{"text_format":"1","workbook":"xlsx","n_sheets":30,"sheets":["Carátula","Índice","Tarifas aprobadas","0.FC_SNAR-SV","0.FC_Aprox","1.Demanda","1.1.SnarNac","1.2.SnarInter","1.3.Aproximación","1.4.Sobrevuelo","1.5.Tasas","2.Tarifas","3. Ingresos","4. OPEX","4.1.Opex personal 2025","4.2. Opex Incremental","5. CAPEX","5.1.Activo Base","5.2.BD_BK2021","5.3 BK2022_2024","5.4. Inv. ejecutadas","5.5.InversionesProgramadas","5.6 CKF_SNAR_SV","5.7.CKF_Aprox","6. Contribuciones","7. No atribuibles","8.Transferencias","9. WACC","10. Var-Sup-Gen","10.1. BD Var. Macro."],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Carátula","index":0,"n_rows":13,"n_cols":2,"rows_kept":13,"cut":false,"hidden":false,"merged":[[5,1,5,4],[8,1,8,4],[12,1,12,4]]}
[]
[]
[]
[]
[]
[null,"GERENCIA DE REGULACIÓN Y ESTUDIOS ECONÓMICOS"]
[]
[]
[null,"MODELO DE LAS TARIFAS DE LOS SERVICIOS DE NAVEGACIÓN AÉREA BRINDADOS POR CORPAC S.A."]
[]
[]
[]
[null,2025]

{"sheet":"Índice","index":1,"n_rows":43,"n_cols":2,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Contenido"]
[]
[null,"Tarifas aprobadas por el Ositrán"]
[]
[null,"I. Flujos de Caja"]
[null,"Modelo 1: SNAR y Sobrevuelo"]
[null,"Modelo 2: Aproximación"]
[]
[null,"II. Ingresos de los servicios de aeronavegación"]
[null,"a. Proyección de demanda"]
[null,"SNAR Nacional"]
[null,"SNAR Internacional"]
[null,"Aproximación"]
[null,"Sobrevuelo"]
[null,"Tasas de crecimiento de la demanda"]
[null,"b. Tarifas de los servicios de aeronavegación"]
[null,"c. Ingresos proyectados (usuarios atribuibles)"]
[]
[null,"III. Egresos de los servicios de aeronavegación"]
[null,"a. Costos operativos - OPEX (usuarios atribuibles)"]
[null,"Gastos de Personal 2025"]
[null,"OPEX incremental"]
[null,"b. Gastos de Capital - CAPEX"]
[null,"Base de activos existentes"]
[null,"BD Activos de aeronavegación al 2021"]
[null,"Inversiones 2022-2024"]
[null,"Inversiones ejecutadas (2022 - 2024)"]
[null,"Inversiones programadas"]
[null,"Consumo de capital fijo no ejecutado - SNAR-SV"]
[null,"Consumo de capital fijo no ejecutado - Aprox"]
[]
[null,"IV. Otros Ingresos y Egresos"]
[null,"Pago de contribuciones"]
[null,"Ingresos y Costos por usuarios no atribuibles"]
[null,"Transferencias del AIJCh"]
[]
[null,"V. Tasa de descuento"]
[null,"Costo Promedio Ponderado del Capital (WACC) al 2024"]
[]
[null,"VI. Información complementaria"]
[null,"Variables macroeconómicas y supuestos generales"]
[null,"BD Variables macroeconómicas"]

{"sheet":"Tarifas aprobadas","index":2,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[null,"Servicios Regulados de Aeronavegación de CORPAC",null,null,null,"Índice"]
[null,"Revisión tarifaria 2025"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)","Unidad de cobro","Tarifa \n30/9/2024","Tarifa aprobada","Var%"]
[null,"A. SNAR Nacional"]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F9","v":0.14000000000000001},{"$f":"+'2.Tarifas'!N9","v":0.10541962229598155},{"$f":"+E8/D8-1","v":-0.24700269788584617}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F10","v":0.27},{"$f":"+'2.Tarifas'!N10","v":0.20330927157082154},-0.24700269788584617]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F11","v":0.31},{"$f":"+'2.Tarifas'!N11","v":0.23342916365538768},-0.24700269788584617]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F12","v":0.4},{"$f":"+'2.Tarifas'!N12","v":0.30119892084566158},-0.24700269788584606]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F13","v":0.6},{"$f":"+'2.Tarifas'!N13","v":0.45179838126849226},-0.24700269788584617]
[null,"Más de 105TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F14","v":0.79},{"$f":"+'2.Tarifas'!N14","v":0.5948678686701816},-0.24700269788584606]
[null,"- Cargo mínimo:","Por operación",{"$f":"+'2.Tarifas'!F15","v":13.14},{"$f":"+'2.Tarifas'!N15","v":9.8943845497799821},-0.24700269788584617]
[]
[null,"B. SNAR Internacional"]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F20","v":0.05},{"$f":"+'2.Tarifas'!N20","v":3.7282105242915149E-2},{"$f":"+E19/D19-1","v":-0.25435789514169704}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F21","v":0.11},{"$f":"+'2.Tarifas'!N21","v":8.2020631534413316E-2},-0.25435789514169715]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F22","v":0.12},{"$f":"+'2.Tarifas'!N22","v":8.9477052582996347E-2},-0.25435789514169704]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F23","v":0.17},{"$f":"+'2.Tarifas'!N23","v":0.12675915782591149},-0.25435789514169715]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F24","v":0.26},{"$f":"+'2.Tarifas'!N24","v":0.19386694726315873},-0.25435789514169727]
[null,"Más de 105TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F25","v":0.36},{"$f":"+'2.Tarifas'!N25","v":0.26843115774898901},-0.25435789514169715]
[null,"- Cargo mínimo:","Por operación",{"$f":"+'2.Tarifas'!F26","v":6.19},{"$f":"+'2.Tarifas'!N26","v":4.6155246290728957},-0.25435789514169704]
[]
[null,"C. Aproximación"]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 10TM","Por Tonelada (PMD)",{"$f":"+'2.Tarifas'!F31","v":4.51},{"$f":"+'2.Tarifas'!N31","v":4.6793510943534358},{"$f":"+E30/D30-1","v":3.7550131785684338E-2}]
[null,"Más de 10TM a 35TM","Por Tonelada (PMD)",{"$f":"+'2.Tarifas'!F32","v":5.04},{"$f":"+'2.Tarifas'!N32","v":5.2292526641998487},3.7550131785684338E-2]
[null,"Más de 35TM a 70TM","Por Tonelada (PMD)",{"$f":"+'2.Tarifas'!F33","v":5.61},{"$f":"+'2.Tarifas'!N33","v":5.8206562393176897},3.7550131785684338E-2]
[null,"Más de 70TM a 105TM","Por Tonelada (PMD)",{"$f":"+'2.Tarifas'!F34","v":6.17},{"$f":"+'2.Tarifas'!N34","v":6.4016843131176726},3.7550131785684338E-2]
[null,"Más de 105TM","Por Tonelada (PMD)",{"$f":"+'2.Tarifas'!F35","v":6.76},{"$f":"+'2.Tarifas'!N35","v":7.0138388908712255},3.7550131785684338E-2]
[null,"- Cargo mínimo:","Por operación",{"$f":"+'2.Tarifas'!F36","v":11.25},{"$f":"+'2.Tarifas'!N36","v":11.672438982588949},3.7550131785684338E-2]
[]
[null,"D. Sobrevuelo"]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 55TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F41","v":0.16},{"$f":"+'2.Tarifas'!N41","v":0.11930273677732846},{"$f":"+E40/D40-1","v":-0.25435789514169715}]
[null,"Más de 55TM a 115TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F42","v":0.26},{"$f":"+'2.Tarifas'!N42","v":0.19386694726315873},{"$f":"+E41/D41-1","v":-0.25435789514169727}]
[null,"Más de 115TM a 200TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F43","v":0.5},{"$f":"+'2.Tarifas'!N43","v":0.37282105242915148},{"$f":"+E42/D42-1","v":-0.25435789514169704}]
[null,"Más de 200TM","Por kilómetro recorrido",{"$f":"+'2.Tarifas'!F44","v":0.75},{"$f":"+'2.Tarifas'!N44","v":0.55923157864372708},{"$f":"+E43/D43-1","v":-0.25435789514169727}]

{"sheet":"0.FC_SNAR-SV","index":3,"n_rows":51,"n_cols":10,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,"0. Flujo de caja: Servicio de SNAR (Nacional e Internacional) y Sobrevuelo",null,null,null,null,null,null,null,"Índice"]
[null,"Montos expresados en miles de Soles"]
[null,"Año",null,null,2024,{"$f":"+E3+1","v":2025},2026,{"$f":"+G3+1","v":2027},{"$f":"+H3+1","v":2028},{"$f":"+I3+1","v":2029}]
[]
[null,"Ingresos por prestación del servicio",null,null,null,{"$f":"+('3. Ingresos'!C8+'3. Ingresos'!C21+'3. Ingresos'!C46)/1000","v":175171.75869998577},{"$f":"+('3. Ingresos'!D8+'3. Ingresos'!D21+'3. Ingresos'!D46)/1000","v":187433.78180898476},{"$f":"+('3. Ingresos'!E8+'3. Ingresos'!E21+'3. Ingresos'!E46)/1000","v":200554.14653561372},{"$f":"+('3. Ingresos'!F8+'3. Ingresos'!F21+'3. Ingresos'!F46)/1000","v":214592.93679310667},{"$f":"+('3. Ingresos'!G8+'3. Ingresos'!G21+'3. Ingresos'!G46)/1000","v":229614.44236862415}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,null,{"$f":"('7. No atribuibles'!F59+'7. No atribuibles'!F60+'7. No atribuibles'!F62)/1000","v":60.027074405270398},{"$f":"('7. No atribuibles'!G59+'7. No atribuibles'!G60+'7. No atribuibles'!G62)/1000","v":64.228969613639322},{"$f":"('7. No atribuibles'!H59+'7. No atribuibles'!H60+'7. No atribuibles'!H62)/1000","v":68.724997486594077},{"$f":"('7. No atribuibles'!I59+'7. No atribuibles'!I60+'7. No atribuibles'!I62)/1000","v":73.535747310655665},{"$f":"('7. No atribuibles'!J59+'7. No atribuibles'!J60+'7. No atribuibles'!J62)/1000","v":78.683249622401576}]
[null,"Transferencias del AIJCh",null,null,null,{"$f":"+'8.Transferencias'!C106/1000","v":26173.923719054219},{"$f":"+'8.Transferencias'!D106/1000","v":28341.699505482284},{"$f":"+'8.Transferencias'!E106/1000","v":30583.949091187274},{"$f":"+'8.Transferencias'!F106/1000","v":32983.156147891605},{"$f":"+'8.Transferencias'!G106/1000","v":35550.307698565244}]
[]
[null,"Ingreso Bruto total",null,null,null,{"$f":"F5+SUM(F7:F8)","v":201405.70949344526},{"$f":"G5+SUM(G7:G8)","v":215839.71028408068},231206.82062428759,247649.62868830893,{"$f":"J5+SUM(J7:J8)","v":265243.4333168118}]
[]
[null,"Pago al MTC",0.1,null,null,{"$f":"-'6. Contribuciones'!D34/1000","v":-11931.989314855464},{"$f":"-'6. Contribuciones'!E34/1000","v":-12800.788679504774},{"$f":"-'6. Contribuciones'!F34/1000","v":-13722.67694910223},{"$f":"-'6. Contribuciones'!G34/1000","v":-14709.097397571508},{"$f":"-'6. Contribuciones'!H34/1000","v":-15764.56727743364}]
[null,"Aporte por Regulación",0.01,null,null,{"$f":"-SUM('6. Contribuciones'!D39,'6. Contribuciones'!D40,'6. Contribuciones'!D42)/1000","v":-2014.0570949344526},{"$f":"-SUM('6. Contribuciones'!E39,'6. Contribuciones'!E40,'6. Contribuciones'!E42)/1000","v":-2158.3971028408068},{"$f":"-SUM('6. Contribuciones'!F39,'6. Contribuciones'!F40,'6. Contribuciones'!F42)/1000","v":-2312.0682062428755},{"$f":"-SUM('6. Contribuciones'!G39,'6. Contribuciones'!G40,'6. Contribuciones'!G42)/1000","v":-2476.4962868830894},{"$f":"-SUM('6. Contribuciones'!H39,'6. Contribuciones'!H40,'6. Contribuciones'!H42)/1000","v":-2652.4343331681184}]
[null,"Contribuciones",null,null,null,{"$f":"SUM(F12:F13)","v":-13946.046409789917},-14959.185782345581,-16034.745155345105,-17185.593684454598,-18417.001610601757]
[]
[null,"Ingresos Netos",null,null,null,{"$f":"F10+F14","v":187459.66308365535},200880.52450173508,215172.07546894249,230464.03500385434,246826.43170621005]
[]
[null,"Suministros y Materiales",null,null,null,{"$f":"-('4. OPEX'!E56+'4. OPEX'!E66+'4. OPEX'!E86)/1000","v":-5022.2571978009046},{"$f":"-('4. OPEX'!F56+'4. OPEX'!F66+'4. OPEX'!F86)/1000","v":-5122.7023417569235},{"$f":"-('4. OPEX'!G56+'4. OPEX'!G66+'4. OPEX'!G86)/1000","v":-5225.1563885920614},{"$f":"-('4. OPEX'!H56+'4. OPEX'!H66+'4. OPEX'!H86)/1000","v":-5329.6595163639031},{"$f":"-('4. OPEX'!I56+'4. OPEX'!I66+'4. OPEX'!I86)/1000","v":-5436.2527066911816}]
[null,"Gastos de Personal",null,null,null,{"$f":"-('4. OPEX'!E57+'4. OPEX'!E67+'4. OPEX'!E87)/1000","v":-122120.33802761766},{"$f":"-('4. OPEX'!F57+'4. OPEX'!F67+'4. OPEX'!F87)/1000","v":-124562.74478817002},{"$f":"-('4. OPEX'!G57+'4. OPEX'!G67+'4. OPEX'!G87)/1000","v":-127053.99968393343},{"$f":"-('4. OPEX'!H57+'4. OPEX'!H67+'4. OPEX'!H87)/1000","v":-129595.0796776121},{"$f":"-('4. OPEX'!I57+'4. OPEX'!I67+'4. OPEX'!I87)/1000","v":-132186.98127116435}]
[null,"Participación de los trabajadores",null,null,null,{"$f":"-F50","v":0},-371.09962718772351,-974.96046431469244,-1631.2893376598961,-2249.5623717326594]
[null,"Servicios prestados por terceros",null,null,null,{"$f":"-('4. OPEX'!E58+'4. OPEX'!E68+'4. OPEX'!E88)/1000","v":-26453.161047281756},{"$f":"-('4. OPEX'!F58+'4. OPEX'!F68+'4. OPEX'!F88)/1000","v":-26453.161047281756},{"$f":"-('4. OPEX'!G58+'4. OPEX'!G68+'4. OPEX'!G88)/1000","v":-26453.161047281756},{"$f":"-('4. OPEX'!H58+'4. OPEX'!H68+'4. OPEX'!H88)/1000","v":-26453.161047281756},{"$f":"-('4. OPEX'!I58+'4. OPEX'!I68+'4. OPEX'!I88)/1000","v":-26453.161047281756}]
[null,"Mantenimiento",null,null,null,{"$f":"-('4. OPEX'!E59+'4. OPEX'!E69+'4. OPEX'!E89)/1000","v":-4458.7667349879985},{"$f":"-('4. OPEX'!F59+'4. OPEX'!F69+'4. OPEX'!F89)/1000","v":-4547.9420696877578},{"$f":"-('4. OPEX'!G59+'4. OPEX'!G69+'4. OPEX'!G89)/1000","v":-4638.9009110815132},{"$f":"-('4. OPEX'!H59+'4. OPEX'!H69+'4. OPEX'!H89)/1000","v":-4731.6789293031434},{"$f":"-('4. OPEX'!I59+'4. OPEX'!I69+'4. OPEX'!I89)/1000","v":-4826.3125078892062}]
[null,"Seguros y tributos",null,null,null,{"$f":"-('4. OPEX'!E60+'4. OPEX'!E70+'4. OPEX'!E90)/1000","v":-5195.7700791166271},{"$f":"-('4. OPEX'!F60+'4. OPEX'!F70+'4. OPEX'!F90)/1000","v":-5299.6854806989595},{"$f":"-('4. OPEX'!G60+'4. OPEX'!G70+'4. OPEX'!G90)/1000","v":-5405.6791903129388},{"$f":"-('4. OPEX'!H60+'4. OPEX'!H70+'4. OPEX'!H90)/1000","v":-5513.7927741191979},{"$f":"-('4. OPEX'!I60+'4. OPEX'!I70+'4. OPEX'!I90)/1000","v":-5624.0686296015829}]
[null,"Otros Costos",null,null,null,{"$f":"-('4. OPEX'!E61+'4. OPEX'!E71+'4. OPEX'!E91)/1000","v":-4211.7706102327802},{"$f":"-('4. OPEX'!F61+'4. OPEX'!F71+'4. OPEX'!F91)/1000","v":-4296.0060224374356},{"$f":"-('4. OPEX'!G61+'4. OPEX'!G71+'4. OPEX'!G91)/1000","v":-4381.9261428861846},{"$f":"-('4. OPEX'!H61+'4. OPEX'!H71+'4. OPEX'!H91)/1000","v":-4469.5646657439092},{"$f":"-('4. OPEX'!I61+'4. OPEX'!I71+'4. OPEX'!I91)/1000","v":-4558.9559590587869}]
[null,"Costos incrementales",null,null,null,{"$f":"-('4. OPEX'!E62+'4. OPEX'!E72+'4. OPEX'!E92)/1000","v":-1104.9427711383569},{"$f":"-('4. OPEX'!F62+'4. OPEX'!F72+'4. OPEX'!F92)/1000","v":-1185.5700854458098},{"$f":"-('4. OPEX'!G62+'4. OPEX'!G72+'4. OPEX'!G92)/1000","v":-1185.6336493656624},{"$f":"-('4. OPEX'!H62+'4. OPEX'!H72+'4. OPEX'!H92)/1000","v":-1655.9008258617068},{"$f":"-('4. OPEX'!I62+'4. OPEX'!I72+'4. OPEX'!I92)/1000","v":-1761.4318814023945}]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,null,{"$f":"-('7. No atribuibles'!E77+'7. No atribuibles'!E78+'7. No atribuibles'!E80)/1000","v":-155.71666586102072},{"$f":"-('7. No atribuibles'!F77+'7. No atribuibles'!F78+'7. No atribuibles'!F80)/1000","v":-158.31714856826926},{"$f":"-('7. No atribuibles'!G77+'7. No atribuibles'!G78+'7. No atribuibles'!G80)/1000","v":-160.88646019780538},{"$f":"-('7. No atribuibles'!H77+'7. No atribuibles'!H78+'7. No atribuibles'!H80)/1000","v":-163.98310594720331},{"$f":"-('7. No atribuibles'!I77+'7. No atribuibles'!I78+'7. No atribuibles'!I80)/1000","v":-166.76297099085068}]
[null,"Total Costos de Operación",null,null,null,{"$f":"SUM(F18:F26)","v":-168722.72313403711},{"$f":"SUM(G18:G26)","v":-171997.22861123469},{"$f":"SUM(H18:H26)","v":-175480.30393796606},{"$f":"SUM(I18:I26)","v":-179544.10987989281},{"$f":"SUM(J18:J26)","v":-183263.48934581276}]
[]
[null,"Pago de IR",null,null,null,{"$f":"-F51","v":0},-2080.0134103871901,-5464.6534024838511,-9143.3767375837178,-12608.797093561554]
[]
[null,"Flujo de Caja Operativo",null,null,{"$f":"E16+E27+E29","v":0},18736.939949618245,26803.282480113201,34227.118128492584,41776.548386377806,50954.145266835731]
[]
[null,"Valor inicial de los activos",null,null,{"$f":"-SUM('5. CAPEX'!D58+'5. CAPEX'!D75+'5. CAPEX'!D109)+'5.6 CKF_SNAR_SV'!G246/1000","v":-183990.51796080876}]
[null,"Inversiones",null,null,null,{"$f":"-SUM('5. CAPEX'!E59+'5. CAPEX'!E76+'5. CAPEX'!E110)","v":-14606.802060071495},{"$f":"-SUM('5. CAPEX'!F59+'5. CAPEX'!F76+'5. CAPEX'!F110)","v":-24460.247817140378},{"$f":"-SUM('5. CAPEX'!G59+'5. CAPEX'!G76+'5. CAPEX'!G110)","v":-30610.545281641782},{"$f":"-SUM('5. CAPEX'!H59+'5. CAPEX'!H76+'5. CAPEX'!H110)","v":-48909.552351751787},{"$f":"-SUM('5. CAPEX'!I59+'5. CAPEX'!I76+'5. CAPEX'!I110)","v":-35661.628960028196}]
[null,"Recuperación de la inversión",null,null,null,null,null,null,null,{"$f":"+'5. CAPEX'!I60+'5. CAPEX'!I77+'5. CAPEX'!I111","v":237435.06040545128}]
[]
[null,"Flujo de Caja Económico",null,null,{"$f":"SUM(E31,E33:E35)","v":-183990.51796080876},{"$f":"SUM(F31,F33:F35)","v":4130.1378895467496},{"$f":"SUM(G31,G33:G35)","v":2343.0346629728228},{"$f":"SUM(H31,H33:H35)","v":3616.5728468508023},-7133.0039653739805,252727.5767122588]
[]
[null,"WACC ",{"$f":"+'9. WACC'!C18","v":6.9543987551512254E-2}]
[null,"VAN",{"$f":"NPV(C39,F37:J37)+E37","v":0}]
[]
[null,"EGyP",null,null,null,2025,{"$f":"+F42+1","v":2026},{"$f":"+G42+1","v":2027},{"$f":"+H42+1","v":2028},{"$f":"+I42+1","v":2029}]
[null,"Ingresos Brutos",null,null,null,{"$f":"F10","v":201405.70949344526},{"$f":"G10","v":215839.71028408068},{"$f":"H10","v":231206.82062428759},{"$f":"I10","v":247649.62868830893},{"$f":"J10","v":265243.4333168118}]
[null,"Contribuciones",null,null,null,{"$f":"F14","v":-13946.046409789917},{"$f":"G14","v":-14959.185782345581},{"$f":"H14","v":-16034.745155345105},{"$f":"I14","v":-17185.593684454598},{"$f":"J14","v":-18417.001610601757}]
[null,"Costos de operación, neto de participaciones",null,null,null,{"$f":"SUM(F18:F19,F21:F26)","v":-168722.72313403711},{"$f":"SUM(G18:G19,G21:G26)","v":-171626.12898404695},{"$f":"SUM(H18:H19,H21:H26)","v":-174505.34347365136},{"$f":"SUM(I18:I19,I21:I26)","v":-177912.82054223292},{"$f":"SUM(J18:J19,J21:J26)","v":-181013.9269740801}]
[null,"Depreciación y Amortización",null,null,null,{"$f":"-SUM('5. CAPEX'!E28+'5. CAPEX'!E29+'5. CAPEX'!E31+'5. CAPEX'!E37+'5. CAPEX'!E38+'5. CAPEX'!E40)","v":-20788.505923064782},{"$f":"-SUM('5. CAPEX'!F28+'5. CAPEX'!F29+'5. CAPEX'!F31+'5. CAPEX'!F37+'5. CAPEX'!F38+'5. CAPEX'!F40)","v":-21832.402973933658},{"$f":"-SUM('5. CAPEX'!G28+'5. CAPEX'!G29+'5. CAPEX'!G31+'5. CAPEX'!G37+'5. CAPEX'!G38+'5. CAPEX'!G40)","v":-21167.522708997287},{"$f":"-SUM('5. CAPEX'!H28+'5. CAPEX'!H29+'5. CAPEX'!H31+'5. CAPEX'!H37+'5. CAPEX'!H38+'5. CAPEX'!H40)","v":-19925.4277084235},{"$f":"-SUM('5. CAPEX'!I28+'5. CAPEX'!I29+'5. CAPEX'!I31+'5. CAPEX'!I37+'5. CAPEX'!I38+'5. CAPEX'!I40)","v":-20821.257297476768}]
[null,"Utilidad Operativa",null,null,null,{"$f":"SUM(F43:F46)","v":-2051.5659734465371},7421.9925437544698,19499.209286293848,32625.786753197921,44991.247434653182]
[]
[null,"Pago de IR y Participación de los trabajadores"]
[null,"Participación de los trabajadores",null,null,null,{"$f":"+'10. Var-Sup-Gen'!L15*IF(F47<0,0,F47)","v":0},{"$f":"+'10. Var-Sup-Gen'!M15*IF(G47<0,0,G47)","v":371.09962718772351},{"$f":"+'10. Var-Sup-Gen'!N15*IF(H47<0,0,H47)","v":974.96046431469244},{"$f":"+'10. Var-Sup-Gen'!O15*IF(I47<0,0,I47)","v":1631.2893376598961},{"$f":"+'10. Var-Sup-Gen'!P15*IF(J47<0,0,J47)","v":2249.5623717326594}]
[null,"Impuesto a la renta",null,null,null,{"$f":"'10. Var-Sup-Gen'!L14*IF(F47-F50<0,0,F47-F50)","v":0},{"$f":"'10. Var-Sup-Gen'!M14*IF(G47-G50<0,0,G47-G50)","v":2080.0134103871901},{"$f":"'10. Var-Sup-Gen'!N14*IF(H47-H50<0,0,H47-H50)","v":5464.6534024838511},{"$f":"'10. Var-Sup-Gen'!O14*IF(I47-I50<0,0,I47-I50)","v":9143.3767375837178},{"$f":"'10. Var-Sup-Gen'!P14*IF(J47-J50<0,0,J47-J50)","v":12608.797093561554}]

{"sheet":"0.FC_Aprox","index":4,"n_rows":50,"n_cols":10,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"0. Flujo de caja: Servicio de Aproximación",null,null,null,null,null,null,null,"Índice"]
[null,"Montos expresados en miles de soles"]
[null,"Año",null,null,2024,2025,2026,2027,2028,2029]
[]
[null,"Ingresos por prestación del servicio",null,null,null,{"$f":"+'3. Ingresos'!C34/1000","v":28231.353813859791},{"$f":"+'3. Ingresos'!D34/1000","v":30207.548580829982},{"$f":"+'3. Ingresos'!E34/1000","v":32322.07698148808},{"$f":"+'3. Ingresos'!F34/1000","v":34584.622370192243},{"$f":"+'3. Ingresos'!G34/1000","v":37005.545936105715}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,null,{"$f":"+'7. No atribuibles'!F61/1000","v":22.508161244066709},{"$f":"+'7. No atribuibles'!G61/1000","v":24.083732531151384},{"$f":"+'7. No atribuibles'!H61/1000","v":25.769593808331987},{"$f":"+'7. No atribuibles'!I61/1000","v":27.573465374915219},{"$f":"+'7. No atribuibles'!J61/1000","v":29.503607951159296}]
[null,"Transferencias del AIJCh",null,null,null,{"$f":"+'8.Transferencias'!C108/1000","v":68554.17242080142},{"$f":"+'8.Transferencias'!D108/1000","v":74231.963669357778},{"$f":"+'8.Transferencias'!E108/1000","v":80104.815075163162},{"$f":"+'8.Transferencias'!F108/1000","v":86388.76607937488},{"$f":"+'8.Transferencias'!G108/1000","v":93112.593653881457}]
[]
[null,"Ingreso Bruto total",null,null,null,{"$f":"F5+SUM(F7:F8)","v":96808.034395905284},104463.59598271892,112452.66165045957,121000.96191494203,130147.64319793833]
[]
[null,"Aporte por Regulación",0.01,null,null,{"$f":"-'6. Contribuciones'!D41/1000","v":-968.0803439590527},{"$f":"-'6. Contribuciones'!E41/1000","v":-1044.6359598271893},{"$f":"-'6. Contribuciones'!F41/1000","v":-1124.5266165045957},{"$f":"-'6. Contribuciones'!G41/1000","v":-1210.0096191494204},{"$f":"-'6. Contribuciones'!H41/1000","v":-1301.4764319793833}]
[null,"Contribuciones",null,null,null,{"$f":"SUM(F12:F12)","v":-968.0803439590527},-1044.6359598271893,-1124.5266165045957,-1210.0096191494204,-1301.4764319793833]
[]
[null,"Ingresos Netos",null,null,null,{"$f":"F10+F13","v":95839.954051946232},103418.96002289173,111328.13503395498,119790.95229579261,128846.16676595894]
[]
[null,"Suministros y Materiales",null,null,null,{"$f":"-'4. OPEX'!E76/1000","v":-2310.2297684695491},{"$f":"-'4. OPEX'!F76/1000","v":-2356.4343638389405},{"$f":"-'4. OPEX'!G76/1000","v":-2403.5630511157192},{"$f":"-'4. OPEX'!H76/1000","v":-2451.6343121380337},{"$f":"-'4. OPEX'!I76/1000","v":-2500.6669983807942}]
[null,"Gastos de Personal",null,null,null,{"$f":"-'4. OPEX'!E77/1000","v":-52727.239448614273},{"$f":"-'4. OPEX'!F77/1000","v":-53781.784237586558},{"$f":"-'4. OPEX'!G77/1000","v":-54857.419922338289},{"$f":"-'4. OPEX'!H77/1000","v":-55954.56832078506},{"$f":"-'4. OPEX'!I77/1000","v":-57073.659687200765}]
[null,"Participación de los trabajadores",null,null,null,{"$f":"-F49","v":-252.48824880117684},-335.22684977981339,-678.02099891386683,-1037.6743016399312,-1350.3113216961647]
[null,"Servicios prestados por terceros",null,null,null,{"$f":"-'4. OPEX'!E78/1000","v":-13982.449355692361},{"$f":"-'4. OPEX'!F78/1000","v":-13982.449355692361},{"$f":"-'4. OPEX'!G78/1000","v":-13982.449355692361},{"$f":"-'4. OPEX'!H78/1000","v":-13982.449355692361},{"$f":"-'4. OPEX'!I78/1000","v":-13982.449355692361}]
[null,"Mantenimiento",null,null,null,{"$f":"-'4. OPEX'!E79/1000","v":-2119.6394665937833},{"$f":"-'4. OPEX'!F79/1000","v":-2162.0322559256592},{"$f":"-'4. OPEX'!G79/1000","v":-2205.2729010441722},{"$f":"-'4. OPEX'!H79/1000","v":-2249.378359065056},{"$f":"-'4. OPEX'!I79/1000","v":-2294.365926246357}]
[null,"Seguros y tributos",null,null,null,{"$f":"-'4. OPEX'!E80/1000","v":-2448.3772496954075},{"$f":"-'4. OPEX'!F80/1000","v":-2497.3447946893157},{"$f":"-'4. OPEX'!G80/1000","v":-2547.2916905831025},{"$f":"-'4. OPEX'!H80/1000","v":-2598.2375243947645},{"$f":"-'4. OPEX'!I80/1000","v":-2650.2022748826598}]
[null,"Otros Costos",null,null,null,{"$f":"-'4. OPEX'!E81/1000","v":-2153.4567087743731},{"$f":"-'4. OPEX'!F81/1000","v":-2196.5258429498604},{"$f":"-'4. OPEX'!G81/1000","v":-2240.4563598088575},{"$f":"-'4. OPEX'!H81/1000","v":-2285.2654870050351},{"$f":"-'4. OPEX'!I81/1000","v":-2330.9707967451354}]
[null,"Costos incrementales",null,null,null,{"$f":"-'4. OPEX'!E82/1000","v":-2208.7306648920285},{"$f":"-'4. OPEX'!F82/1000","v":-2250.3626981502298},{"$f":"-'4. OPEX'!G82/1000","v":-2250.5711661790892},{"$f":"-'4. OPEX'!H82/1000","v":-2492.5566261964641},{"$f":"-'4. OPEX'!I82/1000","v":-2546.9995824409616}]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,null,{"$f":"-'7. No atribuibles'!E79/1000","v":-109.97850953782812},{"$f":"-'7. No atribuibles'!F79/1000","v":-111.77994041976068},{"$f":"-'7. No atribuibles'!G79/1000","v":-113.55778135319947},{"$f":"-'7. No atribuibles'!H79/1000","v":-115.71229229116332},{"$f":"-'7. No atribuibles'!I79/1000","v":-117.63846463774939}]
[null,"Total Costos de Operación",null,null,null,{"$f":"SUM(F17:F25)","v":-78312.589421070792},{"$f":"SUM(G17:G25)","v":-79673.940339032502},{"$f":"SUM(H17:H25)","v":-81278.603227028652},{"$f":"SUM(I17:I25)","v":-83167.476579207869},{"$f":"SUM(J17:J25)","v":-84847.26440792295}]
[]
[null,"Pago de IR",null,null,null,{"$f":"-F50","v":-1415.1966345305959},-1878.9464930158538,-3800.3076989122228,-5816.1644606918135,-7568.4949581070023]
[]
[null,"Flujo de Caja Operativo",null,null,{"$f":"E15+E26+E28","v":0},16112.167996344844,21866.07319084337,26249.224108014107,30807.311255892928,36430.40739992899]
[]
[null,"Valor inicial de los activos",null,null,{"$f":"-'5. CAPEX'!D92+'5.7.CKF_Aprox'!G183/1000","v":-110509.11935159375}]
[null,"Inversiones",null,null,null,{"$f":"-SUM('5. CAPEX'!E93)","v":-49008.736021849429},{"$f":"-SUM('5. CAPEX'!F93)","v":-16921.239661144977},{"$f":"-SUM('5. CAPEX'!G93)","v":-23699.398465163198},{"$f":"-SUM('5. CAPEX'!H93)","v":-38739.651178110325},{"$f":"-SUM('5. CAPEX'!I93)","v":-27413.048583050469}]
[null,"Recuperación de la inversión",null,null,null,null,null,null,null,{"$f":"+'5. CAPEX'!I94","v":188211.91615175758}]
[]
[null,"Flujo de Caja Económico",null,null,{"$f":"SUM(E30,E32:E34)","v":-110509.11935159375},-32896.568025504588,4944.8335296983932,2549.8256428509085,-7932.3399222173975,{"$f":"SUM(J30,J32:J34)","v":197229.27496863611}]
[]
[null,"WACC ",{"$f":"+'9. WACC'!C18","v":6.9543987551512254E-2}]
[null,"VAN",{"$f":"NPV(C38,F36:J36)+E36","v":0}]
[]
[null,"EGyP",null,null,null,2025,2026,2027,2028,2029]
[null,"Ingresos Brutos",null,null,null,{"$f":"F10","v":96808.034395905284},{"$f":"G10","v":104463.59598271892},{"$f":"H10","v":112452.66165045957},{"$f":"I10","v":121000.96191494203},{"$f":"J10","v":130147.64319793833}]
[null,"Contribuciones",null,null,null,{"$f":"F13","v":-968.0803439590527},{"$f":"G13","v":-1044.6359598271893},{"$f":"H13","v":-1124.5266165045957},{"$f":"I13","v":-1210.0096191494204},{"$f":"J13","v":-1301.4764319793833}]
[null,"Costos de operación, neto de participaciones",null,null,null,{"$f":"SUM(F17:F18,F20:F25)","v":-78060.101172269613},{"$f":"SUM(G17:G18,G20:G25)","v":-79338.713489252681},{"$f":"SUM(H17:H18,H20:H25)","v":-80600.582228114785},{"$f":"SUM(I17:I18,I20:I25)","v":-82129.802277567942},{"$f":"SUM(J17:J18,J20:J25)","v":-83496.953086226786}]
[null,"Depreciación y Amortización",null,null,null,{"$f":"-SUM('5. CAPEX'!E30+'5. CAPEX'!E39)","v":-12730.087903653082},{"$f":"-SUM('5. CAPEX'!F30+'5. CAPEX'!F39)","v":-17375.709538042778},{"$f":"-SUM('5. CAPEX'!G30+'5. CAPEX'!G39)","v":-17167.132827562862},{"$f":"-SUM('5. CAPEX'!H30+'5. CAPEX'!H39)","v":-16907.663985426047},{"$f":"-SUM('5. CAPEX'!I30+'5. CAPEX'!I39)","v":-18342.987245808865}]
[null,"Utilidad Operativa",null,null,null,{"$f":"SUM(F42:F45)","v":5049.7649760235363},6704.5369955962669,13560.419978277336,20753.486032798621,27006.226433923293]
[]
[null,"Pago de IR y Participación de los trabajadores"]
[null,"Participación de los trabajadores",null,null,null,{"$f":"'10. Var-Sup-Gen'!L15*IF(F46<0,0,F46)","v":252.48824880117684},{"$f":"'10. Var-Sup-Gen'!M15*IF(G46<0,0,G46)","v":335.22684977981339},{"$f":"'10. Var-Sup-Gen'!N15*IF(H46<0,0,H46)","v":678.02099891386683},{"$f":"'10. Var-Sup-Gen'!O15*IF(I46<0,0,I46)","v":1037.6743016399312},{"$f":"'10. Var-Sup-Gen'!P15*IF(J46<0,0,J46)","v":1350.3113216961647}]
[null,"Impuesto a la renta",null,null,null,{"$f":"'10. Var-Sup-Gen'!L14*IF(F46-F49<0,0,F46-F49)","v":1415.1966345305959},{"$f":"'10. Var-Sup-Gen'!M14*IF(G46-G49<0,0,G46-G49)","v":1878.9464930158538},{"$f":"'10. Var-Sup-Gen'!N14*IF(H46-H49<0,0,H46-H49)","v":3800.3076989122228},{"$f":"'10. Var-Sup-Gen'!O14*IF(I46-I49<0,0,I46-I49)","v":5816.1644606918135},{"$f":"'10. Var-Sup-Gen'!P14*IF(J46-J49<0,0,J46-J49)","v":7568.4949581070023}]

{"sheet":"1.Demanda","index":5,"n_rows":64,"n_cols":15,"rows_kept":64,"cut":false,"hidden":false,"merged":[[2,1,3,1],[2,10,2,14]]}
[null,"1. Proyecciones de demanda",null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)",null,null,null,null,null,null,null,null,"Proyecciones"]
[null,null,2017,{"$f":"+C4+1","v":2018},2019,2020,2021,2022,2023,2024,{"$f":"+J4+1","v":2025},{"$f":"+K4+1","v":2026},{"$f":"+L4+1","v":2027},{"$f":"+M4+1","v":2028},{"$f":"+N4+1","v":2029}]
[null,"A. SNAR Nacional"]
[null,"En Kilómetros recorridos"]
[]
[null,"Usuarios atribuibles",{"$f":"C10+C19","v":75128319.209999263},80835290.159986585,86859755.45998849,32977805.860001083,52195747.649996504,72343248.659983575,77546915.459986418,{"$f":"J10+J19","v":85283448.872711614},91253290.293801412,97641020.614367515,104475892.05737326,111789204.50138938,119614448.81648664]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C11:C16)","v":74998878.169999257},80473216.399986595,86849565.339988485,32856368.280001085,51958127.609996505,71955661.379983574,{"$f":"SUM(I11:I16)","v":77284661.259986416},{"$f":"SUM(J11:J16)","v":85017691.952711612},90952041.054129735,97318683.927918822,104130991.80287315,111420161.22907427,119219572.51510948]
[null,"Hasta 5,7TM",{"$f":"+'1.1.SnarNac'!C8","v":6939199.3899999503},{"$f":"+'1.1.SnarNac'!D8","v":8508094.6599997692},{"$f":"+'1.1.SnarNac'!E8","v":8030860.250000325},{"$f":"+'1.1.SnarNac'!F8","v":3764264.6100004618},{"$f":"+'1.1.SnarNac'!G8","v":5206134.5700003337},{"$f":"+'1.1.SnarNac'!H8","v":6433018.0600000359},{"$f":"+'1.1.SnarNac'!I8","v":6097346.3299999908},{"$f":"+'1.1.SnarNac'!K8","v":7256831.6509091025},{"$f":"+'1.1.SnarNac'!C50","v":8630333.0855337754},{"$f":"+'1.1.SnarNac'!D50","v":9234456.4015211407},{"$f":"+'1.1.SnarNac'!E50","v":9880868.3496276196},{"$f":"+'1.1.SnarNac'!F50","v":10572529.134101555},{"$f":"+'1.1.SnarNac'!G50","v":11312606.173488664}]
[null,"Más de 5,7TM a 10TM",{"$f":"+'1.1.SnarNac'!C9","v":1245673.9199999832},{"$f":"+'1.1.SnarNac'!D9","v":1831020.1400000169},{"$f":"+'1.1.SnarNac'!E9","v":2926524.7700000894},{"$f":"+'1.1.SnarNac'!F9","v":1969449.4599999727},{"$f":"+'1.1.SnarNac'!G9","v":2200070.6700000181},{"$f":"+'1.1.SnarNac'!H9","v":1854168.6900000058},{"$f":"+'1.1.SnarNac'!I9","v":2194309.3000000142},{"$f":"+'1.1.SnarNac'!K9","v":2739203.9672727818},{"$f":"+'1.1.SnarNac'!C51","v":2975322.0002135751},{"$f":"+'1.1.SnarNac'!D51","v":3183594.5402285252},{"$f":"+'1.1.SnarNac'!E51","v":3406446.1580445222},{"$f":"+'1.1.SnarNac'!F51","v":3644897.3891076385},{"$f":"+'1.1.SnarNac'!G51","v":3900040.2063451731}]
[null,"Más de 10TM a 35TM",{"$f":"+'1.1.SnarNac'!C10","v":3715496.8400001051},{"$f":"+'1.1.SnarNac'!D10","v":3337703.4100001059},{"$f":"+'1.1.SnarNac'!E10","v":3403595.8499999363},{"$f":"+'1.1.SnarNac'!F10","v":960343.17000000738},{"$f":"+'1.1.SnarNac'!G10","v":2035358.3100000105},{"$f":"+'1.1.SnarNac'!H10","v":2692476.450000064},{"$f":"+'1.1.SnarNac'!I10","v":2631699.2700000554},{"$f":"+'1.1.SnarNac'!K10","v":2637633.5781818517},{"$f":"+'1.1.SnarNac'!C52","v":3423468.4285448994},{"$f":"+'1.1.SnarNac'!D52","v":3663111.2185430424},{"$f":"+'1.1.SnarNac'!E52","v":3919529.0038410556},{"$f":"+'1.1.SnarNac'!F52","v":4193896.0341099296},{"$f":"+'1.1.SnarNac'!G52","v":4487468.7564976243}]
[null,"Más de 35TM a 70TM",{"$f":"+'1.1.SnarNac'!C11","v":26323247.189998232},{"$f":"+'1.1.SnarNac'!D11","v":25384535.13999752},{"$f":"+'1.1.SnarNac'!E11","v":21563981.989998687},{"$f":"+'1.1.SnarNac'!F11","v":5441464.5100001022},{"$f":"+'1.1.SnarNac'!G11","v":7394673.7700001318},{"$f":"+'1.1.SnarNac'!H11","v":9313681.5200004634},{"$f":"+'1.1.SnarNac'!I11","v":14618650.340001702},{"$f":"+'1.1.SnarNac'!K11","v":18454372.549092546},{"$f":"+'1.1.SnarNac'!C53","v":19995741.857066296},{"$f":"+'1.1.SnarNac'!D53","v":21395443.787060939},{"$f":"+'1.1.SnarNac'!E53","v":22893124.852155205},{"$f":"+'1.1.SnarNac'!F53","v":24495643.591806069},{"$f":"+'1.1.SnarNac'!G53","v":26210338.643232495}]
[null,"Más de 70TM a 105TM",{"$f":"+'1.1.SnarNac'!C12","v":36774553.350000978},{"$f":"+'1.1.SnarNac'!D12","v":41410605.129989177},{"$f":"+'1.1.SnarNac'!E12","v":50920249.779989436},{"$f":"+'1.1.SnarNac'!F12","v":20718475.220000543},{"$f":"+'1.1.SnarNac'!G12","v":35119196.679996014},{"$f":"+'1.1.SnarNac'!H12","v":51657840.999983005},{"$f":"+'1.1.SnarNac'!I12","v":51737824.249984659},{"$f":"+'1.1.SnarNac'!K12","v":53923654.341800794},{"$f":"+'1.1.SnarNac'!C54","v":55922691.926013388},{"$f":"+'1.1.SnarNac'!D54","v":59837280.360834323},{"$f":"+'1.1.SnarNac'!E54","v":64025889.986092724},{"$f":"+'1.1.SnarNac'!F54","v":68507702.285119221},{"$f":"+'1.1.SnarNac'!G54","v":73303241.445077568}]
[null,"Más de 105TM",{"$f":"+'1.1.SnarNac'!C13","v":707.48},{"$f":"+'1.1.SnarNac'!D13","v":1257.92},{"$f":"+'1.1.SnarNac'!E13","v":4352.7},{"$f":"+'1.1.SnarNac'!F13","v":2371.31},{"$f":"+'1.1.SnarNac'!G13","v":2693.61},{"$f":"+'1.1.SnarNac'!H13","v":4475.6600000000008},{"$f":"+'1.1.SnarNac'!I13","v":4831.7699999999995},{"$f":"+'1.1.SnarNac'!K13","v":5995.8654545454547},{"$f":"+'1.1.SnarNac'!C55","v":4483.7567578100761},{"$f":"+'1.1.SnarNac'!D55","v":4797.6197308567807},{"$f":"+'1.1.SnarNac'!E55","v":5133.4531120167558},{"$f":"+'1.1.SnarNac'!F55","v":5492.7948298579286},{"$f":"+'1.1.SnarNac'!G55","v":5877.2904679479834}]
[]
[null,"2. Cargo mínimo:"]
[null,"Kilómetros recorridos",{"$f":"+'1.1.SnarNac'!C14","v":129441.04000000023},{"$f":"+'1.1.SnarNac'!D14","v":362073.75999999221},{"$f":"+'1.1.SnarNac'!E14","v":10190.119999999997},{"$f":"+'1.1.SnarNac'!F14","v":121437.5799999999},{"$f":"+'1.1.SnarNac'!G14","v":237620.03999999573},{"$f":"+'1.1.SnarNac'!H14","v":387587.27999999386},{"$f":"+'1.1.SnarNac'!I14","v":262254.19999999733},{"$f":"+'1.1.SnarNac'!K14","v":265756.91999999963},{"$f":"+'1.1.SnarNac'!C56","v":301249.23967167741},{"$f":"+'1.1.SnarNac'!D56","v":322336.68644869479},{"$f":"+'1.1.SnarNac'!E56","v":344900.25450010342},{"$f":"+'1.1.SnarNac'!F56","v":369043.27231511066},{"$f":"+'1.1.SnarNac'!G56","v":394876.30137716845}]
[null,"N° Operaciones",{"$f":"+'1.1.SnarNac'!C39","v":1177},{"$f":"+'1.1.SnarNac'!D39","v":3729},{"$f":"+'1.1.SnarNac'!E39","v":164},{"$f":"+'1.1.SnarNac'!F39","v":2030},{"$f":"+'1.1.SnarNac'!G39","v":3825},{"$f":"+'1.1.SnarNac'!H39","v":5293},{"$f":"+'1.1.SnarNac'!I39","v":3645},{"$f":"+'1.1.SnarNac'!K39","v":3692.727272727273},{"$f":"IFERROR(J20*(K19/J19),0)","v":4185.8977114272675},{"$f":"IFERROR(K20*(L19/K19),0)","v":4478.9105512271753},{"$f":"IFERROR(L20*(M19/L19),0)","v":4792.4342898130781},{"$f":"IFERROR(M20*(N19/M19),0)","v":5127.9046900999938},{"$f":"IFERROR(N20*(O19/N19),0)","v":5486.8580184069933}]
[]
[null,"B. SNAR Internacional"]
[null,"En Kilómetros recorridos"]
[]
[null,"Usuarios atribuibles (KM)",{"$f":"C27+C36","v":76765499.63999404},80424520.970007911,80707610.260011062,24869238.109999921,29618643.680000905,52614327.150002904,62714981.930005118,{"$f":"J27+J36","v":71175049.243641153},{"$f":"K27+K36","v":76157302.690696031},{"$f":"L27+L36","v":81488313.879044756},87192495.850577891,93295970.560118362,99826688.499326631]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C28:C33)","v":76737612.829994038},80357152.080007911,80617724.710011065,24791413.339999922,29547601.200000905,52561087.650002904,62707921.520005122,{"$f":"SUM(J28:J33)","v":71079806.476368427},{"$f":"SUM(K28:K33)","v":76059200.673221707},{"$f":"SUM(L28:L33)","v":81383344.720347226},87080178.850771531,93175791.37032555,99698096.76624833]
[null,"Hasta 5,7TM",{"$f":"+'1.2.SnarInter'!C8","v":485407.27999998431},{"$f":"+'1.2.SnarInter'!D8","v":378017.83999998594},{"$f":"+'1.2.SnarInter'!E8","v":370572.64999998914},{"$f":"+'1.2.SnarInter'!F8","v":230598.48999999513},{"$f":"+'1.2.SnarInter'!G8","v":309126.12999999546},{"$f":"+'1.2.SnarInter'!H8","v":399469.12999999919},{"$f":"+'1.2.SnarInter'!I8","v":209421.21999999965},{"$f":"+'1.2.SnarInter'!K8","v":237295.17818181851},{"$f":"+'1.2.SnarInter'!C50","v":472080.18404896458},{"$f":"+'1.2.SnarInter'!D50","v":505125.79693239217},{"$f":"+'1.2.SnarInter'!E50","v":540484.60271765967},{"$f":"+'1.2.SnarInter'!F50","v":578318.52490789583},{"$f":"+'1.2.SnarInter'!G50","v":618800.8216514485}]
[null,"Más de 5,7TM a 10TM",{"$f":"+'1.2.SnarInter'!C9","v":615817.41999999981},{"$f":"+'1.2.SnarInter'!D9","v":618794.81999999878},{"$f":"+'1.2.SnarInter'!E9","v":689532.75000000081},{"$f":"+'1.2.SnarInter'!F9","v":340332.43999999983},{"$f":"+'1.2.SnarInter'!G9","v":691237.92000000039},{"$f":"+'1.2.SnarInter'!H9","v":559189.05000000133},{"$f":"+'1.2.SnarInter'!I9","v":520420.74000000104},{"$f":"+'1.2.SnarInter'!K9","v":562808.26909090928},{"$f":"+'1.2.SnarInter'!C51","v":838836.61816825205},{"$f":"+'1.2.SnarInter'!D51","v":897555.18144002976},{"$f":"+'1.2.SnarInter'!E51","v":960384.0441408318},{"$f":"+'1.2.SnarInter'!F51","v":1027610.9272306901},{"$f":"+'1.2.SnarInter'!G51","v":1099543.6921368383}]
[null,"Más de 10TM a 35TM",{"$f":"+'1.2.SnarInter'!C10","v":1116701.6899999946},{"$f":"+'1.2.SnarInter'!D10","v":1153058.1100000099},{"$f":"+'1.2.SnarInter'!E10","v":1203435.4000000013},{"$f":"+'1.2.SnarInter'!F10","v":371663.46000000054},{"$f":"+'1.2.SnarInter'!G10","v":526865.73000000103},{"$f":"+'1.2.SnarInter'!H10","v":762825.72000000195},{"$f":"+'1.2.SnarInter'!I10","v":718937.41000000248},{"$f":"+'1.2.SnarInter'!K10","v":697602.81818181998},{"$f":"+'1.2.SnarInter'!C52","v":1068976.0327890599},{"$f":"+'1.2.SnarInter'!D52","v":1143804.3550842942},{"$f":"+'1.2.SnarInter'!E52","v":1223870.6599401948},{"$f":"+'1.2.SnarInter'!F52","v":1309541.6061360086},{"$f":"+'1.2.SnarInter'!G52","v":1401209.5185655293}]
[null,"Más de 35TM a 70TM",{"$f":"+'1.2.SnarInter'!C11","v":9122469.819999963},{"$f":"+'1.2.SnarInter'!D11","v":6029414.0299999872},{"$f":"+'1.2.SnarInter'!E11","v":5793638.1200000253},{"$f":"+'1.2.SnarInter'!F11","v":1885698.2300000021},{"$f":"+'1.2.SnarInter'!G11","v":2912792.6699999785},{"$f":"+'1.2.SnarInter'!H11","v":2758327.0699999789},{"$f":"+'1.2.SnarInter'!I11","v":4876842.7999999775},{"$f":"+'1.2.SnarInter'!K11","v":7439899.7999999849},{"$f":"+'1.2.SnarInter'!C53","v":6420780.9442861443},{"$f":"+'1.2.SnarInter'!D53","v":6870235.6103861742},{"$f":"+'1.2.SnarInter'!E53","v":7351152.103113207},{"$f":"+'1.2.SnarInter'!F53","v":7865732.7503311317},{"$f":"+'1.2.SnarInter'!G53","v":8416334.0428543109}]
[null,"Más de 70TM a 105TM",{"$f":"+'1.2.SnarInter'!C12","v":42803624.449992567},{"$f":"+'1.2.SnarInter'!D12","v":49903206.609999694},{"$f":"+'1.2.SnarInter'!E12","v":50457353.210008375},{"$f":"+'1.2.SnarInter'!F12","v":12254787.099999655},{"$f":"+'1.2.SnarInter'!G12","v":13724697.820000706},{"$f":"+'1.2.SnarInter'!H12","v":35222887.960002497},{"$f":"+'1.2.SnarInter'!I12","v":41415712.810004517},{"$f":"+'1.2.SnarInter'!K12","v":47080369.614549793},{"$f":"+'1.2.SnarInter'!C54","v":45225349.816111423},{"$f":"+'1.2.SnarInter'!D54","v":48391124.303239219},{"$f":"+'1.2.SnarInter'!E54","v":51778503.004465967},{"$f":"+'1.2.SnarInter'!F54","v":55402998.214778587},{"$f":"+'1.2.SnarInter'!G54","v":59281208.089813091}]
[null,"Más de 105TM",{"$f":"+'1.2.SnarInter'!C13","v":22593592.170001529},{"$f":"+'1.2.SnarInter'!D13","v":22274660.670008242},{"$f":"+'1.2.SnarInter'!E13","v":22103192.580002666},{"$f":"+'1.2.SnarInter'!F13","v":9708333.6200002711},{"$f":"+'1.2.SnarInter'!G13","v":11382880.930000221},{"$f":"+'1.2.SnarInter'!H13","v":12858388.720000422},{"$f":"+'1.2.SnarInter'!I13","v":14966586.540000621},{"$f":"+'1.2.SnarInter'!K13","v":15061830.796364106},{"$f":"+'1.2.SnarInter'!C55","v":22033177.077817861},{"$f":"+'1.2.SnarInter'!D55","v":23575499.473265115},{"$f":"+'1.2.SnarInter'!E55","v":25225784.436393671},{"$f":"+'1.2.SnarInter'!F55","v":26991589.346941229},{"$f":"+'1.2.SnarInter'!G55","v":28881000.601227116}]
[]
[null,"2. Cargo mínimo:"]
[null,"Kilómetros recorridos",{"$f":"+'1.2.SnarInter'!C14","v":27886.810000000129},{"$f":"+'1.2.SnarInter'!D14","v":67368.889999999825},{"$f":"+'1.2.SnarInter'!E14","v":89885.550000000396},{"$f":"+'1.2.SnarInter'!F14","v":77824.770000000412},{"$f":"+'1.2.SnarInter'!G14","v":71042.480000000054},{"$f":"+'1.2.SnarInter'!H14","v":53239.500000000124},{"$f":"+'1.2.SnarInter'!I14","v":7060.4099999999771},{"$f":"+'1.2.SnarInter'!K14","v":95242.767272727782},{"$f":"+'1.2.SnarInter'!C56","v":98102.017474329536},{"$f":"+'1.2.SnarInter'!D56","v":104969.15869753261},{"$f":"+'1.2.SnarInter'!E56","v":112316.99980635989},{"$f":"+'1.2.SnarInter'!F56","v":120179.18979280509},{"$f":"+'1.2.SnarInter'!G56","v":128591.73307830145}]
[null,"N° Operaciones",{"$f":"+'1.2.SnarInter'!C39","v":474},{"$f":"+'1.2.SnarInter'!D39","v":956},{"$f":"+'1.2.SnarInter'!E39","v":1348},{"$f":"+'1.2.SnarInter'!F39","v":1051},{"$f":"+'1.2.SnarInter'!G39","v":1191},{"$f":"+'1.2.SnarInter'!H39","v":992},{"$f":"+'1.2.SnarInter'!I39","v":295},{"$f":"+'1.2.SnarInter'!K39","v":1102.909090909091},{"$f":"IFERROR(J37*(K36/J36),0)","v":1136.0191435758745},{"$f":"IFERROR(K37*(L36/K36),0)","v":1215.5404836261857},{"$f":"IFERROR(L37*(M36/L36),0)","v":1300.6283174800187},{"$f":"IFERROR(M37*(N36/M36),0)","v":1391.6722997036202},{"$f":"IFERROR(N37*(O36/N36),0)","v":1489.0893606828736}]
[]
[null,"C. Aproximación"]
[null,"En Toneladas (PMD)"]
[]
[null,"Usuarios atribuibles (TM):",{"$f":"C44+C52","v":3651843.5199998729},3965713.1299999505,4220184.1299998425,1538493.8200000245,2464258.4200000092,3523486.8499999004,3825343.0199997388,{"$f":"J44+J52","v":4253163.2509088842},{"$f":"K44+K52","v":4550884.6784725068},{"$f":"L44+L52","v":4869446.6059655836},5210307.8683831748,5575029.4191699959,5965281.4785118969]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C45:C49)","v":3647244.1299998728},3959311.6499999505,4212495.7299998421,1533036.5100000245,2457841.7800000091,3518966.6699999003,3820199.0499997386,{"$f":"SUM(J45:J49)","v":4248211.7563634301},{"$f":"SUM(K45:K49)","v":4542557.5130494665},{"$f":"SUM(L45:L49)","v":4860536.5389629304},5200774.0966903353,5564828.2834586585,5954366.2633007653]
[null,"Hasta 10TM",{"$f":"+'1.3.Aproximación'!C8","v":66306.960000000763},{"$f":"+'1.3.Aproximación'!D8","v":65464.569999999469},{"$f":"+'1.3.Aproximación'!E8","v":64816.559999998382},{"$f":"+'1.3.Aproximación'!F8","v":48547.289999997753},{"$f":"+'1.3.Aproximación'!G8","v":69705.40999999622},{"$f":"+'1.3.Aproximación'!H8","v":70666.759999996633},{"$f":"+'1.3.Aproximación'!I8","v":62703.849999998296},{"$f":"+'1.3.Aproximación'!K8","v":73284.861818180507},{"$f":"+'1.3.Aproximación'!C47","v":93033.389055411928},{"$f":"+'1.3.Aproximación'!D47","v":99545.726289290775},{"$f":"+'1.3.Aproximación'!E47","v":106513.92712954115},{"$f":"+'1.3.Aproximación'!F47","v":113969.90202860902},{"$f":"+'1.3.Aproximación'!G47","v":121947.79517061166}]
[null,"Más de 10TM a 35TM",{"$f":"+'1.3.Aproximación'!C9","v":81510.939999999973},{"$f":"+'1.3.Aproximación'!D9","v":74015.190000002738},{"$f":"+'1.3.Aproximación'!E9","v":49962.250000000196},{"$f":"+'1.3.Aproximación'!F9","v":14328.589999999969},{"$f":"+'1.3.Aproximación'!G9","v":37157.659999999734},{"$f":"+'1.3.Aproximación'!H9","v":58963.179999999418},{"$f":"+'1.3.Aproximación'!I9","v":54960.649999999412},{"$f":"+'1.3.Aproximación'!K9","v":50683.07999999942},{"$f":"+'1.3.Aproximación'!C48","v":68396.13938279287},{"$f":"+'1.3.Aproximación'!D48","v":73183.86913958838},{"$f":"+'1.3.Aproximación'!E48","v":78306.739979359569},{"$f":"+'1.3.Aproximación'!F48","v":83788.211777914737},{"$f":"+'1.3.Aproximación'!G48","v":89653.386602368773}]
[null,"Más de 35TM a 70TM",{"$f":"+'1.3.Aproximación'!C10","v":1394281.9799999672},{"$f":"+'1.3.Aproximación'!D10","v":1396165.8200000131},{"$f":"+'1.3.Aproximación'!E10","v":1198967.9399999522},{"$f":"+'1.3.Aproximación'!F10","v":334333.06000001536},{"$f":"+'1.3.Aproximación'!G10","v":440702.69000002812},{"$f":"+'1.3.Aproximación'!H10","v":563148.07000004058},{"$f":"+'1.3.Aproximación'!I10","v":835786.94000004407},{"$f":"+'1.3.Aproximación'!K10","v":1026842.825454605},{"$f":"+'1.3.Aproximación'!C49","v":1156981.9630248852},{"$f":"+'1.3.Aproximación'!D49","v":1237970.7004366273},{"$f":"+'1.3.Aproximación'!E49","v":1324628.6494671912},{"$f":"+'1.3.Aproximación'!F49","v":1417352.6549298947},{"$f":"+'1.3.Aproximación'!G49","v":1516567.3407749874}]
[null,"Más de 70TM a 105TM",{"$f":"+'1.3.Aproximación'!C11","v":2103748.9499999052},{"$f":"+'1.3.Aproximación'!D11","v":2420836.4799999353},{"$f":"+'1.3.Aproximación'!E11","v":2897645.3399998918},{"$f":"+'1.3.Aproximación'!F11","v":1135596.6700000113},{"$f":"+'1.3.Aproximación'!G11","v":1909436.5999999852},{"$f":"+'1.3.Aproximación'!H11","v":2825221.5999998637},{"$f":"+'1.3.Aproximación'!I11","v":2860146.6399996965},{"$f":"+'1.3.Aproximación'!K11","v":3094016.5745451911},{"$f":"+'1.3.Aproximación'!C50","v":3221504.4493669076},{"$f":"+'1.3.Aproximación'!D50","v":3447009.7608225914},{"$f":"+'1.3.Aproximación'!E50","v":3688300.444080173},{"$f":"+'1.3.Aproximación'!F50","v":3946481.4751657853},{"$f":"+'1.3.Aproximación'!G50","v":4222735.1784273908}]
[null,"Más de 105TM",{"$f":"+'1.3.Aproximación'!C12","v":1395.3},{"$f":"+'1.3.Aproximación'!D12","v":2829.5899999999997},{"$f":"+'1.3.Aproximación'!E12","v":1103.6400000000001},{"$f":"+'1.3.Aproximación'!F12","v":230.9},{"$f":"+'1.3.Aproximación'!G12","v":839.42},{"$f":"+'1.3.Aproximación'!H12","v":967.06},{"$f":"+'1.3.Aproximación'!I12","v":6600.970000000003},{"$f":"+'1.3.Aproximación'!K12","v":3384.4145454545464},{"$f":"+'1.3.Aproximación'!C51","v":2641.5722194690552},{"$f":"+'1.3.Aproximación'!D51","v":2826.4822748318893},{"$f":"+'1.3.Aproximación'!E51","v":3024.336034070122},{"$f":"+'1.3.Aproximación'!F51","v":3236.0395564550304},{"$f":"+'1.3.Aproximación'!G51","v":3462.5623254068828}]
[]
[null,"2. Cargo mínimo:"]
[null,"Toneladas (PMD)",{"$f":"+'1.3.Aproximación'!C13","v":4599.3899999999276},{"$f":"+'1.3.Aproximación'!D13","v":6401.4800000000751},{"$f":"+'1.3.Aproximación'!E13","v":7688.4000000001515},{"$f":"+'1.3.Aproximación'!F13","v":5457.310000000025},{"$f":"+'1.3.Aproximación'!G13","v":6416.6400000001504},{"$f":"+'1.3.Aproximación'!H13","v":4520.1800000000094},{"$f":"+'1.3.Aproximación'!I13","v":5143.9700000000385},{"$f":"+'1.3.Aproximación'!K13","v":4951.4945454545286},{"$f":"+'1.3.Aproximación'!C52","v":8327.1654230405093},{"$f":"+'1.3.Aproximación'!D52","v":8910.0670026533462},{"$f":"+'1.3.Aproximación'!E52","v":9533.7716928390819},{"$f":"+'1.3.Aproximación'!F52","v":10201.135711337816},{"$f":"+'1.3.Aproximación'!G52","v":10915.215211131464}]
[null,"N° Operaciones",{"$f":"+'1.3.Aproximación'!C36","v":2891},{"$f":"+'1.3.Aproximación'!D36","v":4034},{"$f":"+'1.3.Aproximación'!E36","v":4778},{"$f":"+'1.3.Aproximación'!F36","v":3423},{"$f":"+'1.3.Aproximación'!G36","v":4058},{"$f":"+'1.3.Aproximación'!H36","v":2914},{"$f":"+'1.3.Aproximación'!I36","v":3238},{"$f":"+'1.3.Aproximación'!K36","v":3177.818181818182},{"$f":"IFERROR(J53*(K52/J52),0)","v":5344.2889700117175},{"$f":"IFERROR(K53*(L52/K52),0)","v":5718.3891979125383},{"$f":"IFERROR(L53*(M52/L52),0)","v":6118.6764417664162},{"$f":"IFERROR(M53*(N52/M52),0)","v":6546.9837926900645},{"$f":"IFERROR(N53*(O52/N52),0)","v":7005.2726581783691}]
[]
[null,"D. Sobrevuelo"]
[null,"En Kilómetros recorridos"]
[]
[null,"Usuarios atribuibles (KM):",{"$f":"C60","v":44112792.799998283},45840674.029998571,45342728.729995295,23258811.939998485,28747071.589998521,45949073.679996423,48077097.169996567,{"$f":"J60","v":51535469.60726957},{"$f":"K60","v":55142952.479778439},{"$f":"L60","v":59002959.15336293},63133166.29409834,67552487.93468523,72281162.090113193]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C61:C64)","v":44112792.799998283},45840674.029998571,45342728.729995295,23258811.939998485,28747071.589998521,45949073.679996423,48077097.169996567,{"$f":"SUM(J61:J64)","v":51535469.60726957},{"$f":"SUM(K61:K64)","v":55142952.479778439},{"$f":"SUM(L61:L64)","v":59002959.15336293},63133166.29409834,67552487.93468523,72281162.090113193]
[null,"Hasta 55TM",{"$f":"+'1.4.Sobrevuelo'!C8","v":1760455.9799999923},{"$f":"+'1.4.Sobrevuelo'!D8","v":1911435.669999985},{"$f":"+'1.4.Sobrevuelo'!E8","v":1720224.3499999968},{"$f":"+'1.4.Sobrevuelo'!F8","v":1198678.6199999985},{"$f":"+'1.4.Sobrevuelo'!G8","v":1877258.959999986},{"$f":"+'1.4.Sobrevuelo'!H8","v":2042073.5599999893},{"$f":"+'1.4.Sobrevuelo'!I8","v":2013341.469999993},{"$f":"+'1.4.Sobrevuelo'!K8","v":1951904.7709090873},{"$f":"+'1.4.Sobrevuelo'!C41","v":2485411.9870227491},{"$f":"+'1.4.Sobrevuelo'!D41","v":2659390.8261143416},{"$f":"+'1.4.Sobrevuelo'!E41","v":2845548.1839423454},{"$f":"+'1.4.Sobrevuelo'!F41","v":3044736.5568183097},{"$f":"+'1.4.Sobrevuelo'!G41","v":3257868.1157955918}]
[null,"Más de 55TM a 115TM",{"$f":"+'1.4.Sobrevuelo'!C9","v":15802264.119999995},{"$f":"+'1.4.Sobrevuelo'!D9","v":16906620.630000759},{"$f":"+'1.4.Sobrevuelo'!E9","v":15901396.099998336},{"$f":"+'1.4.Sobrevuelo'!F9","v":5252411.8400001042},{"$f":"+'1.4.Sobrevuelo'!G9","v":7073044.8200004995},{"$f":"+'1.4.Sobrevuelo'!H9","v":19029202.129998978},{"$f":"+'1.4.Sobrevuelo'!I9","v":19892484.379999265},{"$f":"+'1.4.Sobrevuelo'!K9","v":22929408.218181077},{"$f":"+'1.4.Sobrevuelo'!C42","v":19454588.771115731},{"$f":"+'1.4.Sobrevuelo'!D42","v":20816409.985093832},{"$f":"+'1.4.Sobrevuelo'!E42","v":22273558.6840504},{"$f":"+'1.4.Sobrevuelo'!F42","v":23832707.791933928},{"$f":"+'1.4.Sobrevuelo'!G42","v":25500997.337369308}]
[null,"Más de 115TM a 200TM",{"$f":"+'1.4.Sobrevuelo'!C10","v":3938980.8600001927},{"$f":"+'1.4.Sobrevuelo'!D10","v":4527278.5800001472},{"$f":"+'1.4.Sobrevuelo'!E10","v":4167078.0700001367},{"$f":"+'1.4.Sobrevuelo'!F10","v":2400663.64},{"$f":"+'1.4.Sobrevuelo'!G10","v":3334285.4600000707},{"$f":"+'1.4.Sobrevuelo'!H10","v":4463542.1000001067},{"$f":"+'1.4.Sobrevuelo'!I10","v":4204315.9100000951},{"$f":"+'1.4.Sobrevuelo'!K10","v":4308219.3054545978},{"$f":"+'1.4.Sobrevuelo'!C43","v":5289217.1236177832},{"$f":"+'1.4.Sobrevuelo'!D43","v":5659462.3222710285},{"$f":"+'1.4.Sobrevuelo'!E43","v":6055624.6848300006},{"$f":"+'1.4.Sobrevuelo'!F43","v":6479518.4127681004},{"$f":"+'1.4.Sobrevuelo'!G43","v":6933084.701661869}]
[null,"Más de 200TM",{"$f":"+'1.4.Sobrevuelo'!C11","v":22611091.8399981},{"$f":"+'1.4.Sobrevuelo'!D11","v":22495339.149997678},{"$f":"+'1.4.Sobrevuelo'!E11","v":23554030.209996819},{"$f":"+'1.4.Sobrevuelo'!F11","v":14407057.839998383},{"$f":"+'1.4.Sobrevuelo'!G11","v":16462482.349997962},{"$f":"+'1.4.Sobrevuelo'!H11","v":20414255.889997348},{"$f":"+'1.4.Sobrevuelo'!I11","v":21966955.409997217},{"$f":"+'1.4.Sobrevuelo'!K11","v":22345937.312724806},{"$f":"+'1.4.Sobrevuelo'!C44","v":27913734.598022178},{"$f":"+'1.4.Sobrevuelo'!D44","v":29867696.01988373},{"$f":"+'1.4.Sobrevuelo'!E44","v":31958434.741275594},{"$f":"+'1.4.Sobrevuelo'!F44","v":34195525.173164889},{"$f":"+'1.4.Sobrevuelo'!G44","v":36589211.935286433}]

{"sheet":"1.1.SnarNac","index":6,"n_rows":57,"n_cols":11,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,"1.1 SNAR NACIONAL - Información de demanda",null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en kilómetros recorridos facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021,2022,2023,"A Nov-2024","2024*"]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C14)","v":75128319.209999263},80835290.159986585,86859755.45998849,32977805.860001083,52195747.649996504,72343248.659983575,77546915.459986418,78176494.799985647,{"$f":"SUM(K8:K14)","v":85283448.872711614}]
[null,"(>0-5,7)",6939199.3899999503,8508094.6599997692,8030860.250000325,3764264.6100004618,5206134.5700003337,6433018.0600000359,6097346.3299999908,6652095.6800000109,{"$f":"+J8/11*12","v":7256831.6509091025}]
[null,"(>5,7-10)",1245673.9199999832,1831020.1400000169,2926524.7700000894,1969449.4599999727,2200070.6700000181,1854168.6900000058,2194309.3000000142,2510936.97000005,{"$f":"+J9/11*12","v":2739203.9672727818}]
[null,"(>10-35)",3715496.8400001051,3337703.4100001059,3403595.8499999363,960343.17000000738,2035358.3100000105,2692476.450000064,2631699.2700000554,2417830.7800000305,2637633.5781818517]
[null,"(>35-70)",26323247.189998232,25384535.13999752,21563981.989998687,5441464.5100001022,7394673.7700001318,9313681.5200004634,14618650.340001702,16916508.170001499,18454372.549092546]
[null,"(>70-105)",36774553.350000978,41410605.129989177,50920249.779989436,20718475.220000543,35119196.679996014,51657840.999983005,51737824.249984659,49430016.47998406,53923654.341800794]
[null,"(>105)",707.48,1257.92,4352.7,2371.31,2693.61,4475.6600000000008,4831.7699999999995,5496.21,5995.8654545454547]
[null,"Cargo mínimo",129441.04000000023,362073.75999999221,10190.119999999997,121437.5799999999,237620.03999999573,387587.27999999386,262254.19999999733,243610.50999999966,265756.91999999963]
[null,"B. Otros usuarios:",{"$f":"SUM(C16)","v":4637591.1900002528},3887712.1399997477,787330.92999996874,5722267.0000007218,4266231.2299999744,4043404.0799998976,2797222.4100000407,1865661.9700000868,2035267.6036364583]
[null,"Tarifa de USD 1",4637591.1900002528,3887712.1399997477,787330.92999996874,5722267.0000007218,4266231.2299999744,4043404.0799998976,2797222.4100000407,1865661.9700000868,2035267.6036364583]
[null,"Total",{"$f":"C7+C15","v":79765910.399999514},84723002.299986333,87647086.389988452,38700072.860001802,56461978.879996479,76386652.739983469,80344137.86998646,80042156.769985735,{"$f":"K7+K15","v":87318716.476348072}]
[]
[null,"Participación %",2017,2018,2019,2020,2021,2022,2023,"2024*","Prom \n2017-2024"]
[null,"A. Atribuibles:",{"$f":"C7/C$17","v":0.94185998546566729},0.95411267265725341,0.99101703248301132,0.85213808199532026,0.92444063572289303,{"$f":"H7/H$17","v":0.94706661524018532},0.9651844865828727,{"$f":"K7/K$17","v":0.97669150800919358},{"$f":"AVERAGE(C20:J20)","v":0.94406387726954955}]
[null,"(>0-5,7)",{"$f":"C8/C$7","v":9.2364629782325444E-2},0.10525223133560632,9.2457781022647484E-2,0.11414539299493402,9.9742504023710113E-2,{"$f":"H8/H$7","v":8.8923544064706039E-2},7.8627838307071957E-2,{"$f":"K8/K$7","v":8.5090738552801318E-2},{"$f":"AVERAGE(C21:J21)","v":9.4575582510475348E-2}]
[null,"(>5,7-10)",1.6580617443577642E-2,2.2651247201267183E-2,3.3692528311896737E-2,5.9720451638316123E-2,4.215038138265207E-2,{"$f":"H9/H$7","v":2.5630155188560572E-2},2.8296538772483608E-2,{"$f":"K9/K$7","v":3.2118822625960344E-2},3.2605092820589286E-2]
[null,"(>10-35)",4.9455343591735618E-2,4.1290176646786712E-2,3.9184957774464214E-2,2.9120893429869194E-2,3.8994715118332954E-2,{"$f":"H10/H$7","v":3.7218074939581729E-2},3.3936865888082819E-2,3.0927848404895156E-2,3.7516109474218552E-2]
[null,"(>35-70)",0.35037716092675103,0.31402788422924283,0.24826206193882305,0.16500383722011283,0.14167195802205598,{"$f":"H11/H$7","v":0.12874292615438343},0.1885136275671056,0.21638867556395744,0.21912351645280401]
[null,"(>70-105)",0.489489898572181,0.5122837444887085,0.58623524220541456,0.6282551152115935,0.67283635662221164,{"$f":"H12/H$7","v":0.71406581756892218},0.66718094385947513,0.63228744914249002,0.61282932095887455]
[null,"(>105)",9.4169549836786103E-6,1.5561520191371436E-5,5.0111815039648011E-5,7.1906239307332806E-5,5.1605928093266435E-5,{"$f":"H13/H$7","v":6.1867003250514748E-5},6.2307700716905423E-5,7.0305147526274222E-5,4.9135288638623964E-5]
[null,"Cargo mínimo",1.7229327284453899E-3,4.4791545781970666E-3,1.1731693171406664E-4,3.682403265867122E-3,4.552478902943957E-3,{"$f":"H14/H$7","v":5.3576150805954396E-3},3.3818779050640434E-3,{"$f":"K14/K$7","v":3.1161605623695014E-3},3.3012424943995732E-3]
[null,"B. Otros usuarios:",{"$f":"C15/C$17","v":5.8140014534332714E-2},4.5887327342746621E-2,8.9829675169887015E-3,0.14786191800467982,7.555936427710698E-2,{"$f":"H15/H$17","v":5.2933384759814683E-2},3.4815513417127318E-2,{"$f":"K15/K$17","v":2.3308491990806451E-2},5.5936122730450399E-2]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021,2022,2023,"A Nov-2024","2024*"]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C33:C39)","v":149952},155992,172462,63562,99723,135758,139521,{"$f":"SUM(J33:J39)","v":144865},158034.54545454544]
[null,"(>0-5,7)",40323,37755,45551,16499,24035,31760,27862,32538,{"$f":"+J33/11*12","v":35496}]
[null,"(>5,7-10)",3720,5422,8268,5345,6463,5099,6060,6843,{"$f":"+J34/11*12","v":7465.0909090909099}]
[null,"(>10-35)",9333,7945,10474,2097,4609,6808,6579,5607,6116.727272727273]
[null,"(>35-70)",42855,41425,34592,8846,11814,15045,22933,25563,27886.909090909092]
[null,"(>70-105)",52543,59714,73409,28741,48974,71746,72430,70920,77367.272727272721]
[null,"(>105)",1,2,4,4,3,7,12,9,9.8181818181818183]
[null,"Cargo mínimo",1177,3729,164,2030,3825,5293,3645,3385,3692.727272727273]
[null,"B. Otros usuarios:",{"$f":"SUM(C41)","v":15839},16074,3885,21676,18295,16073,6338,5131,5597.454545454545]
[null,"Tarifa de USD 1",15839,16074,3885,21676,18295,16073,6338,5131,5597.454545454545]
[null,"Total",{"$f":"C32+C40","v":165791},172066,176347,85238,118018,{"$f":"H32+H40","v":151831},{"$f":"I32+I40","v":145859},{"$f":"J32+J40","v":149996},163632]
[]
[null,"2. Proyección de demanda para SNAR Nacional"]
[null,"(Expresada en kilómetros recorridos)"]
[]
[null,"2.1 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2025,{"$f":"+C49+1","v":2026},{"$f":"+D49+1","v":2027},2028,2029]
[null,"Hasta 5,7TM",{"$f":"+C$57*$K21","v":8630333.0855337754},9234456.4015211407,9880868.3496276196,10572529.134101555,11312606.173488664]
[null,"Más de 5,7TM a 10TM",2975322.0002135751,3183594.5402285252,3406446.1580445222,3644897.3891076385,3900040.2063451731]
[null,"Más de 10TM a 35TM",3423468.4285448994,3663111.2185430424,3919529.0038410556,4193896.0341099296,4487468.7564976243]
[null,"Más de 35TM a 70TM",19995741.857066296,21395443.787060939,22893124.852155205,24495643.591806069,26210338.643232495]
[null,"Más de 70TM a 105TM",55922691.926013388,59837280.360834323,64025889.986092724,68507702.285119221,73303241.445077568]
[null,"Más de 105TM",4483.7567578100761,4797.6197308567807,5133.4531120167558,5492.7948298579286,5877.2904679479834]
[null,"Cargo mínimo",301249.23967167741,322336.68644869479,344900.25450010342,369043.27231511066,394876.30137716845]
[null,"Total Usuarios atribuibles",{"$f":"+K7*(1+'1.5.Tasas'!C4)","v":91253290.293801427},{"$f":"+C57*(1+'1.5.Tasas'!D4)","v":97641020.61436753},{"$f":"+D57*(1+'1.5.Tasas'!E4)","v":104475892.05737326},{"$f":"+E57*(1+'1.5.Tasas'!F4)","v":111789204.50138938},{"$f":"+F57*(1+'1.5.Tasas'!G4)","v":119614448.81648664}]

{"sheet":"1.2.SnarInter","index":7,"n_rows":57,"n_cols":11,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,"1.2 SNAR INTERNACIONAL - Información de demanda",null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en kilómetros recorridos facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021,2022,2023,"A Nov-2024","2024*"]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C14)","v":76765499.63999404},80424520.970007911,80707610.260011062,24869238.109999921,29618643.680000905,52614327.150002904,62714981.930005118,{"$f":"SUM(J8:J14)","v":65243795.140004389},71175049.243641153]
[null,"(>0-5,7)",485407.27999998431,378017.83999998594,370572.64999998914,230598.48999999513,309126.12999999546,399469.12999999919,209421.21999999965,217520.58000000031,{"$f":"+J8/11*12","v":237295.17818181851}]
[null,"(>5,7-10)",615817.41999999981,618794.81999999878,689532.75000000081,340332.43999999983,691237.92000000039,559189.05000000133,520420.74000000104,515907.58000000019,{"$f":"+J9/11*12","v":562808.26909090928}]
[null,"(>10-35)",1116701.6899999946,1153058.1100000099,1203435.4000000013,371663.46000000054,526865.73000000103,762825.72000000195,718937.41000000248,639469.25000000163,697602.81818181998]
[null,"(>35-70)",9122469.819999963,6029414.0299999872,5793638.1200000253,1885698.2300000021,2912792.6699999785,2758327.0699999789,4876842.7999999775,6819908.1499999864,7439899.7999999849]
[null,"(>70-105)",42803624.449992567,49903206.609999694,50457353.210008375,12254787.099999655,13724697.820000706,35222887.960002497,41415712.810004517,43157005.480003975,47080369.614549793]
[null,"(>105)",22593592.170001529,22274660.670008242,22103192.580002666,9708333.6200002711,11382880.930000221,12858388.720000422,14966586.540000621,13806678.230000431,15061830.796364106]
[null,"Cargo mínimo",27886.810000000129,67368.889999999825,89885.550000000396,77824.770000000412,71042.480000000054,53239.500000000124,7060.4099999999771,87305.870000000461,95242.767272727782]
[null,"B. Otros usuarios:",{"$f":"SUM(C16)","v":146303.54000000004},131091.60999999996,107600.64000000003,788671.45000000333,29103.200000000004,30723.45,61936.100000000028,30073.13,32807.050909090911]
[null,"Tarifa de USD 1",146303.54000000004,131091.60999999996,107600.64000000003,788671.45000000333,29103.200000000004,30723.45,61936.100000000028,30073.13,32807.050909090911]
[null,"Total",{"$f":"C7+C15","v":76911803.179994047},80555612.580007911,80815210.900011063,25657909.559999924,29647746.880000904,52645050.600002907,62776918.03000512,65273868.270004392,71207856.29455024]
[]
[null,"Participación %",2017,2018,2019,2020,2021,2022,2023,2024,"Prom \n2017-2024"]
[null,"A. Atribuibles:",{"$f":"C7/C$17","v":0.998097775192481},0.9983726570278415,0.99866855955949763,0.96926205355289263,0.99901836722642723,{"$f":"H7/H$17","v":0.99941640382809316},0.99901339374496856,{"$f":"K7/K$17","v":0.99953927764973882},{"$f":"AVERAGE(C20:J20)","v":0.99517356097274268}]
[null,"(>0-5,7)",{"$f":"C8/C$7","v":6.3232478427990594E-3},4.7002809023998686E-3,4.5915453177976222E-3,9.2724388652369472E-3,1.0436876628781067E-2,{"$f":"H8/H$7","v":7.5924021390811822E-3},3.3392534535644177E-3,{"$f":"K8/K$7","v":3.3339657745725926E-3},{"$f":"AVERAGE(C21:J21)","v":6.1987513655290946E-3}]
[null,"(>5,7-10)",8.0220596868122926E-3,7.6941063811963653E-3,8.5435902237542757E-3,1.3684876010059679E-2,2.3337932940755757E-2,{"$f":"H9/H$7","v":1.0628075664747343E-2},8.2981884708319253E-3,{"$f":"K9/K$7","v":7.9073815202339477E-3},1.1014526362298948E-2]
[null,"(>10-35)",1.4546921406582033E-2,1.4337146135194399E-2,1.4911052329798426E-2,1.4944706321765228E-2,1.7788313863802994E-2,{"$f":"H10/H$7","v":1.4498441039171587E-2},1.1463567203166757E-2,9.8012270535119371E-3,1.4036421919124171E-2]
[null,"(>35-70)",0.11883554282563738,7.4969846973020698E-2,7.1785524330791051E-2,7.5824527541186029E-2,9.8343215897045075E-2,{"$f":"H11/H$7","v":5.2425398544697091E-2},7.7762005981966476E-2,0.10452960523472589,8.4309458416133701E-2]
[null,"(>70-105)",0.55758934222701673,0.62049740561848921,0.62518705543941677,0.49276889970634064,0.46338036164930452,{"$f":"H12/H$7","v":0.6694543077512406},0.66037988907064871,0.66147294754075636,0.59384127612540172]
[null,"(>105)",0.29431961331533496,0.27696354794969757,0.27386751396546227,0.39037519272038135,0.38431472598747551,{"$f":"H13/H$7","v":0.24438949268212226},0.23864451650013255,0.21161672463064357,0.28931141596890625]
[null,"Cargo mínimo",3.6327269581752826E-4,8.3766604000194396E-4,1.1137183929795628E-3,3.1293588350302967E-3,2.3985730328350365E-3,{"$f":"H14/H$7","v":1.0118821789398705E-3},1.125793196891925E-4,{"$f":"K14/K$7","v":1.3381482455558239E-3},1.2881498426061569E-3]
[null,"B. Otros usuarios:",{"$f":"C15/C$17","v":1.9022248075189565E-3},1.6273429721585153E-3,1.3314404405023374E-3,3.0737946447107426E-2,9.8163277357281309E-4,{"$f":"H15/H$17","v":5.8359617190677183E-4},9.866062550314557E-4,{"$f":"K15/K$17","v":4.6072235026125533E-4},{"$f":"AVERAGE(C28:J28)","v":4.8264390272574412E-3}]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021,2022,2023,"A Nov-2024","2024*"]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C33:C39)","v":83565},87406,89512,28555,33232,56583,65578,69497,75814.909090909088]
[null,"(>0-5,7)",2106,1340,1539,1099,1232,1275,313,506,{"$f":"+J33/11*12","v":552}]
[null,"(>5,7-10)",1021,924,1067,500,1019,769,756,714,{"$f":"+J34/11*12","v":778.90909090909088}]
[null,"(>10-35)",1369,1429,1848,419,598,856,758,707,771.27272727272725]
[null,"(>35-70)",9877,6687,6248,2161,2966,2949,4796,7006,7642.9090909090901]
[null,"(>70-105)",44350,52219,53386,12995,14330,36058,43076,44985,49074.545454545456]
[null,"(>105)",24368,23851,24076,10330,11896,13684,15584,14568,15892.363636363636]
[null,"Cargo mínimo",474,956,1348,1051,1191,992,295,1011,1102.909090909091]
[null,"B. Otros usuarios:",{"$f":"SUM(C41)","v":200},157,130,885,46,40,102,51,55.63636363636364]
[null,"Tarifa de USD 1",200,157,130,885,46,40,102,51,55.63636363636364]
[null,"Total",{"$f":"C32+C40","v":83765},87563,89642,29440,33278,56623,65680,69548,75870.545454545456]
[]
[null,"2. Proyección de demanda para SNAR Internacional"]
[null,"(Expresada en kilómetros recorridos)"]
[]
[null,"2.1 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2025,{"$f":"+C49+1","v":2026},{"$f":"+D49+1","v":2027},2028,2029]
[null,"Hasta 5,7TM",{"$f":"+C$57*$K21","v":472080.18404896458},505125.79693239217,540484.60271765967,578318.52490789583,618800.8216514485]
[null,"Más de 5,7TM a 10TM",838836.61816825205,897555.18144002976,960384.0441408318,1027610.9272306901,1099543.6921368383]
[null,"Más de 10TM a 35TM",1068976.0327890599,1143804.3550842942,1223870.6599401948,1309541.6061360086,1401209.5185655293]
[null,"Más de 35TM a 70TM",6420780.9442861443,6870235.6103861742,7351152.103113207,7865732.7503311317,8416334.0428543109]
[null,"Más de 70TM a 105TM",45225349.816111423,48391124.303239219,51778503.004465967,55402998.214778587,59281208.089813091]
[null,"Más de 105TM",22033177.077817861,23575499.473265115,25225784.436393671,26991589.346941229,28881000.601227116]
[null,"Cargo mínimo",98102.017474329536,104969.15869753261,112316.99980635989,120179.18979280509,128591.73307830145]
[null,"Total Usuarios atribuibles",{"$f":"+K7*(1+'1.5.Tasas'!C$5)","v":76157302.690696031},{"$f":"+C57*(1+'1.5.Tasas'!D$5)","v":81488313.879044756},{"$f":"+D57*(1+'1.5.Tasas'!E$5)","v":87192495.850577891},{"$f":"+E57*(1+'1.5.Tasas'!F$5)","v":93295970.560118347},{"$f":"+F57*(1+'1.5.Tasas'!G$5)","v":99826688.499326631}]

{"sheet":"1.3.Aproximación","index":8,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"1.3 APROXIMACIÓN - Información de demanda",null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en toneladas/PMD facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021,2022,2023,"A Nov-2024","2024*"]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C13)","v":3651843.5199998729},3965713.1299999505,4220184.1299998425,1538493.8200000245,2464258.4200000092,3523486.8499999004,3825343.0199997388,3898732.9799998114,4253163.2509088842]
[null,"(>0-10)",66306.960000000763,65464.569999999469,64816.559999998382,48547.289999997753,69705.40999999622,70666.759999996633,62703.849999998296,67177.7899999988,{"$f":"+J8/11*12","v":73284.861818180507}]
[null,"(>10-35)",81510.939999999973,74015.190000002738,49962.250000000196,14328.589999999969,37157.659999999734,58963.179999999418,54960.649999999412,46459.489999999474,{"$f":"+J9/11*12","v":50683.07999999942}]
[null,"(>35-70)",1394281.9799999672,1396165.8200000131,1198967.9399999522,334333.06000001536,440702.69000002812,563148.07000004058,835786.94000004407,941272.59000005457,1026842.825454605]
[null,"(>70-105)",2103748.9499999052,2420836.4799999353,2897645.3399998918,1135596.6700000113,1909436.5999999852,2825221.5999998637,2860146.6399996965,2836181.8599997587,3094016.5745451911]
[null,"(>105)",1395.3,2829.5899999999997,1103.6400000000001,230.9,839.42,967.06,6600.970000000003,3102.380000000001,3384.4145454545464]
[null,"Cargo mínimo",4599.3899999999276,6401.4800000000751,7688.4000000001515,5457.310000000025,6416.6400000001504,4520.1800000000094,5143.9700000000385,4538.8699999999844,4951.4945454545286]
[null,"B. Otros usuarios:",{"$f":"SUM(C15)","v":116430.20999999951},93347.329999998285,108165.81999999937,138188.0499999988,109054.48000000318,90989.530000002283,61210.890000000792,43705.609999999426,47678.847272726649]
[null,"Tarifa de USD1",116430.20999999951,93347.329999998285,108165.81999999937,138188.0499999988,109054.48000000318,90989.530000002283,61210.890000000792,43705.609999999426,47678.847272726649]
[null,"Total",{"$f":"C7+C14","v":3768273.7299998724},4059060.4599999487,4328349.9499998419,1676681.8700000234,2573312.9000000125,3614476.3799999026,3886553.9099997394,3942438.5899998108,4300842.0981816109]
[]
[null,"Participación %",2017,2018,2019,2020,2021,2022,2023,2024,"Prom \n2017-2024"]
[null,"A. Atribuibles:",{"$f":"C7/C$16","v":0.96910250731705649},0.97700272491137041,0.97500991804047565,0.91758242724960282,0.95762097955518632,{"$f":"H7/H$16","v":0.97482635921942185},0.98425060055322766,{"$f":"K7/K$16","v":0.9889140670165768},{"$f":"AVERAGE(C19:J19)","v":0.96803869798286468}]
[null,"(>0-10)",{"$f":"C8/C$7","v":1.8157119722370545E-2},1.6507641338141945E-2,1.5358704265825671E-2,3.1555076379830356E-2,2.8286566633703929E-2,{"$f":"H8/H$7","v":2.0055917052733893E-2},1.6391693417340279E-2,{"$f":"K8/K$7","v":1.7230672206743961E-2},{"$f":"AVERAGE(C20:J20)","v":2.0442923877086325E-2}]
[null,"(>10-35)",2.2320490884560906E-2,1.8663778133645198E-2,1.1838879172317551E-2,9.3133880771778081E-3,1.5078637734754943E-2,{"$f":"H9/H$7","v":1.6734326679834519E-2},1.4367508929958172E-2,{"$f":"K9/K$7","v":1.1916561159313282E-2},1.5029196346445296E-2]
[null,"(>35-70)",0.38180222464735175,0.35205920706625354,0.28410322940103494,0.21731192914379729,0.17883785500062385,{"$f":"H10/H$7","v":0.15982692542191734},0.21848679598937015,0.24143038131329023,0.25423231849795486]
[null,"(>70-105)",0.57607861302884589,0.61044165340319645,0.68661585626122901,0.73812234747877847,0.77485241990163434,{"$f":"H11/H$7","v":0.80182549851149398},0.7476837044537491,0.72746245371230744,0.70788531834390445]
[null,"(>105)",3.8208099343754151E-4,7.1351353646703012E-4,2.6151465575982851E-4,1.5008185083252159E-4,3.4063797578502209E-4,{"$f":"H12/H$7","v":2.7446107823561974E-4},1.7255890427312461E-3,7.9574056902972402E-4,5.8045246278481673E-4]
[null,"Cargo mínimo",1.2594707234334312E-3,1.6142065222958159E-3,1.8218162438330477E-3,3.5471770695835085E-3,2.6038827534979577E-3,{"$f":"H13/H$7","v":1.2828712557846319E-3},1.3447081668509794E-3,1.1641910393155998E-3,1.8297904718243712E-3]
[null,"B. Otros usuarios:",{"$f":"C14/C$16","v":3.0897492682943565E-2},2.2997275088629615E-2,2.4990081959524395E-2,8.2417572750397114E-2,4.2379020444813634E-2,{"$f":"H14/H$16","v":2.5173640780578221E-2},1.5749399446772346E-2,{"$f":"K14/K$16","v":1.1085932983423221E-2},3.1961302017135255E-2]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021,2022,2023,"A Nov-2024","2024*"]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C31:C36)","v":72346},76014,77068,33263,51149,66638,68305,69341,75644.727272727265]
[null,"(>0-10)",13993,13287,12762,9168,13682,15172,12530,13354,{"$f":"+J31/11*12","v":14568}]
[null,"(>10-35)",3578,3167,2753,713,1783,3093,2751,2081,{"$f":"+J32/11*12","v":2270.181818181818}]
[null,"(>35-70)",24360,23816,18726,5041,6629,8516,12420,13974,15244.363636363636]
[null,"(>70-105)",27520,31697,38044,14917,24992,36938,37335,37003,40366.909090909088]
[null,"(>105)",4,13,5,1,5,5,31,16,17.454545454545453]
[null,"Cargo mínimo",2891,4034,4778,3423,4058,2914,3238,2913,3177.818181818182]
[null,"B. Otros usuarios:",{"$f":"SUM(C38)","v":6559},6078,7497,11450,11924,8422,2416,2114,2306.181818181818]
[null,"Tarifa de USD 1",6559,6078,7497,11450,11924,8422,2416,2114,2306.181818181818]
[null,"Total",{"$f":"C30+C37","v":78905},82092,84565,44713,63073,75060,70721,71455,77950.909090909088]
[]
[null,"2. Proyección de demanda para Aproximación"]
[null,"(Expresada en toneladas/PMD facturados)"]
[]
[null,"2.1 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2025,2026,2027,2028,2029]
[null,"Hasta 10TM",{"$f":"+C$53*$K20","v":93033.389055411928},99545.726289290775,106513.92712954115,113969.90202860902,121947.79517061166]
[null,"Más de 10TM a 35TM",68396.13938279287,73183.86913958838,78306.739979359569,83788.211777914737,89653.386602368773]
[null,"Más de 35TM a 70TM",1156981.9630248852,1237970.7004366273,1324628.6494671912,1417352.6549298947,1516567.3407749874]
[null,"Más de 70TM a 105TM",3221504.4493669076,3447009.7608225914,3688300.444080173,3946481.4751657853,4222735.1784273908]
[null,"Más de 105TM",2641.5722194690552,2826.4822748318893,3024.336034070122,3236.0395564550304,3462.5623254068828]
[null,"Cargo mínimo",8327.1654230405093,8910.0670026533462,9533.7716928390819,10201.135711337816,10915.215211131464]
[null,"Total Usuarios atribuibles",{"$f":"+K7*(1+'1.5.Tasas'!C6)","v":4550884.6784725068},{"$f":"+C53*(1+'1.5.Tasas'!D6)","v":4869446.6059655827},{"$f":"+D53*(1+'1.5.Tasas'!E6)","v":5210307.8683831738},{"$f":"+E53*(1+'1.5.Tasas'!F6)","v":5575029.4191699959},{"$f":"+F53*(1+'1.5.Tasas'!G6)","v":5965281.478511896}]

{"sheet":"1.4.Sobrevuelo","index":9,"n_rows":45,"n_cols":11,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,"1.4 SOBREVUELO - Información de demanda",null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en kilómetros recorridos facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021,2022,2023,"A Nov-2024","2024*"]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C11)","v":44112792.799998283},45840674.029998571,45342728.729995295,23258811.939998485,28747071.589998521,45949073.679996423,48077097.169996567,47240847.139997102,51535469.60726957]
[null,"(>0-55)",1760455.9799999923,1911435.669999985,1720224.3499999968,1198678.6199999985,1877258.959999986,2042073.5599999893,2013341.469999993,1789246.0399999965,{"$f":"+J8/11*12","v":1951904.7709090873}]
[null,"(>55-115)",15802264.119999995,16906620.630000759,15901396.099998336,5252411.8400001042,7073044.8200004995,19029202.129998978,19892484.379999265,21018624.199999321,{"$f":"+J9/11*12","v":22929408.218181077}]
[null,"(>115-200)",3938980.8600001927,4527278.5800001472,4167078.0700001367,2400663.64,3334285.4600000707,4463542.1000001067,4204315.9100000951,3949201.0300000478,4308219.3054545978]
[null,"(>200)",22611091.8399981,22495339.149997678,23554030.209996819,14407057.839998383,16462482.349997962,20414255.889997348,21966955.409997217,20483775.86999774,22345937.312724806]
[null,"B. Otros usuarios:",{"$f":"SUM(C13)","v":119173.05000000002},121701.84000000003,129442.91999999998,59094.3,56762.9,58528.359999999986,87944.859999999971,47493.169999999991,51810.730909090897]
[null,"Tarifa de USD 1",119173.05000000002,121701.84000000003,129442.91999999998,59094.3,56762.9,58528.359999999986,87944.859999999971,47493.169999999991,51810.730909090897]
[null,"Total",{"$f":"C7+C12","v":44231965.84999828},45962375.869998574,45472171.649995297,23317906.239998486,28803834.489998519,46007602.039996423,48165042.029996566,47288340.309997104,51587280.338178664]
[]
[null,"Participación %",2017,2018,2019,2020,2021,2022,2023,2024,"Prom \n2017-2024"]
[null,"A. Atribuibles:",{"$f":"C7/C$14","v":0.99730572567350628},0.99735214210109091,0.99715335961967377,0.99746571156982211,0.99802932835141422,{"$f":"H7/H$14","v":0.99872785458478974},0.99817409356883302,{"$f":"K7/K$14","v":0.99899566849484112},{"$f":"AVERAGE(C17:J17)","v":0.99790048549549626}]
[null,"(>0-55)",{"$f":"C8/C$7","v":3.9908059958517539E-2},4.1697372703314167E-2,3.7938262609723078E-2,5.1536536908775424E-2,6.5302615402854064E-2,{"$f":"H8/H$7","v":4.4442105062261358E-2},4.1877350932419802E-2,{"$f":"K8/K$7","v":3.7874977870265732E-2},{"$f":"AVERAGE(C18:J18)","v":4.5072160181016389E-2}]
[null,"(>55-115)",0.35822406873320001,0.36881265356039283,0.350693408742275,0.22582459729886126,0.2460440117476628,{"$f":"H9/H$7","v":0.41413679549938776},0.41376217681490035,{"$f":"K9/K$7","v":0.44492479437786409},0.35280281334681801]
[null,"(>115-200)",8.9293391099924777E-2,9.8761169546448063E-2,9.1901793004431936E-2,0.10321523069162218,0.11598696060436681,{"$f":"H10/H$7","v":9.7141068198362296E-2},8.7449454261641218E-2,8.3597167897872082E-2,9.591827941308366E-2]
[null,"(>200)",0.51257448020835761,0.49072880418984494,0.51946653564356982,0.61942363510074117,0.57266641224511627,{"$f":"H11/H$7","v":0.4442800312399886},0.45691101799103873,0.43360305985399811,0.50620674705908186]
[null,"B. Otros usuarios:",{"$f":"C12/C$14","v":2.6942743264937803E-3},2.6478578989089976E-3,2.8466403803261808E-3,2.5342884301778478E-3,1.9706716485858727E-3,{"$f":"H12/H$14","v":1.2721454152102671E-3},1.8259064311670079E-3,{"$f":"K12/K$14","v":1.0043315051587796E-3},2.0995145045035919E-3]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021,2022,2023,"A Nov-2024","2024*"]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C27:C30)","v":34572},36287,35821,16852,21426,34609,37404,36542,39864]
[null,"(>0-55)",1153,1224,1110,750,1152,1283,1286,1152,{"$f":"+J27/11*12","v":1256.7272727272727}]
[null,"(>55-115)",15181,16695,15861,4867,7307,17114,18804,18631,20324.727272727272]
[null,"(>115-200)",3577,3636,3658,1989,2576,3367,3199,3081,3361.090909090909]
[null,"(>200)",14661,14732,15192,9246,10391,12845,14115,13678,14921.454545454546]
[null,"B. Otros usuarios:",{"$f":"SUM(C32)","v":81},72,83,34,41,40,56,30,32.727272727272727]
[null,"Tarifa de USD 1",81,72,83,34,41,40,56,30,{"$f":"+J32/11*12","v":32.727272727272727}]
[null,"Total",{"$f":"C26+C31","v":34653},36359,35904,16886,21467,34649,37460,36572,39896.727272727272]
[]
[null,"2. Proyección de demanda para Sobrevuelo"]
[null,"(Expresada en kilómetros recorridos)"]
[]
[null,"2.2 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2025,2026,2027,2028,2029]
[null,"Hasta 55TM",{"$f":"+C$45*$K18","v":2485411.9870227491},2659390.8261143416,2845548.1839423454,3044736.5568183097,3257868.1157955918]
[null,"Más de 55TM a 115TM",19454588.771115731,20816409.985093832,22273558.6840504,23832707.791933928,25500997.337369308]
[null,"Más de 115TM a 200TM",5289217.1236177832,5659462.3222710285,6055624.6848300006,6479518.4127681004,6933084.701661869]
[null,"Más de 200TM",27913734.598022178,29867696.01988373,31958434.741275594,34195525.173164889,36589211.935286433]
[null,"Total Usuarios atribuibles",{"$f":"+K7*(1+'1.5.Tasas'!C7)","v":55142952.479778446},{"$f":"+C45*(1+'1.5.Tasas'!D7)","v":59002959.153362937},{"$f":"+D45*(1+'1.5.Tasas'!E7)","v":63133166.294098347},{"$f":"+E45*(1+'1.5.Tasas'!F7)","v":67552487.93468523},{"$f":"+F45*(1+'1.5.Tasas'!G7)","v":72281162.090113208}]

{"sheet":"1.5.Tasas","index":10,"n_rows":7,"n_cols":7,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
[null,"1.5 Tasas de crecimiento esperado de demanda",null,null,null,null,"Índice"]
[]
[null,null,2025,2026,2027,2028,2029]
[null,"SNAR Nacional",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"SNAR Internacional",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Aproximación",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Sobrevuelo",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]

{"sheet":"2.Tarifas","index":11,"n_rows":44,"n_cols":15,"rows_kept":44,"cut":false,"hidden":false,"merged":[[2,14,3,14],[2,1,3,1],[2,2,3,2],[2,11,3,11],[2,13,3,13]]}
[null,"2. Tarifas reguladas",null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)","Unidad de cobro","Tarifas vigentes (según moneda)",null,null,null,"Tarifas vigentes (en Soles)",null,null,null,"Tarifa revisada\n(en Soles)",null,"Tarifa revisada\n(según moneda)","Var% sobre Tarifa vigente"]
[null,null,null,"2022-09-30","2023-09-30","2024-09-30",null,"2022-09-30","2023-09-30","2024-09-30"]
[]
[null,"A. SNAR Nacional",null,null,null,null,null,null,null,null,null,-0.24700269788584611]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",0.13,0.14000000000000001,0.14000000000000001,null,{"$f":"D9","v":0.13},0.14000000000000001,0.14000000000000001,null,{"$f":"J9*(1+$L$6)","v":0.10541962229598155},null,{"$f":"L9","v":0.10541962229598155},{"$f":"N9/F9-1","v":-0.24700269788584617}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",0.25,0.26,0.27,null,0.25,0.26,0.27,null,0.20330927157082154,null,0.20330927157082154,-0.24700269788584617]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",0.28000000000000003,0.3,0.31,null,0.28000000000000003,0.3,0.31,null,0.23342916365538768,null,0.23342916365538768,-0.24700269788584617]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",0.37,0.39,0.4,null,0.37,0.39,0.4,null,0.30119892084566158,null,0.30119892084566158,-0.24700269788584606]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",0.56000000000000005,0.59,0.6,null,0.56000000000000005,0.59,0.6,null,0.45179838126849226,null,0.45179838126849226,-0.24700269788584617]
[null,"Más de 105TM","Por kilómetro recorrido",0.73,0.77,0.79,null,0.73,0.77,0.79,null,0.5948678686701816,null,0.5948678686701816,-0.24700269788584606]
[null,"- Cargo mínimo:","Por operación",12.2,12.88,13.14,null,12.2,12.88,13.14,null,9.8943845497799821,null,9.8943845497799821,-0.24700269788584617]
[]
[null,"B. SNAR Internacional",null,null,null,null,null,null,null,null,null,{"$f":"+L6","v":-0.24700269788584611}]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",0.05,0.05,0.05,null,{"$f":"+D20*'10. Var-Sup-Gen'!I$11","v":0.19174671314741032},{"$f":"+E20*'10. Var-Sup-Gen'!J$11","v":0.18720530000000007},{"$f":"+F20*'10. Var-Sup-Gen'!K$11","v":0.1876902439024391},null,{"$f":"J20*(1+$L$17)","v":0.14133024729168417},null,{"$f":"+L20/'10. Var-Sup-Gen'!$L$11","v":3.7282105242915149E-2},{"$f":"N20/F20-1","v":-0.25435789514169704}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",0.11,0.11,0.11,null,{"$f":"+D21*'10. Var-Sup-Gen'!I$11","v":0.42184276892430267},{"$f":"+E21*'10. Var-Sup-Gen'!J$11","v":0.41185166000000012},{"$f":"+F21*'10. Var-Sup-Gen'!K$11","v":0.41291853658536598},null,{"$f":"J21*(1+$L$17)","v":0.31092654404170511},null,{"$f":"+L21/'10. Var-Sup-Gen'!$L$11","v":8.2020631534413316E-2},-0.25435789514169715]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",0.12,0.12,0.12,null,{"$f":"+D22*'10. Var-Sup-Gen'!I$11","v":0.4601921115537847},{"$f":"+E22*'10. Var-Sup-Gen'!J$11","v":0.44929272000000015},{"$f":"+F22*'10. Var-Sup-Gen'!K$11","v":0.45045658536585381},null,0.33919259350004194,null,{"$f":"+L22/'10. Var-Sup-Gen'!$L$11","v":8.9477052582996347E-2},-0.25435789514169704]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",0.16,0.17,0.17,null,{"$f":"+D23*'10. Var-Sup-Gen'!I$11","v":0.61358948207171293},{"$f":"+E23*'10. Var-Sup-Gen'!J$11","v":0.63649802000000022},{"$f":"+F23*'10. Var-Sup-Gen'!K$11","v":0.63814682926829291},null,0.48052284079172608,null,{"$f":"+L23/'10. Var-Sup-Gen'!$L$11","v":0.12675915782591149},-0.25435789514169715]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",0.24,0.25,0.26,null,{"$f":"+D24*'10. Var-Sup-Gen'!I$11","v":0.9203842231075694},{"$f":"+E24*'10. Var-Sup-Gen'!J$11","v":0.93602650000000032},{"$f":"+F24*'10. Var-Sup-Gen'!K$11","v":0.97598926829268329},null,0.73491728591675753,null,{"$f":"+L24/'10. Var-Sup-Gen'!$L$11","v":0.19386694726315873},-0.25435789514169727]
[null,"Más de 105TM","Por kilómetro recorrido",0.34,0.35,0.36,null,{"$f":"+D25*'10. Var-Sup-Gen'!I$11","v":1.30387764940239},{"$f":"+E25*'10. Var-Sup-Gen'!J$11","v":1.3104371000000004},{"$f":"+F25*'10. Var-Sup-Gen'!K$11","v":1.3513697560975615},null,1.0175777805001258,null,{"$f":"+L25/'10. Var-Sup-Gen'!$L$11","v":0.26843115774898901},-0.25435789514169715]
[null,"- Cargo mínimo:","Por operación",5.83,6.04,6.19,null,{"$f":"+D26*'10. Var-Sup-Gen'!I$11","v":22.357666752988042},{"$f":"+E26*'10. Var-Sup-Gen'!J$11","v":22.614400240000009},{"$f":"+F26*'10. Var-Sup-Gen'!K$11","v":23.23605219512196},null,17.4966846147105,null,{"$f":"+L26/'10. Var-Sup-Gen'!$L$11","v":4.6155246290728957},-0.25435789514169704]
[]
[null,"C. Aproximación",null,null,null,null,null,null,null,null,null,3.7550131785684365E-2]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 10TM","Por Tonelada (PMD)",4.1900000000000004,4.42,4.51,null,{"$f":"D31","v":4.1900000000000004},4.42,4.51,null,{"$f":"J31*(1+$L$28)","v":4.6793510943534358},null,{"$f":"L31","v":4.6793510943534358},{"$f":"N31/F31-1","v":3.7550131785684338E-2}]
[null,"Más de 10TM a 35TM","Por Tonelada (PMD)",4.68,4.9400000000000004,5.04,null,4.68,4.9400000000000004,5.04,null,5.2292526641998487,null,5.2292526641998487,3.7550131785684338E-2]
[null,"Más de 35TM a 70TM","Por Tonelada (PMD)",5.21,5.5,5.61,null,5.21,5.5,5.61,null,5.8206562393176897,null,5.8206562393176897,3.7550131785684338E-2]
[null,"Más de 70TM a 105TM","Por Tonelada (PMD)",5.73,6.05,6.17,null,5.73,6.05,6.17,null,6.4016843131176726,null,6.4016843131176726,3.7550131785684338E-2]
[null,"Más de 105TM","Por Tonelada (PMD)",6.28,6.63,6.76,null,6.28,6.63,6.76,null,7.0138388908712255,null,7.0138388908712255,3.7550131785684338E-2]
[null,"- Cargo mínimo:","Por operación",10.45,11.03,11.25,null,10.45,11.03,11.25,null,11.672438982588949,null,11.672438982588949,3.7550131785684338E-2]
[]
[null,"D. Sobrevuelo",null,null,null,null,null,null,null,null,null,{"$f":"+L6","v":-0.24700269788584611}]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 55TM","Por kilómetro recorrido",0.15,0.16,0.16,null,{"$f":"+D41*'10. Var-Sup-Gen'!I$11","v":0.57524013944223085},{"$f":"+E41*'10. Var-Sup-Gen'!J$11","v":0.59905696000000019},{"$f":"+F41*'10. Var-Sup-Gen'!K$11","v":0.60060878048780508},null,{"$f":"J41*(1+$L$38)","v":0.45225679133338925},null,{"$f":"L41/'10. Var-Sup-Gen'!$L$11","v":0.11930273677732846},{"$f":"N41/F41-1","v":-0.25435789514169715}]
[null,"Más de 55TM a 115TM","Por kilómetro recorrido",0.24,0.25,0.26,null,{"$f":"+D42*'10. Var-Sup-Gen'!I$11","v":0.9203842231075694},{"$f":"+E42*'10. Var-Sup-Gen'!J$11","v":0.93602650000000032},{"$f":"+F42*'10. Var-Sup-Gen'!K$11","v":0.97598926829268329},null,{"$f":"J42*(1+$L$38)","v":0.73491728591675753},null,{"$f":"L42/'10. Var-Sup-Gen'!$L$11","v":0.19386694726315873},{"$f":"N42/F42-1","v":-0.25435789514169727}]
[null,"Más de 115TM a 200TM","Por kilómetro recorrido",0.47,0.49,0.5,null,{"$f":"+D43*'10. Var-Sup-Gen'!I$11","v":1.8024191035856567},{"$f":"+E43*'10. Var-Sup-Gen'!J$11","v":1.8346119400000005},{"$f":"+F43*'10. Var-Sup-Gen'!K$11","v":1.8769024390243909},null,1.4133024729168415,null,{"$f":"L43/'10. Var-Sup-Gen'!$L$11","v":0.37282105242915148},{"$f":"N43/F43-1","v":-0.25435789514169704}]
[null,"Más de 200TM","Por kilómetro recorrido",0.7,0.73,0.75,null,{"$f":"+D44*'10. Var-Sup-Gen'!I$11","v":2.6844539840637438},{"$f":"+E44*'10. Var-Sup-Gen'!J$11","v":2.7331973800000009},{"$f":"+F44*'10. Var-Sup-Gen'!K$11","v":2.8153536585365861},null,2.1199537093752618,null,{"$f":"L44/'10. Var-Sup-Gen'!$L$11","v":0.55923157864372708},{"$f":"N44/F44-1","v":-0.25435789514169727}]

{"sheet":"3. Ingresos","index":12,"n_rows":52,"n_cols":7,"rows_kept":52,"cut":false,"hidden":false,"merged":[[2,1,3,1],[2,2,2,6]]}
[null,"3. Ingresos totales (Usuarios atribuibles)",null,null,null,null,"Índice"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)","Proyecciones"]
[null,null,2025,{"$f":"C4+1","v":2026},{"$f":"D4+1","v":2027},{"$f":"E4+1","v":2028},2029]
[]
[null,"A. SNAR Nacional"]
[null,"(En soles)"]
[null,"Ingresos totales",{"$f":"SUM(C11:C16,C17)","v":33646416.056468695},{"$f":"SUM(D11:D16,D17)","v":36001665.180421501},{"$f":"SUM(E11:E16,E17)","v":38521781.743051},{"$f":"SUM(F11:F16,F17)","v":41218306.46506457},44103587.917619094]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM",{"$f":"+'2.Tarifas'!$L9*'1.Demanda'!K11","v":909806.45416548359},{"$f":"+'2.Tarifas'!$L9*'1.Demanda'!L11","v":973492.90595706762},{"$f":"+'2.Tarifas'!$L9*'1.Demanda'!M11","v":1041637.4093740622},{"$f":"+'2.Tarifas'!$L9*'1.Demanda'!N11","v":1114552.0280302467},{"$f":"+'2.Tarifas'!$L9*'1.Demanda'!O11","v":1192570.669992364}]
[null,"Más de 5,7TM a 10TM",{"$f":"+'2.Tarifas'!$L10*'1.Demanda'!K12","v":604910.54855206166},{"$f":"+'2.Tarifas'!$L10*'1.Demanda'!L12","v":647254.28695070592},{"$f":"+'2.Tarifas'!$L10*'1.Demanda'!M12","v":692562.08703725541},{"$f":"+'2.Tarifas'!$L10*'1.Demanda'!N12","v":741041.43312986323},{"$f":"+'2.Tarifas'!$L10*'1.Demanda'!O12","v":792914.33344895369}]
[null,"Más de 10TM a 35TM",{"$f":"+'2.Tarifas'!$L11*'1.Demanda'!K13","v":799137.37207586027},{"$f":"+'2.Tarifas'!$L11*'1.Demanda'!L13","v":855076.98812117043},{"$f":"+'2.Tarifas'!$L11*'1.Demanda'!M13","v":914932.37728965248},{"$f":"+'2.Tarifas'!$L11*'1.Demanda'!N13","v":978977.64369992807},{"$f":"+'2.Tarifas'!$L11*'1.Demanda'!O13","v":1047506.078758923}]
[null,"Más de 35TM a 70TM",{"$f":"+'2.Tarifas'!$L12*'1.Demanda'!K14","v":6022695.8688567933},{"$f":"+'2.Tarifas'!$L12*'1.Demanda'!L14","v":6444284.5796767697},{"$f":"+'2.Tarifas'!$L12*'1.Demanda'!M14","v":6895384.500254143},{"$f":"+'2.Tarifas'!$L12*'1.Demanda'!N14","v":7378061.4152719332},{"$f":"+'2.Tarifas'!$L12*'1.Demanda'!O14","v":7894525.714340969}]
[null,"Más de 70TM a 105TM",{"$f":"+'2.Tarifas'!$L13*'1.Demanda'!K15","v":25265781.68834943},{"$f":"+'2.Tarifas'!$L13*'1.Demanda'!L15","v":27034386.406533889},{"$f":"+'2.Tarifas'!$L13*'1.Demanda'!M15","v":28926793.454991262},{"$f":"+'2.Tarifas'!$L13*'1.Demanda'!N15","v":30951668.996840652},{"$f":"+'2.Tarifas'!$L13*'1.Demanda'!O15","v":33118285.826619498}]
[null,"Más de 105TM",{"$f":"+'2.Tarifas'!$L14*'1.Demanda'!K16","v":2667.2428261540035},{"$f":"+'2.Tarifas'!$L14*'1.Demanda'!L16","v":2853.9498239847835},{"$f":"+'2.Tarifas'!$L14*'1.Demanda'!M16","v":3053.7263116637187},{"$f":"+'2.Tarifas'!$L14*'1.Demanda'!N16","v":3267.4871534801787},{"$f":"+'2.Tarifas'!$L14*'1.Demanda'!O16","v":3496.211254223791}]
[null,"- Cargo mínimo:",{"$f":"+'2.Tarifas'!$L15*'1.Demanda'!K20","v":41416.88164290534},{"$f":"+'2.Tarifas'!$L15*'1.Demanda'!L20","v":44316.063357908708},{"$f":"+'2.Tarifas'!$L15*'1.Demanda'!M20","v":47418.187792962322},{"$f":"+'2.Tarifas'!$L15*'1.Demanda'!N20","v":50737.460938469689},{"$f":"+'2.Tarifas'!$L15*'1.Demanda'!O20","v":54289.083204162562}]
[]
[null,"B. SNAR Internacional"]
[null,"(En soles)"]
[null,"Ingresos totales",{"$f":"SUM(C24:C29,C30)","v":59452695.770632803},{"$f":"SUM(D24:D29,D30)","v":63614384.474577099},{"$f":"SUM(E24:E29,E30)","v":68067391.38779749},{"$f":"SUM(F24:F29,F30)","v":72832108.784943312},77930356.399889365]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM",{"$f":"+'2.Tarifas'!$L20*'1.Demanda'!K28","v":66719.209153143936},{"$f":"+'2.Tarifas'!$L20*'1.Demanda'!L28","v":71389.553793864019},{"$f":"+'2.Tarifas'!$L20*'1.Demanda'!M28","v":76386.822559434513},{"$f":"+'2.Tarifas'!$L20*'1.Demanda'!N28","v":81733.900138594923},{"$f":"+'2.Tarifas'!$L20*'1.Demanda'!O28","v":87455.273148296561}]
[null,"Más de 5,7TM a 10TM",{"$f":"+'2.Tarifas'!$L21*'1.Demanda'!K29","v":260816.570702686},{"$f":"+'2.Tarifas'!$L21*'1.Demanda'!L29","v":279073.73065187404},{"$f":"+'2.Tarifas'!$L21*'1.Demanda'!M29","v":298608.8917975052},{"$f":"+'2.Tarifas'!$L21*'1.Demanda'!N29","v":319511.5142233306},{"$f":"+'2.Tarifas'!$L21*'1.Demanda'!O29","v":341877.32021896372}]
[null,"Más de 10TM a 35TM",{"$f":"+'2.Tarifas'!$L22*'1.Demanda'!K30","v":362588.7529511071},{"$f":"+'2.Tarifas'!$L22*'1.Demanda'!L30","v":387969.96565768466},{"$f":"+'2.Tarifas'!$L22*'1.Demanda'!M30","v":415127.86325372255},{"$f":"+'2.Tarifas'!$L22*'1.Demanda'!N30","v":444186.81368148321},{"$f":"+'2.Tarifas'!$L22*'1.Demanda'!O30","v":475279.89063918701}]
[null,"Más de 35TM a 70TM",{"$f":"+'2.Tarifas'!$L23*'1.Demanda'!K31","v":3085331.8994497596},{"$f":"+'2.Tarifas'!$L23*'1.Demanda'!L31","v":3301305.1324112425},{"$f":"+'2.Tarifas'!$L23*'1.Demanda'!M31","v":3532396.4916800298},{"$f":"+'2.Tarifas'!$L23*'1.Demanda'!N31","v":3779664.2460976322},{"$f":"+'2.Tarifas'!$L23*'1.Demanda'!O31","v":4044240.7433244665}]
[null,"Más de 70TM a 105TM",{"$f":"+'2.Tarifas'!$L24*'1.Demanda'!K32","v":33236891.341492537},{"$f":"+'2.Tarifas'!$L24*'1.Demanda'!L32","v":35563473.735397011},{"$f":"+'2.Tarifas'!$L24*'1.Demanda'!M32","v":38052916.896874808},{"$f":"+'2.Tarifas'!$L24*'1.Demanda'!N32","v":40716621.079656042},{"$f":"+'2.Tarifas'!$L24*'1.Demanda'!O32","v":43566784.555231966}]
[null,"Más de 105TM",{"$f":"+'2.Tarifas'!$L25*'1.Demanda'!K33","v":22420471.428212147},{"$f":"+'2.Tarifas'!$L25*'1.Demanda'!L33","v":23989904.428187001},{"$f":"+'2.Tarifas'!$L25*'1.Demanda'!M33","v":25669197.738160089},{"$f":"+'2.Tarifas'!$L25*'1.Demanda'!N33","v":27466041.579831295},{"$f":"+'2.Tarifas'!$L25*'1.Demanda'!O33","v":29388664.490419488}]
[null,"- Cargo mínimo:",{"$f":"'2.Tarifas'!$L26*'1.Demanda'!K37","v":19876.568671420602},{"$f":"'2.Tarifas'!$L26*'1.Demanda'!L37","v":21267.928478420043},{"$f":"'2.Tarifas'!$L26*'1.Demanda'!M37","v":22756.683471909448},{"$f":"'2.Tarifas'!$L26*'1.Demanda'!N37","v":24349.651314943112},{"$f":"'2.Tarifas'!$L26*'1.Demanda'!O37","v":26054.126906989128}]
[]
[null,"C. Aproximación"]
[null,"(En soles)"]
[null,"Ingresos totales",{"$f":"SUM(C37:C41,C42)","v":28231353.813859791},{"$f":"SUM(D37:D41,D42)","v":30207548.580829982},{"$f":"SUM(E37:E41,E42)","v":32322076.981488079},{"$f":"SUM(F37:F41,F42)","v":34584622.370192245},37005545.936105713]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 10TM",{"$f":"+'2.Tarifas'!$L31*'1.Demanda'!K45","v":435335.89088785078},{"$f":"+'2.Tarifas'!$L31*'1.Demanda'!L45","v":465809.40325000038},{"$f":"+'2.Tarifas'!$L31*'1.Demanda'!M45","v":498416.06147750048},{"$f":"+'2.Tarifas'!$L31*'1.Demanda'!N45","v":533305.18578092544},{"$f":"+'2.Tarifas'!$L31*'1.Demanda'!O45","v":570636.54878559033}]
[null,"Más de 10TM a 35TM",{"$f":"+'2.Tarifas'!$L32*'1.Demanda'!K46","v":357660.69408845383},{"$f":"+'2.Tarifas'!$L32*'1.Demanda'!L46","v":382696.94267464563},{"$f":"+'2.Tarifas'!$L32*'1.Demanda'!M46","v":409485.72866187082},{"$f":"+'2.Tarifas'!$L32*'1.Demanda'!N46","v":438149.72966820176},{"$f":"+'2.Tarifas'!$L32*'1.Demanda'!O46","v":468820.21074497595}]
[null,"Más de 35TM a 70TM",{"$f":"+'2.Tarifas'!$L33*'1.Demanda'!K47","v":6734394.2818588261},{"$f":"+'2.Tarifas'!$L33*'1.Demanda'!L47","v":7205801.8815889452},{"$f":"+'2.Tarifas'!$L33*'1.Demanda'!M47","v":7710208.0133001711},{"$f":"+'2.Tarifas'!$L33*'1.Demanda'!N47","v":8249922.5742311841},{"$f":"+'2.Tarifas'!$L33*'1.Demanda'!O47","v":8827417.1544273663}]
[null,"Más de 70TM a 105TM",{"$f":"+'2.Tarifas'!$L34*'1.Demanda'!K48","v":20623054.498150919},{"$f":"+'2.Tarifas'!$L34*'1.Demanda'!L48","v":22066668.313021485},{"$f":"+'2.Tarifas'!$L34*'1.Demanda'!M48","v":23611335.094932988},{"$f":"+'2.Tarifas'!$L34*'1.Demanda'!N48","v":25264128.551578298},{"$f":"+'2.Tarifas'!$L34*'1.Demanda'!O48","v":27032617.550188784}]
[null,"Más de 105TM",{"$f":"+'2.Tarifas'!$L35*'1.Demanda'!K49","v":18527.56196595708},{"$f":"+'2.Tarifas'!$L35*'1.Demanda'!L49","v":19824.491303574076},{"$f":"+'2.Tarifas'!$L35*'1.Demanda'!M49","v":21212.205694824264},{"$f":"+'2.Tarifas'!$L35*'1.Demanda'!N49","v":22697.060093461962},{"$f":"+'2.Tarifas'!$L35*'1.Demanda'!O49","v":24285.854300004303}]
[null,"- Cargo mínimo:",{"$f":"'2.Tarifas'!$L$36*'1.Demanda'!K53","v":62380.886907784909},{"$f":"'2.Tarifas'!$L$36*'1.Demanda'!L53","v":66747.548991329866},{"$f":"'2.Tarifas'!$L$36*'1.Demanda'!M53","v":71419.877420722958},{"$f":"'2.Tarifas'!$L$36*'1.Demanda'!N53","v":76419.26884017355},{"$f":"'2.Tarifas'!$L$36*'1.Demanda'!O53","v":81768.617658985706}]
[]
[null,"D. Sobrevuelo"]
[null,"(En soles)"]
[null,"Ingresos totales",{"$f":"SUM(C49:C52)","v":82072646.872884274},{"$f":"SUM(D49:D52)","v":87817732.153986156},{"$f":"SUM(E49:E52)","v":93964973.404765204},{"$f":"SUM(F49:F52)","v":100542521.54309878},107580498.05111569]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 55TM",{"$f":"+'2.Tarifas'!$L41*'1.Demanda'!K61","v":1124044.4503924518},{"$f":"+'2.Tarifas'!$L41*'1.Demanda'!L61","v":1202727.5619199234},{"$f":"+'2.Tarifas'!$L41*'1.Demanda'!M61","v":1286918.491254318},{"$f":"+'2.Tarifas'!$L41*'1.Demanda'!N61","v":1377002.7856421203},{"$f":"+'2.Tarifas'!$L41*'1.Demanda'!O61","v":1473392.9806370691}]
[null,"Más de 55TM a 115TM",{"$f":"+'2.Tarifas'!$L42*'1.Demanda'!K62","v":14297513.578295},{"$f":"+'2.Tarifas'!$L42*'1.Demanda'!L62","v":15298339.528775651},{"$f":"+'2.Tarifas'!$L42*'1.Demanda'!M62","v":16369223.295789946},{"$f":"+'2.Tarifas'!$L42*'1.Demanda'!N62","v":17515068.926495243},{"$f":"+'2.Tarifas'!$L42*'1.Demanda'!O62","v":18741123.751349911}]
[null,"Más de 115TM a 200TM",{"$f":"+'2.Tarifas'!$L43*'1.Demanda'!K63","v":7475263.6406031167},{"$f":"+'2.Tarifas'!$L43*'1.Demanda'!L63","v":7998532.0954453349},{"$f":"+'2.Tarifas'!$L43*'1.Demanda'!M63","v":8558429.3421265092},{"$f":"+'2.Tarifas'!$L43*'1.Demanda'!N63","v":9157519.3960753642},{"$f":"+'2.Tarifas'!$L43*'1.Demanda'!O63","v":9798545.7538006417}]
[null,"Más de 200TM",{"$f":"+'2.Tarifas'!$L44*'1.Demanda'!K64","v":59175825.203593701},{"$f":"+'2.Tarifas'!$L44*'1.Demanda'!L64","v":63318132.967845254},{"$f":"+'2.Tarifas'!$L44*'1.Demanda'!M64","v":67750402.275594428},{"$f":"+'2.Tarifas'!$L44*'1.Demanda'!N64","v":72492930.434886053},{"$f":"+'2.Tarifas'!$L44*'1.Demanda'!O64","v":77567435.565328076}]

{"sheet":"4. OPEX","index":13,"n_rows":93,"n_cols":12,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
[null,"4. Costos de operación - OPEX (Usuarios atribuibles)",null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Información histórica"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Servicio / Partida de Costo",null,null,2017,{"$f":"+E5+1","v":2018},{"$f":"+F5+1","v":2019},{"$f":"+G5+1","v":2020},{"$f":"+H5+1","v":2021},2022,2023,"Promedio \n2017-2023"]
[]
[null,"A. SNAR Nacional"]
[null,"Suministros y Materiales",null,null,3289056.5758386366,1577965.4108651786,1155468.4673601892,2340184.39288464,7185955.7993217651,1685978.8912475442,1649509.305064783,{"$f":"+AVERAGE(E8:K8)","v":2697731.2632261054}]
[null,"Gastos de Personal",null,null,44982994.652799144,43469412.720223412,47572068.815491177,33033225.589845065,37503597.08519505,45447725.892989159,50229056.737018585,{"$f":"+AVERAGE(E9:K9)","v":43176868.784794509}]
[null,"Servicios prestados por terceros",null,null,15668345.121284802,16381705.979215596,17445247.996635702,15552886.456738643,18281068.590820428,20098788.242961887,20484689.040491812,17701818.775449838]
[null,"Mantenimiento",null,null,3333235.4135762453,1675655.6636937864,1591671.7612820405,1968143.2698578711,2475459.8823274937,2212567.7244186653,3094820.768894684,2335936.3548643976]
[null,"Depreciación de activos",null,null,6835035.443057782,12487023.902850214,11029813.898052841,12408747.991588764,11822902.363346796,11287123.715738883,14828984.626261264,11528518.848699506]
[null,"Amortización de Intangibles",null,null,294736.57314196759,458227.35932895099,454393.87200569292,399791.74532399845,454781.64621841157,403256.58090759034,303596.18531580834,395540.56603463145]
[null,"Seguros y tributos",null,null,1906831.8816205473,1567839.9558964188,1628183.9453820693,1935379.4496143921,2940098.9732079883,3464699.213646194,4514079.8043513568,2565301.8891027095]
[null,"Otros Costos",null,null,2850954.9591682749,2606800.0973532367,2393711.0662357523,985951.80929646641,1466212.2329817524,1273508.5034088402,2535806.2037644489,2016134.9817441101]
[null,"Costos totales",null,null,{"$f":"SUM(E8:E15)","v":79161190.620487377},{"$f":"SUM(F8:F15)","v":80224631.089426801},{"$f":"SUM(G8:G15)","v":83270559.822445467},{"$f":"SUM(H8:H15)","v":68624310.705149829},{"$f":"SUM(I8:I15)","v":82130076.57341969},85873648.765318736,97640542.671162739,82417851.46391581]
[]
[null,"B. SNAR Internacional"]
[null,"Suministros y Materiales",null,null,697692.91850435152,726028.51370105415,398910.34566751996,1533497.3563813379,1925586.9992040819,472447.48496512702,511469.20579740888,{"$f":"+AVERAGE(E19:K19)","v":895090.40346012602}]
[null,"Gastos de Personal",null,null,28616588.645023029,22559704.076030515,24415540.196243651,13855129.543503577,13779767.207973817,18791706.625416413,21878332.073322348,{"$f":"+AVERAGE(E20:K20)","v":20556681.195359051}]
[null,"Servicios prestados por terceros",null,null,4771371.0410596794,4218914.5855526561,4338777.8585656798,2862225.1826890404,2909420.6020756811,4146523.0583515004,5676615.1871646959,4131978.2164941332]
[null,"Mantenimiento",null,null,932230.98415119341,551253.9387869616,679078.08078948536,730018.89343168878,610815.55376949965,1205779.157665875,1222554.4438478928,847390.15034894238]
[null,"Depreciación de activos",null,null,2260837.7320650183,3539683.968166674,3878310.0500735296,3458358.3875272498,1998854.8126295423,1876797.196601738,2568374.9330050782,2797316.7257241188]
[null,"Amortización de Intangibles",null,null,191180.77051208468,247952.68825954405,240045.92161348986,167390.04810834941,154593.32431579262,159612.92889799428,127591.75659772959,184052.49118642634]
[null,"Seguros y tributos",null,null,1350909.0924302125,1092669.0959555279,1214508.3205515896,1143183.1533374591,820295.17468381638,685831.90508691408,1255304.5139999755,1080385.8937207849]
[null,"Otros Costos",null,null,1782922.4508738739,1285526.7567371354,1212083.6314296634,405411.14313377527,467346.37712922896,469122.81343861803,964201.83984807681,940945.00179862441]
[null,"Costos totales",null,null,{"$f":"SUM(E19:E26)","v":40603733.634619437},{"$f":"SUM(F19:F26)","v":34221733.623190075},{"$f":"SUM(G19:G26)","v":36377254.404934607},{"$f":"SUM(H19:H26)","v":24155213.708112478},{"$f":"SUM(I19:I26)","v":22666680.051781464},27807821.170424178,34204443.953583211,31433840.078092206]
[]
[null,"C. Aproximación"]
[null,"Suministros y Materiales",null,null,2104704.0625637579,1554098.939328484,2591206.7025824883,1187833.7928734573,4502673.6390412925,1727406.6774101574,1875721.3027774906,{"$f":"+AVERAGE(E30:K30)","v":2220520.7309395894}]
[null,"Gastos de Personal",null,null,40193356.012274966,40666721.606503159,43319229.268621393,29692596.612743221,30710125.831787333,39500455.15855819,45640882.717254281,{"$f":"+AVERAGE(E31:K31)","v":38531909.601106085}]
[null,"Servicios prestados por terceros",null,null,12913170.55149143,13440364.975645082,13250307.05179226,11228710.835519055,13285946.318203749,15478543.157750217,18280102.599444743,13982449.355692361]
[null,"Mantenimiento",null,null,2584395.3570177318,1601774.3573378723,1436201.7778322047,2410679.3895765846,2290692.6046629935,1542044.0549743464,2395531.4379874272,2037331.28276988]
[null,"Depreciación de activos",null,null,7015121.3527865056,11539124.597270051,10391075.270530822,13021985.234338619,10770665.478879441,10516976.798833579,14879735.327016676,11162097.722807957]
[null,"Amortización de Intangibles",null,null,336569.16532297572,610725.35327484284,555408.43728855369,471860.53796443227,487919.50543199154,524007.01907573,413431.7881234035,485703.11521170422]
[null,"Seguros y tributos",null,null,1690828.4442536293,1622683.5912477532,1489054.9512980287,1760215.3814171087,2333374.337382359,3127485.2719648341,4449484.4621401075,2353303.7771005458]
[null,"Otros Costos",null,null,2820258.3011083459,2898779.3892440959,3163480.5383127131,917789.41156427178,1241302.204583114,1271353.7272268818,2175883.9495105688,2069835.3602214272]
[null,"Costos totales",null,null,{"$f":"SUM(E30:E37)","v":69658403.246819347},{"$f":"SUM(F30:F37)","v":73934272.809851333},{"$f":"SUM(G30:G37)","v":76195963.998258471},{"$f":"SUM(H30:H37)","v":60691671.195996746},{"$f":"SUM(I30:I37)","v":65622699.919972278},73688271.865793943,90110773.584254712,72843150.945849553]
[]
[null,"D. Sobrevuelo"]
[null,"Suministros y Materiales",null,null,564375.04020915844,752948.59301453608,410242.37989088526,2435395.4269674346,3207705.2116328529,647161.90404151741,623077.58655796258,{"$f":"+AVERAGE(E41:K41)","v":1234415.1631877639}]
[null,"Gastos de Personal",null,null,27644886.07652536,23813240.982341435,26394622.144797467,20906579.202812713,23131281.493329424,27910897.771805603,28214962.072001234,{"$f":"+AVERAGE(E42:K42)","v":25430924.249087606}]
[null,"Servicios prestados por terceros",null,null,4171236.1288060322,3934712.0049838647,4024961.7495719842,3701216.3895916552,4186183.1069512065,5375520.8046377013,6941718.2028220724,4619364.0553377876]
[null,"Mantenimiento",null,null,850310.33312544925,551161.91970869305,705166.82355682564,1101715.6548208355,991655.92657111492,1900772.2623914462,1615323.2627824587,1102300.8832795459]
[null,"Depreciación de activos",null,null,2530012.8594763507,4502331.0287591629,4688213.8375580925,5831606.5918863313,3562932.5358412336,2728702.6844707131,3330311.319828819,3882015.8368315292]
[null,"Amortización de Intangibles",null,null,184950.75578319226,271424.51588709583,257873.68024693566,256979.56455736965,259793.94521117528,237527.00951053636,167095.165323302,233663.51950280103]
[null,"Seguros y tributos",null,null,1339964.3006780336,1125307.9925213535,1253040.8340836344,1686822.1113641013,1334620.7914711479,1004989.3387737458,1693524.1131047572,1348324.2117138249]
[null,"Otros Costos",null,null,1719967.1717922238,1356158.5049954748,1294505.0906589169,610677.58574727725,787686.77326778427,626278.53913045581,1242723.4196485749,1091142.4407486725]
[null,"Costos totales",null,null,{"$f":"SUM(E41:E48)","v":39005702.666395806},{"$f":"SUM(F41:F48)","v":36307285.542211607},{"$f":"SUM(G41:G48)","v":39028626.540364735},{"$f":"SUM(H41:H48)","v":36530992.52774772},{"$f":"SUM(I41:I48)","v":37461859.784275934},40431850.314761721,43828735.142069183,38942150.359689534]
[]
[null,"II. Proyección de costos de operación, por servicio de aeronavegación"]
[null,"(Expresado en soles)"]
[null,null,null,2024,{"$f":"D53+1","v":2025},{"$f":"E53+1","v":2026},{"$f":"F53+1","v":2027},{"$f":"G53+1","v":2028},2029]
[]
[null,"A. SNAR Nacional"]
[null,"Suministros y Materiales",null,{"$f":"+VLOOKUP(B56,$B$8:$L$16,11,FALSE)*'10. Var-Sup-Gen'!K19","v":2751685.8884906275},{"$f":"+D56*'10. Var-Sup-Gen'!L19","v":2806719.6062604403},{"$f":"+E56*'10. Var-Sup-Gen'!M19","v":2862853.9983856492},{"$f":"+F56*'10. Var-Sup-Gen'!N19","v":2920111.0783533622},{"$f":"+G56*'10. Var-Sup-Gen'!O19","v":2978513.2999204295},{"$f":"+H56*'10. Var-Sup-Gen'!P19","v":3038083.5659188381}]
[null,"Gastos de Personal",null,null,{"$f":"+'4.1.Opex personal 2025'!D126","v":59242918.714488946},{"$f":"+E57*'10. Var-Sup-Gen'!M20","v":60427777.088778727},{"$f":"+F57*'10. Var-Sup-Gen'!N20","v":61636332.630554304},{"$f":"+G57*'10. Var-Sup-Gen'!O20","v":62869059.283165388},{"$f":"+H57*'10. Var-Sup-Gen'!P20","v":64126440.468828693}]
[null,"Servicios prestados por terceros",null,{"$f":"+VLOOKUP(B58,$B$8:$L$16,11,FALSE)*'10. Var-Sup-Gen'!K21","v":17701818.775449838},{"$f":"+D58*'10. Var-Sup-Gen'!L21","v":17701818.775449838},{"$f":"+E58*'10. Var-Sup-Gen'!M21","v":17701818.775449838},{"$f":"+F58*'10. Var-Sup-Gen'!N21","v":17701818.775449838},{"$f":"+G58*'10. Var-Sup-Gen'!O21","v":17701818.775449838},{"$f":"+H58*'10. Var-Sup-Gen'!P21","v":17701818.775449838}]
[null,"Mantenimiento",null,{"$f":"+VLOOKUP(B59,$B$8:$L$16,11,FALSE)*'10. Var-Sup-Gen'!K22","v":2382655.0819616853},{"$f":"+D59*'10. Var-Sup-Gen'!L22","v":2430308.1836009189},{"$f":"+E59*'10. Var-Sup-Gen'!M22","v":2478914.3472729372},{"$f":"+F59*'10. Var-Sup-Gen'!N22","v":2528492.6342183962},{"$f":"+G59*'10. Var-Sup-Gen'!O22","v":2579062.4869027641},{"$f":"+H59*'10. Var-Sup-Gen'!P22","v":2630643.7366408193}]
[null,"Seguros y tributos",null,{"$f":"+VLOOKUP(B60,$B$8:$L$16,11,FALSE)*'10. Var-Sup-Gen'!K23","v":2616607.9268847639},{"$f":"+D60*'10. Var-Sup-Gen'!L23","v":2668940.0854224591},{"$f":"+E60*'10. Var-Sup-Gen'!M23","v":2722318.8871309082},{"$f":"+F60*'10. Var-Sup-Gen'!N23","v":2776765.2648735265},{"$f":"+G60*'10. Var-Sup-Gen'!O23","v":2832300.5701709972},{"$f":"+H60*'10. Var-Sup-Gen'!P23","v":2888946.5815744172}]
[null,"Otros Costos",null,{"$f":"+VLOOKUP(B61,$B$8:$L$16,11,FALSE)*'10. Var-Sup-Gen'!K24","v":2056457.6813789923},{"$f":"+D61*'10. Var-Sup-Gen'!L24","v":2097586.8350065723},{"$f":"+E61*'10. Var-Sup-Gen'!M24","v":2139538.5717067039},{"$f":"+F61*'10. Var-Sup-Gen'!N24","v":2182329.3431408382},{"$f":"+G61*'10. Var-Sup-Gen'!O24","v":2225975.9300036551},{"$f":"+H61*'10. Var-Sup-Gen'!P24","v":2270495.4486037283}]
[null,"Costos incrementales",null,null,{"$f":"+'4.2. Opex Incremental'!E208","v":904416.10169518995},{"$f":"+'4.2. Opex Incremental'!F208","v":953471.94609985431},{"$f":"+'4.2. Opex Incremental'!G208","v":953535.51001970691},{"$f":"+'4.2. Opex Incremental'!H208","v":1239540.1076285667},{"$f":"+'4.2. Opex Incremental'!I208","v":1303741.2389328766}]
[null,"Costo total",null,null,{"$f":"SUM(E56:E62)","v":87852708.301924363},89286693.614824593,90699385.236609966,92426270.453241646,93960169.815949216]
[]
[null,"B. SNAR Internacional"]
[null,"Suministros y Materiales",null,{"$f":"+VLOOKUP(B66,$B$19:$L$26,11,FALSE)*'10. Var-Sup-Gen'!K19","v":912992.2115293286},{"$f":"+D66*'10. Var-Sup-Gen'!L19","v":931252.05575991515},{"$f":"+E66*'10. Var-Sup-Gen'!M19","v":949877.09687511344},{"$f":"+F66*'10. Var-Sup-Gen'!N19","v":968874.63881261577},{"$f":"+G66*'10. Var-Sup-Gen'!O19","v":988252.1315888681},{"$f":"+H66*'10. Var-Sup-Gen'!P19","v":1008017.1742206455}]
[null,"Gastos de Personal",null,null,{"$f":"+'4.1.Opex personal 2025'!D127","v":27808127.886425402},{"$f":"+E67*'10. Var-Sup-Gen'!M20","v":28364290.444153912},{"$f":"+F67*'10. Var-Sup-Gen'!N20","v":28931576.253036991},{"$f":"+G67*'10. Var-Sup-Gen'!O20","v":29510207.77809773},{"$f":"+H67*'10. Var-Sup-Gen'!P20","v":30100411.933659684}]
[null,"Servicios prestados por terceros",null,{"$f":"+VLOOKUP(B68,$B$19:$L$26,11,FALSE)*'10. Var-Sup-Gen'!K21","v":4131978.2164941332},{"$f":"+D68*'10. Var-Sup-Gen'!L21","v":4131978.2164941332},{"$f":"+E68*'10. Var-Sup-Gen'!M21","v":4131978.2164941332},{"$f":"+F68*'10. Var-Sup-Gen'!N21","v":4131978.2164941332},{"$f":"+G68*'10. Var-Sup-Gen'!O21","v":4131978.2164941332},{"$f":"+H68*'10. Var-Sup-Gen'!P21","v":4131978.2164941332}]
[null,"Mantenimiento",null,{"$f":"+VLOOKUP(B69,$B$19:$L$26,11,FALSE)*'10. Var-Sup-Gen'!K22","v":864337.9533559212},{"$f":"+D69*'10. Var-Sup-Gen'!L22","v":881624.7124230396},{"$f":"+E69*'10. Var-Sup-Gen'!M22","v":899257.20667150046},{"$f":"+F69*'10. Var-Sup-Gen'!N22","v":917242.35080493044},{"$f":"+G69*'10. Var-Sup-Gen'!O22","v":935587.19782102911},{"$f":"+H69*'10. Var-Sup-Gen'!P22","v":954298.94177744968}]
[null,"Seguros y tributos",null,{"$f":"+VLOOKUP(B70,$B$19:$L$26,11,FALSE)*'10. Var-Sup-Gen'!K23","v":1101993.6115952006},{"$f":"+D70*'10. Var-Sup-Gen'!L23","v":1124033.4838271046},{"$f":"+E70*'10. Var-Sup-Gen'!M23","v":1146514.1535036466},{"$f":"+F70*'10. Var-Sup-Gen'!N23","v":1169444.4365737196},{"$f":"+G70*'10. Var-Sup-Gen'!O23","v":1192833.3253051941},{"$f":"+H70*'10. Var-Sup-Gen'!P23","v":1216689.9918112981}]
[null,"Otros Costos",null,{"$f":"+VLOOKUP(B71,$B$19:$L$26,11,FALSE)*'10. Var-Sup-Gen'!K24","v":959763.90183459688},{"$f":"+D71*'10. Var-Sup-Gen'!L24","v":978959.17987128883},{"$f":"+E71*'10. Var-Sup-Gen'!M24","v":998538.36346871464},{"$f":"+F71*'10. Var-Sup-Gen'!N24","v":1018509.130738089},{"$f":"+G71*'10. Var-Sup-Gen'!O24","v":1038879.3133528507},{"$f":"+H71*'10. Var-Sup-Gen'!P24","v":1059656.8996199078}]
[null,"Costos incrementales",null,null,{"$f":"+'4.2. Opex Incremental'!E218","v":90728.766692667064},{"$f":"+'4.2. Opex Incremental'!F218","v":105013.35305172246},{"$f":"+'4.2. Opex Incremental'!G218","v":105013.35305172246},{"$f":"+'4.2. Opex Incremental'!H218","v":188383.39343820946},{"$f":"+'4.2. Opex Incremental'!I218","v":207083.2155809729}]
[null,"Costo total",null,null,{"$f":"SUM(E66:E72)","v":35946704.301493555},36595468.83421874,37242638.379512206,37986121.356098019,38678136.373164088]
[]
[null,"C. Aproximación"]
[null,"Suministros y Materiales",null,{"$f":"+VLOOKUP(B76,$B$30:$L$37,11,FALSE)*'10. Var-Sup-Gen'!K19","v":2264931.1455583815},{"$f":"+D76*'10. Var-Sup-Gen'!L19","v":2310229.7684695492},{"$f":"+E76*'10. Var-Sup-Gen'!M19","v":2356434.3638389404},{"$f":"+F76*'10. Var-Sup-Gen'!N19","v":2403563.0511157191},{"$f":"+G76*'10. Var-Sup-Gen'!O19","v":2451634.3121380336},{"$f":"+H76*'10. Var-Sup-Gen'!P19","v":2500666.9983807942}]
[null,"Gastos de Personal",null,null,{"$f":"+'4.1.Opex personal 2025'!D128","v":52727239.448614269},{"$f":"+E77*'10. Var-Sup-Gen'!M20","v":53781784.237586558},{"$f":"+F77*'10. Var-Sup-Gen'!N20","v":54857419.922338292},{"$f":"+G77*'10. Var-Sup-Gen'!O20","v":55954568.320785061},{"$f":"+H77*'10. Var-Sup-Gen'!P20","v":57073659.687200762}]
[null,"Servicios prestados por terceros",null,{"$f":"+VLOOKUP(B78,$B$30:$L$37,11,FALSE)*'10. Var-Sup-Gen'!K21","v":13982449.355692361},{"$f":"+D78*'10. Var-Sup-Gen'!L21","v":13982449.355692361},{"$f":"+E78*'10. Var-Sup-Gen'!M21","v":13982449.355692361},{"$f":"+F78*'10. Var-Sup-Gen'!N21","v":13982449.355692361},{"$f":"+G78*'10. Var-Sup-Gen'!O21","v":13982449.355692361},{"$f":"+H78*'10. Var-Sup-Gen'!P21","v":13982449.355692361}]
[null,"Mantenimiento",null,{"$f":"+VLOOKUP(B79,$B$30:$L$37,11,FALSE)*'10. Var-Sup-Gen'!K22","v":2078077.9084252776},{"$f":"+D79*'10. Var-Sup-Gen'!L22","v":2119639.4665937833},{"$f":"+E79*'10. Var-Sup-Gen'!M22","v":2162032.2559256591},{"$f":"+F79*'10. Var-Sup-Gen'!N22","v":2205272.9010441722},{"$f":"+G79*'10. Var-Sup-Gen'!O22","v":2249378.3590650558},{"$f":"+H79*'10. Var-Sup-Gen'!P22","v":2294365.9262463572}]
[null,"Seguros y tributos",null,{"$f":"+VLOOKUP(B80,$B$30:$L$37,11,FALSE)*'10. Var-Sup-Gen'!K23","v":2400369.8526425567},{"$f":"+D80*'10. Var-Sup-Gen'!L23","v":2448377.2496954077},{"$f":"+E80*'10. Var-Sup-Gen'!M23","v":2497344.7946893158},{"$f":"+F80*'10. Var-Sup-Gen'!N23","v":2547291.6905831024},{"$f":"+G80*'10. Var-Sup-Gen'!O23","v":2598237.5243947646},{"$f":"+H80*'10. Var-Sup-Gen'!P23","v":2650202.2748826598}]
[null,"Otros Costos",null,{"$f":"+VLOOKUP(B81,$B$30:$L$37,11,FALSE)*'10. Var-Sup-Gen'!K24","v":2111232.0674258559},{"$f":"+D81*'10. Var-Sup-Gen'!L24","v":2153456.7087743729},{"$f":"+E81*'10. Var-Sup-Gen'!M24","v":2196525.8429498603},{"$f":"+F81*'10. Var-Sup-Gen'!N24","v":2240456.3598088576},{"$f":"+G81*'10. Var-Sup-Gen'!O24","v":2285265.4870050349},{"$f":"+H81*'10. Var-Sup-Gen'!P24","v":2330970.7967451354}]
[null,"Costos incrementales",null,null,{"$f":"+'4.2. Opex Incremental'!E228","v":2208730.6648920286},{"$f":"+'4.2. Opex Incremental'!F228","v":2250362.6981502296},{"$f":"+'4.2. Opex Incremental'!G228","v":2250571.1661790893},{"$f":"+'4.2. Opex Incremental'!H228","v":2492556.6261964641},{"$f":"+'4.2. Opex Incremental'!I228","v":2546999.5824409616}]
[null,"Costo total",null,null,{"$f":"SUM(E76:E82)","v":77950122.662731782},79226933.548832923,80487024.446761608,82014089.985276774,83379314.621589035]
[]
[null,"D. Sobrevuelo"]
[null,"Suministros y Materiales",null,{"$f":"+VLOOKUP(B86,$B$41:$L$48,11,FALSE)*'10. Var-Sup-Gen'!K19","v":1259103.4664515192},{"$f":"+D86*'10. Var-Sup-Gen'!L19","v":1284285.5357805495},{"$f":"+E86*'10. Var-Sup-Gen'!M19","v":1309971.2464961605},{"$f":"+F86*'10. Var-Sup-Gen'!N19","v":1336170.6714260837},{"$f":"+G86*'10. Var-Sup-Gen'!O19","v":1362894.0848546054},{"$f":"+H86*'10. Var-Sup-Gen'!P19","v":1390151.9665516976}]
[null,"Gastos de Personal",null,null,{"$f":"+'4.1.Opex personal 2025'!D129","v":35069291.426703319},{"$f":"+E87*'10. Var-Sup-Gen'!M20","v":35770677.255237386},{"$f":"+F87*'10. Var-Sup-Gen'!N20","v":36486090.800342135},{"$f":"+G87*'10. Var-Sup-Gen'!O20","v":37215812.616348982},{"$f":"+H87*'10. Var-Sup-Gen'!P20","v":37960128.868675962}]
[null,"Servicios prestados por terceros",null,{"$f":"+VLOOKUP(B88,$B$41:$L$48,11,FALSE)*'10. Var-Sup-Gen'!K21","v":4619364.0553377876},{"$f":"+D88*'10. Var-Sup-Gen'!L21","v":4619364.0553377876},{"$f":"+E88*'10. Var-Sup-Gen'!M21","v":4619364.0553377876},{"$f":"+F88*'10. Var-Sup-Gen'!N21","v":4619364.0553377876},{"$f":"+G88*'10. Var-Sup-Gen'!O21","v":4619364.0553377876},{"$f":"+H88*'10. Var-Sup-Gen'!P21","v":4619364.0553377876}]
[null,"Mantenimiento",null,{"$f":"+VLOOKUP(B89,$B$41:$L$48,11,FALSE)*'10. Var-Sup-Gen'!K22","v":1124346.9009451368},{"$f":"+D89*'10. Var-Sup-Gen'!L22","v":1146833.8389640395},{"$f":"+E89*'10. Var-Sup-Gen'!M22","v":1169770.5157433203},{"$f":"+F89*'10. Var-Sup-Gen'!N22","v":1193165.9260581867},{"$f":"+G89*'10. Var-Sup-Gen'!O22","v":1217029.2445793503},{"$f":"+H89*'10. Var-Sup-Gen'!P22","v":1241369.8294709374}]
[null,"Seguros y tributos",null,{"$f":"+VLOOKUP(B90,$B$41:$L$48,11,FALSE)*'10. Var-Sup-Gen'!K23","v":1375290.6959481013},{"$f":"+D90*'10. Var-Sup-Gen'!L23","v":1402796.5098670635},{"$f":"+E90*'10. Var-Sup-Gen'!M23","v":1430852.4400644049},{"$f":"+F90*'10. Var-Sup-Gen'!N23","v":1459469.4888656929},{"$f":"+G90*'10. Var-Sup-Gen'!O23","v":1488658.8786430068},{"$f":"+H90*'10. Var-Sup-Gen'!P23","v":1518432.0562158669}]
[null,"Otros Costos",null,{"$f":"+VLOOKUP(B91,$B$41:$L$48,11,FALSE)*'10. Var-Sup-Gen'!K24","v":1112965.2895636458},{"$f":"+D91*'10. Var-Sup-Gen'!L24","v":1135224.5953549189},{"$f":"+E91*'10. Var-Sup-Gen'!M24","v":1157929.0872620172},{"$f":"+F91*'10. Var-Sup-Gen'!N24","v":1181087.6690072576},{"$f":"+G91*'10. Var-Sup-Gen'!O24","v":1204709.4223874027},{"$f":"+H91*'10. Var-Sup-Gen'!P24","v":1228803.6108351508}]
[null,"Costos incrementales",null,null,{"$f":"+'4.2. Opex Incremental'!E238","v":109797.90275049971},{"$f":"+'4.2. Opex Incremental'!F238","v":127084.78629423297},{"$f":"+'4.2. Opex Incremental'!G238","v":127084.78629423297},{"$f":"+'4.2. Opex Incremental'!H238","v":227977.3247949307},{"$f":"+'4.2. Opex Incremental'!I238","v":250607.42688854513}]
[null,"Costo total",null,null,{"$f":"SUM(E86:E92)","v":44767593.864758179},45585649.386435315,46402433.397331372,47336445.626946069,48208857.813975953]

{"sheet":"4.1.Opex personal 2025","index":14,"n_rows":130,"n_cols":11,"rows_kept":130,"cut":false,"hidden":false,"merged":[[96,1,96,4],[124,1,124,2],[29,5,29,8],[12,1,12,2],[29,1,30,1],[29,2,30,2],[29,3,30,3],[29,4,30,4]]}
[null,"4.1 Costos de operación (OPEX) - Gasto de Personal, Año 2025",null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Información histórica"]
[null,"(Expresado en Soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,null,null,2017,{"$f":"+D5+1","v":2018},{"$f":"+E5+1","v":2019},{"$f":"+F5+1","v":2020},{"$f":"+G5+1","v":2021},{"$f":"+H5+1","v":2022},2023]
[null,"SNAR Nacional",null,{"$f":"+'4. OPEX'!E9","v":44982994.652799144},{"$f":"+'4. OPEX'!F9","v":43469412.720223412},{"$f":"+'4. OPEX'!G9","v":47572068.815491177},{"$f":"+'4. OPEX'!H9","v":33033225.589845065},{"$f":"+'4. OPEX'!I9","v":37503597.08519505},{"$f":"+'4. OPEX'!J9","v":45447725.892989159},{"$f":"+'4. OPEX'!K9","v":50229056.737018585}]
[null,"SNAR Internacional",null,{"$f":"+'4. OPEX'!E20","v":28616588.645023029},{"$f":"+'4. OPEX'!F20","v":22559704.076030515},{"$f":"+'4. OPEX'!G20","v":24415540.196243651},{"$f":"+'4. OPEX'!H20","v":13855129.543503577},{"$f":"+'4. OPEX'!I20","v":13779767.207973817},{"$f":"+'4. OPEX'!J20","v":18791706.625416413},{"$f":"+'4. OPEX'!K20","v":21878332.073322348}]
[null,"Aproximación",null,{"$f":"+'4. OPEX'!E31","v":40193356.012274966},{"$f":"+'4. OPEX'!F31","v":40666721.606503159},{"$f":"+'4. OPEX'!G31","v":43319229.268621393},{"$f":"+'4. OPEX'!H31","v":29692596.612743221},{"$f":"+'4. OPEX'!I31","v":30710125.831787333},{"$f":"+'4. OPEX'!J31","v":39500455.15855819},{"$f":"+'4. OPEX'!K31","v":45640882.717254281}]
[null,"Sobrevuelo",null,{"$f":"+'4. OPEX'!E42","v":27644886.07652536},{"$f":"+'4. OPEX'!F42","v":23813240.982341435},{"$f":"+'4. OPEX'!G42","v":26394622.144797467},{"$f":"+'4. OPEX'!H42","v":20906579.202812713},{"$f":"+'4. OPEX'!I42","v":23131281.493329424},{"$f":"+'4. OPEX'!J42","v":27910897.771805603},{"$f":"+'4. OPEX'!K42","v":28214962.072001234}]
[null,"Servicios No Regulados de Navegación Aérea",null,183890.44027773963,131117.98855078177,140704.074240969,85654.833980675699,89961.753573694543,112036.90009986046,105391.02]
[null,"Total de Gastos de Personal - Aeronavegación",null,{"$f":"SUM(D6:D10)","v":141621715.82690021},{"$f":"SUM(E6:E10)","v":130640197.3736493},{"$f":"SUM(F6:F10)","v":141842164.49939469},{"$f":"SUM(G6:G10)","v":97573185.782885268},{"$f":"SUM(H6:H10)","v":105214733.37185931},{"$f":"SUM(I6:I10)","v":131762822.34886922},{"$f":"SUM(J6:J10)","v":146068624.61959645}]
[null,"Total de Gastos de Personal - Total CORPAC",null,176172657.21999979,170820430.20999998,187290311.60000002,130141214.6900007,138280657.04000002,173047225.89000076,190714732.75999999]
[null,"% aeronavegación respecto Total CORPAC",null,{"$f":"D11/D$12","v":0.80388022784969826},{"$f":"E11/E$12","v":0.76478087084223667},{"$f":"F11/F$12","v":0.75733850452622486},{"$f":"G11/G$12","v":0.74974854057806972},{"$f":"H11/H$12","v":0.76087817070050634},{"$f":"I11/I$12","v":0.76142695539439398},{"$f":"J11/J$12","v":0.76590110530901001}]
[]
[null,"* Participación del gasto de personal - Aeronavegación:"]
[null,"(Fuente: CORPAC S.A.)"]
[null,"Servicio",null,2017,{"$f":"+D17+1","v":2018},{"$f":"+E17+1","v":2019},{"$f":"+F17+1","v":2020},{"$f":"+G17+1","v":2021},{"$f":"+H17+1","v":2022},2023,"Promedio"]
[null,"SNAR Nacional",null,{"$f":"+D6/D$11","v":0.31762780439534039},0.33274148075492255,0.3353873580778175,0.33854819154259108,0.35644815020959553,{"$f":"+I6/I$11","v":0.34492070739542102},0.3438730039926719,{"$f":"AVERAGE(D18:J18)","v":0.33850667090976566}]
[null,"SNAR Internacional",null,{"$f":"+D7/D$11","v":0.2020635640370308},0.17268577765162582,0.17213175139010126,0.14199730625105636,0.13096803809094049,{"$f":"+I7/I$11","v":0.14261766931237627},0.14978118764587292,{"$f":"AVERAGE(D19:J19)","v":0.15889218491128629}]
[null,"Aproximación",null,{"$f":"+D8/D$11","v":0.28380785939214326},0.3112879682062224,0.30540445728185611,0.3043110294544818,0.2918804700407201,{"$f":"+I8/I$11","v":0.29978452536461764},0.31246191874617774,0.30127688978374556]
[null,"Sobrevuelo",null,{"$f":"+D9/D$11","v":0.1952023100067142},0.1822811160812336,0.18608445688877023,0.21426562057052165,0.21984831165780541,{"$f":"+I9/I$11","v":0.21182680572753482},0.19316237244980491,{"$f":"AVERAGE(D21:J21)","v":0.20038157048319785}]
[null,"Servicios No Regulados de Navegación Aérea",null,1.2984621687715122E-3,1.0036573059956876E-3,9.9197636145470307E-4,8.77852181348986E-4,8.5503000093859166E-4,{"$f":"+I10/I$11","v":8.5029220005032743E-4},7.2151716547251468E-4,9.4268391200461759E-4]
[null,"Total de Gastos de Personal - Aeronavegación",null,{"$f":"SUM(D18:D22)","v":1.0000000000000002},1,0.99999999999999989,0.99999999999999978,1.0000000000000002,{"$f":"SUM(I18:I22)","v":1.0000000000000002},1,{"$f":"SUM(K18:K22)","v":0.99999999999999989}]
[]
[null,"II. Proyecciones por servicio de aeronavegación"]
[]
[null,"a. Gastos de Personal Total, Año 2025 - Aprobación de FONAFE"]
[null,"Nota: La información del año 2025 corresponde al monto aprobado por FONAFE, mediante Oficio N° 0484-2024-GPC-FONAFE."]
[null,"(Expresado en Soles. Fuente: CORPAC S.A.)"]
[null,"Tipo de gasto de personal","Subdivisión","Rubros","¿Se incluye en tarifa?",2025]
[null,null,null,null,null,"Total","Aeronavegación","Aeroportuario","Mixto"]
[null,"Sueldos y salarios","Básica","Sueldo Básico","Sí",{"$f":"SUM(G32:I32)","v":78361827},49367949,12537897,16455981]
[null,"Sueldos y salarios","Básica","Sueldo Vacacional","Sí",{"$f":"SUM(G33:I33)","v":7110541},4479641,1137687,1493213]
[null,"Sueldos y salarios","Básica","Ejercicios Anteriores Basico","Sí",1638978,1032556,262236,344186]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion por Retorno Vacacional","Sí",7110541,4479641,1137687,1493213]
[null,"Sueldos y salarios","Bonificaciones","Quinquenio (Remuneracion por Tiempo de Servicio)","Sí",10781374,6792265,1725020,2264089]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion por Antigüedad 30%","Sí",0,0,0,0]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion Consolidada (Incremento 10.23 Remun)","Sí",280903,176969,44944,58990]
[null,"Sueldos y salarios","Bonificaciones","Otras Bonificaciones (Bolsa de cierre y otro similares)","No",8430000,5310900,1348800,1770300]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion unica por productividad (por Norma Legal).","Sí",0,0,0,0]
[null,"Sueldos y salarios","Bonificaciones","Bonificación Extraordinaria (Ley 29714)","Sí",1939195,1221693,310271,407231]
[null,"Sueldos y salarios","Bonificaciones","Ejercicios Anteriores Bonificaciones","Sí",415128,261531,66420,87177]
[null,"Sueldos y salarios","Gratificaciones","Gratificaciones Ordinarias (1er y 2do semestre)","Sí",21546615,13574367,3447459,4524789]
[null,"Sueldos y salarios","Gratificaciones","Gratificacion Extraordinario por Antigüedad (Tiempo de Ss.)","Sí",434726,273877,69557,91292]
[null,"Sueldos y salarios","Gratificaciones","Gratificacion por Balance","Sí",189156,119168,30265,39723]
[null,"Sueldos y salarios","Gratificaciones","Ejercicios Anteriores Gratificaciones","Sí",242312,152657,38770,50885]
[null,"Sueldos y salarios","Asignaciones","Asignacion Familiar","Sí",1429996,900897,228800,300299]
[null,"Sueldos y salarios","Asignaciones","Asignacion Escolar","Sí",3886100,2448243,621776,816081]
[null,"Sueldos y salarios","Asignaciones","Asignación por Diferencia Remunerativa (Encargaturas)","Sí",1680000,1058400,268800,352800]
[null,"Sueldos y salarios","Asignaciones","Asignacion Sepelio y Luto","Sí",262175,165170,41948,55057]
[null,"Sueldos y salarios","Asignaciones","Asignación por Día 31 trabajado para Grupo CTA","Sí",560691,353235,89711,117745]
[null,"Sueldos y salarios","Asignaciones","Años Anteriores Asignaciones","Sí",27528,17343,4404,5781]
[null,"Sueldos y salarios","Horas extras","Horas Extraordinarias (25% -35%)","Sí",4761668,2999851,761867,999950]
[null,"Sueldos y salarios","Horas extras","Feriados Trabajados ","Sí",1592780,1003451,254845,334484]
[null,"Sueldos y salarios","Horas extras","Horas Libres Laborados","Sí",15184743,9566388,2429559,3188796]
[null,"Sueldos y salarios","Horas extras","Ejercicios Anteriores Horas Extras","Sí",235780,148541,37725,49514]
[null,"CTS","CTS","Compensacion Tiempo Servicio Empleado Depositado","Sí",13123120,8267565,2099700,2755855]
[null,"CTS","CTS","Ejercicios Anteriores CTS","Sí",157297,99097,25168,33032]
[null,"Seguridad y previsión social","Seguridad y previsión social","Essalud - Seguro Social","Sí",14032687,8840592,2245231,2946864]
[null,"Seguridad y previsión social","Seguridad y previsión social","Seguro de Vida Ley DL 688","Sí",948078,597289,151693,199096]
[null,"Seguridad y previsión social","Seguridad y previsión social","Seguro Accidente Personal (Seguro Accidente de Viaje)","Sí",82658,52075,13225,17358]
[null,"Seguridad y previsión social","Seguridad y previsión social","Ejercicios Anteriores Seguridad y Prevision Social","Sí",87456,55097,13993,18366]
[null,"Dietas del directorio","Dietas del directorio","Dietas del Directorio (Asignacion por Sesion)","Sí",285000,179550,45600,59850]
[null,"Capacitación","Capacitación","Capacitacion Empleados (Personal Administrativo","Sí",736000,463680,117760,154560]
[null,"Capacitación","Capacitación","Curso Basico Formacion C.T.A.","Sí",6332566,3989516,1013211,1329839]
[null,"Capacitación","Capacitación","Capacitacion Personal Tecnico","Sí",3524150,2220214,563865,740071]
[null,"Capacitación","Capacitación","Curso de Formación y Entrenamiento para Personal DGAC","Sí",286470,180476,45835,60159]
[null,"Capacitación","Capacitación","Ejercicios Anteriores Capacitacion","Sí",78760,49619,12601,16540]
[null,"Jubilaciones y pensiones","Jubilaciones y pensiones","Pension y Jubilacion","Sí",0,0,0,0]
[null,"Laudos que aplican a SITE-SITPRUCOPR y SUCTA","Laudo","Laudo","Sí",0,0,0,0]
[null,"Otros gastos de personal ","Refrigerio","Alimentos por Vales","No",45000,28350,7200,9450]
[null,"Otros gastos de personal ","UNIFORMES (compensación económica) ","Asignacion Vestuarios y Otros Implementos","Sí",4033600,2541168,645376,847056]
[null,"Otros gastos de personal ","UNIFORMES (compensación económica) ","Ejercicios Anteriores Uniforme","Sí",6780,4271,1085,1424]
[null,"Otros gastos de personal ","Asistencia médica ","(Auto) Seguro de Asistencia Medica Trabajadores","Sí",13483240,8494441,2157319,2831480]
[null,"Otros gastos de personal ","Asistencia médica ","Seguro Medico Practicante","Sí",369929,233055,59189,77685]
[null,"Otros gastos de personal ","Asistencia médica ","Servicio Médico Personal Aeronáutico","Sí",668600,421218,106976,140406]
[null,"Otros gastos de personal ","Asistencia médica ","Habilitación y Renovacion Licencia Personal Aeronáutico","Sí",54000,34020,8640,11340]
[null,"Otros gastos de personal ","Asistencia médica ","Examenes Médicos Ocupacionales Ley Nº 29783","Sí",367000,231210,58720,77070]
[null,"Otros gastos de personal ","Asistencia médica ","Programa Médico Oncologico (titulares)","Sí",0,0,0,0]
[null,"Otros gastos de personal ","Asistencia médica ","Ejercicios Anteriores Asistencia Medica","Sí",75000,47250,12000,15750]
[null,"Otros gastos de personal ","Asistencia médica ","Cobertura Seguro PIRV 2017","Sí",600000,378000,96000,126000]
[null,"Otros gastos de personal ","Seguro complementario de trabajo de riesgo","Seguro Complementario de Trabajo de Alto Riesgo","Sí",507763,319891,81242,106630]
[null,"Otros gastos de personal ","Seguro complementario de trabajo de riesgo","Ejercicios Anteriores SCTR","Sí",9980,6287,1597,2096]
[null,"Otros gastos de personal ","Pago de indemnización por cese de relación laboral","Indemnizacion Especial según D.L. 728","No",0,0,0,0]
[null,"Otros gastos de personal ","Incentivos por retiro voluntario (GIP)","Programa Retiro Voluntario con Incentivo","Sí",13100000,8253000,2096000,2751000]
[null,"Otros gastos de personal ","Celebraciones","Celebracion","No",0,0,0,0]
[null,"Otros gastos de personal ","Bonos de productividad (Convenio de Gestión)","Bono de Productividad","Sí",0,0,0,0]
[null,"Otros gastos de personal ","Participación de trabajadores","Participacion de Trabajadores","No",700000,441000,112000,147000]
[null,"Otros (GIP) ","Otros (GIP) ","Gastos Rehabilitacion y Becas Hijos Trabajadores","Sí",71186,44847,11390,14949]
[null,"Otros (GIP) ","Otros (GIP) ","Indemnizacion Vacaciones No Disfrutadas","Sí",0,0,0,0]
[null,"Otros (GIP) ","Otros (GIP) ","Reduccion Periodo Vacacional","Sí",120000,75600,19200,25200]
[null,"Otros (GIP) ","Otros (GIP) ","Programa de Asistencia Social","Sí",1040136,655286,166422,218428]
[null,"Otros (GIP) ","Otros (GIP) ","Practicas Pro y Pre Profesionales","Sí",1598025,1006756,255684,335585]
[null,"Otros (GIP) ","Otros (GIP) ","Canasta Navideña","Sí",2635100,1660113,421616,553371]
[null,"Otros (GIP) ","Otros (GIP) ","Ejercicios Anteriores Otros","Sí",25000,15750,4000,5250]
[null,"Otros (GIP) ","Otros (GIP) ","Vales de Prestación Alimentaria","No",8636000,5440680,1381760,1813560]
[null,"Total",null,null,null,{"$f":"SUM(F32:F96)","v":255923338},{"$f":"SUM(G32:G96)","v":161231696},40947746,53743896]
[]
[null,"* Resumen de Gastos de personal:"]
[null,null,null,2025]
[null,"Aeronavegación",null,{"$f":"+G97","v":161231696}]
[null,"Aeroportuario",null,{"$f":"+H97","v":40947746}]
[null,"Mixto",null,{"$f":"+I97","v":53743896}]
[null,"Total",null,{"$f":"SUM(D101:D103)","v":255923338}]
[]
[null,"b. Gastos de Personal a incluirse en las tarifas"]
[null,"(Expresado en Soles)"]
[null,null,null,2025]
[null,"Aeronavegación",null,{"$f":"SUMIF($E$32:$E$96,\"Sí\",G$32:G$96)","v":150010766}]
[null,"Aeroportuario",null,{"$f":"SUMIF($E$32:$E$96,\"Sí\",H$32:H$96)","v":38097986}]
[null,"Mixto",null,{"$f":"SUMIF($E$32:$E$96,\"Sí\",I$32:I$96)","v":50003586}]
[null,"Total",null,{"$f":"SUM(D109:D111)","v":238112338}]
[]
[null,"c. Asignación de Gastos de personal a Aeronavegación"]
[null,"(Expresado en Soles)"]
[null,null,null,2025]
[null,"Aeronavegación",null,{"$f":"+D109","v":150010766}]
[null,"Mixto",null,{"$f":"+D111*'10. Var-Sup-Gen'!K26","v":25001793}]
[null,"Total",null,{"$f":"SUM(D117:D118)","v":175012559}]
[null,"Nota: Se considera el 100% de los gastos de personal asignados a aeronavegación y el 50% de los considerados como mixtos."]
[]
[null,"d. Gastos de personal - Total aeronavegación"]
[null,"(Expresado en Soles)"]
[null,"Concepto","% Asignación a Aeronavegación",2025]
[null,"Gastos de personal - Total aeronavegación",null,{"$f":"+D119","v":175012559}]
[null,"SNAR Nacional",{"$f":"+K18","v":0.33850667090976566},{"$f":"+$C126*D$125","v":59242918.714488946}]
[null,"SNAR Internacional",{"$f":"+K19","v":0.15889218491128629},{"$f":"+$C127*D$125","v":27808127.886425402}]
[null,"Aproximación",{"$f":"+K20","v":0.30127688978374556},{"$f":"+$C128*D$125","v":52727239.448614269}]
[null,"Sobrevuelo",{"$f":"+K21","v":0.20038157048319785},{"$f":"+$C129*D$125","v":35069291.426703319}]
[null,"Total Aeronavegación regulados",null,{"$f":"SUM(D126:D129)","v":174847577.47623193}]

{"sheet":"4.2. Opex Incremental","index":15,"n_rows":238,"n_cols":37,"rows_kept":238,"cut":false,"hidden":false,"merged":[[49,27,49,31],[49,32,49,36],[55,1,56,1],[55,2,55,6],[55,7,55,11],[55,12,55,16],[55,17,55,21],[55,22,55,26],[55,27,55,31],[55,32,55,36],[49,1,50,1],[49,2,49,6],[49,7,49,11],[49,12,49,16],[49,17,49,21],[49,22,49,26]]}
[null,"4.2 Costos de operación (OPEX) Incremental",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Costos incrementales no relacionados con la ampliación del AIJC"]
[]
[null,"a. Determinación del costo unitario de las actividades de mantenimiento"]
[]
[null,"i. Información histórica al año 2023"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Rubros",2017,2018,2019,2020,2021,2022,2023,"Participación\n(%)"]
[null,"Suministros y Materiales",1457892.9584180475,3308214.0660100435,2968335.0352670858,4671567.807215984,8151346.0081895851,2610746.8604970439,2824370.08650321,{"$f":"+AVERAGE(C10/C$13,D10/D$13,E10/E$13,F10/F$13,G10/G$13,H10/H13,I10/I13)","v":0.19595742226633242}]
[null,"Mantenimiento",7700172.0878706202,4379845.8795273127,4412118.4434605557,6210557.2076869793,6368623.9673311012,6861163.1994503327,8328229.9135124628,{"$f":"+AVERAGE(C11/C$13,D11/D$13,E11/E$13,F11/F$13,G11/G$13,H11/H$13,I11/I$13)","v":0.32823508369412602}]
[null,"Servicios prestados por terceros",9648092.4366158545,7405678.8643684601,5753210.4159021024,5393229.7981593097,9389519.4009771347,12769232.143072158,16096448.993477296,{"$f":"+AVERAGE(C12/C$13,D12/D$13,E12/E$13,F12/F$13,G12/G$13,H12/H$13,I12/I$13)","v":0.47580749403954153}]
[null,"Costo total del mantenimiento",{"$f":"SUM(C10:C12)","v":18806157.482904524},{"$f":"SUM(D10:D12)","v":15093738.809905816},13133663.894629743,16275354.813062273,23909489.37649782,22241142.203019537,27249048.993492968,{"$f":"+AVERAGE(C13/C$13,D13/D$13,E13/E$13,F13/F$13,G13/G$13)","v":1}]
[]
[null,"ii. Cantidades de mantenimiento realizadas en el periodo 2017-2023"]
[null,"(Fuente: CORPAC)"]
[null,null,2017,2018,2019,2020,2021,2022,2023]
[null,"Áreas de sistemas de comunicaciones aeronáuticas",9978,9190,8365,5747,7724,8779,8042]
[]
[null,"iii. Costo unitario de las actividades de mantenimiento"]
[null,"(Expresado en soles)"]
[null,"Detalle",2017,2018,2019,2020,2021,2022,2023,"Promedio"]
[null,"Costo total de las actividades de mantenimiento",{"$f":"+C13","v":18806157.482904524},{"$f":"+D13","v":15093738.809905816},13133663.894629743,16275354.813062273,23909489.37649782,22241142.203019537,27249048.993492968,{"$f":"AVERAGE(C23:I23)","v":19529799.367644668}]
[null,"Número de actividades de mantenimiento desarrolladas",{"$f":"+C18","v":9978},{"$f":"+D18","v":9190},8365,5747,7724,8779,8042,{"$f":"AVERAGE(C24:I24)","v":8260.7142857142862}]
[null,"Costo unitario de las actividades de mantenimiento",{"$f":"+C23/C24","v":1884.7622251858613},{"$f":"+D23/D24","v":1642.4090108711443},1570.0733884793476,2831.9740409017354,3095.4802403544563,2533.4482518532336,3388.3423269700284,2364.1780470992248]
[]
[null,"iv. Costo unitario de las actividades de mantenimiento por tipo de gasto"]
[null,"(Expresado en soles)"]
[null,"Costos unitarios","Base"]
[null,"Suministros y Materiales",{"$f":"$J$25*J10","v":463.27823588821593}]
[null,"Mantenimiento",{"$f":"$J$25*J11","v":776.00617915742941}]
[null,"Servicios Prestados por Terceros",{"$f":"$J$25*J12","v":1124.8936320535793}]
[null,"Total",{"$f":"SUM(C30:C32)","v":2364.1780470992244}]
[]
[null,"b. Actividades de mantenimiento incrementales proyectadas por CORPAC. Sin incluir la ampliación del AIJC"]
[null,"(Fuente: CORPAC)"]
[null,null,null,null,2025,2026,2027,2028,2029]
[null,"Número de actividades de mantenimiento incrementales",null,null,1048,1213,1213,2176,2392]
[]
[null,"c. Proyección de costos incrementales, sin incluir la ampliación del AIJC"]
[null,"(Expresado en soles)"]
[null,"Costos incrementales",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+$C30*E$38","v":485515.59121085028},561956.5001324059,561956.5001324059,1008093.4412927579,1108161.5402446126]
[null,"Mantenimiento",null,null,{"$f":"+$C31*E$38","v":813254.47575698607},941295.4953179619,941295.4953179619,1688589.4458465665,1856206.7805445711]
[null,"Servicios Prestados por Terceros",null,null,1178888.5263921511,1364495.9756809915,1364495.9756809915,2447768.5433485885,2690745.5678721615]
[null,"Total",null,null,{"$f":"+SUM(E43:E45)","v":2477658.5933599873},{"$f":"+SUM(F43:F45)","v":2867747.9711313592},{"$f":"+SUM(G43:G45)","v":2867747.9711313592},{"$f":"+SUM(H43:H45)","v":5144451.4304879121},{"$f":"+SUM(I43:I45)","v":5655113.8886613455}]
[]
[null,"d. Participación de los servicios en los costos incrementales NO relacionados con la ampliación del AIJC"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Detalle",2017,null,null,null,null,2018,null,null,null,null,2019,null,null,null,null,2020,null,null,null,null,2021,null,null,null,null,2022,null,null,null,null,2023]
[null,null,"SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total"]
[null,"Suministros y Materiales",{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$8:$K$15,4,FALSE)","v":3289056.5758386366},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$19:$K$26,4,FALSE)","v":697692.91850435152},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$30:$K$37,4,FALSE)","v":2104704.0625637579},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$41:$K$48,4,FALSE)","v":564375.04020915844},{"$f":"+SUM(C52:F52)","v":6655828.597115905},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$8:$K$15,5,FALSE)","v":1577965.4108651786},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$19:$K$26,5,FALSE)","v":726028.51370105415},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$30:$K$37,5,FALSE)","v":1554098.939328484},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$41:$K$48,5,FALSE)","v":752948.59301453608},{"$f":"+SUM(H52:K52)","v":4611041.4569092533},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$8:$K$15,6,FALSE)","v":1155468.4673601892},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$19:$K$26,6,FALSE)","v":398910.34566751996},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$30:$K$37,6,FALSE)","v":2591206.7025824883},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$41:$K$48,6,FALSE)","v":410242.37989088526},{"$f":"+SUM(M52:P52)","v":4555827.8955010828},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$8:$K$15,7,FALSE)","v":2340184.39288464},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$19:$K$26,7,FALSE)","v":1533497.3563813379},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$30:$K$37,7,FALSE)","v":1187833.7928734573},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$41:$K$48,7,FALSE)","v":2435395.4269674346},{"$f":"+SUM(R52:U52)","v":7496910.9691068698},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$8:$K$15,8,FALSE)","v":7185955.7993217651},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$19:$K$26,8,FALSE)","v":1925586.9992040819},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$30:$K$37,8,FALSE)","v":4502673.6390412925},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$41:$K$48,8,FALSE)","v":3207705.2116328529},{"$f":"+SUM(W52:Z52)","v":16821921.649199992},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$8:$K$15,9,FALSE)","v":1685978.8912475442},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$19:$K$26,9,FALSE)","v":472447.48496512702},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$30:$K$37,9,FALSE)","v":1727406.6774101574},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$41:$K$48,9,FALSE)","v":647161.90404151741},{"$f":"+SUM(AB52:AE52)","v":4532994.9576643463},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$8:$K$15,10,FALSE)","v":1649509.305064783},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$19:$K$26,10,FALSE)","v":511469.20579740888},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$30:$K$37,10,FALSE)","v":1875721.3027774906},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$41:$K$48,10,FALSE)","v":623077.58655796258},{"$f":"+SUM(AG52:AJ52)","v":4659777.4001976447}]
[null,"Servicios prestados por terceros",{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$8:$K$15,4,FALSE)","v":15668345.121284802},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$19:$K$26,4,FALSE)","v":4771371.0410596794},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$30:$K$37,4,FALSE)","v":12913170.55149143},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$41:$K$48,4,FALSE)","v":4171236.1288060322},{"$f":"+SUM(C53:F53)","v":37524122.842641942},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$8:$K$15,5,FALSE)","v":16381705.979215596},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$19:$K$26,5,FALSE)","v":4218914.5855526561},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$30:$K$37,5,FALSE)","v":13440364.975645082},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$41:$K$48,5,FALSE)","v":3934712.0049838647},{"$f":"+SUM(H53:K53)","v":37975697.5453972},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$8:$K$15,6,FALSE)","v":17445247.996635702},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$19:$K$26,6,FALSE)","v":4338777.8585656798},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$30:$K$37,6,FALSE)","v":13250307.05179226},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$41:$K$48,6,FALSE)","v":4024961.7495719842},{"$f":"+SUM(M53:P53)","v":39059294.656565629},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$8:$K$15,7,FALSE)","v":15552886.456738643},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$19:$K$26,7,FALSE)","v":2862225.1826890404},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$30:$K$37,7,FALSE)","v":11228710.835519055},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$41:$K$48,7,FALSE)","v":3701216.3895916552},{"$f":"+SUM(R53:U53)","v":33345038.864538394},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$8:$K$15,8,FALSE)","v":18281068.590820428},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$19:$K$26,8,FALSE)","v":2909420.6020756811},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$30:$K$37,8,FALSE)","v":13285946.318203749},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$41:$K$48,8,FALSE)","v":4186183.1069512065},{"$f":"+SUM(W53:Z53)","v":38662618.618051067},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$8:$K$15,9,FALSE)","v":20098788.242961887},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$19:$K$26,9,FALSE)","v":4146523.0583515004},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$30:$K$37,9,FALSE)","v":15478543.157750217},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$41:$K$48,9,FALSE)","v":5375520.8046377013},{"$f":"+SUM(AB53:AE53)","v":45099375.263701305},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$8:$K$15,10,FALSE)","v":20484689.040491812},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$19:$K$26,10,FALSE)","v":5676615.1871646959},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$30:$K$37,10,FALSE)","v":18280102.599444743},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$41:$K$48,10,FALSE)","v":6941718.2028220724},{"$f":"+SUM(AG53:AJ53)","v":51383125.02992332}]
[null,"Mantenimiento",{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$8:$K$15,4,FALSE)","v":3333235.4135762453},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$19:$K$26,4,FALSE)","v":932230.98415119341},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$30:$K$37,4,FALSE)","v":2584395.3570177318},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$41:$K$48,4,FALSE)","v":850310.33312544925},{"$f":"+SUM(C54:F54)","v":7700172.0878706202},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$8:$K$15,5,FALSE)","v":1675655.6636937864},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$19:$K$26,5,FALSE)","v":551253.9387869616},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$30:$K$37,5,FALSE)","v":1601774.3573378723},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$41:$K$48,5,FALSE)","v":551161.91970869305},{"$f":"+SUM(H54:K54)","v":4379845.8795273136},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$8:$K$15,6,FALSE)","v":1591671.7612820405},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$19:$K$26,6,FALSE)","v":679078.08078948536},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$30:$K$37,6,FALSE)","v":1436201.7778322047},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$41:$K$48,6,FALSE)","v":705166.82355682564},{"$f":"+SUM(M54:P54)","v":4412118.4434605557},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$8:$K$15,7,FALSE)","v":1968143.2698578711},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$19:$K$26,7,FALSE)","v":730018.89343168878},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$30:$K$37,7,FALSE)","v":2410679.3895765846},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$41:$K$48,7,FALSE)","v":1101715.6548208355},{"$f":"+SUM(R54:U54)","v":6210557.2076869793},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$8:$K$15,8,FALSE)","v":2475459.8823274937},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$19:$K$26,8,FALSE)","v":610815.55376949965},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$30:$K$37,8,FALSE)","v":2290692.6046629935},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$41:$K$48,8,FALSE)","v":991655.92657111492},{"$f":"+SUM(W54:Z54)","v":6368623.9673311012},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$8:$K$15,9,FALSE)","v":2212567.7244186653},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$19:$K$26,9,FALSE)","v":1205779.157665875},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$30:$K$37,9,FALSE)","v":1542044.0549743464},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$41:$K$48,9,FALSE)","v":1900772.2623914462},{"$f":"+SUM(AB54:AE54)","v":6861163.1994503327},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$8:$K$15,10,FALSE)","v":3094820.768894684},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$19:$K$26,10,FALSE)","v":1222554.4438478928},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$30:$K$37,10,FALSE)","v":2395531.4379874272},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$41:$K$48,10,FALSE)","v":1615323.2627824587},{"$f":"+SUM(AG54:AJ54)","v":8328229.9135124628}]
[]
[null,"Detalle",2017,null,null,null,null,2018,null,null,null,null,2019,null,null,null,null,2020,null,null,null,null,2021,null,null,null,null,2022,null,null,null,null,2023]
[null,null,"SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total"]
[null,"Suministros y Materiales",{"$f":"+C52/$G52","v":0.49416185045147443},0.10482435181799526,0.31621969103527781,8.4794106695252447E-2,1,{"$f":"+H52/$L52","v":0.3422145356122816},0.1574543452896443,0.33703859612882009,0.16329252296925387,1,{"$f":"+M52/$Q52","v":0.25362425751447365},8.7560451100764186E-2,0.56876746927629251,9.0047822108469677E-2,1,{"$f":"+R52/$V52","v":0.31215315248213937},0.20455056258511606,0.15844309713270713,0.32485318780003741,1,{"$f":"IFERROR(W52/$AA52,\"\")","v":0.4271780566558227},{"$f":"IFERROR(X52/$AA52,\"\")","v":0.11446890785486794},0.26766702003129517,0.19068601545801417,1,{"$f":"IFERROR(AB52/$AF52,\"\")","v":0.37193487021133931},0.10422413644346044,0.38107403461578399,0.14276695872941619,1,{"$f":"IFERROR(AG52/$AK52,\"\")","v":0.35398886328664947},0.10976258346068524,0.40253452937428552,0.13371402387837983,1]
[null,"Servicios prestados por terceros",0.41755393422493253,0.12715476551093563,0.34412984430423688,0.111161455959895,1,0.43137340557424786,0.11109511762119047,0.35392016063900072,0.10361131616556091,1,0.44663499814898122,0.11108182819774391,0.33923569711889218,0.10304747653438265,1,0.46642280190228674,8.5836612586256258E-2,0.33674307236932044,0.11099751314213657,1,{"$f":"IFERROR(W53/$AA53,\"\")","v":0.47283575826613145},7.5251514410286505E-2,0.34363803573306634,0.10827469159051561,1,0.44565558004832506,9.1941917911418883E-2,0.34320970229067188,0.11919279974958422,1,0.39866569089681508,0.11047625429280293,0.35576081814407351,0.13509723666630855,1]
[null,"Mantenimiento",0.43287804162543164,0.12106625326200851,0.33562825967080584,0.11042744544175391,1,0.38258324831161145,0.12586149237891783,0.36571477659180568,0.12584048271766496,1,0.36075000743489671,0.15391202423316275,0.32551296984351785,0.1598249984884228,1,0.31690284849511496,0.11754483036210085,0.3881583099488754,0.17739401119390888,1,0.38869619167747543,9.5910130179262892E-2,0.35968407247993855,0.15570960566332323,1,0.32247705820434652,0.17573975762046784,0.22474965397964647,0.27703353019553922,1,0.37160606767992449,0.14679643292079528,0.28763992623458962,0.19395757316469064,1]
[]
[null,"* Participación promedio 2017-2023 gastos:"]
[null,"Detalle","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo"]
[null,"Suministros y Materiales",{"$f":"+AVERAGE(C58,H58,M58,R58,W58,AB58,AG58)","v":0.36503651231631151},{"$f":"+AVERAGE(D58,I58,N58,S58,X58,AC58,AH58)","v":0.12612076265036193},{"$f":"+AVERAGE(E58,J58,O58,T58,Y58,AD58,AI58)","v":0.34739206251349458},{"$f":"+AVERAGE(F58,K58,P58,U58,Z58,AE58,AJ58)","v":0.16145066251983195}]
[null,"Servicios prestados por terceros",{"$f":"+AVERAGE(C59,H59,M59,R59,W59,AB59,AG59)","v":0.4398774527231028},{"$f":"+AVERAGE(D59,I59,N59,S59,X59,AC59,AH59)","v":0.10183400150437638},{"$f":"+AVERAGE(E59,J59,O59,T59,Y59,AD59,AI59)","v":0.34523390437132312},{"$f":"+AVERAGE(F59,K59,P59,U59,Z59,AE59,AJ59)","v":0.11305464140119766}]
[null,"Mantenimiento",0.36798478048982874,0.13383298870810229,0.32672685267845425,0.1714553781236148]
[]
[null,"e. Asignación de los costos incrementales no relacionados con la ampliación del AIJC a los servicios de aeronavegación"]
[]
[null,"i. Para SNAR Nacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E43*$C64","v":177230.91809080081},{"$f":"+F43*$C64","v":205134.6408818143},{"$f":"+G43*$C64","v":205134.6408818143},{"$f":"+H43*$C64","v":367990.91389845667},{"$f":"+I43*$C64","v":404519.42373396526}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E45*$C65","v":518566.48203387181},{"$f":"+F45*$C65","v":600211.01403347938},{"$f":"+G45*$C65","v":600211.01403347938},{"$f":"+H45*$C65","v":1076718.191703917},{"$f":"+I45*$C65","v":1183598.3063215851}]
[null,"Mantenimiento",null,null,{"$f":"+E44*$C66","v":299265.26974380529},{"$f":"+F44*$C66","v":346382.41622064484},{"$f":"+G44*$C66","v":346382.41622064484},{"$f":"+H44*$C66","v":621375.21656729036},{"$f":"+I44*$C66","v":683055.84468242573}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E73:E75)","v":995062.66986847785},1151728.0711359386,1151728.0711359386,2066084.3221696639,2271173.5747379763]
[]
[null,"ii. Para SNAR Internacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E43*$D64","v":61233.596642153796},{"$f":"+F43*$D64","v":70874.382373027242},{"$f":"+G43*$D64","v":70874.382373027242},{"$f":"+H43*$D64","v":127141.51363867048},{"$f":"+I43*$D64","v":139762.1785954503}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E45*$D65","v":120050.93597011037},{"$f":"+F45*$D65","v":138952.08524021361},{"$f":"+G45*$D65","v":138952.08524021361},{"$f":"+H45*$D65","v":249266.06552572534},{"$f":"+I45*$D65","v":274009.38820658776}]
[null,"Mantenimiento",null,null,{"$f":"+E44*$D66","v":108840.27707079836},{"$f":"+F44*$D66","v":125976.38939587634},{"$f":"+G44*$D66","v":125976.38939587634},{"$f":"+H44*$D66","v":225988.97223860421},{"$f":"+I44*$D66","v":248421.70110052449}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E81:E83)","v":290124.80968306249},{"$f":"+SUM(F81:F83)","v":335802.8570091172},{"$f":"+SUM(G81:G83)","v":335802.8570091172},602396.55140300002,662193.26790256251]
[]
[null,"iii. Para Aproximación"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E43*$E64","v":168664.26261319598},{"$f":"+F43*$E64","v":195219.22762386137},{"$f":"+G43*$E64","v":195219.22762386137},{"$f":"+H43*$E64","v":350203.6597770176},{"$f":"+I43*$E64","v":384966.52306370693}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E45*$E65","v":406992.28878491791},{"$f":"+F45*$E65","v":471070.27318330668},{"$f":"+G45*$E65","v":471070.27318330668},{"$f":"+H45*$E65","v":845052.69121753948},{"$f":"+I45*$E65","v":928936.59806633939}]
[null,"Mantenimiento",null,null,{"$f":"+E44*$E66","v":265712.07529074635},{"$f":"+F44*$E66","v":307546.51462564437},{"$f":"+G44*$E66","v":307546.51462564437},{"$f":"+H44*$E66","v":551707.51510750386},{"$f":"+I44*$E66","v":606472.59932773397}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E89:E91)","v":841368.62668886012},{"$f":"+SUM(F89:F91)","v":973836.01543281251},{"$f":"+SUM(G89:G91)","v":973836.01543281251},1746963.866102061,1920375.7204577804]
[]
[null,"iv. Para Sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E43*$F64","v":78386.813864699681},{"$f":"+F43*$F64","v":90728.249253702961},{"$f":"+G43*$F64","v":90728.249253702961},{"$f":"+H43*$F64","v":162757.35397861307},{"$f":"+I43*$F64","v":178913.41485149012}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E45*$F65","v":133278.81960325097},{"$f":"+F45*$F65","v":154262.60322399181},{"$f":"+G45*$F65","v":154262.60322399181},{"$f":"+H45*$F65","v":276731.59490140661},{"$f":"+I45*$F65","v":304201.27527764917}]
[null,"Mantenimiento",null,null,{"$f":"+E44*$F66","v":139436.85365163616},{"$f":"+F44*$F66","v":161390.17507579643},{"$f":"+G44*$F66","v":161390.17507579643},{"$f":"+H44*$F66","v":289517.74193316826},{"$f":"+I44*$F66","v":318256.63543388713}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E97:E99)","v":351102.48711958679},{"$f":"+SUM(F97:F99)","v":406381.02755349118},{"$f":"+SUM(G97:G99)","v":406381.02755349118},729006.69081318798,801371.32556302636]
[]
[null,"f. Ajuste de los costos incrementales no relacionados con la ampliación del AIJC a los servicios de aeronavegación"]
[]
[null,"i. Para SNAR Nacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E73*Porc_Ejecucion","v":55424.224614756204},64150.366848949692,64150.366848949692,115079.30607033349,126502.61954055044]
[null,"Servicios prestados por terceros",null,null,162167.78363244885,187699.92513946604,187699.92513946604,336714.78738951206,370138.68172597094]
[null,"Mantenimiento",null,null,93587.200858365322,108321.82694770719,108321.82694770719,194318.462850957,213607.42791336816]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E107:E109)","v":311179.20910557039},{"$f":"+SUM(F107:F109)","v":360172.11893612292},{"$f":"+SUM(G107:G109)","v":360172.11893612292},646112.55631080247,710248.72917988955]
[]
[null,"ii. Para SNAR Internacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E81*Porc_Ejecucion","v":19149.167937647049},22164.065561417814,22164.065561417814,39760.104420152653,43706.879491270753]
[null,"Servicios prestados por terceros",null,null,37542.716090937378,43453.544483117395,43453.544483117395,77951.288372022638,85689.100085421946]
[null,"Mantenimiento",null,null,34036.882664082637,39395.743007187244,39395.743007187244,70672.000646034168,77687.236004280203]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E115:E117)","v":90728.766692667064},{"$f":"+SUM(F115:F117)","v":105013.35305172246},{"$f":"+SUM(G115:G117)","v":105013.35305172246},{"$f":"+SUM(H115:H117)","v":188383.39343820946},{"$f":"+SUM(I115:I117)","v":207083.2155809729}]
[]
[null,"iii. Para Aproximación"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E89*Porc_Ejecucion","v":52745.232469916402},61049.586818710486,61049.586818710486,109516.81856349054,120387.97334736647]
[null,"Servicios prestados por terceros",null,null,127275.94187901376,147314.61593439282,147314.61593439282,264267.60451215069,290500.05054828333]
[null,"Mantenimiento",null,null,83094.337615642798,96176.93848070105,96176.93848070105,172531.75443858656,189658.06829829919]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E123:E125)","v":263115.51196457294},{"$f":"+SUM(F123:F125)","v":304541.14123380434},{"$f":"+SUM(G123:G125)","v":304541.14123380434},546316.17751422781,600546.09219394904]
[]
[null,"iv. Para Sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E97*Porc_Ejecucion","v":24513.377379483903},28372.830879116384,28372.830879116384,50898.004940607796,55950.380431035781]
[null,"Servicios prestados por terceros",null,null,41679.382545971086,48241.499072769962,48241.499072769962,86540.397347359816,95130.804436987441]
[null,"Mantenimiento",null,null,43605.142825044721,50470.45634234661,50470.45634234661,90538.922506963092,99526.242020521924]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E131:E133)","v":109797.90275049971},{"$f":"+SUM(F131:F133)","v":127084.78629423297},{"$f":"+SUM(G131:G133)","v":127084.78629423297},227977.3247949307,250607.42688854513]
[]
[null,"II. Costos incrementales relacionados con la ampliación del AIJC"]
[]
[null,"a. Proyecciones de los costos incrementales relacionados con la ampliación del AIJC"]
[]
[null,"(Expresado en soles. Fuente: Anexo 20 del PIP Ampliación del Servicio de Navegacion Aérea en el AIJC)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,1011717.917281208,1011825.2471473045,1011933.6503120621,1012043,1012154]
[null,"Servicios prestados por terceros",null,null,774496.26544902881,774578.42924097413,774661.41467083897,774745,774830]
[null,"Seguros y tributos",null,null,334118.5234546751,334153.96900305396,334189.76900691661,334226,334262]
[null,"Otros Costos",null,null,418519.33933216333,418563.738688824,418608.58203905122,418654,418700]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E142:E145)","v":2538852.0455170753},2539121.3840801567,2539393.4160288689,2539668,2539946]
[]
[null,"b. Participación de los servicios en los costos incrementales relacionados con la ampliación del AIJC"]
[null,"(Expresado en soles)"]
[null,null,null,2021,2022,2023,2024]
[null,"Inversión ampliación AIJCh asignada a SNAR",null,1180018.9353233101,13560278.730885452,12421448.169057367]
[null,"Inversión ampliación AIJCh asignada a Aproximación",null,2538936.7413354064,55098901.380455181,31443446.163094912]
[null,"Inversión ampliación AIJCh",null,{"$f":"+D151+D152","v":3718955.6766587165},{"$f":"+E151+E152","v":68659180.111340627},{"$f":"+F151+F152","v":43864894.332152277}]
[null,"Inversión acumulada ampliación AIJCh asignada a SNAR",null,1180018.9353233136,{"$f":"+D154+E151","v":14740297.666208765},27161745.835266132,{"$f":"+F154+G151","v":27161745.835266132}]
[null,"Inversión acumulada ampliación AIJCh asignada a Aproximación",null,2538936.7413354064,57637838.121790588,89081284.284885496,{"$f":"+F155+G152","v":89081284.284885496}]
[null,"Inversión acumulada ampliación AIJCh",null,{"$f":"+D154+D155","v":3718955.6766587198},{"$f":"+E154+E155","v":72378135.787999347},{"$f":"+F154+F155","v":116243030.12015162},{"$f":"+G154+G155","v":116243030.12015162}]
[null,"SNAR",null,{"$f":"+D154/D156","v":0.31729846707490117},{"$f":"+E154/E156","v":0.20365677432455753},{"$f":"+F154/F156","v":0.23366343605454098},{"$f":"+G154/G156","v":0.23366343605454098}]
[null,"Aproximación",null,{"$f":"+D155/D156","v":0.68270153292509894},{"$f":"+E155/E156","v":0.79634322567544258},{"$f":"+F155/F156","v":0.76633656394545902},{"$f":"+G155/G156","v":0.76633656394545902}]
[]
[null,"c. Asignación de los costos incrementales relacionados con la ampliación del AIJC a los servicios de aeronavegación"]
[]
[null,"i. Para los servicios de SNAR nacional-internacional y sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E142*$G$157","v":236401.48486987094},236426.56393517432,236451.89379113077,236477.44481494583,236503.38145634788]
[null,"Servicios prestados por terceros",null,null,180971.45859622993,180990.65727017517,181010.04793085984,181029.57876607534,181049.44015814]
[null,"Seguros y tributos",null,null,78071.282239889129,78079.564568516173,78087.929720429485,78096.395578765019,78104.807462462981]
[null,"Otros Costos",null,null,97792.666883629689,97803.041389865626,97813.519641163919,97824.132157977801,97834.880676036308]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E165:E168)","v":593236.89258961962},{"$f":"+SUM(F165:F168)","v":593299.82716373121},{"$f":"+SUM(G165:G168)","v":593363.39108358393},593427.55131776398,593492.50975298719]
[]
[null,"ii. Para los servicios de SNAR internacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales"]
[null,"Servicios prestados por terceros"]
[null,"Seguros y tributos"]
[null,"Otros Costos"]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E174:E177)","v":0},{"$f":"+SUM(F174:F177)","v":0},{"$f":"+SUM(G174:G177)","v":0},{"$f":"+SUM(H174:H177)","v":0},{"$f":"+SUM(I174:I177)","v":0}]
[]
[null,"iii. Para Aproximación"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"+E142*$G$158","v":775316.43241133704},775398.68321213021,775481.75652093138,775565.5551850542,775650.61854365212]
[null,"Servicios prestados por terceros",null,null,593524.80685279891,593587.77197079896,593651.36673997913,593715.42123392469,593780.55984185997]
[null,"Seguros y tributos",null,null,256047.24121478599,256074.40443453781,256101.83928648714,256129.60442123498,256157.19253753702]
[null,"Otros Costos",null,null,320726.67244853365,320760.69729895837,320795.06239788729,320829.86784202221,320865.11932396371]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E183:E186)","v":1945615.1529274555},1945821.5569164252,1946030.0249452849,1946240.448682236,1946453.4902470128]
[]
[null,"iv. Para Sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales"]
[null,"Servicios prestados por terceros"]
[null,"Seguros y tributos"]
[null,"Otros Costos"]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E192:E195)","v":0},{"$f":"+SUM(F192:F195)","v":0},{"$f":"+SUM(G192:G195)","v":0},0,0]
[]
[null,"III. Costos incrementales totales (incluye el mantenimiento de equipos y la ampliación del AIJC)"]
[]
[null,"a. Para SNAR nacional"]
[null,"(Expresado en soles)",null,3,4,5,6,7,8]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"IFERROR(VLOOKUP($B203,$B$106:$I$109,E$201,0),0)+IFERROR(VLOOKUP($B203,$B$164:$I$168,E$201,0),0)","v":291825.70948462712},300576.93078412401,300602.26064008044,351556.75088527933,363006.00099689834]
[null,"Servicios prestados por terceros",null,null,343139.24222867878,368690.58240964124,368709.97307032591,517744.36615558737,551188.12188411097]
[null,"Mantenimiento",null,null,93587.200858365322,108321.82694770719,108321.82694770719,194318.462850957,213607.42791336816]
[null,"Seguros y tributos",null,null,78071.282239889129,78079.564568516173,78087.929720429485,78096.395578765019,78104.807462462981]
[null,"Otros Costos",null,null,97792.666883629689,97803.041389865626,97813.519641163919,97824.132157977801,97834.880676036308]
[null,"Costo total",null,null,{"$f":"SUM(E203:E207)","v":904416.10169518995},953471.94609985431,953535.51001970691,1239540.1076285667,1303741.2389328766]
[]
[null,"b. Para SNAR internacional"]
[null,"(Expresado en soles)",null,3,4,5,6,7,8]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"IFERROR(VLOOKUP($B213,$B$114:$I$117,E$211,0),0)+IFERROR(VLOOKUP($B213,$B$173:$I$177,E$211,0),0)","v":19149.167937647049},22164.065561417814,22164.065561417814,39760.104420152653,43706.879491270753]
[null,"Servicios prestados por terceros",null,null,37542.716090937378,43453.544483117395,43453.544483117395,77951.288372022638,85689.100085421946]
[null,"Mantenimiento",null,null,34036.882664082637,39395.743007187244,39395.743007187244,70672.000646034168,77687.236004280203]
[null,"Seguros y tributos",null,null,0,0,0,0,0]
[null,"Otros Costos",null,null,0,0,0,0,0]
[null,"Costo total",null,null,{"$f":"SUM(E213:E217)","v":90728.766692667064},105013.35305172246,105013.35305172246,188383.39343820946,207083.2155809729]
[]
[null,"c. Para Aproximación"]
[null,"(Expresado en soles)",null,3,4,5,6,7,8,9]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"IFERROR(VLOOKUP($B223,$B$122:$I$125,E$221,0),0)+IFERROR(VLOOKUP($B223,$B$182:$I$186,E$221,0),0)","v":828061.66488125338},836448.27003084065,836531.34333964181,885082.37374854472,896038.59189101856]
[null,"Servicios prestados por terceros",null,null,720800.7487318127,740902.38790519175,740965.98267437192,857983.02574607544,884280.61039014324]
[null,"Mantenimiento",null,null,83094.337615642798,96176.93848070105,96176.93848070105,172531.75443858656,189658.06829829919]
[null,"Seguros y tributos",null,null,256047.24121478599,256074.40443453781,256101.83928648714,256129.60442123498,256157.19253753702]
[null,"Otros Costos",null,null,320726.67244853365,320760.69729895837,320795.06239788729,320829.86784202221,320865.11932396371]
[null,"Costo total",null,null,{"$f":"SUM(E223:E227)","v":2208730.6648920286},2250362.6981502296,2250571.1661790893,2492556.6261964641,2546999.5824409616]
[]
[null,"d. Para Sobrevuelo"]
[null,"(Expresado en soles)",null,3,4,5,6,7,8,9]
[null,"Detalle",null,null,2025,2026,2027,2028,2029]
[null,"Suministros y Materiales",null,null,{"$f":"IFERROR(VLOOKUP($B233,$B$130:$I$133,E$231,0),0)+IFERROR(VLOOKUP($B233,$B$191:$I$195,E$231,0),0)","v":24513.377379483903},28372.830879116384,28372.830879116384,50898.004940607796,55950.380431035781]
[null,"Servicios prestados por terceros",null,null,41679.382545971086,48241.499072769962,48241.499072769962,86540.397347359816,95130.804436987441]
[null,"Mantenimiento",null,null,43605.142825044721,50470.45634234661,50470.45634234661,90538.922506963092,99526.242020521924]
[null,"Seguros y tributos",null,null,0,0,0,0,0]
[null,"Otros Costos",null,null,0,0,0,0,0]
[null,"Costo total",null,null,{"$f":"SUM(E233:E237)","v":109797.90275049971},{"$f":"SUM(F233:F237)","v":127084.78629423297},127084.78629423297,227977.3247949307,250607.42688854513]

{"sheet":"5. CAPEX","index":16,"n_rows":111,"n_cols":9,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
[null,"5. Gastos de Capital - CAPEX Total",null,null,null,null,null,null,"Índice"]
[]
[null,"A. Activos existentes e inversiones proyectadas"]
[]
[null,"A.1 Activos base al 2024, por servicio:"]
[null,"(Expresado en miles de soles. Fuente: CORPAC S.A.)"]
[null,"Servicio","Aeronavegación","Mixto","Total"]
[null,"SNAR nacional",{"$f":"+'5.1.Activo Base'!D44","v":75830.761742946954},{"$f":"+'5.1.Activo Base'!E44","v":41849.08818749596},{"$f":"+'5.1.Activo Base'!F44","v":117679.84993044291}]
[null,"SNAR internacional",{"$f":"+'5.1.Activo Base'!D45","v":18959.943999938598},{"$f":"+'5.1.Activo Base'!E45","v":10463.515732218197},{"$f":"+'5.1.Activo Base'!F45","v":29423.459732156793}]
[null,"Aproximación",{"$f":"+'5.1.Activo Base'!D46","v":74073.902138205696},{"$f":"+'5.1.Activo Base'!E46","v":40879.521604727124},{"$f":"+'5.1.Activo Base'!F46","v":114953.42374293282}]
[null,"Sobrevuelo",{"$f":"+'5.1.Activo Base'!D47","v":26173.561354022524},{"$f":"+'5.1.Activo Base'!E47","v":14444.529530091429},{"$f":"+'5.1.Activo Base'!F47","v":40618.090884113954}]
[null,"Total",{"$f":"+SUM(C8:C11)","v":195038.16923511378},{"$f":"+SUM(D8:D11)","v":107636.6550545327},{"$f":"+SUM(E8:E11)","v":302674.82428964647}]
[]
[null,"A.2 Activos 2024-2029 (Inversiones proyectadas), por servicio:"]
[null,"(Expresado en miles de soles. Fuente: Proyecciones CORPAC S.A.)"]
[null,"Servicio",null,null,2025,{"$f":"E16+1","v":2026},{"$f":"F16+1","v":2027},2028,2029]
[null,"SNAR nacional",null,null,{"$f":"+'5.5.InversionesProgramadas'!F228*'10. Var-Sup-Gen'!L$12","v":6176.6152893524122},{"$f":"+'5.5.InversionesProgramadas'!G228*'10. Var-Sup-Gen'!M$12","v":10343.231874257268},{"$f":"+'5.5.InversionesProgramadas'!H228*'10. Var-Sup-Gen'!N$12","v":13117.038465173651},{"$f":"+'5.5.InversionesProgramadas'!I228*'10. Var-Sup-Gen'!O$12","v":21211.636709275139},{"$f":"+'5.5.InversionesProgramadas'!J228*'10. Var-Sup-Gen'!P$12","v":15731.339594775322}]
[null,"SNAR internacional",null,null,{"$f":"+'5.5.InversionesProgramadas'!F229*'10. Var-Sup-Gen'!L$12","v":5269.6498693624008},{"$f":"+'5.5.InversionesProgramadas'!G229*'10. Var-Sup-Gen'!M$12","v":8824.4463903918222},{"$f":"+'5.5.InversionesProgramadas'!H229*'10. Var-Sup-Gen'!N$12","v":11190.951159542114},{"$f":"+'5.5.InversionesProgramadas'!I229*'10. Var-Sup-Gen'!O$12","v":18096.95008958763},{"$f":"+'5.5.InversionesProgramadas'!J229*'10. Var-Sup-Gen'!P$12","v":13421.372022863165}]
[null,"Aproximación",null,null,{"$f":"+'5.5.InversionesProgramadas'!F230*'10. Var-Sup-Gen'!L$12","v":49008.736021849429},{"$f":"+'5.5.InversionesProgramadas'!G230*'10. Var-Sup-Gen'!M$12","v":16921.239661144977},{"$f":"+'5.5.InversionesProgramadas'!H230*'10. Var-Sup-Gen'!N$12","v":23699.398465163198},{"$f":"+'5.5.InversionesProgramadas'!I230*'10. Var-Sup-Gen'!O$12","v":38739.651178110325},{"$f":"+'5.5.InversionesProgramadas'!J230*'10. Var-Sup-Gen'!P$12","v":27413.048583050469}]
[null,"Sobrevuelo",null,null,{"$f":"+'5.5.InversionesProgramadas'!F231*'10. Var-Sup-Gen'!L$12","v":3160.5369013566819},{"$f":"+'5.5.InversionesProgramadas'!G231*'10. Var-Sup-Gen'!M$12","v":5292.5695524912862},{"$f":"+'5.5.InversionesProgramadas'!H231*'10. Var-Sup-Gen'!N$12","v":6302.5556569260134},{"$f":"+'5.5.InversionesProgramadas'!I231*'10. Var-Sup-Gen'!O$12","v":9600.9655528890162},{"$f":"+'5.5.InversionesProgramadas'!J231*'10. Var-Sup-Gen'!P$12","v":6508.9173423897082}]
[null,"Total",null,null,{"$f":"SUM(E17:E20)","v":63615.538081920924},{"$f":"SUM(F17:F20)","v":41381.487478285359},{"$f":"SUM(G17:G20)","v":54309.94374680498},87649.203529862105,63074.677543078666]
[]
[null,"B. Depreciación y amortización de activos existentes e inversiones proyectadas"]
[]
[null,"B.1 Depreciación de Activos base 2024, por servicio:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",null,null,2025,2026,2027,2028,2029]
[null,"SNAR nacional",null,null,{"$f":"+'5.1.Activo Base'!D54","v":13032.015796705151},{"$f":"+'5.1.Activo Base'!E54","v":12771.178010787951},{"$f":"+'5.1.Activo Base'!F54","v":10819.62204690255},{"$f":"+'5.1.Activo Base'!G54","v":8158.0265420982396},{"$f":"+'5.1.Activo Base'!H54","v":5687.1818970899367}]
[null,"SNAR internacional",null,null,{"$f":"+'5.1.Activo Base'!D55","v":3258.3912390254527},{"$f":"+'5.1.Activo Base'!E55","v":3193.17404088069},{"$f":"+'5.1.Activo Base'!F55","v":2705.2270529097441},{"$f":"+'5.1.Activo Base'!G55","v":2039.7490785140608},{"$f":"+'5.1.Activo Base'!H55","v":1421.9644878658883}]
[null,"Aproximación",null,null,{"$f":"+'5.1.Activo Base'!D56","v":12730.087903653082},{"$f":"+'5.1.Activo Base'!E56","v":12475.293250614088},{"$f":"+'5.1.Activo Base'!F56","v":10568.951257425229},{"$f":"+'5.1.Activo Base'!G56","v":7969.020036601114},{"$f":"+'5.1.Activo Base'!H56","v":5555.4203281677783}]
[null,"Sobrevuelo",null,null,{"$f":"+'5.1.Activo Base'!D57","v":4498.0988873341794},{"$f":"+'5.1.Activo Base'!E57","v":4408.0687513282437},{"$f":"+'5.1.Activo Base'!F57","v":3734.4744396989795},{"$f":"+'5.1.Activo Base'!G57","v":2815.8046064625282},{"$f":"+'5.1.Activo Base'!H57","v":1962.9738762160675}]
[null,"Total",null,null,{"$f":"SUM(E28:E31)","v":33518.593826717864},32847.714053610973,27828.274796936505,20982.60026367594,14627.540589339671]
[]
[null,"B.2 Depreciación de Activos 2024-2029 (Inversiones proyectadas), por servicio:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",null,null,2025,2026,2027,2028,2029]
[null,"SNAR nacional",null,null,{"$f":"'5.5.InversionesProgramadas'!F277*'10. Var-Sup-Gen'!L$12","v":0},{"$f":"'5.5.InversionesProgramadas'!G277*'10. Var-Sup-Gen'!M$12","v":617.36635863920651},{"$f":"'5.5.InversionesProgramadas'!H277*'10. Var-Sup-Gen'!N$12","v":1652.6165443200057},{"$f":"'5.5.InversionesProgramadas'!I277*'10. Var-Sup-Gen'!O$12","v":2940.0665674171282},{"$f":"'5.5.InversionesProgramadas'!J277*'10. Var-Sup-Gen'!P$12","v":5038.6356871241005}]
[null,"SNAR internacional",null,null,{"$f":"'5.5.InversionesProgramadas'!F278*'10. Var-Sup-Gen'!L$12","v":0},{"$f":"'5.5.InversionesProgramadas'!G278*'10. Var-Sup-Gen'!M$12","v":526.71315902741446},{"$f":"'5.5.InversionesProgramadas'!H278*'10. Var-Sup-Gen'!N$12","v":1409.9486772139771},{"$f":"'5.5.InversionesProgramadas'!I278*'10. Var-Sup-Gen'!O$12","v":2508.3513667452016},{"$f":"'5.5.InversionesProgramadas'!J278*'10. Var-Sup-Gen'!P$12","v":4298.7695763065858}]
[null,"Aproximación",null,null,{"$f":"'5.5.InversionesProgramadas'!F279*'10. Var-Sup-Gen'!L$12","v":0},{"$f":"'5.5.InversionesProgramadas'!G279*'10. Var-Sup-Gen'!M$12","v":4900.4162874286894},{"$f":"'5.5.InversionesProgramadas'!H279*'10. Var-Sup-Gen'!N$12","v":6598.1815701376345},{"$f":"'5.5.InversionesProgramadas'!I279*'10. Var-Sup-Gen'!O$12","v":8938.6439488249325},{"$f":"'5.5.InversionesProgramadas'!J279*'10. Var-Sup-Gen'!P$12","v":12787.566917641085}]
[null,"Sobrevuelo",null,null,{"$f":"'5.5.InversionesProgramadas'!F280*'10. Var-Sup-Gen'!L$12","v":0},{"$f":"'5.5.InversionesProgramadas'!G280*'10. Var-Sup-Gen'!M$12","v":315.9026532701522},{"$f":"'5.5.InversionesProgramadas'!H280*'10. Var-Sup-Gen'!N$12","v":845.63394795202817},{"$f":"'5.5.InversionesProgramadas'!I280*'10. Var-Sup-Gen'!O$12","v":1463.4295471863425},{"$f":"'5.5.InversionesProgramadas'!J280*'10. Var-Sup-Gen'!P$12","v":2411.7317728741914}]
[null,"Total",null,null,{"$f":"+SUM(E37:E40)","v":0},6360.3984583654619,10506.380739623646,15850.491430173604,24536.703953945962]
[]
[null,"C. Activo neto, por servicio:"]
[]
[null,"C.1 SNAR Nacional"]
[null,"(Expresado en miles de soles)"]
[null,null,null,2024,{"$f":"D47+1","v":2025},{"$f":"E47+1","v":2026},{"$f":"F47+1","v":2027},{"$f":"G47+1","v":2028},{"$f":"H47+1","v":2029}]
[null,"Activo Existente",null,{"$f":"+E8","v":117679.84993044291}]
[null,"Activo nuevo",null,null,{"$f":"E17","v":6176.6152893524122},{"$f":"F17","v":10343.231874257268},{"$f":"G17","v":13117.038465173651},{"$f":"H17","v":21211.636709275139},{"$f":"I17","v":15731.339594775322}]
[null,"Activo total",null,{"$f":"SUM(D48:D49)","v":117679.84993044291},{"$f":"SUM(E48:E49)","v":6176.6152893524122},10343.231874257268,13117.038465173651,21211.636709275139,15731.339594775322]
[null,"Depreciación Activo Existente",null,null,{"$f":"E28","v":13032.015796705151},12771.178010787951,10819.62204690255,8158.0265420982396,5687.1818970899367]
[null,"Depreciación Activo nuevo",null,null,{"$f":"E37","v":0},617.36635863920651,1652.6165443200057,2940.0665674171282,5038.6356871241005]
[null,"Depreciación Activo Total",null,null,{"$f":"SUM(E51:E52)","v":13032.015796705151},13388.544369427158,12472.238591222556,11098.093109515368,10725.817584214037]
[null,"Activo (CAPEX) Acumulado",null,{"$f":"C54+D50","v":117679.84993044291},{"$f":"D54+E50","v":123856.46521979533},{"$f":"E54+F50","v":134199.69709405259},{"$f":"F54+G50","v":147316.73555922625},168528.37226850138,184259.71186327669]
[null,"Depreciación Acumulada",null,null,{"$f":"D55+E53","v":13032.015796705151},{"$f":"E55+F53","v":26420.560166132309},38892.798757354867,49990.891866870239,60716.709451084273]
[null,"CAPEX Neto",null,{"$f":"D54-D55","v":117679.84993044291},110824.44942309018,107779.13692792028,108423.93680187137,118537.48040163114,123543.00241219242]
[]
[null,"Inversiones realizadas",null,{"$f":"+D56","v":117679.84993044291}]
[null,"Plan de Inversiones",null,null,{"$f":"E49","v":6176.6152893524122},10343.231874257268,13117.038465173651,21211.636709275139,15731.339594775322]
[null,"Recuperación Inversión",null,null,null,null,null,null,{"$f":"+I56","v":123543.00241219242}]
[]
[null,"C.2 SNAR Internacional"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",null,2024,{"$f":"D64+1","v":2025},{"$f":"E64+1","v":2026},{"$f":"F64+1","v":2027},{"$f":"G64+1","v":2028},{"$f":"H64+1","v":2029}]
[null,"Activo Existente",null,{"$f":"+E9","v":29423.459732156793}]
[null,"Activo nuevo",null,null,{"$f":"E18","v":5269.6498693624008},{"$f":"F18","v":8824.4463903918222},{"$f":"G18","v":11190.951159542114},{"$f":"H18","v":18096.95008958763},{"$f":"I18","v":13421.372022863165}]
[null,"Activo total",null,{"$f":"SUM(D65:D66)","v":29423.459732156793},{"$f":"SUM(E65:E66)","v":5269.6498693624008},8824.4463903918222,11190.951159542114,18096.95008958763,13421.372022863165]
[null,"Depreciación Activo Existente",null,null,{"$f":"E29","v":3258.3912390254527},{"$f":"F29","v":3193.17404088069},{"$f":"G29","v":2705.2270529097441},2039.7490785140608,1421.9644878658883]
[null,"Depreciación Activo nuevo",null,null,{"$f":"E38","v":0},{"$f":"F38","v":526.71315902741446},{"$f":"G38","v":1409.9486772139771},2508.3513667452016,4298.7695763065858]
[null,"Depreciación Activo Total",null,null,{"$f":"SUM(E68:E69)","v":3258.3912390254527},3719.8871999081043,{"$f":"SUM(G68:G69)","v":4115.1757301237212},4548.1004452592624,5720.7340641724741]
[null,"Activo (CAPEX) Acumulado",null,{"$f":"C71+D67","v":29423.459732156793},{"$f":"D71+E67","v":34693.109601519194},{"$f":"E71+F67","v":43517.555991911016},{"$f":"F71+G67","v":54708.50715145313},72805.457241040756,86226.829263903928]
[null,"Depreciación Acumulada",null,null,{"$f":"D72+E70","v":3258.3912390254527},{"$f":"E72+F70","v":6978.2784389335575},{"$f":"F72+G70","v":11093.454169057279},15641.554614316541,21362.288678489014]
[null,"CAPEX Neto",null,{"$f":"D71-D72","v":29423.459732156793},31434.718362493742,36539.277552977459,{"$f":"G71-G72","v":43615.05298239585},57163.902626724215,64864.540585414914]
[]
[null,"Inversiones realizadas",null,{"$f":"+D73","v":29423.459732156793}]
[null,"Plan de Inversiones",null,null,{"$f":"E66","v":5269.6498693624008},{"$f":"F66","v":8824.4463903918222},{"$f":"G66","v":11190.951159542114},18096.95008958763,13421.372022863165]
[null,"Recuperación Inversión",null,null,null,null,null,null,{"$f":"+I73","v":64864.540585414914}]
[]
[null,"C.3 Aproximación"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",null,2024,{"$f":"D81+1","v":2025},{"$f":"E81+1","v":2026},{"$f":"F81+1","v":2027},{"$f":"G81+1","v":2028},{"$f":"H81+1","v":2029}]
[null,"Activo Existente",null,{"$f":"+E10","v":114953.42374293282}]
[null,"Activo nuevo",null,null,{"$f":"E19","v":49008.736021849429},{"$f":"F19","v":16921.239661144977},{"$f":"G19","v":23699.398465163198},{"$f":"H19","v":38739.651178110325},{"$f":"I19","v":27413.048583050469}]
[null,"Activo total",null,{"$f":"SUM(D82:D83)","v":114953.42374293282},49008.736021849429,16921.239661144977,{"$f":"SUM(G82:G83)","v":23699.398465163198},38739.651178110325,27413.048583050469]
[null,"Depreciación Activo Existente",null,null,{"$f":"E30","v":12730.087903653082},{"$f":"F30","v":12475.293250614088},{"$f":"G30","v":10568.951257425229},7969.020036601114,5555.4203281677783]
[null,"Depreciación Activo nuevo",null,null,{"$f":"E39","v":0},{"$f":"F39","v":4900.4162874286894},{"$f":"G39","v":6598.1815701376345},8938.6439488249325,12787.566917641085]
[null,"Depreciación Activo Total",null,null,{"$f":"SUM(E85:E86)","v":12730.087903653082},17375.709538042778,{"$f":"SUM(G85:G86)","v":17167.132827562862},16907.663985426047,18342.987245808865]
[null,"Activo (CAPEX) Acumulado",null,{"$f":"C88+D84","v":114953.42374293282},{"$f":"D88+E84","v":163962.15976478223},{"$f":"E88+F84","v":180883.3994259272},{"$f":"F88+G84","v":204582.79789109039},243322.44906920072,270735.49765225122]
[null,"Depreciación Acumulada",null,null,{"$f":"D89+E87","v":12730.087903653082},{"$f":"E89+F87","v":30105.79744169586},{"$f":"F89+G87","v":47272.930269258723},64180.594254684765,82523.58150049363]
[null,"CAPEX Neto",null,{"$f":"D88-D89","v":114953.42374293282},151232.07186112914,150777.60198423133,{"$f":"G88-G89","v":157309.86762183165},179141.85481451597,188211.91615175758]
[]
[null,"Inversiones realizadas",null,{"$f":"+D90","v":114953.42374293282}]
[null,"Plan de Inversiones",null,null,{"$f":"E83","v":49008.736021849429},{"$f":"F83","v":16921.239661144977},{"$f":"G83","v":23699.398465163198},38739.651178110325,27413.048583050469]
[null,"Recuperación Inversión",null,null,null,null,null,null,{"$f":"I90","v":188211.91615175758}]
[]
[null,"C.4 Sobrevuelo"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",null,2024,{"$f":"D98+1","v":2025},{"$f":"E98+1","v":2026},{"$f":"F98+1","v":2027},2028,2029]
[null,"Activo Existente",null,{"$f":"+E11","v":40618.090884113954}]
[null,"Activo nuevo",null,null,{"$f":"E20","v":3160.5369013566819},{"$f":"F20","v":5292.5695524912862},{"$f":"G20","v":6302.5556569260134},{"$f":"H20","v":9600.9655528890162},{"$f":"I20","v":6508.9173423897082}]
[null,"Activo total",null,{"$f":"SUM(D99:D100)","v":40618.090884113954},{"$f":"SUM(E99:E100)","v":3160.5369013566819},{"$f":"SUM(F99:F100)","v":5292.5695524912862},6302.5556569260134,9600.9655528890162,6508.9173423897082]
[null,"Depreciación Activo Existente",null,null,{"$f":"E31","v":4498.0988873341794},{"$f":"F31","v":4408.0687513282437},{"$f":"G31","v":3734.4744396989795},2815.8046064625282,1962.9738762160675]
[null,"Depreciación Activo nuevo",null,null,{"$f":"E40","v":0},{"$f":"F40","v":315.9026532701522},{"$f":"G40","v":845.63394795202817},1463.4295471863425,2411.7317728741914]
[null,"Depreciación Activo Total",null,null,{"$f":"SUM(E102:E103)","v":4498.0988873341794},4723.9714045983956,{"$f":"SUM(G102:G103)","v":4580.1083876510074},4279.2341536488711,4374.7056490902587]
[null,"Activo (CAPEX) Acumulado",null,{"$f":"C105+D101","v":40618.090884113954},{"$f":"D105+E101","v":43778.627785470635},{"$f":"E105+F101","v":49071.197337961923},{"$f":"F105+G101","v":55373.752994887938},64974.718547776953,71483.635890166654]
[null,"Depreciación Acumulada",null,null,{"$f":"D106+E104","v":4498.0988873341794},{"$f":"E106+F104","v":9222.070291932574},{"$f":"F106+G104","v":13802.178679583581},18081.412833232454,22456.118482322712]
[null,"CAPEX Neto",null,{"$f":"D105-D106","v":40618.090884113954},{"$f":"E105-E106","v":39280.528898136457},{"$f":"F105-F106","v":39849.127046029345},41571.574315304359,46893.305714544498,49027.517407843945]
[]
[null,"Inversiones realizadas",null,{"$f":"+D107","v":40618.090884113954}]
[null,"Plan de Inversiones",null,null,{"$f":"E100","v":3160.5369013566819},{"$f":"F100","v":5292.5695524912862},{"$f":"G100","v":6302.5556569260134},9600.9655528890162,6508.9173423897082]
[null,"Recuperación Inversión",null,null,null,null,null,null,{"$f":"I107","v":49027.517407843945}]

{"sheet":"5.1.Activo Base","index":17,"n_rows":58,"n_cols":15,"rows_kept":58,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,9,5,9],[4,10,5,10],[20,1,21,1],[20,9,21,9],[4,2,4,8],[20,2,21,2],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,10,20,14],[41,1,42,1],[41,2,42,2],[41,3,41,5],[51,1,52,1],[51,2,52,2],[51,3,51,7]]}
[null,"5.1 Activos Fijos Base (Existentes) al 2024",null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"A. Factor de distribución de activos: Distribución según participación en la depreciación de activos de aeronavegación"]
[null,"(Expresado en miles de soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Servicio","Depreciación y amortización",null,null,null,null,null,null,"Promedio\n2017-2023","% del total"]
[null,null,2017,{"$f":"+C6+1","v":2018},{"$f":"+D6+1","v":2019},2020,2021,2022,2023]
[null,"SNAR nacional",{"$f":"+'4. OPEX'!E12+'4. OPEX'!E13","v":7129772.0161997499},{"$f":"+'4. OPEX'!F12+'4. OPEX'!F13","v":12945251.262179166},{"$f":"+'4. OPEX'!G12+'4. OPEX'!G13","v":11484207.770058535},{"$f":"+'4. OPEX'!H12+'4. OPEX'!H13","v":12808539.736912763},{"$f":"+'4. OPEX'!I12+'4. OPEX'!I13","v":12277684.009565208},{"$f":"+'4. OPEX'!J12+'4. OPEX'!J13","v":11690380.296646474},{"$f":"+'4. OPEX'!K12+'4. OPEX'!K13","v":15132580.811577072},{"$f":"AVERAGE(C7:I7)","v":11924059.414734138},{"$f":"+J7/$J$15","v":0.38858113552508344}]
[null,"SNAR internacional",{"$f":"+'4. OPEX'!E23+'4. OPEX'!E24","v":2452018.5025771027},{"$f":"+'4. OPEX'!F23+'4. OPEX'!F24","v":3787636.6564262179},{"$f":"+'4. OPEX'!G23+'4. OPEX'!G24","v":4118355.9716870193},{"$f":"+'4. OPEX'!H23+'4. OPEX'!H24","v":3625748.4356355993},{"$f":"+'4. OPEX'!I23+'4. OPEX'!I24","v":2153448.1369453347},{"$f":"+'4. OPEX'!J23+'4. OPEX'!J24","v":2036410.1254997323},{"$f":"+'4. OPEX'!K23+'4. OPEX'!K24","v":2695966.6896028076},{"$f":"AVERAGE(C8:I8)","v":2981369.2169105448},9.7156831866763937E-2]
[null,"Aproximación",{"$f":"+'4. OPEX'!E34+'4. OPEX'!E35","v":7351690.5181094818},{"$f":"+'4. OPEX'!F34+'4. OPEX'!F35","v":12149849.950544894},{"$f":"+'4. OPEX'!G34+'4. OPEX'!G35","v":10946483.707819376},{"$f":"+'4. OPEX'!H34+'4. OPEX'!H35","v":13493845.77230305},{"$f":"+'4. OPEX'!I34+'4. OPEX'!I35","v":11258584.984311432},{"$f":"+'4. OPEX'!J34+'4. OPEX'!J35","v":11040983.81790931},{"$f":"+'4. OPEX'!K34+'4. OPEX'!K35","v":15293167.115140079},11647800.83801966,0.37957842363775351]
[null,"Sobrevuelo",{"$f":"+'4. OPEX'!E45+'4. OPEX'!E46","v":2714963.6152595431},{"$f":"+'4. OPEX'!F45+'4. OPEX'!F46","v":4773755.5446462585},{"$f":"+'4. OPEX'!G45+'4. OPEX'!G46","v":4946087.5178050278},{"$f":"+'4. OPEX'!H45+'4. OPEX'!H46","v":6088586.1564437011},{"$f":"+'4. OPEX'!I45+'4. OPEX'!I46","v":3822726.4810524089},{"$f":"+'4. OPEX'!J45+'4. OPEX'!J46","v":2966229.6939812494},{"$f":"+'4. OPEX'!K45+'4. OPEX'!K46","v":3497406.4851521212},4115679.35633433,0.13412171997108388]
[null,"Total servicios con tarifa regulada",{"$f":"SUM(C7:C10)","v":19648444.652145877},{"$f":"SUM(D7:D10)","v":33656493.413796537},31495134.967369959,36016720.101295114,29512443.611874383,27734003.934036765,36619121.10147208,{"$f":"SUM(J7:J10)","v":30668908.825998671},0.99943811100068469]
[null,"Servicios No Regulados de Navegación Aérea",17444.325547327175,15956.541005309942,28036.116000058737,16415.920464311333,13987.529074028484,14437.509134657656,14417.533666244743,{"$f":"AVERAGE(C12:I12)","v":17242.210698848296},5.6188899931530561E-4]
[null,"Total de servicios no regulados",{"$f":"+SUM(C12)","v":17444.325547327175},{"$f":"+SUM(D12)","v":15956.541005309942},{"$f":"+SUM(E12)","v":28036.116000058737},16415.920464311333,13987.529074028484,14437.509134657656,14417.533666244743,{"$f":"+SUM(J12)","v":17242.210698848296},5.6188899931530561E-4]
[]
[null,"Total Aeronavegación",{"$f":"+C11+C13","v":19665888.977693204},{"$f":"+D11+D13","v":33672449.95480185},31523171.083370019,36033136.021759428,29526431.140948411,27748441.443171423,36633538.635138325,{"$f":"+J11+J13","v":30686151.036697518},{"$f":"+K11+K13","v":1}]
[]
[null,"B. Valor de Activos de aeronavegación"]
[]
[null,"B.1 Resumen de activos existentes asignados a Aeronavegación:"]
[null,"(Expresado en miles de soles)",null,"2022-12-31",null,"2023-12-31",null,"2024-11-30"]
[null,"Tipo de activo","Valor Histórico \nNeto al 2021","Año 2022",null,"Año 2023",null,"Año 2024",null,"Valor Histórico \nNeto al 2024","Depreciación del Ejercicio"]
[null,null,null,"Adiciones","Depreciación","Adiciones","Depreciación","Adiciones","Depreciación",null,2025,{"$f":"+K22+1","v":2026},{"$f":"+L22+1","v":2027},2028,2029]
["AERONAVEGACIÓN","A. Aeronavegación",{"$f":"SUM(C24:C30)","v":257101.84120001126},{"$f":"SUM(D24:D30)","v":24913.391769999998},32677.070107997195,7315.3459999999995,33221.962573465564,{"$f":"SUM(H24:H30)","v":4276.5169999999998},32560.24263977187,{"$f":"SUM(J24:J30)","v":195147.82064877666},{"$f":"SUM(K24:K30)","v":32428.777684276349},{"$f":"SUM(L24:L30)","v":31792.516434276349},{"$f":"SUM(M24:M30)","v":26854.267804276293},{"$f":"SUM(N24:N30)","v":20312.979874276287},14175.587054276339]
[null,"Concesiones, licencias y otros derechos",{"$f":"(+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B24)/1000)","v":0},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B24,'5.3 BK2022_2024'!$F$7:$F$38,D$20)/1000","v":0},{"$f":"SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B24)/1000","v":0},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B24,'5.3 BK2022_2024'!$F$7:$F$38,F$20)/1000","v":0},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B24)/1000)+SUMIFS('5.3 BK2022_2024'!$I$7:$I$38,'5.3 BK2022_2024'!$D$7:$D$38,$B24)/1000","v":0},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B24,'5.3 BK2022_2024'!$F$7:$F$38,H$20)/1000","v":0},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B24)/1000)+SUMIFS('5.3 BK2022_2024'!$J$7:$J$38,'5.3 BK2022_2024'!$D$7:$D$38,$B24)/1000","v":0},{"$f":"+C24+D24-E24+F24-G24+H24-I24","v":0},{"$f":"(SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B24)/1000)+_xlfn.XLOOKUP($B24,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!E$46:E$52)/1000","v":0},{"$f":"(SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B24)/1000)+_xlfn.XLOOKUP($B24,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!F$46:F$52)/1000","v":0},{"$f":"(SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B24)/1000)+_xlfn.XLOOKUP($B24,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!G$46:G$52)/1000","v":0},{"$f":"(SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B24)/1000)+_xlfn.XLOOKUP($B24,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!H$46:H$52)/1000","v":0},{"$f":"(SUMIFS('5.2.BD_BK2021'!Y$5:Y$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B24)/1000)+_xlfn.XLOOKUP($B24,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!I$46:I$52)/1000","v":0}]
[null,"Edificaciones y construcciones",{"$f":"(+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B25)/1000)","v":38847.656379999986},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B25,'5.3 BK2022_2024'!$F$7:$F$38,D$20)/1000","v":9.9390000000000001},{"$f":"SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B25)/1000","v":2788.0497999999984},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B25,'5.3 BK2022_2024'!$F$7:$F$38,F$20)/1000","v":1367.175},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B25)/1000)+SUMIFS('5.3 BK2022_2024'!$I$7:$I$38,'5.3 BK2022_2024'!$D$7:$D$38,$B25)/1000","v":2783.0737884684668},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B25,'5.3 BK2022_2024'!$F$7:$F$38,H$20)/1000","v":219.93},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B25)/1000)+SUMIFS('5.3 BK2022_2024'!$J$7:$J$38,'5.3 BK2022_2024'!$D$7:$D$38,$B25)/1000","v":2451.2713047747729},{"$f":"+C25+D25-E25+F25-G25+H25-I25","v":32422.305486756748},{"$f":"(SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B25)/1000)+_xlfn.XLOOKUP($B25,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!E$46:E$52)/1000","v":2452.557829279277},{"$f":"(SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B25)/1000)+_xlfn.XLOOKUP($B25,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!F$46:F$52)/1000","v":2431.5815792792773},{"$f":"(SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B25)/1000)+_xlfn.XLOOKUP($B25,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!G$46:G$52)/1000","v":2413.6340692792774},{"$f":"(SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B25)/1000)+_xlfn.XLOOKUP($B25,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!H$46:H$52)/1000","v":2401.0628592792773},{"$f":"(SUMIFS('5.2.BD_BK2021'!Y$5:Y$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B25)/1000)+_xlfn.XLOOKUP($B25,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!I$46:I$52)/1000","v":2363.2643992792764}]
[null,"Maquinaria y Equipo",{"$f":"(+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B26)/1000)","v":67391.496419999967},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B26,'5.3 BK2022_2024'!$F$7:$F$38,D$20)/1000","v":24837.867770000001},{"$f":"SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B26)/1000","v":11331.607050000133},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B26,'5.3 BK2022_2024'!$F$7:$F$38,F$20)/1000","v":5894.7169999999996},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B26)/1000)+SUMIFS('5.3 BK2022_2024'!$I$7:$I$38,'5.3 BK2022_2024'!$D$7:$D$38,$B26)/1000","v":13033.602867000103},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B26,'5.3 BK2022_2024'!$F$7:$F$38,H$20)/1000","v":413.89800000000002},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B26)/1000)+SUMIFS('5.3 BK2022_2024'!$J$7:$J$38,'5.3 BK2022_2024'!$D$7:$D$38,$B26)/1000","v":13240.197167000095},60932.572105999643,{"$f":"(SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B26)/1000)+_xlfn.XLOOKUP($B26,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!E$46:E$52)/1000","v":13104.467497000092},{"$f":"(SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B26)/1000)+_xlfn.XLOOKUP($B26,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!F$46:F$52)/1000","v":12898.821267000076},{"$f":"(SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B26)/1000)+_xlfn.XLOOKUP($B26,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!G$46:G$52)/1000","v":10187.413637000032},{"$f":"(SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B26)/1000)+_xlfn.XLOOKUP($B26,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!H$46:H$52)/1000","v":8700.0333570000366},{"$f":"(SUMIFS('5.2.BD_BK2021'!Y$5:Y$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B26)/1000)+_xlfn.XLOOKUP($B26,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!I$46:I$52)/1000","v":3943.8510869999964}]
[null,"Otros",{"$f":"(+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B27)/1000)","v":130186.51900001128},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B27,'5.3 BK2022_2024'!$F$7:$F$38,D$20)/1000","v":65.584999999999994},{"$f":"SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B27)/1000","v":17296.347847997062},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B27,'5.3 BK2022_2024'!$F$7:$F$38,F$20)/1000","v":53.454000000000001},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B27)/1000)+SUMIFS('5.3 BK2022_2024'!$I$7:$I$38,'5.3 BK2022_2024'!$D$7:$D$38,$B27)/1000","v":16619.854287996994},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B27,'5.3 BK2022_2024'!$F$7:$F$38,H$20)/1000","v":160.53700000000001},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B27)/1000)+SUMIFS('5.3 BK2022_2024'!$J$7:$J$38,'5.3 BK2022_2024'!$D$7:$D$38,$B27)/1000","v":16125.217157997002},80424.675706020222,{"$f":"(SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B27)/1000)+_xlfn.XLOOKUP($B27,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!E$46:E$52)/1000","v":15910.795707996978},{"$f":"(SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B27)/1000)+_xlfn.XLOOKUP($B27,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!F$46:F$52)/1000","v":15501.628907996997},{"$f":"(SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B27)/1000)+_xlfn.XLOOKUP($B27,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!G$46:G$52)/1000","v":13359.656237996984},{"$f":"(SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B27)/1000)+_xlfn.XLOOKUP($B27,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!H$46:H$52)/1000","v":8862.2067379969722},{"$f":"(SUMIFS('5.2.BD_BK2021'!Y$5:Y$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B27)/1000)+_xlfn.XLOOKUP($B27,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!I$46:I$52)/1000","v":7518.7946479970669}]
[null,"Programas de computadora (software)",{"$f":"(+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B28)/1000)","v":9884.9566800000157},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B28,'5.3 BK2022_2024'!$F$7:$F$38,D$20)/1000","v":0},{"$f":"SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B28)/1000","v":1261.0654099999997},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B28,'5.3 BK2022_2024'!$F$7:$F$38,F$20)/1000","v":0},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B28)/1000)+SUMIFS('5.3 BK2022_2024'!$I$7:$I$38,'5.3 BK2022_2024'!$D$7:$D$38,$B28)/1000","v":785.43162999999993},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B28,'5.3 BK2022_2024'!$F$7:$F$38,H$20)/1000","v":0},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B28)/1000)+SUMIFS('5.3 BK2022_2024'!$J$7:$J$38,'5.3 BK2022_2024'!$D$7:$D$38,$B28)/1000","v":743.55700999999976},7094.9026300000169,{"$f":"(SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B28)/1000)+_xlfn.XLOOKUP($B28,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!E$46:E$52)/1000","v":612.74144999999987},{"$f":"(SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B28)/1000)+_xlfn.XLOOKUP($B28,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!F$46:F$52)/1000","v":612.26947999999982},{"$f":"(SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B28)/1000)+_xlfn.XLOOKUP($B28,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!G$46:G$52)/1000","v":545.34866},{"$f":"(SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B28)/1000)+_xlfn.XLOOKUP($B28,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!H$46:H$52)/1000","v":1.4617200000000001},{"$f":"(SUMIFS('5.2.BD_BK2021'!Y$5:Y$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B28)/1000)+_xlfn.XLOOKUP($B28,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!I$46:I$52)/1000","v":1.4617200000000001}]
[null,"Equipos",{"$f":"(+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B29)/1000)","v":0},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B29,'5.3 BK2022_2024'!$F$7:$F$38,D$20)/1000","v":0},{"$f":"SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B29)/1000","v":0},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B29,'5.3 BK2022_2024'!$F$7:$F$38,F$20)/1000","v":0},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B29)/1000)+SUMIFS('5.3 BK2022_2024'!$I$7:$I$38,'5.3 BK2022_2024'!$D$7:$D$38,$B29)/1000","v":0},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B29,'5.3 BK2022_2024'!$F$7:$F$38,H$20)/1000","v":3482.152},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B29)/1000)+SUMIFS('5.3 BK2022_2024'!$J$7:$J$38,'5.3 BK2022_2024'!$D$7:$D$38,$B29)/1000","v":0},3482.152,{"$f":"(SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B29)/1000)+_xlfn.XLOOKUP($B29,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!E$46:E$52)/1000","v":348.21520000000004},{"$f":"(SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B29)/1000)+_xlfn.XLOOKUP($B29,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!F$46:F$52)/1000","v":348.21520000000004},{"$f":"(SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B29)/1000)+_xlfn.XLOOKUP($B29,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!G$46:G$52)/1000","v":348.21520000000004},{"$f":"(SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B29)/1000)+_xlfn.XLOOKUP($B29,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!H$46:H$52)/1000","v":348.21520000000004},{"$f":"(SUMIFS('5.2.BD_BK2021'!Y$5:Y$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B29)/1000)+_xlfn.XLOOKUP($B29,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!I$46:I$52)/1000","v":348.21520000000004}]
[null,"Terrenos",{"$f":"(+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B30)/1000)","v":10791.212720000001},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B30,'5.3 BK2022_2024'!$F$7:$F$38,D$20)/1000","v":0},{"$f":"SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B30)/1000","v":0},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B30,'5.3 BK2022_2024'!$F$7:$F$38,F$20)/1000","v":0},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B30)/1000)+SUMIFS('5.3 BK2022_2024'!$I$7:$I$38,'5.3 BK2022_2024'!$D$7:$D$38,$B30)/1000","v":0},{"$f":"SUMIFS('5.3 BK2022_2024'!$G$7:$G$38,'5.3 BK2022_2024'!$D$7:$D$38,$B30,'5.3 BK2022_2024'!$F$7:$F$38,H$20)/1000","v":0},{"$f":"(+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B30)/1000)+SUMIFS('5.3 BK2022_2024'!$J$7:$J$38,'5.3 BK2022_2024'!$D$7:$D$38,$B30)/1000","v":0},10791.212720000001,{"$f":"(SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B30)/1000)+_xlfn.XLOOKUP($B30,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!E$46:E$52)/1000","v":0},{"$f":"(SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B30)/1000)+_xlfn.XLOOKUP($B30,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!F$46:F$52)/1000","v":0},{"$f":"(SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B30)/1000)+_xlfn.XLOOKUP($B30,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!G$46:G$52)/1000","v":0},{"$f":"(SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B30)/1000)+_xlfn.XLOOKUP($B30,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!H$46:H$52)/1000","v":0},{"$f":"(SUMIFS('5.2.BD_BK2021'!Y$5:Y$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$23,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B30)/1000)+_xlfn.XLOOKUP($B30,'5.3 BK2022_2024'!$B$46:$B$52,'5.3 BK2022_2024'!I$46:I$52)/1000","v":0}]
["AERONAVEGACIÓN/AEROPORTUARIO","B. Aeronavegación/Aeroportuarios (Mixto)",{"$f":"SUM(C32:C37)","v":111297.38803900004},{"$f":"SUM(D32:D37)","v":0},1303.3561349999875,0,1188.2025349999888,{"$f":"SUM(H32:H37)","v":0},1108.6604599999969,{"$f":"SUM(J32:J37)","v":107697.16890900007},{"$f":"SUM(K32:K37)","v":1108.6604599999969},{"$f":"SUM(L32:L37)","v":1073.6647649999977},989.65218499999764,681.41690999999901,460.17720999999989]
[null,"Concesiones, licencias y otros derechos",{"$f":"+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B32)/1000","v":0},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B32)/1000","v":0},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B32)/1000","v":0},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B32)/1000","v":0},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!T$5:T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B32)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B32)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B32)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B32)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B32)/1000","v":0}]
[null,"Edificaciones y construcciones",{"$f":"+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B33)/1000","v":4678.8176950000006},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B33)/1000","v":245.99283499999996},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B33)/1000","v":245.99283499999996},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B33)/1000","v":245.99283499999996},3940.8391900000006,{"$f":"+SUMIFS('5.2.BD_BK2021'!T$5:T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B33)/1000","v":245.99283499999996},{"$f":"+SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B33)/1000","v":245.99283499999996},{"$f":"+SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B33)/1000","v":245.99283499999996},{"$f":"+SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B33)/1000","v":245.99283499999996},{"$f":"+SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B33)/1000","v":245.99283499999996}]
[null,"Maquinaria y Equipo",{"$f":"+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B34)/1000","v":1491.0399500000015},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B34)/1000","v":246.30815500000028},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B34)/1000","v":245.22095499999975},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B34)/1000","v":237.03173499999954},762.47910500000171,{"$f":"+SUMIFS('5.2.BD_BK2021'!T$5:T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B34)/1000","v":237.03173499999954},{"$f":"+SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B34)/1000","v":220.91720499999957},{"$f":"+SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B34)/1000","v":213.27960499999949},{"$f":"+SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B34)/1000","v":157.49029000000002},{"$f":"+SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B34)/1000","v":122.48530000000007}]
[null,"Otros",{"$f":"+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B35)/1000","v":3659.8875450000464},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B35)/1000","v":811.05514499998731},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B35)/1000","v":696.98874499998908},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B35)/1000","v":625.63588999999752},1526.2077650000726,{"$f":"+SUMIFS('5.2.BD_BK2021'!T$5:T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B35)/1000","v":625.63588999999752},{"$f":"+SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B35)/1000","v":606.75472499999819},{"$f":"+SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B35)/1000","v":530.37974499999814},{"$f":"+SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B35)/1000","v":277.93378499999909},{"$f":"+SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B35)/1000","v":91.699074999999894}]
[null,"Programas de computadora (software)",{"$f":"+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B36)/1000","v":96.14888499999995},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B36)/1000","v":0},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B36)/1000","v":0},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B36)/1000","v":0},96.14888499999995,{"$f":"+SUMIFS('5.2.BD_BK2021'!T$5:T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B36)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B36)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B36)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B36)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B36)/1000","v":0}]
[null,"Terrenos",{"$f":"+SUMIFS('5.2.BD_BK2021'!$O$5:$O$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B37)/1000","v":101371.49396399999},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$R$5:$R$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B37)/1000","v":0},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$S$5:$S$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B37)/1000","v":0},0,{"$f":"+SUMIFS('5.2.BD_BK2021'!$T$5:$T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B37)/1000","v":0},{"$f":"+C37+D37-E37+F37-G37+H37-I37","v":101371.49396399999},{"$f":"+SUMIFS('5.2.BD_BK2021'!T$5:T$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B37)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!U$5:U$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B37)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!V$5:V$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B37)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!W$5:W$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B37)/1000","v":0},{"$f":"+SUMIFS('5.2.BD_BK2021'!X$5:X$30124,'5.2.BD_BK2021'!$B$5:$B$30124,'5.1.Activo Base'!$A$31,'5.2.BD_BK2021'!$D$5:$D$30124,'5.1.Activo Base'!$B37)/1000","v":0}]
[null,"Total general",{"$f":"C23+C31","v":368399.2292390113},{"$f":"D23+D31","v":24913.391769999998},33980.426242997186,7315.3459999999995,34410.165108465553,{"$f":"H23+H31","v":4276.5169999999998},33668.903099771866,{"$f":"J23+J31","v":302844.98955777672},{"$f":"K23+K31","v":33537.438144276348},{"$f":"L23+L31","v":32866.181199276347},27843.919989276292,20994.396784276287,14635.764264276339]
[]
[null,"B.2 Distribución de valor histórico neto, año 2024, por servicio regulado:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio","% de asignación","Año 2024"]
[null,null,null,"Aeronavegación","Mixto","Total"]
[null,"SNAR nacional",{"$f":"K7","v":0.38858113552508344},{"$f":"$J$23*$C44","v":75830.761742946954},{"$f":"$J$31*$C44","v":41849.08818749596},{"$f":"D44+E44","v":117679.84993044291}]
[null,"SNAR internacional",{"$f":"K8","v":9.7156831866763937E-2},{"$f":"$J$23*$C45","v":18959.943999938598},{"$f":"$J$31*$C45","v":10463.515732218197},{"$f":"D45+E45","v":29423.459732156793}]
[null,"Aproximación",{"$f":"K9","v":0.37957842363775351},{"$f":"$J$23*$C46","v":74073.902138205696},{"$f":"$J$31*$C46","v":40879.521604727124},114953.42374293282]
[null,"Sobrevuelo",{"$f":"K10","v":0.13412171997108388},{"$f":"$J$23*$C47","v":26173.561354022524},{"$f":"$J$31*$C47","v":14444.529530091429},40618.090884113954]
[null,"Total",{"$f":"SUM(C44:C47)","v":0.9994381110006848},{"$f":"SUM(D44:D47)","v":195038.16923511378},{"$f":"SUM(E44:E47)","v":107636.6550545327},{"$f":"SUM(F44:F47)","v":302674.82428964647}]
[]
[null,"B.3 Distribución de Depreciación y Amortización, por servicio:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio","% de asignación","Depreciación del Ejercicio"]
[null,null,null,2025,{"$f":"+D53+1","v":2026},{"$f":"+E53+1","v":2027},2028,2029]
[null,"SNAR nacional",{"$f":"C44","v":0.38858113552508344},{"$f":"$C54*K$38","v":13032.015796705151},12771.178010787951,10819.62204690255,8158.0265420982396,5687.1818970899367]
[null,"SNAR internacional",{"$f":"C45","v":9.7156831866763937E-2},3258.3912390254527,3193.17404088069,2705.2270529097441,2039.7490785140608,1421.9644878658883]
[null,"Aproximación",{"$f":"C46","v":0.37957842363775351},12730.087903653082,12475.293250614088,10568.951257425229,7969.020036601114,5555.4203281677783]
[null,"Sobrevuelo",{"$f":"C47","v":0.13412171997108388},4498.0988873341794,4408.0687513282437,3734.4744396989795,2815.8046064625282,1962.9738762160675]
[null,"Total",{"$f":"SUM(C54:C57)","v":0.9994381110006848},33518.593826717864,32847.714053610973,27828.274796936505,20982.60026367594,14627.540589339671]

{"sheet":"5.2.BD_BK2021","index":18,"n_rows":30124,"n_cols":29,"rows_kept":2250,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[null,"5.2. BASE DE ACTIVOS DE AERONAVEGACIÓN AL CIERRE DEL EJERCICIO 2021: AERONAVEGACIÓN Y MIXTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[null,"Fuente: CORPAC S.A."]
[null,"(Expresado en soles)"]
[null,"Servicio","DESCRIPCIÓN DEL ACTIVO","TIPO DE ACTIVO","Fecha de adquisición","Fecha de puesta en uso","Valor histórico del activo fijo\nal 31.12.2021","Depreciación del  Ejercicio 2021","Bajas","Ajustes",0,"DETERIORO\nal 31.12.2021","VALOR NETO\nal 31.12.2021","Driver de asignación a aeronavegación","VALOR NETO\nal 31.12.2021 (asignado a aeronavegación)","Depreciación + deterioro del ejercicio asignada a aeronavegación","Depreciación:",2022,2023,2024,2025,2026,2027,2028,2029,"VALOR NETO\nal 31.12.2024 (asignado a aeronavegación)"]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",20572005.460000001,0,0,0,0,0,{"$f":"+G5-H5-I5-J5-L5","v":20572005.460000001},0.33,{"$f":"+M5*N5","v":6788761.8018000005},{"$f":"+(H5+L5)*N5","v":0},null,{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:Q5))<$P5,$O5-SUM($Q5:Q5),IF(SUM($Q5:Q5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:R5))<$P5,$O5-SUM($Q5:R5),IF(SUM($Q5:R5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:S5))<$P5,$O5-SUM($Q5:S5),IF(SUM($Q5:S5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:T5))<$P5,$O5-SUM($Q5:T5),IF(SUM($Q5:T5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:U5))<$P5,$O5-SUM($Q5:U5),IF(SUM($Q5:U5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:V5))<$P5,$O5-SUM($Q5:V5),IF(SUM($Q5:V5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:W5))<$P5,$O5-SUM($Q5:W5),IF(SUM($Q5:W5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:X5))<$P5,$O5-SUM($Q5:X5),IF(SUM($Q5:X5)<$O5,$P5,0)))","v":0},{"$f":"+O5-SUM(R5:T5)","v":6788761.8018000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",21227574.210000001,0,0,0,0,0,{"$f":"+G6-H6-I6-J6-L6","v":21227574.210000001},0.33,{"$f":"+M6*N6","v":7005099.4893000005},{"$f":"+(H6+L6)*N6","v":0},null,{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:Q6))<$P6,$O6-SUM($Q6:Q6),IF(SUM($Q6:Q6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:R6))<$P6,$O6-SUM($Q6:R6),IF(SUM($Q6:R6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:S6))<$P6,$O6-SUM($Q6:S6),IF(SUM($Q6:S6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:T6))<$P6,$O6-SUM($Q6:T6),IF(SUM($Q6:T6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:U6))<$P6,$O6-SUM($Q6:U6),IF(SUM($Q6:U6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:V6))<$P6,$O6-SUM($Q6:V6),IF(SUM($Q6:V6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:W6))<$P6,$O6-SUM($Q6:W6),IF(SUM($Q6:W6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:X6))<$P6,$O6-SUM($Q6:X6),IF(SUM($Q6:X6)<$O6,$P6,0)))","v":0},{"$f":"+O6-SUM(R6:T6)","v":7005099.4893000005}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",70326.13,0,0,0,0,0,70326.13,{"$f":"+IF(B7=$B$7,100%,50%)","v":1},70326.13,0,null,{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:Q7))<$P7,$O7-SUM($Q7:Q7),IF(SUM($Q7:Q7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:R7))<$P7,$O7-SUM($Q7:R7),IF(SUM($Q7:R7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:S7))<$P7,$O7-SUM($Q7:S7),IF(SUM($Q7:S7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:T7))<$P7,$O7-SUM($Q7:T7),IF(SUM($Q7:T7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:U7))<$P7,$O7-SUM($Q7:U7),IF(SUM($Q7:U7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:V7))<$P7,$O7-SUM($Q7:V7),IF(SUM($Q7:V7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:W7))<$P7,$O7-SUM($Q7:W7),IF(SUM($Q7:W7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:X7))<$P7,$O7-SUM($Q7:X7),IF(SUM($Q7:X7)<$O7,$P7,0)))","v":0},70326.13]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",514235.74,0,0,0,0,0,514235.74,1,514235.74,0,null,{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:Q8))<$P8,$O8-SUM($Q8:Q8),IF(SUM($Q8:Q8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:R8))<$P8,$O8-SUM($Q8:R8),IF(SUM($Q8:R8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:S8))<$P8,$O8-SUM($Q8:S8),IF(SUM($Q8:S8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:T8))<$P8,$O8-SUM($Q8:T8),IF(SUM($Q8:T8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:U8))<$P8,$O8-SUM($Q8:U8),IF(SUM($Q8:U8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:V8))<$P8,$O8-SUM($Q8:V8),IF(SUM($Q8:V8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:W8))<$P8,$O8-SUM($Q8:W8),IF(SUM($Q8:W8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:X8))<$P8,$O8-SUM($Q8:X8),IF(SUM($Q8:X8)<$O8,$P8,0)))","v":0},514235.74]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",518837.1,0,0,0,0,0,518837.1,1,518837.1,0,null,{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:Q9))<$P9,$O9-SUM($Q9:Q9),IF(SUM($Q9:Q9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:R9))<$P9,$O9-SUM($Q9:R9),IF(SUM($Q9:R9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:S9))<$P9,$O9-SUM($Q9:S9),IF(SUM($Q9:S9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:T9))<$P9,$O9-SUM($Q9:T9),IF(SUM($Q9:T9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:U9))<$P9,$O9-SUM($Q9:U9),IF(SUM($Q9:U9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:V9))<$P9,$O9-SUM($Q9:V9),IF(SUM($Q9:V9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:W9))<$P9,$O9-SUM($Q9:W9),IF(SUM($Q9:W9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:X9))<$P9,$O9-SUM($Q9:X9),IF(SUM($Q9:X9)<$O9,$P9,0)))","v":0},518837.1]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",371378.25,0,0,0,0,0,371378.25,0.5,185689.125,0,null,{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:Q10))<$P10,$O10-SUM($Q10:Q10),IF(SUM($Q10:Q10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:R10))<$P10,$O10-SUM($Q10:R10),IF(SUM($Q10:R10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:S10))<$P10,$O10-SUM($Q10:S10),IF(SUM($Q10:S10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:T10))<$P10,$O10-SUM($Q10:T10),IF(SUM($Q10:T10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:U10))<$P10,$O10-SUM($Q10:U10),IF(SUM($Q10:U10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:V10))<$P10,$O10-SUM($Q10:V10),IF(SUM($Q10:V10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:W10))<$P10,$O10-SUM($Q10:W10),IF(SUM($Q10:W10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:X10))<$P10,$O10-SUM($Q10:X10),IF(SUM($Q10:X10)<$O10,$P10,0)))","v":0},185689.125]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",41687.71,0,0,0,0,0,41687.71,1,41687.71,0,null,{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:Q11))<$P11,$O11-SUM($Q11:Q11),IF(SUM($Q11:Q11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:R11))<$P11,$O11-SUM($Q11:R11),IF(SUM($Q11:R11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:S11))<$P11,$O11-SUM($Q11:S11),IF(SUM($Q11:S11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:T11))<$P11,$O11-SUM($Q11:T11),IF(SUM($Q11:T11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:U11))<$P11,$O11-SUM($Q11:U11),IF(SUM($Q11:U11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:V11))<$P11,$O11-SUM($Q11:V11),IF(SUM($Q11:V11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:W11))<$P11,$O11-SUM($Q11:W11),IF(SUM($Q11:W11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:X11))<$P11,$O11-SUM($Q11:X11),IF(SUM($Q11:X11)<$O11,$P11,0)))","v":0},41687.71]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",4736906.04,0,0,0,0,0,4736906.04,1,4736906.04,0,null,{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:Q12))<$P12,$O12-SUM($Q12:Q12),IF(SUM($Q12:Q12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:R12))<$P12,$O12-SUM($Q12:R12),IF(SUM($Q12:R12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:S12))<$P12,$O12-SUM($Q12:S12),IF(SUM($Q12:S12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:T12))<$P12,$O12-SUM($Q12:T12),IF(SUM($Q12:T12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:U12))<$P12,$O12-SUM($Q12:U12),IF(SUM($Q12:U12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:V12))<$P12,$O12-SUM($Q12:V12),IF(SUM($Q12:V12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:W12))<$P12,$O12-SUM($Q12:W12),IF(SUM($Q12:W12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:X12))<$P12,$O12-SUM($Q12:X12),IF(SUM($Q12:X12)<$O12,$P12,0)))","v":0},4736906.04]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1102643,0,0,0,0,0,1102643,0.5,551321.5,0,null,{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:Q13))<$P13,$O13-SUM($Q13:Q13),IF(SUM($Q13:Q13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:R13))<$P13,$O13-SUM($Q13:R13),IF(SUM($Q13:R13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:S13))<$P13,$O13-SUM($Q13:S13),IF(SUM($Q13:S13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:T13))<$P13,$O13-SUM($Q13:T13),IF(SUM($Q13:T13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:U13))<$P13,$O13-SUM($Q13:U13),IF(SUM($Q13:U13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:V13))<$P13,$O13-SUM($Q13:V13),IF(SUM($Q13:V13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:W13))<$P13,$O13-SUM($Q13:W13),IF(SUM($Q13:W13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:X13))<$P13,$O13-SUM($Q13:X13),IF(SUM($Q13:X13)<$O13,$P13,0)))","v":0},551321.5]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",478694.35,0,0,0,0,0,478694.35,0.11,52656.378499999999,0,null,{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:Q14))<$P14,$O14-SUM($Q14:Q14),IF(SUM($Q14:Q14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:R14))<$P14,$O14-SUM($Q14:R14),IF(SUM($Q14:R14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:S14))<$P14,$O14-SUM($Q14:S14),IF(SUM($Q14:S14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:T14))<$P14,$O14-SUM($Q14:T14),IF(SUM($Q14:T14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:U14))<$P14,$O14-SUM($Q14:U14),IF(SUM($Q14:U14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:V14))<$P14,$O14-SUM($Q14:V14),IF(SUM($Q14:V14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:W14))<$P14,$O14-SUM($Q14:W14),IF(SUM($Q14:W14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:X14))<$P14,$O14-SUM($Q14:X14),IF(SUM($Q14:X14)<$O14,$P14,0)))","v":0},52656.378499999999]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",879.46,0,0,0,0,0,879.46,0.11,96.740600000000001,0,null,{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:Q15))<$P15,$O15-SUM($Q15:Q15),IF(SUM($Q15:Q15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:R15))<$P15,$O15-SUM($Q15:R15),IF(SUM($Q15:R15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:S15))<$P15,$O15-SUM($Q15:S15),IF(SUM($Q15:S15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:T15))<$P15,$O15-SUM($Q15:T15),IF(SUM($Q15:T15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:U15))<$P15,$O15-SUM($Q15:U15),IF(SUM($Q15:U15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:V15))<$P15,$O15-SUM($Q15:V15),IF(SUM($Q15:V15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:W15))<$P15,$O15-SUM($Q15:W15),IF(SUM($Q15:W15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:X15))<$P15,$O15-SUM($Q15:X15),IF(SUM($Q15:X15)<$O15,$P15,0)))","v":0},96.740600000000001]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1219781.77,0,0,0,0,0,1219781.77,{"$f":"+IF(B16=$B$7,100%,50%)","v":1},1219781.77,0,null,{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:Q16))<$P16,$O16-SUM($Q16:Q16),IF(SUM($Q16:Q16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:R16))<$P16,$O16-SUM($Q16:R16),IF(SUM($Q16:R16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:S16))<$P16,$O16-SUM($Q16:S16),IF(SUM($Q16:S16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:T16))<$P16,$O16-SUM($Q16:T16),IF(SUM($Q16:T16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:U16))<$P16,$O16-SUM($Q16:U16),IF(SUM($Q16:U16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:V16))<$P16,$O16-SUM($Q16:V16),IF(SUM($Q16:V16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:W16))<$P16,$O16-SUM($Q16:W16),IF(SUM($Q16:W16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:X16))<$P16,$O16-SUM($Q16:X16),IF(SUM($Q16:X16)<$O16,$P16,0)))","v":0},1219781.77]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",592125.47,0,0,0,0,0,592125.47,{"$f":"+IF(B17=$B$7,100%,50%)","v":1},592125.47,0,null,{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:Q17))<$P17,$O17-SUM($Q17:Q17),IF(SUM($Q17:Q17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:R17))<$P17,$O17-SUM($Q17:R17),IF(SUM($Q17:R17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:S17))<$P17,$O17-SUM($Q17:S17),IF(SUM($Q17:S17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:T17))<$P17,$O17-SUM($Q17:T17),IF(SUM($Q17:T17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:U17))<$P17,$O17-SUM($Q17:U17),IF(SUM($Q17:U17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:V17))<$P17,$O17-SUM($Q17:V17),IF(SUM($Q17:V17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:W17))<$P17,$O17-SUM($Q17:W17),IF(SUM($Q17:W17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:X17))<$P17,$O17-SUM($Q17:X17),IF(SUM($Q17:X17)<$O17,$P17,0)))","v":0},592125.47]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",390734.32,0,0,0,0,0,390734.32,{"$f":"+IF(B18=$B$7,100%,50%)","v":0.5},195367.16,0,null,{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:Q18))<$P18,$O18-SUM($Q18:Q18),IF(SUM($Q18:Q18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:R18))<$P18,$O18-SUM($Q18:R18),IF(SUM($Q18:R18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:S18))<$P18,$O18-SUM($Q18:S18),IF(SUM($Q18:S18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:T18))<$P18,$O18-SUM($Q18:T18),IF(SUM($Q18:T18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:U18))<$P18,$O18-SUM($Q18:U18),IF(SUM($Q18:U18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:V18))<$P18,$O18-SUM($Q18:V18),IF(SUM($Q18:V18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:W18))<$P18,$O18-SUM($Q18:W18),IF(SUM($Q18:W18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:X18))<$P18,$O18-SUM($Q18:X18),IF(SUM($Q18:X18)<$O18,$P18,0)))","v":0},195367.16]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",3946.81,0,0,0,0,0,3946.81,{"$f":"+IF(B19=$B$7,100%,50%)","v":0.5},1973.405,0,null,{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:Q19))<$P19,$O19-SUM($Q19:Q19),IF(SUM($Q19:Q19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:R19))<$P19,$O19-SUM($Q19:R19),IF(SUM($Q19:R19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:S19))<$P19,$O19-SUM($Q19:S19),IF(SUM($Q19:S19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:T19))<$P19,$O19-SUM($Q19:T19),IF(SUM($Q19:T19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:U19))<$P19,$O19-SUM($Q19:U19),IF(SUM($Q19:U19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:V19))<$P19,$O19-SUM($Q19:V19),IF(SUM($Q19:V19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:W19))<$P19,$O19-SUM($Q19:W19),IF(SUM($Q19:W19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:X19))<$P19,$O19-SUM($Q19:X19),IF(SUM($Q19:X19)<$O19,$P19,0)))","v":0},1973.405]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",570025.30000000005,0,0,0,0,0,570025.30000000005,{"$f":"+IF(B20=$B$7,100%,50%)","v":1},570025.30000000005,0,null,{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:Q20))<$P20,$O20-SUM($Q20:Q20),IF(SUM($Q20:Q20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:R20))<$P20,$O20-SUM($Q20:R20),IF(SUM($Q20:R20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:S20))<$P20,$O20-SUM($Q20:S20),IF(SUM($Q20:S20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:T20))<$P20,$O20-SUM($Q20:T20),IF(SUM($Q20:T20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:U20))<$P20,$O20-SUM($Q20:U20),IF(SUM($Q20:U20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:V20))<$P20,$O20-SUM($Q20:V20),IF(SUM($Q20:V20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:W20))<$P20,$O20-SUM($Q20:W20),IF(SUM($Q20:W20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:X20))<$P20,$O20-SUM($Q20:X20),IF(SUM($Q20:X20)<$O20,$P20,0)))","v":0},570025.30000000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",101290471.84,0,0,0,0,0,101290471.84,0.51,51658140.638400003,0,null,{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:Q21))<$P21,$O21-SUM($Q21:Q21),IF(SUM($Q21:Q21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:R21))<$P21,$O21-SUM($Q21:R21),IF(SUM($Q21:R21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:S21))<$P21,$O21-SUM($Q21:S21),IF(SUM($Q21:S21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:T21))<$P21,$O21-SUM($Q21:T21),IF(SUM($Q21:T21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:U21))<$P21,$O21-SUM($Q21:U21),IF(SUM($Q21:U21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:V21))<$P21,$O21-SUM($Q21:V21),IF(SUM($Q21:V21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:W21))<$P21,$O21-SUM($Q21:W21),IF(SUM($Q21:W21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:X21))<$P21,$O21-SUM($Q21:X21),IF(SUM($Q21:X21)<$O21,$P21,0)))","v":0},51658140.638400003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",19758.09,0,0,0,0,0,19758.09,0.51,10076.625900000001,0,null,{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:Q22))<$P22,$O22-SUM($Q22:Q22),IF(SUM($Q22:Q22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:R22))<$P22,$O22-SUM($Q22:R22),IF(SUM($Q22:R22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:S22))<$P22,$O22-SUM($Q22:S22),IF(SUM($Q22:S22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:T22))<$P22,$O22-SUM($Q22:T22),IF(SUM($Q22:T22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:U22))<$P22,$O22-SUM($Q22:U22),IF(SUM($Q22:U22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:V22))<$P22,$O22-SUM($Q22:V22),IF(SUM($Q22:V22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:W22))<$P22,$O22-SUM($Q22:W22),IF(SUM($Q22:W22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:X22))<$P22,$O22-SUM($Q22:X22),IF(SUM($Q22:X22)<$O22,$P22,0)))","v":0},10076.625900000001]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",17479.95,0,0,0,0,0,17479.95,{"$f":"+IF(B23=$B$7,100%,50%)","v":0.5},8739.9750000000004,0,null,{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:Q23))<$P23,$O23-SUM($Q23:Q23),IF(SUM($Q23:Q23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:R23))<$P23,$O23-SUM($Q23:R23),IF(SUM($Q23:R23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:S23))<$P23,$O23-SUM($Q23:S23),IF(SUM($Q23:S23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:T23))<$P23,$O23-SUM($Q23:T23),IF(SUM($Q23:T23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:U23))<$P23,$O23-SUM($Q23:U23),IF(SUM($Q23:U23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:V23))<$P23,$O23-SUM($Q23:V23),IF(SUM($Q23:V23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:W23))<$P23,$O23-SUM($Q23:W23),IF(SUM($Q23:W23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:X23))<$P23,$O23-SUM($Q23:X23),IF(SUM($Q23:X23)<$O23,$P23,0)))","v":0},8739.9750000000004]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",327648.44,0,0,0,0,0,327648.44,{"$f":"+IF(B24=$B$7,100%,50%)","v":1},327648.44,0,null,{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:Q24))<$P24,$O24-SUM($Q24:Q24),IF(SUM($Q24:Q24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:R24))<$P24,$O24-SUM($Q24:R24),IF(SUM($Q24:R24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:S24))<$P24,$O24-SUM($Q24:S24),IF(SUM($Q24:S24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:T24))<$P24,$O24-SUM($Q24:T24),IF(SUM($Q24:T24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:U24))<$P24,$O24-SUM($Q24:U24),IF(SUM($Q24:U24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:V24))<$P24,$O24-SUM($Q24:V24),IF(SUM($Q24:V24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:W24))<$P24,$O24-SUM($Q24:W24),IF(SUM($Q24:W24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:X24))<$P24,$O24-SUM($Q24:X24),IF(SUM($Q24:X24)<$O24,$P24,0)))","v":0},327648.44]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",859588.24,0,0,0,0,0,859588.24,0.76,653287.06240000005,0,null,{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:Q25))<$P25,$O25-SUM($Q25:Q25),IF(SUM($Q25:Q25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:R25))<$P25,$O25-SUM($Q25:R25),IF(SUM($Q25:R25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:S25))<$P25,$O25-SUM($Q25:S25),IF(SUM($Q25:S25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:T25))<$P25,$O25-SUM($Q25:T25),IF(SUM($Q25:T25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:U25))<$P25,$O25-SUM($Q25:U25),IF(SUM($Q25:U25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:V25))<$P25,$O25-SUM($Q25:V25),IF(SUM($Q25:V25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:W25))<$P25,$O25-SUM($Q25:W25),IF(SUM($Q25:W25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:X25))<$P25,$O25-SUM($Q25:X25),IF(SUM($Q25:X25)<$O25,$P25,0)))","v":0},653287.06240000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",167.85,0,0,0,0,0,167.85,0.76,127.566,0,null,{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:Q26))<$P26,$O26-SUM($Q26:Q26),IF(SUM($Q26:Q26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:R26))<$P26,$O26-SUM($Q26:R26),IF(SUM($Q26:R26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:S26))<$P26,$O26-SUM($Q26:S26),IF(SUM($Q26:S26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:T26))<$P26,$O26-SUM($Q26:T26),IF(SUM($Q26:T26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:U26))<$P26,$O26-SUM($Q26:U26),IF(SUM($Q26:U26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:V26))<$P26,$O26-SUM($Q26:V26),IF(SUM($Q26:V26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:W26))<$P26,$O26-SUM($Q26:W26),IF(SUM($Q26:W26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:X26))<$P26,$O26-SUM($Q26:X26),IF(SUM($Q26:X26)<$O26,$P26,0)))","v":0},127.566]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",28184.7,0,0,0,0,0,28184.7,{"$f":"+IF(B27=$B$7,100%,50%)","v":1},28184.7,0,null,{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:Q27))<$P27,$O27-SUM($Q27:Q27),IF(SUM($Q27:Q27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:R27))<$P27,$O27-SUM($Q27:R27),IF(SUM($Q27:R27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:S27))<$P27,$O27-SUM($Q27:S27),IF(SUM($Q27:S27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:T27))<$P27,$O27-SUM($Q27:T27),IF(SUM($Q27:T27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:U27))<$P27,$O27-SUM($Q27:U27),IF(SUM($Q27:U27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:V27))<$P27,$O27-SUM($Q27:V27),IF(SUM($Q27:V27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:W27))<$P27,$O27-SUM($Q27:W27),IF(SUM($Q27:W27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:X27))<$P27,$O27-SUM($Q27:X27),IF(SUM($Q27:X27)<$O27,$P27,0)))","v":0},28184.7]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",19700.439999999999,0,0,0,0,0,19700.439999999999,1,19700.439999999999,0,null,{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:Q28))<$P28,$O28-SUM($Q28:Q28),IF(SUM($Q28:Q28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:R28))<$P28,$O28-SUM($Q28:R28),IF(SUM($Q28:R28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:S28))<$P28,$O28-SUM($Q28:S28),IF(SUM($Q28:S28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:T28))<$P28,$O28-SUM($Q28:T28),IF(SUM($Q28:T28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:U28))<$P28,$O28-SUM($Q28:U28),IF(SUM($Q28:U28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:V28))<$P28,$O28-SUM($Q28:V28),IF(SUM($Q28:V28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:W28))<$P28,$O28-SUM($Q28:W28),IF(SUM($Q28:W28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:X28))<$P28,$O28-SUM($Q28:X28),IF(SUM($Q28:X28)<$O28,$P28,0)))","v":0},19700.439999999999]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",144927.01999999999,0,0,0,0,0,144927.01999999999,1,144927.01999999999,0,null,{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:Q29))<$P29,$O29-SUM($Q29:Q29),IF(SUM($Q29:Q29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:R29))<$P29,$O29-SUM($Q29:R29),IF(SUM($Q29:R29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:S29))<$P29,$O29-SUM($Q29:S29),IF(SUM($Q29:S29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:T29))<$P29,$O29-SUM($Q29:T29),IF(SUM($Q29:T29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:U29))<$P29,$O29-SUM($Q29:U29),IF(SUM($Q29:U29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:V29))<$P29,$O29-SUM($Q29:V29),IF(SUM($Q29:V29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:W29))<$P29,$O29-SUM($Q29:W29),IF(SUM($Q29:W29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:X29))<$P29,$O29-SUM($Q29:X29),IF(SUM($Q29:X29)<$O29,$P29,0)))","v":0},144927.01999999999]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",728892.89,0,0,0,0,0,728892.89,0.5,364446.44500000001,0,null,{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:Q30))<$P30,$O30-SUM($Q30:Q30),IF(SUM($Q30:Q30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:R30))<$P30,$O30-SUM($Q30:R30),IF(SUM($Q30:R30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:S30))<$P30,$O30-SUM($Q30:S30),IF(SUM($Q30:S30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:T30))<$P30,$O30-SUM($Q30:T30),IF(SUM($Q30:T30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:U30))<$P30,$O30-SUM($Q30:U30),IF(SUM($Q30:U30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:V30))<$P30,$O30-SUM($Q30:V30),IF(SUM($Q30:V30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:W30))<$P30,$O30-SUM($Q30:W30),IF(SUM($Q30:W30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:X30))<$P30,$O30-SUM($Q30:X30),IF(SUM($Q30:X30)<$O30,$P30,0)))","v":0},364446.44500000001]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",40990.620000000003,0,0,0,0,0,40990.620000000003,0.5,20495.310000000001,0,null,{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:Q31))<$P31,$O31-SUM($Q31:Q31),IF(SUM($Q31:Q31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:R31))<$P31,$O31-SUM($Q31:R31),IF(SUM($Q31:R31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:S31))<$P31,$O31-SUM($Q31:S31),IF(SUM($Q31:S31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:T31))<$P31,$O31-SUM($Q31:T31),IF(SUM($Q31:T31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:U31))<$P31,$O31-SUM($Q31:U31),IF(SUM($Q31:U31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:V31))<$P31,$O31-SUM($Q31:V31),IF(SUM($Q31:V31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:W31))<$P31,$O31-SUM($Q31:W31),IF(SUM($Q31:W31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:X31))<$P31,$O31-SUM($Q31:X31),IF(SUM($Q31:X31)<$O31,$P31,0)))","v":0},20495.310000000001]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2521.7600000000002,0,0,0,0,0,2521.7600000000002,1,2521.7600000000002,0,null,{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:Q32))<$P32,$O32-SUM($Q32:Q32),IF(SUM($Q32:Q32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:R32))<$P32,$O32-SUM($Q32:R32),IF(SUM($Q32:R32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:S32))<$P32,$O32-SUM($Q32:S32),IF(SUM($Q32:S32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:T32))<$P32,$O32-SUM($Q32:T32),IF(SUM($Q32:T32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:U32))<$P32,$O32-SUM($Q32:U32),IF(SUM($Q32:U32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:V32))<$P32,$O32-SUM($Q32:V32),IF(SUM($Q32:V32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:W32))<$P32,$O32-SUM($Q32:W32),IF(SUM($Q32:W32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:X32))<$P32,$O32-SUM($Q32:X32),IF(SUM($Q32:X32)<$O32,$P32,0)))","v":0},2521.7600000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",8749544.3599999994,0,0,0,0,0,8749544.3599999994,0.42,3674808.6311999997,0,null,{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:Q33))<$P33,$O33-SUM($Q33:Q33),IF(SUM($Q33:Q33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:R33))<$P33,$O33-SUM($Q33:R33),IF(SUM($Q33:R33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:S33))<$P33,$O33-SUM($Q33:S33),IF(SUM($Q33:S33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:T33))<$P33,$O33-SUM($Q33:T33),IF(SUM($Q33:T33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:U33))<$P33,$O33-SUM($Q33:U33),IF(SUM($Q33:U33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:V33))<$P33,$O33-SUM($Q33:V33),IF(SUM($Q33:V33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:W33))<$P33,$O33-SUM($Q33:W33),IF(SUM($Q33:W33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:X33))<$P33,$O33-SUM($Q33:X33),IF(SUM($Q33:X33)<$O33,$P33,0)))","v":0},3674808.6311999997]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1893.23,0,0,0,0,0,1893.23,0.42,795.15660000000003,0,null,{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:Q34))<$P34,$O34-SUM($Q34:Q34),IF(SUM($Q34:Q34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:R34))<$P34,$O34-SUM($Q34:R34),IF(SUM($Q34:R34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:S34))<$P34,$O34-SUM($Q34:S34),IF(SUM($Q34:S34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:T34))<$P34,$O34-SUM($Q34:T34),IF(SUM($Q34:T34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:U34))<$P34,$O34-SUM($Q34:U34),IF(SUM($Q34:U34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:V34))<$P34,$O34-SUM($Q34:V34),IF(SUM($Q34:V34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:W34))<$P34,$O34-SUM($Q34:W34),IF(SUM($Q34:W34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:X34))<$P34,$O34-SUM($Q34:X34),IF(SUM($Q34:X34)<$O34,$P34,0)))","v":0},795.15660000000003]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",411322.9,0,0,0,0,0,411322.9,{"$f":"+IF(B35=$B$7,100%,50%)","v":1},411322.9,0,null,{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:Q35))<$P35,$O35-SUM($Q35:Q35),IF(SUM($Q35:Q35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:R35))<$P35,$O35-SUM($Q35:R35),IF(SUM($Q35:R35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:S35))<$P35,$O35-SUM($Q35:S35),IF(SUM($Q35:S35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:T35))<$P35,$O35-SUM($Q35:T35),IF(SUM($Q35:T35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:U35))<$P35,$O35-SUM($Q35:U35),IF(SUM($Q35:U35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:V35))<$P35,$O35-SUM($Q35:V35),IF(SUM($Q35:V35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:W35))<$P35,$O35-SUM($Q35:W35),IF(SUM($Q35:W35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:X35))<$P35,$O35-SUM($Q35:X35),IF(SUM($Q35:X35)<$O35,$P35,0)))","v":0},411322.9]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",29888887.530000001,0,0,0,0,0,29888887.530000001,0.27,8069999.6331000011,0,null,{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:Q36))<$P36,$O36-SUM($Q36:Q36),IF(SUM($Q36:Q36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:R36))<$P36,$O36-SUM($Q36:R36),IF(SUM($Q36:R36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:S36))<$P36,$O36-SUM($Q36:S36),IF(SUM($Q36:S36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:T36))<$P36,$O36-SUM($Q36:T36),IF(SUM($Q36:T36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:U36))<$P36,$O36-SUM($Q36:U36),IF(SUM($Q36:U36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:V36))<$P36,$O36-SUM($Q36:V36),IF(SUM($Q36:V36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:W36))<$P36,$O36-SUM($Q36:W36),IF(SUM($Q36:W36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:X36))<$P36,$O36-SUM($Q36:X36),IF(SUM($Q36:X36)<$O36,$P36,0)))","v":0},8069999.6331000011]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",5245.33,0,0,0,0,0,5245.33,0.27,1416.2391,0,null,{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:Q37))<$P37,$O37-SUM($Q37:Q37),IF(SUM($Q37:Q37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:R37))<$P37,$O37-SUM($Q37:R37),IF(SUM($Q37:R37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:S37))<$P37,$O37-SUM($Q37:S37),IF(SUM($Q37:S37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:T37))<$P37,$O37-SUM($Q37:T37),IF(SUM($Q37:T37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:U37))<$P37,$O37-SUM($Q37:U37),IF(SUM($Q37:U37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:V37))<$P37,$O37-SUM($Q37:V37),IF(SUM($Q37:V37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:W37))<$P37,$O37-SUM($Q37:W37),IF(SUM($Q37:W37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:X37))<$P37,$O37-SUM($Q37:X37),IF(SUM($Q37:X37)<$O37,$P37,0)))","v":0},1416.2391]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2864563.56,0,0,0,0,0,2864563.56,0.23,658849.61880000005,0,null,{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:Q38))<$P38,$O38-SUM($Q38:Q38),IF(SUM($Q38:Q38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:R38))<$P38,$O38-SUM($Q38:R38),IF(SUM($Q38:R38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:S38))<$P38,$O38-SUM($Q38:S38),IF(SUM($Q38:S38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:T38))<$P38,$O38-SUM($Q38:T38),IF(SUM($Q38:T38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:U38))<$P38,$O38-SUM($Q38:U38),IF(SUM($Q38:U38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:V38))<$P38,$O38-SUM($Q38:V38),IF(SUM($Q38:V38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:W38))<$P38,$O38-SUM($Q38:W38),IF(SUM($Q38:W38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:X38))<$P38,$O38-SUM($Q38:X38),IF(SUM($Q38:X38)<$O38,$P38,0)))","v":0},658849.61880000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2280.88,0,0,0,0,0,2280.88,0.23,524.6024000000001,0,null,{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:Q39))<$P39,$O39-SUM($Q39:Q39),IF(SUM($Q39:Q39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:R39))<$P39,$O39-SUM($Q39:R39),IF(SUM($Q39:R39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:S39))<$P39,$O39-SUM($Q39:S39),IF(SUM($Q39:S39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:T39))<$P39,$O39-SUM($Q39:T39),IF(SUM($Q39:T39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:U39))<$P39,$O39-SUM($Q39:U39),IF(SUM($Q39:U39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:V39))<$P39,$O39-SUM($Q39:V39),IF(SUM($Q39:V39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:W39))<$P39,$O39-SUM($Q39:W39),IF(SUM($Q39:W39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:X39))<$P39,$O39-SUM($Q39:X39),IF(SUM($Q39:X39)<$O39,$P39,0)))","v":0},524.6024000000001]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",3989529.7,0,0,0,0,0,3989529.7,0.5,1994764.85,0,null,{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:Q40))<$P40,$O40-SUM($Q40:Q40),IF(SUM($Q40:Q40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:R40))<$P40,$O40-SUM($Q40:R40),IF(SUM($Q40:R40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:S40))<$P40,$O40-SUM($Q40:S40),IF(SUM($Q40:S40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:T40))<$P40,$O40-SUM($Q40:T40),IF(SUM($Q40:T40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:U40))<$P40,$O40-SUM($Q40:U40),IF(SUM($Q40:U40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:V40))<$P40,$O40-SUM($Q40:V40),IF(SUM($Q40:V40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:W40))<$P40,$O40-SUM($Q40:W40),IF(SUM($Q40:W40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:X40))<$P40,$O40-SUM($Q40:X40),IF(SUM($Q40:X40)<$O40,$P40,0)))","v":0},1994764.85]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",52419.49,0,0,0,0,0,52419.49,0.5,26209.744999999999,0,null,{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:Q41))<$P41,$O41-SUM($Q41:Q41),IF(SUM($Q41:Q41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:R41))<$P41,$O41-SUM($Q41:R41),IF(SUM($Q41:R41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:S41))<$P41,$O41-SUM($Q41:S41),IF(SUM($Q41:S41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:T41))<$P41,$O41-SUM($Q41:T41),IF(SUM($Q41:T41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:U41))<$P41,$O41-SUM($Q41:U41),IF(SUM($Q41:U41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:V41))<$P41,$O41-SUM($Q41:V41),IF(SUM($Q41:V41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:W41))<$P41,$O41-SUM($Q41:W41),IF(SUM($Q41:W41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:X41))<$P41,$O41-SUM($Q41:X41),IF(SUM($Q41:X41)<$O41,$P41,0)))","v":0},26209.744999999999]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",6592926.0499999998,0,0,0,0,0,6592926.0499999998,0.52,3428321.5460000001,0,null,{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:Q42))<$P42,$O42-SUM($Q42:Q42),IF(SUM($Q42:Q42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:R42))<$P42,$O42-SUM($Q42:R42),IF(SUM($Q42:R42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:S42))<$P42,$O42-SUM($Q42:S42),IF(SUM($Q42:S42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:T42))<$P42,$O42-SUM($Q42:T42),IF(SUM($Q42:T42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:U42))<$P42,$O42-SUM($Q42:U42),IF(SUM($Q42:U42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:V42))<$P42,$O42-SUM($Q42:V42),IF(SUM($Q42:V42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:W42))<$P42,$O42-SUM($Q42:W42),IF(SUM($Q42:W42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:X42))<$P42,$O42-SUM($Q42:X42),IF(SUM($Q42:X42)<$O42,$P42,0)))","v":0},3428321.5460000001]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",306655.17,0,0,0,0,0,306655.17,0.52,159460.68839999998,0,null,{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:Q43))<$P43,$O43-SUM($Q43:Q43),IF(SUM($Q43:Q43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:R43))<$P43,$O43-SUM($Q43:R43),IF(SUM($Q43:R43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:S43))<$P43,$O43-SUM($Q43:S43),IF(SUM($Q43:S43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:T43))<$P43,$O43-SUM($Q43:T43),IF(SUM($Q43:T43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:U43))<$P43,$O43-SUM($Q43:U43),IF(SUM($Q43:U43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:V43))<$P43,$O43-SUM($Q43:V43),IF(SUM($Q43:V43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:W43))<$P43,$O43-SUM($Q43:W43),IF(SUM($Q43:W43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:X43))<$P43,$O43-SUM($Q43:X43),IF(SUM($Q43:X43)<$O43,$P43,0)))","v":0},159460.68839999998]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",228391.98,0,0,0,0,0,228391.98,{"$f":"+IF(B44=$B$7,100%,50%)","v":1},228391.98,0,null,{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:Q44))<$P44,$O44-SUM($Q44:Q44),IF(SUM($Q44:Q44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:R44))<$P44,$O44-SUM($Q44:R44),IF(SUM($Q44:R44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:S44))<$P44,$O44-SUM($Q44:S44),IF(SUM($Q44:S44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:T44))<$P44,$O44-SUM($Q44:T44),IF(SUM($Q44:T44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:U44))<$P44,$O44-SUM($Q44:U44),IF(SUM($Q44:U44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:V44))<$P44,$O44-SUM($Q44:V44),IF(SUM($Q44:V44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:W44))<$P44,$O44-SUM($Q44:W44),IF(SUM($Q44:W44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:X44))<$P44,$O44-SUM($Q44:X44),IF(SUM($Q44:X44)<$O44,$P44,0)))","v":0},228391.98]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",338204.35,0,0,0,0,0,338204.35,{"$f":"+IF(B45=$B$7,100%,50%)","v":1},338204.35,0,null,{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:Q45))<$P45,$O45-SUM($Q45:Q45),IF(SUM($Q45:Q45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:R45))<$P45,$O45-SUM($Q45:R45),IF(SUM($Q45:R45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:S45))<$P45,$O45-SUM($Q45:S45),IF(SUM($Q45:S45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:T45))<$P45,$O45-SUM($Q45:T45),IF(SUM($Q45:T45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:U45))<$P45,$O45-SUM($Q45:U45),IF(SUM($Q45:U45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:V45))<$P45,$O45-SUM($Q45:V45),IF(SUM($Q45:V45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:W45))<$P45,$O45-SUM($Q45:W45),IF(SUM($Q45:W45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:X45))<$P45,$O45-SUM($Q45:X45),IF(SUM($Q45:X45)<$O45,$P45,0)))","v":0},338204.35]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",628773.18999999994,0,0,0,0,0,628773.18999999994,0.51,320674.32689999999,0,null,{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:Q46))<$P46,$O46-SUM($Q46:Q46),IF(SUM($Q46:Q46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:R46))<$P46,$O46-SUM($Q46:R46),IF(SUM($Q46:R46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:S46))<$P46,$O46-SUM($Q46:S46),IF(SUM($Q46:S46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:T46))<$P46,$O46-SUM($Q46:T46),IF(SUM($Q46:T46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:U46))<$P46,$O46-SUM($Q46:U46),IF(SUM($Q46:U46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:V46))<$P46,$O46-SUM($Q46:V46),IF(SUM($Q46:V46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:W46))<$P46,$O46-SUM($Q46:W46),IF(SUM($Q46:W46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:X46))<$P46,$O46-SUM($Q46:X46),IF(SUM($Q46:X46)<$O46,$P46,0)))","v":0},320674.32689999999]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",582109.81000000006,0,0,0,0,0,582109.81000000006,0.53,308518.19930000004,0,null,{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:Q47))<$P47,$O47-SUM($Q47:Q47),IF(SUM($Q47:Q47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:R47))<$P47,$O47-SUM($Q47:R47),IF(SUM($Q47:R47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:S47))<$P47,$O47-SUM($Q47:S47),IF(SUM($Q47:S47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:T47))<$P47,$O47-SUM($Q47:T47),IF(SUM($Q47:T47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:U47))<$P47,$O47-SUM($Q47:U47),IF(SUM($Q47:U47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:V47))<$P47,$O47-SUM($Q47:V47),IF(SUM($Q47:V47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:W47))<$P47,$O47-SUM($Q47:W47),IF(SUM($Q47:W47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:X47))<$P47,$O47-SUM($Q47:X47),IF(SUM($Q47:X47)<$O47,$P47,0)))","v":0},308518.19930000004]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",44197.09,0,0,0,0,0,44197.09,0.53,23424.457699999999,0,null,{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:Q48))<$P48,$O48-SUM($Q48:Q48),IF(SUM($Q48:Q48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:R48))<$P48,$O48-SUM($Q48:R48),IF(SUM($Q48:R48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:S48))<$P48,$O48-SUM($Q48:S48),IF(SUM($Q48:S48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:T48))<$P48,$O48-SUM($Q48:T48),IF(SUM($Q48:T48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:U48))<$P48,$O48-SUM($Q48:U48),IF(SUM($Q48:U48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:V48))<$P48,$O48-SUM($Q48:V48),IF(SUM($Q48:V48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:W48))<$P48,$O48-SUM($Q48:W48),IF(SUM($Q48:W48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:X48))<$P48,$O48-SUM($Q48:X48),IF(SUM($Q48:X48)<$O48,$P48,0)))","v":0},23424.457699999999]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",307631.24,0,0,0,0,0,307631.24,{"$f":"+IF(B49=$B$7,100%,50%)","v":1},307631.24,0,null,{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:Q49))<$P49,$O49-SUM($Q49:Q49),IF(SUM($Q49:Q49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:R49))<$P49,$O49-SUM($Q49:R49),IF(SUM($Q49:R49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:S49))<$P49,$O49-SUM($Q49:S49),IF(SUM($Q49:S49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:T49))<$P49,$O49-SUM($Q49:T49),IF(SUM($Q49:T49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:U49))<$P49,$O49-SUM($Q49:U49),IF(SUM($Q49:U49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:V49))<$P49,$O49-SUM($Q49:V49),IF(SUM($Q49:V49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:W49))<$P49,$O49-SUM($Q49:W49),IF(SUM($Q49:W49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:X49))<$P49,$O49-SUM($Q49:X49),IF(SUM($Q49:X49)<$O49,$P49,0)))","v":0},307631.24]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",6976642.46,0,0,0,0,0,6976642.46,0.46,3209255.5316000003,0,null,{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:Q50))<$P50,$O50-SUM($Q50:Q50),IF(SUM($Q50:Q50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:R50))<$P50,$O50-SUM($Q50:R50),IF(SUM($Q50:R50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:S50))<$P50,$O50-SUM($Q50:S50),IF(SUM($Q50:S50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:T50))<$P50,$O50-SUM($Q50:T50),IF(SUM($Q50:T50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:U50))<$P50,$O50-SUM($Q50:U50),IF(SUM($Q50:U50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:V50))<$P50,$O50-SUM($Q50:V50),IF(SUM($Q50:V50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:W50))<$P50,$O50-SUM($Q50:W50),IF(SUM($Q50:W50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:X50))<$P50,$O50-SUM($Q50:X50),IF(SUM($Q50:X50)<$O50,$P50,0)))","v":0},3209255.5316000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",571.37,0,0,0,0,0,571.37,0.46,262.83019999999999,0,null,{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:Q51))<$P51,$O51-SUM($Q51:Q51),IF(SUM($Q51:Q51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:R51))<$P51,$O51-SUM($Q51:R51),IF(SUM($Q51:R51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:S51))<$P51,$O51-SUM($Q51:S51),IF(SUM($Q51:S51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:T51))<$P51,$O51-SUM($Q51:T51),IF(SUM($Q51:T51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:U51))<$P51,$O51-SUM($Q51:U51),IF(SUM($Q51:U51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:V51))<$P51,$O51-SUM($Q51:V51),IF(SUM($Q51:V51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:W51))<$P51,$O51-SUM($Q51:W51),IF(SUM($Q51:W51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:X51))<$P51,$O51-SUM($Q51:X51),IF(SUM($Q51:X51)<$O51,$P51,0)))","v":0},262.83019999999999]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",10811591.84,0,0,0,0,0,10811591.84,0.51,5513911.8383999998,0,null,{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:Q52))<$P52,$O52-SUM($Q52:Q52),IF(SUM($Q52:Q52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:R52))<$P52,$O52-SUM($Q52:R52),IF(SUM($Q52:R52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:S52))<$P52,$O52-SUM($Q52:S52),IF(SUM($Q52:S52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:T52))<$P52,$O52-SUM($Q52:T52),IF(SUM($Q52:T52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:U52))<$P52,$O52-SUM($Q52:U52),IF(SUM($Q52:U52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:V52))<$P52,$O52-SUM($Q52:V52),IF(SUM($Q52:V52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:W52))<$P52,$O52-SUM($Q52:W52),IF(SUM($Q52:W52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:X52))<$P52,$O52-SUM($Q52:X52),IF(SUM($Q52:X52)<$O52,$P52,0)))","v":0},5513911.8383999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",12473.9,0,0,0,0,0,12473.9,0.51,6361.6890000000003,0,null,{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:Q53))<$P53,$O53-SUM($Q53:Q53),IF(SUM($Q53:Q53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:R53))<$P53,$O53-SUM($Q53:R53),IF(SUM($Q53:R53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:S53))<$P53,$O53-SUM($Q53:S53),IF(SUM($Q53:S53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:T53))<$P53,$O53-SUM($Q53:T53),IF(SUM($Q53:T53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:U53))<$P53,$O53-SUM($Q53:U53),IF(SUM($Q53:U53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:V53))<$P53,$O53-SUM($Q53:V53),IF(SUM($Q53:V53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:W53))<$P53,$O53-SUM($Q53:W53),IF(SUM($Q53:W53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:X53))<$P53,$O53-SUM($Q53:X53),IF(SUM($Q53:X53)<$O53,$P53,0)))","v":0},6361.6890000000003]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",45228.39,0,0,0,0,0,45228.39,{"$f":"+IF(B54=$B$7,100%,50%)","v":1},45228.39,0,null,{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:Q54))<$P54,$O54-SUM($Q54:Q54),IF(SUM($Q54:Q54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:R54))<$P54,$O54-SUM($Q54:R54),IF(SUM($Q54:R54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:S54))<$P54,$O54-SUM($Q54:S54),IF(SUM($Q54:S54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:T54))<$P54,$O54-SUM($Q54:T54),IF(SUM($Q54:T54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:U54))<$P54,$O54-SUM($Q54:U54),IF(SUM($Q54:U54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:V54))<$P54,$O54-SUM($Q54:V54),IF(SUM($Q54:V54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:W54))<$P54,$O54-SUM($Q54:W54),IF(SUM($Q54:W54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:X54))<$P54,$O54-SUM($Q54:X54),IF(SUM($Q54:X54)<$O54,$P54,0)))","v":0},45228.39]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2543.5,0,0,0,0,0,2543.5,1,2543.5,0,null,{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:Q55))<$P55,$O55-SUM($Q55:Q55),IF(SUM($Q55:Q55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:R55))<$P55,$O55-SUM($Q55:R55),IF(SUM($Q55:R55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:S55))<$P55,$O55-SUM($Q55:S55),IF(SUM($Q55:S55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:T55))<$P55,$O55-SUM($Q55:T55),IF(SUM($Q55:T55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:U55))<$P55,$O55-SUM($Q55:U55),IF(SUM($Q55:U55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:V55))<$P55,$O55-SUM($Q55:V55),IF(SUM($Q55:V55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:W55))<$P55,$O55-SUM($Q55:W55),IF(SUM($Q55:W55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:X55))<$P55,$O55-SUM($Q55:X55),IF(SUM($Q55:X55)<$O55,$P55,0)))","v":0},2543.5]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",32412.03,0,0,0,0,0,32412.03,1,32412.03,0,null,{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:Q56))<$P56,$O56-SUM($Q56:Q56),IF(SUM($Q56:Q56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:R56))<$P56,$O56-SUM($Q56:R56),IF(SUM($Q56:R56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:S56))<$P56,$O56-SUM($Q56:S56),IF(SUM($Q56:S56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:T56))<$P56,$O56-SUM($Q56:T56),IF(SUM($Q56:T56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:U56))<$P56,$O56-SUM($Q56:U56),IF(SUM($Q56:U56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:V56))<$P56,$O56-SUM($Q56:V56),IF(SUM($Q56:V56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:W56))<$P56,$O56-SUM($Q56:W56),IF(SUM($Q56:W56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:X56))<$P56,$O56-SUM($Q56:X56),IF(SUM($Q56:X56)<$O56,$P56,0)))","v":0},32412.03]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1822.75,0,0,0,0,0,1822.75,1,1822.75,0,null,{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:Q57))<$P57,$O57-SUM($Q57:Q57),IF(SUM($Q57:Q57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:R57))<$P57,$O57-SUM($Q57:R57),IF(SUM($Q57:R57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:S57))<$P57,$O57-SUM($Q57:S57),IF(SUM($Q57:S57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:T57))<$P57,$O57-SUM($Q57:T57),IF(SUM($Q57:T57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:U57))<$P57,$O57-SUM($Q57:U57),IF(SUM($Q57:U57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:V57))<$P57,$O57-SUM($Q57:V57),IF(SUM($Q57:V57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:W57))<$P57,$O57-SUM($Q57:W57),IF(SUM($Q57:W57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:X57))<$P57,$O57-SUM($Q57:X57),IF(SUM($Q57:X57)<$O57,$P57,0)))","v":0},1822.75]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",213244.69,0,0,0,0,0,213244.69,0.5,106622.345,0,null,{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:Q58))<$P58,$O58-SUM($Q58:Q58),IF(SUM($Q58:Q58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:R58))<$P58,$O58-SUM($Q58:R58),IF(SUM($Q58:R58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:S58))<$P58,$O58-SUM($Q58:S58),IF(SUM($Q58:S58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:T58))<$P58,$O58-SUM($Q58:T58),IF(SUM($Q58:T58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:U58))<$P58,$O58-SUM($Q58:U58),IF(SUM($Q58:U58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:V58))<$P58,$O58-SUM($Q58:V58),IF(SUM($Q58:V58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:W58))<$P58,$O58-SUM($Q58:W58),IF(SUM($Q58:W58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:X58))<$P58,$O58-SUM($Q58:X58),IF(SUM($Q58:X58)<$O58,$P58,0)))","v":0},106622.345]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",5228369.0999999996,0,0,0,0,0,5228369.0999999996,0.5,2614184.5499999998,0,null,{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:Q59))<$P59,$O59-SUM($Q59:Q59),IF(SUM($Q59:Q59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:R59))<$P59,$O59-SUM($Q59:R59),IF(SUM($Q59:R59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:S59))<$P59,$O59-SUM($Q59:S59),IF(SUM($Q59:S59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:T59))<$P59,$O59-SUM($Q59:T59),IF(SUM($Q59:T59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:U59))<$P59,$O59-SUM($Q59:U59),IF(SUM($Q59:U59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:V59))<$P59,$O59-SUM($Q59:V59),IF(SUM($Q59:V59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:W59))<$P59,$O59-SUM($Q59:W59),IF(SUM($Q59:W59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:X59))<$P59,$O59-SUM($Q59:X59),IF(SUM($Q59:X59)<$O59,$P59,0)))","v":0},2614184.5499999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",17603.939999999999,0,0,0,0,0,17603.939999999999,0.5,8801.9699999999993,0,null,{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:Q60))<$P60,$O60-SUM($Q60:Q60),IF(SUM($Q60:Q60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:R60))<$P60,$O60-SUM($Q60:R60),IF(SUM($Q60:R60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:S60))<$P60,$O60-SUM($Q60:S60),IF(SUM($Q60:S60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:T60))<$P60,$O60-SUM($Q60:T60),IF(SUM($Q60:T60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:U60))<$P60,$O60-SUM($Q60:U60),IF(SUM($Q60:U60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:V60))<$P60,$O60-SUM($Q60:V60),IF(SUM($Q60:V60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:W60))<$P60,$O60-SUM($Q60:W60),IF(SUM($Q60:W60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:X60))<$P60,$O60-SUM($Q60:X60),IF(SUM($Q60:X60)<$O60,$P60,0)))","v":0},8801.9699999999993]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",512640.71,0,0,0,0,0,512640.71,1,512640.71,0,null,{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:Q61))<$P61,$O61-SUM($Q61:Q61),IF(SUM($Q61:Q61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:R61))<$P61,$O61-SUM($Q61:R61),IF(SUM($Q61:R61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:S61))<$P61,$O61-SUM($Q61:S61),IF(SUM($Q61:S61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:T61))<$P61,$O61-SUM($Q61:T61),IF(SUM($Q61:T61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:U61))<$P61,$O61-SUM($Q61:U61),IF(SUM($Q61:U61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:V61))<$P61,$O61-SUM($Q61:V61),IF(SUM($Q61:V61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:W61))<$P61,$O61-SUM($Q61:W61),IF(SUM($Q61:W61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:X61))<$P61,$O61-SUM($Q61:X61),IF(SUM($Q61:X61)<$O61,$P61,0)))","v":0},512640.71]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",823.85,0,0,0,0,0,823.85,1,823.85,0,null,{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:Q62))<$P62,$O62-SUM($Q62:Q62),IF(SUM($Q62:Q62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:R62))<$P62,$O62-SUM($Q62:R62),IF(SUM($Q62:R62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:S62))<$P62,$O62-SUM($Q62:S62),IF(SUM($Q62:S62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:T62))<$P62,$O62-SUM($Q62:T62),IF(SUM($Q62:T62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:U62))<$P62,$O62-SUM($Q62:U62),IF(SUM($Q62:U62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:V62))<$P62,$O62-SUM($Q62:V62),IF(SUM($Q62:V62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:W62))<$P62,$O62-SUM($Q62:W62),IF(SUM($Q62:W62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:X62))<$P62,$O62-SUM($Q62:X62),IF(SUM($Q62:X62)<$O62,$P62,0)))","v":0},823.85]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",7566459.5700000003,0,0,0,0,0,7566459.5700000003,0.33,2496931.6581000001,0,null,{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:Q63))<$P63,$O63-SUM($Q63:Q63),IF(SUM($Q63:Q63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:R63))<$P63,$O63-SUM($Q63:R63),IF(SUM($Q63:R63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:S63))<$P63,$O63-SUM($Q63:S63),IF(SUM($Q63:S63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:T63))<$P63,$O63-SUM($Q63:T63),IF(SUM($Q63:T63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:U63))<$P63,$O63-SUM($Q63:U63),IF(SUM($Q63:U63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:V63))<$P63,$O63-SUM($Q63:V63),IF(SUM($Q63:V63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:W63))<$P63,$O63-SUM($Q63:W63),IF(SUM($Q63:W63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:X63))<$P63,$O63-SUM($Q63:X63),IF(SUM($Q63:X63)<$O63,$P63,0)))","v":0},2496931.6581000001]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",777.71,0,0,0,0,0,777.71,0.33,256.64430000000004,0,null,{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:Q64))<$P64,$O64-SUM($Q64:Q64),IF(SUM($Q64:Q64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:R64))<$P64,$O64-SUM($Q64:R64),IF(SUM($Q64:R64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:S64))<$P64,$O64-SUM($Q64:S64),IF(SUM($Q64:S64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:T64))<$P64,$O64-SUM($Q64:T64),IF(SUM($Q64:T64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:U64))<$P64,$O64-SUM($Q64:U64),IF(SUM($Q64:U64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:V64))<$P64,$O64-SUM($Q64:V64),IF(SUM($Q64:V64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:W64))<$P64,$O64-SUM($Q64:W64),IF(SUM($Q64:W64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:X64))<$P64,$O64-SUM($Q64:X64),IF(SUM($Q64:X64)<$O64,$P64,0)))","v":0},256.64430000000004]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1147758.1200000001,0,0,0,0,0,1147758.1200000001,0.5,573879.06000000006,0,null,{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:Q65))<$P65,$O65-SUM($Q65:Q65),IF(SUM($Q65:Q65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:R65))<$P65,$O65-SUM($Q65:R65),IF(SUM($Q65:R65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:S65))<$P65,$O65-SUM($Q65:S65),IF(SUM($Q65:S65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:T65))<$P65,$O65-SUM($Q65:T65),IF(SUM($Q65:T65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:U65))<$P65,$O65-SUM($Q65:U65),IF(SUM($Q65:U65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:V65))<$P65,$O65-SUM($Q65:V65),IF(SUM($Q65:V65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:W65))<$P65,$O65-SUM($Q65:W65),IF(SUM($Q65:W65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:X65))<$P65,$O65-SUM($Q65:X65),IF(SUM($Q65:X65)<$O65,$P65,0)))","v":0},573879.06000000006]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",60408.32,0,0,0,0,0,60408.32,0.5,30204.16,0,null,{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:Q66))<$P66,$O66-SUM($Q66:Q66),IF(SUM($Q66:Q66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:R66))<$P66,$O66-SUM($Q66:R66),IF(SUM($Q66:R66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:S66))<$P66,$O66-SUM($Q66:S66),IF(SUM($Q66:S66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:T66))<$P66,$O66-SUM($Q66:T66),IF(SUM($Q66:T66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:U66))<$P66,$O66-SUM($Q66:U66),IF(SUM($Q66:U66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:V66))<$P66,$O66-SUM($Q66:V66),IF(SUM($Q66:V66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:W66))<$P66,$O66-SUM($Q66:W66),IF(SUM($Q66:W66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:X66))<$P66,$O66-SUM($Q66:X66),IF(SUM($Q66:X66)<$O66,$P66,0)))","v":0},30204.16]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",260420.14,0,0,0,0,0,260420.14,0.5,130210.07,0,null,{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:Q67))<$P67,$O67-SUM($Q67:Q67),IF(SUM($Q67:Q67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:R67))<$P67,$O67-SUM($Q67:R67),IF(SUM($Q67:R67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:S67))<$P67,$O67-SUM($Q67:S67),IF(SUM($Q67:S67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:T67))<$P67,$O67-SUM($Q67:T67),IF(SUM($Q67:T67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:U67))<$P67,$O67-SUM($Q67:U67),IF(SUM($Q67:U67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:V67))<$P67,$O67-SUM($Q67:V67),IF(SUM($Q67:V67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:W67))<$P67,$O67-SUM($Q67:W67),IF(SUM($Q67:W67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:X67))<$P67,$O67-SUM($Q67:X67),IF(SUM($Q67:X67)<$O67,$P67,0)))","v":0},130210.07]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2630.51,0,0,0,0,0,2630.51,0.5,1315.2550000000001,0,null,{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:Q68))<$P68,$O68-SUM($Q68:Q68),IF(SUM($Q68:Q68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:R68))<$P68,$O68-SUM($Q68:R68),IF(SUM($Q68:R68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:S68))<$P68,$O68-SUM($Q68:S68),IF(SUM($Q68:S68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:T68))<$P68,$O68-SUM($Q68:T68),IF(SUM($Q68:T68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:U68))<$P68,$O68-SUM($Q68:U68),IF(SUM($Q68:U68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:V68))<$P68,$O68-SUM($Q68:V68),IF(SUM($Q68:V68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:W68))<$P68,$O68-SUM($Q68:W68),IF(SUM($Q68:W68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:X68))<$P68,$O68-SUM($Q68:X68),IF(SUM($Q68:X68)<$O68,$P68,0)))","v":0},1315.2550000000001]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1661.87,0,0,0,0,0,1661.87,{"$f":"+IF(B69=$B$7,100%,50%)","v":1},1661.87,0,null,{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:Q69))<$P69,$O69-SUM($Q69:Q69),IF(SUM($Q69:Q69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:R69))<$P69,$O69-SUM($Q69:R69),IF(SUM($Q69:R69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:S69))<$P69,$O69-SUM($Q69:S69),IF(SUM($Q69:S69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:T69))<$P69,$O69-SUM($Q69:T69),IF(SUM($Q69:T69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:U69))<$P69,$O69-SUM($Q69:U69),IF(SUM($Q69:U69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:V69))<$P69,$O69-SUM($Q69:V69),IF(SUM($Q69:V69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:W69))<$P69,$O69-SUM($Q69:W69),IF(SUM($Q69:W69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:X69))<$P69,$O69-SUM($Q69:X69),IF(SUM($Q69:X69)<$O69,$P69,0)))","v":0},1661.87]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",93.46,0,0,0,0,0,{"$f":"+G70-H70-I70-J70-L70","v":93.46},1,{"$f":"+M70*N70","v":93.46},{"$f":"+(H70+L70)*N70","v":0},null,{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:Q70))<$P70,$O70-SUM($Q70:Q70),IF(SUM($Q70:Q70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:R70))<$P70,$O70-SUM($Q70:R70),IF(SUM($Q70:R70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:S70))<$P70,$O70-SUM($Q70:S70),IF(SUM($Q70:S70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:T70))<$P70,$O70-SUM($Q70:T70),IF(SUM($Q70:T70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:U70))<$P70,$O70-SUM($Q70:U70),IF(SUM($Q70:U70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:V70))<$P70,$O70-SUM($Q70:V70),IF(SUM($Q70:V70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:W70))<$P70,$O70-SUM($Q70:W70),IF(SUM($Q70:W70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:X70))<$P70,$O70-SUM($Q70:X70),IF(SUM($Q70:X70)<$O70,$P70,0)))","v":0},{"$f":"+O70-SUM(R70:T70)","v":93.46}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",42329.63,0,0,0,0,0,42329.63,1,42329.63,0,null,{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:Q71))<$P71,$O71-SUM($Q71:Q71),IF(SUM($Q71:Q71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:R71))<$P71,$O71-SUM($Q71:R71),IF(SUM($Q71:R71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:S71))<$P71,$O71-SUM($Q71:S71),IF(SUM($Q71:S71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:T71))<$P71,$O71-SUM($Q71:T71),IF(SUM($Q71:T71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:U71))<$P71,$O71-SUM($Q71:U71),IF(SUM($Q71:U71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:V71))<$P71,$O71-SUM($Q71:V71),IF(SUM($Q71:V71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:W71))<$P71,$O71-SUM($Q71:W71),IF(SUM($Q71:W71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:X71))<$P71,$O71-SUM($Q71:X71),IF(SUM($Q71:X71)<$O71,$P71,0)))","v":0},42329.63]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",576.73,0,0,0,0,0,576.73,1,576.73,0,null,{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:Q72))<$P72,$O72-SUM($Q72:Q72),IF(SUM($Q72:Q72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:R72))<$P72,$O72-SUM($Q72:R72),IF(SUM($Q72:R72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:S72))<$P72,$O72-SUM($Q72:S72),IF(SUM($Q72:S72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:T72))<$P72,$O72-SUM($Q72:T72),IF(SUM($Q72:T72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:U72))<$P72,$O72-SUM($Q72:U72),IF(SUM($Q72:U72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:V72))<$P72,$O72-SUM($Q72:V72),IF(SUM($Q72:V72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:W72))<$P72,$O72-SUM($Q72:W72),IF(SUM($Q72:W72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:X72))<$P72,$O72-SUM($Q72:X72),IF(SUM($Q72:X72)<$O72,$P72,0)))","v":0},576.73]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",48427.44,0,0,0,0,0,48427.44,1,48427.44,0,null,{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:Q73))<$P73,$O73-SUM($Q73:Q73),IF(SUM($Q73:Q73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:R73))<$P73,$O73-SUM($Q73:R73),IF(SUM($Q73:R73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:S73))<$P73,$O73-SUM($Q73:S73),IF(SUM($Q73:S73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:T73))<$P73,$O73-SUM($Q73:T73),IF(SUM($Q73:T73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:U73))<$P73,$O73-SUM($Q73:U73),IF(SUM($Q73:U73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:V73))<$P73,$O73-SUM($Q73:V73),IF(SUM($Q73:V73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:W73))<$P73,$O73-SUM($Q73:W73),IF(SUM($Q73:W73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:X73))<$P73,$O73-SUM($Q73:X73),IF(SUM($Q73:X73)<$O73,$P73,0)))","v":0},48427.44]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",489.17,0,0,0,0,0,489.17,1,489.17,0,null,{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:Q74))<$P74,$O74-SUM($Q74:Q74),IF(SUM($Q74:Q74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:R74))<$P74,$O74-SUM($Q74:R74),IF(SUM($Q74:R74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:S74))<$P74,$O74-SUM($Q74:S74),IF(SUM($Q74:S74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:T74))<$P74,$O74-SUM($Q74:T74),IF(SUM($Q74:T74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:U74))<$P74,$O74-SUM($Q74:U74),IF(SUM($Q74:U74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:V74))<$P74,$O74-SUM($Q74:V74),IF(SUM($Q74:V74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:W74))<$P74,$O74-SUM($Q74:W74),IF(SUM($Q74:W74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:X74))<$P74,$O74-SUM($Q74:X74),IF(SUM($Q74:X74)<$O74,$P74,0)))","v":0},489.17]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",7596.65,0,0,0,0,0,7596.65,1,7596.65,0,null,{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:Q75))<$P75,$O75-SUM($Q75:Q75),IF(SUM($Q75:Q75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:R75))<$P75,$O75-SUM($Q75:R75),IF(SUM($Q75:R75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:S75))<$P75,$O75-SUM($Q75:S75),IF(SUM($Q75:S75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:T75))<$P75,$O75-SUM($Q75:T75),IF(SUM($Q75:T75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:U75))<$P75,$O75-SUM($Q75:U75),IF(SUM($Q75:U75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:V75))<$P75,$O75-SUM($Q75:V75),IF(SUM($Q75:V75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:W75))<$P75,$O75-SUM($Q75:W75),IF(SUM($Q75:W75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:X75))<$P75,$O75-SUM($Q75:X75),IF(SUM($Q75:X75)<$O75,$P75,0)))","v":0},7596.65]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",427.21,0,0,0,0,0,427.21,1,427.21,0,null,{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:Q76))<$P76,$O76-SUM($Q76:Q76),IF(SUM($Q76:Q76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:R76))<$P76,$O76-SUM($Q76:R76),IF(SUM($Q76:R76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:S76))<$P76,$O76-SUM($Q76:S76),IF(SUM($Q76:S76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:T76))<$P76,$O76-SUM($Q76:T76),IF(SUM($Q76:T76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:U76))<$P76,$O76-SUM($Q76:U76),IF(SUM($Q76:U76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:V76))<$P76,$O76-SUM($Q76:V76),IF(SUM($Q76:V76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:W76))<$P76,$O76-SUM($Q76:W76),IF(SUM($Q76:W76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:X76))<$P76,$O76-SUM($Q76:X76),IF(SUM($Q76:X76)<$O76,$P76,0)))","v":0},427.21]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",986886.48,0,0,0,0,0,986886.48,0.5,493443.24,0,null,{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:Q77))<$P77,$O77-SUM($Q77:Q77),IF(SUM($Q77:Q77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:R77))<$P77,$O77-SUM($Q77:R77),IF(SUM($Q77:R77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:S77))<$P77,$O77-SUM($Q77:S77),IF(SUM($Q77:S77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:T77))<$P77,$O77-SUM($Q77:T77),IF(SUM($Q77:T77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:U77))<$P77,$O77-SUM($Q77:U77),IF(SUM($Q77:U77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:V77))<$P77,$O77-SUM($Q77:V77),IF(SUM($Q77:V77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:W77))<$P77,$O77-SUM($Q77:W77),IF(SUM($Q77:W77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:X77))<$P77,$O77-SUM($Q77:X77),IF(SUM($Q77:X77)<$O77,$P77,0)))","v":0},493443.24]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",43612.41,0,0,0,0,0,43612.41,0.5,21806.205000000002,0,null,{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:Q78))<$P78,$O78-SUM($Q78:Q78),IF(SUM($Q78:Q78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:R78))<$P78,$O78-SUM($Q78:R78),IF(SUM($Q78:R78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:S78))<$P78,$O78-SUM($Q78:S78),IF(SUM($Q78:S78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:T78))<$P78,$O78-SUM($Q78:T78),IF(SUM($Q78:T78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:U78))<$P78,$O78-SUM($Q78:U78),IF(SUM($Q78:U78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:V78))<$P78,$O78-SUM($Q78:V78),IF(SUM($Q78:V78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:W78))<$P78,$O78-SUM($Q78:W78),IF(SUM($Q78:W78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:X78))<$P78,$O78-SUM($Q78:X78),IF(SUM($Q78:X78)<$O78,$P78,0)))","v":0},21806.205000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:Q79))<$P79,$O79-SUM($Q79:Q79),IF(SUM($Q79:Q79)<$O79,$P79,0)))","v":2376.0100000000002},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:R79))<$P79,$O79-SUM($Q79:R79),IF(SUM($Q79:R79)<$O79,$P79,0)))","v":2376.0100000000002},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:S79))<$P79,$O79-SUM($Q79:S79),IF(SUM($Q79:S79)<$O79,$P79,0)))","v":2376.0100000000002},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:T79))<$P79,$O79-SUM($Q79:T79),IF(SUM($Q79:T79)<$O79,$P79,0)))","v":2376.0100000000002},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:U79))<$P79,$O79-SUM($Q79:U79),IF(SUM($Q79:U79)<$O79,$P79,0)))","v":2376.0100000000002},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:V79))<$P79,$O79-SUM($Q79:V79),IF(SUM($Q79:V79)<$O79,$P79,0)))","v":2376.0100000000002},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:W79))<$P79,$O79-SUM($Q79:W79),IF(SUM($Q79:W79)<$O79,$P79,0)))","v":2376.0100000000002},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:X79))<$P79,$O79-SUM($Q79:X79),IF(SUM($Q79:X79)<$O79,$P79,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-12-31","1977-12-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,1,99379.29,4752.0200000000004,null,{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:Q80))<$P80,$O80-SUM($Q80:Q80),IF(SUM($Q80:Q80)<$O80,$P80,0)))","v":4752.0200000000004},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:R80))<$P80,$O80-SUM($Q80:R80),IF(SUM($Q80:R80)<$O80,$P80,0)))","v":4752.0200000000004},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:S80))<$P80,$O80-SUM($Q80:S80),IF(SUM($Q80:S80)<$O80,$P80,0)))","v":4752.0200000000004},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:T80))<$P80,$O80-SUM($Q80:T80),IF(SUM($Q80:T80)<$O80,$P80,0)))","v":4752.0200000000004},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:U80))<$P80,$O80-SUM($Q80:U80),IF(SUM($Q80:U80)<$O80,$P80,0)))","v":4752.0200000000004},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:V80))<$P80,$O80-SUM($Q80:V80),IF(SUM($Q80:V80)<$O80,$P80,0)))","v":4752.0200000000004},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:W80))<$P80,$O80-SUM($Q80:W80),IF(SUM($Q80:W80)<$O80,$P80,0)))","v":4752.0200000000004},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:X80))<$P80,$O80-SUM($Q80:X80),IF(SUM($Q80:X80)<$O80,$P80,0)))","v":4752.0200000000004},85123.23]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",328589.89,14995.17,0,0,0,0,313594.72000000003,0.5,156797.36000000002,7497.585,null,{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:Q81))<$P81,$O81-SUM($Q81:Q81),IF(SUM($Q81:Q81)<$O81,$P81,0)))","v":7497.585},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:R81))<$P81,$O81-SUM($Q81:R81),IF(SUM($Q81:R81)<$O81,$P81,0)))","v":7497.585},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:S81))<$P81,$O81-SUM($Q81:S81),IF(SUM($Q81:S81)<$O81,$P81,0)))","v":7497.585},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:T81))<$P81,$O81-SUM($Q81:T81),IF(SUM($Q81:T81)<$O81,$P81,0)))","v":7497.585},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:U81))<$P81,$O81-SUM($Q81:U81),IF(SUM($Q81:U81)<$O81,$P81,0)))","v":7497.585},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:V81))<$P81,$O81-SUM($Q81:V81),IF(SUM($Q81:V81)<$O81,$P81,0)))","v":7497.585},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:W81))<$P81,$O81-SUM($Q81:W81),IF(SUM($Q81:W81)<$O81,$P81,0)))","v":7497.585},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:X81))<$P81,$O81-SUM($Q81:X81),IF(SUM($Q81:X81)<$O81,$P81,0)))","v":7497.585},134304.60500000001]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",19962.719999999998,1180.3900000000001,0,0,0,0,18782.329999999998,1,18782.329999999998,1180.3900000000001,null,{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:Q82))<$P82,$O82-SUM($Q82:Q82),IF(SUM($Q82:Q82)<$O82,$P82,0)))","v":1180.3900000000001},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:R82))<$P82,$O82-SUM($Q82:R82),IF(SUM($Q82:R82)<$O82,$P82,0)))","v":1180.3900000000001},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:S82))<$P82,$O82-SUM($Q82:S82),IF(SUM($Q82:S82)<$O82,$P82,0)))","v":1180.3900000000001},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:T82))<$P82,$O82-SUM($Q82:T82),IF(SUM($Q82:T82)<$O82,$P82,0)))","v":1180.3900000000001},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:U82))<$P82,$O82-SUM($Q82:U82),IF(SUM($Q82:U82)<$O82,$P82,0)))","v":1180.3900000000001},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:V82))<$P82,$O82-SUM($Q82:V82),IF(SUM($Q82:V82)<$O82,$P82,0)))","v":1180.3900000000001},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:W82))<$P82,$O82-SUM($Q82:W82),IF(SUM($Q82:W82)<$O82,$P82,0)))","v":1180.3900000000001},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:X82))<$P82,$O82-SUM($Q82:X82),IF(SUM($Q82:X82)<$O82,$P82,0)))","v":1180.3900000000001},15241.159999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:Q83))<$P83,$O83-SUM($Q83:Q83),IF(SUM($Q83:Q83)<$O83,$P83,0)))","v":2376.0100000000002},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:R83))<$P83,$O83-SUM($Q83:R83),IF(SUM($Q83:R83)<$O83,$P83,0)))","v":2376.0100000000002},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:S83))<$P83,$O83-SUM($Q83:S83),IF(SUM($Q83:S83)<$O83,$P83,0)))","v":2376.0100000000002},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:T83))<$P83,$O83-SUM($Q83:T83),IF(SUM($Q83:T83)<$O83,$P83,0)))","v":2376.0100000000002},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:U83))<$P83,$O83-SUM($Q83:U83),IF(SUM($Q83:U83)<$O83,$P83,0)))","v":2376.0100000000002},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:V83))<$P83,$O83-SUM($Q83:V83),IF(SUM($Q83:V83)<$O83,$P83,0)))","v":2376.0100000000002},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:W83))<$P83,$O83-SUM($Q83:W83),IF(SUM($Q83:W83)<$O83,$P83,0)))","v":2376.0100000000002},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:X83))<$P83,$O83-SUM($Q83:X83),IF(SUM($Q83:X83)<$O83,$P83,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:Q84))<$P84,$O84-SUM($Q84:Q84),IF(SUM($Q84:Q84)<$O84,$P84,0)))","v":2376.0100000000002},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:R84))<$P84,$O84-SUM($Q84:R84),IF(SUM($Q84:R84)<$O84,$P84,0)))","v":2376.0100000000002},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:S84))<$P84,$O84-SUM($Q84:S84),IF(SUM($Q84:S84)<$O84,$P84,0)))","v":2376.0100000000002},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:T84))<$P84,$O84-SUM($Q84:T84),IF(SUM($Q84:T84)<$O84,$P84,0)))","v":2376.0100000000002},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:U84))<$P84,$O84-SUM($Q84:U84),IF(SUM($Q84:U84)<$O84,$P84,0)))","v":2376.0100000000002},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:V84))<$P84,$O84-SUM($Q84:V84),IF(SUM($Q84:V84)<$O84,$P84,0)))","v":2376.0100000000002},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:W84))<$P84,$O84-SUM($Q84:W84),IF(SUM($Q84:W84)<$O84,$P84,0)))","v":2376.0100000000002},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:X84))<$P84,$O84-SUM($Q84:X84),IF(SUM($Q84:X84)<$O84,$P84,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:Q85))<$P85,$O85-SUM($Q85:Q85),IF(SUM($Q85:Q85)<$O85,$P85,0)))","v":0},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:R85))<$P85,$O85-SUM($Q85:R85),IF(SUM($Q85:R85)<$O85,$P85,0)))","v":0},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:S85))<$P85,$O85-SUM($Q85:S85),IF(SUM($Q85:S85)<$O85,$P85,0)))","v":0},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:T85))<$P85,$O85-SUM($Q85:T85),IF(SUM($Q85:T85)<$O85,$P85,0)))","v":0},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:U85))<$P85,$O85-SUM($Q85:U85),IF(SUM($Q85:U85)<$O85,$P85,0)))","v":0},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:V85))<$P85,$O85-SUM($Q85:V85),IF(SUM($Q85:V85)<$O85,$P85,0)))","v":0},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:W85))<$P85,$O85-SUM($Q85:W85),IF(SUM($Q85:W85)<$O85,$P85,0)))","v":0},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:X85))<$P85,$O85-SUM($Q85:X85),IF(SUM($Q85:X85)<$O85,$P85,0)))","v":0},0]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1975-12-31","1975-12-31",189.95000000001164,21.33,0,0,0,0,168.62000000001166,1,168.62000000001166,21.33,null,{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:Q86))<$P86,$O86-SUM($Q86:Q86),IF(SUM($Q86:Q86)<$O86,$P86,0)))","v":21.33},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:R86))<$P86,$O86-SUM($Q86:R86),IF(SUM($Q86:R86)<$O86,$P86,0)))","v":21.33},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:S86))<$P86,$O86-SUM($Q86:S86),IF(SUM($Q86:S86)<$O86,$P86,0)))","v":21.33},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:T86))<$P86,$O86-SUM($Q86:T86),IF(SUM($Q86:T86)<$O86,$P86,0)))","v":21.33},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:U86))<$P86,$O86-SUM($Q86:U86),IF(SUM($Q86:U86)<$O86,$P86,0)))","v":21.33},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:V86))<$P86,$O86-SUM($Q86:V86),IF(SUM($Q86:V86)<$O86,$P86,0)))","v":21.33},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:W86))<$P86,$O86-SUM($Q86:W86),IF(SUM($Q86:W86)<$O86,$P86,0)))","v":21.33},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:X86))<$P86,$O86-SUM($Q86:X86),IF(SUM($Q86:X86)<$O86,$P86,0)))","v":19.310000000011655},104.63000000001166]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1981-12-31","1981-12-31",41104.46,1875.8,0,0,0,0,39228.659999999996,0.5,19614.329999999998,937.9,null,{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:Q87))<$P87,$O87-SUM($Q87:Q87),IF(SUM($Q87:Q87)<$O87,$P87,0)))","v":937.9},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:R87))<$P87,$O87-SUM($Q87:R87),IF(SUM($Q87:R87)<$O87,$P87,0)))","v":937.9},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:S87))<$P87,$O87-SUM($Q87:S87),IF(SUM($Q87:S87)<$O87,$P87,0)))","v":937.9},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:T87))<$P87,$O87-SUM($Q87:T87),IF(SUM($Q87:T87)<$O87,$P87,0)))","v":937.9},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:U87))<$P87,$O87-SUM($Q87:U87),IF(SUM($Q87:U87)<$O87,$P87,0)))","v":937.9},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:V87))<$P87,$O87-SUM($Q87:V87),IF(SUM($Q87:V87)<$O87,$P87,0)))","v":937.9},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:W87))<$P87,$O87-SUM($Q87:W87),IF(SUM($Q87:W87)<$O87,$P87,0)))","v":937.9},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:X87))<$P87,$O87-SUM($Q87:X87),IF(SUM($Q87:X87)<$O87,$P87,0)))","v":937.9},16800.629999999997]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:Q88))<$P88,$O88-SUM($Q88:Q88),IF(SUM($Q88:Q88)<$O88,$P88,0)))","v":2376.0100000000002},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:R88))<$P88,$O88-SUM($Q88:R88),IF(SUM($Q88:R88)<$O88,$P88,0)))","v":2376.0100000000002},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:S88))<$P88,$O88-SUM($Q88:S88),IF(SUM($Q88:S88)<$O88,$P88,0)))","v":2376.0100000000002},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:T88))<$P88,$O88-SUM($Q88:T88),IF(SUM($Q88:T88)<$O88,$P88,0)))","v":2376.0100000000002},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:U88))<$P88,$O88-SUM($Q88:U88),IF(SUM($Q88:U88)<$O88,$P88,0)))","v":2376.0100000000002},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:V88))<$P88,$O88-SUM($Q88:V88),IF(SUM($Q88:V88)<$O88,$P88,0)))","v":2376.0100000000002},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:W88))<$P88,$O88-SUM($Q88:W88),IF(SUM($Q88:W88)<$O88,$P88,0)))","v":2376.0100000000002},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:X88))<$P88,$O88-SUM($Q88:X88),IF(SUM($Q88:X88)<$O88,$P88,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1991-12-31","1991-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:Q89))<$P89,$O89-SUM($Q89:Q89),IF(SUM($Q89:Q89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:R89))<$P89,$O89-SUM($Q89:R89),IF(SUM($Q89:R89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:S89))<$P89,$O89-SUM($Q89:S89),IF(SUM($Q89:S89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:T89))<$P89,$O89-SUM($Q89:T89),IF(SUM($Q89:T89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:U89))<$P89,$O89-SUM($Q89:U89),IF(SUM($Q89:U89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:V89))<$P89,$O89-SUM($Q89:V89),IF(SUM($Q89:V89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:W89))<$P89,$O89-SUM($Q89:W89),IF(SUM($Q89:W89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:X89))<$P89,$O89-SUM($Q89:X89),IF(SUM($Q89:X89)<$O89,$P89,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:Q90))<$P90,$O90-SUM($Q90:Q90),IF(SUM($Q90:Q90)<$O90,$P90,0)))","v":2376.0100000000002},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:R90))<$P90,$O90-SUM($Q90:R90),IF(SUM($Q90:R90)<$O90,$P90,0)))","v":2376.0100000000002},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:S90))<$P90,$O90-SUM($Q90:S90),IF(SUM($Q90:S90)<$O90,$P90,0)))","v":2376.0100000000002},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:T90))<$P90,$O90-SUM($Q90:T90),IF(SUM($Q90:T90)<$O90,$P90,0)))","v":2376.0100000000002},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:U90))<$P90,$O90-SUM($Q90:U90),IF(SUM($Q90:U90)<$O90,$P90,0)))","v":2376.0100000000002},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:V90))<$P90,$O90-SUM($Q90:V90),IF(SUM($Q90:V90)<$O90,$P90,0)))","v":2376.0100000000002},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:W90))<$P90,$O90-SUM($Q90:W90),IF(SUM($Q90:W90)<$O90,$P90,0)))","v":2376.0100000000002},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:X90))<$P90,$O90-SUM($Q90:X90),IF(SUM($Q90:X90)<$O90,$P90,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2000-03-02","2000-03-02",6194.7100000000009,695.47,0,0,0,0,5499.2400000000007,0.5,2749.6200000000003,347.73500000000001,null,{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:Q91))<$P91,$O91-SUM($Q91:Q91),IF(SUM($Q91:Q91)<$O91,$P91,0)))","v":347.73500000000001},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:R91))<$P91,$O91-SUM($Q91:R91),IF(SUM($Q91:R91)<$O91,$P91,0)))","v":347.73500000000001},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:S91))<$P91,$O91-SUM($Q91:S91),IF(SUM($Q91:S91)<$O91,$P91,0)))","v":347.73500000000001},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:T91))<$P91,$O91-SUM($Q91:T91),IF(SUM($Q91:T91)<$O91,$P91,0)))","v":347.73500000000001},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:U91))<$P91,$O91-SUM($Q91:U91),IF(SUM($Q91:U91)<$O91,$P91,0)))","v":347.73500000000001},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:V91))<$P91,$O91-SUM($Q91:V91),IF(SUM($Q91:V91)<$O91,$P91,0)))","v":347.73500000000001},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:W91))<$P91,$O91-SUM($Q91:W91),IF(SUM($Q91:W91)<$O91,$P91,0)))","v":347.73500000000001},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:X91))<$P91,$O91-SUM($Q91:X91),IF(SUM($Q91:X91)<$O91,$P91,0)))","v":315.47499999999991},1706.4150000000004]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1995-08-15","1995-08-15",4886.6500000000005,223,0,0,0,0,4663.6500000000005,0.5,2331.8250000000003,111.5,null,{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:Q92))<$P92,$O92-SUM($Q92:Q92),IF(SUM($Q92:Q92)<$O92,$P92,0)))","v":111.5},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:R92))<$P92,$O92-SUM($Q92:R92),IF(SUM($Q92:R92)<$O92,$P92,0)))","v":111.5},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:S92))<$P92,$O92-SUM($Q92:S92),IF(SUM($Q92:S92)<$O92,$P92,0)))","v":111.5},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:T92))<$P92,$O92-SUM($Q92:T92),IF(SUM($Q92:T92)<$O92,$P92,0)))","v":111.5},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:U92))<$P92,$O92-SUM($Q92:U92),IF(SUM($Q92:U92)<$O92,$P92,0)))","v":111.5},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:V92))<$P92,$O92-SUM($Q92:V92),IF(SUM($Q92:V92)<$O92,$P92,0)))","v":111.5},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:W92))<$P92,$O92-SUM($Q92:W92),IF(SUM($Q92:W92)<$O92,$P92,0)))","v":111.5},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:X92))<$P92,$O92-SUM($Q92:X92),IF(SUM($Q92:X92)<$O92,$P92,0)))","v":111.5},1997.3250000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","1995-08-28","1995-08-28",32047.739999999998,1462.5,0,0,0,0,30585.239999999998,0.5,15292.619999999999,731.25,null,{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:Q93))<$P93,$O93-SUM($Q93:Q93),IF(SUM($Q93:Q93)<$O93,$P93,0)))","v":731.25},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:R93))<$P93,$O93-SUM($Q93:R93),IF(SUM($Q93:R93)<$O93,$P93,0)))","v":731.25},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:S93))<$P93,$O93-SUM($Q93:S93),IF(SUM($Q93:S93)<$O93,$P93,0)))","v":731.25},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:T93))<$P93,$O93-SUM($Q93:T93),IF(SUM($Q93:T93)<$O93,$P93,0)))","v":731.25},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:U93))<$P93,$O93-SUM($Q93:U93),IF(SUM($Q93:U93)<$O93,$P93,0)))","v":731.25},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:V93))<$P93,$O93-SUM($Q93:V93),IF(SUM($Q93:V93)<$O93,$P93,0)))","v":731.25},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:W93))<$P93,$O93-SUM($Q93:W93),IF(SUM($Q93:W93)<$O93,$P93,0)))","v":731.25},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:X93))<$P93,$O93-SUM($Q93:X93),IF(SUM($Q93:X93)<$O93,$P93,0)))","v":731.25},13098.869999999999]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1995-09-05","1995-09-05",28163.46,1285.24,0,0,0,0,26878.219999999998,0.5,13439.109999999999,642.62,null,{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:Q94))<$P94,$O94-SUM($Q94:Q94),IF(SUM($Q94:Q94)<$O94,$P94,0)))","v":642.62},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:R94))<$P94,$O94-SUM($Q94:R94),IF(SUM($Q94:R94)<$O94,$P94,0)))","v":642.62},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:S94))<$P94,$O94-SUM($Q94:S94),IF(SUM($Q94:S94)<$O94,$P94,0)))","v":642.62},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:T94))<$P94,$O94-SUM($Q94:T94),IF(SUM($Q94:T94)<$O94,$P94,0)))","v":642.62},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:U94))<$P94,$O94-SUM($Q94:U94),IF(SUM($Q94:U94)<$O94,$P94,0)))","v":642.62},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:V94))<$P94,$O94-SUM($Q94:V94),IF(SUM($Q94:V94)<$O94,$P94,0)))","v":642.62},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:W94))<$P94,$O94-SUM($Q94:W94),IF(SUM($Q94:W94)<$O94,$P94,0)))","v":642.62},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:X94))<$P94,$O94-SUM($Q94:X94),IF(SUM($Q94:X94)<$O94,$P94,0)))","v":642.62},11511.249999999998]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2001-01-29","2001-01-29",17076.349999999999,953.34,0,0,0,0,16123.009999999998,1,16123.009999999998,953.34,null,{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:Q95))<$P95,$O95-SUM($Q95:Q95),IF(SUM($Q95:Q95)<$O95,$P95,0)))","v":953.34},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:R95))<$P95,$O95-SUM($Q95:R95),IF(SUM($Q95:R95)<$O95,$P95,0)))","v":953.34},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:S95))<$P95,$O95-SUM($Q95:S95),IF(SUM($Q95:S95)<$O95,$P95,0)))","v":953.34},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:T95))<$P95,$O95-SUM($Q95:T95),IF(SUM($Q95:T95)<$O95,$P95,0)))","v":953.34},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:U95))<$P95,$O95-SUM($Q95:U95),IF(SUM($Q95:U95)<$O95,$P95,0)))","v":953.34},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:V95))<$P95,$O95-SUM($Q95:V95),IF(SUM($Q95:V95)<$O95,$P95,0)))","v":953.34},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:W95))<$P95,$O95-SUM($Q95:W95),IF(SUM($Q95:W95)<$O95,$P95,0)))","v":953.34},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:X95))<$P95,$O95-SUM($Q95:X95),IF(SUM($Q95:X95)<$O95,$P95,0)))","v":953.34},13262.989999999998]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2000-08-19","2000-08-19",14184.21,891.44,0,0,0,0,13292.769999999999,1,13292.769999999999,891.44,null,{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:Q96))<$P96,$O96-SUM($Q96:Q96),IF(SUM($Q96:Q96)<$O96,$P96,0)))","v":891.44},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:R96))<$P96,$O96-SUM($Q96:R96),IF(SUM($Q96:R96)<$O96,$P96,0)))","v":891.44},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:S96))<$P96,$O96-SUM($Q96:S96),IF(SUM($Q96:S96)<$O96,$P96,0)))","v":891.44},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:T96))<$P96,$O96-SUM($Q96:T96),IF(SUM($Q96:T96)<$O96,$P96,0)))","v":891.44},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:U96))<$P96,$O96-SUM($Q96:U96),IF(SUM($Q96:U96)<$O96,$P96,0)))","v":891.44},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:V96))<$P96,$O96-SUM($Q96:V96),IF(SUM($Q96:V96)<$O96,$P96,0)))","v":891.44},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:W96))<$P96,$O96-SUM($Q96:W96),IF(SUM($Q96:W96)<$O96,$P96,0)))","v":891.44},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:X96))<$P96,$O96-SUM($Q96:X96),IF(SUM($Q96:X96)<$O96,$P96,0)))","v":891.44},10618.449999999999]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1995-10-09","1995-10-09",22695.31,1035.7,0,0,0,0,21659.61,1,21659.61,1035.7,null,{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:Q97))<$P97,$O97-SUM($Q97:Q97),IF(SUM($Q97:Q97)<$O97,$P97,0)))","v":1035.7},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:R97))<$P97,$O97-SUM($Q97:R97),IF(SUM($Q97:R97)<$O97,$P97,0)))","v":1035.7},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:S97))<$P97,$O97-SUM($Q97:S97),IF(SUM($Q97:S97)<$O97,$P97,0)))","v":1035.7},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:T97))<$P97,$O97-SUM($Q97:T97),IF(SUM($Q97:T97)<$O97,$P97,0)))","v":1035.7},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:U97))<$P97,$O97-SUM($Q97:U97),IF(SUM($Q97:U97)<$O97,$P97,0)))","v":1035.7},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:V97))<$P97,$O97-SUM($Q97:V97),IF(SUM($Q97:V97)<$O97,$P97,0)))","v":1035.7},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:W97))<$P97,$O97-SUM($Q97:W97),IF(SUM($Q97:W97)<$O97,$P97,0)))","v":1035.7},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:X97))<$P97,$O97-SUM($Q97:X97),IF(SUM($Q97:X97)<$O97,$P97,0)))","v":1035.7},18552.510000000002]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1996-01-14","1996-01-14",16544.73,1109.55,0,0,0,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:Q98))<$P98,$O98-SUM($Q98:Q98),IF(SUM($Q98:Q98)<$O98,$P98,0)))","v":1109.55},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:R98))<$P98,$O98-SUM($Q98:R98),IF(SUM($Q98:R98)<$O98,$P98,0)))","v":1109.55},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:S98))<$P98,$O98-SUM($Q98:S98),IF(SUM($Q98:S98)<$O98,$P98,0)))","v":1109.55},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:T98))<$P98,$O98-SUM($Q98:T98),IF(SUM($Q98:T98)<$O98,$P98,0)))","v":1109.55},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:U98))<$P98,$O98-SUM($Q98:U98),IF(SUM($Q98:U98)<$O98,$P98,0)))","v":1109.55},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:V98))<$P98,$O98-SUM($Q98:V98),IF(SUM($Q98:V98)<$O98,$P98,0)))","v":1109.55},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:W98))<$P98,$O98-SUM($Q98:W98),IF(SUM($Q98:W98)<$O98,$P98,0)))","v":1109.55},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:X98))<$P98,$O98-SUM($Q98:X98),IF(SUM($Q98:X98)<$O98,$P98,0)))","v":1109.55},12106.53]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2000-04-07","2000-04-07",12977.879999999997,865.19,0,0,0,0,12112.689999999997,1,12112.689999999997,865.19,null,{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:Q99))<$P99,$O99-SUM($Q99:Q99),IF(SUM($Q99:Q99)<$O99,$P99,0)))","v":865.19},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:R99))<$P99,$O99-SUM($Q99:R99),IF(SUM($Q99:R99)<$O99,$P99,0)))","v":865.19},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:S99))<$P99,$O99-SUM($Q99:S99),IF(SUM($Q99:S99)<$O99,$P99,0)))","v":865.19},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:T99))<$P99,$O99-SUM($Q99:T99),IF(SUM($Q99:T99)<$O99,$P99,0)))","v":865.19},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:U99))<$P99,$O99-SUM($Q99:U99),IF(SUM($Q99:U99)<$O99,$P99,0)))","v":865.19},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:V99))<$P99,$O99-SUM($Q99:V99),IF(SUM($Q99:V99)<$O99,$P99,0)))","v":865.19},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:W99))<$P99,$O99-SUM($Q99:W99),IF(SUM($Q99:W99)<$O99,$P99,0)))","v":865.19},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:X99))<$P99,$O99-SUM($Q99:X99),IF(SUM($Q99:X99)<$O99,$P99,0)))","v":865.19},9517.1199999999972]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2000-12-15","2000-12-15",12977.879999999997,865.19,0,0,0,0,12112.689999999997,1,12112.689999999997,865.19,null,{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:Q100))<$P100,$O100-SUM($Q100:Q100),IF(SUM($Q100:Q100)<$O100,$P100,0)))","v":865.19},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:R100))<$P100,$O100-SUM($Q100:R100),IF(SUM($Q100:R100)<$O100,$P100,0)))","v":865.19},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:S100))<$P100,$O100-SUM($Q100:S100),IF(SUM($Q100:S100)<$O100,$P100,0)))","v":865.19},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:T100))<$P100,$O100-SUM($Q100:T100),IF(SUM($Q100:T100)<$O100,$P100,0)))","v":865.19},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:U100))<$P100,$O100-SUM($Q100:U100),IF(SUM($Q100:U100)<$O100,$P100,0)))","v":865.19},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:V100))<$P100,$O100-SUM($Q100:V100),IF(SUM($Q100:V100)<$O100,$P100,0)))","v":865.19},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:W100))<$P100,$O100-SUM($Q100:W100),IF(SUM($Q100:W100)<$O100,$P100,0)))","v":865.19},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:X100))<$P100,$O100-SUM($Q100:X100),IF(SUM($Q100:X100)<$O100,$P100,0)))","v":865.19},9517.1199999999972]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1995-03-31","1995-03-31",10558.179999999998,589.44000000000005,0,0,0,0,9968.739999999998,1,9968.739999999998,589.44000000000005,null,{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:Q101))<$P101,$O101-SUM($Q101:Q101),IF(SUM($Q101:Q101)<$O101,$P101,0)))","v":589.44000000000005},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:R101))<$P101,$O101-SUM($Q101:R101),IF(SUM($Q101:R101)<$O101,$P101,0)))","v":589.44000000000005},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:S101))<$P101,$O101-SUM($Q101:S101),IF(SUM($Q101:S101)<$O101,$P101,0)))","v":589.44000000000005},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:T101))<$P101,$O101-SUM($Q101:T101),IF(SUM($Q101:T101)<$O101,$P101,0)))","v":589.44000000000005},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:U101))<$P101,$O101-SUM($Q101:U101),IF(SUM($Q101:U101)<$O101,$P101,0)))","v":589.44000000000005},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:V101))<$P101,$O101-SUM($Q101:V101),IF(SUM($Q101:V101)<$O101,$P101,0)))","v":589.44000000000005},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:W101))<$P101,$O101-SUM($Q101:W101),IF(SUM($Q101:W101)<$O101,$P101,0)))","v":589.44000000000005},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:X101))<$P101,$O101-SUM($Q101:X101),IF(SUM($Q101:X101)<$O101,$P101,0)))","v":589.44000000000005},8200.4199999999983]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2001-07-11","2001-07-11",13658.39,623.29999999999995,0,0,0,0,13035.09,0.5,6517.5450000000001,311.64999999999998,null,{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:Q102))<$P102,$O102-SUM($Q102:Q102),IF(SUM($Q102:Q102)<$O102,$P102,0)))","v":311.64999999999998},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:R102))<$P102,$O102-SUM($Q102:R102),IF(SUM($Q102:R102)<$O102,$P102,0)))","v":311.64999999999998},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:S102))<$P102,$O102-SUM($Q102:S102),IF(SUM($Q102:S102)<$O102,$P102,0)))","v":311.64999999999998},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:T102))<$P102,$O102-SUM($Q102:T102),IF(SUM($Q102:T102)<$O102,$P102,0)))","v":311.64999999999998},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:U102))<$P102,$O102-SUM($Q102:U102),IF(SUM($Q102:U102)<$O102,$P102,0)))","v":311.64999999999998},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:V102))<$P102,$O102-SUM($Q102:V102),IF(SUM($Q102:V102)<$O102,$P102,0)))","v":311.64999999999998},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:W102))<$P102,$O102-SUM($Q102:W102),IF(SUM($Q102:W102)<$O102,$P102,0)))","v":311.64999999999998},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:X102))<$P102,$O102-SUM($Q102:X102),IF(SUM($Q102:X102)<$O102,$P102,0)))","v":311.64999999999998},5582.5950000000003]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2000-04-14","2000-04-14",82723.649999999994,5547.74,0,0,0,0,77175.909999999989,1,77175.909999999989,5547.74,null,{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:Q103))<$P103,$O103-SUM($Q103:Q103),IF(SUM($Q103:Q103)<$O103,$P103,0)))","v":5547.74},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:R103))<$P103,$O103-SUM($Q103:R103),IF(SUM($Q103:R103)<$O103,$P103,0)))","v":5547.74},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:S103))<$P103,$O103-SUM($Q103:S103),IF(SUM($Q103:S103)<$O103,$P103,0)))","v":5547.74},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:T103))<$P103,$O103-SUM($Q103:T103),IF(SUM($Q103:T103)<$O103,$P103,0)))","v":5547.74},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:U103))<$P103,$O103-SUM($Q103:U103),IF(SUM($Q103:U103)<$O103,$P103,0)))","v":5547.74},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:V103))<$P103,$O103-SUM($Q103:V103),IF(SUM($Q103:V103)<$O103,$P103,0)))","v":5547.74},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:W103))<$P103,$O103-SUM($Q103:W103),IF(SUM($Q103:W103)<$O103,$P103,0)))","v":5547.74},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:X103))<$P103,$O103-SUM($Q103:X103),IF(SUM($Q103:X103)<$O103,$P103,0)))","v":5547.74},60532.689999999988]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2000-07-17","2000-07-17",3465.130000000001,315.01,0,0,0,0,3150.1200000000008,1,3150.1200000000008,315.01,null,{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:Q104))<$P104,$O104-SUM($Q104:Q104),IF(SUM($Q104:Q104)<$O104,$P104,0)))","v":315.01},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:R104))<$P104,$O104-SUM($Q104:R104),IF(SUM($Q104:R104)<$O104,$P104,0)))","v":315.01},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:S104))<$P104,$O104-SUM($Q104:S104),IF(SUM($Q104:S104)<$O104,$P104,0)))","v":315.01},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:T104))<$P104,$O104-SUM($Q104:T104),IF(SUM($Q104:T104)<$O104,$P104,0)))","v":315.01},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:U104))<$P104,$O104-SUM($Q104:U104),IF(SUM($Q104:U104)<$O104,$P104,0)))","v":315.01},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:V104))<$P104,$O104-SUM($Q104:V104),IF(SUM($Q104:V104)<$O104,$P104,0)))","v":315.01},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:W104))<$P104,$O104-SUM($Q104:W104),IF(SUM($Q104:W104)<$O104,$P104,0)))","v":315.01},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:X104))<$P104,$O104-SUM($Q104:X104),IF(SUM($Q104:X104)<$O104,$P104,0)))","v":315.01},2205.0900000000011]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1991-12-31","1991-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:Q105))<$P105,$O105-SUM($Q105:Q105),IF(SUM($Q105:Q105)<$O105,$P105,0)))","v":0},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:R105))<$P105,$O105-SUM($Q105:R105),IF(SUM($Q105:R105)<$O105,$P105,0)))","v":0},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:S105))<$P105,$O105-SUM($Q105:S105),IF(SUM($Q105:S105)<$O105,$P105,0)))","v":0},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:T105))<$P105,$O105-SUM($Q105:T105),IF(SUM($Q105:T105)<$O105,$P105,0)))","v":0},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:U105))<$P105,$O105-SUM($Q105:U105),IF(SUM($Q105:U105)<$O105,$P105,0)))","v":0},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:V105))<$P105,$O105-SUM($Q105:V105),IF(SUM($Q105:V105)<$O105,$P105,0)))","v":0},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:W105))<$P105,$O105-SUM($Q105:W105),IF(SUM($Q105:W105)<$O105,$P105,0)))","v":0},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:X105))<$P105,$O105-SUM($Q105:X105),IF(SUM($Q105:X105)<$O105,$P105,0)))","v":0},0]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2000-09-29","2000-09-29",33089.460000000006,2219.09,0,0,0,0,30870.370000000006,1,30870.370000000006,2219.09,null,{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:Q106))<$P106,$O106-SUM($Q106:Q106),IF(SUM($Q106:Q106)<$O106,$P106,0)))","v":2219.09},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:R106))<$P106,$O106-SUM($Q106:R106),IF(SUM($Q106:R106)<$O106,$P106,0)))","v":2219.09},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:S106))<$P106,$O106-SUM($Q106:S106),IF(SUM($Q106:S106)<$O106,$P106,0)))","v":2219.09},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:T106))<$P106,$O106-SUM($Q106:T106),IF(SUM($Q106:T106)<$O106,$P106,0)))","v":2219.09},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:U106))<$P106,$O106-SUM($Q106:U106),IF(SUM($Q106:U106)<$O106,$P106,0)))","v":2219.09},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:V106))<$P106,$O106-SUM($Q106:V106),IF(SUM($Q106:V106)<$O106,$P106,0)))","v":2219.09},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:W106))<$P106,$O106-SUM($Q106:W106),IF(SUM($Q106:W106)<$O106,$P106,0)))","v":2219.09},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:X106))<$P106,$O106-SUM($Q106:X106),IF(SUM($Q106:X106)<$O106,$P106,0)))","v":2219.09},24213.100000000006]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Almacenes-Costo  (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1995-06-30","1995-06-30",6639.3499999999985,745.39,0,0,0,0,5893.9599999999982,0.5,2946.9799999999991,372.69499999999999,null,{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:Q107))<$P107,$O107-SUM($Q107:Q107),IF(SUM($Q107:Q107)<$O107,$P107,0)))","v":372.69499999999999},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:R107))<$P107,$O107-SUM($Q107:R107),IF(SUM($Q107:R107)<$O107,$P107,0)))","v":372.69499999999999},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:S107))<$P107,$O107-SUM($Q107:S107),IF(SUM($Q107:S107)<$O107,$P107,0)))","v":372.69499999999999},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:T107))<$P107,$O107-SUM($Q107:T107),IF(SUM($Q107:T107)<$O107,$P107,0)))","v":372.69499999999999},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:U107))<$P107,$O107-SUM($Q107:U107),IF(SUM($Q107:U107)<$O107,$P107,0)))","v":372.69499999999999},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:V107))<$P107,$O107-SUM($Q107:V107),IF(SUM($Q107:V107)<$O107,$P107,0)))","v":372.69499999999999},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:W107))<$P107,$O107-SUM($Q107:W107),IF(SUM($Q107:W107)<$O107,$P107,0)))","v":372.69499999999999},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:X107))<$P107,$O107-SUM($Q107:X107),IF(SUM($Q107:X107)<$O107,$P107,0)))","v":338.11499999999887},1828.8949999999991]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2001-04-04","2001-04-04",5905.87,298.02999999999997,0,0,0,0,5607.84,1,5607.84,298.02999999999997,null,{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:Q108))<$P108,$O108-SUM($Q108:Q108),IF(SUM($Q108:Q108)<$O108,$P108,0)))","v":298.02999999999997},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:R108))<$P108,$O108-SUM($Q108:R108),IF(SUM($Q108:R108)<$O108,$P108,0)))","v":298.02999999999997},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:S108))<$P108,$O108-SUM($Q108:S108),IF(SUM($Q108:S108)<$O108,$P108,0)))","v":298.02999999999997},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:T108))<$P108,$O108-SUM($Q108:T108),IF(SUM($Q108:T108)<$O108,$P108,0)))","v":298.02999999999997},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:U108))<$P108,$O108-SUM($Q108:U108),IF(SUM($Q108:U108)<$O108,$P108,0)))","v":298.02999999999997},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:V108))<$P108,$O108-SUM($Q108:V108),IF(SUM($Q108:V108)<$O108,$P108,0)))","v":298.02999999999997},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:W108))<$P108,$O108-SUM($Q108:W108),IF(SUM($Q108:W108)<$O108,$P108,0)))","v":298.02999999999997},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:X108))<$P108,$O108-SUM($Q108:X108),IF(SUM($Q108:X108)<$O108,$P108,0)))","v":298.02999999999997},4713.75]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2001-04-04","2001-04-04",2475.54,124.92,0,0,0,0,2350.62,1,2350.62,124.92,null,{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:Q109))<$P109,$O109-SUM($Q109:Q109),IF(SUM($Q109:Q109)<$O109,$P109,0)))","v":124.92},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:R109))<$P109,$O109-SUM($Q109:R109),IF(SUM($Q109:R109)<$O109,$P109,0)))","v":124.92},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:S109))<$P109,$O109-SUM($Q109:S109),IF(SUM($Q109:S109)<$O109,$P109,0)))","v":124.92},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:T109))<$P109,$O109-SUM($Q109:T109),IF(SUM($Q109:T109)<$O109,$P109,0)))","v":124.92},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:U109))<$P109,$O109-SUM($Q109:U109),IF(SUM($Q109:U109)<$O109,$P109,0)))","v":124.92},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:V109))<$P109,$O109-SUM($Q109:V109),IF(SUM($Q109:V109)<$O109,$P109,0)))","v":124.92},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:W109))<$P109,$O109-SUM($Q109:W109),IF(SUM($Q109:W109)<$O109,$P109,0)))","v":124.92},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:X109))<$P109,$O109-SUM($Q109:X109),IF(SUM($Q109:X109)<$O109,$P109,0)))","v":124.92},1975.86]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2002-03-13","2002-03-13",3414.6,155.83000000000001,0,0,0,0,3258.77,1,3258.77,155.83000000000001,null,{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:Q110))<$P110,$O110-SUM($Q110:Q110),IF(SUM($Q110:Q110)<$O110,$P110,0)))","v":155.83000000000001},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:R110))<$P110,$O110-SUM($Q110:R110),IF(SUM($Q110:R110)<$O110,$P110,0)))","v":155.83000000000001},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:S110))<$P110,$O110-SUM($Q110:S110),IF(SUM($Q110:S110)<$O110,$P110,0)))","v":155.83000000000001},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:T110))<$P110,$O110-SUM($Q110:T110),IF(SUM($Q110:T110)<$O110,$P110,0)))","v":155.83000000000001},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:U110))<$P110,$O110-SUM($Q110:U110),IF(SUM($Q110:U110)<$O110,$P110,0)))","v":155.83000000000001},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:V110))<$P110,$O110-SUM($Q110:V110),IF(SUM($Q110:V110)<$O110,$P110,0)))","v":155.83000000000001},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:W110))<$P110,$O110-SUM($Q110:W110),IF(SUM($Q110:W110)<$O110,$P110,0)))","v":155.83000000000001},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:X110))<$P110,$O110-SUM($Q110:X110),IF(SUM($Q110:X110)<$O110,$P110,0)))","v":155.83000000000001},2791.2799999999997]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2002-02-08","2002-02-08",6807.4699999999993,310.66000000000003,0,0,0,0,6496.8099999999995,0.5,3248.4049999999997,155.33000000000001,null,{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:Q111))<$P111,$O111-SUM($Q111:Q111),IF(SUM($Q111:Q111)<$O111,$P111,0)))","v":155.33000000000001},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:R111))<$P111,$O111-SUM($Q111:R111),IF(SUM($Q111:R111)<$O111,$P111,0)))","v":155.33000000000001},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:S111))<$P111,$O111-SUM($Q111:S111),IF(SUM($Q111:S111)<$O111,$P111,0)))","v":155.33000000000001},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:T111))<$P111,$O111-SUM($Q111:T111),IF(SUM($Q111:T111)<$O111,$P111,0)))","v":155.33000000000001},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:U111))<$P111,$O111-SUM($Q111:U111),IF(SUM($Q111:U111)<$O111,$P111,0)))","v":155.33000000000001},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:V111))<$P111,$O111-SUM($Q111:V111),IF(SUM($Q111:V111)<$O111,$P111,0)))","v":155.33000000000001},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:W111))<$P111,$O111-SUM($Q111:W111),IF(SUM($Q111:W111)<$O111,$P111,0)))","v":155.33000000000001},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:X111))<$P111,$O111-SUM($Q111:X111),IF(SUM($Q111:X111)<$O111,$P111,0)))","v":155.33000000000001},2782.415]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","2002-02-09","2002-02-09",4097.5199999999995,186.99,0,0,0,0,3910.5299999999997,0.5,1955.2649999999999,93.495000000000005,null,{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:Q112))<$P112,$O112-SUM($Q112:Q112),IF(SUM($Q112:Q112)<$O112,$P112,0)))","v":93.495000000000005},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:R112))<$P112,$O112-SUM($Q112:R112),IF(SUM($Q112:R112)<$O112,$P112,0)))","v":93.495000000000005},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:S112))<$P112,$O112-SUM($Q112:S112),IF(SUM($Q112:S112)<$O112,$P112,0)))","v":93.495000000000005},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:T112))<$P112,$O112-SUM($Q112:T112),IF(SUM($Q112:T112)<$O112,$P112,0)))","v":93.495000000000005},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:U112))<$P112,$O112-SUM($Q112:U112),IF(SUM($Q112:U112)<$O112,$P112,0)))","v":93.495000000000005},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:V112))<$P112,$O112-SUM($Q112:V112),IF(SUM($Q112:V112)<$O112,$P112,0)))","v":93.495000000000005},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:W112))<$P112,$O112-SUM($Q112:W112),IF(SUM($Q112:W112)<$O112,$P112,0)))","v":93.495000000000005},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:X112))<$P112,$O112-SUM($Q112:X112),IF(SUM($Q112:X112)<$O112,$P112,0)))","v":93.495000000000005},1674.7799999999997]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2002-02-12","2002-02-12",10560.239999999998,589.55999999999995,0,0,0,0,9970.6799999999985,1,9970.6799999999985,589.55999999999995,null,{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:Q113))<$P113,$O113-SUM($Q113:Q113),IF(SUM($Q113:Q113)<$O113,$P113,0)))","v":589.55999999999995},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:R113))<$P113,$O113-SUM($Q113:R113),IF(SUM($Q113:R113)<$O113,$P113,0)))","v":589.55999999999995},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:S113))<$P113,$O113-SUM($Q113:S113),IF(SUM($Q113:S113)<$O113,$P113,0)))","v":589.55999999999995},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:T113))<$P113,$O113-SUM($Q113:T113),IF(SUM($Q113:T113)<$O113,$P113,0)))","v":589.55999999999995},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:U113))<$P113,$O113-SUM($Q113:U113),IF(SUM($Q113:U113)<$O113,$P113,0)))","v":589.55999999999995},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:V113))<$P113,$O113-SUM($Q113:V113),IF(SUM($Q113:V113)<$O113,$P113,0)))","v":589.55999999999995},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:W113))<$P113,$O113-SUM($Q113:W113),IF(SUM($Q113:W113)<$O113,$P113,0)))","v":589.55999999999995},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:X113))<$P113,$O113-SUM($Q113:X113),IF(SUM($Q113:X113)<$O113,$P113,0)))","v":589.55999999999995},8201.9999999999982]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2002-02-08","2002-02-08",11732.100000000002,419,0,0,0,0,11313.100000000002,1,11313.100000000002,419,null,{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:Q114))<$P114,$O114-SUM($Q114:Q114),IF(SUM($Q114:Q114)<$O114,$P114,0)))","v":419},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:R114))<$P114,$O114-SUM($Q114:R114),IF(SUM($Q114:R114)<$O114,$P114,0)))","v":419},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:S114))<$P114,$O114-SUM($Q114:S114),IF(SUM($Q114:S114)<$O114,$P114,0)))","v":419},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:T114))<$P114,$O114-SUM($Q114:T114),IF(SUM($Q114:T114)<$O114,$P114,0)))","v":419},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:U114))<$P114,$O114-SUM($Q114:U114),IF(SUM($Q114:U114)<$O114,$P114,0)))","v":419},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:V114))<$P114,$O114-SUM($Q114:V114),IF(SUM($Q114:V114)<$O114,$P114,0)))","v":419},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:W114))<$P114,$O114-SUM($Q114:W114),IF(SUM($Q114:W114)<$O114,$P114,0)))","v":419},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:X114))<$P114,$O114-SUM($Q114:X114),IF(SUM($Q114:X114)<$O114,$P114,0)))","v":419},10056.100000000002]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2002-09-20","2002-09-20",1923.92,174.9,0,0,0,0,1749.02,1,1749.02,174.9,null,{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:Q115))<$P115,$O115-SUM($Q115:Q115),IF(SUM($Q115:Q115)<$O115,$P115,0)))","v":174.9},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:R115))<$P115,$O115-SUM($Q115:R115),IF(SUM($Q115:R115)<$O115,$P115,0)))","v":174.9},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:S115))<$P115,$O115-SUM($Q115:S115),IF(SUM($Q115:S115)<$O115,$P115,0)))","v":174.9},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:T115))<$P115,$O115-SUM($Q115:T115),IF(SUM($Q115:T115)<$O115,$P115,0)))","v":174.9},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:U115))<$P115,$O115-SUM($Q115:U115),IF(SUM($Q115:U115)<$O115,$P115,0)))","v":174.9},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:V115))<$P115,$O115-SUM($Q115:V115),IF(SUM($Q115:V115)<$O115,$P115,0)))","v":174.9},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:W115))<$P115,$O115-SUM($Q115:W115),IF(SUM($Q115:W115)<$O115,$P115,0)))","v":174.9},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:X115))<$P115,$O115-SUM($Q115:X115),IF(SUM($Q115:X115)<$O115,$P115,0)))","v":174.9},1224.32]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2002-01-18","2002-01-18",396093.27999999997,18075.689999999999,0,0,0,0,378017.58999999997,1,378017.58999999997,18075.689999999999,null,{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:Q116))<$P116,$O116-SUM($Q116:Q116),IF(SUM($Q116:Q116)<$O116,$P116,0)))","v":18075.689999999999},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:R116))<$P116,$O116-SUM($Q116:R116),IF(SUM($Q116:R116)<$O116,$P116,0)))","v":18075.689999999999},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:S116))<$P116,$O116-SUM($Q116:S116),IF(SUM($Q116:S116)<$O116,$P116,0)))","v":18075.689999999999},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:T116))<$P116,$O116-SUM($Q116:T116),IF(SUM($Q116:T116)<$O116,$P116,0)))","v":18075.689999999999},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:U116))<$P116,$O116-SUM($Q116:U116),IF(SUM($Q116:U116)<$O116,$P116,0)))","v":18075.689999999999},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:V116))<$P116,$O116-SUM($Q116:V116),IF(SUM($Q116:V116)<$O116,$P116,0)))","v":18075.689999999999},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:W116))<$P116,$O116-SUM($Q116:W116),IF(SUM($Q116:W116)<$O116,$P116,0)))","v":18075.689999999999},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:X116))<$P116,$O116-SUM($Q116:X116),IF(SUM($Q116:X116)<$O116,$P116,0)))","v":18075.689999999999},323790.51999999996]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2000-12-12","2000-12-12",7375.7800000000025,463.55,0,0,0,0,6912.2300000000023,1,6912.2300000000023,463.55,null,{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:Q117))<$P117,$O117-SUM($Q117:Q117),IF(SUM($Q117:Q117)<$O117,$P117,0)))","v":463.55},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:R117))<$P117,$O117-SUM($Q117:R117),IF(SUM($Q117:R117)<$O117,$P117,0)))","v":463.55},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:S117))<$P117,$O117-SUM($Q117:S117),IF(SUM($Q117:S117)<$O117,$P117,0)))","v":463.55},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:T117))<$P117,$O117-SUM($Q117:T117),IF(SUM($Q117:T117)<$O117,$P117,0)))","v":463.55},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:U117))<$P117,$O117-SUM($Q117:U117),IF(SUM($Q117:U117)<$O117,$P117,0)))","v":463.55},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:V117))<$P117,$O117-SUM($Q117:V117),IF(SUM($Q117:V117)<$O117,$P117,0)))","v":463.55},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:W117))<$P117,$O117-SUM($Q117:W117),IF(SUM($Q117:W117)<$O117,$P117,0)))","v":463.55},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:X117))<$P117,$O117-SUM($Q117:X117),IF(SUM($Q117:X117)<$O117,$P117,0)))","v":463.55},5521.5800000000017]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:Q118))<$P118,$O118-SUM($Q118:Q118),IF(SUM($Q118:Q118)<$O118,$P118,0)))","v":2376.0100000000002},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:R118))<$P118,$O118-SUM($Q118:R118),IF(SUM($Q118:R118)<$O118,$P118,0)))","v":2376.0100000000002},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:S118))<$P118,$O118-SUM($Q118:S118),IF(SUM($Q118:S118)<$O118,$P118,0)))","v":2376.0100000000002},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:T118))<$P118,$O118-SUM($Q118:T118),IF(SUM($Q118:T118)<$O118,$P118,0)))","v":2376.0100000000002},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:U118))<$P118,$O118-SUM($Q118:U118),IF(SUM($Q118:U118)<$O118,$P118,0)))","v":2376.0100000000002},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:V118))<$P118,$O118-SUM($Q118:V118),IF(SUM($Q118:V118)<$O118,$P118,0)))","v":2376.0100000000002},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:W118))<$P118,$O118-SUM($Q118:W118),IF(SUM($Q118:W118)<$O118,$P118,0)))","v":2376.0100000000002},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:X118))<$P118,$O118-SUM($Q118:X118),IF(SUM($Q118:X118)<$O118,$P118,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",5970.7900000000009,398.05,0,0,0,0,5572.7400000000007,1,5572.7400000000007,398.05,null,{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:Q119))<$P119,$O119-SUM($Q119:Q119),IF(SUM($Q119:Q119)<$O119,$P119,0)))","v":398.05},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:R119))<$P119,$O119-SUM($Q119:R119),IF(SUM($Q119:R119)<$O119,$P119,0)))","v":398.05},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:S119))<$P119,$O119-SUM($Q119:S119),IF(SUM($Q119:S119)<$O119,$P119,0)))","v":398.05},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:T119))<$P119,$O119-SUM($Q119:T119),IF(SUM($Q119:T119)<$O119,$P119,0)))","v":398.05},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:U119))<$P119,$O119-SUM($Q119:U119),IF(SUM($Q119:U119)<$O119,$P119,0)))","v":398.05},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:V119))<$P119,$O119-SUM($Q119:V119),IF(SUM($Q119:V119)<$O119,$P119,0)))","v":398.05},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:W119))<$P119,$O119-SUM($Q119:W119),IF(SUM($Q119:W119)<$O119,$P119,0)))","v":398.05},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:X119))<$P119,$O119-SUM($Q119:X119),IF(SUM($Q119:X119)<$O119,$P119,0)))","v":398.05},4378.59]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",5970.7900000000009,398.05,0,0,0,0,5572.7400000000007,1,5572.7400000000007,398.05,null,{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:Q120))<$P120,$O120-SUM($Q120:Q120),IF(SUM($Q120:Q120)<$O120,$P120,0)))","v":398.05},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:R120))<$P120,$O120-SUM($Q120:R120),IF(SUM($Q120:R120)<$O120,$P120,0)))","v":398.05},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:S120))<$P120,$O120-SUM($Q120:S120),IF(SUM($Q120:S120)<$O120,$P120,0)))","v":398.05},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:T120))<$P120,$O120-SUM($Q120:T120),IF(SUM($Q120:T120)<$O120,$P120,0)))","v":398.05},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:U120))<$P120,$O120-SUM($Q120:U120),IF(SUM($Q120:U120)<$O120,$P120,0)))","v":398.05},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:V120))<$P120,$O120-SUM($Q120:V120),IF(SUM($Q120:V120)<$O120,$P120,0)))","v":398.05},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:W120))<$P120,$O120-SUM($Q120:W120),IF(SUM($Q120:W120)<$O120,$P120,0)))","v":398.05},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:X120))<$P120,$O120-SUM($Q120:X120),IF(SUM($Q120:X120)<$O120,$P120,0)))","v":398.05},4378.59]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",4691.2099999999991,363.37,0,0,0,0,4327.8399999999992,0.5,2163.9199999999996,181.685,null,{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:Q121))<$P121,$O121-SUM($Q121:Q121),IF(SUM($Q121:Q121)<$O121,$P121,0)))","v":181.685},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:R121))<$P121,$O121-SUM($Q121:R121),IF(SUM($Q121:R121)<$O121,$P121,0)))","v":181.685},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:S121))<$P121,$O121-SUM($Q121:S121),IF(SUM($Q121:S121)<$O121,$P121,0)))","v":181.685},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:T121))<$P121,$O121-SUM($Q121:T121),IF(SUM($Q121:T121)<$O121,$P121,0)))","v":181.685},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:U121))<$P121,$O121-SUM($Q121:U121),IF(SUM($Q121:U121)<$O121,$P121,0)))","v":181.685},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:V121))<$P121,$O121-SUM($Q121:V121),IF(SUM($Q121:V121)<$O121,$P121,0)))","v":181.685},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:W121))<$P121,$O121-SUM($Q121:W121),IF(SUM($Q121:W121)<$O121,$P121,0)))","v":181.685},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:X121))<$P121,$O121-SUM($Q121:X121),IF(SUM($Q121:X121)<$O121,$P121,0)))","v":181.685},1618.8649999999996]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1987-05-30","1987-05-30",22921.979999999996,1046.04,0,0,0,0,21875.939999999995,1,21875.939999999995,1046.04,null,{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:Q122))<$P122,$O122-SUM($Q122:Q122),IF(SUM($Q122:Q122)<$O122,$P122,0)))","v":1046.04},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:R122))<$P122,$O122-SUM($Q122:R122),IF(SUM($Q122:R122)<$O122,$P122,0)))","v":1046.04},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:S122))<$P122,$O122-SUM($Q122:S122),IF(SUM($Q122:S122)<$O122,$P122,0)))","v":1046.04},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:T122))<$P122,$O122-SUM($Q122:T122),IF(SUM($Q122:T122)<$O122,$P122,0)))","v":1046.04},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:U122))<$P122,$O122-SUM($Q122:U122),IF(SUM($Q122:U122)<$O122,$P122,0)))","v":1046.04},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:V122))<$P122,$O122-SUM($Q122:V122),IF(SUM($Q122:V122)<$O122,$P122,0)))","v":1046.04},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:W122))<$P122,$O122-SUM($Q122:W122),IF(SUM($Q122:W122)<$O122,$P122,0)))","v":1046.04},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:X122))<$P122,$O122-SUM($Q122:X122),IF(SUM($Q122:X122)<$O122,$P122,0)))","v":1046.04},18737.819999999996]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2001-02-28","2001-02-28",429837.13999999966,78152.210000000006,0,0,0,0,351684.92999999964,1,351684.92999999964,78152.210000000006,null,{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:Q123))<$P123,$O123-SUM($Q123:Q123),IF(SUM($Q123:Q123)<$O123,$P123,0)))","v":78152.210000000006},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:R123))<$P123,$O123-SUM($Q123:R123),IF(SUM($Q123:R123)<$O123,$P123,0)))","v":78152.210000000006},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:S123))<$P123,$O123-SUM($Q123:S123),IF(SUM($Q123:S123)<$O123,$P123,0)))","v":78152.210000000006},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:T123))<$P123,$O123-SUM($Q123:T123),IF(SUM($Q123:T123)<$O123,$P123,0)))","v":78152.210000000006},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:U123))<$P123,$O123-SUM($Q123:U123),IF(SUM($Q123:U123)<$O123,$P123,0)))","v":39076.089999999618},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:V123))<$P123,$O123-SUM($Q123:V123),IF(SUM($Q123:V123)<$O123,$P123,0)))","v":0},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:W123))<$P123,$O123-SUM($Q123:W123),IF(SUM($Q123:W123)<$O123,$P123,0)))","v":0},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:X123))<$P123,$O123-SUM($Q123:X123),IF(SUM($Q123:X123)<$O123,$P123,0)))","v":0},117228.29999999964]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1988-12-31","1988-12-31",1854.2000000000003,84.62,0,0,0,0,1769.5800000000004,0.5,884.79000000000019,42.31,null,{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:Q124))<$P124,$O124-SUM($Q124:Q124),IF(SUM($Q124:Q124)<$O124,$P124,0)))","v":42.31},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:R124))<$P124,$O124-SUM($Q124:R124),IF(SUM($Q124:R124)<$O124,$P124,0)))","v":42.31},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:S124))<$P124,$O124-SUM($Q124:S124),IF(SUM($Q124:S124)<$O124,$P124,0)))","v":42.31},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:T124))<$P124,$O124-SUM($Q124:T124),IF(SUM($Q124:T124)<$O124,$P124,0)))","v":42.31},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:U124))<$P124,$O124-SUM($Q124:U124),IF(SUM($Q124:U124)<$O124,$P124,0)))","v":42.31},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:V124))<$P124,$O124-SUM($Q124:V124),IF(SUM($Q124:V124)<$O124,$P124,0)))","v":42.31},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:W124))<$P124,$O124-SUM($Q124:W124),IF(SUM($Q124:W124)<$O124,$P124,0)))","v":42.31},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:X124))<$P124,$O124-SUM($Q124:X124),IF(SUM($Q124:X124)<$O124,$P124,0)))","v":42.31},757.86000000000013]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1988-12-31","1988-12-31",1767.5299999999997,80.66,0,0,0,0,1686.8699999999997,0.5,843.43499999999983,40.33,null,{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:Q125))<$P125,$O125-SUM($Q125:Q125),IF(SUM($Q125:Q125)<$O125,$P125,0)))","v":40.33},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:R125))<$P125,$O125-SUM($Q125:R125),IF(SUM($Q125:R125)<$O125,$P125,0)))","v":40.33},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:S125))<$P125,$O125-SUM($Q125:S125),IF(SUM($Q125:S125)<$O125,$P125,0)))","v":40.33},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:T125))<$P125,$O125-SUM($Q125:T125),IF(SUM($Q125:T125)<$O125,$P125,0)))","v":40.33},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:U125))<$P125,$O125-SUM($Q125:U125),IF(SUM($Q125:U125)<$O125,$P125,0)))","v":40.33},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:V125))<$P125,$O125-SUM($Q125:V125),IF(SUM($Q125:V125)<$O125,$P125,0)))","v":40.33},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:W125))<$P125,$O125-SUM($Q125:W125),IF(SUM($Q125:W125)<$O125,$P125,0)))","v":40.33},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:X125))<$P125,$O125-SUM($Q125:X125),IF(SUM($Q125:X125)<$O125,$P125,0)))","v":40.33},722.44499999999982]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,0,0,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:Q126))<$P126,$O126-SUM($Q126:Q126),IF(SUM($Q126:Q126)<$O126,$P126,0)))","v":259.80500000000001},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:R126))<$P126,$O126-SUM($Q126:R126),IF(SUM($Q126:R126)<$O126,$P126,0)))","v":259.80500000000001},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:S126))<$P126,$O126-SUM($Q126:S126),IF(SUM($Q126:S126)<$O126,$P126,0)))","v":259.80500000000001},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:T126))<$P126,$O126-SUM($Q126:T126),IF(SUM($Q126:T126)<$O126,$P126,0)))","v":259.80500000000001},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:U126))<$P126,$O126-SUM($Q126:U126),IF(SUM($Q126:U126)<$O126,$P126,0)))","v":259.80500000000001},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:V126))<$P126,$O126-SUM($Q126:V126),IF(SUM($Q126:V126)<$O126,$P126,0)))","v":259.80500000000001},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:W126))<$P126,$O126-SUM($Q126:W126),IF(SUM($Q126:W126)<$O126,$P126,0)))","v":259.80500000000001},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:X126))<$P126,$O126-SUM($Q126:X126),IF(SUM($Q126:X126)<$O126,$P126,0)))","v":259.80500000000001},4653.9250000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,0,0,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:Q127))<$P127,$O127-SUM($Q127:Q127),IF(SUM($Q127:Q127)<$O127,$P127,0)))","v":259.80500000000001},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:R127))<$P127,$O127-SUM($Q127:R127),IF(SUM($Q127:R127)<$O127,$P127,0)))","v":259.80500000000001},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:S127))<$P127,$O127-SUM($Q127:S127),IF(SUM($Q127:S127)<$O127,$P127,0)))","v":259.80500000000001},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:T127))<$P127,$O127-SUM($Q127:T127),IF(SUM($Q127:T127)<$O127,$P127,0)))","v":259.80500000000001},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:U127))<$P127,$O127-SUM($Q127:U127),IF(SUM($Q127:U127)<$O127,$P127,0)))","v":259.80500000000001},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:V127))<$P127,$O127-SUM($Q127:V127),IF(SUM($Q127:V127)<$O127,$P127,0)))","v":259.80500000000001},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:W127))<$P127,$O127-SUM($Q127:W127),IF(SUM($Q127:W127)<$O127,$P127,0)))","v":259.80500000000001},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:X127))<$P127,$O127-SUM($Q127:X127),IF(SUM($Q127:X127)<$O127,$P127,0)))","v":259.80500000000001},4653.9250000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,0,0,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:Q128))<$P128,$O128-SUM($Q128:Q128),IF(SUM($Q128:Q128)<$O128,$P128,0)))","v":259.80500000000001},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:R128))<$P128,$O128-SUM($Q128:R128),IF(SUM($Q128:R128)<$O128,$P128,0)))","v":259.80500000000001},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:S128))<$P128,$O128-SUM($Q128:S128),IF(SUM($Q128:S128)<$O128,$P128,0)))","v":259.80500000000001},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:T128))<$P128,$O128-SUM($Q128:T128),IF(SUM($Q128:T128)<$O128,$P128,0)))","v":259.80500000000001},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:U128))<$P128,$O128-SUM($Q128:U128),IF(SUM($Q128:U128)<$O128,$P128,0)))","v":259.80500000000001},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:V128))<$P128,$O128-SUM($Q128:V128),IF(SUM($Q128:V128)<$O128,$P128,0)))","v":259.80500000000001},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:W128))<$P128,$O128-SUM($Q128:W128),IF(SUM($Q128:W128)<$O128,$P128,0)))","v":259.80500000000001},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:X128))<$P128,$O128-SUM($Q128:X128),IF(SUM($Q128:X128)<$O128,$P128,0)))","v":259.80500000000001},4653.9250000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,0,0,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:Q129))<$P129,$O129-SUM($Q129:Q129),IF(SUM($Q129:Q129)<$O129,$P129,0)))","v":259.80500000000001},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:R129))<$P129,$O129-SUM($Q129:R129),IF(SUM($Q129:R129)<$O129,$P129,0)))","v":259.80500000000001},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:S129))<$P129,$O129-SUM($Q129:S129),IF(SUM($Q129:S129)<$O129,$P129,0)))","v":259.80500000000001},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:T129))<$P129,$O129-SUM($Q129:T129),IF(SUM($Q129:T129)<$O129,$P129,0)))","v":259.80500000000001},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:U129))<$P129,$O129-SUM($Q129:U129),IF(SUM($Q129:U129)<$O129,$P129,0)))","v":259.80500000000001},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:V129))<$P129,$O129-SUM($Q129:V129),IF(SUM($Q129:V129)<$O129,$P129,0)))","v":259.80500000000001},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:W129))<$P129,$O129-SUM($Q129:W129),IF(SUM($Q129:W129)<$O129,$P129,0)))","v":259.80500000000001},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:X129))<$P129,$O129-SUM($Q129:X129),IF(SUM($Q129:X129)<$O129,$P129,0)))","v":259.80500000000001},4653.9250000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,0,0,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:Q130))<$P130,$O130-SUM($Q130:Q130),IF(SUM($Q130:Q130)<$O130,$P130,0)))","v":259.80500000000001},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:R130))<$P130,$O130-SUM($Q130:R130),IF(SUM($Q130:R130)<$O130,$P130,0)))","v":259.80500000000001},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:S130))<$P130,$O130-SUM($Q130:S130),IF(SUM($Q130:S130)<$O130,$P130,0)))","v":259.80500000000001},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:T130))<$P130,$O130-SUM($Q130:T130),IF(SUM($Q130:T130)<$O130,$P130,0)))","v":259.80500000000001},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:U130))<$P130,$O130-SUM($Q130:U130),IF(SUM($Q130:U130)<$O130,$P130,0)))","v":259.80500000000001},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:V130))<$P130,$O130-SUM($Q130:V130),IF(SUM($Q130:V130)<$O130,$P130,0)))","v":259.80500000000001},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:W130))<$P130,$O130-SUM($Q130:W130),IF(SUM($Q130:W130)<$O130,$P130,0)))","v":259.80500000000001},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:X130))<$P130,$O130-SUM($Q130:X130),IF(SUM($Q130:X130)<$O130,$P130,0)))","v":259.80500000000001},4653.9250000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,0,0,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:Q131))<$P131,$O131-SUM($Q131:Q131),IF(SUM($Q131:Q131)<$O131,$P131,0)))","v":259.80500000000001},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:R131))<$P131,$O131-SUM($Q131:R131),IF(SUM($Q131:R131)<$O131,$P131,0)))","v":259.80500000000001},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:S131))<$P131,$O131-SUM($Q131:S131),IF(SUM($Q131:S131)<$O131,$P131,0)))","v":259.80500000000001},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:T131))<$P131,$O131-SUM($Q131:T131),IF(SUM($Q131:T131)<$O131,$P131,0)))","v":259.80500000000001},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:U131))<$P131,$O131-SUM($Q131:U131),IF(SUM($Q131:U131)<$O131,$P131,0)))","v":259.80500000000001},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:V131))<$P131,$O131-SUM($Q131:V131),IF(SUM($Q131:V131)<$O131,$P131,0)))","v":259.80500000000001},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:W131))<$P131,$O131-SUM($Q131:W131),IF(SUM($Q131:W131)<$O131,$P131,0)))","v":259.80500000000001},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:X131))<$P131,$O131-SUM($Q131:X131),IF(SUM($Q131:X131)<$O131,$P131,0)))","v":259.80500000000001},4653.9250000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,0,0,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:Q132))<$P132,$O132-SUM($Q132:Q132),IF(SUM($Q132:Q132)<$O132,$P132,0)))","v":259.80500000000001},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:R132))<$P132,$O132-SUM($Q132:R132),IF(SUM($Q132:R132)<$O132,$P132,0)))","v":259.80500000000001},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:S132))<$P132,$O132-SUM($Q132:S132),IF(SUM($Q132:S132)<$O132,$P132,0)))","v":259.80500000000001},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:T132))<$P132,$O132-SUM($Q132:T132),IF(SUM($Q132:T132)<$O132,$P132,0)))","v":259.80500000000001},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:U132))<$P132,$O132-SUM($Q132:U132),IF(SUM($Q132:U132)<$O132,$P132,0)))","v":259.80500000000001},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:V132))<$P132,$O132-SUM($Q132:V132),IF(SUM($Q132:V132)<$O132,$P132,0)))","v":259.80500000000001},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:W132))<$P132,$O132-SUM($Q132:W132),IF(SUM($Q132:W132)<$O132,$P132,0)))","v":259.80500000000001},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:X132))<$P132,$O132-SUM($Q132:X132),IF(SUM($Q132:X132)<$O132,$P132,0)))","v":259.80500000000001},4653.9250000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,0,0,0,10866.68,{"$f":"+IF(B133=$B$7,100%,50%)","v":0.5},5433.34,259.80500000000001,null,{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:Q133))<$P133,$O133-SUM($Q133:Q133),IF(SUM($Q133:Q133)<$O133,$P133,0)))","v":259.80500000000001},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:R133))<$P133,$O133-SUM($Q133:R133),IF(SUM($Q133:R133)<$O133,$P133,0)))","v":259.80500000000001},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:S133))<$P133,$O133-SUM($Q133:S133),IF(SUM($Q133:S133)<$O133,$P133,0)))","v":259.80500000000001},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:T133))<$P133,$O133-SUM($Q133:T133),IF(SUM($Q133:T133)<$O133,$P133,0)))","v":259.80500000000001},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:U133))<$P133,$O133-SUM($Q133:U133),IF(SUM($Q133:U133)<$O133,$P133,0)))","v":259.80500000000001},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:V133))<$P133,$O133-SUM($Q133:V133),IF(SUM($Q133:V133)<$O133,$P133,0)))","v":259.80500000000001},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:W133))<$P133,$O133-SUM($Q133:W133),IF(SUM($Q133:W133)<$O133,$P133,0)))","v":259.80500000000001},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:X133))<$P133,$O133-SUM($Q133:X133),IF(SUM($Q133:X133)<$O133,$P133,0)))","v":259.80500000000001},4653.9250000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,0,0,0,{"$f":"+G134-H134-I134-J134-L134","v":10866.68},0.5,{"$f":"+M134*N134","v":5433.34},{"$f":"+(H134+L134)*N134","v":259.80500000000001},null,{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:Q134))<$P134,$O134-SUM($Q134:Q134),IF(SUM($Q134:Q134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:R134))<$P134,$O134-SUM($Q134:R134),IF(SUM($Q134:R134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:S134))<$P134,$O134-SUM($Q134:S134),IF(SUM($Q134:S134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:T134))<$P134,$O134-SUM($Q134:T134),IF(SUM($Q134:T134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:U134))<$P134,$O134-SUM($Q134:U134),IF(SUM($Q134:U134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:V134))<$P134,$O134-SUM($Q134:V134),IF(SUM($Q134:V134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:W134))<$P134,$O134-SUM($Q134:W134),IF(SUM($Q134:W134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:X134))<$P134,$O134-SUM($Q134:X134),IF(SUM($Q134:X134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"+O134-SUM(R134:T134)","v":4653.9250000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-12-31","1989-12-31",11020.14,502.9,0,0,0,0,10517.24,0.5,5258.62,251.45,null,{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:Q135))<$P135,$O135-SUM($Q135:Q135),IF(SUM($Q135:Q135)<$O135,$P135,0)))","v":251.45},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:R135))<$P135,$O135-SUM($Q135:R135),IF(SUM($Q135:R135)<$O135,$P135,0)))","v":251.45},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:S135))<$P135,$O135-SUM($Q135:S135),IF(SUM($Q135:S135)<$O135,$P135,0)))","v":251.45},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:T135))<$P135,$O135-SUM($Q135:T135),IF(SUM($Q135:T135)<$O135,$P135,0)))","v":251.45},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:U135))<$P135,$O135-SUM($Q135:U135),IF(SUM($Q135:U135)<$O135,$P135,0)))","v":251.45},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:V135))<$P135,$O135-SUM($Q135:V135),IF(SUM($Q135:V135)<$O135,$P135,0)))","v":251.45},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:W135))<$P135,$O135-SUM($Q135:W135),IF(SUM($Q135:W135)<$O135,$P135,0)))","v":251.45},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:X135))<$P135,$O135-SUM($Q135:X135),IF(SUM($Q135:X135)<$O135,$P135,0)))","v":251.45},4504.2700000000004]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-12-31","1989-12-31",12.370000000000001,0.56000000000000005,0,0,0,0,11.81,0.5,5.9050000000000002,0.28000000000000003,null,{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:Q136))<$P136,$O136-SUM($Q136:Q136),IF(SUM($Q136:Q136)<$O136,$P136,0)))","v":0.28000000000000003},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:R136))<$P136,$O136-SUM($Q136:R136),IF(SUM($Q136:R136)<$O136,$P136,0)))","v":0.28000000000000003},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:S136))<$P136,$O136-SUM($Q136:S136),IF(SUM($Q136:S136)<$O136,$P136,0)))","v":0.28000000000000003},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:T136))<$P136,$O136-SUM($Q136:T136),IF(SUM($Q136:T136)<$O136,$P136,0)))","v":0.28000000000000003},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:U136))<$P136,$O136-SUM($Q136:U136),IF(SUM($Q136:U136)<$O136,$P136,0)))","v":0.28000000000000003},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:V136))<$P136,$O136-SUM($Q136:V136),IF(SUM($Q136:V136)<$O136,$P136,0)))","v":0.28000000000000003},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:W136))<$P136,$O136-SUM($Q136:W136),IF(SUM($Q136:W136)<$O136,$P136,0)))","v":0.28000000000000003},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:X136))<$P136,$O136-SUM($Q136:X136),IF(SUM($Q136:X136)<$O136,$P136,0)))","v":0.28000000000000003},5.0650000000000004]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1990-05-30","1990-05-30",159.69999999999999,7.29,0,0,0,0,152.41,0.5,76.204999999999998,3.645,null,{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:Q137))<$P137,$O137-SUM($Q137:Q137),IF(SUM($Q137:Q137)<$O137,$P137,0)))","v":3.645},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:R137))<$P137,$O137-SUM($Q137:R137),IF(SUM($Q137:R137)<$O137,$P137,0)))","v":3.645},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:S137))<$P137,$O137-SUM($Q137:S137),IF(SUM($Q137:S137)<$O137,$P137,0)))","v":3.645},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:T137))<$P137,$O137-SUM($Q137:T137),IF(SUM($Q137:T137)<$O137,$P137,0)))","v":3.645},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:U137))<$P137,$O137-SUM($Q137:U137),IF(SUM($Q137:U137)<$O137,$P137,0)))","v":3.645},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:V137))<$P137,$O137-SUM($Q137:V137),IF(SUM($Q137:V137)<$O137,$P137,0)))","v":3.645},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:W137))<$P137,$O137-SUM($Q137:W137),IF(SUM($Q137:W137)<$O137,$P137,0)))","v":3.645},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:X137))<$P137,$O137-SUM($Q137:X137),IF(SUM($Q137:X137)<$O137,$P137,0)))","v":3.645},65.27]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-05-30","1990-05-30",299.95000000000005,13.69,0,0,0,0,286.26000000000005,1,286.26000000000005,13.69,null,{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:Q138))<$P138,$O138-SUM($Q138:Q138),IF(SUM($Q138:Q138)<$O138,$P138,0)))","v":13.69},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:R138))<$P138,$O138-SUM($Q138:R138),IF(SUM($Q138:R138)<$O138,$P138,0)))","v":13.69},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:S138))<$P138,$O138-SUM($Q138:S138),IF(SUM($Q138:S138)<$O138,$P138,0)))","v":13.69},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:T138))<$P138,$O138-SUM($Q138:T138),IF(SUM($Q138:T138)<$O138,$P138,0)))","v":13.69},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:U138))<$P138,$O138-SUM($Q138:U138),IF(SUM($Q138:U138)<$O138,$P138,0)))","v":13.69},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:V138))<$P138,$O138-SUM($Q138:V138),IF(SUM($Q138:V138)<$O138,$P138,0)))","v":13.69},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:W138))<$P138,$O138-SUM($Q138:W138),IF(SUM($Q138:W138)<$O138,$P138,0)))","v":13.69},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:X138))<$P138,$O138-SUM($Q138:X138),IF(SUM($Q138:X138)<$O138,$P138,0)))","v":13.69},245.19000000000005]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",17021.050000000003,1069.73,0,0,0,0,15951.320000000003,1,15951.320000000003,1069.73,null,{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:Q139))<$P139,$O139-SUM($Q139:Q139),IF(SUM($Q139:Q139)<$O139,$P139,0)))","v":1069.73},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:R139))<$P139,$O139-SUM($Q139:R139),IF(SUM($Q139:R139)<$O139,$P139,0)))","v":1069.73},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:S139))<$P139,$O139-SUM($Q139:S139),IF(SUM($Q139:S139)<$O139,$P139,0)))","v":1069.73},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:T139))<$P139,$O139-SUM($Q139:T139),IF(SUM($Q139:T139)<$O139,$P139,0)))","v":1069.73},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:U139))<$P139,$O139-SUM($Q139:U139),IF(SUM($Q139:U139)<$O139,$P139,0)))","v":1069.73},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:V139))<$P139,$O139-SUM($Q139:V139),IF(SUM($Q139:V139)<$O139,$P139,0)))","v":1069.73},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:W139))<$P139,$O139-SUM($Q139:W139),IF(SUM($Q139:W139)<$O139,$P139,0)))","v":1069.73},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:X139))<$P139,$O139-SUM($Q139:X139),IF(SUM($Q139:X139)<$O139,$P139,0)))","v":1069.73},12742.130000000003]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",616.20000000000005,20.66,0,0,0,0,595.54000000000008,1,595.54000000000008,20.66,null,{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:Q140))<$P140,$O140-SUM($Q140:Q140),IF(SUM($Q140:Q140)<$O140,$P140,0)))","v":20.66},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:R140))<$P140,$O140-SUM($Q140:R140),IF(SUM($Q140:R140)<$O140,$P140,0)))","v":20.66},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:S140))<$P140,$O140-SUM($Q140:S140),IF(SUM($Q140:S140)<$O140,$P140,0)))","v":20.66},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:T140))<$P140,$O140-SUM($Q140:T140),IF(SUM($Q140:T140)<$O140,$P140,0)))","v":20.66},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:U140))<$P140,$O140-SUM($Q140:U140),IF(SUM($Q140:U140)<$O140,$P140,0)))","v":20.66},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:V140))<$P140,$O140-SUM($Q140:V140),IF(SUM($Q140:V140)<$O140,$P140,0)))","v":20.66},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:W140))<$P140,$O140-SUM($Q140:W140),IF(SUM($Q140:W140)<$O140,$P140,0)))","v":20.66},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:X140))<$P140,$O140-SUM($Q140:X140),IF(SUM($Q140:X140)<$O140,$P140,0)))","v":20.66},533.56000000000006]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",25948.389999999996,870.09,0,0,0,0,25078.299999999996,1,25078.299999999996,870.09,null,{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:Q141))<$P141,$O141-SUM($Q141:Q141),IF(SUM($Q141:Q141)<$O141,$P141,0)))","v":870.09},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:R141))<$P141,$O141-SUM($Q141:R141),IF(SUM($Q141:R141)<$O141,$P141,0)))","v":870.09},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:S141))<$P141,$O141-SUM($Q141:S141),IF(SUM($Q141:S141)<$O141,$P141,0)))","v":870.09},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:T141))<$P141,$O141-SUM($Q141:T141),IF(SUM($Q141:T141)<$O141,$P141,0)))","v":870.09},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:U141))<$P141,$O141-SUM($Q141:U141),IF(SUM($Q141:U141)<$O141,$P141,0)))","v":870.09},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:V141))<$P141,$O141-SUM($Q141:V141),IF(SUM($Q141:V141)<$O141,$P141,0)))","v":870.09},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:W141))<$P141,$O141-SUM($Q141:W141),IF(SUM($Q141:W141)<$O141,$P141,0)))","v":870.09},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:X141))<$P141,$O141-SUM($Q141:X141),IF(SUM($Q141:X141)<$O141,$P141,0)))","v":870.09},22468.029999999995]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",6819.75,311.22000000000003,0,0,0,0,6508.53,0.5,3254.2649999999999,155.61000000000001,null,{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:Q142))<$P142,$O142-SUM($Q142:Q142),IF(SUM($Q142:Q142)<$O142,$P142,0)))","v":155.61000000000001},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:R142))<$P142,$O142-SUM($Q142:R142),IF(SUM($Q142:R142)<$O142,$P142,0)))","v":155.61000000000001},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:S142))<$P142,$O142-SUM($Q142:S142),IF(SUM($Q142:S142)<$O142,$P142,0)))","v":155.61000000000001},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:T142))<$P142,$O142-SUM($Q142:T142),IF(SUM($Q142:T142)<$O142,$P142,0)))","v":155.61000000000001},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:U142))<$P142,$O142-SUM($Q142:U142),IF(SUM($Q142:U142)<$O142,$P142,0)))","v":155.61000000000001},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:V142))<$P142,$O142-SUM($Q142:V142),IF(SUM($Q142:V142)<$O142,$P142,0)))","v":155.61000000000001},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:W142))<$P142,$O142-SUM($Q142:W142),IF(SUM($Q142:W142)<$O142,$P142,0)))","v":155.61000000000001},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:X142))<$P142,$O142-SUM($Q142:X142),IF(SUM($Q142:X142)<$O142,$P142,0)))","v":155.61000000000001},2787.4349999999999]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",60.669999999999995,2.0299999999999998,0,0,0,0,58.639999999999993,1,58.639999999999993,2.0299999999999998,null,{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:Q143))<$P143,$O143-SUM($Q143:Q143),IF(SUM($Q143:Q143)<$O143,$P143,0)))","v":2.0299999999999998},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:R143))<$P143,$O143-SUM($Q143:R143),IF(SUM($Q143:R143)<$O143,$P143,0)))","v":2.0299999999999998},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:S143))<$P143,$O143-SUM($Q143:S143),IF(SUM($Q143:S143)<$O143,$P143,0)))","v":2.0299999999999998},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:T143))<$P143,$O143-SUM($Q143:T143),IF(SUM($Q143:T143)<$O143,$P143,0)))","v":2.0299999999999998},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:U143))<$P143,$O143-SUM($Q143:U143),IF(SUM($Q143:U143)<$O143,$P143,0)))","v":2.0299999999999998},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:V143))<$P143,$O143-SUM($Q143:V143),IF(SUM($Q143:V143)<$O143,$P143,0)))","v":2.0299999999999998},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:W143))<$P143,$O143-SUM($Q143:W143),IF(SUM($Q143:W143)<$O143,$P143,0)))","v":2.0299999999999998},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:X143))<$P143,$O143-SUM($Q143:X143),IF(SUM($Q143:X143)<$O143,$P143,0)))","v":2.0299999999999998},52.55]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1989-12-31","1989-12-31",49745.12999999999,2270.12,0,0,0,0,47475.009999999987,0.5,23737.504999999994,1135.06,null,{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:Q144))<$P144,$O144-SUM($Q144:Q144),IF(SUM($Q144:Q144)<$O144,$P144,0)))","v":1135.06},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:R144))<$P144,$O144-SUM($Q144:R144),IF(SUM($Q144:R144)<$O144,$P144,0)))","v":1135.06},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:S144))<$P144,$O144-SUM($Q144:S144),IF(SUM($Q144:S144)<$O144,$P144,0)))","v":1135.06},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:T144))<$P144,$O144-SUM($Q144:T144),IF(SUM($Q144:T144)<$O144,$P144,0)))","v":1135.06},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:U144))<$P144,$O144-SUM($Q144:U144),IF(SUM($Q144:U144)<$O144,$P144,0)))","v":1135.06},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:V144))<$P144,$O144-SUM($Q144:V144),IF(SUM($Q144:V144)<$O144,$P144,0)))","v":1135.06},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:W144))<$P144,$O144-SUM($Q144:W144),IF(SUM($Q144:W144)<$O144,$P144,0)))","v":1135.06},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:X144))<$P144,$O144-SUM($Q144:X144),IF(SUM($Q144:X144)<$O144,$P144,0)))","v":1135.06},20332.324999999993]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1991-12-31","1991-12-31",253413.55999999959,28450.37,0,0,0,0,224963.18999999959,0.5,112481.5949999998,14225.184999999999,null,{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:Q145))<$P145,$O145-SUM($Q145:Q145),IF(SUM($Q145:Q145)<$O145,$P145,0)))","v":14225.184999999999},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:R145))<$P145,$O145-SUM($Q145:R145),IF(SUM($Q145:R145)<$O145,$P145,0)))","v":14225.184999999999},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:S145))<$P145,$O145-SUM($Q145:S145),IF(SUM($Q145:S145)<$O145,$P145,0)))","v":14225.184999999999},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:T145))<$P145,$O145-SUM($Q145:T145),IF(SUM($Q145:T145)<$O145,$P145,0)))","v":14225.184999999999},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:U145))<$P145,$O145-SUM($Q145:U145),IF(SUM($Q145:U145)<$O145,$P145,0)))","v":14225.184999999999},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:V145))<$P145,$O145-SUM($Q145:V145),IF(SUM($Q145:V145)<$O145,$P145,0)))","v":14225.184999999999},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:W145))<$P145,$O145-SUM($Q145:W145),IF(SUM($Q145:W145)<$O145,$P145,0)))","v":14225.184999999999},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:X145))<$P145,$O145-SUM($Q145:X145),IF(SUM($Q145:X145)<$O145,$P145,0)))","v":12905.299999999799},69806.039999999804]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","1996-11-30","1996-11-30",11041.279999999999,503.87,0,0,0,0,10537.409999999998,1,10537.409999999998,503.87,null,{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:Q146))<$P146,$O146-SUM($Q146:Q146),IF(SUM($Q146:Q146)<$O146,$P146,0)))","v":503.87},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:R146))<$P146,$O146-SUM($Q146:R146),IF(SUM($Q146:R146)<$O146,$P146,0)))","v":503.87},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:S146))<$P146,$O146-SUM($Q146:S146),IF(SUM($Q146:S146)<$O146,$P146,0)))","v":503.87},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:T146))<$P146,$O146-SUM($Q146:T146),IF(SUM($Q146:T146)<$O146,$P146,0)))","v":503.87},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:U146))<$P146,$O146-SUM($Q146:U146),IF(SUM($Q146:U146)<$O146,$P146,0)))","v":503.87},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:V146))<$P146,$O146-SUM($Q146:V146),IF(SUM($Q146:V146)<$O146,$P146,0)))","v":503.87},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:W146))<$P146,$O146-SUM($Q146:W146),IF(SUM($Q146:W146)<$O146,$P146,0)))","v":503.87},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:X146))<$P146,$O146-SUM($Q146:X146),IF(SUM($Q146:X146)<$O146,$P146,0)))","v":503.87},9025.7999999999975]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",6720.23,225.34,0,0,0,0,6494.8899999999994,1,6494.8899999999994,225.34,null,{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:Q147))<$P147,$O147-SUM($Q147:Q147),IF(SUM($Q147:Q147)<$O147,$P147,0)))","v":225.34},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:R147))<$P147,$O147-SUM($Q147:R147),IF(SUM($Q147:R147)<$O147,$P147,0)))","v":225.34},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:S147))<$P147,$O147-SUM($Q147:S147),IF(SUM($Q147:S147)<$O147,$P147,0)))","v":225.34},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:T147))<$P147,$O147-SUM($Q147:T147),IF(SUM($Q147:T147)<$O147,$P147,0)))","v":225.34},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:U147))<$P147,$O147-SUM($Q147:U147),IF(SUM($Q147:U147)<$O147,$P147,0)))","v":225.34},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:V147))<$P147,$O147-SUM($Q147:V147),IF(SUM($Q147:V147)<$O147,$P147,0)))","v":225.34},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:W147))<$P147,$O147-SUM($Q147:W147),IF(SUM($Q147:W147)<$O147,$P147,0)))","v":225.34},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:X147))<$P147,$O147-SUM($Q147:X147),IF(SUM($Q147:X147)<$O147,$P147,0)))","v":225.34},5818.869999999999]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",14937.64,753.8,0,0,0,0,14183.84,1,14183.84,753.8,null,{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:Q148))<$P148,$O148-SUM($Q148:Q148),IF(SUM($Q148:Q148)<$O148,$P148,0)))","v":753.8},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:R148))<$P148,$O148-SUM($Q148:R148),IF(SUM($Q148:R148)<$O148,$P148,0)))","v":753.8},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:S148))<$P148,$O148-SUM($Q148:S148),IF(SUM($Q148:S148)<$O148,$P148,0)))","v":753.8},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:T148))<$P148,$O148-SUM($Q148:T148),IF(SUM($Q148:T148)<$O148,$P148,0)))","v":753.8},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:U148))<$P148,$O148-SUM($Q148:U148),IF(SUM($Q148:U148)<$O148,$P148,0)))","v":753.8},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:V148))<$P148,$O148-SUM($Q148:V148),IF(SUM($Q148:V148)<$O148,$P148,0)))","v":753.8},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:W148))<$P148,$O148-SUM($Q148:W148),IF(SUM($Q148:W148)<$O148,$P148,0)))","v":753.8},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:X148))<$P148,$O148-SUM($Q148:X148),IF(SUM($Q148:X148)<$O148,$P148,0)))","v":753.8},11922.44]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",382401.77,17450.87,0,0,0,0,364950.9,0.5,182475.45,8725.4349999999995,null,{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:Q149))<$P149,$O149-SUM($Q149:Q149),IF(SUM($Q149:Q149)<$O149,$P149,0)))","v":8725.4349999999995},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:R149))<$P149,$O149-SUM($Q149:R149),IF(SUM($Q149:R149)<$O149,$P149,0)))","v":8725.4349999999995},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:S149))<$P149,$O149-SUM($Q149:S149),IF(SUM($Q149:S149)<$O149,$P149,0)))","v":8725.4349999999995},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:T149))<$P149,$O149-SUM($Q149:T149),IF(SUM($Q149:T149)<$O149,$P149,0)))","v":8725.4349999999995},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:U149))<$P149,$O149-SUM($Q149:U149),IF(SUM($Q149:U149)<$O149,$P149,0)))","v":8725.4349999999995},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:V149))<$P149,$O149-SUM($Q149:V149),IF(SUM($Q149:V149)<$O149,$P149,0)))","v":8725.4349999999995},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:W149))<$P149,$O149-SUM($Q149:W149),IF(SUM($Q149:W149)<$O149,$P149,0)))","v":8725.4349999999995},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:X149))<$P149,$O149-SUM($Q149:X149),IF(SUM($Q149:X149)<$O149,$P149,0)))","v":8725.4349999999995},156299.14500000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",36647.449999999997,1672.4,0,0,0,0,34975.049999999996,0.5,17487.524999999998,836.2,null,{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:Q150))<$P150,$O150-SUM($Q150:Q150),IF(SUM($Q150:Q150)<$O150,$P150,0)))","v":836.2},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:R150))<$P150,$O150-SUM($Q150:R150),IF(SUM($Q150:R150)<$O150,$P150,0)))","v":836.2},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:S150))<$P150,$O150-SUM($Q150:S150),IF(SUM($Q150:S150)<$O150,$P150,0)))","v":836.2},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:T150))<$P150,$O150-SUM($Q150:T150),IF(SUM($Q150:T150)<$O150,$P150,0)))","v":836.2},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:U150))<$P150,$O150-SUM($Q150:U150),IF(SUM($Q150:U150)<$O150,$P150,0)))","v":836.2},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:V150))<$P150,$O150-SUM($Q150:V150),IF(SUM($Q150:V150)<$O150,$P150,0)))","v":836.2},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:W150))<$P150,$O150-SUM($Q150:W150),IF(SUM($Q150:W150)<$O150,$P150,0)))","v":836.2},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:X150))<$P150,$O150-SUM($Q150:X150),IF(SUM($Q150:X150)<$O150,$P150,0)))","v":836.2},14978.924999999997]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",71061.899999999994,3242.9,0,0,0,0,67819,0.5,33909.5,1621.45,null,{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:Q151))<$P151,$O151-SUM($Q151:Q151),IF(SUM($Q151:Q151)<$O151,$P151,0)))","v":1621.45},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:R151))<$P151,$O151-SUM($Q151:R151),IF(SUM($Q151:R151)<$O151,$P151,0)))","v":1621.45},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:S151))<$P151,$O151-SUM($Q151:S151),IF(SUM($Q151:S151)<$O151,$P151,0)))","v":1621.45},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:T151))<$P151,$O151-SUM($Q151:T151),IF(SUM($Q151:T151)<$O151,$P151,0)))","v":1621.45},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:U151))<$P151,$O151-SUM($Q151:U151),IF(SUM($Q151:U151)<$O151,$P151,0)))","v":1621.45},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:V151))<$P151,$O151-SUM($Q151:V151),IF(SUM($Q151:V151)<$O151,$P151,0)))","v":1621.45},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:W151))<$P151,$O151-SUM($Q151:W151),IF(SUM($Q151:W151)<$O151,$P151,0)))","v":1621.45},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:X151))<$P151,$O151-SUM($Q151:X151),IF(SUM($Q151:X151)<$O151,$P151,0)))","v":1621.45},29045.15]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",5760.5399999999991,262.88,0,0,0,0,5497.6599999999989,0.5,2748.8299999999995,131.44,null,{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:Q152))<$P152,$O152-SUM($Q152:Q152),IF(SUM($Q152:Q152)<$O152,$P152,0)))","v":131.44},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:R152))<$P152,$O152-SUM($Q152:R152),IF(SUM($Q152:R152)<$O152,$P152,0)))","v":131.44},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:S152))<$P152,$O152-SUM($Q152:S152),IF(SUM($Q152:S152)<$O152,$P152,0)))","v":131.44},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:T152))<$P152,$O152-SUM($Q152:T152),IF(SUM($Q152:T152)<$O152,$P152,0)))","v":131.44},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:U152))<$P152,$O152-SUM($Q152:U152),IF(SUM($Q152:U152)<$O152,$P152,0)))","v":131.44},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:V152))<$P152,$O152-SUM($Q152:V152),IF(SUM($Q152:V152)<$O152,$P152,0)))","v":131.44},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:W152))<$P152,$O152-SUM($Q152:W152),IF(SUM($Q152:W152)<$O152,$P152,0)))","v":131.44},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:X152))<$P152,$O152-SUM($Q152:X152),IF(SUM($Q152:X152)<$O152,$P152,0)))","v":131.44},2354.5099999999993]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",13861.740000000002,632.58000000000004,0,0,0,0,13229.160000000002,0.5,6614.5800000000008,316.29000000000002,null,{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:Q153))<$P153,$O153-SUM($Q153:Q153),IF(SUM($Q153:Q153)<$O153,$P153,0)))","v":316.29000000000002},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:R153))<$P153,$O153-SUM($Q153:R153),IF(SUM($Q153:R153)<$O153,$P153,0)))","v":316.29000000000002},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:S153))<$P153,$O153-SUM($Q153:S153),IF(SUM($Q153:S153)<$O153,$P153,0)))","v":316.29000000000002},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:T153))<$P153,$O153-SUM($Q153:T153),IF(SUM($Q153:T153)<$O153,$P153,0)))","v":316.29000000000002},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:U153))<$P153,$O153-SUM($Q153:U153),IF(SUM($Q153:U153)<$O153,$P153,0)))","v":316.29000000000002},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:V153))<$P153,$O153-SUM($Q153:V153),IF(SUM($Q153:V153)<$O153,$P153,0)))","v":316.29000000000002},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:W153))<$P153,$O153-SUM($Q153:W153),IF(SUM($Q153:W153)<$O153,$P153,0)))","v":316.29000000000002},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:X153))<$P153,$O153-SUM($Q153:X153),IF(SUM($Q153:X153)<$O153,$P153,0)))","v":316.29000000000002},5665.7100000000009]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",47585.58,3172.37,0,0,0,0,44413.21,1,44413.21,3172.37,null,{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:Q154))<$P154,$O154-SUM($Q154:Q154),IF(SUM($Q154:Q154)<$O154,$P154,0)))","v":3172.37},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:R154))<$P154,$O154-SUM($Q154:R154),IF(SUM($Q154:R154)<$O154,$P154,0)))","v":3172.37},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:S154))<$P154,$O154-SUM($Q154:S154),IF(SUM($Q154:S154)<$O154,$P154,0)))","v":3172.37},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:T154))<$P154,$O154-SUM($Q154:T154),IF(SUM($Q154:T154)<$O154,$P154,0)))","v":3172.37},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:U154))<$P154,$O154-SUM($Q154:U154),IF(SUM($Q154:U154)<$O154,$P154,0)))","v":3172.37},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:V154))<$P154,$O154-SUM($Q154:V154),IF(SUM($Q154:V154)<$O154,$P154,0)))","v":3172.37},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:W154))<$P154,$O154-SUM($Q154:W154),IF(SUM($Q154:W154)<$O154,$P154,0)))","v":3172.37},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:X154))<$P154,$O154-SUM($Q154:X154),IF(SUM($Q154:X154)<$O154,$P154,0)))","v":3172.37},34896.1]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",4222.9000000000015,474.1,0,0,0,0,3748.8000000000015,0.5,1874.4000000000008,237.05,null,{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:Q155))<$P155,$O155-SUM($Q155:Q155),IF(SUM($Q155:Q155)<$O155,$P155,0)))","v":237.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:R155))<$P155,$O155-SUM($Q155:R155),IF(SUM($Q155:R155)<$O155,$P155,0)))","v":237.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:S155))<$P155,$O155-SUM($Q155:S155),IF(SUM($Q155:S155)<$O155,$P155,0)))","v":237.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:T155))<$P155,$O155-SUM($Q155:T155),IF(SUM($Q155:T155)<$O155,$P155,0)))","v":237.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:U155))<$P155,$O155-SUM($Q155:U155),IF(SUM($Q155:U155)<$O155,$P155,0)))","v":237.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:V155))<$P155,$O155-SUM($Q155:V155),IF(SUM($Q155:V155)<$O155,$P155,0)))","v":237.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:W155))<$P155,$O155-SUM($Q155:W155),IF(SUM($Q155:W155)<$O155,$P155,0)))","v":237.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:X155))<$P155,$O155-SUM($Q155:X155),IF(SUM($Q155:X155)<$O155,$P155,0)))","v":215.05000000000086},1163.2500000000007]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",21642.03,4328.41,0,0,0,0,17313.62,1,17313.62,4328.41,null,{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:Q156))<$P156,$O156-SUM($Q156:Q156),IF(SUM($Q156:Q156)<$O156,$P156,0)))","v":4328.41},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:R156))<$P156,$O156-SUM($Q156:R156),IF(SUM($Q156:R156)<$O156,$P156,0)))","v":4328.41},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:S156))<$P156,$O156-SUM($Q156:S156),IF(SUM($Q156:S156)<$O156,$P156,0)))","v":4328.41},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:T156))<$P156,$O156-SUM($Q156:T156),IF(SUM($Q156:T156)<$O156,$P156,0)))","v":4328.3899999999994},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:U156))<$P156,$O156-SUM($Q156:U156),IF(SUM($Q156:U156)<$O156,$P156,0)))","v":0},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:V156))<$P156,$O156-SUM($Q156:V156),IF(SUM($Q156:V156)<$O156,$P156,0)))","v":0},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:W156))<$P156,$O156-SUM($Q156:W156),IF(SUM($Q156:W156)<$O156,$P156,0)))","v":0},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:X156))<$P156,$O156-SUM($Q156:X156),IF(SUM($Q156:X156)<$O156,$P156,0)))","v":0},4328.3899999999994]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",66685.079999999987,1861.44,0,0,0,0,64823.639999999985,1,64823.639999999985,1861.44,null,{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:Q157))<$P157,$O157-SUM($Q157:Q157),IF(SUM($Q157:Q157)<$O157,$P157,0)))","v":1861.44},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:R157))<$P157,$O157-SUM($Q157:R157),IF(SUM($Q157:R157)<$O157,$P157,0)))","v":1861.44},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:S157))<$P157,$O157-SUM($Q157:S157),IF(SUM($Q157:S157)<$O157,$P157,0)))","v":1861.44},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:T157))<$P157,$O157-SUM($Q157:T157),IF(SUM($Q157:T157)<$O157,$P157,0)))","v":1861.44},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:U157))<$P157,$O157-SUM($Q157:U157),IF(SUM($Q157:U157)<$O157,$P157,0)))","v":1861.44},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:V157))<$P157,$O157-SUM($Q157:V157),IF(SUM($Q157:V157)<$O157,$P157,0)))","v":1861.44},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:W157))<$P157,$O157-SUM($Q157:W157),IF(SUM($Q157:W157)<$O157,$P157,0)))","v":1861.44},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:X157))<$P157,$O157-SUM($Q157:X157),IF(SUM($Q157:X157)<$O157,$P157,0)))","v":1861.44},59239.319999999985]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",19173.28,1369.52,0,0,0,0,17803.759999999998,1,17803.759999999998,1369.52,null,{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:Q158))<$P158,$O158-SUM($Q158:Q158),IF(SUM($Q158:Q158)<$O158,$P158,0)))","v":1369.52},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:R158))<$P158,$O158-SUM($Q158:R158),IF(SUM($Q158:R158)<$O158,$P158,0)))","v":1369.52},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:S158))<$P158,$O158-SUM($Q158:S158),IF(SUM($Q158:S158)<$O158,$P158,0)))","v":1369.52},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:T158))<$P158,$O158-SUM($Q158:T158),IF(SUM($Q158:T158)<$O158,$P158,0)))","v":1369.52},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:U158))<$P158,$O158-SUM($Q158:U158),IF(SUM($Q158:U158)<$O158,$P158,0)))","v":1369.52},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:V158))<$P158,$O158-SUM($Q158:V158),IF(SUM($Q158:V158)<$O158,$P158,0)))","v":1369.52},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:W158))<$P158,$O158-SUM($Q158:W158),IF(SUM($Q158:W158)<$O158,$P158,0)))","v":1369.52},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:X158))<$P158,$O158-SUM($Q158:X158),IF(SUM($Q158:X158)<$O158,$P158,0)))","v":1369.52},13695.199999999999]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",21544.819999999992,1958.62,0,0,0,0,19586.199999999993,1,19586.199999999993,1958.62,null,{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:Q159))<$P159,$O159-SUM($Q159:Q159),IF(SUM($Q159:Q159)<$O159,$P159,0)))","v":1958.62},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:R159))<$P159,$O159-SUM($Q159:R159),IF(SUM($Q159:R159)<$O159,$P159,0)))","v":1958.62},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:S159))<$P159,$O159-SUM($Q159:S159),IF(SUM($Q159:S159)<$O159,$P159,0)))","v":1958.62},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:T159))<$P159,$O159-SUM($Q159:T159),IF(SUM($Q159:T159)<$O159,$P159,0)))","v":1958.62},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:U159))<$P159,$O159-SUM($Q159:U159),IF(SUM($Q159:U159)<$O159,$P159,0)))","v":1958.62},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:V159))<$P159,$O159-SUM($Q159:V159),IF(SUM($Q159:V159)<$O159,$P159,0)))","v":1958.62},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:W159))<$P159,$O159-SUM($Q159:W159),IF(SUM($Q159:W159)<$O159,$P159,0)))","v":1958.62},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:X159))<$P159,$O159-SUM($Q159:X159),IF(SUM($Q159:X159)<$O159,$P159,0)))","v":1958.62},13710.339999999993,null,null,{"$f":"+G160-H160-I160-J160-L160","v":16396.78}]
[null,"AERONAVEGACIÓN","Almacenes-Costo  (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",17658.07,1261.29,0,0,0,0,null,1,{"$f":"+AC159*N160","v":16396.78},1261.29,null,{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:Q160))<$P160,$O160-SUM($Q160:Q160),IF(SUM($Q160:Q160)<$O160,$P160,0)))","v":1261.29},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:R160))<$P160,$O160-SUM($Q160:R160),IF(SUM($Q160:R160)<$O160,$P160,0)))","v":1261.29},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:S160))<$P160,$O160-SUM($Q160:S160),IF(SUM($Q160:S160)<$O160,$P160,0)))","v":1261.29},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:T160))<$P160,$O160-SUM($Q160:T160),IF(SUM($Q160:T160)<$O160,$P160,0)))","v":1261.29},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:U160))<$P160,$O160-SUM($Q160:U160),IF(SUM($Q160:U160)<$O160,$P160,0)))","v":1261.29},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:V160))<$P160,$O160-SUM($Q160:V160),IF(SUM($Q160:V160)<$O160,$P160,0)))","v":1261.29},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:W160))<$P160,$O160-SUM($Q160:W160),IF(SUM($Q160:W160)<$O160,$P160,0)))","v":1261.29},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:X160))<$P160,$O160-SUM($Q160:X160),IF(SUM($Q160:X160)<$O160,$P160,0)))","v":1261.29},12612.91]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",28900.84,1119.29,0,0,0,0,27781.55,1,27781.55,1119.29,null,{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:Q161))<$P161,$O161-SUM($Q161:Q161),IF(SUM($Q161:Q161)<$O161,$P161,0)))","v":1119.29},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:R161))<$P161,$O161-SUM($Q161:R161),IF(SUM($Q161:R161)<$O161,$P161,0)))","v":1119.29},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:S161))<$P161,$O161-SUM($Q161:S161),IF(SUM($Q161:S161)<$O161,$P161,0)))","v":1119.29},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:T161))<$P161,$O161-SUM($Q161:T161),IF(SUM($Q161:T161)<$O161,$P161,0)))","v":1119.29},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:U161))<$P161,$O161-SUM($Q161:U161),IF(SUM($Q161:U161)<$O161,$P161,0)))","v":1119.29},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:V161))<$P161,$O161-SUM($Q161:V161),IF(SUM($Q161:V161)<$O161,$P161,0)))","v":1119.29},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:W161))<$P161,$O161-SUM($Q161:W161),IF(SUM($Q161:W161)<$O161,$P161,0)))","v":1119.29},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:X161))<$P161,$O161-SUM($Q161:X161),IF(SUM($Q161:X161)<$O161,$P161,0)))","v":1119.29},24423.68]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",48168.06,1865.48,0,0,0,0,46302.579999999994,1,46302.579999999994,1865.48,null,{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:Q162))<$P162,$O162-SUM($Q162:Q162),IF(SUM($Q162:Q162)<$O162,$P162,0)))","v":1865.48},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:R162))<$P162,$O162-SUM($Q162:R162),IF(SUM($Q162:R162)<$O162,$P162,0)))","v":1865.48},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:S162))<$P162,$O162-SUM($Q162:S162),IF(SUM($Q162:S162)<$O162,$P162,0)))","v":1865.48},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:T162))<$P162,$O162-SUM($Q162:T162),IF(SUM($Q162:T162)<$O162,$P162,0)))","v":1865.48},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:U162))<$P162,$O162-SUM($Q162:U162),IF(SUM($Q162:U162)<$O162,$P162,0)))","v":1865.48},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:V162))<$P162,$O162-SUM($Q162:V162),IF(SUM($Q162:V162)<$O162,$P162,0)))","v":1865.48},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:W162))<$P162,$O162-SUM($Q162:W162),IF(SUM($Q162:W162)<$O162,$P162,0)))","v":1865.48},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:X162))<$P162,$O162-SUM($Q162:X162),IF(SUM($Q162:X162)<$O162,$P162,0)))","v":1865.48},40706.139999999992]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",19267.22,746.19,0,0,0,0,18521.030000000002,1,18521.030000000002,746.19,null,{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:Q163))<$P163,$O163-SUM($Q163:Q163),IF(SUM($Q163:Q163)<$O163,$P163,0)))","v":746.19},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:R163))<$P163,$O163-SUM($Q163:R163),IF(SUM($Q163:R163)<$O163,$P163,0)))","v":746.19},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:S163))<$P163,$O163-SUM($Q163:S163),IF(SUM($Q163:S163)<$O163,$P163,0)))","v":746.19},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:T163))<$P163,$O163-SUM($Q163:T163),IF(SUM($Q163:T163)<$O163,$P163,0)))","v":746.19},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:U163))<$P163,$O163-SUM($Q163:U163),IF(SUM($Q163:U163)<$O163,$P163,0)))","v":746.19},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:V163))<$P163,$O163-SUM($Q163:V163),IF(SUM($Q163:V163)<$O163,$P163,0)))","v":746.19},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:W163))<$P163,$O163-SUM($Q163:W163),IF(SUM($Q163:W163)<$O163,$P163,0)))","v":746.19},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:X163))<$P163,$O163-SUM($Q163:X163),IF(SUM($Q163:X163)<$O163,$P163,0)))","v":746.19},16282.460000000003]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",66178.920000000013,4438.1899999999996,0,0,0,0,61740.73000000001,1,61740.73000000001,4438.1899999999996,null,{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:Q164))<$P164,$O164-SUM($Q164:Q164),IF(SUM($Q164:Q164)<$O164,$P164,0)))","v":4438.1899999999996},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:R164))<$P164,$O164-SUM($Q164:R164),IF(SUM($Q164:R164)<$O164,$P164,0)))","v":4438.1899999999996},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:S164))<$P164,$O164-SUM($Q164:S164),IF(SUM($Q164:S164)<$O164,$P164,0)))","v":4438.1899999999996},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:T164))<$P164,$O164-SUM($Q164:T164),IF(SUM($Q164:T164)<$O164,$P164,0)))","v":4438.1899999999996},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:U164))<$P164,$O164-SUM($Q164:U164),IF(SUM($Q164:U164)<$O164,$P164,0)))","v":4438.1899999999996},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:V164))<$P164,$O164-SUM($Q164:V164),IF(SUM($Q164:V164)<$O164,$P164,0)))","v":4438.1899999999996},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:W164))<$P164,$O164-SUM($Q164:W164),IF(SUM($Q164:W164)<$O164,$P164,0)))","v":4438.1899999999996},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:X164))<$P164,$O164-SUM($Q164:X164),IF(SUM($Q164:X164)<$O164,$P164,0)))","v":4438.1899999999996},48426.160000000011]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",24817.100000000006,1664.32,0,0,0,0,23152.780000000006,1,23152.780000000006,1664.32,null,{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:Q165))<$P165,$O165-SUM($Q165:Q165),IF(SUM($Q165:Q165)<$O165,$P165,0)))","v":1664.32},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:R165))<$P165,$O165-SUM($Q165:R165),IF(SUM($Q165:R165)<$O165,$P165,0)))","v":1664.32},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:S165))<$P165,$O165-SUM($Q165:S165),IF(SUM($Q165:S165)<$O165,$P165,0)))","v":1664.32},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:T165))<$P165,$O165-SUM($Q165:T165),IF(SUM($Q165:T165)<$O165,$P165,0)))","v":1664.32},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:U165))<$P165,$O165-SUM($Q165:U165),IF(SUM($Q165:U165)<$O165,$P165,0)))","v":1664.32},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:V165))<$P165,$O165-SUM($Q165:V165),IF(SUM($Q165:V165)<$O165,$P165,0)))","v":1664.32},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:W165))<$P165,$O165-SUM($Q165:W165),IF(SUM($Q165:W165)<$O165,$P165,0)))","v":1664.32},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:X165))<$P165,$O165-SUM($Q165:X165),IF(SUM($Q165:X165)<$O165,$P165,0)))","v":1664.32},18159.820000000007]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",82723.649999999994,5547.74,0,0,0,0,77175.909999999989,1,77175.909999999989,5547.74,null,{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:Q166))<$P166,$O166-SUM($Q166:Q166),IF(SUM($Q166:Q166)<$O166,$P166,0)))","v":5547.74},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:R166))<$P166,$O166-SUM($Q166:R166),IF(SUM($Q166:R166)<$O166,$P166,0)))","v":5547.74},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:S166))<$P166,$O166-SUM($Q166:S166),IF(SUM($Q166:S166)<$O166,$P166,0)))","v":5547.74},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:T166))<$P166,$O166-SUM($Q166:T166),IF(SUM($Q166:T166)<$O166,$P166,0)))","v":5547.74},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:U166))<$P166,$O166-SUM($Q166:U166),IF(SUM($Q166:U166)<$O166,$P166,0)))","v":5547.74},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:V166))<$P166,$O166-SUM($Q166:V166),IF(SUM($Q166:V166)<$O166,$P166,0)))","v":5547.74},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:W166))<$P166,$O166-SUM($Q166:W166),IF(SUM($Q166:W166)<$O166,$P166,0)))","v":5547.74},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:X166))<$P166,$O166-SUM($Q166:X166),IF(SUM($Q166:X166)<$O166,$P166,0)))","v":5547.74},60532.689999999988]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1998-08-31","1998-08-31",33036.25,3708.93,0,0,0,0,29327.32,1,29327.32,3708.93,null,{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:Q167))<$P167,$O167-SUM($Q167:Q167),IF(SUM($Q167:Q167)<$O167,$P167,0)))","v":3708.93},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:R167))<$P167,$O167-SUM($Q167:R167),IF(SUM($Q167:R167)<$O167,$P167,0)))","v":3708.93},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:S167))<$P167,$O167-SUM($Q167:S167),IF(SUM($Q167:S167)<$O167,$P167,0)))","v":3708.93},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:T167))<$P167,$O167-SUM($Q167:T167),IF(SUM($Q167:T167)<$O167,$P167,0)))","v":3708.93},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:U167))<$P167,$O167-SUM($Q167:U167),IF(SUM($Q167:U167)<$O167,$P167,0)))","v":3708.93},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:V167))<$P167,$O167-SUM($Q167:V167),IF(SUM($Q167:V167)<$O167,$P167,0)))","v":3708.93},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:W167))<$P167,$O167-SUM($Q167:W167),IF(SUM($Q167:W167)<$O167,$P167,0)))","v":3708.93},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:X167))<$P167,$O167-SUM($Q167:X167),IF(SUM($Q167:X167)<$O167,$P167,0)))","v":3364.8100000000013},18200.53]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1998-08-31","1998-08-31",14703.259999999995,1650.71,0,0,0,0,13052.549999999996,1,13052.549999999996,1650.71,null,{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:Q168))<$P168,$O168-SUM($Q168:Q168),IF(SUM($Q168:Q168)<$O168,$P168,0)))","v":1650.71},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:R168))<$P168,$O168-SUM($Q168:R168),IF(SUM($Q168:R168)<$O168,$P168,0)))","v":1650.71},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:S168))<$P168,$O168-SUM($Q168:S168),IF(SUM($Q168:S168)<$O168,$P168,0)))","v":1650.71},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:T168))<$P168,$O168-SUM($Q168:T168),IF(SUM($Q168:T168)<$O168,$P168,0)))","v":1650.71},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:U168))<$P168,$O168-SUM($Q168:U168),IF(SUM($Q168:U168)<$O168,$P168,0)))","v":1650.71},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:V168))<$P168,$O168-SUM($Q168:V168),IF(SUM($Q168:V168)<$O168,$P168,0)))","v":1650.71},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:W168))<$P168,$O168-SUM($Q168:W168),IF(SUM($Q168:W168)<$O168,$P168,0)))","v":1650.71},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:X168))<$P168,$O168-SUM($Q168:X168),IF(SUM($Q168:X168)<$O168,$P168,0)))","v":1497.5799999999981},8100.4199999999955]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1998-12-01","1998-12-01",25856.600000000006,3232.08,0,0,0,0,22624.520000000004,1,22624.520000000004,3232.08,null,{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:Q169))<$P169,$O169-SUM($Q169:Q169),IF(SUM($Q169:Q169)<$O169,$P169,0)))","v":3232.08},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:R169))<$P169,$O169-SUM($Q169:R169),IF(SUM($Q169:R169)<$O169,$P169,0)))","v":3232.08},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:S169))<$P169,$O169-SUM($Q169:S169),IF(SUM($Q169:S169)<$O169,$P169,0)))","v":3232.08},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:T169))<$P169,$O169-SUM($Q169:T169),IF(SUM($Q169:T169)<$O169,$P169,0)))","v":3232.08},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:U169))<$P169,$O169-SUM($Q169:U169),IF(SUM($Q169:U169)<$O169,$P169,0)))","v":3232.08},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:V169))<$P169,$O169-SUM($Q169:V169),IF(SUM($Q169:V169)<$O169,$P169,0)))","v":3232.08},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:W169))<$P169,$O169-SUM($Q169:W169),IF(SUM($Q169:W169)<$O169,$P169,0)))","v":3232.0400000000045},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:X169))<$P169,$O169-SUM($Q169:X169),IF(SUM($Q169:X169)<$O169,$P169,0)))","v":0},12928.280000000004]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1998-12-07","1998-12-07",123453.81,6892.17,0,0,0,0,116561.64,1,116561.64,6892.17,null,{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:Q170))<$P170,$O170-SUM($Q170:Q170),IF(SUM($Q170:Q170)<$O170,$P170,0)))","v":6892.17},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:R170))<$P170,$O170-SUM($Q170:R170),IF(SUM($Q170:R170)<$O170,$P170,0)))","v":6892.17},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:S170))<$P170,$O170-SUM($Q170:S170),IF(SUM($Q170:S170)<$O170,$P170,0)))","v":6892.17},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:T170))<$P170,$O170-SUM($Q170:T170),IF(SUM($Q170:T170)<$O170,$P170,0)))","v":6892.17},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:U170))<$P170,$O170-SUM($Q170:U170),IF(SUM($Q170:U170)<$O170,$P170,0)))","v":6892.17},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:V170))<$P170,$O170-SUM($Q170:V170),IF(SUM($Q170:V170)<$O170,$P170,0)))","v":6892.17},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:W170))<$P170,$O170-SUM($Q170:W170),IF(SUM($Q170:W170)<$O170,$P170,0)))","v":6892.17},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:X170))<$P170,$O170-SUM($Q170:X170),IF(SUM($Q170:X170)<$O170,$P170,0)))","v":6892.17},95885.13]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1997-06-04","1997-06-04",925426.41000000015,0,0,0,0,925426.41,0,1,0,925426.41,null,{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:Q171))<$P171,$O171-SUM($Q171:Q171),IF(SUM($Q171:Q171)<$O171,$P171,0)))","v":0},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:R171))<$P171,$O171-SUM($Q171:R171),IF(SUM($Q171:R171)<$O171,$P171,0)))","v":0},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:S171))<$P171,$O171-SUM($Q171:S171),IF(SUM($Q171:S171)<$O171,$P171,0)))","v":0},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:T171))<$P171,$O171-SUM($Q171:T171),IF(SUM($Q171:T171)<$O171,$P171,0)))","v":0},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:U171))<$P171,$O171-SUM($Q171:U171),IF(SUM($Q171:U171)<$O171,$P171,0)))","v":0},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:V171))<$P171,$O171-SUM($Q171:V171),IF(SUM($Q171:V171)<$O171,$P171,0)))","v":0},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:W171))<$P171,$O171-SUM($Q171:W171),IF(SUM($Q171:W171)<$O171,$P171,0)))","v":0},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:X171))<$P171,$O171-SUM($Q171:X171),IF(SUM($Q171:X171)<$O171,$P171,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1998-02-25","1998-02-25",1686.5100000000002,76.959999999999994,0,0,0,0,1609.5500000000002,0.5,804.77500000000009,38.479999999999997,null,{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:Q172))<$P172,$O172-SUM($Q172:Q172),IF(SUM($Q172:Q172)<$O172,$P172,0)))","v":38.479999999999997},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:R172))<$P172,$O172-SUM($Q172:R172),IF(SUM($Q172:R172)<$O172,$P172,0)))","v":38.479999999999997},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:S172))<$P172,$O172-SUM($Q172:S172),IF(SUM($Q172:S172)<$O172,$P172,0)))","v":38.479999999999997},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:T172))<$P172,$O172-SUM($Q172:T172),IF(SUM($Q172:T172)<$O172,$P172,0)))","v":38.479999999999997},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:U172))<$P172,$O172-SUM($Q172:U172),IF(SUM($Q172:U172)<$O172,$P172,0)))","v":38.479999999999997},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:V172))<$P172,$O172-SUM($Q172:V172),IF(SUM($Q172:V172)<$O172,$P172,0)))","v":38.479999999999997},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:W172))<$P172,$O172-SUM($Q172:W172),IF(SUM($Q172:W172)<$O172,$P172,0)))","v":38.479999999999997},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:X172))<$P172,$O172-SUM($Q172:X172),IF(SUM($Q172:X172)<$O172,$P172,0)))","v":38.479999999999997},689.33500000000004]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1998-08-04","1998-08-04",123068.28000000003,8204.5499999999993,0,0,0,0,114863.73000000003,1,114863.73000000003,8204.5499999999993,null,{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:Q173))<$P173,$O173-SUM($Q173:Q173),IF(SUM($Q173:Q173)<$O173,$P173,0)))","v":8204.5499999999993},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:R173))<$P173,$O173-SUM($Q173:R173),IF(SUM($Q173:R173)<$O173,$P173,0)))","v":8204.5499999999993},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:S173))<$P173,$O173-SUM($Q173:S173),IF(SUM($Q173:S173)<$O173,$P173,0)))","v":8204.5499999999993},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:T173))<$P173,$O173-SUM($Q173:T173),IF(SUM($Q173:T173)<$O173,$P173,0)))","v":8204.5499999999993},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:U173))<$P173,$O173-SUM($Q173:U173),IF(SUM($Q173:U173)<$O173,$P173,0)))","v":8204.5499999999993},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:V173))<$P173,$O173-SUM($Q173:V173),IF(SUM($Q173:V173)<$O173,$P173,0)))","v":8204.5499999999993},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:W173))<$P173,$O173-SUM($Q173:W173),IF(SUM($Q173:W173)<$O173,$P173,0)))","v":8204.5499999999993},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:X173))<$P173,$O173-SUM($Q173:X173),IF(SUM($Q173:X173)<$O173,$P173,0)))","v":8204.5499999999993},90250.080000000031]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1998-12-31","1998-12-31",33089.460000000006,2219.09,0,0,0,0,30870.370000000006,1,30870.370000000006,2219.09,null,{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:Q174))<$P174,$O174-SUM($Q174:Q174),IF(SUM($Q174:Q174)<$O174,$P174,0)))","v":2219.09},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:R174))<$P174,$O174-SUM($Q174:R174),IF(SUM($Q174:R174)<$O174,$P174,0)))","v":2219.09},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:S174))<$P174,$O174-SUM($Q174:S174),IF(SUM($Q174:S174)<$O174,$P174,0)))","v":2219.09},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:T174))<$P174,$O174-SUM($Q174:T174),IF(SUM($Q174:T174)<$O174,$P174,0)))","v":2219.09},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:U174))<$P174,$O174-SUM($Q174:U174),IF(SUM($Q174:U174)<$O174,$P174,0)))","v":2219.09},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:V174))<$P174,$O174-SUM($Q174:V174),IF(SUM($Q174:V174)<$O174,$P174,0)))","v":2219.09},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:W174))<$P174,$O174-SUM($Q174:W174),IF(SUM($Q174:W174)<$O174,$P174,0)))","v":2219.09},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:X174))<$P174,$O174-SUM($Q174:X174),IF(SUM($Q174:X174)<$O174,$P174,0)))","v":2219.09},24213.100000000006]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1998-11-18","1998-11-18",131796.38999999998,6014.52,0,0,0,0,125781.86999999998,0.5,62890.93499999999,3007.26,null,{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:Q175))<$P175,$O175-SUM($Q175:Q175),IF(SUM($Q175:Q175)<$O175,$P175,0)))","v":3007.26},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:R175))<$P175,$O175-SUM($Q175:R175),IF(SUM($Q175:R175)<$O175,$P175,0)))","v":3007.26},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:S175))<$P175,$O175-SUM($Q175:S175),IF(SUM($Q175:S175)<$O175,$P175,0)))","v":3007.26},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:T175))<$P175,$O175-SUM($Q175:T175),IF(SUM($Q175:T175)<$O175,$P175,0)))","v":3007.26},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:U175))<$P175,$O175-SUM($Q175:U175),IF(SUM($Q175:U175)<$O175,$P175,0)))","v":3007.26},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:V175))<$P175,$O175-SUM($Q175:V175),IF(SUM($Q175:V175)<$O175,$P175,0)))","v":3007.26},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:W175))<$P175,$O175-SUM($Q175:W175),IF(SUM($Q175:W175)<$O175,$P175,0)))","v":3007.26},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:X175))<$P175,$O175-SUM($Q175:X175),IF(SUM($Q175:X175)<$O175,$P175,0)))","v":3007.26},53869.154999999992]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1998-11-30","1998-11-30",472632.36,21568.54,0,0,0,0,451063.82,1,451063.82,21568.54,null,{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:Q176))<$P176,$O176-SUM($Q176:Q176),IF(SUM($Q176:Q176)<$O176,$P176,0)))","v":21568.54},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:R176))<$P176,$O176-SUM($Q176:R176),IF(SUM($Q176:R176)<$O176,$P176,0)))","v":21568.54},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:S176))<$P176,$O176-SUM($Q176:S176),IF(SUM($Q176:S176)<$O176,$P176,0)))","v":21568.54},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:T176))<$P176,$O176-SUM($Q176:T176),IF(SUM($Q176:T176)<$O176,$P176,0)))","v":21568.54},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:U176))<$P176,$O176-SUM($Q176:U176),IF(SUM($Q176:U176)<$O176,$P176,0)))","v":21568.54},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:V176))<$P176,$O176-SUM($Q176:V176),IF(SUM($Q176:V176)<$O176,$P176,0)))","v":21568.54},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:W176))<$P176,$O176-SUM($Q176:W176),IF(SUM($Q176:W176)<$O176,$P176,0)))","v":21568.54},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:X176))<$P176,$O176-SUM($Q176:X176),IF(SUM($Q176:X176)<$O176,$P176,0)))","v":21568.54},386358.2]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1998-02-27","1998-02-27",24817.100000000006,1664.32,0,0,0,0,23152.780000000006,1,23152.780000000006,1664.32,null,{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:Q177))<$P177,$O177-SUM($Q177:Q177),IF(SUM($Q177:Q177)<$O177,$P177,0)))","v":1664.32},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:R177))<$P177,$O177-SUM($Q177:R177),IF(SUM($Q177:R177)<$O177,$P177,0)))","v":1664.32},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:S177))<$P177,$O177-SUM($Q177:S177),IF(SUM($Q177:S177)<$O177,$P177,0)))","v":1664.32},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:T177))<$P177,$O177-SUM($Q177:T177),IF(SUM($Q177:T177)<$O177,$P177,0)))","v":1664.32},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:U177))<$P177,$O177-SUM($Q177:U177),IF(SUM($Q177:U177)<$O177,$P177,0)))","v":1664.32},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:V177))<$P177,$O177-SUM($Q177:V177),IF(SUM($Q177:V177)<$O177,$P177,0)))","v":1664.32},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:W177))<$P177,$O177-SUM($Q177:W177),IF(SUM($Q177:W177)<$O177,$P177,0)))","v":1664.32},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:X177))<$P177,$O177-SUM($Q177:X177),IF(SUM($Q177:X177)<$O177,$P177,0)))","v":1664.32},18159.820000000007]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-06-30","1997-06-30",31302.02,1049.6099999999999,0,0,0,0,30252.41,1,30252.41,1049.6099999999999,null,{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:Q178))<$P178,$O178-SUM($Q178:Q178),IF(SUM($Q178:Q178)<$O178,$P178,0)))","v":1049.6099999999999},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:R178))<$P178,$O178-SUM($Q178:R178),IF(SUM($Q178:R178)<$O178,$P178,0)))","v":1049.6099999999999},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:S178))<$P178,$O178-SUM($Q178:S178),IF(SUM($Q178:S178)<$O178,$P178,0)))","v":1049.6099999999999},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:T178))<$P178,$O178-SUM($Q178:T178),IF(SUM($Q178:T178)<$O178,$P178,0)))","v":1049.6099999999999},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:U178))<$P178,$O178-SUM($Q178:U178),IF(SUM($Q178:U178)<$O178,$P178,0)))","v":1049.6099999999999},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:V178))<$P178,$O178-SUM($Q178:V178),IF(SUM($Q178:V178)<$O178,$P178,0)))","v":1049.6099999999999},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:W178))<$P178,$O178-SUM($Q178:W178),IF(SUM($Q178:W178)<$O178,$P178,0)))","v":1049.6099999999999},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:X178))<$P178,$O178-SUM($Q178:X178),IF(SUM($Q178:X178)<$O178,$P178,0)))","v":1049.6099999999999},27103.58]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-06-30","1997-06-30",52170.040000000008,1749.35,0,0,0,0,50420.69000000001,1,50420.69000000001,1749.35,null,{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:Q179))<$P179,$O179-SUM($Q179:Q179),IF(SUM($Q179:Q179)<$O179,$P179,0)))","v":1749.35},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:R179))<$P179,$O179-SUM($Q179:R179),IF(SUM($Q179:R179)<$O179,$P179,0)))","v":1749.35},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:S179))<$P179,$O179-SUM($Q179:S179),IF(SUM($Q179:S179)<$O179,$P179,0)))","v":1749.35},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:T179))<$P179,$O179-SUM($Q179:T179),IF(SUM($Q179:T179)<$O179,$P179,0)))","v":1749.35},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:U179))<$P179,$O179-SUM($Q179:U179),IF(SUM($Q179:U179)<$O179,$P179,0)))","v":1749.35},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:V179))<$P179,$O179-SUM($Q179:V179),IF(SUM($Q179:V179)<$O179,$P179,0)))","v":1749.35},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:W179))<$P179,$O179-SUM($Q179:W179),IF(SUM($Q179:W179)<$O179,$P179,0)))","v":1749.35},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:X179))<$P179,$O179-SUM($Q179:X179),IF(SUM($Q179:X179)<$O179,$P179,0)))","v":1749.35},45172.640000000014]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-06-30","1997-06-30",20868.019999999997,699.74,0,0,0,0,20168.279999999995,1,20168.279999999995,699.74,null,{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:Q180))<$P180,$O180-SUM($Q180:Q180),IF(SUM($Q180:Q180)<$O180,$P180,0)))","v":699.74},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:R180))<$P180,$O180-SUM($Q180:R180),IF(SUM($Q180:R180)<$O180,$P180,0)))","v":699.74},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:S180))<$P180,$O180-SUM($Q180:S180),IF(SUM($Q180:S180)<$O180,$P180,0)))","v":699.74},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:T180))<$P180,$O180-SUM($Q180:T180),IF(SUM($Q180:T180)<$O180,$P180,0)))","v":699.74},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:U180))<$P180,$O180-SUM($Q180:U180),IF(SUM($Q180:U180)<$O180,$P180,0)))","v":699.74},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:V180))<$P180,$O180-SUM($Q180:V180),IF(SUM($Q180:V180)<$O180,$P180,0)))","v":699.74},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:W180))<$P180,$O180-SUM($Q180:W180),IF(SUM($Q180:W180)<$O180,$P180,0)))","v":699.74},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:X180))<$P180,$O180-SUM($Q180:X180),IF(SUM($Q180:X180)<$O180,$P180,0)))","v":699.74},18069.059999999994]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-08-30","1996-08-30",27824.020000000004,932.99,0,0,0,0,26891.030000000002,1,26891.030000000002,932.99,null,{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:Q181))<$P181,$O181-SUM($Q181:Q181),IF(SUM($Q181:Q181)<$O181,$P181,0)))","v":932.99},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:R181))<$P181,$O181-SUM($Q181:R181),IF(SUM($Q181:R181)<$O181,$P181,0)))","v":932.99},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:S181))<$P181,$O181-SUM($Q181:S181),IF(SUM($Q181:S181)<$O181,$P181,0)))","v":932.99},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:T181))<$P181,$O181-SUM($Q181:T181),IF(SUM($Q181:T181)<$O181,$P181,0)))","v":932.99},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:U181))<$P181,$O181-SUM($Q181:U181),IF(SUM($Q181:U181)<$O181,$P181,0)))","v":932.99},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:V181))<$P181,$O181-SUM($Q181:V181),IF(SUM($Q181:V181)<$O181,$P181,0)))","v":932.99},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:W181))<$P181,$O181-SUM($Q181:W181),IF(SUM($Q181:W181)<$O181,$P181,0)))","v":932.99},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:X181))<$P181,$O181-SUM($Q181:X181),IF(SUM($Q181:X181)<$O181,$P181,0)))","v":932.99},24092.06]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-01-07","1997-01-07",12986.51,725.01,0,0,0,0,12261.5,1,12261.5,725.01,null,{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:Q182))<$P182,$O182-SUM($Q182:Q182),IF(SUM($Q182:Q182)<$O182,$P182,0)))","v":725.01},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:R182))<$P182,$O182-SUM($Q182:R182),IF(SUM($Q182:R182)<$O182,$P182,0)))","v":725.01},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:S182))<$P182,$O182-SUM($Q182:S182),IF(SUM($Q182:S182)<$O182,$P182,0)))","v":725.01},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:T182))<$P182,$O182-SUM($Q182:T182),IF(SUM($Q182:T182)<$O182,$P182,0)))","v":725.01},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:U182))<$P182,$O182-SUM($Q182:U182),IF(SUM($Q182:U182)<$O182,$P182,0)))","v":725.01},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:V182))<$P182,$O182-SUM($Q182:V182),IF(SUM($Q182:V182)<$O182,$P182,0)))","v":725.01},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:W182))<$P182,$O182-SUM($Q182:W182),IF(SUM($Q182:W182)<$O182,$P182,0)))","v":725.01},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:X182))<$P182,$O182-SUM($Q182:X182),IF(SUM($Q182:X182)<$O182,$P182,0)))","v":725.01},10086.470000000001]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1995-08-31","1995-08-31",2939.5400000000009,330.02,0,0,0,0,2609.5200000000009,1,2609.5200000000009,330.02,null,{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:Q183))<$P183,$O183-SUM($Q183:Q183),IF(SUM($Q183:Q183)<$O183,$P183,0)))","v":330.02},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:R183))<$P183,$O183-SUM($Q183:R183),IF(SUM($Q183:R183)<$O183,$P183,0)))","v":330.02},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:S183))<$P183,$O183-SUM($Q183:S183),IF(SUM($Q183:S183)<$O183,$P183,0)))","v":330.02},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:T183))<$P183,$O183-SUM($Q183:T183),IF(SUM($Q183:T183)<$O183,$P183,0)))","v":330.02},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:U183))<$P183,$O183-SUM($Q183:U183),IF(SUM($Q183:U183)<$O183,$P183,0)))","v":330.02},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:V183))<$P183,$O183-SUM($Q183:V183),IF(SUM($Q183:V183)<$O183,$P183,0)))","v":330.02},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:W183))<$P183,$O183-SUM($Q183:W183),IF(SUM($Q183:W183)<$O183,$P183,0)))","v":330.02},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:X183))<$P183,$O183-SUM($Q183:X183),IF(SUM($Q183:X183)<$O183,$P183,0)))","v":299.38000000000102},1619.4600000000009]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-10-28","1997-10-28",10587.74,483.17,0,0,0,0,10104.57,0.5,5052.2849999999999,241.58500000000001,null,{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:Q184))<$P184,$O184-SUM($Q184:Q184),IF(SUM($Q184:Q184)<$O184,$P184,0)))","v":241.58500000000001},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:R184))<$P184,$O184-SUM($Q184:R184),IF(SUM($Q184:R184)<$O184,$P184,0)))","v":241.58500000000001},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:S184))<$P184,$O184-SUM($Q184:S184),IF(SUM($Q184:S184)<$O184,$P184,0)))","v":241.58500000000001},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:T184))<$P184,$O184-SUM($Q184:T184),IF(SUM($Q184:T184)<$O184,$P184,0)))","v":241.58500000000001},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:U184))<$P184,$O184-SUM($Q184:U184),IF(SUM($Q184:U184)<$O184,$P184,0)))","v":241.58500000000001},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:V184))<$P184,$O184-SUM($Q184:V184),IF(SUM($Q184:V184)<$O184,$P184,0)))","v":241.58500000000001},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:W184))<$P184,$O184-SUM($Q184:W184),IF(SUM($Q184:W184)<$O184,$P184,0)))","v":241.58500000000001},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:X184))<$P184,$O184-SUM($Q184:X184),IF(SUM($Q184:X184)<$O184,$P184,0)))","v":241.58500000000001},4327.53]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1999-09-28","1999-09-28",16544.73,1109.55,0,0,0,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:Q185))<$P185,$O185-SUM($Q185:Q185),IF(SUM($Q185:Q185)<$O185,$P185,0)))","v":1109.55},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:R185))<$P185,$O185-SUM($Q185:R185),IF(SUM($Q185:R185)<$O185,$P185,0)))","v":1109.55},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:S185))<$P185,$O185-SUM($Q185:S185),IF(SUM($Q185:S185)<$O185,$P185,0)))","v":1109.55},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:T185))<$P185,$O185-SUM($Q185:T185),IF(SUM($Q185:T185)<$O185,$P185,0)))","v":1109.55},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:U185))<$P185,$O185-SUM($Q185:U185),IF(SUM($Q185:U185)<$O185,$P185,0)))","v":1109.55},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:V185))<$P185,$O185-SUM($Q185:V185),IF(SUM($Q185:V185)<$O185,$P185,0)))","v":1109.55},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:W185))<$P185,$O185-SUM($Q185:W185),IF(SUM($Q185:W185)<$O185,$P185,0)))","v":1109.55},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:X185))<$P185,$O185-SUM($Q185:X185),IF(SUM($Q185:X185)<$O185,$P185,0)))","v":1109.55},12106.53]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2003-01-17","2003-01-17",7993.9599999999991,897.47,0,0,0,0,7096.4899999999989,1,7096.4899999999989,897.47,null,{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:Q186))<$P186,$O186-SUM($Q186:Q186),IF(SUM($Q186:Q186)<$O186,$P186,0)))","v":897.47},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:R186))<$P186,$O186-SUM($Q186:R186),IF(SUM($Q186:R186)<$O186,$P186,0)))","v":897.47},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:S186))<$P186,$O186-SUM($Q186:S186),IF(SUM($Q186:S186)<$O186,$P186,0)))","v":897.47},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:T186))<$P186,$O186-SUM($Q186:T186),IF(SUM($Q186:T186)<$O186,$P186,0)))","v":897.47},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:U186))<$P186,$O186-SUM($Q186:U186),IF(SUM($Q186:U186)<$O186,$P186,0)))","v":897.47},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:V186))<$P186,$O186-SUM($Q186:V186),IF(SUM($Q186:V186)<$O186,$P186,0)))","v":897.47},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:W186))<$P186,$O186-SUM($Q186:W186),IF(SUM($Q186:W186)<$O186,$P186,0)))","v":897.47},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:X186))<$P186,$O186-SUM($Q186:X186),IF(SUM($Q186:X186)<$O186,$P186,0)))","v":814.199999999998},4404.079999999999]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2003-08-21","2003-08-21",39873.100000000006,2848.08,0,0,0,0,37025.020000000004,1,37025.020000000004,2848.08,null,{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:Q187))<$P187,$O187-SUM($Q187:Q187),IF(SUM($Q187:Q187)<$O187,$P187,0)))","v":2848.08},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:R187))<$P187,$O187-SUM($Q187:R187),IF(SUM($Q187:R187)<$O187,$P187,0)))","v":2848.08},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:S187))<$P187,$O187-SUM($Q187:S187),IF(SUM($Q187:S187)<$O187,$P187,0)))","v":2848.08},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:T187))<$P187,$O187-SUM($Q187:T187),IF(SUM($Q187:T187)<$O187,$P187,0)))","v":2848.08},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:U187))<$P187,$O187-SUM($Q187:U187),IF(SUM($Q187:U187)<$O187,$P187,0)))","v":2848.08},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:V187))<$P187,$O187-SUM($Q187:V187),IF(SUM($Q187:V187)<$O187,$P187,0)))","v":2848.08},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:W187))<$P187,$O187-SUM($Q187:W187),IF(SUM($Q187:W187)<$O187,$P187,0)))","v":2848.08},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:X187))<$P187,$O187-SUM($Q187:X187),IF(SUM($Q187:X187)<$O187,$P187,0)))","v":2848.08},28480.780000000006]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2004-01-09","2004-01-09",12878.040000000005,919.86,0,0,0,0,11958.180000000004,1,11958.180000000004,919.86,null,{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:Q188))<$P188,$O188-SUM($Q188:Q188),IF(SUM($Q188:Q188)<$O188,$P188,0)))","v":919.86},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:R188))<$P188,$O188-SUM($Q188:R188),IF(SUM($Q188:R188)<$O188,$P188,0)))","v":919.86},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:S188))<$P188,$O188-SUM($Q188:S188),IF(SUM($Q188:S188)<$O188,$P188,0)))","v":919.86},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:T188))<$P188,$O188-SUM($Q188:T188),IF(SUM($Q188:T188)<$O188,$P188,0)))","v":919.86},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:U188))<$P188,$O188-SUM($Q188:U188),IF(SUM($Q188:U188)<$O188,$P188,0)))","v":919.86},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:V188))<$P188,$O188-SUM($Q188:V188),IF(SUM($Q188:V188)<$O188,$P188,0)))","v":919.86},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:W188))<$P188,$O188-SUM($Q188:W188),IF(SUM($Q188:W188)<$O188,$P188,0)))","v":919.86},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:X188))<$P188,$O188-SUM($Q188:X188),IF(SUM($Q188:X188)<$O188,$P188,0)))","v":919.86},9198.600000000004]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1997-10-21","1997-10-21",100276.22999999998,0,0,0,0,100276.23,0,1,0,100276.23,null,{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:Q189))<$P189,$O189-SUM($Q189:Q189),IF(SUM($Q189:Q189)<$O189,$P189,0)))","v":0},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:R189))<$P189,$O189-SUM($Q189:R189),IF(SUM($Q189:R189)<$O189,$P189,0)))","v":0},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:S189))<$P189,$O189-SUM($Q189:S189),IF(SUM($Q189:S189)<$O189,$P189,0)))","v":0},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:T189))<$P189,$O189-SUM($Q189:T189),IF(SUM($Q189:T189)<$O189,$P189,0)))","v":0},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:U189))<$P189,$O189-SUM($Q189:U189),IF(SUM($Q189:U189)<$O189,$P189,0)))","v":0},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:V189))<$P189,$O189-SUM($Q189:V189),IF(SUM($Q189:V189)<$O189,$P189,0)))","v":0},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:W189))<$P189,$O189-SUM($Q189:W189),IF(SUM($Q189:W189)<$O189,$P189,0)))","v":0},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:X189))<$P189,$O189-SUM($Q189:X189),IF(SUM($Q189:X189)<$O189,$P189,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-09-09","1996-09-09",107207.17000000001,4892.3900000000003,0,0,0,0,102314.78000000001,0.5,51157.390000000007,2446.1950000000002,null,{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:Q190))<$P190,$O190-SUM($Q190:Q190),IF(SUM($Q190:Q190)<$O190,$P190,0)))","v":2446.1950000000002},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:R190))<$P190,$O190-SUM($Q190:R190),IF(SUM($Q190:R190)<$O190,$P190,0)))","v":2446.1950000000002},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:S190))<$P190,$O190-SUM($Q190:S190),IF(SUM($Q190:S190)<$O190,$P190,0)))","v":2446.1950000000002},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:T190))<$P190,$O190-SUM($Q190:T190),IF(SUM($Q190:T190)<$O190,$P190,0)))","v":2446.1950000000002},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:U190))<$P190,$O190-SUM($Q190:U190),IF(SUM($Q190:U190)<$O190,$P190,0)))","v":2446.1950000000002},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:V190))<$P190,$O190-SUM($Q190:V190),IF(SUM($Q190:V190)<$O190,$P190,0)))","v":2446.1950000000002},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:W190))<$P190,$O190-SUM($Q190:W190),IF(SUM($Q190:W190)<$O190,$P190,0)))","v":2446.1950000000002},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:X190))<$P190,$O190-SUM($Q190:X190),IF(SUM($Q190:X190)<$O190,$P190,0)))","v":2446.1950000000002},43818.805000000008]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2004-06-06","2004-06-06",165108.76,9217.67,0,0,0,0,155891.09,1,155891.09,9217.67,null,{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:Q191))<$P191,$O191-SUM($Q191:Q191),IF(SUM($Q191:Q191)<$O191,$P191,0)))","v":9217.67},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:R191))<$P191,$O191-SUM($Q191:R191),IF(SUM($Q191:R191)<$O191,$P191,0)))","v":9217.67},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:S191))<$P191,$O191-SUM($Q191:S191),IF(SUM($Q191:S191)<$O191,$P191,0)))","v":9217.67},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:T191))<$P191,$O191-SUM($Q191:T191),IF(SUM($Q191:T191)<$O191,$P191,0)))","v":9217.67},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:U191))<$P191,$O191-SUM($Q191:U191),IF(SUM($Q191:U191)<$O191,$P191,0)))","v":9217.67},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:V191))<$P191,$O191-SUM($Q191:V191),IF(SUM($Q191:V191)<$O191,$P191,0)))","v":9217.67},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:W191))<$P191,$O191-SUM($Q191:W191),IF(SUM($Q191:W191)<$O191,$P191,0)))","v":9217.67},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:X191))<$P191,$O191-SUM($Q191:X191),IF(SUM($Q191:X191)<$O191,$P191,0)))","v":9217.67},128238.07999999999]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2005-05-28","2005-05-28",37681.75,1512.5,0,0,0,0,36169.25,1,36169.25,1512.5,null,{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:Q192))<$P192,$O192-SUM($Q192:Q192),IF(SUM($Q192:Q192)<$O192,$P192,0)))","v":1512.5},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:R192))<$P192,$O192-SUM($Q192:R192),IF(SUM($Q192:R192)<$O192,$P192,0)))","v":1512.5},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:S192))<$P192,$O192-SUM($Q192:S192),IF(SUM($Q192:S192)<$O192,$P192,0)))","v":1512.5},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:T192))<$P192,$O192-SUM($Q192:T192),IF(SUM($Q192:T192)<$O192,$P192,0)))","v":1512.5},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:U192))<$P192,$O192-SUM($Q192:U192),IF(SUM($Q192:U192)<$O192,$P192,0)))","v":1512.5},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:V192))<$P192,$O192-SUM($Q192:V192),IF(SUM($Q192:V192)<$O192,$P192,0)))","v":1512.5},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:W192))<$P192,$O192-SUM($Q192:W192),IF(SUM($Q192:W192)<$O192,$P192,0)))","v":1512.5},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:X192))<$P192,$O192-SUM($Q192:X192),IF(SUM($Q192:X192)<$O192,$P192,0)))","v":1512.5},31631.75]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2002-05-27","2002-05-27",17896.200000000012,1626.93,0,0,0,0,16269.270000000011,1,16269.270000000011,1626.93,null,{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:Q193))<$P193,$O193-SUM($Q193:Q193),IF(SUM($Q193:Q193)<$O193,$P193,0)))","v":1626.93},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:R193))<$P193,$O193-SUM($Q193:R193),IF(SUM($Q193:R193)<$O193,$P193,0)))","v":1626.93},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:S193))<$P193,$O193-SUM($Q193:S193),IF(SUM($Q193:S193)<$O193,$P193,0)))","v":1626.93},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:T193))<$P193,$O193-SUM($Q193:T193),IF(SUM($Q193:T193)<$O193,$P193,0)))","v":1626.93},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:U193))<$P193,$O193-SUM($Q193:U193),IF(SUM($Q193:U193)<$O193,$P193,0)))","v":1626.93},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:V193))<$P193,$O193-SUM($Q193:V193),IF(SUM($Q193:V193)<$O193,$P193,0)))","v":1626.93},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:W193))<$P193,$O193-SUM($Q193:W193),IF(SUM($Q193:W193)<$O193,$P193,0)))","v":1626.93},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:X193))<$P193,$O193-SUM($Q193:X193),IF(SUM($Q193:X193)<$O193,$P193,0)))","v":1626.93},11388.48000000001]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2005-05-28","2005-05-28",9.34,0.37,0,0,0,0,8.9700000000000006,1,8.9700000000000006,0.37,null,{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:Q194))<$P194,$O194-SUM($Q194:Q194),IF(SUM($Q194:Q194)<$O194,$P194,0)))","v":0.37},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:R194))<$P194,$O194-SUM($Q194:R194),IF(SUM($Q194:R194)<$O194,$P194,0)))","v":0.37},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:S194))<$P194,$O194-SUM($Q194:S194),IF(SUM($Q194:S194)<$O194,$P194,0)))","v":0.37},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:T194))<$P194,$O194-SUM($Q194:T194),IF(SUM($Q194:T194)<$O194,$P194,0)))","v":0.37},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:U194))<$P194,$O194-SUM($Q194:U194),IF(SUM($Q194:U194)<$O194,$P194,0)))","v":0.37},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:V194))<$P194,$O194-SUM($Q194:V194),IF(SUM($Q194:V194)<$O194,$P194,0)))","v":0.37},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:W194))<$P194,$O194-SUM($Q194:W194),IF(SUM($Q194:W194)<$O194,$P194,0)))","v":0.37},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:X194))<$P194,$O194-SUM($Q194:X194),IF(SUM($Q194:X194)<$O194,$P194,0)))","v":0.37},7.8600000000000012]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-02-04","2005-02-04",15013.7,1364.88,0,0,0,0,13648.82,1,13648.82,1364.88,null,{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:Q195))<$P195,$O195-SUM($Q195:Q195),IF(SUM($Q195:Q195)<$O195,$P195,0)))","v":1364.88},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:R195))<$P195,$O195-SUM($Q195:R195),IF(SUM($Q195:R195)<$O195,$P195,0)))","v":1364.88},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:S195))<$P195,$O195-SUM($Q195:S195),IF(SUM($Q195:S195)<$O195,$P195,0)))","v":1364.88},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:T195))<$P195,$O195-SUM($Q195:T195),IF(SUM($Q195:T195)<$O195,$P195,0)))","v":1364.88},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:U195))<$P195,$O195-SUM($Q195:U195),IF(SUM($Q195:U195)<$O195,$P195,0)))","v":1364.88},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:V195))<$P195,$O195-SUM($Q195:V195),IF(SUM($Q195:V195)<$O195,$P195,0)))","v":1364.88},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:W195))<$P195,$O195-SUM($Q195:W195),IF(SUM($Q195:W195)<$O195,$P195,0)))","v":1364.88},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:X195))<$P195,$O195-SUM($Q195:X195),IF(SUM($Q195:X195)<$O195,$P195,0)))","v":1364.88},9554.18]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2004-10-11","2004-10-11",3336.38,303.31,0,0,0,0,3033.07,1,3033.07,303.31,null,{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:Q196))<$P196,$O196-SUM($Q196:Q196),IF(SUM($Q196:Q196)<$O196,$P196,0)))","v":303.31},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:R196))<$P196,$O196-SUM($Q196:R196),IF(SUM($Q196:R196)<$O196,$P196,0)))","v":303.31},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:S196))<$P196,$O196-SUM($Q196:S196),IF(SUM($Q196:S196)<$O196,$P196,0)))","v":303.31},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:T196))<$P196,$O196-SUM($Q196:T196),IF(SUM($Q196:T196)<$O196,$P196,0)))","v":303.31},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:U196))<$P196,$O196-SUM($Q196:U196),IF(SUM($Q196:U196)<$O196,$P196,0)))","v":303.31},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:V196))<$P196,$O196-SUM($Q196:V196),IF(SUM($Q196:V196)<$O196,$P196,0)))","v":303.31},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:W196))<$P196,$O196-SUM($Q196:W196),IF(SUM($Q196:W196)<$O196,$P196,0)))","v":303.31},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:X196))<$P196,$O196-SUM($Q196:X196),IF(SUM($Q196:X196)<$O196,$P196,0)))","v":303.31},2123.1400000000003]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-02-12","2005-02-12",16809.899999999998,938.46,0,0,0,0,15871.439999999999,{"$f":"+IF(B197=$B$7,100%,50%)","v":1},15871.439999999999,938.46,null,{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:Q197))<$P197,$O197-SUM($Q197:Q197),IF(SUM($Q197:Q197)<$O197,$P197,0)))","v":938.46},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:R197))<$P197,$O197-SUM($Q197:R197),IF(SUM($Q197:R197)<$O197,$P197,0)))","v":938.46},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:S197))<$P197,$O197-SUM($Q197:S197),IF(SUM($Q197:S197)<$O197,$P197,0)))","v":938.46},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:T197))<$P197,$O197-SUM($Q197:T197),IF(SUM($Q197:T197)<$O197,$P197,0)))","v":938.46},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:U197))<$P197,$O197-SUM($Q197:U197),IF(SUM($Q197:U197)<$O197,$P197,0)))","v":938.46},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:V197))<$P197,$O197-SUM($Q197:V197),IF(SUM($Q197:V197)<$O197,$P197,0)))","v":938.46},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:W197))<$P197,$O197-SUM($Q197:W197),IF(SUM($Q197:W197)<$O197,$P197,0)))","v":938.46},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:X197))<$P197,$O197-SUM($Q197:X197),IF(SUM($Q197:X197)<$O197,$P197,0)))","v":938.46},13056.059999999998]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2000-10-10","2000-10-10",0,0,0,0,0,0,{"$f":"+G198-H198-I198-J198-L198","v":0},1,{"$f":"+M198*N198","v":0},{"$f":"+(H198+L198)*N198","v":0},null,{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:Q198))<$P198,$O198-SUM($Q198:Q198),IF(SUM($Q198:Q198)<$O198,$P198,0)))","v":0},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:R198))<$P198,$O198-SUM($Q198:R198),IF(SUM($Q198:R198)<$O198,$P198,0)))","v":0},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:S198))<$P198,$O198-SUM($Q198:S198),IF(SUM($Q198:S198)<$O198,$P198,0)))","v":0},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:T198))<$P198,$O198-SUM($Q198:T198),IF(SUM($Q198:T198)<$O198,$P198,0)))","v":0},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:U198))<$P198,$O198-SUM($Q198:U198),IF(SUM($Q198:U198)<$O198,$P198,0)))","v":0},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:V198))<$P198,$O198-SUM($Q198:V198),IF(SUM($Q198:V198)<$O198,$P198,0)))","v":0},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:W198))<$P198,$O198-SUM($Q198:W198),IF(SUM($Q198:W198)<$O198,$P198,0)))","v":0},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:X198))<$P198,$O198-SUM($Q198:X198),IF(SUM($Q198:X198)<$O198,$P198,0)))","v":0},{"$f":"+O198-SUM(R198:T198)","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",149934.64999999991,49978.22,0,0,0,0,99956.429999999906,1,99956.429999999906,49978.22,null,{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:Q199))<$P199,$O199-SUM($Q199:Q199),IF(SUM($Q199:Q199)<$O199,$P199,0)))","v":49978.22},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:R199))<$P199,$O199-SUM($Q199:R199),IF(SUM($Q199:R199)<$O199,$P199,0)))","v":49978.209999999905},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:S199))<$P199,$O199-SUM($Q199:S199),IF(SUM($Q199:S199)<$O199,$P199,0)))","v":0},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:T199))<$P199,$O199-SUM($Q199:T199),IF(SUM($Q199:T199)<$O199,$P199,0)))","v":0},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:U199))<$P199,$O199-SUM($Q199:U199),IF(SUM($Q199:U199)<$O199,$P199,0)))","v":0},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:V199))<$P199,$O199-SUM($Q199:V199),IF(SUM($Q199:V199)<$O199,$P199,0)))","v":0},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:W199))<$P199,$O199-SUM($Q199:W199),IF(SUM($Q199:W199)<$O199,$P199,0)))","v":0},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:X199))<$P199,$O199-SUM($Q199:X199),IF(SUM($Q199:X199)<$O199,$P199,0)))","v":0},0]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-09-30","2005-09-30",5004.5700000000006,454.96,0,0,0,0,4549.6100000000006,1,4549.6100000000006,454.96,null,{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:Q200))<$P200,$O200-SUM($Q200:Q200),IF(SUM($Q200:Q200)<$O200,$P200,0)))","v":454.96},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:R200))<$P200,$O200-SUM($Q200:R200),IF(SUM($Q200:R200)<$O200,$P200,0)))","v":454.96},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:S200))<$P200,$O200-SUM($Q200:S200),IF(SUM($Q200:S200)<$O200,$P200,0)))","v":454.96},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:T200))<$P200,$O200-SUM($Q200:T200),IF(SUM($Q200:T200)<$O200,$P200,0)))","v":454.96},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:U200))<$P200,$O200-SUM($Q200:U200),IF(SUM($Q200:U200)<$O200,$P200,0)))","v":454.96},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:V200))<$P200,$O200-SUM($Q200:V200),IF(SUM($Q200:V200)<$O200,$P200,0)))","v":454.96},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:W200))<$P200,$O200-SUM($Q200:W200),IF(SUM($Q200:W200)<$O200,$P200,0)))","v":454.96},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:X200))<$P200,$O200-SUM($Q200:X200),IF(SUM($Q200:X200)<$O200,$P200,0)))","v":454.96},3184.7300000000005]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-11-18","2005-11-18",36909.939999999995,1862.58,0,0,0,0,35047.359999999993,1,35047.359999999993,1862.58,null,{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:Q201))<$P201,$O201-SUM($Q201:Q201),IF(SUM($Q201:Q201)<$O201,$P201,0)))","v":1862.58},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:R201))<$P201,$O201-SUM($Q201:R201),IF(SUM($Q201:R201)<$O201,$P201,0)))","v":1862.58},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:S201))<$P201,$O201-SUM($Q201:S201),IF(SUM($Q201:S201)<$O201,$P201,0)))","v":1862.58},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:T201))<$P201,$O201-SUM($Q201:T201),IF(SUM($Q201:T201)<$O201,$P201,0)))","v":1862.58},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:U201))<$P201,$O201-SUM($Q201:U201),IF(SUM($Q201:U201)<$O201,$P201,0)))","v":1862.58},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:V201))<$P201,$O201-SUM($Q201:V201),IF(SUM($Q201:V201)<$O201,$P201,0)))","v":1862.58},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:W201))<$P201,$O201-SUM($Q201:W201),IF(SUM($Q201:W201)<$O201,$P201,0)))","v":1862.58},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:X201))<$P201,$O201-SUM($Q201:X201),IF(SUM($Q201:X201)<$O201,$P201,0)))","v":1862.58},29459.619999999995]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-11-17","2005-11-17",4927.22,275.08,0,0,0,0,4652.1400000000003,1,4652.1400000000003,275.08,null,{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:Q202))<$P202,$O202-SUM($Q202:Q202),IF(SUM($Q202:Q202)<$O202,$P202,0)))","v":275.08},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:R202))<$P202,$O202-SUM($Q202:R202),IF(SUM($Q202:R202)<$O202,$P202,0)))","v":275.08},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:S202))<$P202,$O202-SUM($Q202:S202),IF(SUM($Q202:S202)<$O202,$P202,0)))","v":275.08},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:T202))<$P202,$O202-SUM($Q202:T202),IF(SUM($Q202:T202)<$O202,$P202,0)))","v":275.08},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:U202))<$P202,$O202-SUM($Q202:U202),IF(SUM($Q202:U202)<$O202,$P202,0)))","v":275.08},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:V202))<$P202,$O202-SUM($Q202:V202),IF(SUM($Q202:V202)<$O202,$P202,0)))","v":275.08},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:W202))<$P202,$O202-SUM($Q202:W202),IF(SUM($Q202:W202)<$O202,$P202,0)))","v":275.08},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:X202))<$P202,$O202-SUM($Q202:X202),IF(SUM($Q202:X202)<$O202,$P202,0)))","v":275.08},3826.9000000000005]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-11-17","2005-11-17",5910.9,329.99,0,0,0,0,5580.91,1,5580.91,329.99,null,{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:Q203))<$P203,$O203-SUM($Q203:Q203),IF(SUM($Q203:Q203)<$O203,$P203,0)))","v":329.99},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:R203))<$P203,$O203-SUM($Q203:R203),IF(SUM($Q203:R203)<$O203,$P203,0)))","v":329.99},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:S203))<$P203,$O203-SUM($Q203:S203),IF(SUM($Q203:S203)<$O203,$P203,0)))","v":329.99},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:T203))<$P203,$O203-SUM($Q203:T203),IF(SUM($Q203:T203)<$O203,$P203,0)))","v":329.99},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:U203))<$P203,$O203-SUM($Q203:U203),IF(SUM($Q203:U203)<$O203,$P203,0)))","v":329.99},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:V203))<$P203,$O203-SUM($Q203:V203),IF(SUM($Q203:V203)<$O203,$P203,0)))","v":329.99},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:W203))<$P203,$O203-SUM($Q203:W203),IF(SUM($Q203:W203)<$O203,$P203,0)))","v":329.99},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:X203))<$P203,$O203-SUM($Q203:X203),IF(SUM($Q203:X203)<$O203,$P203,0)))","v":329.99},4590.9399999999996]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2006-03-02","2006-03-02",25680.370000000003,1177.02,0,0,0,0,24503.350000000002,1,24503.350000000002,1177.02,null,{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:Q204))<$P204,$O204-SUM($Q204:Q204),IF(SUM($Q204:Q204)<$O204,$P204,0)))","v":1177.02},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:R204))<$P204,$O204-SUM($Q204:R204),IF(SUM($Q204:R204)<$O204,$P204,0)))","v":1177.02},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:S204))<$P204,$O204-SUM($Q204:S204),IF(SUM($Q204:S204)<$O204,$P204,0)))","v":1177.02},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:T204))<$P204,$O204-SUM($Q204:T204),IF(SUM($Q204:T204)<$O204,$P204,0)))","v":1177.02},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:U204))<$P204,$O204-SUM($Q204:U204),IF(SUM($Q204:U204)<$O204,$P204,0)))","v":1177.02},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:V204))<$P204,$O204-SUM($Q204:V204),IF(SUM($Q204:V204)<$O204,$P204,0)))","v":1177.02},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:W204))<$P204,$O204-SUM($Q204:W204),IF(SUM($Q204:W204)<$O204,$P204,0)))","v":1177.02},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:X204))<$P204,$O204-SUM($Q204:X204),IF(SUM($Q204:X204)<$O204,$P204,0)))","v":1177.02},20972.29]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2011-05-01","2011-05-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:Q205))<$P205,$O205-SUM($Q205:Q205),IF(SUM($Q205:Q205)<$O205,$P205,0)))","v":0},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:R205))<$P205,$O205-SUM($Q205:R205),IF(SUM($Q205:R205)<$O205,$P205,0)))","v":0},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:S205))<$P205,$O205-SUM($Q205:S205),IF(SUM($Q205:S205)<$O205,$P205,0)))","v":0},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:T205))<$P205,$O205-SUM($Q205:T205),IF(SUM($Q205:T205)<$O205,$P205,0)))","v":0},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:U205))<$P205,$O205-SUM($Q205:U205),IF(SUM($Q205:U205)<$O205,$P205,0)))","v":0},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:V205))<$P205,$O205-SUM($Q205:V205),IF(SUM($Q205:V205)<$O205,$P205,0)))","v":0},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:W205))<$P205,$O205-SUM($Q205:W205),IF(SUM($Q205:W205)<$O205,$P205,0)))","v":0},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:X205))<$P205,$O205-SUM($Q205:X205),IF(SUM($Q205:X205)<$O205,$P205,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2006-04-20","2006-04-20",37879.82,2380.64,0,0,0,0,35499.18,0.5,17749.59,1190.32,null,{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:Q206))<$P206,$O206-SUM($Q206:Q206),IF(SUM($Q206:Q206)<$O206,$P206,0)))","v":1190.32},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:R206))<$P206,$O206-SUM($Q206:R206),IF(SUM($Q206:R206)<$O206,$P206,0)))","v":1190.32},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:S206))<$P206,$O206-SUM($Q206:S206),IF(SUM($Q206:S206)<$O206,$P206,0)))","v":1190.32},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:T206))<$P206,$O206-SUM($Q206:T206),IF(SUM($Q206:T206)<$O206,$P206,0)))","v":1190.32},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:U206))<$P206,$O206-SUM($Q206:U206),IF(SUM($Q206:U206)<$O206,$P206,0)))","v":1190.32},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:V206))<$P206,$O206-SUM($Q206:V206),IF(SUM($Q206:V206)<$O206,$P206,0)))","v":1190.32},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:W206))<$P206,$O206-SUM($Q206:W206),IF(SUM($Q206:W206)<$O206,$P206,0)))","v":1190.32},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:X206))<$P206,$O206-SUM($Q206:X206),IF(SUM($Q206:X206)<$O206,$P206,0)))","v":1190.32},14178.630000000001]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2005-09-23","2005-09-23",8651.9200000000019,576.79,0,0,0,0,8075.1300000000019,1,8075.1300000000019,576.79,null,{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:Q207))<$P207,$O207-SUM($Q207:Q207),IF(SUM($Q207:Q207)<$O207,$P207,0)))","v":576.79},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:R207))<$P207,$O207-SUM($Q207:R207),IF(SUM($Q207:R207)<$O207,$P207,0)))","v":576.79},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:S207))<$P207,$O207-SUM($Q207:S207),IF(SUM($Q207:S207)<$O207,$P207,0)))","v":576.79},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:T207))<$P207,$O207-SUM($Q207:T207),IF(SUM($Q207:T207)<$O207,$P207,0)))","v":576.79},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:U207))<$P207,$O207-SUM($Q207:U207),IF(SUM($Q207:U207)<$O207,$P207,0)))","v":576.79},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:V207))<$P207,$O207-SUM($Q207:V207),IF(SUM($Q207:V207)<$O207,$P207,0)))","v":576.79},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:W207))<$P207,$O207-SUM($Q207:W207),IF(SUM($Q207:W207)<$O207,$P207,0)))","v":576.79},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:X207))<$P207,$O207-SUM($Q207:X207),IF(SUM($Q207:X207)<$O207,$P207,0)))","v":576.79},6344.760000000002]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",415444.63000000035,207722.32,0,0,0,0,207722.31000000035,1,207722.31000000035,207722.32,null,{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:Q208))<$P208,$O208-SUM($Q208:Q208),IF(SUM($Q208:Q208)<$O208,$P208,0)))","v":207722.31000000035},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:R208))<$P208,$O208-SUM($Q208:R208),IF(SUM($Q208:R208)<$O208,$P208,0)))","v":0},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:S208))<$P208,$O208-SUM($Q208:S208),IF(SUM($Q208:S208)<$O208,$P208,0)))","v":0},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:T208))<$P208,$O208-SUM($Q208:T208),IF(SUM($Q208:T208)<$O208,$P208,0)))","v":0},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:U208))<$P208,$O208-SUM($Q208:U208),IF(SUM($Q208:U208)<$O208,$P208,0)))","v":0},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:V208))<$P208,$O208-SUM($Q208:V208),IF(SUM($Q208:V208)<$O208,$P208,0)))","v":0},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:W208))<$P208,$O208-SUM($Q208:W208),IF(SUM($Q208:W208)<$O208,$P208,0)))","v":0},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:X208))<$P208,$O208-SUM($Q208:X208),IF(SUM($Q208:X208)<$O208,$P208,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2006-05-17","2006-05-17",40789.639999999992,2563.52,0,0,0,0,38226.119999999995,1,38226.119999999995,2563.52,null,{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:Q209))<$P209,$O209-SUM($Q209:Q209),IF(SUM($Q209:Q209)<$O209,$P209,0)))","v":2563.52},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:R209))<$P209,$O209-SUM($Q209:R209),IF(SUM($Q209:R209)<$O209,$P209,0)))","v":2563.52},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:S209))<$P209,$O209-SUM($Q209:S209),IF(SUM($Q209:S209)<$O209,$P209,0)))","v":2563.52},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:T209))<$P209,$O209-SUM($Q209:T209),IF(SUM($Q209:T209)<$O209,$P209,0)))","v":2563.52},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:U209))<$P209,$O209-SUM($Q209:U209),IF(SUM($Q209:U209)<$O209,$P209,0)))","v":2563.52},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:V209))<$P209,$O209-SUM($Q209:V209),IF(SUM($Q209:V209)<$O209,$P209,0)))","v":2563.52},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:W209))<$P209,$O209-SUM($Q209:W209),IF(SUM($Q209:W209)<$O209,$P209,0)))","v":2563.52},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:X209))<$P209,$O209-SUM($Q209:X209),IF(SUM($Q209:X209)<$O209,$P209,0)))","v":2563.52},30535.559999999998]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2006-12-04","2006-12-04",5004.5700000000006,454.96,0,0,0,0,4549.6100000000006,1,4549.6100000000006,454.96,null,{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:Q210))<$P210,$O210-SUM($Q210:Q210),IF(SUM($Q210:Q210)<$O210,$P210,0)))","v":454.96},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:R210))<$P210,$O210-SUM($Q210:R210),IF(SUM($Q210:R210)<$O210,$P210,0)))","v":454.96},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:S210))<$P210,$O210-SUM($Q210:S210),IF(SUM($Q210:S210)<$O210,$P210,0)))","v":454.96},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:T210))<$P210,$O210-SUM($Q210:T210),IF(SUM($Q210:T210)<$O210,$P210,0)))","v":454.96},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:U210))<$P210,$O210-SUM($Q210:U210),IF(SUM($Q210:U210)<$O210,$P210,0)))","v":454.96},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:V210))<$P210,$O210-SUM($Q210:V210),IF(SUM($Q210:V210)<$O210,$P210,0)))","v":454.96},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:W210))<$P210,$O210-SUM($Q210:W210),IF(SUM($Q210:W210)<$O210,$P210,0)))","v":454.96},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:X210))<$P210,$O210-SUM($Q210:X210),IF(SUM($Q210:X210)<$O210,$P210,0)))","v":454.96},3184.7300000000005]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2005-12-28","2005-12-28",17966.449999999997,1062.3499999999999,0,0,0,0,16904.099999999999,1,16904.099999999999,1062.3499999999999,null,{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:Q211))<$P211,$O211-SUM($Q211:Q211),IF(SUM($Q211:Q211)<$O211,$P211,0)))","v":1062.3499999999999},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:R211))<$P211,$O211-SUM($Q211:R211),IF(SUM($Q211:R211)<$O211,$P211,0)))","v":1062.3499999999999},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:S211))<$P211,$O211-SUM($Q211:S211),IF(SUM($Q211:S211)<$O211,$P211,0)))","v":1062.3499999999999},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:T211))<$P211,$O211-SUM($Q211:T211),IF(SUM($Q211:T211)<$O211,$P211,0)))","v":1062.3499999999999},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:U211))<$P211,$O211-SUM($Q211:U211),IF(SUM($Q211:U211)<$O211,$P211,0)))","v":1062.3499999999999},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:V211))<$P211,$O211-SUM($Q211:V211),IF(SUM($Q211:V211)<$O211,$P211,0)))","v":1062.3499999999999},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:W211))<$P211,$O211-SUM($Q211:W211),IF(SUM($Q211:W211)<$O211,$P211,0)))","v":1062.3499999999999},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:X211))<$P211,$O211-SUM($Q211:X211),IF(SUM($Q211:X211)<$O211,$P211,0)))","v":1062.3499999999999},13717.05]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2006-12-09","2006-12-09",19402.979999999996,1083.23,0,0,0,0,18319.749999999996,1,18319.749999999996,1083.23,null,{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:Q212))<$P212,$O212-SUM($Q212:Q212),IF(SUM($Q212:Q212)<$O212,$P212,0)))","v":1083.23},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:R212))<$P212,$O212-SUM($Q212:R212),IF(SUM($Q212:R212)<$O212,$P212,0)))","v":1083.23},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:S212))<$P212,$O212-SUM($Q212:S212),IF(SUM($Q212:S212)<$O212,$P212,0)))","v":1083.23},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:T212))<$P212,$O212-SUM($Q212:T212),IF(SUM($Q212:T212)<$O212,$P212,0)))","v":1083.23},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:U212))<$P212,$O212-SUM($Q212:U212),IF(SUM($Q212:U212)<$O212,$P212,0)))","v":1083.23},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:V212))<$P212,$O212-SUM($Q212:V212),IF(SUM($Q212:V212)<$O212,$P212,0)))","v":1083.23},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:W212))<$P212,$O212-SUM($Q212:W212),IF(SUM($Q212:W212)<$O212,$P212,0)))","v":1083.23},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:X212))<$P212,$O212-SUM($Q212:X212),IF(SUM($Q212:X212)<$O212,$P212,0)))","v":1083.23},15070.059999999996]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1975-01-31","1975-01-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:Q213))<$P213,$O213-SUM($Q213:Q213),IF(SUM($Q213:Q213)<$O213,$P213,0)))","v":2376.0100000000002},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:R213))<$P213,$O213-SUM($Q213:R213),IF(SUM($Q213:R213)<$O213,$P213,0)))","v":2376.0100000000002},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:S213))<$P213,$O213-SUM($Q213:S213),IF(SUM($Q213:S213)<$O213,$P213,0)))","v":2376.0100000000002},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:T213))<$P213,$O213-SUM($Q213:T213),IF(SUM($Q213:T213)<$O213,$P213,0)))","v":2376.0100000000002},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:U213))<$P213,$O213-SUM($Q213:U213),IF(SUM($Q213:U213)<$O213,$P213,0)))","v":2376.0100000000002},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:V213))<$P213,$O213-SUM($Q213:V213),IF(SUM($Q213:V213)<$O213,$P213,0)))","v":2376.0100000000002},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:W213))<$P213,$O213-SUM($Q213:W213),IF(SUM($Q213:W213)<$O213,$P213,0)))","v":2376.0100000000002},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:X213))<$P213,$O213-SUM($Q213:X213),IF(SUM($Q213:X213)<$O213,$P213,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",1347208.0699999998,61479.73,0,0,0,0,1285728.3399999999,0.5,642864.16999999993,30739.865000000002,null,{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:Q214))<$P214,$O214-SUM($Q214:Q214),IF(SUM($Q214:Q214)<$O214,$P214,0)))","v":30739.865000000002},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:R214))<$P214,$O214-SUM($Q214:R214),IF(SUM($Q214:R214)<$O214,$P214,0)))","v":30739.865000000002},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:S214))<$P214,$O214-SUM($Q214:S214),IF(SUM($Q214:S214)<$O214,$P214,0)))","v":30739.865000000002},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:T214))<$P214,$O214-SUM($Q214:T214),IF(SUM($Q214:T214)<$O214,$P214,0)))","v":30739.865000000002},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:U214))<$P214,$O214-SUM($Q214:U214),IF(SUM($Q214:U214)<$O214,$P214,0)))","v":30739.865000000002},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:V214))<$P214,$O214-SUM($Q214:V214),IF(SUM($Q214:V214)<$O214,$P214,0)))","v":30739.865000000002},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:W214))<$P214,$O214-SUM($Q214:W214),IF(SUM($Q214:W214)<$O214,$P214,0)))","v":30739.865000000002},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:X214))<$P214,$O214-SUM($Q214:X214),IF(SUM($Q214:X214)<$O214,$P214,0)))","v":30739.865000000002},550644.57499999995]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",30281.729999999996,2018.78,0,0,0,0,28262.949999999997,1,28262.949999999997,2018.78,null,{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:Q215))<$P215,$O215-SUM($Q215:Q215),IF(SUM($Q215:Q215)<$O215,$P215,0)))","v":2018.78},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:R215))<$P215,$O215-SUM($Q215:R215),IF(SUM($Q215:R215)<$O215,$P215,0)))","v":2018.78},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:S215))<$P215,$O215-SUM($Q215:S215),IF(SUM($Q215:S215)<$O215,$P215,0)))","v":2018.78},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:T215))<$P215,$O215-SUM($Q215:T215),IF(SUM($Q215:T215)<$O215,$P215,0)))","v":2018.78},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:U215))<$P215,$O215-SUM($Q215:U215),IF(SUM($Q215:U215)<$O215,$P215,0)))","v":2018.78},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:V215))<$P215,$O215-SUM($Q215:V215),IF(SUM($Q215:V215)<$O215,$P215,0)))","v":2018.78},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:W215))<$P215,$O215-SUM($Q215:W215),IF(SUM($Q215:W215)<$O215,$P215,0)))","v":2018.78},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:X215))<$P215,$O215-SUM($Q215:X215),IF(SUM($Q215:X215)<$O215,$P215,0)))","v":2018.78},22206.609999999997]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",30281.729999999996,2018.78,0,0,0,0,28262.949999999997,1,28262.949999999997,2018.78,null,{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:Q216))<$P216,$O216-SUM($Q216:Q216),IF(SUM($Q216:Q216)<$O216,$P216,0)))","v":2018.78},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:R216))<$P216,$O216-SUM($Q216:R216),IF(SUM($Q216:R216)<$O216,$P216,0)))","v":2018.78},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:S216))<$P216,$O216-SUM($Q216:S216),IF(SUM($Q216:S216)<$O216,$P216,0)))","v":2018.78},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:T216))<$P216,$O216-SUM($Q216:T216),IF(SUM($Q216:T216)<$O216,$P216,0)))","v":2018.78},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:U216))<$P216,$O216-SUM($Q216:U216),IF(SUM($Q216:U216)<$O216,$P216,0)))","v":2018.78},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:V216))<$P216,$O216-SUM($Q216:V216),IF(SUM($Q216:V216)<$O216,$P216,0)))","v":2018.78},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:W216))<$P216,$O216-SUM($Q216:W216),IF(SUM($Q216:W216)<$O216,$P216,0)))","v":2018.78},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:X216))<$P216,$O216-SUM($Q216:X216),IF(SUM($Q216:X216)<$O216,$P216,0)))","v":2018.78},22206.609999999997]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",16544.73,1109.55,0,0,0,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:Q217))<$P217,$O217-SUM($Q217:Q217),IF(SUM($Q217:Q217)<$O217,$P217,0)))","v":1109.55},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:R217))<$P217,$O217-SUM($Q217:R217),IF(SUM($Q217:R217)<$O217,$P217,0)))","v":1109.55},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:S217))<$P217,$O217-SUM($Q217:S217),IF(SUM($Q217:S217)<$O217,$P217,0)))","v":1109.55},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:T217))<$P217,$O217-SUM($Q217:T217),IF(SUM($Q217:T217)<$O217,$P217,0)))","v":1109.55},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:U217))<$P217,$O217-SUM($Q217:U217),IF(SUM($Q217:U217)<$O217,$P217,0)))","v":1109.55},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:V217))<$P217,$O217-SUM($Q217:V217),IF(SUM($Q217:V217)<$O217,$P217,0)))","v":1109.55},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:W217))<$P217,$O217-SUM($Q217:W217),IF(SUM($Q217:W217)<$O217,$P217,0)))","v":1109.55},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:X217))<$P217,$O217-SUM($Q217:X217),IF(SUM($Q217:X217)<$O217,$P217,0)))","v":1109.55},12106.53]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",16544.73,1109.55,0,0,0,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:Q218))<$P218,$O218-SUM($Q218:Q218),IF(SUM($Q218:Q218)<$O218,$P218,0)))","v":1109.55},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:R218))<$P218,$O218-SUM($Q218:R218),IF(SUM($Q218:R218)<$O218,$P218,0)))","v":1109.55},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:S218))<$P218,$O218-SUM($Q218:S218),IF(SUM($Q218:S218)<$O218,$P218,0)))","v":1109.55},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:T218))<$P218,$O218-SUM($Q218:T218),IF(SUM($Q218:T218)<$O218,$P218,0)))","v":1109.55},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:U218))<$P218,$O218-SUM($Q218:U218),IF(SUM($Q218:U218)<$O218,$P218,0)))","v":1109.55},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:V218))<$P218,$O218-SUM($Q218:V218),IF(SUM($Q218:V218)<$O218,$P218,0)))","v":1109.55},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:W218))<$P218,$O218-SUM($Q218:W218),IF(SUM($Q218:W218)<$O218,$P218,0)))","v":1109.55},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:X218))<$P218,$O218-SUM($Q218:X218),IF(SUM($Q218:X218)<$O218,$P218,0)))","v":1109.55},12106.53]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",97320.79,4441.2299999999996,0,0,0,0,92879.56,1,92879.56,4441.2299999999996,null,{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:Q219))<$P219,$O219-SUM($Q219:Q219),IF(SUM($Q219:Q219)<$O219,$P219,0)))","v":4441.2299999999996},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:R219))<$P219,$O219-SUM($Q219:R219),IF(SUM($Q219:R219)<$O219,$P219,0)))","v":4441.2299999999996},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:S219))<$P219,$O219-SUM($Q219:S219),IF(SUM($Q219:S219)<$O219,$P219,0)))","v":4441.2299999999996},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:T219))<$P219,$O219-SUM($Q219:T219),IF(SUM($Q219:T219)<$O219,$P219,0)))","v":4441.2299999999996},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:U219))<$P219,$O219-SUM($Q219:U219),IF(SUM($Q219:U219)<$O219,$P219,0)))","v":4441.2299999999996},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:V219))<$P219,$O219-SUM($Q219:V219),IF(SUM($Q219:V219)<$O219,$P219,0)))","v":4441.2299999999996},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:W219))<$P219,$O219-SUM($Q219:W219),IF(SUM($Q219:W219)<$O219,$P219,0)))","v":4441.2299999999996},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:X219))<$P219,$O219-SUM($Q219:X219),IF(SUM($Q219:X219)<$O219,$P219,0)))","v":4441.2299999999996},79555.87]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",97320.79,4441.2299999999996,0,0,0,0,92879.56,0.5,46439.78,2220.6149999999998,null,{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:Q220))<$P220,$O220-SUM($Q220:Q220),IF(SUM($Q220:Q220)<$O220,$P220,0)))","v":2220.6149999999998},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:R220))<$P220,$O220-SUM($Q220:R220),IF(SUM($Q220:R220)<$O220,$P220,0)))","v":2220.6149999999998},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:S220))<$P220,$O220-SUM($Q220:S220),IF(SUM($Q220:S220)<$O220,$P220,0)))","v":2220.6149999999998},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:T220))<$P220,$O220-SUM($Q220:T220),IF(SUM($Q220:T220)<$O220,$P220,0)))","v":2220.6149999999998},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:U220))<$P220,$O220-SUM($Q220:U220),IF(SUM($Q220:U220)<$O220,$P220,0)))","v":2220.6149999999998},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:V220))<$P220,$O220-SUM($Q220:V220),IF(SUM($Q220:V220)<$O220,$P220,0)))","v":2220.6149999999998},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:W220))<$P220,$O220-SUM($Q220:W220),IF(SUM($Q220:W220)<$O220,$P220,0)))","v":2220.6149999999998},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:X220))<$P220,$O220-SUM($Q220:X220),IF(SUM($Q220:X220)<$O220,$P220,0)))","v":2220.6149999999998},39777.934999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",97320.79,4441.2299999999996,0,0,0,0,92879.56,0.5,46439.78,2220.6149999999998,null,{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:Q221))<$P221,$O221-SUM($Q221:Q221),IF(SUM($Q221:Q221)<$O221,$P221,0)))","v":2220.6149999999998},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:R221))<$P221,$O221-SUM($Q221:R221),IF(SUM($Q221:R221)<$O221,$P221,0)))","v":2220.6149999999998},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:S221))<$P221,$O221-SUM($Q221:S221),IF(SUM($Q221:S221)<$O221,$P221,0)))","v":2220.6149999999998},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:T221))<$P221,$O221-SUM($Q221:T221),IF(SUM($Q221:T221)<$O221,$P221,0)))","v":2220.6149999999998},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:U221))<$P221,$O221-SUM($Q221:U221),IF(SUM($Q221:U221)<$O221,$P221,0)))","v":2220.6149999999998},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:V221))<$P221,$O221-SUM($Q221:V221),IF(SUM($Q221:V221)<$O221,$P221,0)))","v":2220.6149999999998},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:W221))<$P221,$O221-SUM($Q221:W221),IF(SUM($Q221:W221)<$O221,$P221,0)))","v":2220.6149999999998},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:X221))<$P221,$O221-SUM($Q221:X221),IF(SUM($Q221:X221)<$O221,$P221,0)))","v":2220.6149999999998},39777.934999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:Q222))<$P222,$O222-SUM($Q222:Q222),IF(SUM($Q222:Q222)<$O222,$P222,0)))","v":2376.0100000000002},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:R222))<$P222,$O222-SUM($Q222:R222),IF(SUM($Q222:R222)<$O222,$P222,0)))","v":2376.0100000000002},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:S222))<$P222,$O222-SUM($Q222:S222),IF(SUM($Q222:S222)<$O222,$P222,0)))","v":2376.0100000000002},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:T222))<$P222,$O222-SUM($Q222:T222),IF(SUM($Q222:T222)<$O222,$P222,0)))","v":2376.0100000000002},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:U222))<$P222,$O222-SUM($Q222:U222),IF(SUM($Q222:U222)<$O222,$P222,0)))","v":2376.0100000000002},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:V222))<$P222,$O222-SUM($Q222:V222),IF(SUM($Q222:V222)<$O222,$P222,0)))","v":2376.0100000000002},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:W222))<$P222,$O222-SUM($Q222:W222),IF(SUM($Q222:W222)<$O222,$P222,0)))","v":2376.0100000000002},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:X222))<$P222,$O222-SUM($Q222:X222),IF(SUM($Q222:X222)<$O222,$P222,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1974-01-31","1974-01-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:Q223))<$P223,$O223-SUM($Q223:Q223),IF(SUM($Q223:Q223)<$O223,$P223,0)))","v":2376.0100000000002},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:R223))<$P223,$O223-SUM($Q223:R223),IF(SUM($Q223:R223)<$O223,$P223,0)))","v":2376.0100000000002},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:S223))<$P223,$O223-SUM($Q223:S223),IF(SUM($Q223:S223)<$O223,$P223,0)))","v":2376.0100000000002},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:T223))<$P223,$O223-SUM($Q223:T223),IF(SUM($Q223:T223)<$O223,$P223,0)))","v":2376.0100000000002},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:U223))<$P223,$O223-SUM($Q223:U223),IF(SUM($Q223:U223)<$O223,$P223,0)))","v":2376.0100000000002},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:V223))<$P223,$O223-SUM($Q223:V223),IF(SUM($Q223:V223)<$O223,$P223,0)))","v":2376.0100000000002},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:W223))<$P223,$O223-SUM($Q223:W223),IF(SUM($Q223:W223)<$O223,$P223,0)))","v":2376.0100000000002},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:X223))<$P223,$O223-SUM($Q223:X223),IF(SUM($Q223:X223)<$O223,$P223,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:Q224))<$P224,$O224-SUM($Q224:Q224),IF(SUM($Q224:Q224)<$O224,$P224,0)))","v":2376.0100000000002},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:R224))<$P224,$O224-SUM($Q224:R224),IF(SUM($Q224:R224)<$O224,$P224,0)))","v":2376.0100000000002},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:S224))<$P224,$O224-SUM($Q224:S224),IF(SUM($Q224:S224)<$O224,$P224,0)))","v":2376.0100000000002},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:T224))<$P224,$O224-SUM($Q224:T224),IF(SUM($Q224:T224)<$O224,$P224,0)))","v":2376.0100000000002},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:U224))<$P224,$O224-SUM($Q224:U224),IF(SUM($Q224:U224)<$O224,$P224,0)))","v":2376.0100000000002},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:V224))<$P224,$O224-SUM($Q224:V224),IF(SUM($Q224:V224)<$O224,$P224,0)))","v":2376.0100000000002},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:W224))<$P224,$O224-SUM($Q224:W224),IF(SUM($Q224:W224)<$O224,$P224,0)))","v":2376.0100000000002},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:X224))<$P224,$O224-SUM($Q224:X224),IF(SUM($Q224:X224)<$O224,$P224,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:Q225))<$P225,$O225-SUM($Q225:Q225),IF(SUM($Q225:Q225)<$O225,$P225,0)))","v":2376.0100000000002},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:R225))<$P225,$O225-SUM($Q225:R225),IF(SUM($Q225:R225)<$O225,$P225,0)))","v":2376.0100000000002},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:S225))<$P225,$O225-SUM($Q225:S225),IF(SUM($Q225:S225)<$O225,$P225,0)))","v":2376.0100000000002},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:T225))<$P225,$O225-SUM($Q225:T225),IF(SUM($Q225:T225)<$O225,$P225,0)))","v":2376.0100000000002},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:U225))<$P225,$O225-SUM($Q225:U225),IF(SUM($Q225:U225)<$O225,$P225,0)))","v":2376.0100000000002},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:V225))<$P225,$O225-SUM($Q225:V225),IF(SUM($Q225:V225)<$O225,$P225,0)))","v":2376.0100000000002},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:W225))<$P225,$O225-SUM($Q225:W225),IF(SUM($Q225:W225)<$O225,$P225,0)))","v":2376.0100000000002},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:X225))<$P225,$O225-SUM($Q225:X225),IF(SUM($Q225:X225)<$O225,$P225,0)))","v":2376.0100000000002},42561.614999999998]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",76539.030000000028,12756.51,0,0,0,0,63782.520000000026,1,63782.520000000026,12756.51,null,{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:Q226))<$P226,$O226-SUM($Q226:Q226),IF(SUM($Q226:Q226)<$O226,$P226,0)))","v":12756.51},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:R226))<$P226,$O226-SUM($Q226:R226),IF(SUM($Q226:R226)<$O226,$P226,0)))","v":12756.51},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:S226))<$P226,$O226-SUM($Q226:S226),IF(SUM($Q226:S226)<$O226,$P226,0)))","v":12756.51},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:T226))<$P226,$O226-SUM($Q226:T226),IF(SUM($Q226:T226)<$O226,$P226,0)))","v":12756.51},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:U226))<$P226,$O226-SUM($Q226:U226),IF(SUM($Q226:U226)<$O226,$P226,0)))","v":12756.480000000025},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:V226))<$P226,$O226-SUM($Q226:V226),IF(SUM($Q226:V226)<$O226,$P226,0)))","v":0},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:W226))<$P226,$O226-SUM($Q226:W226),IF(SUM($Q226:W226)<$O226,$P226,0)))","v":0},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:X226))<$P226,$O226-SUM($Q226:X226),IF(SUM($Q226:X226)<$O226,$P226,0)))","v":0},25512.990000000027]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",296818.64,13545.3,0,0,0,0,283273.34000000003,0.5,141636.67000000001,6772.65,null,{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:Q227))<$P227,$O227-SUM($Q227:Q227),IF(SUM($Q227:Q227)<$O227,$P227,0)))","v":6772.65},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:R227))<$P227,$O227-SUM($Q227:R227),IF(SUM($Q227:R227)<$O227,$P227,0)))","v":6772.65},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:S227))<$P227,$O227-SUM($Q227:S227),IF(SUM($Q227:S227)<$O227,$P227,0)))","v":6772.65},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:T227))<$P227,$O227-SUM($Q227:T227),IF(SUM($Q227:T227)<$O227,$P227,0)))","v":6772.65},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:U227))<$P227,$O227-SUM($Q227:U227),IF(SUM($Q227:U227)<$O227,$P227,0)))","v":6772.65},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:V227))<$P227,$O227-SUM($Q227:V227),IF(SUM($Q227:V227)<$O227,$P227,0)))","v":6772.65},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:W227))<$P227,$O227-SUM($Q227:W227),IF(SUM($Q227:W227)<$O227,$P227,0)))","v":6772.65},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:X227))<$P227,$O227-SUM($Q227:X227),IF(SUM($Q227:X227)<$O227,$P227,0)))","v":6772.65},121318.72000000002]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",16544.73,1109.55,0,0,0,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:Q228))<$P228,$O228-SUM($Q228:Q228),IF(SUM($Q228:Q228)<$O228,$P228,0)))","v":1109.55},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:R228))<$P228,$O228-SUM($Q228:R228),IF(SUM($Q228:R228)<$O228,$P228,0)))","v":1109.55},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:S228))<$P228,$O228-SUM($Q228:S228),IF(SUM($Q228:S228)<$O228,$P228,0)))","v":1109.55},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:T228))<$P228,$O228-SUM($Q228:T228),IF(SUM($Q228:T228)<$O228,$P228,0)))","v":1109.55},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:U228))<$P228,$O228-SUM($Q228:U228),IF(SUM($Q228:U228)<$O228,$P228,0)))","v":1109.55},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:V228))<$P228,$O228-SUM($Q228:V228),IF(SUM($Q228:V228)<$O228,$P228,0)))","v":1109.55},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:W228))<$P228,$O228-SUM($Q228:W228),IF(SUM($Q228:W228)<$O228,$P228,0)))","v":1109.55},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:X228))<$P228,$O228-SUM($Q228:X228),IF(SUM($Q228:X228)<$O228,$P228,0)))","v":1109.55},12106.53]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1971-05-30","1971-05-30",3358.3500000000004,187.49,0,0,0,0,3170.8600000000006,1,3170.8600000000006,187.49,null,{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:Q229))<$P229,$O229-SUM($Q229:Q229),IF(SUM($Q229:Q229)<$O229,$P229,0)))","v":187.49},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:R229))<$P229,$O229-SUM($Q229:R229),IF(SUM($Q229:R229)<$O229,$P229,0)))","v":187.49},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:S229))<$P229,$O229-SUM($Q229:S229),IF(SUM($Q229:S229)<$O229,$P229,0)))","v":187.49},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:T229))<$P229,$O229-SUM($Q229:T229),IF(SUM($Q229:T229)<$O229,$P229,0)))","v":187.49},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:U229))<$P229,$O229-SUM($Q229:U229),IF(SUM($Q229:U229)<$O229,$P229,0)))","v":187.49},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:V229))<$P229,$O229-SUM($Q229:V229),IF(SUM($Q229:V229)<$O229,$P229,0)))","v":187.49},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:W229))<$P229,$O229-SUM($Q229:W229),IF(SUM($Q229:W229)<$O229,$P229,0)))","v":187.49},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:X229))<$P229,$O229-SUM($Q229:X229),IF(SUM($Q229:X229)<$O229,$P229,0)))","v":187.49},2608.3900000000003]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1972-01-31","1972-01-31",3358.3500000000004,187.49,0,0,0,0,3170.8600000000006,1,3170.8600000000006,187.49,null,{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:Q230))<$P230,$O230-SUM($Q230:Q230),IF(SUM($Q230:Q230)<$O230,$P230,0)))","v":187.49},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:R230))<$P230,$O230-SUM($Q230:R230),IF(SUM($Q230:R230)<$O230,$P230,0)))","v":187.49},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:S230))<$P230,$O230-SUM($Q230:S230),IF(SUM($Q230:S230)<$O230,$P230,0)))","v":187.49},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:T230))<$P230,$O230-SUM($Q230:T230),IF(SUM($Q230:T230)<$O230,$P230,0)))","v":187.49},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:U230))<$P230,$O230-SUM($Q230:U230),IF(SUM($Q230:U230)<$O230,$P230,0)))","v":187.49},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:V230))<$P230,$O230-SUM($Q230:V230),IF(SUM($Q230:V230)<$O230,$P230,0)))","v":187.49},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:W230))<$P230,$O230-SUM($Q230:W230),IF(SUM($Q230:W230)<$O230,$P230,0)))","v":187.49},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:X230))<$P230,$O230-SUM($Q230:X230),IF(SUM($Q230:X230)<$O230,$P230,0)))","v":187.49},2608.3900000000003]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:Q231))<$P231,$O231-SUM($Q231:Q231),IF(SUM($Q231:Q231)<$O231,$P231,0)))","v":0},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:R231))<$P231,$O231-SUM($Q231:R231),IF(SUM($Q231:R231)<$O231,$P231,0)))","v":0},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:S231))<$P231,$O231-SUM($Q231:S231),IF(SUM($Q231:S231)<$O231,$P231,0)))","v":0},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:T231))<$P231,$O231-SUM($Q231:T231),IF(SUM($Q231:T231)<$O231,$P231,0)))","v":0},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:U231))<$P231,$O231-SUM($Q231:U231),IF(SUM($Q231:U231)<$O231,$P231,0)))","v":0},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:V231))<$P231,$O231-SUM($Q231:V231),IF(SUM($Q231:V231)<$O231,$P231,0)))","v":0},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:W231))<$P231,$O231-SUM($Q231:W231),IF(SUM($Q231:W231)<$O231,$P231,0)))","v":0},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:X231))<$P231,$O231-SUM($Q231:X231),IF(SUM($Q231:X231)<$O231,$P231,0)))","v":0},0]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1970-12-31","1970-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:Q232))<$P232,$O232-SUM($Q232:Q232),IF(SUM($Q232:Q232)<$O232,$P232,0)))","v":0},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:R232))<$P232,$O232-SUM($Q232:R232),IF(SUM($Q232:R232)<$O232,$P232,0)))","v":0},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:S232))<$P232,$O232-SUM($Q232:S232),IF(SUM($Q232:S232)<$O232,$P232,0)))","v":0},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:T232))<$P232,$O232-SUM($Q232:T232),IF(SUM($Q232:T232)<$O232,$P232,0)))","v":0},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:U232))<$P232,$O232-SUM($Q232:U232),IF(SUM($Q232:U232)<$O232,$P232,0)))","v":0},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:V232))<$P232,$O232-SUM($Q232:V232),IF(SUM($Q232:V232)<$O232,$P232,0)))","v":0},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:W232))<$P232,$O232-SUM($Q232:W232),IF(SUM($Q232:W232)<$O232,$P232,0)))","v":0},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:X232))<$P232,$O232-SUM($Q232:X232),IF(SUM($Q232:X232)<$O232,$P232,0)))","v":0},0]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:Q233))<$P233,$O233-SUM($Q233:Q233),IF(SUM($Q233:Q233)<$O233,$P233,0)))","v":0},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:R233))<$P233,$O233-SUM($Q233:R233),IF(SUM($Q233:R233)<$O233,$P233,0)))","v":0},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:S233))<$P233,$O233-SUM($Q233:S233),IF(SUM($Q233:S233)<$O233,$P233,0)))","v":0},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:T233))<$P233,$O233-SUM($Q233:T233),IF(SUM($Q233:T233)<$O233,$P233,0)))","v":0},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:U233))<$P233,$O233-SUM($Q233:U233),IF(SUM($Q233:U233)<$O233,$P233,0)))","v":0},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:V233))<$P233,$O233-SUM($Q233:V233),IF(SUM($Q233:V233)<$O233,$P233,0)))","v":0},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:W233))<$P233,$O233-SUM($Q233:W233),IF(SUM($Q233:W233)<$O233,$P233,0)))","v":0},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:X233))<$P233,$O233-SUM($Q233:X233),IF(SUM($Q233:X233)<$O233,$P233,0)))","v":0},0]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:Q234))<$P234,$O234-SUM($Q234:Q234),IF(SUM($Q234:Q234)<$O234,$P234,0)))","v":0},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:R234))<$P234,$O234-SUM($Q234:R234),IF(SUM($Q234:R234)<$O234,$P234,0)))","v":0},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:S234))<$P234,$O234-SUM($Q234:S234),IF(SUM($Q234:S234)<$O234,$P234,0)))","v":0},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:T234))<$P234,$O234-SUM($Q234:T234),IF(SUM($Q234:T234)<$O234,$P234,0)))","v":0},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:U234))<$P234,$O234-SUM($Q234:U234),IF(SUM($Q234:U234)<$O234,$P234,0)))","v":0},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:V234))<$P234,$O234-SUM($Q234:V234),IF(SUM($Q234:V234)<$O234,$P234,0)))","v":0},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:W234))<$P234,$O234-SUM($Q234:W234),IF(SUM($Q234:W234)<$O234,$P234,0)))","v":0},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:X234))<$P234,$O234-SUM($Q234:X234),IF(SUM($Q234:X234)<$O234,$P234,0)))","v":0},0]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",2717.4199999999992,195.35,0,0,0,0,2522.0699999999993,1,2522.0699999999993,195.35,null,{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:Q235))<$P235,$O235-SUM($Q235:Q235),IF(SUM($Q235:Q235)<$O235,$P235,0)))","v":195.35},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:R235))<$P235,$O235-SUM($Q235:R235),IF(SUM($Q235:R235)<$O235,$P235,0)))","v":195.35},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:S235))<$P235,$O235-SUM($Q235:S235),IF(SUM($Q235:S235)<$O235,$P235,0)))","v":195.35},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:T235))<$P235,$O235-SUM($Q235:T235),IF(SUM($Q235:T235)<$O235,$P235,0)))","v":195.35},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:U235))<$P235,$O235-SUM($Q235:U235),IF(SUM($Q235:U235)<$O235,$P235,0)))","v":195.35},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:V235))<$P235,$O235-SUM($Q235:V235),IF(SUM($Q235:V235)<$O235,$P235,0)))","v":195.35},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:W235))<$P235,$O235-SUM($Q235:W235),IF(SUM($Q235:W235)<$O235,$P235,0)))","v":195.35},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:X235))<$P235,$O235-SUM($Q235:X235),IF(SUM($Q235:X235)<$O235,$P235,0)))","v":195.35},1936.0199999999993]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",6956.0099999999993,233.25,0,0,0,0,6722.7599999999993,1,6722.7599999999993,233.25,null,{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:Q236))<$P236,$O236-SUM($Q236:Q236),IF(SUM($Q236:Q236)<$O236,$P236,0)))","v":233.25},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:R236))<$P236,$O236-SUM($Q236:R236),IF(SUM($Q236:R236)<$O236,$P236,0)))","v":233.25},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:S236))<$P236,$O236-SUM($Q236:S236),IF(SUM($Q236:S236)<$O236,$P236,0)))","v":233.25},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:T236))<$P236,$O236-SUM($Q236:T236),IF(SUM($Q236:T236)<$O236,$P236,0)))","v":233.25},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:U236))<$P236,$O236-SUM($Q236:U236),IF(SUM($Q236:U236)<$O236,$P236,0)))","v":233.25},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:V236))<$P236,$O236-SUM($Q236:V236),IF(SUM($Q236:V236)<$O236,$P236,0)))","v":233.25},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:W236))<$P236,$O236-SUM($Q236:W236),IF(SUM($Q236:W236)<$O236,$P236,0)))","v":233.25},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:X236))<$P236,$O236-SUM($Q236:X236),IF(SUM($Q236:X236)<$O236,$P236,0)))","v":233.25},6023.0099999999993]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:Q237))<$P237,$O237-SUM($Q237:Q237),IF(SUM($Q237:Q237)<$O237,$P237,0)))","v":0},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:R237))<$P237,$O237-SUM($Q237:R237),IF(SUM($Q237:R237)<$O237,$P237,0)))","v":0},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:S237))<$P237,$O237-SUM($Q237:S237),IF(SUM($Q237:S237)<$O237,$P237,0)))","v":0},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:T237))<$P237,$O237-SUM($Q237:T237),IF(SUM($Q237:T237)<$O237,$P237,0)))","v":0},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:U237))<$P237,$O237-SUM($Q237:U237),IF(SUM($Q237:U237)<$O237,$P237,0)))","v":0},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:V237))<$P237,$O237-SUM($Q237:V237),IF(SUM($Q237:V237)<$O237,$P237,0)))","v":0},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:W237))<$P237,$O237-SUM($Q237:W237),IF(SUM($Q237:W237)<$O237,$P237,0)))","v":0},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:X237))<$P237,$O237-SUM($Q237:X237),IF(SUM($Q237:X237)<$O237,$P237,0)))","v":0},0]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:Q238))<$P238,$O238-SUM($Q238:Q238),IF(SUM($Q238:Q238)<$O238,$P238,0)))","v":0},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:R238))<$P238,$O238-SUM($Q238:R238),IF(SUM($Q238:R238)<$O238,$P238,0)))","v":0},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:S238))<$P238,$O238-SUM($Q238:S238),IF(SUM($Q238:S238)<$O238,$P238,0)))","v":0},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:T238))<$P238,$O238-SUM($Q238:T238),IF(SUM($Q238:T238)<$O238,$P238,0)))","v":0},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:U238))<$P238,$O238-SUM($Q238:U238),IF(SUM($Q238:U238)<$O238,$P238,0)))","v":0},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:V238))<$P238,$O238-SUM($Q238:V238),IF(SUM($Q238:V238)<$O238,$P238,0)))","v":0},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:W238))<$P238,$O238-SUM($Q238:W238),IF(SUM($Q238:W238)<$O238,$P238,0)))","v":0},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:X238))<$P238,$O238-SUM($Q238:X238),IF(SUM($Q238:X238)<$O238,$P238,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-02-28","1970-02-28",48913.639999999992,2045.45,0,0,0,0,46868.189999999995,1,46868.189999999995,2045.45,null,{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:Q239))<$P239,$O239-SUM($Q239:Q239),IF(SUM($Q239:Q239)<$O239,$P239,0)))","v":2045.45},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:R239))<$P239,$O239-SUM($Q239:R239),IF(SUM($Q239:R239)<$O239,$P239,0)))","v":2045.45},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:S239))<$P239,$O239-SUM($Q239:S239),IF(SUM($Q239:S239)<$O239,$P239,0)))","v":2045.45},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:T239))<$P239,$O239-SUM($Q239:T239),IF(SUM($Q239:T239)<$O239,$P239,0)))","v":2045.45},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:U239))<$P239,$O239-SUM($Q239:U239),IF(SUM($Q239:U239)<$O239,$P239,0)))","v":2045.45},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:V239))<$P239,$O239-SUM($Q239:V239),IF(SUM($Q239:V239)<$O239,$P239,0)))","v":2045.45},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:W239))<$P239,$O239-SUM($Q239:W239),IF(SUM($Q239:W239)<$O239,$P239,0)))","v":2045.45},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:X239))<$P239,$O239-SUM($Q239:X239),IF(SUM($Q239:X239)<$O239,$P239,0)))","v":2045.45},40731.839999999997]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-02-28","1970-02-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:Q240))<$P240,$O240-SUM($Q240:Q240),IF(SUM($Q240:Q240)<$O240,$P240,0)))","v":0},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:R240))<$P240,$O240-SUM($Q240:R240),IF(SUM($Q240:R240)<$O240,$P240,0)))","v":0},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:S240))<$P240,$O240-SUM($Q240:S240),IF(SUM($Q240:S240)<$O240,$P240,0)))","v":0},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:T240))<$P240,$O240-SUM($Q240:T240),IF(SUM($Q240:T240)<$O240,$P240,0)))","v":0},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:U240))<$P240,$O240-SUM($Q240:U240),IF(SUM($Q240:U240)<$O240,$P240,0)))","v":0},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:V240))<$P240,$O240-SUM($Q240:V240),IF(SUM($Q240:V240)<$O240,$P240,0)))","v":0},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:W240))<$P240,$O240-SUM($Q240:W240),IF(SUM($Q240:W240)<$O240,$P240,0)))","v":0},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:X240))<$P240,$O240-SUM($Q240:X240),IF(SUM($Q240:X240)<$O240,$P240,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-02-28","1970-02-28",102402.55000000002,3027.53,0,0,0,0,99375.020000000019,1,99375.020000000019,3027.53,null,{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:Q241))<$P241,$O241-SUM($Q241:Q241),IF(SUM($Q241:Q241)<$O241,$P241,0)))","v":3027.53},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:R241))<$P241,$O241-SUM($Q241:R241),IF(SUM($Q241:R241)<$O241,$P241,0)))","v":3027.53},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:S241))<$P241,$O241-SUM($Q241:S241),IF(SUM($Q241:S241)<$O241,$P241,0)))","v":3027.53},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:T241))<$P241,$O241-SUM($Q241:T241),IF(SUM($Q241:T241)<$O241,$P241,0)))","v":3027.53},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:U241))<$P241,$O241-SUM($Q241:U241),IF(SUM($Q241:U241)<$O241,$P241,0)))","v":3027.53},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:V241))<$P241,$O241-SUM($Q241:V241),IF(SUM($Q241:V241)<$O241,$P241,0)))","v":3027.53},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:W241))<$P241,$O241-SUM($Q241:W241),IF(SUM($Q241:W241)<$O241,$P241,0)))","v":3027.53},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:X241))<$P241,$O241-SUM($Q241:X241),IF(SUM($Q241:X241)<$O241,$P241,0)))","v":3027.53},90292.430000000022]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-02-28","1970-02-28",178412.44000000003,10549.51,0,0,0,0,167862.93000000002,1,167862.93000000002,10549.51,null,{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:Q242))<$P242,$O242-SUM($Q242:Q242),IF(SUM($Q242:Q242)<$O242,$P242,0)))","v":10549.51},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:R242))<$P242,$O242-SUM($Q242:R242),IF(SUM($Q242:R242)<$O242,$P242,0)))","v":10549.51},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:S242))<$P242,$O242-SUM($Q242:S242),IF(SUM($Q242:S242)<$O242,$P242,0)))","v":10549.51},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:T242))<$P242,$O242-SUM($Q242:T242),IF(SUM($Q242:T242)<$O242,$P242,0)))","v":10549.51},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:U242))<$P242,$O242-SUM($Q242:U242),IF(SUM($Q242:U242)<$O242,$P242,0)))","v":10549.51},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:V242))<$P242,$O242-SUM($Q242:V242),IF(SUM($Q242:V242)<$O242,$P242,0)))","v":10549.51},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:W242))<$P242,$O242-SUM($Q242:W242),IF(SUM($Q242:W242)<$O242,$P242,0)))","v":10549.51},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:X242))<$P242,$O242-SUM($Q242:X242),IF(SUM($Q242:X242)<$O242,$P242,0)))","v":10549.51},136214.40000000002]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:Q243))<$P243,$O243-SUM($Q243:Q243),IF(SUM($Q243:Q243)<$O243,$P243,0)))","v":0},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:R243))<$P243,$O243-SUM($Q243:R243),IF(SUM($Q243:R243)<$O243,$P243,0)))","v":0},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:S243))<$P243,$O243-SUM($Q243:S243),IF(SUM($Q243:S243)<$O243,$P243,0)))","v":0},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:T243))<$P243,$O243-SUM($Q243:T243),IF(SUM($Q243:T243)<$O243,$P243,0)))","v":0},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:U243))<$P243,$O243-SUM($Q243:U243),IF(SUM($Q243:U243)<$O243,$P243,0)))","v":0},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:V243))<$P243,$O243-SUM($Q243:V243),IF(SUM($Q243:V243)<$O243,$P243,0)))","v":0},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:W243))<$P243,$O243-SUM($Q243:W243),IF(SUM($Q243:W243)<$O243,$P243,0)))","v":0},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:X243))<$P243,$O243-SUM($Q243:X243),IF(SUM($Q243:X243)<$O243,$P243,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1972-01-31","1972-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:Q244))<$P244,$O244-SUM($Q244:Q244),IF(SUM($Q244:Q244)<$O244,$P244,0)))","v":0},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:R244))<$P244,$O244-SUM($Q244:R244),IF(SUM($Q244:R244)<$O244,$P244,0)))","v":0},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:S244))<$P244,$O244-SUM($Q244:S244),IF(SUM($Q244:S244)<$O244,$P244,0)))","v":0},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:T244))<$P244,$O244-SUM($Q244:T244),IF(SUM($Q244:T244)<$O244,$P244,0)))","v":0},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:U244))<$P244,$O244-SUM($Q244:U244),IF(SUM($Q244:U244)<$O244,$P244,0)))","v":0},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:V244))<$P244,$O244-SUM($Q244:V244),IF(SUM($Q244:V244)<$O244,$P244,0)))","v":0},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:W244))<$P244,$O244-SUM($Q244:W244),IF(SUM($Q244:W244)<$O244,$P244,0)))","v":0},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:X244))<$P244,$O244-SUM($Q244:X244),IF(SUM($Q244:X244)<$O244,$P244,0)))","v":0},0]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:Q245))<$P245,$O245-SUM($Q245:Q245),IF(SUM($Q245:Q245)<$O245,$P245,0)))","v":0},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:R245))<$P245,$O245-SUM($Q245:R245),IF(SUM($Q245:R245)<$O245,$P245,0)))","v":0},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:S245))<$P245,$O245-SUM($Q245:S245),IF(SUM($Q245:S245)<$O245,$P245,0)))","v":0},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:T245))<$P245,$O245-SUM($Q245:T245),IF(SUM($Q245:T245)<$O245,$P245,0)))","v":0},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:U245))<$P245,$O245-SUM($Q245:U245),IF(SUM($Q245:U245)<$O245,$P245,0)))","v":0},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:V245))<$P245,$O245-SUM($Q245:V245),IF(SUM($Q245:V245)<$O245,$P245,0)))","v":0},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:W245))<$P245,$O245-SUM($Q245:W245),IF(SUM($Q245:W245)<$O245,$P245,0)))","v":0},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:X245))<$P245,$O245-SUM($Q245:X245),IF(SUM($Q245:X245)<$O245,$P245,0)))","v":0},0]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:Q246))<$P246,$O246-SUM($Q246:Q246),IF(SUM($Q246:Q246)<$O246,$P246,0)))","v":0},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:R246))<$P246,$O246-SUM($Q246:R246),IF(SUM($Q246:R246)<$O246,$P246,0)))","v":0},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:S246))<$P246,$O246-SUM($Q246:S246),IF(SUM($Q246:S246)<$O246,$P246,0)))","v":0},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:T246))<$P246,$O246-SUM($Q246:T246),IF(SUM($Q246:T246)<$O246,$P246,0)))","v":0},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:U246))<$P246,$O246-SUM($Q246:U246),IF(SUM($Q246:U246)<$O246,$P246,0)))","v":0},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:V246))<$P246,$O246-SUM($Q246:V246),IF(SUM($Q246:V246)<$O246,$P246,0)))","v":0},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:W246))<$P246,$O246-SUM($Q246:W246),IF(SUM($Q246:W246)<$O246,$P246,0)))","v":0},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:X246))<$P246,$O246-SUM($Q246:X246),IF(SUM($Q246:X246)<$O246,$P246,0)))","v":0},0]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1974-01-31","1974-01-31",1118576.3799999999,372858.79,0,0,0,0,745717.58999999985,1,745717.58999999985,372858.79,null,{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:Q247))<$P247,$O247-SUM($Q247:Q247),IF(SUM($Q247:Q247)<$O247,$P247,0)))","v":372858.79},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:R247))<$P247,$O247-SUM($Q247:R247),IF(SUM($Q247:R247)<$O247,$P247,0)))","v":372858.79},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:S247))<$P247,$O247-SUM($Q247:S247),IF(SUM($Q247:S247)<$O247,$P247,0)))","v":9.9999998928979039E-3},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:T247))<$P247,$O247-SUM($Q247:T247),IF(SUM($Q247:T247)<$O247,$P247,0)))","v":0},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:U247))<$P247,$O247-SUM($Q247:U247),IF(SUM($Q247:U247)<$O247,$P247,0)))","v":0},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:V247))<$P247,$O247-SUM($Q247:V247),IF(SUM($Q247:V247)<$O247,$P247,0)))","v":0},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:W247))<$P247,$O247-SUM($Q247:W247),IF(SUM($Q247:W247)<$O247,$P247,0)))","v":0},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:X247))<$P247,$O247-SUM($Q247:X247),IF(SUM($Q247:X247)<$O247,$P247,0)))","v":0},0]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1974-01-31","1974-01-31",50036.06,2793.41,0,0,0,0,47242.649999999994,1,47242.649999999994,2793.41,null,{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:Q248))<$P248,$O248-SUM($Q248:Q248),IF(SUM($Q248:Q248)<$O248,$P248,0)))","v":2793.41},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:R248))<$P248,$O248-SUM($Q248:R248),IF(SUM($Q248:R248)<$O248,$P248,0)))","v":2793.41},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:S248))<$P248,$O248-SUM($Q248:S248),IF(SUM($Q248:S248)<$O248,$P248,0)))","v":2793.41},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:T248))<$P248,$O248-SUM($Q248:T248),IF(SUM($Q248:T248)<$O248,$P248,0)))","v":2793.41},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:U248))<$P248,$O248-SUM($Q248:U248),IF(SUM($Q248:U248)<$O248,$P248,0)))","v":2793.41},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:V248))<$P248,$O248-SUM($Q248:V248),IF(SUM($Q248:V248)<$O248,$P248,0)))","v":2793.41},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:W248))<$P248,$O248-SUM($Q248:W248),IF(SUM($Q248:W248)<$O248,$P248,0)))","v":2793.41},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:X248))<$P248,$O248-SUM($Q248:X248),IF(SUM($Q248:X248)<$O248,$P248,0)))","v":2793.41},38862.42]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",47377.570000000007,1981.22,0,0,0,0,45396.350000000006,1,45396.350000000006,1981.22,null,{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:Q249))<$P249,$O249-SUM($Q249:Q249),IF(SUM($Q249:Q249)<$O249,$P249,0)))","v":1981.22},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:R249))<$P249,$O249-SUM($Q249:R249),IF(SUM($Q249:R249)<$O249,$P249,0)))","v":1981.22},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:S249))<$P249,$O249-SUM($Q249:S249),IF(SUM($Q249:S249)<$O249,$P249,0)))","v":1981.22},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:T249))<$P249,$O249-SUM($Q249:T249),IF(SUM($Q249:T249)<$O249,$P249,0)))","v":1981.22},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:U249))<$P249,$O249-SUM($Q249:U249),IF(SUM($Q249:U249)<$O249,$P249,0)))","v":1981.22},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:V249))<$P249,$O249-SUM($Q249:V249),IF(SUM($Q249:V249)<$O249,$P249,0)))","v":1981.22},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:W249))<$P249,$O249-SUM($Q249:W249),IF(SUM($Q249:W249)<$O249,$P249,0)))","v":1981.22},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:X249))<$P249,$O249-SUM($Q249:X249),IF(SUM($Q249:X249)<$O249,$P249,0)))","v":1981.22},39452.69]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","1982-11-30","1982-11-30",455.42999999999995,20.78,0,0,0,0,434.65,0.5,217.32499999999999,10.39,null,{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:Q250))<$P250,$O250-SUM($Q250:Q250),IF(SUM($Q250:Q250)<$O250,$P250,0)))","v":10.39},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:R250))<$P250,$O250-SUM($Q250:R250),IF(SUM($Q250:R250)<$O250,$P250,0)))","v":10.39},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:S250))<$P250,$O250-SUM($Q250:S250),IF(SUM($Q250:S250)<$O250,$P250,0)))","v":10.39},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:T250))<$P250,$O250-SUM($Q250:T250),IF(SUM($Q250:T250)<$O250,$P250,0)))","v":10.39},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:U250))<$P250,$O250-SUM($Q250:U250),IF(SUM($Q250:U250)<$O250,$P250,0)))","v":10.39},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:V250))<$P250,$O250-SUM($Q250:V250),IF(SUM($Q250:V250)<$O250,$P250,0)))","v":10.39},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:W250))<$P250,$O250-SUM($Q250:W250),IF(SUM($Q250:W250)<$O250,$P250,0)))","v":10.39},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:X250))<$P250,$O250-SUM($Q250:X250),IF(SUM($Q250:X250)<$O250,$P250,0)))","v":10.39},186.15499999999997]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1988-12-31","1988-12-31",18317.170000000002,835.9,0,0,0,0,17481.27,0.5,8740.6350000000002,417.95,null,{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:Q251))<$P251,$O251-SUM($Q251:Q251),IF(SUM($Q251:Q251)<$O251,$P251,0)))","v":417.95},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:R251))<$P251,$O251-SUM($Q251:R251),IF(SUM($Q251:R251)<$O251,$P251,0)))","v":417.95},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:S251))<$P251,$O251-SUM($Q251:S251),IF(SUM($Q251:S251)<$O251,$P251,0)))","v":417.95},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:T251))<$P251,$O251-SUM($Q251:T251),IF(SUM($Q251:T251)<$O251,$P251,0)))","v":417.95},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:U251))<$P251,$O251-SUM($Q251:U251),IF(SUM($Q251:U251)<$O251,$P251,0)))","v":417.95},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:V251))<$P251,$O251-SUM($Q251:V251),IF(SUM($Q251:V251)<$O251,$P251,0)))","v":417.95},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:W251))<$P251,$O251-SUM($Q251:W251),IF(SUM($Q251:W251)<$O251,$P251,0)))","v":417.95},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:X251))<$P251,$O251-SUM($Q251:X251),IF(SUM($Q251:X251)<$O251,$P251,0)))","v":417.95},7486.7849999999999]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1973-01-31","1973-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:Q252))<$P252,$O252-SUM($Q252:Q252),IF(SUM($Q252:Q252)<$O252,$P252,0)))","v":0},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:R252))<$P252,$O252-SUM($Q252:R252),IF(SUM($Q252:R252)<$O252,$P252,0)))","v":0},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:S252))<$P252,$O252-SUM($Q252:S252),IF(SUM($Q252:S252)<$O252,$P252,0)))","v":0},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:T252))<$P252,$O252-SUM($Q252:T252),IF(SUM($Q252:T252)<$O252,$P252,0)))","v":0},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:U252))<$P252,$O252-SUM($Q252:U252),IF(SUM($Q252:U252)<$O252,$P252,0)))","v":0},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:V252))<$P252,$O252-SUM($Q252:V252),IF(SUM($Q252:V252)<$O252,$P252,0)))","v":0},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:W252))<$P252,$O252-SUM($Q252:W252),IF(SUM($Q252:W252)<$O252,$P252,0)))","v":0},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:X252))<$P252,$O252-SUM($Q252:X252),IF(SUM($Q252:X252)<$O252,$P252,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-12-31","1989-12-31",10348.1,472.23,0,0,0,0,9875.8700000000008,0.5,4937.9350000000004,236.11500000000001,null,{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:Q253))<$P253,$O253-SUM($Q253:Q253),IF(SUM($Q253:Q253)<$O253,$P253,0)))","v":236.11500000000001},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:R253))<$P253,$O253-SUM($Q253:R253),IF(SUM($Q253:R253)<$O253,$P253,0)))","v":236.11500000000001},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:S253))<$P253,$O253-SUM($Q253:S253),IF(SUM($Q253:S253)<$O253,$P253,0)))","v":236.11500000000001},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:T253))<$P253,$O253-SUM($Q253:T253),IF(SUM($Q253:T253)<$O253,$P253,0)))","v":236.11500000000001},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:U253))<$P253,$O253-SUM($Q253:U253),IF(SUM($Q253:U253)<$O253,$P253,0)))","v":236.11500000000001},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:V253))<$P253,$O253-SUM($Q253:V253),IF(SUM($Q253:V253)<$O253,$P253,0)))","v":236.11500000000001},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:W253))<$P253,$O253-SUM($Q253:W253),IF(SUM($Q253:W253)<$O253,$P253,0)))","v":236.11500000000001},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:X253))<$P253,$O253-SUM($Q253:X253),IF(SUM($Q253:X253)<$O253,$P253,0)))","v":236.11500000000001},4229.59]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2008-11-25",631261.88,21167.31,0,0,0,0,610094.56999999995,1,610094.56999999995,21167.31,null,{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:Q254))<$P254,$O254-SUM($Q254:Q254),IF(SUM($Q254:Q254)<$O254,$P254,0)))","v":21167.31},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:R254))<$P254,$O254-SUM($Q254:R254),IF(SUM($Q254:R254)<$O254,$P254,0)))","v":21167.31},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:S254))<$P254,$O254-SUM($Q254:S254),IF(SUM($Q254:S254)<$O254,$P254,0)))","v":21167.31},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:T254))<$P254,$O254-SUM($Q254:T254),IF(SUM($Q254:T254)<$O254,$P254,0)))","v":21167.31},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:U254))<$P254,$O254-SUM($Q254:U254),IF(SUM($Q254:U254)<$O254,$P254,0)))","v":21167.31},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:V254))<$P254,$O254-SUM($Q254:V254),IF(SUM($Q254:V254)<$O254,$P254,0)))","v":21167.31},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:W254))<$P254,$O254-SUM($Q254:W254),IF(SUM($Q254:W254)<$O254,$P254,0)))","v":21167.31},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:X254))<$P254,$O254-SUM($Q254:X254),IF(SUM($Q254:X254)<$O254,$P254,0)))","v":21167.31},546592.6399999999]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2007-12-11",13304.310000000001,1209.48,0,0,0,0,12094.830000000002,1,12094.830000000002,1209.48,null,{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:Q255))<$P255,$O255-SUM($Q255:Q255),IF(SUM($Q255:Q255)<$O255,$P255,0)))","v":1209.48},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:R255))<$P255,$O255-SUM($Q255:R255),IF(SUM($Q255:R255)<$O255,$P255,0)))","v":1209.48},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:S255))<$P255,$O255-SUM($Q255:S255),IF(SUM($Q255:S255)<$O255,$P255,0)))","v":1209.48},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:T255))<$P255,$O255-SUM($Q255:T255),IF(SUM($Q255:T255)<$O255,$P255,0)))","v":1209.48},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:U255))<$P255,$O255-SUM($Q255:U255),IF(SUM($Q255:U255)<$O255,$P255,0)))","v":1209.48},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:V255))<$P255,$O255-SUM($Q255:V255),IF(SUM($Q255:V255)<$O255,$P255,0)))","v":1209.48},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:W255))<$P255,$O255-SUM($Q255:W255),IF(SUM($Q255:W255)<$O255,$P255,0)))","v":1209.48},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:X255))<$P255,$O255-SUM($Q255:X255),IF(SUM($Q255:X255)<$O255,$P255,0)))","v":1209.48},8466.3900000000012]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2009-10-14",162871.28,18285.32,0,0,0,0,144585.96,1,144585.96,18285.32,null,{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:Q256))<$P256,$O256-SUM($Q256:Q256),IF(SUM($Q256:Q256)<$O256,$P256,0)))","v":18285.32},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:R256))<$P256,$O256-SUM($Q256:R256),IF(SUM($Q256:R256)<$O256,$P256,0)))","v":18285.32},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:S256))<$P256,$O256-SUM($Q256:S256),IF(SUM($Q256:S256)<$O256,$P256,0)))","v":18285.32},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:T256))<$P256,$O256-SUM($Q256:T256),IF(SUM($Q256:T256)<$O256,$P256,0)))","v":18285.32},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:U256))<$P256,$O256-SUM($Q256:U256),IF(SUM($Q256:U256)<$O256,$P256,0)))","v":18285.32},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:V256))<$P256,$O256-SUM($Q256:V256),IF(SUM($Q256:V256)<$O256,$P256,0)))","v":18285.32},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:W256))<$P256,$O256-SUM($Q256:W256),IF(SUM($Q256:W256)<$O256,$P256,0)))","v":18285.32},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:X256))<$P256,$O256-SUM($Q256:X256),IF(SUM($Q256:X256)<$O256,$P256,0)))","v":16588.719999999972},89730]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2008-12-20",327660.05999999994,36785.910000000003,0,0,0,0,290874.14999999991,1,290874.14999999991,36785.910000000003,null,{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:Q257))<$P257,$O257-SUM($Q257:Q257),IF(SUM($Q257:Q257)<$O257,$P257,0)))","v":36785.910000000003},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:R257))<$P257,$O257-SUM($Q257:R257),IF(SUM($Q257:R257)<$O257,$P257,0)))","v":36785.910000000003},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:S257))<$P257,$O257-SUM($Q257:S257),IF(SUM($Q257:S257)<$O257,$P257,0)))","v":36785.910000000003},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:T257))<$P257,$O257-SUM($Q257:T257),IF(SUM($Q257:T257)<$O257,$P257,0)))","v":36785.910000000003},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:U257))<$P257,$O257-SUM($Q257:U257),IF(SUM($Q257:U257)<$O257,$P257,0)))","v":36785.910000000003},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:V257))<$P257,$O257-SUM($Q257:V257),IF(SUM($Q257:V257)<$O257,$P257,0)))","v":36785.910000000003},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:W257))<$P257,$O257-SUM($Q257:W257),IF(SUM($Q257:W257)<$O257,$P257,0)))","v":36785.910000000003},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:X257))<$P257,$O257-SUM($Q257:X257),IF(SUM($Q257:X257)<$O257,$P257,0)))","v":33372.779999999882},180516.4199999999]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2007-08-28",54433.740000000005,2878.2,0,0,0,0,51555.540000000008,1,51555.540000000008,2878.2,null,{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:Q258))<$P258,$O258-SUM($Q258:Q258),IF(SUM($Q258:Q258)<$O258,$P258,0)))","v":2878.2},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:R258))<$P258,$O258-SUM($Q258:R258),IF(SUM($Q258:R258)<$O258,$P258,0)))","v":2878.2},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:S258))<$P258,$O258-SUM($Q258:S258),IF(SUM($Q258:S258)<$O258,$P258,0)))","v":2878.2},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:T258))<$P258,$O258-SUM($Q258:T258),IF(SUM($Q258:T258)<$O258,$P258,0)))","v":2878.2},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:U258))<$P258,$O258-SUM($Q258:U258),IF(SUM($Q258:U258)<$O258,$P258,0)))","v":2878.2},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:V258))<$P258,$O258-SUM($Q258:V258),IF(SUM($Q258:V258)<$O258,$P258,0)))","v":2878.2},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:W258))<$P258,$O258-SUM($Q258:W258),IF(SUM($Q258:W258)<$O258,$P258,0)))","v":2878.2},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:X258))<$P258,$O258-SUM($Q258:X258),IF(SUM($Q258:X258)<$O258,$P258,0)))","v":2878.2},42920.94000000001]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2007-08-28",84591.67,5001.8999999999996,0,0,0,0,79589.77,1,79589.77,5001.8999999999996,null,{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:Q259))<$P259,$O259-SUM($Q259:Q259),IF(SUM($Q259:Q259)<$O259,$P259,0)))","v":5001.8999999999996},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:R259))<$P259,$O259-SUM($Q259:R259),IF(SUM($Q259:R259)<$O259,$P259,0)))","v":5001.8999999999996},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:S259))<$P259,$O259-SUM($Q259:S259),IF(SUM($Q259:S259)<$O259,$P259,0)))","v":5001.8999999999996},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:T259))<$P259,$O259-SUM($Q259:T259),IF(SUM($Q259:T259)<$O259,$P259,0)))","v":5001.8999999999996},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:U259))<$P259,$O259-SUM($Q259:U259),IF(SUM($Q259:U259)<$O259,$P259,0)))","v":5001.8999999999996},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:V259))<$P259,$O259-SUM($Q259:V259),IF(SUM($Q259:V259)<$O259,$P259,0)))","v":5001.8999999999996},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:W259))<$P259,$O259-SUM($Q259:W259),IF(SUM($Q259:W259)<$O259,$P259,0)))","v":5001.8999999999996},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:X259))<$P259,$O259-SUM($Q259:X259),IF(SUM($Q259:X259)<$O259,$P259,0)))","v":5001.8999999999996},64584.070000000007]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2007-08-28",17042.75,860.03,0,0,0,0,16182.72,1,16182.72,860.03,null,{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:Q260))<$P260,$O260-SUM($Q260:Q260),IF(SUM($Q260:Q260)<$O260,$P260,0)))","v":860.03},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:R260))<$P260,$O260-SUM($Q260:R260),IF(SUM($Q260:R260)<$O260,$P260,0)))","v":860.03},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:S260))<$P260,$O260-SUM($Q260:S260),IF(SUM($Q260:S260)<$O260,$P260,0)))","v":860.03},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:T260))<$P260,$O260-SUM($Q260:T260),IF(SUM($Q260:T260)<$O260,$P260,0)))","v":860.03},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:U260))<$P260,$O260-SUM($Q260:U260),IF(SUM($Q260:U260)<$O260,$P260,0)))","v":860.03},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:V260))<$P260,$O260-SUM($Q260:V260),IF(SUM($Q260:V260)<$O260,$P260,0)))","v":860.03},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:W260))<$P260,$O260-SUM($Q260:W260),IF(SUM($Q260:W260)<$O260,$P260,0)))","v":860.03},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:X260))<$P260,$O260-SUM($Q260:X260),IF(SUM($Q260:X260)<$O260,$P260,0)))","v":860.03},13602.63]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2008-05-09","2008-05-09",14110.68,590.08000000000004,0,0,0,0,13520.6,{"$f":"+IF(B261=$B$7,100%,50%)","v":1},13520.6,590.08000000000004,null,{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:Q261))<$P261,$O261-SUM($Q261:Q261),IF(SUM($Q261:Q261)<$O261,$P261,0)))","v":590.08000000000004},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:R261))<$P261,$O261-SUM($Q261:R261),IF(SUM($Q261:R261)<$O261,$P261,0)))","v":590.08000000000004},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:S261))<$P261,$O261-SUM($Q261:S261),IF(SUM($Q261:S261)<$O261,$P261,0)))","v":590.08000000000004},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:T261))<$P261,$O261-SUM($Q261:T261),IF(SUM($Q261:T261)<$O261,$P261,0)))","v":590.08000000000004},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:U261))<$P261,$O261-SUM($Q261:U261),IF(SUM($Q261:U261)<$O261,$P261,0)))","v":590.08000000000004},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:V261))<$P261,$O261-SUM($Q261:V261),IF(SUM($Q261:V261)<$O261,$P261,0)))","v":590.08000000000004},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:W261))<$P261,$O261-SUM($Q261:W261),IF(SUM($Q261:W261)<$O261,$P261,0)))","v":590.08000000000004},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:X261))<$P261,$O261-SUM($Q261:X261),IF(SUM($Q261:X261)<$O261,$P261,0)))","v":590.08000000000004},11750.36]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2008-05-09","2008-05-09",23517.789999999997,983.46,0,0,0,0,{"$f":"+G262-H262-I262-J262-L262","v":22534.329999999998},1,{"$f":"+M262*N262","v":22534.329999999998},{"$f":"+(H262+L262)*N262","v":983.46},null,{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:Q262))<$P262,$O262-SUM($Q262:Q262),IF(SUM($Q262:Q262)<$O262,$P262,0)))","v":983.46},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:R262))<$P262,$O262-SUM($Q262:R262),IF(SUM($Q262:R262)<$O262,$P262,0)))","v":983.46},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:S262))<$P262,$O262-SUM($Q262:S262),IF(SUM($Q262:S262)<$O262,$P262,0)))","v":983.46},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:T262))<$P262,$O262-SUM($Q262:T262),IF(SUM($Q262:T262)<$O262,$P262,0)))","v":983.46},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:U262))<$P262,$O262-SUM($Q262:U262),IF(SUM($Q262:U262)<$O262,$P262,0)))","v":983.46},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:V262))<$P262,$O262-SUM($Q262:V262),IF(SUM($Q262:V262)<$O262,$P262,0)))","v":983.46},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:W262))<$P262,$O262-SUM($Q262:W262),IF(SUM($Q262:W262)<$O262,$P262,0)))","v":983.46},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:X262))<$P262,$O262-SUM($Q262:X262),IF(SUM($Q262:X262)<$O262,$P262,0)))","v":983.46},{"$f":"+O262-SUM(R262:T262)","v":19583.949999999997}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2008-05-09","2008-05-09",9407.119999999999,393.38,0,0,0,0,9013.74,1,9013.74,393.38,null,{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:Q263))<$P263,$O263-SUM($Q263:Q263),IF(SUM($Q263:Q263)<$O263,$P263,0)))","v":393.38},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:R263))<$P263,$O263-SUM($Q263:R263),IF(SUM($Q263:R263)<$O263,$P263,0)))","v":393.38},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:S263))<$P263,$O263-SUM($Q263:S263),IF(SUM($Q263:S263)<$O263,$P263,0)))","v":393.38},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:T263))<$P263,$O263-SUM($Q263:T263),IF(SUM($Q263:T263)<$O263,$P263,0)))","v":393.38},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:U263))<$P263,$O263-SUM($Q263:U263),IF(SUM($Q263:U263)<$O263,$P263,0)))","v":393.38},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:V263))<$P263,$O263-SUM($Q263:V263),IF(SUM($Q263:V263)<$O263,$P263,0)))","v":393.38},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:W263))<$P263,$O263-SUM($Q263:W263),IF(SUM($Q263:W263)<$O263,$P263,0)))","v":393.38},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:X263))<$P263,$O263-SUM($Q263:X263),IF(SUM($Q263:X263)<$O263,$P263,0)))","v":393.38},7833.6]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:Q264))<$P264,$O264-SUM($Q264:Q264),IF(SUM($Q264:Q264)<$O264,$P264,0)))","v":0},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:R264))<$P264,$O264-SUM($Q264:R264),IF(SUM($Q264:R264)<$O264,$P264,0)))","v":0},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:S264))<$P264,$O264-SUM($Q264:S264),IF(SUM($Q264:S264)<$O264,$P264,0)))","v":0},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:T264))<$P264,$O264-SUM($Q264:T264),IF(SUM($Q264:T264)<$O264,$P264,0)))","v":0},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:U264))<$P264,$O264-SUM($Q264:U264),IF(SUM($Q264:U264)<$O264,$P264,0)))","v":0},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:V264))<$P264,$O264-SUM($Q264:V264),IF(SUM($Q264:V264)<$O264,$P264,0)))","v":0},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:W264))<$P264,$O264-SUM($Q264:W264),IF(SUM($Q264:W264)<$O264,$P264,0)))","v":0},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:X264))<$P264,$O264-SUM($Q264:X264),IF(SUM($Q264:X264)<$O264,$P264,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-08-31","2010-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:Q265))<$P265,$O265-SUM($Q265:Q265),IF(SUM($Q265:Q265)<$O265,$P265,0)))","v":0},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:R265))<$P265,$O265-SUM($Q265:R265),IF(SUM($Q265:R265)<$O265,$P265,0)))","v":0},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:S265))<$P265,$O265-SUM($Q265:S265),IF(SUM($Q265:S265)<$O265,$P265,0)))","v":0},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:T265))<$P265,$O265-SUM($Q265:T265),IF(SUM($Q265:T265)<$O265,$P265,0)))","v":0},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:U265))<$P265,$O265-SUM($Q265:U265),IF(SUM($Q265:U265)<$O265,$P265,0)))","v":0},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:V265))<$P265,$O265-SUM($Q265:V265),IF(SUM($Q265:V265)<$O265,$P265,0)))","v":0},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:W265))<$P265,$O265-SUM($Q265:W265),IF(SUM($Q265:W265)<$O265,$P265,0)))","v":0},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:X265))<$P265,$O265-SUM($Q265:X265),IF(SUM($Q265:X265)<$O265,$P265,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",4894.4799999999959,699.21,0,0,0,0,4195.2699999999959,1,4195.2699999999959,699.21,null,{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:Q266))<$P266,$O266-SUM($Q266:Q266),IF(SUM($Q266:Q266)<$O266,$P266,0)))","v":699.21},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:R266))<$P266,$O266-SUM($Q266:R266),IF(SUM($Q266:R266)<$O266,$P266,0)))","v":699.21},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:S266))<$P266,$O266-SUM($Q266:S266),IF(SUM($Q266:S266)<$O266,$P266,0)))","v":699.21},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:T266))<$P266,$O266-SUM($Q266:T266),IF(SUM($Q266:T266)<$O266,$P266,0)))","v":699.21},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:U266))<$P266,$O266-SUM($Q266:U266),IF(SUM($Q266:U266)<$O266,$P266,0)))","v":699.21},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:V266))<$P266,$O266-SUM($Q266:V266),IF(SUM($Q266:V266)<$O266,$P266,0)))","v":699.21},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:W266))<$P266,$O266-SUM($Q266:W266),IF(SUM($Q266:W266)<$O266,$P266,0)))","v":9.9999999956708052E-3},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:X266))<$P266,$O266-SUM($Q266:X266),IF(SUM($Q266:X266)<$O266,$P266,0)))","v":0},2097.6399999999958]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:Q267))<$P267,$O267-SUM($Q267:Q267),IF(SUM($Q267:Q267)<$O267,$P267,0)))","v":1.07},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:R267))<$P267,$O267-SUM($Q267:R267),IF(SUM($Q267:R267)<$O267,$P267,0)))","v":1.07},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:S267))<$P267,$O267-SUM($Q267:S267),IF(SUM($Q267:S267)<$O267,$P267,0)))","v":1.07},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:T267))<$P267,$O267-SUM($Q267:T267),IF(SUM($Q267:T267)<$O267,$P267,0)))","v":1.07},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:U267))<$P267,$O267-SUM($Q267:U267),IF(SUM($Q267:U267)<$O267,$P267,0)))","v":1.07},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:V267))<$P267,$O267-SUM($Q267:V267),IF(SUM($Q267:V267)<$O267,$P267,0)))","v":1.04},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:W267))<$P267,$O267-SUM($Q267:W267),IF(SUM($Q267:W267)<$O267,$P267,0)))","v":0},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:X267))<$P267,$O267-SUM($Q267:X267),IF(SUM($Q267:X267)<$O267,$P267,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:Q268))<$P268,$O268-SUM($Q268:Q268),IF(SUM($Q268:Q268)<$O268,$P268,0)))","v":1.07},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:R268))<$P268,$O268-SUM($Q268:R268),IF(SUM($Q268:R268)<$O268,$P268,0)))","v":1.07},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:S268))<$P268,$O268-SUM($Q268:S268),IF(SUM($Q268:S268)<$O268,$P268,0)))","v":1.07},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:T268))<$P268,$O268-SUM($Q268:T268),IF(SUM($Q268:T268)<$O268,$P268,0)))","v":1.07},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:U268))<$P268,$O268-SUM($Q268:U268),IF(SUM($Q268:U268)<$O268,$P268,0)))","v":1.07},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:V268))<$P268,$O268-SUM($Q268:V268),IF(SUM($Q268:V268)<$O268,$P268,0)))","v":1.04},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:W268))<$P268,$O268-SUM($Q268:W268),IF(SUM($Q268:W268)<$O268,$P268,0)))","v":0},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:X268))<$P268,$O268-SUM($Q268:X268),IF(SUM($Q268:X268)<$O268,$P268,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:Q269))<$P269,$O269-SUM($Q269:Q269),IF(SUM($Q269:Q269)<$O269,$P269,0)))","v":1.07},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:R269))<$P269,$O269-SUM($Q269:R269),IF(SUM($Q269:R269)<$O269,$P269,0)))","v":1.07},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:S269))<$P269,$O269-SUM($Q269:S269),IF(SUM($Q269:S269)<$O269,$P269,0)))","v":1.07},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:T269))<$P269,$O269-SUM($Q269:T269),IF(SUM($Q269:T269)<$O269,$P269,0)))","v":1.07},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:U269))<$P269,$O269-SUM($Q269:U269),IF(SUM($Q269:U269)<$O269,$P269,0)))","v":1.07},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:V269))<$P269,$O269-SUM($Q269:V269),IF(SUM($Q269:V269)<$O269,$P269,0)))","v":1.04},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:W269))<$P269,$O269-SUM($Q269:W269),IF(SUM($Q269:W269)<$O269,$P269,0)))","v":0},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:X269))<$P269,$O269-SUM($Q269:X269),IF(SUM($Q269:X269)<$O269,$P269,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:Q270))<$P270,$O270-SUM($Q270:Q270),IF(SUM($Q270:Q270)<$O270,$P270,0)))","v":1.07},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:R270))<$P270,$O270-SUM($Q270:R270),IF(SUM($Q270:R270)<$O270,$P270,0)))","v":1.07},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:S270))<$P270,$O270-SUM($Q270:S270),IF(SUM($Q270:S270)<$O270,$P270,0)))","v":1.07},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:T270))<$P270,$O270-SUM($Q270:T270),IF(SUM($Q270:T270)<$O270,$P270,0)))","v":1.07},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:U270))<$P270,$O270-SUM($Q270:U270),IF(SUM($Q270:U270)<$O270,$P270,0)))","v":1.07},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:V270))<$P270,$O270-SUM($Q270:V270),IF(SUM($Q270:V270)<$O270,$P270,0)))","v":1.04},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:W270))<$P270,$O270-SUM($Q270:W270),IF(SUM($Q270:W270)<$O270,$P270,0)))","v":0},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:X270))<$P270,$O270-SUM($Q270:X270),IF(SUM($Q270:X270)<$O270,$P270,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:Q271))<$P271,$O271-SUM($Q271:Q271),IF(SUM($Q271:Q271)<$O271,$P271,0)))","v":1.07},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:R271))<$P271,$O271-SUM($Q271:R271),IF(SUM($Q271:R271)<$O271,$P271,0)))","v":1.07},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:S271))<$P271,$O271-SUM($Q271:S271),IF(SUM($Q271:S271)<$O271,$P271,0)))","v":1.07},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:T271))<$P271,$O271-SUM($Q271:T271),IF(SUM($Q271:T271)<$O271,$P271,0)))","v":1.07},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:U271))<$P271,$O271-SUM($Q271:U271),IF(SUM($Q271:U271)<$O271,$P271,0)))","v":1.07},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:V271))<$P271,$O271-SUM($Q271:V271),IF(SUM($Q271:V271)<$O271,$P271,0)))","v":1.04},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:W271))<$P271,$O271-SUM($Q271:W271),IF(SUM($Q271:W271)<$O271,$P271,0)))","v":0},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:X271))<$P271,$O271-SUM($Q271:X271),IF(SUM($Q271:X271)<$O271,$P271,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:Q272))<$P272,$O272-SUM($Q272:Q272),IF(SUM($Q272:Q272)<$O272,$P272,0)))","v":1.07},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:R272))<$P272,$O272-SUM($Q272:R272),IF(SUM($Q272:R272)<$O272,$P272,0)))","v":1.07},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:S272))<$P272,$O272-SUM($Q272:S272),IF(SUM($Q272:S272)<$O272,$P272,0)))","v":1.07},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:T272))<$P272,$O272-SUM($Q272:T272),IF(SUM($Q272:T272)<$O272,$P272,0)))","v":1.07},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:U272))<$P272,$O272-SUM($Q272:U272),IF(SUM($Q272:U272)<$O272,$P272,0)))","v":1.07},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:V272))<$P272,$O272-SUM($Q272:V272),IF(SUM($Q272:V272)<$O272,$P272,0)))","v":1.04},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:W272))<$P272,$O272-SUM($Q272:W272),IF(SUM($Q272:W272)<$O272,$P272,0)))","v":0},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:X272))<$P272,$O272-SUM($Q272:X272),IF(SUM($Q272:X272)<$O272,$P272,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:Q273))<$P273,$O273-SUM($Q273:Q273),IF(SUM($Q273:Q273)<$O273,$P273,0)))","v":1.07},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:R273))<$P273,$O273-SUM($Q273:R273),IF(SUM($Q273:R273)<$O273,$P273,0)))","v":1.07},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:S273))<$P273,$O273-SUM($Q273:S273),IF(SUM($Q273:S273)<$O273,$P273,0)))","v":1.07},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:T273))<$P273,$O273-SUM($Q273:T273),IF(SUM($Q273:T273)<$O273,$P273,0)))","v":1.07},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:U273))<$P273,$O273-SUM($Q273:U273),IF(SUM($Q273:U273)<$O273,$P273,0)))","v":1.07},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:V273))<$P273,$O273-SUM($Q273:V273),IF(SUM($Q273:V273)<$O273,$P273,0)))","v":1.04},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:W273))<$P273,$O273-SUM($Q273:W273),IF(SUM($Q273:W273)<$O273,$P273,0)))","v":0},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:X273))<$P273,$O273-SUM($Q273:X273),IF(SUM($Q273:X273)<$O273,$P273,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:Q274))<$P274,$O274-SUM($Q274:Q274),IF(SUM($Q274:Q274)<$O274,$P274,0)))","v":1.07},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:R274))<$P274,$O274-SUM($Q274:R274),IF(SUM($Q274:R274)<$O274,$P274,0)))","v":1.07},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:S274))<$P274,$O274-SUM($Q274:S274),IF(SUM($Q274:S274)<$O274,$P274,0)))","v":1.07},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:T274))<$P274,$O274-SUM($Q274:T274),IF(SUM($Q274:T274)<$O274,$P274,0)))","v":1.07},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:U274))<$P274,$O274-SUM($Q274:U274),IF(SUM($Q274:U274)<$O274,$P274,0)))","v":1.07},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:V274))<$P274,$O274-SUM($Q274:V274),IF(SUM($Q274:V274)<$O274,$P274,0)))","v":1.04},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:W274))<$P274,$O274-SUM($Q274:W274),IF(SUM($Q274:W274)<$O274,$P274,0)))","v":0},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:X274))<$P274,$O274-SUM($Q274:X274),IF(SUM($Q274:X274)<$O274,$P274,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:Q275))<$P275,$O275-SUM($Q275:Q275),IF(SUM($Q275:Q275)<$O275,$P275,0)))","v":1.07},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:R275))<$P275,$O275-SUM($Q275:R275),IF(SUM($Q275:R275)<$O275,$P275,0)))","v":1.07},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:S275))<$P275,$O275-SUM($Q275:S275),IF(SUM($Q275:S275)<$O275,$P275,0)))","v":1.07},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:T275))<$P275,$O275-SUM($Q275:T275),IF(SUM($Q275:T275)<$O275,$P275,0)))","v":1.07},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:U275))<$P275,$O275-SUM($Q275:U275),IF(SUM($Q275:U275)<$O275,$P275,0)))","v":1.07},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:V275))<$P275,$O275-SUM($Q275:V275),IF(SUM($Q275:V275)<$O275,$P275,0)))","v":1.04},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:W275))<$P275,$O275-SUM($Q275:W275),IF(SUM($Q275:W275)<$O275,$P275,0)))","v":0},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:X275))<$P275,$O275-SUM($Q275:X275),IF(SUM($Q275:X275)<$O275,$P275,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:Q276))<$P276,$O276-SUM($Q276:Q276),IF(SUM($Q276:Q276)<$O276,$P276,0)))","v":1.07},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:R276))<$P276,$O276-SUM($Q276:R276),IF(SUM($Q276:R276)<$O276,$P276,0)))","v":1.07},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:S276))<$P276,$O276-SUM($Q276:S276),IF(SUM($Q276:S276)<$O276,$P276,0)))","v":1.07},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:T276))<$P276,$O276-SUM($Q276:T276),IF(SUM($Q276:T276)<$O276,$P276,0)))","v":1.07},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:U276))<$P276,$O276-SUM($Q276:U276),IF(SUM($Q276:U276)<$O276,$P276,0)))","v":1.07},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:V276))<$P276,$O276-SUM($Q276:V276),IF(SUM($Q276:V276)<$O276,$P276,0)))","v":1.04},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:W276))<$P276,$O276-SUM($Q276:W276),IF(SUM($Q276:W276)<$O276,$P276,0)))","v":0},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:X276))<$P276,$O276-SUM($Q276:X276),IF(SUM($Q276:X276)<$O276,$P276,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",134.34000000000015,19.190000000000001,0,0,0,0,115.15000000000015,1,115.15000000000015,19.190000000000001,null,{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:Q277))<$P277,$O277-SUM($Q277:Q277),IF(SUM($Q277:Q277)<$O277,$P277,0)))","v":19.190000000000001},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:R277))<$P277,$O277-SUM($Q277:R277),IF(SUM($Q277:R277)<$O277,$P277,0)))","v":19.190000000000001},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:S277))<$P277,$O277-SUM($Q277:S277),IF(SUM($Q277:S277)<$O277,$P277,0)))","v":19.190000000000001},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:T277))<$P277,$O277-SUM($Q277:T277),IF(SUM($Q277:T277)<$O277,$P277,0)))","v":19.190000000000001},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:U277))<$P277,$O277-SUM($Q277:U277),IF(SUM($Q277:U277)<$O277,$P277,0)))","v":19.190000000000001},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:V277))<$P277,$O277-SUM($Q277:V277),IF(SUM($Q277:V277)<$O277,$P277,0)))","v":19.190000000000001},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:W277))<$P277,$O277-SUM($Q277:W277),IF(SUM($Q277:W277)<$O277,$P277,0)))","v":1.0000000000147224E-2},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:X277))<$P277,$O277-SUM($Q277:X277),IF(SUM($Q277:X277)<$O277,$P277,0)))","v":0},57.58000000000014]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:Q278))<$P278,$O278-SUM($Q278:Q278),IF(SUM($Q278:Q278)<$O278,$P278,0)))","v":1.07},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:R278))<$P278,$O278-SUM($Q278:R278),IF(SUM($Q278:R278)<$O278,$P278,0)))","v":1.07},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:S278))<$P278,$O278-SUM($Q278:S278),IF(SUM($Q278:S278)<$O278,$P278,0)))","v":1.07},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:T278))<$P278,$O278-SUM($Q278:T278),IF(SUM($Q278:T278)<$O278,$P278,0)))","v":1.07},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:U278))<$P278,$O278-SUM($Q278:U278),IF(SUM($Q278:U278)<$O278,$P278,0)))","v":1.07},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:V278))<$P278,$O278-SUM($Q278:V278),IF(SUM($Q278:V278)<$O278,$P278,0)))","v":1.04},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:W278))<$P278,$O278-SUM($Q278:W278),IF(SUM($Q278:W278)<$O278,$P278,0)))","v":0},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:X278))<$P278,$O278-SUM($Q278:X278),IF(SUM($Q278:X278)<$O278,$P278,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:Q279))<$P279,$O279-SUM($Q279:Q279),IF(SUM($Q279:Q279)<$O279,$P279,0)))","v":1.07},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:R279))<$P279,$O279-SUM($Q279:R279),IF(SUM($Q279:R279)<$O279,$P279,0)))","v":1.07},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:S279))<$P279,$O279-SUM($Q279:S279),IF(SUM($Q279:S279)<$O279,$P279,0)))","v":1.07},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:T279))<$P279,$O279-SUM($Q279:T279),IF(SUM($Q279:T279)<$O279,$P279,0)))","v":1.07},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:U279))<$P279,$O279-SUM($Q279:U279),IF(SUM($Q279:U279)<$O279,$P279,0)))","v":1.07},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:V279))<$P279,$O279-SUM($Q279:V279),IF(SUM($Q279:V279)<$O279,$P279,0)))","v":1.04},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:W279))<$P279,$O279-SUM($Q279:W279),IF(SUM($Q279:W279)<$O279,$P279,0)))","v":0},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:X279))<$P279,$O279-SUM($Q279:X279),IF(SUM($Q279:X279)<$O279,$P279,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:Q280))<$P280,$O280-SUM($Q280:Q280),IF(SUM($Q280:Q280)<$O280,$P280,0)))","v":1.07},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:R280))<$P280,$O280-SUM($Q280:R280),IF(SUM($Q280:R280)<$O280,$P280,0)))","v":1.07},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:S280))<$P280,$O280-SUM($Q280:S280),IF(SUM($Q280:S280)<$O280,$P280,0)))","v":1.07},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:T280))<$P280,$O280-SUM($Q280:T280),IF(SUM($Q280:T280)<$O280,$P280,0)))","v":1.07},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:U280))<$P280,$O280-SUM($Q280:U280),IF(SUM($Q280:U280)<$O280,$P280,0)))","v":1.07},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:V280))<$P280,$O280-SUM($Q280:V280),IF(SUM($Q280:V280)<$O280,$P280,0)))","v":1.04},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:W280))<$P280,$O280-SUM($Q280:W280),IF(SUM($Q280:W280)<$O280,$P280,0)))","v":0},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:X280))<$P280,$O280-SUM($Q280:X280),IF(SUM($Q280:X280)<$O280,$P280,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:Q281))<$P281,$O281-SUM($Q281:Q281),IF(SUM($Q281:Q281)<$O281,$P281,0)))","v":1.07},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:R281))<$P281,$O281-SUM($Q281:R281),IF(SUM($Q281:R281)<$O281,$P281,0)))","v":1.07},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:S281))<$P281,$O281-SUM($Q281:S281),IF(SUM($Q281:S281)<$O281,$P281,0)))","v":1.07},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:T281))<$P281,$O281-SUM($Q281:T281),IF(SUM($Q281:T281)<$O281,$P281,0)))","v":1.07},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:U281))<$P281,$O281-SUM($Q281:U281),IF(SUM($Q281:U281)<$O281,$P281,0)))","v":1.07},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:V281))<$P281,$O281-SUM($Q281:V281),IF(SUM($Q281:V281)<$O281,$P281,0)))","v":1.04},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:W281))<$P281,$O281-SUM($Q281:W281),IF(SUM($Q281:W281)<$O281,$P281,0)))","v":0},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:X281))<$P281,$O281-SUM($Q281:X281),IF(SUM($Q281:X281)<$O281,$P281,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:Q282))<$P282,$O282-SUM($Q282:Q282),IF(SUM($Q282:Q282)<$O282,$P282,0)))","v":1.07},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:R282))<$P282,$O282-SUM($Q282:R282),IF(SUM($Q282:R282)<$O282,$P282,0)))","v":1.07},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:S282))<$P282,$O282-SUM($Q282:S282),IF(SUM($Q282:S282)<$O282,$P282,0)))","v":1.07},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:T282))<$P282,$O282-SUM($Q282:T282),IF(SUM($Q282:T282)<$O282,$P282,0)))","v":1.07},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:U282))<$P282,$O282-SUM($Q282:U282),IF(SUM($Q282:U282)<$O282,$P282,0)))","v":1.07},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:V282))<$P282,$O282-SUM($Q282:V282),IF(SUM($Q282:V282)<$O282,$P282,0)))","v":1.04},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:W282))<$P282,$O282-SUM($Q282:W282),IF(SUM($Q282:W282)<$O282,$P282,0)))","v":0},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:X282))<$P282,$O282-SUM($Q282:X282),IF(SUM($Q282:X282)<$O282,$P282,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:Q283))<$P283,$O283-SUM($Q283:Q283),IF(SUM($Q283:Q283)<$O283,$P283,0)))","v":1.07},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:R283))<$P283,$O283-SUM($Q283:R283),IF(SUM($Q283:R283)<$O283,$P283,0)))","v":1.07},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:S283))<$P283,$O283-SUM($Q283:S283),IF(SUM($Q283:S283)<$O283,$P283,0)))","v":1.07},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:T283))<$P283,$O283-SUM($Q283:T283),IF(SUM($Q283:T283)<$O283,$P283,0)))","v":1.07},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:U283))<$P283,$O283-SUM($Q283:U283),IF(SUM($Q283:U283)<$O283,$P283,0)))","v":1.07},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:V283))<$P283,$O283-SUM($Q283:V283),IF(SUM($Q283:V283)<$O283,$P283,0)))","v":1.04},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:W283))<$P283,$O283-SUM($Q283:W283),IF(SUM($Q283:W283)<$O283,$P283,0)))","v":0},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:X283))<$P283,$O283-SUM($Q283:X283),IF(SUM($Q283:X283)<$O283,$P283,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:Q284))<$P284,$O284-SUM($Q284:Q284),IF(SUM($Q284:Q284)<$O284,$P284,0)))","v":1.07},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:R284))<$P284,$O284-SUM($Q284:R284),IF(SUM($Q284:R284)<$O284,$P284,0)))","v":1.07},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:S284))<$P284,$O284-SUM($Q284:S284),IF(SUM($Q284:S284)<$O284,$P284,0)))","v":1.07},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:T284))<$P284,$O284-SUM($Q284:T284),IF(SUM($Q284:T284)<$O284,$P284,0)))","v":1.07},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:U284))<$P284,$O284-SUM($Q284:U284),IF(SUM($Q284:U284)<$O284,$P284,0)))","v":1.07},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:V284))<$P284,$O284-SUM($Q284:V284),IF(SUM($Q284:V284)<$O284,$P284,0)))","v":1.04},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:W284))<$P284,$O284-SUM($Q284:W284),IF(SUM($Q284:W284)<$O284,$P284,0)))","v":0},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:X284))<$P284,$O284-SUM($Q284:X284),IF(SUM($Q284:X284)<$O284,$P284,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:Q285))<$P285,$O285-SUM($Q285:Q285),IF(SUM($Q285:Q285)<$O285,$P285,0)))","v":1.07},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:R285))<$P285,$O285-SUM($Q285:R285),IF(SUM($Q285:R285)<$O285,$P285,0)))","v":1.07},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:S285))<$P285,$O285-SUM($Q285:S285),IF(SUM($Q285:S285)<$O285,$P285,0)))","v":1.07},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:T285))<$P285,$O285-SUM($Q285:T285),IF(SUM($Q285:T285)<$O285,$P285,0)))","v":1.07},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:U285))<$P285,$O285-SUM($Q285:U285),IF(SUM($Q285:U285)<$O285,$P285,0)))","v":1.07},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:V285))<$P285,$O285-SUM($Q285:V285),IF(SUM($Q285:V285)<$O285,$P285,0)))","v":1.04},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:W285))<$P285,$O285-SUM($Q285:W285),IF(SUM($Q285:W285)<$O285,$P285,0)))","v":0},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:X285))<$P285,$O285-SUM($Q285:X285),IF(SUM($Q285:X285)<$O285,$P285,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:Q286))<$P286,$O286-SUM($Q286:Q286),IF(SUM($Q286:Q286)<$O286,$P286,0)))","v":1.07},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:R286))<$P286,$O286-SUM($Q286:R286),IF(SUM($Q286:R286)<$O286,$P286,0)))","v":1.07},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:S286))<$P286,$O286-SUM($Q286:S286),IF(SUM($Q286:S286)<$O286,$P286,0)))","v":1.07},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:T286))<$P286,$O286-SUM($Q286:T286),IF(SUM($Q286:T286)<$O286,$P286,0)))","v":1.07},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:U286))<$P286,$O286-SUM($Q286:U286),IF(SUM($Q286:U286)<$O286,$P286,0)))","v":1.07},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:V286))<$P286,$O286-SUM($Q286:V286),IF(SUM($Q286:V286)<$O286,$P286,0)))","v":1.04},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:W286))<$P286,$O286-SUM($Q286:W286),IF(SUM($Q286:W286)<$O286,$P286,0)))","v":0},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:X286))<$P286,$O286-SUM($Q286:X286),IF(SUM($Q286:X286)<$O286,$P286,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:Q287))<$P287,$O287-SUM($Q287:Q287),IF(SUM($Q287:Q287)<$O287,$P287,0)))","v":1.07},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:R287))<$P287,$O287-SUM($Q287:R287),IF(SUM($Q287:R287)<$O287,$P287,0)))","v":1.07},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:S287))<$P287,$O287-SUM($Q287:S287),IF(SUM($Q287:S287)<$O287,$P287,0)))","v":1.07},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:T287))<$P287,$O287-SUM($Q287:T287),IF(SUM($Q287:T287)<$O287,$P287,0)))","v":1.07},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:U287))<$P287,$O287-SUM($Q287:U287),IF(SUM($Q287:U287)<$O287,$P287,0)))","v":1.07},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:V287))<$P287,$O287-SUM($Q287:V287),IF(SUM($Q287:V287)<$O287,$P287,0)))","v":1.04},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:W287))<$P287,$O287-SUM($Q287:W287),IF(SUM($Q287:W287)<$O287,$P287,0)))","v":0},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:X287))<$P287,$O287-SUM($Q287:X287),IF(SUM($Q287:X287)<$O287,$P287,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",47.770000000000039,6.82,0,0,0,0,40.950000000000038,1,40.950000000000038,6.82,null,{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:Q288))<$P288,$O288-SUM($Q288:Q288),IF(SUM($Q288:Q288)<$O288,$P288,0)))","v":6.82},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:R288))<$P288,$O288-SUM($Q288:R288),IF(SUM($Q288:R288)<$O288,$P288,0)))","v":6.82},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:S288))<$P288,$O288-SUM($Q288:S288),IF(SUM($Q288:S288)<$O288,$P288,0)))","v":6.82},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:T288))<$P288,$O288-SUM($Q288:T288),IF(SUM($Q288:T288)<$O288,$P288,0)))","v":6.82},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:U288))<$P288,$O288-SUM($Q288:U288),IF(SUM($Q288:U288)<$O288,$P288,0)))","v":6.82},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:V288))<$P288,$O288-SUM($Q288:V288),IF(SUM($Q288:V288)<$O288,$P288,0)))","v":6.82},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:W288))<$P288,$O288-SUM($Q288:W288),IF(SUM($Q288:W288)<$O288,$P288,0)))","v":3.0000000000036664E-2},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:X288))<$P288,$O288-SUM($Q288:X288),IF(SUM($Q288:X288)<$O288,$P288,0)))","v":0},20.490000000000038]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:Q289))<$P289,$O289-SUM($Q289:Q289),IF(SUM($Q289:Q289)<$O289,$P289,0)))","v":1.07},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:R289))<$P289,$O289-SUM($Q289:R289),IF(SUM($Q289:R289)<$O289,$P289,0)))","v":1.07},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:S289))<$P289,$O289-SUM($Q289:S289),IF(SUM($Q289:S289)<$O289,$P289,0)))","v":1.07},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:T289))<$P289,$O289-SUM($Q289:T289),IF(SUM($Q289:T289)<$O289,$P289,0)))","v":1.07},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:U289))<$P289,$O289-SUM($Q289:U289),IF(SUM($Q289:U289)<$O289,$P289,0)))","v":1.07},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:V289))<$P289,$O289-SUM($Q289:V289),IF(SUM($Q289:V289)<$O289,$P289,0)))","v":1.04},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:W289))<$P289,$O289-SUM($Q289:W289),IF(SUM($Q289:W289)<$O289,$P289,0)))","v":0},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:X289))<$P289,$O289-SUM($Q289:X289),IF(SUM($Q289:X289)<$O289,$P289,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:Q290))<$P290,$O290-SUM($Q290:Q290),IF(SUM($Q290:Q290)<$O290,$P290,0)))","v":1.07},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:R290))<$P290,$O290-SUM($Q290:R290),IF(SUM($Q290:R290)<$O290,$P290,0)))","v":1.07},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:S290))<$P290,$O290-SUM($Q290:S290),IF(SUM($Q290:S290)<$O290,$P290,0)))","v":1.07},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:T290))<$P290,$O290-SUM($Q290:T290),IF(SUM($Q290:T290)<$O290,$P290,0)))","v":1.07},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:U290))<$P290,$O290-SUM($Q290:U290),IF(SUM($Q290:U290)<$O290,$P290,0)))","v":1.07},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:V290))<$P290,$O290-SUM($Q290:V290),IF(SUM($Q290:V290)<$O290,$P290,0)))","v":1.04},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:W290))<$P290,$O290-SUM($Q290:W290),IF(SUM($Q290:W290)<$O290,$P290,0)))","v":0},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:X290))<$P290,$O290-SUM($Q290:X290),IF(SUM($Q290:X290)<$O290,$P290,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:Q291))<$P291,$O291-SUM($Q291:Q291),IF(SUM($Q291:Q291)<$O291,$P291,0)))","v":1.07},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:R291))<$P291,$O291-SUM($Q291:R291),IF(SUM($Q291:R291)<$O291,$P291,0)))","v":1.07},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:S291))<$P291,$O291-SUM($Q291:S291),IF(SUM($Q291:S291)<$O291,$P291,0)))","v":1.07},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:T291))<$P291,$O291-SUM($Q291:T291),IF(SUM($Q291:T291)<$O291,$P291,0)))","v":1.07},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:U291))<$P291,$O291-SUM($Q291:U291),IF(SUM($Q291:U291)<$O291,$P291,0)))","v":1.07},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:V291))<$P291,$O291-SUM($Q291:V291),IF(SUM($Q291:V291)<$O291,$P291,0)))","v":1.04},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:W291))<$P291,$O291-SUM($Q291:W291),IF(SUM($Q291:W291)<$O291,$P291,0)))","v":0},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:X291))<$P291,$O291-SUM($Q291:X291),IF(SUM($Q291:X291)<$O291,$P291,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:Q292))<$P292,$O292-SUM($Q292:Q292),IF(SUM($Q292:Q292)<$O292,$P292,0)))","v":1.07},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:R292))<$P292,$O292-SUM($Q292:R292),IF(SUM($Q292:R292)<$O292,$P292,0)))","v":1.07},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:S292))<$P292,$O292-SUM($Q292:S292),IF(SUM($Q292:S292)<$O292,$P292,0)))","v":1.07},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:T292))<$P292,$O292-SUM($Q292:T292),IF(SUM($Q292:T292)<$O292,$P292,0)))","v":1.07},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:U292))<$P292,$O292-SUM($Q292:U292),IF(SUM($Q292:U292)<$O292,$P292,0)))","v":1.07},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:V292))<$P292,$O292-SUM($Q292:V292),IF(SUM($Q292:V292)<$O292,$P292,0)))","v":1.04},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:W292))<$P292,$O292-SUM($Q292:W292),IF(SUM($Q292:W292)<$O292,$P292,0)))","v":0},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:X292))<$P292,$O292-SUM($Q292:X292),IF(SUM($Q292:X292)<$O292,$P292,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:Q293))<$P293,$O293-SUM($Q293:Q293),IF(SUM($Q293:Q293)<$O293,$P293,0)))","v":1.07},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:R293))<$P293,$O293-SUM($Q293:R293),IF(SUM($Q293:R293)<$O293,$P293,0)))","v":1.07},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:S293))<$P293,$O293-SUM($Q293:S293),IF(SUM($Q293:S293)<$O293,$P293,0)))","v":1.07},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:T293))<$P293,$O293-SUM($Q293:T293),IF(SUM($Q293:T293)<$O293,$P293,0)))","v":1.07},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:U293))<$P293,$O293-SUM($Q293:U293),IF(SUM($Q293:U293)<$O293,$P293,0)))","v":1.07},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:V293))<$P293,$O293-SUM($Q293:V293),IF(SUM($Q293:V293)<$O293,$P293,0)))","v":1.04},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:W293))<$P293,$O293-SUM($Q293:W293),IF(SUM($Q293:W293)<$O293,$P293,0)))","v":0},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:X293))<$P293,$O293-SUM($Q293:X293),IF(SUM($Q293:X293)<$O293,$P293,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:Q294))<$P294,$O294-SUM($Q294:Q294),IF(SUM($Q294:Q294)<$O294,$P294,0)))","v":1.07},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:R294))<$P294,$O294-SUM($Q294:R294),IF(SUM($Q294:R294)<$O294,$P294,0)))","v":1.07},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:S294))<$P294,$O294-SUM($Q294:S294),IF(SUM($Q294:S294)<$O294,$P294,0)))","v":1.07},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:T294))<$P294,$O294-SUM($Q294:T294),IF(SUM($Q294:T294)<$O294,$P294,0)))","v":1.07},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:U294))<$P294,$O294-SUM($Q294:U294),IF(SUM($Q294:U294)<$O294,$P294,0)))","v":1.07},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:V294))<$P294,$O294-SUM($Q294:V294),IF(SUM($Q294:V294)<$O294,$P294,0)))","v":1.04},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:W294))<$P294,$O294-SUM($Q294:W294),IF(SUM($Q294:W294)<$O294,$P294,0)))","v":0},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:X294))<$P294,$O294-SUM($Q294:X294),IF(SUM($Q294:X294)<$O294,$P294,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:Q295))<$P295,$O295-SUM($Q295:Q295),IF(SUM($Q295:Q295)<$O295,$P295,0)))","v":1.07},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:R295))<$P295,$O295-SUM($Q295:R295),IF(SUM($Q295:R295)<$O295,$P295,0)))","v":1.07},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:S295))<$P295,$O295-SUM($Q295:S295),IF(SUM($Q295:S295)<$O295,$P295,0)))","v":1.07},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:T295))<$P295,$O295-SUM($Q295:T295),IF(SUM($Q295:T295)<$O295,$P295,0)))","v":1.07},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:U295))<$P295,$O295-SUM($Q295:U295),IF(SUM($Q295:U295)<$O295,$P295,0)))","v":1.07},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:V295))<$P295,$O295-SUM($Q295:V295),IF(SUM($Q295:V295)<$O295,$P295,0)))","v":1.04},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:W295))<$P295,$O295-SUM($Q295:W295),IF(SUM($Q295:W295)<$O295,$P295,0)))","v":0},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:X295))<$P295,$O295-SUM($Q295:X295),IF(SUM($Q295:X295)<$O295,$P295,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:Q296))<$P296,$O296-SUM($Q296:Q296),IF(SUM($Q296:Q296)<$O296,$P296,0)))","v":1.07},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:R296))<$P296,$O296-SUM($Q296:R296),IF(SUM($Q296:R296)<$O296,$P296,0)))","v":1.07},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:S296))<$P296,$O296-SUM($Q296:S296),IF(SUM($Q296:S296)<$O296,$P296,0)))","v":1.07},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:T296))<$P296,$O296-SUM($Q296:T296),IF(SUM($Q296:T296)<$O296,$P296,0)))","v":1.07},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:U296))<$P296,$O296-SUM($Q296:U296),IF(SUM($Q296:U296)<$O296,$P296,0)))","v":1.07},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:V296))<$P296,$O296-SUM($Q296:V296),IF(SUM($Q296:V296)<$O296,$P296,0)))","v":1.04},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:W296))<$P296,$O296-SUM($Q296:W296),IF(SUM($Q296:W296)<$O296,$P296,0)))","v":0},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:X296))<$P296,$O296-SUM($Q296:X296),IF(SUM($Q296:X296)<$O296,$P296,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:Q297))<$P297,$O297-SUM($Q297:Q297),IF(SUM($Q297:Q297)<$O297,$P297,0)))","v":1.07},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:R297))<$P297,$O297-SUM($Q297:R297),IF(SUM($Q297:R297)<$O297,$P297,0)))","v":1.07},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:S297))<$P297,$O297-SUM($Q297:S297),IF(SUM($Q297:S297)<$O297,$P297,0)))","v":1.07},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:T297))<$P297,$O297-SUM($Q297:T297),IF(SUM($Q297:T297)<$O297,$P297,0)))","v":1.07},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:U297))<$P297,$O297-SUM($Q297:U297),IF(SUM($Q297:U297)<$O297,$P297,0)))","v":1.07},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:V297))<$P297,$O297-SUM($Q297:V297),IF(SUM($Q297:V297)<$O297,$P297,0)))","v":1.04},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:W297))<$P297,$O297-SUM($Q297:W297),IF(SUM($Q297:W297)<$O297,$P297,0)))","v":0},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:X297))<$P297,$O297-SUM($Q297:X297),IF(SUM($Q297:X297)<$O297,$P297,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:Q298))<$P298,$O298-SUM($Q298:Q298),IF(SUM($Q298:Q298)<$O298,$P298,0)))","v":1.07},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:R298))<$P298,$O298-SUM($Q298:R298),IF(SUM($Q298:R298)<$O298,$P298,0)))","v":1.07},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:S298))<$P298,$O298-SUM($Q298:S298),IF(SUM($Q298:S298)<$O298,$P298,0)))","v":1.07},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:T298))<$P298,$O298-SUM($Q298:T298),IF(SUM($Q298:T298)<$O298,$P298,0)))","v":1.07},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:U298))<$P298,$O298-SUM($Q298:U298),IF(SUM($Q298:U298)<$O298,$P298,0)))","v":1.07},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:V298))<$P298,$O298-SUM($Q298:V298),IF(SUM($Q298:V298)<$O298,$P298,0)))","v":1.04},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:W298))<$P298,$O298-SUM($Q298:W298),IF(SUM($Q298:W298)<$O298,$P298,0)))","v":0},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:X298))<$P298,$O298-SUM($Q298:X298),IF(SUM($Q298:X298)<$O298,$P298,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",14.929999999999993,2.13,0,0,0,0,12.799999999999994,1,12.799999999999994,2.13,null,{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:Q299))<$P299,$O299-SUM($Q299:Q299),IF(SUM($Q299:Q299)<$O299,$P299,0)))","v":2.13},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:R299))<$P299,$O299-SUM($Q299:R299),IF(SUM($Q299:R299)<$O299,$P299,0)))","v":2.13},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:S299))<$P299,$O299-SUM($Q299:S299),IF(SUM($Q299:S299)<$O299,$P299,0)))","v":2.13},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:T299))<$P299,$O299-SUM($Q299:T299),IF(SUM($Q299:T299)<$O299,$P299,0)))","v":2.13},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:U299))<$P299,$O299-SUM($Q299:U299),IF(SUM($Q299:U299)<$O299,$P299,0)))","v":2.13},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:V299))<$P299,$O299-SUM($Q299:V299),IF(SUM($Q299:V299)<$O299,$P299,0)))","v":2.13},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:W299))<$P299,$O299-SUM($Q299:W299),IF(SUM($Q299:W299)<$O299,$P299,0)))","v":1.9999999999996021E-2},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:X299))<$P299,$O299-SUM($Q299:X299),IF(SUM($Q299:X299)<$O299,$P299,0)))","v":0},6.4099999999999939]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:Q300))<$P300,$O300-SUM($Q300:Q300),IF(SUM($Q300:Q300)<$O300,$P300,0)))","v":1.07},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:R300))<$P300,$O300-SUM($Q300:R300),IF(SUM($Q300:R300)<$O300,$P300,0)))","v":1.07},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:S300))<$P300,$O300-SUM($Q300:S300),IF(SUM($Q300:S300)<$O300,$P300,0)))","v":1.07},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:T300))<$P300,$O300-SUM($Q300:T300),IF(SUM($Q300:T300)<$O300,$P300,0)))","v":1.07},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:U300))<$P300,$O300-SUM($Q300:U300),IF(SUM($Q300:U300)<$O300,$P300,0)))","v":1.07},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:V300))<$P300,$O300-SUM($Q300:V300),IF(SUM($Q300:V300)<$O300,$P300,0)))","v":1.04},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:W300))<$P300,$O300-SUM($Q300:W300),IF(SUM($Q300:W300)<$O300,$P300,0)))","v":0},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:X300))<$P300,$O300-SUM($Q300:X300),IF(SUM($Q300:X300)<$O300,$P300,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:Q301))<$P301,$O301-SUM($Q301:Q301),IF(SUM($Q301:Q301)<$O301,$P301,0)))","v":1.07},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:R301))<$P301,$O301-SUM($Q301:R301),IF(SUM($Q301:R301)<$O301,$P301,0)))","v":1.07},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:S301))<$P301,$O301-SUM($Q301:S301),IF(SUM($Q301:S301)<$O301,$P301,0)))","v":1.07},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:T301))<$P301,$O301-SUM($Q301:T301),IF(SUM($Q301:T301)<$O301,$P301,0)))","v":1.07},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:U301))<$P301,$O301-SUM($Q301:U301),IF(SUM($Q301:U301)<$O301,$P301,0)))","v":1.07},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:V301))<$P301,$O301-SUM($Q301:V301),IF(SUM($Q301:V301)<$O301,$P301,0)))","v":1.04},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:W301))<$P301,$O301-SUM($Q301:W301),IF(SUM($Q301:W301)<$O301,$P301,0)))","v":0},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:X301))<$P301,$O301-SUM($Q301:X301),IF(SUM($Q301:X301)<$O301,$P301,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:Q302))<$P302,$O302-SUM($Q302:Q302),IF(SUM($Q302:Q302)<$O302,$P302,0)))","v":1.07},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:R302))<$P302,$O302-SUM($Q302:R302),IF(SUM($Q302:R302)<$O302,$P302,0)))","v":1.07},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:S302))<$P302,$O302-SUM($Q302:S302),IF(SUM($Q302:S302)<$O302,$P302,0)))","v":1.07},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:T302))<$P302,$O302-SUM($Q302:T302),IF(SUM($Q302:T302)<$O302,$P302,0)))","v":1.07},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:U302))<$P302,$O302-SUM($Q302:U302),IF(SUM($Q302:U302)<$O302,$P302,0)))","v":1.07},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:V302))<$P302,$O302-SUM($Q302:V302),IF(SUM($Q302:V302)<$O302,$P302,0)))","v":1.04},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:W302))<$P302,$O302-SUM($Q302:W302),IF(SUM($Q302:W302)<$O302,$P302,0)))","v":0},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:X302))<$P302,$O302-SUM($Q302:X302),IF(SUM($Q302:X302)<$O302,$P302,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:Q303))<$P303,$O303-SUM($Q303:Q303),IF(SUM($Q303:Q303)<$O303,$P303,0)))","v":1.07},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:R303))<$P303,$O303-SUM($Q303:R303),IF(SUM($Q303:R303)<$O303,$P303,0)))","v":1.07},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:S303))<$P303,$O303-SUM($Q303:S303),IF(SUM($Q303:S303)<$O303,$P303,0)))","v":1.07},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:T303))<$P303,$O303-SUM($Q303:T303),IF(SUM($Q303:T303)<$O303,$P303,0)))","v":1.07},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:U303))<$P303,$O303-SUM($Q303:U303),IF(SUM($Q303:U303)<$O303,$P303,0)))","v":1.07},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:V303))<$P303,$O303-SUM($Q303:V303),IF(SUM($Q303:V303)<$O303,$P303,0)))","v":1.04},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:W303))<$P303,$O303-SUM($Q303:W303),IF(SUM($Q303:W303)<$O303,$P303,0)))","v":0},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:X303))<$P303,$O303-SUM($Q303:X303),IF(SUM($Q303:X303)<$O303,$P303,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:Q304))<$P304,$O304-SUM($Q304:Q304),IF(SUM($Q304:Q304)<$O304,$P304,0)))","v":1.07},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:R304))<$P304,$O304-SUM($Q304:R304),IF(SUM($Q304:R304)<$O304,$P304,0)))","v":1.07},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:S304))<$P304,$O304-SUM($Q304:S304),IF(SUM($Q304:S304)<$O304,$P304,0)))","v":1.07},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:T304))<$P304,$O304-SUM($Q304:T304),IF(SUM($Q304:T304)<$O304,$P304,0)))","v":1.07},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:U304))<$P304,$O304-SUM($Q304:U304),IF(SUM($Q304:U304)<$O304,$P304,0)))","v":1.07},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:V304))<$P304,$O304-SUM($Q304:V304),IF(SUM($Q304:V304)<$O304,$P304,0)))","v":1.04},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:W304))<$P304,$O304-SUM($Q304:W304),IF(SUM($Q304:W304)<$O304,$P304,0)))","v":0},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:X304))<$P304,$O304-SUM($Q304:X304),IF(SUM($Q304:X304)<$O304,$P304,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:Q305))<$P305,$O305-SUM($Q305:Q305),IF(SUM($Q305:Q305)<$O305,$P305,0)))","v":1.07},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:R305))<$P305,$O305-SUM($Q305:R305),IF(SUM($Q305:R305)<$O305,$P305,0)))","v":1.07},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:S305))<$P305,$O305-SUM($Q305:S305),IF(SUM($Q305:S305)<$O305,$P305,0)))","v":1.07},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:T305))<$P305,$O305-SUM($Q305:T305),IF(SUM($Q305:T305)<$O305,$P305,0)))","v":1.07},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:U305))<$P305,$O305-SUM($Q305:U305),IF(SUM($Q305:U305)<$O305,$P305,0)))","v":1.07},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:V305))<$P305,$O305-SUM($Q305:V305),IF(SUM($Q305:V305)<$O305,$P305,0)))","v":1.04},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:W305))<$P305,$O305-SUM($Q305:W305),IF(SUM($Q305:W305)<$O305,$P305,0)))","v":0},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:X305))<$P305,$O305-SUM($Q305:X305),IF(SUM($Q305:X305)<$O305,$P305,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:Q306))<$P306,$O306-SUM($Q306:Q306),IF(SUM($Q306:Q306)<$O306,$P306,0)))","v":1.07},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:R306))<$P306,$O306-SUM($Q306:R306),IF(SUM($Q306:R306)<$O306,$P306,0)))","v":1.07},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:S306))<$P306,$O306-SUM($Q306:S306),IF(SUM($Q306:S306)<$O306,$P306,0)))","v":1.07},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:T306))<$P306,$O306-SUM($Q306:T306),IF(SUM($Q306:T306)<$O306,$P306,0)))","v":1.07},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:U306))<$P306,$O306-SUM($Q306:U306),IF(SUM($Q306:U306)<$O306,$P306,0)))","v":1.07},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:V306))<$P306,$O306-SUM($Q306:V306),IF(SUM($Q306:V306)<$O306,$P306,0)))","v":1.04},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:W306))<$P306,$O306-SUM($Q306:W306),IF(SUM($Q306:W306)<$O306,$P306,0)))","v":0},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:X306))<$P306,$O306-SUM($Q306:X306),IF(SUM($Q306:X306)<$O306,$P306,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:Q307))<$P307,$O307-SUM($Q307:Q307),IF(SUM($Q307:Q307)<$O307,$P307,0)))","v":1.07},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:R307))<$P307,$O307-SUM($Q307:R307),IF(SUM($Q307:R307)<$O307,$P307,0)))","v":1.07},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:S307))<$P307,$O307-SUM($Q307:S307),IF(SUM($Q307:S307)<$O307,$P307,0)))","v":1.07},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:T307))<$P307,$O307-SUM($Q307:T307),IF(SUM($Q307:T307)<$O307,$P307,0)))","v":1.07},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:U307))<$P307,$O307-SUM($Q307:U307),IF(SUM($Q307:U307)<$O307,$P307,0)))","v":1.07},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:V307))<$P307,$O307-SUM($Q307:V307),IF(SUM($Q307:V307)<$O307,$P307,0)))","v":1.04},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:W307))<$P307,$O307-SUM($Q307:W307),IF(SUM($Q307:W307)<$O307,$P307,0)))","v":0},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:X307))<$P307,$O307-SUM($Q307:X307),IF(SUM($Q307:X307)<$O307,$P307,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:Q308))<$P308,$O308-SUM($Q308:Q308),IF(SUM($Q308:Q308)<$O308,$P308,0)))","v":1.07},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:R308))<$P308,$O308-SUM($Q308:R308),IF(SUM($Q308:R308)<$O308,$P308,0)))","v":1.07},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:S308))<$P308,$O308-SUM($Q308:S308),IF(SUM($Q308:S308)<$O308,$P308,0)))","v":1.07},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:T308))<$P308,$O308-SUM($Q308:T308),IF(SUM($Q308:T308)<$O308,$P308,0)))","v":1.07},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:U308))<$P308,$O308-SUM($Q308:U308),IF(SUM($Q308:U308)<$O308,$P308,0)))","v":1.07},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:V308))<$P308,$O308-SUM($Q308:V308),IF(SUM($Q308:V308)<$O308,$P308,0)))","v":1.04},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:W308))<$P308,$O308-SUM($Q308:W308),IF(SUM($Q308:W308)<$O308,$P308,0)))","v":0},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:X308))<$P308,$O308-SUM($Q308:X308),IF(SUM($Q308:X308)<$O308,$P308,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:Q309))<$P309,$O309-SUM($Q309:Q309),IF(SUM($Q309:Q309)<$O309,$P309,0)))","v":1.07},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:R309))<$P309,$O309-SUM($Q309:R309),IF(SUM($Q309:R309)<$O309,$P309,0)))","v":1.07},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:S309))<$P309,$O309-SUM($Q309:S309),IF(SUM($Q309:S309)<$O309,$P309,0)))","v":1.07},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:T309))<$P309,$O309-SUM($Q309:T309),IF(SUM($Q309:T309)<$O309,$P309,0)))","v":1.07},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:U309))<$P309,$O309-SUM($Q309:U309),IF(SUM($Q309:U309)<$O309,$P309,0)))","v":1.07},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:V309))<$P309,$O309-SUM($Q309:V309),IF(SUM($Q309:V309)<$O309,$P309,0)))","v":1.04},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:W309))<$P309,$O309-SUM($Q309:W309),IF(SUM($Q309:W309)<$O309,$P309,0)))","v":0},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:X309))<$P309,$O309-SUM($Q309:X309),IF(SUM($Q309:X309)<$O309,$P309,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",14.929999999999993,2.13,0,0,0,0,12.799999999999994,1,12.799999999999994,2.13,null,{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:Q310))<$P310,$O310-SUM($Q310:Q310),IF(SUM($Q310:Q310)<$O310,$P310,0)))","v":2.13},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:R310))<$P310,$O310-SUM($Q310:R310),IF(SUM($Q310:R310)<$O310,$P310,0)))","v":2.13},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:S310))<$P310,$O310-SUM($Q310:S310),IF(SUM($Q310:S310)<$O310,$P310,0)))","v":2.13},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:T310))<$P310,$O310-SUM($Q310:T310),IF(SUM($Q310:T310)<$O310,$P310,0)))","v":2.13},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:U310))<$P310,$O310-SUM($Q310:U310),IF(SUM($Q310:U310)<$O310,$P310,0)))","v":2.13},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:V310))<$P310,$O310-SUM($Q310:V310),IF(SUM($Q310:V310)<$O310,$P310,0)))","v":2.13},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:W310))<$P310,$O310-SUM($Q310:W310),IF(SUM($Q310:W310)<$O310,$P310,0)))","v":1.9999999999996021E-2},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:X310))<$P310,$O310-SUM($Q310:X310),IF(SUM($Q310:X310)<$O310,$P310,0)))","v":0},6.4099999999999939]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:Q311))<$P311,$O311-SUM($Q311:Q311),IF(SUM($Q311:Q311)<$O311,$P311,0)))","v":1.07},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:R311))<$P311,$O311-SUM($Q311:R311),IF(SUM($Q311:R311)<$O311,$P311,0)))","v":1.07},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:S311))<$P311,$O311-SUM($Q311:S311),IF(SUM($Q311:S311)<$O311,$P311,0)))","v":1.07},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:T311))<$P311,$O311-SUM($Q311:T311),IF(SUM($Q311:T311)<$O311,$P311,0)))","v":1.07},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:U311))<$P311,$O311-SUM($Q311:U311),IF(SUM($Q311:U311)<$O311,$P311,0)))","v":1.07},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:V311))<$P311,$O311-SUM($Q311:V311),IF(SUM($Q311:V311)<$O311,$P311,0)))","v":1.04},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:W311))<$P311,$O311-SUM($Q311:W311),IF(SUM($Q311:W311)<$O311,$P311,0)))","v":0},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:X311))<$P311,$O311-SUM($Q311:X311),IF(SUM($Q311:X311)<$O311,$P311,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:Q312))<$P312,$O312-SUM($Q312:Q312),IF(SUM($Q312:Q312)<$O312,$P312,0)))","v":1.07},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:R312))<$P312,$O312-SUM($Q312:R312),IF(SUM($Q312:R312)<$O312,$P312,0)))","v":1.07},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:S312))<$P312,$O312-SUM($Q312:S312),IF(SUM($Q312:S312)<$O312,$P312,0)))","v":1.07},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:T312))<$P312,$O312-SUM($Q312:T312),IF(SUM($Q312:T312)<$O312,$P312,0)))","v":1.07},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:U312))<$P312,$O312-SUM($Q312:U312),IF(SUM($Q312:U312)<$O312,$P312,0)))","v":1.07},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:V312))<$P312,$O312-SUM($Q312:V312),IF(SUM($Q312:V312)<$O312,$P312,0)))","v":1.04},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:W312))<$P312,$O312-SUM($Q312:W312),IF(SUM($Q312:W312)<$O312,$P312,0)))","v":0},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:X312))<$P312,$O312-SUM($Q312:X312),IF(SUM($Q312:X312)<$O312,$P312,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:Q313))<$P313,$O313-SUM($Q313:Q313),IF(SUM($Q313:Q313)<$O313,$P313,0)))","v":1.07},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:R313))<$P313,$O313-SUM($Q313:R313),IF(SUM($Q313:R313)<$O313,$P313,0)))","v":1.07},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:S313))<$P313,$O313-SUM($Q313:S313),IF(SUM($Q313:S313)<$O313,$P313,0)))","v":1.07},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:T313))<$P313,$O313-SUM($Q313:T313),IF(SUM($Q313:T313)<$O313,$P313,0)))","v":1.07},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:U313))<$P313,$O313-SUM($Q313:U313),IF(SUM($Q313:U313)<$O313,$P313,0)))","v":1.07},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:V313))<$P313,$O313-SUM($Q313:V313),IF(SUM($Q313:V313)<$O313,$P313,0)))","v":1.04},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:W313))<$P313,$O313-SUM($Q313:W313),IF(SUM($Q313:W313)<$O313,$P313,0)))","v":0},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:X313))<$P313,$O313-SUM($Q313:X313),IF(SUM($Q313:X313)<$O313,$P313,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:Q314))<$P314,$O314-SUM($Q314:Q314),IF(SUM($Q314:Q314)<$O314,$P314,0)))","v":1.07},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:R314))<$P314,$O314-SUM($Q314:R314),IF(SUM($Q314:R314)<$O314,$P314,0)))","v":1.07},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:S314))<$P314,$O314-SUM($Q314:S314),IF(SUM($Q314:S314)<$O314,$P314,0)))","v":1.07},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:T314))<$P314,$O314-SUM($Q314:T314),IF(SUM($Q314:T314)<$O314,$P314,0)))","v":1.07},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:U314))<$P314,$O314-SUM($Q314:U314),IF(SUM($Q314:U314)<$O314,$P314,0)))","v":1.07},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:V314))<$P314,$O314-SUM($Q314:V314),IF(SUM($Q314:V314)<$O314,$P314,0)))","v":1.04},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:W314))<$P314,$O314-SUM($Q314:W314),IF(SUM($Q314:W314)<$O314,$P314,0)))","v":0},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:X314))<$P314,$O314-SUM($Q314:X314),IF(SUM($Q314:X314)<$O314,$P314,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:Q315))<$P315,$O315-SUM($Q315:Q315),IF(SUM($Q315:Q315)<$O315,$P315,0)))","v":1.07},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:R315))<$P315,$O315-SUM($Q315:R315),IF(SUM($Q315:R315)<$O315,$P315,0)))","v":1.07},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:S315))<$P315,$O315-SUM($Q315:S315),IF(SUM($Q315:S315)<$O315,$P315,0)))","v":1.07},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:T315))<$P315,$O315-SUM($Q315:T315),IF(SUM($Q315:T315)<$O315,$P315,0)))","v":1.07},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:U315))<$P315,$O315-SUM($Q315:U315),IF(SUM($Q315:U315)<$O315,$P315,0)))","v":1.07},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:V315))<$P315,$O315-SUM($Q315:V315),IF(SUM($Q315:V315)<$O315,$P315,0)))","v":1.04},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:W315))<$P315,$O315-SUM($Q315:W315),IF(SUM($Q315:W315)<$O315,$P315,0)))","v":0},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:X315))<$P315,$O315-SUM($Q315:X315),IF(SUM($Q315:X315)<$O315,$P315,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:Q316))<$P316,$O316-SUM($Q316:Q316),IF(SUM($Q316:Q316)<$O316,$P316,0)))","v":1.07},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:R316))<$P316,$O316-SUM($Q316:R316),IF(SUM($Q316:R316)<$O316,$P316,0)))","v":1.07},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:S316))<$P316,$O316-SUM($Q316:S316),IF(SUM($Q316:S316)<$O316,$P316,0)))","v":1.07},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:T316))<$P316,$O316-SUM($Q316:T316),IF(SUM($Q316:T316)<$O316,$P316,0)))","v":1.07},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:U316))<$P316,$O316-SUM($Q316:U316),IF(SUM($Q316:U316)<$O316,$P316,0)))","v":1.07},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:V316))<$P316,$O316-SUM($Q316:V316),IF(SUM($Q316:V316)<$O316,$P316,0)))","v":1.04},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:W316))<$P316,$O316-SUM($Q316:W316),IF(SUM($Q316:W316)<$O316,$P316,0)))","v":0},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:X316))<$P316,$O316-SUM($Q316:X316),IF(SUM($Q316:X316)<$O316,$P316,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:Q317))<$P317,$O317-SUM($Q317:Q317),IF(SUM($Q317:Q317)<$O317,$P317,0)))","v":1.07},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:R317))<$P317,$O317-SUM($Q317:R317),IF(SUM($Q317:R317)<$O317,$P317,0)))","v":1.07},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:S317))<$P317,$O317-SUM($Q317:S317),IF(SUM($Q317:S317)<$O317,$P317,0)))","v":1.07},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:T317))<$P317,$O317-SUM($Q317:T317),IF(SUM($Q317:T317)<$O317,$P317,0)))","v":1.07},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:U317))<$P317,$O317-SUM($Q317:U317),IF(SUM($Q317:U317)<$O317,$P317,0)))","v":1.07},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:V317))<$P317,$O317-SUM($Q317:V317),IF(SUM($Q317:V317)<$O317,$P317,0)))","v":1.04},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:W317))<$P317,$O317-SUM($Q317:W317),IF(SUM($Q317:W317)<$O317,$P317,0)))","v":0},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:X317))<$P317,$O317-SUM($Q317:X317),IF(SUM($Q317:X317)<$O317,$P317,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:Q318))<$P318,$O318-SUM($Q318:Q318),IF(SUM($Q318:Q318)<$O318,$P318,0)))","v":1.07},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:R318))<$P318,$O318-SUM($Q318:R318),IF(SUM($Q318:R318)<$O318,$P318,0)))","v":1.07},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:S318))<$P318,$O318-SUM($Q318:S318),IF(SUM($Q318:S318)<$O318,$P318,0)))","v":1.07},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:T318))<$P318,$O318-SUM($Q318:T318),IF(SUM($Q318:T318)<$O318,$P318,0)))","v":1.07},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:U318))<$P318,$O318-SUM($Q318:U318),IF(SUM($Q318:U318)<$O318,$P318,0)))","v":1.07},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:V318))<$P318,$O318-SUM($Q318:V318),IF(SUM($Q318:V318)<$O318,$P318,0)))","v":1.04},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:W318))<$P318,$O318-SUM($Q318:W318),IF(SUM($Q318:W318)<$O318,$P318,0)))","v":0},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:X318))<$P318,$O318-SUM($Q318:X318),IF(SUM($Q318:X318)<$O318,$P318,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:Q319))<$P319,$O319-SUM($Q319:Q319),IF(SUM($Q319:Q319)<$O319,$P319,0)))","v":1.07},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:R319))<$P319,$O319-SUM($Q319:R319),IF(SUM($Q319:R319)<$O319,$P319,0)))","v":1.07},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:S319))<$P319,$O319-SUM($Q319:S319),IF(SUM($Q319:S319)<$O319,$P319,0)))","v":1.07},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:T319))<$P319,$O319-SUM($Q319:T319),IF(SUM($Q319:T319)<$O319,$P319,0)))","v":1.07},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:U319))<$P319,$O319-SUM($Q319:U319),IF(SUM($Q319:U319)<$O319,$P319,0)))","v":1.07},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:V319))<$P319,$O319-SUM($Q319:V319),IF(SUM($Q319:V319)<$O319,$P319,0)))","v":1.04},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:W319))<$P319,$O319-SUM($Q319:W319),IF(SUM($Q319:W319)<$O319,$P319,0)))","v":0},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:X319))<$P319,$O319-SUM($Q319:X319),IF(SUM($Q319:X319)<$O319,$P319,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:Q320))<$P320,$O320-SUM($Q320:Q320),IF(SUM($Q320:Q320)<$O320,$P320,0)))","v":1.07},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:R320))<$P320,$O320-SUM($Q320:R320),IF(SUM($Q320:R320)<$O320,$P320,0)))","v":1.07},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:S320))<$P320,$O320-SUM($Q320:S320),IF(SUM($Q320:S320)<$O320,$P320,0)))","v":1.07},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:T320))<$P320,$O320-SUM($Q320:T320),IF(SUM($Q320:T320)<$O320,$P320,0)))","v":1.07},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:U320))<$P320,$O320-SUM($Q320:U320),IF(SUM($Q320:U320)<$O320,$P320,0)))","v":1.07},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:V320))<$P320,$O320-SUM($Q320:V320),IF(SUM($Q320:V320)<$O320,$P320,0)))","v":1.04},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:W320))<$P320,$O320-SUM($Q320:W320),IF(SUM($Q320:W320)<$O320,$P320,0)))","v":0},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:X320))<$P320,$O320-SUM($Q320:X320),IF(SUM($Q320:X320)<$O320,$P320,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",14.929999999999993,2.13,0,0,0,0,12.799999999999994,1,12.799999999999994,2.13,null,{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:Q321))<$P321,$O321-SUM($Q321:Q321),IF(SUM($Q321:Q321)<$O321,$P321,0)))","v":2.13},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:R321))<$P321,$O321-SUM($Q321:R321),IF(SUM($Q321:R321)<$O321,$P321,0)))","v":2.13},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:S321))<$P321,$O321-SUM($Q321:S321),IF(SUM($Q321:S321)<$O321,$P321,0)))","v":2.13},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:T321))<$P321,$O321-SUM($Q321:T321),IF(SUM($Q321:T321)<$O321,$P321,0)))","v":2.13},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:U321))<$P321,$O321-SUM($Q321:U321),IF(SUM($Q321:U321)<$O321,$P321,0)))","v":2.13},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:V321))<$P321,$O321-SUM($Q321:V321),IF(SUM($Q321:V321)<$O321,$P321,0)))","v":2.13},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:W321))<$P321,$O321-SUM($Q321:W321),IF(SUM($Q321:W321)<$O321,$P321,0)))","v":1.9999999999996021E-2},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:X321))<$P321,$O321-SUM($Q321:X321),IF(SUM($Q321:X321)<$O321,$P321,0)))","v":0},6.4099999999999939]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:Q322))<$P322,$O322-SUM($Q322:Q322),IF(SUM($Q322:Q322)<$O322,$P322,0)))","v":1.07},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:R322))<$P322,$O322-SUM($Q322:R322),IF(SUM($Q322:R322)<$O322,$P322,0)))","v":1.07},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:S322))<$P322,$O322-SUM($Q322:S322),IF(SUM($Q322:S322)<$O322,$P322,0)))","v":1.07},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:T322))<$P322,$O322-SUM($Q322:T322),IF(SUM($Q322:T322)<$O322,$P322,0)))","v":1.07},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:U322))<$P322,$O322-SUM($Q322:U322),IF(SUM($Q322:U322)<$O322,$P322,0)))","v":1.07},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:V322))<$P322,$O322-SUM($Q322:V322),IF(SUM($Q322:V322)<$O322,$P322,0)))","v":1.04},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:W322))<$P322,$O322-SUM($Q322:W322),IF(SUM($Q322:W322)<$O322,$P322,0)))","v":0},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:X322))<$P322,$O322-SUM($Q322:X322),IF(SUM($Q322:X322)<$O322,$P322,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:Q323))<$P323,$O323-SUM($Q323:Q323),IF(SUM($Q323:Q323)<$O323,$P323,0)))","v":1.07},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:R323))<$P323,$O323-SUM($Q323:R323),IF(SUM($Q323:R323)<$O323,$P323,0)))","v":1.07},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:S323))<$P323,$O323-SUM($Q323:S323),IF(SUM($Q323:S323)<$O323,$P323,0)))","v":1.07},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:T323))<$P323,$O323-SUM($Q323:T323),IF(SUM($Q323:T323)<$O323,$P323,0)))","v":1.07},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:U323))<$P323,$O323-SUM($Q323:U323),IF(SUM($Q323:U323)<$O323,$P323,0)))","v":1.07},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:V323))<$P323,$O323-SUM($Q323:V323),IF(SUM($Q323:V323)<$O323,$P323,0)))","v":1.04},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:W323))<$P323,$O323-SUM($Q323:W323),IF(SUM($Q323:W323)<$O323,$P323,0)))","v":0},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:X323))<$P323,$O323-SUM($Q323:X323),IF(SUM($Q323:X323)<$O323,$P323,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:Q324))<$P324,$O324-SUM($Q324:Q324),IF(SUM($Q324:Q324)<$O324,$P324,0)))","v":1.07},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:R324))<$P324,$O324-SUM($Q324:R324),IF(SUM($Q324:R324)<$O324,$P324,0)))","v":1.07},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:S324))<$P324,$O324-SUM($Q324:S324),IF(SUM($Q324:S324)<$O324,$P324,0)))","v":1.07},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:T324))<$P324,$O324-SUM($Q324:T324),IF(SUM($Q324:T324)<$O324,$P324,0)))","v":1.07},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:U324))<$P324,$O324-SUM($Q324:U324),IF(SUM($Q324:U324)<$O324,$P324,0)))","v":1.07},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:V324))<$P324,$O324-SUM($Q324:V324),IF(SUM($Q324:V324)<$O324,$P324,0)))","v":1.04},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:W324))<$P324,$O324-SUM($Q324:W324),IF(SUM($Q324:W324)<$O324,$P324,0)))","v":0},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:X324))<$P324,$O324-SUM($Q324:X324),IF(SUM($Q324:X324)<$O324,$P324,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,{"$f":"+IF(B325=$B$7,100%,50%)","v":1},6.3900000000000006,1.07,null,{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:Q325))<$P325,$O325-SUM($Q325:Q325),IF(SUM($Q325:Q325)<$O325,$P325,0)))","v":1.07},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:R325))<$P325,$O325-SUM($Q325:R325),IF(SUM($Q325:R325)<$O325,$P325,0)))","v":1.07},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:S325))<$P325,$O325-SUM($Q325:S325),IF(SUM($Q325:S325)<$O325,$P325,0)))","v":1.07},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:T325))<$P325,$O325-SUM($Q325:T325),IF(SUM($Q325:T325)<$O325,$P325,0)))","v":1.07},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:U325))<$P325,$O325-SUM($Q325:U325),IF(SUM($Q325:U325)<$O325,$P325,0)))","v":1.07},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:V325))<$P325,$O325-SUM($Q325:V325),IF(SUM($Q325:V325)<$O325,$P325,0)))","v":1.04},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:W325))<$P325,$O325-SUM($Q325:W325),IF(SUM($Q325:W325)<$O325,$P325,0)))","v":0},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:X325))<$P325,$O325-SUM($Q325:X325),IF(SUM($Q325:X325)<$O325,$P325,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,{"$f":"+G326-H326-I326-J326-L326","v":6.3900000000000006},1,{"$f":"+M326*N326","v":6.3900000000000006},{"$f":"+(H326+L326)*N326","v":1.07},null,{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:Q326))<$P326,$O326-SUM($Q326:Q326),IF(SUM($Q326:Q326)<$O326,$P326,0)))","v":1.07},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:R326))<$P326,$O326-SUM($Q326:R326),IF(SUM($Q326:R326)<$O326,$P326,0)))","v":1.07},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:S326))<$P326,$O326-SUM($Q326:S326),IF(SUM($Q326:S326)<$O326,$P326,0)))","v":1.07},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:T326))<$P326,$O326-SUM($Q326:T326),IF(SUM($Q326:T326)<$O326,$P326,0)))","v":1.07},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:U326))<$P326,$O326-SUM($Q326:U326),IF(SUM($Q326:U326)<$O326,$P326,0)))","v":1.07},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:V326))<$P326,$O326-SUM($Q326:V326),IF(SUM($Q326:V326)<$O326,$P326,0)))","v":1.04},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:W326))<$P326,$O326-SUM($Q326:W326),IF(SUM($Q326:W326)<$O326,$P326,0)))","v":0},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:X326))<$P326,$O326-SUM($Q326:X326),IF(SUM($Q326:X326)<$O326,$P326,0)))","v":0},{"$f":"+O326-SUM(R326:T326)","v":3.1800000000000006}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:Q327))<$P327,$O327-SUM($Q327:Q327),IF(SUM($Q327:Q327)<$O327,$P327,0)))","v":1.07},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:R327))<$P327,$O327-SUM($Q327:R327),IF(SUM($Q327:R327)<$O327,$P327,0)))","v":1.07},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:S327))<$P327,$O327-SUM($Q327:S327),IF(SUM($Q327:S327)<$O327,$P327,0)))","v":1.07},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:T327))<$P327,$O327-SUM($Q327:T327),IF(SUM($Q327:T327)<$O327,$P327,0)))","v":1.07},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:U327))<$P327,$O327-SUM($Q327:U327),IF(SUM($Q327:U327)<$O327,$P327,0)))","v":1.07},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:V327))<$P327,$O327-SUM($Q327:V327),IF(SUM($Q327:V327)<$O327,$P327,0)))","v":1.04},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:W327))<$P327,$O327-SUM($Q327:W327),IF(SUM($Q327:W327)<$O327,$P327,0)))","v":0},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:X327))<$P327,$O327-SUM($Q327:X327),IF(SUM($Q327:X327)<$O327,$P327,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:Q328))<$P328,$O328-SUM($Q328:Q328),IF(SUM($Q328:Q328)<$O328,$P328,0)))","v":1.07},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:R328))<$P328,$O328-SUM($Q328:R328),IF(SUM($Q328:R328)<$O328,$P328,0)))","v":1.07},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:S328))<$P328,$O328-SUM($Q328:S328),IF(SUM($Q328:S328)<$O328,$P328,0)))","v":1.07},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:T328))<$P328,$O328-SUM($Q328:T328),IF(SUM($Q328:T328)<$O328,$P328,0)))","v":1.07},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:U328))<$P328,$O328-SUM($Q328:U328),IF(SUM($Q328:U328)<$O328,$P328,0)))","v":1.07},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:V328))<$P328,$O328-SUM($Q328:V328),IF(SUM($Q328:V328)<$O328,$P328,0)))","v":1.04},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:W328))<$P328,$O328-SUM($Q328:W328),IF(SUM($Q328:W328)<$O328,$P328,0)))","v":0},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:X328))<$P328,$O328-SUM($Q328:X328),IF(SUM($Q328:X328)<$O328,$P328,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:Q329))<$P329,$O329-SUM($Q329:Q329),IF(SUM($Q329:Q329)<$O329,$P329,0)))","v":1.07},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:R329))<$P329,$O329-SUM($Q329:R329),IF(SUM($Q329:R329)<$O329,$P329,0)))","v":1.07},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:S329))<$P329,$O329-SUM($Q329:S329),IF(SUM($Q329:S329)<$O329,$P329,0)))","v":1.07},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:T329))<$P329,$O329-SUM($Q329:T329),IF(SUM($Q329:T329)<$O329,$P329,0)))","v":1.07},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:U329))<$P329,$O329-SUM($Q329:U329),IF(SUM($Q329:U329)<$O329,$P329,0)))","v":1.07},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:V329))<$P329,$O329-SUM($Q329:V329),IF(SUM($Q329:V329)<$O329,$P329,0)))","v":1.04},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:W329))<$P329,$O329-SUM($Q329:W329),IF(SUM($Q329:W329)<$O329,$P329,0)))","v":0},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:X329))<$P329,$O329-SUM($Q329:X329),IF(SUM($Q329:X329)<$O329,$P329,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:Q330))<$P330,$O330-SUM($Q330:Q330),IF(SUM($Q330:Q330)<$O330,$P330,0)))","v":1.07},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:R330))<$P330,$O330-SUM($Q330:R330),IF(SUM($Q330:R330)<$O330,$P330,0)))","v":1.07},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:S330))<$P330,$O330-SUM($Q330:S330),IF(SUM($Q330:S330)<$O330,$P330,0)))","v":1.07},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:T330))<$P330,$O330-SUM($Q330:T330),IF(SUM($Q330:T330)<$O330,$P330,0)))","v":1.07},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:U330))<$P330,$O330-SUM($Q330:U330),IF(SUM($Q330:U330)<$O330,$P330,0)))","v":1.07},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:V330))<$P330,$O330-SUM($Q330:V330),IF(SUM($Q330:V330)<$O330,$P330,0)))","v":1.04},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:W330))<$P330,$O330-SUM($Q330:W330),IF(SUM($Q330:W330)<$O330,$P330,0)))","v":0},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:X330))<$P330,$O330-SUM($Q330:X330),IF(SUM($Q330:X330)<$O330,$P330,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:Q331))<$P331,$O331-SUM($Q331:Q331),IF(SUM($Q331:Q331)<$O331,$P331,0)))","v":1.07},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:R331))<$P331,$O331-SUM($Q331:R331),IF(SUM($Q331:R331)<$O331,$P331,0)))","v":1.07},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:S331))<$P331,$O331-SUM($Q331:S331),IF(SUM($Q331:S331)<$O331,$P331,0)))","v":1.07},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:T331))<$P331,$O331-SUM($Q331:T331),IF(SUM($Q331:T331)<$O331,$P331,0)))","v":1.07},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:U331))<$P331,$O331-SUM($Q331:U331),IF(SUM($Q331:U331)<$O331,$P331,0)))","v":1.07},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:V331))<$P331,$O331-SUM($Q331:V331),IF(SUM($Q331:V331)<$O331,$P331,0)))","v":1.04},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:W331))<$P331,$O331-SUM($Q331:W331),IF(SUM($Q331:W331)<$O331,$P331,0)))","v":0},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:X331))<$P331,$O331-SUM($Q331:X331),IF(SUM($Q331:X331)<$O331,$P331,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",14.929999999999993,2.13,0,0,0,0,12.799999999999994,1,12.799999999999994,2.13,null,{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:Q332))<$P332,$O332-SUM($Q332:Q332),IF(SUM($Q332:Q332)<$O332,$P332,0)))","v":2.13},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:R332))<$P332,$O332-SUM($Q332:R332),IF(SUM($Q332:R332)<$O332,$P332,0)))","v":2.13},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:S332))<$P332,$O332-SUM($Q332:S332),IF(SUM($Q332:S332)<$O332,$P332,0)))","v":2.13},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:T332))<$P332,$O332-SUM($Q332:T332),IF(SUM($Q332:T332)<$O332,$P332,0)))","v":2.13},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:U332))<$P332,$O332-SUM($Q332:U332),IF(SUM($Q332:U332)<$O332,$P332,0)))","v":2.13},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:V332))<$P332,$O332-SUM($Q332:V332),IF(SUM($Q332:V332)<$O332,$P332,0)))","v":2.13},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:W332))<$P332,$O332-SUM($Q332:W332),IF(SUM($Q332:W332)<$O332,$P332,0)))","v":1.9999999999996021E-2},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:X332))<$P332,$O332-SUM($Q332:X332),IF(SUM($Q332:X332)<$O332,$P332,0)))","v":0},6.4099999999999939]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:Q333))<$P333,$O333-SUM($Q333:Q333),IF(SUM($Q333:Q333)<$O333,$P333,0)))","v":1.07},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:R333))<$P333,$O333-SUM($Q333:R333),IF(SUM($Q333:R333)<$O333,$P333,0)))","v":1.07},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:S333))<$P333,$O333-SUM($Q333:S333),IF(SUM($Q333:S333)<$O333,$P333,0)))","v":1.07},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:T333))<$P333,$O333-SUM($Q333:T333),IF(SUM($Q333:T333)<$O333,$P333,0)))","v":1.07},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:U333))<$P333,$O333-SUM($Q333:U333),IF(SUM($Q333:U333)<$O333,$P333,0)))","v":1.07},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:V333))<$P333,$O333-SUM($Q333:V333),IF(SUM($Q333:V333)<$O333,$P333,0)))","v":1.04},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:W333))<$P333,$O333-SUM($Q333:W333),IF(SUM($Q333:W333)<$O333,$P333,0)))","v":0},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:X333))<$P333,$O333-SUM($Q333:X333),IF(SUM($Q333:X333)<$O333,$P333,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:Q334))<$P334,$O334-SUM($Q334:Q334),IF(SUM($Q334:Q334)<$O334,$P334,0)))","v":1.07},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:R334))<$P334,$O334-SUM($Q334:R334),IF(SUM($Q334:R334)<$O334,$P334,0)))","v":1.07},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:S334))<$P334,$O334-SUM($Q334:S334),IF(SUM($Q334:S334)<$O334,$P334,0)))","v":1.07},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:T334))<$P334,$O334-SUM($Q334:T334),IF(SUM($Q334:T334)<$O334,$P334,0)))","v":1.07},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:U334))<$P334,$O334-SUM($Q334:U334),IF(SUM($Q334:U334)<$O334,$P334,0)))","v":1.07},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:V334))<$P334,$O334-SUM($Q334:V334),IF(SUM($Q334:V334)<$O334,$P334,0)))","v":1.04},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:W334))<$P334,$O334-SUM($Q334:W334),IF(SUM($Q334:W334)<$O334,$P334,0)))","v":0},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:X334))<$P334,$O334-SUM($Q334:X334),IF(SUM($Q334:X334)<$O334,$P334,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:Q335))<$P335,$O335-SUM($Q335:Q335),IF(SUM($Q335:Q335)<$O335,$P335,0)))","v":1.07},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:R335))<$P335,$O335-SUM($Q335:R335),IF(SUM($Q335:R335)<$O335,$P335,0)))","v":1.07},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:S335))<$P335,$O335-SUM($Q335:S335),IF(SUM($Q335:S335)<$O335,$P335,0)))","v":1.07},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:T335))<$P335,$O335-SUM($Q335:T335),IF(SUM($Q335:T335)<$O335,$P335,0)))","v":1.07},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:U335))<$P335,$O335-SUM($Q335:U335),IF(SUM($Q335:U335)<$O335,$P335,0)))","v":1.07},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:V335))<$P335,$O335-SUM($Q335:V335),IF(SUM($Q335:V335)<$O335,$P335,0)))","v":1.04},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:W335))<$P335,$O335-SUM($Q335:W335),IF(SUM($Q335:W335)<$O335,$P335,0)))","v":0},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:X335))<$P335,$O335-SUM($Q335:X335),IF(SUM($Q335:X335)<$O335,$P335,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:Q336))<$P336,$O336-SUM($Q336:Q336),IF(SUM($Q336:Q336)<$O336,$P336,0)))","v":1.07},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:R336))<$P336,$O336-SUM($Q336:R336),IF(SUM($Q336:R336)<$O336,$P336,0)))","v":1.07},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:S336))<$P336,$O336-SUM($Q336:S336),IF(SUM($Q336:S336)<$O336,$P336,0)))","v":1.07},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:T336))<$P336,$O336-SUM($Q336:T336),IF(SUM($Q336:T336)<$O336,$P336,0)))","v":1.07},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:U336))<$P336,$O336-SUM($Q336:U336),IF(SUM($Q336:U336)<$O336,$P336,0)))","v":1.07},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:V336))<$P336,$O336-SUM($Q336:V336),IF(SUM($Q336:V336)<$O336,$P336,0)))","v":1.04},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:W336))<$P336,$O336-SUM($Q336:W336),IF(SUM($Q336:W336)<$O336,$P336,0)))","v":0},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:X336))<$P336,$O336-SUM($Q336:X336),IF(SUM($Q336:X336)<$O336,$P336,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:Q337))<$P337,$O337-SUM($Q337:Q337),IF(SUM($Q337:Q337)<$O337,$P337,0)))","v":1.07},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:R337))<$P337,$O337-SUM($Q337:R337),IF(SUM($Q337:R337)<$O337,$P337,0)))","v":1.07},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:S337))<$P337,$O337-SUM($Q337:S337),IF(SUM($Q337:S337)<$O337,$P337,0)))","v":1.07},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:T337))<$P337,$O337-SUM($Q337:T337),IF(SUM($Q337:T337)<$O337,$P337,0)))","v":1.07},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:U337))<$P337,$O337-SUM($Q337:U337),IF(SUM($Q337:U337)<$O337,$P337,0)))","v":1.07},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:V337))<$P337,$O337-SUM($Q337:V337),IF(SUM($Q337:V337)<$O337,$P337,0)))","v":1.04},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:W337))<$P337,$O337-SUM($Q337:W337),IF(SUM($Q337:W337)<$O337,$P337,0)))","v":0},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:X337))<$P337,$O337-SUM($Q337:X337),IF(SUM($Q337:X337)<$O337,$P337,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:Q338))<$P338,$O338-SUM($Q338:Q338),IF(SUM($Q338:Q338)<$O338,$P338,0)))","v":1.07},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:R338))<$P338,$O338-SUM($Q338:R338),IF(SUM($Q338:R338)<$O338,$P338,0)))","v":1.07},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:S338))<$P338,$O338-SUM($Q338:S338),IF(SUM($Q338:S338)<$O338,$P338,0)))","v":1.07},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:T338))<$P338,$O338-SUM($Q338:T338),IF(SUM($Q338:T338)<$O338,$P338,0)))","v":1.07},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:U338))<$P338,$O338-SUM($Q338:U338),IF(SUM($Q338:U338)<$O338,$P338,0)))","v":1.07},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:V338))<$P338,$O338-SUM($Q338:V338),IF(SUM($Q338:V338)<$O338,$P338,0)))","v":1.04},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:W338))<$P338,$O338-SUM($Q338:W338),IF(SUM($Q338:W338)<$O338,$P338,0)))","v":0},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:X338))<$P338,$O338-SUM($Q338:X338),IF(SUM($Q338:X338)<$O338,$P338,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:Q339))<$P339,$O339-SUM($Q339:Q339),IF(SUM($Q339:Q339)<$O339,$P339,0)))","v":1.07},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:R339))<$P339,$O339-SUM($Q339:R339),IF(SUM($Q339:R339)<$O339,$P339,0)))","v":1.07},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:S339))<$P339,$O339-SUM($Q339:S339),IF(SUM($Q339:S339)<$O339,$P339,0)))","v":1.07},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:T339))<$P339,$O339-SUM($Q339:T339),IF(SUM($Q339:T339)<$O339,$P339,0)))","v":1.07},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:U339))<$P339,$O339-SUM($Q339:U339),IF(SUM($Q339:U339)<$O339,$P339,0)))","v":1.07},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:V339))<$P339,$O339-SUM($Q339:V339),IF(SUM($Q339:V339)<$O339,$P339,0)))","v":1.04},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:W339))<$P339,$O339-SUM($Q339:W339),IF(SUM($Q339:W339)<$O339,$P339,0)))","v":0},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:X339))<$P339,$O339-SUM($Q339:X339),IF(SUM($Q339:X339)<$O339,$P339,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:Q340))<$P340,$O340-SUM($Q340:Q340),IF(SUM($Q340:Q340)<$O340,$P340,0)))","v":1.07},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:R340))<$P340,$O340-SUM($Q340:R340),IF(SUM($Q340:R340)<$O340,$P340,0)))","v":1.07},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:S340))<$P340,$O340-SUM($Q340:S340),IF(SUM($Q340:S340)<$O340,$P340,0)))","v":1.07},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:T340))<$P340,$O340-SUM($Q340:T340),IF(SUM($Q340:T340)<$O340,$P340,0)))","v":1.07},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:U340))<$P340,$O340-SUM($Q340:U340),IF(SUM($Q340:U340)<$O340,$P340,0)))","v":1.07},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:V340))<$P340,$O340-SUM($Q340:V340),IF(SUM($Q340:V340)<$O340,$P340,0)))","v":1.04},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:W340))<$P340,$O340-SUM($Q340:W340),IF(SUM($Q340:W340)<$O340,$P340,0)))","v":0},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:X340))<$P340,$O340-SUM($Q340:X340),IF(SUM($Q340:X340)<$O340,$P340,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:Q341))<$P341,$O341-SUM($Q341:Q341),IF(SUM($Q341:Q341)<$O341,$P341,0)))","v":1.07},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:R341))<$P341,$O341-SUM($Q341:R341),IF(SUM($Q341:R341)<$O341,$P341,0)))","v":1.07},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:S341))<$P341,$O341-SUM($Q341:S341),IF(SUM($Q341:S341)<$O341,$P341,0)))","v":1.07},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:T341))<$P341,$O341-SUM($Q341:T341),IF(SUM($Q341:T341)<$O341,$P341,0)))","v":1.07},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:U341))<$P341,$O341-SUM($Q341:U341),IF(SUM($Q341:U341)<$O341,$P341,0)))","v":1.07},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:V341))<$P341,$O341-SUM($Q341:V341),IF(SUM($Q341:V341)<$O341,$P341,0)))","v":1.04},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:W341))<$P341,$O341-SUM($Q341:W341),IF(SUM($Q341:W341)<$O341,$P341,0)))","v":0},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:X341))<$P341,$O341-SUM($Q341:X341),IF(SUM($Q341:X341)<$O341,$P341,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,0,0,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:Q342))<$P342,$O342-SUM($Q342:Q342),IF(SUM($Q342:Q342)<$O342,$P342,0)))","v":1.07},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:R342))<$P342,$O342-SUM($Q342:R342),IF(SUM($Q342:R342)<$O342,$P342,0)))","v":1.07},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:S342))<$P342,$O342-SUM($Q342:S342),IF(SUM($Q342:S342)<$O342,$P342,0)))","v":1.07},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:T342))<$P342,$O342-SUM($Q342:T342),IF(SUM($Q342:T342)<$O342,$P342,0)))","v":1.07},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:U342))<$P342,$O342-SUM($Q342:U342),IF(SUM($Q342:U342)<$O342,$P342,0)))","v":1.07},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:V342))<$P342,$O342-SUM($Q342:V342),IF(SUM($Q342:V342)<$O342,$P342,0)))","v":1.04},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:W342))<$P342,$O342-SUM($Q342:W342),IF(SUM($Q342:W342)<$O342,$P342,0)))","v":0},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:X342))<$P342,$O342-SUM($Q342:X342),IF(SUM($Q342:X342)<$O342,$P342,0)))","v":0},3.1800000000000006]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-23","2008-10-23",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:Q343))<$P343,$O343-SUM($Q343:Q343),IF(SUM($Q343:Q343)<$O343,$P343,0)))","v":0},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:R343))<$P343,$O343-SUM($Q343:R343),IF(SUM($Q343:R343)<$O343,$P343,0)))","v":0},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:S343))<$P343,$O343-SUM($Q343:S343),IF(SUM($Q343:S343)<$O343,$P343,0)))","v":0},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:T343))<$P343,$O343-SUM($Q343:T343),IF(SUM($Q343:T343)<$O343,$P343,0)))","v":0},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:U343))<$P343,$O343-SUM($Q343:U343),IF(SUM($Q343:U343)<$O343,$P343,0)))","v":0},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:V343))<$P343,$O343-SUM($Q343:V343),IF(SUM($Q343:V343)<$O343,$P343,0)))","v":0},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:W343))<$P343,$O343-SUM($Q343:W343),IF(SUM($Q343:W343)<$O343,$P343,0)))","v":0},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:X343))<$P343,$O343-SUM($Q343:X343),IF(SUM($Q343:X343)<$O343,$P343,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2003-11-03","2003-11-03",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:Q344))<$P344,$O344-SUM($Q344:Q344),IF(SUM($Q344:Q344)<$O344,$P344,0)))","v":0},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:R344))<$P344,$O344-SUM($Q344:R344),IF(SUM($Q344:R344)<$O344,$P344,0)))","v":0},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:S344))<$P344,$O344-SUM($Q344:S344),IF(SUM($Q344:S344)<$O344,$P344,0)))","v":0},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:T344))<$P344,$O344-SUM($Q344:T344),IF(SUM($Q344:T344)<$O344,$P344,0)))","v":0},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:U344))<$P344,$O344-SUM($Q344:U344),IF(SUM($Q344:U344)<$O344,$P344,0)))","v":0},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:V344))<$P344,$O344-SUM($Q344:V344),IF(SUM($Q344:V344)<$O344,$P344,0)))","v":0},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:W344))<$P344,$O344-SUM($Q344:W344),IF(SUM($Q344:W344)<$O344,$P344,0)))","v":0},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:X344))<$P344,$O344-SUM($Q344:X344),IF(SUM($Q344:X344)<$O344,$P344,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2004-01-23","2004-01-23",170550.85000000009,34110.17,0,0,0,0,136440.68000000011,1,136440.68000000011,34110.17,null,{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:Q345))<$P345,$O345-SUM($Q345:Q345),IF(SUM($Q345:Q345)<$O345,$P345,0)))","v":34110.17},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:R345))<$P345,$O345-SUM($Q345:R345),IF(SUM($Q345:R345)<$O345,$P345,0)))","v":34110.17},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:S345))<$P345,$O345-SUM($Q345:S345),IF(SUM($Q345:S345)<$O345,$P345,0)))","v":34110.17},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:T345))<$P345,$O345-SUM($Q345:T345),IF(SUM($Q345:T345)<$O345,$P345,0)))","v":34110.17},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:U345))<$P345,$O345-SUM($Q345:U345),IF(SUM($Q345:U345)<$O345,$P345,0)))","v":1.1641532182693481E-10},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:V345))<$P345,$O345-SUM($Q345:V345),IF(SUM($Q345:V345)<$O345,$P345,0)))","v":0},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:W345))<$P345,$O345-SUM($Q345:W345),IF(SUM($Q345:W345)<$O345,$P345,0)))","v":0},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:X345))<$P345,$O345-SUM($Q345:X345),IF(SUM($Q345:X345)<$O345,$P345,0)))","v":0},34110.170000000115]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",25159.329999999842,3594.19,0,0,0,0,21565.139999999843,1,21565.139999999843,3594.19,null,{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:Q346))<$P346,$O346-SUM($Q346:Q346),IF(SUM($Q346:Q346)<$O346,$P346,0)))","v":3594.19},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:R346))<$P346,$O346-SUM($Q346:R346),IF(SUM($Q346:R346)<$O346,$P346,0)))","v":3594.19},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:S346))<$P346,$O346-SUM($Q346:S346),IF(SUM($Q346:S346)<$O346,$P346,0)))","v":3594.19},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:T346))<$P346,$O346-SUM($Q346:T346),IF(SUM($Q346:T346)<$O346,$P346,0)))","v":3594.19},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:U346))<$P346,$O346-SUM($Q346:U346),IF(SUM($Q346:U346)<$O346,$P346,0)))","v":3594.19},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:V346))<$P346,$O346-SUM($Q346:V346),IF(SUM($Q346:V346)<$O346,$P346,0)))","v":3594.1899999998423},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:W346))<$P346,$O346-SUM($Q346:W346),IF(SUM($Q346:W346)<$O346,$P346,0)))","v":0},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:X346))<$P346,$O346-SUM($Q346:X346),IF(SUM($Q346:X346)<$O346,$P346,0)))","v":0},10782.569999999843]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",21470.939999999944,3067.28,0,0,0,0,18403.659999999945,1,18403.659999999945,3067.28,null,{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:Q347))<$P347,$O347-SUM($Q347:Q347),IF(SUM($Q347:Q347)<$O347,$P347,0)))","v":3067.28},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:R347))<$P347,$O347-SUM($Q347:R347),IF(SUM($Q347:R347)<$O347,$P347,0)))","v":3067.28},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:S347))<$P347,$O347-SUM($Q347:S347),IF(SUM($Q347:S347)<$O347,$P347,0)))","v":3067.28},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:T347))<$P347,$O347-SUM($Q347:T347),IF(SUM($Q347:T347)<$O347,$P347,0)))","v":3067.28},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:U347))<$P347,$O347-SUM($Q347:U347),IF(SUM($Q347:U347)<$O347,$P347,0)))","v":3067.28},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:V347))<$P347,$O347-SUM($Q347:V347),IF(SUM($Q347:V347)<$O347,$P347,0)))","v":3067.2599999999438},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:W347))<$P347,$O347-SUM($Q347:W347),IF(SUM($Q347:W347)<$O347,$P347,0)))","v":0},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:X347))<$P347,$O347-SUM($Q347:X347),IF(SUM($Q347:X347)<$O347,$P347,0)))","v":0},9201.8199999999451]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2003-11-03","2003-11-03",215718.65999999992,26964.83,0,0,0,0,188753.8299999999,1,188753.8299999999,26964.83,null,{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:Q348))<$P348,$O348-SUM($Q348:Q348),IF(SUM($Q348:Q348)<$O348,$P348,0)))","v":26964.83},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:R348))<$P348,$O348-SUM($Q348:R348),IF(SUM($Q348:R348)<$O348,$P348,0)))","v":26964.83},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:S348))<$P348,$O348-SUM($Q348:S348),IF(SUM($Q348:S348)<$O348,$P348,0)))","v":26964.83},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:T348))<$P348,$O348-SUM($Q348:T348),IF(SUM($Q348:T348)<$O348,$P348,0)))","v":26964.83},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:U348))<$P348,$O348-SUM($Q348:U348),IF(SUM($Q348:U348)<$O348,$P348,0)))","v":26964.83},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:V348))<$P348,$O348-SUM($Q348:V348),IF(SUM($Q348:V348)<$O348,$P348,0)))","v":26964.83},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:W348))<$P348,$O348-SUM($Q348:W348),IF(SUM($Q348:W348)<$O348,$P348,0)))","v":26964.83},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:X348))<$P348,$O348-SUM($Q348:X348),IF(SUM($Q348:X348)<$O348,$P348,0)))","v":1.9999999844003469E-2},107859.33999999989]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1996-11-30","1996-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:Q349))<$P349,$O349-SUM($Q349:Q349),IF(SUM($Q349:Q349)<$O349,$P349,0)))","v":0},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:R349))<$P349,$O349-SUM($Q349:R349),IF(SUM($Q349:R349)<$O349,$P349,0)))","v":0},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:S349))<$P349,$O349-SUM($Q349:S349),IF(SUM($Q349:S349)<$O349,$P349,0)))","v":0},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:T349))<$P349,$O349-SUM($Q349:T349),IF(SUM($Q349:T349)<$O349,$P349,0)))","v":0},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:U349))<$P349,$O349-SUM($Q349:U349),IF(SUM($Q349:U349)<$O349,$P349,0)))","v":0},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:V349))<$P349,$O349-SUM($Q349:V349),IF(SUM($Q349:V349)<$O349,$P349,0)))","v":0},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:W349))<$P349,$O349-SUM($Q349:W349),IF(SUM($Q349:W349)<$O349,$P349,0)))","v":0},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:X349))<$P349,$O349-SUM($Q349:X349),IF(SUM($Q349:X349)<$O349,$P349,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",57031.510000000009,9505.25,0,0,0,0,47526.260000000009,1,47526.260000000009,9505.25,null,{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:Q350))<$P350,$O350-SUM($Q350:Q350),IF(SUM($Q350:Q350)<$O350,$P350,0)))","v":9505.25},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:R350))<$P350,$O350-SUM($Q350:R350),IF(SUM($Q350:R350)<$O350,$P350,0)))","v":9505.25},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:S350))<$P350,$O350-SUM($Q350:S350),IF(SUM($Q350:S350)<$O350,$P350,0)))","v":9505.25},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:T350))<$P350,$O350-SUM($Q350:T350),IF(SUM($Q350:T350)<$O350,$P350,0)))","v":9505.25},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:U350))<$P350,$O350-SUM($Q350:U350),IF(SUM($Q350:U350)<$O350,$P350,0)))","v":9505.25},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:V350))<$P350,$O350-SUM($Q350:V350),IF(SUM($Q350:V350)<$O350,$P350,0)))","v":1.0000000009313226E-2},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:W350))<$P350,$O350-SUM($Q350:W350),IF(SUM($Q350:W350)<$O350,$P350,0)))","v":0},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:X350))<$P350,$O350-SUM($Q350:X350),IF(SUM($Q350:X350)<$O350,$P350,0)))","v":0},19010.510000000009]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",83776.670000000042,11968.1,0,0,0,0,71808.570000000036,1,71808.570000000036,11968.1,null,{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:Q351))<$P351,$O351-SUM($Q351:Q351),IF(SUM($Q351:Q351)<$O351,$P351,0)))","v":11968.1},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:R351))<$P351,$O351-SUM($Q351:R351),IF(SUM($Q351:R351)<$O351,$P351,0)))","v":11968.1},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:S351))<$P351,$O351-SUM($Q351:S351),IF(SUM($Q351:S351)<$O351,$P351,0)))","v":11968.1},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:T351))<$P351,$O351-SUM($Q351:T351),IF(SUM($Q351:T351)<$O351,$P351,0)))","v":11968.1},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:U351))<$P351,$O351-SUM($Q351:U351),IF(SUM($Q351:U351)<$O351,$P351,0)))","v":11968.1},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:V351))<$P351,$O351-SUM($Q351:V351),IF(SUM($Q351:V351)<$O351,$P351,0)))","v":11968.070000000036},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:W351))<$P351,$O351-SUM($Q351:W351),IF(SUM($Q351:W351)<$O351,$P351,0)))","v":0},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:X351))<$P351,$O351-SUM($Q351:X351),IF(SUM($Q351:X351)<$O351,$P351,0)))","v":0},35904.270000000033]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:Q352))<$P352,$O352-SUM($Q352:Q352),IF(SUM($Q352:Q352)<$O352,$P352,0)))","v":0},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:R352))<$P352,$O352-SUM($Q352:R352),IF(SUM($Q352:R352)<$O352,$P352,0)))","v":0},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:S352))<$P352,$O352-SUM($Q352:S352),IF(SUM($Q352:S352)<$O352,$P352,0)))","v":0},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:T352))<$P352,$O352-SUM($Q352:T352),IF(SUM($Q352:T352)<$O352,$P352,0)))","v":0},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:U352))<$P352,$O352-SUM($Q352:U352),IF(SUM($Q352:U352)<$O352,$P352,0)))","v":0},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:V352))<$P352,$O352-SUM($Q352:V352),IF(SUM($Q352:V352)<$O352,$P352,0)))","v":0},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:W352))<$P352,$O352-SUM($Q352:W352),IF(SUM($Q352:W352)<$O352,$P352,0)))","v":0},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:X352))<$P352,$O352-SUM($Q352:X352),IF(SUM($Q352:X352)<$O352,$P352,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",55942.469999999972,13985.61,0,0,0,0,41956.859999999971,1,41956.859999999971,13985.61,null,{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:Q353))<$P353,$O353-SUM($Q353:Q353),IF(SUM($Q353:Q353)<$O353,$P353,0)))","v":13985.61},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:R353))<$P353,$O353-SUM($Q353:R353),IF(SUM($Q353:R353)<$O353,$P353,0)))","v":13985.61},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:S353))<$P353,$O353-SUM($Q353:S353),IF(SUM($Q353:S353)<$O353,$P353,0)))","v":13985.61},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:T353))<$P353,$O353-SUM($Q353:T353),IF(SUM($Q353:T353)<$O353,$P353,0)))","v":2.9999999969732016E-2},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:U353))<$P353,$O353-SUM($Q353:U353),IF(SUM($Q353:U353)<$O353,$P353,0)))","v":0},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:V353))<$P353,$O353-SUM($Q353:V353),IF(SUM($Q353:V353)<$O353,$P353,0)))","v":0},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:W353))<$P353,$O353-SUM($Q353:W353),IF(SUM($Q353:W353)<$O353,$P353,0)))","v":0},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:X353))<$P353,$O353-SUM($Q353:X353),IF(SUM($Q353:X353)<$O353,$P353,0)))","v":0},2.9999999969732016E-2]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1999-12-03","1999-12-03",624352.01,78973.100000000006,0,0,0,0,545378.91,1,545378.91,78973.100000000006,null,{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:Q354))<$P354,$O354-SUM($Q354:Q354),IF(SUM($Q354:Q354)<$O354,$P354,0)))","v":78973.100000000006},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:R354))<$P354,$O354-SUM($Q354:R354),IF(SUM($Q354:R354)<$O354,$P354,0)))","v":78973.100000000006},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:S354))<$P354,$O354-SUM($Q354:S354),IF(SUM($Q354:S354)<$O354,$P354,0)))","v":78973.100000000006},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:T354))<$P354,$O354-SUM($Q354:T354),IF(SUM($Q354:T354)<$O354,$P354,0)))","v":78973.100000000006},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:U354))<$P354,$O354-SUM($Q354:U354),IF(SUM($Q354:U354)<$O354,$P354,0)))","v":78973.100000000006},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:V354))<$P354,$O354-SUM($Q354:V354),IF(SUM($Q354:V354)<$O354,$P354,0)))","v":78973.100000000006},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:W354))<$P354,$O354-SUM($Q354:W354),IF(SUM($Q354:W354)<$O354,$P354,0)))","v":71540.310000000056},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:X354))<$P354,$O354-SUM($Q354:X354),IF(SUM($Q354:X354)<$O354,$P354,0)))","v":0},308459.61]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","1997-06-04","1997-06-04",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:Q355))<$P355,$O355-SUM($Q355:Q355),IF(SUM($Q355:Q355)<$O355,$P355,0)))","v":0},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:R355))<$P355,$O355-SUM($Q355:R355),IF(SUM($Q355:R355)<$O355,$P355,0)))","v":0},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:S355))<$P355,$O355-SUM($Q355:S355),IF(SUM($Q355:S355)<$O355,$P355,0)))","v":0},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:T355))<$P355,$O355-SUM($Q355:T355),IF(SUM($Q355:T355)<$O355,$P355,0)))","v":0},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:U355))<$P355,$O355-SUM($Q355:U355),IF(SUM($Q355:U355)<$O355,$P355,0)))","v":0},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:V355))<$P355,$O355-SUM($Q355:V355),IF(SUM($Q355:V355)<$O355,$P355,0)))","v":0},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:W355))<$P355,$O355-SUM($Q355:W355),IF(SUM($Q355:W355)<$O355,$P355,0)))","v":0},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:X355))<$P355,$O355-SUM($Q355:X355),IF(SUM($Q355:X355)<$O355,$P355,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2000-04-13","2000-04-13",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:Q356))<$P356,$O356-SUM($Q356:Q356),IF(SUM($Q356:Q356)<$O356,$P356,0)))","v":0},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:R356))<$P356,$O356-SUM($Q356:R356),IF(SUM($Q356:R356)<$O356,$P356,0)))","v":0},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:S356))<$P356,$O356-SUM($Q356:S356),IF(SUM($Q356:S356)<$O356,$P356,0)))","v":0},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:T356))<$P356,$O356-SUM($Q356:T356),IF(SUM($Q356:T356)<$O356,$P356,0)))","v":0},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:U356))<$P356,$O356-SUM($Q356:U356),IF(SUM($Q356:U356)<$O356,$P356,0)))","v":0},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:V356))<$P356,$O356-SUM($Q356:V356),IF(SUM($Q356:V356)<$O356,$P356,0)))","v":0},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:W356))<$P356,$O356-SUM($Q356:W356),IF(SUM($Q356:W356)<$O356,$P356,0)))","v":0},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:X356))<$P356,$O356-SUM($Q356:X356),IF(SUM($Q356:X356)<$O356,$P356,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2005-04-22","2005-04-22",21556.030000000028,2726.58,0,0,0,0,18829.450000000026,1,18829.450000000026,2726.58,null,{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:Q357))<$P357,$O357-SUM($Q357:Q357),IF(SUM($Q357:Q357)<$O357,$P357,0)))","v":2726.58},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:R357))<$P357,$O357-SUM($Q357:R357),IF(SUM($Q357:R357)<$O357,$P357,0)))","v":2726.58},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:S357))<$P357,$O357-SUM($Q357:S357),IF(SUM($Q357:S357)<$O357,$P357,0)))","v":2726.58},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:T357))<$P357,$O357-SUM($Q357:T357),IF(SUM($Q357:T357)<$O357,$P357,0)))","v":2726.58},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:U357))<$P357,$O357-SUM($Q357:U357),IF(SUM($Q357:U357)<$O357,$P357,0)))","v":2726.58},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:V357))<$P357,$O357-SUM($Q357:V357),IF(SUM($Q357:V357)<$O357,$P357,0)))","v":2726.58},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:W357))<$P357,$O357-SUM($Q357:W357),IF(SUM($Q357:W357)<$O357,$P357,0)))","v":2469.9700000000266},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:X357))<$P357,$O357-SUM($Q357:X357),IF(SUM($Q357:X357)<$O357,$P357,0)))","v":0},10649.710000000026]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2001-11-23",265011.09000000008,44168.52,0,0,0,0,220842.57000000009,1,220842.57000000009,44168.52,null,{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:Q358))<$P358,$O358-SUM($Q358:Q358),IF(SUM($Q358:Q358)<$O358,$P358,0)))","v":44168.52},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:R358))<$P358,$O358-SUM($Q358:R358),IF(SUM($Q358:R358)<$O358,$P358,0)))","v":44168.52},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:S358))<$P358,$O358-SUM($Q358:S358),IF(SUM($Q358:S358)<$O358,$P358,0)))","v":44168.52},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:T358))<$P358,$O358-SUM($Q358:T358),IF(SUM($Q358:T358)<$O358,$P358,0)))","v":44168.52},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:U358))<$P358,$O358-SUM($Q358:U358),IF(SUM($Q358:U358)<$O358,$P358,0)))","v":44168.490000000107},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:V358))<$P358,$O358-SUM($Q358:V358),IF(SUM($Q358:V358)<$O358,$P358,0)))","v":0},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:W358))<$P358,$O358-SUM($Q358:W358),IF(SUM($Q358:W358)<$O358,$P358,0)))","v":0},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:X358))<$P358,$O358-SUM($Q358:X358),IF(SUM($Q358:X358)<$O358,$P358,0)))","v":0},88337.010000000097]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",143022.32000000007,0,0,0,0,143022.32,0,1,0,143022.32,null,{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:Q359))<$P359,$O359-SUM($Q359:Q359),IF(SUM($Q359:Q359)<$O359,$P359,0)))","v":0},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:R359))<$P359,$O359-SUM($Q359:R359),IF(SUM($Q359:R359)<$O359,$P359,0)))","v":0},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:S359))<$P359,$O359-SUM($Q359:S359),IF(SUM($Q359:S359)<$O359,$P359,0)))","v":0},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:T359))<$P359,$O359-SUM($Q359:T359),IF(SUM($Q359:T359)<$O359,$P359,0)))","v":0},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:U359))<$P359,$O359-SUM($Q359:U359),IF(SUM($Q359:U359)<$O359,$P359,0)))","v":0},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:V359))<$P359,$O359-SUM($Q359:V359),IF(SUM($Q359:V359)<$O359,$P359,0)))","v":0},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:W359))<$P359,$O359-SUM($Q359:W359),IF(SUM($Q359:W359)<$O359,$P359,0)))","v":0},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:X359))<$P359,$O359-SUM($Q359:X359),IF(SUM($Q359:X359)<$O359,$P359,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:Q360))<$P360,$O360-SUM($Q360:Q360),IF(SUM($Q360:Q360)<$O360,$P360,0)))","v":0},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:R360))<$P360,$O360-SUM($Q360:R360),IF(SUM($Q360:R360)<$O360,$P360,0)))","v":0},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:S360))<$P360,$O360-SUM($Q360:S360),IF(SUM($Q360:S360)<$O360,$P360,0)))","v":0},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:T360))<$P360,$O360-SUM($Q360:T360),IF(SUM($Q360:T360)<$O360,$P360,0)))","v":0},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:U360))<$P360,$O360-SUM($Q360:U360),IF(SUM($Q360:U360)<$O360,$P360,0)))","v":0},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:V360))<$P360,$O360-SUM($Q360:V360),IF(SUM($Q360:V360)<$O360,$P360,0)))","v":0},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:W360))<$P360,$O360-SUM($Q360:W360),IF(SUM($Q360:W360)<$O360,$P360,0)))","v":0},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:X360))<$P360,$O360-SUM($Q360:X360),IF(SUM($Q360:X360)<$O360,$P360,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",108684.97999999998,0,0,0,0,108684.99,-1.0000000023865141E-2,1,-1.0000000023865141E-2,108684.99,null,{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:Q361))<$P361,$O361-SUM($Q361:Q361),IF(SUM($Q361:Q361)<$O361,$P361,0)))","v":0},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:R361))<$P361,$O361-SUM($Q361:R361),IF(SUM($Q361:R361)<$O361,$P361,0)))","v":0},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:S361))<$P361,$O361-SUM($Q361:S361),IF(SUM($Q361:S361)<$O361,$P361,0)))","v":0},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:T361))<$P361,$O361-SUM($Q361:T361),IF(SUM($Q361:T361)<$O361,$P361,0)))","v":0},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:U361))<$P361,$O361-SUM($Q361:U361),IF(SUM($Q361:U361)<$O361,$P361,0)))","v":0},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:V361))<$P361,$O361-SUM($Q361:V361),IF(SUM($Q361:V361)<$O361,$P361,0)))","v":0},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:W361))<$P361,$O361-SUM($Q361:W361),IF(SUM($Q361:W361)<$O361,$P361,0)))","v":0},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:X361))<$P361,$O361-SUM($Q361:X361),IF(SUM($Q361:X361)<$O361,$P361,0)))","v":0},-1.0000000023865141E-2]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",27520.630000000005,13760.32,0,0,0,0,13760.310000000005,1,13760.310000000005,13760.32,null,{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:Q362))<$P362,$O362-SUM($Q362:Q362),IF(SUM($Q362:Q362)<$O362,$P362,0)))","v":13760.310000000005},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:R362))<$P362,$O362-SUM($Q362:R362),IF(SUM($Q362:R362)<$O362,$P362,0)))","v":0},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:S362))<$P362,$O362-SUM($Q362:S362),IF(SUM($Q362:S362)<$O362,$P362,0)))","v":0},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:T362))<$P362,$O362-SUM($Q362:T362),IF(SUM($Q362:T362)<$O362,$P362,0)))","v":0},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:U362))<$P362,$O362-SUM($Q362:U362),IF(SUM($Q362:U362)<$O362,$P362,0)))","v":0},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:V362))<$P362,$O362-SUM($Q362:V362),IF(SUM($Q362:V362)<$O362,$P362,0)))","v":0},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:W362))<$P362,$O362-SUM($Q362:W362),IF(SUM($Q362:W362)<$O362,$P362,0)))","v":0},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:X362))<$P362,$O362-SUM($Q362:X362),IF(SUM($Q362:X362)<$O362,$P362,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",448.11999999999898,0,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,448.13,null,{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:Q363))<$P363,$O363-SUM($Q363:Q363),IF(SUM($Q363:Q363)<$O363,$P363,0)))","v":0},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:R363))<$P363,$O363-SUM($Q363:R363),IF(SUM($Q363:R363)<$O363,$P363,0)))","v":0},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:S363))<$P363,$O363-SUM($Q363:S363),IF(SUM($Q363:S363)<$O363,$P363,0)))","v":0},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:T363))<$P363,$O363-SUM($Q363:T363),IF(SUM($Q363:T363)<$O363,$P363,0)))","v":0},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:U363))<$P363,$O363-SUM($Q363:U363),IF(SUM($Q363:U363)<$O363,$P363,0)))","v":0},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:V363))<$P363,$O363-SUM($Q363:V363),IF(SUM($Q363:V363)<$O363,$P363,0)))","v":0},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:W363))<$P363,$O363-SUM($Q363:W363),IF(SUM($Q363:W363)<$O363,$P363,0)))","v":0},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:X363))<$P363,$O363-SUM($Q363:X363),IF(SUM($Q363:X363)<$O363,$P363,0)))","v":0},-1.0000000001014087E-2]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",73233.660000000033,0,0,0,0,73233.66,0,1,0,73233.66,null,{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:Q364))<$P364,$O364-SUM($Q364:Q364),IF(SUM($Q364:Q364)<$O364,$P364,0)))","v":0},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:R364))<$P364,$O364-SUM($Q364:R364),IF(SUM($Q364:R364)<$O364,$P364,0)))","v":0},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:S364))<$P364,$O364-SUM($Q364:S364),IF(SUM($Q364:S364)<$O364,$P364,0)))","v":0},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:T364))<$P364,$O364-SUM($Q364:T364),IF(SUM($Q364:T364)<$O364,$P364,0)))","v":0},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:U364))<$P364,$O364-SUM($Q364:U364),IF(SUM($Q364:U364)<$O364,$P364,0)))","v":0},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:V364))<$P364,$O364-SUM($Q364:V364),IF(SUM($Q364:V364)<$O364,$P364,0)))","v":0},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:W364))<$P364,$O364-SUM($Q364:W364),IF(SUM($Q364:W364)<$O364,$P364,0)))","v":0},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:X364))<$P364,$O364-SUM($Q364:X364),IF(SUM($Q364:X364)<$O364,$P364,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:Q365))<$P365,$O365-SUM($Q365:Q365),IF(SUM($Q365:Q365)<$O365,$P365,0)))","v":0},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:R365))<$P365,$O365-SUM($Q365:R365),IF(SUM($Q365:R365)<$O365,$P365,0)))","v":0},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:S365))<$P365,$O365-SUM($Q365:S365),IF(SUM($Q365:S365)<$O365,$P365,0)))","v":0},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:T365))<$P365,$O365-SUM($Q365:T365),IF(SUM($Q365:T365)<$O365,$P365,0)))","v":0},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:U365))<$P365,$O365-SUM($Q365:U365),IF(SUM($Q365:U365)<$O365,$P365,0)))","v":0},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:V365))<$P365,$O365-SUM($Q365:V365),IF(SUM($Q365:V365)<$O365,$P365,0)))","v":0},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:W365))<$P365,$O365-SUM($Q365:W365),IF(SUM($Q365:W365)<$O365,$P365,0)))","v":0},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:X365))<$P365,$O365-SUM($Q365:X365),IF(SUM($Q365:X365)<$O365,$P365,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",74316.989999999991,0,0,0,0,74316.990000000005,0,1,0,74316.990000000005,null,{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:Q366))<$P366,$O366-SUM($Q366:Q366),IF(SUM($Q366:Q366)<$O366,$P366,0)))","v":0},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:R366))<$P366,$O366-SUM($Q366:R366),IF(SUM($Q366:R366)<$O366,$P366,0)))","v":0},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:S366))<$P366,$O366-SUM($Q366:S366),IF(SUM($Q366:S366)<$O366,$P366,0)))","v":0},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:T366))<$P366,$O366-SUM($Q366:T366),IF(SUM($Q366:T366)<$O366,$P366,0)))","v":0},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:U366))<$P366,$O366-SUM($Q366:U366),IF(SUM($Q366:U366)<$O366,$P366,0)))","v":0},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:V366))<$P366,$O366-SUM($Q366:V366),IF(SUM($Q366:V366)<$O366,$P366,0)))","v":0},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:W366))<$P366,$O366-SUM($Q366:W366),IF(SUM($Q366:W366)<$O366,$P366,0)))","v":0},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:X366))<$P366,$O366-SUM($Q366:X366),IF(SUM($Q366:X366)<$O366,$P366,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-01-30","1998-01-30",7489.6100000000151,1269.07,0,0,0,0,6220.5400000000154,1,6220.5400000000154,1269.07,null,{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:Q367))<$P367,$O367-SUM($Q367:Q367),IF(SUM($Q367:Q367)<$O367,$P367,0)))","v":1269.07},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:R367))<$P367,$O367-SUM($Q367:R367),IF(SUM($Q367:R367)<$O367,$P367,0)))","v":1269.07},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:S367))<$P367,$O367-SUM($Q367:S367),IF(SUM($Q367:S367)<$O367,$P367,0)))","v":1269.07},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:T367))<$P367,$O367-SUM($Q367:T367),IF(SUM($Q367:T367)<$O367,$P367,0)))","v":1269.07},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:U367))<$P367,$O367-SUM($Q367:U367),IF(SUM($Q367:U367)<$O367,$P367,0)))","v":1144.2600000000157},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:V367))<$P367,$O367-SUM($Q367:V367),IF(SUM($Q367:V367)<$O367,$P367,0)))","v":0},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:W367))<$P367,$O367-SUM($Q367:W367),IF(SUM($Q367:W367)<$O367,$P367,0)))","v":0},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:X367))<$P367,$O367-SUM($Q367:X367),IF(SUM($Q367:X367)<$O367,$P367,0)))","v":0},2413.3300000000154]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",64520.5,10753.42,0,0,0,0,53767.08,1,53767.08,10753.42,null,{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:Q368))<$P368,$O368-SUM($Q368:Q368),IF(SUM($Q368:Q368)<$O368,$P368,0)))","v":10753.42},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:R368))<$P368,$O368-SUM($Q368:R368),IF(SUM($Q368:R368)<$O368,$P368,0)))","v":10753.42},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:S368))<$P368,$O368-SUM($Q368:S368),IF(SUM($Q368:S368)<$O368,$P368,0)))","v":10753.42},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:T368))<$P368,$O368-SUM($Q368:T368),IF(SUM($Q368:T368)<$O368,$P368,0)))","v":10753.42},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:U368))<$P368,$O368-SUM($Q368:U368),IF(SUM($Q368:U368)<$O368,$P368,0)))","v":10753.400000000001},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:V368))<$P368,$O368-SUM($Q368:V368),IF(SUM($Q368:V368)<$O368,$P368,0)))","v":0},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:W368))<$P368,$O368-SUM($Q368:W368),IF(SUM($Q368:W368)<$O368,$P368,0)))","v":0},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:X368))<$P368,$O368-SUM($Q368:X368),IF(SUM($Q368:X368)<$O368,$P368,0)))","v":0},21506.82]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",81730.859999999986,40865.43,0,0,0,0,40865.429999999986,1,40865.429999999986,40865.43,null,{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:Q369))<$P369,$O369-SUM($Q369:Q369),IF(SUM($Q369:Q369)<$O369,$P369,0)))","v":40865.43},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:R369))<$P369,$O369-SUM($Q369:R369),IF(SUM($Q369:R369)<$O369,$P369,0)))","v":-1.4551915228366852E-11},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:S369))<$P369,$O369-SUM($Q369:S369),IF(SUM($Q369:S369)<$O369,$P369,0)))","v":0},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:T369))<$P369,$O369-SUM($Q369:T369),IF(SUM($Q369:T369)<$O369,$P369,0)))","v":0},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:U369))<$P369,$O369-SUM($Q369:U369),IF(SUM($Q369:U369)<$O369,$P369,0)))","v":0},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:V369))<$P369,$O369-SUM($Q369:V369),IF(SUM($Q369:V369)<$O369,$P369,0)))","v":0},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:W369))<$P369,$O369-SUM($Q369:W369),IF(SUM($Q369:W369)<$O369,$P369,0)))","v":0},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:X369))<$P369,$O369-SUM($Q369:X369),IF(SUM($Q369:X369)<$O369,$P369,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",156693.91999999993,0,0,0,0,156693.92000000001,0,1,0,156693.92000000001,null,{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:Q370))<$P370,$O370-SUM($Q370:Q370),IF(SUM($Q370:Q370)<$O370,$P370,0)))","v":0},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:R370))<$P370,$O370-SUM($Q370:R370),IF(SUM($Q370:R370)<$O370,$P370,0)))","v":0},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:S370))<$P370,$O370-SUM($Q370:S370),IF(SUM($Q370:S370)<$O370,$P370,0)))","v":0},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:T370))<$P370,$O370-SUM($Q370:T370),IF(SUM($Q370:T370)<$O370,$P370,0)))","v":0},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:U370))<$P370,$O370-SUM($Q370:U370),IF(SUM($Q370:U370)<$O370,$P370,0)))","v":0},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:V370))<$P370,$O370-SUM($Q370:V370),IF(SUM($Q370:V370)<$O370,$P370,0)))","v":0},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:W370))<$P370,$O370-SUM($Q370:W370),IF(SUM($Q370:W370)<$O370,$P370,0)))","v":0},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:X370))<$P370,$O370-SUM($Q370:X370),IF(SUM($Q370:X370)<$O370,$P370,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-11-30","2001-11-30",88986.980000000098,0,0,0,0,88986.98,0,0.5,0,44493.49,null,{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:Q371))<$P371,$O371-SUM($Q371:Q371),IF(SUM($Q371:Q371)<$O371,$P371,0)))","v":0},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:R371))<$P371,$O371-SUM($Q371:R371),IF(SUM($Q371:R371)<$O371,$P371,0)))","v":0},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:S371))<$P371,$O371-SUM($Q371:S371),IF(SUM($Q371:S371)<$O371,$P371,0)))","v":0},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:T371))<$P371,$O371-SUM($Q371:T371),IF(SUM($Q371:T371)<$O371,$P371,0)))","v":0},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:U371))<$P371,$O371-SUM($Q371:U371),IF(SUM($Q371:U371)<$O371,$P371,0)))","v":0},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:V371))<$P371,$O371-SUM($Q371:V371),IF(SUM($Q371:V371)<$O371,$P371,0)))","v":0},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:W371))<$P371,$O371-SUM($Q371:W371),IF(SUM($Q371:W371)<$O371,$P371,0)))","v":0},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:X371))<$P371,$O371-SUM($Q371:X371),IF(SUM($Q371:X371)<$O371,$P371,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:Q372))<$P372,$O372-SUM($Q372:Q372),IF(SUM($Q372:Q372)<$O372,$P372,0)))","v":0},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:R372))<$P372,$O372-SUM($Q372:R372),IF(SUM($Q372:R372)<$O372,$P372,0)))","v":0},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:S372))<$P372,$O372-SUM($Q372:S372),IF(SUM($Q372:S372)<$O372,$P372,0)))","v":0},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:T372))<$P372,$O372-SUM($Q372:T372),IF(SUM($Q372:T372)<$O372,$P372,0)))","v":0},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:U372))<$P372,$O372-SUM($Q372:U372),IF(SUM($Q372:U372)<$O372,$P372,0)))","v":0},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:V372))<$P372,$O372-SUM($Q372:V372),IF(SUM($Q372:V372)<$O372,$P372,0)))","v":0},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:W372))<$P372,$O372-SUM($Q372:W372),IF(SUM($Q372:W372)<$O372,$P372,0)))","v":0},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:X372))<$P372,$O372-SUM($Q372:X372),IF(SUM($Q372:X372)<$O372,$P372,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2009-12-31","2007-12-13",44286.800000000047,22143.4,0,0,0,0,22143.400000000045,1,22143.400000000045,22143.4,null,{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:Q373))<$P373,$O373-SUM($Q373:Q373),IF(SUM($Q373:Q373)<$O373,$P373,0)))","v":22143.4},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:R373))<$P373,$O373-SUM($Q373:R373),IF(SUM($Q373:R373)<$O373,$P373,0)))","v":4.3655745685100555E-11},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:S373))<$P373,$O373-SUM($Q373:S373),IF(SUM($Q373:S373)<$O373,$P373,0)))","v":0},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:T373))<$P373,$O373-SUM($Q373:T373),IF(SUM($Q373:T373)<$O373,$P373,0)))","v":0},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:U373))<$P373,$O373-SUM($Q373:U373),IF(SUM($Q373:U373)<$O373,$P373,0)))","v":0},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:V373))<$P373,$O373-SUM($Q373:V373),IF(SUM($Q373:V373)<$O373,$P373,0)))","v":0},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:W373))<$P373,$O373-SUM($Q373:W373),IF(SUM($Q373:W373)<$O373,$P373,0)))","v":0},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:X373))<$P373,$O373-SUM($Q373:X373),IF(SUM($Q373:X373)<$O373,$P373,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:Q374))<$P374,$O374-SUM($Q374:Q374),IF(SUM($Q374:Q374)<$O374,$P374,0)))","v":0},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:R374))<$P374,$O374-SUM($Q374:R374),IF(SUM($Q374:R374)<$O374,$P374,0)))","v":0},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:S374))<$P374,$O374-SUM($Q374:S374),IF(SUM($Q374:S374)<$O374,$P374,0)))","v":0},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:T374))<$P374,$O374-SUM($Q374:T374),IF(SUM($Q374:T374)<$O374,$P374,0)))","v":0},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:U374))<$P374,$O374-SUM($Q374:U374),IF(SUM($Q374:U374)<$O374,$P374,0)))","v":0},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:V374))<$P374,$O374-SUM($Q374:V374),IF(SUM($Q374:V374)<$O374,$P374,0)))","v":0},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:W374))<$P374,$O374-SUM($Q374:W374),IF(SUM($Q374:W374)<$O374,$P374,0)))","v":0},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:X374))<$P374,$O374-SUM($Q374:X374),IF(SUM($Q374:X374)<$O374,$P374,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",2130.2899999999208,1065.1500000000001,0,0,0,0,1065.1399999999207,1,1065.1399999999207,1065.1500000000001,null,{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:Q375))<$P375,$O375-SUM($Q375:Q375),IF(SUM($Q375:Q375)<$O375,$P375,0)))","v":1065.1399999999207},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:R375))<$P375,$O375-SUM($Q375:R375),IF(SUM($Q375:R375)<$O375,$P375,0)))","v":0},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:S375))<$P375,$O375-SUM($Q375:S375),IF(SUM($Q375:S375)<$O375,$P375,0)))","v":0},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:T375))<$P375,$O375-SUM($Q375:T375),IF(SUM($Q375:T375)<$O375,$P375,0)))","v":0},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:U375))<$P375,$O375-SUM($Q375:U375),IF(SUM($Q375:U375)<$O375,$P375,0)))","v":0},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:V375))<$P375,$O375-SUM($Q375:V375),IF(SUM($Q375:V375)<$O375,$P375,0)))","v":0},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:W375))<$P375,$O375-SUM($Q375:W375),IF(SUM($Q375:W375)<$O375,$P375,0)))","v":0},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:X375))<$P375,$O375-SUM($Q375:X375),IF(SUM($Q375:X375)<$O375,$P375,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:Q376))<$P376,$O376-SUM($Q376:Q376),IF(SUM($Q376:Q376)<$O376,$P376,0)))","v":0},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:R376))<$P376,$O376-SUM($Q376:R376),IF(SUM($Q376:R376)<$O376,$P376,0)))","v":0},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:S376))<$P376,$O376-SUM($Q376:S376),IF(SUM($Q376:S376)<$O376,$P376,0)))","v":0},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:T376))<$P376,$O376-SUM($Q376:T376),IF(SUM($Q376:T376)<$O376,$P376,0)))","v":0},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:U376))<$P376,$O376-SUM($Q376:U376),IF(SUM($Q376:U376)<$O376,$P376,0)))","v":0},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:V376))<$P376,$O376-SUM($Q376:V376),IF(SUM($Q376:V376)<$O376,$P376,0)))","v":0},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:W376))<$P376,$O376-SUM($Q376:W376),IF(SUM($Q376:W376)<$O376,$P376,0)))","v":0},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:X376))<$P376,$O376-SUM($Q376:X376),IF(SUM($Q376:X376)<$O376,$P376,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2001-12-31","2001-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:Q377))<$P377,$O377-SUM($Q377:Q377),IF(SUM($Q377:Q377)<$O377,$P377,0)))","v":0},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:R377))<$P377,$O377-SUM($Q377:R377),IF(SUM($Q377:R377)<$O377,$P377,0)))","v":0},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:S377))<$P377,$O377-SUM($Q377:S377),IF(SUM($Q377:S377)<$O377,$P377,0)))","v":0},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:T377))<$P377,$O377-SUM($Q377:T377),IF(SUM($Q377:T377)<$O377,$P377,0)))","v":0},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:U377))<$P377,$O377-SUM($Q377:U377),IF(SUM($Q377:U377)<$O377,$P377,0)))","v":0},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:V377))<$P377,$O377-SUM($Q377:V377),IF(SUM($Q377:V377)<$O377,$P377,0)))","v":0},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:W377))<$P377,$O377-SUM($Q377:W377),IF(SUM($Q377:W377)<$O377,$P377,0)))","v":0},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:X377))<$P377,$O377-SUM($Q377:X377),IF(SUM($Q377:X377)<$O377,$P377,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",38.050000000000011,3.17,0,0,0,0,34.88000000000001,0.5,17.440000000000005,1.585,null,{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:Q378))<$P378,$O378-SUM($Q378:Q378),IF(SUM($Q378:Q378)<$O378,$P378,0)))","v":1.585},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:R378))<$P378,$O378-SUM($Q378:R378),IF(SUM($Q378:R378)<$O378,$P378,0)))","v":1.585},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:S378))<$P378,$O378-SUM($Q378:S378),IF(SUM($Q378:S378)<$O378,$P378,0)))","v":1.585},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:T378))<$P378,$O378-SUM($Q378:T378),IF(SUM($Q378:T378)<$O378,$P378,0)))","v":1.585},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:U378))<$P378,$O378-SUM($Q378:U378),IF(SUM($Q378:U378)<$O378,$P378,0)))","v":1.585},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:V378))<$P378,$O378-SUM($Q378:V378),IF(SUM($Q378:V378)<$O378,$P378,0)))","v":1.585},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:W378))<$P378,$O378-SUM($Q378:W378),IF(SUM($Q378:W378)<$O378,$P378,0)))","v":1.585},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:X378))<$P378,$O378-SUM($Q378:X378),IF(SUM($Q378:X378)<$O378,$P378,0)))","v":1.585},12.685000000000006]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2001-12-31","2001-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:Q379))<$P379,$O379-SUM($Q379:Q379),IF(SUM($Q379:Q379)<$O379,$P379,0)))","v":0},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:R379))<$P379,$O379-SUM($Q379:R379),IF(SUM($Q379:R379)<$O379,$P379,0)))","v":0},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:S379))<$P379,$O379-SUM($Q379:S379),IF(SUM($Q379:S379)<$O379,$P379,0)))","v":0},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:T379))<$P379,$O379-SUM($Q379:T379),IF(SUM($Q379:T379)<$O379,$P379,0)))","v":0},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:U379))<$P379,$O379-SUM($Q379:U379),IF(SUM($Q379:U379)<$O379,$P379,0)))","v":0},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:V379))<$P379,$O379-SUM($Q379:V379),IF(SUM($Q379:V379)<$O379,$P379,0)))","v":0},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:W379))<$P379,$O379-SUM($Q379:W379),IF(SUM($Q379:W379)<$O379,$P379,0)))","v":0},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:X379))<$P379,$O379-SUM($Q379:X379),IF(SUM($Q379:X379)<$O379,$P379,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2001-12-31","2001-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:Q380))<$P380,$O380-SUM($Q380:Q380),IF(SUM($Q380:Q380)<$O380,$P380,0)))","v":0},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:R380))<$P380,$O380-SUM($Q380:R380),IF(SUM($Q380:R380)<$O380,$P380,0)))","v":0},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:S380))<$P380,$O380-SUM($Q380:S380),IF(SUM($Q380:S380)<$O380,$P380,0)))","v":0},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:T380))<$P380,$O380-SUM($Q380:T380),IF(SUM($Q380:T380)<$O380,$P380,0)))","v":0},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:U380))<$P380,$O380-SUM($Q380:U380),IF(SUM($Q380:U380)<$O380,$P380,0)))","v":0},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:V380))<$P380,$O380-SUM($Q380:V380),IF(SUM($Q380:V380)<$O380,$P380,0)))","v":0},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:W380))<$P380,$O380-SUM($Q380:W380),IF(SUM($Q380:W380)<$O380,$P380,0)))","v":0},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:X380))<$P380,$O380-SUM($Q380:X380),IF(SUM($Q380:X380)<$O380,$P380,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2001-12-31","2001-12-31",2.2600000000000193,0.33,0,0,0,0,1.9300000000000193,0.5,0.96500000000000963,0.16500000000000001,null,{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:Q381))<$P381,$O381-SUM($Q381:Q381),IF(SUM($Q381:Q381)<$O381,$P381,0)))","v":0.16500000000000001},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:R381))<$P381,$O381-SUM($Q381:R381),IF(SUM($Q381:R381)<$O381,$P381,0)))","v":0.16500000000000001},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:S381))<$P381,$O381-SUM($Q381:S381),IF(SUM($Q381:S381)<$O381,$P381,0)))","v":0.16500000000000001},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:T381))<$P381,$O381-SUM($Q381:T381),IF(SUM($Q381:T381)<$O381,$P381,0)))","v":0.16500000000000001},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:U381))<$P381,$O381-SUM($Q381:U381),IF(SUM($Q381:U381)<$O381,$P381,0)))","v":0.16500000000000001},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:V381))<$P381,$O381-SUM($Q381:V381),IF(SUM($Q381:V381)<$O381,$P381,0)))","v":0.14000000000000956},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:W381))<$P381,$O381-SUM($Q381:W381),IF(SUM($Q381:W381)<$O381,$P381,0)))","v":0},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:X381))<$P381,$O381-SUM($Q381:X381),IF(SUM($Q381:X381)<$O381,$P381,0)))","v":0},0.47000000000000963]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:Q382))<$P382,$O382-SUM($Q382:Q382),IF(SUM($Q382:Q382)<$O382,$P382,0)))","v":0},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:R382))<$P382,$O382-SUM($Q382:R382),IF(SUM($Q382:R382)<$O382,$P382,0)))","v":0},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:S382))<$P382,$O382-SUM($Q382:S382),IF(SUM($Q382:S382)<$O382,$P382,0)))","v":0},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:T382))<$P382,$O382-SUM($Q382:T382),IF(SUM($Q382:T382)<$O382,$P382,0)))","v":0},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:U382))<$P382,$O382-SUM($Q382:U382),IF(SUM($Q382:U382)<$O382,$P382,0)))","v":0},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:V382))<$P382,$O382-SUM($Q382:V382),IF(SUM($Q382:V382)<$O382,$P382,0)))","v":0},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:W382))<$P382,$O382-SUM($Q382:W382),IF(SUM($Q382:W382)<$O382,$P382,0)))","v":0},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:X382))<$P382,$O382-SUM($Q382:X382),IF(SUM($Q382:X382)<$O382,$P382,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:Q383))<$P383,$O383-SUM($Q383:Q383),IF(SUM($Q383:Q383)<$O383,$P383,0)))","v":0},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:R383))<$P383,$O383-SUM($Q383:R383),IF(SUM($Q383:R383)<$O383,$P383,0)))","v":0},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:S383))<$P383,$O383-SUM($Q383:S383),IF(SUM($Q383:S383)<$O383,$P383,0)))","v":0},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:T383))<$P383,$O383-SUM($Q383:T383),IF(SUM($Q383:T383)<$O383,$P383,0)))","v":0},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:U383))<$P383,$O383-SUM($Q383:U383),IF(SUM($Q383:U383)<$O383,$P383,0)))","v":0},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:V383))<$P383,$O383-SUM($Q383:V383),IF(SUM($Q383:V383)<$O383,$P383,0)))","v":0},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:W383))<$P383,$O383-SUM($Q383:W383),IF(SUM($Q383:W383)<$O383,$P383,0)))","v":0},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:X383))<$P383,$O383-SUM($Q383:X383),IF(SUM($Q383:X383)<$O383,$P383,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2004-04-30","2004-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:Q384))<$P384,$O384-SUM($Q384:Q384),IF(SUM($Q384:Q384)<$O384,$P384,0)))","v":0},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:R384))<$P384,$O384-SUM($Q384:R384),IF(SUM($Q384:R384)<$O384,$P384,0)))","v":0},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:S384))<$P384,$O384-SUM($Q384:S384),IF(SUM($Q384:S384)<$O384,$P384,0)))","v":0},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:T384))<$P384,$O384-SUM($Q384:T384),IF(SUM($Q384:T384)<$O384,$P384,0)))","v":0},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:U384))<$P384,$O384-SUM($Q384:U384),IF(SUM($Q384:U384)<$O384,$P384,0)))","v":0},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:V384))<$P384,$O384-SUM($Q384:V384),IF(SUM($Q384:V384)<$O384,$P384,0)))","v":0},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:W384))<$P384,$O384-SUM($Q384:W384),IF(SUM($Q384:W384)<$O384,$P384,0)))","v":0},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:X384))<$P384,$O384-SUM($Q384:X384),IF(SUM($Q384:X384)<$O384,$P384,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:Q385))<$P385,$O385-SUM($Q385:Q385),IF(SUM($Q385:Q385)<$O385,$P385,0)))","v":0},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:R385))<$P385,$O385-SUM($Q385:R385),IF(SUM($Q385:R385)<$O385,$P385,0)))","v":0},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:S385))<$P385,$O385-SUM($Q385:S385),IF(SUM($Q385:S385)<$O385,$P385,0)))","v":0},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:T385))<$P385,$O385-SUM($Q385:T385),IF(SUM($Q385:T385)<$O385,$P385,0)))","v":0},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:U385))<$P385,$O385-SUM($Q385:U385),IF(SUM($Q385:U385)<$O385,$P385,0)))","v":0},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:V385))<$P385,$O385-SUM($Q385:V385),IF(SUM($Q385:V385)<$O385,$P385,0)))","v":0},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:W385))<$P385,$O385-SUM($Q385:W385),IF(SUM($Q385:W385)<$O385,$P385,0)))","v":0},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:X385))<$P385,$O385-SUM($Q385:X385),IF(SUM($Q385:X385)<$O385,$P385,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-09-30","1999-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:Q386))<$P386,$O386-SUM($Q386:Q386),IF(SUM($Q386:Q386)<$O386,$P386,0)))","v":0},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:R386))<$P386,$O386-SUM($Q386:R386),IF(SUM($Q386:R386)<$O386,$P386,0)))","v":0},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:S386))<$P386,$O386-SUM($Q386:S386),IF(SUM($Q386:S386)<$O386,$P386,0)))","v":0},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:T386))<$P386,$O386-SUM($Q386:T386),IF(SUM($Q386:T386)<$O386,$P386,0)))","v":0},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:U386))<$P386,$O386-SUM($Q386:U386),IF(SUM($Q386:U386)<$O386,$P386,0)))","v":0},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:V386))<$P386,$O386-SUM($Q386:V386),IF(SUM($Q386:V386)<$O386,$P386,0)))","v":0},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:W386))<$P386,$O386-SUM($Q386:W386),IF(SUM($Q386:W386)<$O386,$P386,0)))","v":0},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:X386))<$P386,$O386-SUM($Q386:X386),IF(SUM($Q386:X386)<$O386,$P386,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:Q387))<$P387,$O387-SUM($Q387:Q387),IF(SUM($Q387:Q387)<$O387,$P387,0)))","v":0},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:R387))<$P387,$O387-SUM($Q387:R387),IF(SUM($Q387:R387)<$O387,$P387,0)))","v":0},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:S387))<$P387,$O387-SUM($Q387:S387),IF(SUM($Q387:S387)<$O387,$P387,0)))","v":0},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:T387))<$P387,$O387-SUM($Q387:T387),IF(SUM($Q387:T387)<$O387,$P387,0)))","v":0},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:U387))<$P387,$O387-SUM($Q387:U387),IF(SUM($Q387:U387)<$O387,$P387,0)))","v":0},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:V387))<$P387,$O387-SUM($Q387:V387),IF(SUM($Q387:V387)<$O387,$P387,0)))","v":0},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:W387))<$P387,$O387-SUM($Q387:W387),IF(SUM($Q387:W387)<$O387,$P387,0)))","v":0},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:X387))<$P387,$O387-SUM($Q387:X387),IF(SUM($Q387:X387)<$O387,$P387,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2001-09-30","2001-09-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:Q388))<$P388,$O388-SUM($Q388:Q388),IF(SUM($Q388:Q388)<$O388,$P388,0)))","v":0},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:R388))<$P388,$O388-SUM($Q388:R388),IF(SUM($Q388:R388)<$O388,$P388,0)))","v":0},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:S388))<$P388,$O388-SUM($Q388:S388),IF(SUM($Q388:S388)<$O388,$P388,0)))","v":0},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:T388))<$P388,$O388-SUM($Q388:T388),IF(SUM($Q388:T388)<$O388,$P388,0)))","v":0},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:U388))<$P388,$O388-SUM($Q388:U388),IF(SUM($Q388:U388)<$O388,$P388,0)))","v":0},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:V388))<$P388,$O388-SUM($Q388:V388),IF(SUM($Q388:V388)<$O388,$P388,0)))","v":0},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:W388))<$P388,$O388-SUM($Q388:W388),IF(SUM($Q388:W388)<$O388,$P388,0)))","v":0},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:X388))<$P388,$O388-SUM($Q388:X388),IF(SUM($Q388:X388)<$O388,$P388,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","OTROS","2006-12-30","2006-12-30",0,0,0,0,0,0,0,{"$f":"+IF(B389=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:Q389))<$P389,$O389-SUM($Q389:Q389),IF(SUM($Q389:Q389)<$O389,$P389,0)))","v":0},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:R389))<$P389,$O389-SUM($Q389:R389),IF(SUM($Q389:R389)<$O389,$P389,0)))","v":0},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:S389))<$P389,$O389-SUM($Q389:S389),IF(SUM($Q389:S389)<$O389,$P389,0)))","v":0},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:T389))<$P389,$O389-SUM($Q389:T389),IF(SUM($Q389:T389)<$O389,$P389,0)))","v":0},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:U389))<$P389,$O389-SUM($Q389:U389),IF(SUM($Q389:U389)<$O389,$P389,0)))","v":0},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:V389))<$P389,$O389-SUM($Q389:V389),IF(SUM($Q389:V389)<$O389,$P389,0)))","v":0},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:W389))<$P389,$O389-SUM($Q389:W389),IF(SUM($Q389:W389)<$O389,$P389,0)))","v":0},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:X389))<$P389,$O389-SUM($Q389:X389),IF(SUM($Q389:X389)<$O389,$P389,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",0,0,0,0,0,0,{"$f":"+G390-H390-I390-J390-L390","v":0},1,{"$f":"+M390*N390","v":0},{"$f":"+(H390+L390)*N390","v":0},null,{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:Q390))<$P390,$O390-SUM($Q390:Q390),IF(SUM($Q390:Q390)<$O390,$P390,0)))","v":0},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:R390))<$P390,$O390-SUM($Q390:R390),IF(SUM($Q390:R390)<$O390,$P390,0)))","v":0},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:S390))<$P390,$O390-SUM($Q390:S390),IF(SUM($Q390:S390)<$O390,$P390,0)))","v":0},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:T390))<$P390,$O390-SUM($Q390:T390),IF(SUM($Q390:T390)<$O390,$P390,0)))","v":0},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:U390))<$P390,$O390-SUM($Q390:U390),IF(SUM($Q390:U390)<$O390,$P390,0)))","v":0},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:V390))<$P390,$O390-SUM($Q390:V390),IF(SUM($Q390:V390)<$O390,$P390,0)))","v":0},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:W390))<$P390,$O390-SUM($Q390:W390),IF(SUM($Q390:W390)<$O390,$P390,0)))","v":0},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:X390))<$P390,$O390-SUM($Q390:X390),IF(SUM($Q390:X390)<$O390,$P390,0)))","v":0},{"$f":"+O390-SUM(R390:T390)","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:Q391))<$P391,$O391-SUM($Q391:Q391),IF(SUM($Q391:Q391)<$O391,$P391,0)))","v":0},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:R391))<$P391,$O391-SUM($Q391:R391),IF(SUM($Q391:R391)<$O391,$P391,0)))","v":0},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:S391))<$P391,$O391-SUM($Q391:S391),IF(SUM($Q391:S391)<$O391,$P391,0)))","v":0},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:T391))<$P391,$O391-SUM($Q391:T391),IF(SUM($Q391:T391)<$O391,$P391,0)))","v":0},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:U391))<$P391,$O391-SUM($Q391:U391),IF(SUM($Q391:U391)<$O391,$P391,0)))","v":0},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:V391))<$P391,$O391-SUM($Q391:V391),IF(SUM($Q391:V391)<$O391,$P391,0)))","v":0},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:W391))<$P391,$O391-SUM($Q391:W391),IF(SUM($Q391:W391)<$O391,$P391,0)))","v":0},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:X391))<$P391,$O391-SUM($Q391:X391),IF(SUM($Q391:X391)<$O391,$P391,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:Q392))<$P392,$O392-SUM($Q392:Q392),IF(SUM($Q392:Q392)<$O392,$P392,0)))","v":0},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:R392))<$P392,$O392-SUM($Q392:R392),IF(SUM($Q392:R392)<$O392,$P392,0)))","v":0},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:S392))<$P392,$O392-SUM($Q392:S392),IF(SUM($Q392:S392)<$O392,$P392,0)))","v":0},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:T392))<$P392,$O392-SUM($Q392:T392),IF(SUM($Q392:T392)<$O392,$P392,0)))","v":0},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:U392))<$P392,$O392-SUM($Q392:U392),IF(SUM($Q392:U392)<$O392,$P392,0)))","v":0},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:V392))<$P392,$O392-SUM($Q392:V392),IF(SUM($Q392:V392)<$O392,$P392,0)))","v":0},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:W392))<$P392,$O392-SUM($Q392:W392),IF(SUM($Q392:W392)<$O392,$P392,0)))","v":0},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:X392))<$P392,$O392-SUM($Q392:X392),IF(SUM($Q392:X392)<$O392,$P392,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",55097.189999999944,9182.8700000000008,0,0,0,0,45914.319999999942,1,45914.319999999942,9182.8700000000008,null,{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:Q393))<$P393,$O393-SUM($Q393:Q393),IF(SUM($Q393:Q393)<$O393,$P393,0)))","v":9182.8700000000008},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:R393))<$P393,$O393-SUM($Q393:R393),IF(SUM($Q393:R393)<$O393,$P393,0)))","v":9182.8700000000008},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:S393))<$P393,$O393-SUM($Q393:S393),IF(SUM($Q393:S393)<$O393,$P393,0)))","v":9182.8700000000008},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:T393))<$P393,$O393-SUM($Q393:T393),IF(SUM($Q393:T393)<$O393,$P393,0)))","v":9182.8700000000008},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:U393))<$P393,$O393-SUM($Q393:U393),IF(SUM($Q393:U393)<$O393,$P393,0)))","v":9182.8399999999383},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:V393))<$P393,$O393-SUM($Q393:V393),IF(SUM($Q393:V393)<$O393,$P393,0)))","v":0},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:W393))<$P393,$O393-SUM($Q393:W393),IF(SUM($Q393:W393)<$O393,$P393,0)))","v":0},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:X393))<$P393,$O393-SUM($Q393:X393),IF(SUM($Q393:X393)<$O393,$P393,0)))","v":0},18365.709999999941]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",60358.619999999995,7634.65,0,0,0,0,52723.969999999994,1,52723.969999999994,7634.65,null,{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:Q394))<$P394,$O394-SUM($Q394:Q394),IF(SUM($Q394:Q394)<$O394,$P394,0)))","v":7634.65},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:R394))<$P394,$O394-SUM($Q394:R394),IF(SUM($Q394:R394)<$O394,$P394,0)))","v":7634.65},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:S394))<$P394,$O394-SUM($Q394:S394),IF(SUM($Q394:S394)<$O394,$P394,0)))","v":7634.65},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:T394))<$P394,$O394-SUM($Q394:T394),IF(SUM($Q394:T394)<$O394,$P394,0)))","v":7634.65},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:U394))<$P394,$O394-SUM($Q394:U394),IF(SUM($Q394:U394)<$O394,$P394,0)))","v":7634.65},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:V394))<$P394,$O394-SUM($Q394:V394),IF(SUM($Q394:V394)<$O394,$P394,0)))","v":7634.65},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:W394))<$P394,$O394-SUM($Q394:W394),IF(SUM($Q394:W394)<$O394,$P394,0)))","v":6916.0699999999924},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:X394))<$P394,$O394-SUM($Q394:X394),IF(SUM($Q394:X394)<$O394,$P394,0)))","v":0},29820.019999999997]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:Q395))<$P395,$O395-SUM($Q395:Q395),IF(SUM($Q395:Q395)<$O395,$P395,0)))","v":0},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:R395))<$P395,$O395-SUM($Q395:R395),IF(SUM($Q395:R395)<$O395,$P395,0)))","v":0},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:S395))<$P395,$O395-SUM($Q395:S395),IF(SUM($Q395:S395)<$O395,$P395,0)))","v":0},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:T395))<$P395,$O395-SUM($Q395:T395),IF(SUM($Q395:T395)<$O395,$P395,0)))","v":0},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:U395))<$P395,$O395-SUM($Q395:U395),IF(SUM($Q395:U395)<$O395,$P395,0)))","v":0},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:V395))<$P395,$O395-SUM($Q395:V395),IF(SUM($Q395:V395)<$O395,$P395,0)))","v":0},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:W395))<$P395,$O395-SUM($Q395:W395),IF(SUM($Q395:W395)<$O395,$P395,0)))","v":0},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:X395))<$P395,$O395-SUM($Q395:X395),IF(SUM($Q395:X395)<$O395,$P395,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",76.729999999999961,0,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,76.739999999999995,null,{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:Q396))<$P396,$O396-SUM($Q396:Q396),IF(SUM($Q396:Q396)<$O396,$P396,0)))","v":0},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:R396))<$P396,$O396-SUM($Q396:R396),IF(SUM($Q396:R396)<$O396,$P396,0)))","v":0},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:S396))<$P396,$O396-SUM($Q396:S396),IF(SUM($Q396:S396)<$O396,$P396,0)))","v":0},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:T396))<$P396,$O396-SUM($Q396:T396),IF(SUM($Q396:T396)<$O396,$P396,0)))","v":0},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:U396))<$P396,$O396-SUM($Q396:U396),IF(SUM($Q396:U396)<$O396,$P396,0)))","v":0},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:V396))<$P396,$O396-SUM($Q396:V396),IF(SUM($Q396:V396)<$O396,$P396,0)))","v":0},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:W396))<$P396,$O396-SUM($Q396:W396),IF(SUM($Q396:W396)<$O396,$P396,0)))","v":0},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:X396))<$P396,$O396-SUM($Q396:X396),IF(SUM($Q396:X396)<$O396,$P396,0)))","v":0},-1.0000000000033538E-2]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2004-01-23","2004-01-23",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:Q397))<$P397,$O397-SUM($Q397:Q397),IF(SUM($Q397:Q397)<$O397,$P397,0)))","v":0},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:R397))<$P397,$O397-SUM($Q397:R397),IF(SUM($Q397:R397)<$O397,$P397,0)))","v":0},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:S397))<$P397,$O397-SUM($Q397:S397),IF(SUM($Q397:S397)<$O397,$P397,0)))","v":0},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:T397))<$P397,$O397-SUM($Q397:T397),IF(SUM($Q397:T397)<$O397,$P397,0)))","v":0},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:U397))<$P397,$O397-SUM($Q397:U397),IF(SUM($Q397:U397)<$O397,$P397,0)))","v":0},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:V397))<$P397,$O397-SUM($Q397:V397),IF(SUM($Q397:V397)<$O397,$P397,0)))","v":0},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:W397))<$P397,$O397-SUM($Q397:W397),IF(SUM($Q397:W397)<$O397,$P397,0)))","v":0},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:X397))<$P397,$O397-SUM($Q397:X397),IF(SUM($Q397:X397)<$O397,$P397,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2004-01-23","2004-01-23",115521.41999999993,14440.18,0,0,0,0,101081.23999999993,1,101081.23999999993,14440.18,null,{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:Q398))<$P398,$O398-SUM($Q398:Q398),IF(SUM($Q398:Q398)<$O398,$P398,0)))","v":14440.18},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:R398))<$P398,$O398-SUM($Q398:R398),IF(SUM($Q398:R398)<$O398,$P398,0)))","v":14440.18},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:S398))<$P398,$O398-SUM($Q398:S398),IF(SUM($Q398:S398)<$O398,$P398,0)))","v":14440.18},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:T398))<$P398,$O398-SUM($Q398:T398),IF(SUM($Q398:T398)<$O398,$P398,0)))","v":14440.18},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:U398))<$P398,$O398-SUM($Q398:U398),IF(SUM($Q398:U398)<$O398,$P398,0)))","v":14440.18},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:V398))<$P398,$O398-SUM($Q398:V398),IF(SUM($Q398:V398)<$O398,$P398,0)))","v":14440.18},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:W398))<$P398,$O398-SUM($Q398:W398),IF(SUM($Q398:W398)<$O398,$P398,0)))","v":14440.159999999945},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:X398))<$P398,$O398-SUM($Q398:X398),IF(SUM($Q398:X398)<$O398,$P398,0)))","v":0},57760.699999999932]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2003-10-24","2003-10-24",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:Q399))<$P399,$O399-SUM($Q399:Q399),IF(SUM($Q399:Q399)<$O399,$P399,0)))","v":0},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:R399))<$P399,$O399-SUM($Q399:R399),IF(SUM($Q399:R399)<$O399,$P399,0)))","v":0},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:S399))<$P399,$O399-SUM($Q399:S399),IF(SUM($Q399:S399)<$O399,$P399,0)))","v":0},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:T399))<$P399,$O399-SUM($Q399:T399),IF(SUM($Q399:T399)<$O399,$P399,0)))","v":0},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:U399))<$P399,$O399-SUM($Q399:U399),IF(SUM($Q399:U399)<$O399,$P399,0)))","v":0},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:V399))<$P399,$O399-SUM($Q399:V399),IF(SUM($Q399:V399)<$O399,$P399,0)))","v":0},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:W399))<$P399,$O399-SUM($Q399:W399),IF(SUM($Q399:W399)<$O399,$P399,0)))","v":0},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:X399))<$P399,$O399-SUM($Q399:X399),IF(SUM($Q399:X399)<$O399,$P399,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2003-10-24","2003-10-24",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:Q400))<$P400,$O400-SUM($Q400:Q400),IF(SUM($Q400:Q400)<$O400,$P400,0)))","v":0},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:R400))<$P400,$O400-SUM($Q400:R400),IF(SUM($Q400:R400)<$O400,$P400,0)))","v":0},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:S400))<$P400,$O400-SUM($Q400:S400),IF(SUM($Q400:S400)<$O400,$P400,0)))","v":0},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:T400))<$P400,$O400-SUM($Q400:T400),IF(SUM($Q400:T400)<$O400,$P400,0)))","v":0},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:U400))<$P400,$O400-SUM($Q400:U400),IF(SUM($Q400:U400)<$O400,$P400,0)))","v":0},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:V400))<$P400,$O400-SUM($Q400:V400),IF(SUM($Q400:V400)<$O400,$P400,0)))","v":0},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:W400))<$P400,$O400-SUM($Q400:W400),IF(SUM($Q400:W400)<$O400,$P400,0)))","v":0},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:X400))<$P400,$O400-SUM($Q400:X400),IF(SUM($Q400:X400)<$O400,$P400,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-08-31","2001-08-31",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:Q401))<$P401,$O401-SUM($Q401:Q401),IF(SUM($Q401:Q401)<$O401,$P401,0)))","v":0},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:R401))<$P401,$O401-SUM($Q401:R401),IF(SUM($Q401:R401)<$O401,$P401,0)))","v":0},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:S401))<$P401,$O401-SUM($Q401:S401),IF(SUM($Q401:S401)<$O401,$P401,0)))","v":0},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:T401))<$P401,$O401-SUM($Q401:T401),IF(SUM($Q401:T401)<$O401,$P401,0)))","v":0},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:U401))<$P401,$O401-SUM($Q401:U401),IF(SUM($Q401:U401)<$O401,$P401,0)))","v":0},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:V401))<$P401,$O401-SUM($Q401:V401),IF(SUM($Q401:V401)<$O401,$P401,0)))","v":0},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:W401))<$P401,$O401-SUM($Q401:W401),IF(SUM($Q401:W401)<$O401,$P401,0)))","v":0},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:X401))<$P401,$O401-SUM($Q401:X401),IF(SUM($Q401:X401)<$O401,$P401,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-08-31","2001-08-31",98.960000000000036,11.11,0,0,0,0,87.850000000000037,1,87.850000000000037,11.11,null,{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:Q402))<$P402,$O402-SUM($Q402:Q402),IF(SUM($Q402:Q402)<$O402,$P402,0)))","v":11.11},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:R402))<$P402,$O402-SUM($Q402:R402),IF(SUM($Q402:R402)<$O402,$P402,0)))","v":11.11},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:S402))<$P402,$O402-SUM($Q402:S402),IF(SUM($Q402:S402)<$O402,$P402,0)))","v":11.11},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:T402))<$P402,$O402-SUM($Q402:T402),IF(SUM($Q402:T402)<$O402,$P402,0)))","v":11.11},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:U402))<$P402,$O402-SUM($Q402:U402),IF(SUM($Q402:U402)<$O402,$P402,0)))","v":11.11},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:V402))<$P402,$O402-SUM($Q402:V402),IF(SUM($Q402:V402)<$O402,$P402,0)))","v":11.11},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:W402))<$P402,$O402-SUM($Q402:W402),IF(SUM($Q402:W402)<$O402,$P402,0)))","v":11.11},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:X402))<$P402,$O402-SUM($Q402:X402),IF(SUM($Q402:X402)<$O402,$P402,0)))","v":10.080000000000041},54.520000000000039]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",103657.51000000001,13111.44,0,0,0,0,90546.07,1,90546.07,13111.44,null,{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:Q403))<$P403,$O403-SUM($Q403:Q403),IF(SUM($Q403:Q403)<$O403,$P403,0)))","v":13111.44},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:R403))<$P403,$O403-SUM($Q403:R403),IF(SUM($Q403:R403)<$O403,$P403,0)))","v":13111.44},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:S403))<$P403,$O403-SUM($Q403:S403),IF(SUM($Q403:S403)<$O403,$P403,0)))","v":13111.44},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:T403))<$P403,$O403-SUM($Q403:T403),IF(SUM($Q403:T403)<$O403,$P403,0)))","v":13111.44},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:U403))<$P403,$O403-SUM($Q403:U403),IF(SUM($Q403:U403)<$O403,$P403,0)))","v":13111.44},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:V403))<$P403,$O403-SUM($Q403:V403),IF(SUM($Q403:V403)<$O403,$P403,0)))","v":13111.44},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:W403))<$P403,$O403-SUM($Q403:W403),IF(SUM($Q403:W403)<$O403,$P403,0)))","v":11877.430000000008},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:X403))<$P403,$O403-SUM($Q403:X403),IF(SUM($Q403:X403)<$O403,$P403,0)))","v":0},51211.750000000007]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-08-31","1998-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:Q404))<$P404,$O404-SUM($Q404:Q404),IF(SUM($Q404:Q404)<$O404,$P404,0)))","v":0},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:R404))<$P404,$O404-SUM($Q404:R404),IF(SUM($Q404:R404)<$O404,$P404,0)))","v":0},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:S404))<$P404,$O404-SUM($Q404:S404),IF(SUM($Q404:S404)<$O404,$P404,0)))","v":0},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:T404))<$P404,$O404-SUM($Q404:T404),IF(SUM($Q404:T404)<$O404,$P404,0)))","v":0},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:U404))<$P404,$O404-SUM($Q404:U404),IF(SUM($Q404:U404)<$O404,$P404,0)))","v":0},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:V404))<$P404,$O404-SUM($Q404:V404),IF(SUM($Q404:V404)<$O404,$P404,0)))","v":0},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:W404))<$P404,$O404-SUM($Q404:W404),IF(SUM($Q404:W404)<$O404,$P404,0)))","v":0},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:X404))<$P404,$O404-SUM($Q404:X404),IF(SUM($Q404:X404)<$O404,$P404,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:Q405))<$P405,$O405-SUM($Q405:Q405),IF(SUM($Q405:Q405)<$O405,$P405,0)))","v":0},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:R405))<$P405,$O405-SUM($Q405:R405),IF(SUM($Q405:R405)<$O405,$P405,0)))","v":0},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:S405))<$P405,$O405-SUM($Q405:S405),IF(SUM($Q405:S405)<$O405,$P405,0)))","v":0},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:T405))<$P405,$O405-SUM($Q405:T405),IF(SUM($Q405:T405)<$O405,$P405,0)))","v":0},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:U405))<$P405,$O405-SUM($Q405:U405),IF(SUM($Q405:U405)<$O405,$P405,0)))","v":0},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:V405))<$P405,$O405-SUM($Q405:V405),IF(SUM($Q405:V405)<$O405,$P405,0)))","v":0},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:W405))<$P405,$O405-SUM($Q405:W405),IF(SUM($Q405:W405)<$O405,$P405,0)))","v":0},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:X405))<$P405,$O405-SUM($Q405:X405),IF(SUM($Q405:X405)<$O405,$P405,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:Q406))<$P406,$O406-SUM($Q406:Q406),IF(SUM($Q406:Q406)<$O406,$P406,0)))","v":0},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:R406))<$P406,$O406-SUM($Q406:R406),IF(SUM($Q406:R406)<$O406,$P406,0)))","v":0},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:S406))<$P406,$O406-SUM($Q406:S406),IF(SUM($Q406:S406)<$O406,$P406,0)))","v":0},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:T406))<$P406,$O406-SUM($Q406:T406),IF(SUM($Q406:T406)<$O406,$P406,0)))","v":0},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:U406))<$P406,$O406-SUM($Q406:U406),IF(SUM($Q406:U406)<$O406,$P406,0)))","v":0},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:V406))<$P406,$O406-SUM($Q406:V406),IF(SUM($Q406:V406)<$O406,$P406,0)))","v":0},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:W406))<$P406,$O406-SUM($Q406:W406),IF(SUM($Q406:W406)<$O406,$P406,0)))","v":0},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:X406))<$P406,$O406-SUM($Q406:X406),IF(SUM($Q406:X406)<$O406,$P406,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",46973.459999999846,11743.36,0,0,0,0,35230.099999999846,1,35230.099999999846,11743.36,null,{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:Q407))<$P407,$O407-SUM($Q407:Q407),IF(SUM($Q407:Q407)<$O407,$P407,0)))","v":11743.36},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:R407))<$P407,$O407-SUM($Q407:R407),IF(SUM($Q407:R407)<$O407,$P407,0)))","v":11743.36},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:S407))<$P407,$O407-SUM($Q407:S407),IF(SUM($Q407:S407)<$O407,$P407,0)))","v":11743.36},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:T407))<$P407,$O407-SUM($Q407:T407),IF(SUM($Q407:T407)<$O407,$P407,0)))","v":1.9999999844003469E-2},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:U407))<$P407,$O407-SUM($Q407:U407),IF(SUM($Q407:U407)<$O407,$P407,0)))","v":0},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:V407))<$P407,$O407-SUM($Q407:V407),IF(SUM($Q407:V407)<$O407,$P407,0)))","v":0},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:W407))<$P407,$O407-SUM($Q407:W407),IF(SUM($Q407:W407)<$O407,$P407,0)))","v":0},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:X407))<$P407,$O407-SUM($Q407:X407),IF(SUM($Q407:X407)<$O407,$P407,0)))","v":0},1.9999999844003469E-2]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",110236.62999999989,18372.77,0,0,0,0,91863.859999999884,1,91863.859999999884,18372.77,null,{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:Q408))<$P408,$O408-SUM($Q408:Q408),IF(SUM($Q408:Q408)<$O408,$P408,0)))","v":18372.77},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:R408))<$P408,$O408-SUM($Q408:R408),IF(SUM($Q408:R408)<$O408,$P408,0)))","v":18372.77},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:S408))<$P408,$O408-SUM($Q408:S408),IF(SUM($Q408:S408)<$O408,$P408,0)))","v":18372.77},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:T408))<$P408,$O408-SUM($Q408:T408),IF(SUM($Q408:T408)<$O408,$P408,0)))","v":18372.77},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:U408))<$P408,$O408-SUM($Q408:U408),IF(SUM($Q408:U408)<$O408,$P408,0)))","v":18372.77},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:V408))<$P408,$O408-SUM($Q408:V408),IF(SUM($Q408:V408)<$O408,$P408,0)))","v":9.9999998783459887E-3},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:W408))<$P408,$O408-SUM($Q408:W408),IF(SUM($Q408:W408)<$O408,$P408,0)))","v":0},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:X408))<$P408,$O408-SUM($Q408:X408),IF(SUM($Q408:X408)<$O408,$P408,0)))","v":0},36745.549999999886]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-04-09",38152.75,6358.79,0,0,0,0,31793.96,1,31793.96,6358.79,null,{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:Q409))<$P409,$O409-SUM($Q409:Q409),IF(SUM($Q409:Q409)<$O409,$P409,0)))","v":6358.79},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:R409))<$P409,$O409-SUM($Q409:R409),IF(SUM($Q409:R409)<$O409,$P409,0)))","v":6358.79},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:S409))<$P409,$O409-SUM($Q409:S409),IF(SUM($Q409:S409)<$O409,$P409,0)))","v":6358.79},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:T409))<$P409,$O409-SUM($Q409:T409),IF(SUM($Q409:T409)<$O409,$P409,0)))","v":6358.79},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:U409))<$P409,$O409-SUM($Q409:U409),IF(SUM($Q409:U409)<$O409,$P409,0)))","v":6358.79},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:V409))<$P409,$O409-SUM($Q409:V409),IF(SUM($Q409:V409)<$O409,$P409,0)))","v":9.9999999983992893E-3},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:W409))<$P409,$O409-SUM($Q409:W409),IF(SUM($Q409:W409)<$O409,$P409,0)))","v":0},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:X409))<$P409,$O409-SUM($Q409:X409),IF(SUM($Q409:X409)<$O409,$P409,0)))","v":0},12717.59]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",35652.640000000014,4509.63,0,0,0,0,31143.010000000013,1,31143.010000000013,4509.63,null,{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:Q410))<$P410,$O410-SUM($Q410:Q410),IF(SUM($Q410:Q410)<$O410,$P410,0)))","v":4509.63},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:R410))<$P410,$O410-SUM($Q410:R410),IF(SUM($Q410:R410)<$O410,$P410,0)))","v":4509.63},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:S410))<$P410,$O410-SUM($Q410:S410),IF(SUM($Q410:S410)<$O410,$P410,0)))","v":4509.63},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:T410))<$P410,$O410-SUM($Q410:T410),IF(SUM($Q410:T410)<$O410,$P410,0)))","v":4509.63},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:U410))<$P410,$O410-SUM($Q410:U410),IF(SUM($Q410:U410)<$O410,$P410,0)))","v":4509.63},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:V410))<$P410,$O410-SUM($Q410:V410),IF(SUM($Q410:V410)<$O410,$P410,0)))","v":4509.63},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:W410))<$P410,$O410-SUM($Q410:W410),IF(SUM($Q410:W410)<$O410,$P410,0)))","v":4085.2300000000105},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:X410))<$P410,$O410-SUM($Q410:X410),IF(SUM($Q410:X410)<$O410,$P410,0)))","v":0},17614.120000000014]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",35652.640000000014,4509.63,0,0,0,0,31143.010000000013,1,31143.010000000013,4509.63,null,{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:Q411))<$P411,$O411-SUM($Q411:Q411),IF(SUM($Q411:Q411)<$O411,$P411,0)))","v":4509.63},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:R411))<$P411,$O411-SUM($Q411:R411),IF(SUM($Q411:R411)<$O411,$P411,0)))","v":4509.63},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:S411))<$P411,$O411-SUM($Q411:S411),IF(SUM($Q411:S411)<$O411,$P411,0)))","v":4509.63},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:T411))<$P411,$O411-SUM($Q411:T411),IF(SUM($Q411:T411)<$O411,$P411,0)))","v":4509.63},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:U411))<$P411,$O411-SUM($Q411:U411),IF(SUM($Q411:U411)<$O411,$P411,0)))","v":4509.63},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:V411))<$P411,$O411-SUM($Q411:V411),IF(SUM($Q411:V411)<$O411,$P411,0)))","v":4509.63},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:W411))<$P411,$O411-SUM($Q411:W411),IF(SUM($Q411:W411)<$O411,$P411,0)))","v":4085.2300000000105},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:X411))<$P411,$O411-SUM($Q411:X411),IF(SUM($Q411:X411)<$O411,$P411,0)))","v":0},17614.120000000014]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",2644.9100000000326,334.55,0,0,0,0,2310.3600000000324,1,2310.3600000000324,334.55,null,{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:Q412))<$P412,$O412-SUM($Q412:Q412),IF(SUM($Q412:Q412)<$O412,$P412,0)))","v":334.55},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:R412))<$P412,$O412-SUM($Q412:R412),IF(SUM($Q412:R412)<$O412,$P412,0)))","v":334.55},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:S412))<$P412,$O412-SUM($Q412:S412),IF(SUM($Q412:S412)<$O412,$P412,0)))","v":334.55},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:T412))<$P412,$O412-SUM($Q412:T412),IF(SUM($Q412:T412)<$O412,$P412,0)))","v":334.55},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:U412))<$P412,$O412-SUM($Q412:U412),IF(SUM($Q412:U412)<$O412,$P412,0)))","v":334.55},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:V412))<$P412,$O412-SUM($Q412:V412),IF(SUM($Q412:V412)<$O412,$P412,0)))","v":334.55},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:W412))<$P412,$O412-SUM($Q412:W412),IF(SUM($Q412:W412)<$O412,$P412,0)))","v":303.06000000003246},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:X412))<$P412,$O412-SUM($Q412:X412),IF(SUM($Q412:X412)<$O412,$P412,0)))","v":0},1306.7100000000323]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",35652.640000000014,4509.63,0,0,0,0,31143.010000000013,1,31143.010000000013,4509.63,null,{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:Q413))<$P413,$O413-SUM($Q413:Q413),IF(SUM($Q413:Q413)<$O413,$P413,0)))","v":4509.63},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:R413))<$P413,$O413-SUM($Q413:R413),IF(SUM($Q413:R413)<$O413,$P413,0)))","v":4509.63},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:S413))<$P413,$O413-SUM($Q413:S413),IF(SUM($Q413:S413)<$O413,$P413,0)))","v":4509.63},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:T413))<$P413,$O413-SUM($Q413:T413),IF(SUM($Q413:T413)<$O413,$P413,0)))","v":4509.63},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:U413))<$P413,$O413-SUM($Q413:U413),IF(SUM($Q413:U413)<$O413,$P413,0)))","v":4509.63},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:V413))<$P413,$O413-SUM($Q413:V413),IF(SUM($Q413:V413)<$O413,$P413,0)))","v":4509.63},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:W413))<$P413,$O413-SUM($Q413:W413),IF(SUM($Q413:W413)<$O413,$P413,0)))","v":4085.2300000000105},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:X413))<$P413,$O413-SUM($Q413:X413),IF(SUM($Q413:X413)<$O413,$P413,0)))","v":0},17614.120000000014]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",35652.640000000014,4509.63,0,0,0,0,31143.010000000013,1,31143.010000000013,4509.63,null,{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:Q414))<$P414,$O414-SUM($Q414:Q414),IF(SUM($Q414:Q414)<$O414,$P414,0)))","v":4509.63},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:R414))<$P414,$O414-SUM($Q414:R414),IF(SUM($Q414:R414)<$O414,$P414,0)))","v":4509.63},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:S414))<$P414,$O414-SUM($Q414:S414),IF(SUM($Q414:S414)<$O414,$P414,0)))","v":4509.63},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:T414))<$P414,$O414-SUM($Q414:T414),IF(SUM($Q414:T414)<$O414,$P414,0)))","v":4509.63},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:U414))<$P414,$O414-SUM($Q414:U414),IF(SUM($Q414:U414)<$O414,$P414,0)))","v":4509.63},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:V414))<$P414,$O414-SUM($Q414:V414),IF(SUM($Q414:V414)<$O414,$P414,0)))","v":4509.63},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:W414))<$P414,$O414-SUM($Q414:W414),IF(SUM($Q414:W414)<$O414,$P414,0)))","v":4085.2300000000105},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:X414))<$P414,$O414-SUM($Q414:X414),IF(SUM($Q414:X414)<$O414,$P414,0)))","v":0},17614.120000000014]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:Q415))<$P415,$O415-SUM($Q415:Q415),IF(SUM($Q415:Q415)<$O415,$P415,0)))","v":0},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:R415))<$P415,$O415-SUM($Q415:R415),IF(SUM($Q415:R415)<$O415,$P415,0)))","v":0},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:S415))<$P415,$O415-SUM($Q415:S415),IF(SUM($Q415:S415)<$O415,$P415,0)))","v":0},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:T415))<$P415,$O415-SUM($Q415:T415),IF(SUM($Q415:T415)<$O415,$P415,0)))","v":0},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:U415))<$P415,$O415-SUM($Q415:U415),IF(SUM($Q415:U415)<$O415,$P415,0)))","v":0},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:V415))<$P415,$O415-SUM($Q415:V415),IF(SUM($Q415:V415)<$O415,$P415,0)))","v":0},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:W415))<$P415,$O415-SUM($Q415:W415),IF(SUM($Q415:W415)<$O415,$P415,0)))","v":0},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:X415))<$P415,$O415-SUM($Q415:X415),IF(SUM($Q415:X415)<$O415,$P415,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1920.25,480.06,0,0,0,0,1440.19,1,1440.19,480.06,null,{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:Q416))<$P416,$O416-SUM($Q416:Q416),IF(SUM($Q416:Q416)<$O416,$P416,0)))","v":480.06},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:R416))<$P416,$O416-SUM($Q416:R416),IF(SUM($Q416:R416)<$O416,$P416,0)))","v":480.06},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:S416))<$P416,$O416-SUM($Q416:S416),IF(SUM($Q416:S416)<$O416,$P416,0)))","v":480.06},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:T416))<$P416,$O416-SUM($Q416:T416),IF(SUM($Q416:T416)<$O416,$P416,0)))","v":9.9999999999909051E-3},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:U416))<$P416,$O416-SUM($Q416:U416),IF(SUM($Q416:U416)<$O416,$P416,0)))","v":0},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:V416))<$P416,$O416-SUM($Q416:V416),IF(SUM($Q416:V416)<$O416,$P416,0)))","v":0},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:W416))<$P416,$O416-SUM($Q416:W416),IF(SUM($Q416:W416)<$O416,$P416,0)))","v":0},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:X416))<$P416,$O416-SUM($Q416:X416),IF(SUM($Q416:X416)<$O416,$P416,0)))","v":0},9.9999999999909051E-3]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",35745.760000000009,0,0,0,0,35745.760000000002,0,1,0,35745.760000000002,null,{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:Q417))<$P417,$O417-SUM($Q417:Q417),IF(SUM($Q417:Q417)<$O417,$P417,0)))","v":0},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:R417))<$P417,$O417-SUM($Q417:R417),IF(SUM($Q417:R417)<$O417,$P417,0)))","v":0},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:S417))<$P417,$O417-SUM($Q417:S417),IF(SUM($Q417:S417)<$O417,$P417,0)))","v":0},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:T417))<$P417,$O417-SUM($Q417:T417),IF(SUM($Q417:T417)<$O417,$P417,0)))","v":0},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:U417))<$P417,$O417-SUM($Q417:U417),IF(SUM($Q417:U417)<$O417,$P417,0)))","v":0},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:V417))<$P417,$O417-SUM($Q417:V417),IF(SUM($Q417:V417)<$O417,$P417,0)))","v":0},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:W417))<$P417,$O417-SUM($Q417:W417),IF(SUM($Q417:W417)<$O417,$P417,0)))","v":0},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:X417))<$P417,$O417-SUM($Q417:X417),IF(SUM($Q417:X417)<$O417,$P417,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",96100.440000000061,48050.22,0,0,0,0,48050.220000000059,1,48050.220000000059,48050.22,null,{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:Q418))<$P418,$O418-SUM($Q418:Q418),IF(SUM($Q418:Q418)<$O418,$P418,0)))","v":48050.22},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:R418))<$P418,$O418-SUM($Q418:R418),IF(SUM($Q418:R418)<$O418,$P418,0)))","v":5.8207660913467407E-11},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:S418))<$P418,$O418-SUM($Q418:S418),IF(SUM($Q418:S418)<$O418,$P418,0)))","v":0},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:T418))<$P418,$O418-SUM($Q418:T418),IF(SUM($Q418:T418)<$O418,$P418,0)))","v":0},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:U418))<$P418,$O418-SUM($Q418:U418),IF(SUM($Q418:U418)<$O418,$P418,0)))","v":0},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:V418))<$P418,$O418-SUM($Q418:V418),IF(SUM($Q418:V418)<$O418,$P418,0)))","v":0},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:W418))<$P418,$O418-SUM($Q418:W418),IF(SUM($Q418:W418)<$O418,$P418,0)))","v":0},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:X418))<$P418,$O418-SUM($Q418:X418),IF(SUM($Q418:X418)<$O418,$P418,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1996-12-31","1996-12-31",3141.8700000000026,0,0,0,0,3141.87,0,1,0,3141.87,null,{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:Q419))<$P419,$O419-SUM($Q419:Q419),IF(SUM($Q419:Q419)<$O419,$P419,0)))","v":0},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:R419))<$P419,$O419-SUM($Q419:R419),IF(SUM($Q419:R419)<$O419,$P419,0)))","v":0},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:S419))<$P419,$O419-SUM($Q419:S419),IF(SUM($Q419:S419)<$O419,$P419,0)))","v":0},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:T419))<$P419,$O419-SUM($Q419:T419),IF(SUM($Q419:T419)<$O419,$P419,0)))","v":0},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:U419))<$P419,$O419-SUM($Q419:U419),IF(SUM($Q419:U419)<$O419,$P419,0)))","v":0},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:V419))<$P419,$O419-SUM($Q419:V419),IF(SUM($Q419:V419)<$O419,$P419,0)))","v":0},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:W419))<$P419,$O419-SUM($Q419:W419),IF(SUM($Q419:W419)<$O419,$P419,0)))","v":0},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:X419))<$P419,$O419-SUM($Q419:X419),IF(SUM($Q419:X419)<$O419,$P419,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1996-12-31","1996-12-31",5087.6499999999942,726.81,0,0,0,0,4360.8399999999947,1,4360.8399999999947,726.81,null,{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:Q420))<$P420,$O420-SUM($Q420:Q420),IF(SUM($Q420:Q420)<$O420,$P420,0)))","v":726.81},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:R420))<$P420,$O420-SUM($Q420:R420),IF(SUM($Q420:R420)<$O420,$P420,0)))","v":726.81},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:S420))<$P420,$O420-SUM($Q420:S420),IF(SUM($Q420:S420)<$O420,$P420,0)))","v":726.81},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:T420))<$P420,$O420-SUM($Q420:T420),IF(SUM($Q420:T420)<$O420,$P420,0)))","v":726.81},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:U420))<$P420,$O420-SUM($Q420:U420),IF(SUM($Q420:U420)<$O420,$P420,0)))","v":726.81},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:V420))<$P420,$O420-SUM($Q420:V420),IF(SUM($Q420:V420)<$O420,$P420,0)))","v":726.78999999999496},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:W420))<$P420,$O420-SUM($Q420:W420),IF(SUM($Q420:W420)<$O420,$P420,0)))","v":0},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:X420))<$P420,$O420-SUM($Q420:X420),IF(SUM($Q420:X420)<$O420,$P420,0)))","v":0},2180.4099999999949]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",15999.590000000084,5333.19,0,0,0,0,10666.400000000085,1,10666.400000000085,5333.19,null,{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:Q421))<$P421,$O421-SUM($Q421:Q421),IF(SUM($Q421:Q421)<$O421,$P421,0)))","v":5333.19},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:R421))<$P421,$O421-SUM($Q421:R421),IF(SUM($Q421:R421)<$O421,$P421,0)))","v":5333.19},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:S421))<$P421,$O421-SUM($Q421:S421),IF(SUM($Q421:S421)<$O421,$P421,0)))","v":2.0000000085929059E-2},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:T421))<$P421,$O421-SUM($Q421:T421),IF(SUM($Q421:T421)<$O421,$P421,0)))","v":0},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:U421))<$P421,$O421-SUM($Q421:U421),IF(SUM($Q421:U421)<$O421,$P421,0)))","v":0},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:V421))<$P421,$O421-SUM($Q421:V421),IF(SUM($Q421:V421)<$O421,$P421,0)))","v":0},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:W421))<$P421,$O421-SUM($Q421:W421),IF(SUM($Q421:W421)<$O421,$P421,0)))","v":0},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:X421))<$P421,$O421-SUM($Q421:X421),IF(SUM($Q421:X421)<$O421,$P421,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",364.80000000000291,182.4,0,0,0,0,182.4000000000029,1,182.4000000000029,182.4,null,{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:Q422))<$P422,$O422-SUM($Q422:Q422),IF(SUM($Q422:Q422)<$O422,$P422,0)))","v":182.4},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:R422))<$P422,$O422-SUM($Q422:R422),IF(SUM($Q422:R422)<$O422,$P422,0)))","v":2.8990143619012088E-12},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:S422))<$P422,$O422-SUM($Q422:S422),IF(SUM($Q422:S422)<$O422,$P422,0)))","v":0},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:T422))<$P422,$O422-SUM($Q422:T422),IF(SUM($Q422:T422)<$O422,$P422,0)))","v":0},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:U422))<$P422,$O422-SUM($Q422:U422),IF(SUM($Q422:U422)<$O422,$P422,0)))","v":0},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:V422))<$P422,$O422-SUM($Q422:V422),IF(SUM($Q422:V422)<$O422,$P422,0)))","v":0},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:W422))<$P422,$O422-SUM($Q422:W422),IF(SUM($Q422:W422)<$O422,$P422,0)))","v":0},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:X422))<$P422,$O422-SUM($Q422:X422),IF(SUM($Q422:X422)<$O422,$P422,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-04-15","2002-04-15",6986.9100000000326,784.41,0,0,0,0,6202.5000000000327,1,6202.5000000000327,784.41,null,{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:Q423))<$P423,$O423-SUM($Q423:Q423),IF(SUM($Q423:Q423)<$O423,$P423,0)))","v":784.41},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:R423))<$P423,$O423-SUM($Q423:R423),IF(SUM($Q423:R423)<$O423,$P423,0)))","v":784.41},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:S423))<$P423,$O423-SUM($Q423:S423),IF(SUM($Q423:S423)<$O423,$P423,0)))","v":784.41},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:T423))<$P423,$O423-SUM($Q423:T423),IF(SUM($Q423:T423)<$O423,$P423,0)))","v":784.41},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:U423))<$P423,$O423-SUM($Q423:U423),IF(SUM($Q423:U423)<$O423,$P423,0)))","v":784.41},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:V423))<$P423,$O423-SUM($Q423:V423),IF(SUM($Q423:V423)<$O423,$P423,0)))","v":784.41},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:W423))<$P423,$O423-SUM($Q423:W423),IF(SUM($Q423:W423)<$O423,$P423,0)))","v":784.41},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:X423))<$P423,$O423-SUM($Q423:X423),IF(SUM($Q423:X423)<$O423,$P423,0)))","v":711.63000000003285},3849.2700000000327]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:Q424))<$P424,$O424-SUM($Q424:Q424),IF(SUM($Q424:Q424)<$O424,$P424,0)))","v":0},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:R424))<$P424,$O424-SUM($Q424:R424),IF(SUM($Q424:R424)<$O424,$P424,0)))","v":0},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:S424))<$P424,$O424-SUM($Q424:S424),IF(SUM($Q424:S424)<$O424,$P424,0)))","v":0},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:T424))<$P424,$O424-SUM($Q424:T424),IF(SUM($Q424:T424)<$O424,$P424,0)))","v":0},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:U424))<$P424,$O424-SUM($Q424:U424),IF(SUM($Q424:U424)<$O424,$P424,0)))","v":0},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:V424))<$P424,$O424-SUM($Q424:V424),IF(SUM($Q424:V424)<$O424,$P424,0)))","v":0},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:W424))<$P424,$O424-SUM($Q424:W424),IF(SUM($Q424:W424)<$O424,$P424,0)))","v":0},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:X424))<$P424,$O424-SUM($Q424:X424),IF(SUM($Q424:X424)<$O424,$P424,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-04-09","2002-04-09",2999.1600000000326,336.71,0,0,0,0,2662.4500000000326,1,2662.4500000000326,336.71,null,{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:Q425))<$P425,$O425-SUM($Q425:Q425),IF(SUM($Q425:Q425)<$O425,$P425,0)))","v":336.71},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:R425))<$P425,$O425-SUM($Q425:R425),IF(SUM($Q425:R425)<$O425,$P425,0)))","v":336.71},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:S425))<$P425,$O425-SUM($Q425:S425),IF(SUM($Q425:S425)<$O425,$P425,0)))","v":336.71},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:T425))<$P425,$O425-SUM($Q425:T425),IF(SUM($Q425:T425)<$O425,$P425,0)))","v":336.71},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:U425))<$P425,$O425-SUM($Q425:U425),IF(SUM($Q425:U425)<$O425,$P425,0)))","v":336.71},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:V425))<$P425,$O425-SUM($Q425:V425),IF(SUM($Q425:V425)<$O425,$P425,0)))","v":336.71},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:W425))<$P425,$O425-SUM($Q425:W425),IF(SUM($Q425:W425)<$O425,$P425,0)))","v":336.71},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:X425))<$P425,$O425-SUM($Q425:X425),IF(SUM($Q425:X425)<$O425,$P425,0)))","v":305.48000000003276},1652.3200000000327]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:Q426))<$P426,$O426-SUM($Q426:Q426),IF(SUM($Q426:Q426)<$O426,$P426,0)))","v":0},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:R426))<$P426,$O426-SUM($Q426:R426),IF(SUM($Q426:R426)<$O426,$P426,0)))","v":0},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:S426))<$P426,$O426-SUM($Q426:S426),IF(SUM($Q426:S426)<$O426,$P426,0)))","v":0},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:T426))<$P426,$O426-SUM($Q426:T426),IF(SUM($Q426:T426)<$O426,$P426,0)))","v":0},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:U426))<$P426,$O426-SUM($Q426:U426),IF(SUM($Q426:U426)<$O426,$P426,0)))","v":0},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:V426))<$P426,$O426-SUM($Q426:V426),IF(SUM($Q426:V426)<$O426,$P426,0)))","v":0},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:W426))<$P426,$O426-SUM($Q426:W426),IF(SUM($Q426:W426)<$O426,$P426,0)))","v":0},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:X426))<$P426,$O426-SUM($Q426:X426),IF(SUM($Q426:X426)<$O426,$P426,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",19397.929999999993,3232.99,0,0,0,0,16164.939999999993,1,16164.939999999993,3232.99,null,{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:Q427))<$P427,$O427-SUM($Q427:Q427),IF(SUM($Q427:Q427)<$O427,$P427,0)))","v":3232.99},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:R427))<$P427,$O427-SUM($Q427:R427),IF(SUM($Q427:R427)<$O427,$P427,0)))","v":3232.99},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:S427))<$P427,$O427-SUM($Q427:S427),IF(SUM($Q427:S427)<$O427,$P427,0)))","v":3232.99},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:T427))<$P427,$O427-SUM($Q427:T427),IF(SUM($Q427:T427)<$O427,$P427,0)))","v":3232.99},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:U427))<$P427,$O427-SUM($Q427:U427),IF(SUM($Q427:U427)<$O427,$P427,0)))","v":3232.9799999999941},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:V427))<$P427,$O427-SUM($Q427:V427),IF(SUM($Q427:V427)<$O427,$P427,0)))","v":0},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:W427))<$P427,$O427-SUM($Q427:W427),IF(SUM($Q427:W427)<$O427,$P427,0)))","v":0},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:X427))<$P427,$O427-SUM($Q427:X427),IF(SUM($Q427:X427)<$O427,$P427,0)))","v":0},6465.9699999999939]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:Q428))<$P428,$O428-SUM($Q428:Q428),IF(SUM($Q428:Q428)<$O428,$P428,0)))","v":0},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:R428))<$P428,$O428-SUM($Q428:R428),IF(SUM($Q428:R428)<$O428,$P428,0)))","v":0},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:S428))<$P428,$O428-SUM($Q428:S428),IF(SUM($Q428:S428)<$O428,$P428,0)))","v":0},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:T428))<$P428,$O428-SUM($Q428:T428),IF(SUM($Q428:T428)<$O428,$P428,0)))","v":0},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:U428))<$P428,$O428-SUM($Q428:U428),IF(SUM($Q428:U428)<$O428,$P428,0)))","v":0},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:V428))<$P428,$O428-SUM($Q428:V428),IF(SUM($Q428:V428)<$O428,$P428,0)))","v":0},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:W428))<$P428,$O428-SUM($Q428:W428),IF(SUM($Q428:W428)<$O428,$P428,0)))","v":0},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:X428))<$P428,$O428-SUM($Q428:X428),IF(SUM($Q428:X428)<$O428,$P428,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2002-03-07","2002-03-07",38600.089999999967,6433.35,0,0,0,0,32166.739999999969,1,32166.739999999969,6433.35,null,{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:Q429))<$P429,$O429-SUM($Q429:Q429),IF(SUM($Q429:Q429)<$O429,$P429,0)))","v":6433.35},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:R429))<$P429,$O429-SUM($Q429:R429),IF(SUM($Q429:R429)<$O429,$P429,0)))","v":6433.35},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:S429))<$P429,$O429-SUM($Q429:S429),IF(SUM($Q429:S429)<$O429,$P429,0)))","v":6433.35},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:T429))<$P429,$O429-SUM($Q429:T429),IF(SUM($Q429:T429)<$O429,$P429,0)))","v":6433.35},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:U429))<$P429,$O429-SUM($Q429:U429),IF(SUM($Q429:U429)<$O429,$P429,0)))","v":6433.3399999999674},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:V429))<$P429,$O429-SUM($Q429:V429),IF(SUM($Q429:V429)<$O429,$P429,0)))","v":0},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:W429))<$P429,$O429-SUM($Q429:W429),IF(SUM($Q429:W429)<$O429,$P429,0)))","v":0},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:X429))<$P429,$O429-SUM($Q429:X429),IF(SUM($Q429:X429)<$O429,$P429,0)))","v":0},12866.689999999966]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:Q430))<$P430,$O430-SUM($Q430:Q430),IF(SUM($Q430:Q430)<$O430,$P430,0)))","v":0},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:R430))<$P430,$O430-SUM($Q430:R430),IF(SUM($Q430:R430)<$O430,$P430,0)))","v":0},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:S430))<$P430,$O430-SUM($Q430:S430),IF(SUM($Q430:S430)<$O430,$P430,0)))","v":0},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:T430))<$P430,$O430-SUM($Q430:T430),IF(SUM($Q430:T430)<$O430,$P430,0)))","v":0},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:U430))<$P430,$O430-SUM($Q430:U430),IF(SUM($Q430:U430)<$O430,$P430,0)))","v":0},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:V430))<$P430,$O430-SUM($Q430:V430),IF(SUM($Q430:V430)<$O430,$P430,0)))","v":0},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:W430))<$P430,$O430-SUM($Q430:W430),IF(SUM($Q430:W430)<$O430,$P430,0)))","v":0},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:X430))<$P430,$O430-SUM($Q430:X430),IF(SUM($Q430:X430)<$O430,$P430,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:Q431))<$P431,$O431-SUM($Q431:Q431),IF(SUM($Q431:Q431)<$O431,$P431,0)))","v":0},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:R431))<$P431,$O431-SUM($Q431:R431),IF(SUM($Q431:R431)<$O431,$P431,0)))","v":0},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:S431))<$P431,$O431-SUM($Q431:S431),IF(SUM($Q431:S431)<$O431,$P431,0)))","v":0},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:T431))<$P431,$O431-SUM($Q431:T431),IF(SUM($Q431:T431)<$O431,$P431,0)))","v":0},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:U431))<$P431,$O431-SUM($Q431:U431),IF(SUM($Q431:U431)<$O431,$P431,0)))","v":0},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:V431))<$P431,$O431-SUM($Q431:V431),IF(SUM($Q431:V431)<$O431,$P431,0)))","v":0},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:W431))<$P431,$O431-SUM($Q431:W431),IF(SUM($Q431:W431)<$O431,$P431,0)))","v":0},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:X431))<$P431,$O431-SUM($Q431:X431),IF(SUM($Q431:X431)<$O431,$P431,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:Q432))<$P432,$O432-SUM($Q432:Q432),IF(SUM($Q432:Q432)<$O432,$P432,0)))","v":0},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:R432))<$P432,$O432-SUM($Q432:R432),IF(SUM($Q432:R432)<$O432,$P432,0)))","v":0},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:S432))<$P432,$O432-SUM($Q432:S432),IF(SUM($Q432:S432)<$O432,$P432,0)))","v":0},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:T432))<$P432,$O432-SUM($Q432:T432),IF(SUM($Q432:T432)<$O432,$P432,0)))","v":0},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:U432))<$P432,$O432-SUM($Q432:U432),IF(SUM($Q432:U432)<$O432,$P432,0)))","v":0},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:V432))<$P432,$O432-SUM($Q432:V432),IF(SUM($Q432:V432)<$O432,$P432,0)))","v":0},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:W432))<$P432,$O432-SUM($Q432:W432),IF(SUM($Q432:W432)<$O432,$P432,0)))","v":0},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:X432))<$P432,$O432-SUM($Q432:X432),IF(SUM($Q432:X432)<$O432,$P432,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:Q433))<$P433,$O433-SUM($Q433:Q433),IF(SUM($Q433:Q433)<$O433,$P433,0)))","v":0},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:R433))<$P433,$O433-SUM($Q433:R433),IF(SUM($Q433:R433)<$O433,$P433,0)))","v":0},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:S433))<$P433,$O433-SUM($Q433:S433),IF(SUM($Q433:S433)<$O433,$P433,0)))","v":0},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:T433))<$P433,$O433-SUM($Q433:T433),IF(SUM($Q433:T433)<$O433,$P433,0)))","v":0},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:U433))<$P433,$O433-SUM($Q433:U433),IF(SUM($Q433:U433)<$O433,$P433,0)))","v":0},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:V433))<$P433,$O433-SUM($Q433:V433),IF(SUM($Q433:V433)<$O433,$P433,0)))","v":0},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:W433))<$P433,$O433-SUM($Q433:W433),IF(SUM($Q433:W433)<$O433,$P433,0)))","v":0},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:X433))<$P433,$O433-SUM($Q433:X433),IF(SUM($Q433:X433)<$O433,$P433,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1284568.4299999997,160571.04999999999,0,0,0,0,1123997.3799999997,1,1123997.3799999997,160571.04999999999,null,{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:Q434))<$P434,$O434-SUM($Q434:Q434),IF(SUM($Q434:Q434)<$O434,$P434,0)))","v":160571.04999999999},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:R434))<$P434,$O434-SUM($Q434:R434),IF(SUM($Q434:R434)<$O434,$P434,0)))","v":160571.04999999999},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:S434))<$P434,$O434-SUM($Q434:S434),IF(SUM($Q434:S434)<$O434,$P434,0)))","v":160571.04999999999},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:T434))<$P434,$O434-SUM($Q434:T434),IF(SUM($Q434:T434)<$O434,$P434,0)))","v":160571.04999999999},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:U434))<$P434,$O434-SUM($Q434:U434),IF(SUM($Q434:U434)<$O434,$P434,0)))","v":160571.04999999999},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:V434))<$P434,$O434-SUM($Q434:V434),IF(SUM($Q434:V434)<$O434,$P434,0)))","v":160571.04999999999},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:W434))<$P434,$O434-SUM($Q434:W434),IF(SUM($Q434:W434)<$O434,$P434,0)))","v":160571.04999999999},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:X434))<$P434,$O434-SUM($Q434:X434),IF(SUM($Q434:X434)<$O434,$P434,0)))","v":2.999999956227839E-2},642284.22999999975]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1877.8799999999974,237.53,0,0,0,0,1640.3499999999974,1,1640.3499999999974,237.53,null,{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:Q435))<$P435,$O435-SUM($Q435:Q435),IF(SUM($Q435:Q435)<$O435,$P435,0)))","v":237.53},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:R435))<$P435,$O435-SUM($Q435:R435),IF(SUM($Q435:R435)<$O435,$P435,0)))","v":237.53},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:S435))<$P435,$O435-SUM($Q435:S435),IF(SUM($Q435:S435)<$O435,$P435,0)))","v":237.53},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:T435))<$P435,$O435-SUM($Q435:T435),IF(SUM($Q435:T435)<$O435,$P435,0)))","v":237.53},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:U435))<$P435,$O435-SUM($Q435:U435),IF(SUM($Q435:U435)<$O435,$P435,0)))","v":237.53},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:V435))<$P435,$O435-SUM($Q435:V435),IF(SUM($Q435:V435)<$O435,$P435,0)))","v":237.53},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:W435))<$P435,$O435-SUM($Q435:W435),IF(SUM($Q435:W435)<$O435,$P435,0)))","v":215.16999999999734},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:X435))<$P435,$O435-SUM($Q435:X435),IF(SUM($Q435:X435)<$O435,$P435,0)))","v":0},927.75999999999738]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-08-31","2002-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:Q436))<$P436,$O436-SUM($Q436:Q436),IF(SUM($Q436:Q436)<$O436,$P436,0)))","v":0},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:R436))<$P436,$O436-SUM($Q436:R436),IF(SUM($Q436:R436)<$O436,$P436,0)))","v":0},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:S436))<$P436,$O436-SUM($Q436:S436),IF(SUM($Q436:S436)<$O436,$P436,0)))","v":0},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:T436))<$P436,$O436-SUM($Q436:T436),IF(SUM($Q436:T436)<$O436,$P436,0)))","v":0},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:U436))<$P436,$O436-SUM($Q436:U436),IF(SUM($Q436:U436)<$O436,$P436,0)))","v":0},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:V436))<$P436,$O436-SUM($Q436:V436),IF(SUM($Q436:V436)<$O436,$P436,0)))","v":0},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:W436))<$P436,$O436-SUM($Q436:W436),IF(SUM($Q436:W436)<$O436,$P436,0)))","v":0},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:X436))<$P436,$O436-SUM($Q436:X436),IF(SUM($Q436:X436)<$O436,$P436,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",2346.3800000000047,335.2,0,0,0,0,2011.1800000000046,1,2011.1800000000046,335.2,null,{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:Q437))<$P437,$O437-SUM($Q437:Q437),IF(SUM($Q437:Q437)<$O437,$P437,0)))","v":335.2},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:R437))<$P437,$O437-SUM($Q437:R437),IF(SUM($Q437:R437)<$O437,$P437,0)))","v":335.2},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:S437))<$P437,$O437-SUM($Q437:S437),IF(SUM($Q437:S437)<$O437,$P437,0)))","v":335.2},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:T437))<$P437,$O437-SUM($Q437:T437),IF(SUM($Q437:T437)<$O437,$P437,0)))","v":335.2},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:U437))<$P437,$O437-SUM($Q437:U437),IF(SUM($Q437:U437)<$O437,$P437,0)))","v":335.2},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:V437))<$P437,$O437-SUM($Q437:V437),IF(SUM($Q437:V437)<$O437,$P437,0)))","v":335.18000000000461},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:W437))<$P437,$O437-SUM($Q437:W437),IF(SUM($Q437:W437)<$O437,$P437,0)))","v":0},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:X437))<$P437,$O437-SUM($Q437:X437),IF(SUM($Q437:X437)<$O437,$P437,0)))","v":0},1005.5800000000047]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1982-12-31","1982-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:Q438))<$P438,$O438-SUM($Q438:Q438),IF(SUM($Q438:Q438)<$O438,$P438,0)))","v":0},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:R438))<$P438,$O438-SUM($Q438:R438),IF(SUM($Q438:R438)<$O438,$P438,0)))","v":0},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:S438))<$P438,$O438-SUM($Q438:S438),IF(SUM($Q438:S438)<$O438,$P438,0)))","v":0},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:T438))<$P438,$O438-SUM($Q438:T438),IF(SUM($Q438:T438)<$O438,$P438,0)))","v":0},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:U438))<$P438,$O438-SUM($Q438:U438),IF(SUM($Q438:U438)<$O438,$P438,0)))","v":0},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:V438))<$P438,$O438-SUM($Q438:V438),IF(SUM($Q438:V438)<$O438,$P438,0)))","v":0},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:W438))<$P438,$O438-SUM($Q438:W438),IF(SUM($Q438:W438)<$O438,$P438,0)))","v":0},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:X438))<$P438,$O438-SUM($Q438:X438),IF(SUM($Q438:X438)<$O438,$P438,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-01-12","2007-01-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:Q439))<$P439,$O439-SUM($Q439:Q439),IF(SUM($Q439:Q439)<$O439,$P439,0)))","v":0},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:R439))<$P439,$O439-SUM($Q439:R439),IF(SUM($Q439:R439)<$O439,$P439,0)))","v":0},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:S439))<$P439,$O439-SUM($Q439:S439),IF(SUM($Q439:S439)<$O439,$P439,0)))","v":0},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:T439))<$P439,$O439-SUM($Q439:T439),IF(SUM($Q439:T439)<$O439,$P439,0)))","v":0},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:U439))<$P439,$O439-SUM($Q439:U439),IF(SUM($Q439:U439)<$O439,$P439,0)))","v":0},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:V439))<$P439,$O439-SUM($Q439:V439),IF(SUM($Q439:V439)<$O439,$P439,0)))","v":0},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:W439))<$P439,$O439-SUM($Q439:W439),IF(SUM($Q439:W439)<$O439,$P439,0)))","v":0},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:X439))<$P439,$O439-SUM($Q439:X439),IF(SUM($Q439:X439)<$O439,$P439,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-08-31","2002-08-31",375.2199999999998,42.13,0,0,0,0,333.0899999999998,0.5,166.5449999999999,21.065000000000001,null,{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:Q440))<$P440,$O440-SUM($Q440:Q440),IF(SUM($Q440:Q440)<$O440,$P440,0)))","v":21.065000000000001},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:R440))<$P440,$O440-SUM($Q440:R440),IF(SUM($Q440:R440)<$O440,$P440,0)))","v":21.065000000000001},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:S440))<$P440,$O440-SUM($Q440:S440),IF(SUM($Q440:S440)<$O440,$P440,0)))","v":21.065000000000001},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:T440))<$P440,$O440-SUM($Q440:T440),IF(SUM($Q440:T440)<$O440,$P440,0)))","v":21.065000000000001},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:U440))<$P440,$O440-SUM($Q440:U440),IF(SUM($Q440:U440)<$O440,$P440,0)))","v":21.065000000000001},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:V440))<$P440,$O440-SUM($Q440:V440),IF(SUM($Q440:V440)<$O440,$P440,0)))","v":21.065000000000001},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:W440))<$P440,$O440-SUM($Q440:W440),IF(SUM($Q440:W440)<$O440,$P440,0)))","v":21.065000000000001},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:X440))<$P440,$O440-SUM($Q440:X440),IF(SUM($Q440:X440)<$O440,$P440,0)))","v":19.08999999999989},103.34999999999989]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-08-31","2002-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:Q441))<$P441,$O441-SUM($Q441:Q441),IF(SUM($Q441:Q441)<$O441,$P441,0)))","v":0},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:R441))<$P441,$O441-SUM($Q441:R441),IF(SUM($Q441:R441)<$O441,$P441,0)))","v":0},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:S441))<$P441,$O441-SUM($Q441:S441),IF(SUM($Q441:S441)<$O441,$P441,0)))","v":0},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:T441))<$P441,$O441-SUM($Q441:T441),IF(SUM($Q441:T441)<$O441,$P441,0)))","v":0},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:U441))<$P441,$O441-SUM($Q441:U441),IF(SUM($Q441:U441)<$O441,$P441,0)))","v":0},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:V441))<$P441,$O441-SUM($Q441:V441),IF(SUM($Q441:V441)<$O441,$P441,0)))","v":0},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:W441))<$P441,$O441-SUM($Q441:W441),IF(SUM($Q441:W441)<$O441,$P441,0)))","v":0},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:X441))<$P441,$O441-SUM($Q441:X441),IF(SUM($Q441:X441)<$O441,$P441,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:Q442))<$P442,$O442-SUM($Q442:Q442),IF(SUM($Q442:Q442)<$O442,$P442,0)))","v":0},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:R442))<$P442,$O442-SUM($Q442:R442),IF(SUM($Q442:R442)<$O442,$P442,0)))","v":0},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:S442))<$P442,$O442-SUM($Q442:S442),IF(SUM($Q442:S442)<$O442,$P442,0)))","v":0},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:T442))<$P442,$O442-SUM($Q442:T442),IF(SUM($Q442:T442)<$O442,$P442,0)))","v":0},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:U442))<$P442,$O442-SUM($Q442:U442),IF(SUM($Q442:U442)<$O442,$P442,0)))","v":0},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:V442))<$P442,$O442-SUM($Q442:V442),IF(SUM($Q442:V442)<$O442,$P442,0)))","v":0},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:W442))<$P442,$O442-SUM($Q442:W442),IF(SUM($Q442:W442)<$O442,$P442,0)))","v":0},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:X442))<$P442,$O442-SUM($Q442:X442),IF(SUM($Q442:X442)<$O442,$P442,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-08-31","2002-08-31",186.55999999999995,18.66,0,0,0,0,167.89999999999995,0.5,83.949999999999974,9.33,null,{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:Q443))<$P443,$O443-SUM($Q443:Q443),IF(SUM($Q443:Q443)<$O443,$P443,0)))","v":9.33},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:R443))<$P443,$O443-SUM($Q443:R443),IF(SUM($Q443:R443)<$O443,$P443,0)))","v":9.33},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:S443))<$P443,$O443-SUM($Q443:S443),IF(SUM($Q443:S443)<$O443,$P443,0)))","v":9.33},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:T443))<$P443,$O443-SUM($Q443:T443),IF(SUM($Q443:T443)<$O443,$P443,0)))","v":9.33},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:U443))<$P443,$O443-SUM($Q443:U443),IF(SUM($Q443:U443)<$O443,$P443,0)))","v":9.33},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:V443))<$P443,$O443-SUM($Q443:V443),IF(SUM($Q443:V443)<$O443,$P443,0)))","v":9.33},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:W443))<$P443,$O443-SUM($Q443:W443),IF(SUM($Q443:W443)<$O443,$P443,0)))","v":9.33},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:X443))<$P443,$O443-SUM($Q443:X443),IF(SUM($Q443:X443)<$O443,$P443,0)))","v":9.33},55.959999999999972]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-11-12","2003-11-12",1299.5900000000001,164.38,0,0,0,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:Q444))<$P444,$O444-SUM($Q444:Q444),IF(SUM($Q444:Q444)<$O444,$P444,0)))","v":164.38},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:R444))<$P444,$O444-SUM($Q444:R444),IF(SUM($Q444:R444)<$O444,$P444,0)))","v":164.38},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:S444))<$P444,$O444-SUM($Q444:S444),IF(SUM($Q444:S444)<$O444,$P444,0)))","v":164.38},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:T444))<$P444,$O444-SUM($Q444:T444),IF(SUM($Q444:T444)<$O444,$P444,0)))","v":164.38},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:U444))<$P444,$O444-SUM($Q444:U444),IF(SUM($Q444:U444)<$O444,$P444,0)))","v":164.38},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:V444))<$P444,$O444-SUM($Q444:V444),IF(SUM($Q444:V444)<$O444,$P444,0)))","v":164.38},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:W444))<$P444,$O444-SUM($Q444:W444),IF(SUM($Q444:W444)<$O444,$P444,0)))","v":148.93000000000006},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:X444))<$P444,$O444-SUM($Q444:X444),IF(SUM($Q444:X444)<$O444,$P444,0)))","v":0},642.07000000000005]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-11-12","2003-11-12",1299.5900000000001,164.38,0,0,0,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:Q445))<$P445,$O445-SUM($Q445:Q445),IF(SUM($Q445:Q445)<$O445,$P445,0)))","v":164.38},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:R445))<$P445,$O445-SUM($Q445:R445),IF(SUM($Q445:R445)<$O445,$P445,0)))","v":164.38},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:S445))<$P445,$O445-SUM($Q445:S445),IF(SUM($Q445:S445)<$O445,$P445,0)))","v":164.38},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:T445))<$P445,$O445-SUM($Q445:T445),IF(SUM($Q445:T445)<$O445,$P445,0)))","v":164.38},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:U445))<$P445,$O445-SUM($Q445:U445),IF(SUM($Q445:U445)<$O445,$P445,0)))","v":164.38},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:V445))<$P445,$O445-SUM($Q445:V445),IF(SUM($Q445:V445)<$O445,$P445,0)))","v":164.38},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:W445))<$P445,$O445-SUM($Q445:W445),IF(SUM($Q445:W445)<$O445,$P445,0)))","v":148.93000000000006},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:X445))<$P445,$O445-SUM($Q445:X445),IF(SUM($Q445:X445)<$O445,$P445,0)))","v":0},642.07000000000005]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",15592.130000000005,2227.4499999999998,0,0,0,0,13364.680000000004,1,13364.680000000004,2227.4499999999998,null,{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:Q446))<$P446,$O446-SUM($Q446:Q446),IF(SUM($Q446:Q446)<$O446,$P446,0)))","v":2227.4499999999998},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:R446))<$P446,$O446-SUM($Q446:R446),IF(SUM($Q446:R446)<$O446,$P446,0)))","v":2227.4499999999998},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:S446))<$P446,$O446-SUM($Q446:S446),IF(SUM($Q446:S446)<$O446,$P446,0)))","v":2227.4499999999998},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:T446))<$P446,$O446-SUM($Q446:T446),IF(SUM($Q446:T446)<$O446,$P446,0)))","v":2227.4499999999998},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:U446))<$P446,$O446-SUM($Q446:U446),IF(SUM($Q446:U446)<$O446,$P446,0)))","v":2227.4499999999998},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:V446))<$P446,$O446-SUM($Q446:V446),IF(SUM($Q446:V446)<$O446,$P446,0)))","v":2227.4300000000039},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:W446))<$P446,$O446-SUM($Q446:W446),IF(SUM($Q446:W446)<$O446,$P446,0)))","v":0},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:X446))<$P446,$O446-SUM($Q446:X446),IF(SUM($Q446:X446)<$O446,$P446,0)))","v":0},6682.3300000000045]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2001-03-31","2001-03-31",106.11000000000058,9.65,0,0,0,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:Q447))<$P447,$O447-SUM($Q447:Q447),IF(SUM($Q447:Q447)<$O447,$P447,0)))","v":4.8250000000000002},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:R447))<$P447,$O447-SUM($Q447:R447),IF(SUM($Q447:R447)<$O447,$P447,0)))","v":4.8250000000000002},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:S447))<$P447,$O447-SUM($Q447:S447),IF(SUM($Q447:S447)<$O447,$P447,0)))","v":4.8250000000000002},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:T447))<$P447,$O447-SUM($Q447:T447),IF(SUM($Q447:T447)<$O447,$P447,0)))","v":4.8250000000000002},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:U447))<$P447,$O447-SUM($Q447:U447),IF(SUM($Q447:U447)<$O447,$P447,0)))","v":4.8250000000000002},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:V447))<$P447,$O447-SUM($Q447:V447),IF(SUM($Q447:V447)<$O447,$P447,0)))","v":4.8250000000000002},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:W447))<$P447,$O447-SUM($Q447:W447),IF(SUM($Q447:W447)<$O447,$P447,0)))","v":4.8250000000000002},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:X447))<$P447,$O447-SUM($Q447:X447),IF(SUM($Q447:X447)<$O447,$P447,0)))","v":4.8250000000000002},33.755000000000287]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2001-03-31","2001-03-31",106.11000000000058,9.65,0,0,0,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:Q448))<$P448,$O448-SUM($Q448:Q448),IF(SUM($Q448:Q448)<$O448,$P448,0)))","v":4.8250000000000002},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:R448))<$P448,$O448-SUM($Q448:R448),IF(SUM($Q448:R448)<$O448,$P448,0)))","v":4.8250000000000002},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:S448))<$P448,$O448-SUM($Q448:S448),IF(SUM($Q448:S448)<$O448,$P448,0)))","v":4.8250000000000002},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:T448))<$P448,$O448-SUM($Q448:T448),IF(SUM($Q448:T448)<$O448,$P448,0)))","v":4.8250000000000002},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:U448))<$P448,$O448-SUM($Q448:U448),IF(SUM($Q448:U448)<$O448,$P448,0)))","v":4.8250000000000002},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:V448))<$P448,$O448-SUM($Q448:V448),IF(SUM($Q448:V448)<$O448,$P448,0)))","v":4.8250000000000002},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:W448))<$P448,$O448-SUM($Q448:W448),IF(SUM($Q448:W448)<$O448,$P448,0)))","v":4.8250000000000002},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:X448))<$P448,$O448-SUM($Q448:X448),IF(SUM($Q448:X448)<$O448,$P448,0)))","v":4.8250000000000002},33.755000000000287]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1999-02-08","1999-02-08",113951.22,6361.66,0,0,0,0,107589.56,1,107589.56,6361.66,null,{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:Q449))<$P449,$O449-SUM($Q449:Q449),IF(SUM($Q449:Q449)<$O449,$P449,0)))","v":6361.66},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:R449))<$P449,$O449-SUM($Q449:R449),IF(SUM($Q449:R449)<$O449,$P449,0)))","v":6361.66},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:S449))<$P449,$O449-SUM($Q449:S449),IF(SUM($Q449:S449)<$O449,$P449,0)))","v":6361.66},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:T449))<$P449,$O449-SUM($Q449:T449),IF(SUM($Q449:T449)<$O449,$P449,0)))","v":6361.66},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:U449))<$P449,$O449-SUM($Q449:U449),IF(SUM($Q449:U449)<$O449,$P449,0)))","v":6361.66},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:V449))<$P449,$O449-SUM($Q449:V449),IF(SUM($Q449:V449)<$O449,$P449,0)))","v":6361.66},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:W449))<$P449,$O449-SUM($Q449:W449),IF(SUM($Q449:W449)<$O449,$P449,0)))","v":6361.66},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:X449))<$P449,$O449-SUM($Q449:X449),IF(SUM($Q449:X449)<$O449,$P449,0)))","v":6361.66},88504.58]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2009-12-31","2003-11-03",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:Q450))<$P450,$O450-SUM($Q450:Q450),IF(SUM($Q450:Q450)<$O450,$P450,0)))","v":0},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:R450))<$P450,$O450-SUM($Q450:R450),IF(SUM($Q450:R450)<$O450,$P450,0)))","v":0},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:S450))<$P450,$O450-SUM($Q450:S450),IF(SUM($Q450:S450)<$O450,$P450,0)))","v":0},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:T450))<$P450,$O450-SUM($Q450:T450),IF(SUM($Q450:T450)<$O450,$P450,0)))","v":0},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:U450))<$P450,$O450-SUM($Q450:U450),IF(SUM($Q450:U450)<$O450,$P450,0)))","v":0},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:V450))<$P450,$O450-SUM($Q450:V450),IF(SUM($Q450:V450)<$O450,$P450,0)))","v":0},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:W450))<$P450,$O450-SUM($Q450:W450),IF(SUM($Q450:W450)<$O450,$P450,0)))","v":0},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:X450))<$P450,$O450-SUM($Q450:X450),IF(SUM($Q450:X450)<$O450,$P450,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2009-12-31","2004-01-23",33907.359999999986,6781.47,0,0,0,0,27125.889999999985,1,27125.889999999985,6781.47,null,{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:Q451))<$P451,$O451-SUM($Q451:Q451),IF(SUM($Q451:Q451)<$O451,$P451,0)))","v":6781.47},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:R451))<$P451,$O451-SUM($Q451:R451),IF(SUM($Q451:R451)<$O451,$P451,0)))","v":6781.47},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:S451))<$P451,$O451-SUM($Q451:S451),IF(SUM($Q451:S451)<$O451,$P451,0)))","v":6781.47},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:T451))<$P451,$O451-SUM($Q451:T451),IF(SUM($Q451:T451)<$O451,$P451,0)))","v":6781.47},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:U451))<$P451,$O451-SUM($Q451:U451),IF(SUM($Q451:U451)<$O451,$P451,0)))","v":9.9999999838473741E-3},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:V451))<$P451,$O451-SUM($Q451:V451),IF(SUM($Q451:V451)<$O451,$P451,0)))","v":0},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:W451))<$P451,$O451-SUM($Q451:W451),IF(SUM($Q451:W451)<$O451,$P451,0)))","v":0},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:X451))<$P451,$O451-SUM($Q451:X451),IF(SUM($Q451:X451)<$O451,$P451,0)))","v":0},6781.479999999985]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",104131.31,4752.0200000000004,0,0,0,0,99379.29,1,99379.29,4752.0200000000004,null,{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:Q452))<$P452,$O452-SUM($Q452:Q452),IF(SUM($Q452:Q452)<$O452,$P452,0)))","v":4752.0200000000004},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:R452))<$P452,$O452-SUM($Q452:R452),IF(SUM($Q452:R452)<$O452,$P452,0)))","v":4752.0200000000004},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:S452))<$P452,$O452-SUM($Q452:S452),IF(SUM($Q452:S452)<$O452,$P452,0)))","v":4752.0200000000004},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:T452))<$P452,$O452-SUM($Q452:T452),IF(SUM($Q452:T452)<$O452,$P452,0)))","v":4752.0200000000004},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:U452))<$P452,$O452-SUM($Q452:U452),IF(SUM($Q452:U452)<$O452,$P452,0)))","v":4752.0200000000004},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:V452))<$P452,$O452-SUM($Q452:V452),IF(SUM($Q452:V452)<$O452,$P452,0)))","v":4752.0200000000004},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:W452))<$P452,$O452-SUM($Q452:W452),IF(SUM($Q452:W452)<$O452,$P452,0)))","v":4752.0200000000004},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:X452))<$P452,$O452-SUM($Q452:X452),IF(SUM($Q452:X452)<$O452,$P452,0)))","v":4752.0200000000004},85123.23]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",74664.139999999956,11789.08,0,0,0,0,62875.059999999954,{"$f":"+IF(B453=$B$7,100%,50%)","v":1},62875.059999999954,11789.08,null,{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:Q453))<$P453,$O453-SUM($Q453:Q453),IF(SUM($Q453:Q453)<$O453,$P453,0)))","v":11789.08},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:R453))<$P453,$O453-SUM($Q453:R453),IF(SUM($Q453:R453)<$O453,$P453,0)))","v":11789.08},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:S453))<$P453,$O453-SUM($Q453:S453),IF(SUM($Q453:S453)<$O453,$P453,0)))","v":11789.08},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:T453))<$P453,$O453-SUM($Q453:T453),IF(SUM($Q453:T453)<$O453,$P453,0)))","v":11789.08},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:U453))<$P453,$O453-SUM($Q453:U453),IF(SUM($Q453:U453)<$O453,$P453,0)))","v":11789.08},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:V453))<$P453,$O453-SUM($Q453:V453),IF(SUM($Q453:V453)<$O453,$P453,0)))","v":3929.6599999999526},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:W453))<$P453,$O453-SUM($Q453:W453),IF(SUM($Q453:W453)<$O453,$P453,0)))","v":0},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:X453))<$P453,$O453-SUM($Q453:X453),IF(SUM($Q453:X453)<$O453,$P453,0)))","v":0},27507.819999999956]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-09-30","1997-09-30",1299.5900000000001,164.38,0,0,0,0,{"$f":"+G454-H454-I454-J454-L454","v":1135.21},0.5,{"$f":"+M454*N454","v":567.60500000000002},{"$f":"+(H454+L454)*N454","v":82.19},null,{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:Q454))<$P454,$O454-SUM($Q454:Q454),IF(SUM($Q454:Q454)<$O454,$P454,0)))","v":82.19},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:R454))<$P454,$O454-SUM($Q454:R454),IF(SUM($Q454:R454)<$O454,$P454,0)))","v":82.19},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:S454))<$P454,$O454-SUM($Q454:S454),IF(SUM($Q454:S454)<$O454,$P454,0)))","v":82.19},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:T454))<$P454,$O454-SUM($Q454:T454),IF(SUM($Q454:T454)<$O454,$P454,0)))","v":82.19},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:U454))<$P454,$O454-SUM($Q454:U454),IF(SUM($Q454:U454)<$O454,$P454,0)))","v":82.19},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:V454))<$P454,$O454-SUM($Q454:V454),IF(SUM($Q454:V454)<$O454,$P454,0)))","v":82.19},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:W454))<$P454,$O454-SUM($Q454:W454),IF(SUM($Q454:W454)<$O454,$P454,0)))","v":74.465000000000032},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:X454))<$P454,$O454-SUM($Q454:X454),IF(SUM($Q454:X454)<$O454,$P454,0)))","v":0},{"$f":"+O454-SUM(R454:T454)","v":321.03500000000003}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:Q455))<$P455,$O455-SUM($Q455:Q455),IF(SUM($Q455:Q455)<$O455,$P455,0)))","v":0},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:R455))<$P455,$O455-SUM($Q455:R455),IF(SUM($Q455:R455)<$O455,$P455,0)))","v":0},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:S455))<$P455,$O455-SUM($Q455:S455),IF(SUM($Q455:S455)<$O455,$P455,0)))","v":0},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:T455))<$P455,$O455-SUM($Q455:T455),IF(SUM($Q455:T455)<$O455,$P455,0)))","v":0},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:U455))<$P455,$O455-SUM($Q455:U455),IF(SUM($Q455:U455)<$O455,$P455,0)))","v":0},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:V455))<$P455,$O455-SUM($Q455:V455),IF(SUM($Q455:V455)<$O455,$P455,0)))","v":0},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:W455))<$P455,$O455-SUM($Q455:W455),IF(SUM($Q455:W455)<$O455,$P455,0)))","v":0},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:X455))<$P455,$O455-SUM($Q455:X455),IF(SUM($Q455:X455)<$O455,$P455,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:Q456))<$P456,$O456-SUM($Q456:Q456),IF(SUM($Q456:Q456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:R456))<$P456,$O456-SUM($Q456:R456),IF(SUM($Q456:R456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:S456))<$P456,$O456-SUM($Q456:S456),IF(SUM($Q456:S456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:T456))<$P456,$O456-SUM($Q456:T456),IF(SUM($Q456:T456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:U456))<$P456,$O456-SUM($Q456:U456),IF(SUM($Q456:U456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:V456))<$P456,$O456-SUM($Q456:V456),IF(SUM($Q456:V456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:W456))<$P456,$O456-SUM($Q456:W456),IF(SUM($Q456:W456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:X456))<$P456,$O456-SUM($Q456:X456),IF(SUM($Q456:X456)<$O456,$P456,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:Q457))<$P457,$O457-SUM($Q457:Q457),IF(SUM($Q457:Q457)<$O457,$P457,0)))","v":0},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:R457))<$P457,$O457-SUM($Q457:R457),IF(SUM($Q457:R457)<$O457,$P457,0)))","v":0},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:S457))<$P457,$O457-SUM($Q457:S457),IF(SUM($Q457:S457)<$O457,$P457,0)))","v":0},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:T457))<$P457,$O457-SUM($Q457:T457),IF(SUM($Q457:T457)<$O457,$P457,0)))","v":0},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:U457))<$P457,$O457-SUM($Q457:U457),IF(SUM($Q457:U457)<$O457,$P457,0)))","v":0},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:V457))<$P457,$O457-SUM($Q457:V457),IF(SUM($Q457:V457)<$O457,$P457,0)))","v":0},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:W457))<$P457,$O457-SUM($Q457:W457),IF(SUM($Q457:W457)<$O457,$P457,0)))","v":0},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:X457))<$P457,$O457-SUM($Q457:X457),IF(SUM($Q457:X457)<$O457,$P457,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",71520.389999999956,10217.200000000001,0,0,0,0,61303.189999999959,1,61303.189999999959,10217.200000000001,null,{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:Q458))<$P458,$O458-SUM($Q458:Q458),IF(SUM($Q458:Q458)<$O458,$P458,0)))","v":10217.200000000001},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:R458))<$P458,$O458-SUM($Q458:R458),IF(SUM($Q458:R458)<$O458,$P458,0)))","v":10217.200000000001},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:S458))<$P458,$O458-SUM($Q458:S458),IF(SUM($Q458:S458)<$O458,$P458,0)))","v":10217.200000000001},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:T458))<$P458,$O458-SUM($Q458:T458),IF(SUM($Q458:T458)<$O458,$P458,0)))","v":10217.200000000001},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:U458))<$P458,$O458-SUM($Q458:U458),IF(SUM($Q458:U458)<$O458,$P458,0)))","v":10217.200000000001},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:V458))<$P458,$O458-SUM($Q458:V458),IF(SUM($Q458:V458)<$O458,$P458,0)))","v":10217.189999999959},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:W458))<$P458,$O458-SUM($Q458:W458),IF(SUM($Q458:W458)<$O458,$P458,0)))","v":0},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:X458))<$P458,$O458-SUM($Q458:X458),IF(SUM($Q458:X458)<$O458,$P458,0)))","v":0},30651.589999999956]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",36646.299999999988,4635.32,0,0,0,0,32010.979999999989,1,32010.979999999989,4635.32,null,{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:Q459))<$P459,$O459-SUM($Q459:Q459),IF(SUM($Q459:Q459)<$O459,$P459,0)))","v":4635.32},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:R459))<$P459,$O459-SUM($Q459:R459),IF(SUM($Q459:R459)<$O459,$P459,0)))","v":4635.32},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:S459))<$P459,$O459-SUM($Q459:S459),IF(SUM($Q459:S459)<$O459,$P459,0)))","v":4635.32},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:T459))<$P459,$O459-SUM($Q459:T459),IF(SUM($Q459:T459)<$O459,$P459,0)))","v":4635.32},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:U459))<$P459,$O459-SUM($Q459:U459),IF(SUM($Q459:U459)<$O459,$P459,0)))","v":4635.32},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:V459))<$P459,$O459-SUM($Q459:V459),IF(SUM($Q459:V459)<$O459,$P459,0)))","v":4635.32},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:W459))<$P459,$O459-SUM($Q459:W459),IF(SUM($Q459:W459)<$O459,$P459,0)))","v":4199.0599999999904},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:X459))<$P459,$O459-SUM($Q459:X459),IF(SUM($Q459:X459)<$O459,$P459,0)))","v":0},18105.01999999999]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:Q460))<$P460,$O460-SUM($Q460:Q460),IF(SUM($Q460:Q460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:R460))<$P460,$O460-SUM($Q460:R460),IF(SUM($Q460:R460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:S460))<$P460,$O460-SUM($Q460:S460),IF(SUM($Q460:S460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:T460))<$P460,$O460-SUM($Q460:T460),IF(SUM($Q460:T460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:U460))<$P460,$O460-SUM($Q460:U460),IF(SUM($Q460:U460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:V460))<$P460,$O460-SUM($Q460:V460),IF(SUM($Q460:V460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:W460))<$P460,$O460-SUM($Q460:W460),IF(SUM($Q460:W460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:X460))<$P460,$O460-SUM($Q460:X460),IF(SUM($Q460:X460)<$O460,$P460,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",704.98999999999978,100.71,0,0,0,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:Q461))<$P461,$O461-SUM($Q461:Q461),IF(SUM($Q461:Q461)<$O461,$P461,0)))","v":100.71},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:R461))<$P461,$O461-SUM($Q461:R461),IF(SUM($Q461:R461)<$O461,$P461,0)))","v":100.71},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:S461))<$P461,$O461-SUM($Q461:S461),IF(SUM($Q461:S461)<$O461,$P461,0)))","v":100.71},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:T461))<$P461,$O461-SUM($Q461:T461),IF(SUM($Q461:T461)<$O461,$P461,0)))","v":100.71},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:U461))<$P461,$O461-SUM($Q461:U461),IF(SUM($Q461:U461)<$O461,$P461,0)))","v":100.71},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:V461))<$P461,$O461-SUM($Q461:V461),IF(SUM($Q461:V461)<$O461,$P461,0)))","v":100.71},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:W461))<$P461,$O461-SUM($Q461:W461),IF(SUM($Q461:W461)<$O461,$P461,0)))","v":1.9999999999754436E-2},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:X461))<$P461,$O461-SUM($Q461:X461),IF(SUM($Q461:X461)<$O461,$P461,0)))","v":0},302.14999999999975]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",25174.630000000005,2826.32,0,0,0,0,22348.310000000005,1,22348.310000000005,2826.32,null,{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:Q462))<$P462,$O462-SUM($Q462:Q462),IF(SUM($Q462:Q462)<$O462,$P462,0)))","v":2826.32},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:R462))<$P462,$O462-SUM($Q462:R462),IF(SUM($Q462:R462)<$O462,$P462,0)))","v":2826.32},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:S462))<$P462,$O462-SUM($Q462:S462),IF(SUM($Q462:S462)<$O462,$P462,0)))","v":2826.32},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:T462))<$P462,$O462-SUM($Q462:T462),IF(SUM($Q462:T462)<$O462,$P462,0)))","v":2826.32},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:U462))<$P462,$O462-SUM($Q462:U462),IF(SUM($Q462:U462)<$O462,$P462,0)))","v":2826.32},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:V462))<$P462,$O462-SUM($Q462:V462),IF(SUM($Q462:V462)<$O462,$P462,0)))","v":2826.32},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:W462))<$P462,$O462-SUM($Q462:W462),IF(SUM($Q462:W462)<$O462,$P462,0)))","v":2826.32},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:X462))<$P462,$O462-SUM($Q462:X462),IF(SUM($Q462:X462)<$O462,$P462,0)))","v":2564.0700000000033},13869.350000000004]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",25174.630000000005,2826.32,0,0,0,0,22348.310000000005,1,22348.310000000005,2826.32,null,{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:Q463))<$P463,$O463-SUM($Q463:Q463),IF(SUM($Q463:Q463)<$O463,$P463,0)))","v":2826.32},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:R463))<$P463,$O463-SUM($Q463:R463),IF(SUM($Q463:R463)<$O463,$P463,0)))","v":2826.32},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:S463))<$P463,$O463-SUM($Q463:S463),IF(SUM($Q463:S463)<$O463,$P463,0)))","v":2826.32},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:T463))<$P463,$O463-SUM($Q463:T463),IF(SUM($Q463:T463)<$O463,$P463,0)))","v":2826.32},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:U463))<$P463,$O463-SUM($Q463:U463),IF(SUM($Q463:U463)<$O463,$P463,0)))","v":2826.32},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:V463))<$P463,$O463-SUM($Q463:V463),IF(SUM($Q463:V463)<$O463,$P463,0)))","v":2826.32},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:W463))<$P463,$O463-SUM($Q463:W463),IF(SUM($Q463:W463)<$O463,$P463,0)))","v":2826.32},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:X463))<$P463,$O463-SUM($Q463:X463),IF(SUM($Q463:X463)<$O463,$P463,0)))","v":2564.0700000000033},13869.350000000004]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2004-12-21",45920.620000000112,0,0,0,0,45920.62,1.0913936421275139E-10,0.5,5.4569682106375694E-11,22960.31,null,{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:Q464))<$P464,$O464-SUM($Q464:Q464),IF(SUM($Q464:Q464)<$O464,$P464,0)))","v":5.4569682106375694E-11},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:R464))<$P464,$O464-SUM($Q464:R464),IF(SUM($Q464:R464)<$O464,$P464,0)))","v":0},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:S464))<$P464,$O464-SUM($Q464:S464),IF(SUM($Q464:S464)<$O464,$P464,0)))","v":0},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:T464))<$P464,$O464-SUM($Q464:T464),IF(SUM($Q464:T464)<$O464,$P464,0)))","v":0},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:U464))<$P464,$O464-SUM($Q464:U464),IF(SUM($Q464:U464)<$O464,$P464,0)))","v":0},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:V464))<$P464,$O464-SUM($Q464:V464),IF(SUM($Q464:V464)<$O464,$P464,0)))","v":0},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:W464))<$P464,$O464-SUM($Q464:W464),IF(SUM($Q464:W464)<$O464,$P464,0)))","v":0},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:X464))<$P464,$O464-SUM($Q464:X464),IF(SUM($Q464:X464)<$O464,$P464,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",33694.200000000012,3782.8,0,0,0,0,29911.400000000012,1,29911.400000000012,3782.8,null,{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:Q465))<$P465,$O465-SUM($Q465:Q465),IF(SUM($Q465:Q465)<$O465,$P465,0)))","v":3782.8},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:R465))<$P465,$O465-SUM($Q465:R465),IF(SUM($Q465:R465)<$O465,$P465,0)))","v":3782.8},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:S465))<$P465,$O465-SUM($Q465:S465),IF(SUM($Q465:S465)<$O465,$P465,0)))","v":3782.8},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:T465))<$P465,$O465-SUM($Q465:T465),IF(SUM($Q465:T465)<$O465,$P465,0)))","v":3782.8},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:U465))<$P465,$O465-SUM($Q465:U465),IF(SUM($Q465:U465)<$O465,$P465,0)))","v":3782.8},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:V465))<$P465,$O465-SUM($Q465:V465),IF(SUM($Q465:V465)<$O465,$P465,0)))","v":3782.8},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:W465))<$P465,$O465-SUM($Q465:W465),IF(SUM($Q465:W465)<$O465,$P465,0)))","v":3782.8},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:X465))<$P465,$O465-SUM($Q465:X465),IF(SUM($Q465:X465)<$O465,$P465,0)))","v":3431.8000000000138},18563.000000000011]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",33694.200000000012,3782.8,0,0,0,0,29911.400000000012,1,29911.400000000012,3782.8,null,{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:Q466))<$P466,$O466-SUM($Q466:Q466),IF(SUM($Q466:Q466)<$O466,$P466,0)))","v":3782.8},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:R466))<$P466,$O466-SUM($Q466:R466),IF(SUM($Q466:R466)<$O466,$P466,0)))","v":3782.8},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:S466))<$P466,$O466-SUM($Q466:S466),IF(SUM($Q466:S466)<$O466,$P466,0)))","v":3782.8},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:T466))<$P466,$O466-SUM($Q466:T466),IF(SUM($Q466:T466)<$O466,$P466,0)))","v":3782.8},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:U466))<$P466,$O466-SUM($Q466:U466),IF(SUM($Q466:U466)<$O466,$P466,0)))","v":3782.8},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:V466))<$P466,$O466-SUM($Q466:V466),IF(SUM($Q466:V466)<$O466,$P466,0)))","v":3782.8},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:W466))<$P466,$O466-SUM($Q466:W466),IF(SUM($Q466:W466)<$O466,$P466,0)))","v":3782.8},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:X466))<$P466,$O466-SUM($Q466:X466),IF(SUM($Q466:X466)<$O466,$P466,0)))","v":3431.8000000000138},18563.000000000011]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2005-04-05","2005-04-05",19564.72,3423.83,0,0,0,0,16140.890000000001,1,16140.890000000001,3423.83,null,{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:Q467))<$P467,$O467-SUM($Q467:Q467),IF(SUM($Q467:Q467)<$O467,$P467,0)))","v":3423.83},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:R467))<$P467,$O467-SUM($Q467:R467),IF(SUM($Q467:R467)<$O467,$P467,0)))","v":3423.83},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:S467))<$P467,$O467-SUM($Q467:S467),IF(SUM($Q467:S467)<$O467,$P467,0)))","v":3423.83},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:T467))<$P467,$O467-SUM($Q467:T467),IF(SUM($Q467:T467)<$O467,$P467,0)))","v":3423.83},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:U467))<$P467,$O467-SUM($Q467:U467),IF(SUM($Q467:U467)<$O467,$P467,0)))","v":2445.5700000000015},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:V467))<$P467,$O467-SUM($Q467:V467),IF(SUM($Q467:V467)<$O467,$P467,0)))","v":0},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:W467))<$P467,$O467-SUM($Q467:W467),IF(SUM($Q467:W467)<$O467,$P467,0)))","v":0},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:X467))<$P467,$O467-SUM($Q467:X467),IF(SUM($Q467:X467)<$O467,$P467,0)))","v":0},5869.4000000000015]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-05-30","1998-05-30",1299.5900000000001,164.38,0,0,0,0,1135.21,0.5,567.60500000000002,82.19,null,{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:Q468))<$P468,$O468-SUM($Q468:Q468),IF(SUM($Q468:Q468)<$O468,$P468,0)))","v":82.19},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:R468))<$P468,$O468-SUM($Q468:R468),IF(SUM($Q468:R468)<$O468,$P468,0)))","v":82.19},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:S468))<$P468,$O468-SUM($Q468:S468),IF(SUM($Q468:S468)<$O468,$P468,0)))","v":82.19},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:T468))<$P468,$O468-SUM($Q468:T468),IF(SUM($Q468:T468)<$O468,$P468,0)))","v":82.19},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:U468))<$P468,$O468-SUM($Q468:U468),IF(SUM($Q468:U468)<$O468,$P468,0)))","v":82.19},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:V468))<$P468,$O468-SUM($Q468:V468),IF(SUM($Q468:V468)<$O468,$P468,0)))","v":82.19},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:W468))<$P468,$O468-SUM($Q468:W468),IF(SUM($Q468:W468)<$O468,$P468,0)))","v":74.465000000000032},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:X468))<$P468,$O468-SUM($Q468:X468),IF(SUM($Q468:X468)<$O468,$P468,0)))","v":0},321.03500000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1996-10-28","1996-10-28",106.11000000000058,9.65,0,0,0,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:Q469))<$P469,$O469-SUM($Q469:Q469),IF(SUM($Q469:Q469)<$O469,$P469,0)))","v":4.8250000000000002},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:R469))<$P469,$O469-SUM($Q469:R469),IF(SUM($Q469:R469)<$O469,$P469,0)))","v":4.8250000000000002},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:S469))<$P469,$O469-SUM($Q469:S469),IF(SUM($Q469:S469)<$O469,$P469,0)))","v":4.8250000000000002},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:T469))<$P469,$O469-SUM($Q469:T469),IF(SUM($Q469:T469)<$O469,$P469,0)))","v":4.8250000000000002},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:U469))<$P469,$O469-SUM($Q469:U469),IF(SUM($Q469:U469)<$O469,$P469,0)))","v":4.8250000000000002},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:V469))<$P469,$O469-SUM($Q469:V469),IF(SUM($Q469:V469)<$O469,$P469,0)))","v":4.8250000000000002},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:W469))<$P469,$O469-SUM($Q469:W469),IF(SUM($Q469:W469)<$O469,$P469,0)))","v":4.8250000000000002},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:X469))<$P469,$O469-SUM($Q469:X469),IF(SUM($Q469:X469)<$O469,$P469,0)))","v":4.8250000000000002},33.755000000000287]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-10",19339.109999999986,2446.17,0,0,0,0,16892.939999999988,1,16892.939999999988,2446.17,null,{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:Q470))<$P470,$O470-SUM($Q470:Q470),IF(SUM($Q470:Q470)<$O470,$P470,0)))","v":2446.17},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:R470))<$P470,$O470-SUM($Q470:R470),IF(SUM($Q470:R470)<$O470,$P470,0)))","v":2446.17},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:S470))<$P470,$O470-SUM($Q470:S470),IF(SUM($Q470:S470)<$O470,$P470,0)))","v":2446.17},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:T470))<$P470,$O470-SUM($Q470:T470),IF(SUM($Q470:T470)<$O470,$P470,0)))","v":2446.17},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:U470))<$P470,$O470-SUM($Q470:U470),IF(SUM($Q470:U470)<$O470,$P470,0)))","v":2446.17},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:V470))<$P470,$O470-SUM($Q470:V470),IF(SUM($Q470:V470)<$O470,$P470,0)))","v":2446.17},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:W470))<$P470,$O470-SUM($Q470:W470),IF(SUM($Q470:W470)<$O470,$P470,0)))","v":2215.9199999999873},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:X470))<$P470,$O470-SUM($Q470:X470),IF(SUM($Q470:X470)<$O470,$P470,0)))","v":0},9554.4299999999876]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-10",39296.919999999984,0,0,0,0,39296.92,0,0.5,0,19648.46,null,{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:Q471))<$P471,$O471-SUM($Q471:Q471),IF(SUM($Q471:Q471)<$O471,$P471,0)))","v":0},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:R471))<$P471,$O471-SUM($Q471:R471),IF(SUM($Q471:R471)<$O471,$P471,0)))","v":0},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:S471))<$P471,$O471-SUM($Q471:S471),IF(SUM($Q471:S471)<$O471,$P471,0)))","v":0},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:T471))<$P471,$O471-SUM($Q471:T471),IF(SUM($Q471:T471)<$O471,$P471,0)))","v":0},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:U471))<$P471,$O471-SUM($Q471:U471),IF(SUM($Q471:U471)<$O471,$P471,0)))","v":0},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:V471))<$P471,$O471-SUM($Q471:V471),IF(SUM($Q471:V471)<$O471,$P471,0)))","v":0},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:W471))<$P471,$O471-SUM($Q471:W471),IF(SUM($Q471:W471)<$O471,$P471,0)))","v":0},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:X471))<$P471,$O471-SUM($Q471:X471),IF(SUM($Q471:X471)<$O471,$P471,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",1375.3899999999994,196.48,0,0,0,0,1178.9099999999994,0.5,589.4549999999997,98.24,null,{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:Q472))<$P472,$O472-SUM($Q472:Q472),IF(SUM($Q472:Q472)<$O472,$P472,0)))","v":98.24},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:R472))<$P472,$O472-SUM($Q472:R472),IF(SUM($Q472:R472)<$O472,$P472,0)))","v":98.24},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:S472))<$P472,$O472-SUM($Q472:S472),IF(SUM($Q472:S472)<$O472,$P472,0)))","v":98.24},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:T472))<$P472,$O472-SUM($Q472:T472),IF(SUM($Q472:T472)<$O472,$P472,0)))","v":98.24},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:U472))<$P472,$O472-SUM($Q472:U472),IF(SUM($Q472:U472)<$O472,$P472,0)))","v":98.24},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:V472))<$P472,$O472-SUM($Q472:V472),IF(SUM($Q472:V472)<$O472,$P472,0)))","v":98.24},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:W472))<$P472,$O472-SUM($Q472:W472),IF(SUM($Q472:W472)<$O472,$P472,0)))","v":1.4999999999758984E-2},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:X472))<$P472,$O472-SUM($Q472:X472),IF(SUM($Q472:X472)<$O472,$P472,0)))","v":0},294.73499999999973]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-12-31",4505.880000000001,0,0,0,0,4505.88,0,0.5,0,2252.94,null,{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:Q473))<$P473,$O473-SUM($Q473:Q473),IF(SUM($Q473:Q473)<$O473,$P473,0)))","v":0},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:R473))<$P473,$O473-SUM($Q473:R473),IF(SUM($Q473:R473)<$O473,$P473,0)))","v":0},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:S473))<$P473,$O473-SUM($Q473:S473),IF(SUM($Q473:S473)<$O473,$P473,0)))","v":0},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:T473))<$P473,$O473-SUM($Q473:T473),IF(SUM($Q473:T473)<$O473,$P473,0)))","v":0},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:U473))<$P473,$O473-SUM($Q473:U473),IF(SUM($Q473:U473)<$O473,$P473,0)))","v":0},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:V473))<$P473,$O473-SUM($Q473:V473),IF(SUM($Q473:V473)<$O473,$P473,0)))","v":0},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:W473))<$P473,$O473-SUM($Q473:W473),IF(SUM($Q473:W473)<$O473,$P473,0)))","v":0},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:X473))<$P473,$O473-SUM($Q473:X473),IF(SUM($Q473:X473)<$O473,$P473,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",1299.5900000000001,164.38,0,0,0,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:Q474))<$P474,$O474-SUM($Q474:Q474),IF(SUM($Q474:Q474)<$O474,$P474,0)))","v":164.38},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:R474))<$P474,$O474-SUM($Q474:R474),IF(SUM($Q474:R474)<$O474,$P474,0)))","v":164.38},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:S474))<$P474,$O474-SUM($Q474:S474),IF(SUM($Q474:S474)<$O474,$P474,0)))","v":164.38},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:T474))<$P474,$O474-SUM($Q474:T474),IF(SUM($Q474:T474)<$O474,$P474,0)))","v":164.38},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:U474))<$P474,$O474-SUM($Q474:U474),IF(SUM($Q474:U474)<$O474,$P474,0)))","v":164.38},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:V474))<$P474,$O474-SUM($Q474:V474),IF(SUM($Q474:V474)<$O474,$P474,0)))","v":164.38},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:W474))<$P474,$O474-SUM($Q474:W474),IF(SUM($Q474:W474)<$O474,$P474,0)))","v":148.93000000000006},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:X474))<$P474,$O474-SUM($Q474:X474),IF(SUM($Q474:X474)<$O474,$P474,0)))","v":0},642.07000000000005]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:Q475))<$P475,$O475-SUM($Q475:Q475),IF(SUM($Q475:Q475)<$O475,$P475,0)))","v":0},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:R475))<$P475,$O475-SUM($Q475:R475),IF(SUM($Q475:R475)<$O475,$P475,0)))","v":0},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:S475))<$P475,$O475-SUM($Q475:S475),IF(SUM($Q475:S475)<$O475,$P475,0)))","v":0},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:T475))<$P475,$O475-SUM($Q475:T475),IF(SUM($Q475:T475)<$O475,$P475,0)))","v":0},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:U475))<$P475,$O475-SUM($Q475:U475),IF(SUM($Q475:U475)<$O475,$P475,0)))","v":0},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:V475))<$P475,$O475-SUM($Q475:V475),IF(SUM($Q475:V475)<$O475,$P475,0)))","v":0},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:W475))<$P475,$O475-SUM($Q475:W475),IF(SUM($Q475:W475)<$O475,$P475,0)))","v":0},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:X475))<$P475,$O475-SUM($Q475:X475),IF(SUM($Q475:X475)<$O475,$P475,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-29","2000-12-29",21556.649999999994,2726.66,0,0,0,0,18829.989999999994,0.5,9414.9949999999972,1363.33,null,{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:Q476))<$P476,$O476-SUM($Q476:Q476),IF(SUM($Q476:Q476)<$O476,$P476,0)))","v":1363.33},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:R476))<$P476,$O476-SUM($Q476:R476),IF(SUM($Q476:R476)<$O476,$P476,0)))","v":1363.33},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:S476))<$P476,$O476-SUM($Q476:S476),IF(SUM($Q476:S476)<$O476,$P476,0)))","v":1363.33},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:T476))<$P476,$O476-SUM($Q476:T476),IF(SUM($Q476:T476)<$O476,$P476,0)))","v":1363.33},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:U476))<$P476,$O476-SUM($Q476:U476),IF(SUM($Q476:U476)<$O476,$P476,0)))","v":1363.33},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:V476))<$P476,$O476-SUM($Q476:V476),IF(SUM($Q476:V476)<$O476,$P476,0)))","v":1363.33},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:W476))<$P476,$O476-SUM($Q476:W476),IF(SUM($Q476:W476)<$O476,$P476,0)))","v":1235.0149999999976},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:X476))<$P476,$O476-SUM($Q476:X476),IF(SUM($Q476:X476)<$O476,$P476,0)))","v":0},5325.0049999999974]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-03-01","2011-03-01",18094.050000000017,3015.68,0,0,0,0,15078.370000000017,1,15078.370000000017,3015.68,null,{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:Q477))<$P477,$O477-SUM($Q477:Q477),IF(SUM($Q477:Q477)<$O477,$P477,0)))","v":3015.68},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:R477))<$P477,$O477-SUM($Q477:R477),IF(SUM($Q477:R477)<$O477,$P477,0)))","v":3015.68},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:S477))<$P477,$O477-SUM($Q477:S477),IF(SUM($Q477:S477)<$O477,$P477,0)))","v":3015.68},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:T477))<$P477,$O477-SUM($Q477:T477),IF(SUM($Q477:T477)<$O477,$P477,0)))","v":3015.68},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:U477))<$P477,$O477-SUM($Q477:U477),IF(SUM($Q477:U477)<$O477,$P477,0)))","v":3015.6500000000178},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:V477))<$P477,$O477-SUM($Q477:V477),IF(SUM($Q477:V477)<$O477,$P477,0)))","v":0},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:W477))<$P477,$O477-SUM($Q477:W477),IF(SUM($Q477:W477)<$O477,$P477,0)))","v":0},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:X477))<$P477,$O477-SUM($Q477:X477),IF(SUM($Q477:X477)<$O477,$P477,0)))","v":0},6031.3300000000181]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-05-31","2000-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:Q478))<$P478,$O478-SUM($Q478:Q478),IF(SUM($Q478:Q478)<$O478,$P478,0)))","v":0},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:R478))<$P478,$O478-SUM($Q478:R478),IF(SUM($Q478:R478)<$O478,$P478,0)))","v":0},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:S478))<$P478,$O478-SUM($Q478:S478),IF(SUM($Q478:S478)<$O478,$P478,0)))","v":0},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:T478))<$P478,$O478-SUM($Q478:T478),IF(SUM($Q478:T478)<$O478,$P478,0)))","v":0},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:U478))<$P478,$O478-SUM($Q478:U478),IF(SUM($Q478:U478)<$O478,$P478,0)))","v":0},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:V478))<$P478,$O478-SUM($Q478:V478),IF(SUM($Q478:V478)<$O478,$P478,0)))","v":0},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:W478))<$P478,$O478-SUM($Q478:W478),IF(SUM($Q478:W478)<$O478,$P478,0)))","v":0},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:X478))<$P478,$O478-SUM($Q478:X478),IF(SUM($Q478:X478)<$O478,$P478,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-12-21","2002-12-21",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:Q479))<$P479,$O479-SUM($Q479:Q479),IF(SUM($Q479:Q479)<$O479,$P479,0)))","v":0},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:R479))<$P479,$O479-SUM($Q479:R479),IF(SUM($Q479:R479)<$O479,$P479,0)))","v":0},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:S479))<$P479,$O479-SUM($Q479:S479),IF(SUM($Q479:S479)<$O479,$P479,0)))","v":0},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:T479))<$P479,$O479-SUM($Q479:T479),IF(SUM($Q479:T479)<$O479,$P479,0)))","v":0},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:U479))<$P479,$O479-SUM($Q479:U479),IF(SUM($Q479:U479)<$O479,$P479,0)))","v":0},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:V479))<$P479,$O479-SUM($Q479:V479),IF(SUM($Q479:V479)<$O479,$P479,0)))","v":0},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:W479))<$P479,$O479-SUM($Q479:W479),IF(SUM($Q479:W479)<$O479,$P479,0)))","v":0},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:X479))<$P479,$O479-SUM($Q479:X479),IF(SUM($Q479:X479)<$O479,$P479,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-12-21","2002-12-21",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:Q480))<$P480,$O480-SUM($Q480:Q480),IF(SUM($Q480:Q480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:R480))<$P480,$O480-SUM($Q480:R480),IF(SUM($Q480:R480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:S480))<$P480,$O480-SUM($Q480:S480),IF(SUM($Q480:S480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:T480))<$P480,$O480-SUM($Q480:T480),IF(SUM($Q480:T480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:U480))<$P480,$O480-SUM($Q480:U480),IF(SUM($Q480:U480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:V480))<$P480,$O480-SUM($Q480:V480),IF(SUM($Q480:V480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:W480))<$P480,$O480-SUM($Q480:W480),IF(SUM($Q480:W480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:X480))<$P480,$O480-SUM($Q480:X480),IF(SUM($Q480:X480)<$O480,$P480,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-05-15","2006-05-15",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:Q481))<$P481,$O481-SUM($Q481:Q481),IF(SUM($Q481:Q481)<$O481,$P481,0)))","v":0},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:R481))<$P481,$O481-SUM($Q481:R481),IF(SUM($Q481:R481)<$O481,$P481,0)))","v":0},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:S481))<$P481,$O481-SUM($Q481:S481),IF(SUM($Q481:S481)<$O481,$P481,0)))","v":0},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:T481))<$P481,$O481-SUM($Q481:T481),IF(SUM($Q481:T481)<$O481,$P481,0)))","v":0},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:U481))<$P481,$O481-SUM($Q481:U481),IF(SUM($Q481:U481)<$O481,$P481,0)))","v":0},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:V481))<$P481,$O481-SUM($Q481:V481),IF(SUM($Q481:V481)<$O481,$P481,0)))","v":0},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:W481))<$P481,$O481-SUM($Q481:W481),IF(SUM($Q481:W481)<$O481,$P481,0)))","v":0},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:X481))<$P481,$O481-SUM($Q481:X481),IF(SUM($Q481:X481)<$O481,$P481,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-02-05","2003-02-05",39639.47,0,0,0,0,39639.480000000003,-1.0000000002037268E-2,1,-1.0000000002037268E-2,39639.480000000003,null,{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:Q482))<$P482,$O482-SUM($Q482:Q482),IF(SUM($Q482:Q482)<$O482,$P482,0)))","v":0},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:R482))<$P482,$O482-SUM($Q482:R482),IF(SUM($Q482:R482)<$O482,$P482,0)))","v":0},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:S482))<$P482,$O482-SUM($Q482:S482),IF(SUM($Q482:S482)<$O482,$P482,0)))","v":0},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:T482))<$P482,$O482-SUM($Q482:T482),IF(SUM($Q482:T482)<$O482,$P482,0)))","v":0},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:U482))<$P482,$O482-SUM($Q482:U482),IF(SUM($Q482:U482)<$O482,$P482,0)))","v":0},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:V482))<$P482,$O482-SUM($Q482:V482),IF(SUM($Q482:V482)<$O482,$P482,0)))","v":0},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:W482))<$P482,$O482-SUM($Q482:W482),IF(SUM($Q482:W482)<$O482,$P482,0)))","v":0},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:X482))<$P482,$O482-SUM($Q482:X482),IF(SUM($Q482:X482)<$O482,$P482,0)))","v":0},-1.0000000002037268E-2]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:Q483))<$P483,$O483-SUM($Q483:Q483),IF(SUM($Q483:Q483)<$O483,$P483,0)))","v":0},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:R483))<$P483,$O483-SUM($Q483:R483),IF(SUM($Q483:R483)<$O483,$P483,0)))","v":0},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:S483))<$P483,$O483-SUM($Q483:S483),IF(SUM($Q483:S483)<$O483,$P483,0)))","v":0},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:T483))<$P483,$O483-SUM($Q483:T483),IF(SUM($Q483:T483)<$O483,$P483,0)))","v":0},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:U483))<$P483,$O483-SUM($Q483:U483),IF(SUM($Q483:U483)<$O483,$P483,0)))","v":0},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:V483))<$P483,$O483-SUM($Q483:V483),IF(SUM($Q483:V483)<$O483,$P483,0)))","v":0},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:W483))<$P483,$O483-SUM($Q483:W483),IF(SUM($Q483:W483)<$O483,$P483,0)))","v":0},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:X483))<$P483,$O483-SUM($Q483:X483),IF(SUM($Q483:X483)<$O483,$P483,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:Q484))<$P484,$O484-SUM($Q484:Q484),IF(SUM($Q484:Q484)<$O484,$P484,0)))","v":0},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:R484))<$P484,$O484-SUM($Q484:R484),IF(SUM($Q484:R484)<$O484,$P484,0)))","v":0},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:S484))<$P484,$O484-SUM($Q484:S484),IF(SUM($Q484:S484)<$O484,$P484,0)))","v":0},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:T484))<$P484,$O484-SUM($Q484:T484),IF(SUM($Q484:T484)<$O484,$P484,0)))","v":0},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:U484))<$P484,$O484-SUM($Q484:U484),IF(SUM($Q484:U484)<$O484,$P484,0)))","v":0},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:V484))<$P484,$O484-SUM($Q484:V484),IF(SUM($Q484:V484)<$O484,$P484,0)))","v":0},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:W484))<$P484,$O484-SUM($Q484:W484),IF(SUM($Q484:W484)<$O484,$P484,0)))","v":0},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:X484))<$P484,$O484-SUM($Q484:X484),IF(SUM($Q484:X484)<$O484,$P484,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:Q485))<$P485,$O485-SUM($Q485:Q485),IF(SUM($Q485:Q485)<$O485,$P485,0)))","v":0},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:R485))<$P485,$O485-SUM($Q485:R485),IF(SUM($Q485:R485)<$O485,$P485,0)))","v":0},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:S485))<$P485,$O485-SUM($Q485:S485),IF(SUM($Q485:S485)<$O485,$P485,0)))","v":0},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:T485))<$P485,$O485-SUM($Q485:T485),IF(SUM($Q485:T485)<$O485,$P485,0)))","v":0},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:U485))<$P485,$O485-SUM($Q485:U485),IF(SUM($Q485:U485)<$O485,$P485,0)))","v":0},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:V485))<$P485,$O485-SUM($Q485:V485),IF(SUM($Q485:V485)<$O485,$P485,0)))","v":0},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:W485))<$P485,$O485-SUM($Q485:W485),IF(SUM($Q485:W485)<$O485,$P485,0)))","v":0},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:X485))<$P485,$O485-SUM($Q485:X485),IF(SUM($Q485:X485)<$O485,$P485,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:Q486))<$P486,$O486-SUM($Q486:Q486),IF(SUM($Q486:Q486)<$O486,$P486,0)))","v":0},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:R486))<$P486,$O486-SUM($Q486:R486),IF(SUM($Q486:R486)<$O486,$P486,0)))","v":0},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:S486))<$P486,$O486-SUM($Q486:S486),IF(SUM($Q486:S486)<$O486,$P486,0)))","v":0},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:T486))<$P486,$O486-SUM($Q486:T486),IF(SUM($Q486:T486)<$O486,$P486,0)))","v":0},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:U486))<$P486,$O486-SUM($Q486:U486),IF(SUM($Q486:U486)<$O486,$P486,0)))","v":0},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:V486))<$P486,$O486-SUM($Q486:V486),IF(SUM($Q486:V486)<$O486,$P486,0)))","v":0},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:W486))<$P486,$O486-SUM($Q486:W486),IF(SUM($Q486:W486)<$O486,$P486,0)))","v":0},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:X486))<$P486,$O486-SUM($Q486:X486),IF(SUM($Q486:X486)<$O486,$P486,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-12-31",4505.880000000001,0,0,0,0,4505.88,0,0.5,0,2252.94,null,{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:Q487))<$P487,$O487-SUM($Q487:Q487),IF(SUM($Q487:Q487)<$O487,$P487,0)))","v":0},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:R487))<$P487,$O487-SUM($Q487:R487),IF(SUM($Q487:R487)<$O487,$P487,0)))","v":0},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:S487))<$P487,$O487-SUM($Q487:S487),IF(SUM($Q487:S487)<$O487,$P487,0)))","v":0},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:T487))<$P487,$O487-SUM($Q487:T487),IF(SUM($Q487:T487)<$O487,$P487,0)))","v":0},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:U487))<$P487,$O487-SUM($Q487:U487),IF(SUM($Q487:U487)<$O487,$P487,0)))","v":0},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:V487))<$P487,$O487-SUM($Q487:V487),IF(SUM($Q487:V487)<$O487,$P487,0)))","v":0},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:W487))<$P487,$O487-SUM($Q487:W487),IF(SUM($Q487:W487)<$O487,$P487,0)))","v":0},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:X487))<$P487,$O487-SUM($Q487:X487),IF(SUM($Q487:X487)<$O487,$P487,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:Q488))<$P488,$O488-SUM($Q488:Q488),IF(SUM($Q488:Q488)<$O488,$P488,0)))","v":0},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:R488))<$P488,$O488-SUM($Q488:R488),IF(SUM($Q488:R488)<$O488,$P488,0)))","v":0},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:S488))<$P488,$O488-SUM($Q488:S488),IF(SUM($Q488:S488)<$O488,$P488,0)))","v":0},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:T488))<$P488,$O488-SUM($Q488:T488),IF(SUM($Q488:T488)<$O488,$P488,0)))","v":0},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:U488))<$P488,$O488-SUM($Q488:U488),IF(SUM($Q488:U488)<$O488,$P488,0)))","v":0},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:V488))<$P488,$O488-SUM($Q488:V488),IF(SUM($Q488:V488)<$O488,$P488,0)))","v":0},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:W488))<$P488,$O488-SUM($Q488:W488),IF(SUM($Q488:W488)<$O488,$P488,0)))","v":0},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:X488))<$P488,$O488-SUM($Q488:X488),IF(SUM($Q488:X488)<$O488,$P488,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:Q489))<$P489,$O489-SUM($Q489:Q489),IF(SUM($Q489:Q489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:R489))<$P489,$O489-SUM($Q489:R489),IF(SUM($Q489:R489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:S489))<$P489,$O489-SUM($Q489:S489),IF(SUM($Q489:S489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:T489))<$P489,$O489-SUM($Q489:T489),IF(SUM($Q489:T489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:U489))<$P489,$O489-SUM($Q489:U489),IF(SUM($Q489:U489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:V489))<$P489,$O489-SUM($Q489:V489),IF(SUM($Q489:V489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:W489))<$P489,$O489-SUM($Q489:W489),IF(SUM($Q489:W489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:X489))<$P489,$O489-SUM($Q489:X489),IF(SUM($Q489:X489)<$O489,$P489,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:Q490))<$P490,$O490-SUM($Q490:Q490),IF(SUM($Q490:Q490)<$O490,$P490,0)))","v":0},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:R490))<$P490,$O490-SUM($Q490:R490),IF(SUM($Q490:R490)<$O490,$P490,0)))","v":0},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:S490))<$P490,$O490-SUM($Q490:S490),IF(SUM($Q490:S490)<$O490,$P490,0)))","v":0},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:T490))<$P490,$O490-SUM($Q490:T490),IF(SUM($Q490:T490)<$O490,$P490,0)))","v":0},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:U490))<$P490,$O490-SUM($Q490:U490),IF(SUM($Q490:U490)<$O490,$P490,0)))","v":0},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:V490))<$P490,$O490-SUM($Q490:V490),IF(SUM($Q490:V490)<$O490,$P490,0)))","v":0},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:W490))<$P490,$O490-SUM($Q490:W490),IF(SUM($Q490:W490)<$O490,$P490,0)))","v":0},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:X490))<$P490,$O490-SUM($Q490:X490),IF(SUM($Q490:X490)<$O490,$P490,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",94671.409999999974,0,0,0,0,94671.41,0,0.5,0,47335.705000000002,null,{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:Q491))<$P491,$O491-SUM($Q491:Q491),IF(SUM($Q491:Q491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:R491))<$P491,$O491-SUM($Q491:R491),IF(SUM($Q491:R491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:S491))<$P491,$O491-SUM($Q491:S491),IF(SUM($Q491:S491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:T491))<$P491,$O491-SUM($Q491:T491),IF(SUM($Q491:T491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:U491))<$P491,$O491-SUM($Q491:U491),IF(SUM($Q491:U491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:V491))<$P491,$O491-SUM($Q491:V491),IF(SUM($Q491:V491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:W491))<$P491,$O491-SUM($Q491:W491),IF(SUM($Q491:W491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:X491))<$P491,$O491-SUM($Q491:X491),IF(SUM($Q491:X491)<$O491,$P491,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",4033.7899999999936,510.23,0,0,0,0,3523.5599999999936,1,3523.5599999999936,510.23,null,{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:Q492))<$P492,$O492-SUM($Q492:Q492),IF(SUM($Q492:Q492)<$O492,$P492,0)))","v":510.23},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:R492))<$P492,$O492-SUM($Q492:R492),IF(SUM($Q492:R492)<$O492,$P492,0)))","v":510.23},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:S492))<$P492,$O492-SUM($Q492:S492),IF(SUM($Q492:S492)<$O492,$P492,0)))","v":510.23},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:T492))<$P492,$O492-SUM($Q492:T492),IF(SUM($Q492:T492)<$O492,$P492,0)))","v":510.23},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:U492))<$P492,$O492-SUM($Q492:U492),IF(SUM($Q492:U492)<$O492,$P492,0)))","v":510.23},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:V492))<$P492,$O492-SUM($Q492:V492),IF(SUM($Q492:V492)<$O492,$P492,0)))","v":510.23},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:W492))<$P492,$O492-SUM($Q492:W492),IF(SUM($Q492:W492)<$O492,$P492,0)))","v":462.17999999999347},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:X492))<$P492,$O492-SUM($Q492:X492),IF(SUM($Q492:X492)<$O492,$P492,0)))","v":0},1992.8699999999935]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",6079.0999999999913,0,0,0,0,6079.1,-9.0949470177292824E-12,1,-9.0949470177292824E-12,6079.1,null,{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:Q493))<$P493,$O493-SUM($Q493:Q493),IF(SUM($Q493:Q493)<$O493,$P493,0)))","v":0},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:R493))<$P493,$O493-SUM($Q493:R493),IF(SUM($Q493:R493)<$O493,$P493,0)))","v":0},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:S493))<$P493,$O493-SUM($Q493:S493),IF(SUM($Q493:S493)<$O493,$P493,0)))","v":0},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:T493))<$P493,$O493-SUM($Q493:T493),IF(SUM($Q493:T493)<$O493,$P493,0)))","v":0},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:U493))<$P493,$O493-SUM($Q493:U493),IF(SUM($Q493:U493)<$O493,$P493,0)))","v":0},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:V493))<$P493,$O493-SUM($Q493:V493),IF(SUM($Q493:V493)<$O493,$P493,0)))","v":0},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:W493))<$P493,$O493-SUM($Q493:W493),IF(SUM($Q493:W493)<$O493,$P493,0)))","v":0},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:X493))<$P493,$O493-SUM($Q493:X493),IF(SUM($Q493:X493)<$O493,$P493,0)))","v":0},-9.0949470177292824E-12]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1998-06-08","1998-06-08",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:Q494))<$P494,$O494-SUM($Q494:Q494),IF(SUM($Q494:Q494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:R494))<$P494,$O494-SUM($Q494:R494),IF(SUM($Q494:R494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:S494))<$P494,$O494-SUM($Q494:S494),IF(SUM($Q494:S494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:T494))<$P494,$O494-SUM($Q494:T494),IF(SUM($Q494:T494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:U494))<$P494,$O494-SUM($Q494:U494),IF(SUM($Q494:U494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:V494))<$P494,$O494-SUM($Q494:V494),IF(SUM($Q494:V494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:W494))<$P494,$O494-SUM($Q494:W494),IF(SUM($Q494:W494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:X494))<$P494,$O494-SUM($Q494:X494),IF(SUM($Q494:X494)<$O494,$P494,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,0,0,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:Q495))<$P495,$O495-SUM($Q495:Q495),IF(SUM($Q495:Q495)<$O495,$P495,0)))","v":6433.0999999999822},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:R495))<$P495,$O495-SUM($Q495:R495),IF(SUM($Q495:R495)<$O495,$P495,0)))","v":0},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:S495))<$P495,$O495-SUM($Q495:S495),IF(SUM($Q495:S495)<$O495,$P495,0)))","v":0},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:T495))<$P495,$O495-SUM($Q495:T495),IF(SUM($Q495:T495)<$O495,$P495,0)))","v":0},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:U495))<$P495,$O495-SUM($Q495:U495),IF(SUM($Q495:U495)<$O495,$P495,0)))","v":0},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:V495))<$P495,$O495-SUM($Q495:V495),IF(SUM($Q495:V495)<$O495,$P495,0)))","v":0},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:W495))<$P495,$O495-SUM($Q495:W495),IF(SUM($Q495:W495)<$O495,$P495,0)))","v":0},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:X495))<$P495,$O495-SUM($Q495:X495),IF(SUM($Q495:X495)<$O495,$P495,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,0,0,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:Q496))<$P496,$O496-SUM($Q496:Q496),IF(SUM($Q496:Q496)<$O496,$P496,0)))","v":6433.0999999999822},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:R496))<$P496,$O496-SUM($Q496:R496),IF(SUM($Q496:R496)<$O496,$P496,0)))","v":0},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:S496))<$P496,$O496-SUM($Q496:S496),IF(SUM($Q496:S496)<$O496,$P496,0)))","v":0},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:T496))<$P496,$O496-SUM($Q496:T496),IF(SUM($Q496:T496)<$O496,$P496,0)))","v":0},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:U496))<$P496,$O496-SUM($Q496:U496),IF(SUM($Q496:U496)<$O496,$P496,0)))","v":0},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:V496))<$P496,$O496-SUM($Q496:V496),IF(SUM($Q496:V496)<$O496,$P496,0)))","v":0},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:W496))<$P496,$O496-SUM($Q496:W496),IF(SUM($Q496:W496)<$O496,$P496,0)))","v":0},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:X496))<$P496,$O496-SUM($Q496:X496),IF(SUM($Q496:X496)<$O496,$P496,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:Q497))<$P497,$O497-SUM($Q497:Q497),IF(SUM($Q497:Q497)<$O497,$P497,0)))","v":0},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:R497))<$P497,$O497-SUM($Q497:R497),IF(SUM($Q497:R497)<$O497,$P497,0)))","v":0},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:S497))<$P497,$O497-SUM($Q497:S497),IF(SUM($Q497:S497)<$O497,$P497,0)))","v":0},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:T497))<$P497,$O497-SUM($Q497:T497),IF(SUM($Q497:T497)<$O497,$P497,0)))","v":0},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:U497))<$P497,$O497-SUM($Q497:U497),IF(SUM($Q497:U497)<$O497,$P497,0)))","v":0},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:V497))<$P497,$O497-SUM($Q497:V497),IF(SUM($Q497:V497)<$O497,$P497,0)))","v":0},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:W497))<$P497,$O497-SUM($Q497:W497),IF(SUM($Q497:W497)<$O497,$P497,0)))","v":0},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:X497))<$P497,$O497-SUM($Q497:X497),IF(SUM($Q497:X497)<$O497,$P497,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:Q498))<$P498,$O498-SUM($Q498:Q498),IF(SUM($Q498:Q498)<$O498,$P498,0)))","v":0},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:R498))<$P498,$O498-SUM($Q498:R498),IF(SUM($Q498:R498)<$O498,$P498,0)))","v":0},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:S498))<$P498,$O498-SUM($Q498:S498),IF(SUM($Q498:S498)<$O498,$P498,0)))","v":0},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:T498))<$P498,$O498-SUM($Q498:T498),IF(SUM($Q498:T498)<$O498,$P498,0)))","v":0},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:U498))<$P498,$O498-SUM($Q498:U498),IF(SUM($Q498:U498)<$O498,$P498,0)))","v":0},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:V498))<$P498,$O498-SUM($Q498:V498),IF(SUM($Q498:V498)<$O498,$P498,0)))","v":0},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:W498))<$P498,$O498-SUM($Q498:W498),IF(SUM($Q498:W498)<$O498,$P498,0)))","v":0},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:X498))<$P498,$O498-SUM($Q498:X498),IF(SUM($Q498:X498)<$O498,$P498,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1630.429999999993,1630.43,0,0,0,0,-7.0485839387401938E-12,1,-7.0485839387401938E-12,1630.43,null,{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:Q499))<$P499,$O499-SUM($Q499:Q499),IF(SUM($Q499:Q499)<$O499,$P499,0)))","v":0},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:R499))<$P499,$O499-SUM($Q499:R499),IF(SUM($Q499:R499)<$O499,$P499,0)))","v":0},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:S499))<$P499,$O499-SUM($Q499:S499),IF(SUM($Q499:S499)<$O499,$P499,0)))","v":0},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:T499))<$P499,$O499-SUM($Q499:T499),IF(SUM($Q499:T499)<$O499,$P499,0)))","v":0},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:U499))<$P499,$O499-SUM($Q499:U499),IF(SUM($Q499:U499)<$O499,$P499,0)))","v":0},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:V499))<$P499,$O499-SUM($Q499:V499),IF(SUM($Q499:V499)<$O499,$P499,0)))","v":0},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:W499))<$P499,$O499-SUM($Q499:W499),IF(SUM($Q499:W499)<$O499,$P499,0)))","v":0},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:X499))<$P499,$O499-SUM($Q499:X499),IF(SUM($Q499:X499)<$O499,$P499,0)))","v":0},-7.0485839387401938E-12]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,0,0,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:Q500))<$P500,$O500-SUM($Q500:Q500),IF(SUM($Q500:Q500)<$O500,$P500,0)))","v":6433.0999999999822},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:R500))<$P500,$O500-SUM($Q500:R500),IF(SUM($Q500:R500)<$O500,$P500,0)))","v":0},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:S500))<$P500,$O500-SUM($Q500:S500),IF(SUM($Q500:S500)<$O500,$P500,0)))","v":0},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:T500))<$P500,$O500-SUM($Q500:T500),IF(SUM($Q500:T500)<$O500,$P500,0)))","v":0},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:U500))<$P500,$O500-SUM($Q500:U500),IF(SUM($Q500:U500)<$O500,$P500,0)))","v":0},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:V500))<$P500,$O500-SUM($Q500:V500),IF(SUM($Q500:V500)<$O500,$P500,0)))","v":0},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:W500))<$P500,$O500-SUM($Q500:W500),IF(SUM($Q500:W500)<$O500,$P500,0)))","v":0},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:X500))<$P500,$O500-SUM($Q500:X500),IF(SUM($Q500:X500)<$O500,$P500,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2000-11-16","2000-11-16",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:Q501))<$P501,$O501-SUM($Q501:Q501),IF(SUM($Q501:Q501)<$O501,$P501,0)))","v":0},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:R501))<$P501,$O501-SUM($Q501:R501),IF(SUM($Q501:R501)<$O501,$P501,0)))","v":0},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:S501))<$P501,$O501-SUM($Q501:S501),IF(SUM($Q501:S501)<$O501,$P501,0)))","v":0},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:T501))<$P501,$O501-SUM($Q501:T501),IF(SUM($Q501:T501)<$O501,$P501,0)))","v":0},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:U501))<$P501,$O501-SUM($Q501:U501),IF(SUM($Q501:U501)<$O501,$P501,0)))","v":0},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:V501))<$P501,$O501-SUM($Q501:V501),IF(SUM($Q501:V501)<$O501,$P501,0)))","v":0},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:W501))<$P501,$O501-SUM($Q501:W501),IF(SUM($Q501:W501)<$O501,$P501,0)))","v":0},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:X501))<$P501,$O501-SUM($Q501:X501),IF(SUM($Q501:X501)<$O501,$P501,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,0,0,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:Q502))<$P502,$O502-SUM($Q502:Q502),IF(SUM($Q502:Q502)<$O502,$P502,0)))","v":6433.0999999999822},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:R502))<$P502,$O502-SUM($Q502:R502),IF(SUM($Q502:R502)<$O502,$P502,0)))","v":0},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:S502))<$P502,$O502-SUM($Q502:S502),IF(SUM($Q502:S502)<$O502,$P502,0)))","v":0},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:T502))<$P502,$O502-SUM($Q502:T502),IF(SUM($Q502:T502)<$O502,$P502,0)))","v":0},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:U502))<$P502,$O502-SUM($Q502:U502),IF(SUM($Q502:U502)<$O502,$P502,0)))","v":0},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:V502))<$P502,$O502-SUM($Q502:V502),IF(SUM($Q502:V502)<$O502,$P502,0)))","v":0},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:W502))<$P502,$O502-SUM($Q502:W502),IF(SUM($Q502:W502)<$O502,$P502,0)))","v":0},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:X502))<$P502,$O502-SUM($Q502:X502),IF(SUM($Q502:X502)<$O502,$P502,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,0,0,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:Q503))<$P503,$O503-SUM($Q503:Q503),IF(SUM($Q503:Q503)<$O503,$P503,0)))","v":6433.0999999999822},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:R503))<$P503,$O503-SUM($Q503:R503),IF(SUM($Q503:R503)<$O503,$P503,0)))","v":0},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:S503))<$P503,$O503-SUM($Q503:S503),IF(SUM($Q503:S503)<$O503,$P503,0)))","v":0},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:T503))<$P503,$O503-SUM($Q503:T503),IF(SUM($Q503:T503)<$O503,$P503,0)))","v":0},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:U503))<$P503,$O503-SUM($Q503:U503),IF(SUM($Q503:U503)<$O503,$P503,0)))","v":0},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:V503))<$P503,$O503-SUM($Q503:V503),IF(SUM($Q503:V503)<$O503,$P503,0)))","v":0},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:W503))<$P503,$O503-SUM($Q503:W503),IF(SUM($Q503:W503)<$O503,$P503,0)))","v":0},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:X503))<$P503,$O503-SUM($Q503:X503),IF(SUM($Q503:X503)<$O503,$P503,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-22",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:Q504))<$P504,$O504-SUM($Q504:Q504),IF(SUM($Q504:Q504)<$O504,$P504,0)))","v":0},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:R504))<$P504,$O504-SUM($Q504:R504),IF(SUM($Q504:R504)<$O504,$P504,0)))","v":0},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:S504))<$P504,$O504-SUM($Q504:S504),IF(SUM($Q504:S504)<$O504,$P504,0)))","v":0},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:T504))<$P504,$O504-SUM($Q504:T504),IF(SUM($Q504:T504)<$O504,$P504,0)))","v":0},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:U504))<$P504,$O504-SUM($Q504:U504),IF(SUM($Q504:U504)<$O504,$P504,0)))","v":0},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:V504))<$P504,$O504-SUM($Q504:V504),IF(SUM($Q504:V504)<$O504,$P504,0)))","v":0},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:W504))<$P504,$O504-SUM($Q504:W504),IF(SUM($Q504:W504)<$O504,$P504,0)))","v":0},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:X504))<$P504,$O504-SUM($Q504:X504),IF(SUM($Q504:X504)<$O504,$P504,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-02-28","2010-02-28",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:Q505))<$P505,$O505-SUM($Q505:Q505),IF(SUM($Q505:Q505)<$O505,$P505,0)))","v":0},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:R505))<$P505,$O505-SUM($Q505:R505),IF(SUM($Q505:R505)<$O505,$P505,0)))","v":0},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:S505))<$P505,$O505-SUM($Q505:S505),IF(SUM($Q505:S505)<$O505,$P505,0)))","v":0},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:T505))<$P505,$O505-SUM($Q505:T505),IF(SUM($Q505:T505)<$O505,$P505,0)))","v":0},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:U505))<$P505,$O505-SUM($Q505:U505),IF(SUM($Q505:U505)<$O505,$P505,0)))","v":0},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:V505))<$P505,$O505-SUM($Q505:V505),IF(SUM($Q505:V505)<$O505,$P505,0)))","v":0},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:W505))<$P505,$O505-SUM($Q505:W505),IF(SUM($Q505:W505)<$O505,$P505,0)))","v":0},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:X505))<$P505,$O505-SUM($Q505:X505),IF(SUM($Q505:X505)<$O505,$P505,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-02-28","2010-02-28",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:Q506))<$P506,$O506-SUM($Q506:Q506),IF(SUM($Q506:Q506)<$O506,$P506,0)))","v":0},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:R506))<$P506,$O506-SUM($Q506:R506),IF(SUM($Q506:R506)<$O506,$P506,0)))","v":0},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:S506))<$P506,$O506-SUM($Q506:S506),IF(SUM($Q506:S506)<$O506,$P506,0)))","v":0},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:T506))<$P506,$O506-SUM($Q506:T506),IF(SUM($Q506:T506)<$O506,$P506,0)))","v":0},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:U506))<$P506,$O506-SUM($Q506:U506),IF(SUM($Q506:U506)<$O506,$P506,0)))","v":0},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:V506))<$P506,$O506-SUM($Q506:V506),IF(SUM($Q506:V506)<$O506,$P506,0)))","v":0},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:W506))<$P506,$O506-SUM($Q506:W506),IF(SUM($Q506:W506)<$O506,$P506,0)))","v":0},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:X506))<$P506,$O506-SUM($Q506:X506),IF(SUM($Q506:X506)<$O506,$P506,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2001-12-31","2001-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:Q507))<$P507,$O507-SUM($Q507:Q507),IF(SUM($Q507:Q507)<$O507,$P507,0)))","v":0},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:R507))<$P507,$O507-SUM($Q507:R507),IF(SUM($Q507:R507)<$O507,$P507,0)))","v":0},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:S507))<$P507,$O507-SUM($Q507:S507),IF(SUM($Q507:S507)<$O507,$P507,0)))","v":0},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:T507))<$P507,$O507-SUM($Q507:T507),IF(SUM($Q507:T507)<$O507,$P507,0)))","v":0},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:U507))<$P507,$O507-SUM($Q507:U507),IF(SUM($Q507:U507)<$O507,$P507,0)))","v":0},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:V507))<$P507,$O507-SUM($Q507:V507),IF(SUM($Q507:V507)<$O507,$P507,0)))","v":0},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:W507))<$P507,$O507-SUM($Q507:W507),IF(SUM($Q507:W507)<$O507,$P507,0)))","v":0},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:X507))<$P507,$O507-SUM($Q507:X507),IF(SUM($Q507:X507)<$O507,$P507,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:Q508))<$P508,$O508-SUM($Q508:Q508),IF(SUM($Q508:Q508)<$O508,$P508,0)))","v":0},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:R508))<$P508,$O508-SUM($Q508:R508),IF(SUM($Q508:R508)<$O508,$P508,0)))","v":0},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:S508))<$P508,$O508-SUM($Q508:S508),IF(SUM($Q508:S508)<$O508,$P508,0)))","v":0},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:T508))<$P508,$O508-SUM($Q508:T508),IF(SUM($Q508:T508)<$O508,$P508,0)))","v":0},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:U508))<$P508,$O508-SUM($Q508:U508),IF(SUM($Q508:U508)<$O508,$P508,0)))","v":0},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:V508))<$P508,$O508-SUM($Q508:V508),IF(SUM($Q508:V508)<$O508,$P508,0)))","v":0},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:W508))<$P508,$O508-SUM($Q508:W508),IF(SUM($Q508:W508)<$O508,$P508,0)))","v":0},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:X508))<$P508,$O508-SUM($Q508:X508),IF(SUM($Q508:X508)<$O508,$P508,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:Q509))<$P509,$O509-SUM($Q509:Q509),IF(SUM($Q509:Q509)<$O509,$P509,0)))","v":0},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:R509))<$P509,$O509-SUM($Q509:R509),IF(SUM($Q509:R509)<$O509,$P509,0)))","v":0},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:S509))<$P509,$O509-SUM($Q509:S509),IF(SUM($Q509:S509)<$O509,$P509,0)))","v":0},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:T509))<$P509,$O509-SUM($Q509:T509),IF(SUM($Q509:T509)<$O509,$P509,0)))","v":0},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:U509))<$P509,$O509-SUM($Q509:U509),IF(SUM($Q509:U509)<$O509,$P509,0)))","v":0},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:V509))<$P509,$O509-SUM($Q509:V509),IF(SUM($Q509:V509)<$O509,$P509,0)))","v":0},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:W509))<$P509,$O509-SUM($Q509:W509),IF(SUM($Q509:W509)<$O509,$P509,0)))","v":0},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:X509))<$P509,$O509-SUM($Q509:X509),IF(SUM($Q509:X509)<$O509,$P509,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,0,0,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:Q510))<$P510,$O510-SUM($Q510:Q510),IF(SUM($Q510:Q510)<$O510,$P510,0)))","v":6433.0999999999822},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:R510))<$P510,$O510-SUM($Q510:R510),IF(SUM($Q510:R510)<$O510,$P510,0)))","v":0},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:S510))<$P510,$O510-SUM($Q510:S510),IF(SUM($Q510:S510)<$O510,$P510,0)))","v":0},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:T510))<$P510,$O510-SUM($Q510:T510),IF(SUM($Q510:T510)<$O510,$P510,0)))","v":0},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:U510))<$P510,$O510-SUM($Q510:U510),IF(SUM($Q510:U510)<$O510,$P510,0)))","v":0},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:V510))<$P510,$O510-SUM($Q510:V510),IF(SUM($Q510:V510)<$O510,$P510,0)))","v":0},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:W510))<$P510,$O510-SUM($Q510:W510),IF(SUM($Q510:W510)<$O510,$P510,0)))","v":0},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:X510))<$P510,$O510-SUM($Q510:X510),IF(SUM($Q510:X510)<$O510,$P510,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:Q511))<$P511,$O511-SUM($Q511:Q511),IF(SUM($Q511:Q511)<$O511,$P511,0)))","v":0},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:R511))<$P511,$O511-SUM($Q511:R511),IF(SUM($Q511:R511)<$O511,$P511,0)))","v":0},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:S511))<$P511,$O511-SUM($Q511:S511),IF(SUM($Q511:S511)<$O511,$P511,0)))","v":0},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:T511))<$P511,$O511-SUM($Q511:T511),IF(SUM($Q511:T511)<$O511,$P511,0)))","v":0},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:U511))<$P511,$O511-SUM($Q511:U511),IF(SUM($Q511:U511)<$O511,$P511,0)))","v":0},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:V511))<$P511,$O511-SUM($Q511:V511),IF(SUM($Q511:V511)<$O511,$P511,0)))","v":0},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:W511))<$P511,$O511-SUM($Q511:W511),IF(SUM($Q511:W511)<$O511,$P511,0)))","v":0},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:X511))<$P511,$O511-SUM($Q511:X511),IF(SUM($Q511:X511)<$O511,$P511,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:Q512))<$P512,$O512-SUM($Q512:Q512),IF(SUM($Q512:Q512)<$O512,$P512,0)))","v":0},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:R512))<$P512,$O512-SUM($Q512:R512),IF(SUM($Q512:R512)<$O512,$P512,0)))","v":0},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:S512))<$P512,$O512-SUM($Q512:S512),IF(SUM($Q512:S512)<$O512,$P512,0)))","v":0},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:T512))<$P512,$O512-SUM($Q512:T512),IF(SUM($Q512:T512)<$O512,$P512,0)))","v":0},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:U512))<$P512,$O512-SUM($Q512:U512),IF(SUM($Q512:U512)<$O512,$P512,0)))","v":0},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:V512))<$P512,$O512-SUM($Q512:V512),IF(SUM($Q512:V512)<$O512,$P512,0)))","v":0},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:W512))<$P512,$O512-SUM($Q512:W512),IF(SUM($Q512:W512)<$O512,$P512,0)))","v":0},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:X512))<$P512,$O512-SUM($Q512:X512),IF(SUM($Q512:X512)<$O512,$P512,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:Q513))<$P513,$O513-SUM($Q513:Q513),IF(SUM($Q513:Q513)<$O513,$P513,0)))","v":0},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:R513))<$P513,$O513-SUM($Q513:R513),IF(SUM($Q513:R513)<$O513,$P513,0)))","v":0},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:S513))<$P513,$O513-SUM($Q513:S513),IF(SUM($Q513:S513)<$O513,$P513,0)))","v":0},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:T513))<$P513,$O513-SUM($Q513:T513),IF(SUM($Q513:T513)<$O513,$P513,0)))","v":0},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:U513))<$P513,$O513-SUM($Q513:U513),IF(SUM($Q513:U513)<$O513,$P513,0)))","v":0},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:V513))<$P513,$O513-SUM($Q513:V513),IF(SUM($Q513:V513)<$O513,$P513,0)))","v":0},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:W513))<$P513,$O513-SUM($Q513:W513),IF(SUM($Q513:W513)<$O513,$P513,0)))","v":0},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:X513))<$P513,$O513-SUM($Q513:X513),IF(SUM($Q513:X513)<$O513,$P513,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,0,0,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:Q514))<$P514,$O514-SUM($Q514:Q514),IF(SUM($Q514:Q514)<$O514,$P514,0)))","v":6433.0999999999822},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:R514))<$P514,$O514-SUM($Q514:R514),IF(SUM($Q514:R514)<$O514,$P514,0)))","v":0},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:S514))<$P514,$O514-SUM($Q514:S514),IF(SUM($Q514:S514)<$O514,$P514,0)))","v":0},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:T514))<$P514,$O514-SUM($Q514:T514),IF(SUM($Q514:T514)<$O514,$P514,0)))","v":0},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:U514))<$P514,$O514-SUM($Q514:U514),IF(SUM($Q514:U514)<$O514,$P514,0)))","v":0},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:V514))<$P514,$O514-SUM($Q514:V514),IF(SUM($Q514:V514)<$O514,$P514,0)))","v":0},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:W514))<$P514,$O514-SUM($Q514:W514),IF(SUM($Q514:W514)<$O514,$P514,0)))","v":0},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:X514))<$P514,$O514-SUM($Q514:X514),IF(SUM($Q514:X514)<$O514,$P514,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:Q515))<$P515,$O515-SUM($Q515:Q515),IF(SUM($Q515:Q515)<$O515,$P515,0)))","v":0},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:R515))<$P515,$O515-SUM($Q515:R515),IF(SUM($Q515:R515)<$O515,$P515,0)))","v":0},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:S515))<$P515,$O515-SUM($Q515:S515),IF(SUM($Q515:S515)<$O515,$P515,0)))","v":0},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:T515))<$P515,$O515-SUM($Q515:T515),IF(SUM($Q515:T515)<$O515,$P515,0)))","v":0},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:U515))<$P515,$O515-SUM($Q515:U515),IF(SUM($Q515:U515)<$O515,$P515,0)))","v":0},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:V515))<$P515,$O515-SUM($Q515:V515),IF(SUM($Q515:V515)<$O515,$P515,0)))","v":0},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:W515))<$P515,$O515-SUM($Q515:W515),IF(SUM($Q515:W515)<$O515,$P515,0)))","v":0},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:X515))<$P515,$O515-SUM($Q515:X515),IF(SUM($Q515:X515)<$O515,$P515,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-29","2000-12-29",1375.3899999999994,196.48,0,0,0,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:Q516))<$P516,$O516-SUM($Q516:Q516),IF(SUM($Q516:Q516)<$O516,$P516,0)))","v":196.48},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:R516))<$P516,$O516-SUM($Q516:R516),IF(SUM($Q516:R516)<$O516,$P516,0)))","v":196.48},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:S516))<$P516,$O516-SUM($Q516:S516),IF(SUM($Q516:S516)<$O516,$P516,0)))","v":196.48},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:T516))<$P516,$O516-SUM($Q516:T516),IF(SUM($Q516:T516)<$O516,$P516,0)))","v":196.48},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:U516))<$P516,$O516-SUM($Q516:U516),IF(SUM($Q516:U516)<$O516,$P516,0)))","v":196.48},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:V516))<$P516,$O516-SUM($Q516:V516),IF(SUM($Q516:V516)<$O516,$P516,0)))","v":196.48},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:W516))<$P516,$O516-SUM($Q516:W516),IF(SUM($Q516:W516)<$O516,$P516,0)))","v":2.9999999999517968E-2},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:X516))<$P516,$O516-SUM($Q516:X516),IF(SUM($Q516:X516)<$O516,$P516,0)))","v":0},589.46999999999946]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",127.27999999999884,18.440000000000001,0,0,0,0,108.83999999999884,{"$f":"+IF(B517=$B$7,100%,50%)","v":1},108.83999999999884,18.440000000000001,null,{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:Q517))<$P517,$O517-SUM($Q517:Q517),IF(SUM($Q517:Q517)<$O517,$P517,0)))","v":18.440000000000001},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:R517))<$P517,$O517-SUM($Q517:R517),IF(SUM($Q517:R517)<$O517,$P517,0)))","v":18.440000000000001},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:S517))<$P517,$O517-SUM($Q517:S517),IF(SUM($Q517:S517)<$O517,$P517,0)))","v":18.440000000000001},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:T517))<$P517,$O517-SUM($Q517:T517),IF(SUM($Q517:T517)<$O517,$P517,0)))","v":18.440000000000001},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:U517))<$P517,$O517-SUM($Q517:U517),IF(SUM($Q517:U517)<$O517,$P517,0)))","v":18.440000000000001},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:V517))<$P517,$O517-SUM($Q517:V517),IF(SUM($Q517:V517)<$O517,$P517,0)))","v":16.639999999998835},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:W517))<$P517,$O517-SUM($Q517:W517),IF(SUM($Q517:W517)<$O517,$P517,0)))","v":0},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:X517))<$P517,$O517-SUM($Q517:X517),IF(SUM($Q517:X517)<$O517,$P517,0)))","v":0},53.519999999998831]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11918.160000000003,5959.08,0,0,0,0,{"$f":"+G518-H518-I518-J518-L518","v":5959.0800000000036},1,{"$f":"+M518*N518","v":5959.0800000000036},{"$f":"+(H518+L518)*N518","v":5959.08},null,{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:Q518))<$P518,$O518-SUM($Q518:Q518),IF(SUM($Q518:Q518)<$O518,$P518,0)))","v":5959.08},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:R518))<$P518,$O518-SUM($Q518:R518),IF(SUM($Q518:R518)<$O518,$P518,0)))","v":3.637978807091713E-12},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:S518))<$P518,$O518-SUM($Q518:S518),IF(SUM($Q518:S518)<$O518,$P518,0)))","v":0},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:T518))<$P518,$O518-SUM($Q518:T518),IF(SUM($Q518:T518)<$O518,$P518,0)))","v":0},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:U518))<$P518,$O518-SUM($Q518:U518),IF(SUM($Q518:U518)<$O518,$P518,0)))","v":0},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:V518))<$P518,$O518-SUM($Q518:V518),IF(SUM($Q518:V518)<$O518,$P518,0)))","v":0},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:W518))<$P518,$O518-SUM($Q518:W518),IF(SUM($Q518:W518)<$O518,$P518,0)))","v":0},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:X518))<$P518,$O518-SUM($Q518:X518),IF(SUM($Q518:X518)<$O518,$P518,0)))","v":0},{"$f":"+O518-SUM(R518:T518)","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11918.160000000003,5959.08,0,0,0,0,5959.0800000000036,1,5959.0800000000036,5959.08,null,{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:Q519))<$P519,$O519-SUM($Q519:Q519),IF(SUM($Q519:Q519)<$O519,$P519,0)))","v":5959.08},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:R519))<$P519,$O519-SUM($Q519:R519),IF(SUM($Q519:R519)<$O519,$P519,0)))","v":3.637978807091713E-12},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:S519))<$P519,$O519-SUM($Q519:S519),IF(SUM($Q519:S519)<$O519,$P519,0)))","v":0},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:T519))<$P519,$O519-SUM($Q519:T519),IF(SUM($Q519:T519)<$O519,$P519,0)))","v":0},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:U519))<$P519,$O519-SUM($Q519:U519),IF(SUM($Q519:U519)<$O519,$P519,0)))","v":0},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:V519))<$P519,$O519-SUM($Q519:V519),IF(SUM($Q519:V519)<$O519,$P519,0)))","v":0},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:W519))<$P519,$O519-SUM($Q519:W519),IF(SUM($Q519:W519)<$O519,$P519,0)))","v":0},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:X519))<$P519,$O519-SUM($Q519:X519),IF(SUM($Q519:X519)<$O519,$P519,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",42309.669999999984,6680.48,0,0,0,0,35629.189999999988,1,35629.189999999988,6680.48,null,{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:Q520))<$P520,$O520-SUM($Q520:Q520),IF(SUM($Q520:Q520)<$O520,$P520,0)))","v":6680.48},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:R520))<$P520,$O520-SUM($Q520:R520),IF(SUM($Q520:R520)<$O520,$P520,0)))","v":6680.48},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:S520))<$P520,$O520-SUM($Q520:S520),IF(SUM($Q520:S520)<$O520,$P520,0)))","v":6680.48},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:T520))<$P520,$O520-SUM($Q520:T520),IF(SUM($Q520:T520)<$O520,$P520,0)))","v":6680.48},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:U520))<$P520,$O520-SUM($Q520:U520),IF(SUM($Q520:U520)<$O520,$P520,0)))","v":6680.48},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:V520))<$P520,$O520-SUM($Q520:V520),IF(SUM($Q520:V520)<$O520,$P520,0)))","v":2226.7899999999936},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:W520))<$P520,$O520-SUM($Q520:W520),IF(SUM($Q520:W520)<$O520,$P520,0)))","v":0},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:X520))<$P520,$O520-SUM($Q520:X520),IF(SUM($Q520:X520)<$O520,$P520,0)))","v":0},15587.749999999989]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",42309.669999999984,6680.48,0,0,0,0,35629.189999999988,1,35629.189999999988,6680.48,null,{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:Q521))<$P521,$O521-SUM($Q521:Q521),IF(SUM($Q521:Q521)<$O521,$P521,0)))","v":6680.48},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:R521))<$P521,$O521-SUM($Q521:R521),IF(SUM($Q521:R521)<$O521,$P521,0)))","v":6680.48},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:S521))<$P521,$O521-SUM($Q521:S521),IF(SUM($Q521:S521)<$O521,$P521,0)))","v":6680.48},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:T521))<$P521,$O521-SUM($Q521:T521),IF(SUM($Q521:T521)<$O521,$P521,0)))","v":6680.48},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:U521))<$P521,$O521-SUM($Q521:U521),IF(SUM($Q521:U521)<$O521,$P521,0)))","v":6680.48},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:V521))<$P521,$O521-SUM($Q521:V521),IF(SUM($Q521:V521)<$O521,$P521,0)))","v":2226.7899999999936},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:W521))<$P521,$O521-SUM($Q521:W521),IF(SUM($Q521:W521)<$O521,$P521,0)))","v":0},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:X521))<$P521,$O521-SUM($Q521:X521),IF(SUM($Q521:X521)<$O521,$P521,0)))","v":0},15587.749999999989]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",42309.669999999984,6680.48,0,0,0,0,35629.189999999988,1,35629.189999999988,6680.48,null,{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:Q522))<$P522,$O522-SUM($Q522:Q522),IF(SUM($Q522:Q522)<$O522,$P522,0)))","v":6680.48},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:R522))<$P522,$O522-SUM($Q522:R522),IF(SUM($Q522:R522)<$O522,$P522,0)))","v":6680.48},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:S522))<$P522,$O522-SUM($Q522:S522),IF(SUM($Q522:S522)<$O522,$P522,0)))","v":6680.48},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:T522))<$P522,$O522-SUM($Q522:T522),IF(SUM($Q522:T522)<$O522,$P522,0)))","v":6680.48},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:U522))<$P522,$O522-SUM($Q522:U522),IF(SUM($Q522:U522)<$O522,$P522,0)))","v":6680.48},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:V522))<$P522,$O522-SUM($Q522:V522),IF(SUM($Q522:V522)<$O522,$P522,0)))","v":2226.7899999999936},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:W522))<$P522,$O522-SUM($Q522:W522),IF(SUM($Q522:W522)<$O522,$P522,0)))","v":0},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:X522))<$P522,$O522-SUM($Q522:X522),IF(SUM($Q522:X522)<$O522,$P522,0)))","v":0},15587.749999999989]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-11-30","2005-11-30",1299.5900000000001,164.38,0,0,0,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:Q523))<$P523,$O523-SUM($Q523:Q523),IF(SUM($Q523:Q523)<$O523,$P523,0)))","v":164.38},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:R523))<$P523,$O523-SUM($Q523:R523),IF(SUM($Q523:R523)<$O523,$P523,0)))","v":164.38},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:S523))<$P523,$O523-SUM($Q523:S523),IF(SUM($Q523:S523)<$O523,$P523,0)))","v":164.38},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:T523))<$P523,$O523-SUM($Q523:T523),IF(SUM($Q523:T523)<$O523,$P523,0)))","v":164.38},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:U523))<$P523,$O523-SUM($Q523:U523),IF(SUM($Q523:U523)<$O523,$P523,0)))","v":164.38},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:V523))<$P523,$O523-SUM($Q523:V523),IF(SUM($Q523:V523)<$O523,$P523,0)))","v":164.38},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:W523))<$P523,$O523-SUM($Q523:W523),IF(SUM($Q523:W523)<$O523,$P523,0)))","v":148.93000000000006},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:X523))<$P523,$O523-SUM($Q523:X523),IF(SUM($Q523:X523)<$O523,$P523,0)))","v":0},642.07000000000005]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11782.73000000001,5891.36,0,0,0,0,5891.3700000000108,1,5891.3700000000108,5891.36,null,{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:Q524))<$P524,$O524-SUM($Q524:Q524),IF(SUM($Q524:Q524)<$O524,$P524,0)))","v":5891.36},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:R524))<$P524,$O524-SUM($Q524:R524),IF(SUM($Q524:R524)<$O524,$P524,0)))","v":1.0000000011132215E-2},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:S524))<$P524,$O524-SUM($Q524:S524),IF(SUM($Q524:S524)<$O524,$P524,0)))","v":0},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:T524))<$P524,$O524-SUM($Q524:T524),IF(SUM($Q524:T524)<$O524,$P524,0)))","v":0},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:U524))<$P524,$O524-SUM($Q524:U524),IF(SUM($Q524:U524)<$O524,$P524,0)))","v":0},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:V524))<$P524,$O524-SUM($Q524:V524),IF(SUM($Q524:V524)<$O524,$P524,0)))","v":0},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:W524))<$P524,$O524-SUM($Q524:W524),IF(SUM($Q524:W524)<$O524,$P524,0)))","v":0},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:X524))<$P524,$O524-SUM($Q524:X524),IF(SUM($Q524:X524)<$O524,$P524,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11782.73000000001,5891.36,0,0,0,0,5891.3700000000108,1,5891.3700000000108,5891.36,null,{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:Q525))<$P525,$O525-SUM($Q525:Q525),IF(SUM($Q525:Q525)<$O525,$P525,0)))","v":5891.36},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:R525))<$P525,$O525-SUM($Q525:R525),IF(SUM($Q525:R525)<$O525,$P525,0)))","v":1.0000000011132215E-2},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:S525))<$P525,$O525-SUM($Q525:S525),IF(SUM($Q525:S525)<$O525,$P525,0)))","v":0},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:T525))<$P525,$O525-SUM($Q525:T525),IF(SUM($Q525:T525)<$O525,$P525,0)))","v":0},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:U525))<$P525,$O525-SUM($Q525:U525),IF(SUM($Q525:U525)<$O525,$P525,0)))","v":0},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:V525))<$P525,$O525-SUM($Q525:V525),IF(SUM($Q525:V525)<$O525,$P525,0)))","v":0},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:W525))<$P525,$O525-SUM($Q525:W525),IF(SUM($Q525:W525)<$O525,$P525,0)))","v":0},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:X525))<$P525,$O525-SUM($Q525:X525),IF(SUM($Q525:X525)<$O525,$P525,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11782.73000000001,5891.36,0,0,0,0,5891.3700000000108,1,5891.3700000000108,5891.36,null,{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:Q526))<$P526,$O526-SUM($Q526:Q526),IF(SUM($Q526:Q526)<$O526,$P526,0)))","v":5891.36},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:R526))<$P526,$O526-SUM($Q526:R526),IF(SUM($Q526:R526)<$O526,$P526,0)))","v":1.0000000011132215E-2},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:S526))<$P526,$O526-SUM($Q526:S526),IF(SUM($Q526:S526)<$O526,$P526,0)))","v":0},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:T526))<$P526,$O526-SUM($Q526:T526),IF(SUM($Q526:T526)<$O526,$P526,0)))","v":0},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:U526))<$P526,$O526-SUM($Q526:U526),IF(SUM($Q526:U526)<$O526,$P526,0)))","v":0},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:V526))<$P526,$O526-SUM($Q526:V526),IF(SUM($Q526:V526)<$O526,$P526,0)))","v":0},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:W526))<$P526,$O526-SUM($Q526:W526),IF(SUM($Q526:W526)<$O526,$P526,0)))","v":0},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:X526))<$P526,$O526-SUM($Q526:X526),IF(SUM($Q526:X526)<$O526,$P526,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11782.73000000001,5891.36,0,0,0,0,5891.3700000000108,1,5891.3700000000108,5891.36,null,{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:Q527))<$P527,$O527-SUM($Q527:Q527),IF(SUM($Q527:Q527)<$O527,$P527,0)))","v":5891.36},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:R527))<$P527,$O527-SUM($Q527:R527),IF(SUM($Q527:R527)<$O527,$P527,0)))","v":1.0000000011132215E-2},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:S527))<$P527,$O527-SUM($Q527:S527),IF(SUM($Q527:S527)<$O527,$P527,0)))","v":0},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:T527))<$P527,$O527-SUM($Q527:T527),IF(SUM($Q527:T527)<$O527,$P527,0)))","v":0},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:U527))<$P527,$O527-SUM($Q527:U527),IF(SUM($Q527:U527)<$O527,$P527,0)))","v":0},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:V527))<$P527,$O527-SUM($Q527:V527),IF(SUM($Q527:V527)<$O527,$P527,0)))","v":0},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:W527))<$P527,$O527-SUM($Q527:W527),IF(SUM($Q527:W527)<$O527,$P527,0)))","v":0},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:X527))<$P527,$O527-SUM($Q527:X527),IF(SUM($Q527:X527)<$O527,$P527,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-26","2007-07-26",11789.069999999978,3929.69,0,0,0,0,7859.3799999999774,1,7859.3799999999774,3929.69,null,{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:Q528))<$P528,$O528-SUM($Q528:Q528),IF(SUM($Q528:Q528)<$O528,$P528,0)))","v":3929.69},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:R528))<$P528,$O528-SUM($Q528:R528),IF(SUM($Q528:R528)<$O528,$P528,0)))","v":3929.6899999999773},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:S528))<$P528,$O528-SUM($Q528:S528),IF(SUM($Q528:S528)<$O528,$P528,0)))","v":0},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:T528))<$P528,$O528-SUM($Q528:T528),IF(SUM($Q528:T528)<$O528,$P528,0)))","v":0},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:U528))<$P528,$O528-SUM($Q528:U528),IF(SUM($Q528:U528)<$O528,$P528,0)))","v":0},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:V528))<$P528,$O528-SUM($Q528:V528),IF(SUM($Q528:V528)<$O528,$P528,0)))","v":0},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:W528))<$P528,$O528-SUM($Q528:W528),IF(SUM($Q528:W528)<$O528,$P528,0)))","v":0},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:X528))<$P528,$O528-SUM($Q528:X528),IF(SUM($Q528:X528)<$O528,$P528,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-26","2007-07-26",11789.069999999978,3929.69,0,0,0,0,7859.3799999999774,1,7859.3799999999774,3929.69,null,{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:Q529))<$P529,$O529-SUM($Q529:Q529),IF(SUM($Q529:Q529)<$O529,$P529,0)))","v":3929.69},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:R529))<$P529,$O529-SUM($Q529:R529),IF(SUM($Q529:R529)<$O529,$P529,0)))","v":3929.6899999999773},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:S529))<$P529,$O529-SUM($Q529:S529),IF(SUM($Q529:S529)<$O529,$P529,0)))","v":0},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:T529))<$P529,$O529-SUM($Q529:T529),IF(SUM($Q529:T529)<$O529,$P529,0)))","v":0},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:U529))<$P529,$O529-SUM($Q529:U529),IF(SUM($Q529:U529)<$O529,$P529,0)))","v":0},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:V529))<$P529,$O529-SUM($Q529:V529),IF(SUM($Q529:V529)<$O529,$P529,0)))","v":0},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:W529))<$P529,$O529-SUM($Q529:W529),IF(SUM($Q529:W529)<$O529,$P529,0)))","v":0},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:X529))<$P529,$O529-SUM($Q529:X529),IF(SUM($Q529:X529)<$O529,$P529,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",126.15999999999985,0,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,63.08,null,{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:Q530))<$P530,$O530-SUM($Q530:Q530),IF(SUM($Q530:Q530)<$O530,$P530,0)))","v":0},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:R530))<$P530,$O530-SUM($Q530:R530),IF(SUM($Q530:R530)<$O530,$P530,0)))","v":0},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:S530))<$P530,$O530-SUM($Q530:S530),IF(SUM($Q530:S530)<$O530,$P530,0)))","v":0},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:T530))<$P530,$O530-SUM($Q530:T530),IF(SUM($Q530:T530)<$O530,$P530,0)))","v":0},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:U530))<$P530,$O530-SUM($Q530:U530),IF(SUM($Q530:U530)<$O530,$P530,0)))","v":0},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:V530))<$P530,$O530-SUM($Q530:V530),IF(SUM($Q530:V530)<$O530,$P530,0)))","v":0},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:W530))<$P530,$O530-SUM($Q530:W530),IF(SUM($Q530:W530)<$O530,$P530,0)))","v":0},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:X530))<$P530,$O530-SUM($Q530:X530),IF(SUM($Q530:X530)<$O530,$P530,0)))","v":0},-7.1054273576010019E-14]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","1999-09-08","1999-09-08",63012.110000000015,3517.83,0,0,0,0,59494.280000000013,1,59494.280000000013,3517.83,null,{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:Q531))<$P531,$O531-SUM($Q531:Q531),IF(SUM($Q531:Q531)<$O531,$P531,0)))","v":3517.83},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:R531))<$P531,$O531-SUM($Q531:R531),IF(SUM($Q531:R531)<$O531,$P531,0)))","v":3517.83},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:S531))<$P531,$O531-SUM($Q531:S531),IF(SUM($Q531:S531)<$O531,$P531,0)))","v":3517.83},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:T531))<$P531,$O531-SUM($Q531:T531),IF(SUM($Q531:T531)<$O531,$P531,0)))","v":3517.83},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:U531))<$P531,$O531-SUM($Q531:U531),IF(SUM($Q531:U531)<$O531,$P531,0)))","v":3517.83},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:V531))<$P531,$O531-SUM($Q531:V531),IF(SUM($Q531:V531)<$O531,$P531,0)))","v":3517.83},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:W531))<$P531,$O531-SUM($Q531:W531),IF(SUM($Q531:W531)<$O531,$P531,0)))","v":3517.83},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:X531))<$P531,$O531-SUM($Q531:X531),IF(SUM($Q531:X531)<$O531,$P531,0)))","v":3517.83},48940.790000000015]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:Q532))<$P532,$O532-SUM($Q532:Q532),IF(SUM($Q532:Q532)<$O532,$P532,0)))","v":0},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:R532))<$P532,$O532-SUM($Q532:R532),IF(SUM($Q532:R532)<$O532,$P532,0)))","v":0},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:S532))<$P532,$O532-SUM($Q532:S532),IF(SUM($Q532:S532)<$O532,$P532,0)))","v":0},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:T532))<$P532,$O532-SUM($Q532:T532),IF(SUM($Q532:T532)<$O532,$P532,0)))","v":0},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:U532))<$P532,$O532-SUM($Q532:U532),IF(SUM($Q532:U532)<$O532,$P532,0)))","v":0},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:V532))<$P532,$O532-SUM($Q532:V532),IF(SUM($Q532:V532)<$O532,$P532,0)))","v":0},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:W532))<$P532,$O532-SUM($Q532:W532),IF(SUM($Q532:W532)<$O532,$P532,0)))","v":0},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:X532))<$P532,$O532-SUM($Q532:X532),IF(SUM($Q532:X532)<$O532,$P532,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-23","2009-12-23",9748.2399999999907,1411.95,0,0,0,0,8336.28999999999,1,8336.28999999999,1411.95,null,{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:Q533))<$P533,$O533-SUM($Q533:Q533),IF(SUM($Q533:Q533)<$O533,$P533,0)))","v":1411.95},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:R533))<$P533,$O533-SUM($Q533:R533),IF(SUM($Q533:R533)<$O533,$P533,0)))","v":1411.95},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:S533))<$P533,$O533-SUM($Q533:S533),IF(SUM($Q533:S533)<$O533,$P533,0)))","v":1411.95},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:T533))<$P533,$O533-SUM($Q533:T533),IF(SUM($Q533:T533)<$O533,$P533,0)))","v":1411.95},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:U533))<$P533,$O533-SUM($Q533:U533),IF(SUM($Q533:U533)<$O533,$P533,0)))","v":1411.95},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:V533))<$P533,$O533-SUM($Q533:V533),IF(SUM($Q533:V533)<$O533,$P533,0)))","v":1276.53999999999},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:W533))<$P533,$O533-SUM($Q533:W533),IF(SUM($Q533:W533)<$O533,$P533,0)))","v":0},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:X533))<$P533,$O533-SUM($Q533:X533),IF(SUM($Q533:X533)<$O533,$P533,0)))","v":0},4100.4399999999896]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-09-05",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:Q534))<$P534,$O534-SUM($Q534:Q534),IF(SUM($Q534:Q534)<$O534,$P534,0)))","v":0},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:R534))<$P534,$O534-SUM($Q534:R534),IF(SUM($Q534:R534)<$O534,$P534,0)))","v":0},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:S534))<$P534,$O534-SUM($Q534:S534),IF(SUM($Q534:S534)<$O534,$P534,0)))","v":0},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:T534))<$P534,$O534-SUM($Q534:T534),IF(SUM($Q534:T534)<$O534,$P534,0)))","v":0},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:U534))<$P534,$O534-SUM($Q534:U534),IF(SUM($Q534:U534)<$O534,$P534,0)))","v":0},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:V534))<$P534,$O534-SUM($Q534:V534),IF(SUM($Q534:V534)<$O534,$P534,0)))","v":0},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:W534))<$P534,$O534-SUM($Q534:W534),IF(SUM($Q534:W534)<$O534,$P534,0)))","v":0},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:X534))<$P534,$O534-SUM($Q534:X534),IF(SUM($Q534:X534)<$O534,$P534,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",8649.6399999999849,1441.61,0,0,0,0,7208.0299999999852,1,7208.0299999999852,1441.61,null,{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:Q535))<$P535,$O535-SUM($Q535:Q535),IF(SUM($Q535:Q535)<$O535,$P535,0)))","v":1441.61},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:R535))<$P535,$O535-SUM($Q535:R535),IF(SUM($Q535:R535)<$O535,$P535,0)))","v":1441.61},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:S535))<$P535,$O535-SUM($Q535:S535),IF(SUM($Q535:S535)<$O535,$P535,0)))","v":1441.61},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:T535))<$P535,$O535-SUM($Q535:T535),IF(SUM($Q535:T535)<$O535,$P535,0)))","v":1441.61},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:U535))<$P535,$O535-SUM($Q535:U535),IF(SUM($Q535:U535)<$O535,$P535,0)))","v":1441.5899999999856},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:V535))<$P535,$O535-SUM($Q535:V535),IF(SUM($Q535:V535)<$O535,$P535,0)))","v":0},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:W535))<$P535,$O535-SUM($Q535:W535),IF(SUM($Q535:W535)<$O535,$P535,0)))","v":0},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:X535))<$P535,$O535-SUM($Q535:X535),IF(SUM($Q535:X535)<$O535,$P535,0)))","v":0},2883.1999999999853]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",8649.6399999999849,1441.61,0,0,0,0,7208.0299999999852,1,7208.0299999999852,1441.61,null,{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:Q536))<$P536,$O536-SUM($Q536:Q536),IF(SUM($Q536:Q536)<$O536,$P536,0)))","v":1441.61},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:R536))<$P536,$O536-SUM($Q536:R536),IF(SUM($Q536:R536)<$O536,$P536,0)))","v":1441.61},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:S536))<$P536,$O536-SUM($Q536:S536),IF(SUM($Q536:S536)<$O536,$P536,0)))","v":1441.61},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:T536))<$P536,$O536-SUM($Q536:T536),IF(SUM($Q536:T536)<$O536,$P536,0)))","v":1441.61},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:U536))<$P536,$O536-SUM($Q536:U536),IF(SUM($Q536:U536)<$O536,$P536,0)))","v":1441.5899999999856},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:V536))<$P536,$O536-SUM($Q536:V536),IF(SUM($Q536:V536)<$O536,$P536,0)))","v":0},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:W536))<$P536,$O536-SUM($Q536:W536),IF(SUM($Q536:W536)<$O536,$P536,0)))","v":0},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:X536))<$P536,$O536-SUM($Q536:X536),IF(SUM($Q536:X536)<$O536,$P536,0)))","v":0},2883.1999999999853]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",8649.6399999999849,1441.61,0,0,0,0,7208.0299999999852,1,7208.0299999999852,1441.61,null,{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:Q537))<$P537,$O537-SUM($Q537:Q537),IF(SUM($Q537:Q537)<$O537,$P537,0)))","v":1441.61},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:R537))<$P537,$O537-SUM($Q537:R537),IF(SUM($Q537:R537)<$O537,$P537,0)))","v":1441.61},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:S537))<$P537,$O537-SUM($Q537:S537),IF(SUM($Q537:S537)<$O537,$P537,0)))","v":1441.61},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:T537))<$P537,$O537-SUM($Q537:T537),IF(SUM($Q537:T537)<$O537,$P537,0)))","v":1441.61},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:U537))<$P537,$O537-SUM($Q537:U537),IF(SUM($Q537:U537)<$O537,$P537,0)))","v":1441.5899999999856},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:V537))<$P537,$O537-SUM($Q537:V537),IF(SUM($Q537:V537)<$O537,$P537,0)))","v":0},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:W537))<$P537,$O537-SUM($Q537:W537),IF(SUM($Q537:W537)<$O537,$P537,0)))","v":0},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:X537))<$P537,$O537-SUM($Q537:X537),IF(SUM($Q537:X537)<$O537,$P537,0)))","v":0},2883.1999999999853]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",8649.6399999999849,1441.61,0,0,0,0,7208.0299999999852,1,7208.0299999999852,1441.61,null,{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:Q538))<$P538,$O538-SUM($Q538:Q538),IF(SUM($Q538:Q538)<$O538,$P538,0)))","v":1441.61},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:R538))<$P538,$O538-SUM($Q538:R538),IF(SUM($Q538:R538)<$O538,$P538,0)))","v":1441.61},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:S538))<$P538,$O538-SUM($Q538:S538),IF(SUM($Q538:S538)<$O538,$P538,0)))","v":1441.61},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:T538))<$P538,$O538-SUM($Q538:T538),IF(SUM($Q538:T538)<$O538,$P538,0)))","v":1441.61},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:U538))<$P538,$O538-SUM($Q538:U538),IF(SUM($Q538:U538)<$O538,$P538,0)))","v":1441.5899999999856},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:V538))<$P538,$O538-SUM($Q538:V538),IF(SUM($Q538:V538)<$O538,$P538,0)))","v":0},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:W538))<$P538,$O538-SUM($Q538:W538),IF(SUM($Q538:W538)<$O538,$P538,0)))","v":0},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:X538))<$P538,$O538-SUM($Q538:X538),IF(SUM($Q538:X538)<$O538,$P538,0)))","v":0},2883.1999999999853]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:Q539))<$P539,$O539-SUM($Q539:Q539),IF(SUM($Q539:Q539)<$O539,$P539,0)))","v":0},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:R539))<$P539,$O539-SUM($Q539:R539),IF(SUM($Q539:R539)<$O539,$P539,0)))","v":0},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:S539))<$P539,$O539-SUM($Q539:S539),IF(SUM($Q539:S539)<$O539,$P539,0)))","v":0},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:T539))<$P539,$O539-SUM($Q539:T539),IF(SUM($Q539:T539)<$O539,$P539,0)))","v":0},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:U539))<$P539,$O539-SUM($Q539:U539),IF(SUM($Q539:U539)<$O539,$P539,0)))","v":0},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:V539))<$P539,$O539-SUM($Q539:V539),IF(SUM($Q539:V539)<$O539,$P539,0)))","v":0},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:W539))<$P539,$O539-SUM($Q539:W539),IF(SUM($Q539:W539)<$O539,$P539,0)))","v":0},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:X539))<$P539,$O539-SUM($Q539:X539),IF(SUM($Q539:X539)<$O539,$P539,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:Q540))<$P540,$O540-SUM($Q540:Q540),IF(SUM($Q540:Q540)<$O540,$P540,0)))","v":0},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:R540))<$P540,$O540-SUM($Q540:R540),IF(SUM($Q540:R540)<$O540,$P540,0)))","v":0},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:S540))<$P540,$O540-SUM($Q540:S540),IF(SUM($Q540:S540)<$O540,$P540,0)))","v":0},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:T540))<$P540,$O540-SUM($Q540:T540),IF(SUM($Q540:T540)<$O540,$P540,0)))","v":0},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:U540))<$P540,$O540-SUM($Q540:U540),IF(SUM($Q540:U540)<$O540,$P540,0)))","v":0},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:V540))<$P540,$O540-SUM($Q540:V540),IF(SUM($Q540:V540)<$O540,$P540,0)))","v":0},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:W540))<$P540,$O540-SUM($Q540:W540),IF(SUM($Q540:W540)<$O540,$P540,0)))","v":0},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:X540))<$P540,$O540-SUM($Q540:X540),IF(SUM($Q540:X540)<$O540,$P540,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:Q541))<$P541,$O541-SUM($Q541:Q541),IF(SUM($Q541:Q541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:R541))<$P541,$O541-SUM($Q541:R541),IF(SUM($Q541:R541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:S541))<$P541,$O541-SUM($Q541:S541),IF(SUM($Q541:S541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:T541))<$P541,$O541-SUM($Q541:T541),IF(SUM($Q541:T541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:U541))<$P541,$O541-SUM($Q541:U541),IF(SUM($Q541:U541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:V541))<$P541,$O541-SUM($Q541:V541),IF(SUM($Q541:V541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:W541))<$P541,$O541-SUM($Q541:W541),IF(SUM($Q541:W541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:X541))<$P541,$O541-SUM($Q541:X541),IF(SUM($Q541:X541)<$O541,$P541,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-12-01","2010-12-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:Q542))<$P542,$O542-SUM($Q542:Q542),IF(SUM($Q542:Q542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:R542))<$P542,$O542-SUM($Q542:R542),IF(SUM($Q542:R542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:S542))<$P542,$O542-SUM($Q542:S542),IF(SUM($Q542:S542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:T542))<$P542,$O542-SUM($Q542:T542),IF(SUM($Q542:T542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:U542))<$P542,$O542-SUM($Q542:U542),IF(SUM($Q542:U542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:V542))<$P542,$O542-SUM($Q542:V542),IF(SUM($Q542:V542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:W542))<$P542,$O542-SUM($Q542:W542),IF(SUM($Q542:W542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:X542))<$P542,$O542-SUM($Q542:X542),IF(SUM($Q542:X542)<$O542,$P542,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-07-26","1994-07-26",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:Q543))<$P543,$O543-SUM($Q543:Q543),IF(SUM($Q543:Q543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:R543))<$P543,$O543-SUM($Q543:R543),IF(SUM($Q543:R543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:S543))<$P543,$O543-SUM($Q543:S543),IF(SUM($Q543:S543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:T543))<$P543,$O543-SUM($Q543:T543),IF(SUM($Q543:T543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:U543))<$P543,$O543-SUM($Q543:U543),IF(SUM($Q543:U543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:V543))<$P543,$O543-SUM($Q543:V543),IF(SUM($Q543:V543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:W543))<$P543,$O543-SUM($Q543:W543),IF(SUM($Q543:W543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:X543))<$P543,$O543-SUM($Q543:X543),IF(SUM($Q543:X543)<$O543,$P543,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1986-07-31","1986-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:Q544))<$P544,$O544-SUM($Q544:Q544),IF(SUM($Q544:Q544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:R544))<$P544,$O544-SUM($Q544:R544),IF(SUM($Q544:R544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:S544))<$P544,$O544-SUM($Q544:S544),IF(SUM($Q544:S544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:T544))<$P544,$O544-SUM($Q544:T544),IF(SUM($Q544:T544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:U544))<$P544,$O544-SUM($Q544:U544),IF(SUM($Q544:U544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:V544))<$P544,$O544-SUM($Q544:V544),IF(SUM($Q544:V544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:W544))<$P544,$O544-SUM($Q544:W544),IF(SUM($Q544:W544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:X544))<$P544,$O544-SUM($Q544:X544),IF(SUM($Q544:X544)<$O544,$P544,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1998-11-18","1998-11-18",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:Q545))<$P545,$O545-SUM($Q545:Q545),IF(SUM($Q545:Q545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:R545))<$P545,$O545-SUM($Q545:R545),IF(SUM($Q545:R545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:S545))<$P545,$O545-SUM($Q545:S545),IF(SUM($Q545:S545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:T545))<$P545,$O545-SUM($Q545:T545),IF(SUM($Q545:T545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:U545))<$P545,$O545-SUM($Q545:U545),IF(SUM($Q545:U545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:V545))<$P545,$O545-SUM($Q545:V545),IF(SUM($Q545:V545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:W545))<$P545,$O545-SUM($Q545:W545),IF(SUM($Q545:W545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:X545))<$P545,$O545-SUM($Q545:X545),IF(SUM($Q545:X545)<$O545,$P545,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1998-11-18","1998-11-18",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:Q546))<$P546,$O546-SUM($Q546:Q546),IF(SUM($Q546:Q546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:R546))<$P546,$O546-SUM($Q546:R546),IF(SUM($Q546:R546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:S546))<$P546,$O546-SUM($Q546:S546),IF(SUM($Q546:S546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:T546))<$P546,$O546-SUM($Q546:T546),IF(SUM($Q546:T546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:U546))<$P546,$O546-SUM($Q546:U546),IF(SUM($Q546:U546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:V546))<$P546,$O546-SUM($Q546:V546),IF(SUM($Q546:V546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:W546))<$P546,$O546-SUM($Q546:W546),IF(SUM($Q546:W546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:X546))<$P546,$O546-SUM($Q546:X546),IF(SUM($Q546:X546)<$O546,$P546,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1998-11-18","1998-11-18",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:Q547))<$P547,$O547-SUM($Q547:Q547),IF(SUM($Q547:Q547)<$O547,$P547,0)))","v":0},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:R547))<$P547,$O547-SUM($Q547:R547),IF(SUM($Q547:R547)<$O547,$P547,0)))","v":0},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:S547))<$P547,$O547-SUM($Q547:S547),IF(SUM($Q547:S547)<$O547,$P547,0)))","v":0},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:T547))<$P547,$O547-SUM($Q547:T547),IF(SUM($Q547:T547)<$O547,$P547,0)))","v":0},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:U547))<$P547,$O547-SUM($Q547:U547),IF(SUM($Q547:U547)<$O547,$P547,0)))","v":0},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:V547))<$P547,$O547-SUM($Q547:V547),IF(SUM($Q547:V547)<$O547,$P547,0)))","v":0},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:W547))<$P547,$O547-SUM($Q547:W547),IF(SUM($Q547:W547)<$O547,$P547,0)))","v":0},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:X547))<$P547,$O547-SUM($Q547:X547),IF(SUM($Q547:X547)<$O547,$P547,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1998-11-18","1998-11-18",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:Q548))<$P548,$O548-SUM($Q548:Q548),IF(SUM($Q548:Q548)<$O548,$P548,0)))","v":0},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:R548))<$P548,$O548-SUM($Q548:R548),IF(SUM($Q548:R548)<$O548,$P548,0)))","v":0},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:S548))<$P548,$O548-SUM($Q548:S548),IF(SUM($Q548:S548)<$O548,$P548,0)))","v":0},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:T548))<$P548,$O548-SUM($Q548:T548),IF(SUM($Q548:T548)<$O548,$P548,0)))","v":0},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:U548))<$P548,$O548-SUM($Q548:U548),IF(SUM($Q548:U548)<$O548,$P548,0)))","v":0},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:V548))<$P548,$O548-SUM($Q548:V548),IF(SUM($Q548:V548)<$O548,$P548,0)))","v":0},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:W548))<$P548,$O548-SUM($Q548:W548),IF(SUM($Q548:W548)<$O548,$P548,0)))","v":0},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:X548))<$P548,$O548-SUM($Q548:X548),IF(SUM($Q548:X548)<$O548,$P548,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:Q549))<$P549,$O549-SUM($Q549:Q549),IF(SUM($Q549:Q549)<$O549,$P549,0)))","v":0},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:R549))<$P549,$O549-SUM($Q549:R549),IF(SUM($Q549:R549)<$O549,$P549,0)))","v":0},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:S549))<$P549,$O549-SUM($Q549:S549),IF(SUM($Q549:S549)<$O549,$P549,0)))","v":0},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:T549))<$P549,$O549-SUM($Q549:T549),IF(SUM($Q549:T549)<$O549,$P549,0)))","v":0},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:U549))<$P549,$O549-SUM($Q549:U549),IF(SUM($Q549:U549)<$O549,$P549,0)))","v":0},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:V549))<$P549,$O549-SUM($Q549:V549),IF(SUM($Q549:V549)<$O549,$P549,0)))","v":0},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:W549))<$P549,$O549-SUM($Q549:W549),IF(SUM($Q549:W549)<$O549,$P549,0)))","v":0},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:X549))<$P549,$O549-SUM($Q549:X549),IF(SUM($Q549:X549)<$O549,$P549,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1997-06-23","1997-06-23",782785.5,260928.5,0,0,0,0,521857,1,521857,260928.5,null,{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:Q550))<$P550,$O550-SUM($Q550:Q550),IF(SUM($Q550:Q550)<$O550,$P550,0)))","v":260928.5},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:R550))<$P550,$O550-SUM($Q550:R550),IF(SUM($Q550:R550)<$O550,$P550,0)))","v":260928.5},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:S550))<$P550,$O550-SUM($Q550:S550),IF(SUM($Q550:S550)<$O550,$P550,0)))","v":0},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:T550))<$P550,$O550-SUM($Q550:T550),IF(SUM($Q550:T550)<$O550,$P550,0)))","v":0},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:U550))<$P550,$O550-SUM($Q550:U550),IF(SUM($Q550:U550)<$O550,$P550,0)))","v":0},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:V550))<$P550,$O550-SUM($Q550:V550),IF(SUM($Q550:V550)<$O550,$P550,0)))","v":0},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:W550))<$P550,$O550-SUM($Q550:W550),IF(SUM($Q550:W550)<$O550,$P550,0)))","v":0},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:X550))<$P550,$O550-SUM($Q550:X550),IF(SUM($Q550:X550)<$O550,$P550,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-06-26","2000-06-26",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:Q551))<$P551,$O551-SUM($Q551:Q551),IF(SUM($Q551:Q551)<$O551,$P551,0)))","v":0},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:R551))<$P551,$O551-SUM($Q551:R551),IF(SUM($Q551:R551)<$O551,$P551,0)))","v":0},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:S551))<$P551,$O551-SUM($Q551:S551),IF(SUM($Q551:S551)<$O551,$P551,0)))","v":0},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:T551))<$P551,$O551-SUM($Q551:T551),IF(SUM($Q551:T551)<$O551,$P551,0)))","v":0},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:U551))<$P551,$O551-SUM($Q551:U551),IF(SUM($Q551:U551)<$O551,$P551,0)))","v":0},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:V551))<$P551,$O551-SUM($Q551:V551),IF(SUM($Q551:V551)<$O551,$P551,0)))","v":0},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:W551))<$P551,$O551-SUM($Q551:W551),IF(SUM($Q551:W551)<$O551,$P551,0)))","v":0},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:X551))<$P551,$O551-SUM($Q551:X551),IF(SUM($Q551:X551)<$O551,$P551,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:Q552))<$P552,$O552-SUM($Q552:Q552),IF(SUM($Q552:Q552)<$O552,$P552,0)))","v":0},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:R552))<$P552,$O552-SUM($Q552:R552),IF(SUM($Q552:R552)<$O552,$P552,0)))","v":0},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:S552))<$P552,$O552-SUM($Q552:S552),IF(SUM($Q552:S552)<$O552,$P552,0)))","v":0},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:T552))<$P552,$O552-SUM($Q552:T552),IF(SUM($Q552:T552)<$O552,$P552,0)))","v":0},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:U552))<$P552,$O552-SUM($Q552:U552),IF(SUM($Q552:U552)<$O552,$P552,0)))","v":0},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:V552))<$P552,$O552-SUM($Q552:V552),IF(SUM($Q552:V552)<$O552,$P552,0)))","v":0},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:W552))<$P552,$O552-SUM($Q552:W552),IF(SUM($Q552:W552)<$O552,$P552,0)))","v":0},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:X552))<$P552,$O552-SUM($Q552:X552),IF(SUM($Q552:X552)<$O552,$P552,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:Q553))<$P553,$O553-SUM($Q553:Q553),IF(SUM($Q553:Q553)<$O553,$P553,0)))","v":0},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:R553))<$P553,$O553-SUM($Q553:R553),IF(SUM($Q553:R553)<$O553,$P553,0)))","v":0},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:S553))<$P553,$O553-SUM($Q553:S553),IF(SUM($Q553:S553)<$O553,$P553,0)))","v":0},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:T553))<$P553,$O553-SUM($Q553:T553),IF(SUM($Q553:T553)<$O553,$P553,0)))","v":0},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:U553))<$P553,$O553-SUM($Q553:U553),IF(SUM($Q553:U553)<$O553,$P553,0)))","v":0},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:V553))<$P553,$O553-SUM($Q553:V553),IF(SUM($Q553:V553)<$O553,$P553,0)))","v":0},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:W553))<$P553,$O553-SUM($Q553:W553),IF(SUM($Q553:W553)<$O553,$P553,0)))","v":0},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:X553))<$P553,$O553-SUM($Q553:X553),IF(SUM($Q553:X553)<$O553,$P553,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",1707.2700000000004,243.9,0,0,0,0,1463.3700000000003,1,1463.3700000000003,243.9,null,{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:Q554))<$P554,$O554-SUM($Q554:Q554),IF(SUM($Q554:Q554)<$O554,$P554,0)))","v":243.9},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:R554))<$P554,$O554-SUM($Q554:R554),IF(SUM($Q554:R554)<$O554,$P554,0)))","v":243.9},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:S554))<$P554,$O554-SUM($Q554:S554),IF(SUM($Q554:S554)<$O554,$P554,0)))","v":243.9},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:T554))<$P554,$O554-SUM($Q554:T554),IF(SUM($Q554:T554)<$O554,$P554,0)))","v":243.9},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:U554))<$P554,$O554-SUM($Q554:U554),IF(SUM($Q554:U554)<$O554,$P554,0)))","v":243.9},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:V554))<$P554,$O554-SUM($Q554:V554),IF(SUM($Q554:V554)<$O554,$P554,0)))","v":243.87000000000035},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:W554))<$P554,$O554-SUM($Q554:W554),IF(SUM($Q554:W554)<$O554,$P554,0)))","v":0},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:X554))<$P554,$O554-SUM($Q554:X554),IF(SUM($Q554:X554)<$O554,$P554,0)))","v":0},731.6700000000003]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1999-07-23","1999-07-23",168.63999999999987,18.93,0,0,0,0,149.70999999999987,1,149.70999999999987,18.93,null,{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:Q555))<$P555,$O555-SUM($Q555:Q555),IF(SUM($Q555:Q555)<$O555,$P555,0)))","v":18.93},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:R555))<$P555,$O555-SUM($Q555:R555),IF(SUM($Q555:R555)<$O555,$P555,0)))","v":18.93},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:S555))<$P555,$O555-SUM($Q555:S555),IF(SUM($Q555:S555)<$O555,$P555,0)))","v":18.93},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:T555))<$P555,$O555-SUM($Q555:T555),IF(SUM($Q555:T555)<$O555,$P555,0)))","v":18.93},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:U555))<$P555,$O555-SUM($Q555:U555),IF(SUM($Q555:U555)<$O555,$P555,0)))","v":18.93},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:V555))<$P555,$O555-SUM($Q555:V555),IF(SUM($Q555:V555)<$O555,$P555,0)))","v":18.93},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:W555))<$P555,$O555-SUM($Q555:W555),IF(SUM($Q555:W555)<$O555,$P555,0)))","v":18.93},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:X555))<$P555,$O555-SUM($Q555:X555),IF(SUM($Q555:X555)<$O555,$P555,0)))","v":17.199999999999847},92.919999999999874]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1999-07-23","1999-07-23",168.63999999999987,18.93,0,0,0,0,149.70999999999987,1,149.70999999999987,18.93,null,{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:Q556))<$P556,$O556-SUM($Q556:Q556),IF(SUM($Q556:Q556)<$O556,$P556,0)))","v":18.93},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:R556))<$P556,$O556-SUM($Q556:R556),IF(SUM($Q556:R556)<$O556,$P556,0)))","v":18.93},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:S556))<$P556,$O556-SUM($Q556:S556),IF(SUM($Q556:S556)<$O556,$P556,0)))","v":18.93},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:T556))<$P556,$O556-SUM($Q556:T556),IF(SUM($Q556:T556)<$O556,$P556,0)))","v":18.93},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:U556))<$P556,$O556-SUM($Q556:U556),IF(SUM($Q556:U556)<$O556,$P556,0)))","v":18.93},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:V556))<$P556,$O556-SUM($Q556:V556),IF(SUM($Q556:V556)<$O556,$P556,0)))","v":18.93},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:W556))<$P556,$O556-SUM($Q556:W556),IF(SUM($Q556:W556)<$O556,$P556,0)))","v":18.93},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:X556))<$P556,$O556-SUM($Q556:X556),IF(SUM($Q556:X556)<$O556,$P556,0)))","v":17.199999999999847},92.919999999999874]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1999-07-23","1999-07-23",168.63999999999987,18.93,0,0,0,0,149.70999999999987,1,149.70999999999987,18.93,null,{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:Q557))<$P557,$O557-SUM($Q557:Q557),IF(SUM($Q557:Q557)<$O557,$P557,0)))","v":18.93},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:R557))<$P557,$O557-SUM($Q557:R557),IF(SUM($Q557:R557)<$O557,$P557,0)))","v":18.93},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:S557))<$P557,$O557-SUM($Q557:S557),IF(SUM($Q557:S557)<$O557,$P557,0)))","v":18.93},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:T557))<$P557,$O557-SUM($Q557:T557),IF(SUM($Q557:T557)<$O557,$P557,0)))","v":18.93},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:U557))<$P557,$O557-SUM($Q557:U557),IF(SUM($Q557:U557)<$O557,$P557,0)))","v":18.93},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:V557))<$P557,$O557-SUM($Q557:V557),IF(SUM($Q557:V557)<$O557,$P557,0)))","v":18.93},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:W557))<$P557,$O557-SUM($Q557:W557),IF(SUM($Q557:W557)<$O557,$P557,0)))","v":18.93},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:X557))<$P557,$O557-SUM($Q557:X557),IF(SUM($Q557:X557)<$O557,$P557,0)))","v":17.199999999999847},92.919999999999874]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",456,76,0,0,0,0,380,1,380,76,null,{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:Q558))<$P558,$O558-SUM($Q558:Q558),IF(SUM($Q558:Q558)<$O558,$P558,0)))","v":76},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:R558))<$P558,$O558-SUM($Q558:R558),IF(SUM($Q558:R558)<$O558,$P558,0)))","v":76},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:S558))<$P558,$O558-SUM($Q558:S558),IF(SUM($Q558:S558)<$O558,$P558,0)))","v":76},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:T558))<$P558,$O558-SUM($Q558:T558),IF(SUM($Q558:T558)<$O558,$P558,0)))","v":76},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:U558))<$P558,$O558-SUM($Q558:U558),IF(SUM($Q558:U558)<$O558,$P558,0)))","v":76},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:V558))<$P558,$O558-SUM($Q558:V558),IF(SUM($Q558:V558)<$O558,$P558,0)))","v":0},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:W558))<$P558,$O558-SUM($Q558:W558),IF(SUM($Q558:W558)<$O558,$P558,0)))","v":0},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:X558))<$P558,$O558-SUM($Q558:X558),IF(SUM($Q558:X558)<$O558,$P558,0)))","v":0},152]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",2095.9399999999987,0,0,0,0,2095.94,0,1,0,2095.94,null,{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:Q559))<$P559,$O559-SUM($Q559:Q559),IF(SUM($Q559:Q559)<$O559,$P559,0)))","v":0},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:R559))<$P559,$O559-SUM($Q559:R559),IF(SUM($Q559:R559)<$O559,$P559,0)))","v":0},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:S559))<$P559,$O559-SUM($Q559:S559),IF(SUM($Q559:S559)<$O559,$P559,0)))","v":0},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:T559))<$P559,$O559-SUM($Q559:T559),IF(SUM($Q559:T559)<$O559,$P559,0)))","v":0},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:U559))<$P559,$O559-SUM($Q559:U559),IF(SUM($Q559:U559)<$O559,$P559,0)))","v":0},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:V559))<$P559,$O559-SUM($Q559:V559),IF(SUM($Q559:V559)<$O559,$P559,0)))","v":0},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:W559))<$P559,$O559-SUM($Q559:W559),IF(SUM($Q559:W559)<$O559,$P559,0)))","v":0},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:X559))<$P559,$O559-SUM($Q559:X559),IF(SUM($Q559:X559)<$O559,$P559,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",-6288.7,0,-6288.7,0,0,0,0,1,0,0,null,{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:Q560))<$P560,$O560-SUM($Q560:Q560),IF(SUM($Q560:Q560)<$O560,$P560,0)))","v":0},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:R560))<$P560,$O560-SUM($Q560:R560),IF(SUM($Q560:R560)<$O560,$P560,0)))","v":0},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:S560))<$P560,$O560-SUM($Q560:S560),IF(SUM($Q560:S560)<$O560,$P560,0)))","v":0},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:T560))<$P560,$O560-SUM($Q560:T560),IF(SUM($Q560:T560)<$O560,$P560,0)))","v":0},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:U560))<$P560,$O560-SUM($Q560:U560),IF(SUM($Q560:U560)<$O560,$P560,0)))","v":0},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:V560))<$P560,$O560-SUM($Q560:V560),IF(SUM($Q560:V560)<$O560,$P560,0)))","v":0},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:W560))<$P560,$O560-SUM($Q560:W560),IF(SUM($Q560:W560)<$O560,$P560,0)))","v":0},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:X560))<$P560,$O560-SUM($Q560:X560),IF(SUM($Q560:X560)<$O560,$P560,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:Q561))<$P561,$O561-SUM($Q561:Q561),IF(SUM($Q561:Q561)<$O561,$P561,0)))","v":0},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:R561))<$P561,$O561-SUM($Q561:R561),IF(SUM($Q561:R561)<$O561,$P561,0)))","v":0},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:S561))<$P561,$O561-SUM($Q561:S561),IF(SUM($Q561:S561)<$O561,$P561,0)))","v":0},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:T561))<$P561,$O561-SUM($Q561:T561),IF(SUM($Q561:T561)<$O561,$P561,0)))","v":0},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:U561))<$P561,$O561-SUM($Q561:U561),IF(SUM($Q561:U561)<$O561,$P561,0)))","v":0},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:V561))<$P561,$O561-SUM($Q561:V561),IF(SUM($Q561:V561)<$O561,$P561,0)))","v":0},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:W561))<$P561,$O561-SUM($Q561:W561),IF(SUM($Q561:W561)<$O561,$P561,0)))","v":0},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:X561))<$P561,$O561-SUM($Q561:X561),IF(SUM($Q561:X561)<$O561,$P561,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2002-03-06","2002-03-06",23673.130000000005,4011.28,0,0,0,0,19661.850000000006,1,19661.850000000006,4011.28,null,{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:Q562))<$P562,$O562-SUM($Q562:Q562),IF(SUM($Q562:Q562)<$O562,$P562,0)))","v":4011.28},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:R562))<$P562,$O562-SUM($Q562:R562),IF(SUM($Q562:R562)<$O562,$P562,0)))","v":4011.28},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:S562))<$P562,$O562-SUM($Q562:S562),IF(SUM($Q562:S562)<$O562,$P562,0)))","v":4011.28},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:T562))<$P562,$O562-SUM($Q562:T562),IF(SUM($Q562:T562)<$O562,$P562,0)))","v":4011.28},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:U562))<$P562,$O562-SUM($Q562:U562),IF(SUM($Q562:U562)<$O562,$P562,0)))","v":3616.730000000005},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:V562))<$P562,$O562-SUM($Q562:V562),IF(SUM($Q562:V562)<$O562,$P562,0)))","v":0},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:W562))<$P562,$O562-SUM($Q562:W562),IF(SUM($Q562:W562)<$O562,$P562,0)))","v":0},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:X562))<$P562,$O562-SUM($Q562:X562),IF(SUM($Q562:X562)<$O562,$P562,0)))","v":0},7628.0100000000057]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",1707.2700000000004,243.9,0,0,0,0,1463.3700000000003,1,1463.3700000000003,243.9,null,{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:Q563))<$P563,$O563-SUM($Q563:Q563),IF(SUM($Q563:Q563)<$O563,$P563,0)))","v":243.9},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:R563))<$P563,$O563-SUM($Q563:R563),IF(SUM($Q563:R563)<$O563,$P563,0)))","v":243.9},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:S563))<$P563,$O563-SUM($Q563:S563),IF(SUM($Q563:S563)<$O563,$P563,0)))","v":243.9},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:T563))<$P563,$O563-SUM($Q563:T563),IF(SUM($Q563:T563)<$O563,$P563,0)))","v":243.9},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:U563))<$P563,$O563-SUM($Q563:U563),IF(SUM($Q563:U563)<$O563,$P563,0)))","v":243.9},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:V563))<$P563,$O563-SUM($Q563:V563),IF(SUM($Q563:V563)<$O563,$P563,0)))","v":243.87000000000035},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:W563))<$P563,$O563-SUM($Q563:W563),IF(SUM($Q563:W563)<$O563,$P563,0)))","v":0},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:X563))<$P563,$O563-SUM($Q563:X563),IF(SUM($Q563:X563)<$O563,$P563,0)))","v":0},731.6700000000003]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:Q564))<$P564,$O564-SUM($Q564:Q564),IF(SUM($Q564:Q564)<$O564,$P564,0)))","v":0},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:R564))<$P564,$O564-SUM($Q564:R564),IF(SUM($Q564:R564)<$O564,$P564,0)))","v":0},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:S564))<$P564,$O564-SUM($Q564:S564),IF(SUM($Q564:S564)<$O564,$P564,0)))","v":0},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:T564))<$P564,$O564-SUM($Q564:T564),IF(SUM($Q564:T564)<$O564,$P564,0)))","v":0},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:U564))<$P564,$O564-SUM($Q564:U564),IF(SUM($Q564:U564)<$O564,$P564,0)))","v":0},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:V564))<$P564,$O564-SUM($Q564:V564),IF(SUM($Q564:V564)<$O564,$P564,0)))","v":0},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:W564))<$P564,$O564-SUM($Q564:W564),IF(SUM($Q564:W564)<$O564,$P564,0)))","v":0},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:X564))<$P564,$O564-SUM($Q564:X564),IF(SUM($Q564:X564)<$O564,$P564,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-02-28","2007-02-28",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:Q565))<$P565,$O565-SUM($Q565:Q565),IF(SUM($Q565:Q565)<$O565,$P565,0)))","v":0},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:R565))<$P565,$O565-SUM($Q565:R565),IF(SUM($Q565:R565)<$O565,$P565,0)))","v":0},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:S565))<$P565,$O565-SUM($Q565:S565),IF(SUM($Q565:S565)<$O565,$P565,0)))","v":0},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:T565))<$P565,$O565-SUM($Q565:T565),IF(SUM($Q565:T565)<$O565,$P565,0)))","v":0},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:U565))<$P565,$O565-SUM($Q565:U565),IF(SUM($Q565:U565)<$O565,$P565,0)))","v":0},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:V565))<$P565,$O565-SUM($Q565:V565),IF(SUM($Q565:V565)<$O565,$P565,0)))","v":0},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:W565))<$P565,$O565-SUM($Q565:W565),IF(SUM($Q565:W565)<$O565,$P565,0)))","v":0},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:X565))<$P565,$O565-SUM($Q565:X565),IF(SUM($Q565:X565)<$O565,$P565,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:Q566))<$P566,$O566-SUM($Q566:Q566),IF(SUM($Q566:Q566)<$O566,$P566,0)))","v":0},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:R566))<$P566,$O566-SUM($Q566:R566),IF(SUM($Q566:R566)<$O566,$P566,0)))","v":0},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:S566))<$P566,$O566-SUM($Q566:S566),IF(SUM($Q566:S566)<$O566,$P566,0)))","v":0},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:T566))<$P566,$O566-SUM($Q566:T566),IF(SUM($Q566:T566)<$O566,$P566,0)))","v":0},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:U566))<$P566,$O566-SUM($Q566:U566),IF(SUM($Q566:U566)<$O566,$P566,0)))","v":0},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:V566))<$P566,$O566-SUM($Q566:V566),IF(SUM($Q566:V566)<$O566,$P566,0)))","v":0},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:W566))<$P566,$O566-SUM($Q566:W566),IF(SUM($Q566:W566)<$O566,$P566,0)))","v":0},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:X566))<$P566,$O566-SUM($Q566:X566),IF(SUM($Q566:X566)<$O566,$P566,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:Q567))<$P567,$O567-SUM($Q567:Q567),IF(SUM($Q567:Q567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:R567))<$P567,$O567-SUM($Q567:R567),IF(SUM($Q567:R567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:S567))<$P567,$O567-SUM($Q567:S567),IF(SUM($Q567:S567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:T567))<$P567,$O567-SUM($Q567:T567),IF(SUM($Q567:T567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:U567))<$P567,$O567-SUM($Q567:U567),IF(SUM($Q567:U567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:V567))<$P567,$O567-SUM($Q567:V567),IF(SUM($Q567:V567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:W567))<$P567,$O567-SUM($Q567:W567),IF(SUM($Q567:W567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:X567))<$P567,$O567-SUM($Q567:X567),IF(SUM($Q567:X567)<$O567,$P567,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:Q568))<$P568,$O568-SUM($Q568:Q568),IF(SUM($Q568:Q568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:R568))<$P568,$O568-SUM($Q568:R568),IF(SUM($Q568:R568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:S568))<$P568,$O568-SUM($Q568:S568),IF(SUM($Q568:S568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:T568))<$P568,$O568-SUM($Q568:T568),IF(SUM($Q568:T568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:U568))<$P568,$O568-SUM($Q568:U568),IF(SUM($Q568:U568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:V568))<$P568,$O568-SUM($Q568:V568),IF(SUM($Q568:V568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:W568))<$P568,$O568-SUM($Q568:W568),IF(SUM($Q568:W568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:X568))<$P568,$O568-SUM($Q568:X568),IF(SUM($Q568:X568)<$O568,$P568,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1264.039999999979,1264.04,0,0,0,0,-2.0918378140777349E-11,1,-2.0918378140777349E-11,1264.04,null,{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:Q569))<$P569,$O569-SUM($Q569:Q569),IF(SUM($Q569:Q569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:R569))<$P569,$O569-SUM($Q569:R569),IF(SUM($Q569:R569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:S569))<$P569,$O569-SUM($Q569:S569),IF(SUM($Q569:S569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:T569))<$P569,$O569-SUM($Q569:T569),IF(SUM($Q569:T569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:U569))<$P569,$O569-SUM($Q569:U569),IF(SUM($Q569:U569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:V569))<$P569,$O569-SUM($Q569:V569),IF(SUM($Q569:V569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:W569))<$P569,$O569-SUM($Q569:W569),IF(SUM($Q569:W569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:X569))<$P569,$O569-SUM($Q569:X569),IF(SUM($Q569:X569)<$O569,$P569,0)))","v":0},-2.0918378140777349E-11]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1264.039999999979,1264.04,0,0,0,0,-2.0918378140777349E-11,1,-2.0918378140777349E-11,1264.04,null,{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:Q570))<$P570,$O570-SUM($Q570:Q570),IF(SUM($Q570:Q570)<$O570,$P570,0)))","v":0},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:R570))<$P570,$O570-SUM($Q570:R570),IF(SUM($Q570:R570)<$O570,$P570,0)))","v":0},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:S570))<$P570,$O570-SUM($Q570:S570),IF(SUM($Q570:S570)<$O570,$P570,0)))","v":0},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:T570))<$P570,$O570-SUM($Q570:T570),IF(SUM($Q570:T570)<$O570,$P570,0)))","v":0},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:U570))<$P570,$O570-SUM($Q570:U570),IF(SUM($Q570:U570)<$O570,$P570,0)))","v":0},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:V570))<$P570,$O570-SUM($Q570:V570),IF(SUM($Q570:V570)<$O570,$P570,0)))","v":0},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:W570))<$P570,$O570-SUM($Q570:W570),IF(SUM($Q570:W570)<$O570,$P570,0)))","v":0},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:X570))<$P570,$O570-SUM($Q570:X570),IF(SUM($Q570:X570)<$O570,$P570,0)))","v":0},-2.0918378140777349E-11]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:Q571))<$P571,$O571-SUM($Q571:Q571),IF(SUM($Q571:Q571)<$O571,$P571,0)))","v":0},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:R571))<$P571,$O571-SUM($Q571:R571),IF(SUM($Q571:R571)<$O571,$P571,0)))","v":0},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:S571))<$P571,$O571-SUM($Q571:S571),IF(SUM($Q571:S571)<$O571,$P571,0)))","v":0},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:T571))<$P571,$O571-SUM($Q571:T571),IF(SUM($Q571:T571)<$O571,$P571,0)))","v":0},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:U571))<$P571,$O571-SUM($Q571:U571),IF(SUM($Q571:U571)<$O571,$P571,0)))","v":0},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:V571))<$P571,$O571-SUM($Q571:V571),IF(SUM($Q571:V571)<$O571,$P571,0)))","v":0},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:W571))<$P571,$O571-SUM($Q571:W571),IF(SUM($Q571:W571)<$O571,$P571,0)))","v":0},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:X571))<$P571,$O571-SUM($Q571:X571),IF(SUM($Q571:X571)<$O571,$P571,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2001-05-31","2001-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:Q572))<$P572,$O572-SUM($Q572:Q572),IF(SUM($Q572:Q572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:R572))<$P572,$O572-SUM($Q572:R572),IF(SUM($Q572:R572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:S572))<$P572,$O572-SUM($Q572:S572),IF(SUM($Q572:S572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:T572))<$P572,$O572-SUM($Q572:T572),IF(SUM($Q572:T572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:U572))<$P572,$O572-SUM($Q572:U572),IF(SUM($Q572:U572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:V572))<$P572,$O572-SUM($Q572:V572),IF(SUM($Q572:V572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:W572))<$P572,$O572-SUM($Q572:W572),IF(SUM($Q572:W572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:X572))<$P572,$O572-SUM($Q572:X572),IF(SUM($Q572:X572)<$O572,$P572,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:Q573))<$P573,$O573-SUM($Q573:Q573),IF(SUM($Q573:Q573)<$O573,$P573,0)))","v":0},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:R573))<$P573,$O573-SUM($Q573:R573),IF(SUM($Q573:R573)<$O573,$P573,0)))","v":0},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:S573))<$P573,$O573-SUM($Q573:S573),IF(SUM($Q573:S573)<$O573,$P573,0)))","v":0},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:T573))<$P573,$O573-SUM($Q573:T573),IF(SUM($Q573:T573)<$O573,$P573,0)))","v":0},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:U573))<$P573,$O573-SUM($Q573:U573),IF(SUM($Q573:U573)<$O573,$P573,0)))","v":0},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:V573))<$P573,$O573-SUM($Q573:V573),IF(SUM($Q573:V573)<$O573,$P573,0)))","v":0},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:W573))<$P573,$O573-SUM($Q573:W573),IF(SUM($Q573:W573)<$O573,$P573,0)))","v":0},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:X573))<$P573,$O573-SUM($Q573:X573),IF(SUM($Q573:X573)<$O573,$P573,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2009-06-16",229961.20999999996,114980.61,0,0,0,0,114980.59999999996,1,114980.59999999996,114980.61,null,{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:Q574))<$P574,$O574-SUM($Q574:Q574),IF(SUM($Q574:Q574)<$O574,$P574,0)))","v":114980.59999999996},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:R574))<$P574,$O574-SUM($Q574:R574),IF(SUM($Q574:R574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:S574))<$P574,$O574-SUM($Q574:S574),IF(SUM($Q574:S574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:T574))<$P574,$O574-SUM($Q574:T574),IF(SUM($Q574:T574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:U574))<$P574,$O574-SUM($Q574:U574),IF(SUM($Q574:U574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:V574))<$P574,$O574-SUM($Q574:V574),IF(SUM($Q574:V574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:W574))<$P574,$O574-SUM($Q574:W574),IF(SUM($Q574:W574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:X574))<$P574,$O574-SUM($Q574:X574),IF(SUM($Q574:X574)<$O574,$P574,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:Q575))<$P575,$O575-SUM($Q575:Q575),IF(SUM($Q575:Q575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:R575))<$P575,$O575-SUM($Q575:R575),IF(SUM($Q575:R575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:S575))<$P575,$O575-SUM($Q575:S575),IF(SUM($Q575:S575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:T575))<$P575,$O575-SUM($Q575:T575),IF(SUM($Q575:T575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:U575))<$P575,$O575-SUM($Q575:U575),IF(SUM($Q575:U575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:V575))<$P575,$O575-SUM($Q575:V575),IF(SUM($Q575:V575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:W575))<$P575,$O575-SUM($Q575:W575),IF(SUM($Q575:W575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:X575))<$P575,$O575-SUM($Q575:X575),IF(SUM($Q575:X575)<$O575,$P575,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:Q576))<$P576,$O576-SUM($Q576:Q576),IF(SUM($Q576:Q576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:R576))<$P576,$O576-SUM($Q576:R576),IF(SUM($Q576:R576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:S576))<$P576,$O576-SUM($Q576:S576),IF(SUM($Q576:S576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:T576))<$P576,$O576-SUM($Q576:T576),IF(SUM($Q576:T576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:U576))<$P576,$O576-SUM($Q576:U576),IF(SUM($Q576:U576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:V576))<$P576,$O576-SUM($Q576:V576),IF(SUM($Q576:V576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:W576))<$P576,$O576-SUM($Q576:W576),IF(SUM($Q576:W576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:X576))<$P576,$O576-SUM($Q576:X576),IF(SUM($Q576:X576)<$O576,$P576,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:Q577))<$P577,$O577-SUM($Q577:Q577),IF(SUM($Q577:Q577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:R577))<$P577,$O577-SUM($Q577:R577),IF(SUM($Q577:R577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:S577))<$P577,$O577-SUM($Q577:S577),IF(SUM($Q577:S577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:T577))<$P577,$O577-SUM($Q577:T577),IF(SUM($Q577:T577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:U577))<$P577,$O577-SUM($Q577:U577),IF(SUM($Q577:U577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:V577))<$P577,$O577-SUM($Q577:V577),IF(SUM($Q577:V577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:W577))<$P577,$O577-SUM($Q577:W577),IF(SUM($Q577:W577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:X577))<$P577,$O577-SUM($Q577:X577),IF(SUM($Q577:X577)<$O577,$P577,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:Q578))<$P578,$O578-SUM($Q578:Q578),IF(SUM($Q578:Q578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:R578))<$P578,$O578-SUM($Q578:R578),IF(SUM($Q578:R578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:S578))<$P578,$O578-SUM($Q578:S578),IF(SUM($Q578:S578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:T578))<$P578,$O578-SUM($Q578:T578),IF(SUM($Q578:T578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:U578))<$P578,$O578-SUM($Q578:U578),IF(SUM($Q578:U578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:V578))<$P578,$O578-SUM($Q578:V578),IF(SUM($Q578:V578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:W578))<$P578,$O578-SUM($Q578:W578),IF(SUM($Q578:W578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:X578))<$P578,$O578-SUM($Q578:X578),IF(SUM($Q578:X578)<$O578,$P578,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:Q579))<$P579,$O579-SUM($Q579:Q579),IF(SUM($Q579:Q579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:R579))<$P579,$O579-SUM($Q579:R579),IF(SUM($Q579:R579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:S579))<$P579,$O579-SUM($Q579:S579),IF(SUM($Q579:S579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:T579))<$P579,$O579-SUM($Q579:T579),IF(SUM($Q579:T579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:U579))<$P579,$O579-SUM($Q579:U579),IF(SUM($Q579:U579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:V579))<$P579,$O579-SUM($Q579:V579),IF(SUM($Q579:V579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:W579))<$P579,$O579-SUM($Q579:W579),IF(SUM($Q579:W579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:X579))<$P579,$O579-SUM($Q579:X579),IF(SUM($Q579:X579)<$O579,$P579,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",106.11000000000058,9.65,0,0,0,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:Q580))<$P580,$O580-SUM($Q580:Q580),IF(SUM($Q580:Q580)<$O580,$P580,0)))","v":4.8250000000000002},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:R580))<$P580,$O580-SUM($Q580:R580),IF(SUM($Q580:R580)<$O580,$P580,0)))","v":4.8250000000000002},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:S580))<$P580,$O580-SUM($Q580:S580),IF(SUM($Q580:S580)<$O580,$P580,0)))","v":4.8250000000000002},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:T580))<$P580,$O580-SUM($Q580:T580),IF(SUM($Q580:T580)<$O580,$P580,0)))","v":4.8250000000000002},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:U580))<$P580,$O580-SUM($Q580:U580),IF(SUM($Q580:U580)<$O580,$P580,0)))","v":4.8250000000000002},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:V580))<$P580,$O580-SUM($Q580:V580),IF(SUM($Q580:V580)<$O580,$P580,0)))","v":4.8250000000000002},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:W580))<$P580,$O580-SUM($Q580:W580),IF(SUM($Q580:W580)<$O580,$P580,0)))","v":4.8250000000000002},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:X580))<$P580,$O580-SUM($Q580:X580),IF(SUM($Q580:X580)<$O580,$P580,0)))","v":4.8250000000000002},33.755000000000287]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,0,0,0,0,{"$f":"+IF(B581=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:Q581))<$P581,$O581-SUM($Q581:Q581),IF(SUM($Q581:Q581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:R581))<$P581,$O581-SUM($Q581:R581),IF(SUM($Q581:R581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:S581))<$P581,$O581-SUM($Q581:S581),IF(SUM($Q581:S581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:T581))<$P581,$O581-SUM($Q581:T581),IF(SUM($Q581:T581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:U581))<$P581,$O581-SUM($Q581:U581),IF(SUM($Q581:U581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:V581))<$P581,$O581-SUM($Q581:V581),IF(SUM($Q581:V581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:W581))<$P581,$O581-SUM($Q581:W581),IF(SUM($Q581:W581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:X581))<$P581,$O581-SUM($Q581:X581),IF(SUM($Q581:X581)<$O581,$P581,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",9399.2300000000105,1566.54,0,0,0,0,{"$f":"+G582-H582-I582-J582-L582","v":7832.6900000000105},1,{"$f":"+M582*N582","v":7832.6900000000105},{"$f":"+(H582+L582)*N582","v":1566.54},null,{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:Q582))<$P582,$O582-SUM($Q582:Q582),IF(SUM($Q582:Q582)<$O582,$P582,0)))","v":1566.54},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:R582))<$P582,$O582-SUM($Q582:R582),IF(SUM($Q582:R582)<$O582,$P582,0)))","v":1566.54},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:S582))<$P582,$O582-SUM($Q582:S582),IF(SUM($Q582:S582)<$O582,$P582,0)))","v":1566.54},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:T582))<$P582,$O582-SUM($Q582:T582),IF(SUM($Q582:T582)<$O582,$P582,0)))","v":1566.54},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:U582))<$P582,$O582-SUM($Q582:U582),IF(SUM($Q582:U582)<$O582,$P582,0)))","v":1566.5300000000107},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:V582))<$P582,$O582-SUM($Q582:V582),IF(SUM($Q582:V582)<$O582,$P582,0)))","v":0},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:W582))<$P582,$O582-SUM($Q582:W582),IF(SUM($Q582:W582)<$O582,$P582,0)))","v":0},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:X582))<$P582,$O582-SUM($Q582:X582),IF(SUM($Q582:X582)<$O582,$P582,0)))","v":0},{"$f":"+O582-SUM(R582:T582)","v":3133.0700000000106}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",9399.2300000000105,1566.54,0,0,0,0,7832.6900000000105,1,7832.6900000000105,1566.54,null,{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:Q583))<$P583,$O583-SUM($Q583:Q583),IF(SUM($Q583:Q583)<$O583,$P583,0)))","v":1566.54},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:R583))<$P583,$O583-SUM($Q583:R583),IF(SUM($Q583:R583)<$O583,$P583,0)))","v":1566.54},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:S583))<$P583,$O583-SUM($Q583:S583),IF(SUM($Q583:S583)<$O583,$P583,0)))","v":1566.54},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:T583))<$P583,$O583-SUM($Q583:T583),IF(SUM($Q583:T583)<$O583,$P583,0)))","v":1566.54},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:U583))<$P583,$O583-SUM($Q583:U583),IF(SUM($Q583:U583)<$O583,$P583,0)))","v":1566.5300000000107},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:V583))<$P583,$O583-SUM($Q583:V583),IF(SUM($Q583:V583)<$O583,$P583,0)))","v":0},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:W583))<$P583,$O583-SUM($Q583:W583),IF(SUM($Q583:W583)<$O583,$P583,0)))","v":0},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:X583))<$P583,$O583-SUM($Q583:X583),IF(SUM($Q583:X583)<$O583,$P583,0)))","v":0},3133.0700000000106]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-12-31","1994-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:Q584))<$P584,$O584-SUM($Q584:Q584),IF(SUM($Q584:Q584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:R584))<$P584,$O584-SUM($Q584:R584),IF(SUM($Q584:R584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:S584))<$P584,$O584-SUM($Q584:S584),IF(SUM($Q584:S584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:T584))<$P584,$O584-SUM($Q584:T584),IF(SUM($Q584:T584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:U584))<$P584,$O584-SUM($Q584:U584),IF(SUM($Q584:U584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:V584))<$P584,$O584-SUM($Q584:V584),IF(SUM($Q584:V584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:W584))<$P584,$O584-SUM($Q584:W584),IF(SUM($Q584:W584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:X584))<$P584,$O584-SUM($Q584:X584),IF(SUM($Q584:X584)<$O584,$P584,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:Q585))<$P585,$O585-SUM($Q585:Q585),IF(SUM($Q585:Q585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:R585))<$P585,$O585-SUM($Q585:R585),IF(SUM($Q585:R585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:S585))<$P585,$O585-SUM($Q585:S585),IF(SUM($Q585:S585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:T585))<$P585,$O585-SUM($Q585:T585),IF(SUM($Q585:T585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:U585))<$P585,$O585-SUM($Q585:U585),IF(SUM($Q585:U585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:V585))<$P585,$O585-SUM($Q585:V585),IF(SUM($Q585:V585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:W585))<$P585,$O585-SUM($Q585:W585),IF(SUM($Q585:W585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:X585))<$P585,$O585-SUM($Q585:X585),IF(SUM($Q585:X585)<$O585,$P585,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",42.380000000000052,7.06,0,0,0,0,35.32000000000005,1,35.32000000000005,7.06,null,{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:Q586))<$P586,$O586-SUM($Q586:Q586),IF(SUM($Q586:Q586)<$O586,$P586,0)))","v":7.06},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:R586))<$P586,$O586-SUM($Q586:R586),IF(SUM($Q586:R586)<$O586,$P586,0)))","v":7.06},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:S586))<$P586,$O586-SUM($Q586:S586),IF(SUM($Q586:S586)<$O586,$P586,0)))","v":7.06},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:T586))<$P586,$O586-SUM($Q586:T586),IF(SUM($Q586:T586)<$O586,$P586,0)))","v":7.06},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:U586))<$P586,$O586-SUM($Q586:U586),IF(SUM($Q586:U586)<$O586,$P586,0)))","v":7.06},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:V586))<$P586,$O586-SUM($Q586:V586),IF(SUM($Q586:V586)<$O586,$P586,0)))","v":2.0000000000052864E-2},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:W586))<$P586,$O586-SUM($Q586:W586),IF(SUM($Q586:W586)<$O586,$P586,0)))","v":0},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:X586))<$P586,$O586-SUM($Q586:X586),IF(SUM($Q586:X586)<$O586,$P586,0)))","v":0},14.14000000000005]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",107.23000000000047,6.31,0,0,0,0,100.92000000000047,1,100.92000000000047,6.31,null,{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:Q587))<$P587,$O587-SUM($Q587:Q587),IF(SUM($Q587:Q587)<$O587,$P587,0)))","v":6.31},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:R587))<$P587,$O587-SUM($Q587:R587),IF(SUM($Q587:R587)<$O587,$P587,0)))","v":6.31},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:S587))<$P587,$O587-SUM($Q587:S587),IF(SUM($Q587:S587)<$O587,$P587,0)))","v":6.31},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:T587))<$P587,$O587-SUM($Q587:T587),IF(SUM($Q587:T587)<$O587,$P587,0)))","v":6.31},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:U587))<$P587,$O587-SUM($Q587:U587),IF(SUM($Q587:U587)<$O587,$P587,0)))","v":6.31},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:V587))<$P587,$O587-SUM($Q587:V587),IF(SUM($Q587:V587)<$O587,$P587,0)))","v":6.31},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:W587))<$P587,$O587-SUM($Q587:W587),IF(SUM($Q587:W587)<$O587,$P587,0)))","v":6.31},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:X587))<$P587,$O587-SUM($Q587:X587),IF(SUM($Q587:X587)<$O587,$P587,0)))","v":6.31},81.990000000000464]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2010-08-31","2010-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:Q588))<$P588,$O588-SUM($Q588:Q588),IF(SUM($Q588:Q588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:R588))<$P588,$O588-SUM($Q588:R588),IF(SUM($Q588:R588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:S588))<$P588,$O588-SUM($Q588:S588),IF(SUM($Q588:S588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:T588))<$P588,$O588-SUM($Q588:T588),IF(SUM($Q588:T588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:U588))<$P588,$O588-SUM($Q588:U588),IF(SUM($Q588:U588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:V588))<$P588,$O588-SUM($Q588:V588),IF(SUM($Q588:V588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:W588))<$P588,$O588-SUM($Q588:W588),IF(SUM($Q588:W588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:X588))<$P588,$O588-SUM($Q588:X588),IF(SUM($Q588:X588)<$O588,$P588,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",3755.7599999999948,475.06,0,0,0,0,3280.6999999999948,1,3280.6999999999948,475.06,null,{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:Q589))<$P589,$O589-SUM($Q589:Q589),IF(SUM($Q589:Q589)<$O589,$P589,0)))","v":475.06},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:R589))<$P589,$O589-SUM($Q589:R589),IF(SUM($Q589:R589)<$O589,$P589,0)))","v":475.06},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:S589))<$P589,$O589-SUM($Q589:S589),IF(SUM($Q589:S589)<$O589,$P589,0)))","v":475.06},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:T589))<$P589,$O589-SUM($Q589:T589),IF(SUM($Q589:T589)<$O589,$P589,0)))","v":475.06},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:U589))<$P589,$O589-SUM($Q589:U589),IF(SUM($Q589:U589)<$O589,$P589,0)))","v":475.06},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:V589))<$P589,$O589-SUM($Q589:V589),IF(SUM($Q589:V589)<$O589,$P589,0)))","v":475.06},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:W589))<$P589,$O589-SUM($Q589:W589),IF(SUM($Q589:W589)<$O589,$P589,0)))","v":430.33999999999469},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:X589))<$P589,$O589-SUM($Q589:X589),IF(SUM($Q589:X589)<$O589,$P589,0)))","v":0},1855.5199999999948]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",14105.98000000001,0,0,0,0,14105.98,0,1,0,14105.98,null,{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:Q590))<$P590,$O590-SUM($Q590:Q590),IF(SUM($Q590:Q590)<$O590,$P590,0)))","v":0},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:R590))<$P590,$O590-SUM($Q590:R590),IF(SUM($Q590:R590)<$O590,$P590,0)))","v":0},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:S590))<$P590,$O590-SUM($Q590:S590),IF(SUM($Q590:S590)<$O590,$P590,0)))","v":0},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:T590))<$P590,$O590-SUM($Q590:T590),IF(SUM($Q590:T590)<$O590,$P590,0)))","v":0},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:U590))<$P590,$O590-SUM($Q590:U590),IF(SUM($Q590:U590)<$O590,$P590,0)))","v":0},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:V590))<$P590,$O590-SUM($Q590:V590),IF(SUM($Q590:V590)<$O590,$P590,0)))","v":0},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:W590))<$P590,$O590-SUM($Q590:W590),IF(SUM($Q590:W590)<$O590,$P590,0)))","v":0},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:X590))<$P590,$O590-SUM($Q590:X590),IF(SUM($Q590:X590)<$O590,$P590,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1282.3699999999953,1282.3599999999999,0,0,0,0,9.9999999954434315E-3,1,9.9999999954434315E-3,1282.3599999999999,null,{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:Q591))<$P591,$O591-SUM($Q591:Q591),IF(SUM($Q591:Q591)<$O591,$P591,0)))","v":9.9999999954434315E-3},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:R591))<$P591,$O591-SUM($Q591:R591),IF(SUM($Q591:R591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:S591))<$P591,$O591-SUM($Q591:S591),IF(SUM($Q591:S591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:T591))<$P591,$O591-SUM($Q591:T591),IF(SUM($Q591:T591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:U591))<$P591,$O591-SUM($Q591:U591),IF(SUM($Q591:U591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:V591))<$P591,$O591-SUM($Q591:V591),IF(SUM($Q591:V591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:W591))<$P591,$O591-SUM($Q591:W591),IF(SUM($Q591:W591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:X591))<$P591,$O591-SUM($Q591:X591),IF(SUM($Q591:X591)<$O591,$P591,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1282.3699999999953,1282.3599999999999,0,0,0,0,9.9999999954434315E-3,1,9.9999999954434315E-3,1282.3599999999999,null,{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:Q592))<$P592,$O592-SUM($Q592:Q592),IF(SUM($Q592:Q592)<$O592,$P592,0)))","v":9.9999999954434315E-3},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:R592))<$P592,$O592-SUM($Q592:R592),IF(SUM($Q592:R592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:S592))<$P592,$O592-SUM($Q592:S592),IF(SUM($Q592:S592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:T592))<$P592,$O592-SUM($Q592:T592),IF(SUM($Q592:T592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:U592))<$P592,$O592-SUM($Q592:U592),IF(SUM($Q592:U592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:V592))<$P592,$O592-SUM($Q592:V592),IF(SUM($Q592:V592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:W592))<$P592,$O592-SUM($Q592:W592),IF(SUM($Q592:W592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:X592))<$P592,$O592-SUM($Q592:X592),IF(SUM($Q592:X592)<$O592,$P592,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1282.3699999999953,1282.3599999999999,0,0,0,0,9.9999999954434315E-3,1,9.9999999954434315E-3,1282.3599999999999,null,{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:Q593))<$P593,$O593-SUM($Q593:Q593),IF(SUM($Q593:Q593)<$O593,$P593,0)))","v":9.9999999954434315E-3},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:R593))<$P593,$O593-SUM($Q593:R593),IF(SUM($Q593:R593)<$O593,$P593,0)))","v":0},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:S593))<$P593,$O593-SUM($Q593:S593),IF(SUM($Q593:S593)<$O593,$P593,0)))","v":0},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:T593))<$P593,$O593-SUM($Q593:T593),IF(SUM($Q593:T593)<$O593,$P593,0)))","v":0},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:U593))<$P593,$O593-SUM($Q593:U593),IF(SUM($Q593:U593)<$O593,$P593,0)))","v":0},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:V593))<$P593,$O593-SUM($Q593:V593),IF(SUM($Q593:V593)<$O593,$P593,0)))","v":0},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:W593))<$P593,$O593-SUM($Q593:W593),IF(SUM($Q593:W593)<$O593,$P593,0)))","v":0},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:X593))<$P593,$O593-SUM($Q593:X593),IF(SUM($Q593:X593)<$O593,$P593,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1997-12-31","1997-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:Q594))<$P594,$O594-SUM($Q594:Q594),IF(SUM($Q594:Q594)<$O594,$P594,0)))","v":0},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:R594))<$P594,$O594-SUM($Q594:R594),IF(SUM($Q594:R594)<$O594,$P594,0)))","v":0},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:S594))<$P594,$O594-SUM($Q594:S594),IF(SUM($Q594:S594)<$O594,$P594,0)))","v":0},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:T594))<$P594,$O594-SUM($Q594:T594),IF(SUM($Q594:T594)<$O594,$P594,0)))","v":0},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:U594))<$P594,$O594-SUM($Q594:U594),IF(SUM($Q594:U594)<$O594,$P594,0)))","v":0},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:V594))<$P594,$O594-SUM($Q594:V594),IF(SUM($Q594:V594)<$O594,$P594,0)))","v":0},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:W594))<$P594,$O594-SUM($Q594:W594),IF(SUM($Q594:W594)<$O594,$P594,0)))","v":0},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:X594))<$P594,$O594-SUM($Q594:X594),IF(SUM($Q594:X594)<$O594,$P594,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2009-10-31",42618.320000000007,7103.05,0,0,0,0,35515.270000000004,1,35515.270000000004,7103.05,null,{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:Q595))<$P595,$O595-SUM($Q595:Q595),IF(SUM($Q595:Q595)<$O595,$P595,0)))","v":7103.05},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:R595))<$P595,$O595-SUM($Q595:R595),IF(SUM($Q595:R595)<$O595,$P595,0)))","v":7103.05},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:S595))<$P595,$O595-SUM($Q595:S595),IF(SUM($Q595:S595)<$O595,$P595,0)))","v":7103.05},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:T595))<$P595,$O595-SUM($Q595:T595),IF(SUM($Q595:T595)<$O595,$P595,0)))","v":7103.05},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:U595))<$P595,$O595-SUM($Q595:U595),IF(SUM($Q595:U595)<$O595,$P595,0)))","v":7103.05},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:V595))<$P595,$O595-SUM($Q595:V595),IF(SUM($Q595:V595)<$O595,$P595,0)))","v":2.0000000004074536E-2},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:W595))<$P595,$O595-SUM($Q595:W595),IF(SUM($Q595:W595)<$O595,$P595,0)))","v":0},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:X595))<$P595,$O595-SUM($Q595:X595),IF(SUM($Q595:X595)<$O595,$P595,0)))","v":0},14206.120000000003]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2007-01-26",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:Q596))<$P596,$O596-SUM($Q596:Q596),IF(SUM($Q596:Q596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:R596))<$P596,$O596-SUM($Q596:R596),IF(SUM($Q596:R596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:S596))<$P596,$O596-SUM($Q596:S596),IF(SUM($Q596:S596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:T596))<$P596,$O596-SUM($Q596:T596),IF(SUM($Q596:T596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:U596))<$P596,$O596-SUM($Q596:U596),IF(SUM($Q596:U596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:V596))<$P596,$O596-SUM($Q596:V596),IF(SUM($Q596:V596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:W596))<$P596,$O596-SUM($Q596:W596),IF(SUM($Q596:W596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:X596))<$P596,$O596-SUM($Q596:X596),IF(SUM($Q596:X596)<$O596,$P596,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",6692.1900000000023,956.03,0,0,0,0,5736.1600000000026,1,5736.1600000000026,956.03,null,{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:Q597))<$P597,$O597-SUM($Q597:Q597),IF(SUM($Q597:Q597)<$O597,$P597,0)))","v":956.03},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:R597))<$P597,$O597-SUM($Q597:R597),IF(SUM($Q597:R597)<$O597,$P597,0)))","v":956.03},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:S597))<$P597,$O597-SUM($Q597:S597),IF(SUM($Q597:S597)<$O597,$P597,0)))","v":956.03},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:T597))<$P597,$O597-SUM($Q597:T597),IF(SUM($Q597:T597)<$O597,$P597,0)))","v":956.03},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:U597))<$P597,$O597-SUM($Q597:U597),IF(SUM($Q597:U597)<$O597,$P597,0)))","v":956.03},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:V597))<$P597,$O597-SUM($Q597:V597),IF(SUM($Q597:V597)<$O597,$P597,0)))","v":956.01000000000295},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:W597))<$P597,$O597-SUM($Q597:W597),IF(SUM($Q597:W597)<$O597,$P597,0)))","v":0},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:X597))<$P597,$O597-SUM($Q597:X597),IF(SUM($Q597:X597)<$O597,$P597,0)))","v":0},2868.0700000000024]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1999-12-31","1999-12-31",1375.3899999999994,196.48,0,0,0,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:Q598))<$P598,$O598-SUM($Q598:Q598),IF(SUM($Q598:Q598)<$O598,$P598,0)))","v":196.48},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:R598))<$P598,$O598-SUM($Q598:R598),IF(SUM($Q598:R598)<$O598,$P598,0)))","v":196.48},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:S598))<$P598,$O598-SUM($Q598:S598),IF(SUM($Q598:S598)<$O598,$P598,0)))","v":196.48},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:T598))<$P598,$O598-SUM($Q598:T598),IF(SUM($Q598:T598)<$O598,$P598,0)))","v":196.48},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:U598))<$P598,$O598-SUM($Q598:U598),IF(SUM($Q598:U598)<$O598,$P598,0)))","v":196.48},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:V598))<$P598,$O598-SUM($Q598:V598),IF(SUM($Q598:V598)<$O598,$P598,0)))","v":196.48},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:W598))<$P598,$O598-SUM($Q598:W598),IF(SUM($Q598:W598)<$O598,$P598,0)))","v":2.9999999999517968E-2},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:X598))<$P598,$O598-SUM($Q598:X598),IF(SUM($Q598:X598)<$O598,$P598,0)))","v":0},589.46999999999946]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",79.1200000000008,0,0,0,0,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,39.56,null,{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:Q599))<$P599,$O599-SUM($Q599:Q599),IF(SUM($Q599:Q599)<$O599,$P599,0)))","v":3.979039320256561E-13},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:R599))<$P599,$O599-SUM($Q599:R599),IF(SUM($Q599:R599)<$O599,$P599,0)))","v":0},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:S599))<$P599,$O599-SUM($Q599:S599),IF(SUM($Q599:S599)<$O599,$P599,0)))","v":0},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:T599))<$P599,$O599-SUM($Q599:T599),IF(SUM($Q599:T599)<$O599,$P599,0)))","v":0},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:U599))<$P599,$O599-SUM($Q599:U599),IF(SUM($Q599:U599)<$O599,$P599,0)))","v":0},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:V599))<$P599,$O599-SUM($Q599:V599),IF(SUM($Q599:V599)<$O599,$P599,0)))","v":0},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:W599))<$P599,$O599-SUM($Q599:W599),IF(SUM($Q599:W599)<$O599,$P599,0)))","v":0},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:X599))<$P599,$O599-SUM($Q599:X599),IF(SUM($Q599:X599)<$O599,$P599,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-31","2008-07-02",14879.300000000047,2521.21,0,0,0,0,12358.090000000047,1,12358.090000000047,2521.21,null,{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:Q600))<$P600,$O600-SUM($Q600:Q600),IF(SUM($Q600:Q600)<$O600,$P600,0)))","v":2521.21},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:R600))<$P600,$O600-SUM($Q600:R600),IF(SUM($Q600:R600)<$O600,$P600,0)))","v":2521.21},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:S600))<$P600,$O600-SUM($Q600:S600),IF(SUM($Q600:S600)<$O600,$P600,0)))","v":2521.21},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:T600))<$P600,$O600-SUM($Q600:T600),IF(SUM($Q600:T600)<$O600,$P600,0)))","v":2521.21},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:U600))<$P600,$O600-SUM($Q600:U600),IF(SUM($Q600:U600)<$O600,$P600,0)))","v":2273.2500000000473},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:V600))<$P600,$O600-SUM($Q600:V600),IF(SUM($Q600:V600)<$O600,$P600,0)))","v":0},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:W600))<$P600,$O600-SUM($Q600:W600),IF(SUM($Q600:W600)<$O600,$P600,0)))","v":0},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:X600))<$P600,$O600-SUM($Q600:X600),IF(SUM($Q600:X600)<$O600,$P600,0)))","v":0},4794.4600000000473]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",33009.410000000003,4715.63,0,0,0,0,28293.780000000002,1,28293.780000000002,4715.63,null,{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:Q601))<$P601,$O601-SUM($Q601:Q601),IF(SUM($Q601:Q601)<$O601,$P601,0)))","v":4715.63},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:R601))<$P601,$O601-SUM($Q601:R601),IF(SUM($Q601:R601)<$O601,$P601,0)))","v":4715.63},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:S601))<$P601,$O601-SUM($Q601:S601),IF(SUM($Q601:S601)<$O601,$P601,0)))","v":4715.63},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:T601))<$P601,$O601-SUM($Q601:T601),IF(SUM($Q601:T601)<$O601,$P601,0)))","v":4715.63},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:U601))<$P601,$O601-SUM($Q601:U601),IF(SUM($Q601:U601)<$O601,$P601,0)))","v":4715.63},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:V601))<$P601,$O601-SUM($Q601:V601),IF(SUM($Q601:V601)<$O601,$P601,0)))","v":4715.63},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:W601))<$P601,$O601-SUM($Q601:W601),IF(SUM($Q601:W601)<$O601,$P601,0)))","v":0},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:X601))<$P601,$O601-SUM($Q601:X601),IF(SUM($Q601:X601)<$O601,$P601,0)))","v":0},14146.890000000003]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",29865.660000000003,4715.63,0,0,0,0,25150.030000000002,1,25150.030000000002,4715.63,null,{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:Q602))<$P602,$O602-SUM($Q602:Q602),IF(SUM($Q602:Q602)<$O602,$P602,0)))","v":4715.63},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:R602))<$P602,$O602-SUM($Q602:R602),IF(SUM($Q602:R602)<$O602,$P602,0)))","v":4715.63},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:S602))<$P602,$O602-SUM($Q602:S602),IF(SUM($Q602:S602)<$O602,$P602,0)))","v":4715.63},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:T602))<$P602,$O602-SUM($Q602:T602),IF(SUM($Q602:T602)<$O602,$P602,0)))","v":4715.63},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:U602))<$P602,$O602-SUM($Q602:U602),IF(SUM($Q602:U602)<$O602,$P602,0)))","v":4715.63},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:V602))<$P602,$O602-SUM($Q602:V602),IF(SUM($Q602:V602)<$O602,$P602,0)))","v":1571.880000000001},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:W602))<$P602,$O602-SUM($Q602:W602),IF(SUM($Q602:W602)<$O602,$P602,0)))","v":0},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:X602))<$P602,$O602-SUM($Q602:X602),IF(SUM($Q602:X602)<$O602,$P602,0)))","v":0},11003.140000000003]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",33009.410000000003,4715.63,0,0,0,0,28293.780000000002,1,28293.780000000002,4715.63,null,{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:Q603))<$P603,$O603-SUM($Q603:Q603),IF(SUM($Q603:Q603)<$O603,$P603,0)))","v":4715.63},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:R603))<$P603,$O603-SUM($Q603:R603),IF(SUM($Q603:R603)<$O603,$P603,0)))","v":4715.63},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:S603))<$P603,$O603-SUM($Q603:S603),IF(SUM($Q603:S603)<$O603,$P603,0)))","v":4715.63},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:T603))<$P603,$O603-SUM($Q603:T603),IF(SUM($Q603:T603)<$O603,$P603,0)))","v":4715.63},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:U603))<$P603,$O603-SUM($Q603:U603),IF(SUM($Q603:U603)<$O603,$P603,0)))","v":4715.63},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:V603))<$P603,$O603-SUM($Q603:V603),IF(SUM($Q603:V603)<$O603,$P603,0)))","v":4715.63},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:W603))<$P603,$O603-SUM($Q603:W603),IF(SUM($Q603:W603)<$O603,$P603,0)))","v":0},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:X603))<$P603,$O603-SUM($Q603:X603),IF(SUM($Q603:X603)<$O603,$P603,0)))","v":0},14146.890000000003]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",33009.410000000003,4715.63,0,0,0,0,28293.780000000002,1,28293.780000000002,4715.63,null,{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:Q604))<$P604,$O604-SUM($Q604:Q604),IF(SUM($Q604:Q604)<$O604,$P604,0)))","v":4715.63},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:R604))<$P604,$O604-SUM($Q604:R604),IF(SUM($Q604:R604)<$O604,$P604,0)))","v":4715.63},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:S604))<$P604,$O604-SUM($Q604:S604),IF(SUM($Q604:S604)<$O604,$P604,0)))","v":4715.63},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:T604))<$P604,$O604-SUM($Q604:T604),IF(SUM($Q604:T604)<$O604,$P604,0)))","v":4715.63},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:U604))<$P604,$O604-SUM($Q604:U604),IF(SUM($Q604:U604)<$O604,$P604,0)))","v":4715.63},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:V604))<$P604,$O604-SUM($Q604:V604),IF(SUM($Q604:V604)<$O604,$P604,0)))","v":4715.63},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:W604))<$P604,$O604-SUM($Q604:W604),IF(SUM($Q604:W604)<$O604,$P604,0)))","v":0},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:X604))<$P604,$O604-SUM($Q604:X604),IF(SUM($Q604:X604)<$O604,$P604,0)))","v":0},14146.890000000003]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",33009.410000000003,4715.63,0,0,0,0,28293.780000000002,1,28293.780000000002,4715.63,null,{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:Q605))<$P605,$O605-SUM($Q605:Q605),IF(SUM($Q605:Q605)<$O605,$P605,0)))","v":4715.63},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:R605))<$P605,$O605-SUM($Q605:R605),IF(SUM($Q605:R605)<$O605,$P605,0)))","v":4715.63},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:S605))<$P605,$O605-SUM($Q605:S605),IF(SUM($Q605:S605)<$O605,$P605,0)))","v":4715.63},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:T605))<$P605,$O605-SUM($Q605:T605),IF(SUM($Q605:T605)<$O605,$P605,0)))","v":4715.63},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:U605))<$P605,$O605-SUM($Q605:U605),IF(SUM($Q605:U605)<$O605,$P605,0)))","v":4715.63},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:V605))<$P605,$O605-SUM($Q605:V605),IF(SUM($Q605:V605)<$O605,$P605,0)))","v":4715.63},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:W605))<$P605,$O605-SUM($Q605:W605),IF(SUM($Q605:W605)<$O605,$P605,0)))","v":0},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:X605))<$P605,$O605-SUM($Q605:X605),IF(SUM($Q605:X605)<$O605,$P605,0)))","v":0},14146.890000000003]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-11-30",19339.109999999986,2446.17,0,0,0,0,16892.939999999988,1,16892.939999999988,2446.17,null,{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:Q606))<$P606,$O606-SUM($Q606:Q606),IF(SUM($Q606:Q606)<$O606,$P606,0)))","v":2446.17},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:R606))<$P606,$O606-SUM($Q606:R606),IF(SUM($Q606:R606)<$O606,$P606,0)))","v":2446.17},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:S606))<$P606,$O606-SUM($Q606:S606),IF(SUM($Q606:S606)<$O606,$P606,0)))","v":2446.17},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:T606))<$P606,$O606-SUM($Q606:T606),IF(SUM($Q606:T606)<$O606,$P606,0)))","v":2446.17},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:U606))<$P606,$O606-SUM($Q606:U606),IF(SUM($Q606:U606)<$O606,$P606,0)))","v":2446.17},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:V606))<$P606,$O606-SUM($Q606:V606),IF(SUM($Q606:V606)<$O606,$P606,0)))","v":2446.17},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:W606))<$P606,$O606-SUM($Q606:W606),IF(SUM($Q606:W606)<$O606,$P606,0)))","v":2215.9199999999873},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:X606))<$P606,$O606-SUM($Q606:X606),IF(SUM($Q606:X606)<$O606,$P606,0)))","v":0},9554.4299999999876]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:Q607))<$P607,$O607-SUM($Q607:Q607),IF(SUM($Q607:Q607)<$O607,$P607,0)))","v":0},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:R607))<$P607,$O607-SUM($Q607:R607),IF(SUM($Q607:R607)<$O607,$P607,0)))","v":0},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:S607))<$P607,$O607-SUM($Q607:S607),IF(SUM($Q607:S607)<$O607,$P607,0)))","v":0},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:T607))<$P607,$O607-SUM($Q607:T607),IF(SUM($Q607:T607)<$O607,$P607,0)))","v":0},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:U607))<$P607,$O607-SUM($Q607:U607),IF(SUM($Q607:U607)<$O607,$P607,0)))","v":0},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:V607))<$P607,$O607-SUM($Q607:V607),IF(SUM($Q607:V607)<$O607,$P607,0)))","v":0},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:W607))<$P607,$O607-SUM($Q607:W607),IF(SUM($Q607:W607)<$O607,$P607,0)))","v":0},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:X607))<$P607,$O607-SUM($Q607:X607),IF(SUM($Q607:X607)<$O607,$P607,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:Q608))<$P608,$O608-SUM($Q608:Q608),IF(SUM($Q608:Q608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:R608))<$P608,$O608-SUM($Q608:R608),IF(SUM($Q608:R608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:S608))<$P608,$O608-SUM($Q608:S608),IF(SUM($Q608:S608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:T608))<$P608,$O608-SUM($Q608:T608),IF(SUM($Q608:T608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:U608))<$P608,$O608-SUM($Q608:U608),IF(SUM($Q608:U608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:V608))<$P608,$O608-SUM($Q608:V608),IF(SUM($Q608:V608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:W608))<$P608,$O608-SUM($Q608:W608),IF(SUM($Q608:W608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:X608))<$P608,$O608-SUM($Q608:X608),IF(SUM($Q608:X608)<$O608,$P608,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:Q609))<$P609,$O609-SUM($Q609:Q609),IF(SUM($Q609:Q609)<$O609,$P609,0)))","v":0},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:R609))<$P609,$O609-SUM($Q609:R609),IF(SUM($Q609:R609)<$O609,$P609,0)))","v":0},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:S609))<$P609,$O609-SUM($Q609:S609),IF(SUM($Q609:S609)<$O609,$P609,0)))","v":0},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:T609))<$P609,$O609-SUM($Q609:T609),IF(SUM($Q609:T609)<$O609,$P609,0)))","v":0},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:U609))<$P609,$O609-SUM($Q609:U609),IF(SUM($Q609:U609)<$O609,$P609,0)))","v":0},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:V609))<$P609,$O609-SUM($Q609:V609),IF(SUM($Q609:V609)<$O609,$P609,0)))","v":0},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:W609))<$P609,$O609-SUM($Q609:W609),IF(SUM($Q609:W609)<$O609,$P609,0)))","v":0},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:X609))<$P609,$O609-SUM($Q609:X609),IF(SUM($Q609:X609)<$O609,$P609,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:Q610))<$P610,$O610-SUM($Q610:Q610),IF(SUM($Q610:Q610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:R610))<$P610,$O610-SUM($Q610:R610),IF(SUM($Q610:R610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:S610))<$P610,$O610-SUM($Q610:S610),IF(SUM($Q610:S610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:T610))<$P610,$O610-SUM($Q610:T610),IF(SUM($Q610:T610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:U610))<$P610,$O610-SUM($Q610:U610),IF(SUM($Q610:U610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:V610))<$P610,$O610-SUM($Q610:V610),IF(SUM($Q610:V610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:W610))<$P610,$O610-SUM($Q610:W610),IF(SUM($Q610:W610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:X610))<$P610,$O610-SUM($Q610:X610),IF(SUM($Q610:X610)<$O610,$P610,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",5802.3699999999953,828.91,0,0,0,0,4973.4599999999955,1,4973.4599999999955,828.91,null,{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:Q611))<$P611,$O611-SUM($Q611:Q611),IF(SUM($Q611:Q611)<$O611,$P611,0)))","v":828.91},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:R611))<$P611,$O611-SUM($Q611:R611),IF(SUM($Q611:R611)<$O611,$P611,0)))","v":828.91},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:S611))<$P611,$O611-SUM($Q611:S611),IF(SUM($Q611:S611)<$O611,$P611,0)))","v":828.91},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:T611))<$P611,$O611-SUM($Q611:T611),IF(SUM($Q611:T611)<$O611,$P611,0)))","v":828.91},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:U611))<$P611,$O611-SUM($Q611:U611),IF(SUM($Q611:U611)<$O611,$P611,0)))","v":828.91},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:V611))<$P611,$O611-SUM($Q611:V611),IF(SUM($Q611:V611)<$O611,$P611,0)))","v":828.90999999999531},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:W611))<$P611,$O611-SUM($Q611:W611),IF(SUM($Q611:W611)<$O611,$P611,0)))","v":0},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:X611))<$P611,$O611-SUM($Q611:X611),IF(SUM($Q611:X611)<$O611,$P611,0)))","v":0},2486.7299999999955]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",133.84999999999991,22.68,0,0,0,0,111.1699999999999,1,111.1699999999999,22.68,null,{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:Q612))<$P612,$O612-SUM($Q612:Q612),IF(SUM($Q612:Q612)<$O612,$P612,0)))","v":22.68},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:R612))<$P612,$O612-SUM($Q612:R612),IF(SUM($Q612:R612)<$O612,$P612,0)))","v":22.68},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:S612))<$P612,$O612-SUM($Q612:S612),IF(SUM($Q612:S612)<$O612,$P612,0)))","v":22.68},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:T612))<$P612,$O612-SUM($Q612:T612),IF(SUM($Q612:T612)<$O612,$P612,0)))","v":22.68},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:U612))<$P612,$O612-SUM($Q612:U612),IF(SUM($Q612:U612)<$O612,$P612,0)))","v":20.449999999999903},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:V612))<$P612,$O612-SUM($Q612:V612),IF(SUM($Q612:V612)<$O612,$P612,0)))","v":0},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:W612))<$P612,$O612-SUM($Q612:W612),IF(SUM($Q612:W612)<$O612,$P612,0)))","v":0},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:X612))<$P612,$O612-SUM($Q612:X612),IF(SUM($Q612:X612)<$O612,$P612,0)))","v":0},43.12999999999991]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",10851.470000000001,1550.21,0,0,0,0,9301.260000000002,1,9301.260000000002,1550.21,null,{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:Q613))<$P613,$O613-SUM($Q613:Q613),IF(SUM($Q613:Q613)<$O613,$P613,0)))","v":1550.21},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:R613))<$P613,$O613-SUM($Q613:R613),IF(SUM($Q613:R613)<$O613,$P613,0)))","v":1550.21},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:S613))<$P613,$O613-SUM($Q613:S613),IF(SUM($Q613:S613)<$O613,$P613,0)))","v":1550.21},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:T613))<$P613,$O613-SUM($Q613:T613),IF(SUM($Q613:T613)<$O613,$P613,0)))","v":1550.21},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:U613))<$P613,$O613-SUM($Q613:U613),IF(SUM($Q613:U613)<$O613,$P613,0)))","v":1550.21},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:V613))<$P613,$O613-SUM($Q613:V613),IF(SUM($Q613:V613)<$O613,$P613,0)))","v":1550.21},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:W613))<$P613,$O613-SUM($Q613:W613),IF(SUM($Q613:W613)<$O613,$P613,0)))","v":1.8189894035458565E-12},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:X613))<$P613,$O613-SUM($Q613:X613),IF(SUM($Q613:X613)<$O613,$P613,0)))","v":0},4650.6300000000019]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-12-30","2006-12-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:Q614))<$P614,$O614-SUM($Q614:Q614),IF(SUM($Q614:Q614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:R614))<$P614,$O614-SUM($Q614:R614),IF(SUM($Q614:R614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:S614))<$P614,$O614-SUM($Q614:S614),IF(SUM($Q614:S614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:T614))<$P614,$O614-SUM($Q614:T614),IF(SUM($Q614:T614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:U614))<$P614,$O614-SUM($Q614:U614),IF(SUM($Q614:U614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:V614))<$P614,$O614-SUM($Q614:V614),IF(SUM($Q614:V614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:W614))<$P614,$O614-SUM($Q614:W614),IF(SUM($Q614:W614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:X614))<$P614,$O614-SUM($Q614:X614),IF(SUM($Q614:X614)<$O614,$P614,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-12-30","2006-12-30",13313.89,2255.96,0,0,0,0,11057.93,1,11057.93,2255.96,null,{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:Q615))<$P615,$O615-SUM($Q615:Q615),IF(SUM($Q615:Q615)<$O615,$P615,0)))","v":2255.96},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:R615))<$P615,$O615-SUM($Q615:R615),IF(SUM($Q615:R615)<$O615,$P615,0)))","v":2255.96},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:S615))<$P615,$O615-SUM($Q615:S615),IF(SUM($Q615:S615)<$O615,$P615,0)))","v":2255.96},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:T615))<$P615,$O615-SUM($Q615:T615),IF(SUM($Q615:T615)<$O615,$P615,0)))","v":2255.96},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:U615))<$P615,$O615-SUM($Q615:U615),IF(SUM($Q615:U615)<$O615,$P615,0)))","v":2034.0900000000001},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:V615))<$P615,$O615-SUM($Q615:V615),IF(SUM($Q615:V615)<$O615,$P615,0)))","v":0},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:W615))<$P615,$O615-SUM($Q615:W615),IF(SUM($Q615:W615)<$O615,$P615,0)))","v":0},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:X615))<$P615,$O615-SUM($Q615:X615),IF(SUM($Q615:X615)<$O615,$P615,0)))","v":0},4290.05]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:Q616))<$P616,$O616-SUM($Q616:Q616),IF(SUM($Q616:Q616)<$O616,$P616,0)))","v":0},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:R616))<$P616,$O616-SUM($Q616:R616),IF(SUM($Q616:R616)<$O616,$P616,0)))","v":0},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:S616))<$P616,$O616-SUM($Q616:S616),IF(SUM($Q616:S616)<$O616,$P616,0)))","v":0},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:T616))<$P616,$O616-SUM($Q616:T616),IF(SUM($Q616:T616)<$O616,$P616,0)))","v":0},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:U616))<$P616,$O616-SUM($Q616:U616),IF(SUM($Q616:U616)<$O616,$P616,0)))","v":0},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:V616))<$P616,$O616-SUM($Q616:V616),IF(SUM($Q616:V616)<$O616,$P616,0)))","v":0},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:W616))<$P616,$O616-SUM($Q616:W616),IF(SUM($Q616:W616)<$O616,$P616,0)))","v":0},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:X616))<$P616,$O616-SUM($Q616:X616),IF(SUM($Q616:X616)<$O616,$P616,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",4529.4899999999907,572.92999999999995,0,0,0,0,3956.5599999999909,1,3956.5599999999909,572.92999999999995,null,{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:Q617))<$P617,$O617-SUM($Q617:Q617),IF(SUM($Q617:Q617)<$O617,$P617,0)))","v":572.92999999999995},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:R617))<$P617,$O617-SUM($Q617:R617),IF(SUM($Q617:R617)<$O617,$P617,0)))","v":572.92999999999995},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:S617))<$P617,$O617-SUM($Q617:S617),IF(SUM($Q617:S617)<$O617,$P617,0)))","v":572.92999999999995},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:T617))<$P617,$O617-SUM($Q617:T617),IF(SUM($Q617:T617)<$O617,$P617,0)))","v":572.92999999999995},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:U617))<$P617,$O617-SUM($Q617:U617),IF(SUM($Q617:U617)<$O617,$P617,0)))","v":572.92999999999995},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:V617))<$P617,$O617-SUM($Q617:V617),IF(SUM($Q617:V617)<$O617,$P617,0)))","v":572.92999999999995},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:W617))<$P617,$O617-SUM($Q617:W617),IF(SUM($Q617:W617)<$O617,$P617,0)))","v":518.97999999999138},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:X617))<$P617,$O617-SUM($Q617:X617),IF(SUM($Q617:X617)<$O617,$P617,0)))","v":0},2237.7699999999909]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2008-12-31","2008-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:Q618))<$P618,$O618-SUM($Q618:Q618),IF(SUM($Q618:Q618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:R618))<$P618,$O618-SUM($Q618:R618),IF(SUM($Q618:R618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:S618))<$P618,$O618-SUM($Q618:S618),IF(SUM($Q618:S618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:T618))<$P618,$O618-SUM($Q618:T618),IF(SUM($Q618:T618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:U618))<$P618,$O618-SUM($Q618:U618),IF(SUM($Q618:U618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:V618))<$P618,$O618-SUM($Q618:V618),IF(SUM($Q618:V618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:W618))<$P618,$O618-SUM($Q618:W618),IF(SUM($Q618:W618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:X618))<$P618,$O618-SUM($Q618:X618),IF(SUM($Q618:X618)<$O618,$P618,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:Q619))<$P619,$O619-SUM($Q619:Q619),IF(SUM($Q619:Q619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:R619))<$P619,$O619-SUM($Q619:R619),IF(SUM($Q619:R619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:S619))<$P619,$O619-SUM($Q619:S619),IF(SUM($Q619:S619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:T619))<$P619,$O619-SUM($Q619:T619),IF(SUM($Q619:T619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:U619))<$P619,$O619-SUM($Q619:U619),IF(SUM($Q619:U619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:V619))<$P619,$O619-SUM($Q619:V619),IF(SUM($Q619:V619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:W619))<$P619,$O619-SUM($Q619:W619),IF(SUM($Q619:W619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:X619))<$P619,$O619-SUM($Q619:X619),IF(SUM($Q619:X619)<$O619,$P619,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-05-31","2007-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:Q620))<$P620,$O620-SUM($Q620:Q620),IF(SUM($Q620:Q620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:R620))<$P620,$O620-SUM($Q620:R620),IF(SUM($Q620:R620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:S620))<$P620,$O620-SUM($Q620:S620),IF(SUM($Q620:S620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:T620))<$P620,$O620-SUM($Q620:T620),IF(SUM($Q620:T620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:U620))<$P620,$O620-SUM($Q620:U620),IF(SUM($Q620:U620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:V620))<$P620,$O620-SUM($Q620:V620),IF(SUM($Q620:V620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:W620))<$P620,$O620-SUM($Q620:W620),IF(SUM($Q620:W620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:X620))<$P620,$O620-SUM($Q620:X620),IF(SUM($Q620:X620)<$O620,$P620,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:Q621))<$P621,$O621-SUM($Q621:Q621),IF(SUM($Q621:Q621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:R621))<$P621,$O621-SUM($Q621:R621),IF(SUM($Q621:R621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:S621))<$P621,$O621-SUM($Q621:S621),IF(SUM($Q621:S621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:T621))<$P621,$O621-SUM($Q621:T621),IF(SUM($Q621:T621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:U621))<$P621,$O621-SUM($Q621:U621),IF(SUM($Q621:U621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:V621))<$P621,$O621-SUM($Q621:V621),IF(SUM($Q621:V621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:W621))<$P621,$O621-SUM($Q621:W621),IF(SUM($Q621:W621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:X621))<$P621,$O621-SUM($Q621:X621),IF(SUM($Q621:X621)<$O621,$P621,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",126.15999999999985,0,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,63.08,null,{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:Q622))<$P622,$O622-SUM($Q622:Q622),IF(SUM($Q622:Q622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:R622))<$P622,$O622-SUM($Q622:R622),IF(SUM($Q622:R622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:S622))<$P622,$O622-SUM($Q622:S622),IF(SUM($Q622:S622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:T622))<$P622,$O622-SUM($Q622:T622),IF(SUM($Q622:T622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:U622))<$P622,$O622-SUM($Q622:U622),IF(SUM($Q622:U622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:V622))<$P622,$O622-SUM($Q622:V622),IF(SUM($Q622:V622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:W622))<$P622,$O622-SUM($Q622:W622),IF(SUM($Q622:W622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:X622))<$P622,$O622-SUM($Q622:X622),IF(SUM($Q622:X622)<$O622,$P622,0)))","v":0},-7.1054273576010019E-14]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-11-30","2010-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:Q623))<$P623,$O623-SUM($Q623:Q623),IF(SUM($Q623:Q623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:R623))<$P623,$O623-SUM($Q623:R623),IF(SUM($Q623:R623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:S623))<$P623,$O623-SUM($Q623:S623),IF(SUM($Q623:S623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:T623))<$P623,$O623-SUM($Q623:T623),IF(SUM($Q623:T623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:U623))<$P623,$O623-SUM($Q623:U623),IF(SUM($Q623:U623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:V623))<$P623,$O623-SUM($Q623:V623),IF(SUM($Q623:V623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:W623))<$P623,$O623-SUM($Q623:W623),IF(SUM($Q623:W623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:X623))<$P623,$O623-SUM($Q623:X623),IF(SUM($Q623:X623)<$O623,$P623,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-11-30","2010-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:Q624))<$P624,$O624-SUM($Q624:Q624),IF(SUM($Q624:Q624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:R624))<$P624,$O624-SUM($Q624:R624),IF(SUM($Q624:R624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:S624))<$P624,$O624-SUM($Q624:S624),IF(SUM($Q624:S624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:T624))<$P624,$O624-SUM($Q624:T624),IF(SUM($Q624:T624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:U624))<$P624,$O624-SUM($Q624:U624),IF(SUM($Q624:U624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:V624))<$P624,$O624-SUM($Q624:V624),IF(SUM($Q624:V624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:W624))<$P624,$O624-SUM($Q624:W624),IF(SUM($Q624:W624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:X624))<$P624,$O624-SUM($Q624:X624),IF(SUM($Q624:X624)<$O624,$P624,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:Q625))<$P625,$O625-SUM($Q625:Q625),IF(SUM($Q625:Q625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:R625))<$P625,$O625-SUM($Q625:R625),IF(SUM($Q625:R625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:S625))<$P625,$O625-SUM($Q625:S625),IF(SUM($Q625:S625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:T625))<$P625,$O625-SUM($Q625:T625),IF(SUM($Q625:T625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:U625))<$P625,$O625-SUM($Q625:U625),IF(SUM($Q625:U625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:V625))<$P625,$O625-SUM($Q625:V625),IF(SUM($Q625:V625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:W625))<$P625,$O625-SUM($Q625:W625),IF(SUM($Q625:W625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:X625))<$P625,$O625-SUM($Q625:X625),IF(SUM($Q625:X625)<$O625,$P625,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",5887.4800000000105,841.07,0,0,0,0,5046.4100000000108,1,5046.4100000000108,841.07,null,{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:Q626))<$P626,$O626-SUM($Q626:Q626),IF(SUM($Q626:Q626)<$O626,$P626,0)))","v":841.07},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:R626))<$P626,$O626-SUM($Q626:R626),IF(SUM($Q626:R626)<$O626,$P626,0)))","v":841.07},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:S626))<$P626,$O626-SUM($Q626:S626),IF(SUM($Q626:S626)<$O626,$P626,0)))","v":841.07},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:T626))<$P626,$O626-SUM($Q626:T626),IF(SUM($Q626:T626)<$O626,$P626,0)))","v":841.07},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:U626))<$P626,$O626-SUM($Q626:U626),IF(SUM($Q626:U626)<$O626,$P626,0)))","v":841.07},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:V626))<$P626,$O626-SUM($Q626:V626),IF(SUM($Q626:V626)<$O626,$P626,0)))","v":841.0600000000104},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:W626))<$P626,$O626-SUM($Q626:W626),IF(SUM($Q626:W626)<$O626,$P626,0)))","v":0},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:X626))<$P626,$O626-SUM($Q626:X626),IF(SUM($Q626:X626)<$O626,$P626,0)))","v":0},2523.2000000000107]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1996-12-31","1996-12-31",220.02999999999884,20.170000000000002,0,0,0,0,199.85999999999882,1,199.85999999999882,20.170000000000002,null,{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:Q627))<$P627,$O627-SUM($Q627:Q627),IF(SUM($Q627:Q627)<$O627,$P627,0)))","v":20.170000000000002},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:R627))<$P627,$O627-SUM($Q627:R627),IF(SUM($Q627:R627)<$O627,$P627,0)))","v":20.170000000000002},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:S627))<$P627,$O627-SUM($Q627:S627),IF(SUM($Q627:S627)<$O627,$P627,0)))","v":20.170000000000002},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:T627))<$P627,$O627-SUM($Q627:T627),IF(SUM($Q627:T627)<$O627,$P627,0)))","v":20.170000000000002},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:U627))<$P627,$O627-SUM($Q627:U627),IF(SUM($Q627:U627)<$O627,$P627,0)))","v":20.170000000000002},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:V627))<$P627,$O627-SUM($Q627:V627),IF(SUM($Q627:V627)<$O627,$P627,0)))","v":20.170000000000002},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:W627))<$P627,$O627-SUM($Q627:W627),IF(SUM($Q627:W627)<$O627,$P627,0)))","v":20.170000000000002},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:X627))<$P627,$O627-SUM($Q627:X627),IF(SUM($Q627:X627)<$O627,$P627,0)))","v":20.170000000000002},139.34999999999883]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-03-31","2001-03-31",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:Q628))<$P628,$O628-SUM($Q628:Q628),IF(SUM($Q628:Q628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:R628))<$P628,$O628-SUM($Q628:R628),IF(SUM($Q628:R628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:S628))<$P628,$O628-SUM($Q628:S628),IF(SUM($Q628:S628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:T628))<$P628,$O628-SUM($Q628:T628),IF(SUM($Q628:T628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:U628))<$P628,$O628-SUM($Q628:U628),IF(SUM($Q628:U628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:V628))<$P628,$O628-SUM($Q628:V628),IF(SUM($Q628:V628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:W628))<$P628,$O628-SUM($Q628:W628),IF(SUM($Q628:W628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:X628))<$P628,$O628-SUM($Q628:X628),IF(SUM($Q628:X628)<$O628,$P628,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",77.470000000000027,0,0,0,0,77.47,0,1,0,77.47,null,{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:Q629))<$P629,$O629-SUM($Q629:Q629),IF(SUM($Q629:Q629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:R629))<$P629,$O629-SUM($Q629:R629),IF(SUM($Q629:R629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:S629))<$P629,$O629-SUM($Q629:S629),IF(SUM($Q629:S629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:T629))<$P629,$O629-SUM($Q629:T629),IF(SUM($Q629:T629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:U629))<$P629,$O629-SUM($Q629:U629),IF(SUM($Q629:U629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:V629))<$P629,$O629-SUM($Q629:V629),IF(SUM($Q629:V629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:W629))<$P629,$O629-SUM($Q629:W629),IF(SUM($Q629:W629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:X629))<$P629,$O629-SUM($Q629:X629),IF(SUM($Q629:X629)<$O629,$P629,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",114.17000000000007,0,0,0,0,114.17,0,1,0,114.17,null,{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:Q630))<$P630,$O630-SUM($Q630:Q630),IF(SUM($Q630:Q630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:R630))<$P630,$O630-SUM($Q630:R630),IF(SUM($Q630:R630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:S630))<$P630,$O630-SUM($Q630:S630),IF(SUM($Q630:S630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:T630))<$P630,$O630-SUM($Q630:T630),IF(SUM($Q630:T630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:U630))<$P630,$O630-SUM($Q630:U630),IF(SUM($Q630:U630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:V630))<$P630,$O630-SUM($Q630:V630),IF(SUM($Q630:V630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:W630))<$P630,$O630-SUM($Q630:W630),IF(SUM($Q630:W630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:X630))<$P630,$O630-SUM($Q630:X630),IF(SUM($Q630:X630)<$O630,$P630,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",114.17000000000007,0,0,0,0,114.17,0,1,0,114.17,null,{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:Q631))<$P631,$O631-SUM($Q631:Q631),IF(SUM($Q631:Q631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:R631))<$P631,$O631-SUM($Q631:R631),IF(SUM($Q631:R631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:S631))<$P631,$O631-SUM($Q631:S631),IF(SUM($Q631:S631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:T631))<$P631,$O631-SUM($Q631:T631),IF(SUM($Q631:T631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:U631))<$P631,$O631-SUM($Q631:U631),IF(SUM($Q631:U631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:V631))<$P631,$O631-SUM($Q631:V631),IF(SUM($Q631:V631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:W631))<$P631,$O631-SUM($Q631:W631),IF(SUM($Q631:W631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:X631))<$P631,$O631-SUM($Q631:X631),IF(SUM($Q631:X631)<$O631,$P631,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:Q632))<$P632,$O632-SUM($Q632:Q632),IF(SUM($Q632:Q632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:R632))<$P632,$O632-SUM($Q632:R632),IF(SUM($Q632:R632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:S632))<$P632,$O632-SUM($Q632:S632),IF(SUM($Q632:S632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:T632))<$P632,$O632-SUM($Q632:T632),IF(SUM($Q632:T632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:U632))<$P632,$O632-SUM($Q632:U632),IF(SUM($Q632:U632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:V632))<$P632,$O632-SUM($Q632:V632),IF(SUM($Q632:V632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:W632))<$P632,$O632-SUM($Q632:W632),IF(SUM($Q632:W632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:X632))<$P632,$O632-SUM($Q632:X632),IF(SUM($Q632:X632)<$O632,$P632,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-03-31","2001-03-31",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:Q633))<$P633,$O633-SUM($Q633:Q633),IF(SUM($Q633:Q633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:R633))<$P633,$O633-SUM($Q633:R633),IF(SUM($Q633:R633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:S633))<$P633,$O633-SUM($Q633:S633),IF(SUM($Q633:S633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:T633))<$P633,$O633-SUM($Q633:T633),IF(SUM($Q633:T633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:U633))<$P633,$O633-SUM($Q633:U633),IF(SUM($Q633:U633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:V633))<$P633,$O633-SUM($Q633:V633),IF(SUM($Q633:V633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:W633))<$P633,$O633-SUM($Q633:W633),IF(SUM($Q633:W633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:X633))<$P633,$O633-SUM($Q633:X633),IF(SUM($Q633:X633)<$O633,$P633,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-05-01","2011-05-01",23835.149999999965,3405.02,0,0,0,0,20430.129999999965,1,20430.129999999965,3405.02,null,{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:Q634))<$P634,$O634-SUM($Q634:Q634),IF(SUM($Q634:Q634)<$O634,$P634,0)))","v":3405.02},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:R634))<$P634,$O634-SUM($Q634:R634),IF(SUM($Q634:R634)<$O634,$P634,0)))","v":3405.02},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:S634))<$P634,$O634-SUM($Q634:S634),IF(SUM($Q634:S634)<$O634,$P634,0)))","v":3405.02},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:T634))<$P634,$O634-SUM($Q634:T634),IF(SUM($Q634:T634)<$O634,$P634,0)))","v":3405.02},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:U634))<$P634,$O634-SUM($Q634:U634),IF(SUM($Q634:U634)<$O634,$P634,0)))","v":3405.02},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:V634))<$P634,$O634-SUM($Q634:V634),IF(SUM($Q634:V634)<$O634,$P634,0)))","v":3405.02},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:W634))<$P634,$O634-SUM($Q634:W634),IF(SUM($Q634:W634)<$O634,$P634,0)))","v":9.9999999656574801E-3},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:X634))<$P634,$O634-SUM($Q634:X634),IF(SUM($Q634:X634)<$O634,$P634,0)))","v":0},10215.069999999965]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",24888.039999999979,3929.69,0,0,0,0,20958.34999999998,1,20958.34999999998,3929.69,null,{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:Q635))<$P635,$O635-SUM($Q635:Q635),IF(SUM($Q635:Q635)<$O635,$P635,0)))","v":3929.69},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:R635))<$P635,$O635-SUM($Q635:R635),IF(SUM($Q635:R635)<$O635,$P635,0)))","v":3929.69},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:S635))<$P635,$O635-SUM($Q635:S635),IF(SUM($Q635:S635)<$O635,$P635,0)))","v":3929.69},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:T635))<$P635,$O635-SUM($Q635:T635),IF(SUM($Q635:T635)<$O635,$P635,0)))","v":3929.69},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:U635))<$P635,$O635-SUM($Q635:U635),IF(SUM($Q635:U635)<$O635,$P635,0)))","v":3929.69},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:V635))<$P635,$O635-SUM($Q635:V635),IF(SUM($Q635:V635)<$O635,$P635,0)))","v":1309.8999999999796},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:W635))<$P635,$O635-SUM($Q635:W635),IF(SUM($Q635:W635)<$O635,$P635,0)))","v":0},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:X635))<$P635,$O635-SUM($Q635:X635),IF(SUM($Q635:X635)<$O635,$P635,0)))","v":0},9169.2799999999806]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-12-31","1994-12-31",55.170000000000073,9.1999999999999993,0,0,0,0,45.97000000000007,1,45.97000000000007,9.1999999999999993,null,{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:Q636))<$P636,$O636-SUM($Q636:Q636),IF(SUM($Q636:Q636)<$O636,$P636,0)))","v":9.1999999999999993},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:R636))<$P636,$O636-SUM($Q636:R636),IF(SUM($Q636:R636)<$O636,$P636,0)))","v":9.1999999999999993},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:S636))<$P636,$O636-SUM($Q636:S636),IF(SUM($Q636:S636)<$O636,$P636,0)))","v":9.1999999999999993},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:T636))<$P636,$O636-SUM($Q636:T636),IF(SUM($Q636:T636)<$O636,$P636,0)))","v":9.1999999999999993},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:U636))<$P636,$O636-SUM($Q636:U636),IF(SUM($Q636:U636)<$O636,$P636,0)))","v":9.1700000000000728},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:V636))<$P636,$O636-SUM($Q636:V636),IF(SUM($Q636:V636)<$O636,$P636,0)))","v":0},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:W636))<$P636,$O636-SUM($Q636:W636),IF(SUM($Q636:W636)<$O636,$P636,0)))","v":0},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:X636))<$P636,$O636-SUM($Q636:X636),IF(SUM($Q636:X636)<$O636,$P636,0)))","v":0},18.370000000000072]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:Q637))<$P637,$O637-SUM($Q637:Q637),IF(SUM($Q637:Q637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:R637))<$P637,$O637-SUM($Q637:R637),IF(SUM($Q637:R637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:S637))<$P637,$O637-SUM($Q637:S637),IF(SUM($Q637:S637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:T637))<$P637,$O637-SUM($Q637:T637),IF(SUM($Q637:T637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:U637))<$P637,$O637-SUM($Q637:U637),IF(SUM($Q637:U637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:V637))<$P637,$O637-SUM($Q637:V637),IF(SUM($Q637:V637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:W637))<$P637,$O637-SUM($Q637:W637),IF(SUM($Q637:W637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:X637))<$P637,$O637-SUM($Q637:X637),IF(SUM($Q637:X637)<$O637,$P637,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",11951.010000000009,1991.84,0,0,0,0,9959.1700000000092,1,9959.1700000000092,1991.84,null,{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:Q638))<$P638,$O638-SUM($Q638:Q638),IF(SUM($Q638:Q638)<$O638,$P638,0)))","v":1991.84},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:R638))<$P638,$O638-SUM($Q638:R638),IF(SUM($Q638:R638)<$O638,$P638,0)))","v":1991.84},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:S638))<$P638,$O638-SUM($Q638:S638),IF(SUM($Q638:S638)<$O638,$P638,0)))","v":1991.84},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:T638))<$P638,$O638-SUM($Q638:T638),IF(SUM($Q638:T638)<$O638,$P638,0)))","v":1991.84},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:U638))<$P638,$O638-SUM($Q638:U638),IF(SUM($Q638:U638)<$O638,$P638,0)))","v":1991.8100000000095},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:V638))<$P638,$O638-SUM($Q638:V638),IF(SUM($Q638:V638)<$O638,$P638,0)))","v":0},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:W638))<$P638,$O638-SUM($Q638:W638),IF(SUM($Q638:W638)<$O638,$P638,0)))","v":0},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:X638))<$P638,$O638-SUM($Q638:X638),IF(SUM($Q638:X638)<$O638,$P638,0)))","v":0},3983.6500000000096]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",15083.829999999987,0,0,0,0,15083.83,0,1,0,15083.83,null,{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:Q639))<$P639,$O639-SUM($Q639:Q639),IF(SUM($Q639:Q639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:R639))<$P639,$O639-SUM($Q639:R639),IF(SUM($Q639:R639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:S639))<$P639,$O639-SUM($Q639:S639),IF(SUM($Q639:S639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:T639))<$P639,$O639-SUM($Q639:T639),IF(SUM($Q639:T639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:U639))<$P639,$O639-SUM($Q639:U639),IF(SUM($Q639:U639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:V639))<$P639,$O639-SUM($Q639:V639),IF(SUM($Q639:V639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:W639))<$P639,$O639-SUM($Q639:W639),IF(SUM($Q639:W639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:X639))<$P639,$O639-SUM($Q639:X639),IF(SUM($Q639:X639)<$O639,$P639,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",14503.690000000002,0,0,0,0,14503.69,0,1,0,14503.69,null,{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:Q640))<$P640,$O640-SUM($Q640:Q640),IF(SUM($Q640:Q640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:R640))<$P640,$O640-SUM($Q640:R640),IF(SUM($Q640:R640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:S640))<$P640,$O640-SUM($Q640:S640),IF(SUM($Q640:S640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:T640))<$P640,$O640-SUM($Q640:T640),IF(SUM($Q640:T640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:U640))<$P640,$O640-SUM($Q640:U640),IF(SUM($Q640:U640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:V640))<$P640,$O640-SUM($Q640:V640),IF(SUM($Q640:V640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:W640))<$P640,$O640-SUM($Q640:W640),IF(SUM($Q640:W640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:X640))<$P640,$O640-SUM($Q640:X640),IF(SUM($Q640:X640)<$O640,$P640,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",14955.380000000005,0,0,0,0,14955.38,0,1,0,14955.38,null,{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:Q641))<$P641,$O641-SUM($Q641:Q641),IF(SUM($Q641:Q641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:R641))<$P641,$O641-SUM($Q641:R641),IF(SUM($Q641:R641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:S641))<$P641,$O641-SUM($Q641:S641),IF(SUM($Q641:S641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:T641))<$P641,$O641-SUM($Q641:T641),IF(SUM($Q641:T641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:U641))<$P641,$O641-SUM($Q641:U641),IF(SUM($Q641:U641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:V641))<$P641,$O641-SUM($Q641:V641),IF(SUM($Q641:V641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:W641))<$P641,$O641-SUM($Q641:W641),IF(SUM($Q641:W641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:X641))<$P641,$O641-SUM($Q641:X641),IF(SUM($Q641:X641)<$O641,$P641,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9288.0699999999924,1573.81,0,0,0,0,7714.2599999999929,1,7714.2599999999929,1573.81,null,{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:Q642))<$P642,$O642-SUM($Q642:Q642),IF(SUM($Q642:Q642)<$O642,$P642,0)))","v":1573.81},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:R642))<$P642,$O642-SUM($Q642:R642),IF(SUM($Q642:R642)<$O642,$P642,0)))","v":1573.81},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:S642))<$P642,$O642-SUM($Q642:S642),IF(SUM($Q642:S642)<$O642,$P642,0)))","v":1573.81},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:T642))<$P642,$O642-SUM($Q642:T642),IF(SUM($Q642:T642)<$O642,$P642,0)))","v":1573.81},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:U642))<$P642,$O642-SUM($Q642:U642),IF(SUM($Q642:U642)<$O642,$P642,0)))","v":1419.0199999999932},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:V642))<$P642,$O642-SUM($Q642:V642),IF(SUM($Q642:V642)<$O642,$P642,0)))","v":0},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:W642))<$P642,$O642-SUM($Q642:W642),IF(SUM($Q642:W642)<$O642,$P642,0)))","v":0},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:X642))<$P642,$O642-SUM($Q642:X642),IF(SUM($Q642:X642)<$O642,$P642,0)))","v":0},2992.8299999999927]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",14955.380000000005,0,0,0,0,14955.38,0,1,0,14955.38,null,{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:Q643))<$P643,$O643-SUM($Q643:Q643),IF(SUM($Q643:Q643)<$O643,$P643,0)))","v":0},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:R643))<$P643,$O643-SUM($Q643:R643),IF(SUM($Q643:R643)<$O643,$P643,0)))","v":0},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:S643))<$P643,$O643-SUM($Q643:S643),IF(SUM($Q643:S643)<$O643,$P643,0)))","v":0},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:T643))<$P643,$O643-SUM($Q643:T643),IF(SUM($Q643:T643)<$O643,$P643,0)))","v":0},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:U643))<$P643,$O643-SUM($Q643:U643),IF(SUM($Q643:U643)<$O643,$P643,0)))","v":0},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:V643))<$P643,$O643-SUM($Q643:V643),IF(SUM($Q643:V643)<$O643,$P643,0)))","v":0},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:W643))<$P643,$O643-SUM($Q643:W643),IF(SUM($Q643:W643)<$O643,$P643,0)))","v":0},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:X643))<$P643,$O643-SUM($Q643:X643),IF(SUM($Q643:X643)<$O643,$P643,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7250.4400000000023,1208.4100000000001,0,0,0,0,6042.0300000000025,1,6042.0300000000025,1208.4100000000001,null,{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:Q644))<$P644,$O644-SUM($Q644:Q644),IF(SUM($Q644:Q644)<$O644,$P644,0)))","v":1208.4100000000001},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:R644))<$P644,$O644-SUM($Q644:R644),IF(SUM($Q644:R644)<$O644,$P644,0)))","v":1208.4100000000001},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:S644))<$P644,$O644-SUM($Q644:S644),IF(SUM($Q644:S644)<$O644,$P644,0)))","v":1208.4100000000001},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:T644))<$P644,$O644-SUM($Q644:T644),IF(SUM($Q644:T644)<$O644,$P644,0)))","v":1208.4100000000001},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:U644))<$P644,$O644-SUM($Q644:U644),IF(SUM($Q644:U644)<$O644,$P644,0)))","v":1208.3900000000021},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:V644))<$P644,$O644-SUM($Q644:V644),IF(SUM($Q644:V644)<$O644,$P644,0)))","v":0},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:W644))<$P644,$O644-SUM($Q644:W644),IF(SUM($Q644:W644)<$O644,$P644,0)))","v":0},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:X644))<$P644,$O644-SUM($Q644:X644),IF(SUM($Q644:X644)<$O644,$P644,0)))","v":0},2416.800000000002]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7250.4400000000023,1208.4100000000001,0,0,0,0,6042.0300000000025,{"$f":"+IF(B645=$B$7,100%,50%)","v":1},6042.0300000000025,1208.4100000000001,null,{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:Q645))<$P645,$O645-SUM($Q645:Q645),IF(SUM($Q645:Q645)<$O645,$P645,0)))","v":1208.4100000000001},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:R645))<$P645,$O645-SUM($Q645:R645),IF(SUM($Q645:R645)<$O645,$P645,0)))","v":1208.4100000000001},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:S645))<$P645,$O645-SUM($Q645:S645),IF(SUM($Q645:S645)<$O645,$P645,0)))","v":1208.4100000000001},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:T645))<$P645,$O645-SUM($Q645:T645),IF(SUM($Q645:T645)<$O645,$P645,0)))","v":1208.4100000000001},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:U645))<$P645,$O645-SUM($Q645:U645),IF(SUM($Q645:U645)<$O645,$P645,0)))","v":1208.3900000000021},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:V645))<$P645,$O645-SUM($Q645:V645),IF(SUM($Q645:V645)<$O645,$P645,0)))","v":0},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:W645))<$P645,$O645-SUM($Q645:W645),IF(SUM($Q645:W645)<$O645,$P645,0)))","v":0},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:X645))<$P645,$O645-SUM($Q645:X645),IF(SUM($Q645:X645)<$O645,$P645,0)))","v":0},2416.800000000002]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7250.4400000000023,1208.4100000000001,0,0,0,0,{"$f":"+G646-H646-I646-J646-L646","v":6042.0300000000025},1,{"$f":"+M646*N646","v":6042.0300000000025},{"$f":"+(H646+L646)*N646","v":1208.4100000000001},null,{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:Q646))<$P646,$O646-SUM($Q646:Q646),IF(SUM($Q646:Q646)<$O646,$P646,0)))","v":1208.4100000000001},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:R646))<$P646,$O646-SUM($Q646:R646),IF(SUM($Q646:R646)<$O646,$P646,0)))","v":1208.4100000000001},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:S646))<$P646,$O646-SUM($Q646:S646),IF(SUM($Q646:S646)<$O646,$P646,0)))","v":1208.4100000000001},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:T646))<$P646,$O646-SUM($Q646:T646),IF(SUM($Q646:T646)<$O646,$P646,0)))","v":1208.4100000000001},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:U646))<$P646,$O646-SUM($Q646:U646),IF(SUM($Q646:U646)<$O646,$P646,0)))","v":1208.3900000000021},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:V646))<$P646,$O646-SUM($Q646:V646),IF(SUM($Q646:V646)<$O646,$P646,0)))","v":0},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:W646))<$P646,$O646-SUM($Q646:W646),IF(SUM($Q646:W646)<$O646,$P646,0)))","v":0},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:X646))<$P646,$O646-SUM($Q646:X646),IF(SUM($Q646:X646)<$O646,$P646,0)))","v":0},{"$f":"+O646-SUM(R646:T646)","v":2416.800000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7250.4400000000023,1208.4100000000001,0,0,0,0,6042.0300000000025,1,6042.0300000000025,1208.4100000000001,null,{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:Q647))<$P647,$O647-SUM($Q647:Q647),IF(SUM($Q647:Q647)<$O647,$P647,0)))","v":1208.4100000000001},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:R647))<$P647,$O647-SUM($Q647:R647),IF(SUM($Q647:R647)<$O647,$P647,0)))","v":1208.4100000000001},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:S647))<$P647,$O647-SUM($Q647:S647),IF(SUM($Q647:S647)<$O647,$P647,0)))","v":1208.4100000000001},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:T647))<$P647,$O647-SUM($Q647:T647),IF(SUM($Q647:T647)<$O647,$P647,0)))","v":1208.4100000000001},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:U647))<$P647,$O647-SUM($Q647:U647),IF(SUM($Q647:U647)<$O647,$P647,0)))","v":1208.3900000000021},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:V647))<$P647,$O647-SUM($Q647:V647),IF(SUM($Q647:V647)<$O647,$P647,0)))","v":0},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:W647))<$P647,$O647-SUM($Q647:W647),IF(SUM($Q647:W647)<$O647,$P647,0)))","v":0},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:X647))<$P647,$O647-SUM($Q647:X647),IF(SUM($Q647:X647)<$O647,$P647,0)))","v":0},2416.800000000002]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7818.9599999999919,989,0,0,0,0,6829.9599999999919,1,6829.9599999999919,989,null,{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:Q648))<$P648,$O648-SUM($Q648:Q648),IF(SUM($Q648:Q648)<$O648,$P648,0)))","v":989},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:R648))<$P648,$O648-SUM($Q648:R648),IF(SUM($Q648:R648)<$O648,$P648,0)))","v":989},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:S648))<$P648,$O648-SUM($Q648:S648),IF(SUM($Q648:S648)<$O648,$P648,0)))","v":989},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:T648))<$P648,$O648-SUM($Q648:T648),IF(SUM($Q648:T648)<$O648,$P648,0)))","v":989},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:U648))<$P648,$O648-SUM($Q648:U648),IF(SUM($Q648:U648)<$O648,$P648,0)))","v":989},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:V648))<$P648,$O648-SUM($Q648:V648),IF(SUM($Q648:V648)<$O648,$P648,0)))","v":989},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:W648))<$P648,$O648-SUM($Q648:W648),IF(SUM($Q648:W648)<$O648,$P648,0)))","v":895.95999999999185},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:X648))<$P648,$O648-SUM($Q648:X648),IF(SUM($Q648:X648)<$O648,$P648,0)))","v":0},3862.9599999999919]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7818.9599999999919,989,0,0,0,0,6829.9599999999919,1,6829.9599999999919,989,null,{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:Q649))<$P649,$O649-SUM($Q649:Q649),IF(SUM($Q649:Q649)<$O649,$P649,0)))","v":989},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:R649))<$P649,$O649-SUM($Q649:R649),IF(SUM($Q649:R649)<$O649,$P649,0)))","v":989},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:S649))<$P649,$O649-SUM($Q649:S649),IF(SUM($Q649:S649)<$O649,$P649,0)))","v":989},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:T649))<$P649,$O649-SUM($Q649:T649),IF(SUM($Q649:T649)<$O649,$P649,0)))","v":989},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:U649))<$P649,$O649-SUM($Q649:U649),IF(SUM($Q649:U649)<$O649,$P649,0)))","v":989},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:V649))<$P649,$O649-SUM($Q649:V649),IF(SUM($Q649:V649)<$O649,$P649,0)))","v":989},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:W649))<$P649,$O649-SUM($Q649:W649),IF(SUM($Q649:W649)<$O649,$P649,0)))","v":895.95999999999185},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:X649))<$P649,$O649-SUM($Q649:X649),IF(SUM($Q649:X649)<$O649,$P649,0)))","v":0},3862.9599999999919]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6786.2299999999959,969.46,0,0,0,0,5816.7699999999959,1,5816.7699999999959,969.46,null,{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:Q650))<$P650,$O650-SUM($Q650:Q650),IF(SUM($Q650:Q650)<$O650,$P650,0)))","v":969.46},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:R650))<$P650,$O650-SUM($Q650:R650),IF(SUM($Q650:R650)<$O650,$P650,0)))","v":969.46},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:S650))<$P650,$O650-SUM($Q650:S650),IF(SUM($Q650:S650)<$O650,$P650,0)))","v":969.46},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:T650))<$P650,$O650-SUM($Q650:T650),IF(SUM($Q650:T650)<$O650,$P650,0)))","v":969.46},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:U650))<$P650,$O650-SUM($Q650:U650),IF(SUM($Q650:U650)<$O650,$P650,0)))","v":969.46},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:V650))<$P650,$O650-SUM($Q650:V650),IF(SUM($Q650:V650)<$O650,$P650,0)))","v":969.46},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:W650))<$P650,$O650-SUM($Q650:W650),IF(SUM($Q650:W650)<$O650,$P650,0)))","v":9.9999999956708052E-3},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:X650))<$P650,$O650-SUM($Q650:X650),IF(SUM($Q650:X650)<$O650,$P650,0)))","v":0},2908.3899999999958]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7818.9599999999919,989,0,0,0,0,6829.9599999999919,1,6829.9599999999919,989,null,{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:Q651))<$P651,$O651-SUM($Q651:Q651),IF(SUM($Q651:Q651)<$O651,$P651,0)))","v":989},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:R651))<$P651,$O651-SUM($Q651:R651),IF(SUM($Q651:R651)<$O651,$P651,0)))","v":989},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:S651))<$P651,$O651-SUM($Q651:S651),IF(SUM($Q651:S651)<$O651,$P651,0)))","v":989},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:T651))<$P651,$O651-SUM($Q651:T651),IF(SUM($Q651:T651)<$O651,$P651,0)))","v":989},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:U651))<$P651,$O651-SUM($Q651:U651),IF(SUM($Q651:U651)<$O651,$P651,0)))","v":989},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:V651))<$P651,$O651-SUM($Q651:V651),IF(SUM($Q651:V651)<$O651,$P651,0)))","v":989},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:W651))<$P651,$O651-SUM($Q651:W651),IF(SUM($Q651:W651)<$O651,$P651,0)))","v":895.95999999999185},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:X651))<$P651,$O651-SUM($Q651:X651),IF(SUM($Q651:X651)<$O651,$P651,0)))","v":0},3862.9599999999919]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7818.9599999999919,989,0,0,0,0,6829.9599999999919,1,6829.9599999999919,989,null,{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:Q652))<$P652,$O652-SUM($Q652:Q652),IF(SUM($Q652:Q652)<$O652,$P652,0)))","v":989},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:R652))<$P652,$O652-SUM($Q652:R652),IF(SUM($Q652:R652)<$O652,$P652,0)))","v":989},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:S652))<$P652,$O652-SUM($Q652:S652),IF(SUM($Q652:S652)<$O652,$P652,0)))","v":989},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:T652))<$P652,$O652-SUM($Q652:T652),IF(SUM($Q652:T652)<$O652,$P652,0)))","v":989},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:U652))<$P652,$O652-SUM($Q652:U652),IF(SUM($Q652:U652)<$O652,$P652,0)))","v":989},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:V652))<$P652,$O652-SUM($Q652:V652),IF(SUM($Q652:V652)<$O652,$P652,0)))","v":989},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:W652))<$P652,$O652-SUM($Q652:W652),IF(SUM($Q652:W652)<$O652,$P652,0)))","v":895.95999999999185},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:X652))<$P652,$O652-SUM($Q652:X652),IF(SUM($Q652:X652)<$O652,$P652,0)))","v":0},3862.9599999999919]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6933.4800000000105,877,0,0,0,0,6056.4800000000105,1,6056.4800000000105,877,null,{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:Q653))<$P653,$O653-SUM($Q653:Q653),IF(SUM($Q653:Q653)<$O653,$P653,0)))","v":877},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:R653))<$P653,$O653-SUM($Q653:R653),IF(SUM($Q653:R653)<$O653,$P653,0)))","v":877},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:S653))<$P653,$O653-SUM($Q653:S653),IF(SUM($Q653:S653)<$O653,$P653,0)))","v":877},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:T653))<$P653,$O653-SUM($Q653:T653),IF(SUM($Q653:T653)<$O653,$P653,0)))","v":877},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:U653))<$P653,$O653-SUM($Q653:U653),IF(SUM($Q653:U653)<$O653,$P653,0)))","v":877},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:V653))<$P653,$O653-SUM($Q653:V653),IF(SUM($Q653:V653)<$O653,$P653,0)))","v":877},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:W653))<$P653,$O653-SUM($Q653:W653),IF(SUM($Q653:W653)<$O653,$P653,0)))","v":794.48000000001048},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:X653))<$P653,$O653-SUM($Q653:X653),IF(SUM($Q653:X653)<$O653,$P653,0)))","v":0},3425.4800000000105]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9872.9700000000012,1410.42,0,0,0,0,8462.5500000000011,1,8462.5500000000011,1410.42,null,{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:Q654))<$P654,$O654-SUM($Q654:Q654),IF(SUM($Q654:Q654)<$O654,$P654,0)))","v":1410.42},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:R654))<$P654,$O654-SUM($Q654:R654),IF(SUM($Q654:R654)<$O654,$P654,0)))","v":1410.42},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:S654))<$P654,$O654-SUM($Q654:S654),IF(SUM($Q654:S654)<$O654,$P654,0)))","v":1410.42},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:T654))<$P654,$O654-SUM($Q654:T654),IF(SUM($Q654:T654)<$O654,$P654,0)))","v":1410.42},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:U654))<$P654,$O654-SUM($Q654:U654),IF(SUM($Q654:U654)<$O654,$P654,0)))","v":1410.42},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:V654))<$P654,$O654-SUM($Q654:V654),IF(SUM($Q654:V654)<$O654,$P654,0)))","v":1410.42},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:W654))<$P654,$O654-SUM($Q654:W654),IF(SUM($Q654:W654)<$O654,$P654,0)))","v":3.0000000000654836E-2},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:X654))<$P654,$O654-SUM($Q654:X654),IF(SUM($Q654:X654)<$O654,$P654,0)))","v":0},4231.2900000000009]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9872.9700000000012,1410.42,0,0,0,0,8462.5500000000011,1,8462.5500000000011,1410.42,null,{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:Q655))<$P655,$O655-SUM($Q655:Q655),IF(SUM($Q655:Q655)<$O655,$P655,0)))","v":1410.42},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:R655))<$P655,$O655-SUM($Q655:R655),IF(SUM($Q655:R655)<$O655,$P655,0)))","v":1410.42},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:S655))<$P655,$O655-SUM($Q655:S655),IF(SUM($Q655:S655)<$O655,$P655,0)))","v":1410.42},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:T655))<$P655,$O655-SUM($Q655:T655),IF(SUM($Q655:T655)<$O655,$P655,0)))","v":1410.42},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:U655))<$P655,$O655-SUM($Q655:U655),IF(SUM($Q655:U655)<$O655,$P655,0)))","v":1410.42},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:V655))<$P655,$O655-SUM($Q655:V655),IF(SUM($Q655:V655)<$O655,$P655,0)))","v":1410.42},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:W655))<$P655,$O655-SUM($Q655:W655),IF(SUM($Q655:W655)<$O655,$P655,0)))","v":3.0000000000654836E-2},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:X655))<$P655,$O655-SUM($Q655:X655),IF(SUM($Q655:X655)<$O655,$P655,0)))","v":0},4231.2900000000009]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:Q656))<$P656,$O656-SUM($Q656:Q656),IF(SUM($Q656:Q656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:R656))<$P656,$O656-SUM($Q656:R656),IF(SUM($Q656:R656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:S656))<$P656,$O656-SUM($Q656:S656),IF(SUM($Q656:S656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:T656))<$P656,$O656-SUM($Q656:T656),IF(SUM($Q656:T656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:U656))<$P656,$O656-SUM($Q656:U656),IF(SUM($Q656:U656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:V656))<$P656,$O656-SUM($Q656:V656),IF(SUM($Q656:V656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:W656))<$P656,$O656-SUM($Q656:W656),IF(SUM($Q656:W656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:X656))<$P656,$O656-SUM($Q656:X656),IF(SUM($Q656:X656)<$O656,$P656,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:Q657))<$P657,$O657-SUM($Q657:Q657),IF(SUM($Q657:Q657)<$O657,$P657,0)))","v":0},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:R657))<$P657,$O657-SUM($Q657:R657),IF(SUM($Q657:R657)<$O657,$P657,0)))","v":0},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:S657))<$P657,$O657-SUM($Q657:S657),IF(SUM($Q657:S657)<$O657,$P657,0)))","v":0},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:T657))<$P657,$O657-SUM($Q657:T657),IF(SUM($Q657:T657)<$O657,$P657,0)))","v":0},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:U657))<$P657,$O657-SUM($Q657:U657),IF(SUM($Q657:U657)<$O657,$P657,0)))","v":0},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:V657))<$P657,$O657-SUM($Q657:V657),IF(SUM($Q657:V657)<$O657,$P657,0)))","v":0},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:W657))<$P657,$O657-SUM($Q657:W657),IF(SUM($Q657:W657)<$O657,$P657,0)))","v":0},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:X657))<$P657,$O657-SUM($Q657:X657),IF(SUM($Q657:X657)<$O657,$P657,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:Q658))<$P658,$O658-SUM($Q658:Q658),IF(SUM($Q658:Q658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:R658))<$P658,$O658-SUM($Q658:R658),IF(SUM($Q658:R658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:S658))<$P658,$O658-SUM($Q658:S658),IF(SUM($Q658:S658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:T658))<$P658,$O658-SUM($Q658:T658),IF(SUM($Q658:T658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:U658))<$P658,$O658-SUM($Q658:U658),IF(SUM($Q658:U658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:V658))<$P658,$O658-SUM($Q658:V658),IF(SUM($Q658:V658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:W658))<$P658,$O658-SUM($Q658:W658),IF(SUM($Q658:W658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:X658))<$P658,$O658-SUM($Q658:X658),IF(SUM($Q658:X658)<$O658,$P658,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-08-22","2003-08-22",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:Q659))<$P659,$O659-SUM($Q659:Q659),IF(SUM($Q659:Q659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:R659))<$P659,$O659-SUM($Q659:R659),IF(SUM($Q659:R659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:S659))<$P659,$O659-SUM($Q659:S659),IF(SUM($Q659:S659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:T659))<$P659,$O659-SUM($Q659:T659),IF(SUM($Q659:T659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:U659))<$P659,$O659-SUM($Q659:U659),IF(SUM($Q659:U659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:V659))<$P659,$O659-SUM($Q659:V659),IF(SUM($Q659:V659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:W659))<$P659,$O659-SUM($Q659:W659),IF(SUM($Q659:W659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:X659))<$P659,$O659-SUM($Q659:X659),IF(SUM($Q659:X659)<$O659,$P659,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4202.9800000000105,0,0,0,0,4202.9799999999996,1.0913936421275139E-11,1,1.0913936421275139E-11,4202.9799999999996,null,{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:Q660))<$P660,$O660-SUM($Q660:Q660),IF(SUM($Q660:Q660)<$O660,$P660,0)))","v":1.0913936421275139E-11},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:R660))<$P660,$O660-SUM($Q660:R660),IF(SUM($Q660:R660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:S660))<$P660,$O660-SUM($Q660:S660),IF(SUM($Q660:S660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:T660))<$P660,$O660-SUM($Q660:T660),IF(SUM($Q660:T660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:U660))<$P660,$O660-SUM($Q660:U660),IF(SUM($Q660:U660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:V660))<$P660,$O660-SUM($Q660:V660),IF(SUM($Q660:V660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:W660))<$P660,$O660-SUM($Q660:W660),IF(SUM($Q660:W660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:X660))<$P660,$O660-SUM($Q660:X660),IF(SUM($Q660:X660)<$O660,$P660,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9383.8499999999913,1340.55,0,0,0,0,8043.2999999999911,1,8043.2999999999911,1340.55,null,{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:Q661))<$P661,$O661-SUM($Q661:Q661),IF(SUM($Q661:Q661)<$O661,$P661,0)))","v":1340.55},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:R661))<$P661,$O661-SUM($Q661:R661),IF(SUM($Q661:R661)<$O661,$P661,0)))","v":1340.55},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:S661))<$P661,$O661-SUM($Q661:S661),IF(SUM($Q661:S661)<$O661,$P661,0)))","v":1340.55},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:T661))<$P661,$O661-SUM($Q661:T661),IF(SUM($Q661:T661)<$O661,$P661,0)))","v":1340.55},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:U661))<$P661,$O661-SUM($Q661:U661),IF(SUM($Q661:U661)<$O661,$P661,0)))","v":1340.55},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:V661))<$P661,$O661-SUM($Q661:V661),IF(SUM($Q661:V661)<$O661,$P661,0)))","v":1340.5499999999911},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:W661))<$P661,$O661-SUM($Q661:W661),IF(SUM($Q661:W661)<$O661,$P661,0)))","v":0},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:X661))<$P661,$O661-SUM($Q661:X661),IF(SUM($Q661:X661)<$O661,$P661,0)))","v":0},4021.6499999999915]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:Q662))<$P662,$O662-SUM($Q662:Q662),IF(SUM($Q662:Q662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:R662))<$P662,$O662-SUM($Q662:R662),IF(SUM($Q662:R662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:S662))<$P662,$O662-SUM($Q662:S662),IF(SUM($Q662:S662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:T662))<$P662,$O662-SUM($Q662:T662),IF(SUM($Q662:T662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:U662))<$P662,$O662-SUM($Q662:U662),IF(SUM($Q662:U662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:V662))<$P662,$O662-SUM($Q662:V662),IF(SUM($Q662:V662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:W662))<$P662,$O662-SUM($Q662:W662),IF(SUM($Q662:W662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:X662))<$P662,$O662-SUM($Q662:X662),IF(SUM($Q662:X662)<$O662,$P662,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:Q663))<$P663,$O663-SUM($Q663:Q663),IF(SUM($Q663:Q663)<$O663,$P663,0)))","v":0},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:R663))<$P663,$O663-SUM($Q663:R663),IF(SUM($Q663:R663)<$O663,$P663,0)))","v":0},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:S663))<$P663,$O663-SUM($Q663:S663),IF(SUM($Q663:S663)<$O663,$P663,0)))","v":0},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:T663))<$P663,$O663-SUM($Q663:T663),IF(SUM($Q663:T663)<$O663,$P663,0)))","v":0},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:U663))<$P663,$O663-SUM($Q663:U663),IF(SUM($Q663:U663)<$O663,$P663,0)))","v":0},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:V663))<$P663,$O663-SUM($Q663:V663),IF(SUM($Q663:V663)<$O663,$P663,0)))","v":0},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:W663))<$P663,$O663-SUM($Q663:W663),IF(SUM($Q663:W663)<$O663,$P663,0)))","v":0},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:X663))<$P663,$O663-SUM($Q663:X663),IF(SUM($Q663:X663)<$O663,$P663,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:Q664))<$P664,$O664-SUM($Q664:Q664),IF(SUM($Q664:Q664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:R664))<$P664,$O664-SUM($Q664:R664),IF(SUM($Q664:R664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:S664))<$P664,$O664-SUM($Q664:S664),IF(SUM($Q664:S664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:T664))<$P664,$O664-SUM($Q664:T664),IF(SUM($Q664:T664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:U664))<$P664,$O664-SUM($Q664:U664),IF(SUM($Q664:U664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:V664))<$P664,$O664-SUM($Q664:V664),IF(SUM($Q664:V664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:W664))<$P664,$O664-SUM($Q664:W664),IF(SUM($Q664:W664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:X664))<$P664,$O664-SUM($Q664:X664),IF(SUM($Q664:X664)<$O664,$P664,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:Q665))<$P665,$O665-SUM($Q665:Q665),IF(SUM($Q665:Q665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:R665))<$P665,$O665-SUM($Q665:R665),IF(SUM($Q665:R665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:S665))<$P665,$O665-SUM($Q665:S665),IF(SUM($Q665:S665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:T665))<$P665,$O665-SUM($Q665:T665),IF(SUM($Q665:T665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:U665))<$P665,$O665-SUM($Q665:U665),IF(SUM($Q665:U665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:V665))<$P665,$O665-SUM($Q665:V665),IF(SUM($Q665:V665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:W665))<$P665,$O665-SUM($Q665:W665),IF(SUM($Q665:W665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:X665))<$P665,$O665-SUM($Q665:X665),IF(SUM($Q665:X665)<$O665,$P665,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",17.900000000000091,0,0,0,0,17.91,-9.9999999999091926E-3,0.5,-4.9999999999545963E-3,8.9550000000000001,null,{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:Q666))<$P666,$O666-SUM($Q666:Q666),IF(SUM($Q666:Q666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:R666))<$P666,$O666-SUM($Q666:R666),IF(SUM($Q666:R666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:S666))<$P666,$O666-SUM($Q666:S666),IF(SUM($Q666:S666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:T666))<$P666,$O666-SUM($Q666:T666),IF(SUM($Q666:T666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:U666))<$P666,$O666-SUM($Q666:U666),IF(SUM($Q666:U666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:V666))<$P666,$O666-SUM($Q666:V666),IF(SUM($Q666:V666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:W666))<$P666,$O666-SUM($Q666:W666),IF(SUM($Q666:W666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:X666))<$P666,$O666-SUM($Q666:X666),IF(SUM($Q666:X666)<$O666,$P666,0)))","v":0},-4.9999999999545963E-3]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",17.900000000000091,0,0,0,0,17.91,-9.9999999999091926E-3,0.5,-4.9999999999545963E-3,8.9550000000000001,null,{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:Q667))<$P667,$O667-SUM($Q667:Q667),IF(SUM($Q667:Q667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:R667))<$P667,$O667-SUM($Q667:R667),IF(SUM($Q667:R667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:S667))<$P667,$O667-SUM($Q667:S667),IF(SUM($Q667:S667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:T667))<$P667,$O667-SUM($Q667:T667),IF(SUM($Q667:T667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:U667))<$P667,$O667-SUM($Q667:U667),IF(SUM($Q667:U667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:V667))<$P667,$O667-SUM($Q667:V667),IF(SUM($Q667:V667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:W667))<$P667,$O667-SUM($Q667:W667),IF(SUM($Q667:W667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:X667))<$P667,$O667-SUM($Q667:X667),IF(SUM($Q667:X667)<$O667,$P667,0)))","v":0},-4.9999999999545963E-3]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",17.900000000000091,0,0,0,0,17.91,-9.9999999999091926E-3,0.5,-4.9999999999545963E-3,8.9550000000000001,null,{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:Q668))<$P668,$O668-SUM($Q668:Q668),IF(SUM($Q668:Q668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:R668))<$P668,$O668-SUM($Q668:R668),IF(SUM($Q668:R668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:S668))<$P668,$O668-SUM($Q668:S668),IF(SUM($Q668:S668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:T668))<$P668,$O668-SUM($Q668:T668),IF(SUM($Q668:T668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:U668))<$P668,$O668-SUM($Q668:U668),IF(SUM($Q668:U668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:V668))<$P668,$O668-SUM($Q668:V668),IF(SUM($Q668:V668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:W668))<$P668,$O668-SUM($Q668:W668),IF(SUM($Q668:W668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:X668))<$P668,$O668-SUM($Q668:X668),IF(SUM($Q668:X668)<$O668,$P668,0)))","v":0},-4.9999999999545963E-3]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-02-05","2003-02-05",14841.509999999995,0,0,0,0,14841.51,0,1,0,14841.51,null,{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:Q669))<$P669,$O669-SUM($Q669:Q669),IF(SUM($Q669:Q669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:R669))<$P669,$O669-SUM($Q669:R669),IF(SUM($Q669:R669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:S669))<$P669,$O669-SUM($Q669:S669),IF(SUM($Q669:S669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:T669))<$P669,$O669-SUM($Q669:T669),IF(SUM($Q669:T669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:U669))<$P669,$O669-SUM($Q669:U669),IF(SUM($Q669:U669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:V669))<$P669,$O669-SUM($Q669:V669),IF(SUM($Q669:V669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:W669))<$P669,$O669-SUM($Q669:W669),IF(SUM($Q669:W669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:X669))<$P669,$O669-SUM($Q669:X669),IF(SUM($Q669:X669)<$O669,$P669,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-02-05","2003-02-05",14841.509999999995,0,0,0,0,14841.51,0,1,0,14841.51,null,{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:Q670))<$P670,$O670-SUM($Q670:Q670),IF(SUM($Q670:Q670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:R670))<$P670,$O670-SUM($Q670:R670),IF(SUM($Q670:R670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:S670))<$P670,$O670-SUM($Q670:S670),IF(SUM($Q670:S670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:T670))<$P670,$O670-SUM($Q670:T670),IF(SUM($Q670:T670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:U670))<$P670,$O670-SUM($Q670:U670),IF(SUM($Q670:U670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:V670))<$P670,$O670-SUM($Q670:V670),IF(SUM($Q670:V670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:W670))<$P670,$O670-SUM($Q670:W670),IF(SUM($Q670:W670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:X670))<$P670,$O670-SUM($Q670:X670),IF(SUM($Q670:X670)<$O670,$P670,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-02-05","2003-02-05",14841.509999999995,0,0,0,0,14841.51,0,1,0,14841.51,null,{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:Q671))<$P671,$O671-SUM($Q671:Q671),IF(SUM($Q671:Q671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:R671))<$P671,$O671-SUM($Q671:R671),IF(SUM($Q671:R671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:S671))<$P671,$O671-SUM($Q671:S671),IF(SUM($Q671:S671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:T671))<$P671,$O671-SUM($Q671:T671),IF(SUM($Q671:T671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:U671))<$P671,$O671-SUM($Q671:U671),IF(SUM($Q671:U671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:V671))<$P671,$O671-SUM($Q671:V671),IF(SUM($Q671:V671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:W671))<$P671,$O671-SUM($Q671:W671),IF(SUM($Q671:W671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:X671))<$P671,$O671-SUM($Q671:X671),IF(SUM($Q671:X671)<$O671,$P671,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",9182.0400000000081,1555.85,0,0,0,0,7626.1900000000078,1,7626.1900000000078,1555.85,null,{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:Q672))<$P672,$O672-SUM($Q672:Q672),IF(SUM($Q672:Q672)<$O672,$P672,0)))","v":1555.85},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:R672))<$P672,$O672-SUM($Q672:R672),IF(SUM($Q672:R672)<$O672,$P672,0)))","v":1555.85},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:S672))<$P672,$O672-SUM($Q672:S672),IF(SUM($Q672:S672)<$O672,$P672,0)))","v":1555.85},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:T672))<$P672,$O672-SUM($Q672:T672),IF(SUM($Q672:T672)<$O672,$P672,0)))","v":1555.85},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:U672))<$P672,$O672-SUM($Q672:U672),IF(SUM($Q672:U672)<$O672,$P672,0)))","v":1402.7900000000081},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:V672))<$P672,$O672-SUM($Q672:V672),IF(SUM($Q672:V672)<$O672,$P672,0)))","v":0},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:W672))<$P672,$O672-SUM($Q672:W672),IF(SUM($Q672:W672)<$O672,$P672,0)))","v":0},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:X672))<$P672,$O672-SUM($Q672:X672),IF(SUM($Q672:X672)<$O672,$P672,0)))","v":0},2958.6400000000085]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",1964.8500000000004,0,0,0,0,1964.85,0,1,0,1964.85,null,{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:Q673))<$P673,$O673-SUM($Q673:Q673),IF(SUM($Q673:Q673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:R673))<$P673,$O673-SUM($Q673:R673),IF(SUM($Q673:R673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:S673))<$P673,$O673-SUM($Q673:S673),IF(SUM($Q673:S673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:T673))<$P673,$O673-SUM($Q673:T673),IF(SUM($Q673:T673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:U673))<$P673,$O673-SUM($Q673:U673),IF(SUM($Q673:U673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:V673))<$P673,$O673-SUM($Q673:V673),IF(SUM($Q673:V673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:W673))<$P673,$O673-SUM($Q673:W673),IF(SUM($Q673:W673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:X673))<$P673,$O673-SUM($Q673:X673),IF(SUM($Q673:X673)<$O673,$P673,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",677.17000000000053,0,0,0,0,677.17,0,0.5,0,338.58499999999998,null,{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:Q674))<$P674,$O674-SUM($Q674:Q674),IF(SUM($Q674:Q674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:R674))<$P674,$O674-SUM($Q674:R674),IF(SUM($Q674:R674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:S674))<$P674,$O674-SUM($Q674:S674),IF(SUM($Q674:S674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:T674))<$P674,$O674-SUM($Q674:T674),IF(SUM($Q674:T674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:U674))<$P674,$O674-SUM($Q674:U674),IF(SUM($Q674:U674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:V674))<$P674,$O674-SUM($Q674:V674),IF(SUM($Q674:V674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:W674))<$P674,$O674-SUM($Q674:W674),IF(SUM($Q674:W674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:X674))<$P674,$O674-SUM($Q674:X674),IF(SUM($Q674:X674)<$O674,$P674,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",988.82999999999993,0,0,0,0,988.83,0,0.5,0,494.41500000000002,null,{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:Q675))<$P675,$O675-SUM($Q675:Q675),IF(SUM($Q675:Q675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:R675))<$P675,$O675-SUM($Q675:R675),IF(SUM($Q675:R675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:S675))<$P675,$O675-SUM($Q675:S675),IF(SUM($Q675:S675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:T675))<$P675,$O675-SUM($Q675:T675),IF(SUM($Q675:T675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:U675))<$P675,$O675-SUM($Q675:U675),IF(SUM($Q675:U675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:V675))<$P675,$O675-SUM($Q675:V675),IF(SUM($Q675:V675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:W675))<$P675,$O675-SUM($Q675:W675),IF(SUM($Q675:W675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:X675))<$P675,$O675-SUM($Q675:X675),IF(SUM($Q675:X675)<$O675,$P675,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",235.77000000000021,0,0,0,0,235.76,1.0000000000218279E-2,0.5,5.0000000001091394E-3,117.88,null,{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:Q676))<$P676,$O676-SUM($Q676:Q676),IF(SUM($Q676:Q676)<$O676,$P676,0)))","v":5.0000000001091394E-3},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:R676))<$P676,$O676-SUM($Q676:R676),IF(SUM($Q676:R676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:S676))<$P676,$O676-SUM($Q676:S676),IF(SUM($Q676:S676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:T676))<$P676,$O676-SUM($Q676:T676),IF(SUM($Q676:T676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:U676))<$P676,$O676-SUM($Q676:U676),IF(SUM($Q676:U676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:V676))<$P676,$O676-SUM($Q676:V676),IF(SUM($Q676:V676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:W676))<$P676,$O676-SUM($Q676:W676),IF(SUM($Q676:W676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:X676))<$P676,$O676-SUM($Q676:X676),IF(SUM($Q676:X676)<$O676,$P676,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",46.480000000000018,0,0,0,0,46.48,0,1,0,46.48,null,{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:Q677))<$P677,$O677-SUM($Q677:Q677),IF(SUM($Q677:Q677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:R677))<$P677,$O677-SUM($Q677:R677),IF(SUM($Q677:R677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:S677))<$P677,$O677-SUM($Q677:S677),IF(SUM($Q677:S677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:T677))<$P677,$O677-SUM($Q677:T677),IF(SUM($Q677:T677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:U677))<$P677,$O677-SUM($Q677:U677),IF(SUM($Q677:U677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:V677))<$P677,$O677-SUM($Q677:V677),IF(SUM($Q677:V677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:W677))<$P677,$O677-SUM($Q677:W677),IF(SUM($Q677:W677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:X677))<$P677,$O677-SUM($Q677:X677),IF(SUM($Q677:X677)<$O677,$P677,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-10-09","2008-10-09",18567.789999999994,2750.78,0,0,0,0,15817.009999999993,0.5,7908.5049999999965,1375.39,null,{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:Q678))<$P678,$O678-SUM($Q678:Q678),IF(SUM($Q678:Q678)<$O678,$P678,0)))","v":1375.39},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:R678))<$P678,$O678-SUM($Q678:R678),IF(SUM($Q678:R678)<$O678,$P678,0)))","v":1375.39},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:S678))<$P678,$O678-SUM($Q678:S678),IF(SUM($Q678:S678)<$O678,$P678,0)))","v":1375.39},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:T678))<$P678,$O678-SUM($Q678:T678),IF(SUM($Q678:T678)<$O678,$P678,0)))","v":1375.39},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:U678))<$P678,$O678-SUM($Q678:U678),IF(SUM($Q678:U678)<$O678,$P678,0)))","v":1375.39},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:V678))<$P678,$O678-SUM($Q678:V678),IF(SUM($Q678:V678)<$O678,$P678,0)))","v":1031.5549999999957},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:W678))<$P678,$O678-SUM($Q678:W678),IF(SUM($Q678:W678)<$O678,$P678,0)))","v":0},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:X678))<$P678,$O678-SUM($Q678:X678),IF(SUM($Q678:X678)<$O678,$P678,0)))","v":0},3782.3349999999964]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",704.98999999999978,100.71,0,0,0,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:Q679))<$P679,$O679-SUM($Q679:Q679),IF(SUM($Q679:Q679)<$O679,$P679,0)))","v":100.71},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:R679))<$P679,$O679-SUM($Q679:R679),IF(SUM($Q679:R679)<$O679,$P679,0)))","v":100.71},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:S679))<$P679,$O679-SUM($Q679:S679),IF(SUM($Q679:S679)<$O679,$P679,0)))","v":100.71},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:T679))<$P679,$O679-SUM($Q679:T679),IF(SUM($Q679:T679)<$O679,$P679,0)))","v":100.71},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:U679))<$P679,$O679-SUM($Q679:U679),IF(SUM($Q679:U679)<$O679,$P679,0)))","v":100.71},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:V679))<$P679,$O679-SUM($Q679:V679),IF(SUM($Q679:V679)<$O679,$P679,0)))","v":100.71},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:W679))<$P679,$O679-SUM($Q679:W679),IF(SUM($Q679:W679)<$O679,$P679,0)))","v":1.9999999999754436E-2},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:X679))<$P679,$O679-SUM($Q679:X679),IF(SUM($Q679:X679)<$O679,$P679,0)))","v":0},302.14999999999975]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",704.98999999999978,100.71,0,0,0,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:Q680))<$P680,$O680-SUM($Q680:Q680),IF(SUM($Q680:Q680)<$O680,$P680,0)))","v":100.71},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:R680))<$P680,$O680-SUM($Q680:R680),IF(SUM($Q680:R680)<$O680,$P680,0)))","v":100.71},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:S680))<$P680,$O680-SUM($Q680:S680),IF(SUM($Q680:S680)<$O680,$P680,0)))","v":100.71},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:T680))<$P680,$O680-SUM($Q680:T680),IF(SUM($Q680:T680)<$O680,$P680,0)))","v":100.71},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:U680))<$P680,$O680-SUM($Q680:U680),IF(SUM($Q680:U680)<$O680,$P680,0)))","v":100.71},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:V680))<$P680,$O680-SUM($Q680:V680),IF(SUM($Q680:V680)<$O680,$P680,0)))","v":100.71},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:W680))<$P680,$O680-SUM($Q680:W680),IF(SUM($Q680:W680)<$O680,$P680,0)))","v":1.9999999999754436E-2},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:X680))<$P680,$O680-SUM($Q680:X680),IF(SUM($Q680:X680)<$O680,$P680,0)))","v":0},302.14999999999975]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",704.98999999999978,100.71,0,0,0,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:Q681))<$P681,$O681-SUM($Q681:Q681),IF(SUM($Q681:Q681)<$O681,$P681,0)))","v":100.71},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:R681))<$P681,$O681-SUM($Q681:R681),IF(SUM($Q681:R681)<$O681,$P681,0)))","v":100.71},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:S681))<$P681,$O681-SUM($Q681:S681),IF(SUM($Q681:S681)<$O681,$P681,0)))","v":100.71},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:T681))<$P681,$O681-SUM($Q681:T681),IF(SUM($Q681:T681)<$O681,$P681,0)))","v":100.71},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:U681))<$P681,$O681-SUM($Q681:U681),IF(SUM($Q681:U681)<$O681,$P681,0)))","v":100.71},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:V681))<$P681,$O681-SUM($Q681:V681),IF(SUM($Q681:V681)<$O681,$P681,0)))","v":100.71},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:W681))<$P681,$O681-SUM($Q681:W681),IF(SUM($Q681:W681)<$O681,$P681,0)))","v":1.9999999999754436E-2},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:X681))<$P681,$O681-SUM($Q681:X681),IF(SUM($Q681:X681)<$O681,$P681,0)))","v":0},302.14999999999975]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",23636.859999999986,3939.48,0,0,0,0,19697.379999999986,1,19697.379999999986,3939.48,null,{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:Q682))<$P682,$O682-SUM($Q682:Q682),IF(SUM($Q682:Q682)<$O682,$P682,0)))","v":3939.48},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:R682))<$P682,$O682-SUM($Q682:R682),IF(SUM($Q682:R682)<$O682,$P682,0)))","v":3939.48},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:S682))<$P682,$O682-SUM($Q682:S682),IF(SUM($Q682:S682)<$O682,$P682,0)))","v":3939.48},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:T682))<$P682,$O682-SUM($Q682:T682),IF(SUM($Q682:T682)<$O682,$P682,0)))","v":3939.48},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:U682))<$P682,$O682-SUM($Q682:U682),IF(SUM($Q682:U682)<$O682,$P682,0)))","v":3939.4599999999864},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:V682))<$P682,$O682-SUM($Q682:V682),IF(SUM($Q682:V682)<$O682,$P682,0)))","v":0},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:W682))<$P682,$O682-SUM($Q682:W682),IF(SUM($Q682:W682)<$O682,$P682,0)))","v":0},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:X682))<$P682,$O682-SUM($Q682:X682),IF(SUM($Q682:X682)<$O682,$P682,0)))","v":0},7878.939999999986]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:Q683))<$P683,$O683-SUM($Q683:Q683),IF(SUM($Q683:Q683)<$O683,$P683,0)))","v":0},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:R683))<$P683,$O683-SUM($Q683:R683),IF(SUM($Q683:R683)<$O683,$P683,0)))","v":0},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:S683))<$P683,$O683-SUM($Q683:S683),IF(SUM($Q683:S683)<$O683,$P683,0)))","v":0},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:T683))<$P683,$O683-SUM($Q683:T683),IF(SUM($Q683:T683)<$O683,$P683,0)))","v":0},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:U683))<$P683,$O683-SUM($Q683:U683),IF(SUM($Q683:U683)<$O683,$P683,0)))","v":0},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:V683))<$P683,$O683-SUM($Q683:V683),IF(SUM($Q683:V683)<$O683,$P683,0)))","v":0},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:W683))<$P683,$O683-SUM($Q683:W683),IF(SUM($Q683:W683)<$O683,$P683,0)))","v":0},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:X683))<$P683,$O683-SUM($Q683:X683),IF(SUM($Q683:X683)<$O683,$P683,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:Q684))<$P684,$O684-SUM($Q684:Q684),IF(SUM($Q684:Q684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:R684))<$P684,$O684-SUM($Q684:R684),IF(SUM($Q684:R684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:S684))<$P684,$O684-SUM($Q684:S684),IF(SUM($Q684:S684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:T684))<$P684,$O684-SUM($Q684:T684),IF(SUM($Q684:T684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:U684))<$P684,$O684-SUM($Q684:U684),IF(SUM($Q684:U684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:V684))<$P684,$O684-SUM($Q684:V684),IF(SUM($Q684:V684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:W684))<$P684,$O684-SUM($Q684:W684),IF(SUM($Q684:W684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:X684))<$P684,$O684-SUM($Q684:X684),IF(SUM($Q684:X684)<$O684,$P684,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",298.75,0,0,0,0,298.75,0,1,0,298.75,null,{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:Q685))<$P685,$O685-SUM($Q685:Q685),IF(SUM($Q685:Q685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:R685))<$P685,$O685-SUM($Q685:R685),IF(SUM($Q685:R685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:S685))<$P685,$O685-SUM($Q685:S685),IF(SUM($Q685:S685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:T685))<$P685,$O685-SUM($Q685:T685),IF(SUM($Q685:T685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:U685))<$P685,$O685-SUM($Q685:U685),IF(SUM($Q685:U685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:V685))<$P685,$O685-SUM($Q685:V685),IF(SUM($Q685:V685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:W685))<$P685,$O685-SUM($Q685:W685),IF(SUM($Q685:W685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:X685))<$P685,$O685-SUM($Q685:X685),IF(SUM($Q685:X685)<$O685,$P685,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-06",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:Q686))<$P686,$O686-SUM($Q686:Q686),IF(SUM($Q686:Q686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:R686))<$P686,$O686-SUM($Q686:R686),IF(SUM($Q686:R686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:S686))<$P686,$O686-SUM($Q686:S686),IF(SUM($Q686:S686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:T686))<$P686,$O686-SUM($Q686:T686),IF(SUM($Q686:T686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:U686))<$P686,$O686-SUM($Q686:U686),IF(SUM($Q686:U686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:V686))<$P686,$O686-SUM($Q686:V686),IF(SUM($Q686:V686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:W686))<$P686,$O686-SUM($Q686:W686),IF(SUM($Q686:W686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:X686))<$P686,$O686-SUM($Q686:X686),IF(SUM($Q686:X686)<$O686,$P686,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2005-01-28","2005-01-28",1.0000000009313226E-2,0,0,0,0,0.01,9.313225537987968E-12,1,9.313225537987968E-12,0.01,null,{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:Q687))<$P687,$O687-SUM($Q687:Q687),IF(SUM($Q687:Q687)<$O687,$P687,0)))","v":9.313225537987968E-12},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:R687))<$P687,$O687-SUM($Q687:R687),IF(SUM($Q687:R687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:S687))<$P687,$O687-SUM($Q687:S687),IF(SUM($Q687:S687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:T687))<$P687,$O687-SUM($Q687:T687),IF(SUM($Q687:T687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:U687))<$P687,$O687-SUM($Q687:U687),IF(SUM($Q687:U687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:V687))<$P687,$O687-SUM($Q687:V687),IF(SUM($Q687:V687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:W687))<$P687,$O687-SUM($Q687:W687),IF(SUM($Q687:W687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:X687))<$P687,$O687-SUM($Q687:X687),IF(SUM($Q687:X687)<$O687,$P687,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:Q688))<$P688,$O688-SUM($Q688:Q688),IF(SUM($Q688:Q688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:R688))<$P688,$O688-SUM($Q688:R688),IF(SUM($Q688:R688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:S688))<$P688,$O688-SUM($Q688:S688),IF(SUM($Q688:S688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:T688))<$P688,$O688-SUM($Q688:T688),IF(SUM($Q688:T688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:U688))<$P688,$O688-SUM($Q688:U688),IF(SUM($Q688:U688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:V688))<$P688,$O688-SUM($Q688:V688),IF(SUM($Q688:V688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:W688))<$P688,$O688-SUM($Q688:W688),IF(SUM($Q688:W688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:X688))<$P688,$O688-SUM($Q688:X688),IF(SUM($Q688:X688)<$O688,$P688,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:Q689))<$P689,$O689-SUM($Q689:Q689),IF(SUM($Q689:Q689)<$O689,$P689,0)))","v":0},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:R689))<$P689,$O689-SUM($Q689:R689),IF(SUM($Q689:R689)<$O689,$P689,0)))","v":0},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:S689))<$P689,$O689-SUM($Q689:S689),IF(SUM($Q689:S689)<$O689,$P689,0)))","v":0},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:T689))<$P689,$O689-SUM($Q689:T689),IF(SUM($Q689:T689)<$O689,$P689,0)))","v":0},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:U689))<$P689,$O689-SUM($Q689:U689),IF(SUM($Q689:U689)<$O689,$P689,0)))","v":0},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:V689))<$P689,$O689-SUM($Q689:V689),IF(SUM($Q689:V689)<$O689,$P689,0)))","v":0},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:W689))<$P689,$O689-SUM($Q689:W689),IF(SUM($Q689:W689)<$O689,$P689,0)))","v":0},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:X689))<$P689,$O689-SUM($Q689:X689),IF(SUM($Q689:X689)<$O689,$P689,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",25959.839999999997,3337.69,0,0,0,0,22622.149999999998,1,22622.149999999998,3337.69,null,{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:Q690))<$P690,$O690-SUM($Q690:Q690),IF(SUM($Q690:Q690)<$O690,$P690,0)))","v":3337.69},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:R690))<$P690,$O690-SUM($Q690:R690),IF(SUM($Q690:R690)<$O690,$P690,0)))","v":3337.69},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:S690))<$P690,$O690-SUM($Q690:S690),IF(SUM($Q690:S690)<$O690,$P690,0)))","v":3337.69},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:T690))<$P690,$O690-SUM($Q690:T690),IF(SUM($Q690:T690)<$O690,$P690,0)))","v":3337.69},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:U690))<$P690,$O690-SUM($Q690:U690),IF(SUM($Q690:U690)<$O690,$P690,0)))","v":3337.69},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:V690))<$P690,$O690-SUM($Q690:V690),IF(SUM($Q690:V690)<$O690,$P690,0)))","v":3337.69},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:W690))<$P690,$O690-SUM($Q690:W690),IF(SUM($Q690:W690)<$O690,$P690,0)))","v":2596.0099999999984},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:X690))<$P690,$O690-SUM($Q690:X690),IF(SUM($Q690:X690)<$O690,$P690,0)))","v":0},12609.079999999998]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",13923.690000000002,2320.62,0,0,0,0,11603.070000000003,1,11603.070000000003,2320.62,null,{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:Q691))<$P691,$O691-SUM($Q691:Q691),IF(SUM($Q691:Q691)<$O691,$P691,0)))","v":2320.62},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:R691))<$P691,$O691-SUM($Q691:R691),IF(SUM($Q691:R691)<$O691,$P691,0)))","v":2320.62},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:S691))<$P691,$O691-SUM($Q691:S691),IF(SUM($Q691:S691)<$O691,$P691,0)))","v":2320.62},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:T691))<$P691,$O691-SUM($Q691:T691),IF(SUM($Q691:T691)<$O691,$P691,0)))","v":2320.62},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:U691))<$P691,$O691-SUM($Q691:U691),IF(SUM($Q691:U691)<$O691,$P691,0)))","v":2320.5900000000038},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:V691))<$P691,$O691-SUM($Q691:V691),IF(SUM($Q691:V691)<$O691,$P691,0)))","v":0},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:W691))<$P691,$O691-SUM($Q691:W691),IF(SUM($Q691:W691)<$O691,$P691,0)))","v":0},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:X691))<$P691,$O691-SUM($Q691:X691),IF(SUM($Q691:X691)<$O691,$P691,0)))","v":0},4641.2100000000037]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:Q692))<$P692,$O692-SUM($Q692:Q692),IF(SUM($Q692:Q692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:R692))<$P692,$O692-SUM($Q692:R692),IF(SUM($Q692:R692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:S692))<$P692,$O692-SUM($Q692:S692),IF(SUM($Q692:S692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:T692))<$P692,$O692-SUM($Q692:T692),IF(SUM($Q692:T692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:U692))<$P692,$O692-SUM($Q692:U692),IF(SUM($Q692:U692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:V692))<$P692,$O692-SUM($Q692:V692),IF(SUM($Q692:V692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:W692))<$P692,$O692-SUM($Q692:W692),IF(SUM($Q692:W692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:X692))<$P692,$O692-SUM($Q692:X692),IF(SUM($Q692:X692)<$O692,$P692,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-28","2005-02-28",8085.1300000000047,1022.67,0,0,0,0,7062.4600000000046,1,7062.4600000000046,1022.67,null,{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:Q693))<$P693,$O693-SUM($Q693:Q693),IF(SUM($Q693:Q693)<$O693,$P693,0)))","v":1022.67},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:R693))<$P693,$O693-SUM($Q693:R693),IF(SUM($Q693:R693)<$O693,$P693,0)))","v":1022.67},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:S693))<$P693,$O693-SUM($Q693:S693),IF(SUM($Q693:S693)<$O693,$P693,0)))","v":1022.67},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:T693))<$P693,$O693-SUM($Q693:T693),IF(SUM($Q693:T693)<$O693,$P693,0)))","v":1022.67},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:U693))<$P693,$O693-SUM($Q693:U693),IF(SUM($Q693:U693)<$O693,$P693,0)))","v":1022.67},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:V693))<$P693,$O693-SUM($Q693:V693),IF(SUM($Q693:V693)<$O693,$P693,0)))","v":1022.67},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:W693))<$P693,$O693-SUM($Q693:W693),IF(SUM($Q693:W693)<$O693,$P693,0)))","v":926.44000000000506},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:X693))<$P693,$O693-SUM($Q693:X693),IF(SUM($Q693:X693)<$O693,$P693,0)))","v":0},3994.4500000000048]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",17861.569999999978,2976.93,0,0,0,0,14884.639999999978,1,14884.639999999978,2976.93,null,{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:Q694))<$P694,$O694-SUM($Q694:Q694),IF(SUM($Q694:Q694)<$O694,$P694,0)))","v":2976.93},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:R694))<$P694,$O694-SUM($Q694:R694),IF(SUM($Q694:R694)<$O694,$P694,0)))","v":2976.93},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:S694))<$P694,$O694-SUM($Q694:S694),IF(SUM($Q694:S694)<$O694,$P694,0)))","v":2976.93},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:T694))<$P694,$O694-SUM($Q694:T694),IF(SUM($Q694:T694)<$O694,$P694,0)))","v":2976.93},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:U694))<$P694,$O694-SUM($Q694:U694),IF(SUM($Q694:U694)<$O694,$P694,0)))","v":2976.9199999999782},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:V694))<$P694,$O694-SUM($Q694:V694),IF(SUM($Q694:V694)<$O694,$P694,0)))","v":0},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:W694))<$P694,$O694-SUM($Q694:W694),IF(SUM($Q694:W694)<$O694,$P694,0)))","v":0},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:X694))<$P694,$O694-SUM($Q694:X694),IF(SUM($Q694:X694)<$O694,$P694,0)))","v":0},5953.8499999999785]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",158.67000000000007,0,0,0,0,158.66999999999999,0,1,0,158.66999999999999,null,{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:Q695))<$P695,$O695-SUM($Q695:Q695),IF(SUM($Q695:Q695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:R695))<$P695,$O695-SUM($Q695:R695),IF(SUM($Q695:R695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:S695))<$P695,$O695-SUM($Q695:S695),IF(SUM($Q695:S695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:T695))<$P695,$O695-SUM($Q695:T695),IF(SUM($Q695:T695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:U695))<$P695,$O695-SUM($Q695:U695),IF(SUM($Q695:U695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:V695))<$P695,$O695-SUM($Q695:V695),IF(SUM($Q695:V695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:W695))<$P695,$O695-SUM($Q695:W695),IF(SUM($Q695:W695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:X695))<$P695,$O695-SUM($Q695:X695),IF(SUM($Q695:X695)<$O695,$P695,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",1375.3899999999994,196.48,0,0,0,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:Q696))<$P696,$O696-SUM($Q696:Q696),IF(SUM($Q696:Q696)<$O696,$P696,0)))","v":196.48},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:R696))<$P696,$O696-SUM($Q696:R696),IF(SUM($Q696:R696)<$O696,$P696,0)))","v":196.48},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:S696))<$P696,$O696-SUM($Q696:S696),IF(SUM($Q696:S696)<$O696,$P696,0)))","v":196.48},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:T696))<$P696,$O696-SUM($Q696:T696),IF(SUM($Q696:T696)<$O696,$P696,0)))","v":196.48},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:U696))<$P696,$O696-SUM($Q696:U696),IF(SUM($Q696:U696)<$O696,$P696,0)))","v":196.48},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:V696))<$P696,$O696-SUM($Q696:V696),IF(SUM($Q696:V696)<$O696,$P696,0)))","v":196.48},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:W696))<$P696,$O696-SUM($Q696:W696),IF(SUM($Q696:W696)<$O696,$P696,0)))","v":2.9999999999517968E-2},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:X696))<$P696,$O696-SUM($Q696:X696),IF(SUM($Q696:X696)<$O696,$P696,0)))","v":0},589.46999999999946]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-07-31","2010-07-31",4621.5200000000004,0,0,0,0,4621.5200000000004,0,0.5,0,2310.7600000000002,null,{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:Q697))<$P697,$O697-SUM($Q697:Q697),IF(SUM($Q697:Q697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:R697))<$P697,$O697-SUM($Q697:R697),IF(SUM($Q697:R697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:S697))<$P697,$O697-SUM($Q697:S697),IF(SUM($Q697:S697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:T697))<$P697,$O697-SUM($Q697:T697),IF(SUM($Q697:T697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:U697))<$P697,$O697-SUM($Q697:U697),IF(SUM($Q697:U697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:V697))<$P697,$O697-SUM($Q697:V697),IF(SUM($Q697:V697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:W697))<$P697,$O697-SUM($Q697:W697),IF(SUM($Q697:W697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:X697))<$P697,$O697-SUM($Q697:X697),IF(SUM($Q697:X697)<$O697,$P697,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",119.61000000000013,0,0,0,0,119.61,1.2789769243681803E-13,1,1.2789769243681803E-13,119.61,null,{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:Q698))<$P698,$O698-SUM($Q698:Q698),IF(SUM($Q698:Q698)<$O698,$P698,0)))","v":1.2789769243681803E-13},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:R698))<$P698,$O698-SUM($Q698:R698),IF(SUM($Q698:R698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:S698))<$P698,$O698-SUM($Q698:S698),IF(SUM($Q698:S698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:T698))<$P698,$O698-SUM($Q698:T698),IF(SUM($Q698:T698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:U698))<$P698,$O698-SUM($Q698:U698),IF(SUM($Q698:U698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:V698))<$P698,$O698-SUM($Q698:V698),IF(SUM($Q698:V698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:W698))<$P698,$O698-SUM($Q698:W698),IF(SUM($Q698:W698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:X698))<$P698,$O698-SUM($Q698:X698),IF(SUM($Q698:X698)<$O698,$P698,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1995-11-30","1995-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:Q699))<$P699,$O699-SUM($Q699:Q699),IF(SUM($Q699:Q699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:R699))<$P699,$O699-SUM($Q699:R699),IF(SUM($Q699:R699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:S699))<$P699,$O699-SUM($Q699:S699),IF(SUM($Q699:S699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:T699))<$P699,$O699-SUM($Q699:T699),IF(SUM($Q699:T699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:U699))<$P699,$O699-SUM($Q699:U699),IF(SUM($Q699:U699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:V699))<$P699,$O699-SUM($Q699:V699),IF(SUM($Q699:V699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:W699))<$P699,$O699-SUM($Q699:W699),IF(SUM($Q699:W699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:X699))<$P699,$O699-SUM($Q699:X699),IF(SUM($Q699:X699)<$O699,$P699,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-04-30","1998-04-30",1299.5900000000001,164.38,0,0,0,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:Q700))<$P700,$O700-SUM($Q700:Q700),IF(SUM($Q700:Q700)<$O700,$P700,0)))","v":164.38},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:R700))<$P700,$O700-SUM($Q700:R700),IF(SUM($Q700:R700)<$O700,$P700,0)))","v":164.38},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:S700))<$P700,$O700-SUM($Q700:S700),IF(SUM($Q700:S700)<$O700,$P700,0)))","v":164.38},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:T700))<$P700,$O700-SUM($Q700:T700),IF(SUM($Q700:T700)<$O700,$P700,0)))","v":164.38},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:U700))<$P700,$O700-SUM($Q700:U700),IF(SUM($Q700:U700)<$O700,$P700,0)))","v":164.38},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:V700))<$P700,$O700-SUM($Q700:V700),IF(SUM($Q700:V700)<$O700,$P700,0)))","v":164.38},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:W700))<$P700,$O700-SUM($Q700:W700),IF(SUM($Q700:W700)<$O700,$P700,0)))","v":148.93000000000006},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:X700))<$P700,$O700-SUM($Q700:X700),IF(SUM($Q700:X700)<$O700,$P700,0)))","v":0},642.07000000000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:Q701))<$P701,$O701-SUM($Q701:Q701),IF(SUM($Q701:Q701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:R701))<$P701,$O701-SUM($Q701:R701),IF(SUM($Q701:R701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:S701))<$P701,$O701-SUM($Q701:S701),IF(SUM($Q701:S701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:T701))<$P701,$O701-SUM($Q701:T701),IF(SUM($Q701:T701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:U701))<$P701,$O701-SUM($Q701:U701),IF(SUM($Q701:U701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:V701))<$P701,$O701-SUM($Q701:V701),IF(SUM($Q701:V701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:W701))<$P701,$O701-SUM($Q701:W701),IF(SUM($Q701:W701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:X701))<$P701,$O701-SUM($Q701:X701),IF(SUM($Q701:X701)<$O701,$P701,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:Q702))<$P702,$O702-SUM($Q702:Q702),IF(SUM($Q702:Q702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:R702))<$P702,$O702-SUM($Q702:R702),IF(SUM($Q702:R702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:S702))<$P702,$O702-SUM($Q702:S702),IF(SUM($Q702:S702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:T702))<$P702,$O702-SUM($Q702:T702),IF(SUM($Q702:T702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:U702))<$P702,$O702-SUM($Q702:U702),IF(SUM($Q702:U702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:V702))<$P702,$O702-SUM($Q702:V702),IF(SUM($Q702:V702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:W702))<$P702,$O702-SUM($Q702:W702),IF(SUM($Q702:W702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:X702))<$P702,$O702-SUM($Q702:X702),IF(SUM($Q702:X702)<$O702,$P702,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",106.11000000000058,9.65,0,0,0,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:Q703))<$P703,$O703-SUM($Q703:Q703),IF(SUM($Q703:Q703)<$O703,$P703,0)))","v":4.8250000000000002},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:R703))<$P703,$O703-SUM($Q703:R703),IF(SUM($Q703:R703)<$O703,$P703,0)))","v":4.8250000000000002},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:S703))<$P703,$O703-SUM($Q703:S703),IF(SUM($Q703:S703)<$O703,$P703,0)))","v":4.8250000000000002},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:T703))<$P703,$O703-SUM($Q703:T703),IF(SUM($Q703:T703)<$O703,$P703,0)))","v":4.8250000000000002},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:U703))<$P703,$O703-SUM($Q703:U703),IF(SUM($Q703:U703)<$O703,$P703,0)))","v":4.8250000000000002},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:V703))<$P703,$O703-SUM($Q703:V703),IF(SUM($Q703:V703)<$O703,$P703,0)))","v":4.8250000000000002},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:W703))<$P703,$O703-SUM($Q703:W703),IF(SUM($Q703:W703)<$O703,$P703,0)))","v":4.8250000000000002},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:X703))<$P703,$O703-SUM($Q703:X703),IF(SUM($Q703:X703)<$O703,$P703,0)))","v":4.8250000000000002},33.755000000000287]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2009-12-31","2007-02-11",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:Q704))<$P704,$O704-SUM($Q704:Q704),IF(SUM($Q704:Q704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:R704))<$P704,$O704-SUM($Q704:R704),IF(SUM($Q704:R704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:S704))<$P704,$O704-SUM($Q704:S704),IF(SUM($Q704:S704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:T704))<$P704,$O704-SUM($Q704:T704),IF(SUM($Q704:T704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:U704))<$P704,$O704-SUM($Q704:U704),IF(SUM($Q704:U704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:V704))<$P704,$O704-SUM($Q704:V704),IF(SUM($Q704:V704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:W704))<$P704,$O704-SUM($Q704:W704),IF(SUM($Q704:W704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:X704))<$P704,$O704-SUM($Q704:X704),IF(SUM($Q704:X704)<$O704,$P704,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:Q705))<$P705,$O705-SUM($Q705:Q705),IF(SUM($Q705:Q705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:R705))<$P705,$O705-SUM($Q705:R705),IF(SUM($Q705:R705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:S705))<$P705,$O705-SUM($Q705:S705),IF(SUM($Q705:S705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:T705))<$P705,$O705-SUM($Q705:T705),IF(SUM($Q705:T705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:U705))<$P705,$O705-SUM($Q705:U705),IF(SUM($Q705:U705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:V705))<$P705,$O705-SUM($Q705:V705),IF(SUM($Q705:V705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:W705))<$P705,$O705-SUM($Q705:W705),IF(SUM($Q705:W705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:X705))<$P705,$O705-SUM($Q705:X705),IF(SUM($Q705:X705)<$O705,$P705,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2010-01-31","2010-01-31",143.27999999999884,0,0,0,0,143.28,-1.1652900866465643E-12,0.5,-5.8264504332328215E-13,71.64,null,{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:Q706))<$P706,$O706-SUM($Q706:Q706),IF(SUM($Q706:Q706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:R706))<$P706,$O706-SUM($Q706:R706),IF(SUM($Q706:R706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:S706))<$P706,$O706-SUM($Q706:S706),IF(SUM($Q706:S706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:T706))<$P706,$O706-SUM($Q706:T706),IF(SUM($Q706:T706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:U706))<$P706,$O706-SUM($Q706:U706),IF(SUM($Q706:U706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:V706))<$P706,$O706-SUM($Q706:V706),IF(SUM($Q706:V706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:W706))<$P706,$O706-SUM($Q706:W706),IF(SUM($Q706:W706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:X706))<$P706,$O706-SUM($Q706:X706),IF(SUM($Q706:X706)<$O706,$P706,0)))","v":0},-5.8264504332328215E-13]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:Q707))<$P707,$O707-SUM($Q707:Q707),IF(SUM($Q707:Q707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:R707))<$P707,$O707-SUM($Q707:R707),IF(SUM($Q707:R707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:S707))<$P707,$O707-SUM($Q707:S707),IF(SUM($Q707:S707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:T707))<$P707,$O707-SUM($Q707:T707),IF(SUM($Q707:T707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:U707))<$P707,$O707-SUM($Q707:U707),IF(SUM($Q707:U707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:V707))<$P707,$O707-SUM($Q707:V707),IF(SUM($Q707:V707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:W707))<$P707,$O707-SUM($Q707:W707),IF(SUM($Q707:W707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:X707))<$P707,$O707-SUM($Q707:X707),IF(SUM($Q707:X707)<$O707,$P707,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:Q708))<$P708,$O708-SUM($Q708:Q708),IF(SUM($Q708:Q708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:R708))<$P708,$O708-SUM($Q708:R708),IF(SUM($Q708:R708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:S708))<$P708,$O708-SUM($Q708:S708),IF(SUM($Q708:S708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:T708))<$P708,$O708-SUM($Q708:T708),IF(SUM($Q708:T708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:U708))<$P708,$O708-SUM($Q708:U708),IF(SUM($Q708:U708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:V708))<$P708,$O708-SUM($Q708:V708),IF(SUM($Q708:V708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:W708))<$P708,$O708-SUM($Q708:W708),IF(SUM($Q708:W708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:X708))<$P708,$O708-SUM($Q708:X708),IF(SUM($Q708:X708)<$O708,$P708,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,0,0,0,0,{"$f":"+IF(B709=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:Q709))<$P709,$O709-SUM($Q709:Q709),IF(SUM($Q709:Q709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:R709))<$P709,$O709-SUM($Q709:R709),IF(SUM($Q709:R709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:S709))<$P709,$O709-SUM($Q709:S709),IF(SUM($Q709:S709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:T709))<$P709,$O709-SUM($Q709:T709),IF(SUM($Q709:T709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:U709))<$P709,$O709-SUM($Q709:U709),IF(SUM($Q709:U709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:V709))<$P709,$O709-SUM($Q709:V709),IF(SUM($Q709:V709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:W709))<$P709,$O709-SUM($Q709:W709),IF(SUM($Q709:W709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:X709))<$P709,$O709-SUM($Q709:X709),IF(SUM($Q709:X709)<$O709,$P709,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",126.15999999999985,0,0,0,0,126.16,{"$f":"+G710-H710-I710-J710-L710","v":-1.4210854715202004E-13},0.5,{"$f":"+M710*N710","v":-7.1054273576010019E-14},{"$f":"+(H710+L710)*N710","v":63.08},null,{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:Q710))<$P710,$O710-SUM($Q710:Q710),IF(SUM($Q710:Q710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:R710))<$P710,$O710-SUM($Q710:R710),IF(SUM($Q710:R710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:S710))<$P710,$O710-SUM($Q710:S710),IF(SUM($Q710:S710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:T710))<$P710,$O710-SUM($Q710:T710),IF(SUM($Q710:T710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:U710))<$P710,$O710-SUM($Q710:U710),IF(SUM($Q710:U710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:V710))<$P710,$O710-SUM($Q710:V710),IF(SUM($Q710:V710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:W710))<$P710,$O710-SUM($Q710:W710),IF(SUM($Q710:W710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:X710))<$P710,$O710-SUM($Q710:X710),IF(SUM($Q710:X710)<$O710,$P710,0)))","v":0},{"$f":"+O710-SUM(R710:T710)","v":-7.1054273576010019E-14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",1061.1100000000006,96.46,0,0,0,0,964.65000000000055,1,964.65000000000055,96.46,null,{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:Q711))<$P711,$O711-SUM($Q711:Q711),IF(SUM($Q711:Q711)<$O711,$P711,0)))","v":96.46},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:R711))<$P711,$O711-SUM($Q711:R711),IF(SUM($Q711:R711)<$O711,$P711,0)))","v":96.46},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:S711))<$P711,$O711-SUM($Q711:S711),IF(SUM($Q711:S711)<$O711,$P711,0)))","v":96.46},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:T711))<$P711,$O711-SUM($Q711:T711),IF(SUM($Q711:T711)<$O711,$P711,0)))","v":96.46},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:U711))<$P711,$O711-SUM($Q711:U711),IF(SUM($Q711:U711)<$O711,$P711,0)))","v":96.46},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:V711))<$P711,$O711-SUM($Q711:V711),IF(SUM($Q711:V711)<$O711,$P711,0)))","v":96.46},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:W711))<$P711,$O711-SUM($Q711:W711),IF(SUM($Q711:W711)<$O711,$P711,0)))","v":96.46},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:X711))<$P711,$O711-SUM($Q711:X711),IF(SUM($Q711:X711)<$O711,$P711,0)))","v":96.46},675.27000000000055]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:Q712))<$P712,$O712-SUM($Q712:Q712),IF(SUM($Q712:Q712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:R712))<$P712,$O712-SUM($Q712:R712),IF(SUM($Q712:R712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:S712))<$P712,$O712-SUM($Q712:S712),IF(SUM($Q712:S712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:T712))<$P712,$O712-SUM($Q712:T712),IF(SUM($Q712:T712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:U712))<$P712,$O712-SUM($Q712:U712),IF(SUM($Q712:U712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:V712))<$P712,$O712-SUM($Q712:V712),IF(SUM($Q712:V712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:W712))<$P712,$O712-SUM($Q712:W712),IF(SUM($Q712:W712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:X712))<$P712,$O712-SUM($Q712:X712),IF(SUM($Q712:X712)<$O712,$P712,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1993-08-31","1993-08-31",451.45000000000027,75.239999999999995,0,0,0,0,376.21000000000026,1,376.21000000000026,75.239999999999995,null,{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:Q713))<$P713,$O713-SUM($Q713:Q713),IF(SUM($Q713:Q713)<$O713,$P713,0)))","v":75.239999999999995},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:R713))<$P713,$O713-SUM($Q713:R713),IF(SUM($Q713:R713)<$O713,$P713,0)))","v":75.239999999999995},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:S713))<$P713,$O713-SUM($Q713:S713),IF(SUM($Q713:S713)<$O713,$P713,0)))","v":75.239999999999995},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:T713))<$P713,$O713-SUM($Q713:T713),IF(SUM($Q713:T713)<$O713,$P713,0)))","v":75.239999999999995},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:U713))<$P713,$O713-SUM($Q713:U713),IF(SUM($Q713:U713)<$O713,$P713,0)))","v":75.239999999999995},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:V713))<$P713,$O713-SUM($Q713:V713),IF(SUM($Q713:V713)<$O713,$P713,0)))","v":1.0000000000275122E-2},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:W713))<$P713,$O713-SUM($Q713:W713),IF(SUM($Q713:W713)<$O713,$P713,0)))","v":0},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:X713))<$P713,$O713-SUM($Q713:X713),IF(SUM($Q713:X713)<$O713,$P713,0)))","v":0},150.49000000000029]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-09-30",14253.479999999996,2375.58,0,0,0,0,11877.899999999996,1,11877.899999999996,2375.58,null,{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:Q714))<$P714,$O714-SUM($Q714:Q714),IF(SUM($Q714:Q714)<$O714,$P714,0)))","v":2375.58},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:R714))<$P714,$O714-SUM($Q714:R714),IF(SUM($Q714:R714)<$O714,$P714,0)))","v":2375.58},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:S714))<$P714,$O714-SUM($Q714:S714),IF(SUM($Q714:S714)<$O714,$P714,0)))","v":2375.58},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:T714))<$P714,$O714-SUM($Q714:T714),IF(SUM($Q714:T714)<$O714,$P714,0)))","v":2375.58},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:U714))<$P714,$O714-SUM($Q714:U714),IF(SUM($Q714:U714)<$O714,$P714,0)))","v":2375.58},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:V714))<$P714,$O714-SUM($Q714:V714),IF(SUM($Q714:V714)<$O714,$P714,0)))","v":-3.637978807091713E-12},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:W714))<$P714,$O714-SUM($Q714:W714),IF(SUM($Q714:W714)<$O714,$P714,0)))","v":0},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:X714))<$P714,$O714-SUM($Q714:X714),IF(SUM($Q714:X714)<$O714,$P714,0)))","v":0},4751.1599999999962]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-09-29","2000-09-29",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:Q715))<$P715,$O715-SUM($Q715:Q715),IF(SUM($Q715:Q715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:R715))<$P715,$O715-SUM($Q715:R715),IF(SUM($Q715:R715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:S715))<$P715,$O715-SUM($Q715:S715),IF(SUM($Q715:S715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:T715))<$P715,$O715-SUM($Q715:T715),IF(SUM($Q715:T715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:U715))<$P715,$O715-SUM($Q715:U715),IF(SUM($Q715:U715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:V715))<$P715,$O715-SUM($Q715:V715),IF(SUM($Q715:V715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:W715))<$P715,$O715-SUM($Q715:W715),IF(SUM($Q715:W715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:X715))<$P715,$O715-SUM($Q715:X715),IF(SUM($Q715:X715)<$O715,$P715,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2003-01-24","2003-01-24",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:Q716))<$P716,$O716-SUM($Q716:Q716),IF(SUM($Q716:Q716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:R716))<$P716,$O716-SUM($Q716:R716),IF(SUM($Q716:R716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:S716))<$P716,$O716-SUM($Q716:S716),IF(SUM($Q716:S716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:T716))<$P716,$O716-SUM($Q716:T716),IF(SUM($Q716:T716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:U716))<$P716,$O716-SUM($Q716:U716),IF(SUM($Q716:U716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:V716))<$P716,$O716-SUM($Q716:V716),IF(SUM($Q716:V716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:W716))<$P716,$O716-SUM($Q716:W716),IF(SUM($Q716:W716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:X716))<$P716,$O716-SUM($Q716:X716),IF(SUM($Q716:X716)<$O716,$P716,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-02-13","2002-02-13",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:Q717))<$P717,$O717-SUM($Q717:Q717),IF(SUM($Q717:Q717)<$O717,$P717,0)))","v":0},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:R717))<$P717,$O717-SUM($Q717:R717),IF(SUM($Q717:R717)<$O717,$P717,0)))","v":0},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:S717))<$P717,$O717-SUM($Q717:S717),IF(SUM($Q717:S717)<$O717,$P717,0)))","v":0},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:T717))<$P717,$O717-SUM($Q717:T717),IF(SUM($Q717:T717)<$O717,$P717,0)))","v":0},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:U717))<$P717,$O717-SUM($Q717:U717),IF(SUM($Q717:U717)<$O717,$P717,0)))","v":0},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:V717))<$P717,$O717-SUM($Q717:V717),IF(SUM($Q717:V717)<$O717,$P717,0)))","v":0},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:W717))<$P717,$O717-SUM($Q717:W717),IF(SUM($Q717:W717)<$O717,$P717,0)))","v":0},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:X717))<$P717,$O717-SUM($Q717:X717),IF(SUM($Q717:X717)<$O717,$P717,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-12-21","2002-12-21",8199.1000000000058,1037.0899999999999,0,0,0,0,7162.0100000000057,1,7162.0100000000057,1037.0899999999999,null,{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:Q718))<$P718,$O718-SUM($Q718:Q718),IF(SUM($Q718:Q718)<$O718,$P718,0)))","v":1037.0899999999999},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:R718))<$P718,$O718-SUM($Q718:R718),IF(SUM($Q718:R718)<$O718,$P718,0)))","v":1037.0899999999999},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:S718))<$P718,$O718-SUM($Q718:S718),IF(SUM($Q718:S718)<$O718,$P718,0)))","v":1037.0899999999999},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:T718))<$P718,$O718-SUM($Q718:T718),IF(SUM($Q718:T718)<$O718,$P718,0)))","v":1037.0899999999999},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:U718))<$P718,$O718-SUM($Q718:U718),IF(SUM($Q718:U718)<$O718,$P718,0)))","v":1037.0899999999999},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:V718))<$P718,$O718-SUM($Q718:V718),IF(SUM($Q718:V718)<$O718,$P718,0)))","v":1037.0899999999999},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:W718))<$P718,$O718-SUM($Q718:W718),IF(SUM($Q718:W718)<$O718,$P718,0)))","v":939.47000000000571},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:X718))<$P718,$O718-SUM($Q718:X718),IF(SUM($Q718:X718)<$O718,$P718,0)))","v":0},4050.7400000000061]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-10-31",14253.479999999996,2375.58,0,0,0,0,11877.899999999996,1,11877.899999999996,2375.58,null,{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:Q719))<$P719,$O719-SUM($Q719:Q719),IF(SUM($Q719:Q719)<$O719,$P719,0)))","v":2375.58},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:R719))<$P719,$O719-SUM($Q719:R719),IF(SUM($Q719:R719)<$O719,$P719,0)))","v":2375.58},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:S719))<$P719,$O719-SUM($Q719:S719),IF(SUM($Q719:S719)<$O719,$P719,0)))","v":2375.58},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:T719))<$P719,$O719-SUM($Q719:T719),IF(SUM($Q719:T719)<$O719,$P719,0)))","v":2375.58},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:U719))<$P719,$O719-SUM($Q719:U719),IF(SUM($Q719:U719)<$O719,$P719,0)))","v":2375.58},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:V719))<$P719,$O719-SUM($Q719:V719),IF(SUM($Q719:V719)<$O719,$P719,0)))","v":-3.637978807091713E-12},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:W719))<$P719,$O719-SUM($Q719:W719),IF(SUM($Q719:W719)<$O719,$P719,0)))","v":0},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:X719))<$P719,$O719-SUM($Q719:X719),IF(SUM($Q719:X719)<$O719,$P719,0)))","v":0},4751.1599999999962]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-04-29","2005-04-29",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:Q720))<$P720,$O720-SUM($Q720:Q720),IF(SUM($Q720:Q720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:R720))<$P720,$O720-SUM($Q720:R720),IF(SUM($Q720:R720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:S720))<$P720,$O720-SUM($Q720:S720),IF(SUM($Q720:S720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:T720))<$P720,$O720-SUM($Q720:T720),IF(SUM($Q720:T720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:U720))<$P720,$O720-SUM($Q720:U720),IF(SUM($Q720:U720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:V720))<$P720,$O720-SUM($Q720:V720),IF(SUM($Q720:V720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:W720))<$P720,$O720-SUM($Q720:W720),IF(SUM($Q720:W720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:X720))<$P720,$O720-SUM($Q720:X720),IF(SUM($Q720:X720)<$O720,$P720,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:Q721))<$P721,$O721-SUM($Q721:Q721),IF(SUM($Q721:Q721)<$O721,$P721,0)))","v":0},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:R721))<$P721,$O721-SUM($Q721:R721),IF(SUM($Q721:R721)<$O721,$P721,0)))","v":0},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:S721))<$P721,$O721-SUM($Q721:S721),IF(SUM($Q721:S721)<$O721,$P721,0)))","v":0},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:T721))<$P721,$O721-SUM($Q721:T721),IF(SUM($Q721:T721)<$O721,$P721,0)))","v":0},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:U721))<$P721,$O721-SUM($Q721:U721),IF(SUM($Q721:U721)<$O721,$P721,0)))","v":0},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:V721))<$P721,$O721-SUM($Q721:V721),IF(SUM($Q721:V721)<$O721,$P721,0)))","v":0},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:W721))<$P721,$O721-SUM($Q721:W721),IF(SUM($Q721:W721)<$O721,$P721,0)))","v":0},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:X721))<$P721,$O721-SUM($Q721:X721),IF(SUM($Q721:X721)<$O721,$P721,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-07-02",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:Q722))<$P722,$O722-SUM($Q722:Q722),IF(SUM($Q722:Q722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:R722))<$P722,$O722-SUM($Q722:R722),IF(SUM($Q722:R722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:S722))<$P722,$O722-SUM($Q722:S722),IF(SUM($Q722:S722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:T722))<$P722,$O722-SUM($Q722:T722),IF(SUM($Q722:T722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:U722))<$P722,$O722-SUM($Q722:U722),IF(SUM($Q722:U722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:V722))<$P722,$O722-SUM($Q722:V722),IF(SUM($Q722:V722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:W722))<$P722,$O722-SUM($Q722:W722),IF(SUM($Q722:W722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:X722))<$P722,$O722-SUM($Q722:X722),IF(SUM($Q722:X722)<$O722,$P722,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",7593.9599999999919,1265.6600000000001,0,0,0,0,6328.299999999992,1,6328.299999999992,1265.6600000000001,null,{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:Q723))<$P723,$O723-SUM($Q723:Q723),IF(SUM($Q723:Q723)<$O723,$P723,0)))","v":1265.6600000000001},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:R723))<$P723,$O723-SUM($Q723:R723),IF(SUM($Q723:R723)<$O723,$P723,0)))","v":1265.6600000000001},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:S723))<$P723,$O723-SUM($Q723:S723),IF(SUM($Q723:S723)<$O723,$P723,0)))","v":1265.6600000000001},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:T723))<$P723,$O723-SUM($Q723:T723),IF(SUM($Q723:T723)<$O723,$P723,0)))","v":1265.6600000000001},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:U723))<$P723,$O723-SUM($Q723:U723),IF(SUM($Q723:U723)<$O723,$P723,0)))","v":1265.6599999999917},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:V723))<$P723,$O723-SUM($Q723:V723),IF(SUM($Q723:V723)<$O723,$P723,0)))","v":0},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:W723))<$P723,$O723-SUM($Q723:W723),IF(SUM($Q723:W723)<$O723,$P723,0)))","v":0},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:X723))<$P723,$O723-SUM($Q723:X723),IF(SUM($Q723:X723)<$O723,$P723,0)))","v":0},2531.3199999999915]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",7593.9599999999919,1265.6600000000001,0,0,0,0,6328.299999999992,1,6328.299999999992,1265.6600000000001,null,{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:Q724))<$P724,$O724-SUM($Q724:Q724),IF(SUM($Q724:Q724)<$O724,$P724,0)))","v":1265.6600000000001},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:R724))<$P724,$O724-SUM($Q724:R724),IF(SUM($Q724:R724)<$O724,$P724,0)))","v":1265.6600000000001},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:S724))<$P724,$O724-SUM($Q724:S724),IF(SUM($Q724:S724)<$O724,$P724,0)))","v":1265.6600000000001},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:T724))<$P724,$O724-SUM($Q724:T724),IF(SUM($Q724:T724)<$O724,$P724,0)))","v":1265.6600000000001},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:U724))<$P724,$O724-SUM($Q724:U724),IF(SUM($Q724:U724)<$O724,$P724,0)))","v":1265.6599999999917},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:V724))<$P724,$O724-SUM($Q724:V724),IF(SUM($Q724:V724)<$O724,$P724,0)))","v":0},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:W724))<$P724,$O724-SUM($Q724:W724),IF(SUM($Q724:W724)<$O724,$P724,0)))","v":0},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:X724))<$P724,$O724-SUM($Q724:X724),IF(SUM($Q724:X724)<$O724,$P724,0)))","v":0},2531.3199999999915]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:Q725))<$P725,$O725-SUM($Q725:Q725),IF(SUM($Q725:Q725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:R725))<$P725,$O725-SUM($Q725:R725),IF(SUM($Q725:R725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:S725))<$P725,$O725-SUM($Q725:S725),IF(SUM($Q725:S725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:T725))<$P725,$O725-SUM($Q725:T725),IF(SUM($Q725:T725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:U725))<$P725,$O725-SUM($Q725:U725),IF(SUM($Q725:U725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:V725))<$P725,$O725-SUM($Q725:V725),IF(SUM($Q725:V725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:W725))<$P725,$O725-SUM($Q725:W725),IF(SUM($Q725:W725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:X725))<$P725,$O725-SUM($Q725:X725),IF(SUM($Q725:X725)<$O725,$P725,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",15197.739999999991,2171.11,0,0,0,0,13026.62999999999,1,13026.62999999999,2171.11,null,{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:Q726))<$P726,$O726-SUM($Q726:Q726),IF(SUM($Q726:Q726)<$O726,$P726,0)))","v":2171.11},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:R726))<$P726,$O726-SUM($Q726:R726),IF(SUM($Q726:R726)<$O726,$P726,0)))","v":2171.11},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:S726))<$P726,$O726-SUM($Q726:S726),IF(SUM($Q726:S726)<$O726,$P726,0)))","v":2171.11},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:T726))<$P726,$O726-SUM($Q726:T726),IF(SUM($Q726:T726)<$O726,$P726,0)))","v":2171.11},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:U726))<$P726,$O726-SUM($Q726:U726),IF(SUM($Q726:U726)<$O726,$P726,0)))","v":2171.11},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:V726))<$P726,$O726-SUM($Q726:V726),IF(SUM($Q726:V726)<$O726,$P726,0)))","v":2171.079999999989},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:W726))<$P726,$O726-SUM($Q726:W726),IF(SUM($Q726:W726)<$O726,$P726,0)))","v":0},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:X726))<$P726,$O726-SUM($Q726:X726),IF(SUM($Q726:X726)<$O726,$P726,0)))","v":0},6513.2999999999902]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",9.9999999999909051E-3,0,0,0,0,0,9.9999999999909051E-3,1,9.9999999999909051E-3,0,null,{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:Q727))<$P727,$O727-SUM($Q727:Q727),IF(SUM($Q727:Q727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:R727))<$P727,$O727-SUM($Q727:R727),IF(SUM($Q727:R727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:S727))<$P727,$O727-SUM($Q727:S727),IF(SUM($Q727:S727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:T727))<$P727,$O727-SUM($Q727:T727),IF(SUM($Q727:T727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:U727))<$P727,$O727-SUM($Q727:U727),IF(SUM($Q727:U727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:V727))<$P727,$O727-SUM($Q727:V727),IF(SUM($Q727:V727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:W727))<$P727,$O727-SUM($Q727:W727),IF(SUM($Q727:W727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:X727))<$P727,$O727-SUM($Q727:X727),IF(SUM($Q727:X727)<$O727,$P727,0)))","v":0},9.9999999999909051E-3]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:Q728))<$P728,$O728-SUM($Q728:Q728),IF(SUM($Q728:Q728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:R728))<$P728,$O728-SUM($Q728:R728),IF(SUM($Q728:R728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:S728))<$P728,$O728-SUM($Q728:S728),IF(SUM($Q728:S728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:T728))<$P728,$O728-SUM($Q728:T728),IF(SUM($Q728:T728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:U728))<$P728,$O728-SUM($Q728:U728),IF(SUM($Q728:U728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:V728))<$P728,$O728-SUM($Q728:V728),IF(SUM($Q728:V728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:W728))<$P728,$O728-SUM($Q728:W728),IF(SUM($Q728:W728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:X728))<$P728,$O728-SUM($Q728:X728),IF(SUM($Q728:X728)<$O728,$P728,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",14028.700000000012,2004.1,0,0,0,0,12024.600000000011,1,12024.600000000011,2004.1,null,{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:Q729))<$P729,$O729-SUM($Q729:Q729),IF(SUM($Q729:Q729)<$O729,$P729,0)))","v":2004.1},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:R729))<$P729,$O729-SUM($Q729:R729),IF(SUM($Q729:R729)<$O729,$P729,0)))","v":2004.1},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:S729))<$P729,$O729-SUM($Q729:S729),IF(SUM($Q729:S729)<$O729,$P729,0)))","v":2004.1},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:T729))<$P729,$O729-SUM($Q729:T729),IF(SUM($Q729:T729)<$O729,$P729,0)))","v":2004.1},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:U729))<$P729,$O729-SUM($Q729:U729),IF(SUM($Q729:U729)<$O729,$P729,0)))","v":2004.1},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:V729))<$P729,$O729-SUM($Q729:V729),IF(SUM($Q729:V729)<$O729,$P729,0)))","v":2004.1},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:W729))<$P729,$O729-SUM($Q729:W729),IF(SUM($Q729:W729)<$O729,$P729,0)))","v":1.0913936421275139E-11},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:X729))<$P729,$O729-SUM($Q729:X729),IF(SUM($Q729:X729)<$O729,$P729,0)))","v":0},6012.300000000012]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:Q730))<$P730,$O730-SUM($Q730:Q730),IF(SUM($Q730:Q730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:R730))<$P730,$O730-SUM($Q730:R730),IF(SUM($Q730:R730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:S730))<$P730,$O730-SUM($Q730:S730),IF(SUM($Q730:S730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:T730))<$P730,$O730-SUM($Q730:T730),IF(SUM($Q730:T730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:U730))<$P730,$O730-SUM($Q730:U730),IF(SUM($Q730:U730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:V730))<$P730,$O730-SUM($Q730:V730),IF(SUM($Q730:V730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:W730))<$P730,$O730-SUM($Q730:W730),IF(SUM($Q730:W730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:X730))<$P730,$O730-SUM($Q730:X730),IF(SUM($Q730:X730)<$O730,$P730,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:Q731))<$P731,$O731-SUM($Q731:Q731),IF(SUM($Q731:Q731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:R731))<$P731,$O731-SUM($Q731:R731),IF(SUM($Q731:R731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:S731))<$P731,$O731-SUM($Q731:S731),IF(SUM($Q731:S731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:T731))<$P731,$O731-SUM($Q731:T731),IF(SUM($Q731:T731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:U731))<$P731,$O731-SUM($Q731:U731),IF(SUM($Q731:U731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:V731))<$P731,$O731-SUM($Q731:V731),IF(SUM($Q731:V731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:W731))<$P731,$O731-SUM($Q731:W731),IF(SUM($Q731:W731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:X731))<$P731,$O731-SUM($Q731:X731),IF(SUM($Q731:X731)<$O731,$P731,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:Q732))<$P732,$O732-SUM($Q732:Q732),IF(SUM($Q732:Q732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:R732))<$P732,$O732-SUM($Q732:R732),IF(SUM($Q732:R732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:S732))<$P732,$O732-SUM($Q732:S732),IF(SUM($Q732:S732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:T732))<$P732,$O732-SUM($Q732:T732),IF(SUM($Q732:T732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:U732))<$P732,$O732-SUM($Q732:U732),IF(SUM($Q732:U732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:V732))<$P732,$O732-SUM($Q732:V732),IF(SUM($Q732:V732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:W732))<$P732,$O732-SUM($Q732:W732),IF(SUM($Q732:W732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:X732))<$P732,$O732-SUM($Q732:X732),IF(SUM($Q732:X732)<$O732,$P732,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:Q733))<$P733,$O733-SUM($Q733:Q733),IF(SUM($Q733:Q733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:R733))<$P733,$O733-SUM($Q733:R733),IF(SUM($Q733:R733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:S733))<$P733,$O733-SUM($Q733:S733),IF(SUM($Q733:S733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:T733))<$P733,$O733-SUM($Q733:T733),IF(SUM($Q733:T733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:U733))<$P733,$O733-SUM($Q733:U733),IF(SUM($Q733:U733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:V733))<$P733,$O733-SUM($Q733:V733),IF(SUM($Q733:V733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:W733))<$P733,$O733-SUM($Q733:W733),IF(SUM($Q733:W733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:X733))<$P733,$O733-SUM($Q733:X733),IF(SUM($Q733:X733)<$O733,$P733,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1526.7999999999993,254.47,0,0,0,0,1272.3299999999992,1,1272.3299999999992,254.47,null,{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:Q734))<$P734,$O734-SUM($Q734:Q734),IF(SUM($Q734:Q734)<$O734,$P734,0)))","v":254.47},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:R734))<$P734,$O734-SUM($Q734:R734),IF(SUM($Q734:R734)<$O734,$P734,0)))","v":254.47},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:S734))<$P734,$O734-SUM($Q734:S734),IF(SUM($Q734:S734)<$O734,$P734,0)))","v":254.47},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:T734))<$P734,$O734-SUM($Q734:T734),IF(SUM($Q734:T734)<$O734,$P734,0)))","v":254.47},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:U734))<$P734,$O734-SUM($Q734:U734),IF(SUM($Q734:U734)<$O734,$P734,0)))","v":254.44999999999925},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:V734))<$P734,$O734-SUM($Q734:V734),IF(SUM($Q734:V734)<$O734,$P734,0)))","v":0},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:W734))<$P734,$O734-SUM($Q734:W734),IF(SUM($Q734:W734)<$O734,$P734,0)))","v":0},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:X734))<$P734,$O734-SUM($Q734:X734),IF(SUM($Q734:X734)<$O734,$P734,0)))","v":0},508.91999999999928]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-12-31","2010-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:Q735))<$P735,$O735-SUM($Q735:Q735),IF(SUM($Q735:Q735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:R735))<$P735,$O735-SUM($Q735:R735),IF(SUM($Q735:R735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:S735))<$P735,$O735-SUM($Q735:S735),IF(SUM($Q735:S735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:T735))<$P735,$O735-SUM($Q735:T735),IF(SUM($Q735:T735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:U735))<$P735,$O735-SUM($Q735:U735),IF(SUM($Q735:U735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:V735))<$P735,$O735-SUM($Q735:V735),IF(SUM($Q735:V735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:W735))<$P735,$O735-SUM($Q735:W735),IF(SUM($Q735:W735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:X735))<$P735,$O735-SUM($Q735:X735),IF(SUM($Q735:X735)<$O735,$P735,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:Q736))<$P736,$O736-SUM($Q736:Q736),IF(SUM($Q736:Q736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:R736))<$P736,$O736-SUM($Q736:R736),IF(SUM($Q736:R736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:S736))<$P736,$O736-SUM($Q736:S736),IF(SUM($Q736:S736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:T736))<$P736,$O736-SUM($Q736:T736),IF(SUM($Q736:T736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:U736))<$P736,$O736-SUM($Q736:U736),IF(SUM($Q736:U736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:V736))<$P736,$O736-SUM($Q736:V736),IF(SUM($Q736:V736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:W736))<$P736,$O736-SUM($Q736:W736),IF(SUM($Q736:W736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:X736))<$P736,$O736-SUM($Q736:X736),IF(SUM($Q736:X736)<$O736,$P736,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-03-02","2000-03-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:Q737))<$P737,$O737-SUM($Q737:Q737),IF(SUM($Q737:Q737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:R737))<$P737,$O737-SUM($Q737:R737),IF(SUM($Q737:R737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:S737))<$P737,$O737-SUM($Q737:S737),IF(SUM($Q737:S737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:T737))<$P737,$O737-SUM($Q737:T737),IF(SUM($Q737:T737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:U737))<$P737,$O737-SUM($Q737:U737),IF(SUM($Q737:U737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:V737))<$P737,$O737-SUM($Q737:V737),IF(SUM($Q737:V737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:W737))<$P737,$O737-SUM($Q737:W737),IF(SUM($Q737:W737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:X737))<$P737,$O737-SUM($Q737:X737),IF(SUM($Q737:X737)<$O737,$P737,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2010-01-31","2010-01-31",3027.8799999999992,0,0,0,0,3027.88,0,0.5,0,1513.94,null,{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:Q738))<$P738,$O738-SUM($Q738:Q738),IF(SUM($Q738:Q738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:R738))<$P738,$O738-SUM($Q738:R738),IF(SUM($Q738:R738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:S738))<$P738,$O738-SUM($Q738:S738),IF(SUM($Q738:S738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:T738))<$P738,$O738-SUM($Q738:T738),IF(SUM($Q738:T738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:U738))<$P738,$O738-SUM($Q738:U738),IF(SUM($Q738:U738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:V738))<$P738,$O738-SUM($Q738:V738),IF(SUM($Q738:V738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:W738))<$P738,$O738-SUM($Q738:W738),IF(SUM($Q738:W738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:X738))<$P738,$O738-SUM($Q738:X738),IF(SUM($Q738:X738)<$O738,$P738,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-07-26","2007-07-26",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:Q739))<$P739,$O739-SUM($Q739:Q739),IF(SUM($Q739:Q739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:R739))<$P739,$O739-SUM($Q739:R739),IF(SUM($Q739:R739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:S739))<$P739,$O739-SUM($Q739:S739),IF(SUM($Q739:S739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:T739))<$P739,$O739-SUM($Q739:T739),IF(SUM($Q739:T739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:U739))<$P739,$O739-SUM($Q739:U739),IF(SUM($Q739:U739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:V739))<$P739,$O739-SUM($Q739:V739),IF(SUM($Q739:V739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:W739))<$P739,$O739-SUM($Q739:W739),IF(SUM($Q739:W739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:X739))<$P739,$O739-SUM($Q739:X739),IF(SUM($Q739:X739)<$O739,$P739,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",6472.7299999999814,588.42999999999995,0,0,0,0,5884.2999999999811,0.5,2942.1499999999905,294.21499999999997,null,{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:Q740))<$P740,$O740-SUM($Q740:Q740),IF(SUM($Q740:Q740)<$O740,$P740,0)))","v":294.21499999999997},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:R740))<$P740,$O740-SUM($Q740:R740),IF(SUM($Q740:R740)<$O740,$P740,0)))","v":294.21499999999997},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:S740))<$P740,$O740-SUM($Q740:S740),IF(SUM($Q740:S740)<$O740,$P740,0)))","v":294.21499999999997},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:T740))<$P740,$O740-SUM($Q740:T740),IF(SUM($Q740:T740)<$O740,$P740,0)))","v":294.21499999999997},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:U740))<$P740,$O740-SUM($Q740:U740),IF(SUM($Q740:U740)<$O740,$P740,0)))","v":294.21499999999997},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:V740))<$P740,$O740-SUM($Q740:V740),IF(SUM($Q740:V740)<$O740,$P740,0)))","v":294.21499999999997},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:W740))<$P740,$O740-SUM($Q740:W740),IF(SUM($Q740:W740)<$O740,$P740,0)))","v":294.21499999999997},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:X740))<$P740,$O740-SUM($Q740:X740),IF(SUM($Q740:X740)<$O740,$P740,0)))","v":294.21499999999997},2059.5049999999906]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2007-12-31","2007-10-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:Q741))<$P741,$O741-SUM($Q741:Q741),IF(SUM($Q741:Q741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:R741))<$P741,$O741-SUM($Q741:R741),IF(SUM($Q741:R741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:S741))<$P741,$O741-SUM($Q741:S741),IF(SUM($Q741:S741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:T741))<$P741,$O741-SUM($Q741:T741),IF(SUM($Q741:T741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:U741))<$P741,$O741-SUM($Q741:U741),IF(SUM($Q741:U741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:V741))<$P741,$O741-SUM($Q741:V741),IF(SUM($Q741:V741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:W741))<$P741,$O741-SUM($Q741:W741),IF(SUM($Q741:W741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:X741))<$P741,$O741-SUM($Q741:X741),IF(SUM($Q741:X741)<$O741,$P741,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-09-30","2004-09-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:Q742))<$P742,$O742-SUM($Q742:Q742),IF(SUM($Q742:Q742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:R742))<$P742,$O742-SUM($Q742:R742),IF(SUM($Q742:R742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:S742))<$P742,$O742-SUM($Q742:S742),IF(SUM($Q742:S742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:T742))<$P742,$O742-SUM($Q742:T742),IF(SUM($Q742:T742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:U742))<$P742,$O742-SUM($Q742:U742),IF(SUM($Q742:U742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:V742))<$P742,$O742-SUM($Q742:V742),IF(SUM($Q742:V742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:W742))<$P742,$O742-SUM($Q742:W742),IF(SUM($Q742:W742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:X742))<$P742,$O742-SUM($Q742:X742),IF(SUM($Q742:X742)<$O742,$P742,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",7466.8799999999901,1244.48,0,0,0,0,6222.3999999999905,1,6222.3999999999905,1244.48,null,{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:Q743))<$P743,$O743-SUM($Q743:Q743),IF(SUM($Q743:Q743)<$O743,$P743,0)))","v":1244.48},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:R743))<$P743,$O743-SUM($Q743:R743),IF(SUM($Q743:R743)<$O743,$P743,0)))","v":1244.48},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:S743))<$P743,$O743-SUM($Q743:S743),IF(SUM($Q743:S743)<$O743,$P743,0)))","v":1244.48},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:T743))<$P743,$O743-SUM($Q743:T743),IF(SUM($Q743:T743)<$O743,$P743,0)))","v":1244.48},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:U743))<$P743,$O743-SUM($Q743:U743),IF(SUM($Q743:U743)<$O743,$P743,0)))","v":1244.4799999999905},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:V743))<$P743,$O743-SUM($Q743:V743),IF(SUM($Q743:V743)<$O743,$P743,0)))","v":0},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:W743))<$P743,$O743-SUM($Q743:W743),IF(SUM($Q743:W743)<$O743,$P743,0)))","v":0},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:X743))<$P743,$O743-SUM($Q743:X743),IF(SUM($Q743:X743)<$O743,$P743,0)))","v":0},2488.9599999999905]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:Q744))<$P744,$O744-SUM($Q744:Q744),IF(SUM($Q744:Q744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:R744))<$P744,$O744-SUM($Q744:R744),IF(SUM($Q744:R744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:S744))<$P744,$O744-SUM($Q744:S744),IF(SUM($Q744:S744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:T744))<$P744,$O744-SUM($Q744:T744),IF(SUM($Q744:T744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:U744))<$P744,$O744-SUM($Q744:U744),IF(SUM($Q744:U744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:V744))<$P744,$O744-SUM($Q744:V744),IF(SUM($Q744:V744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:W744))<$P744,$O744-SUM($Q744:W744),IF(SUM($Q744:W744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:X744))<$P744,$O744-SUM($Q744:X744),IF(SUM($Q744:X744)<$O744,$P744,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-22","2000-12-22",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:Q745))<$P745,$O745-SUM($Q745:Q745),IF(SUM($Q745:Q745)<$O745,$P745,0)))","v":0},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:R745))<$P745,$O745-SUM($Q745:R745),IF(SUM($Q745:R745)<$O745,$P745,0)))","v":0},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:S745))<$P745,$O745-SUM($Q745:S745),IF(SUM($Q745:S745)<$O745,$P745,0)))","v":0},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:T745))<$P745,$O745-SUM($Q745:T745),IF(SUM($Q745:T745)<$O745,$P745,0)))","v":0},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:U745))<$P745,$O745-SUM($Q745:U745),IF(SUM($Q745:U745)<$O745,$P745,0)))","v":0},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:V745))<$P745,$O745-SUM($Q745:V745),IF(SUM($Q745:V745)<$O745,$P745,0)))","v":0},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:W745))<$P745,$O745-SUM($Q745:W745),IF(SUM($Q745:W745)<$O745,$P745,0)))","v":0},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:X745))<$P745,$O745-SUM($Q745:X745),IF(SUM($Q745:X745)<$O745,$P745,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:Q746))<$P746,$O746-SUM($Q746:Q746),IF(SUM($Q746:Q746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:R746))<$P746,$O746-SUM($Q746:R746),IF(SUM($Q746:R746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:S746))<$P746,$O746-SUM($Q746:S746),IF(SUM($Q746:S746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:T746))<$P746,$O746-SUM($Q746:T746),IF(SUM($Q746:T746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:U746))<$P746,$O746-SUM($Q746:U746),IF(SUM($Q746:U746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:V746))<$P746,$O746-SUM($Q746:V746),IF(SUM($Q746:V746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:W746))<$P746,$O746-SUM($Q746:W746),IF(SUM($Q746:W746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:X746))<$P746,$O746-SUM($Q746:X746),IF(SUM($Q746:X746)<$O746,$P746,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-02-28","2007-02-28",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:Q747))<$P747,$O747-SUM($Q747:Q747),IF(SUM($Q747:Q747)<$O747,$P747,0)))","v":0},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:R747))<$P747,$O747-SUM($Q747:R747),IF(SUM($Q747:R747)<$O747,$P747,0)))","v":0},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:S747))<$P747,$O747-SUM($Q747:S747),IF(SUM($Q747:S747)<$O747,$P747,0)))","v":0},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:T747))<$P747,$O747-SUM($Q747:T747),IF(SUM($Q747:T747)<$O747,$P747,0)))","v":0},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:U747))<$P747,$O747-SUM($Q747:U747),IF(SUM($Q747:U747)<$O747,$P747,0)))","v":0},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:V747))<$P747,$O747-SUM($Q747:V747),IF(SUM($Q747:V747)<$O747,$P747,0)))","v":0},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:W747))<$P747,$O747-SUM($Q747:W747),IF(SUM($Q747:W747)<$O747,$P747,0)))","v":0},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:X747))<$P747,$O747-SUM($Q747:X747),IF(SUM($Q747:X747)<$O747,$P747,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-07-25","2003-07-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:Q748))<$P748,$O748-SUM($Q748:Q748),IF(SUM($Q748:Q748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:R748))<$P748,$O748-SUM($Q748:R748),IF(SUM($Q748:R748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:S748))<$P748,$O748-SUM($Q748:S748),IF(SUM($Q748:S748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:T748))<$P748,$O748-SUM($Q748:T748),IF(SUM($Q748:T748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:U748))<$P748,$O748-SUM($Q748:U748),IF(SUM($Q748:U748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:V748))<$P748,$O748-SUM($Q748:V748),IF(SUM($Q748:V748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:W748))<$P748,$O748-SUM($Q748:W748),IF(SUM($Q748:W748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:X748))<$P748,$O748-SUM($Q748:X748),IF(SUM($Q748:X748)<$O748,$P748,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-07-25","2003-07-25",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:Q749))<$P749,$O749-SUM($Q749:Q749),IF(SUM($Q749:Q749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:R749))<$P749,$O749-SUM($Q749:R749),IF(SUM($Q749:R749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:S749))<$P749,$O749-SUM($Q749:S749),IF(SUM($Q749:S749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:T749))<$P749,$O749-SUM($Q749:T749),IF(SUM($Q749:T749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:U749))<$P749,$O749-SUM($Q749:U749),IF(SUM($Q749:U749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:V749))<$P749,$O749-SUM($Q749:V749),IF(SUM($Q749:V749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:W749))<$P749,$O749-SUM($Q749:W749),IF(SUM($Q749:W749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:X749))<$P749,$O749-SUM($Q749:X749),IF(SUM($Q749:X749)<$O749,$P749,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2006-12-31","2006-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:Q750))<$P750,$O750-SUM($Q750:Q750),IF(SUM($Q750:Q750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:R750))<$P750,$O750-SUM($Q750:R750),IF(SUM($Q750:R750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:S750))<$P750,$O750-SUM($Q750:S750),IF(SUM($Q750:S750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:T750))<$P750,$O750-SUM($Q750:T750),IF(SUM($Q750:T750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:U750))<$P750,$O750-SUM($Q750:U750),IF(SUM($Q750:U750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:V750))<$P750,$O750-SUM($Q750:V750),IF(SUM($Q750:V750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:W750))<$P750,$O750-SUM($Q750:W750),IF(SUM($Q750:W750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:X750))<$P750,$O750-SUM($Q750:X750),IF(SUM($Q750:X750)<$O750,$P750,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2040.1900000000005,0,0,0,0,2040.19,0,1,0,2040.19,null,{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:Q751))<$P751,$O751-SUM($Q751:Q751),IF(SUM($Q751:Q751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:R751))<$P751,$O751-SUM($Q751:R751),IF(SUM($Q751:R751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:S751))<$P751,$O751-SUM($Q751:S751),IF(SUM($Q751:S751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:T751))<$P751,$O751-SUM($Q751:T751),IF(SUM($Q751:T751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:U751))<$P751,$O751-SUM($Q751:U751),IF(SUM($Q751:U751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:V751))<$P751,$O751-SUM($Q751:V751),IF(SUM($Q751:V751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:W751))<$P751,$O751-SUM($Q751:W751),IF(SUM($Q751:W751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:X751))<$P751,$O751-SUM($Q751:X751),IF(SUM($Q751:X751)<$O751,$P751,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1497.5999999999985,0,0,0,0,1497.6,0,1,0,1497.6,null,{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:Q752))<$P752,$O752-SUM($Q752:Q752),IF(SUM($Q752:Q752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:R752))<$P752,$O752-SUM($Q752:R752),IF(SUM($Q752:R752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:S752))<$P752,$O752-SUM($Q752:S752),IF(SUM($Q752:S752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:T752))<$P752,$O752-SUM($Q752:T752),IF(SUM($Q752:T752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:U752))<$P752,$O752-SUM($Q752:U752),IF(SUM($Q752:U752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:V752))<$P752,$O752-SUM($Q752:V752),IF(SUM($Q752:V752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:W752))<$P752,$O752-SUM($Q752:W752),IF(SUM($Q752:W752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:X752))<$P752,$O752-SUM($Q752:X752),IF(SUM($Q752:X752)<$O752,$P752,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:Q753))<$P753,$O753-SUM($Q753:Q753),IF(SUM($Q753:Q753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:R753))<$P753,$O753-SUM($Q753:R753),IF(SUM($Q753:R753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:S753))<$P753,$O753-SUM($Q753:S753),IF(SUM($Q753:S753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:T753))<$P753,$O753-SUM($Q753:T753),IF(SUM($Q753:T753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:U753))<$P753,$O753-SUM($Q753:U753),IF(SUM($Q753:U753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:V753))<$P753,$O753-SUM($Q753:V753),IF(SUM($Q753:V753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:W753))<$P753,$O753-SUM($Q753:W753),IF(SUM($Q753:W753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:X753))<$P753,$O753-SUM($Q753:X753),IF(SUM($Q753:X753)<$O753,$P753,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:Q754))<$P754,$O754-SUM($Q754:Q754),IF(SUM($Q754:Q754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:R754))<$P754,$O754-SUM($Q754:R754),IF(SUM($Q754:R754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:S754))<$P754,$O754-SUM($Q754:S754),IF(SUM($Q754:S754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:T754))<$P754,$O754-SUM($Q754:T754),IF(SUM($Q754:T754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:U754))<$P754,$O754-SUM($Q754:U754),IF(SUM($Q754:U754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:V754))<$P754,$O754-SUM($Q754:V754),IF(SUM($Q754:V754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:W754))<$P754,$O754-SUM($Q754:W754),IF(SUM($Q754:W754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:X754))<$P754,$O754-SUM($Q754:X754),IF(SUM($Q754:X754)<$O754,$P754,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:Q755))<$P755,$O755-SUM($Q755:Q755),IF(SUM($Q755:Q755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:R755))<$P755,$O755-SUM($Q755:R755),IF(SUM($Q755:R755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:S755))<$P755,$O755-SUM($Q755:S755),IF(SUM($Q755:S755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:T755))<$P755,$O755-SUM($Q755:T755),IF(SUM($Q755:T755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:U755))<$P755,$O755-SUM($Q755:U755),IF(SUM($Q755:U755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:V755))<$P755,$O755-SUM($Q755:V755),IF(SUM($Q755:V755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:W755))<$P755,$O755-SUM($Q755:W755),IF(SUM($Q755:W755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:X755))<$P755,$O755-SUM($Q755:X755),IF(SUM($Q755:X755)<$O755,$P755,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:Q756))<$P756,$O756-SUM($Q756:Q756),IF(SUM($Q756:Q756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:R756))<$P756,$O756-SUM($Q756:R756),IF(SUM($Q756:R756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:S756))<$P756,$O756-SUM($Q756:S756),IF(SUM($Q756:S756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:T756))<$P756,$O756-SUM($Q756:T756),IF(SUM($Q756:T756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:U756))<$P756,$O756-SUM($Q756:U756),IF(SUM($Q756:U756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:V756))<$P756,$O756-SUM($Q756:V756),IF(SUM($Q756:V756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:W756))<$P756,$O756-SUM($Q756:W756),IF(SUM($Q756:W756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:X756))<$P756,$O756-SUM($Q756:X756),IF(SUM($Q756:X756)<$O756,$P756,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:Q757))<$P757,$O757-SUM($Q757:Q757),IF(SUM($Q757:Q757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:R757))<$P757,$O757-SUM($Q757:R757),IF(SUM($Q757:R757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:S757))<$P757,$O757-SUM($Q757:S757),IF(SUM($Q757:S757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:T757))<$P757,$O757-SUM($Q757:T757),IF(SUM($Q757:T757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:U757))<$P757,$O757-SUM($Q757:U757),IF(SUM($Q757:U757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:V757))<$P757,$O757-SUM($Q757:V757),IF(SUM($Q757:V757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:W757))<$P757,$O757-SUM($Q757:W757),IF(SUM($Q757:W757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:X757))<$P757,$O757-SUM($Q757:X757),IF(SUM($Q757:X757)<$O757,$P757,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:Q758))<$P758,$O758-SUM($Q758:Q758),IF(SUM($Q758:Q758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:R758))<$P758,$O758-SUM($Q758:R758),IF(SUM($Q758:R758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:S758))<$P758,$O758-SUM($Q758:S758),IF(SUM($Q758:S758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:T758))<$P758,$O758-SUM($Q758:T758),IF(SUM($Q758:T758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:U758))<$P758,$O758-SUM($Q758:U758),IF(SUM($Q758:U758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:V758))<$P758,$O758-SUM($Q758:V758),IF(SUM($Q758:V758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:W758))<$P758,$O758-SUM($Q758:W758),IF(SUM($Q758:W758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:X758))<$P758,$O758-SUM($Q758:X758),IF(SUM($Q758:X758)<$O758,$P758,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:Q759))<$P759,$O759-SUM($Q759:Q759),IF(SUM($Q759:Q759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:R759))<$P759,$O759-SUM($Q759:R759),IF(SUM($Q759:R759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:S759))<$P759,$O759-SUM($Q759:S759),IF(SUM($Q759:S759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:T759))<$P759,$O759-SUM($Q759:T759),IF(SUM($Q759:T759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:U759))<$P759,$O759-SUM($Q759:U759),IF(SUM($Q759:U759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:V759))<$P759,$O759-SUM($Q759:V759),IF(SUM($Q759:V759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:W759))<$P759,$O759-SUM($Q759:W759),IF(SUM($Q759:W759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:X759))<$P759,$O759-SUM($Q759:X759),IF(SUM($Q759:X759)<$O759,$P759,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:Q760))<$P760,$O760-SUM($Q760:Q760),IF(SUM($Q760:Q760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:R760))<$P760,$O760-SUM($Q760:R760),IF(SUM($Q760:R760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:S760))<$P760,$O760-SUM($Q760:S760),IF(SUM($Q760:S760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:T760))<$P760,$O760-SUM($Q760:T760),IF(SUM($Q760:T760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:U760))<$P760,$O760-SUM($Q760:U760),IF(SUM($Q760:U760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:V760))<$P760,$O760-SUM($Q760:V760),IF(SUM($Q760:V760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:W760))<$P760,$O760-SUM($Q760:W760),IF(SUM($Q760:W760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:X760))<$P760,$O760-SUM($Q760:X760),IF(SUM($Q760:X760)<$O760,$P760,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:Q761))<$P761,$O761-SUM($Q761:Q761),IF(SUM($Q761:Q761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:R761))<$P761,$O761-SUM($Q761:R761),IF(SUM($Q761:R761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:S761))<$P761,$O761-SUM($Q761:S761),IF(SUM($Q761:S761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:T761))<$P761,$O761-SUM($Q761:T761),IF(SUM($Q761:T761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:U761))<$P761,$O761-SUM($Q761:U761),IF(SUM($Q761:U761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:V761))<$P761,$O761-SUM($Q761:V761),IF(SUM($Q761:V761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:W761))<$P761,$O761-SUM($Q761:W761),IF(SUM($Q761:W761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:X761))<$P761,$O761-SUM($Q761:X761),IF(SUM($Q761:X761)<$O761,$P761,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:Q762))<$P762,$O762-SUM($Q762:Q762),IF(SUM($Q762:Q762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:R762))<$P762,$O762-SUM($Q762:R762),IF(SUM($Q762:R762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:S762))<$P762,$O762-SUM($Q762:S762),IF(SUM($Q762:S762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:T762))<$P762,$O762-SUM($Q762:T762),IF(SUM($Q762:T762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:U762))<$P762,$O762-SUM($Q762:U762),IF(SUM($Q762:U762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:V762))<$P762,$O762-SUM($Q762:V762),IF(SUM($Q762:V762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:W762))<$P762,$O762-SUM($Q762:W762),IF(SUM($Q762:W762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:X762))<$P762,$O762-SUM($Q762:X762),IF(SUM($Q762:X762)<$O762,$P762,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:Q763))<$P763,$O763-SUM($Q763:Q763),IF(SUM($Q763:Q763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:R763))<$P763,$O763-SUM($Q763:R763),IF(SUM($Q763:R763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:S763))<$P763,$O763-SUM($Q763:S763),IF(SUM($Q763:S763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:T763))<$P763,$O763-SUM($Q763:T763),IF(SUM($Q763:T763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:U763))<$P763,$O763-SUM($Q763:U763),IF(SUM($Q763:U763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:V763))<$P763,$O763-SUM($Q763:V763),IF(SUM($Q763:V763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:W763))<$P763,$O763-SUM($Q763:W763),IF(SUM($Q763:W763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:X763))<$P763,$O763-SUM($Q763:X763),IF(SUM($Q763:X763)<$O763,$P763,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:Q764))<$P764,$O764-SUM($Q764:Q764),IF(SUM($Q764:Q764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:R764))<$P764,$O764-SUM($Q764:R764),IF(SUM($Q764:R764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:S764))<$P764,$O764-SUM($Q764:S764),IF(SUM($Q764:S764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:T764))<$P764,$O764-SUM($Q764:T764),IF(SUM($Q764:T764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:U764))<$P764,$O764-SUM($Q764:U764),IF(SUM($Q764:U764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:V764))<$P764,$O764-SUM($Q764:V764),IF(SUM($Q764:V764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:W764))<$P764,$O764-SUM($Q764:W764),IF(SUM($Q764:W764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:X764))<$P764,$O764-SUM($Q764:X764),IF(SUM($Q764:X764)<$O764,$P764,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:Q765))<$P765,$O765-SUM($Q765:Q765),IF(SUM($Q765:Q765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:R765))<$P765,$O765-SUM($Q765:R765),IF(SUM($Q765:R765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:S765))<$P765,$O765-SUM($Q765:S765),IF(SUM($Q765:S765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:T765))<$P765,$O765-SUM($Q765:T765),IF(SUM($Q765:T765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:U765))<$P765,$O765-SUM($Q765:U765),IF(SUM($Q765:U765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:V765))<$P765,$O765-SUM($Q765:V765),IF(SUM($Q765:V765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:W765))<$P765,$O765-SUM($Q765:W765),IF(SUM($Q765:W765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:X765))<$P765,$O765-SUM($Q765:X765),IF(SUM($Q765:X765)<$O765,$P765,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:Q766))<$P766,$O766-SUM($Q766:Q766),IF(SUM($Q766:Q766)<$O766,$P766,0)))","v":0},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:R766))<$P766,$O766-SUM($Q766:R766),IF(SUM($Q766:R766)<$O766,$P766,0)))","v":0},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:S766))<$P766,$O766-SUM($Q766:S766),IF(SUM($Q766:S766)<$O766,$P766,0)))","v":0},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:T766))<$P766,$O766-SUM($Q766:T766),IF(SUM($Q766:T766)<$O766,$P766,0)))","v":0},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:U766))<$P766,$O766-SUM($Q766:U766),IF(SUM($Q766:U766)<$O766,$P766,0)))","v":0},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:V766))<$P766,$O766-SUM($Q766:V766),IF(SUM($Q766:V766)<$O766,$P766,0)))","v":0},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:W766))<$P766,$O766-SUM($Q766:W766),IF(SUM($Q766:W766)<$O766,$P766,0)))","v":0},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:X766))<$P766,$O766-SUM($Q766:X766),IF(SUM($Q766:X766)<$O766,$P766,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:Q767))<$P767,$O767-SUM($Q767:Q767),IF(SUM($Q767:Q767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:R767))<$P767,$O767-SUM($Q767:R767),IF(SUM($Q767:R767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:S767))<$P767,$O767-SUM($Q767:S767),IF(SUM($Q767:S767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:T767))<$P767,$O767-SUM($Q767:T767),IF(SUM($Q767:T767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:U767))<$P767,$O767-SUM($Q767:U767),IF(SUM($Q767:U767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:V767))<$P767,$O767-SUM($Q767:V767),IF(SUM($Q767:V767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:W767))<$P767,$O767-SUM($Q767:W767),IF(SUM($Q767:W767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:X767))<$P767,$O767-SUM($Q767:X767),IF(SUM($Q767:X767)<$O767,$P767,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:Q768))<$P768,$O768-SUM($Q768:Q768),IF(SUM($Q768:Q768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:R768))<$P768,$O768-SUM($Q768:R768),IF(SUM($Q768:R768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:S768))<$P768,$O768-SUM($Q768:S768),IF(SUM($Q768:S768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:T768))<$P768,$O768-SUM($Q768:T768),IF(SUM($Q768:T768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:U768))<$P768,$O768-SUM($Q768:U768),IF(SUM($Q768:U768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:V768))<$P768,$O768-SUM($Q768:V768),IF(SUM($Q768:V768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:W768))<$P768,$O768-SUM($Q768:W768),IF(SUM($Q768:W768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:X768))<$P768,$O768-SUM($Q768:X768),IF(SUM($Q768:X768)<$O768,$P768,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-12-15","1999-12-15",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:Q769))<$P769,$O769-SUM($Q769:Q769),IF(SUM($Q769:Q769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:R769))<$P769,$O769-SUM($Q769:R769),IF(SUM($Q769:R769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:S769))<$P769,$O769-SUM($Q769:S769),IF(SUM($Q769:S769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:T769))<$P769,$O769-SUM($Q769:T769),IF(SUM($Q769:T769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:U769))<$P769,$O769-SUM($Q769:U769),IF(SUM($Q769:U769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:V769))<$P769,$O769-SUM($Q769:V769),IF(SUM($Q769:V769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:W769))<$P769,$O769-SUM($Q769:W769),IF(SUM($Q769:W769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:X769))<$P769,$O769-SUM($Q769:X769),IF(SUM($Q769:X769)<$O769,$P769,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-10-28","1999-10-28",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:Q770))<$P770,$O770-SUM($Q770:Q770),IF(SUM($Q770:Q770)<$O770,$P770,0)))","v":0},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:R770))<$P770,$O770-SUM($Q770:R770),IF(SUM($Q770:R770)<$O770,$P770,0)))","v":0},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:S770))<$P770,$O770-SUM($Q770:S770),IF(SUM($Q770:S770)<$O770,$P770,0)))","v":0},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:T770))<$P770,$O770-SUM($Q770:T770),IF(SUM($Q770:T770)<$O770,$P770,0)))","v":0},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:U770))<$P770,$O770-SUM($Q770:U770),IF(SUM($Q770:U770)<$O770,$P770,0)))","v":0},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:V770))<$P770,$O770-SUM($Q770:V770),IF(SUM($Q770:V770)<$O770,$P770,0)))","v":0},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:W770))<$P770,$O770-SUM($Q770:W770),IF(SUM($Q770:W770)<$O770,$P770,0)))","v":0},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:X770))<$P770,$O770-SUM($Q770:X770),IF(SUM($Q770:X770)<$O770,$P770,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-09-30","2004-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:Q771))<$P771,$O771-SUM($Q771:Q771),IF(SUM($Q771:Q771)<$O771,$P771,0)))","v":0},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:R771))<$P771,$O771-SUM($Q771:R771),IF(SUM($Q771:R771)<$O771,$P771,0)))","v":0},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:S771))<$P771,$O771-SUM($Q771:S771),IF(SUM($Q771:S771)<$O771,$P771,0)))","v":0},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:T771))<$P771,$O771-SUM($Q771:T771),IF(SUM($Q771:T771)<$O771,$P771,0)))","v":0},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:U771))<$P771,$O771-SUM($Q771:U771),IF(SUM($Q771:U771)<$O771,$P771,0)))","v":0},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:V771))<$P771,$O771-SUM($Q771:V771),IF(SUM($Q771:V771)<$O771,$P771,0)))","v":0},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:W771))<$P771,$O771-SUM($Q771:W771),IF(SUM($Q771:W771)<$O771,$P771,0)))","v":0},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:X771))<$P771,$O771-SUM($Q771:X771),IF(SUM($Q771:X771)<$O771,$P771,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:Q772))<$P772,$O772-SUM($Q772:Q772),IF(SUM($Q772:Q772)<$O772,$P772,0)))","v":0},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:R772))<$P772,$O772-SUM($Q772:R772),IF(SUM($Q772:R772)<$O772,$P772,0)))","v":0},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:S772))<$P772,$O772-SUM($Q772:S772),IF(SUM($Q772:S772)<$O772,$P772,0)))","v":0},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:T772))<$P772,$O772-SUM($Q772:T772),IF(SUM($Q772:T772)<$O772,$P772,0)))","v":0},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:U772))<$P772,$O772-SUM($Q772:U772),IF(SUM($Q772:U772)<$O772,$P772,0)))","v":0},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:V772))<$P772,$O772-SUM($Q772:V772),IF(SUM($Q772:V772)<$O772,$P772,0)))","v":0},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:W772))<$P772,$O772-SUM($Q772:W772),IF(SUM($Q772:W772)<$O772,$P772,0)))","v":0},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:X772))<$P772,$O772-SUM($Q772:X772),IF(SUM($Q772:X772)<$O772,$P772,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1983-05-30","1983-05-30",1509.3199999999997,0,0,0,0,1509.32,0,{"$f":"+IF(B773=$B$7,100%,50%)","v":1},0,1509.32,null,{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:Q773))<$P773,$O773-SUM($Q773:Q773),IF(SUM($Q773:Q773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:R773))<$P773,$O773-SUM($Q773:R773),IF(SUM($Q773:R773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:S773))<$P773,$O773-SUM($Q773:S773),IF(SUM($Q773:S773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:T773))<$P773,$O773-SUM($Q773:T773),IF(SUM($Q773:T773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:U773))<$P773,$O773-SUM($Q773:U773),IF(SUM($Q773:U773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:V773))<$P773,$O773-SUM($Q773:V773),IF(SUM($Q773:V773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:W773))<$P773,$O773-SUM($Q773:W773),IF(SUM($Q773:W773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:X773))<$P773,$O773-SUM($Q773:X773),IF(SUM($Q773:X773)<$O773,$P773,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2011-03-01","2011-03-01",52765.540000000037,8794.26,0,0,0,0,{"$f":"+G774-H774-I774-J774-L774","v":43971.280000000035},1,{"$f":"+M774*N774","v":43971.280000000035},{"$f":"+(H774+L774)*N774","v":8794.26},null,{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:Q774))<$P774,$O774-SUM($Q774:Q774),IF(SUM($Q774:Q774)<$O774,$P774,0)))","v":8794.26},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:R774))<$P774,$O774-SUM($Q774:R774),IF(SUM($Q774:R774)<$O774,$P774,0)))","v":8794.26},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:S774))<$P774,$O774-SUM($Q774:S774),IF(SUM($Q774:S774)<$O774,$P774,0)))","v":8794.26},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:T774))<$P774,$O774-SUM($Q774:T774),IF(SUM($Q774:T774)<$O774,$P774,0)))","v":8794.26},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:U774))<$P774,$O774-SUM($Q774:U774),IF(SUM($Q774:U774)<$O774,$P774,0)))","v":8794.2400000000343},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:V774))<$P774,$O774-SUM($Q774:V774),IF(SUM($Q774:V774)<$O774,$P774,0)))","v":0},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:W774))<$P774,$O774-SUM($Q774:W774),IF(SUM($Q774:W774)<$O774,$P774,0)))","v":0},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:X774))<$P774,$O774-SUM($Q774:X774),IF(SUM($Q774:X774)<$O774,$P774,0)))","v":0},{"$f":"+O774-SUM(R774:T774)","v":17588.500000000036}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-03-01","2011-03-01",7365.8499999999913,1227.6400000000001,0,0,0,0,6138.2099999999909,1,6138.2099999999909,1227.6400000000001,null,{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:Q775))<$P775,$O775-SUM($Q775:Q775),IF(SUM($Q775:Q775)<$O775,$P775,0)))","v":1227.6400000000001},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:R775))<$P775,$O775-SUM($Q775:R775),IF(SUM($Q775:R775)<$O775,$P775,0)))","v":1227.6400000000001},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:S775))<$P775,$O775-SUM($Q775:S775),IF(SUM($Q775:S775)<$O775,$P775,0)))","v":1227.6400000000001},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:T775))<$P775,$O775-SUM($Q775:T775),IF(SUM($Q775:T775)<$O775,$P775,0)))","v":1227.6400000000001},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:U775))<$P775,$O775-SUM($Q775:U775),IF(SUM($Q775:U775)<$O775,$P775,0)))","v":1227.6400000000001},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:V775))<$P775,$O775-SUM($Q775:V775),IF(SUM($Q775:V775)<$O775,$P775,0)))","v":9.999999990213837E-3},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:W775))<$P775,$O775-SUM($Q775:W775),IF(SUM($Q775:W775)<$O775,$P775,0)))","v":0},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:X775))<$P775,$O775-SUM($Q775:X775),IF(SUM($Q775:X775)<$O775,$P775,0)))","v":0},2455.2899999999909]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:Q776))<$P776,$O776-SUM($Q776:Q776),IF(SUM($Q776:Q776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:R776))<$P776,$O776-SUM($Q776:R776),IF(SUM($Q776:R776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:S776))<$P776,$O776-SUM($Q776:S776),IF(SUM($Q776:S776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:T776))<$P776,$O776-SUM($Q776:T776),IF(SUM($Q776:T776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:U776))<$P776,$O776-SUM($Q776:U776),IF(SUM($Q776:U776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:V776))<$P776,$O776-SUM($Q776:V776),IF(SUM($Q776:V776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:W776))<$P776,$O776-SUM($Q776:W776),IF(SUM($Q776:W776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:X776))<$P776,$O776-SUM($Q776:X776),IF(SUM($Q776:X776)<$O776,$P776,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:Q777))<$P777,$O777-SUM($Q777:Q777),IF(SUM($Q777:Q777)<$O777,$P777,0)))","v":0},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:R777))<$P777,$O777-SUM($Q777:R777),IF(SUM($Q777:R777)<$O777,$P777,0)))","v":0},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:S777))<$P777,$O777-SUM($Q777:S777),IF(SUM($Q777:S777)<$O777,$P777,0)))","v":0},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:T777))<$P777,$O777-SUM($Q777:T777),IF(SUM($Q777:T777)<$O777,$P777,0)))","v":0},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:U777))<$P777,$O777-SUM($Q777:U777),IF(SUM($Q777:U777)<$O777,$P777,0)))","v":0},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:V777))<$P777,$O777-SUM($Q777:V777),IF(SUM($Q777:V777)<$O777,$P777,0)))","v":0},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:W777))<$P777,$O777-SUM($Q777:W777),IF(SUM($Q777:W777)<$O777,$P777,0)))","v":0},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:X777))<$P777,$O777-SUM($Q777:X777),IF(SUM($Q777:X777)<$O777,$P777,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:Q778))<$P778,$O778-SUM($Q778:Q778),IF(SUM($Q778:Q778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:R778))<$P778,$O778-SUM($Q778:R778),IF(SUM($Q778:R778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:S778))<$P778,$O778-SUM($Q778:S778),IF(SUM($Q778:S778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:T778))<$P778,$O778-SUM($Q778:T778),IF(SUM($Q778:T778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:U778))<$P778,$O778-SUM($Q778:U778),IF(SUM($Q778:U778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:V778))<$P778,$O778-SUM($Q778:V778),IF(SUM($Q778:V778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:W778))<$P778,$O778-SUM($Q778:W778),IF(SUM($Q778:W778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:X778))<$P778,$O778-SUM($Q778:X778),IF(SUM($Q778:X778)<$O778,$P778,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:Q779))<$P779,$O779-SUM($Q779:Q779),IF(SUM($Q779:Q779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:R779))<$P779,$O779-SUM($Q779:R779),IF(SUM($Q779:R779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:S779))<$P779,$O779-SUM($Q779:S779),IF(SUM($Q779:S779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:T779))<$P779,$O779-SUM($Q779:T779),IF(SUM($Q779:T779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:U779))<$P779,$O779-SUM($Q779:U779),IF(SUM($Q779:U779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:V779))<$P779,$O779-SUM($Q779:V779),IF(SUM($Q779:V779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:W779))<$P779,$O779-SUM($Q779:W779),IF(SUM($Q779:W779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:X779))<$P779,$O779-SUM($Q779:X779),IF(SUM($Q779:X779)<$O779,$P779,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:Q780))<$P780,$O780-SUM($Q780:Q780),IF(SUM($Q780:Q780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:R780))<$P780,$O780-SUM($Q780:R780),IF(SUM($Q780:R780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:S780))<$P780,$O780-SUM($Q780:S780),IF(SUM($Q780:S780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:T780))<$P780,$O780-SUM($Q780:T780),IF(SUM($Q780:T780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:U780))<$P780,$O780-SUM($Q780:U780),IF(SUM($Q780:U780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:V780))<$P780,$O780-SUM($Q780:V780),IF(SUM($Q780:V780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:W780))<$P780,$O780-SUM($Q780:W780),IF(SUM($Q780:W780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:X780))<$P780,$O780-SUM($Q780:X780),IF(SUM($Q780:X780)<$O780,$P780,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2001-11-30","2001-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:Q781))<$P781,$O781-SUM($Q781:Q781),IF(SUM($Q781:Q781)<$O781,$P781,0)))","v":0},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:R781))<$P781,$O781-SUM($Q781:R781),IF(SUM($Q781:R781)<$O781,$P781,0)))","v":0},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:S781))<$P781,$O781-SUM($Q781:S781),IF(SUM($Q781:S781)<$O781,$P781,0)))","v":0},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:T781))<$P781,$O781-SUM($Q781:T781),IF(SUM($Q781:T781)<$O781,$P781,0)))","v":0},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:U781))<$P781,$O781-SUM($Q781:U781),IF(SUM($Q781:U781)<$O781,$P781,0)))","v":0},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:V781))<$P781,$O781-SUM($Q781:V781),IF(SUM($Q781:V781)<$O781,$P781,0)))","v":0},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:W781))<$P781,$O781-SUM($Q781:W781),IF(SUM($Q781:W781)<$O781,$P781,0)))","v":0},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:X781))<$P781,$O781-SUM($Q781:X781),IF(SUM($Q781:X781)<$O781,$P781,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",4204.0899999999965,600.58000000000004,0,0,0,0,3603.5099999999966,1,3603.5099999999966,600.58000000000004,null,{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:Q782))<$P782,$O782-SUM($Q782:Q782),IF(SUM($Q782:Q782)<$O782,$P782,0)))","v":600.58000000000004},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:R782))<$P782,$O782-SUM($Q782:R782),IF(SUM($Q782:R782)<$O782,$P782,0)))","v":600.58000000000004},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:S782))<$P782,$O782-SUM($Q782:S782),IF(SUM($Q782:S782)<$O782,$P782,0)))","v":600.58000000000004},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:T782))<$P782,$O782-SUM($Q782:T782),IF(SUM($Q782:T782)<$O782,$P782,0)))","v":600.58000000000004},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:U782))<$P782,$O782-SUM($Q782:U782),IF(SUM($Q782:U782)<$O782,$P782,0)))","v":600.58000000000004},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:V782))<$P782,$O782-SUM($Q782:V782),IF(SUM($Q782:V782)<$O782,$P782,0)))","v":600.58000000000004},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:W782))<$P782,$O782-SUM($Q782:W782),IF(SUM($Q782:W782)<$O782,$P782,0)))","v":2.999999999656211E-2},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:X782))<$P782,$O782-SUM($Q782:X782),IF(SUM($Q782:X782)<$O782,$P782,0)))","v":0},1801.7699999999963]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-12-31","1994-12-31",947.29999999998836,78.94,0,0,0,0,868.3599999999883,1,868.3599999999883,78.94,null,{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:Q783))<$P783,$O783-SUM($Q783:Q783),IF(SUM($Q783:Q783)<$O783,$P783,0)))","v":78.94},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:R783))<$P783,$O783-SUM($Q783:R783),IF(SUM($Q783:R783)<$O783,$P783,0)))","v":78.94},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:S783))<$P783,$O783-SUM($Q783:S783),IF(SUM($Q783:S783)<$O783,$P783,0)))","v":78.94},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:T783))<$P783,$O783-SUM($Q783:T783),IF(SUM($Q783:T783)<$O783,$P783,0)))","v":78.94},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:U783))<$P783,$O783-SUM($Q783:U783),IF(SUM($Q783:U783)<$O783,$P783,0)))","v":78.94},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:V783))<$P783,$O783-SUM($Q783:V783),IF(SUM($Q783:V783)<$O783,$P783,0)))","v":78.94},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:W783))<$P783,$O783-SUM($Q783:W783),IF(SUM($Q783:W783)<$O783,$P783,0)))","v":78.94},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:X783))<$P783,$O783-SUM($Q783:X783),IF(SUM($Q783:X783)<$O783,$P783,0)))","v":78.94},631.53999999998837]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1987-12-31","1987-12-31",30303.859999999997,1382.91,0,0,0,0,28920.949999999997,1,28920.949999999997,1382.91,null,{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:Q784))<$P784,$O784-SUM($Q784:Q784),IF(SUM($Q784:Q784)<$O784,$P784,0)))","v":1382.91},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:R784))<$P784,$O784-SUM($Q784:R784),IF(SUM($Q784:R784)<$O784,$P784,0)))","v":1382.91},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:S784))<$P784,$O784-SUM($Q784:S784),IF(SUM($Q784:S784)<$O784,$P784,0)))","v":1382.91},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:T784))<$P784,$O784-SUM($Q784:T784),IF(SUM($Q784:T784)<$O784,$P784,0)))","v":1382.91},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:U784))<$P784,$O784-SUM($Q784:U784),IF(SUM($Q784:U784)<$O784,$P784,0)))","v":1382.91},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:V784))<$P784,$O784-SUM($Q784:V784),IF(SUM($Q784:V784)<$O784,$P784,0)))","v":1382.91},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:W784))<$P784,$O784-SUM($Q784:W784),IF(SUM($Q784:W784)<$O784,$P784,0)))","v":1382.91},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:X784))<$P784,$O784-SUM($Q784:X784),IF(SUM($Q784:X784)<$O784,$P784,0)))","v":1382.91},24772.219999999998]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:Q785))<$P785,$O785-SUM($Q785:Q785),IF(SUM($Q785:Q785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:R785))<$P785,$O785-SUM($Q785:R785),IF(SUM($Q785:R785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:S785))<$P785,$O785-SUM($Q785:S785),IF(SUM($Q785:S785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:T785))<$P785,$O785-SUM($Q785:T785),IF(SUM($Q785:T785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:U785))<$P785,$O785-SUM($Q785:U785),IF(SUM($Q785:U785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:V785))<$P785,$O785-SUM($Q785:V785),IF(SUM($Q785:V785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:W785))<$P785,$O785-SUM($Q785:W785),IF(SUM($Q785:W785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:X785))<$P785,$O785-SUM($Q785:X785),IF(SUM($Q785:X785)<$O785,$P785,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-02-13","2002-02-13",14962.169999999998,0,0,0,0,14962.17,0,1,0,14962.17,null,{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:Q786))<$P786,$O786-SUM($Q786:Q786),IF(SUM($Q786:Q786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:R786))<$P786,$O786-SUM($Q786:R786),IF(SUM($Q786:R786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:S786))<$P786,$O786-SUM($Q786:S786),IF(SUM($Q786:S786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:T786))<$P786,$O786-SUM($Q786:T786),IF(SUM($Q786:T786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:U786))<$P786,$O786-SUM($Q786:U786),IF(SUM($Q786:U786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:V786))<$P786,$O786-SUM($Q786:V786),IF(SUM($Q786:V786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:W786))<$P786,$O786-SUM($Q786:W786),IF(SUM($Q786:W786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:X786))<$P786,$O786-SUM($Q786:X786),IF(SUM($Q786:X786)<$O786,$P786,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:Q787))<$P787,$O787-SUM($Q787:Q787),IF(SUM($Q787:Q787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:R787))<$P787,$O787-SUM($Q787:R787),IF(SUM($Q787:R787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:S787))<$P787,$O787-SUM($Q787:S787),IF(SUM($Q787:S787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:T787))<$P787,$O787-SUM($Q787:T787),IF(SUM($Q787:T787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:U787))<$P787,$O787-SUM($Q787:U787),IF(SUM($Q787:U787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:V787))<$P787,$O787-SUM($Q787:V787),IF(SUM($Q787:V787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:W787))<$P787,$O787-SUM($Q787:W787),IF(SUM($Q787:W787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:X787))<$P787,$O787-SUM($Q787:X787),IF(SUM($Q787:X787)<$O787,$P787,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-09-01","2011-09-01",15973.849999999991,2281.98,0,0,0,0,13691.869999999992,1,13691.869999999992,2281.98,null,{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:Q788))<$P788,$O788-SUM($Q788:Q788),IF(SUM($Q788:Q788)<$O788,$P788,0)))","v":2281.98},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:R788))<$P788,$O788-SUM($Q788:R788),IF(SUM($Q788:R788)<$O788,$P788,0)))","v":2281.98},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:S788))<$P788,$O788-SUM($Q788:S788),IF(SUM($Q788:S788)<$O788,$P788,0)))","v":2281.98},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:T788))<$P788,$O788-SUM($Q788:T788),IF(SUM($Q788:T788)<$O788,$P788,0)))","v":2281.98},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:U788))<$P788,$O788-SUM($Q788:U788),IF(SUM($Q788:U788)<$O788,$P788,0)))","v":2281.98},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:V788))<$P788,$O788-SUM($Q788:V788),IF(SUM($Q788:V788)<$O788,$P788,0)))","v":2281.9699999999921},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:W788))<$P788,$O788-SUM($Q788:W788),IF(SUM($Q788:W788)<$O788,$P788,0)))","v":0},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:X788))<$P788,$O788-SUM($Q788:X788),IF(SUM($Q788:X788)<$O788,$P788,0)))","v":0},6845.9299999999912]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-09-01","2011-09-01",17083.809999999998,2440.5500000000002,0,0,0,0,14643.259999999998,1,14643.259999999998,2440.5500000000002,null,{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:Q789))<$P789,$O789-SUM($Q789:Q789),IF(SUM($Q789:Q789)<$O789,$P789,0)))","v":2440.5500000000002},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:R789))<$P789,$O789-SUM($Q789:R789),IF(SUM($Q789:R789)<$O789,$P789,0)))","v":2440.5500000000002},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:S789))<$P789,$O789-SUM($Q789:S789),IF(SUM($Q789:S789)<$O789,$P789,0)))","v":2440.5500000000002},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:T789))<$P789,$O789-SUM($Q789:T789),IF(SUM($Q789:T789)<$O789,$P789,0)))","v":2440.5500000000002},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:U789))<$P789,$O789-SUM($Q789:U789),IF(SUM($Q789:U789)<$O789,$P789,0)))","v":2440.5500000000002},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:V789))<$P789,$O789-SUM($Q789:V789),IF(SUM($Q789:V789)<$O789,$P789,0)))","v":2440.5099999999984},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:W789))<$P789,$O789-SUM($Q789:W789),IF(SUM($Q789:W789)<$O789,$P789,0)))","v":0},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:X789))<$P789,$O789-SUM($Q789:X789),IF(SUM($Q789:X789)<$O789,$P789,0)))","v":0},7321.6099999999979]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-09-01","2011-09-01",15973.849999999991,1996.73,0,0,0,0,13977.119999999992,1,13977.119999999992,1996.73,null,{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:Q790))<$P790,$O790-SUM($Q790:Q790),IF(SUM($Q790:Q790)<$O790,$P790,0)))","v":1996.73},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:R790))<$P790,$O790-SUM($Q790:R790),IF(SUM($Q790:R790)<$O790,$P790,0)))","v":1996.73},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:S790))<$P790,$O790-SUM($Q790:S790),IF(SUM($Q790:S790)<$O790,$P790,0)))","v":1996.73},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:T790))<$P790,$O790-SUM($Q790:T790),IF(SUM($Q790:T790)<$O790,$P790,0)))","v":1996.73},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:U790))<$P790,$O790-SUM($Q790:U790),IF(SUM($Q790:U790)<$O790,$P790,0)))","v":1996.73},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:V790))<$P790,$O790-SUM($Q790:V790),IF(SUM($Q790:V790)<$O790,$P790,0)))","v":1996.73},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:W790))<$P790,$O790-SUM($Q790:W790),IF(SUM($Q790:W790)<$O790,$P790,0)))","v":1996.73},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:X790))<$P790,$O790-SUM($Q790:X790),IF(SUM($Q790:X790)<$O790,$P790,0)))","v":9.9999999929423211E-3},7986.9299999999912]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-09-30","1997-09-30",1281.5499999999993,213.59,0,0,0,0,1067.9599999999994,1,1067.9599999999994,213.59,null,{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:Q791))<$P791,$O791-SUM($Q791:Q791),IF(SUM($Q791:Q791)<$O791,$P791,0)))","v":213.59},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:R791))<$P791,$O791-SUM($Q791:R791),IF(SUM($Q791:R791)<$O791,$P791,0)))","v":213.59},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:S791))<$P791,$O791-SUM($Q791:S791),IF(SUM($Q791:S791)<$O791,$P791,0)))","v":213.59},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:T791))<$P791,$O791-SUM($Q791:T791),IF(SUM($Q791:T791)<$O791,$P791,0)))","v":213.59},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:U791))<$P791,$O791-SUM($Q791:U791),IF(SUM($Q791:U791)<$O791,$P791,0)))","v":213.59},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:V791))<$P791,$O791-SUM($Q791:V791),IF(SUM($Q791:V791)<$O791,$P791,0)))","v":9.999999999308784E-3},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:W791))<$P791,$O791-SUM($Q791:W791),IF(SUM($Q791:W791)<$O791,$P791,0)))","v":0},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:X791))<$P791,$O791-SUM($Q791:X791),IF(SUM($Q791:X791)<$O791,$P791,0)))","v":0},427.18999999999937]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-11-03",7253.8699999999953,917.53,0,0,0,0,6336.3399999999956,1,6336.3399999999956,917.53,null,{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:Q792))<$P792,$O792-SUM($Q792:Q792),IF(SUM($Q792:Q792)<$O792,$P792,0)))","v":917.53},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:R792))<$P792,$O792-SUM($Q792:R792),IF(SUM($Q792:R792)<$O792,$P792,0)))","v":917.53},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:S792))<$P792,$O792-SUM($Q792:S792),IF(SUM($Q792:S792)<$O792,$P792,0)))","v":917.53},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:T792))<$P792,$O792-SUM($Q792:T792),IF(SUM($Q792:T792)<$O792,$P792,0)))","v":917.53},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:U792))<$P792,$O792-SUM($Q792:U792),IF(SUM($Q792:U792)<$O792,$P792,0)))","v":917.53},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:V792))<$P792,$O792-SUM($Q792:V792),IF(SUM($Q792:V792)<$O792,$P792,0)))","v":917.53},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:W792))<$P792,$O792-SUM($Q792:W792),IF(SUM($Q792:W792)<$O792,$P792,0)))","v":831.15999999999622},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:X792))<$P792,$O792-SUM($Q792:X792),IF(SUM($Q792:X792)<$O792,$P792,0)))","v":0},3583.7499999999955]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2010-09-24","2010-09-24",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:Q793))<$P793,$O793-SUM($Q793:Q793),IF(SUM($Q793:Q793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:R793))<$P793,$O793-SUM($Q793:R793),IF(SUM($Q793:R793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:S793))<$P793,$O793-SUM($Q793:S793),IF(SUM($Q793:S793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:T793))<$P793,$O793-SUM($Q793:T793),IF(SUM($Q793:T793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:U793))<$P793,$O793-SUM($Q793:U793),IF(SUM($Q793:U793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:V793))<$P793,$O793-SUM($Q793:V793),IF(SUM($Q793:V793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:W793))<$P793,$O793-SUM($Q793:W793),IF(SUM($Q793:W793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:X793))<$P793,$O793-SUM($Q793:X793),IF(SUM($Q793:X793)<$O793,$P793,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2005-04-30","2005-04-30",37534.25,3412.2,0,0,0,0,34122.050000000003,1,34122.050000000003,3412.2,null,{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:Q794))<$P794,$O794-SUM($Q794:Q794),IF(SUM($Q794:Q794)<$O794,$P794,0)))","v":3412.2},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:R794))<$P794,$O794-SUM($Q794:R794),IF(SUM($Q794:R794)<$O794,$P794,0)))","v":3412.2},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:S794))<$P794,$O794-SUM($Q794:S794),IF(SUM($Q794:S794)<$O794,$P794,0)))","v":3412.2},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:T794))<$P794,$O794-SUM($Q794:T794),IF(SUM($Q794:T794)<$O794,$P794,0)))","v":3412.2},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:U794))<$P794,$O794-SUM($Q794:U794),IF(SUM($Q794:U794)<$O794,$P794,0)))","v":3412.2},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:V794))<$P794,$O794-SUM($Q794:V794),IF(SUM($Q794:V794)<$O794,$P794,0)))","v":3412.2},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:W794))<$P794,$O794-SUM($Q794:W794),IF(SUM($Q794:W794)<$O794,$P794,0)))","v":3412.2},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:X794))<$P794,$O794-SUM($Q794:X794),IF(SUM($Q794:X794)<$O794,$P794,0)))","v":3412.2},23885.450000000004]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2011-11-01","2011-11-01",1725,1725,0,0,0,0,0,0.5,0,862.5,null,{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:Q795))<$P795,$O795-SUM($Q795:Q795),IF(SUM($Q795:Q795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:R795))<$P795,$O795-SUM($Q795:R795),IF(SUM($Q795:R795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:S795))<$P795,$O795-SUM($Q795:S795),IF(SUM($Q795:S795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:T795))<$P795,$O795-SUM($Q795:T795),IF(SUM($Q795:T795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:U795))<$P795,$O795-SUM($Q795:U795),IF(SUM($Q795:U795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:V795))<$P795,$O795-SUM($Q795:V795),IF(SUM($Q795:V795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:W795))<$P795,$O795-SUM($Q795:W795),IF(SUM($Q795:W795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:X795))<$P795,$O795-SUM($Q795:X795),IF(SUM($Q795:X795)<$O795,$P795,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:Q796))<$P796,$O796-SUM($Q796:Q796),IF(SUM($Q796:Q796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:R796))<$P796,$O796-SUM($Q796:R796),IF(SUM($Q796:R796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:S796))<$P796,$O796-SUM($Q796:S796),IF(SUM($Q796:S796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:T796))<$P796,$O796-SUM($Q796:T796),IF(SUM($Q796:T796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:U796))<$P796,$O796-SUM($Q796:U796),IF(SUM($Q796:U796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:V796))<$P796,$O796-SUM($Q796:V796),IF(SUM($Q796:V796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:W796))<$P796,$O796-SUM($Q796:W796),IF(SUM($Q796:W796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:X796))<$P796,$O796-SUM($Q796:X796),IF(SUM($Q796:X796)<$O796,$P796,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",10646.639999999992,0,0,0,0,10646.65,-1.0000000007494236E-2,1,-1.0000000007494236E-2,10646.65,null,{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:Q797))<$P797,$O797-SUM($Q797:Q797),IF(SUM($Q797:Q797)<$O797,$P797,0)))","v":0},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:R797))<$P797,$O797-SUM($Q797:R797),IF(SUM($Q797:R797)<$O797,$P797,0)))","v":0},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:S797))<$P797,$O797-SUM($Q797:S797),IF(SUM($Q797:S797)<$O797,$P797,0)))","v":0},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:T797))<$P797,$O797-SUM($Q797:T797),IF(SUM($Q797:T797)<$O797,$P797,0)))","v":0},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:U797))<$P797,$O797-SUM($Q797:U797),IF(SUM($Q797:U797)<$O797,$P797,0)))","v":0},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:V797))<$P797,$O797-SUM($Q797:V797),IF(SUM($Q797:V797)<$O797,$P797,0)))","v":0},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:W797))<$P797,$O797-SUM($Q797:W797),IF(SUM($Q797:W797)<$O797,$P797,0)))","v":0},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:X797))<$P797,$O797-SUM($Q797:X797),IF(SUM($Q797:X797)<$O797,$P797,0)))","v":0},-1.0000000007494236E-2]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-05-31",6929.2099999999919,1154.8699999999999,0,0,0,0,5774.339999999992,1,5774.339999999992,1154.8699999999999,null,{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:Q798))<$P798,$O798-SUM($Q798:Q798),IF(SUM($Q798:Q798)<$O798,$P798,0)))","v":1154.8699999999999},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:R798))<$P798,$O798-SUM($Q798:R798),IF(SUM($Q798:R798)<$O798,$P798,0)))","v":1154.8699999999999},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:S798))<$P798,$O798-SUM($Q798:S798),IF(SUM($Q798:S798)<$O798,$P798,0)))","v":1154.8699999999999},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:T798))<$P798,$O798-SUM($Q798:T798),IF(SUM($Q798:T798)<$O798,$P798,0)))","v":1154.8699999999999},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:U798))<$P798,$O798-SUM($Q798:U798),IF(SUM($Q798:U798)<$O798,$P798,0)))","v":1154.8599999999924},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:V798))<$P798,$O798-SUM($Q798:V798),IF(SUM($Q798:V798)<$O798,$P798,0)))","v":0},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:W798))<$P798,$O798-SUM($Q798:W798),IF(SUM($Q798:W798)<$O798,$P798,0)))","v":0},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:X798))<$P798,$O798-SUM($Q798:X798),IF(SUM($Q798:X798)<$O798,$P798,0)))","v":0},2309.7299999999923]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-06-30","2000-06-30",4.0000000008149073E-2,0,0,0,0,0,4.0000000008149073E-2,1,4.0000000008149073E-2,0,null,{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:Q799))<$P799,$O799-SUM($Q799:Q799),IF(SUM($Q799:Q799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:R799))<$P799,$O799-SUM($Q799:R799),IF(SUM($Q799:R799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:S799))<$P799,$O799-SUM($Q799:S799),IF(SUM($Q799:S799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:T799))<$P799,$O799-SUM($Q799:T799),IF(SUM($Q799:T799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:U799))<$P799,$O799-SUM($Q799:U799),IF(SUM($Q799:U799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:V799))<$P799,$O799-SUM($Q799:V799),IF(SUM($Q799:V799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:W799))<$P799,$O799-SUM($Q799:W799),IF(SUM($Q799:W799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:X799))<$P799,$O799-SUM($Q799:X799),IF(SUM($Q799:X799)<$O799,$P799,0)))","v":0},4.0000000008149073E-2]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1543.3500000000004,0,0,0,0,1543.35,0,1,0,1543.35,null,{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:Q800))<$P800,$O800-SUM($Q800:Q800),IF(SUM($Q800:Q800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:R800))<$P800,$O800-SUM($Q800:R800),IF(SUM($Q800:R800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:S800))<$P800,$O800-SUM($Q800:S800),IF(SUM($Q800:S800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:T800))<$P800,$O800-SUM($Q800:T800),IF(SUM($Q800:T800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:U800))<$P800,$O800-SUM($Q800:U800),IF(SUM($Q800:U800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:V800))<$P800,$O800-SUM($Q800:V800),IF(SUM($Q800:V800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:W800))<$P800,$O800-SUM($Q800:W800),IF(SUM($Q800:W800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:X800))<$P800,$O800-SUM($Q800:X800),IF(SUM($Q800:X800)<$O800,$P800,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-03-31","1998-03-31",1299.5900000000001,164.38,0,0,0,0,1135.21,0.5,567.60500000000002,82.19,null,{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:Q801))<$P801,$O801-SUM($Q801:Q801),IF(SUM($Q801:Q801)<$O801,$P801,0)))","v":82.19},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:R801))<$P801,$O801-SUM($Q801:R801),IF(SUM($Q801:R801)<$O801,$P801,0)))","v":82.19},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:S801))<$P801,$O801-SUM($Q801:S801),IF(SUM($Q801:S801)<$O801,$P801,0)))","v":82.19},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:T801))<$P801,$O801-SUM($Q801:T801),IF(SUM($Q801:T801)<$O801,$P801,0)))","v":82.19},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:U801))<$P801,$O801-SUM($Q801:U801),IF(SUM($Q801:U801)<$O801,$P801,0)))","v":82.19},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:V801))<$P801,$O801-SUM($Q801:V801),IF(SUM($Q801:V801)<$O801,$P801,0)))","v":82.19},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:W801))<$P801,$O801-SUM($Q801:W801),IF(SUM($Q801:W801)<$O801,$P801,0)))","v":74.465000000000032},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:X801))<$P801,$O801-SUM($Q801:X801),IF(SUM($Q801:X801)<$O801,$P801,0)))","v":0},321.03500000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-03-31","1998-03-31",1299.5900000000001,164.38,0,0,0,0,1135.21,0.5,567.60500000000002,82.19,null,{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:Q802))<$P802,$O802-SUM($Q802:Q802),IF(SUM($Q802:Q802)<$O802,$P802,0)))","v":82.19},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:R802))<$P802,$O802-SUM($Q802:R802),IF(SUM($Q802:R802)<$O802,$P802,0)))","v":82.19},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:S802))<$P802,$O802-SUM($Q802:S802),IF(SUM($Q802:S802)<$O802,$P802,0)))","v":82.19},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:T802))<$P802,$O802-SUM($Q802:T802),IF(SUM($Q802:T802)<$O802,$P802,0)))","v":82.19},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:U802))<$P802,$O802-SUM($Q802:U802),IF(SUM($Q802:U802)<$O802,$P802,0)))","v":82.19},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:V802))<$P802,$O802-SUM($Q802:V802),IF(SUM($Q802:V802)<$O802,$P802,0)))","v":82.19},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:W802))<$P802,$O802-SUM($Q802:W802),IF(SUM($Q802:W802)<$O802,$P802,0)))","v":74.465000000000032},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:X802))<$P802,$O802-SUM($Q802:X802),IF(SUM($Q802:X802)<$O802,$P802,0)))","v":0},321.03500000000003]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-06-30",7014.9100000000035,887.3,0,0,0,0,6127.6100000000033,1,6127.6100000000033,887.3,null,{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:Q803))<$P803,$O803-SUM($Q803:Q803),IF(SUM($Q803:Q803)<$O803,$P803,0)))","v":887.3},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:R803))<$P803,$O803-SUM($Q803:R803),IF(SUM($Q803:R803)<$O803,$P803,0)))","v":887.3},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:S803))<$P803,$O803-SUM($Q803:S803),IF(SUM($Q803:S803)<$O803,$P803,0)))","v":887.3},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:T803))<$P803,$O803-SUM($Q803:T803),IF(SUM($Q803:T803)<$O803,$P803,0)))","v":887.3},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:U803))<$P803,$O803-SUM($Q803:U803),IF(SUM($Q803:U803)<$O803,$P803,0)))","v":887.3},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:V803))<$P803,$O803-SUM($Q803:V803),IF(SUM($Q803:V803)<$O803,$P803,0)))","v":887.3},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:W803))<$P803,$O803-SUM($Q803:W803),IF(SUM($Q803:W803)<$O803,$P803,0)))","v":803.81000000000313},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:X803))<$P803,$O803-SUM($Q803:X803),IF(SUM($Q803:X803)<$O803,$P803,0)))","v":0},3465.7100000000037]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-31","2007-07-31",2978.75,376.78,0,0,0,0,2601.9700000000003,0.5,1300.9850000000001,188.39,null,{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:Q804))<$P804,$O804-SUM($Q804:Q804),IF(SUM($Q804:Q804)<$O804,$P804,0)))","v":188.39},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:R804))<$P804,$O804-SUM($Q804:R804),IF(SUM($Q804:R804)<$O804,$P804,0)))","v":188.39},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:S804))<$P804,$O804-SUM($Q804:S804),IF(SUM($Q804:S804)<$O804,$P804,0)))","v":188.39},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:T804))<$P804,$O804-SUM($Q804:T804),IF(SUM($Q804:T804)<$O804,$P804,0)))","v":188.39},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:U804))<$P804,$O804-SUM($Q804:U804),IF(SUM($Q804:U804)<$O804,$P804,0)))","v":188.39},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:V804))<$P804,$O804-SUM($Q804:V804),IF(SUM($Q804:V804)<$O804,$P804,0)))","v":188.39},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:W804))<$P804,$O804-SUM($Q804:W804),IF(SUM($Q804:W804)<$O804,$P804,0)))","v":170.64500000000021},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:X804))<$P804,$O804-SUM($Q804:X804),IF(SUM($Q804:X804)<$O804,$P804,0)))","v":0},735.81500000000017]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:Q805))<$P805,$O805-SUM($Q805:Q805),IF(SUM($Q805:Q805)<$O805,$P805,0)))","v":0},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:R805))<$P805,$O805-SUM($Q805:R805),IF(SUM($Q805:R805)<$O805,$P805,0)))","v":0},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:S805))<$P805,$O805-SUM($Q805:S805),IF(SUM($Q805:S805)<$O805,$P805,0)))","v":0},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:T805))<$P805,$O805-SUM($Q805:T805),IF(SUM($Q805:T805)<$O805,$P805,0)))","v":0},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:U805))<$P805,$O805-SUM($Q805:U805),IF(SUM($Q805:U805)<$O805,$P805,0)))","v":0},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:V805))<$P805,$O805-SUM($Q805:V805),IF(SUM($Q805:V805)<$O805,$P805,0)))","v":0},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:W805))<$P805,$O805-SUM($Q805:W805),IF(SUM($Q805:W805)<$O805,$P805,0)))","v":0},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:X805))<$P805,$O805-SUM($Q805:X805),IF(SUM($Q805:X805)<$O805,$P805,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:Q806))<$P806,$O806-SUM($Q806:Q806),IF(SUM($Q806:Q806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:R806))<$P806,$O806-SUM($Q806:R806),IF(SUM($Q806:R806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:S806))<$P806,$O806-SUM($Q806:S806),IF(SUM($Q806:S806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:T806))<$P806,$O806-SUM($Q806:T806),IF(SUM($Q806:T806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:U806))<$P806,$O806-SUM($Q806:U806),IF(SUM($Q806:U806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:V806))<$P806,$O806-SUM($Q806:V806),IF(SUM($Q806:V806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:W806))<$P806,$O806-SUM($Q806:W806),IF(SUM($Q806:W806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:X806))<$P806,$O806-SUM($Q806:X806),IF(SUM($Q806:X806)<$O806,$P806,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",448.11999999999898,0,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,448.13,null,{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:Q807))<$P807,$O807-SUM($Q807:Q807),IF(SUM($Q807:Q807)<$O807,$P807,0)))","v":0},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:R807))<$P807,$O807-SUM($Q807:R807),IF(SUM($Q807:R807)<$O807,$P807,0)))","v":0},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:S807))<$P807,$O807-SUM($Q807:S807),IF(SUM($Q807:S807)<$O807,$P807,0)))","v":0},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:T807))<$P807,$O807-SUM($Q807:T807),IF(SUM($Q807:T807)<$O807,$P807,0)))","v":0},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:U807))<$P807,$O807-SUM($Q807:U807),IF(SUM($Q807:U807)<$O807,$P807,0)))","v":0},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:V807))<$P807,$O807-SUM($Q807:V807),IF(SUM($Q807:V807)<$O807,$P807,0)))","v":0},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:W807))<$P807,$O807-SUM($Q807:W807),IF(SUM($Q807:W807)<$O807,$P807,0)))","v":0},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:X807))<$P807,$O807-SUM($Q807:X807),IF(SUM($Q807:X807)<$O807,$P807,0)))","v":0},-1.0000000001014087E-2]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",12.269999999999982,0,0,0,0,12.27,-1.7763568394002505E-14,0.5,-8.8817841970012523E-15,6.1349999999999998,null,{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:Q808))<$P808,$O808-SUM($Q808:Q808),IF(SUM($Q808:Q808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:R808))<$P808,$O808-SUM($Q808:R808),IF(SUM($Q808:R808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:S808))<$P808,$O808-SUM($Q808:S808),IF(SUM($Q808:S808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:T808))<$P808,$O808-SUM($Q808:T808),IF(SUM($Q808:T808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:U808))<$P808,$O808-SUM($Q808:U808),IF(SUM($Q808:U808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:V808))<$P808,$O808-SUM($Q808:V808),IF(SUM($Q808:V808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:W808))<$P808,$O808-SUM($Q808:W808),IF(SUM($Q808:W808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:X808))<$P808,$O808-SUM($Q808:X808),IF(SUM($Q808:X808)<$O808,$P808,0)))","v":0},-8.8817841970012523E-15]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1996-04-30","1996-04-30",451.45000000000027,75.239999999999995,0,0,0,0,376.21000000000026,1,376.21000000000026,75.239999999999995,null,{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:Q809))<$P809,$O809-SUM($Q809:Q809),IF(SUM($Q809:Q809)<$O809,$P809,0)))","v":75.239999999999995},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:R809))<$P809,$O809-SUM($Q809:R809),IF(SUM($Q809:R809)<$O809,$P809,0)))","v":75.239999999999995},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:S809))<$P809,$O809-SUM($Q809:S809),IF(SUM($Q809:S809)<$O809,$P809,0)))","v":75.239999999999995},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:T809))<$P809,$O809-SUM($Q809:T809),IF(SUM($Q809:T809)<$O809,$P809,0)))","v":75.239999999999995},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:U809))<$P809,$O809-SUM($Q809:U809),IF(SUM($Q809:U809)<$O809,$P809,0)))","v":75.239999999999995},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:V809))<$P809,$O809-SUM($Q809:V809),IF(SUM($Q809:V809)<$O809,$P809,0)))","v":1.0000000000275122E-2},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:W809))<$P809,$O809-SUM($Q809:W809),IF(SUM($Q809:W809)<$O809,$P809,0)))","v":0},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:X809))<$P809,$O809-SUM($Q809:X809),IF(SUM($Q809:X809)<$O809,$P809,0)))","v":0},150.49000000000029]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-02-04","2002-02-04",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:Q810))<$P810,$O810-SUM($Q810:Q810),IF(SUM($Q810:Q810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:R810))<$P810,$O810-SUM($Q810:R810),IF(SUM($Q810:R810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:S810))<$P810,$O810-SUM($Q810:S810),IF(SUM($Q810:S810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:T810))<$P810,$O810-SUM($Q810:T810),IF(SUM($Q810:T810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:U810))<$P810,$O810-SUM($Q810:U810),IF(SUM($Q810:U810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:V810))<$P810,$O810-SUM($Q810:V810),IF(SUM($Q810:V810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:W810))<$P810,$O810-SUM($Q810:W810),IF(SUM($Q810:W810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:X810))<$P810,$O810-SUM($Q810:X810),IF(SUM($Q810:X810)<$O810,$P810,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-01-31","2010-01-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:Q811))<$P811,$O811-SUM($Q811:Q811),IF(SUM($Q811:Q811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:R811))<$P811,$O811-SUM($Q811:R811),IF(SUM($Q811:R811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:S811))<$P811,$O811-SUM($Q811:S811),IF(SUM($Q811:S811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:T811))<$P811,$O811-SUM($Q811:T811),IF(SUM($Q811:T811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:U811))<$P811,$O811-SUM($Q811:U811),IF(SUM($Q811:U811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:V811))<$P811,$O811-SUM($Q811:V811),IF(SUM($Q811:V811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:W811))<$P811,$O811-SUM($Q811:W811),IF(SUM($Q811:W811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:X811))<$P811,$O811-SUM($Q811:X811),IF(SUM($Q811:X811)<$O811,$P811,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",15089.649999999994,1908.66,0,0,0,0,13180.989999999994,0.5,6590.4949999999972,954.33,null,{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:Q812))<$P812,$O812-SUM($Q812:Q812),IF(SUM($Q812:Q812)<$O812,$P812,0)))","v":954.33},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:R812))<$P812,$O812-SUM($Q812:R812),IF(SUM($Q812:R812)<$O812,$P812,0)))","v":954.33},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:S812))<$P812,$O812-SUM($Q812:S812),IF(SUM($Q812:S812)<$O812,$P812,0)))","v":954.33},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:T812))<$P812,$O812-SUM($Q812:T812),IF(SUM($Q812:T812)<$O812,$P812,0)))","v":954.33},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:U812))<$P812,$O812-SUM($Q812:U812),IF(SUM($Q812:U812)<$O812,$P812,0)))","v":954.33},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:V812))<$P812,$O812-SUM($Q812:V812),IF(SUM($Q812:V812)<$O812,$P812,0)))","v":954.33},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:W812))<$P812,$O812-SUM($Q812:W812),IF(SUM($Q812:W812)<$O812,$P812,0)))","v":864.51499999999669},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:X812))<$P812,$O812-SUM($Q812:X812),IF(SUM($Q812:X812)<$O812,$P812,0)))","v":0},3727.5049999999969]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",3746.5800000000017,535.23,0,0,0,0,3211.3500000000017,1,3211.3500000000017,535.23,null,{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:Q813))<$P813,$O813-SUM($Q813:Q813),IF(SUM($Q813:Q813)<$O813,$P813,0)))","v":535.23},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:R813))<$P813,$O813-SUM($Q813:R813),IF(SUM($Q813:R813)<$O813,$P813,0)))","v":535.23},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:S813))<$P813,$O813-SUM($Q813:S813),IF(SUM($Q813:S813)<$O813,$P813,0)))","v":535.23},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:T813))<$P813,$O813-SUM($Q813:T813),IF(SUM($Q813:T813)<$O813,$P813,0)))","v":535.23},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:U813))<$P813,$O813-SUM($Q813:U813),IF(SUM($Q813:U813)<$O813,$P813,0)))","v":535.23},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:V813))<$P813,$O813-SUM($Q813:V813),IF(SUM($Q813:V813)<$O813,$P813,0)))","v":535.20000000000164},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:W813))<$P813,$O813-SUM($Q813:W813),IF(SUM($Q813:W813)<$O813,$P813,0)))","v":0},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:X813))<$P813,$O813-SUM($Q813:X813),IF(SUM($Q813:X813)<$O813,$P813,0)))","v":0},1605.6600000000017]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",2075.9300000000003,296.56,0,0,0,0,1779.3700000000003,1,1779.3700000000003,296.56,null,{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:Q814))<$P814,$O814-SUM($Q814:Q814),IF(SUM($Q814:Q814)<$O814,$P814,0)))","v":296.56},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:R814))<$P814,$O814-SUM($Q814:R814),IF(SUM($Q814:R814)<$O814,$P814,0)))","v":296.56},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:S814))<$P814,$O814-SUM($Q814:S814),IF(SUM($Q814:S814)<$O814,$P814,0)))","v":296.56},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:T814))<$P814,$O814-SUM($Q814:T814),IF(SUM($Q814:T814)<$O814,$P814,0)))","v":296.56},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:U814))<$P814,$O814-SUM($Q814:U814),IF(SUM($Q814:U814)<$O814,$P814,0)))","v":296.56},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:V814))<$P814,$O814-SUM($Q814:V814),IF(SUM($Q814:V814)<$O814,$P814,0)))","v":296.56},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:W814))<$P814,$O814-SUM($Q814:W814),IF(SUM($Q814:W814)<$O814,$P814,0)))","v":1.0000000000445652E-2},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:X814))<$P814,$O814-SUM($Q814:X814),IF(SUM($Q814:X814)<$O814,$P814,0)))","v":0},889.69000000000028]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",27507.839999999997,0,0,0,0,27507.84,0,1,0,27507.84,null,{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:Q815))<$P815,$O815-SUM($Q815:Q815),IF(SUM($Q815:Q815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:R815))<$P815,$O815-SUM($Q815:R815),IF(SUM($Q815:R815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:S815))<$P815,$O815-SUM($Q815:S815),IF(SUM($Q815:S815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:T815))<$P815,$O815-SUM($Q815:T815),IF(SUM($Q815:T815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:U815))<$P815,$O815-SUM($Q815:U815),IF(SUM($Q815:U815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:V815))<$P815,$O815-SUM($Q815:V815),IF(SUM($Q815:V815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:W815))<$P815,$O815-SUM($Q815:W815),IF(SUM($Q815:W815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:X815))<$P815,$O815-SUM($Q815:X815),IF(SUM($Q815:X815)<$O815,$P815,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-08-31","2010-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:Q816))<$P816,$O816-SUM($Q816:Q816),IF(SUM($Q816:Q816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:R816))<$P816,$O816-SUM($Q816:R816),IF(SUM($Q816:R816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:S816))<$P816,$O816-SUM($Q816:S816),IF(SUM($Q816:S816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:T816))<$P816,$O816-SUM($Q816:T816),IF(SUM($Q816:T816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:U816))<$P816,$O816-SUM($Q816:U816),IF(SUM($Q816:U816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:V816))<$P816,$O816-SUM($Q816:V816),IF(SUM($Q816:V816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:W816))<$P816,$O816-SUM($Q816:W816),IF(SUM($Q816:W816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:X816))<$P816,$O816-SUM($Q816:X816),IF(SUM($Q816:X816)<$O816,$P816,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-08-31","2010-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:Q817))<$P817,$O817-SUM($Q817:Q817),IF(SUM($Q817:Q817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:R817))<$P817,$O817-SUM($Q817:R817),IF(SUM($Q817:R817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:S817))<$P817,$O817-SUM($Q817:S817),IF(SUM($Q817:S817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:T817))<$P817,$O817-SUM($Q817:T817),IF(SUM($Q817:T817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:U817))<$P817,$O817-SUM($Q817:U817),IF(SUM($Q817:U817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:V817))<$P817,$O817-SUM($Q817:V817),IF(SUM($Q817:V817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:W817))<$P817,$O817-SUM($Q817:W817),IF(SUM($Q817:W817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:X817))<$P817,$O817-SUM($Q817:X817),IF(SUM($Q817:X817)<$O817,$P817,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-08-31","2010-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:Q818))<$P818,$O818-SUM($Q818:Q818),IF(SUM($Q818:Q818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:R818))<$P818,$O818-SUM($Q818:R818),IF(SUM($Q818:R818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:S818))<$P818,$O818-SUM($Q818:S818),IF(SUM($Q818:S818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:T818))<$P818,$O818-SUM($Q818:T818),IF(SUM($Q818:T818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:U818))<$P818,$O818-SUM($Q818:U818),IF(SUM($Q818:U818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:V818))<$P818,$O818-SUM($Q818:V818),IF(SUM($Q818:V818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:W818))<$P818,$O818-SUM($Q818:W818),IF(SUM($Q818:W818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:X818))<$P818,$O818-SUM($Q818:X818),IF(SUM($Q818:X818)<$O818,$P818,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",6126.5299999999988,1021.09,0,0,0,0,5105.4399999999987,1,5105.4399999999987,1021.09,null,{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:Q819))<$P819,$O819-SUM($Q819:Q819),IF(SUM($Q819:Q819)<$O819,$P819,0)))","v":1021.09},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:R819))<$P819,$O819-SUM($Q819:R819),IF(SUM($Q819:R819)<$O819,$P819,0)))","v":1021.09},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:S819))<$P819,$O819-SUM($Q819:S819),IF(SUM($Q819:S819)<$O819,$P819,0)))","v":1021.09},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:T819))<$P819,$O819-SUM($Q819:T819),IF(SUM($Q819:T819)<$O819,$P819,0)))","v":1021.09},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:U819))<$P819,$O819-SUM($Q819:U819),IF(SUM($Q819:U819)<$O819,$P819,0)))","v":1021.0799999999986},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:V819))<$P819,$O819-SUM($Q819:V819),IF(SUM($Q819:V819)<$O819,$P819,0)))","v":0},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:W819))<$P819,$O819-SUM($Q819:W819),IF(SUM($Q819:W819)<$O819,$P819,0)))","v":0},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:X819))<$P819,$O819-SUM($Q819:X819),IF(SUM($Q819:X819)<$O819,$P819,0)))","v":0},2042.1699999999987]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1543.3500000000004,0,0,0,0,1543.35,0,1,0,1543.35,null,{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:Q820))<$P820,$O820-SUM($Q820:Q820),IF(SUM($Q820:Q820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:R820))<$P820,$O820-SUM($Q820:R820),IF(SUM($Q820:R820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:S820))<$P820,$O820-SUM($Q820:S820),IF(SUM($Q820:S820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:T820))<$P820,$O820-SUM($Q820:T820),IF(SUM($Q820:T820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:U820))<$P820,$O820-SUM($Q820:U820),IF(SUM($Q820:U820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:V820))<$P820,$O820-SUM($Q820:V820),IF(SUM($Q820:V820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:W820))<$P820,$O820-SUM($Q820:W820),IF(SUM($Q820:W820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:X820))<$P820,$O820-SUM($Q820:X820),IF(SUM($Q820:X820)<$O820,$P820,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:Q821))<$P821,$O821-SUM($Q821:Q821),IF(SUM($Q821:Q821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:R821))<$P821,$O821-SUM($Q821:R821),IF(SUM($Q821:R821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:S821))<$P821,$O821-SUM($Q821:S821),IF(SUM($Q821:S821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:T821))<$P821,$O821-SUM($Q821:T821),IF(SUM($Q821:T821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:U821))<$P821,$O821-SUM($Q821:U821),IF(SUM($Q821:U821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:V821))<$P821,$O821-SUM($Q821:V821),IF(SUM($Q821:V821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:W821))<$P821,$O821-SUM($Q821:W821),IF(SUM($Q821:W821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:X821))<$P821,$O821-SUM($Q821:X821),IF(SUM($Q821:X821)<$O821,$P821,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2009-12-31","2006-11-06",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:Q822))<$P822,$O822-SUM($Q822:Q822),IF(SUM($Q822:Q822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:R822))<$P822,$O822-SUM($Q822:R822),IF(SUM($Q822:R822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:S822))<$P822,$O822-SUM($Q822:S822),IF(SUM($Q822:S822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:T822))<$P822,$O822-SUM($Q822:T822),IF(SUM($Q822:T822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:U822))<$P822,$O822-SUM($Q822:U822),IF(SUM($Q822:U822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:V822))<$P822,$O822-SUM($Q822:V822),IF(SUM($Q822:V822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:W822))<$P822,$O822-SUM($Q822:W822),IF(SUM($Q822:W822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:X822))<$P822,$O822-SUM($Q822:X822),IF(SUM($Q822:X822)<$O822,$P822,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",11272.98,756.01,0,0,0,0,10516.97,1,10516.97,756.01,null,{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:Q823))<$P823,$O823-SUM($Q823:Q823),IF(SUM($Q823:Q823)<$O823,$P823,0)))","v":756.01},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:R823))<$P823,$O823-SUM($Q823:R823),IF(SUM($Q823:R823)<$O823,$P823,0)))","v":756.01},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:S823))<$P823,$O823-SUM($Q823:S823),IF(SUM($Q823:S823)<$O823,$P823,0)))","v":756.01},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:T823))<$P823,$O823-SUM($Q823:T823),IF(SUM($Q823:T823)<$O823,$P823,0)))","v":756.01},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:U823))<$P823,$O823-SUM($Q823:U823),IF(SUM($Q823:U823)<$O823,$P823,0)))","v":756.01},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:V823))<$P823,$O823-SUM($Q823:V823),IF(SUM($Q823:V823)<$O823,$P823,0)))","v":756.01},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:W823))<$P823,$O823-SUM($Q823:W823),IF(SUM($Q823:W823)<$O823,$P823,0)))","v":756.01},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:X823))<$P823,$O823-SUM($Q823:X823),IF(SUM($Q823:X823)<$O823,$P823,0)))","v":756.01},8248.9399999999987]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",11272.98,756.01,0,0,0,0,10516.97,1,10516.97,756.01,null,{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:Q824))<$P824,$O824-SUM($Q824:Q824),IF(SUM($Q824:Q824)<$O824,$P824,0)))","v":756.01},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:R824))<$P824,$O824-SUM($Q824:R824),IF(SUM($Q824:R824)<$O824,$P824,0)))","v":756.01},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:S824))<$P824,$O824-SUM($Q824:S824),IF(SUM($Q824:S824)<$O824,$P824,0)))","v":756.01},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:T824))<$P824,$O824-SUM($Q824:T824),IF(SUM($Q824:T824)<$O824,$P824,0)))","v":756.01},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:U824))<$P824,$O824-SUM($Q824:U824),IF(SUM($Q824:U824)<$O824,$P824,0)))","v":756.01},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:V824))<$P824,$O824-SUM($Q824:V824),IF(SUM($Q824:V824)<$O824,$P824,0)))","v":756.01},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:W824))<$P824,$O824-SUM($Q824:W824),IF(SUM($Q824:W824)<$O824,$P824,0)))","v":756.01},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:X824))<$P824,$O824-SUM($Q824:X824),IF(SUM($Q824:X824)<$O824,$P824,0)))","v":756.01},8248.9399999999987]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-09-30","1997-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:Q825))<$P825,$O825-SUM($Q825:Q825),IF(SUM($Q825:Q825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:R825))<$P825,$O825-SUM($Q825:R825),IF(SUM($Q825:R825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:S825))<$P825,$O825-SUM($Q825:S825),IF(SUM($Q825:S825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:T825))<$P825,$O825-SUM($Q825:T825),IF(SUM($Q825:T825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:U825))<$P825,$O825-SUM($Q825:U825),IF(SUM($Q825:U825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:V825))<$P825,$O825-SUM($Q825:V825),IF(SUM($Q825:V825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:W825))<$P825,$O825-SUM($Q825:W825),IF(SUM($Q825:W825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:X825))<$P825,$O825-SUM($Q825:X825),IF(SUM($Q825:X825)<$O825,$P825,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",5900.239999999998,983.37,0,0,0,0,4916.8699999999981,1,4916.8699999999981,983.37,null,{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:Q826))<$P826,$O826-SUM($Q826:Q826),IF(SUM($Q826:Q826)<$O826,$P826,0)))","v":983.37},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:R826))<$P826,$O826-SUM($Q826:R826),IF(SUM($Q826:R826)<$O826,$P826,0)))","v":983.37},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:S826))<$P826,$O826-SUM($Q826:S826),IF(SUM($Q826:S826)<$O826,$P826,0)))","v":983.37},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:T826))<$P826,$O826-SUM($Q826:T826),IF(SUM($Q826:T826)<$O826,$P826,0)))","v":983.37},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:U826))<$P826,$O826-SUM($Q826:U826),IF(SUM($Q826:U826)<$O826,$P826,0)))","v":983.37},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:V826))<$P826,$O826-SUM($Q826:V826),IF(SUM($Q826:V826)<$O826,$P826,0)))","v":1.9999999997708073E-2},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:W826))<$P826,$O826-SUM($Q826:W826),IF(SUM($Q826:W826)<$O826,$P826,0)))","v":0},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:X826))<$P826,$O826-SUM($Q826:X826),IF(SUM($Q826:X826)<$O826,$P826,0)))","v":0},1966.7599999999979]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:Q827))<$P827,$O827-SUM($Q827:Q827),IF(SUM($Q827:Q827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:R827))<$P827,$O827-SUM($Q827:R827),IF(SUM($Q827:R827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:S827))<$P827,$O827-SUM($Q827:S827),IF(SUM($Q827:S827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:T827))<$P827,$O827-SUM($Q827:T827),IF(SUM($Q827:T827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:U827))<$P827,$O827-SUM($Q827:U827),IF(SUM($Q827:U827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:V827))<$P827,$O827-SUM($Q827:V827),IF(SUM($Q827:V827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:W827))<$P827,$O827-SUM($Q827:W827),IF(SUM($Q827:W827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:X827))<$P827,$O827-SUM($Q827:X827),IF(SUM($Q827:X827)<$O827,$P827,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5867.2999999999956,977.88,0,0,0,0,4889.4199999999955,1,4889.4199999999955,977.88,null,{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:Q828))<$P828,$O828-SUM($Q828:Q828),IF(SUM($Q828:Q828)<$O828,$P828,0)))","v":977.88},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:R828))<$P828,$O828-SUM($Q828:R828),IF(SUM($Q828:R828)<$O828,$P828,0)))","v":977.88},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:S828))<$P828,$O828-SUM($Q828:S828),IF(SUM($Q828:S828)<$O828,$P828,0)))","v":977.88},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:T828))<$P828,$O828-SUM($Q828:T828),IF(SUM($Q828:T828)<$O828,$P828,0)))","v":977.88},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:U828))<$P828,$O828-SUM($Q828:U828),IF(SUM($Q828:U828)<$O828,$P828,0)))","v":977.88},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:V828))<$P828,$O828-SUM($Q828:V828),IF(SUM($Q828:V828)<$O828,$P828,0)))","v":1.9999999995889084E-2},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:W828))<$P828,$O828-SUM($Q828:W828),IF(SUM($Q828:W828)<$O828,$P828,0)))","v":0},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:X828))<$P828,$O828-SUM($Q828:X828),IF(SUM($Q828:X828)<$O828,$P828,0)))","v":0},1955.7799999999957]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5867.2999999999956,977.88,0,0,0,0,4889.4199999999955,1,4889.4199999999955,977.88,null,{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:Q829))<$P829,$O829-SUM($Q829:Q829),IF(SUM($Q829:Q829)<$O829,$P829,0)))","v":977.88},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:R829))<$P829,$O829-SUM($Q829:R829),IF(SUM($Q829:R829)<$O829,$P829,0)))","v":977.88},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:S829))<$P829,$O829-SUM($Q829:S829),IF(SUM($Q829:S829)<$O829,$P829,0)))","v":977.88},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:T829))<$P829,$O829-SUM($Q829:T829),IF(SUM($Q829:T829)<$O829,$P829,0)))","v":977.88},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:U829))<$P829,$O829-SUM($Q829:U829),IF(SUM($Q829:U829)<$O829,$P829,0)))","v":977.88},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:V829))<$P829,$O829-SUM($Q829:V829),IF(SUM($Q829:V829)<$O829,$P829,0)))","v":1.9999999995889084E-2},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:W829))<$P829,$O829-SUM($Q829:W829),IF(SUM($Q829:W829)<$O829,$P829,0)))","v":0},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:X829))<$P829,$O829-SUM($Q829:X829),IF(SUM($Q829:X829)<$O829,$P829,0)))","v":0},1955.7799999999957]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5867.2999999999956,977.88,0,0,0,0,4889.4199999999955,1,4889.4199999999955,977.88,null,{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:Q830))<$P830,$O830-SUM($Q830:Q830),IF(SUM($Q830:Q830)<$O830,$P830,0)))","v":977.88},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:R830))<$P830,$O830-SUM($Q830:R830),IF(SUM($Q830:R830)<$O830,$P830,0)))","v":977.88},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:S830))<$P830,$O830-SUM($Q830:S830),IF(SUM($Q830:S830)<$O830,$P830,0)))","v":977.88},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:T830))<$P830,$O830-SUM($Q830:T830),IF(SUM($Q830:T830)<$O830,$P830,0)))","v":977.88},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:U830))<$P830,$O830-SUM($Q830:U830),IF(SUM($Q830:U830)<$O830,$P830,0)))","v":977.88},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:V830))<$P830,$O830-SUM($Q830:V830),IF(SUM($Q830:V830)<$O830,$P830,0)))","v":1.9999999995889084E-2},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:W830))<$P830,$O830-SUM($Q830:W830),IF(SUM($Q830:W830)<$O830,$P830,0)))","v":0},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:X830))<$P830,$O830-SUM($Q830:X830),IF(SUM($Q830:X830)<$O830,$P830,0)))","v":0},1955.7799999999957]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6916.1899999999951,0,0,0,0,6916.19,0,1,0,6916.19,null,{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:Q831))<$P831,$O831-SUM($Q831:Q831),IF(SUM($Q831:Q831)<$O831,$P831,0)))","v":0},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:R831))<$P831,$O831-SUM($Q831:R831),IF(SUM($Q831:R831)<$O831,$P831,0)))","v":0},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:S831))<$P831,$O831-SUM($Q831:S831),IF(SUM($Q831:S831)<$O831,$P831,0)))","v":0},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:T831))<$P831,$O831-SUM($Q831:T831),IF(SUM($Q831:T831)<$O831,$P831,0)))","v":0},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:U831))<$P831,$O831-SUM($Q831:U831),IF(SUM($Q831:U831)<$O831,$P831,0)))","v":0},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:V831))<$P831,$O831-SUM($Q831:V831),IF(SUM($Q831:V831)<$O831,$P831,0)))","v":0},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:W831))<$P831,$O831-SUM($Q831:W831),IF(SUM($Q831:W831)<$O831,$P831,0)))","v":0},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:X831))<$P831,$O831-SUM($Q831:X831),IF(SUM($Q831:X831)<$O831,$P831,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6704.8999999999942,957.84,0,0,0,0,5747.059999999994,1,5747.059999999994,957.84,null,{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:Q832))<$P832,$O832-SUM($Q832:Q832),IF(SUM($Q832:Q832)<$O832,$P832,0)))","v":957.84},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:R832))<$P832,$O832-SUM($Q832:R832),IF(SUM($Q832:R832)<$O832,$P832,0)))","v":957.84},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:S832))<$P832,$O832-SUM($Q832:S832),IF(SUM($Q832:S832)<$O832,$P832,0)))","v":957.84},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:T832))<$P832,$O832-SUM($Q832:T832),IF(SUM($Q832:T832)<$O832,$P832,0)))","v":957.84},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:U832))<$P832,$O832-SUM($Q832:U832),IF(SUM($Q832:U832)<$O832,$P832,0)))","v":957.84},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:V832))<$P832,$O832-SUM($Q832:V832),IF(SUM($Q832:V832)<$O832,$P832,0)))","v":957.84},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:W832))<$P832,$O832-SUM($Q832:W832),IF(SUM($Q832:W832)<$O832,$P832,0)))","v":1.9999999994070095E-2},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:X832))<$P832,$O832-SUM($Q832:X832),IF(SUM($Q832:X832)<$O832,$P832,0)))","v":0},2873.5399999999941]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6704.8999999999942,957.84,0,0,0,0,5747.059999999994,1,5747.059999999994,957.84,null,{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:Q833))<$P833,$O833-SUM($Q833:Q833),IF(SUM($Q833:Q833)<$O833,$P833,0)))","v":957.84},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:R833))<$P833,$O833-SUM($Q833:R833),IF(SUM($Q833:R833)<$O833,$P833,0)))","v":957.84},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:S833))<$P833,$O833-SUM($Q833:S833),IF(SUM($Q833:S833)<$O833,$P833,0)))","v":957.84},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:T833))<$P833,$O833-SUM($Q833:T833),IF(SUM($Q833:T833)<$O833,$P833,0)))","v":957.84},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:U833))<$P833,$O833-SUM($Q833:U833),IF(SUM($Q833:U833)<$O833,$P833,0)))","v":957.84},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:V833))<$P833,$O833-SUM($Q833:V833),IF(SUM($Q833:V833)<$O833,$P833,0)))","v":957.84},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:W833))<$P833,$O833-SUM($Q833:W833),IF(SUM($Q833:W833)<$O833,$P833,0)))","v":1.9999999994070095E-2},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:X833))<$P833,$O833-SUM($Q833:X833),IF(SUM($Q833:X833)<$O833,$P833,0)))","v":0},2873.5399999999941]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6704.8999999999942,957.84,0,0,0,0,5747.059999999994,1,5747.059999999994,957.84,null,{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:Q834))<$P834,$O834-SUM($Q834:Q834),IF(SUM($Q834:Q834)<$O834,$P834,0)))","v":957.84},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:R834))<$P834,$O834-SUM($Q834:R834),IF(SUM($Q834:R834)<$O834,$P834,0)))","v":957.84},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:S834))<$P834,$O834-SUM($Q834:S834),IF(SUM($Q834:S834)<$O834,$P834,0)))","v":957.84},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:T834))<$P834,$O834-SUM($Q834:T834),IF(SUM($Q834:T834)<$O834,$P834,0)))","v":957.84},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:U834))<$P834,$O834-SUM($Q834:U834),IF(SUM($Q834:U834)<$O834,$P834,0)))","v":957.84},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:V834))<$P834,$O834-SUM($Q834:V834),IF(SUM($Q834:V834)<$O834,$P834,0)))","v":957.84},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:W834))<$P834,$O834-SUM($Q834:W834),IF(SUM($Q834:W834)<$O834,$P834,0)))","v":1.9999999994070095E-2},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:X834))<$P834,$O834-SUM($Q834:X834),IF(SUM($Q834:X834)<$O834,$P834,0)))","v":0},2873.5399999999941]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6086.3499999999985,1031.3,0,0,0,0,5055.0499999999984,1,5055.0499999999984,1031.3,null,{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:Q835))<$P835,$O835-SUM($Q835:Q835),IF(SUM($Q835:Q835)<$O835,$P835,0)))","v":1031.3},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:R835))<$P835,$O835-SUM($Q835:R835),IF(SUM($Q835:R835)<$O835,$P835,0)))","v":1031.3},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:S835))<$P835,$O835-SUM($Q835:S835),IF(SUM($Q835:S835)<$O835,$P835,0)))","v":1031.3},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:T835))<$P835,$O835-SUM($Q835:T835),IF(SUM($Q835:T835)<$O835,$P835,0)))","v":1031.3},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:U835))<$P835,$O835-SUM($Q835:U835),IF(SUM($Q835:U835)<$O835,$P835,0)))","v":929.84999999999854},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:V835))<$P835,$O835-SUM($Q835:V835),IF(SUM($Q835:V835)<$O835,$P835,0)))","v":0},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:W835))<$P835,$O835-SUM($Q835:W835),IF(SUM($Q835:W835)<$O835,$P835,0)))","v":0},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:X835))<$P835,$O835-SUM($Q835:X835),IF(SUM($Q835:X835)<$O835,$P835,0)))","v":0},1961.1499999999987]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7927.859999999986,0,0,0,0,7927.86,-1.3642420526593924E-11,1,-1.3642420526593924E-11,7927.86,null,{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:Q836))<$P836,$O836-SUM($Q836:Q836),IF(SUM($Q836:Q836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:R836))<$P836,$O836-SUM($Q836:R836),IF(SUM($Q836:R836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:S836))<$P836,$O836-SUM($Q836:S836),IF(SUM($Q836:S836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:T836))<$P836,$O836-SUM($Q836:T836),IF(SUM($Q836:T836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:U836))<$P836,$O836-SUM($Q836:U836),IF(SUM($Q836:U836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:V836))<$P836,$O836-SUM($Q836:V836),IF(SUM($Q836:V836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:W836))<$P836,$O836-SUM($Q836:W836),IF(SUM($Q836:W836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:X836))<$P836,$O836-SUM($Q836:X836),IF(SUM($Q836:X836)<$O836,$P836,0)))","v":0},-1.3642420526593924E-11]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6572.5799999999872,831.35,0,0,0,0,5741.2299999999868,{"$f":"+IF(B837=$B$7,100%,50%)","v":1},5741.2299999999868,831.35,null,{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:Q837))<$P837,$O837-SUM($Q837:Q837),IF(SUM($Q837:Q837)<$O837,$P837,0)))","v":831.35},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:R837))<$P837,$O837-SUM($Q837:R837),IF(SUM($Q837:R837)<$O837,$P837,0)))","v":831.35},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:S837))<$P837,$O837-SUM($Q837:S837),IF(SUM($Q837:S837)<$O837,$P837,0)))","v":831.35},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:T837))<$P837,$O837-SUM($Q837:T837),IF(SUM($Q837:T837)<$O837,$P837,0)))","v":831.35},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:U837))<$P837,$O837-SUM($Q837:U837),IF(SUM($Q837:U837)<$O837,$P837,0)))","v":831.35},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:V837))<$P837,$O837-SUM($Q837:V837),IF(SUM($Q837:V837)<$O837,$P837,0)))","v":831.35},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:W837))<$P837,$O837-SUM($Q837:W837),IF(SUM($Q837:W837)<$O837,$P837,0)))","v":753.12999999998647},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:X837))<$P837,$O837-SUM($Q837:X837),IF(SUM($Q837:X837)<$O837,$P837,0)))","v":0},3247.1799999999866]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6572.5799999999872,831.35,0,0,0,0,{"$f":"+G838-H838-I838-J838-L838","v":5741.2299999999868},1,{"$f":"+M838*N838","v":5741.2299999999868},{"$f":"+(H838+L838)*N838","v":831.35},null,{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:Q838))<$P838,$O838-SUM($Q838:Q838),IF(SUM($Q838:Q838)<$O838,$P838,0)))","v":831.35},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:R838))<$P838,$O838-SUM($Q838:R838),IF(SUM($Q838:R838)<$O838,$P838,0)))","v":831.35},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:S838))<$P838,$O838-SUM($Q838:S838),IF(SUM($Q838:S838)<$O838,$P838,0)))","v":831.35},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:T838))<$P838,$O838-SUM($Q838:T838),IF(SUM($Q838:T838)<$O838,$P838,0)))","v":831.35},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:U838))<$P838,$O838-SUM($Q838:U838),IF(SUM($Q838:U838)<$O838,$P838,0)))","v":831.35},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:V838))<$P838,$O838-SUM($Q838:V838),IF(SUM($Q838:V838)<$O838,$P838,0)))","v":831.35},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:W838))<$P838,$O838-SUM($Q838:W838),IF(SUM($Q838:W838)<$O838,$P838,0)))","v":753.12999999998647},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:X838))<$P838,$O838-SUM($Q838:X838),IF(SUM($Q838:X838)<$O838,$P838,0)))","v":0},{"$f":"+O838-SUM(R838:T838)","v":3247.1799999999866}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6572.5799999999872,831.35,0,0,0,0,5741.2299999999868,1,5741.2299999999868,831.35,null,{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:Q839))<$P839,$O839-SUM($Q839:Q839),IF(SUM($Q839:Q839)<$O839,$P839,0)))","v":831.35},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:R839))<$P839,$O839-SUM($Q839:R839),IF(SUM($Q839:R839)<$O839,$P839,0)))","v":831.35},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:S839))<$P839,$O839-SUM($Q839:S839),IF(SUM($Q839:S839)<$O839,$P839,0)))","v":831.35},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:T839))<$P839,$O839-SUM($Q839:T839),IF(SUM($Q839:T839)<$O839,$P839,0)))","v":831.35},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:U839))<$P839,$O839-SUM($Q839:U839),IF(SUM($Q839:U839)<$O839,$P839,0)))","v":831.35},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:V839))<$P839,$O839-SUM($Q839:V839),IF(SUM($Q839:V839)<$O839,$P839,0)))","v":831.35},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:W839))<$P839,$O839-SUM($Q839:W839),IF(SUM($Q839:W839)<$O839,$P839,0)))","v":753.12999999998647},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:X839))<$P839,$O839-SUM($Q839:X839),IF(SUM($Q839:X839)<$O839,$P839,0)))","v":0},3247.1799999999866]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5512.0199999999968,798.37,0,0,0,0,4713.6499999999969,1,4713.6499999999969,798.37,null,{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:Q840))<$P840,$O840-SUM($Q840:Q840),IF(SUM($Q840:Q840)<$O840,$P840,0)))","v":798.37},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:R840))<$P840,$O840-SUM($Q840:R840),IF(SUM($Q840:R840)<$O840,$P840,0)))","v":798.37},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:S840))<$P840,$O840-SUM($Q840:S840),IF(SUM($Q840:S840)<$O840,$P840,0)))","v":798.37},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:T840))<$P840,$O840-SUM($Q840:T840),IF(SUM($Q840:T840)<$O840,$P840,0)))","v":798.37},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:U840))<$P840,$O840-SUM($Q840:U840),IF(SUM($Q840:U840)<$O840,$P840,0)))","v":798.37},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:V840))<$P840,$O840-SUM($Q840:V840),IF(SUM($Q840:V840)<$O840,$P840,0)))","v":721.799999999997},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:W840))<$P840,$O840-SUM($Q840:W840),IF(SUM($Q840:W840)<$O840,$P840,0)))","v":0},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:X840))<$P840,$O840-SUM($Q840:X840),IF(SUM($Q840:X840)<$O840,$P840,0)))","v":0},2318.5399999999968]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5512.0199999999968,798.37,0,0,0,0,4713.6499999999969,1,4713.6499999999969,798.37,null,{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:Q841))<$P841,$O841-SUM($Q841:Q841),IF(SUM($Q841:Q841)<$O841,$P841,0)))","v":798.37},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:R841))<$P841,$O841-SUM($Q841:R841),IF(SUM($Q841:R841)<$O841,$P841,0)))","v":798.37},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:S841))<$P841,$O841-SUM($Q841:S841),IF(SUM($Q841:S841)<$O841,$P841,0)))","v":798.37},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:T841))<$P841,$O841-SUM($Q841:T841),IF(SUM($Q841:T841)<$O841,$P841,0)))","v":798.37},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:U841))<$P841,$O841-SUM($Q841:U841),IF(SUM($Q841:U841)<$O841,$P841,0)))","v":798.37},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:V841))<$P841,$O841-SUM($Q841:V841),IF(SUM($Q841:V841)<$O841,$P841,0)))","v":721.799999999997},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:W841))<$P841,$O841-SUM($Q841:W841),IF(SUM($Q841:W841)<$O841,$P841,0)))","v":0},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:X841))<$P841,$O841-SUM($Q841:X841),IF(SUM($Q841:X841)<$O841,$P841,0)))","v":0},2318.5399999999968]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:Q842))<$P842,$O842-SUM($Q842:Q842),IF(SUM($Q842:Q842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:R842))<$P842,$O842-SUM($Q842:R842),IF(SUM($Q842:R842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:S842))<$P842,$O842-SUM($Q842:S842),IF(SUM($Q842:S842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:T842))<$P842,$O842-SUM($Q842:T842),IF(SUM($Q842:T842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:U842))<$P842,$O842-SUM($Q842:U842),IF(SUM($Q842:U842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:V842))<$P842,$O842-SUM($Q842:V842),IF(SUM($Q842:V842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:W842))<$P842,$O842-SUM($Q842:W842),IF(SUM($Q842:W842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:X842))<$P842,$O842-SUM($Q842:X842),IF(SUM($Q842:X842)<$O842,$P842,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:Q843))<$P843,$O843-SUM($Q843:Q843),IF(SUM($Q843:Q843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:R843))<$P843,$O843-SUM($Q843:R843),IF(SUM($Q843:R843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:S843))<$P843,$O843-SUM($Q843:S843),IF(SUM($Q843:S843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:T843))<$P843,$O843-SUM($Q843:T843),IF(SUM($Q843:T843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:U843))<$P843,$O843-SUM($Q843:U843),IF(SUM($Q843:U843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:V843))<$P843,$O843-SUM($Q843:V843),IF(SUM($Q843:V843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:W843))<$P843,$O843-SUM($Q843:W843),IF(SUM($Q843:W843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:X843))<$P843,$O843-SUM($Q843:X843),IF(SUM($Q843:X843)<$O843,$P843,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:Q844))<$P844,$O844-SUM($Q844:Q844),IF(SUM($Q844:Q844)<$O844,$P844,0)))","v":0},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:R844))<$P844,$O844-SUM($Q844:R844),IF(SUM($Q844:R844)<$O844,$P844,0)))","v":0},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:S844))<$P844,$O844-SUM($Q844:S844),IF(SUM($Q844:S844)<$O844,$P844,0)))","v":0},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:T844))<$P844,$O844-SUM($Q844:T844),IF(SUM($Q844:T844)<$O844,$P844,0)))","v":0},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:U844))<$P844,$O844-SUM($Q844:U844),IF(SUM($Q844:U844)<$O844,$P844,0)))","v":0},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:V844))<$P844,$O844-SUM($Q844:V844),IF(SUM($Q844:V844)<$O844,$P844,0)))","v":0},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:W844))<$P844,$O844-SUM($Q844:W844),IF(SUM($Q844:W844)<$O844,$P844,0)))","v":0},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:X844))<$P844,$O844-SUM($Q844:X844),IF(SUM($Q844:X844)<$O844,$P844,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5537.4799999999959,700.43,0,0,0,0,4837.0499999999956,1,4837.0499999999956,700.43,null,{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:Q845))<$P845,$O845-SUM($Q845:Q845),IF(SUM($Q845:Q845)<$O845,$P845,0)))","v":700.43},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:R845))<$P845,$O845-SUM($Q845:R845),IF(SUM($Q845:R845)<$O845,$P845,0)))","v":700.43},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:S845))<$P845,$O845-SUM($Q845:S845),IF(SUM($Q845:S845)<$O845,$P845,0)))","v":700.43},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:T845))<$P845,$O845-SUM($Q845:T845),IF(SUM($Q845:T845)<$O845,$P845,0)))","v":700.43},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:U845))<$P845,$O845-SUM($Q845:U845),IF(SUM($Q845:U845)<$O845,$P845,0)))","v":700.43},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:V845))<$P845,$O845-SUM($Q845:V845),IF(SUM($Q845:V845)<$O845,$P845,0)))","v":700.43},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:W845))<$P845,$O845-SUM($Q845:W845),IF(SUM($Q845:W845)<$O845,$P845,0)))","v":634.46999999999571},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:X845))<$P845,$O845-SUM($Q845:X845),IF(SUM($Q845:X845)<$O845,$P845,0)))","v":0},2735.7599999999957]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5494.1100000000006,784.87,0,0,0,0,4709.2400000000007,1,4709.2400000000007,784.87,null,{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:Q846))<$P846,$O846-SUM($Q846:Q846),IF(SUM($Q846:Q846)<$O846,$P846,0)))","v":784.87},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:R846))<$P846,$O846-SUM($Q846:R846),IF(SUM($Q846:R846)<$O846,$P846,0)))","v":784.87},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:S846))<$P846,$O846-SUM($Q846:S846),IF(SUM($Q846:S846)<$O846,$P846,0)))","v":784.87},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:T846))<$P846,$O846-SUM($Q846:T846),IF(SUM($Q846:T846)<$O846,$P846,0)))","v":784.87},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:U846))<$P846,$O846-SUM($Q846:U846),IF(SUM($Q846:U846)<$O846,$P846,0)))","v":784.87},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:V846))<$P846,$O846-SUM($Q846:V846),IF(SUM($Q846:V846)<$O846,$P846,0)))","v":784.87},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:W846))<$P846,$O846-SUM($Q846:W846),IF(SUM($Q846:W846)<$O846,$P846,0)))","v":2.0000000000436557E-2},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:X846))<$P846,$O846-SUM($Q846:X846),IF(SUM($Q846:X846)<$O846,$P846,0)))","v":0},2354.6300000000006]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5950.68,850.1,0,0,0,0,5100.58,1,5100.58,850.1,null,{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:Q847))<$P847,$O847-SUM($Q847:Q847),IF(SUM($Q847:Q847)<$O847,$P847,0)))","v":850.1},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:R847))<$P847,$O847-SUM($Q847:R847),IF(SUM($Q847:R847)<$O847,$P847,0)))","v":850.1},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:S847))<$P847,$O847-SUM($Q847:S847),IF(SUM($Q847:S847)<$O847,$P847,0)))","v":850.1},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:T847))<$P847,$O847-SUM($Q847:T847),IF(SUM($Q847:T847)<$O847,$P847,0)))","v":850.1},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:U847))<$P847,$O847-SUM($Q847:U847),IF(SUM($Q847:U847)<$O847,$P847,0)))","v":850.1},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:V847))<$P847,$O847-SUM($Q847:V847),IF(SUM($Q847:V847)<$O847,$P847,0)))","v":850.07999999999993},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:W847))<$P847,$O847-SUM($Q847:W847),IF(SUM($Q847:W847)<$O847,$P847,0)))","v":0},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:X847))<$P847,$O847-SUM($Q847:X847),IF(SUM($Q847:X847)<$O847,$P847,0)))","v":0},2550.2799999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5950.68,850.1,0,0,0,0,5100.58,1,5100.58,850.1,null,{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:Q848))<$P848,$O848-SUM($Q848:Q848),IF(SUM($Q848:Q848)<$O848,$P848,0)))","v":850.1},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:R848))<$P848,$O848-SUM($Q848:R848),IF(SUM($Q848:R848)<$O848,$P848,0)))","v":850.1},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:S848))<$P848,$O848-SUM($Q848:S848),IF(SUM($Q848:S848)<$O848,$P848,0)))","v":850.1},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:T848))<$P848,$O848-SUM($Q848:T848),IF(SUM($Q848:T848)<$O848,$P848,0)))","v":850.1},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:U848))<$P848,$O848-SUM($Q848:U848),IF(SUM($Q848:U848)<$O848,$P848,0)))","v":850.1},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:V848))<$P848,$O848-SUM($Q848:V848),IF(SUM($Q848:V848)<$O848,$P848,0)))","v":850.07999999999993},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:W848))<$P848,$O848-SUM($Q848:W848),IF(SUM($Q848:W848)<$O848,$P848,0)))","v":0},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:X848))<$P848,$O848-SUM($Q848:X848),IF(SUM($Q848:X848)<$O848,$P848,0)))","v":0},2550.2799999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5511.6100000000006,787.37,0,0,0,0,4724.2400000000007,1,4724.2400000000007,787.37,null,{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:Q849))<$P849,$O849-SUM($Q849:Q849),IF(SUM($Q849:Q849)<$O849,$P849,0)))","v":787.37},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:R849))<$P849,$O849-SUM($Q849:R849),IF(SUM($Q849:R849)<$O849,$P849,0)))","v":787.37},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:S849))<$P849,$O849-SUM($Q849:S849),IF(SUM($Q849:S849)<$O849,$P849,0)))","v":787.37},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:T849))<$P849,$O849-SUM($Q849:T849),IF(SUM($Q849:T849)<$O849,$P849,0)))","v":787.37},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:U849))<$P849,$O849-SUM($Q849:U849),IF(SUM($Q849:U849)<$O849,$P849,0)))","v":787.37},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:V849))<$P849,$O849-SUM($Q849:V849),IF(SUM($Q849:V849)<$O849,$P849,0)))","v":787.37},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:W849))<$P849,$O849-SUM($Q849:W849),IF(SUM($Q849:W849)<$O849,$P849,0)))","v":2.0000000000436557E-2},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:X849))<$P849,$O849-SUM($Q849:X849),IF(SUM($Q849:X849)<$O849,$P849,0)))","v":0},2362.1300000000006]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5511.6100000000006,787.37,0,0,0,0,4724.2400000000007,1,4724.2400000000007,787.37,null,{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:Q850))<$P850,$O850-SUM($Q850:Q850),IF(SUM($Q850:Q850)<$O850,$P850,0)))","v":787.37},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:R850))<$P850,$O850-SUM($Q850:R850),IF(SUM($Q850:R850)<$O850,$P850,0)))","v":787.37},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:S850))<$P850,$O850-SUM($Q850:S850),IF(SUM($Q850:S850)<$O850,$P850,0)))","v":787.37},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:T850))<$P850,$O850-SUM($Q850:T850),IF(SUM($Q850:T850)<$O850,$P850,0)))","v":787.37},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:U850))<$P850,$O850-SUM($Q850:U850),IF(SUM($Q850:U850)<$O850,$P850,0)))","v":787.37},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:V850))<$P850,$O850-SUM($Q850:V850),IF(SUM($Q850:V850)<$O850,$P850,0)))","v":787.37},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:W850))<$P850,$O850-SUM($Q850:W850),IF(SUM($Q850:W850)<$O850,$P850,0)))","v":2.0000000000436557E-2},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:X850))<$P850,$O850-SUM($Q850:X850),IF(SUM($Q850:X850)<$O850,$P850,0)))","v":0},2362.1300000000006]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5511.6100000000006,787.37,0,0,0,0,4724.2400000000007,1,4724.2400000000007,787.37,null,{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:Q851))<$P851,$O851-SUM($Q851:Q851),IF(SUM($Q851:Q851)<$O851,$P851,0)))","v":787.37},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:R851))<$P851,$O851-SUM($Q851:R851),IF(SUM($Q851:R851)<$O851,$P851,0)))","v":787.37},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:S851))<$P851,$O851-SUM($Q851:S851),IF(SUM($Q851:S851)<$O851,$P851,0)))","v":787.37},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:T851))<$P851,$O851-SUM($Q851:T851),IF(SUM($Q851:T851)<$O851,$P851,0)))","v":787.37},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:U851))<$P851,$O851-SUM($Q851:U851),IF(SUM($Q851:U851)<$O851,$P851,0)))","v":787.37},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:V851))<$P851,$O851-SUM($Q851:V851),IF(SUM($Q851:V851)<$O851,$P851,0)))","v":787.37},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:W851))<$P851,$O851-SUM($Q851:W851),IF(SUM($Q851:W851)<$O851,$P851,0)))","v":2.0000000000436557E-2},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:X851))<$P851,$O851-SUM($Q851:X851),IF(SUM($Q851:X851)<$O851,$P851,0)))","v":0},2362.1300000000006]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5549.0199999999968,792.72,0,0,0,0,4756.2999999999965,1,4756.2999999999965,792.72,null,{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:Q852))<$P852,$O852-SUM($Q852:Q852),IF(SUM($Q852:Q852)<$O852,$P852,0)))","v":792.72},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:R852))<$P852,$O852-SUM($Q852:R852),IF(SUM($Q852:R852)<$O852,$P852,0)))","v":792.72},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:S852))<$P852,$O852-SUM($Q852:S852),IF(SUM($Q852:S852)<$O852,$P852,0)))","v":792.72},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:T852))<$P852,$O852-SUM($Q852:T852),IF(SUM($Q852:T852)<$O852,$P852,0)))","v":792.72},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:U852))<$P852,$O852-SUM($Q852:U852),IF(SUM($Q852:U852)<$O852,$P852,0)))","v":792.72},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:V852))<$P852,$O852-SUM($Q852:V852),IF(SUM($Q852:V852)<$O852,$P852,0)))","v":792.69999999999618},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:W852))<$P852,$O852-SUM($Q852:W852),IF(SUM($Q852:W852)<$O852,$P852,0)))","v":0},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:X852))<$P852,$O852-SUM($Q852:X852),IF(SUM($Q852:X852)<$O852,$P852,0)))","v":0},2378.1399999999967]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5549.0199999999968,792.72,0,0,0,0,4756.2999999999965,1,4756.2999999999965,792.72,null,{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:Q853))<$P853,$O853-SUM($Q853:Q853),IF(SUM($Q853:Q853)<$O853,$P853,0)))","v":792.72},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:R853))<$P853,$O853-SUM($Q853:R853),IF(SUM($Q853:R853)<$O853,$P853,0)))","v":792.72},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:S853))<$P853,$O853-SUM($Q853:S853),IF(SUM($Q853:S853)<$O853,$P853,0)))","v":792.72},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:T853))<$P853,$O853-SUM($Q853:T853),IF(SUM($Q853:T853)<$O853,$P853,0)))","v":792.72},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:U853))<$P853,$O853-SUM($Q853:U853),IF(SUM($Q853:U853)<$O853,$P853,0)))","v":792.72},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:V853))<$P853,$O853-SUM($Q853:V853),IF(SUM($Q853:V853)<$O853,$P853,0)))","v":792.69999999999618},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:W853))<$P853,$O853-SUM($Q853:W853),IF(SUM($Q853:W853)<$O853,$P853,0)))","v":0},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:X853))<$P853,$O853-SUM($Q853:X853),IF(SUM($Q853:X853)<$O853,$P853,0)))","v":0},2378.1399999999967]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5549.0199999999968,792.72,0,0,0,0,4756.2999999999965,1,4756.2999999999965,792.72,null,{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:Q854))<$P854,$O854-SUM($Q854:Q854),IF(SUM($Q854:Q854)<$O854,$P854,0)))","v":792.72},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:R854))<$P854,$O854-SUM($Q854:R854),IF(SUM($Q854:R854)<$O854,$P854,0)))","v":792.72},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:S854))<$P854,$O854-SUM($Q854:S854),IF(SUM($Q854:S854)<$O854,$P854,0)))","v":792.72},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:T854))<$P854,$O854-SUM($Q854:T854),IF(SUM($Q854:T854)<$O854,$P854,0)))","v":792.72},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:U854))<$P854,$O854-SUM($Q854:U854),IF(SUM($Q854:U854)<$O854,$P854,0)))","v":792.72},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:V854))<$P854,$O854-SUM($Q854:V854),IF(SUM($Q854:V854)<$O854,$P854,0)))","v":792.69999999999618},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:W854))<$P854,$O854-SUM($Q854:W854),IF(SUM($Q854:W854)<$O854,$P854,0)))","v":0},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:X854))<$P854,$O854-SUM($Q854:X854),IF(SUM($Q854:X854)<$O854,$P854,0)))","v":0},2378.1399999999967]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6370.8600000000006,910.12,0,0,0,0,5460.7400000000007,1,5460.7400000000007,910.12,null,{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:Q855))<$P855,$O855-SUM($Q855:Q855),IF(SUM($Q855:Q855)<$O855,$P855,0)))","v":910.12},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:R855))<$P855,$O855-SUM($Q855:R855),IF(SUM($Q855:R855)<$O855,$P855,0)))","v":910.12},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:S855))<$P855,$O855-SUM($Q855:S855),IF(SUM($Q855:S855)<$O855,$P855,0)))","v":910.12},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:T855))<$P855,$O855-SUM($Q855:T855),IF(SUM($Q855:T855)<$O855,$P855,0)))","v":910.12},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:U855))<$P855,$O855-SUM($Q855:U855),IF(SUM($Q855:U855)<$O855,$P855,0)))","v":910.12},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:V855))<$P855,$O855-SUM($Q855:V855),IF(SUM($Q855:V855)<$O855,$P855,0)))","v":910.12},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:W855))<$P855,$O855-SUM($Q855:W855),IF(SUM($Q855:W855)<$O855,$P855,0)))","v":2.0000000000436557E-2},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:X855))<$P855,$O855-SUM($Q855:X855),IF(SUM($Q855:X855)<$O855,$P855,0)))","v":0},2730.3800000000006]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6370.8600000000006,910.12,0,0,0,0,5460.7400000000007,1,5460.7400000000007,910.12,null,{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:Q856))<$P856,$O856-SUM($Q856:Q856),IF(SUM($Q856:Q856)<$O856,$P856,0)))","v":910.12},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:R856))<$P856,$O856-SUM($Q856:R856),IF(SUM($Q856:R856)<$O856,$P856,0)))","v":910.12},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:S856))<$P856,$O856-SUM($Q856:S856),IF(SUM($Q856:S856)<$O856,$P856,0)))","v":910.12},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:T856))<$P856,$O856-SUM($Q856:T856),IF(SUM($Q856:T856)<$O856,$P856,0)))","v":910.12},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:U856))<$P856,$O856-SUM($Q856:U856),IF(SUM($Q856:U856)<$O856,$P856,0)))","v":910.12},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:V856))<$P856,$O856-SUM($Q856:V856),IF(SUM($Q856:V856)<$O856,$P856,0)))","v":910.12},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:W856))<$P856,$O856-SUM($Q856:W856),IF(SUM($Q856:W856)<$O856,$P856,0)))","v":2.0000000000436557E-2},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:X856))<$P856,$O856-SUM($Q856:X856),IF(SUM($Q856:X856)<$O856,$P856,0)))","v":0},2730.3800000000006]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6370.8600000000006,910.12,0,0,0,0,5460.7400000000007,1,5460.7400000000007,910.12,null,{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:Q857))<$P857,$O857-SUM($Q857:Q857),IF(SUM($Q857:Q857)<$O857,$P857,0)))","v":910.12},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:R857))<$P857,$O857-SUM($Q857:R857),IF(SUM($Q857:R857)<$O857,$P857,0)))","v":910.12},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:S857))<$P857,$O857-SUM($Q857:S857),IF(SUM($Q857:S857)<$O857,$P857,0)))","v":910.12},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:T857))<$P857,$O857-SUM($Q857:T857),IF(SUM($Q857:T857)<$O857,$P857,0)))","v":910.12},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:U857))<$P857,$O857-SUM($Q857:U857),IF(SUM($Q857:U857)<$O857,$P857,0)))","v":910.12},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:V857))<$P857,$O857-SUM($Q857:V857),IF(SUM($Q857:V857)<$O857,$P857,0)))","v":910.12},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:W857))<$P857,$O857-SUM($Q857:W857),IF(SUM($Q857:W857)<$O857,$P857,0)))","v":2.0000000000436557E-2},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:X857))<$P857,$O857-SUM($Q857:X857),IF(SUM($Q857:X857)<$O857,$P857,0)))","v":0},2730.3800000000006]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-08-31","1998-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:Q858))<$P858,$O858-SUM($Q858:Q858),IF(SUM($Q858:Q858)<$O858,$P858,0)))","v":0},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:R858))<$P858,$O858-SUM($Q858:R858),IF(SUM($Q858:R858)<$O858,$P858,0)))","v":0},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:S858))<$P858,$O858-SUM($Q858:S858),IF(SUM($Q858:S858)<$O858,$P858,0)))","v":0},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:T858))<$P858,$O858-SUM($Q858:T858),IF(SUM($Q858:T858)<$O858,$P858,0)))","v":0},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:U858))<$P858,$O858-SUM($Q858:U858),IF(SUM($Q858:U858)<$O858,$P858,0)))","v":0},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:V858))<$P858,$O858-SUM($Q858:V858),IF(SUM($Q858:V858)<$O858,$P858,0)))","v":0},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:W858))<$P858,$O858-SUM($Q858:W858),IF(SUM($Q858:W858)<$O858,$P858,0)))","v":0},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:X858))<$P858,$O858-SUM($Q858:X858),IF(SUM($Q858:X858)<$O858,$P858,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",66.789999999999964,0,0,0,0,66.790000000000006,0,0.5,0,33.395000000000003,null,{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:Q859))<$P859,$O859-SUM($Q859:Q859),IF(SUM($Q859:Q859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:R859))<$P859,$O859-SUM($Q859:R859),IF(SUM($Q859:R859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:S859))<$P859,$O859-SUM($Q859:S859),IF(SUM($Q859:S859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:T859))<$P859,$O859-SUM($Q859:T859),IF(SUM($Q859:T859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:U859))<$P859,$O859-SUM($Q859:U859),IF(SUM($Q859:U859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:V859))<$P859,$O859-SUM($Q859:V859),IF(SUM($Q859:V859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:W859))<$P859,$O859-SUM($Q859:W859),IF(SUM($Q859:W859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:X859))<$P859,$O859-SUM($Q859:X859),IF(SUM($Q859:X859)<$O859,$P859,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2004-08-31","2004-08-31",8913.2700000000186,810.3,0,0,0,0,8102.9700000000184,0.5,4051.4850000000092,405.15,null,{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:Q860))<$P860,$O860-SUM($Q860:Q860),IF(SUM($Q860:Q860)<$O860,$P860,0)))","v":405.15},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:R860))<$P860,$O860-SUM($Q860:R860),IF(SUM($Q860:R860)<$O860,$P860,0)))","v":405.15},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:S860))<$P860,$O860-SUM($Q860:S860),IF(SUM($Q860:S860)<$O860,$P860,0)))","v":405.15},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:T860))<$P860,$O860-SUM($Q860:T860),IF(SUM($Q860:T860)<$O860,$P860,0)))","v":405.15},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:U860))<$P860,$O860-SUM($Q860:U860),IF(SUM($Q860:U860)<$O860,$P860,0)))","v":405.15},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:V860))<$P860,$O860-SUM($Q860:V860),IF(SUM($Q860:V860)<$O860,$P860,0)))","v":405.15},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:W860))<$P860,$O860-SUM($Q860:W860),IF(SUM($Q860:W860)<$O860,$P860,0)))","v":405.15},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:X860))<$P860,$O860-SUM($Q860:X860),IF(SUM($Q860:X860)<$O860,$P860,0)))","v":405.15},2836.0350000000094]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,0,0,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:Q861))<$P861,$O861-SUM($Q861:Q861),IF(SUM($Q861:Q861)<$O861,$P861,0)))","v":940.17},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:R861))<$P861,$O861-SUM($Q861:R861),IF(SUM($Q861:R861)<$O861,$P861,0)))","v":940.17},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:S861))<$P861,$O861-SUM($Q861:S861),IF(SUM($Q861:S861)<$O861,$P861,0)))","v":940.17},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:T861))<$P861,$O861-SUM($Q861:T861),IF(SUM($Q861:T861)<$O861,$P861,0)))","v":940.17},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:U861))<$P861,$O861-SUM($Q861:U861),IF(SUM($Q861:U861)<$O861,$P861,0)))","v":940.16999999999689},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:V861))<$P861,$O861-SUM($Q861:V861),IF(SUM($Q861:V861)<$O861,$P861,0)))","v":0},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:W861))<$P861,$O861-SUM($Q861:W861),IF(SUM($Q861:W861)<$O861,$P861,0)))","v":0},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:X861))<$P861,$O861-SUM($Q861:X861),IF(SUM($Q861:X861)<$O861,$P861,0)))","v":0},1880.339999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,0,0,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:Q862))<$P862,$O862-SUM($Q862:Q862),IF(SUM($Q862:Q862)<$O862,$P862,0)))","v":940.17},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:R862))<$P862,$O862-SUM($Q862:R862),IF(SUM($Q862:R862)<$O862,$P862,0)))","v":940.17},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:S862))<$P862,$O862-SUM($Q862:S862),IF(SUM($Q862:S862)<$O862,$P862,0)))","v":940.17},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:T862))<$P862,$O862-SUM($Q862:T862),IF(SUM($Q862:T862)<$O862,$P862,0)))","v":940.17},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:U862))<$P862,$O862-SUM($Q862:U862),IF(SUM($Q862:U862)<$O862,$P862,0)))","v":940.16999999999689},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:V862))<$P862,$O862-SUM($Q862:V862),IF(SUM($Q862:V862)<$O862,$P862,0)))","v":0},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:W862))<$P862,$O862-SUM($Q862:W862),IF(SUM($Q862:W862)<$O862,$P862,0)))","v":0},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:X862))<$P862,$O862-SUM($Q862:X862),IF(SUM($Q862:X862)<$O862,$P862,0)))","v":0},1880.339999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,0,0,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:Q863))<$P863,$O863-SUM($Q863:Q863),IF(SUM($Q863:Q863)<$O863,$P863,0)))","v":940.17},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:R863))<$P863,$O863-SUM($Q863:R863),IF(SUM($Q863:R863)<$O863,$P863,0)))","v":940.17},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:S863))<$P863,$O863-SUM($Q863:S863),IF(SUM($Q863:S863)<$O863,$P863,0)))","v":940.17},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:T863))<$P863,$O863-SUM($Q863:T863),IF(SUM($Q863:T863)<$O863,$P863,0)))","v":940.17},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:U863))<$P863,$O863-SUM($Q863:U863),IF(SUM($Q863:U863)<$O863,$P863,0)))","v":940.16999999999689},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:V863))<$P863,$O863-SUM($Q863:V863),IF(SUM($Q863:V863)<$O863,$P863,0)))","v":0},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:W863))<$P863,$O863-SUM($Q863:W863),IF(SUM($Q863:W863)<$O863,$P863,0)))","v":0},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:X863))<$P863,$O863-SUM($Q863:X863),IF(SUM($Q863:X863)<$O863,$P863,0)))","v":0},1880.339999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,0,0,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:Q864))<$P864,$O864-SUM($Q864:Q864),IF(SUM($Q864:Q864)<$O864,$P864,0)))","v":940.17},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:R864))<$P864,$O864-SUM($Q864:R864),IF(SUM($Q864:R864)<$O864,$P864,0)))","v":940.17},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:S864))<$P864,$O864-SUM($Q864:S864),IF(SUM($Q864:S864)<$O864,$P864,0)))","v":940.17},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:T864))<$P864,$O864-SUM($Q864:T864),IF(SUM($Q864:T864)<$O864,$P864,0)))","v":940.17},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:U864))<$P864,$O864-SUM($Q864:U864),IF(SUM($Q864:U864)<$O864,$P864,0)))","v":940.16999999999689},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:V864))<$P864,$O864-SUM($Q864:V864),IF(SUM($Q864:V864)<$O864,$P864,0)))","v":0},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:W864))<$P864,$O864-SUM($Q864:W864),IF(SUM($Q864:W864)<$O864,$P864,0)))","v":0},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:X864))<$P864,$O864-SUM($Q864:X864),IF(SUM($Q864:X864)<$O864,$P864,0)))","v":0},1880.339999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,0,0,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:Q865))<$P865,$O865-SUM($Q865:Q865),IF(SUM($Q865:Q865)<$O865,$P865,0)))","v":940.17},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:R865))<$P865,$O865-SUM($Q865:R865),IF(SUM($Q865:R865)<$O865,$P865,0)))","v":940.17},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:S865))<$P865,$O865-SUM($Q865:S865),IF(SUM($Q865:S865)<$O865,$P865,0)))","v":940.17},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:T865))<$P865,$O865-SUM($Q865:T865),IF(SUM($Q865:T865)<$O865,$P865,0)))","v":940.17},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:U865))<$P865,$O865-SUM($Q865:U865),IF(SUM($Q865:U865)<$O865,$P865,0)))","v":940.16999999999689},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:V865))<$P865,$O865-SUM($Q865:V865),IF(SUM($Q865:V865)<$O865,$P865,0)))","v":0},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:W865))<$P865,$O865-SUM($Q865:W865),IF(SUM($Q865:W865)<$O865,$P865,0)))","v":0},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:X865))<$P865,$O865-SUM($Q865:X865),IF(SUM($Q865:X865)<$O865,$P865,0)))","v":0},1880.339999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,0,0,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:Q866))<$P866,$O866-SUM($Q866:Q866),IF(SUM($Q866:Q866)<$O866,$P866,0)))","v":940.17},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:R866))<$P866,$O866-SUM($Q866:R866),IF(SUM($Q866:R866)<$O866,$P866,0)))","v":940.17},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:S866))<$P866,$O866-SUM($Q866:S866),IF(SUM($Q866:S866)<$O866,$P866,0)))","v":940.17},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:T866))<$P866,$O866-SUM($Q866:T866),IF(SUM($Q866:T866)<$O866,$P866,0)))","v":940.17},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:U866))<$P866,$O866-SUM($Q866:U866),IF(SUM($Q866:U866)<$O866,$P866,0)))","v":940.16999999999689},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:V866))<$P866,$O866-SUM($Q866:V866),IF(SUM($Q866:V866)<$O866,$P866,0)))","v":0},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:W866))<$P866,$O866-SUM($Q866:W866),IF(SUM($Q866:W866)<$O866,$P866,0)))","v":0},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:X866))<$P866,$O866-SUM($Q866:X866),IF(SUM($Q866:X866)<$O866,$P866,0)))","v":0},1880.339999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,0,0,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:Q867))<$P867,$O867-SUM($Q867:Q867),IF(SUM($Q867:Q867)<$O867,$P867,0)))","v":940.17},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:R867))<$P867,$O867-SUM($Q867:R867),IF(SUM($Q867:R867)<$O867,$P867,0)))","v":940.17},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:S867))<$P867,$O867-SUM($Q867:S867),IF(SUM($Q867:S867)<$O867,$P867,0)))","v":940.17},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:T867))<$P867,$O867-SUM($Q867:T867),IF(SUM($Q867:T867)<$O867,$P867,0)))","v":940.17},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:U867))<$P867,$O867-SUM($Q867:U867),IF(SUM($Q867:U867)<$O867,$P867,0)))","v":940.16999999999689},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:V867))<$P867,$O867-SUM($Q867:V867),IF(SUM($Q867:V867)<$O867,$P867,0)))","v":0},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:W867))<$P867,$O867-SUM($Q867:W867),IF(SUM($Q867:W867)<$O867,$P867,0)))","v":0},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:X867))<$P867,$O867-SUM($Q867:X867),IF(SUM($Q867:X867)<$O867,$P867,0)))","v":0},1880.339999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,0,0,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:Q868))<$P868,$O868-SUM($Q868:Q868),IF(SUM($Q868:Q868)<$O868,$P868,0)))","v":925.43},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:R868))<$P868,$O868-SUM($Q868:R868),IF(SUM($Q868:R868)<$O868,$P868,0)))","v":925.43},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:S868))<$P868,$O868-SUM($Q868:S868),IF(SUM($Q868:S868)<$O868,$P868,0)))","v":925.43},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:T868))<$P868,$O868-SUM($Q868:T868),IF(SUM($Q868:T868)<$O868,$P868,0)))","v":925.43},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:U868))<$P868,$O868-SUM($Q868:U868),IF(SUM($Q868:U868)<$O868,$P868,0)))","v":925.40000000000282},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:V868))<$P868,$O868-SUM($Q868:V868),IF(SUM($Q868:V868)<$O868,$P868,0)))","v":0},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:W868))<$P868,$O868-SUM($Q868:W868),IF(SUM($Q868:W868)<$O868,$P868,0)))","v":0},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:X868))<$P868,$O868-SUM($Q868:X868),IF(SUM($Q868:X868)<$O868,$P868,0)))","v":0},1850.8300000000027]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,0,0,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:Q869))<$P869,$O869-SUM($Q869:Q869),IF(SUM($Q869:Q869)<$O869,$P869,0)))","v":925.43},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:R869))<$P869,$O869-SUM($Q869:R869),IF(SUM($Q869:R869)<$O869,$P869,0)))","v":925.43},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:S869))<$P869,$O869-SUM($Q869:S869),IF(SUM($Q869:S869)<$O869,$P869,0)))","v":925.43},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:T869))<$P869,$O869-SUM($Q869:T869),IF(SUM($Q869:T869)<$O869,$P869,0)))","v":925.43},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:U869))<$P869,$O869-SUM($Q869:U869),IF(SUM($Q869:U869)<$O869,$P869,0)))","v":925.40000000000282},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:V869))<$P869,$O869-SUM($Q869:V869),IF(SUM($Q869:V869)<$O869,$P869,0)))","v":0},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:W869))<$P869,$O869-SUM($Q869:W869),IF(SUM($Q869:W869)<$O869,$P869,0)))","v":0},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:X869))<$P869,$O869-SUM($Q869:X869),IF(SUM($Q869:X869)<$O869,$P869,0)))","v":0},1850.8300000000027]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",6307.7700000000186,0,0,0,0,6307.78,-9.99999998111889E-3,0.5,-4.999999990559445E-3,3153.89,null,{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:Q870))<$P870,$O870-SUM($Q870:Q870),IF(SUM($Q870:Q870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:R870))<$P870,$O870-SUM($Q870:R870),IF(SUM($Q870:R870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:S870))<$P870,$O870-SUM($Q870:S870),IF(SUM($Q870:S870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:T870))<$P870,$O870-SUM($Q870:T870),IF(SUM($Q870:T870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:U870))<$P870,$O870-SUM($Q870:U870),IF(SUM($Q870:U870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:V870))<$P870,$O870-SUM($Q870:V870),IF(SUM($Q870:V870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:W870))<$P870,$O870-SUM($Q870:W870),IF(SUM($Q870:W870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:X870))<$P870,$O870-SUM($Q870:X870),IF(SUM($Q870:X870)<$O870,$P870,0)))","v":0},-4.999999990559445E-3]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",5305.5200000000186,482.32,0,0,0,0,4823.2000000000189,0.5,2411.6000000000095,241.16,null,{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:Q871))<$P871,$O871-SUM($Q871:Q871),IF(SUM($Q871:Q871)<$O871,$P871,0)))","v":241.16},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:R871))<$P871,$O871-SUM($Q871:R871),IF(SUM($Q871:R871)<$O871,$P871,0)))","v":241.16},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:S871))<$P871,$O871-SUM($Q871:S871),IF(SUM($Q871:S871)<$O871,$P871,0)))","v":241.16},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:T871))<$P871,$O871-SUM($Q871:T871),IF(SUM($Q871:T871)<$O871,$P871,0)))","v":241.16},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:U871))<$P871,$O871-SUM($Q871:U871),IF(SUM($Q871:U871)<$O871,$P871,0)))","v":241.16},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:V871))<$P871,$O871-SUM($Q871:V871),IF(SUM($Q871:V871)<$O871,$P871,0)))","v":241.16},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:W871))<$P871,$O871-SUM($Q871:W871),IF(SUM($Q871:W871)<$O871,$P871,0)))","v":241.16},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:X871))<$P871,$O871-SUM($Q871:X871),IF(SUM($Q871:X871)<$O871,$P871,0)))","v":241.16},1688.1200000000094]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6545.1700000000055,0,0,0,0,6545.17,0,1,0,6545.17,null,{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:Q872))<$P872,$O872-SUM($Q872:Q872),IF(SUM($Q872:Q872)<$O872,$P872,0)))","v":0},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:R872))<$P872,$O872-SUM($Q872:R872),IF(SUM($Q872:R872)<$O872,$P872,0)))","v":0},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:S872))<$P872,$O872-SUM($Q872:S872),IF(SUM($Q872:S872)<$O872,$P872,0)))","v":0},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:T872))<$P872,$O872-SUM($Q872:T872),IF(SUM($Q872:T872)<$O872,$P872,0)))","v":0},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:U872))<$P872,$O872-SUM($Q872:U872),IF(SUM($Q872:U872)<$O872,$P872,0)))","v":0},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:V872))<$P872,$O872-SUM($Q872:V872),IF(SUM($Q872:V872)<$O872,$P872,0)))","v":0},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:W872))<$P872,$O872-SUM($Q872:W872),IF(SUM($Q872:W872)<$O872,$P872,0)))","v":0},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:X872))<$P872,$O872-SUM($Q872:X872),IF(SUM($Q872:X872)<$O872,$P872,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6545.1700000000055,0,0,0,0,6545.17,0,1,0,6545.17,null,{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:Q873))<$P873,$O873-SUM($Q873:Q873),IF(SUM($Q873:Q873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:R873))<$P873,$O873-SUM($Q873:R873),IF(SUM($Q873:R873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:S873))<$P873,$O873-SUM($Q873:S873),IF(SUM($Q873:S873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:T873))<$P873,$O873-SUM($Q873:T873),IF(SUM($Q873:T873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:U873))<$P873,$O873-SUM($Q873:U873),IF(SUM($Q873:U873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:V873))<$P873,$O873-SUM($Q873:V873),IF(SUM($Q873:V873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:W873))<$P873,$O873-SUM($Q873:W873),IF(SUM($Q873:W873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:X873))<$P873,$O873-SUM($Q873:X873),IF(SUM($Q873:X873)<$O873,$P873,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",8530.4000000000015,0,0,0,0,8530.4,0,0.5,0,4265.2,null,{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:Q874))<$P874,$O874-SUM($Q874:Q874),IF(SUM($Q874:Q874)<$O874,$P874,0)))","v":0},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:R874))<$P874,$O874-SUM($Q874:R874),IF(SUM($Q874:R874)<$O874,$P874,0)))","v":0},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:S874))<$P874,$O874-SUM($Q874:S874),IF(SUM($Q874:S874)<$O874,$P874,0)))","v":0},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:T874))<$P874,$O874-SUM($Q874:T874),IF(SUM($Q874:T874)<$O874,$P874,0)))","v":0},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:U874))<$P874,$O874-SUM($Q874:U874),IF(SUM($Q874:U874)<$O874,$P874,0)))","v":0},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:V874))<$P874,$O874-SUM($Q874:V874),IF(SUM($Q874:V874)<$O874,$P874,0)))","v":0},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:W874))<$P874,$O874-SUM($Q874:W874),IF(SUM($Q874:W874)<$O874,$P874,0)))","v":0},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:X874))<$P874,$O874-SUM($Q874:X874),IF(SUM($Q874:X874)<$O874,$P874,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,0,0,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:Q875))<$P875,$O875-SUM($Q875:Q875),IF(SUM($Q875:Q875)<$O875,$P875,0)))","v":925.43},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:R875))<$P875,$O875-SUM($Q875:R875),IF(SUM($Q875:R875)<$O875,$P875,0)))","v":925.43},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:S875))<$P875,$O875-SUM($Q875:S875),IF(SUM($Q875:S875)<$O875,$P875,0)))","v":925.43},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:T875))<$P875,$O875-SUM($Q875:T875),IF(SUM($Q875:T875)<$O875,$P875,0)))","v":925.43},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:U875))<$P875,$O875-SUM($Q875:U875),IF(SUM($Q875:U875)<$O875,$P875,0)))","v":925.40000000000282},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:V875))<$P875,$O875-SUM($Q875:V875),IF(SUM($Q875:V875)<$O875,$P875,0)))","v":0},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:W875))<$P875,$O875-SUM($Q875:W875),IF(SUM($Q875:W875)<$O875,$P875,0)))","v":0},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:X875))<$P875,$O875-SUM($Q875:X875),IF(SUM($Q875:X875)<$O875,$P875,0)))","v":0},1850.8300000000027]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,0,0,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:Q876))<$P876,$O876-SUM($Q876:Q876),IF(SUM($Q876:Q876)<$O876,$P876,0)))","v":925.43},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:R876))<$P876,$O876-SUM($Q876:R876),IF(SUM($Q876:R876)<$O876,$P876,0)))","v":925.43},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:S876))<$P876,$O876-SUM($Q876:S876),IF(SUM($Q876:S876)<$O876,$P876,0)))","v":925.43},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:T876))<$P876,$O876-SUM($Q876:T876),IF(SUM($Q876:T876)<$O876,$P876,0)))","v":925.43},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:U876))<$P876,$O876-SUM($Q876:U876),IF(SUM($Q876:U876)<$O876,$P876,0)))","v":925.40000000000282},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:V876))<$P876,$O876-SUM($Q876:V876),IF(SUM($Q876:V876)<$O876,$P876,0)))","v":0},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:W876))<$P876,$O876-SUM($Q876:W876),IF(SUM($Q876:W876)<$O876,$P876,0)))","v":0},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:X876))<$P876,$O876-SUM($Q876:X876),IF(SUM($Q876:X876)<$O876,$P876,0)))","v":0},1850.8300000000027]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,0,0,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:Q877))<$P877,$O877-SUM($Q877:Q877),IF(SUM($Q877:Q877)<$O877,$P877,0)))","v":925.43},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:R877))<$P877,$O877-SUM($Q877:R877),IF(SUM($Q877:R877)<$O877,$P877,0)))","v":925.43},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:S877))<$P877,$O877-SUM($Q877:S877),IF(SUM($Q877:S877)<$O877,$P877,0)))","v":925.43},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:T877))<$P877,$O877-SUM($Q877:T877),IF(SUM($Q877:T877)<$O877,$P877,0)))","v":925.43},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:U877))<$P877,$O877-SUM($Q877:U877),IF(SUM($Q877:U877)<$O877,$P877,0)))","v":925.40000000000282},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:V877))<$P877,$O877-SUM($Q877:V877),IF(SUM($Q877:V877)<$O877,$P877,0)))","v":0},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:W877))<$P877,$O877-SUM($Q877:W877),IF(SUM($Q877:W877)<$O877,$P877,0)))","v":0},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:X877))<$P877,$O877-SUM($Q877:X877),IF(SUM($Q877:X877)<$O877,$P877,0)))","v":0},1850.8300000000027]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,0,0,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:Q878))<$P878,$O878-SUM($Q878:Q878),IF(SUM($Q878:Q878)<$O878,$P878,0)))","v":925.43},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:R878))<$P878,$O878-SUM($Q878:R878),IF(SUM($Q878:R878)<$O878,$P878,0)))","v":925.43},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:S878))<$P878,$O878-SUM($Q878:S878),IF(SUM($Q878:S878)<$O878,$P878,0)))","v":925.43},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:T878))<$P878,$O878-SUM($Q878:T878),IF(SUM($Q878:T878)<$O878,$P878,0)))","v":925.43},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:U878))<$P878,$O878-SUM($Q878:U878),IF(SUM($Q878:U878)<$O878,$P878,0)))","v":925.40000000000282},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:V878))<$P878,$O878-SUM($Q878:V878),IF(SUM($Q878:V878)<$O878,$P878,0)))","v":0},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:W878))<$P878,$O878-SUM($Q878:W878),IF(SUM($Q878:W878)<$O878,$P878,0)))","v":0},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:X878))<$P878,$O878-SUM($Q878:X878),IF(SUM($Q878:X878)<$O878,$P878,0)))","v":0},1850.8300000000027]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5512.0199999999968,798.37,0,0,0,0,4713.6499999999969,1,4713.6499999999969,798.37,null,{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:Q879))<$P879,$O879-SUM($Q879:Q879),IF(SUM($Q879:Q879)<$O879,$P879,0)))","v":798.37},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:R879))<$P879,$O879-SUM($Q879:R879),IF(SUM($Q879:R879)<$O879,$P879,0)))","v":798.37},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:S879))<$P879,$O879-SUM($Q879:S879),IF(SUM($Q879:S879)<$O879,$P879,0)))","v":798.37},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:T879))<$P879,$O879-SUM($Q879:T879),IF(SUM($Q879:T879)<$O879,$P879,0)))","v":798.37},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:U879))<$P879,$O879-SUM($Q879:U879),IF(SUM($Q879:U879)<$O879,$P879,0)))","v":798.37},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:V879))<$P879,$O879-SUM($Q879:V879),IF(SUM($Q879:V879)<$O879,$P879,0)))","v":721.799999999997},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:W879))<$P879,$O879-SUM($Q879:W879),IF(SUM($Q879:W879)<$O879,$P879,0)))","v":0},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:X879))<$P879,$O879-SUM($Q879:X879),IF(SUM($Q879:X879)<$O879,$P879,0)))","v":0},2318.5399999999968]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5512.0199999999968,798.37,0,0,0,0,4713.6499999999969,1,4713.6499999999969,798.37,null,{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:Q880))<$P880,$O880-SUM($Q880:Q880),IF(SUM($Q880:Q880)<$O880,$P880,0)))","v":798.37},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:R880))<$P880,$O880-SUM($Q880:R880),IF(SUM($Q880:R880)<$O880,$P880,0)))","v":798.37},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:S880))<$P880,$O880-SUM($Q880:S880),IF(SUM($Q880:S880)<$O880,$P880,0)))","v":798.37},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:T880))<$P880,$O880-SUM($Q880:T880),IF(SUM($Q880:T880)<$O880,$P880,0)))","v":798.37},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:U880))<$P880,$O880-SUM($Q880:U880),IF(SUM($Q880:U880)<$O880,$P880,0)))","v":798.37},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:V880))<$P880,$O880-SUM($Q880:V880),IF(SUM($Q880:V880)<$O880,$P880,0)))","v":721.799999999997},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:W880))<$P880,$O880-SUM($Q880:W880),IF(SUM($Q880:W880)<$O880,$P880,0)))","v":0},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:X880))<$P880,$O880-SUM($Q880:X880),IF(SUM($Q880:X880)<$O880,$P880,0)))","v":0},2318.5399999999968]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6066.9199999999983,878.74,0,0,0,0,5188.1799999999985,1,5188.1799999999985,878.74,null,{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:Q881))<$P881,$O881-SUM($Q881:Q881),IF(SUM($Q881:Q881)<$O881,$P881,0)))","v":878.74},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:R881))<$P881,$O881-SUM($Q881:R881),IF(SUM($Q881:R881)<$O881,$P881,0)))","v":878.74},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:S881))<$P881,$O881-SUM($Q881:S881),IF(SUM($Q881:S881)<$O881,$P881,0)))","v":878.74},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:T881))<$P881,$O881-SUM($Q881:T881),IF(SUM($Q881:T881)<$O881,$P881,0)))","v":878.74},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:U881))<$P881,$O881-SUM($Q881:U881),IF(SUM($Q881:U881)<$O881,$P881,0)))","v":878.74},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:V881))<$P881,$O881-SUM($Q881:V881),IF(SUM($Q881:V881)<$O881,$P881,0)))","v":794.47999999999865},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:W881))<$P881,$O881-SUM($Q881:W881),IF(SUM($Q881:W881)<$O881,$P881,0)))","v":0},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:X881))<$P881,$O881-SUM($Q881:X881),IF(SUM($Q881:X881)<$O881,$P881,0)))","v":0},2551.9599999999982]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5357.0200000000041,775.92,0,0,0,0,4581.100000000004,1,4581.100000000004,775.92,null,{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:Q882))<$P882,$O882-SUM($Q882:Q882),IF(SUM($Q882:Q882)<$O882,$P882,0)))","v":775.92},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:R882))<$P882,$O882-SUM($Q882:R882),IF(SUM($Q882:R882)<$O882,$P882,0)))","v":775.92},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:S882))<$P882,$O882-SUM($Q882:S882),IF(SUM($Q882:S882)<$O882,$P882,0)))","v":775.92},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:T882))<$P882,$O882-SUM($Q882:T882),IF(SUM($Q882:T882)<$O882,$P882,0)))","v":775.92},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:U882))<$P882,$O882-SUM($Q882:U882),IF(SUM($Q882:U882)<$O882,$P882,0)))","v":775.92},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:V882))<$P882,$O882-SUM($Q882:V882),IF(SUM($Q882:V882)<$O882,$P882,0)))","v":701.50000000000409},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:W882))<$P882,$O882-SUM($Q882:W882),IF(SUM($Q882:W882)<$O882,$P882,0)))","v":0},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:X882))<$P882,$O882-SUM($Q882:X882),IF(SUM($Q882:X882)<$O882,$P882,0)))","v":0},2253.3400000000042]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9115.0899999999965,0,0,0,0,9115.09,0,1,0,9115.09,null,{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:Q883))<$P883,$O883-SUM($Q883:Q883),IF(SUM($Q883:Q883)<$O883,$P883,0)))","v":0},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:R883))<$P883,$O883-SUM($Q883:R883),IF(SUM($Q883:R883)<$O883,$P883,0)))","v":0},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:S883))<$P883,$O883-SUM($Q883:S883),IF(SUM($Q883:S883)<$O883,$P883,0)))","v":0},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:T883))<$P883,$O883-SUM($Q883:T883),IF(SUM($Q883:T883)<$O883,$P883,0)))","v":0},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:U883))<$P883,$O883-SUM($Q883:U883),IF(SUM($Q883:U883)<$O883,$P883,0)))","v":0},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:V883))<$P883,$O883-SUM($Q883:V883),IF(SUM($Q883:V883)<$O883,$P883,0)))","v":0},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:W883))<$P883,$O883-SUM($Q883:W883),IF(SUM($Q883:W883)<$O883,$P883,0)))","v":0},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:X883))<$P883,$O883-SUM($Q883:X883),IF(SUM($Q883:X883)<$O883,$P883,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,0,0,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:Q884))<$P884,$O884-SUM($Q884:Q884),IF(SUM($Q884:Q884)<$O884,$P884,0)))","v":804.49},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:R884))<$P884,$O884-SUM($Q884:R884),IF(SUM($Q884:R884)<$O884,$P884,0)))","v":804.49},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:S884))<$P884,$O884-SUM($Q884:S884),IF(SUM($Q884:S884)<$O884,$P884,0)))","v":804.49},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:T884))<$P884,$O884-SUM($Q884:T884),IF(SUM($Q884:T884)<$O884,$P884,0)))","v":804.49},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:U884))<$P884,$O884-SUM($Q884:U884),IF(SUM($Q884:U884)<$O884,$P884,0)))","v":804.49},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:V884))<$P884,$O884-SUM($Q884:V884),IF(SUM($Q884:V884)<$O884,$P884,0)))","v":804.49},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:W884))<$P884,$O884-SUM($Q884:W884),IF(SUM($Q884:W884)<$O884,$P884,0)))","v":1.9999999997708073E-2},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:X884))<$P884,$O884-SUM($Q884:X884),IF(SUM($Q884:X884)<$O884,$P884,0)))","v":0},2413.4899999999971]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7070.5899999999965,0,0,0,0,7070.59,0,1,0,7070.59,null,{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:Q885))<$P885,$O885-SUM($Q885:Q885),IF(SUM($Q885:Q885)<$O885,$P885,0)))","v":0},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:R885))<$P885,$O885-SUM($Q885:R885),IF(SUM($Q885:R885)<$O885,$P885,0)))","v":0},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:S885))<$P885,$O885-SUM($Q885:S885),IF(SUM($Q885:S885)<$O885,$P885,0)))","v":0},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:T885))<$P885,$O885-SUM($Q885:T885),IF(SUM($Q885:T885)<$O885,$P885,0)))","v":0},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:U885))<$P885,$O885-SUM($Q885:U885),IF(SUM($Q885:U885)<$O885,$P885,0)))","v":0},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:V885))<$P885,$O885-SUM($Q885:V885),IF(SUM($Q885:V885)<$O885,$P885,0)))","v":0},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:W885))<$P885,$O885-SUM($Q885:W885),IF(SUM($Q885:W885)<$O885,$P885,0)))","v":0},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:X885))<$P885,$O885-SUM($Q885:X885),IF(SUM($Q885:X885)<$O885,$P885,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,0,0,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:Q886))<$P886,$O886-SUM($Q886:Q886),IF(SUM($Q886:Q886)<$O886,$P886,0)))","v":804.49},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:R886))<$P886,$O886-SUM($Q886:R886),IF(SUM($Q886:R886)<$O886,$P886,0)))","v":804.49},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:S886))<$P886,$O886-SUM($Q886:S886),IF(SUM($Q886:S886)<$O886,$P886,0)))","v":804.49},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:T886))<$P886,$O886-SUM($Q886:T886),IF(SUM($Q886:T886)<$O886,$P886,0)))","v":804.49},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:U886))<$P886,$O886-SUM($Q886:U886),IF(SUM($Q886:U886)<$O886,$P886,0)))","v":804.49},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:V886))<$P886,$O886-SUM($Q886:V886),IF(SUM($Q886:V886)<$O886,$P886,0)))","v":804.49},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:W886))<$P886,$O886-SUM($Q886:W886),IF(SUM($Q886:W886)<$O886,$P886,0)))","v":1.9999999997708073E-2},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:X886))<$P886,$O886-SUM($Q886:X886),IF(SUM($Q886:X886)<$O886,$P886,0)))","v":0},2413.4899999999971]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,0,0,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:Q887))<$P887,$O887-SUM($Q887:Q887),IF(SUM($Q887:Q887)<$O887,$P887,0)))","v":804.49},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:R887))<$P887,$O887-SUM($Q887:R887),IF(SUM($Q887:R887)<$O887,$P887,0)))","v":804.49},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:S887))<$P887,$O887-SUM($Q887:S887),IF(SUM($Q887:S887)<$O887,$P887,0)))","v":804.49},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:T887))<$P887,$O887-SUM($Q887:T887),IF(SUM($Q887:T887)<$O887,$P887,0)))","v":804.49},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:U887))<$P887,$O887-SUM($Q887:U887),IF(SUM($Q887:U887)<$O887,$P887,0)))","v":804.49},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:V887))<$P887,$O887-SUM($Q887:V887),IF(SUM($Q887:V887)<$O887,$P887,0)))","v":804.49},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:W887))<$P887,$O887-SUM($Q887:W887),IF(SUM($Q887:W887)<$O887,$P887,0)))","v":1.9999999997708073E-2},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:X887))<$P887,$O887-SUM($Q887:X887),IF(SUM($Q887:X887)<$O887,$P887,0)))","v":0},2413.4899999999971]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,0,0,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:Q888))<$P888,$O888-SUM($Q888:Q888),IF(SUM($Q888:Q888)<$O888,$P888,0)))","v":804.49},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:R888))<$P888,$O888-SUM($Q888:R888),IF(SUM($Q888:R888)<$O888,$P888,0)))","v":804.49},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:S888))<$P888,$O888-SUM($Q888:S888),IF(SUM($Q888:S888)<$O888,$P888,0)))","v":804.49},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:T888))<$P888,$O888-SUM($Q888:T888),IF(SUM($Q888:T888)<$O888,$P888,0)))","v":804.49},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:U888))<$P888,$O888-SUM($Q888:U888),IF(SUM($Q888:U888)<$O888,$P888,0)))","v":804.49},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:V888))<$P888,$O888-SUM($Q888:V888),IF(SUM($Q888:V888)<$O888,$P888,0)))","v":804.49},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:W888))<$P888,$O888-SUM($Q888:W888),IF(SUM($Q888:W888)<$O888,$P888,0)))","v":1.9999999997708073E-2},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:X888))<$P888,$O888-SUM($Q888:X888),IF(SUM($Q888:X888)<$O888,$P888,0)))","v":0},2413.4899999999971]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,0,0,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:Q889))<$P889,$O889-SUM($Q889:Q889),IF(SUM($Q889:Q889)<$O889,$P889,0)))","v":804.49},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:R889))<$P889,$O889-SUM($Q889:R889),IF(SUM($Q889:R889)<$O889,$P889,0)))","v":804.49},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:S889))<$P889,$O889-SUM($Q889:S889),IF(SUM($Q889:S889)<$O889,$P889,0)))","v":804.49},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:T889))<$P889,$O889-SUM($Q889:T889),IF(SUM($Q889:T889)<$O889,$P889,0)))","v":804.49},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:U889))<$P889,$O889-SUM($Q889:U889),IF(SUM($Q889:U889)<$O889,$P889,0)))","v":804.49},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:V889))<$P889,$O889-SUM($Q889:V889),IF(SUM($Q889:V889)<$O889,$P889,0)))","v":804.49},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:W889))<$P889,$O889-SUM($Q889:W889),IF(SUM($Q889:W889)<$O889,$P889,0)))","v":1.9999999997708073E-2},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:X889))<$P889,$O889-SUM($Q889:X889),IF(SUM($Q889:X889)<$O889,$P889,0)))","v":0},2413.4899999999971]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,0,0,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:Q890))<$P890,$O890-SUM($Q890:Q890),IF(SUM($Q890:Q890)<$O890,$P890,0)))","v":804.49},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:R890))<$P890,$O890-SUM($Q890:R890),IF(SUM($Q890:R890)<$O890,$P890,0)))","v":804.49},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:S890))<$P890,$O890-SUM($Q890:S890),IF(SUM($Q890:S890)<$O890,$P890,0)))","v":804.49},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:T890))<$P890,$O890-SUM($Q890:T890),IF(SUM($Q890:T890)<$O890,$P890,0)))","v":804.49},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:U890))<$P890,$O890-SUM($Q890:U890),IF(SUM($Q890:U890)<$O890,$P890,0)))","v":804.49},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:V890))<$P890,$O890-SUM($Q890:V890),IF(SUM($Q890:V890)<$O890,$P890,0)))","v":804.49},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:W890))<$P890,$O890-SUM($Q890:W890),IF(SUM($Q890:W890)<$O890,$P890,0)))","v":1.9999999997708073E-2},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:X890))<$P890,$O890-SUM($Q890:X890),IF(SUM($Q890:X890)<$O890,$P890,0)))","v":0},2413.4899999999971]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,0,0,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:Q891))<$P891,$O891-SUM($Q891:Q891),IF(SUM($Q891:Q891)<$O891,$P891,0)))","v":804.49},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:R891))<$P891,$O891-SUM($Q891:R891),IF(SUM($Q891:R891)<$O891,$P891,0)))","v":804.49},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:S891))<$P891,$O891-SUM($Q891:S891),IF(SUM($Q891:S891)<$O891,$P891,0)))","v":804.49},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:T891))<$P891,$O891-SUM($Q891:T891),IF(SUM($Q891:T891)<$O891,$P891,0)))","v":804.49},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:U891))<$P891,$O891-SUM($Q891:U891),IF(SUM($Q891:U891)<$O891,$P891,0)))","v":804.49},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:V891))<$P891,$O891-SUM($Q891:V891),IF(SUM($Q891:V891)<$O891,$P891,0)))","v":804.49},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:W891))<$P891,$O891-SUM($Q891:W891),IF(SUM($Q891:W891)<$O891,$P891,0)))","v":1.9999999997708073E-2},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:X891))<$P891,$O891-SUM($Q891:X891),IF(SUM($Q891:X891)<$O891,$P891,0)))","v":0},2413.4899999999971]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:Q892))<$P892,$O892-SUM($Q892:Q892),IF(SUM($Q892:Q892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:R892))<$P892,$O892-SUM($Q892:R892),IF(SUM($Q892:R892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:S892))<$P892,$O892-SUM($Q892:S892),IF(SUM($Q892:S892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:T892))<$P892,$O892-SUM($Q892:T892),IF(SUM($Q892:T892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:U892))<$P892,$O892-SUM($Q892:U892),IF(SUM($Q892:U892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:V892))<$P892,$O892-SUM($Q892:V892),IF(SUM($Q892:V892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:W892))<$P892,$O892-SUM($Q892:W892),IF(SUM($Q892:W892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:X892))<$P892,$O892-SUM($Q892:X892),IF(SUM($Q892:X892)<$O892,$P892,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-10-17","2000-10-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:Q893))<$P893,$O893-SUM($Q893:Q893),IF(SUM($Q893:Q893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:R893))<$P893,$O893-SUM($Q893:R893),IF(SUM($Q893:R893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:S893))<$P893,$O893-SUM($Q893:S893),IF(SUM($Q893:S893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:T893))<$P893,$O893-SUM($Q893:T893),IF(SUM($Q893:T893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:U893))<$P893,$O893-SUM($Q893:U893),IF(SUM($Q893:U893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:V893))<$P893,$O893-SUM($Q893:V893),IF(SUM($Q893:V893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:W893))<$P893,$O893-SUM($Q893:W893),IF(SUM($Q893:W893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:X893))<$P893,$O893-SUM($Q893:X893),IF(SUM($Q893:X893)<$O893,$P893,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,0,0,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:Q894))<$P894,$O894-SUM($Q894:Q894),IF(SUM($Q894:Q894)<$O894,$P894,0)))","v":804.49},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:R894))<$P894,$O894-SUM($Q894:R894),IF(SUM($Q894:R894)<$O894,$P894,0)))","v":804.49},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:S894))<$P894,$O894-SUM($Q894:S894),IF(SUM($Q894:S894)<$O894,$P894,0)))","v":804.49},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:T894))<$P894,$O894-SUM($Q894:T894),IF(SUM($Q894:T894)<$O894,$P894,0)))","v":804.49},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:U894))<$P894,$O894-SUM($Q894:U894),IF(SUM($Q894:U894)<$O894,$P894,0)))","v":804.49},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:V894))<$P894,$O894-SUM($Q894:V894),IF(SUM($Q894:V894)<$O894,$P894,0)))","v":804.49},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:W894))<$P894,$O894-SUM($Q894:W894),IF(SUM($Q894:W894)<$O894,$P894,0)))","v":1.9999999997708073E-2},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:X894))<$P894,$O894-SUM($Q894:X894),IF(SUM($Q894:X894)<$O894,$P894,0)))","v":0},2413.4899999999971]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5362.2000000000116,766.03,0,0,0,0,4596.1700000000119,1,4596.1700000000119,766.03,null,{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:Q895))<$P895,$O895-SUM($Q895:Q895),IF(SUM($Q895:Q895)<$O895,$P895,0)))","v":766.03},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:R895))<$P895,$O895-SUM($Q895:R895),IF(SUM($Q895:R895)<$O895,$P895,0)))","v":766.03},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:S895))<$P895,$O895-SUM($Q895:S895),IF(SUM($Q895:S895)<$O895,$P895,0)))","v":766.03},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:T895))<$P895,$O895-SUM($Q895:T895),IF(SUM($Q895:T895)<$O895,$P895,0)))","v":766.03},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:U895))<$P895,$O895-SUM($Q895:U895),IF(SUM($Q895:U895)<$O895,$P895,0)))","v":766.03},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:V895))<$P895,$O895-SUM($Q895:V895),IF(SUM($Q895:V895)<$O895,$P895,0)))","v":766.02000000001226},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:W895))<$P895,$O895-SUM($Q895:W895),IF(SUM($Q895:W895)<$O895,$P895,0)))","v":0},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:X895))<$P895,$O895-SUM($Q895:X895),IF(SUM($Q895:X895)<$O895,$P895,0)))","v":0},2298.0800000000118]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5362.2000000000116,766.03,0,0,0,0,4596.1700000000119,1,4596.1700000000119,766.03,null,{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:Q896))<$P896,$O896-SUM($Q896:Q896),IF(SUM($Q896:Q896)<$O896,$P896,0)))","v":766.03},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:R896))<$P896,$O896-SUM($Q896:R896),IF(SUM($Q896:R896)<$O896,$P896,0)))","v":766.03},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:S896))<$P896,$O896-SUM($Q896:S896),IF(SUM($Q896:S896)<$O896,$P896,0)))","v":766.03},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:T896))<$P896,$O896-SUM($Q896:T896),IF(SUM($Q896:T896)<$O896,$P896,0)))","v":766.03},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:U896))<$P896,$O896-SUM($Q896:U896),IF(SUM($Q896:U896)<$O896,$P896,0)))","v":766.03},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:V896))<$P896,$O896-SUM($Q896:V896),IF(SUM($Q896:V896)<$O896,$P896,0)))","v":766.02000000001226},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:W896))<$P896,$O896-SUM($Q896:W896),IF(SUM($Q896:W896)<$O896,$P896,0)))","v":0},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:X896))<$P896,$O896-SUM($Q896:X896),IF(SUM($Q896:X896)<$O896,$P896,0)))","v":0},2298.0800000000118]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4888.989999999998,698.43,0,0,0,0,4190.5599999999977,1,4190.5599999999977,698.43,null,{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:Q897))<$P897,$O897-SUM($Q897:Q897),IF(SUM($Q897:Q897)<$O897,$P897,0)))","v":698.43},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:R897))<$P897,$O897-SUM($Q897:R897),IF(SUM($Q897:R897)<$O897,$P897,0)))","v":698.43},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:S897))<$P897,$O897-SUM($Q897:S897),IF(SUM($Q897:S897)<$O897,$P897,0)))","v":698.43},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:T897))<$P897,$O897-SUM($Q897:T897),IF(SUM($Q897:T897)<$O897,$P897,0)))","v":698.43},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:U897))<$P897,$O897-SUM($Q897:U897),IF(SUM($Q897:U897)<$O897,$P897,0)))","v":698.43},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:V897))<$P897,$O897-SUM($Q897:V897),IF(SUM($Q897:V897)<$O897,$P897,0)))","v":698.40999999999804},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:W897))<$P897,$O897-SUM($Q897:W897),IF(SUM($Q897:W897)<$O897,$P897,0)))","v":0},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:X897))<$P897,$O897-SUM($Q897:X897),IF(SUM($Q897:X897)<$O897,$P897,0)))","v":0},2095.2699999999977]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4888.989999999998,698.43,0,0,0,0,4190.5599999999977,1,4190.5599999999977,698.43,null,{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:Q898))<$P898,$O898-SUM($Q898:Q898),IF(SUM($Q898:Q898)<$O898,$P898,0)))","v":698.43},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:R898))<$P898,$O898-SUM($Q898:R898),IF(SUM($Q898:R898)<$O898,$P898,0)))","v":698.43},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:S898))<$P898,$O898-SUM($Q898:S898),IF(SUM($Q898:S898)<$O898,$P898,0)))","v":698.43},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:T898))<$P898,$O898-SUM($Q898:T898),IF(SUM($Q898:T898)<$O898,$P898,0)))","v":698.43},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:U898))<$P898,$O898-SUM($Q898:U898),IF(SUM($Q898:U898)<$O898,$P898,0)))","v":698.43},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:V898))<$P898,$O898-SUM($Q898:V898),IF(SUM($Q898:V898)<$O898,$P898,0)))","v":698.40999999999804},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:W898))<$P898,$O898-SUM($Q898:W898),IF(SUM($Q898:W898)<$O898,$P898,0)))","v":0},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:X898))<$P898,$O898-SUM($Q898:X898),IF(SUM($Q898:X898)<$O898,$P898,0)))","v":0},2095.2699999999977]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4893.1699999999983,708.73,0,0,0,0,4184.4399999999987,1,4184.4399999999987,708.73,null,{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:Q899))<$P899,$O899-SUM($Q899:Q899),IF(SUM($Q899:Q899)<$O899,$P899,0)))","v":708.73},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:R899))<$P899,$O899-SUM($Q899:R899),IF(SUM($Q899:R899)<$O899,$P899,0)))","v":708.73},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:S899))<$P899,$O899-SUM($Q899:S899),IF(SUM($Q899:S899)<$O899,$P899,0)))","v":708.73},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:T899))<$P899,$O899-SUM($Q899:T899),IF(SUM($Q899:T899)<$O899,$P899,0)))","v":708.73},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:U899))<$P899,$O899-SUM($Q899:U899),IF(SUM($Q899:U899)<$O899,$P899,0)))","v":708.73},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:V899))<$P899,$O899-SUM($Q899:V899),IF(SUM($Q899:V899)<$O899,$P899,0)))","v":640.7899999999986},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:W899))<$P899,$O899-SUM($Q899:W899),IF(SUM($Q899:W899)<$O899,$P899,0)))","v":0},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:X899))<$P899,$O899-SUM($Q899:X899),IF(SUM($Q899:X899)<$O899,$P899,0)))","v":0},2058.2499999999986]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5483.7299999999959,685.47,0,0,0,0,4798.2599999999957,1,4798.2599999999957,685.47,null,{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:Q900))<$P900,$O900-SUM($Q900:Q900),IF(SUM($Q900:Q900)<$O900,$P900,0)))","v":685.47},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:R900))<$P900,$O900-SUM($Q900:R900),IF(SUM($Q900:R900)<$O900,$P900,0)))","v":685.47},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:S900))<$P900,$O900-SUM($Q900:S900),IF(SUM($Q900:S900)<$O900,$P900,0)))","v":685.47},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:T900))<$P900,$O900-SUM($Q900:T900),IF(SUM($Q900:T900)<$O900,$P900,0)))","v":685.47},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:U900))<$P900,$O900-SUM($Q900:U900),IF(SUM($Q900:U900)<$O900,$P900,0)))","v":685.47},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:V900))<$P900,$O900-SUM($Q900:V900),IF(SUM($Q900:V900)<$O900,$P900,0)))","v":685.47},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:W900))<$P900,$O900-SUM($Q900:W900),IF(SUM($Q900:W900)<$O900,$P900,0)))","v":685.43999999999505},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:X900))<$P900,$O900-SUM($Q900:X900),IF(SUM($Q900:X900)<$O900,$P900,0)))","v":0},2741.8499999999958]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3947.2200000000012,563.89,0,0,0,0,3383.3300000000013,{"$f":"+IF(B901=$B$7,100%,50%)","v":1},3383.3300000000013,563.89,null,{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:Q901))<$P901,$O901-SUM($Q901:Q901),IF(SUM($Q901:Q901)<$O901,$P901,0)))","v":563.89},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:R901))<$P901,$O901-SUM($Q901:R901),IF(SUM($Q901:R901)<$O901,$P901,0)))","v":563.89},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:S901))<$P901,$O901-SUM($Q901:S901),IF(SUM($Q901:S901)<$O901,$P901,0)))","v":563.89},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:T901))<$P901,$O901-SUM($Q901:T901),IF(SUM($Q901:T901)<$O901,$P901,0)))","v":563.89},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:U901))<$P901,$O901-SUM($Q901:U901),IF(SUM($Q901:U901)<$O901,$P901,0)))","v":563.89},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:V901))<$P901,$O901-SUM($Q901:V901),IF(SUM($Q901:V901)<$O901,$P901,0)))","v":563.88000000000147},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:W901))<$P901,$O901-SUM($Q901:W901),IF(SUM($Q901:W901)<$O901,$P901,0)))","v":0},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:X901))<$P901,$O901-SUM($Q901:X901),IF(SUM($Q901:X901)<$O901,$P901,0)))","v":0},1691.6600000000012]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3947.2200000000012,563.89,0,0,0,0,{"$f":"+G902-H902-I902-J902-L902","v":3383.3300000000013},1,{"$f":"+M902*N902","v":3383.3300000000013},{"$f":"+(H902+L902)*N902","v":563.89},null,{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:Q902))<$P902,$O902-SUM($Q902:Q902),IF(SUM($Q902:Q902)<$O902,$P902,0)))","v":563.89},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:R902))<$P902,$O902-SUM($Q902:R902),IF(SUM($Q902:R902)<$O902,$P902,0)))","v":563.89},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:S902))<$P902,$O902-SUM($Q902:S902),IF(SUM($Q902:S902)<$O902,$P902,0)))","v":563.89},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:T902))<$P902,$O902-SUM($Q902:T902),IF(SUM($Q902:T902)<$O902,$P902,0)))","v":563.89},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:U902))<$P902,$O902-SUM($Q902:U902),IF(SUM($Q902:U902)<$O902,$P902,0)))","v":563.89},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:V902))<$P902,$O902-SUM($Q902:V902),IF(SUM($Q902:V902)<$O902,$P902,0)))","v":563.88000000000147},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:W902))<$P902,$O902-SUM($Q902:W902),IF(SUM($Q902:W902)<$O902,$P902,0)))","v":0},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:X902))<$P902,$O902-SUM($Q902:X902),IF(SUM($Q902:X902)<$O902,$P902,0)))","v":0},{"$f":"+O902-SUM(R902:T902)","v":1691.6600000000012}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5222.5999999999985,746.09,0,0,0,0,4476.5099999999984,1,4476.5099999999984,746.09,null,{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:Q903))<$P903,$O903-SUM($Q903:Q903),IF(SUM($Q903:Q903)<$O903,$P903,0)))","v":746.09},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:R903))<$P903,$O903-SUM($Q903:R903),IF(SUM($Q903:R903)<$O903,$P903,0)))","v":746.09},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:S903))<$P903,$O903-SUM($Q903:S903),IF(SUM($Q903:S903)<$O903,$P903,0)))","v":746.09},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:T903))<$P903,$O903-SUM($Q903:T903),IF(SUM($Q903:T903)<$O903,$P903,0)))","v":746.09},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:U903))<$P903,$O903-SUM($Q903:U903),IF(SUM($Q903:U903)<$O903,$P903,0)))","v":746.09},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:V903))<$P903,$O903-SUM($Q903:V903),IF(SUM($Q903:V903)<$O903,$P903,0)))","v":746.05999999999813},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:W903))<$P903,$O903-SUM($Q903:W903),IF(SUM($Q903:W903)<$O903,$P903,0)))","v":0},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:X903))<$P903,$O903-SUM($Q903:X903),IF(SUM($Q903:X903)<$O903,$P903,0)))","v":0},2238.2399999999984]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2003-12-22","2003-12-22",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:Q904))<$P904,$O904-SUM($Q904:Q904),IF(SUM($Q904:Q904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:R904))<$P904,$O904-SUM($Q904:R904),IF(SUM($Q904:R904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:S904))<$P904,$O904-SUM($Q904:S904),IF(SUM($Q904:S904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:T904))<$P904,$O904-SUM($Q904:T904),IF(SUM($Q904:T904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:U904))<$P904,$O904-SUM($Q904:U904),IF(SUM($Q904:U904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:V904))<$P904,$O904-SUM($Q904:V904),IF(SUM($Q904:V904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:W904))<$P904,$O904-SUM($Q904:W904),IF(SUM($Q904:W904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:X904))<$P904,$O904-SUM($Q904:X904),IF(SUM($Q904:X904)<$O904,$P904,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:Q905))<$P905,$O905-SUM($Q905:Q905),IF(SUM($Q905:Q905)<$O905,$P905,0)))","v":0},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:R905))<$P905,$O905-SUM($Q905:R905),IF(SUM($Q905:R905)<$O905,$P905,0)))","v":0},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:S905))<$P905,$O905-SUM($Q905:S905),IF(SUM($Q905:S905)<$O905,$P905,0)))","v":0},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:T905))<$P905,$O905-SUM($Q905:T905),IF(SUM($Q905:T905)<$O905,$P905,0)))","v":0},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:U905))<$P905,$O905-SUM($Q905:U905),IF(SUM($Q905:U905)<$O905,$P905,0)))","v":0},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:V905))<$P905,$O905-SUM($Q905:V905),IF(SUM($Q905:V905)<$O905,$P905,0)))","v":0},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:W905))<$P905,$O905-SUM($Q905:W905),IF(SUM($Q905:W905)<$O905,$P905,0)))","v":0},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:X905))<$P905,$O905-SUM($Q905:X905),IF(SUM($Q905:X905)<$O905,$P905,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5222.5999999999985,746.09,0,0,0,0,4476.5099999999984,1,4476.5099999999984,746.09,null,{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:Q906))<$P906,$O906-SUM($Q906:Q906),IF(SUM($Q906:Q906)<$O906,$P906,0)))","v":746.09},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:R906))<$P906,$O906-SUM($Q906:R906),IF(SUM($Q906:R906)<$O906,$P906,0)))","v":746.09},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:S906))<$P906,$O906-SUM($Q906:S906),IF(SUM($Q906:S906)<$O906,$P906,0)))","v":746.09},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:T906))<$P906,$O906-SUM($Q906:T906),IF(SUM($Q906:T906)<$O906,$P906,0)))","v":746.09},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:U906))<$P906,$O906-SUM($Q906:U906),IF(SUM($Q906:U906)<$O906,$P906,0)))","v":746.09},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:V906))<$P906,$O906-SUM($Q906:V906),IF(SUM($Q906:V906)<$O906,$P906,0)))","v":746.05999999999813},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:W906))<$P906,$O906-SUM($Q906:W906),IF(SUM($Q906:W906)<$O906,$P906,0)))","v":0},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:X906))<$P906,$O906-SUM($Q906:X906),IF(SUM($Q906:X906)<$O906,$P906,0)))","v":0},2238.2399999999984]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6306.9599999999991,0,0,0,0,6306.96,0,1,0,6306.96,null,{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:Q907))<$P907,$O907-SUM($Q907:Q907),IF(SUM($Q907:Q907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:R907))<$P907,$O907-SUM($Q907:R907),IF(SUM($Q907:R907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:S907))<$P907,$O907-SUM($Q907:S907),IF(SUM($Q907:S907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:T907))<$P907,$O907-SUM($Q907:T907),IF(SUM($Q907:T907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:U907))<$P907,$O907-SUM($Q907:U907),IF(SUM($Q907:U907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:V907))<$P907,$O907-SUM($Q907:V907),IF(SUM($Q907:V907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:W907))<$P907,$O907-SUM($Q907:W907),IF(SUM($Q907:W907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:X907))<$P907,$O907-SUM($Q907:X907),IF(SUM($Q907:X907)<$O907,$P907,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6029.07,861.3,0,0,0,0,5167.7699999999995,1,5167.7699999999995,861.3,null,{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:Q908))<$P908,$O908-SUM($Q908:Q908),IF(SUM($Q908:Q908)<$O908,$P908,0)))","v":861.3},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:R908))<$P908,$O908-SUM($Q908:R908),IF(SUM($Q908:R908)<$O908,$P908,0)))","v":861.3},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:S908))<$P908,$O908-SUM($Q908:S908),IF(SUM($Q908:S908)<$O908,$P908,0)))","v":861.3},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:T908))<$P908,$O908-SUM($Q908:T908),IF(SUM($Q908:T908)<$O908,$P908,0)))","v":861.3},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:U908))<$P908,$O908-SUM($Q908:U908),IF(SUM($Q908:U908)<$O908,$P908,0)))","v":861.3},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:V908))<$P908,$O908-SUM($Q908:V908),IF(SUM($Q908:V908)<$O908,$P908,0)))","v":861.26999999999953},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:W908))<$P908,$O908-SUM($Q908:W908),IF(SUM($Q908:W908)<$O908,$P908,0)))","v":0},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:X908))<$P908,$O908-SUM($Q908:X908),IF(SUM($Q908:X908)<$O908,$P908,0)))","v":0},2583.87]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6029.07,861.3,0,0,0,0,5167.7699999999995,1,5167.7699999999995,861.3,null,{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:Q909))<$P909,$O909-SUM($Q909:Q909),IF(SUM($Q909:Q909)<$O909,$P909,0)))","v":861.3},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:R909))<$P909,$O909-SUM($Q909:R909),IF(SUM($Q909:R909)<$O909,$P909,0)))","v":861.3},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:S909))<$P909,$O909-SUM($Q909:S909),IF(SUM($Q909:S909)<$O909,$P909,0)))","v":861.3},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:T909))<$P909,$O909-SUM($Q909:T909),IF(SUM($Q909:T909)<$O909,$P909,0)))","v":861.3},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:U909))<$P909,$O909-SUM($Q909:U909),IF(SUM($Q909:U909)<$O909,$P909,0)))","v":861.3},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:V909))<$P909,$O909-SUM($Q909:V909),IF(SUM($Q909:V909)<$O909,$P909,0)))","v":861.26999999999953},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:W909))<$P909,$O909-SUM($Q909:W909),IF(SUM($Q909:W909)<$O909,$P909,0)))","v":0},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:X909))<$P909,$O909-SUM($Q909:X909),IF(SUM($Q909:X909)<$O909,$P909,0)))","v":0},2583.87]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:Q910))<$P910,$O910-SUM($Q910:Q910),IF(SUM($Q910:Q910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:R910))<$P910,$O910-SUM($Q910:R910),IF(SUM($Q910:R910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:S910))<$P910,$O910-SUM($Q910:S910),IF(SUM($Q910:S910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:T910))<$P910,$O910-SUM($Q910:T910),IF(SUM($Q910:T910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:U910))<$P910,$O910-SUM($Q910:U910),IF(SUM($Q910:U910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:V910))<$P910,$O910-SUM($Q910:V910),IF(SUM($Q910:V910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:W910))<$P910,$O910-SUM($Q910:W910),IF(SUM($Q910:W910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:X910))<$P910,$O910-SUM($Q910:X910),IF(SUM($Q910:X910)<$O910,$P910,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-07",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:Q911))<$P911,$O911-SUM($Q911:Q911),IF(SUM($Q911:Q911)<$O911,$P911,0)))","v":0},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:R911))<$P911,$O911-SUM($Q911:R911),IF(SUM($Q911:R911)<$O911,$P911,0)))","v":0},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:S911))<$P911,$O911-SUM($Q911:S911),IF(SUM($Q911:S911)<$O911,$P911,0)))","v":0},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:T911))<$P911,$O911-SUM($Q911:T911),IF(SUM($Q911:T911)<$O911,$P911,0)))","v":0},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:U911))<$P911,$O911-SUM($Q911:U911),IF(SUM($Q911:U911)<$O911,$P911,0)))","v":0},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:V911))<$P911,$O911-SUM($Q911:V911),IF(SUM($Q911:V911)<$O911,$P911,0)))","v":0},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:W911))<$P911,$O911-SUM($Q911:W911),IF(SUM($Q911:W911)<$O911,$P911,0)))","v":0},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:X911))<$P911,$O911-SUM($Q911:X911),IF(SUM($Q911:X911)<$O911,$P911,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:Q912))<$P912,$O912-SUM($Q912:Q912),IF(SUM($Q912:Q912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:R912))<$P912,$O912-SUM($Q912:R912),IF(SUM($Q912:R912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:S912))<$P912,$O912-SUM($Q912:S912),IF(SUM($Q912:S912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:T912))<$P912,$O912-SUM($Q912:T912),IF(SUM($Q912:T912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:U912))<$P912,$O912-SUM($Q912:U912),IF(SUM($Q912:U912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:V912))<$P912,$O912-SUM($Q912:V912),IF(SUM($Q912:V912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:W912))<$P912,$O912-SUM($Q912:W912),IF(SUM($Q912:W912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:X912))<$P912,$O912-SUM($Q912:X912),IF(SUM($Q912:X912)<$O912,$P912,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2004-07-31","2004-07-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:Q913))<$P913,$O913-SUM($Q913:Q913),IF(SUM($Q913:Q913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:R913))<$P913,$O913-SUM($Q913:R913),IF(SUM($Q913:R913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:S913))<$P913,$O913-SUM($Q913:S913),IF(SUM($Q913:S913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:T913))<$P913,$O913-SUM($Q913:T913),IF(SUM($Q913:T913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:U913))<$P913,$O913-SUM($Q913:U913),IF(SUM($Q913:U913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:V913))<$P913,$O913-SUM($Q913:V913),IF(SUM($Q913:V913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:W913))<$P913,$O913-SUM($Q913:W913),IF(SUM($Q913:W913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:X913))<$P913,$O913-SUM($Q913:X913),IF(SUM($Q913:X913)<$O913,$P913,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",5378.0199999999968,896.34,0,0,0,0,4481.6799999999967,1,4481.6799999999967,896.34,null,{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:Q914))<$P914,$O914-SUM($Q914:Q914),IF(SUM($Q914:Q914)<$O914,$P914,0)))","v":896.34},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:R914))<$P914,$O914-SUM($Q914:R914),IF(SUM($Q914:R914)<$O914,$P914,0)))","v":896.34},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:S914))<$P914,$O914-SUM($Q914:S914),IF(SUM($Q914:S914)<$O914,$P914,0)))","v":896.34},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:T914))<$P914,$O914-SUM($Q914:T914),IF(SUM($Q914:T914)<$O914,$P914,0)))","v":896.34},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:U914))<$P914,$O914-SUM($Q914:U914),IF(SUM($Q914:U914)<$O914,$P914,0)))","v":896.31999999999653},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:V914))<$P914,$O914-SUM($Q914:V914),IF(SUM($Q914:V914)<$O914,$P914,0)))","v":0},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:W914))<$P914,$O914-SUM($Q914:W914),IF(SUM($Q914:W914)<$O914,$P914,0)))","v":0},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:X914))<$P914,$O914-SUM($Q914:X914),IF(SUM($Q914:X914)<$O914,$P914,0)))","v":0},1792.6599999999967]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",5378.0199999999968,896.34,0,0,0,0,4481.6799999999967,1,4481.6799999999967,896.34,null,{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:Q915))<$P915,$O915-SUM($Q915:Q915),IF(SUM($Q915:Q915)<$O915,$P915,0)))","v":896.34},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:R915))<$P915,$O915-SUM($Q915:R915),IF(SUM($Q915:R915)<$O915,$P915,0)))","v":896.34},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:S915))<$P915,$O915-SUM($Q915:S915),IF(SUM($Q915:S915)<$O915,$P915,0)))","v":896.34},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:T915))<$P915,$O915-SUM($Q915:T915),IF(SUM($Q915:T915)<$O915,$P915,0)))","v":896.34},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:U915))<$P915,$O915-SUM($Q915:U915),IF(SUM($Q915:U915)<$O915,$P915,0)))","v":896.31999999999653},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:V915))<$P915,$O915-SUM($Q915:V915),IF(SUM($Q915:V915)<$O915,$P915,0)))","v":0},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:W915))<$P915,$O915-SUM($Q915:W915),IF(SUM($Q915:W915)<$O915,$P915,0)))","v":0},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:X915))<$P915,$O915-SUM($Q915:X915),IF(SUM($Q915:X915)<$O915,$P915,0)))","v":0},1792.6599999999967]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",5485.5600000000049,914.26,0,0,0,0,4571.3000000000047,1,4571.3000000000047,914.26,null,{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:Q916))<$P916,$O916-SUM($Q916:Q916),IF(SUM($Q916:Q916)<$O916,$P916,0)))","v":914.26},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:R916))<$P916,$O916-SUM($Q916:R916),IF(SUM($Q916:R916)<$O916,$P916,0)))","v":914.26},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:S916))<$P916,$O916-SUM($Q916:S916),IF(SUM($Q916:S916)<$O916,$P916,0)))","v":914.26},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:T916))<$P916,$O916-SUM($Q916:T916),IF(SUM($Q916:T916)<$O916,$P916,0)))","v":914.26},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:U916))<$P916,$O916-SUM($Q916:U916),IF(SUM($Q916:U916)<$O916,$P916,0)))","v":914.26},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:V916))<$P916,$O916-SUM($Q916:V916),IF(SUM($Q916:V916)<$O916,$P916,0)))","v":4.5474735088646412E-12},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:W916))<$P916,$O916-SUM($Q916:W916),IF(SUM($Q916:W916)<$O916,$P916,0)))","v":0},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:X916))<$P916,$O916-SUM($Q916:X916),IF(SUM($Q916:X916)<$O916,$P916,0)))","v":0},1828.520000000005]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",-6288.7,0,-6288.7,0,0,0,0,1,0,0,null,{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:Q917))<$P917,$O917-SUM($Q917:Q917),IF(SUM($Q917:Q917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:R917))<$P917,$O917-SUM($Q917:R917),IF(SUM($Q917:R917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:S917))<$P917,$O917-SUM($Q917:S917),IF(SUM($Q917:S917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:T917))<$P917,$O917-SUM($Q917:T917),IF(SUM($Q917:T917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:U917))<$P917,$O917-SUM($Q917:U917),IF(SUM($Q917:U917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:V917))<$P917,$O917-SUM($Q917:V917),IF(SUM($Q917:V917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:W917))<$P917,$O917-SUM($Q917:W917),IF(SUM($Q917:W917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:X917))<$P917,$O917-SUM($Q917:X917),IF(SUM($Q917:X917)<$O917,$P917,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:Q918))<$P918,$O918-SUM($Q918:Q918),IF(SUM($Q918:Q918)<$O918,$P918,0)))","v":0},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:R918))<$P918,$O918-SUM($Q918:R918),IF(SUM($Q918:R918)<$O918,$P918,0)))","v":0},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:S918))<$P918,$O918-SUM($Q918:S918),IF(SUM($Q918:S918)<$O918,$P918,0)))","v":0},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:T918))<$P918,$O918-SUM($Q918:T918),IF(SUM($Q918:T918)<$O918,$P918,0)))","v":0},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:U918))<$P918,$O918-SUM($Q918:U918),IF(SUM($Q918:U918)<$O918,$P918,0)))","v":0},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:V918))<$P918,$O918-SUM($Q918:V918),IF(SUM($Q918:V918)<$O918,$P918,0)))","v":0},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:W918))<$P918,$O918-SUM($Q918:W918),IF(SUM($Q918:W918)<$O918,$P918,0)))","v":0},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:X918))<$P918,$O918-SUM($Q918:X918),IF(SUM($Q918:X918)<$O918,$P918,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:Q919))<$P919,$O919-SUM($Q919:Q919),IF(SUM($Q919:Q919)<$O919,$P919,0)))","v":0},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:R919))<$P919,$O919-SUM($Q919:R919),IF(SUM($Q919:R919)<$O919,$P919,0)))","v":0},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:S919))<$P919,$O919-SUM($Q919:S919),IF(SUM($Q919:S919)<$O919,$P919,0)))","v":0},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:T919))<$P919,$O919-SUM($Q919:T919),IF(SUM($Q919:T919)<$O919,$P919,0)))","v":0},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:U919))<$P919,$O919-SUM($Q919:U919),IF(SUM($Q919:U919)<$O919,$P919,0)))","v":0},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:V919))<$P919,$O919-SUM($Q919:V919),IF(SUM($Q919:V919)<$O919,$P919,0)))","v":0},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:W919))<$P919,$O919-SUM($Q919:W919),IF(SUM($Q919:W919)<$O919,$P919,0)))","v":0},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:X919))<$P919,$O919-SUM($Q919:X919),IF(SUM($Q919:X919)<$O919,$P919,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",233.88999999999942,0,0,0,0,233.89,-5.6843418860808015E-13,0.5,-2.8421709430404007E-13,116.94499999999999,null,{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:Q920))<$P920,$O920-SUM($Q920:Q920),IF(SUM($Q920:Q920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:R920))<$P920,$O920-SUM($Q920:R920),IF(SUM($Q920:R920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:S920))<$P920,$O920-SUM($Q920:S920),IF(SUM($Q920:S920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:T920))<$P920,$O920-SUM($Q920:T920),IF(SUM($Q920:T920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:U920))<$P920,$O920-SUM($Q920:U920),IF(SUM($Q920:U920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:V920))<$P920,$O920-SUM($Q920:V920),IF(SUM($Q920:V920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:W920))<$P920,$O920-SUM($Q920:W920),IF(SUM($Q920:W920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:X920))<$P920,$O920-SUM($Q920:X920),IF(SUM($Q920:X920)<$O920,$P920,0)))","v":0},-2.8421709430404007E-13]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:Q921))<$P921,$O921-SUM($Q921:Q921),IF(SUM($Q921:Q921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:R921))<$P921,$O921-SUM($Q921:R921),IF(SUM($Q921:R921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:S921))<$P921,$O921-SUM($Q921:S921),IF(SUM($Q921:S921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:T921))<$P921,$O921-SUM($Q921:T921),IF(SUM($Q921:T921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:U921))<$P921,$O921-SUM($Q921:U921),IF(SUM($Q921:U921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:V921))<$P921,$O921-SUM($Q921:V921),IF(SUM($Q921:V921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:W921))<$P921,$O921-SUM($Q921:W921),IF(SUM($Q921:W921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:X921))<$P921,$O921-SUM($Q921:X921),IF(SUM($Q921:X921)<$O921,$P921,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",19.710000000000036,0,0,0,0,19.71,3.5527136788005009E-14,0.5,1.7763568394002505E-14,9.8550000000000004,null,{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:Q922))<$P922,$O922-SUM($Q922:Q922),IF(SUM($Q922:Q922)<$O922,$P922,0)))","v":1.7763568394002505E-14},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:R922))<$P922,$O922-SUM($Q922:R922),IF(SUM($Q922:R922)<$O922,$P922,0)))","v":0},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:S922))<$P922,$O922-SUM($Q922:S922),IF(SUM($Q922:S922)<$O922,$P922,0)))","v":0},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:T922))<$P922,$O922-SUM($Q922:T922),IF(SUM($Q922:T922)<$O922,$P922,0)))","v":0},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:U922))<$P922,$O922-SUM($Q922:U922),IF(SUM($Q922:U922)<$O922,$P922,0)))","v":0},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:V922))<$P922,$O922-SUM($Q922:V922),IF(SUM($Q922:V922)<$O922,$P922,0)))","v":0},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:W922))<$P922,$O922-SUM($Q922:W922),IF(SUM($Q922:W922)<$O922,$P922,0)))","v":0},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:X922))<$P922,$O922-SUM($Q922:X922),IF(SUM($Q922:X922)<$O922,$P922,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",79.1200000000008,0,0,0,0,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,39.56,null,{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:Q923))<$P923,$O923-SUM($Q923:Q923),IF(SUM($Q923:Q923)<$O923,$P923,0)))","v":3.979039320256561E-13},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:R923))<$P923,$O923-SUM($Q923:R923),IF(SUM($Q923:R923)<$O923,$P923,0)))","v":0},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:S923))<$P923,$O923-SUM($Q923:S923),IF(SUM($Q923:S923)<$O923,$P923,0)))","v":0},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:T923))<$P923,$O923-SUM($Q923:T923),IF(SUM($Q923:T923)<$O923,$P923,0)))","v":0},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:U923))<$P923,$O923-SUM($Q923:U923),IF(SUM($Q923:U923)<$O923,$P923,0)))","v":0},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:V923))<$P923,$O923-SUM($Q923:V923),IF(SUM($Q923:V923)<$O923,$P923,0)))","v":0},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:W923))<$P923,$O923-SUM($Q923:W923),IF(SUM($Q923:W923)<$O923,$P923,0)))","v":0},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:X923))<$P923,$O923-SUM($Q923:X923),IF(SUM($Q923:X923)<$O923,$P923,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1990-05-30","1990-05-30",3349.7200000000012,478.53,0,0,0,0,2871.1900000000014,1,2871.1900000000014,478.53,null,{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:Q924))<$P924,$O924-SUM($Q924:Q924),IF(SUM($Q924:Q924)<$O924,$P924,0)))","v":478.53},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:R924))<$P924,$O924-SUM($Q924:R924),IF(SUM($Q924:R924)<$O924,$P924,0)))","v":478.53},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:S924))<$P924,$O924-SUM($Q924:S924),IF(SUM($Q924:S924)<$O924,$P924,0)))","v":478.53},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:T924))<$P924,$O924-SUM($Q924:T924),IF(SUM($Q924:T924)<$O924,$P924,0)))","v":478.53},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:U924))<$P924,$O924-SUM($Q924:U924),IF(SUM($Q924:U924)<$O924,$P924,0)))","v":478.53},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:V924))<$P924,$O924-SUM($Q924:V924),IF(SUM($Q924:V924)<$O924,$P924,0)))","v":478.53},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:W924))<$P924,$O924-SUM($Q924:W924),IF(SUM($Q924:W924)<$O924,$P924,0)))","v":1.0000000002037268E-2},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:X924))<$P924,$O924-SUM($Q924:X924),IF(SUM($Q924:X924)<$O924,$P924,0)))","v":0},1435.6000000000015]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",47.740000000000009,0,0,0,0,47.74,0,1,0,47.74,null,{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:Q925))<$P925,$O925-SUM($Q925:Q925),IF(SUM($Q925:Q925)<$O925,$P925,0)))","v":0},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:R925))<$P925,$O925-SUM($Q925:R925),IF(SUM($Q925:R925)<$O925,$P925,0)))","v":0},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:S925))<$P925,$O925-SUM($Q925:S925),IF(SUM($Q925:S925)<$O925,$P925,0)))","v":0},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:T925))<$P925,$O925-SUM($Q925:T925),IF(SUM($Q925:T925)<$O925,$P925,0)))","v":0},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:U925))<$P925,$O925-SUM($Q925:U925),IF(SUM($Q925:U925)<$O925,$P925,0)))","v":0},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:V925))<$P925,$O925-SUM($Q925:V925),IF(SUM($Q925:V925)<$O925,$P925,0)))","v":0},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:W925))<$P925,$O925-SUM($Q925:W925),IF(SUM($Q925:W925)<$O925,$P925,0)))","v":0},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:X925))<$P925,$O925-SUM($Q925:X925),IF(SUM($Q925:X925)<$O925,$P925,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",62.950000000000045,0,0,0,0,62.95,0,1,0,62.95,null,{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:Q926))<$P926,$O926-SUM($Q926:Q926),IF(SUM($Q926:Q926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:R926))<$P926,$O926-SUM($Q926:R926),IF(SUM($Q926:R926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:S926))<$P926,$O926-SUM($Q926:S926),IF(SUM($Q926:S926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:T926))<$P926,$O926-SUM($Q926:T926),IF(SUM($Q926:T926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:U926))<$P926,$O926-SUM($Q926:U926),IF(SUM($Q926:U926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:V926))<$P926,$O926-SUM($Q926:V926),IF(SUM($Q926:V926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:W926))<$P926,$O926-SUM($Q926:W926),IF(SUM($Q926:W926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:X926))<$P926,$O926-SUM($Q926:X926),IF(SUM($Q926:X926)<$O926,$P926,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:Q927))<$P927,$O927-SUM($Q927:Q927),IF(SUM($Q927:Q927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:R927))<$P927,$O927-SUM($Q927:R927),IF(SUM($Q927:R927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:S927))<$P927,$O927-SUM($Q927:S927),IF(SUM($Q927:S927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:T927))<$P927,$O927-SUM($Q927:T927),IF(SUM($Q927:T927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:U927))<$P927,$O927-SUM($Q927:U927),IF(SUM($Q927:U927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:V927))<$P927,$O927-SUM($Q927:V927),IF(SUM($Q927:V927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:W927))<$P927,$O927-SUM($Q927:W927),IF(SUM($Q927:W927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:X927))<$P927,$O927-SUM($Q927:X927),IF(SUM($Q927:X927)<$O927,$P927,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:Q928))<$P928,$O928-SUM($Q928:Q928),IF(SUM($Q928:Q928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:R928))<$P928,$O928-SUM($Q928:R928),IF(SUM($Q928:R928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:S928))<$P928,$O928-SUM($Q928:S928),IF(SUM($Q928:S928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:T928))<$P928,$O928-SUM($Q928:T928),IF(SUM($Q928:T928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:U928))<$P928,$O928-SUM($Q928:U928),IF(SUM($Q928:U928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:V928))<$P928,$O928-SUM($Q928:V928),IF(SUM($Q928:V928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:W928))<$P928,$O928-SUM($Q928:W928),IF(SUM($Q928:W928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:X928))<$P928,$O928-SUM($Q928:X928),IF(SUM($Q928:X928)<$O928,$P928,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:Q929))<$P929,$O929-SUM($Q929:Q929),IF(SUM($Q929:Q929)<$O929,$P929,0)))","v":0},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:R929))<$P929,$O929-SUM($Q929:R929),IF(SUM($Q929:R929)<$O929,$P929,0)))","v":0},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:S929))<$P929,$O929-SUM($Q929:S929),IF(SUM($Q929:S929)<$O929,$P929,0)))","v":0},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:T929))<$P929,$O929-SUM($Q929:T929),IF(SUM($Q929:T929)<$O929,$P929,0)))","v":0},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:U929))<$P929,$O929-SUM($Q929:U929),IF(SUM($Q929:U929)<$O929,$P929,0)))","v":0},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:V929))<$P929,$O929-SUM($Q929:V929),IF(SUM($Q929:V929)<$O929,$P929,0)))","v":0},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:W929))<$P929,$O929-SUM($Q929:W929),IF(SUM($Q929:W929)<$O929,$P929,0)))","v":0},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:X929))<$P929,$O929-SUM($Q929:X929),IF(SUM($Q929:X929)<$O929,$P929,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:Q930))<$P930,$O930-SUM($Q930:Q930),IF(SUM($Q930:Q930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:R930))<$P930,$O930-SUM($Q930:R930),IF(SUM($Q930:R930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:S930))<$P930,$O930-SUM($Q930:S930),IF(SUM($Q930:S930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:T930))<$P930,$O930-SUM($Q930:T930),IF(SUM($Q930:T930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:U930))<$P930,$O930-SUM($Q930:U930),IF(SUM($Q930:U930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:V930))<$P930,$O930-SUM($Q930:V930),IF(SUM($Q930:V930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:W930))<$P930,$O930-SUM($Q930:W930),IF(SUM($Q930:W930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:X930))<$P930,$O930-SUM($Q930:X930),IF(SUM($Q930:X930)<$O930,$P930,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-11-30","1987-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:Q931))<$P931,$O931-SUM($Q931:Q931),IF(SUM($Q931:Q931)<$O931,$P931,0)))","v":0},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:R931))<$P931,$O931-SUM($Q931:R931),IF(SUM($Q931:R931)<$O931,$P931,0)))","v":0},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:S931))<$P931,$O931-SUM($Q931:S931),IF(SUM($Q931:S931)<$O931,$P931,0)))","v":0},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:T931))<$P931,$O931-SUM($Q931:T931),IF(SUM($Q931:T931)<$O931,$P931,0)))","v":0},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:U931))<$P931,$O931-SUM($Q931:U931),IF(SUM($Q931:U931)<$O931,$P931,0)))","v":0},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:V931))<$P931,$O931-SUM($Q931:V931),IF(SUM($Q931:V931)<$O931,$P931,0)))","v":0},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:W931))<$P931,$O931-SUM($Q931:W931),IF(SUM($Q931:W931)<$O931,$P931,0)))","v":0},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:X931))<$P931,$O931-SUM($Q931:X931),IF(SUM($Q931:X931)<$O931,$P931,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:Q932))<$P932,$O932-SUM($Q932:Q932),IF(SUM($Q932:Q932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:R932))<$P932,$O932-SUM($Q932:R932),IF(SUM($Q932:R932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:S932))<$P932,$O932-SUM($Q932:S932),IF(SUM($Q932:S932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:T932))<$P932,$O932-SUM($Q932:T932),IF(SUM($Q932:T932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:U932))<$P932,$O932-SUM($Q932:U932),IF(SUM($Q932:U932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:V932))<$P932,$O932-SUM($Q932:V932),IF(SUM($Q932:V932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:W932))<$P932,$O932-SUM($Q932:W932),IF(SUM($Q932:W932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:X932))<$P932,$O932-SUM($Q932:X932),IF(SUM($Q932:X932)<$O932,$P932,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",8031.429999999993,1360.88,0,0,0,0,6670.5499999999929,1,6670.5499999999929,1360.88,null,{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:Q933))<$P933,$O933-SUM($Q933:Q933),IF(SUM($Q933:Q933)<$O933,$P933,0)))","v":1360.88},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:R933))<$P933,$O933-SUM($Q933:R933),IF(SUM($Q933:R933)<$O933,$P933,0)))","v":1360.88},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:S933))<$P933,$O933-SUM($Q933:S933),IF(SUM($Q933:S933)<$O933,$P933,0)))","v":1360.88},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:T933))<$P933,$O933-SUM($Q933:T933),IF(SUM($Q933:T933)<$O933,$P933,0)))","v":1360.88},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:U933))<$P933,$O933-SUM($Q933:U933),IF(SUM($Q933:U933)<$O933,$P933,0)))","v":1227.0299999999925},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:V933))<$P933,$O933-SUM($Q933:V933),IF(SUM($Q933:V933)<$O933,$P933,0)))","v":0},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:W933))<$P933,$O933-SUM($Q933:W933),IF(SUM($Q933:W933)<$O933,$P933,0)))","v":0},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:X933))<$P933,$O933-SUM($Q933:X933),IF(SUM($Q933:X933)<$O933,$P933,0)))","v":0},2587.9099999999926]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0599999999977,0,0,0,0,7896.06,0,0.5,0,3948.03,null,{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:Q934))<$P934,$O934-SUM($Q934:Q934),IF(SUM($Q934:Q934)<$O934,$P934,0)))","v":0},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:R934))<$P934,$O934-SUM($Q934:R934),IF(SUM($Q934:R934)<$O934,$P934,0)))","v":0},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:S934))<$P934,$O934-SUM($Q934:S934),IF(SUM($Q934:S934)<$O934,$P934,0)))","v":0},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:T934))<$P934,$O934-SUM($Q934:T934),IF(SUM($Q934:T934)<$O934,$P934,0)))","v":0},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:U934))<$P934,$O934-SUM($Q934:U934),IF(SUM($Q934:U934)<$O934,$P934,0)))","v":0},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:V934))<$P934,$O934-SUM($Q934:V934),IF(SUM($Q934:V934)<$O934,$P934,0)))","v":0},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:W934))<$P934,$O934-SUM($Q934:W934),IF(SUM($Q934:W934)<$O934,$P934,0)))","v":0},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:X934))<$P934,$O934-SUM($Q934:X934),IF(SUM($Q934:X934)<$O934,$P934,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,0,0,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:Q935))<$P935,$O935-SUM($Q935:Q935),IF(SUM($Q935:Q935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:R935))<$P935,$O935-SUM($Q935:R935),IF(SUM($Q935:R935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:S935))<$P935,$O935-SUM($Q935:S935),IF(SUM($Q935:S935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:T935))<$P935,$O935-SUM($Q935:T935),IF(SUM($Q935:T935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:U935))<$P935,$O935-SUM($Q935:U935),IF(SUM($Q935:U935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:V935))<$P935,$O935-SUM($Q935:V935),IF(SUM($Q935:V935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:W935))<$P935,$O935-SUM($Q935:W935),IF(SUM($Q935:W935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:X935))<$P935,$O935-SUM($Q935:X935),IF(SUM($Q935:X935)<$O935,$P935,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,0,0,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:Q936))<$P936,$O936-SUM($Q936:Q936),IF(SUM($Q936:Q936)<$O936,$P936,0)))","v":0},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:R936))<$P936,$O936-SUM($Q936:R936),IF(SUM($Q936:R936)<$O936,$P936,0)))","v":0},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:S936))<$P936,$O936-SUM($Q936:S936),IF(SUM($Q936:S936)<$O936,$P936,0)))","v":0},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:T936))<$P936,$O936-SUM($Q936:T936),IF(SUM($Q936:T936)<$O936,$P936,0)))","v":0},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:U936))<$P936,$O936-SUM($Q936:U936),IF(SUM($Q936:U936)<$O936,$P936,0)))","v":0},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:V936))<$P936,$O936-SUM($Q936:V936),IF(SUM($Q936:V936)<$O936,$P936,0)))","v":0},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:W936))<$P936,$O936-SUM($Q936:W936),IF(SUM($Q936:W936)<$O936,$P936,0)))","v":0},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:X936))<$P936,$O936-SUM($Q936:X936),IF(SUM($Q936:X936)<$O936,$P936,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,0,0,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:Q937))<$P937,$O937-SUM($Q937:Q937),IF(SUM($Q937:Q937)<$O937,$P937,0)))","v":0},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:R937))<$P937,$O937-SUM($Q937:R937),IF(SUM($Q937:R937)<$O937,$P937,0)))","v":0},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:S937))<$P937,$O937-SUM($Q937:S937),IF(SUM($Q937:S937)<$O937,$P937,0)))","v":0},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:T937))<$P937,$O937-SUM($Q937:T937),IF(SUM($Q937:T937)<$O937,$P937,0)))","v":0},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:U937))<$P937,$O937-SUM($Q937:U937),IF(SUM($Q937:U937)<$O937,$P937,0)))","v":0},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:V937))<$P937,$O937-SUM($Q937:V937),IF(SUM($Q937:V937)<$O937,$P937,0)))","v":0},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:W937))<$P937,$O937-SUM($Q937:W937),IF(SUM($Q937:W937)<$O937,$P937,0)))","v":0},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:X937))<$P937,$O937-SUM($Q937:X937),IF(SUM($Q937:X937)<$O937,$P937,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,0,0,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:Q938))<$P938,$O938-SUM($Q938:Q938),IF(SUM($Q938:Q938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:R938))<$P938,$O938-SUM($Q938:R938),IF(SUM($Q938:R938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:S938))<$P938,$O938-SUM($Q938:S938),IF(SUM($Q938:S938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:T938))<$P938,$O938-SUM($Q938:T938),IF(SUM($Q938:T938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:U938))<$P938,$O938-SUM($Q938:U938),IF(SUM($Q938:U938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:V938))<$P938,$O938-SUM($Q938:V938),IF(SUM($Q938:V938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:W938))<$P938,$O938-SUM($Q938:W938),IF(SUM($Q938:W938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:X938))<$P938,$O938-SUM($Q938:X938),IF(SUM($Q938:X938)<$O938,$P938,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:Q939))<$P939,$O939-SUM($Q939:Q939),IF(SUM($Q939:Q939)<$O939,$P939,0)))","v":331.36500000000001},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:R939))<$P939,$O939-SUM($Q939:R939),IF(SUM($Q939:R939)<$O939,$P939,0)))","v":331.36500000000001},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:S939))<$P939,$O939-SUM($Q939:S939),IF(SUM($Q939:S939)<$O939,$P939,0)))","v":331.36500000000001},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:T939))<$P939,$O939-SUM($Q939:T939),IF(SUM($Q939:T939)<$O939,$P939,0)))","v":331.36500000000001},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:U939))<$P939,$O939-SUM($Q939:U939),IF(SUM($Q939:U939)<$O939,$P939,0)))","v":331.36500000000001},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:V939))<$P939,$O939-SUM($Q939:V939),IF(SUM($Q939:V939)<$O939,$P939,0)))","v":331.36500000000001},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:W939))<$P939,$O939-SUM($Q939:W939),IF(SUM($Q939:W939)<$O939,$P939,0)))","v":300.16000000000031},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:X939))<$P939,$O939-SUM($Q939:X939),IF(SUM($Q939:X939)<$O939,$P939,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:Q940))<$P940,$O940-SUM($Q940:Q940),IF(SUM($Q940:Q940)<$O940,$P940,0)))","v":331.36500000000001},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:R940))<$P940,$O940-SUM($Q940:R940),IF(SUM($Q940:R940)<$O940,$P940,0)))","v":331.36500000000001},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:S940))<$P940,$O940-SUM($Q940:S940),IF(SUM($Q940:S940)<$O940,$P940,0)))","v":331.36500000000001},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:T940))<$P940,$O940-SUM($Q940:T940),IF(SUM($Q940:T940)<$O940,$P940,0)))","v":331.36500000000001},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:U940))<$P940,$O940-SUM($Q940:U940),IF(SUM($Q940:U940)<$O940,$P940,0)))","v":331.36500000000001},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:V940))<$P940,$O940-SUM($Q940:V940),IF(SUM($Q940:V940)<$O940,$P940,0)))","v":331.36500000000001},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:W940))<$P940,$O940-SUM($Q940:W940),IF(SUM($Q940:W940)<$O940,$P940,0)))","v":300.16000000000031},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:X940))<$P940,$O940-SUM($Q940:X940),IF(SUM($Q940:X940)<$O940,$P940,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:Q941))<$P941,$O941-SUM($Q941:Q941),IF(SUM($Q941:Q941)<$O941,$P941,0)))","v":331.36500000000001},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:R941))<$P941,$O941-SUM($Q941:R941),IF(SUM($Q941:R941)<$O941,$P941,0)))","v":331.36500000000001},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:S941))<$P941,$O941-SUM($Q941:S941),IF(SUM($Q941:S941)<$O941,$P941,0)))","v":331.36500000000001},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:T941))<$P941,$O941-SUM($Q941:T941),IF(SUM($Q941:T941)<$O941,$P941,0)))","v":331.36500000000001},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:U941))<$P941,$O941-SUM($Q941:U941),IF(SUM($Q941:U941)<$O941,$P941,0)))","v":331.36500000000001},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:V941))<$P941,$O941-SUM($Q941:V941),IF(SUM($Q941:V941)<$O941,$P941,0)))","v":331.36500000000001},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:W941))<$P941,$O941-SUM($Q941:W941),IF(SUM($Q941:W941)<$O941,$P941,0)))","v":300.16000000000031},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:X941))<$P941,$O941-SUM($Q941:X941),IF(SUM($Q941:X941)<$O941,$P941,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:Q942))<$P942,$O942-SUM($Q942:Q942),IF(SUM($Q942:Q942)<$O942,$P942,0)))","v":331.36500000000001},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:R942))<$P942,$O942-SUM($Q942:R942),IF(SUM($Q942:R942)<$O942,$P942,0)))","v":331.36500000000001},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:S942))<$P942,$O942-SUM($Q942:S942),IF(SUM($Q942:S942)<$O942,$P942,0)))","v":331.36500000000001},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:T942))<$P942,$O942-SUM($Q942:T942),IF(SUM($Q942:T942)<$O942,$P942,0)))","v":331.36500000000001},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:U942))<$P942,$O942-SUM($Q942:U942),IF(SUM($Q942:U942)<$O942,$P942,0)))","v":331.36500000000001},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:V942))<$P942,$O942-SUM($Q942:V942),IF(SUM($Q942:V942)<$O942,$P942,0)))","v":331.36500000000001},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:W942))<$P942,$O942-SUM($Q942:W942),IF(SUM($Q942:W942)<$O942,$P942,0)))","v":300.16000000000031},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:X942))<$P942,$O942-SUM($Q942:X942),IF(SUM($Q942:X942)<$O942,$P942,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:Q943))<$P943,$O943-SUM($Q943:Q943),IF(SUM($Q943:Q943)<$O943,$P943,0)))","v":331.36500000000001},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:R943))<$P943,$O943-SUM($Q943:R943),IF(SUM($Q943:R943)<$O943,$P943,0)))","v":331.36500000000001},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:S943))<$P943,$O943-SUM($Q943:S943),IF(SUM($Q943:S943)<$O943,$P943,0)))","v":331.36500000000001},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:T943))<$P943,$O943-SUM($Q943:T943),IF(SUM($Q943:T943)<$O943,$P943,0)))","v":331.36500000000001},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:U943))<$P943,$O943-SUM($Q943:U943),IF(SUM($Q943:U943)<$O943,$P943,0)))","v":331.36500000000001},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:V943))<$P943,$O943-SUM($Q943:V943),IF(SUM($Q943:V943)<$O943,$P943,0)))","v":331.36500000000001},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:W943))<$P943,$O943-SUM($Q943:W943),IF(SUM($Q943:W943)<$O943,$P943,0)))","v":300.16000000000031},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:X943))<$P943,$O943-SUM($Q943:X943),IF(SUM($Q943:X943)<$O943,$P943,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:Q944))<$P944,$O944-SUM($Q944:Q944),IF(SUM($Q944:Q944)<$O944,$P944,0)))","v":331.36500000000001},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:R944))<$P944,$O944-SUM($Q944:R944),IF(SUM($Q944:R944)<$O944,$P944,0)))","v":331.36500000000001},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:S944))<$P944,$O944-SUM($Q944:S944),IF(SUM($Q944:S944)<$O944,$P944,0)))","v":331.36500000000001},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:T944))<$P944,$O944-SUM($Q944:T944),IF(SUM($Q944:T944)<$O944,$P944,0)))","v":331.36500000000001},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:U944))<$P944,$O944-SUM($Q944:U944),IF(SUM($Q944:U944)<$O944,$P944,0)))","v":331.36500000000001},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:V944))<$P944,$O944-SUM($Q944:V944),IF(SUM($Q944:V944)<$O944,$P944,0)))","v":331.36500000000001},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:W944))<$P944,$O944-SUM($Q944:W944),IF(SUM($Q944:W944)<$O944,$P944,0)))","v":300.16000000000031},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:X944))<$P944,$O944-SUM($Q944:X944),IF(SUM($Q944:X944)<$O944,$P944,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:Q945))<$P945,$O945-SUM($Q945:Q945),IF(SUM($Q945:Q945)<$O945,$P945,0)))","v":331.36500000000001},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:R945))<$P945,$O945-SUM($Q945:R945),IF(SUM($Q945:R945)<$O945,$P945,0)))","v":331.36500000000001},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:S945))<$P945,$O945-SUM($Q945:S945),IF(SUM($Q945:S945)<$O945,$P945,0)))","v":331.36500000000001},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:T945))<$P945,$O945-SUM($Q945:T945),IF(SUM($Q945:T945)<$O945,$P945,0)))","v":331.36500000000001},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:U945))<$P945,$O945-SUM($Q945:U945),IF(SUM($Q945:U945)<$O945,$P945,0)))","v":331.36500000000001},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:V945))<$P945,$O945-SUM($Q945:V945),IF(SUM($Q945:V945)<$O945,$P945,0)))","v":331.36500000000001},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:W945))<$P945,$O945-SUM($Q945:W945),IF(SUM($Q945:W945)<$O945,$P945,0)))","v":300.16000000000031},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:X945))<$P945,$O945-SUM($Q945:X945),IF(SUM($Q945:X945)<$O945,$P945,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,0,0,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:Q946))<$P946,$O946-SUM($Q946:Q946),IF(SUM($Q946:Q946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:R946))<$P946,$O946-SUM($Q946:R946),IF(SUM($Q946:R946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:S946))<$P946,$O946-SUM($Q946:S946),IF(SUM($Q946:S946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:T946))<$P946,$O946-SUM($Q946:T946),IF(SUM($Q946:T946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:U946))<$P946,$O946-SUM($Q946:U946),IF(SUM($Q946:U946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:V946))<$P946,$O946-SUM($Q946:V946),IF(SUM($Q946:V946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:W946))<$P946,$O946-SUM($Q946:W946),IF(SUM($Q946:W946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:X946))<$P946,$O946-SUM($Q946:X946),IF(SUM($Q946:X946)<$O946,$P946,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:Q947))<$P947,$O947-SUM($Q947:Q947),IF(SUM($Q947:Q947)<$O947,$P947,0)))","v":331.36500000000001},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:R947))<$P947,$O947-SUM($Q947:R947),IF(SUM($Q947:R947)<$O947,$P947,0)))","v":331.36500000000001},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:S947))<$P947,$O947-SUM($Q947:S947),IF(SUM($Q947:S947)<$O947,$P947,0)))","v":331.36500000000001},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:T947))<$P947,$O947-SUM($Q947:T947),IF(SUM($Q947:T947)<$O947,$P947,0)))","v":331.36500000000001},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:U947))<$P947,$O947-SUM($Q947:U947),IF(SUM($Q947:U947)<$O947,$P947,0)))","v":331.36500000000001},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:V947))<$P947,$O947-SUM($Q947:V947),IF(SUM($Q947:V947)<$O947,$P947,0)))","v":331.36500000000001},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:W947))<$P947,$O947-SUM($Q947:W947),IF(SUM($Q947:W947)<$O947,$P947,0)))","v":300.16000000000031},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:X947))<$P947,$O947-SUM($Q947:X947),IF(SUM($Q947:X947)<$O947,$P947,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:Q948))<$P948,$O948-SUM($Q948:Q948),IF(SUM($Q948:Q948)<$O948,$P948,0)))","v":331.36500000000001},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:R948))<$P948,$O948-SUM($Q948:R948),IF(SUM($Q948:R948)<$O948,$P948,0)))","v":331.36500000000001},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:S948))<$P948,$O948-SUM($Q948:S948),IF(SUM($Q948:S948)<$O948,$P948,0)))","v":331.36500000000001},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:T948))<$P948,$O948-SUM($Q948:T948),IF(SUM($Q948:T948)<$O948,$P948,0)))","v":331.36500000000001},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:U948))<$P948,$O948-SUM($Q948:U948),IF(SUM($Q948:U948)<$O948,$P948,0)))","v":331.36500000000001},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:V948))<$P948,$O948-SUM($Q948:V948),IF(SUM($Q948:V948)<$O948,$P948,0)))","v":331.36500000000001},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:W948))<$P948,$O948-SUM($Q948:W948),IF(SUM($Q948:W948)<$O948,$P948,0)))","v":300.16000000000031},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:X948))<$P948,$O948-SUM($Q948:X948),IF(SUM($Q948:X948)<$O948,$P948,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:Q949))<$P949,$O949-SUM($Q949:Q949),IF(SUM($Q949:Q949)<$O949,$P949,0)))","v":331.36500000000001},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:R949))<$P949,$O949-SUM($Q949:R949),IF(SUM($Q949:R949)<$O949,$P949,0)))","v":331.36500000000001},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:S949))<$P949,$O949-SUM($Q949:S949),IF(SUM($Q949:S949)<$O949,$P949,0)))","v":331.36500000000001},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:T949))<$P949,$O949-SUM($Q949:T949),IF(SUM($Q949:T949)<$O949,$P949,0)))","v":331.36500000000001},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:U949))<$P949,$O949-SUM($Q949:U949),IF(SUM($Q949:U949)<$O949,$P949,0)))","v":331.36500000000001},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:V949))<$P949,$O949-SUM($Q949:V949),IF(SUM($Q949:V949)<$O949,$P949,0)))","v":331.36500000000001},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:W949))<$P949,$O949-SUM($Q949:W949),IF(SUM($Q949:W949)<$O949,$P949,0)))","v":300.16000000000031},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:X949))<$P949,$O949-SUM($Q949:X949),IF(SUM($Q949:X949)<$O949,$P949,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:Q950))<$P950,$O950-SUM($Q950:Q950),IF(SUM($Q950:Q950)<$O950,$P950,0)))","v":331.36500000000001},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:R950))<$P950,$O950-SUM($Q950:R950),IF(SUM($Q950:R950)<$O950,$P950,0)))","v":331.36500000000001},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:S950))<$P950,$O950-SUM($Q950:S950),IF(SUM($Q950:S950)<$O950,$P950,0)))","v":331.36500000000001},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:T950))<$P950,$O950-SUM($Q950:T950),IF(SUM($Q950:T950)<$O950,$P950,0)))","v":331.36500000000001},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:U950))<$P950,$O950-SUM($Q950:U950),IF(SUM($Q950:U950)<$O950,$P950,0)))","v":331.36500000000001},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:V950))<$P950,$O950-SUM($Q950:V950),IF(SUM($Q950:V950)<$O950,$P950,0)))","v":331.36500000000001},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:W950))<$P950,$O950-SUM($Q950:W950),IF(SUM($Q950:W950)<$O950,$P950,0)))","v":300.16000000000031},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:X950))<$P950,$O950-SUM($Q950:X950),IF(SUM($Q950:X950)<$O950,$P950,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:Q951))<$P951,$O951-SUM($Q951:Q951),IF(SUM($Q951:Q951)<$O951,$P951,0)))","v":331.36500000000001},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:R951))<$P951,$O951-SUM($Q951:R951),IF(SUM($Q951:R951)<$O951,$P951,0)))","v":331.36500000000001},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:S951))<$P951,$O951-SUM($Q951:S951),IF(SUM($Q951:S951)<$O951,$P951,0)))","v":331.36500000000001},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:T951))<$P951,$O951-SUM($Q951:T951),IF(SUM($Q951:T951)<$O951,$P951,0)))","v":331.36500000000001},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:U951))<$P951,$O951-SUM($Q951:U951),IF(SUM($Q951:U951)<$O951,$P951,0)))","v":331.36500000000001},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:V951))<$P951,$O951-SUM($Q951:V951),IF(SUM($Q951:V951)<$O951,$P951,0)))","v":331.36500000000001},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:W951))<$P951,$O951-SUM($Q951:W951),IF(SUM($Q951:W951)<$O951,$P951,0)))","v":300.16000000000031},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:X951))<$P951,$O951-SUM($Q951:X951),IF(SUM($Q951:X951)<$O951,$P951,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:Q952))<$P952,$O952-SUM($Q952:Q952),IF(SUM($Q952:Q952)<$O952,$P952,0)))","v":331.36500000000001},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:R952))<$P952,$O952-SUM($Q952:R952),IF(SUM($Q952:R952)<$O952,$P952,0)))","v":331.36500000000001},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:S952))<$P952,$O952-SUM($Q952:S952),IF(SUM($Q952:S952)<$O952,$P952,0)))","v":331.36500000000001},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:T952))<$P952,$O952-SUM($Q952:T952),IF(SUM($Q952:T952)<$O952,$P952,0)))","v":331.36500000000001},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:U952))<$P952,$O952-SUM($Q952:U952),IF(SUM($Q952:U952)<$O952,$P952,0)))","v":331.36500000000001},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:V952))<$P952,$O952-SUM($Q952:V952),IF(SUM($Q952:V952)<$O952,$P952,0)))","v":331.36500000000001},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:W952))<$P952,$O952-SUM($Q952:W952),IF(SUM($Q952:W952)<$O952,$P952,0)))","v":300.16000000000031},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:X952))<$P952,$O952-SUM($Q952:X952),IF(SUM($Q952:X952)<$O952,$P952,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,0,0,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:Q953))<$P953,$O953-SUM($Q953:Q953),IF(SUM($Q953:Q953)<$O953,$P953,0)))","v":331.36500000000001},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:R953))<$P953,$O953-SUM($Q953:R953),IF(SUM($Q953:R953)<$O953,$P953,0)))","v":331.36500000000001},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:S953))<$P953,$O953-SUM($Q953:S953),IF(SUM($Q953:S953)<$O953,$P953,0)))","v":331.36500000000001},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:T953))<$P953,$O953-SUM($Q953:T953),IF(SUM($Q953:T953)<$O953,$P953,0)))","v":331.36500000000001},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:U953))<$P953,$O953-SUM($Q953:U953),IF(SUM($Q953:U953)<$O953,$P953,0)))","v":331.36500000000001},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:V953))<$P953,$O953-SUM($Q953:V953),IF(SUM($Q953:V953)<$O953,$P953,0)))","v":331.36500000000001},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:W953))<$P953,$O953-SUM($Q953:W953),IF(SUM($Q953:W953)<$O953,$P953,0)))","v":300.16000000000031},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:X953))<$P953,$O953-SUM($Q953:X953),IF(SUM($Q953:X953)<$O953,$P953,0)))","v":0},1294.2550000000003]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",8576.5899999999965,0,0,0,0,8576.59,0,1,0,8576.59,null,{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:Q954))<$P954,$O954-SUM($Q954:Q954),IF(SUM($Q954:Q954)<$O954,$P954,0)))","v":0},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:R954))<$P954,$O954-SUM($Q954:R954),IF(SUM($Q954:R954)<$O954,$P954,0)))","v":0},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:S954))<$P954,$O954-SUM($Q954:S954),IF(SUM($Q954:S954)<$O954,$P954,0)))","v":0},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:T954))<$P954,$O954-SUM($Q954:T954),IF(SUM($Q954:T954)<$O954,$P954,0)))","v":0},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:U954))<$P954,$O954-SUM($Q954:U954),IF(SUM($Q954:U954)<$O954,$P954,0)))","v":0},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:V954))<$P954,$O954-SUM($Q954:V954),IF(SUM($Q954:V954)<$O954,$P954,0)))","v":0},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:W954))<$P954,$O954-SUM($Q954:W954),IF(SUM($Q954:W954)<$O954,$P954,0)))","v":0},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:X954))<$P954,$O954-SUM($Q954:X954),IF(SUM($Q954:X954)<$O954,$P954,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",8576.5899999999965,0,0,0,0,8576.59,0,1,0,8576.59,null,{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:Q955))<$P955,$O955-SUM($Q955:Q955),IF(SUM($Q955:Q955)<$O955,$P955,0)))","v":0},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:R955))<$P955,$O955-SUM($Q955:R955),IF(SUM($Q955:R955)<$O955,$P955,0)))","v":0},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:S955))<$P955,$O955-SUM($Q955:S955),IF(SUM($Q955:S955)<$O955,$P955,0)))","v":0},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:T955))<$P955,$O955-SUM($Q955:T955),IF(SUM($Q955:T955)<$O955,$P955,0)))","v":0},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:U955))<$P955,$O955-SUM($Q955:U955),IF(SUM($Q955:U955)<$O955,$P955,0)))","v":0},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:V955))<$P955,$O955-SUM($Q955:V955),IF(SUM($Q955:V955)<$O955,$P955,0)))","v":0},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:W955))<$P955,$O955-SUM($Q955:W955),IF(SUM($Q955:W955)<$O955,$P955,0)))","v":0},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:X955))<$P955,$O955-SUM($Q955:X955),IF(SUM($Q955:X955)<$O955,$P955,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",7504.5199999999968,1072.07,0,0,0,0,6432.4499999999971,0.5,3216.2249999999985,536.03499999999997,null,{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:Q956))<$P956,$O956-SUM($Q956:Q956),IF(SUM($Q956:Q956)<$O956,$P956,0)))","v":536.03499999999997},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:R956))<$P956,$O956-SUM($Q956:R956),IF(SUM($Q956:R956)<$O956,$P956,0)))","v":536.03499999999997},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:S956))<$P956,$O956-SUM($Q956:S956),IF(SUM($Q956:S956)<$O956,$P956,0)))","v":536.03499999999997},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:T956))<$P956,$O956-SUM($Q956:T956),IF(SUM($Q956:T956)<$O956,$P956,0)))","v":536.03499999999997},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:U956))<$P956,$O956-SUM($Q956:U956),IF(SUM($Q956:U956)<$O956,$P956,0)))","v":536.03499999999997},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:V956))<$P956,$O956-SUM($Q956:V956),IF(SUM($Q956:V956)<$O956,$P956,0)))","v":536.03499999999997},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:W956))<$P956,$O956-SUM($Q956:W956),IF(SUM($Q956:W956)<$O956,$P956,0)))","v":1.4999999998963176E-2},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:X956))<$P956,$O956-SUM($Q956:X956),IF(SUM($Q956:X956)<$O956,$P956,0)))","v":0},1608.1199999999985]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",739.8700000000008,107.16,0,0,0,0,632.71000000000083,1,632.71000000000083,107.16,null,{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:Q957))<$P957,$O957-SUM($Q957:Q957),IF(SUM($Q957:Q957)<$O957,$P957,0)))","v":107.16},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:R957))<$P957,$O957-SUM($Q957:R957),IF(SUM($Q957:R957)<$O957,$P957,0)))","v":107.16},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:S957))<$P957,$O957-SUM($Q957:S957),IF(SUM($Q957:S957)<$O957,$P957,0)))","v":107.16},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:T957))<$P957,$O957-SUM($Q957:T957),IF(SUM($Q957:T957)<$O957,$P957,0)))","v":107.16},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:U957))<$P957,$O957-SUM($Q957:U957),IF(SUM($Q957:U957)<$O957,$P957,0)))","v":107.16},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:V957))<$P957,$O957-SUM($Q957:V957),IF(SUM($Q957:V957)<$O957,$P957,0)))","v":96.910000000000878},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:W957))<$P957,$O957-SUM($Q957:W957),IF(SUM($Q957:W957)<$O957,$P957,0)))","v":0},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:X957))<$P957,$O957-SUM($Q957:X957),IF(SUM($Q957:X957)<$O957,$P957,0)))","v":0},311.23000000000081]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",609.30000000000109,76.16,0,0,0,0,533.14000000000112,1,533.14000000000112,76.16,null,{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:Q958))<$P958,$O958-SUM($Q958:Q958),IF(SUM($Q958:Q958)<$O958,$P958,0)))","v":76.16},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:R958))<$P958,$O958-SUM($Q958:R958),IF(SUM($Q958:R958)<$O958,$P958,0)))","v":76.16},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:S958))<$P958,$O958-SUM($Q958:S958),IF(SUM($Q958:S958)<$O958,$P958,0)))","v":76.16},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:T958))<$P958,$O958-SUM($Q958:T958),IF(SUM($Q958:T958)<$O958,$P958,0)))","v":76.16},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:U958))<$P958,$O958-SUM($Q958:U958),IF(SUM($Q958:U958)<$O958,$P958,0)))","v":76.16},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:V958))<$P958,$O958-SUM($Q958:V958),IF(SUM($Q958:V958)<$O958,$P958,0)))","v":76.16},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:W958))<$P958,$O958-SUM($Q958:W958),IF(SUM($Q958:W958)<$O958,$P958,0)))","v":76.16},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:X958))<$P958,$O958-SUM($Q958:X958),IF(SUM($Q958:X958)<$O958,$P958,0)))","v":2.0000000001232365E-2},304.66000000000111]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",2301.0699999999997,291.06,0,0,0,0,2010.0099999999998,1,2010.0099999999998,291.06,null,{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:Q959))<$P959,$O959-SUM($Q959:Q959),IF(SUM($Q959:Q959)<$O959,$P959,0)))","v":291.06},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:R959))<$P959,$O959-SUM($Q959:R959),IF(SUM($Q959:R959)<$O959,$P959,0)))","v":291.06},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:S959))<$P959,$O959-SUM($Q959:S959),IF(SUM($Q959:S959)<$O959,$P959,0)))","v":291.06},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:T959))<$P959,$O959-SUM($Q959:T959),IF(SUM($Q959:T959)<$O959,$P959,0)))","v":291.06},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:U959))<$P959,$O959-SUM($Q959:U959),IF(SUM($Q959:U959)<$O959,$P959,0)))","v":291.06},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:V959))<$P959,$O959-SUM($Q959:V959),IF(SUM($Q959:V959)<$O959,$P959,0)))","v":291.06},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:W959))<$P959,$O959-SUM($Q959:W959),IF(SUM($Q959:W959)<$O959,$P959,0)))","v":263.64999999999986},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:X959))<$P959,$O959-SUM($Q959:X959),IF(SUM($Q959:X959)<$O959,$P959,0)))","v":0},1136.8299999999997]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",5474.6100000000006,782.09,0,0,0,0,4692.5200000000004,1,4692.5200000000004,782.09,null,{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:Q960))<$P960,$O960-SUM($Q960:Q960),IF(SUM($Q960:Q960)<$O960,$P960,0)))","v":782.09},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:R960))<$P960,$O960-SUM($Q960:R960),IF(SUM($Q960:R960)<$O960,$P960,0)))","v":782.09},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:S960))<$P960,$O960-SUM($Q960:S960),IF(SUM($Q960:S960)<$O960,$P960,0)))","v":782.09},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:T960))<$P960,$O960-SUM($Q960:T960),IF(SUM($Q960:T960)<$O960,$P960,0)))","v":782.09},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:U960))<$P960,$O960-SUM($Q960:U960),IF(SUM($Q960:U960)<$O960,$P960,0)))","v":782.09},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:V960))<$P960,$O960-SUM($Q960:V960),IF(SUM($Q960:V960)<$O960,$P960,0)))","v":782.07000000000016},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:W960))<$P960,$O960-SUM($Q960:W960),IF(SUM($Q960:W960)<$O960,$P960,0)))","v":0},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:X960))<$P960,$O960-SUM($Q960:X960),IF(SUM($Q960:X960)<$O960,$P960,0)))","v":0},2346.2500000000005]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",2449.7799999999988,349.97,0,0,0,0,2099.8099999999986,1,2099.8099999999986,349.97,null,{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:Q961))<$P961,$O961-SUM($Q961:Q961),IF(SUM($Q961:Q961)<$O961,$P961,0)))","v":349.97},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:R961))<$P961,$O961-SUM($Q961:R961),IF(SUM($Q961:R961)<$O961,$P961,0)))","v":349.97},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:S961))<$P961,$O961-SUM($Q961:S961),IF(SUM($Q961:S961)<$O961,$P961,0)))","v":349.97},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:T961))<$P961,$O961-SUM($Q961:T961),IF(SUM($Q961:T961)<$O961,$P961,0)))","v":349.97},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:U961))<$P961,$O961-SUM($Q961:U961),IF(SUM($Q961:U961)<$O961,$P961,0)))","v":349.97},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:V961))<$P961,$O961-SUM($Q961:V961),IF(SUM($Q961:V961)<$O961,$P961,0)))","v":349.95999999999844},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:W961))<$P961,$O961-SUM($Q961:W961),IF(SUM($Q961:W961)<$O961,$P961,0)))","v":0},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:X961))<$P961,$O961-SUM($Q961:X961),IF(SUM($Q961:X961)<$O961,$P961,0)))","v":0},1049.8999999999985]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",446.85000000000036,63.84,0,0,0,0,383.01000000000033,1,383.01000000000033,63.84,null,{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:Q962))<$P962,$O962-SUM($Q962:Q962),IF(SUM($Q962:Q962)<$O962,$P962,0)))","v":63.84},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:R962))<$P962,$O962-SUM($Q962:R962),IF(SUM($Q962:R962)<$O962,$P962,0)))","v":63.84},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:S962))<$P962,$O962-SUM($Q962:S962),IF(SUM($Q962:S962)<$O962,$P962,0)))","v":63.84},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:T962))<$P962,$O962-SUM($Q962:T962),IF(SUM($Q962:T962)<$O962,$P962,0)))","v":63.84},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:U962))<$P962,$O962-SUM($Q962:U962),IF(SUM($Q962:U962)<$O962,$P962,0)))","v":63.84},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:V962))<$P962,$O962-SUM($Q962:V962),IF(SUM($Q962:V962)<$O962,$P962,0)))","v":63.810000000000286},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:W962))<$P962,$O962-SUM($Q962:W962),IF(SUM($Q962:W962)<$O962,$P962,0)))","v":0},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:X962))<$P962,$O962-SUM($Q962:X962),IF(SUM($Q962:X962)<$O962,$P962,0)))","v":0},191.49000000000032]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",1117.119999999999,159.59,0,0,0,0,957.52999999999895,1,957.52999999999895,159.59,null,{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:Q963))<$P963,$O963-SUM($Q963:Q963),IF(SUM($Q963:Q963)<$O963,$P963,0)))","v":159.59},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:R963))<$P963,$O963-SUM($Q963:R963),IF(SUM($Q963:R963)<$O963,$P963,0)))","v":159.59},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:S963))<$P963,$O963-SUM($Q963:S963),IF(SUM($Q963:S963)<$O963,$P963,0)))","v":159.59},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:T963))<$P963,$O963-SUM($Q963:T963),IF(SUM($Q963:T963)<$O963,$P963,0)))","v":159.59},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:U963))<$P963,$O963-SUM($Q963:U963),IF(SUM($Q963:U963)<$O963,$P963,0)))","v":159.59},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:V963))<$P963,$O963-SUM($Q963:V963),IF(SUM($Q963:V963)<$O963,$P963,0)))","v":159.5799999999989},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:W963))<$P963,$O963-SUM($Q963:W963),IF(SUM($Q963:W963)<$O963,$P963,0)))","v":0},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:X963))<$P963,$O963-SUM($Q963:X963),IF(SUM($Q963:X963)<$O963,$P963,0)))","v":0},478.75999999999897]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:Q964))<$P964,$O964-SUM($Q964:Q964),IF(SUM($Q964:Q964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:R964))<$P964,$O964-SUM($Q964:R964),IF(SUM($Q964:R964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:S964))<$P964,$O964-SUM($Q964:S964),IF(SUM($Q964:S964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:T964))<$P964,$O964-SUM($Q964:T964),IF(SUM($Q964:T964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:U964))<$P964,$O964-SUM($Q964:U964),IF(SUM($Q964:U964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:V964))<$P964,$O964-SUM($Q964:V964),IF(SUM($Q964:V964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:W964))<$P964,$O964-SUM($Q964:W964),IF(SUM($Q964:W964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:X964))<$P964,$O964-SUM($Q964:X964),IF(SUM($Q964:X964)<$O964,$P964,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",713.64999999999964,120.92,0,0,0,0,592.72999999999968,{"$f":"+IF(B965=$B$7,100%,50%)","v":1},592.72999999999968,120.92,null,{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:Q965))<$P965,$O965-SUM($Q965:Q965),IF(SUM($Q965:Q965)<$O965,$P965,0)))","v":120.92},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:R965))<$P965,$O965-SUM($Q965:R965),IF(SUM($Q965:R965)<$O965,$P965,0)))","v":120.92},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:S965))<$P965,$O965-SUM($Q965:S965),IF(SUM($Q965:S965)<$O965,$P965,0)))","v":120.92},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:T965))<$P965,$O965-SUM($Q965:T965),IF(SUM($Q965:T965)<$O965,$P965,0)))","v":120.92},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:U965))<$P965,$O965-SUM($Q965:U965),IF(SUM($Q965:U965)<$O965,$P965,0)))","v":109.04999999999967},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:V965))<$P965,$O965-SUM($Q965:V965),IF(SUM($Q965:V965)<$O965,$P965,0)))","v":0},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:W965))<$P965,$O965-SUM($Q965:W965),IF(SUM($Q965:W965)<$O965,$P965,0)))","v":0},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:X965))<$P965,$O965-SUM($Q965:X965),IF(SUM($Q965:X965)<$O965,$P965,0)))","v":0},229.96999999999969]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",567.68999999999869,81.099999999999994,0,0,0,0,{"$f":"+G966-H966-I966-J966-L966","v":486.58999999999867},1,{"$f":"+M966*N966","v":486.58999999999867},{"$f":"+(H966+L966)*N966","v":81.099999999999994},null,{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:Q966))<$P966,$O966-SUM($Q966:Q966),IF(SUM($Q966:Q966)<$O966,$P966,0)))","v":81.099999999999994},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:R966))<$P966,$O966-SUM($Q966:R966),IF(SUM($Q966:R966)<$O966,$P966,0)))","v":81.099999999999994},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:S966))<$P966,$O966-SUM($Q966:S966),IF(SUM($Q966:S966)<$O966,$P966,0)))","v":81.099999999999994},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:T966))<$P966,$O966-SUM($Q966:T966),IF(SUM($Q966:T966)<$O966,$P966,0)))","v":81.099999999999994},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:U966))<$P966,$O966-SUM($Q966:U966),IF(SUM($Q966:U966)<$O966,$P966,0)))","v":81.099999999999994},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:V966))<$P966,$O966-SUM($Q966:V966),IF(SUM($Q966:V966)<$O966,$P966,0)))","v":81.089999999998668},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:W966))<$P966,$O966-SUM($Q966:W966),IF(SUM($Q966:W966)<$O966,$P966,0)))","v":0},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:X966))<$P966,$O966-SUM($Q966:X966),IF(SUM($Q966:X966)<$O966,$P966,0)))","v":0},{"$f":"+O966-SUM(R966:T966)","v":243.28999999999868}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",3982.5900000000038,568.94000000000005,0,0,0,0,3413.6500000000037,1,3413.6500000000037,568.94000000000005,null,{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:Q967))<$P967,$O967-SUM($Q967:Q967),IF(SUM($Q967:Q967)<$O967,$P967,0)))","v":568.94000000000005},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:R967))<$P967,$O967-SUM($Q967:R967),IF(SUM($Q967:R967)<$O967,$P967,0)))","v":568.94000000000005},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:S967))<$P967,$O967-SUM($Q967:S967),IF(SUM($Q967:S967)<$O967,$P967,0)))","v":568.94000000000005},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:T967))<$P967,$O967-SUM($Q967:T967),IF(SUM($Q967:T967)<$O967,$P967,0)))","v":568.94000000000005},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:U967))<$P967,$O967-SUM($Q967:U967),IF(SUM($Q967:U967)<$O967,$P967,0)))","v":568.94000000000005},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:V967))<$P967,$O967-SUM($Q967:V967),IF(SUM($Q967:V967)<$O967,$P967,0)))","v":568.94000000000005},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:W967))<$P967,$O967-SUM($Q967:W967),IF(SUM($Q967:W967)<$O967,$P967,0)))","v":1.000000000340151E-2},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:X967))<$P967,$O967-SUM($Q967:X967),IF(SUM($Q967:X967)<$O967,$P967,0)))","v":0},1706.8300000000036]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",3264.1299999999974,466.3,0,0,0,0,2797.8299999999972,1,2797.8299999999972,466.3,null,{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:Q968))<$P968,$O968-SUM($Q968:Q968),IF(SUM($Q968:Q968)<$O968,$P968,0)))","v":466.3},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:R968))<$P968,$O968-SUM($Q968:R968),IF(SUM($Q968:R968)<$O968,$P968,0)))","v":466.3},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:S968))<$P968,$O968-SUM($Q968:S968),IF(SUM($Q968:S968)<$O968,$P968,0)))","v":466.3},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:T968))<$P968,$O968-SUM($Q968:T968),IF(SUM($Q968:T968)<$O968,$P968,0)))","v":466.3},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:U968))<$P968,$O968-SUM($Q968:U968),IF(SUM($Q968:U968)<$O968,$P968,0)))","v":466.3},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:V968))<$P968,$O968-SUM($Q968:V968),IF(SUM($Q968:V968)<$O968,$P968,0)))","v":466.3},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:W968))<$P968,$O968-SUM($Q968:W968),IF(SUM($Q968:W968)<$O968,$P968,0)))","v":2.9999999997016857E-2},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:X968))<$P968,$O968-SUM($Q968:X968),IF(SUM($Q968:X968)<$O968,$P968,0)))","v":0},1398.9299999999971]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2006-09-21","2006-09-21",10074.900000000001,1131.0899999999999,0,0,0,0,8943.8100000000013,1,8943.8100000000013,1131.0899999999999,null,{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:Q969))<$P969,$O969-SUM($Q969:Q969),IF(SUM($Q969:Q969)<$O969,$P969,0)))","v":1131.0899999999999},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:R969))<$P969,$O969-SUM($Q969:R969),IF(SUM($Q969:R969)<$O969,$P969,0)))","v":1131.0899999999999},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:S969))<$P969,$O969-SUM($Q969:S969),IF(SUM($Q969:S969)<$O969,$P969,0)))","v":1131.0899999999999},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:T969))<$P969,$O969-SUM($Q969:T969),IF(SUM($Q969:T969)<$O969,$P969,0)))","v":1131.0899999999999},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:U969))<$P969,$O969-SUM($Q969:U969),IF(SUM($Q969:U969)<$O969,$P969,0)))","v":1131.0899999999999},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:V969))<$P969,$O969-SUM($Q969:V969),IF(SUM($Q969:V969)<$O969,$P969,0)))","v":1131.0899999999999},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:W969))<$P969,$O969-SUM($Q969:W969),IF(SUM($Q969:W969)<$O969,$P969,0)))","v":1131.0899999999999},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:X969))<$P969,$O969-SUM($Q969:X969),IF(SUM($Q969:X969)<$O969,$P969,0)))","v":1026.1800000000012},5550.5400000000018]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:Q970))<$P970,$O970-SUM($Q970:Q970),IF(SUM($Q970:Q970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:R970))<$P970,$O970-SUM($Q970:R970),IF(SUM($Q970:R970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:S970))<$P970,$O970-SUM($Q970:S970),IF(SUM($Q970:S970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:T970))<$P970,$O970-SUM($Q970:T970),IF(SUM($Q970:T970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:U970))<$P970,$O970-SUM($Q970:U970),IF(SUM($Q970:U970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:V970))<$P970,$O970-SUM($Q970:V970),IF(SUM($Q970:V970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:W970))<$P970,$O970-SUM($Q970:W970),IF(SUM($Q970:W970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:X970))<$P970,$O970-SUM($Q970:X970),IF(SUM($Q970:X970)<$O970,$P970,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-04-13","2010-04-13",2090.2400000000052,354.18,0,0,0,0,1736.0600000000052,1,1736.0600000000052,354.18,null,{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:Q971))<$P971,$O971-SUM($Q971:Q971),IF(SUM($Q971:Q971)<$O971,$P971,0)))","v":354.18},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:R971))<$P971,$O971-SUM($Q971:R971),IF(SUM($Q971:R971)<$O971,$P971,0)))","v":354.18},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:S971))<$P971,$O971-SUM($Q971:S971),IF(SUM($Q971:S971)<$O971,$P971,0)))","v":354.18},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:T971))<$P971,$O971-SUM($Q971:T971),IF(SUM($Q971:T971)<$O971,$P971,0)))","v":354.18},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:U971))<$P971,$O971-SUM($Q971:U971),IF(SUM($Q971:U971)<$O971,$P971,0)))","v":319.34000000000515},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:V971))<$P971,$O971-SUM($Q971:V971),IF(SUM($Q971:V971)<$O971,$P971,0)))","v":0},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:W971))<$P971,$O971-SUM($Q971:W971),IF(SUM($Q971:W971)<$O971,$P971,0)))","v":0},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:X971))<$P971,$O971-SUM($Q971:X971),IF(SUM($Q971:X971)<$O971,$P971,0)))","v":0},673.52000000000521]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4913.9400000000023,818.99,0,0,0,0,4094.9500000000025,1,4094.9500000000025,818.99,null,{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:Q972))<$P972,$O972-SUM($Q972:Q972),IF(SUM($Q972:Q972)<$O972,$P972,0)))","v":818.99},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:R972))<$P972,$O972-SUM($Q972:R972),IF(SUM($Q972:R972)<$O972,$P972,0)))","v":818.99},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:S972))<$P972,$O972-SUM($Q972:S972),IF(SUM($Q972:S972)<$O972,$P972,0)))","v":818.99},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:T972))<$P972,$O972-SUM($Q972:T972),IF(SUM($Q972:T972)<$O972,$P972,0)))","v":818.99},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:U972))<$P972,$O972-SUM($Q972:U972),IF(SUM($Q972:U972)<$O972,$P972,0)))","v":818.99},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:V972))<$P972,$O972-SUM($Q972:V972),IF(SUM($Q972:V972)<$O972,$P972,0)))","v":2.7284841053187847E-12},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:W972))<$P972,$O972-SUM($Q972:W972),IF(SUM($Q972:W972)<$O972,$P972,0)))","v":0},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:X972))<$P972,$O972-SUM($Q972:X972),IF(SUM($Q972:X972)<$O972,$P972,0)))","v":0},1637.9800000000023]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1999-04-30","1999-04-30",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:Q973))<$P973,$O973-SUM($Q973:Q973),IF(SUM($Q973:Q973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:R973))<$P973,$O973-SUM($Q973:R973),IF(SUM($Q973:R973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:S973))<$P973,$O973-SUM($Q973:S973),IF(SUM($Q973:S973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:T973))<$P973,$O973-SUM($Q973:T973),IF(SUM($Q973:T973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:U973))<$P973,$O973-SUM($Q973:U973),IF(SUM($Q973:U973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:V973))<$P973,$O973-SUM($Q973:V973),IF(SUM($Q973:V973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:W973))<$P973,$O973-SUM($Q973:W973),IF(SUM($Q973:W973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:X973))<$P973,$O973-SUM($Q973:X973),IF(SUM($Q973:X973)<$O973,$P973,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",57.880000000000109,0,0,0,0,57.88,1.0658141036401503E-13,1,1.0658141036401503E-13,57.88,null,{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:Q974))<$P974,$O974-SUM($Q974:Q974),IF(SUM($Q974:Q974)<$O974,$P974,0)))","v":1.0658141036401503E-13},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:R974))<$P974,$O974-SUM($Q974:R974),IF(SUM($Q974:R974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:S974))<$P974,$O974-SUM($Q974:S974),IF(SUM($Q974:S974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:T974))<$P974,$O974-SUM($Q974:T974),IF(SUM($Q974:T974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:U974))<$P974,$O974-SUM($Q974:U974),IF(SUM($Q974:U974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:V974))<$P974,$O974-SUM($Q974:V974),IF(SUM($Q974:V974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:W974))<$P974,$O974-SUM($Q974:W974),IF(SUM($Q974:W974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:X974))<$P974,$O974-SUM($Q974:X974),IF(SUM($Q974:X974)<$O974,$P974,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",639.54999999999973,0,0,0,0,639.54999999999995,0,0.5,0,319.77499999999998,null,{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:Q975))<$P975,$O975-SUM($Q975:Q975),IF(SUM($Q975:Q975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:R975))<$P975,$O975-SUM($Q975:R975),IF(SUM($Q975:R975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:S975))<$P975,$O975-SUM($Q975:S975),IF(SUM($Q975:S975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:T975))<$P975,$O975-SUM($Q975:T975),IF(SUM($Q975:T975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:U975))<$P975,$O975-SUM($Q975:U975),IF(SUM($Q975:U975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:V975))<$P975,$O975-SUM($Q975:V975),IF(SUM($Q975:V975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:W975))<$P975,$O975-SUM($Q975:W975),IF(SUM($Q975:W975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:X975))<$P975,$O975-SUM($Q975:X975),IF(SUM($Q975:X975)<$O975,$P975,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:Q976))<$P976,$O976-SUM($Q976:Q976),IF(SUM($Q976:Q976)<$O976,$P976,0)))","v":0},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:R976))<$P976,$O976-SUM($Q976:R976),IF(SUM($Q976:R976)<$O976,$P976,0)))","v":0},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:S976))<$P976,$O976-SUM($Q976:S976),IF(SUM($Q976:S976)<$O976,$P976,0)))","v":0},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:T976))<$P976,$O976-SUM($Q976:T976),IF(SUM($Q976:T976)<$O976,$P976,0)))","v":0},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:U976))<$P976,$O976-SUM($Q976:U976),IF(SUM($Q976:U976)<$O976,$P976,0)))","v":0},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:V976))<$P976,$O976-SUM($Q976:V976),IF(SUM($Q976:V976)<$O976,$P976,0)))","v":0},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:W976))<$P976,$O976-SUM($Q976:W976),IF(SUM($Q976:W976)<$O976,$P976,0)))","v":0},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:X976))<$P976,$O976-SUM($Q976:X976),IF(SUM($Q976:X976)<$O976,$P976,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:Q977))<$P977,$O977-SUM($Q977:Q977),IF(SUM($Q977:Q977)<$O977,$P977,0)))","v":0},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:R977))<$P977,$O977-SUM($Q977:R977),IF(SUM($Q977:R977)<$O977,$P977,0)))","v":0},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:S977))<$P977,$O977-SUM($Q977:S977),IF(SUM($Q977:S977)<$O977,$P977,0)))","v":0},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:T977))<$P977,$O977-SUM($Q977:T977),IF(SUM($Q977:T977)<$O977,$P977,0)))","v":0},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:U977))<$P977,$O977-SUM($Q977:U977),IF(SUM($Q977:U977)<$O977,$P977,0)))","v":0},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:V977))<$P977,$O977-SUM($Q977:V977),IF(SUM($Q977:V977)<$O977,$P977,0)))","v":0},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:W977))<$P977,$O977-SUM($Q977:W977),IF(SUM($Q977:W977)<$O977,$P977,0)))","v":0},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:X977))<$P977,$O977-SUM($Q977:X977),IF(SUM($Q977:X977)<$O977,$P977,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",8.180000000000291,1.36,0,0,0,0,6.8200000000002907,0.5,3.4100000000001454,0.68,null,{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:Q978))<$P978,$O978-SUM($Q978:Q978),IF(SUM($Q978:Q978)<$O978,$P978,0)))","v":0.68},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:R978))<$P978,$O978-SUM($Q978:R978),IF(SUM($Q978:R978)<$O978,$P978,0)))","v":0.68},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:S978))<$P978,$O978-SUM($Q978:S978),IF(SUM($Q978:S978)<$O978,$P978,0)))","v":0.68},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:T978))<$P978,$O978-SUM($Q978:T978),IF(SUM($Q978:T978)<$O978,$P978,0)))","v":0.68},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:U978))<$P978,$O978-SUM($Q978:U978),IF(SUM($Q978:U978)<$O978,$P978,0)))","v":0.68},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:V978))<$P978,$O978-SUM($Q978:V978),IF(SUM($Q978:V978)<$O978,$P978,0)))","v":1.0000000000145004E-2},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:W978))<$P978,$O978-SUM($Q978:W978),IF(SUM($Q978:W978)<$O978,$P978,0)))","v":0},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:X978))<$P978,$O978-SUM($Q978:X978),IF(SUM($Q978:X978)<$O978,$P978,0)))","v":0},1.3700000000001453]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:Q979))<$P979,$O979-SUM($Q979:Q979),IF(SUM($Q979:Q979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:R979))<$P979,$O979-SUM($Q979:R979),IF(SUM($Q979:R979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:S979))<$P979,$O979-SUM($Q979:S979),IF(SUM($Q979:S979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:T979))<$P979,$O979-SUM($Q979:T979),IF(SUM($Q979:T979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:U979))<$P979,$O979-SUM($Q979:U979),IF(SUM($Q979:U979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:V979))<$P979,$O979-SUM($Q979:V979),IF(SUM($Q979:V979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:W979))<$P979,$O979-SUM($Q979:W979),IF(SUM($Q979:W979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:X979))<$P979,$O979-SUM($Q979:X979),IF(SUM($Q979:X979)<$O979,$P979,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",15.430000000000007,1.41,0,0,0,0,14.020000000000007,0.5,7.0100000000000033,0.70499999999999996,null,{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:Q980))<$P980,$O980-SUM($Q980:Q980),IF(SUM($Q980:Q980)<$O980,$P980,0)))","v":0.70499999999999996},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:R980))<$P980,$O980-SUM($Q980:R980),IF(SUM($Q980:R980)<$O980,$P980,0)))","v":0.70499999999999996},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:S980))<$P980,$O980-SUM($Q980:S980),IF(SUM($Q980:S980)<$O980,$P980,0)))","v":0.70499999999999996},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:T980))<$P980,$O980-SUM($Q980:T980),IF(SUM($Q980:T980)<$O980,$P980,0)))","v":0.70499999999999996},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:U980))<$P980,$O980-SUM($Q980:U980),IF(SUM($Q980:U980)<$O980,$P980,0)))","v":0.70499999999999996},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:V980))<$P980,$O980-SUM($Q980:V980),IF(SUM($Q980:V980)<$O980,$P980,0)))","v":0.70499999999999996},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:W980))<$P980,$O980-SUM($Q980:W980),IF(SUM($Q980:W980)<$O980,$P980,0)))","v":0.70499999999999996},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:X980))<$P980,$O980-SUM($Q980:X980),IF(SUM($Q980:X980)<$O980,$P980,0)))","v":0.70499999999999996},4.8950000000000031]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-07-31","2004-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:Q981))<$P981,$O981-SUM($Q981:Q981),IF(SUM($Q981:Q981)<$O981,$P981,0)))","v":0},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:R981))<$P981,$O981-SUM($Q981:R981),IF(SUM($Q981:R981)<$O981,$P981,0)))","v":0},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:S981))<$P981,$O981-SUM($Q981:S981),IF(SUM($Q981:S981)<$O981,$P981,0)))","v":0},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:T981))<$P981,$O981-SUM($Q981:T981),IF(SUM($Q981:T981)<$O981,$P981,0)))","v":0},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:U981))<$P981,$O981-SUM($Q981:U981),IF(SUM($Q981:U981)<$O981,$P981,0)))","v":0},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:V981))<$P981,$O981-SUM($Q981:V981),IF(SUM($Q981:V981)<$O981,$P981,0)))","v":0},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:W981))<$P981,$O981-SUM($Q981:W981),IF(SUM($Q981:W981)<$O981,$P981,0)))","v":0},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:X981))<$P981,$O981-SUM($Q981:X981),IF(SUM($Q981:X981)<$O981,$P981,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:Q982))<$P982,$O982-SUM($Q982:Q982),IF(SUM($Q982:Q982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:R982))<$P982,$O982-SUM($Q982:R982),IF(SUM($Q982:R982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:S982))<$P982,$O982-SUM($Q982:S982),IF(SUM($Q982:S982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:T982))<$P982,$O982-SUM($Q982:T982),IF(SUM($Q982:T982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:U982))<$P982,$O982-SUM($Q982:U982),IF(SUM($Q982:U982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:V982))<$P982,$O982-SUM($Q982:V982),IF(SUM($Q982:V982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:W982))<$P982,$O982-SUM($Q982:W982),IF(SUM($Q982:W982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:X982))<$P982,$O982-SUM($Q982:X982),IF(SUM($Q982:X982)<$O982,$P982,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:Q983))<$P983,$O983-SUM($Q983:Q983),IF(SUM($Q983:Q983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:R983))<$P983,$O983-SUM($Q983:R983),IF(SUM($Q983:R983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:S983))<$P983,$O983-SUM($Q983:S983),IF(SUM($Q983:S983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:T983))<$P983,$O983-SUM($Q983:T983),IF(SUM($Q983:T983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:U983))<$P983,$O983-SUM($Q983:U983),IF(SUM($Q983:U983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:V983))<$P983,$O983-SUM($Q983:V983),IF(SUM($Q983:V983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:W983))<$P983,$O983-SUM($Q983:W983),IF(SUM($Q983:W983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:X983))<$P983,$O983-SUM($Q983:X983),IF(SUM($Q983:X983)<$O983,$P983,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",6255.9000000000087,893.7,0,0,0,0,5362.2000000000089,1,5362.2000000000089,893.7,null,{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:Q984))<$P984,$O984-SUM($Q984:Q984),IF(SUM($Q984:Q984)<$O984,$P984,0)))","v":893.7},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:R984))<$P984,$O984-SUM($Q984:R984),IF(SUM($Q984:R984)<$O984,$P984,0)))","v":893.7},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:S984))<$P984,$O984-SUM($Q984:S984),IF(SUM($Q984:S984)<$O984,$P984,0)))","v":893.7},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:T984))<$P984,$O984-SUM($Q984:T984),IF(SUM($Q984:T984)<$O984,$P984,0)))","v":893.7},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:U984))<$P984,$O984-SUM($Q984:U984),IF(SUM($Q984:U984)<$O984,$P984,0)))","v":893.7},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:V984))<$P984,$O984-SUM($Q984:V984),IF(SUM($Q984:V984)<$O984,$P984,0)))","v":893.7},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:W984))<$P984,$O984-SUM($Q984:W984),IF(SUM($Q984:W984)<$O984,$P984,0)))","v":9.0949470177292824E-12},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:X984))<$P984,$O984-SUM($Q984:X984),IF(SUM($Q984:X984)<$O984,$P984,0)))","v":0},2681.1000000000085]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",7373.0299999999988,1053.29,0,0,0,0,6319.7399999999989,1,6319.7399999999989,1053.29,null,{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:Q985))<$P985,$O985-SUM($Q985:Q985),IF(SUM($Q985:Q985)<$O985,$P985,0)))","v":1053.29},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:R985))<$P985,$O985-SUM($Q985:R985),IF(SUM($Q985:R985)<$O985,$P985,0)))","v":1053.29},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:S985))<$P985,$O985-SUM($Q985:S985),IF(SUM($Q985:S985)<$O985,$P985,0)))","v":1053.29},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:T985))<$P985,$O985-SUM($Q985:T985),IF(SUM($Q985:T985)<$O985,$P985,0)))","v":1053.29},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:U985))<$P985,$O985-SUM($Q985:U985),IF(SUM($Q985:U985)<$O985,$P985,0)))","v":1053.29},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:V985))<$P985,$O985-SUM($Q985:V985),IF(SUM($Q985:V985)<$O985,$P985,0)))","v":1053.29},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:W985))<$P985,$O985-SUM($Q985:W985),IF(SUM($Q985:W985)<$O985,$P985,0)))","v":-9.0949470177292824E-13},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:X985))<$P985,$O985-SUM($Q985:X985),IF(SUM($Q985:X985)<$O985,$P985,0)))","v":0},3159.869999999999]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:Q986))<$P986,$O986-SUM($Q986:Q986),IF(SUM($Q986:Q986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:R986))<$P986,$O986-SUM($Q986:R986),IF(SUM($Q986:R986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:S986))<$P986,$O986-SUM($Q986:S986),IF(SUM($Q986:S986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:T986))<$P986,$O986-SUM($Q986:T986),IF(SUM($Q986:T986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:U986))<$P986,$O986-SUM($Q986:U986),IF(SUM($Q986:U986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:V986))<$P986,$O986-SUM($Q986:V986),IF(SUM($Q986:V986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:W986))<$P986,$O986-SUM($Q986:W986),IF(SUM($Q986:W986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:X986))<$P986,$O986-SUM($Q986:X986),IF(SUM($Q986:X986)<$O986,$P986,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",7579.7600000000093,1082.82,0,0,0,0,6496.9400000000096,1,6496.9400000000096,1082.82,null,{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:Q987))<$P987,$O987-SUM($Q987:Q987),IF(SUM($Q987:Q987)<$O987,$P987,0)))","v":1082.82},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:R987))<$P987,$O987-SUM($Q987:R987),IF(SUM($Q987:R987)<$O987,$P987,0)))","v":1082.82},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:S987))<$P987,$O987-SUM($Q987:S987),IF(SUM($Q987:S987)<$O987,$P987,0)))","v":1082.82},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:T987))<$P987,$O987-SUM($Q987:T987),IF(SUM($Q987:T987)<$O987,$P987,0)))","v":1082.82},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:U987))<$P987,$O987-SUM($Q987:U987),IF(SUM($Q987:U987)<$O987,$P987,0)))","v":1082.82},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:V987))<$P987,$O987-SUM($Q987:V987),IF(SUM($Q987:V987)<$O987,$P987,0)))","v":1082.82},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:W987))<$P987,$O987-SUM($Q987:W987),IF(SUM($Q987:W987)<$O987,$P987,0)))","v":2.0000000010440999E-2},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:X987))<$P987,$O987-SUM($Q987:X987),IF(SUM($Q987:X987)<$O987,$P987,0)))","v":0},3248.4800000000096]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:Q988))<$P988,$O988-SUM($Q988:Q988),IF(SUM($Q988:Q988)<$O988,$P988,0)))","v":0},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:R988))<$P988,$O988-SUM($Q988:R988),IF(SUM($Q988:R988)<$O988,$P988,0)))","v":0},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:S988))<$P988,$O988-SUM($Q988:S988),IF(SUM($Q988:S988)<$O988,$P988,0)))","v":0},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:T988))<$P988,$O988-SUM($Q988:T988),IF(SUM($Q988:T988)<$O988,$P988,0)))","v":0},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:U988))<$P988,$O988-SUM($Q988:U988),IF(SUM($Q988:U988)<$O988,$P988,0)))","v":0},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:V988))<$P988,$O988-SUM($Q988:V988),IF(SUM($Q988:V988)<$O988,$P988,0)))","v":0},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:W988))<$P988,$O988-SUM($Q988:W988),IF(SUM($Q988:W988)<$O988,$P988,0)))","v":0},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:X988))<$P988,$O988-SUM($Q988:X988),IF(SUM($Q988:X988)<$O988,$P988,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,0,0,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:Q989))<$P989,$O989-SUM($Q989:Q989),IF(SUM($Q989:Q989)<$O989,$P989,0)))","v":652.4},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:R989))<$P989,$O989-SUM($Q989:R989),IF(SUM($Q989:R989)<$O989,$P989,0)))","v":652.4},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:S989))<$P989,$O989-SUM($Q989:S989),IF(SUM($Q989:S989)<$O989,$P989,0)))","v":652.4},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:T989))<$P989,$O989-SUM($Q989:T989),IF(SUM($Q989:T989)<$O989,$P989,0)))","v":652.4},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:U989))<$P989,$O989-SUM($Q989:U989),IF(SUM($Q989:U989)<$O989,$P989,0)))","v":652.4},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:V989))<$P989,$O989-SUM($Q989:V989),IF(SUM($Q989:V989)<$O989,$P989,0)))","v":652.4},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:W989))<$P989,$O989-SUM($Q989:W989),IF(SUM($Q989:W989)<$O989,$P989,0)))","v":9.9999999974897946E-3},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:X989))<$P989,$O989-SUM($Q989:X989),IF(SUM($Q989:X989)<$O989,$P989,0)))","v":0},1957.2099999999978]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,0,0,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:Q990))<$P990,$O990-SUM($Q990:Q990),IF(SUM($Q990:Q990)<$O990,$P990,0)))","v":652.4},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:R990))<$P990,$O990-SUM($Q990:R990),IF(SUM($Q990:R990)<$O990,$P990,0)))","v":652.4},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:S990))<$P990,$O990-SUM($Q990:S990),IF(SUM($Q990:S990)<$O990,$P990,0)))","v":652.4},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:T990))<$P990,$O990-SUM($Q990:T990),IF(SUM($Q990:T990)<$O990,$P990,0)))","v":652.4},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:U990))<$P990,$O990-SUM($Q990:U990),IF(SUM($Q990:U990)<$O990,$P990,0)))","v":652.4},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:V990))<$P990,$O990-SUM($Q990:V990),IF(SUM($Q990:V990)<$O990,$P990,0)))","v":652.4},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:W990))<$P990,$O990-SUM($Q990:W990),IF(SUM($Q990:W990)<$O990,$P990,0)))","v":9.9999999974897946E-3},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:X990))<$P990,$O990-SUM($Q990:X990),IF(SUM($Q990:X990)<$O990,$P990,0)))","v":0},1957.2099999999978]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,0,0,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:Q991))<$P991,$O991-SUM($Q991:Q991),IF(SUM($Q991:Q991)<$O991,$P991,0)))","v":652.4},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:R991))<$P991,$O991-SUM($Q991:R991),IF(SUM($Q991:R991)<$O991,$P991,0)))","v":652.4},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:S991))<$P991,$O991-SUM($Q991:S991),IF(SUM($Q991:S991)<$O991,$P991,0)))","v":652.4},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:T991))<$P991,$O991-SUM($Q991:T991),IF(SUM($Q991:T991)<$O991,$P991,0)))","v":652.4},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:U991))<$P991,$O991-SUM($Q991:U991),IF(SUM($Q991:U991)<$O991,$P991,0)))","v":652.4},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:V991))<$P991,$O991-SUM($Q991:V991),IF(SUM($Q991:V991)<$O991,$P991,0)))","v":652.4},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:W991))<$P991,$O991-SUM($Q991:W991),IF(SUM($Q991:W991)<$O991,$P991,0)))","v":9.9999999974897946E-3},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:X991))<$P991,$O991-SUM($Q991:X991),IF(SUM($Q991:X991)<$O991,$P991,0)))","v":0},1957.2099999999978]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,0,0,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:Q992))<$P992,$O992-SUM($Q992:Q992),IF(SUM($Q992:Q992)<$O992,$P992,0)))","v":652.4},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:R992))<$P992,$O992-SUM($Q992:R992),IF(SUM($Q992:R992)<$O992,$P992,0)))","v":652.4},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:S992))<$P992,$O992-SUM($Q992:S992),IF(SUM($Q992:S992)<$O992,$P992,0)))","v":652.4},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:T992))<$P992,$O992-SUM($Q992:T992),IF(SUM($Q992:T992)<$O992,$P992,0)))","v":652.4},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:U992))<$P992,$O992-SUM($Q992:U992),IF(SUM($Q992:U992)<$O992,$P992,0)))","v":652.4},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:V992))<$P992,$O992-SUM($Q992:V992),IF(SUM($Q992:V992)<$O992,$P992,0)))","v":652.4},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:W992))<$P992,$O992-SUM($Q992:W992),IF(SUM($Q992:W992)<$O992,$P992,0)))","v":9.9999999974897946E-3},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:X992))<$P992,$O992-SUM($Q992:X992),IF(SUM($Q992:X992)<$O992,$P992,0)))","v":0},1957.2099999999978]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,0,0,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:Q993))<$P993,$O993-SUM($Q993:Q993),IF(SUM($Q993:Q993)<$O993,$P993,0)))","v":652.4},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:R993))<$P993,$O993-SUM($Q993:R993),IF(SUM($Q993:R993)<$O993,$P993,0)))","v":652.4},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:S993))<$P993,$O993-SUM($Q993:S993),IF(SUM($Q993:S993)<$O993,$P993,0)))","v":652.4},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:T993))<$P993,$O993-SUM($Q993:T993),IF(SUM($Q993:T993)<$O993,$P993,0)))","v":652.4},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:U993))<$P993,$O993-SUM($Q993:U993),IF(SUM($Q993:U993)<$O993,$P993,0)))","v":652.4},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:V993))<$P993,$O993-SUM($Q993:V993),IF(SUM($Q993:V993)<$O993,$P993,0)))","v":652.4},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:W993))<$P993,$O993-SUM($Q993:W993),IF(SUM($Q993:W993)<$O993,$P993,0)))","v":9.9999999974897946E-3},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:X993))<$P993,$O993-SUM($Q993:X993),IF(SUM($Q993:X993)<$O993,$P993,0)))","v":0},1957.2099999999978]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2001-11-30","2001-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:Q994))<$P994,$O994-SUM($Q994:Q994),IF(SUM($Q994:Q994)<$O994,$P994,0)))","v":0},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:R994))<$P994,$O994-SUM($Q994:R994),IF(SUM($Q994:R994)<$O994,$P994,0)))","v":0},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:S994))<$P994,$O994-SUM($Q994:S994),IF(SUM($Q994:S994)<$O994,$P994,0)))","v":0},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:T994))<$P994,$O994-SUM($Q994:T994),IF(SUM($Q994:T994)<$O994,$P994,0)))","v":0},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:U994))<$P994,$O994-SUM($Q994:U994),IF(SUM($Q994:U994)<$O994,$P994,0)))","v":0},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:V994))<$P994,$O994-SUM($Q994:V994),IF(SUM($Q994:V994)<$O994,$P994,0)))","v":0},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:W994))<$P994,$O994-SUM($Q994:W994),IF(SUM($Q994:W994)<$O994,$P994,0)))","v":0},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:X994))<$P994,$O994-SUM($Q994:X994),IF(SUM($Q994:X994)<$O994,$P994,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",1375.3899999999994,196.48,0,0,0,0,1178.9099999999994,0.5,589.4549999999997,98.24,null,{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:Q995))<$P995,$O995-SUM($Q995:Q995),IF(SUM($Q995:Q995)<$O995,$P995,0)))","v":98.24},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:R995))<$P995,$O995-SUM($Q995:R995),IF(SUM($Q995:R995)<$O995,$P995,0)))","v":98.24},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:S995))<$P995,$O995-SUM($Q995:S995),IF(SUM($Q995:S995)<$O995,$P995,0)))","v":98.24},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:T995))<$P995,$O995-SUM($Q995:T995),IF(SUM($Q995:T995)<$O995,$P995,0)))","v":98.24},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:U995))<$P995,$O995-SUM($Q995:U995),IF(SUM($Q995:U995)<$O995,$P995,0)))","v":98.24},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:V995))<$P995,$O995-SUM($Q995:V995),IF(SUM($Q995:V995)<$O995,$P995,0)))","v":98.24},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:W995))<$P995,$O995-SUM($Q995:W995),IF(SUM($Q995:W995)<$O995,$P995,0)))","v":1.4999999999758984E-2},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:X995))<$P995,$O995-SUM($Q995:X995),IF(SUM($Q995:X995)<$O995,$P995,0)))","v":0},294.73499999999973]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:Q996))<$P996,$O996-SUM($Q996:Q996),IF(SUM($Q996:Q996)<$O996,$P996,0)))","v":0},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:R996))<$P996,$O996-SUM($Q996:R996),IF(SUM($Q996:R996)<$O996,$P996,0)))","v":0},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:S996))<$P996,$O996-SUM($Q996:S996),IF(SUM($Q996:S996)<$O996,$P996,0)))","v":0},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:T996))<$P996,$O996-SUM($Q996:T996),IF(SUM($Q996:T996)<$O996,$P996,0)))","v":0},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:U996))<$P996,$O996-SUM($Q996:U996),IF(SUM($Q996:U996)<$O996,$P996,0)))","v":0},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:V996))<$P996,$O996-SUM($Q996:V996),IF(SUM($Q996:V996)<$O996,$P996,0)))","v":0},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:W996))<$P996,$O996-SUM($Q996:W996),IF(SUM($Q996:W996)<$O996,$P996,0)))","v":0},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:X996))<$P996,$O996-SUM($Q996:X996),IF(SUM($Q996:X996)<$O996,$P996,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2010-09-30","2010-09-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:Q997))<$P997,$O997-SUM($Q997:Q997),IF(SUM($Q997:Q997)<$O997,$P997,0)))","v":0},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:R997))<$P997,$O997-SUM($Q997:R997),IF(SUM($Q997:R997)<$O997,$P997,0)))","v":0},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:S997))<$P997,$O997-SUM($Q997:S997),IF(SUM($Q997:S997)<$O997,$P997,0)))","v":0},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:T997))<$P997,$O997-SUM($Q997:T997),IF(SUM($Q997:T997)<$O997,$P997,0)))","v":0},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:U997))<$P997,$O997-SUM($Q997:U997),IF(SUM($Q997:U997)<$O997,$P997,0)))","v":0},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:V997))<$P997,$O997-SUM($Q997:V997),IF(SUM($Q997:V997)<$O997,$P997,0)))","v":0},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:W997))<$P997,$O997-SUM($Q997:W997),IF(SUM($Q997:W997)<$O997,$P997,0)))","v":0},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:X997))<$P997,$O997-SUM($Q997:X997),IF(SUM($Q997:X997)<$O997,$P997,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:Q998))<$P998,$O998-SUM($Q998:Q998),IF(SUM($Q998:Q998)<$O998,$P998,0)))","v":0},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:R998))<$P998,$O998-SUM($Q998:R998),IF(SUM($Q998:R998)<$O998,$P998,0)))","v":0},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:S998))<$P998,$O998-SUM($Q998:S998),IF(SUM($Q998:S998)<$O998,$P998,0)))","v":0},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:T998))<$P998,$O998-SUM($Q998:T998),IF(SUM($Q998:T998)<$O998,$P998,0)))","v":0},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:U998))<$P998,$O998-SUM($Q998:U998),IF(SUM($Q998:U998)<$O998,$P998,0)))","v":0},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:V998))<$P998,$O998-SUM($Q998:V998),IF(SUM($Q998:V998)<$O998,$P998,0)))","v":0},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:W998))<$P998,$O998-SUM($Q998:W998),IF(SUM($Q998:W998)<$O998,$P998,0)))","v":0},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:X998))<$P998,$O998-SUM($Q998:X998),IF(SUM($Q998:X998)<$O998,$P998,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",694.54000000000087,115.76,0,0,0,0,578.78000000000088,1,578.78000000000088,115.76,null,{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:Q999))<$P999,$O999-SUM($Q999:Q999),IF(SUM($Q999:Q999)<$O999,$P999,0)))","v":115.76},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:R999))<$P999,$O999-SUM($Q999:R999),IF(SUM($Q999:R999)<$O999,$P999,0)))","v":115.76},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:S999))<$P999,$O999-SUM($Q999:S999),IF(SUM($Q999:S999)<$O999,$P999,0)))","v":115.76},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:T999))<$P999,$O999-SUM($Q999:T999),IF(SUM($Q999:T999)<$O999,$P999,0)))","v":115.76},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:U999))<$P999,$O999-SUM($Q999:U999),IF(SUM($Q999:U999)<$O999,$P999,0)))","v":115.74000000000086},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:V999))<$P999,$O999-SUM($Q999:V999),IF(SUM($Q999:V999)<$O999,$P999,0)))","v":0},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:W999))<$P999,$O999-SUM($Q999:W999),IF(SUM($Q999:W999)<$O999,$P999,0)))","v":0},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:X999))<$P999,$O999-SUM($Q999:X999),IF(SUM($Q999:X999)<$O999,$P999,0)))","v":0},231.50000000000085]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",106.11000000000058,9.65,0,0,0,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:Q1000))<$P1000,$O1000-SUM($Q1000:Q1000),IF(SUM($Q1000:Q1000)<$O1000,$P1000,0)))","v":4.8250000000000002},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:R1000))<$P1000,$O1000-SUM($Q1000:R1000),IF(SUM($Q1000:R1000)<$O1000,$P1000,0)))","v":4.8250000000000002},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:S1000))<$P1000,$O1000-SUM($Q1000:S1000),IF(SUM($Q1000:S1000)<$O1000,$P1000,0)))","v":4.8250000000000002},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:T1000))<$P1000,$O1000-SUM($Q1000:T1000),IF(SUM($Q1000:T1000)<$O1000,$P1000,0)))","v":4.8250000000000002},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:U1000))<$P1000,$O1000-SUM($Q1000:U1000),IF(SUM($Q1000:U1000)<$O1000,$P1000,0)))","v":4.8250000000000002},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:V1000))<$P1000,$O1000-SUM($Q1000:V1000),IF(SUM($Q1000:V1000)<$O1000,$P1000,0)))","v":4.8250000000000002},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:W1000))<$P1000,$O1000-SUM($Q1000:W1000),IF(SUM($Q1000:W1000)<$O1000,$P1000,0)))","v":4.8250000000000002},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:X1000))<$P1000,$O1000-SUM($Q1000:X1000),IF(SUM($Q1000:X1000)<$O1000,$P1000,0)))","v":4.8250000000000002},33.755000000000287]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.0299999999988,769.17,0,0,0,0,3845.8599999999988,1,3845.8599999999988,769.17,null,{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:Q1026))<$P1026,$O1026-SUM($Q1026:Q1026),IF(SUM($Q1026:Q1026)<$O1026,$P1026,0)))","v":769.17},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:R1026))<$P1026,$O1026-SUM($Q1026:R1026),IF(SUM($Q1026:R1026)<$O1026,$P1026,0)))","v":769.17},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:S1026))<$P1026,$O1026-SUM($Q1026:S1026),IF(SUM($Q1026:S1026)<$O1026,$P1026,0)))","v":769.17},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:T1026))<$P1026,$O1026-SUM($Q1026:T1026),IF(SUM($Q1026:T1026)<$O1026,$P1026,0)))","v":769.17},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:U1026))<$P1026,$O1026-SUM($Q1026:U1026),IF(SUM($Q1026:U1026)<$O1026,$P1026,0)))","v":769.17},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:V1026))<$P1026,$O1026-SUM($Q1026:V1026),IF(SUM($Q1026:V1026)<$O1026,$P1026,0)))","v":9.9999999988540367E-3},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:W1026))<$P1026,$O1026-SUM($Q1026:W1026),IF(SUM($Q1026:W1026)<$O1026,$P1026,0)))","v":0},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:X1026))<$P1026,$O1026-SUM($Q1026:X1026),IF(SUM($Q1026:X1026)<$O1026,$P1026,0)))","v":0},1538.349999999999]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",126.32999999999993,18.05,0,0,0,0,108.27999999999993,1,108.27999999999993,18.05,null,{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:Q1038))<$P1038,$O1038-SUM($Q1038:Q1038),IF(SUM($Q1038:Q1038)<$O1038,$P1038,0)))","v":18.05},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:R1038))<$P1038,$O1038-SUM($Q1038:R1038),IF(SUM($Q1038:R1038)<$O1038,$P1038,0)))","v":18.05},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:S1038))<$P1038,$O1038-SUM($Q1038:S1038),IF(SUM($Q1038:S1038)<$O1038,$P1038,0)))","v":18.05},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:T1038))<$P1038,$O1038-SUM($Q1038:T1038),IF(SUM($Q1038:T1038)<$O1038,$P1038,0)))","v":18.05},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:U1038))<$P1038,$O1038-SUM($Q1038:U1038),IF(SUM($Q1038:U1038)<$O1038,$P1038,0)))","v":18.05},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:V1038))<$P1038,$O1038-SUM($Q1038:V1038),IF(SUM($Q1038:V1038)<$O1038,$P1038,0)))","v":18.02999999999993},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:W1038))<$P1038,$O1038-SUM($Q1038:W1038),IF(SUM($Q1038:W1038)<$O1038,$P1038,0)))","v":0},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:X1038))<$P1038,$O1038-SUM($Q1038:X1038),IF(SUM($Q1038:X1038)<$O1038,$P1038,0)))","v":0},54.129999999999924]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",8381.5999999999985,0,0,0,0,8381.6,0,0.5,0,4190.8,null,{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:Q1069))<$P1069,$O1069-SUM($Q1069:Q1069),IF(SUM($Q1069:Q1069)<$O1069,$P1069,0)))","v":0},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:R1069))<$P1069,$O1069-SUM($Q1069:R1069),IF(SUM($Q1069:R1069)<$O1069,$P1069,0)))","v":0},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:S1069))<$P1069,$O1069-SUM($Q1069:S1069),IF(SUM($Q1069:S1069)<$O1069,$P1069,0)))","v":0},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:T1069))<$P1069,$O1069-SUM($Q1069:T1069),IF(SUM($Q1069:T1069)<$O1069,$P1069,0)))","v":0},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:U1069))<$P1069,$O1069-SUM($Q1069:U1069),IF(SUM($Q1069:U1069)<$O1069,$P1069,0)))","v":0},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:V1069))<$P1069,$O1069-SUM($Q1069:V1069),IF(SUM($Q1069:V1069)<$O1069,$P1069,0)))","v":0},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:W1069))<$P1069,$O1069-SUM($Q1069:W1069),IF(SUM($Q1069:W1069)<$O1069,$P1069,0)))","v":0},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:X1069))<$P1069,$O1069-SUM($Q1069:X1069),IF(SUM($Q1069:X1069)<$O1069,$P1069,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",15.909999999999854,0,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,15.91,null,{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:Q1087))<$P1087,$O1087-SUM($Q1087:Q1087),IF(SUM($Q1087:Q1087)<$O1087,$P1087,0)))","v":0},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:R1087))<$P1087,$O1087-SUM($Q1087:R1087),IF(SUM($Q1087:R1087)<$O1087,$P1087,0)))","v":0},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:S1087))<$P1087,$O1087-SUM($Q1087:S1087),IF(SUM($Q1087:S1087)<$O1087,$P1087,0)))","v":0},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:T1087))<$P1087,$O1087-SUM($Q1087:T1087),IF(SUM($Q1087:T1087)<$O1087,$P1087,0)))","v":0},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:U1087))<$P1087,$O1087-SUM($Q1087:U1087),IF(SUM($Q1087:U1087)<$O1087,$P1087,0)))","v":0},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:V1087))<$P1087,$O1087-SUM($Q1087:V1087),IF(SUM($Q1087:V1087)<$O1087,$P1087,0)))","v":0},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:W1087))<$P1087,$O1087-SUM($Q1087:W1087),IF(SUM($Q1087:W1087)<$O1087,$P1087,0)))","v":0},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:X1087))<$P1087,$O1087-SUM($Q1087:X1087),IF(SUM($Q1087:X1087)<$O1087,$P1087,0)))","v":0},-1.4566126083082054E-13]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",899.6899999999996,130.31,0,0,0,0,769.37999999999965,0.5,384.68999999999983,65.155000000000001,null,{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:Q1118))<$P1118,$O1118-SUM($Q1118:Q1118),IF(SUM($Q1118:Q1118)<$O1118,$P1118,0)))","v":65.155000000000001},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:R1118))<$P1118,$O1118-SUM($Q1118:R1118),IF(SUM($Q1118:R1118)<$O1118,$P1118,0)))","v":65.155000000000001},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:S1118))<$P1118,$O1118-SUM($Q1118:S1118),IF(SUM($Q1118:S1118)<$O1118,$P1118,0)))","v":65.155000000000001},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:T1118))<$P1118,$O1118-SUM($Q1118:T1118),IF(SUM($Q1118:T1118)<$O1118,$P1118,0)))","v":65.155000000000001},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:U1118))<$P1118,$O1118-SUM($Q1118:U1118),IF(SUM($Q1118:U1118)<$O1118,$P1118,0)))","v":65.155000000000001},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:V1118))<$P1118,$O1118-SUM($Q1118:V1118),IF(SUM($Q1118:V1118)<$O1118,$P1118,0)))","v":58.91499999999985},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:W1118))<$P1118,$O1118-SUM($Q1118:W1118),IF(SUM($Q1118:W1118)<$O1118,$P1118,0)))","v":0},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:X1118))<$P1118,$O1118-SUM($Q1118:X1118),IF(SUM($Q1118:X1118)<$O1118,$P1118,0)))","v":0},189.22499999999982]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-31",5678.6899999999951,811.24,0,0,0,0,4867.4499999999953,1,4867.4499999999953,811.24,null,{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:Q1149))<$P1149,$O1149-SUM($Q1149:Q1149),IF(SUM($Q1149:Q1149)<$O1149,$P1149,0)))","v":811.24},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:R1149))<$P1149,$O1149-SUM($Q1149:R1149),IF(SUM($Q1149:R1149)<$O1149,$P1149,0)))","v":811.24},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:S1149))<$P1149,$O1149-SUM($Q1149:S1149),IF(SUM($Q1149:S1149)<$O1149,$P1149,0)))","v":811.24},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:T1149))<$P1149,$O1149-SUM($Q1149:T1149),IF(SUM($Q1149:T1149)<$O1149,$P1149,0)))","v":811.24},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:U1149))<$P1149,$O1149-SUM($Q1149:U1149),IF(SUM($Q1149:U1149)<$O1149,$P1149,0)))","v":811.24},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:V1149))<$P1149,$O1149-SUM($Q1149:V1149),IF(SUM($Q1149:V1149)<$O1149,$P1149,0)))","v":811.24},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:W1149))<$P1149,$O1149-SUM($Q1149:W1149),IF(SUM($Q1149:W1149)<$O1149,$P1149,0)))","v":9.9999999956708052E-3},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:X1149))<$P1149,$O1149-SUM($Q1149:X1149),IF(SUM($Q1149:X1149)<$O1149,$P1149,0)))","v":0},2433.729999999995]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",774.5,129.08000000000001,0,0,0,0,645.41999999999996,1,645.41999999999996,129.08000000000001,null,{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:Q1196))<$P1196,$O1196-SUM($Q1196:Q1196),IF(SUM($Q1196:Q1196)<$O1196,$P1196,0)))","v":129.08000000000001},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:R1196))<$P1196,$O1196-SUM($Q1196:R1196),IF(SUM($Q1196:R1196)<$O1196,$P1196,0)))","v":129.08000000000001},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:S1196))<$P1196,$O1196-SUM($Q1196:S1196),IF(SUM($Q1196:S1196)<$O1196,$P1196,0)))","v":129.08000000000001},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:T1196))<$P1196,$O1196-SUM($Q1196:T1196),IF(SUM($Q1196:T1196)<$O1196,$P1196,0)))","v":129.08000000000001},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:U1196))<$P1196,$O1196-SUM($Q1196:U1196),IF(SUM($Q1196:U1196)<$O1196,$P1196,0)))","v":129.08000000000001},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:V1196))<$P1196,$O1196-SUM($Q1196:V1196),IF(SUM($Q1196:V1196)<$O1196,$P1196,0)))","v":1.9999999999868123E-2},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:W1196))<$P1196,$O1196-SUM($Q1196:W1196),IF(SUM($Q1196:W1196)<$O1196,$P1196,0)))","v":0},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:X1196))<$P1196,$O1196-SUM($Q1196:X1196),IF(SUM($Q1196:X1196)<$O1196,$P1196,0)))","v":0},258.17999999999995]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",6401.1000000000022,914.44,0,0,0,0,5486.6600000000017,1,5486.6600000000017,914.44,null,{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:Q1219))<$P1219,$O1219-SUM($Q1219:Q1219),IF(SUM($Q1219:Q1219)<$O1219,$P1219,0)))","v":914.44},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:R1219))<$P1219,$O1219-SUM($Q1219:R1219),IF(SUM($Q1219:R1219)<$O1219,$P1219,0)))","v":914.44},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:S1219))<$P1219,$O1219-SUM($Q1219:S1219),IF(SUM($Q1219:S1219)<$O1219,$P1219,0)))","v":914.44},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:T1219))<$P1219,$O1219-SUM($Q1219:T1219),IF(SUM($Q1219:T1219)<$O1219,$P1219,0)))","v":914.44},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:U1219))<$P1219,$O1219-SUM($Q1219:U1219),IF(SUM($Q1219:U1219)<$O1219,$P1219,0)))","v":914.44},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:V1219))<$P1219,$O1219-SUM($Q1219:V1219),IF(SUM($Q1219:V1219)<$O1219,$P1219,0)))","v":914.44},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:W1219))<$P1219,$O1219-SUM($Q1219:W1219),IF(SUM($Q1219:W1219)<$O1219,$P1219,0)))","v":2.0000000000436557E-2},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:X1219))<$P1219,$O1219-SUM($Q1219:X1219),IF(SUM($Q1219:X1219)<$O1219,$P1219,0)))","v":0},2743.3400000000015]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5835.619999999999,0,0,0,0,5835.62,0,1,0,5835.62,null,{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:Q1244))<$P1244,$O1244-SUM($Q1244:Q1244),IF(SUM($Q1244:Q1244)<$O1244,$P1244,0)))","v":0},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:R1244))<$P1244,$O1244-SUM($Q1244:R1244),IF(SUM($Q1244:R1244)<$O1244,$P1244,0)))","v":0},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:S1244))<$P1244,$O1244-SUM($Q1244:S1244),IF(SUM($Q1244:S1244)<$O1244,$P1244,0)))","v":0},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:T1244))<$P1244,$O1244-SUM($Q1244:T1244),IF(SUM($Q1244:T1244)<$O1244,$P1244,0)))","v":0},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:U1244))<$P1244,$O1244-SUM($Q1244:U1244),IF(SUM($Q1244:U1244)<$O1244,$P1244,0)))","v":0},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:V1244))<$P1244,$O1244-SUM($Q1244:V1244),IF(SUM($Q1244:V1244)<$O1244,$P1244,0)))","v":0},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:W1244))<$P1244,$O1244-SUM($Q1244:W1244),IF(SUM($Q1244:W1244)<$O1244,$P1244,0)))","v":0},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:X1244))<$P1244,$O1244-SUM($Q1244:X1244),IF(SUM($Q1244:X1244)<$O1244,$P1244,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",4989.3200000000033,712.76,0,0,0,0,4276.5600000000031,1,4276.5600000000031,712.76,null,{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:Q1275))<$P1275,$O1275-SUM($Q1275:Q1275),IF(SUM($Q1275:Q1275)<$O1275,$P1275,0)))","v":712.76},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:R1275))<$P1275,$O1275-SUM($Q1275:R1275),IF(SUM($Q1275:R1275)<$O1275,$P1275,0)))","v":712.76},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:S1275))<$P1275,$O1275-SUM($Q1275:S1275),IF(SUM($Q1275:S1275)<$O1275,$P1275,0)))","v":712.76},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:T1275))<$P1275,$O1275-SUM($Q1275:T1275),IF(SUM($Q1275:T1275)<$O1275,$P1275,0)))","v":712.76},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:U1275))<$P1275,$O1275-SUM($Q1275:U1275),IF(SUM($Q1275:U1275)<$O1275,$P1275,0)))","v":712.76},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:V1275))<$P1275,$O1275-SUM($Q1275:V1275),IF(SUM($Q1275:V1275)<$O1275,$P1275,0)))","v":712.76},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:W1275))<$P1275,$O1275-SUM($Q1275:W1275),IF(SUM($Q1275:W1275)<$O1275,$P1275,0)))","v":2.7284841053187847E-12},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:X1275))<$P1275,$O1275-SUM($Q1275:X1275),IF(SUM($Q1275:X1275)<$O1275,$P1275,0)))","v":0},2138.2800000000034]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3894.4000000000015,556.34,0,0,0,0,3338.0600000000013,1,3338.0600000000013,556.34,null,{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:Q1306))<$P1306,$O1306-SUM($Q1306:Q1306),IF(SUM($Q1306:Q1306)<$O1306,$P1306,0)))","v":556.34},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:R1306))<$P1306,$O1306-SUM($Q1306:R1306),IF(SUM($Q1306:R1306)<$O1306,$P1306,0)))","v":556.34},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:S1306))<$P1306,$O1306-SUM($Q1306:S1306),IF(SUM($Q1306:S1306)<$O1306,$P1306,0)))","v":556.34},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:T1306))<$P1306,$O1306-SUM($Q1306:T1306),IF(SUM($Q1306:T1306)<$O1306,$P1306,0)))","v":556.34},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:U1306))<$P1306,$O1306-SUM($Q1306:U1306),IF(SUM($Q1306:U1306)<$O1306,$P1306,0)))","v":556.34},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:V1306))<$P1306,$O1306-SUM($Q1306:V1306),IF(SUM($Q1306:V1306)<$O1306,$P1306,0)))","v":556.34},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:W1306))<$P1306,$O1306-SUM($Q1306:W1306),IF(SUM($Q1306:W1306)<$O1306,$P1306,0)))","v":2.0000000000891305E-2},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:X1306))<$P1306,$O1306-SUM($Q1306:X1306),IF(SUM($Q1306:X1306)<$O1306,$P1306,0)))","v":0},1669.0400000000013]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:Q1324))<$P1324,$O1324-SUM($Q1324:Q1324),IF(SUM($Q1324:Q1324)<$O1324,$P1324,0)))","v":0},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:R1324))<$P1324,$O1324-SUM($Q1324:R1324),IF(SUM($Q1324:R1324)<$O1324,$P1324,0)))","v":0},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:S1324))<$P1324,$O1324-SUM($Q1324:S1324),IF(SUM($Q1324:S1324)<$O1324,$P1324,0)))","v":0},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:T1324))<$P1324,$O1324-SUM($Q1324:T1324),IF(SUM($Q1324:T1324)<$O1324,$P1324,0)))","v":0},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:U1324))<$P1324,$O1324-SUM($Q1324:U1324),IF(SUM($Q1324:U1324)<$O1324,$P1324,0)))","v":0},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:V1324))<$P1324,$O1324-SUM($Q1324:V1324),IF(SUM($Q1324:V1324)<$O1324,$P1324,0)))","v":0},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:W1324))<$P1324,$O1324-SUM($Q1324:W1324),IF(SUM($Q1324:W1324)<$O1324,$P1324,0)))","v":0},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:X1324))<$P1324,$O1324-SUM($Q1324:X1324),IF(SUM($Q1324:X1324)<$O1324,$P1324,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-10-31","2001-10-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:Q1355))<$P1355,$O1355-SUM($Q1355:Q1355),IF(SUM($Q1355:Q1355)<$O1355,$P1355,0)))","v":0},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:R1355))<$P1355,$O1355-SUM($Q1355:R1355),IF(SUM($Q1355:R1355)<$O1355,$P1355,0)))","v":0},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:S1355))<$P1355,$O1355-SUM($Q1355:S1355),IF(SUM($Q1355:S1355)<$O1355,$P1355,0)))","v":0},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:T1355))<$P1355,$O1355-SUM($Q1355:T1355),IF(SUM($Q1355:T1355)<$O1355,$P1355,0)))","v":0},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:U1355))<$P1355,$O1355-SUM($Q1355:U1355),IF(SUM($Q1355:U1355)<$O1355,$P1355,0)))","v":0},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:V1355))<$P1355,$O1355-SUM($Q1355:V1355),IF(SUM($Q1355:V1355)<$O1355,$P1355,0)))","v":0},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:W1355))<$P1355,$O1355-SUM($Q1355:W1355),IF(SUM($Q1355:W1355)<$O1355,$P1355,0)))","v":0},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:X1355))<$P1355,$O1355-SUM($Q1355:X1355),IF(SUM($Q1355:X1355)<$O1355,$P1355,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,0,0,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:Q1386))<$P1386,$O1386-SUM($Q1386:Q1386),IF(SUM($Q1386:Q1386)<$O1386,$P1386,0)))","v":374.83},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:R1386))<$P1386,$O1386-SUM($Q1386:R1386),IF(SUM($Q1386:R1386)<$O1386,$P1386,0)))","v":374.83},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:S1386))<$P1386,$O1386-SUM($Q1386:S1386),IF(SUM($Q1386:S1386)<$O1386,$P1386,0)))","v":374.83},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:T1386))<$P1386,$O1386-SUM($Q1386:T1386),IF(SUM($Q1386:T1386)<$O1386,$P1386,0)))","v":374.83},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:U1386))<$P1386,$O1386-SUM($Q1386:U1386),IF(SUM($Q1386:U1386)<$O1386,$P1386,0)))","v":374.83},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:V1386))<$P1386,$O1386-SUM($Q1386:V1386),IF(SUM($Q1386:V1386)<$O1386,$P1386,0)))","v":374.83},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:W1386))<$P1386,$O1386-SUM($Q1386:W1386),IF(SUM($Q1386:W1386)<$O1386,$P1386,0)))","v":339.59000000000151},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:X1386))<$P1386,$O1386-SUM($Q1386:X1386),IF(SUM($Q1386:X1386)<$O1386,$P1386,0)))","v":0},1464.0800000000015]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:Q1433))<$P1433,$O1433-SUM($Q1433:Q1433),IF(SUM($Q1433:Q1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:R1433))<$P1433,$O1433-SUM($Q1433:R1433),IF(SUM($Q1433:R1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:S1433))<$P1433,$O1433-SUM($Q1433:S1433),IF(SUM($Q1433:S1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:T1433))<$P1433,$O1433-SUM($Q1433:T1433),IF(SUM($Q1433:T1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:U1433))<$P1433,$O1433-SUM($Q1433:U1433),IF(SUM($Q1433:U1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:V1433))<$P1433,$O1433-SUM($Q1433:V1433),IF(SUM($Q1433:V1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:W1433))<$P1433,$O1433-SUM($Q1433:W1433),IF(SUM($Q1433:W1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:X1433))<$P1433,$O1433-SUM($Q1433:X1433),IF(SUM($Q1433:X1433)<$O1433,$P1433,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",3085.6300000000047,0.01,0,0,0,3085.63,-9.9999999956708052E-3,0.5,-4.9999999978354026E-3,1542.8200000000002,null,{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:Q1442))<$P1442,$O1442-SUM($Q1442:Q1442),IF(SUM($Q1442:Q1442)<$O1442,$P1442,0)))","v":0},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:R1442))<$P1442,$O1442-SUM($Q1442:R1442),IF(SUM($Q1442:R1442)<$O1442,$P1442,0)))","v":0},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:S1442))<$P1442,$O1442-SUM($Q1442:S1442),IF(SUM($Q1442:S1442)<$O1442,$P1442,0)))","v":0},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:T1442))<$P1442,$O1442-SUM($Q1442:T1442),IF(SUM($Q1442:T1442)<$O1442,$P1442,0)))","v":0},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:U1442))<$P1442,$O1442-SUM($Q1442:U1442),IF(SUM($Q1442:U1442)<$O1442,$P1442,0)))","v":0},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:V1442))<$P1442,$O1442-SUM($Q1442:V1442),IF(SUM($Q1442:V1442)<$O1442,$P1442,0)))","v":0},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:W1442))<$P1442,$O1442-SUM($Q1442:W1442),IF(SUM($Q1442:W1442)<$O1442,$P1442,0)))","v":0},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:X1442))<$P1442,$O1442-SUM($Q1442:X1442),IF(SUM($Q1442:X1442)<$O1442,$P1442,0)))","v":0},-4.9999999978354026E-3]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-07-31","2010-07-31",3420.1399999999994,432.61,0,0,0,0,2987.5299999999993,1,2987.5299999999993,432.61,null,{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:Q1481))<$P1481,$O1481-SUM($Q1481:Q1481),IF(SUM($Q1481:Q1481)<$O1481,$P1481,0)))","v":432.61},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:R1481))<$P1481,$O1481-SUM($Q1481:R1481),IF(SUM($Q1481:R1481)<$O1481,$P1481,0)))","v":432.61},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:S1481))<$P1481,$O1481-SUM($Q1481:S1481),IF(SUM($Q1481:S1481)<$O1481,$P1481,0)))","v":432.61},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:T1481))<$P1481,$O1481-SUM($Q1481:T1481),IF(SUM($Q1481:T1481)<$O1481,$P1481,0)))","v":432.61},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:U1481))<$P1481,$O1481-SUM($Q1481:U1481),IF(SUM($Q1481:U1481)<$O1481,$P1481,0)))","v":432.61},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:V1481))<$P1481,$O1481-SUM($Q1481:V1481),IF(SUM($Q1481:V1481)<$O1481,$P1481,0)))","v":432.61},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:W1481))<$P1481,$O1481-SUM($Q1481:W1481),IF(SUM($Q1481:W1481)<$O1481,$P1481,0)))","v":391.86999999999898},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:X1481))<$P1481,$O1481-SUM($Q1481:X1481),IF(SUM($Q1481:X1481)<$O1481,$P1481,0)))","v":0},1689.6999999999994]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2467.5099999999984,312.11,0,0,0,0,2155.3999999999983,0.5,1077.6999999999991,156.05500000000001,null,{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:Q1512))<$P1512,$O1512-SUM($Q1512:Q1512),IF(SUM($Q1512:Q1512)<$O1512,$P1512,0)))","v":156.05500000000001},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:R1512))<$P1512,$O1512-SUM($Q1512:R1512),IF(SUM($Q1512:R1512)<$O1512,$P1512,0)))","v":156.05500000000001},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:S1512))<$P1512,$O1512-SUM($Q1512:S1512),IF(SUM($Q1512:S1512)<$O1512,$P1512,0)))","v":156.05500000000001},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:T1512))<$P1512,$O1512-SUM($Q1512:T1512),IF(SUM($Q1512:T1512)<$O1512,$P1512,0)))","v":156.05500000000001},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:U1512))<$P1512,$O1512-SUM($Q1512:U1512),IF(SUM($Q1512:U1512)<$O1512,$P1512,0)))","v":156.05500000000001},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:V1512))<$P1512,$O1512-SUM($Q1512:V1512),IF(SUM($Q1512:V1512)<$O1512,$P1512,0)))","v":156.05500000000001},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:W1512))<$P1512,$O1512-SUM($Q1512:W1512),IF(SUM($Q1512:W1512)<$O1512,$P1512,0)))","v":141.36999999999898},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:X1512))<$P1512,$O1512-SUM($Q1512:X1512),IF(SUM($Q1512:X1512)<$O1512,$P1512,0)))","v":0},609.53499999999917]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2108.8100000000013,301.26,0,0,0,0,1807.5500000000013,1,1807.5500000000013,301.26,null,{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:Q1543))<$P1543,$O1543-SUM($Q1543:Q1543),IF(SUM($Q1543:Q1543)<$O1543,$P1543,0)))","v":301.26},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:R1543))<$P1543,$O1543-SUM($Q1543:R1543),IF(SUM($Q1543:R1543)<$O1543,$P1543,0)))","v":301.26},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:S1543))<$P1543,$O1543-SUM($Q1543:S1543),IF(SUM($Q1543:S1543)<$O1543,$P1543,0)))","v":301.26},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:T1543))<$P1543,$O1543-SUM($Q1543:T1543),IF(SUM($Q1543:T1543)<$O1543,$P1543,0)))","v":301.26},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:U1543))<$P1543,$O1543-SUM($Q1543:U1543),IF(SUM($Q1543:U1543)<$O1543,$P1543,0)))","v":301.26},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:V1543))<$P1543,$O1543-SUM($Q1543:V1543),IF(SUM($Q1543:V1543)<$O1543,$P1543,0)))","v":301.25000000000136},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:W1543))<$P1543,$O1543-SUM($Q1543:W1543),IF(SUM($Q1543:W1543)<$O1543,$P1543,0)))","v":0},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:X1543))<$P1543,$O1543-SUM($Q1543:X1543),IF(SUM($Q1543:X1543)<$O1543,$P1543,0)))","v":0},903.77000000000135]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:Q1561))<$P1561,$O1561-SUM($Q1561:Q1561),IF(SUM($Q1561:Q1561)<$O1561,$P1561,0)))","v":0},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:R1561))<$P1561,$O1561-SUM($Q1561:R1561),IF(SUM($Q1561:R1561)<$O1561,$P1561,0)))","v":0},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:S1561))<$P1561,$O1561-SUM($Q1561:S1561),IF(SUM($Q1561:S1561)<$O1561,$P1561,0)))","v":0},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:T1561))<$P1561,$O1561-SUM($Q1561:T1561),IF(SUM($Q1561:T1561)<$O1561,$P1561,0)))","v":0},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:U1561))<$P1561,$O1561-SUM($Q1561:U1561),IF(SUM($Q1561:U1561)<$O1561,$P1561,0)))","v":0},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:V1561))<$P1561,$O1561-SUM($Q1561:V1561),IF(SUM($Q1561:V1561)<$O1561,$P1561,0)))","v":0},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:W1561))<$P1561,$O1561-SUM($Q1561:W1561),IF(SUM($Q1561:W1561)<$O1561,$P1561,0)))","v":0},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:X1561))<$P1561,$O1561-SUM($Q1561:X1561),IF(SUM($Q1561:X1561)<$O1561,$P1561,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",620.25,0,0,0,0,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:Q1592))<$P1592,$O1592-SUM($Q1592:Q1592),IF(SUM($Q1592:Q1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:R1592))<$P1592,$O1592-SUM($Q1592:R1592),IF(SUM($Q1592:R1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:S1592))<$P1592,$O1592-SUM($Q1592:S1592),IF(SUM($Q1592:S1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:T1592))<$P1592,$O1592-SUM($Q1592:T1592),IF(SUM($Q1592:T1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:U1592))<$P1592,$O1592-SUM($Q1592:U1592),IF(SUM($Q1592:U1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:V1592))<$P1592,$O1592-SUM($Q1592:V1592),IF(SUM($Q1592:V1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:W1592))<$P1592,$O1592-SUM($Q1592:W1592),IF(SUM($Q1592:W1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:X1592))<$P1592,$O1592-SUM($Q1592:X1592),IF(SUM($Q1592:X1592)<$O1592,$P1592,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",2527.2700000000004,319.67,0,0,0,0,2207.6000000000004,0.5,1103.8000000000002,159.83500000000001,null,{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:Q1610))<$P1610,$O1610-SUM($Q1610:Q1610),IF(SUM($Q1610:Q1610)<$O1610,$P1610,0)))","v":159.83500000000001},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:R1610))<$P1610,$O1610-SUM($Q1610:R1610),IF(SUM($Q1610:R1610)<$O1610,$P1610,0)))","v":159.83500000000001},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:S1610))<$P1610,$O1610-SUM($Q1610:S1610),IF(SUM($Q1610:S1610)<$O1610,$P1610,0)))","v":159.83500000000001},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:T1610))<$P1610,$O1610-SUM($Q1610:T1610),IF(SUM($Q1610:T1610)<$O1610,$P1610,0)))","v":159.83500000000001},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:U1610))<$P1610,$O1610-SUM($Q1610:U1610),IF(SUM($Q1610:U1610)<$O1610,$P1610,0)))","v":159.83500000000001},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:V1610))<$P1610,$O1610-SUM($Q1610:V1610),IF(SUM($Q1610:V1610)<$O1610,$P1610,0)))","v":159.83500000000001},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:W1610))<$P1610,$O1610-SUM($Q1610:W1610),IF(SUM($Q1610:W1610)<$O1610,$P1610,0)))","v":144.79000000000008},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:X1610))<$P1610,$O1610-SUM($Q1610:X1610),IF(SUM($Q1610:X1610)<$O1610,$P1610,0)))","v":0},624.29500000000019]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",24.539999999999964,0,0,0,0,24.54,-3.5527136788005009E-14,0.5,-1.7763568394002505E-14,12.27,null,{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:Q1641))<$P1641,$O1641-SUM($Q1641:Q1641),IF(SUM($Q1641:Q1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:R1641))<$P1641,$O1641-SUM($Q1641:R1641),IF(SUM($Q1641:R1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:S1641))<$P1641,$O1641-SUM($Q1641:S1641),IF(SUM($Q1641:S1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:T1641))<$P1641,$O1641-SUM($Q1641:T1641),IF(SUM($Q1641:T1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:U1641))<$P1641,$O1641-SUM($Q1641:U1641),IF(SUM($Q1641:U1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:V1641))<$P1641,$O1641-SUM($Q1641:V1641),IF(SUM($Q1641:V1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:W1641))<$P1641,$O1641-SUM($Q1641:W1641),IF(SUM($Q1641:W1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:X1641))<$P1641,$O1641-SUM($Q1641:X1641),IF(SUM($Q1641:X1641)<$O1641,$P1641,0)))","v":0},-1.7763568394002505E-14]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",2656.9300000000003,336.07,0,0,0,0,2320.86,1,2320.86,336.07,null,{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:Q1665))<$P1665,$O1665-SUM($Q1665:Q1665),IF(SUM($Q1665:Q1665)<$O1665,$P1665,0)))","v":336.07},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:R1665))<$P1665,$O1665-SUM($Q1665:R1665),IF(SUM($Q1665:R1665)<$O1665,$P1665,0)))","v":336.07},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:S1665))<$P1665,$O1665-SUM($Q1665:S1665),IF(SUM($Q1665:S1665)<$O1665,$P1665,0)))","v":336.07},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:T1665))<$P1665,$O1665-SUM($Q1665:T1665),IF(SUM($Q1665:T1665)<$O1665,$P1665,0)))","v":336.07},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:U1665))<$P1665,$O1665-SUM($Q1665:U1665),IF(SUM($Q1665:U1665)<$O1665,$P1665,0)))","v":336.07},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:V1665))<$P1665,$O1665-SUM($Q1665:V1665),IF(SUM($Q1665:V1665)<$O1665,$P1665,0)))","v":336.07},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:W1665))<$P1665,$O1665-SUM($Q1665:W1665),IF(SUM($Q1665:W1665)<$O1665,$P1665,0)))","v":304.44000000000028},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:X1665))<$P1665,$O1665-SUM($Q1665:X1665),IF(SUM($Q1665:X1665)<$O1665,$P1665,0)))","v":0},1312.65]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:Q1718))<$P1718,$O1718-SUM($Q1718:Q1718),IF(SUM($Q1718:Q1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:R1718))<$P1718,$O1718-SUM($Q1718:R1718),IF(SUM($Q1718:R1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:S1718))<$P1718,$O1718-SUM($Q1718:S1718),IF(SUM($Q1718:S1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:T1718))<$P1718,$O1718-SUM($Q1718:T1718),IF(SUM($Q1718:T1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:U1718))<$P1718,$O1718-SUM($Q1718:U1718),IF(SUM($Q1718:U1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:V1718))<$P1718,$O1718-SUM($Q1718:V1718),IF(SUM($Q1718:V1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:W1718))<$P1718,$O1718-SUM($Q1718:W1718),IF(SUM($Q1718:W1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:X1718))<$P1718,$O1718-SUM($Q1718:X1718),IF(SUM($Q1718:X1718)<$O1718,$P1718,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:Q1749))<$P1749,$O1749-SUM($Q1749:Q1749),IF(SUM($Q1749:Q1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:R1749))<$P1749,$O1749-SUM($Q1749:R1749),IF(SUM($Q1749:R1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:S1749))<$P1749,$O1749-SUM($Q1749:S1749),IF(SUM($Q1749:S1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:T1749))<$P1749,$O1749-SUM($Q1749:T1749),IF(SUM($Q1749:T1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:U1749))<$P1749,$O1749-SUM($Q1749:U1749),IF(SUM($Q1749:U1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:V1749))<$P1749,$O1749-SUM($Q1749:V1749),IF(SUM($Q1749:V1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:W1749))<$P1749,$O1749-SUM($Q1749:W1749),IF(SUM($Q1749:W1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:X1749))<$P1749,$O1749-SUM($Q1749:X1749),IF(SUM($Q1749:X1749)<$O1749,$P1749,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:Q1751))<$P1751,$O1751-SUM($Q1751:Q1751),IF(SUM($Q1751:Q1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:R1751))<$P1751,$O1751-SUM($Q1751:R1751),IF(SUM($Q1751:R1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:S1751))<$P1751,$O1751-SUM($Q1751:S1751),IF(SUM($Q1751:S1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:T1751))<$P1751,$O1751-SUM($Q1751:T1751),IF(SUM($Q1751:T1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:U1751))<$P1751,$O1751-SUM($Q1751:U1751),IF(SUM($Q1751:U1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:V1751))<$P1751,$O1751-SUM($Q1751:V1751),IF(SUM($Q1751:V1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:W1751))<$P1751,$O1751-SUM($Q1751:W1751),IF(SUM($Q1751:W1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:X1751))<$P1751,$O1751-SUM($Q1751:X1751),IF(SUM($Q1751:X1751)<$O1751,$P1751,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,0,0,0,{"$f":"+G1798-H1798-I1798-J1798-L1798","v":2.2737367544323206E-13},0.5,{"$f":"+M1798*N1798","v":1.1368683772161603E-13},{"$f":"+(H1798+L1798)*N1798","v":407.13},null,{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:Q1798))<$P1798,$O1798-SUM($Q1798:Q1798),IF(SUM($Q1798:Q1798)<$O1798,$P1798,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:R1798))<$P1798,$O1798-SUM($Q1798:R1798),IF(SUM($Q1798:R1798)<$O1798,$P1798,0)))","v":0},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:S1798))<$P1798,$O1798-SUM($Q1798:S1798),IF(SUM($Q1798:S1798)<$O1798,$P1798,0)))","v":0},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:T1798))<$P1798,$O1798-SUM($Q1798:T1798),IF(SUM($Q1798:T1798)<$O1798,$P1798,0)))","v":0},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:U1798))<$P1798,$O1798-SUM($Q1798:U1798),IF(SUM($Q1798:U1798)<$O1798,$P1798,0)))","v":0},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:V1798))<$P1798,$O1798-SUM($Q1798:V1798),IF(SUM($Q1798:V1798)<$O1798,$P1798,0)))","v":0},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:W1798))<$P1798,$O1798-SUM($Q1798:W1798),IF(SUM($Q1798:W1798)<$O1798,$P1798,0)))","v":0},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:X1798))<$P1798,$O1798-SUM($Q1798:X1798),IF(SUM($Q1798:X1798)<$O1798,$P1798,0)))","v":0},{"$f":"+O1798-SUM(R1798:T1798)","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-11-23","2002-11-23",1204.5600000000013,0,0,0,0,1204.56,0,0.5,0,602.28,null,{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:Q1829))<$P1829,$O1829-SUM($Q1829:Q1829),IF(SUM($Q1829:Q1829)<$O1829,$P1829,0)))","v":0},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:R1829))<$P1829,$O1829-SUM($Q1829:R1829),IF(SUM($Q1829:R1829)<$O1829,$P1829,0)))","v":0},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:S1829))<$P1829,$O1829-SUM($Q1829:S1829),IF(SUM($Q1829:S1829)<$O1829,$P1829,0)))","v":0},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:T1829))<$P1829,$O1829-SUM($Q1829:T1829),IF(SUM($Q1829:T1829)<$O1829,$P1829,0)))","v":0},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:U1829))<$P1829,$O1829-SUM($Q1829:U1829),IF(SUM($Q1829:U1829)<$O1829,$P1829,0)))","v":0},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:V1829))<$P1829,$O1829-SUM($Q1829:V1829),IF(SUM($Q1829:V1829)<$O1829,$P1829,0)))","v":0},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:W1829))<$P1829,$O1829-SUM($Q1829:W1829),IF(SUM($Q1829:W1829)<$O1829,$P1829,0)))","v":0},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:X1829))<$P1829,$O1829-SUM($Q1829:X1829),IF(SUM($Q1829:X1829)<$O1829,$P1829,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-09-26","2002-09-26",2396.4600000000009,303.12,0,0,0,0,2093.3400000000011,1,2093.3400000000011,303.12,null,{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:Q1847))<$P1847,$O1847-SUM($Q1847:Q1847),IF(SUM($Q1847:Q1847)<$O1847,$P1847,0)))","v":303.12},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:R1847))<$P1847,$O1847-SUM($Q1847:R1847),IF(SUM($Q1847:R1847)<$O1847,$P1847,0)))","v":303.12},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:S1847))<$P1847,$O1847-SUM($Q1847:S1847),IF(SUM($Q1847:S1847)<$O1847,$P1847,0)))","v":303.12},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:T1847))<$P1847,$O1847-SUM($Q1847:T1847),IF(SUM($Q1847:T1847)<$O1847,$P1847,0)))","v":303.12},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:U1847))<$P1847,$O1847-SUM($Q1847:U1847),IF(SUM($Q1847:U1847)<$O1847,$P1847,0)))","v":303.12},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:V1847))<$P1847,$O1847-SUM($Q1847:V1847),IF(SUM($Q1847:V1847)<$O1847,$P1847,0)))","v":303.12},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:W1847))<$P1847,$O1847-SUM($Q1847:W1847),IF(SUM($Q1847:W1847)<$O1847,$P1847,0)))","v":274.62000000000126},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:X1847))<$P1847,$O1847-SUM($Q1847:X1847),IF(SUM($Q1847:X1847)<$O1847,$P1847,0)))","v":0},1183.9800000000009]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",761.09000000000015,761.09,0,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,761.09,null,{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:Q1878))<$P1878,$O1878-SUM($Q1878:Q1878),IF(SUM($Q1878:Q1878)<$O1878,$P1878,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:R1878))<$P1878,$O1878-SUM($Q1878:R1878),IF(SUM($Q1878:R1878)<$O1878,$P1878,0)))","v":0},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:S1878))<$P1878,$O1878-SUM($Q1878:S1878),IF(SUM($Q1878:S1878)<$O1878,$P1878,0)))","v":0},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:T1878))<$P1878,$O1878-SUM($Q1878:T1878),IF(SUM($Q1878:T1878)<$O1878,$P1878,0)))","v":0},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:U1878))<$P1878,$O1878-SUM($Q1878:U1878),IF(SUM($Q1878:U1878)<$O1878,$P1878,0)))","v":0},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:V1878))<$P1878,$O1878-SUM($Q1878:V1878),IF(SUM($Q1878:V1878)<$O1878,$P1878,0)))","v":0},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:W1878))<$P1878,$O1878-SUM($Q1878:W1878),IF(SUM($Q1878:W1878)<$O1878,$P1878,0)))","v":0},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:X1878))<$P1878,$O1878-SUM($Q1878:X1878),IF(SUM($Q1878:X1878)<$O1878,$P1878,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:Q1916))<$P1916,$O1916-SUM($Q1916:Q1916),IF(SUM($Q1916:Q1916)<$O1916,$P1916,0)))","v":0},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:R1916))<$P1916,$O1916-SUM($Q1916:R1916),IF(SUM($Q1916:R1916)<$O1916,$P1916,0)))","v":0},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:S1916))<$P1916,$O1916-SUM($Q1916:S1916),IF(SUM($Q1916:S1916)<$O1916,$P1916,0)))","v":0},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:T1916))<$P1916,$O1916-SUM($Q1916:T1916),IF(SUM($Q1916:T1916)<$O1916,$P1916,0)))","v":0},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:U1916))<$P1916,$O1916-SUM($Q1916:U1916),IF(SUM($Q1916:U1916)<$O1916,$P1916,0)))","v":0},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:V1916))<$P1916,$O1916-SUM($Q1916:V1916),IF(SUM($Q1916:V1916)<$O1916,$P1916,0)))","v":0},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:W1916))<$P1916,$O1916-SUM($Q1916:W1916),IF(SUM($Q1916:W1916)<$O1916,$P1916,0)))","v":0},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:X1916))<$P1916,$O1916-SUM($Q1916:X1916),IF(SUM($Q1916:X1916)<$O1916,$P1916,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",3031.2299999999996,0,0,0,0,3031.23,{"$f":"+G1926-H1926-I1926-J1926-L1926","v":0},0.5,{"$f":"+M1926*N1926","v":0},{"$f":"+(H1926+L1926)*N1926","v":1515.615},null,{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:Q1926))<$P1926,$O1926-SUM($Q1926:Q1926),IF(SUM($Q1926:Q1926)<$O1926,$P1926,0)))","v":0},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:R1926))<$P1926,$O1926-SUM($Q1926:R1926),IF(SUM($Q1926:R1926)<$O1926,$P1926,0)))","v":0},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:S1926))<$P1926,$O1926-SUM($Q1926:S1926),IF(SUM($Q1926:S1926)<$O1926,$P1926,0)))","v":0},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:T1926))<$P1926,$O1926-SUM($Q1926:T1926),IF(SUM($Q1926:T1926)<$O1926,$P1926,0)))","v":0},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:U1926))<$P1926,$O1926-SUM($Q1926:U1926),IF(SUM($Q1926:U1926)<$O1926,$P1926,0)))","v":0},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:V1926))<$P1926,$O1926-SUM($Q1926:V1926),IF(SUM($Q1926:V1926)<$O1926,$P1926,0)))","v":0},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:W1926))<$P1926,$O1926-SUM($Q1926:W1926),IF(SUM($Q1926:W1926)<$O1926,$P1926,0)))","v":0},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:X1926))<$P1926,$O1926-SUM($Q1926:X1926),IF(SUM($Q1926:X1926)<$O1926,$P1926,0)))","v":0},{"$f":"+O1926-SUM(R1926:T1926)","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",7553.140000000014,0,0,0,0,7553.15,-9.9999999856663635E-3,0.5,-4.9999999928331818E-3,3776.5749999999998,null,{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:Q1957))<$P1957,$O1957-SUM($Q1957:Q1957),IF(SUM($Q1957:Q1957)<$O1957,$P1957,0)))","v":0},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:R1957))<$P1957,$O1957-SUM($Q1957:R1957),IF(SUM($Q1957:R1957)<$O1957,$P1957,0)))","v":0},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:S1957))<$P1957,$O1957-SUM($Q1957:S1957),IF(SUM($Q1957:S1957)<$O1957,$P1957,0)))","v":0},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:T1957))<$P1957,$O1957-SUM($Q1957:T1957),IF(SUM($Q1957:T1957)<$O1957,$P1957,0)))","v":0},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:U1957))<$P1957,$O1957-SUM($Q1957:U1957),IF(SUM($Q1957:U1957)<$O1957,$P1957,0)))","v":0},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:V1957))<$P1957,$O1957-SUM($Q1957:V1957),IF(SUM($Q1957:V1957)<$O1957,$P1957,0)))","v":0},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:W1957))<$P1957,$O1957-SUM($Q1957:W1957),IF(SUM($Q1957:W1957)<$O1957,$P1957,0)))","v":0},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:X1957))<$P1957,$O1957-SUM($Q1957:X1957),IF(SUM($Q1957:X1957)<$O1957,$P1957,0)))","v":0},-4.9999999928331818E-3]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-05-30","2000-05-30",1.9999999998617568E-2,0,0,0,0,0,1.9999999998617568E-2,1,1.9999999998617568E-2,0,null,{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:Q1988))<$P1988,$O1988-SUM($Q1988:Q1988),IF(SUM($Q1988:Q1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:R1988))<$P1988,$O1988-SUM($Q1988:R1988),IF(SUM($Q1988:R1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:S1988))<$P1988,$O1988-SUM($Q1988:S1988),IF(SUM($Q1988:S1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:T1988))<$P1988,$O1988-SUM($Q1988:T1988),IF(SUM($Q1988:T1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:U1988))<$P1988,$O1988-SUM($Q1988:U1988),IF(SUM($Q1988:U1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:V1988))<$P1988,$O1988-SUM($Q1988:V1988),IF(SUM($Q1988:V1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:W1988))<$P1988,$O1988-SUM($Q1988:W1988),IF(SUM($Q1988:W1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:X1988))<$P1988,$O1988-SUM($Q1988:X1988),IF(SUM($Q1988:X1988)<$O1988,$P1988,0)))","v":0},1.9999999998617568E-2]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-15","2000-12-15",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2035<=0,0,IF(($O2035-SUM($Q2035:Q2035))<$P2035,$O2035-SUM($Q2035:Q2035),IF(SUM($Q2035:Q2035)<$O2035,$P2035,0)))","v":0},{"$f":"IF($O2035<=0,0,IF(($O2035-SUM($Q2035:R2035))<$P2035,$O2035-SUM($Q2035:R2035),IF(SUM($Q2035:R2035)<$O2035,$P2035,0)))","v":0},{"$f":"IF($O2035<=0,0,IF(($O2035-SUM($Q2035:S2035))<$P2035,$O2035-SUM($Q2035:S2035),IF(SUM($Q2035:S2035)<$O2035,$P2035,0)))","v":0},{"$f":"IF($O2035<=0,0,IF(($O2035-SUM($Q2035:T2035))<$P2035,$O2035-SUM($Q2035:T2035),IF(SUM($Q2035:T2035)<$O2035,$P2035,0)))","v":0},{"$f":"IF($O2035<=0,0,IF(($O2035-SUM($Q2035:U2035))<$P2035,$O2035-SUM($Q2035:U2035),IF(SUM($Q2035:U2035)<$O2035,$P2035,0)))","v":0},{"$f":"IF($O2035<=0,0,IF(($O2035-SUM($Q2035:V2035))<$P2035,$O2035-SUM($Q2035:V2035),IF(SUM($Q2035:V2035)<$O2035,$P2035,0)))","v":0},{"$f":"IF($O2035<=0,0,IF(($O2035-SUM($Q2035:W2035))<$P2035,$O2035-SUM($Q2035:W2035),IF(SUM($Q2035:W2035)<$O2035,$P2035,0)))","v":0},{"$f":"IF($O2035<=0,0,IF(($O2035-SUM($Q2035:X2035))<$P2035,$O2035-SUM($Q2035:X2035),IF(SUM($Q2035:X2035)<$O2035,$P2035,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-15","2000-12-15",6.5900000000000318,0.96,0,0,0,0,5.6300000000000319,1,5.6300000000000319,0.96,null,{"$f":"IF($O2066<=0,0,IF(($O2066-SUM($Q2066:Q2066))<$P2066,$O2066-SUM($Q2066:Q2066),IF(SUM($Q2066:Q2066)<$O2066,$P2066,0)))","v":0.96},{"$f":"IF($O2066<=0,0,IF(($O2066-SUM($Q2066:R2066))<$P2066,$O2066-SUM($Q2066:R2066),IF(SUM($Q2066:R2066)<$O2066,$P2066,0)))","v":0.96},{"$f":"IF($O2066<=0,0,IF(($O2066-SUM($Q2066:S2066))<$P2066,$O2066-SUM($Q2066:S2066),IF(SUM($Q2066:S2066)<$O2066,$P2066,0)))","v":0.96},{"$f":"IF($O2066<=0,0,IF(($O2066-SUM($Q2066:T2066))<$P2066,$O2066-SUM($Q2066:T2066),IF(SUM($Q2066:T2066)<$O2066,$P2066,0)))","v":0.96},{"$f":"IF($O2066<=0,0,IF(($O2066-SUM($Q2066:U2066))<$P2066,$O2066-SUM($Q2066:U2066),IF(SUM($Q2066:U2066)<$O2066,$P2066,0)))","v":0.96},{"$f":"IF($O2066<=0,0,IF(($O2066-SUM($Q2066:V2066))<$P2066,$O2066-SUM($Q2066:V2066),IF(SUM($Q2066:V2066)<$O2066,$P2066,0)))","v":0.83000000000003205},{"$f":"IF($O2066<=0,0,IF(($O2066-SUM($Q2066:W2066))<$P2066,$O2066-SUM($Q2066:W2066),IF(SUM($Q2066:W2066)<$O2066,$P2066,0)))","v":0},{"$f":"IF($O2066<=0,0,IF(($O2066-SUM($Q2066:X2066))<$P2066,$O2066-SUM($Q2066:X2066),IF(SUM($Q2066:X2066)<$O2066,$P2066,0)))","v":0},2.750000000000032]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-09-01","2011-09-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:Q2084))<$P2084,$O2084-SUM($Q2084:Q2084),IF(SUM($Q2084:Q2084)<$O2084,$P2084,0)))","v":0},{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:R2084))<$P2084,$O2084-SUM($Q2084:R2084),IF(SUM($Q2084:R2084)<$O2084,$P2084,0)))","v":0},{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:S2084))<$P2084,$O2084-SUM($Q2084:S2084),IF(SUM($Q2084:S2084)<$O2084,$P2084,0)))","v":0},{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:T2084))<$P2084,$O2084-SUM($Q2084:T2084),IF(SUM($Q2084:T2084)<$O2084,$P2084,0)))","v":0},{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:U2084))<$P2084,$O2084-SUM($Q2084:U2084),IF(SUM($Q2084:U2084)<$O2084,$P2084,0)))","v":0},{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:V2084))<$P2084,$O2084-SUM($Q2084:V2084),IF(SUM($Q2084:V2084)<$O2084,$P2084,0)))","v":0},{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:W2084))<$P2084,$O2084-SUM($Q2084:W2084),IF(SUM($Q2084:W2084)<$O2084,$P2084,0)))","v":0},{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:X2084))<$P2084,$O2084-SUM($Q2084:X2084),IF(SUM($Q2084:X2084)<$O2084,$P2084,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1179.4300000000003,168.49,0,0,0,0,1010.9400000000003,1,1010.9400000000003,168.49,null,{"$f":"IF($O2115<=0,0,IF(($O2115-SUM($Q2115:Q2115))<$P2115,$O2115-SUM($Q2115:Q2115),IF(SUM($Q2115:Q2115)<$O2115,$P2115,0)))","v":168.49},{"$f":"IF($O2115<=0,0,IF(($O2115-SUM($Q2115:R2115))<$P2115,$O2115-SUM($Q2115:R2115),IF(SUM($Q2115:R2115)<$O2115,$P2115,0)))","v":168.49},{"$f":"IF($O2115<=0,0,IF(($O2115-SUM($Q2115:S2115))<$P2115,$O2115-SUM($Q2115:S2115),IF(SUM($Q2115:S2115)<$O2115,$P2115,0)))","v":168.49},{"$f":"IF($O2115<=0,0,IF(($O2115-SUM($Q2115:T2115))<$P2115,$O2115-SUM($Q2115:T2115),IF(SUM($Q2115:T2115)<$O2115,$P2115,0)))","v":168.49},{"$f":"IF($O2115<=0,0,IF(($O2115-SUM($Q2115:U2115))<$P2115,$O2115-SUM($Q2115:U2115),IF(SUM($Q2115:U2115)<$O2115,$P2115,0)))","v":168.49},{"$f":"IF($O2115<=0,0,IF(($O2115-SUM($Q2115:V2115))<$P2115,$O2115-SUM($Q2115:V2115),IF(SUM($Q2115:V2115)<$O2115,$P2115,0)))","v":168.49},{"$f":"IF($O2115<=0,0,IF(($O2115-SUM($Q2115:W2115))<$P2115,$O2115-SUM($Q2115:W2115),IF(SUM($Q2115:W2115)<$O2115,$P2115,0)))","v":2.2737367544323206E-13},{"$f":"IF($O2115<=0,0,IF(($O2115-SUM($Q2115:X2115))<$P2115,$O2115-SUM($Q2115:X2115),IF(SUM($Q2115:X2115)<$O2115,$P2115,0)))","v":0},505.47000000000025]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2139<=0,0,IF(($O2139-SUM($Q2139:Q2139))<$P2139,$O2139-SUM($Q2139:Q2139),IF(SUM($Q2139:Q2139)<$O2139,$P2139,0)))","v":0},{"$f":"IF($O2139<=0,0,IF(($O2139-SUM($Q2139:R2139))<$P2139,$O2139-SUM($Q2139:R2139),IF(SUM($Q2139:R2139)<$O2139,$P2139,0)))","v":0},{"$f":"IF($O2139<=0,0,IF(($O2139-SUM($Q2139:S2139))<$P2139,$O2139-SUM($Q2139:S2139),IF(SUM($Q2139:S2139)<$O2139,$P2139,0)))","v":0},{"$f":"IF($O2139<=0,0,IF(($O2139-SUM($Q2139:T2139))<$P2139,$O2139-SUM($Q2139:T2139),IF(SUM($Q2139:T2139)<$O2139,$P2139,0)))","v":0},{"$f":"IF($O2139<=0,0,IF(($O2139-SUM($Q2139:U2139))<$P2139,$O2139-SUM($Q2139:U2139),IF(SUM($Q2139:U2139)<$O2139,$P2139,0)))","v":0},{"$f":"IF($O2139<=0,0,IF(($O2139-SUM($Q2139:V2139))<$P2139,$O2139-SUM($Q2139:V2139),IF(SUM($Q2139:V2139)<$O2139,$P2139,0)))","v":0},{"$f":"IF($O2139<=0,0,IF(($O2139-SUM($Q2139:W2139))<$P2139,$O2139-SUM($Q2139:W2139),IF(SUM($Q2139:W2139)<$O2139,$P2139,0)))","v":0},{"$f":"IF($O2139<=0,0,IF(($O2139-SUM($Q2139:X2139))<$P2139,$O2139-SUM($Q2139:X2139),IF(SUM($Q2139:X2139)<$O2139,$P2139,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",508.42000000000007,72.63,0,0,0,0,435.79000000000008,1,435.79000000000008,72.63,null,{"$f":"IF($O2163<=0,0,IF(($O2163-SUM($Q2163:Q2163))<$P2163,$O2163-SUM($Q2163:Q2163),IF(SUM($Q2163:Q2163)<$O2163,$P2163,0)))","v":72.63},{"$f":"IF($O2163<=0,0,IF(($O2163-SUM($Q2163:R2163))<$P2163,$O2163-SUM($Q2163:R2163),IF(SUM($Q2163:R2163)<$O2163,$P2163,0)))","v":72.63},{"$f":"IF($O2163<=0,0,IF(($O2163-SUM($Q2163:S2163))<$P2163,$O2163-SUM($Q2163:S2163),IF(SUM($Q2163:S2163)<$O2163,$P2163,0)))","v":72.63},{"$f":"IF($O2163<=0,0,IF(($O2163-SUM($Q2163:T2163))<$P2163,$O2163-SUM($Q2163:T2163),IF(SUM($Q2163:T2163)<$O2163,$P2163,0)))","v":72.63},{"$f":"IF($O2163<=0,0,IF(($O2163-SUM($Q2163:U2163))<$P2163,$O2163-SUM($Q2163:U2163),IF(SUM($Q2163:U2163)<$O2163,$P2163,0)))","v":72.63},{"$f":"IF($O2163<=0,0,IF(($O2163-SUM($Q2163:V2163))<$P2163,$O2163-SUM($Q2163:V2163),IF(SUM($Q2163:V2163)<$O2163,$P2163,0)))","v":72.63},{"$f":"IF($O2163<=0,0,IF(($O2163-SUM($Q2163:W2163))<$P2163,$O2163-SUM($Q2163:W2163),IF(SUM($Q2163:W2163)<$O2163,$P2163,0)))","v":1.0000000000104592E-2},{"$f":"IF($O2163<=0,0,IF(($O2163-SUM($Q2163:X2163))<$P2163,$O2163-SUM($Q2163:X2163),IF(SUM($Q2163:X2163)<$O2163,$P2163,0)))","v":0},217.90000000000009]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",1853.6999999999989,264.82,0,0,0,0,1588.879999999999,1,1588.879999999999,264.82,null,{"$f":"IF($O2194<=0,0,IF(($O2194-SUM($Q2194:Q2194))<$P2194,$O2194-SUM($Q2194:Q2194),IF(SUM($Q2194:Q2194)<$O2194,$P2194,0)))","v":264.82},{"$f":"IF($O2194<=0,0,IF(($O2194-SUM($Q2194:R2194))<$P2194,$O2194-SUM($Q2194:R2194),IF(SUM($Q2194:R2194)<$O2194,$P2194,0)))","v":264.82},{"$f":"IF($O2194<=0,0,IF(($O2194-SUM($Q2194:S2194))<$P2194,$O2194-SUM($Q2194:S2194),IF(SUM($Q2194:S2194)<$O2194,$P2194,0)))","v":264.82},{"$f":"IF($O2194<=0,0,IF(($O2194-SUM($Q2194:T2194))<$P2194,$O2194-SUM($Q2194:T2194),IF(SUM($Q2194:T2194)<$O2194,$P2194,0)))","v":264.82},{"$f":"IF($O2194<=0,0,IF(($O2194-SUM($Q2194:U2194))<$P2194,$O2194-SUM($Q2194:U2194),IF(SUM($Q2194:U2194)<$O2194,$P2194,0)))","v":264.82},{"$f":"IF($O2194<=0,0,IF(($O2194-SUM($Q2194:V2194))<$P2194,$O2194-SUM($Q2194:V2194),IF(SUM($Q2194:V2194)<$O2194,$P2194,0)))","v":264.77999999999906},{"$f":"IF($O2194<=0,0,IF(($O2194-SUM($Q2194:W2194))<$P2194,$O2194-SUM($Q2194:W2194),IF(SUM($Q2194:W2194)<$O2194,$P2194,0)))","v":0},{"$f":"IF($O2194<=0,0,IF(($O2194-SUM($Q2194:X2194))<$P2194,$O2194-SUM($Q2194:X2194),IF(SUM($Q2194:X2194)<$O2194,$P2194,0)))","v":0},794.41999999999894]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-03-31","2010-03-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2241<=0,0,IF(($O2241-SUM($Q2241:Q2241))<$P2241,$O2241-SUM($Q2241:Q2241),IF(SUM($Q2241:Q2241)<$O2241,$P2241,0)))","v":0},{"$f":"IF($O2241<=0,0,IF(($O2241-SUM($Q2241:R2241))<$P2241,$O2241-SUM($Q2241:R2241),IF(SUM($Q2241:R2241)<$O2241,$P2241,0)))","v":0},{"$f":"IF($O2241<=0,0,IF(($O2241-SUM($Q2241:S2241))<$P2241,$O2241-SUM($Q2241:S2241),IF(SUM($Q2241:S2241)<$O2241,$P2241,0)))","v":0},{"$f":"IF($O2241<=0,0,IF(($O2241-SUM($Q2241:T2241))<$P2241,$O2241-SUM($Q2241:T2241),IF(SUM($Q2241:T2241)<$O2241,$P2241,0)))","v":0},{"$f":"IF($O2241<=0,0,IF(($O2241-SUM($Q2241:U2241))<$P2241,$O2241-SUM($Q2241:U2241),IF(SUM($Q2241:U2241)<$O2241,$P2241,0)))","v":0},{"$f":"IF($O2241<=0,0,IF(($O2241-SUM($Q2241:V2241))<$P2241,$O2241-SUM($Q2241:V2241),IF(SUM($Q2241:V2241)<$O2241,$P2241,0)))","v":0},{"$f":"IF($O2241<=0,0,IF(($O2241-SUM($Q2241:W2241))<$P2241,$O2241-SUM($Q2241:W2241),IF(SUM($Q2241:W2241)<$O2241,$P2241,0)))","v":0},{"$f":"IF($O2241<=0,0,IF(($O2241-SUM($Q2241:X2241))<$P2241,$O2241-SUM($Q2241:X2241),IF(SUM($Q2241:X2241)<$O2241,$P2241,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",1840.7099999999991,262.95999999999998,0,0,0,0,1577.7499999999991,1,1577.7499999999991,262.95999999999998,null,{"$f":"IF($O2243<=0,0,IF(($O2243-SUM($Q2243:Q2243))<$P2243,$O2243-SUM($Q2243:Q2243),IF(SUM($Q2243:Q2243)<$O2243,$P2243,0)))","v":262.95999999999998},{"$f":"IF($O2243<=0,0,IF(($O2243-SUM($Q2243:R2243))<$P2243,$O2243-SUM($Q2243:R2243),IF(SUM($Q2243:R2243)<$O2243,$P2243,0)))","v":262.95999999999998},{"$f":"IF($O2243<=0,0,IF(($O2243-SUM($Q2243:S2243))<$P2243,$O2243-SUM($Q2243:S2243),IF(SUM($Q2243:S2243)<$O2243,$P2243,0)))","v":262.95999999999998},{"$f":"IF($O2243<=0,0,IF(($O2243-SUM($Q2243:T2243))<$P2243,$O2243-SUM($Q2243:T2243),IF(SUM($Q2243:T2243)<$O2243,$P2243,0)))","v":262.95999999999998},{"$f":"IF($O2243<=0,0,IF(($O2243-SUM($Q2243:U2243))<$P2243,$O2243-SUM($Q2243:U2243),IF(SUM($Q2243:U2243)<$O2243,$P2243,0)))","v":262.95999999999998},{"$f":"IF($O2243<=0,0,IF(($O2243-SUM($Q2243:V2243))<$P2243,$O2243-SUM($Q2243:V2243),IF(SUM($Q2243:V2243)<$O2243,$P2243,0)))","v":262.94999999999914},{"$f":"IF($O2243<=0,0,IF(($O2243-SUM($Q2243:W2243))<$P2243,$O2243-SUM($Q2243:W2243),IF(SUM($Q2243:W2243)<$O2243,$P2243,0)))","v":0},{"$f":"IF($O2243<=0,0,IF(($O2243-SUM($Q2243:X2243))<$P2243,$O2243-SUM($Q2243:X2243),IF(SUM($Q2243:X2243)<$O2243,$P2243,0)))","v":0},788.86999999999921]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",1849.9099999999999,264.27,0,0,0,0,1585.6399999999999,1,1585.6399999999999,264.27,null,{"$f":"IF($O2274<=0,0,IF(($O2274-SUM($Q2274:Q2274))<$P2274,$O2274-SUM($Q2274:Q2274),IF(SUM($Q2274:Q2274)<$O2274,$P2274,0)))","v":264.27},{"$f":"IF($O2274<=0,0,IF(($O2274-SUM($Q2274:R2274))<$P2274,$O2274-SUM($Q2274:R2274),IF(SUM($Q2274:R2274)<$O2274,$P2274,0)))","v":264.27},{"$f":"IF($O2274<=0,0,IF(($O2274-SUM($Q2274:S2274))<$P2274,$O2274-SUM($Q2274:S2274),IF(SUM($Q2274:S2274)<$O2274,$P2274,0)))","v":264.27},{"$f":"IF($O2274<=0,0,IF(($O2274-SUM($Q2274:T2274))<$P2274,$O2274-SUM($Q2274:T2274),IF(SUM($Q2274:T2274)<$O2274,$P2274,0)))","v":264.27},{"$f":"IF($O2274<=0,0,IF(($O2274-SUM($Q2274:U2274))<$P2274,$O2274-SUM($Q2274:U2274),IF(SUM($Q2274:U2274)<$O2274,$P2274,0)))","v":264.27},{"$f":"IF($O2274<=0,0,IF(($O2274-SUM($Q2274:V2274))<$P2274,$O2274-SUM($Q2274:V2274),IF(SUM($Q2274:V2274)<$O2274,$P2274,0)))","v":264.27},{"$f":"IF($O2274<=0,0,IF(($O2274-SUM($Q2274:W2274))<$P2274,$O2274-SUM($Q2274:W2274),IF(SUM($Q2274:W2274)<$O2274,$P2274,0)))","v":1.999999999998181E-2},{"$f":"IF($O2274<=0,0,IF(($O2274-SUM($Q2274:X2274))<$P2274,$O2274-SUM($Q2274:X2274),IF(SUM($Q2274:X2274)<$O2274,$P2274,0)))","v":0},792.82999999999993]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1324.7700000000004,197.43,0,0,0,0,1127.3400000000004,1,1127.3400000000004,197.43,null,{"$f":"IF($O2321<=0,0,IF(($O2321-SUM($Q2321:Q2321))<$P2321,$O2321-SUM($Q2321:Q2321),IF(SUM($Q2321:Q2321)<$O2321,$P2321,0)))","v":197.43},{"$f":"IF($O2321<=0,0,IF(($O2321-SUM($Q2321:R2321))<$P2321,$O2321-SUM($Q2321:R2321),IF(SUM($Q2321:R2321)<$O2321,$P2321,0)))","v":197.43},{"$f":"IF($O2321<=0,0,IF(($O2321-SUM($Q2321:S2321))<$P2321,$O2321-SUM($Q2321:S2321),IF(SUM($Q2321:S2321)<$O2321,$P2321,0)))","v":197.43},{"$f":"IF($O2321<=0,0,IF(($O2321-SUM($Q2321:T2321))<$P2321,$O2321-SUM($Q2321:T2321),IF(SUM($Q2321:T2321)<$O2321,$P2321,0)))","v":197.43},{"$f":"IF($O2321<=0,0,IF(($O2321-SUM($Q2321:U2321))<$P2321,$O2321-SUM($Q2321:U2321),IF(SUM($Q2321:U2321)<$O2321,$P2321,0)))","v":197.43},{"$f":"IF($O2321<=0,0,IF(($O2321-SUM($Q2321:V2321))<$P2321,$O2321-SUM($Q2321:V2321),IF(SUM($Q2321:V2321)<$O2321,$P2321,0)))","v":140.19000000000028},{"$f":"IF($O2321<=0,0,IF(($O2321-SUM($Q2321:W2321))<$P2321,$O2321-SUM($Q2321:W2321),IF(SUM($Q2321:W2321)<$O2321,$P2321,0)))","v":0},{"$f":"IF($O2321<=0,0,IF(($O2321-SUM($Q2321:X2321))<$P2321,$O2321-SUM($Q2321:X2321),IF(SUM($Q2321:X2321)<$O2321,$P2321,0)))","v":0},535.05000000000041]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:Q2352))<$P2352,$O2352-SUM($Q2352:Q2352),IF(SUM($Q2352:Q2352)<$O2352,$P2352,0)))","v":0},{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:R2352))<$P2352,$O2352-SUM($Q2352:R2352),IF(SUM($Q2352:R2352)<$O2352,$P2352,0)))","v":0},{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:S2352))<$P2352,$O2352-SUM($Q2352:S2352),IF(SUM($Q2352:S2352)<$O2352,$P2352,0)))","v":0},{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:T2352))<$P2352,$O2352-SUM($Q2352:T2352),IF(SUM($Q2352:T2352)<$O2352,$P2352,0)))","v":0},{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:U2352))<$P2352,$O2352-SUM($Q2352:U2352),IF(SUM($Q2352:U2352)<$O2352,$P2352,0)))","v":0},{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:V2352))<$P2352,$O2352-SUM($Q2352:V2352),IF(SUM($Q2352:V2352)<$O2352,$P2352,0)))","v":0},{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:W2352))<$P2352,$O2352-SUM($Q2352:W2352),IF(SUM($Q2352:W2352)<$O2352,$P2352,0)))","v":0},{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:X2352))<$P2352,$O2352-SUM($Q2352:X2352),IF(SUM($Q2352:X2352)<$O2352,$P2352,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1324.7700000000004,197.43,0,0,0,0,1127.3400000000004,1,1127.3400000000004,197.43,null,{"$f":"IF($O2362<=0,0,IF(($O2362-SUM($Q2362:Q2362))<$P2362,$O2362-SUM($Q2362:Q2362),IF(SUM($Q2362:Q2362)<$O2362,$P2362,0)))","v":197.43},{"$f":"IF($O2362<=0,0,IF(($O2362-SUM($Q2362:R2362))<$P2362,$O2362-SUM($Q2362:R2362),IF(SUM($Q2362:R2362)<$O2362,$P2362,0)))","v":197.43},{"$f":"IF($O2362<=0,0,IF(($O2362-SUM($Q2362:S2362))<$P2362,$O2362-SUM($Q2362:S2362),IF(SUM($Q2362:S2362)<$O2362,$P2362,0)))","v":197.43},{"$f":"IF($O2362<=0,0,IF(($O2362-SUM($Q2362:T2362))<$P2362,$O2362-SUM($Q2362:T2362),IF(SUM($Q2362:T2362)<$O2362,$P2362,0)))","v":197.43},{"$f":"IF($O2362<=0,0,IF(($O2362-SUM($Q2362:U2362))<$P2362,$O2362-SUM($Q2362:U2362),IF(SUM($Q2362:U2362)<$O2362,$P2362,0)))","v":197.43},{"$f":"IF($O2362<=0,0,IF(($O2362-SUM($Q2362:V2362))<$P2362,$O2362-SUM($Q2362:V2362),IF(SUM($Q2362:V2362)<$O2362,$P2362,0)))","v":140.19000000000028},{"$f":"IF($O2362<=0,0,IF(($O2362-SUM($Q2362:W2362))<$P2362,$O2362-SUM($Q2362:W2362),IF(SUM($Q2362:W2362)<$O2362,$P2362,0)))","v":0},{"$f":"IF($O2362<=0,0,IF(($O2362-SUM($Q2362:X2362))<$P2362,$O2362-SUM($Q2362:X2362),IF(SUM($Q2362:X2362)<$O2362,$P2362,0)))","v":0},535.05000000000041]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",843.26999999999862,0,0,0,0,843.27,-1.3642420526593924E-12,1,-1.3642420526593924E-12,843.27,null,{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:Q2400))<$P2400,$O2400-SUM($Q2400:Q2400),IF(SUM($Q2400:Q2400)<$O2400,$P2400,0)))","v":0},{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:R2400))<$P2400,$O2400-SUM($Q2400:R2400),IF(SUM($Q2400:R2400)<$O2400,$P2400,0)))","v":0},{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:S2400))<$P2400,$O2400-SUM($Q2400:S2400),IF(SUM($Q2400:S2400)<$O2400,$P2400,0)))","v":0},{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:T2400))<$P2400,$O2400-SUM($Q2400:T2400),IF(SUM($Q2400:T2400)<$O2400,$P2400,0)))","v":0},{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:U2400))<$P2400,$O2400-SUM($Q2400:U2400),IF(SUM($Q2400:U2400)<$O2400,$P2400,0)))","v":0},{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:V2400))<$P2400,$O2400-SUM($Q2400:V2400),IF(SUM($Q2400:V2400)<$O2400,$P2400,0)))","v":0},{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:W2400))<$P2400,$O2400-SUM($Q2400:W2400),IF(SUM($Q2400:W2400)<$O2400,$P2400,0)))","v":0},{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:X2400))<$P2400,$O2400-SUM($Q2400:X2400),IF(SUM($Q2400:X2400)<$O2400,$P2400,0)))","v":0},-1.3642420526593924E-12]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",2880.4799999999959,411.5,0,0,0,0,2468.9799999999959,1,2468.9799999999959,411.5,null,{"$f":"IF($O2431<=0,0,IF(($O2431-SUM($Q2431:Q2431))<$P2431,$O2431-SUM($Q2431:Q2431),IF(SUM($Q2431:Q2431)<$O2431,$P2431,0)))","v":411.5},{"$f":"IF($O2431<=0,0,IF(($O2431-SUM($Q2431:R2431))<$P2431,$O2431-SUM($Q2431:R2431),IF(SUM($Q2431:R2431)<$O2431,$P2431,0)))","v":411.5},{"$f":"IF($O2431<=0,0,IF(($O2431-SUM($Q2431:S2431))<$P2431,$O2431-SUM($Q2431:S2431),IF(SUM($Q2431:S2431)<$O2431,$P2431,0)))","v":411.5},{"$f":"IF($O2431<=0,0,IF(($O2431-SUM($Q2431:T2431))<$P2431,$O2431-SUM($Q2431:T2431),IF(SUM($Q2431:T2431)<$O2431,$P2431,0)))","v":411.5},{"$f":"IF($O2431<=0,0,IF(($O2431-SUM($Q2431:U2431))<$P2431,$O2431-SUM($Q2431:U2431),IF(SUM($Q2431:U2431)<$O2431,$P2431,0)))","v":411.5},{"$f":"IF($O2431<=0,0,IF(($O2431-SUM($Q2431:V2431))<$P2431,$O2431-SUM($Q2431:V2431),IF(SUM($Q2431:V2431)<$O2431,$P2431,0)))","v":411.47999999999593},{"$f":"IF($O2431<=0,0,IF(($O2431-SUM($Q2431:W2431))<$P2431,$O2431-SUM($Q2431:W2431),IF(SUM($Q2431:W2431)<$O2431,$P2431,0)))","v":0},{"$f":"IF($O2431<=0,0,IF(($O2431-SUM($Q2431:X2431))<$P2431,$O2431-SUM($Q2431:X2431),IF(SUM($Q2431:X2431)<$O2431,$P2431,0)))","v":0},1234.4799999999959]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1833.6900000000005,310.70999999999998,0,0,0,0,1522.9800000000005,1,1522.9800000000005,310.70999999999998,null,{"$f":"IF($O2449<=0,0,IF(($O2449-SUM($Q2449:Q2449))<$P2449,$O2449-SUM($Q2449:Q2449),IF(SUM($Q2449:Q2449)<$O2449,$P2449,0)))","v":310.70999999999998},{"$f":"IF($O2449<=0,0,IF(($O2449-SUM($Q2449:R2449))<$P2449,$O2449-SUM($Q2449:R2449),IF(SUM($Q2449:R2449)<$O2449,$P2449,0)))","v":310.70999999999998},{"$f":"IF($O2449<=0,0,IF(($O2449-SUM($Q2449:S2449))<$P2449,$O2449-SUM($Q2449:S2449),IF(SUM($Q2449:S2449)<$O2449,$P2449,0)))","v":310.70999999999998},{"$f":"IF($O2449<=0,0,IF(($O2449-SUM($Q2449:T2449))<$P2449,$O2449-SUM($Q2449:T2449),IF(SUM($Q2449:T2449)<$O2449,$P2449,0)))","v":310.70999999999998},{"$f":"IF($O2449<=0,0,IF(($O2449-SUM($Q2449:U2449))<$P2449,$O2449-SUM($Q2449:U2449),IF(SUM($Q2449:U2449)<$O2449,$P2449,0)))","v":280.14000000000055},{"$f":"IF($O2449<=0,0,IF(($O2449-SUM($Q2449:V2449))<$P2449,$O2449-SUM($Q2449:V2449),IF(SUM($Q2449:V2449)<$O2449,$P2449,0)))","v":0},{"$f":"IF($O2449<=0,0,IF(($O2449-SUM($Q2449:W2449))<$P2449,$O2449-SUM($Q2449:W2449),IF(SUM($Q2449:W2449)<$O2449,$P2449,0)))","v":0},{"$f":"IF($O2449<=0,0,IF(($O2449-SUM($Q2449:X2449))<$P2449,$O2449-SUM($Q2449:X2449),IF(SUM($Q2449:X2449)<$O2449,$P2449,0)))","v":0},590.85000000000059]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-04-01","2011-04-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O2480<=0,0,IF(($O2480-SUM($Q2480:Q2480))<$P2480,$O2480-SUM($Q2480:Q2480),IF(SUM($Q2480:Q2480)<$O2480,$P2480,0)))","v":0},{"$f":"IF($O2480<=0,0,IF(($O2480-SUM($Q2480:R2480))<$P2480,$O2480-SUM($Q2480:R2480),IF(SUM($Q2480:R2480)<$O2480,$P2480,0)))","v":0},{"$f":"IF($O2480<=0,0,IF(($O2480-SUM($Q2480:S2480))<$P2480,$O2480-SUM($Q2480:S2480),IF(SUM($Q2480:S2480)<$O2480,$P2480,0)))","v":0},{"$f":"IF($O2480<=0,0,IF(($O2480-SUM($Q2480:T2480))<$P2480,$O2480-SUM($Q2480:T2480),IF(SUM($Q2480:T2480)<$O2480,$P2480,0)))","v":0},{"$f":"IF($O2480<=0,0,IF(($O2480-SUM($Q2480:U2480))<$P2480,$O2480-SUM($Q2480:U2480),IF(SUM($Q2480:U2480)<$O2480,$P2480,0)))","v":0},{"$f":"IF($O2480<=0,0,IF(($O2480-SUM($Q2480:V2480))<$P2480,$O2480-SUM($Q2480:V2480),IF(SUM($Q2480:V2480)<$O2480,$P2480,0)))","v":0},{"$f":"IF($O2480<=0,0,IF(($O2480-SUM($Q2480:W2480))<$P2480,$O2480-SUM($Q2480:W2480),IF(SUM($Q2480:W2480)<$O2480,$P2480,0)))","v":0},{"$f":"IF($O2480<=0,0,IF(($O2480-SUM($Q2480:X2480))<$P2480,$O2480-SUM($Q2480:X2480),IF(SUM($Q2480:X2480)<$O2480,$P2480,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-06",1566.7799999999988,265.48,0,0,0,0,1301.2999999999988,1,1301.2999999999988,265.48,null,{"$f":"IF($O2511<=0,0,IF(($O2511-SUM($Q2511:Q2511))<$P2511,$O2511-SUM($Q2511:Q2511),IF(SUM($Q2511:Q2511)<$O2511,$P2511,0)))","v":265.48},{"$f":"IF($O2511<=0,0,IF(($O2511-SUM($Q2511:R2511))<$P2511,$O2511-SUM($Q2511:R2511),IF(SUM($Q2511:R2511)<$O2511,$P2511,0)))","v":265.48},{"$f":"IF($O2511<=0,0,IF(($O2511-SUM($Q2511:S2511))<$P2511,$O2511-SUM($Q2511:S2511),IF(SUM($Q2511:S2511)<$O2511,$P2511,0)))","v":265.48},{"$f":"IF($O2511<=0,0,IF(($O2511-SUM($Q2511:T2511))<$P2511,$O2511-SUM($Q2511:T2511),IF(SUM($Q2511:T2511)<$O2511,$P2511,0)))","v":265.48},{"$f":"IF($O2511<=0,0,IF(($O2511-SUM($Q2511:U2511))<$P2511,$O2511-SUM($Q2511:U2511),IF(SUM($Q2511:U2511)<$O2511,$P2511,0)))","v":239.37999999999874},{"$f":"IF($O2511<=0,0,IF(($O2511-SUM($Q2511:V2511))<$P2511,$O2511-SUM($Q2511:V2511),IF(SUM($Q2511:V2511)<$O2511,$P2511,0)))","v":0},{"$f":"IF($O2511<=0,0,IF(($O2511-SUM($Q2511:W2511))<$P2511,$O2511-SUM($Q2511:W2511),IF(SUM($Q2511:W2511)<$O2511,$P2511,0)))","v":0},{"$f":"IF($O2511<=0,0,IF(($O2511-SUM($Q2511:X2511))<$P2511,$O2511-SUM($Q2511:X2511),IF(SUM($Q2511:X2511)<$O2511,$P2511,0)))","v":0},504.85999999999876]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2558<=0,0,IF(($O2558-SUM($Q2558:Q2558))<$P2558,$O2558-SUM($Q2558:Q2558),IF(SUM($Q2558:Q2558)<$O2558,$P2558,0)))","v":0},{"$f":"IF($O2558<=0,0,IF(($O2558-SUM($Q2558:R2558))<$P2558,$O2558-SUM($Q2558:R2558),IF(SUM($Q2558:R2558)<$O2558,$P2558,0)))","v":0},{"$f":"IF($O2558<=0,0,IF(($O2558-SUM($Q2558:S2558))<$P2558,$O2558-SUM($Q2558:S2558),IF(SUM($Q2558:S2558)<$O2558,$P2558,0)))","v":0},{"$f":"IF($O2558<=0,0,IF(($O2558-SUM($Q2558:T2558))<$P2558,$O2558-SUM($Q2558:T2558),IF(SUM($Q2558:T2558)<$O2558,$P2558,0)))","v":0},{"$f":"IF($O2558<=0,0,IF(($O2558-SUM($Q2558:U2558))<$P2558,$O2558-SUM($Q2558:U2558),IF(SUM($Q2558:U2558)<$O2558,$P2558,0)))","v":0},{"$f":"IF($O2558<=0,0,IF(($O2558-SUM($Q2558:V2558))<$P2558,$O2558-SUM($Q2558:V2558),IF(SUM($Q2558:V2558)<$O2558,$P2558,0)))","v":0},{"$f":"IF($O2558<=0,0,IF(($O2558-SUM($Q2558:W2558))<$P2558,$O2558-SUM($Q2558:W2558),IF(SUM($Q2558:W2558)<$O2558,$P2558,0)))","v":0},{"$f":"IF($O2558<=0,0,IF(($O2558-SUM($Q2558:X2558))<$P2558,$O2558-SUM($Q2558:X2558),IF(SUM($Q2558:X2558)<$O2558,$P2558,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1132.2299999999996,188.71,0,0,0,0,943.51999999999953,0.5,471.75999999999976,94.355000000000004,null,{"$f":"IF($O2560<=0,0,IF(($O2560-SUM($Q2560:Q2560))<$P2560,$O2560-SUM($Q2560:Q2560),IF(SUM($Q2560:Q2560)<$O2560,$P2560,0)))","v":94.355000000000004},{"$f":"IF($O2560<=0,0,IF(($O2560-SUM($Q2560:R2560))<$P2560,$O2560-SUM($Q2560:R2560),IF(SUM($Q2560:R2560)<$O2560,$P2560,0)))","v":94.355000000000004},{"$f":"IF($O2560<=0,0,IF(($O2560-SUM($Q2560:S2560))<$P2560,$O2560-SUM($Q2560:S2560),IF(SUM($Q2560:S2560)<$O2560,$P2560,0)))","v":94.355000000000004},{"$f":"IF($O2560<=0,0,IF(($O2560-SUM($Q2560:T2560))<$P2560,$O2560-SUM($Q2560:T2560),IF(SUM($Q2560:T2560)<$O2560,$P2560,0)))","v":94.355000000000004},{"$f":"IF($O2560<=0,0,IF(($O2560-SUM($Q2560:U2560))<$P2560,$O2560-SUM($Q2560:U2560),IF(SUM($Q2560:U2560)<$O2560,$P2560,0)))","v":94.339999999999748},{"$f":"IF($O2560<=0,0,IF(($O2560-SUM($Q2560:V2560))<$P2560,$O2560-SUM($Q2560:V2560),IF(SUM($Q2560:V2560)<$O2560,$P2560,0)))","v":0},{"$f":"IF($O2560<=0,0,IF(($O2560-SUM($Q2560:W2560))<$P2560,$O2560-SUM($Q2560:W2560),IF(SUM($Q2560:W2560)<$O2560,$P2560,0)))","v":0},{"$f":"IF($O2560<=0,0,IF(($O2560-SUM($Q2560:X2560))<$P2560,$O2560-SUM($Q2560:X2560),IF(SUM($Q2560:X2560)<$O2560,$P2560,0)))","v":0},188.69499999999977]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2589<=0,0,IF(($O2589-SUM($Q2589:Q2589))<$P2589,$O2589-SUM($Q2589:Q2589),IF(SUM($Q2589:Q2589)<$O2589,$P2589,0)))","v":0},{"$f":"IF($O2589<=0,0,IF(($O2589-SUM($Q2589:R2589))<$P2589,$O2589-SUM($Q2589:R2589),IF(SUM($Q2589:R2589)<$O2589,$P2589,0)))","v":0},{"$f":"IF($O2589<=0,0,IF(($O2589-SUM($Q2589:S2589))<$P2589,$O2589-SUM($Q2589:S2589),IF(SUM($Q2589:S2589)<$O2589,$P2589,0)))","v":0},{"$f":"IF($O2589<=0,0,IF(($O2589-SUM($Q2589:T2589))<$P2589,$O2589-SUM($Q2589:T2589),IF(SUM($Q2589:T2589)<$O2589,$P2589,0)))","v":0},{"$f":"IF($O2589<=0,0,IF(($O2589-SUM($Q2589:U2589))<$P2589,$O2589-SUM($Q2589:U2589),IF(SUM($Q2589:U2589)<$O2589,$P2589,0)))","v":0},{"$f":"IF($O2589<=0,0,IF(($O2589-SUM($Q2589:V2589))<$P2589,$O2589-SUM($Q2589:V2589),IF(SUM($Q2589:V2589)<$O2589,$P2589,0)))","v":0},{"$f":"IF($O2589<=0,0,IF(($O2589-SUM($Q2589:W2589))<$P2589,$O2589-SUM($Q2589:W2589),IF(SUM($Q2589:W2589)<$O2589,$P2589,0)))","v":0},{"$f":"IF($O2589<=0,0,IF(($O2589-SUM($Q2589:X2589))<$P2589,$O2589-SUM($Q2589:X2589),IF(SUM($Q2589:X2589)<$O2589,$P2589,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2637<=0,0,IF(($O2637-SUM($Q2637:Q2637))<$P2637,$O2637-SUM($Q2637:Q2637),IF(SUM($Q2637:Q2637)<$O2637,$P2637,0)))","v":0},{"$f":"IF($O2637<=0,0,IF(($O2637-SUM($Q2637:R2637))<$P2637,$O2637-SUM($Q2637:R2637),IF(SUM($Q2637:R2637)<$O2637,$P2637,0)))","v":0},{"$f":"IF($O2637<=0,0,IF(($O2637-SUM($Q2637:S2637))<$P2637,$O2637-SUM($Q2637:S2637),IF(SUM($Q2637:S2637)<$O2637,$P2637,0)))","v":0},{"$f":"IF($O2637<=0,0,IF(($O2637-SUM($Q2637:T2637))<$P2637,$O2637-SUM($Q2637:T2637),IF(SUM($Q2637:T2637)<$O2637,$P2637,0)))","v":0},{"$f":"IF($O2637<=0,0,IF(($O2637-SUM($Q2637:U2637))<$P2637,$O2637-SUM($Q2637:U2637),IF(SUM($Q2637:U2637)<$O2637,$P2637,0)))","v":0},{"$f":"IF($O2637<=0,0,IF(($O2637-SUM($Q2637:V2637))<$P2637,$O2637-SUM($Q2637:V2637),IF(SUM($Q2637:V2637)<$O2637,$P2637,0)))","v":0},{"$f":"IF($O2637<=0,0,IF(($O2637-SUM($Q2637:W2637))<$P2637,$O2637-SUM($Q2637:W2637),IF(SUM($Q2637:W2637)<$O2637,$P2637,0)))","v":0},{"$f":"IF($O2637<=0,0,IF(($O2637-SUM($Q2637:X2637))<$P2637,$O2637-SUM($Q2637:X2637),IF(SUM($Q2637:X2637)<$O2637,$P2637,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2668<=0,0,IF(($O2668-SUM($Q2668:Q2668))<$P2668,$O2668-SUM($Q2668:Q2668),IF(SUM($Q2668:Q2668)<$O2668,$P2668,0)))","v":0},{"$f":"IF($O2668<=0,0,IF(($O2668-SUM($Q2668:R2668))<$P2668,$O2668-SUM($Q2668:R2668),IF(SUM($Q2668:R2668)<$O2668,$P2668,0)))","v":0},{"$f":"IF($O2668<=0,0,IF(($O2668-SUM($Q2668:S2668))<$P2668,$O2668-SUM($Q2668:S2668),IF(SUM($Q2668:S2668)<$O2668,$P2668,0)))","v":0},{"$f":"IF($O2668<=0,0,IF(($O2668-SUM($Q2668:T2668))<$P2668,$O2668-SUM($Q2668:T2668),IF(SUM($Q2668:T2668)<$O2668,$P2668,0)))","v":0},{"$f":"IF($O2668<=0,0,IF(($O2668-SUM($Q2668:U2668))<$P2668,$O2668-SUM($Q2668:U2668),IF(SUM($Q2668:U2668)<$O2668,$P2668,0)))","v":0},{"$f":"IF($O2668<=0,0,IF(($O2668-SUM($Q2668:V2668))<$P2668,$O2668-SUM($Q2668:V2668),IF(SUM($Q2668:V2668)<$O2668,$P2668,0)))","v":0},{"$f":"IF($O2668<=0,0,IF(($O2668-SUM($Q2668:W2668))<$P2668,$O2668-SUM($Q2668:W2668),IF(SUM($Q2668:W2668)<$O2668,$P2668,0)))","v":0},{"$f":"IF($O2668<=0,0,IF(($O2668-SUM($Q2668:X2668))<$P2668,$O2668-SUM($Q2668:X2668),IF(SUM($Q2668:X2668)<$O2668,$P2668,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",1526.1499999999996,258.60000000000002,0,0,0,0,1267.5499999999997,1,1267.5499999999997,258.60000000000002,null,{"$f":"IF($O2686<=0,0,IF(($O2686-SUM($Q2686:Q2686))<$P2686,$O2686-SUM($Q2686:Q2686),IF(SUM($Q2686:Q2686)<$O2686,$P2686,0)))","v":258.60000000000002},{"$f":"IF($O2686<=0,0,IF(($O2686-SUM($Q2686:R2686))<$P2686,$O2686-SUM($Q2686:R2686),IF(SUM($Q2686:R2686)<$O2686,$P2686,0)))","v":258.60000000000002},{"$f":"IF($O2686<=0,0,IF(($O2686-SUM($Q2686:S2686))<$P2686,$O2686-SUM($Q2686:S2686),IF(SUM($Q2686:S2686)<$O2686,$P2686,0)))","v":258.60000000000002},{"$f":"IF($O2686<=0,0,IF(($O2686-SUM($Q2686:T2686))<$P2686,$O2686-SUM($Q2686:T2686),IF(SUM($Q2686:T2686)<$O2686,$P2686,0)))","v":258.60000000000002},{"$f":"IF($O2686<=0,0,IF(($O2686-SUM($Q2686:U2686))<$P2686,$O2686-SUM($Q2686:U2686),IF(SUM($Q2686:U2686)<$O2686,$P2686,0)))","v":233.14999999999964},{"$f":"IF($O2686<=0,0,IF(($O2686-SUM($Q2686:V2686))<$P2686,$O2686-SUM($Q2686:V2686),IF(SUM($Q2686:V2686)<$O2686,$P2686,0)))","v":0},{"$f":"IF($O2686<=0,0,IF(($O2686-SUM($Q2686:W2686))<$P2686,$O2686-SUM($Q2686:W2686),IF(SUM($Q2686:W2686)<$O2686,$P2686,0)))","v":0},{"$f":"IF($O2686<=0,0,IF(($O2686-SUM($Q2686:X2686))<$P2686,$O2686-SUM($Q2686:X2686),IF(SUM($Q2686:X2686)<$O2686,$P2686,0)))","v":0},491.74999999999966]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",366.31999999999971,62.07,0,0,0,0,304.24999999999972,1,304.24999999999972,62.07,null,{"$f":"IF($O2717<=0,0,IF(($O2717-SUM($Q2717:Q2717))<$P2717,$O2717-SUM($Q2717:Q2717),IF(SUM($Q2717:Q2717)<$O2717,$P2717,0)))","v":62.07},{"$f":"IF($O2717<=0,0,IF(($O2717-SUM($Q2717:R2717))<$P2717,$O2717-SUM($Q2717:R2717),IF(SUM($Q2717:R2717)<$O2717,$P2717,0)))","v":62.07},{"$f":"IF($O2717<=0,0,IF(($O2717-SUM($Q2717:S2717))<$P2717,$O2717-SUM($Q2717:S2717),IF(SUM($Q2717:S2717)<$O2717,$P2717,0)))","v":62.07},{"$f":"IF($O2717<=0,0,IF(($O2717-SUM($Q2717:T2717))<$P2717,$O2717-SUM($Q2717:T2717),IF(SUM($Q2717:T2717)<$O2717,$P2717,0)))","v":62.07},{"$f":"IF($O2717<=0,0,IF(($O2717-SUM($Q2717:U2717))<$P2717,$O2717-SUM($Q2717:U2717),IF(SUM($Q2717:U2717)<$O2717,$P2717,0)))","v":55.969999999999715},{"$f":"IF($O2717<=0,0,IF(($O2717-SUM($Q2717:V2717))<$P2717,$O2717-SUM($Q2717:V2717),IF(SUM($Q2717:V2717)<$O2717,$P2717,0)))","v":0},{"$f":"IF($O2717<=0,0,IF(($O2717-SUM($Q2717:W2717))<$P2717,$O2717-SUM($Q2717:W2717),IF(SUM($Q2717:W2717)<$O2717,$P2717,0)))","v":0},{"$f":"IF($O2717<=0,0,IF(($O2717-SUM($Q2717:X2717))<$P2717,$O2717-SUM($Q2717:X2717),IF(SUM($Q2717:X2717)<$O2717,$P2717,0)))","v":0},118.03999999999971]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",1420.4500000000007,202.92,0,0,0,0,1217.5300000000007,1,1217.5300000000007,202.92,null,{"$f":"IF($O2748<=0,0,IF(($O2748-SUM($Q2748:Q2748))<$P2748,$O2748-SUM($Q2748:Q2748),IF(SUM($Q2748:Q2748)<$O2748,$P2748,0)))","v":202.92},{"$f":"IF($O2748<=0,0,IF(($O2748-SUM($Q2748:R2748))<$P2748,$O2748-SUM($Q2748:R2748),IF(SUM($Q2748:R2748)<$O2748,$P2748,0)))","v":202.92},{"$f":"IF($O2748<=0,0,IF(($O2748-SUM($Q2748:S2748))<$P2748,$O2748-SUM($Q2748:S2748),IF(SUM($Q2748:S2748)<$O2748,$P2748,0)))","v":202.92},{"$f":"IF($O2748<=0,0,IF(($O2748-SUM($Q2748:T2748))<$P2748,$O2748-SUM($Q2748:T2748),IF(SUM($Q2748:T2748)<$O2748,$P2748,0)))","v":202.92},{"$f":"IF($O2748<=0,0,IF(($O2748-SUM($Q2748:U2748))<$P2748,$O2748-SUM($Q2748:U2748),IF(SUM($Q2748:U2748)<$O2748,$P2748,0)))","v":202.92},{"$f":"IF($O2748<=0,0,IF(($O2748-SUM($Q2748:V2748))<$P2748,$O2748-SUM($Q2748:V2748),IF(SUM($Q2748:V2748)<$O2748,$P2748,0)))","v":202.92},{"$f":"IF($O2748<=0,0,IF(($O2748-SUM($Q2748:W2748))<$P2748,$O2748-SUM($Q2748:W2748),IF(SUM($Q2748:W2748)<$O2748,$P2748,0)))","v":1.0000000000673026E-2},{"$f":"IF($O2748<=0,0,IF(($O2748-SUM($Q2748:X2748))<$P2748,$O2748-SUM($Q2748:X2748),IF(SUM($Q2748:X2748)<$O2748,$P2748,0)))","v":0},608.77000000000066]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-31","2007-07-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O2766<=0,0,IF(($O2766-SUM($Q2766:Q2766))<$P2766,$O2766-SUM($Q2766:Q2766),IF(SUM($Q2766:Q2766)<$O2766,$P2766,0)))","v":0},{"$f":"IF($O2766<=0,0,IF(($O2766-SUM($Q2766:R2766))<$P2766,$O2766-SUM($Q2766:R2766),IF(SUM($Q2766:R2766)<$O2766,$P2766,0)))","v":0},{"$f":"IF($O2766<=0,0,IF(($O2766-SUM($Q2766:S2766))<$P2766,$O2766-SUM($Q2766:S2766),IF(SUM($Q2766:S2766)<$O2766,$P2766,0)))","v":0},{"$f":"IF($O2766<=0,0,IF(($O2766-SUM($Q2766:T2766))<$P2766,$O2766-SUM($Q2766:T2766),IF(SUM($Q2766:T2766)<$O2766,$P2766,0)))","v":0},{"$f":"IF($O2766<=0,0,IF(($O2766-SUM($Q2766:U2766))<$P2766,$O2766-SUM($Q2766:U2766),IF(SUM($Q2766:U2766)<$O2766,$P2766,0)))","v":0},{"$f":"IF($O2766<=0,0,IF(($O2766-SUM($Q2766:V2766))<$P2766,$O2766-SUM($Q2766:V2766),IF(SUM($Q2766:V2766)<$O2766,$P2766,0)))","v":0},{"$f":"IF($O2766<=0,0,IF(($O2766-SUM($Q2766:W2766))<$P2766,$O2766-SUM($Q2766:W2766),IF(SUM($Q2766:W2766)<$O2766,$P2766,0)))","v":0},{"$f":"IF($O2766<=0,0,IF(($O2766-SUM($Q2766:X2766))<$P2766,$O2766-SUM($Q2766:X2766),IF(SUM($Q2766:X2766)<$O2766,$P2766,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",479.07999999999993,68.44,0,0,0,0,410.63999999999993,1,410.63999999999993,68.44,null,{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:Q2797))<$P2797,$O2797-SUM($Q2797:Q2797),IF(SUM($Q2797:Q2797)<$O2797,$P2797,0)))","v":68.44},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:R2797))<$P2797,$O2797-SUM($Q2797:R2797),IF(SUM($Q2797:R2797)<$O2797,$P2797,0)))","v":68.44},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:S2797))<$P2797,$O2797-SUM($Q2797:S2797),IF(SUM($Q2797:S2797)<$O2797,$P2797,0)))","v":68.44},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:T2797))<$P2797,$O2797-SUM($Q2797:T2797),IF(SUM($Q2797:T2797)<$O2797,$P2797,0)))","v":68.44},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:U2797))<$P2797,$O2797-SUM($Q2797:U2797),IF(SUM($Q2797:U2797)<$O2797,$P2797,0)))","v":68.44},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:V2797))<$P2797,$O2797-SUM($Q2797:V2797),IF(SUM($Q2797:V2797)<$O2797,$P2797,0)))","v":68.439999999999941},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:W2797))<$P2797,$O2797-SUM($Q2797:W2797),IF(SUM($Q2797:W2797)<$O2797,$P2797,0)))","v":0},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:X2797))<$P2797,$O2797-SUM($Q2797:X2797),IF(SUM($Q2797:X2797)<$O2797,$P2797,0)))","v":0},205.31999999999994]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2840<=0,0,IF(($O2840-SUM($Q2840:Q2840))<$P2840,$O2840-SUM($Q2840:Q2840),IF(SUM($Q2840:Q2840)<$O2840,$P2840,0)))","v":0},{"$f":"IF($O2840<=0,0,IF(($O2840-SUM($Q2840:R2840))<$P2840,$O2840-SUM($Q2840:R2840),IF(SUM($Q2840:R2840)<$O2840,$P2840,0)))","v":0},{"$f":"IF($O2840<=0,0,IF(($O2840-SUM($Q2840:S2840))<$P2840,$O2840-SUM($Q2840:S2840),IF(SUM($Q2840:S2840)<$O2840,$P2840,0)))","v":0},{"$f":"IF($O2840<=0,0,IF(($O2840-SUM($Q2840:T2840))<$P2840,$O2840-SUM($Q2840:T2840),IF(SUM($Q2840:T2840)<$O2840,$P2840,0)))","v":0},{"$f":"IF($O2840<=0,0,IF(($O2840-SUM($Q2840:U2840))<$P2840,$O2840-SUM($Q2840:U2840),IF(SUM($Q2840:U2840)<$O2840,$P2840,0)))","v":0},{"$f":"IF($O2840<=0,0,IF(($O2840-SUM($Q2840:V2840))<$P2840,$O2840-SUM($Q2840:V2840),IF(SUM($Q2840:V2840)<$O2840,$P2840,0)))","v":0},{"$f":"IF($O2840<=0,0,IF(($O2840-SUM($Q2840:W2840))<$P2840,$O2840-SUM($Q2840:W2840),IF(SUM($Q2840:W2840)<$O2840,$P2840,0)))","v":0},{"$f":"IF($O2840<=0,0,IF(($O2840-SUM($Q2840:X2840))<$P2840,$O2840-SUM($Q2840:X2840),IF(SUM($Q2840:X2840)<$O2840,$P2840,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-01-31","2007-01-31",1106.0899999999992,158.01,0,0,0,0,948.07999999999925,1,948.07999999999925,158.01,null,{"$f":"IF($O2874<=0,0,IF(($O2874-SUM($Q2874:Q2874))<$P2874,$O2874-SUM($Q2874:Q2874),IF(SUM($Q2874:Q2874)<$O2874,$P2874,0)))","v":158.01},{"$f":"IF($O2874<=0,0,IF(($O2874-SUM($Q2874:R2874))<$P2874,$O2874-SUM($Q2874:R2874),IF(SUM($Q2874:R2874)<$O2874,$P2874,0)))","v":158.01},{"$f":"IF($O2874<=0,0,IF(($O2874-SUM($Q2874:S2874))<$P2874,$O2874-SUM($Q2874:S2874),IF(SUM($Q2874:S2874)<$O2874,$P2874,0)))","v":158.01},{"$f":"IF($O2874<=0,0,IF(($O2874-SUM($Q2874:T2874))<$P2874,$O2874-SUM($Q2874:T2874),IF(SUM($Q2874:T2874)<$O2874,$P2874,0)))","v":158.01},{"$f":"IF($O2874<=0,0,IF(($O2874-SUM($Q2874:U2874))<$P2874,$O2874-SUM($Q2874:U2874),IF(SUM($Q2874:U2874)<$O2874,$P2874,0)))","v":158.01},{"$f":"IF($O2874<=0,0,IF(($O2874-SUM($Q2874:V2874))<$P2874,$O2874-SUM($Q2874:V2874),IF(SUM($Q2874:V2874)<$O2874,$P2874,0)))","v":158.01},{"$f":"IF($O2874<=0,0,IF(($O2874-SUM($Q2874:W2874))<$P2874,$O2874-SUM($Q2874:W2874),IF(SUM($Q2874:W2874)<$O2874,$P2874,0)))","v":1.9999999999299689E-2},{"$f":"IF($O2874<=0,0,IF(($O2874-SUM($Q2874:X2874))<$P2874,$O2874-SUM($Q2874:X2874),IF(SUM($Q2874:X2874)<$O2874,$P2874,0)))","v":0},474.04999999999927]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-01-31","2007-01-31",1106.0899999999992,158.01,0,0,0,0,948.07999999999925,1,948.07999999999925,158.01,null,{"$f":"IF($O2905<=0,0,IF(($O2905-SUM($Q2905:Q2905))<$P2905,$O2905-SUM($Q2905:Q2905),IF(SUM($Q2905:Q2905)<$O2905,$P2905,0)))","v":158.01},{"$f":"IF($O2905<=0,0,IF(($O2905-SUM($Q2905:R2905))<$P2905,$O2905-SUM($Q2905:R2905),IF(SUM($Q2905:R2905)<$O2905,$P2905,0)))","v":158.01},{"$f":"IF($O2905<=0,0,IF(($O2905-SUM($Q2905:S2905))<$P2905,$O2905-SUM($Q2905:S2905),IF(SUM($Q2905:S2905)<$O2905,$P2905,0)))","v":158.01},{"$f":"IF($O2905<=0,0,IF(($O2905-SUM($Q2905:T2905))<$P2905,$O2905-SUM($Q2905:T2905),IF(SUM($Q2905:T2905)<$O2905,$P2905,0)))","v":158.01},{"$f":"IF($O2905<=0,0,IF(($O2905-SUM($Q2905:U2905))<$P2905,$O2905-SUM($Q2905:U2905),IF(SUM($Q2905:U2905)<$O2905,$P2905,0)))","v":158.01},{"$f":"IF($O2905<=0,0,IF(($O2905-SUM($Q2905:V2905))<$P2905,$O2905-SUM($Q2905:V2905),IF(SUM($Q2905:V2905)<$O2905,$P2905,0)))","v":158.01},{"$f":"IF($O2905<=0,0,IF(($O2905-SUM($Q2905:W2905))<$P2905,$O2905-SUM($Q2905:W2905),IF(SUM($Q2905:W2905)<$O2905,$P2905,0)))","v":1.9999999999299689E-2},{"$f":"IF($O2905<=0,0,IF(($O2905-SUM($Q2905:X2905))<$P2905,$O2905-SUM($Q2905:X2905),IF(SUM($Q2905:X2905)<$O2905,$P2905,0)))","v":0},474.04999999999927]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-03-31","2010-03-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2923<=0,0,IF(($O2923-SUM($Q2923:Q2923))<$P2923,$O2923-SUM($Q2923:Q2923),IF(SUM($Q2923:Q2923)<$O2923,$P2923,0)))","v":0},{"$f":"IF($O2923<=0,0,IF(($O2923-SUM($Q2923:R2923))<$P2923,$O2923-SUM($Q2923:R2923),IF(SUM($Q2923:R2923)<$O2923,$P2923,0)))","v":0},{"$f":"IF($O2923<=0,0,IF(($O2923-SUM($Q2923:S2923))<$P2923,$O2923-SUM($Q2923:S2923),IF(SUM($Q2923:S2923)<$O2923,$P2923,0)))","v":0},{"$f":"IF($O2923<=0,0,IF(($O2923-SUM($Q2923:T2923))<$P2923,$O2923-SUM($Q2923:T2923),IF(SUM($Q2923:T2923)<$O2923,$P2923,0)))","v":0},{"$f":"IF($O2923<=0,0,IF(($O2923-SUM($Q2923:U2923))<$P2923,$O2923-SUM($Q2923:U2923),IF(SUM($Q2923:U2923)<$O2923,$P2923,0)))","v":0},{"$f":"IF($O2923<=0,0,IF(($O2923-SUM($Q2923:V2923))<$P2923,$O2923-SUM($Q2923:V2923),IF(SUM($Q2923:V2923)<$O2923,$P2923,0)))","v":0},{"$f":"IF($O2923<=0,0,IF(($O2923-SUM($Q2923:W2923))<$P2923,$O2923-SUM($Q2923:W2923),IF(SUM($Q2923:W2923)<$O2923,$P2923,0)))","v":0},{"$f":"IF($O2923<=0,0,IF(($O2923-SUM($Q2923:X2923))<$P2923,$O2923-SUM($Q2923:X2923),IF(SUM($Q2923:X2923)<$O2923,$P2923,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",119.61000000000013,0,0,0,0,119.61,1.2789769243681803E-13,1,1.2789769243681803E-13,119.61,null,{"$f":"IF($O2954<=0,0,IF(($O2954-SUM($Q2954:Q2954))<$P2954,$O2954-SUM($Q2954:Q2954),IF(SUM($Q2954:Q2954)<$O2954,$P2954,0)))","v":1.2789769243681803E-13},{"$f":"IF($O2954<=0,0,IF(($O2954-SUM($Q2954:R2954))<$P2954,$O2954-SUM($Q2954:R2954),IF(SUM($Q2954:R2954)<$O2954,$P2954,0)))","v":0},{"$f":"IF($O2954<=0,0,IF(($O2954-SUM($Q2954:S2954))<$P2954,$O2954-SUM($Q2954:S2954),IF(SUM($Q2954:S2954)<$O2954,$P2954,0)))","v":0},{"$f":"IF($O2954<=0,0,IF(($O2954-SUM($Q2954:T2954))<$P2954,$O2954-SUM($Q2954:T2954),IF(SUM($Q2954:T2954)<$O2954,$P2954,0)))","v":0},{"$f":"IF($O2954<=0,0,IF(($O2954-SUM($Q2954:U2954))<$P2954,$O2954-SUM($Q2954:U2954),IF(SUM($Q2954:U2954)<$O2954,$P2954,0)))","v":0},{"$f":"IF($O2954<=0,0,IF(($O2954-SUM($Q2954:V2954))<$P2954,$O2954-SUM($Q2954:V2954),IF(SUM($Q2954:V2954)<$O2954,$P2954,0)))","v":0},{"$f":"IF($O2954<=0,0,IF(($O2954-SUM($Q2954:W2954))<$P2954,$O2954-SUM($Q2954:W2954),IF(SUM($Q2954:W2954)<$O2954,$P2954,0)))","v":0},{"$f":"IF($O2954<=0,0,IF(($O2954-SUM($Q2954:X2954))<$P2954,$O2954-SUM($Q2954:X2954),IF(SUM($Q2954:X2954)<$O2954,$P2954,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",753.50999999999931,125.59,0,0,0,0,627.91999999999928,1,627.91999999999928,125.59,null,{"$f":"IF($O2985<=0,0,IF(($O2985-SUM($Q2985:Q2985))<$P2985,$O2985-SUM($Q2985:Q2985),IF(SUM($Q2985:Q2985)<$O2985,$P2985,0)))","v":125.59},{"$f":"IF($O2985<=0,0,IF(($O2985-SUM($Q2985:R2985))<$P2985,$O2985-SUM($Q2985:R2985),IF(SUM($Q2985:R2985)<$O2985,$P2985,0)))","v":125.59},{"$f":"IF($O2985<=0,0,IF(($O2985-SUM($Q2985:S2985))<$P2985,$O2985-SUM($Q2985:S2985),IF(SUM($Q2985:S2985)<$O2985,$P2985,0)))","v":125.59},{"$f":"IF($O2985<=0,0,IF(($O2985-SUM($Q2985:T2985))<$P2985,$O2985-SUM($Q2985:T2985),IF(SUM($Q2985:T2985)<$O2985,$P2985,0)))","v":125.59},{"$f":"IF($O2985<=0,0,IF(($O2985-SUM($Q2985:U2985))<$P2985,$O2985-SUM($Q2985:U2985),IF(SUM($Q2985:U2985)<$O2985,$P2985,0)))","v":125.55999999999926},{"$f":"IF($O2985<=0,0,IF(($O2985-SUM($Q2985:V2985))<$P2985,$O2985-SUM($Q2985:V2985),IF(SUM($Q2985:V2985)<$O2985,$P2985,0)))","v":0},{"$f":"IF($O2985<=0,0,IF(($O2985-SUM($Q2985:W2985))<$P2985,$O2985-SUM($Q2985:W2985),IF(SUM($Q2985:W2985)<$O2985,$P2985,0)))","v":0},{"$f":"IF($O2985<=0,0,IF(($O2985-SUM($Q2985:X2985))<$P2985,$O2985-SUM($Q2985:X2985),IF(SUM($Q2985:X2985)<$O2985,$P2985,0)))","v":0},251.1499999999993]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O3003<=0,0,IF(($O3003-SUM($Q3003:Q3003))<$P3003,$O3003-SUM($Q3003:Q3003),IF(SUM($Q3003:Q3003)<$O3003,$P3003,0)))","v":0},{"$f":"IF($O3003<=0,0,IF(($O3003-SUM($Q3003:R3003))<$P3003,$O3003-SUM($Q3003:R3003),IF(SUM($Q3003:R3003)<$O3003,$P3003,0)))","v":0},{"$f":"IF($O3003<=0,0,IF(($O3003-SUM($Q3003:S3003))<$P3003,$O3003-SUM($Q3003:S3003),IF(SUM($Q3003:S3003)<$O3003,$P3003,0)))","v":0},{"$f":"IF($O3003<=0,0,IF(($O3003-SUM($Q3003:T3003))<$P3003,$O3003-SUM($Q3003:T3003),IF(SUM($Q3003:T3003)<$O3003,$P3003,0)))","v":0},{"$f":"IF($O3003<=0,0,IF(($O3003-SUM($Q3003:U3003))<$P3003,$O3003-SUM($Q3003:U3003),IF(SUM($Q3003:U3003)<$O3003,$P3003,0)))","v":0},{"$f":"IF($O3003<=0,0,IF(($O3003-SUM($Q3003:V3003))<$P3003,$O3003-SUM($Q3003:V3003),IF(SUM($Q3003:V3003)<$O3003,$P3003,0)))","v":0},{"$f":"IF($O3003<=0,0,IF(($O3003-SUM($Q3003:W3003))<$P3003,$O3003-SUM($Q3003:W3003),IF(SUM($Q3003:W3003)<$O3003,$P3003,0)))","v":0},{"$f":"IF($O3003<=0,0,IF(($O3003-SUM($Q3003:X3003))<$P3003,$O3003-SUM($Q3003:X3003),IF(SUM($Q3003:X3003)<$O3003,$P3003,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",223.42000000000007,31.92,0,0,0,0,191.50000000000006,1,191.50000000000006,31.92,null,{"$f":"IF($O3034<=0,0,IF(($O3034-SUM($Q3034:Q3034))<$P3034,$O3034-SUM($Q3034:Q3034),IF(SUM($Q3034:Q3034)<$O3034,$P3034,0)))","v":31.92},{"$f":"IF($O3034<=0,0,IF(($O3034-SUM($Q3034:R3034))<$P3034,$O3034-SUM($Q3034:R3034),IF(SUM($Q3034:R3034)<$O3034,$P3034,0)))","v":31.92},{"$f":"IF($O3034<=0,0,IF(($O3034-SUM($Q3034:S3034))<$P3034,$O3034-SUM($Q3034:S3034),IF(SUM($Q3034:S3034)<$O3034,$P3034,0)))","v":31.92},{"$f":"IF($O3034<=0,0,IF(($O3034-SUM($Q3034:T3034))<$P3034,$O3034-SUM($Q3034:T3034),IF(SUM($Q3034:T3034)<$O3034,$P3034,0)))","v":31.92},{"$f":"IF($O3034<=0,0,IF(($O3034-SUM($Q3034:U3034))<$P3034,$O3034-SUM($Q3034:U3034),IF(SUM($Q3034:U3034)<$O3034,$P3034,0)))","v":31.92},{"$f":"IF($O3034<=0,0,IF(($O3034-SUM($Q3034:V3034))<$P3034,$O3034-SUM($Q3034:V3034),IF(SUM($Q3034:V3034)<$O3034,$P3034,0)))","v":31.900000000000034},{"$f":"IF($O3034<=0,0,IF(($O3034-SUM($Q3034:W3034))<$P3034,$O3034-SUM($Q3034:W3034),IF(SUM($Q3034:W3034)<$O3034,$P3034,0)))","v":0},{"$f":"IF($O3034<=0,0,IF(($O3034-SUM($Q3034:X3034))<$P3034,$O3034-SUM($Q3034:X3034),IF(SUM($Q3034:X3034)<$O3034,$P3034,0)))","v":0},95.740000000000052]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",1043.5199999999995,176.82,0,0,0,0,866.69999999999959,1,866.69999999999959,176.82,null,{"$f":"IF($O3063<=0,0,IF(($O3063-SUM($Q3063:Q3063))<$P3063,$O3063-SUM($Q3063:Q3063),IF(SUM($Q3063:Q3063)<$O3063,$P3063,0)))","v":176.82},{"$f":"IF($O3063<=0,0,IF(($O3063-SUM($Q3063:R3063))<$P3063,$O3063-SUM($Q3063:R3063),IF(SUM($Q3063:R3063)<$O3063,$P3063,0)))","v":176.82},{"$f":"IF($O3063<=0,0,IF(($O3063-SUM($Q3063:S3063))<$P3063,$O3063-SUM($Q3063:S3063),IF(SUM($Q3063:S3063)<$O3063,$P3063,0)))","v":176.82},{"$f":"IF($O3063<=0,0,IF(($O3063-SUM($Q3063:T3063))<$P3063,$O3063-SUM($Q3063:T3063),IF(SUM($Q3063:T3063)<$O3063,$P3063,0)))","v":176.82},{"$f":"IF($O3063<=0,0,IF(($O3063-SUM($Q3063:U3063))<$P3063,$O3063-SUM($Q3063:U3063),IF(SUM($Q3063:U3063)<$O3063,$P3063,0)))","v":159.41999999999962},{"$f":"IF($O3063<=0,0,IF(($O3063-SUM($Q3063:V3063))<$P3063,$O3063-SUM($Q3063:V3063),IF(SUM($Q3063:V3063)<$O3063,$P3063,0)))","v":0},{"$f":"IF($O3063<=0,0,IF(($O3063-SUM($Q3063:W3063))<$P3063,$O3063-SUM($Q3063:W3063),IF(SUM($Q3063:W3063)<$O3063,$P3063,0)))","v":0},{"$f":"IF($O3063<=0,0,IF(($O3063-SUM($Q3063:X3063))<$P3063,$O3063-SUM($Q3063:X3063),IF(SUM($Q3063:X3063)<$O3063,$P3063,0)))","v":0},336.23999999999955]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-07-08","2008-07-08",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O3082<=0,0,IF(($O3082-SUM($Q3082:Q3082))<$P3082,$O3082-SUM($Q3082:Q3082),IF(SUM($Q3082:Q3082)<$O3082,$P3082,0)))","v":0},{"$f":"IF($O3082<=0,0,IF(($O3082-SUM($Q3082:R3082))<$P3082,$O3082-SUM($Q3082:R3082),IF(SUM($Q3082:R3082)<$O3082,$P3082,0)))","v":0},{"$f":"IF($O3082<=0,0,IF(($O3082-SUM($Q3082:S3082))<$P3082,$O3082-SUM($Q3082:S3082),IF(SUM($Q3082:S3082)<$O3082,$P3082,0)))","v":0},{"$f":"IF($O3082<=0,0,IF(($O3082-SUM($Q3082:T3082))<$P3082,$O3082-SUM($Q3082:T3082),IF(SUM($Q3082:T3082)<$O3082,$P3082,0)))","v":0},{"$f":"IF($O3082<=0,0,IF(($O3082-SUM($Q3082:U3082))<$P3082,$O3082-SUM($Q3082:U3082),IF(SUM($Q3082:U3082)<$O3082,$P3082,0)))","v":0},{"$f":"IF($O3082<=0,0,IF(($O3082-SUM($Q3082:V3082))<$P3082,$O3082-SUM($Q3082:V3082),IF(SUM($Q3082:V3082)<$O3082,$P3082,0)))","v":0},{"$f":"IF($O3082<=0,0,IF(($O3082-SUM($Q3082:W3082))<$P3082,$O3082-SUM($Q3082:W3082),IF(SUM($Q3082:W3082)<$O3082,$P3082,0)))","v":0},{"$f":"IF($O3082<=0,0,IF(($O3082-SUM($Q3082:X3082))<$P3082,$O3082-SUM($Q3082:X3082),IF(SUM($Q3082:X3082)<$O3082,$P3082,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-05-07","2008-05-07",914.60000000000036,115.69,0,0,0,0,798.91000000000031,1,798.91000000000031,115.69,null,{"$f":"IF($O3113<=0,0,IF(($O3113-SUM($Q3113:Q3113))<$P3113,$O3113-SUM($Q3113:Q3113),IF(SUM($Q3113:Q3113)<$O3113,$P3113,0)))","v":115.69},{"$f":"IF($O3113<=0,0,IF(($O3113-SUM($Q3113:R3113))<$P3113,$O3113-SUM($Q3113:R3113),IF(SUM($Q3113:R3113)<$O3113,$P3113,0)))","v":115.69},{"$f":"IF($O3113<=0,0,IF(($O3113-SUM($Q3113:S3113))<$P3113,$O3113-SUM($Q3113:S3113),IF(SUM($Q3113:S3113)<$O3113,$P3113,0)))","v":115.69},{"$f":"IF($O3113<=0,0,IF(($O3113-SUM($Q3113:T3113))<$P3113,$O3113-SUM($Q3113:T3113),IF(SUM($Q3113:T3113)<$O3113,$P3113,0)))","v":115.69},{"$f":"IF($O3113<=0,0,IF(($O3113-SUM($Q3113:U3113))<$P3113,$O3113-SUM($Q3113:U3113),IF(SUM($Q3113:U3113)<$O3113,$P3113,0)))","v":115.69},{"$f":"IF($O3113<=0,0,IF(($O3113-SUM($Q3113:V3113))<$P3113,$O3113-SUM($Q3113:V3113),IF(SUM($Q3113:V3113)<$O3113,$P3113,0)))","v":115.69},{"$f":"IF($O3113<=0,0,IF(($O3113-SUM($Q3113:W3113))<$P3113,$O3113-SUM($Q3113:W3113),IF(SUM($Q3113:W3113)<$O3113,$P3113,0)))","v":104.77000000000021},{"$f":"IF($O3113<=0,0,IF(($O3113-SUM($Q3113:X3113))<$P3113,$O3113-SUM($Q3113:X3113),IF(SUM($Q3113:X3113)<$O3113,$P3113,0)))","v":0},451.84000000000032]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1986-12-31","1986-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O3160<=0,0,IF(($O3160-SUM($Q3160:Q3160))<$P3160,$O3160-SUM($Q3160:Q3160),IF(SUM($Q3160:Q3160)<$O3160,$P3160,0)))","v":0},{"$f":"IF($O3160<=0,0,IF(($O3160-SUM($Q3160:R3160))<$P3160,$O3160-SUM($Q3160:R3160),IF(SUM($Q3160:R3160)<$O3160,$P3160,0)))","v":0},{"$f":"IF($O3160<=0,0,IF(($O3160-SUM($Q3160:S3160))<$P3160,$O3160-SUM($Q3160:S3160),IF(SUM($Q3160:S3160)<$O3160,$P3160,0)))","v":0},{"$f":"IF($O3160<=0,0,IF(($O3160-SUM($Q3160:T3160))<$P3160,$O3160-SUM($Q3160:T3160),IF(SUM($Q3160:T3160)<$O3160,$P3160,0)))","v":0},{"$f":"IF($O3160<=0,0,IF(($O3160-SUM($Q3160:U3160))<$P3160,$O3160-SUM($Q3160:U3160),IF(SUM($Q3160:U3160)<$O3160,$P3160,0)))","v":0},{"$f":"IF($O3160<=0,0,IF(($O3160-SUM($Q3160:V3160))<$P3160,$O3160-SUM($Q3160:V3160),IF(SUM($Q3160:V3160)<$O3160,$P3160,0)))","v":0},{"$f":"IF($O3160<=0,0,IF(($O3160-SUM($Q3160:W3160))<$P3160,$O3160-SUM($Q3160:W3160),IF(SUM($Q3160:W3160)<$O3160,$P3160,0)))","v":0},{"$f":"IF($O3160<=0,0,IF(($O3160-SUM($Q3160:X3160))<$P3160,$O3160-SUM($Q3160:X3160),IF(SUM($Q3160:X3160)<$O3160,$P3160,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-10-13","2003-10-13",898.07000000000062,128.30000000000001,0,0,0,0,769.77000000000066,1,769.77000000000066,128.30000000000001,null,{"$f":"IF($O3191<=0,0,IF(($O3191-SUM($Q3191:Q3191))<$P3191,$O3191-SUM($Q3191:Q3191),IF(SUM($Q3191:Q3191)<$O3191,$P3191,0)))","v":128.30000000000001},{"$f":"IF($O3191<=0,0,IF(($O3191-SUM($Q3191:R3191))<$P3191,$O3191-SUM($Q3191:R3191),IF(SUM($Q3191:R3191)<$O3191,$P3191,0)))","v":128.30000000000001},{"$f":"IF($O3191<=0,0,IF(($O3191-SUM($Q3191:S3191))<$P3191,$O3191-SUM($Q3191:S3191),IF(SUM($Q3191:S3191)<$O3191,$P3191,0)))","v":128.30000000000001},{"$f":"IF($O3191<=0,0,IF(($O3191-SUM($Q3191:T3191))<$P3191,$O3191-SUM($Q3191:T3191),IF(SUM($Q3191:T3191)<$O3191,$P3191,0)))","v":128.30000000000001},{"$f":"IF($O3191<=0,0,IF(($O3191-SUM($Q3191:U3191))<$P3191,$O3191-SUM($Q3191:U3191),IF(SUM($Q3191:U3191)<$O3191,$P3191,0)))","v":128.30000000000001},{"$f":"IF($O3191<=0,0,IF(($O3191-SUM($Q3191:V3191))<$P3191,$O3191-SUM($Q3191:V3191),IF(SUM($Q3191:V3191)<$O3191,$P3191,0)))","v":128.27000000000066},{"$f":"IF($O3191<=0,0,IF(($O3191-SUM($Q3191:W3191))<$P3191,$O3191-SUM($Q3191:W3191),IF(SUM($Q3191:W3191)<$O3191,$P3191,0)))","v":0},{"$f":"IF($O3191<=0,0,IF(($O3191-SUM($Q3191:X3191))<$P3191,$O3191-SUM($Q3191:X3191),IF(SUM($Q3191:X3191)<$O3191,$P3191,0)))","v":0},384.87000000000063]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",1414.58,0,0,0,0,1414.58,0,0.5,0,707.29,null,{"$f":"IF($O3209<=0,0,IF(($O3209-SUM($Q3209:Q3209))<$P3209,$O3209-SUM($Q3209:Q3209),IF(SUM($Q3209:Q3209)<$O3209,$P3209,0)))","v":0},{"$f":"IF($O3209<=0,0,IF(($O3209-SUM($Q3209:R3209))<$P3209,$O3209-SUM($Q3209:R3209),IF(SUM($Q3209:R3209)<$O3209,$P3209,0)))","v":0},{"$f":"IF($O3209<=0,0,IF(($O3209-SUM($Q3209:S3209))<$P3209,$O3209-SUM($Q3209:S3209),IF(SUM($Q3209:S3209)<$O3209,$P3209,0)))","v":0},{"$f":"IF($O3209<=0,0,IF(($O3209-SUM($Q3209:T3209))<$P3209,$O3209-SUM($Q3209:T3209),IF(SUM($Q3209:T3209)<$O3209,$P3209,0)))","v":0},{"$f":"IF($O3209<=0,0,IF(($O3209-SUM($Q3209:U3209))<$P3209,$O3209-SUM($Q3209:U3209),IF(SUM($Q3209:U3209)<$O3209,$P3209,0)))","v":0},{"$f":"IF($O3209<=0,0,IF(($O3209-SUM($Q3209:V3209))<$P3209,$O3209-SUM($Q3209:V3209),IF(SUM($Q3209:V3209)<$O3209,$P3209,0)))","v":0},{"$f":"IF($O3209<=0,0,IF(($O3209-SUM($Q3209:W3209))<$P3209,$O3209-SUM($Q3209:W3209),IF(SUM($Q3209:W3209)<$O3209,$P3209,0)))","v":0},{"$f":"IF($O3209<=0,0,IF(($O3209-SUM($Q3209:X3209))<$P3209,$O3209-SUM($Q3209:X3209),IF(SUM($Q3209:X3209)<$O3209,$P3209,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-04-30","1995-04-30",448.11999999999898,0,0,0,0,448.13,-1.0000000001014087E-2,0.5,-5.0000000005070433E-3,224.065,null,{"$f":"IF($O3240<=0,0,IF(($O3240-SUM($Q3240:Q3240))<$P3240,$O3240-SUM($Q3240:Q3240),IF(SUM($Q3240:Q3240)<$O3240,$P3240,0)))","v":0},{"$f":"IF($O3240<=0,0,IF(($O3240-SUM($Q3240:R3240))<$P3240,$O3240-SUM($Q3240:R3240),IF(SUM($Q3240:R3240)<$O3240,$P3240,0)))","v":0},{"$f":"IF($O3240<=0,0,IF(($O3240-SUM($Q3240:S3240))<$P3240,$O3240-SUM($Q3240:S3240),IF(SUM($Q3240:S3240)<$O3240,$P3240,0)))","v":0},{"$f":"IF($O3240<=0,0,IF(($O3240-SUM($Q3240:T3240))<$P3240,$O3240-SUM($Q3240:T3240),IF(SUM($Q3240:T3240)<$O3240,$P3240,0)))","v":0},{"$f":"IF($O3240<=0,0,IF(($O3240-SUM($Q3240:U3240))<$P3240,$O3240-SUM($Q3240:U3240),IF(SUM($Q3240:U3240)<$O3240,$P3240,0)))","v":0},{"$f":"IF($O3240<=0,0,IF(($O3240-SUM($Q3240:V3240))<$P3240,$O3240-SUM($Q3240:V3240),IF(SUM($Q3240:V3240)<$O3240,$P3240,0)))","v":0},{"$f":"IF($O3240<=0,0,IF(($O3240-SUM($Q3240:W3240))<$P3240,$O3240-SUM($Q3240:W3240),IF(SUM($Q3240:W3240)<$O3240,$P3240,0)))","v":0},{"$f":"IF($O3240<=0,0,IF(($O3240-SUM($Q3240:X3240))<$P3240,$O3240-SUM($Q3240:X3240),IF(SUM($Q3240:X3240)<$O3240,$P3240,0)))","v":0},-5.0000000005070433E-3]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",559.72000000000025,93.29,0,0,0,0,466.43000000000023,1,466.43000000000023,93.29,null,{"$f":"IF($O3271<=0,0,IF(($O3271-SUM($Q3271:Q3271))<$P3271,$O3271-SUM($Q3271:Q3271),IF(SUM($Q3271:Q3271)<$O3271,$P3271,0)))","v":93.29},{"$f":"IF($O3271<=0,0,IF(($O3271-SUM($Q3271:R3271))<$P3271,$O3271-SUM($Q3271:R3271),IF(SUM($Q3271:R3271)<$O3271,$P3271,0)))","v":93.29},{"$f":"IF($O3271<=0,0,IF(($O3271-SUM($Q3271:S3271))<$P3271,$O3271-SUM($Q3271:S3271),IF(SUM($Q3271:S3271)<$O3271,$P3271,0)))","v":93.29},{"$f":"IF($O3271<=0,0,IF(($O3271-SUM($Q3271:T3271))<$P3271,$O3271-SUM($Q3271:T3271),IF(SUM($Q3271:T3271)<$O3271,$P3271,0)))","v":93.29},{"$f":"IF($O3271<=0,0,IF(($O3271-SUM($Q3271:U3271))<$P3271,$O3271-SUM($Q3271:U3271),IF(SUM($Q3271:U3271)<$O3271,$P3271,0)))","v":93.270000000000209},{"$f":"IF($O3271<=0,0,IF(($O3271-SUM($Q3271:V3271))<$P3271,$O3271-SUM($Q3271:V3271),IF(SUM($Q3271:V3271)<$O3271,$P3271,0)))","v":0},{"$f":"IF($O3271<=0,0,IF(($O3271-SUM($Q3271:W3271))<$P3271,$O3271-SUM($Q3271:W3271),IF(SUM($Q3271:W3271)<$O3271,$P3271,0)))","v":0},{"$f":"IF($O3271<=0,0,IF(($O3271-SUM($Q3271:X3271))<$P3271,$O3271-SUM($Q3271:X3271),IF(SUM($Q3271:X3271)<$O3271,$P3271,0)))","v":0},186.56000000000023]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",35.540000000000006,0,0,0,0,35.54,0,1,0,35.54,null,{"$f":"IF($O3286<=0,0,IF(($O3286-SUM($Q3286:Q3286))<$P3286,$O3286-SUM($Q3286:Q3286),IF(SUM($Q3286:Q3286)<$O3286,$P3286,0)))","v":0},{"$f":"IF($O3286<=0,0,IF(($O3286-SUM($Q3286:R3286))<$P3286,$O3286-SUM($Q3286:R3286),IF(SUM($Q3286:R3286)<$O3286,$P3286,0)))","v":0},{"$f":"IF($O3286<=0,0,IF(($O3286-SUM($Q3286:S3286))<$P3286,$O3286-SUM($Q3286:S3286),IF(SUM($Q3286:S3286)<$O3286,$P3286,0)))","v":0},{"$f":"IF($O3286<=0,0,IF(($O3286-SUM($Q3286:T3286))<$P3286,$O3286-SUM($Q3286:T3286),IF(SUM($Q3286:T3286)<$O3286,$P3286,0)))","v":0},{"$f":"IF($O3286<=0,0,IF(($O3286-SUM($Q3286:U3286))<$P3286,$O3286-SUM($Q3286:U3286),IF(SUM($Q3286:U3286)<$O3286,$P3286,0)))","v":0},{"$f":"IF($O3286<=0,0,IF(($O3286-SUM($Q3286:V3286))<$P3286,$O3286-SUM($Q3286:V3286),IF(SUM($Q3286:V3286)<$O3286,$P3286,0)))","v":0},{"$f":"IF($O3286<=0,0,IF(($O3286-SUM($Q3286:W3286))<$P3286,$O3286-SUM($Q3286:W3286),IF(SUM($Q3286:W3286)<$O3286,$P3286,0)))","v":0},{"$f":"IF($O3286<=0,0,IF(($O3286-SUM($Q3286:X3286))<$P3286,$O3286-SUM($Q3286:X3286),IF(SUM($Q3286:X3286)<$O3286,$P3286,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-04-29","2005-04-29",539.86000000000058,68.290000000000006,0,0,0,0,471.57000000000056,1,471.57000000000056,68.290000000000006,null,{"$f":"IF($O3319<=0,0,IF(($O3319-SUM($Q3319:Q3319))<$P3319,$O3319-SUM($Q3319:Q3319),IF(SUM($Q3319:Q3319)<$O3319,$P3319,0)))","v":68.290000000000006},{"$f":"IF($O3319<=0,0,IF(($O3319-SUM($Q3319:R3319))<$P3319,$O3319-SUM($Q3319:R3319),IF(SUM($Q3319:R3319)<$O3319,$P3319,0)))","v":68.290000000000006},{"$f":"IF($O3319<=0,0,IF(($O3319-SUM($Q3319:S3319))<$P3319,$O3319-SUM($Q3319:S3319),IF(SUM($Q3319:S3319)<$O3319,$P3319,0)))","v":68.290000000000006},{"$f":"IF($O3319<=0,0,IF(($O3319-SUM($Q3319:T3319))<$P3319,$O3319-SUM($Q3319:T3319),IF(SUM($Q3319:T3319)<$O3319,$P3319,0)))","v":68.290000000000006},{"$f":"IF($O3319<=0,0,IF(($O3319-SUM($Q3319:U3319))<$P3319,$O3319-SUM($Q3319:U3319),IF(SUM($Q3319:U3319)<$O3319,$P3319,0)))","v":68.290000000000006},{"$f":"IF($O3319<=0,0,IF(($O3319-SUM($Q3319:V3319))<$P3319,$O3319-SUM($Q3319:V3319),IF(SUM($Q3319:V3319)<$O3319,$P3319,0)))","v":68.290000000000006},{"$f":"IF($O3319<=0,0,IF(($O3319-SUM($Q3319:W3319))<$P3319,$O3319-SUM($Q3319:W3319),IF(SUM($Q3319:W3319)<$O3319,$P3319,0)))","v":61.830000000000496},{"$f":"IF($O3319<=0,0,IF(($O3319-SUM($Q3319:X3319))<$P3319,$O3319-SUM($Q3319:X3319),IF(SUM($Q3319:X3319)<$O3319,$P3319,0)))","v":0},266.70000000000056]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O3350<=0,0,IF(($O3350-SUM($Q3350:Q3350))<$P3350,$O3350-SUM($Q3350:Q3350),IF(SUM($Q3350:Q3350)<$O3350,$P3350,0)))","v":0},{"$f":"IF($O3350<=0,0,IF(($O3350-SUM($Q3350:R3350))<$P3350,$O3350-SUM($Q3350:R3350),IF(SUM($Q3350:R3350)<$O3350,$P3350,0)))","v":0},{"$f":"IF($O3350<=0,0,IF(($O3350-SUM($Q3350:S3350))<$P3350,$O3350-SUM($Q3350:S3350),IF(SUM($Q3350:S3350)<$O3350,$P3350,0)))","v":0},{"$f":"IF($O3350<=0,0,IF(($O3350-SUM($Q3350:T3350))<$P3350,$O3350-SUM($Q3350:T3350),IF(SUM($Q3350:T3350)<$O3350,$P3350,0)))","v":0},{"$f":"IF($O3350<=0,0,IF(($O3350-SUM($Q3350:U3350))<$P3350,$O3350-SUM($Q3350:U3350),IF(SUM($Q3350:U3350)<$O3350,$P3350,0)))","v":0},{"$f":"IF($O3350<=0,0,IF(($O3350-SUM($Q3350:V3350))<$P3350,$O3350-SUM($Q3350:V3350),IF(SUM($Q3350:V3350)<$O3350,$P3350,0)))","v":0},{"$f":"IF($O3350<=0,0,IF(($O3350-SUM($Q3350:W3350))<$P3350,$O3350-SUM($Q3350:W3350),IF(SUM($Q3350:W3350)<$O3350,$P3350,0)))","v":0},{"$f":"IF($O3350<=0,0,IF(($O3350-SUM($Q3350:X3350))<$P3350,$O3350-SUM($Q3350:X3350),IF(SUM($Q3350:X3350)<$O3350,$P3350,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",766.13000000000011,129.82,0,0,0,0,636.31000000000017,1,636.31000000000017,129.82,null,{"$f":"IF($O3368<=0,0,IF(($O3368-SUM($Q3368:Q3368))<$P3368,$O3368-SUM($Q3368:Q3368),IF(SUM($Q3368:Q3368)<$O3368,$P3368,0)))","v":129.82},{"$f":"IF($O3368<=0,0,IF(($O3368-SUM($Q3368:R3368))<$P3368,$O3368-SUM($Q3368:R3368),IF(SUM($Q3368:R3368)<$O3368,$P3368,0)))","v":129.82},{"$f":"IF($O3368<=0,0,IF(($O3368-SUM($Q3368:S3368))<$P3368,$O3368-SUM($Q3368:S3368),IF(SUM($Q3368:S3368)<$O3368,$P3368,0)))","v":129.82},{"$f":"IF($O3368<=0,0,IF(($O3368-SUM($Q3368:T3368))<$P3368,$O3368-SUM($Q3368:T3368),IF(SUM($Q3368:T3368)<$O3368,$P3368,0)))","v":129.82},{"$f":"IF($O3368<=0,0,IF(($O3368-SUM($Q3368:U3368))<$P3368,$O3368-SUM($Q3368:U3368),IF(SUM($Q3368:U3368)<$O3368,$P3368,0)))","v":117.0300000000002},{"$f":"IF($O3368<=0,0,IF(($O3368-SUM($Q3368:V3368))<$P3368,$O3368-SUM($Q3368:V3368),IF(SUM($Q3368:V3368)<$O3368,$P3368,0)))","v":0},{"$f":"IF($O3368<=0,0,IF(($O3368-SUM($Q3368:W3368))<$P3368,$O3368-SUM($Q3368:W3368),IF(SUM($Q3368:W3368)<$O3368,$P3368,0)))","v":0},{"$f":"IF($O3368<=0,0,IF(($O3368-SUM($Q3368:X3368))<$P3368,$O3368-SUM($Q3368:X3368),IF(SUM($Q3368:X3368)<$O3368,$P3368,0)))","v":0},246.85000000000019]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",232.86999999999989,29.46,0,0,0,0,203.40999999999988,1,203.40999999999988,29.46,null,{"$f":"IF($O3399<=0,0,IF(($O3399-SUM($Q3399:Q3399))<$P3399,$O3399-SUM($Q3399:Q3399),IF(SUM($Q3399:Q3399)<$O3399,$P3399,0)))","v":29.46},{"$f":"IF($O3399<=0,0,IF(($O3399-SUM($Q3399:R3399))<$P3399,$O3399-SUM($Q3399:R3399),IF(SUM($Q3399:R3399)<$O3399,$P3399,0)))","v":29.46},{"$f":"IF($O3399<=0,0,IF(($O3399-SUM($Q3399:S3399))<$P3399,$O3399-SUM($Q3399:S3399),IF(SUM($Q3399:S3399)<$O3399,$P3399,0)))","v":29.46},{"$f":"IF($O3399<=0,0,IF(($O3399-SUM($Q3399:T3399))<$P3399,$O3399-SUM($Q3399:T3399),IF(SUM($Q3399:T3399)<$O3399,$P3399,0)))","v":29.46},{"$f":"IF($O3399<=0,0,IF(($O3399-SUM($Q3399:U3399))<$P3399,$O3399-SUM($Q3399:U3399),IF(SUM($Q3399:U3399)<$O3399,$P3399,0)))","v":29.46},{"$f":"IF($O3399<=0,0,IF(($O3399-SUM($Q3399:V3399))<$P3399,$O3399-SUM($Q3399:V3399),IF(SUM($Q3399:V3399)<$O3399,$P3399,0)))","v":29.46},{"$f":"IF($O3399<=0,0,IF(($O3399-SUM($Q3399:W3399))<$P3399,$O3399-SUM($Q3399:W3399),IF(SUM($Q3399:W3399)<$O3399,$P3399,0)))","v":26.649999999999864},{"$f":"IF($O3399<=0,0,IF(($O3399-SUM($Q3399:X3399))<$P3399,$O3399-SUM($Q3399:X3399),IF(SUM($Q3399:X3399)<$O3399,$P3399,0)))","v":0},115.02999999999989]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",457.80999999999949,65.400000000000006,0,0,0,0,392.40999999999951,1,392.40999999999951,65.400000000000006,null,{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:Q3446))<$P3446,$O3446-SUM($Q3446:Q3446),IF(SUM($Q3446:Q3446)<$O3446,$P3446,0)))","v":65.400000000000006},{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:R3446))<$P3446,$O3446-SUM($Q3446:R3446),IF(SUM($Q3446:R3446)<$O3446,$P3446,0)))","v":65.400000000000006},{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:S3446))<$P3446,$O3446-SUM($Q3446:S3446),IF(SUM($Q3446:S3446)<$O3446,$P3446,0)))","v":65.400000000000006},{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:T3446))<$P3446,$O3446-SUM($Q3446:T3446),IF(SUM($Q3446:T3446)<$O3446,$P3446,0)))","v":65.400000000000006},{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:U3446))<$P3446,$O3446-SUM($Q3446:U3446),IF(SUM($Q3446:U3446)<$O3446,$P3446,0)))","v":65.400000000000006},{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:V3446))<$P3446,$O3446-SUM($Q3446:V3446),IF(SUM($Q3446:V3446)<$O3446,$P3446,0)))","v":65.400000000000006},{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:W3446))<$P3446,$O3446-SUM($Q3446:W3446),IF(SUM($Q3446:W3446)<$O3446,$P3446,0)))","v":9.9999999995361577E-3},{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:X3446))<$P3446,$O3446-SUM($Q3446:X3446),IF(SUM($Q3446:X3446)<$O3446,$P3446,0)))","v":0},196.2099999999995]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2001-10-31","2001-10-31",106.11000000000058,9.65,0,0,0,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O3477<=0,0,IF(($O3477-SUM($Q3477:Q3477))<$P3477,$O3477-SUM($Q3477:Q3477),IF(SUM($Q3477:Q3477)<$O3477,$P3477,0)))","v":4.8250000000000002},{"$f":"IF($O3477<=0,0,IF(($O3477-SUM($Q3477:R3477))<$P3477,$O3477-SUM($Q3477:R3477),IF(SUM($Q3477:R3477)<$O3477,$P3477,0)))","v":4.8250000000000002},{"$f":"IF($O3477<=0,0,IF(($O3477-SUM($Q3477:S3477))<$P3477,$O3477-SUM($Q3477:S3477),IF(SUM($Q3477:S3477)<$O3477,$P3477,0)))","v":4.8250000000000002},{"$f":"IF($O3477<=0,0,IF(($O3477-SUM($Q3477:T3477))<$P3477,$O3477-SUM($Q3477:T3477),IF(SUM($Q3477:T3477)<$O3477,$P3477,0)))","v":4.8250000000000002},{"$f":"IF($O3477<=0,0,IF(($O3477-SUM($Q3477:U3477))<$P3477,$O3477-SUM($Q3477:U3477),IF(SUM($Q3477:U3477)<$O3477,$P3477,0)))","v":4.8250000000000002},{"$f":"IF($O3477<=0,0,IF(($O3477-SUM($Q3477:V3477))<$P3477,$O3477-SUM($Q3477:V3477),IF(SUM($Q3477:V3477)<$O3477,$P3477,0)))","v":4.8250000000000002},{"$f":"IF($O3477<=0,0,IF(($O3477-SUM($Q3477:W3477))<$P3477,$O3477-SUM($Q3477:W3477),IF(SUM($Q3477:W3477)<$O3477,$P3477,0)))","v":4.8250000000000002},{"$f":"IF($O3477<=0,0,IF(($O3477-SUM($Q3477:X3477))<$P3477,$O3477-SUM($Q3477:X3477),IF(SUM($Q3477:X3477)<$O3477,$P3477,0)))","v":4.8250000000000002},33.755000000000287]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",422.64000000000033,0,0,0,0,422.64,0,1,0,422.64,null,{"$f":"IF($O3508<=0,0,IF(($O3508-SUM($Q3508:Q3508))<$P3508,$O3508-SUM($Q3508:Q3508),IF(SUM($Q3508:Q3508)<$O3508,$P3508,0)))","v":0},{"$f":"IF($O3508<=0,0,IF(($O3508-SUM($Q3508:R3508))<$P3508,$O3508-SUM($Q3508:R3508),IF(SUM($Q3508:R3508)<$O3508,$P3508,0)))","v":0},{"$f":"IF($O3508<=0,0,IF(($O3508-SUM($Q3508:S3508))<$P3508,$O3508-SUM($Q3508:S3508),IF(SUM($Q3508:S3508)<$O3508,$P3508,0)))","v":0},{"$f":"IF($O3508<=0,0,IF(($O3508-SUM($Q3508:T3508))<$P3508,$O3508-SUM($Q3508:T3508),IF(SUM($Q3508:T3508)<$O3508,$P3508,0)))","v":0},{"$f":"IF($O3508<=0,0,IF(($O3508-SUM($Q3508:U3508))<$P3508,$O3508-SUM($Q3508:U3508),IF(SUM($Q3508:U3508)<$O3508,$P3508,0)))","v":0},{"$f":"IF($O3508<=0,0,IF(($O3508-SUM($Q3508:V3508))<$P3508,$O3508-SUM($Q3508:V3508),IF(SUM($Q3508:V3508)<$O3508,$P3508,0)))","v":0},{"$f":"IF($O3508<=0,0,IF(($O3508-SUM($Q3508:W3508))<$P3508,$O3508-SUM($Q3508:W3508),IF(SUM($Q3508:W3508)<$O3508,$P3508,0)))","v":0},{"$f":"IF($O3508<=0,0,IF(($O3508-SUM($Q3508:X3508))<$P3508,$O3508-SUM($Q3508:X3508),IF(SUM($Q3508:X3508)<$O3508,$P3508,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-26","2007-07-26",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O3537<=0,0,IF(($O3537-SUM($Q3537:Q3537))<$P3537,$O3537-SUM($Q3537:Q3537),IF(SUM($Q3537:Q3537)<$O3537,$P3537,0)))","v":0},{"$f":"IF($O3537<=0,0,IF(($O3537-SUM($Q3537:R3537))<$P3537,$O3537-SUM($Q3537:R3537),IF(SUM($Q3537:R3537)<$O3537,$P3537,0)))","v":0},{"$f":"IF($O3537<=0,0,IF(($O3537-SUM($Q3537:S3537))<$P3537,$O3537-SUM($Q3537:S3537),IF(SUM($Q3537:S3537)<$O3537,$P3537,0)))","v":0},{"$f":"IF($O3537<=0,0,IF(($O3537-SUM($Q3537:T3537))<$P3537,$O3537-SUM($Q3537:T3537),IF(SUM($Q3537:T3537)<$O3537,$P3537,0)))","v":0},{"$f":"IF($O3537<=0,0,IF(($O3537-SUM($Q3537:U3537))<$P3537,$O3537-SUM($Q3537:U3537),IF(SUM($Q3537:U3537)<$O3537,$P3537,0)))","v":0},{"$f":"IF($O3537<=0,0,IF(($O3537-SUM($Q3537:V3537))<$P3537,$O3537-SUM($Q3537:V3537),IF(SUM($Q3537:V3537)<$O3537,$P3537,0)))","v":0},{"$f":"IF($O3537<=0,0,IF(($O3537-SUM($Q3537:W3537))<$P3537,$O3537-SUM($Q3537:W3537),IF(SUM($Q3537:W3537)<$O3537,$P3537,0)))","v":0},{"$f":"IF($O3537<=0,0,IF(($O3537-SUM($Q3537:X3537))<$P3537,$O3537-SUM($Q3537:X3537),IF(SUM($Q3537:X3537)<$O3537,$P3537,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-26","2007-07-26",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O3556<=0,0,IF(($O3556-SUM($Q3556:Q3556))<$P3556,$O3556-SUM($Q3556:Q3556),IF(SUM($Q3556:Q3556)<$O3556,$P3556,0)))","v":0},{"$f":"IF($O3556<=0,0,IF(($O3556-SUM($Q3556:R3556))<$P3556,$O3556-SUM($Q3556:R3556),IF(SUM($Q3556:R3556)<$O3556,$P3556,0)))","v":0},{"$f":"IF($O3556<=0,0,IF(($O3556-SUM($Q3556:S3556))<$P3556,$O3556-SUM($Q3556:S3556),IF(SUM($Q3556:S3556)<$O3556,$P3556,0)))","v":0},{"$f":"IF($O3556<=0,0,IF(($O3556-SUM($Q3556:T3556))<$P3556,$O3556-SUM($Q3556:T3556),IF(SUM($Q3556:T3556)<$O3556,$P3556,0)))","v":0},{"$f":"IF($O3556<=0,0,IF(($O3556-SUM($Q3556:U3556))<$P3556,$O3556-SUM($Q3556:U3556),IF(SUM($Q3556:U3556)<$O3556,$P3556,0)))","v":0},{"$f":"IF($O3556<=0,0,IF(($O3556-SUM($Q3556:V3556))<$P3556,$O3556-SUM($Q3556:V3556),IF(SUM($Q3556:V3556)<$O3556,$P3556,0)))","v":0},{"$f":"IF($O3556<=0,0,IF(($O3556-SUM($Q3556:W3556))<$P3556,$O3556-SUM($Q3556:W3556),IF(SUM($Q3556:W3556)<$O3556,$P3556,0)))","v":0},{"$f":"IF($O3556<=0,0,IF(($O3556-SUM($Q3556:X3556))<$P3556,$O3556-SUM($Q3556:X3556),IF(SUM($Q3556:X3556)<$O3556,$P3556,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-31","2007-07-31",747.69999999999982,0,0,0,0,747.7,0,0.5,0,373.85,null,{"$f":"IF($O3587<=0,0,IF(($O3587-SUM($Q3587:Q3587))<$P3587,$O3587-SUM($Q3587:Q3587),IF(SUM($Q3587:Q3587)<$O3587,$P3587,0)))","v":0},{"$f":"IF($O3587<=0,0,IF(($O3587-SUM($Q3587:R3587))<$P3587,$O3587-SUM($Q3587:R3587),IF(SUM($Q3587:R3587)<$O3587,$P3587,0)))","v":0},{"$f":"IF($O3587<=0,0,IF(($O3587-SUM($Q3587:S3587))<$P3587,$O3587-SUM($Q3587:S3587),IF(SUM($Q3587:S3587)<$O3587,$P3587,0)))","v":0},{"$f":"IF($O3587<=0,0,IF(($O3587-SUM($Q3587:T3587))<$P3587,$O3587-SUM($Q3587:T3587),IF(SUM($Q3587:T3587)<$O3587,$P3587,0)))","v":0},{"$f":"IF($O3587<=0,0,IF(($O3587-SUM($Q3587:U3587))<$P3587,$O3587-SUM($Q3587:U3587),IF(SUM($Q3587:U3587)<$O3587,$P3587,0)))","v":0},{"$f":"IF($O3587<=0,0,IF(($O3587-SUM($Q3587:V3587))<$P3587,$O3587-SUM($Q3587:V3587),IF(SUM($Q3587:V3587)<$O3587,$P3587,0)))","v":0},{"$f":"IF($O3587<=0,0,IF(($O3587-SUM($Q3587:W3587))<$P3587,$O3587-SUM($Q3587:W3587),IF(SUM($Q3587:W3587)<$O3587,$P3587,0)))","v":0},{"$f":"IF($O3587<=0,0,IF(($O3587-SUM($Q3587:X3587))<$P3587,$O3587-SUM($Q3587:X3587),IF(SUM($Q3587:X3587)<$O3587,$P3587,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O3605<=0,0,IF(($O3605-SUM($Q3605:Q3605))<$P3605,$O3605-SUM($Q3605:Q3605),IF(SUM($Q3605:Q3605)<$O3605,$P3605,0)))","v":0},{"$f":"IF($O3605<=0,0,IF(($O3605-SUM($Q3605:R3605))<$P3605,$O3605-SUM($Q3605:R3605),IF(SUM($Q3605:R3605)<$O3605,$P3605,0)))","v":0},{"$f":"IF($O3605<=0,0,IF(($O3605-SUM($Q3605:S3605))<$P3605,$O3605-SUM($Q3605:S3605),IF(SUM($Q3605:S3605)<$O3605,$P3605,0)))","v":0},{"$f":"IF($O3605<=0,0,IF(($O3605-SUM($Q3605:T3605))<$P3605,$O3605-SUM($Q3605:T3605),IF(SUM($Q3605:T3605)<$O3605,$P3605,0)))","v":0},{"$f":"IF($O3605<=0,0,IF(($O3605-SUM($Q3605:U3605))<$P3605,$O3605-SUM($Q3605:U3605),IF(SUM($Q3605:U3605)<$O3605,$P3605,0)))","v":0},{"$f":"IF($O3605<=0,0,IF(($O3605-SUM($Q3605:V3605))<$P3605,$O3605-SUM($Q3605:V3605),IF(SUM($Q3605:V3605)<$O3605,$P3605,0)))","v":0},{"$f":"IF($O3605<=0,0,IF(($O3605-SUM($Q3605:W3605))<$P3605,$O3605-SUM($Q3605:W3605),IF(SUM($Q3605:W3605)<$O3605,$P3605,0)))","v":0},{"$f":"IF($O3605<=0,0,IF(($O3605-SUM($Q3605:X3605))<$P3605,$O3605-SUM($Q3605:X3605),IF(SUM($Q3605:X3605)<$O3605,$P3605,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",241.44000000000051,34.49,0,0,0,0,206.9500000000005,1,206.9500000000005,34.49,null,{"$f":"IF($O3636<=0,0,IF(($O3636-SUM($Q3636:Q3636))<$P3636,$O3636-SUM($Q3636:Q3636),IF(SUM($Q3636:Q3636)<$O3636,$P3636,0)))","v":34.49},{"$f":"IF($O3636<=0,0,IF(($O3636-SUM($Q3636:R3636))<$P3636,$O3636-SUM($Q3636:R3636),IF(SUM($Q3636:R3636)<$O3636,$P3636,0)))","v":34.49},{"$f":"IF($O3636<=0,0,IF(($O3636-SUM($Q3636:S3636))<$P3636,$O3636-SUM($Q3636:S3636),IF(SUM($Q3636:S3636)<$O3636,$P3636,0)))","v":34.49},{"$f":"IF($O3636<=0,0,IF(($O3636-SUM($Q3636:T3636))<$P3636,$O3636-SUM($Q3636:T3636),IF(SUM($Q3636:T3636)<$O3636,$P3636,0)))","v":34.49},{"$f":"IF($O3636<=0,0,IF(($O3636-SUM($Q3636:U3636))<$P3636,$O3636-SUM($Q3636:U3636),IF(SUM($Q3636:U3636)<$O3636,$P3636,0)))","v":34.49},{"$f":"IF($O3636<=0,0,IF(($O3636-SUM($Q3636:V3636))<$P3636,$O3636-SUM($Q3636:V3636),IF(SUM($Q3636:V3636)<$O3636,$P3636,0)))","v":34.49},{"$f":"IF($O3636<=0,0,IF(($O3636-SUM($Q3636:W3636))<$P3636,$O3636-SUM($Q3636:W3636),IF(SUM($Q3636:W3636)<$O3636,$P3636,0)))","v":1.0000000000474074E-2},{"$f":"IF($O3636<=0,0,IF(($O3636-SUM($Q3636:X3636))<$P3636,$O3636-SUM($Q3636:X3636),IF(SUM($Q3636:X3636)<$O3636,$P3636,0)))","v":0},103.4800000000005]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-08-31","1997-08-31",3299.7299999999996,471.39,0,0,0,0,2828.3399999999997,1,2828.3399999999997,471.39,null,{"$f":"IF($O3683<=0,0,IF(($O3683-SUM($Q3683:Q3683))<$P3683,$O3683-SUM($Q3683:Q3683),IF(SUM($Q3683:Q3683)<$O3683,$P3683,0)))","v":471.39},{"$f":"IF($O3683<=0,0,IF(($O3683-SUM($Q3683:R3683))<$P3683,$O3683-SUM($Q3683:R3683),IF(SUM($Q3683:R3683)<$O3683,$P3683,0)))","v":471.39},{"$f":"IF($O3683<=0,0,IF(($O3683-SUM($Q3683:S3683))<$P3683,$O3683-SUM($Q3683:S3683),IF(SUM($Q3683:S3683)<$O3683,$P3683,0)))","v":471.39},{"$f":"IF($O3683<=0,0,IF(($O3683-SUM($Q3683:T3683))<$P3683,$O3683-SUM($Q3683:T3683),IF(SUM($Q3683:T3683)<$O3683,$P3683,0)))","v":471.39},{"$f":"IF($O3683<=0,0,IF(($O3683-SUM($Q3683:U3683))<$P3683,$O3683-SUM($Q3683:U3683),IF(SUM($Q3683:U3683)<$O3683,$P3683,0)))","v":471.39},{"$f":"IF($O3683<=0,0,IF(($O3683-SUM($Q3683:V3683))<$P3683,$O3683-SUM($Q3683:V3683),IF(SUM($Q3683:V3683)<$O3683,$P3683,0)))","v":471.39},{"$f":"IF($O3683<=0,0,IF(($O3683-SUM($Q3683:W3683))<$P3683,$O3683-SUM($Q3683:W3683),IF(SUM($Q3683:W3683)<$O3683,$P3683,0)))","v":0},{"$f":"IF($O3683<=0,0,IF(($O3683-SUM($Q3683:X3683))<$P3683,$O3683-SUM($Q3683:X3683),IF(SUM($Q3683:X3683)<$O3683,$P3683,0)))","v":0},1414.1699999999996]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2006-06-22","2006-06-22",1146.3899999999999,105.09,0,0,0,0,1041.3,0.5,520.65,52.545000000000002,null,{"$f":"IF($O3714<=0,0,IF(($O3714-SUM($Q3714:Q3714))<$P3714,$O3714-SUM($Q3714:Q3714),IF(SUM($Q3714:Q3714)<$O3714,$P3714,0)))","v":52.545000000000002},{"$f":"IF($O3714<=0,0,IF(($O3714-SUM($Q3714:R3714))<$P3714,$O3714-SUM($Q3714:R3714),IF(SUM($Q3714:R3714)<$O3714,$P3714,0)))","v":52.545000000000002},{"$f":"IF($O3714<=0,0,IF(($O3714-SUM($Q3714:S3714))<$P3714,$O3714-SUM($Q3714:S3714),IF(SUM($Q3714:S3714)<$O3714,$P3714,0)))","v":52.545000000000002},{"$f":"IF($O3714<=0,0,IF(($O3714-SUM($Q3714:T3714))<$P3714,$O3714-SUM($Q3714:T3714),IF(SUM($Q3714:T3714)<$O3714,$P3714,0)))","v":52.545000000000002},{"$f":"IF($O3714<=0,0,IF(($O3714-SUM($Q3714:U3714))<$P3714,$O3714-SUM($Q3714:U3714),IF(SUM($Q3714:U3714)<$O3714,$P3714,0)))","v":52.545000000000002},{"$f":"IF($O3714<=0,0,IF(($O3714-SUM($Q3714:V3714))<$P3714,$O3714-SUM($Q3714:V3714),IF(SUM($Q3714:V3714)<$O3714,$P3714,0)))","v":52.545000000000002},{"$f":"IF($O3714<=0,0,IF(($O3714-SUM($Q3714:W3714))<$P3714,$O3714-SUM($Q3714:W3714),IF(SUM($Q3714:W3714)<$O3714,$P3714,0)))","v":52.545000000000002},{"$f":"IF($O3714<=0,0,IF(($O3714-SUM($Q3714:X3714))<$P3714,$O3714-SUM($Q3714:X3714),IF(SUM($Q3714:X3714)<$O3714,$P3714,0)))","v":52.545000000000002},363.01499999999999]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE CARGA AEREA ( 333570  y  333630)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O3716<=0,0,IF(($O3716-SUM($Q3716:Q3716))<$P3716,$O3716-SUM($Q3716:Q3716),IF(SUM($Q3716:Q3716)<$O3716,$P3716,0)))","v":0},{"$f":"IF($O3716<=0,0,IF(($O3716-SUM($Q3716:R3716))<$P3716,$O3716-SUM($Q3716:R3716),IF(SUM($Q3716:R3716)<$O3716,$P3716,0)))","v":0},{"$f":"IF($O3716<=0,0,IF(($O3716-SUM($Q3716:S3716))<$P3716,$O3716-SUM($Q3716:S3716),IF(SUM($Q3716:S3716)<$O3716,$P3716,0)))","v":0},{"$f":"IF($O3716<=0,0,IF(($O3716-SUM($Q3716:T3716))<$P3716,$O3716-SUM($Q3716:T3716),IF(SUM($Q3716:T3716)<$O3716,$P3716,0)))","v":0},{"$f":"IF($O3716<=0,0,IF(($O3716-SUM($Q3716:U3716))<$P3716,$O3716-SUM($Q3716:U3716),IF(SUM($Q3716:U3716)<$O3716,$P3716,0)))","v":0},{"$f":"IF($O3716<=0,0,IF(($O3716-SUM($Q3716:V3716))<$P3716,$O3716-SUM($Q3716:V3716),IF(SUM($Q3716:V3716)<$O3716,$P3716,0)))","v":0},{"$f":"IF($O3716<=0,0,IF(($O3716-SUM($Q3716:W3716))<$P3716,$O3716-SUM($Q3716:W3716),IF(SUM($Q3716:W3716)<$O3716,$P3716,0)))","v":0},{"$f":"IF($O3716<=0,0,IF(($O3716-SUM($Q3716:X3716))<$P3716,$O3716-SUM($Q3716:X3716),IF(SUM($Q3716:X3716)<$O3716,$P3716,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O3760<=0,0,IF(($O3760-SUM($Q3760:Q3760))<$P3760,$O3760-SUM($Q3760:Q3760),IF(SUM($Q3760:Q3760)<$O3760,$P3760,0)))","v":0},{"$f":"IF($O3760<=0,0,IF(($O3760-SUM($Q3760:R3760))<$P3760,$O3760-SUM($Q3760:R3760),IF(SUM($Q3760:R3760)<$O3760,$P3760,0)))","v":0},{"$f":"IF($O3760<=0,0,IF(($O3760-SUM($Q3760:S3760))<$P3760,$O3760-SUM($Q3760:S3760),IF(SUM($Q3760:S3760)<$O3760,$P3760,0)))","v":0},{"$f":"IF($O3760<=0,0,IF(($O3760-SUM($Q3760:T3760))<$P3760,$O3760-SUM($Q3760:T3760),IF(SUM($Q3760:T3760)<$O3760,$P3760,0)))","v":0},{"$f":"IF($O3760<=0,0,IF(($O3760-SUM($Q3760:U3760))<$P3760,$O3760-SUM($Q3760:U3760),IF(SUM($Q3760:U3760)<$O3760,$P3760,0)))","v":0},{"$f":"IF($O3760<=0,0,IF(($O3760-SUM($Q3760:V3760))<$P3760,$O3760-SUM($Q3760:V3760),IF(SUM($Q3760:V3760)<$O3760,$P3760,0)))","v":0},{"$f":"IF($O3760<=0,0,IF(($O3760-SUM($Q3760:W3760))<$P3760,$O3760-SUM($Q3760:W3760),IF(SUM($Q3760:W3760)<$O3760,$P3760,0)))","v":0},{"$f":"IF($O3760<=0,0,IF(($O3760-SUM($Q3760:X3760))<$P3760,$O3760-SUM($Q3760:X3760),IF(SUM($Q3760:X3760)<$O3760,$P3760,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O3793<=0,0,IF(($O3793-SUM($Q3793:Q3793))<$P3793,$O3793-SUM($Q3793:Q3793),IF(SUM($Q3793:Q3793)<$O3793,$P3793,0)))","v":0},{"$f":"IF($O3793<=0,0,IF(($O3793-SUM($Q3793:R3793))<$P3793,$O3793-SUM($Q3793:R3793),IF(SUM($Q3793:R3793)<$O3793,$P3793,0)))","v":0},{"$f":"IF($O3793<=0,0,IF(($O3793-SUM($Q3793:S3793))<$P3793,$O3793-SUM($Q3793:S3793),IF(SUM($Q3793:S3793)<$O3793,$P3793,0)))","v":0},{"$f":"IF($O3793<=0,0,IF(($O3793-SUM($Q3793:T3793))<$P3793,$O3793-SUM($Q3793:T3793),IF(SUM($Q3793:T3793)<$O3793,$P3793,0)))","v":0},{"$f":"IF($O3793<=0,0,IF(($O3793-SUM($Q3793:U3793))<$P3793,$O3793-SUM($Q3793:U3793),IF(SUM($Q3793:U3793)<$O3793,$P3793,0)))","v":0},{"$f":"IF($O3793<=0,0,IF(($O3793-SUM($Q3793:V3793))<$P3793,$O3793-SUM($Q3793:V3793),IF(SUM($Q3793:V3793)<$O3793,$P3793,0)))","v":0},{"$f":"IF($O3793<=0,0,IF(($O3793-SUM($Q3793:W3793))<$P3793,$O3793-SUM($Q3793:W3793),IF(SUM($Q3793:W3793)<$O3793,$P3793,0)))","v":0},{"$f":"IF($O3793<=0,0,IF(($O3793-SUM($Q3793:X3793))<$P3793,$O3793-SUM($Q3793:X3793),IF(SUM($Q3793:X3793)<$O3793,$P3793,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-12-19","2004-12-19",510.10999999999967,64.52,0,0,0,0,445.58999999999969,1,445.58999999999969,64.52,null,{"$f":"IF($O3811<=0,0,IF(($O3811-SUM($Q3811:Q3811))<$P3811,$O3811-SUM($Q3811:Q3811),IF(SUM($Q3811:Q3811)<$O3811,$P3811,0)))","v":64.52},{"$f":"IF($O3811<=0,0,IF(($O3811-SUM($Q3811:R3811))<$P3811,$O3811-SUM($Q3811:R3811),IF(SUM($Q3811:R3811)<$O3811,$P3811,0)))","v":64.52},{"$f":"IF($O3811<=0,0,IF(($O3811-SUM($Q3811:S3811))<$P3811,$O3811-SUM($Q3811:S3811),IF(SUM($Q3811:S3811)<$O3811,$P3811,0)))","v":64.52},{"$f":"IF($O3811<=0,0,IF(($O3811-SUM($Q3811:T3811))<$P3811,$O3811-SUM($Q3811:T3811),IF(SUM($Q3811:T3811)<$O3811,$P3811,0)))","v":64.52},{"$f":"IF($O3811<=0,0,IF(($O3811-SUM($Q3811:U3811))<$P3811,$O3811-SUM($Q3811:U3811),IF(SUM($Q3811:U3811)<$O3811,$P3811,0)))","v":64.52},{"$f":"IF($O3811<=0,0,IF(($O3811-SUM($Q3811:V3811))<$P3811,$O3811-SUM($Q3811:V3811),IF(SUM($Q3811:V3811)<$O3811,$P3811,0)))","v":64.52},{"$f":"IF($O3811<=0,0,IF(($O3811-SUM($Q3811:W3811))<$P3811,$O3811-SUM($Q3811:W3811),IF(SUM($Q3811:W3811)<$O3811,$P3811,0)))","v":58.469999999999743},{"$f":"IF($O3811<=0,0,IF(($O3811-SUM($Q3811:X3811))<$P3811,$O3811-SUM($Q3811:X3811),IF(SUM($Q3811:X3811)<$O3811,$P3811,0)))","v":0},252.02999999999969]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",18170.339999999967,0,0,0,0,18170.34,-3.2741809263825417E-11,1,-3.2741809263825417E-11,18170.34,null,{"$f":"IF($O3842<=0,0,IF(($O3842-SUM($Q3842:Q3842))<$P3842,$O3842-SUM($Q3842:Q3842),IF(SUM($Q3842:Q3842)<$O3842,$P3842,0)))","v":0},{"$f":"IF($O3842<=0,0,IF(($O3842-SUM($Q3842:R3842))<$P3842,$O3842-SUM($Q3842:R3842),IF(SUM($Q3842:R3842)<$O3842,$P3842,0)))","v":0},{"$f":"IF($O3842<=0,0,IF(($O3842-SUM($Q3842:S3842))<$P3842,$O3842-SUM($Q3842:S3842),IF(SUM($Q3842:S3842)<$O3842,$P3842,0)))","v":0},{"$f":"IF($O3842<=0,0,IF(($O3842-SUM($Q3842:T3842))<$P3842,$O3842-SUM($Q3842:T3842),IF(SUM($Q3842:T3842)<$O3842,$P3842,0)))","v":0},{"$f":"IF($O3842<=0,0,IF(($O3842-SUM($Q3842:U3842))<$P3842,$O3842-SUM($Q3842:U3842),IF(SUM($Q3842:U3842)<$O3842,$P3842,0)))","v":0},{"$f":"IF($O3842<=0,0,IF(($O3842-SUM($Q3842:V3842))<$P3842,$O3842-SUM($Q3842:V3842),IF(SUM($Q3842:V3842)<$O3842,$P3842,0)))","v":0},{"$f":"IF($O3842<=0,0,IF(($O3842-SUM($Q3842:W3842))<$P3842,$O3842-SUM($Q3842:W3842),IF(SUM($Q3842:W3842)<$O3842,$P3842,0)))","v":0},{"$f":"IF($O3842<=0,0,IF(($O3842-SUM($Q3842:X3842))<$P3842,$O3842-SUM($Q3842:X3842),IF(SUM($Q3842:X3842)<$O3842,$P3842,0)))","v":0},-3.2741809263825417E-11]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-09-28","2007-09-28",348.32000000000016,44.06,0,0,0,0,304.26000000000016,1,304.26000000000016,44.06,null,{"$f":"IF($O3873<=0,0,IF(($O3873-SUM($Q3873:Q3873))<$P3873,$O3873-SUM($Q3873:Q3873),IF(SUM($Q3873:Q3873)<$O3873,$P3873,0)))","v":44.06},{"$f":"IF($O3873<=0,0,IF(($O3873-SUM($Q3873:R3873))<$P3873,$O3873-SUM($Q3873:R3873),IF(SUM($Q3873:R3873)<$O3873,$P3873,0)))","v":44.06},{"$f":"IF($O3873<=0,0,IF(($O3873-SUM($Q3873:S3873))<$P3873,$O3873-SUM($Q3873:S3873),IF(SUM($Q3873:S3873)<$O3873,$P3873,0)))","v":44.06},{"$f":"IF($O3873<=0,0,IF(($O3873-SUM($Q3873:T3873))<$P3873,$O3873-SUM($Q3873:T3873),IF(SUM($Q3873:T3873)<$O3873,$P3873,0)))","v":44.06},{"$f":"IF($O3873<=0,0,IF(($O3873-SUM($Q3873:U3873))<$P3873,$O3873-SUM($Q3873:U3873),IF(SUM($Q3873:U3873)<$O3873,$P3873,0)))","v":44.06},{"$f":"IF($O3873<=0,0,IF(($O3873-SUM($Q3873:V3873))<$P3873,$O3873-SUM($Q3873:V3873),IF(SUM($Q3873:V3873)<$O3873,$P3873,0)))","v":44.06},{"$f":"IF($O3873<=0,0,IF(($O3873-SUM($Q3873:W3873))<$P3873,$O3873-SUM($Q3873:W3873),IF(SUM($Q3873:W3873)<$O3873,$P3873,0)))","v":39.900000000000148},{"$f":"IF($O3873<=0,0,IF(($O3873-SUM($Q3873:X3873))<$P3873,$O3873-SUM($Q3873:X3873),IF(SUM($Q3873:X3873)<$O3873,$P3873,0)))","v":0},172.08000000000015]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",335.05999999999995,42.38,0,0,0,0,292.67999999999995,0.5,146.33999999999997,21.19,null,{"$f":"IF($O3891<=0,0,IF(($O3891-SUM($Q3891:Q3891))<$P3891,$O3891-SUM($Q3891:Q3891),IF(SUM($Q3891:Q3891)<$O3891,$P3891,0)))","v":21.19},{"$f":"IF($O3891<=0,0,IF(($O3891-SUM($Q3891:R3891))<$P3891,$O3891-SUM($Q3891:R3891),IF(SUM($Q3891:R3891)<$O3891,$P3891,0)))","v":21.19},{"$f":"IF($O3891<=0,0,IF(($O3891-SUM($Q3891:S3891))<$P3891,$O3891-SUM($Q3891:S3891),IF(SUM($Q3891:S3891)<$O3891,$P3891,0)))","v":21.19},{"$f":"IF($O3891<=0,0,IF(($O3891-SUM($Q3891:T3891))<$P3891,$O3891-SUM($Q3891:T3891),IF(SUM($Q3891:T3891)<$O3891,$P3891,0)))","v":21.19},{"$f":"IF($O3891<=0,0,IF(($O3891-SUM($Q3891:U3891))<$P3891,$O3891-SUM($Q3891:U3891),IF(SUM($Q3891:U3891)<$O3891,$P3891,0)))","v":21.19},{"$f":"IF($O3891<=0,0,IF(($O3891-SUM($Q3891:V3891))<$P3891,$O3891-SUM($Q3891:V3891),IF(SUM($Q3891:V3891)<$O3891,$P3891,0)))","v":21.19},{"$f":"IF($O3891<=0,0,IF(($O3891-SUM($Q3891:W3891))<$P3891,$O3891-SUM($Q3891:W3891),IF(SUM($Q3891:W3891)<$O3891,$P3891,0)))","v":19.199999999999974},{"$f":"IF($O3891<=0,0,IF(($O3891-SUM($Q3891:X3891))<$P3891,$O3891-SUM($Q3891:X3891),IF(SUM($Q3891:X3891)<$O3891,$P3891,0)))","v":0},82.769999999999968]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","1984-08-30","1984-08-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:Q3922))<$P3922,$O3922-SUM($Q3922:Q3922),IF(SUM($Q3922:Q3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:R3922))<$P3922,$O3922-SUM($Q3922:R3922),IF(SUM($Q3922:R3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:S3922))<$P3922,$O3922-SUM($Q3922:S3922),IF(SUM($Q3922:S3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:T3922))<$P3922,$O3922-SUM($Q3922:T3922),IF(SUM($Q3922:T3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:U3922))<$P3922,$O3922-SUM($Q3922:U3922),IF(SUM($Q3922:U3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:V3922))<$P3922,$O3922-SUM($Q3922:V3922),IF(SUM($Q3922:V3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:W3922))<$P3922,$O3922-SUM($Q3922:W3922),IF(SUM($Q3922:W3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:X3922))<$P3922,$O3922-SUM($Q3922:X3922),IF(SUM($Q3922:X3922)<$O3922,$P3922,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O3953<=0,0,IF(($O3953-SUM($Q3953:Q3953))<$P3953,$O3953-SUM($Q3953:Q3953),IF(SUM($Q3953:Q3953)<$O3953,$P3953,0)))","v":0},{"$f":"IF($O3953<=0,0,IF(($O3953-SUM($Q3953:R3953))<$P3953,$O3953-SUM($Q3953:R3953),IF(SUM($Q3953:R3953)<$O3953,$P3953,0)))","v":0},{"$f":"IF($O3953<=0,0,IF(($O3953-SUM($Q3953:S3953))<$P3953,$O3953-SUM($Q3953:S3953),IF(SUM($Q3953:S3953)<$O3953,$P3953,0)))","v":0},{"$f":"IF($O3953<=0,0,IF(($O3953-SUM($Q3953:T3953))<$P3953,$O3953-SUM($Q3953:T3953),IF(SUM($Q3953:T3953)<$O3953,$P3953,0)))","v":0},{"$f":"IF($O3953<=0,0,IF(($O3953-SUM($Q3953:U3953))<$P3953,$O3953-SUM($Q3953:U3953),IF(SUM($Q3953:U3953)<$O3953,$P3953,0)))","v":0},{"$f":"IF($O3953<=0,0,IF(($O3953-SUM($Q3953:V3953))<$P3953,$O3953-SUM($Q3953:V3953),IF(SUM($Q3953:V3953)<$O3953,$P3953,0)))","v":0},{"$f":"IF($O3953<=0,0,IF(($O3953-SUM($Q3953:W3953))<$P3953,$O3953-SUM($Q3953:W3953),IF(SUM($Q3953:W3953)<$O3953,$P3953,0)))","v":0},{"$f":"IF($O3953<=0,0,IF(($O3953-SUM($Q3953:X3953))<$P3953,$O3953-SUM($Q3953:X3953),IF(SUM($Q3953:X3953)<$O3953,$P3953,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1299.5900000000001,164.38,0,0,0,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O3983<=0,0,IF(($O3983-SUM($Q3983:Q3983))<$P3983,$O3983-SUM($Q3983:Q3983),IF(SUM($Q3983:Q3983)<$O3983,$P3983,0)))","v":164.38},{"$f":"IF($O3983<=0,0,IF(($O3983-SUM($Q3983:R3983))<$P3983,$O3983-SUM($Q3983:R3983),IF(SUM($Q3983:R3983)<$O3983,$P3983,0)))","v":164.38},{"$f":"IF($O3983<=0,0,IF(($O3983-SUM($Q3983:S3983))<$P3983,$O3983-SUM($Q3983:S3983),IF(SUM($Q3983:S3983)<$O3983,$P3983,0)))","v":164.38},{"$f":"IF($O3983<=0,0,IF(($O3983-SUM($Q3983:T3983))<$P3983,$O3983-SUM($Q3983:T3983),IF(SUM($Q3983:T3983)<$O3983,$P3983,0)))","v":164.38},{"$f":"IF($O3983<=0,0,IF(($O3983-SUM($Q3983:U3983))<$P3983,$O3983-SUM($Q3983:U3983),IF(SUM($Q3983:U3983)<$O3983,$P3983,0)))","v":164.38},{"$f":"IF($O3983<=0,0,IF(($O3983-SUM($Q3983:V3983))<$P3983,$O3983-SUM($Q3983:V3983),IF(SUM($Q3983:V3983)<$O3983,$P3983,0)))","v":164.38},{"$f":"IF($O3983<=0,0,IF(($O3983-SUM($Q3983:W3983))<$P3983,$O3983-SUM($Q3983:W3983),IF(SUM($Q3983:W3983)<$O3983,$P3983,0)))","v":148.93000000000006},{"$f":"IF($O3983<=0,0,IF(($O3983-SUM($Q3983:X3983))<$P3983,$O3983-SUM($Q3983:X3983),IF(SUM($Q3983:X3983)<$O3983,$P3983,0)))","v":0},642.07000000000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1988-12-31","1988-12-31",126.15999999999985,0,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,63.08,null,{"$f":"IF($O4030<=0,0,IF(($O4030-SUM($Q4030:Q4030))<$P4030,$O4030-SUM($Q4030:Q4030),IF(SUM($Q4030:Q4030)<$O4030,$P4030,0)))","v":0},{"$f":"IF($O4030<=0,0,IF(($O4030-SUM($Q4030:R4030))<$P4030,$O4030-SUM($Q4030:R4030),IF(SUM($Q4030:R4030)<$O4030,$P4030,0)))","v":0},{"$f":"IF($O4030<=0,0,IF(($O4030-SUM($Q4030:S4030))<$P4030,$O4030-SUM($Q4030:S4030),IF(SUM($Q4030:S4030)<$O4030,$P4030,0)))","v":0},{"$f":"IF($O4030<=0,0,IF(($O4030-SUM($Q4030:T4030))<$P4030,$O4030-SUM($Q4030:T4030),IF(SUM($Q4030:T4030)<$O4030,$P4030,0)))","v":0},{"$f":"IF($O4030<=0,0,IF(($O4030-SUM($Q4030:U4030))<$P4030,$O4030-SUM($Q4030:U4030),IF(SUM($Q4030:U4030)<$O4030,$P4030,0)))","v":0},{"$f":"IF($O4030<=0,0,IF(($O4030-SUM($Q4030:V4030))<$P4030,$O4030-SUM($Q4030:V4030),IF(SUM($Q4030:V4030)<$O4030,$P4030,0)))","v":0},{"$f":"IF($O4030<=0,0,IF(($O4030-SUM($Q4030:W4030))<$P4030,$O4030-SUM($Q4030:W4030),IF(SUM($Q4030:W4030)<$O4030,$P4030,0)))","v":0},{"$f":"IF($O4030<=0,0,IF(($O4030-SUM($Q4030:X4030))<$P4030,$O4030-SUM($Q4030:X4030),IF(SUM($Q4030:X4030)<$O4030,$P4030,0)))","v":0},-7.1054273576010019E-14]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2010-07-31","2010-07-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O4048<=0,0,IF(($O4048-SUM($Q4048:Q4048))<$P4048,$O4048-SUM($Q4048:Q4048),IF(SUM($Q4048:Q4048)<$O4048,$P4048,0)))","v":0},{"$f":"IF($O4048<=0,0,IF(($O4048-SUM($Q4048:R4048))<$P4048,$O4048-SUM($Q4048:R4048),IF(SUM($Q4048:R4048)<$O4048,$P4048,0)))","v":0},{"$f":"IF($O4048<=0,0,IF(($O4048-SUM($Q4048:S4048))<$P4048,$O4048-SUM($Q4048:S4048),IF(SUM($Q4048:S4048)<$O4048,$P4048,0)))","v":0},{"$f":"IF($O4048<=0,0,IF(($O4048-SUM($Q4048:T4048))<$P4048,$O4048-SUM($Q4048:T4048),IF(SUM($Q4048:T4048)<$O4048,$P4048,0)))","v":0},{"$f":"IF($O4048<=0,0,IF(($O4048-SUM($Q4048:U4048))<$P4048,$O4048-SUM($Q4048:U4048),IF(SUM($Q4048:U4048)<$O4048,$P4048,0)))","v":0},{"$f":"IF($O4048<=0,0,IF(($O4048-SUM($Q4048:V4048))<$P4048,$O4048-SUM($Q4048:V4048),IF(SUM($Q4048:V4048)<$O4048,$P4048,0)))","v":0},{"$f":"IF($O4048<=0,0,IF(($O4048-SUM($Q4048:W4048))<$P4048,$O4048-SUM($Q4048:W4048),IF(SUM($Q4048:W4048)<$O4048,$P4048,0)))","v":0},{"$f":"IF($O4048<=0,0,IF(($O4048-SUM($Q4048:X4048))<$P4048,$O4048-SUM($Q4048:X4048),IF(SUM($Q4048:X4048)<$O4048,$P4048,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-07-31",297.77,37.659999999999997,0,0,0,0,260.11,1,260.11,37.659999999999997,null,{"$f":"IF($O4079<=0,0,IF(($O4079-SUM($Q4079:Q4079))<$P4079,$O4079-SUM($Q4079:Q4079),IF(SUM($Q4079:Q4079)<$O4079,$P4079,0)))","v":37.659999999999997},{"$f":"IF($O4079<=0,0,IF(($O4079-SUM($Q4079:R4079))<$P4079,$O4079-SUM($Q4079:R4079),IF(SUM($Q4079:R4079)<$O4079,$P4079,0)))","v":37.659999999999997},{"$f":"IF($O4079<=0,0,IF(($O4079-SUM($Q4079:S4079))<$P4079,$O4079-SUM($Q4079:S4079),IF(SUM($Q4079:S4079)<$O4079,$P4079,0)))","v":37.659999999999997},{"$f":"IF($O4079<=0,0,IF(($O4079-SUM($Q4079:T4079))<$P4079,$O4079-SUM($Q4079:T4079),IF(SUM($Q4079:T4079)<$O4079,$P4079,0)))","v":37.659999999999997},{"$f":"IF($O4079<=0,0,IF(($O4079-SUM($Q4079:U4079))<$P4079,$O4079-SUM($Q4079:U4079),IF(SUM($Q4079:U4079)<$O4079,$P4079,0)))","v":37.659999999999997},{"$f":"IF($O4079<=0,0,IF(($O4079-SUM($Q4079:V4079))<$P4079,$O4079-SUM($Q4079:V4079),IF(SUM($Q4079:V4079)<$O4079,$P4079,0)))","v":37.659999999999997},{"$f":"IF($O4079<=0,0,IF(($O4079-SUM($Q4079:W4079))<$P4079,$O4079-SUM($Q4079:W4079),IF(SUM($Q4079:W4079)<$O4079,$P4079,0)))","v":34.150000000000034},{"$f":"IF($O4079<=0,0,IF(($O4079-SUM($Q4079:X4079))<$P4079,$O4079-SUM($Q4079:X4079),IF(SUM($Q4079:X4079)<$O4079,$P4079,0)))","v":0},147.13000000000002]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",943.86000000000058,136.71,0,0,0,0,807.15000000000055,1,807.15000000000055,136.71,null,{"$f":"IF($O4110<=0,0,IF(($O4110-SUM($Q4110:Q4110))<$P4110,$O4110-SUM($Q4110:Q4110),IF(SUM($Q4110:Q4110)<$O4110,$P4110,0)))","v":136.71},{"$f":"IF($O4110<=0,0,IF(($O4110-SUM($Q4110:R4110))<$P4110,$O4110-SUM($Q4110:R4110),IF(SUM($Q4110:R4110)<$O4110,$P4110,0)))","v":136.71},{"$f":"IF($O4110<=0,0,IF(($O4110-SUM($Q4110:S4110))<$P4110,$O4110-SUM($Q4110:S4110),IF(SUM($Q4110:S4110)<$O4110,$P4110,0)))","v":136.71},{"$f":"IF($O4110<=0,0,IF(($O4110-SUM($Q4110:T4110))<$P4110,$O4110-SUM($Q4110:T4110),IF(SUM($Q4110:T4110)<$O4110,$P4110,0)))","v":136.71},{"$f":"IF($O4110<=0,0,IF(($O4110-SUM($Q4110:U4110))<$P4110,$O4110-SUM($Q4110:U4110),IF(SUM($Q4110:U4110)<$O4110,$P4110,0)))","v":136.71},{"$f":"IF($O4110<=0,0,IF(($O4110-SUM($Q4110:V4110))<$P4110,$O4110-SUM($Q4110:V4110),IF(SUM($Q4110:V4110)<$O4110,$P4110,0)))","v":123.60000000000048},{"$f":"IF($O4110<=0,0,IF(($O4110-SUM($Q4110:W4110))<$P4110,$O4110-SUM($Q4110:W4110),IF(SUM($Q4110:W4110)<$O4110,$P4110,0)))","v":0},{"$f":"IF($O4110<=0,0,IF(($O4110-SUM($Q4110:X4110))<$P4110,$O4110-SUM($Q4110:X4110),IF(SUM($Q4110:X4110)<$O4110,$P4110,0)))","v":0},397.02000000000055]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O4128<=0,0,IF(($O4128-SUM($Q4128:Q4128))<$P4128,$O4128-SUM($Q4128:Q4128),IF(SUM($Q4128:Q4128)<$O4128,$P4128,0)))","v":0},{"$f":"IF($O4128<=0,0,IF(($O4128-SUM($Q4128:R4128))<$P4128,$O4128-SUM($Q4128:R4128),IF(SUM($Q4128:R4128)<$O4128,$P4128,0)))","v":0},{"$f":"IF($O4128<=0,0,IF(($O4128-SUM($Q4128:S4128))<$P4128,$O4128-SUM($Q4128:S4128),IF(SUM($Q4128:S4128)<$O4128,$P4128,0)))","v":0},{"$f":"IF($O4128<=0,0,IF(($O4128-SUM($Q4128:T4128))<$P4128,$O4128-SUM($Q4128:T4128),IF(SUM($Q4128:T4128)<$O4128,$P4128,0)))","v":0},{"$f":"IF($O4128<=0,0,IF(($O4128-SUM($Q4128:U4128))<$P4128,$O4128-SUM($Q4128:U4128),IF(SUM($Q4128:U4128)<$O4128,$P4128,0)))","v":0},{"$f":"IF($O4128<=0,0,IF(($O4128-SUM($Q4128:V4128))<$P4128,$O4128-SUM($Q4128:V4128),IF(SUM($Q4128:V4128)<$O4128,$P4128,0)))","v":0},{"$f":"IF($O4128<=0,0,IF(($O4128-SUM($Q4128:W4128))<$P4128,$O4128-SUM($Q4128:W4128),IF(SUM($Q4128:W4128)<$O4128,$P4128,0)))","v":0},{"$f":"IF($O4128<=0,0,IF(($O4128-SUM($Q4128:X4128))<$P4128,$O4128-SUM($Q4128:X4128),IF(SUM($Q4128:X4128)<$O4128,$P4128,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1994-08-31","1994-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O4159<=0,0,IF(($O4159-SUM($Q4159:Q4159))<$P4159,$O4159-SUM($Q4159:Q4159),IF(SUM($Q4159:Q4159)<$O4159,$P4159,0)))","v":0},{"$f":"IF($O4159<=0,0,IF(($O4159-SUM($Q4159:R4159))<$P4159,$O4159-SUM($Q4159:R4159),IF(SUM($Q4159:R4159)<$O4159,$P4159,0)))","v":0},{"$f":"IF($O4159<=0,0,IF(($O4159-SUM($Q4159:S4159))<$P4159,$O4159-SUM($Q4159:S4159),IF(SUM($Q4159:S4159)<$O4159,$P4159,0)))","v":0},{"$f":"IF($O4159<=0,0,IF(($O4159-SUM($Q4159:T4159))<$P4159,$O4159-SUM($Q4159:T4159),IF(SUM($Q4159:T4159)<$O4159,$P4159,0)))","v":0},{"$f":"IF($O4159<=0,0,IF(($O4159-SUM($Q4159:U4159))<$P4159,$O4159-SUM($Q4159:U4159),IF(SUM($Q4159:U4159)<$O4159,$P4159,0)))","v":0},{"$f":"IF($O4159<=0,0,IF(($O4159-SUM($Q4159:V4159))<$P4159,$O4159-SUM($Q4159:V4159),IF(SUM($Q4159:V4159)<$O4159,$P4159,0)))","v":0},{"$f":"IF($O4159<=0,0,IF(($O4159-SUM($Q4159:W4159))<$P4159,$O4159-SUM($Q4159:W4159),IF(SUM($Q4159:W4159)<$O4159,$P4159,0)))","v":0},{"$f":"IF($O4159<=0,0,IF(($O4159-SUM($Q4159:X4159))<$P4159,$O4159-SUM($Q4159:X4159),IF(SUM($Q4159:X4159)<$O4159,$P4159,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-09-12","1997-09-12",214.53999999999996,0,0,0,0,214.54,0,1,0,214.54,null,{"$f":"IF($O4177<=0,0,IF(($O4177-SUM($Q4177:Q4177))<$P4177,$O4177-SUM($Q4177:Q4177),IF(SUM($Q4177:Q4177)<$O4177,$P4177,0)))","v":0},{"$f":"IF($O4177<=0,0,IF(($O4177-SUM($Q4177:R4177))<$P4177,$O4177-SUM($Q4177:R4177),IF(SUM($Q4177:R4177)<$O4177,$P4177,0)))","v":0},{"$f":"IF($O4177<=0,0,IF(($O4177-SUM($Q4177:S4177))<$P4177,$O4177-SUM($Q4177:S4177),IF(SUM($Q4177:S4177)<$O4177,$P4177,0)))","v":0},{"$f":"IF($O4177<=0,0,IF(($O4177-SUM($Q4177:T4177))<$P4177,$O4177-SUM($Q4177:T4177),IF(SUM($Q4177:T4177)<$O4177,$P4177,0)))","v":0},{"$f":"IF($O4177<=0,0,IF(($O4177-SUM($Q4177:U4177))<$P4177,$O4177-SUM($Q4177:U4177),IF(SUM($Q4177:U4177)<$O4177,$P4177,0)))","v":0},{"$f":"IF($O4177<=0,0,IF(($O4177-SUM($Q4177:V4177))<$P4177,$O4177-SUM($Q4177:V4177),IF(SUM($Q4177:V4177)<$O4177,$P4177,0)))","v":0},{"$f":"IF($O4177<=0,0,IF(($O4177-SUM($Q4177:W4177))<$P4177,$O4177-SUM($Q4177:W4177),IF(SUM($Q4177:W4177)<$O4177,$P4177,0)))","v":0},{"$f":"IF($O4177<=0,0,IF(($O4177-SUM($Q4177:X4177))<$P4177,$O4177-SUM($Q4177:X4177),IF(SUM($Q4177:X4177)<$O4177,$P4177,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2009-12-31","2009-12-31",401.4699999999998,0,0,0,0,401.47,0,0.5,0,200.73500000000001,null,{"$f":"IF($O4206<=0,0,IF(($O4206-SUM($Q4206:Q4206))<$P4206,$O4206-SUM($Q4206:Q4206),IF(SUM($Q4206:Q4206)<$O4206,$P4206,0)))","v":0},{"$f":"IF($O4206<=0,0,IF(($O4206-SUM($Q4206:R4206))<$P4206,$O4206-SUM($Q4206:R4206),IF(SUM($Q4206:R4206)<$O4206,$P4206,0)))","v":0},{"$f":"IF($O4206<=0,0,IF(($O4206-SUM($Q4206:S4206))<$P4206,$O4206-SUM($Q4206:S4206),IF(SUM($Q4206:S4206)<$O4206,$P4206,0)))","v":0},{"$f":"IF($O4206<=0,0,IF(($O4206-SUM($Q4206:T4206))<$P4206,$O4206-SUM($Q4206:T4206),IF(SUM($Q4206:T4206)<$O4206,$P4206,0)))","v":0},{"$f":"IF($O4206<=0,0,IF(($O4206-SUM($Q4206:U4206))<$P4206,$O4206-SUM($Q4206:U4206),IF(SUM($Q4206:U4206)<$O4206,$P4206,0)))","v":0},{"$f":"IF($O4206<=0,0,IF(($O4206-SUM($Q4206:V4206))<$P4206,$O4206-SUM($Q4206:V4206),IF(SUM($Q4206:V4206)<$O4206,$P4206,0)))","v":0},{"$f":"IF($O4206<=0,0,IF(($O4206-SUM($Q4206:W4206))<$P4206,$O4206-SUM($Q4206:W4206),IF(SUM($Q4206:W4206)<$O4206,$P4206,0)))","v":0},{"$f":"IF($O4206<=0,0,IF(($O4206-SUM($Q4206:X4206))<$P4206,$O4206-SUM($Q4206:X4206),IF(SUM($Q4206:X4206)<$O4206,$P4206,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-02-28","2004-02-28",313.84000000000015,52.31,0,0,0,0,261.53000000000014,1,261.53000000000014,52.31,null,{"$f":"IF($O4238<=0,0,IF(($O4238-SUM($Q4238:Q4238))<$P4238,$O4238-SUM($Q4238:Q4238),IF(SUM($Q4238:Q4238)<$O4238,$P4238,0)))","v":52.31},{"$f":"IF($O4238<=0,0,IF(($O4238-SUM($Q4238:R4238))<$P4238,$O4238-SUM($Q4238:R4238),IF(SUM($Q4238:R4238)<$O4238,$P4238,0)))","v":52.31},{"$f":"IF($O4238<=0,0,IF(($O4238-SUM($Q4238:S4238))<$P4238,$O4238-SUM($Q4238:S4238),IF(SUM($Q4238:S4238)<$O4238,$P4238,0)))","v":52.31},{"$f":"IF($O4238<=0,0,IF(($O4238-SUM($Q4238:T4238))<$P4238,$O4238-SUM($Q4238:T4238),IF(SUM($Q4238:T4238)<$O4238,$P4238,0)))","v":52.31},{"$f":"IF($O4238<=0,0,IF(($O4238-SUM($Q4238:U4238))<$P4238,$O4238-SUM($Q4238:U4238),IF(SUM($Q4238:U4238)<$O4238,$P4238,0)))","v":52.290000000000134},{"$f":"IF($O4238<=0,0,IF(($O4238-SUM($Q4238:V4238))<$P4238,$O4238-SUM($Q4238:V4238),IF(SUM($Q4238:V4238)<$O4238,$P4238,0)))","v":0},{"$f":"IF($O4238<=0,0,IF(($O4238-SUM($Q4238:W4238))<$P4238,$O4238-SUM($Q4238:W4238),IF(SUM($Q4238:W4238)<$O4238,$P4238,0)))","v":0},{"$f":"IF($O4238<=0,0,IF(($O4238-SUM($Q4238:X4238))<$P4238,$O4238-SUM($Q4238:X4238),IF(SUM($Q4238:X4238)<$O4238,$P4238,0)))","v":0},104.60000000000014]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O4285<=0,0,IF(($O4285-SUM($Q4285:Q4285))<$P4285,$O4285-SUM($Q4285:Q4285),IF(SUM($Q4285:Q4285)<$O4285,$P4285,0)))","v":0},{"$f":"IF($O4285<=0,0,IF(($O4285-SUM($Q4285:R4285))<$P4285,$O4285-SUM($Q4285:R4285),IF(SUM($Q4285:R4285)<$O4285,$P4285,0)))","v":0},{"$f":"IF($O4285<=0,0,IF(($O4285-SUM($Q4285:S4285))<$P4285,$O4285-SUM($Q4285:S4285),IF(SUM($Q4285:S4285)<$O4285,$P4285,0)))","v":0},{"$f":"IF($O4285<=0,0,IF(($O4285-SUM($Q4285:T4285))<$P4285,$O4285-SUM($Q4285:T4285),IF(SUM($Q4285:T4285)<$O4285,$P4285,0)))","v":0},{"$f":"IF($O4285<=0,0,IF(($O4285-SUM($Q4285:U4285))<$P4285,$O4285-SUM($Q4285:U4285),IF(SUM($Q4285:U4285)<$O4285,$P4285,0)))","v":0},{"$f":"IF($O4285<=0,0,IF(($O4285-SUM($Q4285:V4285))<$P4285,$O4285-SUM($Q4285:V4285),IF(SUM($Q4285:V4285)<$O4285,$P4285,0)))","v":0},{"$f":"IF($O4285<=0,0,IF(($O4285-SUM($Q4285:W4285))<$P4285,$O4285-SUM($Q4285:W4285),IF(SUM($Q4285:W4285)<$O4285,$P4285,0)))","v":0},{"$f":"IF($O4285<=0,0,IF(($O4285-SUM($Q4285:X4285))<$P4285,$O4285-SUM($Q4285:X4285),IF(SUM($Q4285:X4285)<$O4285,$P4285,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1986-12-31","1986-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O4316<=0,0,IF(($O4316-SUM($Q4316:Q4316))<$P4316,$O4316-SUM($Q4316:Q4316),IF(SUM($Q4316:Q4316)<$O4316,$P4316,0)))","v":0},{"$f":"IF($O4316<=0,0,IF(($O4316-SUM($Q4316:R4316))<$P4316,$O4316-SUM($Q4316:R4316),IF(SUM($Q4316:R4316)<$O4316,$P4316,0)))","v":0},{"$f":"IF($O4316<=0,0,IF(($O4316-SUM($Q4316:S4316))<$P4316,$O4316-SUM($Q4316:S4316),IF(SUM($Q4316:S4316)<$O4316,$P4316,0)))","v":0},{"$f":"IF($O4316<=0,0,IF(($O4316-SUM($Q4316:T4316))<$P4316,$O4316-SUM($Q4316:T4316),IF(SUM($Q4316:T4316)<$O4316,$P4316,0)))","v":0},{"$f":"IF($O4316<=0,0,IF(($O4316-SUM($Q4316:U4316))<$P4316,$O4316-SUM($Q4316:U4316),IF(SUM($Q4316:U4316)<$O4316,$P4316,0)))","v":0},{"$f":"IF($O4316<=0,0,IF(($O4316-SUM($Q4316:V4316))<$P4316,$O4316-SUM($Q4316:V4316),IF(SUM($Q4316:V4316)<$O4316,$P4316,0)))","v":0},{"$f":"IF($O4316<=0,0,IF(($O4316-SUM($Q4316:W4316))<$P4316,$O4316-SUM($Q4316:W4316),IF(SUM($Q4316:W4316)<$O4316,$P4316,0)))","v":0},{"$f":"IF($O4316<=0,0,IF(($O4316-SUM($Q4316:X4316))<$P4316,$O4316-SUM($Q4316:X4316),IF(SUM($Q4316:X4316)<$O4316,$P4316,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-30","1999-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O4347<=0,0,IF(($O4347-SUM($Q4347:Q4347))<$P4347,$O4347-SUM($Q4347:Q4347),IF(SUM($Q4347:Q4347)<$O4347,$P4347,0)))","v":0},{"$f":"IF($O4347<=0,0,IF(($O4347-SUM($Q4347:R4347))<$P4347,$O4347-SUM($Q4347:R4347),IF(SUM($Q4347:R4347)<$O4347,$P4347,0)))","v":0},{"$f":"IF($O4347<=0,0,IF(($O4347-SUM($Q4347:S4347))<$P4347,$O4347-SUM($Q4347:S4347),IF(SUM($Q4347:S4347)<$O4347,$P4347,0)))","v":0},{"$f":"IF($O4347<=0,0,IF(($O4347-SUM($Q4347:T4347))<$P4347,$O4347-SUM($Q4347:T4347),IF(SUM($Q4347:T4347)<$O4347,$P4347,0)))","v":0},{"$f":"IF($O4347<=0,0,IF(($O4347-SUM($Q4347:U4347))<$P4347,$O4347-SUM($Q4347:U4347),IF(SUM($Q4347:U4347)<$O4347,$P4347,0)))","v":0},{"$f":"IF($O4347<=0,0,IF(($O4347-SUM($Q4347:V4347))<$P4347,$O4347-SUM($Q4347:V4347),IF(SUM($Q4347:V4347)<$O4347,$P4347,0)))","v":0},{"$f":"IF($O4347<=0,0,IF(($O4347-SUM($Q4347:W4347))<$P4347,$O4347-SUM($Q4347:W4347),IF(SUM($Q4347:W4347)<$O4347,$P4347,0)))","v":0},{"$f":"IF($O4347<=0,0,IF(($O4347-SUM($Q4347:X4347))<$P4347,$O4347-SUM($Q4347:X4347),IF(SUM($Q4347:X4347)<$O4347,$P4347,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-11-23","2000-11-23",185.53999999999996,23.19,0,0,0,0,162.34999999999997,1,162.34999999999997,23.19,null,{"$f":"IF($O4365<=0,0,IF(($O4365-SUM($Q4365:Q4365))<$P4365,$O4365-SUM($Q4365:Q4365),IF(SUM($Q4365:Q4365)<$O4365,$P4365,0)))","v":23.19},{"$f":"IF($O4365<=0,0,IF(($O4365-SUM($Q4365:R4365))<$P4365,$O4365-SUM($Q4365:R4365),IF(SUM($Q4365:R4365)<$O4365,$P4365,0)))","v":23.19},{"$f":"IF($O4365<=0,0,IF(($O4365-SUM($Q4365:S4365))<$P4365,$O4365-SUM($Q4365:S4365),IF(SUM($Q4365:S4365)<$O4365,$P4365,0)))","v":23.19},{"$f":"IF($O4365<=0,0,IF(($O4365-SUM($Q4365:T4365))<$P4365,$O4365-SUM($Q4365:T4365),IF(SUM($Q4365:T4365)<$O4365,$P4365,0)))","v":23.19},{"$f":"IF($O4365<=0,0,IF(($O4365-SUM($Q4365:U4365))<$P4365,$O4365-SUM($Q4365:U4365),IF(SUM($Q4365:U4365)<$O4365,$P4365,0)))","v":23.19},{"$f":"IF($O4365<=0,0,IF(($O4365-SUM($Q4365:V4365))<$P4365,$O4365-SUM($Q4365:V4365),IF(SUM($Q4365:V4365)<$O4365,$P4365,0)))","v":23.19},{"$f":"IF($O4365<=0,0,IF(($O4365-SUM($Q4365:W4365))<$P4365,$O4365-SUM($Q4365:W4365),IF(SUM($Q4365:W4365)<$O4365,$P4365,0)))","v":23.19},{"$f":"IF($O4365<=0,0,IF(($O4365-SUM($Q4365:X4365))<$P4365,$O4365-SUM($Q4365:X4365),IF(SUM($Q4365:X4365)<$O4365,$P4365,0)))","v":1.9999999999953388E-2},92.779999999999959]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2009-12-31","2009-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O4396<=0,0,IF(($O4396-SUM($Q4396:Q4396))<$P4396,$O4396-SUM($Q4396:Q4396),IF(SUM($Q4396:Q4396)<$O4396,$P4396,0)))","v":0},{"$f":"IF($O4396<=0,0,IF(($O4396-SUM($Q4396:R4396))<$P4396,$O4396-SUM($Q4396:R4396),IF(SUM($Q4396:R4396)<$O4396,$P4396,0)))","v":0},{"$f":"IF($O4396<=0,0,IF(($O4396-SUM($Q4396:S4396))<$P4396,$O4396-SUM($Q4396:S4396),IF(SUM($Q4396:S4396)<$O4396,$P4396,0)))","v":0},{"$f":"IF($O4396<=0,0,IF(($O4396-SUM($Q4396:T4396))<$P4396,$O4396-SUM($Q4396:T4396),IF(SUM($Q4396:T4396)<$O4396,$P4396,0)))","v":0},{"$f":"IF($O4396<=0,0,IF(($O4396-SUM($Q4396:U4396))<$P4396,$O4396-SUM($Q4396:U4396),IF(SUM($Q4396:U4396)<$O4396,$P4396,0)))","v":0},{"$f":"IF($O4396<=0,0,IF(($O4396-SUM($Q4396:V4396))<$P4396,$O4396-SUM($Q4396:V4396),IF(SUM($Q4396:V4396)<$O4396,$P4396,0)))","v":0},{"$f":"IF($O4396<=0,0,IF(($O4396-SUM($Q4396:W4396))<$P4396,$O4396-SUM($Q4396:W4396),IF(SUM($Q4396:W4396)<$O4396,$P4396,0)))","v":0},{"$f":"IF($O4396<=0,0,IF(($O4396-SUM($Q4396:X4396))<$P4396,$O4396-SUM($Q4396:X4396),IF(SUM($Q4396:X4396)<$O4396,$P4396,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1999-12-10","1999-12-10",2133.2699999999995,269.83,0,0,0,0,1863.4399999999996,0.5,931.7199999999998,134.91499999999999,null,{"$f":"IF($O4414<=0,0,IF(($O4414-SUM($Q4414:Q4414))<$P4414,$O4414-SUM($Q4414:Q4414),IF(SUM($Q4414:Q4414)<$O4414,$P4414,0)))","v":134.91499999999999},{"$f":"IF($O4414<=0,0,IF(($O4414-SUM($Q4414:R4414))<$P4414,$O4414-SUM($Q4414:R4414),IF(SUM($Q4414:R4414)<$O4414,$P4414,0)))","v":134.91499999999999},{"$f":"IF($O4414<=0,0,IF(($O4414-SUM($Q4414:S4414))<$P4414,$O4414-SUM($Q4414:S4414),IF(SUM($Q4414:S4414)<$O4414,$P4414,0)))","v":134.91499999999999},{"$f":"IF($O4414<=0,0,IF(($O4414-SUM($Q4414:T4414))<$P4414,$O4414-SUM($Q4414:T4414),IF(SUM($Q4414:T4414)<$O4414,$P4414,0)))","v":134.91499999999999},{"$f":"IF($O4414<=0,0,IF(($O4414-SUM($Q4414:U4414))<$P4414,$O4414-SUM($Q4414:U4414),IF(SUM($Q4414:U4414)<$O4414,$P4414,0)))","v":134.91499999999999},{"$f":"IF($O4414<=0,0,IF(($O4414-SUM($Q4414:V4414))<$P4414,$O4414-SUM($Q4414:V4414),IF(SUM($Q4414:V4414)<$O4414,$P4414,0)))","v":134.91499999999999},{"$f":"IF($O4414<=0,0,IF(($O4414-SUM($Q4414:W4414))<$P4414,$O4414-SUM($Q4414:W4414),IF(SUM($Q4414:W4414)<$O4414,$P4414,0)))","v":122.2299999999999},{"$f":"IF($O4414<=0,0,IF(($O4414-SUM($Q4414:X4414))<$P4414,$O4414-SUM($Q4414:X4414),IF(SUM($Q4414:X4414)<$O4414,$P4414,0)))","v":0},526.9749999999998]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",280.79000000000019,0,0,0,0,280.77999999999997,1.0000000000218279E-2,1,1.0000000000218279E-2,280.77999999999997,null,{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:Q4457))<$P4457,$O4457-SUM($Q4457:Q4457),IF(SUM($Q4457:Q4457)<$O4457,$P4457,0)))","v":1.0000000000218279E-2},{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:R4457))<$P4457,$O4457-SUM($Q4457:R4457),IF(SUM($Q4457:R4457)<$O4457,$P4457,0)))","v":0},{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:S4457))<$P4457,$O4457-SUM($Q4457:S4457),IF(SUM($Q4457:S4457)<$O4457,$P4457,0)))","v":0},{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:T4457))<$P4457,$O4457-SUM($Q4457:T4457),IF(SUM($Q4457:T4457)<$O4457,$P4457,0)))","v":0},{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:U4457))<$P4457,$O4457-SUM($Q4457:U4457),IF(SUM($Q4457:U4457)<$O4457,$P4457,0)))","v":0},{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:V4457))<$P4457,$O4457-SUM($Q4457:V4457),IF(SUM($Q4457:V4457)<$O4457,$P4457,0)))","v":0},{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:W4457))<$P4457,$O4457-SUM($Q4457:W4457),IF(SUM($Q4457:W4457)<$O4457,$P4457,0)))","v":0},{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:X4457))<$P4457,$O4457-SUM($Q4457:X4457),IF(SUM($Q4457:X4457)<$O4457,$P4457,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",92.009999999999991,0,0,0,0,92.02,-1.0000000000005116E-2,1,-1.0000000000005116E-2,92.02,null,{"$f":"IF($O4475<=0,0,IF(($O4475-SUM($Q4475:Q4475))<$P4475,$O4475-SUM($Q4475:Q4475),IF(SUM($Q4475:Q4475)<$O4475,$P4475,0)))","v":0},{"$f":"IF($O4475<=0,0,IF(($O4475-SUM($Q4475:R4475))<$P4475,$O4475-SUM($Q4475:R4475),IF(SUM($Q4475:R4475)<$O4475,$P4475,0)))","v":0},{"$f":"IF($O4475<=0,0,IF(($O4475-SUM($Q4475:S4475))<$P4475,$O4475-SUM($Q4475:S4475),IF(SUM($Q4475:S4475)<$O4475,$P4475,0)))","v":0},{"$f":"IF($O4475<=0,0,IF(($O4475-SUM($Q4475:T4475))<$P4475,$O4475-SUM($Q4475:T4475),IF(SUM($Q4475:T4475)<$O4475,$P4475,0)))","v":0},{"$f":"IF($O4475<=0,0,IF(($O4475-SUM($Q4475:U4475))<$P4475,$O4475-SUM($Q4475:U4475),IF(SUM($Q4475:U4475)<$O4475,$P4475,0)))","v":0},{"$f":"IF($O4475<=0,0,IF(($O4475-SUM($Q4475:V4475))<$P4475,$O4475-SUM($Q4475:V4475),IF(SUM($Q4475:V4475)<$O4475,$P4475,0)))","v":0},{"$f":"IF($O4475<=0,0,IF(($O4475-SUM($Q4475:W4475))<$P4475,$O4475-SUM($Q4475:W4475),IF(SUM($Q4475:W4475)<$O4475,$P4475,0)))","v":0},{"$f":"IF($O4475<=0,0,IF(($O4475-SUM($Q4475:X4475))<$P4475,$O4475-SUM($Q4475:X4475),IF(SUM($Q4475:X4475)<$O4475,$P4475,0)))","v":0},-1.0000000000005116E-2]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-04-21","2003-04-21",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O4522<=0,0,IF(($O4522-SUM($Q4522:Q4522))<$P4522,$O4522-SUM($Q4522:Q4522),IF(SUM($Q4522:Q4522)<$O4522,$P4522,0)))","v":0},{"$f":"IF($O4522<=0,0,IF(($O4522-SUM($Q4522:R4522))<$P4522,$O4522-SUM($Q4522:R4522),IF(SUM($Q4522:R4522)<$O4522,$P4522,0)))","v":0},{"$f":"IF($O4522<=0,0,IF(($O4522-SUM($Q4522:S4522))<$P4522,$O4522-SUM($Q4522:S4522),IF(SUM($Q4522:S4522)<$O4522,$P4522,0)))","v":0},{"$f":"IF($O4522<=0,0,IF(($O4522-SUM($Q4522:T4522))<$P4522,$O4522-SUM($Q4522:T4522),IF(SUM($Q4522:T4522)<$O4522,$P4522,0)))","v":0},{"$f":"IF($O4522<=0,0,IF(($O4522-SUM($Q4522:U4522))<$P4522,$O4522-SUM($Q4522:U4522),IF(SUM($Q4522:U4522)<$O4522,$P4522,0)))","v":0},{"$f":"IF($O4522<=0,0,IF(($O4522-SUM($Q4522:V4522))<$P4522,$O4522-SUM($Q4522:V4522),IF(SUM($Q4522:V4522)<$O4522,$P4522,0)))","v":0},{"$f":"IF($O4522<=0,0,IF(($O4522-SUM($Q4522:W4522))<$P4522,$O4522-SUM($Q4522:W4522),IF(SUM($Q4522:W4522)<$O4522,$P4522,0)))","v":0},{"$f":"IF($O4522<=0,0,IF(($O4522-SUM($Q4522:X4522))<$P4522,$O4522-SUM($Q4522:X4522),IF(SUM($Q4522:X4522)<$O4522,$P4522,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-07-21","2008-07-21",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O4524<=0,0,IF(($O4524-SUM($Q4524:Q4524))<$P4524,$O4524-SUM($Q4524:Q4524),IF(SUM($Q4524:Q4524)<$O4524,$P4524,0)))","v":0},{"$f":"IF($O4524<=0,0,IF(($O4524-SUM($Q4524:R4524))<$P4524,$O4524-SUM($Q4524:R4524),IF(SUM($Q4524:R4524)<$O4524,$P4524,0)))","v":0},{"$f":"IF($O4524<=0,0,IF(($O4524-SUM($Q4524:S4524))<$P4524,$O4524-SUM($Q4524:S4524),IF(SUM($Q4524:S4524)<$O4524,$P4524,0)))","v":0},{"$f":"IF($O4524<=0,0,IF(($O4524-SUM($Q4524:T4524))<$P4524,$O4524-SUM($Q4524:T4524),IF(SUM($Q4524:T4524)<$O4524,$P4524,0)))","v":0},{"$f":"IF($O4524<=0,0,IF(($O4524-SUM($Q4524:U4524))<$P4524,$O4524-SUM($Q4524:U4524),IF(SUM($Q4524:U4524)<$O4524,$P4524,0)))","v":0},{"$f":"IF($O4524<=0,0,IF(($O4524-SUM($Q4524:V4524))<$P4524,$O4524-SUM($Q4524:V4524),IF(SUM($Q4524:V4524)<$O4524,$P4524,0)))","v":0},{"$f":"IF($O4524<=0,0,IF(($O4524-SUM($Q4524:W4524))<$P4524,$O4524-SUM($Q4524:W4524),IF(SUM($Q4524:W4524)<$O4524,$P4524,0)))","v":0},{"$f":"IF($O4524<=0,0,IF(($O4524-SUM($Q4524:X4524))<$P4524,$O4524-SUM($Q4524:X4524),IF(SUM($Q4524:X4524)<$O4524,$P4524,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2007-03-30","2007-03-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O4555<=0,0,IF(($O4555-SUM($Q4555:Q4555))<$P4555,$O4555-SUM($Q4555:Q4555),IF(SUM($Q4555:Q4555)<$O4555,$P4555,0)))","v":0},{"$f":"IF($O4555<=0,0,IF(($O4555-SUM($Q4555:R4555))<$P4555,$O4555-SUM($Q4555:R4555),IF(SUM($Q4555:R4555)<$O4555,$P4555,0)))","v":0},{"$f":"IF($O4555<=0,0,IF(($O4555-SUM($Q4555:S4555))<$P4555,$O4555-SUM($Q4555:S4555),IF(SUM($Q4555:S4555)<$O4555,$P4555,0)))","v":0},{"$f":"IF($O4555<=0,0,IF(($O4555-SUM($Q4555:T4555))<$P4555,$O4555-SUM($Q4555:T4555),IF(SUM($Q4555:T4555)<$O4555,$P4555,0)))","v":0},{"$f":"IF($O4555<=0,0,IF(($O4555-SUM($Q4555:U4555))<$P4555,$O4555-SUM($Q4555:U4555),IF(SUM($Q4555:U4555)<$O4555,$P4555,0)))","v":0},{"$f":"IF($O4555<=0,0,IF(($O4555-SUM($Q4555:V4555))<$P4555,$O4555-SUM($Q4555:V4555),IF(SUM($Q4555:V4555)<$O4555,$P4555,0)))","v":0},{"$f":"IF($O4555<=0,0,IF(($O4555-SUM($Q4555:W4555))<$P4555,$O4555-SUM($Q4555:W4555),IF(SUM($Q4555:W4555)<$O4555,$P4555,0)))","v":0},{"$f":"IF($O4555<=0,0,IF(($O4555-SUM($Q4555:X4555))<$P4555,$O4555-SUM($Q4555:X4555),IF(SUM($Q4555:X4555)<$O4555,$P4555,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-10-01","2011-10-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O4602<=0,0,IF(($O4602-SUM($Q4602:Q4602))<$P4602,$O4602-SUM($Q4602:Q4602),IF(SUM($Q4602:Q4602)<$O4602,$P4602,0)))","v":0},{"$f":"IF($O4602<=0,0,IF(($O4602-SUM($Q4602:R4602))<$P4602,$O4602-SUM($Q4602:R4602),IF(SUM($Q4602:R4602)<$O4602,$P4602,0)))","v":0},{"$f":"IF($O4602<=0,0,IF(($O4602-SUM($Q4602:S4602))<$P4602,$O4602-SUM($Q4602:S4602),IF(SUM($Q4602:S4602)<$O4602,$P4602,0)))","v":0},{"$f":"IF($O4602<=0,0,IF(($O4602-SUM($Q4602:T4602))<$P4602,$O4602-SUM($Q4602:T4602),IF(SUM($Q4602:T4602)<$O4602,$P4602,0)))","v":0},{"$f":"IF($O4602<=0,0,IF(($O4602-SUM($Q4602:U4602))<$P4602,$O4602-SUM($Q4602:U4602),IF(SUM($Q4602:U4602)<$O4602,$P4602,0)))","v":0},{"$f":"IF($O4602<=0,0,IF(($O4602-SUM($Q4602:V4602))<$P4602,$O4602-SUM($Q4602:V4602),IF(SUM($Q4602:V4602)<$O4602,$P4602,0)))","v":0},{"$f":"IF($O4602<=0,0,IF(($O4602-SUM($Q4602:W4602))<$P4602,$O4602-SUM($Q4602:W4602),IF(SUM($Q4602:W4602)<$O4602,$P4602,0)))","v":0},{"$f":"IF($O4602<=0,0,IF(($O4602-SUM($Q4602:X4602))<$P4602,$O4602-SUM($Q4602:X4602),IF(SUM($Q4602:X4602)<$O4602,$P4602,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O4633<=0,0,IF(($O4633-SUM($Q4633:Q4633))<$P4633,$O4633-SUM($Q4633:Q4633),IF(SUM($Q4633:Q4633)<$O4633,$P4633,0)))","v":0},{"$f":"IF($O4633<=0,0,IF(($O4633-SUM($Q4633:R4633))<$P4633,$O4633-SUM($Q4633:R4633),IF(SUM($Q4633:R4633)<$O4633,$P4633,0)))","v":0},{"$f":"IF($O4633<=0,0,IF(($O4633-SUM($Q4633:S4633))<$P4633,$O4633-SUM($Q4633:S4633),IF(SUM($Q4633:S4633)<$O4633,$P4633,0)))","v":0},{"$f":"IF($O4633<=0,0,IF(($O4633-SUM($Q4633:T4633))<$P4633,$O4633-SUM($Q4633:T4633),IF(SUM($Q4633:T4633)<$O4633,$P4633,0)))","v":0},{"$f":"IF($O4633<=0,0,IF(($O4633-SUM($Q4633:U4633))<$P4633,$O4633-SUM($Q4633:U4633),IF(SUM($Q4633:U4633)<$O4633,$P4633,0)))","v":0},{"$f":"IF($O4633<=0,0,IF(($O4633-SUM($Q4633:V4633))<$P4633,$O4633-SUM($Q4633:V4633),IF(SUM($Q4633:V4633)<$O4633,$P4633,0)))","v":0},{"$f":"IF($O4633<=0,0,IF(($O4633-SUM($Q4633:W4633))<$P4633,$O4633-SUM($Q4633:W4633),IF(SUM($Q4633:W4633)<$O4633,$P4633,0)))","v":0},{"$f":"IF($O4633<=0,0,IF(($O4633-SUM($Q4633:X4633))<$P4633,$O4633-SUM($Q4633:X4633),IF(SUM($Q4633:X4633)<$O4633,$P4633,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1299.5900000000001,164.38,0,0,0,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O4650<=0,0,IF(($O4650-SUM($Q4650:Q4650))<$P4650,$O4650-SUM($Q4650:Q4650),IF(SUM($Q4650:Q4650)<$O4650,$P4650,0)))","v":164.38},{"$f":"IF($O4650<=0,0,IF(($O4650-SUM($Q4650:R4650))<$P4650,$O4650-SUM($Q4650:R4650),IF(SUM($Q4650:R4650)<$O4650,$P4650,0)))","v":164.38},{"$f":"IF($O4650<=0,0,IF(($O4650-SUM($Q4650:S4650))<$P4650,$O4650-SUM($Q4650:S4650),IF(SUM($Q4650:S4650)<$O4650,$P4650,0)))","v":164.38},{"$f":"IF($O4650<=0,0,IF(($O4650-SUM($Q4650:T4650))<$P4650,$O4650-SUM($Q4650:T4650),IF(SUM($Q4650:T4650)<$O4650,$P4650,0)))","v":164.38},{"$f":"IF($O4650<=0,0,IF(($O4650-SUM($Q4650:U4650))<$P4650,$O4650-SUM($Q4650:U4650),IF(SUM($Q4650:U4650)<$O4650,$P4650,0)))","v":164.38},{"$f":"IF($O4650<=0,0,IF(($O4650-SUM($Q4650:V4650))<$P4650,$O4650-SUM($Q4650:V4650),IF(SUM($Q4650:V4650)<$O4650,$P4650,0)))","v":164.38},{"$f":"IF($O4650<=0,0,IF(($O4650-SUM($Q4650:W4650))<$P4650,$O4650-SUM($Q4650:W4650),IF(SUM($Q4650:W4650)<$O4650,$P4650,0)))","v":148.93000000000006},{"$f":"IF($O4650<=0,0,IF(($O4650-SUM($Q4650:X4650))<$P4650,$O4650-SUM($Q4650:X4650),IF(SUM($Q4650:X4650)<$O4650,$P4650,0)))","v":0},642.07000000000005]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",312.41000000000008,0,0,0,0,312.41000000000003,0,1,0,312.41000000000003,null,{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:Q4681))<$P4681,$O4681-SUM($Q4681:Q4681),IF(SUM($Q4681:Q4681)<$O4681,$P4681,0)))","v":0},{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:R4681))<$P4681,$O4681-SUM($Q4681:R4681),IF(SUM($Q4681:R4681)<$O4681,$P4681,0)))","v":0},{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:S4681))<$P4681,$O4681-SUM($Q4681:S4681),IF(SUM($Q4681:S4681)<$O4681,$P4681,0)))","v":0},{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:T4681))<$P4681,$O4681-SUM($Q4681:T4681),IF(SUM($Q4681:T4681)<$O4681,$P4681,0)))","v":0},{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:U4681))<$P4681,$O4681-SUM($Q4681:U4681),IF(SUM($Q4681:U4681)<$O4681,$P4681,0)))","v":0},{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:V4681))<$P4681,$O4681-SUM($Q4681:V4681),IF(SUM($Q4681:V4681)<$O4681,$P4681,0)))","v":0},{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:W4681))<$P4681,$O4681-SUM($Q4681:W4681),IF(SUM($Q4681:W4681)<$O4681,$P4681,0)))","v":0},{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:X4681))<$P4681,$O4681-SUM($Q4681:X4681),IF(SUM($Q4681:X4681)<$O4681,$P4681,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",143.30999999999995,20.47,0,0,0,0,122.83999999999995,1,122.83999999999995,20.47,null,{"$f":"IF($O4712<=0,0,IF(($O4712-SUM($Q4712:Q4712))<$P4712,$O4712-SUM($Q4712:Q4712),IF(SUM($Q4712:Q4712)<$O4712,$P4712,0)))","v":20.47},{"$f":"IF($O4712<=0,0,IF(($O4712-SUM($Q4712:R4712))<$P4712,$O4712-SUM($Q4712:R4712),IF(SUM($Q4712:R4712)<$O4712,$P4712,0)))","v":20.47},{"$f":"IF($O4712<=0,0,IF(($O4712-SUM($Q4712:S4712))<$P4712,$O4712-SUM($Q4712:S4712),IF(SUM($Q4712:S4712)<$O4712,$P4712,0)))","v":20.47},{"$f":"IF($O4712<=0,0,IF(($O4712-SUM($Q4712:T4712))<$P4712,$O4712-SUM($Q4712:T4712),IF(SUM($Q4712:T4712)<$O4712,$P4712,0)))","v":20.47},{"$f":"IF($O4712<=0,0,IF(($O4712-SUM($Q4712:U4712))<$P4712,$O4712-SUM($Q4712:U4712),IF(SUM($Q4712:U4712)<$O4712,$P4712,0)))","v":20.47},{"$f":"IF($O4712<=0,0,IF(($O4712-SUM($Q4712:V4712))<$P4712,$O4712-SUM($Q4712:V4712),IF(SUM($Q4712:V4712)<$O4712,$P4712,0)))","v":20.47},{"$f":"IF($O4712<=0,0,IF(($O4712-SUM($Q4712:W4712))<$P4712,$O4712-SUM($Q4712:W4712),IF(SUM($Q4712:W4712)<$O4712,$P4712,0)))","v":1.9999999999953388E-2},{"$f":"IF($O4712<=0,0,IF(($O4712-SUM($Q4712:X4712))<$P4712,$O4712-SUM($Q4712:X4712),IF(SUM($Q4712:X4712)<$O4712,$P4712,0)))","v":0},61.42999999999995]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-10-31",662.23999999999978,110.37,0,0,0,0,551.86999999999978,1,551.86999999999978,110.37,null,{"$f":"IF($O4730<=0,0,IF(($O4730-SUM($Q4730:Q4730))<$P4730,$O4730-SUM($Q4730:Q4730),IF(SUM($Q4730:Q4730)<$O4730,$P4730,0)))","v":110.37},{"$f":"IF($O4730<=0,0,IF(($O4730-SUM($Q4730:R4730))<$P4730,$O4730-SUM($Q4730:R4730),IF(SUM($Q4730:R4730)<$O4730,$P4730,0)))","v":110.37},{"$f":"IF($O4730<=0,0,IF(($O4730-SUM($Q4730:S4730))<$P4730,$O4730-SUM($Q4730:S4730),IF(SUM($Q4730:S4730)<$O4730,$P4730,0)))","v":110.37},{"$f":"IF($O4730<=0,0,IF(($O4730-SUM($Q4730:T4730))<$P4730,$O4730-SUM($Q4730:T4730),IF(SUM($Q4730:T4730)<$O4730,$P4730,0)))","v":110.37},{"$f":"IF($O4730<=0,0,IF(($O4730-SUM($Q4730:U4730))<$P4730,$O4730-SUM($Q4730:U4730),IF(SUM($Q4730:U4730)<$O4730,$P4730,0)))","v":110.37},{"$f":"IF($O4730<=0,0,IF(($O4730-SUM($Q4730:V4730))<$P4730,$O4730-SUM($Q4730:V4730),IF(SUM($Q4730:V4730)<$O4730,$P4730,0)))","v":1.9999999999754436E-2},{"$f":"IF($O4730<=0,0,IF(($O4730-SUM($Q4730:W4730))<$P4730,$O4730-SUM($Q4730:W4730),IF(SUM($Q4730:W4730)<$O4730,$P4730,0)))","v":0},{"$f":"IF($O4730<=0,0,IF(($O4730-SUM($Q4730:X4730))<$P4730,$O4730-SUM($Q4730:X4730),IF(SUM($Q4730:X4730)<$O4730,$P4730,0)))","v":0},220.75999999999976]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-06","2000-12-06",39.170000000000073,6.64,0,0,0,0,32.530000000000072,1,32.530000000000072,6.64,null,{"$f":"IF($O4761<=0,0,IF(($O4761-SUM($Q4761:Q4761))<$P4761,$O4761-SUM($Q4761:Q4761),IF(SUM($Q4761:Q4761)<$O4761,$P4761,0)))","v":6.64},{"$f":"IF($O4761<=0,0,IF(($O4761-SUM($Q4761:R4761))<$P4761,$O4761-SUM($Q4761:R4761),IF(SUM($Q4761:R4761)<$O4761,$P4761,0)))","v":6.64},{"$f":"IF($O4761<=0,0,IF(($O4761-SUM($Q4761:S4761))<$P4761,$O4761-SUM($Q4761:S4761),IF(SUM($Q4761:S4761)<$O4761,$P4761,0)))","v":6.64},{"$f":"IF($O4761<=0,0,IF(($O4761-SUM($Q4761:T4761))<$P4761,$O4761-SUM($Q4761:T4761),IF(SUM($Q4761:T4761)<$O4761,$P4761,0)))","v":6.64},{"$f":"IF($O4761<=0,0,IF(($O4761-SUM($Q4761:U4761))<$P4761,$O4761-SUM($Q4761:U4761),IF(SUM($Q4761:U4761)<$O4761,$P4761,0)))","v":5.9700000000000735},{"$f":"IF($O4761<=0,0,IF(($O4761-SUM($Q4761:V4761))<$P4761,$O4761-SUM($Q4761:V4761),IF(SUM($Q4761:V4761)<$O4761,$P4761,0)))","v":0},{"$f":"IF($O4761<=0,0,IF(($O4761-SUM($Q4761:W4761))<$P4761,$O4761-SUM($Q4761:W4761),IF(SUM($Q4761:W4761)<$O4761,$P4761,0)))","v":0},{"$f":"IF($O4761<=0,0,IF(($O4761-SUM($Q4761:X4761))<$P4761,$O4761-SUM($Q4761:X4761),IF(SUM($Q4761:X4761)<$O4761,$P4761,0)))","v":0},12.610000000000074]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-10-31","2010-10-31",130.95000000000005,18.71,0,0,0,0,112.24000000000004,1,112.24000000000004,18.71,null,{"$f":"IF($O4808<=0,0,IF(($O4808-SUM($Q4808:Q4808))<$P4808,$O4808-SUM($Q4808:Q4808),IF(SUM($Q4808:Q4808)<$O4808,$P4808,0)))","v":18.71},{"$f":"IF($O4808<=0,0,IF(($O4808-SUM($Q4808:R4808))<$P4808,$O4808-SUM($Q4808:R4808),IF(SUM($Q4808:R4808)<$O4808,$P4808,0)))","v":18.71},{"$f":"IF($O4808<=0,0,IF(($O4808-SUM($Q4808:S4808))<$P4808,$O4808-SUM($Q4808:S4808),IF(SUM($Q4808:S4808)<$O4808,$P4808,0)))","v":18.71},{"$f":"IF($O4808<=0,0,IF(($O4808-SUM($Q4808:T4808))<$P4808,$O4808-SUM($Q4808:T4808),IF(SUM($Q4808:T4808)<$O4808,$P4808,0)))","v":18.71},{"$f":"IF($O4808<=0,0,IF(($O4808-SUM($Q4808:U4808))<$P4808,$O4808-SUM($Q4808:U4808),IF(SUM($Q4808:U4808)<$O4808,$P4808,0)))","v":18.71},{"$f":"IF($O4808<=0,0,IF(($O4808-SUM($Q4808:V4808))<$P4808,$O4808-SUM($Q4808:V4808),IF(SUM($Q4808:V4808)<$O4808,$P4808,0)))","v":18.690000000000026},{"$f":"IF($O4808<=0,0,IF(($O4808-SUM($Q4808:W4808))<$P4808,$O4808-SUM($Q4808:W4808),IF(SUM($Q4808:W4808)<$O4808,$P4808,0)))","v":0},{"$f":"IF($O4808<=0,0,IF(($O4808-SUM($Q4808:X4808))<$P4808,$O4808-SUM($Q4808:X4808),IF(SUM($Q4808:X4808)<$O4808,$P4808,0)))","v":0},56.110000000000035]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-07-31","2004-07-31",200.24,0,0,0,0,200.24,0,1,0,200.24,null,{"$f":"IF($O4839<=0,0,IF(($O4839-SUM($Q4839:Q4839))<$P4839,$O4839-SUM($Q4839:Q4839),IF(SUM($Q4839:Q4839)<$O4839,$P4839,0)))","v":0},{"$f":"IF($O4839<=0,0,IF(($O4839-SUM($Q4839:R4839))<$P4839,$O4839-SUM($Q4839:R4839),IF(SUM($Q4839:R4839)<$O4839,$P4839,0)))","v":0},{"$f":"IF($O4839<=0,0,IF(($O4839-SUM($Q4839:S4839))<$P4839,$O4839-SUM($Q4839:S4839),IF(SUM($Q4839:S4839)<$O4839,$P4839,0)))","v":0},{"$f":"IF($O4839<=0,0,IF(($O4839-SUM($Q4839:T4839))<$P4839,$O4839-SUM($Q4839:T4839),IF(SUM($Q4839:T4839)<$O4839,$P4839,0)))","v":0},{"$f":"IF($O4839<=0,0,IF(($O4839-SUM($Q4839:U4839))<$P4839,$O4839-SUM($Q4839:U4839),IF(SUM($Q4839:U4839)<$O4839,$P4839,0)))","v":0},{"$f":"IF($O4839<=0,0,IF(($O4839-SUM($Q4839:V4839))<$P4839,$O4839-SUM($Q4839:V4839),IF(SUM($Q4839:V4839)<$O4839,$P4839,0)))","v":0},{"$f":"IF($O4839<=0,0,IF(($O4839-SUM($Q4839:W4839))<$P4839,$O4839-SUM($Q4839:W4839),IF(SUM($Q4839:W4839)<$O4839,$P4839,0)))","v":0},{"$f":"IF($O4839<=0,0,IF(($O4839-SUM($Q4839:X4839))<$P4839,$O4839-SUM($Q4839:X4839),IF(SUM($Q4839:X4839)<$O4839,$P4839,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1999-04-30","1999-04-30",71.559999999999945,10.220000000000001,0,0,0,0,61.339999999999947,1,61.339999999999947,10.220000000000001,null,{"$f":"IF($O4841<=0,0,IF(($O4841-SUM($Q4841:Q4841))<$P4841,$O4841-SUM($Q4841:Q4841),IF(SUM($Q4841:Q4841)<$O4841,$P4841,0)))","v":10.220000000000001},{"$f":"IF($O4841<=0,0,IF(($O4841-SUM($Q4841:R4841))<$P4841,$O4841-SUM($Q4841:R4841),IF(SUM($Q4841:R4841)<$O4841,$P4841,0)))","v":10.220000000000001},{"$f":"IF($O4841<=0,0,IF(($O4841-SUM($Q4841:S4841))<$P4841,$O4841-SUM($Q4841:S4841),IF(SUM($Q4841:S4841)<$O4841,$P4841,0)))","v":10.220000000000001},{"$f":"IF($O4841<=0,0,IF(($O4841-SUM($Q4841:T4841))<$P4841,$O4841-SUM($Q4841:T4841),IF(SUM($Q4841:T4841)<$O4841,$P4841,0)))","v":10.220000000000001},{"$f":"IF($O4841<=0,0,IF(($O4841-SUM($Q4841:U4841))<$P4841,$O4841-SUM($Q4841:U4841),IF(SUM($Q4841:U4841)<$O4841,$P4841,0)))","v":10.220000000000001},{"$f":"IF($O4841<=0,0,IF(($O4841-SUM($Q4841:V4841))<$P4841,$O4841-SUM($Q4841:V4841),IF(SUM($Q4841:V4841)<$O4841,$P4841,0)))","v":10.220000000000001},{"$f":"IF($O4841<=0,0,IF(($O4841-SUM($Q4841:W4841))<$P4841,$O4841-SUM($Q4841:W4841),IF(SUM($Q4841:W4841)<$O4841,$P4841,0)))","v":1.9999999999946283E-2},{"$f":"IF($O4841<=0,0,IF(($O4841-SUM($Q4841:X4841))<$P4841,$O4841-SUM($Q4841:X4841),IF(SUM($Q4841:X4841)<$O4841,$P4841,0)))","v":0},30.679999999999943]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-31","2008-10-09",100.62999999999988,14.38,0,0,0,0,86.249999999999886,1,86.249999999999886,14.38,null,{"$f":"IF($O4873<=0,0,IF(($O4873-SUM($Q4873:Q4873))<$P4873,$O4873-SUM($Q4873:Q4873),IF(SUM($Q4873:Q4873)<$O4873,$P4873,0)))","v":14.38},{"$f":"IF($O4873<=0,0,IF(($O4873-SUM($Q4873:R4873))<$P4873,$O4873-SUM($Q4873:R4873),IF(SUM($Q4873:R4873)<$O4873,$P4873,0)))","v":14.38},{"$f":"IF($O4873<=0,0,IF(($O4873-SUM($Q4873:S4873))<$P4873,$O4873-SUM($Q4873:S4873),IF(SUM($Q4873:S4873)<$O4873,$P4873,0)))","v":14.38},{"$f":"IF($O4873<=0,0,IF(($O4873-SUM($Q4873:T4873))<$P4873,$O4873-SUM($Q4873:T4873),IF(SUM($Q4873:T4873)<$O4873,$P4873,0)))","v":14.38},{"$f":"IF($O4873<=0,0,IF(($O4873-SUM($Q4873:U4873))<$P4873,$O4873-SUM($Q4873:U4873),IF(SUM($Q4873:U4873)<$O4873,$P4873,0)))","v":14.38},{"$f":"IF($O4873<=0,0,IF(($O4873-SUM($Q4873:V4873))<$P4873,$O4873-SUM($Q4873:V4873),IF(SUM($Q4873:V4873)<$O4873,$P4873,0)))","v":14.349999999999881},{"$f":"IF($O4873<=0,0,IF(($O4873-SUM($Q4873:W4873))<$P4873,$O4873-SUM($Q4873:W4873),IF(SUM($Q4873:W4873)<$O4873,$P4873,0)))","v":0},{"$f":"IF($O4873<=0,0,IF(($O4873-SUM($Q4873:X4873))<$P4873,$O4873-SUM($Q4873:X4873),IF(SUM($Q4873:X4873)<$O4873,$P4873,0)))","v":0},43.109999999999886]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O4918<=0,0,IF(($O4918-SUM($Q4918:Q4918))<$P4918,$O4918-SUM($Q4918:Q4918),IF(SUM($Q4918:Q4918)<$O4918,$P4918,0)))","v":0},{"$f":"IF($O4918<=0,0,IF(($O4918-SUM($Q4918:R4918))<$P4918,$O4918-SUM($Q4918:R4918),IF(SUM($Q4918:R4918)<$O4918,$P4918,0)))","v":0},{"$f":"IF($O4918<=0,0,IF(($O4918-SUM($Q4918:S4918))<$P4918,$O4918-SUM($Q4918:S4918),IF(SUM($Q4918:S4918)<$O4918,$P4918,0)))","v":0},{"$f":"IF($O4918<=0,0,IF(($O4918-SUM($Q4918:T4918))<$P4918,$O4918-SUM($Q4918:T4918),IF(SUM($Q4918:T4918)<$O4918,$P4918,0)))","v":0},{"$f":"IF($O4918<=0,0,IF(($O4918-SUM($Q4918:U4918))<$P4918,$O4918-SUM($Q4918:U4918),IF(SUM($Q4918:U4918)<$O4918,$P4918,0)))","v":0},{"$f":"IF($O4918<=0,0,IF(($O4918-SUM($Q4918:V4918))<$P4918,$O4918-SUM($Q4918:V4918),IF(SUM($Q4918:V4918)<$O4918,$P4918,0)))","v":0},{"$f":"IF($O4918<=0,0,IF(($O4918-SUM($Q4918:W4918))<$P4918,$O4918-SUM($Q4918:W4918),IF(SUM($Q4918:W4918)<$O4918,$P4918,0)))","v":0},{"$f":"IF($O4918<=0,0,IF(($O4918-SUM($Q4918:X4918))<$P4918,$O4918-SUM($Q4918:X4918),IF(SUM($Q4918:X4918)<$O4918,$P4918,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-06-30",187.93000000000006,0,0,0,0,187.93,0,0.5,0,93.965000000000003,null,{"$f":"IF($O4949<=0,0,IF(($O4949-SUM($Q4949:Q4949))<$P4949,$O4949-SUM($Q4949:Q4949),IF(SUM($Q4949:Q4949)<$O4949,$P4949,0)))","v":0},{"$f":"IF($O4949<=0,0,IF(($O4949-SUM($Q4949:R4949))<$P4949,$O4949-SUM($Q4949:R4949),IF(SUM($Q4949:R4949)<$O4949,$P4949,0)))","v":0},{"$f":"IF($O4949<=0,0,IF(($O4949-SUM($Q4949:S4949))<$P4949,$O4949-SUM($Q4949:S4949),IF(SUM($Q4949:S4949)<$O4949,$P4949,0)))","v":0},{"$f":"IF($O4949<=0,0,IF(($O4949-SUM($Q4949:T4949))<$P4949,$O4949-SUM($Q4949:T4949),IF(SUM($Q4949:T4949)<$O4949,$P4949,0)))","v":0},{"$f":"IF($O4949<=0,0,IF(($O4949-SUM($Q4949:U4949))<$P4949,$O4949-SUM($Q4949:U4949),IF(SUM($Q4949:U4949)<$O4949,$P4949,0)))","v":0},{"$f":"IF($O4949<=0,0,IF(($O4949-SUM($Q4949:V4949))<$P4949,$O4949-SUM($Q4949:V4949),IF(SUM($Q4949:V4949)<$O4949,$P4949,0)))","v":0},{"$f":"IF($O4949<=0,0,IF(($O4949-SUM($Q4949:W4949))<$P4949,$O4949-SUM($Q4949:W4949),IF(SUM($Q4949:W4949)<$O4949,$P4949,0)))","v":0},{"$f":"IF($O4949<=0,0,IF(($O4949-SUM($Q4949:X4949))<$P4949,$O4949-SUM($Q4949:X4949),IF(SUM($Q4949:X4949)<$O4949,$P4949,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1999-09-04","1999-09-04",162.51999999999998,0,0,0,0,162.52000000000001,0,0.5,0,81.260000000000005,null,{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:Q4967))<$P4967,$O4967-SUM($Q4967:Q4967),IF(SUM($Q4967:Q4967)<$O4967,$P4967,0)))","v":0},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:R4967))<$P4967,$O4967-SUM($Q4967:R4967),IF(SUM($Q4967:R4967)<$O4967,$P4967,0)))","v":0},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:S4967))<$P4967,$O4967-SUM($Q4967:S4967),IF(SUM($Q4967:S4967)<$O4967,$P4967,0)))","v":0},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:T4967))<$P4967,$O4967-SUM($Q4967:T4967),IF(SUM($Q4967:T4967)<$O4967,$P4967,0)))","v":0},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:U4967))<$P4967,$O4967-SUM($Q4967:U4967),IF(SUM($Q4967:U4967)<$O4967,$P4967,0)))","v":0},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:V4967))<$P4967,$O4967-SUM($Q4967:V4967),IF(SUM($Q4967:V4967)<$O4967,$P4967,0)))","v":0},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:W4967))<$P4967,$O4967-SUM($Q4967:W4967),IF(SUM($Q4967:W4967)<$O4967,$P4967,0)))","v":0},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:X4967))<$P4967,$O4967-SUM($Q4967:X4967),IF(SUM($Q4967:X4967)<$O4967,$P4967,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-28","2005-02-28",152.99999999999989,0,0,0,0,153,{"$f":"+G4998-H4998-I4998-J4998-L4998","v":0},1,{"$f":"+M4998*N4998","v":0},{"$f":"+(H4998+L4998)*N4998","v":153},null,{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:Q4998))<$P4998,$O4998-SUM($Q4998:Q4998),IF(SUM($Q4998:Q4998)<$O4998,$P4998,0)))","v":0},{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:R4998))<$P4998,$O4998-SUM($Q4998:R4998),IF(SUM($Q4998:R4998)<$O4998,$P4998,0)))","v":0},{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:S4998))<$P4998,$O4998-SUM($Q4998:S4998),IF(SUM($Q4998:S4998)<$O4998,$P4998,0)))","v":0},{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:T4998))<$P4998,$O4998-SUM($Q4998:T4998),IF(SUM($Q4998:T4998)<$O4998,$P4998,0)))","v":0},{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:U4998))<$P4998,$O4998-SUM($Q4998:U4998),IF(SUM($Q4998:U4998)<$O4998,$P4998,0)))","v":0},{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:V4998))<$P4998,$O4998-SUM($Q4998:V4998),IF(SUM($Q4998:V4998)<$O4998,$P4998,0)))","v":0},{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:W4998))<$P4998,$O4998-SUM($Q4998:W4998),IF(SUM($Q4998:W4998)<$O4998,$P4998,0)))","v":0},{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:X4998))<$P4998,$O4998-SUM($Q4998:X4998),IF(SUM($Q4998:X4998)<$O4998,$P4998,0)))","v":0},{"$f":"+O4998-SUM(R4998:T4998)","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",175.48000000000002,0,0,0,0,175.49,-9.9999999999909051E-3,0.5,-4.9999999999954525E-3,87.745000000000005,null,{"$f":"IF($O5016<=0,0,IF(($O5016-SUM($Q5016:Q5016))<$P5016,$O5016-SUM($Q5016:Q5016),IF(SUM($Q5016:Q5016)<$O5016,$P5016,0)))","v":0},{"$f":"IF($O5016<=0,0,IF(($O5016-SUM($Q5016:R5016))<$P5016,$O5016-SUM($Q5016:R5016),IF(SUM($Q5016:R5016)<$O5016,$P5016,0)))","v":0},{"$f":"IF($O5016<=0,0,IF(($O5016-SUM($Q5016:S5016))<$P5016,$O5016-SUM($Q5016:S5016),IF(SUM($Q5016:S5016)<$O5016,$P5016,0)))","v":0},{"$f":"IF($O5016<=0,0,IF(($O5016-SUM($Q5016:T5016))<$P5016,$O5016-SUM($Q5016:T5016),IF(SUM($Q5016:T5016)<$O5016,$P5016,0)))","v":0},{"$f":"IF($O5016<=0,0,IF(($O5016-SUM($Q5016:U5016))<$P5016,$O5016-SUM($Q5016:U5016),IF(SUM($Q5016:U5016)<$O5016,$P5016,0)))","v":0},{"$f":"IF($O5016<=0,0,IF(($O5016-SUM($Q5016:V5016))<$P5016,$O5016-SUM($Q5016:V5016),IF(SUM($Q5016:V5016)<$O5016,$P5016,0)))","v":0},{"$f":"IF($O5016<=0,0,IF(($O5016-SUM($Q5016:W5016))<$P5016,$O5016-SUM($Q5016:W5016),IF(SUM($Q5016:W5016)<$O5016,$P5016,0)))","v":0},{"$f":"IF($O5016<=0,0,IF(($O5016-SUM($Q5016:X5016))<$P5016,$O5016-SUM($Q5016:X5016),IF(SUM($Q5016:X5016)<$O5016,$P5016,0)))","v":0},-4.9999999999954525E-3]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",114.63999999999987,14.5,0,0,0,0,100.13999999999987,0.5,50.069999999999936,7.25,null,{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:Q5047))<$P5047,$O5047-SUM($Q5047:Q5047),IF(SUM($Q5047:Q5047)<$O5047,$P5047,0)))","v":7.25},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:R5047))<$P5047,$O5047-SUM($Q5047:R5047),IF(SUM($Q5047:R5047)<$O5047,$P5047,0)))","v":7.25},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:S5047))<$P5047,$O5047-SUM($Q5047:S5047),IF(SUM($Q5047:S5047)<$O5047,$P5047,0)))","v":7.25},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:T5047))<$P5047,$O5047-SUM($Q5047:T5047),IF(SUM($Q5047:T5047)<$O5047,$P5047,0)))","v":7.25},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:U5047))<$P5047,$O5047-SUM($Q5047:U5047),IF(SUM($Q5047:U5047)<$O5047,$P5047,0)))","v":7.25},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:V5047))<$P5047,$O5047-SUM($Q5047:V5047),IF(SUM($Q5047:V5047)<$O5047,$P5047,0)))","v":7.25},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:W5047))<$P5047,$O5047-SUM($Q5047:W5047),IF(SUM($Q5047:W5047)<$O5047,$P5047,0)))","v":6.5699999999999363},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:X5047))<$P5047,$O5047-SUM($Q5047:X5047),IF(SUM($Q5047:X5047)<$O5047,$P5047,0)))","v":0},28.319999999999936]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-31","2007-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5078<=0,0,IF(($O5078-SUM($Q5078:Q5078))<$P5078,$O5078-SUM($Q5078:Q5078),IF(SUM($Q5078:Q5078)<$O5078,$P5078,0)))","v":0},{"$f":"IF($O5078<=0,0,IF(($O5078-SUM($Q5078:R5078))<$P5078,$O5078-SUM($Q5078:R5078),IF(SUM($Q5078:R5078)<$O5078,$P5078,0)))","v":0},{"$f":"IF($O5078<=0,0,IF(($O5078-SUM($Q5078:S5078))<$P5078,$O5078-SUM($Q5078:S5078),IF(SUM($Q5078:S5078)<$O5078,$P5078,0)))","v":0},{"$f":"IF($O5078<=0,0,IF(($O5078-SUM($Q5078:T5078))<$P5078,$O5078-SUM($Q5078:T5078),IF(SUM($Q5078:T5078)<$O5078,$P5078,0)))","v":0},{"$f":"IF($O5078<=0,0,IF(($O5078-SUM($Q5078:U5078))<$P5078,$O5078-SUM($Q5078:U5078),IF(SUM($Q5078:U5078)<$O5078,$P5078,0)))","v":0},{"$f":"IF($O5078<=0,0,IF(($O5078-SUM($Q5078:V5078))<$P5078,$O5078-SUM($Q5078:V5078),IF(SUM($Q5078:V5078)<$O5078,$P5078,0)))","v":0},{"$f":"IF($O5078<=0,0,IF(($O5078-SUM($Q5078:W5078))<$P5078,$O5078-SUM($Q5078:W5078),IF(SUM($Q5078:W5078)<$O5078,$P5078,0)))","v":0},{"$f":"IF($O5078<=0,0,IF(($O5078-SUM($Q5078:X5078))<$P5078,$O5078-SUM($Q5078:X5078),IF(SUM($Q5078:X5078)<$O5078,$P5078,0)))","v":0},0]
[null,"AERONAVEGACIÓN","VEHICULOS MENORES","OTROS","2006-11-07","2006-11-07",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5124<=0,0,IF(($O5124-SUM($Q5124:Q5124))<$P5124,$O5124-SUM($Q5124:Q5124),IF(SUM($Q5124:Q5124)<$O5124,$P5124,0)))","v":0},{"$f":"IF($O5124<=0,0,IF(($O5124-SUM($Q5124:R5124))<$P5124,$O5124-SUM($Q5124:R5124),IF(SUM($Q5124:R5124)<$O5124,$P5124,0)))","v":0},{"$f":"IF($O5124<=0,0,IF(($O5124-SUM($Q5124:S5124))<$P5124,$O5124-SUM($Q5124:S5124),IF(SUM($Q5124:S5124)<$O5124,$P5124,0)))","v":0},{"$f":"IF($O5124<=0,0,IF(($O5124-SUM($Q5124:T5124))<$P5124,$O5124-SUM($Q5124:T5124),IF(SUM($Q5124:T5124)<$O5124,$P5124,0)))","v":0},{"$f":"IF($O5124<=0,0,IF(($O5124-SUM($Q5124:U5124))<$P5124,$O5124-SUM($Q5124:U5124),IF(SUM($Q5124:U5124)<$O5124,$P5124,0)))","v":0},{"$f":"IF($O5124<=0,0,IF(($O5124-SUM($Q5124:V5124))<$P5124,$O5124-SUM($Q5124:V5124),IF(SUM($Q5124:V5124)<$O5124,$P5124,0)))","v":0},{"$f":"IF($O5124<=0,0,IF(($O5124-SUM($Q5124:W5124))<$P5124,$O5124-SUM($Q5124:W5124),IF(SUM($Q5124:W5124)<$O5124,$P5124,0)))","v":0},{"$f":"IF($O5124<=0,0,IF(($O5124-SUM($Q5124:X5124))<$P5124,$O5124-SUM($Q5124:X5124),IF(SUM($Q5124:X5124)<$O5124,$P5124,0)))","v":0},0]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","OTROS","1985-12-31","1985-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5155<=0,0,IF(($O5155-SUM($Q5155:Q5155))<$P5155,$O5155-SUM($Q5155:Q5155),IF(SUM($Q5155:Q5155)<$O5155,$P5155,0)))","v":0},{"$f":"IF($O5155<=0,0,IF(($O5155-SUM($Q5155:R5155))<$P5155,$O5155-SUM($Q5155:R5155),IF(SUM($Q5155:R5155)<$O5155,$P5155,0)))","v":0},{"$f":"IF($O5155<=0,0,IF(($O5155-SUM($Q5155:S5155))<$P5155,$O5155-SUM($Q5155:S5155),IF(SUM($Q5155:S5155)<$O5155,$P5155,0)))","v":0},{"$f":"IF($O5155<=0,0,IF(($O5155-SUM($Q5155:T5155))<$P5155,$O5155-SUM($Q5155:T5155),IF(SUM($Q5155:T5155)<$O5155,$P5155,0)))","v":0},{"$f":"IF($O5155<=0,0,IF(($O5155-SUM($Q5155:U5155))<$P5155,$O5155-SUM($Q5155:U5155),IF(SUM($Q5155:U5155)<$O5155,$P5155,0)))","v":0},{"$f":"IF($O5155<=0,0,IF(($O5155-SUM($Q5155:V5155))<$P5155,$O5155-SUM($Q5155:V5155),IF(SUM($Q5155:V5155)<$O5155,$P5155,0)))","v":0},{"$f":"IF($O5155<=0,0,IF(($O5155-SUM($Q5155:W5155))<$P5155,$O5155-SUM($Q5155:W5155),IF(SUM($Q5155:W5155)<$O5155,$P5155,0)))","v":0},{"$f":"IF($O5155<=0,0,IF(($O5155-SUM($Q5155:X5155))<$P5155,$O5155-SUM($Q5155:X5155),IF(SUM($Q5155:X5155)<$O5155,$P5155,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","OMNIBUS  MICROBUS TRANSPORTE DE PERSONAL","OTROS","1989-12-31","1989-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5173<=0,0,IF(($O5173-SUM($Q5173:Q5173))<$P5173,$O5173-SUM($Q5173:Q5173),IF(SUM($Q5173:Q5173)<$O5173,$P5173,0)))","v":0},{"$f":"IF($O5173<=0,0,IF(($O5173-SUM($Q5173:R5173))<$P5173,$O5173-SUM($Q5173:R5173),IF(SUM($Q5173:R5173)<$O5173,$P5173,0)))","v":0},{"$f":"IF($O5173<=0,0,IF(($O5173-SUM($Q5173:S5173))<$P5173,$O5173-SUM($Q5173:S5173),IF(SUM($Q5173:S5173)<$O5173,$P5173,0)))","v":0},{"$f":"IF($O5173<=0,0,IF(($O5173-SUM($Q5173:T5173))<$P5173,$O5173-SUM($Q5173:T5173),IF(SUM($Q5173:T5173)<$O5173,$P5173,0)))","v":0},{"$f":"IF($O5173<=0,0,IF(($O5173-SUM($Q5173:U5173))<$P5173,$O5173-SUM($Q5173:U5173),IF(SUM($Q5173:U5173)<$O5173,$P5173,0)))","v":0},{"$f":"IF($O5173<=0,0,IF(($O5173-SUM($Q5173:V5173))<$P5173,$O5173-SUM($Q5173:V5173),IF(SUM($Q5173:V5173)<$O5173,$P5173,0)))","v":0},{"$f":"IF($O5173<=0,0,IF(($O5173-SUM($Q5173:W5173))<$P5173,$O5173-SUM($Q5173:W5173),IF(SUM($Q5173:W5173)<$O5173,$P5173,0)))","v":0},{"$f":"IF($O5173<=0,0,IF(($O5173-SUM($Q5173:X5173))<$P5173,$O5173-SUM($Q5173:X5173),IF(SUM($Q5173:X5173)<$O5173,$P5173,0)))","v":0},0]
[null,"AERONAVEGACIÓN","VEHICULOS MENORES","OTROS","2003-12-19","2003-12-19",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5204<=0,0,IF(($O5204-SUM($Q5204:Q5204))<$P5204,$O5204-SUM($Q5204:Q5204),IF(SUM($Q5204:Q5204)<$O5204,$P5204,0)))","v":0},{"$f":"IF($O5204<=0,0,IF(($O5204-SUM($Q5204:R5204))<$P5204,$O5204-SUM($Q5204:R5204),IF(SUM($Q5204:R5204)<$O5204,$P5204,0)))","v":0},{"$f":"IF($O5204<=0,0,IF(($O5204-SUM($Q5204:S5204))<$P5204,$O5204-SUM($Q5204:S5204),IF(SUM($Q5204:S5204)<$O5204,$P5204,0)))","v":0},{"$f":"IF($O5204<=0,0,IF(($O5204-SUM($Q5204:T5204))<$P5204,$O5204-SUM($Q5204:T5204),IF(SUM($Q5204:T5204)<$O5204,$P5204,0)))","v":0},{"$f":"IF($O5204<=0,0,IF(($O5204-SUM($Q5204:U5204))<$P5204,$O5204-SUM($Q5204:U5204),IF(SUM($Q5204:U5204)<$O5204,$P5204,0)))","v":0},{"$f":"IF($O5204<=0,0,IF(($O5204-SUM($Q5204:V5204))<$P5204,$O5204-SUM($Q5204:V5204),IF(SUM($Q5204:V5204)<$O5204,$P5204,0)))","v":0},{"$f":"IF($O5204<=0,0,IF(($O5204-SUM($Q5204:W5204))<$P5204,$O5204-SUM($Q5204:W5204),IF(SUM($Q5204:W5204)<$O5204,$P5204,0)))","v":0},{"$f":"IF($O5204<=0,0,IF(($O5204-SUM($Q5204:X5204))<$P5204,$O5204-SUM($Q5204:X5204),IF(SUM($Q5204:X5204)<$O5204,$P5204,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2001-05-31","2001-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5235<=0,0,IF(($O5235-SUM($Q5235:Q5235))<$P5235,$O5235-SUM($Q5235:Q5235),IF(SUM($Q5235:Q5235)<$O5235,$P5235,0)))","v":0},{"$f":"IF($O5235<=0,0,IF(($O5235-SUM($Q5235:R5235))<$P5235,$O5235-SUM($Q5235:R5235),IF(SUM($Q5235:R5235)<$O5235,$P5235,0)))","v":0},{"$f":"IF($O5235<=0,0,IF(($O5235-SUM($Q5235:S5235))<$P5235,$O5235-SUM($Q5235:S5235),IF(SUM($Q5235:S5235)<$O5235,$P5235,0)))","v":0},{"$f":"IF($O5235<=0,0,IF(($O5235-SUM($Q5235:T5235))<$P5235,$O5235-SUM($Q5235:T5235),IF(SUM($Q5235:T5235)<$O5235,$P5235,0)))","v":0},{"$f":"IF($O5235<=0,0,IF(($O5235-SUM($Q5235:U5235))<$P5235,$O5235-SUM($Q5235:U5235),IF(SUM($Q5235:U5235)<$O5235,$P5235,0)))","v":0},{"$f":"IF($O5235<=0,0,IF(($O5235-SUM($Q5235:V5235))<$P5235,$O5235-SUM($Q5235:V5235),IF(SUM($Q5235:V5235)<$O5235,$P5235,0)))","v":0},{"$f":"IF($O5235<=0,0,IF(($O5235-SUM($Q5235:W5235))<$P5235,$O5235-SUM($Q5235:W5235),IF(SUM($Q5235:W5235)<$O5235,$P5235,0)))","v":0},{"$f":"IF($O5235<=0,0,IF(($O5235-SUM($Q5235:X5235))<$P5235,$O5235-SUM($Q5235:X5235),IF(SUM($Q5235:X5235)<$O5235,$P5235,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2001-09-30","2001-09-30",0,0,0,0,0,0,0,{"$f":"+IF(B5253=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O5253<=0,0,IF(($O5253-SUM($Q5253:Q5253))<$P5253,$O5253-SUM($Q5253:Q5253),IF(SUM($Q5253:Q5253)<$O5253,$P5253,0)))","v":0},{"$f":"IF($O5253<=0,0,IF(($O5253-SUM($Q5253:R5253))<$P5253,$O5253-SUM($Q5253:R5253),IF(SUM($Q5253:R5253)<$O5253,$P5253,0)))","v":0},{"$f":"IF($O5253<=0,0,IF(($O5253-SUM($Q5253:S5253))<$P5253,$O5253-SUM($Q5253:S5253),IF(SUM($Q5253:S5253)<$O5253,$P5253,0)))","v":0},{"$f":"IF($O5253<=0,0,IF(($O5253-SUM($Q5253:T5253))<$P5253,$O5253-SUM($Q5253:T5253),IF(SUM($Q5253:T5253)<$O5253,$P5253,0)))","v":0},{"$f":"IF($O5253<=0,0,IF(($O5253-SUM($Q5253:U5253))<$P5253,$O5253-SUM($Q5253:U5253),IF(SUM($Q5253:U5253)<$O5253,$P5253,0)))","v":0},{"$f":"IF($O5253<=0,0,IF(($O5253-SUM($Q5253:V5253))<$P5253,$O5253-SUM($Q5253:V5253),IF(SUM($Q5253:V5253)<$O5253,$P5253,0)))","v":0},{"$f":"IF($O5253<=0,0,IF(($O5253-SUM($Q5253:W5253))<$P5253,$O5253-SUM($Q5253:W5253),IF(SUM($Q5253:W5253)<$O5253,$P5253,0)))","v":0},{"$f":"IF($O5253<=0,0,IF(($O5253-SUM($Q5253:X5253))<$P5253,$O5253-SUM($Q5253:X5253),IF(SUM($Q5253:X5253)<$O5253,$P5253,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2002-12-31","2002-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:Q5284))<$P5284,$O5284-SUM($Q5284:Q5284),IF(SUM($Q5284:Q5284)<$O5284,$P5284,0)))","v":0},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:R5284))<$P5284,$O5284-SUM($Q5284:R5284),IF(SUM($Q5284:R5284)<$O5284,$P5284,0)))","v":0},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:S5284))<$P5284,$O5284-SUM($Q5284:S5284),IF(SUM($Q5284:S5284)<$O5284,$P5284,0)))","v":0},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:T5284))<$P5284,$O5284-SUM($Q5284:T5284),IF(SUM($Q5284:T5284)<$O5284,$P5284,0)))","v":0},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:U5284))<$P5284,$O5284-SUM($Q5284:U5284),IF(SUM($Q5284:U5284)<$O5284,$P5284,0)))","v":0},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:V5284))<$P5284,$O5284-SUM($Q5284:V5284),IF(SUM($Q5284:V5284)<$O5284,$P5284,0)))","v":0},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:W5284))<$P5284,$O5284-SUM($Q5284:W5284),IF(SUM($Q5284:W5284)<$O5284,$P5284,0)))","v":0},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:X5284))<$P5284,$O5284-SUM($Q5284:X5284),IF(SUM($Q5284:X5284)<$O5284,$P5284,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5315<=0,0,IF(($O5315-SUM($Q5315:Q5315))<$P5315,$O5315-SUM($Q5315:Q5315),IF(SUM($Q5315:Q5315)<$O5315,$P5315,0)))","v":0},{"$f":"IF($O5315<=0,0,IF(($O5315-SUM($Q5315:R5315))<$P5315,$O5315-SUM($Q5315:R5315),IF(SUM($Q5315:R5315)<$O5315,$P5315,0)))","v":0},{"$f":"IF($O5315<=0,0,IF(($O5315-SUM($Q5315:S5315))<$P5315,$O5315-SUM($Q5315:S5315),IF(SUM($Q5315:S5315)<$O5315,$P5315,0)))","v":0},{"$f":"IF($O5315<=0,0,IF(($O5315-SUM($Q5315:T5315))<$P5315,$O5315-SUM($Q5315:T5315),IF(SUM($Q5315:T5315)<$O5315,$P5315,0)))","v":0},{"$f":"IF($O5315<=0,0,IF(($O5315-SUM($Q5315:U5315))<$P5315,$O5315-SUM($Q5315:U5315),IF(SUM($Q5315:U5315)<$O5315,$P5315,0)))","v":0},{"$f":"IF($O5315<=0,0,IF(($O5315-SUM($Q5315:V5315))<$P5315,$O5315-SUM($Q5315:V5315),IF(SUM($Q5315:V5315)<$O5315,$P5315,0)))","v":0},{"$f":"IF($O5315<=0,0,IF(($O5315-SUM($Q5315:W5315))<$P5315,$O5315-SUM($Q5315:W5315),IF(SUM($Q5315:W5315)<$O5315,$P5315,0)))","v":0},{"$f":"IF($O5315<=0,0,IF(($O5315-SUM($Q5315:X5315))<$P5315,$O5315-SUM($Q5315:X5315),IF(SUM($Q5315:X5315)<$O5315,$P5315,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5347<=0,0,IF(($O5347-SUM($Q5347:Q5347))<$P5347,$O5347-SUM($Q5347:Q5347),IF(SUM($Q5347:Q5347)<$O5347,$P5347,0)))","v":0},{"$f":"IF($O5347<=0,0,IF(($O5347-SUM($Q5347:R5347))<$P5347,$O5347-SUM($Q5347:R5347),IF(SUM($Q5347:R5347)<$O5347,$P5347,0)))","v":0},{"$f":"IF($O5347<=0,0,IF(($O5347-SUM($Q5347:S5347))<$P5347,$O5347-SUM($Q5347:S5347),IF(SUM($Q5347:S5347)<$O5347,$P5347,0)))","v":0},{"$f":"IF($O5347<=0,0,IF(($O5347-SUM($Q5347:T5347))<$P5347,$O5347-SUM($Q5347:T5347),IF(SUM($Q5347:T5347)<$O5347,$P5347,0)))","v":0},{"$f":"IF($O5347<=0,0,IF(($O5347-SUM($Q5347:U5347))<$P5347,$O5347-SUM($Q5347:U5347),IF(SUM($Q5347:U5347)<$O5347,$P5347,0)))","v":0},{"$f":"IF($O5347<=0,0,IF(($O5347-SUM($Q5347:V5347))<$P5347,$O5347-SUM($Q5347:V5347),IF(SUM($Q5347:V5347)<$O5347,$P5347,0)))","v":0},{"$f":"IF($O5347<=0,0,IF(($O5347-SUM($Q5347:W5347))<$P5347,$O5347-SUM($Q5347:W5347),IF(SUM($Q5347:W5347)<$O5347,$P5347,0)))","v":0},{"$f":"IF($O5347<=0,0,IF(($O5347-SUM($Q5347:X5347))<$P5347,$O5347-SUM($Q5347:X5347),IF(SUM($Q5347:X5347)<$O5347,$P5347,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5363<=0,0,IF(($O5363-SUM($Q5363:Q5363))<$P5363,$O5363-SUM($Q5363:Q5363),IF(SUM($Q5363:Q5363)<$O5363,$P5363,0)))","v":0},{"$f":"IF($O5363<=0,0,IF(($O5363-SUM($Q5363:R5363))<$P5363,$O5363-SUM($Q5363:R5363),IF(SUM($Q5363:R5363)<$O5363,$P5363,0)))","v":0},{"$f":"IF($O5363<=0,0,IF(($O5363-SUM($Q5363:S5363))<$P5363,$O5363-SUM($Q5363:S5363),IF(SUM($Q5363:S5363)<$O5363,$P5363,0)))","v":0},{"$f":"IF($O5363<=0,0,IF(($O5363-SUM($Q5363:T5363))<$P5363,$O5363-SUM($Q5363:T5363),IF(SUM($Q5363:T5363)<$O5363,$P5363,0)))","v":0},{"$f":"IF($O5363<=0,0,IF(($O5363-SUM($Q5363:U5363))<$P5363,$O5363-SUM($Q5363:U5363),IF(SUM($Q5363:U5363)<$O5363,$P5363,0)))","v":0},{"$f":"IF($O5363<=0,0,IF(($O5363-SUM($Q5363:V5363))<$P5363,$O5363-SUM($Q5363:V5363),IF(SUM($Q5363:V5363)<$O5363,$P5363,0)))","v":0},{"$f":"IF($O5363<=0,0,IF(($O5363-SUM($Q5363:W5363))<$P5363,$O5363-SUM($Q5363:W5363),IF(SUM($Q5363:W5363)<$O5363,$P5363,0)))","v":0},{"$f":"IF($O5363<=0,0,IF(($O5363-SUM($Q5363:X5363))<$P5363,$O5363-SUM($Q5363:X5363),IF(SUM($Q5363:X5363)<$O5363,$P5363,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1999-04-30","1999-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5410<=0,0,IF(($O5410-SUM($Q5410:Q5410))<$P5410,$O5410-SUM($Q5410:Q5410),IF(SUM($Q5410:Q5410)<$O5410,$P5410,0)))","v":0},{"$f":"IF($O5410<=0,0,IF(($O5410-SUM($Q5410:R5410))<$P5410,$O5410-SUM($Q5410:R5410),IF(SUM($Q5410:R5410)<$O5410,$P5410,0)))","v":0},{"$f":"IF($O5410<=0,0,IF(($O5410-SUM($Q5410:S5410))<$P5410,$O5410-SUM($Q5410:S5410),IF(SUM($Q5410:S5410)<$O5410,$P5410,0)))","v":0},{"$f":"IF($O5410<=0,0,IF(($O5410-SUM($Q5410:T5410))<$P5410,$O5410-SUM($Q5410:T5410),IF(SUM($Q5410:T5410)<$O5410,$P5410,0)))","v":0},{"$f":"IF($O5410<=0,0,IF(($O5410-SUM($Q5410:U5410))<$P5410,$O5410-SUM($Q5410:U5410),IF(SUM($Q5410:U5410)<$O5410,$P5410,0)))","v":0},{"$f":"IF($O5410<=0,0,IF(($O5410-SUM($Q5410:V5410))<$P5410,$O5410-SUM($Q5410:V5410),IF(SUM($Q5410:V5410)<$O5410,$P5410,0)))","v":0},{"$f":"IF($O5410<=0,0,IF(($O5410-SUM($Q5410:W5410))<$P5410,$O5410-SUM($Q5410:W5410),IF(SUM($Q5410:W5410)<$O5410,$P5410,0)))","v":0},{"$f":"IF($O5410<=0,0,IF(($O5410-SUM($Q5410:X5410))<$P5410,$O5410-SUM($Q5410:X5410),IF(SUM($Q5410:X5410)<$O5410,$P5410,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1999-10-05","1999-10-05",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5441<=0,0,IF(($O5441-SUM($Q5441:Q5441))<$P5441,$O5441-SUM($Q5441:Q5441),IF(SUM($Q5441:Q5441)<$O5441,$P5441,0)))","v":0},{"$f":"IF($O5441<=0,0,IF(($O5441-SUM($Q5441:R5441))<$P5441,$O5441-SUM($Q5441:R5441),IF(SUM($Q5441:R5441)<$O5441,$P5441,0)))","v":0},{"$f":"IF($O5441<=0,0,IF(($O5441-SUM($Q5441:S5441))<$P5441,$O5441-SUM($Q5441:S5441),IF(SUM($Q5441:S5441)<$O5441,$P5441,0)))","v":0},{"$f":"IF($O5441<=0,0,IF(($O5441-SUM($Q5441:T5441))<$P5441,$O5441-SUM($Q5441:T5441),IF(SUM($Q5441:T5441)<$O5441,$P5441,0)))","v":0},{"$f":"IF($O5441<=0,0,IF(($O5441-SUM($Q5441:U5441))<$P5441,$O5441-SUM($Q5441:U5441),IF(SUM($Q5441:U5441)<$O5441,$P5441,0)))","v":0},{"$f":"IF($O5441<=0,0,IF(($O5441-SUM($Q5441:V5441))<$P5441,$O5441-SUM($Q5441:V5441),IF(SUM($Q5441:V5441)<$O5441,$P5441,0)))","v":0},{"$f":"IF($O5441<=0,0,IF(($O5441-SUM($Q5441:W5441))<$P5441,$O5441-SUM($Q5441:W5441),IF(SUM($Q5441:W5441)<$O5441,$P5441,0)))","v":0},{"$f":"IF($O5441<=0,0,IF(($O5441-SUM($Q5441:X5441))<$P5441,$O5441-SUM($Q5441:X5441),IF(SUM($Q5441:X5441)<$O5441,$P5441,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-03-27","2000-03-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5472<=0,0,IF(($O5472-SUM($Q5472:Q5472))<$P5472,$O5472-SUM($Q5472:Q5472),IF(SUM($Q5472:Q5472)<$O5472,$P5472,0)))","v":0},{"$f":"IF($O5472<=0,0,IF(($O5472-SUM($Q5472:R5472))<$P5472,$O5472-SUM($Q5472:R5472),IF(SUM($Q5472:R5472)<$O5472,$P5472,0)))","v":0},{"$f":"IF($O5472<=0,0,IF(($O5472-SUM($Q5472:S5472))<$P5472,$O5472-SUM($Q5472:S5472),IF(SUM($Q5472:S5472)<$O5472,$P5472,0)))","v":0},{"$f":"IF($O5472<=0,0,IF(($O5472-SUM($Q5472:T5472))<$P5472,$O5472-SUM($Q5472:T5472),IF(SUM($Q5472:T5472)<$O5472,$P5472,0)))","v":0},{"$f":"IF($O5472<=0,0,IF(($O5472-SUM($Q5472:U5472))<$P5472,$O5472-SUM($Q5472:U5472),IF(SUM($Q5472:U5472)<$O5472,$P5472,0)))","v":0},{"$f":"IF($O5472<=0,0,IF(($O5472-SUM($Q5472:V5472))<$P5472,$O5472-SUM($Q5472:V5472),IF(SUM($Q5472:V5472)<$O5472,$P5472,0)))","v":0},{"$f":"IF($O5472<=0,0,IF(($O5472-SUM($Q5472:W5472))<$P5472,$O5472-SUM($Q5472:W5472),IF(SUM($Q5472:W5472)<$O5472,$P5472,0)))","v":0},{"$f":"IF($O5472<=0,0,IF(($O5472-SUM($Q5472:X5472))<$P5472,$O5472-SUM($Q5472:X5472),IF(SUM($Q5472:X5472)<$O5472,$P5472,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-06-26","2000-06-26",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5490<=0,0,IF(($O5490-SUM($Q5490:Q5490))<$P5490,$O5490-SUM($Q5490:Q5490),IF(SUM($Q5490:Q5490)<$O5490,$P5490,0)))","v":0},{"$f":"IF($O5490<=0,0,IF(($O5490-SUM($Q5490:R5490))<$P5490,$O5490-SUM($Q5490:R5490),IF(SUM($Q5490:R5490)<$O5490,$P5490,0)))","v":0},{"$f":"IF($O5490<=0,0,IF(($O5490-SUM($Q5490:S5490))<$P5490,$O5490-SUM($Q5490:S5490),IF(SUM($Q5490:S5490)<$O5490,$P5490,0)))","v":0},{"$f":"IF($O5490<=0,0,IF(($O5490-SUM($Q5490:T5490))<$P5490,$O5490-SUM($Q5490:T5490),IF(SUM($Q5490:T5490)<$O5490,$P5490,0)))","v":0},{"$f":"IF($O5490<=0,0,IF(($O5490-SUM($Q5490:U5490))<$P5490,$O5490-SUM($Q5490:U5490),IF(SUM($Q5490:U5490)<$O5490,$P5490,0)))","v":0},{"$f":"IF($O5490<=0,0,IF(($O5490-SUM($Q5490:V5490))<$P5490,$O5490-SUM($Q5490:V5490),IF(SUM($Q5490:V5490)<$O5490,$P5490,0)))","v":0},{"$f":"IF($O5490<=0,0,IF(($O5490-SUM($Q5490:W5490))<$P5490,$O5490-SUM($Q5490:W5490),IF(SUM($Q5490:W5490)<$O5490,$P5490,0)))","v":0},{"$f":"IF($O5490<=0,0,IF(($O5490-SUM($Q5490:X5490))<$P5490,$O5490-SUM($Q5490:X5490),IF(SUM($Q5490:X5490)<$O5490,$P5490,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5521<=0,0,IF(($O5521-SUM($Q5521:Q5521))<$P5521,$O5521-SUM($Q5521:Q5521),IF(SUM($Q5521:Q5521)<$O5521,$P5521,0)))","v":0},{"$f":"IF($O5521<=0,0,IF(($O5521-SUM($Q5521:R5521))<$P5521,$O5521-SUM($Q5521:R5521),IF(SUM($Q5521:R5521)<$O5521,$P5521,0)))","v":0},{"$f":"IF($O5521<=0,0,IF(($O5521-SUM($Q5521:S5521))<$P5521,$O5521-SUM($Q5521:S5521),IF(SUM($Q5521:S5521)<$O5521,$P5521,0)))","v":0},{"$f":"IF($O5521<=0,0,IF(($O5521-SUM($Q5521:T5521))<$P5521,$O5521-SUM($Q5521:T5521),IF(SUM($Q5521:T5521)<$O5521,$P5521,0)))","v":0},{"$f":"IF($O5521<=0,0,IF(($O5521-SUM($Q5521:U5521))<$P5521,$O5521-SUM($Q5521:U5521),IF(SUM($Q5521:U5521)<$O5521,$P5521,0)))","v":0},{"$f":"IF($O5521<=0,0,IF(($O5521-SUM($Q5521:V5521))<$P5521,$O5521-SUM($Q5521:V5521),IF(SUM($Q5521:V5521)<$O5521,$P5521,0)))","v":0},{"$f":"IF($O5521<=0,0,IF(($O5521-SUM($Q5521:W5521))<$P5521,$O5521-SUM($Q5521:W5521),IF(SUM($Q5521:W5521)<$O5521,$P5521,0)))","v":0},{"$f":"IF($O5521<=0,0,IF(($O5521-SUM($Q5521:X5521))<$P5521,$O5521-SUM($Q5521:X5521),IF(SUM($Q5521:X5521)<$O5521,$P5521,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5552<=0,0,IF(($O5552-SUM($Q5552:Q5552))<$P5552,$O5552-SUM($Q5552:Q5552),IF(SUM($Q5552:Q5552)<$O5552,$P5552,0)))","v":0},{"$f":"IF($O5552<=0,0,IF(($O5552-SUM($Q5552:R5552))<$P5552,$O5552-SUM($Q5552:R5552),IF(SUM($Q5552:R5552)<$O5552,$P5552,0)))","v":0},{"$f":"IF($O5552<=0,0,IF(($O5552-SUM($Q5552:S5552))<$P5552,$O5552-SUM($Q5552:S5552),IF(SUM($Q5552:S5552)<$O5552,$P5552,0)))","v":0},{"$f":"IF($O5552<=0,0,IF(($O5552-SUM($Q5552:T5552))<$P5552,$O5552-SUM($Q5552:T5552),IF(SUM($Q5552:T5552)<$O5552,$P5552,0)))","v":0},{"$f":"IF($O5552<=0,0,IF(($O5552-SUM($Q5552:U5552))<$P5552,$O5552-SUM($Q5552:U5552),IF(SUM($Q5552:U5552)<$O5552,$P5552,0)))","v":0},{"$f":"IF($O5552<=0,0,IF(($O5552-SUM($Q5552:V5552))<$P5552,$O5552-SUM($Q5552:V5552),IF(SUM($Q5552:V5552)<$O5552,$P5552,0)))","v":0},{"$f":"IF($O5552<=0,0,IF(($O5552-SUM($Q5552:W5552))<$P5552,$O5552-SUM($Q5552:W5552),IF(SUM($Q5552:W5552)<$O5552,$P5552,0)))","v":0},{"$f":"IF($O5552<=0,0,IF(($O5552-SUM($Q5552:X5552))<$P5552,$O5552-SUM($Q5552:X5552),IF(SUM($Q5552:X5552)<$O5552,$P5552,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:Q5570))<$P5570,$O5570-SUM($Q5570:Q5570),IF(SUM($Q5570:Q5570)<$O5570,$P5570,0)))","v":0},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:R5570))<$P5570,$O5570-SUM($Q5570:R5570),IF(SUM($Q5570:R5570)<$O5570,$P5570,0)))","v":0},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:S5570))<$P5570,$O5570-SUM($Q5570:S5570),IF(SUM($Q5570:S5570)<$O5570,$P5570,0)))","v":0},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:T5570))<$P5570,$O5570-SUM($Q5570:T5570),IF(SUM($Q5570:T5570)<$O5570,$P5570,0)))","v":0},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:U5570))<$P5570,$O5570-SUM($Q5570:U5570),IF(SUM($Q5570:U5570)<$O5570,$P5570,0)))","v":0},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:V5570))<$P5570,$O5570-SUM($Q5570:V5570),IF(SUM($Q5570:V5570)<$O5570,$P5570,0)))","v":0},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:W5570))<$P5570,$O5570-SUM($Q5570:W5570),IF(SUM($Q5570:W5570)<$O5570,$P5570,0)))","v":0},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:X5570))<$P5570,$O5570-SUM($Q5570:X5570),IF(SUM($Q5570:X5570)<$O5570,$P5570,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5600<=0,0,IF(($O5600-SUM($Q5600:Q5600))<$P5600,$O5600-SUM($Q5600:Q5600),IF(SUM($Q5600:Q5600)<$O5600,$P5600,0)))","v":0},{"$f":"IF($O5600<=0,0,IF(($O5600-SUM($Q5600:R5600))<$P5600,$O5600-SUM($Q5600:R5600),IF(SUM($Q5600:R5600)<$O5600,$P5600,0)))","v":0},{"$f":"IF($O5600<=0,0,IF(($O5600-SUM($Q5600:S5600))<$P5600,$O5600-SUM($Q5600:S5600),IF(SUM($Q5600:S5600)<$O5600,$P5600,0)))","v":0},{"$f":"IF($O5600<=0,0,IF(($O5600-SUM($Q5600:T5600))<$P5600,$O5600-SUM($Q5600:T5600),IF(SUM($Q5600:T5600)<$O5600,$P5600,0)))","v":0},{"$f":"IF($O5600<=0,0,IF(($O5600-SUM($Q5600:U5600))<$P5600,$O5600-SUM($Q5600:U5600),IF(SUM($Q5600:U5600)<$O5600,$P5600,0)))","v":0},{"$f":"IF($O5600<=0,0,IF(($O5600-SUM($Q5600:V5600))<$P5600,$O5600-SUM($Q5600:V5600),IF(SUM($Q5600:V5600)<$O5600,$P5600,0)))","v":0},{"$f":"IF($O5600<=0,0,IF(($O5600-SUM($Q5600:W5600))<$P5600,$O5600-SUM($Q5600:W5600),IF(SUM($Q5600:W5600)<$O5600,$P5600,0)))","v":0},{"$f":"IF($O5600<=0,0,IF(($O5600-SUM($Q5600:X5600))<$P5600,$O5600-SUM($Q5600:X5600),IF(SUM($Q5600:X5600)<$O5600,$P5600,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5647<=0,0,IF(($O5647-SUM($Q5647:Q5647))<$P5647,$O5647-SUM($Q5647:Q5647),IF(SUM($Q5647:Q5647)<$O5647,$P5647,0)))","v":0},{"$f":"IF($O5647<=0,0,IF(($O5647-SUM($Q5647:R5647))<$P5647,$O5647-SUM($Q5647:R5647),IF(SUM($Q5647:R5647)<$O5647,$P5647,0)))","v":0},{"$f":"IF($O5647<=0,0,IF(($O5647-SUM($Q5647:S5647))<$P5647,$O5647-SUM($Q5647:S5647),IF(SUM($Q5647:S5647)<$O5647,$P5647,0)))","v":0},{"$f":"IF($O5647<=0,0,IF(($O5647-SUM($Q5647:T5647))<$P5647,$O5647-SUM($Q5647:T5647),IF(SUM($Q5647:T5647)<$O5647,$P5647,0)))","v":0},{"$f":"IF($O5647<=0,0,IF(($O5647-SUM($Q5647:U5647))<$P5647,$O5647-SUM($Q5647:U5647),IF(SUM($Q5647:U5647)<$O5647,$P5647,0)))","v":0},{"$f":"IF($O5647<=0,0,IF(($O5647-SUM($Q5647:V5647))<$P5647,$O5647-SUM($Q5647:V5647),IF(SUM($Q5647:V5647)<$O5647,$P5647,0)))","v":0},{"$f":"IF($O5647<=0,0,IF(($O5647-SUM($Q5647:W5647))<$P5647,$O5647-SUM($Q5647:W5647),IF(SUM($Q5647:W5647)<$O5647,$P5647,0)))","v":0},{"$f":"IF($O5647<=0,0,IF(($O5647-SUM($Q5647:X5647))<$P5647,$O5647-SUM($Q5647:X5647),IF(SUM($Q5647:X5647)<$O5647,$P5647,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5649<=0,0,IF(($O5649-SUM($Q5649:Q5649))<$P5649,$O5649-SUM($Q5649:Q5649),IF(SUM($Q5649:Q5649)<$O5649,$P5649,0)))","v":0},{"$f":"IF($O5649<=0,0,IF(($O5649-SUM($Q5649:R5649))<$P5649,$O5649-SUM($Q5649:R5649),IF(SUM($Q5649:R5649)<$O5649,$P5649,0)))","v":0},{"$f":"IF($O5649<=0,0,IF(($O5649-SUM($Q5649:S5649))<$P5649,$O5649-SUM($Q5649:S5649),IF(SUM($Q5649:S5649)<$O5649,$P5649,0)))","v":0},{"$f":"IF($O5649<=0,0,IF(($O5649-SUM($Q5649:T5649))<$P5649,$O5649-SUM($Q5649:T5649),IF(SUM($Q5649:T5649)<$O5649,$P5649,0)))","v":0},{"$f":"IF($O5649<=0,0,IF(($O5649-SUM($Q5649:U5649))<$P5649,$O5649-SUM($Q5649:U5649),IF(SUM($Q5649:U5649)<$O5649,$P5649,0)))","v":0},{"$f":"IF($O5649<=0,0,IF(($O5649-SUM($Q5649:V5649))<$P5649,$O5649-SUM($Q5649:V5649),IF(SUM($Q5649:V5649)<$O5649,$P5649,0)))","v":0},{"$f":"IF($O5649<=0,0,IF(($O5649-SUM($Q5649:W5649))<$P5649,$O5649-SUM($Q5649:W5649),IF(SUM($Q5649:W5649)<$O5649,$P5649,0)))","v":0},{"$f":"IF($O5649<=0,0,IF(($O5649-SUM($Q5649:X5649))<$P5649,$O5649-SUM($Q5649:X5649),IF(SUM($Q5649:X5649)<$O5649,$P5649,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5680<=0,0,IF(($O5680-SUM($Q5680:Q5680))<$P5680,$O5680-SUM($Q5680:Q5680),IF(SUM($Q5680:Q5680)<$O5680,$P5680,0)))","v":0},{"$f":"IF($O5680<=0,0,IF(($O5680-SUM($Q5680:R5680))<$P5680,$O5680-SUM($Q5680:R5680),IF(SUM($Q5680:R5680)<$O5680,$P5680,0)))","v":0},{"$f":"IF($O5680<=0,0,IF(($O5680-SUM($Q5680:S5680))<$P5680,$O5680-SUM($Q5680:S5680),IF(SUM($Q5680:S5680)<$O5680,$P5680,0)))","v":0},{"$f":"IF($O5680<=0,0,IF(($O5680-SUM($Q5680:T5680))<$P5680,$O5680-SUM($Q5680:T5680),IF(SUM($Q5680:T5680)<$O5680,$P5680,0)))","v":0},{"$f":"IF($O5680<=0,0,IF(($O5680-SUM($Q5680:U5680))<$P5680,$O5680-SUM($Q5680:U5680),IF(SUM($Q5680:U5680)<$O5680,$P5680,0)))","v":0},{"$f":"IF($O5680<=0,0,IF(($O5680-SUM($Q5680:V5680))<$P5680,$O5680-SUM($Q5680:V5680),IF(SUM($Q5680:V5680)<$O5680,$P5680,0)))","v":0},{"$f":"IF($O5680<=0,0,IF(($O5680-SUM($Q5680:W5680))<$P5680,$O5680-SUM($Q5680:W5680),IF(SUM($Q5680:W5680)<$O5680,$P5680,0)))","v":0},{"$f":"IF($O5680<=0,0,IF(($O5680-SUM($Q5680:X5680))<$P5680,$O5680-SUM($Q5680:X5680),IF(SUM($Q5680:X5680)<$O5680,$P5680,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1999-01-14","1999-01-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5727<=0,0,IF(($O5727-SUM($Q5727:Q5727))<$P5727,$O5727-SUM($Q5727:Q5727),IF(SUM($Q5727:Q5727)<$O5727,$P5727,0)))","v":0},{"$f":"IF($O5727<=0,0,IF(($O5727-SUM($Q5727:R5727))<$P5727,$O5727-SUM($Q5727:R5727),IF(SUM($Q5727:R5727)<$O5727,$P5727,0)))","v":0},{"$f":"IF($O5727<=0,0,IF(($O5727-SUM($Q5727:S5727))<$P5727,$O5727-SUM($Q5727:S5727),IF(SUM($Q5727:S5727)<$O5727,$P5727,0)))","v":0},{"$f":"IF($O5727<=0,0,IF(($O5727-SUM($Q5727:T5727))<$P5727,$O5727-SUM($Q5727:T5727),IF(SUM($Q5727:T5727)<$O5727,$P5727,0)))","v":0},{"$f":"IF($O5727<=0,0,IF(($O5727-SUM($Q5727:U5727))<$P5727,$O5727-SUM($Q5727:U5727),IF(SUM($Q5727:U5727)<$O5727,$P5727,0)))","v":0},{"$f":"IF($O5727<=0,0,IF(($O5727-SUM($Q5727:V5727))<$P5727,$O5727-SUM($Q5727:V5727),IF(SUM($Q5727:V5727)<$O5727,$P5727,0)))","v":0},{"$f":"IF($O5727<=0,0,IF(($O5727-SUM($Q5727:W5727))<$P5727,$O5727-SUM($Q5727:W5727),IF(SUM($Q5727:W5727)<$O5727,$P5727,0)))","v":0},{"$f":"IF($O5727<=0,0,IF(($O5727-SUM($Q5727:X5727))<$P5727,$O5727-SUM($Q5727:X5727),IF(SUM($Q5727:X5727)<$O5727,$P5727,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-06-20","2000-06-20",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5758<=0,0,IF(($O5758-SUM($Q5758:Q5758))<$P5758,$O5758-SUM($Q5758:Q5758),IF(SUM($Q5758:Q5758)<$O5758,$P5758,0)))","v":0},{"$f":"IF($O5758<=0,0,IF(($O5758-SUM($Q5758:R5758))<$P5758,$O5758-SUM($Q5758:R5758),IF(SUM($Q5758:R5758)<$O5758,$P5758,0)))","v":0},{"$f":"IF($O5758<=0,0,IF(($O5758-SUM($Q5758:S5758))<$P5758,$O5758-SUM($Q5758:S5758),IF(SUM($Q5758:S5758)<$O5758,$P5758,0)))","v":0},{"$f":"IF($O5758<=0,0,IF(($O5758-SUM($Q5758:T5758))<$P5758,$O5758-SUM($Q5758:T5758),IF(SUM($Q5758:T5758)<$O5758,$P5758,0)))","v":0},{"$f":"IF($O5758<=0,0,IF(($O5758-SUM($Q5758:U5758))<$P5758,$O5758-SUM($Q5758:U5758),IF(SUM($Q5758:U5758)<$O5758,$P5758,0)))","v":0},{"$f":"IF($O5758<=0,0,IF(($O5758-SUM($Q5758:V5758))<$P5758,$O5758-SUM($Q5758:V5758),IF(SUM($Q5758:V5758)<$O5758,$P5758,0)))","v":0},{"$f":"IF($O5758<=0,0,IF(($O5758-SUM($Q5758:W5758))<$P5758,$O5758-SUM($Q5758:W5758),IF(SUM($Q5758:W5758)<$O5758,$P5758,0)))","v":0},{"$f":"IF($O5758<=0,0,IF(($O5758-SUM($Q5758:X5758))<$P5758,$O5758-SUM($Q5758:X5758),IF(SUM($Q5758:X5758)<$O5758,$P5758,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5776<=0,0,IF(($O5776-SUM($Q5776:Q5776))<$P5776,$O5776-SUM($Q5776:Q5776),IF(SUM($Q5776:Q5776)<$O5776,$P5776,0)))","v":0},{"$f":"IF($O5776<=0,0,IF(($O5776-SUM($Q5776:R5776))<$P5776,$O5776-SUM($Q5776:R5776),IF(SUM($Q5776:R5776)<$O5776,$P5776,0)))","v":0},{"$f":"IF($O5776<=0,0,IF(($O5776-SUM($Q5776:S5776))<$P5776,$O5776-SUM($Q5776:S5776),IF(SUM($Q5776:S5776)<$O5776,$P5776,0)))","v":0},{"$f":"IF($O5776<=0,0,IF(($O5776-SUM($Q5776:T5776))<$P5776,$O5776-SUM($Q5776:T5776),IF(SUM($Q5776:T5776)<$O5776,$P5776,0)))","v":0},{"$f":"IF($O5776<=0,0,IF(($O5776-SUM($Q5776:U5776))<$P5776,$O5776-SUM($Q5776:U5776),IF(SUM($Q5776:U5776)<$O5776,$P5776,0)))","v":0},{"$f":"IF($O5776<=0,0,IF(($O5776-SUM($Q5776:V5776))<$P5776,$O5776-SUM($Q5776:V5776),IF(SUM($Q5776:V5776)<$O5776,$P5776,0)))","v":0},{"$f":"IF($O5776<=0,0,IF(($O5776-SUM($Q5776:W5776))<$P5776,$O5776-SUM($Q5776:W5776),IF(SUM($Q5776:W5776)<$O5776,$P5776,0)))","v":0},{"$f":"IF($O5776<=0,0,IF(($O5776-SUM($Q5776:X5776))<$P5776,$O5776-SUM($Q5776:X5776),IF(SUM($Q5776:X5776)<$O5776,$P5776,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-12-29","2000-12-29",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:Q5821))<$P5821,$O5821-SUM($Q5821:Q5821),IF(SUM($Q5821:Q5821)<$O5821,$P5821,0)))","v":0},{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:R5821))<$P5821,$O5821-SUM($Q5821:R5821),IF(SUM($Q5821:R5821)<$O5821,$P5821,0)))","v":0},{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:S5821))<$P5821,$O5821-SUM($Q5821:S5821),IF(SUM($Q5821:S5821)<$O5821,$P5821,0)))","v":0},{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:T5821))<$P5821,$O5821-SUM($Q5821:T5821),IF(SUM($Q5821:T5821)<$O5821,$P5821,0)))","v":0},{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:U5821))<$P5821,$O5821-SUM($Q5821:U5821),IF(SUM($Q5821:U5821)<$O5821,$P5821,0)))","v":0},{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:V5821))<$P5821,$O5821-SUM($Q5821:V5821),IF(SUM($Q5821:V5821)<$O5821,$P5821,0)))","v":0},{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:W5821))<$P5821,$O5821-SUM($Q5821:W5821),IF(SUM($Q5821:W5821)<$O5821,$P5821,0)))","v":0},{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:X5821))<$P5821,$O5821-SUM($Q5821:X5821),IF(SUM($Q5821:X5821)<$O5821,$P5821,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-10-13","2000-10-13",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5837<=0,0,IF(($O5837-SUM($Q5837:Q5837))<$P5837,$O5837-SUM($Q5837:Q5837),IF(SUM($Q5837:Q5837)<$O5837,$P5837,0)))","v":0},{"$f":"IF($O5837<=0,0,IF(($O5837-SUM($Q5837:R5837))<$P5837,$O5837-SUM($Q5837:R5837),IF(SUM($Q5837:R5837)<$O5837,$P5837,0)))","v":0},{"$f":"IF($O5837<=0,0,IF(($O5837-SUM($Q5837:S5837))<$P5837,$O5837-SUM($Q5837:S5837),IF(SUM($Q5837:S5837)<$O5837,$P5837,0)))","v":0},{"$f":"IF($O5837<=0,0,IF(($O5837-SUM($Q5837:T5837))<$P5837,$O5837-SUM($Q5837:T5837),IF(SUM($Q5837:T5837)<$O5837,$P5837,0)))","v":0},{"$f":"IF($O5837<=0,0,IF(($O5837-SUM($Q5837:U5837))<$P5837,$O5837-SUM($Q5837:U5837),IF(SUM($Q5837:U5837)<$O5837,$P5837,0)))","v":0},{"$f":"IF($O5837<=0,0,IF(($O5837-SUM($Q5837:V5837))<$P5837,$O5837-SUM($Q5837:V5837),IF(SUM($Q5837:V5837)<$O5837,$P5837,0)))","v":0},{"$f":"IF($O5837<=0,0,IF(($O5837-SUM($Q5837:W5837))<$P5837,$O5837-SUM($Q5837:W5837),IF(SUM($Q5837:W5837)<$O5837,$P5837,0)))","v":0},{"$f":"IF($O5837<=0,0,IF(($O5837-SUM($Q5837:X5837))<$P5837,$O5837-SUM($Q5837:X5837),IF(SUM($Q5837:X5837)<$O5837,$P5837,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5855<=0,0,IF(($O5855-SUM($Q5855:Q5855))<$P5855,$O5855-SUM($Q5855:Q5855),IF(SUM($Q5855:Q5855)<$O5855,$P5855,0)))","v":0},{"$f":"IF($O5855<=0,0,IF(($O5855-SUM($Q5855:R5855))<$P5855,$O5855-SUM($Q5855:R5855),IF(SUM($Q5855:R5855)<$O5855,$P5855,0)))","v":0},{"$f":"IF($O5855<=0,0,IF(($O5855-SUM($Q5855:S5855))<$P5855,$O5855-SUM($Q5855:S5855),IF(SUM($Q5855:S5855)<$O5855,$P5855,0)))","v":0},{"$f":"IF($O5855<=0,0,IF(($O5855-SUM($Q5855:T5855))<$P5855,$O5855-SUM($Q5855:T5855),IF(SUM($Q5855:T5855)<$O5855,$P5855,0)))","v":0},{"$f":"IF($O5855<=0,0,IF(($O5855-SUM($Q5855:U5855))<$P5855,$O5855-SUM($Q5855:U5855),IF(SUM($Q5855:U5855)<$O5855,$P5855,0)))","v":0},{"$f":"IF($O5855<=0,0,IF(($O5855-SUM($Q5855:V5855))<$P5855,$O5855-SUM($Q5855:V5855),IF(SUM($Q5855:V5855)<$O5855,$P5855,0)))","v":0},{"$f":"IF($O5855<=0,0,IF(($O5855-SUM($Q5855:W5855))<$P5855,$O5855-SUM($Q5855:W5855),IF(SUM($Q5855:W5855)<$O5855,$P5855,0)))","v":0},{"$f":"IF($O5855<=0,0,IF(($O5855-SUM($Q5855:X5855))<$P5855,$O5855-SUM($Q5855:X5855),IF(SUM($Q5855:X5855)<$O5855,$P5855,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:Q5886))<$P5886,$O5886-SUM($Q5886:Q5886),IF(SUM($Q5886:Q5886)<$O5886,$P5886,0)))","v":0},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:R5886))<$P5886,$O5886-SUM($Q5886:R5886),IF(SUM($Q5886:R5886)<$O5886,$P5886,0)))","v":0},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:S5886))<$P5886,$O5886-SUM($Q5886:S5886),IF(SUM($Q5886:S5886)<$O5886,$P5886,0)))","v":0},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:T5886))<$P5886,$O5886-SUM($Q5886:T5886),IF(SUM($Q5886:T5886)<$O5886,$P5886,0)))","v":0},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:U5886))<$P5886,$O5886-SUM($Q5886:U5886),IF(SUM($Q5886:U5886)<$O5886,$P5886,0)))","v":0},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:V5886))<$P5886,$O5886-SUM($Q5886:V5886),IF(SUM($Q5886:V5886)<$O5886,$P5886,0)))","v":0},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:W5886))<$P5886,$O5886-SUM($Q5886:W5886),IF(SUM($Q5886:W5886)<$O5886,$P5886,0)))","v":0},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:X5886))<$P5886,$O5886-SUM($Q5886:X5886),IF(SUM($Q5886:X5886)<$O5886,$P5886,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2003-09-17","2003-09-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O5917<=0,0,IF(($O5917-SUM($Q5917:Q5917))<$P5917,$O5917-SUM($Q5917:Q5917),IF(SUM($Q5917:Q5917)<$O5917,$P5917,0)))","v":0},{"$f":"IF($O5917<=0,0,IF(($O5917-SUM($Q5917:R5917))<$P5917,$O5917-SUM($Q5917:R5917),IF(SUM($Q5917:R5917)<$O5917,$P5917,0)))","v":0},{"$f":"IF($O5917<=0,0,IF(($O5917-SUM($Q5917:S5917))<$P5917,$O5917-SUM($Q5917:S5917),IF(SUM($Q5917:S5917)<$O5917,$P5917,0)))","v":0},{"$f":"IF($O5917<=0,0,IF(($O5917-SUM($Q5917:T5917))<$P5917,$O5917-SUM($Q5917:T5917),IF(SUM($Q5917:T5917)<$O5917,$P5917,0)))","v":0},{"$f":"IF($O5917<=0,0,IF(($O5917-SUM($Q5917:U5917))<$P5917,$O5917-SUM($Q5917:U5917),IF(SUM($Q5917:U5917)<$O5917,$P5917,0)))","v":0},{"$f":"IF($O5917<=0,0,IF(($O5917-SUM($Q5917:V5917))<$P5917,$O5917-SUM($Q5917:V5917),IF(SUM($Q5917:V5917)<$O5917,$P5917,0)))","v":0},{"$f":"IF($O5917<=0,0,IF(($O5917-SUM($Q5917:W5917))<$P5917,$O5917-SUM($Q5917:W5917),IF(SUM($Q5917:W5917)<$O5917,$P5917,0)))","v":0},{"$f":"IF($O5917<=0,0,IF(($O5917-SUM($Q5917:X5917))<$P5917,$O5917-SUM($Q5917:X5917),IF(SUM($Q5917:X5917)<$O5917,$P5917,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2004-05-31","2004-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5964<=0,0,IF(($O5964-SUM($Q5964:Q5964))<$P5964,$O5964-SUM($Q5964:Q5964),IF(SUM($Q5964:Q5964)<$O5964,$P5964,0)))","v":0},{"$f":"IF($O5964<=0,0,IF(($O5964-SUM($Q5964:R5964))<$P5964,$O5964-SUM($Q5964:R5964),IF(SUM($Q5964:R5964)<$O5964,$P5964,0)))","v":0},{"$f":"IF($O5964<=0,0,IF(($O5964-SUM($Q5964:S5964))<$P5964,$O5964-SUM($Q5964:S5964),IF(SUM($Q5964:S5964)<$O5964,$P5964,0)))","v":0},{"$f":"IF($O5964<=0,0,IF(($O5964-SUM($Q5964:T5964))<$P5964,$O5964-SUM($Q5964:T5964),IF(SUM($Q5964:T5964)<$O5964,$P5964,0)))","v":0},{"$f":"IF($O5964<=0,0,IF(($O5964-SUM($Q5964:U5964))<$P5964,$O5964-SUM($Q5964:U5964),IF(SUM($Q5964:U5964)<$O5964,$P5964,0)))","v":0},{"$f":"IF($O5964<=0,0,IF(($O5964-SUM($Q5964:V5964))<$P5964,$O5964-SUM($Q5964:V5964),IF(SUM($Q5964:V5964)<$O5964,$P5964,0)))","v":0},{"$f":"IF($O5964<=0,0,IF(($O5964-SUM($Q5964:W5964))<$P5964,$O5964-SUM($Q5964:W5964),IF(SUM($Q5964:W5964)<$O5964,$P5964,0)))","v":0},{"$f":"IF($O5964<=0,0,IF(($O5964-SUM($Q5964:X5964))<$P5964,$O5964-SUM($Q5964:X5964),IF(SUM($Q5964:X5964)<$O5964,$P5964,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2004-05-31","2004-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O5995<=0,0,IF(($O5995-SUM($Q5995:Q5995))<$P5995,$O5995-SUM($Q5995:Q5995),IF(SUM($Q5995:Q5995)<$O5995,$P5995,0)))","v":0},{"$f":"IF($O5995<=0,0,IF(($O5995-SUM($Q5995:R5995))<$P5995,$O5995-SUM($Q5995:R5995),IF(SUM($Q5995:R5995)<$O5995,$P5995,0)))","v":0},{"$f":"IF($O5995<=0,0,IF(($O5995-SUM($Q5995:S5995))<$P5995,$O5995-SUM($Q5995:S5995),IF(SUM($Q5995:S5995)<$O5995,$P5995,0)))","v":0},{"$f":"IF($O5995<=0,0,IF(($O5995-SUM($Q5995:T5995))<$P5995,$O5995-SUM($Q5995:T5995),IF(SUM($Q5995:T5995)<$O5995,$P5995,0)))","v":0},{"$f":"IF($O5995<=0,0,IF(($O5995-SUM($Q5995:U5995))<$P5995,$O5995-SUM($Q5995:U5995),IF(SUM($Q5995:U5995)<$O5995,$P5995,0)))","v":0},{"$f":"IF($O5995<=0,0,IF(($O5995-SUM($Q5995:V5995))<$P5995,$O5995-SUM($Q5995:V5995),IF(SUM($Q5995:V5995)<$O5995,$P5995,0)))","v":0},{"$f":"IF($O5995<=0,0,IF(($O5995-SUM($Q5995:W5995))<$P5995,$O5995-SUM($Q5995:W5995),IF(SUM($Q5995:W5995)<$O5995,$P5995,0)))","v":0},{"$f":"IF($O5995<=0,0,IF(($O5995-SUM($Q5995:X5995))<$P5995,$O5995-SUM($Q5995:X5995),IF(SUM($Q5995:X5995)<$O5995,$P5995,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2004-06-30","2004-06-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O6013<=0,0,IF(($O6013-SUM($Q6013:Q6013))<$P6013,$O6013-SUM($Q6013:Q6013),IF(SUM($Q6013:Q6013)<$O6013,$P6013,0)))","v":0},{"$f":"IF($O6013<=0,0,IF(($O6013-SUM($Q6013:R6013))<$P6013,$O6013-SUM($Q6013:R6013),IF(SUM($Q6013:R6013)<$O6013,$P6013,0)))","v":0},{"$f":"IF($O6013<=0,0,IF(($O6013-SUM($Q6013:S6013))<$P6013,$O6013-SUM($Q6013:S6013),IF(SUM($Q6013:S6013)<$O6013,$P6013,0)))","v":0},{"$f":"IF($O6013<=0,0,IF(($O6013-SUM($Q6013:T6013))<$P6013,$O6013-SUM($Q6013:T6013),IF(SUM($Q6013:T6013)<$O6013,$P6013,0)))","v":0},{"$f":"IF($O6013<=0,0,IF(($O6013-SUM($Q6013:U6013))<$P6013,$O6013-SUM($Q6013:U6013),IF(SUM($Q6013:U6013)<$O6013,$P6013,0)))","v":0},{"$f":"IF($O6013<=0,0,IF(($O6013-SUM($Q6013:V6013))<$P6013,$O6013-SUM($Q6013:V6013),IF(SUM($Q6013:V6013)<$O6013,$P6013,0)))","v":0},{"$f":"IF($O6013<=0,0,IF(($O6013-SUM($Q6013:W6013))<$P6013,$O6013-SUM($Q6013:W6013),IF(SUM($Q6013:W6013)<$O6013,$P6013,0)))","v":0},{"$f":"IF($O6013<=0,0,IF(($O6013-SUM($Q6013:X6013))<$P6013,$O6013-SUM($Q6013:X6013),IF(SUM($Q6013:X6013)<$O6013,$P6013,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2004-11-25","2004-11-25",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6044<=0,0,IF(($O6044-SUM($Q6044:Q6044))<$P6044,$O6044-SUM($Q6044:Q6044),IF(SUM($Q6044:Q6044)<$O6044,$P6044,0)))","v":0},{"$f":"IF($O6044<=0,0,IF(($O6044-SUM($Q6044:R6044))<$P6044,$O6044-SUM($Q6044:R6044),IF(SUM($Q6044:R6044)<$O6044,$P6044,0)))","v":0},{"$f":"IF($O6044<=0,0,IF(($O6044-SUM($Q6044:S6044))<$P6044,$O6044-SUM($Q6044:S6044),IF(SUM($Q6044:S6044)<$O6044,$P6044,0)))","v":0},{"$f":"IF($O6044<=0,0,IF(($O6044-SUM($Q6044:T6044))<$P6044,$O6044-SUM($Q6044:T6044),IF(SUM($Q6044:T6044)<$O6044,$P6044,0)))","v":0},{"$f":"IF($O6044<=0,0,IF(($O6044-SUM($Q6044:U6044))<$P6044,$O6044-SUM($Q6044:U6044),IF(SUM($Q6044:U6044)<$O6044,$P6044,0)))","v":0},{"$f":"IF($O6044<=0,0,IF(($O6044-SUM($Q6044:V6044))<$P6044,$O6044-SUM($Q6044:V6044),IF(SUM($Q6044:V6044)<$O6044,$P6044,0)))","v":0},{"$f":"IF($O6044<=0,0,IF(($O6044-SUM($Q6044:W6044))<$P6044,$O6044-SUM($Q6044:W6044),IF(SUM($Q6044:W6044)<$O6044,$P6044,0)))","v":0},{"$f":"IF($O6044<=0,0,IF(($O6044-SUM($Q6044:X6044))<$P6044,$O6044-SUM($Q6044:X6044),IF(SUM($Q6044:X6044)<$O6044,$P6044,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-06-28","2005-06-28",87.850000000000136,0,0,0,0,87.85,1.4210854715202004E-13,1,1.4210854715202004E-13,87.85,null,{"$f":"IF($O6074<=0,0,IF(($O6074-SUM($Q6074:Q6074))<$P6074,$O6074-SUM($Q6074:Q6074),IF(SUM($Q6074:Q6074)<$O6074,$P6074,0)))","v":1.4210854715202004E-13},{"$f":"IF($O6074<=0,0,IF(($O6074-SUM($Q6074:R6074))<$P6074,$O6074-SUM($Q6074:R6074),IF(SUM($Q6074:R6074)<$O6074,$P6074,0)))","v":0},{"$f":"IF($O6074<=0,0,IF(($O6074-SUM($Q6074:S6074))<$P6074,$O6074-SUM($Q6074:S6074),IF(SUM($Q6074:S6074)<$O6074,$P6074,0)))","v":0},{"$f":"IF($O6074<=0,0,IF(($O6074-SUM($Q6074:T6074))<$P6074,$O6074-SUM($Q6074:T6074),IF(SUM($Q6074:T6074)<$O6074,$P6074,0)))","v":0},{"$f":"IF($O6074<=0,0,IF(($O6074-SUM($Q6074:U6074))<$P6074,$O6074-SUM($Q6074:U6074),IF(SUM($Q6074:U6074)<$O6074,$P6074,0)))","v":0},{"$f":"IF($O6074<=0,0,IF(($O6074-SUM($Q6074:V6074))<$P6074,$O6074-SUM($Q6074:V6074),IF(SUM($Q6074:V6074)<$O6074,$P6074,0)))","v":0},{"$f":"IF($O6074<=0,0,IF(($O6074-SUM($Q6074:W6074))<$P6074,$O6074-SUM($Q6074:W6074),IF(SUM($Q6074:W6074)<$O6074,$P6074,0)))","v":0},{"$f":"IF($O6074<=0,0,IF(($O6074-SUM($Q6074:X6074))<$P6074,$O6074-SUM($Q6074:X6074),IF(SUM($Q6074:X6074)<$O6074,$P6074,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-02-28","2010-02-28",83.020000000000437,0,0,0,0,83.02,4.4053649617126212E-13,1,4.4053649617126212E-13,83.02,null,{"$f":"IF($O6092<=0,0,IF(($O6092-SUM($Q6092:Q6092))<$P6092,$O6092-SUM($Q6092:Q6092),IF(SUM($Q6092:Q6092)<$O6092,$P6092,0)))","v":4.4053649617126212E-13},{"$f":"IF($O6092<=0,0,IF(($O6092-SUM($Q6092:R6092))<$P6092,$O6092-SUM($Q6092:R6092),IF(SUM($Q6092:R6092)<$O6092,$P6092,0)))","v":0},{"$f":"IF($O6092<=0,0,IF(($O6092-SUM($Q6092:S6092))<$P6092,$O6092-SUM($Q6092:S6092),IF(SUM($Q6092:S6092)<$O6092,$P6092,0)))","v":0},{"$f":"IF($O6092<=0,0,IF(($O6092-SUM($Q6092:T6092))<$P6092,$O6092-SUM($Q6092:T6092),IF(SUM($Q6092:T6092)<$O6092,$P6092,0)))","v":0},{"$f":"IF($O6092<=0,0,IF(($O6092-SUM($Q6092:U6092))<$P6092,$O6092-SUM($Q6092:U6092),IF(SUM($Q6092:U6092)<$O6092,$P6092,0)))","v":0},{"$f":"IF($O6092<=0,0,IF(($O6092-SUM($Q6092:V6092))<$P6092,$O6092-SUM($Q6092:V6092),IF(SUM($Q6092:V6092)<$O6092,$P6092,0)))","v":0},{"$f":"IF($O6092<=0,0,IF(($O6092-SUM($Q6092:W6092))<$P6092,$O6092-SUM($Q6092:W6092),IF(SUM($Q6092:W6092)<$O6092,$P6092,0)))","v":0},{"$f":"IF($O6092<=0,0,IF(($O6092-SUM($Q6092:X6092))<$P6092,$O6092-SUM($Q6092:X6092),IF(SUM($Q6092:X6092)<$O6092,$P6092,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",494.10000000000036,82.35,0,0,0,0,411.75000000000034,1,411.75000000000034,82.35,null,{"$f":"IF($O6123<=0,0,IF(($O6123-SUM($Q6123:Q6123))<$P6123,$O6123-SUM($Q6123:Q6123),IF(SUM($Q6123:Q6123)<$O6123,$P6123,0)))","v":82.35},{"$f":"IF($O6123<=0,0,IF(($O6123-SUM($Q6123:R6123))<$P6123,$O6123-SUM($Q6123:R6123),IF(SUM($Q6123:R6123)<$O6123,$P6123,0)))","v":82.35},{"$f":"IF($O6123<=0,0,IF(($O6123-SUM($Q6123:S6123))<$P6123,$O6123-SUM($Q6123:S6123),IF(SUM($Q6123:S6123)<$O6123,$P6123,0)))","v":82.35},{"$f":"IF($O6123<=0,0,IF(($O6123-SUM($Q6123:T6123))<$P6123,$O6123-SUM($Q6123:T6123),IF(SUM($Q6123:T6123)<$O6123,$P6123,0)))","v":82.35},{"$f":"IF($O6123<=0,0,IF(($O6123-SUM($Q6123:U6123))<$P6123,$O6123-SUM($Q6123:U6123),IF(SUM($Q6123:U6123)<$O6123,$P6123,0)))","v":82.35},{"$f":"IF($O6123<=0,0,IF(($O6123-SUM($Q6123:V6123))<$P6123,$O6123-SUM($Q6123:V6123),IF(SUM($Q6123:V6123)<$O6123,$P6123,0)))","v":3.4106051316484809E-13},{"$f":"IF($O6123<=0,0,IF(($O6123-SUM($Q6123:W6123))<$P6123,$O6123-SUM($Q6123:W6123),IF(SUM($Q6123:W6123)<$O6123,$P6123,0)))","v":0},{"$f":"IF($O6123<=0,0,IF(($O6123-SUM($Q6123:X6123))<$P6123,$O6123-SUM($Q6123:X6123),IF(SUM($Q6123:X6123)<$O6123,$P6123,0)))","v":0},164.70000000000036]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",508.76000000000022,72.680000000000007,0,0,0,0,436.08000000000021,1,436.08000000000021,72.680000000000007,null,{"$f":"IF($O6154<=0,0,IF(($O6154-SUM($Q6154:Q6154))<$P6154,$O6154-SUM($Q6154:Q6154),IF(SUM($Q6154:Q6154)<$O6154,$P6154,0)))","v":72.680000000000007},{"$f":"IF($O6154<=0,0,IF(($O6154-SUM($Q6154:R6154))<$P6154,$O6154-SUM($Q6154:R6154),IF(SUM($Q6154:R6154)<$O6154,$P6154,0)))","v":72.680000000000007},{"$f":"IF($O6154<=0,0,IF(($O6154-SUM($Q6154:S6154))<$P6154,$O6154-SUM($Q6154:S6154),IF(SUM($Q6154:S6154)<$O6154,$P6154,0)))","v":72.680000000000007},{"$f":"IF($O6154<=0,0,IF(($O6154-SUM($Q6154:T6154))<$P6154,$O6154-SUM($Q6154:T6154),IF(SUM($Q6154:T6154)<$O6154,$P6154,0)))","v":72.680000000000007},{"$f":"IF($O6154<=0,0,IF(($O6154-SUM($Q6154:U6154))<$P6154,$O6154-SUM($Q6154:U6154),IF(SUM($Q6154:U6154)<$O6154,$P6154,0)))","v":72.680000000000007},{"$f":"IF($O6154<=0,0,IF(($O6154-SUM($Q6154:V6154))<$P6154,$O6154-SUM($Q6154:V6154),IF(SUM($Q6154:V6154)<$O6154,$P6154,0)))","v":72.680000000000007},{"$f":"IF($O6154<=0,0,IF(($O6154-SUM($Q6154:W6154))<$P6154,$O6154-SUM($Q6154:W6154),IF(SUM($Q6154:W6154)<$O6154,$P6154,0)))","v":1.7053025658242404E-13},{"$f":"IF($O6154<=0,0,IF(($O6154-SUM($Q6154:X6154))<$P6154,$O6154-SUM($Q6154:X6154),IF(SUM($Q6154:X6154)<$O6154,$P6154,0)))","v":0},218.04000000000019]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O6172<=0,0,IF(($O6172-SUM($Q6172:Q6172))<$P6172,$O6172-SUM($Q6172:Q6172),IF(SUM($Q6172:Q6172)<$O6172,$P6172,0)))","v":0},{"$f":"IF($O6172<=0,0,IF(($O6172-SUM($Q6172:R6172))<$P6172,$O6172-SUM($Q6172:R6172),IF(SUM($Q6172:R6172)<$O6172,$P6172,0)))","v":0},{"$f":"IF($O6172<=0,0,IF(($O6172-SUM($Q6172:S6172))<$P6172,$O6172-SUM($Q6172:S6172),IF(SUM($Q6172:S6172)<$O6172,$P6172,0)))","v":0},{"$f":"IF($O6172<=0,0,IF(($O6172-SUM($Q6172:T6172))<$P6172,$O6172-SUM($Q6172:T6172),IF(SUM($Q6172:T6172)<$O6172,$P6172,0)))","v":0},{"$f":"IF($O6172<=0,0,IF(($O6172-SUM($Q6172:U6172))<$P6172,$O6172-SUM($Q6172:U6172),IF(SUM($Q6172:U6172)<$O6172,$P6172,0)))","v":0},{"$f":"IF($O6172<=0,0,IF(($O6172-SUM($Q6172:V6172))<$P6172,$O6172-SUM($Q6172:V6172),IF(SUM($Q6172:V6172)<$O6172,$P6172,0)))","v":0},{"$f":"IF($O6172<=0,0,IF(($O6172-SUM($Q6172:W6172))<$P6172,$O6172-SUM($Q6172:W6172),IF(SUM($Q6172:W6172)<$O6172,$P6172,0)))","v":0},{"$f":"IF($O6172<=0,0,IF(($O6172-SUM($Q6172:X6172))<$P6172,$O6172-SUM($Q6172:X6172),IF(SUM($Q6172:X6172)<$O6172,$P6172,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-04-30","2007-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6203<=0,0,IF(($O6203-SUM($Q6203:Q6203))<$P6203,$O6203-SUM($Q6203:Q6203),IF(SUM($Q6203:Q6203)<$O6203,$P6203,0)))","v":0},{"$f":"IF($O6203<=0,0,IF(($O6203-SUM($Q6203:R6203))<$P6203,$O6203-SUM($Q6203:R6203),IF(SUM($Q6203:R6203)<$O6203,$P6203,0)))","v":0},{"$f":"IF($O6203<=0,0,IF(($O6203-SUM($Q6203:S6203))<$P6203,$O6203-SUM($Q6203:S6203),IF(SUM($Q6203:S6203)<$O6203,$P6203,0)))","v":0},{"$f":"IF($O6203<=0,0,IF(($O6203-SUM($Q6203:T6203))<$P6203,$O6203-SUM($Q6203:T6203),IF(SUM($Q6203:T6203)<$O6203,$P6203,0)))","v":0},{"$f":"IF($O6203<=0,0,IF(($O6203-SUM($Q6203:U6203))<$P6203,$O6203-SUM($Q6203:U6203),IF(SUM($Q6203:U6203)<$O6203,$P6203,0)))","v":0},{"$f":"IF($O6203<=0,0,IF(($O6203-SUM($Q6203:V6203))<$P6203,$O6203-SUM($Q6203:V6203),IF(SUM($Q6203:V6203)<$O6203,$P6203,0)))","v":0},{"$f":"IF($O6203<=0,0,IF(($O6203-SUM($Q6203:W6203))<$P6203,$O6203-SUM($Q6203:W6203),IF(SUM($Q6203:W6203)<$O6203,$P6203,0)))","v":0},{"$f":"IF($O6203<=0,0,IF(($O6203-SUM($Q6203:X6203))<$P6203,$O6203-SUM($Q6203:X6203),IF(SUM($Q6203:X6203)<$O6203,$P6203,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-07-26","2007-07-26",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6250<=0,0,IF(($O6250-SUM($Q6250:Q6250))<$P6250,$O6250-SUM($Q6250:Q6250),IF(SUM($Q6250:Q6250)<$O6250,$P6250,0)))","v":0},{"$f":"IF($O6250<=0,0,IF(($O6250-SUM($Q6250:R6250))<$P6250,$O6250-SUM($Q6250:R6250),IF(SUM($Q6250:R6250)<$O6250,$P6250,0)))","v":0},{"$f":"IF($O6250<=0,0,IF(($O6250-SUM($Q6250:S6250))<$P6250,$O6250-SUM($Q6250:S6250),IF(SUM($Q6250:S6250)<$O6250,$P6250,0)))","v":0},{"$f":"IF($O6250<=0,0,IF(($O6250-SUM($Q6250:T6250))<$P6250,$O6250-SUM($Q6250:T6250),IF(SUM($Q6250:T6250)<$O6250,$P6250,0)))","v":0},{"$f":"IF($O6250<=0,0,IF(($O6250-SUM($Q6250:U6250))<$P6250,$O6250-SUM($Q6250:U6250),IF(SUM($Q6250:U6250)<$O6250,$P6250,0)))","v":0},{"$f":"IF($O6250<=0,0,IF(($O6250-SUM($Q6250:V6250))<$P6250,$O6250-SUM($Q6250:V6250),IF(SUM($Q6250:V6250)<$O6250,$P6250,0)))","v":0},{"$f":"IF($O6250<=0,0,IF(($O6250-SUM($Q6250:W6250))<$P6250,$O6250-SUM($Q6250:W6250),IF(SUM($Q6250:W6250)<$O6250,$P6250,0)))","v":0},{"$f":"IF($O6250<=0,0,IF(($O6250-SUM($Q6250:X6250))<$P6250,$O6250-SUM($Q6250:X6250),IF(SUM($Q6250:X6250)<$O6250,$P6250,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2007-07-26","2007-07-26",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O6267<=0,0,IF(($O6267-SUM($Q6267:Q6267))<$P6267,$O6267-SUM($Q6267:Q6267),IF(SUM($Q6267:Q6267)<$O6267,$P6267,0)))","v":0},{"$f":"IF($O6267<=0,0,IF(($O6267-SUM($Q6267:R6267))<$P6267,$O6267-SUM($Q6267:R6267),IF(SUM($Q6267:R6267)<$O6267,$P6267,0)))","v":0},{"$f":"IF($O6267<=0,0,IF(($O6267-SUM($Q6267:S6267))<$P6267,$O6267-SUM($Q6267:S6267),IF(SUM($Q6267:S6267)<$O6267,$P6267,0)))","v":0},{"$f":"IF($O6267<=0,0,IF(($O6267-SUM($Q6267:T6267))<$P6267,$O6267-SUM($Q6267:T6267),IF(SUM($Q6267:T6267)<$O6267,$P6267,0)))","v":0},{"$f":"IF($O6267<=0,0,IF(($O6267-SUM($Q6267:U6267))<$P6267,$O6267-SUM($Q6267:U6267),IF(SUM($Q6267:U6267)<$O6267,$P6267,0)))","v":0},{"$f":"IF($O6267<=0,0,IF(($O6267-SUM($Q6267:V6267))<$P6267,$O6267-SUM($Q6267:V6267),IF(SUM($Q6267:V6267)<$O6267,$P6267,0)))","v":0},{"$f":"IF($O6267<=0,0,IF(($O6267-SUM($Q6267:W6267))<$P6267,$O6267-SUM($Q6267:W6267),IF(SUM($Q6267:W6267)<$O6267,$P6267,0)))","v":0},{"$f":"IF($O6267<=0,0,IF(($O6267-SUM($Q6267:X6267))<$P6267,$O6267-SUM($Q6267:X6267),IF(SUM($Q6267:X6267)<$O6267,$P6267,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-02-28","2010-02-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O6311<=0,0,IF(($O6311-SUM($Q6311:Q6311))<$P6311,$O6311-SUM($Q6311:Q6311),IF(SUM($Q6311:Q6311)<$O6311,$P6311,0)))","v":0},{"$f":"IF($O6311<=0,0,IF(($O6311-SUM($Q6311:R6311))<$P6311,$O6311-SUM($Q6311:R6311),IF(SUM($Q6311:R6311)<$O6311,$P6311,0)))","v":0},{"$f":"IF($O6311<=0,0,IF(($O6311-SUM($Q6311:S6311))<$P6311,$O6311-SUM($Q6311:S6311),IF(SUM($Q6311:S6311)<$O6311,$P6311,0)))","v":0},{"$f":"IF($O6311<=0,0,IF(($O6311-SUM($Q6311:T6311))<$P6311,$O6311-SUM($Q6311:T6311),IF(SUM($Q6311:T6311)<$O6311,$P6311,0)))","v":0},{"$f":"IF($O6311<=0,0,IF(($O6311-SUM($Q6311:U6311))<$P6311,$O6311-SUM($Q6311:U6311),IF(SUM($Q6311:U6311)<$O6311,$P6311,0)))","v":0},{"$f":"IF($O6311<=0,0,IF(($O6311-SUM($Q6311:V6311))<$P6311,$O6311-SUM($Q6311:V6311),IF(SUM($Q6311:V6311)<$O6311,$P6311,0)))","v":0},{"$f":"IF($O6311<=0,0,IF(($O6311-SUM($Q6311:W6311))<$P6311,$O6311-SUM($Q6311:W6311),IF(SUM($Q6311:W6311)<$O6311,$P6311,0)))","v":0},{"$f":"IF($O6311<=0,0,IF(($O6311-SUM($Q6311:X6311))<$P6311,$O6311-SUM($Q6311:X6311),IF(SUM($Q6311:X6311)<$O6311,$P6311,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-03-01","2011-03-01",1376.3899999999999,0,0,0,0,1376.39,0,0.5,0,688.19500000000005,null,{"$f":"IF($O6329<=0,0,IF(($O6329-SUM($Q6329:Q6329))<$P6329,$O6329-SUM($Q6329:Q6329),IF(SUM($Q6329:Q6329)<$O6329,$P6329,0)))","v":0},{"$f":"IF($O6329<=0,0,IF(($O6329-SUM($Q6329:R6329))<$P6329,$O6329-SUM($Q6329:R6329),IF(SUM($Q6329:R6329)<$O6329,$P6329,0)))","v":0},{"$f":"IF($O6329<=0,0,IF(($O6329-SUM($Q6329:S6329))<$P6329,$O6329-SUM($Q6329:S6329),IF(SUM($Q6329:S6329)<$O6329,$P6329,0)))","v":0},{"$f":"IF($O6329<=0,0,IF(($O6329-SUM($Q6329:T6329))<$P6329,$O6329-SUM($Q6329:T6329),IF(SUM($Q6329:T6329)<$O6329,$P6329,0)))","v":0},{"$f":"IF($O6329<=0,0,IF(($O6329-SUM($Q6329:U6329))<$P6329,$O6329-SUM($Q6329:U6329),IF(SUM($Q6329:U6329)<$O6329,$P6329,0)))","v":0},{"$f":"IF($O6329<=0,0,IF(($O6329-SUM($Q6329:V6329))<$P6329,$O6329-SUM($Q6329:V6329),IF(SUM($Q6329:V6329)<$O6329,$P6329,0)))","v":0},{"$f":"IF($O6329<=0,0,IF(($O6329-SUM($Q6329:W6329))<$P6329,$O6329-SUM($Q6329:W6329),IF(SUM($Q6329:W6329)<$O6329,$P6329,0)))","v":0},{"$f":"IF($O6329<=0,0,IF(($O6329-SUM($Q6329:X6329))<$P6329,$O6329-SUM($Q6329:X6329),IF(SUM($Q6329:X6329)<$O6329,$P6329,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-06-28","2000-06-28",6.9999999999708962E-2,0.01,0,0,0,0,5.999999999970896E-2,1,5.999999999970896E-2,0.01,null,{"$f":"IF($O6360<=0,0,IF(($O6360-SUM($Q6360:Q6360))<$P6360,$O6360-SUM($Q6360:Q6360),IF(SUM($Q6360:Q6360)<$O6360,$P6360,0)))","v":0.01},{"$f":"IF($O6360<=0,0,IF(($O6360-SUM($Q6360:R6360))<$P6360,$O6360-SUM($Q6360:R6360),IF(SUM($Q6360:R6360)<$O6360,$P6360,0)))","v":0.01},{"$f":"IF($O6360<=0,0,IF(($O6360-SUM($Q6360:S6360))<$P6360,$O6360-SUM($Q6360:S6360),IF(SUM($Q6360:S6360)<$O6360,$P6360,0)))","v":0.01},{"$f":"IF($O6360<=0,0,IF(($O6360-SUM($Q6360:T6360))<$P6360,$O6360-SUM($Q6360:T6360),IF(SUM($Q6360:T6360)<$O6360,$P6360,0)))","v":0.01},{"$f":"IF($O6360<=0,0,IF(($O6360-SUM($Q6360:U6360))<$P6360,$O6360-SUM($Q6360:U6360),IF(SUM($Q6360:U6360)<$O6360,$P6360,0)))","v":0.01},{"$f":"IF($O6360<=0,0,IF(($O6360-SUM($Q6360:V6360))<$P6360,$O6360-SUM($Q6360:V6360),IF(SUM($Q6360:V6360)<$O6360,$P6360,0)))","v":9.999999999708957E-3},{"$f":"IF($O6360<=0,0,IF(($O6360-SUM($Q6360:W6360))<$P6360,$O6360-SUM($Q6360:W6360),IF(SUM($Q6360:W6360)<$O6360,$P6360,0)))","v":0},{"$f":"IF($O6360<=0,0,IF(($O6360-SUM($Q6360:X6360))<$P6360,$O6360-SUM($Q6360:X6360),IF(SUM($Q6360:X6360)<$O6360,$P6360,0)))","v":0},2.9999999999708961E-2]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-09-28","2007-09-28",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:Q6378))<$P6378,$O6378-SUM($Q6378:Q6378),IF(SUM($Q6378:Q6378)<$O6378,$P6378,0)))","v":0},{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:R6378))<$P6378,$O6378-SUM($Q6378:R6378),IF(SUM($Q6378:R6378)<$O6378,$P6378,0)))","v":0},{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:S6378))<$P6378,$O6378-SUM($Q6378:S6378),IF(SUM($Q6378:S6378)<$O6378,$P6378,0)))","v":0},{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:T6378))<$P6378,$O6378-SUM($Q6378:T6378),IF(SUM($Q6378:T6378)<$O6378,$P6378,0)))","v":0},{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:U6378))<$P6378,$O6378-SUM($Q6378:U6378),IF(SUM($Q6378:U6378)<$O6378,$P6378,0)))","v":0},{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:V6378))<$P6378,$O6378-SUM($Q6378:V6378),IF(SUM($Q6378:V6378)<$O6378,$P6378,0)))","v":0},{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:W6378))<$P6378,$O6378-SUM($Q6378:W6378),IF(SUM($Q6378:W6378)<$O6378,$P6378,0)))","v":0},{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:X6378))<$P6378,$O6378-SUM($Q6378:X6378),IF(SUM($Q6378:X6378)<$O6378,$P6378,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-12-31","2007-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6409<=0,0,IF(($O6409-SUM($Q6409:Q6409))<$P6409,$O6409-SUM($Q6409:Q6409),IF(SUM($Q6409:Q6409)<$O6409,$P6409,0)))","v":0},{"$f":"IF($O6409<=0,0,IF(($O6409-SUM($Q6409:R6409))<$P6409,$O6409-SUM($Q6409:R6409),IF(SUM($Q6409:R6409)<$O6409,$P6409,0)))","v":0},{"$f":"IF($O6409<=0,0,IF(($O6409-SUM($Q6409:S6409))<$P6409,$O6409-SUM($Q6409:S6409),IF(SUM($Q6409:S6409)<$O6409,$P6409,0)))","v":0},{"$f":"IF($O6409<=0,0,IF(($O6409-SUM($Q6409:T6409))<$P6409,$O6409-SUM($Q6409:T6409),IF(SUM($Q6409:T6409)<$O6409,$P6409,0)))","v":0},{"$f":"IF($O6409<=0,0,IF(($O6409-SUM($Q6409:U6409))<$P6409,$O6409-SUM($Q6409:U6409),IF(SUM($Q6409:U6409)<$O6409,$P6409,0)))","v":0},{"$f":"IF($O6409<=0,0,IF(($O6409-SUM($Q6409:V6409))<$P6409,$O6409-SUM($Q6409:V6409),IF(SUM($Q6409:V6409)<$O6409,$P6409,0)))","v":0},{"$f":"IF($O6409<=0,0,IF(($O6409-SUM($Q6409:W6409))<$P6409,$O6409-SUM($Q6409:W6409),IF(SUM($Q6409:W6409)<$O6409,$P6409,0)))","v":0},{"$f":"IF($O6409<=0,0,IF(($O6409-SUM($Q6409:X6409))<$P6409,$O6409-SUM($Q6409:X6409),IF(SUM($Q6409:X6409)<$O6409,$P6409,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-09-28","2007-09-28",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6440<=0,0,IF(($O6440-SUM($Q6440:Q6440))<$P6440,$O6440-SUM($Q6440:Q6440),IF(SUM($Q6440:Q6440)<$O6440,$P6440,0)))","v":0},{"$f":"IF($O6440<=0,0,IF(($O6440-SUM($Q6440:R6440))<$P6440,$O6440-SUM($Q6440:R6440),IF(SUM($Q6440:R6440)<$O6440,$P6440,0)))","v":0},{"$f":"IF($O6440<=0,0,IF(($O6440-SUM($Q6440:S6440))<$P6440,$O6440-SUM($Q6440:S6440),IF(SUM($Q6440:S6440)<$O6440,$P6440,0)))","v":0},{"$f":"IF($O6440<=0,0,IF(($O6440-SUM($Q6440:T6440))<$P6440,$O6440-SUM($Q6440:T6440),IF(SUM($Q6440:T6440)<$O6440,$P6440,0)))","v":0},{"$f":"IF($O6440<=0,0,IF(($O6440-SUM($Q6440:U6440))<$P6440,$O6440-SUM($Q6440:U6440),IF(SUM($Q6440:U6440)<$O6440,$P6440,0)))","v":0},{"$f":"IF($O6440<=0,0,IF(($O6440-SUM($Q6440:V6440))<$P6440,$O6440-SUM($Q6440:V6440),IF(SUM($Q6440:V6440)<$O6440,$P6440,0)))","v":0},{"$f":"IF($O6440<=0,0,IF(($O6440-SUM($Q6440:W6440))<$P6440,$O6440-SUM($Q6440:W6440),IF(SUM($Q6440:W6440)<$O6440,$P6440,0)))","v":0},{"$f":"IF($O6440<=0,0,IF(($O6440-SUM($Q6440:X6440))<$P6440,$O6440-SUM($Q6440:X6440),IF(SUM($Q6440:X6440)<$O6440,$P6440,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",490,70,0,0,0,0,420,0.5,210,35,null,{"$f":"IF($O6458<=0,0,IF(($O6458-SUM($Q6458:Q6458))<$P6458,$O6458-SUM($Q6458:Q6458),IF(SUM($Q6458:Q6458)<$O6458,$P6458,0)))","v":35},{"$f":"IF($O6458<=0,0,IF(($O6458-SUM($Q6458:R6458))<$P6458,$O6458-SUM($Q6458:R6458),IF(SUM($Q6458:R6458)<$O6458,$P6458,0)))","v":35},{"$f":"IF($O6458<=0,0,IF(($O6458-SUM($Q6458:S6458))<$P6458,$O6458-SUM($Q6458:S6458),IF(SUM($Q6458:S6458)<$O6458,$P6458,0)))","v":35},{"$f":"IF($O6458<=0,0,IF(($O6458-SUM($Q6458:T6458))<$P6458,$O6458-SUM($Q6458:T6458),IF(SUM($Q6458:T6458)<$O6458,$P6458,0)))","v":35},{"$f":"IF($O6458<=0,0,IF(($O6458-SUM($Q6458:U6458))<$P6458,$O6458-SUM($Q6458:U6458),IF(SUM($Q6458:U6458)<$O6458,$P6458,0)))","v":35},{"$f":"IF($O6458<=0,0,IF(($O6458-SUM($Q6458:V6458))<$P6458,$O6458-SUM($Q6458:V6458),IF(SUM($Q6458:V6458)<$O6458,$P6458,0)))","v":35},{"$f":"IF($O6458<=0,0,IF(($O6458-SUM($Q6458:W6458))<$P6458,$O6458-SUM($Q6458:W6458),IF(SUM($Q6458:W6458)<$O6458,$P6458,0)))","v":0},{"$f":"IF($O6458<=0,0,IF(($O6458-SUM($Q6458:X6458))<$P6458,$O6458-SUM($Q6458:X6458),IF(SUM($Q6458:X6458)<$O6458,$P6458,0)))","v":0},105]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",615.30999999999995,0,0,0,0,615.30999999999995,0,1,0,615.30999999999995,null,{"$f":"IF($O6490<=0,0,IF(($O6490-SUM($Q6490:Q6490))<$P6490,$O6490-SUM($Q6490:Q6490),IF(SUM($Q6490:Q6490)<$O6490,$P6490,0)))","v":0},{"$f":"IF($O6490<=0,0,IF(($O6490-SUM($Q6490:R6490))<$P6490,$O6490-SUM($Q6490:R6490),IF(SUM($Q6490:R6490)<$O6490,$P6490,0)))","v":0},{"$f":"IF($O6490<=0,0,IF(($O6490-SUM($Q6490:S6490))<$P6490,$O6490-SUM($Q6490:S6490),IF(SUM($Q6490:S6490)<$O6490,$P6490,0)))","v":0},{"$f":"IF($O6490<=0,0,IF(($O6490-SUM($Q6490:T6490))<$P6490,$O6490-SUM($Q6490:T6490),IF(SUM($Q6490:T6490)<$O6490,$P6490,0)))","v":0},{"$f":"IF($O6490<=0,0,IF(($O6490-SUM($Q6490:U6490))<$P6490,$O6490-SUM($Q6490:U6490),IF(SUM($Q6490:U6490)<$O6490,$P6490,0)))","v":0},{"$f":"IF($O6490<=0,0,IF(($O6490-SUM($Q6490:V6490))<$P6490,$O6490-SUM($Q6490:V6490),IF(SUM($Q6490:V6490)<$O6490,$P6490,0)))","v":0},{"$f":"IF($O6490<=0,0,IF(($O6490-SUM($Q6490:W6490))<$P6490,$O6490-SUM($Q6490:W6490),IF(SUM($Q6490:W6490)<$O6490,$P6490,0)))","v":0},{"$f":"IF($O6490<=0,0,IF(($O6490-SUM($Q6490:X6490))<$P6490,$O6490-SUM($Q6490:X6490),IF(SUM($Q6490:X6490)<$O6490,$P6490,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",353.30999999999995,50.47,0,0,0,0,302.83999999999992,1,302.83999999999992,50.47,null,{"$f":"IF($O6519<=0,0,IF(($O6519-SUM($Q6519:Q6519))<$P6519,$O6519-SUM($Q6519:Q6519),IF(SUM($Q6519:Q6519)<$O6519,$P6519,0)))","v":50.47},{"$f":"IF($O6519<=0,0,IF(($O6519-SUM($Q6519:R6519))<$P6519,$O6519-SUM($Q6519:R6519),IF(SUM($Q6519:R6519)<$O6519,$P6519,0)))","v":50.47},{"$f":"IF($O6519<=0,0,IF(($O6519-SUM($Q6519:S6519))<$P6519,$O6519-SUM($Q6519:S6519),IF(SUM($Q6519:S6519)<$O6519,$P6519,0)))","v":50.47},{"$f":"IF($O6519<=0,0,IF(($O6519-SUM($Q6519:T6519))<$P6519,$O6519-SUM($Q6519:T6519),IF(SUM($Q6519:T6519)<$O6519,$P6519,0)))","v":50.47},{"$f":"IF($O6519<=0,0,IF(($O6519-SUM($Q6519:U6519))<$P6519,$O6519-SUM($Q6519:U6519),IF(SUM($Q6519:U6519)<$O6519,$P6519,0)))","v":50.47},{"$f":"IF($O6519<=0,0,IF(($O6519-SUM($Q6519:V6519))<$P6519,$O6519-SUM($Q6519:V6519),IF(SUM($Q6519:V6519)<$O6519,$P6519,0)))","v":50.47},{"$f":"IF($O6519<=0,0,IF(($O6519-SUM($Q6519:W6519))<$P6519,$O6519-SUM($Q6519:W6519),IF(SUM($Q6519:W6519)<$O6519,$P6519,0)))","v":1.9999999999924967E-2},{"$f":"IF($O6519<=0,0,IF(($O6519-SUM($Q6519:X6519))<$P6519,$O6519-SUM($Q6519:X6519),IF(SUM($Q6519:X6519)<$O6519,$P6519,0)))","v":0},151.42999999999992]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2007-07-31","2007-07-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6566<=0,0,IF(($O6566-SUM($Q6566:Q6566))<$P6566,$O6566-SUM($Q6566:Q6566),IF(SUM($Q6566:Q6566)<$O6566,$P6566,0)))","v":0},{"$f":"IF($O6566<=0,0,IF(($O6566-SUM($Q6566:R6566))<$P6566,$O6566-SUM($Q6566:R6566),IF(SUM($Q6566:R6566)<$O6566,$P6566,0)))","v":0},{"$f":"IF($O6566<=0,0,IF(($O6566-SUM($Q6566:S6566))<$P6566,$O6566-SUM($Q6566:S6566),IF(SUM($Q6566:S6566)<$O6566,$P6566,0)))","v":0},{"$f":"IF($O6566<=0,0,IF(($O6566-SUM($Q6566:T6566))<$P6566,$O6566-SUM($Q6566:T6566),IF(SUM($Q6566:T6566)<$O6566,$P6566,0)))","v":0},{"$f":"IF($O6566<=0,0,IF(($O6566-SUM($Q6566:U6566))<$P6566,$O6566-SUM($Q6566:U6566),IF(SUM($Q6566:U6566)<$O6566,$P6566,0)))","v":0},{"$f":"IF($O6566<=0,0,IF(($O6566-SUM($Q6566:V6566))<$P6566,$O6566-SUM($Q6566:V6566),IF(SUM($Q6566:V6566)<$O6566,$P6566,0)))","v":0},{"$f":"IF($O6566<=0,0,IF(($O6566-SUM($Q6566:W6566))<$P6566,$O6566-SUM($Q6566:W6566),IF(SUM($Q6566:W6566)<$O6566,$P6566,0)))","v":0},{"$f":"IF($O6566<=0,0,IF(($O6566-SUM($Q6566:X6566))<$P6566,$O6566-SUM($Q6566:X6566),IF(SUM($Q6566:X6566)<$O6566,$P6566,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,0,0,147.78,0,{"$f":"+IF(B6597=$B$7,100%,50%)","v":0.5},0,73.89,null,{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:Q6597))<$P6597,$O6597-SUM($Q6597:Q6597),IF(SUM($Q6597:Q6597)<$O6597,$P6597,0)))","v":0},{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:R6597))<$P6597,$O6597-SUM($Q6597:R6597),IF(SUM($Q6597:R6597)<$O6597,$P6597,0)))","v":0},{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:S6597))<$P6597,$O6597-SUM($Q6597:S6597),IF(SUM($Q6597:S6597)<$O6597,$P6597,0)))","v":0},{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:T6597))<$P6597,$O6597-SUM($Q6597:T6597),IF(SUM($Q6597:T6597)<$O6597,$P6597,0)))","v":0},{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:U6597))<$P6597,$O6597-SUM($Q6597:U6597),IF(SUM($Q6597:U6597)<$O6597,$P6597,0)))","v":0},{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:V6597))<$P6597,$O6597-SUM($Q6597:V6597),IF(SUM($Q6597:V6597)<$O6597,$P6597,0)))","v":0},{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:W6597))<$P6597,$O6597-SUM($Q6597:W6597),IF(SUM($Q6597:W6597)<$O6597,$P6597,0)))","v":0},{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:X6597))<$P6597,$O6597-SUM($Q6597:X6597),IF(SUM($Q6597:X6597)<$O6597,$P6597,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,0,0,147.78,0,1,0,147.78,null,{"$f":"IF($O6615<=0,0,IF(($O6615-SUM($Q6615:Q6615))<$P6615,$O6615-SUM($Q6615:Q6615),IF(SUM($Q6615:Q6615)<$O6615,$P6615,0)))","v":0},{"$f":"IF($O6615<=0,0,IF(($O6615-SUM($Q6615:R6615))<$P6615,$O6615-SUM($Q6615:R6615),IF(SUM($Q6615:R6615)<$O6615,$P6615,0)))","v":0},{"$f":"IF($O6615<=0,0,IF(($O6615-SUM($Q6615:S6615))<$P6615,$O6615-SUM($Q6615:S6615),IF(SUM($Q6615:S6615)<$O6615,$P6615,0)))","v":0},{"$f":"IF($O6615<=0,0,IF(($O6615-SUM($Q6615:T6615))<$P6615,$O6615-SUM($Q6615:T6615),IF(SUM($Q6615:T6615)<$O6615,$P6615,0)))","v":0},{"$f":"IF($O6615<=0,0,IF(($O6615-SUM($Q6615:U6615))<$P6615,$O6615-SUM($Q6615:U6615),IF(SUM($Q6615:U6615)<$O6615,$P6615,0)))","v":0},{"$f":"IF($O6615<=0,0,IF(($O6615-SUM($Q6615:V6615))<$P6615,$O6615-SUM($Q6615:V6615),IF(SUM($Q6615:V6615)<$O6615,$P6615,0)))","v":0},{"$f":"IF($O6615<=0,0,IF(($O6615-SUM($Q6615:W6615))<$P6615,$O6615-SUM($Q6615:W6615),IF(SUM($Q6615:W6615)<$O6615,$P6615,0)))","v":0},{"$f":"IF($O6615<=0,0,IF(($O6615-SUM($Q6615:X6615))<$P6615,$O6615-SUM($Q6615:X6615),IF(SUM($Q6615:X6615)<$O6615,$P6615,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,0,0,147.78,0,0.5,0,73.89,null,{"$f":"IF($O6646<=0,0,IF(($O6646-SUM($Q6646:Q6646))<$P6646,$O6646-SUM($Q6646:Q6646),IF(SUM($Q6646:Q6646)<$O6646,$P6646,0)))","v":0},{"$f":"IF($O6646<=0,0,IF(($O6646-SUM($Q6646:R6646))<$P6646,$O6646-SUM($Q6646:R6646),IF(SUM($Q6646:R6646)<$O6646,$P6646,0)))","v":0},{"$f":"IF($O6646<=0,0,IF(($O6646-SUM($Q6646:S6646))<$P6646,$O6646-SUM($Q6646:S6646),IF(SUM($Q6646:S6646)<$O6646,$P6646,0)))","v":0},{"$f":"IF($O6646<=0,0,IF(($O6646-SUM($Q6646:T6646))<$P6646,$O6646-SUM($Q6646:T6646),IF(SUM($Q6646:T6646)<$O6646,$P6646,0)))","v":0},{"$f":"IF($O6646<=0,0,IF(($O6646-SUM($Q6646:U6646))<$P6646,$O6646-SUM($Q6646:U6646),IF(SUM($Q6646:U6646)<$O6646,$P6646,0)))","v":0},{"$f":"IF($O6646<=0,0,IF(($O6646-SUM($Q6646:V6646))<$P6646,$O6646-SUM($Q6646:V6646),IF(SUM($Q6646:V6646)<$O6646,$P6646,0)))","v":0},{"$f":"IF($O6646<=0,0,IF(($O6646-SUM($Q6646:W6646))<$P6646,$O6646-SUM($Q6646:W6646),IF(SUM($Q6646:W6646)<$O6646,$P6646,0)))","v":0},{"$f":"IF($O6646<=0,0,IF(($O6646-SUM($Q6646:X6646))<$P6646,$O6646-SUM($Q6646:X6646),IF(SUM($Q6646:X6646)<$O6646,$P6646,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,0,0,147.78,0,0.5,0,73.89,null,{"$f":"IF($O6677<=0,0,IF(($O6677-SUM($Q6677:Q6677))<$P6677,$O6677-SUM($Q6677:Q6677),IF(SUM($Q6677:Q6677)<$O6677,$P6677,0)))","v":0},{"$f":"IF($O6677<=0,0,IF(($O6677-SUM($Q6677:R6677))<$P6677,$O6677-SUM($Q6677:R6677),IF(SUM($Q6677:R6677)<$O6677,$P6677,0)))","v":0},{"$f":"IF($O6677<=0,0,IF(($O6677-SUM($Q6677:S6677))<$P6677,$O6677-SUM($Q6677:S6677),IF(SUM($Q6677:S6677)<$O6677,$P6677,0)))","v":0},{"$f":"IF($O6677<=0,0,IF(($O6677-SUM($Q6677:T6677))<$P6677,$O6677-SUM($Q6677:T6677),IF(SUM($Q6677:T6677)<$O6677,$P6677,0)))","v":0},{"$f":"IF($O6677<=0,0,IF(($O6677-SUM($Q6677:U6677))<$P6677,$O6677-SUM($Q6677:U6677),IF(SUM($Q6677:U6677)<$O6677,$P6677,0)))","v":0},{"$f":"IF($O6677<=0,0,IF(($O6677-SUM($Q6677:V6677))<$P6677,$O6677-SUM($Q6677:V6677),IF(SUM($Q6677:V6677)<$O6677,$P6677,0)))","v":0},{"$f":"IF($O6677<=0,0,IF(($O6677-SUM($Q6677:W6677))<$P6677,$O6677-SUM($Q6677:W6677),IF(SUM($Q6677:W6677)<$O6677,$P6677,0)))","v":0},{"$f":"IF($O6677<=0,0,IF(($O6677-SUM($Q6677:X6677))<$P6677,$O6677-SUM($Q6677:X6677),IF(SUM($Q6677:X6677)<$O6677,$P6677,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,0,0,147.78,0,0.5,0,73.89,null,{"$f":"IF($O6695<=0,0,IF(($O6695-SUM($Q6695:Q6695))<$P6695,$O6695-SUM($Q6695:Q6695),IF(SUM($Q6695:Q6695)<$O6695,$P6695,0)))","v":0},{"$f":"IF($O6695<=0,0,IF(($O6695-SUM($Q6695:R6695))<$P6695,$O6695-SUM($Q6695:R6695),IF(SUM($Q6695:R6695)<$O6695,$P6695,0)))","v":0},{"$f":"IF($O6695<=0,0,IF(($O6695-SUM($Q6695:S6695))<$P6695,$O6695-SUM($Q6695:S6695),IF(SUM($Q6695:S6695)<$O6695,$P6695,0)))","v":0},{"$f":"IF($O6695<=0,0,IF(($O6695-SUM($Q6695:T6695))<$P6695,$O6695-SUM($Q6695:T6695),IF(SUM($Q6695:T6695)<$O6695,$P6695,0)))","v":0},{"$f":"IF($O6695<=0,0,IF(($O6695-SUM($Q6695:U6695))<$P6695,$O6695-SUM($Q6695:U6695),IF(SUM($Q6695:U6695)<$O6695,$P6695,0)))","v":0},{"$f":"IF($O6695<=0,0,IF(($O6695-SUM($Q6695:V6695))<$P6695,$O6695-SUM($Q6695:V6695),IF(SUM($Q6695:V6695)<$O6695,$P6695,0)))","v":0},{"$f":"IF($O6695<=0,0,IF(($O6695-SUM($Q6695:W6695))<$P6695,$O6695-SUM($Q6695:W6695),IF(SUM($Q6695:W6695)<$O6695,$P6695,0)))","v":0},{"$f":"IF($O6695<=0,0,IF(($O6695-SUM($Q6695:X6695))<$P6695,$O6695-SUM($Q6695:X6695),IF(SUM($Q6695:X6695)<$O6695,$P6695,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O6741<=0,0,IF(($O6741-SUM($Q6741:Q6741))<$P6741,$O6741-SUM($Q6741:Q6741),IF(SUM($Q6741:Q6741)<$O6741,$P6741,0)))","v":0},{"$f":"IF($O6741<=0,0,IF(($O6741-SUM($Q6741:R6741))<$P6741,$O6741-SUM($Q6741:R6741),IF(SUM($Q6741:R6741)<$O6741,$P6741,0)))","v":0},{"$f":"IF($O6741<=0,0,IF(($O6741-SUM($Q6741:S6741))<$P6741,$O6741-SUM($Q6741:S6741),IF(SUM($Q6741:S6741)<$O6741,$P6741,0)))","v":0},{"$f":"IF($O6741<=0,0,IF(($O6741-SUM($Q6741:T6741))<$P6741,$O6741-SUM($Q6741:T6741),IF(SUM($Q6741:T6741)<$O6741,$P6741,0)))","v":0},{"$f":"IF($O6741<=0,0,IF(($O6741-SUM($Q6741:U6741))<$P6741,$O6741-SUM($Q6741:U6741),IF(SUM($Q6741:U6741)<$O6741,$P6741,0)))","v":0},{"$f":"IF($O6741<=0,0,IF(($O6741-SUM($Q6741:V6741))<$P6741,$O6741-SUM($Q6741:V6741),IF(SUM($Q6741:V6741)<$O6741,$P6741,0)))","v":0},{"$f":"IF($O6741<=0,0,IF(($O6741-SUM($Q6741:W6741))<$P6741,$O6741-SUM($Q6741:W6741),IF(SUM($Q6741:W6741)<$O6741,$P6741,0)))","v":0},{"$f":"IF($O6741<=0,0,IF(($O6741-SUM($Q6741:X6741))<$P6741,$O6741-SUM($Q6741:X6741),IF(SUM($Q6741:X6741)<$O6741,$P6741,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6772<=0,0,IF(($O6772-SUM($Q6772:Q6772))<$P6772,$O6772-SUM($Q6772:Q6772),IF(SUM($Q6772:Q6772)<$O6772,$P6772,0)))","v":0},{"$f":"IF($O6772<=0,0,IF(($O6772-SUM($Q6772:R6772))<$P6772,$O6772-SUM($Q6772:R6772),IF(SUM($Q6772:R6772)<$O6772,$P6772,0)))","v":0},{"$f":"IF($O6772<=0,0,IF(($O6772-SUM($Q6772:S6772))<$P6772,$O6772-SUM($Q6772:S6772),IF(SUM($Q6772:S6772)<$O6772,$P6772,0)))","v":0},{"$f":"IF($O6772<=0,0,IF(($O6772-SUM($Q6772:T6772))<$P6772,$O6772-SUM($Q6772:T6772),IF(SUM($Q6772:T6772)<$O6772,$P6772,0)))","v":0},{"$f":"IF($O6772<=0,0,IF(($O6772-SUM($Q6772:U6772))<$P6772,$O6772-SUM($Q6772:U6772),IF(SUM($Q6772:U6772)<$O6772,$P6772,0)))","v":0},{"$f":"IF($O6772<=0,0,IF(($O6772-SUM($Q6772:V6772))<$P6772,$O6772-SUM($Q6772:V6772),IF(SUM($Q6772:V6772)<$O6772,$P6772,0)))","v":0},{"$f":"IF($O6772<=0,0,IF(($O6772-SUM($Q6772:W6772))<$P6772,$O6772-SUM($Q6772:W6772),IF(SUM($Q6772:W6772)<$O6772,$P6772,0)))","v":0},{"$f":"IF($O6772<=0,0,IF(($O6772-SUM($Q6772:X6772))<$P6772,$O6772-SUM($Q6772:X6772),IF(SUM($Q6772:X6772)<$O6772,$P6772,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6803<=0,0,IF(($O6803-SUM($Q6803:Q6803))<$P6803,$O6803-SUM($Q6803:Q6803),IF(SUM($Q6803:Q6803)<$O6803,$P6803,0)))","v":0},{"$f":"IF($O6803<=0,0,IF(($O6803-SUM($Q6803:R6803))<$P6803,$O6803-SUM($Q6803:R6803),IF(SUM($Q6803:R6803)<$O6803,$P6803,0)))","v":0},{"$f":"IF($O6803<=0,0,IF(($O6803-SUM($Q6803:S6803))<$P6803,$O6803-SUM($Q6803:S6803),IF(SUM($Q6803:S6803)<$O6803,$P6803,0)))","v":0},{"$f":"IF($O6803<=0,0,IF(($O6803-SUM($Q6803:T6803))<$P6803,$O6803-SUM($Q6803:T6803),IF(SUM($Q6803:T6803)<$O6803,$P6803,0)))","v":0},{"$f":"IF($O6803<=0,0,IF(($O6803-SUM($Q6803:U6803))<$P6803,$O6803-SUM($Q6803:U6803),IF(SUM($Q6803:U6803)<$O6803,$P6803,0)))","v":0},{"$f":"IF($O6803<=0,0,IF(($O6803-SUM($Q6803:V6803))<$P6803,$O6803-SUM($Q6803:V6803),IF(SUM($Q6803:V6803)<$O6803,$P6803,0)))","v":0},{"$f":"IF($O6803<=0,0,IF(($O6803-SUM($Q6803:W6803))<$P6803,$O6803-SUM($Q6803:W6803),IF(SUM($Q6803:W6803)<$O6803,$P6803,0)))","v":0},{"$f":"IF($O6803<=0,0,IF(($O6803-SUM($Q6803:X6803))<$P6803,$O6803-SUM($Q6803:X6803),IF(SUM($Q6803:X6803)<$O6803,$P6803,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6805<=0,0,IF(($O6805-SUM($Q6805:Q6805))<$P6805,$O6805-SUM($Q6805:Q6805),IF(SUM($Q6805:Q6805)<$O6805,$P6805,0)))","v":0},{"$f":"IF($O6805<=0,0,IF(($O6805-SUM($Q6805:R6805))<$P6805,$O6805-SUM($Q6805:R6805),IF(SUM($Q6805:R6805)<$O6805,$P6805,0)))","v":0},{"$f":"IF($O6805<=0,0,IF(($O6805-SUM($Q6805:S6805))<$P6805,$O6805-SUM($Q6805:S6805),IF(SUM($Q6805:S6805)<$O6805,$P6805,0)))","v":0},{"$f":"IF($O6805<=0,0,IF(($O6805-SUM($Q6805:T6805))<$P6805,$O6805-SUM($Q6805:T6805),IF(SUM($Q6805:T6805)<$O6805,$P6805,0)))","v":0},{"$f":"IF($O6805<=0,0,IF(($O6805-SUM($Q6805:U6805))<$P6805,$O6805-SUM($Q6805:U6805),IF(SUM($Q6805:U6805)<$O6805,$P6805,0)))","v":0},{"$f":"IF($O6805<=0,0,IF(($O6805-SUM($Q6805:V6805))<$P6805,$O6805-SUM($Q6805:V6805),IF(SUM($Q6805:V6805)<$O6805,$P6805,0)))","v":0},{"$f":"IF($O6805<=0,0,IF(($O6805-SUM($Q6805:W6805))<$P6805,$O6805-SUM($Q6805:W6805),IF(SUM($Q6805:W6805)<$O6805,$P6805,0)))","v":0},{"$f":"IF($O6805<=0,0,IF(($O6805-SUM($Q6805:X6805))<$P6805,$O6805-SUM($Q6805:X6805),IF(SUM($Q6805:X6805)<$O6805,$P6805,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6852<=0,0,IF(($O6852-SUM($Q6852:Q6852))<$P6852,$O6852-SUM($Q6852:Q6852),IF(SUM($Q6852:Q6852)<$O6852,$P6852,0)))","v":0},{"$f":"IF($O6852<=0,0,IF(($O6852-SUM($Q6852:R6852))<$P6852,$O6852-SUM($Q6852:R6852),IF(SUM($Q6852:R6852)<$O6852,$P6852,0)))","v":0},{"$f":"IF($O6852<=0,0,IF(($O6852-SUM($Q6852:S6852))<$P6852,$O6852-SUM($Q6852:S6852),IF(SUM($Q6852:S6852)<$O6852,$P6852,0)))","v":0},{"$f":"IF($O6852<=0,0,IF(($O6852-SUM($Q6852:T6852))<$P6852,$O6852-SUM($Q6852:T6852),IF(SUM($Q6852:T6852)<$O6852,$P6852,0)))","v":0},{"$f":"IF($O6852<=0,0,IF(($O6852-SUM($Q6852:U6852))<$P6852,$O6852-SUM($Q6852:U6852),IF(SUM($Q6852:U6852)<$O6852,$P6852,0)))","v":0},{"$f":"IF($O6852<=0,0,IF(($O6852-SUM($Q6852:V6852))<$P6852,$O6852-SUM($Q6852:V6852),IF(SUM($Q6852:V6852)<$O6852,$P6852,0)))","v":0},{"$f":"IF($O6852<=0,0,IF(($O6852-SUM($Q6852:W6852))<$P6852,$O6852-SUM($Q6852:W6852),IF(SUM($Q6852:W6852)<$O6852,$P6852,0)))","v":0},{"$f":"IF($O6852<=0,0,IF(($O6852-SUM($Q6852:X6852))<$P6852,$O6852-SUM($Q6852:X6852),IF(SUM($Q6852:X6852)<$O6852,$P6852,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6883<=0,0,IF(($O6883-SUM($Q6883:Q6883))<$P6883,$O6883-SUM($Q6883:Q6883),IF(SUM($Q6883:Q6883)<$O6883,$P6883,0)))","v":0},{"$f":"IF($O6883<=0,0,IF(($O6883-SUM($Q6883:R6883))<$P6883,$O6883-SUM($Q6883:R6883),IF(SUM($Q6883:R6883)<$O6883,$P6883,0)))","v":0},{"$f":"IF($O6883<=0,0,IF(($O6883-SUM($Q6883:S6883))<$P6883,$O6883-SUM($Q6883:S6883),IF(SUM($Q6883:S6883)<$O6883,$P6883,0)))","v":0},{"$f":"IF($O6883<=0,0,IF(($O6883-SUM($Q6883:T6883))<$P6883,$O6883-SUM($Q6883:T6883),IF(SUM($Q6883:T6883)<$O6883,$P6883,0)))","v":0},{"$f":"IF($O6883<=0,0,IF(($O6883-SUM($Q6883:U6883))<$P6883,$O6883-SUM($Q6883:U6883),IF(SUM($Q6883:U6883)<$O6883,$P6883,0)))","v":0},{"$f":"IF($O6883<=0,0,IF(($O6883-SUM($Q6883:V6883))<$P6883,$O6883-SUM($Q6883:V6883),IF(SUM($Q6883:V6883)<$O6883,$P6883,0)))","v":0},{"$f":"IF($O6883<=0,0,IF(($O6883-SUM($Q6883:W6883))<$P6883,$O6883-SUM($Q6883:W6883),IF(SUM($Q6883:W6883)<$O6883,$P6883,0)))","v":0},{"$f":"IF($O6883<=0,0,IF(($O6883-SUM($Q6883:X6883))<$P6883,$O6883-SUM($Q6883:X6883),IF(SUM($Q6883:X6883)<$O6883,$P6883,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6914<=0,0,IF(($O6914-SUM($Q6914:Q6914))<$P6914,$O6914-SUM($Q6914:Q6914),IF(SUM($Q6914:Q6914)<$O6914,$P6914,0)))","v":0},{"$f":"IF($O6914<=0,0,IF(($O6914-SUM($Q6914:R6914))<$P6914,$O6914-SUM($Q6914:R6914),IF(SUM($Q6914:R6914)<$O6914,$P6914,0)))","v":0},{"$f":"IF($O6914<=0,0,IF(($O6914-SUM($Q6914:S6914))<$P6914,$O6914-SUM($Q6914:S6914),IF(SUM($Q6914:S6914)<$O6914,$P6914,0)))","v":0},{"$f":"IF($O6914<=0,0,IF(($O6914-SUM($Q6914:T6914))<$P6914,$O6914-SUM($Q6914:T6914),IF(SUM($Q6914:T6914)<$O6914,$P6914,0)))","v":0},{"$f":"IF($O6914<=0,0,IF(($O6914-SUM($Q6914:U6914))<$P6914,$O6914-SUM($Q6914:U6914),IF(SUM($Q6914:U6914)<$O6914,$P6914,0)))","v":0},{"$f":"IF($O6914<=0,0,IF(($O6914-SUM($Q6914:V6914))<$P6914,$O6914-SUM($Q6914:V6914),IF(SUM($Q6914:V6914)<$O6914,$P6914,0)))","v":0},{"$f":"IF($O6914<=0,0,IF(($O6914-SUM($Q6914:W6914))<$P6914,$O6914-SUM($Q6914:W6914),IF(SUM($Q6914:W6914)<$O6914,$P6914,0)))","v":0},{"$f":"IF($O6914<=0,0,IF(($O6914-SUM($Q6914:X6914))<$P6914,$O6914-SUM($Q6914:X6914),IF(SUM($Q6914:X6914)<$O6914,$P6914,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6932<=0,0,IF(($O6932-SUM($Q6932:Q6932))<$P6932,$O6932-SUM($Q6932:Q6932),IF(SUM($Q6932:Q6932)<$O6932,$P6932,0)))","v":0},{"$f":"IF($O6932<=0,0,IF(($O6932-SUM($Q6932:R6932))<$P6932,$O6932-SUM($Q6932:R6932),IF(SUM($Q6932:R6932)<$O6932,$P6932,0)))","v":0},{"$f":"IF($O6932<=0,0,IF(($O6932-SUM($Q6932:S6932))<$P6932,$O6932-SUM($Q6932:S6932),IF(SUM($Q6932:S6932)<$O6932,$P6932,0)))","v":0},{"$f":"IF($O6932<=0,0,IF(($O6932-SUM($Q6932:T6932))<$P6932,$O6932-SUM($Q6932:T6932),IF(SUM($Q6932:T6932)<$O6932,$P6932,0)))","v":0},{"$f":"IF($O6932<=0,0,IF(($O6932-SUM($Q6932:U6932))<$P6932,$O6932-SUM($Q6932:U6932),IF(SUM($Q6932:U6932)<$O6932,$P6932,0)))","v":0},{"$f":"IF($O6932<=0,0,IF(($O6932-SUM($Q6932:V6932))<$P6932,$O6932-SUM($Q6932:V6932),IF(SUM($Q6932:V6932)<$O6932,$P6932,0)))","v":0},{"$f":"IF($O6932<=0,0,IF(($O6932-SUM($Q6932:W6932))<$P6932,$O6932-SUM($Q6932:W6932),IF(SUM($Q6932:W6932)<$O6932,$P6932,0)))","v":0},{"$f":"IF($O6932<=0,0,IF(($O6932-SUM($Q6932:X6932))<$P6932,$O6932-SUM($Q6932:X6932),IF(SUM($Q6932:X6932)<$O6932,$P6932,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6964<=0,0,IF(($O6964-SUM($Q6964:Q6964))<$P6964,$O6964-SUM($Q6964:Q6964),IF(SUM($Q6964:Q6964)<$O6964,$P6964,0)))","v":0},{"$f":"IF($O6964<=0,0,IF(($O6964-SUM($Q6964:R6964))<$P6964,$O6964-SUM($Q6964:R6964),IF(SUM($Q6964:R6964)<$O6964,$P6964,0)))","v":0},{"$f":"IF($O6964<=0,0,IF(($O6964-SUM($Q6964:S6964))<$P6964,$O6964-SUM($Q6964:S6964),IF(SUM($Q6964:S6964)<$O6964,$P6964,0)))","v":0},{"$f":"IF($O6964<=0,0,IF(($O6964-SUM($Q6964:T6964))<$P6964,$O6964-SUM($Q6964:T6964),IF(SUM($Q6964:T6964)<$O6964,$P6964,0)))","v":0},{"$f":"IF($O6964<=0,0,IF(($O6964-SUM($Q6964:U6964))<$P6964,$O6964-SUM($Q6964:U6964),IF(SUM($Q6964:U6964)<$O6964,$P6964,0)))","v":0},{"$f":"IF($O6964<=0,0,IF(($O6964-SUM($Q6964:V6964))<$P6964,$O6964-SUM($Q6964:V6964),IF(SUM($Q6964:V6964)<$O6964,$P6964,0)))","v":0},{"$f":"IF($O6964<=0,0,IF(($O6964-SUM($Q6964:W6964))<$P6964,$O6964-SUM($Q6964:W6964),IF(SUM($Q6964:W6964)<$O6964,$P6964,0)))","v":0},{"$f":"IF($O6964<=0,0,IF(($O6964-SUM($Q6964:X6964))<$P6964,$O6964-SUM($Q6964:X6964),IF(SUM($Q6964:X6964)<$O6964,$P6964,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",316.9699999999998,0,0,0,0,316.97000000000003,0,1,0,316.97000000000003,null,{"$f":"IF($O6980<=0,0,IF(($O6980-SUM($Q6980:Q6980))<$P6980,$O6980-SUM($Q6980:Q6980),IF(SUM($Q6980:Q6980)<$O6980,$P6980,0)))","v":0},{"$f":"IF($O6980<=0,0,IF(($O6980-SUM($Q6980:R6980))<$P6980,$O6980-SUM($Q6980:R6980),IF(SUM($Q6980:R6980)<$O6980,$P6980,0)))","v":0},{"$f":"IF($O6980<=0,0,IF(($O6980-SUM($Q6980:S6980))<$P6980,$O6980-SUM($Q6980:S6980),IF(SUM($Q6980:S6980)<$O6980,$P6980,0)))","v":0},{"$f":"IF($O6980<=0,0,IF(($O6980-SUM($Q6980:T6980))<$P6980,$O6980-SUM($Q6980:T6980),IF(SUM($Q6980:T6980)<$O6980,$P6980,0)))","v":0},{"$f":"IF($O6980<=0,0,IF(($O6980-SUM($Q6980:U6980))<$P6980,$O6980-SUM($Q6980:U6980),IF(SUM($Q6980:U6980)<$O6980,$P6980,0)))","v":0},{"$f":"IF($O6980<=0,0,IF(($O6980-SUM($Q6980:V6980))<$P6980,$O6980-SUM($Q6980:V6980),IF(SUM($Q6980:V6980)<$O6980,$P6980,0)))","v":0},{"$f":"IF($O6980<=0,0,IF(($O6980-SUM($Q6980:W6980))<$P6980,$O6980-SUM($Q6980:W6980),IF(SUM($Q6980:W6980)<$O6980,$P6980,0)))","v":0},{"$f":"IF($O6980<=0,0,IF(($O6980-SUM($Q6980:X6980))<$P6980,$O6980-SUM($Q6980:X6980),IF(SUM($Q6980:X6980)<$O6980,$P6980,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1980-12-31","1980-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7011<=0,0,IF(($O7011-SUM($Q7011:Q7011))<$P7011,$O7011-SUM($Q7011:Q7011),IF(SUM($Q7011:Q7011)<$O7011,$P7011,0)))","v":0},{"$f":"IF($O7011<=0,0,IF(($O7011-SUM($Q7011:R7011))<$P7011,$O7011-SUM($Q7011:R7011),IF(SUM($Q7011:R7011)<$O7011,$P7011,0)))","v":0},{"$f":"IF($O7011<=0,0,IF(($O7011-SUM($Q7011:S7011))<$P7011,$O7011-SUM($Q7011:S7011),IF(SUM($Q7011:S7011)<$O7011,$P7011,0)))","v":0},{"$f":"IF($O7011<=0,0,IF(($O7011-SUM($Q7011:T7011))<$P7011,$O7011-SUM($Q7011:T7011),IF(SUM($Q7011:T7011)<$O7011,$P7011,0)))","v":0},{"$f":"IF($O7011<=0,0,IF(($O7011-SUM($Q7011:U7011))<$P7011,$O7011-SUM($Q7011:U7011),IF(SUM($Q7011:U7011)<$O7011,$P7011,0)))","v":0},{"$f":"IF($O7011<=0,0,IF(($O7011-SUM($Q7011:V7011))<$P7011,$O7011-SUM($Q7011:V7011),IF(SUM($Q7011:V7011)<$O7011,$P7011,0)))","v":0},{"$f":"IF($O7011<=0,0,IF(($O7011-SUM($Q7011:W7011))<$P7011,$O7011-SUM($Q7011:W7011),IF(SUM($Q7011:W7011)<$O7011,$P7011,0)))","v":0},{"$f":"IF($O7011<=0,0,IF(($O7011-SUM($Q7011:X7011))<$P7011,$O7011-SUM($Q7011:X7011),IF(SUM($Q7011:X7011)<$O7011,$P7011,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1982-12-31","1982-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7042<=0,0,IF(($O7042-SUM($Q7042:Q7042))<$P7042,$O7042-SUM($Q7042:Q7042),IF(SUM($Q7042:Q7042)<$O7042,$P7042,0)))","v":0},{"$f":"IF($O7042<=0,0,IF(($O7042-SUM($Q7042:R7042))<$P7042,$O7042-SUM($Q7042:R7042),IF(SUM($Q7042:R7042)<$O7042,$P7042,0)))","v":0},{"$f":"IF($O7042<=0,0,IF(($O7042-SUM($Q7042:S7042))<$P7042,$O7042-SUM($Q7042:S7042),IF(SUM($Q7042:S7042)<$O7042,$P7042,0)))","v":0},{"$f":"IF($O7042<=0,0,IF(($O7042-SUM($Q7042:T7042))<$P7042,$O7042-SUM($Q7042:T7042),IF(SUM($Q7042:T7042)<$O7042,$P7042,0)))","v":0},{"$f":"IF($O7042<=0,0,IF(($O7042-SUM($Q7042:U7042))<$P7042,$O7042-SUM($Q7042:U7042),IF(SUM($Q7042:U7042)<$O7042,$P7042,0)))","v":0},{"$f":"IF($O7042<=0,0,IF(($O7042-SUM($Q7042:V7042))<$P7042,$O7042-SUM($Q7042:V7042),IF(SUM($Q7042:V7042)<$O7042,$P7042,0)))","v":0},{"$f":"IF($O7042<=0,0,IF(($O7042-SUM($Q7042:W7042))<$P7042,$O7042-SUM($Q7042:W7042),IF(SUM($Q7042:W7042)<$O7042,$P7042,0)))","v":0},{"$f":"IF($O7042<=0,0,IF(($O7042-SUM($Q7042:X7042))<$P7042,$O7042-SUM($Q7042:X7042),IF(SUM($Q7042:X7042)<$O7042,$P7042,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2001-12-31","2001-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7089<=0,0,IF(($O7089-SUM($Q7089:Q7089))<$P7089,$O7089-SUM($Q7089:Q7089),IF(SUM($Q7089:Q7089)<$O7089,$P7089,0)))","v":0},{"$f":"IF($O7089<=0,0,IF(($O7089-SUM($Q7089:R7089))<$P7089,$O7089-SUM($Q7089:R7089),IF(SUM($Q7089:R7089)<$O7089,$P7089,0)))","v":0},{"$f":"IF($O7089<=0,0,IF(($O7089-SUM($Q7089:S7089))<$P7089,$O7089-SUM($Q7089:S7089),IF(SUM($Q7089:S7089)<$O7089,$P7089,0)))","v":0},{"$f":"IF($O7089<=0,0,IF(($O7089-SUM($Q7089:T7089))<$P7089,$O7089-SUM($Q7089:T7089),IF(SUM($Q7089:T7089)<$O7089,$P7089,0)))","v":0},{"$f":"IF($O7089<=0,0,IF(($O7089-SUM($Q7089:U7089))<$P7089,$O7089-SUM($Q7089:U7089),IF(SUM($Q7089:U7089)<$O7089,$P7089,0)))","v":0},{"$f":"IF($O7089<=0,0,IF(($O7089-SUM($Q7089:V7089))<$P7089,$O7089-SUM($Q7089:V7089),IF(SUM($Q7089:V7089)<$O7089,$P7089,0)))","v":0},{"$f":"IF($O7089<=0,0,IF(($O7089-SUM($Q7089:W7089))<$P7089,$O7089-SUM($Q7089:W7089),IF(SUM($Q7089:W7089)<$O7089,$P7089,0)))","v":0},{"$f":"IF($O7089<=0,0,IF(($O7089-SUM($Q7089:X7089))<$P7089,$O7089-SUM($Q7089:X7089),IF(SUM($Q7089:X7089)<$O7089,$P7089,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-02-06","2002-02-06",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7120<=0,0,IF(($O7120-SUM($Q7120:Q7120))<$P7120,$O7120-SUM($Q7120:Q7120),IF(SUM($Q7120:Q7120)<$O7120,$P7120,0)))","v":0},{"$f":"IF($O7120<=0,0,IF(($O7120-SUM($Q7120:R7120))<$P7120,$O7120-SUM($Q7120:R7120),IF(SUM($Q7120:R7120)<$O7120,$P7120,0)))","v":0},{"$f":"IF($O7120<=0,0,IF(($O7120-SUM($Q7120:S7120))<$P7120,$O7120-SUM($Q7120:S7120),IF(SUM($Q7120:S7120)<$O7120,$P7120,0)))","v":0},{"$f":"IF($O7120<=0,0,IF(($O7120-SUM($Q7120:T7120))<$P7120,$O7120-SUM($Q7120:T7120),IF(SUM($Q7120:T7120)<$O7120,$P7120,0)))","v":0},{"$f":"IF($O7120<=0,0,IF(($O7120-SUM($Q7120:U7120))<$P7120,$O7120-SUM($Q7120:U7120),IF(SUM($Q7120:U7120)<$O7120,$P7120,0)))","v":0},{"$f":"IF($O7120<=0,0,IF(($O7120-SUM($Q7120:V7120))<$P7120,$O7120-SUM($Q7120:V7120),IF(SUM($Q7120:V7120)<$O7120,$P7120,0)))","v":0},{"$f":"IF($O7120<=0,0,IF(($O7120-SUM($Q7120:W7120))<$P7120,$O7120-SUM($Q7120:W7120),IF(SUM($Q7120:W7120)<$O7120,$P7120,0)))","v":0},{"$f":"IF($O7120<=0,0,IF(($O7120-SUM($Q7120:X7120))<$P7120,$O7120-SUM($Q7120:X7120),IF(SUM($Q7120:X7120)<$O7120,$P7120,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2002-02-06","2002-02-06",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:Q7122))<$P7122,$O7122-SUM($Q7122:Q7122),IF(SUM($Q7122:Q7122)<$O7122,$P7122,0)))","v":0},{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:R7122))<$P7122,$O7122-SUM($Q7122:R7122),IF(SUM($Q7122:R7122)<$O7122,$P7122,0)))","v":0},{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:S7122))<$P7122,$O7122-SUM($Q7122:S7122),IF(SUM($Q7122:S7122)<$O7122,$P7122,0)))","v":0},{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:T7122))<$P7122,$O7122-SUM($Q7122:T7122),IF(SUM($Q7122:T7122)<$O7122,$P7122,0)))","v":0},{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:U7122))<$P7122,$O7122-SUM($Q7122:U7122),IF(SUM($Q7122:U7122)<$O7122,$P7122,0)))","v":0},{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:V7122))<$P7122,$O7122-SUM($Q7122:V7122),IF(SUM($Q7122:V7122)<$O7122,$P7122,0)))","v":0},{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:W7122))<$P7122,$O7122-SUM($Q7122:W7122),IF(SUM($Q7122:W7122)<$O7122,$P7122,0)))","v":0},{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:X7122))<$P7122,$O7122-SUM($Q7122:X7122),IF(SUM($Q7122:X7122)<$O7122,$P7122,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-02-06","2002-02-06",42.380000000000052,7.06,0,0,0,0,35.32000000000005,1,35.32000000000005,7.06,null,{"$f":"IF($O7169<=0,0,IF(($O7169-SUM($Q7169:Q7169))<$P7169,$O7169-SUM($Q7169:Q7169),IF(SUM($Q7169:Q7169)<$O7169,$P7169,0)))","v":7.06},{"$f":"IF($O7169<=0,0,IF(($O7169-SUM($Q7169:R7169))<$P7169,$O7169-SUM($Q7169:R7169),IF(SUM($Q7169:R7169)<$O7169,$P7169,0)))","v":7.06},{"$f":"IF($O7169<=0,0,IF(($O7169-SUM($Q7169:S7169))<$P7169,$O7169-SUM($Q7169:S7169),IF(SUM($Q7169:S7169)<$O7169,$P7169,0)))","v":7.06},{"$f":"IF($O7169<=0,0,IF(($O7169-SUM($Q7169:T7169))<$P7169,$O7169-SUM($Q7169:T7169),IF(SUM($Q7169:T7169)<$O7169,$P7169,0)))","v":7.06},{"$f":"IF($O7169<=0,0,IF(($O7169-SUM($Q7169:U7169))<$P7169,$O7169-SUM($Q7169:U7169),IF(SUM($Q7169:U7169)<$O7169,$P7169,0)))","v":7.06},{"$f":"IF($O7169<=0,0,IF(($O7169-SUM($Q7169:V7169))<$P7169,$O7169-SUM($Q7169:V7169),IF(SUM($Q7169:V7169)<$O7169,$P7169,0)))","v":2.0000000000052864E-2},{"$f":"IF($O7169<=0,0,IF(($O7169-SUM($Q7169:W7169))<$P7169,$O7169-SUM($Q7169:W7169),IF(SUM($Q7169:W7169)<$O7169,$P7169,0)))","v":0},{"$f":"IF($O7169<=0,0,IF(($O7169-SUM($Q7169:X7169))<$P7169,$O7169-SUM($Q7169:X7169),IF(SUM($Q7169:X7169)<$O7169,$P7169,0)))","v":0},14.14000000000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-02-20","2002-02-20",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7187<=0,0,IF(($O7187-SUM($Q7187:Q7187))<$P7187,$O7187-SUM($Q7187:Q7187),IF(SUM($Q7187:Q7187)<$O7187,$P7187,0)))","v":0},{"$f":"IF($O7187<=0,0,IF(($O7187-SUM($Q7187:R7187))<$P7187,$O7187-SUM($Q7187:R7187),IF(SUM($Q7187:R7187)<$O7187,$P7187,0)))","v":0},{"$f":"IF($O7187<=0,0,IF(($O7187-SUM($Q7187:S7187))<$P7187,$O7187-SUM($Q7187:S7187),IF(SUM($Q7187:S7187)<$O7187,$P7187,0)))","v":0},{"$f":"IF($O7187<=0,0,IF(($O7187-SUM($Q7187:T7187))<$P7187,$O7187-SUM($Q7187:T7187),IF(SUM($Q7187:T7187)<$O7187,$P7187,0)))","v":0},{"$f":"IF($O7187<=0,0,IF(($O7187-SUM($Q7187:U7187))<$P7187,$O7187-SUM($Q7187:U7187),IF(SUM($Q7187:U7187)<$O7187,$P7187,0)))","v":0},{"$f":"IF($O7187<=0,0,IF(($O7187-SUM($Q7187:V7187))<$P7187,$O7187-SUM($Q7187:V7187),IF(SUM($Q7187:V7187)<$O7187,$P7187,0)))","v":0},{"$f":"IF($O7187<=0,0,IF(($O7187-SUM($Q7187:W7187))<$P7187,$O7187-SUM($Q7187:W7187),IF(SUM($Q7187:W7187)<$O7187,$P7187,0)))","v":0},{"$f":"IF($O7187<=0,0,IF(($O7187-SUM($Q7187:X7187))<$P7187,$O7187-SUM($Q7187:X7187),IF(SUM($Q7187:X7187)<$O7187,$P7187,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-12-21","2002-12-21",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7217<=0,0,IF(($O7217-SUM($Q7217:Q7217))<$P7217,$O7217-SUM($Q7217:Q7217),IF(SUM($Q7217:Q7217)<$O7217,$P7217,0)))","v":0},{"$f":"IF($O7217<=0,0,IF(($O7217-SUM($Q7217:R7217))<$P7217,$O7217-SUM($Q7217:R7217),IF(SUM($Q7217:R7217)<$O7217,$P7217,0)))","v":0},{"$f":"IF($O7217<=0,0,IF(($O7217-SUM($Q7217:S7217))<$P7217,$O7217-SUM($Q7217:S7217),IF(SUM($Q7217:S7217)<$O7217,$P7217,0)))","v":0},{"$f":"IF($O7217<=0,0,IF(($O7217-SUM($Q7217:T7217))<$P7217,$O7217-SUM($Q7217:T7217),IF(SUM($Q7217:T7217)<$O7217,$P7217,0)))","v":0},{"$f":"IF($O7217<=0,0,IF(($O7217-SUM($Q7217:U7217))<$P7217,$O7217-SUM($Q7217:U7217),IF(SUM($Q7217:U7217)<$O7217,$P7217,0)))","v":0},{"$f":"IF($O7217<=0,0,IF(($O7217-SUM($Q7217:V7217))<$P7217,$O7217-SUM($Q7217:V7217),IF(SUM($Q7217:V7217)<$O7217,$P7217,0)))","v":0},{"$f":"IF($O7217<=0,0,IF(($O7217-SUM($Q7217:W7217))<$P7217,$O7217-SUM($Q7217:W7217),IF(SUM($Q7217:W7217)<$O7217,$P7217,0)))","v":0},{"$f":"IF($O7217<=0,0,IF(($O7217-SUM($Q7217:X7217))<$P7217,$O7217-SUM($Q7217:X7217),IF(SUM($Q7217:X7217)<$O7217,$P7217,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2002-12-27","2002-12-27",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7248<=0,0,IF(($O7248-SUM($Q7248:Q7248))<$P7248,$O7248-SUM($Q7248:Q7248),IF(SUM($Q7248:Q7248)<$O7248,$P7248,0)))","v":0},{"$f":"IF($O7248<=0,0,IF(($O7248-SUM($Q7248:R7248))<$P7248,$O7248-SUM($Q7248:R7248),IF(SUM($Q7248:R7248)<$O7248,$P7248,0)))","v":0},{"$f":"IF($O7248<=0,0,IF(($O7248-SUM($Q7248:S7248))<$P7248,$O7248-SUM($Q7248:S7248),IF(SUM($Q7248:S7248)<$O7248,$P7248,0)))","v":0},{"$f":"IF($O7248<=0,0,IF(($O7248-SUM($Q7248:T7248))<$P7248,$O7248-SUM($Q7248:T7248),IF(SUM($Q7248:T7248)<$O7248,$P7248,0)))","v":0},{"$f":"IF($O7248<=0,0,IF(($O7248-SUM($Q7248:U7248))<$P7248,$O7248-SUM($Q7248:U7248),IF(SUM($Q7248:U7248)<$O7248,$P7248,0)))","v":0},{"$f":"IF($O7248<=0,0,IF(($O7248-SUM($Q7248:V7248))<$P7248,$O7248-SUM($Q7248:V7248),IF(SUM($Q7248:V7248)<$O7248,$P7248,0)))","v":0},{"$f":"IF($O7248<=0,0,IF(($O7248-SUM($Q7248:W7248))<$P7248,$O7248-SUM($Q7248:W7248),IF(SUM($Q7248:W7248)<$O7248,$P7248,0)))","v":0},{"$f":"IF($O7248<=0,0,IF(($O7248-SUM($Q7248:X7248))<$P7248,$O7248-SUM($Q7248:X7248),IF(SUM($Q7248:X7248)<$O7248,$P7248,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1994-07-21","1994-07-21",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7279<=0,0,IF(($O7279-SUM($Q7279:Q7279))<$P7279,$O7279-SUM($Q7279:Q7279),IF(SUM($Q7279:Q7279)<$O7279,$P7279,0)))","v":0},{"$f":"IF($O7279<=0,0,IF(($O7279-SUM($Q7279:R7279))<$P7279,$O7279-SUM($Q7279:R7279),IF(SUM($Q7279:R7279)<$O7279,$P7279,0)))","v":0},{"$f":"IF($O7279<=0,0,IF(($O7279-SUM($Q7279:S7279))<$P7279,$O7279-SUM($Q7279:S7279),IF(SUM($Q7279:S7279)<$O7279,$P7279,0)))","v":0},{"$f":"IF($O7279<=0,0,IF(($O7279-SUM($Q7279:T7279))<$P7279,$O7279-SUM($Q7279:T7279),IF(SUM($Q7279:T7279)<$O7279,$P7279,0)))","v":0},{"$f":"IF($O7279<=0,0,IF(($O7279-SUM($Q7279:U7279))<$P7279,$O7279-SUM($Q7279:U7279),IF(SUM($Q7279:U7279)<$O7279,$P7279,0)))","v":0},{"$f":"IF($O7279<=0,0,IF(($O7279-SUM($Q7279:V7279))<$P7279,$O7279-SUM($Q7279:V7279),IF(SUM($Q7279:V7279)<$O7279,$P7279,0)))","v":0},{"$f":"IF($O7279<=0,0,IF(($O7279-SUM($Q7279:W7279))<$P7279,$O7279-SUM($Q7279:W7279),IF(SUM($Q7279:W7279)<$O7279,$P7279,0)))","v":0},{"$f":"IF($O7279<=0,0,IF(($O7279-SUM($Q7279:X7279))<$P7279,$O7279-SUM($Q7279:X7279),IF(SUM($Q7279:X7279)<$O7279,$P7279,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2001-11-30","2001-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7297<=0,0,IF(($O7297-SUM($Q7297:Q7297))<$P7297,$O7297-SUM($Q7297:Q7297),IF(SUM($Q7297:Q7297)<$O7297,$P7297,0)))","v":0},{"$f":"IF($O7297<=0,0,IF(($O7297-SUM($Q7297:R7297))<$P7297,$O7297-SUM($Q7297:R7297),IF(SUM($Q7297:R7297)<$O7297,$P7297,0)))","v":0},{"$f":"IF($O7297<=0,0,IF(($O7297-SUM($Q7297:S7297))<$P7297,$O7297-SUM($Q7297:S7297),IF(SUM($Q7297:S7297)<$O7297,$P7297,0)))","v":0},{"$f":"IF($O7297<=0,0,IF(($O7297-SUM($Q7297:T7297))<$P7297,$O7297-SUM($Q7297:T7297),IF(SUM($Q7297:T7297)<$O7297,$P7297,0)))","v":0},{"$f":"IF($O7297<=0,0,IF(($O7297-SUM($Q7297:U7297))<$P7297,$O7297-SUM($Q7297:U7297),IF(SUM($Q7297:U7297)<$O7297,$P7297,0)))","v":0},{"$f":"IF($O7297<=0,0,IF(($O7297-SUM($Q7297:V7297))<$P7297,$O7297-SUM($Q7297:V7297),IF(SUM($Q7297:V7297)<$O7297,$P7297,0)))","v":0},{"$f":"IF($O7297<=0,0,IF(($O7297-SUM($Q7297:W7297))<$P7297,$O7297-SUM($Q7297:W7297),IF(SUM($Q7297:W7297)<$O7297,$P7297,0)))","v":0},{"$f":"IF($O7297<=0,0,IF(($O7297-SUM($Q7297:X7297))<$P7297,$O7297-SUM($Q7297:X7297),IF(SUM($Q7297:X7297)<$O7297,$P7297,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2002-12-21","2002-12-21",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7328<=0,0,IF(($O7328-SUM($Q7328:Q7328))<$P7328,$O7328-SUM($Q7328:Q7328),IF(SUM($Q7328:Q7328)<$O7328,$P7328,0)))","v":0},{"$f":"IF($O7328<=0,0,IF(($O7328-SUM($Q7328:R7328))<$P7328,$O7328-SUM($Q7328:R7328),IF(SUM($Q7328:R7328)<$O7328,$P7328,0)))","v":0},{"$f":"IF($O7328<=0,0,IF(($O7328-SUM($Q7328:S7328))<$P7328,$O7328-SUM($Q7328:S7328),IF(SUM($Q7328:S7328)<$O7328,$P7328,0)))","v":0},{"$f":"IF($O7328<=0,0,IF(($O7328-SUM($Q7328:T7328))<$P7328,$O7328-SUM($Q7328:T7328),IF(SUM($Q7328:T7328)<$O7328,$P7328,0)))","v":0},{"$f":"IF($O7328<=0,0,IF(($O7328-SUM($Q7328:U7328))<$P7328,$O7328-SUM($Q7328:U7328),IF(SUM($Q7328:U7328)<$O7328,$P7328,0)))","v":0},{"$f":"IF($O7328<=0,0,IF(($O7328-SUM($Q7328:V7328))<$P7328,$O7328-SUM($Q7328:V7328),IF(SUM($Q7328:V7328)<$O7328,$P7328,0)))","v":0},{"$f":"IF($O7328<=0,0,IF(($O7328-SUM($Q7328:W7328))<$P7328,$O7328-SUM($Q7328:W7328),IF(SUM($Q7328:W7328)<$O7328,$P7328,0)))","v":0},{"$f":"IF($O7328<=0,0,IF(($O7328-SUM($Q7328:X7328))<$P7328,$O7328-SUM($Q7328:X7328),IF(SUM($Q7328:X7328)<$O7328,$P7328,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1995-02-01","1995-02-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:Q7375))<$P7375,$O7375-SUM($Q7375:Q7375),IF(SUM($Q7375:Q7375)<$O7375,$P7375,0)))","v":0},{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:R7375))<$P7375,$O7375-SUM($Q7375:R7375),IF(SUM($Q7375:R7375)<$O7375,$P7375,0)))","v":0},{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:S7375))<$P7375,$O7375-SUM($Q7375:S7375),IF(SUM($Q7375:S7375)<$O7375,$P7375,0)))","v":0},{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:T7375))<$P7375,$O7375-SUM($Q7375:T7375),IF(SUM($Q7375:T7375)<$O7375,$P7375,0)))","v":0},{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:U7375))<$P7375,$O7375-SUM($Q7375:U7375),IF(SUM($Q7375:U7375)<$O7375,$P7375,0)))","v":0},{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:V7375))<$P7375,$O7375-SUM($Q7375:V7375),IF(SUM($Q7375:V7375)<$O7375,$P7375,0)))","v":0},{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:W7375))<$P7375,$O7375-SUM($Q7375:W7375),IF(SUM($Q7375:W7375)<$O7375,$P7375,0)))","v":0},{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:X7375))<$P7375,$O7375-SUM($Q7375:X7375),IF(SUM($Q7375:X7375)<$O7375,$P7375,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7406<=0,0,IF(($O7406-SUM($Q7406:Q7406))<$P7406,$O7406-SUM($Q7406:Q7406),IF(SUM($Q7406:Q7406)<$O7406,$P7406,0)))","v":0},{"$f":"IF($O7406<=0,0,IF(($O7406-SUM($Q7406:R7406))<$P7406,$O7406-SUM($Q7406:R7406),IF(SUM($Q7406:R7406)<$O7406,$P7406,0)))","v":0},{"$f":"IF($O7406<=0,0,IF(($O7406-SUM($Q7406:S7406))<$P7406,$O7406-SUM($Q7406:S7406),IF(SUM($Q7406:S7406)<$O7406,$P7406,0)))","v":0},{"$f":"IF($O7406<=0,0,IF(($O7406-SUM($Q7406:T7406))<$P7406,$O7406-SUM($Q7406:T7406),IF(SUM($Q7406:T7406)<$O7406,$P7406,0)))","v":0},{"$f":"IF($O7406<=0,0,IF(($O7406-SUM($Q7406:U7406))<$P7406,$O7406-SUM($Q7406:U7406),IF(SUM($Q7406:U7406)<$O7406,$P7406,0)))","v":0},{"$f":"IF($O7406<=0,0,IF(($O7406-SUM($Q7406:V7406))<$P7406,$O7406-SUM($Q7406:V7406),IF(SUM($Q7406:V7406)<$O7406,$P7406,0)))","v":0},{"$f":"IF($O7406<=0,0,IF(($O7406-SUM($Q7406:W7406))<$P7406,$O7406-SUM($Q7406:W7406),IF(SUM($Q7406:W7406)<$O7406,$P7406,0)))","v":0},{"$f":"IF($O7406<=0,0,IF(($O7406-SUM($Q7406:X7406))<$P7406,$O7406-SUM($Q7406:X7406),IF(SUM($Q7406:X7406)<$O7406,$P7406,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7438<=0,0,IF(($O7438-SUM($Q7438:Q7438))<$P7438,$O7438-SUM($Q7438:Q7438),IF(SUM($Q7438:Q7438)<$O7438,$P7438,0)))","v":0},{"$f":"IF($O7438<=0,0,IF(($O7438-SUM($Q7438:R7438))<$P7438,$O7438-SUM($Q7438:R7438),IF(SUM($Q7438:R7438)<$O7438,$P7438,0)))","v":0},{"$f":"IF($O7438<=0,0,IF(($O7438-SUM($Q7438:S7438))<$P7438,$O7438-SUM($Q7438:S7438),IF(SUM($Q7438:S7438)<$O7438,$P7438,0)))","v":0},{"$f":"IF($O7438<=0,0,IF(($O7438-SUM($Q7438:T7438))<$P7438,$O7438-SUM($Q7438:T7438),IF(SUM($Q7438:T7438)<$O7438,$P7438,0)))","v":0},{"$f":"IF($O7438<=0,0,IF(($O7438-SUM($Q7438:U7438))<$P7438,$O7438-SUM($Q7438:U7438),IF(SUM($Q7438:U7438)<$O7438,$P7438,0)))","v":0},{"$f":"IF($O7438<=0,0,IF(($O7438-SUM($Q7438:V7438))<$P7438,$O7438-SUM($Q7438:V7438),IF(SUM($Q7438:V7438)<$O7438,$P7438,0)))","v":0},{"$f":"IF($O7438<=0,0,IF(($O7438-SUM($Q7438:W7438))<$P7438,$O7438-SUM($Q7438:W7438),IF(SUM($Q7438:W7438)<$O7438,$P7438,0)))","v":0},{"$f":"IF($O7438<=0,0,IF(($O7438-SUM($Q7438:X7438))<$P7438,$O7438-SUM($Q7438:X7438),IF(SUM($Q7438:X7438)<$O7438,$P7438,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",101.63999999999999,0,0,0,0,101.64,0,0.5,0,50.82,null,{"$f":"IF($O7454<=0,0,IF(($O7454-SUM($Q7454:Q7454))<$P7454,$O7454-SUM($Q7454:Q7454),IF(SUM($Q7454:Q7454)<$O7454,$P7454,0)))","v":0},{"$f":"IF($O7454<=0,0,IF(($O7454-SUM($Q7454:R7454))<$P7454,$O7454-SUM($Q7454:R7454),IF(SUM($Q7454:R7454)<$O7454,$P7454,0)))","v":0},{"$f":"IF($O7454<=0,0,IF(($O7454-SUM($Q7454:S7454))<$P7454,$O7454-SUM($Q7454:S7454),IF(SUM($Q7454:S7454)<$O7454,$P7454,0)))","v":0},{"$f":"IF($O7454<=0,0,IF(($O7454-SUM($Q7454:T7454))<$P7454,$O7454-SUM($Q7454:T7454),IF(SUM($Q7454:T7454)<$O7454,$P7454,0)))","v":0},{"$f":"IF($O7454<=0,0,IF(($O7454-SUM($Q7454:U7454))<$P7454,$O7454-SUM($Q7454:U7454),IF(SUM($Q7454:U7454)<$O7454,$P7454,0)))","v":0},{"$f":"IF($O7454<=0,0,IF(($O7454-SUM($Q7454:V7454))<$P7454,$O7454-SUM($Q7454:V7454),IF(SUM($Q7454:V7454)<$O7454,$P7454,0)))","v":0},{"$f":"IF($O7454<=0,0,IF(($O7454-SUM($Q7454:W7454))<$P7454,$O7454-SUM($Q7454:W7454),IF(SUM($Q7454:W7454)<$O7454,$P7454,0)))","v":0},{"$f":"IF($O7454<=0,0,IF(($O7454-SUM($Q7454:X7454))<$P7454,$O7454-SUM($Q7454:X7454),IF(SUM($Q7454:X7454)<$O7454,$P7454,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7485<=0,0,IF(($O7485-SUM($Q7485:Q7485))<$P7485,$O7485-SUM($Q7485:Q7485),IF(SUM($Q7485:Q7485)<$O7485,$P7485,0)))","v":0},{"$f":"IF($O7485<=0,0,IF(($O7485-SUM($Q7485:R7485))<$P7485,$O7485-SUM($Q7485:R7485),IF(SUM($Q7485:R7485)<$O7485,$P7485,0)))","v":0},{"$f":"IF($O7485<=0,0,IF(($O7485-SUM($Q7485:S7485))<$P7485,$O7485-SUM($Q7485:S7485),IF(SUM($Q7485:S7485)<$O7485,$P7485,0)))","v":0},{"$f":"IF($O7485<=0,0,IF(($O7485-SUM($Q7485:T7485))<$P7485,$O7485-SUM($Q7485:T7485),IF(SUM($Q7485:T7485)<$O7485,$P7485,0)))","v":0},{"$f":"IF($O7485<=0,0,IF(($O7485-SUM($Q7485:U7485))<$P7485,$O7485-SUM($Q7485:U7485),IF(SUM($Q7485:U7485)<$O7485,$P7485,0)))","v":0},{"$f":"IF($O7485<=0,0,IF(($O7485-SUM($Q7485:V7485))<$P7485,$O7485-SUM($Q7485:V7485),IF(SUM($Q7485:V7485)<$O7485,$P7485,0)))","v":0},{"$f":"IF($O7485<=0,0,IF(($O7485-SUM($Q7485:W7485))<$P7485,$O7485-SUM($Q7485:W7485),IF(SUM($Q7485:W7485)<$O7485,$P7485,0)))","v":0},{"$f":"IF($O7485<=0,0,IF(($O7485-SUM($Q7485:X7485))<$P7485,$O7485-SUM($Q7485:X7485),IF(SUM($Q7485:X7485)<$O7485,$P7485,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7516<=0,0,IF(($O7516-SUM($Q7516:Q7516))<$P7516,$O7516-SUM($Q7516:Q7516),IF(SUM($Q7516:Q7516)<$O7516,$P7516,0)))","v":0},{"$f":"IF($O7516<=0,0,IF(($O7516-SUM($Q7516:R7516))<$P7516,$O7516-SUM($Q7516:R7516),IF(SUM($Q7516:R7516)<$O7516,$P7516,0)))","v":0},{"$f":"IF($O7516<=0,0,IF(($O7516-SUM($Q7516:S7516))<$P7516,$O7516-SUM($Q7516:S7516),IF(SUM($Q7516:S7516)<$O7516,$P7516,0)))","v":0},{"$f":"IF($O7516<=0,0,IF(($O7516-SUM($Q7516:T7516))<$P7516,$O7516-SUM($Q7516:T7516),IF(SUM($Q7516:T7516)<$O7516,$P7516,0)))","v":0},{"$f":"IF($O7516<=0,0,IF(($O7516-SUM($Q7516:U7516))<$P7516,$O7516-SUM($Q7516:U7516),IF(SUM($Q7516:U7516)<$O7516,$P7516,0)))","v":0},{"$f":"IF($O7516<=0,0,IF(($O7516-SUM($Q7516:V7516))<$P7516,$O7516-SUM($Q7516:V7516),IF(SUM($Q7516:V7516)<$O7516,$P7516,0)))","v":0},{"$f":"IF($O7516<=0,0,IF(($O7516-SUM($Q7516:W7516))<$P7516,$O7516-SUM($Q7516:W7516),IF(SUM($Q7516:W7516)<$O7516,$P7516,0)))","v":0},{"$f":"IF($O7516<=0,0,IF(($O7516-SUM($Q7516:X7516))<$P7516,$O7516-SUM($Q7516:X7516),IF(SUM($Q7516:X7516)<$O7516,$P7516,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","1999-12-21","1999-12-21",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7534<=0,0,IF(($O7534-SUM($Q7534:Q7534))<$P7534,$O7534-SUM($Q7534:Q7534),IF(SUM($Q7534:Q7534)<$O7534,$P7534,0)))","v":0},{"$f":"IF($O7534<=0,0,IF(($O7534-SUM($Q7534:R7534))<$P7534,$O7534-SUM($Q7534:R7534),IF(SUM($Q7534:R7534)<$O7534,$P7534,0)))","v":0},{"$f":"IF($O7534<=0,0,IF(($O7534-SUM($Q7534:S7534))<$P7534,$O7534-SUM($Q7534:S7534),IF(SUM($Q7534:S7534)<$O7534,$P7534,0)))","v":0},{"$f":"IF($O7534<=0,0,IF(($O7534-SUM($Q7534:T7534))<$P7534,$O7534-SUM($Q7534:T7534),IF(SUM($Q7534:T7534)<$O7534,$P7534,0)))","v":0},{"$f":"IF($O7534<=0,0,IF(($O7534-SUM($Q7534:U7534))<$P7534,$O7534-SUM($Q7534:U7534),IF(SUM($Q7534:U7534)<$O7534,$P7534,0)))","v":0},{"$f":"IF($O7534<=0,0,IF(($O7534-SUM($Q7534:V7534))<$P7534,$O7534-SUM($Q7534:V7534),IF(SUM($Q7534:V7534)<$O7534,$P7534,0)))","v":0},{"$f":"IF($O7534<=0,0,IF(($O7534-SUM($Q7534:W7534))<$P7534,$O7534-SUM($Q7534:W7534),IF(SUM($Q7534:W7534)<$O7534,$P7534,0)))","v":0},{"$f":"IF($O7534<=0,0,IF(($O7534-SUM($Q7534:X7534))<$P7534,$O7534-SUM($Q7534:X7534),IF(SUM($Q7534:X7534)<$O7534,$P7534,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-05-09","2000-05-09",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7565<=0,0,IF(($O7565-SUM($Q7565:Q7565))<$P7565,$O7565-SUM($Q7565:Q7565),IF(SUM($Q7565:Q7565)<$O7565,$P7565,0)))","v":0},{"$f":"IF($O7565<=0,0,IF(($O7565-SUM($Q7565:R7565))<$P7565,$O7565-SUM($Q7565:R7565),IF(SUM($Q7565:R7565)<$O7565,$P7565,0)))","v":0},{"$f":"IF($O7565<=0,0,IF(($O7565-SUM($Q7565:S7565))<$P7565,$O7565-SUM($Q7565:S7565),IF(SUM($Q7565:S7565)<$O7565,$P7565,0)))","v":0},{"$f":"IF($O7565<=0,0,IF(($O7565-SUM($Q7565:T7565))<$P7565,$O7565-SUM($Q7565:T7565),IF(SUM($Q7565:T7565)<$O7565,$P7565,0)))","v":0},{"$f":"IF($O7565<=0,0,IF(($O7565-SUM($Q7565:U7565))<$P7565,$O7565-SUM($Q7565:U7565),IF(SUM($Q7565:U7565)<$O7565,$P7565,0)))","v":0},{"$f":"IF($O7565<=0,0,IF(($O7565-SUM($Q7565:V7565))<$P7565,$O7565-SUM($Q7565:V7565),IF(SUM($Q7565:V7565)<$O7565,$P7565,0)))","v":0},{"$f":"IF($O7565<=0,0,IF(($O7565-SUM($Q7565:W7565))<$P7565,$O7565-SUM($Q7565:W7565),IF(SUM($Q7565:W7565)<$O7565,$P7565,0)))","v":0},{"$f":"IF($O7565<=0,0,IF(($O7565-SUM($Q7565:X7565))<$P7565,$O7565-SUM($Q7565:X7565),IF(SUM($Q7565:X7565)<$O7565,$P7565,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1982-12-31","1982-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:Q7612))<$P7612,$O7612-SUM($Q7612:Q7612),IF(SUM($Q7612:Q7612)<$O7612,$P7612,0)))","v":0},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:R7612))<$P7612,$O7612-SUM($Q7612:R7612),IF(SUM($Q7612:R7612)<$O7612,$P7612,0)))","v":0},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:S7612))<$P7612,$O7612-SUM($Q7612:S7612),IF(SUM($Q7612:S7612)<$O7612,$P7612,0)))","v":0},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:T7612))<$P7612,$O7612-SUM($Q7612:T7612),IF(SUM($Q7612:T7612)<$O7612,$P7612,0)))","v":0},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:U7612))<$P7612,$O7612-SUM($Q7612:U7612),IF(SUM($Q7612:U7612)<$O7612,$P7612,0)))","v":0},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:V7612))<$P7612,$O7612-SUM($Q7612:V7612),IF(SUM($Q7612:V7612)<$O7612,$P7612,0)))","v":0},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:W7612))<$P7612,$O7612-SUM($Q7612:W7612),IF(SUM($Q7612:W7612)<$O7612,$P7612,0)))","v":0},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:X7612))<$P7612,$O7612-SUM($Q7612:X7612),IF(SUM($Q7612:X7612)<$O7612,$P7612,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1982-12-31","1982-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7614<=0,0,IF(($O7614-SUM($Q7614:Q7614))<$P7614,$O7614-SUM($Q7614:Q7614),IF(SUM($Q7614:Q7614)<$O7614,$P7614,0)))","v":0},{"$f":"IF($O7614<=0,0,IF(($O7614-SUM($Q7614:R7614))<$P7614,$O7614-SUM($Q7614:R7614),IF(SUM($Q7614:R7614)<$O7614,$P7614,0)))","v":0},{"$f":"IF($O7614<=0,0,IF(($O7614-SUM($Q7614:S7614))<$P7614,$O7614-SUM($Q7614:S7614),IF(SUM($Q7614:S7614)<$O7614,$P7614,0)))","v":0},{"$f":"IF($O7614<=0,0,IF(($O7614-SUM($Q7614:T7614))<$P7614,$O7614-SUM($Q7614:T7614),IF(SUM($Q7614:T7614)<$O7614,$P7614,0)))","v":0},{"$f":"IF($O7614<=0,0,IF(($O7614-SUM($Q7614:U7614))<$P7614,$O7614-SUM($Q7614:U7614),IF(SUM($Q7614:U7614)<$O7614,$P7614,0)))","v":0},{"$f":"IF($O7614<=0,0,IF(($O7614-SUM($Q7614:V7614))<$P7614,$O7614-SUM($Q7614:V7614),IF(SUM($Q7614:V7614)<$O7614,$P7614,0)))","v":0},{"$f":"IF($O7614<=0,0,IF(($O7614-SUM($Q7614:W7614))<$P7614,$O7614-SUM($Q7614:W7614),IF(SUM($Q7614:W7614)<$O7614,$P7614,0)))","v":0},{"$f":"IF($O7614<=0,0,IF(($O7614-SUM($Q7614:X7614))<$P7614,$O7614-SUM($Q7614:X7614),IF(SUM($Q7614:X7614)<$O7614,$P7614,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1983-11-30","1983-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7661<=0,0,IF(($O7661-SUM($Q7661:Q7661))<$P7661,$O7661-SUM($Q7661:Q7661),IF(SUM($Q7661:Q7661)<$O7661,$P7661,0)))","v":0},{"$f":"IF($O7661<=0,0,IF(($O7661-SUM($Q7661:R7661))<$P7661,$O7661-SUM($Q7661:R7661),IF(SUM($Q7661:R7661)<$O7661,$P7661,0)))","v":0},{"$f":"IF($O7661<=0,0,IF(($O7661-SUM($Q7661:S7661))<$P7661,$O7661-SUM($Q7661:S7661),IF(SUM($Q7661:S7661)<$O7661,$P7661,0)))","v":0},{"$f":"IF($O7661<=0,0,IF(($O7661-SUM($Q7661:T7661))<$P7661,$O7661-SUM($Q7661:T7661),IF(SUM($Q7661:T7661)<$O7661,$P7661,0)))","v":0},{"$f":"IF($O7661<=0,0,IF(($O7661-SUM($Q7661:U7661))<$P7661,$O7661-SUM($Q7661:U7661),IF(SUM($Q7661:U7661)<$O7661,$P7661,0)))","v":0},{"$f":"IF($O7661<=0,0,IF(($O7661-SUM($Q7661:V7661))<$P7661,$O7661-SUM($Q7661:V7661),IF(SUM($Q7661:V7661)<$O7661,$P7661,0)))","v":0},{"$f":"IF($O7661<=0,0,IF(($O7661-SUM($Q7661:W7661))<$P7661,$O7661-SUM($Q7661:W7661),IF(SUM($Q7661:W7661)<$O7661,$P7661,0)))","v":0},{"$f":"IF($O7661<=0,0,IF(($O7661-SUM($Q7661:X7661))<$P7661,$O7661-SUM($Q7661:X7661),IF(SUM($Q7661:X7661)<$O7661,$P7661,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1984-09-30","1984-09-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7691<=0,0,IF(($O7691-SUM($Q7691:Q7691))<$P7691,$O7691-SUM($Q7691:Q7691),IF(SUM($Q7691:Q7691)<$O7691,$P7691,0)))","v":0},{"$f":"IF($O7691<=0,0,IF(($O7691-SUM($Q7691:R7691))<$P7691,$O7691-SUM($Q7691:R7691),IF(SUM($Q7691:R7691)<$O7691,$P7691,0)))","v":0},{"$f":"IF($O7691<=0,0,IF(($O7691-SUM($Q7691:S7691))<$P7691,$O7691-SUM($Q7691:S7691),IF(SUM($Q7691:S7691)<$O7691,$P7691,0)))","v":0},{"$f":"IF($O7691<=0,0,IF(($O7691-SUM($Q7691:T7691))<$P7691,$O7691-SUM($Q7691:T7691),IF(SUM($Q7691:T7691)<$O7691,$P7691,0)))","v":0},{"$f":"IF($O7691<=0,0,IF(($O7691-SUM($Q7691:U7691))<$P7691,$O7691-SUM($Q7691:U7691),IF(SUM($Q7691:U7691)<$O7691,$P7691,0)))","v":0},{"$f":"IF($O7691<=0,0,IF(($O7691-SUM($Q7691:V7691))<$P7691,$O7691-SUM($Q7691:V7691),IF(SUM($Q7691:V7691)<$O7691,$P7691,0)))","v":0},{"$f":"IF($O7691<=0,0,IF(($O7691-SUM($Q7691:W7691))<$P7691,$O7691-SUM($Q7691:W7691),IF(SUM($Q7691:W7691)<$O7691,$P7691,0)))","v":0},{"$f":"IF($O7691<=0,0,IF(($O7691-SUM($Q7691:X7691))<$P7691,$O7691-SUM($Q7691:X7691),IF(SUM($Q7691:X7691)<$O7691,$P7691,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1985-04-30","1985-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7722<=0,0,IF(($O7722-SUM($Q7722:Q7722))<$P7722,$O7722-SUM($Q7722:Q7722),IF(SUM($Q7722:Q7722)<$O7722,$P7722,0)))","v":0},{"$f":"IF($O7722<=0,0,IF(($O7722-SUM($Q7722:R7722))<$P7722,$O7722-SUM($Q7722:R7722),IF(SUM($Q7722:R7722)<$O7722,$P7722,0)))","v":0},{"$f":"IF($O7722<=0,0,IF(($O7722-SUM($Q7722:S7722))<$P7722,$O7722-SUM($Q7722:S7722),IF(SUM($Q7722:S7722)<$O7722,$P7722,0)))","v":0},{"$f":"IF($O7722<=0,0,IF(($O7722-SUM($Q7722:T7722))<$P7722,$O7722-SUM($Q7722:T7722),IF(SUM($Q7722:T7722)<$O7722,$P7722,0)))","v":0},{"$f":"IF($O7722<=0,0,IF(($O7722-SUM($Q7722:U7722))<$P7722,$O7722-SUM($Q7722:U7722),IF(SUM($Q7722:U7722)<$O7722,$P7722,0)))","v":0},{"$f":"IF($O7722<=0,0,IF(($O7722-SUM($Q7722:V7722))<$P7722,$O7722-SUM($Q7722:V7722),IF(SUM($Q7722:V7722)<$O7722,$P7722,0)))","v":0},{"$f":"IF($O7722<=0,0,IF(($O7722-SUM($Q7722:W7722))<$P7722,$O7722-SUM($Q7722:W7722),IF(SUM($Q7722:W7722)<$O7722,$P7722,0)))","v":0},{"$f":"IF($O7722<=0,0,IF(($O7722-SUM($Q7722:X7722))<$P7722,$O7722-SUM($Q7722:X7722),IF(SUM($Q7722:X7722)<$O7722,$P7722,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1985-07-30","1985-07-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7753<=0,0,IF(($O7753-SUM($Q7753:Q7753))<$P7753,$O7753-SUM($Q7753:Q7753),IF(SUM($Q7753:Q7753)<$O7753,$P7753,0)))","v":0},{"$f":"IF($O7753<=0,0,IF(($O7753-SUM($Q7753:R7753))<$P7753,$O7753-SUM($Q7753:R7753),IF(SUM($Q7753:R7753)<$O7753,$P7753,0)))","v":0},{"$f":"IF($O7753<=0,0,IF(($O7753-SUM($Q7753:S7753))<$P7753,$O7753-SUM($Q7753:S7753),IF(SUM($Q7753:S7753)<$O7753,$P7753,0)))","v":0},{"$f":"IF($O7753<=0,0,IF(($O7753-SUM($Q7753:T7753))<$P7753,$O7753-SUM($Q7753:T7753),IF(SUM($Q7753:T7753)<$O7753,$P7753,0)))","v":0},{"$f":"IF($O7753<=0,0,IF(($O7753-SUM($Q7753:U7753))<$P7753,$O7753-SUM($Q7753:U7753),IF(SUM($Q7753:U7753)<$O7753,$P7753,0)))","v":0},{"$f":"IF($O7753<=0,0,IF(($O7753-SUM($Q7753:V7753))<$P7753,$O7753-SUM($Q7753:V7753),IF(SUM($Q7753:V7753)<$O7753,$P7753,0)))","v":0},{"$f":"IF($O7753<=0,0,IF(($O7753-SUM($Q7753:W7753))<$P7753,$O7753-SUM($Q7753:W7753),IF(SUM($Q7753:W7753)<$O7753,$P7753,0)))","v":0},{"$f":"IF($O7753<=0,0,IF(($O7753-SUM($Q7753:X7753))<$P7753,$O7753-SUM($Q7753:X7753),IF(SUM($Q7753:X7753)<$O7753,$P7753,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1985-11-30","1985-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7771<=0,0,IF(($O7771-SUM($Q7771:Q7771))<$P7771,$O7771-SUM($Q7771:Q7771),IF(SUM($Q7771:Q7771)<$O7771,$P7771,0)))","v":0},{"$f":"IF($O7771<=0,0,IF(($O7771-SUM($Q7771:R7771))<$P7771,$O7771-SUM($Q7771:R7771),IF(SUM($Q7771:R7771)<$O7771,$P7771,0)))","v":0},{"$f":"IF($O7771<=0,0,IF(($O7771-SUM($Q7771:S7771))<$P7771,$O7771-SUM($Q7771:S7771),IF(SUM($Q7771:S7771)<$O7771,$P7771,0)))","v":0},{"$f":"IF($O7771<=0,0,IF(($O7771-SUM($Q7771:T7771))<$P7771,$O7771-SUM($Q7771:T7771),IF(SUM($Q7771:T7771)<$O7771,$P7771,0)))","v":0},{"$f":"IF($O7771<=0,0,IF(($O7771-SUM($Q7771:U7771))<$P7771,$O7771-SUM($Q7771:U7771),IF(SUM($Q7771:U7771)<$O7771,$P7771,0)))","v":0},{"$f":"IF($O7771<=0,0,IF(($O7771-SUM($Q7771:V7771))<$P7771,$O7771-SUM($Q7771:V7771),IF(SUM($Q7771:V7771)<$O7771,$P7771,0)))","v":0},{"$f":"IF($O7771<=0,0,IF(($O7771-SUM($Q7771:W7771))<$P7771,$O7771-SUM($Q7771:W7771),IF(SUM($Q7771:W7771)<$O7771,$P7771,0)))","v":0},{"$f":"IF($O7771<=0,0,IF(($O7771-SUM($Q7771:X7771))<$P7771,$O7771-SUM($Q7771:X7771),IF(SUM($Q7771:X7771)<$O7771,$P7771,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1986-04-30","1986-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O7802<=0,0,IF(($O7802-SUM($Q7802:Q7802))<$P7802,$O7802-SUM($Q7802:Q7802),IF(SUM($Q7802:Q7802)<$O7802,$P7802,0)))","v":0},{"$f":"IF($O7802<=0,0,IF(($O7802-SUM($Q7802:R7802))<$P7802,$O7802-SUM($Q7802:R7802),IF(SUM($Q7802:R7802)<$O7802,$P7802,0)))","v":0},{"$f":"IF($O7802<=0,0,IF(($O7802-SUM($Q7802:S7802))<$P7802,$O7802-SUM($Q7802:S7802),IF(SUM($Q7802:S7802)<$O7802,$P7802,0)))","v":0},{"$f":"IF($O7802<=0,0,IF(($O7802-SUM($Q7802:T7802))<$P7802,$O7802-SUM($Q7802:T7802),IF(SUM($Q7802:T7802)<$O7802,$P7802,0)))","v":0},{"$f":"IF($O7802<=0,0,IF(($O7802-SUM($Q7802:U7802))<$P7802,$O7802-SUM($Q7802:U7802),IF(SUM($Q7802:U7802)<$O7802,$P7802,0)))","v":0},{"$f":"IF($O7802<=0,0,IF(($O7802-SUM($Q7802:V7802))<$P7802,$O7802-SUM($Q7802:V7802),IF(SUM($Q7802:V7802)<$O7802,$P7802,0)))","v":0},{"$f":"IF($O7802<=0,0,IF(($O7802-SUM($Q7802:W7802))<$P7802,$O7802-SUM($Q7802:W7802),IF(SUM($Q7802:W7802)<$O7802,$P7802,0)))","v":0},{"$f":"IF($O7802<=0,0,IF(($O7802-SUM($Q7802:X7802))<$P7802,$O7802-SUM($Q7802:X7802),IF(SUM($Q7802:X7802)<$O7802,$P7802,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1986-04-30","1986-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7820<=0,0,IF(($O7820-SUM($Q7820:Q7820))<$P7820,$O7820-SUM($Q7820:Q7820),IF(SUM($Q7820:Q7820)<$O7820,$P7820,0)))","v":0},{"$f":"IF($O7820<=0,0,IF(($O7820-SUM($Q7820:R7820))<$P7820,$O7820-SUM($Q7820:R7820),IF(SUM($Q7820:R7820)<$O7820,$P7820,0)))","v":0},{"$f":"IF($O7820<=0,0,IF(($O7820-SUM($Q7820:S7820))<$P7820,$O7820-SUM($Q7820:S7820),IF(SUM($Q7820:S7820)<$O7820,$P7820,0)))","v":0},{"$f":"IF($O7820<=0,0,IF(($O7820-SUM($Q7820:T7820))<$P7820,$O7820-SUM($Q7820:T7820),IF(SUM($Q7820:T7820)<$O7820,$P7820,0)))","v":0},{"$f":"IF($O7820<=0,0,IF(($O7820-SUM($Q7820:U7820))<$P7820,$O7820-SUM($Q7820:U7820),IF(SUM($Q7820:U7820)<$O7820,$P7820,0)))","v":0},{"$f":"IF($O7820<=0,0,IF(($O7820-SUM($Q7820:V7820))<$P7820,$O7820-SUM($Q7820:V7820),IF(SUM($Q7820:V7820)<$O7820,$P7820,0)))","v":0},{"$f":"IF($O7820<=0,0,IF(($O7820-SUM($Q7820:W7820))<$P7820,$O7820-SUM($Q7820:W7820),IF(SUM($Q7820:W7820)<$O7820,$P7820,0)))","v":0},{"$f":"IF($O7820<=0,0,IF(($O7820-SUM($Q7820:X7820))<$P7820,$O7820-SUM($Q7820:X7820),IF(SUM($Q7820:X7820)<$O7820,$P7820,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-01-31","1987-01-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7851<=0,0,IF(($O7851-SUM($Q7851:Q7851))<$P7851,$O7851-SUM($Q7851:Q7851),IF(SUM($Q7851:Q7851)<$O7851,$P7851,0)))","v":0},{"$f":"IF($O7851<=0,0,IF(($O7851-SUM($Q7851:R7851))<$P7851,$O7851-SUM($Q7851:R7851),IF(SUM($Q7851:R7851)<$O7851,$P7851,0)))","v":0},{"$f":"IF($O7851<=0,0,IF(($O7851-SUM($Q7851:S7851))<$P7851,$O7851-SUM($Q7851:S7851),IF(SUM($Q7851:S7851)<$O7851,$P7851,0)))","v":0},{"$f":"IF($O7851<=0,0,IF(($O7851-SUM($Q7851:T7851))<$P7851,$O7851-SUM($Q7851:T7851),IF(SUM($Q7851:T7851)<$O7851,$P7851,0)))","v":0},{"$f":"IF($O7851<=0,0,IF(($O7851-SUM($Q7851:U7851))<$P7851,$O7851-SUM($Q7851:U7851),IF(SUM($Q7851:U7851)<$O7851,$P7851,0)))","v":0},{"$f":"IF($O7851<=0,0,IF(($O7851-SUM($Q7851:V7851))<$P7851,$O7851-SUM($Q7851:V7851),IF(SUM($Q7851:V7851)<$O7851,$P7851,0)))","v":0},{"$f":"IF($O7851<=0,0,IF(($O7851-SUM($Q7851:W7851))<$P7851,$O7851-SUM($Q7851:W7851),IF(SUM($Q7851:W7851)<$O7851,$P7851,0)))","v":0},{"$f":"IF($O7851<=0,0,IF(($O7851-SUM($Q7851:X7851))<$P7851,$O7851-SUM($Q7851:X7851),IF(SUM($Q7851:X7851)<$O7851,$P7851,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-06-30","1987-06-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7884<=0,0,IF(($O7884-SUM($Q7884:Q7884))<$P7884,$O7884-SUM($Q7884:Q7884),IF(SUM($Q7884:Q7884)<$O7884,$P7884,0)))","v":0},{"$f":"IF($O7884<=0,0,IF(($O7884-SUM($Q7884:R7884))<$P7884,$O7884-SUM($Q7884:R7884),IF(SUM($Q7884:R7884)<$O7884,$P7884,0)))","v":0},{"$f":"IF($O7884<=0,0,IF(($O7884-SUM($Q7884:S7884))<$P7884,$O7884-SUM($Q7884:S7884),IF(SUM($Q7884:S7884)<$O7884,$P7884,0)))","v":0},{"$f":"IF($O7884<=0,0,IF(($O7884-SUM($Q7884:T7884))<$P7884,$O7884-SUM($Q7884:T7884),IF(SUM($Q7884:T7884)<$O7884,$P7884,0)))","v":0},{"$f":"IF($O7884<=0,0,IF(($O7884-SUM($Q7884:U7884))<$P7884,$O7884-SUM($Q7884:U7884),IF(SUM($Q7884:U7884)<$O7884,$P7884,0)))","v":0},{"$f":"IF($O7884<=0,0,IF(($O7884-SUM($Q7884:V7884))<$P7884,$O7884-SUM($Q7884:V7884),IF(SUM($Q7884:V7884)<$O7884,$P7884,0)))","v":0},{"$f":"IF($O7884<=0,0,IF(($O7884-SUM($Q7884:W7884))<$P7884,$O7884-SUM($Q7884:W7884),IF(SUM($Q7884:W7884)<$O7884,$P7884,0)))","v":0},{"$f":"IF($O7884<=0,0,IF(($O7884-SUM($Q7884:X7884))<$P7884,$O7884-SUM($Q7884:X7884),IF(SUM($Q7884:X7884)<$O7884,$P7884,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-06-30","1987-06-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7928<=0,0,IF(($O7928-SUM($Q7928:Q7928))<$P7928,$O7928-SUM($Q7928:Q7928),IF(SUM($Q7928:Q7928)<$O7928,$P7928,0)))","v":0},{"$f":"IF($O7928<=0,0,IF(($O7928-SUM($Q7928:R7928))<$P7928,$O7928-SUM($Q7928:R7928),IF(SUM($Q7928:R7928)<$O7928,$P7928,0)))","v":0},{"$f":"IF($O7928<=0,0,IF(($O7928-SUM($Q7928:S7928))<$P7928,$O7928-SUM($Q7928:S7928),IF(SUM($Q7928:S7928)<$O7928,$P7928,0)))","v":0},{"$f":"IF($O7928<=0,0,IF(($O7928-SUM($Q7928:T7928))<$P7928,$O7928-SUM($Q7928:T7928),IF(SUM($Q7928:T7928)<$O7928,$P7928,0)))","v":0},{"$f":"IF($O7928<=0,0,IF(($O7928-SUM($Q7928:U7928))<$P7928,$O7928-SUM($Q7928:U7928),IF(SUM($Q7928:U7928)<$O7928,$P7928,0)))","v":0},{"$f":"IF($O7928<=0,0,IF(($O7928-SUM($Q7928:V7928))<$P7928,$O7928-SUM($Q7928:V7928),IF(SUM($Q7928:V7928)<$O7928,$P7928,0)))","v":0},{"$f":"IF($O7928<=0,0,IF(($O7928-SUM($Q7928:W7928))<$P7928,$O7928-SUM($Q7928:W7928),IF(SUM($Q7928:W7928)<$O7928,$P7928,0)))","v":0},{"$f":"IF($O7928<=0,0,IF(($O7928-SUM($Q7928:X7928))<$P7928,$O7928-SUM($Q7928:X7928),IF(SUM($Q7928:X7928)<$O7928,$P7928,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-06-30","1987-06-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:Q7930))<$P7930,$O7930-SUM($Q7930:Q7930),IF(SUM($Q7930:Q7930)<$O7930,$P7930,0)))","v":0},{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:R7930))<$P7930,$O7930-SUM($Q7930:R7930),IF(SUM($Q7930:R7930)<$O7930,$P7930,0)))","v":0},{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:S7930))<$P7930,$O7930-SUM($Q7930:S7930),IF(SUM($Q7930:S7930)<$O7930,$P7930,0)))","v":0},{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:T7930))<$P7930,$O7930-SUM($Q7930:T7930),IF(SUM($Q7930:T7930)<$O7930,$P7930,0)))","v":0},{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:U7930))<$P7930,$O7930-SUM($Q7930:U7930),IF(SUM($Q7930:U7930)<$O7930,$P7930,0)))","v":0},{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:V7930))<$P7930,$O7930-SUM($Q7930:V7930),IF(SUM($Q7930:V7930)<$O7930,$P7930,0)))","v":0},{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:W7930))<$P7930,$O7930-SUM($Q7930:W7930),IF(SUM($Q7930:W7930)<$O7930,$P7930,0)))","v":0},{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:X7930))<$P7930,$O7930-SUM($Q7930:X7930),IF(SUM($Q7930:X7930)<$O7930,$P7930,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-08-31","1987-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7977<=0,0,IF(($O7977-SUM($Q7977:Q7977))<$P7977,$O7977-SUM($Q7977:Q7977),IF(SUM($Q7977:Q7977)<$O7977,$P7977,0)))","v":0},{"$f":"IF($O7977<=0,0,IF(($O7977-SUM($Q7977:R7977))<$P7977,$O7977-SUM($Q7977:R7977),IF(SUM($Q7977:R7977)<$O7977,$P7977,0)))","v":0},{"$f":"IF($O7977<=0,0,IF(($O7977-SUM($Q7977:S7977))<$P7977,$O7977-SUM($Q7977:S7977),IF(SUM($Q7977:S7977)<$O7977,$P7977,0)))","v":0},{"$f":"IF($O7977<=0,0,IF(($O7977-SUM($Q7977:T7977))<$P7977,$O7977-SUM($Q7977:T7977),IF(SUM($Q7977:T7977)<$O7977,$P7977,0)))","v":0},{"$f":"IF($O7977<=0,0,IF(($O7977-SUM($Q7977:U7977))<$P7977,$O7977-SUM($Q7977:U7977),IF(SUM($Q7977:U7977)<$O7977,$P7977,0)))","v":0},{"$f":"IF($O7977<=0,0,IF(($O7977-SUM($Q7977:V7977))<$P7977,$O7977-SUM($Q7977:V7977),IF(SUM($Q7977:V7977)<$O7977,$P7977,0)))","v":0},{"$f":"IF($O7977<=0,0,IF(($O7977-SUM($Q7977:W7977))<$P7977,$O7977-SUM($Q7977:W7977),IF(SUM($Q7977:W7977)<$O7977,$P7977,0)))","v":0},{"$f":"IF($O7977<=0,0,IF(($O7977-SUM($Q7977:X7977))<$P7977,$O7977-SUM($Q7977:X7977),IF(SUM($Q7977:X7977)<$O7977,$P7977,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-10-31","1987-10-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8008<=0,0,IF(($O8008-SUM($Q8008:Q8008))<$P8008,$O8008-SUM($Q8008:Q8008),IF(SUM($Q8008:Q8008)<$O8008,$P8008,0)))","v":0},{"$f":"IF($O8008<=0,0,IF(($O8008-SUM($Q8008:R8008))<$P8008,$O8008-SUM($Q8008:R8008),IF(SUM($Q8008:R8008)<$O8008,$P8008,0)))","v":0},{"$f":"IF($O8008<=0,0,IF(($O8008-SUM($Q8008:S8008))<$P8008,$O8008-SUM($Q8008:S8008),IF(SUM($Q8008:S8008)<$O8008,$P8008,0)))","v":0},{"$f":"IF($O8008<=0,0,IF(($O8008-SUM($Q8008:T8008))<$P8008,$O8008-SUM($Q8008:T8008),IF(SUM($Q8008:T8008)<$O8008,$P8008,0)))","v":0},{"$f":"IF($O8008<=0,0,IF(($O8008-SUM($Q8008:U8008))<$P8008,$O8008-SUM($Q8008:U8008),IF(SUM($Q8008:U8008)<$O8008,$P8008,0)))","v":0},{"$f":"IF($O8008<=0,0,IF(($O8008-SUM($Q8008:V8008))<$P8008,$O8008-SUM($Q8008:V8008),IF(SUM($Q8008:V8008)<$O8008,$P8008,0)))","v":0},{"$f":"IF($O8008<=0,0,IF(($O8008-SUM($Q8008:W8008))<$P8008,$O8008-SUM($Q8008:W8008),IF(SUM($Q8008:W8008)<$O8008,$P8008,0)))","v":0},{"$f":"IF($O8008<=0,0,IF(($O8008-SUM($Q8008:X8008))<$P8008,$O8008-SUM($Q8008:X8008),IF(SUM($Q8008:X8008)<$O8008,$P8008,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-12-31","1987-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8039<=0,0,IF(($O8039-SUM($Q8039:Q8039))<$P8039,$O8039-SUM($Q8039:Q8039),IF(SUM($Q8039:Q8039)<$O8039,$P8039,0)))","v":0},{"$f":"IF($O8039<=0,0,IF(($O8039-SUM($Q8039:R8039))<$P8039,$O8039-SUM($Q8039:R8039),IF(SUM($Q8039:R8039)<$O8039,$P8039,0)))","v":0},{"$f":"IF($O8039<=0,0,IF(($O8039-SUM($Q8039:S8039))<$P8039,$O8039-SUM($Q8039:S8039),IF(SUM($Q8039:S8039)<$O8039,$P8039,0)))","v":0},{"$f":"IF($O8039<=0,0,IF(($O8039-SUM($Q8039:T8039))<$P8039,$O8039-SUM($Q8039:T8039),IF(SUM($Q8039:T8039)<$O8039,$P8039,0)))","v":0},{"$f":"IF($O8039<=0,0,IF(($O8039-SUM($Q8039:U8039))<$P8039,$O8039-SUM($Q8039:U8039),IF(SUM($Q8039:U8039)<$O8039,$P8039,0)))","v":0},{"$f":"IF($O8039<=0,0,IF(($O8039-SUM($Q8039:V8039))<$P8039,$O8039-SUM($Q8039:V8039),IF(SUM($Q8039:V8039)<$O8039,$P8039,0)))","v":0},{"$f":"IF($O8039<=0,0,IF(($O8039-SUM($Q8039:W8039))<$P8039,$O8039-SUM($Q8039:W8039),IF(SUM($Q8039:W8039)<$O8039,$P8039,0)))","v":0},{"$f":"IF($O8039<=0,0,IF(($O8039-SUM($Q8039:X8039))<$P8039,$O8039-SUM($Q8039:X8039),IF(SUM($Q8039:X8039)<$O8039,$P8039,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-12-31","1987-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:Q8057))<$P8057,$O8057-SUM($Q8057:Q8057),IF(SUM($Q8057:Q8057)<$O8057,$P8057,0)))","v":0},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:R8057))<$P8057,$O8057-SUM($Q8057:R8057),IF(SUM($Q8057:R8057)<$O8057,$P8057,0)))","v":0},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:S8057))<$P8057,$O8057-SUM($Q8057:S8057),IF(SUM($Q8057:S8057)<$O8057,$P8057,0)))","v":0},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:T8057))<$P8057,$O8057-SUM($Q8057:T8057),IF(SUM($Q8057:T8057)<$O8057,$P8057,0)))","v":0},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:U8057))<$P8057,$O8057-SUM($Q8057:U8057),IF(SUM($Q8057:U8057)<$O8057,$P8057,0)))","v":0},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:V8057))<$P8057,$O8057-SUM($Q8057:V8057),IF(SUM($Q8057:V8057)<$O8057,$P8057,0)))","v":0},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:W8057))<$P8057,$O8057-SUM($Q8057:W8057),IF(SUM($Q8057:W8057)<$O8057,$P8057,0)))","v":0},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:X8057))<$P8057,$O8057-SUM($Q8057:X8057),IF(SUM($Q8057:X8057)<$O8057,$P8057,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1987-12-31","1987-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8088<=0,0,IF(($O8088-SUM($Q8088:Q8088))<$P8088,$O8088-SUM($Q8088:Q8088),IF(SUM($Q8088:Q8088)<$O8088,$P8088,0)))","v":0},{"$f":"IF($O8088<=0,0,IF(($O8088-SUM($Q8088:R8088))<$P8088,$O8088-SUM($Q8088:R8088),IF(SUM($Q8088:R8088)<$O8088,$P8088,0)))","v":0},{"$f":"IF($O8088<=0,0,IF(($O8088-SUM($Q8088:S8088))<$P8088,$O8088-SUM($Q8088:S8088),IF(SUM($Q8088:S8088)<$O8088,$P8088,0)))","v":0},{"$f":"IF($O8088<=0,0,IF(($O8088-SUM($Q8088:T8088))<$P8088,$O8088-SUM($Q8088:T8088),IF(SUM($Q8088:T8088)<$O8088,$P8088,0)))","v":0},{"$f":"IF($O8088<=0,0,IF(($O8088-SUM($Q8088:U8088))<$P8088,$O8088-SUM($Q8088:U8088),IF(SUM($Q8088:U8088)<$O8088,$P8088,0)))","v":0},{"$f":"IF($O8088<=0,0,IF(($O8088-SUM($Q8088:V8088))<$P8088,$O8088-SUM($Q8088:V8088),IF(SUM($Q8088:V8088)<$O8088,$P8088,0)))","v":0},{"$f":"IF($O8088<=0,0,IF(($O8088-SUM($Q8088:W8088))<$P8088,$O8088-SUM($Q8088:W8088),IF(SUM($Q8088:W8088)<$O8088,$P8088,0)))","v":0},{"$f":"IF($O8088<=0,0,IF(($O8088-SUM($Q8088:X8088))<$P8088,$O8088-SUM($Q8088:X8088),IF(SUM($Q8088:X8088)<$O8088,$P8088,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1986-07-31","1986-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8107<=0,0,IF(($O8107-SUM($Q8107:Q8107))<$P8107,$O8107-SUM($Q8107:Q8107),IF(SUM($Q8107:Q8107)<$O8107,$P8107,0)))","v":0},{"$f":"IF($O8107<=0,0,IF(($O8107-SUM($Q8107:R8107))<$P8107,$O8107-SUM($Q8107:R8107),IF(SUM($Q8107:R8107)<$O8107,$P8107,0)))","v":0},{"$f":"IF($O8107<=0,0,IF(($O8107-SUM($Q8107:S8107))<$P8107,$O8107-SUM($Q8107:S8107),IF(SUM($Q8107:S8107)<$O8107,$P8107,0)))","v":0},{"$f":"IF($O8107<=0,0,IF(($O8107-SUM($Q8107:T8107))<$P8107,$O8107-SUM($Q8107:T8107),IF(SUM($Q8107:T8107)<$O8107,$P8107,0)))","v":0},{"$f":"IF($O8107<=0,0,IF(($O8107-SUM($Q8107:U8107))<$P8107,$O8107-SUM($Q8107:U8107),IF(SUM($Q8107:U8107)<$O8107,$P8107,0)))","v":0},{"$f":"IF($O8107<=0,0,IF(($O8107-SUM($Q8107:V8107))<$P8107,$O8107-SUM($Q8107:V8107),IF(SUM($Q8107:V8107)<$O8107,$P8107,0)))","v":0},{"$f":"IF($O8107<=0,0,IF(($O8107-SUM($Q8107:W8107))<$P8107,$O8107-SUM($Q8107:W8107),IF(SUM($Q8107:W8107)<$O8107,$P8107,0)))","v":0},{"$f":"IF($O8107<=0,0,IF(($O8107-SUM($Q8107:X8107))<$P8107,$O8107-SUM($Q8107:X8107),IF(SUM($Q8107:X8107)<$O8107,$P8107,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1988-02-28","1988-02-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8136<=0,0,IF(($O8136-SUM($Q8136:Q8136))<$P8136,$O8136-SUM($Q8136:Q8136),IF(SUM($Q8136:Q8136)<$O8136,$P8136,0)))","v":0},{"$f":"IF($O8136<=0,0,IF(($O8136-SUM($Q8136:R8136))<$P8136,$O8136-SUM($Q8136:R8136),IF(SUM($Q8136:R8136)<$O8136,$P8136,0)))","v":0},{"$f":"IF($O8136<=0,0,IF(($O8136-SUM($Q8136:S8136))<$P8136,$O8136-SUM($Q8136:S8136),IF(SUM($Q8136:S8136)<$O8136,$P8136,0)))","v":0},{"$f":"IF($O8136<=0,0,IF(($O8136-SUM($Q8136:T8136))<$P8136,$O8136-SUM($Q8136:T8136),IF(SUM($Q8136:T8136)<$O8136,$P8136,0)))","v":0},{"$f":"IF($O8136<=0,0,IF(($O8136-SUM($Q8136:U8136))<$P8136,$O8136-SUM($Q8136:U8136),IF(SUM($Q8136:U8136)<$O8136,$P8136,0)))","v":0},{"$f":"IF($O8136<=0,0,IF(($O8136-SUM($Q8136:V8136))<$P8136,$O8136-SUM($Q8136:V8136),IF(SUM($Q8136:V8136)<$O8136,$P8136,0)))","v":0},{"$f":"IF($O8136<=0,0,IF(($O8136-SUM($Q8136:W8136))<$P8136,$O8136-SUM($Q8136:W8136),IF(SUM($Q8136:W8136)<$O8136,$P8136,0)))","v":0},{"$f":"IF($O8136<=0,0,IF(($O8136-SUM($Q8136:X8136))<$P8136,$O8136-SUM($Q8136:X8136),IF(SUM($Q8136:X8136)<$O8136,$P8136,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1988-09-30","1988-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8167<=0,0,IF(($O8167-SUM($Q8167:Q8167))<$P8167,$O8167-SUM($Q8167:Q8167),IF(SUM($Q8167:Q8167)<$O8167,$P8167,0)))","v":0},{"$f":"IF($O8167<=0,0,IF(($O8167-SUM($Q8167:R8167))<$P8167,$O8167-SUM($Q8167:R8167),IF(SUM($Q8167:R8167)<$O8167,$P8167,0)))","v":0},{"$f":"IF($O8167<=0,0,IF(($O8167-SUM($Q8167:S8167))<$P8167,$O8167-SUM($Q8167:S8167),IF(SUM($Q8167:S8167)<$O8167,$P8167,0)))","v":0},{"$f":"IF($O8167<=0,0,IF(($O8167-SUM($Q8167:T8167))<$P8167,$O8167-SUM($Q8167:T8167),IF(SUM($Q8167:T8167)<$O8167,$P8167,0)))","v":0},{"$f":"IF($O8167<=0,0,IF(($O8167-SUM($Q8167:U8167))<$P8167,$O8167-SUM($Q8167:U8167),IF(SUM($Q8167:U8167)<$O8167,$P8167,0)))","v":0},{"$f":"IF($O8167<=0,0,IF(($O8167-SUM($Q8167:V8167))<$P8167,$O8167-SUM($Q8167:V8167),IF(SUM($Q8167:V8167)<$O8167,$P8167,0)))","v":0},{"$f":"IF($O8167<=0,0,IF(($O8167-SUM($Q8167:W8167))<$P8167,$O8167-SUM($Q8167:W8167),IF(SUM($Q8167:W8167)<$O8167,$P8167,0)))","v":0},{"$f":"IF($O8167<=0,0,IF(($O8167-SUM($Q8167:X8167))<$P8167,$O8167-SUM($Q8167:X8167),IF(SUM($Q8167:X8167)<$O8167,$P8167,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1989-03-31","1989-03-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8214<=0,0,IF(($O8214-SUM($Q8214:Q8214))<$P8214,$O8214-SUM($Q8214:Q8214),IF(SUM($Q8214:Q8214)<$O8214,$P8214,0)))","v":0},{"$f":"IF($O8214<=0,0,IF(($O8214-SUM($Q8214:R8214))<$P8214,$O8214-SUM($Q8214:R8214),IF(SUM($Q8214:R8214)<$O8214,$P8214,0)))","v":0},{"$f":"IF($O8214<=0,0,IF(($O8214-SUM($Q8214:S8214))<$P8214,$O8214-SUM($Q8214:S8214),IF(SUM($Q8214:S8214)<$O8214,$P8214,0)))","v":0},{"$f":"IF($O8214<=0,0,IF(($O8214-SUM($Q8214:T8214))<$P8214,$O8214-SUM($Q8214:T8214),IF(SUM($Q8214:T8214)<$O8214,$P8214,0)))","v":0},{"$f":"IF($O8214<=0,0,IF(($O8214-SUM($Q8214:U8214))<$P8214,$O8214-SUM($Q8214:U8214),IF(SUM($Q8214:U8214)<$O8214,$P8214,0)))","v":0},{"$f":"IF($O8214<=0,0,IF(($O8214-SUM($Q8214:V8214))<$P8214,$O8214-SUM($Q8214:V8214),IF(SUM($Q8214:V8214)<$O8214,$P8214,0)))","v":0},{"$f":"IF($O8214<=0,0,IF(($O8214-SUM($Q8214:W8214))<$P8214,$O8214-SUM($Q8214:W8214),IF(SUM($Q8214:W8214)<$O8214,$P8214,0)))","v":0},{"$f":"IF($O8214<=0,0,IF(($O8214-SUM($Q8214:X8214))<$P8214,$O8214-SUM($Q8214:X8214),IF(SUM($Q8214:X8214)<$O8214,$P8214,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",1964.8500000000004,0,0,0,0,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O8245<=0,0,IF(($O8245-SUM($Q8245:Q8245))<$P8245,$O8245-SUM($Q8245:Q8245),IF(SUM($Q8245:Q8245)<$O8245,$P8245,0)))","v":0},{"$f":"IF($O8245<=0,0,IF(($O8245-SUM($Q8245:R8245))<$P8245,$O8245-SUM($Q8245:R8245),IF(SUM($Q8245:R8245)<$O8245,$P8245,0)))","v":0},{"$f":"IF($O8245<=0,0,IF(($O8245-SUM($Q8245:S8245))<$P8245,$O8245-SUM($Q8245:S8245),IF(SUM($Q8245:S8245)<$O8245,$P8245,0)))","v":0},{"$f":"IF($O8245<=0,0,IF(($O8245-SUM($Q8245:T8245))<$P8245,$O8245-SUM($Q8245:T8245),IF(SUM($Q8245:T8245)<$O8245,$P8245,0)))","v":0},{"$f":"IF($O8245<=0,0,IF(($O8245-SUM($Q8245:U8245))<$P8245,$O8245-SUM($Q8245:U8245),IF(SUM($Q8245:U8245)<$O8245,$P8245,0)))","v":0},{"$f":"IF($O8245<=0,0,IF(($O8245-SUM($Q8245:V8245))<$P8245,$O8245-SUM($Q8245:V8245),IF(SUM($Q8245:V8245)<$O8245,$P8245,0)))","v":0},{"$f":"IF($O8245<=0,0,IF(($O8245-SUM($Q8245:W8245))<$P8245,$O8245-SUM($Q8245:W8245),IF(SUM($Q8245:W8245)<$O8245,$P8245,0)))","v":0},{"$f":"IF($O8245<=0,0,IF(($O8245-SUM($Q8245:X8245))<$P8245,$O8245-SUM($Q8245:X8245),IF(SUM($Q8245:X8245)<$O8245,$P8245,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1986-12-30","1986-12-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8276<=0,0,IF(($O8276-SUM($Q8276:Q8276))<$P8276,$O8276-SUM($Q8276:Q8276),IF(SUM($Q8276:Q8276)<$O8276,$P8276,0)))","v":0},{"$f":"IF($O8276<=0,0,IF(($O8276-SUM($Q8276:R8276))<$P8276,$O8276-SUM($Q8276:R8276),IF(SUM($Q8276:R8276)<$O8276,$P8276,0)))","v":0},{"$f":"IF($O8276<=0,0,IF(($O8276-SUM($Q8276:S8276))<$P8276,$O8276-SUM($Q8276:S8276),IF(SUM($Q8276:S8276)<$O8276,$P8276,0)))","v":0},{"$f":"IF($O8276<=0,0,IF(($O8276-SUM($Q8276:T8276))<$P8276,$O8276-SUM($Q8276:T8276),IF(SUM($Q8276:T8276)<$O8276,$P8276,0)))","v":0},{"$f":"IF($O8276<=0,0,IF(($O8276-SUM($Q8276:U8276))<$P8276,$O8276-SUM($Q8276:U8276),IF(SUM($Q8276:U8276)<$O8276,$P8276,0)))","v":0},{"$f":"IF($O8276<=0,0,IF(($O8276-SUM($Q8276:V8276))<$P8276,$O8276-SUM($Q8276:V8276),IF(SUM($Q8276:V8276)<$O8276,$P8276,0)))","v":0},{"$f":"IF($O8276<=0,0,IF(($O8276-SUM($Q8276:W8276))<$P8276,$O8276-SUM($Q8276:W8276),IF(SUM($Q8276:W8276)<$O8276,$P8276,0)))","v":0},{"$f":"IF($O8276<=0,0,IF(($O8276-SUM($Q8276:X8276))<$P8276,$O8276-SUM($Q8276:X8276),IF(SUM($Q8276:X8276)<$O8276,$P8276,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1986-12-31","1986-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8294<=0,0,IF(($O8294-SUM($Q8294:Q8294))<$P8294,$O8294-SUM($Q8294:Q8294),IF(SUM($Q8294:Q8294)<$O8294,$P8294,0)))","v":0},{"$f":"IF($O8294<=0,0,IF(($O8294-SUM($Q8294:R8294))<$P8294,$O8294-SUM($Q8294:R8294),IF(SUM($Q8294:R8294)<$O8294,$P8294,0)))","v":0},{"$f":"IF($O8294<=0,0,IF(($O8294-SUM($Q8294:S8294))<$P8294,$O8294-SUM($Q8294:S8294),IF(SUM($Q8294:S8294)<$O8294,$P8294,0)))","v":0},{"$f":"IF($O8294<=0,0,IF(($O8294-SUM($Q8294:T8294))<$P8294,$O8294-SUM($Q8294:T8294),IF(SUM($Q8294:T8294)<$O8294,$P8294,0)))","v":0},{"$f":"IF($O8294<=0,0,IF(($O8294-SUM($Q8294:U8294))<$P8294,$O8294-SUM($Q8294:U8294),IF(SUM($Q8294:U8294)<$O8294,$P8294,0)))","v":0},{"$f":"IF($O8294<=0,0,IF(($O8294-SUM($Q8294:V8294))<$P8294,$O8294-SUM($Q8294:V8294),IF(SUM($Q8294:V8294)<$O8294,$P8294,0)))","v":0},{"$f":"IF($O8294<=0,0,IF(($O8294-SUM($Q8294:W8294))<$P8294,$O8294-SUM($Q8294:W8294),IF(SUM($Q8294:W8294)<$O8294,$P8294,0)))","v":0},{"$f":"IF($O8294<=0,0,IF(($O8294-SUM($Q8294:X8294))<$P8294,$O8294-SUM($Q8294:X8294),IF(SUM($Q8294:X8294)<$O8294,$P8294,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-11-30","1994-11-30",27.959999999999923,0,0,0,0,27.96,-7.815970093361102E-14,0.5,-3.907985046680551E-14,13.98,null,{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:Q8328))<$P8328,$O8328-SUM($Q8328:Q8328),IF(SUM($Q8328:Q8328)<$O8328,$P8328,0)))","v":0},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:R8328))<$P8328,$O8328-SUM($Q8328:R8328),IF(SUM($Q8328:R8328)<$O8328,$P8328,0)))","v":0},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:S8328))<$P8328,$O8328-SUM($Q8328:S8328),IF(SUM($Q8328:S8328)<$O8328,$P8328,0)))","v":0},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:T8328))<$P8328,$O8328-SUM($Q8328:T8328),IF(SUM($Q8328:T8328)<$O8328,$P8328,0)))","v":0},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:U8328))<$P8328,$O8328-SUM($Q8328:U8328),IF(SUM($Q8328:U8328)<$O8328,$P8328,0)))","v":0},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:V8328))<$P8328,$O8328-SUM($Q8328:V8328),IF(SUM($Q8328:V8328)<$O8328,$P8328,0)))","v":0},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:W8328))<$P8328,$O8328-SUM($Q8328:W8328),IF(SUM($Q8328:W8328)<$O8328,$P8328,0)))","v":0},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:X8328))<$P8328,$O8328-SUM($Q8328:X8328),IF(SUM($Q8328:X8328)<$O8328,$P8328,0)))","v":0},-3.907985046680551E-14]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1995-10-31","1995-10-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8342<=0,0,IF(($O8342-SUM($Q8342:Q8342))<$P8342,$O8342-SUM($Q8342:Q8342),IF(SUM($Q8342:Q8342)<$O8342,$P8342,0)))","v":0},{"$f":"IF($O8342<=0,0,IF(($O8342-SUM($Q8342:R8342))<$P8342,$O8342-SUM($Q8342:R8342),IF(SUM($Q8342:R8342)<$O8342,$P8342,0)))","v":0},{"$f":"IF($O8342<=0,0,IF(($O8342-SUM($Q8342:S8342))<$P8342,$O8342-SUM($Q8342:S8342),IF(SUM($Q8342:S8342)<$O8342,$P8342,0)))","v":0},{"$f":"IF($O8342<=0,0,IF(($O8342-SUM($Q8342:T8342))<$P8342,$O8342-SUM($Q8342:T8342),IF(SUM($Q8342:T8342)<$O8342,$P8342,0)))","v":0},{"$f":"IF($O8342<=0,0,IF(($O8342-SUM($Q8342:U8342))<$P8342,$O8342-SUM($Q8342:U8342),IF(SUM($Q8342:U8342)<$O8342,$P8342,0)))","v":0},{"$f":"IF($O8342<=0,0,IF(($O8342-SUM($Q8342:V8342))<$P8342,$O8342-SUM($Q8342:V8342),IF(SUM($Q8342:V8342)<$O8342,$P8342,0)))","v":0},{"$f":"IF($O8342<=0,0,IF(($O8342-SUM($Q8342:W8342))<$P8342,$O8342-SUM($Q8342:W8342),IF(SUM($Q8342:W8342)<$O8342,$P8342,0)))","v":0},{"$f":"IF($O8342<=0,0,IF(($O8342-SUM($Q8342:X8342))<$P8342,$O8342-SUM($Q8342:X8342),IF(SUM($Q8342:X8342)<$O8342,$P8342,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1996-12-31","1996-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8373<=0,0,IF(($O8373-SUM($Q8373:Q8373))<$P8373,$O8373-SUM($Q8373:Q8373),IF(SUM($Q8373:Q8373)<$O8373,$P8373,0)))","v":0},{"$f":"IF($O8373<=0,0,IF(($O8373-SUM($Q8373:R8373))<$P8373,$O8373-SUM($Q8373:R8373),IF(SUM($Q8373:R8373)<$O8373,$P8373,0)))","v":0},{"$f":"IF($O8373<=0,0,IF(($O8373-SUM($Q8373:S8373))<$P8373,$O8373-SUM($Q8373:S8373),IF(SUM($Q8373:S8373)<$O8373,$P8373,0)))","v":0},{"$f":"IF($O8373<=0,0,IF(($O8373-SUM($Q8373:T8373))<$P8373,$O8373-SUM($Q8373:T8373),IF(SUM($Q8373:T8373)<$O8373,$P8373,0)))","v":0},{"$f":"IF($O8373<=0,0,IF(($O8373-SUM($Q8373:U8373))<$P8373,$O8373-SUM($Q8373:U8373),IF(SUM($Q8373:U8373)<$O8373,$P8373,0)))","v":0},{"$f":"IF($O8373<=0,0,IF(($O8373-SUM($Q8373:V8373))<$P8373,$O8373-SUM($Q8373:V8373),IF(SUM($Q8373:V8373)<$O8373,$P8373,0)))","v":0},{"$f":"IF($O8373<=0,0,IF(($O8373-SUM($Q8373:W8373))<$P8373,$O8373-SUM($Q8373:W8373),IF(SUM($Q8373:W8373)<$O8373,$P8373,0)))","v":0},{"$f":"IF($O8373<=0,0,IF(($O8373-SUM($Q8373:X8373))<$P8373,$O8373-SUM($Q8373:X8373),IF(SUM($Q8373:X8373)<$O8373,$P8373,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1997-06-30","1997-06-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8404<=0,0,IF(($O8404-SUM($Q8404:Q8404))<$P8404,$O8404-SUM($Q8404:Q8404),IF(SUM($Q8404:Q8404)<$O8404,$P8404,0)))","v":0},{"$f":"IF($O8404<=0,0,IF(($O8404-SUM($Q8404:R8404))<$P8404,$O8404-SUM($Q8404:R8404),IF(SUM($Q8404:R8404)<$O8404,$P8404,0)))","v":0},{"$f":"IF($O8404<=0,0,IF(($O8404-SUM($Q8404:S8404))<$P8404,$O8404-SUM($Q8404:S8404),IF(SUM($Q8404:S8404)<$O8404,$P8404,0)))","v":0},{"$f":"IF($O8404<=0,0,IF(($O8404-SUM($Q8404:T8404))<$P8404,$O8404-SUM($Q8404:T8404),IF(SUM($Q8404:T8404)<$O8404,$P8404,0)))","v":0},{"$f":"IF($O8404<=0,0,IF(($O8404-SUM($Q8404:U8404))<$P8404,$O8404-SUM($Q8404:U8404),IF(SUM($Q8404:U8404)<$O8404,$P8404,0)))","v":0},{"$f":"IF($O8404<=0,0,IF(($O8404-SUM($Q8404:V8404))<$P8404,$O8404-SUM($Q8404:V8404),IF(SUM($Q8404:V8404)<$O8404,$P8404,0)))","v":0},{"$f":"IF($O8404<=0,0,IF(($O8404-SUM($Q8404:W8404))<$P8404,$O8404-SUM($Q8404:W8404),IF(SUM($Q8404:W8404)<$O8404,$P8404,0)))","v":0},{"$f":"IF($O8404<=0,0,IF(($O8404-SUM($Q8404:X8404))<$P8404,$O8404-SUM($Q8404:X8404),IF(SUM($Q8404:X8404)<$O8404,$P8404,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1997-07-31","1997-07-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8422<=0,0,IF(($O8422-SUM($Q8422:Q8422))<$P8422,$O8422-SUM($Q8422:Q8422),IF(SUM($Q8422:Q8422)<$O8422,$P8422,0)))","v":0},{"$f":"IF($O8422<=0,0,IF(($O8422-SUM($Q8422:R8422))<$P8422,$O8422-SUM($Q8422:R8422),IF(SUM($Q8422:R8422)<$O8422,$P8422,0)))","v":0},{"$f":"IF($O8422<=0,0,IF(($O8422-SUM($Q8422:S8422))<$P8422,$O8422-SUM($Q8422:S8422),IF(SUM($Q8422:S8422)<$O8422,$P8422,0)))","v":0},{"$f":"IF($O8422<=0,0,IF(($O8422-SUM($Q8422:T8422))<$P8422,$O8422-SUM($Q8422:T8422),IF(SUM($Q8422:T8422)<$O8422,$P8422,0)))","v":0},{"$f":"IF($O8422<=0,0,IF(($O8422-SUM($Q8422:U8422))<$P8422,$O8422-SUM($Q8422:U8422),IF(SUM($Q8422:U8422)<$O8422,$P8422,0)))","v":0},{"$f":"IF($O8422<=0,0,IF(($O8422-SUM($Q8422:V8422))<$P8422,$O8422-SUM($Q8422:V8422),IF(SUM($Q8422:V8422)<$O8422,$P8422,0)))","v":0},{"$f":"IF($O8422<=0,0,IF(($O8422-SUM($Q8422:W8422))<$P8422,$O8422-SUM($Q8422:W8422),IF(SUM($Q8422:W8422)<$O8422,$P8422,0)))","v":0},{"$f":"IF($O8422<=0,0,IF(($O8422-SUM($Q8422:X8422))<$P8422,$O8422-SUM($Q8422:X8422),IF(SUM($Q8422:X8422)<$O8422,$P8422,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1998-01-31","1998-01-31",0,0,0,0,0,0,0,{"$f":"+IF(B8453=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O8453<=0,0,IF(($O8453-SUM($Q8453:Q8453))<$P8453,$O8453-SUM($Q8453:Q8453),IF(SUM($Q8453:Q8453)<$O8453,$P8453,0)))","v":0},{"$f":"IF($O8453<=0,0,IF(($O8453-SUM($Q8453:R8453))<$P8453,$O8453-SUM($Q8453:R8453),IF(SUM($Q8453:R8453)<$O8453,$P8453,0)))","v":0},{"$f":"IF($O8453<=0,0,IF(($O8453-SUM($Q8453:S8453))<$P8453,$O8453-SUM($Q8453:S8453),IF(SUM($Q8453:S8453)<$O8453,$P8453,0)))","v":0},{"$f":"IF($O8453<=0,0,IF(($O8453-SUM($Q8453:T8453))<$P8453,$O8453-SUM($Q8453:T8453),IF(SUM($Q8453:T8453)<$O8453,$P8453,0)))","v":0},{"$f":"IF($O8453<=0,0,IF(($O8453-SUM($Q8453:U8453))<$P8453,$O8453-SUM($Q8453:U8453),IF(SUM($Q8453:U8453)<$O8453,$P8453,0)))","v":0},{"$f":"IF($O8453<=0,0,IF(($O8453-SUM($Q8453:V8453))<$P8453,$O8453-SUM($Q8453:V8453),IF(SUM($Q8453:V8453)<$O8453,$P8453,0)))","v":0},{"$f":"IF($O8453<=0,0,IF(($O8453-SUM($Q8453:W8453))<$P8453,$O8453-SUM($Q8453:W8453),IF(SUM($Q8453:W8453)<$O8453,$P8453,0)))","v":0},{"$f":"IF($O8453<=0,0,IF(($O8453-SUM($Q8453:X8453))<$P8453,$O8453-SUM($Q8453:X8453),IF(SUM($Q8453:X8453)<$O8453,$P8453,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1998-11-30","1998-11-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8484<=0,0,IF(($O8484-SUM($Q8484:Q8484))<$P8484,$O8484-SUM($Q8484:Q8484),IF(SUM($Q8484:Q8484)<$O8484,$P8484,0)))","v":0},{"$f":"IF($O8484<=0,0,IF(($O8484-SUM($Q8484:R8484))<$P8484,$O8484-SUM($Q8484:R8484),IF(SUM($Q8484:R8484)<$O8484,$P8484,0)))","v":0},{"$f":"IF($O8484<=0,0,IF(($O8484-SUM($Q8484:S8484))<$P8484,$O8484-SUM($Q8484:S8484),IF(SUM($Q8484:S8484)<$O8484,$P8484,0)))","v":0},{"$f":"IF($O8484<=0,0,IF(($O8484-SUM($Q8484:T8484))<$P8484,$O8484-SUM($Q8484:T8484),IF(SUM($Q8484:T8484)<$O8484,$P8484,0)))","v":0},{"$f":"IF($O8484<=0,0,IF(($O8484-SUM($Q8484:U8484))<$P8484,$O8484-SUM($Q8484:U8484),IF(SUM($Q8484:U8484)<$O8484,$P8484,0)))","v":0},{"$f":"IF($O8484<=0,0,IF(($O8484-SUM($Q8484:V8484))<$P8484,$O8484-SUM($Q8484:V8484),IF(SUM($Q8484:V8484)<$O8484,$P8484,0)))","v":0},{"$f":"IF($O8484<=0,0,IF(($O8484-SUM($Q8484:W8484))<$P8484,$O8484-SUM($Q8484:W8484),IF(SUM($Q8484:W8484)<$O8484,$P8484,0)))","v":0},{"$f":"IF($O8484<=0,0,IF(($O8484-SUM($Q8484:X8484))<$P8484,$O8484-SUM($Q8484:X8484),IF(SUM($Q8484:X8484)<$O8484,$P8484,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","1998-12-31","1998-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8531<=0,0,IF(($O8531-SUM($Q8531:Q8531))<$P8531,$O8531-SUM($Q8531:Q8531),IF(SUM($Q8531:Q8531)<$O8531,$P8531,0)))","v":0},{"$f":"IF($O8531<=0,0,IF(($O8531-SUM($Q8531:R8531))<$P8531,$O8531-SUM($Q8531:R8531),IF(SUM($Q8531:R8531)<$O8531,$P8531,0)))","v":0},{"$f":"IF($O8531<=0,0,IF(($O8531-SUM($Q8531:S8531))<$P8531,$O8531-SUM($Q8531:S8531),IF(SUM($Q8531:S8531)<$O8531,$P8531,0)))","v":0},{"$f":"IF($O8531<=0,0,IF(($O8531-SUM($Q8531:T8531))<$P8531,$O8531-SUM($Q8531:T8531),IF(SUM($Q8531:T8531)<$O8531,$P8531,0)))","v":0},{"$f":"IF($O8531<=0,0,IF(($O8531-SUM($Q8531:U8531))<$P8531,$O8531-SUM($Q8531:U8531),IF(SUM($Q8531:U8531)<$O8531,$P8531,0)))","v":0},{"$f":"IF($O8531<=0,0,IF(($O8531-SUM($Q8531:V8531))<$P8531,$O8531-SUM($Q8531:V8531),IF(SUM($Q8531:V8531)<$O8531,$P8531,0)))","v":0},{"$f":"IF($O8531<=0,0,IF(($O8531-SUM($Q8531:W8531))<$P8531,$O8531-SUM($Q8531:W8531),IF(SUM($Q8531:W8531)<$O8531,$P8531,0)))","v":0},{"$f":"IF($O8531<=0,0,IF(($O8531-SUM($Q8531:X8531))<$P8531,$O8531-SUM($Q8531:X8531),IF(SUM($Q8531:X8531)<$O8531,$P8531,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1999-04-30","1999-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8551<=0,0,IF(($O8551-SUM($Q8551:Q8551))<$P8551,$O8551-SUM($Q8551:Q8551),IF(SUM($Q8551:Q8551)<$O8551,$P8551,0)))","v":0},{"$f":"IF($O8551<=0,0,IF(($O8551-SUM($Q8551:R8551))<$P8551,$O8551-SUM($Q8551:R8551),IF(SUM($Q8551:R8551)<$O8551,$P8551,0)))","v":0},{"$f":"IF($O8551<=0,0,IF(($O8551-SUM($Q8551:S8551))<$P8551,$O8551-SUM($Q8551:S8551),IF(SUM($Q8551:S8551)<$O8551,$P8551,0)))","v":0},{"$f":"IF($O8551<=0,0,IF(($O8551-SUM($Q8551:T8551))<$P8551,$O8551-SUM($Q8551:T8551),IF(SUM($Q8551:T8551)<$O8551,$P8551,0)))","v":0},{"$f":"IF($O8551<=0,0,IF(($O8551-SUM($Q8551:U8551))<$P8551,$O8551-SUM($Q8551:U8551),IF(SUM($Q8551:U8551)<$O8551,$P8551,0)))","v":0},{"$f":"IF($O8551<=0,0,IF(($O8551-SUM($Q8551:V8551))<$P8551,$O8551-SUM($Q8551:V8551),IF(SUM($Q8551:V8551)<$O8551,$P8551,0)))","v":0},{"$f":"IF($O8551<=0,0,IF(($O8551-SUM($Q8551:W8551))<$P8551,$O8551-SUM($Q8551:W8551),IF(SUM($Q8551:W8551)<$O8551,$P8551,0)))","v":0},{"$f":"IF($O8551<=0,0,IF(($O8551-SUM($Q8551:X8551))<$P8551,$O8551-SUM($Q8551:X8551),IF(SUM($Q8551:X8551)<$O8551,$P8551,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-02-28","2000-02-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8579<=0,0,IF(($O8579-SUM($Q8579:Q8579))<$P8579,$O8579-SUM($Q8579:Q8579),IF(SUM($Q8579:Q8579)<$O8579,$P8579,0)))","v":0},{"$f":"IF($O8579<=0,0,IF(($O8579-SUM($Q8579:R8579))<$P8579,$O8579-SUM($Q8579:R8579),IF(SUM($Q8579:R8579)<$O8579,$P8579,0)))","v":0},{"$f":"IF($O8579<=0,0,IF(($O8579-SUM($Q8579:S8579))<$P8579,$O8579-SUM($Q8579:S8579),IF(SUM($Q8579:S8579)<$O8579,$P8579,0)))","v":0},{"$f":"IF($O8579<=0,0,IF(($O8579-SUM($Q8579:T8579))<$P8579,$O8579-SUM($Q8579:T8579),IF(SUM($Q8579:T8579)<$O8579,$P8579,0)))","v":0},{"$f":"IF($O8579<=0,0,IF(($O8579-SUM($Q8579:U8579))<$P8579,$O8579-SUM($Q8579:U8579),IF(SUM($Q8579:U8579)<$O8579,$P8579,0)))","v":0},{"$f":"IF($O8579<=0,0,IF(($O8579-SUM($Q8579:V8579))<$P8579,$O8579-SUM($Q8579:V8579),IF(SUM($Q8579:V8579)<$O8579,$P8579,0)))","v":0},{"$f":"IF($O8579<=0,0,IF(($O8579-SUM($Q8579:W8579))<$P8579,$O8579-SUM($Q8579:W8579),IF(SUM($Q8579:W8579)<$O8579,$P8579,0)))","v":0},{"$f":"IF($O8579<=0,0,IF(($O8579-SUM($Q8579:X8579))<$P8579,$O8579-SUM($Q8579:X8579),IF(SUM($Q8579:X8579)<$O8579,$P8579,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-02-28","2000-02-28",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8610<=0,0,IF(($O8610-SUM($Q8610:Q8610))<$P8610,$O8610-SUM($Q8610:Q8610),IF(SUM($Q8610:Q8610)<$O8610,$P8610,0)))","v":0},{"$f":"IF($O8610<=0,0,IF(($O8610-SUM($Q8610:R8610))<$P8610,$O8610-SUM($Q8610:R8610),IF(SUM($Q8610:R8610)<$O8610,$P8610,0)))","v":0},{"$f":"IF($O8610<=0,0,IF(($O8610-SUM($Q8610:S8610))<$P8610,$O8610-SUM($Q8610:S8610),IF(SUM($Q8610:S8610)<$O8610,$P8610,0)))","v":0},{"$f":"IF($O8610<=0,0,IF(($O8610-SUM($Q8610:T8610))<$P8610,$O8610-SUM($Q8610:T8610),IF(SUM($Q8610:T8610)<$O8610,$P8610,0)))","v":0},{"$f":"IF($O8610<=0,0,IF(($O8610-SUM($Q8610:U8610))<$P8610,$O8610-SUM($Q8610:U8610),IF(SUM($Q8610:U8610)<$O8610,$P8610,0)))","v":0},{"$f":"IF($O8610<=0,0,IF(($O8610-SUM($Q8610:V8610))<$P8610,$O8610-SUM($Q8610:V8610),IF(SUM($Q8610:V8610)<$O8610,$P8610,0)))","v":0},{"$f":"IF($O8610<=0,0,IF(($O8610-SUM($Q8610:W8610))<$P8610,$O8610-SUM($Q8610:W8610),IF(SUM($Q8610:W8610)<$O8610,$P8610,0)))","v":0},{"$f":"IF($O8610<=0,0,IF(($O8610-SUM($Q8610:X8610))<$P8610,$O8610-SUM($Q8610:X8610),IF(SUM($Q8610:X8610)<$O8610,$P8610,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-04-27","2000-04-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8641<=0,0,IF(($O8641-SUM($Q8641:Q8641))<$P8641,$O8641-SUM($Q8641:Q8641),IF(SUM($Q8641:Q8641)<$O8641,$P8641,0)))","v":0},{"$f":"IF($O8641<=0,0,IF(($O8641-SUM($Q8641:R8641))<$P8641,$O8641-SUM($Q8641:R8641),IF(SUM($Q8641:R8641)<$O8641,$P8641,0)))","v":0},{"$f":"IF($O8641<=0,0,IF(($O8641-SUM($Q8641:S8641))<$P8641,$O8641-SUM($Q8641:S8641),IF(SUM($Q8641:S8641)<$O8641,$P8641,0)))","v":0},{"$f":"IF($O8641<=0,0,IF(($O8641-SUM($Q8641:T8641))<$P8641,$O8641-SUM($Q8641:T8641),IF(SUM($Q8641:T8641)<$O8641,$P8641,0)))","v":0},{"$f":"IF($O8641<=0,0,IF(($O8641-SUM($Q8641:U8641))<$P8641,$O8641-SUM($Q8641:U8641),IF(SUM($Q8641:U8641)<$O8641,$P8641,0)))","v":0},{"$f":"IF($O8641<=0,0,IF(($O8641-SUM($Q8641:V8641))<$P8641,$O8641-SUM($Q8641:V8641),IF(SUM($Q8641:V8641)<$O8641,$P8641,0)))","v":0},{"$f":"IF($O8641<=0,0,IF(($O8641-SUM($Q8641:W8641))<$P8641,$O8641-SUM($Q8641:W8641),IF(SUM($Q8641:W8641)<$O8641,$P8641,0)))","v":0},{"$f":"IF($O8641<=0,0,IF(($O8641-SUM($Q8641:X8641))<$P8641,$O8641-SUM($Q8641:X8641),IF(SUM($Q8641:X8641)<$O8641,$P8641,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-10-17","2000-10-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:Q8659))<$P8659,$O8659-SUM($Q8659:Q8659),IF(SUM($Q8659:Q8659)<$O8659,$P8659,0)))","v":0},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:R8659))<$P8659,$O8659-SUM($Q8659:R8659),IF(SUM($Q8659:R8659)<$O8659,$P8659,0)))","v":0},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:S8659))<$P8659,$O8659-SUM($Q8659:S8659),IF(SUM($Q8659:S8659)<$O8659,$P8659,0)))","v":0},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:T8659))<$P8659,$O8659-SUM($Q8659:T8659),IF(SUM($Q8659:T8659)<$O8659,$P8659,0)))","v":0},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:U8659))<$P8659,$O8659-SUM($Q8659:U8659),IF(SUM($Q8659:U8659)<$O8659,$P8659,0)))","v":0},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:V8659))<$P8659,$O8659-SUM($Q8659:V8659),IF(SUM($Q8659:V8659)<$O8659,$P8659,0)))","v":0},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:W8659))<$P8659,$O8659-SUM($Q8659:W8659),IF(SUM($Q8659:W8659)<$O8659,$P8659,0)))","v":0},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:X8659))<$P8659,$O8659-SUM($Q8659:X8659),IF(SUM($Q8659:X8659)<$O8659,$P8659,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-10-17","2000-10-17",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:Q8690))<$P8690,$O8690-SUM($Q8690:Q8690),IF(SUM($Q8690:Q8690)<$O8690,$P8690,0)))","v":0},{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:R8690))<$P8690,$O8690-SUM($Q8690:R8690),IF(SUM($Q8690:R8690)<$O8690,$P8690,0)))","v":0},{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:S8690))<$P8690,$O8690-SUM($Q8690:S8690),IF(SUM($Q8690:S8690)<$O8690,$P8690,0)))","v":0},{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:T8690))<$P8690,$O8690-SUM($Q8690:T8690),IF(SUM($Q8690:T8690)<$O8690,$P8690,0)))","v":0},{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:U8690))<$P8690,$O8690-SUM($Q8690:U8690),IF(SUM($Q8690:U8690)<$O8690,$P8690,0)))","v":0},{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:V8690))<$P8690,$O8690-SUM($Q8690:V8690),IF(SUM($Q8690:V8690)<$O8690,$P8690,0)))","v":0},{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:W8690))<$P8690,$O8690-SUM($Q8690:W8690),IF(SUM($Q8690:W8690)<$O8690,$P8690,0)))","v":0},{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:X8690))<$P8690,$O8690-SUM($Q8690:X8690),IF(SUM($Q8690:X8690)<$O8690,$P8690,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-08-09","2000-08-09",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8721<=0,0,IF(($O8721-SUM($Q8721:Q8721))<$P8721,$O8721-SUM($Q8721:Q8721),IF(SUM($Q8721:Q8721)<$O8721,$P8721,0)))","v":0},{"$f":"IF($O8721<=0,0,IF(($O8721-SUM($Q8721:R8721))<$P8721,$O8721-SUM($Q8721:R8721),IF(SUM($Q8721:R8721)<$O8721,$P8721,0)))","v":0},{"$f":"IF($O8721<=0,0,IF(($O8721-SUM($Q8721:S8721))<$P8721,$O8721-SUM($Q8721:S8721),IF(SUM($Q8721:S8721)<$O8721,$P8721,0)))","v":0},{"$f":"IF($O8721<=0,0,IF(($O8721-SUM($Q8721:T8721))<$P8721,$O8721-SUM($Q8721:T8721),IF(SUM($Q8721:T8721)<$O8721,$P8721,0)))","v":0},{"$f":"IF($O8721<=0,0,IF(($O8721-SUM($Q8721:U8721))<$P8721,$O8721-SUM($Q8721:U8721),IF(SUM($Q8721:U8721)<$O8721,$P8721,0)))","v":0},{"$f":"IF($O8721<=0,0,IF(($O8721-SUM($Q8721:V8721))<$P8721,$O8721-SUM($Q8721:V8721),IF(SUM($Q8721:V8721)<$O8721,$P8721,0)))","v":0},{"$f":"IF($O8721<=0,0,IF(($O8721-SUM($Q8721:W8721))<$P8721,$O8721-SUM($Q8721:W8721),IF(SUM($Q8721:W8721)<$O8721,$P8721,0)))","v":0},{"$f":"IF($O8721<=0,0,IF(($O8721-SUM($Q8721:X8721))<$P8721,$O8721-SUM($Q8721:X8721),IF(SUM($Q8721:X8721)<$O8721,$P8721,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8739<=0,0,IF(($O8739-SUM($Q8739:Q8739))<$P8739,$O8739-SUM($Q8739:Q8739),IF(SUM($Q8739:Q8739)<$O8739,$P8739,0)))","v":0},{"$f":"IF($O8739<=0,0,IF(($O8739-SUM($Q8739:R8739))<$P8739,$O8739-SUM($Q8739:R8739),IF(SUM($Q8739:R8739)<$O8739,$P8739,0)))","v":0},{"$f":"IF($O8739<=0,0,IF(($O8739-SUM($Q8739:S8739))<$P8739,$O8739-SUM($Q8739:S8739),IF(SUM($Q8739:S8739)<$O8739,$P8739,0)))","v":0},{"$f":"IF($O8739<=0,0,IF(($O8739-SUM($Q8739:T8739))<$P8739,$O8739-SUM($Q8739:T8739),IF(SUM($Q8739:T8739)<$O8739,$P8739,0)))","v":0},{"$f":"IF($O8739<=0,0,IF(($O8739-SUM($Q8739:U8739))<$P8739,$O8739-SUM($Q8739:U8739),IF(SUM($Q8739:U8739)<$O8739,$P8739,0)))","v":0},{"$f":"IF($O8739<=0,0,IF(($O8739-SUM($Q8739:V8739))<$P8739,$O8739-SUM($Q8739:V8739),IF(SUM($Q8739:V8739)<$O8739,$P8739,0)))","v":0},{"$f":"IF($O8739<=0,0,IF(($O8739-SUM($Q8739:W8739))<$P8739,$O8739-SUM($Q8739:W8739),IF(SUM($Q8739:W8739)<$O8739,$P8739,0)))","v":0},{"$f":"IF($O8739<=0,0,IF(($O8739-SUM($Q8739:X8739))<$P8739,$O8739-SUM($Q8739:X8739),IF(SUM($Q8739:X8739)<$O8739,$P8739,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-28","2000-12-28",0,0,0,0,0,0,{"$f":"+G8774-H8774-I8774-J8774-L8774","v":0},1,{"$f":"+M8774*N8774","v":0},{"$f":"+(H8774+L8774)*N8774","v":0},null,{"$f":"IF($O8774<=0,0,IF(($O8774-SUM($Q8774:Q8774))<$P8774,$O8774-SUM($Q8774:Q8774),IF(SUM($Q8774:Q8774)<$O8774,$P8774,0)))","v":0},{"$f":"IF($O8774<=0,0,IF(($O8774-SUM($Q8774:R8774))<$P8774,$O8774-SUM($Q8774:R8774),IF(SUM($Q8774:R8774)<$O8774,$P8774,0)))","v":0},{"$f":"IF($O8774<=0,0,IF(($O8774-SUM($Q8774:S8774))<$P8774,$O8774-SUM($Q8774:S8774),IF(SUM($Q8774:S8774)<$O8774,$P8774,0)))","v":0},{"$f":"IF($O8774<=0,0,IF(($O8774-SUM($Q8774:T8774))<$P8774,$O8774-SUM($Q8774:T8774),IF(SUM($Q8774:T8774)<$O8774,$P8774,0)))","v":0},{"$f":"IF($O8774<=0,0,IF(($O8774-SUM($Q8774:U8774))<$P8774,$O8774-SUM($Q8774:U8774),IF(SUM($Q8774:U8774)<$O8774,$P8774,0)))","v":0},{"$f":"IF($O8774<=0,0,IF(($O8774-SUM($Q8774:V8774))<$P8774,$O8774-SUM($Q8774:V8774),IF(SUM($Q8774:V8774)<$O8774,$P8774,0)))","v":0},{"$f":"IF($O8774<=0,0,IF(($O8774-SUM($Q8774:W8774))<$P8774,$O8774-SUM($Q8774:W8774),IF(SUM($Q8774:W8774)<$O8774,$P8774,0)))","v":0},{"$f":"IF($O8774<=0,0,IF(($O8774-SUM($Q8774:X8774))<$P8774,$O8774-SUM($Q8774:X8774),IF(SUM($Q8774:X8774)<$O8774,$P8774,0)))","v":0},{"$f":"+O8774-SUM(R8774:T8774)","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8816<=0,0,IF(($O8816-SUM($Q8816:Q8816))<$P8816,$O8816-SUM($Q8816:Q8816),IF(SUM($Q8816:Q8816)<$O8816,$P8816,0)))","v":0},{"$f":"IF($O8816<=0,0,IF(($O8816-SUM($Q8816:R8816))<$P8816,$O8816-SUM($Q8816:R8816),IF(SUM($Q8816:R8816)<$O8816,$P8816,0)))","v":0},{"$f":"IF($O8816<=0,0,IF(($O8816-SUM($Q8816:S8816))<$P8816,$O8816-SUM($Q8816:S8816),IF(SUM($Q8816:S8816)<$O8816,$P8816,0)))","v":0},{"$f":"IF($O8816<=0,0,IF(($O8816-SUM($Q8816:T8816))<$P8816,$O8816-SUM($Q8816:T8816),IF(SUM($Q8816:T8816)<$O8816,$P8816,0)))","v":0},{"$f":"IF($O8816<=0,0,IF(($O8816-SUM($Q8816:U8816))<$P8816,$O8816-SUM($Q8816:U8816),IF(SUM($Q8816:U8816)<$O8816,$P8816,0)))","v":0},{"$f":"IF($O8816<=0,0,IF(($O8816-SUM($Q8816:V8816))<$P8816,$O8816-SUM($Q8816:V8816),IF(SUM($Q8816:V8816)<$O8816,$P8816,0)))","v":0},{"$f":"IF($O8816<=0,0,IF(($O8816-SUM($Q8816:W8816))<$P8816,$O8816-SUM($Q8816:W8816),IF(SUM($Q8816:W8816)<$O8816,$P8816,0)))","v":0},{"$f":"IF($O8816<=0,0,IF(($O8816-SUM($Q8816:X8816))<$P8816,$O8816-SUM($Q8816:X8816),IF(SUM($Q8816:X8816)<$O8816,$P8816,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8847<=0,0,IF(($O8847-SUM($Q8847:Q8847))<$P8847,$O8847-SUM($Q8847:Q8847),IF(SUM($Q8847:Q8847)<$O8847,$P8847,0)))","v":0},{"$f":"IF($O8847<=0,0,IF(($O8847-SUM($Q8847:R8847))<$P8847,$O8847-SUM($Q8847:R8847),IF(SUM($Q8847:R8847)<$O8847,$P8847,0)))","v":0},{"$f":"IF($O8847<=0,0,IF(($O8847-SUM($Q8847:S8847))<$P8847,$O8847-SUM($Q8847:S8847),IF(SUM($Q8847:S8847)<$O8847,$P8847,0)))","v":0},{"$f":"IF($O8847<=0,0,IF(($O8847-SUM($Q8847:T8847))<$P8847,$O8847-SUM($Q8847:T8847),IF(SUM($Q8847:T8847)<$O8847,$P8847,0)))","v":0},{"$f":"IF($O8847<=0,0,IF(($O8847-SUM($Q8847:U8847))<$P8847,$O8847-SUM($Q8847:U8847),IF(SUM($Q8847:U8847)<$O8847,$P8847,0)))","v":0},{"$f":"IF($O8847<=0,0,IF(($O8847-SUM($Q8847:V8847))<$P8847,$O8847-SUM($Q8847:V8847),IF(SUM($Q8847:V8847)<$O8847,$P8847,0)))","v":0},{"$f":"IF($O8847<=0,0,IF(($O8847-SUM($Q8847:W8847))<$P8847,$O8847-SUM($Q8847:W8847),IF(SUM($Q8847:W8847)<$O8847,$P8847,0)))","v":0},{"$f":"IF($O8847<=0,0,IF(($O8847-SUM($Q8847:X8847))<$P8847,$O8847-SUM($Q8847:X8847),IF(SUM($Q8847:X8847)<$O8847,$P8847,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8878<=0,0,IF(($O8878-SUM($Q8878:Q8878))<$P8878,$O8878-SUM($Q8878:Q8878),IF(SUM($Q8878:Q8878)<$O8878,$P8878,0)))","v":0},{"$f":"IF($O8878<=0,0,IF(($O8878-SUM($Q8878:R8878))<$P8878,$O8878-SUM($Q8878:R8878),IF(SUM($Q8878:R8878)<$O8878,$P8878,0)))","v":0},{"$f":"IF($O8878<=0,0,IF(($O8878-SUM($Q8878:S8878))<$P8878,$O8878-SUM($Q8878:S8878),IF(SUM($Q8878:S8878)<$O8878,$P8878,0)))","v":0},{"$f":"IF($O8878<=0,0,IF(($O8878-SUM($Q8878:T8878))<$P8878,$O8878-SUM($Q8878:T8878),IF(SUM($Q8878:T8878)<$O8878,$P8878,0)))","v":0},{"$f":"IF($O8878<=0,0,IF(($O8878-SUM($Q8878:U8878))<$P8878,$O8878-SUM($Q8878:U8878),IF(SUM($Q8878:U8878)<$O8878,$P8878,0)))","v":0},{"$f":"IF($O8878<=0,0,IF(($O8878-SUM($Q8878:V8878))<$P8878,$O8878-SUM($Q8878:V8878),IF(SUM($Q8878:V8878)<$O8878,$P8878,0)))","v":0},{"$f":"IF($O8878<=0,0,IF(($O8878-SUM($Q8878:W8878))<$P8878,$O8878-SUM($Q8878:W8878),IF(SUM($Q8878:W8878)<$O8878,$P8878,0)))","v":0},{"$f":"IF($O8878<=0,0,IF(($O8878-SUM($Q8878:X8878))<$P8878,$O8878-SUM($Q8878:X8878),IF(SUM($Q8878:X8878)<$O8878,$P8878,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8896<=0,0,IF(($O8896-SUM($Q8896:Q8896))<$P8896,$O8896-SUM($Q8896:Q8896),IF(SUM($Q8896:Q8896)<$O8896,$P8896,0)))","v":0},{"$f":"IF($O8896<=0,0,IF(($O8896-SUM($Q8896:R8896))<$P8896,$O8896-SUM($Q8896:R8896),IF(SUM($Q8896:R8896)<$O8896,$P8896,0)))","v":0},{"$f":"IF($O8896<=0,0,IF(($O8896-SUM($Q8896:S8896))<$P8896,$O8896-SUM($Q8896:S8896),IF(SUM($Q8896:S8896)<$O8896,$P8896,0)))","v":0},{"$f":"IF($O8896<=0,0,IF(($O8896-SUM($Q8896:T8896))<$P8896,$O8896-SUM($Q8896:T8896),IF(SUM($Q8896:T8896)<$O8896,$P8896,0)))","v":0},{"$f":"IF($O8896<=0,0,IF(($O8896-SUM($Q8896:U8896))<$P8896,$O8896-SUM($Q8896:U8896),IF(SUM($Q8896:U8896)<$O8896,$P8896,0)))","v":0},{"$f":"IF($O8896<=0,0,IF(($O8896-SUM($Q8896:V8896))<$P8896,$O8896-SUM($Q8896:V8896),IF(SUM($Q8896:V8896)<$O8896,$P8896,0)))","v":0},{"$f":"IF($O8896<=0,0,IF(($O8896-SUM($Q8896:W8896))<$P8896,$O8896-SUM($Q8896:W8896),IF(SUM($Q8896:W8896)<$O8896,$P8896,0)))","v":0},{"$f":"IF($O8896<=0,0,IF(($O8896-SUM($Q8896:X8896))<$P8896,$O8896-SUM($Q8896:X8896),IF(SUM($Q8896:X8896)<$O8896,$P8896,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2004-04-30","2004-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8927<=0,0,IF(($O8927-SUM($Q8927:Q8927))<$P8927,$O8927-SUM($Q8927:Q8927),IF(SUM($Q8927:Q8927)<$O8927,$P8927,0)))","v":0},{"$f":"IF($O8927<=0,0,IF(($O8927-SUM($Q8927:R8927))<$P8927,$O8927-SUM($Q8927:R8927),IF(SUM($Q8927:R8927)<$O8927,$P8927,0)))","v":0},{"$f":"IF($O8927<=0,0,IF(($O8927-SUM($Q8927:S8927))<$P8927,$O8927-SUM($Q8927:S8927),IF(SUM($Q8927:S8927)<$O8927,$P8927,0)))","v":0},{"$f":"IF($O8927<=0,0,IF(($O8927-SUM($Q8927:T8927))<$P8927,$O8927-SUM($Q8927:T8927),IF(SUM($Q8927:T8927)<$O8927,$P8927,0)))","v":0},{"$f":"IF($O8927<=0,0,IF(($O8927-SUM($Q8927:U8927))<$P8927,$O8927-SUM($Q8927:U8927),IF(SUM($Q8927:U8927)<$O8927,$P8927,0)))","v":0},{"$f":"IF($O8927<=0,0,IF(($O8927-SUM($Q8927:V8927))<$P8927,$O8927-SUM($Q8927:V8927),IF(SUM($Q8927:V8927)<$O8927,$P8927,0)))","v":0},{"$f":"IF($O8927<=0,0,IF(($O8927-SUM($Q8927:W8927))<$P8927,$O8927-SUM($Q8927:W8927),IF(SUM($Q8927:W8927)<$O8927,$P8927,0)))","v":0},{"$f":"IF($O8927<=0,0,IF(($O8927-SUM($Q8927:X8927))<$P8927,$O8927-SUM($Q8927:X8927),IF(SUM($Q8927:X8927)<$O8927,$P8927,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2004-03-31","2004-03-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O8945<=0,0,IF(($O8945-SUM($Q8945:Q8945))<$P8945,$O8945-SUM($Q8945:Q8945),IF(SUM($Q8945:Q8945)<$O8945,$P8945,0)))","v":0},{"$f":"IF($O8945<=0,0,IF(($O8945-SUM($Q8945:R8945))<$P8945,$O8945-SUM($Q8945:R8945),IF(SUM($Q8945:R8945)<$O8945,$P8945,0)))","v":0},{"$f":"IF($O8945<=0,0,IF(($O8945-SUM($Q8945:S8945))<$P8945,$O8945-SUM($Q8945:S8945),IF(SUM($Q8945:S8945)<$O8945,$P8945,0)))","v":0},{"$f":"IF($O8945<=0,0,IF(($O8945-SUM($Q8945:T8945))<$P8945,$O8945-SUM($Q8945:T8945),IF(SUM($Q8945:T8945)<$O8945,$P8945,0)))","v":0},{"$f":"IF($O8945<=0,0,IF(($O8945-SUM($Q8945:U8945))<$P8945,$O8945-SUM($Q8945:U8945),IF(SUM($Q8945:U8945)<$O8945,$P8945,0)))","v":0},{"$f":"IF($O8945<=0,0,IF(($O8945-SUM($Q8945:V8945))<$P8945,$O8945-SUM($Q8945:V8945),IF(SUM($Q8945:V8945)<$O8945,$P8945,0)))","v":0},{"$f":"IF($O8945<=0,0,IF(($O8945-SUM($Q8945:W8945))<$P8945,$O8945-SUM($Q8945:W8945),IF(SUM($Q8945:W8945)<$O8945,$P8945,0)))","v":0},{"$f":"IF($O8945<=0,0,IF(($O8945-SUM($Q8945:X8945))<$P8945,$O8945-SUM($Q8945:X8945),IF(SUM($Q8945:X8945)<$O8945,$P8945,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1998-03-12","1998-03-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O8976<=0,0,IF(($O8976-SUM($Q8976:Q8976))<$P8976,$O8976-SUM($Q8976:Q8976),IF(SUM($Q8976:Q8976)<$O8976,$P8976,0)))","v":0},{"$f":"IF($O8976<=0,0,IF(($O8976-SUM($Q8976:R8976))<$P8976,$O8976-SUM($Q8976:R8976),IF(SUM($Q8976:R8976)<$O8976,$P8976,0)))","v":0},{"$f":"IF($O8976<=0,0,IF(($O8976-SUM($Q8976:S8976))<$P8976,$O8976-SUM($Q8976:S8976),IF(SUM($Q8976:S8976)<$O8976,$P8976,0)))","v":0},{"$f":"IF($O8976<=0,0,IF(($O8976-SUM($Q8976:T8976))<$P8976,$O8976-SUM($Q8976:T8976),IF(SUM($Q8976:T8976)<$O8976,$P8976,0)))","v":0},{"$f":"IF($O8976<=0,0,IF(($O8976-SUM($Q8976:U8976))<$P8976,$O8976-SUM($Q8976:U8976),IF(SUM($Q8976:U8976)<$O8976,$P8976,0)))","v":0},{"$f":"IF($O8976<=0,0,IF(($O8976-SUM($Q8976:V8976))<$P8976,$O8976-SUM($Q8976:V8976),IF(SUM($Q8976:V8976)<$O8976,$P8976,0)))","v":0},{"$f":"IF($O8976<=0,0,IF(($O8976-SUM($Q8976:W8976))<$P8976,$O8976-SUM($Q8976:W8976),IF(SUM($Q8976:W8976)<$O8976,$P8976,0)))","v":0},{"$f":"IF($O8976<=0,0,IF(($O8976-SUM($Q8976:X8976))<$P8976,$O8976-SUM($Q8976:X8976),IF(SUM($Q8976:X8976)<$O8976,$P8976,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-05","2008-12-05",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9025<=0,0,IF(($O9025-SUM($Q9025:Q9025))<$P9025,$O9025-SUM($Q9025:Q9025),IF(SUM($Q9025:Q9025)<$O9025,$P9025,0)))","v":0},{"$f":"IF($O9025<=0,0,IF(($O9025-SUM($Q9025:R9025))<$P9025,$O9025-SUM($Q9025:R9025),IF(SUM($Q9025:R9025)<$O9025,$P9025,0)))","v":0},{"$f":"IF($O9025<=0,0,IF(($O9025-SUM($Q9025:S9025))<$P9025,$O9025-SUM($Q9025:S9025),IF(SUM($Q9025:S9025)<$O9025,$P9025,0)))","v":0},{"$f":"IF($O9025<=0,0,IF(($O9025-SUM($Q9025:T9025))<$P9025,$O9025-SUM($Q9025:T9025),IF(SUM($Q9025:T9025)<$O9025,$P9025,0)))","v":0},{"$f":"IF($O9025<=0,0,IF(($O9025-SUM($Q9025:U9025))<$P9025,$O9025-SUM($Q9025:U9025),IF(SUM($Q9025:U9025)<$O9025,$P9025,0)))","v":0},{"$f":"IF($O9025<=0,0,IF(($O9025-SUM($Q9025:V9025))<$P9025,$O9025-SUM($Q9025:V9025),IF(SUM($Q9025:V9025)<$O9025,$P9025,0)))","v":0},{"$f":"IF($O9025<=0,0,IF(($O9025-SUM($Q9025:W9025))<$P9025,$O9025-SUM($Q9025:W9025),IF(SUM($Q9025:W9025)<$O9025,$P9025,0)))","v":0},{"$f":"IF($O9025<=0,0,IF(($O9025-SUM($Q9025:X9025))<$P9025,$O9025-SUM($Q9025:X9025),IF(SUM($Q9025:X9025)<$O9025,$P9025,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",449.28000000000065,0,0,0,0,449.28,6.8212102632969618E-13,1,6.8212102632969618E-13,449.28,null,{"$f":"IF($O9053<=0,0,IF(($O9053-SUM($Q9053:Q9053))<$P9053,$O9053-SUM($Q9053:Q9053),IF(SUM($Q9053:Q9053)<$O9053,$P9053,0)))","v":6.8212102632969618E-13},{"$f":"IF($O9053<=0,0,IF(($O9053-SUM($Q9053:R9053))<$P9053,$O9053-SUM($Q9053:R9053),IF(SUM($Q9053:R9053)<$O9053,$P9053,0)))","v":0},{"$f":"IF($O9053<=0,0,IF(($O9053-SUM($Q9053:S9053))<$P9053,$O9053-SUM($Q9053:S9053),IF(SUM($Q9053:S9053)<$O9053,$P9053,0)))","v":0},{"$f":"IF($O9053<=0,0,IF(($O9053-SUM($Q9053:T9053))<$P9053,$O9053-SUM($Q9053:T9053),IF(SUM($Q9053:T9053)<$O9053,$P9053,0)))","v":0},{"$f":"IF($O9053<=0,0,IF(($O9053-SUM($Q9053:U9053))<$P9053,$O9053-SUM($Q9053:U9053),IF(SUM($Q9053:U9053)<$O9053,$P9053,0)))","v":0},{"$f":"IF($O9053<=0,0,IF(($O9053-SUM($Q9053:V9053))<$P9053,$O9053-SUM($Q9053:V9053),IF(SUM($Q9053:V9053)<$O9053,$P9053,0)))","v":0},{"$f":"IF($O9053<=0,0,IF(($O9053-SUM($Q9053:W9053))<$P9053,$O9053-SUM($Q9053:W9053),IF(SUM($Q9053:W9053)<$O9053,$P9053,0)))","v":0},{"$f":"IF($O9053<=0,0,IF(($O9053-SUM($Q9053:X9053))<$P9053,$O9053-SUM($Q9053:X9053),IF(SUM($Q9053:X9053)<$O9053,$P9053,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2005-10-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9084<=0,0,IF(($O9084-SUM($Q9084:Q9084))<$P9084,$O9084-SUM($Q9084:Q9084),IF(SUM($Q9084:Q9084)<$O9084,$P9084,0)))","v":0},{"$f":"IF($O9084<=0,0,IF(($O9084-SUM($Q9084:R9084))<$P9084,$O9084-SUM($Q9084:R9084),IF(SUM($Q9084:R9084)<$O9084,$P9084,0)))","v":0},{"$f":"IF($O9084<=0,0,IF(($O9084-SUM($Q9084:S9084))<$P9084,$O9084-SUM($Q9084:S9084),IF(SUM($Q9084:S9084)<$O9084,$P9084,0)))","v":0},{"$f":"IF($O9084<=0,0,IF(($O9084-SUM($Q9084:T9084))<$P9084,$O9084-SUM($Q9084:T9084),IF(SUM($Q9084:T9084)<$O9084,$P9084,0)))","v":0},{"$f":"IF($O9084<=0,0,IF(($O9084-SUM($Q9084:U9084))<$P9084,$O9084-SUM($Q9084:U9084),IF(SUM($Q9084:U9084)<$O9084,$P9084,0)))","v":0},{"$f":"IF($O9084<=0,0,IF(($O9084-SUM($Q9084:V9084))<$P9084,$O9084-SUM($Q9084:V9084),IF(SUM($Q9084:V9084)<$O9084,$P9084,0)))","v":0},{"$f":"IF($O9084<=0,0,IF(($O9084-SUM($Q9084:W9084))<$P9084,$O9084-SUM($Q9084:W9084),IF(SUM($Q9084:W9084)<$O9084,$P9084,0)))","v":0},{"$f":"IF($O9084<=0,0,IF(($O9084-SUM($Q9084:X9084))<$P9084,$O9084-SUM($Q9084:X9084),IF(SUM($Q9084:X9084)<$O9084,$P9084,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-01-01","2011-01-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9086<=0,0,IF(($O9086-SUM($Q9086:Q9086))<$P9086,$O9086-SUM($Q9086:Q9086),IF(SUM($Q9086:Q9086)<$O9086,$P9086,0)))","v":0},{"$f":"IF($O9086<=0,0,IF(($O9086-SUM($Q9086:R9086))<$P9086,$O9086-SUM($Q9086:R9086),IF(SUM($Q9086:R9086)<$O9086,$P9086,0)))","v":0},{"$f":"IF($O9086<=0,0,IF(($O9086-SUM($Q9086:S9086))<$P9086,$O9086-SUM($Q9086:S9086),IF(SUM($Q9086:S9086)<$O9086,$P9086,0)))","v":0},{"$f":"IF($O9086<=0,0,IF(($O9086-SUM($Q9086:T9086))<$P9086,$O9086-SUM($Q9086:T9086),IF(SUM($Q9086:T9086)<$O9086,$P9086,0)))","v":0},{"$f":"IF($O9086<=0,0,IF(($O9086-SUM($Q9086:U9086))<$P9086,$O9086-SUM($Q9086:U9086),IF(SUM($Q9086:U9086)<$O9086,$P9086,0)))","v":0},{"$f":"IF($O9086<=0,0,IF(($O9086-SUM($Q9086:V9086))<$P9086,$O9086-SUM($Q9086:V9086),IF(SUM($Q9086:V9086)<$O9086,$P9086,0)))","v":0},{"$f":"IF($O9086<=0,0,IF(($O9086-SUM($Q9086:W9086))<$P9086,$O9086-SUM($Q9086:W9086),IF(SUM($Q9086:W9086)<$O9086,$P9086,0)))","v":0},{"$f":"IF($O9086<=0,0,IF(($O9086-SUM($Q9086:X9086))<$P9086,$O9086-SUM($Q9086:X9086),IF(SUM($Q9086:X9086)<$O9086,$P9086,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9133<=0,0,IF(($O9133-SUM($Q9133:Q9133))<$P9133,$O9133-SUM($Q9133:Q9133),IF(SUM($Q9133:Q9133)<$O9133,$P9133,0)))","v":0},{"$f":"IF($O9133<=0,0,IF(($O9133-SUM($Q9133:R9133))<$P9133,$O9133-SUM($Q9133:R9133),IF(SUM($Q9133:R9133)<$O9133,$P9133,0)))","v":0},{"$f":"IF($O9133<=0,0,IF(($O9133-SUM($Q9133:S9133))<$P9133,$O9133-SUM($Q9133:S9133),IF(SUM($Q9133:S9133)<$O9133,$P9133,0)))","v":0},{"$f":"IF($O9133<=0,0,IF(($O9133-SUM($Q9133:T9133))<$P9133,$O9133-SUM($Q9133:T9133),IF(SUM($Q9133:T9133)<$O9133,$P9133,0)))","v":0},{"$f":"IF($O9133<=0,0,IF(($O9133-SUM($Q9133:U9133))<$P9133,$O9133-SUM($Q9133:U9133),IF(SUM($Q9133:U9133)<$O9133,$P9133,0)))","v":0},{"$f":"IF($O9133<=0,0,IF(($O9133-SUM($Q9133:V9133))<$P9133,$O9133-SUM($Q9133:V9133),IF(SUM($Q9133:V9133)<$O9133,$P9133,0)))","v":0},{"$f":"IF($O9133<=0,0,IF(($O9133-SUM($Q9133:W9133))<$P9133,$O9133-SUM($Q9133:W9133),IF(SUM($Q9133:W9133)<$O9133,$P9133,0)))","v":0},{"$f":"IF($O9133<=0,0,IF(($O9133-SUM($Q9133:X9133))<$P9133,$O9133-SUM($Q9133:X9133),IF(SUM($Q9133:X9133)<$O9133,$P9133,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2009-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9164<=0,0,IF(($O9164-SUM($Q9164:Q9164))<$P9164,$O9164-SUM($Q9164:Q9164),IF(SUM($Q9164:Q9164)<$O9164,$P9164,0)))","v":0},{"$f":"IF($O9164<=0,0,IF(($O9164-SUM($Q9164:R9164))<$P9164,$O9164-SUM($Q9164:R9164),IF(SUM($Q9164:R9164)<$O9164,$P9164,0)))","v":0},{"$f":"IF($O9164<=0,0,IF(($O9164-SUM($Q9164:S9164))<$P9164,$O9164-SUM($Q9164:S9164),IF(SUM($Q9164:S9164)<$O9164,$P9164,0)))","v":0},{"$f":"IF($O9164<=0,0,IF(($O9164-SUM($Q9164:T9164))<$P9164,$O9164-SUM($Q9164:T9164),IF(SUM($Q9164:T9164)<$O9164,$P9164,0)))","v":0},{"$f":"IF($O9164<=0,0,IF(($O9164-SUM($Q9164:U9164))<$P9164,$O9164-SUM($Q9164:U9164),IF(SUM($Q9164:U9164)<$O9164,$P9164,0)))","v":0},{"$f":"IF($O9164<=0,0,IF(($O9164-SUM($Q9164:V9164))<$P9164,$O9164-SUM($Q9164:V9164),IF(SUM($Q9164:V9164)<$O9164,$P9164,0)))","v":0},{"$f":"IF($O9164<=0,0,IF(($O9164-SUM($Q9164:W9164))<$P9164,$O9164-SUM($Q9164:W9164),IF(SUM($Q9164:W9164)<$O9164,$P9164,0)))","v":0},{"$f":"IF($O9164<=0,0,IF(($O9164-SUM($Q9164:X9164))<$P9164,$O9164-SUM($Q9164:X9164),IF(SUM($Q9164:X9164)<$O9164,$P9164,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2009-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9182<=0,0,IF(($O9182-SUM($Q9182:Q9182))<$P9182,$O9182-SUM($Q9182:Q9182),IF(SUM($Q9182:Q9182)<$O9182,$P9182,0)))","v":0},{"$f":"IF($O9182<=0,0,IF(($O9182-SUM($Q9182:R9182))<$P9182,$O9182-SUM($Q9182:R9182),IF(SUM($Q9182:R9182)<$O9182,$P9182,0)))","v":0},{"$f":"IF($O9182<=0,0,IF(($O9182-SUM($Q9182:S9182))<$P9182,$O9182-SUM($Q9182:S9182),IF(SUM($Q9182:S9182)<$O9182,$P9182,0)))","v":0},{"$f":"IF($O9182<=0,0,IF(($O9182-SUM($Q9182:T9182))<$P9182,$O9182-SUM($Q9182:T9182),IF(SUM($Q9182:T9182)<$O9182,$P9182,0)))","v":0},{"$f":"IF($O9182<=0,0,IF(($O9182-SUM($Q9182:U9182))<$P9182,$O9182-SUM($Q9182:U9182),IF(SUM($Q9182:U9182)<$O9182,$P9182,0)))","v":0},{"$f":"IF($O9182<=0,0,IF(($O9182-SUM($Q9182:V9182))<$P9182,$O9182-SUM($Q9182:V9182),IF(SUM($Q9182:V9182)<$O9182,$P9182,0)))","v":0},{"$f":"IF($O9182<=0,0,IF(($O9182-SUM($Q9182:W9182))<$P9182,$O9182-SUM($Q9182:W9182),IF(SUM($Q9182:W9182)<$O9182,$P9182,0)))","v":0},{"$f":"IF($O9182<=0,0,IF(($O9182-SUM($Q9182:X9182))<$P9182,$O9182-SUM($Q9182:X9182),IF(SUM($Q9182:X9182)<$O9182,$P9182,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",453.57000000000016,75.599999999999994,0,0,0,0,377.97000000000014,1,377.97000000000014,75.599999999999994,null,{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:Q9213))<$P9213,$O9213-SUM($Q9213:Q9213),IF(SUM($Q9213:Q9213)<$O9213,$P9213,0)))","v":75.599999999999994},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:R9213))<$P9213,$O9213-SUM($Q9213:R9213),IF(SUM($Q9213:R9213)<$O9213,$P9213,0)))","v":75.599999999999994},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:S9213))<$P9213,$O9213-SUM($Q9213:S9213),IF(SUM($Q9213:S9213)<$O9213,$P9213,0)))","v":75.599999999999994},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:T9213))<$P9213,$O9213-SUM($Q9213:T9213),IF(SUM($Q9213:T9213)<$O9213,$P9213,0)))","v":75.599999999999994},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:U9213))<$P9213,$O9213-SUM($Q9213:U9213),IF(SUM($Q9213:U9213)<$O9213,$P9213,0)))","v":75.570000000000164},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:V9213))<$P9213,$O9213-SUM($Q9213:V9213),IF(SUM($Q9213:V9213)<$O9213,$P9213,0)))","v":0},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:W9213))<$P9213,$O9213-SUM($Q9213:W9213),IF(SUM($Q9213:W9213)<$O9213,$P9213,0)))","v":0},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:X9213))<$P9213,$O9213-SUM($Q9213:X9213),IF(SUM($Q9213:X9213)<$O9213,$P9213,0)))","v":0},151.17000000000016]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-10-01","2011-10-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9248<=0,0,IF(($O9248-SUM($Q9248:Q9248))<$P9248,$O9248-SUM($Q9248:Q9248),IF(SUM($Q9248:Q9248)<$O9248,$P9248,0)))","v":0},{"$f":"IF($O9248<=0,0,IF(($O9248-SUM($Q9248:R9248))<$P9248,$O9248-SUM($Q9248:R9248),IF(SUM($Q9248:R9248)<$O9248,$P9248,0)))","v":0},{"$f":"IF($O9248<=0,0,IF(($O9248-SUM($Q9248:S9248))<$P9248,$O9248-SUM($Q9248:S9248),IF(SUM($Q9248:S9248)<$O9248,$P9248,0)))","v":0},{"$f":"IF($O9248<=0,0,IF(($O9248-SUM($Q9248:T9248))<$P9248,$O9248-SUM($Q9248:T9248),IF(SUM($Q9248:T9248)<$O9248,$P9248,0)))","v":0},{"$f":"IF($O9248<=0,0,IF(($O9248-SUM($Q9248:U9248))<$P9248,$O9248-SUM($Q9248:U9248),IF(SUM($Q9248:U9248)<$O9248,$P9248,0)))","v":0},{"$f":"IF($O9248<=0,0,IF(($O9248-SUM($Q9248:V9248))<$P9248,$O9248-SUM($Q9248:V9248),IF(SUM($Q9248:V9248)<$O9248,$P9248,0)))","v":0},{"$f":"IF($O9248<=0,0,IF(($O9248-SUM($Q9248:W9248))<$P9248,$O9248-SUM($Q9248:W9248),IF(SUM($Q9248:W9248)<$O9248,$P9248,0)))","v":0},{"$f":"IF($O9248<=0,0,IF(($O9248-SUM($Q9248:X9248))<$P9248,$O9248-SUM($Q9248:X9248),IF(SUM($Q9248:X9248)<$O9248,$P9248,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9261<=0,0,IF(($O9261-SUM($Q9261:Q9261))<$P9261,$O9261-SUM($Q9261:Q9261),IF(SUM($Q9261:Q9261)<$O9261,$P9261,0)))","v":0},{"$f":"IF($O9261<=0,0,IF(($O9261-SUM($Q9261:R9261))<$P9261,$O9261-SUM($Q9261:R9261),IF(SUM($Q9261:R9261)<$O9261,$P9261,0)))","v":0},{"$f":"IF($O9261<=0,0,IF(($O9261-SUM($Q9261:S9261))<$P9261,$O9261-SUM($Q9261:S9261),IF(SUM($Q9261:S9261)<$O9261,$P9261,0)))","v":0},{"$f":"IF($O9261<=0,0,IF(($O9261-SUM($Q9261:T9261))<$P9261,$O9261-SUM($Q9261:T9261),IF(SUM($Q9261:T9261)<$O9261,$P9261,0)))","v":0},{"$f":"IF($O9261<=0,0,IF(($O9261-SUM($Q9261:U9261))<$P9261,$O9261-SUM($Q9261:U9261),IF(SUM($Q9261:U9261)<$O9261,$P9261,0)))","v":0},{"$f":"IF($O9261<=0,0,IF(($O9261-SUM($Q9261:V9261))<$P9261,$O9261-SUM($Q9261:V9261),IF(SUM($Q9261:V9261)<$O9261,$P9261,0)))","v":0},{"$f":"IF($O9261<=0,0,IF(($O9261-SUM($Q9261:W9261))<$P9261,$O9261-SUM($Q9261:W9261),IF(SUM($Q9261:W9261)<$O9261,$P9261,0)))","v":0},{"$f":"IF($O9261<=0,0,IF(($O9261-SUM($Q9261:X9261))<$P9261,$O9261-SUM($Q9261:X9261),IF(SUM($Q9261:X9261)<$O9261,$P9261,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2009-02-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9292<=0,0,IF(($O9292-SUM($Q9292:Q9292))<$P9292,$O9292-SUM($Q9292:Q9292),IF(SUM($Q9292:Q9292)<$O9292,$P9292,0)))","v":0},{"$f":"IF($O9292<=0,0,IF(($O9292-SUM($Q9292:R9292))<$P9292,$O9292-SUM($Q9292:R9292),IF(SUM($Q9292:R9292)<$O9292,$P9292,0)))","v":0},{"$f":"IF($O9292<=0,0,IF(($O9292-SUM($Q9292:S9292))<$P9292,$O9292-SUM($Q9292:S9292),IF(SUM($Q9292:S9292)<$O9292,$P9292,0)))","v":0},{"$f":"IF($O9292<=0,0,IF(($O9292-SUM($Q9292:T9292))<$P9292,$O9292-SUM($Q9292:T9292),IF(SUM($Q9292:T9292)<$O9292,$P9292,0)))","v":0},{"$f":"IF($O9292<=0,0,IF(($O9292-SUM($Q9292:U9292))<$P9292,$O9292-SUM($Q9292:U9292),IF(SUM($Q9292:U9292)<$O9292,$P9292,0)))","v":0},{"$f":"IF($O9292<=0,0,IF(($O9292-SUM($Q9292:V9292))<$P9292,$O9292-SUM($Q9292:V9292),IF(SUM($Q9292:V9292)<$O9292,$P9292,0)))","v":0},{"$f":"IF($O9292<=0,0,IF(($O9292-SUM($Q9292:W9292))<$P9292,$O9292-SUM($Q9292:W9292),IF(SUM($Q9292:W9292)<$O9292,$P9292,0)))","v":0},{"$f":"IF($O9292<=0,0,IF(($O9292-SUM($Q9292:X9292))<$P9292,$O9292-SUM($Q9292:X9292),IF(SUM($Q9292:X9292)<$O9292,$P9292,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2009-12-31","2009-04-29",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9339<=0,0,IF(($O9339-SUM($Q9339:Q9339))<$P9339,$O9339-SUM($Q9339:Q9339),IF(SUM($Q9339:Q9339)<$O9339,$P9339,0)))","v":0},{"$f":"IF($O9339<=0,0,IF(($O9339-SUM($Q9339:R9339))<$P9339,$O9339-SUM($Q9339:R9339),IF(SUM($Q9339:R9339)<$O9339,$P9339,0)))","v":0},{"$f":"IF($O9339<=0,0,IF(($O9339-SUM($Q9339:S9339))<$P9339,$O9339-SUM($Q9339:S9339),IF(SUM($Q9339:S9339)<$O9339,$P9339,0)))","v":0},{"$f":"IF($O9339<=0,0,IF(($O9339-SUM($Q9339:T9339))<$P9339,$O9339-SUM($Q9339:T9339),IF(SUM($Q9339:T9339)<$O9339,$P9339,0)))","v":0},{"$f":"IF($O9339<=0,0,IF(($O9339-SUM($Q9339:U9339))<$P9339,$O9339-SUM($Q9339:U9339),IF(SUM($Q9339:U9339)<$O9339,$P9339,0)))","v":0},{"$f":"IF($O9339<=0,0,IF(($O9339-SUM($Q9339:V9339))<$P9339,$O9339-SUM($Q9339:V9339),IF(SUM($Q9339:V9339)<$O9339,$P9339,0)))","v":0},{"$f":"IF($O9339<=0,0,IF(($O9339-SUM($Q9339:W9339))<$P9339,$O9339-SUM($Q9339:W9339),IF(SUM($Q9339:W9339)<$O9339,$P9339,0)))","v":0},{"$f":"IF($O9339<=0,0,IF(($O9339-SUM($Q9339:X9339))<$P9339,$O9339-SUM($Q9339:X9339),IF(SUM($Q9339:X9339)<$O9339,$P9339,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",351.15999999999985,50.17,0,0,0,0,300.98999999999984,1,300.98999999999984,50.17,null,{"$f":"IF($O9370<=0,0,IF(($O9370-SUM($Q9370:Q9370))<$P9370,$O9370-SUM($Q9370:Q9370),IF(SUM($Q9370:Q9370)<$O9370,$P9370,0)))","v":50.17},{"$f":"IF($O9370<=0,0,IF(($O9370-SUM($Q9370:R9370))<$P9370,$O9370-SUM($Q9370:R9370),IF(SUM($Q9370:R9370)<$O9370,$P9370,0)))","v":50.17},{"$f":"IF($O9370<=0,0,IF(($O9370-SUM($Q9370:S9370))<$P9370,$O9370-SUM($Q9370:S9370),IF(SUM($Q9370:S9370)<$O9370,$P9370,0)))","v":50.17},{"$f":"IF($O9370<=0,0,IF(($O9370-SUM($Q9370:T9370))<$P9370,$O9370-SUM($Q9370:T9370),IF(SUM($Q9370:T9370)<$O9370,$P9370,0)))","v":50.17},{"$f":"IF($O9370<=0,0,IF(($O9370-SUM($Q9370:U9370))<$P9370,$O9370-SUM($Q9370:U9370),IF(SUM($Q9370:U9370)<$O9370,$P9370,0)))","v":50.17},{"$f":"IF($O9370<=0,0,IF(($O9370-SUM($Q9370:V9370))<$P9370,$O9370-SUM($Q9370:V9370),IF(SUM($Q9370:V9370)<$O9370,$P9370,0)))","v":50.139999999999816},{"$f":"IF($O9370<=0,0,IF(($O9370-SUM($Q9370:W9370))<$P9370,$O9370-SUM($Q9370:W9370),IF(SUM($Q9370:W9370)<$O9370,$P9370,0)))","v":0},{"$f":"IF($O9370<=0,0,IF(($O9370-SUM($Q9370:X9370))<$P9370,$O9370-SUM($Q9370:X9370),IF(SUM($Q9370:X9370)<$O9370,$P9370,0)))","v":0},150.47999999999985]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2002-07-15","2002-07-15",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9401<=0,0,IF(($O9401-SUM($Q9401:Q9401))<$P9401,$O9401-SUM($Q9401:Q9401),IF(SUM($Q9401:Q9401)<$O9401,$P9401,0)))","v":0},{"$f":"IF($O9401<=0,0,IF(($O9401-SUM($Q9401:R9401))<$P9401,$O9401-SUM($Q9401:R9401),IF(SUM($Q9401:R9401)<$O9401,$P9401,0)))","v":0},{"$f":"IF($O9401<=0,0,IF(($O9401-SUM($Q9401:S9401))<$P9401,$O9401-SUM($Q9401:S9401),IF(SUM($Q9401:S9401)<$O9401,$P9401,0)))","v":0},{"$f":"IF($O9401<=0,0,IF(($O9401-SUM($Q9401:T9401))<$P9401,$O9401-SUM($Q9401:T9401),IF(SUM($Q9401:T9401)<$O9401,$P9401,0)))","v":0},{"$f":"IF($O9401<=0,0,IF(($O9401-SUM($Q9401:U9401))<$P9401,$O9401-SUM($Q9401:U9401),IF(SUM($Q9401:U9401)<$O9401,$P9401,0)))","v":0},{"$f":"IF($O9401<=0,0,IF(($O9401-SUM($Q9401:V9401))<$P9401,$O9401-SUM($Q9401:V9401),IF(SUM($Q9401:V9401)<$O9401,$P9401,0)))","v":0},{"$f":"IF($O9401<=0,0,IF(($O9401-SUM($Q9401:W9401))<$P9401,$O9401-SUM($Q9401:W9401),IF(SUM($Q9401:W9401)<$O9401,$P9401,0)))","v":0},{"$f":"IF($O9401<=0,0,IF(($O9401-SUM($Q9401:X9401))<$P9401,$O9401-SUM($Q9401:X9401),IF(SUM($Q9401:X9401)<$O9401,$P9401,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-01","2010-12-01",292.77999999999975,49.61,0,0,0,0,243.16999999999973,1,243.16999999999973,49.61,null,{"$f":"IF($O9419<=0,0,IF(($O9419-SUM($Q9419:Q9419))<$P9419,$O9419-SUM($Q9419:Q9419),IF(SUM($Q9419:Q9419)<$O9419,$P9419,0)))","v":49.61},{"$f":"IF($O9419<=0,0,IF(($O9419-SUM($Q9419:R9419))<$P9419,$O9419-SUM($Q9419:R9419),IF(SUM($Q9419:R9419)<$O9419,$P9419,0)))","v":49.61},{"$f":"IF($O9419<=0,0,IF(($O9419-SUM($Q9419:S9419))<$P9419,$O9419-SUM($Q9419:S9419),IF(SUM($Q9419:S9419)<$O9419,$P9419,0)))","v":49.61},{"$f":"IF($O9419<=0,0,IF(($O9419-SUM($Q9419:T9419))<$P9419,$O9419-SUM($Q9419:T9419),IF(SUM($Q9419:T9419)<$O9419,$P9419,0)))","v":49.61},{"$f":"IF($O9419<=0,0,IF(($O9419-SUM($Q9419:U9419))<$P9419,$O9419-SUM($Q9419:U9419),IF(SUM($Q9419:U9419)<$O9419,$P9419,0)))","v":44.729999999999734},{"$f":"IF($O9419<=0,0,IF(($O9419-SUM($Q9419:V9419))<$P9419,$O9419-SUM($Q9419:V9419),IF(SUM($Q9419:V9419)<$O9419,$P9419,0)))","v":0},{"$f":"IF($O9419<=0,0,IF(($O9419-SUM($Q9419:W9419))<$P9419,$O9419-SUM($Q9419:W9419),IF(SUM($Q9419:W9419)<$O9419,$P9419,0)))","v":0},{"$f":"IF($O9419<=0,0,IF(($O9419-SUM($Q9419:X9419))<$P9419,$O9419-SUM($Q9419:X9419),IF(SUM($Q9419:X9419)<$O9419,$P9419,0)))","v":0},94.339999999999748]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-11-30","2010-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9450<=0,0,IF(($O9450-SUM($Q9450:Q9450))<$P9450,$O9450-SUM($Q9450:Q9450),IF(SUM($Q9450:Q9450)<$O9450,$P9450,0)))","v":0},{"$f":"IF($O9450<=0,0,IF(($O9450-SUM($Q9450:R9450))<$P9450,$O9450-SUM($Q9450:R9450),IF(SUM($Q9450:R9450)<$O9450,$P9450,0)))","v":0},{"$f":"IF($O9450<=0,0,IF(($O9450-SUM($Q9450:S9450))<$P9450,$O9450-SUM($Q9450:S9450),IF(SUM($Q9450:S9450)<$O9450,$P9450,0)))","v":0},{"$f":"IF($O9450<=0,0,IF(($O9450-SUM($Q9450:T9450))<$P9450,$O9450-SUM($Q9450:T9450),IF(SUM($Q9450:T9450)<$O9450,$P9450,0)))","v":0},{"$f":"IF($O9450<=0,0,IF(($O9450-SUM($Q9450:U9450))<$P9450,$O9450-SUM($Q9450:U9450),IF(SUM($Q9450:U9450)<$O9450,$P9450,0)))","v":0},{"$f":"IF($O9450<=0,0,IF(($O9450-SUM($Q9450:V9450))<$P9450,$O9450-SUM($Q9450:V9450),IF(SUM($Q9450:V9450)<$O9450,$P9450,0)))","v":0},{"$f":"IF($O9450<=0,0,IF(($O9450-SUM($Q9450:W9450))<$P9450,$O9450-SUM($Q9450:W9450),IF(SUM($Q9450:W9450)<$O9450,$P9450,0)))","v":0},{"$f":"IF($O9450<=0,0,IF(($O9450-SUM($Q9450:X9450))<$P9450,$O9450-SUM($Q9450:X9450),IF(SUM($Q9450:X9450)<$O9450,$P9450,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",288.28999999999996,0,0,0,0,288.29000000000002,0,1,0,288.29000000000002,null,{"$f":"IF($O9471<=0,0,IF(($O9471-SUM($Q9471:Q9471))<$P9471,$O9471-SUM($Q9471:Q9471),IF(SUM($Q9471:Q9471)<$O9471,$P9471,0)))","v":0},{"$f":"IF($O9471<=0,0,IF(($O9471-SUM($Q9471:R9471))<$P9471,$O9471-SUM($Q9471:R9471),IF(SUM($Q9471:R9471)<$O9471,$P9471,0)))","v":0},{"$f":"IF($O9471<=0,0,IF(($O9471-SUM($Q9471:S9471))<$P9471,$O9471-SUM($Q9471:S9471),IF(SUM($Q9471:S9471)<$O9471,$P9471,0)))","v":0},{"$f":"IF($O9471<=0,0,IF(($O9471-SUM($Q9471:T9471))<$P9471,$O9471-SUM($Q9471:T9471),IF(SUM($Q9471:T9471)<$O9471,$P9471,0)))","v":0},{"$f":"IF($O9471<=0,0,IF(($O9471-SUM($Q9471:U9471))<$P9471,$O9471-SUM($Q9471:U9471),IF(SUM($Q9471:U9471)<$O9471,$P9471,0)))","v":0},{"$f":"IF($O9471<=0,0,IF(($O9471-SUM($Q9471:V9471))<$P9471,$O9471-SUM($Q9471:V9471),IF(SUM($Q9471:V9471)<$O9471,$P9471,0)))","v":0},{"$f":"IF($O9471<=0,0,IF(($O9471-SUM($Q9471:W9471))<$P9471,$O9471-SUM($Q9471:W9471),IF(SUM($Q9471:W9471)<$O9471,$P9471,0)))","v":0},{"$f":"IF($O9471<=0,0,IF(($O9471-SUM($Q9471:X9471))<$P9471,$O9471-SUM($Q9471:X9471),IF(SUM($Q9471:X9471)<$O9471,$P9471,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",286.32999999999993,42.67,0,0,0,0,243.65999999999991,1,243.65999999999991,42.67,null,{"$f":"IF($O9498<=0,0,IF(($O9498-SUM($Q9498:Q9498))<$P9498,$O9498-SUM($Q9498:Q9498),IF(SUM($Q9498:Q9498)<$O9498,$P9498,0)))","v":42.67},{"$f":"IF($O9498<=0,0,IF(($O9498-SUM($Q9498:R9498))<$P9498,$O9498-SUM($Q9498:R9498),IF(SUM($Q9498:R9498)<$O9498,$P9498,0)))","v":42.67},{"$f":"IF($O9498<=0,0,IF(($O9498-SUM($Q9498:S9498))<$P9498,$O9498-SUM($Q9498:S9498),IF(SUM($Q9498:S9498)<$O9498,$P9498,0)))","v":42.67},{"$f":"IF($O9498<=0,0,IF(($O9498-SUM($Q9498:T9498))<$P9498,$O9498-SUM($Q9498:T9498),IF(SUM($Q9498:T9498)<$O9498,$P9498,0)))","v":42.67},{"$f":"IF($O9498<=0,0,IF(($O9498-SUM($Q9498:U9498))<$P9498,$O9498-SUM($Q9498:U9498),IF(SUM($Q9498:U9498)<$O9498,$P9498,0)))","v":42.67},{"$f":"IF($O9498<=0,0,IF(($O9498-SUM($Q9498:V9498))<$P9498,$O9498-SUM($Q9498:V9498),IF(SUM($Q9498:V9498)<$O9498,$P9498,0)))","v":30.309999999999889},{"$f":"IF($O9498<=0,0,IF(($O9498-SUM($Q9498:W9498))<$P9498,$O9498-SUM($Q9498:W9498),IF(SUM($Q9498:W9498)<$O9498,$P9498,0)))","v":0},{"$f":"IF($O9498<=0,0,IF(($O9498-SUM($Q9498:X9498))<$P9498,$O9498-SUM($Q9498:X9498),IF(SUM($Q9498:X9498)<$O9498,$P9498,0)))","v":0},115.64999999999992]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",207.34999999999991,34.56,0,0,0,0,172.78999999999991,1,172.78999999999991,34.56,null,{"$f":"IF($O9529<=0,0,IF(($O9529-SUM($Q9529:Q9529))<$P9529,$O9529-SUM($Q9529:Q9529),IF(SUM($Q9529:Q9529)<$O9529,$P9529,0)))","v":34.56},{"$f":"IF($O9529<=0,0,IF(($O9529-SUM($Q9529:R9529))<$P9529,$O9529-SUM($Q9529:R9529),IF(SUM($Q9529:R9529)<$O9529,$P9529,0)))","v":34.56},{"$f":"IF($O9529<=0,0,IF(($O9529-SUM($Q9529:S9529))<$P9529,$O9529-SUM($Q9529:S9529),IF(SUM($Q9529:S9529)<$O9529,$P9529,0)))","v":34.56},{"$f":"IF($O9529<=0,0,IF(($O9529-SUM($Q9529:T9529))<$P9529,$O9529-SUM($Q9529:T9529),IF(SUM($Q9529:T9529)<$O9529,$P9529,0)))","v":34.56},{"$f":"IF($O9529<=0,0,IF(($O9529-SUM($Q9529:U9529))<$P9529,$O9529-SUM($Q9529:U9529),IF(SUM($Q9529:U9529)<$O9529,$P9529,0)))","v":34.549999999999898},{"$f":"IF($O9529<=0,0,IF(($O9529-SUM($Q9529:V9529))<$P9529,$O9529-SUM($Q9529:V9529),IF(SUM($Q9529:V9529)<$O9529,$P9529,0)))","v":0},{"$f":"IF($O9529<=0,0,IF(($O9529-SUM($Q9529:W9529))<$P9529,$O9529-SUM($Q9529:W9529),IF(SUM($Q9529:W9529)<$O9529,$P9529,0)))","v":0},{"$f":"IF($O9529<=0,0,IF(($O9529-SUM($Q9529:X9529))<$P9529,$O9529-SUM($Q9529:X9529),IF(SUM($Q9529:X9529)<$O9529,$P9529,0)))","v":0},69.1099999999999]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9547<=0,0,IF(($O9547-SUM($Q9547:Q9547))<$P9547,$O9547-SUM($Q9547:Q9547),IF(SUM($Q9547:Q9547)<$O9547,$P9547,0)))","v":0},{"$f":"IF($O9547<=0,0,IF(($O9547-SUM($Q9547:R9547))<$P9547,$O9547-SUM($Q9547:R9547),IF(SUM($Q9547:R9547)<$O9547,$P9547,0)))","v":0},{"$f":"IF($O9547<=0,0,IF(($O9547-SUM($Q9547:S9547))<$P9547,$O9547-SUM($Q9547:S9547),IF(SUM($Q9547:S9547)<$O9547,$P9547,0)))","v":0},{"$f":"IF($O9547<=0,0,IF(($O9547-SUM($Q9547:T9547))<$P9547,$O9547-SUM($Q9547:T9547),IF(SUM($Q9547:T9547)<$O9547,$P9547,0)))","v":0},{"$f":"IF($O9547<=0,0,IF(($O9547-SUM($Q9547:U9547))<$P9547,$O9547-SUM($Q9547:U9547),IF(SUM($Q9547:U9547)<$O9547,$P9547,0)))","v":0},{"$f":"IF($O9547<=0,0,IF(($O9547-SUM($Q9547:V9547))<$P9547,$O9547-SUM($Q9547:V9547),IF(SUM($Q9547:V9547)<$O9547,$P9547,0)))","v":0},{"$f":"IF($O9547<=0,0,IF(($O9547-SUM($Q9547:W9547))<$P9547,$O9547-SUM($Q9547:W9547),IF(SUM($Q9547:W9547)<$O9547,$P9547,0)))","v":0},{"$f":"IF($O9547<=0,0,IF(($O9547-SUM($Q9547:X9547))<$P9547,$O9547-SUM($Q9547:X9547),IF(SUM($Q9547:X9547)<$O9547,$P9547,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-04-30","2007-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9578<=0,0,IF(($O9578-SUM($Q9578:Q9578))<$P9578,$O9578-SUM($Q9578:Q9578),IF(SUM($Q9578:Q9578)<$O9578,$P9578,0)))","v":0},{"$f":"IF($O9578<=0,0,IF(($O9578-SUM($Q9578:R9578))<$P9578,$O9578-SUM($Q9578:R9578),IF(SUM($Q9578:R9578)<$O9578,$P9578,0)))","v":0},{"$f":"IF($O9578<=0,0,IF(($O9578-SUM($Q9578:S9578))<$P9578,$O9578-SUM($Q9578:S9578),IF(SUM($Q9578:S9578)<$O9578,$P9578,0)))","v":0},{"$f":"IF($O9578<=0,0,IF(($O9578-SUM($Q9578:T9578))<$P9578,$O9578-SUM($Q9578:T9578),IF(SUM($Q9578:T9578)<$O9578,$P9578,0)))","v":0},{"$f":"IF($O9578<=0,0,IF(($O9578-SUM($Q9578:U9578))<$P9578,$O9578-SUM($Q9578:U9578),IF(SUM($Q9578:U9578)<$O9578,$P9578,0)))","v":0},{"$f":"IF($O9578<=0,0,IF(($O9578-SUM($Q9578:V9578))<$P9578,$O9578-SUM($Q9578:V9578),IF(SUM($Q9578:V9578)<$O9578,$P9578,0)))","v":0},{"$f":"IF($O9578<=0,0,IF(($O9578-SUM($Q9578:W9578))<$P9578,$O9578-SUM($Q9578:W9578),IF(SUM($Q9578:W9578)<$O9578,$P9578,0)))","v":0},{"$f":"IF($O9578<=0,0,IF(($O9578-SUM($Q9578:X9578))<$P9578,$O9578-SUM($Q9578:X9578),IF(SUM($Q9578:X9578)<$O9578,$P9578,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-03-30","2007-03-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9609<=0,0,IF(($O9609-SUM($Q9609:Q9609))<$P9609,$O9609-SUM($Q9609:Q9609),IF(SUM($Q9609:Q9609)<$O9609,$P9609,0)))","v":0},{"$f":"IF($O9609<=0,0,IF(($O9609-SUM($Q9609:R9609))<$P9609,$O9609-SUM($Q9609:R9609),IF(SUM($Q9609:R9609)<$O9609,$P9609,0)))","v":0},{"$f":"IF($O9609<=0,0,IF(($O9609-SUM($Q9609:S9609))<$P9609,$O9609-SUM($Q9609:S9609),IF(SUM($Q9609:S9609)<$O9609,$P9609,0)))","v":0},{"$f":"IF($O9609<=0,0,IF(($O9609-SUM($Q9609:T9609))<$P9609,$O9609-SUM($Q9609:T9609),IF(SUM($Q9609:T9609)<$O9609,$P9609,0)))","v":0},{"$f":"IF($O9609<=0,0,IF(($O9609-SUM($Q9609:U9609))<$P9609,$O9609-SUM($Q9609:U9609),IF(SUM($Q9609:U9609)<$O9609,$P9609,0)))","v":0},{"$f":"IF($O9609<=0,0,IF(($O9609-SUM($Q9609:V9609))<$P9609,$O9609-SUM($Q9609:V9609),IF(SUM($Q9609:V9609)<$O9609,$P9609,0)))","v":0},{"$f":"IF($O9609<=0,0,IF(($O9609-SUM($Q9609:W9609))<$P9609,$O9609-SUM($Q9609:W9609),IF(SUM($Q9609:W9609)<$O9609,$P9609,0)))","v":0},{"$f":"IF($O9609<=0,0,IF(($O9609-SUM($Q9609:X9609))<$P9609,$O9609-SUM($Q9609:X9609),IF(SUM($Q9609:X9609)<$O9609,$P9609,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-06-30","2008-04-11",83.190000000000055,0,0,0,0,83.19,0,1,0,83.19,null,{"$f":"IF($O9656<=0,0,IF(($O9656-SUM($Q9656:Q9656))<$P9656,$O9656-SUM($Q9656:Q9656),IF(SUM($Q9656:Q9656)<$O9656,$P9656,0)))","v":0},{"$f":"IF($O9656<=0,0,IF(($O9656-SUM($Q9656:R9656))<$P9656,$O9656-SUM($Q9656:R9656),IF(SUM($Q9656:R9656)<$O9656,$P9656,0)))","v":0},{"$f":"IF($O9656<=0,0,IF(($O9656-SUM($Q9656:S9656))<$P9656,$O9656-SUM($Q9656:S9656),IF(SUM($Q9656:S9656)<$O9656,$P9656,0)))","v":0},{"$f":"IF($O9656<=0,0,IF(($O9656-SUM($Q9656:T9656))<$P9656,$O9656-SUM($Q9656:T9656),IF(SUM($Q9656:T9656)<$O9656,$P9656,0)))","v":0},{"$f":"IF($O9656<=0,0,IF(($O9656-SUM($Q9656:U9656))<$P9656,$O9656-SUM($Q9656:U9656),IF(SUM($Q9656:U9656)<$O9656,$P9656,0)))","v":0},{"$f":"IF($O9656<=0,0,IF(($O9656-SUM($Q9656:V9656))<$P9656,$O9656-SUM($Q9656:V9656),IF(SUM($Q9656:V9656)<$O9656,$P9656,0)))","v":0},{"$f":"IF($O9656<=0,0,IF(($O9656-SUM($Q9656:W9656))<$P9656,$O9656-SUM($Q9656:W9656),IF(SUM($Q9656:W9656)<$O9656,$P9656,0)))","v":0},{"$f":"IF($O9656<=0,0,IF(($O9656-SUM($Q9656:X9656))<$P9656,$O9656-SUM($Q9656:X9656),IF(SUM($Q9656:X9656)<$O9656,$P9656,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2005-01-27","2005-01-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9687<=0,0,IF(($O9687-SUM($Q9687:Q9687))<$P9687,$O9687-SUM($Q9687:Q9687),IF(SUM($Q9687:Q9687)<$O9687,$P9687,0)))","v":0},{"$f":"IF($O9687<=0,0,IF(($O9687-SUM($Q9687:R9687))<$P9687,$O9687-SUM($Q9687:R9687),IF(SUM($Q9687:R9687)<$O9687,$P9687,0)))","v":0},{"$f":"IF($O9687<=0,0,IF(($O9687-SUM($Q9687:S9687))<$P9687,$O9687-SUM($Q9687:S9687),IF(SUM($Q9687:S9687)<$O9687,$P9687,0)))","v":0},{"$f":"IF($O9687<=0,0,IF(($O9687-SUM($Q9687:T9687))<$P9687,$O9687-SUM($Q9687:T9687),IF(SUM($Q9687:T9687)<$O9687,$P9687,0)))","v":0},{"$f":"IF($O9687<=0,0,IF(($O9687-SUM($Q9687:U9687))<$P9687,$O9687-SUM($Q9687:U9687),IF(SUM($Q9687:U9687)<$O9687,$P9687,0)))","v":0},{"$f":"IF($O9687<=0,0,IF(($O9687-SUM($Q9687:V9687))<$P9687,$O9687-SUM($Q9687:V9687),IF(SUM($Q9687:V9687)<$O9687,$P9687,0)))","v":0},{"$f":"IF($O9687<=0,0,IF(($O9687-SUM($Q9687:W9687))<$P9687,$O9687-SUM($Q9687:W9687),IF(SUM($Q9687:W9687)<$O9687,$P9687,0)))","v":0},{"$f":"IF($O9687<=0,0,IF(($O9687-SUM($Q9687:X9687))<$P9687,$O9687-SUM($Q9687:X9687),IF(SUM($Q9687:X9687)<$O9687,$P9687,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-12-31","2008-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9694<=0,0,IF(($O9694-SUM($Q9694:Q9694))<$P9694,$O9694-SUM($Q9694:Q9694),IF(SUM($Q9694:Q9694)<$O9694,$P9694,0)))","v":0},{"$f":"IF($O9694<=0,0,IF(($O9694-SUM($Q9694:R9694))<$P9694,$O9694-SUM($Q9694:R9694),IF(SUM($Q9694:R9694)<$O9694,$P9694,0)))","v":0},{"$f":"IF($O9694<=0,0,IF(($O9694-SUM($Q9694:S9694))<$P9694,$O9694-SUM($Q9694:S9694),IF(SUM($Q9694:S9694)<$O9694,$P9694,0)))","v":0},{"$f":"IF($O9694<=0,0,IF(($O9694-SUM($Q9694:T9694))<$P9694,$O9694-SUM($Q9694:T9694),IF(SUM($Q9694:T9694)<$O9694,$P9694,0)))","v":0},{"$f":"IF($O9694<=0,0,IF(($O9694-SUM($Q9694:U9694))<$P9694,$O9694-SUM($Q9694:U9694),IF(SUM($Q9694:U9694)<$O9694,$P9694,0)))","v":0},{"$f":"IF($O9694<=0,0,IF(($O9694-SUM($Q9694:V9694))<$P9694,$O9694-SUM($Q9694:V9694),IF(SUM($Q9694:V9694)<$O9694,$P9694,0)))","v":0},{"$f":"IF($O9694<=0,0,IF(($O9694-SUM($Q9694:W9694))<$P9694,$O9694-SUM($Q9694:W9694),IF(SUM($Q9694:W9694)<$O9694,$P9694,0)))","v":0},{"$f":"IF($O9694<=0,0,IF(($O9694-SUM($Q9694:X9694))<$P9694,$O9694-SUM($Q9694:X9694),IF(SUM($Q9694:X9694)<$O9694,$P9694,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-07-26","2007-07-26",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9735<=0,0,IF(($O9735-SUM($Q9735:Q9735))<$P9735,$O9735-SUM($Q9735:Q9735),IF(SUM($Q9735:Q9735)<$O9735,$P9735,0)))","v":0},{"$f":"IF($O9735<=0,0,IF(($O9735-SUM($Q9735:R9735))<$P9735,$O9735-SUM($Q9735:R9735),IF(SUM($Q9735:R9735)<$O9735,$P9735,0)))","v":0},{"$f":"IF($O9735<=0,0,IF(($O9735-SUM($Q9735:S9735))<$P9735,$O9735-SUM($Q9735:S9735),IF(SUM($Q9735:S9735)<$O9735,$P9735,0)))","v":0},{"$f":"IF($O9735<=0,0,IF(($O9735-SUM($Q9735:T9735))<$P9735,$O9735-SUM($Q9735:T9735),IF(SUM($Q9735:T9735)<$O9735,$P9735,0)))","v":0},{"$f":"IF($O9735<=0,0,IF(($O9735-SUM($Q9735:U9735))<$P9735,$O9735-SUM($Q9735:U9735),IF(SUM($Q9735:U9735)<$O9735,$P9735,0)))","v":0},{"$f":"IF($O9735<=0,0,IF(($O9735-SUM($Q9735:V9735))<$P9735,$O9735-SUM($Q9735:V9735),IF(SUM($Q9735:V9735)<$O9735,$P9735,0)))","v":0},{"$f":"IF($O9735<=0,0,IF(($O9735-SUM($Q9735:W9735))<$P9735,$O9735-SUM($Q9735:W9735),IF(SUM($Q9735:W9735)<$O9735,$P9735,0)))","v":0},{"$f":"IF($O9735<=0,0,IF(($O9735-SUM($Q9735:X9735))<$P9735,$O9735-SUM($Q9735:X9735),IF(SUM($Q9735:X9735)<$O9735,$P9735,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",238.26000000000022,35.51,0,0,0,0,202.75000000000023,1,202.75000000000023,35.51,null,{"$f":"IF($O9766<=0,0,IF(($O9766-SUM($Q9766:Q9766))<$P9766,$O9766-SUM($Q9766:Q9766),IF(SUM($Q9766:Q9766)<$O9766,$P9766,0)))","v":35.51},{"$f":"IF($O9766<=0,0,IF(($O9766-SUM($Q9766:R9766))<$P9766,$O9766-SUM($Q9766:R9766),IF(SUM($Q9766:R9766)<$O9766,$P9766,0)))","v":35.51},{"$f":"IF($O9766<=0,0,IF(($O9766-SUM($Q9766:S9766))<$P9766,$O9766-SUM($Q9766:S9766),IF(SUM($Q9766:S9766)<$O9766,$P9766,0)))","v":35.51},{"$f":"IF($O9766<=0,0,IF(($O9766-SUM($Q9766:T9766))<$P9766,$O9766-SUM($Q9766:T9766),IF(SUM($Q9766:T9766)<$O9766,$P9766,0)))","v":35.51},{"$f":"IF($O9766<=0,0,IF(($O9766-SUM($Q9766:U9766))<$P9766,$O9766-SUM($Q9766:U9766),IF(SUM($Q9766:U9766)<$O9766,$P9766,0)))","v":35.51},{"$f":"IF($O9766<=0,0,IF(($O9766-SUM($Q9766:V9766))<$P9766,$O9766-SUM($Q9766:V9766),IF(SUM($Q9766:V9766)<$O9766,$P9766,0)))","v":25.200000000000244},{"$f":"IF($O9766<=0,0,IF(($O9766-SUM($Q9766:W9766))<$P9766,$O9766-SUM($Q9766:W9766),IF(SUM($Q9766:W9766)<$O9766,$P9766,0)))","v":0},{"$f":"IF($O9766<=0,0,IF(($O9766-SUM($Q9766:X9766))<$P9766,$O9766-SUM($Q9766:X9766),IF(SUM($Q9766:X9766)<$O9766,$P9766,0)))","v":0},96.220000000000226]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2005-06-08",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9784<=0,0,IF(($O9784-SUM($Q9784:Q9784))<$P9784,$O9784-SUM($Q9784:Q9784),IF(SUM($Q9784:Q9784)<$O9784,$P9784,0)))","v":0},{"$f":"IF($O9784<=0,0,IF(($O9784-SUM($Q9784:R9784))<$P9784,$O9784-SUM($Q9784:R9784),IF(SUM($Q9784:R9784)<$O9784,$P9784,0)))","v":0},{"$f":"IF($O9784<=0,0,IF(($O9784-SUM($Q9784:S9784))<$P9784,$O9784-SUM($Q9784:S9784),IF(SUM($Q9784:S9784)<$O9784,$P9784,0)))","v":0},{"$f":"IF($O9784<=0,0,IF(($O9784-SUM($Q9784:T9784))<$P9784,$O9784-SUM($Q9784:T9784),IF(SUM($Q9784:T9784)<$O9784,$P9784,0)))","v":0},{"$f":"IF($O9784<=0,0,IF(($O9784-SUM($Q9784:U9784))<$P9784,$O9784-SUM($Q9784:U9784),IF(SUM($Q9784:U9784)<$O9784,$P9784,0)))","v":0},{"$f":"IF($O9784<=0,0,IF(($O9784-SUM($Q9784:V9784))<$P9784,$O9784-SUM($Q9784:V9784),IF(SUM($Q9784:V9784)<$O9784,$P9784,0)))","v":0},{"$f":"IF($O9784<=0,0,IF(($O9784-SUM($Q9784:W9784))<$P9784,$O9784-SUM($Q9784:W9784),IF(SUM($Q9784:W9784)<$O9784,$P9784,0)))","v":0},{"$f":"IF($O9784<=0,0,IF(($O9784-SUM($Q9784:X9784))<$P9784,$O9784-SUM($Q9784:X9784),IF(SUM($Q9784:X9784)<$O9784,$P9784,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:Q9815))<$P9815,$O9815-SUM($Q9815:Q9815),IF(SUM($Q9815:Q9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:R9815))<$P9815,$O9815-SUM($Q9815:R9815),IF(SUM($Q9815:R9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:S9815))<$P9815,$O9815-SUM($Q9815:S9815),IF(SUM($Q9815:S9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:T9815))<$P9815,$O9815-SUM($Q9815:T9815),IF(SUM($Q9815:T9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:U9815))<$P9815,$O9815-SUM($Q9815:U9815),IF(SUM($Q9815:U9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:V9815))<$P9815,$O9815-SUM($Q9815:V9815),IF(SUM($Q9815:V9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:W9815))<$P9815,$O9815-SUM($Q9815:W9815),IF(SUM($Q9815:W9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:X9815))<$P9815,$O9815-SUM($Q9815:X9815),IF(SUM($Q9815:X9815)<$O9815,$P9815,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-06-01","2011-06-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9846<=0,0,IF(($O9846-SUM($Q9846:Q9846))<$P9846,$O9846-SUM($Q9846:Q9846),IF(SUM($Q9846:Q9846)<$O9846,$P9846,0)))","v":0},{"$f":"IF($O9846<=0,0,IF(($O9846-SUM($Q9846:R9846))<$P9846,$O9846-SUM($Q9846:R9846),IF(SUM($Q9846:R9846)<$O9846,$P9846,0)))","v":0},{"$f":"IF($O9846<=0,0,IF(($O9846-SUM($Q9846:S9846))<$P9846,$O9846-SUM($Q9846:S9846),IF(SUM($Q9846:S9846)<$O9846,$P9846,0)))","v":0},{"$f":"IF($O9846<=0,0,IF(($O9846-SUM($Q9846:T9846))<$P9846,$O9846-SUM($Q9846:T9846),IF(SUM($Q9846:T9846)<$O9846,$P9846,0)))","v":0},{"$f":"IF($O9846<=0,0,IF(($O9846-SUM($Q9846:U9846))<$P9846,$O9846-SUM($Q9846:U9846),IF(SUM($Q9846:U9846)<$O9846,$P9846,0)))","v":0},{"$f":"IF($O9846<=0,0,IF(($O9846-SUM($Q9846:V9846))<$P9846,$O9846-SUM($Q9846:V9846),IF(SUM($Q9846:V9846)<$O9846,$P9846,0)))","v":0},{"$f":"IF($O9846<=0,0,IF(($O9846-SUM($Q9846:W9846))<$P9846,$O9846-SUM($Q9846:W9846),IF(SUM($Q9846:W9846)<$O9846,$P9846,0)))","v":0},{"$f":"IF($O9846<=0,0,IF(($O9846-SUM($Q9846:X9846))<$P9846,$O9846-SUM($Q9846:X9846),IF(SUM($Q9846:X9846)<$O9846,$P9846,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-03-31","2010-03-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9893<=0,0,IF(($O9893-SUM($Q9893:Q9893))<$P9893,$O9893-SUM($Q9893:Q9893),IF(SUM($Q9893:Q9893)<$O9893,$P9893,0)))","v":0},{"$f":"IF($O9893<=0,0,IF(($O9893-SUM($Q9893:R9893))<$P9893,$O9893-SUM($Q9893:R9893),IF(SUM($Q9893:R9893)<$O9893,$P9893,0)))","v":0},{"$f":"IF($O9893<=0,0,IF(($O9893-SUM($Q9893:S9893))<$P9893,$O9893-SUM($Q9893:S9893),IF(SUM($Q9893:S9893)<$O9893,$P9893,0)))","v":0},{"$f":"IF($O9893<=0,0,IF(($O9893-SUM($Q9893:T9893))<$P9893,$O9893-SUM($Q9893:T9893),IF(SUM($Q9893:T9893)<$O9893,$P9893,0)))","v":0},{"$f":"IF($O9893<=0,0,IF(($O9893-SUM($Q9893:U9893))<$P9893,$O9893-SUM($Q9893:U9893),IF(SUM($Q9893:U9893)<$O9893,$P9893,0)))","v":0},{"$f":"IF($O9893<=0,0,IF(($O9893-SUM($Q9893:V9893))<$P9893,$O9893-SUM($Q9893:V9893),IF(SUM($Q9893:V9893)<$O9893,$P9893,0)))","v":0},{"$f":"IF($O9893<=0,0,IF(($O9893-SUM($Q9893:W9893))<$P9893,$O9893-SUM($Q9893:W9893),IF(SUM($Q9893:W9893)<$O9893,$P9893,0)))","v":0},{"$f":"IF($O9893<=0,0,IF(($O9893-SUM($Q9893:X9893))<$P9893,$O9893-SUM($Q9893:X9893),IF(SUM($Q9893:X9893)<$O9893,$P9893,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-03-31","2010-03-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9895<=0,0,IF(($O9895-SUM($Q9895:Q9895))<$P9895,$O9895-SUM($Q9895:Q9895),IF(SUM($Q9895:Q9895)<$O9895,$P9895,0)))","v":0},{"$f":"IF($O9895<=0,0,IF(($O9895-SUM($Q9895:R9895))<$P9895,$O9895-SUM($Q9895:R9895),IF(SUM($Q9895:R9895)<$O9895,$P9895,0)))","v":0},{"$f":"IF($O9895<=0,0,IF(($O9895-SUM($Q9895:S9895))<$P9895,$O9895-SUM($Q9895:S9895),IF(SUM($Q9895:S9895)<$O9895,$P9895,0)))","v":0},{"$f":"IF($O9895<=0,0,IF(($O9895-SUM($Q9895:T9895))<$P9895,$O9895-SUM($Q9895:T9895),IF(SUM($Q9895:T9895)<$O9895,$P9895,0)))","v":0},{"$f":"IF($O9895<=0,0,IF(($O9895-SUM($Q9895:U9895))<$P9895,$O9895-SUM($Q9895:U9895),IF(SUM($Q9895:U9895)<$O9895,$P9895,0)))","v":0},{"$f":"IF($O9895<=0,0,IF(($O9895-SUM($Q9895:V9895))<$P9895,$O9895-SUM($Q9895:V9895),IF(SUM($Q9895:V9895)<$O9895,$P9895,0)))","v":0},{"$f":"IF($O9895<=0,0,IF(($O9895-SUM($Q9895:W9895))<$P9895,$O9895-SUM($Q9895:W9895),IF(SUM($Q9895:W9895)<$O9895,$P9895,0)))","v":0},{"$f":"IF($O9895<=0,0,IF(($O9895-SUM($Q9895:X9895))<$P9895,$O9895-SUM($Q9895:X9895),IF(SUM($Q9895:X9895)<$O9895,$P9895,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",173.85000000000036,0,0,0,0,173.85,3.694822225952521E-13,1,3.694822225952521E-13,173.85,null,{"$f":"IF($O9949<=0,0,IF(($O9949-SUM($Q9949:Q9949))<$P9949,$O9949-SUM($Q9949:Q9949),IF(SUM($Q9949:Q9949)<$O9949,$P9949,0)))","v":3.694822225952521E-13},{"$f":"IF($O9949<=0,0,IF(($O9949-SUM($Q9949:R9949))<$P9949,$O9949-SUM($Q9949:R9949),IF(SUM($Q9949:R9949)<$O9949,$P9949,0)))","v":0},{"$f":"IF($O9949<=0,0,IF(($O9949-SUM($Q9949:S9949))<$P9949,$O9949-SUM($Q9949:S9949),IF(SUM($Q9949:S9949)<$O9949,$P9949,0)))","v":0},{"$f":"IF($O9949<=0,0,IF(($O9949-SUM($Q9949:T9949))<$P9949,$O9949-SUM($Q9949:T9949),IF(SUM($Q9949:T9949)<$O9949,$P9949,0)))","v":0},{"$f":"IF($O9949<=0,0,IF(($O9949-SUM($Q9949:U9949))<$P9949,$O9949-SUM($Q9949:U9949),IF(SUM($Q9949:U9949)<$O9949,$P9949,0)))","v":0},{"$f":"IF($O9949<=0,0,IF(($O9949-SUM($Q9949:V9949))<$P9949,$O9949-SUM($Q9949:V9949),IF(SUM($Q9949:V9949)<$O9949,$P9949,0)))","v":0},{"$f":"IF($O9949<=0,0,IF(($O9949-SUM($Q9949:W9949))<$P9949,$O9949-SUM($Q9949:W9949),IF(SUM($Q9949:W9949)<$O9949,$P9949,0)))","v":0},{"$f":"IF($O9949<=0,0,IF(($O9949-SUM($Q9949:X9949))<$P9949,$O9949-SUM($Q9949:X9949),IF(SUM($Q9949:X9949)<$O9949,$P9949,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2005-06-08",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:Q9972))<$P9972,$O9972-SUM($Q9972:Q9972),IF(SUM($Q9972:Q9972)<$O9972,$P9972,0)))","v":0},{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:R9972))<$P9972,$O9972-SUM($Q9972:R9972),IF(SUM($Q9972:R9972)<$O9972,$P9972,0)))","v":0},{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:S9972))<$P9972,$O9972-SUM($Q9972:S9972),IF(SUM($Q9972:S9972)<$O9972,$P9972,0)))","v":0},{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:T9972))<$P9972,$O9972-SUM($Q9972:T9972),IF(SUM($Q9972:T9972)<$O9972,$P9972,0)))","v":0},{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:U9972))<$P9972,$O9972-SUM($Q9972:U9972),IF(SUM($Q9972:U9972)<$O9972,$P9972,0)))","v":0},{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:V9972))<$P9972,$O9972-SUM($Q9972:V9972),IF(SUM($Q9972:V9972)<$O9972,$P9972,0)))","v":0},{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:W9972))<$P9972,$O9972-SUM($Q9972:W9972),IF(SUM($Q9972:W9972)<$O9972,$P9972,0)))","v":0},{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:X9972))<$P9972,$O9972-SUM($Q9972:X9972),IF(SUM($Q9972:X9972)<$O9972,$P9972,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-11-05","2008-11-05",112.2299999999999,16.03,0,0,0,0,96.199999999999903,1,96.199999999999903,16.03,null,{"$f":"IF($O10003<=0,0,IF(($O10003-SUM($Q10003:Q10003))<$P10003,$O10003-SUM($Q10003:Q10003),IF(SUM($Q10003:Q10003)<$O10003,$P10003,0)))","v":16.03},{"$f":"IF($O10003<=0,0,IF(($O10003-SUM($Q10003:R10003))<$P10003,$O10003-SUM($Q10003:R10003),IF(SUM($Q10003:R10003)<$O10003,$P10003,0)))","v":16.03},{"$f":"IF($O10003<=0,0,IF(($O10003-SUM($Q10003:S10003))<$P10003,$O10003-SUM($Q10003:S10003),IF(SUM($Q10003:S10003)<$O10003,$P10003,0)))","v":16.03},{"$f":"IF($O10003<=0,0,IF(($O10003-SUM($Q10003:T10003))<$P10003,$O10003-SUM($Q10003:T10003),IF(SUM($Q10003:T10003)<$O10003,$P10003,0)))","v":16.03},{"$f":"IF($O10003<=0,0,IF(($O10003-SUM($Q10003:U10003))<$P10003,$O10003-SUM($Q10003:U10003),IF(SUM($Q10003:U10003)<$O10003,$P10003,0)))","v":16.03},{"$f":"IF($O10003<=0,0,IF(($O10003-SUM($Q10003:V10003))<$P10003,$O10003-SUM($Q10003:V10003),IF(SUM($Q10003:V10003)<$O10003,$P10003,0)))","v":16.03},{"$f":"IF($O10003<=0,0,IF(($O10003-SUM($Q10003:W10003))<$P10003,$O10003-SUM($Q10003:W10003),IF(SUM($Q10003:W10003)<$O10003,$P10003,0)))","v":1.9999999999896545E-2},{"$f":"IF($O10003<=0,0,IF(($O10003-SUM($Q10003:X10003))<$P10003,$O10003-SUM($Q10003:X10003),IF(SUM($Q10003:X10003)<$O10003,$P10003,0)))","v":0},48.1099999999999]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10021<=0,0,IF(($O10021-SUM($Q10021:Q10021))<$P10021,$O10021-SUM($Q10021:Q10021),IF(SUM($Q10021:Q10021)<$O10021,$P10021,0)))","v":0},{"$f":"IF($O10021<=0,0,IF(($O10021-SUM($Q10021:R10021))<$P10021,$O10021-SUM($Q10021:R10021),IF(SUM($Q10021:R10021)<$O10021,$P10021,0)))","v":0},{"$f":"IF($O10021<=0,0,IF(($O10021-SUM($Q10021:S10021))<$P10021,$O10021-SUM($Q10021:S10021),IF(SUM($Q10021:S10021)<$O10021,$P10021,0)))","v":0},{"$f":"IF($O10021<=0,0,IF(($O10021-SUM($Q10021:T10021))<$P10021,$O10021-SUM($Q10021:T10021),IF(SUM($Q10021:T10021)<$O10021,$P10021,0)))","v":0},{"$f":"IF($O10021<=0,0,IF(($O10021-SUM($Q10021:U10021))<$P10021,$O10021-SUM($Q10021:U10021),IF(SUM($Q10021:U10021)<$O10021,$P10021,0)))","v":0},{"$f":"IF($O10021<=0,0,IF(($O10021-SUM($Q10021:V10021))<$P10021,$O10021-SUM($Q10021:V10021),IF(SUM($Q10021:V10021)<$O10021,$P10021,0)))","v":0},{"$f":"IF($O10021<=0,0,IF(($O10021-SUM($Q10021:W10021))<$P10021,$O10021-SUM($Q10021:W10021),IF(SUM($Q10021:W10021)<$O10021,$P10021,0)))","v":0},{"$f":"IF($O10021<=0,0,IF(($O10021-SUM($Q10021:X10021))<$P10021,$O10021-SUM($Q10021:X10021),IF(SUM($Q10021:X10021)<$O10021,$P10021,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10052<=0,0,IF(($O10052-SUM($Q10052:Q10052))<$P10052,$O10052-SUM($Q10052:Q10052),IF(SUM($Q10052:Q10052)<$O10052,$P10052,0)))","v":0},{"$f":"IF($O10052<=0,0,IF(($O10052-SUM($Q10052:R10052))<$P10052,$O10052-SUM($Q10052:R10052),IF(SUM($Q10052:R10052)<$O10052,$P10052,0)))","v":0},{"$f":"IF($O10052<=0,0,IF(($O10052-SUM($Q10052:S10052))<$P10052,$O10052-SUM($Q10052:S10052),IF(SUM($Q10052:S10052)<$O10052,$P10052,0)))","v":0},{"$f":"IF($O10052<=0,0,IF(($O10052-SUM($Q10052:T10052))<$P10052,$O10052-SUM($Q10052:T10052),IF(SUM($Q10052:T10052)<$O10052,$P10052,0)))","v":0},{"$f":"IF($O10052<=0,0,IF(($O10052-SUM($Q10052:U10052))<$P10052,$O10052-SUM($Q10052:U10052),IF(SUM($Q10052:U10052)<$O10052,$P10052,0)))","v":0},{"$f":"IF($O10052<=0,0,IF(($O10052-SUM($Q10052:V10052))<$P10052,$O10052-SUM($Q10052:V10052),IF(SUM($Q10052:V10052)<$O10052,$P10052,0)))","v":0},{"$f":"IF($O10052<=0,0,IF(($O10052-SUM($Q10052:W10052))<$P10052,$O10052-SUM($Q10052:W10052),IF(SUM($Q10052:W10052)<$O10052,$P10052,0)))","v":0},{"$f":"IF($O10052<=0,0,IF(($O10052-SUM($Q10052:X10052))<$P10052,$O10052-SUM($Q10052:X10052),IF(SUM($Q10052:X10052)<$O10052,$P10052,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2004-12-21",1114.2500000000009,0,0,0,0,1114.25,0,1,0,1114.25,null,{"$f":"IF($O10083<=0,0,IF(($O10083-SUM($Q10083:Q10083))<$P10083,$O10083-SUM($Q10083:Q10083),IF(SUM($Q10083:Q10083)<$O10083,$P10083,0)))","v":0},{"$f":"IF($O10083<=0,0,IF(($O10083-SUM($Q10083:R10083))<$P10083,$O10083-SUM($Q10083:R10083),IF(SUM($Q10083:R10083)<$O10083,$P10083,0)))","v":0},{"$f":"IF($O10083<=0,0,IF(($O10083-SUM($Q10083:S10083))<$P10083,$O10083-SUM($Q10083:S10083),IF(SUM($Q10083:S10083)<$O10083,$P10083,0)))","v":0},{"$f":"IF($O10083<=0,0,IF(($O10083-SUM($Q10083:T10083))<$P10083,$O10083-SUM($Q10083:T10083),IF(SUM($Q10083:T10083)<$O10083,$P10083,0)))","v":0},{"$f":"IF($O10083<=0,0,IF(($O10083-SUM($Q10083:U10083))<$P10083,$O10083-SUM($Q10083:U10083),IF(SUM($Q10083:U10083)<$O10083,$P10083,0)))","v":0},{"$f":"IF($O10083<=0,0,IF(($O10083-SUM($Q10083:V10083))<$P10083,$O10083-SUM($Q10083:V10083),IF(SUM($Q10083:V10083)<$O10083,$P10083,0)))","v":0},{"$f":"IF($O10083<=0,0,IF(($O10083-SUM($Q10083:W10083))<$P10083,$O10083-SUM($Q10083:W10083),IF(SUM($Q10083:W10083)<$O10083,$P10083,0)))","v":0},{"$f":"IF($O10083<=0,0,IF(($O10083-SUM($Q10083:X10083))<$P10083,$O10083-SUM($Q10083:X10083),IF(SUM($Q10083:X10083)<$O10083,$P10083,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2004-12-21",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10101<=0,0,IF(($O10101-SUM($Q10101:Q10101))<$P10101,$O10101-SUM($Q10101:Q10101),IF(SUM($Q10101:Q10101)<$O10101,$P10101,0)))","v":0},{"$f":"IF($O10101<=0,0,IF(($O10101-SUM($Q10101:R10101))<$P10101,$O10101-SUM($Q10101:R10101),IF(SUM($Q10101:R10101)<$O10101,$P10101,0)))","v":0},{"$f":"IF($O10101<=0,0,IF(($O10101-SUM($Q10101:S10101))<$P10101,$O10101-SUM($Q10101:S10101),IF(SUM($Q10101:S10101)<$O10101,$P10101,0)))","v":0},{"$f":"IF($O10101<=0,0,IF(($O10101-SUM($Q10101:T10101))<$P10101,$O10101-SUM($Q10101:T10101),IF(SUM($Q10101:T10101)<$O10101,$P10101,0)))","v":0},{"$f":"IF($O10101<=0,0,IF(($O10101-SUM($Q10101:U10101))<$P10101,$O10101-SUM($Q10101:U10101),IF(SUM($Q10101:U10101)<$O10101,$P10101,0)))","v":0},{"$f":"IF($O10101<=0,0,IF(($O10101-SUM($Q10101:V10101))<$P10101,$O10101-SUM($Q10101:V10101),IF(SUM($Q10101:V10101)<$O10101,$P10101,0)))","v":0},{"$f":"IF($O10101<=0,0,IF(($O10101-SUM($Q10101:W10101))<$P10101,$O10101-SUM($Q10101:W10101),IF(SUM($Q10101:W10101)<$O10101,$P10101,0)))","v":0},{"$f":"IF($O10101<=0,0,IF(($O10101-SUM($Q10101:X10101))<$P10101,$O10101-SUM($Q10101:X10101),IF(SUM($Q10101:X10101)<$O10101,$P10101,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2001-12-31","2001-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10132<=0,0,IF(($O10132-SUM($Q10132:Q10132))<$P10132,$O10132-SUM($Q10132:Q10132),IF(SUM($Q10132:Q10132)<$O10132,$P10132,0)))","v":0},{"$f":"IF($O10132<=0,0,IF(($O10132-SUM($Q10132:R10132))<$P10132,$O10132-SUM($Q10132:R10132),IF(SUM($Q10132:R10132)<$O10132,$P10132,0)))","v":0},{"$f":"IF($O10132<=0,0,IF(($O10132-SUM($Q10132:S10132))<$P10132,$O10132-SUM($Q10132:S10132),IF(SUM($Q10132:S10132)<$O10132,$P10132,0)))","v":0},{"$f":"IF($O10132<=0,0,IF(($O10132-SUM($Q10132:T10132))<$P10132,$O10132-SUM($Q10132:T10132),IF(SUM($Q10132:T10132)<$O10132,$P10132,0)))","v":0},{"$f":"IF($O10132<=0,0,IF(($O10132-SUM($Q10132:U10132))<$P10132,$O10132-SUM($Q10132:U10132),IF(SUM($Q10132:U10132)<$O10132,$P10132,0)))","v":0},{"$f":"IF($O10132<=0,0,IF(($O10132-SUM($Q10132:V10132))<$P10132,$O10132-SUM($Q10132:V10132),IF(SUM($Q10132:V10132)<$O10132,$P10132,0)))","v":0},{"$f":"IF($O10132<=0,0,IF(($O10132-SUM($Q10132:W10132))<$P10132,$O10132-SUM($Q10132:W10132),IF(SUM($Q10132:W10132)<$O10132,$P10132,0)))","v":0},{"$f":"IF($O10132<=0,0,IF(($O10132-SUM($Q10132:X10132))<$P10132,$O10132-SUM($Q10132:X10132),IF(SUM($Q10132:X10132)<$O10132,$P10132,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10172<=0,0,IF(($O10172-SUM($Q10172:Q10172))<$P10172,$O10172-SUM($Q10172:Q10172),IF(SUM($Q10172:Q10172)<$O10172,$P10172,0)))","v":0},{"$f":"IF($O10172<=0,0,IF(($O10172-SUM($Q10172:R10172))<$P10172,$O10172-SUM($Q10172:R10172),IF(SUM($Q10172:R10172)<$O10172,$P10172,0)))","v":0},{"$f":"IF($O10172<=0,0,IF(($O10172-SUM($Q10172:S10172))<$P10172,$O10172-SUM($Q10172:S10172),IF(SUM($Q10172:S10172)<$O10172,$P10172,0)))","v":0},{"$f":"IF($O10172<=0,0,IF(($O10172-SUM($Q10172:T10172))<$P10172,$O10172-SUM($Q10172:T10172),IF(SUM($Q10172:T10172)<$O10172,$P10172,0)))","v":0},{"$f":"IF($O10172<=0,0,IF(($O10172-SUM($Q10172:U10172))<$P10172,$O10172-SUM($Q10172:U10172),IF(SUM($Q10172:U10172)<$O10172,$P10172,0)))","v":0},{"$f":"IF($O10172<=0,0,IF(($O10172-SUM($Q10172:V10172))<$P10172,$O10172-SUM($Q10172:V10172),IF(SUM($Q10172:V10172)<$O10172,$P10172,0)))","v":0},{"$f":"IF($O10172<=0,0,IF(($O10172-SUM($Q10172:W10172))<$P10172,$O10172-SUM($Q10172:W10172),IF(SUM($Q10172:W10172)<$O10172,$P10172,0)))","v":0},{"$f":"IF($O10172<=0,0,IF(($O10172-SUM($Q10172:X10172))<$P10172,$O10172-SUM($Q10172:X10172),IF(SUM($Q10172:X10172)<$O10172,$P10172,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-12-31","2008-07-24",104.54000000000019,0,0,0,0,104.54,1.8474111129762605E-13,0.5,9.2370555648813024E-14,52.27,null,{"$f":"IF($O10209<=0,0,IF(($O10209-SUM($Q10209:Q10209))<$P10209,$O10209-SUM($Q10209:Q10209),IF(SUM($Q10209:Q10209)<$O10209,$P10209,0)))","v":9.2370555648813024E-14},{"$f":"IF($O10209<=0,0,IF(($O10209-SUM($Q10209:R10209))<$P10209,$O10209-SUM($Q10209:R10209),IF(SUM($Q10209:R10209)<$O10209,$P10209,0)))","v":0},{"$f":"IF($O10209<=0,0,IF(($O10209-SUM($Q10209:S10209))<$P10209,$O10209-SUM($Q10209:S10209),IF(SUM($Q10209:S10209)<$O10209,$P10209,0)))","v":0},{"$f":"IF($O10209<=0,0,IF(($O10209-SUM($Q10209:T10209))<$P10209,$O10209-SUM($Q10209:T10209),IF(SUM($Q10209:T10209)<$O10209,$P10209,0)))","v":0},{"$f":"IF($O10209<=0,0,IF(($O10209-SUM($Q10209:U10209))<$P10209,$O10209-SUM($Q10209:U10209),IF(SUM($Q10209:U10209)<$O10209,$P10209,0)))","v":0},{"$f":"IF($O10209<=0,0,IF(($O10209-SUM($Q10209:V10209))<$P10209,$O10209-SUM($Q10209:V10209),IF(SUM($Q10209:V10209)<$O10209,$P10209,0)))","v":0},{"$f":"IF($O10209<=0,0,IF(($O10209-SUM($Q10209:W10209))<$P10209,$O10209-SUM($Q10209:W10209),IF(SUM($Q10209:W10209)<$O10209,$P10209,0)))","v":0},{"$f":"IF($O10209<=0,0,IF(($O10209-SUM($Q10209:X10209))<$P10209,$O10209-SUM($Q10209:X10209),IF(SUM($Q10209:X10209)<$O10209,$P10209,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",101.43000000000029,0,0,0,0,101.44,-9.999999999706688E-3,1,-9.999999999706688E-3,101.44,null,{"$f":"IF($O10211<=0,0,IF(($O10211-SUM($Q10211:Q10211))<$P10211,$O10211-SUM($Q10211:Q10211),IF(SUM($Q10211:Q10211)<$O10211,$P10211,0)))","v":0},{"$f":"IF($O10211<=0,0,IF(($O10211-SUM($Q10211:R10211))<$P10211,$O10211-SUM($Q10211:R10211),IF(SUM($Q10211:R10211)<$O10211,$P10211,0)))","v":0},{"$f":"IF($O10211<=0,0,IF(($O10211-SUM($Q10211:S10211))<$P10211,$O10211-SUM($Q10211:S10211),IF(SUM($Q10211:S10211)<$O10211,$P10211,0)))","v":0},{"$f":"IF($O10211<=0,0,IF(($O10211-SUM($Q10211:T10211))<$P10211,$O10211-SUM($Q10211:T10211),IF(SUM($Q10211:T10211)<$O10211,$P10211,0)))","v":0},{"$f":"IF($O10211<=0,0,IF(($O10211-SUM($Q10211:U10211))<$P10211,$O10211-SUM($Q10211:U10211),IF(SUM($Q10211:U10211)<$O10211,$P10211,0)))","v":0},{"$f":"IF($O10211<=0,0,IF(($O10211-SUM($Q10211:V10211))<$P10211,$O10211-SUM($Q10211:V10211),IF(SUM($Q10211:V10211)<$O10211,$P10211,0)))","v":0},{"$f":"IF($O10211<=0,0,IF(($O10211-SUM($Q10211:W10211))<$P10211,$O10211-SUM($Q10211:W10211),IF(SUM($Q10211:W10211)<$O10211,$P10211,0)))","v":0},{"$f":"IF($O10211<=0,0,IF(($O10211-SUM($Q10211:X10211))<$P10211,$O10211-SUM($Q10211:X10211),IF(SUM($Q10211:X10211)<$O10211,$P10211,0)))","v":0},-9.999999999706688E-3]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:Q10258))<$P10258,$O10258-SUM($Q10258:Q10258),IF(SUM($Q10258:Q10258)<$O10258,$P10258,0)))","v":0},{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:R10258))<$P10258,$O10258-SUM($Q10258:R10258),IF(SUM($Q10258:R10258)<$O10258,$P10258,0)))","v":0},{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:S10258))<$P10258,$O10258-SUM($Q10258:S10258),IF(SUM($Q10258:S10258)<$O10258,$P10258,0)))","v":0},{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:T10258))<$P10258,$O10258-SUM($Q10258:T10258),IF(SUM($Q10258:T10258)<$O10258,$P10258,0)))","v":0},{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:U10258))<$P10258,$O10258-SUM($Q10258:U10258),IF(SUM($Q10258:U10258)<$O10258,$P10258,0)))","v":0},{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:V10258))<$P10258,$O10258-SUM($Q10258:V10258),IF(SUM($Q10258:V10258)<$O10258,$P10258,0)))","v":0},{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:W10258))<$P10258,$O10258-SUM($Q10258:W10258),IF(SUM($Q10258:W10258)<$O10258,$P10258,0)))","v":0},{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:X10258))<$P10258,$O10258-SUM($Q10258:X10258),IF(SUM($Q10258:X10258)<$O10258,$P10258,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10289<=0,0,IF(($O10289-SUM($Q10289:Q10289))<$P10289,$O10289-SUM($Q10289:Q10289),IF(SUM($Q10289:Q10289)<$O10289,$P10289,0)))","v":0},{"$f":"IF($O10289<=0,0,IF(($O10289-SUM($Q10289:R10289))<$P10289,$O10289-SUM($Q10289:R10289),IF(SUM($Q10289:R10289)<$O10289,$P10289,0)))","v":0},{"$f":"IF($O10289<=0,0,IF(($O10289-SUM($Q10289:S10289))<$P10289,$O10289-SUM($Q10289:S10289),IF(SUM($Q10289:S10289)<$O10289,$P10289,0)))","v":0},{"$f":"IF($O10289<=0,0,IF(($O10289-SUM($Q10289:T10289))<$P10289,$O10289-SUM($Q10289:T10289),IF(SUM($Q10289:T10289)<$O10289,$P10289,0)))","v":0},{"$f":"IF($O10289<=0,0,IF(($O10289-SUM($Q10289:U10289))<$P10289,$O10289-SUM($Q10289:U10289),IF(SUM($Q10289:U10289)<$O10289,$P10289,0)))","v":0},{"$f":"IF($O10289<=0,0,IF(($O10289-SUM($Q10289:V10289))<$P10289,$O10289-SUM($Q10289:V10289),IF(SUM($Q10289:V10289)<$O10289,$P10289,0)))","v":0},{"$f":"IF($O10289<=0,0,IF(($O10289-SUM($Q10289:W10289))<$P10289,$O10289-SUM($Q10289:W10289),IF(SUM($Q10289:W10289)<$O10289,$P10289,0)))","v":0},{"$f":"IF($O10289<=0,0,IF(($O10289-SUM($Q10289:X10289))<$P10289,$O10289-SUM($Q10289:X10289),IF(SUM($Q10289:X10289)<$O10289,$P10289,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10320<=0,0,IF(($O10320-SUM($Q10320:Q10320))<$P10320,$O10320-SUM($Q10320:Q10320),IF(SUM($Q10320:Q10320)<$O10320,$P10320,0)))","v":0},{"$f":"IF($O10320<=0,0,IF(($O10320-SUM($Q10320:R10320))<$P10320,$O10320-SUM($Q10320:R10320),IF(SUM($Q10320:R10320)<$O10320,$P10320,0)))","v":0},{"$f":"IF($O10320<=0,0,IF(($O10320-SUM($Q10320:S10320))<$P10320,$O10320-SUM($Q10320:S10320),IF(SUM($Q10320:S10320)<$O10320,$P10320,0)))","v":0},{"$f":"IF($O10320<=0,0,IF(($O10320-SUM($Q10320:T10320))<$P10320,$O10320-SUM($Q10320:T10320),IF(SUM($Q10320:T10320)<$O10320,$P10320,0)))","v":0},{"$f":"IF($O10320<=0,0,IF(($O10320-SUM($Q10320:U10320))<$P10320,$O10320-SUM($Q10320:U10320),IF(SUM($Q10320:U10320)<$O10320,$P10320,0)))","v":0},{"$f":"IF($O10320<=0,0,IF(($O10320-SUM($Q10320:V10320))<$P10320,$O10320-SUM($Q10320:V10320),IF(SUM($Q10320:V10320)<$O10320,$P10320,0)))","v":0},{"$f":"IF($O10320<=0,0,IF(($O10320-SUM($Q10320:W10320))<$P10320,$O10320-SUM($Q10320:W10320),IF(SUM($Q10320:W10320)<$O10320,$P10320,0)))","v":0},{"$f":"IF($O10320<=0,0,IF(($O10320-SUM($Q10320:X10320))<$P10320,$O10320-SUM($Q10320:X10320),IF(SUM($Q10320:X10320)<$O10320,$P10320,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-10-31","2010-10-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10338<=0,0,IF(($O10338-SUM($Q10338:Q10338))<$P10338,$O10338-SUM($Q10338:Q10338),IF(SUM($Q10338:Q10338)<$O10338,$P10338,0)))","v":0},{"$f":"IF($O10338<=0,0,IF(($O10338-SUM($Q10338:R10338))<$P10338,$O10338-SUM($Q10338:R10338),IF(SUM($Q10338:R10338)<$O10338,$P10338,0)))","v":0},{"$f":"IF($O10338<=0,0,IF(($O10338-SUM($Q10338:S10338))<$P10338,$O10338-SUM($Q10338:S10338),IF(SUM($Q10338:S10338)<$O10338,$P10338,0)))","v":0},{"$f":"IF($O10338<=0,0,IF(($O10338-SUM($Q10338:T10338))<$P10338,$O10338-SUM($Q10338:T10338),IF(SUM($Q10338:T10338)<$O10338,$P10338,0)))","v":0},{"$f":"IF($O10338<=0,0,IF(($O10338-SUM($Q10338:U10338))<$P10338,$O10338-SUM($Q10338:U10338),IF(SUM($Q10338:U10338)<$O10338,$P10338,0)))","v":0},{"$f":"IF($O10338<=0,0,IF(($O10338-SUM($Q10338:V10338))<$P10338,$O10338-SUM($Q10338:V10338),IF(SUM($Q10338:V10338)<$O10338,$P10338,0)))","v":0},{"$f":"IF($O10338<=0,0,IF(($O10338-SUM($Q10338:W10338))<$P10338,$O10338-SUM($Q10338:W10338),IF(SUM($Q10338:W10338)<$O10338,$P10338,0)))","v":0},{"$f":"IF($O10338<=0,0,IF(($O10338-SUM($Q10338:X10338))<$P10338,$O10338-SUM($Q10338:X10338),IF(SUM($Q10338:X10338)<$O10338,$P10338,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10369<=0,0,IF(($O10369-SUM($Q10369:Q10369))<$P10369,$O10369-SUM($Q10369:Q10369),IF(SUM($Q10369:Q10369)<$O10369,$P10369,0)))","v":0},{"$f":"IF($O10369<=0,0,IF(($O10369-SUM($Q10369:R10369))<$P10369,$O10369-SUM($Q10369:R10369),IF(SUM($Q10369:R10369)<$O10369,$P10369,0)))","v":0},{"$f":"IF($O10369<=0,0,IF(($O10369-SUM($Q10369:S10369))<$P10369,$O10369-SUM($Q10369:S10369),IF(SUM($Q10369:S10369)<$O10369,$P10369,0)))","v":0},{"$f":"IF($O10369<=0,0,IF(($O10369-SUM($Q10369:T10369))<$P10369,$O10369-SUM($Q10369:T10369),IF(SUM($Q10369:T10369)<$O10369,$P10369,0)))","v":0},{"$f":"IF($O10369<=0,0,IF(($O10369-SUM($Q10369:U10369))<$P10369,$O10369-SUM($Q10369:U10369),IF(SUM($Q10369:U10369)<$O10369,$P10369,0)))","v":0},{"$f":"IF($O10369<=0,0,IF(($O10369-SUM($Q10369:V10369))<$P10369,$O10369-SUM($Q10369:V10369),IF(SUM($Q10369:V10369)<$O10369,$P10369,0)))","v":0},{"$f":"IF($O10369<=0,0,IF(($O10369-SUM($Q10369:W10369))<$P10369,$O10369-SUM($Q10369:W10369),IF(SUM($Q10369:W10369)<$O10369,$P10369,0)))","v":0},{"$f":"IF($O10369<=0,0,IF(($O10369-SUM($Q10369:X10369))<$P10369,$O10369-SUM($Q10369:X10369),IF(SUM($Q10369:X10369)<$O10369,$P10369,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-08-17","1999-08-17",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10395<=0,0,IF(($O10395-SUM($Q10395:Q10395))<$P10395,$O10395-SUM($Q10395:Q10395),IF(SUM($Q10395:Q10395)<$O10395,$P10395,0)))","v":0},{"$f":"IF($O10395<=0,0,IF(($O10395-SUM($Q10395:R10395))<$P10395,$O10395-SUM($Q10395:R10395),IF(SUM($Q10395:R10395)<$O10395,$P10395,0)))","v":0},{"$f":"IF($O10395<=0,0,IF(($O10395-SUM($Q10395:S10395))<$P10395,$O10395-SUM($Q10395:S10395),IF(SUM($Q10395:S10395)<$O10395,$P10395,0)))","v":0},{"$f":"IF($O10395<=0,0,IF(($O10395-SUM($Q10395:T10395))<$P10395,$O10395-SUM($Q10395:T10395),IF(SUM($Q10395:T10395)<$O10395,$P10395,0)))","v":0},{"$f":"IF($O10395<=0,0,IF(($O10395-SUM($Q10395:U10395))<$P10395,$O10395-SUM($Q10395:U10395),IF(SUM($Q10395:U10395)<$O10395,$P10395,0)))","v":0},{"$f":"IF($O10395<=0,0,IF(($O10395-SUM($Q10395:V10395))<$P10395,$O10395-SUM($Q10395:V10395),IF(SUM($Q10395:V10395)<$O10395,$P10395,0)))","v":0},{"$f":"IF($O10395<=0,0,IF(($O10395-SUM($Q10395:W10395))<$P10395,$O10395-SUM($Q10395:W10395),IF(SUM($Q10395:W10395)<$O10395,$P10395,0)))","v":0},{"$f":"IF($O10395<=0,0,IF(($O10395-SUM($Q10395:X10395))<$P10395,$O10395-SUM($Q10395:X10395),IF(SUM($Q10395:X10395)<$O10395,$P10395,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-06-30","2010-06-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10417<=0,0,IF(($O10417-SUM($Q10417:Q10417))<$P10417,$O10417-SUM($Q10417:Q10417),IF(SUM($Q10417:Q10417)<$O10417,$P10417,0)))","v":0},{"$f":"IF($O10417<=0,0,IF(($O10417-SUM($Q10417:R10417))<$P10417,$O10417-SUM($Q10417:R10417),IF(SUM($Q10417:R10417)<$O10417,$P10417,0)))","v":0},{"$f":"IF($O10417<=0,0,IF(($O10417-SUM($Q10417:S10417))<$P10417,$O10417-SUM($Q10417:S10417),IF(SUM($Q10417:S10417)<$O10417,$P10417,0)))","v":0},{"$f":"IF($O10417<=0,0,IF(($O10417-SUM($Q10417:T10417))<$P10417,$O10417-SUM($Q10417:T10417),IF(SUM($Q10417:T10417)<$O10417,$P10417,0)))","v":0},{"$f":"IF($O10417<=0,0,IF(($O10417-SUM($Q10417:U10417))<$P10417,$O10417-SUM($Q10417:U10417),IF(SUM($Q10417:U10417)<$O10417,$P10417,0)))","v":0},{"$f":"IF($O10417<=0,0,IF(($O10417-SUM($Q10417:V10417))<$P10417,$O10417-SUM($Q10417:V10417),IF(SUM($Q10417:V10417)<$O10417,$P10417,0)))","v":0},{"$f":"IF($O10417<=0,0,IF(($O10417-SUM($Q10417:W10417))<$P10417,$O10417-SUM($Q10417:W10417),IF(SUM($Q10417:W10417)<$O10417,$P10417,0)))","v":0},{"$f":"IF($O10417<=0,0,IF(($O10417-SUM($Q10417:X10417))<$P10417,$O10417-SUM($Q10417:X10417),IF(SUM($Q10417:X10417)<$O10417,$P10417,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-07-01","2011-07-01",98.179999999999836,98.18,0,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,98.18,null,{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:Q10448))<$P10448,$O10448-SUM($Q10448:Q10448),IF(SUM($Q10448:Q10448)<$O10448,$P10448,0)))","v":0},{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:R10448))<$P10448,$O10448-SUM($Q10448:R10448),IF(SUM($Q10448:R10448)<$O10448,$P10448,0)))","v":0},{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:S10448))<$P10448,$O10448-SUM($Q10448:S10448),IF(SUM($Q10448:S10448)<$O10448,$P10448,0)))","v":0},{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:T10448))<$P10448,$O10448-SUM($Q10448:T10448),IF(SUM($Q10448:T10448)<$O10448,$P10448,0)))","v":0},{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:U10448))<$P10448,$O10448-SUM($Q10448:U10448),IF(SUM($Q10448:U10448)<$O10448,$P10448,0)))","v":0},{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:V10448))<$P10448,$O10448-SUM($Q10448:V10448),IF(SUM($Q10448:V10448)<$O10448,$P10448,0)))","v":0},{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:W10448))<$P10448,$O10448-SUM($Q10448:W10448),IF(SUM($Q10448:W10448)<$O10448,$P10448,0)))","v":0},{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:X10448))<$P10448,$O10448-SUM($Q10448:X10448),IF(SUM($Q10448:X10448)<$O10448,$P10448,0)))","v":0},-1.7053025658242404E-13]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-10-11","2000-10-11",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10495<=0,0,IF(($O10495-SUM($Q10495:Q10495))<$P10495,$O10495-SUM($Q10495:Q10495),IF(SUM($Q10495:Q10495)<$O10495,$P10495,0)))","v":0},{"$f":"IF($O10495<=0,0,IF(($O10495-SUM($Q10495:R10495))<$P10495,$O10495-SUM($Q10495:R10495),IF(SUM($Q10495:R10495)<$O10495,$P10495,0)))","v":0},{"$f":"IF($O10495<=0,0,IF(($O10495-SUM($Q10495:S10495))<$P10495,$O10495-SUM($Q10495:S10495),IF(SUM($Q10495:S10495)<$O10495,$P10495,0)))","v":0},{"$f":"IF($O10495<=0,0,IF(($O10495-SUM($Q10495:T10495))<$P10495,$O10495-SUM($Q10495:T10495),IF(SUM($Q10495:T10495)<$O10495,$P10495,0)))","v":0},{"$f":"IF($O10495<=0,0,IF(($O10495-SUM($Q10495:U10495))<$P10495,$O10495-SUM($Q10495:U10495),IF(SUM($Q10495:U10495)<$O10495,$P10495,0)))","v":0},{"$f":"IF($O10495<=0,0,IF(($O10495-SUM($Q10495:V10495))<$P10495,$O10495-SUM($Q10495:V10495),IF(SUM($Q10495:V10495)<$O10495,$P10495,0)))","v":0},{"$f":"IF($O10495<=0,0,IF(($O10495-SUM($Q10495:W10495))<$P10495,$O10495-SUM($Q10495:W10495),IF(SUM($Q10495:W10495)<$O10495,$P10495,0)))","v":0},{"$f":"IF($O10495<=0,0,IF(($O10495-SUM($Q10495:X10495))<$P10495,$O10495-SUM($Q10495:X10495),IF(SUM($Q10495:X10495)<$O10495,$P10495,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-27","2000-12-27",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:Q10526))<$P10526,$O10526-SUM($Q10526:Q10526),IF(SUM($Q10526:Q10526)<$O10526,$P10526,0)))","v":0},{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:R10526))<$P10526,$O10526-SUM($Q10526:R10526),IF(SUM($Q10526:R10526)<$O10526,$P10526,0)))","v":0},{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:S10526))<$P10526,$O10526-SUM($Q10526:S10526),IF(SUM($Q10526:S10526)<$O10526,$P10526,0)))","v":0},{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:T10526))<$P10526,$O10526-SUM($Q10526:T10526),IF(SUM($Q10526:T10526)<$O10526,$P10526,0)))","v":0},{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:U10526))<$P10526,$O10526-SUM($Q10526:U10526),IF(SUM($Q10526:U10526)<$O10526,$P10526,0)))","v":0},{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:V10526))<$P10526,$O10526-SUM($Q10526:V10526),IF(SUM($Q10526:V10526)<$O10526,$P10526,0)))","v":0},{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:W10526))<$P10526,$O10526-SUM($Q10526:W10526),IF(SUM($Q10526:W10526)<$O10526,$P10526,0)))","v":0},{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:X10526))<$P10526,$O10526-SUM($Q10526:X10526),IF(SUM($Q10526:X10526)<$O10526,$P10526,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-12-01","2010-12-01",338.16000000000008,48.31,0,0,0,0,289.85000000000008,1,289.85000000000008,48.31,null,{"$f":"IF($O10544<=0,0,IF(($O10544-SUM($Q10544:Q10544))<$P10544,$O10544-SUM($Q10544:Q10544),IF(SUM($Q10544:Q10544)<$O10544,$P10544,0)))","v":48.31},{"$f":"IF($O10544<=0,0,IF(($O10544-SUM($Q10544:R10544))<$P10544,$O10544-SUM($Q10544:R10544),IF(SUM($Q10544:R10544)<$O10544,$P10544,0)))","v":48.31},{"$f":"IF($O10544<=0,0,IF(($O10544-SUM($Q10544:S10544))<$P10544,$O10544-SUM($Q10544:S10544),IF(SUM($Q10544:S10544)<$O10544,$P10544,0)))","v":48.31},{"$f":"IF($O10544<=0,0,IF(($O10544-SUM($Q10544:T10544))<$P10544,$O10544-SUM($Q10544:T10544),IF(SUM($Q10544:T10544)<$O10544,$P10544,0)))","v":48.31},{"$f":"IF($O10544<=0,0,IF(($O10544-SUM($Q10544:U10544))<$P10544,$O10544-SUM($Q10544:U10544),IF(SUM($Q10544:U10544)<$O10544,$P10544,0)))","v":48.31},{"$f":"IF($O10544<=0,0,IF(($O10544-SUM($Q10544:V10544))<$P10544,$O10544-SUM($Q10544:V10544),IF(SUM($Q10544:V10544)<$O10544,$P10544,0)))","v":48.300000000000068},{"$f":"IF($O10544<=0,0,IF(($O10544-SUM($Q10544:W10544))<$P10544,$O10544-SUM($Q10544:W10544),IF(SUM($Q10544:W10544)<$O10544,$P10544,0)))","v":0},{"$f":"IF($O10544<=0,0,IF(($O10544-SUM($Q10544:X10544))<$P10544,$O10544-SUM($Q10544:X10544),IF(SUM($Q10544:X10544)<$O10544,$P10544,0)))","v":0},144.92000000000007]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:Q10575))<$P10575,$O10575-SUM($Q10575:Q10575),IF(SUM($Q10575:Q10575)<$O10575,$P10575,0)))","v":0},{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:R10575))<$P10575,$O10575-SUM($Q10575:R10575),IF(SUM($Q10575:R10575)<$O10575,$P10575,0)))","v":0},{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:S10575))<$P10575,$O10575-SUM($Q10575:S10575),IF(SUM($Q10575:S10575)<$O10575,$P10575,0)))","v":0},{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:T10575))<$P10575,$O10575-SUM($Q10575:T10575),IF(SUM($Q10575:T10575)<$O10575,$P10575,0)))","v":0},{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:U10575))<$P10575,$O10575-SUM($Q10575:U10575),IF(SUM($Q10575:U10575)<$O10575,$P10575,0)))","v":0},{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:V10575))<$P10575,$O10575-SUM($Q10575:V10575),IF(SUM($Q10575:V10575)<$O10575,$P10575,0)))","v":0},{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:W10575))<$P10575,$O10575-SUM($Q10575:W10575),IF(SUM($Q10575:W10575)<$O10575,$P10575,0)))","v":0},{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:X10575))<$P10575,$O10575-SUM($Q10575:X10575),IF(SUM($Q10575:X10575)<$O10575,$P10575,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10606<=0,0,IF(($O10606-SUM($Q10606:Q10606))<$P10606,$O10606-SUM($Q10606:Q10606),IF(SUM($Q10606:Q10606)<$O10606,$P10606,0)))","v":0},{"$f":"IF($O10606<=0,0,IF(($O10606-SUM($Q10606:R10606))<$P10606,$O10606-SUM($Q10606:R10606),IF(SUM($Q10606:R10606)<$O10606,$P10606,0)))","v":0},{"$f":"IF($O10606<=0,0,IF(($O10606-SUM($Q10606:S10606))<$P10606,$O10606-SUM($Q10606:S10606),IF(SUM($Q10606:S10606)<$O10606,$P10606,0)))","v":0},{"$f":"IF($O10606<=0,0,IF(($O10606-SUM($Q10606:T10606))<$P10606,$O10606-SUM($Q10606:T10606),IF(SUM($Q10606:T10606)<$O10606,$P10606,0)))","v":0},{"$f":"IF($O10606<=0,0,IF(($O10606-SUM($Q10606:U10606))<$P10606,$O10606-SUM($Q10606:U10606),IF(SUM($Q10606:U10606)<$O10606,$P10606,0)))","v":0},{"$f":"IF($O10606<=0,0,IF(($O10606-SUM($Q10606:V10606))<$P10606,$O10606-SUM($Q10606:V10606),IF(SUM($Q10606:V10606)<$O10606,$P10606,0)))","v":0},{"$f":"IF($O10606<=0,0,IF(($O10606-SUM($Q10606:W10606))<$P10606,$O10606-SUM($Q10606:W10606),IF(SUM($Q10606:W10606)<$O10606,$P10606,0)))","v":0},{"$f":"IF($O10606<=0,0,IF(($O10606-SUM($Q10606:X10606))<$P10606,$O10606-SUM($Q10606:X10606),IF(SUM($Q10606:X10606)<$O10606,$P10606,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10618<=0,0,IF(($O10618-SUM($Q10618:Q10618))<$P10618,$O10618-SUM($Q10618:Q10618),IF(SUM($Q10618:Q10618)<$O10618,$P10618,0)))","v":0},{"$f":"IF($O10618<=0,0,IF(($O10618-SUM($Q10618:R10618))<$P10618,$O10618-SUM($Q10618:R10618),IF(SUM($Q10618:R10618)<$O10618,$P10618,0)))","v":0},{"$f":"IF($O10618<=0,0,IF(($O10618-SUM($Q10618:S10618))<$P10618,$O10618-SUM($Q10618:S10618),IF(SUM($Q10618:S10618)<$O10618,$P10618,0)))","v":0},{"$f":"IF($O10618<=0,0,IF(($O10618-SUM($Q10618:T10618))<$P10618,$O10618-SUM($Q10618:T10618),IF(SUM($Q10618:T10618)<$O10618,$P10618,0)))","v":0},{"$f":"IF($O10618<=0,0,IF(($O10618-SUM($Q10618:U10618))<$P10618,$O10618-SUM($Q10618:U10618),IF(SUM($Q10618:U10618)<$O10618,$P10618,0)))","v":0},{"$f":"IF($O10618<=0,0,IF(($O10618-SUM($Q10618:V10618))<$P10618,$O10618-SUM($Q10618:V10618),IF(SUM($Q10618:V10618)<$O10618,$P10618,0)))","v":0},{"$f":"IF($O10618<=0,0,IF(($O10618-SUM($Q10618:W10618))<$P10618,$O10618-SUM($Q10618:W10618),IF(SUM($Q10618:W10618)<$O10618,$P10618,0)))","v":0},{"$f":"IF($O10618<=0,0,IF(($O10618-SUM($Q10618:X10618))<$P10618,$O10618-SUM($Q10618:X10618),IF(SUM($Q10618:X10618)<$O10618,$P10618,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10654<=0,0,IF(($O10654-SUM($Q10654:Q10654))<$P10654,$O10654-SUM($Q10654:Q10654),IF(SUM($Q10654:Q10654)<$O10654,$P10654,0)))","v":0},{"$f":"IF($O10654<=0,0,IF(($O10654-SUM($Q10654:R10654))<$P10654,$O10654-SUM($Q10654:R10654),IF(SUM($Q10654:R10654)<$O10654,$P10654,0)))","v":0},{"$f":"IF($O10654<=0,0,IF(($O10654-SUM($Q10654:S10654))<$P10654,$O10654-SUM($Q10654:S10654),IF(SUM($Q10654:S10654)<$O10654,$P10654,0)))","v":0},{"$f":"IF($O10654<=0,0,IF(($O10654-SUM($Q10654:T10654))<$P10654,$O10654-SUM($Q10654:T10654),IF(SUM($Q10654:T10654)<$O10654,$P10654,0)))","v":0},{"$f":"IF($O10654<=0,0,IF(($O10654-SUM($Q10654:U10654))<$P10654,$O10654-SUM($Q10654:U10654),IF(SUM($Q10654:U10654)<$O10654,$P10654,0)))","v":0},{"$f":"IF($O10654<=0,0,IF(($O10654-SUM($Q10654:V10654))<$P10654,$O10654-SUM($Q10654:V10654),IF(SUM($Q10654:V10654)<$O10654,$P10654,0)))","v":0},{"$f":"IF($O10654<=0,0,IF(($O10654-SUM($Q10654:W10654))<$P10654,$O10654-SUM($Q10654:W10654),IF(SUM($Q10654:W10654)<$O10654,$P10654,0)))","v":0},{"$f":"IF($O10654<=0,0,IF(($O10654-SUM($Q10654:X10654))<$P10654,$O10654-SUM($Q10654:X10654),IF(SUM($Q10654:X10654)<$O10654,$P10654,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10685<=0,0,IF(($O10685-SUM($Q10685:Q10685))<$P10685,$O10685-SUM($Q10685:Q10685),IF(SUM($Q10685:Q10685)<$O10685,$P10685,0)))","v":0},{"$f":"IF($O10685<=0,0,IF(($O10685-SUM($Q10685:R10685))<$P10685,$O10685-SUM($Q10685:R10685),IF(SUM($Q10685:R10685)<$O10685,$P10685,0)))","v":0},{"$f":"IF($O10685<=0,0,IF(($O10685-SUM($Q10685:S10685))<$P10685,$O10685-SUM($Q10685:S10685),IF(SUM($Q10685:S10685)<$O10685,$P10685,0)))","v":0},{"$f":"IF($O10685<=0,0,IF(($O10685-SUM($Q10685:T10685))<$P10685,$O10685-SUM($Q10685:T10685),IF(SUM($Q10685:T10685)<$O10685,$P10685,0)))","v":0},{"$f":"IF($O10685<=0,0,IF(($O10685-SUM($Q10685:U10685))<$P10685,$O10685-SUM($Q10685:U10685),IF(SUM($Q10685:U10685)<$O10685,$P10685,0)))","v":0},{"$f":"IF($O10685<=0,0,IF(($O10685-SUM($Q10685:V10685))<$P10685,$O10685-SUM($Q10685:V10685),IF(SUM($Q10685:V10685)<$O10685,$P10685,0)))","v":0},{"$f":"IF($O10685<=0,0,IF(($O10685-SUM($Q10685:W10685))<$P10685,$O10685-SUM($Q10685:W10685),IF(SUM($Q10685:W10685)<$O10685,$P10685,0)))","v":0},{"$f":"IF($O10685<=0,0,IF(($O10685-SUM($Q10685:X10685))<$P10685,$O10685-SUM($Q10685:X10685),IF(SUM($Q10685:X10685)<$O10685,$P10685,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10703<=0,0,IF(($O10703-SUM($Q10703:Q10703))<$P10703,$O10703-SUM($Q10703:Q10703),IF(SUM($Q10703:Q10703)<$O10703,$P10703,0)))","v":0},{"$f":"IF($O10703<=0,0,IF(($O10703-SUM($Q10703:R10703))<$P10703,$O10703-SUM($Q10703:R10703),IF(SUM($Q10703:R10703)<$O10703,$P10703,0)))","v":0},{"$f":"IF($O10703<=0,0,IF(($O10703-SUM($Q10703:S10703))<$P10703,$O10703-SUM($Q10703:S10703),IF(SUM($Q10703:S10703)<$O10703,$P10703,0)))","v":0},{"$f":"IF($O10703<=0,0,IF(($O10703-SUM($Q10703:T10703))<$P10703,$O10703-SUM($Q10703:T10703),IF(SUM($Q10703:T10703)<$O10703,$P10703,0)))","v":0},{"$f":"IF($O10703<=0,0,IF(($O10703-SUM($Q10703:U10703))<$P10703,$O10703-SUM($Q10703:U10703),IF(SUM($Q10703:U10703)<$O10703,$P10703,0)))","v":0},{"$f":"IF($O10703<=0,0,IF(($O10703-SUM($Q10703:V10703))<$P10703,$O10703-SUM($Q10703:V10703),IF(SUM($Q10703:V10703)<$O10703,$P10703,0)))","v":0},{"$f":"IF($O10703<=0,0,IF(($O10703-SUM($Q10703:W10703))<$P10703,$O10703-SUM($Q10703:W10703),IF(SUM($Q10703:W10703)<$O10703,$P10703,0)))","v":0},{"$f":"IF($O10703<=0,0,IF(($O10703-SUM($Q10703:X10703))<$P10703,$O10703-SUM($Q10703:X10703),IF(SUM($Q10703:X10703)<$O10703,$P10703,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10734<=0,0,IF(($O10734-SUM($Q10734:Q10734))<$P10734,$O10734-SUM($Q10734:Q10734),IF(SUM($Q10734:Q10734)<$O10734,$P10734,0)))","v":0},{"$f":"IF($O10734<=0,0,IF(($O10734-SUM($Q10734:R10734))<$P10734,$O10734-SUM($Q10734:R10734),IF(SUM($Q10734:R10734)<$O10734,$P10734,0)))","v":0},{"$f":"IF($O10734<=0,0,IF(($O10734-SUM($Q10734:S10734))<$P10734,$O10734-SUM($Q10734:S10734),IF(SUM($Q10734:S10734)<$O10734,$P10734,0)))","v":0},{"$f":"IF($O10734<=0,0,IF(($O10734-SUM($Q10734:T10734))<$P10734,$O10734-SUM($Q10734:T10734),IF(SUM($Q10734:T10734)<$O10734,$P10734,0)))","v":0},{"$f":"IF($O10734<=0,0,IF(($O10734-SUM($Q10734:U10734))<$P10734,$O10734-SUM($Q10734:U10734),IF(SUM($Q10734:U10734)<$O10734,$P10734,0)))","v":0},{"$f":"IF($O10734<=0,0,IF(($O10734-SUM($Q10734:V10734))<$P10734,$O10734-SUM($Q10734:V10734),IF(SUM($Q10734:V10734)<$O10734,$P10734,0)))","v":0},{"$f":"IF($O10734<=0,0,IF(($O10734-SUM($Q10734:W10734))<$P10734,$O10734-SUM($Q10734:W10734),IF(SUM($Q10734:W10734)<$O10734,$P10734,0)))","v":0},{"$f":"IF($O10734<=0,0,IF(($O10734-SUM($Q10734:X10734))<$P10734,$O10734-SUM($Q10734:X10734),IF(SUM($Q10734:X10734)<$O10734,$P10734,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10781<=0,0,IF(($O10781-SUM($Q10781:Q10781))<$P10781,$O10781-SUM($Q10781:Q10781),IF(SUM($Q10781:Q10781)<$O10781,$P10781,0)))","v":0},{"$f":"IF($O10781<=0,0,IF(($O10781-SUM($Q10781:R10781))<$P10781,$O10781-SUM($Q10781:R10781),IF(SUM($Q10781:R10781)<$O10781,$P10781,0)))","v":0},{"$f":"IF($O10781<=0,0,IF(($O10781-SUM($Q10781:S10781))<$P10781,$O10781-SUM($Q10781:S10781),IF(SUM($Q10781:S10781)<$O10781,$P10781,0)))","v":0},{"$f":"IF($O10781<=0,0,IF(($O10781-SUM($Q10781:T10781))<$P10781,$O10781-SUM($Q10781:T10781),IF(SUM($Q10781:T10781)<$O10781,$P10781,0)))","v":0},{"$f":"IF($O10781<=0,0,IF(($O10781-SUM($Q10781:U10781))<$P10781,$O10781-SUM($Q10781:U10781),IF(SUM($Q10781:U10781)<$O10781,$P10781,0)))","v":0},{"$f":"IF($O10781<=0,0,IF(($O10781-SUM($Q10781:V10781))<$P10781,$O10781-SUM($Q10781:V10781),IF(SUM($Q10781:V10781)<$O10781,$P10781,0)))","v":0},{"$f":"IF($O10781<=0,0,IF(($O10781-SUM($Q10781:W10781))<$P10781,$O10781-SUM($Q10781:W10781),IF(SUM($Q10781:W10781)<$O10781,$P10781,0)))","v":0},{"$f":"IF($O10781<=0,0,IF(($O10781-SUM($Q10781:X10781))<$P10781,$O10781-SUM($Q10781:X10781),IF(SUM($Q10781:X10781)<$O10781,$P10781,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10812<=0,0,IF(($O10812-SUM($Q10812:Q10812))<$P10812,$O10812-SUM($Q10812:Q10812),IF(SUM($Q10812:Q10812)<$O10812,$P10812,0)))","v":0},{"$f":"IF($O10812<=0,0,IF(($O10812-SUM($Q10812:R10812))<$P10812,$O10812-SUM($Q10812:R10812),IF(SUM($Q10812:R10812)<$O10812,$P10812,0)))","v":0},{"$f":"IF($O10812<=0,0,IF(($O10812-SUM($Q10812:S10812))<$P10812,$O10812-SUM($Q10812:S10812),IF(SUM($Q10812:S10812)<$O10812,$P10812,0)))","v":0},{"$f":"IF($O10812<=0,0,IF(($O10812-SUM($Q10812:T10812))<$P10812,$O10812-SUM($Q10812:T10812),IF(SUM($Q10812:T10812)<$O10812,$P10812,0)))","v":0},{"$f":"IF($O10812<=0,0,IF(($O10812-SUM($Q10812:U10812))<$P10812,$O10812-SUM($Q10812:U10812),IF(SUM($Q10812:U10812)<$O10812,$P10812,0)))","v":0},{"$f":"IF($O10812<=0,0,IF(($O10812-SUM($Q10812:V10812))<$P10812,$O10812-SUM($Q10812:V10812),IF(SUM($Q10812:V10812)<$O10812,$P10812,0)))","v":0},{"$f":"IF($O10812<=0,0,IF(($O10812-SUM($Q10812:W10812))<$P10812,$O10812-SUM($Q10812:W10812),IF(SUM($Q10812:W10812)<$O10812,$P10812,0)))","v":0},{"$f":"IF($O10812<=0,0,IF(($O10812-SUM($Q10812:X10812))<$P10812,$O10812-SUM($Q10812:X10812),IF(SUM($Q10812:X10812)<$O10812,$P10812,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-31","2008-11-17",135.32999999999993,22.56,0,0,0,0,112.76999999999992,0.5,56.384999999999962,11.28,null,{"$f":"IF($O10843<=0,0,IF(($O10843-SUM($Q10843:Q10843))<$P10843,$O10843-SUM($Q10843:Q10843),IF(SUM($Q10843:Q10843)<$O10843,$P10843,0)))","v":11.28},{"$f":"IF($O10843<=0,0,IF(($O10843-SUM($Q10843:R10843))<$P10843,$O10843-SUM($Q10843:R10843),IF(SUM($Q10843:R10843)<$O10843,$P10843,0)))","v":11.28},{"$f":"IF($O10843<=0,0,IF(($O10843-SUM($Q10843:S10843))<$P10843,$O10843-SUM($Q10843:S10843),IF(SUM($Q10843:S10843)<$O10843,$P10843,0)))","v":11.28},{"$f":"IF($O10843<=0,0,IF(($O10843-SUM($Q10843:T10843))<$P10843,$O10843-SUM($Q10843:T10843),IF(SUM($Q10843:T10843)<$O10843,$P10843,0)))","v":11.28},{"$f":"IF($O10843<=0,0,IF(($O10843-SUM($Q10843:U10843))<$P10843,$O10843-SUM($Q10843:U10843),IF(SUM($Q10843:U10843)<$O10843,$P10843,0)))","v":11.264999999999965},{"$f":"IF($O10843<=0,0,IF(($O10843-SUM($Q10843:V10843))<$P10843,$O10843-SUM($Q10843:V10843),IF(SUM($Q10843:V10843)<$O10843,$P10843,0)))","v":0},{"$f":"IF($O10843<=0,0,IF(($O10843-SUM($Q10843:W10843))<$P10843,$O10843-SUM($Q10843:W10843),IF(SUM($Q10843:W10843)<$O10843,$P10843,0)))","v":0},{"$f":"IF($O10843<=0,0,IF(($O10843-SUM($Q10843:X10843))<$P10843,$O10843-SUM($Q10843:X10843),IF(SUM($Q10843:X10843)<$O10843,$P10843,0)))","v":0},22.544999999999966]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-22",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10869<=0,0,IF(($O10869-SUM($Q10869:Q10869))<$P10869,$O10869-SUM($Q10869:Q10869),IF(SUM($Q10869:Q10869)<$O10869,$P10869,0)))","v":0},{"$f":"IF($O10869<=0,0,IF(($O10869-SUM($Q10869:R10869))<$P10869,$O10869-SUM($Q10869:R10869),IF(SUM($Q10869:R10869)<$O10869,$P10869,0)))","v":0},{"$f":"IF($O10869<=0,0,IF(($O10869-SUM($Q10869:S10869))<$P10869,$O10869-SUM($Q10869:S10869),IF(SUM($Q10869:S10869)<$O10869,$P10869,0)))","v":0},{"$f":"IF($O10869<=0,0,IF(($O10869-SUM($Q10869:T10869))<$P10869,$O10869-SUM($Q10869:T10869),IF(SUM($Q10869:T10869)<$O10869,$P10869,0)))","v":0},{"$f":"IF($O10869<=0,0,IF(($O10869-SUM($Q10869:U10869))<$P10869,$O10869-SUM($Q10869:U10869),IF(SUM($Q10869:U10869)<$O10869,$P10869,0)))","v":0},{"$f":"IF($O10869<=0,0,IF(($O10869-SUM($Q10869:V10869))<$P10869,$O10869-SUM($Q10869:V10869),IF(SUM($Q10869:V10869)<$O10869,$P10869,0)))","v":0},{"$f":"IF($O10869<=0,0,IF(($O10869-SUM($Q10869:W10869))<$P10869,$O10869-SUM($Q10869:W10869),IF(SUM($Q10869:W10869)<$O10869,$P10869,0)))","v":0},{"$f":"IF($O10869<=0,0,IF(($O10869-SUM($Q10869:X10869))<$P10869,$O10869-SUM($Q10869:X10869),IF(SUM($Q10869:X10869)<$O10869,$P10869,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-08-06","2002-08-06",210.09000000000015,0,0,0,0,210.09,0,1,0,210.09,null,{"$f":"IF($O10891<=0,0,IF(($O10891-SUM($Q10891:Q10891))<$P10891,$O10891-SUM($Q10891:Q10891),IF(SUM($Q10891:Q10891)<$O10891,$P10891,0)))","v":0},{"$f":"IF($O10891<=0,0,IF(($O10891-SUM($Q10891:R10891))<$P10891,$O10891-SUM($Q10891:R10891),IF(SUM($Q10891:R10891)<$O10891,$P10891,0)))","v":0},{"$f":"IF($O10891<=0,0,IF(($O10891-SUM($Q10891:S10891))<$P10891,$O10891-SUM($Q10891:S10891),IF(SUM($Q10891:S10891)<$O10891,$P10891,0)))","v":0},{"$f":"IF($O10891<=0,0,IF(($O10891-SUM($Q10891:T10891))<$P10891,$O10891-SUM($Q10891:T10891),IF(SUM($Q10891:T10891)<$O10891,$P10891,0)))","v":0},{"$f":"IF($O10891<=0,0,IF(($O10891-SUM($Q10891:U10891))<$P10891,$O10891-SUM($Q10891:U10891),IF(SUM($Q10891:U10891)<$O10891,$P10891,0)))","v":0},{"$f":"IF($O10891<=0,0,IF(($O10891-SUM($Q10891:V10891))<$P10891,$O10891-SUM($Q10891:V10891),IF(SUM($Q10891:V10891)<$O10891,$P10891,0)))","v":0},{"$f":"IF($O10891<=0,0,IF(($O10891-SUM($Q10891:W10891))<$P10891,$O10891-SUM($Q10891:W10891),IF(SUM($Q10891:W10891)<$O10891,$P10891,0)))","v":0},{"$f":"IF($O10891<=0,0,IF(($O10891-SUM($Q10891:X10891))<$P10891,$O10891-SUM($Q10891:X10891),IF(SUM($Q10891:X10891)<$O10891,$P10891,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10909<=0,0,IF(($O10909-SUM($Q10909:Q10909))<$P10909,$O10909-SUM($Q10909:Q10909),IF(SUM($Q10909:Q10909)<$O10909,$P10909,0)))","v":0},{"$f":"IF($O10909<=0,0,IF(($O10909-SUM($Q10909:R10909))<$P10909,$O10909-SUM($Q10909:R10909),IF(SUM($Q10909:R10909)<$O10909,$P10909,0)))","v":0},{"$f":"IF($O10909<=0,0,IF(($O10909-SUM($Q10909:S10909))<$P10909,$O10909-SUM($Q10909:S10909),IF(SUM($Q10909:S10909)<$O10909,$P10909,0)))","v":0},{"$f":"IF($O10909<=0,0,IF(($O10909-SUM($Q10909:T10909))<$P10909,$O10909-SUM($Q10909:T10909),IF(SUM($Q10909:T10909)<$O10909,$P10909,0)))","v":0},{"$f":"IF($O10909<=0,0,IF(($O10909-SUM($Q10909:U10909))<$P10909,$O10909-SUM($Q10909:U10909),IF(SUM($Q10909:U10909)<$O10909,$P10909,0)))","v":0},{"$f":"IF($O10909<=0,0,IF(($O10909-SUM($Q10909:V10909))<$P10909,$O10909-SUM($Q10909:V10909),IF(SUM($Q10909:V10909)<$O10909,$P10909,0)))","v":0},{"$f":"IF($O10909<=0,0,IF(($O10909-SUM($Q10909:W10909))<$P10909,$O10909-SUM($Q10909:W10909),IF(SUM($Q10909:W10909)<$O10909,$P10909,0)))","v":0},{"$f":"IF($O10909<=0,0,IF(($O10909-SUM($Q10909:X10909))<$P10909,$O10909-SUM($Q10909:X10909),IF(SUM($Q10909:X10909)<$O10909,$P10909,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:Q10940))<$P10940,$O10940-SUM($Q10940:Q10940),IF(SUM($Q10940:Q10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:R10940))<$P10940,$O10940-SUM($Q10940:R10940),IF(SUM($Q10940:R10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:S10940))<$P10940,$O10940-SUM($Q10940:S10940),IF(SUM($Q10940:S10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:T10940))<$P10940,$O10940-SUM($Q10940:T10940),IF(SUM($Q10940:T10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:U10940))<$P10940,$O10940-SUM($Q10940:U10940),IF(SUM($Q10940:U10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:V10940))<$P10940,$O10940-SUM($Q10940:V10940),IF(SUM($Q10940:V10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:W10940))<$P10940,$O10940-SUM($Q10940:W10940),IF(SUM($Q10940:W10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:X10940))<$P10940,$O10940-SUM($Q10940:X10940),IF(SUM($Q10940:X10940)<$O10940,$P10940,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10971<=0,0,IF(($O10971-SUM($Q10971:Q10971))<$P10971,$O10971-SUM($Q10971:Q10971),IF(SUM($Q10971:Q10971)<$O10971,$P10971,0)))","v":0},{"$f":"IF($O10971<=0,0,IF(($O10971-SUM($Q10971:R10971))<$P10971,$O10971-SUM($Q10971:R10971),IF(SUM($Q10971:R10971)<$O10971,$P10971,0)))","v":0},{"$f":"IF($O10971<=0,0,IF(($O10971-SUM($Q10971:S10971))<$P10971,$O10971-SUM($Q10971:S10971),IF(SUM($Q10971:S10971)<$O10971,$P10971,0)))","v":0},{"$f":"IF($O10971<=0,0,IF(($O10971-SUM($Q10971:T10971))<$P10971,$O10971-SUM($Q10971:T10971),IF(SUM($Q10971:T10971)<$O10971,$P10971,0)))","v":0},{"$f":"IF($O10971<=0,0,IF(($O10971-SUM($Q10971:U10971))<$P10971,$O10971-SUM($Q10971:U10971),IF(SUM($Q10971:U10971)<$O10971,$P10971,0)))","v":0},{"$f":"IF($O10971<=0,0,IF(($O10971-SUM($Q10971:V10971))<$P10971,$O10971-SUM($Q10971:V10971),IF(SUM($Q10971:V10971)<$O10971,$P10971,0)))","v":0},{"$f":"IF($O10971<=0,0,IF(($O10971-SUM($Q10971:W10971))<$P10971,$O10971-SUM($Q10971:W10971),IF(SUM($Q10971:W10971)<$O10971,$P10971,0)))","v":0},{"$f":"IF($O10971<=0,0,IF(($O10971-SUM($Q10971:X10971))<$P10971,$O10971-SUM($Q10971:X10971),IF(SUM($Q10971:X10971)<$O10971,$P10971,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11018<=0,0,IF(($O11018-SUM($Q11018:Q11018))<$P11018,$O11018-SUM($Q11018:Q11018),IF(SUM($Q11018:Q11018)<$O11018,$P11018,0)))","v":0},{"$f":"IF($O11018<=0,0,IF(($O11018-SUM($Q11018:R11018))<$P11018,$O11018-SUM($Q11018:R11018),IF(SUM($Q11018:R11018)<$O11018,$P11018,0)))","v":0},{"$f":"IF($O11018<=0,0,IF(($O11018-SUM($Q11018:S11018))<$P11018,$O11018-SUM($Q11018:S11018),IF(SUM($Q11018:S11018)<$O11018,$P11018,0)))","v":0},{"$f":"IF($O11018<=0,0,IF(($O11018-SUM($Q11018:T11018))<$P11018,$O11018-SUM($Q11018:T11018),IF(SUM($Q11018:T11018)<$O11018,$P11018,0)))","v":0},{"$f":"IF($O11018<=0,0,IF(($O11018-SUM($Q11018:U11018))<$P11018,$O11018-SUM($Q11018:U11018),IF(SUM($Q11018:U11018)<$O11018,$P11018,0)))","v":0},{"$f":"IF($O11018<=0,0,IF(($O11018-SUM($Q11018:V11018))<$P11018,$O11018-SUM($Q11018:V11018),IF(SUM($Q11018:V11018)<$O11018,$P11018,0)))","v":0},{"$f":"IF($O11018<=0,0,IF(($O11018-SUM($Q11018:W11018))<$P11018,$O11018-SUM($Q11018:W11018),IF(SUM($Q11018:W11018)<$O11018,$P11018,0)))","v":0},{"$f":"IF($O11018<=0,0,IF(($O11018-SUM($Q11018:X11018))<$P11018,$O11018-SUM($Q11018:X11018),IF(SUM($Q11018:X11018)<$O11018,$P11018,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11020<=0,0,IF(($O11020-SUM($Q11020:Q11020))<$P11020,$O11020-SUM($Q11020:Q11020),IF(SUM($Q11020:Q11020)<$O11020,$P11020,0)))","v":0},{"$f":"IF($O11020<=0,0,IF(($O11020-SUM($Q11020:R11020))<$P11020,$O11020-SUM($Q11020:R11020),IF(SUM($Q11020:R11020)<$O11020,$P11020,0)))","v":0},{"$f":"IF($O11020<=0,0,IF(($O11020-SUM($Q11020:S11020))<$P11020,$O11020-SUM($Q11020:S11020),IF(SUM($Q11020:S11020)<$O11020,$P11020,0)))","v":0},{"$f":"IF($O11020<=0,0,IF(($O11020-SUM($Q11020:T11020))<$P11020,$O11020-SUM($Q11020:T11020),IF(SUM($Q11020:T11020)<$O11020,$P11020,0)))","v":0},{"$f":"IF($O11020<=0,0,IF(($O11020-SUM($Q11020:U11020))<$P11020,$O11020-SUM($Q11020:U11020),IF(SUM($Q11020:U11020)<$O11020,$P11020,0)))","v":0},{"$f":"IF($O11020<=0,0,IF(($O11020-SUM($Q11020:V11020))<$P11020,$O11020-SUM($Q11020:V11020),IF(SUM($Q11020:V11020)<$O11020,$P11020,0)))","v":0},{"$f":"IF($O11020<=0,0,IF(($O11020-SUM($Q11020:W11020))<$P11020,$O11020-SUM($Q11020:W11020),IF(SUM($Q11020:W11020)<$O11020,$P11020,0)))","v":0},{"$f":"IF($O11020<=0,0,IF(($O11020-SUM($Q11020:X11020))<$P11020,$O11020-SUM($Q11020:X11020),IF(SUM($Q11020:X11020)<$O11020,$P11020,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2010-08-31","2010-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:Q11051))<$P11051,$O11051-SUM($Q11051:Q11051),IF(SUM($Q11051:Q11051)<$O11051,$P11051,0)))","v":0},{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:R11051))<$P11051,$O11051-SUM($Q11051:R11051),IF(SUM($Q11051:R11051)<$O11051,$P11051,0)))","v":0},{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:S11051))<$P11051,$O11051-SUM($Q11051:S11051),IF(SUM($Q11051:S11051)<$O11051,$P11051,0)))","v":0},{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:T11051))<$P11051,$O11051-SUM($Q11051:T11051),IF(SUM($Q11051:T11051)<$O11051,$P11051,0)))","v":0},{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:U11051))<$P11051,$O11051-SUM($Q11051:U11051),IF(SUM($Q11051:U11051)<$O11051,$P11051,0)))","v":0},{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:V11051))<$P11051,$O11051-SUM($Q11051:V11051),IF(SUM($Q11051:V11051)<$O11051,$P11051,0)))","v":0},{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:W11051))<$P11051,$O11051-SUM($Q11051:W11051),IF(SUM($Q11051:W11051)<$O11051,$P11051,0)))","v":0},{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:X11051))<$P11051,$O11051-SUM($Q11051:X11051),IF(SUM($Q11051:X11051)<$O11051,$P11051,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11092<=0,0,IF(($O11092-SUM($Q11092:Q11092))<$P11092,$O11092-SUM($Q11092:Q11092),IF(SUM($Q11092:Q11092)<$O11092,$P11092,0)))","v":0},{"$f":"IF($O11092<=0,0,IF(($O11092-SUM($Q11092:R11092))<$P11092,$O11092-SUM($Q11092:R11092),IF(SUM($Q11092:R11092)<$O11092,$P11092,0)))","v":0},{"$f":"IF($O11092<=0,0,IF(($O11092-SUM($Q11092:S11092))<$P11092,$O11092-SUM($Q11092:S11092),IF(SUM($Q11092:S11092)<$O11092,$P11092,0)))","v":0},{"$f":"IF($O11092<=0,0,IF(($O11092-SUM($Q11092:T11092))<$P11092,$O11092-SUM($Q11092:T11092),IF(SUM($Q11092:T11092)<$O11092,$P11092,0)))","v":0},{"$f":"IF($O11092<=0,0,IF(($O11092-SUM($Q11092:U11092))<$P11092,$O11092-SUM($Q11092:U11092),IF(SUM($Q11092:U11092)<$O11092,$P11092,0)))","v":0},{"$f":"IF($O11092<=0,0,IF(($O11092-SUM($Q11092:V11092))<$P11092,$O11092-SUM($Q11092:V11092),IF(SUM($Q11092:V11092)<$O11092,$P11092,0)))","v":0},{"$f":"IF($O11092<=0,0,IF(($O11092-SUM($Q11092:W11092))<$P11092,$O11092-SUM($Q11092:W11092),IF(SUM($Q11092:W11092)<$O11092,$P11092,0)))","v":0},{"$f":"IF($O11092<=0,0,IF(($O11092-SUM($Q11092:X11092))<$P11092,$O11092-SUM($Q11092:X11092),IF(SUM($Q11092:X11092)<$O11092,$P11092,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11128<=0,0,IF(($O11128-SUM($Q11128:Q11128))<$P11128,$O11128-SUM($Q11128:Q11128),IF(SUM($Q11128:Q11128)<$O11128,$P11128,0)))","v":0},{"$f":"IF($O11128<=0,0,IF(($O11128-SUM($Q11128:R11128))<$P11128,$O11128-SUM($Q11128:R11128),IF(SUM($Q11128:R11128)<$O11128,$P11128,0)))","v":0},{"$f":"IF($O11128<=0,0,IF(($O11128-SUM($Q11128:S11128))<$P11128,$O11128-SUM($Q11128:S11128),IF(SUM($Q11128:S11128)<$O11128,$P11128,0)))","v":0},{"$f":"IF($O11128<=0,0,IF(($O11128-SUM($Q11128:T11128))<$P11128,$O11128-SUM($Q11128:T11128),IF(SUM($Q11128:T11128)<$O11128,$P11128,0)))","v":0},{"$f":"IF($O11128<=0,0,IF(($O11128-SUM($Q11128:U11128))<$P11128,$O11128-SUM($Q11128:U11128),IF(SUM($Q11128:U11128)<$O11128,$P11128,0)))","v":0},{"$f":"IF($O11128<=0,0,IF(($O11128-SUM($Q11128:V11128))<$P11128,$O11128-SUM($Q11128:V11128),IF(SUM($Q11128:V11128)<$O11128,$P11128,0)))","v":0},{"$f":"IF($O11128<=0,0,IF(($O11128-SUM($Q11128:W11128))<$P11128,$O11128-SUM($Q11128:W11128),IF(SUM($Q11128:W11128)<$O11128,$P11128,0)))","v":0},{"$f":"IF($O11128<=0,0,IF(($O11128-SUM($Q11128:X11128))<$P11128,$O11128-SUM($Q11128:X11128),IF(SUM($Q11128:X11128)<$O11128,$P11128,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-07-26","2007-07-26",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11146<=0,0,IF(($O11146-SUM($Q11146:Q11146))<$P11146,$O11146-SUM($Q11146:Q11146),IF(SUM($Q11146:Q11146)<$O11146,$P11146,0)))","v":0},{"$f":"IF($O11146<=0,0,IF(($O11146-SUM($Q11146:R11146))<$P11146,$O11146-SUM($Q11146:R11146),IF(SUM($Q11146:R11146)<$O11146,$P11146,0)))","v":0},{"$f":"IF($O11146<=0,0,IF(($O11146-SUM($Q11146:S11146))<$P11146,$O11146-SUM($Q11146:S11146),IF(SUM($Q11146:S11146)<$O11146,$P11146,0)))","v":0},{"$f":"IF($O11146<=0,0,IF(($O11146-SUM($Q11146:T11146))<$P11146,$O11146-SUM($Q11146:T11146),IF(SUM($Q11146:T11146)<$O11146,$P11146,0)))","v":0},{"$f":"IF($O11146<=0,0,IF(($O11146-SUM($Q11146:U11146))<$P11146,$O11146-SUM($Q11146:U11146),IF(SUM($Q11146:U11146)<$O11146,$P11146,0)))","v":0},{"$f":"IF($O11146<=0,0,IF(($O11146-SUM($Q11146:V11146))<$P11146,$O11146-SUM($Q11146:V11146),IF(SUM($Q11146:V11146)<$O11146,$P11146,0)))","v":0},{"$f":"IF($O11146<=0,0,IF(($O11146-SUM($Q11146:W11146))<$P11146,$O11146-SUM($Q11146:W11146),IF(SUM($Q11146:W11146)<$O11146,$P11146,0)))","v":0},{"$f":"IF($O11146<=0,0,IF(($O11146-SUM($Q11146:X11146))<$P11146,$O11146-SUM($Q11146:X11146),IF(SUM($Q11146:X11146)<$O11146,$P11146,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-01-25","2005-01-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11177<=0,0,IF(($O11177-SUM($Q11177:Q11177))<$P11177,$O11177-SUM($Q11177:Q11177),IF(SUM($Q11177:Q11177)<$O11177,$P11177,0)))","v":0},{"$f":"IF($O11177<=0,0,IF(($O11177-SUM($Q11177:R11177))<$P11177,$O11177-SUM($Q11177:R11177),IF(SUM($Q11177:R11177)<$O11177,$P11177,0)))","v":0},{"$f":"IF($O11177<=0,0,IF(($O11177-SUM($Q11177:S11177))<$P11177,$O11177-SUM($Q11177:S11177),IF(SUM($Q11177:S11177)<$O11177,$P11177,0)))","v":0},{"$f":"IF($O11177<=0,0,IF(($O11177-SUM($Q11177:T11177))<$P11177,$O11177-SUM($Q11177:T11177),IF(SUM($Q11177:T11177)<$O11177,$P11177,0)))","v":0},{"$f":"IF($O11177<=0,0,IF(($O11177-SUM($Q11177:U11177))<$P11177,$O11177-SUM($Q11177:U11177),IF(SUM($Q11177:U11177)<$O11177,$P11177,0)))","v":0},{"$f":"IF($O11177<=0,0,IF(($O11177-SUM($Q11177:V11177))<$P11177,$O11177-SUM($Q11177:V11177),IF(SUM($Q11177:V11177)<$O11177,$P11177,0)))","v":0},{"$f":"IF($O11177<=0,0,IF(($O11177-SUM($Q11177:W11177))<$P11177,$O11177-SUM($Q11177:W11177),IF(SUM($Q11177:W11177)<$O11177,$P11177,0)))","v":0},{"$f":"IF($O11177<=0,0,IF(($O11177-SUM($Q11177:X11177))<$P11177,$O11177-SUM($Q11177:X11177),IF(SUM($Q11177:X11177)<$O11177,$P11177,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11208<=0,0,IF(($O11208-SUM($Q11208:Q11208))<$P11208,$O11208-SUM($Q11208:Q11208),IF(SUM($Q11208:Q11208)<$O11208,$P11208,0)))","v":0},{"$f":"IF($O11208<=0,0,IF(($O11208-SUM($Q11208:R11208))<$P11208,$O11208-SUM($Q11208:R11208),IF(SUM($Q11208:R11208)<$O11208,$P11208,0)))","v":0},{"$f":"IF($O11208<=0,0,IF(($O11208-SUM($Q11208:S11208))<$P11208,$O11208-SUM($Q11208:S11208),IF(SUM($Q11208:S11208)<$O11208,$P11208,0)))","v":0},{"$f":"IF($O11208<=0,0,IF(($O11208-SUM($Q11208:T11208))<$P11208,$O11208-SUM($Q11208:T11208),IF(SUM($Q11208:T11208)<$O11208,$P11208,0)))","v":0},{"$f":"IF($O11208<=0,0,IF(($O11208-SUM($Q11208:U11208))<$P11208,$O11208-SUM($Q11208:U11208),IF(SUM($Q11208:U11208)<$O11208,$P11208,0)))","v":0},{"$f":"IF($O11208<=0,0,IF(($O11208-SUM($Q11208:V11208))<$P11208,$O11208-SUM($Q11208:V11208),IF(SUM($Q11208:V11208)<$O11208,$P11208,0)))","v":0},{"$f":"IF($O11208<=0,0,IF(($O11208-SUM($Q11208:W11208))<$P11208,$O11208-SUM($Q11208:W11208),IF(SUM($Q11208:W11208)<$O11208,$P11208,0)))","v":0},{"$f":"IF($O11208<=0,0,IF(($O11208-SUM($Q11208:X11208))<$P11208,$O11208-SUM($Q11208:X11208),IF(SUM($Q11208:X11208)<$O11208,$P11208,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11226<=0,0,IF(($O11226-SUM($Q11226:Q11226))<$P11226,$O11226-SUM($Q11226:Q11226),IF(SUM($Q11226:Q11226)<$O11226,$P11226,0)))","v":0},{"$f":"IF($O11226<=0,0,IF(($O11226-SUM($Q11226:R11226))<$P11226,$O11226-SUM($Q11226:R11226),IF(SUM($Q11226:R11226)<$O11226,$P11226,0)))","v":0},{"$f":"IF($O11226<=0,0,IF(($O11226-SUM($Q11226:S11226))<$P11226,$O11226-SUM($Q11226:S11226),IF(SUM($Q11226:S11226)<$O11226,$P11226,0)))","v":0},{"$f":"IF($O11226<=0,0,IF(($O11226-SUM($Q11226:T11226))<$P11226,$O11226-SUM($Q11226:T11226),IF(SUM($Q11226:T11226)<$O11226,$P11226,0)))","v":0},{"$f":"IF($O11226<=0,0,IF(($O11226-SUM($Q11226:U11226))<$P11226,$O11226-SUM($Q11226:U11226),IF(SUM($Q11226:U11226)<$O11226,$P11226,0)))","v":0},{"$f":"IF($O11226<=0,0,IF(($O11226-SUM($Q11226:V11226))<$P11226,$O11226-SUM($Q11226:V11226),IF(SUM($Q11226:V11226)<$O11226,$P11226,0)))","v":0},{"$f":"IF($O11226<=0,0,IF(($O11226-SUM($Q11226:W11226))<$P11226,$O11226-SUM($Q11226:W11226),IF(SUM($Q11226:W11226)<$O11226,$P11226,0)))","v":0},{"$f":"IF($O11226<=0,0,IF(($O11226-SUM($Q11226:X11226))<$P11226,$O11226-SUM($Q11226:X11226),IF(SUM($Q11226:X11226)<$O11226,$P11226,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2011-12-01","2011-12-01",135.51,135.51,0,0,0,0,0,0.5,0,67.754999999999995,null,{"$f":"IF($O11257<=0,0,IF(($O11257-SUM($Q11257:Q11257))<$P11257,$O11257-SUM($Q11257:Q11257),IF(SUM($Q11257:Q11257)<$O11257,$P11257,0)))","v":0},{"$f":"IF($O11257<=0,0,IF(($O11257-SUM($Q11257:R11257))<$P11257,$O11257-SUM($Q11257:R11257),IF(SUM($Q11257:R11257)<$O11257,$P11257,0)))","v":0},{"$f":"IF($O11257<=0,0,IF(($O11257-SUM($Q11257:S11257))<$P11257,$O11257-SUM($Q11257:S11257),IF(SUM($Q11257:S11257)<$O11257,$P11257,0)))","v":0},{"$f":"IF($O11257<=0,0,IF(($O11257-SUM($Q11257:T11257))<$P11257,$O11257-SUM($Q11257:T11257),IF(SUM($Q11257:T11257)<$O11257,$P11257,0)))","v":0},{"$f":"IF($O11257<=0,0,IF(($O11257-SUM($Q11257:U11257))<$P11257,$O11257-SUM($Q11257:U11257),IF(SUM($Q11257:U11257)<$O11257,$P11257,0)))","v":0},{"$f":"IF($O11257<=0,0,IF(($O11257-SUM($Q11257:V11257))<$P11257,$O11257-SUM($Q11257:V11257),IF(SUM($Q11257:V11257)<$O11257,$P11257,0)))","v":0},{"$f":"IF($O11257<=0,0,IF(($O11257-SUM($Q11257:W11257))<$P11257,$O11257-SUM($Q11257:W11257),IF(SUM($Q11257:W11257)<$O11257,$P11257,0)))","v":0},{"$f":"IF($O11257<=0,0,IF(($O11257-SUM($Q11257:X11257))<$P11257,$O11257-SUM($Q11257:X11257),IF(SUM($Q11257:X11257)<$O11257,$P11257,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-02-28","2010-02-28",204.30999999999995,29.19,0,0,0,0,175.11999999999995,1,175.11999999999995,29.19,null,{"$f":"IF($O11288<=0,0,IF(($O11288-SUM($Q11288:Q11288))<$P11288,$O11288-SUM($Q11288:Q11288),IF(SUM($Q11288:Q11288)<$O11288,$P11288,0)))","v":29.19},{"$f":"IF($O11288<=0,0,IF(($O11288-SUM($Q11288:R11288))<$P11288,$O11288-SUM($Q11288:R11288),IF(SUM($Q11288:R11288)<$O11288,$P11288,0)))","v":29.19},{"$f":"IF($O11288<=0,0,IF(($O11288-SUM($Q11288:S11288))<$P11288,$O11288-SUM($Q11288:S11288),IF(SUM($Q11288:S11288)<$O11288,$P11288,0)))","v":29.19},{"$f":"IF($O11288<=0,0,IF(($O11288-SUM($Q11288:T11288))<$P11288,$O11288-SUM($Q11288:T11288),IF(SUM($Q11288:T11288)<$O11288,$P11288,0)))","v":29.19},{"$f":"IF($O11288<=0,0,IF(($O11288-SUM($Q11288:U11288))<$P11288,$O11288-SUM($Q11288:U11288),IF(SUM($Q11288:U11288)<$O11288,$P11288,0)))","v":29.19},{"$f":"IF($O11288<=0,0,IF(($O11288-SUM($Q11288:V11288))<$P11288,$O11288-SUM($Q11288:V11288),IF(SUM($Q11288:V11288)<$O11288,$P11288,0)))","v":29.169999999999931},{"$f":"IF($O11288<=0,0,IF(($O11288-SUM($Q11288:W11288))<$P11288,$O11288-SUM($Q11288:W11288),IF(SUM($Q11288:W11288)<$O11288,$P11288,0)))","v":0},{"$f":"IF($O11288<=0,0,IF(($O11288-SUM($Q11288:X11288))<$P11288,$O11288-SUM($Q11288:X11288),IF(SUM($Q11288:X11288)<$O11288,$P11288,0)))","v":0},87.54999999999994]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-02-28","2010-02-28",204.30999999999995,29.19,0,0,0,0,175.11999999999995,0.5,87.559999999999974,14.595000000000001,null,{"$f":"IF($O11315<=0,0,IF(($O11315-SUM($Q11315:Q11315))<$P11315,$O11315-SUM($Q11315:Q11315),IF(SUM($Q11315:Q11315)<$O11315,$P11315,0)))","v":14.595000000000001},{"$f":"IF($O11315<=0,0,IF(($O11315-SUM($Q11315:R11315))<$P11315,$O11315-SUM($Q11315:R11315),IF(SUM($Q11315:R11315)<$O11315,$P11315,0)))","v":14.595000000000001},{"$f":"IF($O11315<=0,0,IF(($O11315-SUM($Q11315:S11315))<$P11315,$O11315-SUM($Q11315:S11315),IF(SUM($Q11315:S11315)<$O11315,$P11315,0)))","v":14.595000000000001},{"$f":"IF($O11315<=0,0,IF(($O11315-SUM($Q11315:T11315))<$P11315,$O11315-SUM($Q11315:T11315),IF(SUM($Q11315:T11315)<$O11315,$P11315,0)))","v":14.595000000000001},{"$f":"IF($O11315<=0,0,IF(($O11315-SUM($Q11315:U11315))<$P11315,$O11315-SUM($Q11315:U11315),IF(SUM($Q11315:U11315)<$O11315,$P11315,0)))","v":14.595000000000001},{"$f":"IF($O11315<=0,0,IF(($O11315-SUM($Q11315:V11315))<$P11315,$O11315-SUM($Q11315:V11315),IF(SUM($Q11315:V11315)<$O11315,$P11315,0)))","v":14.584999999999965},{"$f":"IF($O11315<=0,0,IF(($O11315-SUM($Q11315:W11315))<$P11315,$O11315-SUM($Q11315:W11315),IF(SUM($Q11315:W11315)<$O11315,$P11315,0)))","v":0},{"$f":"IF($O11315<=0,0,IF(($O11315-SUM($Q11315:X11315))<$P11315,$O11315-SUM($Q11315:X11315),IF(SUM($Q11315:X11315)<$O11315,$P11315,0)))","v":0},43.77499999999997]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-07-26","2007-07-26",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11365<=0,0,IF(($O11365-SUM($Q11365:Q11365))<$P11365,$O11365-SUM($Q11365:Q11365),IF(SUM($Q11365:Q11365)<$O11365,$P11365,0)))","v":0},{"$f":"IF($O11365<=0,0,IF(($O11365-SUM($Q11365:R11365))<$P11365,$O11365-SUM($Q11365:R11365),IF(SUM($Q11365:R11365)<$O11365,$P11365,0)))","v":0},{"$f":"IF($O11365<=0,0,IF(($O11365-SUM($Q11365:S11365))<$P11365,$O11365-SUM($Q11365:S11365),IF(SUM($Q11365:S11365)<$O11365,$P11365,0)))","v":0},{"$f":"IF($O11365<=0,0,IF(($O11365-SUM($Q11365:T11365))<$P11365,$O11365-SUM($Q11365:T11365),IF(SUM($Q11365:T11365)<$O11365,$P11365,0)))","v":0},{"$f":"IF($O11365<=0,0,IF(($O11365-SUM($Q11365:U11365))<$P11365,$O11365-SUM($Q11365:U11365),IF(SUM($Q11365:U11365)<$O11365,$P11365,0)))","v":0},{"$f":"IF($O11365<=0,0,IF(($O11365-SUM($Q11365:V11365))<$P11365,$O11365-SUM($Q11365:V11365),IF(SUM($Q11365:V11365)<$O11365,$P11365,0)))","v":0},{"$f":"IF($O11365<=0,0,IF(($O11365-SUM($Q11365:W11365))<$P11365,$O11365-SUM($Q11365:W11365),IF(SUM($Q11365:W11365)<$O11365,$P11365,0)))","v":0},{"$f":"IF($O11365<=0,0,IF(($O11365-SUM($Q11365:X11365))<$P11365,$O11365-SUM($Q11365:X11365),IF(SUM($Q11365:X11365)<$O11365,$P11365,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2009-12-31","2009-08-31",149.53999999999996,21.36,0,0,0,0,128.17999999999995,1,128.17999999999995,21.36,null,{"$f":"IF($O11383<=0,0,IF(($O11383-SUM($Q11383:Q11383))<$P11383,$O11383-SUM($Q11383:Q11383),IF(SUM($Q11383:Q11383)<$O11383,$P11383,0)))","v":21.36},{"$f":"IF($O11383<=0,0,IF(($O11383-SUM($Q11383:R11383))<$P11383,$O11383-SUM($Q11383:R11383),IF(SUM($Q11383:R11383)<$O11383,$P11383,0)))","v":21.36},{"$f":"IF($O11383<=0,0,IF(($O11383-SUM($Q11383:S11383))<$P11383,$O11383-SUM($Q11383:S11383),IF(SUM($Q11383:S11383)<$O11383,$P11383,0)))","v":21.36},{"$f":"IF($O11383<=0,0,IF(($O11383-SUM($Q11383:T11383))<$P11383,$O11383-SUM($Q11383:T11383),IF(SUM($Q11383:T11383)<$O11383,$P11383,0)))","v":21.36},{"$f":"IF($O11383<=0,0,IF(($O11383-SUM($Q11383:U11383))<$P11383,$O11383-SUM($Q11383:U11383),IF(SUM($Q11383:U11383)<$O11383,$P11383,0)))","v":21.36},{"$f":"IF($O11383<=0,0,IF(($O11383-SUM($Q11383:V11383))<$P11383,$O11383-SUM($Q11383:V11383),IF(SUM($Q11383:V11383)<$O11383,$P11383,0)))","v":21.36},{"$f":"IF($O11383<=0,0,IF(($O11383-SUM($Q11383:W11383))<$P11383,$O11383-SUM($Q11383:W11383),IF(SUM($Q11383:W11383)<$O11383,$P11383,0)))","v":1.9999999999953388E-2},{"$f":"IF($O11383<=0,0,IF(($O11383-SUM($Q11383:X11383))<$P11383,$O11383-SUM($Q11383:X11383),IF(SUM($Q11383:X11383)<$O11383,$P11383,0)))","v":0},64.099999999999952]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",341.1,48.73,0,0,0,0,292.37,0.5,146.185,24.364999999999998,null,{"$f":"IF($O11414<=0,0,IF(($O11414-SUM($Q11414:Q11414))<$P11414,$O11414-SUM($Q11414:Q11414),IF(SUM($Q11414:Q11414)<$O11414,$P11414,0)))","v":24.364999999999998},{"$f":"IF($O11414<=0,0,IF(($O11414-SUM($Q11414:R11414))<$P11414,$O11414-SUM($Q11414:R11414),IF(SUM($Q11414:R11414)<$O11414,$P11414,0)))","v":24.364999999999998},{"$f":"IF($O11414<=0,0,IF(($O11414-SUM($Q11414:S11414))<$P11414,$O11414-SUM($Q11414:S11414),IF(SUM($Q11414:S11414)<$O11414,$P11414,0)))","v":24.364999999999998},{"$f":"IF($O11414<=0,0,IF(($O11414-SUM($Q11414:T11414))<$P11414,$O11414-SUM($Q11414:T11414),IF(SUM($Q11414:T11414)<$O11414,$P11414,0)))","v":24.364999999999998},{"$f":"IF($O11414<=0,0,IF(($O11414-SUM($Q11414:U11414))<$P11414,$O11414-SUM($Q11414:U11414),IF(SUM($Q11414:U11414)<$O11414,$P11414,0)))","v":24.364999999999998},{"$f":"IF($O11414<=0,0,IF(($O11414-SUM($Q11414:V11414))<$P11414,$O11414-SUM($Q11414:V11414),IF(SUM($Q11414:V11414)<$O11414,$P11414,0)))","v":24.360000000000014},{"$f":"IF($O11414<=0,0,IF(($O11414-SUM($Q11414:W11414))<$P11414,$O11414-SUM($Q11414:W11414),IF(SUM($Q11414:W11414)<$O11414,$P11414,0)))","v":0},{"$f":"IF($O11414<=0,0,IF(($O11414-SUM($Q11414:X11414))<$P11414,$O11414-SUM($Q11414:X11414),IF(SUM($Q11414:X11414)<$O11414,$P11414,0)))","v":0},73.09]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2007-09-28","2007-09-28",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11445<=0,0,IF(($O11445-SUM($Q11445:Q11445))<$P11445,$O11445-SUM($Q11445:Q11445),IF(SUM($Q11445:Q11445)<$O11445,$P11445,0)))","v":0},{"$f":"IF($O11445<=0,0,IF(($O11445-SUM($Q11445:R11445))<$P11445,$O11445-SUM($Q11445:R11445),IF(SUM($Q11445:R11445)<$O11445,$P11445,0)))","v":0},{"$f":"IF($O11445<=0,0,IF(($O11445-SUM($Q11445:S11445))<$P11445,$O11445-SUM($Q11445:S11445),IF(SUM($Q11445:S11445)<$O11445,$P11445,0)))","v":0},{"$f":"IF($O11445<=0,0,IF(($O11445-SUM($Q11445:T11445))<$P11445,$O11445-SUM($Q11445:T11445),IF(SUM($Q11445:T11445)<$O11445,$P11445,0)))","v":0},{"$f":"IF($O11445<=0,0,IF(($O11445-SUM($Q11445:U11445))<$P11445,$O11445-SUM($Q11445:U11445),IF(SUM($Q11445:U11445)<$O11445,$P11445,0)))","v":0},{"$f":"IF($O11445<=0,0,IF(($O11445-SUM($Q11445:V11445))<$P11445,$O11445-SUM($Q11445:V11445),IF(SUM($Q11445:V11445)<$O11445,$P11445,0)))","v":0},{"$f":"IF($O11445<=0,0,IF(($O11445-SUM($Q11445:W11445))<$P11445,$O11445-SUM($Q11445:W11445),IF(SUM($Q11445:W11445)<$O11445,$P11445,0)))","v":0},{"$f":"IF($O11445<=0,0,IF(($O11445-SUM($Q11445:X11445))<$P11445,$O11445-SUM($Q11445:X11445),IF(SUM($Q11445:X11445)<$O11445,$P11445,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-07-31","2010-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11463<=0,0,IF(($O11463-SUM($Q11463:Q11463))<$P11463,$O11463-SUM($Q11463:Q11463),IF(SUM($Q11463:Q11463)<$O11463,$P11463,0)))","v":0},{"$f":"IF($O11463<=0,0,IF(($O11463-SUM($Q11463:R11463))<$P11463,$O11463-SUM($Q11463:R11463),IF(SUM($Q11463:R11463)<$O11463,$P11463,0)))","v":0},{"$f":"IF($O11463<=0,0,IF(($O11463-SUM($Q11463:S11463))<$P11463,$O11463-SUM($Q11463:S11463),IF(SUM($Q11463:S11463)<$O11463,$P11463,0)))","v":0},{"$f":"IF($O11463<=0,0,IF(($O11463-SUM($Q11463:T11463))<$P11463,$O11463-SUM($Q11463:T11463),IF(SUM($Q11463:T11463)<$O11463,$P11463,0)))","v":0},{"$f":"IF($O11463<=0,0,IF(($O11463-SUM($Q11463:U11463))<$P11463,$O11463-SUM($Q11463:U11463),IF(SUM($Q11463:U11463)<$O11463,$P11463,0)))","v":0},{"$f":"IF($O11463<=0,0,IF(($O11463-SUM($Q11463:V11463))<$P11463,$O11463-SUM($Q11463:V11463),IF(SUM($Q11463:V11463)<$O11463,$P11463,0)))","v":0},{"$f":"IF($O11463<=0,0,IF(($O11463-SUM($Q11463:W11463))<$P11463,$O11463-SUM($Q11463:W11463),IF(SUM($Q11463:W11463)<$O11463,$P11463,0)))","v":0},{"$f":"IF($O11463<=0,0,IF(($O11463-SUM($Q11463:X11463))<$P11463,$O11463-SUM($Q11463:X11463),IF(SUM($Q11463:X11463)<$O11463,$P11463,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2011-07-01","2011-07-01",311.20000000000005,44.46,0,0,0,0,266.74000000000007,1,266.74000000000007,44.46,null,{"$f":"IF($O11494<=0,0,IF(($O11494-SUM($Q11494:Q11494))<$P11494,$O11494-SUM($Q11494:Q11494),IF(SUM($Q11494:Q11494)<$O11494,$P11494,0)))","v":44.46},{"$f":"IF($O11494<=0,0,IF(($O11494-SUM($Q11494:R11494))<$P11494,$O11494-SUM($Q11494:R11494),IF(SUM($Q11494:R11494)<$O11494,$P11494,0)))","v":44.46},{"$f":"IF($O11494<=0,0,IF(($O11494-SUM($Q11494:S11494))<$P11494,$O11494-SUM($Q11494:S11494),IF(SUM($Q11494:S11494)<$O11494,$P11494,0)))","v":44.46},{"$f":"IF($O11494<=0,0,IF(($O11494-SUM($Q11494:T11494))<$P11494,$O11494-SUM($Q11494:T11494),IF(SUM($Q11494:T11494)<$O11494,$P11494,0)))","v":44.46},{"$f":"IF($O11494<=0,0,IF(($O11494-SUM($Q11494:U11494))<$P11494,$O11494-SUM($Q11494:U11494),IF(SUM($Q11494:U11494)<$O11494,$P11494,0)))","v":44.46},{"$f":"IF($O11494<=0,0,IF(($O11494-SUM($Q11494:V11494))<$P11494,$O11494-SUM($Q11494:V11494),IF(SUM($Q11494:V11494)<$O11494,$P11494,0)))","v":44.440000000000055},{"$f":"IF($O11494<=0,0,IF(($O11494-SUM($Q11494:W11494))<$P11494,$O11494-SUM($Q11494:W11494),IF(SUM($Q11494:W11494)<$O11494,$P11494,0)))","v":0},{"$f":"IF($O11494<=0,0,IF(($O11494-SUM($Q11494:X11494))<$P11494,$O11494-SUM($Q11494:X11494),IF(SUM($Q11494:X11494)<$O11494,$P11494,0)))","v":0},133.36000000000007]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",125.26999999999998,20.88,0,0,0,0,104.38999999999999,1,104.38999999999999,20.88,null,{"$f":"IF($O11512<=0,0,IF(($O11512-SUM($Q11512:Q11512))<$P11512,$O11512-SUM($Q11512:Q11512),IF(SUM($Q11512:Q11512)<$O11512,$P11512,0)))","v":20.88},{"$f":"IF($O11512<=0,0,IF(($O11512-SUM($Q11512:R11512))<$P11512,$O11512-SUM($Q11512:R11512),IF(SUM($Q11512:R11512)<$O11512,$P11512,0)))","v":20.88},{"$f":"IF($O11512<=0,0,IF(($O11512-SUM($Q11512:S11512))<$P11512,$O11512-SUM($Q11512:S11512),IF(SUM($Q11512:S11512)<$O11512,$P11512,0)))","v":20.88},{"$f":"IF($O11512<=0,0,IF(($O11512-SUM($Q11512:T11512))<$P11512,$O11512-SUM($Q11512:T11512),IF(SUM($Q11512:T11512)<$O11512,$P11512,0)))","v":20.88},{"$f":"IF($O11512<=0,0,IF(($O11512-SUM($Q11512:U11512))<$P11512,$O11512-SUM($Q11512:U11512),IF(SUM($Q11512:U11512)<$O11512,$P11512,0)))","v":20.86999999999999},{"$f":"IF($O11512<=0,0,IF(($O11512-SUM($Q11512:V11512))<$P11512,$O11512-SUM($Q11512:V11512),IF(SUM($Q11512:V11512)<$O11512,$P11512,0)))","v":0},{"$f":"IF($O11512<=0,0,IF(($O11512-SUM($Q11512:W11512))<$P11512,$O11512-SUM($Q11512:W11512),IF(SUM($Q11512:W11512)<$O11512,$P11512,0)))","v":0},{"$f":"IF($O11512<=0,0,IF(($O11512-SUM($Q11512:X11512))<$P11512,$O11512-SUM($Q11512:X11512),IF(SUM($Q11512:X11512)<$O11512,$P11512,0)))","v":0},41.749999999999986]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11566<=0,0,IF(($O11566-SUM($Q11566:Q11566))<$P11566,$O11566-SUM($Q11566:Q11566),IF(SUM($Q11566:Q11566)<$O11566,$P11566,0)))","v":0},{"$f":"IF($O11566<=0,0,IF(($O11566-SUM($Q11566:R11566))<$P11566,$O11566-SUM($Q11566:R11566),IF(SUM($Q11566:R11566)<$O11566,$P11566,0)))","v":0},{"$f":"IF($O11566<=0,0,IF(($O11566-SUM($Q11566:S11566))<$P11566,$O11566-SUM($Q11566:S11566),IF(SUM($Q11566:S11566)<$O11566,$P11566,0)))","v":0},{"$f":"IF($O11566<=0,0,IF(($O11566-SUM($Q11566:T11566))<$P11566,$O11566-SUM($Q11566:T11566),IF(SUM($Q11566:T11566)<$O11566,$P11566,0)))","v":0},{"$f":"IF($O11566<=0,0,IF(($O11566-SUM($Q11566:U11566))<$P11566,$O11566-SUM($Q11566:U11566),IF(SUM($Q11566:U11566)<$O11566,$P11566,0)))","v":0},{"$f":"IF($O11566<=0,0,IF(($O11566-SUM($Q11566:V11566))<$P11566,$O11566-SUM($Q11566:V11566),IF(SUM($Q11566:V11566)<$O11566,$P11566,0)))","v":0},{"$f":"IF($O11566<=0,0,IF(($O11566-SUM($Q11566:W11566))<$P11566,$O11566-SUM($Q11566:W11566),IF(SUM($Q11566:W11566)<$O11566,$P11566,0)))","v":0},{"$f":"IF($O11566<=0,0,IF(($O11566-SUM($Q11566:X11566))<$P11566,$O11566-SUM($Q11566:X11566),IF(SUM($Q11566:X11566)<$O11566,$P11566,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11573<=0,0,IF(($O11573-SUM($Q11573:Q11573))<$P11573,$O11573-SUM($Q11573:Q11573),IF(SUM($Q11573:Q11573)<$O11573,$P11573,0)))","v":0},{"$f":"IF($O11573<=0,0,IF(($O11573-SUM($Q11573:R11573))<$P11573,$O11573-SUM($Q11573:R11573),IF(SUM($Q11573:R11573)<$O11573,$P11573,0)))","v":0},{"$f":"IF($O11573<=0,0,IF(($O11573-SUM($Q11573:S11573))<$P11573,$O11573-SUM($Q11573:S11573),IF(SUM($Q11573:S11573)<$O11573,$P11573,0)))","v":0},{"$f":"IF($O11573<=0,0,IF(($O11573-SUM($Q11573:T11573))<$P11573,$O11573-SUM($Q11573:T11573),IF(SUM($Q11573:T11573)<$O11573,$P11573,0)))","v":0},{"$f":"IF($O11573<=0,0,IF(($O11573-SUM($Q11573:U11573))<$P11573,$O11573-SUM($Q11573:U11573),IF(SUM($Q11573:U11573)<$O11573,$P11573,0)))","v":0},{"$f":"IF($O11573<=0,0,IF(($O11573-SUM($Q11573:V11573))<$P11573,$O11573-SUM($Q11573:V11573),IF(SUM($Q11573:V11573)<$O11573,$P11573,0)))","v":0},{"$f":"IF($O11573<=0,0,IF(($O11573-SUM($Q11573:W11573))<$P11573,$O11573-SUM($Q11573:W11573),IF(SUM($Q11573:W11573)<$O11573,$P11573,0)))","v":0},{"$f":"IF($O11573<=0,0,IF(($O11573-SUM($Q11573:X11573))<$P11573,$O11573-SUM($Q11573:X11573),IF(SUM($Q11573:X11573)<$O11573,$P11573,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1986-02-28","1986-02-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11620<=0,0,IF(($O11620-SUM($Q11620:Q11620))<$P11620,$O11620-SUM($Q11620:Q11620),IF(SUM($Q11620:Q11620)<$O11620,$P11620,0)))","v":0},{"$f":"IF($O11620<=0,0,IF(($O11620-SUM($Q11620:R11620))<$P11620,$O11620-SUM($Q11620:R11620),IF(SUM($Q11620:R11620)<$O11620,$P11620,0)))","v":0},{"$f":"IF($O11620<=0,0,IF(($O11620-SUM($Q11620:S11620))<$P11620,$O11620-SUM($Q11620:S11620),IF(SUM($Q11620:S11620)<$O11620,$P11620,0)))","v":0},{"$f":"IF($O11620<=0,0,IF(($O11620-SUM($Q11620:T11620))<$P11620,$O11620-SUM($Q11620:T11620),IF(SUM($Q11620:T11620)<$O11620,$P11620,0)))","v":0},{"$f":"IF($O11620<=0,0,IF(($O11620-SUM($Q11620:U11620))<$P11620,$O11620-SUM($Q11620:U11620),IF(SUM($Q11620:U11620)<$O11620,$P11620,0)))","v":0},{"$f":"IF($O11620<=0,0,IF(($O11620-SUM($Q11620:V11620))<$P11620,$O11620-SUM($Q11620:V11620),IF(SUM($Q11620:V11620)<$O11620,$P11620,0)))","v":0},{"$f":"IF($O11620<=0,0,IF(($O11620-SUM($Q11620:W11620))<$P11620,$O11620-SUM($Q11620:W11620),IF(SUM($Q11620:W11620)<$O11620,$P11620,0)))","v":0},{"$f":"IF($O11620<=0,0,IF(($O11620-SUM($Q11620:X11620))<$P11620,$O11620-SUM($Q11620:X11620),IF(SUM($Q11620:X11620)<$O11620,$P11620,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1988-12-31","1988-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11651<=0,0,IF(($O11651-SUM($Q11651:Q11651))<$P11651,$O11651-SUM($Q11651:Q11651),IF(SUM($Q11651:Q11651)<$O11651,$P11651,0)))","v":0},{"$f":"IF($O11651<=0,0,IF(($O11651-SUM($Q11651:R11651))<$P11651,$O11651-SUM($Q11651:R11651),IF(SUM($Q11651:R11651)<$O11651,$P11651,0)))","v":0},{"$f":"IF($O11651<=0,0,IF(($O11651-SUM($Q11651:S11651))<$P11651,$O11651-SUM($Q11651:S11651),IF(SUM($Q11651:S11651)<$O11651,$P11651,0)))","v":0},{"$f":"IF($O11651<=0,0,IF(($O11651-SUM($Q11651:T11651))<$P11651,$O11651-SUM($Q11651:T11651),IF(SUM($Q11651:T11651)<$O11651,$P11651,0)))","v":0},{"$f":"IF($O11651<=0,0,IF(($O11651-SUM($Q11651:U11651))<$P11651,$O11651-SUM($Q11651:U11651),IF(SUM($Q11651:U11651)<$O11651,$P11651,0)))","v":0},{"$f":"IF($O11651<=0,0,IF(($O11651-SUM($Q11651:V11651))<$P11651,$O11651-SUM($Q11651:V11651),IF(SUM($Q11651:V11651)<$O11651,$P11651,0)))","v":0},{"$f":"IF($O11651<=0,0,IF(($O11651-SUM($Q11651:W11651))<$P11651,$O11651-SUM($Q11651:W11651),IF(SUM($Q11651:W11651)<$O11651,$P11651,0)))","v":0},{"$f":"IF($O11651<=0,0,IF(($O11651-SUM($Q11651:X11651))<$P11651,$O11651-SUM($Q11651:X11651),IF(SUM($Q11651:X11651)<$O11651,$P11651,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1993-10-30","1993-10-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11682<=0,0,IF(($O11682-SUM($Q11682:Q11682))<$P11682,$O11682-SUM($Q11682:Q11682),IF(SUM($Q11682:Q11682)<$O11682,$P11682,0)))","v":0},{"$f":"IF($O11682<=0,0,IF(($O11682-SUM($Q11682:R11682))<$P11682,$O11682-SUM($Q11682:R11682),IF(SUM($Q11682:R11682)<$O11682,$P11682,0)))","v":0},{"$f":"IF($O11682<=0,0,IF(($O11682-SUM($Q11682:S11682))<$P11682,$O11682-SUM($Q11682:S11682),IF(SUM($Q11682:S11682)<$O11682,$P11682,0)))","v":0},{"$f":"IF($O11682<=0,0,IF(($O11682-SUM($Q11682:T11682))<$P11682,$O11682-SUM($Q11682:T11682),IF(SUM($Q11682:T11682)<$O11682,$P11682,0)))","v":0},{"$f":"IF($O11682<=0,0,IF(($O11682-SUM($Q11682:U11682))<$P11682,$O11682-SUM($Q11682:U11682),IF(SUM($Q11682:U11682)<$O11682,$P11682,0)))","v":0},{"$f":"IF($O11682<=0,0,IF(($O11682-SUM($Q11682:V11682))<$P11682,$O11682-SUM($Q11682:V11682),IF(SUM($Q11682:V11682)<$O11682,$P11682,0)))","v":0},{"$f":"IF($O11682<=0,0,IF(($O11682-SUM($Q11682:W11682))<$P11682,$O11682-SUM($Q11682:W11682),IF(SUM($Q11682:W11682)<$O11682,$P11682,0)))","v":0},{"$f":"IF($O11682<=0,0,IF(($O11682-SUM($Q11682:X11682))<$P11682,$O11682-SUM($Q11682:X11682),IF(SUM($Q11682:X11682)<$O11682,$P11682,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1994-08-31","1994-08-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11700<=0,0,IF(($O11700-SUM($Q11700:Q11700))<$P11700,$O11700-SUM($Q11700:Q11700),IF(SUM($Q11700:Q11700)<$O11700,$P11700,0)))","v":0},{"$f":"IF($O11700<=0,0,IF(($O11700-SUM($Q11700:R11700))<$P11700,$O11700-SUM($Q11700:R11700),IF(SUM($Q11700:R11700)<$O11700,$P11700,0)))","v":0},{"$f":"IF($O11700<=0,0,IF(($O11700-SUM($Q11700:S11700))<$P11700,$O11700-SUM($Q11700:S11700),IF(SUM($Q11700:S11700)<$O11700,$P11700,0)))","v":0},{"$f":"IF($O11700<=0,0,IF(($O11700-SUM($Q11700:T11700))<$P11700,$O11700-SUM($Q11700:T11700),IF(SUM($Q11700:T11700)<$O11700,$P11700,0)))","v":0},{"$f":"IF($O11700<=0,0,IF(($O11700-SUM($Q11700:U11700))<$P11700,$O11700-SUM($Q11700:U11700),IF(SUM($Q11700:U11700)<$O11700,$P11700,0)))","v":0},{"$f":"IF($O11700<=0,0,IF(($O11700-SUM($Q11700:V11700))<$P11700,$O11700-SUM($Q11700:V11700),IF(SUM($Q11700:V11700)<$O11700,$P11700,0)))","v":0},{"$f":"IF($O11700<=0,0,IF(($O11700-SUM($Q11700:W11700))<$P11700,$O11700-SUM($Q11700:W11700),IF(SUM($Q11700:W11700)<$O11700,$P11700,0)))","v":0},{"$f":"IF($O11700<=0,0,IF(($O11700-SUM($Q11700:X11700))<$P11700,$O11700-SUM($Q11700:X11700),IF(SUM($Q11700:X11700)<$O11700,$P11700,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1996-01-31","1996-01-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11731<=0,0,IF(($O11731-SUM($Q11731:Q11731))<$P11731,$O11731-SUM($Q11731:Q11731),IF(SUM($Q11731:Q11731)<$O11731,$P11731,0)))","v":0},{"$f":"IF($O11731<=0,0,IF(($O11731-SUM($Q11731:R11731))<$P11731,$O11731-SUM($Q11731:R11731),IF(SUM($Q11731:R11731)<$O11731,$P11731,0)))","v":0},{"$f":"IF($O11731<=0,0,IF(($O11731-SUM($Q11731:S11731))<$P11731,$O11731-SUM($Q11731:S11731),IF(SUM($Q11731:S11731)<$O11731,$P11731,0)))","v":0},{"$f":"IF($O11731<=0,0,IF(($O11731-SUM($Q11731:T11731))<$P11731,$O11731-SUM($Q11731:T11731),IF(SUM($Q11731:T11731)<$O11731,$P11731,0)))","v":0},{"$f":"IF($O11731<=0,0,IF(($O11731-SUM($Q11731:U11731))<$P11731,$O11731-SUM($Q11731:U11731),IF(SUM($Q11731:U11731)<$O11731,$P11731,0)))","v":0},{"$f":"IF($O11731<=0,0,IF(($O11731-SUM($Q11731:V11731))<$P11731,$O11731-SUM($Q11731:V11731),IF(SUM($Q11731:V11731)<$O11731,$P11731,0)))","v":0},{"$f":"IF($O11731<=0,0,IF(($O11731-SUM($Q11731:W11731))<$P11731,$O11731-SUM($Q11731:W11731),IF(SUM($Q11731:W11731)<$O11731,$P11731,0)))","v":0},{"$f":"IF($O11731<=0,0,IF(($O11731-SUM($Q11731:X11731))<$P11731,$O11731-SUM($Q11731:X11731),IF(SUM($Q11731:X11731)<$O11731,$P11731,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1997-04-30","1997-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11749<=0,0,IF(($O11749-SUM($Q11749:Q11749))<$P11749,$O11749-SUM($Q11749:Q11749),IF(SUM($Q11749:Q11749)<$O11749,$P11749,0)))","v":0},{"$f":"IF($O11749<=0,0,IF(($O11749-SUM($Q11749:R11749))<$P11749,$O11749-SUM($Q11749:R11749),IF(SUM($Q11749:R11749)<$O11749,$P11749,0)))","v":0},{"$f":"IF($O11749<=0,0,IF(($O11749-SUM($Q11749:S11749))<$P11749,$O11749-SUM($Q11749:S11749),IF(SUM($Q11749:S11749)<$O11749,$P11749,0)))","v":0},{"$f":"IF($O11749<=0,0,IF(($O11749-SUM($Q11749:T11749))<$P11749,$O11749-SUM($Q11749:T11749),IF(SUM($Q11749:T11749)<$O11749,$P11749,0)))","v":0},{"$f":"IF($O11749<=0,0,IF(($O11749-SUM($Q11749:U11749))<$P11749,$O11749-SUM($Q11749:U11749),IF(SUM($Q11749:U11749)<$O11749,$P11749,0)))","v":0},{"$f":"IF($O11749<=0,0,IF(($O11749-SUM($Q11749:V11749))<$P11749,$O11749-SUM($Q11749:V11749),IF(SUM($Q11749:V11749)<$O11749,$P11749,0)))","v":0},{"$f":"IF($O11749<=0,0,IF(($O11749-SUM($Q11749:W11749))<$P11749,$O11749-SUM($Q11749:W11749),IF(SUM($Q11749:W11749)<$O11749,$P11749,0)))","v":0},{"$f":"IF($O11749<=0,0,IF(($O11749-SUM($Q11749:X11749))<$P11749,$O11749-SUM($Q11749:X11749),IF(SUM($Q11749:X11749)<$O11749,$P11749,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1998-12-31","1998-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11789<=0,0,IF(($O11789-SUM($Q11789:Q11789))<$P11789,$O11789-SUM($Q11789:Q11789),IF(SUM($Q11789:Q11789)<$O11789,$P11789,0)))","v":0},{"$f":"IF($O11789<=0,0,IF(($O11789-SUM($Q11789:R11789))<$P11789,$O11789-SUM($Q11789:R11789),IF(SUM($Q11789:R11789)<$O11789,$P11789,0)))","v":0},{"$f":"IF($O11789<=0,0,IF(($O11789-SUM($Q11789:S11789))<$P11789,$O11789-SUM($Q11789:S11789),IF(SUM($Q11789:S11789)<$O11789,$P11789,0)))","v":0},{"$f":"IF($O11789<=0,0,IF(($O11789-SUM($Q11789:T11789))<$P11789,$O11789-SUM($Q11789:T11789),IF(SUM($Q11789:T11789)<$O11789,$P11789,0)))","v":0},{"$f":"IF($O11789<=0,0,IF(($O11789-SUM($Q11789:U11789))<$P11789,$O11789-SUM($Q11789:U11789),IF(SUM($Q11789:U11789)<$O11789,$P11789,0)))","v":0},{"$f":"IF($O11789<=0,0,IF(($O11789-SUM($Q11789:V11789))<$P11789,$O11789-SUM($Q11789:V11789),IF(SUM($Q11789:V11789)<$O11789,$P11789,0)))","v":0},{"$f":"IF($O11789<=0,0,IF(($O11789-SUM($Q11789:W11789))<$P11789,$O11789-SUM($Q11789:W11789),IF(SUM($Q11789:W11789)<$O11789,$P11789,0)))","v":0},{"$f":"IF($O11789<=0,0,IF(($O11789-SUM($Q11789:X11789))<$P11789,$O11789-SUM($Q11789:X11789),IF(SUM($Q11789:X11789)<$O11789,$P11789,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-06-12","2000-06-12",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:Q11810))<$P11810,$O11810-SUM($Q11810:Q11810),IF(SUM($Q11810:Q11810)<$O11810,$P11810,0)))","v":0},{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:R11810))<$P11810,$O11810-SUM($Q11810:R11810),IF(SUM($Q11810:R11810)<$O11810,$P11810,0)))","v":0},{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:S11810))<$P11810,$O11810-SUM($Q11810:S11810),IF(SUM($Q11810:S11810)<$O11810,$P11810,0)))","v":0},{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:T11810))<$P11810,$O11810-SUM($Q11810:T11810),IF(SUM($Q11810:T11810)<$O11810,$P11810,0)))","v":0},{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:U11810))<$P11810,$O11810-SUM($Q11810:U11810),IF(SUM($Q11810:U11810)<$O11810,$P11810,0)))","v":0},{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:V11810))<$P11810,$O11810-SUM($Q11810:V11810),IF(SUM($Q11810:V11810)<$O11810,$P11810,0)))","v":0},{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:W11810))<$P11810,$O11810-SUM($Q11810:W11810),IF(SUM($Q11810:W11810)<$O11810,$P11810,0)))","v":0},{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:X11810))<$P11810,$O11810-SUM($Q11810:X11810),IF(SUM($Q11810:X11810)<$O11810,$P11810,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-01-25","2005-01-25",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11828<=0,0,IF(($O11828-SUM($Q11828:Q11828))<$P11828,$O11828-SUM($Q11828:Q11828),IF(SUM($Q11828:Q11828)<$O11828,$P11828,0)))","v":0},{"$f":"IF($O11828<=0,0,IF(($O11828-SUM($Q11828:R11828))<$P11828,$O11828-SUM($Q11828:R11828),IF(SUM($Q11828:R11828)<$O11828,$P11828,0)))","v":0},{"$f":"IF($O11828<=0,0,IF(($O11828-SUM($Q11828:S11828))<$P11828,$O11828-SUM($Q11828:S11828),IF(SUM($Q11828:S11828)<$O11828,$P11828,0)))","v":0},{"$f":"IF($O11828<=0,0,IF(($O11828-SUM($Q11828:T11828))<$P11828,$O11828-SUM($Q11828:T11828),IF(SUM($Q11828:T11828)<$O11828,$P11828,0)))","v":0},{"$f":"IF($O11828<=0,0,IF(($O11828-SUM($Q11828:U11828))<$P11828,$O11828-SUM($Q11828:U11828),IF(SUM($Q11828:U11828)<$O11828,$P11828,0)))","v":0},{"$f":"IF($O11828<=0,0,IF(($O11828-SUM($Q11828:V11828))<$P11828,$O11828-SUM($Q11828:V11828),IF(SUM($Q11828:V11828)<$O11828,$P11828,0)))","v":0},{"$f":"IF($O11828<=0,0,IF(($O11828-SUM($Q11828:W11828))<$P11828,$O11828-SUM($Q11828:W11828),IF(SUM($Q11828:W11828)<$O11828,$P11828,0)))","v":0},{"$f":"IF($O11828<=0,0,IF(($O11828-SUM($Q11828:X11828))<$P11828,$O11828-SUM($Q11828:X11828),IF(SUM($Q11828:X11828)<$O11828,$P11828,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2011-10-01","2011-10-01",100.7800000000002,100.78,0,0,0,0,1.9895196601282805E-13,1,1.9895196601282805E-13,100.78,null,{"$f":"IF($O11859<=0,0,IF(($O11859-SUM($Q11859:Q11859))<$P11859,$O11859-SUM($Q11859:Q11859),IF(SUM($Q11859:Q11859)<$O11859,$P11859,0)))","v":1.9895196601282805E-13},{"$f":"IF($O11859<=0,0,IF(($O11859-SUM($Q11859:R11859))<$P11859,$O11859-SUM($Q11859:R11859),IF(SUM($Q11859:R11859)<$O11859,$P11859,0)))","v":0},{"$f":"IF($O11859<=0,0,IF(($O11859-SUM($Q11859:S11859))<$P11859,$O11859-SUM($Q11859:S11859),IF(SUM($Q11859:S11859)<$O11859,$P11859,0)))","v":0},{"$f":"IF($O11859<=0,0,IF(($O11859-SUM($Q11859:T11859))<$P11859,$O11859-SUM($Q11859:T11859),IF(SUM($Q11859:T11859)<$O11859,$P11859,0)))","v":0},{"$f":"IF($O11859<=0,0,IF(($O11859-SUM($Q11859:U11859))<$P11859,$O11859-SUM($Q11859:U11859),IF(SUM($Q11859:U11859)<$O11859,$P11859,0)))","v":0},{"$f":"IF($O11859<=0,0,IF(($O11859-SUM($Q11859:V11859))<$P11859,$O11859-SUM($Q11859:V11859),IF(SUM($Q11859:V11859)<$O11859,$P11859,0)))","v":0},{"$f":"IF($O11859<=0,0,IF(($O11859-SUM($Q11859:W11859))<$P11859,$O11859-SUM($Q11859:W11859),IF(SUM($Q11859:W11859)<$O11859,$P11859,0)))","v":0},{"$f":"IF($O11859<=0,0,IF(($O11859-SUM($Q11859:X11859))<$P11859,$O11859-SUM($Q11859:X11859),IF(SUM($Q11859:X11859)<$O11859,$P11859,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE CONSTRUCCION E INFRAESTRUCTURA (336140) Y (366040","OTROS","2006-09-28","2006-09-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11906<=0,0,IF(($O11906-SUM($Q11906:Q11906))<$P11906,$O11906-SUM($Q11906:Q11906),IF(SUM($Q11906:Q11906)<$O11906,$P11906,0)))","v":0},{"$f":"IF($O11906<=0,0,IF(($O11906-SUM($Q11906:R11906))<$P11906,$O11906-SUM($Q11906:R11906),IF(SUM($Q11906:R11906)<$O11906,$P11906,0)))","v":0},{"$f":"IF($O11906<=0,0,IF(($O11906-SUM($Q11906:S11906))<$P11906,$O11906-SUM($Q11906:S11906),IF(SUM($Q11906:S11906)<$O11906,$P11906,0)))","v":0},{"$f":"IF($O11906<=0,0,IF(($O11906-SUM($Q11906:T11906))<$P11906,$O11906-SUM($Q11906:T11906),IF(SUM($Q11906:T11906)<$O11906,$P11906,0)))","v":0},{"$f":"IF($O11906<=0,0,IF(($O11906-SUM($Q11906:U11906))<$P11906,$O11906-SUM($Q11906:U11906),IF(SUM($Q11906:U11906)<$O11906,$P11906,0)))","v":0},{"$f":"IF($O11906<=0,0,IF(($O11906-SUM($Q11906:V11906))<$P11906,$O11906-SUM($Q11906:V11906),IF(SUM($Q11906:V11906)<$O11906,$P11906,0)))","v":0},{"$f":"IF($O11906<=0,0,IF(($O11906-SUM($Q11906:W11906))<$P11906,$O11906-SUM($Q11906:W11906),IF(SUM($Q11906:W11906)<$O11906,$P11906,0)))","v":0},{"$f":"IF($O11906<=0,0,IF(($O11906-SUM($Q11906:X11906))<$P11906,$O11906-SUM($Q11906:X11906),IF(SUM($Q11906:X11906)<$O11906,$P11906,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11937<=0,0,IF(($O11937-SUM($Q11937:Q11937))<$P11937,$O11937-SUM($Q11937:Q11937),IF(SUM($Q11937:Q11937)<$O11937,$P11937,0)))","v":0},{"$f":"IF($O11937<=0,0,IF(($O11937-SUM($Q11937:R11937))<$P11937,$O11937-SUM($Q11937:R11937),IF(SUM($Q11937:R11937)<$O11937,$P11937,0)))","v":0},{"$f":"IF($O11937<=0,0,IF(($O11937-SUM($Q11937:S11937))<$P11937,$O11937-SUM($Q11937:S11937),IF(SUM($Q11937:S11937)<$O11937,$P11937,0)))","v":0},{"$f":"IF($O11937<=0,0,IF(($O11937-SUM($Q11937:T11937))<$P11937,$O11937-SUM($Q11937:T11937),IF(SUM($Q11937:T11937)<$O11937,$P11937,0)))","v":0},{"$f":"IF($O11937<=0,0,IF(($O11937-SUM($Q11937:U11937))<$P11937,$O11937-SUM($Q11937:U11937),IF(SUM($Q11937:U11937)<$O11937,$P11937,0)))","v":0},{"$f":"IF($O11937<=0,0,IF(($O11937-SUM($Q11937:V11937))<$P11937,$O11937-SUM($Q11937:V11937),IF(SUM($Q11937:V11937)<$O11937,$P11937,0)))","v":0},{"$f":"IF($O11937<=0,0,IF(($O11937-SUM($Q11937:W11937))<$P11937,$O11937-SUM($Q11937:W11937),IF(SUM($Q11937:W11937)<$O11937,$P11937,0)))","v":0},{"$f":"IF($O11937<=0,0,IF(($O11937-SUM($Q11937:X11937))<$P11937,$O11937-SUM($Q11937:X11937),IF(SUM($Q11937:X11937)<$O11937,$P11937,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-07-26","2007-07-26",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11968<=0,0,IF(($O11968-SUM($Q11968:Q11968))<$P11968,$O11968-SUM($Q11968:Q11968),IF(SUM($Q11968:Q11968)<$O11968,$P11968,0)))","v":0},{"$f":"IF($O11968<=0,0,IF(($O11968-SUM($Q11968:R11968))<$P11968,$O11968-SUM($Q11968:R11968),IF(SUM($Q11968:R11968)<$O11968,$P11968,0)))","v":0},{"$f":"IF($O11968<=0,0,IF(($O11968-SUM($Q11968:S11968))<$P11968,$O11968-SUM($Q11968:S11968),IF(SUM($Q11968:S11968)<$O11968,$P11968,0)))","v":0},{"$f":"IF($O11968<=0,0,IF(($O11968-SUM($Q11968:T11968))<$P11968,$O11968-SUM($Q11968:T11968),IF(SUM($Q11968:T11968)<$O11968,$P11968,0)))","v":0},{"$f":"IF($O11968<=0,0,IF(($O11968-SUM($Q11968:U11968))<$P11968,$O11968-SUM($Q11968:U11968),IF(SUM($Q11968:U11968)<$O11968,$P11968,0)))","v":0},{"$f":"IF($O11968<=0,0,IF(($O11968-SUM($Q11968:V11968))<$P11968,$O11968-SUM($Q11968:V11968),IF(SUM($Q11968:V11968)<$O11968,$P11968,0)))","v":0},{"$f":"IF($O11968<=0,0,IF(($O11968-SUM($Q11968:W11968))<$P11968,$O11968-SUM($Q11968:W11968),IF(SUM($Q11968:W11968)<$O11968,$P11968,0)))","v":0},{"$f":"IF($O11968<=0,0,IF(($O11968-SUM($Q11968:X11968))<$P11968,$O11968-SUM($Q11968:X11968),IF(SUM($Q11968:X11968)<$O11968,$P11968,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-02-28","2010-02-28",172.8900000000001,24.7,0,0,0,0,148.19000000000011,1,148.19000000000011,24.7,null,{"$f":"IF($O11982<=0,0,IF(($O11982-SUM($Q11982:Q11982))<$P11982,$O11982-SUM($Q11982:Q11982),IF(SUM($Q11982:Q11982)<$O11982,$P11982,0)))","v":24.7},{"$f":"IF($O11982<=0,0,IF(($O11982-SUM($Q11982:R11982))<$P11982,$O11982-SUM($Q11982:R11982),IF(SUM($Q11982:R11982)<$O11982,$P11982,0)))","v":24.7},{"$f":"IF($O11982<=0,0,IF(($O11982-SUM($Q11982:S11982))<$P11982,$O11982-SUM($Q11982:S11982),IF(SUM($Q11982:S11982)<$O11982,$P11982,0)))","v":24.7},{"$f":"IF($O11982<=0,0,IF(($O11982-SUM($Q11982:T11982))<$P11982,$O11982-SUM($Q11982:T11982),IF(SUM($Q11982:T11982)<$O11982,$P11982,0)))","v":24.7},{"$f":"IF($O11982<=0,0,IF(($O11982-SUM($Q11982:U11982))<$P11982,$O11982-SUM($Q11982:U11982),IF(SUM($Q11982:U11982)<$O11982,$P11982,0)))","v":24.7},{"$f":"IF($O11982<=0,0,IF(($O11982-SUM($Q11982:V11982))<$P11982,$O11982-SUM($Q11982:V11982),IF(SUM($Q11982:V11982)<$O11982,$P11982,0)))","v":24.690000000000111},{"$f":"IF($O11982<=0,0,IF(($O11982-SUM($Q11982:W11982))<$P11982,$O11982-SUM($Q11982:W11982),IF(SUM($Q11982:W11982)<$O11982,$P11982,0)))","v":0},{"$f":"IF($O11982<=0,0,IF(($O11982-SUM($Q11982:X11982))<$P11982,$O11982-SUM($Q11982:X11982),IF(SUM($Q11982:X11982)<$O11982,$P11982,0)))","v":0},74.090000000000117]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-11-30","2010-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12016<=0,0,IF(($O12016-SUM($Q12016:Q12016))<$P12016,$O12016-SUM($Q12016:Q12016),IF(SUM($Q12016:Q12016)<$O12016,$P12016,0)))","v":0},{"$f":"IF($O12016<=0,0,IF(($O12016-SUM($Q12016:R12016))<$P12016,$O12016-SUM($Q12016:R12016),IF(SUM($Q12016:R12016)<$O12016,$P12016,0)))","v":0},{"$f":"IF($O12016<=0,0,IF(($O12016-SUM($Q12016:S12016))<$P12016,$O12016-SUM($Q12016:S12016),IF(SUM($Q12016:S12016)<$O12016,$P12016,0)))","v":0},{"$f":"IF($O12016<=0,0,IF(($O12016-SUM($Q12016:T12016))<$P12016,$O12016-SUM($Q12016:T12016),IF(SUM($Q12016:T12016)<$O12016,$P12016,0)))","v":0},{"$f":"IF($O12016<=0,0,IF(($O12016-SUM($Q12016:U12016))<$P12016,$O12016-SUM($Q12016:U12016),IF(SUM($Q12016:U12016)<$O12016,$P12016,0)))","v":0},{"$f":"IF($O12016<=0,0,IF(($O12016-SUM($Q12016:V12016))<$P12016,$O12016-SUM($Q12016:V12016),IF(SUM($Q12016:V12016)<$O12016,$P12016,0)))","v":0},{"$f":"IF($O12016<=0,0,IF(($O12016-SUM($Q12016:W12016))<$P12016,$O12016-SUM($Q12016:W12016),IF(SUM($Q12016:W12016)<$O12016,$P12016,0)))","v":0},{"$f":"IF($O12016<=0,0,IF(($O12016-SUM($Q12016:X12016))<$P12016,$O12016-SUM($Q12016:X12016),IF(SUM($Q12016:X12016)<$O12016,$P12016,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-09-30","2004-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12047<=0,0,IF(($O12047-SUM($Q12047:Q12047))<$P12047,$O12047-SUM($Q12047:Q12047),IF(SUM($Q12047:Q12047)<$O12047,$P12047,0)))","v":0},{"$f":"IF($O12047<=0,0,IF(($O12047-SUM($Q12047:R12047))<$P12047,$O12047-SUM($Q12047:R12047),IF(SUM($Q12047:R12047)<$O12047,$P12047,0)))","v":0},{"$f":"IF($O12047<=0,0,IF(($O12047-SUM($Q12047:S12047))<$P12047,$O12047-SUM($Q12047:S12047),IF(SUM($Q12047:S12047)<$O12047,$P12047,0)))","v":0},{"$f":"IF($O12047<=0,0,IF(($O12047-SUM($Q12047:T12047))<$P12047,$O12047-SUM($Q12047:T12047),IF(SUM($Q12047:T12047)<$O12047,$P12047,0)))","v":0},{"$f":"IF($O12047<=0,0,IF(($O12047-SUM($Q12047:U12047))<$P12047,$O12047-SUM($Q12047:U12047),IF(SUM($Q12047:U12047)<$O12047,$P12047,0)))","v":0},{"$f":"IF($O12047<=0,0,IF(($O12047-SUM($Q12047:V12047))<$P12047,$O12047-SUM($Q12047:V12047),IF(SUM($Q12047:V12047)<$O12047,$P12047,0)))","v":0},{"$f":"IF($O12047<=0,0,IF(($O12047-SUM($Q12047:W12047))<$P12047,$O12047-SUM($Q12047:W12047),IF(SUM($Q12047:W12047)<$O12047,$P12047,0)))","v":0},{"$f":"IF($O12047<=0,0,IF(($O12047-SUM($Q12047:X12047))<$P12047,$O12047-SUM($Q12047:X12047),IF(SUM($Q12047:X12047)<$O12047,$P12047,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-01-25","2005-01-25",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:Q12065))<$P12065,$O12065-SUM($Q12065:Q12065),IF(SUM($Q12065:Q12065)<$O12065,$P12065,0)))","v":0},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:R12065))<$P12065,$O12065-SUM($Q12065:R12065),IF(SUM($Q12065:R12065)<$O12065,$P12065,0)))","v":0},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:S12065))<$P12065,$O12065-SUM($Q12065:S12065),IF(SUM($Q12065:S12065)<$O12065,$P12065,0)))","v":0},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:T12065))<$P12065,$O12065-SUM($Q12065:T12065),IF(SUM($Q12065:T12065)<$O12065,$P12065,0)))","v":0},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:U12065))<$P12065,$O12065-SUM($Q12065:U12065),IF(SUM($Q12065:U12065)<$O12065,$P12065,0)))","v":0},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:V12065))<$P12065,$O12065-SUM($Q12065:V12065),IF(SUM($Q12065:V12065)<$O12065,$P12065,0)))","v":0},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:W12065))<$P12065,$O12065-SUM($Q12065:W12065),IF(SUM($Q12065:W12065)<$O12065,$P12065,0)))","v":0},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:X12065))<$P12065,$O12065-SUM($Q12065:X12065),IF(SUM($Q12065:X12065)<$O12065,$P12065,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2006-09-21","2006-09-21",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12096<=0,0,IF(($O12096-SUM($Q12096:Q12096))<$P12096,$O12096-SUM($Q12096:Q12096),IF(SUM($Q12096:Q12096)<$O12096,$P12096,0)))","v":0},{"$f":"IF($O12096<=0,0,IF(($O12096-SUM($Q12096:R12096))<$P12096,$O12096-SUM($Q12096:R12096),IF(SUM($Q12096:R12096)<$O12096,$P12096,0)))","v":0},{"$f":"IF($O12096<=0,0,IF(($O12096-SUM($Q12096:S12096))<$P12096,$O12096-SUM($Q12096:S12096),IF(SUM($Q12096:S12096)<$O12096,$P12096,0)))","v":0},{"$f":"IF($O12096<=0,0,IF(($O12096-SUM($Q12096:T12096))<$P12096,$O12096-SUM($Q12096:T12096),IF(SUM($Q12096:T12096)<$O12096,$P12096,0)))","v":0},{"$f":"IF($O12096<=0,0,IF(($O12096-SUM($Q12096:U12096))<$P12096,$O12096-SUM($Q12096:U12096),IF(SUM($Q12096:U12096)<$O12096,$P12096,0)))","v":0},{"$f":"IF($O12096<=0,0,IF(($O12096-SUM($Q12096:V12096))<$P12096,$O12096-SUM($Q12096:V12096),IF(SUM($Q12096:V12096)<$O12096,$P12096,0)))","v":0},{"$f":"IF($O12096<=0,0,IF(($O12096-SUM($Q12096:W12096))<$P12096,$O12096-SUM($Q12096:W12096),IF(SUM($Q12096:W12096)<$O12096,$P12096,0)))","v":0},{"$f":"IF($O12096<=0,0,IF(($O12096-SUM($Q12096:X12096))<$P12096,$O12096-SUM($Q12096:X12096),IF(SUM($Q12096:X12096)<$O12096,$P12096,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-09-30","2010-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12143<=0,0,IF(($O12143-SUM($Q12143:Q12143))<$P12143,$O12143-SUM($Q12143:Q12143),IF(SUM($Q12143:Q12143)<$O12143,$P12143,0)))","v":0},{"$f":"IF($O12143<=0,0,IF(($O12143-SUM($Q12143:R12143))<$P12143,$O12143-SUM($Q12143:R12143),IF(SUM($Q12143:R12143)<$O12143,$P12143,0)))","v":0},{"$f":"IF($O12143<=0,0,IF(($O12143-SUM($Q12143:S12143))<$P12143,$O12143-SUM($Q12143:S12143),IF(SUM($Q12143:S12143)<$O12143,$P12143,0)))","v":0},{"$f":"IF($O12143<=0,0,IF(($O12143-SUM($Q12143:T12143))<$P12143,$O12143-SUM($Q12143:T12143),IF(SUM($Q12143:T12143)<$O12143,$P12143,0)))","v":0},{"$f":"IF($O12143<=0,0,IF(($O12143-SUM($Q12143:U12143))<$P12143,$O12143-SUM($Q12143:U12143),IF(SUM($Q12143:U12143)<$O12143,$P12143,0)))","v":0},{"$f":"IF($O12143<=0,0,IF(($O12143-SUM($Q12143:V12143))<$P12143,$O12143-SUM($Q12143:V12143),IF(SUM($Q12143:V12143)<$O12143,$P12143,0)))","v":0},{"$f":"IF($O12143<=0,0,IF(($O12143-SUM($Q12143:W12143))<$P12143,$O12143-SUM($Q12143:W12143),IF(SUM($Q12143:W12143)<$O12143,$P12143,0)))","v":0},{"$f":"IF($O12143<=0,0,IF(($O12143-SUM($Q12143:X12143))<$P12143,$O12143-SUM($Q12143:X12143),IF(SUM($Q12143:X12143)<$O12143,$P12143,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2009-12-31","2009-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12174<=0,0,IF(($O12174-SUM($Q12174:Q12174))<$P12174,$O12174-SUM($Q12174:Q12174),IF(SUM($Q12174:Q12174)<$O12174,$P12174,0)))","v":0},{"$f":"IF($O12174<=0,0,IF(($O12174-SUM($Q12174:R12174))<$P12174,$O12174-SUM($Q12174:R12174),IF(SUM($Q12174:R12174)<$O12174,$P12174,0)))","v":0},{"$f":"IF($O12174<=0,0,IF(($O12174-SUM($Q12174:S12174))<$P12174,$O12174-SUM($Q12174:S12174),IF(SUM($Q12174:S12174)<$O12174,$P12174,0)))","v":0},{"$f":"IF($O12174<=0,0,IF(($O12174-SUM($Q12174:T12174))<$P12174,$O12174-SUM($Q12174:T12174),IF(SUM($Q12174:T12174)<$O12174,$P12174,0)))","v":0},{"$f":"IF($O12174<=0,0,IF(($O12174-SUM($Q12174:U12174))<$P12174,$O12174-SUM($Q12174:U12174),IF(SUM($Q12174:U12174)<$O12174,$P12174,0)))","v":0},{"$f":"IF($O12174<=0,0,IF(($O12174-SUM($Q12174:V12174))<$P12174,$O12174-SUM($Q12174:V12174),IF(SUM($Q12174:V12174)<$O12174,$P12174,0)))","v":0},{"$f":"IF($O12174<=0,0,IF(($O12174-SUM($Q12174:W12174))<$P12174,$O12174-SUM($Q12174:W12174),IF(SUM($Q12174:W12174)<$O12174,$P12174,0)))","v":0},{"$f":"IF($O12174<=0,0,IF(($O12174-SUM($Q12174:X12174))<$P12174,$O12174-SUM($Q12174:X12174),IF(SUM($Q12174:X12174)<$O12174,$P12174,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2009-12-31","2009-05-31",140.48000000000002,0,0,0,0,140.47999999999999,0,0.5,0,70.239999999999995,null,{"$f":"IF($O12176<=0,0,IF(($O12176-SUM($Q12176:Q12176))<$P12176,$O12176-SUM($Q12176:Q12176),IF(SUM($Q12176:Q12176)<$O12176,$P12176,0)))","v":0},{"$f":"IF($O12176<=0,0,IF(($O12176-SUM($Q12176:R12176))<$P12176,$O12176-SUM($Q12176:R12176),IF(SUM($Q12176:R12176)<$O12176,$P12176,0)))","v":0},{"$f":"IF($O12176<=0,0,IF(($O12176-SUM($Q12176:S12176))<$P12176,$O12176-SUM($Q12176:S12176),IF(SUM($Q12176:S12176)<$O12176,$P12176,0)))","v":0},{"$f":"IF($O12176<=0,0,IF(($O12176-SUM($Q12176:T12176))<$P12176,$O12176-SUM($Q12176:T12176),IF(SUM($Q12176:T12176)<$O12176,$P12176,0)))","v":0},{"$f":"IF($O12176<=0,0,IF(($O12176-SUM($Q12176:U12176))<$P12176,$O12176-SUM($Q12176:U12176),IF(SUM($Q12176:U12176)<$O12176,$P12176,0)))","v":0},{"$f":"IF($O12176<=0,0,IF(($O12176-SUM($Q12176:V12176))<$P12176,$O12176-SUM($Q12176:V12176),IF(SUM($Q12176:V12176)<$O12176,$P12176,0)))","v":0},{"$f":"IF($O12176<=0,0,IF(($O12176-SUM($Q12176:W12176))<$P12176,$O12176-SUM($Q12176:W12176),IF(SUM($Q12176:W12176)<$O12176,$P12176,0)))","v":0},{"$f":"IF($O12176<=0,0,IF(($O12176-SUM($Q12176:X12176))<$P12176,$O12176-SUM($Q12176:X12176),IF(SUM($Q12176:X12176)<$O12176,$P12176,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1521.3400000000001,0,0,0,0,1521.34,0,0.5,0,760.67,null,{"$f":"IF($O12205<=0,0,IF(($O12205-SUM($Q12205:Q12205))<$P12205,$O12205-SUM($Q12205:Q12205),IF(SUM($Q12205:Q12205)<$O12205,$P12205,0)))","v":0},{"$f":"IF($O12205<=0,0,IF(($O12205-SUM($Q12205:R12205))<$P12205,$O12205-SUM($Q12205:R12205),IF(SUM($Q12205:R12205)<$O12205,$P12205,0)))","v":0},{"$f":"IF($O12205<=0,0,IF(($O12205-SUM($Q12205:S12205))<$P12205,$O12205-SUM($Q12205:S12205),IF(SUM($Q12205:S12205)<$O12205,$P12205,0)))","v":0},{"$f":"IF($O12205<=0,0,IF(($O12205-SUM($Q12205:T12205))<$P12205,$O12205-SUM($Q12205:T12205),IF(SUM($Q12205:T12205)<$O12205,$P12205,0)))","v":0},{"$f":"IF($O12205<=0,0,IF(($O12205-SUM($Q12205:U12205))<$P12205,$O12205-SUM($Q12205:U12205),IF(SUM($Q12205:U12205)<$O12205,$P12205,0)))","v":0},{"$f":"IF($O12205<=0,0,IF(($O12205-SUM($Q12205:V12205))<$P12205,$O12205-SUM($Q12205:V12205),IF(SUM($Q12205:V12205)<$O12205,$P12205,0)))","v":0},{"$f":"IF($O12205<=0,0,IF(($O12205-SUM($Q12205:W12205))<$P12205,$O12205-SUM($Q12205:W12205),IF(SUM($Q12205:W12205)<$O12205,$P12205,0)))","v":0},{"$f":"IF($O12205<=0,0,IF(($O12205-SUM($Q12205:X12205))<$P12205,$O12205-SUM($Q12205:X12205),IF(SUM($Q12205:X12205)<$O12205,$P12205,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12253<=0,0,IF(($O12253-SUM($Q12253:Q12253))<$P12253,$O12253-SUM($Q12253:Q12253),IF(SUM($Q12253:Q12253)<$O12253,$P12253,0)))","v":0},{"$f":"IF($O12253<=0,0,IF(($O12253-SUM($Q12253:R12253))<$P12253,$O12253-SUM($Q12253:R12253),IF(SUM($Q12253:R12253)<$O12253,$P12253,0)))","v":0},{"$f":"IF($O12253<=0,0,IF(($O12253-SUM($Q12253:S12253))<$P12253,$O12253-SUM($Q12253:S12253),IF(SUM($Q12253:S12253)<$O12253,$P12253,0)))","v":0},{"$f":"IF($O12253<=0,0,IF(($O12253-SUM($Q12253:T12253))<$P12253,$O12253-SUM($Q12253:T12253),IF(SUM($Q12253:T12253)<$O12253,$P12253,0)))","v":0},{"$f":"IF($O12253<=0,0,IF(($O12253-SUM($Q12253:U12253))<$P12253,$O12253-SUM($Q12253:U12253),IF(SUM($Q12253:U12253)<$O12253,$P12253,0)))","v":0},{"$f":"IF($O12253<=0,0,IF(($O12253-SUM($Q12253:V12253))<$P12253,$O12253-SUM($Q12253:V12253),IF(SUM($Q12253:V12253)<$O12253,$P12253,0)))","v":0},{"$f":"IF($O12253<=0,0,IF(($O12253-SUM($Q12253:W12253))<$P12253,$O12253-SUM($Q12253:W12253),IF(SUM($Q12253:W12253)<$O12253,$P12253,0)))","v":0},{"$f":"IF($O12253<=0,0,IF(($O12253-SUM($Q12253:X12253))<$P12253,$O12253-SUM($Q12253:X12253),IF(SUM($Q12253:X12253)<$O12253,$P12253,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2000-12-31","2000-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:Q12284))<$P12284,$O12284-SUM($Q12284:Q12284),IF(SUM($Q12284:Q12284)<$O12284,$P12284,0)))","v":0},{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:R12284))<$P12284,$O12284-SUM($Q12284:R12284),IF(SUM($Q12284:R12284)<$O12284,$P12284,0)))","v":0},{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:S12284))<$P12284,$O12284-SUM($Q12284:S12284),IF(SUM($Q12284:S12284)<$O12284,$P12284,0)))","v":0},{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:T12284))<$P12284,$O12284-SUM($Q12284:T12284),IF(SUM($Q12284:T12284)<$O12284,$P12284,0)))","v":0},{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:U12284))<$P12284,$O12284-SUM($Q12284:U12284),IF(SUM($Q12284:U12284)<$O12284,$P12284,0)))","v":0},{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:V12284))<$P12284,$O12284-SUM($Q12284:V12284),IF(SUM($Q12284:V12284)<$O12284,$P12284,0)))","v":0},{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:W12284))<$P12284,$O12284-SUM($Q12284:W12284),IF(SUM($Q12284:W12284)<$O12284,$P12284,0)))","v":0},{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:X12284))<$P12284,$O12284-SUM($Q12284:X12284),IF(SUM($Q12284:X12284)<$O12284,$P12284,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12302<=0,0,IF(($O12302-SUM($Q12302:Q12302))<$P12302,$O12302-SUM($Q12302:Q12302),IF(SUM($Q12302:Q12302)<$O12302,$P12302,0)))","v":0},{"$f":"IF($O12302<=0,0,IF(($O12302-SUM($Q12302:R12302))<$P12302,$O12302-SUM($Q12302:R12302),IF(SUM($Q12302:R12302)<$O12302,$P12302,0)))","v":0},{"$f":"IF($O12302<=0,0,IF(($O12302-SUM($Q12302:S12302))<$P12302,$O12302-SUM($Q12302:S12302),IF(SUM($Q12302:S12302)<$O12302,$P12302,0)))","v":0},{"$f":"IF($O12302<=0,0,IF(($O12302-SUM($Q12302:T12302))<$P12302,$O12302-SUM($Q12302:T12302),IF(SUM($Q12302:T12302)<$O12302,$P12302,0)))","v":0},{"$f":"IF($O12302<=0,0,IF(($O12302-SUM($Q12302:U12302))<$P12302,$O12302-SUM($Q12302:U12302),IF(SUM($Q12302:U12302)<$O12302,$P12302,0)))","v":0},{"$f":"IF($O12302<=0,0,IF(($O12302-SUM($Q12302:V12302))<$P12302,$O12302-SUM($Q12302:V12302),IF(SUM($Q12302:V12302)<$O12302,$P12302,0)))","v":0},{"$f":"IF($O12302<=0,0,IF(($O12302-SUM($Q12302:W12302))<$P12302,$O12302-SUM($Q12302:W12302),IF(SUM($Q12302:W12302)<$O12302,$P12302,0)))","v":0},{"$f":"IF($O12302<=0,0,IF(($O12302-SUM($Q12302:X12302))<$P12302,$O12302-SUM($Q12302:X12302),IF(SUM($Q12302:X12302)<$O12302,$P12302,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12333<=0,0,IF(($O12333-SUM($Q12333:Q12333))<$P12333,$O12333-SUM($Q12333:Q12333),IF(SUM($Q12333:Q12333)<$O12333,$P12333,0)))","v":0},{"$f":"IF($O12333<=0,0,IF(($O12333-SUM($Q12333:R12333))<$P12333,$O12333-SUM($Q12333:R12333),IF(SUM($Q12333:R12333)<$O12333,$P12333,0)))","v":0},{"$f":"IF($O12333<=0,0,IF(($O12333-SUM($Q12333:S12333))<$P12333,$O12333-SUM($Q12333:S12333),IF(SUM($Q12333:S12333)<$O12333,$P12333,0)))","v":0},{"$f":"IF($O12333<=0,0,IF(($O12333-SUM($Q12333:T12333))<$P12333,$O12333-SUM($Q12333:T12333),IF(SUM($Q12333:T12333)<$O12333,$P12333,0)))","v":0},{"$f":"IF($O12333<=0,0,IF(($O12333-SUM($Q12333:U12333))<$P12333,$O12333-SUM($Q12333:U12333),IF(SUM($Q12333:U12333)<$O12333,$P12333,0)))","v":0},{"$f":"IF($O12333<=0,0,IF(($O12333-SUM($Q12333:V12333))<$P12333,$O12333-SUM($Q12333:V12333),IF(SUM($Q12333:V12333)<$O12333,$P12333,0)))","v":0},{"$f":"IF($O12333<=0,0,IF(($O12333-SUM($Q12333:W12333))<$P12333,$O12333-SUM($Q12333:W12333),IF(SUM($Q12333:W12333)<$O12333,$P12333,0)))","v":0},{"$f":"IF($O12333<=0,0,IF(($O12333-SUM($Q12333:X12333))<$P12333,$O12333-SUM($Q12333:X12333),IF(SUM($Q12333:X12333)<$O12333,$P12333,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12351<=0,0,IF(($O12351-SUM($Q12351:Q12351))<$P12351,$O12351-SUM($Q12351:Q12351),IF(SUM($Q12351:Q12351)<$O12351,$P12351,0)))","v":0},{"$f":"IF($O12351<=0,0,IF(($O12351-SUM($Q12351:R12351))<$P12351,$O12351-SUM($Q12351:R12351),IF(SUM($Q12351:R12351)<$O12351,$P12351,0)))","v":0},{"$f":"IF($O12351<=0,0,IF(($O12351-SUM($Q12351:S12351))<$P12351,$O12351-SUM($Q12351:S12351),IF(SUM($Q12351:S12351)<$O12351,$P12351,0)))","v":0},{"$f":"IF($O12351<=0,0,IF(($O12351-SUM($Q12351:T12351))<$P12351,$O12351-SUM($Q12351:T12351),IF(SUM($Q12351:T12351)<$O12351,$P12351,0)))","v":0},{"$f":"IF($O12351<=0,0,IF(($O12351-SUM($Q12351:U12351))<$P12351,$O12351-SUM($Q12351:U12351),IF(SUM($Q12351:U12351)<$O12351,$P12351,0)))","v":0},{"$f":"IF($O12351<=0,0,IF(($O12351-SUM($Q12351:V12351))<$P12351,$O12351-SUM($Q12351:V12351),IF(SUM($Q12351:V12351)<$O12351,$P12351,0)))","v":0},{"$f":"IF($O12351<=0,0,IF(($O12351-SUM($Q12351:W12351))<$P12351,$O12351-SUM($Q12351:W12351),IF(SUM($Q12351:W12351)<$O12351,$P12351,0)))","v":0},{"$f":"IF($O12351<=0,0,IF(($O12351-SUM($Q12351:X12351))<$P12351,$O12351-SUM($Q12351:X12351),IF(SUM($Q12351:X12351)<$O12351,$P12351,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12382<=0,0,IF(($O12382-SUM($Q12382:Q12382))<$P12382,$O12382-SUM($Q12382:Q12382),IF(SUM($Q12382:Q12382)<$O12382,$P12382,0)))","v":0},{"$f":"IF($O12382<=0,0,IF(($O12382-SUM($Q12382:R12382))<$P12382,$O12382-SUM($Q12382:R12382),IF(SUM($Q12382:R12382)<$O12382,$P12382,0)))","v":0},{"$f":"IF($O12382<=0,0,IF(($O12382-SUM($Q12382:S12382))<$P12382,$O12382-SUM($Q12382:S12382),IF(SUM($Q12382:S12382)<$O12382,$P12382,0)))","v":0},{"$f":"IF($O12382<=0,0,IF(($O12382-SUM($Q12382:T12382))<$P12382,$O12382-SUM($Q12382:T12382),IF(SUM($Q12382:T12382)<$O12382,$P12382,0)))","v":0},{"$f":"IF($O12382<=0,0,IF(($O12382-SUM($Q12382:U12382))<$P12382,$O12382-SUM($Q12382:U12382),IF(SUM($Q12382:U12382)<$O12382,$P12382,0)))","v":0},{"$f":"IF($O12382<=0,0,IF(($O12382-SUM($Q12382:V12382))<$P12382,$O12382-SUM($Q12382:V12382),IF(SUM($Q12382:V12382)<$O12382,$P12382,0)))","v":0},{"$f":"IF($O12382<=0,0,IF(($O12382-SUM($Q12382:W12382))<$P12382,$O12382-SUM($Q12382:W12382),IF(SUM($Q12382:W12382)<$O12382,$P12382,0)))","v":0},{"$f":"IF($O12382<=0,0,IF(($O12382-SUM($Q12382:X12382))<$P12382,$O12382-SUM($Q12382:X12382),IF(SUM($Q12382:X12382)<$O12382,$P12382,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:Q12413))<$P12413,$O12413-SUM($Q12413:Q12413),IF(SUM($Q12413:Q12413)<$O12413,$P12413,0)))","v":0},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:R12413))<$P12413,$O12413-SUM($Q12413:R12413),IF(SUM($Q12413:R12413)<$O12413,$P12413,0)))","v":0},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:S12413))<$P12413,$O12413-SUM($Q12413:S12413),IF(SUM($Q12413:S12413)<$O12413,$P12413,0)))","v":0},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:T12413))<$P12413,$O12413-SUM($Q12413:T12413),IF(SUM($Q12413:T12413)<$O12413,$P12413,0)))","v":0},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:U12413))<$P12413,$O12413-SUM($Q12413:U12413),IF(SUM($Q12413:U12413)<$O12413,$P12413,0)))","v":0},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:V12413))<$P12413,$O12413-SUM($Q12413:V12413),IF(SUM($Q12413:V12413)<$O12413,$P12413,0)))","v":0},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:W12413))<$P12413,$O12413-SUM($Q12413:W12413),IF(SUM($Q12413:W12413)<$O12413,$P12413,0)))","v":0},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:X12413))<$P12413,$O12413-SUM($Q12413:X12413),IF(SUM($Q12413:X12413)<$O12413,$P12413,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:Q12456))<$P12456,$O12456-SUM($Q12456:Q12456),IF(SUM($Q12456:Q12456)<$O12456,$P12456,0)))","v":0},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:R12456))<$P12456,$O12456-SUM($Q12456:R12456),IF(SUM($Q12456:R12456)<$O12456,$P12456,0)))","v":0},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:S12456))<$P12456,$O12456-SUM($Q12456:S12456),IF(SUM($Q12456:S12456)<$O12456,$P12456,0)))","v":0},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:T12456))<$P12456,$O12456-SUM($Q12456:T12456),IF(SUM($Q12456:T12456)<$O12456,$P12456,0)))","v":0},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:U12456))<$P12456,$O12456-SUM($Q12456:U12456),IF(SUM($Q12456:U12456)<$O12456,$P12456,0)))","v":0},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:V12456))<$P12456,$O12456-SUM($Q12456:V12456),IF(SUM($Q12456:V12456)<$O12456,$P12456,0)))","v":0},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:W12456))<$P12456,$O12456-SUM($Q12456:W12456),IF(SUM($Q12456:W12456)<$O12456,$P12456,0)))","v":0},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:X12456))<$P12456,$O12456-SUM($Q12456:X12456),IF(SUM($Q12456:X12456)<$O12456,$P12456,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","1998-12-31","1998-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12490<=0,0,IF(($O12490-SUM($Q12490:Q12490))<$P12490,$O12490-SUM($Q12490:Q12490),IF(SUM($Q12490:Q12490)<$O12490,$P12490,0)))","v":0},{"$f":"IF($O12490<=0,0,IF(($O12490-SUM($Q12490:R12490))<$P12490,$O12490-SUM($Q12490:R12490),IF(SUM($Q12490:R12490)<$O12490,$P12490,0)))","v":0},{"$f":"IF($O12490<=0,0,IF(($O12490-SUM($Q12490:S12490))<$P12490,$O12490-SUM($Q12490:S12490),IF(SUM($Q12490:S12490)<$O12490,$P12490,0)))","v":0},{"$f":"IF($O12490<=0,0,IF(($O12490-SUM($Q12490:T12490))<$P12490,$O12490-SUM($Q12490:T12490),IF(SUM($Q12490:T12490)<$O12490,$P12490,0)))","v":0},{"$f":"IF($O12490<=0,0,IF(($O12490-SUM($Q12490:U12490))<$P12490,$O12490-SUM($Q12490:U12490),IF(SUM($Q12490:U12490)<$O12490,$P12490,0)))","v":0},{"$f":"IF($O12490<=0,0,IF(($O12490-SUM($Q12490:V12490))<$P12490,$O12490-SUM($Q12490:V12490),IF(SUM($Q12490:V12490)<$O12490,$P12490,0)))","v":0},{"$f":"IF($O12490<=0,0,IF(($O12490-SUM($Q12490:W12490))<$P12490,$O12490-SUM($Q12490:W12490),IF(SUM($Q12490:W12490)<$O12490,$P12490,0)))","v":0},{"$f":"IF($O12490<=0,0,IF(($O12490-SUM($Q12490:X12490))<$P12490,$O12490-SUM($Q12490:X12490),IF(SUM($Q12490:X12490)<$O12490,$P12490,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12508<=0,0,IF(($O12508-SUM($Q12508:Q12508))<$P12508,$O12508-SUM($Q12508:Q12508),IF(SUM($Q12508:Q12508)<$O12508,$P12508,0)))","v":0},{"$f":"IF($O12508<=0,0,IF(($O12508-SUM($Q12508:R12508))<$P12508,$O12508-SUM($Q12508:R12508),IF(SUM($Q12508:R12508)<$O12508,$P12508,0)))","v":0},{"$f":"IF($O12508<=0,0,IF(($O12508-SUM($Q12508:S12508))<$P12508,$O12508-SUM($Q12508:S12508),IF(SUM($Q12508:S12508)<$O12508,$P12508,0)))","v":0},{"$f":"IF($O12508<=0,0,IF(($O12508-SUM($Q12508:T12508))<$P12508,$O12508-SUM($Q12508:T12508),IF(SUM($Q12508:T12508)<$O12508,$P12508,0)))","v":0},{"$f":"IF($O12508<=0,0,IF(($O12508-SUM($Q12508:U12508))<$P12508,$O12508-SUM($Q12508:U12508),IF(SUM($Q12508:U12508)<$O12508,$P12508,0)))","v":0},{"$f":"IF($O12508<=0,0,IF(($O12508-SUM($Q12508:V12508))<$P12508,$O12508-SUM($Q12508:V12508),IF(SUM($Q12508:V12508)<$O12508,$P12508,0)))","v":0},{"$f":"IF($O12508<=0,0,IF(($O12508-SUM($Q12508:W12508))<$P12508,$O12508-SUM($Q12508:W12508),IF(SUM($Q12508:W12508)<$O12508,$P12508,0)))","v":0},{"$f":"IF($O12508<=0,0,IF(($O12508-SUM($Q12508:X12508))<$P12508,$O12508-SUM($Q12508:X12508),IF(SUM($Q12508:X12508)<$O12508,$P12508,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12539<=0,0,IF(($O12539-SUM($Q12539:Q12539))<$P12539,$O12539-SUM($Q12539:Q12539),IF(SUM($Q12539:Q12539)<$O12539,$P12539,0)))","v":0},{"$f":"IF($O12539<=0,0,IF(($O12539-SUM($Q12539:R12539))<$P12539,$O12539-SUM($Q12539:R12539),IF(SUM($Q12539:R12539)<$O12539,$P12539,0)))","v":0},{"$f":"IF($O12539<=0,0,IF(($O12539-SUM($Q12539:S12539))<$P12539,$O12539-SUM($Q12539:S12539),IF(SUM($Q12539:S12539)<$O12539,$P12539,0)))","v":0},{"$f":"IF($O12539<=0,0,IF(($O12539-SUM($Q12539:T12539))<$P12539,$O12539-SUM($Q12539:T12539),IF(SUM($Q12539:T12539)<$O12539,$P12539,0)))","v":0},{"$f":"IF($O12539<=0,0,IF(($O12539-SUM($Q12539:U12539))<$P12539,$O12539-SUM($Q12539:U12539),IF(SUM($Q12539:U12539)<$O12539,$P12539,0)))","v":0},{"$f":"IF($O12539<=0,0,IF(($O12539-SUM($Q12539:V12539))<$P12539,$O12539-SUM($Q12539:V12539),IF(SUM($Q12539:V12539)<$O12539,$P12539,0)))","v":0},{"$f":"IF($O12539<=0,0,IF(($O12539-SUM($Q12539:W12539))<$P12539,$O12539-SUM($Q12539:W12539),IF(SUM($Q12539:W12539)<$O12539,$P12539,0)))","v":0},{"$f":"IF($O12539<=0,0,IF(($O12539-SUM($Q12539:X12539))<$P12539,$O12539-SUM($Q12539:X12539),IF(SUM($Q12539:X12539)<$O12539,$P12539,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12570<=0,0,IF(($O12570-SUM($Q12570:Q12570))<$P12570,$O12570-SUM($Q12570:Q12570),IF(SUM($Q12570:Q12570)<$O12570,$P12570,0)))","v":0},{"$f":"IF($O12570<=0,0,IF(($O12570-SUM($Q12570:R12570))<$P12570,$O12570-SUM($Q12570:R12570),IF(SUM($Q12570:R12570)<$O12570,$P12570,0)))","v":0},{"$f":"IF($O12570<=0,0,IF(($O12570-SUM($Q12570:S12570))<$P12570,$O12570-SUM($Q12570:S12570),IF(SUM($Q12570:S12570)<$O12570,$P12570,0)))","v":0},{"$f":"IF($O12570<=0,0,IF(($O12570-SUM($Q12570:T12570))<$P12570,$O12570-SUM($Q12570:T12570),IF(SUM($Q12570:T12570)<$O12570,$P12570,0)))","v":0},{"$f":"IF($O12570<=0,0,IF(($O12570-SUM($Q12570:U12570))<$P12570,$O12570-SUM($Q12570:U12570),IF(SUM($Q12570:U12570)<$O12570,$P12570,0)))","v":0},{"$f":"IF($O12570<=0,0,IF(($O12570-SUM($Q12570:V12570))<$P12570,$O12570-SUM($Q12570:V12570),IF(SUM($Q12570:V12570)<$O12570,$P12570,0)))","v":0},{"$f":"IF($O12570<=0,0,IF(($O12570-SUM($Q12570:W12570))<$P12570,$O12570-SUM($Q12570:W12570),IF(SUM($Q12570:W12570)<$O12570,$P12570,0)))","v":0},{"$f":"IF($O12570<=0,0,IF(($O12570-SUM($Q12570:X12570))<$P12570,$O12570-SUM($Q12570:X12570),IF(SUM($Q12570:X12570)<$O12570,$P12570,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12588<=0,0,IF(($O12588-SUM($Q12588:Q12588))<$P12588,$O12588-SUM($Q12588:Q12588),IF(SUM($Q12588:Q12588)<$O12588,$P12588,0)))","v":0},{"$f":"IF($O12588<=0,0,IF(($O12588-SUM($Q12588:R12588))<$P12588,$O12588-SUM($Q12588:R12588),IF(SUM($Q12588:R12588)<$O12588,$P12588,0)))","v":0},{"$f":"IF($O12588<=0,0,IF(($O12588-SUM($Q12588:S12588))<$P12588,$O12588-SUM($Q12588:S12588),IF(SUM($Q12588:S12588)<$O12588,$P12588,0)))","v":0},{"$f":"IF($O12588<=0,0,IF(($O12588-SUM($Q12588:T12588))<$P12588,$O12588-SUM($Q12588:T12588),IF(SUM($Q12588:T12588)<$O12588,$P12588,0)))","v":0},{"$f":"IF($O12588<=0,0,IF(($O12588-SUM($Q12588:U12588))<$P12588,$O12588-SUM($Q12588:U12588),IF(SUM($Q12588:U12588)<$O12588,$P12588,0)))","v":0},{"$f":"IF($O12588<=0,0,IF(($O12588-SUM($Q12588:V12588))<$P12588,$O12588-SUM($Q12588:V12588),IF(SUM($Q12588:V12588)<$O12588,$P12588,0)))","v":0},{"$f":"IF($O12588<=0,0,IF(($O12588-SUM($Q12588:W12588))<$P12588,$O12588-SUM($Q12588:W12588),IF(SUM($Q12588:W12588)<$O12588,$P12588,0)))","v":0},{"$f":"IF($O12588<=0,0,IF(($O12588-SUM($Q12588:X12588))<$P12588,$O12588-SUM($Q12588:X12588),IF(SUM($Q12588:X12588)<$O12588,$P12588,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-02-13","2008-02-13",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12619<=0,0,IF(($O12619-SUM($Q12619:Q12619))<$P12619,$O12619-SUM($Q12619:Q12619),IF(SUM($Q12619:Q12619)<$O12619,$P12619,0)))","v":0},{"$f":"IF($O12619<=0,0,IF(($O12619-SUM($Q12619:R12619))<$P12619,$O12619-SUM($Q12619:R12619),IF(SUM($Q12619:R12619)<$O12619,$P12619,0)))","v":0},{"$f":"IF($O12619<=0,0,IF(($O12619-SUM($Q12619:S12619))<$P12619,$O12619-SUM($Q12619:S12619),IF(SUM($Q12619:S12619)<$O12619,$P12619,0)))","v":0},{"$f":"IF($O12619<=0,0,IF(($O12619-SUM($Q12619:T12619))<$P12619,$O12619-SUM($Q12619:T12619),IF(SUM($Q12619:T12619)<$O12619,$P12619,0)))","v":0},{"$f":"IF($O12619<=0,0,IF(($O12619-SUM($Q12619:U12619))<$P12619,$O12619-SUM($Q12619:U12619),IF(SUM($Q12619:U12619)<$O12619,$P12619,0)))","v":0},{"$f":"IF($O12619<=0,0,IF(($O12619-SUM($Q12619:V12619))<$P12619,$O12619-SUM($Q12619:V12619),IF(SUM($Q12619:V12619)<$O12619,$P12619,0)))","v":0},{"$f":"IF($O12619<=0,0,IF(($O12619-SUM($Q12619:W12619))<$P12619,$O12619-SUM($Q12619:W12619),IF(SUM($Q12619:W12619)<$O12619,$P12619,0)))","v":0},{"$f":"IF($O12619<=0,0,IF(($O12619-SUM($Q12619:X12619))<$P12619,$O12619-SUM($Q12619:X12619),IF(SUM($Q12619:X12619)<$O12619,$P12619,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:Q12650))<$P12650,$O12650-SUM($Q12650:Q12650),IF(SUM($Q12650:Q12650)<$O12650,$P12650,0)))","v":0},{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:R12650))<$P12650,$O12650-SUM($Q12650:R12650),IF(SUM($Q12650:R12650)<$O12650,$P12650,0)))","v":0},{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:S12650))<$P12650,$O12650-SUM($Q12650:S12650),IF(SUM($Q12650:S12650)<$O12650,$P12650,0)))","v":0},{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:T12650))<$P12650,$O12650-SUM($Q12650:T12650),IF(SUM($Q12650:T12650)<$O12650,$P12650,0)))","v":0},{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:U12650))<$P12650,$O12650-SUM($Q12650:U12650),IF(SUM($Q12650:U12650)<$O12650,$P12650,0)))","v":0},{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:V12650))<$P12650,$O12650-SUM($Q12650:V12650),IF(SUM($Q12650:V12650)<$O12650,$P12650,0)))","v":0},{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:W12650))<$P12650,$O12650-SUM($Q12650:W12650),IF(SUM($Q12650:W12650)<$O12650,$P12650,0)))","v":0},{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:X12650))<$P12650,$O12650-SUM($Q12650:X12650),IF(SUM($Q12650:X12650)<$O12650,$P12650,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-01-01","2011-01-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12679<=0,0,IF(($O12679-SUM($Q12679:Q12679))<$P12679,$O12679-SUM($Q12679:Q12679),IF(SUM($Q12679:Q12679)<$O12679,$P12679,0)))","v":0},{"$f":"IF($O12679<=0,0,IF(($O12679-SUM($Q12679:R12679))<$P12679,$O12679-SUM($Q12679:R12679),IF(SUM($Q12679:R12679)<$O12679,$P12679,0)))","v":0},{"$f":"IF($O12679<=0,0,IF(($O12679-SUM($Q12679:S12679))<$P12679,$O12679-SUM($Q12679:S12679),IF(SUM($Q12679:S12679)<$O12679,$P12679,0)))","v":0},{"$f":"IF($O12679<=0,0,IF(($O12679-SUM($Q12679:T12679))<$P12679,$O12679-SUM($Q12679:T12679),IF(SUM($Q12679:T12679)<$O12679,$P12679,0)))","v":0},{"$f":"IF($O12679<=0,0,IF(($O12679-SUM($Q12679:U12679))<$P12679,$O12679-SUM($Q12679:U12679),IF(SUM($Q12679:U12679)<$O12679,$P12679,0)))","v":0},{"$f":"IF($O12679<=0,0,IF(($O12679-SUM($Q12679:V12679))<$P12679,$O12679-SUM($Q12679:V12679),IF(SUM($Q12679:V12679)<$O12679,$P12679,0)))","v":0},{"$f":"IF($O12679<=0,0,IF(($O12679-SUM($Q12679:W12679))<$P12679,$O12679-SUM($Q12679:W12679),IF(SUM($Q12679:W12679)<$O12679,$P12679,0)))","v":0},{"$f":"IF($O12679<=0,0,IF(($O12679-SUM($Q12679:X12679))<$P12679,$O12679-SUM($Q12679:X12679),IF(SUM($Q12679:X12679)<$O12679,$P12679,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12698<=0,0,IF(($O12698-SUM($Q12698:Q12698))<$P12698,$O12698-SUM($Q12698:Q12698),IF(SUM($Q12698:Q12698)<$O12698,$P12698,0)))","v":0},{"$f":"IF($O12698<=0,0,IF(($O12698-SUM($Q12698:R12698))<$P12698,$O12698-SUM($Q12698:R12698),IF(SUM($Q12698:R12698)<$O12698,$P12698,0)))","v":0},{"$f":"IF($O12698<=0,0,IF(($O12698-SUM($Q12698:S12698))<$P12698,$O12698-SUM($Q12698:S12698),IF(SUM($Q12698:S12698)<$O12698,$P12698,0)))","v":0},{"$f":"IF($O12698<=0,0,IF(($O12698-SUM($Q12698:T12698))<$P12698,$O12698-SUM($Q12698:T12698),IF(SUM($Q12698:T12698)<$O12698,$P12698,0)))","v":0},{"$f":"IF($O12698<=0,0,IF(($O12698-SUM($Q12698:U12698))<$P12698,$O12698-SUM($Q12698:U12698),IF(SUM($Q12698:U12698)<$O12698,$P12698,0)))","v":0},{"$f":"IF($O12698<=0,0,IF(($O12698-SUM($Q12698:V12698))<$P12698,$O12698-SUM($Q12698:V12698),IF(SUM($Q12698:V12698)<$O12698,$P12698,0)))","v":0},{"$f":"IF($O12698<=0,0,IF(($O12698-SUM($Q12698:W12698))<$P12698,$O12698-SUM($Q12698:W12698),IF(SUM($Q12698:W12698)<$O12698,$P12698,0)))","v":0},{"$f":"IF($O12698<=0,0,IF(($O12698-SUM($Q12698:X12698))<$P12698,$O12698-SUM($Q12698:X12698),IF(SUM($Q12698:X12698)<$O12698,$P12698,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12745<=0,0,IF(($O12745-SUM($Q12745:Q12745))<$P12745,$O12745-SUM($Q12745:Q12745),IF(SUM($Q12745:Q12745)<$O12745,$P12745,0)))","v":0},{"$f":"IF($O12745<=0,0,IF(($O12745-SUM($Q12745:R12745))<$P12745,$O12745-SUM($Q12745:R12745),IF(SUM($Q12745:R12745)<$O12745,$P12745,0)))","v":0},{"$f":"IF($O12745<=0,0,IF(($O12745-SUM($Q12745:S12745))<$P12745,$O12745-SUM($Q12745:S12745),IF(SUM($Q12745:S12745)<$O12745,$P12745,0)))","v":0},{"$f":"IF($O12745<=0,0,IF(($O12745-SUM($Q12745:T12745))<$P12745,$O12745-SUM($Q12745:T12745),IF(SUM($Q12745:T12745)<$O12745,$P12745,0)))","v":0},{"$f":"IF($O12745<=0,0,IF(($O12745-SUM($Q12745:U12745))<$P12745,$O12745-SUM($Q12745:U12745),IF(SUM($Q12745:U12745)<$O12745,$P12745,0)))","v":0},{"$f":"IF($O12745<=0,0,IF(($O12745-SUM($Q12745:V12745))<$P12745,$O12745-SUM($Q12745:V12745),IF(SUM($Q12745:V12745)<$O12745,$P12745,0)))","v":0},{"$f":"IF($O12745<=0,0,IF(($O12745-SUM($Q12745:W12745))<$P12745,$O12745-SUM($Q12745:W12745),IF(SUM($Q12745:W12745)<$O12745,$P12745,0)))","v":0},{"$f":"IF($O12745<=0,0,IF(($O12745-SUM($Q12745:X12745))<$P12745,$O12745-SUM($Q12745:X12745),IF(SUM($Q12745:X12745)<$O12745,$P12745,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",50.259999999999991,0,0,0,0,50.26,0,1,0,50.26,null,{"$f":"IF($O12776<=0,0,IF(($O12776-SUM($Q12776:Q12776))<$P12776,$O12776-SUM($Q12776:Q12776),IF(SUM($Q12776:Q12776)<$O12776,$P12776,0)))","v":0},{"$f":"IF($O12776<=0,0,IF(($O12776-SUM($Q12776:R12776))<$P12776,$O12776-SUM($Q12776:R12776),IF(SUM($Q12776:R12776)<$O12776,$P12776,0)))","v":0},{"$f":"IF($O12776<=0,0,IF(($O12776-SUM($Q12776:S12776))<$P12776,$O12776-SUM($Q12776:S12776),IF(SUM($Q12776:S12776)<$O12776,$P12776,0)))","v":0},{"$f":"IF($O12776<=0,0,IF(($O12776-SUM($Q12776:T12776))<$P12776,$O12776-SUM($Q12776:T12776),IF(SUM($Q12776:T12776)<$O12776,$P12776,0)))","v":0},{"$f":"IF($O12776<=0,0,IF(($O12776-SUM($Q12776:U12776))<$P12776,$O12776-SUM($Q12776:U12776),IF(SUM($Q12776:U12776)<$O12776,$P12776,0)))","v":0},{"$f":"IF($O12776<=0,0,IF(($O12776-SUM($Q12776:V12776))<$P12776,$O12776-SUM($Q12776:V12776),IF(SUM($Q12776:V12776)<$O12776,$P12776,0)))","v":0},{"$f":"IF($O12776<=0,0,IF(($O12776-SUM($Q12776:W12776))<$P12776,$O12776-SUM($Q12776:W12776),IF(SUM($Q12776:W12776)<$O12776,$P12776,0)))","v":0},{"$f":"IF($O12776<=0,0,IF(($O12776-SUM($Q12776:X12776))<$P12776,$O12776-SUM($Q12776:X12776),IF(SUM($Q12776:X12776)<$O12776,$P12776,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",43.980000000000018,6.28,0,0,0,0,37.700000000000017,1,37.700000000000017,6.28,null,{"$f":"IF($O12807<=0,0,IF(($O12807-SUM($Q12807:Q12807))<$P12807,$O12807-SUM($Q12807:Q12807),IF(SUM($Q12807:Q12807)<$O12807,$P12807,0)))","v":6.28},{"$f":"IF($O12807<=0,0,IF(($O12807-SUM($Q12807:R12807))<$P12807,$O12807-SUM($Q12807:R12807),IF(SUM($Q12807:R12807)<$O12807,$P12807,0)))","v":6.28},{"$f":"IF($O12807<=0,0,IF(($O12807-SUM($Q12807:S12807))<$P12807,$O12807-SUM($Q12807:S12807),IF(SUM($Q12807:S12807)<$O12807,$P12807,0)))","v":6.28},{"$f":"IF($O12807<=0,0,IF(($O12807-SUM($Q12807:T12807))<$P12807,$O12807-SUM($Q12807:T12807),IF(SUM($Q12807:T12807)<$O12807,$P12807,0)))","v":6.28},{"$f":"IF($O12807<=0,0,IF(($O12807-SUM($Q12807:U12807))<$P12807,$O12807-SUM($Q12807:U12807),IF(SUM($Q12807:U12807)<$O12807,$P12807,0)))","v":6.28},{"$f":"IF($O12807<=0,0,IF(($O12807-SUM($Q12807:V12807))<$P12807,$O12807-SUM($Q12807:V12807),IF(SUM($Q12807:V12807)<$O12807,$P12807,0)))","v":6.28},{"$f":"IF($O12807<=0,0,IF(($O12807-SUM($Q12807:W12807))<$P12807,$O12807-SUM($Q12807:W12807),IF(SUM($Q12807:W12807)<$O12807,$P12807,0)))","v":2.0000000000017337E-2},{"$f":"IF($O12807<=0,0,IF(($O12807-SUM($Q12807:X12807))<$P12807,$O12807-SUM($Q12807:X12807),IF(SUM($Q12807:X12807)<$O12807,$P12807,0)))","v":0},18.860000000000017]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",50.259999999999991,0,0,0,0,50.26,0,1,0,50.26,null,{"$f":"IF($O12825<=0,0,IF(($O12825-SUM($Q12825:Q12825))<$P12825,$O12825-SUM($Q12825:Q12825),IF(SUM($Q12825:Q12825)<$O12825,$P12825,0)))","v":0},{"$f":"IF($O12825<=0,0,IF(($O12825-SUM($Q12825:R12825))<$P12825,$O12825-SUM($Q12825:R12825),IF(SUM($Q12825:R12825)<$O12825,$P12825,0)))","v":0},{"$f":"IF($O12825<=0,0,IF(($O12825-SUM($Q12825:S12825))<$P12825,$O12825-SUM($Q12825:S12825),IF(SUM($Q12825:S12825)<$O12825,$P12825,0)))","v":0},{"$f":"IF($O12825<=0,0,IF(($O12825-SUM($Q12825:T12825))<$P12825,$O12825-SUM($Q12825:T12825),IF(SUM($Q12825:T12825)<$O12825,$P12825,0)))","v":0},{"$f":"IF($O12825<=0,0,IF(($O12825-SUM($Q12825:U12825))<$P12825,$O12825-SUM($Q12825:U12825),IF(SUM($Q12825:U12825)<$O12825,$P12825,0)))","v":0},{"$f":"IF($O12825<=0,0,IF(($O12825-SUM($Q12825:V12825))<$P12825,$O12825-SUM($Q12825:V12825),IF(SUM($Q12825:V12825)<$O12825,$P12825,0)))","v":0},{"$f":"IF($O12825<=0,0,IF(($O12825-SUM($Q12825:W12825))<$P12825,$O12825-SUM($Q12825:W12825),IF(SUM($Q12825:W12825)<$O12825,$P12825,0)))","v":0},{"$f":"IF($O12825<=0,0,IF(($O12825-SUM($Q12825:X12825))<$P12825,$O12825-SUM($Q12825:X12825),IF(SUM($Q12825:X12825)<$O12825,$P12825,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12856<=0,0,IF(($O12856-SUM($Q12856:Q12856))<$P12856,$O12856-SUM($Q12856:Q12856),IF(SUM($Q12856:Q12856)<$O12856,$P12856,0)))","v":0},{"$f":"IF($O12856<=0,0,IF(($O12856-SUM($Q12856:R12856))<$P12856,$O12856-SUM($Q12856:R12856),IF(SUM($Q12856:R12856)<$O12856,$P12856,0)))","v":0},{"$f":"IF($O12856<=0,0,IF(($O12856-SUM($Q12856:S12856))<$P12856,$O12856-SUM($Q12856:S12856),IF(SUM($Q12856:S12856)<$O12856,$P12856,0)))","v":0},{"$f":"IF($O12856<=0,0,IF(($O12856-SUM($Q12856:T12856))<$P12856,$O12856-SUM($Q12856:T12856),IF(SUM($Q12856:T12856)<$O12856,$P12856,0)))","v":0},{"$f":"IF($O12856<=0,0,IF(($O12856-SUM($Q12856:U12856))<$P12856,$O12856-SUM($Q12856:U12856),IF(SUM($Q12856:U12856)<$O12856,$P12856,0)))","v":0},{"$f":"IF($O12856<=0,0,IF(($O12856-SUM($Q12856:V12856))<$P12856,$O12856-SUM($Q12856:V12856),IF(SUM($Q12856:V12856)<$O12856,$P12856,0)))","v":0},{"$f":"IF($O12856<=0,0,IF(($O12856-SUM($Q12856:W12856))<$P12856,$O12856-SUM($Q12856:W12856),IF(SUM($Q12856:W12856)<$O12856,$P12856,0)))","v":0},{"$f":"IF($O12856<=0,0,IF(($O12856-SUM($Q12856:X12856))<$P12856,$O12856-SUM($Q12856:X12856),IF(SUM($Q12856:X12856)<$O12856,$P12856,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12887<=0,0,IF(($O12887-SUM($Q12887:Q12887))<$P12887,$O12887-SUM($Q12887:Q12887),IF(SUM($Q12887:Q12887)<$O12887,$P12887,0)))","v":0},{"$f":"IF($O12887<=0,0,IF(($O12887-SUM($Q12887:R12887))<$P12887,$O12887-SUM($Q12887:R12887),IF(SUM($Q12887:R12887)<$O12887,$P12887,0)))","v":0},{"$f":"IF($O12887<=0,0,IF(($O12887-SUM($Q12887:S12887))<$P12887,$O12887-SUM($Q12887:S12887),IF(SUM($Q12887:S12887)<$O12887,$P12887,0)))","v":0},{"$f":"IF($O12887<=0,0,IF(($O12887-SUM($Q12887:T12887))<$P12887,$O12887-SUM($Q12887:T12887),IF(SUM($Q12887:T12887)<$O12887,$P12887,0)))","v":0},{"$f":"IF($O12887<=0,0,IF(($O12887-SUM($Q12887:U12887))<$P12887,$O12887-SUM($Q12887:U12887),IF(SUM($Q12887:U12887)<$O12887,$P12887,0)))","v":0},{"$f":"IF($O12887<=0,0,IF(($O12887-SUM($Q12887:V12887))<$P12887,$O12887-SUM($Q12887:V12887),IF(SUM($Q12887:V12887)<$O12887,$P12887,0)))","v":0},{"$f":"IF($O12887<=0,0,IF(($O12887-SUM($Q12887:W12887))<$P12887,$O12887-SUM($Q12887:W12887),IF(SUM($Q12887:W12887)<$O12887,$P12887,0)))","v":0},{"$f":"IF($O12887<=0,0,IF(($O12887-SUM($Q12887:X12887))<$P12887,$O12887-SUM($Q12887:X12887),IF(SUM($Q12887:X12887)<$O12887,$P12887,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O12902<=0,0,IF(($O12902-SUM($Q12902:Q12902))<$P12902,$O12902-SUM($Q12902:Q12902),IF(SUM($Q12902:Q12902)<$O12902,$P12902,0)))","v":0},{"$f":"IF($O12902<=0,0,IF(($O12902-SUM($Q12902:R12902))<$P12902,$O12902-SUM($Q12902:R12902),IF(SUM($Q12902:R12902)<$O12902,$P12902,0)))","v":0},{"$f":"IF($O12902<=0,0,IF(($O12902-SUM($Q12902:S12902))<$P12902,$O12902-SUM($Q12902:S12902),IF(SUM($Q12902:S12902)<$O12902,$P12902,0)))","v":0},{"$f":"IF($O12902<=0,0,IF(($O12902-SUM($Q12902:T12902))<$P12902,$O12902-SUM($Q12902:T12902),IF(SUM($Q12902:T12902)<$O12902,$P12902,0)))","v":0},{"$f":"IF($O12902<=0,0,IF(($O12902-SUM($Q12902:U12902))<$P12902,$O12902-SUM($Q12902:U12902),IF(SUM($Q12902:U12902)<$O12902,$P12902,0)))","v":0},{"$f":"IF($O12902<=0,0,IF(($O12902-SUM($Q12902:V12902))<$P12902,$O12902-SUM($Q12902:V12902),IF(SUM($Q12902:V12902)<$O12902,$P12902,0)))","v":0},{"$f":"IF($O12902<=0,0,IF(($O12902-SUM($Q12902:W12902))<$P12902,$O12902-SUM($Q12902:W12902),IF(SUM($Q12902:W12902)<$O12902,$P12902,0)))","v":0},{"$f":"IF($O12902<=0,0,IF(($O12902-SUM($Q12902:X12902))<$P12902,$O12902-SUM($Q12902:X12902),IF(SUM($Q12902:X12902)<$O12902,$P12902,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O12935<=0,0,IF(($O12935-SUM($Q12935:Q12935))<$P12935,$O12935-SUM($Q12935:Q12935),IF(SUM($Q12935:Q12935)<$O12935,$P12935,0)))","v":0},{"$f":"IF($O12935<=0,0,IF(($O12935-SUM($Q12935:R12935))<$P12935,$O12935-SUM($Q12935:R12935),IF(SUM($Q12935:R12935)<$O12935,$P12935,0)))","v":0},{"$f":"IF($O12935<=0,0,IF(($O12935-SUM($Q12935:S12935))<$P12935,$O12935-SUM($Q12935:S12935),IF(SUM($Q12935:S12935)<$O12935,$P12935,0)))","v":0},{"$f":"IF($O12935<=0,0,IF(($O12935-SUM($Q12935:T12935))<$P12935,$O12935-SUM($Q12935:T12935),IF(SUM($Q12935:T12935)<$O12935,$P12935,0)))","v":0},{"$f":"IF($O12935<=0,0,IF(($O12935-SUM($Q12935:U12935))<$P12935,$O12935-SUM($Q12935:U12935),IF(SUM($Q12935:U12935)<$O12935,$P12935,0)))","v":0},{"$f":"IF($O12935<=0,0,IF(($O12935-SUM($Q12935:V12935))<$P12935,$O12935-SUM($Q12935:V12935),IF(SUM($Q12935:V12935)<$O12935,$P12935,0)))","v":0},{"$f":"IF($O12935<=0,0,IF(($O12935-SUM($Q12935:W12935))<$P12935,$O12935-SUM($Q12935:W12935),IF(SUM($Q12935:W12935)<$O12935,$P12935,0)))","v":0},{"$f":"IF($O12935<=0,0,IF(($O12935-SUM($Q12935:X12935))<$P12935,$O12935-SUM($Q12935:X12935),IF(SUM($Q12935:X12935)<$O12935,$P12935,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",55.450000000000045,0,0,0,0,55.45,0,1,0,55.45,null,{"$f":"IF($O12982<=0,0,IF(($O12982-SUM($Q12982:Q12982))<$P12982,$O12982-SUM($Q12982:Q12982),IF(SUM($Q12982:Q12982)<$O12982,$P12982,0)))","v":0},{"$f":"IF($O12982<=0,0,IF(($O12982-SUM($Q12982:R12982))<$P12982,$O12982-SUM($Q12982:R12982),IF(SUM($Q12982:R12982)<$O12982,$P12982,0)))","v":0},{"$f":"IF($O12982<=0,0,IF(($O12982-SUM($Q12982:S12982))<$P12982,$O12982-SUM($Q12982:S12982),IF(SUM($Q12982:S12982)<$O12982,$P12982,0)))","v":0},{"$f":"IF($O12982<=0,0,IF(($O12982-SUM($Q12982:T12982))<$P12982,$O12982-SUM($Q12982:T12982),IF(SUM($Q12982:T12982)<$O12982,$P12982,0)))","v":0},{"$f":"IF($O12982<=0,0,IF(($O12982-SUM($Q12982:U12982))<$P12982,$O12982-SUM($Q12982:U12982),IF(SUM($Q12982:U12982)<$O12982,$P12982,0)))","v":0},{"$f":"IF($O12982<=0,0,IF(($O12982-SUM($Q12982:V12982))<$P12982,$O12982-SUM($Q12982:V12982),IF(SUM($Q12982:V12982)<$O12982,$P12982,0)))","v":0},{"$f":"IF($O12982<=0,0,IF(($O12982-SUM($Q12982:W12982))<$P12982,$O12982-SUM($Q12982:W12982),IF(SUM($Q12982:W12982)<$O12982,$P12982,0)))","v":0},{"$f":"IF($O12982<=0,0,IF(($O12982-SUM($Q12982:X12982))<$P12982,$O12982-SUM($Q12982:X12982),IF(SUM($Q12982:X12982)<$O12982,$P12982,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",72.910000000000025,12.15,0,0,0,0,60.760000000000026,0.5,30.380000000000013,6.0750000000000002,null,{"$f":"IF($O12984<=0,0,IF(($O12984-SUM($Q12984:Q12984))<$P12984,$O12984-SUM($Q12984:Q12984),IF(SUM($Q12984:Q12984)<$O12984,$P12984,0)))","v":6.0750000000000002},{"$f":"IF($O12984<=0,0,IF(($O12984-SUM($Q12984:R12984))<$P12984,$O12984-SUM($Q12984:R12984),IF(SUM($Q12984:R12984)<$O12984,$P12984,0)))","v":6.0750000000000002},{"$f":"IF($O12984<=0,0,IF(($O12984-SUM($Q12984:S12984))<$P12984,$O12984-SUM($Q12984:S12984),IF(SUM($Q12984:S12984)<$O12984,$P12984,0)))","v":6.0750000000000002},{"$f":"IF($O12984<=0,0,IF(($O12984-SUM($Q12984:T12984))<$P12984,$O12984-SUM($Q12984:T12984),IF(SUM($Q12984:T12984)<$O12984,$P12984,0)))","v":6.0750000000000002},{"$f":"IF($O12984<=0,0,IF(($O12984-SUM($Q12984:U12984))<$P12984,$O12984-SUM($Q12984:U12984),IF(SUM($Q12984:U12984)<$O12984,$P12984,0)))","v":6.0750000000000002},{"$f":"IF($O12984<=0,0,IF(($O12984-SUM($Q12984:V12984))<$P12984,$O12984-SUM($Q12984:V12984),IF(SUM($Q12984:V12984)<$O12984,$P12984,0)))","v":5.0000000000132161E-3},{"$f":"IF($O12984<=0,0,IF(($O12984-SUM($Q12984:W12984))<$P12984,$O12984-SUM($Q12984:W12984),IF(SUM($Q12984:W12984)<$O12984,$P12984,0)))","v":0},{"$f":"IF($O12984<=0,0,IF(($O12984-SUM($Q12984:X12984))<$P12984,$O12984-SUM($Q12984:X12984),IF(SUM($Q12984:X12984)<$O12984,$P12984,0)))","v":0},12.155000000000012]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-03-31","2010-03-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:Q13015))<$P13015,$O13015-SUM($Q13015:Q13015),IF(SUM($Q13015:Q13015)<$O13015,$P13015,0)))","v":0},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:R13015))<$P13015,$O13015-SUM($Q13015:R13015),IF(SUM($Q13015:R13015)<$O13015,$P13015,0)))","v":0},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:S13015))<$P13015,$O13015-SUM($Q13015:S13015),IF(SUM($Q13015:S13015)<$O13015,$P13015,0)))","v":0},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:T13015))<$P13015,$O13015-SUM($Q13015:T13015),IF(SUM($Q13015:T13015)<$O13015,$P13015,0)))","v":0},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:U13015))<$P13015,$O13015-SUM($Q13015:U13015),IF(SUM($Q13015:U13015)<$O13015,$P13015,0)))","v":0},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:V13015))<$P13015,$O13015-SUM($Q13015:V13015),IF(SUM($Q13015:V13015)<$O13015,$P13015,0)))","v":0},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:W13015))<$P13015,$O13015-SUM($Q13015:W13015),IF(SUM($Q13015:W13015)<$O13015,$P13015,0)))","v":0},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:X13015))<$P13015,$O13015-SUM($Q13015:X13015),IF(SUM($Q13015:X13015)<$O13015,$P13015,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,0,0,0,{"$f":"+G13062-H13062-I13062-J13062-L13062","v":0},1,{"$f":"+M13062*N13062","v":0},{"$f":"+(H13062+L13062)*N13062","v":0},null,{"$f":"IF($O13062<=0,0,IF(($O13062-SUM($Q13062:Q13062))<$P13062,$O13062-SUM($Q13062:Q13062),IF(SUM($Q13062:Q13062)<$O13062,$P13062,0)))","v":0},{"$f":"IF($O13062<=0,0,IF(($O13062-SUM($Q13062:R13062))<$P13062,$O13062-SUM($Q13062:R13062),IF(SUM($Q13062:R13062)<$O13062,$P13062,0)))","v":0},{"$f":"IF($O13062<=0,0,IF(($O13062-SUM($Q13062:S13062))<$P13062,$O13062-SUM($Q13062:S13062),IF(SUM($Q13062:S13062)<$O13062,$P13062,0)))","v":0},{"$f":"IF($O13062<=0,0,IF(($O13062-SUM($Q13062:T13062))<$P13062,$O13062-SUM($Q13062:T13062),IF(SUM($Q13062:T13062)<$O13062,$P13062,0)))","v":0},{"$f":"IF($O13062<=0,0,IF(($O13062-SUM($Q13062:U13062))<$P13062,$O13062-SUM($Q13062:U13062),IF(SUM($Q13062:U13062)<$O13062,$P13062,0)))","v":0},{"$f":"IF($O13062<=0,0,IF(($O13062-SUM($Q13062:V13062))<$P13062,$O13062-SUM($Q13062:V13062),IF(SUM($Q13062:V13062)<$O13062,$P13062,0)))","v":0},{"$f":"IF($O13062<=0,0,IF(($O13062-SUM($Q13062:W13062))<$P13062,$O13062-SUM($Q13062:W13062),IF(SUM($Q13062:W13062)<$O13062,$P13062,0)))","v":0},{"$f":"IF($O13062<=0,0,IF(($O13062-SUM($Q13062:X13062))<$P13062,$O13062-SUM($Q13062:X13062),IF(SUM($Q13062:X13062)<$O13062,$P13062,0)))","v":0},{"$f":"+O13062-SUM(R13062:T13062)","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13093<=0,0,IF(($O13093-SUM($Q13093:Q13093))<$P13093,$O13093-SUM($Q13093:Q13093),IF(SUM($Q13093:Q13093)<$O13093,$P13093,0)))","v":0},{"$f":"IF($O13093<=0,0,IF(($O13093-SUM($Q13093:R13093))<$P13093,$O13093-SUM($Q13093:R13093),IF(SUM($Q13093:R13093)<$O13093,$P13093,0)))","v":0},{"$f":"IF($O13093<=0,0,IF(($O13093-SUM($Q13093:S13093))<$P13093,$O13093-SUM($Q13093:S13093),IF(SUM($Q13093:S13093)<$O13093,$P13093,0)))","v":0},{"$f":"IF($O13093<=0,0,IF(($O13093-SUM($Q13093:T13093))<$P13093,$O13093-SUM($Q13093:T13093),IF(SUM($Q13093:T13093)<$O13093,$P13093,0)))","v":0},{"$f":"IF($O13093<=0,0,IF(($O13093-SUM($Q13093:U13093))<$P13093,$O13093-SUM($Q13093:U13093),IF(SUM($Q13093:U13093)<$O13093,$P13093,0)))","v":0},{"$f":"IF($O13093<=0,0,IF(($O13093-SUM($Q13093:V13093))<$P13093,$O13093-SUM($Q13093:V13093),IF(SUM($Q13093:V13093)<$O13093,$P13093,0)))","v":0},{"$f":"IF($O13093<=0,0,IF(($O13093-SUM($Q13093:W13093))<$P13093,$O13093-SUM($Q13093:W13093),IF(SUM($Q13093:W13093)<$O13093,$P13093,0)))","v":0},{"$f":"IF($O13093<=0,0,IF(($O13093-SUM($Q13093:X13093))<$P13093,$O13093-SUM($Q13093:X13093),IF(SUM($Q13093:X13093)<$O13093,$P13093,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13111<=0,0,IF(($O13111-SUM($Q13111:Q13111))<$P13111,$O13111-SUM($Q13111:Q13111),IF(SUM($Q13111:Q13111)<$O13111,$P13111,0)))","v":0},{"$f":"IF($O13111<=0,0,IF(($O13111-SUM($Q13111:R13111))<$P13111,$O13111-SUM($Q13111:R13111),IF(SUM($Q13111:R13111)<$O13111,$P13111,0)))","v":0},{"$f":"IF($O13111<=0,0,IF(($O13111-SUM($Q13111:S13111))<$P13111,$O13111-SUM($Q13111:S13111),IF(SUM($Q13111:S13111)<$O13111,$P13111,0)))","v":0},{"$f":"IF($O13111<=0,0,IF(($O13111-SUM($Q13111:T13111))<$P13111,$O13111-SUM($Q13111:T13111),IF(SUM($Q13111:T13111)<$O13111,$P13111,0)))","v":0},{"$f":"IF($O13111<=0,0,IF(($O13111-SUM($Q13111:U13111))<$P13111,$O13111-SUM($Q13111:U13111),IF(SUM($Q13111:U13111)<$O13111,$P13111,0)))","v":0},{"$f":"IF($O13111<=0,0,IF(($O13111-SUM($Q13111:V13111))<$P13111,$O13111-SUM($Q13111:V13111),IF(SUM($Q13111:V13111)<$O13111,$P13111,0)))","v":0},{"$f":"IF($O13111<=0,0,IF(($O13111-SUM($Q13111:W13111))<$P13111,$O13111-SUM($Q13111:W13111),IF(SUM($Q13111:W13111)<$O13111,$P13111,0)))","v":0},{"$f":"IF($O13111<=0,0,IF(($O13111-SUM($Q13111:X13111))<$P13111,$O13111-SUM($Q13111:X13111),IF(SUM($Q13111:X13111)<$O13111,$P13111,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13153<=0,0,IF(($O13153-SUM($Q13153:Q13153))<$P13153,$O13153-SUM($Q13153:Q13153),IF(SUM($Q13153:Q13153)<$O13153,$P13153,0)))","v":0},{"$f":"IF($O13153<=0,0,IF(($O13153-SUM($Q13153:R13153))<$P13153,$O13153-SUM($Q13153:R13153),IF(SUM($Q13153:R13153)<$O13153,$P13153,0)))","v":0},{"$f":"IF($O13153<=0,0,IF(($O13153-SUM($Q13153:S13153))<$P13153,$O13153-SUM($Q13153:S13153),IF(SUM($Q13153:S13153)<$O13153,$P13153,0)))","v":0},{"$f":"IF($O13153<=0,0,IF(($O13153-SUM($Q13153:T13153))<$P13153,$O13153-SUM($Q13153:T13153),IF(SUM($Q13153:T13153)<$O13153,$P13153,0)))","v":0},{"$f":"IF($O13153<=0,0,IF(($O13153-SUM($Q13153:U13153))<$P13153,$O13153-SUM($Q13153:U13153),IF(SUM($Q13153:U13153)<$O13153,$P13153,0)))","v":0},{"$f":"IF($O13153<=0,0,IF(($O13153-SUM($Q13153:V13153))<$P13153,$O13153-SUM($Q13153:V13153),IF(SUM($Q13153:V13153)<$O13153,$P13153,0)))","v":0},{"$f":"IF($O13153<=0,0,IF(($O13153-SUM($Q13153:W13153))<$P13153,$O13153-SUM($Q13153:W13153),IF(SUM($Q13153:W13153)<$O13153,$P13153,0)))","v":0},{"$f":"IF($O13153<=0,0,IF(($O13153-SUM($Q13153:X13153))<$P13153,$O13153-SUM($Q13153:X13153),IF(SUM($Q13153:X13153)<$O13153,$P13153,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13172<=0,0,IF(($O13172-SUM($Q13172:Q13172))<$P13172,$O13172-SUM($Q13172:Q13172),IF(SUM($Q13172:Q13172)<$O13172,$P13172,0)))","v":0},{"$f":"IF($O13172<=0,0,IF(($O13172-SUM($Q13172:R13172))<$P13172,$O13172-SUM($Q13172:R13172),IF(SUM($Q13172:R13172)<$O13172,$P13172,0)))","v":0},{"$f":"IF($O13172<=0,0,IF(($O13172-SUM($Q13172:S13172))<$P13172,$O13172-SUM($Q13172:S13172),IF(SUM($Q13172:S13172)<$O13172,$P13172,0)))","v":0},{"$f":"IF($O13172<=0,0,IF(($O13172-SUM($Q13172:T13172))<$P13172,$O13172-SUM($Q13172:T13172),IF(SUM($Q13172:T13172)<$O13172,$P13172,0)))","v":0},{"$f":"IF($O13172<=0,0,IF(($O13172-SUM($Q13172:U13172))<$P13172,$O13172-SUM($Q13172:U13172),IF(SUM($Q13172:U13172)<$O13172,$P13172,0)))","v":0},{"$f":"IF($O13172<=0,0,IF(($O13172-SUM($Q13172:V13172))<$P13172,$O13172-SUM($Q13172:V13172),IF(SUM($Q13172:V13172)<$O13172,$P13172,0)))","v":0},{"$f":"IF($O13172<=0,0,IF(($O13172-SUM($Q13172:W13172))<$P13172,$O13172-SUM($Q13172:W13172),IF(SUM($Q13172:W13172)<$O13172,$P13172,0)))","v":0},{"$f":"IF($O13172<=0,0,IF(($O13172-SUM($Q13172:X13172))<$P13172,$O13172-SUM($Q13172:X13172),IF(SUM($Q13172:X13172)<$O13172,$P13172,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-04-30",18.650000000000034,3.11,0,0,0,0,{"$f":"+G13190-H13190-I13190-J13190-L13190","v":15.540000000000035},0.5,{"$f":"+M13190*N13190","v":7.7700000000000173},{"$f":"+(H13190+L13190)*N13190","v":1.5549999999999999},null,{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:Q13190))<$P13190,$O13190-SUM($Q13190:Q13190),IF(SUM($Q13190:Q13190)<$O13190,$P13190,0)))","v":1.5549999999999999},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:R13190))<$P13190,$O13190-SUM($Q13190:R13190),IF(SUM($Q13190:R13190)<$O13190,$P13190,0)))","v":1.5549999999999999},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:S13190))<$P13190,$O13190-SUM($Q13190:S13190),IF(SUM($Q13190:S13190)<$O13190,$P13190,0)))","v":1.5549999999999999},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:T13190))<$P13190,$O13190-SUM($Q13190:T13190),IF(SUM($Q13190:T13190)<$O13190,$P13190,0)))","v":1.5549999999999999},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:U13190))<$P13190,$O13190-SUM($Q13190:U13190),IF(SUM($Q13190:U13190)<$O13190,$P13190,0)))","v":1.5500000000000176},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:V13190))<$P13190,$O13190-SUM($Q13190:V13190),IF(SUM($Q13190:V13190)<$O13190,$P13190,0)))","v":0},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:W13190))<$P13190,$O13190-SUM($Q13190:W13190),IF(SUM($Q13190:W13190)<$O13190,$P13190,0)))","v":0},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:X13190))<$P13190,$O13190-SUM($Q13190:X13190),IF(SUM($Q13190:X13190)<$O13190,$P13190,0)))","v":0},{"$f":"+O13190-SUM(R13190:T13190)","v":3.1050000000000173}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-06-25","2010-06-25",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13221<=0,0,IF(($O13221-SUM($Q13221:Q13221))<$P13221,$O13221-SUM($Q13221:Q13221),IF(SUM($Q13221:Q13221)<$O13221,$P13221,0)))","v":0},{"$f":"IF($O13221<=0,0,IF(($O13221-SUM($Q13221:R13221))<$P13221,$O13221-SUM($Q13221:R13221),IF(SUM($Q13221:R13221)<$O13221,$P13221,0)))","v":0},{"$f":"IF($O13221<=0,0,IF(($O13221-SUM($Q13221:S13221))<$P13221,$O13221-SUM($Q13221:S13221),IF(SUM($Q13221:S13221)<$O13221,$P13221,0)))","v":0},{"$f":"IF($O13221<=0,0,IF(($O13221-SUM($Q13221:T13221))<$P13221,$O13221-SUM($Q13221:T13221),IF(SUM($Q13221:T13221)<$O13221,$P13221,0)))","v":0},{"$f":"IF($O13221<=0,0,IF(($O13221-SUM($Q13221:U13221))<$P13221,$O13221-SUM($Q13221:U13221),IF(SUM($Q13221:U13221)<$O13221,$P13221,0)))","v":0},{"$f":"IF($O13221<=0,0,IF(($O13221-SUM($Q13221:V13221))<$P13221,$O13221-SUM($Q13221:V13221),IF(SUM($Q13221:V13221)<$O13221,$P13221,0)))","v":0},{"$f":"IF($O13221<=0,0,IF(($O13221-SUM($Q13221:W13221))<$P13221,$O13221-SUM($Q13221:W13221),IF(SUM($Q13221:W13221)<$O13221,$P13221,0)))","v":0},{"$f":"IF($O13221<=0,0,IF(($O13221-SUM($Q13221:X13221))<$P13221,$O13221-SUM($Q13221:X13221),IF(SUM($Q13221:X13221)<$O13221,$P13221,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",41.970000000000027,5.31,0,0,0,0,36.660000000000025,1,36.660000000000025,5.31,null,{"$f":"IF($O13252<=0,0,IF(($O13252-SUM($Q13252:Q13252))<$P13252,$O13252-SUM($Q13252:Q13252),IF(SUM($Q13252:Q13252)<$O13252,$P13252,0)))","v":5.31},{"$f":"IF($O13252<=0,0,IF(($O13252-SUM($Q13252:R13252))<$P13252,$O13252-SUM($Q13252:R13252),IF(SUM($Q13252:R13252)<$O13252,$P13252,0)))","v":5.31},{"$f":"IF($O13252<=0,0,IF(($O13252-SUM($Q13252:S13252))<$P13252,$O13252-SUM($Q13252:S13252),IF(SUM($Q13252:S13252)<$O13252,$P13252,0)))","v":5.31},{"$f":"IF($O13252<=0,0,IF(($O13252-SUM($Q13252:T13252))<$P13252,$O13252-SUM($Q13252:T13252),IF(SUM($Q13252:T13252)<$O13252,$P13252,0)))","v":5.31},{"$f":"IF($O13252<=0,0,IF(($O13252-SUM($Q13252:U13252))<$P13252,$O13252-SUM($Q13252:U13252),IF(SUM($Q13252:U13252)<$O13252,$P13252,0)))","v":5.31},{"$f":"IF($O13252<=0,0,IF(($O13252-SUM($Q13252:V13252))<$P13252,$O13252-SUM($Q13252:V13252),IF(SUM($Q13252:V13252)<$O13252,$P13252,0)))","v":5.31},{"$f":"IF($O13252<=0,0,IF(($O13252-SUM($Q13252:W13252))<$P13252,$O13252-SUM($Q13252:W13252),IF(SUM($Q13252:W13252)<$O13252,$P13252,0)))","v":4.8000000000000291},{"$f":"IF($O13252<=0,0,IF(($O13252-SUM($Q13252:X13252))<$P13252,$O13252-SUM($Q13252:X13252),IF(SUM($Q13252:X13252)<$O13252,$P13252,0)))","v":0},20.730000000000025]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13299<=0,0,IF(($O13299-SUM($Q13299:Q13299))<$P13299,$O13299-SUM($Q13299:Q13299),IF(SUM($Q13299:Q13299)<$O13299,$P13299,0)))","v":0},{"$f":"IF($O13299<=0,0,IF(($O13299-SUM($Q13299:R13299))<$P13299,$O13299-SUM($Q13299:R13299),IF(SUM($Q13299:R13299)<$O13299,$P13299,0)))","v":0},{"$f":"IF($O13299<=0,0,IF(($O13299-SUM($Q13299:S13299))<$P13299,$O13299-SUM($Q13299:S13299),IF(SUM($Q13299:S13299)<$O13299,$P13299,0)))","v":0},{"$f":"IF($O13299<=0,0,IF(($O13299-SUM($Q13299:T13299))<$P13299,$O13299-SUM($Q13299:T13299),IF(SUM($Q13299:T13299)<$O13299,$P13299,0)))","v":0},{"$f":"IF($O13299<=0,0,IF(($O13299-SUM($Q13299:U13299))<$P13299,$O13299-SUM($Q13299:U13299),IF(SUM($Q13299:U13299)<$O13299,$P13299,0)))","v":0},{"$f":"IF($O13299<=0,0,IF(($O13299-SUM($Q13299:V13299))<$P13299,$O13299-SUM($Q13299:V13299),IF(SUM($Q13299:V13299)<$O13299,$P13299,0)))","v":0},{"$f":"IF($O13299<=0,0,IF(($O13299-SUM($Q13299:W13299))<$P13299,$O13299-SUM($Q13299:W13299),IF(SUM($Q13299:W13299)<$O13299,$P13299,0)))","v":0},{"$f":"IF($O13299<=0,0,IF(($O13299-SUM($Q13299:X13299))<$P13299,$O13299-SUM($Q13299:X13299),IF(SUM($Q13299:X13299)<$O13299,$P13299,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-10-12","2010-10-12",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:Q13301))<$P13301,$O13301-SUM($Q13301:Q13301),IF(SUM($Q13301:Q13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:R13301))<$P13301,$O13301-SUM($Q13301:R13301),IF(SUM($Q13301:R13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:S13301))<$P13301,$O13301-SUM($Q13301:S13301),IF(SUM($Q13301:S13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:T13301))<$P13301,$O13301-SUM($Q13301:T13301),IF(SUM($Q13301:T13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:U13301))<$P13301,$O13301-SUM($Q13301:U13301),IF(SUM($Q13301:U13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:V13301))<$P13301,$O13301-SUM($Q13301:V13301),IF(SUM($Q13301:V13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:W13301))<$P13301,$O13301-SUM($Q13301:W13301),IF(SUM($Q13301:W13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:X13301))<$P13301,$O13301-SUM($Q13301:X13301),IF(SUM($Q13301:X13301)<$O13301,$P13301,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13348<=0,0,IF(($O13348-SUM($Q13348:Q13348))<$P13348,$O13348-SUM($Q13348:Q13348),IF(SUM($Q13348:Q13348)<$O13348,$P13348,0)))","v":0},{"$f":"IF($O13348<=0,0,IF(($O13348-SUM($Q13348:R13348))<$P13348,$O13348-SUM($Q13348:R13348),IF(SUM($Q13348:R13348)<$O13348,$P13348,0)))","v":0},{"$f":"IF($O13348<=0,0,IF(($O13348-SUM($Q13348:S13348))<$P13348,$O13348-SUM($Q13348:S13348),IF(SUM($Q13348:S13348)<$O13348,$P13348,0)))","v":0},{"$f":"IF($O13348<=0,0,IF(($O13348-SUM($Q13348:T13348))<$P13348,$O13348-SUM($Q13348:T13348),IF(SUM($Q13348:T13348)<$O13348,$P13348,0)))","v":0},{"$f":"IF($O13348<=0,0,IF(($O13348-SUM($Q13348:U13348))<$P13348,$O13348-SUM($Q13348:U13348),IF(SUM($Q13348:U13348)<$O13348,$P13348,0)))","v":0},{"$f":"IF($O13348<=0,0,IF(($O13348-SUM($Q13348:V13348))<$P13348,$O13348-SUM($Q13348:V13348),IF(SUM($Q13348:V13348)<$O13348,$P13348,0)))","v":0},{"$f":"IF($O13348<=0,0,IF(($O13348-SUM($Q13348:W13348))<$P13348,$O13348-SUM($Q13348:W13348),IF(SUM($Q13348:W13348)<$O13348,$P13348,0)))","v":0},{"$f":"IF($O13348<=0,0,IF(($O13348-SUM($Q13348:X13348))<$P13348,$O13348-SUM($Q13348:X13348),IF(SUM($Q13348:X13348)<$O13348,$P13348,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:Q13376))<$P13376,$O13376-SUM($Q13376:Q13376),IF(SUM($Q13376:Q13376)<$O13376,$P13376,0)))","v":0},{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:R13376))<$P13376,$O13376-SUM($Q13376:R13376),IF(SUM($Q13376:R13376)<$O13376,$P13376,0)))","v":0},{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:S13376))<$P13376,$O13376-SUM($Q13376:S13376),IF(SUM($Q13376:S13376)<$O13376,$P13376,0)))","v":0},{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:T13376))<$P13376,$O13376-SUM($Q13376:T13376),IF(SUM($Q13376:T13376)<$O13376,$P13376,0)))","v":0},{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:U13376))<$P13376,$O13376-SUM($Q13376:U13376),IF(SUM($Q13376:U13376)<$O13376,$P13376,0)))","v":0},{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:V13376))<$P13376,$O13376-SUM($Q13376:V13376),IF(SUM($Q13376:V13376)<$O13376,$P13376,0)))","v":0},{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:W13376))<$P13376,$O13376-SUM($Q13376:W13376),IF(SUM($Q13376:W13376)<$O13376,$P13376,0)))","v":0},{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:X13376))<$P13376,$O13376-SUM($Q13376:X13376),IF(SUM($Q13376:X13376)<$O13376,$P13376,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13409<=0,0,IF(($O13409-SUM($Q13409:Q13409))<$P13409,$O13409-SUM($Q13409:Q13409),IF(SUM($Q13409:Q13409)<$O13409,$P13409,0)))","v":0},{"$f":"IF($O13409<=0,0,IF(($O13409-SUM($Q13409:R13409))<$P13409,$O13409-SUM($Q13409:R13409),IF(SUM($Q13409:R13409)<$O13409,$P13409,0)))","v":0},{"$f":"IF($O13409<=0,0,IF(($O13409-SUM($Q13409:S13409))<$P13409,$O13409-SUM($Q13409:S13409),IF(SUM($Q13409:S13409)<$O13409,$P13409,0)))","v":0},{"$f":"IF($O13409<=0,0,IF(($O13409-SUM($Q13409:T13409))<$P13409,$O13409-SUM($Q13409:T13409),IF(SUM($Q13409:T13409)<$O13409,$P13409,0)))","v":0},{"$f":"IF($O13409<=0,0,IF(($O13409-SUM($Q13409:U13409))<$P13409,$O13409-SUM($Q13409:U13409),IF(SUM($Q13409:U13409)<$O13409,$P13409,0)))","v":0},{"$f":"IF($O13409<=0,0,IF(($O13409-SUM($Q13409:V13409))<$P13409,$O13409-SUM($Q13409:V13409),IF(SUM($Q13409:V13409)<$O13409,$P13409,0)))","v":0},{"$f":"IF($O13409<=0,0,IF(($O13409-SUM($Q13409:W13409))<$P13409,$O13409-SUM($Q13409:W13409),IF(SUM($Q13409:W13409)<$O13409,$P13409,0)))","v":0},{"$f":"IF($O13409<=0,0,IF(($O13409-SUM($Q13409:X13409))<$P13409,$O13409-SUM($Q13409:X13409),IF(SUM($Q13409:X13409)<$O13409,$P13409,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2001-07-31","2001-07-31",352.61000000000058,39.590000000000003,0,0,0,0,313.02000000000055,1,313.02000000000055,39.590000000000003,null,{"$f":"IF($O13427<=0,0,IF(($O13427-SUM($Q13427:Q13427))<$P13427,$O13427-SUM($Q13427:Q13427),IF(SUM($Q13427:Q13427)<$O13427,$P13427,0)))","v":39.590000000000003},{"$f":"IF($O13427<=0,0,IF(($O13427-SUM($Q13427:R13427))<$P13427,$O13427-SUM($Q13427:R13427),IF(SUM($Q13427:R13427)<$O13427,$P13427,0)))","v":39.590000000000003},{"$f":"IF($O13427<=0,0,IF(($O13427-SUM($Q13427:S13427))<$P13427,$O13427-SUM($Q13427:S13427),IF(SUM($Q13427:S13427)<$O13427,$P13427,0)))","v":39.590000000000003},{"$f":"IF($O13427<=0,0,IF(($O13427-SUM($Q13427:T13427))<$P13427,$O13427-SUM($Q13427:T13427),IF(SUM($Q13427:T13427)<$O13427,$P13427,0)))","v":39.590000000000003},{"$f":"IF($O13427<=0,0,IF(($O13427-SUM($Q13427:U13427))<$P13427,$O13427-SUM($Q13427:U13427),IF(SUM($Q13427:U13427)<$O13427,$P13427,0)))","v":39.590000000000003},{"$f":"IF($O13427<=0,0,IF(($O13427-SUM($Q13427:V13427))<$P13427,$O13427-SUM($Q13427:V13427),IF(SUM($Q13427:V13427)<$O13427,$P13427,0)))","v":39.590000000000003},{"$f":"IF($O13427<=0,0,IF(($O13427-SUM($Q13427:W13427))<$P13427,$O13427-SUM($Q13427:W13427),IF(SUM($Q13427:W13427)<$O13427,$P13427,0)))","v":39.590000000000003},{"$f":"IF($O13427<=0,0,IF(($O13427-SUM($Q13427:X13427))<$P13427,$O13427-SUM($Q13427:X13427),IF(SUM($Q13427:X13427)<$O13427,$P13427,0)))","v":35.890000000000555},194.25000000000054]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13458<=0,0,IF(($O13458-SUM($Q13458:Q13458))<$P13458,$O13458-SUM($Q13458:Q13458),IF(SUM($Q13458:Q13458)<$O13458,$P13458,0)))","v":0},{"$f":"IF($O13458<=0,0,IF(($O13458-SUM($Q13458:R13458))<$P13458,$O13458-SUM($Q13458:R13458),IF(SUM($Q13458:R13458)<$O13458,$P13458,0)))","v":0},{"$f":"IF($O13458<=0,0,IF(($O13458-SUM($Q13458:S13458))<$P13458,$O13458-SUM($Q13458:S13458),IF(SUM($Q13458:S13458)<$O13458,$P13458,0)))","v":0},{"$f":"IF($O13458<=0,0,IF(($O13458-SUM($Q13458:T13458))<$P13458,$O13458-SUM($Q13458:T13458),IF(SUM($Q13458:T13458)<$O13458,$P13458,0)))","v":0},{"$f":"IF($O13458<=0,0,IF(($O13458-SUM($Q13458:U13458))<$P13458,$O13458-SUM($Q13458:U13458),IF(SUM($Q13458:U13458)<$O13458,$P13458,0)))","v":0},{"$f":"IF($O13458<=0,0,IF(($O13458-SUM($Q13458:V13458))<$P13458,$O13458-SUM($Q13458:V13458),IF(SUM($Q13458:V13458)<$O13458,$P13458,0)))","v":0},{"$f":"IF($O13458<=0,0,IF(($O13458-SUM($Q13458:W13458))<$P13458,$O13458-SUM($Q13458:W13458),IF(SUM($Q13458:W13458)<$O13458,$P13458,0)))","v":0},{"$f":"IF($O13458<=0,0,IF(($O13458-SUM($Q13458:X13458))<$P13458,$O13458-SUM($Q13458:X13458),IF(SUM($Q13458:X13458)<$O13458,$P13458,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",43.230000000000018,7.21,0,0,0,0,36.020000000000017,1,36.020000000000017,7.21,null,{"$f":"IF($O13476<=0,0,IF(($O13476-SUM($Q13476:Q13476))<$P13476,$O13476-SUM($Q13476:Q13476),IF(SUM($Q13476:Q13476)<$O13476,$P13476,0)))","v":7.21},{"$f":"IF($O13476<=0,0,IF(($O13476-SUM($Q13476:R13476))<$P13476,$O13476-SUM($Q13476:R13476),IF(SUM($Q13476:R13476)<$O13476,$P13476,0)))","v":7.21},{"$f":"IF($O13476<=0,0,IF(($O13476-SUM($Q13476:S13476))<$P13476,$O13476-SUM($Q13476:S13476),IF(SUM($Q13476:S13476)<$O13476,$P13476,0)))","v":7.21},{"$f":"IF($O13476<=0,0,IF(($O13476-SUM($Q13476:T13476))<$P13476,$O13476-SUM($Q13476:T13476),IF(SUM($Q13476:T13476)<$O13476,$P13476,0)))","v":7.21},{"$f":"IF($O13476<=0,0,IF(($O13476-SUM($Q13476:U13476))<$P13476,$O13476-SUM($Q13476:U13476),IF(SUM($Q13476:U13476)<$O13476,$P13476,0)))","v":7.1800000000000175},{"$f":"IF($O13476<=0,0,IF(($O13476-SUM($Q13476:V13476))<$P13476,$O13476-SUM($Q13476:V13476),IF(SUM($Q13476:V13476)<$O13476,$P13476,0)))","v":0},{"$f":"IF($O13476<=0,0,IF(($O13476-SUM($Q13476:W13476))<$P13476,$O13476-SUM($Q13476:W13476),IF(SUM($Q13476:W13476)<$O13476,$P13476,0)))","v":0},{"$f":"IF($O13476<=0,0,IF(($O13476-SUM($Q13476:X13476))<$P13476,$O13476-SUM($Q13476:X13476),IF(SUM($Q13476:X13476)<$O13476,$P13476,0)))","v":0},14.390000000000018]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13507<=0,0,IF(($O13507-SUM($Q13507:Q13507))<$P13507,$O13507-SUM($Q13507:Q13507),IF(SUM($Q13507:Q13507)<$O13507,$P13507,0)))","v":0},{"$f":"IF($O13507<=0,0,IF(($O13507-SUM($Q13507:R13507))<$P13507,$O13507-SUM($Q13507:R13507),IF(SUM($Q13507:R13507)<$O13507,$P13507,0)))","v":0},{"$f":"IF($O13507<=0,0,IF(($O13507-SUM($Q13507:S13507))<$P13507,$O13507-SUM($Q13507:S13507),IF(SUM($Q13507:S13507)<$O13507,$P13507,0)))","v":0},{"$f":"IF($O13507<=0,0,IF(($O13507-SUM($Q13507:T13507))<$P13507,$O13507-SUM($Q13507:T13507),IF(SUM($Q13507:T13507)<$O13507,$P13507,0)))","v":0},{"$f":"IF($O13507<=0,0,IF(($O13507-SUM($Q13507:U13507))<$P13507,$O13507-SUM($Q13507:U13507),IF(SUM($Q13507:U13507)<$O13507,$P13507,0)))","v":0},{"$f":"IF($O13507<=0,0,IF(($O13507-SUM($Q13507:V13507))<$P13507,$O13507-SUM($Q13507:V13507),IF(SUM($Q13507:V13507)<$O13507,$P13507,0)))","v":0},{"$f":"IF($O13507<=0,0,IF(($O13507-SUM($Q13507:W13507))<$P13507,$O13507-SUM($Q13507:W13507),IF(SUM($Q13507:W13507)<$O13507,$P13507,0)))","v":0},{"$f":"IF($O13507<=0,0,IF(($O13507-SUM($Q13507:X13507))<$P13507,$O13507-SUM($Q13507:X13507),IF(SUM($Q13507:X13507)<$O13507,$P13507,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13538<=0,0,IF(($O13538-SUM($Q13538:Q13538))<$P13538,$O13538-SUM($Q13538:Q13538),IF(SUM($Q13538:Q13538)<$O13538,$P13538,0)))","v":0},{"$f":"IF($O13538<=0,0,IF(($O13538-SUM($Q13538:R13538))<$P13538,$O13538-SUM($Q13538:R13538),IF(SUM($Q13538:R13538)<$O13538,$P13538,0)))","v":0},{"$f":"IF($O13538<=0,0,IF(($O13538-SUM($Q13538:S13538))<$P13538,$O13538-SUM($Q13538:S13538),IF(SUM($Q13538:S13538)<$O13538,$P13538,0)))","v":0},{"$f":"IF($O13538<=0,0,IF(($O13538-SUM($Q13538:T13538))<$P13538,$O13538-SUM($Q13538:T13538),IF(SUM($Q13538:T13538)<$O13538,$P13538,0)))","v":0},{"$f":"IF($O13538<=0,0,IF(($O13538-SUM($Q13538:U13538))<$P13538,$O13538-SUM($Q13538:U13538),IF(SUM($Q13538:U13538)<$O13538,$P13538,0)))","v":0},{"$f":"IF($O13538<=0,0,IF(($O13538-SUM($Q13538:V13538))<$P13538,$O13538-SUM($Q13538:V13538),IF(SUM($Q13538:V13538)<$O13538,$P13538,0)))","v":0},{"$f":"IF($O13538<=0,0,IF(($O13538-SUM($Q13538:W13538))<$P13538,$O13538-SUM($Q13538:W13538),IF(SUM($Q13538:W13538)<$O13538,$P13538,0)))","v":0},{"$f":"IF($O13538<=0,0,IF(($O13538-SUM($Q13538:X13538))<$P13538,$O13538-SUM($Q13538:X13538),IF(SUM($Q13538:X13538)<$O13538,$P13538,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13585<=0,0,IF(($O13585-SUM($Q13585:Q13585))<$P13585,$O13585-SUM($Q13585:Q13585),IF(SUM($Q13585:Q13585)<$O13585,$P13585,0)))","v":0},{"$f":"IF($O13585<=0,0,IF(($O13585-SUM($Q13585:R13585))<$P13585,$O13585-SUM($Q13585:R13585),IF(SUM($Q13585:R13585)<$O13585,$P13585,0)))","v":0},{"$f":"IF($O13585<=0,0,IF(($O13585-SUM($Q13585:S13585))<$P13585,$O13585-SUM($Q13585:S13585),IF(SUM($Q13585:S13585)<$O13585,$P13585,0)))","v":0},{"$f":"IF($O13585<=0,0,IF(($O13585-SUM($Q13585:T13585))<$P13585,$O13585-SUM($Q13585:T13585),IF(SUM($Q13585:T13585)<$O13585,$P13585,0)))","v":0},{"$f":"IF($O13585<=0,0,IF(($O13585-SUM($Q13585:U13585))<$P13585,$O13585-SUM($Q13585:U13585),IF(SUM($Q13585:U13585)<$O13585,$P13585,0)))","v":0},{"$f":"IF($O13585<=0,0,IF(($O13585-SUM($Q13585:V13585))<$P13585,$O13585-SUM($Q13585:V13585),IF(SUM($Q13585:V13585)<$O13585,$P13585,0)))","v":0},{"$f":"IF($O13585<=0,0,IF(($O13585-SUM($Q13585:W13585))<$P13585,$O13585-SUM($Q13585:W13585),IF(SUM($Q13585:W13585)<$O13585,$P13585,0)))","v":0},{"$f":"IF($O13585<=0,0,IF(($O13585-SUM($Q13585:X13585))<$P13585,$O13585-SUM($Q13585:X13585),IF(SUM($Q13585:X13585)<$O13585,$P13585,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13599<=0,0,IF(($O13599-SUM($Q13599:Q13599))<$P13599,$O13599-SUM($Q13599:Q13599),IF(SUM($Q13599:Q13599)<$O13599,$P13599,0)))","v":0},{"$f":"IF($O13599<=0,0,IF(($O13599-SUM($Q13599:R13599))<$P13599,$O13599-SUM($Q13599:R13599),IF(SUM($Q13599:R13599)<$O13599,$P13599,0)))","v":0},{"$f":"IF($O13599<=0,0,IF(($O13599-SUM($Q13599:S13599))<$P13599,$O13599-SUM($Q13599:S13599),IF(SUM($Q13599:S13599)<$O13599,$P13599,0)))","v":0},{"$f":"IF($O13599<=0,0,IF(($O13599-SUM($Q13599:T13599))<$P13599,$O13599-SUM($Q13599:T13599),IF(SUM($Q13599:T13599)<$O13599,$P13599,0)))","v":0},{"$f":"IF($O13599<=0,0,IF(($O13599-SUM($Q13599:U13599))<$P13599,$O13599-SUM($Q13599:U13599),IF(SUM($Q13599:U13599)<$O13599,$P13599,0)))","v":0},{"$f":"IF($O13599<=0,0,IF(($O13599-SUM($Q13599:V13599))<$P13599,$O13599-SUM($Q13599:V13599),IF(SUM($Q13599:V13599)<$O13599,$P13599,0)))","v":0},{"$f":"IF($O13599<=0,0,IF(($O13599-SUM($Q13599:W13599))<$P13599,$O13599-SUM($Q13599:W13599),IF(SUM($Q13599:W13599)<$O13599,$P13599,0)))","v":0},{"$f":"IF($O13599<=0,0,IF(($O13599-SUM($Q13599:X13599))<$P13599,$O13599-SUM($Q13599:X13599),IF(SUM($Q13599:X13599)<$O13599,$P13599,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-12-27","2004-12-27",41.039999999999964,0,0,0,0,41.04,0,0.5,0,20.52,null,{"$f":"IF($O13646<=0,0,IF(($O13646-SUM($Q13646:Q13646))<$P13646,$O13646-SUM($Q13646:Q13646),IF(SUM($Q13646:Q13646)<$O13646,$P13646,0)))","v":0},{"$f":"IF($O13646<=0,0,IF(($O13646-SUM($Q13646:R13646))<$P13646,$O13646-SUM($Q13646:R13646),IF(SUM($Q13646:R13646)<$O13646,$P13646,0)))","v":0},{"$f":"IF($O13646<=0,0,IF(($O13646-SUM($Q13646:S13646))<$P13646,$O13646-SUM($Q13646:S13646),IF(SUM($Q13646:S13646)<$O13646,$P13646,0)))","v":0},{"$f":"IF($O13646<=0,0,IF(($O13646-SUM($Q13646:T13646))<$P13646,$O13646-SUM($Q13646:T13646),IF(SUM($Q13646:T13646)<$O13646,$P13646,0)))","v":0},{"$f":"IF($O13646<=0,0,IF(($O13646-SUM($Q13646:U13646))<$P13646,$O13646-SUM($Q13646:U13646),IF(SUM($Q13646:U13646)<$O13646,$P13646,0)))","v":0},{"$f":"IF($O13646<=0,0,IF(($O13646-SUM($Q13646:V13646))<$P13646,$O13646-SUM($Q13646:V13646),IF(SUM($Q13646:V13646)<$O13646,$P13646,0)))","v":0},{"$f":"IF($O13646<=0,0,IF(($O13646-SUM($Q13646:W13646))<$P13646,$O13646-SUM($Q13646:W13646),IF(SUM($Q13646:W13646)<$O13646,$P13646,0)))","v":0},{"$f":"IF($O13646<=0,0,IF(($O13646-SUM($Q13646:X13646))<$P13646,$O13646-SUM($Q13646:X13646),IF(SUM($Q13646:X13646)<$O13646,$P13646,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-05-15","2006-05-15",1375.3899999999994,196.48,0,0,0,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:Q13664))<$P13664,$O13664-SUM($Q13664:Q13664),IF(SUM($Q13664:Q13664)<$O13664,$P13664,0)))","v":196.48},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:R13664))<$P13664,$O13664-SUM($Q13664:R13664),IF(SUM($Q13664:R13664)<$O13664,$P13664,0)))","v":196.48},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:S13664))<$P13664,$O13664-SUM($Q13664:S13664),IF(SUM($Q13664:S13664)<$O13664,$P13664,0)))","v":196.48},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:T13664))<$P13664,$O13664-SUM($Q13664:T13664),IF(SUM($Q13664:T13664)<$O13664,$P13664,0)))","v":196.48},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:U13664))<$P13664,$O13664-SUM($Q13664:U13664),IF(SUM($Q13664:U13664)<$O13664,$P13664,0)))","v":196.48},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:V13664))<$P13664,$O13664-SUM($Q13664:V13664),IF(SUM($Q13664:V13664)<$O13664,$P13664,0)))","v":196.48},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:W13664))<$P13664,$O13664-SUM($Q13664:W13664),IF(SUM($Q13664:W13664)<$O13664,$P13664,0)))","v":2.9999999999517968E-2},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:X13664))<$P13664,$O13664-SUM($Q13664:X13664),IF(SUM($Q13664:X13664)<$O13664,$P13664,0)))","v":0},589.46999999999946]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13695<=0,0,IF(($O13695-SUM($Q13695:Q13695))<$P13695,$O13695-SUM($Q13695:Q13695),IF(SUM($Q13695:Q13695)<$O13695,$P13695,0)))","v":0},{"$f":"IF($O13695<=0,0,IF(($O13695-SUM($Q13695:R13695))<$P13695,$O13695-SUM($Q13695:R13695),IF(SUM($Q13695:R13695)<$O13695,$P13695,0)))","v":0},{"$f":"IF($O13695<=0,0,IF(($O13695-SUM($Q13695:S13695))<$P13695,$O13695-SUM($Q13695:S13695),IF(SUM($Q13695:S13695)<$O13695,$P13695,0)))","v":0},{"$f":"IF($O13695<=0,0,IF(($O13695-SUM($Q13695:T13695))<$P13695,$O13695-SUM($Q13695:T13695),IF(SUM($Q13695:T13695)<$O13695,$P13695,0)))","v":0},{"$f":"IF($O13695<=0,0,IF(($O13695-SUM($Q13695:U13695))<$P13695,$O13695-SUM($Q13695:U13695),IF(SUM($Q13695:U13695)<$O13695,$P13695,0)))","v":0},{"$f":"IF($O13695<=0,0,IF(($O13695-SUM($Q13695:V13695))<$P13695,$O13695-SUM($Q13695:V13695),IF(SUM($Q13695:V13695)<$O13695,$P13695,0)))","v":0},{"$f":"IF($O13695<=0,0,IF(($O13695-SUM($Q13695:W13695))<$P13695,$O13695-SUM($Q13695:W13695),IF(SUM($Q13695:W13695)<$O13695,$P13695,0)))","v":0},{"$f":"IF($O13695<=0,0,IF(($O13695-SUM($Q13695:X13695))<$P13695,$O13695-SUM($Q13695:X13695),IF(SUM($Q13695:X13695)<$O13695,$P13695,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:Q13713))<$P13713,$O13713-SUM($Q13713:Q13713),IF(SUM($Q13713:Q13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:R13713))<$P13713,$O13713-SUM($Q13713:R13713),IF(SUM($Q13713:R13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:S13713))<$P13713,$O13713-SUM($Q13713:S13713),IF(SUM($Q13713:S13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:T13713))<$P13713,$O13713-SUM($Q13713:T13713),IF(SUM($Q13713:T13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:U13713))<$P13713,$O13713-SUM($Q13713:U13713),IF(SUM($Q13713:U13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:V13713))<$P13713,$O13713-SUM($Q13713:V13713),IF(SUM($Q13713:V13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:W13713))<$P13713,$O13713-SUM($Q13713:W13713),IF(SUM($Q13713:W13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:X13713))<$P13713,$O13713-SUM($Q13713:X13713),IF(SUM($Q13713:X13713)<$O13713,$P13713,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-12-01","2010-12-01",1000.0799999999999,0,0,0,0,1000.08,0,1,0,1000.08,null,{"$f":"IF($O13744<=0,0,IF(($O13744-SUM($Q13744:Q13744))<$P13744,$O13744-SUM($Q13744:Q13744),IF(SUM($Q13744:Q13744)<$O13744,$P13744,0)))","v":0},{"$f":"IF($O13744<=0,0,IF(($O13744-SUM($Q13744:R13744))<$P13744,$O13744-SUM($Q13744:R13744),IF(SUM($Q13744:R13744)<$O13744,$P13744,0)))","v":0},{"$f":"IF($O13744<=0,0,IF(($O13744-SUM($Q13744:S13744))<$P13744,$O13744-SUM($Q13744:S13744),IF(SUM($Q13744:S13744)<$O13744,$P13744,0)))","v":0},{"$f":"IF($O13744<=0,0,IF(($O13744-SUM($Q13744:T13744))<$P13744,$O13744-SUM($Q13744:T13744),IF(SUM($Q13744:T13744)<$O13744,$P13744,0)))","v":0},{"$f":"IF($O13744<=0,0,IF(($O13744-SUM($Q13744:U13744))<$P13744,$O13744-SUM($Q13744:U13744),IF(SUM($Q13744:U13744)<$O13744,$P13744,0)))","v":0},{"$f":"IF($O13744<=0,0,IF(($O13744-SUM($Q13744:V13744))<$P13744,$O13744-SUM($Q13744:V13744),IF(SUM($Q13744:V13744)<$O13744,$P13744,0)))","v":0},{"$f":"IF($O13744<=0,0,IF(($O13744-SUM($Q13744:W13744))<$P13744,$O13744-SUM($Q13744:W13744),IF(SUM($Q13744:W13744)<$O13744,$P13744,0)))","v":0},{"$f":"IF($O13744<=0,0,IF(($O13744-SUM($Q13744:X13744))<$P13744,$O13744-SUM($Q13744:X13744),IF(SUM($Q13744:X13744)<$O13744,$P13744,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-12-01","2010-12-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13775<=0,0,IF(($O13775-SUM($Q13775:Q13775))<$P13775,$O13775-SUM($Q13775:Q13775),IF(SUM($Q13775:Q13775)<$O13775,$P13775,0)))","v":0},{"$f":"IF($O13775<=0,0,IF(($O13775-SUM($Q13775:R13775))<$P13775,$O13775-SUM($Q13775:R13775),IF(SUM($Q13775:R13775)<$O13775,$P13775,0)))","v":0},{"$f":"IF($O13775<=0,0,IF(($O13775-SUM($Q13775:S13775))<$P13775,$O13775-SUM($Q13775:S13775),IF(SUM($Q13775:S13775)<$O13775,$P13775,0)))","v":0},{"$f":"IF($O13775<=0,0,IF(($O13775-SUM($Q13775:T13775))<$P13775,$O13775-SUM($Q13775:T13775),IF(SUM($Q13775:T13775)<$O13775,$P13775,0)))","v":0},{"$f":"IF($O13775<=0,0,IF(($O13775-SUM($Q13775:U13775))<$P13775,$O13775-SUM($Q13775:U13775),IF(SUM($Q13775:U13775)<$O13775,$P13775,0)))","v":0},{"$f":"IF($O13775<=0,0,IF(($O13775-SUM($Q13775:V13775))<$P13775,$O13775-SUM($Q13775:V13775),IF(SUM($Q13775:V13775)<$O13775,$P13775,0)))","v":0},{"$f":"IF($O13775<=0,0,IF(($O13775-SUM($Q13775:W13775))<$P13775,$O13775-SUM($Q13775:W13775),IF(SUM($Q13775:W13775)<$O13775,$P13775,0)))","v":0},{"$f":"IF($O13775<=0,0,IF(($O13775-SUM($Q13775:X13775))<$P13775,$O13775-SUM($Q13775:X13775),IF(SUM($Q13775:X13775)<$O13775,$P13775,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2010-12-01","2010-12-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:Q13793))<$P13793,$O13793-SUM($Q13793:Q13793),IF(SUM($Q13793:Q13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:R13793))<$P13793,$O13793-SUM($Q13793:R13793),IF(SUM($Q13793:R13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:S13793))<$P13793,$O13793-SUM($Q13793:S13793),IF(SUM($Q13793:S13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:T13793))<$P13793,$O13793-SUM($Q13793:T13793),IF(SUM($Q13793:T13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:U13793))<$P13793,$O13793-SUM($Q13793:U13793),IF(SUM($Q13793:U13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:V13793))<$P13793,$O13793-SUM($Q13793:V13793),IF(SUM($Q13793:V13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:W13793))<$P13793,$O13793-SUM($Q13793:W13793),IF(SUM($Q13793:W13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:X13793))<$P13793,$O13793-SUM($Q13793:X13793),IF(SUM($Q13793:X13793)<$O13793,$P13793,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-07-31","2004-07-31",-148.06,0,-148.06,0,0,0,0,1,0,0,null,{"$f":"IF($O13822<=0,0,IF(($O13822-SUM($Q13822:Q13822))<$P13822,$O13822-SUM($Q13822:Q13822),IF(SUM($Q13822:Q13822)<$O13822,$P13822,0)))","v":0},{"$f":"IF($O13822<=0,0,IF(($O13822-SUM($Q13822:R13822))<$P13822,$O13822-SUM($Q13822:R13822),IF(SUM($Q13822:R13822)<$O13822,$P13822,0)))","v":0},{"$f":"IF($O13822<=0,0,IF(($O13822-SUM($Q13822:S13822))<$P13822,$O13822-SUM($Q13822:S13822),IF(SUM($Q13822:S13822)<$O13822,$P13822,0)))","v":0},{"$f":"IF($O13822<=0,0,IF(($O13822-SUM($Q13822:T13822))<$P13822,$O13822-SUM($Q13822:T13822),IF(SUM($Q13822:T13822)<$O13822,$P13822,0)))","v":0},{"$f":"IF($O13822<=0,0,IF(($O13822-SUM($Q13822:U13822))<$P13822,$O13822-SUM($Q13822:U13822),IF(SUM($Q13822:U13822)<$O13822,$P13822,0)))","v":0},{"$f":"IF($O13822<=0,0,IF(($O13822-SUM($Q13822:V13822))<$P13822,$O13822-SUM($Q13822:V13822),IF(SUM($Q13822:V13822)<$O13822,$P13822,0)))","v":0},{"$f":"IF($O13822<=0,0,IF(($O13822-SUM($Q13822:W13822))<$P13822,$O13822-SUM($Q13822:W13822),IF(SUM($Q13822:W13822)<$O13822,$P13822,0)))","v":0},{"$f":"IF($O13822<=0,0,IF(($O13822-SUM($Q13822:X13822))<$P13822,$O13822-SUM($Q13822:X13822),IF(SUM($Q13822:X13822)<$O13822,$P13822,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-08-31","2004-08-31",8.9699999999999989,1.52,0,0,0,0,7.4499999999999993,1,7.4499999999999993,1.52,null,{"$f":"IF($O13854<=0,0,IF(($O13854-SUM($Q13854:Q13854))<$P13854,$O13854-SUM($Q13854:Q13854),IF(SUM($Q13854:Q13854)<$O13854,$P13854,0)))","v":1.52},{"$f":"IF($O13854<=0,0,IF(($O13854-SUM($Q13854:R13854))<$P13854,$O13854-SUM($Q13854:R13854),IF(SUM($Q13854:R13854)<$O13854,$P13854,0)))","v":1.52},{"$f":"IF($O13854<=0,0,IF(($O13854-SUM($Q13854:S13854))<$P13854,$O13854-SUM($Q13854:S13854),IF(SUM($Q13854:S13854)<$O13854,$P13854,0)))","v":1.52},{"$f":"IF($O13854<=0,0,IF(($O13854-SUM($Q13854:T13854))<$P13854,$O13854-SUM($Q13854:T13854),IF(SUM($Q13854:T13854)<$O13854,$P13854,0)))","v":1.52},{"$f":"IF($O13854<=0,0,IF(($O13854-SUM($Q13854:U13854))<$P13854,$O13854-SUM($Q13854:U13854),IF(SUM($Q13854:U13854)<$O13854,$P13854,0)))","v":1.3699999999999992},{"$f":"IF($O13854<=0,0,IF(($O13854-SUM($Q13854:V13854))<$P13854,$O13854-SUM($Q13854:V13854),IF(SUM($Q13854:V13854)<$O13854,$P13854,0)))","v":0},{"$f":"IF($O13854<=0,0,IF(($O13854-SUM($Q13854:W13854))<$P13854,$O13854-SUM($Q13854:W13854),IF(SUM($Q13854:W13854)<$O13854,$P13854,0)))","v":0},{"$f":"IF($O13854<=0,0,IF(($O13854-SUM($Q13854:X13854))<$P13854,$O13854-SUM($Q13854:X13854),IF(SUM($Q13854:X13854)<$O13854,$P13854,0)))","v":0},2.8899999999999988]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13901<=0,0,IF(($O13901-SUM($Q13901:Q13901))<$P13901,$O13901-SUM($Q13901:Q13901),IF(SUM($Q13901:Q13901)<$O13901,$P13901,0)))","v":0},{"$f":"IF($O13901<=0,0,IF(($O13901-SUM($Q13901:R13901))<$P13901,$O13901-SUM($Q13901:R13901),IF(SUM($Q13901:R13901)<$O13901,$P13901,0)))","v":0},{"$f":"IF($O13901<=0,0,IF(($O13901-SUM($Q13901:S13901))<$P13901,$O13901-SUM($Q13901:S13901),IF(SUM($Q13901:S13901)<$O13901,$P13901,0)))","v":0},{"$f":"IF($O13901<=0,0,IF(($O13901-SUM($Q13901:T13901))<$P13901,$O13901-SUM($Q13901:T13901),IF(SUM($Q13901:T13901)<$O13901,$P13901,0)))","v":0},{"$f":"IF($O13901<=0,0,IF(($O13901-SUM($Q13901:U13901))<$P13901,$O13901-SUM($Q13901:U13901),IF(SUM($Q13901:U13901)<$O13901,$P13901,0)))","v":0},{"$f":"IF($O13901<=0,0,IF(($O13901-SUM($Q13901:V13901))<$P13901,$O13901-SUM($Q13901:V13901),IF(SUM($Q13901:V13901)<$O13901,$P13901,0)))","v":0},{"$f":"IF($O13901<=0,0,IF(($O13901-SUM($Q13901:W13901))<$P13901,$O13901-SUM($Q13901:W13901),IF(SUM($Q13901:W13901)<$O13901,$P13901,0)))","v":0},{"$f":"IF($O13901<=0,0,IF(($O13901-SUM($Q13901:X13901))<$P13901,$O13901-SUM($Q13901:X13901),IF(SUM($Q13901:X13901)<$O13901,$P13901,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1980-12-30","1980-12-30",0.80999999999999872,0,0,0,0,0.81,-1.3322676295501878E-15,1,-1.3322676295501878E-15,0.81,null,{"$f":"IF($O13932<=0,0,IF(($O13932-SUM($Q13932:Q13932))<$P13932,$O13932-SUM($Q13932:Q13932),IF(SUM($Q13932:Q13932)<$O13932,$P13932,0)))","v":0},{"$f":"IF($O13932<=0,0,IF(($O13932-SUM($Q13932:R13932))<$P13932,$O13932-SUM($Q13932:R13932),IF(SUM($Q13932:R13932)<$O13932,$P13932,0)))","v":0},{"$f":"IF($O13932<=0,0,IF(($O13932-SUM($Q13932:S13932))<$P13932,$O13932-SUM($Q13932:S13932),IF(SUM($Q13932:S13932)<$O13932,$P13932,0)))","v":0},{"$f":"IF($O13932<=0,0,IF(($O13932-SUM($Q13932:T13932))<$P13932,$O13932-SUM($Q13932:T13932),IF(SUM($Q13932:T13932)<$O13932,$P13932,0)))","v":0},{"$f":"IF($O13932<=0,0,IF(($O13932-SUM($Q13932:U13932))<$P13932,$O13932-SUM($Q13932:U13932),IF(SUM($Q13932:U13932)<$O13932,$P13932,0)))","v":0},{"$f":"IF($O13932<=0,0,IF(($O13932-SUM($Q13932:V13932))<$P13932,$O13932-SUM($Q13932:V13932),IF(SUM($Q13932:V13932)<$O13932,$P13932,0)))","v":0},{"$f":"IF($O13932<=0,0,IF(($O13932-SUM($Q13932:W13932))<$P13932,$O13932-SUM($Q13932:W13932),IF(SUM($Q13932:W13932)<$O13932,$P13932,0)))","v":0},{"$f":"IF($O13932<=0,0,IF(($O13932-SUM($Q13932:X13932))<$P13932,$O13932-SUM($Q13932:X13932),IF(SUM($Q13932:X13932)<$O13932,$P13932,0)))","v":0},-1.3322676295501878E-15]
[null,"AERONAVEGACIÓN","VEHICULOS MENORES","OTROS","2011-03-01","2011-03-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:Q13950))<$P13950,$O13950-SUM($Q13950:Q13950),IF(SUM($Q13950:Q13950)<$O13950,$P13950,0)))","v":0},{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:R13950))<$P13950,$O13950-SUM($Q13950:R13950),IF(SUM($Q13950:R13950)<$O13950,$P13950,0)))","v":0},{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:S13950))<$P13950,$O13950-SUM($Q13950:S13950),IF(SUM($Q13950:S13950)<$O13950,$P13950,0)))","v":0},{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:T13950))<$P13950,$O13950-SUM($Q13950:T13950),IF(SUM($Q13950:T13950)<$O13950,$P13950,0)))","v":0},{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:U13950))<$P13950,$O13950-SUM($Q13950:U13950),IF(SUM($Q13950:U13950)<$O13950,$P13950,0)))","v":0},{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:V13950))<$P13950,$O13950-SUM($Q13950:V13950),IF(SUM($Q13950:V13950)<$O13950,$P13950,0)))","v":0},{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:W13950))<$P13950,$O13950-SUM($Q13950:W13950),IF(SUM($Q13950:W13950)<$O13950,$P13950,0)))","v":0},{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:X13950))<$P13950,$O13950-SUM($Q13950:X13950),IF(SUM($Q13950:X13950)<$O13950,$P13950,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-22","2003-01-22",16.77000000000001,2.4,0,0,0,0,14.37000000000001,1,14.37000000000001,2.4,null,{"$f":"IF($O13981<=0,0,IF(($O13981-SUM($Q13981:Q13981))<$P13981,$O13981-SUM($Q13981:Q13981),IF(SUM($Q13981:Q13981)<$O13981,$P13981,0)))","v":2.4},{"$f":"IF($O13981<=0,0,IF(($O13981-SUM($Q13981:R13981))<$P13981,$O13981-SUM($Q13981:R13981),IF(SUM($Q13981:R13981)<$O13981,$P13981,0)))","v":2.4},{"$f":"IF($O13981<=0,0,IF(($O13981-SUM($Q13981:S13981))<$P13981,$O13981-SUM($Q13981:S13981),IF(SUM($Q13981:S13981)<$O13981,$P13981,0)))","v":2.4},{"$f":"IF($O13981<=0,0,IF(($O13981-SUM($Q13981:T13981))<$P13981,$O13981-SUM($Q13981:T13981),IF(SUM($Q13981:T13981)<$O13981,$P13981,0)))","v":2.4},{"$f":"IF($O13981<=0,0,IF(($O13981-SUM($Q13981:U13981))<$P13981,$O13981-SUM($Q13981:U13981),IF(SUM($Q13981:U13981)<$O13981,$P13981,0)))","v":2.4},{"$f":"IF($O13981<=0,0,IF(($O13981-SUM($Q13981:V13981))<$P13981,$O13981-SUM($Q13981:V13981),IF(SUM($Q13981:V13981)<$O13981,$P13981,0)))","v":2.3700000000000099},{"$f":"IF($O13981<=0,0,IF(($O13981-SUM($Q13981:W13981))<$P13981,$O13981-SUM($Q13981:W13981),IF(SUM($Q13981:W13981)<$O13981,$P13981,0)))","v":0},{"$f":"IF($O13981<=0,0,IF(($O13981-SUM($Q13981:X13981))<$P13981,$O13981-SUM($Q13981:X13981),IF(SUM($Q13981:X13981)<$O13981,$P13981,0)))","v":0},7.1700000000000106]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2011-05-01","2011-05-01",68.069999999999936,68.069999999999993,0,0,0,0,-5.6843418860808015E-14,1,-5.6843418860808015E-14,68.069999999999993,null,{"$f":"IF($O14012<=0,0,IF(($O14012-SUM($Q14012:Q14012))<$P14012,$O14012-SUM($Q14012:Q14012),IF(SUM($Q14012:Q14012)<$O14012,$P14012,0)))","v":0},{"$f":"IF($O14012<=0,0,IF(($O14012-SUM($Q14012:R14012))<$P14012,$O14012-SUM($Q14012:R14012),IF(SUM($Q14012:R14012)<$O14012,$P14012,0)))","v":0},{"$f":"IF($O14012<=0,0,IF(($O14012-SUM($Q14012:S14012))<$P14012,$O14012-SUM($Q14012:S14012),IF(SUM($Q14012:S14012)<$O14012,$P14012,0)))","v":0},{"$f":"IF($O14012<=0,0,IF(($O14012-SUM($Q14012:T14012))<$P14012,$O14012-SUM($Q14012:T14012),IF(SUM($Q14012:T14012)<$O14012,$P14012,0)))","v":0},{"$f":"IF($O14012<=0,0,IF(($O14012-SUM($Q14012:U14012))<$P14012,$O14012-SUM($Q14012:U14012),IF(SUM($Q14012:U14012)<$O14012,$P14012,0)))","v":0},{"$f":"IF($O14012<=0,0,IF(($O14012-SUM($Q14012:V14012))<$P14012,$O14012-SUM($Q14012:V14012),IF(SUM($Q14012:V14012)<$O14012,$P14012,0)))","v":0},{"$f":"IF($O14012<=0,0,IF(($O14012-SUM($Q14012:W14012))<$P14012,$O14012-SUM($Q14012:W14012),IF(SUM($Q14012:W14012)<$O14012,$P14012,0)))","v":0},{"$f":"IF($O14012<=0,0,IF(($O14012-SUM($Q14012:X14012))<$P14012,$O14012-SUM($Q14012:X14012),IF(SUM($Q14012:X14012)<$O14012,$P14012,0)))","v":0},-5.6843418860808015E-14]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2011-06-01","2011-06-01",105,105,0,0,0,0,0,0.5,0,52.5,null,{"$f":"IF($O14030<=0,0,IF(($O14030-SUM($Q14030:Q14030))<$P14030,$O14030-SUM($Q14030:Q14030),IF(SUM($Q14030:Q14030)<$O14030,$P14030,0)))","v":0},{"$f":"IF($O14030<=0,0,IF(($O14030-SUM($Q14030:R14030))<$P14030,$O14030-SUM($Q14030:R14030),IF(SUM($Q14030:R14030)<$O14030,$P14030,0)))","v":0},{"$f":"IF($O14030<=0,0,IF(($O14030-SUM($Q14030:S14030))<$P14030,$O14030-SUM($Q14030:S14030),IF(SUM($Q14030:S14030)<$O14030,$P14030,0)))","v":0},{"$f":"IF($O14030<=0,0,IF(($O14030-SUM($Q14030:T14030))<$P14030,$O14030-SUM($Q14030:T14030),IF(SUM($Q14030:T14030)<$O14030,$P14030,0)))","v":0},{"$f":"IF($O14030<=0,0,IF(($O14030-SUM($Q14030:U14030))<$P14030,$O14030-SUM($Q14030:U14030),IF(SUM($Q14030:U14030)<$O14030,$P14030,0)))","v":0},{"$f":"IF($O14030<=0,0,IF(($O14030-SUM($Q14030:V14030))<$P14030,$O14030-SUM($Q14030:V14030),IF(SUM($Q14030:V14030)<$O14030,$P14030,0)))","v":0},{"$f":"IF($O14030<=0,0,IF(($O14030-SUM($Q14030:W14030))<$P14030,$O14030-SUM($Q14030:W14030),IF(SUM($Q14030:W14030)<$O14030,$P14030,0)))","v":0},{"$f":"IF($O14030<=0,0,IF(($O14030-SUM($Q14030:X14030))<$P14030,$O14030-SUM($Q14030:X14030),IF(SUM($Q14030:X14030)<$O14030,$P14030,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",33.659999999999997,0,0,0,0,33.659999999999997,0,1,0,33.659999999999997,null,{"$f":"IF($O14073<=0,0,IF(($O14073-SUM($Q14073:Q14073))<$P14073,$O14073-SUM($Q14073:Q14073),IF(SUM($Q14073:Q14073)<$O14073,$P14073,0)))","v":0},{"$f":"IF($O14073<=0,0,IF(($O14073-SUM($Q14073:R14073))<$P14073,$O14073-SUM($Q14073:R14073),IF(SUM($Q14073:R14073)<$O14073,$P14073,0)))","v":0},{"$f":"IF($O14073<=0,0,IF(($O14073-SUM($Q14073:S14073))<$P14073,$O14073-SUM($Q14073:S14073),IF(SUM($Q14073:S14073)<$O14073,$P14073,0)))","v":0},{"$f":"IF($O14073<=0,0,IF(($O14073-SUM($Q14073:T14073))<$P14073,$O14073-SUM($Q14073:T14073),IF(SUM($Q14073:T14073)<$O14073,$P14073,0)))","v":0},{"$f":"IF($O14073<=0,0,IF(($O14073-SUM($Q14073:U14073))<$P14073,$O14073-SUM($Q14073:U14073),IF(SUM($Q14073:U14073)<$O14073,$P14073,0)))","v":0},{"$f":"IF($O14073<=0,0,IF(($O14073-SUM($Q14073:V14073))<$P14073,$O14073-SUM($Q14073:V14073),IF(SUM($Q14073:V14073)<$O14073,$P14073,0)))","v":0},{"$f":"IF($O14073<=0,0,IF(($O14073-SUM($Q14073:W14073))<$P14073,$O14073-SUM($Q14073:W14073),IF(SUM($Q14073:W14073)<$O14073,$P14073,0)))","v":0},{"$f":"IF($O14073<=0,0,IF(($O14073-SUM($Q14073:X14073))<$P14073,$O14073-SUM($Q14073:X14073),IF(SUM($Q14073:X14073)<$O14073,$P14073,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",21.849999999999994,3.26,0,0,0,0,18.589999999999996,1,18.589999999999996,3.26,null,{"$f":"IF($O14107<=0,0,IF(($O14107-SUM($Q14107:Q14107))<$P14107,$O14107-SUM($Q14107:Q14107),IF(SUM($Q14107:Q14107)<$O14107,$P14107,0)))","v":3.26},{"$f":"IF($O14107<=0,0,IF(($O14107-SUM($Q14107:R14107))<$P14107,$O14107-SUM($Q14107:R14107),IF(SUM($Q14107:R14107)<$O14107,$P14107,0)))","v":3.26},{"$f":"IF($O14107<=0,0,IF(($O14107-SUM($Q14107:S14107))<$P14107,$O14107-SUM($Q14107:S14107),IF(SUM($Q14107:S14107)<$O14107,$P14107,0)))","v":3.26},{"$f":"IF($O14107<=0,0,IF(($O14107-SUM($Q14107:T14107))<$P14107,$O14107-SUM($Q14107:T14107),IF(SUM($Q14107:T14107)<$O14107,$P14107,0)))","v":3.26},{"$f":"IF($O14107<=0,0,IF(($O14107-SUM($Q14107:U14107))<$P14107,$O14107-SUM($Q14107:U14107),IF(SUM($Q14107:U14107)<$O14107,$P14107,0)))","v":3.26},{"$f":"IF($O14107<=0,0,IF(($O14107-SUM($Q14107:V14107))<$P14107,$O14107-SUM($Q14107:V14107),IF(SUM($Q14107:V14107)<$O14107,$P14107,0)))","v":2.2899999999999991},{"$f":"IF($O14107<=0,0,IF(($O14107-SUM($Q14107:W14107))<$P14107,$O14107-SUM($Q14107:W14107),IF(SUM($Q14107:W14107)<$O14107,$P14107,0)))","v":0},{"$f":"IF($O14107<=0,0,IF(($O14107-SUM($Q14107:X14107))<$P14107,$O14107-SUM($Q14107:X14107),IF(SUM($Q14107:X14107)<$O14107,$P14107,0)))","v":0},8.8099999999999969]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2011-08-01","2011-08-01",750,0,0,0,0,750,0,1,0,750,null,{"$f":"IF($O14109<=0,0,IF(($O14109-SUM($Q14109:Q14109))<$P14109,$O14109-SUM($Q14109:Q14109),IF(SUM($Q14109:Q14109)<$O14109,$P14109,0)))","v":0},{"$f":"IF($O14109<=0,0,IF(($O14109-SUM($Q14109:R14109))<$P14109,$O14109-SUM($Q14109:R14109),IF(SUM($Q14109:R14109)<$O14109,$P14109,0)))","v":0},{"$f":"IF($O14109<=0,0,IF(($O14109-SUM($Q14109:S14109))<$P14109,$O14109-SUM($Q14109:S14109),IF(SUM($Q14109:S14109)<$O14109,$P14109,0)))","v":0},{"$f":"IF($O14109<=0,0,IF(($O14109-SUM($Q14109:T14109))<$P14109,$O14109-SUM($Q14109:T14109),IF(SUM($Q14109:T14109)<$O14109,$P14109,0)))","v":0},{"$f":"IF($O14109<=0,0,IF(($O14109-SUM($Q14109:U14109))<$P14109,$O14109-SUM($Q14109:U14109),IF(SUM($Q14109:U14109)<$O14109,$P14109,0)))","v":0},{"$f":"IF($O14109<=0,0,IF(($O14109-SUM($Q14109:V14109))<$P14109,$O14109-SUM($Q14109:V14109),IF(SUM($Q14109:V14109)<$O14109,$P14109,0)))","v":0},{"$f":"IF($O14109<=0,0,IF(($O14109-SUM($Q14109:W14109))<$P14109,$O14109-SUM($Q14109:W14109),IF(SUM($Q14109:W14109)<$O14109,$P14109,0)))","v":0},{"$f":"IF($O14109<=0,0,IF(($O14109-SUM($Q14109:X14109))<$P14109,$O14109-SUM($Q14109:X14109),IF(SUM($Q14109:X14109)<$O14109,$P14109,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-07-31","2004-07-31",28.099999999999994,4.68,0,0,0,0,23.419999999999995,1,23.419999999999995,4.68,null,{"$f":"IF($O14140<=0,0,IF(($O14140-SUM($Q14140:Q14140))<$P14140,$O14140-SUM($Q14140:Q14140),IF(SUM($Q14140:Q14140)<$O14140,$P14140,0)))","v":4.68},{"$f":"IF($O14140<=0,0,IF(($O14140-SUM($Q14140:R14140))<$P14140,$O14140-SUM($Q14140:R14140),IF(SUM($Q14140:R14140)<$O14140,$P14140,0)))","v":4.68},{"$f":"IF($O14140<=0,0,IF(($O14140-SUM($Q14140:S14140))<$P14140,$O14140-SUM($Q14140:S14140),IF(SUM($Q14140:S14140)<$O14140,$P14140,0)))","v":4.68},{"$f":"IF($O14140<=0,0,IF(($O14140-SUM($Q14140:T14140))<$P14140,$O14140-SUM($Q14140:T14140),IF(SUM($Q14140:T14140)<$O14140,$P14140,0)))","v":4.68},{"$f":"IF($O14140<=0,0,IF(($O14140-SUM($Q14140:U14140))<$P14140,$O14140-SUM($Q14140:U14140),IF(SUM($Q14140:U14140)<$O14140,$P14140,0)))","v":4.68},{"$f":"IF($O14140<=0,0,IF(($O14140-SUM($Q14140:V14140))<$P14140,$O14140-SUM($Q14140:V14140),IF(SUM($Q14140:V14140)<$O14140,$P14140,0)))","v":1.9999999999996021E-2},{"$f":"IF($O14140<=0,0,IF(($O14140-SUM($Q14140:W14140))<$P14140,$O14140-SUM($Q14140:W14140),IF(SUM($Q14140:W14140)<$O14140,$P14140,0)))","v":0},{"$f":"IF($O14140<=0,0,IF(($O14140-SUM($Q14140:X14140))<$P14140,$O14140-SUM($Q14140:X14140),IF(SUM($Q14140:X14140)<$O14140,$P14140,0)))","v":0},9.3799999999999955]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-01-01","2011-01-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14187<=0,0,IF(($O14187-SUM($Q14187:Q14187))<$P14187,$O14187-SUM($Q14187:Q14187),IF(SUM($Q14187:Q14187)<$O14187,$P14187,0)))","v":0},{"$f":"IF($O14187<=0,0,IF(($O14187-SUM($Q14187:R14187))<$P14187,$O14187-SUM($Q14187:R14187),IF(SUM($Q14187:R14187)<$O14187,$P14187,0)))","v":0},{"$f":"IF($O14187<=0,0,IF(($O14187-SUM($Q14187:S14187))<$P14187,$O14187-SUM($Q14187:S14187),IF(SUM($Q14187:S14187)<$O14187,$P14187,0)))","v":0},{"$f":"IF($O14187<=0,0,IF(($O14187-SUM($Q14187:T14187))<$P14187,$O14187-SUM($Q14187:T14187),IF(SUM($Q14187:T14187)<$O14187,$P14187,0)))","v":0},{"$f":"IF($O14187<=0,0,IF(($O14187-SUM($Q14187:U14187))<$P14187,$O14187-SUM($Q14187:U14187),IF(SUM($Q14187:U14187)<$O14187,$P14187,0)))","v":0},{"$f":"IF($O14187<=0,0,IF(($O14187-SUM($Q14187:V14187))<$P14187,$O14187-SUM($Q14187:V14187),IF(SUM($Q14187:V14187)<$O14187,$P14187,0)))","v":0},{"$f":"IF($O14187<=0,0,IF(($O14187-SUM($Q14187:W14187))<$P14187,$O14187-SUM($Q14187:W14187),IF(SUM($Q14187:W14187)<$O14187,$P14187,0)))","v":0},{"$f":"IF($O14187<=0,0,IF(($O14187-SUM($Q14187:X14187))<$P14187,$O14187-SUM($Q14187:X14187),IF(SUM($Q14187:X14187)<$O14187,$P14187,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:Q14218))<$P14218,$O14218-SUM($Q14218:Q14218),IF(SUM($Q14218:Q14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:R14218))<$P14218,$O14218-SUM($Q14218:R14218),IF(SUM($Q14218:R14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:S14218))<$P14218,$O14218-SUM($Q14218:S14218),IF(SUM($Q14218:S14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:T14218))<$P14218,$O14218-SUM($Q14218:T14218),IF(SUM($Q14218:T14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:U14218))<$P14218,$O14218-SUM($Q14218:U14218),IF(SUM($Q14218:U14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:V14218))<$P14218,$O14218-SUM($Q14218:V14218),IF(SUM($Q14218:V14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:W14218))<$P14218,$O14218-SUM($Q14218:W14218),IF(SUM($Q14218:W14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:X14218))<$P14218,$O14218-SUM($Q14218:X14218),IF(SUM($Q14218:X14218)<$O14218,$P14218,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-10-13","2000-10-13",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:Q14249))<$P14249,$O14249-SUM($Q14249:Q14249),IF(SUM($Q14249:Q14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:R14249))<$P14249,$O14249-SUM($Q14249:R14249),IF(SUM($Q14249:R14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:S14249))<$P14249,$O14249-SUM($Q14249:S14249),IF(SUM($Q14249:S14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:T14249))<$P14249,$O14249-SUM($Q14249:T14249),IF(SUM($Q14249:T14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:U14249))<$P14249,$O14249-SUM($Q14249:U14249),IF(SUM($Q14249:U14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:V14249))<$P14249,$O14249-SUM($Q14249:V14249),IF(SUM($Q14249:V14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:W14249))<$P14249,$O14249-SUM($Q14249:W14249),IF(SUM($Q14249:W14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:X14249))<$P14249,$O14249-SUM($Q14249:X14249),IF(SUM($Q14249:X14249)<$O14249,$P14249,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14267<=0,0,IF(($O14267-SUM($Q14267:Q14267))<$P14267,$O14267-SUM($Q14267:Q14267),IF(SUM($Q14267:Q14267)<$O14267,$P14267,0)))","v":0},{"$f":"IF($O14267<=0,0,IF(($O14267-SUM($Q14267:R14267))<$P14267,$O14267-SUM($Q14267:R14267),IF(SUM($Q14267:R14267)<$O14267,$P14267,0)))","v":0},{"$f":"IF($O14267<=0,0,IF(($O14267-SUM($Q14267:S14267))<$P14267,$O14267-SUM($Q14267:S14267),IF(SUM($Q14267:S14267)<$O14267,$P14267,0)))","v":0},{"$f":"IF($O14267<=0,0,IF(($O14267-SUM($Q14267:T14267))<$P14267,$O14267-SUM($Q14267:T14267),IF(SUM($Q14267:T14267)<$O14267,$P14267,0)))","v":0},{"$f":"IF($O14267<=0,0,IF(($O14267-SUM($Q14267:U14267))<$P14267,$O14267-SUM($Q14267:U14267),IF(SUM($Q14267:U14267)<$O14267,$P14267,0)))","v":0},{"$f":"IF($O14267<=0,0,IF(($O14267-SUM($Q14267:V14267))<$P14267,$O14267-SUM($Q14267:V14267),IF(SUM($Q14267:V14267)<$O14267,$P14267,0)))","v":0},{"$f":"IF($O14267<=0,0,IF(($O14267-SUM($Q14267:W14267))<$P14267,$O14267-SUM($Q14267:W14267),IF(SUM($Q14267:W14267)<$O14267,$P14267,0)))","v":0},{"$f":"IF($O14267<=0,0,IF(($O14267-SUM($Q14267:X14267))<$P14267,$O14267-SUM($Q14267:X14267),IF(SUM($Q14267:X14267)<$O14267,$P14267,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14296<=0,0,IF(($O14296-SUM($Q14296:Q14296))<$P14296,$O14296-SUM($Q14296:Q14296),IF(SUM($Q14296:Q14296)<$O14296,$P14296,0)))","v":0},{"$f":"IF($O14296<=0,0,IF(($O14296-SUM($Q14296:R14296))<$P14296,$O14296-SUM($Q14296:R14296),IF(SUM($Q14296:R14296)<$O14296,$P14296,0)))","v":0},{"$f":"IF($O14296<=0,0,IF(($O14296-SUM($Q14296:S14296))<$P14296,$O14296-SUM($Q14296:S14296),IF(SUM($Q14296:S14296)<$O14296,$P14296,0)))","v":0},{"$f":"IF($O14296<=0,0,IF(($O14296-SUM($Q14296:T14296))<$P14296,$O14296-SUM($Q14296:T14296),IF(SUM($Q14296:T14296)<$O14296,$P14296,0)))","v":0},{"$f":"IF($O14296<=0,0,IF(($O14296-SUM($Q14296:U14296))<$P14296,$O14296-SUM($Q14296:U14296),IF(SUM($Q14296:U14296)<$O14296,$P14296,0)))","v":0},{"$f":"IF($O14296<=0,0,IF(($O14296-SUM($Q14296:V14296))<$P14296,$O14296-SUM($Q14296:V14296),IF(SUM($Q14296:V14296)<$O14296,$P14296,0)))","v":0},{"$f":"IF($O14296<=0,0,IF(($O14296-SUM($Q14296:W14296))<$P14296,$O14296-SUM($Q14296:W14296),IF(SUM($Q14296:W14296)<$O14296,$P14296,0)))","v":0},{"$f":"IF($O14296<=0,0,IF(($O14296-SUM($Q14296:X14296))<$P14296,$O14296-SUM($Q14296:X14296),IF(SUM($Q14296:X14296)<$O14296,$P14296,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14315<=0,0,IF(($O14315-SUM($Q14315:Q14315))<$P14315,$O14315-SUM($Q14315:Q14315),IF(SUM($Q14315:Q14315)<$O14315,$P14315,0)))","v":0},{"$f":"IF($O14315<=0,0,IF(($O14315-SUM($Q14315:R14315))<$P14315,$O14315-SUM($Q14315:R14315),IF(SUM($Q14315:R14315)<$O14315,$P14315,0)))","v":0},{"$f":"IF($O14315<=0,0,IF(($O14315-SUM($Q14315:S14315))<$P14315,$O14315-SUM($Q14315:S14315),IF(SUM($Q14315:S14315)<$O14315,$P14315,0)))","v":0},{"$f":"IF($O14315<=0,0,IF(($O14315-SUM($Q14315:T14315))<$P14315,$O14315-SUM($Q14315:T14315),IF(SUM($Q14315:T14315)<$O14315,$P14315,0)))","v":0},{"$f":"IF($O14315<=0,0,IF(($O14315-SUM($Q14315:U14315))<$P14315,$O14315-SUM($Q14315:U14315),IF(SUM($Q14315:U14315)<$O14315,$P14315,0)))","v":0},{"$f":"IF($O14315<=0,0,IF(($O14315-SUM($Q14315:V14315))<$P14315,$O14315-SUM($Q14315:V14315),IF(SUM($Q14315:V14315)<$O14315,$P14315,0)))","v":0},{"$f":"IF($O14315<=0,0,IF(($O14315-SUM($Q14315:W14315))<$P14315,$O14315-SUM($Q14315:W14315),IF(SUM($Q14315:W14315)<$O14315,$P14315,0)))","v":0},{"$f":"IF($O14315<=0,0,IF(($O14315-SUM($Q14315:X14315))<$P14315,$O14315-SUM($Q14315:X14315),IF(SUM($Q14315:X14315)<$O14315,$P14315,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14346<=0,0,IF(($O14346-SUM($Q14346:Q14346))<$P14346,$O14346-SUM($Q14346:Q14346),IF(SUM($Q14346:Q14346)<$O14346,$P14346,0)))","v":0},{"$f":"IF($O14346<=0,0,IF(($O14346-SUM($Q14346:R14346))<$P14346,$O14346-SUM($Q14346:R14346),IF(SUM($Q14346:R14346)<$O14346,$P14346,0)))","v":0},{"$f":"IF($O14346<=0,0,IF(($O14346-SUM($Q14346:S14346))<$P14346,$O14346-SUM($Q14346:S14346),IF(SUM($Q14346:S14346)<$O14346,$P14346,0)))","v":0},{"$f":"IF($O14346<=0,0,IF(($O14346-SUM($Q14346:T14346))<$P14346,$O14346-SUM($Q14346:T14346),IF(SUM($Q14346:T14346)<$O14346,$P14346,0)))","v":0},{"$f":"IF($O14346<=0,0,IF(($O14346-SUM($Q14346:U14346))<$P14346,$O14346-SUM($Q14346:U14346),IF(SUM($Q14346:U14346)<$O14346,$P14346,0)))","v":0},{"$f":"IF($O14346<=0,0,IF(($O14346-SUM($Q14346:V14346))<$P14346,$O14346-SUM($Q14346:V14346),IF(SUM($Q14346:V14346)<$O14346,$P14346,0)))","v":0},{"$f":"IF($O14346<=0,0,IF(($O14346-SUM($Q14346:W14346))<$P14346,$O14346-SUM($Q14346:W14346),IF(SUM($Q14346:W14346)<$O14346,$P14346,0)))","v":0},{"$f":"IF($O14346<=0,0,IF(($O14346-SUM($Q14346:X14346))<$P14346,$O14346-SUM($Q14346:X14346),IF(SUM($Q14346:X14346)<$O14346,$P14346,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14377<=0,0,IF(($O14377-SUM($Q14377:Q14377))<$P14377,$O14377-SUM($Q14377:Q14377),IF(SUM($Q14377:Q14377)<$O14377,$P14377,0)))","v":0},{"$f":"IF($O14377<=0,0,IF(($O14377-SUM($Q14377:R14377))<$P14377,$O14377-SUM($Q14377:R14377),IF(SUM($Q14377:R14377)<$O14377,$P14377,0)))","v":0},{"$f":"IF($O14377<=0,0,IF(($O14377-SUM($Q14377:S14377))<$P14377,$O14377-SUM($Q14377:S14377),IF(SUM($Q14377:S14377)<$O14377,$P14377,0)))","v":0},{"$f":"IF($O14377<=0,0,IF(($O14377-SUM($Q14377:T14377))<$P14377,$O14377-SUM($Q14377:T14377),IF(SUM($Q14377:T14377)<$O14377,$P14377,0)))","v":0},{"$f":"IF($O14377<=0,0,IF(($O14377-SUM($Q14377:U14377))<$P14377,$O14377-SUM($Q14377:U14377),IF(SUM($Q14377:U14377)<$O14377,$P14377,0)))","v":0},{"$f":"IF($O14377<=0,0,IF(($O14377-SUM($Q14377:V14377))<$P14377,$O14377-SUM($Q14377:V14377),IF(SUM($Q14377:V14377)<$O14377,$P14377,0)))","v":0},{"$f":"IF($O14377<=0,0,IF(($O14377-SUM($Q14377:W14377))<$P14377,$O14377-SUM($Q14377:W14377),IF(SUM($Q14377:W14377)<$O14377,$P14377,0)))","v":0},{"$f":"IF($O14377<=0,0,IF(($O14377-SUM($Q14377:X14377))<$P14377,$O14377-SUM($Q14377:X14377),IF(SUM($Q14377:X14377)<$O14377,$P14377,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-04-30",2.1599999999999966,0.36,0,0,0,0,1.7999999999999967,0.5,0.89999999999999836,0.18,null,{"$f":"IF($O14424<=0,0,IF(($O14424-SUM($Q14424:Q14424))<$P14424,$O14424-SUM($Q14424:Q14424),IF(SUM($Q14424:Q14424)<$O14424,$P14424,0)))","v":0.18},{"$f":"IF($O14424<=0,0,IF(($O14424-SUM($Q14424:R14424))<$P14424,$O14424-SUM($Q14424:R14424),IF(SUM($Q14424:R14424)<$O14424,$P14424,0)))","v":0.18},{"$f":"IF($O14424<=0,0,IF(($O14424-SUM($Q14424:S14424))<$P14424,$O14424-SUM($Q14424:S14424),IF(SUM($Q14424:S14424)<$O14424,$P14424,0)))","v":0.18},{"$f":"IF($O14424<=0,0,IF(($O14424-SUM($Q14424:T14424))<$P14424,$O14424-SUM($Q14424:T14424),IF(SUM($Q14424:T14424)<$O14424,$P14424,0)))","v":0.18},{"$f":"IF($O14424<=0,0,IF(($O14424-SUM($Q14424:U14424))<$P14424,$O14424-SUM($Q14424:U14424),IF(SUM($Q14424:U14424)<$O14424,$P14424,0)))","v":0.17999999999999838},{"$f":"IF($O14424<=0,0,IF(($O14424-SUM($Q14424:V14424))<$P14424,$O14424-SUM($Q14424:V14424),IF(SUM($Q14424:V14424)<$O14424,$P14424,0)))","v":0},{"$f":"IF($O14424<=0,0,IF(($O14424-SUM($Q14424:W14424))<$P14424,$O14424-SUM($Q14424:W14424),IF(SUM($Q14424:W14424)<$O14424,$P14424,0)))","v":0},{"$f":"IF($O14424<=0,0,IF(($O14424-SUM($Q14424:X14424))<$P14424,$O14424-SUM($Q14424:X14424),IF(SUM($Q14424:X14424)<$O14424,$P14424,0)))","v":0},0.35999999999999832]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:Q14455))<$P14455,$O14455-SUM($Q14455:Q14455),IF(SUM($Q14455:Q14455)<$O14455,$P14455,0)))","v":0},{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:R14455))<$P14455,$O14455-SUM($Q14455:R14455),IF(SUM($Q14455:R14455)<$O14455,$P14455,0)))","v":0},{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:S14455))<$P14455,$O14455-SUM($Q14455:S14455),IF(SUM($Q14455:S14455)<$O14455,$P14455,0)))","v":0},{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:T14455))<$P14455,$O14455-SUM($Q14455:T14455),IF(SUM($Q14455:T14455)<$O14455,$P14455,0)))","v":0},{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:U14455))<$P14455,$O14455-SUM($Q14455:U14455),IF(SUM($Q14455:U14455)<$O14455,$P14455,0)))","v":0},{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:V14455))<$P14455,$O14455-SUM($Q14455:V14455),IF(SUM($Q14455:V14455)<$O14455,$P14455,0)))","v":0},{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:W14455))<$P14455,$O14455-SUM($Q14455:W14455),IF(SUM($Q14455:W14455)<$O14455,$P14455,0)))","v":0},{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:X14455))<$P14455,$O14455-SUM($Q14455:X14455),IF(SUM($Q14455:X14455)<$O14455,$P14455,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14457<=0,0,IF(($O14457-SUM($Q14457:Q14457))<$P14457,$O14457-SUM($Q14457:Q14457),IF(SUM($Q14457:Q14457)<$O14457,$P14457,0)))","v":0},{"$f":"IF($O14457<=0,0,IF(($O14457-SUM($Q14457:R14457))<$P14457,$O14457-SUM($Q14457:R14457),IF(SUM($Q14457:R14457)<$O14457,$P14457,0)))","v":0},{"$f":"IF($O14457<=0,0,IF(($O14457-SUM($Q14457:S14457))<$P14457,$O14457-SUM($Q14457:S14457),IF(SUM($Q14457:S14457)<$O14457,$P14457,0)))","v":0},{"$f":"IF($O14457<=0,0,IF(($O14457-SUM($Q14457:T14457))<$P14457,$O14457-SUM($Q14457:T14457),IF(SUM($Q14457:T14457)<$O14457,$P14457,0)))","v":0},{"$f":"IF($O14457<=0,0,IF(($O14457-SUM($Q14457:U14457))<$P14457,$O14457-SUM($Q14457:U14457),IF(SUM($Q14457:U14457)<$O14457,$P14457,0)))","v":0},{"$f":"IF($O14457<=0,0,IF(($O14457-SUM($Q14457:V14457))<$P14457,$O14457-SUM($Q14457:V14457),IF(SUM($Q14457:V14457)<$O14457,$P14457,0)))","v":0},{"$f":"IF($O14457<=0,0,IF(($O14457-SUM($Q14457:W14457))<$P14457,$O14457-SUM($Q14457:W14457),IF(SUM($Q14457:W14457)<$O14457,$P14457,0)))","v":0},{"$f":"IF($O14457<=0,0,IF(($O14457-SUM($Q14457:X14457))<$P14457,$O14457-SUM($Q14457:X14457),IF(SUM($Q14457:X14457)<$O14457,$P14457,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",355.98,0,0,0,0,355.98,0,1,0,355.98,null,{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:Q14504))<$P14504,$O14504-SUM($Q14504:Q14504),IF(SUM($Q14504:Q14504)<$O14504,$P14504,0)))","v":0},{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:R14504))<$P14504,$O14504-SUM($Q14504:R14504),IF(SUM($Q14504:R14504)<$O14504,$P14504,0)))","v":0},{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:S14504))<$P14504,$O14504-SUM($Q14504:S14504),IF(SUM($Q14504:S14504)<$O14504,$P14504,0)))","v":0},{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:T14504))<$P14504,$O14504-SUM($Q14504:T14504),IF(SUM($Q14504:T14504)<$O14504,$P14504,0)))","v":0},{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:U14504))<$P14504,$O14504-SUM($Q14504:U14504),IF(SUM($Q14504:U14504)<$O14504,$P14504,0)))","v":0},{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:V14504))<$P14504,$O14504-SUM($Q14504:V14504),IF(SUM($Q14504:V14504)<$O14504,$P14504,0)))","v":0},{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:W14504))<$P14504,$O14504-SUM($Q14504:W14504),IF(SUM($Q14504:W14504)<$O14504,$P14504,0)))","v":0},{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:X14504))<$P14504,$O14504-SUM($Q14504:X14504),IF(SUM($Q14504:X14504)<$O14504,$P14504,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14519<=0,0,IF(($O14519-SUM($Q14519:Q14519))<$P14519,$O14519-SUM($Q14519:Q14519),IF(SUM($Q14519:Q14519)<$O14519,$P14519,0)))","v":0},{"$f":"IF($O14519<=0,0,IF(($O14519-SUM($Q14519:R14519))<$P14519,$O14519-SUM($Q14519:R14519),IF(SUM($Q14519:R14519)<$O14519,$P14519,0)))","v":0},{"$f":"IF($O14519<=0,0,IF(($O14519-SUM($Q14519:S14519))<$P14519,$O14519-SUM($Q14519:S14519),IF(SUM($Q14519:S14519)<$O14519,$P14519,0)))","v":0},{"$f":"IF($O14519<=0,0,IF(($O14519-SUM($Q14519:T14519))<$P14519,$O14519-SUM($Q14519:T14519),IF(SUM($Q14519:T14519)<$O14519,$P14519,0)))","v":0},{"$f":"IF($O14519<=0,0,IF(($O14519-SUM($Q14519:U14519))<$P14519,$O14519-SUM($Q14519:U14519),IF(SUM($Q14519:U14519)<$O14519,$P14519,0)))","v":0},{"$f":"IF($O14519<=0,0,IF(($O14519-SUM($Q14519:V14519))<$P14519,$O14519-SUM($Q14519:V14519),IF(SUM($Q14519:V14519)<$O14519,$P14519,0)))","v":0},{"$f":"IF($O14519<=0,0,IF(($O14519-SUM($Q14519:W14519))<$P14519,$O14519-SUM($Q14519:W14519),IF(SUM($Q14519:W14519)<$O14519,$P14519,0)))","v":0},{"$f":"IF($O14519<=0,0,IF(($O14519-SUM($Q14519:X14519))<$P14519,$O14519-SUM($Q14519:X14519),IF(SUM($Q14519:X14519)<$O14519,$P14519,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14552<=0,0,IF(($O14552-SUM($Q14552:Q14552))<$P14552,$O14552-SUM($Q14552:Q14552),IF(SUM($Q14552:Q14552)<$O14552,$P14552,0)))","v":0},{"$f":"IF($O14552<=0,0,IF(($O14552-SUM($Q14552:R14552))<$P14552,$O14552-SUM($Q14552:R14552),IF(SUM($Q14552:R14552)<$O14552,$P14552,0)))","v":0},{"$f":"IF($O14552<=0,0,IF(($O14552-SUM($Q14552:S14552))<$P14552,$O14552-SUM($Q14552:S14552),IF(SUM($Q14552:S14552)<$O14552,$P14552,0)))","v":0},{"$f":"IF($O14552<=0,0,IF(($O14552-SUM($Q14552:T14552))<$P14552,$O14552-SUM($Q14552:T14552),IF(SUM($Q14552:T14552)<$O14552,$P14552,0)))","v":0},{"$f":"IF($O14552<=0,0,IF(($O14552-SUM($Q14552:U14552))<$P14552,$O14552-SUM($Q14552:U14552),IF(SUM($Q14552:U14552)<$O14552,$P14552,0)))","v":0},{"$f":"IF($O14552<=0,0,IF(($O14552-SUM($Q14552:V14552))<$P14552,$O14552-SUM($Q14552:V14552),IF(SUM($Q14552:V14552)<$O14552,$P14552,0)))","v":0},{"$f":"IF($O14552<=0,0,IF(($O14552-SUM($Q14552:W14552))<$P14552,$O14552-SUM($Q14552:W14552),IF(SUM($Q14552:W14552)<$O14552,$P14552,0)))","v":0},{"$f":"IF($O14552<=0,0,IF(($O14552-SUM($Q14552:X14552))<$P14552,$O14552-SUM($Q14552:X14552),IF(SUM($Q14552:X14552)<$O14552,$P14552,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14583<=0,0,IF(($O14583-SUM($Q14583:Q14583))<$P14583,$O14583-SUM($Q14583:Q14583),IF(SUM($Q14583:Q14583)<$O14583,$P14583,0)))","v":0},{"$f":"IF($O14583<=0,0,IF(($O14583-SUM($Q14583:R14583))<$P14583,$O14583-SUM($Q14583:R14583),IF(SUM($Q14583:R14583)<$O14583,$P14583,0)))","v":0},{"$f":"IF($O14583<=0,0,IF(($O14583-SUM($Q14583:S14583))<$P14583,$O14583-SUM($Q14583:S14583),IF(SUM($Q14583:S14583)<$O14583,$P14583,0)))","v":0},{"$f":"IF($O14583<=0,0,IF(($O14583-SUM($Q14583:T14583))<$P14583,$O14583-SUM($Q14583:T14583),IF(SUM($Q14583:T14583)<$O14583,$P14583,0)))","v":0},{"$f":"IF($O14583<=0,0,IF(($O14583-SUM($Q14583:U14583))<$P14583,$O14583-SUM($Q14583:U14583),IF(SUM($Q14583:U14583)<$O14583,$P14583,0)))","v":0},{"$f":"IF($O14583<=0,0,IF(($O14583-SUM($Q14583:V14583))<$P14583,$O14583-SUM($Q14583:V14583),IF(SUM($Q14583:V14583)<$O14583,$P14583,0)))","v":0},{"$f":"IF($O14583<=0,0,IF(($O14583-SUM($Q14583:W14583))<$P14583,$O14583-SUM($Q14583:W14583),IF(SUM($Q14583:W14583)<$O14583,$P14583,0)))","v":0},{"$f":"IF($O14583<=0,0,IF(($O14583-SUM($Q14583:X14583))<$P14583,$O14583-SUM($Q14583:X14583),IF(SUM($Q14583:X14583)<$O14583,$P14583,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14614<=0,0,IF(($O14614-SUM($Q14614:Q14614))<$P14614,$O14614-SUM($Q14614:Q14614),IF(SUM($Q14614:Q14614)<$O14614,$P14614,0)))","v":0},{"$f":"IF($O14614<=0,0,IF(($O14614-SUM($Q14614:R14614))<$P14614,$O14614-SUM($Q14614:R14614),IF(SUM($Q14614:R14614)<$O14614,$P14614,0)))","v":0},{"$f":"IF($O14614<=0,0,IF(($O14614-SUM($Q14614:S14614))<$P14614,$O14614-SUM($Q14614:S14614),IF(SUM($Q14614:S14614)<$O14614,$P14614,0)))","v":0},{"$f":"IF($O14614<=0,0,IF(($O14614-SUM($Q14614:T14614))<$P14614,$O14614-SUM($Q14614:T14614),IF(SUM($Q14614:T14614)<$O14614,$P14614,0)))","v":0},{"$f":"IF($O14614<=0,0,IF(($O14614-SUM($Q14614:U14614))<$P14614,$O14614-SUM($Q14614:U14614),IF(SUM($Q14614:U14614)<$O14614,$P14614,0)))","v":0},{"$f":"IF($O14614<=0,0,IF(($O14614-SUM($Q14614:V14614))<$P14614,$O14614-SUM($Q14614:V14614),IF(SUM($Q14614:V14614)<$O14614,$P14614,0)))","v":0},{"$f":"IF($O14614<=0,0,IF(($O14614-SUM($Q14614:W14614))<$P14614,$O14614-SUM($Q14614:W14614),IF(SUM($Q14614:W14614)<$O14614,$P14614,0)))","v":0},{"$f":"IF($O14614<=0,0,IF(($O14614-SUM($Q14614:X14614))<$P14614,$O14614-SUM($Q14614:X14614),IF(SUM($Q14614:X14614)<$O14614,$P14614,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14632<=0,0,IF(($O14632-SUM($Q14632:Q14632))<$P14632,$O14632-SUM($Q14632:Q14632),IF(SUM($Q14632:Q14632)<$O14632,$P14632,0)))","v":0},{"$f":"IF($O14632<=0,0,IF(($O14632-SUM($Q14632:R14632))<$P14632,$O14632-SUM($Q14632:R14632),IF(SUM($Q14632:R14632)<$O14632,$P14632,0)))","v":0},{"$f":"IF($O14632<=0,0,IF(($O14632-SUM($Q14632:S14632))<$P14632,$O14632-SUM($Q14632:S14632),IF(SUM($Q14632:S14632)<$O14632,$P14632,0)))","v":0},{"$f":"IF($O14632<=0,0,IF(($O14632-SUM($Q14632:T14632))<$P14632,$O14632-SUM($Q14632:T14632),IF(SUM($Q14632:T14632)<$O14632,$P14632,0)))","v":0},{"$f":"IF($O14632<=0,0,IF(($O14632-SUM($Q14632:U14632))<$P14632,$O14632-SUM($Q14632:U14632),IF(SUM($Q14632:U14632)<$O14632,$P14632,0)))","v":0},{"$f":"IF($O14632<=0,0,IF(($O14632-SUM($Q14632:V14632))<$P14632,$O14632-SUM($Q14632:V14632),IF(SUM($Q14632:V14632)<$O14632,$P14632,0)))","v":0},{"$f":"IF($O14632<=0,0,IF(($O14632-SUM($Q14632:W14632))<$P14632,$O14632-SUM($Q14632:W14632),IF(SUM($Q14632:W14632)<$O14632,$P14632,0)))","v":0},{"$f":"IF($O14632<=0,0,IF(($O14632-SUM($Q14632:X14632))<$P14632,$O14632-SUM($Q14632:X14632),IF(SUM($Q14632:X14632)<$O14632,$P14632,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14663<=0,0,IF(($O14663-SUM($Q14663:Q14663))<$P14663,$O14663-SUM($Q14663:Q14663),IF(SUM($Q14663:Q14663)<$O14663,$P14663,0)))","v":0},{"$f":"IF($O14663<=0,0,IF(($O14663-SUM($Q14663:R14663))<$P14663,$O14663-SUM($Q14663:R14663),IF(SUM($Q14663:R14663)<$O14663,$P14663,0)))","v":0},{"$f":"IF($O14663<=0,0,IF(($O14663-SUM($Q14663:S14663))<$P14663,$O14663-SUM($Q14663:S14663),IF(SUM($Q14663:S14663)<$O14663,$P14663,0)))","v":0},{"$f":"IF($O14663<=0,0,IF(($O14663-SUM($Q14663:T14663))<$P14663,$O14663-SUM($Q14663:T14663),IF(SUM($Q14663:T14663)<$O14663,$P14663,0)))","v":0},{"$f":"IF($O14663<=0,0,IF(($O14663-SUM($Q14663:U14663))<$P14663,$O14663-SUM($Q14663:U14663),IF(SUM($Q14663:U14663)<$O14663,$P14663,0)))","v":0},{"$f":"IF($O14663<=0,0,IF(($O14663-SUM($Q14663:V14663))<$P14663,$O14663-SUM($Q14663:V14663),IF(SUM($Q14663:V14663)<$O14663,$P14663,0)))","v":0},{"$f":"IF($O14663<=0,0,IF(($O14663-SUM($Q14663:W14663))<$P14663,$O14663-SUM($Q14663:W14663),IF(SUM($Q14663:W14663)<$O14663,$P14663,0)))","v":0},{"$f":"IF($O14663<=0,0,IF(($O14663-SUM($Q14663:X14663))<$P14663,$O14663-SUM($Q14663:X14663),IF(SUM($Q14663:X14663)<$O14663,$P14663,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14710<=0,0,IF(($O14710-SUM($Q14710:Q14710))<$P14710,$O14710-SUM($Q14710:Q14710),IF(SUM($Q14710:Q14710)<$O14710,$P14710,0)))","v":0},{"$f":"IF($O14710<=0,0,IF(($O14710-SUM($Q14710:R14710))<$P14710,$O14710-SUM($Q14710:R14710),IF(SUM($Q14710:R14710)<$O14710,$P14710,0)))","v":0},{"$f":"IF($O14710<=0,0,IF(($O14710-SUM($Q14710:S14710))<$P14710,$O14710-SUM($Q14710:S14710),IF(SUM($Q14710:S14710)<$O14710,$P14710,0)))","v":0},{"$f":"IF($O14710<=0,0,IF(($O14710-SUM($Q14710:T14710))<$P14710,$O14710-SUM($Q14710:T14710),IF(SUM($Q14710:T14710)<$O14710,$P14710,0)))","v":0},{"$f":"IF($O14710<=0,0,IF(($O14710-SUM($Q14710:U14710))<$P14710,$O14710-SUM($Q14710:U14710),IF(SUM($Q14710:U14710)<$O14710,$P14710,0)))","v":0},{"$f":"IF($O14710<=0,0,IF(($O14710-SUM($Q14710:V14710))<$P14710,$O14710-SUM($Q14710:V14710),IF(SUM($Q14710:V14710)<$O14710,$P14710,0)))","v":0},{"$f":"IF($O14710<=0,0,IF(($O14710-SUM($Q14710:W14710))<$P14710,$O14710-SUM($Q14710:W14710),IF(SUM($Q14710:W14710)<$O14710,$P14710,0)))","v":0},{"$f":"IF($O14710<=0,0,IF(($O14710-SUM($Q14710:X14710))<$P14710,$O14710-SUM($Q14710:X14710),IF(SUM($Q14710:X14710)<$O14710,$P14710,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-12-05","2008-12-05",230.14999999999964,0,0,0,0,230.15,-3.694822225952521E-13,0.5,-1.8474111129762605E-13,115.075,null,{"$f":"IF($O14741<=0,0,IF(($O14741-SUM($Q14741:Q14741))<$P14741,$O14741-SUM($Q14741:Q14741),IF(SUM($Q14741:Q14741)<$O14741,$P14741,0)))","v":0},{"$f":"IF($O14741<=0,0,IF(($O14741-SUM($Q14741:R14741))<$P14741,$O14741-SUM($Q14741:R14741),IF(SUM($Q14741:R14741)<$O14741,$P14741,0)))","v":0},{"$f":"IF($O14741<=0,0,IF(($O14741-SUM($Q14741:S14741))<$P14741,$O14741-SUM($Q14741:S14741),IF(SUM($Q14741:S14741)<$O14741,$P14741,0)))","v":0},{"$f":"IF($O14741<=0,0,IF(($O14741-SUM($Q14741:T14741))<$P14741,$O14741-SUM($Q14741:T14741),IF(SUM($Q14741:T14741)<$O14741,$P14741,0)))","v":0},{"$f":"IF($O14741<=0,0,IF(($O14741-SUM($Q14741:U14741))<$P14741,$O14741-SUM($Q14741:U14741),IF(SUM($Q14741:U14741)<$O14741,$P14741,0)))","v":0},{"$f":"IF($O14741<=0,0,IF(($O14741-SUM($Q14741:V14741))<$P14741,$O14741-SUM($Q14741:V14741),IF(SUM($Q14741:V14741)<$O14741,$P14741,0)))","v":0},{"$f":"IF($O14741<=0,0,IF(($O14741-SUM($Q14741:W14741))<$P14741,$O14741-SUM($Q14741:W14741),IF(SUM($Q14741:W14741)<$O14741,$P14741,0)))","v":0},{"$f":"IF($O14741<=0,0,IF(($O14741-SUM($Q14741:X14741))<$P14741,$O14741-SUM($Q14741:X14741),IF(SUM($Q14741:X14741)<$O14741,$P14741,0)))","v":0},-1.8474111129762605E-13]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14770<=0,0,IF(($O14770-SUM($Q14770:Q14770))<$P14770,$O14770-SUM($Q14770:Q14770),IF(SUM($Q14770:Q14770)<$O14770,$P14770,0)))","v":0},{"$f":"IF($O14770<=0,0,IF(($O14770-SUM($Q14770:R14770))<$P14770,$O14770-SUM($Q14770:R14770),IF(SUM($Q14770:R14770)<$O14770,$P14770,0)))","v":0},{"$f":"IF($O14770<=0,0,IF(($O14770-SUM($Q14770:S14770))<$P14770,$O14770-SUM($Q14770:S14770),IF(SUM($Q14770:S14770)<$O14770,$P14770,0)))","v":0},{"$f":"IF($O14770<=0,0,IF(($O14770-SUM($Q14770:T14770))<$P14770,$O14770-SUM($Q14770:T14770),IF(SUM($Q14770:T14770)<$O14770,$P14770,0)))","v":0},{"$f":"IF($O14770<=0,0,IF(($O14770-SUM($Q14770:U14770))<$P14770,$O14770-SUM($Q14770:U14770),IF(SUM($Q14770:U14770)<$O14770,$P14770,0)))","v":0},{"$f":"IF($O14770<=0,0,IF(($O14770-SUM($Q14770:V14770))<$P14770,$O14770-SUM($Q14770:V14770),IF(SUM($Q14770:V14770)<$O14770,$P14770,0)))","v":0},{"$f":"IF($O14770<=0,0,IF(($O14770-SUM($Q14770:W14770))<$P14770,$O14770-SUM($Q14770:W14770),IF(SUM($Q14770:W14770)<$O14770,$P14770,0)))","v":0},{"$f":"IF($O14770<=0,0,IF(($O14770-SUM($Q14770:X14770))<$P14770,$O14770-SUM($Q14770:X14770),IF(SUM($Q14770:X14770)<$O14770,$P14770,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,{"$f":"+IF(B14789=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O14789<=0,0,IF(($O14789-SUM($Q14789:Q14789))<$P14789,$O14789-SUM($Q14789:Q14789),IF(SUM($Q14789:Q14789)<$O14789,$P14789,0)))","v":0},{"$f":"IF($O14789<=0,0,IF(($O14789-SUM($Q14789:R14789))<$P14789,$O14789-SUM($Q14789:R14789),IF(SUM($Q14789:R14789)<$O14789,$P14789,0)))","v":0},{"$f":"IF($O14789<=0,0,IF(($O14789-SUM($Q14789:S14789))<$P14789,$O14789-SUM($Q14789:S14789),IF(SUM($Q14789:S14789)<$O14789,$P14789,0)))","v":0},{"$f":"IF($O14789<=0,0,IF(($O14789-SUM($Q14789:T14789))<$P14789,$O14789-SUM($Q14789:T14789),IF(SUM($Q14789:T14789)<$O14789,$P14789,0)))","v":0},{"$f":"IF($O14789<=0,0,IF(($O14789-SUM($Q14789:U14789))<$P14789,$O14789-SUM($Q14789:U14789),IF(SUM($Q14789:U14789)<$O14789,$P14789,0)))","v":0},{"$f":"IF($O14789<=0,0,IF(($O14789-SUM($Q14789:V14789))<$P14789,$O14789-SUM($Q14789:V14789),IF(SUM($Q14789:V14789)<$O14789,$P14789,0)))","v":0},{"$f":"IF($O14789<=0,0,IF(($O14789-SUM($Q14789:W14789))<$P14789,$O14789-SUM($Q14789:W14789),IF(SUM($Q14789:W14789)<$O14789,$P14789,0)))","v":0},{"$f":"IF($O14789<=0,0,IF(($O14789-SUM($Q14789:X14789))<$P14789,$O14789-SUM($Q14789:X14789),IF(SUM($Q14789:X14789)<$O14789,$P14789,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14820<=0,0,IF(($O14820-SUM($Q14820:Q14820))<$P14820,$O14820-SUM($Q14820:Q14820),IF(SUM($Q14820:Q14820)<$O14820,$P14820,0)))","v":0},{"$f":"IF($O14820<=0,0,IF(($O14820-SUM($Q14820:R14820))<$P14820,$O14820-SUM($Q14820:R14820),IF(SUM($Q14820:R14820)<$O14820,$P14820,0)))","v":0},{"$f":"IF($O14820<=0,0,IF(($O14820-SUM($Q14820:S14820))<$P14820,$O14820-SUM($Q14820:S14820),IF(SUM($Q14820:S14820)<$O14820,$P14820,0)))","v":0},{"$f":"IF($O14820<=0,0,IF(($O14820-SUM($Q14820:T14820))<$P14820,$O14820-SUM($Q14820:T14820),IF(SUM($Q14820:T14820)<$O14820,$P14820,0)))","v":0},{"$f":"IF($O14820<=0,0,IF(($O14820-SUM($Q14820:U14820))<$P14820,$O14820-SUM($Q14820:U14820),IF(SUM($Q14820:U14820)<$O14820,$P14820,0)))","v":0},{"$f":"IF($O14820<=0,0,IF(($O14820-SUM($Q14820:V14820))<$P14820,$O14820-SUM($Q14820:V14820),IF(SUM($Q14820:V14820)<$O14820,$P14820,0)))","v":0},{"$f":"IF($O14820<=0,0,IF(($O14820-SUM($Q14820:W14820))<$P14820,$O14820-SUM($Q14820:W14820),IF(SUM($Q14820:W14820)<$O14820,$P14820,0)))","v":0},{"$f":"IF($O14820<=0,0,IF(($O14820-SUM($Q14820:X14820))<$P14820,$O14820-SUM($Q14820:X14820),IF(SUM($Q14820:X14820)<$O14820,$P14820,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-01-31",1023.1700000000001,170.53,0,0,0,0,852.6400000000001,1,852.6400000000001,170.53,null,{"$f":"IF($O14851<=0,0,IF(($O14851-SUM($Q14851:Q14851))<$P14851,$O14851-SUM($Q14851:Q14851),IF(SUM($Q14851:Q14851)<$O14851,$P14851,0)))","v":170.53},{"$f":"IF($O14851<=0,0,IF(($O14851-SUM($Q14851:R14851))<$P14851,$O14851-SUM($Q14851:R14851),IF(SUM($Q14851:R14851)<$O14851,$P14851,0)))","v":170.53},{"$f":"IF($O14851<=0,0,IF(($O14851-SUM($Q14851:S14851))<$P14851,$O14851-SUM($Q14851:S14851),IF(SUM($Q14851:S14851)<$O14851,$P14851,0)))","v":170.53},{"$f":"IF($O14851<=0,0,IF(($O14851-SUM($Q14851:T14851))<$P14851,$O14851-SUM($Q14851:T14851),IF(SUM($Q14851:T14851)<$O14851,$P14851,0)))","v":170.53},{"$f":"IF($O14851<=0,0,IF(($O14851-SUM($Q14851:U14851))<$P14851,$O14851-SUM($Q14851:U14851),IF(SUM($Q14851:U14851)<$O14851,$P14851,0)))","v":170.5200000000001},{"$f":"IF($O14851<=0,0,IF(($O14851-SUM($Q14851:V14851))<$P14851,$O14851-SUM($Q14851:V14851),IF(SUM($Q14851:V14851)<$O14851,$P14851,0)))","v":0},{"$f":"IF($O14851<=0,0,IF(($O14851-SUM($Q14851:W14851))<$P14851,$O14851-SUM($Q14851:W14851),IF(SUM($Q14851:W14851)<$O14851,$P14851,0)))","v":0},{"$f":"IF($O14851<=0,0,IF(($O14851-SUM($Q14851:X14851))<$P14851,$O14851-SUM($Q14851:X14851),IF(SUM($Q14851:X14851)<$O14851,$P14851,0)))","v":0},341.05000000000007]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-09-30","2004-09-30",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14869<=0,0,IF(($O14869-SUM($Q14869:Q14869))<$P14869,$O14869-SUM($Q14869:Q14869),IF(SUM($Q14869:Q14869)<$O14869,$P14869,0)))","v":0},{"$f":"IF($O14869<=0,0,IF(($O14869-SUM($Q14869:R14869))<$P14869,$O14869-SUM($Q14869:R14869),IF(SUM($Q14869:R14869)<$O14869,$P14869,0)))","v":0},{"$f":"IF($O14869<=0,0,IF(($O14869-SUM($Q14869:S14869))<$P14869,$O14869-SUM($Q14869:S14869),IF(SUM($Q14869:S14869)<$O14869,$P14869,0)))","v":0},{"$f":"IF($O14869<=0,0,IF(($O14869-SUM($Q14869:T14869))<$P14869,$O14869-SUM($Q14869:T14869),IF(SUM($Q14869:T14869)<$O14869,$P14869,0)))","v":0},{"$f":"IF($O14869<=0,0,IF(($O14869-SUM($Q14869:U14869))<$P14869,$O14869-SUM($Q14869:U14869),IF(SUM($Q14869:U14869)<$O14869,$P14869,0)))","v":0},{"$f":"IF($O14869<=0,0,IF(($O14869-SUM($Q14869:V14869))<$P14869,$O14869-SUM($Q14869:V14869),IF(SUM($Q14869:V14869)<$O14869,$P14869,0)))","v":0},{"$f":"IF($O14869<=0,0,IF(($O14869-SUM($Q14869:W14869))<$P14869,$O14869-SUM($Q14869:W14869),IF(SUM($Q14869:W14869)<$O14869,$P14869,0)))","v":0},{"$f":"IF($O14869<=0,0,IF(($O14869-SUM($Q14869:X14869))<$P14869,$O14869-SUM($Q14869:X14869),IF(SUM($Q14869:X14869)<$O14869,$P14869,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2009-12-31","2009-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14900<=0,0,IF(($O14900-SUM($Q14900:Q14900))<$P14900,$O14900-SUM($Q14900:Q14900),IF(SUM($Q14900:Q14900)<$O14900,$P14900,0)))","v":0},{"$f":"IF($O14900<=0,0,IF(($O14900-SUM($Q14900:R14900))<$P14900,$O14900-SUM($Q14900:R14900),IF(SUM($Q14900:R14900)<$O14900,$P14900,0)))","v":0},{"$f":"IF($O14900<=0,0,IF(($O14900-SUM($Q14900:S14900))<$P14900,$O14900-SUM($Q14900:S14900),IF(SUM($Q14900:S14900)<$O14900,$P14900,0)))","v":0},{"$f":"IF($O14900<=0,0,IF(($O14900-SUM($Q14900:T14900))<$P14900,$O14900-SUM($Q14900:T14900),IF(SUM($Q14900:T14900)<$O14900,$P14900,0)))","v":0},{"$f":"IF($O14900<=0,0,IF(($O14900-SUM($Q14900:U14900))<$P14900,$O14900-SUM($Q14900:U14900),IF(SUM($Q14900:U14900)<$O14900,$P14900,0)))","v":0},{"$f":"IF($O14900<=0,0,IF(($O14900-SUM($Q14900:V14900))<$P14900,$O14900-SUM($Q14900:V14900),IF(SUM($Q14900:V14900)<$O14900,$P14900,0)))","v":0},{"$f":"IF($O14900<=0,0,IF(($O14900-SUM($Q14900:W14900))<$P14900,$O14900-SUM($Q14900:W14900),IF(SUM($Q14900:W14900)<$O14900,$P14900,0)))","v":0},{"$f":"IF($O14900<=0,0,IF(($O14900-SUM($Q14900:X14900))<$P14900,$O14900-SUM($Q14900:X14900),IF(SUM($Q14900:X14900)<$O14900,$P14900,0)))","v":0},0]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2011-03-21","2011-03-21",71610.680000000008,8039.62,0,0,0,0,{"$f":"+G14918-H14918-I14918-J14918-L14918","v":63571.060000000005},1,{"$f":"+M14918*N14918","v":63571.060000000005},{"$f":"+(H14918+L14918)*N14918","v":8039.62},null,{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:Q14918))<$P14918,$O14918-SUM($Q14918:Q14918),IF(SUM($Q14918:Q14918)<$O14918,$P14918,0)))","v":8039.62},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:R14918))<$P14918,$O14918-SUM($Q14918:R14918),IF(SUM($Q14918:R14918)<$O14918,$P14918,0)))","v":8039.62},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:S14918))<$P14918,$O14918-SUM($Q14918:S14918),IF(SUM($Q14918:S14918)<$O14918,$P14918,0)))","v":8039.62},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:T14918))<$P14918,$O14918-SUM($Q14918:T14918),IF(SUM($Q14918:T14918)<$O14918,$P14918,0)))","v":8039.62},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:U14918))<$P14918,$O14918-SUM($Q14918:U14918),IF(SUM($Q14918:U14918)<$O14918,$P14918,0)))","v":8039.62},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:V14918))<$P14918,$O14918-SUM($Q14918:V14918),IF(SUM($Q14918:V14918)<$O14918,$P14918,0)))","v":8039.62},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:W14918))<$P14918,$O14918-SUM($Q14918:W14918),IF(SUM($Q14918:W14918)<$O14918,$P14918,0)))","v":8039.62},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:X14918))<$P14918,$O14918-SUM($Q14918:X14918),IF(SUM($Q14918:X14918)<$O14918,$P14918,0)))","v":7293.7200000000012},{"$f":"+O14918-SUM(R14918:T14918)","v":39452.200000000004}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-10-01","2012-11-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14949<=0,0,IF(($O14949-SUM($Q14949:Q14949))<$P14949,$O14949-SUM($Q14949:Q14949),IF(SUM($Q14949:Q14949)<$O14949,$P14949,0)))","v":0},{"$f":"IF($O14949<=0,0,IF(($O14949-SUM($Q14949:R14949))<$P14949,$O14949-SUM($Q14949:R14949),IF(SUM($Q14949:R14949)<$O14949,$P14949,0)))","v":0},{"$f":"IF($O14949<=0,0,IF(($O14949-SUM($Q14949:S14949))<$P14949,$O14949-SUM($Q14949:S14949),IF(SUM($Q14949:S14949)<$O14949,$P14949,0)))","v":0},{"$f":"IF($O14949<=0,0,IF(($O14949-SUM($Q14949:T14949))<$P14949,$O14949-SUM($Q14949:T14949),IF(SUM($Q14949:T14949)<$O14949,$P14949,0)))","v":0},{"$f":"IF($O14949<=0,0,IF(($O14949-SUM($Q14949:U14949))<$P14949,$O14949-SUM($Q14949:U14949),IF(SUM($Q14949:U14949)<$O14949,$P14949,0)))","v":0},{"$f":"IF($O14949<=0,0,IF(($O14949-SUM($Q14949:V14949))<$P14949,$O14949-SUM($Q14949:V14949),IF(SUM($Q14949:V14949)<$O14949,$P14949,0)))","v":0},{"$f":"IF($O14949<=0,0,IF(($O14949-SUM($Q14949:W14949))<$P14949,$O14949-SUM($Q14949:W14949),IF(SUM($Q14949:W14949)<$O14949,$P14949,0)))","v":0},{"$f":"IF($O14949<=0,0,IF(($O14949-SUM($Q14949:X14949))<$P14949,$O14949-SUM($Q14949:X14949),IF(SUM($Q14949:X14949)<$O14949,$P14949,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",2555.31,323.22000000000003,0,0,0,0,2232.09,1,2232.09,323.22000000000003,null,{"$f":"IF($O14993<=0,0,IF(($O14993-SUM($Q14993:Q14993))<$P14993,$O14993-SUM($Q14993:Q14993),IF(SUM($Q14993:Q14993)<$O14993,$P14993,0)))","v":323.22000000000003},{"$f":"IF($O14993<=0,0,IF(($O14993-SUM($Q14993:R14993))<$P14993,$O14993-SUM($Q14993:R14993),IF(SUM($Q14993:R14993)<$O14993,$P14993,0)))","v":323.22000000000003},{"$f":"IF($O14993<=0,0,IF(($O14993-SUM($Q14993:S14993))<$P14993,$O14993-SUM($Q14993:S14993),IF(SUM($Q14993:S14993)<$O14993,$P14993,0)))","v":323.22000000000003},{"$f":"IF($O14993<=0,0,IF(($O14993-SUM($Q14993:T14993))<$P14993,$O14993-SUM($Q14993:T14993),IF(SUM($Q14993:T14993)<$O14993,$P14993,0)))","v":323.22000000000003},{"$f":"IF($O14993<=0,0,IF(($O14993-SUM($Q14993:U14993))<$P14993,$O14993-SUM($Q14993:U14993),IF(SUM($Q14993:U14993)<$O14993,$P14993,0)))","v":323.22000000000003},{"$f":"IF($O14993<=0,0,IF(($O14993-SUM($Q14993:V14993))<$P14993,$O14993-SUM($Q14993:V14993),IF(SUM($Q14993:V14993)<$O14993,$P14993,0)))","v":323.22000000000003},{"$f":"IF($O14993<=0,0,IF(($O14993-SUM($Q14993:W14993))<$P14993,$O14993-SUM($Q14993:W14993),IF(SUM($Q14993:W14993)<$O14993,$P14993,0)))","v":292.77},{"$f":"IF($O14993<=0,0,IF(($O14993-SUM($Q14993:X14993))<$P14993,$O14993-SUM($Q14993:X14993),IF(SUM($Q14993:X14993)<$O14993,$P14993,0)))","v":0},1262.43]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",527.03,66.66,0,0,0,0,460.37,1,460.37,66.66,null,{"$f":"IF($O15026<=0,0,IF(($O15026-SUM($Q15026:Q15026))<$P15026,$O15026-SUM($Q15026:Q15026),IF(SUM($Q15026:Q15026)<$O15026,$P15026,0)))","v":66.66},{"$f":"IF($O15026<=0,0,IF(($O15026-SUM($Q15026:R15026))<$P15026,$O15026-SUM($Q15026:R15026),IF(SUM($Q15026:R15026)<$O15026,$P15026,0)))","v":66.66},{"$f":"IF($O15026<=0,0,IF(($O15026-SUM($Q15026:S15026))<$P15026,$O15026-SUM($Q15026:S15026),IF(SUM($Q15026:S15026)<$O15026,$P15026,0)))","v":66.66},{"$f":"IF($O15026<=0,0,IF(($O15026-SUM($Q15026:T15026))<$P15026,$O15026-SUM($Q15026:T15026),IF(SUM($Q15026:T15026)<$O15026,$P15026,0)))","v":66.66},{"$f":"IF($O15026<=0,0,IF(($O15026-SUM($Q15026:U15026))<$P15026,$O15026-SUM($Q15026:U15026),IF(SUM($Q15026:U15026)<$O15026,$P15026,0)))","v":66.66},{"$f":"IF($O15026<=0,0,IF(($O15026-SUM($Q15026:V15026))<$P15026,$O15026-SUM($Q15026:V15026),IF(SUM($Q15026:V15026)<$O15026,$P15026,0)))","v":66.66},{"$f":"IF($O15026<=0,0,IF(($O15026-SUM($Q15026:W15026))<$P15026,$O15026-SUM($Q15026:W15026),IF(SUM($Q15026:W15026)<$O15026,$P15026,0)))","v":60.410000000000082},{"$f":"IF($O15026<=0,0,IF(($O15026-SUM($Q15026:X15026))<$P15026,$O15026-SUM($Q15026:X15026),IF(SUM($Q15026:X15026)<$O15026,$P15026,0)))","v":0},260.39]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",212549.02999999997,34007.839999999997,0,0,0,0,178541.18999999997,1,178541.18999999997,34007.839999999997,null,{"$f":"IF($O15057<=0,0,IF(($O15057-SUM($Q15057:Q15057))<$P15057,$O15057-SUM($Q15057:Q15057),IF(SUM($Q15057:Q15057)<$O15057,$P15057,0)))","v":34007.839999999997},{"$f":"IF($O15057<=0,0,IF(($O15057-SUM($Q15057:R15057))<$P15057,$O15057-SUM($Q15057:R15057),IF(SUM($Q15057:R15057)<$O15057,$P15057,0)))","v":34007.839999999997},{"$f":"IF($O15057<=0,0,IF(($O15057-SUM($Q15057:S15057))<$P15057,$O15057-SUM($Q15057:S15057),IF(SUM($Q15057:S15057)<$O15057,$P15057,0)))","v":34007.839999999997},{"$f":"IF($O15057<=0,0,IF(($O15057-SUM($Q15057:T15057))<$P15057,$O15057-SUM($Q15057:T15057),IF(SUM($Q15057:T15057)<$O15057,$P15057,0)))","v":34007.839999999997},{"$f":"IF($O15057<=0,0,IF(($O15057-SUM($Q15057:U15057))<$P15057,$O15057-SUM($Q15057:U15057),IF(SUM($Q15057:U15057)<$O15057,$P15057,0)))","v":34007.839999999997},{"$f":"IF($O15057<=0,0,IF(($O15057-SUM($Q15057:V15057))<$P15057,$O15057-SUM($Q15057:V15057),IF(SUM($Q15057:V15057)<$O15057,$P15057,0)))","v":8501.9899999999907},{"$f":"IF($O15057<=0,0,IF(($O15057-SUM($Q15057:W15057))<$P15057,$O15057-SUM($Q15057:W15057),IF(SUM($Q15057:W15057)<$O15057,$P15057,0)))","v":0},{"$f":"IF($O15057<=0,0,IF(($O15057-SUM($Q15057:X15057))<$P15057,$O15057-SUM($Q15057:X15057),IF(SUM($Q15057:X15057)<$O15057,$P15057,0)))","v":0},76517.669999999984]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-10-01","2012-11-01",4262.49,608.92999999999995,0,0,0,0,3653.56,1,3653.56,608.92999999999995,null,{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:Q15075))<$P15075,$O15075-SUM($Q15075:Q15075),IF(SUM($Q15075:Q15075)<$O15075,$P15075,0)))","v":608.92999999999995},{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:R15075))<$P15075,$O15075-SUM($Q15075:R15075),IF(SUM($Q15075:R15075)<$O15075,$P15075,0)))","v":608.92999999999995},{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:S15075))<$P15075,$O15075-SUM($Q15075:S15075),IF(SUM($Q15075:S15075)<$O15075,$P15075,0)))","v":608.92999999999995},{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:T15075))<$P15075,$O15075-SUM($Q15075:T15075),IF(SUM($Q15075:T15075)<$O15075,$P15075,0)))","v":608.92999999999995},{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:U15075))<$P15075,$O15075-SUM($Q15075:U15075),IF(SUM($Q15075:U15075)<$O15075,$P15075,0)))","v":608.92999999999995},{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:V15075))<$P15075,$O15075-SUM($Q15075:V15075),IF(SUM($Q15075:V15075)<$O15075,$P15075,0)))","v":608.91000000000031},{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:W15075))<$P15075,$O15075-SUM($Q15075:W15075),IF(SUM($Q15075:W15075)<$O15075,$P15075,0)))","v":0},{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:X15075))<$P15075,$O15075-SUM($Q15075:X15075),IF(SUM($Q15075:X15075)<$O15075,$P15075,0)))","v":0},1826.77]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-10-01","2012-11-01",15738.650000000001,2623.11,0,0,0,0,13115.54,1,13115.54,2623.11,null,{"$f":"IF($O15106<=0,0,IF(($O15106-SUM($Q15106:Q15106))<$P15106,$O15106-SUM($Q15106:Q15106),IF(SUM($Q15106:Q15106)<$O15106,$P15106,0)))","v":2623.11},{"$f":"IF($O15106<=0,0,IF(($O15106-SUM($Q15106:R15106))<$P15106,$O15106-SUM($Q15106:R15106),IF(SUM($Q15106:R15106)<$O15106,$P15106,0)))","v":2623.11},{"$f":"IF($O15106<=0,0,IF(($O15106-SUM($Q15106:S15106))<$P15106,$O15106-SUM($Q15106:S15106),IF(SUM($Q15106:S15106)<$O15106,$P15106,0)))","v":2623.11},{"$f":"IF($O15106<=0,0,IF(($O15106-SUM($Q15106:T15106))<$P15106,$O15106-SUM($Q15106:T15106),IF(SUM($Q15106:T15106)<$O15106,$P15106,0)))","v":2623.11},{"$f":"IF($O15106<=0,0,IF(($O15106-SUM($Q15106:U15106))<$P15106,$O15106-SUM($Q15106:U15106),IF(SUM($Q15106:U15106)<$O15106,$P15106,0)))","v":2623.1000000000004},{"$f":"IF($O15106<=0,0,IF(($O15106-SUM($Q15106:V15106))<$P15106,$O15106-SUM($Q15106:V15106),IF(SUM($Q15106:V15106)<$O15106,$P15106,0)))","v":0},{"$f":"IF($O15106<=0,0,IF(($O15106-SUM($Q15106:W15106))<$P15106,$O15106-SUM($Q15106:W15106),IF(SUM($Q15106:W15106)<$O15106,$P15106,0)))","v":0},{"$f":"IF($O15106<=0,0,IF(($O15106-SUM($Q15106:X15106))<$P15106,$O15106-SUM($Q15106:X15106),IF(SUM($Q15106:X15106)<$O15106,$P15106,0)))","v":0},5246.2100000000009]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-10-01","2012-11-01",2107.1799999999998,351.2,0,0,0,0,1755.9799999999998,1,1755.9799999999998,351.2,null,{"$f":"IF($O15137<=0,0,IF(($O15137-SUM($Q15137:Q15137))<$P15137,$O15137-SUM($Q15137:Q15137),IF(SUM($Q15137:Q15137)<$O15137,$P15137,0)))","v":351.2},{"$f":"IF($O15137<=0,0,IF(($O15137-SUM($Q15137:R15137))<$P15137,$O15137-SUM($Q15137:R15137),IF(SUM($Q15137:R15137)<$O15137,$P15137,0)))","v":351.2},{"$f":"IF($O15137<=0,0,IF(($O15137-SUM($Q15137:S15137))<$P15137,$O15137-SUM($Q15137:S15137),IF(SUM($Q15137:S15137)<$O15137,$P15137,0)))","v":351.2},{"$f":"IF($O15137<=0,0,IF(($O15137-SUM($Q15137:T15137))<$P15137,$O15137-SUM($Q15137:T15137),IF(SUM($Q15137:T15137)<$O15137,$P15137,0)))","v":351.2},{"$f":"IF($O15137<=0,0,IF(($O15137-SUM($Q15137:U15137))<$P15137,$O15137-SUM($Q15137:U15137),IF(SUM($Q15137:U15137)<$O15137,$P15137,0)))","v":351.17999999999984},{"$f":"IF($O15137<=0,0,IF(($O15137-SUM($Q15137:V15137))<$P15137,$O15137-SUM($Q15137:V15137),IF(SUM($Q15137:V15137)<$O15137,$P15137,0)))","v":0},{"$f":"IF($O15137<=0,0,IF(($O15137-SUM($Q15137:W15137))<$P15137,$O15137-SUM($Q15137:W15137),IF(SUM($Q15137:W15137)<$O15137,$P15137,0)))","v":0},{"$f":"IF($O15137<=0,0,IF(($O15137-SUM($Q15137:X15137))<$P15137,$O15137-SUM($Q15137:X15137),IF(SUM($Q15137:X15137)<$O15137,$P15137,0)))","v":0},702.37999999999988]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-10-01","2012-11-01",393.4699999999998,393.47,0,0,0,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,393.47,null,{"$f":"IF($O15155<=0,0,IF(($O15155-SUM($Q15155:Q15155))<$P15155,$O15155-SUM($Q15155:Q15155),IF(SUM($Q15155:Q15155)<$O15155,$P15155,0)))","v":0},{"$f":"IF($O15155<=0,0,IF(($O15155-SUM($Q15155:R15155))<$P15155,$O15155-SUM($Q15155:R15155),IF(SUM($Q15155:R15155)<$O15155,$P15155,0)))","v":0},{"$f":"IF($O15155<=0,0,IF(($O15155-SUM($Q15155:S15155))<$P15155,$O15155-SUM($Q15155:S15155),IF(SUM($Q15155:S15155)<$O15155,$P15155,0)))","v":0},{"$f":"IF($O15155<=0,0,IF(($O15155-SUM($Q15155:T15155))<$P15155,$O15155-SUM($Q15155:T15155),IF(SUM($Q15155:T15155)<$O15155,$P15155,0)))","v":0},{"$f":"IF($O15155<=0,0,IF(($O15155-SUM($Q15155:U15155))<$P15155,$O15155-SUM($Q15155:U15155),IF(SUM($Q15155:U15155)<$O15155,$P15155,0)))","v":0},{"$f":"IF($O15155<=0,0,IF(($O15155-SUM($Q15155:V15155))<$P15155,$O15155-SUM($Q15155:V15155),IF(SUM($Q15155:V15155)<$O15155,$P15155,0)))","v":0},{"$f":"IF($O15155<=0,0,IF(($O15155-SUM($Q15155:W15155))<$P15155,$O15155-SUM($Q15155:W15155),IF(SUM($Q15155:W15155)<$O15155,$P15155,0)))","v":0},{"$f":"IF($O15155<=0,0,IF(($O15155-SUM($Q15155:X15155))<$P15155,$O15155-SUM($Q15155:X15155),IF(SUM($Q15155:X15155)<$O15155,$P15155,0)))","v":0},-2.2737367544323206E-13]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-09-18","2012-10-01",25654.760000000009,4347.0600000000004,0,0,0,0,21307.700000000008,1,21307.700000000008,4347.0600000000004,null,{"$f":"IF($O15186<=0,0,IF(($O15186-SUM($Q15186:Q15186))<$P15186,$O15186-SUM($Q15186:Q15186),IF(SUM($Q15186:Q15186)<$O15186,$P15186,0)))","v":4347.0600000000004},{"$f":"IF($O15186<=0,0,IF(($O15186-SUM($Q15186:R15186))<$P15186,$O15186-SUM($Q15186:R15186),IF(SUM($Q15186:R15186)<$O15186,$P15186,0)))","v":4347.0600000000004},{"$f":"IF($O15186<=0,0,IF(($O15186-SUM($Q15186:S15186))<$P15186,$O15186-SUM($Q15186:S15186),IF(SUM($Q15186:S15186)<$O15186,$P15186,0)))","v":4347.0600000000004},{"$f":"IF($O15186<=0,0,IF(($O15186-SUM($Q15186:T15186))<$P15186,$O15186-SUM($Q15186:T15186),IF(SUM($Q15186:T15186)<$O15186,$P15186,0)))","v":4347.0600000000004},{"$f":"IF($O15186<=0,0,IF(($O15186-SUM($Q15186:U15186))<$P15186,$O15186-SUM($Q15186:U15186),IF(SUM($Q15186:U15186)<$O15186,$P15186,0)))","v":3919.4600000000064},{"$f":"IF($O15186<=0,0,IF(($O15186-SUM($Q15186:V15186))<$P15186,$O15186-SUM($Q15186:V15186),IF(SUM($Q15186:V15186)<$O15186,$P15186,0)))","v":0},{"$f":"IF($O15186<=0,0,IF(($O15186-SUM($Q15186:W15186))<$P15186,$O15186-SUM($Q15186:W15186),IF(SUM($Q15186:W15186)<$O15186,$P15186,0)))","v":0},{"$f":"IF($O15186<=0,0,IF(($O15186-SUM($Q15186:X15186))<$P15186,$O15186-SUM($Q15186:X15186),IF(SUM($Q15186:X15186)<$O15186,$P15186,0)))","v":0},8266.5200000000077]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-06","2012-03-01",14909.059999999998,1885.82,0,0,0,0,13023.239999999998,1,13023.239999999998,1885.82,null,{"$f":"IF($O15216<=0,0,IF(($O15216-SUM($Q15216:Q15216))<$P15216,$O15216-SUM($Q15216:Q15216),IF(SUM($Q15216:Q15216)<$O15216,$P15216,0)))","v":1885.82},{"$f":"IF($O15216<=0,0,IF(($O15216-SUM($Q15216:R15216))<$P15216,$O15216-SUM($Q15216:R15216),IF(SUM($Q15216:R15216)<$O15216,$P15216,0)))","v":1885.82},{"$f":"IF($O15216<=0,0,IF(($O15216-SUM($Q15216:S15216))<$P15216,$O15216-SUM($Q15216:S15216),IF(SUM($Q15216:S15216)<$O15216,$P15216,0)))","v":1885.82},{"$f":"IF($O15216<=0,0,IF(($O15216-SUM($Q15216:T15216))<$P15216,$O15216-SUM($Q15216:T15216),IF(SUM($Q15216:T15216)<$O15216,$P15216,0)))","v":1885.82},{"$f":"IF($O15216<=0,0,IF(($O15216-SUM($Q15216:U15216))<$P15216,$O15216-SUM($Q15216:U15216),IF(SUM($Q15216:U15216)<$O15216,$P15216,0)))","v":1885.82},{"$f":"IF($O15216<=0,0,IF(($O15216-SUM($Q15216:V15216))<$P15216,$O15216-SUM($Q15216:V15216),IF(SUM($Q15216:V15216)<$O15216,$P15216,0)))","v":1885.82},{"$f":"IF($O15216<=0,0,IF(($O15216-SUM($Q15216:W15216))<$P15216,$O15216-SUM($Q15216:W15216),IF(SUM($Q15216:W15216)<$O15216,$P15216,0)))","v":1708.3199999999979},{"$f":"IF($O15216<=0,0,IF(($O15216-SUM($Q15216:X15216))<$P15216,$O15216-SUM($Q15216:X15216),IF(SUM($Q15216:X15216)<$O15216,$P15216,0)))","v":0},7365.7799999999979]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-05-02","2012-05-01",6421.7500000000018,917.39,0,0,0,0,5504.3600000000015,1,5504.3600000000015,917.39,null,{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:Q15263))<$P15263,$O15263-SUM($Q15263:Q15263),IF(SUM($Q15263:Q15263)<$O15263,$P15263,0)))","v":917.39},{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:R15263))<$P15263,$O15263-SUM($Q15263:R15263),IF(SUM($Q15263:R15263)<$O15263,$P15263,0)))","v":917.39},{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:S15263))<$P15263,$O15263-SUM($Q15263:S15263),IF(SUM($Q15263:S15263)<$O15263,$P15263,0)))","v":917.39},{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:T15263))<$P15263,$O15263-SUM($Q15263:T15263),IF(SUM($Q15263:T15263)<$O15263,$P15263,0)))","v":917.39},{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:U15263))<$P15263,$O15263-SUM($Q15263:U15263),IF(SUM($Q15263:U15263)<$O15263,$P15263,0)))","v":917.39},{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:V15263))<$P15263,$O15263-SUM($Q15263:V15263),IF(SUM($Q15263:V15263)<$O15263,$P15263,0)))","v":917.39},{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:W15263))<$P15263,$O15263-SUM($Q15263:W15263),IF(SUM($Q15263:W15263)<$O15263,$P15263,0)))","v":2.0000000001346052E-2},{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:X15263))<$P15263,$O15263-SUM($Q15263:X15263),IF(SUM($Q15263:X15263)<$O15263,$P15263,0)))","v":0},2752.1900000000014]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-05-02","2012-05-01",6421.75,917.39,0,0,0,0,5504.36,1,5504.36,917.39,null,{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:Q15265))<$P15265,$O15265-SUM($Q15265:Q15265),IF(SUM($Q15265:Q15265)<$O15265,$P15265,0)))","v":917.39},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:R15265))<$P15265,$O15265-SUM($Q15265:R15265),IF(SUM($Q15265:R15265)<$O15265,$P15265,0)))","v":917.39},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:S15265))<$P15265,$O15265-SUM($Q15265:S15265),IF(SUM($Q15265:S15265)<$O15265,$P15265,0)))","v":917.39},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:T15265))<$P15265,$O15265-SUM($Q15265:T15265),IF(SUM($Q15265:T15265)<$O15265,$P15265,0)))","v":917.39},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:U15265))<$P15265,$O15265-SUM($Q15265:U15265),IF(SUM($Q15265:U15265)<$O15265,$P15265,0)))","v":917.39},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:V15265))<$P15265,$O15265-SUM($Q15265:V15265),IF(SUM($Q15265:V15265)<$O15265,$P15265,0)))","v":917.39},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:W15265))<$P15265,$O15265-SUM($Q15265:W15265),IF(SUM($Q15265:W15265)<$O15265,$P15265,0)))","v":1.9999999999527063E-2},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:X15265))<$P15265,$O15265-SUM($Q15265:X15265),IF(SUM($Q15265:X15265)<$O15265,$P15265,0)))","v":0},2752.1899999999996]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-01","2012-01-01",4934.8999999999996,554.03,0,0,0,0,4380.87,1,4380.87,554.03,null,{"$f":"IF($O15312<=0,0,IF(($O15312-SUM($Q15312:Q15312))<$P15312,$O15312-SUM($Q15312:Q15312),IF(SUM($Q15312:Q15312)<$O15312,$P15312,0)))","v":554.03},{"$f":"IF($O15312<=0,0,IF(($O15312-SUM($Q15312:R15312))<$P15312,$O15312-SUM($Q15312:R15312),IF(SUM($Q15312:R15312)<$O15312,$P15312,0)))","v":554.03},{"$f":"IF($O15312<=0,0,IF(($O15312-SUM($Q15312:S15312))<$P15312,$O15312-SUM($Q15312:S15312),IF(SUM($Q15312:S15312)<$O15312,$P15312,0)))","v":554.03},{"$f":"IF($O15312<=0,0,IF(($O15312-SUM($Q15312:T15312))<$P15312,$O15312-SUM($Q15312:T15312),IF(SUM($Q15312:T15312)<$O15312,$P15312,0)))","v":554.03},{"$f":"IF($O15312<=0,0,IF(($O15312-SUM($Q15312:U15312))<$P15312,$O15312-SUM($Q15312:U15312),IF(SUM($Q15312:U15312)<$O15312,$P15312,0)))","v":554.03},{"$f":"IF($O15312<=0,0,IF(($O15312-SUM($Q15312:V15312))<$P15312,$O15312-SUM($Q15312:V15312),IF(SUM($Q15312:V15312)<$O15312,$P15312,0)))","v":554.03},{"$f":"IF($O15312<=0,0,IF(($O15312-SUM($Q15312:W15312))<$P15312,$O15312-SUM($Q15312:W15312),IF(SUM($Q15312:W15312)<$O15312,$P15312,0)))","v":554.03},{"$f":"IF($O15312<=0,0,IF(($O15312-SUM($Q15312:X15312))<$P15312,$O15312-SUM($Q15312:X15312),IF(SUM($Q15312:X15312)<$O15312,$P15312,0)))","v":502.66000000000076},2718.7799999999997]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-02-09","2012-04-01",3247.9399999999996,463.99,0,0,0,0,2783.95,1,2783.95,463.99,null,{"$f":"IF($O15343<=0,0,IF(($O15343-SUM($Q15343:Q15343))<$P15343,$O15343-SUM($Q15343:Q15343),IF(SUM($Q15343:Q15343)<$O15343,$P15343,0)))","v":463.99},{"$f":"IF($O15343<=0,0,IF(($O15343-SUM($Q15343:R15343))<$P15343,$O15343-SUM($Q15343:R15343),IF(SUM($Q15343:R15343)<$O15343,$P15343,0)))","v":463.99},{"$f":"IF($O15343<=0,0,IF(($O15343-SUM($Q15343:S15343))<$P15343,$O15343-SUM($Q15343:S15343),IF(SUM($Q15343:S15343)<$O15343,$P15343,0)))","v":463.99},{"$f":"IF($O15343<=0,0,IF(($O15343-SUM($Q15343:T15343))<$P15343,$O15343-SUM($Q15343:T15343),IF(SUM($Q15343:T15343)<$O15343,$P15343,0)))","v":463.99},{"$f":"IF($O15343<=0,0,IF(($O15343-SUM($Q15343:U15343))<$P15343,$O15343-SUM($Q15343:U15343),IF(SUM($Q15343:U15343)<$O15343,$P15343,0)))","v":463.99},{"$f":"IF($O15343<=0,0,IF(($O15343-SUM($Q15343:V15343))<$P15343,$O15343-SUM($Q15343:V15343),IF(SUM($Q15343:V15343)<$O15343,$P15343,0)))","v":463.99},{"$f":"IF($O15343<=0,0,IF(($O15343-SUM($Q15343:W15343))<$P15343,$O15343-SUM($Q15343:W15343),IF(SUM($Q15343:W15343)<$O15343,$P15343,0)))","v":1.0000000000218279E-2},{"$f":"IF($O15343<=0,0,IF(($O15343-SUM($Q15343:X15343))<$P15343,$O15343-SUM($Q15343:X15343),IF(SUM($Q15343:X15343)<$O15343,$P15343,0)))","v":0},1391.9799999999998]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-10-01",2664.5,451.48,0,0,0,0,2213.02,1,2213.02,451.48,null,{"$f":"IF($O15374<=0,0,IF(($O15374-SUM($Q15374:Q15374))<$P15374,$O15374-SUM($Q15374:Q15374),IF(SUM($Q15374:Q15374)<$O15374,$P15374,0)))","v":451.48},{"$f":"IF($O15374<=0,0,IF(($O15374-SUM($Q15374:R15374))<$P15374,$O15374-SUM($Q15374:R15374),IF(SUM($Q15374:R15374)<$O15374,$P15374,0)))","v":451.48},{"$f":"IF($O15374<=0,0,IF(($O15374-SUM($Q15374:S15374))<$P15374,$O15374-SUM($Q15374:S15374),IF(SUM($Q15374:S15374)<$O15374,$P15374,0)))","v":451.48},{"$f":"IF($O15374<=0,0,IF(($O15374-SUM($Q15374:T15374))<$P15374,$O15374-SUM($Q15374:T15374),IF(SUM($Q15374:T15374)<$O15374,$P15374,0)))","v":451.48},{"$f":"IF($O15374<=0,0,IF(($O15374-SUM($Q15374:U15374))<$P15374,$O15374-SUM($Q15374:U15374),IF(SUM($Q15374:U15374)<$O15374,$P15374,0)))","v":407.09999999999991},{"$f":"IF($O15374<=0,0,IF(($O15374-SUM($Q15374:V15374))<$P15374,$O15374-SUM($Q15374:V15374),IF(SUM($Q15374:V15374)<$O15374,$P15374,0)))","v":0},{"$f":"IF($O15374<=0,0,IF(($O15374-SUM($Q15374:W15374))<$P15374,$O15374-SUM($Q15374:W15374),IF(SUM($Q15374:W15374)<$O15374,$P15374,0)))","v":0},{"$f":"IF($O15374<=0,0,IF(($O15374-SUM($Q15374:X15374))<$P15374,$O15374-SUM($Q15374:X15374),IF(SUM($Q15374:X15374)<$O15374,$P15374,0)))","v":0},858.57999999999993]
[null,"AERONAVEGACIÓN","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","OTROS","2012-07-02","2012-07-01",1044.9099999999999,659.94,0,0,0,0,384.9699999999998,1,384.9699999999998,659.94,null,{"$f":"IF($O15392<=0,0,IF(($O15392-SUM($Q15392:Q15392))<$P15392,$O15392-SUM($Q15392:Q15392),IF(SUM($Q15392:Q15392)<$O15392,$P15392,0)))","v":384.9699999999998},{"$f":"IF($O15392<=0,0,IF(($O15392-SUM($Q15392:R15392))<$P15392,$O15392-SUM($Q15392:R15392),IF(SUM($Q15392:R15392)<$O15392,$P15392,0)))","v":0},{"$f":"IF($O15392<=0,0,IF(($O15392-SUM($Q15392:S15392))<$P15392,$O15392-SUM($Q15392:S15392),IF(SUM($Q15392:S15392)<$O15392,$P15392,0)))","v":0},{"$f":"IF($O15392<=0,0,IF(($O15392-SUM($Q15392:T15392))<$P15392,$O15392-SUM($Q15392:T15392),IF(SUM($Q15392:T15392)<$O15392,$P15392,0)))","v":0},{"$f":"IF($O15392<=0,0,IF(($O15392-SUM($Q15392:U15392))<$P15392,$O15392-SUM($Q15392:U15392),IF(SUM($Q15392:U15392)<$O15392,$P15392,0)))","v":0},{"$f":"IF($O15392<=0,0,IF(($O15392-SUM($Q15392:V15392))<$P15392,$O15392-SUM($Q15392:V15392),IF(SUM($Q15392:V15392)<$O15392,$P15392,0)))","v":0},{"$f":"IF($O15392<=0,0,IF(($O15392-SUM($Q15392:W15392))<$P15392,$O15392-SUM($Q15392:W15392),IF(SUM($Q15392:W15392)<$O15392,$P15392,0)))","v":0},{"$f":"IF($O15392<=0,0,IF(($O15392-SUM($Q15392:X15392))<$P15392,$O15392-SUM($Q15392:X15392),IF(SUM($Q15392:X15392)<$O15392,$P15392,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-05-18","2012-05-01",748.14000000000033,528.1,0,0,0,0,220.0400000000003,0.5,110.02000000000015,264.05,null,{"$f":"IF($O15423<=0,0,IF(($O15423-SUM($Q15423:Q15423))<$P15423,$O15423-SUM($Q15423:Q15423),IF(SUM($Q15423:Q15423)<$O15423,$P15423,0)))","v":110.02000000000015},{"$f":"IF($O15423<=0,0,IF(($O15423-SUM($Q15423:R15423))<$P15423,$O15423-SUM($Q15423:R15423),IF(SUM($Q15423:R15423)<$O15423,$P15423,0)))","v":0},{"$f":"IF($O15423<=0,0,IF(($O15423-SUM($Q15423:S15423))<$P15423,$O15423-SUM($Q15423:S15423),IF(SUM($Q15423:S15423)<$O15423,$P15423,0)))","v":0},{"$f":"IF($O15423<=0,0,IF(($O15423-SUM($Q15423:T15423))<$P15423,$O15423-SUM($Q15423:T15423),IF(SUM($Q15423:T15423)<$O15423,$P15423,0)))","v":0},{"$f":"IF($O15423<=0,0,IF(($O15423-SUM($Q15423:U15423))<$P15423,$O15423-SUM($Q15423:U15423),IF(SUM($Q15423:U15423)<$O15423,$P15423,0)))","v":0},{"$f":"IF($O15423<=0,0,IF(($O15423-SUM($Q15423:V15423))<$P15423,$O15423-SUM($Q15423:V15423),IF(SUM($Q15423:V15423)<$O15423,$P15423,0)))","v":0},{"$f":"IF($O15423<=0,0,IF(($O15423-SUM($Q15423:W15423))<$P15423,$O15423-SUM($Q15423:W15423),IF(SUM($Q15423:W15423)<$O15423,$P15423,0)))","v":0},{"$f":"IF($O15423<=0,0,IF(($O15423-SUM($Q15423:X15423))<$P15423,$O15423-SUM($Q15423:X15423),IF(SUM($Q15423:X15423)<$O15423,$P15423,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-11-25","2012-01-01",521.98999999999978,481.84,0,0,0,0,40.149999999999807,1,40.149999999999807,481.84,null,{"$f":"IF($O15439<=0,0,IF(($O15439-SUM($Q15439:Q15439))<$P15439,$O15439-SUM($Q15439:Q15439),IF(SUM($Q15439:Q15439)<$O15439,$P15439,0)))","v":40.149999999999807},{"$f":"IF($O15439<=0,0,IF(($O15439-SUM($Q15439:R15439))<$P15439,$O15439-SUM($Q15439:R15439),IF(SUM($Q15439:R15439)<$O15439,$P15439,0)))","v":0},{"$f":"IF($O15439<=0,0,IF(($O15439-SUM($Q15439:S15439))<$P15439,$O15439-SUM($Q15439:S15439),IF(SUM($Q15439:S15439)<$O15439,$P15439,0)))","v":0},{"$f":"IF($O15439<=0,0,IF(($O15439-SUM($Q15439:T15439))<$P15439,$O15439-SUM($Q15439:T15439),IF(SUM($Q15439:T15439)<$O15439,$P15439,0)))","v":0},{"$f":"IF($O15439<=0,0,IF(($O15439-SUM($Q15439:U15439))<$P15439,$O15439-SUM($Q15439:U15439),IF(SUM($Q15439:U15439)<$O15439,$P15439,0)))","v":0},{"$f":"IF($O15439<=0,0,IF(($O15439-SUM($Q15439:V15439))<$P15439,$O15439-SUM($Q15439:V15439),IF(SUM($Q15439:V15439)<$O15439,$P15439,0)))","v":0},{"$f":"IF($O15439<=0,0,IF(($O15439-SUM($Q15439:W15439))<$P15439,$O15439-SUM($Q15439:W15439),IF(SUM($Q15439:W15439)<$O15439,$P15439,0)))","v":0},{"$f":"IF($O15439<=0,0,IF(($O15439-SUM($Q15439:X15439))<$P15439,$O15439-SUM($Q15439:X15439),IF(SUM($Q15439:X15439)<$O15439,$P15439,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-11-08","2012-12-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15471<=0,0,IF(($O15471-SUM($Q15471:Q15471))<$P15471,$O15471-SUM($Q15471:Q15471),IF(SUM($Q15471:Q15471)<$O15471,$P15471,0)))","v":0},{"$f":"IF($O15471<=0,0,IF(($O15471-SUM($Q15471:R15471))<$P15471,$O15471-SUM($Q15471:R15471),IF(SUM($Q15471:R15471)<$O15471,$P15471,0)))","v":0},{"$f":"IF($O15471<=0,0,IF(($O15471-SUM($Q15471:S15471))<$P15471,$O15471-SUM($Q15471:S15471),IF(SUM($Q15471:S15471)<$O15471,$P15471,0)))","v":0},{"$f":"IF($O15471<=0,0,IF(($O15471-SUM($Q15471:T15471))<$P15471,$O15471-SUM($Q15471:T15471),IF(SUM($Q15471:T15471)<$O15471,$P15471,0)))","v":0},{"$f":"IF($O15471<=0,0,IF(($O15471-SUM($Q15471:U15471))<$P15471,$O15471-SUM($Q15471:U15471),IF(SUM($Q15471:U15471)<$O15471,$P15471,0)))","v":0},{"$f":"IF($O15471<=0,0,IF(($O15471-SUM($Q15471:V15471))<$P15471,$O15471-SUM($Q15471:V15471),IF(SUM($Q15471:V15471)<$O15471,$P15471,0)))","v":0},{"$f":"IF($O15471<=0,0,IF(($O15471-SUM($Q15471:W15471))<$P15471,$O15471-SUM($Q15471:W15471),IF(SUM($Q15471:W15471)<$O15471,$P15471,0)))","v":0},{"$f":"IF($O15471<=0,0,IF(($O15471-SUM($Q15471:X15471))<$P15471,$O15471-SUM($Q15471:X15471),IF(SUM($Q15471:X15471)<$O15471,$P15471,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-12-22","2012-01-01",463.85999999999967,428.18,0,0,0,0,35.679999999999666,1,35.679999999999666,428.18,null,{"$f":"IF($O15502<=0,0,IF(($O15502-SUM($Q15502:Q15502))<$P15502,$O15502-SUM($Q15502:Q15502),IF(SUM($Q15502:Q15502)<$O15502,$P15502,0)))","v":35.679999999999666},{"$f":"IF($O15502<=0,0,IF(($O15502-SUM($Q15502:R15502))<$P15502,$O15502-SUM($Q15502:R15502),IF(SUM($Q15502:R15502)<$O15502,$P15502,0)))","v":0},{"$f":"IF($O15502<=0,0,IF(($O15502-SUM($Q15502:S15502))<$P15502,$O15502-SUM($Q15502:S15502),IF(SUM($Q15502:S15502)<$O15502,$P15502,0)))","v":0},{"$f":"IF($O15502<=0,0,IF(($O15502-SUM($Q15502:T15502))<$P15502,$O15502-SUM($Q15502:T15502),IF(SUM($Q15502:T15502)<$O15502,$P15502,0)))","v":0},{"$f":"IF($O15502<=0,0,IF(($O15502-SUM($Q15502:U15502))<$P15502,$O15502-SUM($Q15502:U15502),IF(SUM($Q15502:U15502)<$O15502,$P15502,0)))","v":0},{"$f":"IF($O15502<=0,0,IF(($O15502-SUM($Q15502:V15502))<$P15502,$O15502-SUM($Q15502:V15502),IF(SUM($Q15502:V15502)<$O15502,$P15502,0)))","v":0},{"$f":"IF($O15502<=0,0,IF(($O15502-SUM($Q15502:W15502))<$P15502,$O15502-SUM($Q15502:W15502),IF(SUM($Q15502:W15502)<$O15502,$P15502,0)))","v":0},{"$f":"IF($O15502<=0,0,IF(($O15502-SUM($Q15502:X15502))<$P15502,$O15502-SUM($Q15502:X15502),IF(SUM($Q15502:X15502)<$O15502,$P15502,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-10-01",1358.27,230.15,0,0,0,0,1128.1199999999999,1,1128.1199999999999,230.15,null,{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:Q15549))<$P15549,$O15549-SUM($Q15549:Q15549),IF(SUM($Q15549:Q15549)<$O15549,$P15549,0)))","v":230.15},{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:R15549))<$P15549,$O15549-SUM($Q15549:R15549),IF(SUM($Q15549:R15549)<$O15549,$P15549,0)))","v":230.15},{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:S15549))<$P15549,$O15549-SUM($Q15549:S15549),IF(SUM($Q15549:S15549)<$O15549,$P15549,0)))","v":230.15},{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:T15549))<$P15549,$O15549-SUM($Q15549:T15549),IF(SUM($Q15549:T15549)<$O15549,$P15549,0)))","v":230.15},{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:U15549))<$P15549,$O15549-SUM($Q15549:U15549),IF(SUM($Q15549:U15549)<$O15549,$P15549,0)))","v":207.51999999999987},{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:V15549))<$P15549,$O15549-SUM($Q15549:V15549),IF(SUM($Q15549:V15549)<$O15549,$P15549,0)))","v":0},{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:W15549))<$P15549,$O15549-SUM($Q15549:W15549),IF(SUM($Q15549:W15549)<$O15549,$P15549,0)))","v":0},{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:X15549))<$P15549,$O15549-SUM($Q15549:X15549),IF(SUM($Q15549:X15549)<$O15549,$P15549,0)))","v":0},437.66999999999985]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-03-21","2012-04-01",1446.25,0,0,0,0,1446.25,0,1,0,1446.25,null,{"$f":"IF($O15580<=0,0,IF(($O15580-SUM($Q15580:Q15580))<$P15580,$O15580-SUM($Q15580:Q15580),IF(SUM($Q15580:Q15580)<$O15580,$P15580,0)))","v":0},{"$f":"IF($O15580<=0,0,IF(($O15580-SUM($Q15580:R15580))<$P15580,$O15580-SUM($Q15580:R15580),IF(SUM($Q15580:R15580)<$O15580,$P15580,0)))","v":0},{"$f":"IF($O15580<=0,0,IF(($O15580-SUM($Q15580:S15580))<$P15580,$O15580-SUM($Q15580:S15580),IF(SUM($Q15580:S15580)<$O15580,$P15580,0)))","v":0},{"$f":"IF($O15580<=0,0,IF(($O15580-SUM($Q15580:T15580))<$P15580,$O15580-SUM($Q15580:T15580),IF(SUM($Q15580:T15580)<$O15580,$P15580,0)))","v":0},{"$f":"IF($O15580<=0,0,IF(($O15580-SUM($Q15580:U15580))<$P15580,$O15580-SUM($Q15580:U15580),IF(SUM($Q15580:U15580)<$O15580,$P15580,0)))","v":0},{"$f":"IF($O15580<=0,0,IF(($O15580-SUM($Q15580:V15580))<$P15580,$O15580-SUM($Q15580:V15580),IF(SUM($Q15580:V15580)<$O15580,$P15580,0)))","v":0},{"$f":"IF($O15580<=0,0,IF(($O15580-SUM($Q15580:W15580))<$P15580,$O15580-SUM($Q15580:W15580),IF(SUM($Q15580:W15580)<$O15580,$P15580,0)))","v":0},{"$f":"IF($O15580<=0,0,IF(($O15580-SUM($Q15580:X15580))<$P15580,$O15580-SUM($Q15580:X15580),IF(SUM($Q15580:X15580)<$O15580,$P15580,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-03-21","2012-04-01",445,333.75,0,0,0,0,111.25,1,111.25,333.75,null,{"$f":"IF($O15582<=0,0,IF(($O15582-SUM($Q15582:Q15582))<$P15582,$O15582-SUM($Q15582:Q15582),IF(SUM($Q15582:Q15582)<$O15582,$P15582,0)))","v":111.25},{"$f":"IF($O15582<=0,0,IF(($O15582-SUM($Q15582:R15582))<$P15582,$O15582-SUM($Q15582:R15582),IF(SUM($Q15582:R15582)<$O15582,$P15582,0)))","v":0},{"$f":"IF($O15582<=0,0,IF(($O15582-SUM($Q15582:S15582))<$P15582,$O15582-SUM($Q15582:S15582),IF(SUM($Q15582:S15582)<$O15582,$P15582,0)))","v":0},{"$f":"IF($O15582<=0,0,IF(($O15582-SUM($Q15582:T15582))<$P15582,$O15582-SUM($Q15582:T15582),IF(SUM($Q15582:T15582)<$O15582,$P15582,0)))","v":0},{"$f":"IF($O15582<=0,0,IF(($O15582-SUM($Q15582:U15582))<$P15582,$O15582-SUM($Q15582:U15582),IF(SUM($Q15582:U15582)<$O15582,$P15582,0)))","v":0},{"$f":"IF($O15582<=0,0,IF(($O15582-SUM($Q15582:V15582))<$P15582,$O15582-SUM($Q15582:V15582),IF(SUM($Q15582:V15582)<$O15582,$P15582,0)))","v":0},{"$f":"IF($O15582<=0,0,IF(($O15582-SUM($Q15582:W15582))<$P15582,$O15582-SUM($Q15582:W15582),IF(SUM($Q15582:W15582)<$O15582,$P15582,0)))","v":0},{"$f":"IF($O15582<=0,0,IF(($O15582-SUM($Q15582:X15582))<$P15582,$O15582-SUM($Q15582:X15582),IF(SUM($Q15582:X15582)<$O15582,$P15582,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-02","2012-01-01",281.71000000000004,260.04000000000002,0,0,0,0,21.670000000000016,1,21.670000000000016,260.04000000000002,null,{"$f":"IF($O15629<=0,0,IF(($O15629-SUM($Q15629:Q15629))<$P15629,$O15629-SUM($Q15629:Q15629),IF(SUM($Q15629:Q15629)<$O15629,$P15629,0)))","v":21.670000000000016},{"$f":"IF($O15629<=0,0,IF(($O15629-SUM($Q15629:R15629))<$P15629,$O15629-SUM($Q15629:R15629),IF(SUM($Q15629:R15629)<$O15629,$P15629,0)))","v":0},{"$f":"IF($O15629<=0,0,IF(($O15629-SUM($Q15629:S15629))<$P15629,$O15629-SUM($Q15629:S15629),IF(SUM($Q15629:S15629)<$O15629,$P15629,0)))","v":0},{"$f":"IF($O15629<=0,0,IF(($O15629-SUM($Q15629:T15629))<$P15629,$O15629-SUM($Q15629:T15629),IF(SUM($Q15629:T15629)<$O15629,$P15629,0)))","v":0},{"$f":"IF($O15629<=0,0,IF(($O15629-SUM($Q15629:U15629))<$P15629,$O15629-SUM($Q15629:U15629),IF(SUM($Q15629:U15629)<$O15629,$P15629,0)))","v":0},{"$f":"IF($O15629<=0,0,IF(($O15629-SUM($Q15629:V15629))<$P15629,$O15629-SUM($Q15629:V15629),IF(SUM($Q15629:V15629)<$O15629,$P15629,0)))","v":0},{"$f":"IF($O15629<=0,0,IF(($O15629-SUM($Q15629:W15629))<$P15629,$O15629-SUM($Q15629:W15629),IF(SUM($Q15629:W15629)<$O15629,$P15629,0)))","v":0},{"$f":"IF($O15629<=0,0,IF(($O15629-SUM($Q15629:X15629))<$P15629,$O15629-SUM($Q15629:X15629),IF(SUM($Q15629:X15629)<$O15629,$P15629,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15660<=0,0,IF(($O15660-SUM($Q15660:Q15660))<$P15660,$O15660-SUM($Q15660:Q15660),IF(SUM($Q15660:Q15660)<$O15660,$P15660,0)))","v":0},{"$f":"IF($O15660<=0,0,IF(($O15660-SUM($Q15660:R15660))<$P15660,$O15660-SUM($Q15660:R15660),IF(SUM($Q15660:R15660)<$O15660,$P15660,0)))","v":0},{"$f":"IF($O15660<=0,0,IF(($O15660-SUM($Q15660:S15660))<$P15660,$O15660-SUM($Q15660:S15660),IF(SUM($Q15660:S15660)<$O15660,$P15660,0)))","v":0},{"$f":"IF($O15660<=0,0,IF(($O15660-SUM($Q15660:T15660))<$P15660,$O15660-SUM($Q15660:T15660),IF(SUM($Q15660:T15660)<$O15660,$P15660,0)))","v":0},{"$f":"IF($O15660<=0,0,IF(($O15660-SUM($Q15660:U15660))<$P15660,$O15660-SUM($Q15660:U15660),IF(SUM($Q15660:U15660)<$O15660,$P15660,0)))","v":0},{"$f":"IF($O15660<=0,0,IF(($O15660-SUM($Q15660:V15660))<$P15660,$O15660-SUM($Q15660:V15660),IF(SUM($Q15660:V15660)<$O15660,$P15660,0)))","v":0},{"$f":"IF($O15660<=0,0,IF(($O15660-SUM($Q15660:W15660))<$P15660,$O15660-SUM($Q15660:W15660),IF(SUM($Q15660:W15660)<$O15660,$P15660,0)))","v":0},{"$f":"IF($O15660<=0,0,IF(($O15660-SUM($Q15660:X15660))<$P15660,$O15660-SUM($Q15660:X15660),IF(SUM($Q15660:X15660)<$O15660,$P15660,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-01",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15677<=0,0,IF(($O15677-SUM($Q15677:Q15677))<$P15677,$O15677-SUM($Q15677:Q15677),IF(SUM($Q15677:Q15677)<$O15677,$P15677,0)))","v":0},{"$f":"IF($O15677<=0,0,IF(($O15677-SUM($Q15677:R15677))<$P15677,$O15677-SUM($Q15677:R15677),IF(SUM($Q15677:R15677)<$O15677,$P15677,0)))","v":0},{"$f":"IF($O15677<=0,0,IF(($O15677-SUM($Q15677:S15677))<$P15677,$O15677-SUM($Q15677:S15677),IF(SUM($Q15677:S15677)<$O15677,$P15677,0)))","v":0},{"$f":"IF($O15677<=0,0,IF(($O15677-SUM($Q15677:T15677))<$P15677,$O15677-SUM($Q15677:T15677),IF(SUM($Q15677:T15677)<$O15677,$P15677,0)))","v":0},{"$f":"IF($O15677<=0,0,IF(($O15677-SUM($Q15677:U15677))<$P15677,$O15677-SUM($Q15677:U15677),IF(SUM($Q15677:U15677)<$O15677,$P15677,0)))","v":0},{"$f":"IF($O15677<=0,0,IF(($O15677-SUM($Q15677:V15677))<$P15677,$O15677-SUM($Q15677:V15677),IF(SUM($Q15677:V15677)<$O15677,$P15677,0)))","v":0},{"$f":"IF($O15677<=0,0,IF(($O15677-SUM($Q15677:W15677))<$P15677,$O15677-SUM($Q15677:W15677),IF(SUM($Q15677:W15677)<$O15677,$P15677,0)))","v":0},{"$f":"IF($O15677<=0,0,IF(($O15677-SUM($Q15677:X15677))<$P15677,$O15677-SUM($Q15677:X15677),IF(SUM($Q15677:X15677)<$O15677,$P15677,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-20","2011-04-20",802.08000000000015,101.45,0,0,0,0,700.63000000000011,1,700.63000000000011,101.45,null,{"$f":"IF($O15708<=0,0,IF(($O15708-SUM($Q15708:Q15708))<$P15708,$O15708-SUM($Q15708:Q15708),IF(SUM($Q15708:Q15708)<$O15708,$P15708,0)))","v":101.45},{"$f":"IF($O15708<=0,0,IF(($O15708-SUM($Q15708:R15708))<$P15708,$O15708-SUM($Q15708:R15708),IF(SUM($Q15708:R15708)<$O15708,$P15708,0)))","v":101.45},{"$f":"IF($O15708<=0,0,IF(($O15708-SUM($Q15708:S15708))<$P15708,$O15708-SUM($Q15708:S15708),IF(SUM($Q15708:S15708)<$O15708,$P15708,0)))","v":101.45},{"$f":"IF($O15708<=0,0,IF(($O15708-SUM($Q15708:T15708))<$P15708,$O15708-SUM($Q15708:T15708),IF(SUM($Q15708:T15708)<$O15708,$P15708,0)))","v":101.45},{"$f":"IF($O15708<=0,0,IF(($O15708-SUM($Q15708:U15708))<$P15708,$O15708-SUM($Q15708:U15708),IF(SUM($Q15708:U15708)<$O15708,$P15708,0)))","v":101.45},{"$f":"IF($O15708<=0,0,IF(($O15708-SUM($Q15708:V15708))<$P15708,$O15708-SUM($Q15708:V15708),IF(SUM($Q15708:V15708)<$O15708,$P15708,0)))","v":101.45},{"$f":"IF($O15708<=0,0,IF(($O15708-SUM($Q15708:W15708))<$P15708,$O15708-SUM($Q15708:W15708),IF(SUM($Q15708:W15708)<$O15708,$P15708,0)))","v":91.930000000000064},{"$f":"IF($O15708<=0,0,IF(($O15708-SUM($Q15708:X15708))<$P15708,$O15708-SUM($Q15708:X15708),IF(SUM($Q15708:X15708)<$O15708,$P15708,0)))","v":0},396.28000000000009]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2012-03-07","2012-03-07",1015.0799999999999,113.96,0,0,0,0,901.11999999999989,0.5,450.55999999999995,56.98,null,{"$f":"IF($O15739<=0,0,IF(($O15739-SUM($Q15739:Q15739))<$P15739,$O15739-SUM($Q15739:Q15739),IF(SUM($Q15739:Q15739)<$O15739,$P15739,0)))","v":56.98},{"$f":"IF($O15739<=0,0,IF(($O15739-SUM($Q15739:R15739))<$P15739,$O15739-SUM($Q15739:R15739),IF(SUM($Q15739:R15739)<$O15739,$P15739,0)))","v":56.98},{"$f":"IF($O15739<=0,0,IF(($O15739-SUM($Q15739:S15739))<$P15739,$O15739-SUM($Q15739:S15739),IF(SUM($Q15739:S15739)<$O15739,$P15739,0)))","v":56.98},{"$f":"IF($O15739<=0,0,IF(($O15739-SUM($Q15739:T15739))<$P15739,$O15739-SUM($Q15739:T15739),IF(SUM($Q15739:T15739)<$O15739,$P15739,0)))","v":56.98},{"$f":"IF($O15739<=0,0,IF(($O15739-SUM($Q15739:U15739))<$P15739,$O15739-SUM($Q15739:U15739),IF(SUM($Q15739:U15739)<$O15739,$P15739,0)))","v":56.98},{"$f":"IF($O15739<=0,0,IF(($O15739-SUM($Q15739:V15739))<$P15739,$O15739-SUM($Q15739:V15739),IF(SUM($Q15739:V15739)<$O15739,$P15739,0)))","v":56.98},{"$f":"IF($O15739<=0,0,IF(($O15739-SUM($Q15739:W15739))<$P15739,$O15739-SUM($Q15739:W15739),IF(SUM($Q15739:W15739)<$O15739,$P15739,0)))","v":56.98},{"$f":"IF($O15739<=0,0,IF(($O15739-SUM($Q15739:X15739))<$P15739,$O15739-SUM($Q15739:X15739),IF(SUM($Q15739:X15739)<$O15739,$P15739,0)))","v":51.699999999999932},279.61999999999995]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-10-10","2012-10-10",383.17000000000007,209,0,0,0,0,174.17000000000007,1,174.17000000000007,209,null,{"$f":"IF($O15757<=0,0,IF(($O15757-SUM($Q15757:Q15757))<$P15757,$O15757-SUM($Q15757:Q15757),IF(SUM($Q15757:Q15757)<$O15757,$P15757,0)))","v":174.17000000000007},{"$f":"IF($O15757<=0,0,IF(($O15757-SUM($Q15757:R15757))<$P15757,$O15757-SUM($Q15757:R15757),IF(SUM($Q15757:R15757)<$O15757,$P15757,0)))","v":0},{"$f":"IF($O15757<=0,0,IF(($O15757-SUM($Q15757:S15757))<$P15757,$O15757-SUM($Q15757:S15757),IF(SUM($Q15757:S15757)<$O15757,$P15757,0)))","v":0},{"$f":"IF($O15757<=0,0,IF(($O15757-SUM($Q15757:T15757))<$P15757,$O15757-SUM($Q15757:T15757),IF(SUM($Q15757:T15757)<$O15757,$P15757,0)))","v":0},{"$f":"IF($O15757<=0,0,IF(($O15757-SUM($Q15757:U15757))<$P15757,$O15757-SUM($Q15757:U15757),IF(SUM($Q15757:U15757)<$O15757,$P15757,0)))","v":0},{"$f":"IF($O15757<=0,0,IF(($O15757-SUM($Q15757:V15757))<$P15757,$O15757-SUM($Q15757:V15757),IF(SUM($Q15757:V15757)<$O15757,$P15757,0)))","v":0},{"$f":"IF($O15757<=0,0,IF(($O15757-SUM($Q15757:W15757))<$P15757,$O15757-SUM($Q15757:W15757),IF(SUM($Q15757:W15757)<$O15757,$P15757,0)))","v":0},{"$f":"IF($O15757<=0,0,IF(($O15757-SUM($Q15757:X15757))<$P15757,$O15757-SUM($Q15757:X15757),IF(SUM($Q15757:X15757)<$O15757,$P15757,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-10-26","2012-10-26",366.67000000000007,200,0,0,0,0,166.67000000000007,1,166.67000000000007,200,null,{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:Q15788))<$P15788,$O15788-SUM($Q15788:Q15788),IF(SUM($Q15788:Q15788)<$O15788,$P15788,0)))","v":166.67000000000007},{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:R15788))<$P15788,$O15788-SUM($Q15788:R15788),IF(SUM($Q15788:R15788)<$O15788,$P15788,0)))","v":0},{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:S15788))<$P15788,$O15788-SUM($Q15788:S15788),IF(SUM($Q15788:S15788)<$O15788,$P15788,0)))","v":0},{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:T15788))<$P15788,$O15788-SUM($Q15788:T15788),IF(SUM($Q15788:T15788)<$O15788,$P15788,0)))","v":0},{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:U15788))<$P15788,$O15788-SUM($Q15788:U15788),IF(SUM($Q15788:U15788)<$O15788,$P15788,0)))","v":0},{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:V15788))<$P15788,$O15788-SUM($Q15788:V15788),IF(SUM($Q15788:V15788)<$O15788,$P15788,0)))","v":0},{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:W15788))<$P15788,$O15788-SUM($Q15788:W15788),IF(SUM($Q15788:W15788)<$O15788,$P15788,0)))","v":0},{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:X15788))<$P15788,$O15788-SUM($Q15788:X15788),IF(SUM($Q15788:X15788)<$O15788,$P15788,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-03-22","2012-03-22",235.16999999999985,188.14,0,0,0,0,47.029999999999859,1,47.029999999999859,188.14,null,{"$f":"IF($O15819<=0,0,IF(($O15819-SUM($Q15819:Q15819))<$P15819,$O15819-SUM($Q15819:Q15819),IF(SUM($Q15819:Q15819)<$O15819,$P15819,0)))","v":47.029999999999859},{"$f":"IF($O15819<=0,0,IF(($O15819-SUM($Q15819:R15819))<$P15819,$O15819-SUM($Q15819:R15819),IF(SUM($Q15819:R15819)<$O15819,$P15819,0)))","v":0},{"$f":"IF($O15819<=0,0,IF(($O15819-SUM($Q15819:S15819))<$P15819,$O15819-SUM($Q15819:S15819),IF(SUM($Q15819:S15819)<$O15819,$P15819,0)))","v":0},{"$f":"IF($O15819<=0,0,IF(($O15819-SUM($Q15819:T15819))<$P15819,$O15819-SUM($Q15819:T15819),IF(SUM($Q15819:T15819)<$O15819,$P15819,0)))","v":0},{"$f":"IF($O15819<=0,0,IF(($O15819-SUM($Q15819:U15819))<$P15819,$O15819-SUM($Q15819:U15819),IF(SUM($Q15819:U15819)<$O15819,$P15819,0)))","v":0},{"$f":"IF($O15819<=0,0,IF(($O15819-SUM($Q15819:V15819))<$P15819,$O15819-SUM($Q15819:V15819),IF(SUM($Q15819:V15819)<$O15819,$P15819,0)))","v":0},{"$f":"IF($O15819<=0,0,IF(($O15819-SUM($Q15819:W15819))<$P15819,$O15819-SUM($Q15819:W15819),IF(SUM($Q15819:W15819)<$O15819,$P15819,0)))","v":0},{"$f":"IF($O15819<=0,0,IF(($O15819-SUM($Q15819:X15819))<$P15819,$O15819-SUM($Q15819:X15819),IF(SUM($Q15819:X15819)<$O15819,$P15819,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-11","2012-09-11",296.61000000000013,169.49,0,0,0,0,127.12000000000012,1,127.12000000000012,169.49,null,{"$f":"IF($O15866<=0,0,IF(($O15866-SUM($Q15866:Q15866))<$P15866,$O15866-SUM($Q15866:Q15866),IF(SUM($Q15866:Q15866)<$O15866,$P15866,0)))","v":127.12000000000012},{"$f":"IF($O15866<=0,0,IF(($O15866-SUM($Q15866:R15866))<$P15866,$O15866-SUM($Q15866:R15866),IF(SUM($Q15866:R15866)<$O15866,$P15866,0)))","v":0},{"$f":"IF($O15866<=0,0,IF(($O15866-SUM($Q15866:S15866))<$P15866,$O15866-SUM($Q15866:S15866),IF(SUM($Q15866:S15866)<$O15866,$P15866,0)))","v":0},{"$f":"IF($O15866<=0,0,IF(($O15866-SUM($Q15866:T15866))<$P15866,$O15866-SUM($Q15866:T15866),IF(SUM($Q15866:T15866)<$O15866,$P15866,0)))","v":0},{"$f":"IF($O15866<=0,0,IF(($O15866-SUM($Q15866:U15866))<$P15866,$O15866-SUM($Q15866:U15866),IF(SUM($Q15866:U15866)<$O15866,$P15866,0)))","v":0},{"$f":"IF($O15866<=0,0,IF(($O15866-SUM($Q15866:V15866))<$P15866,$O15866-SUM($Q15866:V15866),IF(SUM($Q15866:V15866)<$O15866,$P15866,0)))","v":0},{"$f":"IF($O15866<=0,0,IF(($O15866-SUM($Q15866:W15866))<$P15866,$O15866-SUM($Q15866:W15866),IF(SUM($Q15866:W15866)<$O15866,$P15866,0)))","v":0},{"$f":"IF($O15866<=0,0,IF(($O15866-SUM($Q15866:X15866))<$P15866,$O15866-SUM($Q15866:X15866),IF(SUM($Q15866:X15866)<$O15866,$P15866,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-09-25","2012-09-25",302.97000000000003,165.25,0,0,0,0,137.72000000000003,0.5,68.860000000000014,82.625,null,{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:Q15883))<$P15883,$O15883-SUM($Q15883:Q15883),IF(SUM($Q15883:Q15883)<$O15883,$P15883,0)))","v":68.860000000000014},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:R15883))<$P15883,$O15883-SUM($Q15883:R15883),IF(SUM($Q15883:R15883)<$O15883,$P15883,0)))","v":0},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:S15883))<$P15883,$O15883-SUM($Q15883:S15883),IF(SUM($Q15883:S15883)<$O15883,$P15883,0)))","v":0},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:T15883))<$P15883,$O15883-SUM($Q15883:T15883),IF(SUM($Q15883:T15883)<$O15883,$P15883,0)))","v":0},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:U15883))<$P15883,$O15883-SUM($Q15883:U15883),IF(SUM($Q15883:U15883)<$O15883,$P15883,0)))","v":0},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:V15883))<$P15883,$O15883-SUM($Q15883:V15883),IF(SUM($Q15883:V15883)<$O15883,$P15883,0)))","v":0},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:W15883))<$P15883,$O15883-SUM($Q15883:W15883),IF(SUM($Q15883:W15883)<$O15883,$P15883,0)))","v":0},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:X15883))<$P15883,$O15883-SUM($Q15883:X15883),IF(SUM($Q15883:X15883)<$O15883,$P15883,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-03-26","2012-03-26",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15914<=0,0,IF(($O15914-SUM($Q15914:Q15914))<$P15914,$O15914-SUM($Q15914:Q15914),IF(SUM($Q15914:Q15914)<$O15914,$P15914,0)))","v":0},{"$f":"IF($O15914<=0,0,IF(($O15914-SUM($Q15914:R15914))<$P15914,$O15914-SUM($Q15914:R15914),IF(SUM($Q15914:R15914)<$O15914,$P15914,0)))","v":0},{"$f":"IF($O15914<=0,0,IF(($O15914-SUM($Q15914:S15914))<$P15914,$O15914-SUM($Q15914:S15914),IF(SUM($Q15914:S15914)<$O15914,$P15914,0)))","v":0},{"$f":"IF($O15914<=0,0,IF(($O15914-SUM($Q15914:T15914))<$P15914,$O15914-SUM($Q15914:T15914),IF(SUM($Q15914:T15914)<$O15914,$P15914,0)))","v":0},{"$f":"IF($O15914<=0,0,IF(($O15914-SUM($Q15914:U15914))<$P15914,$O15914-SUM($Q15914:U15914),IF(SUM($Q15914:U15914)<$O15914,$P15914,0)))","v":0},{"$f":"IF($O15914<=0,0,IF(($O15914-SUM($Q15914:V15914))<$P15914,$O15914-SUM($Q15914:V15914),IF(SUM($Q15914:V15914)<$O15914,$P15914,0)))","v":0},{"$f":"IF($O15914<=0,0,IF(($O15914-SUM($Q15914:W15914))<$P15914,$O15914-SUM($Q15914:W15914),IF(SUM($Q15914:W15914)<$O15914,$P15914,0)))","v":0},{"$f":"IF($O15914<=0,0,IF(($O15914-SUM($Q15914:X15914))<$P15914,$O15914-SUM($Q15914:X15914),IF(SUM($Q15914:X15914)<$O15914,$P15914,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-03-02","2012-03-02",310.04999999999995,0,0,0,0,310.05,0,1,0,310.05,null,{"$f":"IF($O15945<=0,0,IF(($O15945-SUM($Q15945:Q15945))<$P15945,$O15945-SUM($Q15945:Q15945),IF(SUM($Q15945:Q15945)<$O15945,$P15945,0)))","v":0},{"$f":"IF($O15945<=0,0,IF(($O15945-SUM($Q15945:R15945))<$P15945,$O15945-SUM($Q15945:R15945),IF(SUM($Q15945:R15945)<$O15945,$P15945,0)))","v":0},{"$f":"IF($O15945<=0,0,IF(($O15945-SUM($Q15945:S15945))<$P15945,$O15945-SUM($Q15945:S15945),IF(SUM($Q15945:S15945)<$O15945,$P15945,0)))","v":0},{"$f":"IF($O15945<=0,0,IF(($O15945-SUM($Q15945:T15945))<$P15945,$O15945-SUM($Q15945:T15945),IF(SUM($Q15945:T15945)<$O15945,$P15945,0)))","v":0},{"$f":"IF($O15945<=0,0,IF(($O15945-SUM($Q15945:U15945))<$P15945,$O15945-SUM($Q15945:U15945),IF(SUM($Q15945:U15945)<$O15945,$P15945,0)))","v":0},{"$f":"IF($O15945<=0,0,IF(($O15945-SUM($Q15945:V15945))<$P15945,$O15945-SUM($Q15945:V15945),IF(SUM($Q15945:V15945)<$O15945,$P15945,0)))","v":0},{"$f":"IF($O15945<=0,0,IF(($O15945-SUM($Q15945:W15945))<$P15945,$O15945-SUM($Q15945:W15945),IF(SUM($Q15945:W15945)<$O15945,$P15945,0)))","v":0},{"$f":"IF($O15945<=0,0,IF(($O15945-SUM($Q15945:X15945))<$P15945,$O15945-SUM($Q15945:X15945),IF(SUM($Q15945:X15945)<$O15945,$P15945,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-12-22","2011-12-22",148.96000000000004,137.5,0,0,0,0,11.460000000000036,1,11.460000000000036,137.5,null,{"$f":"IF($O15976<=0,0,IF(($O15976-SUM($Q15976:Q15976))<$P15976,$O15976-SUM($Q15976:Q15976),IF(SUM($Q15976:Q15976)<$O15976,$P15976,0)))","v":11.460000000000036},{"$f":"IF($O15976<=0,0,IF(($O15976-SUM($Q15976:R15976))<$P15976,$O15976-SUM($Q15976:R15976),IF(SUM($Q15976:R15976)<$O15976,$P15976,0)))","v":0},{"$f":"IF($O15976<=0,0,IF(($O15976-SUM($Q15976:S15976))<$P15976,$O15976-SUM($Q15976:S15976),IF(SUM($Q15976:S15976)<$O15976,$P15976,0)))","v":0},{"$f":"IF($O15976<=0,0,IF(($O15976-SUM($Q15976:T15976))<$P15976,$O15976-SUM($Q15976:T15976),IF(SUM($Q15976:T15976)<$O15976,$P15976,0)))","v":0},{"$f":"IF($O15976<=0,0,IF(($O15976-SUM($Q15976:U15976))<$P15976,$O15976-SUM($Q15976:U15976),IF(SUM($Q15976:U15976)<$O15976,$P15976,0)))","v":0},{"$f":"IF($O15976<=0,0,IF(($O15976-SUM($Q15976:V15976))<$P15976,$O15976-SUM($Q15976:V15976),IF(SUM($Q15976:V15976)<$O15976,$P15976,0)))","v":0},{"$f":"IF($O15976<=0,0,IF(($O15976-SUM($Q15976:W15976))<$P15976,$O15976-SUM($Q15976:W15976),IF(SUM($Q15976:W15976)<$O15976,$P15976,0)))","v":0},{"$f":"IF($O15976<=0,0,IF(($O15976-SUM($Q15976:X15976))<$P15976,$O15976-SUM($Q15976:X15976),IF(SUM($Q15976:X15976)<$O15976,$P15976,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-05-10","2012-05-10",337.5,0,0,0,0,337.5,0,1,0,337.5,null,{"$f":"IF($O15994<=0,0,IF(($O15994-SUM($Q15994:Q15994))<$P15994,$O15994-SUM($Q15994:Q15994),IF(SUM($Q15994:Q15994)<$O15994,$P15994,0)))","v":0},{"$f":"IF($O15994<=0,0,IF(($O15994-SUM($Q15994:R15994))<$P15994,$O15994-SUM($Q15994:R15994),IF(SUM($Q15994:R15994)<$O15994,$P15994,0)))","v":0},{"$f":"IF($O15994<=0,0,IF(($O15994-SUM($Q15994:S15994))<$P15994,$O15994-SUM($Q15994:S15994),IF(SUM($Q15994:S15994)<$O15994,$P15994,0)))","v":0},{"$f":"IF($O15994<=0,0,IF(($O15994-SUM($Q15994:T15994))<$P15994,$O15994-SUM($Q15994:T15994),IF(SUM($Q15994:T15994)<$O15994,$P15994,0)))","v":0},{"$f":"IF($O15994<=0,0,IF(($O15994-SUM($Q15994:U15994))<$P15994,$O15994-SUM($Q15994:U15994),IF(SUM($Q15994:U15994)<$O15994,$P15994,0)))","v":0},{"$f":"IF($O15994<=0,0,IF(($O15994-SUM($Q15994:V15994))<$P15994,$O15994-SUM($Q15994:V15994),IF(SUM($Q15994:V15994)<$O15994,$P15994,0)))","v":0},{"$f":"IF($O15994<=0,0,IF(($O15994-SUM($Q15994:W15994))<$P15994,$O15994-SUM($Q15994:W15994),IF(SUM($Q15994:W15994)<$O15994,$P15994,0)))","v":0},{"$f":"IF($O15994<=0,0,IF(($O15994-SUM($Q15994:X15994))<$P15994,$O15994-SUM($Q15994:X15994),IF(SUM($Q15994:X15994)<$O15994,$P15994,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-04-13","2012-04-13",424.9,38.950000000000003,0,0,0,0,385.95,1,385.95,38.950000000000003,null,{"$f":"IF($O16025<=0,0,IF(($O16025-SUM($Q16025:Q16025))<$P16025,$O16025-SUM($Q16025:Q16025),IF(SUM($Q16025:Q16025)<$O16025,$P16025,0)))","v":38.950000000000003},{"$f":"IF($O16025<=0,0,IF(($O16025-SUM($Q16025:R16025))<$P16025,$O16025-SUM($Q16025:R16025),IF(SUM($Q16025:R16025)<$O16025,$P16025,0)))","v":38.950000000000003},{"$f":"IF($O16025<=0,0,IF(($O16025-SUM($Q16025:S16025))<$P16025,$O16025-SUM($Q16025:S16025),IF(SUM($Q16025:S16025)<$O16025,$P16025,0)))","v":38.950000000000003},{"$f":"IF($O16025<=0,0,IF(($O16025-SUM($Q16025:T16025))<$P16025,$O16025-SUM($Q16025:T16025),IF(SUM($Q16025:T16025)<$O16025,$P16025,0)))","v":38.950000000000003},{"$f":"IF($O16025<=0,0,IF(($O16025-SUM($Q16025:U16025))<$P16025,$O16025-SUM($Q16025:U16025),IF(SUM($Q16025:U16025)<$O16025,$P16025,0)))","v":38.950000000000003},{"$f":"IF($O16025<=0,0,IF(($O16025-SUM($Q16025:V16025))<$P16025,$O16025-SUM($Q16025:V16025),IF(SUM($Q16025:V16025)<$O16025,$P16025,0)))","v":38.950000000000003},{"$f":"IF($O16025<=0,0,IF(($O16025-SUM($Q16025:W16025))<$P16025,$O16025-SUM($Q16025:W16025),IF(SUM($Q16025:W16025)<$O16025,$P16025,0)))","v":38.950000000000003},{"$f":"IF($O16025<=0,0,IF(($O16025-SUM($Q16025:X16025))<$P16025,$O16025-SUM($Q16025:X16025),IF(SUM($Q16025:X16025)<$O16025,$P16025,0)))","v":38.950000000000003},269.09999999999997]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2011-04-20","2011-04-20",322.76,46.11,0,0,0,0,276.64999999999998,1,276.64999999999998,46.11,null,{"$f":"IF($O16072<=0,0,IF(($O16072-SUM($Q16072:Q16072))<$P16072,$O16072-SUM($Q16072:Q16072),IF(SUM($Q16072:Q16072)<$O16072,$P16072,0)))","v":46.11},{"$f":"IF($O16072<=0,0,IF(($O16072-SUM($Q16072:R16072))<$P16072,$O16072-SUM($Q16072:R16072),IF(SUM($Q16072:R16072)<$O16072,$P16072,0)))","v":46.11},{"$f":"IF($O16072<=0,0,IF(($O16072-SUM($Q16072:S16072))<$P16072,$O16072-SUM($Q16072:S16072),IF(SUM($Q16072:S16072)<$O16072,$P16072,0)))","v":46.11},{"$f":"IF($O16072<=0,0,IF(($O16072-SUM($Q16072:T16072))<$P16072,$O16072-SUM($Q16072:T16072),IF(SUM($Q16072:T16072)<$O16072,$P16072,0)))","v":46.11},{"$f":"IF($O16072<=0,0,IF(($O16072-SUM($Q16072:U16072))<$P16072,$O16072-SUM($Q16072:U16072),IF(SUM($Q16072:U16072)<$O16072,$P16072,0)))","v":46.11},{"$f":"IF($O16072<=0,0,IF(($O16072-SUM($Q16072:V16072))<$P16072,$O16072-SUM($Q16072:V16072),IF(SUM($Q16072:V16072)<$O16072,$P16072,0)))","v":46.099999999999966},{"$f":"IF($O16072<=0,0,IF(($O16072-SUM($Q16072:W16072))<$P16072,$O16072-SUM($Q16072:W16072),IF(SUM($Q16072:W16072)<$O16072,$P16072,0)))","v":0},{"$f":"IF($O16072<=0,0,IF(($O16072-SUM($Q16072:X16072))<$P16072,$O16072-SUM($Q16072:X16072),IF(SUM($Q16072:X16072)<$O16072,$P16072,0)))","v":0},138.32]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2011-04-20","2011-04-20",322.76,46.11,0,0,0,0,276.64999999999998,1,276.64999999999998,46.11,null,{"$f":"IF($O16074<=0,0,IF(($O16074-SUM($Q16074:Q16074))<$P16074,$O16074-SUM($Q16074:Q16074),IF(SUM($Q16074:Q16074)<$O16074,$P16074,0)))","v":46.11},{"$f":"IF($O16074<=0,0,IF(($O16074-SUM($Q16074:R16074))<$P16074,$O16074-SUM($Q16074:R16074),IF(SUM($Q16074:R16074)<$O16074,$P16074,0)))","v":46.11},{"$f":"IF($O16074<=0,0,IF(($O16074-SUM($Q16074:S16074))<$P16074,$O16074-SUM($Q16074:S16074),IF(SUM($Q16074:S16074)<$O16074,$P16074,0)))","v":46.11},{"$f":"IF($O16074<=0,0,IF(($O16074-SUM($Q16074:T16074))<$P16074,$O16074-SUM($Q16074:T16074),IF(SUM($Q16074:T16074)<$O16074,$P16074,0)))","v":46.11},{"$f":"IF($O16074<=0,0,IF(($O16074-SUM($Q16074:U16074))<$P16074,$O16074-SUM($Q16074:U16074),IF(SUM($Q16074:U16074)<$O16074,$P16074,0)))","v":46.11},{"$f":"IF($O16074<=0,0,IF(($O16074-SUM($Q16074:V16074))<$P16074,$O16074-SUM($Q16074:V16074),IF(SUM($Q16074:V16074)<$O16074,$P16074,0)))","v":46.099999999999966},{"$f":"IF($O16074<=0,0,IF(($O16074-SUM($Q16074:W16074))<$P16074,$O16074-SUM($Q16074:W16074),IF(SUM($Q16074:W16074)<$O16074,$P16074,0)))","v":0},{"$f":"IF($O16074<=0,0,IF(($O16074-SUM($Q16074:X16074))<$P16074,$O16074-SUM($Q16074:X16074),IF(SUM($Q16074:X16074)<$O16074,$P16074,0)))","v":0},138.32]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-10-10","2012-10-10",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16106<=0,0,IF(($O16106-SUM($Q16106:Q16106))<$P16106,$O16106-SUM($Q16106:Q16106),IF(SUM($Q16106:Q16106)<$O16106,$P16106,0)))","v":0},{"$f":"IF($O16106<=0,0,IF(($O16106-SUM($Q16106:R16106))<$P16106,$O16106-SUM($Q16106:R16106),IF(SUM($Q16106:R16106)<$O16106,$P16106,0)))","v":0},{"$f":"IF($O16106<=0,0,IF(($O16106-SUM($Q16106:S16106))<$P16106,$O16106-SUM($Q16106:S16106),IF(SUM($Q16106:S16106)<$O16106,$P16106,0)))","v":0},{"$f":"IF($O16106<=0,0,IF(($O16106-SUM($Q16106:T16106))<$P16106,$O16106-SUM($Q16106:T16106),IF(SUM($Q16106:T16106)<$O16106,$P16106,0)))","v":0},{"$f":"IF($O16106<=0,0,IF(($O16106-SUM($Q16106:U16106))<$P16106,$O16106-SUM($Q16106:U16106),IF(SUM($Q16106:U16106)<$O16106,$P16106,0)))","v":0},{"$f":"IF($O16106<=0,0,IF(($O16106-SUM($Q16106:V16106))<$P16106,$O16106-SUM($Q16106:V16106),IF(SUM($Q16106:V16106)<$O16106,$P16106,0)))","v":0},{"$f":"IF($O16106<=0,0,IF(($O16106-SUM($Q16106:W16106))<$P16106,$O16106-SUM($Q16106:W16106),IF(SUM($Q16106:W16106)<$O16106,$P16106,0)))","v":0},{"$f":"IF($O16106<=0,0,IF(($O16106-SUM($Q16106:X16106))<$P16106,$O16106-SUM($Q16106:X16106),IF(SUM($Q16106:X16106)<$O16106,$P16106,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-09-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16151<=0,0,IF(($O16151-SUM($Q16151:Q16151))<$P16151,$O16151-SUM($Q16151:Q16151),IF(SUM($Q16151:Q16151)<$O16151,$P16151,0)))","v":0},{"$f":"IF($O16151<=0,0,IF(($O16151-SUM($Q16151:R16151))<$P16151,$O16151-SUM($Q16151:R16151),IF(SUM($Q16151:R16151)<$O16151,$P16151,0)))","v":0},{"$f":"IF($O16151<=0,0,IF(($O16151-SUM($Q16151:S16151))<$P16151,$O16151-SUM($Q16151:S16151),IF(SUM($Q16151:S16151)<$O16151,$P16151,0)))","v":0},{"$f":"IF($O16151<=0,0,IF(($O16151-SUM($Q16151:T16151))<$P16151,$O16151-SUM($Q16151:T16151),IF(SUM($Q16151:T16151)<$O16151,$P16151,0)))","v":0},{"$f":"IF($O16151<=0,0,IF(($O16151-SUM($Q16151:U16151))<$P16151,$O16151-SUM($Q16151:U16151),IF(SUM($Q16151:U16151)<$O16151,$P16151,0)))","v":0},{"$f":"IF($O16151<=0,0,IF(($O16151-SUM($Q16151:V16151))<$P16151,$O16151-SUM($Q16151:V16151),IF(SUM($Q16151:V16151)<$O16151,$P16151,0)))","v":0},{"$f":"IF($O16151<=0,0,IF(($O16151-SUM($Q16151:W16151))<$P16151,$O16151-SUM($Q16151:W16151),IF(SUM($Q16151:W16151)<$O16151,$P16151,0)))","v":0},{"$f":"IF($O16151<=0,0,IF(($O16151-SUM($Q16151:X16151))<$P16151,$O16151-SUM($Q16151:X16151),IF(SUM($Q16151:X16151)<$O16151,$P16151,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-09-20","2012-09-20",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16182<=0,0,IF(($O16182-SUM($Q16182:Q16182))<$P16182,$O16182-SUM($Q16182:Q16182),IF(SUM($Q16182:Q16182)<$O16182,$P16182,0)))","v":0},{"$f":"IF($O16182<=0,0,IF(($O16182-SUM($Q16182:R16182))<$P16182,$O16182-SUM($Q16182:R16182),IF(SUM($Q16182:R16182)<$O16182,$P16182,0)))","v":0},{"$f":"IF($O16182<=0,0,IF(($O16182-SUM($Q16182:S16182))<$P16182,$O16182-SUM($Q16182:S16182),IF(SUM($Q16182:S16182)<$O16182,$P16182,0)))","v":0},{"$f":"IF($O16182<=0,0,IF(($O16182-SUM($Q16182:T16182))<$P16182,$O16182-SUM($Q16182:T16182),IF(SUM($Q16182:T16182)<$O16182,$P16182,0)))","v":0},{"$f":"IF($O16182<=0,0,IF(($O16182-SUM($Q16182:U16182))<$P16182,$O16182-SUM($Q16182:U16182),IF(SUM($Q16182:U16182)<$O16182,$P16182,0)))","v":0},{"$f":"IF($O16182<=0,0,IF(($O16182-SUM($Q16182:V16182))<$P16182,$O16182-SUM($Q16182:V16182),IF(SUM($Q16182:V16182)<$O16182,$P16182,0)))","v":0},{"$f":"IF($O16182<=0,0,IF(($O16182-SUM($Q16182:W16182))<$P16182,$O16182-SUM($Q16182:W16182),IF(SUM($Q16182:W16182)<$O16182,$P16182,0)))","v":0},{"$f":"IF($O16182<=0,0,IF(($O16182-SUM($Q16182:X16182))<$P16182,$O16182-SUM($Q16182:X16182),IF(SUM($Q16182:X16182)<$O16182,$P16182,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-14",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16213<=0,0,IF(($O16213-SUM($Q16213:Q16213))<$P16213,$O16213-SUM($Q16213:Q16213),IF(SUM($Q16213:Q16213)<$O16213,$P16213,0)))","v":0},{"$f":"IF($O16213<=0,0,IF(($O16213-SUM($Q16213:R16213))<$P16213,$O16213-SUM($Q16213:R16213),IF(SUM($Q16213:R16213)<$O16213,$P16213,0)))","v":0},{"$f":"IF($O16213<=0,0,IF(($O16213-SUM($Q16213:S16213))<$P16213,$O16213-SUM($Q16213:S16213),IF(SUM($Q16213:S16213)<$O16213,$P16213,0)))","v":0},{"$f":"IF($O16213<=0,0,IF(($O16213-SUM($Q16213:T16213))<$P16213,$O16213-SUM($Q16213:T16213),IF(SUM($Q16213:T16213)<$O16213,$P16213,0)))","v":0},{"$f":"IF($O16213<=0,0,IF(($O16213-SUM($Q16213:U16213))<$P16213,$O16213-SUM($Q16213:U16213),IF(SUM($Q16213:U16213)<$O16213,$P16213,0)))","v":0},{"$f":"IF($O16213<=0,0,IF(($O16213-SUM($Q16213:V16213))<$P16213,$O16213-SUM($Q16213:V16213),IF(SUM($Q16213:V16213)<$O16213,$P16213,0)))","v":0},{"$f":"IF($O16213<=0,0,IF(($O16213-SUM($Q16213:W16213))<$P16213,$O16213-SUM($Q16213:W16213),IF(SUM($Q16213:W16213)<$O16213,$P16213,0)))","v":0},{"$f":"IF($O16213<=0,0,IF(($O16213-SUM($Q16213:X16213))<$P16213,$O16213-SUM($Q16213:X16213),IF(SUM($Q16213:X16213)<$O16213,$P16213,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-08-23","2012-08-23",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16231<=0,0,IF(($O16231-SUM($Q16231:Q16231))<$P16231,$O16231-SUM($Q16231:Q16231),IF(SUM($Q16231:Q16231)<$O16231,$P16231,0)))","v":0},{"$f":"IF($O16231<=0,0,IF(($O16231-SUM($Q16231:R16231))<$P16231,$O16231-SUM($Q16231:R16231),IF(SUM($Q16231:R16231)<$O16231,$P16231,0)))","v":0},{"$f":"IF($O16231<=0,0,IF(($O16231-SUM($Q16231:S16231))<$P16231,$O16231-SUM($Q16231:S16231),IF(SUM($Q16231:S16231)<$O16231,$P16231,0)))","v":0},{"$f":"IF($O16231<=0,0,IF(($O16231-SUM($Q16231:T16231))<$P16231,$O16231-SUM($Q16231:T16231),IF(SUM($Q16231:T16231)<$O16231,$P16231,0)))","v":0},{"$f":"IF($O16231<=0,0,IF(($O16231-SUM($Q16231:U16231))<$P16231,$O16231-SUM($Q16231:U16231),IF(SUM($Q16231:U16231)<$O16231,$P16231,0)))","v":0},{"$f":"IF($O16231<=0,0,IF(($O16231-SUM($Q16231:V16231))<$P16231,$O16231-SUM($Q16231:V16231),IF(SUM($Q16231:V16231)<$O16231,$P16231,0)))","v":0},{"$f":"IF($O16231<=0,0,IF(($O16231-SUM($Q16231:W16231))<$P16231,$O16231-SUM($Q16231:W16231),IF(SUM($Q16231:W16231)<$O16231,$P16231,0)))","v":0},{"$f":"IF($O16231<=0,0,IF(($O16231-SUM($Q16231:X16231))<$P16231,$O16231-SUM($Q16231:X16231),IF(SUM($Q16231:X16231)<$O16231,$P16231,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-14",0,0,0,0,0,0,{"$f":"+G16262-H16262-I16262-J16262-L16262","v":0},1,{"$f":"+M16262*N16262","v":0},{"$f":"+(H16262+L16262)*N16262","v":0},null,{"$f":"IF($O16262<=0,0,IF(($O16262-SUM($Q16262:Q16262))<$P16262,$O16262-SUM($Q16262:Q16262),IF(SUM($Q16262:Q16262)<$O16262,$P16262,0)))","v":0},{"$f":"IF($O16262<=0,0,IF(($O16262-SUM($Q16262:R16262))<$P16262,$O16262-SUM($Q16262:R16262),IF(SUM($Q16262:R16262)<$O16262,$P16262,0)))","v":0},{"$f":"IF($O16262<=0,0,IF(($O16262-SUM($Q16262:S16262))<$P16262,$O16262-SUM($Q16262:S16262),IF(SUM($Q16262:S16262)<$O16262,$P16262,0)))","v":0},{"$f":"IF($O16262<=0,0,IF(($O16262-SUM($Q16262:T16262))<$P16262,$O16262-SUM($Q16262:T16262),IF(SUM($Q16262:T16262)<$O16262,$P16262,0)))","v":0},{"$f":"IF($O16262<=0,0,IF(($O16262-SUM($Q16262:U16262))<$P16262,$O16262-SUM($Q16262:U16262),IF(SUM($Q16262:U16262)<$O16262,$P16262,0)))","v":0},{"$f":"IF($O16262<=0,0,IF(($O16262-SUM($Q16262:V16262))<$P16262,$O16262-SUM($Q16262:V16262),IF(SUM($Q16262:V16262)<$O16262,$P16262,0)))","v":0},{"$f":"IF($O16262<=0,0,IF(($O16262-SUM($Q16262:W16262))<$P16262,$O16262-SUM($Q16262:W16262),IF(SUM($Q16262:W16262)<$O16262,$P16262,0)))","v":0},{"$f":"IF($O16262<=0,0,IF(($O16262-SUM($Q16262:X16262))<$P16262,$O16262-SUM($Q16262:X16262),IF(SUM($Q16262:X16262)<$O16262,$P16262,0)))","v":0},{"$f":"+O16262-SUM(R16262:T16262)","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-14",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16280<=0,0,IF(($O16280-SUM($Q16280:Q16280))<$P16280,$O16280-SUM($Q16280:Q16280),IF(SUM($Q16280:Q16280)<$O16280,$P16280,0)))","v":0},{"$f":"IF($O16280<=0,0,IF(($O16280-SUM($Q16280:R16280))<$P16280,$O16280-SUM($Q16280:R16280),IF(SUM($Q16280:R16280)<$O16280,$P16280,0)))","v":0},{"$f":"IF($O16280<=0,0,IF(($O16280-SUM($Q16280:S16280))<$P16280,$O16280-SUM($Q16280:S16280),IF(SUM($Q16280:S16280)<$O16280,$P16280,0)))","v":0},{"$f":"IF($O16280<=0,0,IF(($O16280-SUM($Q16280:T16280))<$P16280,$O16280-SUM($Q16280:T16280),IF(SUM($Q16280:T16280)<$O16280,$P16280,0)))","v":0},{"$f":"IF($O16280<=0,0,IF(($O16280-SUM($Q16280:U16280))<$P16280,$O16280-SUM($Q16280:U16280),IF(SUM($Q16280:U16280)<$O16280,$P16280,0)))","v":0},{"$f":"IF($O16280<=0,0,IF(($O16280-SUM($Q16280:V16280))<$P16280,$O16280-SUM($Q16280:V16280),IF(SUM($Q16280:V16280)<$O16280,$P16280,0)))","v":0},{"$f":"IF($O16280<=0,0,IF(($O16280-SUM($Q16280:W16280))<$P16280,$O16280-SUM($Q16280:W16280),IF(SUM($Q16280:W16280)<$O16280,$P16280,0)))","v":0},{"$f":"IF($O16280<=0,0,IF(($O16280-SUM($Q16280:X16280))<$P16280,$O16280-SUM($Q16280:X16280),IF(SUM($Q16280:X16280)<$O16280,$P16280,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-12-10","2012-12-10",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16311<=0,0,IF(($O16311-SUM($Q16311:Q16311))<$P16311,$O16311-SUM($Q16311:Q16311),IF(SUM($Q16311:Q16311)<$O16311,$P16311,0)))","v":0},{"$f":"IF($O16311<=0,0,IF(($O16311-SUM($Q16311:R16311))<$P16311,$O16311-SUM($Q16311:R16311),IF(SUM($Q16311:R16311)<$O16311,$P16311,0)))","v":0},{"$f":"IF($O16311<=0,0,IF(($O16311-SUM($Q16311:S16311))<$P16311,$O16311-SUM($Q16311:S16311),IF(SUM($Q16311:S16311)<$O16311,$P16311,0)))","v":0},{"$f":"IF($O16311<=0,0,IF(($O16311-SUM($Q16311:T16311))<$P16311,$O16311-SUM($Q16311:T16311),IF(SUM($Q16311:T16311)<$O16311,$P16311,0)))","v":0},{"$f":"IF($O16311<=0,0,IF(($O16311-SUM($Q16311:U16311))<$P16311,$O16311-SUM($Q16311:U16311),IF(SUM($Q16311:U16311)<$O16311,$P16311,0)))","v":0},{"$f":"IF($O16311<=0,0,IF(($O16311-SUM($Q16311:V16311))<$P16311,$O16311-SUM($Q16311:V16311),IF(SUM($Q16311:V16311)<$O16311,$P16311,0)))","v":0},{"$f":"IF($O16311<=0,0,IF(($O16311-SUM($Q16311:W16311))<$P16311,$O16311-SUM($Q16311:W16311),IF(SUM($Q16311:W16311)<$O16311,$P16311,0)))","v":0},{"$f":"IF($O16311<=0,0,IF(($O16311-SUM($Q16311:X16311))<$P16311,$O16311-SUM($Q16311:X16311),IF(SUM($Q16311:X16311)<$O16311,$P16311,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-07-31","2013-09-30",253495.88999999996,42953.47,0,0,0,0,210542.41999999995,1,210542.41999999995,42953.47,null,{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:Q16357))<$P16357,$O16357-SUM($Q16357:Q16357),IF(SUM($Q16357:Q16357)<$O16357,$P16357,0)))","v":42953.47},{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:R16357))<$P16357,$O16357-SUM($Q16357:R16357),IF(SUM($Q16357:R16357)<$O16357,$P16357,0)))","v":42953.47},{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:S16357))<$P16357,$O16357-SUM($Q16357:S16357),IF(SUM($Q16357:S16357)<$O16357,$P16357,0)))","v":42953.47},{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:T16357))<$P16357,$O16357-SUM($Q16357:T16357),IF(SUM($Q16357:T16357)<$O16357,$P16357,0)))","v":42953.47},{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:U16357))<$P16357,$O16357-SUM($Q16357:U16357),IF(SUM($Q16357:U16357)<$O16357,$P16357,0)))","v":38728.53999999995},{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:V16357))<$P16357,$O16357-SUM($Q16357:V16357),IF(SUM($Q16357:V16357)<$O16357,$P16357,0)))","v":0},{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:W16357))<$P16357,$O16357-SUM($Q16357:W16357),IF(SUM($Q16357:W16357)<$O16357,$P16357,0)))","v":0},{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:X16357))<$P16357,$O16357-SUM($Q16357:X16357),IF(SUM($Q16357:X16357)<$O16357,$P16357,0)))","v":0},81682.009999999951]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",11120.019999999997,5560.01,0,0,0,0,5560.0099999999966,1,5560.0099999999966,5560.01,null,{"$f":"IF($O16388<=0,0,IF(($O16388-SUM($Q16388:Q16388))<$P16388,$O16388-SUM($Q16388:Q16388),IF(SUM($Q16388:Q16388)<$O16388,$P16388,0)))","v":5560.01},{"$f":"IF($O16388<=0,0,IF(($O16388-SUM($Q16388:R16388))<$P16388,$O16388-SUM($Q16388:R16388),IF(SUM($Q16388:R16388)<$O16388,$P16388,0)))","v":-3.637978807091713E-12},{"$f":"IF($O16388<=0,0,IF(($O16388-SUM($Q16388:S16388))<$P16388,$O16388-SUM($Q16388:S16388),IF(SUM($Q16388:S16388)<$O16388,$P16388,0)))","v":0},{"$f":"IF($O16388<=0,0,IF(($O16388-SUM($Q16388:T16388))<$P16388,$O16388-SUM($Q16388:T16388),IF(SUM($Q16388:T16388)<$O16388,$P16388,0)))","v":0},{"$f":"IF($O16388<=0,0,IF(($O16388-SUM($Q16388:U16388))<$P16388,$O16388-SUM($Q16388:U16388),IF(SUM($Q16388:U16388)<$O16388,$P16388,0)))","v":0},{"$f":"IF($O16388<=0,0,IF(($O16388-SUM($Q16388:V16388))<$P16388,$O16388-SUM($Q16388:V16388),IF(SUM($Q16388:V16388)<$O16388,$P16388,0)))","v":0},{"$f":"IF($O16388<=0,0,IF(($O16388-SUM($Q16388:W16388))<$P16388,$O16388-SUM($Q16388:W16388),IF(SUM($Q16388:W16388)<$O16388,$P16388,0)))","v":0},{"$f":"IF($O16388<=0,0,IF(($O16388-SUM($Q16388:X16388))<$P16388,$O16388-SUM($Q16388:X16388),IF(SUM($Q16388:X16388)<$O16388,$P16388,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",11120.019999999997,5560.01,0,0,0,0,{"$f":"+G16390-H16390-I16390-J16390-L16390","v":5560.0099999999966},1,{"$f":"+M16390*N16390","v":5560.0099999999966},{"$f":"+(H16390+L16390)*N16390","v":5560.01},null,{"$f":"IF($O16390<=0,0,IF(($O16390-SUM($Q16390:Q16390))<$P16390,$O16390-SUM($Q16390:Q16390),IF(SUM($Q16390:Q16390)<$O16390,$P16390,0)))","v":5560.01},{"$f":"IF($O16390<=0,0,IF(($O16390-SUM($Q16390:R16390))<$P16390,$O16390-SUM($Q16390:R16390),IF(SUM($Q16390:R16390)<$O16390,$P16390,0)))","v":-3.637978807091713E-12},{"$f":"IF($O16390<=0,0,IF(($O16390-SUM($Q16390:S16390))<$P16390,$O16390-SUM($Q16390:S16390),IF(SUM($Q16390:S16390)<$O16390,$P16390,0)))","v":0},{"$f":"IF($O16390<=0,0,IF(($O16390-SUM($Q16390:T16390))<$P16390,$O16390-SUM($Q16390:T16390),IF(SUM($Q16390:T16390)<$O16390,$P16390,0)))","v":0},{"$f":"IF($O16390<=0,0,IF(($O16390-SUM($Q16390:U16390))<$P16390,$O16390-SUM($Q16390:U16390),IF(SUM($Q16390:U16390)<$O16390,$P16390,0)))","v":0},{"$f":"IF($O16390<=0,0,IF(($O16390-SUM($Q16390:V16390))<$P16390,$O16390-SUM($Q16390:V16390),IF(SUM($Q16390:V16390)<$O16390,$P16390,0)))","v":0},{"$f":"IF($O16390<=0,0,IF(($O16390-SUM($Q16390:W16390))<$P16390,$O16390-SUM($Q16390:W16390),IF(SUM($Q16390:W16390)<$O16390,$P16390,0)))","v":0},{"$f":"IF($O16390<=0,0,IF(($O16390-SUM($Q16390:X16390))<$P16390,$O16390-SUM($Q16390:X16390),IF(SUM($Q16390:X16390)<$O16390,$P16390,0)))","v":0},{"$f":"+O16390-SUM(R16390:T16390)","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",7213.1700000000019,3606.59,0,0,0,0,3606.5800000000017,1,3606.5800000000017,3606.59,null,{"$f":"IF($O16421<=0,0,IF(($O16421-SUM($Q16421:Q16421))<$P16421,$O16421-SUM($Q16421:Q16421),IF(SUM($Q16421:Q16421)<$O16421,$P16421,0)))","v":3606.5800000000017},{"$f":"IF($O16421<=0,0,IF(($O16421-SUM($Q16421:R16421))<$P16421,$O16421-SUM($Q16421:R16421),IF(SUM($Q16421:R16421)<$O16421,$P16421,0)))","v":0},{"$f":"IF($O16421<=0,0,IF(($O16421-SUM($Q16421:S16421))<$P16421,$O16421-SUM($Q16421:S16421),IF(SUM($Q16421:S16421)<$O16421,$P16421,0)))","v":0},{"$f":"IF($O16421<=0,0,IF(($O16421-SUM($Q16421:T16421))<$P16421,$O16421-SUM($Q16421:T16421),IF(SUM($Q16421:T16421)<$O16421,$P16421,0)))","v":0},{"$f":"IF($O16421<=0,0,IF(($O16421-SUM($Q16421:U16421))<$P16421,$O16421-SUM($Q16421:U16421),IF(SUM($Q16421:U16421)<$O16421,$P16421,0)))","v":0},{"$f":"IF($O16421<=0,0,IF(($O16421-SUM($Q16421:V16421))<$P16421,$O16421-SUM($Q16421:V16421),IF(SUM($Q16421:V16421)<$O16421,$P16421,0)))","v":0},{"$f":"IF($O16421<=0,0,IF(($O16421-SUM($Q16421:W16421))<$P16421,$O16421-SUM($Q16421:W16421),IF(SUM($Q16421:W16421)<$O16421,$P16421,0)))","v":0},{"$f":"IF($O16421<=0,0,IF(($O16421-SUM($Q16421:X16421))<$P16421,$O16421-SUM($Q16421:X16421),IF(SUM($Q16421:X16421)<$O16421,$P16421,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",4751.07,791.84,0,0,0,0,3959.2299999999996,1,3959.2299999999996,791.84,null,{"$f":"IF($O16468<=0,0,IF(($O16468-SUM($Q16468:Q16468))<$P16468,$O16468-SUM($Q16468:Q16468),IF(SUM($Q16468:Q16468)<$O16468,$P16468,0)))","v":791.84},{"$f":"IF($O16468<=0,0,IF(($O16468-SUM($Q16468:R16468))<$P16468,$O16468-SUM($Q16468:R16468),IF(SUM($Q16468:R16468)<$O16468,$P16468,0)))","v":791.84},{"$f":"IF($O16468<=0,0,IF(($O16468-SUM($Q16468:S16468))<$P16468,$O16468-SUM($Q16468:S16468),IF(SUM($Q16468:S16468)<$O16468,$P16468,0)))","v":791.84},{"$f":"IF($O16468<=0,0,IF(($O16468-SUM($Q16468:T16468))<$P16468,$O16468-SUM($Q16468:T16468),IF(SUM($Q16468:T16468)<$O16468,$P16468,0)))","v":791.84},{"$f":"IF($O16468<=0,0,IF(($O16468-SUM($Q16468:U16468))<$P16468,$O16468-SUM($Q16468:U16468),IF(SUM($Q16468:U16468)<$O16468,$P16468,0)))","v":791.84},{"$f":"IF($O16468<=0,0,IF(($O16468-SUM($Q16468:V16468))<$P16468,$O16468-SUM($Q16468:V16468),IF(SUM($Q16468:V16468)<$O16468,$P16468,0)))","v":2.9999999999290594E-2},{"$f":"IF($O16468<=0,0,IF(($O16468-SUM($Q16468:W16468))<$P16468,$O16468-SUM($Q16468:W16468),IF(SUM($Q16468:W16468)<$O16468,$P16468,0)))","v":0},{"$f":"IF($O16468<=0,0,IF(($O16468-SUM($Q16468:X16468))<$P16468,$O16468-SUM($Q16468:X16468),IF(SUM($Q16468:X16468)<$O16468,$P16468,0)))","v":0},1583.7099999999996]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16499<=0,0,IF(($O16499-SUM($Q16499:Q16499))<$P16499,$O16499-SUM($Q16499:Q16499),IF(SUM($Q16499:Q16499)<$O16499,$P16499,0)))","v":0},{"$f":"IF($O16499<=0,0,IF(($O16499-SUM($Q16499:R16499))<$P16499,$O16499-SUM($Q16499:R16499),IF(SUM($Q16499:R16499)<$O16499,$P16499,0)))","v":0},{"$f":"IF($O16499<=0,0,IF(($O16499-SUM($Q16499:S16499))<$P16499,$O16499-SUM($Q16499:S16499),IF(SUM($Q16499:S16499)<$O16499,$P16499,0)))","v":0},{"$f":"IF($O16499<=0,0,IF(($O16499-SUM($Q16499:T16499))<$P16499,$O16499-SUM($Q16499:T16499),IF(SUM($Q16499:T16499)<$O16499,$P16499,0)))","v":0},{"$f":"IF($O16499<=0,0,IF(($O16499-SUM($Q16499:U16499))<$P16499,$O16499-SUM($Q16499:U16499),IF(SUM($Q16499:U16499)<$O16499,$P16499,0)))","v":0},{"$f":"IF($O16499<=0,0,IF(($O16499-SUM($Q16499:V16499))<$P16499,$O16499-SUM($Q16499:V16499),IF(SUM($Q16499:V16499)<$O16499,$P16499,0)))","v":0},{"$f":"IF($O16499<=0,0,IF(($O16499-SUM($Q16499:W16499))<$P16499,$O16499-SUM($Q16499:W16499),IF(SUM($Q16499:W16499)<$O16499,$P16499,0)))","v":0},{"$f":"IF($O16499<=0,0,IF(($O16499-SUM($Q16499:X16499))<$P16499,$O16499-SUM($Q16499:X16499),IF(SUM($Q16499:X16499)<$O16499,$P16499,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,0,0,0,0,{"$f":"+IF(B16517=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O16517<=0,0,IF(($O16517-SUM($Q16517:Q16517))<$P16517,$O16517-SUM($Q16517:Q16517),IF(SUM($Q16517:Q16517)<$O16517,$P16517,0)))","v":0},{"$f":"IF($O16517<=0,0,IF(($O16517-SUM($Q16517:R16517))<$P16517,$O16517-SUM($Q16517:R16517),IF(SUM($Q16517:R16517)<$O16517,$P16517,0)))","v":0},{"$f":"IF($O16517<=0,0,IF(($O16517-SUM($Q16517:S16517))<$P16517,$O16517-SUM($Q16517:S16517),IF(SUM($Q16517:S16517)<$O16517,$P16517,0)))","v":0},{"$f":"IF($O16517<=0,0,IF(($O16517-SUM($Q16517:T16517))<$P16517,$O16517-SUM($Q16517:T16517),IF(SUM($Q16517:T16517)<$O16517,$P16517,0)))","v":0},{"$f":"IF($O16517<=0,0,IF(($O16517-SUM($Q16517:U16517))<$P16517,$O16517-SUM($Q16517:U16517),IF(SUM($Q16517:U16517)<$O16517,$P16517,0)))","v":0},{"$f":"IF($O16517<=0,0,IF(($O16517-SUM($Q16517:V16517))<$P16517,$O16517-SUM($Q16517:V16517),IF(SUM($Q16517:V16517)<$O16517,$P16517,0)))","v":0},{"$f":"IF($O16517<=0,0,IF(($O16517-SUM($Q16517:W16517))<$P16517,$O16517-SUM($Q16517:W16517),IF(SUM($Q16517:W16517)<$O16517,$P16517,0)))","v":0},{"$f":"IF($O16517<=0,0,IF(($O16517-SUM($Q16517:X16517))<$P16517,$O16517-SUM($Q16517:X16517),IF(SUM($Q16517:X16517)<$O16517,$P16517,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16548<=0,0,IF(($O16548-SUM($Q16548:Q16548))<$P16548,$O16548-SUM($Q16548:Q16548),IF(SUM($Q16548:Q16548)<$O16548,$P16548,0)))","v":0},{"$f":"IF($O16548<=0,0,IF(($O16548-SUM($Q16548:R16548))<$P16548,$O16548-SUM($Q16548:R16548),IF(SUM($Q16548:R16548)<$O16548,$P16548,0)))","v":0},{"$f":"IF($O16548<=0,0,IF(($O16548-SUM($Q16548:S16548))<$P16548,$O16548-SUM($Q16548:S16548),IF(SUM($Q16548:S16548)<$O16548,$P16548,0)))","v":0},{"$f":"IF($O16548<=0,0,IF(($O16548-SUM($Q16548:T16548))<$P16548,$O16548-SUM($Q16548:T16548),IF(SUM($Q16548:T16548)<$O16548,$P16548,0)))","v":0},{"$f":"IF($O16548<=0,0,IF(($O16548-SUM($Q16548:U16548))<$P16548,$O16548-SUM($Q16548:U16548),IF(SUM($Q16548:U16548)<$O16548,$P16548,0)))","v":0},{"$f":"IF($O16548<=0,0,IF(($O16548-SUM($Q16548:V16548))<$P16548,$O16548-SUM($Q16548:V16548),IF(SUM($Q16548:V16548)<$O16548,$P16548,0)))","v":0},{"$f":"IF($O16548<=0,0,IF(($O16548-SUM($Q16548:W16548))<$P16548,$O16548-SUM($Q16548:W16548),IF(SUM($Q16548:W16548)<$O16548,$P16548,0)))","v":0},{"$f":"IF($O16548<=0,0,IF(($O16548-SUM($Q16548:X16548))<$P16548,$O16548-SUM($Q16548:X16548),IF(SUM($Q16548:X16548)<$O16548,$P16548,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16580<=0,0,IF(($O16580-SUM($Q16580:Q16580))<$P16580,$O16580-SUM($Q16580:Q16580),IF(SUM($Q16580:Q16580)<$O16580,$P16580,0)))","v":0},{"$f":"IF($O16580<=0,0,IF(($O16580-SUM($Q16580:R16580))<$P16580,$O16580-SUM($Q16580:R16580),IF(SUM($Q16580:R16580)<$O16580,$P16580,0)))","v":0},{"$f":"IF($O16580<=0,0,IF(($O16580-SUM($Q16580:S16580))<$P16580,$O16580-SUM($Q16580:S16580),IF(SUM($Q16580:S16580)<$O16580,$P16580,0)))","v":0},{"$f":"IF($O16580<=0,0,IF(($O16580-SUM($Q16580:T16580))<$P16580,$O16580-SUM($Q16580:T16580),IF(SUM($Q16580:T16580)<$O16580,$P16580,0)))","v":0},{"$f":"IF($O16580<=0,0,IF(($O16580-SUM($Q16580:U16580))<$P16580,$O16580-SUM($Q16580:U16580),IF(SUM($Q16580:U16580)<$O16580,$P16580,0)))","v":0},{"$f":"IF($O16580<=0,0,IF(($O16580-SUM($Q16580:V16580))<$P16580,$O16580-SUM($Q16580:V16580),IF(SUM($Q16580:V16580)<$O16580,$P16580,0)))","v":0},{"$f":"IF($O16580<=0,0,IF(($O16580-SUM($Q16580:W16580))<$P16580,$O16580-SUM($Q16580:W16580),IF(SUM($Q16580:W16580)<$O16580,$P16580,0)))","v":0},{"$f":"IF($O16580<=0,0,IF(($O16580-SUM($Q16580:X16580))<$P16580,$O16580-SUM($Q16580:X16580),IF(SUM($Q16580:X16580)<$O16580,$P16580,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16596<=0,0,IF(($O16596-SUM($Q16596:Q16596))<$P16596,$O16596-SUM($Q16596:Q16596),IF(SUM($Q16596:Q16596)<$O16596,$P16596,0)))","v":0},{"$f":"IF($O16596<=0,0,IF(($O16596-SUM($Q16596:R16596))<$P16596,$O16596-SUM($Q16596:R16596),IF(SUM($Q16596:R16596)<$O16596,$P16596,0)))","v":0},{"$f":"IF($O16596<=0,0,IF(($O16596-SUM($Q16596:S16596))<$P16596,$O16596-SUM($Q16596:S16596),IF(SUM($Q16596:S16596)<$O16596,$P16596,0)))","v":0},{"$f":"IF($O16596<=0,0,IF(($O16596-SUM($Q16596:T16596))<$P16596,$O16596-SUM($Q16596:T16596),IF(SUM($Q16596:T16596)<$O16596,$P16596,0)))","v":0},{"$f":"IF($O16596<=0,0,IF(($O16596-SUM($Q16596:U16596))<$P16596,$O16596-SUM($Q16596:U16596),IF(SUM($Q16596:U16596)<$O16596,$P16596,0)))","v":0},{"$f":"IF($O16596<=0,0,IF(($O16596-SUM($Q16596:V16596))<$P16596,$O16596-SUM($Q16596:V16596),IF(SUM($Q16596:V16596)<$O16596,$P16596,0)))","v":0},{"$f":"IF($O16596<=0,0,IF(($O16596-SUM($Q16596:W16596))<$P16596,$O16596-SUM($Q16596:W16596),IF(SUM($Q16596:W16596)<$O16596,$P16596,0)))","v":0},{"$f":"IF($O16596<=0,0,IF(($O16596-SUM($Q16596:X16596))<$P16596,$O16596-SUM($Q16596:X16596),IF(SUM($Q16596:X16596)<$O16596,$P16596,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",2435.4900000000007,1217.75,0,0,0,0,1217.7400000000007,1,1217.7400000000007,1217.75,null,{"$f":"IF($O16627<=0,0,IF(($O16627-SUM($Q16627:Q16627))<$P16627,$O16627-SUM($Q16627:Q16627),IF(SUM($Q16627:Q16627)<$O16627,$P16627,0)))","v":1217.7400000000007},{"$f":"IF($O16627<=0,0,IF(($O16627-SUM($Q16627:R16627))<$P16627,$O16627-SUM($Q16627:R16627),IF(SUM($Q16627:R16627)<$O16627,$P16627,0)))","v":0},{"$f":"IF($O16627<=0,0,IF(($O16627-SUM($Q16627:S16627))<$P16627,$O16627-SUM($Q16627:S16627),IF(SUM($Q16627:S16627)<$O16627,$P16627,0)))","v":0},{"$f":"IF($O16627<=0,0,IF(($O16627-SUM($Q16627:T16627))<$P16627,$O16627-SUM($Q16627:T16627),IF(SUM($Q16627:T16627)<$O16627,$P16627,0)))","v":0},{"$f":"IF($O16627<=0,0,IF(($O16627-SUM($Q16627:U16627))<$P16627,$O16627-SUM($Q16627:U16627),IF(SUM($Q16627:U16627)<$O16627,$P16627,0)))","v":0},{"$f":"IF($O16627<=0,0,IF(($O16627-SUM($Q16627:V16627))<$P16627,$O16627-SUM($Q16627:V16627),IF(SUM($Q16627:V16627)<$O16627,$P16627,0)))","v":0},{"$f":"IF($O16627<=0,0,IF(($O16627-SUM($Q16627:W16627))<$P16627,$O16627-SUM($Q16627:W16627),IF(SUM($Q16627:W16627)<$O16627,$P16627,0)))","v":0},{"$f":"IF($O16627<=0,0,IF(($O16627-SUM($Q16627:X16627))<$P16627,$O16627-SUM($Q16627:X16627),IF(SUM($Q16627:X16627)<$O16627,$P16627,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-01-10","2013-02-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16674<=0,0,IF(($O16674-SUM($Q16674:Q16674))<$P16674,$O16674-SUM($Q16674:Q16674),IF(SUM($Q16674:Q16674)<$O16674,$P16674,0)))","v":0},{"$f":"IF($O16674<=0,0,IF(($O16674-SUM($Q16674:R16674))<$P16674,$O16674-SUM($Q16674:R16674),IF(SUM($Q16674:R16674)<$O16674,$P16674,0)))","v":0},{"$f":"IF($O16674<=0,0,IF(($O16674-SUM($Q16674:S16674))<$P16674,$O16674-SUM($Q16674:S16674),IF(SUM($Q16674:S16674)<$O16674,$P16674,0)))","v":0},{"$f":"IF($O16674<=0,0,IF(($O16674-SUM($Q16674:T16674))<$P16674,$O16674-SUM($Q16674:T16674),IF(SUM($Q16674:T16674)<$O16674,$P16674,0)))","v":0},{"$f":"IF($O16674<=0,0,IF(($O16674-SUM($Q16674:U16674))<$P16674,$O16674-SUM($Q16674:U16674),IF(SUM($Q16674:U16674)<$O16674,$P16674,0)))","v":0},{"$f":"IF($O16674<=0,0,IF(($O16674-SUM($Q16674:V16674))<$P16674,$O16674-SUM($Q16674:V16674),IF(SUM($Q16674:V16674)<$O16674,$P16674,0)))","v":0},{"$f":"IF($O16674<=0,0,IF(($O16674-SUM($Q16674:W16674))<$P16674,$O16674-SUM($Q16674:W16674),IF(SUM($Q16674:W16674)<$O16674,$P16674,0)))","v":0},{"$f":"IF($O16674<=0,0,IF(($O16674-SUM($Q16674:X16674))<$P16674,$O16674-SUM($Q16674:X16674),IF(SUM($Q16674:X16674)<$O16674,$P16674,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-07-03","2013-07-31",523.21,209.28,0,0,0,0,313.93000000000006,0.5,156.96500000000003,104.64,null,{"$f":"IF($O16705<=0,0,IF(($O16705-SUM($Q16705:Q16705))<$P16705,$O16705-SUM($Q16705:Q16705),IF(SUM($Q16705:Q16705)<$O16705,$P16705,0)))","v":104.64},{"$f":"IF($O16705<=0,0,IF(($O16705-SUM($Q16705:R16705))<$P16705,$O16705-SUM($Q16705:R16705),IF(SUM($Q16705:R16705)<$O16705,$P16705,0)))","v":52.325000000000031},{"$f":"IF($O16705<=0,0,IF(($O16705-SUM($Q16705:S16705))<$P16705,$O16705-SUM($Q16705:S16705),IF(SUM($Q16705:S16705)<$O16705,$P16705,0)))","v":0},{"$f":"IF($O16705<=0,0,IF(($O16705-SUM($Q16705:T16705))<$P16705,$O16705-SUM($Q16705:T16705),IF(SUM($Q16705:T16705)<$O16705,$P16705,0)))","v":0},{"$f":"IF($O16705<=0,0,IF(($O16705-SUM($Q16705:U16705))<$P16705,$O16705-SUM($Q16705:U16705),IF(SUM($Q16705:U16705)<$O16705,$P16705,0)))","v":0},{"$f":"IF($O16705<=0,0,IF(($O16705-SUM($Q16705:V16705))<$P16705,$O16705-SUM($Q16705:V16705),IF(SUM($Q16705:V16705)<$O16705,$P16705,0)))","v":0},{"$f":"IF($O16705<=0,0,IF(($O16705-SUM($Q16705:W16705))<$P16705,$O16705-SUM($Q16705:W16705),IF(SUM($Q16705:W16705)<$O16705,$P16705,0)))","v":0},{"$f":"IF($O16705<=0,0,IF(($O16705-SUM($Q16705:X16705))<$P16705,$O16705-SUM($Q16705:X16705),IF(SUM($Q16705:X16705)<$O16705,$P16705,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",434.61000000000013,200.59,0,0,0,0,234.02000000000012,0.5,117.01000000000006,100.295,null,{"$f":"IF($O16736<=0,0,IF(($O16736-SUM($Q16736:Q16736))<$P16736,$O16736-SUM($Q16736:Q16736),IF(SUM($Q16736:Q16736)<$O16736,$P16736,0)))","v":100.295},{"$f":"IF($O16736<=0,0,IF(($O16736-SUM($Q16736:R16736))<$P16736,$O16736-SUM($Q16736:R16736),IF(SUM($Q16736:R16736)<$O16736,$P16736,0)))","v":16.71500000000006},{"$f":"IF($O16736<=0,0,IF(($O16736-SUM($Q16736:S16736))<$P16736,$O16736-SUM($Q16736:S16736),IF(SUM($Q16736:S16736)<$O16736,$P16736,0)))","v":0},{"$f":"IF($O16736<=0,0,IF(($O16736-SUM($Q16736:T16736))<$P16736,$O16736-SUM($Q16736:T16736),IF(SUM($Q16736:T16736)<$O16736,$P16736,0)))","v":0},{"$f":"IF($O16736<=0,0,IF(($O16736-SUM($Q16736:U16736))<$P16736,$O16736-SUM($Q16736:U16736),IF(SUM($Q16736:U16736)<$O16736,$P16736,0)))","v":0},{"$f":"IF($O16736<=0,0,IF(($O16736-SUM($Q16736:V16736))<$P16736,$O16736-SUM($Q16736:V16736),IF(SUM($Q16736:V16736)<$O16736,$P16736,0)))","v":0},{"$f":"IF($O16736<=0,0,IF(($O16736-SUM($Q16736:W16736))<$P16736,$O16736-SUM($Q16736:W16736),IF(SUM($Q16736:W16736)<$O16736,$P16736,0)))","v":0},{"$f":"IF($O16736<=0,0,IF(($O16736-SUM($Q16736:X16736))<$P16736,$O16736-SUM($Q16736:X16736),IF(SUM($Q16736:X16736)<$O16736,$P16736,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",1036.3800000000001,0,0,0,0,1036.3800000000001,0,0.5,0,518.19000000000005,null,{"$f":"IF($O16754<=0,0,IF(($O16754-SUM($Q16754:Q16754))<$P16754,$O16754-SUM($Q16754:Q16754),IF(SUM($Q16754:Q16754)<$O16754,$P16754,0)))","v":0},{"$f":"IF($O16754<=0,0,IF(($O16754-SUM($Q16754:R16754))<$P16754,$O16754-SUM($Q16754:R16754),IF(SUM($Q16754:R16754)<$O16754,$P16754,0)))","v":0},{"$f":"IF($O16754<=0,0,IF(($O16754-SUM($Q16754:S16754))<$P16754,$O16754-SUM($Q16754:S16754),IF(SUM($Q16754:S16754)<$O16754,$P16754,0)))","v":0},{"$f":"IF($O16754<=0,0,IF(($O16754-SUM($Q16754:T16754))<$P16754,$O16754-SUM($Q16754:T16754),IF(SUM($Q16754:T16754)<$O16754,$P16754,0)))","v":0},{"$f":"IF($O16754<=0,0,IF(($O16754-SUM($Q16754:U16754))<$P16754,$O16754-SUM($Q16754:U16754),IF(SUM($Q16754:U16754)<$O16754,$P16754,0)))","v":0},{"$f":"IF($O16754<=0,0,IF(($O16754-SUM($Q16754:V16754))<$P16754,$O16754-SUM($Q16754:V16754),IF(SUM($Q16754:V16754)<$O16754,$P16754,0)))","v":0},{"$f":"IF($O16754<=0,0,IF(($O16754-SUM($Q16754:W16754))<$P16754,$O16754-SUM($Q16754:W16754),IF(SUM($Q16754:W16754)<$O16754,$P16754,0)))","v":0},{"$f":"IF($O16754<=0,0,IF(($O16754-SUM($Q16754:X16754))<$P16754,$O16754-SUM($Q16754:X16754),IF(SUM($Q16754:X16754)<$O16754,$P16754,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2013-10-07","2013-10-31",471.63000000000011,171.5,0,0,0,0,300.13000000000011,0.5,150.06500000000005,85.75,null,{"$f":"IF($O16785<=0,0,IF(($O16785-SUM($Q16785:Q16785))<$P16785,$O16785-SUM($Q16785:Q16785),IF(SUM($Q16785:Q16785)<$O16785,$P16785,0)))","v":85.75},{"$f":"IF($O16785<=0,0,IF(($O16785-SUM($Q16785:R16785))<$P16785,$O16785-SUM($Q16785:R16785),IF(SUM($Q16785:R16785)<$O16785,$P16785,0)))","v":64.315000000000055},{"$f":"IF($O16785<=0,0,IF(($O16785-SUM($Q16785:S16785))<$P16785,$O16785-SUM($Q16785:S16785),IF(SUM($Q16785:S16785)<$O16785,$P16785,0)))","v":0},{"$f":"IF($O16785<=0,0,IF(($O16785-SUM($Q16785:T16785))<$P16785,$O16785-SUM($Q16785:T16785),IF(SUM($Q16785:T16785)<$O16785,$P16785,0)))","v":0},{"$f":"IF($O16785<=0,0,IF(($O16785-SUM($Q16785:U16785))<$P16785,$O16785-SUM($Q16785:U16785),IF(SUM($Q16785:U16785)<$O16785,$P16785,0)))","v":0},{"$f":"IF($O16785<=0,0,IF(($O16785-SUM($Q16785:V16785))<$P16785,$O16785-SUM($Q16785:V16785),IF(SUM($Q16785:V16785)<$O16785,$P16785,0)))","v":0},{"$f":"IF($O16785<=0,0,IF(($O16785-SUM($Q16785:W16785))<$P16785,$O16785-SUM($Q16785:W16785),IF(SUM($Q16785:W16785)<$O16785,$P16785,0)))","v":0},{"$f":"IF($O16785<=0,0,IF(($O16785-SUM($Q16785:X16785))<$P16785,$O16785-SUM($Q16785:X16785),IF(SUM($Q16785:X16785)<$O16785,$P16785,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2013-12-20","2013-12-31",420.20000000000005,144.07,0,0,0,0,276.13000000000005,1,276.13000000000005,144.07,null,{"$f":"IF($O16803<=0,0,IF(($O16803-SUM($Q16803:Q16803))<$P16803,$O16803-SUM($Q16803:Q16803),IF(SUM($Q16803:Q16803)<$O16803,$P16803,0)))","v":144.07},{"$f":"IF($O16803<=0,0,IF(($O16803-SUM($Q16803:R16803))<$P16803,$O16803-SUM($Q16803:R16803),IF(SUM($Q16803:R16803)<$O16803,$P16803,0)))","v":132.06000000000006},{"$f":"IF($O16803<=0,0,IF(($O16803-SUM($Q16803:S16803))<$P16803,$O16803-SUM($Q16803:S16803),IF(SUM($Q16803:S16803)<$O16803,$P16803,0)))","v":0},{"$f":"IF($O16803<=0,0,IF(($O16803-SUM($Q16803:T16803))<$P16803,$O16803-SUM($Q16803:T16803),IF(SUM($Q16803:T16803)<$O16803,$P16803,0)))","v":0},{"$f":"IF($O16803<=0,0,IF(($O16803-SUM($Q16803:U16803))<$P16803,$O16803-SUM($Q16803:U16803),IF(SUM($Q16803:U16803)<$O16803,$P16803,0)))","v":0},{"$f":"IF($O16803<=0,0,IF(($O16803-SUM($Q16803:V16803))<$P16803,$O16803-SUM($Q16803:V16803),IF(SUM($Q16803:V16803)<$O16803,$P16803,0)))","v":0},{"$f":"IF($O16803<=0,0,IF(($O16803-SUM($Q16803:W16803))<$P16803,$O16803-SUM($Q16803:W16803),IF(SUM($Q16803:W16803)<$O16803,$P16803,0)))","v":0},{"$f":"IF($O16803<=0,0,IF(($O16803-SUM($Q16803:X16803))<$P16803,$O16803-SUM($Q16803:X16803),IF(SUM($Q16803:X16803)<$O16803,$P16803,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",265.37,122.48,0,0,0,0,142.88999999999999,0.5,71.444999999999993,61.24,null,{"$f":"IF($O16833<=0,0,IF(($O16833-SUM($Q16833:Q16833))<$P16833,$O16833-SUM($Q16833:Q16833),IF(SUM($Q16833:Q16833)<$O16833,$P16833,0)))","v":61.24},{"$f":"IF($O16833<=0,0,IF(($O16833-SUM($Q16833:R16833))<$P16833,$O16833-SUM($Q16833:R16833),IF(SUM($Q16833:R16833)<$O16833,$P16833,0)))","v":10.204999999999991},{"$f":"IF($O16833<=0,0,IF(($O16833-SUM($Q16833:S16833))<$P16833,$O16833-SUM($Q16833:S16833),IF(SUM($Q16833:S16833)<$O16833,$P16833,0)))","v":0},{"$f":"IF($O16833<=0,0,IF(($O16833-SUM($Q16833:T16833))<$P16833,$O16833-SUM($Q16833:T16833),IF(SUM($Q16833:T16833)<$O16833,$P16833,0)))","v":0},{"$f":"IF($O16833<=0,0,IF(($O16833-SUM($Q16833:U16833))<$P16833,$O16833-SUM($Q16833:U16833),IF(SUM($Q16833:U16833)<$O16833,$P16833,0)))","v":0},{"$f":"IF($O16833<=0,0,IF(($O16833-SUM($Q16833:V16833))<$P16833,$O16833-SUM($Q16833:V16833),IF(SUM($Q16833:V16833)<$O16833,$P16833,0)))","v":0},{"$f":"IF($O16833<=0,0,IF(($O16833-SUM($Q16833:W16833))<$P16833,$O16833-SUM($Q16833:W16833),IF(SUM($Q16833:W16833)<$O16833,$P16833,0)))","v":0},{"$f":"IF($O16833<=0,0,IF(($O16833-SUM($Q16833:X16833))<$P16833,$O16833-SUM($Q16833:X16833),IF(SUM($Q16833:X16833)<$O16833,$P16833,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2013-03-20","2013-03-31",212.33000000000004,98,0,0,0,0,114.33000000000004,1,114.33000000000004,98,null,{"$f":"IF($O16864<=0,0,IF(($O16864-SUM($Q16864:Q16864))<$P16864,$O16864-SUM($Q16864:Q16864),IF(SUM($Q16864:Q16864)<$O16864,$P16864,0)))","v":98},{"$f":"IF($O16864<=0,0,IF(($O16864-SUM($Q16864:R16864))<$P16864,$O16864-SUM($Q16864:R16864),IF(SUM($Q16864:R16864)<$O16864,$P16864,0)))","v":16.330000000000041},{"$f":"IF($O16864<=0,0,IF(($O16864-SUM($Q16864:S16864))<$P16864,$O16864-SUM($Q16864:S16864),IF(SUM($Q16864:S16864)<$O16864,$P16864,0)))","v":0},{"$f":"IF($O16864<=0,0,IF(($O16864-SUM($Q16864:T16864))<$P16864,$O16864-SUM($Q16864:T16864),IF(SUM($Q16864:T16864)<$O16864,$P16864,0)))","v":0},{"$f":"IF($O16864<=0,0,IF(($O16864-SUM($Q16864:U16864))<$P16864,$O16864-SUM($Q16864:U16864),IF(SUM($Q16864:U16864)<$O16864,$P16864,0)))","v":0},{"$f":"IF($O16864<=0,0,IF(($O16864-SUM($Q16864:V16864))<$P16864,$O16864-SUM($Q16864:V16864),IF(SUM($Q16864:V16864)<$O16864,$P16864,0)))","v":0},{"$f":"IF($O16864<=0,0,IF(($O16864-SUM($Q16864:W16864))<$P16864,$O16864-SUM($Q16864:W16864),IF(SUM($Q16864:W16864)<$O16864,$P16864,0)))","v":0},{"$f":"IF($O16864<=0,0,IF(($O16864-SUM($Q16864:X16864))<$P16864,$O16864-SUM($Q16864:X16864),IF(SUM($Q16864:X16864)<$O16864,$P16864,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2013-08-21","2013-10-31",1621.6699999999983,1621.67,0,0,0,0,-1.8189894035458565E-12,0.5,-9.0949470177292824E-13,810.83500000000004,null,{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:Q16882))<$P16882,$O16882-SUM($Q16882:Q16882),IF(SUM($Q16882:Q16882)<$O16882,$P16882,0)))","v":0},{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:R16882))<$P16882,$O16882-SUM($Q16882:R16882),IF(SUM($Q16882:R16882)<$O16882,$P16882,0)))","v":0},{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:S16882))<$P16882,$O16882-SUM($Q16882:S16882),IF(SUM($Q16882:S16882)<$O16882,$P16882,0)))","v":0},{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:T16882))<$P16882,$O16882-SUM($Q16882:T16882),IF(SUM($Q16882:T16882)<$O16882,$P16882,0)))","v":0},{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:U16882))<$P16882,$O16882-SUM($Q16882:U16882),IF(SUM($Q16882:U16882)<$O16882,$P16882,0)))","v":0},{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:V16882))<$P16882,$O16882-SUM($Q16882:V16882),IF(SUM($Q16882:V16882)<$O16882,$P16882,0)))","v":0},{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:W16882))<$P16882,$O16882-SUM($Q16882:W16882),IF(SUM($Q16882:W16882)<$O16882,$P16882,0)))","v":0},{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:X16882))<$P16882,$O16882-SUM($Q16882:X16882),IF(SUM($Q16882:X16882)<$O16882,$P16882,0)))","v":0},-9.0949470177292824E-13]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-10-17","2013-10-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16913<=0,0,IF(($O16913-SUM($Q16913:Q16913))<$P16913,$O16913-SUM($Q16913:Q16913),IF(SUM($Q16913:Q16913)<$O16913,$P16913,0)))","v":0},{"$f":"IF($O16913<=0,0,IF(($O16913-SUM($Q16913:R16913))<$P16913,$O16913-SUM($Q16913:R16913),IF(SUM($Q16913:R16913)<$O16913,$P16913,0)))","v":0},{"$f":"IF($O16913<=0,0,IF(($O16913-SUM($Q16913:S16913))<$P16913,$O16913-SUM($Q16913:S16913),IF(SUM($Q16913:S16913)<$O16913,$P16913,0)))","v":0},{"$f":"IF($O16913<=0,0,IF(($O16913-SUM($Q16913:T16913))<$P16913,$O16913-SUM($Q16913:T16913),IF(SUM($Q16913:T16913)<$O16913,$P16913,0)))","v":0},{"$f":"IF($O16913<=0,0,IF(($O16913-SUM($Q16913:U16913))<$P16913,$O16913-SUM($Q16913:U16913),IF(SUM($Q16913:U16913)<$O16913,$P16913,0)))","v":0},{"$f":"IF($O16913<=0,0,IF(($O16913-SUM($Q16913:V16913))<$P16913,$O16913-SUM($Q16913:V16913),IF(SUM($Q16913:V16913)<$O16913,$P16913,0)))","v":0},{"$f":"IF($O16913<=0,0,IF(($O16913-SUM($Q16913:W16913))<$P16913,$O16913-SUM($Q16913:W16913),IF(SUM($Q16913:W16913)<$O16913,$P16913,0)))","v":0},{"$f":"IF($O16913<=0,0,IF(($O16913-SUM($Q16913:X16913))<$P16913,$O16913-SUM($Q16913:X16913),IF(SUM($Q16913:X16913)<$O16913,$P16913,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-07-27","2013-08-31",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16944<=0,0,IF(($O16944-SUM($Q16944:Q16944))<$P16944,$O16944-SUM($Q16944:Q16944),IF(SUM($Q16944:Q16944)<$O16944,$P16944,0)))","v":0},{"$f":"IF($O16944<=0,0,IF(($O16944-SUM($Q16944:R16944))<$P16944,$O16944-SUM($Q16944:R16944),IF(SUM($Q16944:R16944)<$O16944,$P16944,0)))","v":0},{"$f":"IF($O16944<=0,0,IF(($O16944-SUM($Q16944:S16944))<$P16944,$O16944-SUM($Q16944:S16944),IF(SUM($Q16944:S16944)<$O16944,$P16944,0)))","v":0},{"$f":"IF($O16944<=0,0,IF(($O16944-SUM($Q16944:T16944))<$P16944,$O16944-SUM($Q16944:T16944),IF(SUM($Q16944:T16944)<$O16944,$P16944,0)))","v":0},{"$f":"IF($O16944<=0,0,IF(($O16944-SUM($Q16944:U16944))<$P16944,$O16944-SUM($Q16944:U16944),IF(SUM($Q16944:U16944)<$O16944,$P16944,0)))","v":0},{"$f":"IF($O16944<=0,0,IF(($O16944-SUM($Q16944:V16944))<$P16944,$O16944-SUM($Q16944:V16944),IF(SUM($Q16944:V16944)<$O16944,$P16944,0)))","v":0},{"$f":"IF($O16944<=0,0,IF(($O16944-SUM($Q16944:W16944))<$P16944,$O16944-SUM($Q16944:W16944),IF(SUM($Q16944:W16944)<$O16944,$P16944,0)))","v":0},{"$f":"IF($O16944<=0,0,IF(($O16944-SUM($Q16944:X16944))<$P16944,$O16944-SUM($Q16944:X16944),IF(SUM($Q16944:X16944)<$O16944,$P16944,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:Q16991))<$P16991,$O16991-SUM($Q16991:Q16991),IF(SUM($Q16991:Q16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:R16991))<$P16991,$O16991-SUM($Q16991:R16991),IF(SUM($Q16991:R16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:S16991))<$P16991,$O16991-SUM($Q16991:S16991),IF(SUM($Q16991:S16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:T16991))<$P16991,$O16991-SUM($Q16991:T16991),IF(SUM($Q16991:T16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:U16991))<$P16991,$O16991-SUM($Q16991:U16991),IF(SUM($Q16991:U16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:V16991))<$P16991,$O16991-SUM($Q16991:V16991),IF(SUM($Q16991:V16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:W16991))<$P16991,$O16991-SUM($Q16991:W16991),IF(SUM($Q16991:W16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:X16991))<$P16991,$O16991-SUM($Q16991:X16991),IF(SUM($Q16991:X16991)<$O16991,$P16991,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:Q17022))<$P17022,$O17022-SUM($Q17022:Q17022),IF(SUM($Q17022:Q17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:R17022))<$P17022,$O17022-SUM($Q17022:R17022),IF(SUM($Q17022:R17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:S17022))<$P17022,$O17022-SUM($Q17022:S17022),IF(SUM($Q17022:S17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:T17022))<$P17022,$O17022-SUM($Q17022:T17022),IF(SUM($Q17022:T17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:U17022))<$P17022,$O17022-SUM($Q17022:U17022),IF(SUM($Q17022:U17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:V17022))<$P17022,$O17022-SUM($Q17022:V17022),IF(SUM($Q17022:V17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:W17022))<$P17022,$O17022-SUM($Q17022:W17022),IF(SUM($Q17022:W17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:X17022))<$P17022,$O17022-SUM($Q17022:X17022),IF(SUM($Q17022:X17022)<$O17022,$P17022,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17026<=0,0,IF(($O17026-SUM($Q17026:Q17026))<$P17026,$O17026-SUM($Q17026:Q17026),IF(SUM($Q17026:Q17026)<$O17026,$P17026,0)))","v":0},{"$f":"IF($O17026<=0,0,IF(($O17026-SUM($Q17026:R17026))<$P17026,$O17026-SUM($Q17026:R17026),IF(SUM($Q17026:R17026)<$O17026,$P17026,0)))","v":0},{"$f":"IF($O17026<=0,0,IF(($O17026-SUM($Q17026:S17026))<$P17026,$O17026-SUM($Q17026:S17026),IF(SUM($Q17026:S17026)<$O17026,$P17026,0)))","v":0},{"$f":"IF($O17026<=0,0,IF(($O17026-SUM($Q17026:T17026))<$P17026,$O17026-SUM($Q17026:T17026),IF(SUM($Q17026:T17026)<$O17026,$P17026,0)))","v":0},{"$f":"IF($O17026<=0,0,IF(($O17026-SUM($Q17026:U17026))<$P17026,$O17026-SUM($Q17026:U17026),IF(SUM($Q17026:U17026)<$O17026,$P17026,0)))","v":0},{"$f":"IF($O17026<=0,0,IF(($O17026-SUM($Q17026:V17026))<$P17026,$O17026-SUM($Q17026:V17026),IF(SUM($Q17026:V17026)<$O17026,$P17026,0)))","v":0},{"$f":"IF($O17026<=0,0,IF(($O17026-SUM($Q17026:W17026))<$P17026,$O17026-SUM($Q17026:W17026),IF(SUM($Q17026:W17026)<$O17026,$P17026,0)))","v":0},{"$f":"IF($O17026<=0,0,IF(($O17026-SUM($Q17026:X17026))<$P17026,$O17026-SUM($Q17026:X17026),IF(SUM($Q17026:X17026)<$O17026,$P17026,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-01-01","2013-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17070<=0,0,IF(($O17070-SUM($Q17070:Q17070))<$P17070,$O17070-SUM($Q17070:Q17070),IF(SUM($Q17070:Q17070)<$O17070,$P17070,0)))","v":0},{"$f":"IF($O17070<=0,0,IF(($O17070-SUM($Q17070:R17070))<$P17070,$O17070-SUM($Q17070:R17070),IF(SUM($Q17070:R17070)<$O17070,$P17070,0)))","v":0},{"$f":"IF($O17070<=0,0,IF(($O17070-SUM($Q17070:S17070))<$P17070,$O17070-SUM($Q17070:S17070),IF(SUM($Q17070:S17070)<$O17070,$P17070,0)))","v":0},{"$f":"IF($O17070<=0,0,IF(($O17070-SUM($Q17070:T17070))<$P17070,$O17070-SUM($Q17070:T17070),IF(SUM($Q17070:T17070)<$O17070,$P17070,0)))","v":0},{"$f":"IF($O17070<=0,0,IF(($O17070-SUM($Q17070:U17070))<$P17070,$O17070-SUM($Q17070:U17070),IF(SUM($Q17070:U17070)<$O17070,$P17070,0)))","v":0},{"$f":"IF($O17070<=0,0,IF(($O17070-SUM($Q17070:V17070))<$P17070,$O17070-SUM($Q17070:V17070),IF(SUM($Q17070:V17070)<$O17070,$P17070,0)))","v":0},{"$f":"IF($O17070<=0,0,IF(($O17070-SUM($Q17070:W17070))<$P17070,$O17070-SUM($Q17070:W17070),IF(SUM($Q17070:W17070)<$O17070,$P17070,0)))","v":0},{"$f":"IF($O17070<=0,0,IF(($O17070-SUM($Q17070:X17070))<$P17070,$O17070-SUM($Q17070:X17070),IF(SUM($Q17070:X17070)<$O17070,$P17070,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-11-30","2013-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:Q17101))<$P17101,$O17101-SUM($Q17101:Q17101),IF(SUM($Q17101:Q17101)<$O17101,$P17101,0)))","v":0},{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:R17101))<$P17101,$O17101-SUM($Q17101:R17101),IF(SUM($Q17101:R17101)<$O17101,$P17101,0)))","v":0},{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:S17101))<$P17101,$O17101-SUM($Q17101:S17101),IF(SUM($Q17101:S17101)<$O17101,$P17101,0)))","v":0},{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:T17101))<$P17101,$O17101-SUM($Q17101:T17101),IF(SUM($Q17101:T17101)<$O17101,$P17101,0)))","v":0},{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:U17101))<$P17101,$O17101-SUM($Q17101:U17101),IF(SUM($Q17101:U17101)<$O17101,$P17101,0)))","v":0},{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:V17101))<$P17101,$O17101-SUM($Q17101:V17101),IF(SUM($Q17101:V17101)<$O17101,$P17101,0)))","v":0},{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:W17101))<$P17101,$O17101-SUM($Q17101:W17101),IF(SUM($Q17101:W17101)<$O17101,$P17101,0)))","v":0},{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:X17101))<$P17101,$O17101-SUM($Q17101:X17101),IF(SUM($Q17101:X17101)<$O17101,$P17101,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2013-06-11","2013-07-31",503.18000000000006,201.27,0,0,0,0,301.91000000000008,1,301.91000000000008,201.27,null,{"$f":"IF($O17119<=0,0,IF(($O17119-SUM($Q17119:Q17119))<$P17119,$O17119-SUM($Q17119:Q17119),IF(SUM($Q17119:Q17119)<$O17119,$P17119,0)))","v":201.27},{"$f":"IF($O17119<=0,0,IF(($O17119-SUM($Q17119:R17119))<$P17119,$O17119-SUM($Q17119:R17119),IF(SUM($Q17119:R17119)<$O17119,$P17119,0)))","v":100.64000000000007},{"$f":"IF($O17119<=0,0,IF(($O17119-SUM($Q17119:S17119))<$P17119,$O17119-SUM($Q17119:S17119),IF(SUM($Q17119:S17119)<$O17119,$P17119,0)))","v":0},{"$f":"IF($O17119<=0,0,IF(($O17119-SUM($Q17119:T17119))<$P17119,$O17119-SUM($Q17119:T17119),IF(SUM($Q17119:T17119)<$O17119,$P17119,0)))","v":0},{"$f":"IF($O17119<=0,0,IF(($O17119-SUM($Q17119:U17119))<$P17119,$O17119-SUM($Q17119:U17119),IF(SUM($Q17119:U17119)<$O17119,$P17119,0)))","v":0},{"$f":"IF($O17119<=0,0,IF(($O17119-SUM($Q17119:V17119))<$P17119,$O17119-SUM($Q17119:V17119),IF(SUM($Q17119:V17119)<$O17119,$P17119,0)))","v":0},{"$f":"IF($O17119<=0,0,IF(($O17119-SUM($Q17119:W17119))<$P17119,$O17119-SUM($Q17119:W17119),IF(SUM($Q17119:W17119)<$O17119,$P17119,0)))","v":0},{"$f":"IF($O17119<=0,0,IF(($O17119-SUM($Q17119:X17119))<$P17119,$O17119-SUM($Q17119:X17119),IF(SUM($Q17119:X17119)<$O17119,$P17119,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2013-02-15","2013-02-28",855.45,0,0,0,0,855.45,0,0.5,0,427.72500000000002,null,{"$f":"IF($O17150<=0,0,IF(($O17150-SUM($Q17150:Q17150))<$P17150,$O17150-SUM($Q17150:Q17150),IF(SUM($Q17150:Q17150)<$O17150,$P17150,0)))","v":0},{"$f":"IF($O17150<=0,0,IF(($O17150-SUM($Q17150:R17150))<$P17150,$O17150-SUM($Q17150:R17150),IF(SUM($Q17150:R17150)<$O17150,$P17150,0)))","v":0},{"$f":"IF($O17150<=0,0,IF(($O17150-SUM($Q17150:S17150))<$P17150,$O17150-SUM($Q17150:S17150),IF(SUM($Q17150:S17150)<$O17150,$P17150,0)))","v":0},{"$f":"IF($O17150<=0,0,IF(($O17150-SUM($Q17150:T17150))<$P17150,$O17150-SUM($Q17150:T17150),IF(SUM($Q17150:T17150)<$O17150,$P17150,0)))","v":0},{"$f":"IF($O17150<=0,0,IF(($O17150-SUM($Q17150:U17150))<$P17150,$O17150-SUM($Q17150:U17150),IF(SUM($Q17150:U17150)<$O17150,$P17150,0)))","v":0},{"$f":"IF($O17150<=0,0,IF(($O17150-SUM($Q17150:V17150))<$P17150,$O17150-SUM($Q17150:V17150),IF(SUM($Q17150:V17150)<$O17150,$P17150,0)))","v":0},{"$f":"IF($O17150<=0,0,IF(($O17150-SUM($Q17150:W17150))<$P17150,$O17150-SUM($Q17150:W17150),IF(SUM($Q17150:W17150)<$O17150,$P17150,0)))","v":0},{"$f":"IF($O17150<=0,0,IF(($O17150-SUM($Q17150:X17150))<$P17150,$O17150-SUM($Q17150:X17150),IF(SUM($Q17150:X17150)<$O17150,$P17150,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2013-11-25","2013-12-31",663.84000000000015,0,0,0,0,663.84,0,1,0,663.84,null,{"$f":"IF($O17181<=0,0,IF(($O17181-SUM($Q17181:Q17181))<$P17181,$O17181-SUM($Q17181:Q17181),IF(SUM($Q17181:Q17181)<$O17181,$P17181,0)))","v":0},{"$f":"IF($O17181<=0,0,IF(($O17181-SUM($Q17181:R17181))<$P17181,$O17181-SUM($Q17181:R17181),IF(SUM($Q17181:R17181)<$O17181,$P17181,0)))","v":0},{"$f":"IF($O17181<=0,0,IF(($O17181-SUM($Q17181:S17181))<$P17181,$O17181-SUM($Q17181:S17181),IF(SUM($Q17181:S17181)<$O17181,$P17181,0)))","v":0},{"$f":"IF($O17181<=0,0,IF(($O17181-SUM($Q17181:T17181))<$P17181,$O17181-SUM($Q17181:T17181),IF(SUM($Q17181:T17181)<$O17181,$P17181,0)))","v":0},{"$f":"IF($O17181<=0,0,IF(($O17181-SUM($Q17181:U17181))<$P17181,$O17181-SUM($Q17181:U17181),IF(SUM($Q17181:U17181)<$O17181,$P17181,0)))","v":0},{"$f":"IF($O17181<=0,0,IF(($O17181-SUM($Q17181:V17181))<$P17181,$O17181-SUM($Q17181:V17181),IF(SUM($Q17181:V17181)<$O17181,$P17181,0)))","v":0},{"$f":"IF($O17181<=0,0,IF(($O17181-SUM($Q17181:W17181))<$P17181,$O17181-SUM($Q17181:W17181),IF(SUM($Q17181:W17181)<$O17181,$P17181,0)))","v":0},{"$f":"IF($O17181<=0,0,IF(($O17181-SUM($Q17181:X17181))<$P17181,$O17181-SUM($Q17181:X17181),IF(SUM($Q17181:X17181)<$O17181,$P17181,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2013-11-04","2013-11-30",5960.84,0,0,0,0,5960.84,0,0.5,0,2980.42,null,{"$f":"IF($O17199<=0,0,IF(($O17199-SUM($Q17199:Q17199))<$P17199,$O17199-SUM($Q17199:Q17199),IF(SUM($Q17199:Q17199)<$O17199,$P17199,0)))","v":0},{"$f":"IF($O17199<=0,0,IF(($O17199-SUM($Q17199:R17199))<$P17199,$O17199-SUM($Q17199:R17199),IF(SUM($Q17199:R17199)<$O17199,$P17199,0)))","v":0},{"$f":"IF($O17199<=0,0,IF(($O17199-SUM($Q17199:S17199))<$P17199,$O17199-SUM($Q17199:S17199),IF(SUM($Q17199:S17199)<$O17199,$P17199,0)))","v":0},{"$f":"IF($O17199<=0,0,IF(($O17199-SUM($Q17199:T17199))<$P17199,$O17199-SUM($Q17199:T17199),IF(SUM($Q17199:T17199)<$O17199,$P17199,0)))","v":0},{"$f":"IF($O17199<=0,0,IF(($O17199-SUM($Q17199:U17199))<$P17199,$O17199-SUM($Q17199:U17199),IF(SUM($Q17199:U17199)<$O17199,$P17199,0)))","v":0},{"$f":"IF($O17199<=0,0,IF(($O17199-SUM($Q17199:V17199))<$P17199,$O17199-SUM($Q17199:V17199),IF(SUM($Q17199:V17199)<$O17199,$P17199,0)))","v":0},{"$f":"IF($O17199<=0,0,IF(($O17199-SUM($Q17199:W17199))<$P17199,$O17199-SUM($Q17199:W17199),IF(SUM($Q17199:W17199)<$O17199,$P17199,0)))","v":0},{"$f":"IF($O17199<=0,0,IF(($O17199-SUM($Q17199:X17199))<$P17199,$O17199-SUM($Q17199:X17199),IF(SUM($Q17199:X17199)<$O17199,$P17199,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2013-03-21","2013-03-31",548.99000000000024,253.38,0,0,0,0,295.61000000000024,1,295.61000000000024,253.38,null,{"$f":"IF($O17230<=0,0,IF(($O17230-SUM($Q17230:Q17230))<$P17230,$O17230-SUM($Q17230:Q17230),IF(SUM($Q17230:Q17230)<$O17230,$P17230,0)))","v":253.38},{"$f":"IF($O17230<=0,0,IF(($O17230-SUM($Q17230:R17230))<$P17230,$O17230-SUM($Q17230:R17230),IF(SUM($Q17230:R17230)<$O17230,$P17230,0)))","v":42.230000000000246},{"$f":"IF($O17230<=0,0,IF(($O17230-SUM($Q17230:S17230))<$P17230,$O17230-SUM($Q17230:S17230),IF(SUM($Q17230:S17230)<$O17230,$P17230,0)))","v":0},{"$f":"IF($O17230<=0,0,IF(($O17230-SUM($Q17230:T17230))<$P17230,$O17230-SUM($Q17230:T17230),IF(SUM($Q17230:T17230)<$O17230,$P17230,0)))","v":0},{"$f":"IF($O17230<=0,0,IF(($O17230-SUM($Q17230:U17230))<$P17230,$O17230-SUM($Q17230:U17230),IF(SUM($Q17230:U17230)<$O17230,$P17230,0)))","v":0},{"$f":"IF($O17230<=0,0,IF(($O17230-SUM($Q17230:V17230))<$P17230,$O17230-SUM($Q17230:V17230),IF(SUM($Q17230:V17230)<$O17230,$P17230,0)))","v":0},{"$f":"IF($O17230<=0,0,IF(($O17230-SUM($Q17230:W17230))<$P17230,$O17230-SUM($Q17230:W17230),IF(SUM($Q17230:W17230)<$O17230,$P17230,0)))","v":0},{"$f":"IF($O17230<=0,0,IF(($O17230-SUM($Q17230:X17230))<$P17230,$O17230-SUM($Q17230:X17230),IF(SUM($Q17230:X17230)<$O17230,$P17230,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2013-03-22","2013-03-31",303.32999999999993,140,0,0,0,0,163.32999999999993,1,163.32999999999993,140,null,{"$f":"IF($O17281<=0,0,IF(($O17281-SUM($Q17281:Q17281))<$P17281,$O17281-SUM($Q17281:Q17281),IF(SUM($Q17281:Q17281)<$O17281,$P17281,0)))","v":140},{"$f":"IF($O17281<=0,0,IF(($O17281-SUM($Q17281:R17281))<$P17281,$O17281-SUM($Q17281:R17281),IF(SUM($Q17281:R17281)<$O17281,$P17281,0)))","v":23.329999999999927},{"$f":"IF($O17281<=0,0,IF(($O17281-SUM($Q17281:S17281))<$P17281,$O17281-SUM($Q17281:S17281),IF(SUM($Q17281:S17281)<$O17281,$P17281,0)))","v":0},{"$f":"IF($O17281<=0,0,IF(($O17281-SUM($Q17281:T17281))<$P17281,$O17281-SUM($Q17281:T17281),IF(SUM($Q17281:T17281)<$O17281,$P17281,0)))","v":0},{"$f":"IF($O17281<=0,0,IF(($O17281-SUM($Q17281:U17281))<$P17281,$O17281-SUM($Q17281:U17281),IF(SUM($Q17281:U17281)<$O17281,$P17281,0)))","v":0},{"$f":"IF($O17281<=0,0,IF(($O17281-SUM($Q17281:V17281))<$P17281,$O17281-SUM($Q17281:V17281),IF(SUM($Q17281:V17281)<$O17281,$P17281,0)))","v":0},{"$f":"IF($O17281<=0,0,IF(($O17281-SUM($Q17281:W17281))<$P17281,$O17281-SUM($Q17281:W17281),IF(SUM($Q17281:W17281)<$O17281,$P17281,0)))","v":0},{"$f":"IF($O17281<=0,0,IF(($O17281-SUM($Q17281:X17281))<$P17281,$O17281-SUM($Q17281:X17281),IF(SUM($Q17281:X17281)<$O17281,$P17281,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-03-14","2013-03-31",356.42000000000007,164.5,0,0,0,0,191.92000000000007,1,191.92000000000007,164.5,null,{"$f":"IF($O17307<=0,0,IF(($O17307-SUM($Q17307:Q17307))<$P17307,$O17307-SUM($Q17307:Q17307),IF(SUM($Q17307:Q17307)<$O17307,$P17307,0)))","v":164.5},{"$f":"IF($O17307<=0,0,IF(($O17307-SUM($Q17307:R17307))<$P17307,$O17307-SUM($Q17307:R17307),IF(SUM($Q17307:R17307)<$O17307,$P17307,0)))","v":27.420000000000073},{"$f":"IF($O17307<=0,0,IF(($O17307-SUM($Q17307:S17307))<$P17307,$O17307-SUM($Q17307:S17307),IF(SUM($Q17307:S17307)<$O17307,$P17307,0)))","v":0},{"$f":"IF($O17307<=0,0,IF(($O17307-SUM($Q17307:T17307))<$P17307,$O17307-SUM($Q17307:T17307),IF(SUM($Q17307:T17307)<$O17307,$P17307,0)))","v":0},{"$f":"IF($O17307<=0,0,IF(($O17307-SUM($Q17307:U17307))<$P17307,$O17307-SUM($Q17307:U17307),IF(SUM($Q17307:U17307)<$O17307,$P17307,0)))","v":0},{"$f":"IF($O17307<=0,0,IF(($O17307-SUM($Q17307:V17307))<$P17307,$O17307-SUM($Q17307:V17307),IF(SUM($Q17307:V17307)<$O17307,$P17307,0)))","v":0},{"$f":"IF($O17307<=0,0,IF(($O17307-SUM($Q17307:W17307))<$P17307,$O17307-SUM($Q17307:W17307),IF(SUM($Q17307:W17307)<$O17307,$P17307,0)))","v":0},{"$f":"IF($O17307<=0,0,IF(($O17307-SUM($Q17307:X17307))<$P17307,$O17307-SUM($Q17307:X17307),IF(SUM($Q17307:X17307)<$O17307,$P17307,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2013-10-03","2013-10-31",815.70999999999958,296.62,0,0,0,0,519.08999999999958,1,519.08999999999958,296.62,null,{"$f":"IF($O17338<=0,0,IF(($O17338-SUM($Q17338:Q17338))<$P17338,$O17338-SUM($Q17338:Q17338),IF(SUM($Q17338:Q17338)<$O17338,$P17338,0)))","v":296.62},{"$f":"IF($O17338<=0,0,IF(($O17338-SUM($Q17338:R17338))<$P17338,$O17338-SUM($Q17338:R17338),IF(SUM($Q17338:R17338)<$O17338,$P17338,0)))","v":222.46999999999957},{"$f":"IF($O17338<=0,0,IF(($O17338-SUM($Q17338:S17338))<$P17338,$O17338-SUM($Q17338:S17338),IF(SUM($Q17338:S17338)<$O17338,$P17338,0)))","v":0},{"$f":"IF($O17338<=0,0,IF(($O17338-SUM($Q17338:T17338))<$P17338,$O17338-SUM($Q17338:T17338),IF(SUM($Q17338:T17338)<$O17338,$P17338,0)))","v":0},{"$f":"IF($O17338<=0,0,IF(($O17338-SUM($Q17338:U17338))<$P17338,$O17338-SUM($Q17338:U17338),IF(SUM($Q17338:U17338)<$O17338,$P17338,0)))","v":0},{"$f":"IF($O17338<=0,0,IF(($O17338-SUM($Q17338:V17338))<$P17338,$O17338-SUM($Q17338:V17338),IF(SUM($Q17338:V17338)<$O17338,$P17338,0)))","v":0},{"$f":"IF($O17338<=0,0,IF(($O17338-SUM($Q17338:W17338))<$P17338,$O17338-SUM($Q17338:W17338),IF(SUM($Q17338:W17338)<$O17338,$P17338,0)))","v":0},{"$f":"IF($O17338<=0,0,IF(($O17338-SUM($Q17338:X17338))<$P17338,$O17338-SUM($Q17338:X17338),IF(SUM($Q17338:X17338)<$O17338,$P17338,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-04-01","2013-03-31",1348.5900000000001,192.66,0,0,0,0,1155.93,1,1155.93,192.66,null,{"$f":"IF($O17356<=0,0,IF(($O17356-SUM($Q17356:Q17356))<$P17356,$O17356-SUM($Q17356:Q17356),IF(SUM($Q17356:Q17356)<$O17356,$P17356,0)))","v":192.66},{"$f":"IF($O17356<=0,0,IF(($O17356-SUM($Q17356:R17356))<$P17356,$O17356-SUM($Q17356:R17356),IF(SUM($Q17356:R17356)<$O17356,$P17356,0)))","v":192.66},{"$f":"IF($O17356<=0,0,IF(($O17356-SUM($Q17356:S17356))<$P17356,$O17356-SUM($Q17356:S17356),IF(SUM($Q17356:S17356)<$O17356,$P17356,0)))","v":192.66},{"$f":"IF($O17356<=0,0,IF(($O17356-SUM($Q17356:T17356))<$P17356,$O17356-SUM($Q17356:T17356),IF(SUM($Q17356:T17356)<$O17356,$P17356,0)))","v":192.66},{"$f":"IF($O17356<=0,0,IF(($O17356-SUM($Q17356:U17356))<$P17356,$O17356-SUM($Q17356:U17356),IF(SUM($Q17356:U17356)<$O17356,$P17356,0)))","v":192.66},{"$f":"IF($O17356<=0,0,IF(($O17356-SUM($Q17356:V17356))<$P17356,$O17356-SUM($Q17356:V17356),IF(SUM($Q17356:V17356)<$O17356,$P17356,0)))","v":192.63000000000011},{"$f":"IF($O17356<=0,0,IF(($O17356-SUM($Q17356:W17356))<$P17356,$O17356-SUM($Q17356:W17356),IF(SUM($Q17356:W17356)<$O17356,$P17356,0)))","v":0},{"$f":"IF($O17356<=0,0,IF(($O17356-SUM($Q17356:X17356))<$P17356,$O17356-SUM($Q17356:X17356),IF(SUM($Q17356:X17356)<$O17356,$P17356,0)))","v":0},577.95000000000005]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2012-12-31","2013-01-01",265.77999999999997,37.97,0,0,0,0,227.80999999999997,1,227.80999999999997,37.97,null,{"$f":"IF($O17387<=0,0,IF(($O17387-SUM($Q17387:Q17387))<$P17387,$O17387-SUM($Q17387:Q17387),IF(SUM($Q17387:Q17387)<$O17387,$P17387,0)))","v":37.97},{"$f":"IF($O17387<=0,0,IF(($O17387-SUM($Q17387:R17387))<$P17387,$O17387-SUM($Q17387:R17387),IF(SUM($Q17387:R17387)<$O17387,$P17387,0)))","v":37.97},{"$f":"IF($O17387<=0,0,IF(($O17387-SUM($Q17387:S17387))<$P17387,$O17387-SUM($Q17387:S17387),IF(SUM($Q17387:S17387)<$O17387,$P17387,0)))","v":37.97},{"$f":"IF($O17387<=0,0,IF(($O17387-SUM($Q17387:T17387))<$P17387,$O17387-SUM($Q17387:T17387),IF(SUM($Q17387:T17387)<$O17387,$P17387,0)))","v":37.97},{"$f":"IF($O17387<=0,0,IF(($O17387-SUM($Q17387:U17387))<$P17387,$O17387-SUM($Q17387:U17387),IF(SUM($Q17387:U17387)<$O17387,$P17387,0)))","v":37.97},{"$f":"IF($O17387<=0,0,IF(($O17387-SUM($Q17387:V17387))<$P17387,$O17387-SUM($Q17387:V17387),IF(SUM($Q17387:V17387)<$O17387,$P17387,0)))","v":37.95999999999998},{"$f":"IF($O17387<=0,0,IF(($O17387-SUM($Q17387:W17387))<$P17387,$O17387-SUM($Q17387:W17387),IF(SUM($Q17387:W17387)<$O17387,$P17387,0)))","v":0},{"$f":"IF($O17387<=0,0,IF(($O17387-SUM($Q17387:X17387))<$P17387,$O17387-SUM($Q17387:X17387),IF(SUM($Q17387:X17387)<$O17387,$P17387,0)))","v":0},113.89999999999998]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-12-31","2013-01-01",108.69999999999999,15.53,0,0,0,0,93.169999999999987,1,93.169999999999987,15.53,null,{"$f":"IF($O17418<=0,0,IF(($O17418-SUM($Q17418:Q17418))<$P17418,$O17418-SUM($Q17418:Q17418),IF(SUM($Q17418:Q17418)<$O17418,$P17418,0)))","v":15.53},{"$f":"IF($O17418<=0,0,IF(($O17418-SUM($Q17418:R17418))<$P17418,$O17418-SUM($Q17418:R17418),IF(SUM($Q17418:R17418)<$O17418,$P17418,0)))","v":15.53},{"$f":"IF($O17418<=0,0,IF(($O17418-SUM($Q17418:S17418))<$P17418,$O17418-SUM($Q17418:S17418),IF(SUM($Q17418:S17418)<$O17418,$P17418,0)))","v":15.53},{"$f":"IF($O17418<=0,0,IF(($O17418-SUM($Q17418:T17418))<$P17418,$O17418-SUM($Q17418:T17418),IF(SUM($Q17418:T17418)<$O17418,$P17418,0)))","v":15.53},{"$f":"IF($O17418<=0,0,IF(($O17418-SUM($Q17418:U17418))<$P17418,$O17418-SUM($Q17418:U17418),IF(SUM($Q17418:U17418)<$O17418,$P17418,0)))","v":15.53},{"$f":"IF($O17418<=0,0,IF(($O17418-SUM($Q17418:V17418))<$P17418,$O17418-SUM($Q17418:V17418),IF(SUM($Q17418:V17418)<$O17418,$P17418,0)))","v":15.519999999999996},{"$f":"IF($O17418<=0,0,IF(($O17418-SUM($Q17418:W17418))<$P17418,$O17418-SUM($Q17418:W17418),IF(SUM($Q17418:W17418)<$O17418,$P17418,0)))","v":0},{"$f":"IF($O17418<=0,0,IF(($O17418-SUM($Q17418:X17418))<$P17418,$O17418-SUM($Q17418:X17418),IF(SUM($Q17418:X17418)<$O17418,$P17418,0)))","v":0},46.579999999999991]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",35632.210000000006,4454.03,0,0,0,0,31178.180000000008,1,31178.180000000008,4454.03,null,{"$f":"IF($O17436<=0,0,IF(($O17436-SUM($Q17436:Q17436))<$P17436,$O17436-SUM($Q17436:Q17436),IF(SUM($Q17436:Q17436)<$O17436,$P17436,0)))","v":4454.03},{"$f":"IF($O17436<=0,0,IF(($O17436-SUM($Q17436:R17436))<$P17436,$O17436-SUM($Q17436:R17436),IF(SUM($Q17436:R17436)<$O17436,$P17436,0)))","v":4454.03},{"$f":"IF($O17436<=0,0,IF(($O17436-SUM($Q17436:S17436))<$P17436,$O17436-SUM($Q17436:S17436),IF(SUM($Q17436:S17436)<$O17436,$P17436,0)))","v":4454.03},{"$f":"IF($O17436<=0,0,IF(($O17436-SUM($Q17436:T17436))<$P17436,$O17436-SUM($Q17436:T17436),IF(SUM($Q17436:T17436)<$O17436,$P17436,0)))","v":4454.03},{"$f":"IF($O17436<=0,0,IF(($O17436-SUM($Q17436:U17436))<$P17436,$O17436-SUM($Q17436:U17436),IF(SUM($Q17436:U17436)<$O17436,$P17436,0)))","v":4454.03},{"$f":"IF($O17436<=0,0,IF(($O17436-SUM($Q17436:V17436))<$P17436,$O17436-SUM($Q17436:V17436),IF(SUM($Q17436:V17436)<$O17436,$P17436,0)))","v":4454.03},{"$f":"IF($O17436<=0,0,IF(($O17436-SUM($Q17436:W17436))<$P17436,$O17436-SUM($Q17436:W17436),IF(SUM($Q17436:W17436)<$O17436,$P17436,0)))","v":4454.0000000000109},{"$f":"IF($O17436<=0,0,IF(($O17436-SUM($Q17436:X17436))<$P17436,$O17436-SUM($Q17436:X17436),IF(SUM($Q17436:X17436)<$O17436,$P17436,0)))","v":0},17816.090000000007]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17467<=0,0,IF(($O17467-SUM($Q17467:Q17467))<$P17467,$O17467-SUM($Q17467:Q17467),IF(SUM($Q17467:Q17467)<$O17467,$P17467,0)))","v":0},{"$f":"IF($O17467<=0,0,IF(($O17467-SUM($Q17467:R17467))<$P17467,$O17467-SUM($Q17467:R17467),IF(SUM($Q17467:R17467)<$O17467,$P17467,0)))","v":0},{"$f":"IF($O17467<=0,0,IF(($O17467-SUM($Q17467:S17467))<$P17467,$O17467-SUM($Q17467:S17467),IF(SUM($Q17467:S17467)<$O17467,$P17467,0)))","v":0},{"$f":"IF($O17467<=0,0,IF(($O17467-SUM($Q17467:T17467))<$P17467,$O17467-SUM($Q17467:T17467),IF(SUM($Q17467:T17467)<$O17467,$P17467,0)))","v":0},{"$f":"IF($O17467<=0,0,IF(($O17467-SUM($Q17467:U17467))<$P17467,$O17467-SUM($Q17467:U17467),IF(SUM($Q17467:U17467)<$O17467,$P17467,0)))","v":0},{"$f":"IF($O17467<=0,0,IF(($O17467-SUM($Q17467:V17467))<$P17467,$O17467-SUM($Q17467:V17467),IF(SUM($Q17467:V17467)<$O17467,$P17467,0)))","v":0},{"$f":"IF($O17467<=0,0,IF(($O17467-SUM($Q17467:W17467))<$P17467,$O17467-SUM($Q17467:W17467),IF(SUM($Q17467:W17467)<$O17467,$P17467,0)))","v":0},{"$f":"IF($O17467<=0,0,IF(($O17467-SUM($Q17467:X17467))<$P17467,$O17467-SUM($Q17467:X17467),IF(SUM($Q17467:X17467)<$O17467,$P17467,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",21336.899999999998,2977.24,0,0,0,0,18359.659999999996,1,18359.659999999996,2977.24,null,{"$f":"IF($O17504<=0,0,IF(($O17504-SUM($Q17504:Q17504))<$P17504,$O17504-SUM($Q17504:Q17504),IF(SUM($Q17504:Q17504)<$O17504,$P17504,0)))","v":2977.24},{"$f":"IF($O17504<=0,0,IF(($O17504-SUM($Q17504:R17504))<$P17504,$O17504-SUM($Q17504:R17504),IF(SUM($Q17504:R17504)<$O17504,$P17504,0)))","v":2977.24},{"$f":"IF($O17504<=0,0,IF(($O17504-SUM($Q17504:S17504))<$P17504,$O17504-SUM($Q17504:S17504),IF(SUM($Q17504:S17504)<$O17504,$P17504,0)))","v":2977.24},{"$f":"IF($O17504<=0,0,IF(($O17504-SUM($Q17504:T17504))<$P17504,$O17504-SUM($Q17504:T17504),IF(SUM($Q17504:T17504)<$O17504,$P17504,0)))","v":2977.24},{"$f":"IF($O17504<=0,0,IF(($O17504-SUM($Q17504:U17504))<$P17504,$O17504-SUM($Q17504:U17504),IF(SUM($Q17504:U17504)<$O17504,$P17504,0)))","v":2977.24},{"$f":"IF($O17504<=0,0,IF(($O17504-SUM($Q17504:V17504))<$P17504,$O17504-SUM($Q17504:V17504),IF(SUM($Q17504:V17504)<$O17504,$P17504,0)))","v":2977.24},{"$f":"IF($O17504<=0,0,IF(($O17504-SUM($Q17504:W17504))<$P17504,$O17504-SUM($Q17504:W17504),IF(SUM($Q17504:W17504)<$O17504,$P17504,0)))","v":496.21999999999753},{"$f":"IF($O17504<=0,0,IF(($O17504-SUM($Q17504:X17504))<$P17504,$O17504-SUM($Q17504:X17504),IF(SUM($Q17504:X17504)<$O17504,$P17504,0)))","v":0},9427.9399999999969]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0.01,0,0,0,0,-0.01,1,-0.01,0.01,null,{"$f":"IF($O17544<=0,0,IF(($O17544-SUM($Q17544:Q17544))<$P17544,$O17544-SUM($Q17544:Q17544),IF(SUM($Q17544:Q17544)<$O17544,$P17544,0)))","v":0},{"$f":"IF($O17544<=0,0,IF(($O17544-SUM($Q17544:R17544))<$P17544,$O17544-SUM($Q17544:R17544),IF(SUM($Q17544:R17544)<$O17544,$P17544,0)))","v":0},{"$f":"IF($O17544<=0,0,IF(($O17544-SUM($Q17544:S17544))<$P17544,$O17544-SUM($Q17544:S17544),IF(SUM($Q17544:S17544)<$O17544,$P17544,0)))","v":0},{"$f":"IF($O17544<=0,0,IF(($O17544-SUM($Q17544:T17544))<$P17544,$O17544-SUM($Q17544:T17544),IF(SUM($Q17544:T17544)<$O17544,$P17544,0)))","v":0},{"$f":"IF($O17544<=0,0,IF(($O17544-SUM($Q17544:U17544))<$P17544,$O17544-SUM($Q17544:U17544),IF(SUM($Q17544:U17544)<$O17544,$P17544,0)))","v":0},{"$f":"IF($O17544<=0,0,IF(($O17544-SUM($Q17544:V17544))<$P17544,$O17544-SUM($Q17544:V17544),IF(SUM($Q17544:V17544)<$O17544,$P17544,0)))","v":0},{"$f":"IF($O17544<=0,0,IF(($O17544-SUM($Q17544:W17544))<$P17544,$O17544-SUM($Q17544:W17544),IF(SUM($Q17544:W17544)<$O17544,$P17544,0)))","v":0},{"$f":"IF($O17544<=0,0,IF(($O17544-SUM($Q17544:X17544))<$P17544,$O17544-SUM($Q17544:X17544),IF(SUM($Q17544:X17544)<$O17544,$P17544,0)))","v":0},-0.01]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",147478.26,0,0,0,0,147478.26,0,0.5,0,73739.13,null,{"$f":"IF($O17546<=0,0,IF(($O17546-SUM($Q17546:Q17546))<$P17546,$O17546-SUM($Q17546:Q17546),IF(SUM($Q17546:Q17546)<$O17546,$P17546,0)))","v":0},{"$f":"IF($O17546<=0,0,IF(($O17546-SUM($Q17546:R17546))<$P17546,$O17546-SUM($Q17546:R17546),IF(SUM($Q17546:R17546)<$O17546,$P17546,0)))","v":0},{"$f":"IF($O17546<=0,0,IF(($O17546-SUM($Q17546:S17546))<$P17546,$O17546-SUM($Q17546:S17546),IF(SUM($Q17546:S17546)<$O17546,$P17546,0)))","v":0},{"$f":"IF($O17546<=0,0,IF(($O17546-SUM($Q17546:T17546))<$P17546,$O17546-SUM($Q17546:T17546),IF(SUM($Q17546:T17546)<$O17546,$P17546,0)))","v":0},{"$f":"IF($O17546<=0,0,IF(($O17546-SUM($Q17546:U17546))<$P17546,$O17546-SUM($Q17546:U17546),IF(SUM($Q17546:U17546)<$O17546,$P17546,0)))","v":0},{"$f":"IF($O17546<=0,0,IF(($O17546-SUM($Q17546:V17546))<$P17546,$O17546-SUM($Q17546:V17546),IF(SUM($Q17546:V17546)<$O17546,$P17546,0)))","v":0},{"$f":"IF($O17546<=0,0,IF(($O17546-SUM($Q17546:W17546))<$P17546,$O17546-SUM($Q17546:W17546),IF(SUM($Q17546:W17546)<$O17546,$P17546,0)))","v":0},{"$f":"IF($O17546<=0,0,IF(($O17546-SUM($Q17546:X17546))<$P17546,$O17546-SUM($Q17546:X17546),IF(SUM($Q17546:X17546)<$O17546,$P17546,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0.01,0,0,0,0,-0.01,1,-0.01,0.01,null,{"$f":"IF($O17593<=0,0,IF(($O17593-SUM($Q17593:Q17593))<$P17593,$O17593-SUM($Q17593:Q17593),IF(SUM($Q17593:Q17593)<$O17593,$P17593,0)))","v":0},{"$f":"IF($O17593<=0,0,IF(($O17593-SUM($Q17593:R17593))<$P17593,$O17593-SUM($Q17593:R17593),IF(SUM($Q17593:R17593)<$O17593,$P17593,0)))","v":0},{"$f":"IF($O17593<=0,0,IF(($O17593-SUM($Q17593:S17593))<$P17593,$O17593-SUM($Q17593:S17593),IF(SUM($Q17593:S17593)<$O17593,$P17593,0)))","v":0},{"$f":"IF($O17593<=0,0,IF(($O17593-SUM($Q17593:T17593))<$P17593,$O17593-SUM($Q17593:T17593),IF(SUM($Q17593:T17593)<$O17593,$P17593,0)))","v":0},{"$f":"IF($O17593<=0,0,IF(($O17593-SUM($Q17593:U17593))<$P17593,$O17593-SUM($Q17593:U17593),IF(SUM($Q17593:U17593)<$O17593,$P17593,0)))","v":0},{"$f":"IF($O17593<=0,0,IF(($O17593-SUM($Q17593:V17593))<$P17593,$O17593-SUM($Q17593:V17593),IF(SUM($Q17593:V17593)<$O17593,$P17593,0)))","v":0},{"$f":"IF($O17593<=0,0,IF(($O17593-SUM($Q17593:W17593))<$P17593,$O17593-SUM($Q17593:W17593),IF(SUM($Q17593:W17593)<$O17593,$P17593,0)))","v":0},{"$f":"IF($O17593<=0,0,IF(($O17593-SUM($Q17593:X17593))<$P17593,$O17593-SUM($Q17593:X17593),IF(SUM($Q17593:X17593)<$O17593,$P17593,0)))","v":0},-0.01]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",17370.710000000003,2423.8200000000002,0,0,0,0,14946.890000000003,1,14946.890000000003,2423.8200000000002,null,{"$f":"IF($O17624<=0,0,IF(($O17624-SUM($Q17624:Q17624))<$P17624,$O17624-SUM($Q17624:Q17624),IF(SUM($Q17624:Q17624)<$O17624,$P17624,0)))","v":2423.8200000000002},{"$f":"IF($O17624<=0,0,IF(($O17624-SUM($Q17624:R17624))<$P17624,$O17624-SUM($Q17624:R17624),IF(SUM($Q17624:R17624)<$O17624,$P17624,0)))","v":2423.8200000000002},{"$f":"IF($O17624<=0,0,IF(($O17624-SUM($Q17624:S17624))<$P17624,$O17624-SUM($Q17624:S17624),IF(SUM($Q17624:S17624)<$O17624,$P17624,0)))","v":2423.8200000000002},{"$f":"IF($O17624<=0,0,IF(($O17624-SUM($Q17624:T17624))<$P17624,$O17624-SUM($Q17624:T17624),IF(SUM($Q17624:T17624)<$O17624,$P17624,0)))","v":2423.8200000000002},{"$f":"IF($O17624<=0,0,IF(($O17624-SUM($Q17624:U17624))<$P17624,$O17624-SUM($Q17624:U17624),IF(SUM($Q17624:U17624)<$O17624,$P17624,0)))","v":2423.8200000000002},{"$f":"IF($O17624<=0,0,IF(($O17624-SUM($Q17624:V17624))<$P17624,$O17624-SUM($Q17624:V17624),IF(SUM($Q17624:V17624)<$O17624,$P17624,0)))","v":2423.8200000000002},{"$f":"IF($O17624<=0,0,IF(($O17624-SUM($Q17624:W17624))<$P17624,$O17624-SUM($Q17624:W17624),IF(SUM($Q17624:W17624)<$O17624,$P17624,0)))","v":403.97000000000298},{"$f":"IF($O17624<=0,0,IF(($O17624-SUM($Q17624:X17624))<$P17624,$O17624-SUM($Q17624:X17624),IF(SUM($Q17624:X17624)<$O17624,$P17624,0)))","v":0},7675.4300000000021]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",15885.570000000003,2417.37,0,0,0,0,13468.200000000004,1,13468.200000000004,2417.37,null,{"$f":"IF($O17642<=0,0,IF(($O17642-SUM($Q17642:Q17642))<$P17642,$O17642-SUM($Q17642:Q17642),IF(SUM($Q17642:Q17642)<$O17642,$P17642,0)))","v":2417.37},{"$f":"IF($O17642<=0,0,IF(($O17642-SUM($Q17642:R17642))<$P17642,$O17642-SUM($Q17642:R17642),IF(SUM($Q17642:R17642)<$O17642,$P17642,0)))","v":2417.37},{"$f":"IF($O17642<=0,0,IF(($O17642-SUM($Q17642:S17642))<$P17642,$O17642-SUM($Q17642:S17642),IF(SUM($Q17642:S17642)<$O17642,$P17642,0)))","v":2417.37},{"$f":"IF($O17642<=0,0,IF(($O17642-SUM($Q17642:T17642))<$P17642,$O17642-SUM($Q17642:T17642),IF(SUM($Q17642:T17642)<$O17642,$P17642,0)))","v":2417.37},{"$f":"IF($O17642<=0,0,IF(($O17642-SUM($Q17642:U17642))<$P17642,$O17642-SUM($Q17642:U17642),IF(SUM($Q17642:U17642)<$O17642,$P17642,0)))","v":2417.37},{"$f":"IF($O17642<=0,0,IF(($O17642-SUM($Q17642:V17642))<$P17642,$O17642-SUM($Q17642:V17642),IF(SUM($Q17642:V17642)<$O17642,$P17642,0)))","v":1381.3500000000058},{"$f":"IF($O17642<=0,0,IF(($O17642-SUM($Q17642:W17642))<$P17642,$O17642-SUM($Q17642:W17642),IF(SUM($Q17642:W17642)<$O17642,$P17642,0)))","v":0},{"$f":"IF($O17642<=0,0,IF(($O17642-SUM($Q17642:X17642))<$P17642,$O17642-SUM($Q17642:X17642),IF(SUM($Q17642:X17642)<$O17642,$P17642,0)))","v":0},6216.0900000000047]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",17238.43,0,0,0,0,17238.43,0,1,0,17238.43,null,{"$f":"IF($O17673<=0,0,IF(($O17673-SUM($Q17673:Q17673))<$P17673,$O17673-SUM($Q17673:Q17673),IF(SUM($Q17673:Q17673)<$O17673,$P17673,0)))","v":0},{"$f":"IF($O17673<=0,0,IF(($O17673-SUM($Q17673:R17673))<$P17673,$O17673-SUM($Q17673:R17673),IF(SUM($Q17673:R17673)<$O17673,$P17673,0)))","v":0},{"$f":"IF($O17673<=0,0,IF(($O17673-SUM($Q17673:S17673))<$P17673,$O17673-SUM($Q17673:S17673),IF(SUM($Q17673:S17673)<$O17673,$P17673,0)))","v":0},{"$f":"IF($O17673<=0,0,IF(($O17673-SUM($Q17673:T17673))<$P17673,$O17673-SUM($Q17673:T17673),IF(SUM($Q17673:T17673)<$O17673,$P17673,0)))","v":0},{"$f":"IF($O17673<=0,0,IF(($O17673-SUM($Q17673:U17673))<$P17673,$O17673-SUM($Q17673:U17673),IF(SUM($Q17673:U17673)<$O17673,$P17673,0)))","v":0},{"$f":"IF($O17673<=0,0,IF(($O17673-SUM($Q17673:V17673))<$P17673,$O17673-SUM($Q17673:V17673),IF(SUM($Q17673:V17673)<$O17673,$P17673,0)))","v":0},{"$f":"IF($O17673<=0,0,IF(($O17673-SUM($Q17673:W17673))<$P17673,$O17673-SUM($Q17673:W17673),IF(SUM($Q17673:W17673)<$O17673,$P17673,0)))","v":0},{"$f":"IF($O17673<=0,0,IF(($O17673-SUM($Q17673:X17673))<$P17673,$O17673-SUM($Q17673:X17673),IF(SUM($Q17673:X17673)<$O17673,$P17673,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",4788.9200000000019,4788.92,0,0,0,0,1.8189894035458565E-12,1,1.8189894035458565E-12,4788.92,null,{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:Q17704))<$P17704,$O17704-SUM($Q17704:Q17704),IF(SUM($Q17704:Q17704)<$O17704,$P17704,0)))","v":1.8189894035458565E-12},{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:R17704))<$P17704,$O17704-SUM($Q17704:R17704),IF(SUM($Q17704:R17704)<$O17704,$P17704,0)))","v":0},{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:S17704))<$P17704,$O17704-SUM($Q17704:S17704),IF(SUM($Q17704:S17704)<$O17704,$P17704,0)))","v":0},{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:T17704))<$P17704,$O17704-SUM($Q17704:T17704),IF(SUM($Q17704:T17704)<$O17704,$P17704,0)))","v":0},{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:U17704))<$P17704,$O17704-SUM($Q17704:U17704),IF(SUM($Q17704:U17704)<$O17704,$P17704,0)))","v":0},{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:V17704))<$P17704,$O17704-SUM($Q17704:V17704),IF(SUM($Q17704:V17704)<$O17704,$P17704,0)))","v":0},{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:W17704))<$P17704,$O17704-SUM($Q17704:W17704),IF(SUM($Q17704:W17704)<$O17704,$P17704,0)))","v":0},{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:X17704))<$P17704,$O17704-SUM($Q17704:X17704),IF(SUM($Q17704:X17704)<$O17704,$P17704,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",5746.7000000000007,1915.57,0,0,0,0,3831.130000000001,1,3831.130000000001,1915.57,null,{"$f":"IF($O17727<=0,0,IF(($O17727-SUM($Q17727:Q17727))<$P17727,$O17727-SUM($Q17727:Q17727),IF(SUM($Q17727:Q17727)<$O17727,$P17727,0)))","v":1915.57},{"$f":"IF($O17727<=0,0,IF(($O17727-SUM($Q17727:R17727))<$P17727,$O17727-SUM($Q17727:R17727),IF(SUM($Q17727:R17727)<$O17727,$P17727,0)))","v":1915.5600000000011},{"$f":"IF($O17727<=0,0,IF(($O17727-SUM($Q17727:S17727))<$P17727,$O17727-SUM($Q17727:S17727),IF(SUM($Q17727:S17727)<$O17727,$P17727,0)))","v":0},{"$f":"IF($O17727<=0,0,IF(($O17727-SUM($Q17727:T17727))<$P17727,$O17727-SUM($Q17727:T17727),IF(SUM($Q17727:T17727)<$O17727,$P17727,0)))","v":0},{"$f":"IF($O17727<=0,0,IF(($O17727-SUM($Q17727:U17727))<$P17727,$O17727-SUM($Q17727:U17727),IF(SUM($Q17727:U17727)<$O17727,$P17727,0)))","v":0},{"$f":"IF($O17727<=0,0,IF(($O17727-SUM($Q17727:V17727))<$P17727,$O17727-SUM($Q17727:V17727),IF(SUM($Q17727:V17727)<$O17727,$P17727,0)))","v":0},{"$f":"IF($O17727<=0,0,IF(($O17727-SUM($Q17727:W17727))<$P17727,$O17727-SUM($Q17727:W17727),IF(SUM($Q17727:W17727)<$O17727,$P17727,0)))","v":0},{"$f":"IF($O17727<=0,0,IF(($O17727-SUM($Q17727:X17727))<$P17727,$O17727-SUM($Q17727:X17727),IF(SUM($Q17727:X17727)<$O17727,$P17727,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",3829.2800000000025,3829.29,0,0,0,0,-9.9999999974897946E-3,1,-9.9999999974897946E-3,3829.29,null,{"$f":"IF($O17752<=0,0,IF(($O17752-SUM($Q17752:Q17752))<$P17752,$O17752-SUM($Q17752:Q17752),IF(SUM($Q17752:Q17752)<$O17752,$P17752,0)))","v":0},{"$f":"IF($O17752<=0,0,IF(($O17752-SUM($Q17752:R17752))<$P17752,$O17752-SUM($Q17752:R17752),IF(SUM($Q17752:R17752)<$O17752,$P17752,0)))","v":0},{"$f":"IF($O17752<=0,0,IF(($O17752-SUM($Q17752:S17752))<$P17752,$O17752-SUM($Q17752:S17752),IF(SUM($Q17752:S17752)<$O17752,$P17752,0)))","v":0},{"$f":"IF($O17752<=0,0,IF(($O17752-SUM($Q17752:T17752))<$P17752,$O17752-SUM($Q17752:T17752),IF(SUM($Q17752:T17752)<$O17752,$P17752,0)))","v":0},{"$f":"IF($O17752<=0,0,IF(($O17752-SUM($Q17752:U17752))<$P17752,$O17752-SUM($Q17752:U17752),IF(SUM($Q17752:U17752)<$O17752,$P17752,0)))","v":0},{"$f":"IF($O17752<=0,0,IF(($O17752-SUM($Q17752:V17752))<$P17752,$O17752-SUM($Q17752:V17752),IF(SUM($Q17752:V17752)<$O17752,$P17752,0)))","v":0},{"$f":"IF($O17752<=0,0,IF(($O17752-SUM($Q17752:W17752))<$P17752,$O17752-SUM($Q17752:W17752),IF(SUM($Q17752:W17752)<$O17752,$P17752,0)))","v":0},{"$f":"IF($O17752<=0,0,IF(($O17752-SUM($Q17752:X17752))<$P17752,$O17752-SUM($Q17752:X17752),IF(SUM($Q17752:X17752)<$O17752,$P17752,0)))","v":0},-9.9999999974897946E-3]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",10259.199999999999,1282.4000000000001,0,0,0,0,8976.7999999999993,1,8976.7999999999993,1282.4000000000001,null,{"$f":"IF($O17783<=0,0,IF(($O17783-SUM($Q17783:Q17783))<$P17783,$O17783-SUM($Q17783:Q17783),IF(SUM($Q17783:Q17783)<$O17783,$P17783,0)))","v":1282.4000000000001},{"$f":"IF($O17783<=0,0,IF(($O17783-SUM($Q17783:R17783))<$P17783,$O17783-SUM($Q17783:R17783),IF(SUM($Q17783:R17783)<$O17783,$P17783,0)))","v":1282.4000000000001},{"$f":"IF($O17783<=0,0,IF(($O17783-SUM($Q17783:S17783))<$P17783,$O17783-SUM($Q17783:S17783),IF(SUM($Q17783:S17783)<$O17783,$P17783,0)))","v":1282.4000000000001},{"$f":"IF($O17783<=0,0,IF(($O17783-SUM($Q17783:T17783))<$P17783,$O17783-SUM($Q17783:T17783),IF(SUM($Q17783:T17783)<$O17783,$P17783,0)))","v":1282.4000000000001},{"$f":"IF($O17783<=0,0,IF(($O17783-SUM($Q17783:U17783))<$P17783,$O17783-SUM($Q17783:U17783),IF(SUM($Q17783:U17783)<$O17783,$P17783,0)))","v":1282.4000000000001},{"$f":"IF($O17783<=0,0,IF(($O17783-SUM($Q17783:V17783))<$P17783,$O17783-SUM($Q17783:V17783),IF(SUM($Q17783:V17783)<$O17783,$P17783,0)))","v":1282.4000000000001},{"$f":"IF($O17783<=0,0,IF(($O17783-SUM($Q17783:W17783))<$P17783,$O17783-SUM($Q17783:W17783),IF(SUM($Q17783:W17783)<$O17783,$P17783,0)))","v":1282.4000000000001},{"$f":"IF($O17783<=0,0,IF(($O17783-SUM($Q17783:X17783))<$P17783,$O17783-SUM($Q17783:X17783),IF(SUM($Q17783:X17783)<$O17783,$P17783,0)))","v":0},5129.5999999999985]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",10259.199999999999,1282.4000000000001,0,0,0,0,8976.7999999999993,1,8976.7999999999993,1282.4000000000001,null,{"$f":"IF($O17830<=0,0,IF(($O17830-SUM($Q17830:Q17830))<$P17830,$O17830-SUM($Q17830:Q17830),IF(SUM($Q17830:Q17830)<$O17830,$P17830,0)))","v":1282.4000000000001},{"$f":"IF($O17830<=0,0,IF(($O17830-SUM($Q17830:R17830))<$P17830,$O17830-SUM($Q17830:R17830),IF(SUM($Q17830:R17830)<$O17830,$P17830,0)))","v":1282.4000000000001},{"$f":"IF($O17830<=0,0,IF(($O17830-SUM($Q17830:S17830))<$P17830,$O17830-SUM($Q17830:S17830),IF(SUM($Q17830:S17830)<$O17830,$P17830,0)))","v":1282.4000000000001},{"$f":"IF($O17830<=0,0,IF(($O17830-SUM($Q17830:T17830))<$P17830,$O17830-SUM($Q17830:T17830),IF(SUM($Q17830:T17830)<$O17830,$P17830,0)))","v":1282.4000000000001},{"$f":"IF($O17830<=0,0,IF(($O17830-SUM($Q17830:U17830))<$P17830,$O17830-SUM($Q17830:U17830),IF(SUM($Q17830:U17830)<$O17830,$P17830,0)))","v":1282.4000000000001},{"$f":"IF($O17830<=0,0,IF(($O17830-SUM($Q17830:V17830))<$P17830,$O17830-SUM($Q17830:V17830),IF(SUM($Q17830:V17830)<$O17830,$P17830,0)))","v":1282.4000000000001},{"$f":"IF($O17830<=0,0,IF(($O17830-SUM($Q17830:W17830))<$P17830,$O17830-SUM($Q17830:W17830),IF(SUM($Q17830:W17830)<$O17830,$P17830,0)))","v":1282.4000000000001},{"$f":"IF($O17830<=0,0,IF(($O17830-SUM($Q17830:X17830))<$P17830,$O17830-SUM($Q17830:X17830),IF(SUM($Q17830:X17830)<$O17830,$P17830,0)))","v":0},5129.5999999999985]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",10077.869999999999,1259.73,0,0,0,0,8818.14,{"$f":"+IF(B17861=$B$7,100%,50%)","v":1},8818.14,1259.73,null,{"$f":"IF($O17861<=0,0,IF(($O17861-SUM($Q17861:Q17861))<$P17861,$O17861-SUM($Q17861:Q17861),IF(SUM($Q17861:Q17861)<$O17861,$P17861,0)))","v":1259.73},{"$f":"IF($O17861<=0,0,IF(($O17861-SUM($Q17861:R17861))<$P17861,$O17861-SUM($Q17861:R17861),IF(SUM($Q17861:R17861)<$O17861,$P17861,0)))","v":1259.73},{"$f":"IF($O17861<=0,0,IF(($O17861-SUM($Q17861:S17861))<$P17861,$O17861-SUM($Q17861:S17861),IF(SUM($Q17861:S17861)<$O17861,$P17861,0)))","v":1259.73},{"$f":"IF($O17861<=0,0,IF(($O17861-SUM($Q17861:T17861))<$P17861,$O17861-SUM($Q17861:T17861),IF(SUM($Q17861:T17861)<$O17861,$P17861,0)))","v":1259.73},{"$f":"IF($O17861<=0,0,IF(($O17861-SUM($Q17861:U17861))<$P17861,$O17861-SUM($Q17861:U17861),IF(SUM($Q17861:U17861)<$O17861,$P17861,0)))","v":1259.73},{"$f":"IF($O17861<=0,0,IF(($O17861-SUM($Q17861:V17861))<$P17861,$O17861-SUM($Q17861:V17861),IF(SUM($Q17861:V17861)<$O17861,$P17861,0)))","v":1259.73},{"$f":"IF($O17861<=0,0,IF(($O17861-SUM($Q17861:W17861))<$P17861,$O17861-SUM($Q17861:W17861),IF(SUM($Q17861:W17861)<$O17861,$P17861,0)))","v":1259.73},{"$f":"IF($O17861<=0,0,IF(($O17861-SUM($Q17861:X17861))<$P17861,$O17861-SUM($Q17861:X17861),IF(SUM($Q17861:X17861)<$O17861,$P17861,0)))","v":3.0000000000654836E-2},5038.9499999999989]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-12-31","2013-01-01",65639.659999999989,9159.02,0,0,0,0,56480.639999999985,1,56480.639999999985,9159.02,null,{"$f":"IF($O17879<=0,0,IF(($O17879-SUM($Q17879:Q17879))<$P17879,$O17879-SUM($Q17879:Q17879),IF(SUM($Q17879:Q17879)<$O17879,$P17879,0)))","v":9159.02},{"$f":"IF($O17879<=0,0,IF(($O17879-SUM($Q17879:R17879))<$P17879,$O17879-SUM($Q17879:R17879),IF(SUM($Q17879:R17879)<$O17879,$P17879,0)))","v":9159.02},{"$f":"IF($O17879<=0,0,IF(($O17879-SUM($Q17879:S17879))<$P17879,$O17879-SUM($Q17879:S17879),IF(SUM($Q17879:S17879)<$O17879,$P17879,0)))","v":9159.02},{"$f":"IF($O17879<=0,0,IF(($O17879-SUM($Q17879:T17879))<$P17879,$O17879-SUM($Q17879:T17879),IF(SUM($Q17879:T17879)<$O17879,$P17879,0)))","v":9159.02},{"$f":"IF($O17879<=0,0,IF(($O17879-SUM($Q17879:U17879))<$P17879,$O17879-SUM($Q17879:U17879),IF(SUM($Q17879:U17879)<$O17879,$P17879,0)))","v":9159.02},{"$f":"IF($O17879<=0,0,IF(($O17879-SUM($Q17879:V17879))<$P17879,$O17879-SUM($Q17879:V17879),IF(SUM($Q17879:V17879)<$O17879,$P17879,0)))","v":9159.02},{"$f":"IF($O17879<=0,0,IF(($O17879-SUM($Q17879:W17879))<$P17879,$O17879-SUM($Q17879:W17879),IF(SUM($Q17879:W17879)<$O17879,$P17879,0)))","v":1526.519999999975},{"$f":"IF($O17879<=0,0,IF(($O17879-SUM($Q17879:X17879))<$P17879,$O17879-SUM($Q17879:X17879),IF(SUM($Q17879:X17879)<$O17879,$P17879,0)))","v":0},29003.579999999984]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",2328.0600000000013,2328.06,0,0,0,0,1.3642420526593924E-12,1,1.3642420526593924E-12,2328.06,null,{"$f":"IF($O17910<=0,0,IF(($O17910-SUM($Q17910:Q17910))<$P17910,$O17910-SUM($Q17910:Q17910),IF(SUM($Q17910:Q17910)<$O17910,$P17910,0)))","v":1.3642420526593924E-12},{"$f":"IF($O17910<=0,0,IF(($O17910-SUM($Q17910:R17910))<$P17910,$O17910-SUM($Q17910:R17910),IF(SUM($Q17910:R17910)<$O17910,$P17910,0)))","v":0},{"$f":"IF($O17910<=0,0,IF(($O17910-SUM($Q17910:S17910))<$P17910,$O17910-SUM($Q17910:S17910),IF(SUM($Q17910:S17910)<$O17910,$P17910,0)))","v":0},{"$f":"IF($O17910<=0,0,IF(($O17910-SUM($Q17910:T17910))<$P17910,$O17910-SUM($Q17910:T17910),IF(SUM($Q17910:T17910)<$O17910,$P17910,0)))","v":0},{"$f":"IF($O17910<=0,0,IF(($O17910-SUM($Q17910:U17910))<$P17910,$O17910-SUM($Q17910:U17910),IF(SUM($Q17910:U17910)<$O17910,$P17910,0)))","v":0},{"$f":"IF($O17910<=0,0,IF(($O17910-SUM($Q17910:V17910))<$P17910,$O17910-SUM($Q17910:V17910),IF(SUM($Q17910:V17910)<$O17910,$P17910,0)))","v":0},{"$f":"IF($O17910<=0,0,IF(($O17910-SUM($Q17910:W17910))<$P17910,$O17910-SUM($Q17910:W17910),IF(SUM($Q17910:W17910)<$O17910,$P17910,0)))","v":0},{"$f":"IF($O17910<=0,0,IF(($O17910-SUM($Q17910:X17910))<$P17910,$O17910-SUM($Q17910:X17910),IF(SUM($Q17910:X17910)<$O17910,$P17910,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",2328.0600000000013,2328.06,0,0,0,0,1.3642420526593924E-12,1,1.3642420526593924E-12,2328.06,null,{"$f":"IF($O17941<=0,0,IF(($O17941-SUM($Q17941:Q17941))<$P17941,$O17941-SUM($Q17941:Q17941),IF(SUM($Q17941:Q17941)<$O17941,$P17941,0)))","v":1.3642420526593924E-12},{"$f":"IF($O17941<=0,0,IF(($O17941-SUM($Q17941:R17941))<$P17941,$O17941-SUM($Q17941:R17941),IF(SUM($Q17941:R17941)<$O17941,$P17941,0)))","v":0},{"$f":"IF($O17941<=0,0,IF(($O17941-SUM($Q17941:S17941))<$P17941,$O17941-SUM($Q17941:S17941),IF(SUM($Q17941:S17941)<$O17941,$P17941,0)))","v":0},{"$f":"IF($O17941<=0,0,IF(($O17941-SUM($Q17941:T17941))<$P17941,$O17941-SUM($Q17941:T17941),IF(SUM($Q17941:T17941)<$O17941,$P17941,0)))","v":0},{"$f":"IF($O17941<=0,0,IF(($O17941-SUM($Q17941:U17941))<$P17941,$O17941-SUM($Q17941:U17941),IF(SUM($Q17941:U17941)<$O17941,$P17941,0)))","v":0},{"$f":"IF($O17941<=0,0,IF(($O17941-SUM($Q17941:V17941))<$P17941,$O17941-SUM($Q17941:V17941),IF(SUM($Q17941:V17941)<$O17941,$P17941,0)))","v":0},{"$f":"IF($O17941<=0,0,IF(($O17941-SUM($Q17941:W17941))<$P17941,$O17941-SUM($Q17941:W17941),IF(SUM($Q17941:W17941)<$O17941,$P17941,0)))","v":0},{"$f":"IF($O17941<=0,0,IF(($O17941-SUM($Q17941:X17941))<$P17941,$O17941-SUM($Q17941:X17941),IF(SUM($Q17941:X17941)<$O17941,$P17941,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",6355.9400000000005,907.99,0,0,0,0,5447.9500000000007,1,5447.9500000000007,907.99,null,{"$f":"IF($O17950<=0,0,IF(($O17950-SUM($Q17950:Q17950))<$P17950,$O17950-SUM($Q17950:Q17950),IF(SUM($Q17950:Q17950)<$O17950,$P17950,0)))","v":907.99},{"$f":"IF($O17950<=0,0,IF(($O17950-SUM($Q17950:R17950))<$P17950,$O17950-SUM($Q17950:R17950),IF(SUM($Q17950:R17950)<$O17950,$P17950,0)))","v":907.99},{"$f":"IF($O17950<=0,0,IF(($O17950-SUM($Q17950:S17950))<$P17950,$O17950-SUM($Q17950:S17950),IF(SUM($Q17950:S17950)<$O17950,$P17950,0)))","v":907.99},{"$f":"IF($O17950<=0,0,IF(($O17950-SUM($Q17950:T17950))<$P17950,$O17950-SUM($Q17950:T17950),IF(SUM($Q17950:T17950)<$O17950,$P17950,0)))","v":907.99},{"$f":"IF($O17950<=0,0,IF(($O17950-SUM($Q17950:U17950))<$P17950,$O17950-SUM($Q17950:U17950),IF(SUM($Q17950:U17950)<$O17950,$P17950,0)))","v":907.99},{"$f":"IF($O17950<=0,0,IF(($O17950-SUM($Q17950:V17950))<$P17950,$O17950-SUM($Q17950:V17950),IF(SUM($Q17950:V17950)<$O17950,$P17950,0)))","v":907.99},{"$f":"IF($O17950<=0,0,IF(($O17950-SUM($Q17950:W17950))<$P17950,$O17950-SUM($Q17950:W17950),IF(SUM($Q17950:W17950)<$O17950,$P17950,0)))","v":1.0000000001127773E-2},{"$f":"IF($O17950<=0,0,IF(($O17950-SUM($Q17950:X17950))<$P17950,$O17950-SUM($Q17950:X17950),IF(SUM($Q17950:X17950)<$O17950,$P17950,0)))","v":0},2723.9800000000005]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1620.6999999999998,1620.7,0,0,0,0,-2.2737367544323206E-13,{"$f":"+IF(B17989=$B$7,100%,50%)","v":1},-2.2737367544323206E-13,1620.7,null,{"$f":"IF($O17989<=0,0,IF(($O17989-SUM($Q17989:Q17989))<$P17989,$O17989-SUM($Q17989:Q17989),IF(SUM($Q17989:Q17989)<$O17989,$P17989,0)))","v":0},{"$f":"IF($O17989<=0,0,IF(($O17989-SUM($Q17989:R17989))<$P17989,$O17989-SUM($Q17989:R17989),IF(SUM($Q17989:R17989)<$O17989,$P17989,0)))","v":0},{"$f":"IF($O17989<=0,0,IF(($O17989-SUM($Q17989:S17989))<$P17989,$O17989-SUM($Q17989:S17989),IF(SUM($Q17989:S17989)<$O17989,$P17989,0)))","v":0},{"$f":"IF($O17989<=0,0,IF(($O17989-SUM($Q17989:T17989))<$P17989,$O17989-SUM($Q17989:T17989),IF(SUM($Q17989:T17989)<$O17989,$P17989,0)))","v":0},{"$f":"IF($O17989<=0,0,IF(($O17989-SUM($Q17989:U17989))<$P17989,$O17989-SUM($Q17989:U17989),IF(SUM($Q17989:U17989)<$O17989,$P17989,0)))","v":0},{"$f":"IF($O17989<=0,0,IF(($O17989-SUM($Q17989:V17989))<$P17989,$O17989-SUM($Q17989:V17989),IF(SUM($Q17989:V17989)<$O17989,$P17989,0)))","v":0},{"$f":"IF($O17989<=0,0,IF(($O17989-SUM($Q17989:W17989))<$P17989,$O17989-SUM($Q17989:W17989),IF(SUM($Q17989:W17989)<$O17989,$P17989,0)))","v":0},{"$f":"IF($O17989<=0,0,IF(($O17989-SUM($Q17989:X17989))<$P17989,$O17989-SUM($Q17989:X17989),IF(SUM($Q17989:X17989)<$O17989,$P17989,0)))","v":0},-2.2737367544323206E-13]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1620.6999999999998,1620.7,0,0,0,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,1620.7,null,{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:Q18020))<$P18020,$O18020-SUM($Q18020:Q18020),IF(SUM($Q18020:Q18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:R18020))<$P18020,$O18020-SUM($Q18020:R18020),IF(SUM($Q18020:R18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:S18020))<$P18020,$O18020-SUM($Q18020:S18020),IF(SUM($Q18020:S18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:T18020))<$P18020,$O18020-SUM($Q18020:T18020),IF(SUM($Q18020:T18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:U18020))<$P18020,$O18020-SUM($Q18020:U18020),IF(SUM($Q18020:U18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:V18020))<$P18020,$O18020-SUM($Q18020:V18020),IF(SUM($Q18020:V18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:W18020))<$P18020,$O18020-SUM($Q18020:W18020),IF(SUM($Q18020:W18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:X18020))<$P18020,$O18020-SUM($Q18020:X18020),IF(SUM($Q18020:X18020)<$O18020,$P18020,0)))","v":0},-2.2737367544323206E-13]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1590.1999999999998,1590.2,0,0,0,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,1590.2,null,{"$f":"IF($O18038<=0,0,IF(($O18038-SUM($Q18038:Q18038))<$P18038,$O18038-SUM($Q18038:Q18038),IF(SUM($Q18038:Q18038)<$O18038,$P18038,0)))","v":0},{"$f":"IF($O18038<=0,0,IF(($O18038-SUM($Q18038:R18038))<$P18038,$O18038-SUM($Q18038:R18038),IF(SUM($Q18038:R18038)<$O18038,$P18038,0)))","v":0},{"$f":"IF($O18038<=0,0,IF(($O18038-SUM($Q18038:S18038))<$P18038,$O18038-SUM($Q18038:S18038),IF(SUM($Q18038:S18038)<$O18038,$P18038,0)))","v":0},{"$f":"IF($O18038<=0,0,IF(($O18038-SUM($Q18038:T18038))<$P18038,$O18038-SUM($Q18038:T18038),IF(SUM($Q18038:T18038)<$O18038,$P18038,0)))","v":0},{"$f":"IF($O18038<=0,0,IF(($O18038-SUM($Q18038:U18038))<$P18038,$O18038-SUM($Q18038:U18038),IF(SUM($Q18038:U18038)<$O18038,$P18038,0)))","v":0},{"$f":"IF($O18038<=0,0,IF(($O18038-SUM($Q18038:V18038))<$P18038,$O18038-SUM($Q18038:V18038),IF(SUM($Q18038:V18038)<$O18038,$P18038,0)))","v":0},{"$f":"IF($O18038<=0,0,IF(($O18038-SUM($Q18038:W18038))<$P18038,$O18038-SUM($Q18038:W18038),IF(SUM($Q18038:W18038)<$O18038,$P18038,0)))","v":0},{"$f":"IF($O18038<=0,0,IF(($O18038-SUM($Q18038:X18038))<$P18038,$O18038-SUM($Q18038:X18038),IF(SUM($Q18038:X18038)<$O18038,$P18038,0)))","v":0},-2.2737367544323206E-13]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",4075.87,582.27,0,0,0,0,3493.6,1,3493.6,582.27,null,{"$f":"IF($O18069<=0,0,IF(($O18069-SUM($Q18069:Q18069))<$P18069,$O18069-SUM($Q18069:Q18069),IF(SUM($Q18069:Q18069)<$O18069,$P18069,0)))","v":582.27},{"$f":"IF($O18069<=0,0,IF(($O18069-SUM($Q18069:R18069))<$P18069,$O18069-SUM($Q18069:R18069),IF(SUM($Q18069:R18069)<$O18069,$P18069,0)))","v":582.27},{"$f":"IF($O18069<=0,0,IF(($O18069-SUM($Q18069:S18069))<$P18069,$O18069-SUM($Q18069:S18069),IF(SUM($Q18069:S18069)<$O18069,$P18069,0)))","v":582.27},{"$f":"IF($O18069<=0,0,IF(($O18069-SUM($Q18069:T18069))<$P18069,$O18069-SUM($Q18069:T18069),IF(SUM($Q18069:T18069)<$O18069,$P18069,0)))","v":582.27},{"$f":"IF($O18069<=0,0,IF(($O18069-SUM($Q18069:U18069))<$P18069,$O18069-SUM($Q18069:U18069),IF(SUM($Q18069:U18069)<$O18069,$P18069,0)))","v":582.27},{"$f":"IF($O18069<=0,0,IF(($O18069-SUM($Q18069:V18069))<$P18069,$O18069-SUM($Q18069:V18069),IF(SUM($Q18069:V18069)<$O18069,$P18069,0)))","v":582.25},{"$f":"IF($O18069<=0,0,IF(($O18069-SUM($Q18069:W18069))<$P18069,$O18069-SUM($Q18069:W18069),IF(SUM($Q18069:W18069)<$O18069,$P18069,0)))","v":0},{"$f":"IF($O18069<=0,0,IF(($O18069-SUM($Q18069:X18069))<$P18069,$O18069-SUM($Q18069:X18069),IF(SUM($Q18069:X18069)<$O18069,$P18069,0)))","v":0},1746.79]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",792.56999999999971,792.57,0,0,0,0,-3.4106051316484809E-13,1,-3.4106051316484809E-13,792.57,null,{"$f":"IF($O18116<=0,0,IF(($O18116-SUM($Q18116:Q18116))<$P18116,$O18116-SUM($Q18116:Q18116),IF(SUM($Q18116:Q18116)<$O18116,$P18116,0)))","v":0},{"$f":"IF($O18116<=0,0,IF(($O18116-SUM($Q18116:R18116))<$P18116,$O18116-SUM($Q18116:R18116),IF(SUM($Q18116:R18116)<$O18116,$P18116,0)))","v":0},{"$f":"IF($O18116<=0,0,IF(($O18116-SUM($Q18116:S18116))<$P18116,$O18116-SUM($Q18116:S18116),IF(SUM($Q18116:S18116)<$O18116,$P18116,0)))","v":0},{"$f":"IF($O18116<=0,0,IF(($O18116-SUM($Q18116:T18116))<$P18116,$O18116-SUM($Q18116:T18116),IF(SUM($Q18116:T18116)<$O18116,$P18116,0)))","v":0},{"$f":"IF($O18116<=0,0,IF(($O18116-SUM($Q18116:U18116))<$P18116,$O18116-SUM($Q18116:U18116),IF(SUM($Q18116:U18116)<$O18116,$P18116,0)))","v":0},{"$f":"IF($O18116<=0,0,IF(($O18116-SUM($Q18116:V18116))<$P18116,$O18116-SUM($Q18116:V18116),IF(SUM($Q18116:V18116)<$O18116,$P18116,0)))","v":0},{"$f":"IF($O18116<=0,0,IF(($O18116-SUM($Q18116:W18116))<$P18116,$O18116-SUM($Q18116:W18116),IF(SUM($Q18116:W18116)<$O18116,$P18116,0)))","v":0},{"$f":"IF($O18116<=0,0,IF(($O18116-SUM($Q18116:X18116))<$P18116,$O18116-SUM($Q18116:X18116),IF(SUM($Q18116:X18116)<$O18116,$P18116,0)))","v":0},-3.4106051316484809E-13]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",792.56999999999971,792.57,0,0,0,0,-3.4106051316484809E-13,1,-3.4106051316484809E-13,792.57,null,{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:Q18147))<$P18147,$O18147-SUM($Q18147:Q18147),IF(SUM($Q18147:Q18147)<$O18147,$P18147,0)))","v":0},{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:R18147))<$P18147,$O18147-SUM($Q18147:R18147),IF(SUM($Q18147:R18147)<$O18147,$P18147,0)))","v":0},{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:S18147))<$P18147,$O18147-SUM($Q18147:S18147),IF(SUM($Q18147:S18147)<$O18147,$P18147,0)))","v":0},{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:T18147))<$P18147,$O18147-SUM($Q18147:T18147),IF(SUM($Q18147:T18147)<$O18147,$P18147,0)))","v":0},{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:U18147))<$P18147,$O18147-SUM($Q18147:U18147),IF(SUM($Q18147:U18147)<$O18147,$P18147,0)))","v":0},{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:V18147))<$P18147,$O18147-SUM($Q18147:V18147),IF(SUM($Q18147:V18147)<$O18147,$P18147,0)))","v":0},{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:W18147))<$P18147,$O18147-SUM($Q18147:W18147),IF(SUM($Q18147:W18147)<$O18147,$P18147,0)))","v":0},{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:X18147))<$P18147,$O18147-SUM($Q18147:X18147),IF(SUM($Q18147:X18147)<$O18147,$P18147,0)))","v":0},-3.4106051316484809E-13]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18178<=0,0,IF(($O18178-SUM($Q18178:Q18178))<$P18178,$O18178-SUM($Q18178:Q18178),IF(SUM($Q18178:Q18178)<$O18178,$P18178,0)))","v":0},{"$f":"IF($O18178<=0,0,IF(($O18178-SUM($Q18178:R18178))<$P18178,$O18178-SUM($Q18178:R18178),IF(SUM($Q18178:R18178)<$O18178,$P18178,0)))","v":0},{"$f":"IF($O18178<=0,0,IF(($O18178-SUM($Q18178:S18178))<$P18178,$O18178-SUM($Q18178:S18178),IF(SUM($Q18178:S18178)<$O18178,$P18178,0)))","v":0},{"$f":"IF($O18178<=0,0,IF(($O18178-SUM($Q18178:T18178))<$P18178,$O18178-SUM($Q18178:T18178),IF(SUM($Q18178:T18178)<$O18178,$P18178,0)))","v":0},{"$f":"IF($O18178<=0,0,IF(($O18178-SUM($Q18178:U18178))<$P18178,$O18178-SUM($Q18178:U18178),IF(SUM($Q18178:U18178)<$O18178,$P18178,0)))","v":0},{"$f":"IF($O18178<=0,0,IF(($O18178-SUM($Q18178:V18178))<$P18178,$O18178-SUM($Q18178:V18178),IF(SUM($Q18178:V18178)<$O18178,$P18178,0)))","v":0},{"$f":"IF($O18178<=0,0,IF(($O18178-SUM($Q18178:W18178))<$P18178,$O18178-SUM($Q18178:W18178),IF(SUM($Q18178:W18178)<$O18178,$P18178,0)))","v":0},{"$f":"IF($O18178<=0,0,IF(($O18178-SUM($Q18178:X18178))<$P18178,$O18178-SUM($Q18178:X18178),IF(SUM($Q18178:X18178)<$O18178,$P18178,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18201<=0,0,IF(($O18201-SUM($Q18201:Q18201))<$P18201,$O18201-SUM($Q18201:Q18201),IF(SUM($Q18201:Q18201)<$O18201,$P18201,0)))","v":0},{"$f":"IF($O18201<=0,0,IF(($O18201-SUM($Q18201:R18201))<$P18201,$O18201-SUM($Q18201:R18201),IF(SUM($Q18201:R18201)<$O18201,$P18201,0)))","v":0},{"$f":"IF($O18201<=0,0,IF(($O18201-SUM($Q18201:S18201))<$P18201,$O18201-SUM($Q18201:S18201),IF(SUM($Q18201:S18201)<$O18201,$P18201,0)))","v":0},{"$f":"IF($O18201<=0,0,IF(($O18201-SUM($Q18201:T18201))<$P18201,$O18201-SUM($Q18201:T18201),IF(SUM($Q18201:T18201)<$O18201,$P18201,0)))","v":0},{"$f":"IF($O18201<=0,0,IF(($O18201-SUM($Q18201:U18201))<$P18201,$O18201-SUM($Q18201:U18201),IF(SUM($Q18201:U18201)<$O18201,$P18201,0)))","v":0},{"$f":"IF($O18201<=0,0,IF(($O18201-SUM($Q18201:V18201))<$P18201,$O18201-SUM($Q18201:V18201),IF(SUM($Q18201:V18201)<$O18201,$P18201,0)))","v":0},{"$f":"IF($O18201<=0,0,IF(($O18201-SUM($Q18201:W18201))<$P18201,$O18201-SUM($Q18201:W18201),IF(SUM($Q18201:W18201)<$O18201,$P18201,0)))","v":0},{"$f":"IF($O18201<=0,0,IF(($O18201-SUM($Q18201:X18201))<$P18201,$O18201-SUM($Q18201:X18201),IF(SUM($Q18201:X18201)<$O18201,$P18201,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",1816.6499999999999,259.52,0,0,0,0,1557.1299999999999,1,1557.1299999999999,259.52,null,{"$f":"IF($O18226<=0,0,IF(($O18226-SUM($Q18226:Q18226))<$P18226,$O18226-SUM($Q18226:Q18226),IF(SUM($Q18226:Q18226)<$O18226,$P18226,0)))","v":259.52},{"$f":"IF($O18226<=0,0,IF(($O18226-SUM($Q18226:R18226))<$P18226,$O18226-SUM($Q18226:R18226),IF(SUM($Q18226:R18226)<$O18226,$P18226,0)))","v":259.52},{"$f":"IF($O18226<=0,0,IF(($O18226-SUM($Q18226:S18226))<$P18226,$O18226-SUM($Q18226:S18226),IF(SUM($Q18226:S18226)<$O18226,$P18226,0)))","v":259.52},{"$f":"IF($O18226<=0,0,IF(($O18226-SUM($Q18226:T18226))<$P18226,$O18226-SUM($Q18226:T18226),IF(SUM($Q18226:T18226)<$O18226,$P18226,0)))","v":259.52},{"$f":"IF($O18226<=0,0,IF(($O18226-SUM($Q18226:U18226))<$P18226,$O18226-SUM($Q18226:U18226),IF(SUM($Q18226:U18226)<$O18226,$P18226,0)))","v":259.52},{"$f":"IF($O18226<=0,0,IF(($O18226-SUM($Q18226:V18226))<$P18226,$O18226-SUM($Q18226:V18226),IF(SUM($Q18226:V18226)<$O18226,$P18226,0)))","v":259.52},{"$f":"IF($O18226<=0,0,IF(($O18226-SUM($Q18226:W18226))<$P18226,$O18226-SUM($Q18226:W18226),IF(SUM($Q18226:W18226)<$O18226,$P18226,0)))","v":9.9999999999909051E-3},{"$f":"IF($O18226<=0,0,IF(($O18226-SUM($Q18226:X18226))<$P18226,$O18226-SUM($Q18226:X18226),IF(SUM($Q18226:X18226)<$O18226,$P18226,0)))","v":0},778.56999999999994]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",1997.6200000000001,249.7,0,0,0,0,1747.92,1,1747.92,249.7,null,{"$f":"IF($O18244<=0,0,IF(($O18244-SUM($Q18244:Q18244))<$P18244,$O18244-SUM($Q18244:Q18244),IF(SUM($Q18244:Q18244)<$O18244,$P18244,0)))","v":249.7},{"$f":"IF($O18244<=0,0,IF(($O18244-SUM($Q18244:R18244))<$P18244,$O18244-SUM($Q18244:R18244),IF(SUM($Q18244:R18244)<$O18244,$P18244,0)))","v":249.7},{"$f":"IF($O18244<=0,0,IF(($O18244-SUM($Q18244:S18244))<$P18244,$O18244-SUM($Q18244:S18244),IF(SUM($Q18244:S18244)<$O18244,$P18244,0)))","v":249.7},{"$f":"IF($O18244<=0,0,IF(($O18244-SUM($Q18244:T18244))<$P18244,$O18244-SUM($Q18244:T18244),IF(SUM($Q18244:T18244)<$O18244,$P18244,0)))","v":249.7},{"$f":"IF($O18244<=0,0,IF(($O18244-SUM($Q18244:U18244))<$P18244,$O18244-SUM($Q18244:U18244),IF(SUM($Q18244:U18244)<$O18244,$P18244,0)))","v":249.7},{"$f":"IF($O18244<=0,0,IF(($O18244-SUM($Q18244:V18244))<$P18244,$O18244-SUM($Q18244:V18244),IF(SUM($Q18244:V18244)<$O18244,$P18244,0)))","v":249.7},{"$f":"IF($O18244<=0,0,IF(($O18244-SUM($Q18244:W18244))<$P18244,$O18244-SUM($Q18244:W18244),IF(SUM($Q18244:W18244)<$O18244,$P18244,0)))","v":249.7},{"$f":"IF($O18244<=0,0,IF(($O18244-SUM($Q18244:X18244))<$P18244,$O18244-SUM($Q18244:X18244),IF(SUM($Q18244:X18244)<$O18244,$P18244,0)))","v":1.999999999998181E-2},998.82000000000016]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",981.56999999999994,140.22999999999999,0,0,0,0,841.33999999999992,1,841.33999999999992,140.22999999999999,null,{"$f":"IF($O18275<=0,0,IF(($O18275-SUM($Q18275:Q18275))<$P18275,$O18275-SUM($Q18275:Q18275),IF(SUM($Q18275:Q18275)<$O18275,$P18275,0)))","v":140.22999999999999},{"$f":"IF($O18275<=0,0,IF(($O18275-SUM($Q18275:R18275))<$P18275,$O18275-SUM($Q18275:R18275),IF(SUM($Q18275:R18275)<$O18275,$P18275,0)))","v":140.22999999999999},{"$f":"IF($O18275<=0,0,IF(($O18275-SUM($Q18275:S18275))<$P18275,$O18275-SUM($Q18275:S18275),IF(SUM($Q18275:S18275)<$O18275,$P18275,0)))","v":140.22999999999999},{"$f":"IF($O18275<=0,0,IF(($O18275-SUM($Q18275:T18275))<$P18275,$O18275-SUM($Q18275:T18275),IF(SUM($Q18275:T18275)<$O18275,$P18275,0)))","v":140.22999999999999},{"$f":"IF($O18275<=0,0,IF(($O18275-SUM($Q18275:U18275))<$P18275,$O18275-SUM($Q18275:U18275),IF(SUM($Q18275:U18275)<$O18275,$P18275,0)))","v":140.22999999999999},{"$f":"IF($O18275<=0,0,IF(($O18275-SUM($Q18275:V18275))<$P18275,$O18275-SUM($Q18275:V18275),IF(SUM($Q18275:V18275)<$O18275,$P18275,0)))","v":140.18999999999994},{"$f":"IF($O18275<=0,0,IF(($O18275-SUM($Q18275:W18275))<$P18275,$O18275-SUM($Q18275:W18275),IF(SUM($Q18275:W18275)<$O18275,$P18275,0)))","v":0},{"$f":"IF($O18275<=0,0,IF(($O18275-SUM($Q18275:X18275))<$P18275,$O18275-SUM($Q18275:X18275),IF(SUM($Q18275:X18275)<$O18275,$P18275,0)))","v":0},420.65]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",981.56999999999994,140.22999999999999,0,0,0,0,841.33999999999992,1,841.33999999999992,140.22999999999999,null,{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:Q18306))<$P18306,$O18306-SUM($Q18306:Q18306),IF(SUM($Q18306:Q18306)<$O18306,$P18306,0)))","v":140.22999999999999},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:R18306))<$P18306,$O18306-SUM($Q18306:R18306),IF(SUM($Q18306:R18306)<$O18306,$P18306,0)))","v":140.22999999999999},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:S18306))<$P18306,$O18306-SUM($Q18306:S18306),IF(SUM($Q18306:S18306)<$O18306,$P18306,0)))","v":140.22999999999999},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:T18306))<$P18306,$O18306-SUM($Q18306:T18306),IF(SUM($Q18306:T18306)<$O18306,$P18306,0)))","v":140.22999999999999},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:U18306))<$P18306,$O18306-SUM($Q18306:U18306),IF(SUM($Q18306:U18306)<$O18306,$P18306,0)))","v":140.22999999999999},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:V18306))<$P18306,$O18306-SUM($Q18306:V18306),IF(SUM($Q18306:V18306)<$O18306,$P18306,0)))","v":140.18999999999994},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:W18306))<$P18306,$O18306-SUM($Q18306:W18306),IF(SUM($Q18306:W18306)<$O18306,$P18306,0)))","v":0},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:X18306))<$P18306,$O18306-SUM($Q18306:X18306),IF(SUM($Q18306:X18306)<$O18306,$P18306,0)))","v":0},420.65]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",683.14,0,0,0,0,683.14,0,1,0,683.14,null,{"$f":"IF($O18353<=0,0,IF(($O18353-SUM($Q18353:Q18353))<$P18353,$O18353-SUM($Q18353:Q18353),IF(SUM($Q18353:Q18353)<$O18353,$P18353,0)))","v":0},{"$f":"IF($O18353<=0,0,IF(($O18353-SUM($Q18353:R18353))<$P18353,$O18353-SUM($Q18353:R18353),IF(SUM($Q18353:R18353)<$O18353,$P18353,0)))","v":0},{"$f":"IF($O18353<=0,0,IF(($O18353-SUM($Q18353:S18353))<$P18353,$O18353-SUM($Q18353:S18353),IF(SUM($Q18353:S18353)<$O18353,$P18353,0)))","v":0},{"$f":"IF($O18353<=0,0,IF(($O18353-SUM($Q18353:T18353))<$P18353,$O18353-SUM($Q18353:T18353),IF(SUM($Q18353:T18353)<$O18353,$P18353,0)))","v":0},{"$f":"IF($O18353<=0,0,IF(($O18353-SUM($Q18353:U18353))<$P18353,$O18353-SUM($Q18353:U18353),IF(SUM($Q18353:U18353)<$O18353,$P18353,0)))","v":0},{"$f":"IF($O18353<=0,0,IF(($O18353-SUM($Q18353:V18353))<$P18353,$O18353-SUM($Q18353:V18353),IF(SUM($Q18353:V18353)<$O18353,$P18353,0)))","v":0},{"$f":"IF($O18353<=0,0,IF(($O18353-SUM($Q18353:W18353))<$P18353,$O18353-SUM($Q18353:W18353),IF(SUM($Q18353:W18353)<$O18353,$P18353,0)))","v":0},{"$f":"IF($O18353<=0,0,IF(($O18353-SUM($Q18353:X18353))<$P18353,$O18353-SUM($Q18353:X18353),IF(SUM($Q18353:X18353)<$O18353,$P18353,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",165.42999999999995,165.43,0,0,0,0,-5.6843418860808015E-14,1,-5.6843418860808015E-14,165.43,null,{"$f":"IF($O18355<=0,0,IF(($O18355-SUM($Q18355:Q18355))<$P18355,$O18355-SUM($Q18355:Q18355),IF(SUM($Q18355:Q18355)<$O18355,$P18355,0)))","v":0},{"$f":"IF($O18355<=0,0,IF(($O18355-SUM($Q18355:R18355))<$P18355,$O18355-SUM($Q18355:R18355),IF(SUM($Q18355:R18355)<$O18355,$P18355,0)))","v":0},{"$f":"IF($O18355<=0,0,IF(($O18355-SUM($Q18355:S18355))<$P18355,$O18355-SUM($Q18355:S18355),IF(SUM($Q18355:S18355)<$O18355,$P18355,0)))","v":0},{"$f":"IF($O18355<=0,0,IF(($O18355-SUM($Q18355:T18355))<$P18355,$O18355-SUM($Q18355:T18355),IF(SUM($Q18355:T18355)<$O18355,$P18355,0)))","v":0},{"$f":"IF($O18355<=0,0,IF(($O18355-SUM($Q18355:U18355))<$P18355,$O18355-SUM($Q18355:U18355),IF(SUM($Q18355:U18355)<$O18355,$P18355,0)))","v":0},{"$f":"IF($O18355<=0,0,IF(($O18355-SUM($Q18355:V18355))<$P18355,$O18355-SUM($Q18355:V18355),IF(SUM($Q18355:V18355)<$O18355,$P18355,0)))","v":0},{"$f":"IF($O18355<=0,0,IF(($O18355-SUM($Q18355:W18355))<$P18355,$O18355-SUM($Q18355:W18355),IF(SUM($Q18355:W18355)<$O18355,$P18355,0)))","v":0},{"$f":"IF($O18355<=0,0,IF(($O18355-SUM($Q18355:X18355))<$P18355,$O18355-SUM($Q18355:X18355),IF(SUM($Q18355:X18355)<$O18355,$P18355,0)))","v":0},-5.6843418860808015E-14]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",97.050000000000011,97.05,0,0,0,0,1.4210854715202004E-14,1,1.4210854715202004E-14,97.05,null,{"$f":"IF($O18386<=0,0,IF(($O18386-SUM($Q18386:Q18386))<$P18386,$O18386-SUM($Q18386:Q18386),IF(SUM($Q18386:Q18386)<$O18386,$P18386,0)))","v":1.4210854715202004E-14},{"$f":"IF($O18386<=0,0,IF(($O18386-SUM($Q18386:R18386))<$P18386,$O18386-SUM($Q18386:R18386),IF(SUM($Q18386:R18386)<$O18386,$P18386,0)))","v":0},{"$f":"IF($O18386<=0,0,IF(($O18386-SUM($Q18386:S18386))<$P18386,$O18386-SUM($Q18386:S18386),IF(SUM($Q18386:S18386)<$O18386,$P18386,0)))","v":0},{"$f":"IF($O18386<=0,0,IF(($O18386-SUM($Q18386:T18386))<$P18386,$O18386-SUM($Q18386:T18386),IF(SUM($Q18386:T18386)<$O18386,$P18386,0)))","v":0},{"$f":"IF($O18386<=0,0,IF(($O18386-SUM($Q18386:U18386))<$P18386,$O18386-SUM($Q18386:U18386),IF(SUM($Q18386:U18386)<$O18386,$P18386,0)))","v":0},{"$f":"IF($O18386<=0,0,IF(($O18386-SUM($Q18386:V18386))<$P18386,$O18386-SUM($Q18386:V18386),IF(SUM($Q18386:V18386)<$O18386,$P18386,0)))","v":0},{"$f":"IF($O18386<=0,0,IF(($O18386-SUM($Q18386:W18386))<$P18386,$O18386-SUM($Q18386:W18386),IF(SUM($Q18386:W18386)<$O18386,$P18386,0)))","v":0},{"$f":"IF($O18386<=0,0,IF(($O18386-SUM($Q18386:X18386))<$P18386,$O18386-SUM($Q18386:X18386),IF(SUM($Q18386:X18386)<$O18386,$P18386,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",1839.38,262.77,0,0,0,0,1576.6100000000001,1,1576.6100000000001,262.77,null,{"$f":"IF($O18424<=0,0,IF(($O18424-SUM($Q18424:Q18424))<$P18424,$O18424-SUM($Q18424:Q18424),IF(SUM($Q18424:Q18424)<$O18424,$P18424,0)))","v":262.77},{"$f":"IF($O18424<=0,0,IF(($O18424-SUM($Q18424:R18424))<$P18424,$O18424-SUM($Q18424:R18424),IF(SUM($Q18424:R18424)<$O18424,$P18424,0)))","v":262.77},{"$f":"IF($O18424<=0,0,IF(($O18424-SUM($Q18424:S18424))<$P18424,$O18424-SUM($Q18424:S18424),IF(SUM($Q18424:S18424)<$O18424,$P18424,0)))","v":262.77},{"$f":"IF($O18424<=0,0,IF(($O18424-SUM($Q18424:T18424))<$P18424,$O18424-SUM($Q18424:T18424),IF(SUM($Q18424:T18424)<$O18424,$P18424,0)))","v":262.77},{"$f":"IF($O18424<=0,0,IF(($O18424-SUM($Q18424:U18424))<$P18424,$O18424-SUM($Q18424:U18424),IF(SUM($Q18424:U18424)<$O18424,$P18424,0)))","v":262.77},{"$f":"IF($O18424<=0,0,IF(($O18424-SUM($Q18424:V18424))<$P18424,$O18424-SUM($Q18424:V18424),IF(SUM($Q18424:V18424)<$O18424,$P18424,0)))","v":262.76000000000022},{"$f":"IF($O18424<=0,0,IF(($O18424-SUM($Q18424:W18424))<$P18424,$O18424-SUM($Q18424:W18424),IF(SUM($Q18424:W18424)<$O18424,$P18424,0)))","v":0},{"$f":"IF($O18424<=0,0,IF(($O18424-SUM($Q18424:X18424))<$P18424,$O18424-SUM($Q18424:X18424),IF(SUM($Q18424:X18424)<$O18424,$P18424,0)))","v":0},788.30000000000018]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",275.11999999999995,39.299999999999997,0,0,0,0,235.81999999999994,1,235.81999999999994,39.299999999999997,null,{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:Q18463))<$P18463,$O18463-SUM($Q18463:Q18463),IF(SUM($Q18463:Q18463)<$O18463,$P18463,0)))","v":39.299999999999997},{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:R18463))<$P18463,$O18463-SUM($Q18463:R18463),IF(SUM($Q18463:R18463)<$O18463,$P18463,0)))","v":39.299999999999997},{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:S18463))<$P18463,$O18463-SUM($Q18463:S18463),IF(SUM($Q18463:S18463)<$O18463,$P18463,0)))","v":39.299999999999997},{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:T18463))<$P18463,$O18463-SUM($Q18463:T18463),IF(SUM($Q18463:T18463)<$O18463,$P18463,0)))","v":39.299999999999997},{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:U18463))<$P18463,$O18463-SUM($Q18463:U18463),IF(SUM($Q18463:U18463)<$O18463,$P18463,0)))","v":39.299999999999997},{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:V18463))<$P18463,$O18463-SUM($Q18463:V18463),IF(SUM($Q18463:V18463)<$O18463,$P18463,0)))","v":39.299999999999997},{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:W18463))<$P18463,$O18463-SUM($Q18463:W18463),IF(SUM($Q18463:W18463)<$O18463,$P18463,0)))","v":1.9999999999924967E-2},{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:X18463))<$P18463,$O18463-SUM($Q18463:X18463),IF(SUM($Q18463:X18463)<$O18463,$P18463,0)))","v":0},117.91999999999994]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",21603.819999999996,3014.49,0,0,0,0,18589.329999999994,1,18589.329999999994,3014.49,null,{"$f":"IF($O18481<=0,0,IF(($O18481-SUM($Q18481:Q18481))<$P18481,$O18481-SUM($Q18481:Q18481),IF(SUM($Q18481:Q18481)<$O18481,$P18481,0)))","v":3014.49},{"$f":"IF($O18481<=0,0,IF(($O18481-SUM($Q18481:R18481))<$P18481,$O18481-SUM($Q18481:R18481),IF(SUM($Q18481:R18481)<$O18481,$P18481,0)))","v":3014.49},{"$f":"IF($O18481<=0,0,IF(($O18481-SUM($Q18481:S18481))<$P18481,$O18481-SUM($Q18481:S18481),IF(SUM($Q18481:S18481)<$O18481,$P18481,0)))","v":3014.49},{"$f":"IF($O18481<=0,0,IF(($O18481-SUM($Q18481:T18481))<$P18481,$O18481-SUM($Q18481:T18481),IF(SUM($Q18481:T18481)<$O18481,$P18481,0)))","v":3014.49},{"$f":"IF($O18481<=0,0,IF(($O18481-SUM($Q18481:U18481))<$P18481,$O18481-SUM($Q18481:U18481),IF(SUM($Q18481:U18481)<$O18481,$P18481,0)))","v":3014.49},{"$f":"IF($O18481<=0,0,IF(($O18481-SUM($Q18481:V18481))<$P18481,$O18481-SUM($Q18481:V18481),IF(SUM($Q18481:V18481)<$O18481,$P18481,0)))","v":3014.49},{"$f":"IF($O18481<=0,0,IF(($O18481-SUM($Q18481:W18481))<$P18481,$O18481-SUM($Q18481:W18481),IF(SUM($Q18481:W18481)<$O18481,$P18481,0)))","v":502.38999999999578},{"$f":"IF($O18481<=0,0,IF(($O18481-SUM($Q18481:X18481))<$P18481,$O18481-SUM($Q18481:X18481),IF(SUM($Q18481:X18481)<$O18481,$P18481,0)))","v":0},9545.8599999999951]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",14324.010000000002,2179.7399999999998,0,0,0,0,12144.270000000002,1,12144.270000000002,2179.7399999999998,null,{"$f":"IF($O18512<=0,0,IF(($O18512-SUM($Q18512:Q18512))<$P18512,$O18512-SUM($Q18512:Q18512),IF(SUM($Q18512:Q18512)<$O18512,$P18512,0)))","v":2179.7399999999998},{"$f":"IF($O18512<=0,0,IF(($O18512-SUM($Q18512:R18512))<$P18512,$O18512-SUM($Q18512:R18512),IF(SUM($Q18512:R18512)<$O18512,$P18512,0)))","v":2179.7399999999998},{"$f":"IF($O18512<=0,0,IF(($O18512-SUM($Q18512:S18512))<$P18512,$O18512-SUM($Q18512:S18512),IF(SUM($Q18512:S18512)<$O18512,$P18512,0)))","v":2179.7399999999998},{"$f":"IF($O18512<=0,0,IF(($O18512-SUM($Q18512:T18512))<$P18512,$O18512-SUM($Q18512:T18512),IF(SUM($Q18512:T18512)<$O18512,$P18512,0)))","v":2179.7399999999998},{"$f":"IF($O18512<=0,0,IF(($O18512-SUM($Q18512:U18512))<$P18512,$O18512-SUM($Q18512:U18512),IF(SUM($Q18512:U18512)<$O18512,$P18512,0)))","v":2179.7399999999998},{"$f":"IF($O18512<=0,0,IF(($O18512-SUM($Q18512:V18512))<$P18512,$O18512-SUM($Q18512:V18512),IF(SUM($Q18512:V18512)<$O18512,$P18512,0)))","v":1245.5700000000033},{"$f":"IF($O18512<=0,0,IF(($O18512-SUM($Q18512:W18512))<$P18512,$O18512-SUM($Q18512:W18512),IF(SUM($Q18512:W18512)<$O18512,$P18512,0)))","v":0},{"$f":"IF($O18512<=0,0,IF(($O18512-SUM($Q18512:X18512))<$P18512,$O18512-SUM($Q18512:X18512),IF(SUM($Q18512:X18512)<$O18512,$P18512,0)))","v":0},5605.0500000000029]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",8653.0499999999993,0,0,0,0,8653.0499999999993,0,1,0,8653.0499999999993,null,{"$f":"IF($O18543<=0,0,IF(($O18543-SUM($Q18543:Q18543))<$P18543,$O18543-SUM($Q18543:Q18543),IF(SUM($Q18543:Q18543)<$O18543,$P18543,0)))","v":0},{"$f":"IF($O18543<=0,0,IF(($O18543-SUM($Q18543:R18543))<$P18543,$O18543-SUM($Q18543:R18543),IF(SUM($Q18543:R18543)<$O18543,$P18543,0)))","v":0},{"$f":"IF($O18543<=0,0,IF(($O18543-SUM($Q18543:S18543))<$P18543,$O18543-SUM($Q18543:S18543),IF(SUM($Q18543:S18543)<$O18543,$P18543,0)))","v":0},{"$f":"IF($O18543<=0,0,IF(($O18543-SUM($Q18543:T18543))<$P18543,$O18543-SUM($Q18543:T18543),IF(SUM($Q18543:T18543)<$O18543,$P18543,0)))","v":0},{"$f":"IF($O18543<=0,0,IF(($O18543-SUM($Q18543:U18543))<$P18543,$O18543-SUM($Q18543:U18543),IF(SUM($Q18543:U18543)<$O18543,$P18543,0)))","v":0},{"$f":"IF($O18543<=0,0,IF(($O18543-SUM($Q18543:V18543))<$P18543,$O18543-SUM($Q18543:V18543),IF(SUM($Q18543:V18543)<$O18543,$P18543,0)))","v":0},{"$f":"IF($O18543<=0,0,IF(($O18543-SUM($Q18543:W18543))<$P18543,$O18543-SUM($Q18543:W18543),IF(SUM($Q18543:W18543)<$O18543,$P18543,0)))","v":0},{"$f":"IF($O18543<=0,0,IF(($O18543-SUM($Q18543:X18543))<$P18543,$O18543-SUM($Q18543:X18543),IF(SUM($Q18543:X18543)<$O18543,$P18543,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",4532.6100000000006,647.52,0,0,0,0,3885.0900000000006,1,3885.0900000000006,647.52,null,{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:Q18561))<$P18561,$O18561-SUM($Q18561:Q18561),IF(SUM($Q18561:Q18561)<$O18561,$P18561,0)))","v":647.52},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:R18561))<$P18561,$O18561-SUM($Q18561:R18561),IF(SUM($Q18561:R18561)<$O18561,$P18561,0)))","v":647.52},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:S18561))<$P18561,$O18561-SUM($Q18561:S18561),IF(SUM($Q18561:S18561)<$O18561,$P18561,0)))","v":647.52},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:T18561))<$P18561,$O18561-SUM($Q18561:T18561),IF(SUM($Q18561:T18561)<$O18561,$P18561,0)))","v":647.52},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:U18561))<$P18561,$O18561-SUM($Q18561:U18561),IF(SUM($Q18561:U18561)<$O18561,$P18561,0)))","v":647.52},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:V18561))<$P18561,$O18561-SUM($Q18561:V18561),IF(SUM($Q18561:V18561)<$O18561,$P18561,0)))","v":647.49000000000069},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:W18561))<$P18561,$O18561-SUM($Q18561:W18561),IF(SUM($Q18561:W18561)<$O18561,$P18561,0)))","v":0},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:X18561))<$P18561,$O18561-SUM($Q18561:X18561),IF(SUM($Q18561:X18561)<$O18561,$P18561,0)))","v":0},1942.5300000000007]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",1534.7800000000002,219.25,0,0,0,0,1315.5300000000002,1,1315.5300000000002,219.25,null,{"$f":"IF($O18592<=0,0,IF(($O18592-SUM($Q18592:Q18592))<$P18592,$O18592-SUM($Q18592:Q18592),IF(SUM($Q18592:Q18592)<$O18592,$P18592,0)))","v":219.25},{"$f":"IF($O18592<=0,0,IF(($O18592-SUM($Q18592:R18592))<$P18592,$O18592-SUM($Q18592:R18592),IF(SUM($Q18592:R18592)<$O18592,$P18592,0)))","v":219.25},{"$f":"IF($O18592<=0,0,IF(($O18592-SUM($Q18592:S18592))<$P18592,$O18592-SUM($Q18592:S18592),IF(SUM($Q18592:S18592)<$O18592,$P18592,0)))","v":219.25},{"$f":"IF($O18592<=0,0,IF(($O18592-SUM($Q18592:T18592))<$P18592,$O18592-SUM($Q18592:T18592),IF(SUM($Q18592:T18592)<$O18592,$P18592,0)))","v":219.25},{"$f":"IF($O18592<=0,0,IF(($O18592-SUM($Q18592:U18592))<$P18592,$O18592-SUM($Q18592:U18592),IF(SUM($Q18592:U18592)<$O18592,$P18592,0)))","v":219.25},{"$f":"IF($O18592<=0,0,IF(($O18592-SUM($Q18592:V18592))<$P18592,$O18592-SUM($Q18592:V18592),IF(SUM($Q18592:V18592)<$O18592,$P18592,0)))","v":219.25},{"$f":"IF($O18592<=0,0,IF(($O18592-SUM($Q18592:W18592))<$P18592,$O18592-SUM($Q18592:W18592),IF(SUM($Q18592:W18592)<$O18592,$P18592,0)))","v":3.0000000000200089E-2},{"$f":"IF($O18592<=0,0,IF(($O18592-SUM($Q18592:X18592))<$P18592,$O18592-SUM($Q18592:X18592),IF(SUM($Q18592:X18592)<$O18592,$P18592,0)))","v":0},657.7800000000002]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",491.65999999999997,70.239999999999995,0,0,0,0,421.41999999999996,1,421.41999999999996,70.239999999999995,null,{"$f":"IF($O18623<=0,0,IF(($O18623-SUM($Q18623:Q18623))<$P18623,$O18623-SUM($Q18623:Q18623),IF(SUM($Q18623:Q18623)<$O18623,$P18623,0)))","v":70.239999999999995},{"$f":"IF($O18623<=0,0,IF(($O18623-SUM($Q18623:R18623))<$P18623,$O18623-SUM($Q18623:R18623),IF(SUM($Q18623:R18623)<$O18623,$P18623,0)))","v":70.239999999999995},{"$f":"IF($O18623<=0,0,IF(($O18623-SUM($Q18623:S18623))<$P18623,$O18623-SUM($Q18623:S18623),IF(SUM($Q18623:S18623)<$O18623,$P18623,0)))","v":70.239999999999995},{"$f":"IF($O18623<=0,0,IF(($O18623-SUM($Q18623:T18623))<$P18623,$O18623-SUM($Q18623:T18623),IF(SUM($Q18623:T18623)<$O18623,$P18623,0)))","v":70.239999999999995},{"$f":"IF($O18623<=0,0,IF(($O18623-SUM($Q18623:U18623))<$P18623,$O18623-SUM($Q18623:U18623),IF(SUM($Q18623:U18623)<$O18623,$P18623,0)))","v":70.239999999999995},{"$f":"IF($O18623<=0,0,IF(($O18623-SUM($Q18623:V18623))<$P18623,$O18623-SUM($Q18623:V18623),IF(SUM($Q18623:V18623)<$O18623,$P18623,0)))","v":70.21999999999997},{"$f":"IF($O18623<=0,0,IF(($O18623-SUM($Q18623:W18623))<$P18623,$O18623-SUM($Q18623:W18623),IF(SUM($Q18623:W18623)<$O18623,$P18623,0)))","v":0},{"$f":"IF($O18623<=0,0,IF(($O18623-SUM($Q18623:X18623))<$P18623,$O18623-SUM($Q18623:X18623),IF(SUM($Q18623:X18623)<$O18623,$P18623,0)))","v":0},210.7]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2012-12-31","2013-01-01",209.15999999999997,29.88,0,0,0,0,179.27999999999997,1,179.27999999999997,29.88,null,{"$f":"IF($O18647<=0,0,IF(($O18647-SUM($Q18647:Q18647))<$P18647,$O18647-SUM($Q18647:Q18647),IF(SUM($Q18647:Q18647)<$O18647,$P18647,0)))","v":29.88},{"$f":"IF($O18647<=0,0,IF(($O18647-SUM($Q18647:R18647))<$P18647,$O18647-SUM($Q18647:R18647),IF(SUM($Q18647:R18647)<$O18647,$P18647,0)))","v":29.88},{"$f":"IF($O18647<=0,0,IF(($O18647-SUM($Q18647:S18647))<$P18647,$O18647-SUM($Q18647:S18647),IF(SUM($Q18647:S18647)<$O18647,$P18647,0)))","v":29.88},{"$f":"IF($O18647<=0,0,IF(($O18647-SUM($Q18647:T18647))<$P18647,$O18647-SUM($Q18647:T18647),IF(SUM($Q18647:T18647)<$O18647,$P18647,0)))","v":29.88},{"$f":"IF($O18647<=0,0,IF(($O18647-SUM($Q18647:U18647))<$P18647,$O18647-SUM($Q18647:U18647),IF(SUM($Q18647:U18647)<$O18647,$P18647,0)))","v":29.88},{"$f":"IF($O18647<=0,0,IF(($O18647-SUM($Q18647:V18647))<$P18647,$O18647-SUM($Q18647:V18647),IF(SUM($Q18647:V18647)<$O18647,$P18647,0)))","v":29.88},{"$f":"IF($O18647<=0,0,IF(($O18647-SUM($Q18647:W18647))<$P18647,$O18647-SUM($Q18647:W18647),IF(SUM($Q18647:W18647)<$O18647,$P18647,0)))","v":-2.8421709430404007E-14},{"$f":"IF($O18647<=0,0,IF(($O18647-SUM($Q18647:X18647))<$P18647,$O18647-SUM($Q18647:X18647),IF(SUM($Q18647:X18647)<$O18647,$P18647,0)))","v":0},89.639999999999972]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",22408.95,3410.06,0,0,0,0,18998.89,1,18998.89,3410.06,null,{"$f":"IF($O18671<=0,0,IF(($O18671-SUM($Q18671:Q18671))<$P18671,$O18671-SUM($Q18671:Q18671),IF(SUM($Q18671:Q18671)<$O18671,$P18671,0)))","v":3410.06},{"$f":"IF($O18671<=0,0,IF(($O18671-SUM($Q18671:R18671))<$P18671,$O18671-SUM($Q18671:R18671),IF(SUM($Q18671:R18671)<$O18671,$P18671,0)))","v":3410.06},{"$f":"IF($O18671<=0,0,IF(($O18671-SUM($Q18671:S18671))<$P18671,$O18671-SUM($Q18671:S18671),IF(SUM($Q18671:S18671)<$O18671,$P18671,0)))","v":3410.06},{"$f":"IF($O18671<=0,0,IF(($O18671-SUM($Q18671:T18671))<$P18671,$O18671-SUM($Q18671:T18671),IF(SUM($Q18671:T18671)<$O18671,$P18671,0)))","v":3410.06},{"$f":"IF($O18671<=0,0,IF(($O18671-SUM($Q18671:U18671))<$P18671,$O18671-SUM($Q18671:U18671),IF(SUM($Q18671:U18671)<$O18671,$P18671,0)))","v":3410.06},{"$f":"IF($O18671<=0,0,IF(($O18671-SUM($Q18671:V18671))<$P18671,$O18671-SUM($Q18671:V18671),IF(SUM($Q18671:V18671)<$O18671,$P18671,0)))","v":1948.5900000000001},{"$f":"IF($O18671<=0,0,IF(($O18671-SUM($Q18671:W18671))<$P18671,$O18671-SUM($Q18671:W18671),IF(SUM($Q18671:W18671)<$O18671,$P18671,0)))","v":0},{"$f":"IF($O18671<=0,0,IF(($O18671-SUM($Q18671:X18671))<$P18671,$O18671-SUM($Q18671:X18671),IF(SUM($Q18671:X18671)<$O18671,$P18671,0)))","v":0},8768.7099999999991]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",8598.5000000000018,1228.3599999999999,0,0,0,0,7370.1400000000021,1,7370.1400000000021,1228.3599999999999,null,{"$f":"IF($O18718<=0,0,IF(($O18718-SUM($Q18718:Q18718))<$P18718,$O18718-SUM($Q18718:Q18718),IF(SUM($Q18718:Q18718)<$O18718,$P18718,0)))","v":1228.3599999999999},{"$f":"IF($O18718<=0,0,IF(($O18718-SUM($Q18718:R18718))<$P18718,$O18718-SUM($Q18718:R18718),IF(SUM($Q18718:R18718)<$O18718,$P18718,0)))","v":1228.3599999999999},{"$f":"IF($O18718<=0,0,IF(($O18718-SUM($Q18718:S18718))<$P18718,$O18718-SUM($Q18718:S18718),IF(SUM($Q18718:S18718)<$O18718,$P18718,0)))","v":1228.3599999999999},{"$f":"IF($O18718<=0,0,IF(($O18718-SUM($Q18718:T18718))<$P18718,$O18718-SUM($Q18718:T18718),IF(SUM($Q18718:T18718)<$O18718,$P18718,0)))","v":1228.3599999999999},{"$f":"IF($O18718<=0,0,IF(($O18718-SUM($Q18718:U18718))<$P18718,$O18718-SUM($Q18718:U18718),IF(SUM($Q18718:U18718)<$O18718,$P18718,0)))","v":1228.3599999999999},{"$f":"IF($O18718<=0,0,IF(($O18718-SUM($Q18718:V18718))<$P18718,$O18718-SUM($Q18718:V18718),IF(SUM($Q18718:V18718)<$O18718,$P18718,0)))","v":1228.3400000000029},{"$f":"IF($O18718<=0,0,IF(($O18718-SUM($Q18718:W18718))<$P18718,$O18718-SUM($Q18718:W18718),IF(SUM($Q18718:W18718)<$O18718,$P18718,0)))","v":0},{"$f":"IF($O18718<=0,0,IF(($O18718-SUM($Q18718:X18718))<$P18718,$O18718-SUM($Q18718:X18718),IF(SUM($Q18718:X18718)<$O18718,$P18718,0)))","v":0},3685.0600000000022]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1289.2700000000004,1289.27,0,0,0,0,4.5474735088646412E-13,1,4.5474735088646412E-13,1289.27,null,{"$f":"IF($O18749<=0,0,IF(($O18749-SUM($Q18749:Q18749))<$P18749,$O18749-SUM($Q18749:Q18749),IF(SUM($Q18749:Q18749)<$O18749,$P18749,0)))","v":4.5474735088646412E-13},{"$f":"IF($O18749<=0,0,IF(($O18749-SUM($Q18749:R18749))<$P18749,$O18749-SUM($Q18749:R18749),IF(SUM($Q18749:R18749)<$O18749,$P18749,0)))","v":0},{"$f":"IF($O18749<=0,0,IF(($O18749-SUM($Q18749:S18749))<$P18749,$O18749-SUM($Q18749:S18749),IF(SUM($Q18749:S18749)<$O18749,$P18749,0)))","v":0},{"$f":"IF($O18749<=0,0,IF(($O18749-SUM($Q18749:T18749))<$P18749,$O18749-SUM($Q18749:T18749),IF(SUM($Q18749:T18749)<$O18749,$P18749,0)))","v":0},{"$f":"IF($O18749<=0,0,IF(($O18749-SUM($Q18749:U18749))<$P18749,$O18749-SUM($Q18749:U18749),IF(SUM($Q18749:U18749)<$O18749,$P18749,0)))","v":0},{"$f":"IF($O18749<=0,0,IF(($O18749-SUM($Q18749:V18749))<$P18749,$O18749-SUM($Q18749:V18749),IF(SUM($Q18749:V18749)<$O18749,$P18749,0)))","v":0},{"$f":"IF($O18749<=0,0,IF(($O18749-SUM($Q18749:W18749))<$P18749,$O18749-SUM($Q18749:W18749),IF(SUM($Q18749:W18749)<$O18749,$P18749,0)))","v":0},{"$f":"IF($O18749<=0,0,IF(($O18749-SUM($Q18749:X18749))<$P18749,$O18749-SUM($Q18749:X18749),IF(SUM($Q18749:X18749)<$O18749,$P18749,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",3832.5200000000004,479.07,0,0,0,0,3353.4500000000003,1,3353.4500000000003,479.07,null,{"$f":"IF($O18780<=0,0,IF(($O18780-SUM($Q18780:Q18780))<$P18780,$O18780-SUM($Q18780:Q18780),IF(SUM($Q18780:Q18780)<$O18780,$P18780,0)))","v":479.07},{"$f":"IF($O18780<=0,0,IF(($O18780-SUM($Q18780:R18780))<$P18780,$O18780-SUM($Q18780:R18780),IF(SUM($Q18780:R18780)<$O18780,$P18780,0)))","v":479.07},{"$f":"IF($O18780<=0,0,IF(($O18780-SUM($Q18780:S18780))<$P18780,$O18780-SUM($Q18780:S18780),IF(SUM($Q18780:S18780)<$O18780,$P18780,0)))","v":479.07},{"$f":"IF($O18780<=0,0,IF(($O18780-SUM($Q18780:T18780))<$P18780,$O18780-SUM($Q18780:T18780),IF(SUM($Q18780:T18780)<$O18780,$P18780,0)))","v":479.07},{"$f":"IF($O18780<=0,0,IF(($O18780-SUM($Q18780:U18780))<$P18780,$O18780-SUM($Q18780:U18780),IF(SUM($Q18780:U18780)<$O18780,$P18780,0)))","v":479.07},{"$f":"IF($O18780<=0,0,IF(($O18780-SUM($Q18780:V18780))<$P18780,$O18780-SUM($Q18780:V18780),IF(SUM($Q18780:V18780)<$O18780,$P18780,0)))","v":479.07},{"$f":"IF($O18780<=0,0,IF(($O18780-SUM($Q18780:W18780))<$P18780,$O18780-SUM($Q18780:W18780),IF(SUM($Q18780:W18780)<$O18780,$P18780,0)))","v":479.0300000000002},{"$f":"IF($O18780<=0,0,IF(($O18780-SUM($Q18780:X18780))<$P18780,$O18780-SUM($Q18780:X18780),IF(SUM($Q18780:X18780)<$O18780,$P18780,0)))","v":0},1916.2400000000002]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",200930.28999999998,25116.29,0,0,0,0,175813.99999999997,1,175813.99999999997,25116.29,null,{"$f":"IF($O18798<=0,0,IF(($O18798-SUM($Q18798:Q18798))<$P18798,$O18798-SUM($Q18798:Q18798),IF(SUM($Q18798:Q18798)<$O18798,$P18798,0)))","v":25116.29},{"$f":"IF($O18798<=0,0,IF(($O18798-SUM($Q18798:R18798))<$P18798,$O18798-SUM($Q18798:R18798),IF(SUM($Q18798:R18798)<$O18798,$P18798,0)))","v":25116.29},{"$f":"IF($O18798<=0,0,IF(($O18798-SUM($Q18798:S18798))<$P18798,$O18798-SUM($Q18798:S18798),IF(SUM($Q18798:S18798)<$O18798,$P18798,0)))","v":25116.29},{"$f":"IF($O18798<=0,0,IF(($O18798-SUM($Q18798:T18798))<$P18798,$O18798-SUM($Q18798:T18798),IF(SUM($Q18798:T18798)<$O18798,$P18798,0)))","v":25116.29},{"$f":"IF($O18798<=0,0,IF(($O18798-SUM($Q18798:U18798))<$P18798,$O18798-SUM($Q18798:U18798),IF(SUM($Q18798:U18798)<$O18798,$P18798,0)))","v":25116.29},{"$f":"IF($O18798<=0,0,IF(($O18798-SUM($Q18798:V18798))<$P18798,$O18798-SUM($Q18798:V18798),IF(SUM($Q18798:V18798)<$O18798,$P18798,0)))","v":25116.29},{"$f":"IF($O18798<=0,0,IF(($O18798-SUM($Q18798:W18798))<$P18798,$O18798-SUM($Q18798:W18798),IF(SUM($Q18798:W18798)<$O18798,$P18798,0)))","v":25116.259999999951},{"$f":"IF($O18798<=0,0,IF(($O18798-SUM($Q18798:X18798))<$P18798,$O18798-SUM($Q18798:X18798),IF(SUM($Q18798:X18798)<$O18798,$P18798,0)))","v":0},100465.12999999998]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",169.26999999999998,24.18,0,0,0,0,145.08999999999997,1,145.08999999999997,24.18,null,{"$f":"IF($O18829<=0,0,IF(($O18829-SUM($Q18829:Q18829))<$P18829,$O18829-SUM($Q18829:Q18829),IF(SUM($Q18829:Q18829)<$O18829,$P18829,0)))","v":24.18},{"$f":"IF($O18829<=0,0,IF(($O18829-SUM($Q18829:R18829))<$P18829,$O18829-SUM($Q18829:R18829),IF(SUM($Q18829:R18829)<$O18829,$P18829,0)))","v":24.18},{"$f":"IF($O18829<=0,0,IF(($O18829-SUM($Q18829:S18829))<$P18829,$O18829-SUM($Q18829:S18829),IF(SUM($Q18829:S18829)<$O18829,$P18829,0)))","v":24.18},{"$f":"IF($O18829<=0,0,IF(($O18829-SUM($Q18829:T18829))<$P18829,$O18829-SUM($Q18829:T18829),IF(SUM($Q18829:T18829)<$O18829,$P18829,0)))","v":24.18},{"$f":"IF($O18829<=0,0,IF(($O18829-SUM($Q18829:U18829))<$P18829,$O18829-SUM($Q18829:U18829),IF(SUM($Q18829:U18829)<$O18829,$P18829,0)))","v":24.18},{"$f":"IF($O18829<=0,0,IF(($O18829-SUM($Q18829:V18829))<$P18829,$O18829-SUM($Q18829:V18829),IF(SUM($Q18829:V18829)<$O18829,$P18829,0)))","v":24.18},{"$f":"IF($O18829<=0,0,IF(($O18829-SUM($Q18829:W18829))<$P18829,$O18829-SUM($Q18829:W18829),IF(SUM($Q18829:W18829)<$O18829,$P18829,0)))","v":9.9999999999624833E-3},{"$f":"IF($O18829<=0,0,IF(($O18829-SUM($Q18829:X18829))<$P18829,$O18829-SUM($Q18829:X18829),IF(SUM($Q18829:X18829)<$O18829,$P18829,0)))","v":0},72.549999999999983]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",51515.729999999996,6439.47,0,0,0,0,45076.259999999995,1,45076.259999999995,6439.47,null,{"$f":"IF($O18847<=0,0,IF(($O18847-SUM($Q18847:Q18847))<$P18847,$O18847-SUM($Q18847:Q18847),IF(SUM($Q18847:Q18847)<$O18847,$P18847,0)))","v":6439.47},{"$f":"IF($O18847<=0,0,IF(($O18847-SUM($Q18847:R18847))<$P18847,$O18847-SUM($Q18847:R18847),IF(SUM($Q18847:R18847)<$O18847,$P18847,0)))","v":6439.47},{"$f":"IF($O18847<=0,0,IF(($O18847-SUM($Q18847:S18847))<$P18847,$O18847-SUM($Q18847:S18847),IF(SUM($Q18847:S18847)<$O18847,$P18847,0)))","v":6439.47},{"$f":"IF($O18847<=0,0,IF(($O18847-SUM($Q18847:T18847))<$P18847,$O18847-SUM($Q18847:T18847),IF(SUM($Q18847:T18847)<$O18847,$P18847,0)))","v":6439.47},{"$f":"IF($O18847<=0,0,IF(($O18847-SUM($Q18847:U18847))<$P18847,$O18847-SUM($Q18847:U18847),IF(SUM($Q18847:U18847)<$O18847,$P18847,0)))","v":6439.47},{"$f":"IF($O18847<=0,0,IF(($O18847-SUM($Q18847:V18847))<$P18847,$O18847-SUM($Q18847:V18847),IF(SUM($Q18847:V18847)<$O18847,$P18847,0)))","v":6439.47},{"$f":"IF($O18847<=0,0,IF(($O18847-SUM($Q18847:W18847))<$P18847,$O18847-SUM($Q18847:W18847),IF(SUM($Q18847:W18847)<$O18847,$P18847,0)))","v":6439.4399999999951},{"$f":"IF($O18847<=0,0,IF(($O18847-SUM($Q18847:X18847))<$P18847,$O18847-SUM($Q18847:X18847),IF(SUM($Q18847:X18847)<$O18847,$P18847,0)))","v":0},25757.849999999995]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",11831.68,1800.47,0,0,0,0,10031.210000000001,1,10031.210000000001,1800.47,null,{"$f":"IF($O18898<=0,0,IF(($O18898-SUM($Q18898:Q18898))<$P18898,$O18898-SUM($Q18898:Q18898),IF(SUM($Q18898:Q18898)<$O18898,$P18898,0)))","v":1800.47},{"$f":"IF($O18898<=0,0,IF(($O18898-SUM($Q18898:R18898))<$P18898,$O18898-SUM($Q18898:R18898),IF(SUM($Q18898:R18898)<$O18898,$P18898,0)))","v":1800.47},{"$f":"IF($O18898<=0,0,IF(($O18898-SUM($Q18898:S18898))<$P18898,$O18898-SUM($Q18898:S18898),IF(SUM($Q18898:S18898)<$O18898,$P18898,0)))","v":1800.47},{"$f":"IF($O18898<=0,0,IF(($O18898-SUM($Q18898:T18898))<$P18898,$O18898-SUM($Q18898:T18898),IF(SUM($Q18898:T18898)<$O18898,$P18898,0)))","v":1800.47},{"$f":"IF($O18898<=0,0,IF(($O18898-SUM($Q18898:U18898))<$P18898,$O18898-SUM($Q18898:U18898),IF(SUM($Q18898:U18898)<$O18898,$P18898,0)))","v":1800.47},{"$f":"IF($O18898<=0,0,IF(($O18898-SUM($Q18898:V18898))<$P18898,$O18898-SUM($Q18898:V18898),IF(SUM($Q18898:V18898)<$O18898,$P18898,0)))","v":1028.8600000000006},{"$f":"IF($O18898<=0,0,IF(($O18898-SUM($Q18898:W18898))<$P18898,$O18898-SUM($Q18898:W18898),IF(SUM($Q18898:W18898)<$O18898,$P18898,0)))","v":0},{"$f":"IF($O18898<=0,0,IF(($O18898-SUM($Q18898:X18898))<$P18898,$O18898-SUM($Q18898:X18898),IF(SUM($Q18898:X18898)<$O18898,$P18898,0)))","v":0},4629.8000000000011]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",10512,1314,0,0,0,0,9198,1,9198,1314,null,{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:Q18908))<$P18908,$O18908-SUM($Q18908:Q18908),IF(SUM($Q18908:Q18908)<$O18908,$P18908,0)))","v":1314},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:R18908))<$P18908,$O18908-SUM($Q18908:R18908),IF(SUM($Q18908:R18908)<$O18908,$P18908,0)))","v":1314},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:S18908))<$P18908,$O18908-SUM($Q18908:S18908),IF(SUM($Q18908:S18908)<$O18908,$P18908,0)))","v":1314},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:T18908))<$P18908,$O18908-SUM($Q18908:T18908),IF(SUM($Q18908:T18908)<$O18908,$P18908,0)))","v":1314},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:U18908))<$P18908,$O18908-SUM($Q18908:U18908),IF(SUM($Q18908:U18908)<$O18908,$P18908,0)))","v":1314},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:V18908))<$P18908,$O18908-SUM($Q18908:V18908),IF(SUM($Q18908:V18908)<$O18908,$P18908,0)))","v":1314},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:W18908))<$P18908,$O18908-SUM($Q18908:W18908),IF(SUM($Q18908:W18908)<$O18908,$P18908,0)))","v":1314},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:X18908))<$P18908,$O18908-SUM($Q18908:X18908),IF(SUM($Q18908:X18908)<$O18908,$P18908,0)))","v":0},5256]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",316.68999999999983,316.69,0,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,316.69,null,{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:Q18955))<$P18955,$O18955-SUM($Q18955:Q18955),IF(SUM($Q18955:Q18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:R18955))<$P18955,$O18955-SUM($Q18955:R18955),IF(SUM($Q18955:R18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:S18955))<$P18955,$O18955-SUM($Q18955:S18955),IF(SUM($Q18955:S18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:T18955))<$P18955,$O18955-SUM($Q18955:T18955),IF(SUM($Q18955:T18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:U18955))<$P18955,$O18955-SUM($Q18955:U18955),IF(SUM($Q18955:U18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:V18955))<$P18955,$O18955-SUM($Q18955:V18955),IF(SUM($Q18955:V18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:W18955))<$P18955,$O18955-SUM($Q18955:W18955),IF(SUM($Q18955:W18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:X18955))<$P18955,$O18955-SUM($Q18955:X18955),IF(SUM($Q18955:X18955)<$O18955,$P18955,0)))","v":0},-1.7053025658242404E-13]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",283.54999999999995,0,0,0,0,283.55,0,1,0,283.55,null,{"$f":"IF($O18986<=0,0,IF(($O18986-SUM($Q18986:Q18986))<$P18986,$O18986-SUM($Q18986:Q18986),IF(SUM($Q18986:Q18986)<$O18986,$P18986,0)))","v":0},{"$f":"IF($O18986<=0,0,IF(($O18986-SUM($Q18986:R18986))<$P18986,$O18986-SUM($Q18986:R18986),IF(SUM($Q18986:R18986)<$O18986,$P18986,0)))","v":0},{"$f":"IF($O18986<=0,0,IF(($O18986-SUM($Q18986:S18986))<$P18986,$O18986-SUM($Q18986:S18986),IF(SUM($Q18986:S18986)<$O18986,$P18986,0)))","v":0},{"$f":"IF($O18986<=0,0,IF(($O18986-SUM($Q18986:T18986))<$P18986,$O18986-SUM($Q18986:T18986),IF(SUM($Q18986:T18986)<$O18986,$P18986,0)))","v":0},{"$f":"IF($O18986<=0,0,IF(($O18986-SUM($Q18986:U18986))<$P18986,$O18986-SUM($Q18986:U18986),IF(SUM($Q18986:U18986)<$O18986,$P18986,0)))","v":0},{"$f":"IF($O18986<=0,0,IF(($O18986-SUM($Q18986:V18986))<$P18986,$O18986-SUM($Q18986:V18986),IF(SUM($Q18986:V18986)<$O18986,$P18986,0)))","v":0},{"$f":"IF($O18986<=0,0,IF(($O18986-SUM($Q18986:W18986))<$P18986,$O18986-SUM($Q18986:W18986),IF(SUM($Q18986:W18986)<$O18986,$P18986,0)))","v":0},{"$f":"IF($O18986<=0,0,IF(($O18986-SUM($Q18986:X18986))<$P18986,$O18986-SUM($Q18986:X18986),IF(SUM($Q18986:X18986)<$O18986,$P18986,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",16529.950000000004,2515.4299999999998,0,0,0,0,14014.520000000004,1,14014.520000000004,2515.4299999999998,null,{"$f":"IF($O19017<=0,0,IF(($O19017-SUM($Q19017:Q19017))<$P19017,$O19017-SUM($Q19017:Q19017),IF(SUM($Q19017:Q19017)<$O19017,$P19017,0)))","v":2515.4299999999998},{"$f":"IF($O19017<=0,0,IF(($O19017-SUM($Q19017:R19017))<$P19017,$O19017-SUM($Q19017:R19017),IF(SUM($Q19017:R19017)<$O19017,$P19017,0)))","v":2515.4299999999998},{"$f":"IF($O19017<=0,0,IF(($O19017-SUM($Q19017:S19017))<$P19017,$O19017-SUM($Q19017:S19017),IF(SUM($Q19017:S19017)<$O19017,$P19017,0)))","v":2515.4299999999998},{"$f":"IF($O19017<=0,0,IF(($O19017-SUM($Q19017:T19017))<$P19017,$O19017-SUM($Q19017:T19017),IF(SUM($Q19017:T19017)<$O19017,$P19017,0)))","v":2515.4299999999998},{"$f":"IF($O19017<=0,0,IF(($O19017-SUM($Q19017:U19017))<$P19017,$O19017-SUM($Q19017:U19017),IF(SUM($Q19017:U19017)<$O19017,$P19017,0)))","v":2515.4299999999998},{"$f":"IF($O19017<=0,0,IF(($O19017-SUM($Q19017:V19017))<$P19017,$O19017-SUM($Q19017:V19017),IF(SUM($Q19017:V19017)<$O19017,$P19017,0)))","v":1437.3700000000044},{"$f":"IF($O19017<=0,0,IF(($O19017-SUM($Q19017:W19017))<$P19017,$O19017-SUM($Q19017:W19017),IF(SUM($Q19017:W19017)<$O19017,$P19017,0)))","v":0},{"$f":"IF($O19017<=0,0,IF(($O19017-SUM($Q19017:X19017))<$P19017,$O19017-SUM($Q19017:X19017),IF(SUM($Q19017:X19017)<$O19017,$P19017,0)))","v":0},6468.230000000005]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-12-31","2013-01-01",12307.36,1717.31,0,0,0,0,10590.050000000001,1,10590.050000000001,1717.31,null,{"$f":"IF($O19035<=0,0,IF(($O19035-SUM($Q19035:Q19035))<$P19035,$O19035-SUM($Q19035:Q19035),IF(SUM($Q19035:Q19035)<$O19035,$P19035,0)))","v":1717.31},{"$f":"IF($O19035<=0,0,IF(($O19035-SUM($Q19035:R19035))<$P19035,$O19035-SUM($Q19035:R19035),IF(SUM($Q19035:R19035)<$O19035,$P19035,0)))","v":1717.31},{"$f":"IF($O19035<=0,0,IF(($O19035-SUM($Q19035:S19035))<$P19035,$O19035-SUM($Q19035:S19035),IF(SUM($Q19035:S19035)<$O19035,$P19035,0)))","v":1717.31},{"$f":"IF($O19035<=0,0,IF(($O19035-SUM($Q19035:T19035))<$P19035,$O19035-SUM($Q19035:T19035),IF(SUM($Q19035:T19035)<$O19035,$P19035,0)))","v":1717.31},{"$f":"IF($O19035<=0,0,IF(($O19035-SUM($Q19035:U19035))<$P19035,$O19035-SUM($Q19035:U19035),IF(SUM($Q19035:U19035)<$O19035,$P19035,0)))","v":1717.31},{"$f":"IF($O19035<=0,0,IF(($O19035-SUM($Q19035:V19035))<$P19035,$O19035-SUM($Q19035:V19035),IF(SUM($Q19035:V19035)<$O19035,$P19035,0)))","v":1717.31},{"$f":"IF($O19035<=0,0,IF(($O19035-SUM($Q19035:W19035))<$P19035,$O19035-SUM($Q19035:W19035),IF(SUM($Q19035:W19035)<$O19035,$P19035,0)))","v":286.19000000000233},{"$f":"IF($O19035<=0,0,IF(($O19035-SUM($Q19035:X19035))<$P19035,$O19035-SUM($Q19035:X19035),IF(SUM($Q19035:X19035)<$O19035,$P19035,0)))","v":0},5438.1200000000008]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",6163.93,880.56,0,0,0,0,5283.3700000000008,1,5283.3700000000008,880.56,null,{"$f":"IF($O19066<=0,0,IF(($O19066-SUM($Q19066:Q19066))<$P19066,$O19066-SUM($Q19066:Q19066),IF(SUM($Q19066:Q19066)<$O19066,$P19066,0)))","v":880.56},{"$f":"IF($O19066<=0,0,IF(($O19066-SUM($Q19066:R19066))<$P19066,$O19066-SUM($Q19066:R19066),IF(SUM($Q19066:R19066)<$O19066,$P19066,0)))","v":880.56},{"$f":"IF($O19066<=0,0,IF(($O19066-SUM($Q19066:S19066))<$P19066,$O19066-SUM($Q19066:S19066),IF(SUM($Q19066:S19066)<$O19066,$P19066,0)))","v":880.56},{"$f":"IF($O19066<=0,0,IF(($O19066-SUM($Q19066:T19066))<$P19066,$O19066-SUM($Q19066:T19066),IF(SUM($Q19066:T19066)<$O19066,$P19066,0)))","v":880.56},{"$f":"IF($O19066<=0,0,IF(($O19066-SUM($Q19066:U19066))<$P19066,$O19066-SUM($Q19066:U19066),IF(SUM($Q19066:U19066)<$O19066,$P19066,0)))","v":880.56},{"$f":"IF($O19066<=0,0,IF(($O19066-SUM($Q19066:V19066))<$P19066,$O19066-SUM($Q19066:V19066),IF(SUM($Q19066:V19066)<$O19066,$P19066,0)))","v":880.56},{"$f":"IF($O19066<=0,0,IF(($O19066-SUM($Q19066:W19066))<$P19066,$O19066-SUM($Q19066:W19066),IF(SUM($Q19066:W19066)<$O19066,$P19066,0)))","v":1.0000000002037268E-2},{"$f":"IF($O19066<=0,0,IF(($O19066-SUM($Q19066:X19066))<$P19066,$O19066-SUM($Q19066:X19066),IF(SUM($Q19066:X19066)<$O19066,$P19066,0)))","v":0},2641.690000000001]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1250.6499999999996,1250.6500000000001,0,0,0,0,-4.5474735088646412E-13,1,-4.5474735088646412E-13,1250.6500000000001,null,{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:Q19091))<$P19091,$O19091-SUM($Q19091:Q19091),IF(SUM($Q19091:Q19091)<$O19091,$P19091,0)))","v":0},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:R19091))<$P19091,$O19091-SUM($Q19091:R19091),IF(SUM($Q19091:R19091)<$O19091,$P19091,0)))","v":0},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:S19091))<$P19091,$O19091-SUM($Q19091:S19091),IF(SUM($Q19091:S19091)<$O19091,$P19091,0)))","v":0},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:T19091))<$P19091,$O19091-SUM($Q19091:T19091),IF(SUM($Q19091:T19091)<$O19091,$P19091,0)))","v":0},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:U19091))<$P19091,$O19091-SUM($Q19091:U19091),IF(SUM($Q19091:U19091)<$O19091,$P19091,0)))","v":0},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:V19091))<$P19091,$O19091-SUM($Q19091:V19091),IF(SUM($Q19091:V19091)<$O19091,$P19091,0)))","v":0},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:W19091))<$P19091,$O19091-SUM($Q19091:W19091),IF(SUM($Q19091:W19091)<$O19091,$P19091,0)))","v":0},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:X19091))<$P19091,$O19091-SUM($Q19091:X19091),IF(SUM($Q19091:X19091)<$O19091,$P19091,0)))","v":0},-4.5474735088646412E-13]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",897.44999999999982,897.45,0,0,0,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,897.45,null,{"$f":"IF($O19114<=0,0,IF(($O19114-SUM($Q19114:Q19114))<$P19114,$O19114-SUM($Q19114:Q19114),IF(SUM($Q19114:Q19114)<$O19114,$P19114,0)))","v":0},{"$f":"IF($O19114<=0,0,IF(($O19114-SUM($Q19114:R19114))<$P19114,$O19114-SUM($Q19114:R19114),IF(SUM($Q19114:R19114)<$O19114,$P19114,0)))","v":0},{"$f":"IF($O19114<=0,0,IF(($O19114-SUM($Q19114:S19114))<$P19114,$O19114-SUM($Q19114:S19114),IF(SUM($Q19114:S19114)<$O19114,$P19114,0)))","v":0},{"$f":"IF($O19114<=0,0,IF(($O19114-SUM($Q19114:T19114))<$P19114,$O19114-SUM($Q19114:T19114),IF(SUM($Q19114:T19114)<$O19114,$P19114,0)))","v":0},{"$f":"IF($O19114<=0,0,IF(($O19114-SUM($Q19114:U19114))<$P19114,$O19114-SUM($Q19114:U19114),IF(SUM($Q19114:U19114)<$O19114,$P19114,0)))","v":0},{"$f":"IF($O19114<=0,0,IF(($O19114-SUM($Q19114:V19114))<$P19114,$O19114-SUM($Q19114:V19114),IF(SUM($Q19114:V19114)<$O19114,$P19114,0)))","v":0},{"$f":"IF($O19114<=0,0,IF(($O19114-SUM($Q19114:W19114))<$P19114,$O19114-SUM($Q19114:W19114),IF(SUM($Q19114:W19114)<$O19114,$P19114,0)))","v":0},{"$f":"IF($O19114<=0,0,IF(($O19114-SUM($Q19114:X19114))<$P19114,$O19114-SUM($Q19114:X19114),IF(SUM($Q19114:X19114)<$O19114,$P19114,0)))","v":0},-2.2737367544323206E-13]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",305.69999999999993,43.67,0,0,0,0,262.02999999999992,1,262.02999999999992,43.67,null,{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:Q19145))<$P19145,$O19145-SUM($Q19145:Q19145),IF(SUM($Q19145:Q19145)<$O19145,$P19145,0)))","v":43.67},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:R19145))<$P19145,$O19145-SUM($Q19145:R19145),IF(SUM($Q19145:R19145)<$O19145,$P19145,0)))","v":43.67},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:S19145))<$P19145,$O19145-SUM($Q19145:S19145),IF(SUM($Q19145:S19145)<$O19145,$P19145,0)))","v":43.67},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:T19145))<$P19145,$O19145-SUM($Q19145:T19145),IF(SUM($Q19145:T19145)<$O19145,$P19145,0)))","v":43.67},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:U19145))<$P19145,$O19145-SUM($Q19145:U19145),IF(SUM($Q19145:U19145)<$O19145,$P19145,0)))","v":43.67},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:V19145))<$P19145,$O19145-SUM($Q19145:V19145),IF(SUM($Q19145:V19145)<$O19145,$P19145,0)))","v":43.67},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:W19145))<$P19145,$O19145-SUM($Q19145:W19145),IF(SUM($Q19145:W19145)<$O19145,$P19145,0)))","v":9.9999999998772182E-3},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:X19145))<$P19145,$O19145-SUM($Q19145:X19145),IF(SUM($Q19145:X19145)<$O19145,$P19145,0)))","v":0},131.01999999999992]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",39.599999999999994,39.6,0,0,0,0,-7.1054273576010019E-15,1,-7.1054273576010019E-15,39.6,null,{"$f":"IF($O19163<=0,0,IF(($O19163-SUM($Q19163:Q19163))<$P19163,$O19163-SUM($Q19163:Q19163),IF(SUM($Q19163:Q19163)<$O19163,$P19163,0)))","v":0},{"$f":"IF($O19163<=0,0,IF(($O19163-SUM($Q19163:R19163))<$P19163,$O19163-SUM($Q19163:R19163),IF(SUM($Q19163:R19163)<$O19163,$P19163,0)))","v":0},{"$f":"IF($O19163<=0,0,IF(($O19163-SUM($Q19163:S19163))<$P19163,$O19163-SUM($Q19163:S19163),IF(SUM($Q19163:S19163)<$O19163,$P19163,0)))","v":0},{"$f":"IF($O19163<=0,0,IF(($O19163-SUM($Q19163:T19163))<$P19163,$O19163-SUM($Q19163:T19163),IF(SUM($Q19163:T19163)<$O19163,$P19163,0)))","v":0},{"$f":"IF($O19163<=0,0,IF(($O19163-SUM($Q19163:U19163))<$P19163,$O19163-SUM($Q19163:U19163),IF(SUM($Q19163:U19163)<$O19163,$P19163,0)))","v":0},{"$f":"IF($O19163<=0,0,IF(($O19163-SUM($Q19163:V19163))<$P19163,$O19163-SUM($Q19163:V19163),IF(SUM($Q19163:V19163)<$O19163,$P19163,0)))","v":0},{"$f":"IF($O19163<=0,0,IF(($O19163-SUM($Q19163:W19163))<$P19163,$O19163-SUM($Q19163:W19163),IF(SUM($Q19163:W19163)<$O19163,$P19163,0)))","v":0},{"$f":"IF($O19163<=0,0,IF(($O19163-SUM($Q19163:X19163))<$P19163,$O19163-SUM($Q19163:X19163),IF(SUM($Q19163:X19163)<$O19163,$P19163,0)))","v":0},-7.1054273576010019E-15]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-12-31","2013-01-01",15173.64,2167.66,0,0,0,0,13005.98,1,13005.98,2167.66,null,{"$f":"IF($O19194<=0,0,IF(($O19194-SUM($Q19194:Q19194))<$P19194,$O19194-SUM($Q19194:Q19194),IF(SUM($Q19194:Q19194)<$O19194,$P19194,0)))","v":2167.66},{"$f":"IF($O19194<=0,0,IF(($O19194-SUM($Q19194:R19194))<$P19194,$O19194-SUM($Q19194:R19194),IF(SUM($Q19194:R19194)<$O19194,$P19194,0)))","v":2167.66},{"$f":"IF($O19194<=0,0,IF(($O19194-SUM($Q19194:S19194))<$P19194,$O19194-SUM($Q19194:S19194),IF(SUM($Q19194:S19194)<$O19194,$P19194,0)))","v":2167.66},{"$f":"IF($O19194<=0,0,IF(($O19194-SUM($Q19194:T19194))<$P19194,$O19194-SUM($Q19194:T19194),IF(SUM($Q19194:T19194)<$O19194,$P19194,0)))","v":2167.66},{"$f":"IF($O19194<=0,0,IF(($O19194-SUM($Q19194:U19194))<$P19194,$O19194-SUM($Q19194:U19194),IF(SUM($Q19194:U19194)<$O19194,$P19194,0)))","v":2167.66},{"$f":"IF($O19194<=0,0,IF(($O19194-SUM($Q19194:V19194))<$P19194,$O19194-SUM($Q19194:V19194),IF(SUM($Q19194:V19194)<$O19194,$P19194,0)))","v":2167.66},{"$f":"IF($O19194<=0,0,IF(($O19194-SUM($Q19194:W19194))<$P19194,$O19194-SUM($Q19194:W19194),IF(SUM($Q19194:W19194)<$O19194,$P19194,0)))","v":2.0000000000436557E-2},{"$f":"IF($O19194<=0,0,IF(($O19194-SUM($Q19194:X19194))<$P19194,$O19194-SUM($Q19194:X19194),IF(SUM($Q19194:X19194)<$O19194,$P19194,0)))","v":0},6503]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",6320.0499999999993,902.86,0,0,0,0,5417.19,1,5417.19,902.86,null,{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:Q19241))<$P19241,$O19241-SUM($Q19241:Q19241),IF(SUM($Q19241:Q19241)<$O19241,$P19241,0)))","v":902.86},{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:R19241))<$P19241,$O19241-SUM($Q19241:R19241),IF(SUM($Q19241:R19241)<$O19241,$P19241,0)))","v":902.86},{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:S19241))<$P19241,$O19241-SUM($Q19241:S19241),IF(SUM($Q19241:S19241)<$O19241,$P19241,0)))","v":902.86},{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:T19241))<$P19241,$O19241-SUM($Q19241:T19241),IF(SUM($Q19241:T19241)<$O19241,$P19241,0)))","v":902.86},{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:U19241))<$P19241,$O19241-SUM($Q19241:U19241),IF(SUM($Q19241:U19241)<$O19241,$P19241,0)))","v":902.86},{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:V19241))<$P19241,$O19241-SUM($Q19241:V19241),IF(SUM($Q19241:V19241)<$O19241,$P19241,0)))","v":902.86},{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:W19241))<$P19241,$O19241-SUM($Q19241:W19241),IF(SUM($Q19241:W19241)<$O19241,$P19241,0)))","v":2.9999999999745341E-2},{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:X19241))<$P19241,$O19241-SUM($Q19241:X19241),IF(SUM($Q19241:X19241)<$O19241,$P19241,0)))","v":0},2708.6099999999997]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",2758.15,394.02,0,0,0,0,2364.13,1,2364.13,394.02,null,{"$f":"IF($O19272<=0,0,IF(($O19272-SUM($Q19272:Q19272))<$P19272,$O19272-SUM($Q19272:Q19272),IF(SUM($Q19272:Q19272)<$O19272,$P19272,0)))","v":394.02},{"$f":"IF($O19272<=0,0,IF(($O19272-SUM($Q19272:R19272))<$P19272,$O19272-SUM($Q19272:R19272),IF(SUM($Q19272:R19272)<$O19272,$P19272,0)))","v":394.02},{"$f":"IF($O19272<=0,0,IF(($O19272-SUM($Q19272:S19272))<$P19272,$O19272-SUM($Q19272:S19272),IF(SUM($Q19272:S19272)<$O19272,$P19272,0)))","v":394.02},{"$f":"IF($O19272<=0,0,IF(($O19272-SUM($Q19272:T19272))<$P19272,$O19272-SUM($Q19272:T19272),IF(SUM($Q19272:T19272)<$O19272,$P19272,0)))","v":394.02},{"$f":"IF($O19272<=0,0,IF(($O19272-SUM($Q19272:U19272))<$P19272,$O19272-SUM($Q19272:U19272),IF(SUM($Q19272:U19272)<$O19272,$P19272,0)))","v":394.02},{"$f":"IF($O19272<=0,0,IF(($O19272-SUM($Q19272:V19272))<$P19272,$O19272-SUM($Q19272:V19272),IF(SUM($Q19272:V19272)<$O19272,$P19272,0)))","v":394.02},{"$f":"IF($O19272<=0,0,IF(($O19272-SUM($Q19272:W19272))<$P19272,$O19272-SUM($Q19272:W19272),IF(SUM($Q19272:W19272)<$O19272,$P19272,0)))","v":1.0000000000218279E-2},{"$f":"IF($O19272<=0,0,IF(($O19272-SUM($Q19272:X19272))<$P19272,$O19272-SUM($Q19272:X19272),IF(SUM($Q19272:X19272)<$O19272,$P19272,0)))","v":0},1182.0700000000002]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",517.78,73.97,0,0,0,0,443.80999999999995,1,443.80999999999995,73.97,null,{"$f":"IF($O19303<=0,0,IF(($O19303-SUM($Q19303:Q19303))<$P19303,$O19303-SUM($Q19303:Q19303),IF(SUM($Q19303:Q19303)<$O19303,$P19303,0)))","v":73.97},{"$f":"IF($O19303<=0,0,IF(($O19303-SUM($Q19303:R19303))<$P19303,$O19303-SUM($Q19303:R19303),IF(SUM($Q19303:R19303)<$O19303,$P19303,0)))","v":73.97},{"$f":"IF($O19303<=0,0,IF(($O19303-SUM($Q19303:S19303))<$P19303,$O19303-SUM($Q19303:S19303),IF(SUM($Q19303:S19303)<$O19303,$P19303,0)))","v":73.97},{"$f":"IF($O19303<=0,0,IF(($O19303-SUM($Q19303:T19303))<$P19303,$O19303-SUM($Q19303:T19303),IF(SUM($Q19303:T19303)<$O19303,$P19303,0)))","v":73.97},{"$f":"IF($O19303<=0,0,IF(($O19303-SUM($Q19303:U19303))<$P19303,$O19303-SUM($Q19303:U19303),IF(SUM($Q19303:U19303)<$O19303,$P19303,0)))","v":73.97},{"$f":"IF($O19303<=0,0,IF(($O19303-SUM($Q19303:V19303))<$P19303,$O19303-SUM($Q19303:V19303),IF(SUM($Q19303:V19303)<$O19303,$P19303,0)))","v":73.959999999999923},{"$f":"IF($O19303<=0,0,IF(($O19303-SUM($Q19303:W19303))<$P19303,$O19303-SUM($Q19303:W19303),IF(SUM($Q19303:W19303)<$O19303,$P19303,0)))","v":0},{"$f":"IF($O19303<=0,0,IF(($O19303-SUM($Q19303:X19303))<$P19303,$O19303-SUM($Q19303:X19303),IF(SUM($Q19303:X19303)<$O19303,$P19303,0)))","v":0},221.89999999999995]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",230.12999999999997,32.880000000000003,0,0,0,0,197.24999999999997,1,197.24999999999997,32.880000000000003,null,{"$f":"IF($O19314<=0,0,IF(($O19314-SUM($Q19314:Q19314))<$P19314,$O19314-SUM($Q19314:Q19314),IF(SUM($Q19314:Q19314)<$O19314,$P19314,0)))","v":32.880000000000003},{"$f":"IF($O19314<=0,0,IF(($O19314-SUM($Q19314:R19314))<$P19314,$O19314-SUM($Q19314:R19314),IF(SUM($Q19314:R19314)<$O19314,$P19314,0)))","v":32.880000000000003},{"$f":"IF($O19314<=0,0,IF(($O19314-SUM($Q19314:S19314))<$P19314,$O19314-SUM($Q19314:S19314),IF(SUM($Q19314:S19314)<$O19314,$P19314,0)))","v":32.880000000000003},{"$f":"IF($O19314<=0,0,IF(($O19314-SUM($Q19314:T19314))<$P19314,$O19314-SUM($Q19314:T19314),IF(SUM($Q19314:T19314)<$O19314,$P19314,0)))","v":32.880000000000003},{"$f":"IF($O19314<=0,0,IF(($O19314-SUM($Q19314:U19314))<$P19314,$O19314-SUM($Q19314:U19314),IF(SUM($Q19314:U19314)<$O19314,$P19314,0)))","v":32.880000000000003},{"$f":"IF($O19314<=0,0,IF(($O19314-SUM($Q19314:V19314))<$P19314,$O19314-SUM($Q19314:V19314),IF(SUM($Q19314:V19314)<$O19314,$P19314,0)))","v":32.849999999999966},{"$f":"IF($O19314<=0,0,IF(($O19314-SUM($Q19314:W19314))<$P19314,$O19314-SUM($Q19314:W19314),IF(SUM($Q19314:W19314)<$O19314,$P19314,0)))","v":0},{"$f":"IF($O19314<=0,0,IF(($O19314-SUM($Q19314:X19314))<$P19314,$O19314-SUM($Q19314:X19314),IF(SUM($Q19314:X19314)<$O19314,$P19314,0)))","v":0},98.609999999999957]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",17754.079999999998,2701.71,0,0,0,0,15052.369999999999,1,15052.369999999999,2701.71,null,{"$f":"IF($O19351<=0,0,IF(($O19351-SUM($Q19351:Q19351))<$P19351,$O19351-SUM($Q19351:Q19351),IF(SUM($Q19351:Q19351)<$O19351,$P19351,0)))","v":2701.71},{"$f":"IF($O19351<=0,0,IF(($O19351-SUM($Q19351:R19351))<$P19351,$O19351-SUM($Q19351:R19351),IF(SUM($Q19351:R19351)<$O19351,$P19351,0)))","v":2701.71},{"$f":"IF($O19351<=0,0,IF(($O19351-SUM($Q19351:S19351))<$P19351,$O19351-SUM($Q19351:S19351),IF(SUM($Q19351:S19351)<$O19351,$P19351,0)))","v":2701.71},{"$f":"IF($O19351<=0,0,IF(($O19351-SUM($Q19351:T19351))<$P19351,$O19351-SUM($Q19351:T19351),IF(SUM($Q19351:T19351)<$O19351,$P19351,0)))","v":2701.71},{"$f":"IF($O19351<=0,0,IF(($O19351-SUM($Q19351:U19351))<$P19351,$O19351-SUM($Q19351:U19351),IF(SUM($Q19351:U19351)<$O19351,$P19351,0)))","v":2701.71},{"$f":"IF($O19351<=0,0,IF(($O19351-SUM($Q19351:V19351))<$P19351,$O19351-SUM($Q19351:V19351),IF(SUM($Q19351:V19351)<$O19351,$P19351,0)))","v":1543.8199999999997},{"$f":"IF($O19351<=0,0,IF(($O19351-SUM($Q19351:W19351))<$P19351,$O19351-SUM($Q19351:W19351),IF(SUM($Q19351:W19351)<$O19351,$P19351,0)))","v":0},{"$f":"IF($O19351<=0,0,IF(($O19351-SUM($Q19351:X19351))<$P19351,$O19351-SUM($Q19351:X19351),IF(SUM($Q19351:X19351)<$O19351,$P19351,0)))","v":0},6947.2399999999989]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",11795.47,1645.88,0,0,0,0,10149.59,1,10149.59,1645.88,null,{"$f":"IF($O19382<=0,0,IF(($O19382-SUM($Q19382:Q19382))<$P19382,$O19382-SUM($Q19382:Q19382),IF(SUM($Q19382:Q19382)<$O19382,$P19382,0)))","v":1645.88},{"$f":"IF($O19382<=0,0,IF(($O19382-SUM($Q19382:R19382))<$P19382,$O19382-SUM($Q19382:R19382),IF(SUM($Q19382:R19382)<$O19382,$P19382,0)))","v":1645.88},{"$f":"IF($O19382<=0,0,IF(($O19382-SUM($Q19382:S19382))<$P19382,$O19382-SUM($Q19382:S19382),IF(SUM($Q19382:S19382)<$O19382,$P19382,0)))","v":1645.88},{"$f":"IF($O19382<=0,0,IF(($O19382-SUM($Q19382:T19382))<$P19382,$O19382-SUM($Q19382:T19382),IF(SUM($Q19382:T19382)<$O19382,$P19382,0)))","v":1645.88},{"$f":"IF($O19382<=0,0,IF(($O19382-SUM($Q19382:U19382))<$P19382,$O19382-SUM($Q19382:U19382),IF(SUM($Q19382:U19382)<$O19382,$P19382,0)))","v":1645.88},{"$f":"IF($O19382<=0,0,IF(($O19382-SUM($Q19382:V19382))<$P19382,$O19382-SUM($Q19382:V19382),IF(SUM($Q19382:V19382)<$O19382,$P19382,0)))","v":1645.88},{"$f":"IF($O19382<=0,0,IF(($O19382-SUM($Q19382:W19382))<$P19382,$O19382-SUM($Q19382:W19382),IF(SUM($Q19382:W19382)<$O19382,$P19382,0)))","v":274.30999999999767},{"$f":"IF($O19382<=0,0,IF(($O19382-SUM($Q19382:X19382))<$P19382,$O19382-SUM($Q19382:X19382),IF(SUM($Q19382:X19382)<$O19382,$P19382,0)))","v":0},5211.95]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",195701.29,24462.66,0,0,0,0,171238.63,1,171238.63,24462.66,null,{"$f":"IF($O19400<=0,0,IF(($O19400-SUM($Q19400:Q19400))<$P19400,$O19400-SUM($Q19400:Q19400),IF(SUM($Q19400:Q19400)<$O19400,$P19400,0)))","v":24462.66},{"$f":"IF($O19400<=0,0,IF(($O19400-SUM($Q19400:R19400))<$P19400,$O19400-SUM($Q19400:R19400),IF(SUM($Q19400:R19400)<$O19400,$P19400,0)))","v":24462.66},{"$f":"IF($O19400<=0,0,IF(($O19400-SUM($Q19400:S19400))<$P19400,$O19400-SUM($Q19400:S19400),IF(SUM($Q19400:S19400)<$O19400,$P19400,0)))","v":24462.66},{"$f":"IF($O19400<=0,0,IF(($O19400-SUM($Q19400:T19400))<$P19400,$O19400-SUM($Q19400:T19400),IF(SUM($Q19400:T19400)<$O19400,$P19400,0)))","v":24462.66},{"$f":"IF($O19400<=0,0,IF(($O19400-SUM($Q19400:U19400))<$P19400,$O19400-SUM($Q19400:U19400),IF(SUM($Q19400:U19400)<$O19400,$P19400,0)))","v":24462.66},{"$f":"IF($O19400<=0,0,IF(($O19400-SUM($Q19400:V19400))<$P19400,$O19400-SUM($Q19400:V19400),IF(SUM($Q19400:V19400)<$O19400,$P19400,0)))","v":24462.66},{"$f":"IF($O19400<=0,0,IF(($O19400-SUM($Q19400:W19400))<$P19400,$O19400-SUM($Q19400:W19400),IF(SUM($Q19400:W19400)<$O19400,$P19400,0)))","v":24462.66},{"$f":"IF($O19400<=0,0,IF(($O19400-SUM($Q19400:X19400))<$P19400,$O19400-SUM($Q19400:X19400),IF(SUM($Q19400:X19400)<$O19400,$P19400,0)))","v":1.0000000009313226E-2},97850.650000000009]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",3035.38,433.63,0,0,0,0,2601.75,1,2601.75,433.63,null,{"$f":"IF($O19431<=0,0,IF(($O19431-SUM($Q19431:Q19431))<$P19431,$O19431-SUM($Q19431:Q19431),IF(SUM($Q19431:Q19431)<$O19431,$P19431,0)))","v":433.63},{"$f":"IF($O19431<=0,0,IF(($O19431-SUM($Q19431:R19431))<$P19431,$O19431-SUM($Q19431:R19431),IF(SUM($Q19431:R19431)<$O19431,$P19431,0)))","v":433.63},{"$f":"IF($O19431<=0,0,IF(($O19431-SUM($Q19431:S19431))<$P19431,$O19431-SUM($Q19431:S19431),IF(SUM($Q19431:S19431)<$O19431,$P19431,0)))","v":433.63},{"$f":"IF($O19431<=0,0,IF(($O19431-SUM($Q19431:T19431))<$P19431,$O19431-SUM($Q19431:T19431),IF(SUM($Q19431:T19431)<$O19431,$P19431,0)))","v":433.63},{"$f":"IF($O19431<=0,0,IF(($O19431-SUM($Q19431:U19431))<$P19431,$O19431-SUM($Q19431:U19431),IF(SUM($Q19431:U19431)<$O19431,$P19431,0)))","v":433.63},{"$f":"IF($O19431<=0,0,IF(($O19431-SUM($Q19431:V19431))<$P19431,$O19431-SUM($Q19431:V19431),IF(SUM($Q19431:V19431)<$O19431,$P19431,0)))","v":433.59999999999991},{"$f":"IF($O19431<=0,0,IF(($O19431-SUM($Q19431:W19431))<$P19431,$O19431-SUM($Q19431:W19431),IF(SUM($Q19431:W19431)<$O19431,$P19431,0)))","v":0},{"$f":"IF($O19431<=0,0,IF(($O19431-SUM($Q19431:X19431))<$P19431,$O19431-SUM($Q19431:X19431),IF(SUM($Q19431:X19431)<$O19431,$P19431,0)))","v":0},1300.8600000000001]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",279.68999999999994,39.96,0,0,0,0,239.72999999999993,1,239.72999999999993,39.96,null,{"$f":"IF($O19478<=0,0,IF(($O19478-SUM($Q19478:Q19478))<$P19478,$O19478-SUM($Q19478:Q19478),IF(SUM($Q19478:Q19478)<$O19478,$P19478,0)))","v":39.96},{"$f":"IF($O19478<=0,0,IF(($O19478-SUM($Q19478:R19478))<$P19478,$O19478-SUM($Q19478:R19478),IF(SUM($Q19478:R19478)<$O19478,$P19478,0)))","v":39.96},{"$f":"IF($O19478<=0,0,IF(($O19478-SUM($Q19478:S19478))<$P19478,$O19478-SUM($Q19478:S19478),IF(SUM($Q19478:S19478)<$O19478,$P19478,0)))","v":39.96},{"$f":"IF($O19478<=0,0,IF(($O19478-SUM($Q19478:T19478))<$P19478,$O19478-SUM($Q19478:T19478),IF(SUM($Q19478:T19478)<$O19478,$P19478,0)))","v":39.96},{"$f":"IF($O19478<=0,0,IF(($O19478-SUM($Q19478:U19478))<$P19478,$O19478-SUM($Q19478:U19478),IF(SUM($Q19478:U19478)<$O19478,$P19478,0)))","v":39.96},{"$f":"IF($O19478<=0,0,IF(($O19478-SUM($Q19478:V19478))<$P19478,$O19478-SUM($Q19478:V19478),IF(SUM($Q19478:V19478)<$O19478,$P19478,0)))","v":39.929999999999922},{"$f":"IF($O19478<=0,0,IF(($O19478-SUM($Q19478:W19478))<$P19478,$O19478-SUM($Q19478:W19478),IF(SUM($Q19478:W19478)<$O19478,$P19478,0)))","v":0},{"$f":"IF($O19478<=0,0,IF(($O19478-SUM($Q19478:X19478))<$P19478,$O19478-SUM($Q19478:X19478),IF(SUM($Q19478:X19478)<$O19478,$P19478,0)))","v":0},119.84999999999994]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",223.76,31.96,0,0,0,0,191.79999999999998,1,191.79999999999998,31.96,null,{"$f":"IF($O19480<=0,0,IF(($O19480-SUM($Q19480:Q19480))<$P19480,$O19480-SUM($Q19480:Q19480),IF(SUM($Q19480:Q19480)<$O19480,$P19480,0)))","v":31.96},{"$f":"IF($O19480<=0,0,IF(($O19480-SUM($Q19480:R19480))<$P19480,$O19480-SUM($Q19480:R19480),IF(SUM($Q19480:R19480)<$O19480,$P19480,0)))","v":31.96},{"$f":"IF($O19480<=0,0,IF(($O19480-SUM($Q19480:S19480))<$P19480,$O19480-SUM($Q19480:S19480),IF(SUM($Q19480:S19480)<$O19480,$P19480,0)))","v":31.96},{"$f":"IF($O19480<=0,0,IF(($O19480-SUM($Q19480:T19480))<$P19480,$O19480-SUM($Q19480:T19480),IF(SUM($Q19480:T19480)<$O19480,$P19480,0)))","v":31.96},{"$f":"IF($O19480<=0,0,IF(($O19480-SUM($Q19480:U19480))<$P19480,$O19480-SUM($Q19480:U19480),IF(SUM($Q19480:U19480)<$O19480,$P19480,0)))","v":31.96},{"$f":"IF($O19480<=0,0,IF(($O19480-SUM($Q19480:V19480))<$P19480,$O19480-SUM($Q19480:V19480),IF(SUM($Q19480:V19480)<$O19480,$P19480,0)))","v":31.96},{"$f":"IF($O19480<=0,0,IF(($O19480-SUM($Q19480:W19480))<$P19480,$O19480-SUM($Q19480:W19480),IF(SUM($Q19480:W19480)<$O19480,$P19480,0)))","v":3.999999999996362E-2},{"$f":"IF($O19480<=0,0,IF(($O19480-SUM($Q19480:X19480))<$P19480,$O19480-SUM($Q19480:X19480),IF(SUM($Q19480:X19480)<$O19480,$P19480,0)))","v":0},95.919999999999987]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",219008.04,27376.01,0,0,0,0,191632.03,1,191632.03,27376.01,null,{"$f":"IF($O19511<=0,0,IF(($O19511-SUM($Q19511:Q19511))<$P19511,$O19511-SUM($Q19511:Q19511),IF(SUM($Q19511:Q19511)<$O19511,$P19511,0)))","v":27376.01},{"$f":"IF($O19511<=0,0,IF(($O19511-SUM($Q19511:R19511))<$P19511,$O19511-SUM($Q19511:R19511),IF(SUM($Q19511:R19511)<$O19511,$P19511,0)))","v":27376.01},{"$f":"IF($O19511<=0,0,IF(($O19511-SUM($Q19511:S19511))<$P19511,$O19511-SUM($Q19511:S19511),IF(SUM($Q19511:S19511)<$O19511,$P19511,0)))","v":27376.01},{"$f":"IF($O19511<=0,0,IF(($O19511-SUM($Q19511:T19511))<$P19511,$O19511-SUM($Q19511:T19511),IF(SUM($Q19511:T19511)<$O19511,$P19511,0)))","v":27376.01},{"$f":"IF($O19511<=0,0,IF(($O19511-SUM($Q19511:U19511))<$P19511,$O19511-SUM($Q19511:U19511),IF(SUM($Q19511:U19511)<$O19511,$P19511,0)))","v":27376.01},{"$f":"IF($O19511<=0,0,IF(($O19511-SUM($Q19511:V19511))<$P19511,$O19511-SUM($Q19511:V19511),IF(SUM($Q19511:V19511)<$O19511,$P19511,0)))","v":27376.01},{"$f":"IF($O19511<=0,0,IF(($O19511-SUM($Q19511:W19511))<$P19511,$O19511-SUM($Q19511:W19511),IF(SUM($Q19511:W19511)<$O19511,$P19511,0)))","v":27375.97},{"$f":"IF($O19511<=0,0,IF(($O19511-SUM($Q19511:X19511))<$P19511,$O19511-SUM($Q19511:X19511),IF(SUM($Q19511:X19511)<$O19511,$P19511,0)))","v":0},109504]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",65660.920000000013,8207.6200000000008,0,0,0,0,57453.30000000001,1,57453.30000000001,8207.6200000000008,null,{"$f":"IF($O19565<=0,0,IF(($O19565-SUM($Q19565:Q19565))<$P19565,$O19565-SUM($Q19565:Q19565),IF(SUM($Q19565:Q19565)<$O19565,$P19565,0)))","v":8207.6200000000008},{"$f":"IF($O19565<=0,0,IF(($O19565-SUM($Q19565:R19565))<$P19565,$O19565-SUM($Q19565:R19565),IF(SUM($Q19565:R19565)<$O19565,$P19565,0)))","v":8207.6200000000008},{"$f":"IF($O19565<=0,0,IF(($O19565-SUM($Q19565:S19565))<$P19565,$O19565-SUM($Q19565:S19565),IF(SUM($Q19565:S19565)<$O19565,$P19565,0)))","v":8207.6200000000008},{"$f":"IF($O19565<=0,0,IF(($O19565-SUM($Q19565:T19565))<$P19565,$O19565-SUM($Q19565:T19565),IF(SUM($Q19565:T19565)<$O19565,$P19565,0)))","v":8207.6200000000008},{"$f":"IF($O19565<=0,0,IF(($O19565-SUM($Q19565:U19565))<$P19565,$O19565-SUM($Q19565:U19565),IF(SUM($Q19565:U19565)<$O19565,$P19565,0)))","v":8207.6200000000008},{"$f":"IF($O19565<=0,0,IF(($O19565-SUM($Q19565:V19565))<$P19565,$O19565-SUM($Q19565:V19565),IF(SUM($Q19565:V19565)<$O19565,$P19565,0)))","v":8207.6200000000008},{"$f":"IF($O19565<=0,0,IF(($O19565-SUM($Q19565:W19565))<$P19565,$O19565-SUM($Q19565:W19565),IF(SUM($Q19565:W19565)<$O19565,$P19565,0)))","v":8207.5800000000017},{"$f":"IF($O19565<=0,0,IF(($O19565-SUM($Q19565:X19565))<$P19565,$O19565-SUM($Q19565:X19565),IF(SUM($Q19565:X19565)<$O19565,$P19565,0)))","v":0},32830.44000000001]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",678.39,96.91,0,0,0,0,581.48,1,581.48,96.91,null,{"$f":"IF($O19588<=0,0,IF(($O19588-SUM($Q19588:Q19588))<$P19588,$O19588-SUM($Q19588:Q19588),IF(SUM($Q19588:Q19588)<$O19588,$P19588,0)))","v":96.91},{"$f":"IF($O19588<=0,0,IF(($O19588-SUM($Q19588:R19588))<$P19588,$O19588-SUM($Q19588:R19588),IF(SUM($Q19588:R19588)<$O19588,$P19588,0)))","v":96.91},{"$f":"IF($O19588<=0,0,IF(($O19588-SUM($Q19588:S19588))<$P19588,$O19588-SUM($Q19588:S19588),IF(SUM($Q19588:S19588)<$O19588,$P19588,0)))","v":96.91},{"$f":"IF($O19588<=0,0,IF(($O19588-SUM($Q19588:T19588))<$P19588,$O19588-SUM($Q19588:T19588),IF(SUM($Q19588:T19588)<$O19588,$P19588,0)))","v":96.91},{"$f":"IF($O19588<=0,0,IF(($O19588-SUM($Q19588:U19588))<$P19588,$O19588-SUM($Q19588:U19588),IF(SUM($Q19588:U19588)<$O19588,$P19588,0)))","v":96.91},{"$f":"IF($O19588<=0,0,IF(($O19588-SUM($Q19588:V19588))<$P19588,$O19588-SUM($Q19588:V19588),IF(SUM($Q19588:V19588)<$O19588,$P19588,0)))","v":96.91},{"$f":"IF($O19588<=0,0,IF(($O19588-SUM($Q19588:W19588))<$P19588,$O19588-SUM($Q19588:W19588),IF(SUM($Q19588:W19588)<$O19588,$P19588,0)))","v":2.0000000000095497E-2},{"$f":"IF($O19588<=0,0,IF(($O19588-SUM($Q19588:X19588))<$P19588,$O19588-SUM($Q19588:X19588),IF(SUM($Q19588:X19588)<$O19588,$P19588,0)))","v":0},290.75]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",17410.97,2649.5,0,0,0,0,14761.470000000001,1,14761.470000000001,2649.5,null,{"$f":"IF($O19619<=0,0,IF(($O19619-SUM($Q19619:Q19619))<$P19619,$O19619-SUM($Q19619:Q19619),IF(SUM($Q19619:Q19619)<$O19619,$P19619,0)))","v":2649.5},{"$f":"IF($O19619<=0,0,IF(($O19619-SUM($Q19619:R19619))<$P19619,$O19619-SUM($Q19619:R19619),IF(SUM($Q19619:R19619)<$O19619,$P19619,0)))","v":2649.5},{"$f":"IF($O19619<=0,0,IF(($O19619-SUM($Q19619:S19619))<$P19619,$O19619-SUM($Q19619:S19619),IF(SUM($Q19619:S19619)<$O19619,$P19619,0)))","v":2649.5},{"$f":"IF($O19619<=0,0,IF(($O19619-SUM($Q19619:T19619))<$P19619,$O19619-SUM($Q19619:T19619),IF(SUM($Q19619:T19619)<$O19619,$P19619,0)))","v":2649.5},{"$f":"IF($O19619<=0,0,IF(($O19619-SUM($Q19619:U19619))<$P19619,$O19619-SUM($Q19619:U19619),IF(SUM($Q19619:U19619)<$O19619,$P19619,0)))","v":2649.5},{"$f":"IF($O19619<=0,0,IF(($O19619-SUM($Q19619:V19619))<$P19619,$O19619-SUM($Q19619:V19619),IF(SUM($Q19619:V19619)<$O19619,$P19619,0)))","v":1513.9700000000012},{"$f":"IF($O19619<=0,0,IF(($O19619-SUM($Q19619:W19619))<$P19619,$O19619-SUM($Q19619:W19619),IF(SUM($Q19619:W19619)<$O19619,$P19619,0)))","v":0},{"$f":"IF($O19619<=0,0,IF(($O19619-SUM($Q19619:X19619))<$P19619,$O19619-SUM($Q19619:X19619),IF(SUM($Q19619:X19619)<$O19619,$P19619,0)))","v":0},6812.9700000000012]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",11500.02,1750,0,0,0,0,9750.02,1,9750.02,1750,null,{"$f":"IF($O19637<=0,0,IF(($O19637-SUM($Q19637:Q19637))<$P19637,$O19637-SUM($Q19637:Q19637),IF(SUM($Q19637:Q19637)<$O19637,$P19637,0)))","v":1750},{"$f":"IF($O19637<=0,0,IF(($O19637-SUM($Q19637:R19637))<$P19637,$O19637-SUM($Q19637:R19637),IF(SUM($Q19637:R19637)<$O19637,$P19637,0)))","v":1750},{"$f":"IF($O19637<=0,0,IF(($O19637-SUM($Q19637:S19637))<$P19637,$O19637-SUM($Q19637:S19637),IF(SUM($Q19637:S19637)<$O19637,$P19637,0)))","v":1750},{"$f":"IF($O19637<=0,0,IF(($O19637-SUM($Q19637:T19637))<$P19637,$O19637-SUM($Q19637:T19637),IF(SUM($Q19637:T19637)<$O19637,$P19637,0)))","v":1750},{"$f":"IF($O19637<=0,0,IF(($O19637-SUM($Q19637:U19637))<$P19637,$O19637-SUM($Q19637:U19637),IF(SUM($Q19637:U19637)<$O19637,$P19637,0)))","v":1750},{"$f":"IF($O19637<=0,0,IF(($O19637-SUM($Q19637:V19637))<$P19637,$O19637-SUM($Q19637:V19637),IF(SUM($Q19637:V19637)<$O19637,$P19637,0)))","v":1000.0200000000004},{"$f":"IF($O19637<=0,0,IF(($O19637-SUM($Q19637:W19637))<$P19637,$O19637-SUM($Q19637:W19637),IF(SUM($Q19637:W19637)<$O19637,$P19637,0)))","v":0},{"$f":"IF($O19637<=0,0,IF(($O19637-SUM($Q19637:X19637))<$P19637,$O19637-SUM($Q19637:X19637),IF(SUM($Q19637:X19637)<$O19637,$P19637,0)))","v":0},4500.0200000000004]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",164.52999999999997,23.5,0,0,0,0,141.02999999999997,1,141.02999999999997,23.5,null,{"$f":"IF($O19668<=0,0,IF(($O19668-SUM($Q19668:Q19668))<$P19668,$O19668-SUM($Q19668:Q19668),IF(SUM($Q19668:Q19668)<$O19668,$P19668,0)))","v":23.5},{"$f":"IF($O19668<=0,0,IF(($O19668-SUM($Q19668:R19668))<$P19668,$O19668-SUM($Q19668:R19668),IF(SUM($Q19668:R19668)<$O19668,$P19668,0)))","v":23.5},{"$f":"IF($O19668<=0,0,IF(($O19668-SUM($Q19668:S19668))<$P19668,$O19668-SUM($Q19668:S19668),IF(SUM($Q19668:S19668)<$O19668,$P19668,0)))","v":23.5},{"$f":"IF($O19668<=0,0,IF(($O19668-SUM($Q19668:T19668))<$P19668,$O19668-SUM($Q19668:T19668),IF(SUM($Q19668:T19668)<$O19668,$P19668,0)))","v":23.5},{"$f":"IF($O19668<=0,0,IF(($O19668-SUM($Q19668:U19668))<$P19668,$O19668-SUM($Q19668:U19668),IF(SUM($Q19668:U19668)<$O19668,$P19668,0)))","v":23.5},{"$f":"IF($O19668<=0,0,IF(($O19668-SUM($Q19668:V19668))<$P19668,$O19668-SUM($Q19668:V19668),IF(SUM($Q19668:V19668)<$O19668,$P19668,0)))","v":23.5},{"$f":"IF($O19668<=0,0,IF(($O19668-SUM($Q19668:W19668))<$P19668,$O19668-SUM($Q19668:W19668),IF(SUM($Q19668:W19668)<$O19668,$P19668,0)))","v":2.9999999999972715E-2},{"$f":"IF($O19668<=0,0,IF(($O19668-SUM($Q19668:X19668))<$P19668,$O19668-SUM($Q19668:X19668),IF(SUM($Q19668:X19668)<$O19668,$P19668,0)))","v":0},70.529999999999973]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",12867.69,1795.49,0,0,0,0,11072.2,1,11072.2,1795.49,null,{"$f":"IF($O19686<=0,0,IF(($O19686-SUM($Q19686:Q19686))<$P19686,$O19686-SUM($Q19686:Q19686),IF(SUM($Q19686:Q19686)<$O19686,$P19686,0)))","v":1795.49},{"$f":"IF($O19686<=0,0,IF(($O19686-SUM($Q19686:R19686))<$P19686,$O19686-SUM($Q19686:R19686),IF(SUM($Q19686:R19686)<$O19686,$P19686,0)))","v":1795.49},{"$f":"IF($O19686<=0,0,IF(($O19686-SUM($Q19686:S19686))<$P19686,$O19686-SUM($Q19686:S19686),IF(SUM($Q19686:S19686)<$O19686,$P19686,0)))","v":1795.49},{"$f":"IF($O19686<=0,0,IF(($O19686-SUM($Q19686:T19686))<$P19686,$O19686-SUM($Q19686:T19686),IF(SUM($Q19686:T19686)<$O19686,$P19686,0)))","v":1795.49},{"$f":"IF($O19686<=0,0,IF(($O19686-SUM($Q19686:U19686))<$P19686,$O19686-SUM($Q19686:U19686),IF(SUM($Q19686:U19686)<$O19686,$P19686,0)))","v":1795.49},{"$f":"IF($O19686<=0,0,IF(($O19686-SUM($Q19686:V19686))<$P19686,$O19686-SUM($Q19686:V19686),IF(SUM($Q19686:V19686)<$O19686,$P19686,0)))","v":1795.49},{"$f":"IF($O19686<=0,0,IF(($O19686-SUM($Q19686:W19686))<$P19686,$O19686-SUM($Q19686:W19686),IF(SUM($Q19686:W19686)<$O19686,$P19686,0)))","v":299.26000000000022},{"$f":"IF($O19686<=0,0,IF(($O19686-SUM($Q19686:X19686))<$P19686,$O19686-SUM($Q19686:X19686),IF(SUM($Q19686:X19686)<$O19686,$P19686,0)))","v":0},5685.7300000000005]
[null,"AERONAVEGACIÓN","Enseres (NUEVO)","OTROS","2012-12-31","2013-01-01",847.97000000000014,121.14,0,0,0,0,726.83000000000015,{"$f":"+IF(B19717=$B$7,100%,50%)","v":1},726.83000000000015,121.14,null,{"$f":"IF($O19717<=0,0,IF(($O19717-SUM($Q19717:Q19717))<$P19717,$O19717-SUM($Q19717:Q19717),IF(SUM($Q19717:Q19717)<$O19717,$P19717,0)))","v":121.14},{"$f":"IF($O19717<=0,0,IF(($O19717-SUM($Q19717:R19717))<$P19717,$O19717-SUM($Q19717:R19717),IF(SUM($Q19717:R19717)<$O19717,$P19717,0)))","v":121.14},{"$f":"IF($O19717<=0,0,IF(($O19717-SUM($Q19717:S19717))<$P19717,$O19717-SUM($Q19717:S19717),IF(SUM($Q19717:S19717)<$O19717,$P19717,0)))","v":121.14},{"$f":"IF($O19717<=0,0,IF(($O19717-SUM($Q19717:T19717))<$P19717,$O19717-SUM($Q19717:T19717),IF(SUM($Q19717:T19717)<$O19717,$P19717,0)))","v":121.14},{"$f":"IF($O19717<=0,0,IF(($O19717-SUM($Q19717:U19717))<$P19717,$O19717-SUM($Q19717:U19717),IF(SUM($Q19717:U19717)<$O19717,$P19717,0)))","v":121.14},{"$f":"IF($O19717<=0,0,IF(($O19717-SUM($Q19717:V19717))<$P19717,$O19717-SUM($Q19717:V19717),IF(SUM($Q19717:V19717)<$O19717,$P19717,0)))","v":121.13000000000011},{"$f":"IF($O19717<=0,0,IF(($O19717-SUM($Q19717:W19717))<$P19717,$O19717-SUM($Q19717:W19717),IF(SUM($Q19717:W19717)<$O19717,$P19717,0)))","v":0},{"$f":"IF($O19717<=0,0,IF(($O19717-SUM($Q19717:X19717))<$P19717,$O19717-SUM($Q19717:X19717),IF(SUM($Q19717:X19717)<$O19717,$P19717,0)))","v":0},363.41000000000014]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",6444.5599999999995,920.65,0,0,0,0,5523.91,1,5523.91,920.65,null,{"$f":"IF($O19748<=0,0,IF(($O19748-SUM($Q19748:Q19748))<$P19748,$O19748-SUM($Q19748:Q19748),IF(SUM($Q19748:Q19748)<$O19748,$P19748,0)))","v":920.65},{"$f":"IF($O19748<=0,0,IF(($O19748-SUM($Q19748:R19748))<$P19748,$O19748-SUM($Q19748:R19748),IF(SUM($Q19748:R19748)<$O19748,$P19748,0)))","v":920.65},{"$f":"IF($O19748<=0,0,IF(($O19748-SUM($Q19748:S19748))<$P19748,$O19748-SUM($Q19748:S19748),IF(SUM($Q19748:S19748)<$O19748,$P19748,0)))","v":920.65},{"$f":"IF($O19748<=0,0,IF(($O19748-SUM($Q19748:T19748))<$P19748,$O19748-SUM($Q19748:T19748),IF(SUM($Q19748:T19748)<$O19748,$P19748,0)))","v":920.65},{"$f":"IF($O19748<=0,0,IF(($O19748-SUM($Q19748:U19748))<$P19748,$O19748-SUM($Q19748:U19748),IF(SUM($Q19748:U19748)<$O19748,$P19748,0)))","v":920.65},{"$f":"IF($O19748<=0,0,IF(($O19748-SUM($Q19748:V19748))<$P19748,$O19748-SUM($Q19748:V19748),IF(SUM($Q19748:V19748)<$O19748,$P19748,0)))","v":920.65},{"$f":"IF($O19748<=0,0,IF(($O19748-SUM($Q19748:W19748))<$P19748,$O19748-SUM($Q19748:W19748),IF(SUM($Q19748:W19748)<$O19748,$P19748,0)))","v":1.0000000000218279E-2},{"$f":"IF($O19748<=0,0,IF(($O19748-SUM($Q19748:X19748))<$P19748,$O19748-SUM($Q19748:X19748),IF(SUM($Q19748:X19748)<$O19748,$P19748,0)))","v":0},2761.96]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-01-30","2014-02-28",431.49,139.94,0,0,0,0,291.55,0.5,145.77500000000001,69.97,null,{"$f":"IF($O19788<=0,0,IF(($O19788-SUM($Q19788:Q19788))<$P19788,$O19788-SUM($Q19788:Q19788),IF(SUM($Q19788:Q19788)<$O19788,$P19788,0)))","v":69.97},{"$f":"IF($O19788<=0,0,IF(($O19788-SUM($Q19788:R19788))<$P19788,$O19788-SUM($Q19788:R19788),IF(SUM($Q19788:R19788)<$O19788,$P19788,0)))","v":69.97},{"$f":"IF($O19788<=0,0,IF(($O19788-SUM($Q19788:S19788))<$P19788,$O19788-SUM($Q19788:S19788),IF(SUM($Q19788:S19788)<$O19788,$P19788,0)))","v":5.835000000000008},{"$f":"IF($O19788<=0,0,IF(($O19788-SUM($Q19788:T19788))<$P19788,$O19788-SUM($Q19788:T19788),IF(SUM($Q19788:T19788)<$O19788,$P19788,0)))","v":0},{"$f":"IF($O19788<=0,0,IF(($O19788-SUM($Q19788:U19788))<$P19788,$O19788-SUM($Q19788:U19788),IF(SUM($Q19788:U19788)<$O19788,$P19788,0)))","v":0},{"$f":"IF($O19788<=0,0,IF(($O19788-SUM($Q19788:V19788))<$P19788,$O19788-SUM($Q19788:V19788),IF(SUM($Q19788:V19788)<$O19788,$P19788,0)))","v":0},{"$f":"IF($O19788<=0,0,IF(($O19788-SUM($Q19788:W19788))<$P19788,$O19788-SUM($Q19788:W19788),IF(SUM($Q19788:W19788)<$O19788,$P19788,0)))","v":0},{"$f":"IF($O19788<=0,0,IF(($O19788-SUM($Q19788:X19788))<$P19788,$O19788-SUM($Q19788:X19788),IF(SUM($Q19788:X19788)<$O19788,$P19788,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-01-30","2014-03-30",325.01999999999987,102.64,0,0,0,0,222.37999999999988,1,222.37999999999988,102.64,null,{"$f":"IF($O19825<=0,0,IF(($O19825-SUM($Q19825:Q19825))<$P19825,$O19825-SUM($Q19825:Q19825),IF(SUM($Q19825:Q19825)<$O19825,$P19825,0)))","v":102.64},{"$f":"IF($O19825<=0,0,IF(($O19825-SUM($Q19825:R19825))<$P19825,$O19825-SUM($Q19825:R19825),IF(SUM($Q19825:R19825)<$O19825,$P19825,0)))","v":102.64},{"$f":"IF($O19825<=0,0,IF(($O19825-SUM($Q19825:S19825))<$P19825,$O19825-SUM($Q19825:S19825),IF(SUM($Q19825:S19825)<$O19825,$P19825,0)))","v":17.099999999999881},{"$f":"IF($O19825<=0,0,IF(($O19825-SUM($Q19825:T19825))<$P19825,$O19825-SUM($Q19825:T19825),IF(SUM($Q19825:T19825)<$O19825,$P19825,0)))","v":0},{"$f":"IF($O19825<=0,0,IF(($O19825-SUM($Q19825:U19825))<$P19825,$O19825-SUM($Q19825:U19825),IF(SUM($Q19825:U19825)<$O19825,$P19825,0)))","v":0},{"$f":"IF($O19825<=0,0,IF(($O19825-SUM($Q19825:V19825))<$P19825,$O19825-SUM($Q19825:V19825),IF(SUM($Q19825:V19825)<$O19825,$P19825,0)))","v":0},{"$f":"IF($O19825<=0,0,IF(($O19825-SUM($Q19825:W19825))<$P19825,$O19825-SUM($Q19825:W19825),IF(SUM($Q19825:W19825)<$O19825,$P19825,0)))","v":0},{"$f":"IF($O19825<=0,0,IF(($O19825-SUM($Q19825:X19825))<$P19825,$O19825-SUM($Q19825:X19825),IF(SUM($Q19825:X19825)<$O19825,$P19825,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-03-06","2014-03-30",4691.7700000000004,1481.61,0,0,0,0,3210.1600000000008,0.5,1605.0800000000004,740.80499999999995,null,{"$f":"IF($O19843<=0,0,IF(($O19843-SUM($Q19843:Q19843))<$P19843,$O19843-SUM($Q19843:Q19843),IF(SUM($Q19843:Q19843)<$O19843,$P19843,0)))","v":740.80499999999995},{"$f":"IF($O19843<=0,0,IF(($O19843-SUM($Q19843:R19843))<$P19843,$O19843-SUM($Q19843:R19843),IF(SUM($Q19843:R19843)<$O19843,$P19843,0)))","v":740.80499999999995},{"$f":"IF($O19843<=0,0,IF(($O19843-SUM($Q19843:S19843))<$P19843,$O19843-SUM($Q19843:S19843),IF(SUM($Q19843:S19843)<$O19843,$P19843,0)))","v":123.47000000000048},{"$f":"IF($O19843<=0,0,IF(($O19843-SUM($Q19843:T19843))<$P19843,$O19843-SUM($Q19843:T19843),IF(SUM($Q19843:T19843)<$O19843,$P19843,0)))","v":0},{"$f":"IF($O19843<=0,0,IF(($O19843-SUM($Q19843:U19843))<$P19843,$O19843-SUM($Q19843:U19843),IF(SUM($Q19843:U19843)<$O19843,$P19843,0)))","v":0},{"$f":"IF($O19843<=0,0,IF(($O19843-SUM($Q19843:V19843))<$P19843,$O19843-SUM($Q19843:V19843),IF(SUM($Q19843:V19843)<$O19843,$P19843,0)))","v":0},{"$f":"IF($O19843<=0,0,IF(($O19843-SUM($Q19843:W19843))<$P19843,$O19843-SUM($Q19843:W19843),IF(SUM($Q19843:W19843)<$O19843,$P19843,0)))","v":0},{"$f":"IF($O19843<=0,0,IF(($O19843-SUM($Q19843:X19843))<$P19843,$O19843-SUM($Q19843:X19843),IF(SUM($Q19843:X19843)<$O19843,$P19843,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2014-03-05","2014-03-30",639.03000000000009,71.739999999999995,0,0,0,0,567.29000000000008,0.5,283.64500000000004,35.869999999999997,null,{"$f":"IF($O19874<=0,0,IF(($O19874-SUM($Q19874:Q19874))<$P19874,$O19874-SUM($Q19874:Q19874),IF(SUM($Q19874:Q19874)<$O19874,$P19874,0)))","v":35.869999999999997},{"$f":"IF($O19874<=0,0,IF(($O19874-SUM($Q19874:R19874))<$P19874,$O19874-SUM($Q19874:R19874),IF(SUM($Q19874:R19874)<$O19874,$P19874,0)))","v":35.869999999999997},{"$f":"IF($O19874<=0,0,IF(($O19874-SUM($Q19874:S19874))<$P19874,$O19874-SUM($Q19874:S19874),IF(SUM($Q19874:S19874)<$O19874,$P19874,0)))","v":35.869999999999997},{"$f":"IF($O19874<=0,0,IF(($O19874-SUM($Q19874:T19874))<$P19874,$O19874-SUM($Q19874:T19874),IF(SUM($Q19874:T19874)<$O19874,$P19874,0)))","v":35.869999999999997},{"$f":"IF($O19874<=0,0,IF(($O19874-SUM($Q19874:U19874))<$P19874,$O19874-SUM($Q19874:U19874),IF(SUM($Q19874:U19874)<$O19874,$P19874,0)))","v":35.869999999999997},{"$f":"IF($O19874<=0,0,IF(($O19874-SUM($Q19874:V19874))<$P19874,$O19874-SUM($Q19874:V19874),IF(SUM($Q19874:V19874)<$O19874,$P19874,0)))","v":35.869999999999997},{"$f":"IF($O19874<=0,0,IF(($O19874-SUM($Q19874:W19874))<$P19874,$O19874-SUM($Q19874:W19874),IF(SUM($Q19874:W19874)<$O19874,$P19874,0)))","v":35.869999999999997},{"$f":"IF($O19874<=0,0,IF(($O19874-SUM($Q19874:X19874))<$P19874,$O19874-SUM($Q19874:X19874),IF(SUM($Q19874:X19874)<$O19874,$P19874,0)))","v":32.555000000000035},176.03500000000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,0,0,0,254.54999999999995,0.5,127.27499999999998,56.57,null,{"$f":"IF($O19905<=0,0,IF(($O19905-SUM($Q19905:Q19905))<$P19905,$O19905-SUM($Q19905:Q19905),IF(SUM($Q19905:Q19905)<$O19905,$P19905,0)))","v":56.57},{"$f":"IF($O19905<=0,0,IF(($O19905-SUM($Q19905:R19905))<$P19905,$O19905-SUM($Q19905:R19905),IF(SUM($Q19905:R19905)<$O19905,$P19905,0)))","v":56.57},{"$f":"IF($O19905<=0,0,IF(($O19905-SUM($Q19905:S19905))<$P19905,$O19905-SUM($Q19905:S19905),IF(SUM($Q19905:S19905)<$O19905,$P19905,0)))","v":14.134999999999977},{"$f":"IF($O19905<=0,0,IF(($O19905-SUM($Q19905:T19905))<$P19905,$O19905-SUM($Q19905:T19905),IF(SUM($Q19905:T19905)<$O19905,$P19905,0)))","v":0},{"$f":"IF($O19905<=0,0,IF(($O19905-SUM($Q19905:U19905))<$P19905,$O19905-SUM($Q19905:U19905),IF(SUM($Q19905:U19905)<$O19905,$P19905,0)))","v":0},{"$f":"IF($O19905<=0,0,IF(($O19905-SUM($Q19905:V19905))<$P19905,$O19905-SUM($Q19905:V19905),IF(SUM($Q19905:V19905)<$O19905,$P19905,0)))","v":0},{"$f":"IF($O19905<=0,0,IF(($O19905-SUM($Q19905:W19905))<$P19905,$O19905-SUM($Q19905:W19905),IF(SUM($Q19905:W19905)<$O19905,$P19905,0)))","v":0},{"$f":"IF($O19905<=0,0,IF(($O19905-SUM($Q19905:X19905))<$P19905,$O19905-SUM($Q19905:X19905),IF(SUM($Q19905:X19905)<$O19905,$P19905,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,0,0,0,254.54999999999995,1,254.54999999999995,113.14,null,{"$f":"IF($O19923<=0,0,IF(($O19923-SUM($Q19923:Q19923))<$P19923,$O19923-SUM($Q19923:Q19923),IF(SUM($Q19923:Q19923)<$O19923,$P19923,0)))","v":113.14},{"$f":"IF($O19923<=0,0,IF(($O19923-SUM($Q19923:R19923))<$P19923,$O19923-SUM($Q19923:R19923),IF(SUM($Q19923:R19923)<$O19923,$P19923,0)))","v":113.14},{"$f":"IF($O19923<=0,0,IF(($O19923-SUM($Q19923:S19923))<$P19923,$O19923-SUM($Q19923:S19923),IF(SUM($Q19923:S19923)<$O19923,$P19923,0)))","v":28.269999999999953},{"$f":"IF($O19923<=0,0,IF(($O19923-SUM($Q19923:T19923))<$P19923,$O19923-SUM($Q19923:T19923),IF(SUM($Q19923:T19923)<$O19923,$P19923,0)))","v":0},{"$f":"IF($O19923<=0,0,IF(($O19923-SUM($Q19923:U19923))<$P19923,$O19923-SUM($Q19923:U19923),IF(SUM($Q19923:U19923)<$O19923,$P19923,0)))","v":0},{"$f":"IF($O19923<=0,0,IF(($O19923-SUM($Q19923:V19923))<$P19923,$O19923-SUM($Q19923:V19923),IF(SUM($Q19923:V19923)<$O19923,$P19923,0)))","v":0},{"$f":"IF($O19923<=0,0,IF(($O19923-SUM($Q19923:W19923))<$P19923,$O19923-SUM($Q19923:W19923),IF(SUM($Q19923:W19923)<$O19923,$P19923,0)))","v":0},{"$f":"IF($O19923<=0,0,IF(($O19923-SUM($Q19923:X19923))<$P19923,$O19923-SUM($Q19923:X19923),IF(SUM($Q19923:X19923)<$O19923,$P19923,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,0,0,0,254.54999999999995,0.5,127.27499999999998,56.57,null,{"$f":"IF($O19954<=0,0,IF(($O19954-SUM($Q19954:Q19954))<$P19954,$O19954-SUM($Q19954:Q19954),IF(SUM($Q19954:Q19954)<$O19954,$P19954,0)))","v":56.57},{"$f":"IF($O19954<=0,0,IF(($O19954-SUM($Q19954:R19954))<$P19954,$O19954-SUM($Q19954:R19954),IF(SUM($Q19954:R19954)<$O19954,$P19954,0)))","v":56.57},{"$f":"IF($O19954<=0,0,IF(($O19954-SUM($Q19954:S19954))<$P19954,$O19954-SUM($Q19954:S19954),IF(SUM($Q19954:S19954)<$O19954,$P19954,0)))","v":14.134999999999977},{"$f":"IF($O19954<=0,0,IF(($O19954-SUM($Q19954:T19954))<$P19954,$O19954-SUM($Q19954:T19954),IF(SUM($Q19954:T19954)<$O19954,$P19954,0)))","v":0},{"$f":"IF($O19954<=0,0,IF(($O19954-SUM($Q19954:U19954))<$P19954,$O19954-SUM($Q19954:U19954),IF(SUM($Q19954:U19954)<$O19954,$P19954,0)))","v":0},{"$f":"IF($O19954<=0,0,IF(($O19954-SUM($Q19954:V19954))<$P19954,$O19954-SUM($Q19954:V19954),IF(SUM($Q19954:V19954)<$O19954,$P19954,0)))","v":0},{"$f":"IF($O19954<=0,0,IF(($O19954-SUM($Q19954:W19954))<$P19954,$O19954-SUM($Q19954:W19954),IF(SUM($Q19954:W19954)<$O19954,$P19954,0)))","v":0},{"$f":"IF($O19954<=0,0,IF(($O19954-SUM($Q19954:X19954))<$P19954,$O19954-SUM($Q19954:X19954),IF(SUM($Q19954:X19954)<$O19954,$P19954,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,0,0,0,254.54999999999995,1,254.54999999999995,113.14,null,{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:Q19985))<$P19985,$O19985-SUM($Q19985:Q19985),IF(SUM($Q19985:Q19985)<$O19985,$P19985,0)))","v":113.14},{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:R19985))<$P19985,$O19985-SUM($Q19985:R19985),IF(SUM($Q19985:R19985)<$O19985,$P19985,0)))","v":113.14},{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:S19985))<$P19985,$O19985-SUM($Q19985:S19985),IF(SUM($Q19985:S19985)<$O19985,$P19985,0)))","v":28.269999999999953},{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:T19985))<$P19985,$O19985-SUM($Q19985:T19985),IF(SUM($Q19985:T19985)<$O19985,$P19985,0)))","v":0},{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:U19985))<$P19985,$O19985-SUM($Q19985:U19985),IF(SUM($Q19985:U19985)<$O19985,$P19985,0)))","v":0},{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:V19985))<$P19985,$O19985-SUM($Q19985:V19985),IF(SUM($Q19985:V19985)<$O19985,$P19985,0)))","v":0},{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:W19985))<$P19985,$O19985-SUM($Q19985:W19985),IF(SUM($Q19985:W19985)<$O19985,$P19985,0)))","v":0},{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:X19985))<$P19985,$O19985-SUM($Q19985:X19985),IF(SUM($Q19985:X19985)<$O19985,$P19985,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-03-06","2014-04-30",704.45,100.64,0,0,0,0,603.81000000000006,1,603.81000000000006,100.64,null,{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:Q20011))<$P20011,$O20011-SUM($Q20011:Q20011),IF(SUM($Q20011:Q20011)<$O20011,$P20011,0)))","v":100.64},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:R20011))<$P20011,$O20011-SUM($Q20011:R20011),IF(SUM($Q20011:R20011)<$O20011,$P20011,0)))","v":100.64},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:S20011))<$P20011,$O20011-SUM($Q20011:S20011),IF(SUM($Q20011:S20011)<$O20011,$P20011,0)))","v":100.64},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:T20011))<$P20011,$O20011-SUM($Q20011:T20011),IF(SUM($Q20011:T20011)<$O20011,$P20011,0)))","v":100.64},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:U20011))<$P20011,$O20011-SUM($Q20011:U20011),IF(SUM($Q20011:U20011)<$O20011,$P20011,0)))","v":100.64},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:V20011))<$P20011,$O20011-SUM($Q20011:V20011),IF(SUM($Q20011:V20011)<$O20011,$P20011,0)))","v":100.61000000000007},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:W20011))<$P20011,$O20011-SUM($Q20011:W20011),IF(SUM($Q20011:W20011)<$O20011,$P20011,0)))","v":0},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:X20011))<$P20011,$O20011-SUM($Q20011:X20011),IF(SUM($Q20011:X20011)<$O20011,$P20011,0)))","v":0},301.89000000000004]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-18","2014-06-30",1674.17,490,0,0,0,0,1184.17,1,1184.17,490,null,{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:Q20033))<$P20033,$O20033-SUM($Q20033:Q20033),IF(SUM($Q20033:Q20033)<$O20033,$P20033,0)))","v":490},{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:R20033))<$P20033,$O20033-SUM($Q20033:R20033),IF(SUM($Q20033:R20033)<$O20033,$P20033,0)))","v":490},{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:S20033))<$P20033,$O20033-SUM($Q20033:S20033),IF(SUM($Q20033:S20033)<$O20033,$P20033,0)))","v":204.17000000000007},{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:T20033))<$P20033,$O20033-SUM($Q20033:T20033),IF(SUM($Q20033:T20033)<$O20033,$P20033,0)))","v":0},{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:U20033))<$P20033,$O20033-SUM($Q20033:U20033),IF(SUM($Q20033:U20033)<$O20033,$P20033,0)))","v":0},{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:V20033))<$P20033,$O20033-SUM($Q20033:V20033),IF(SUM($Q20033:V20033)<$O20033,$P20033,0)))","v":0},{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:W20033))<$P20033,$O20033-SUM($Q20033:W20033),IF(SUM($Q20033:W20033)<$O20033,$P20033,0)))","v":0},{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:X20033))<$P20033,$O20033-SUM($Q20033:X20033),IF(SUM($Q20033:X20033)<$O20033,$P20033,0)))","v":0},0]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2014-08-30","2014-09-30",1941.33,277.33,0,0,0,0,1664,1,1664,277.33,null,{"$f":"IF($O20080<=0,0,IF(($O20080-SUM($Q20080:Q20080))<$P20080,$O20080-SUM($Q20080:Q20080),IF(SUM($Q20080:Q20080)<$O20080,$P20080,0)))","v":277.33},{"$f":"IF($O20080<=0,0,IF(($O20080-SUM($Q20080:R20080))<$P20080,$O20080-SUM($Q20080:R20080),IF(SUM($Q20080:R20080)<$O20080,$P20080,0)))","v":277.33},{"$f":"IF($O20080<=0,0,IF(($O20080-SUM($Q20080:S20080))<$P20080,$O20080-SUM($Q20080:S20080),IF(SUM($Q20080:S20080)<$O20080,$P20080,0)))","v":277.33},{"$f":"IF($O20080<=0,0,IF(($O20080-SUM($Q20080:T20080))<$P20080,$O20080-SUM($Q20080:T20080),IF(SUM($Q20080:T20080)<$O20080,$P20080,0)))","v":277.33},{"$f":"IF($O20080<=0,0,IF(($O20080-SUM($Q20080:U20080))<$P20080,$O20080-SUM($Q20080:U20080),IF(SUM($Q20080:U20080)<$O20080,$P20080,0)))","v":277.33},{"$f":"IF($O20080<=0,0,IF(($O20080-SUM($Q20080:V20080))<$P20080,$O20080-SUM($Q20080:V20080),IF(SUM($Q20080:V20080)<$O20080,$P20080,0)))","v":277.33},{"$f":"IF($O20080<=0,0,IF(($O20080-SUM($Q20080:W20080))<$P20080,$O20080-SUM($Q20080:W20080),IF(SUM($Q20080:W20080)<$O20080,$P20080,0)))","v":2.0000000000209184E-2},{"$f":"IF($O20080<=0,0,IF(($O20080-SUM($Q20080:X20080))<$P20080,$O20080-SUM($Q20080:X20080),IF(SUM($Q20080:X20080)<$O20080,$P20080,0)))","v":0},832.01]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2014-08-30","2014-09-30",4595.7100000000009,656.53,0,0,0,0,3939.1800000000012,1,3939.1800000000012,656.53,null,{"$f":"IF($O20111<=0,0,IF(($O20111-SUM($Q20111:Q20111))<$P20111,$O20111-SUM($Q20111:Q20111),IF(SUM($Q20111:Q20111)<$O20111,$P20111,0)))","v":656.53},{"$f":"IF($O20111<=0,0,IF(($O20111-SUM($Q20111:R20111))<$P20111,$O20111-SUM($Q20111:R20111),IF(SUM($Q20111:R20111)<$O20111,$P20111,0)))","v":656.53},{"$f":"IF($O20111<=0,0,IF(($O20111-SUM($Q20111:S20111))<$P20111,$O20111-SUM($Q20111:S20111),IF(SUM($Q20111:S20111)<$O20111,$P20111,0)))","v":656.53},{"$f":"IF($O20111<=0,0,IF(($O20111-SUM($Q20111:T20111))<$P20111,$O20111-SUM($Q20111:T20111),IF(SUM($Q20111:T20111)<$O20111,$P20111,0)))","v":656.53},{"$f":"IF($O20111<=0,0,IF(($O20111-SUM($Q20111:U20111))<$P20111,$O20111-SUM($Q20111:U20111),IF(SUM($Q20111:U20111)<$O20111,$P20111,0)))","v":656.53},{"$f":"IF($O20111<=0,0,IF(($O20111-SUM($Q20111:V20111))<$P20111,$O20111-SUM($Q20111:V20111),IF(SUM($Q20111:V20111)<$O20111,$P20111,0)))","v":656.53},{"$f":"IF($O20111<=0,0,IF(($O20111-SUM($Q20111:W20111))<$P20111,$O20111-SUM($Q20111:W20111),IF(SUM($Q20111:W20111)<$O20111,$P20111,0)))","v":1.8189894035458565E-12},{"$f":"IF($O20111<=0,0,IF(($O20111-SUM($Q20111:X20111))<$P20111,$O20111-SUM($Q20111:X20111),IF(SUM($Q20111:X20111)<$O20111,$P20111,0)))","v":0},1969.5900000000013]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2014-08-30","2014-09-30",2202.3499999999995,0,0,0,0,2202.35,0,1,0,2202.35,null,{"$f":"IF($O20142<=0,0,IF(($O20142-SUM($Q20142:Q20142))<$P20142,$O20142-SUM($Q20142:Q20142),IF(SUM($Q20142:Q20142)<$O20142,$P20142,0)))","v":0},{"$f":"IF($O20142<=0,0,IF(($O20142-SUM($Q20142:R20142))<$P20142,$O20142-SUM($Q20142:R20142),IF(SUM($Q20142:R20142)<$O20142,$P20142,0)))","v":0},{"$f":"IF($O20142<=0,0,IF(($O20142-SUM($Q20142:S20142))<$P20142,$O20142-SUM($Q20142:S20142),IF(SUM($Q20142:S20142)<$O20142,$P20142,0)))","v":0},{"$f":"IF($O20142<=0,0,IF(($O20142-SUM($Q20142:T20142))<$P20142,$O20142-SUM($Q20142:T20142),IF(SUM($Q20142:T20142)<$O20142,$P20142,0)))","v":0},{"$f":"IF($O20142<=0,0,IF(($O20142-SUM($Q20142:U20142))<$P20142,$O20142-SUM($Q20142:U20142),IF(SUM($Q20142:U20142)<$O20142,$P20142,0)))","v":0},{"$f":"IF($O20142<=0,0,IF(($O20142-SUM($Q20142:V20142))<$P20142,$O20142-SUM($Q20142:V20142),IF(SUM($Q20142:V20142)<$O20142,$P20142,0)))","v":0},{"$f":"IF($O20142<=0,0,IF(($O20142-SUM($Q20142:W20142))<$P20142,$O20142-SUM($Q20142:W20142),IF(SUM($Q20142:W20142)<$O20142,$P20142,0)))","v":0},{"$f":"IF($O20142<=0,0,IF(($O20142-SUM($Q20142:X20142))<$P20142,$O20142-SUM($Q20142:X20142),IF(SUM($Q20142:X20142)<$O20142,$P20142,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20160<=0,0,IF(($O20160-SUM($Q20160:Q20160))<$P20160,$O20160-SUM($Q20160:Q20160),IF(SUM($Q20160:Q20160)<$O20160,$P20160,0)))","v":0},{"$f":"IF($O20160<=0,0,IF(($O20160-SUM($Q20160:R20160))<$P20160,$O20160-SUM($Q20160:R20160),IF(SUM($Q20160:R20160)<$O20160,$P20160,0)))","v":0},{"$f":"IF($O20160<=0,0,IF(($O20160-SUM($Q20160:S20160))<$P20160,$O20160-SUM($Q20160:S20160),IF(SUM($Q20160:S20160)<$O20160,$P20160,0)))","v":0},{"$f":"IF($O20160<=0,0,IF(($O20160-SUM($Q20160:T20160))<$P20160,$O20160-SUM($Q20160:T20160),IF(SUM($Q20160:T20160)<$O20160,$P20160,0)))","v":0},{"$f":"IF($O20160<=0,0,IF(($O20160-SUM($Q20160:U20160))<$P20160,$O20160-SUM($Q20160:U20160),IF(SUM($Q20160:U20160)<$O20160,$P20160,0)))","v":0},{"$f":"IF($O20160<=0,0,IF(($O20160-SUM($Q20160:V20160))<$P20160,$O20160-SUM($Q20160:V20160),IF(SUM($Q20160:V20160)<$O20160,$P20160,0)))","v":0},{"$f":"IF($O20160<=0,0,IF(($O20160-SUM($Q20160:W20160))<$P20160,$O20160-SUM($Q20160:W20160),IF(SUM($Q20160:W20160)<$O20160,$P20160,0)))","v":0},{"$f":"IF($O20160<=0,0,IF(($O20160-SUM($Q20160:X20160))<$P20160,$O20160-SUM($Q20160:X20160),IF(SUM($Q20160:X20160)<$O20160,$P20160,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",146.17000000000007,146.16999999999999,0,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,146.16999999999999,null,{"$f":"IF($O20191<=0,0,IF(($O20191-SUM($Q20191:Q20191))<$P20191,$O20191-SUM($Q20191:Q20191),IF(SUM($Q20191:Q20191)<$O20191,$P20191,0)))","v":8.5265128291212022E-14},{"$f":"IF($O20191<=0,0,IF(($O20191-SUM($Q20191:R20191))<$P20191,$O20191-SUM($Q20191:R20191),IF(SUM($Q20191:R20191)<$O20191,$P20191,0)))","v":0},{"$f":"IF($O20191<=0,0,IF(($O20191-SUM($Q20191:S20191))<$P20191,$O20191-SUM($Q20191:S20191),IF(SUM($Q20191:S20191)<$O20191,$P20191,0)))","v":0},{"$f":"IF($O20191<=0,0,IF(($O20191-SUM($Q20191:T20191))<$P20191,$O20191-SUM($Q20191:T20191),IF(SUM($Q20191:T20191)<$O20191,$P20191,0)))","v":0},{"$f":"IF($O20191<=0,0,IF(($O20191-SUM($Q20191:U20191))<$P20191,$O20191-SUM($Q20191:U20191),IF(SUM($Q20191:U20191)<$O20191,$P20191,0)))","v":0},{"$f":"IF($O20191<=0,0,IF(($O20191-SUM($Q20191:V20191))<$P20191,$O20191-SUM($Q20191:V20191),IF(SUM($Q20191:V20191)<$O20191,$P20191,0)))","v":0},{"$f":"IF($O20191<=0,0,IF(($O20191-SUM($Q20191:W20191))<$P20191,$O20191-SUM($Q20191:W20191),IF(SUM($Q20191:W20191)<$O20191,$P20191,0)))","v":0},{"$f":"IF($O20191<=0,0,IF(($O20191-SUM($Q20191:X20191))<$P20191,$O20191-SUM($Q20191:X20191),IF(SUM($Q20191:X20191)<$O20191,$P20191,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",146.17000000000007,146.16999999999999,0,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,146.16999999999999,null,{"$f":"IF($O20209<=0,0,IF(($O20209-SUM($Q20209:Q20209))<$P20209,$O20209-SUM($Q20209:Q20209),IF(SUM($Q20209:Q20209)<$O20209,$P20209,0)))","v":8.5265128291212022E-14},{"$f":"IF($O20209<=0,0,IF(($O20209-SUM($Q20209:R20209))<$P20209,$O20209-SUM($Q20209:R20209),IF(SUM($Q20209:R20209)<$O20209,$P20209,0)))","v":0},{"$f":"IF($O20209<=0,0,IF(($O20209-SUM($Q20209:S20209))<$P20209,$O20209-SUM($Q20209:S20209),IF(SUM($Q20209:S20209)<$O20209,$P20209,0)))","v":0},{"$f":"IF($O20209<=0,0,IF(($O20209-SUM($Q20209:T20209))<$P20209,$O20209-SUM($Q20209:T20209),IF(SUM($Q20209:T20209)<$O20209,$P20209,0)))","v":0},{"$f":"IF($O20209<=0,0,IF(($O20209-SUM($Q20209:U20209))<$P20209,$O20209-SUM($Q20209:U20209),IF(SUM($Q20209:U20209)<$O20209,$P20209,0)))","v":0},{"$f":"IF($O20209<=0,0,IF(($O20209-SUM($Q20209:V20209))<$P20209,$O20209-SUM($Q20209:V20209),IF(SUM($Q20209:V20209)<$O20209,$P20209,0)))","v":0},{"$f":"IF($O20209<=0,0,IF(($O20209-SUM($Q20209:W20209))<$P20209,$O20209-SUM($Q20209:W20209),IF(SUM($Q20209:W20209)<$O20209,$P20209,0)))","v":0},{"$f":"IF($O20209<=0,0,IF(($O20209-SUM($Q20209:X20209))<$P20209,$O20209-SUM($Q20209:X20209),IF(SUM($Q20209:X20209)<$O20209,$P20209,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",146.17000000000007,146.16999999999999,0,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,146.16999999999999,null,{"$f":"IF($O20234<=0,0,IF(($O20234-SUM($Q20234:Q20234))<$P20234,$O20234-SUM($Q20234:Q20234),IF(SUM($Q20234:Q20234)<$O20234,$P20234,0)))","v":8.5265128291212022E-14},{"$f":"IF($O20234<=0,0,IF(($O20234-SUM($Q20234:R20234))<$P20234,$O20234-SUM($Q20234:R20234),IF(SUM($Q20234:R20234)<$O20234,$P20234,0)))","v":0},{"$f":"IF($O20234<=0,0,IF(($O20234-SUM($Q20234:S20234))<$P20234,$O20234-SUM($Q20234:S20234),IF(SUM($Q20234:S20234)<$O20234,$P20234,0)))","v":0},{"$f":"IF($O20234<=0,0,IF(($O20234-SUM($Q20234:T20234))<$P20234,$O20234-SUM($Q20234:T20234),IF(SUM($Q20234:T20234)<$O20234,$P20234,0)))","v":0},{"$f":"IF($O20234<=0,0,IF(($O20234-SUM($Q20234:U20234))<$P20234,$O20234-SUM($Q20234:U20234),IF(SUM($Q20234:U20234)<$O20234,$P20234,0)))","v":0},{"$f":"IF($O20234<=0,0,IF(($O20234-SUM($Q20234:V20234))<$P20234,$O20234-SUM($Q20234:V20234),IF(SUM($Q20234:V20234)<$O20234,$P20234,0)))","v":0},{"$f":"IF($O20234<=0,0,IF(($O20234-SUM($Q20234:W20234))<$P20234,$O20234-SUM($Q20234:W20234),IF(SUM($Q20234:W20234)<$O20234,$P20234,0)))","v":0},{"$f":"IF($O20234<=0,0,IF(($O20234-SUM($Q20234:X20234))<$P20234,$O20234-SUM($Q20234:X20234),IF(SUM($Q20234:X20234)<$O20234,$P20234,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:Q20270))<$P20270,$O20270-SUM($Q20270:Q20270),IF(SUM($Q20270:Q20270)<$O20270,$P20270,0)))","v":0},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:R20270))<$P20270,$O20270-SUM($Q20270:R20270),IF(SUM($Q20270:R20270)<$O20270,$P20270,0)))","v":0},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:S20270))<$P20270,$O20270-SUM($Q20270:S20270),IF(SUM($Q20270:S20270)<$O20270,$P20270,0)))","v":0},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:T20270))<$P20270,$O20270-SUM($Q20270:T20270),IF(SUM($Q20270:T20270)<$O20270,$P20270,0)))","v":0},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:U20270))<$P20270,$O20270-SUM($Q20270:U20270),IF(SUM($Q20270:U20270)<$O20270,$P20270,0)))","v":0},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:V20270))<$P20270,$O20270-SUM($Q20270:V20270),IF(SUM($Q20270:V20270)<$O20270,$P20270,0)))","v":0},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:W20270))<$P20270,$O20270-SUM($Q20270:W20270),IF(SUM($Q20270:W20270)<$O20270,$P20270,0)))","v":0},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:X20270))<$P20270,$O20270-SUM($Q20270:X20270),IF(SUM($Q20270:X20270)<$O20270,$P20270,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20288<=0,0,IF(($O20288-SUM($Q20288:Q20288))<$P20288,$O20288-SUM($Q20288:Q20288),IF(SUM($Q20288:Q20288)<$O20288,$P20288,0)))","v":0},{"$f":"IF($O20288<=0,0,IF(($O20288-SUM($Q20288:R20288))<$P20288,$O20288-SUM($Q20288:R20288),IF(SUM($Q20288:R20288)<$O20288,$P20288,0)))","v":0},{"$f":"IF($O20288<=0,0,IF(($O20288-SUM($Q20288:S20288))<$P20288,$O20288-SUM($Q20288:S20288),IF(SUM($Q20288:S20288)<$O20288,$P20288,0)))","v":0},{"$f":"IF($O20288<=0,0,IF(($O20288-SUM($Q20288:T20288))<$P20288,$O20288-SUM($Q20288:T20288),IF(SUM($Q20288:T20288)<$O20288,$P20288,0)))","v":0},{"$f":"IF($O20288<=0,0,IF(($O20288-SUM($Q20288:U20288))<$P20288,$O20288-SUM($Q20288:U20288),IF(SUM($Q20288:U20288)<$O20288,$P20288,0)))","v":0},{"$f":"IF($O20288<=0,0,IF(($O20288-SUM($Q20288:V20288))<$P20288,$O20288-SUM($Q20288:V20288),IF(SUM($Q20288:V20288)<$O20288,$P20288,0)))","v":0},{"$f":"IF($O20288<=0,0,IF(($O20288-SUM($Q20288:W20288))<$P20288,$O20288-SUM($Q20288:W20288),IF(SUM($Q20288:W20288)<$O20288,$P20288,0)))","v":0},{"$f":"IF($O20288<=0,0,IF(($O20288-SUM($Q20288:X20288))<$P20288,$O20288-SUM($Q20288:X20288),IF(SUM($Q20288:X20288)<$O20288,$P20288,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",258.1200000000008,258.12,0,0,0,0,7.9580786405131221E-13,1,7.9580786405131221E-13,258.12,null,{"$f":"IF($O20319<=0,0,IF(($O20319-SUM($Q20319:Q20319))<$P20319,$O20319-SUM($Q20319:Q20319),IF(SUM($Q20319:Q20319)<$O20319,$P20319,0)))","v":7.9580786405131221E-13},{"$f":"IF($O20319<=0,0,IF(($O20319-SUM($Q20319:R20319))<$P20319,$O20319-SUM($Q20319:R20319),IF(SUM($Q20319:R20319)<$O20319,$P20319,0)))","v":0},{"$f":"IF($O20319<=0,0,IF(($O20319-SUM($Q20319:S20319))<$P20319,$O20319-SUM($Q20319:S20319),IF(SUM($Q20319:S20319)<$O20319,$P20319,0)))","v":0},{"$f":"IF($O20319<=0,0,IF(($O20319-SUM($Q20319:T20319))<$P20319,$O20319-SUM($Q20319:T20319),IF(SUM($Q20319:T20319)<$O20319,$P20319,0)))","v":0},{"$f":"IF($O20319<=0,0,IF(($O20319-SUM($Q20319:U20319))<$P20319,$O20319-SUM($Q20319:U20319),IF(SUM($Q20319:U20319)<$O20319,$P20319,0)))","v":0},{"$f":"IF($O20319<=0,0,IF(($O20319-SUM($Q20319:V20319))<$P20319,$O20319-SUM($Q20319:V20319),IF(SUM($Q20319:V20319)<$O20319,$P20319,0)))","v":0},{"$f":"IF($O20319<=0,0,IF(($O20319-SUM($Q20319:W20319))<$P20319,$O20319-SUM($Q20319:W20319),IF(SUM($Q20319:W20319)<$O20319,$P20319,0)))","v":0},{"$f":"IF($O20319<=0,0,IF(($O20319-SUM($Q20319:X20319))<$P20319,$O20319-SUM($Q20319:X20319),IF(SUM($Q20319:X20319)<$O20319,$P20319,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",258.1200000000008,258.12,0,0,0,0,7.9580786405131221E-13,1,7.9580786405131221E-13,258.12,null,{"$f":"IF($O20350<=0,0,IF(($O20350-SUM($Q20350:Q20350))<$P20350,$O20350-SUM($Q20350:Q20350),IF(SUM($Q20350:Q20350)<$O20350,$P20350,0)))","v":7.9580786405131221E-13},{"$f":"IF($O20350<=0,0,IF(($O20350-SUM($Q20350:R20350))<$P20350,$O20350-SUM($Q20350:R20350),IF(SUM($Q20350:R20350)<$O20350,$P20350,0)))","v":0},{"$f":"IF($O20350<=0,0,IF(($O20350-SUM($Q20350:S20350))<$P20350,$O20350-SUM($Q20350:S20350),IF(SUM($Q20350:S20350)<$O20350,$P20350,0)))","v":0},{"$f":"IF($O20350<=0,0,IF(($O20350-SUM($Q20350:T20350))<$P20350,$O20350-SUM($Q20350:T20350),IF(SUM($Q20350:T20350)<$O20350,$P20350,0)))","v":0},{"$f":"IF($O20350<=0,0,IF(($O20350-SUM($Q20350:U20350))<$P20350,$O20350-SUM($Q20350:U20350),IF(SUM($Q20350:U20350)<$O20350,$P20350,0)))","v":0},{"$f":"IF($O20350<=0,0,IF(($O20350-SUM($Q20350:V20350))<$P20350,$O20350-SUM($Q20350:V20350),IF(SUM($Q20350:V20350)<$O20350,$P20350,0)))","v":0},{"$f":"IF($O20350<=0,0,IF(($O20350-SUM($Q20350:W20350))<$P20350,$O20350-SUM($Q20350:W20350),IF(SUM($Q20350:W20350)<$O20350,$P20350,0)))","v":0},{"$f":"IF($O20350<=0,0,IF(($O20350-SUM($Q20350:X20350))<$P20350,$O20350-SUM($Q20350:X20350),IF(SUM($Q20350:X20350)<$O20350,$P20350,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20397<=0,0,IF(($O20397-SUM($Q20397:Q20397))<$P20397,$O20397-SUM($Q20397:Q20397),IF(SUM($Q20397:Q20397)<$O20397,$P20397,0)))","v":0},{"$f":"IF($O20397<=0,0,IF(($O20397-SUM($Q20397:R20397))<$P20397,$O20397-SUM($Q20397:R20397),IF(SUM($Q20397:R20397)<$O20397,$P20397,0)))","v":0},{"$f":"IF($O20397<=0,0,IF(($O20397-SUM($Q20397:S20397))<$P20397,$O20397-SUM($Q20397:S20397),IF(SUM($Q20397:S20397)<$O20397,$P20397,0)))","v":0},{"$f":"IF($O20397<=0,0,IF(($O20397-SUM($Q20397:T20397))<$P20397,$O20397-SUM($Q20397:T20397),IF(SUM($Q20397:T20397)<$O20397,$P20397,0)))","v":0},{"$f":"IF($O20397<=0,0,IF(($O20397-SUM($Q20397:U20397))<$P20397,$O20397-SUM($Q20397:U20397),IF(SUM($Q20397:U20397)<$O20397,$P20397,0)))","v":0},{"$f":"IF($O20397<=0,0,IF(($O20397-SUM($Q20397:V20397))<$P20397,$O20397-SUM($Q20397:V20397),IF(SUM($Q20397:V20397)<$O20397,$P20397,0)))","v":0},{"$f":"IF($O20397<=0,0,IF(($O20397-SUM($Q20397:W20397))<$P20397,$O20397-SUM($Q20397:W20397),IF(SUM($Q20397:W20397)<$O20397,$P20397,0)))","v":0},{"$f":"IF($O20397<=0,0,IF(($O20397-SUM($Q20397:X20397))<$P20397,$O20397-SUM($Q20397:X20397),IF(SUM($Q20397:X20397)<$O20397,$P20397,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20428<=0,0,IF(($O20428-SUM($Q20428:Q20428))<$P20428,$O20428-SUM($Q20428:Q20428),IF(SUM($Q20428:Q20428)<$O20428,$P20428,0)))","v":0},{"$f":"IF($O20428<=0,0,IF(($O20428-SUM($Q20428:R20428))<$P20428,$O20428-SUM($Q20428:R20428),IF(SUM($Q20428:R20428)<$O20428,$P20428,0)))","v":0},{"$f":"IF($O20428<=0,0,IF(($O20428-SUM($Q20428:S20428))<$P20428,$O20428-SUM($Q20428:S20428),IF(SUM($Q20428:S20428)<$O20428,$P20428,0)))","v":0},{"$f":"IF($O20428<=0,0,IF(($O20428-SUM($Q20428:T20428))<$P20428,$O20428-SUM($Q20428:T20428),IF(SUM($Q20428:T20428)<$O20428,$P20428,0)))","v":0},{"$f":"IF($O20428<=0,0,IF(($O20428-SUM($Q20428:U20428))<$P20428,$O20428-SUM($Q20428:U20428),IF(SUM($Q20428:U20428)<$O20428,$P20428,0)))","v":0},{"$f":"IF($O20428<=0,0,IF(($O20428-SUM($Q20428:V20428))<$P20428,$O20428-SUM($Q20428:V20428),IF(SUM($Q20428:V20428)<$O20428,$P20428,0)))","v":0},{"$f":"IF($O20428<=0,0,IF(($O20428-SUM($Q20428:W20428))<$P20428,$O20428-SUM($Q20428:W20428),IF(SUM($Q20428:W20428)<$O20428,$P20428,0)))","v":0},{"$f":"IF($O20428<=0,0,IF(($O20428-SUM($Q20428:X20428))<$P20428,$O20428-SUM($Q20428:X20428),IF(SUM($Q20428:X20428)<$O20428,$P20428,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",140.98999999999978,140.99,0,0,0,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,140.99,null,{"$f":"IF($O20446<=0,0,IF(($O20446-SUM($Q20446:Q20446))<$P20446,$O20446-SUM($Q20446:Q20446),IF(SUM($Q20446:Q20446)<$O20446,$P20446,0)))","v":0},{"$f":"IF($O20446<=0,0,IF(($O20446-SUM($Q20446:R20446))<$P20446,$O20446-SUM($Q20446:R20446),IF(SUM($Q20446:R20446)<$O20446,$P20446,0)))","v":0},{"$f":"IF($O20446<=0,0,IF(($O20446-SUM($Q20446:S20446))<$P20446,$O20446-SUM($Q20446:S20446),IF(SUM($Q20446:S20446)<$O20446,$P20446,0)))","v":0},{"$f":"IF($O20446<=0,0,IF(($O20446-SUM($Q20446:T20446))<$P20446,$O20446-SUM($Q20446:T20446),IF(SUM($Q20446:T20446)<$O20446,$P20446,0)))","v":0},{"$f":"IF($O20446<=0,0,IF(($O20446-SUM($Q20446:U20446))<$P20446,$O20446-SUM($Q20446:U20446),IF(SUM($Q20446:U20446)<$O20446,$P20446,0)))","v":0},{"$f":"IF($O20446<=0,0,IF(($O20446-SUM($Q20446:V20446))<$P20446,$O20446-SUM($Q20446:V20446),IF(SUM($Q20446:V20446)<$O20446,$P20446,0)))","v":0},{"$f":"IF($O20446<=0,0,IF(($O20446-SUM($Q20446:W20446))<$P20446,$O20446-SUM($Q20446:W20446),IF(SUM($Q20446:W20446)<$O20446,$P20446,0)))","v":0},{"$f":"IF($O20446<=0,0,IF(($O20446-SUM($Q20446:X20446))<$P20446,$O20446-SUM($Q20446:X20446),IF(SUM($Q20446:X20446)<$O20446,$P20446,0)))","v":0},-2.2737367544323206E-13]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",140.98999999999978,140.99,0,0,0,0,-2.2737367544323206E-13,{"$f":"+IF(B20485=$B$7,100%,50%)","v":1},-2.2737367544323206E-13,140.99,null,{"$f":"IF($O20485<=0,0,IF(($O20485-SUM($Q20485:Q20485))<$P20485,$O20485-SUM($Q20485:Q20485),IF(SUM($Q20485:Q20485)<$O20485,$P20485,0)))","v":0},{"$f":"IF($O20485<=0,0,IF(($O20485-SUM($Q20485:R20485))<$P20485,$O20485-SUM($Q20485:R20485),IF(SUM($Q20485:R20485)<$O20485,$P20485,0)))","v":0},{"$f":"IF($O20485<=0,0,IF(($O20485-SUM($Q20485:S20485))<$P20485,$O20485-SUM($Q20485:S20485),IF(SUM($Q20485:S20485)<$O20485,$P20485,0)))","v":0},{"$f":"IF($O20485<=0,0,IF(($O20485-SUM($Q20485:T20485))<$P20485,$O20485-SUM($Q20485:T20485),IF(SUM($Q20485:T20485)<$O20485,$P20485,0)))","v":0},{"$f":"IF($O20485<=0,0,IF(($O20485-SUM($Q20485:U20485))<$P20485,$O20485-SUM($Q20485:U20485),IF(SUM($Q20485:U20485)<$O20485,$P20485,0)))","v":0},{"$f":"IF($O20485<=0,0,IF(($O20485-SUM($Q20485:V20485))<$P20485,$O20485-SUM($Q20485:V20485),IF(SUM($Q20485:V20485)<$O20485,$P20485,0)))","v":0},{"$f":"IF($O20485<=0,0,IF(($O20485-SUM($Q20485:W20485))<$P20485,$O20485-SUM($Q20485:W20485),IF(SUM($Q20485:W20485)<$O20485,$P20485,0)))","v":0},{"$f":"IF($O20485<=0,0,IF(($O20485-SUM($Q20485:X20485))<$P20485,$O20485-SUM($Q20485:X20485),IF(SUM($Q20485:X20485)<$O20485,$P20485,0)))","v":0},-2.2737367544323206E-13]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20507<=0,0,IF(($O20507-SUM($Q20507:Q20507))<$P20507,$O20507-SUM($Q20507:Q20507),IF(SUM($Q20507:Q20507)<$O20507,$P20507,0)))","v":0},{"$f":"IF($O20507<=0,0,IF(($O20507-SUM($Q20507:R20507))<$P20507,$O20507-SUM($Q20507:R20507),IF(SUM($Q20507:R20507)<$O20507,$P20507,0)))","v":0},{"$f":"IF($O20507<=0,0,IF(($O20507-SUM($Q20507:S20507))<$P20507,$O20507-SUM($Q20507:S20507),IF(SUM($Q20507:S20507)<$O20507,$P20507,0)))","v":0},{"$f":"IF($O20507<=0,0,IF(($O20507-SUM($Q20507:T20507))<$P20507,$O20507-SUM($Q20507:T20507),IF(SUM($Q20507:T20507)<$O20507,$P20507,0)))","v":0},{"$f":"IF($O20507<=0,0,IF(($O20507-SUM($Q20507:U20507))<$P20507,$O20507-SUM($Q20507:U20507),IF(SUM($Q20507:U20507)<$O20507,$P20507,0)))","v":0},{"$f":"IF($O20507<=0,0,IF(($O20507-SUM($Q20507:V20507))<$P20507,$O20507-SUM($Q20507:V20507),IF(SUM($Q20507:V20507)<$O20507,$P20507,0)))","v":0},{"$f":"IF($O20507<=0,0,IF(($O20507-SUM($Q20507:W20507))<$P20507,$O20507-SUM($Q20507:W20507),IF(SUM($Q20507:W20507)<$O20507,$P20507,0)))","v":0},{"$f":"IF($O20507<=0,0,IF(($O20507-SUM($Q20507:X20507))<$P20507,$O20507-SUM($Q20507:X20507),IF(SUM($Q20507:X20507)<$O20507,$P20507,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20525<=0,0,IF(($O20525-SUM($Q20525:Q20525))<$P20525,$O20525-SUM($Q20525:Q20525),IF(SUM($Q20525:Q20525)<$O20525,$P20525,0)))","v":0},{"$f":"IF($O20525<=0,0,IF(($O20525-SUM($Q20525:R20525))<$P20525,$O20525-SUM($Q20525:R20525),IF(SUM($Q20525:R20525)<$O20525,$P20525,0)))","v":0},{"$f":"IF($O20525<=0,0,IF(($O20525-SUM($Q20525:S20525))<$P20525,$O20525-SUM($Q20525:S20525),IF(SUM($Q20525:S20525)<$O20525,$P20525,0)))","v":0},{"$f":"IF($O20525<=0,0,IF(($O20525-SUM($Q20525:T20525))<$P20525,$O20525-SUM($Q20525:T20525),IF(SUM($Q20525:T20525)<$O20525,$P20525,0)))","v":0},{"$f":"IF($O20525<=0,0,IF(($O20525-SUM($Q20525:U20525))<$P20525,$O20525-SUM($Q20525:U20525),IF(SUM($Q20525:U20525)<$O20525,$P20525,0)))","v":0},{"$f":"IF($O20525<=0,0,IF(($O20525-SUM($Q20525:V20525))<$P20525,$O20525-SUM($Q20525:V20525),IF(SUM($Q20525:V20525)<$O20525,$P20525,0)))","v":0},{"$f":"IF($O20525<=0,0,IF(($O20525-SUM($Q20525:W20525))<$P20525,$O20525-SUM($Q20525:W20525),IF(SUM($Q20525:W20525)<$O20525,$P20525,0)))","v":0},{"$f":"IF($O20525<=0,0,IF(($O20525-SUM($Q20525:X20525))<$P20525,$O20525-SUM($Q20525:X20525),IF(SUM($Q20525:X20525)<$O20525,$P20525,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",1196.24,170.89,0,0,0,0,1025.3499999999999,1,1025.3499999999999,170.89,null,{"$f":"IF($O20556<=0,0,IF(($O20556-SUM($Q20556:Q20556))<$P20556,$O20556-SUM($Q20556:Q20556),IF(SUM($Q20556:Q20556)<$O20556,$P20556,0)))","v":170.89},{"$f":"IF($O20556<=0,0,IF(($O20556-SUM($Q20556:R20556))<$P20556,$O20556-SUM($Q20556:R20556),IF(SUM($Q20556:R20556)<$O20556,$P20556,0)))","v":170.89},{"$f":"IF($O20556<=0,0,IF(($O20556-SUM($Q20556:S20556))<$P20556,$O20556-SUM($Q20556:S20556),IF(SUM($Q20556:S20556)<$O20556,$P20556,0)))","v":170.89},{"$f":"IF($O20556<=0,0,IF(($O20556-SUM($Q20556:T20556))<$P20556,$O20556-SUM($Q20556:T20556),IF(SUM($Q20556:T20556)<$O20556,$P20556,0)))","v":170.89},{"$f":"IF($O20556<=0,0,IF(($O20556-SUM($Q20556:U20556))<$P20556,$O20556-SUM($Q20556:U20556),IF(SUM($Q20556:U20556)<$O20556,$P20556,0)))","v":170.89},{"$f":"IF($O20556<=0,0,IF(($O20556-SUM($Q20556:V20556))<$P20556,$O20556-SUM($Q20556:V20556),IF(SUM($Q20556:V20556)<$O20556,$P20556,0)))","v":170.89},{"$f":"IF($O20556<=0,0,IF(($O20556-SUM($Q20556:W20556))<$P20556,$O20556-SUM($Q20556:W20556),IF(SUM($Q20556:W20556)<$O20556,$P20556,0)))","v":9.9999999999909051E-3},{"$f":"IF($O20556<=0,0,IF(($O20556-SUM($Q20556:X20556))<$P20556,$O20556-SUM($Q20556:X20556),IF(SUM($Q20556:X20556)<$O20556,$P20556,0)))","v":0},512.67999999999995]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",1708.92,0,0,0,0,1708.92,0,1,0,1708.92,null,{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:Q20587))<$P20587,$O20587-SUM($Q20587:Q20587),IF(SUM($Q20587:Q20587)<$O20587,$P20587,0)))","v":0},{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:R20587))<$P20587,$O20587-SUM($Q20587:R20587),IF(SUM($Q20587:R20587)<$O20587,$P20587,0)))","v":0},{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:S20587))<$P20587,$O20587-SUM($Q20587:S20587),IF(SUM($Q20587:S20587)<$O20587,$P20587,0)))","v":0},{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:T20587))<$P20587,$O20587-SUM($Q20587:T20587),IF(SUM($Q20587:T20587)<$O20587,$P20587,0)))","v":0},{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:U20587))<$P20587,$O20587-SUM($Q20587:U20587),IF(SUM($Q20587:U20587)<$O20587,$P20587,0)))","v":0},{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:V20587))<$P20587,$O20587-SUM($Q20587:V20587),IF(SUM($Q20587:V20587)<$O20587,$P20587,0)))","v":0},{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:W20587))<$P20587,$O20587-SUM($Q20587:W20587),IF(SUM($Q20587:W20587)<$O20587,$P20587,0)))","v":0},{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:X20587))<$P20587,$O20587-SUM($Q20587:X20587),IF(SUM($Q20587:X20587)<$O20587,$P20587,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",939.91000000000008,256.33999999999997,0,0,0,0,683.57000000000016,1,683.57000000000016,256.33999999999997,null,{"$f":"IF($O20634<=0,0,IF(($O20634-SUM($Q20634:Q20634))<$P20634,$O20634-SUM($Q20634:Q20634),IF(SUM($Q20634:Q20634)<$O20634,$P20634,0)))","v":256.33999999999997},{"$f":"IF($O20634<=0,0,IF(($O20634-SUM($Q20634:R20634))<$P20634,$O20634-SUM($Q20634:R20634),IF(SUM($Q20634:R20634)<$O20634,$P20634,0)))","v":256.33999999999997},{"$f":"IF($O20634<=0,0,IF(($O20634-SUM($Q20634:S20634))<$P20634,$O20634-SUM($Q20634:S20634),IF(SUM($Q20634:S20634)<$O20634,$P20634,0)))","v":170.89000000000021},{"$f":"IF($O20634<=0,0,IF(($O20634-SUM($Q20634:T20634))<$P20634,$O20634-SUM($Q20634:T20634),IF(SUM($Q20634:T20634)<$O20634,$P20634,0)))","v":0},{"$f":"IF($O20634<=0,0,IF(($O20634-SUM($Q20634:U20634))<$P20634,$O20634-SUM($Q20634:U20634),IF(SUM($Q20634:U20634)<$O20634,$P20634,0)))","v":0},{"$f":"IF($O20634<=0,0,IF(($O20634-SUM($Q20634:V20634))<$P20634,$O20634-SUM($Q20634:V20634),IF(SUM($Q20634:V20634)<$O20634,$P20634,0)))","v":0},{"$f":"IF($O20634<=0,0,IF(($O20634-SUM($Q20634:W20634))<$P20634,$O20634-SUM($Q20634:W20634),IF(SUM($Q20634:W20634)<$O20634,$P20634,0)))","v":0},{"$f":"IF($O20634<=0,0,IF(($O20634-SUM($Q20634:X20634))<$P20634,$O20634-SUM($Q20634:X20634),IF(SUM($Q20634:X20634)<$O20634,$P20634,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",939.91000000000008,256.33999999999997,0,0,0,0,683.57000000000016,1,683.57000000000016,256.33999999999997,null,{"$f":"IF($O20636<=0,0,IF(($O20636-SUM($Q20636:Q20636))<$P20636,$O20636-SUM($Q20636:Q20636),IF(SUM($Q20636:Q20636)<$O20636,$P20636,0)))","v":256.33999999999997},{"$f":"IF($O20636<=0,0,IF(($O20636-SUM($Q20636:R20636))<$P20636,$O20636-SUM($Q20636:R20636),IF(SUM($Q20636:R20636)<$O20636,$P20636,0)))","v":256.33999999999997},{"$f":"IF($O20636<=0,0,IF(($O20636-SUM($Q20636:S20636))<$P20636,$O20636-SUM($Q20636:S20636),IF(SUM($Q20636:S20636)<$O20636,$P20636,0)))","v":170.89000000000021},{"$f":"IF($O20636<=0,0,IF(($O20636-SUM($Q20636:T20636))<$P20636,$O20636-SUM($Q20636:T20636),IF(SUM($Q20636:T20636)<$O20636,$P20636,0)))","v":0},{"$f":"IF($O20636<=0,0,IF(($O20636-SUM($Q20636:U20636))<$P20636,$O20636-SUM($Q20636:U20636),IF(SUM($Q20636:U20636)<$O20636,$P20636,0)))","v":0},{"$f":"IF($O20636<=0,0,IF(($O20636-SUM($Q20636:V20636))<$P20636,$O20636-SUM($Q20636:V20636),IF(SUM($Q20636:V20636)<$O20636,$P20636,0)))","v":0},{"$f":"IF($O20636<=0,0,IF(($O20636-SUM($Q20636:W20636))<$P20636,$O20636-SUM($Q20636:W20636),IF(SUM($Q20636:W20636)<$O20636,$P20636,0)))","v":0},{"$f":"IF($O20636<=0,0,IF(($O20636-SUM($Q20636:X20636))<$P20636,$O20636-SUM($Q20636:X20636),IF(SUM($Q20636:X20636)<$O20636,$P20636,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",2775.8099999999995,351.11,0,0,0,0,2424.6999999999994,1,2424.6999999999994,351.11,null,{"$f":"IF($O20683<=0,0,IF(($O20683-SUM($Q20683:Q20683))<$P20683,$O20683-SUM($Q20683:Q20683),IF(SUM($Q20683:Q20683)<$O20683,$P20683,0)))","v":351.11},{"$f":"IF($O20683<=0,0,IF(($O20683-SUM($Q20683:R20683))<$P20683,$O20683-SUM($Q20683:R20683),IF(SUM($Q20683:R20683)<$O20683,$P20683,0)))","v":351.11},{"$f":"IF($O20683<=0,0,IF(($O20683-SUM($Q20683:S20683))<$P20683,$O20683-SUM($Q20683:S20683),IF(SUM($Q20683:S20683)<$O20683,$P20683,0)))","v":351.11},{"$f":"IF($O20683<=0,0,IF(($O20683-SUM($Q20683:T20683))<$P20683,$O20683-SUM($Q20683:T20683),IF(SUM($Q20683:T20683)<$O20683,$P20683,0)))","v":351.11},{"$f":"IF($O20683<=0,0,IF(($O20683-SUM($Q20683:U20683))<$P20683,$O20683-SUM($Q20683:U20683),IF(SUM($Q20683:U20683)<$O20683,$P20683,0)))","v":351.11},{"$f":"IF($O20683<=0,0,IF(($O20683-SUM($Q20683:V20683))<$P20683,$O20683-SUM($Q20683:V20683),IF(SUM($Q20683:V20683)<$O20683,$P20683,0)))","v":351.11},{"$f":"IF($O20683<=0,0,IF(($O20683-SUM($Q20683:W20683))<$P20683,$O20683-SUM($Q20683:W20683),IF(SUM($Q20683:W20683)<$O20683,$P20683,0)))","v":318.03999999999905},{"$f":"IF($O20683<=0,0,IF(($O20683-SUM($Q20683:X20683))<$P20683,$O20683-SUM($Q20683:X20683),IF(SUM($Q20683:X20683)<$O20683,$P20683,0)))","v":0},1371.3699999999994]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-09-30",1814.5500000000002,259.22000000000003,0,0,0,0,1555.3300000000002,1,1555.3300000000002,259.22000000000003,null,{"$f":"IF($O20708<=0,0,IF(($O20708-SUM($Q20708:Q20708))<$P20708,$O20708-SUM($Q20708:Q20708),IF(SUM($Q20708:Q20708)<$O20708,$P20708,0)))","v":259.22000000000003},{"$f":"IF($O20708<=0,0,IF(($O20708-SUM($Q20708:R20708))<$P20708,$O20708-SUM($Q20708:R20708),IF(SUM($Q20708:R20708)<$O20708,$P20708,0)))","v":259.22000000000003},{"$f":"IF($O20708<=0,0,IF(($O20708-SUM($Q20708:S20708))<$P20708,$O20708-SUM($Q20708:S20708),IF(SUM($Q20708:S20708)<$O20708,$P20708,0)))","v":259.22000000000003},{"$f":"IF($O20708<=0,0,IF(($O20708-SUM($Q20708:T20708))<$P20708,$O20708-SUM($Q20708:T20708),IF(SUM($Q20708:T20708)<$O20708,$P20708,0)))","v":259.22000000000003},{"$f":"IF($O20708<=0,0,IF(($O20708-SUM($Q20708:U20708))<$P20708,$O20708-SUM($Q20708:U20708),IF(SUM($Q20708:U20708)<$O20708,$P20708,0)))","v":259.22000000000003},{"$f":"IF($O20708<=0,0,IF(($O20708-SUM($Q20708:V20708))<$P20708,$O20708-SUM($Q20708:V20708),IF(SUM($Q20708:V20708)<$O20708,$P20708,0)))","v":259.22000000000003},{"$f":"IF($O20708<=0,0,IF(($O20708-SUM($Q20708:W20708))<$P20708,$O20708-SUM($Q20708:W20708),IF(SUM($Q20708:W20708)<$O20708,$P20708,0)))","v":9.9999999999909051E-3},{"$f":"IF($O20708<=0,0,IF(($O20708-SUM($Q20708:X20708))<$P20708,$O20708-SUM($Q20708:X20708),IF(SUM($Q20708:X20708)<$O20708,$P20708,0)))","v":0},777.67000000000007]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-09-30",1331.5700000000002,363.15,0,0,0,0,968.42000000000019,1,968.42000000000019,363.15,null,{"$f":"IF($O20744<=0,0,IF(($O20744-SUM($Q20744:Q20744))<$P20744,$O20744-SUM($Q20744:Q20744),IF(SUM($Q20744:Q20744)<$O20744,$P20744,0)))","v":363.15},{"$f":"IF($O20744<=0,0,IF(($O20744-SUM($Q20744:R20744))<$P20744,$O20744-SUM($Q20744:R20744),IF(SUM($Q20744:R20744)<$O20744,$P20744,0)))","v":363.15},{"$f":"IF($O20744<=0,0,IF(($O20744-SUM($Q20744:S20744))<$P20744,$O20744-SUM($Q20744:S20744),IF(SUM($Q20744:S20744)<$O20744,$P20744,0)))","v":242.12000000000023},{"$f":"IF($O20744<=0,0,IF(($O20744-SUM($Q20744:T20744))<$P20744,$O20744-SUM($Q20744:T20744),IF(SUM($Q20744:T20744)<$O20744,$P20744,0)))","v":0},{"$f":"IF($O20744<=0,0,IF(($O20744-SUM($Q20744:U20744))<$P20744,$O20744-SUM($Q20744:U20744),IF(SUM($Q20744:U20744)<$O20744,$P20744,0)))","v":0},{"$f":"IF($O20744<=0,0,IF(($O20744-SUM($Q20744:V20744))<$P20744,$O20744-SUM($Q20744:V20744),IF(SUM($Q20744:V20744)<$O20744,$P20744,0)))","v":0},{"$f":"IF($O20744<=0,0,IF(($O20744-SUM($Q20744:W20744))<$P20744,$O20744-SUM($Q20744:W20744),IF(SUM($Q20744:W20744)<$O20744,$P20744,0)))","v":0},{"$f":"IF($O20744<=0,0,IF(($O20744-SUM($Q20744:X20744))<$P20744,$O20744-SUM($Q20744:X20744),IF(SUM($Q20744:X20744)<$O20744,$P20744,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",6630.1799999999985,838.64,0,0,0,0,5791.5399999999981,1,5791.5399999999981,838.64,null,{"$f":"IF($O20762<=0,0,IF(($O20762-SUM($Q20762:Q20762))<$P20762,$O20762-SUM($Q20762:Q20762),IF(SUM($Q20762:Q20762)<$O20762,$P20762,0)))","v":838.64},{"$f":"IF($O20762<=0,0,IF(($O20762-SUM($Q20762:R20762))<$P20762,$O20762-SUM($Q20762:R20762),IF(SUM($Q20762:R20762)<$O20762,$P20762,0)))","v":838.64},{"$f":"IF($O20762<=0,0,IF(($O20762-SUM($Q20762:S20762))<$P20762,$O20762-SUM($Q20762:S20762),IF(SUM($Q20762:S20762)<$O20762,$P20762,0)))","v":838.64},{"$f":"IF($O20762<=0,0,IF(($O20762-SUM($Q20762:T20762))<$P20762,$O20762-SUM($Q20762:T20762),IF(SUM($Q20762:T20762)<$O20762,$P20762,0)))","v":838.64},{"$f":"IF($O20762<=0,0,IF(($O20762-SUM($Q20762:U20762))<$P20762,$O20762-SUM($Q20762:U20762),IF(SUM($Q20762:U20762)<$O20762,$P20762,0)))","v":838.64},{"$f":"IF($O20762<=0,0,IF(($O20762-SUM($Q20762:V20762))<$P20762,$O20762-SUM($Q20762:V20762),IF(SUM($Q20762:V20762)<$O20762,$P20762,0)))","v":838.64},{"$f":"IF($O20762<=0,0,IF(($O20762-SUM($Q20762:W20762))<$P20762,$O20762-SUM($Q20762:W20762),IF(SUM($Q20762:W20762)<$O20762,$P20762,0)))","v":759.699999999998},{"$f":"IF($O20762<=0,0,IF(($O20762-SUM($Q20762:X20762))<$P20762,$O20762-SUM($Q20762:X20762),IF(SUM($Q20762:X20762)<$O20762,$P20762,0)))","v":0},3275.6199999999981]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",493.40999999999997,62.41,0,0,0,0,431,1,431,62.41,null,{"$f":"IF($O20793<=0,0,IF(($O20793-SUM($Q20793:Q20793))<$P20793,$O20793-SUM($Q20793:Q20793),IF(SUM($Q20793:Q20793)<$O20793,$P20793,0)))","v":62.41},{"$f":"IF($O20793<=0,0,IF(($O20793-SUM($Q20793:R20793))<$P20793,$O20793-SUM($Q20793:R20793),IF(SUM($Q20793:R20793)<$O20793,$P20793,0)))","v":62.41},{"$f":"IF($O20793<=0,0,IF(($O20793-SUM($Q20793:S20793))<$P20793,$O20793-SUM($Q20793:S20793),IF(SUM($Q20793:S20793)<$O20793,$P20793,0)))","v":62.41},{"$f":"IF($O20793<=0,0,IF(($O20793-SUM($Q20793:T20793))<$P20793,$O20793-SUM($Q20793:T20793),IF(SUM($Q20793:T20793)<$O20793,$P20793,0)))","v":62.41},{"$f":"IF($O20793<=0,0,IF(($O20793-SUM($Q20793:U20793))<$P20793,$O20793-SUM($Q20793:U20793),IF(SUM($Q20793:U20793)<$O20793,$P20793,0)))","v":62.41},{"$f":"IF($O20793<=0,0,IF(($O20793-SUM($Q20793:V20793))<$P20793,$O20793-SUM($Q20793:V20793),IF(SUM($Q20793:V20793)<$O20793,$P20793,0)))","v":62.41},{"$f":"IF($O20793<=0,0,IF(($O20793-SUM($Q20793:W20793))<$P20793,$O20793-SUM($Q20793:W20793),IF(SUM($Q20793:W20793)<$O20793,$P20793,0)))","v":56.540000000000077},{"$f":"IF($O20793<=0,0,IF(($O20793-SUM($Q20793:X20793))<$P20793,$O20793-SUM($Q20793:X20793),IF(SUM($Q20793:X20793)<$O20793,$P20793,0)))","v":0},243.77]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-09-30",1614.02,440.19,0,0,0,0,1173.83,1,1173.83,440.19,null,{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:Q20811))<$P20811,$O20811-SUM($Q20811:Q20811),IF(SUM($Q20811:Q20811)<$O20811,$P20811,0)))","v":440.19},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:R20811))<$P20811,$O20811-SUM($Q20811:R20811),IF(SUM($Q20811:R20811)<$O20811,$P20811,0)))","v":440.19},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:S20811))<$P20811,$O20811-SUM($Q20811:S20811),IF(SUM($Q20811:S20811)<$O20811,$P20811,0)))","v":293.44999999999993},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:T20811))<$P20811,$O20811-SUM($Q20811:T20811),IF(SUM($Q20811:T20811)<$O20811,$P20811,0)))","v":0},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:U20811))<$P20811,$O20811-SUM($Q20811:U20811),IF(SUM($Q20811:U20811)<$O20811,$P20811,0)))","v":0},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:V20811))<$P20811,$O20811-SUM($Q20811:V20811),IF(SUM($Q20811:V20811)<$O20811,$P20811,0)))","v":0},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:W20811))<$P20811,$O20811-SUM($Q20811:W20811),IF(SUM($Q20811:W20811)<$O20811,$P20811,0)))","v":0},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:X20811))<$P20811,$O20811-SUM($Q20811:X20811),IF(SUM($Q20811:X20811)<$O20811,$P20811,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-10-16","2014-11-30",5815,969.17,0,0,0,0,4845.83,1,4845.83,969.17,null,{"$f":"IF($O20842<=0,0,IF(($O20842-SUM($Q20842:Q20842))<$P20842,$O20842-SUM($Q20842:Q20842),IF(SUM($Q20842:Q20842)<$O20842,$P20842,0)))","v":969.17},{"$f":"IF($O20842<=0,0,IF(($O20842-SUM($Q20842:R20842))<$P20842,$O20842-SUM($Q20842:R20842),IF(SUM($Q20842:R20842)<$O20842,$P20842,0)))","v":969.17},{"$f":"IF($O20842<=0,0,IF(($O20842-SUM($Q20842:S20842))<$P20842,$O20842-SUM($Q20842:S20842),IF(SUM($Q20842:S20842)<$O20842,$P20842,0)))","v":969.17},{"$f":"IF($O20842<=0,0,IF(($O20842-SUM($Q20842:T20842))<$P20842,$O20842-SUM($Q20842:T20842),IF(SUM($Q20842:T20842)<$O20842,$P20842,0)))","v":969.17},{"$f":"IF($O20842<=0,0,IF(($O20842-SUM($Q20842:U20842))<$P20842,$O20842-SUM($Q20842:U20842),IF(SUM($Q20842:U20842)<$O20842,$P20842,0)))","v":969.15000000000009},{"$f":"IF($O20842<=0,0,IF(($O20842-SUM($Q20842:V20842))<$P20842,$O20842-SUM($Q20842:V20842),IF(SUM($Q20842:V20842)<$O20842,$P20842,0)))","v":0},{"$f":"IF($O20842<=0,0,IF(($O20842-SUM($Q20842:W20842))<$P20842,$O20842-SUM($Q20842:W20842),IF(SUM($Q20842:W20842)<$O20842,$P20842,0)))","v":0},{"$f":"IF($O20842<=0,0,IF(($O20842-SUM($Q20842:X20842))<$P20842,$O20842-SUM($Q20842:X20842),IF(SUM($Q20842:X20842)<$O20842,$P20842,0)))","v":0},1938.3200000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2014-11-24","2014-11-30",1450.3000000000002,378.34,0,0,0,0,1071.9600000000003,0.5,535.98000000000013,189.17,null,{"$f":"IF($O20873<=0,0,IF(($O20873-SUM($Q20873:Q20873))<$P20873,$O20873-SUM($Q20873:Q20873),IF(SUM($Q20873:Q20873)<$O20873,$P20873,0)))","v":189.17},{"$f":"IF($O20873<=0,0,IF(($O20873-SUM($Q20873:R20873))<$P20873,$O20873-SUM($Q20873:R20873),IF(SUM($Q20873:R20873)<$O20873,$P20873,0)))","v":189.17},{"$f":"IF($O20873<=0,0,IF(($O20873-SUM($Q20873:S20873))<$P20873,$O20873-SUM($Q20873:S20873),IF(SUM($Q20873:S20873)<$O20873,$P20873,0)))","v":157.64000000000016},{"$f":"IF($O20873<=0,0,IF(($O20873-SUM($Q20873:T20873))<$P20873,$O20873-SUM($Q20873:T20873),IF(SUM($Q20873:T20873)<$O20873,$P20873,0)))","v":0},{"$f":"IF($O20873<=0,0,IF(($O20873-SUM($Q20873:U20873))<$P20873,$O20873-SUM($Q20873:U20873),IF(SUM($Q20873:U20873)<$O20873,$P20873,0)))","v":0},{"$f":"IF($O20873<=0,0,IF(($O20873-SUM($Q20873:V20873))<$P20873,$O20873-SUM($Q20873:V20873),IF(SUM($Q20873:V20873)<$O20873,$P20873,0)))","v":0},{"$f":"IF($O20873<=0,0,IF(($O20873-SUM($Q20873:W20873))<$P20873,$O20873-SUM($Q20873:W20873),IF(SUM($Q20873:W20873)<$O20873,$P20873,0)))","v":0},{"$f":"IF($O20873<=0,0,IF(($O20873-SUM($Q20873:X20873))<$P20873,$O20873-SUM($Q20873:X20873),IF(SUM($Q20873:X20873)<$O20873,$P20873,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",471.05999999999995,68.23,0,0,0,0,402.82999999999993,1,402.82999999999993,68.23,null,{"$f":"IF($O20920<=0,0,IF(($O20920-SUM($Q20920:Q20920))<$P20920,$O20920-SUM($Q20920:Q20920),IF(SUM($Q20920:Q20920)<$O20920,$P20920,0)))","v":68.23},{"$f":"IF($O20920<=0,0,IF(($O20920-SUM($Q20920:R20920))<$P20920,$O20920-SUM($Q20920:R20920),IF(SUM($Q20920:R20920)<$O20920,$P20920,0)))","v":68.23},{"$f":"IF($O20920<=0,0,IF(($O20920-SUM($Q20920:S20920))<$P20920,$O20920-SUM($Q20920:S20920),IF(SUM($Q20920:S20920)<$O20920,$P20920,0)))","v":68.23},{"$f":"IF($O20920<=0,0,IF(($O20920-SUM($Q20920:T20920))<$P20920,$O20920-SUM($Q20920:T20920),IF(SUM($Q20920:T20920)<$O20920,$P20920,0)))","v":68.23},{"$f":"IF($O20920<=0,0,IF(($O20920-SUM($Q20920:U20920))<$P20920,$O20920-SUM($Q20920:U20920),IF(SUM($Q20920:U20920)<$O20920,$P20920,0)))","v":68.23},{"$f":"IF($O20920<=0,0,IF(($O20920-SUM($Q20920:V20920))<$P20920,$O20920-SUM($Q20920:V20920),IF(SUM($Q20920:V20920)<$O20920,$P20920,0)))","v":61.679999999999893},{"$f":"IF($O20920<=0,0,IF(($O20920-SUM($Q20920:W20920))<$P20920,$O20920-SUM($Q20920:W20920),IF(SUM($Q20920:W20920)<$O20920,$P20920,0)))","v":0},{"$f":"IF($O20920<=0,0,IF(($O20920-SUM($Q20920:X20920))<$P20920,$O20920-SUM($Q20920:X20920),IF(SUM($Q20920:X20920)<$O20920,$P20920,0)))","v":0},198.13999999999993]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",9802.59,1400.37,0,0,0,0,8402.2200000000012,1,8402.2200000000012,1400.37,null,{"$f":"IF($O20931<=0,0,IF(($O20931-SUM($Q20931:Q20931))<$P20931,$O20931-SUM($Q20931:Q20931),IF(SUM($Q20931:Q20931)<$O20931,$P20931,0)))","v":1400.37},{"$f":"IF($O20931<=0,0,IF(($O20931-SUM($Q20931:R20931))<$P20931,$O20931-SUM($Q20931:R20931),IF(SUM($Q20931:R20931)<$O20931,$P20931,0)))","v":1400.37},{"$f":"IF($O20931<=0,0,IF(($O20931-SUM($Q20931:S20931))<$P20931,$O20931-SUM($Q20931:S20931),IF(SUM($Q20931:S20931)<$O20931,$P20931,0)))","v":1400.37},{"$f":"IF($O20931<=0,0,IF(($O20931-SUM($Q20931:T20931))<$P20931,$O20931-SUM($Q20931:T20931),IF(SUM($Q20931:T20931)<$O20931,$P20931,0)))","v":1400.37},{"$f":"IF($O20931<=0,0,IF(($O20931-SUM($Q20931:U20931))<$P20931,$O20931-SUM($Q20931:U20931),IF(SUM($Q20931:U20931)<$O20931,$P20931,0)))","v":1400.37},{"$f":"IF($O20931<=0,0,IF(($O20931-SUM($Q20931:V20931))<$P20931,$O20931-SUM($Q20931:V20931),IF(SUM($Q20931:V20931)<$O20931,$P20931,0)))","v":1400.37},{"$f":"IF($O20931<=0,0,IF(($O20931-SUM($Q20931:W20931))<$P20931,$O20931-SUM($Q20931:W20931),IF(SUM($Q20931:W20931)<$O20931,$P20931,0)))","v":1.8189894035458565E-12},{"$f":"IF($O20931<=0,0,IF(($O20931-SUM($Q20931:X20931))<$P20931,$O20931-SUM($Q20931:X20931),IF(SUM($Q20931:X20931)<$O20931,$P20931,0)))","v":0},4201.1100000000015]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",2470.8999999999996,352.99,0,0,0,0,2117.91,1,2117.91,352.99,null,{"$f":"IF($O20952<=0,0,IF(($O20952-SUM($Q20952:Q20952))<$P20952,$O20952-SUM($Q20952:Q20952),IF(SUM($Q20952:Q20952)<$O20952,$P20952,0)))","v":352.99},{"$f":"IF($O20952<=0,0,IF(($O20952-SUM($Q20952:R20952))<$P20952,$O20952-SUM($Q20952:R20952),IF(SUM($Q20952:R20952)<$O20952,$P20952,0)))","v":352.99},{"$f":"IF($O20952<=0,0,IF(($O20952-SUM($Q20952:S20952))<$P20952,$O20952-SUM($Q20952:S20952),IF(SUM($Q20952:S20952)<$O20952,$P20952,0)))","v":352.99},{"$f":"IF($O20952<=0,0,IF(($O20952-SUM($Q20952:T20952))<$P20952,$O20952-SUM($Q20952:T20952),IF(SUM($Q20952:T20952)<$O20952,$P20952,0)))","v":352.99},{"$f":"IF($O20952<=0,0,IF(($O20952-SUM($Q20952:U20952))<$P20952,$O20952-SUM($Q20952:U20952),IF(SUM($Q20952:U20952)<$O20952,$P20952,0)))","v":352.99},{"$f":"IF($O20952<=0,0,IF(($O20952-SUM($Q20952:V20952))<$P20952,$O20952-SUM($Q20952:V20952),IF(SUM($Q20952:V20952)<$O20952,$P20952,0)))","v":352.95999999999981},{"$f":"IF($O20952<=0,0,IF(($O20952-SUM($Q20952:W20952))<$P20952,$O20952-SUM($Q20952:W20952),IF(SUM($Q20952:W20952)<$O20952,$P20952,0)))","v":0},{"$f":"IF($O20952<=0,0,IF(($O20952-SUM($Q20952:X20952))<$P20952,$O20952-SUM($Q20952:X20952),IF(SUM($Q20952:X20952)<$O20952,$P20952,0)))","v":0},1058.9399999999998]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-11-30",1375.4899999999998,358.82,0,0,0,0,1016.6699999999998,1,1016.6699999999998,358.82,null,{"$f":"IF($O20999<=0,0,IF(($O20999-SUM($Q20999:Q20999))<$P20999,$O20999-SUM($Q20999:Q20999),IF(SUM($Q20999:Q20999)<$O20999,$P20999,0)))","v":358.82},{"$f":"IF($O20999<=0,0,IF(($O20999-SUM($Q20999:R20999))<$P20999,$O20999-SUM($Q20999:R20999),IF(SUM($Q20999:R20999)<$O20999,$P20999,0)))","v":358.82},{"$f":"IF($O20999<=0,0,IF(($O20999-SUM($Q20999:S20999))<$P20999,$O20999-SUM($Q20999:S20999),IF(SUM($Q20999:S20999)<$O20999,$P20999,0)))","v":299.02999999999986},{"$f":"IF($O20999<=0,0,IF(($O20999-SUM($Q20999:T20999))<$P20999,$O20999-SUM($Q20999:T20999),IF(SUM($Q20999:T20999)<$O20999,$P20999,0)))","v":0},{"$f":"IF($O20999<=0,0,IF(($O20999-SUM($Q20999:U20999))<$P20999,$O20999-SUM($Q20999:U20999),IF(SUM($Q20999:U20999)<$O20999,$P20999,0)))","v":0},{"$f":"IF($O20999<=0,0,IF(($O20999-SUM($Q20999:V20999))<$P20999,$O20999-SUM($Q20999:V20999),IF(SUM($Q20999:V20999)<$O20999,$P20999,0)))","v":0},{"$f":"IF($O20999<=0,0,IF(($O20999-SUM($Q20999:W20999))<$P20999,$O20999-SUM($Q20999:W20999),IF(SUM($Q20999:W20999)<$O20999,$P20999,0)))","v":0},{"$f":"IF($O20999<=0,0,IF(($O20999-SUM($Q20999:X20999))<$P20999,$O20999-SUM($Q20999:X20999),IF(SUM($Q20999:X20999)<$O20999,$P20999,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",597.3599999999999,75.56,0,0,0,0,521.79999999999995,1,521.79999999999995,75.56,null,{"$f":"IF($O21030<=0,0,IF(($O21030-SUM($Q21030:Q21030))<$P21030,$O21030-SUM($Q21030:Q21030),IF(SUM($Q21030:Q21030)<$O21030,$P21030,0)))","v":75.56},{"$f":"IF($O21030<=0,0,IF(($O21030-SUM($Q21030:R21030))<$P21030,$O21030-SUM($Q21030:R21030),IF(SUM($Q21030:R21030)<$O21030,$P21030,0)))","v":75.56},{"$f":"IF($O21030<=0,0,IF(($O21030-SUM($Q21030:S21030))<$P21030,$O21030-SUM($Q21030:S21030),IF(SUM($Q21030:S21030)<$O21030,$P21030,0)))","v":75.56},{"$f":"IF($O21030<=0,0,IF(($O21030-SUM($Q21030:T21030))<$P21030,$O21030-SUM($Q21030:T21030),IF(SUM($Q21030:T21030)<$O21030,$P21030,0)))","v":75.56},{"$f":"IF($O21030<=0,0,IF(($O21030-SUM($Q21030:U21030))<$P21030,$O21030-SUM($Q21030:U21030),IF(SUM($Q21030:U21030)<$O21030,$P21030,0)))","v":75.56},{"$f":"IF($O21030<=0,0,IF(($O21030-SUM($Q21030:V21030))<$P21030,$O21030-SUM($Q21030:V21030),IF(SUM($Q21030:V21030)<$O21030,$P21030,0)))","v":75.56},{"$f":"IF($O21030<=0,0,IF(($O21030-SUM($Q21030:W21030))<$P21030,$O21030-SUM($Q21030:W21030),IF(SUM($Q21030:W21030)<$O21030,$P21030,0)))","v":68.439999999999941},{"$f":"IF($O21030<=0,0,IF(($O21030-SUM($Q21030:X21030))<$P21030,$O21030-SUM($Q21030:X21030),IF(SUM($Q21030:X21030)<$O21030,$P21030,0)))","v":0},295.11999999999995]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",507.51999999999987,72.5,0,0,0,0,435.01999999999987,1,435.01999999999987,72.5,null,{"$f":"IF($O21048<=0,0,IF(($O21048-SUM($Q21048:Q21048))<$P21048,$O21048-SUM($Q21048:Q21048),IF(SUM($Q21048:Q21048)<$O21048,$P21048,0)))","v":72.5},{"$f":"IF($O21048<=0,0,IF(($O21048-SUM($Q21048:R21048))<$P21048,$O21048-SUM($Q21048:R21048),IF(SUM($Q21048:R21048)<$O21048,$P21048,0)))","v":72.5},{"$f":"IF($O21048<=0,0,IF(($O21048-SUM($Q21048:S21048))<$P21048,$O21048-SUM($Q21048:S21048),IF(SUM($Q21048:S21048)<$O21048,$P21048,0)))","v":72.5},{"$f":"IF($O21048<=0,0,IF(($O21048-SUM($Q21048:T21048))<$P21048,$O21048-SUM($Q21048:T21048),IF(SUM($Q21048:T21048)<$O21048,$P21048,0)))","v":72.5},{"$f":"IF($O21048<=0,0,IF(($O21048-SUM($Q21048:U21048))<$P21048,$O21048-SUM($Q21048:U21048),IF(SUM($Q21048:U21048)<$O21048,$P21048,0)))","v":72.5},{"$f":"IF($O21048<=0,0,IF(($O21048-SUM($Q21048:V21048))<$P21048,$O21048-SUM($Q21048:V21048),IF(SUM($Q21048:V21048)<$O21048,$P21048,0)))","v":72.5},{"$f":"IF($O21048<=0,0,IF(($O21048-SUM($Q21048:W21048))<$P21048,$O21048-SUM($Q21048:W21048),IF(SUM($Q21048:W21048)<$O21048,$P21048,0)))","v":1.9999999999868123E-2},{"$f":"IF($O21048<=0,0,IF(($O21048-SUM($Q21048:X21048))<$P21048,$O21048-SUM($Q21048:X21048),IF(SUM($Q21048:X21048)<$O21048,$P21048,0)))","v":0},217.51999999999987]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",6728.17,851.03,0,0,0,0,5877.14,0.5,2938.57,425.51499999999999,null,{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:Q21079))<$P21079,$O21079-SUM($Q21079:Q21079),IF(SUM($Q21079:Q21079)<$O21079,$P21079,0)))","v":425.51499999999999},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:R21079))<$P21079,$O21079-SUM($Q21079:R21079),IF(SUM($Q21079:R21079)<$O21079,$P21079,0)))","v":425.51499999999999},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:S21079))<$P21079,$O21079-SUM($Q21079:S21079),IF(SUM($Q21079:S21079)<$O21079,$P21079,0)))","v":425.51499999999999},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:T21079))<$P21079,$O21079-SUM($Q21079:T21079),IF(SUM($Q21079:T21079)<$O21079,$P21079,0)))","v":425.51499999999999},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:U21079))<$P21079,$O21079-SUM($Q21079:U21079),IF(SUM($Q21079:U21079)<$O21079,$P21079,0)))","v":425.51499999999999},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:V21079))<$P21079,$O21079-SUM($Q21079:V21079),IF(SUM($Q21079:V21079)<$O21079,$P21079,0)))","v":425.51499999999999},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:W21079))<$P21079,$O21079-SUM($Q21079:W21079),IF(SUM($Q21079:W21079)<$O21079,$P21079,0)))","v":385.48000000000047},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:X21079))<$P21079,$O21079-SUM($Q21079:X21079),IF(SUM($Q21079:X21079)<$O21079,$P21079,0)))","v":0},1662.0250000000001]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-12-29","2014-12-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O21110<=0,0,IF(($O21110-SUM($Q21110:Q21110))<$P21110,$O21110-SUM($Q21110:Q21110),IF(SUM($Q21110:Q21110)<$O21110,$P21110,0)))","v":0},{"$f":"IF($O21110<=0,0,IF(($O21110-SUM($Q21110:R21110))<$P21110,$O21110-SUM($Q21110:R21110),IF(SUM($Q21110:R21110)<$O21110,$P21110,0)))","v":0},{"$f":"IF($O21110<=0,0,IF(($O21110-SUM($Q21110:S21110))<$P21110,$O21110-SUM($Q21110:S21110),IF(SUM($Q21110:S21110)<$O21110,$P21110,0)))","v":0},{"$f":"IF($O21110<=0,0,IF(($O21110-SUM($Q21110:T21110))<$P21110,$O21110-SUM($Q21110:T21110),IF(SUM($Q21110:T21110)<$O21110,$P21110,0)))","v":0},{"$f":"IF($O21110<=0,0,IF(($O21110-SUM($Q21110:U21110))<$P21110,$O21110-SUM($Q21110:U21110),IF(SUM($Q21110:U21110)<$O21110,$P21110,0)))","v":0},{"$f":"IF($O21110<=0,0,IF(($O21110-SUM($Q21110:V21110))<$P21110,$O21110-SUM($Q21110:V21110),IF(SUM($Q21110:V21110)<$O21110,$P21110,0)))","v":0},{"$f":"IF($O21110<=0,0,IF(($O21110-SUM($Q21110:W21110))<$P21110,$O21110-SUM($Q21110:W21110),IF(SUM($Q21110:W21110)<$O21110,$P21110,0)))","v":0},{"$f":"IF($O21110<=0,0,IF(($O21110-SUM($Q21110:X21110))<$P21110,$O21110-SUM($Q21110:X21110),IF(SUM($Q21110:X21110)<$O21110,$P21110,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-12-16","2014-12-31",630.65000000000009,161.02000000000001,0,0,0,0,469.63000000000011,1,469.63000000000011,161.02000000000001,null,{"$f":"IF($O21128<=0,0,IF(($O21128-SUM($Q21128:Q21128))<$P21128,$O21128-SUM($Q21128:Q21128),IF(SUM($Q21128:Q21128)<$O21128,$P21128,0)))","v":161.02000000000001},{"$f":"IF($O21128<=0,0,IF(($O21128-SUM($Q21128:R21128))<$P21128,$O21128-SUM($Q21128:R21128),IF(SUM($Q21128:R21128)<$O21128,$P21128,0)))","v":161.02000000000001},{"$f":"IF($O21128<=0,0,IF(($O21128-SUM($Q21128:S21128))<$P21128,$O21128-SUM($Q21128:S21128),IF(SUM($Q21128:S21128)<$O21128,$P21128,0)))","v":147.59000000000009},{"$f":"IF($O21128<=0,0,IF(($O21128-SUM($Q21128:T21128))<$P21128,$O21128-SUM($Q21128:T21128),IF(SUM($Q21128:T21128)<$O21128,$P21128,0)))","v":0},{"$f":"IF($O21128<=0,0,IF(($O21128-SUM($Q21128:U21128))<$P21128,$O21128-SUM($Q21128:U21128),IF(SUM($Q21128:U21128)<$O21128,$P21128,0)))","v":0},{"$f":"IF($O21128<=0,0,IF(($O21128-SUM($Q21128:V21128))<$P21128,$O21128-SUM($Q21128:V21128),IF(SUM($Q21128:V21128)<$O21128,$P21128,0)))","v":0},{"$f":"IF($O21128<=0,0,IF(($O21128-SUM($Q21128:W21128))<$P21128,$O21128-SUM($Q21128:W21128),IF(SUM($Q21128:W21128)<$O21128,$P21128,0)))","v":0},{"$f":"IF($O21128<=0,0,IF(($O21128-SUM($Q21128:X21128))<$P21128,$O21128-SUM($Q21128:X21128),IF(SUM($Q21128:X21128)<$O21128,$P21128,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-01-14","2015-01-14",139.76999999999998,139.77000000000001,0,0,0,0,-2.8421709430404007E-14,1,-2.8421709430404007E-14,139.77000000000001,null,{"$f":"IF($O21182<=0,0,IF(($O21182-SUM($Q21182:Q21182))<$P21182,$O21182-SUM($Q21182:Q21182),IF(SUM($Q21182:Q21182)<$O21182,$P21182,0)))","v":0},{"$f":"IF($O21182<=0,0,IF(($O21182-SUM($Q21182:R21182))<$P21182,$O21182-SUM($Q21182:R21182),IF(SUM($Q21182:R21182)<$O21182,$P21182,0)))","v":0},{"$f":"IF($O21182<=0,0,IF(($O21182-SUM($Q21182:S21182))<$P21182,$O21182-SUM($Q21182:S21182),IF(SUM($Q21182:S21182)<$O21182,$P21182,0)))","v":0},{"$f":"IF($O21182<=0,0,IF(($O21182-SUM($Q21182:T21182))<$P21182,$O21182-SUM($Q21182:T21182),IF(SUM($Q21182:T21182)<$O21182,$P21182,0)))","v":0},{"$f":"IF($O21182<=0,0,IF(($O21182-SUM($Q21182:U21182))<$P21182,$O21182-SUM($Q21182:U21182),IF(SUM($Q21182:U21182)<$O21182,$P21182,0)))","v":0},{"$f":"IF($O21182<=0,0,IF(($O21182-SUM($Q21182:V21182))<$P21182,$O21182-SUM($Q21182:V21182),IF(SUM($Q21182:V21182)<$O21182,$P21182,0)))","v":0},{"$f":"IF($O21182<=0,0,IF(($O21182-SUM($Q21182:W21182))<$P21182,$O21182-SUM($Q21182:W21182),IF(SUM($Q21182:W21182)<$O21182,$P21182,0)))","v":0},{"$f":"IF($O21182<=0,0,IF(($O21182-SUM($Q21182:X21182))<$P21182,$O21182-SUM($Q21182:X21182),IF(SUM($Q21182:X21182)<$O21182,$P21182,0)))","v":0},-2.8421709430404007E-14]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-01-14","2015-01-14",705.90999999999985,705.91,0,0,0,0,-1.1368683772161603E-13,{"$f":"+IF(B21189=$B$7,100%,50%)","v":1},-1.1368683772161603E-13,705.91,null,{"$f":"IF($O21189<=0,0,IF(($O21189-SUM($Q21189:Q21189))<$P21189,$O21189-SUM($Q21189:Q21189),IF(SUM($Q21189:Q21189)<$O21189,$P21189,0)))","v":0},{"$f":"IF($O21189<=0,0,IF(($O21189-SUM($Q21189:R21189))<$P21189,$O21189-SUM($Q21189:R21189),IF(SUM($Q21189:R21189)<$O21189,$P21189,0)))","v":0},{"$f":"IF($O21189<=0,0,IF(($O21189-SUM($Q21189:S21189))<$P21189,$O21189-SUM($Q21189:S21189),IF(SUM($Q21189:S21189)<$O21189,$P21189,0)))","v":0},{"$f":"IF($O21189<=0,0,IF(($O21189-SUM($Q21189:T21189))<$P21189,$O21189-SUM($Q21189:T21189),IF(SUM($Q21189:T21189)<$O21189,$P21189,0)))","v":0},{"$f":"IF($O21189<=0,0,IF(($O21189-SUM($Q21189:U21189))<$P21189,$O21189-SUM($Q21189:U21189),IF(SUM($Q21189:U21189)<$O21189,$P21189,0)))","v":0},{"$f":"IF($O21189<=0,0,IF(($O21189-SUM($Q21189:V21189))<$P21189,$O21189-SUM($Q21189:V21189),IF(SUM($Q21189:V21189)<$O21189,$P21189,0)))","v":0},{"$f":"IF($O21189<=0,0,IF(($O21189-SUM($Q21189:W21189))<$P21189,$O21189-SUM($Q21189:W21189),IF(SUM($Q21189:W21189)<$O21189,$P21189,0)))","v":0},{"$f":"IF($O21189<=0,0,IF(($O21189-SUM($Q21189:X21189))<$P21189,$O21189-SUM($Q21189:X21189),IF(SUM($Q21189:X21189)<$O21189,$P21189,0)))","v":0},-1.1368683772161603E-13]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-01-14","2015-01-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O21236<=0,0,IF(($O21236-SUM($Q21236:Q21236))<$P21236,$O21236-SUM($Q21236:Q21236),IF(SUM($Q21236:Q21236)<$O21236,$P21236,0)))","v":0},{"$f":"IF($O21236<=0,0,IF(($O21236-SUM($Q21236:R21236))<$P21236,$O21236-SUM($Q21236:R21236),IF(SUM($Q21236:R21236)<$O21236,$P21236,0)))","v":0},{"$f":"IF($O21236<=0,0,IF(($O21236-SUM($Q21236:S21236))<$P21236,$O21236-SUM($Q21236:S21236),IF(SUM($Q21236:S21236)<$O21236,$P21236,0)))","v":0},{"$f":"IF($O21236<=0,0,IF(($O21236-SUM($Q21236:T21236))<$P21236,$O21236-SUM($Q21236:T21236),IF(SUM($Q21236:T21236)<$O21236,$P21236,0)))","v":0},{"$f":"IF($O21236<=0,0,IF(($O21236-SUM($Q21236:U21236))<$P21236,$O21236-SUM($Q21236:U21236),IF(SUM($Q21236:U21236)<$O21236,$P21236,0)))","v":0},{"$f":"IF($O21236<=0,0,IF(($O21236-SUM($Q21236:V21236))<$P21236,$O21236-SUM($Q21236:V21236),IF(SUM($Q21236:V21236)<$O21236,$P21236,0)))","v":0},{"$f":"IF($O21236<=0,0,IF(($O21236-SUM($Q21236:W21236))<$P21236,$O21236-SUM($Q21236:W21236),IF(SUM($Q21236:W21236)<$O21236,$P21236,0)))","v":0},{"$f":"IF($O21236<=0,0,IF(($O21236-SUM($Q21236:X21236))<$P21236,$O21236-SUM($Q21236:X21236),IF(SUM($Q21236:X21236)<$O21236,$P21236,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-01-14","2015-01-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O21267<=0,0,IF(($O21267-SUM($Q21267:Q21267))<$P21267,$O21267-SUM($Q21267:Q21267),IF(SUM($Q21267:Q21267)<$O21267,$P21267,0)))","v":0},{"$f":"IF($O21267<=0,0,IF(($O21267-SUM($Q21267:R21267))<$P21267,$O21267-SUM($Q21267:R21267),IF(SUM($Q21267:R21267)<$O21267,$P21267,0)))","v":0},{"$f":"IF($O21267<=0,0,IF(($O21267-SUM($Q21267:S21267))<$P21267,$O21267-SUM($Q21267:S21267),IF(SUM($Q21267:S21267)<$O21267,$P21267,0)))","v":0},{"$f":"IF($O21267<=0,0,IF(($O21267-SUM($Q21267:T21267))<$P21267,$O21267-SUM($Q21267:T21267),IF(SUM($Q21267:T21267)<$O21267,$P21267,0)))","v":0},{"$f":"IF($O21267<=0,0,IF(($O21267-SUM($Q21267:U21267))<$P21267,$O21267-SUM($Q21267:U21267),IF(SUM($Q21267:U21267)<$O21267,$P21267,0)))","v":0},{"$f":"IF($O21267<=0,0,IF(($O21267-SUM($Q21267:V21267))<$P21267,$O21267-SUM($Q21267:V21267),IF(SUM($Q21267:V21267)<$O21267,$P21267,0)))","v":0},{"$f":"IF($O21267<=0,0,IF(($O21267-SUM($Q21267:W21267))<$P21267,$O21267-SUM($Q21267:W21267),IF(SUM($Q21267:W21267)<$O21267,$P21267,0)))","v":0},{"$f":"IF($O21267<=0,0,IF(($O21267-SUM($Q21267:X21267))<$P21267,$O21267-SUM($Q21267:X21267),IF(SUM($Q21267:X21267)<$O21267,$P21267,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-01-14","2015-01-14",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O21285<=0,0,IF(($O21285-SUM($Q21285:Q21285))<$P21285,$O21285-SUM($Q21285:Q21285),IF(SUM($Q21285:Q21285)<$O21285,$P21285,0)))","v":0},{"$f":"IF($O21285<=0,0,IF(($O21285-SUM($Q21285:R21285))<$P21285,$O21285-SUM($Q21285:R21285),IF(SUM($Q21285:R21285)<$O21285,$P21285,0)))","v":0},{"$f":"IF($O21285<=0,0,IF(($O21285-SUM($Q21285:S21285))<$P21285,$O21285-SUM($Q21285:S21285),IF(SUM($Q21285:S21285)<$O21285,$P21285,0)))","v":0},{"$f":"IF($O21285<=0,0,IF(($O21285-SUM($Q21285:T21285))<$P21285,$O21285-SUM($Q21285:T21285),IF(SUM($Q21285:T21285)<$O21285,$P21285,0)))","v":0},{"$f":"IF($O21285<=0,0,IF(($O21285-SUM($Q21285:U21285))<$P21285,$O21285-SUM($Q21285:U21285),IF(SUM($Q21285:U21285)<$O21285,$P21285,0)))","v":0},{"$f":"IF($O21285<=0,0,IF(($O21285-SUM($Q21285:V21285))<$P21285,$O21285-SUM($Q21285:V21285),IF(SUM($Q21285:V21285)<$O21285,$P21285,0)))","v":0},{"$f":"IF($O21285<=0,0,IF(($O21285-SUM($Q21285:W21285))<$P21285,$O21285-SUM($Q21285:W21285),IF(SUM($Q21285:W21285)<$O21285,$P21285,0)))","v":0},{"$f":"IF($O21285<=0,0,IF(($O21285-SUM($Q21285:X21285))<$P21285,$O21285-SUM($Q21285:X21285),IF(SUM($Q21285:X21285)<$O21285,$P21285,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-03-01","2015-03-01",35248.280000000006,5035.47,0,0,0,0,30212.810000000005,1,30212.810000000005,5035.47,null,{"$f":"IF($O21316<=0,0,IF(($O21316-SUM($Q21316:Q21316))<$P21316,$O21316-SUM($Q21316:Q21316),IF(SUM($Q21316:Q21316)<$O21316,$P21316,0)))","v":5035.47},{"$f":"IF($O21316<=0,0,IF(($O21316-SUM($Q21316:R21316))<$P21316,$O21316-SUM($Q21316:R21316),IF(SUM($Q21316:R21316)<$O21316,$P21316,0)))","v":5035.47},{"$f":"IF($O21316<=0,0,IF(($O21316-SUM($Q21316:S21316))<$P21316,$O21316-SUM($Q21316:S21316),IF(SUM($Q21316:S21316)<$O21316,$P21316,0)))","v":5035.47},{"$f":"IF($O21316<=0,0,IF(($O21316-SUM($Q21316:T21316))<$P21316,$O21316-SUM($Q21316:T21316),IF(SUM($Q21316:T21316)<$O21316,$P21316,0)))","v":5035.47},{"$f":"IF($O21316<=0,0,IF(($O21316-SUM($Q21316:U21316))<$P21316,$O21316-SUM($Q21316:U21316),IF(SUM($Q21316:U21316)<$O21316,$P21316,0)))","v":5035.47},{"$f":"IF($O21316<=0,0,IF(($O21316-SUM($Q21316:V21316))<$P21316,$O21316-SUM($Q21316:V21316),IF(SUM($Q21316:V21316)<$O21316,$P21316,0)))","v":5035.4600000000028},{"$f":"IF($O21316<=0,0,IF(($O21316-SUM($Q21316:W21316))<$P21316,$O21316-SUM($Q21316:W21316),IF(SUM($Q21316:W21316)<$O21316,$P21316,0)))","v":0},{"$f":"IF($O21316<=0,0,IF(($O21316-SUM($Q21316:X21316))<$P21316,$O21316-SUM($Q21316:X21316),IF(SUM($Q21316:X21316)<$O21316,$P21316,0)))","v":0},15106.400000000005]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-03-01","2015-03-01",1537.3199999999997,1537.32,0,0,0,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,1537.32,null,{"$f":"IF($O21347<=0,0,IF(($O21347-SUM($Q21347:Q21347))<$P21347,$O21347-SUM($Q21347:Q21347),IF(SUM($Q21347:Q21347)<$O21347,$P21347,0)))","v":0},{"$f":"IF($O21347<=0,0,IF(($O21347-SUM($Q21347:R21347))<$P21347,$O21347-SUM($Q21347:R21347),IF(SUM($Q21347:R21347)<$O21347,$P21347,0)))","v":0},{"$f":"IF($O21347<=0,0,IF(($O21347-SUM($Q21347:S21347))<$P21347,$O21347-SUM($Q21347:S21347),IF(SUM($Q21347:S21347)<$O21347,$P21347,0)))","v":0},{"$f":"IF($O21347<=0,0,IF(($O21347-SUM($Q21347:T21347))<$P21347,$O21347-SUM($Q21347:T21347),IF(SUM($Q21347:T21347)<$O21347,$P21347,0)))","v":0},{"$f":"IF($O21347<=0,0,IF(($O21347-SUM($Q21347:U21347))<$P21347,$O21347-SUM($Q21347:U21347),IF(SUM($Q21347:U21347)<$O21347,$P21347,0)))","v":0},{"$f":"IF($O21347<=0,0,IF(($O21347-SUM($Q21347:V21347))<$P21347,$O21347-SUM($Q21347:V21347),IF(SUM($Q21347:V21347)<$O21347,$P21347,0)))","v":0},{"$f":"IF($O21347<=0,0,IF(($O21347-SUM($Q21347:W21347))<$P21347,$O21347-SUM($Q21347:W21347),IF(SUM($Q21347:W21347)<$O21347,$P21347,0)))","v":0},{"$f":"IF($O21347<=0,0,IF(($O21347-SUM($Q21347:X21347))<$P21347,$O21347-SUM($Q21347:X21347),IF(SUM($Q21347:X21347)<$O21347,$P21347,0)))","v":0},-2.2737367544323206E-13]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-03-01","2015-03-01",8834.9999999999982,1279.67,0,0,0,0,7555.3299999999981,1,7555.3299999999981,1279.67,null,{"$f":"IF($O21365<=0,0,IF(($O21365-SUM($Q21365:Q21365))<$P21365,$O21365-SUM($Q21365:Q21365),IF(SUM($Q21365:Q21365)<$O21365,$P21365,0)))","v":1279.67},{"$f":"IF($O21365<=0,0,IF(($O21365-SUM($Q21365:R21365))<$P21365,$O21365-SUM($Q21365:R21365),IF(SUM($Q21365:R21365)<$O21365,$P21365,0)))","v":1279.67},{"$f":"IF($O21365<=0,0,IF(($O21365-SUM($Q21365:S21365))<$P21365,$O21365-SUM($Q21365:S21365),IF(SUM($Q21365:S21365)<$O21365,$P21365,0)))","v":1279.67},{"$f":"IF($O21365<=0,0,IF(($O21365-SUM($Q21365:T21365))<$P21365,$O21365-SUM($Q21365:T21365),IF(SUM($Q21365:T21365)<$O21365,$P21365,0)))","v":1279.67},{"$f":"IF($O21365<=0,0,IF(($O21365-SUM($Q21365:U21365))<$P21365,$O21365-SUM($Q21365:U21365),IF(SUM($Q21365:U21365)<$O21365,$P21365,0)))","v":1279.67},{"$f":"IF($O21365<=0,0,IF(($O21365-SUM($Q21365:V21365))<$P21365,$O21365-SUM($Q21365:V21365),IF(SUM($Q21365:V21365)<$O21365,$P21365,0)))","v":1156.9799999999977},{"$f":"IF($O21365<=0,0,IF(($O21365-SUM($Q21365:W21365))<$P21365,$O21365-SUM($Q21365:W21365),IF(SUM($Q21365:W21365)<$O21365,$P21365,0)))","v":0},{"$f":"IF($O21365<=0,0,IF(($O21365-SUM($Q21365:X21365))<$P21365,$O21365-SUM($Q21365:X21365),IF(SUM($Q21365:X21365)<$O21365,$P21365,0)))","v":0},3716.3199999999979]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-03-04","2015-03-04",634.38,90.62,0,0,0,0,543.76,0.5,271.88,45.31,null,{"$f":"IF($O21405<=0,0,IF(($O21405-SUM($Q21405:Q21405))<$P21405,$O21405-SUM($Q21405:Q21405),IF(SUM($Q21405:Q21405)<$O21405,$P21405,0)))","v":45.31},{"$f":"IF($O21405<=0,0,IF(($O21405-SUM($Q21405:R21405))<$P21405,$O21405-SUM($Q21405:R21405),IF(SUM($Q21405:R21405)<$O21405,$P21405,0)))","v":45.31},{"$f":"IF($O21405<=0,0,IF(($O21405-SUM($Q21405:S21405))<$P21405,$O21405-SUM($Q21405:S21405),IF(SUM($Q21405:S21405)<$O21405,$P21405,0)))","v":45.31},{"$f":"IF($O21405<=0,0,IF(($O21405-SUM($Q21405:T21405))<$P21405,$O21405-SUM($Q21405:T21405),IF(SUM($Q21405:T21405)<$O21405,$P21405,0)))","v":45.31},{"$f":"IF($O21405<=0,0,IF(($O21405-SUM($Q21405:U21405))<$P21405,$O21405-SUM($Q21405:U21405),IF(SUM($Q21405:U21405)<$O21405,$P21405,0)))","v":45.31},{"$f":"IF($O21405<=0,0,IF(($O21405-SUM($Q21405:V21405))<$P21405,$O21405-SUM($Q21405:V21405),IF(SUM($Q21405:V21405)<$O21405,$P21405,0)))","v":45.31},{"$f":"IF($O21405<=0,0,IF(($O21405-SUM($Q21405:W21405))<$P21405,$O21405-SUM($Q21405:W21405),IF(SUM($Q21405:W21405)<$O21405,$P21405,0)))","v":1.999999999998181E-2},{"$f":"IF($O21405<=0,0,IF(($O21405-SUM($Q21405:X21405))<$P21405,$O21405-SUM($Q21405:X21405),IF(SUM($Q21405:X21405)<$O21405,$P21405,0)))","v":0},135.94999999999999]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-03-26","2015-03-26",495.23,116.52,0,0,0,0,378.71000000000004,1,378.71000000000004,116.52,null,{"$f":"IF($O21442<=0,0,IF(($O21442-SUM($Q21442:Q21442))<$P21442,$O21442-SUM($Q21442:Q21442),IF(SUM($Q21442:Q21442)<$O21442,$P21442,0)))","v":116.52},{"$f":"IF($O21442<=0,0,IF(($O21442-SUM($Q21442:R21442))<$P21442,$O21442-SUM($Q21442:R21442),IF(SUM($Q21442:R21442)<$O21442,$P21442,0)))","v":116.52},{"$f":"IF($O21442<=0,0,IF(($O21442-SUM($Q21442:S21442))<$P21442,$O21442-SUM($Q21442:S21442),IF(SUM($Q21442:S21442)<$O21442,$P21442,0)))","v":116.52},{"$f":"IF($O21442<=0,0,IF(($O21442-SUM($Q21442:T21442))<$P21442,$O21442-SUM($Q21442:T21442),IF(SUM($Q21442:T21442)<$O21442,$P21442,0)))","v":29.150000000000034},{"$f":"IF($O21442<=0,0,IF(($O21442-SUM($Q21442:U21442))<$P21442,$O21442-SUM($Q21442:U21442),IF(SUM($Q21442:U21442)<$O21442,$P21442,0)))","v":0},{"$f":"IF($O21442<=0,0,IF(($O21442-SUM($Q21442:V21442))<$P21442,$O21442-SUM($Q21442:V21442),IF(SUM($Q21442:V21442)<$O21442,$P21442,0)))","v":0},{"$f":"IF($O21442<=0,0,IF(($O21442-SUM($Q21442:W21442))<$P21442,$O21442-SUM($Q21442:W21442),IF(SUM($Q21442:W21442)<$O21442,$P21442,0)))","v":0},{"$f":"IF($O21442<=0,0,IF(($O21442-SUM($Q21442:X21442))<$P21442,$O21442-SUM($Q21442:X21442),IF(SUM($Q21442:X21442)<$O21442,$P21442,0)))","v":0},29.150000000000034]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-02-19","2015-02-19",1500,360,0,0,0,0,1140,1,1140,360,null,{"$f":"IF($O21444<=0,0,IF(($O21444-SUM($Q21444:Q21444))<$P21444,$O21444-SUM($Q21444:Q21444),IF(SUM($Q21444:Q21444)<$O21444,$P21444,0)))","v":360},{"$f":"IF($O21444<=0,0,IF(($O21444-SUM($Q21444:R21444))<$P21444,$O21444-SUM($Q21444:R21444),IF(SUM($Q21444:R21444)<$O21444,$P21444,0)))","v":360},{"$f":"IF($O21444<=0,0,IF(($O21444-SUM($Q21444:S21444))<$P21444,$O21444-SUM($Q21444:S21444),IF(SUM($Q21444:S21444)<$O21444,$P21444,0)))","v":360},{"$f":"IF($O21444<=0,0,IF(($O21444-SUM($Q21444:T21444))<$P21444,$O21444-SUM($Q21444:T21444),IF(SUM($Q21444:T21444)<$O21444,$P21444,0)))","v":60},{"$f":"IF($O21444<=0,0,IF(($O21444-SUM($Q21444:U21444))<$P21444,$O21444-SUM($Q21444:U21444),IF(SUM($Q21444:U21444)<$O21444,$P21444,0)))","v":0},{"$f":"IF($O21444<=0,0,IF(($O21444-SUM($Q21444:V21444))<$P21444,$O21444-SUM($Q21444:V21444),IF(SUM($Q21444:V21444)<$O21444,$P21444,0)))","v":0},{"$f":"IF($O21444<=0,0,IF(($O21444-SUM($Q21444:W21444))<$P21444,$O21444-SUM($Q21444:W21444),IF(SUM($Q21444:W21444)<$O21444,$P21444,0)))","v":0},{"$f":"IF($O21444<=0,0,IF(($O21444-SUM($Q21444:X21444))<$P21444,$O21444-SUM($Q21444:X21444),IF(SUM($Q21444:X21444)<$O21444,$P21444,0)))","v":0},60]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2015-03-23","2015-03-23",810.37999999999988,190.68,0,0,0,0,619.69999999999982,1,619.69999999999982,190.68,null,{"$f":"IF($O21475<=0,0,IF(($O21475-SUM($Q21475:Q21475))<$P21475,$O21475-SUM($Q21475:Q21475),IF(SUM($Q21475:Q21475)<$O21475,$P21475,0)))","v":190.68},{"$f":"IF($O21475<=0,0,IF(($O21475-SUM($Q21475:R21475))<$P21475,$O21475-SUM($Q21475:R21475),IF(SUM($Q21475:R21475)<$O21475,$P21475,0)))","v":190.68},{"$f":"IF($O21475<=0,0,IF(($O21475-SUM($Q21475:S21475))<$P21475,$O21475-SUM($Q21475:S21475),IF(SUM($Q21475:S21475)<$O21475,$P21475,0)))","v":190.68},{"$f":"IF($O21475<=0,0,IF(($O21475-SUM($Q21475:T21475))<$P21475,$O21475-SUM($Q21475:T21475),IF(SUM($Q21475:T21475)<$O21475,$P21475,0)))","v":47.659999999999854},{"$f":"IF($O21475<=0,0,IF(($O21475-SUM($Q21475:U21475))<$P21475,$O21475-SUM($Q21475:U21475),IF(SUM($Q21475:U21475)<$O21475,$P21475,0)))","v":0},{"$f":"IF($O21475<=0,0,IF(($O21475-SUM($Q21475:V21475))<$P21475,$O21475-SUM($Q21475:V21475),IF(SUM($Q21475:V21475)<$O21475,$P21475,0)))","v":0},{"$f":"IF($O21475<=0,0,IF(($O21475-SUM($Q21475:W21475))<$P21475,$O21475-SUM($Q21475:W21475),IF(SUM($Q21475:W21475)<$O21475,$P21475,0)))","v":0},{"$f":"IF($O21475<=0,0,IF(($O21475-SUM($Q21475:X21475))<$P21475,$O21475-SUM($Q21475:X21475),IF(SUM($Q21475:X21475)<$O21475,$P21475,0)))","v":0},47.659999999999854]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2015-05-08","2015-05-08",1893.9,428.81,0,0,0,0,1465.0900000000001,0.5,732.54500000000007,214.405,null,{"$f":"IF($O21522<=0,0,IF(($O21522-SUM($Q21522:Q21522))<$P21522,$O21522-SUM($Q21522:Q21522),IF(SUM($Q21522:Q21522)<$O21522,$P21522,0)))","v":214.405},{"$f":"IF($O21522<=0,0,IF(($O21522-SUM($Q21522:R21522))<$P21522,$O21522-SUM($Q21522:R21522),IF(SUM($Q21522:R21522)<$O21522,$P21522,0)))","v":214.405},{"$f":"IF($O21522<=0,0,IF(($O21522-SUM($Q21522:S21522))<$P21522,$O21522-SUM($Q21522:S21522),IF(SUM($Q21522:S21522)<$O21522,$P21522,0)))","v":214.405},{"$f":"IF($O21522<=0,0,IF(($O21522-SUM($Q21522:T21522))<$P21522,$O21522-SUM($Q21522:T21522),IF(SUM($Q21522:T21522)<$O21522,$P21522,0)))","v":89.330000000000041},{"$f":"IF($O21522<=0,0,IF(($O21522-SUM($Q21522:U21522))<$P21522,$O21522-SUM($Q21522:U21522),IF(SUM($Q21522:U21522)<$O21522,$P21522,0)))","v":0},{"$f":"IF($O21522<=0,0,IF(($O21522-SUM($Q21522:V21522))<$P21522,$O21522-SUM($Q21522:V21522),IF(SUM($Q21522:V21522)<$O21522,$P21522,0)))","v":0},{"$f":"IF($O21522<=0,0,IF(($O21522-SUM($Q21522:W21522))<$P21522,$O21522-SUM($Q21522:W21522),IF(SUM($Q21522:W21522)<$O21522,$P21522,0)))","v":0},{"$f":"IF($O21522<=0,0,IF(($O21522-SUM($Q21522:X21522))<$P21522,$O21522-SUM($Q21522:X21522),IF(SUM($Q21522:X21522)<$O21522,$P21522,0)))","v":0},89.330000000000041]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2015-05-05","2015-05-05",860.87000000000012,194.91,0,0,0,0,665.96000000000015,0.5,332.98000000000008,97.454999999999998,null,{"$f":"IF($O21553<=0,0,IF(($O21553-SUM($Q21553:Q21553))<$P21553,$O21553-SUM($Q21553:Q21553),IF(SUM($Q21553:Q21553)<$O21553,$P21553,0)))","v":97.454999999999998},{"$f":"IF($O21553<=0,0,IF(($O21553-SUM($Q21553:R21553))<$P21553,$O21553-SUM($Q21553:R21553),IF(SUM($Q21553:R21553)<$O21553,$P21553,0)))","v":97.454999999999998},{"$f":"IF($O21553<=0,0,IF(($O21553-SUM($Q21553:S21553))<$P21553,$O21553-SUM($Q21553:S21553),IF(SUM($Q21553:S21553)<$O21553,$P21553,0)))","v":97.454999999999998},{"$f":"IF($O21553<=0,0,IF(($O21553-SUM($Q21553:T21553))<$P21553,$O21553-SUM($Q21553:T21553),IF(SUM($Q21553:T21553)<$O21553,$P21553,0)))","v":40.615000000000066},{"$f":"IF($O21553<=0,0,IF(($O21553-SUM($Q21553:U21553))<$P21553,$O21553-SUM($Q21553:U21553),IF(SUM($Q21553:U21553)<$O21553,$P21553,0)))","v":0},{"$f":"IF($O21553<=0,0,IF(($O21553-SUM($Q21553:V21553))<$P21553,$O21553-SUM($Q21553:V21553),IF(SUM($Q21553:V21553)<$O21553,$P21553,0)))","v":0},{"$f":"IF($O21553<=0,0,IF(($O21553-SUM($Q21553:W21553))<$P21553,$O21553-SUM($Q21553:W21553),IF(SUM($Q21553:W21553)<$O21553,$P21553,0)))","v":0},{"$f":"IF($O21553<=0,0,IF(($O21553-SUM($Q21553:X21553))<$P21553,$O21553-SUM($Q21553:X21553),IF(SUM($Q21553:X21553)<$O21553,$P21553,0)))","v":0},40.615000000000066]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2015-06-08","2015-06-08",736.05000000000007,160.59,0,0,0,0,575.46,1,575.46,160.59,null,{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:Q21584))<$P21584,$O21584-SUM($Q21584:Q21584),IF(SUM($Q21584:Q21584)<$O21584,$P21584,0)))","v":160.59},{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:R21584))<$P21584,$O21584-SUM($Q21584:R21584),IF(SUM($Q21584:R21584)<$O21584,$P21584,0)))","v":160.59},{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:S21584))<$P21584,$O21584-SUM($Q21584:S21584),IF(SUM($Q21584:S21584)<$O21584,$P21584,0)))","v":160.59},{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:T21584))<$P21584,$O21584-SUM($Q21584:T21584),IF(SUM($Q21584:T21584)<$O21584,$P21584,0)))","v":93.690000000000055},{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:U21584))<$P21584,$O21584-SUM($Q21584:U21584),IF(SUM($Q21584:U21584)<$O21584,$P21584,0)))","v":0},{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:V21584))<$P21584,$O21584-SUM($Q21584:V21584),IF(SUM($Q21584:V21584)<$O21584,$P21584,0)))","v":0},{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:W21584))<$P21584,$O21584-SUM($Q21584:W21584),IF(SUM($Q21584:W21584)<$O21584,$P21584,0)))","v":0},{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:X21584))<$P21584,$O21584-SUM($Q21584:X21584),IF(SUM($Q21584:X21584)<$O21584,$P21584,0)))","v":0},93.690000000000055]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2015-06-16","2015-06-16",601.59999999999991,131.26,0,0,0,0,470.33999999999992,1,470.33999999999992,131.26,null,{"$f":"IF($O21602<=0,0,IF(($O21602-SUM($Q21602:Q21602))<$P21602,$O21602-SUM($Q21602:Q21602),IF(SUM($Q21602:Q21602)<$O21602,$P21602,0)))","v":131.26},{"$f":"IF($O21602<=0,0,IF(($O21602-SUM($Q21602:R21602))<$P21602,$O21602-SUM($Q21602:R21602),IF(SUM($Q21602:R21602)<$O21602,$P21602,0)))","v":131.26},{"$f":"IF($O21602<=0,0,IF(($O21602-SUM($Q21602:S21602))<$P21602,$O21602-SUM($Q21602:S21602),IF(SUM($Q21602:S21602)<$O21602,$P21602,0)))","v":131.26},{"$f":"IF($O21602<=0,0,IF(($O21602-SUM($Q21602:T21602))<$P21602,$O21602-SUM($Q21602:T21602),IF(SUM($Q21602:T21602)<$O21602,$P21602,0)))","v":76.559999999999945},{"$f":"IF($O21602<=0,0,IF(($O21602-SUM($Q21602:U21602))<$P21602,$O21602-SUM($Q21602:U21602),IF(SUM($Q21602:U21602)<$O21602,$P21602,0)))","v":0},{"$f":"IF($O21602<=0,0,IF(($O21602-SUM($Q21602:V21602))<$P21602,$O21602-SUM($Q21602:V21602),IF(SUM($Q21602:V21602)<$O21602,$P21602,0)))","v":0},{"$f":"IF($O21602<=0,0,IF(($O21602-SUM($Q21602:W21602))<$P21602,$O21602-SUM($Q21602:W21602),IF(SUM($Q21602:W21602)<$O21602,$P21602,0)))","v":0},{"$f":"IF($O21602<=0,0,IF(($O21602-SUM($Q21602:X21602))<$P21602,$O21602-SUM($Q21602:X21602),IF(SUM($Q21602:X21602)<$O21602,$P21602,0)))","v":0},76.559999999999945]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2015-07-13","2015-07-13",535.5,114.75,0,0,0,0,420.75,0.5,210.375,57.375,null,{"$f":"IF($O21628<=0,0,IF(($O21628-SUM($Q21628:Q21628))<$P21628,$O21628-SUM($Q21628:Q21628),IF(SUM($Q21628:Q21628)<$O21628,$P21628,0)))","v":57.375},{"$f":"IF($O21628<=0,0,IF(($O21628-SUM($Q21628:R21628))<$P21628,$O21628-SUM($Q21628:R21628),IF(SUM($Q21628:R21628)<$O21628,$P21628,0)))","v":57.375},{"$f":"IF($O21628<=0,0,IF(($O21628-SUM($Q21628:S21628))<$P21628,$O21628-SUM($Q21628:S21628),IF(SUM($Q21628:S21628)<$O21628,$P21628,0)))","v":57.375},{"$f":"IF($O21628<=0,0,IF(($O21628-SUM($Q21628:T21628))<$P21628,$O21628-SUM($Q21628:T21628),IF(SUM($Q21628:T21628)<$O21628,$P21628,0)))","v":38.25},{"$f":"IF($O21628<=0,0,IF(($O21628-SUM($Q21628:U21628))<$P21628,$O21628-SUM($Q21628:U21628),IF(SUM($Q21628:U21628)<$O21628,$P21628,0)))","v":0},{"$f":"IF($O21628<=0,0,IF(($O21628-SUM($Q21628:V21628))<$P21628,$O21628-SUM($Q21628:V21628),IF(SUM($Q21628:V21628)<$O21628,$P21628,0)))","v":0},{"$f":"IF($O21628<=0,0,IF(($O21628-SUM($Q21628:W21628))<$P21628,$O21628-SUM($Q21628:W21628),IF(SUM($Q21628:W21628)<$O21628,$P21628,0)))","v":0},{"$f":"IF($O21628<=0,0,IF(($O21628-SUM($Q21628:X21628))<$P21628,$O21628-SUM($Q21628:X21628),IF(SUM($Q21628:X21628)<$O21628,$P21628,0)))","v":0},38.25]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-08-31","2015-08-31",973.75,205,0,0,0,0,768.75,1,768.75,205,null,{"$f":"IF($O21650<=0,0,IF(($O21650-SUM($Q21650:Q21650))<$P21650,$O21650-SUM($Q21650:Q21650),IF(SUM($Q21650:Q21650)<$O21650,$P21650,0)))","v":205},{"$f":"IF($O21650<=0,0,IF(($O21650-SUM($Q21650:R21650))<$P21650,$O21650-SUM($Q21650:R21650),IF(SUM($Q21650:R21650)<$O21650,$P21650,0)))","v":205},{"$f":"IF($O21650<=0,0,IF(($O21650-SUM($Q21650:S21650))<$P21650,$O21650-SUM($Q21650:S21650),IF(SUM($Q21650:S21650)<$O21650,$P21650,0)))","v":205},{"$f":"IF($O21650<=0,0,IF(($O21650-SUM($Q21650:T21650))<$P21650,$O21650-SUM($Q21650:T21650),IF(SUM($Q21650:T21650)<$O21650,$P21650,0)))","v":153.75},{"$f":"IF($O21650<=0,0,IF(($O21650-SUM($Q21650:U21650))<$P21650,$O21650-SUM($Q21650:U21650),IF(SUM($Q21650:U21650)<$O21650,$P21650,0)))","v":0},{"$f":"IF($O21650<=0,0,IF(($O21650-SUM($Q21650:V21650))<$P21650,$O21650-SUM($Q21650:V21650),IF(SUM($Q21650:V21650)<$O21650,$P21650,0)))","v":0},{"$f":"IF($O21650<=0,0,IF(($O21650-SUM($Q21650:W21650))<$P21650,$O21650-SUM($Q21650:W21650),IF(SUM($Q21650:W21650)<$O21650,$P21650,0)))","v":0},{"$f":"IF($O21650<=0,0,IF(($O21650-SUM($Q21650:X21650))<$P21650,$O21650-SUM($Q21650:X21650),IF(SUM($Q21650:X21650)<$O21650,$P21650,0)))","v":0},153.75]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-10-29","2015-10-29",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O21681<=0,0,IF(($O21681-SUM($Q21681:Q21681))<$P21681,$O21681-SUM($Q21681:Q21681),IF(SUM($Q21681:Q21681)<$O21681,$P21681,0)))","v":0},{"$f":"IF($O21681<=0,0,IF(($O21681-SUM($Q21681:R21681))<$P21681,$O21681-SUM($Q21681:R21681),IF(SUM($Q21681:R21681)<$O21681,$P21681,0)))","v":0},{"$f":"IF($O21681<=0,0,IF(($O21681-SUM($Q21681:S21681))<$P21681,$O21681-SUM($Q21681:S21681),IF(SUM($Q21681:S21681)<$O21681,$P21681,0)))","v":0},{"$f":"IF($O21681<=0,0,IF(($O21681-SUM($Q21681:T21681))<$P21681,$O21681-SUM($Q21681:T21681),IF(SUM($Q21681:T21681)<$O21681,$P21681,0)))","v":0},{"$f":"IF($O21681<=0,0,IF(($O21681-SUM($Q21681:U21681))<$P21681,$O21681-SUM($Q21681:U21681),IF(SUM($Q21681:U21681)<$O21681,$P21681,0)))","v":0},{"$f":"IF($O21681<=0,0,IF(($O21681-SUM($Q21681:V21681))<$P21681,$O21681-SUM($Q21681:V21681),IF(SUM($Q21681:V21681)<$O21681,$P21681,0)))","v":0},{"$f":"IF($O21681<=0,0,IF(($O21681-SUM($Q21681:W21681))<$P21681,$O21681-SUM($Q21681:W21681),IF(SUM($Q21681:W21681)<$O21681,$P21681,0)))","v":0},{"$f":"IF($O21681<=0,0,IF(($O21681-SUM($Q21681:X21681))<$P21681,$O21681-SUM($Q21681:X21681),IF(SUM($Q21681:X21681)<$O21681,$P21681,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2015-12-03","2015-12-03",0,0,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O21712<=0,0,IF(($O21712-SUM($Q21712:Q21712))<$P21712,$O21712-SUM($Q21712:Q21712),IF(SUM($Q21712:Q21712)<$O21712,$P21712,0)))","v":0},{"$f":"IF($O21712<=0,0,IF(($O21712-SUM($Q21712:R21712))<$P21712,$O21712-SUM($Q21712:R21712),IF(SUM($Q21712:R21712)<$O21712,$P21712,0)))","v":0},{"$f":"IF($O21712<=0,0,IF(($O21712-SUM($Q21712:S21712))<$P21712,$O21712-SUM($Q21712:S21712),IF(SUM($Q21712:S21712)<$O21712,$P21712,0)))","v":0},{"$f":"IF($O21712<=0,0,IF(($O21712-SUM($Q21712:T21712))<$P21712,$O21712-SUM($Q21712:T21712),IF(SUM($Q21712:T21712)<$O21712,$P21712,0)))","v":0},{"$f":"IF($O21712<=0,0,IF(($O21712-SUM($Q21712:U21712))<$P21712,$O21712-SUM($Q21712:U21712),IF(SUM($Q21712:U21712)<$O21712,$P21712,0)))","v":0},{"$f":"IF($O21712<=0,0,IF(($O21712-SUM($Q21712:V21712))<$P21712,$O21712-SUM($Q21712:V21712),IF(SUM($Q21712:V21712)<$O21712,$P21712,0)))","v":0},{"$f":"IF($O21712<=0,0,IF(($O21712-SUM($Q21712:W21712))<$P21712,$O21712-SUM($Q21712:W21712),IF(SUM($Q21712:W21712)<$O21712,$P21712,0)))","v":0},{"$f":"IF($O21712<=0,0,IF(($O21712-SUM($Q21712:X21712))<$P21712,$O21712-SUM($Q21712:X21712),IF(SUM($Q21712:X21712)<$O21712,$P21712,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2015-12-29","2015-12-29",625,127.12,0,0,0,0,497.88,1,497.88,127.12,null,{"$f":"IF($O21759<=0,0,IF(($O21759-SUM($Q21759:Q21759))<$P21759,$O21759-SUM($Q21759:Q21759),IF(SUM($Q21759:Q21759)<$O21759,$P21759,0)))","v":127.12},{"$f":"IF($O21759<=0,0,IF(($O21759-SUM($Q21759:R21759))<$P21759,$O21759-SUM($Q21759:R21759),IF(SUM($Q21759:R21759)<$O21759,$P21759,0)))","v":127.12},{"$f":"IF($O21759<=0,0,IF(($O21759-SUM($Q21759:S21759))<$P21759,$O21759-SUM($Q21759:S21759),IF(SUM($Q21759:S21759)<$O21759,$P21759,0)))","v":127.12},{"$f":"IF($O21759<=0,0,IF(($O21759-SUM($Q21759:T21759))<$P21759,$O21759-SUM($Q21759:T21759),IF(SUM($Q21759:T21759)<$O21759,$P21759,0)))","v":116.51999999999998},{"$f":"IF($O21759<=0,0,IF(($O21759-SUM($Q21759:U21759))<$P21759,$O21759-SUM($Q21759:U21759),IF(SUM($Q21759:U21759)<$O21759,$P21759,0)))","v":0},{"$f":"IF($O21759<=0,0,IF(($O21759-SUM($Q21759:V21759))<$P21759,$O21759-SUM($Q21759:V21759),IF(SUM($Q21759:V21759)<$O21759,$P21759,0)))","v":0},{"$f":"IF($O21759<=0,0,IF(($O21759-SUM($Q21759:W21759))<$P21759,$O21759-SUM($Q21759:W21759),IF(SUM($Q21759:W21759)<$O21759,$P21759,0)))","v":0},{"$f":"IF($O21759<=0,0,IF(($O21759-SUM($Q21759:X21759))<$P21759,$O21759-SUM($Q21759:X21759),IF(SUM($Q21759:X21759)<$O21759,$P21759,0)))","v":0},116.51999999999998]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2015-12-29","2015-12-29",586.86,83.84,0,0,0,0,503.02,1,503.02,83.84,null,{"$f":"IF($O21761<=0,0,IF(($O21761-SUM($Q21761:Q21761))<$P21761,$O21761-SUM($Q21761:Q21761),IF(SUM($Q21761:Q21761)<$O21761,$P21761,0)))","v":83.84},{"$f":"IF($O21761<=0,0,IF(($O21761-SUM($Q21761:R21761))<$P21761,$O21761-SUM($Q21761:R21761),IF(SUM($Q21761:R21761)<$O21761,$P21761,0)))","v":83.84},{"$f":"IF($O21761<=0,0,IF(($O21761-SUM($Q21761:S21761))<$P21761,$O21761-SUM($Q21761:S21761),IF(SUM($Q21761:S21761)<$O21761,$P21761,0)))","v":83.84},{"$f":"IF($O21761<=0,0,IF(($O21761-SUM($Q21761:T21761))<$P21761,$O21761-SUM($Q21761:T21761),IF(SUM($Q21761:T21761)<$O21761,$P21761,0)))","v":83.84},{"$f":"IF($O21761<=0,0,IF(($O21761-SUM($Q21761:U21761))<$P21761,$O21761-SUM($Q21761:U21761),IF(SUM($Q21761:U21761)<$O21761,$P21761,0)))","v":83.84},{"$f":"IF($O21761<=0,0,IF(($O21761-SUM($Q21761:V21761))<$P21761,$O21761-SUM($Q21761:V21761),IF(SUM($Q21761:V21761)<$O21761,$P21761,0)))","v":83.819999999999936},{"$f":"IF($O21761<=0,0,IF(($O21761-SUM($Q21761:W21761))<$P21761,$O21761-SUM($Q21761:W21761),IF(SUM($Q21761:W21761)<$O21761,$P21761,0)))","v":0},{"$f":"IF($O21761<=0,0,IF(($O21761-SUM($Q21761:X21761))<$P21761,$O21761-SUM($Q21761:X21761),IF(SUM($Q21761:X21761)<$O21761,$P21761,0)))","v":0},251.49999999999997]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-11-25","2015-11-25",1363.5900000000001,277.33999999999997,0,0,0,0,1086.2500000000002,1,1086.2500000000002,277.33999999999997,null,{"$f":"IF($O21808<=0,0,IF(($O21808-SUM($Q21808:Q21808))<$P21808,$O21808-SUM($Q21808:Q21808),IF(SUM($Q21808:Q21808)<$O21808,$P21808,0)))","v":277.33999999999997},{"$f":"IF($O21808<=0,0,IF(($O21808-SUM($Q21808:R21808))<$P21808,$O21808-SUM($Q21808:R21808),IF(SUM($Q21808:R21808)<$O21808,$P21808,0)))","v":277.33999999999997},{"$f":"IF($O21808<=0,0,IF(($O21808-SUM($Q21808:S21808))<$P21808,$O21808-SUM($Q21808:S21808),IF(SUM($Q21808:S21808)<$O21808,$P21808,0)))","v":277.33999999999997},{"$f":"IF($O21808<=0,0,IF(($O21808-SUM($Q21808:T21808))<$P21808,$O21808-SUM($Q21808:T21808),IF(SUM($Q21808:T21808)<$O21808,$P21808,0)))","v":254.23000000000025},{"$f":"IF($O21808<=0,0,IF(($O21808-SUM($Q21808:U21808))<$P21808,$O21808-SUM($Q21808:U21808),IF(SUM($Q21808:U21808)<$O21808,$P21808,0)))","v":0},{"$f":"IF($O21808<=0,0,IF(($O21808-SUM($Q21808:V21808))<$P21808,$O21808-SUM($Q21808:V21808),IF(SUM($Q21808:V21808)<$O21808,$P21808,0)))","v":0},{"$f":"IF($O21808<=0,0,IF(($O21808-SUM($Q21808:W21808))<$P21808,$O21808-SUM($Q21808:W21808),IF(SUM($Q21808:W21808)<$O21808,$P21808,0)))","v":0},{"$f":"IF($O21808<=0,0,IF(($O21808-SUM($Q21808:X21808))<$P21808,$O21808-SUM($Q21808:X21808),IF(SUM($Q21808:X21808)<$O21808,$P21808,0)))","v":0},254.23000000000025]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2015-11-07","2015-11-07",878.12,178.6,0,0,0,0,699.52,1,699.52,178.6,null,{"$f":"IF($O21839<=0,0,IF(($O21839-SUM($Q21839:Q21839))<$P21839,$O21839-SUM($Q21839:Q21839),IF(SUM($Q21839:Q21839)<$O21839,$P21839,0)))","v":178.6},{"$f":"IF($O21839<=0,0,IF(($O21839-SUM($Q21839:R21839))<$P21839,$O21839-SUM($Q21839:R21839),IF(SUM($Q21839:R21839)<$O21839,$P21839,0)))","v":178.6},{"$f":"IF($O21839<=0,0,IF(($O21839-SUM($Q21839:S21839))<$P21839,$O21839-SUM($Q21839:S21839),IF(SUM($Q21839:S21839)<$O21839,$P21839,0)))","v":178.6},{"$f":"IF($O21839<=0,0,IF(($O21839-SUM($Q21839:T21839))<$P21839,$O21839-SUM($Q21839:T21839),IF(SUM($Q21839:T21839)<$O21839,$P21839,0)))","v":163.72000000000003},{"$f":"IF($O21839<=0,0,IF(($O21839-SUM($Q21839:U21839))<$P21839,$O21839-SUM($Q21839:U21839),IF(SUM($Q21839:U21839)<$O21839,$P21839,0)))","v":0},{"$f":"IF($O21839<=0,0,IF(($O21839-SUM($Q21839:V21839))<$P21839,$O21839-SUM($Q21839:V21839),IF(SUM($Q21839:V21839)<$O21839,$P21839,0)))","v":0},{"$f":"IF($O21839<=0,0,IF(($O21839-SUM($Q21839:W21839))<$P21839,$O21839-SUM($Q21839:W21839),IF(SUM($Q21839:W21839)<$O21839,$P21839,0)))","v":0},{"$f":"IF($O21839<=0,0,IF(($O21839-SUM($Q21839:X21839))<$P21839,$O21839-SUM($Q21839:X21839),IF(SUM($Q21839:X21839)<$O21839,$P21839,0)))","v":0},163.72000000000003]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-12-23","2015-12-23",988.52,201.05,0,0,0,0,787.47,1,787.47,201.05,null,{"$f":"IF($O21851<=0,0,IF(($O21851-SUM($Q21851:Q21851))<$P21851,$O21851-SUM($Q21851:Q21851),IF(SUM($Q21851:Q21851)<$O21851,$P21851,0)))","v":201.05},{"$f":"IF($O21851<=0,0,IF(($O21851-SUM($Q21851:R21851))<$P21851,$O21851-SUM($Q21851:R21851),IF(SUM($Q21851:R21851)<$O21851,$P21851,0)))","v":201.05},{"$f":"IF($O21851<=0,0,IF(($O21851-SUM($Q21851:S21851))<$P21851,$O21851-SUM($Q21851:S21851),IF(SUM($Q21851:S21851)<$O21851,$P21851,0)))","v":201.05},{"$f":"IF($O21851<=0,0,IF(($O21851-SUM($Q21851:T21851))<$P21851,$O21851-SUM($Q21851:T21851),IF(SUM($Q21851:T21851)<$O21851,$P21851,0)))","v":184.31999999999994},{"$f":"IF($O21851<=0,0,IF(($O21851-SUM($Q21851:U21851))<$P21851,$O21851-SUM($Q21851:U21851),IF(SUM($Q21851:U21851)<$O21851,$P21851,0)))","v":0},{"$f":"IF($O21851<=0,0,IF(($O21851-SUM($Q21851:V21851))<$P21851,$O21851-SUM($Q21851:V21851),IF(SUM($Q21851:V21851)<$O21851,$P21851,0)))","v":0},{"$f":"IF($O21851<=0,0,IF(($O21851-SUM($Q21851:W21851))<$P21851,$O21851-SUM($Q21851:W21851),IF(SUM($Q21851:W21851)<$O21851,$P21851,0)))","v":0},{"$f":"IF($O21851<=0,0,IF(($O21851-SUM($Q21851:X21851))<$P21851,$O21851-SUM($Q21851:X21851),IF(SUM($Q21851:X21851)<$O21851,$P21851,0)))","v":0},184.31999999999994]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2015-11-05","2015-11-05",9212.5,837.5,0,0,0,0,8375,1,8375,837.5,null,{"$f":"IF($O21887<=0,0,IF(($O21887-SUM($Q21887:Q21887))<$P21887,$O21887-SUM($Q21887:Q21887),IF(SUM($Q21887:Q21887)<$O21887,$P21887,0)))","v":837.5},{"$f":"IF($O21887<=0,0,IF(($O21887-SUM($Q21887:R21887))<$P21887,$O21887-SUM($Q21887:R21887),IF(SUM($Q21887:R21887)<$O21887,$P21887,0)))","v":837.5},{"$f":"IF($O21887<=0,0,IF(($O21887-SUM($Q21887:S21887))<$P21887,$O21887-SUM($Q21887:S21887),IF(SUM($Q21887:S21887)<$O21887,$P21887,0)))","v":837.5},{"$f":"IF($O21887<=0,0,IF(($O21887-SUM($Q21887:T21887))<$P21887,$O21887-SUM($Q21887:T21887),IF(SUM($Q21887:T21887)<$O21887,$P21887,0)))","v":837.5},{"$f":"IF($O21887<=0,0,IF(($O21887-SUM($Q21887:U21887))<$P21887,$O21887-SUM($Q21887:U21887),IF(SUM($Q21887:U21887)<$O21887,$P21887,0)))","v":837.5},{"$f":"IF($O21887<=0,0,IF(($O21887-SUM($Q21887:V21887))<$P21887,$O21887-SUM($Q21887:V21887),IF(SUM($Q21887:V21887)<$O21887,$P21887,0)))","v":837.5},{"$f":"IF($O21887<=0,0,IF(($O21887-SUM($Q21887:W21887))<$P21887,$O21887-SUM($Q21887:W21887),IF(SUM($Q21887:W21887)<$O21887,$P21887,0)))","v":837.5},{"$f":"IF($O21887<=0,0,IF(($O21887-SUM($Q21887:X21887))<$P21887,$O21887-SUM($Q21887:X21887),IF(SUM($Q21887:X21887)<$O21887,$P21887,0)))","v":837.5},5862.5]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2016-02-02","2016-02-29",853.42000000000007,77.58,0,0,0,0,775.84,0.5,387.92,38.79,null,{"$f":"IF($O21918<=0,0,IF(($O21918-SUM($Q21918:Q21918))<$P21918,$O21918-SUM($Q21918:Q21918),IF(SUM($Q21918:Q21918)<$O21918,$P21918,0)))","v":38.79},{"$f":"IF($O21918<=0,0,IF(($O21918-SUM($Q21918:R21918))<$P21918,$O21918-SUM($Q21918:R21918),IF(SUM($Q21918:R21918)<$O21918,$P21918,0)))","v":38.79},{"$f":"IF($O21918<=0,0,IF(($O21918-SUM($Q21918:S21918))<$P21918,$O21918-SUM($Q21918:S21918),IF(SUM($Q21918:S21918)<$O21918,$P21918,0)))","v":38.79},{"$f":"IF($O21918<=0,0,IF(($O21918-SUM($Q21918:T21918))<$P21918,$O21918-SUM($Q21918:T21918),IF(SUM($Q21918:T21918)<$O21918,$P21918,0)))","v":38.79},{"$f":"IF($O21918<=0,0,IF(($O21918-SUM($Q21918:U21918))<$P21918,$O21918-SUM($Q21918:U21918),IF(SUM($Q21918:U21918)<$O21918,$P21918,0)))","v":38.79},{"$f":"IF($O21918<=0,0,IF(($O21918-SUM($Q21918:V21918))<$P21918,$O21918-SUM($Q21918:V21918),IF(SUM($Q21918:V21918)<$O21918,$P21918,0)))","v":38.79},{"$f":"IF($O21918<=0,0,IF(($O21918-SUM($Q21918:W21918))<$P21918,$O21918-SUM($Q21918:W21918),IF(SUM($Q21918:W21918)<$O21918,$P21918,0)))","v":38.79},{"$f":"IF($O21918<=0,0,IF(($O21918-SUM($Q21918:X21918))<$P21918,$O21918-SUM($Q21918:X21918),IF(SUM($Q21918:X21918)<$O21918,$P21918,0)))","v":38.79},271.55]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2016-02-02","2016-02-29",853.42000000000007,77.58,0,0,0,0,775.84,0.5,387.92,38.79,null,{"$f":"IF($O21949<=0,0,IF(($O21949-SUM($Q21949:Q21949))<$P21949,$O21949-SUM($Q21949:Q21949),IF(SUM($Q21949:Q21949)<$O21949,$P21949,0)))","v":38.79},{"$f":"IF($O21949<=0,0,IF(($O21949-SUM($Q21949:R21949))<$P21949,$O21949-SUM($Q21949:R21949),IF(SUM($Q21949:R21949)<$O21949,$P21949,0)))","v":38.79},{"$f":"IF($O21949<=0,0,IF(($O21949-SUM($Q21949:S21949))<$P21949,$O21949-SUM($Q21949:S21949),IF(SUM($Q21949:S21949)<$O21949,$P21949,0)))","v":38.79},{"$f":"IF($O21949<=0,0,IF(($O21949-SUM($Q21949:T21949))<$P21949,$O21949-SUM($Q21949:T21949),IF(SUM($Q21949:T21949)<$O21949,$P21949,0)))","v":38.79},{"$f":"IF($O21949<=0,0,IF(($O21949-SUM($Q21949:U21949))<$P21949,$O21949-SUM($Q21949:U21949),IF(SUM($Q21949:U21949)<$O21949,$P21949,0)))","v":38.79},{"$f":"IF($O21949<=0,0,IF(($O21949-SUM($Q21949:V21949))<$P21949,$O21949-SUM($Q21949:V21949),IF(SUM($Q21949:V21949)<$O21949,$P21949,0)))","v":38.79},{"$f":"IF($O21949<=0,0,IF(($O21949-SUM($Q21949:W21949))<$P21949,$O21949-SUM($Q21949:W21949),IF(SUM($Q21949:W21949)<$O21949,$P21949,0)))","v":38.79},{"$f":"IF($O21949<=0,0,IF(($O21949-SUM($Q21949:X21949))<$P21949,$O21949-SUM($Q21949:X21949),IF(SUM($Q21949:X21949)<$O21949,$P21949,0)))","v":38.79},271.55]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-01-28","2016-02-29",796.95999999999992,156.78,0,0,0,0,640.17999999999995,0.5,320.08999999999997,78.39,null,{"$f":"IF($O21967<=0,0,IF(($O21967-SUM($Q21967:Q21967))<$P21967,$O21967-SUM($Q21967:Q21967),IF(SUM($Q21967:Q21967)<$O21967,$P21967,0)))","v":78.39},{"$f":"IF($O21967<=0,0,IF(($O21967-SUM($Q21967:R21967))<$P21967,$O21967-SUM($Q21967:R21967),IF(SUM($Q21967:R21967)<$O21967,$P21967,0)))","v":78.39},{"$f":"IF($O21967<=0,0,IF(($O21967-SUM($Q21967:S21967))<$P21967,$O21967-SUM($Q21967:S21967),IF(SUM($Q21967:S21967)<$O21967,$P21967,0)))","v":78.39},{"$f":"IF($O21967<=0,0,IF(($O21967-SUM($Q21967:T21967))<$P21967,$O21967-SUM($Q21967:T21967),IF(SUM($Q21967:T21967)<$O21967,$P21967,0)))","v":78.39},{"$f":"IF($O21967<=0,0,IF(($O21967-SUM($Q21967:U21967))<$P21967,$O21967-SUM($Q21967:U21967),IF(SUM($Q21967:U21967)<$O21967,$P21967,0)))","v":6.5299999999999727},{"$f":"IF($O21967<=0,0,IF(($O21967-SUM($Q21967:V21967))<$P21967,$O21967-SUM($Q21967:V21967),IF(SUM($Q21967:V21967)<$O21967,$P21967,0)))","v":0},{"$f":"IF($O21967<=0,0,IF(($O21967-SUM($Q21967:W21967))<$P21967,$O21967-SUM($Q21967:W21967),IF(SUM($Q21967:W21967)<$O21967,$P21967,0)))","v":0},{"$f":"IF($O21967<=0,0,IF(($O21967-SUM($Q21967:X21967))<$P21967,$O21967-SUM($Q21967:X21967),IF(SUM($Q21967:X21967)<$O21967,$P21967,0)))","v":0},84.919999999999959]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-02-24","2016-02-29",2705.04,386.43,0,0,0,0,2318.61,1,2318.61,386.43,null,{"$f":"IF($O21998<=0,0,IF(($O21998-SUM($Q21998:Q21998))<$P21998,$O21998-SUM($Q21998:Q21998),IF(SUM($Q21998:Q21998)<$O21998,$P21998,0)))","v":386.43},{"$f":"IF($O21998<=0,0,IF(($O21998-SUM($Q21998:R21998))<$P21998,$O21998-SUM($Q21998:R21998),IF(SUM($Q21998:R21998)<$O21998,$P21998,0)))","v":386.43},{"$f":"IF($O21998<=0,0,IF(($O21998-SUM($Q21998:S21998))<$P21998,$O21998-SUM($Q21998:S21998),IF(SUM($Q21998:S21998)<$O21998,$P21998,0)))","v":386.43},{"$f":"IF($O21998<=0,0,IF(($O21998-SUM($Q21998:T21998))<$P21998,$O21998-SUM($Q21998:T21998),IF(SUM($Q21998:T21998)<$O21998,$P21998,0)))","v":386.43},{"$f":"IF($O21998<=0,0,IF(($O21998-SUM($Q21998:U21998))<$P21998,$O21998-SUM($Q21998:U21998),IF(SUM($Q21998:U21998)<$O21998,$P21998,0)))","v":386.43},{"$f":"IF($O21998<=0,0,IF(($O21998-SUM($Q21998:V21998))<$P21998,$O21998-SUM($Q21998:V21998),IF(SUM($Q21998:V21998)<$O21998,$P21998,0)))","v":386.43},{"$f":"IF($O21998<=0,0,IF(($O21998-SUM($Q21998:W21998))<$P21998,$O21998-SUM($Q21998:W21998),IF(SUM($Q21998:W21998)<$O21998,$P21998,0)))","v":3.0000000000200089E-2},{"$f":"IF($O21998<=0,0,IF(($O21998-SUM($Q21998:X21998))<$P21998,$O21998-SUM($Q21998:X21998),IF(SUM($Q21998:X21998)<$O21998,$P21998,0)))","v":0},1159.3200000000002]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-03-29","2016-03-31",2476.06,479.24,0,0,0,0,1996.82,1,1996.82,479.24,null,{"$f":"IF($O22045<=0,0,IF(($O22045-SUM($Q22045:Q22045))<$P22045,$O22045-SUM($Q22045:Q22045),IF(SUM($Q22045:Q22045)<$O22045,$P22045,0)))","v":479.24},{"$f":"IF($O22045<=0,0,IF(($O22045-SUM($Q22045:R22045))<$P22045,$O22045-SUM($Q22045:R22045),IF(SUM($Q22045:R22045)<$O22045,$P22045,0)))","v":479.24},{"$f":"IF($O22045<=0,0,IF(($O22045-SUM($Q22045:S22045))<$P22045,$O22045-SUM($Q22045:S22045),IF(SUM($Q22045:S22045)<$O22045,$P22045,0)))","v":479.24},{"$f":"IF($O22045<=0,0,IF(($O22045-SUM($Q22045:T22045))<$P22045,$O22045-SUM($Q22045:T22045),IF(SUM($Q22045:T22045)<$O22045,$P22045,0)))","v":479.24},{"$f":"IF($O22045<=0,0,IF(($O22045-SUM($Q22045:U22045))<$P22045,$O22045-SUM($Q22045:U22045),IF(SUM($Q22045:U22045)<$O22045,$P22045,0)))","v":79.8599999999999},{"$f":"IF($O22045<=0,0,IF(($O22045-SUM($Q22045:V22045))<$P22045,$O22045-SUM($Q22045:V22045),IF(SUM($Q22045:V22045)<$O22045,$P22045,0)))","v":0},{"$f":"IF($O22045<=0,0,IF(($O22045-SUM($Q22045:W22045))<$P22045,$O22045-SUM($Q22045:W22045),IF(SUM($Q22045:W22045)<$O22045,$P22045,0)))","v":0},{"$f":"IF($O22045<=0,0,IF(($O22045-SUM($Q22045:X22045))<$P22045,$O22045-SUM($Q22045:X22045),IF(SUM($Q22045:X22045)<$O22045,$P22045,0)))","v":0},559.09999999999991]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-03-02","2016-04-30",2047.5,390,0,0,0,0,1657.5,0.5,828.75,195,null,{"$f":"IF($O22076<=0,0,IF(($O22076-SUM($Q22076:Q22076))<$P22076,$O22076-SUM($Q22076:Q22076),IF(SUM($Q22076:Q22076)<$O22076,$P22076,0)))","v":195},{"$f":"IF($O22076<=0,0,IF(($O22076-SUM($Q22076:R22076))<$P22076,$O22076-SUM($Q22076:R22076),IF(SUM($Q22076:R22076)<$O22076,$P22076,0)))","v":195},{"$f":"IF($O22076<=0,0,IF(($O22076-SUM($Q22076:S22076))<$P22076,$O22076-SUM($Q22076:S22076),IF(SUM($Q22076:S22076)<$O22076,$P22076,0)))","v":195},{"$f":"IF($O22076<=0,0,IF(($O22076-SUM($Q22076:T22076))<$P22076,$O22076-SUM($Q22076:T22076),IF(SUM($Q22076:T22076)<$O22076,$P22076,0)))","v":195},{"$f":"IF($O22076<=0,0,IF(($O22076-SUM($Q22076:U22076))<$P22076,$O22076-SUM($Q22076:U22076),IF(SUM($Q22076:U22076)<$O22076,$P22076,0)))","v":48.75},{"$f":"IF($O22076<=0,0,IF(($O22076-SUM($Q22076:V22076))<$P22076,$O22076-SUM($Q22076:V22076),IF(SUM($Q22076:V22076)<$O22076,$P22076,0)))","v":0},{"$f":"IF($O22076<=0,0,IF(($O22076-SUM($Q22076:W22076))<$P22076,$O22076-SUM($Q22076:W22076),IF(SUM($Q22076:W22076)<$O22076,$P22076,0)))","v":0},{"$f":"IF($O22076<=0,0,IF(($O22076-SUM($Q22076:X22076))<$P22076,$O22076-SUM($Q22076:X22076),IF(SUM($Q22076:X22076)<$O22076,$P22076,0)))","v":0},243.75]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2016-03-08","2016-04-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22102<=0,0,IF(($O22102-SUM($Q22102:Q22102))<$P22102,$O22102-SUM($Q22102:Q22102),IF(SUM($Q22102:Q22102)<$O22102,$P22102,0)))","v":0},{"$f":"IF($O22102<=0,0,IF(($O22102-SUM($Q22102:R22102))<$P22102,$O22102-SUM($Q22102:R22102),IF(SUM($Q22102:R22102)<$O22102,$P22102,0)))","v":0},{"$f":"IF($O22102<=0,0,IF(($O22102-SUM($Q22102:S22102))<$P22102,$O22102-SUM($Q22102:S22102),IF(SUM($Q22102:S22102)<$O22102,$P22102,0)))","v":0},{"$f":"IF($O22102<=0,0,IF(($O22102-SUM($Q22102:T22102))<$P22102,$O22102-SUM($Q22102:T22102),IF(SUM($Q22102:T22102)<$O22102,$P22102,0)))","v":0},{"$f":"IF($O22102<=0,0,IF(($O22102-SUM($Q22102:U22102))<$P22102,$O22102-SUM($Q22102:U22102),IF(SUM($Q22102:U22102)<$O22102,$P22102,0)))","v":0},{"$f":"IF($O22102<=0,0,IF(($O22102-SUM($Q22102:V22102))<$P22102,$O22102-SUM($Q22102:V22102),IF(SUM($Q22102:V22102)<$O22102,$P22102,0)))","v":0},{"$f":"IF($O22102<=0,0,IF(($O22102-SUM($Q22102:W22102))<$P22102,$O22102-SUM($Q22102:W22102),IF(SUM($Q22102:W22102)<$O22102,$P22102,0)))","v":0},{"$f":"IF($O22102<=0,0,IF(($O22102-SUM($Q22102:X22102))<$P22102,$O22102-SUM($Q22102:X22102),IF(SUM($Q22102:X22102)<$O22102,$P22102,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-04-20","2016-04-30",2469.7299999999996,470.42,0,0,0,0,1999.3099999999995,1,1999.3099999999995,470.42,null,{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:Q22124))<$P22124,$O22124-SUM($Q22124:Q22124),IF(SUM($Q22124:Q22124)<$O22124,$P22124,0)))","v":470.42},{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:R22124))<$P22124,$O22124-SUM($Q22124:R22124),IF(SUM($Q22124:R22124)<$O22124,$P22124,0)))","v":470.42},{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:S22124))<$P22124,$O22124-SUM($Q22124:S22124),IF(SUM($Q22124:S22124)<$O22124,$P22124,0)))","v":470.42},{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:T22124))<$P22124,$O22124-SUM($Q22124:T22124),IF(SUM($Q22124:T22124)<$O22124,$P22124,0)))","v":470.42},{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:U22124))<$P22124,$O22124-SUM($Q22124:U22124),IF(SUM($Q22124:U22124)<$O22124,$P22124,0)))","v":117.62999999999943},{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:V22124))<$P22124,$O22124-SUM($Q22124:V22124),IF(SUM($Q22124:V22124)<$O22124,$P22124,0)))","v":0},{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:W22124))<$P22124,$O22124-SUM($Q22124:W22124),IF(SUM($Q22124:W22124)<$O22124,$P22124,0)))","v":0},{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:X22124))<$P22124,$O22124-SUM($Q22124:X22124),IF(SUM($Q22124:X22124)<$O22124,$P22124,0)))","v":0},588.0499999999995]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-03-23","2016-04-30",1365,260,0,0,0,0,1105,1,1105,260,null,{"$f":"IF($O22155<=0,0,IF(($O22155-SUM($Q22155:Q22155))<$P22155,$O22155-SUM($Q22155:Q22155),IF(SUM($Q22155:Q22155)<$O22155,$P22155,0)))","v":260},{"$f":"IF($O22155<=0,0,IF(($O22155-SUM($Q22155:R22155))<$P22155,$O22155-SUM($Q22155:R22155),IF(SUM($Q22155:R22155)<$O22155,$P22155,0)))","v":260},{"$f":"IF($O22155<=0,0,IF(($O22155-SUM($Q22155:S22155))<$P22155,$O22155-SUM($Q22155:S22155),IF(SUM($Q22155:S22155)<$O22155,$P22155,0)))","v":260},{"$f":"IF($O22155<=0,0,IF(($O22155-SUM($Q22155:T22155))<$P22155,$O22155-SUM($Q22155:T22155),IF(SUM($Q22155:T22155)<$O22155,$P22155,0)))","v":260},{"$f":"IF($O22155<=0,0,IF(($O22155-SUM($Q22155:U22155))<$P22155,$O22155-SUM($Q22155:U22155),IF(SUM($Q22155:U22155)<$O22155,$P22155,0)))","v":65},{"$f":"IF($O22155<=0,0,IF(($O22155-SUM($Q22155:V22155))<$P22155,$O22155-SUM($Q22155:V22155),IF(SUM($Q22155:V22155)<$O22155,$P22155,0)))","v":0},{"$f":"IF($O22155<=0,0,IF(($O22155-SUM($Q22155:W22155))<$P22155,$O22155-SUM($Q22155:W22155),IF(SUM($Q22155:W22155)<$O22155,$P22155,0)))","v":0},{"$f":"IF($O22155<=0,0,IF(($O22155-SUM($Q22155:X22155))<$P22155,$O22155-SUM($Q22155:X22155),IF(SUM($Q22155:X22155)<$O22155,$P22155,0)))","v":0},325]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2016-04-08","2016-04-30",907.44,172.85,0,0,0,0,734.59,1,734.59,172.85,null,{"$f":"IF($O22186<=0,0,IF(($O22186-SUM($Q22186:Q22186))<$P22186,$O22186-SUM($Q22186:Q22186),IF(SUM($Q22186:Q22186)<$O22186,$P22186,0)))","v":172.85},{"$f":"IF($O22186<=0,0,IF(($O22186-SUM($Q22186:R22186))<$P22186,$O22186-SUM($Q22186:R22186),IF(SUM($Q22186:R22186)<$O22186,$P22186,0)))","v":172.85},{"$f":"IF($O22186<=0,0,IF(($O22186-SUM($Q22186:S22186))<$P22186,$O22186-SUM($Q22186:S22186),IF(SUM($Q22186:S22186)<$O22186,$P22186,0)))","v":172.85},{"$f":"IF($O22186<=0,0,IF(($O22186-SUM($Q22186:T22186))<$P22186,$O22186-SUM($Q22186:T22186),IF(SUM($Q22186:T22186)<$O22186,$P22186,0)))","v":172.85},{"$f":"IF($O22186<=0,0,IF(($O22186-SUM($Q22186:U22186))<$P22186,$O22186-SUM($Q22186:U22186),IF(SUM($Q22186:U22186)<$O22186,$P22186,0)))","v":43.190000000000055},{"$f":"IF($O22186<=0,0,IF(($O22186-SUM($Q22186:V22186))<$P22186,$O22186-SUM($Q22186:V22186),IF(SUM($Q22186:V22186)<$O22186,$P22186,0)))","v":0},{"$f":"IF($O22186<=0,0,IF(($O22186-SUM($Q22186:W22186))<$P22186,$O22186-SUM($Q22186:W22186),IF(SUM($Q22186:W22186)<$O22186,$P22186,0)))","v":0},{"$f":"IF($O22186<=0,0,IF(($O22186-SUM($Q22186:X22186))<$P22186,$O22186-SUM($Q22186:X22186),IF(SUM($Q22186:X22186)<$O22186,$P22186,0)))","v":0},216.04000000000008]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2016-04-08","2016-04-30",907.44,172.85,0,0,0,0,734.59,1,734.59,172.85,null,{"$f":"IF($O22204<=0,0,IF(($O22204-SUM($Q22204:Q22204))<$P22204,$O22204-SUM($Q22204:Q22204),IF(SUM($Q22204:Q22204)<$O22204,$P22204,0)))","v":172.85},{"$f":"IF($O22204<=0,0,IF(($O22204-SUM($Q22204:R22204))<$P22204,$O22204-SUM($Q22204:R22204),IF(SUM($Q22204:R22204)<$O22204,$P22204,0)))","v":172.85},{"$f":"IF($O22204<=0,0,IF(($O22204-SUM($Q22204:S22204))<$P22204,$O22204-SUM($Q22204:S22204),IF(SUM($Q22204:S22204)<$O22204,$P22204,0)))","v":172.85},{"$f":"IF($O22204<=0,0,IF(($O22204-SUM($Q22204:T22204))<$P22204,$O22204-SUM($Q22204:T22204),IF(SUM($Q22204:T22204)<$O22204,$P22204,0)))","v":172.85},{"$f":"IF($O22204<=0,0,IF(($O22204-SUM($Q22204:U22204))<$P22204,$O22204-SUM($Q22204:U22204),IF(SUM($Q22204:U22204)<$O22204,$P22204,0)))","v":43.190000000000055},{"$f":"IF($O22204<=0,0,IF(($O22204-SUM($Q22204:V22204))<$P22204,$O22204-SUM($Q22204:V22204),IF(SUM($Q22204:V22204)<$O22204,$P22204,0)))","v":0},{"$f":"IF($O22204<=0,0,IF(($O22204-SUM($Q22204:W22204))<$P22204,$O22204-SUM($Q22204:W22204),IF(SUM($Q22204:W22204)<$O22204,$P22204,0)))","v":0},{"$f":"IF($O22204<=0,0,IF(($O22204-SUM($Q22204:X22204))<$P22204,$O22204-SUM($Q22204:X22204),IF(SUM($Q22204:X22204)<$O22204,$P22204,0)))","v":0},216.04000000000008]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","OTROS","2016-03-29","2016-04-30",22360,11180,0,0,0,0,11180,1,11180,11180,null,{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:Q22235))<$P22235,$O22235-SUM($Q22235:Q22235),IF(SUM($Q22235:Q22235)<$O22235,$P22235,0)))","v":11180},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:R22235))<$P22235,$O22235-SUM($Q22235:R22235),IF(SUM($Q22235:R22235)<$O22235,$P22235,0)))","v":0},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:S22235))<$P22235,$O22235-SUM($Q22235:S22235),IF(SUM($Q22235:S22235)<$O22235,$P22235,0)))","v":0},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:T22235))<$P22235,$O22235-SUM($Q22235:T22235),IF(SUM($Q22235:T22235)<$O22235,$P22235,0)))","v":0},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:U22235))<$P22235,$O22235-SUM($Q22235:U22235),IF(SUM($Q22235:U22235)<$O22235,$P22235,0)))","v":0},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:V22235))<$P22235,$O22235-SUM($Q22235:V22235),IF(SUM($Q22235:V22235)<$O22235,$P22235,0)))","v":0},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:W22235))<$P22235,$O22235-SUM($Q22235:W22235),IF(SUM($Q22235:W22235)<$O22235,$P22235,0)))","v":0},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:X22235))<$P22235,$O22235-SUM($Q22235:X22235),IF(SUM($Q22235:X22235)<$O22235,$P22235,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2016-05-09","2016-05-31",1866.13,349.9,0,0,0,0,1516.23,1,1516.23,349.9,null,{"$f":"IF($O22253<=0,0,IF(($O22253-SUM($Q22253:Q22253))<$P22253,$O22253-SUM($Q22253:Q22253),IF(SUM($Q22253:Q22253)<$O22253,$P22253,0)))","v":349.9},{"$f":"IF($O22253<=0,0,IF(($O22253-SUM($Q22253:R22253))<$P22253,$O22253-SUM($Q22253:R22253),IF(SUM($Q22253:R22253)<$O22253,$P22253,0)))","v":349.9},{"$f":"IF($O22253<=0,0,IF(($O22253-SUM($Q22253:S22253))<$P22253,$O22253-SUM($Q22253:S22253),IF(SUM($Q22253:S22253)<$O22253,$P22253,0)))","v":349.9},{"$f":"IF($O22253<=0,0,IF(($O22253-SUM($Q22253:T22253))<$P22253,$O22253-SUM($Q22253:T22253),IF(SUM($Q22253:T22253)<$O22253,$P22253,0)))","v":349.9},{"$f":"IF($O22253<=0,0,IF(($O22253-SUM($Q22253:U22253))<$P22253,$O22253-SUM($Q22253:U22253),IF(SUM($Q22253:U22253)<$O22253,$P22253,0)))","v":116.63000000000011},{"$f":"IF($O22253<=0,0,IF(($O22253-SUM($Q22253:V22253))<$P22253,$O22253-SUM($Q22253:V22253),IF(SUM($Q22253:V22253)<$O22253,$P22253,0)))","v":0},{"$f":"IF($O22253<=0,0,IF(($O22253-SUM($Q22253:W22253))<$P22253,$O22253-SUM($Q22253:W22253),IF(SUM($Q22253:W22253)<$O22253,$P22253,0)))","v":0},{"$f":"IF($O22253<=0,0,IF(($O22253-SUM($Q22253:X22253))<$P22253,$O22253-SUM($Q22253:X22253),IF(SUM($Q22253:X22253)<$O22253,$P22253,0)))","v":0},466.5300000000002]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-05-08","2016-05-31",4519.8599999999997,847.47,0,0,0,0,3672.3899999999994,1,3672.3899999999994,847.47,null,{"$f":"IF($O22284<=0,0,IF(($O22284-SUM($Q22284:Q22284))<$P22284,$O22284-SUM($Q22284:Q22284),IF(SUM($Q22284:Q22284)<$O22284,$P22284,0)))","v":847.47},{"$f":"IF($O22284<=0,0,IF(($O22284-SUM($Q22284:R22284))<$P22284,$O22284-SUM($Q22284:R22284),IF(SUM($Q22284:R22284)<$O22284,$P22284,0)))","v":847.47},{"$f":"IF($O22284<=0,0,IF(($O22284-SUM($Q22284:S22284))<$P22284,$O22284-SUM($Q22284:S22284),IF(SUM($Q22284:S22284)<$O22284,$P22284,0)))","v":847.47},{"$f":"IF($O22284<=0,0,IF(($O22284-SUM($Q22284:T22284))<$P22284,$O22284-SUM($Q22284:T22284),IF(SUM($Q22284:T22284)<$O22284,$P22284,0)))","v":847.47},{"$f":"IF($O22284<=0,0,IF(($O22284-SUM($Q22284:U22284))<$P22284,$O22284-SUM($Q22284:U22284),IF(SUM($Q22284:U22284)<$O22284,$P22284,0)))","v":282.50999999999931},{"$f":"IF($O22284<=0,0,IF(($O22284-SUM($Q22284:V22284))<$P22284,$O22284-SUM($Q22284:V22284),IF(SUM($Q22284:V22284)<$O22284,$P22284,0)))","v":0},{"$f":"IF($O22284<=0,0,IF(($O22284-SUM($Q22284:W22284))<$P22284,$O22284-SUM($Q22284:W22284),IF(SUM($Q22284:W22284)<$O22284,$P22284,0)))","v":0},{"$f":"IF($O22284<=0,0,IF(($O22284-SUM($Q22284:X22284))<$P22284,$O22284-SUM($Q22284:X22284),IF(SUM($Q22284:X22284)<$O22284,$P22284,0)))","v":0},1129.9799999999996]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-05-08","2016-05-31",3425.1400000000003,642.21,0,0,0,0,2782.9300000000003,1,2782.9300000000003,642.21,null,{"$f":"IF($O22325<=0,0,IF(($O22325-SUM($Q22325:Q22325))<$P22325,$O22325-SUM($Q22325:Q22325),IF(SUM($Q22325:Q22325)<$O22325,$P22325,0)))","v":642.21},{"$f":"IF($O22325<=0,0,IF(($O22325-SUM($Q22325:R22325))<$P22325,$O22325-SUM($Q22325:R22325),IF(SUM($Q22325:R22325)<$O22325,$P22325,0)))","v":642.21},{"$f":"IF($O22325<=0,0,IF(($O22325-SUM($Q22325:S22325))<$P22325,$O22325-SUM($Q22325:S22325),IF(SUM($Q22325:S22325)<$O22325,$P22325,0)))","v":642.21},{"$f":"IF($O22325<=0,0,IF(($O22325-SUM($Q22325:T22325))<$P22325,$O22325-SUM($Q22325:T22325),IF(SUM($Q22325:T22325)<$O22325,$P22325,0)))","v":642.21},{"$f":"IF($O22325<=0,0,IF(($O22325-SUM($Q22325:U22325))<$P22325,$O22325-SUM($Q22325:U22325),IF(SUM($Q22325:U22325)<$O22325,$P22325,0)))","v":214.09000000000015},{"$f":"IF($O22325<=0,0,IF(($O22325-SUM($Q22325:V22325))<$P22325,$O22325-SUM($Q22325:V22325),IF(SUM($Q22325:V22325)<$O22325,$P22325,0)))","v":0},{"$f":"IF($O22325<=0,0,IF(($O22325-SUM($Q22325:W22325))<$P22325,$O22325-SUM($Q22325:W22325),IF(SUM($Q22325:W22325)<$O22325,$P22325,0)))","v":0},{"$f":"IF($O22325<=0,0,IF(($O22325-SUM($Q22325:X22325))<$P22325,$O22325-SUM($Q22325:X22325),IF(SUM($Q22325:X22325)<$O22325,$P22325,0)))","v":0},856.30000000000018]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-06-14","2016-06-30",7661.9500000000007,1276.99,0,0,0,0,6384.9600000000009,1,6384.9600000000009,1276.99,null,{"$f":"IF($O22361<=0,0,IF(($O22361-SUM($Q22361:Q22361))<$P22361,$O22361-SUM($Q22361:Q22361),IF(SUM($Q22361:Q22361)<$O22361,$P22361,0)))","v":1276.99},{"$f":"IF($O22361<=0,0,IF(($O22361-SUM($Q22361:R22361))<$P22361,$O22361-SUM($Q22361:R22361),IF(SUM($Q22361:R22361)<$O22361,$P22361,0)))","v":1276.99},{"$f":"IF($O22361<=0,0,IF(($O22361-SUM($Q22361:S22361))<$P22361,$O22361-SUM($Q22361:S22361),IF(SUM($Q22361:S22361)<$O22361,$P22361,0)))","v":1276.99},{"$f":"IF($O22361<=0,0,IF(($O22361-SUM($Q22361:T22361))<$P22361,$O22361-SUM($Q22361:T22361),IF(SUM($Q22361:T22361)<$O22361,$P22361,0)))","v":1276.99},{"$f":"IF($O22361<=0,0,IF(($O22361-SUM($Q22361:U22361))<$P22361,$O22361-SUM($Q22361:U22361),IF(SUM($Q22361:U22361)<$O22361,$P22361,0)))","v":1276.99},{"$f":"IF($O22361<=0,0,IF(($O22361-SUM($Q22361:V22361))<$P22361,$O22361-SUM($Q22361:V22361),IF(SUM($Q22361:V22361)<$O22361,$P22361,0)))","v":1.0000000001127773E-2},{"$f":"IF($O22361<=0,0,IF(($O22361-SUM($Q22361:W22361))<$P22361,$O22361-SUM($Q22361:W22361),IF(SUM($Q22361:W22361)<$O22361,$P22361,0)))","v":0},{"$f":"IF($O22361<=0,0,IF(($O22361-SUM($Q22361:X22361))<$P22361,$O22361-SUM($Q22361:X22361),IF(SUM($Q22361:X22361)<$O22361,$P22361,0)))","v":0},2553.9900000000007]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-07-06","2016-08-31",709.75,127.12,0,0,0,0,582.63,0.5,291.315,63.56,null,{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:Q22392))<$P22392,$O22392-SUM($Q22392:Q22392),IF(SUM($Q22392:Q22392)<$O22392,$P22392,0)))","v":63.56},{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:R22392))<$P22392,$O22392-SUM($Q22392:R22392),IF(SUM($Q22392:R22392)<$O22392,$P22392,0)))","v":63.56},{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:S22392))<$P22392,$O22392-SUM($Q22392:S22392),IF(SUM($Q22392:S22392)<$O22392,$P22392,0)))","v":63.56},{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:T22392))<$P22392,$O22392-SUM($Q22392:T22392),IF(SUM($Q22392:T22392)<$O22392,$P22392,0)))","v":63.56},{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:U22392))<$P22392,$O22392-SUM($Q22392:U22392),IF(SUM($Q22392:U22392)<$O22392,$P22392,0)))","v":37.074999999999989},{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:V22392))<$P22392,$O22392-SUM($Q22392:V22392),IF(SUM($Q22392:V22392)<$O22392,$P22392,0)))","v":0},{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:W22392))<$P22392,$O22392-SUM($Q22392:W22392),IF(SUM($Q22392:W22392)<$O22392,$P22392,0)))","v":0},{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:X22392))<$P22392,$O22392-SUM($Q22392:X22392),IF(SUM($Q22392:X22392)<$O22392,$P22392,0)))","v":0},100.63499999999999]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2016-07-04","2016-08-31",883.50000000000011,158.24,0,0,0,0,725.2600000000001,0.5,362.63000000000005,79.12,null,{"$f":"IF($O22410<=0,0,IF(($O22410-SUM($Q22410:Q22410))<$P22410,$O22410-SUM($Q22410:Q22410),IF(SUM($Q22410:Q22410)<$O22410,$P22410,0)))","v":79.12},{"$f":"IF($O22410<=0,0,IF(($O22410-SUM($Q22410:R22410))<$P22410,$O22410-SUM($Q22410:R22410),IF(SUM($Q22410:R22410)<$O22410,$P22410,0)))","v":79.12},{"$f":"IF($O22410<=0,0,IF(($O22410-SUM($Q22410:S22410))<$P22410,$O22410-SUM($Q22410:S22410),IF(SUM($Q22410:S22410)<$O22410,$P22410,0)))","v":79.12},{"$f":"IF($O22410<=0,0,IF(($O22410-SUM($Q22410:T22410))<$P22410,$O22410-SUM($Q22410:T22410),IF(SUM($Q22410:T22410)<$O22410,$P22410,0)))","v":79.12},{"$f":"IF($O22410<=0,0,IF(($O22410-SUM($Q22410:U22410))<$P22410,$O22410-SUM($Q22410:U22410),IF(SUM($Q22410:U22410)<$O22410,$P22410,0)))","v":46.150000000000034},{"$f":"IF($O22410<=0,0,IF(($O22410-SUM($Q22410:V22410))<$P22410,$O22410-SUM($Q22410:V22410),IF(SUM($Q22410:V22410)<$O22410,$P22410,0)))","v":0},{"$f":"IF($O22410<=0,0,IF(($O22410-SUM($Q22410:W22410))<$P22410,$O22410-SUM($Q22410:W22410),IF(SUM($Q22410:W22410)<$O22410,$P22410,0)))","v":0},{"$f":"IF($O22410<=0,0,IF(($O22410-SUM($Q22410:X22410))<$P22410,$O22410-SUM($Q22410:X22410),IF(SUM($Q22410:X22410)<$O22410,$P22410,0)))","v":0},125.27000000000004]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2016-07-04","2016-08-31",883.50000000000011,158.24,0,0,0,0,725.2600000000001,0.5,362.63000000000005,79.12,null,{"$f":"IF($O22441<=0,0,IF(($O22441-SUM($Q22441:Q22441))<$P22441,$O22441-SUM($Q22441:Q22441),IF(SUM($Q22441:Q22441)<$O22441,$P22441,0)))","v":79.12},{"$f":"IF($O22441<=0,0,IF(($O22441-SUM($Q22441:R22441))<$P22441,$O22441-SUM($Q22441:R22441),IF(SUM($Q22441:R22441)<$O22441,$P22441,0)))","v":79.12},{"$f":"IF($O22441<=0,0,IF(($O22441-SUM($Q22441:S22441))<$P22441,$O22441-SUM($Q22441:S22441),IF(SUM($Q22441:S22441)<$O22441,$P22441,0)))","v":79.12},{"$f":"IF($O22441<=0,0,IF(($O22441-SUM($Q22441:T22441))<$P22441,$O22441-SUM($Q22441:T22441),IF(SUM($Q22441:T22441)<$O22441,$P22441,0)))","v":79.12},{"$f":"IF($O22441<=0,0,IF(($O22441-SUM($Q22441:U22441))<$P22441,$O22441-SUM($Q22441:U22441),IF(SUM($Q22441:U22441)<$O22441,$P22441,0)))","v":46.150000000000034},{"$f":"IF($O22441<=0,0,IF(($O22441-SUM($Q22441:V22441))<$P22441,$O22441-SUM($Q22441:V22441),IF(SUM($Q22441:V22441)<$O22441,$P22441,0)))","v":0},{"$f":"IF($O22441<=0,0,IF(($O22441-SUM($Q22441:W22441))<$P22441,$O22441-SUM($Q22441:W22441),IF(SUM($Q22441:W22441)<$O22441,$P22441,0)))","v":0},{"$f":"IF($O22441<=0,0,IF(($O22441-SUM($Q22441:X22441))<$P22441,$O22441-SUM($Q22441:X22441),IF(SUM($Q22441:X22441)<$O22441,$P22441,0)))","v":0},125.27000000000004]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2016-06-16","2016-06-30",739.68,136.56,0,0,0,0,603.11999999999989,1,603.11999999999989,136.56,null,{"$f":"IF($O22472<=0,0,IF(($O22472-SUM($Q22472:Q22472))<$P22472,$O22472-SUM($Q22472:Q22472),IF(SUM($Q22472:Q22472)<$O22472,$P22472,0)))","v":136.56},{"$f":"IF($O22472<=0,0,IF(($O22472-SUM($Q22472:R22472))<$P22472,$O22472-SUM($Q22472:R22472),IF(SUM($Q22472:R22472)<$O22472,$P22472,0)))","v":136.56},{"$f":"IF($O22472<=0,0,IF(($O22472-SUM($Q22472:S22472))<$P22472,$O22472-SUM($Q22472:S22472),IF(SUM($Q22472:S22472)<$O22472,$P22472,0)))","v":136.56},{"$f":"IF($O22472<=0,0,IF(($O22472-SUM($Q22472:T22472))<$P22472,$O22472-SUM($Q22472:T22472),IF(SUM($Q22472:T22472)<$O22472,$P22472,0)))","v":136.56},{"$f":"IF($O22472<=0,0,IF(($O22472-SUM($Q22472:U22472))<$P22472,$O22472-SUM($Q22472:U22472),IF(SUM($Q22472:U22472)<$O22472,$P22472,0)))","v":56.879999999999882},{"$f":"IF($O22472<=0,0,IF(($O22472-SUM($Q22472:V22472))<$P22472,$O22472-SUM($Q22472:V22472),IF(SUM($Q22472:V22472)<$O22472,$P22472,0)))","v":0},{"$f":"IF($O22472<=0,0,IF(($O22472-SUM($Q22472:W22472))<$P22472,$O22472-SUM($Q22472:W22472),IF(SUM($Q22472:W22472)<$O22472,$P22472,0)))","v":0},{"$f":"IF($O22472<=0,0,IF(($O22472-SUM($Q22472:X22472))<$P22472,$O22472-SUM($Q22472:X22472),IF(SUM($Q22472:X22472)<$O22472,$P22472,0)))","v":0},193.43999999999988]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2016-06-16","2016-06-30",1947.1399999999999,359.47,0,0,0,0,1587.6699999999998,1,1587.6699999999998,359.47,null,{"$f":"IF($O22490<=0,0,IF(($O22490-SUM($Q22490:Q22490))<$P22490,$O22490-SUM($Q22490:Q22490),IF(SUM($Q22490:Q22490)<$O22490,$P22490,0)))","v":359.47},{"$f":"IF($O22490<=0,0,IF(($O22490-SUM($Q22490:R22490))<$P22490,$O22490-SUM($Q22490:R22490),IF(SUM($Q22490:R22490)<$O22490,$P22490,0)))","v":359.47},{"$f":"IF($O22490<=0,0,IF(($O22490-SUM($Q22490:S22490))<$P22490,$O22490-SUM($Q22490:S22490),IF(SUM($Q22490:S22490)<$O22490,$P22490,0)))","v":359.47},{"$f":"IF($O22490<=0,0,IF(($O22490-SUM($Q22490:T22490))<$P22490,$O22490-SUM($Q22490:T22490),IF(SUM($Q22490:T22490)<$O22490,$P22490,0)))","v":359.47},{"$f":"IF($O22490<=0,0,IF(($O22490-SUM($Q22490:U22490))<$P22490,$O22490-SUM($Q22490:U22490),IF(SUM($Q22490:U22490)<$O22490,$P22490,0)))","v":149.78999999999974},{"$f":"IF($O22490<=0,0,IF(($O22490-SUM($Q22490:V22490))<$P22490,$O22490-SUM($Q22490:V22490),IF(SUM($Q22490:V22490)<$O22490,$P22490,0)))","v":0},{"$f":"IF($O22490<=0,0,IF(($O22490-SUM($Q22490:W22490))<$P22490,$O22490-SUM($Q22490:W22490),IF(SUM($Q22490:W22490)<$O22490,$P22490,0)))","v":0},{"$f":"IF($O22490<=0,0,IF(($O22490-SUM($Q22490:X22490))<$P22490,$O22490-SUM($Q22490:X22490),IF(SUM($Q22490:X22490)<$O22490,$P22490,0)))","v":0},509.25999999999976]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2016-07-19","2016-07-31",801.70000000000016,145.76,0,0,0,0,655.94000000000017,0.5,327.97000000000008,72.88,null,{"$f":"IF($O22521<=0,0,IF(($O22521-SUM($Q22521:Q22521))<$P22521,$O22521-SUM($Q22521:Q22521),IF(SUM($Q22521:Q22521)<$O22521,$P22521,0)))","v":72.88},{"$f":"IF($O22521<=0,0,IF(($O22521-SUM($Q22521:R22521))<$P22521,$O22521-SUM($Q22521:R22521),IF(SUM($Q22521:R22521)<$O22521,$P22521,0)))","v":72.88},{"$f":"IF($O22521<=0,0,IF(($O22521-SUM($Q22521:S22521))<$P22521,$O22521-SUM($Q22521:S22521),IF(SUM($Q22521:S22521)<$O22521,$P22521,0)))","v":72.88},{"$f":"IF($O22521<=0,0,IF(($O22521-SUM($Q22521:T22521))<$P22521,$O22521-SUM($Q22521:T22521),IF(SUM($Q22521:T22521)<$O22521,$P22521,0)))","v":72.88},{"$f":"IF($O22521<=0,0,IF(($O22521-SUM($Q22521:U22521))<$P22521,$O22521-SUM($Q22521:U22521),IF(SUM($Q22521:U22521)<$O22521,$P22521,0)))","v":36.450000000000102},{"$f":"IF($O22521<=0,0,IF(($O22521-SUM($Q22521:V22521))<$P22521,$O22521-SUM($Q22521:V22521),IF(SUM($Q22521:V22521)<$O22521,$P22521,0)))","v":0},{"$f":"IF($O22521<=0,0,IF(($O22521-SUM($Q22521:W22521))<$P22521,$O22521-SUM($Q22521:W22521),IF(SUM($Q22521:W22521)<$O22521,$P22521,0)))","v":0},{"$f":"IF($O22521<=0,0,IF(($O22521-SUM($Q22521:X22521))<$P22521,$O22521-SUM($Q22521:X22521),IF(SUM($Q22521:X22521)<$O22521,$P22521,0)))","v":0},109.3300000000001]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-09-12","2016-09-30",5574.91,501.29,0,0,0,0,5073.62,1,5073.62,501.29,null,{"$f":"IF($O22548<=0,0,IF(($O22548-SUM($Q22548:Q22548))<$P22548,$O22548-SUM($Q22548:Q22548),IF(SUM($Q22548:Q22548)<$O22548,$P22548,0)))","v":501.29},{"$f":"IF($O22548<=0,0,IF(($O22548-SUM($Q22548:R22548))<$P22548,$O22548-SUM($Q22548:R22548),IF(SUM($Q22548:R22548)<$O22548,$P22548,0)))","v":501.29},{"$f":"IF($O22548<=0,0,IF(($O22548-SUM($Q22548:S22548))<$P22548,$O22548-SUM($Q22548:S22548),IF(SUM($Q22548:S22548)<$O22548,$P22548,0)))","v":501.29},{"$f":"IF($O22548<=0,0,IF(($O22548-SUM($Q22548:T22548))<$P22548,$O22548-SUM($Q22548:T22548),IF(SUM($Q22548:T22548)<$O22548,$P22548,0)))","v":501.29},{"$f":"IF($O22548<=0,0,IF(($O22548-SUM($Q22548:U22548))<$P22548,$O22548-SUM($Q22548:U22548),IF(SUM($Q22548:U22548)<$O22548,$P22548,0)))","v":501.29},{"$f":"IF($O22548<=0,0,IF(($O22548-SUM($Q22548:V22548))<$P22548,$O22548-SUM($Q22548:V22548),IF(SUM($Q22548:V22548)<$O22548,$P22548,0)))","v":501.29},{"$f":"IF($O22548<=0,0,IF(($O22548-SUM($Q22548:W22548))<$P22548,$O22548-SUM($Q22548:W22548),IF(SUM($Q22548:W22548)<$O22548,$P22548,0)))","v":501.29},{"$f":"IF($O22548<=0,0,IF(($O22548-SUM($Q22548:X22548))<$P22548,$O22548-SUM($Q22548:X22548),IF(SUM($Q22548:X22548)<$O22548,$P22548,0)))","v":501.29},3569.75]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2016-09-20","2016-09-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22569<=0,0,IF(($O22569-SUM($Q22569:Q22569))<$P22569,$O22569-SUM($Q22569:Q22569),IF(SUM($Q22569:Q22569)<$O22569,$P22569,0)))","v":0},{"$f":"IF($O22569<=0,0,IF(($O22569-SUM($Q22569:R22569))<$P22569,$O22569-SUM($Q22569:R22569),IF(SUM($Q22569:R22569)<$O22569,$P22569,0)))","v":0},{"$f":"IF($O22569<=0,0,IF(($O22569-SUM($Q22569:S22569))<$P22569,$O22569-SUM($Q22569:S22569),IF(SUM($Q22569:S22569)<$O22569,$P22569,0)))","v":0},{"$f":"IF($O22569<=0,0,IF(($O22569-SUM($Q22569:T22569))<$P22569,$O22569-SUM($Q22569:T22569),IF(SUM($Q22569:T22569)<$O22569,$P22569,0)))","v":0},{"$f":"IF($O22569<=0,0,IF(($O22569-SUM($Q22569:U22569))<$P22569,$O22569-SUM($Q22569:U22569),IF(SUM($Q22569:U22569)<$O22569,$P22569,0)))","v":0},{"$f":"IF($O22569<=0,0,IF(($O22569-SUM($Q22569:V22569))<$P22569,$O22569-SUM($Q22569:V22569),IF(SUM($Q22569:V22569)<$O22569,$P22569,0)))","v":0},{"$f":"IF($O22569<=0,0,IF(($O22569-SUM($Q22569:W22569))<$P22569,$O22569-SUM($Q22569:W22569),IF(SUM($Q22569:W22569)<$O22569,$P22569,0)))","v":0},{"$f":"IF($O22569<=0,0,IF(($O22569-SUM($Q22569:X22569))<$P22569,$O22569-SUM($Q22569:X22569),IF(SUM($Q22569:X22569)<$O22569,$P22569,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2016-10-18","2016-10-31",1071.55,186.36,0,0,0,0,885.18999999999994,1,885.18999999999994,186.36,null,{"$f":"IF($O22600<=0,0,IF(($O22600-SUM($Q22600:Q22600))<$P22600,$O22600-SUM($Q22600:Q22600),IF(SUM($Q22600:Q22600)<$O22600,$P22600,0)))","v":186.36},{"$f":"IF($O22600<=0,0,IF(($O22600-SUM($Q22600:R22600))<$P22600,$O22600-SUM($Q22600:R22600),IF(SUM($Q22600:R22600)<$O22600,$P22600,0)))","v":186.36},{"$f":"IF($O22600<=0,0,IF(($O22600-SUM($Q22600:S22600))<$P22600,$O22600-SUM($Q22600:S22600),IF(SUM($Q22600:S22600)<$O22600,$P22600,0)))","v":186.36},{"$f":"IF($O22600<=0,0,IF(($O22600-SUM($Q22600:T22600))<$P22600,$O22600-SUM($Q22600:T22600),IF(SUM($Q22600:T22600)<$O22600,$P22600,0)))","v":186.36},{"$f":"IF($O22600<=0,0,IF(($O22600-SUM($Q22600:U22600))<$P22600,$O22600-SUM($Q22600:U22600),IF(SUM($Q22600:U22600)<$O22600,$P22600,0)))","v":139.74999999999989},{"$f":"IF($O22600<=0,0,IF(($O22600-SUM($Q22600:V22600))<$P22600,$O22600-SUM($Q22600:V22600),IF(SUM($Q22600:V22600)<$O22600,$P22600,0)))","v":0},{"$f":"IF($O22600<=0,0,IF(($O22600-SUM($Q22600:W22600))<$P22600,$O22600-SUM($Q22600:W22600),IF(SUM($Q22600:W22600)<$O22600,$P22600,0)))","v":0},{"$f":"IF($O22600<=0,0,IF(($O22600-SUM($Q22600:X22600))<$P22600,$O22600-SUM($Q22600:X22600),IF(SUM($Q22600:X22600)<$O22600,$P22600,0)))","v":0},326.1099999999999]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-10-28","2016-10-31",710.59,118.43,0,0,0,0,592.16000000000008,1,592.16000000000008,118.43,null,{"$f":"IF($O22647<=0,0,IF(($O22647-SUM($Q22647:Q22647))<$P22647,$O22647-SUM($Q22647:Q22647),IF(SUM($Q22647:Q22647)<$O22647,$P22647,0)))","v":118.43},{"$f":"IF($O22647<=0,0,IF(($O22647-SUM($Q22647:R22647))<$P22647,$O22647-SUM($Q22647:R22647),IF(SUM($Q22647:R22647)<$O22647,$P22647,0)))","v":118.43},{"$f":"IF($O22647<=0,0,IF(($O22647-SUM($Q22647:S22647))<$P22647,$O22647-SUM($Q22647:S22647),IF(SUM($Q22647:S22647)<$O22647,$P22647,0)))","v":118.43},{"$f":"IF($O22647<=0,0,IF(($O22647-SUM($Q22647:T22647))<$P22647,$O22647-SUM($Q22647:T22647),IF(SUM($Q22647:T22647)<$O22647,$P22647,0)))","v":118.43},{"$f":"IF($O22647<=0,0,IF(($O22647-SUM($Q22647:U22647))<$P22647,$O22647-SUM($Q22647:U22647),IF(SUM($Q22647:U22647)<$O22647,$P22647,0)))","v":118.43},{"$f":"IF($O22647<=0,0,IF(($O22647-SUM($Q22647:V22647))<$P22647,$O22647-SUM($Q22647:V22647),IF(SUM($Q22647:V22647)<$O22647,$P22647,0)))","v":9.9999999999909051E-3},{"$f":"IF($O22647<=0,0,IF(($O22647-SUM($Q22647:W22647))<$P22647,$O22647-SUM($Q22647:W22647),IF(SUM($Q22647:W22647)<$O22647,$P22647,0)))","v":0},{"$f":"IF($O22647<=0,0,IF(($O22647-SUM($Q22647:X22647))<$P22647,$O22647-SUM($Q22647:X22647),IF(SUM($Q22647:X22647)<$O22647,$P22647,0)))","v":0},236.87000000000006]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2016-10-11","2016-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22678<=0,0,IF(($O22678-SUM($Q22678:Q22678))<$P22678,$O22678-SUM($Q22678:Q22678),IF(SUM($Q22678:Q22678)<$O22678,$P22678,0)))","v":0},{"$f":"IF($O22678<=0,0,IF(($O22678-SUM($Q22678:R22678))<$P22678,$O22678-SUM($Q22678:R22678),IF(SUM($Q22678:R22678)<$O22678,$P22678,0)))","v":0},{"$f":"IF($O22678<=0,0,IF(($O22678-SUM($Q22678:S22678))<$P22678,$O22678-SUM($Q22678:S22678),IF(SUM($Q22678:S22678)<$O22678,$P22678,0)))","v":0},{"$f":"IF($O22678<=0,0,IF(($O22678-SUM($Q22678:T22678))<$P22678,$O22678-SUM($Q22678:T22678),IF(SUM($Q22678:T22678)<$O22678,$P22678,0)))","v":0},{"$f":"IF($O22678<=0,0,IF(($O22678-SUM($Q22678:U22678))<$P22678,$O22678-SUM($Q22678:U22678),IF(SUM($Q22678:U22678)<$O22678,$P22678,0)))","v":0},{"$f":"IF($O22678<=0,0,IF(($O22678-SUM($Q22678:V22678))<$P22678,$O22678-SUM($Q22678:V22678),IF(SUM($Q22678:V22678)<$O22678,$P22678,0)))","v":0},{"$f":"IF($O22678<=0,0,IF(($O22678-SUM($Q22678:W22678))<$P22678,$O22678-SUM($Q22678:W22678),IF(SUM($Q22678:W22678)<$O22678,$P22678,0)))","v":0},{"$f":"IF($O22678<=0,0,IF(($O22678-SUM($Q22678:X22678))<$P22678,$O22678-SUM($Q22678:X22678),IF(SUM($Q22678:X22678)<$O22678,$P22678,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-11-09","2016-11-30",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22709<=0,0,IF(($O22709-SUM($Q22709:Q22709))<$P22709,$O22709-SUM($Q22709:Q22709),IF(SUM($Q22709:Q22709)<$O22709,$P22709,0)))","v":0},{"$f":"IF($O22709<=0,0,IF(($O22709-SUM($Q22709:R22709))<$P22709,$O22709-SUM($Q22709:R22709),IF(SUM($Q22709:R22709)<$O22709,$P22709,0)))","v":0},{"$f":"IF($O22709<=0,0,IF(($O22709-SUM($Q22709:S22709))<$P22709,$O22709-SUM($Q22709:S22709),IF(SUM($Q22709:S22709)<$O22709,$P22709,0)))","v":0},{"$f":"IF($O22709<=0,0,IF(($O22709-SUM($Q22709:T22709))<$P22709,$O22709-SUM($Q22709:T22709),IF(SUM($Q22709:T22709)<$O22709,$P22709,0)))","v":0},{"$f":"IF($O22709<=0,0,IF(($O22709-SUM($Q22709:U22709))<$P22709,$O22709-SUM($Q22709:U22709),IF(SUM($Q22709:U22709)<$O22709,$P22709,0)))","v":0},{"$f":"IF($O22709<=0,0,IF(($O22709-SUM($Q22709:V22709))<$P22709,$O22709-SUM($Q22709:V22709),IF(SUM($Q22709:V22709)<$O22709,$P22709,0)))","v":0},{"$f":"IF($O22709<=0,0,IF(($O22709-SUM($Q22709:W22709))<$P22709,$O22709-SUM($Q22709:W22709),IF(SUM($Q22709:W22709)<$O22709,$P22709,0)))","v":0},{"$f":"IF($O22709<=0,0,IF(($O22709-SUM($Q22709:X22709))<$P22709,$O22709-SUM($Q22709:X22709),IF(SUM($Q22709:X22709)<$O22709,$P22709,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2016-12-12","2016-12-31",2923.7800000000007,494.16,0,0,0,0,2429.6200000000008,0.5,1214.8100000000004,247.08,null,{"$f":"IF($O22727<=0,0,IF(($O22727-SUM($Q22727:Q22727))<$P22727,$O22727-SUM($Q22727:Q22727),IF(SUM($Q22727:Q22727)<$O22727,$P22727,0)))","v":247.08},{"$f":"IF($O22727<=0,0,IF(($O22727-SUM($Q22727:R22727))<$P22727,$O22727-SUM($Q22727:R22727),IF(SUM($Q22727:R22727)<$O22727,$P22727,0)))","v":247.08},{"$f":"IF($O22727<=0,0,IF(($O22727-SUM($Q22727:S22727))<$P22727,$O22727-SUM($Q22727:S22727),IF(SUM($Q22727:S22727)<$O22727,$P22727,0)))","v":247.08},{"$f":"IF($O22727<=0,0,IF(($O22727-SUM($Q22727:T22727))<$P22727,$O22727-SUM($Q22727:T22727),IF(SUM($Q22727:T22727)<$O22727,$P22727,0)))","v":247.08},{"$f":"IF($O22727<=0,0,IF(($O22727-SUM($Q22727:U22727))<$P22727,$O22727-SUM($Q22727:U22727),IF(SUM($Q22727:U22727)<$O22727,$P22727,0)))","v":226.49000000000035},{"$f":"IF($O22727<=0,0,IF(($O22727-SUM($Q22727:V22727))<$P22727,$O22727-SUM($Q22727:V22727),IF(SUM($Q22727:V22727)<$O22727,$P22727,0)))","v":0},{"$f":"IF($O22727<=0,0,IF(($O22727-SUM($Q22727:W22727))<$P22727,$O22727-SUM($Q22727:W22727),IF(SUM($Q22727:W22727)<$O22727,$P22727,0)))","v":0},{"$f":"IF($O22727<=0,0,IF(($O22727-SUM($Q22727:X22727))<$P22727,$O22727-SUM($Q22727:X22727),IF(SUM($Q22727:X22727)<$O22727,$P22727,0)))","v":0},473.57000000000039]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2016-11-23","2016-12-31",37742.42,5959.33,0,0,0,0,31783.089999999997,1,31783.089999999997,5959.33,null,{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:Q22769))<$P22769,$O22769-SUM($Q22769:Q22769),IF(SUM($Q22769:Q22769)<$O22769,$P22769,0)))","v":5959.33},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:R22769))<$P22769,$O22769-SUM($Q22769:R22769),IF(SUM($Q22769:R22769)<$O22769,$P22769,0)))","v":5959.33},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:S22769))<$P22769,$O22769-SUM($Q22769:S22769),IF(SUM($Q22769:S22769)<$O22769,$P22769,0)))","v":5959.33},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:T22769))<$P22769,$O22769-SUM($Q22769:T22769),IF(SUM($Q22769:T22769)<$O22769,$P22769,0)))","v":5959.33},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:U22769))<$P22769,$O22769-SUM($Q22769:U22769),IF(SUM($Q22769:U22769)<$O22769,$P22769,0)))","v":5959.33},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:V22769))<$P22769,$O22769-SUM($Q22769:V22769),IF(SUM($Q22769:V22769)<$O22769,$P22769,0)))","v":1986.4399999999951},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:W22769))<$P22769,$O22769-SUM($Q22769:W22769),IF(SUM($Q22769:W22769)<$O22769,$P22769,0)))","v":0},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:X22769))<$P22769,$O22769-SUM($Q22769:X22769),IF(SUM($Q22769:X22769)<$O22769,$P22769,0)))","v":0},13905.099999999999]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-12-09","2016-12-31",4008.8,677.54,0,0,0,0,3331.26,1,3331.26,677.54,null,{"$f":"IF($O22775<=0,0,IF(($O22775-SUM($Q22775:Q22775))<$P22775,$O22775-SUM($Q22775:Q22775),IF(SUM($Q22775:Q22775)<$O22775,$P22775,0)))","v":677.54},{"$f":"IF($O22775<=0,0,IF(($O22775-SUM($Q22775:R22775))<$P22775,$O22775-SUM($Q22775:R22775),IF(SUM($Q22775:R22775)<$O22775,$P22775,0)))","v":677.54},{"$f":"IF($O22775<=0,0,IF(($O22775-SUM($Q22775:S22775))<$P22775,$O22775-SUM($Q22775:S22775),IF(SUM($Q22775:S22775)<$O22775,$P22775,0)))","v":677.54},{"$f":"IF($O22775<=0,0,IF(($O22775-SUM($Q22775:T22775))<$P22775,$O22775-SUM($Q22775:T22775),IF(SUM($Q22775:T22775)<$O22775,$P22775,0)))","v":677.54},{"$f":"IF($O22775<=0,0,IF(($O22775-SUM($Q22775:U22775))<$P22775,$O22775-SUM($Q22775:U22775),IF(SUM($Q22775:U22775)<$O22775,$P22775,0)))","v":621.10000000000036},{"$f":"IF($O22775<=0,0,IF(($O22775-SUM($Q22775:V22775))<$P22775,$O22775-SUM($Q22775:V22775),IF(SUM($Q22775:V22775)<$O22775,$P22775,0)))","v":0},{"$f":"IF($O22775<=0,0,IF(($O22775-SUM($Q22775:W22775))<$P22775,$O22775-SUM($Q22775:W22775),IF(SUM($Q22775:W22775)<$O22775,$P22775,0)))","v":0},{"$f":"IF($O22775<=0,0,IF(($O22775-SUM($Q22775:X22775))<$P22775,$O22775-SUM($Q22775:X22775),IF(SUM($Q22775:X22775)<$O22775,$P22775,0)))","v":0},1298.6400000000003]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2016-06-23","2016-12-31",67213.97,9478.89,0,0,0,0,57735.08,1,57735.08,9478.89,null,{"$f":"IF($O22806<=0,0,IF(($O22806-SUM($Q22806:Q22806))<$P22806,$O22806-SUM($Q22806:Q22806),IF(SUM($Q22806:Q22806)<$O22806,$P22806,0)))","v":9478.89},{"$f":"IF($O22806<=0,0,IF(($O22806-SUM($Q22806:R22806))<$P22806,$O22806-SUM($Q22806:R22806),IF(SUM($Q22806:R22806)<$O22806,$P22806,0)))","v":9478.89},{"$f":"IF($O22806<=0,0,IF(($O22806-SUM($Q22806:S22806))<$P22806,$O22806-SUM($Q22806:S22806),IF(SUM($Q22806:S22806)<$O22806,$P22806,0)))","v":9478.89},{"$f":"IF($O22806<=0,0,IF(($O22806-SUM($Q22806:T22806))<$P22806,$O22806-SUM($Q22806:T22806),IF(SUM($Q22806:T22806)<$O22806,$P22806,0)))","v":9478.89},{"$f":"IF($O22806<=0,0,IF(($O22806-SUM($Q22806:U22806))<$P22806,$O22806-SUM($Q22806:U22806),IF(SUM($Q22806:U22806)<$O22806,$P22806,0)))","v":9478.89},{"$f":"IF($O22806<=0,0,IF(($O22806-SUM($Q22806:V22806))<$P22806,$O22806-SUM($Q22806:V22806),IF(SUM($Q22806:V22806)<$O22806,$P22806,0)))","v":9478.89},{"$f":"IF($O22806<=0,0,IF(($O22806-SUM($Q22806:W22806))<$P22806,$O22806-SUM($Q22806:W22806),IF(SUM($Q22806:W22806)<$O22806,$P22806,0)))","v":861.74000000000524},{"$f":"IF($O22806<=0,0,IF(($O22806-SUM($Q22806:X22806))<$P22806,$O22806-SUM($Q22806:X22806),IF(SUM($Q22806:X22806)<$O22806,$P22806,0)))","v":0},29298.410000000003]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-12-15","2016-12-31",664.62,84.07,0,0,0,0,580.54999999999995,1,580.54999999999995,84.07,null,{"$f":"IF($O22837<=0,0,IF(($O22837-SUM($Q22837:Q22837))<$P22837,$O22837-SUM($Q22837:Q22837),IF(SUM($Q22837:Q22837)<$O22837,$P22837,0)))","v":84.07},{"$f":"IF($O22837<=0,0,IF(($O22837-SUM($Q22837:R22837))<$P22837,$O22837-SUM($Q22837:R22837),IF(SUM($Q22837:R22837)<$O22837,$P22837,0)))","v":84.07},{"$f":"IF($O22837<=0,0,IF(($O22837-SUM($Q22837:S22837))<$P22837,$O22837-SUM($Q22837:S22837),IF(SUM($Q22837:S22837)<$O22837,$P22837,0)))","v":84.07},{"$f":"IF($O22837<=0,0,IF(($O22837-SUM($Q22837:T22837))<$P22837,$O22837-SUM($Q22837:T22837),IF(SUM($Q22837:T22837)<$O22837,$P22837,0)))","v":84.07},{"$f":"IF($O22837<=0,0,IF(($O22837-SUM($Q22837:U22837))<$P22837,$O22837-SUM($Q22837:U22837),IF(SUM($Q22837:U22837)<$O22837,$P22837,0)))","v":84.07},{"$f":"IF($O22837<=0,0,IF(($O22837-SUM($Q22837:V22837))<$P22837,$O22837-SUM($Q22837:V22837),IF(SUM($Q22837:V22837)<$O22837,$P22837,0)))","v":84.07},{"$f":"IF($O22837<=0,0,IF(($O22837-SUM($Q22837:W22837))<$P22837,$O22837-SUM($Q22837:W22837),IF(SUM($Q22837:W22837)<$O22837,$P22837,0)))","v":76.13},{"$f":"IF($O22837<=0,0,IF(($O22837-SUM($Q22837:X22837))<$P22837,$O22837-SUM($Q22837:X22837),IF(SUM($Q22837:X22837)<$O22837,$P22837,0)))","v":0},328.34]
[null,"AERONAVEGACIÓN","Almacenes-Costo  (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2016-12-21","2016-12-21",24120,1868.27,0,0,0,0,22251.73,1,22251.73,1868.27,null,{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:Q22884))<$P22884,$O22884-SUM($Q22884:Q22884),IF(SUM($Q22884:Q22884)<$O22884,$P22884,0)))","v":1868.27},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:R22884))<$P22884,$O22884-SUM($Q22884:R22884),IF(SUM($Q22884:R22884)<$O22884,$P22884,0)))","v":1868.27},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:S22884))<$P22884,$O22884-SUM($Q22884:S22884),IF(SUM($Q22884:S22884)<$O22884,$P22884,0)))","v":1868.27},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:T22884))<$P22884,$O22884-SUM($Q22884:T22884),IF(SUM($Q22884:T22884)<$O22884,$P22884,0)))","v":1868.27},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:U22884))<$P22884,$O22884-SUM($Q22884:U22884),IF(SUM($Q22884:U22884)<$O22884,$P22884,0)))","v":1868.27},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:V22884))<$P22884,$O22884-SUM($Q22884:V22884),IF(SUM($Q22884:V22884)<$O22884,$P22884,0)))","v":1868.27},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:W22884))<$P22884,$O22884-SUM($Q22884:W22884),IF(SUM($Q22884:W22884)<$O22884,$P22884,0)))","v":1868.27},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:X22884))<$P22884,$O22884-SUM($Q22884:X22884),IF(SUM($Q22884:X22884)<$O22884,$P22884,0)))","v":1868.27},16646.919999999998]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-01-01","2017-01-01",44313.94,4975.0600000000004,0,0,0,0,39338.880000000005,1,39338.880000000005,4975.0600000000004,null,{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:Q22915))<$P22915,$O22915-SUM($Q22915:Q22915),IF(SUM($Q22915:Q22915)<$O22915,$P22915,0)))","v":4975.0600000000004},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:R22915))<$P22915,$O22915-SUM($Q22915:R22915),IF(SUM($Q22915:R22915)<$O22915,$P22915,0)))","v":4975.0600000000004},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:S22915))<$P22915,$O22915-SUM($Q22915:S22915),IF(SUM($Q22915:S22915)<$O22915,$P22915,0)))","v":4975.0600000000004},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:T22915))<$P22915,$O22915-SUM($Q22915:T22915),IF(SUM($Q22915:T22915)<$O22915,$P22915,0)))","v":4975.0600000000004},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:U22915))<$P22915,$O22915-SUM($Q22915:U22915),IF(SUM($Q22915:U22915)<$O22915,$P22915,0)))","v":4975.0600000000004},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:V22915))<$P22915,$O22915-SUM($Q22915:V22915),IF(SUM($Q22915:V22915)<$O22915,$P22915,0)))","v":4975.0600000000004},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:W22915))<$P22915,$O22915-SUM($Q22915:W22915),IF(SUM($Q22915:W22915)<$O22915,$P22915,0)))","v":4975.0600000000004},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:X22915))<$P22915,$O22915-SUM($Q22915:X22915),IF(SUM($Q22915:X22915)<$O22915,$P22915,0)))","v":4513.4599999999991},24413.700000000004]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2017-01-01","2017-01-01",43306.8,4861.99,0,0,0,0,38444.810000000005,{"$f":"+IF(B22917=$B$7,100%,50%)","v":1},38444.810000000005,4861.99,null,{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:Q22917))<$P22917,$O22917-SUM($Q22917:Q22917),IF(SUM($Q22917:Q22917)<$O22917,$P22917,0)))","v":4861.99},{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:R22917))<$P22917,$O22917-SUM($Q22917:R22917),IF(SUM($Q22917:R22917)<$O22917,$P22917,0)))","v":4861.99},{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:S22917))<$P22917,$O22917-SUM($Q22917:S22917),IF(SUM($Q22917:S22917)<$O22917,$P22917,0)))","v":4861.99},{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:T22917))<$P22917,$O22917-SUM($Q22917:T22917),IF(SUM($Q22917:T22917)<$O22917,$P22917,0)))","v":4861.99},{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:U22917))<$P22917,$O22917-SUM($Q22917:U22917),IF(SUM($Q22917:U22917)<$O22917,$P22917,0)))","v":4861.99},{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:V22917))<$P22917,$O22917-SUM($Q22917:V22917),IF(SUM($Q22917:V22917)<$O22917,$P22917,0)))","v":4861.99},{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:W22917))<$P22917,$O22917-SUM($Q22917:W22917),IF(SUM($Q22917:W22917)<$O22917,$P22917,0)))","v":4861.99},{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:X22917))<$P22917,$O22917-SUM($Q22917:X22917),IF(SUM($Q22917:X22917)<$O22917,$P22917,0)))","v":4410.8800000000119},23858.840000000004]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-01-01","2017-01-01",2684.5699999999997,441.3,0,0,0,0,2243.2699999999995,1,2243.2699999999995,441.3,null,{"$f":"IF($O22964<=0,0,IF(($O22964-SUM($Q22964:Q22964))<$P22964,$O22964-SUM($Q22964:Q22964),IF(SUM($Q22964:Q22964)<$O22964,$P22964,0)))","v":441.3},{"$f":"IF($O22964<=0,0,IF(($O22964-SUM($Q22964:R22964))<$P22964,$O22964-SUM($Q22964:R22964),IF(SUM($Q22964:R22964)<$O22964,$P22964,0)))","v":441.3},{"$f":"IF($O22964<=0,0,IF(($O22964-SUM($Q22964:S22964))<$P22964,$O22964-SUM($Q22964:S22964),IF(SUM($Q22964:S22964)<$O22964,$P22964,0)))","v":441.3},{"$f":"IF($O22964<=0,0,IF(($O22964-SUM($Q22964:T22964))<$P22964,$O22964-SUM($Q22964:T22964),IF(SUM($Q22964:T22964)<$O22964,$P22964,0)))","v":441.3},{"$f":"IF($O22964<=0,0,IF(($O22964-SUM($Q22964:U22964))<$P22964,$O22964-SUM($Q22964:U22964),IF(SUM($Q22964:U22964)<$O22964,$P22964,0)))","v":441.3},{"$f":"IF($O22964<=0,0,IF(($O22964-SUM($Q22964:V22964))<$P22964,$O22964-SUM($Q22964:V22964),IF(SUM($Q22964:V22964)<$O22964,$P22964,0)))","v":36.769999999999527},{"$f":"IF($O22964<=0,0,IF(($O22964-SUM($Q22964:W22964))<$P22964,$O22964-SUM($Q22964:W22964),IF(SUM($Q22964:W22964)<$O22964,$P22964,0)))","v":0},{"$f":"IF($O22964<=0,0,IF(($O22964-SUM($Q22964:X22964))<$P22964,$O22964-SUM($Q22964:X22964),IF(SUM($Q22964:X22964)<$O22964,$P22964,0)))","v":0},919.36999999999944]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",11495.77,1454.08,0,0,0,0,10041.69,1,10041.69,1454.08,null,{"$f":"IF($O22992<=0,0,IF(($O22992-SUM($Q22992:Q22992))<$P22992,$O22992-SUM($Q22992:Q22992),IF(SUM($Q22992:Q22992)<$O22992,$P22992,0)))","v":1454.08},{"$f":"IF($O22992<=0,0,IF(($O22992-SUM($Q22992:R22992))<$P22992,$O22992-SUM($Q22992:R22992),IF(SUM($Q22992:R22992)<$O22992,$P22992,0)))","v":1454.08},{"$f":"IF($O22992<=0,0,IF(($O22992-SUM($Q22992:S22992))<$P22992,$O22992-SUM($Q22992:S22992),IF(SUM($Q22992:S22992)<$O22992,$P22992,0)))","v":1454.08},{"$f":"IF($O22992<=0,0,IF(($O22992-SUM($Q22992:T22992))<$P22992,$O22992-SUM($Q22992:T22992),IF(SUM($Q22992:T22992)<$O22992,$P22992,0)))","v":1454.08},{"$f":"IF($O22992<=0,0,IF(($O22992-SUM($Q22992:U22992))<$P22992,$O22992-SUM($Q22992:U22992),IF(SUM($Q22992:U22992)<$O22992,$P22992,0)))","v":1454.08},{"$f":"IF($O22992<=0,0,IF(($O22992-SUM($Q22992:V22992))<$P22992,$O22992-SUM($Q22992:V22992),IF(SUM($Q22992:V22992)<$O22992,$P22992,0)))","v":1454.08},{"$f":"IF($O22992<=0,0,IF(($O22992-SUM($Q22992:W22992))<$P22992,$O22992-SUM($Q22992:W22992),IF(SUM($Q22992:W22992)<$O22992,$P22992,0)))","v":1317.2100000000009},{"$f":"IF($O22992<=0,0,IF(($O22992-SUM($Q22992:X22992))<$P22992,$O22992-SUM($Q22992:X22992),IF(SUM($Q22992:X22992)<$O22992,$P22992,0)))","v":0},5679.4500000000007]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",4707.9199999999992,797.73,0,0,0,0,3910.1899999999991,1,3910.1899999999991,797.73,null,{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:Q23012))<$P23012,$O23012-SUM($Q23012:Q23012),IF(SUM($Q23012:Q23012)<$O23012,$P23012,0)))","v":797.73},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:R23012))<$P23012,$O23012-SUM($Q23012:R23012),IF(SUM($Q23012:R23012)<$O23012,$P23012,0)))","v":797.73},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:S23012))<$P23012,$O23012-SUM($Q23012:S23012),IF(SUM($Q23012:S23012)<$O23012,$P23012,0)))","v":797.73},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:T23012))<$P23012,$O23012-SUM($Q23012:T23012),IF(SUM($Q23012:T23012)<$O23012,$P23012,0)))","v":797.73},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:U23012))<$P23012,$O23012-SUM($Q23012:U23012),IF(SUM($Q23012:U23012)<$O23012,$P23012,0)))","v":719.26999999999907},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:V23012))<$P23012,$O23012-SUM($Q23012:V23012),IF(SUM($Q23012:V23012)<$O23012,$P23012,0)))","v":0},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:W23012))<$P23012,$O23012-SUM($Q23012:W23012),IF(SUM($Q23012:W23012)<$O23012,$P23012,0)))","v":0},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:X23012))<$P23012,$O23012-SUM($Q23012:X23012),IF(SUM($Q23012:X23012)<$O23012,$P23012,0)))","v":0},1516.9999999999991]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",5300.9699999999993,757.28,0,0,0,0,4543.6899999999996,1,4543.6899999999996,757.28,null,{"$f":"IF($O23043<=0,0,IF(($O23043-SUM($Q23043:Q23043))<$P23043,$O23043-SUM($Q23043:Q23043),IF(SUM($Q23043:Q23043)<$O23043,$P23043,0)))","v":757.28},{"$f":"IF($O23043<=0,0,IF(($O23043-SUM($Q23043:R23043))<$P23043,$O23043-SUM($Q23043:R23043),IF(SUM($Q23043:R23043)<$O23043,$P23043,0)))","v":757.28},{"$f":"IF($O23043<=0,0,IF(($O23043-SUM($Q23043:S23043))<$P23043,$O23043-SUM($Q23043:S23043),IF(SUM($Q23043:S23043)<$O23043,$P23043,0)))","v":757.28},{"$f":"IF($O23043<=0,0,IF(($O23043-SUM($Q23043:T23043))<$P23043,$O23043-SUM($Q23043:T23043),IF(SUM($Q23043:T23043)<$O23043,$P23043,0)))","v":757.28},{"$f":"IF($O23043<=0,0,IF(($O23043-SUM($Q23043:U23043))<$P23043,$O23043-SUM($Q23043:U23043),IF(SUM($Q23043:U23043)<$O23043,$P23043,0)))","v":757.28},{"$f":"IF($O23043<=0,0,IF(($O23043-SUM($Q23043:V23043))<$P23043,$O23043-SUM($Q23043:V23043),IF(SUM($Q23043:V23043)<$O23043,$P23043,0)))","v":757.28},{"$f":"IF($O23043<=0,0,IF(($O23043-SUM($Q23043:W23043))<$P23043,$O23043-SUM($Q23043:W23043),IF(SUM($Q23043:W23043)<$O23043,$P23043,0)))","v":1.0000000000218279E-2},{"$f":"IF($O23043<=0,0,IF(($O23043-SUM($Q23043:X23043))<$P23043,$O23043-SUM($Q23043:X23043),IF(SUM($Q23043:X23043)<$O23043,$P23043,0)))","v":0},2271.8499999999995]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23074<=0,0,IF(($O23074-SUM($Q23074:Q23074))<$P23074,$O23074-SUM($Q23074:Q23074),IF(SUM($Q23074:Q23074)<$O23074,$P23074,0)))","v":0},{"$f":"IF($O23074<=0,0,IF(($O23074-SUM($Q23074:R23074))<$P23074,$O23074-SUM($Q23074:R23074),IF(SUM($Q23074:R23074)<$O23074,$P23074,0)))","v":0},{"$f":"IF($O23074<=0,0,IF(($O23074-SUM($Q23074:S23074))<$P23074,$O23074-SUM($Q23074:S23074),IF(SUM($Q23074:S23074)<$O23074,$P23074,0)))","v":0},{"$f":"IF($O23074<=0,0,IF(($O23074-SUM($Q23074:T23074))<$P23074,$O23074-SUM($Q23074:T23074),IF(SUM($Q23074:T23074)<$O23074,$P23074,0)))","v":0},{"$f":"IF($O23074<=0,0,IF(($O23074-SUM($Q23074:U23074))<$P23074,$O23074-SUM($Q23074:U23074),IF(SUM($Q23074:U23074)<$O23074,$P23074,0)))","v":0},{"$f":"IF($O23074<=0,0,IF(($O23074-SUM($Q23074:V23074))<$P23074,$O23074-SUM($Q23074:V23074),IF(SUM($Q23074:V23074)<$O23074,$P23074,0)))","v":0},{"$f":"IF($O23074<=0,0,IF(($O23074-SUM($Q23074:W23074))<$P23074,$O23074-SUM($Q23074:W23074),IF(SUM($Q23074:W23074)<$O23074,$P23074,0)))","v":0},{"$f":"IF($O23074<=0,0,IF(($O23074-SUM($Q23074:X23074))<$P23074,$O23074-SUM($Q23074:X23074),IF(SUM($Q23074:X23074)<$O23074,$P23074,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23092<=0,0,IF(($O23092-SUM($Q23092:Q23092))<$P23092,$O23092-SUM($Q23092:Q23092),IF(SUM($Q23092:Q23092)<$O23092,$P23092,0)))","v":0},{"$f":"IF($O23092<=0,0,IF(($O23092-SUM($Q23092:R23092))<$P23092,$O23092-SUM($Q23092:R23092),IF(SUM($Q23092:R23092)<$O23092,$P23092,0)))","v":0},{"$f":"IF($O23092<=0,0,IF(($O23092-SUM($Q23092:S23092))<$P23092,$O23092-SUM($Q23092:S23092),IF(SUM($Q23092:S23092)<$O23092,$P23092,0)))","v":0},{"$f":"IF($O23092<=0,0,IF(($O23092-SUM($Q23092:T23092))<$P23092,$O23092-SUM($Q23092:T23092),IF(SUM($Q23092:T23092)<$O23092,$P23092,0)))","v":0},{"$f":"IF($O23092<=0,0,IF(($O23092-SUM($Q23092:U23092))<$P23092,$O23092-SUM($Q23092:U23092),IF(SUM($Q23092:U23092)<$O23092,$P23092,0)))","v":0},{"$f":"IF($O23092<=0,0,IF(($O23092-SUM($Q23092:V23092))<$P23092,$O23092-SUM($Q23092:V23092),IF(SUM($Q23092:V23092)<$O23092,$P23092,0)))","v":0},{"$f":"IF($O23092<=0,0,IF(($O23092-SUM($Q23092:W23092))<$P23092,$O23092-SUM($Q23092:W23092),IF(SUM($Q23092:W23092)<$O23092,$P23092,0)))","v":0},{"$f":"IF($O23092<=0,0,IF(($O23092-SUM($Q23092:X23092))<$P23092,$O23092-SUM($Q23092:X23092),IF(SUM($Q23092:X23092)<$O23092,$P23092,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",4896.2099999999991,612.03,0,0,0,0,4284.1799999999994,1,4284.1799999999994,612.03,null,{"$f":"IF($O23123<=0,0,IF(($O23123-SUM($Q23123:Q23123))<$P23123,$O23123-SUM($Q23123:Q23123),IF(SUM($Q23123:Q23123)<$O23123,$P23123,0)))","v":612.03},{"$f":"IF($O23123<=0,0,IF(($O23123-SUM($Q23123:R23123))<$P23123,$O23123-SUM($Q23123:R23123),IF(SUM($Q23123:R23123)<$O23123,$P23123,0)))","v":612.03},{"$f":"IF($O23123<=0,0,IF(($O23123-SUM($Q23123:S23123))<$P23123,$O23123-SUM($Q23123:S23123),IF(SUM($Q23123:S23123)<$O23123,$P23123,0)))","v":612.03},{"$f":"IF($O23123<=0,0,IF(($O23123-SUM($Q23123:T23123))<$P23123,$O23123-SUM($Q23123:T23123),IF(SUM($Q23123:T23123)<$O23123,$P23123,0)))","v":612.03},{"$f":"IF($O23123<=0,0,IF(($O23123-SUM($Q23123:U23123))<$P23123,$O23123-SUM($Q23123:U23123),IF(SUM($Q23123:U23123)<$O23123,$P23123,0)))","v":612.03},{"$f":"IF($O23123<=0,0,IF(($O23123-SUM($Q23123:V23123))<$P23123,$O23123-SUM($Q23123:V23123),IF(SUM($Q23123:V23123)<$O23123,$P23123,0)))","v":612.03},{"$f":"IF($O23123<=0,0,IF(($O23123-SUM($Q23123:W23123))<$P23123,$O23123-SUM($Q23123:W23123),IF(SUM($Q23123:W23123)<$O23123,$P23123,0)))","v":612},{"$f":"IF($O23123<=0,0,IF(($O23123-SUM($Q23123:X23123))<$P23123,$O23123-SUM($Q23123:X23123),IF(SUM($Q23123:X23123)<$O23123,$P23123,0)))","v":0},2448.0899999999992]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23154<=0,0,IF(($O23154-SUM($Q23154:Q23154))<$P23154,$O23154-SUM($Q23154:Q23154),IF(SUM($Q23154:Q23154)<$O23154,$P23154,0)))","v":0},{"$f":"IF($O23154<=0,0,IF(($O23154-SUM($Q23154:R23154))<$P23154,$O23154-SUM($Q23154:R23154),IF(SUM($Q23154:R23154)<$O23154,$P23154,0)))","v":0},{"$f":"IF($O23154<=0,0,IF(($O23154-SUM($Q23154:S23154))<$P23154,$O23154-SUM($Q23154:S23154),IF(SUM($Q23154:S23154)<$O23154,$P23154,0)))","v":0},{"$f":"IF($O23154<=0,0,IF(($O23154-SUM($Q23154:T23154))<$P23154,$O23154-SUM($Q23154:T23154),IF(SUM($Q23154:T23154)<$O23154,$P23154,0)))","v":0},{"$f":"IF($O23154<=0,0,IF(($O23154-SUM($Q23154:U23154))<$P23154,$O23154-SUM($Q23154:U23154),IF(SUM($Q23154:U23154)<$O23154,$P23154,0)))","v":0},{"$f":"IF($O23154<=0,0,IF(($O23154-SUM($Q23154:V23154))<$P23154,$O23154-SUM($Q23154:V23154),IF(SUM($Q23154:V23154)<$O23154,$P23154,0)))","v":0},{"$f":"IF($O23154<=0,0,IF(($O23154-SUM($Q23154:W23154))<$P23154,$O23154-SUM($Q23154:W23154),IF(SUM($Q23154:W23154)<$O23154,$P23154,0)))","v":0},{"$f":"IF($O23154<=0,0,IF(($O23154-SUM($Q23154:X23154))<$P23154,$O23154-SUM($Q23154:X23154),IF(SUM($Q23154:X23154)<$O23154,$P23154,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",7943.94,1134.8499999999999,0,0,0,0,6809.09,1,6809.09,1134.8499999999999,null,{"$f":"IF($O23201<=0,0,IF(($O23201-SUM($Q23201:Q23201))<$P23201,$O23201-SUM($Q23201:Q23201),IF(SUM($Q23201:Q23201)<$O23201,$P23201,0)))","v":1134.8499999999999},{"$f":"IF($O23201<=0,0,IF(($O23201-SUM($Q23201:R23201))<$P23201,$O23201-SUM($Q23201:R23201),IF(SUM($Q23201:R23201)<$O23201,$P23201,0)))","v":1134.8499999999999},{"$f":"IF($O23201<=0,0,IF(($O23201-SUM($Q23201:S23201))<$P23201,$O23201-SUM($Q23201:S23201),IF(SUM($Q23201:S23201)<$O23201,$P23201,0)))","v":1134.8499999999999},{"$f":"IF($O23201<=0,0,IF(($O23201-SUM($Q23201:T23201))<$P23201,$O23201-SUM($Q23201:T23201),IF(SUM($Q23201:T23201)<$O23201,$P23201,0)))","v":1134.8499999999999},{"$f":"IF($O23201<=0,0,IF(($O23201-SUM($Q23201:U23201))<$P23201,$O23201-SUM($Q23201:U23201),IF(SUM($Q23201:U23201)<$O23201,$P23201,0)))","v":1134.8499999999999},{"$f":"IF($O23201<=0,0,IF(($O23201-SUM($Q23201:V23201))<$P23201,$O23201-SUM($Q23201:V23201),IF(SUM($Q23201:V23201)<$O23201,$P23201,0)))","v":1134.8400000000001},{"$f":"IF($O23201<=0,0,IF(($O23201-SUM($Q23201:W23201))<$P23201,$O23201-SUM($Q23201:W23201),IF(SUM($Q23201:W23201)<$O23201,$P23201,0)))","v":0},{"$f":"IF($O23201<=0,0,IF(($O23201-SUM($Q23201:X23201))<$P23201,$O23201-SUM($Q23201:X23201),IF(SUM($Q23201:X23201)<$O23201,$P23201,0)))","v":0},3404.5400000000004]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23215<=0,0,IF(($O23215-SUM($Q23215:Q23215))<$P23215,$O23215-SUM($Q23215:Q23215),IF(SUM($Q23215:Q23215)<$O23215,$P23215,0)))","v":0},{"$f":"IF($O23215<=0,0,IF(($O23215-SUM($Q23215:R23215))<$P23215,$O23215-SUM($Q23215:R23215),IF(SUM($Q23215:R23215)<$O23215,$P23215,0)))","v":0},{"$f":"IF($O23215<=0,0,IF(($O23215-SUM($Q23215:S23215))<$P23215,$O23215-SUM($Q23215:S23215),IF(SUM($Q23215:S23215)<$O23215,$P23215,0)))","v":0},{"$f":"IF($O23215<=0,0,IF(($O23215-SUM($Q23215:T23215))<$P23215,$O23215-SUM($Q23215:T23215),IF(SUM($Q23215:T23215)<$O23215,$P23215,0)))","v":0},{"$f":"IF($O23215<=0,0,IF(($O23215-SUM($Q23215:U23215))<$P23215,$O23215-SUM($Q23215:U23215),IF(SUM($Q23215:U23215)<$O23215,$P23215,0)))","v":0},{"$f":"IF($O23215<=0,0,IF(($O23215-SUM($Q23215:V23215))<$P23215,$O23215-SUM($Q23215:V23215),IF(SUM($Q23215:V23215)<$O23215,$P23215,0)))","v":0},{"$f":"IF($O23215<=0,0,IF(($O23215-SUM($Q23215:W23215))<$P23215,$O23215-SUM($Q23215:W23215),IF(SUM($Q23215:W23215)<$O23215,$P23215,0)))","v":0},{"$f":"IF($O23215<=0,0,IF(($O23215-SUM($Q23215:X23215))<$P23215,$O23215-SUM($Q23215:X23215),IF(SUM($Q23215:X23215)<$O23215,$P23215,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",6037.3499999999995,553.41999999999996,0,0,0,0,5483.9299999999994,1,5483.9299999999994,553.41999999999996,null,{"$f":"IF($O23249<=0,0,IF(($O23249-SUM($Q23249:Q23249))<$P23249,$O23249-SUM($Q23249:Q23249),IF(SUM($Q23249:Q23249)<$O23249,$P23249,0)))","v":553.41999999999996},{"$f":"IF($O23249<=0,0,IF(($O23249-SUM($Q23249:R23249))<$P23249,$O23249-SUM($Q23249:R23249),IF(SUM($Q23249:R23249)<$O23249,$P23249,0)))","v":553.41999999999996},{"$f":"IF($O23249<=0,0,IF(($O23249-SUM($Q23249:S23249))<$P23249,$O23249-SUM($Q23249:S23249),IF(SUM($Q23249:S23249)<$O23249,$P23249,0)))","v":553.41999999999996},{"$f":"IF($O23249<=0,0,IF(($O23249-SUM($Q23249:T23249))<$P23249,$O23249-SUM($Q23249:T23249),IF(SUM($Q23249:T23249)<$O23249,$P23249,0)))","v":553.41999999999996},{"$f":"IF($O23249<=0,0,IF(($O23249-SUM($Q23249:U23249))<$P23249,$O23249-SUM($Q23249:U23249),IF(SUM($Q23249:U23249)<$O23249,$P23249,0)))","v":553.41999999999996},{"$f":"IF($O23249<=0,0,IF(($O23249-SUM($Q23249:V23249))<$P23249,$O23249-SUM($Q23249:V23249),IF(SUM($Q23249:V23249)<$O23249,$P23249,0)))","v":553.41999999999996},{"$f":"IF($O23249<=0,0,IF(($O23249-SUM($Q23249:W23249))<$P23249,$O23249-SUM($Q23249:W23249),IF(SUM($Q23249:W23249)<$O23249,$P23249,0)))","v":553.41999999999996},{"$f":"IF($O23249<=0,0,IF(($O23249-SUM($Q23249:X23249))<$P23249,$O23249-SUM($Q23249:X23249),IF(SUM($Q23249:X23249)<$O23249,$P23249,0)))","v":553.41999999999996},3823.6699999999996]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",4707.9199999999992,528.54999999999995,0,0,0,0,4179.369999999999,1,4179.369999999999,528.54999999999995,null,{"$f":"IF($O23280<=0,0,IF(($O23280-SUM($Q23280:Q23280))<$P23280,$O23280-SUM($Q23280:Q23280),IF(SUM($Q23280:Q23280)<$O23280,$P23280,0)))","v":528.54999999999995},{"$f":"IF($O23280<=0,0,IF(($O23280-SUM($Q23280:R23280))<$P23280,$O23280-SUM($Q23280:R23280),IF(SUM($Q23280:R23280)<$O23280,$P23280,0)))","v":528.54999999999995},{"$f":"IF($O23280<=0,0,IF(($O23280-SUM($Q23280:S23280))<$P23280,$O23280-SUM($Q23280:S23280),IF(SUM($Q23280:S23280)<$O23280,$P23280,0)))","v":528.54999999999995},{"$f":"IF($O23280<=0,0,IF(($O23280-SUM($Q23280:T23280))<$P23280,$O23280-SUM($Q23280:T23280),IF(SUM($Q23280:T23280)<$O23280,$P23280,0)))","v":528.54999999999995},{"$f":"IF($O23280<=0,0,IF(($O23280-SUM($Q23280:U23280))<$P23280,$O23280-SUM($Q23280:U23280),IF(SUM($Q23280:U23280)<$O23280,$P23280,0)))","v":528.54999999999995},{"$f":"IF($O23280<=0,0,IF(($O23280-SUM($Q23280:V23280))<$P23280,$O23280-SUM($Q23280:V23280),IF(SUM($Q23280:V23280)<$O23280,$P23280,0)))","v":528.54999999999995},{"$f":"IF($O23280<=0,0,IF(($O23280-SUM($Q23280:W23280))<$P23280,$O23280-SUM($Q23280:W23280),IF(SUM($Q23280:W23280)<$O23280,$P23280,0)))","v":528.54999999999995},{"$f":"IF($O23280<=0,0,IF(($O23280-SUM($Q23280:X23280))<$P23280,$O23280-SUM($Q23280:X23280),IF(SUM($Q23280:X23280)<$O23280,$P23280,0)))","v":479.51999999999862},2593.7199999999993]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",3971.97,445.93,0,0,0,0,3526.04,1,3526.04,445.93,null,{"$f":"IF($O23311<=0,0,IF(($O23311-SUM($Q23311:Q23311))<$P23311,$O23311-SUM($Q23311:Q23311),IF(SUM($Q23311:Q23311)<$O23311,$P23311,0)))","v":445.93},{"$f":"IF($O23311<=0,0,IF(($O23311-SUM($Q23311:R23311))<$P23311,$O23311-SUM($Q23311:R23311),IF(SUM($Q23311:R23311)<$O23311,$P23311,0)))","v":445.93},{"$f":"IF($O23311<=0,0,IF(($O23311-SUM($Q23311:S23311))<$P23311,$O23311-SUM($Q23311:S23311),IF(SUM($Q23311:S23311)<$O23311,$P23311,0)))","v":445.93},{"$f":"IF($O23311<=0,0,IF(($O23311-SUM($Q23311:T23311))<$P23311,$O23311-SUM($Q23311:T23311),IF(SUM($Q23311:T23311)<$O23311,$P23311,0)))","v":445.93},{"$f":"IF($O23311<=0,0,IF(($O23311-SUM($Q23311:U23311))<$P23311,$O23311-SUM($Q23311:U23311),IF(SUM($Q23311:U23311)<$O23311,$P23311,0)))","v":445.93},{"$f":"IF($O23311<=0,0,IF(($O23311-SUM($Q23311:V23311))<$P23311,$O23311-SUM($Q23311:V23311),IF(SUM($Q23311:V23311)<$O23311,$P23311,0)))","v":445.93},{"$f":"IF($O23311<=0,0,IF(($O23311-SUM($Q23311:W23311))<$P23311,$O23311-SUM($Q23311:W23311),IF(SUM($Q23311:W23311)<$O23311,$P23311,0)))","v":445.93},{"$f":"IF($O23311<=0,0,IF(($O23311-SUM($Q23311:X23311))<$P23311,$O23311-SUM($Q23311:X23311),IF(SUM($Q23311:X23311)<$O23311,$P23311,0)))","v":404.5300000000002},2188.25]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",30749.4,4453.78,0,0,0,0,26295.620000000003,1,26295.620000000003,4453.78,null,{"$f":"IF($O23329<=0,0,IF(($O23329-SUM($Q23329:Q23329))<$P23329,$O23329-SUM($Q23329:Q23329),IF(SUM($Q23329:Q23329)<$O23329,$P23329,0)))","v":4453.78},{"$f":"IF($O23329<=0,0,IF(($O23329-SUM($Q23329:R23329))<$P23329,$O23329-SUM($Q23329:R23329),IF(SUM($Q23329:R23329)<$O23329,$P23329,0)))","v":4453.78},{"$f":"IF($O23329<=0,0,IF(($O23329-SUM($Q23329:S23329))<$P23329,$O23329-SUM($Q23329:S23329),IF(SUM($Q23329:S23329)<$O23329,$P23329,0)))","v":4453.78},{"$f":"IF($O23329<=0,0,IF(($O23329-SUM($Q23329:T23329))<$P23329,$O23329-SUM($Q23329:T23329),IF(SUM($Q23329:T23329)<$O23329,$P23329,0)))","v":4453.78},{"$f":"IF($O23329<=0,0,IF(($O23329-SUM($Q23329:U23329))<$P23329,$O23329-SUM($Q23329:U23329),IF(SUM($Q23329:U23329)<$O23329,$P23329,0)))","v":4453.78},{"$f":"IF($O23329<=0,0,IF(($O23329-SUM($Q23329:V23329))<$P23329,$O23329-SUM($Q23329:V23329),IF(SUM($Q23329:V23329)<$O23329,$P23329,0)))","v":4026.7200000000048},{"$f":"IF($O23329<=0,0,IF(($O23329-SUM($Q23329:W23329))<$P23329,$O23329-SUM($Q23329:W23329),IF(SUM($Q23329:W23329)<$O23329,$P23329,0)))","v":0},{"$f":"IF($O23329<=0,0,IF(($O23329-SUM($Q23329:X23329))<$P23329,$O23329-SUM($Q23329:X23329),IF(SUM($Q23329:X23329)<$O23329,$P23329,0)))","v":0},12934.280000000002]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",30432.400000000001,5072.07,0,0,0,0,25360.33,1,25360.33,5072.07,null,{"$f":"IF($O23360<=0,0,IF(($O23360-SUM($Q23360:Q23360))<$P23360,$O23360-SUM($Q23360:Q23360),IF(SUM($Q23360:Q23360)<$O23360,$P23360,0)))","v":5072.07},{"$f":"IF($O23360<=0,0,IF(($O23360-SUM($Q23360:R23360))<$P23360,$O23360-SUM($Q23360:R23360),IF(SUM($Q23360:R23360)<$O23360,$P23360,0)))","v":5072.07},{"$f":"IF($O23360<=0,0,IF(($O23360-SUM($Q23360:S23360))<$P23360,$O23360-SUM($Q23360:S23360),IF(SUM($Q23360:S23360)<$O23360,$P23360,0)))","v":5072.07},{"$f":"IF($O23360<=0,0,IF(($O23360-SUM($Q23360:T23360))<$P23360,$O23360-SUM($Q23360:T23360),IF(SUM($Q23360:T23360)<$O23360,$P23360,0)))","v":5072.07},{"$f":"IF($O23360<=0,0,IF(($O23360-SUM($Q23360:U23360))<$P23360,$O23360-SUM($Q23360:U23360),IF(SUM($Q23360:U23360)<$O23360,$P23360,0)))","v":5072.0500000000029},{"$f":"IF($O23360<=0,0,IF(($O23360-SUM($Q23360:V23360))<$P23360,$O23360-SUM($Q23360:V23360),IF(SUM($Q23360:V23360)<$O23360,$P23360,0)))","v":0},{"$f":"IF($O23360<=0,0,IF(($O23360-SUM($Q23360:W23360))<$P23360,$O23360-SUM($Q23360:W23360),IF(SUM($Q23360:W23360)<$O23360,$P23360,0)))","v":0},{"$f":"IF($O23360<=0,0,IF(($O23360-SUM($Q23360:X23360))<$P23360,$O23360-SUM($Q23360:X23360),IF(SUM($Q23360:X23360)<$O23360,$P23360,0)))","v":0},10144.120000000003]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",5031.1499999999996,564.84,0,0,0,0,4466.3099999999995,1,4466.3099999999995,564.84,null,{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:Q23378))<$P23378,$O23378-SUM($Q23378:Q23378),IF(SUM($Q23378:Q23378)<$O23378,$P23378,0)))","v":564.84},{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:R23378))<$P23378,$O23378-SUM($Q23378:R23378),IF(SUM($Q23378:R23378)<$O23378,$P23378,0)))","v":564.84},{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:S23378))<$P23378,$O23378-SUM($Q23378:S23378),IF(SUM($Q23378:S23378)<$O23378,$P23378,0)))","v":564.84},{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:T23378))<$P23378,$O23378-SUM($Q23378:T23378),IF(SUM($Q23378:T23378)<$O23378,$P23378,0)))","v":564.84},{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:U23378))<$P23378,$O23378-SUM($Q23378:U23378),IF(SUM($Q23378:U23378)<$O23378,$P23378,0)))","v":564.84},{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:V23378))<$P23378,$O23378-SUM($Q23378:V23378),IF(SUM($Q23378:V23378)<$O23378,$P23378,0)))","v":564.84},{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:W23378))<$P23378,$O23378-SUM($Q23378:W23378),IF(SUM($Q23378:W23378)<$O23378,$P23378,0)))","v":564.84},{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:X23378))<$P23378,$O23378-SUM($Q23378:X23378),IF(SUM($Q23378:X23378)<$O23378,$P23378,0)))","v":512.42999999999893},2771.7899999999995]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",5031.1499999999996,728.72,0,0,0,0,4302.4299999999994,1,4302.4299999999994,728.72,null,{"$f":"IF($O23409<=0,0,IF(($O23409-SUM($Q23409:Q23409))<$P23409,$O23409-SUM($Q23409:Q23409),IF(SUM($Q23409:Q23409)<$O23409,$P23409,0)))","v":728.72},{"$f":"IF($O23409<=0,0,IF(($O23409-SUM($Q23409:R23409))<$P23409,$O23409-SUM($Q23409:R23409),IF(SUM($Q23409:R23409)<$O23409,$P23409,0)))","v":728.72},{"$f":"IF($O23409<=0,0,IF(($O23409-SUM($Q23409:S23409))<$P23409,$O23409-SUM($Q23409:S23409),IF(SUM($Q23409:S23409)<$O23409,$P23409,0)))","v":728.72},{"$f":"IF($O23409<=0,0,IF(($O23409-SUM($Q23409:T23409))<$P23409,$O23409-SUM($Q23409:T23409),IF(SUM($Q23409:T23409)<$O23409,$P23409,0)))","v":728.72},{"$f":"IF($O23409<=0,0,IF(($O23409-SUM($Q23409:U23409))<$P23409,$O23409-SUM($Q23409:U23409),IF(SUM($Q23409:U23409)<$O23409,$P23409,0)))","v":728.72},{"$f":"IF($O23409<=0,0,IF(($O23409-SUM($Q23409:V23409))<$P23409,$O23409-SUM($Q23409:V23409),IF(SUM($Q23409:V23409)<$O23409,$P23409,0)))","v":658.82999999999902},{"$f":"IF($O23409<=0,0,IF(($O23409-SUM($Q23409:W23409))<$P23409,$O23409-SUM($Q23409:W23409),IF(SUM($Q23409:W23409)<$O23409,$P23409,0)))","v":0},{"$f":"IF($O23409<=0,0,IF(($O23409-SUM($Q23409:X23409))<$P23409,$O23409-SUM($Q23409:X23409),IF(SUM($Q23409:X23409)<$O23409,$P23409,0)))","v":0},2116.2699999999995]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:Q23438))<$P23438,$O23438-SUM($Q23438:Q23438),IF(SUM($Q23438:Q23438)<$O23438,$P23438,0)))","v":0},{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:R23438))<$P23438,$O23438-SUM($Q23438:R23438),IF(SUM($Q23438:R23438)<$O23438,$P23438,0)))","v":0},{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:S23438))<$P23438,$O23438-SUM($Q23438:S23438),IF(SUM($Q23438:S23438)<$O23438,$P23438,0)))","v":0},{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:T23438))<$P23438,$O23438-SUM($Q23438:T23438),IF(SUM($Q23438:T23438)<$O23438,$P23438,0)))","v":0},{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:U23438))<$P23438,$O23438-SUM($Q23438:U23438),IF(SUM($Q23438:U23438)<$O23438,$P23438,0)))","v":0},{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:V23438))<$P23438,$O23438-SUM($Q23438:V23438),IF(SUM($Q23438:V23438)<$O23438,$P23438,0)))","v":0},{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:W23438))<$P23438,$O23438-SUM($Q23438:W23438),IF(SUM($Q23438:W23438)<$O23438,$P23438,0)))","v":0},{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:X23438))<$P23438,$O23438-SUM($Q23438:X23438),IF(SUM($Q23438:X23438)<$O23438,$P23438,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",3166.1099999999997,400.48,0,0,0,0,2765.6299999999997,1,2765.6299999999997,400.48,null,{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:Q23486))<$P23486,$O23486-SUM($Q23486:Q23486),IF(SUM($Q23486:Q23486)<$O23486,$P23486,0)))","v":400.48},{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:R23486))<$P23486,$O23486-SUM($Q23486:R23486),IF(SUM($Q23486:R23486)<$O23486,$P23486,0)))","v":400.48},{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:S23486))<$P23486,$O23486-SUM($Q23486:S23486),IF(SUM($Q23486:S23486)<$O23486,$P23486,0)))","v":400.48},{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:T23486))<$P23486,$O23486-SUM($Q23486:T23486),IF(SUM($Q23486:T23486)<$O23486,$P23486,0)))","v":400.48},{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:U23486))<$P23486,$O23486-SUM($Q23486:U23486),IF(SUM($Q23486:U23486)<$O23486,$P23486,0)))","v":400.48},{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:V23486))<$P23486,$O23486-SUM($Q23486:V23486),IF(SUM($Q23486:V23486)<$O23486,$P23486,0)))","v":400.48},{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:W23486))<$P23486,$O23486-SUM($Q23486:W23486),IF(SUM($Q23486:W23486)<$O23486,$P23486,0)))","v":362.74999999999955},{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:X23486))<$P23486,$O23486-SUM($Q23486:X23486),IF(SUM($Q23486:X23486)<$O23486,$P23486,0)))","v":0},1564.1899999999996]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",5031.1499999999996,718.74,0,0,0,0,4312.41,1,4312.41,718.74,null,{"$f":"IF($O23517<=0,0,IF(($O23517-SUM($Q23517:Q23517))<$P23517,$O23517-SUM($Q23517:Q23517),IF(SUM($Q23517:Q23517)<$O23517,$P23517,0)))","v":718.74},{"$f":"IF($O23517<=0,0,IF(($O23517-SUM($Q23517:R23517))<$P23517,$O23517-SUM($Q23517:R23517),IF(SUM($Q23517:R23517)<$O23517,$P23517,0)))","v":718.74},{"$f":"IF($O23517<=0,0,IF(($O23517-SUM($Q23517:S23517))<$P23517,$O23517-SUM($Q23517:S23517),IF(SUM($Q23517:S23517)<$O23517,$P23517,0)))","v":718.74},{"$f":"IF($O23517<=0,0,IF(($O23517-SUM($Q23517:T23517))<$P23517,$O23517-SUM($Q23517:T23517),IF(SUM($Q23517:T23517)<$O23517,$P23517,0)))","v":718.74},{"$f":"IF($O23517<=0,0,IF(($O23517-SUM($Q23517:U23517))<$P23517,$O23517-SUM($Q23517:U23517),IF(SUM($Q23517:U23517)<$O23517,$P23517,0)))","v":718.74},{"$f":"IF($O23517<=0,0,IF(($O23517-SUM($Q23517:V23517))<$P23517,$O23517-SUM($Q23517:V23517),IF(SUM($Q23517:V23517)<$O23517,$P23517,0)))","v":718.71},{"$f":"IF($O23517<=0,0,IF(($O23517-SUM($Q23517:W23517))<$P23517,$O23517-SUM($Q23517:W23517),IF(SUM($Q23517:W23517)<$O23517,$P23517,0)))","v":0},{"$f":"IF($O23517<=0,0,IF(($O23517-SUM($Q23517:X23517))<$P23517,$O23517-SUM($Q23517:X23517),IF(SUM($Q23517:X23517)<$O23517,$P23517,0)))","v":0},2156.1899999999996]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-01-01","2017-01-01",1086.3899999999999,178.58,0,0,0,0,907.80999999999983,1,907.80999999999983,178.58,null,{"$f":"IF($O23548<=0,0,IF(($O23548-SUM($Q23548:Q23548))<$P23548,$O23548-SUM($Q23548:Q23548),IF(SUM($Q23548:Q23548)<$O23548,$P23548,0)))","v":178.58},{"$f":"IF($O23548<=0,0,IF(($O23548-SUM($Q23548:R23548))<$P23548,$O23548-SUM($Q23548:R23548),IF(SUM($Q23548:R23548)<$O23548,$P23548,0)))","v":178.58},{"$f":"IF($O23548<=0,0,IF(($O23548-SUM($Q23548:S23548))<$P23548,$O23548-SUM($Q23548:S23548),IF(SUM($Q23548:S23548)<$O23548,$P23548,0)))","v":178.58},{"$f":"IF($O23548<=0,0,IF(($O23548-SUM($Q23548:T23548))<$P23548,$O23548-SUM($Q23548:T23548),IF(SUM($Q23548:T23548)<$O23548,$P23548,0)))","v":178.58},{"$f":"IF($O23548<=0,0,IF(($O23548-SUM($Q23548:U23548))<$P23548,$O23548-SUM($Q23548:U23548),IF(SUM($Q23548:U23548)<$O23548,$P23548,0)))","v":178.58},{"$f":"IF($O23548<=0,0,IF(($O23548-SUM($Q23548:V23548))<$P23548,$O23548-SUM($Q23548:V23548),IF(SUM($Q23548:V23548)<$O23548,$P23548,0)))","v":14.909999999999741},{"$f":"IF($O23548<=0,0,IF(($O23548-SUM($Q23548:W23548))<$P23548,$O23548-SUM($Q23548:W23548),IF(SUM($Q23548:W23548)<$O23548,$P23548,0)))","v":0},{"$f":"IF($O23548<=0,0,IF(($O23548-SUM($Q23548:X23548))<$P23548,$O23548-SUM($Q23548:X23548),IF(SUM($Q23548:X23548)<$O23548,$P23548,0)))","v":0},372.06999999999982]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23566<=0,0,IF(($O23566-SUM($Q23566:Q23566))<$P23566,$O23566-SUM($Q23566:Q23566),IF(SUM($Q23566:Q23566)<$O23566,$P23566,0)))","v":0},{"$f":"IF($O23566<=0,0,IF(($O23566-SUM($Q23566:R23566))<$P23566,$O23566-SUM($Q23566:R23566),IF(SUM($Q23566:R23566)<$O23566,$P23566,0)))","v":0},{"$f":"IF($O23566<=0,0,IF(($O23566-SUM($Q23566:S23566))<$P23566,$O23566-SUM($Q23566:S23566),IF(SUM($Q23566:S23566)<$O23566,$P23566,0)))","v":0},{"$f":"IF($O23566<=0,0,IF(($O23566-SUM($Q23566:T23566))<$P23566,$O23566-SUM($Q23566:T23566),IF(SUM($Q23566:T23566)<$O23566,$P23566,0)))","v":0},{"$f":"IF($O23566<=0,0,IF(($O23566-SUM($Q23566:U23566))<$P23566,$O23566-SUM($Q23566:U23566),IF(SUM($Q23566:U23566)<$O23566,$P23566,0)))","v":0},{"$f":"IF($O23566<=0,0,IF(($O23566-SUM($Q23566:V23566))<$P23566,$O23566-SUM($Q23566:V23566),IF(SUM($Q23566:V23566)<$O23566,$P23566,0)))","v":0},{"$f":"IF($O23566<=0,0,IF(($O23566-SUM($Q23566:W23566))<$P23566,$O23566-SUM($Q23566:W23566),IF(SUM($Q23566:W23566)<$O23566,$P23566,0)))","v":0},{"$f":"IF($O23566<=0,0,IF(($O23566-SUM($Q23566:X23566))<$P23566,$O23566-SUM($Q23566:X23566),IF(SUM($Q23566:X23566)<$O23566,$P23566,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23597<=0,0,IF(($O23597-SUM($Q23597:Q23597))<$P23597,$O23597-SUM($Q23597:Q23597),IF(SUM($Q23597:Q23597)<$O23597,$P23597,0)))","v":0},{"$f":"IF($O23597<=0,0,IF(($O23597-SUM($Q23597:R23597))<$P23597,$O23597-SUM($Q23597:R23597),IF(SUM($Q23597:R23597)<$O23597,$P23597,0)))","v":0},{"$f":"IF($O23597<=0,0,IF(($O23597-SUM($Q23597:S23597))<$P23597,$O23597-SUM($Q23597:S23597),IF(SUM($Q23597:S23597)<$O23597,$P23597,0)))","v":0},{"$f":"IF($O23597<=0,0,IF(($O23597-SUM($Q23597:T23597))<$P23597,$O23597-SUM($Q23597:T23597),IF(SUM($Q23597:T23597)<$O23597,$P23597,0)))","v":0},{"$f":"IF($O23597<=0,0,IF(($O23597-SUM($Q23597:U23597))<$P23597,$O23597-SUM($Q23597:U23597),IF(SUM($Q23597:U23597)<$O23597,$P23597,0)))","v":0},{"$f":"IF($O23597<=0,0,IF(($O23597-SUM($Q23597:V23597))<$P23597,$O23597-SUM($Q23597:V23597),IF(SUM($Q23597:V23597)<$O23597,$P23597,0)))","v":0},{"$f":"IF($O23597<=0,0,IF(($O23597-SUM($Q23597:W23597))<$P23597,$O23597-SUM($Q23597:W23597),IF(SUM($Q23597:W23597)<$O23597,$P23597,0)))","v":0},{"$f":"IF($O23597<=0,0,IF(($O23597-SUM($Q23597:X23597))<$P23597,$O23597-SUM($Q23597:X23597),IF(SUM($Q23597:X23597)<$O23597,$P23597,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23615<=0,0,IF(($O23615-SUM($Q23615:Q23615))<$P23615,$O23615-SUM($Q23615:Q23615),IF(SUM($Q23615:Q23615)<$O23615,$P23615,0)))","v":0},{"$f":"IF($O23615<=0,0,IF(($O23615-SUM($Q23615:R23615))<$P23615,$O23615-SUM($Q23615:R23615),IF(SUM($Q23615:R23615)<$O23615,$P23615,0)))","v":0},{"$f":"IF($O23615<=0,0,IF(($O23615-SUM($Q23615:S23615))<$P23615,$O23615-SUM($Q23615:S23615),IF(SUM($Q23615:S23615)<$O23615,$P23615,0)))","v":0},{"$f":"IF($O23615<=0,0,IF(($O23615-SUM($Q23615:T23615))<$P23615,$O23615-SUM($Q23615:T23615),IF(SUM($Q23615:T23615)<$O23615,$P23615,0)))","v":0},{"$f":"IF($O23615<=0,0,IF(($O23615-SUM($Q23615:U23615))<$P23615,$O23615-SUM($Q23615:U23615),IF(SUM($Q23615:U23615)<$O23615,$P23615,0)))","v":0},{"$f":"IF($O23615<=0,0,IF(($O23615-SUM($Q23615:V23615))<$P23615,$O23615-SUM($Q23615:V23615),IF(SUM($Q23615:V23615)<$O23615,$P23615,0)))","v":0},{"$f":"IF($O23615<=0,0,IF(($O23615-SUM($Q23615:W23615))<$P23615,$O23615-SUM($Q23615:W23615),IF(SUM($Q23615:W23615)<$O23615,$P23615,0)))","v":0},{"$f":"IF($O23615<=0,0,IF(($O23615-SUM($Q23615:X23615))<$P23615,$O23615-SUM($Q23615:X23615),IF(SUM($Q23615:X23615)<$O23615,$P23615,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",52818.950000000004,8803.16,0,0,0,0,44015.790000000008,1,44015.790000000008,8803.16,null,{"$f":"IF($O23646<=0,0,IF(($O23646-SUM($Q23646:Q23646))<$P23646,$O23646-SUM($Q23646:Q23646),IF(SUM($Q23646:Q23646)<$O23646,$P23646,0)))","v":8803.16},{"$f":"IF($O23646<=0,0,IF(($O23646-SUM($Q23646:R23646))<$P23646,$O23646-SUM($Q23646:R23646),IF(SUM($Q23646:R23646)<$O23646,$P23646,0)))","v":8803.16},{"$f":"IF($O23646<=0,0,IF(($O23646-SUM($Q23646:S23646))<$P23646,$O23646-SUM($Q23646:S23646),IF(SUM($Q23646:S23646)<$O23646,$P23646,0)))","v":8803.16},{"$f":"IF($O23646<=0,0,IF(($O23646-SUM($Q23646:T23646))<$P23646,$O23646-SUM($Q23646:T23646),IF(SUM($Q23646:T23646)<$O23646,$P23646,0)))","v":8803.16},{"$f":"IF($O23646<=0,0,IF(($O23646-SUM($Q23646:U23646))<$P23646,$O23646-SUM($Q23646:U23646),IF(SUM($Q23646:U23646)<$O23646,$P23646,0)))","v":8803.1500000000087},{"$f":"IF($O23646<=0,0,IF(($O23646-SUM($Q23646:V23646))<$P23646,$O23646-SUM($Q23646:V23646),IF(SUM($Q23646:V23646)<$O23646,$P23646,0)))","v":0},{"$f":"IF($O23646<=0,0,IF(($O23646-SUM($Q23646:W23646))<$P23646,$O23646-SUM($Q23646:W23646),IF(SUM($Q23646:W23646)<$O23646,$P23646,0)))","v":0},{"$f":"IF($O23646<=0,0,IF(($O23646-SUM($Q23646:X23646))<$P23646,$O23646-SUM($Q23646:X23646),IF(SUM($Q23646:X23646)<$O23646,$P23646,0)))","v":0},17606.310000000009]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:Q23689))<$P23689,$O23689-SUM($Q23689:Q23689),IF(SUM($Q23689:Q23689)<$O23689,$P23689,0)))","v":0},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:R23689))<$P23689,$O23689-SUM($Q23689:R23689),IF(SUM($Q23689:R23689)<$O23689,$P23689,0)))","v":0},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:S23689))<$P23689,$O23689-SUM($Q23689:S23689),IF(SUM($Q23689:S23689)<$O23689,$P23689,0)))","v":0},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:T23689))<$P23689,$O23689-SUM($Q23689:T23689),IF(SUM($Q23689:T23689)<$O23689,$P23689,0)))","v":0},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:U23689))<$P23689,$O23689-SUM($Q23689:U23689),IF(SUM($Q23689:U23689)<$O23689,$P23689,0)))","v":0},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:V23689))<$P23689,$O23689-SUM($Q23689:V23689),IF(SUM($Q23689:V23689)<$O23689,$P23689,0)))","v":0},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:W23689))<$P23689,$O23689-SUM($Q23689:W23689),IF(SUM($Q23689:W23689)<$O23689,$P23689,0)))","v":0},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:X23689))<$P23689,$O23689-SUM($Q23689:X23689),IF(SUM($Q23689:X23689)<$O23689,$P23689,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23723<=0,0,IF(($O23723-SUM($Q23723:Q23723))<$P23723,$O23723-SUM($Q23723:Q23723),IF(SUM($Q23723:Q23723)<$O23723,$P23723,0)))","v":0},{"$f":"IF($O23723<=0,0,IF(($O23723-SUM($Q23723:R23723))<$P23723,$O23723-SUM($Q23723:R23723),IF(SUM($Q23723:R23723)<$O23723,$P23723,0)))","v":0},{"$f":"IF($O23723<=0,0,IF(($O23723-SUM($Q23723:S23723))<$P23723,$O23723-SUM($Q23723:S23723),IF(SUM($Q23723:S23723)<$O23723,$P23723,0)))","v":0},{"$f":"IF($O23723<=0,0,IF(($O23723-SUM($Q23723:T23723))<$P23723,$O23723-SUM($Q23723:T23723),IF(SUM($Q23723:T23723)<$O23723,$P23723,0)))","v":0},{"$f":"IF($O23723<=0,0,IF(($O23723-SUM($Q23723:U23723))<$P23723,$O23723-SUM($Q23723:U23723),IF(SUM($Q23723:U23723)<$O23723,$P23723,0)))","v":0},{"$f":"IF($O23723<=0,0,IF(($O23723-SUM($Q23723:V23723))<$P23723,$O23723-SUM($Q23723:V23723),IF(SUM($Q23723:V23723)<$O23723,$P23723,0)))","v":0},{"$f":"IF($O23723<=0,0,IF(($O23723-SUM($Q23723:W23723))<$P23723,$O23723-SUM($Q23723:W23723),IF(SUM($Q23723:W23723)<$O23723,$P23723,0)))","v":0},{"$f":"IF($O23723<=0,0,IF(($O23723-SUM($Q23723:X23723))<$P23723,$O23723-SUM($Q23723:X23723),IF(SUM($Q23723:X23723)<$O23723,$P23723,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23725<=0,0,IF(($O23725-SUM($Q23725:Q23725))<$P23725,$O23725-SUM($Q23725:Q23725),IF(SUM($Q23725:Q23725)<$O23725,$P23725,0)))","v":0},{"$f":"IF($O23725<=0,0,IF(($O23725-SUM($Q23725:R23725))<$P23725,$O23725-SUM($Q23725:R23725),IF(SUM($Q23725:R23725)<$O23725,$P23725,0)))","v":0},{"$f":"IF($O23725<=0,0,IF(($O23725-SUM($Q23725:S23725))<$P23725,$O23725-SUM($Q23725:S23725),IF(SUM($Q23725:S23725)<$O23725,$P23725,0)))","v":0},{"$f":"IF($O23725<=0,0,IF(($O23725-SUM($Q23725:T23725))<$P23725,$O23725-SUM($Q23725:T23725),IF(SUM($Q23725:T23725)<$O23725,$P23725,0)))","v":0},{"$f":"IF($O23725<=0,0,IF(($O23725-SUM($Q23725:U23725))<$P23725,$O23725-SUM($Q23725:U23725),IF(SUM($Q23725:U23725)<$O23725,$P23725,0)))","v":0},{"$f":"IF($O23725<=0,0,IF(($O23725-SUM($Q23725:V23725))<$P23725,$O23725-SUM($Q23725:V23725),IF(SUM($Q23725:V23725)<$O23725,$P23725,0)))","v":0},{"$f":"IF($O23725<=0,0,IF(($O23725-SUM($Q23725:W23725))<$P23725,$O23725-SUM($Q23725:W23725),IF(SUM($Q23725:W23725)<$O23725,$P23725,0)))","v":0},{"$f":"IF($O23725<=0,0,IF(($O23725-SUM($Q23725:X23725))<$P23725,$O23725-SUM($Q23725:X23725),IF(SUM($Q23725:X23725)<$O23725,$P23725,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-01-01","2017-01-01",6714.6900000000005,1103.78,0,0,0,0,5610.9100000000008,1,5610.9100000000008,1103.78,null,{"$f":"IF($O23756<=0,0,IF(($O23756-SUM($Q23756:Q23756))<$P23756,$O23756-SUM($Q23756:Q23756),IF(SUM($Q23756:Q23756)<$O23756,$P23756,0)))","v":1103.78},{"$f":"IF($O23756<=0,0,IF(($O23756-SUM($Q23756:R23756))<$P23756,$O23756-SUM($Q23756:R23756),IF(SUM($Q23756:R23756)<$O23756,$P23756,0)))","v":1103.78},{"$f":"IF($O23756<=0,0,IF(($O23756-SUM($Q23756:S23756))<$P23756,$O23756-SUM($Q23756:S23756),IF(SUM($Q23756:S23756)<$O23756,$P23756,0)))","v":1103.78},{"$f":"IF($O23756<=0,0,IF(($O23756-SUM($Q23756:T23756))<$P23756,$O23756-SUM($Q23756:T23756),IF(SUM($Q23756:T23756)<$O23756,$P23756,0)))","v":1103.78},{"$f":"IF($O23756<=0,0,IF(($O23756-SUM($Q23756:U23756))<$P23756,$O23756-SUM($Q23756:U23756),IF(SUM($Q23756:U23756)<$O23756,$P23756,0)))","v":1103.78},{"$f":"IF($O23756<=0,0,IF(($O23756-SUM($Q23756:V23756))<$P23756,$O23756-SUM($Q23756:V23756),IF(SUM($Q23756:V23756)<$O23756,$P23756,0)))","v":92.010000000001128},{"$f":"IF($O23756<=0,0,IF(($O23756-SUM($Q23756:W23756))<$P23756,$O23756-SUM($Q23756:W23756),IF(SUM($Q23756:W23756)<$O23756,$P23756,0)))","v":0},{"$f":"IF($O23756<=0,0,IF(($O23756-SUM($Q23756:X23756))<$P23756,$O23756-SUM($Q23756:X23756),IF(SUM($Q23756:X23756)<$O23756,$P23756,0)))","v":0},2299.5700000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-01-01","2017-01-01",38651.950000000004,5950.94,0,0,0,0,32701.010000000006,1,32701.010000000006,5950.94,null,{"$f":"IF($O23803<=0,0,IF(($O23803-SUM($Q23803:Q23803))<$P23803,$O23803-SUM($Q23803:Q23803),IF(SUM($Q23803:Q23803)<$O23803,$P23803,0)))","v":5950.94},{"$f":"IF($O23803<=0,0,IF(($O23803-SUM($Q23803:R23803))<$P23803,$O23803-SUM($Q23803:R23803),IF(SUM($Q23803:R23803)<$O23803,$P23803,0)))","v":5950.94},{"$f":"IF($O23803<=0,0,IF(($O23803-SUM($Q23803:S23803))<$P23803,$O23803-SUM($Q23803:S23803),IF(SUM($Q23803:S23803)<$O23803,$P23803,0)))","v":5950.94},{"$f":"IF($O23803<=0,0,IF(($O23803-SUM($Q23803:T23803))<$P23803,$O23803-SUM($Q23803:T23803),IF(SUM($Q23803:T23803)<$O23803,$P23803,0)))","v":5950.94},{"$f":"IF($O23803<=0,0,IF(($O23803-SUM($Q23803:U23803))<$P23803,$O23803-SUM($Q23803:U23803),IF(SUM($Q23803:U23803)<$O23803,$P23803,0)))","v":5950.94},{"$f":"IF($O23803<=0,0,IF(($O23803-SUM($Q23803:V23803))<$P23803,$O23803-SUM($Q23803:V23803),IF(SUM($Q23803:V23803)<$O23803,$P23803,0)))","v":2946.3100000000086},{"$f":"IF($O23803<=0,0,IF(($O23803-SUM($Q23803:W23803))<$P23803,$O23803-SUM($Q23803:W23803),IF(SUM($Q23803:W23803)<$O23803,$P23803,0)))","v":0},{"$f":"IF($O23803<=0,0,IF(($O23803-SUM($Q23803:X23803))<$P23803,$O23803-SUM($Q23803:X23803),IF(SUM($Q23803:X23803)<$O23803,$P23803,0)))","v":0},14848.190000000006]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23834<=0,0,IF(($O23834-SUM($Q23834:Q23834))<$P23834,$O23834-SUM($Q23834:Q23834),IF(SUM($Q23834:Q23834)<$O23834,$P23834,0)))","v":0},{"$f":"IF($O23834<=0,0,IF(($O23834-SUM($Q23834:R23834))<$P23834,$O23834-SUM($Q23834:R23834),IF(SUM($Q23834:R23834)<$O23834,$P23834,0)))","v":0},{"$f":"IF($O23834<=0,0,IF(($O23834-SUM($Q23834:S23834))<$P23834,$O23834-SUM($Q23834:S23834),IF(SUM($Q23834:S23834)<$O23834,$P23834,0)))","v":0},{"$f":"IF($O23834<=0,0,IF(($O23834-SUM($Q23834:T23834))<$P23834,$O23834-SUM($Q23834:T23834),IF(SUM($Q23834:T23834)<$O23834,$P23834,0)))","v":0},{"$f":"IF($O23834<=0,0,IF(($O23834-SUM($Q23834:U23834))<$P23834,$O23834-SUM($Q23834:U23834),IF(SUM($Q23834:U23834)<$O23834,$P23834,0)))","v":0},{"$f":"IF($O23834<=0,0,IF(($O23834-SUM($Q23834:V23834))<$P23834,$O23834-SUM($Q23834:V23834),IF(SUM($Q23834:V23834)<$O23834,$P23834,0)))","v":0},{"$f":"IF($O23834<=0,0,IF(($O23834-SUM($Q23834:W23834))<$P23834,$O23834-SUM($Q23834:W23834),IF(SUM($Q23834:W23834)<$O23834,$P23834,0)))","v":0},{"$f":"IF($O23834<=0,0,IF(($O23834-SUM($Q23834:X23834))<$P23834,$O23834-SUM($Q23834:X23834),IF(SUM($Q23834:X23834)<$O23834,$P23834,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2017-01-01","2017-01-01",102469.06,16395.05,0,0,0,0,86074.01,1,86074.01,16395.05,null,{"$f":"IF($O23852<=0,0,IF(($O23852-SUM($Q23852:Q23852))<$P23852,$O23852-SUM($Q23852:Q23852),IF(SUM($Q23852:Q23852)<$O23852,$P23852,0)))","v":16395.05},{"$f":"IF($O23852<=0,0,IF(($O23852-SUM($Q23852:R23852))<$P23852,$O23852-SUM($Q23852:R23852),IF(SUM($Q23852:R23852)<$O23852,$P23852,0)))","v":16395.05},{"$f":"IF($O23852<=0,0,IF(($O23852-SUM($Q23852:S23852))<$P23852,$O23852-SUM($Q23852:S23852),IF(SUM($Q23852:S23852)<$O23852,$P23852,0)))","v":16395.05},{"$f":"IF($O23852<=0,0,IF(($O23852-SUM($Q23852:T23852))<$P23852,$O23852-SUM($Q23852:T23852),IF(SUM($Q23852:T23852)<$O23852,$P23852,0)))","v":16395.05},{"$f":"IF($O23852<=0,0,IF(($O23852-SUM($Q23852:U23852))<$P23852,$O23852-SUM($Q23852:U23852),IF(SUM($Q23852:U23852)<$O23852,$P23852,0)))","v":16395.05},{"$f":"IF($O23852<=0,0,IF(($O23852-SUM($Q23852:V23852))<$P23852,$O23852-SUM($Q23852:V23852),IF(SUM($Q23852:V23852)<$O23852,$P23852,0)))","v":4098.7599999999948},{"$f":"IF($O23852<=0,0,IF(($O23852-SUM($Q23852:W23852))<$P23852,$O23852-SUM($Q23852:W23852),IF(SUM($Q23852:W23852)<$O23852,$P23852,0)))","v":0},{"$f":"IF($O23852<=0,0,IF(($O23852-SUM($Q23852:X23852))<$P23852,$O23852-SUM($Q23852:X23852),IF(SUM($Q23852:X23852)<$O23852,$P23852,0)))","v":0},36888.86]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-01-01","2017-01-01",5370.18,882.77,0,0,0,0,4487.41,0.5,2243.7049999999999,441.38499999999999,null,{"$f":"IF($O23883<=0,0,IF(($O23883-SUM($Q23883:Q23883))<$P23883,$O23883-SUM($Q23883:Q23883),IF(SUM($Q23883:Q23883)<$O23883,$P23883,0)))","v":441.38499999999999},{"$f":"IF($O23883<=0,0,IF(($O23883-SUM($Q23883:R23883))<$P23883,$O23883-SUM($Q23883:R23883),IF(SUM($Q23883:R23883)<$O23883,$P23883,0)))","v":441.38499999999999},{"$f":"IF($O23883<=0,0,IF(($O23883-SUM($Q23883:S23883))<$P23883,$O23883-SUM($Q23883:S23883),IF(SUM($Q23883:S23883)<$O23883,$P23883,0)))","v":441.38499999999999},{"$f":"IF($O23883<=0,0,IF(($O23883-SUM($Q23883:T23883))<$P23883,$O23883-SUM($Q23883:T23883),IF(SUM($Q23883:T23883)<$O23883,$P23883,0)))","v":441.38499999999999},{"$f":"IF($O23883<=0,0,IF(($O23883-SUM($Q23883:U23883))<$P23883,$O23883-SUM($Q23883:U23883),IF(SUM($Q23883:U23883)<$O23883,$P23883,0)))","v":441.38499999999999},{"$f":"IF($O23883<=0,0,IF(($O23883-SUM($Q23883:V23883))<$P23883,$O23883-SUM($Q23883:V23883),IF(SUM($Q23883:V23883)<$O23883,$P23883,0)))","v":36.779999999999745},{"$f":"IF($O23883<=0,0,IF(($O23883-SUM($Q23883:W23883))<$P23883,$O23883-SUM($Q23883:W23883),IF(SUM($Q23883:W23883)<$O23883,$P23883,0)))","v":0},{"$f":"IF($O23883<=0,0,IF(($O23883-SUM($Q23883:X23883))<$P23883,$O23883-SUM($Q23883:X23883),IF(SUM($Q23883:X23883)<$O23883,$P23883,0)))","v":0},919.55]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-01-01","2017-01-01",27890.720000000001,4932.25,0,0,0,0,22958.47,0.5,11479.235000000001,2466.125,null,{"$f":"IF($O23912<=0,0,IF(($O23912-SUM($Q23912:Q23912))<$P23912,$O23912-SUM($Q23912:Q23912),IF(SUM($Q23912:Q23912)<$O23912,$P23912,0)))","v":2466.125},{"$f":"IF($O23912<=0,0,IF(($O23912-SUM($Q23912:R23912))<$P23912,$O23912-SUM($Q23912:R23912),IF(SUM($Q23912:R23912)<$O23912,$P23912,0)))","v":2466.125},{"$f":"IF($O23912<=0,0,IF(($O23912-SUM($Q23912:S23912))<$P23912,$O23912-SUM($Q23912:S23912),IF(SUM($Q23912:S23912)<$O23912,$P23912,0)))","v":2466.125},{"$f":"IF($O23912<=0,0,IF(($O23912-SUM($Q23912:T23912))<$P23912,$O23912-SUM($Q23912:T23912),IF(SUM($Q23912:T23912)<$O23912,$P23912,0)))","v":2466.125},{"$f":"IF($O23912<=0,0,IF(($O23912-SUM($Q23912:U23912))<$P23912,$O23912-SUM($Q23912:U23912),IF(SUM($Q23912:U23912)<$O23912,$P23912,0)))","v":1614.7350000000006},{"$f":"IF($O23912<=0,0,IF(($O23912-SUM($Q23912:V23912))<$P23912,$O23912-SUM($Q23912:V23912),IF(SUM($Q23912:V23912)<$O23912,$P23912,0)))","v":0},{"$f":"IF($O23912<=0,0,IF(($O23912-SUM($Q23912:W23912))<$P23912,$O23912-SUM($Q23912:W23912),IF(SUM($Q23912:W23912)<$O23912,$P23912,0)))","v":0},{"$f":"IF($O23912<=0,0,IF(($O23912-SUM($Q23912:X23912))<$P23912,$O23912-SUM($Q23912:X23912),IF(SUM($Q23912:X23912)<$O23912,$P23912,0)))","v":0},4080.8600000000006]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-01-01","2017-01-01",370494.86,59279.18,0,0,0,0,311215.68,0.5,155607.84,29639.59,null,{"$f":"IF($O23931<=0,0,IF(($O23931-SUM($Q23931:Q23931))<$P23931,$O23931-SUM($Q23931:Q23931),IF(SUM($Q23931:Q23931)<$O23931,$P23931,0)))","v":29639.59},{"$f":"IF($O23931<=0,0,IF(($O23931-SUM($Q23931:R23931))<$P23931,$O23931-SUM($Q23931:R23931),IF(SUM($Q23931:R23931)<$O23931,$P23931,0)))","v":29639.59},{"$f":"IF($O23931<=0,0,IF(($O23931-SUM($Q23931:S23931))<$P23931,$O23931-SUM($Q23931:S23931),IF(SUM($Q23931:S23931)<$O23931,$P23931,0)))","v":29639.59},{"$f":"IF($O23931<=0,0,IF(($O23931-SUM($Q23931:T23931))<$P23931,$O23931-SUM($Q23931:T23931),IF(SUM($Q23931:T23931)<$O23931,$P23931,0)))","v":29639.59},{"$f":"IF($O23931<=0,0,IF(($O23931-SUM($Q23931:U23931))<$P23931,$O23931-SUM($Q23931:U23931),IF(SUM($Q23931:U23931)<$O23931,$P23931,0)))","v":29639.59},{"$f":"IF($O23931<=0,0,IF(($O23931-SUM($Q23931:V23931))<$P23931,$O23931-SUM($Q23931:V23931),IF(SUM($Q23931:V23931)<$O23931,$P23931,0)))","v":7409.8899999999849},{"$f":"IF($O23931<=0,0,IF(($O23931-SUM($Q23931:W23931))<$P23931,$O23931-SUM($Q23931:W23931),IF(SUM($Q23931:W23931)<$O23931,$P23931,0)))","v":0},{"$f":"IF($O23931<=0,0,IF(($O23931-SUM($Q23931:X23931))<$P23931,$O23931-SUM($Q23931:X23931),IF(SUM($Q23931:X23931)<$O23931,$P23931,0)))","v":0},66689.069999999992]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-01-01","2017-01-01",50396.149999999994,8063.38,0,0,0,0,42332.77,0.5,21166.384999999998,4031.69,null,{"$f":"IF($O23962<=0,0,IF(($O23962-SUM($Q23962:Q23962))<$P23962,$O23962-SUM($Q23962:Q23962),IF(SUM($Q23962:Q23962)<$O23962,$P23962,0)))","v":4031.69},{"$f":"IF($O23962<=0,0,IF(($O23962-SUM($Q23962:R23962))<$P23962,$O23962-SUM($Q23962:R23962),IF(SUM($Q23962:R23962)<$O23962,$P23962,0)))","v":4031.69},{"$f":"IF($O23962<=0,0,IF(($O23962-SUM($Q23962:S23962))<$P23962,$O23962-SUM($Q23962:S23962),IF(SUM($Q23962:S23962)<$O23962,$P23962,0)))","v":4031.69},{"$f":"IF($O23962<=0,0,IF(($O23962-SUM($Q23962:T23962))<$P23962,$O23962-SUM($Q23962:T23962),IF(SUM($Q23962:T23962)<$O23962,$P23962,0)))","v":4031.69},{"$f":"IF($O23962<=0,0,IF(($O23962-SUM($Q23962:U23962))<$P23962,$O23962-SUM($Q23962:U23962),IF(SUM($Q23962:U23962)<$O23962,$P23962,0)))","v":4031.69},{"$f":"IF($O23962<=0,0,IF(($O23962-SUM($Q23962:V23962))<$P23962,$O23962-SUM($Q23962:V23962),IF(SUM($Q23962:V23962)<$O23962,$P23962,0)))","v":1007.9349999999977},{"$f":"IF($O23962<=0,0,IF(($O23962-SUM($Q23962:W23962))<$P23962,$O23962-SUM($Q23962:W23962),IF(SUM($Q23962:W23962)<$O23962,$P23962,0)))","v":0},{"$f":"IF($O23962<=0,0,IF(($O23962-SUM($Q23962:X23962))<$P23962,$O23962-SUM($Q23962:X23962),IF(SUM($Q23962:X23962)<$O23962,$P23962,0)))","v":0},9071.3149999999987]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-02-06","2017-02-01",1567.79,254.24,0,0,0,0,1313.55,1,1313.55,254.24,null,{"$f":"IF($O24009<=0,0,IF(($O24009-SUM($Q24009:Q24009))<$P24009,$O24009-SUM($Q24009:Q24009),IF(SUM($Q24009:Q24009)<$O24009,$P24009,0)))","v":254.24},{"$f":"IF($O24009<=0,0,IF(($O24009-SUM($Q24009:R24009))<$P24009,$O24009-SUM($Q24009:R24009),IF(SUM($Q24009:R24009)<$O24009,$P24009,0)))","v":254.24},{"$f":"IF($O24009<=0,0,IF(($O24009-SUM($Q24009:S24009))<$P24009,$O24009-SUM($Q24009:S24009),IF(SUM($Q24009:S24009)<$O24009,$P24009,0)))","v":254.24},{"$f":"IF($O24009<=0,0,IF(($O24009-SUM($Q24009:T24009))<$P24009,$O24009-SUM($Q24009:T24009),IF(SUM($Q24009:T24009)<$O24009,$P24009,0)))","v":254.24},{"$f":"IF($O24009<=0,0,IF(($O24009-SUM($Q24009:U24009))<$P24009,$O24009-SUM($Q24009:U24009),IF(SUM($Q24009:U24009)<$O24009,$P24009,0)))","v":254.24},{"$f":"IF($O24009<=0,0,IF(($O24009-SUM($Q24009:V24009))<$P24009,$O24009-SUM($Q24009:V24009),IF(SUM($Q24009:V24009)<$O24009,$P24009,0)))","v":42.349999999999909},{"$f":"IF($O24009<=0,0,IF(($O24009-SUM($Q24009:W24009))<$P24009,$O24009-SUM($Q24009:W24009),IF(SUM($Q24009:W24009)<$O24009,$P24009,0)))","v":0},{"$f":"IF($O24009<=0,0,IF(($O24009-SUM($Q24009:X24009))<$P24009,$O24009-SUM($Q24009:X24009),IF(SUM($Q24009:X24009)<$O24009,$P24009,0)))","v":0},550.82999999999993]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","OTROS","2017-03-28","2017-03-01",48730.229999999996,7594.32,0,0,0,0,41135.909999999996,1,41135.909999999996,7594.32,null,{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:Q24040))<$P24040,$O24040-SUM($Q24040:Q24040),IF(SUM($Q24040:Q24040)<$O24040,$P24040,0)))","v":7594.32},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:R24040))<$P24040,$O24040-SUM($Q24040:R24040),IF(SUM($Q24040:R24040)<$O24040,$P24040,0)))","v":7594.32},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:S24040))<$P24040,$O24040-SUM($Q24040:S24040),IF(SUM($Q24040:S24040)<$O24040,$P24040,0)))","v":7594.32},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:T24040))<$P24040,$O24040-SUM($Q24040:T24040),IF(SUM($Q24040:T24040)<$O24040,$P24040,0)))","v":7594.32},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:U24040))<$P24040,$O24040-SUM($Q24040:U24040),IF(SUM($Q24040:U24040)<$O24040,$P24040,0)))","v":7594.32},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:V24040))<$P24040,$O24040-SUM($Q24040:V24040),IF(SUM($Q24040:V24040)<$O24040,$P24040,0)))","v":3164.3099999999977},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:W24040))<$P24040,$O24040-SUM($Q24040:W24040),IF(SUM($Q24040:W24040)<$O24040,$P24040,0)))","v":0},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:X24040))<$P24040,$O24040-SUM($Q24040:X24040),IF(SUM($Q24040:X24040)<$O24040,$P24040,0)))","v":0},18352.949999999997]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","OTROS","2017-03-28","2017-03-01",48730.229999999996,7594.32,0,0,0,0,41135.909999999996,1,41135.909999999996,7594.32,null,{"$f":"IF($O24042<=0,0,IF(($O24042-SUM($Q24042:Q24042))<$P24042,$O24042-SUM($Q24042:Q24042),IF(SUM($Q24042:Q24042)<$O24042,$P24042,0)))","v":7594.32},{"$f":"IF($O24042<=0,0,IF(($O24042-SUM($Q24042:R24042))<$P24042,$O24042-SUM($Q24042:R24042),IF(SUM($Q24042:R24042)<$O24042,$P24042,0)))","v":7594.32},{"$f":"IF($O24042<=0,0,IF(($O24042-SUM($Q24042:S24042))<$P24042,$O24042-SUM($Q24042:S24042),IF(SUM($Q24042:S24042)<$O24042,$P24042,0)))","v":7594.32},{"$f":"IF($O24042<=0,0,IF(($O24042-SUM($Q24042:T24042))<$P24042,$O24042-SUM($Q24042:T24042),IF(SUM($Q24042:T24042)<$O24042,$P24042,0)))","v":7594.32},{"$f":"IF($O24042<=0,0,IF(($O24042-SUM($Q24042:U24042))<$P24042,$O24042-SUM($Q24042:U24042),IF(SUM($Q24042:U24042)<$O24042,$P24042,0)))","v":7594.32},{"$f":"IF($O24042<=0,0,IF(($O24042-SUM($Q24042:V24042))<$P24042,$O24042-SUM($Q24042:V24042),IF(SUM($Q24042:V24042)<$O24042,$P24042,0)))","v":3164.3099999999977},{"$f":"IF($O24042<=0,0,IF(($O24042-SUM($Q24042:W24042))<$P24042,$O24042-SUM($Q24042:W24042),IF(SUM($Q24042:W24042)<$O24042,$P24042,0)))","v":0},{"$f":"IF($O24042<=0,0,IF(($O24042-SUM($Q24042:X24042))<$P24042,$O24042-SUM($Q24042:X24042),IF(SUM($Q24042:X24042)<$O24042,$P24042,0)))","v":0},18352.949999999997]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-04-07","2017-04-01",1862,294,0,0,0,0,1568,0.5,784,147,null,{"$f":"IF($O24089<=0,0,IF(($O24089-SUM($Q24089:Q24089))<$P24089,$O24089-SUM($Q24089:Q24089),IF(SUM($Q24089:Q24089)<$O24089,$P24089,0)))","v":147},{"$f":"IF($O24089<=0,0,IF(($O24089-SUM($Q24089:R24089))<$P24089,$O24089-SUM($Q24089:R24089),IF(SUM($Q24089:R24089)<$O24089,$P24089,0)))","v":147},{"$f":"IF($O24089<=0,0,IF(($O24089-SUM($Q24089:S24089))<$P24089,$O24089-SUM($Q24089:S24089),IF(SUM($Q24089:S24089)<$O24089,$P24089,0)))","v":147},{"$f":"IF($O24089<=0,0,IF(($O24089-SUM($Q24089:T24089))<$P24089,$O24089-SUM($Q24089:T24089),IF(SUM($Q24089:T24089)<$O24089,$P24089,0)))","v":147},{"$f":"IF($O24089<=0,0,IF(($O24089-SUM($Q24089:U24089))<$P24089,$O24089-SUM($Q24089:U24089),IF(SUM($Q24089:U24089)<$O24089,$P24089,0)))","v":147},{"$f":"IF($O24089<=0,0,IF(($O24089-SUM($Q24089:V24089))<$P24089,$O24089-SUM($Q24089:V24089),IF(SUM($Q24089:V24089)<$O24089,$P24089,0)))","v":49},{"$f":"IF($O24089<=0,0,IF(($O24089-SUM($Q24089:W24089))<$P24089,$O24089-SUM($Q24089:W24089),IF(SUM($Q24089:W24089)<$O24089,$P24089,0)))","v":0},{"$f":"IF($O24089<=0,0,IF(($O24089-SUM($Q24089:X24089))<$P24089,$O24089-SUM($Q24089:X24089),IF(SUM($Q24089:X24089)<$O24089,$P24089,0)))","v":0},343]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,0,0,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24120<=0,0,IF(($O24120-SUM($Q24120:Q24120))<$P24120,$O24120-SUM($Q24120:Q24120),IF(SUM($Q24120:Q24120)<$O24120,$P24120,0)))","v":99.415000000000006},{"$f":"IF($O24120<=0,0,IF(($O24120-SUM($Q24120:R24120))<$P24120,$O24120-SUM($Q24120:R24120),IF(SUM($Q24120:R24120)<$O24120,$P24120,0)))","v":99.415000000000006},{"$f":"IF($O24120<=0,0,IF(($O24120-SUM($Q24120:S24120))<$P24120,$O24120-SUM($Q24120:S24120),IF(SUM($Q24120:S24120)<$O24120,$P24120,0)))","v":99.415000000000006},{"$f":"IF($O24120<=0,0,IF(($O24120-SUM($Q24120:T24120))<$P24120,$O24120-SUM($Q24120:T24120),IF(SUM($Q24120:T24120)<$O24120,$P24120,0)))","v":99.415000000000006},{"$f":"IF($O24120<=0,0,IF(($O24120-SUM($Q24120:U24120))<$P24120,$O24120-SUM($Q24120:U24120),IF(SUM($Q24120:U24120)<$O24120,$P24120,0)))","v":99.415000000000006},{"$f":"IF($O24120<=0,0,IF(($O24120-SUM($Q24120:V24120))<$P24120,$O24120-SUM($Q24120:V24120),IF(SUM($Q24120:V24120)<$O24120,$P24120,0)))","v":33.149999999999977},{"$f":"IF($O24120<=0,0,IF(($O24120-SUM($Q24120:W24120))<$P24120,$O24120-SUM($Q24120:W24120),IF(SUM($Q24120:W24120)<$O24120,$P24120,0)))","v":0},{"$f":"IF($O24120<=0,0,IF(($O24120-SUM($Q24120:X24120))<$P24120,$O24120-SUM($Q24120:X24120),IF(SUM($Q24120:X24120)<$O24120,$P24120,0)))","v":0},231.98000000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,0,0,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24135<=0,0,IF(($O24135-SUM($Q24135:Q24135))<$P24135,$O24135-SUM($Q24135:Q24135),IF(SUM($Q24135:Q24135)<$O24135,$P24135,0)))","v":99.415000000000006},{"$f":"IF($O24135<=0,0,IF(($O24135-SUM($Q24135:R24135))<$P24135,$O24135-SUM($Q24135:R24135),IF(SUM($Q24135:R24135)<$O24135,$P24135,0)))","v":99.415000000000006},{"$f":"IF($O24135<=0,0,IF(($O24135-SUM($Q24135:S24135))<$P24135,$O24135-SUM($Q24135:S24135),IF(SUM($Q24135:S24135)<$O24135,$P24135,0)))","v":99.415000000000006},{"$f":"IF($O24135<=0,0,IF(($O24135-SUM($Q24135:T24135))<$P24135,$O24135-SUM($Q24135:T24135),IF(SUM($Q24135:T24135)<$O24135,$P24135,0)))","v":99.415000000000006},{"$f":"IF($O24135<=0,0,IF(($O24135-SUM($Q24135:U24135))<$P24135,$O24135-SUM($Q24135:U24135),IF(SUM($Q24135:U24135)<$O24135,$P24135,0)))","v":99.415000000000006},{"$f":"IF($O24135<=0,0,IF(($O24135-SUM($Q24135:V24135))<$P24135,$O24135-SUM($Q24135:V24135),IF(SUM($Q24135:V24135)<$O24135,$P24135,0)))","v":33.149999999999977},{"$f":"IF($O24135<=0,0,IF(($O24135-SUM($Q24135:W24135))<$P24135,$O24135-SUM($Q24135:W24135),IF(SUM($Q24135:W24135)<$O24135,$P24135,0)))","v":0},{"$f":"IF($O24135<=0,0,IF(($O24135-SUM($Q24135:X24135))<$P24135,$O24135-SUM($Q24135:X24135),IF(SUM($Q24135:X24135)<$O24135,$P24135,0)))","v":0},231.98000000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,0,0,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24168<=0,0,IF(($O24168-SUM($Q24168:Q24168))<$P24168,$O24168-SUM($Q24168:Q24168),IF(SUM($Q24168:Q24168)<$O24168,$P24168,0)))","v":99.415000000000006},{"$f":"IF($O24168<=0,0,IF(($O24168-SUM($Q24168:R24168))<$P24168,$O24168-SUM($Q24168:R24168),IF(SUM($Q24168:R24168)<$O24168,$P24168,0)))","v":99.415000000000006},{"$f":"IF($O24168<=0,0,IF(($O24168-SUM($Q24168:S24168))<$P24168,$O24168-SUM($Q24168:S24168),IF(SUM($Q24168:S24168)<$O24168,$P24168,0)))","v":99.415000000000006},{"$f":"IF($O24168<=0,0,IF(($O24168-SUM($Q24168:T24168))<$P24168,$O24168-SUM($Q24168:T24168),IF(SUM($Q24168:T24168)<$O24168,$P24168,0)))","v":99.415000000000006},{"$f":"IF($O24168<=0,0,IF(($O24168-SUM($Q24168:U24168))<$P24168,$O24168-SUM($Q24168:U24168),IF(SUM($Q24168:U24168)<$O24168,$P24168,0)))","v":99.415000000000006},{"$f":"IF($O24168<=0,0,IF(($O24168-SUM($Q24168:V24168))<$P24168,$O24168-SUM($Q24168:V24168),IF(SUM($Q24168:V24168)<$O24168,$P24168,0)))","v":33.149999999999977},{"$f":"IF($O24168<=0,0,IF(($O24168-SUM($Q24168:W24168))<$P24168,$O24168-SUM($Q24168:W24168),IF(SUM($Q24168:W24168)<$O24168,$P24168,0)))","v":0},{"$f":"IF($O24168<=0,0,IF(($O24168-SUM($Q24168:X24168))<$P24168,$O24168-SUM($Q24168:X24168),IF(SUM($Q24168:X24168)<$O24168,$P24168,0)))","v":0},231.98000000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.56,198.88,0,0,0,0,1060.6799999999998,0.5,530.33999999999992,99.44,null,{"$f":"IF($O24199<=0,0,IF(($O24199-SUM($Q24199:Q24199))<$P24199,$O24199-SUM($Q24199:Q24199),IF(SUM($Q24199:Q24199)<$O24199,$P24199,0)))","v":99.44},{"$f":"IF($O24199<=0,0,IF(($O24199-SUM($Q24199:R24199))<$P24199,$O24199-SUM($Q24199:R24199),IF(SUM($Q24199:R24199)<$O24199,$P24199,0)))","v":99.44},{"$f":"IF($O24199<=0,0,IF(($O24199-SUM($Q24199:S24199))<$P24199,$O24199-SUM($Q24199:S24199),IF(SUM($Q24199:S24199)<$O24199,$P24199,0)))","v":99.44},{"$f":"IF($O24199<=0,0,IF(($O24199-SUM($Q24199:T24199))<$P24199,$O24199-SUM($Q24199:T24199),IF(SUM($Q24199:T24199)<$O24199,$P24199,0)))","v":99.44},{"$f":"IF($O24199<=0,0,IF(($O24199-SUM($Q24199:U24199))<$P24199,$O24199-SUM($Q24199:U24199),IF(SUM($Q24199:U24199)<$O24199,$P24199,0)))","v":99.44},{"$f":"IF($O24199<=0,0,IF(($O24199-SUM($Q24199:V24199))<$P24199,$O24199-SUM($Q24199:V24199),IF(SUM($Q24199:V24199)<$O24199,$P24199,0)))","v":33.13999999999993},{"$f":"IF($O24199<=0,0,IF(($O24199-SUM($Q24199:W24199))<$P24199,$O24199-SUM($Q24199:W24199),IF(SUM($Q24199:W24199)<$O24199,$P24199,0)))","v":0},{"$f":"IF($O24199<=0,0,IF(($O24199-SUM($Q24199:X24199))<$P24199,$O24199-SUM($Q24199:X24199),IF(SUM($Q24199:X24199)<$O24199,$P24199,0)))","v":0},232.01999999999992]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2017-05-12","2017-05-01",556.13999999999942,556.14,0,0,0,0,-5.6843418860808015E-13,0.5,-2.8421709430404007E-13,278.07,null,{"$f":"IF($O24217<=0,0,IF(($O24217-SUM($Q24217:Q24217))<$P24217,$O24217-SUM($Q24217:Q24217),IF(SUM($Q24217:Q24217)<$O24217,$P24217,0)))","v":0},{"$f":"IF($O24217<=0,0,IF(($O24217-SUM($Q24217:R24217))<$P24217,$O24217-SUM($Q24217:R24217),IF(SUM($Q24217:R24217)<$O24217,$P24217,0)))","v":0},{"$f":"IF($O24217<=0,0,IF(($O24217-SUM($Q24217:S24217))<$P24217,$O24217-SUM($Q24217:S24217),IF(SUM($Q24217:S24217)<$O24217,$P24217,0)))","v":0},{"$f":"IF($O24217<=0,0,IF(($O24217-SUM($Q24217:T24217))<$P24217,$O24217-SUM($Q24217:T24217),IF(SUM($Q24217:T24217)<$O24217,$P24217,0)))","v":0},{"$f":"IF($O24217<=0,0,IF(($O24217-SUM($Q24217:U24217))<$P24217,$O24217-SUM($Q24217:U24217),IF(SUM($Q24217:U24217)<$O24217,$P24217,0)))","v":0},{"$f":"IF($O24217<=0,0,IF(($O24217-SUM($Q24217:V24217))<$P24217,$O24217-SUM($Q24217:V24217),IF(SUM($Q24217:V24217)<$O24217,$P24217,0)))","v":0},{"$f":"IF($O24217<=0,0,IF(($O24217-SUM($Q24217:W24217))<$P24217,$O24217-SUM($Q24217:W24217),IF(SUM($Q24217:W24217)<$O24217,$P24217,0)))","v":0},{"$f":"IF($O24217<=0,0,IF(($O24217-SUM($Q24217:X24217))<$P24217,$O24217-SUM($Q24217:X24217),IF(SUM($Q24217:X24217)<$O24217,$P24217,0)))","v":0},-2.8421709430404007E-13]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-06-16","2017-06-01",844.35,129.9,0,0,0,0,714.45,1,714.45,129.9,null,{"$f":"IF($O24248<=0,0,IF(($O24248-SUM($Q24248:Q24248))<$P24248,$O24248-SUM($Q24248:Q24248),IF(SUM($Q24248:Q24248)<$O24248,$P24248,0)))","v":129.9},{"$f":"IF($O24248<=0,0,IF(($O24248-SUM($Q24248:R24248))<$P24248,$O24248-SUM($Q24248:R24248),IF(SUM($Q24248:R24248)<$O24248,$P24248,0)))","v":129.9},{"$f":"IF($O24248<=0,0,IF(($O24248-SUM($Q24248:S24248))<$P24248,$O24248-SUM($Q24248:S24248),IF(SUM($Q24248:S24248)<$O24248,$P24248,0)))","v":129.9},{"$f":"IF($O24248<=0,0,IF(($O24248-SUM($Q24248:T24248))<$P24248,$O24248-SUM($Q24248:T24248),IF(SUM($Q24248:T24248)<$O24248,$P24248,0)))","v":129.9},{"$f":"IF($O24248<=0,0,IF(($O24248-SUM($Q24248:U24248))<$P24248,$O24248-SUM($Q24248:U24248),IF(SUM($Q24248:U24248)<$O24248,$P24248,0)))","v":129.9},{"$f":"IF($O24248<=0,0,IF(($O24248-SUM($Q24248:V24248))<$P24248,$O24248-SUM($Q24248:V24248),IF(SUM($Q24248:V24248)<$O24248,$P24248,0)))","v":64.950000000000045},{"$f":"IF($O24248<=0,0,IF(($O24248-SUM($Q24248:W24248))<$P24248,$O24248-SUM($Q24248:W24248),IF(SUM($Q24248:W24248)<$O24248,$P24248,0)))","v":0},{"$f":"IF($O24248<=0,0,IF(($O24248-SUM($Q24248:X24248))<$P24248,$O24248-SUM($Q24248:X24248),IF(SUM($Q24248:X24248)<$O24248,$P24248,0)))","v":0},324.75]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-07-21","2017-07-01",2319.88,352.39,0,0,0,0,1967.4900000000002,1,1967.4900000000002,352.39,null,{"$f":"IF($O24279<=0,0,IF(($O24279-SUM($Q24279:Q24279))<$P24279,$O24279-SUM($Q24279:Q24279),IF(SUM($Q24279:Q24279)<$O24279,$P24279,0)))","v":352.39},{"$f":"IF($O24279<=0,0,IF(($O24279-SUM($Q24279:R24279))<$P24279,$O24279-SUM($Q24279:R24279),IF(SUM($Q24279:R24279)<$O24279,$P24279,0)))","v":352.39},{"$f":"IF($O24279<=0,0,IF(($O24279-SUM($Q24279:S24279))<$P24279,$O24279-SUM($Q24279:S24279),IF(SUM($Q24279:S24279)<$O24279,$P24279,0)))","v":352.39},{"$f":"IF($O24279<=0,0,IF(($O24279-SUM($Q24279:T24279))<$P24279,$O24279-SUM($Q24279:T24279),IF(SUM($Q24279:T24279)<$O24279,$P24279,0)))","v":352.39},{"$f":"IF($O24279<=0,0,IF(($O24279-SUM($Q24279:U24279))<$P24279,$O24279-SUM($Q24279:U24279),IF(SUM($Q24279:U24279)<$O24279,$P24279,0)))","v":352.39},{"$f":"IF($O24279<=0,0,IF(($O24279-SUM($Q24279:V24279))<$P24279,$O24279-SUM($Q24279:V24279),IF(SUM($Q24279:V24279)<$O24279,$P24279,0)))","v":205.54000000000042},{"$f":"IF($O24279<=0,0,IF(($O24279-SUM($Q24279:W24279))<$P24279,$O24279-SUM($Q24279:W24279),IF(SUM($Q24279:W24279)<$O24279,$P24279,0)))","v":0},{"$f":"IF($O24279<=0,0,IF(($O24279-SUM($Q24279:X24279))<$P24279,$O24279-SUM($Q24279:X24279),IF(SUM($Q24279:X24279)<$O24279,$P24279,0)))","v":0},910.32000000000016]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-09-08","2017-09-01",36265.369999999995,5604.65,0,0,0,0,{"$f":"+G24326-H24326-I24326-J24326-L24326","v":30660.719999999994},1,{"$f":"+M24326*N24326","v":30660.719999999994},{"$f":"+(H24326+L24326)*N24326","v":5604.65},null,{"$f":"IF($O24326<=0,0,IF(($O24326-SUM($Q24326:Q24326))<$P24326,$O24326-SUM($Q24326:Q24326),IF(SUM($Q24326:Q24326)<$O24326,$P24326,0)))","v":5604.65},{"$f":"IF($O24326<=0,0,IF(($O24326-SUM($Q24326:R24326))<$P24326,$O24326-SUM($Q24326:R24326),IF(SUM($Q24326:R24326)<$O24326,$P24326,0)))","v":5604.65},{"$f":"IF($O24326<=0,0,IF(($O24326-SUM($Q24326:S24326))<$P24326,$O24326-SUM($Q24326:S24326),IF(SUM($Q24326:S24326)<$O24326,$P24326,0)))","v":5604.65},{"$f":"IF($O24326<=0,0,IF(($O24326-SUM($Q24326:T24326))<$P24326,$O24326-SUM($Q24326:T24326),IF(SUM($Q24326:T24326)<$O24326,$P24326,0)))","v":5604.65},{"$f":"IF($O24326<=0,0,IF(($O24326-SUM($Q24326:U24326))<$P24326,$O24326-SUM($Q24326:U24326),IF(SUM($Q24326:U24326)<$O24326,$P24326,0)))","v":5604.65},{"$f":"IF($O24326<=0,0,IF(($O24326-SUM($Q24326:V24326))<$P24326,$O24326-SUM($Q24326:V24326),IF(SUM($Q24326:V24326)<$O24326,$P24326,0)))","v":2637.4699999999939},{"$f":"IF($O24326<=0,0,IF(($O24326-SUM($Q24326:W24326))<$P24326,$O24326-SUM($Q24326:W24326),IF(SUM($Q24326:W24326)<$O24326,$P24326,0)))","v":0},{"$f":"IF($O24326<=0,0,IF(($O24326-SUM($Q24326:X24326))<$P24326,$O24326-SUM($Q24326:X24326),IF(SUM($Q24326:X24326)<$O24326,$P24326,0)))","v":0},{"$f":"+O24326-SUM(R24326:T24326)","v":13846.769999999997}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-10-16","2017-10-01",820,120,0,0,0,0,700,1,700,120,null,{"$f":"IF($O24357<=0,0,IF(($O24357-SUM($Q24357:Q24357))<$P24357,$O24357-SUM($Q24357:Q24357),IF(SUM($Q24357:Q24357)<$O24357,$P24357,0)))","v":120},{"$f":"IF($O24357<=0,0,IF(($O24357-SUM($Q24357:R24357))<$P24357,$O24357-SUM($Q24357:R24357),IF(SUM($Q24357:R24357)<$O24357,$P24357,0)))","v":120},{"$f":"IF($O24357<=0,0,IF(($O24357-SUM($Q24357:S24357))<$P24357,$O24357-SUM($Q24357:S24357),IF(SUM($Q24357:S24357)<$O24357,$P24357,0)))","v":120},{"$f":"IF($O24357<=0,0,IF(($O24357-SUM($Q24357:T24357))<$P24357,$O24357-SUM($Q24357:T24357),IF(SUM($Q24357:T24357)<$O24357,$P24357,0)))","v":120},{"$f":"IF($O24357<=0,0,IF(($O24357-SUM($Q24357:U24357))<$P24357,$O24357-SUM($Q24357:U24357),IF(SUM($Q24357:U24357)<$O24357,$P24357,0)))","v":120},{"$f":"IF($O24357<=0,0,IF(($O24357-SUM($Q24357:V24357))<$P24357,$O24357-SUM($Q24357:V24357),IF(SUM($Q24357:V24357)<$O24357,$P24357,0)))","v":100},{"$f":"IF($O24357<=0,0,IF(($O24357-SUM($Q24357:W24357))<$P24357,$O24357-SUM($Q24357:W24357),IF(SUM($Q24357:W24357)<$O24357,$P24357,0)))","v":0},{"$f":"IF($O24357<=0,0,IF(($O24357-SUM($Q24357:X24357))<$P24357,$O24357-SUM($Q24357:X24357),IF(SUM($Q24357:X24357)<$O24357,$P24357,0)))","v":0},340]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-10-12","2017-10-01",1594.4500000000003,233.33,0,0,0,0,1361.1200000000003,1,1361.1200000000003,233.33,null,{"$f":"IF($O24362<=0,0,IF(($O24362-SUM($Q24362:Q24362))<$P24362,$O24362-SUM($Q24362:Q24362),IF(SUM($Q24362:Q24362)<$O24362,$P24362,0)))","v":233.33},{"$f":"IF($O24362<=0,0,IF(($O24362-SUM($Q24362:R24362))<$P24362,$O24362-SUM($Q24362:R24362),IF(SUM($Q24362:R24362)<$O24362,$P24362,0)))","v":233.33},{"$f":"IF($O24362<=0,0,IF(($O24362-SUM($Q24362:S24362))<$P24362,$O24362-SUM($Q24362:S24362),IF(SUM($Q24362:S24362)<$O24362,$P24362,0)))","v":233.33},{"$f":"IF($O24362<=0,0,IF(($O24362-SUM($Q24362:T24362))<$P24362,$O24362-SUM($Q24362:T24362),IF(SUM($Q24362:T24362)<$O24362,$P24362,0)))","v":233.33},{"$f":"IF($O24362<=0,0,IF(($O24362-SUM($Q24362:U24362))<$P24362,$O24362-SUM($Q24362:U24362),IF(SUM($Q24362:U24362)<$O24362,$P24362,0)))","v":233.33},{"$f":"IF($O24362<=0,0,IF(($O24362-SUM($Q24362:V24362))<$P24362,$O24362-SUM($Q24362:V24362),IF(SUM($Q24362:V24362)<$O24362,$P24362,0)))","v":194.47000000000025},{"$f":"IF($O24362<=0,0,IF(($O24362-SUM($Q24362:W24362))<$P24362,$O24362-SUM($Q24362:W24362),IF(SUM($Q24362:W24362)<$O24362,$P24362,0)))","v":0},{"$f":"IF($O24362<=0,0,IF(($O24362-SUM($Q24362:X24362))<$P24362,$O24362-SUM($Q24362:X24362),IF(SUM($Q24362:X24362)<$O24362,$P24362,0)))","v":0},661.13000000000034]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-11-09","2017-11-01",3223.8700000000003,466.1,0,0,0,0,2757.7700000000004,1,2757.7700000000004,466.1,null,{"$f":"IF($O24405<=0,0,IF(($O24405-SUM($Q24405:Q24405))<$P24405,$O24405-SUM($Q24405:Q24405),IF(SUM($Q24405:Q24405)<$O24405,$P24405,0)))","v":466.1},{"$f":"IF($O24405<=0,0,IF(($O24405-SUM($Q24405:R24405))<$P24405,$O24405-SUM($Q24405:R24405),IF(SUM($Q24405:R24405)<$O24405,$P24405,0)))","v":466.1},{"$f":"IF($O24405<=0,0,IF(($O24405-SUM($Q24405:S24405))<$P24405,$O24405-SUM($Q24405:S24405),IF(SUM($Q24405:S24405)<$O24405,$P24405,0)))","v":466.1},{"$f":"IF($O24405<=0,0,IF(($O24405-SUM($Q24405:T24405))<$P24405,$O24405-SUM($Q24405:T24405),IF(SUM($Q24405:T24405)<$O24405,$P24405,0)))","v":466.1},{"$f":"IF($O24405<=0,0,IF(($O24405-SUM($Q24405:U24405))<$P24405,$O24405-SUM($Q24405:U24405),IF(SUM($Q24405:U24405)<$O24405,$P24405,0)))","v":466.1},{"$f":"IF($O24405<=0,0,IF(($O24405-SUM($Q24405:V24405))<$P24405,$O24405-SUM($Q24405:V24405),IF(SUM($Q24405:V24405)<$O24405,$P24405,0)))","v":427.27000000000044},{"$f":"IF($O24405<=0,0,IF(($O24405-SUM($Q24405:W24405))<$P24405,$O24405-SUM($Q24405:W24405),IF(SUM($Q24405:W24405)<$O24405,$P24405,0)))","v":0},{"$f":"IF($O24405<=0,0,IF(($O24405-SUM($Q24405:X24405))<$P24405,$O24405-SUM($Q24405:X24405),IF(SUM($Q24405:X24405)<$O24405,$P24405,0)))","v":0},1359.4700000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,0,0,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24436<=0,0,IF(($O24436-SUM($Q24436:Q24436))<$P24436,$O24436-SUM($Q24436:Q24436),IF(SUM($Q24436:Q24436)<$O24436,$P24436,0)))","v":96.135000000000005},{"$f":"IF($O24436<=0,0,IF(($O24436-SUM($Q24436:R24436))<$P24436,$O24436-SUM($Q24436:R24436),IF(SUM($Q24436:R24436)<$O24436,$P24436,0)))","v":96.135000000000005},{"$f":"IF($O24436<=0,0,IF(($O24436-SUM($Q24436:S24436))<$P24436,$O24436-SUM($Q24436:S24436),IF(SUM($Q24436:S24436)<$O24436,$P24436,0)))","v":96.135000000000005},{"$f":"IF($O24436<=0,0,IF(($O24436-SUM($Q24436:T24436))<$P24436,$O24436-SUM($Q24436:T24436),IF(SUM($Q24436:T24436)<$O24436,$P24436,0)))","v":96.135000000000005},{"$f":"IF($O24436<=0,0,IF(($O24436-SUM($Q24436:U24436))<$P24436,$O24436-SUM($Q24436:U24436),IF(SUM($Q24436:U24436)<$O24436,$P24436,0)))","v":96.135000000000005},{"$f":"IF($O24436<=0,0,IF(($O24436-SUM($Q24436:V24436))<$P24436,$O24436-SUM($Q24436:V24436),IF(SUM($Q24436:V24436)<$O24436,$P24436,0)))","v":88.11000000000007},{"$f":"IF($O24436<=0,0,IF(($O24436-SUM($Q24436:W24436))<$P24436,$O24436-SUM($Q24436:W24436),IF(SUM($Q24436:W24436)<$O24436,$P24436,0)))","v":0},{"$f":"IF($O24436<=0,0,IF(($O24436-SUM($Q24436:X24436))<$P24436,$O24436-SUM($Q24436:X24436),IF(SUM($Q24436:X24436)<$O24436,$P24436,0)))","v":0},280.38000000000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,0,0,0,{"$f":"+G24454-H24454-I24454-J24454-L24454","v":1137.5700000000002},0.5,{"$f":"+M24454*N24454","v":568.78500000000008},{"$f":"+(H24454+L24454)*N24454","v":96.135000000000005},null,{"$f":"IF($O24454<=0,0,IF(($O24454-SUM($Q24454:Q24454))<$P24454,$O24454-SUM($Q24454:Q24454),IF(SUM($Q24454:Q24454)<$O24454,$P24454,0)))","v":96.135000000000005},{"$f":"IF($O24454<=0,0,IF(($O24454-SUM($Q24454:R24454))<$P24454,$O24454-SUM($Q24454:R24454),IF(SUM($Q24454:R24454)<$O24454,$P24454,0)))","v":96.135000000000005},{"$f":"IF($O24454<=0,0,IF(($O24454-SUM($Q24454:S24454))<$P24454,$O24454-SUM($Q24454:S24454),IF(SUM($Q24454:S24454)<$O24454,$P24454,0)))","v":96.135000000000005},{"$f":"IF($O24454<=0,0,IF(($O24454-SUM($Q24454:T24454))<$P24454,$O24454-SUM($Q24454:T24454),IF(SUM($Q24454:T24454)<$O24454,$P24454,0)))","v":96.135000000000005},{"$f":"IF($O24454<=0,0,IF(($O24454-SUM($Q24454:U24454))<$P24454,$O24454-SUM($Q24454:U24454),IF(SUM($Q24454:U24454)<$O24454,$P24454,0)))","v":96.135000000000005},{"$f":"IF($O24454<=0,0,IF(($O24454-SUM($Q24454:V24454))<$P24454,$O24454-SUM($Q24454:V24454),IF(SUM($Q24454:V24454)<$O24454,$P24454,0)))","v":88.11000000000007},{"$f":"IF($O24454<=0,0,IF(($O24454-SUM($Q24454:W24454))<$P24454,$O24454-SUM($Q24454:W24454),IF(SUM($Q24454:W24454)<$O24454,$P24454,0)))","v":0},{"$f":"IF($O24454<=0,0,IF(($O24454-SUM($Q24454:X24454))<$P24454,$O24454-SUM($Q24454:X24454),IF(SUM($Q24454:X24454)<$O24454,$P24454,0)))","v":0},{"$f":"+O24454-SUM(R24454:T24454)","v":280.38000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,0,0,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24485<=0,0,IF(($O24485-SUM($Q24485:Q24485))<$P24485,$O24485-SUM($Q24485:Q24485),IF(SUM($Q24485:Q24485)<$O24485,$P24485,0)))","v":96.135000000000005},{"$f":"IF($O24485<=0,0,IF(($O24485-SUM($Q24485:R24485))<$P24485,$O24485-SUM($Q24485:R24485),IF(SUM($Q24485:R24485)<$O24485,$P24485,0)))","v":96.135000000000005},{"$f":"IF($O24485<=0,0,IF(($O24485-SUM($Q24485:S24485))<$P24485,$O24485-SUM($Q24485:S24485),IF(SUM($Q24485:S24485)<$O24485,$P24485,0)))","v":96.135000000000005},{"$f":"IF($O24485<=0,0,IF(($O24485-SUM($Q24485:T24485))<$P24485,$O24485-SUM($Q24485:T24485),IF(SUM($Q24485:T24485)<$O24485,$P24485,0)))","v":96.135000000000005},{"$f":"IF($O24485<=0,0,IF(($O24485-SUM($Q24485:U24485))<$P24485,$O24485-SUM($Q24485:U24485),IF(SUM($Q24485:U24485)<$O24485,$P24485,0)))","v":96.135000000000005},{"$f":"IF($O24485<=0,0,IF(($O24485-SUM($Q24485:V24485))<$P24485,$O24485-SUM($Q24485:V24485),IF(SUM($Q24485:V24485)<$O24485,$P24485,0)))","v":88.11000000000007},{"$f":"IF($O24485<=0,0,IF(($O24485-SUM($Q24485:W24485))<$P24485,$O24485-SUM($Q24485:W24485),IF(SUM($Q24485:W24485)<$O24485,$P24485,0)))","v":0},{"$f":"IF($O24485<=0,0,IF(($O24485-SUM($Q24485:X24485))<$P24485,$O24485-SUM($Q24485:X24485),IF(SUM($Q24485:X24485)<$O24485,$P24485,0)))","v":0},280.38000000000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,0,0,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24516<=0,0,IF(($O24516-SUM($Q24516:Q24516))<$P24516,$O24516-SUM($Q24516:Q24516),IF(SUM($Q24516:Q24516)<$O24516,$P24516,0)))","v":96.135000000000005},{"$f":"IF($O24516<=0,0,IF(($O24516-SUM($Q24516:R24516))<$P24516,$O24516-SUM($Q24516:R24516),IF(SUM($Q24516:R24516)<$O24516,$P24516,0)))","v":96.135000000000005},{"$f":"IF($O24516<=0,0,IF(($O24516-SUM($Q24516:S24516))<$P24516,$O24516-SUM($Q24516:S24516),IF(SUM($Q24516:S24516)<$O24516,$P24516,0)))","v":96.135000000000005},{"$f":"IF($O24516<=0,0,IF(($O24516-SUM($Q24516:T24516))<$P24516,$O24516-SUM($Q24516:T24516),IF(SUM($Q24516:T24516)<$O24516,$P24516,0)))","v":96.135000000000005},{"$f":"IF($O24516<=0,0,IF(($O24516-SUM($Q24516:U24516))<$P24516,$O24516-SUM($Q24516:U24516),IF(SUM($Q24516:U24516)<$O24516,$P24516,0)))","v":96.135000000000005},{"$f":"IF($O24516<=0,0,IF(($O24516-SUM($Q24516:V24516))<$P24516,$O24516-SUM($Q24516:V24516),IF(SUM($Q24516:V24516)<$O24516,$P24516,0)))","v":88.11000000000007},{"$f":"IF($O24516<=0,0,IF(($O24516-SUM($Q24516:W24516))<$P24516,$O24516-SUM($Q24516:W24516),IF(SUM($Q24516:W24516)<$O24516,$P24516,0)))","v":0},{"$f":"IF($O24516<=0,0,IF(($O24516-SUM($Q24516:X24516))<$P24516,$O24516-SUM($Q24516:X24516),IF(SUM($Q24516:X24516)<$O24516,$P24516,0)))","v":0},280.38000000000005]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,0,0,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24534<=0,0,IF(($O24534-SUM($Q24534:Q24534))<$P24534,$O24534-SUM($Q24534:Q24534),IF(SUM($Q24534:Q24534)<$O24534,$P24534,0)))","v":96.135000000000005},{"$f":"IF($O24534<=0,0,IF(($O24534-SUM($Q24534:R24534))<$P24534,$O24534-SUM($Q24534:R24534),IF(SUM($Q24534:R24534)<$O24534,$P24534,0)))","v":96.135000000000005},{"$f":"IF($O24534<=0,0,IF(($O24534-SUM($Q24534:S24534))<$P24534,$O24534-SUM($Q24534:S24534),IF(SUM($Q24534:S24534)<$O24534,$P24534,0)))","v":96.135000000000005},{"$f":"IF($O24534<=0,0,IF(($O24534-SUM($Q24534:T24534))<$P24534,$O24534-SUM($Q24534:T24534),IF(SUM($Q24534:T24534)<$O24534,$P24534,0)))","v":96.135000000000005},{"$f":"IF($O24534<=0,0,IF(($O24534-SUM($Q24534:U24534))<$P24534,$O24534-SUM($Q24534:U24534),IF(SUM($Q24534:U24534)<$O24534,$P24534,0)))","v":96.135000000000005},{"$f":"IF($O24534<=0,0,IF(($O24534-SUM($Q24534:V24534))<$P24534,$O24534-SUM($Q24534:V24534),IF(SUM($Q24534:V24534)<$O24534,$P24534,0)))","v":88.11000000000007},{"$f":"IF($O24534<=0,0,IF(($O24534-SUM($Q24534:W24534))<$P24534,$O24534-SUM($Q24534:W24534),IF(SUM($Q24534:W24534)<$O24534,$P24534,0)))","v":0},{"$f":"IF($O24534<=0,0,IF(($O24534-SUM($Q24534:X24534))<$P24534,$O24534-SUM($Q24534:X24534),IF(SUM($Q24534:X24534)<$O24534,$P24534,0)))","v":0},280.38000000000005]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",4680.42,4680.42,0,0,0,0,0,1,0,4680.42,null,{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:Q24565))<$P24565,$O24565-SUM($Q24565:Q24565),IF(SUM($Q24565:Q24565)<$O24565,$P24565,0)))","v":0},{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:R24565))<$P24565,$O24565-SUM($Q24565:R24565),IF(SUM($Q24565:R24565)<$O24565,$P24565,0)))","v":0},{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:S24565))<$P24565,$O24565-SUM($Q24565:S24565),IF(SUM($Q24565:S24565)<$O24565,$P24565,0)))","v":0},{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:T24565))<$P24565,$O24565-SUM($Q24565:T24565),IF(SUM($Q24565:T24565)<$O24565,$P24565,0)))","v":0},{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:U24565))<$P24565,$O24565-SUM($Q24565:U24565),IF(SUM($Q24565:U24565)<$O24565,$P24565,0)))","v":0},{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:V24565))<$P24565,$O24565-SUM($Q24565:V24565),IF(SUM($Q24565:V24565)<$O24565,$P24565,0)))","v":0},{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:W24565))<$P24565,$O24565-SUM($Q24565:W24565),IF(SUM($Q24565:W24565)<$O24565,$P24565,0)))","v":0},{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:X24565))<$P24565,$O24565-SUM($Q24565:X24565),IF(SUM($Q24565:X24565)<$O24565,$P24565,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",364.71000000000004,364.71,0,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,364.71,null,{"$f":"IF($O24613<=0,0,IF(($O24613-SUM($Q24613:Q24613))<$P24613,$O24613-SUM($Q24613:Q24613),IF(SUM($Q24613:Q24613)<$O24613,$P24613,0)))","v":5.6843418860808015E-14},{"$f":"IF($O24613<=0,0,IF(($O24613-SUM($Q24613:R24613))<$P24613,$O24613-SUM($Q24613:R24613),IF(SUM($Q24613:R24613)<$O24613,$P24613,0)))","v":0},{"$f":"IF($O24613<=0,0,IF(($O24613-SUM($Q24613:S24613))<$P24613,$O24613-SUM($Q24613:S24613),IF(SUM($Q24613:S24613)<$O24613,$P24613,0)))","v":0},{"$f":"IF($O24613<=0,0,IF(($O24613-SUM($Q24613:T24613))<$P24613,$O24613-SUM($Q24613:T24613),IF(SUM($Q24613:T24613)<$O24613,$P24613,0)))","v":0},{"$f":"IF($O24613<=0,0,IF(($O24613-SUM($Q24613:U24613))<$P24613,$O24613-SUM($Q24613:U24613),IF(SUM($Q24613:U24613)<$O24613,$P24613,0)))","v":0},{"$f":"IF($O24613<=0,0,IF(($O24613-SUM($Q24613:V24613))<$P24613,$O24613-SUM($Q24613:V24613),IF(SUM($Q24613:V24613)<$O24613,$P24613,0)))","v":0},{"$f":"IF($O24613<=0,0,IF(($O24613-SUM($Q24613:W24613))<$P24613,$O24613-SUM($Q24613:W24613),IF(SUM($Q24613:W24613)<$O24613,$P24613,0)))","v":0},{"$f":"IF($O24613<=0,0,IF(($O24613-SUM($Q24613:X24613))<$P24613,$O24613-SUM($Q24613:X24613),IF(SUM($Q24613:X24613)<$O24613,$P24613,0)))","v":0},0]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",10001.400000000001,7000.98,0,0,0,0,3000.4200000000019,1,3000.4200000000019,7000.98,null,{"$f":"IF($O24642<=0,0,IF(($O24642-SUM($Q24642:Q24642))<$P24642,$O24642-SUM($Q24642:Q24642),IF(SUM($Q24642:Q24642)<$O24642,$P24642,0)))","v":3000.4200000000019},{"$f":"IF($O24642<=0,0,IF(($O24642-SUM($Q24642:R24642))<$P24642,$O24642-SUM($Q24642:R24642),IF(SUM($Q24642:R24642)<$O24642,$P24642,0)))","v":0},{"$f":"IF($O24642<=0,0,IF(($O24642-SUM($Q24642:S24642))<$P24642,$O24642-SUM($Q24642:S24642),IF(SUM($Q24642:S24642)<$O24642,$P24642,0)))","v":0},{"$f":"IF($O24642<=0,0,IF(($O24642-SUM($Q24642:T24642))<$P24642,$O24642-SUM($Q24642:T24642),IF(SUM($Q24642:T24642)<$O24642,$P24642,0)))","v":0},{"$f":"IF($O24642<=0,0,IF(($O24642-SUM($Q24642:U24642))<$P24642,$O24642-SUM($Q24642:U24642),IF(SUM($Q24642:U24642)<$O24642,$P24642,0)))","v":0},{"$f":"IF($O24642<=0,0,IF(($O24642-SUM($Q24642:V24642))<$P24642,$O24642-SUM($Q24642:V24642),IF(SUM($Q24642:V24642)<$O24642,$P24642,0)))","v":0},{"$f":"IF($O24642<=0,0,IF(($O24642-SUM($Q24642:W24642))<$P24642,$O24642-SUM($Q24642:W24642),IF(SUM($Q24642:W24642)<$O24642,$P24642,0)))","v":0},{"$f":"IF($O24642<=0,0,IF(($O24642-SUM($Q24642:X24642))<$P24642,$O24642-SUM($Q24642:X24642),IF(SUM($Q24642:X24642)<$O24642,$P24642,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-12-20","2017-12-01",2070.87,295.83999999999997,0,0,0,0,1775.03,1,1775.03,295.83999999999997,null,{"$f":"IF($O24673<=0,0,IF(($O24673-SUM($Q24673:Q24673))<$P24673,$O24673-SUM($Q24673:Q24673),IF(SUM($Q24673:Q24673)<$O24673,$P24673,0)))","v":295.83999999999997},{"$f":"IF($O24673<=0,0,IF(($O24673-SUM($Q24673:R24673))<$P24673,$O24673-SUM($Q24673:R24673),IF(SUM($Q24673:R24673)<$O24673,$P24673,0)))","v":295.83999999999997},{"$f":"IF($O24673<=0,0,IF(($O24673-SUM($Q24673:S24673))<$P24673,$O24673-SUM($Q24673:S24673),IF(SUM($Q24673:S24673)<$O24673,$P24673,0)))","v":295.83999999999997},{"$f":"IF($O24673<=0,0,IF(($O24673-SUM($Q24673:T24673))<$P24673,$O24673-SUM($Q24673:T24673),IF(SUM($Q24673:T24673)<$O24673,$P24673,0)))","v":295.83999999999997},{"$f":"IF($O24673<=0,0,IF(($O24673-SUM($Q24673:U24673))<$P24673,$O24673-SUM($Q24673:U24673),IF(SUM($Q24673:U24673)<$O24673,$P24673,0)))","v":295.83999999999997},{"$f":"IF($O24673<=0,0,IF(($O24673-SUM($Q24673:V24673))<$P24673,$O24673-SUM($Q24673:V24673),IF(SUM($Q24673:V24673)<$O24673,$P24673,0)))","v":295.83000000000015},{"$f":"IF($O24673<=0,0,IF(($O24673-SUM($Q24673:W24673))<$P24673,$O24673-SUM($Q24673:W24673),IF(SUM($Q24673:W24673)<$O24673,$P24673,0)))","v":0},{"$f":"IF($O24673<=0,0,IF(($O24673-SUM($Q24673:X24673))<$P24673,$O24673-SUM($Q24673:X24673),IF(SUM($Q24673:X24673)<$O24673,$P24673,0)))","v":0},887.51]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-12-12","2017-12-01",1661.02,237.29,0,0,0,0,1423.73,1,1423.73,237.29,null,{"$f":"IF($O24691<=0,0,IF(($O24691-SUM($Q24691:Q24691))<$P24691,$O24691-SUM($Q24691:Q24691),IF(SUM($Q24691:Q24691)<$O24691,$P24691,0)))","v":237.29},{"$f":"IF($O24691<=0,0,IF(($O24691-SUM($Q24691:R24691))<$P24691,$O24691-SUM($Q24691:R24691),IF(SUM($Q24691:R24691)<$O24691,$P24691,0)))","v":237.29},{"$f":"IF($O24691<=0,0,IF(($O24691-SUM($Q24691:S24691))<$P24691,$O24691-SUM($Q24691:S24691),IF(SUM($Q24691:S24691)<$O24691,$P24691,0)))","v":237.29},{"$f":"IF($O24691<=0,0,IF(($O24691-SUM($Q24691:T24691))<$P24691,$O24691-SUM($Q24691:T24691),IF(SUM($Q24691:T24691)<$O24691,$P24691,0)))","v":237.29},{"$f":"IF($O24691<=0,0,IF(($O24691-SUM($Q24691:U24691))<$P24691,$O24691-SUM($Q24691:U24691),IF(SUM($Q24691:U24691)<$O24691,$P24691,0)))","v":237.29},{"$f":"IF($O24691<=0,0,IF(($O24691-SUM($Q24691:V24691))<$P24691,$O24691-SUM($Q24691:V24691),IF(SUM($Q24691:V24691)<$O24691,$P24691,0)))","v":237.27999999999997},{"$f":"IF($O24691<=0,0,IF(($O24691-SUM($Q24691:W24691))<$P24691,$O24691-SUM($Q24691:W24691),IF(SUM($Q24691:W24691)<$O24691,$P24691,0)))","v":0},{"$f":"IF($O24691<=0,0,IF(($O24691-SUM($Q24691:X24691))<$P24691,$O24691-SUM($Q24691:X24691),IF(SUM($Q24691:X24691)<$O24691,$P24691,0)))","v":0},711.86]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2017-12-18","2017-12-01",1994.3,284.89999999999998,0,0,0,0,1709.4,1,1709.4,284.89999999999998,null,{"$f":"IF($O24722<=0,0,IF(($O24722-SUM($Q24722:Q24722))<$P24722,$O24722-SUM($Q24722:Q24722),IF(SUM($Q24722:Q24722)<$O24722,$P24722,0)))","v":284.89999999999998},{"$f":"IF($O24722<=0,0,IF(($O24722-SUM($Q24722:R24722))<$P24722,$O24722-SUM($Q24722:R24722),IF(SUM($Q24722:R24722)<$O24722,$P24722,0)))","v":284.89999999999998},{"$f":"IF($O24722<=0,0,IF(($O24722-SUM($Q24722:S24722))<$P24722,$O24722-SUM($Q24722:S24722),IF(SUM($Q24722:S24722)<$O24722,$P24722,0)))","v":284.89999999999998},{"$f":"IF($O24722<=0,0,IF(($O24722-SUM($Q24722:T24722))<$P24722,$O24722-SUM($Q24722:T24722),IF(SUM($Q24722:T24722)<$O24722,$P24722,0)))","v":284.89999999999998},{"$f":"IF($O24722<=0,0,IF(($O24722-SUM($Q24722:U24722))<$P24722,$O24722-SUM($Q24722:U24722),IF(SUM($Q24722:U24722)<$O24722,$P24722,0)))","v":284.89999999999998},{"$f":"IF($O24722<=0,0,IF(($O24722-SUM($Q24722:V24722))<$P24722,$O24722-SUM($Q24722:V24722),IF(SUM($Q24722:V24722)<$O24722,$P24722,0)))","v":284.89999999999998},{"$f":"IF($O24722<=0,0,IF(($O24722-SUM($Q24722:W24722))<$P24722,$O24722-SUM($Q24722:W24722),IF(SUM($Q24722:W24722)<$O24722,$P24722,0)))","v":0},{"$f":"IF($O24722<=0,0,IF(($O24722-SUM($Q24722:X24722))<$P24722,$O24722-SUM($Q24722:X24722),IF(SUM($Q24722:X24722)<$O24722,$P24722,0)))","v":0},854.70000000000016]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-01-01","2017-01-01",241424.18,40237.360000000001,0,0,0,0,201186.82,1,201186.82,40237.360000000001,null,{"$f":"IF($O24753<=0,0,IF(($O24753-SUM($Q24753:Q24753))<$P24753,$O24753-SUM($Q24753:Q24753),IF(SUM($Q24753:Q24753)<$O24753,$P24753,0)))","v":40237.360000000001},{"$f":"IF($O24753<=0,0,IF(($O24753-SUM($Q24753:R24753))<$P24753,$O24753-SUM($Q24753:R24753),IF(SUM($Q24753:R24753)<$O24753,$P24753,0)))","v":40237.360000000001},{"$f":"IF($O24753<=0,0,IF(($O24753-SUM($Q24753:S24753))<$P24753,$O24753-SUM($Q24753:S24753),IF(SUM($Q24753:S24753)<$O24753,$P24753,0)))","v":40237.360000000001},{"$f":"IF($O24753<=0,0,IF(($O24753-SUM($Q24753:T24753))<$P24753,$O24753-SUM($Q24753:T24753),IF(SUM($Q24753:T24753)<$O24753,$P24753,0)))","v":40237.360000000001},{"$f":"IF($O24753<=0,0,IF(($O24753-SUM($Q24753:U24753))<$P24753,$O24753-SUM($Q24753:U24753),IF(SUM($Q24753:U24753)<$O24753,$P24753,0)))","v":40237.360000000001},{"$f":"IF($O24753<=0,0,IF(($O24753-SUM($Q24753:V24753))<$P24753,$O24753-SUM($Q24753:V24753),IF(SUM($Q24753:V24753)<$O24753,$P24753,0)))","v":2.0000000018626451E-2},{"$f":"IF($O24753<=0,0,IF(($O24753-SUM($Q24753:W24753))<$P24753,$O24753-SUM($Q24753:W24753),IF(SUM($Q24753:W24753)<$O24753,$P24753,0)))","v":0},{"$f":"IF($O24753<=0,0,IF(($O24753-SUM($Q24753:X24753))<$P24753,$O24753-SUM($Q24753:X24753),IF(SUM($Q24753:X24753)<$O24753,$P24753,0)))","v":0},80474.740000000005]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2017-01-11","2017-01-11",990553.14,99055.31,0,0,0,0,891497.83000000007,1,891497.83000000007,99055.31,null,{"$f":"IF($O24771<=0,0,IF(($O24771-SUM($Q24771:Q24771))<$P24771,$O24771-SUM($Q24771:Q24771),IF(SUM($Q24771:Q24771)<$O24771,$P24771,0)))","v":99055.31},{"$f":"IF($O24771<=0,0,IF(($O24771-SUM($Q24771:R24771))<$P24771,$O24771-SUM($Q24771:R24771),IF(SUM($Q24771:R24771)<$O24771,$P24771,0)))","v":99055.31},{"$f":"IF($O24771<=0,0,IF(($O24771-SUM($Q24771:S24771))<$P24771,$O24771-SUM($Q24771:S24771),IF(SUM($Q24771:S24771)<$O24771,$P24771,0)))","v":99055.31},{"$f":"IF($O24771<=0,0,IF(($O24771-SUM($Q24771:T24771))<$P24771,$O24771-SUM($Q24771:T24771),IF(SUM($Q24771:T24771)<$O24771,$P24771,0)))","v":99055.31},{"$f":"IF($O24771<=0,0,IF(($O24771-SUM($Q24771:U24771))<$P24771,$O24771-SUM($Q24771:U24771),IF(SUM($Q24771:U24771)<$O24771,$P24771,0)))","v":99055.31},{"$f":"IF($O24771<=0,0,IF(($O24771-SUM($Q24771:V24771))<$P24771,$O24771-SUM($Q24771:V24771),IF(SUM($Q24771:V24771)<$O24771,$P24771,0)))","v":99055.31},{"$f":"IF($O24771<=0,0,IF(($O24771-SUM($Q24771:W24771))<$P24771,$O24771-SUM($Q24771:W24771),IF(SUM($Q24771:W24771)<$O24771,$P24771,0)))","v":99055.31},{"$f":"IF($O24771<=0,0,IF(($O24771-SUM($Q24771:X24771))<$P24771,$O24771-SUM($Q24771:X24771),IF(SUM($Q24771:X24771)<$O24771,$P24771,0)))","v":99055.31},594331.90000000014]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-01-01","2018-01-01",11992.05,1658.47,0,0,0,0,10333.58,1,10333.58,1658.47,null,{"$f":"IF($O24802<=0,0,IF(($O24802-SUM($Q24802:Q24802))<$P24802,$O24802-SUM($Q24802:Q24802),IF(SUM($Q24802:Q24802)<$O24802,$P24802,0)))","v":1658.47},{"$f":"IF($O24802<=0,0,IF(($O24802-SUM($Q24802:R24802))<$P24802,$O24802-SUM($Q24802:R24802),IF(SUM($Q24802:R24802)<$O24802,$P24802,0)))","v":1658.47},{"$f":"IF($O24802<=0,0,IF(($O24802-SUM($Q24802:S24802))<$P24802,$O24802-SUM($Q24802:S24802),IF(SUM($Q24802:S24802)<$O24802,$P24802,0)))","v":1658.47},{"$f":"IF($O24802<=0,0,IF(($O24802-SUM($Q24802:T24802))<$P24802,$O24802-SUM($Q24802:T24802),IF(SUM($Q24802:T24802)<$O24802,$P24802,0)))","v":1658.47},{"$f":"IF($O24802<=0,0,IF(($O24802-SUM($Q24802:U24802))<$P24802,$O24802-SUM($Q24802:U24802),IF(SUM($Q24802:U24802)<$O24802,$P24802,0)))","v":1658.47},{"$f":"IF($O24802<=0,0,IF(($O24802-SUM($Q24802:V24802))<$P24802,$O24802-SUM($Q24802:V24802),IF(SUM($Q24802:V24802)<$O24802,$P24802,0)))","v":1658.47},{"$f":"IF($O24802<=0,0,IF(($O24802-SUM($Q24802:W24802))<$P24802,$O24802-SUM($Q24802:W24802),IF(SUM($Q24802:W24802)<$O24802,$P24802,0)))","v":382.76000000000022},{"$f":"IF($O24802<=0,0,IF(($O24802-SUM($Q24802:X24802))<$P24802,$O24802-SUM($Q24802:X24802),IF(SUM($Q24802:X24802)<$O24802,$P24802,0)))","v":0},5358.17]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-29","2017-12-29",14656.42,2045.08,0,0,0,0,12611.34,1,12611.34,2045.08,null,{"$f":"IF($O24836<=0,0,IF(($O24836-SUM($Q24836:Q24836))<$P24836,$O24836-SUM($Q24836:Q24836),IF(SUM($Q24836:Q24836)<$O24836,$P24836,0)))","v":2045.08},{"$f":"IF($O24836<=0,0,IF(($O24836-SUM($Q24836:R24836))<$P24836,$O24836-SUM($Q24836:R24836),IF(SUM($Q24836:R24836)<$O24836,$P24836,0)))","v":2045.08},{"$f":"IF($O24836<=0,0,IF(($O24836-SUM($Q24836:S24836))<$P24836,$O24836-SUM($Q24836:S24836),IF(SUM($Q24836:S24836)<$O24836,$P24836,0)))","v":2045.08},{"$f":"IF($O24836<=0,0,IF(($O24836-SUM($Q24836:T24836))<$P24836,$O24836-SUM($Q24836:T24836),IF(SUM($Q24836:T24836)<$O24836,$P24836,0)))","v":2045.08},{"$f":"IF($O24836<=0,0,IF(($O24836-SUM($Q24836:U24836))<$P24836,$O24836-SUM($Q24836:U24836),IF(SUM($Q24836:U24836)<$O24836,$P24836,0)))","v":2045.08},{"$f":"IF($O24836<=0,0,IF(($O24836-SUM($Q24836:V24836))<$P24836,$O24836-SUM($Q24836:V24836),IF(SUM($Q24836:V24836)<$O24836,$P24836,0)))","v":2045.08},{"$f":"IF($O24836<=0,0,IF(($O24836-SUM($Q24836:W24836))<$P24836,$O24836-SUM($Q24836:W24836),IF(SUM($Q24836:W24836)<$O24836,$P24836,0)))","v":340.86000000000058},{"$f":"IF($O24836<=0,0,IF(($O24836-SUM($Q24836:X24836))<$P24836,$O24836-SUM($Q24836:X24836),IF(SUM($Q24836:X24836)<$O24836,$P24836,0)))","v":0},6476.1]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-29","2017-12-29",13647.849999999999,1904.35,0,0,0,0,11743.499999999998,1,11743.499999999998,1904.35,null,{"$f":"IF($O24850<=0,0,IF(($O24850-SUM($Q24850:Q24850))<$P24850,$O24850-SUM($Q24850:Q24850),IF(SUM($Q24850:Q24850)<$O24850,$P24850,0)))","v":1904.35},{"$f":"IF($O24850<=0,0,IF(($O24850-SUM($Q24850:R24850))<$P24850,$O24850-SUM($Q24850:R24850),IF(SUM($Q24850:R24850)<$O24850,$P24850,0)))","v":1904.35},{"$f":"IF($O24850<=0,0,IF(($O24850-SUM($Q24850:S24850))<$P24850,$O24850-SUM($Q24850:S24850),IF(SUM($Q24850:S24850)<$O24850,$P24850,0)))","v":1904.35},{"$f":"IF($O24850<=0,0,IF(($O24850-SUM($Q24850:T24850))<$P24850,$O24850-SUM($Q24850:T24850),IF(SUM($Q24850:T24850)<$O24850,$P24850,0)))","v":1904.35},{"$f":"IF($O24850<=0,0,IF(($O24850-SUM($Q24850:U24850))<$P24850,$O24850-SUM($Q24850:U24850),IF(SUM($Q24850:U24850)<$O24850,$P24850,0)))","v":1904.35},{"$f":"IF($O24850<=0,0,IF(($O24850-SUM($Q24850:V24850))<$P24850,$O24850-SUM($Q24850:V24850),IF(SUM($Q24850:V24850)<$O24850,$P24850,0)))","v":1904.35},{"$f":"IF($O24850<=0,0,IF(($O24850-SUM($Q24850:W24850))<$P24850,$O24850-SUM($Q24850:W24850),IF(SUM($Q24850:W24850)<$O24850,$P24850,0)))","v":317.39999999999782},{"$f":"IF($O24850<=0,0,IF(($O24850-SUM($Q24850:X24850))<$P24850,$O24850-SUM($Q24850:X24850),IF(SUM($Q24850:X24850)<$O24850,$P24850,0)))","v":0},6030.4499999999989]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-29","2017-12-29",5430.94,775.85,0,0,0,0,4655.0899999999992,1,4655.0899999999992,775.85,null,{"$f":"IF($O24881<=0,0,IF(($O24881-SUM($Q24881:Q24881))<$P24881,$O24881-SUM($Q24881:Q24881),IF(SUM($Q24881:Q24881)<$O24881,$P24881,0)))","v":775.85},{"$f":"IF($O24881<=0,0,IF(($O24881-SUM($Q24881:R24881))<$P24881,$O24881-SUM($Q24881:R24881),IF(SUM($Q24881:R24881)<$O24881,$P24881,0)))","v":775.85},{"$f":"IF($O24881<=0,0,IF(($O24881-SUM($Q24881:S24881))<$P24881,$O24881-SUM($Q24881:S24881),IF(SUM($Q24881:S24881)<$O24881,$P24881,0)))","v":775.85},{"$f":"IF($O24881<=0,0,IF(($O24881-SUM($Q24881:T24881))<$P24881,$O24881-SUM($Q24881:T24881),IF(SUM($Q24881:T24881)<$O24881,$P24881,0)))","v":775.85},{"$f":"IF($O24881<=0,0,IF(($O24881-SUM($Q24881:U24881))<$P24881,$O24881-SUM($Q24881:U24881),IF(SUM($Q24881:U24881)<$O24881,$P24881,0)))","v":775.85},{"$f":"IF($O24881<=0,0,IF(($O24881-SUM($Q24881:V24881))<$P24881,$O24881-SUM($Q24881:V24881),IF(SUM($Q24881:V24881)<$O24881,$P24881,0)))","v":775.83999999999924},{"$f":"IF($O24881<=0,0,IF(($O24881-SUM($Q24881:W24881))<$P24881,$O24881-SUM($Q24881:W24881),IF(SUM($Q24881:W24881)<$O24881,$P24881,0)))","v":0},{"$f":"IF($O24881<=0,0,IF(($O24881-SUM($Q24881:X24881))<$P24881,$O24881-SUM($Q24881:X24881),IF(SUM($Q24881:X24881)<$O24881,$P24881,0)))","v":0},2327.5399999999991]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2018-04-23","2018-04-23",1087.5,150,0,0,0,0,937.5,1,937.5,150,null,{"$f":"IF($O24928<=0,0,IF(($O24928-SUM($Q24928:Q24928))<$P24928,$O24928-SUM($Q24928:Q24928),IF(SUM($Q24928:Q24928)<$O24928,$P24928,0)))","v":150},{"$f":"IF($O24928<=0,0,IF(($O24928-SUM($Q24928:R24928))<$P24928,$O24928-SUM($Q24928:R24928),IF(SUM($Q24928:R24928)<$O24928,$P24928,0)))","v":150},{"$f":"IF($O24928<=0,0,IF(($O24928-SUM($Q24928:S24928))<$P24928,$O24928-SUM($Q24928:S24928),IF(SUM($Q24928:S24928)<$O24928,$P24928,0)))","v":150},{"$f":"IF($O24928<=0,0,IF(($O24928-SUM($Q24928:T24928))<$P24928,$O24928-SUM($Q24928:T24928),IF(SUM($Q24928:T24928)<$O24928,$P24928,0)))","v":150},{"$f":"IF($O24928<=0,0,IF(($O24928-SUM($Q24928:U24928))<$P24928,$O24928-SUM($Q24928:U24928),IF(SUM($Q24928:U24928)<$O24928,$P24928,0)))","v":150},{"$f":"IF($O24928<=0,0,IF(($O24928-SUM($Q24928:V24928))<$P24928,$O24928-SUM($Q24928:V24928),IF(SUM($Q24928:V24928)<$O24928,$P24928,0)))","v":150},{"$f":"IF($O24928<=0,0,IF(($O24928-SUM($Q24928:W24928))<$P24928,$O24928-SUM($Q24928:W24928),IF(SUM($Q24928:W24928)<$O24928,$P24928,0)))","v":37.5},{"$f":"IF($O24928<=0,0,IF(($O24928-SUM($Q24928:X24928))<$P24928,$O24928-SUM($Q24928:X24928),IF(SUM($Q24928:X24928)<$O24928,$P24928,0)))","v":0},487.5]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-04-27","2018-04-27",4241.25,585,0,0,0,0,3656.25,1,3656.25,585,null,{"$f":"IF($O24959<=0,0,IF(($O24959-SUM($Q24959:Q24959))<$P24959,$O24959-SUM($Q24959:Q24959),IF(SUM($Q24959:Q24959)<$O24959,$P24959,0)))","v":585},{"$f":"IF($O24959<=0,0,IF(($O24959-SUM($Q24959:R24959))<$P24959,$O24959-SUM($Q24959:R24959),IF(SUM($Q24959:R24959)<$O24959,$P24959,0)))","v":585},{"$f":"IF($O24959<=0,0,IF(($O24959-SUM($Q24959:S24959))<$P24959,$O24959-SUM($Q24959:S24959),IF(SUM($Q24959:S24959)<$O24959,$P24959,0)))","v":585},{"$f":"IF($O24959<=0,0,IF(($O24959-SUM($Q24959:T24959))<$P24959,$O24959-SUM($Q24959:T24959),IF(SUM($Q24959:T24959)<$O24959,$P24959,0)))","v":585},{"$f":"IF($O24959<=0,0,IF(($O24959-SUM($Q24959:U24959))<$P24959,$O24959-SUM($Q24959:U24959),IF(SUM($Q24959:U24959)<$O24959,$P24959,0)))","v":585},{"$f":"IF($O24959<=0,0,IF(($O24959-SUM($Q24959:V24959))<$P24959,$O24959-SUM($Q24959:V24959),IF(SUM($Q24959:V24959)<$O24959,$P24959,0)))","v":585},{"$f":"IF($O24959<=0,0,IF(($O24959-SUM($Q24959:W24959))<$P24959,$O24959-SUM($Q24959:W24959),IF(SUM($Q24959:W24959)<$O24959,$P24959,0)))","v":146.25},{"$f":"IF($O24959<=0,0,IF(($O24959-SUM($Q24959:X24959))<$P24959,$O24959-SUM($Q24959:X24959),IF(SUM($Q24959:X24959)<$O24959,$P24959,0)))","v":0},1901.25]
[null,"AERONAVEGACIÓN","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2018-05-21","2018-05-21",1143.5,155.93,0,0,0,0,987.56999999999994,1,987.56999999999994,155.93,null,{"$f":"IF($O24977<=0,0,IF(($O24977-SUM($Q24977:Q24977))<$P24977,$O24977-SUM($Q24977:Q24977),IF(SUM($Q24977:Q24977)<$O24977,$P24977,0)))","v":155.93},{"$f":"IF($O24977<=0,0,IF(($O24977-SUM($Q24977:R24977))<$P24977,$O24977-SUM($Q24977:R24977),IF(SUM($Q24977:R24977)<$O24977,$P24977,0)))","v":155.93},{"$f":"IF($O24977<=0,0,IF(($O24977-SUM($Q24977:S24977))<$P24977,$O24977-SUM($Q24977:S24977),IF(SUM($Q24977:S24977)<$O24977,$P24977,0)))","v":155.93},{"$f":"IF($O24977<=0,0,IF(($O24977-SUM($Q24977:T24977))<$P24977,$O24977-SUM($Q24977:T24977),IF(SUM($Q24977:T24977)<$O24977,$P24977,0)))","v":155.93},{"$f":"IF($O24977<=0,0,IF(($O24977-SUM($Q24977:U24977))<$P24977,$O24977-SUM($Q24977:U24977),IF(SUM($Q24977:U24977)<$O24977,$P24977,0)))","v":155.93},{"$f":"IF($O24977<=0,0,IF(($O24977-SUM($Q24977:V24977))<$P24977,$O24977-SUM($Q24977:V24977),IF(SUM($Q24977:V24977)<$O24977,$P24977,0)))","v":155.93},{"$f":"IF($O24977<=0,0,IF(($O24977-SUM($Q24977:W24977))<$P24977,$O24977-SUM($Q24977:W24977),IF(SUM($Q24977:W24977)<$O24977,$P24977,0)))","v":51.989999999999782},{"$f":"IF($O24977<=0,0,IF(($O24977-SUM($Q24977:X24977))<$P24977,$O24977-SUM($Q24977:X24977),IF(SUM($Q24977:X24977)<$O24977,$P24977,0)))","v":0},519.78]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2018-05-14","2018-05-14",4101.6900000000005,559.32000000000005,0,0,0,0,3542.3700000000003,1,3542.3700000000003,559.32000000000005,null,{"$f":"IF($O25008<=0,0,IF(($O25008-SUM($Q25008:Q25008))<$P25008,$O25008-SUM($Q25008:Q25008),IF(SUM($Q25008:Q25008)<$O25008,$P25008,0)))","v":559.32000000000005},{"$f":"IF($O25008<=0,0,IF(($O25008-SUM($Q25008:R25008))<$P25008,$O25008-SUM($Q25008:R25008),IF(SUM($Q25008:R25008)<$O25008,$P25008,0)))","v":559.32000000000005},{"$f":"IF($O25008<=0,0,IF(($O25008-SUM($Q25008:S25008))<$P25008,$O25008-SUM($Q25008:S25008),IF(SUM($Q25008:S25008)<$O25008,$P25008,0)))","v":559.32000000000005},{"$f":"IF($O25008<=0,0,IF(($O25008-SUM($Q25008:T25008))<$P25008,$O25008-SUM($Q25008:T25008),IF(SUM($Q25008:T25008)<$O25008,$P25008,0)))","v":559.32000000000005},{"$f":"IF($O25008<=0,0,IF(($O25008-SUM($Q25008:U25008))<$P25008,$O25008-SUM($Q25008:U25008),IF(SUM($Q25008:U25008)<$O25008,$P25008,0)))","v":559.32000000000005},{"$f":"IF($O25008<=0,0,IF(($O25008-SUM($Q25008:V25008))<$P25008,$O25008-SUM($Q25008:V25008),IF(SUM($Q25008:V25008)<$O25008,$P25008,0)))","v":559.32000000000005},{"$f":"IF($O25008<=0,0,IF(($O25008-SUM($Q25008:W25008))<$P25008,$O25008-SUM($Q25008:W25008),IF(SUM($Q25008:W25008)<$O25008,$P25008,0)))","v":186.44999999999982},{"$f":"IF($O25008<=0,0,IF(($O25008-SUM($Q25008:X25008))<$P25008,$O25008-SUM($Q25008:X25008),IF(SUM($Q25008:X25008)<$O25008,$P25008,0)))","v":0},1864.4100000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2018-08-03","2018-08-03",1661.0000000000005,1049.05,0,0,0,0,611.9500000000005,0.5,305.97500000000025,524.52499999999998,null,{"$f":"IF($O25039<=0,0,IF(($O25039-SUM($Q25039:Q25039))<$P25039,$O25039-SUM($Q25039:Q25039),IF(SUM($Q25039:Q25039)<$O25039,$P25039,0)))","v":305.97500000000025},{"$f":"IF($O25039<=0,0,IF(($O25039-SUM($Q25039:R25039))<$P25039,$O25039-SUM($Q25039:R25039),IF(SUM($Q25039:R25039)<$O25039,$P25039,0)))","v":0},{"$f":"IF($O25039<=0,0,IF(($O25039-SUM($Q25039:S25039))<$P25039,$O25039-SUM($Q25039:S25039),IF(SUM($Q25039:S25039)<$O25039,$P25039,0)))","v":0},{"$f":"IF($O25039<=0,0,IF(($O25039-SUM($Q25039:T25039))<$P25039,$O25039-SUM($Q25039:T25039),IF(SUM($Q25039:T25039)<$O25039,$P25039,0)))","v":0},{"$f":"IF($O25039<=0,0,IF(($O25039-SUM($Q25039:U25039))<$P25039,$O25039-SUM($Q25039:U25039),IF(SUM($Q25039:U25039)<$O25039,$P25039,0)))","v":0},{"$f":"IF($O25039<=0,0,IF(($O25039-SUM($Q25039:V25039))<$P25039,$O25039-SUM($Q25039:V25039),IF(SUM($Q25039:V25039)<$O25039,$P25039,0)))","v":0},{"$f":"IF($O25039<=0,0,IF(($O25039-SUM($Q25039:W25039))<$P25039,$O25039-SUM($Q25039:W25039),IF(SUM($Q25039:W25039)<$O25039,$P25039,0)))","v":0},{"$f":"IF($O25039<=0,0,IF(($O25039-SUM($Q25039:X25039))<$P25039,$O25039-SUM($Q25039:X25039),IF(SUM($Q25039:X25039)<$O25039,$P25039,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,0,0,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25059<=0,0,IF(($O25059-SUM($Q25059:Q25059))<$P25059,$O25059-SUM($Q25059:Q25059),IF(SUM($Q25059:Q25059)<$O25059,$P25059,0)))","v":52.314999999999998},{"$f":"IF($O25059<=0,0,IF(($O25059-SUM($Q25059:R25059))<$P25059,$O25059-SUM($Q25059:R25059),IF(SUM($Q25059:R25059)<$O25059,$P25059,0)))","v":52.314999999999998},{"$f":"IF($O25059<=0,0,IF(($O25059-SUM($Q25059:S25059))<$P25059,$O25059-SUM($Q25059:S25059),IF(SUM($Q25059:S25059)<$O25059,$P25059,0)))","v":52.314999999999998},{"$f":"IF($O25059<=0,0,IF(($O25059-SUM($Q25059:T25059))<$P25059,$O25059-SUM($Q25059:T25059),IF(SUM($Q25059:T25059)<$O25059,$P25059,0)))","v":52.314999999999998},{"$f":"IF($O25059<=0,0,IF(($O25059-SUM($Q25059:U25059))<$P25059,$O25059-SUM($Q25059:U25059),IF(SUM($Q25059:U25059)<$O25059,$P25059,0)))","v":52.314999999999998},{"$f":"IF($O25059<=0,0,IF(($O25059-SUM($Q25059:V25059))<$P25059,$O25059-SUM($Q25059:V25059),IF(SUM($Q25059:V25059)<$O25059,$P25059,0)))","v":52.314999999999998},{"$f":"IF($O25059<=0,0,IF(($O25059-SUM($Q25059:W25059))<$P25059,$O25059-SUM($Q25059:W25059),IF(SUM($Q25059:W25059)<$O25059,$P25059,0)))","v":26.150000000000034},{"$f":"IF($O25059<=0,0,IF(($O25059-SUM($Q25059:X25059))<$P25059,$O25059-SUM($Q25059:X25059),IF(SUM($Q25059:X25059)<$O25059,$P25059,0)))","v":0},183.09500000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,0,0,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25087<=0,0,IF(($O25087-SUM($Q25087:Q25087))<$P25087,$O25087-SUM($Q25087:Q25087),IF(SUM($Q25087:Q25087)<$O25087,$P25087,0)))","v":52.314999999999998},{"$f":"IF($O25087<=0,0,IF(($O25087-SUM($Q25087:R25087))<$P25087,$O25087-SUM($Q25087:R25087),IF(SUM($Q25087:R25087)<$O25087,$P25087,0)))","v":52.314999999999998},{"$f":"IF($O25087<=0,0,IF(($O25087-SUM($Q25087:S25087))<$P25087,$O25087-SUM($Q25087:S25087),IF(SUM($Q25087:S25087)<$O25087,$P25087,0)))","v":52.314999999999998},{"$f":"IF($O25087<=0,0,IF(($O25087-SUM($Q25087:T25087))<$P25087,$O25087-SUM($Q25087:T25087),IF(SUM($Q25087:T25087)<$O25087,$P25087,0)))","v":52.314999999999998},{"$f":"IF($O25087<=0,0,IF(($O25087-SUM($Q25087:U25087))<$P25087,$O25087-SUM($Q25087:U25087),IF(SUM($Q25087:U25087)<$O25087,$P25087,0)))","v":52.314999999999998},{"$f":"IF($O25087<=0,0,IF(($O25087-SUM($Q25087:V25087))<$P25087,$O25087-SUM($Q25087:V25087),IF(SUM($Q25087:V25087)<$O25087,$P25087,0)))","v":52.314999999999998},{"$f":"IF($O25087<=0,0,IF(($O25087-SUM($Q25087:W25087))<$P25087,$O25087-SUM($Q25087:W25087),IF(SUM($Q25087:W25087)<$O25087,$P25087,0)))","v":26.150000000000034},{"$f":"IF($O25087<=0,0,IF(($O25087-SUM($Q25087:X25087))<$P25087,$O25087-SUM($Q25087:X25087),IF(SUM($Q25087:X25087)<$O25087,$P25087,0)))","v":0},183.09500000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,0,0,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:Q25118))<$P25118,$O25118-SUM($Q25118:Q25118),IF(SUM($Q25118:Q25118)<$O25118,$P25118,0)))","v":52.314999999999998},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:R25118))<$P25118,$O25118-SUM($Q25118:R25118),IF(SUM($Q25118:R25118)<$O25118,$P25118,0)))","v":52.314999999999998},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:S25118))<$P25118,$O25118-SUM($Q25118:S25118),IF(SUM($Q25118:S25118)<$O25118,$P25118,0)))","v":52.314999999999998},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:T25118))<$P25118,$O25118-SUM($Q25118:T25118),IF(SUM($Q25118:T25118)<$O25118,$P25118,0)))","v":52.314999999999998},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:U25118))<$P25118,$O25118-SUM($Q25118:U25118),IF(SUM($Q25118:U25118)<$O25118,$P25118,0)))","v":52.314999999999998},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:V25118))<$P25118,$O25118-SUM($Q25118:V25118),IF(SUM($Q25118:V25118)<$O25118,$P25118,0)))","v":52.314999999999998},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:W25118))<$P25118,$O25118-SUM($Q25118:W25118),IF(SUM($Q25118:W25118)<$O25118,$P25118,0)))","v":26.150000000000034},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:X25118))<$P25118,$O25118-SUM($Q25118:X25118),IF(SUM($Q25118:X25118)<$O25118,$P25118,0)))","v":0},183.09500000000003]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2013-01-01","2013-01-01",977473.90999999992,25842.09,0,0,0,0,951631.82,1,951631.82,25842.09,null,{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:Q25165))<$P25165,$O25165-SUM($Q25165:Q25165),IF(SUM($Q25165:Q25165)<$O25165,$P25165,0)))","v":25842.09},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:R25165))<$P25165,$O25165-SUM($Q25165:R25165),IF(SUM($Q25165:R25165)<$O25165,$P25165,0)))","v":25842.09},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:S25165))<$P25165,$O25165-SUM($Q25165:S25165),IF(SUM($Q25165:S25165)<$O25165,$P25165,0)))","v":25842.09},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:T25165))<$P25165,$O25165-SUM($Q25165:T25165),IF(SUM($Q25165:T25165)<$O25165,$P25165,0)))","v":25842.09},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:U25165))<$P25165,$O25165-SUM($Q25165:U25165),IF(SUM($Q25165:U25165)<$O25165,$P25165,0)))","v":25842.09},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:V25165))<$P25165,$O25165-SUM($Q25165:V25165),IF(SUM($Q25165:V25165)<$O25165,$P25165,0)))","v":25842.09},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:W25165))<$P25165,$O25165-SUM($Q25165:W25165),IF(SUM($Q25165:W25165)<$O25165,$P25165,0)))","v":25842.09},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:X25165))<$P25165,$O25165-SUM($Q25165:X25165),IF(SUM($Q25165:X25165)<$O25165,$P25165,0)))","v":25842.09},874105.54999999993]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,0,0,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25196<=0,0,IF(($O25196-SUM($Q25196:Q25196))<$P25196,$O25196-SUM($Q25196:Q25196),IF(SUM($Q25196:Q25196)<$O25196,$P25196,0)))","v":52.314999999999998},{"$f":"IF($O25196<=0,0,IF(($O25196-SUM($Q25196:R25196))<$P25196,$O25196-SUM($Q25196:R25196),IF(SUM($Q25196:R25196)<$O25196,$P25196,0)))","v":52.314999999999998},{"$f":"IF($O25196<=0,0,IF(($O25196-SUM($Q25196:S25196))<$P25196,$O25196-SUM($Q25196:S25196),IF(SUM($Q25196:S25196)<$O25196,$P25196,0)))","v":52.314999999999998},{"$f":"IF($O25196<=0,0,IF(($O25196-SUM($Q25196:T25196))<$P25196,$O25196-SUM($Q25196:T25196),IF(SUM($Q25196:T25196)<$O25196,$P25196,0)))","v":52.314999999999998},{"$f":"IF($O25196<=0,0,IF(($O25196-SUM($Q25196:U25196))<$P25196,$O25196-SUM($Q25196:U25196),IF(SUM($Q25196:U25196)<$O25196,$P25196,0)))","v":52.314999999999998},{"$f":"IF($O25196<=0,0,IF(($O25196-SUM($Q25196:V25196))<$P25196,$O25196-SUM($Q25196:V25196),IF(SUM($Q25196:V25196)<$O25196,$P25196,0)))","v":52.314999999999998},{"$f":"IF($O25196<=0,0,IF(($O25196-SUM($Q25196:W25196))<$P25196,$O25196-SUM($Q25196:W25196),IF(SUM($Q25196:W25196)<$O25196,$P25196,0)))","v":26.150000000000034},{"$f":"IF($O25196<=0,0,IF(($O25196-SUM($Q25196:X25196))<$P25196,$O25196-SUM($Q25196:X25196),IF(SUM($Q25196:X25196)<$O25196,$P25196,0)))","v":0},183.09500000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,0,0,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:Q25214))<$P25214,$O25214-SUM($Q25214:Q25214),IF(SUM($Q25214:Q25214)<$O25214,$P25214,0)))","v":52.314999999999998},{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:R25214))<$P25214,$O25214-SUM($Q25214:R25214),IF(SUM($Q25214:R25214)<$O25214,$P25214,0)))","v":52.314999999999998},{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:S25214))<$P25214,$O25214-SUM($Q25214:S25214),IF(SUM($Q25214:S25214)<$O25214,$P25214,0)))","v":52.314999999999998},{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:T25214))<$P25214,$O25214-SUM($Q25214:T25214),IF(SUM($Q25214:T25214)<$O25214,$P25214,0)))","v":52.314999999999998},{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:U25214))<$P25214,$O25214-SUM($Q25214:U25214),IF(SUM($Q25214:U25214)<$O25214,$P25214,0)))","v":52.314999999999998},{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:V25214))<$P25214,$O25214-SUM($Q25214:V25214),IF(SUM($Q25214:V25214)<$O25214,$P25214,0)))","v":52.314999999999998},{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:W25214))<$P25214,$O25214-SUM($Q25214:W25214),IF(SUM($Q25214:W25214)<$O25214,$P25214,0)))","v":26.150000000000034},{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:X25214))<$P25214,$O25214-SUM($Q25214:X25214),IF(SUM($Q25214:X25214)<$O25214,$P25214,0)))","v":0},183.09500000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",1484.5900000000001,197.94,0,0,0,0,1286.6500000000001,0.5,643.32500000000005,98.97,null,{"$f":"IF($O25245<=0,0,IF(($O25245-SUM($Q25245:Q25245))<$P25245,$O25245-SUM($Q25245:Q25245),IF(SUM($Q25245:Q25245)<$O25245,$P25245,0)))","v":98.97},{"$f":"IF($O25245<=0,0,IF(($O25245-SUM($Q25245:R25245))<$P25245,$O25245-SUM($Q25245:R25245),IF(SUM($Q25245:R25245)<$O25245,$P25245,0)))","v":98.97},{"$f":"IF($O25245<=0,0,IF(($O25245-SUM($Q25245:S25245))<$P25245,$O25245-SUM($Q25245:S25245),IF(SUM($Q25245:S25245)<$O25245,$P25245,0)))","v":98.97},{"$f":"IF($O25245<=0,0,IF(($O25245-SUM($Q25245:T25245))<$P25245,$O25245-SUM($Q25245:T25245),IF(SUM($Q25245:T25245)<$O25245,$P25245,0)))","v":98.97},{"$f":"IF($O25245<=0,0,IF(($O25245-SUM($Q25245:U25245))<$P25245,$O25245-SUM($Q25245:U25245),IF(SUM($Q25245:U25245)<$O25245,$P25245,0)))","v":98.97},{"$f":"IF($O25245<=0,0,IF(($O25245-SUM($Q25245:V25245))<$P25245,$O25245-SUM($Q25245:V25245),IF(SUM($Q25245:V25245)<$O25245,$P25245,0)))","v":98.97},{"$f":"IF($O25245<=0,0,IF(($O25245-SUM($Q25245:W25245))<$P25245,$O25245-SUM($Q25245:W25245),IF(SUM($Q25245:W25245)<$O25245,$P25245,0)))","v":49.504999999999995},{"$f":"IF($O25245<=0,0,IF(($O25245-SUM($Q25245:X25245))<$P25245,$O25245-SUM($Q25245:X25245),IF(SUM($Q25245:X25245)<$O25245,$P25245,0)))","v":0},346.41500000000008]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",1484.5900000000001,197.94,0,0,0,0,1286.6500000000001,0.5,643.32500000000005,98.97,null,{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:Q25276))<$P25276,$O25276-SUM($Q25276:Q25276),IF(SUM($Q25276:Q25276)<$O25276,$P25276,0)))","v":98.97},{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:R25276))<$P25276,$O25276-SUM($Q25276:R25276),IF(SUM($Q25276:R25276)<$O25276,$P25276,0)))","v":98.97},{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:S25276))<$P25276,$O25276-SUM($Q25276:S25276),IF(SUM($Q25276:S25276)<$O25276,$P25276,0)))","v":98.97},{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:T25276))<$P25276,$O25276-SUM($Q25276:T25276),IF(SUM($Q25276:T25276)<$O25276,$P25276,0)))","v":98.97},{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:U25276))<$P25276,$O25276-SUM($Q25276:U25276),IF(SUM($Q25276:U25276)<$O25276,$P25276,0)))","v":98.97},{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:V25276))<$P25276,$O25276-SUM($Q25276:V25276),IF(SUM($Q25276:V25276)<$O25276,$P25276,0)))","v":98.97},{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:W25276))<$P25276,$O25276-SUM($Q25276:W25276),IF(SUM($Q25276:W25276)<$O25276,$P25276,0)))","v":49.504999999999995},{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:X25276))<$P25276,$O25276-SUM($Q25276:X25276),IF(SUM($Q25276:X25276)<$O25276,$P25276,0)))","v":0},346.41500000000008]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",5692.57,759.01,0,0,0,0,4933.5599999999995,0.5,2466.7799999999997,379.505,null,{"$f":"IF($O25310<=0,0,IF(($O25310-SUM($Q25310:Q25310))<$P25310,$O25310-SUM($Q25310:Q25310),IF(SUM($Q25310:Q25310)<$O25310,$P25310,0)))","v":379.505},{"$f":"IF($O25310<=0,0,IF(($O25310-SUM($Q25310:R25310))<$P25310,$O25310-SUM($Q25310:R25310),IF(SUM($Q25310:R25310)<$O25310,$P25310,0)))","v":379.505},{"$f":"IF($O25310<=0,0,IF(($O25310-SUM($Q25310:S25310))<$P25310,$O25310-SUM($Q25310:S25310),IF(SUM($Q25310:S25310)<$O25310,$P25310,0)))","v":379.505},{"$f":"IF($O25310<=0,0,IF(($O25310-SUM($Q25310:T25310))<$P25310,$O25310-SUM($Q25310:T25310),IF(SUM($Q25310:T25310)<$O25310,$P25310,0)))","v":379.505},{"$f":"IF($O25310<=0,0,IF(($O25310-SUM($Q25310:U25310))<$P25310,$O25310-SUM($Q25310:U25310),IF(SUM($Q25310:U25310)<$O25310,$P25310,0)))","v":379.505},{"$f":"IF($O25310<=0,0,IF(($O25310-SUM($Q25310:V25310))<$P25310,$O25310-SUM($Q25310:V25310),IF(SUM($Q25310:V25310)<$O25310,$P25310,0)))","v":379.505},{"$f":"IF($O25310<=0,0,IF(($O25310-SUM($Q25310:W25310))<$P25310,$O25310-SUM($Q25310:W25310),IF(SUM($Q25310:W25310)<$O25310,$P25310,0)))","v":189.74999999999955},{"$f":"IF($O25310<=0,0,IF(($O25310-SUM($Q25310:X25310))<$P25310,$O25310-SUM($Q25310:X25310),IF(SUM($Q25310:X25310)<$O25310,$P25310,0)))","v":0},1328.2649999999999]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",4765.4500000000007,635.39,0,0,0,0,4130.0600000000004,0.5,2065.0300000000002,317.69499999999999,null,{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:Q25324))<$P25324,$O25324-SUM($Q25324:Q25324),IF(SUM($Q25324:Q25324)<$O25324,$P25324,0)))","v":317.69499999999999},{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:R25324))<$P25324,$O25324-SUM($Q25324:R25324),IF(SUM($Q25324:R25324)<$O25324,$P25324,0)))","v":317.69499999999999},{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:S25324))<$P25324,$O25324-SUM($Q25324:S25324),IF(SUM($Q25324:S25324)<$O25324,$P25324,0)))","v":317.69499999999999},{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:T25324))<$P25324,$O25324-SUM($Q25324:T25324),IF(SUM($Q25324:T25324)<$O25324,$P25324,0)))","v":317.69499999999999},{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:U25324))<$P25324,$O25324-SUM($Q25324:U25324),IF(SUM($Q25324:U25324)<$O25324,$P25324,0)))","v":317.69499999999999},{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:V25324))<$P25324,$O25324-SUM($Q25324:V25324),IF(SUM($Q25324:V25324)<$O25324,$P25324,0)))","v":317.69499999999999},{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:W25324))<$P25324,$O25324-SUM($Q25324:W25324),IF(SUM($Q25324:W25324)<$O25324,$P25324,0)))","v":158.86000000000035},{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:X25324))<$P25324,$O25324-SUM($Q25324:X25324),IF(SUM($Q25324:X25324)<$O25324,$P25324,0)))","v":0},1111.9450000000002]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",10050.030000000001,1300,0,0,0,0,8750.0300000000007,0.5,4375.0150000000003,650,null,{"$f":"IF($O25355<=0,0,IF(($O25355-SUM($Q25355:Q25355))<$P25355,$O25355-SUM($Q25355:Q25355),IF(SUM($Q25355:Q25355)<$O25355,$P25355,0)))","v":650},{"$f":"IF($O25355<=0,0,IF(($O25355-SUM($Q25355:R25355))<$P25355,$O25355-SUM($Q25355:R25355),IF(SUM($Q25355:R25355)<$O25355,$P25355,0)))","v":650},{"$f":"IF($O25355<=0,0,IF(($O25355-SUM($Q25355:S25355))<$P25355,$O25355-SUM($Q25355:S25355),IF(SUM($Q25355:S25355)<$O25355,$P25355,0)))","v":650},{"$f":"IF($O25355<=0,0,IF(($O25355-SUM($Q25355:T25355))<$P25355,$O25355-SUM($Q25355:T25355),IF(SUM($Q25355:T25355)<$O25355,$P25355,0)))","v":650},{"$f":"IF($O25355<=0,0,IF(($O25355-SUM($Q25355:U25355))<$P25355,$O25355-SUM($Q25355:U25355),IF(SUM($Q25355:U25355)<$O25355,$P25355,0)))","v":650},{"$f":"IF($O25355<=0,0,IF(($O25355-SUM($Q25355:V25355))<$P25355,$O25355-SUM($Q25355:V25355),IF(SUM($Q25355:V25355)<$O25355,$P25355,0)))","v":650},{"$f":"IF($O25355<=0,0,IF(($O25355-SUM($Q25355:W25355))<$P25355,$O25355-SUM($Q25355:W25355),IF(SUM($Q25355:W25355)<$O25355,$P25355,0)))","v":475.01500000000033},{"$f":"IF($O25355<=0,0,IF(($O25355-SUM($Q25355:X25355))<$P25355,$O25355-SUM($Q25355:X25355),IF(SUM($Q25355:X25355)<$O25355,$P25355,0)))","v":0},2425.0150000000003]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2018-07-19","2018-07-19",3868.6099999999997,515.80999999999995,0,0,0,0,3352.7999999999997,0.5,1676.3999999999999,257.90499999999997,null,{"$f":"IF($O25373<=0,0,IF(($O25373-SUM($Q25373:Q25373))<$P25373,$O25373-SUM($Q25373:Q25373),IF(SUM($Q25373:Q25373)<$O25373,$P25373,0)))","v":257.90499999999997},{"$f":"IF($O25373<=0,0,IF(($O25373-SUM($Q25373:R25373))<$P25373,$O25373-SUM($Q25373:R25373),IF(SUM($Q25373:R25373)<$O25373,$P25373,0)))","v":257.90499999999997},{"$f":"IF($O25373<=0,0,IF(($O25373-SUM($Q25373:S25373))<$P25373,$O25373-SUM($Q25373:S25373),IF(SUM($Q25373:S25373)<$O25373,$P25373,0)))","v":257.90499999999997},{"$f":"IF($O25373<=0,0,IF(($O25373-SUM($Q25373:T25373))<$P25373,$O25373-SUM($Q25373:T25373),IF(SUM($Q25373:T25373)<$O25373,$P25373,0)))","v":257.90499999999997},{"$f":"IF($O25373<=0,0,IF(($O25373-SUM($Q25373:U25373))<$P25373,$O25373-SUM($Q25373:U25373),IF(SUM($Q25373:U25373)<$O25373,$P25373,0)))","v":257.90499999999997},{"$f":"IF($O25373<=0,0,IF(($O25373-SUM($Q25373:V25373))<$P25373,$O25373-SUM($Q25373:V25373),IF(SUM($Q25373:V25373)<$O25373,$P25373,0)))","v":257.90499999999997},{"$f":"IF($O25373<=0,0,IF(($O25373-SUM($Q25373:W25373))<$P25373,$O25373-SUM($Q25373:W25373),IF(SUM($Q25373:W25373)<$O25373,$P25373,0)))","v":128.97000000000003},{"$f":"IF($O25373<=0,0,IF(($O25373-SUM($Q25373:X25373))<$P25373,$O25373-SUM($Q25373:X25373),IF(SUM($Q25373:X25373)<$O25373,$P25373,0)))","v":0},902.68499999999995]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2018-07-19","2018-07-19",3226.79,430.24,0,0,0,0,2796.55,0.5,1398.2750000000001,215.12,null,{"$f":"IF($O25404<=0,0,IF(($O25404-SUM($Q25404:Q25404))<$P25404,$O25404-SUM($Q25404:Q25404),IF(SUM($Q25404:Q25404)<$O25404,$P25404,0)))","v":215.12},{"$f":"IF($O25404<=0,0,IF(($O25404-SUM($Q25404:R25404))<$P25404,$O25404-SUM($Q25404:R25404),IF(SUM($Q25404:R25404)<$O25404,$P25404,0)))","v":215.12},{"$f":"IF($O25404<=0,0,IF(($O25404-SUM($Q25404:S25404))<$P25404,$O25404-SUM($Q25404:S25404),IF(SUM($Q25404:S25404)<$O25404,$P25404,0)))","v":215.12},{"$f":"IF($O25404<=0,0,IF(($O25404-SUM($Q25404:T25404))<$P25404,$O25404-SUM($Q25404:T25404),IF(SUM($Q25404:T25404)<$O25404,$P25404,0)))","v":215.12},{"$f":"IF($O25404<=0,0,IF(($O25404-SUM($Q25404:U25404))<$P25404,$O25404-SUM($Q25404:U25404),IF(SUM($Q25404:U25404)<$O25404,$P25404,0)))","v":215.12},{"$f":"IF($O25404<=0,0,IF(($O25404-SUM($Q25404:V25404))<$P25404,$O25404-SUM($Q25404:V25404),IF(SUM($Q25404:V25404)<$O25404,$P25404,0)))","v":215.12},{"$f":"IF($O25404<=0,0,IF(($O25404-SUM($Q25404:W25404))<$P25404,$O25404-SUM($Q25404:W25404),IF(SUM($Q25404:W25404)<$O25404,$P25404,0)))","v":107.55500000000029},{"$f":"IF($O25404<=0,0,IF(($O25404-SUM($Q25404:X25404))<$P25404,$O25404-SUM($Q25404:X25404),IF(SUM($Q25404:X25404)<$O25404,$P25404,0)))","v":0},752.91500000000008]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-09-24","2018-09-24",1039.5500000000002,135.59,0,0,0,0,903.96000000000015,1,903.96000000000015,135.59,null,{"$f":"IF($O25451<=0,0,IF(($O25451-SUM($Q25451:Q25451))<$P25451,$O25451-SUM($Q25451:Q25451),IF(SUM($Q25451:Q25451)<$O25451,$P25451,0)))","v":135.59},{"$f":"IF($O25451<=0,0,IF(($O25451-SUM($Q25451:R25451))<$P25451,$O25451-SUM($Q25451:R25451),IF(SUM($Q25451:R25451)<$O25451,$P25451,0)))","v":135.59},{"$f":"IF($O25451<=0,0,IF(($O25451-SUM($Q25451:S25451))<$P25451,$O25451-SUM($Q25451:S25451),IF(SUM($Q25451:S25451)<$O25451,$P25451,0)))","v":135.59},{"$f":"IF($O25451<=0,0,IF(($O25451-SUM($Q25451:T25451))<$P25451,$O25451-SUM($Q25451:T25451),IF(SUM($Q25451:T25451)<$O25451,$P25451,0)))","v":135.59},{"$f":"IF($O25451<=0,0,IF(($O25451-SUM($Q25451:U25451))<$P25451,$O25451-SUM($Q25451:U25451),IF(SUM($Q25451:U25451)<$O25451,$P25451,0)))","v":135.59},{"$f":"IF($O25451<=0,0,IF(($O25451-SUM($Q25451:V25451))<$P25451,$O25451-SUM($Q25451:V25451),IF(SUM($Q25451:V25451)<$O25451,$P25451,0)))","v":135.59},{"$f":"IF($O25451<=0,0,IF(($O25451-SUM($Q25451:W25451))<$P25451,$O25451-SUM($Q25451:W25451),IF(SUM($Q25451:W25451)<$O25451,$P25451,0)))","v":90.420000000000073},{"$f":"IF($O25451<=0,0,IF(($O25451-SUM($Q25451:X25451))<$P25451,$O25451-SUM($Q25451:X25451),IF(SUM($Q25451:X25451)<$O25451,$P25451,0)))","v":0},497.19000000000017]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2018-10-15","2018-10-15",820.96999999999991,105.93,0,0,0,0,715.04,1,715.04,105.93,null,{"$f":"IF($O25482<=0,0,IF(($O25482-SUM($Q25482:Q25482))<$P25482,$O25482-SUM($Q25482:Q25482),IF(SUM($Q25482:Q25482)<$O25482,$P25482,0)))","v":105.93},{"$f":"IF($O25482<=0,0,IF(($O25482-SUM($Q25482:R25482))<$P25482,$O25482-SUM($Q25482:R25482),IF(SUM($Q25482:R25482)<$O25482,$P25482,0)))","v":105.93},{"$f":"IF($O25482<=0,0,IF(($O25482-SUM($Q25482:S25482))<$P25482,$O25482-SUM($Q25482:S25482),IF(SUM($Q25482:S25482)<$O25482,$P25482,0)))","v":105.93},{"$f":"IF($O25482<=0,0,IF(($O25482-SUM($Q25482:T25482))<$P25482,$O25482-SUM($Q25482:T25482),IF(SUM($Q25482:T25482)<$O25482,$P25482,0)))","v":105.93},{"$f":"IF($O25482<=0,0,IF(($O25482-SUM($Q25482:U25482))<$P25482,$O25482-SUM($Q25482:U25482),IF(SUM($Q25482:U25482)<$O25482,$P25482,0)))","v":105.93},{"$f":"IF($O25482<=0,0,IF(($O25482-SUM($Q25482:V25482))<$P25482,$O25482-SUM($Q25482:V25482),IF(SUM($Q25482:V25482)<$O25482,$P25482,0)))","v":105.93},{"$f":"IF($O25482<=0,0,IF(($O25482-SUM($Q25482:W25482))<$P25482,$O25482-SUM($Q25482:W25482),IF(SUM($Q25482:W25482)<$O25482,$P25482,0)))","v":79.459999999999809},{"$f":"IF($O25482<=0,0,IF(($O25482-SUM($Q25482:X25482))<$P25482,$O25482-SUM($Q25482:X25482),IF(SUM($Q25482:X25482)<$O25482,$P25482,0)))","v":0},397.24999999999994]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2018-10-30","2018-10-30",14979.57,1932.85,0,0,0,0,13046.72,1,13046.72,1932.85,null,{"$f":"IF($O25513<=0,0,IF(($O25513-SUM($Q25513:Q25513))<$P25513,$O25513-SUM($Q25513:Q25513),IF(SUM($Q25513:Q25513)<$O25513,$P25513,0)))","v":1932.85},{"$f":"IF($O25513<=0,0,IF(($O25513-SUM($Q25513:R25513))<$P25513,$O25513-SUM($Q25513:R25513),IF(SUM($Q25513:R25513)<$O25513,$P25513,0)))","v":1932.85},{"$f":"IF($O25513<=0,0,IF(($O25513-SUM($Q25513:S25513))<$P25513,$O25513-SUM($Q25513:S25513),IF(SUM($Q25513:S25513)<$O25513,$P25513,0)))","v":1932.85},{"$f":"IF($O25513<=0,0,IF(($O25513-SUM($Q25513:T25513))<$P25513,$O25513-SUM($Q25513:T25513),IF(SUM($Q25513:T25513)<$O25513,$P25513,0)))","v":1932.85},{"$f":"IF($O25513<=0,0,IF(($O25513-SUM($Q25513:U25513))<$P25513,$O25513-SUM($Q25513:U25513),IF(SUM($Q25513:U25513)<$O25513,$P25513,0)))","v":1932.85},{"$f":"IF($O25513<=0,0,IF(($O25513-SUM($Q25513:V25513))<$P25513,$O25513-SUM($Q25513:V25513),IF(SUM($Q25513:V25513)<$O25513,$P25513,0)))","v":1932.85},{"$f":"IF($O25513<=0,0,IF(($O25513-SUM($Q25513:W25513))<$P25513,$O25513-SUM($Q25513:W25513),IF(SUM($Q25513:W25513)<$O25513,$P25513,0)))","v":1449.619999999999},{"$f":"IF($O25513<=0,0,IF(($O25513-SUM($Q25513:X25513))<$P25513,$O25513-SUM($Q25513:X25513),IF(SUM($Q25513:X25513)<$O25513,$P25513,0)))","v":0},7248.17]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2018-10-30","2018-10-30",9827.8799999999992,1268.1099999999999,0,0,0,0,8559.7699999999986,1,8559.7699999999986,1268.1099999999999,null,{"$f":"IF($O25533<=0,0,IF(($O25533-SUM($Q25533:Q25533))<$P25533,$O25533-SUM($Q25533:Q25533),IF(SUM($Q25533:Q25533)<$O25533,$P25533,0)))","v":1268.1099999999999},{"$f":"IF($O25533<=0,0,IF(($O25533-SUM($Q25533:R25533))<$P25533,$O25533-SUM($Q25533:R25533),IF(SUM($Q25533:R25533)<$O25533,$P25533,0)))","v":1268.1099999999999},{"$f":"IF($O25533<=0,0,IF(($O25533-SUM($Q25533:S25533))<$P25533,$O25533-SUM($Q25533:S25533),IF(SUM($Q25533:S25533)<$O25533,$P25533,0)))","v":1268.1099999999999},{"$f":"IF($O25533<=0,0,IF(($O25533-SUM($Q25533:T25533))<$P25533,$O25533-SUM($Q25533:T25533),IF(SUM($Q25533:T25533)<$O25533,$P25533,0)))","v":1268.1099999999999},{"$f":"IF($O25533<=0,0,IF(($O25533-SUM($Q25533:U25533))<$P25533,$O25533-SUM($Q25533:U25533),IF(SUM($Q25533:U25533)<$O25533,$P25533,0)))","v":1268.1099999999999},{"$f":"IF($O25533<=0,0,IF(($O25533-SUM($Q25533:V25533))<$P25533,$O25533-SUM($Q25533:V25533),IF(SUM($Q25533:V25533)<$O25533,$P25533,0)))","v":1268.1099999999999},{"$f":"IF($O25533<=0,0,IF(($O25533-SUM($Q25533:W25533))<$P25533,$O25533-SUM($Q25533:W25533),IF(SUM($Q25533:W25533)<$O25533,$P25533,0)))","v":951.10999999999967},{"$f":"IF($O25533<=0,0,IF(($O25533-SUM($Q25533:X25533))<$P25533,$O25533-SUM($Q25533:X25533),IF(SUM($Q25533:X25533)<$O25533,$P25533,0)))","v":0},4755.4399999999987]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-11-01","2018-11-01",3518.37,449.15,0,0,0,0,3069.22,0.5,1534.61,224.57499999999999,null,{"$f":"IF($O25561<=0,0,IF(($O25561-SUM($Q25561:Q25561))<$P25561,$O25561-SUM($Q25561:Q25561),IF(SUM($Q25561:Q25561)<$O25561,$P25561,0)))","v":224.57499999999999},{"$f":"IF($O25561<=0,0,IF(($O25561-SUM($Q25561:R25561))<$P25561,$O25561-SUM($Q25561:R25561),IF(SUM($Q25561:R25561)<$O25561,$P25561,0)))","v":224.57499999999999},{"$f":"IF($O25561<=0,0,IF(($O25561-SUM($Q25561:S25561))<$P25561,$O25561-SUM($Q25561:S25561),IF(SUM($Q25561:S25561)<$O25561,$P25561,0)))","v":224.57499999999999},{"$f":"IF($O25561<=0,0,IF(($O25561-SUM($Q25561:T25561))<$P25561,$O25561-SUM($Q25561:T25561),IF(SUM($Q25561:T25561)<$O25561,$P25561,0)))","v":224.57499999999999},{"$f":"IF($O25561<=0,0,IF(($O25561-SUM($Q25561:U25561))<$P25561,$O25561-SUM($Q25561:U25561),IF(SUM($Q25561:U25561)<$O25561,$P25561,0)))","v":224.57499999999999},{"$f":"IF($O25561<=0,0,IF(($O25561-SUM($Q25561:V25561))<$P25561,$O25561-SUM($Q25561:V25561),IF(SUM($Q25561:V25561)<$O25561,$P25561,0)))","v":224.57499999999999},{"$f":"IF($O25561<=0,0,IF(($O25561-SUM($Q25561:W25561))<$P25561,$O25561-SUM($Q25561:W25561),IF(SUM($Q25561:W25561)<$O25561,$P25561,0)))","v":187.15999999999985},{"$f":"IF($O25561<=0,0,IF(($O25561-SUM($Q25561:X25561))<$P25561,$O25561-SUM($Q25561:X25561),IF(SUM($Q25561:X25561)<$O25561,$P25561,0)))","v":0},860.88499999999999]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2018-10-23","2018-10-23",6582.46,849.35,0,0,0,0,5733.11,1,5733.11,849.35,null,{"$f":"IF($O25579<=0,0,IF(($O25579-SUM($Q25579:Q25579))<$P25579,$O25579-SUM($Q25579:Q25579),IF(SUM($Q25579:Q25579)<$O25579,$P25579,0)))","v":849.35},{"$f":"IF($O25579<=0,0,IF(($O25579-SUM($Q25579:R25579))<$P25579,$O25579-SUM($Q25579:R25579),IF(SUM($Q25579:R25579)<$O25579,$P25579,0)))","v":849.35},{"$f":"IF($O25579<=0,0,IF(($O25579-SUM($Q25579:S25579))<$P25579,$O25579-SUM($Q25579:S25579),IF(SUM($Q25579:S25579)<$O25579,$P25579,0)))","v":849.35},{"$f":"IF($O25579<=0,0,IF(($O25579-SUM($Q25579:T25579))<$P25579,$O25579-SUM($Q25579:T25579),IF(SUM($Q25579:T25579)<$O25579,$P25579,0)))","v":849.35},{"$f":"IF($O25579<=0,0,IF(($O25579-SUM($Q25579:U25579))<$P25579,$O25579-SUM($Q25579:U25579),IF(SUM($Q25579:U25579)<$O25579,$P25579,0)))","v":849.35},{"$f":"IF($O25579<=0,0,IF(($O25579-SUM($Q25579:V25579))<$P25579,$O25579-SUM($Q25579:V25579),IF(SUM($Q25579:V25579)<$O25579,$P25579,0)))","v":849.35},{"$f":"IF($O25579<=0,0,IF(($O25579-SUM($Q25579:W25579))<$P25579,$O25579-SUM($Q25579:W25579),IF(SUM($Q25579:W25579)<$O25579,$P25579,0)))","v":637.00999999999931},{"$f":"IF($O25579<=0,0,IF(($O25579-SUM($Q25579:X25579))<$P25579,$O25579-SUM($Q25579:X25579),IF(SUM($Q25579:X25579)<$O25579,$P25579,0)))","v":0},3185.0599999999995]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-10-02","2018-10-02",1280.72,165.25,0,0,0,0,1115.47,1,1115.47,165.25,null,{"$f":"IF($O25610<=0,0,IF(($O25610-SUM($Q25610:Q25610))<$P25610,$O25610-SUM($Q25610:Q25610),IF(SUM($Q25610:Q25610)<$O25610,$P25610,0)))","v":165.25},{"$f":"IF($O25610<=0,0,IF(($O25610-SUM($Q25610:R25610))<$P25610,$O25610-SUM($Q25610:R25610),IF(SUM($Q25610:R25610)<$O25610,$P25610,0)))","v":165.25},{"$f":"IF($O25610<=0,0,IF(($O25610-SUM($Q25610:S25610))<$P25610,$O25610-SUM($Q25610:S25610),IF(SUM($Q25610:S25610)<$O25610,$P25610,0)))","v":165.25},{"$f":"IF($O25610<=0,0,IF(($O25610-SUM($Q25610:T25610))<$P25610,$O25610-SUM($Q25610:T25610),IF(SUM($Q25610:T25610)<$O25610,$P25610,0)))","v":165.25},{"$f":"IF($O25610<=0,0,IF(($O25610-SUM($Q25610:U25610))<$P25610,$O25610-SUM($Q25610:U25610),IF(SUM($Q25610:U25610)<$O25610,$P25610,0)))","v":165.25},{"$f":"IF($O25610<=0,0,IF(($O25610-SUM($Q25610:V25610))<$P25610,$O25610-SUM($Q25610:V25610),IF(SUM($Q25610:V25610)<$O25610,$P25610,0)))","v":165.25},{"$f":"IF($O25610<=0,0,IF(($O25610-SUM($Q25610:W25610))<$P25610,$O25610-SUM($Q25610:W25610),IF(SUM($Q25610:W25610)<$O25610,$P25610,0)))","v":123.97000000000003},{"$f":"IF($O25610<=0,0,IF(($O25610-SUM($Q25610:X25610))<$P25610,$O25610-SUM($Q25610:X25610),IF(SUM($Q25610:X25610)<$O25610,$P25610,0)))","v":0},619.72]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2018-11-06","2018-11-06",3099.64,395.7,0,0,0,0,2703.94,0.5,1351.97,197.85,null,{"$f":"IF($O25641<=0,0,IF(($O25641-SUM($Q25641:Q25641))<$P25641,$O25641-SUM($Q25641:Q25641),IF(SUM($Q25641:Q25641)<$O25641,$P25641,0)))","v":197.85},{"$f":"IF($O25641<=0,0,IF(($O25641-SUM($Q25641:R25641))<$P25641,$O25641-SUM($Q25641:R25641),IF(SUM($Q25641:R25641)<$O25641,$P25641,0)))","v":197.85},{"$f":"IF($O25641<=0,0,IF(($O25641-SUM($Q25641:S25641))<$P25641,$O25641-SUM($Q25641:S25641),IF(SUM($Q25641:S25641)<$O25641,$P25641,0)))","v":197.85},{"$f":"IF($O25641<=0,0,IF(($O25641-SUM($Q25641:T25641))<$P25641,$O25641-SUM($Q25641:T25641),IF(SUM($Q25641:T25641)<$O25641,$P25641,0)))","v":197.85},{"$f":"IF($O25641<=0,0,IF(($O25641-SUM($Q25641:U25641))<$P25641,$O25641-SUM($Q25641:U25641),IF(SUM($Q25641:U25641)<$O25641,$P25641,0)))","v":197.85},{"$f":"IF($O25641<=0,0,IF(($O25641-SUM($Q25641:V25641))<$P25641,$O25641-SUM($Q25641:V25641),IF(SUM($Q25641:V25641)<$O25641,$P25641,0)))","v":197.85},{"$f":"IF($O25641<=0,0,IF(($O25641-SUM($Q25641:W25641))<$P25641,$O25641-SUM($Q25641:W25641),IF(SUM($Q25641:W25641)<$O25641,$P25641,0)))","v":164.87000000000012},{"$f":"IF($O25641<=0,0,IF(($O25641-SUM($Q25641:X25641))<$P25641,$O25641-SUM($Q25641:X25641),IF(SUM($Q25641:X25641)<$O25641,$P25641,0)))","v":0},758.42000000000007]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2018-11-20","2018-11-20",3037.08,387.71,0,0,0,0,2649.37,0.5,1324.6849999999999,193.85499999999999,null,{"$f":"IF($O25659<=0,0,IF(($O25659-SUM($Q25659:Q25659))<$P25659,$O25659-SUM($Q25659:Q25659),IF(SUM($Q25659:Q25659)<$O25659,$P25659,0)))","v":193.85499999999999},{"$f":"IF($O25659<=0,0,IF(($O25659-SUM($Q25659:R25659))<$P25659,$O25659-SUM($Q25659:R25659),IF(SUM($Q25659:R25659)<$O25659,$P25659,0)))","v":193.85499999999999},{"$f":"IF($O25659<=0,0,IF(($O25659-SUM($Q25659:S25659))<$P25659,$O25659-SUM($Q25659:S25659),IF(SUM($Q25659:S25659)<$O25659,$P25659,0)))","v":193.85499999999999},{"$f":"IF($O25659<=0,0,IF(($O25659-SUM($Q25659:T25659))<$P25659,$O25659-SUM($Q25659:T25659),IF(SUM($Q25659:T25659)<$O25659,$P25659,0)))","v":193.85499999999999},{"$f":"IF($O25659<=0,0,IF(($O25659-SUM($Q25659:U25659))<$P25659,$O25659-SUM($Q25659:U25659),IF(SUM($Q25659:U25659)<$O25659,$P25659,0)))","v":193.85499999999999},{"$f":"IF($O25659<=0,0,IF(($O25659-SUM($Q25659:V25659))<$P25659,$O25659-SUM($Q25659:V25659),IF(SUM($Q25659:V25659)<$O25659,$P25659,0)))","v":193.85499999999999},{"$f":"IF($O25659<=0,0,IF(($O25659-SUM($Q25659:W25659))<$P25659,$O25659-SUM($Q25659:W25659),IF(SUM($Q25659:W25659)<$O25659,$P25659,0)))","v":161.55500000000006},{"$f":"IF($O25659<=0,0,IF(($O25659-SUM($Q25659:X25659))<$P25659,$O25659-SUM($Q25659:X25659),IF(SUM($Q25659:X25659)<$O25659,$P25659,0)))","v":0},743.12]
[null,"AERONAVEGACIÓN","EQUIPOS DE CONSTRUCCION E INFRAESTRUCTURA (336140) Y (366040","OTROS","2018-01-01","2018-01-01",2100,300,0,0,0,0,1800,1,1800,300,null,{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:Q25690))<$P25690,$O25690-SUM($Q25690:Q25690),IF(SUM($Q25690:Q25690)<$O25690,$P25690,0)))","v":300},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:R25690))<$P25690,$O25690-SUM($Q25690:R25690),IF(SUM($Q25690:R25690)<$O25690,$P25690,0)))","v":300},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:S25690))<$P25690,$O25690-SUM($Q25690:S25690),IF(SUM($Q25690:S25690)<$O25690,$P25690,0)))","v":300},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:T25690))<$P25690,$O25690-SUM($Q25690:T25690),IF(SUM($Q25690:T25690)<$O25690,$P25690,0)))","v":300},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:U25690))<$P25690,$O25690-SUM($Q25690:U25690),IF(SUM($Q25690:U25690)<$O25690,$P25690,0)))","v":300},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:V25690))<$P25690,$O25690-SUM($Q25690:V25690),IF(SUM($Q25690:V25690)<$O25690,$P25690,0)))","v":300},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:W25690))<$P25690,$O25690-SUM($Q25690:W25690),IF(SUM($Q25690:W25690)<$O25690,$P25690,0)))","v":0},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:X25690))<$P25690,$O25690-SUM($Q25690:X25690),IF(SUM($Q25690:X25690)<$O25690,$P25690,0)))","v":0},900]
[null,"AERONAVEGACIÓN","Enseres (NUEVO)","OTROS","2018-01-01","2018-01-01",4802,686,0,0,0,0,4116,1,4116,686,null,{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:Q25721))<$P25721,$O25721-SUM($Q25721:Q25721),IF(SUM($Q25721:Q25721)<$O25721,$P25721,0)))","v":686},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:R25721))<$P25721,$O25721-SUM($Q25721:R25721),IF(SUM($Q25721:R25721)<$O25721,$P25721,0)))","v":686},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:S25721))<$P25721,$O25721-SUM($Q25721:S25721),IF(SUM($Q25721:S25721)<$O25721,$P25721,0)))","v":686},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:T25721))<$P25721,$O25721-SUM($Q25721:T25721),IF(SUM($Q25721:T25721)<$O25721,$P25721,0)))","v":686},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:U25721))<$P25721,$O25721-SUM($Q25721:U25721),IF(SUM($Q25721:U25721)<$O25721,$P25721,0)))","v":686},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:V25721))<$P25721,$O25721-SUM($Q25721:V25721),IF(SUM($Q25721:V25721)<$O25721,$P25721,0)))","v":686},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:W25721))<$P25721,$O25721-SUM($Q25721:W25721),IF(SUM($Q25721:W25721)<$O25721,$P25721,0)))","v":0},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:X25721))<$P25721,$O25721-SUM($Q25721:X25721),IF(SUM($Q25721:X25721)<$O25721,$P25721,0)))","v":0},2058]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-11-17","2018-07-08",3113.1000000000004,2075.4,0,0,0,0,1037.7000000000003,1,1037.7000000000003,2075.4,null,{"$f":"IF($O25756<=0,0,IF(($O25756-SUM($Q25756:Q25756))<$P25756,$O25756-SUM($Q25756:Q25756),IF(SUM($Q25756:Q25756)<$O25756,$P25756,0)))","v":1037.7000000000003},{"$f":"IF($O25756<=0,0,IF(($O25756-SUM($Q25756:R25756))<$P25756,$O25756-SUM($Q25756:R25756),IF(SUM($Q25756:R25756)<$O25756,$P25756,0)))","v":0},{"$f":"IF($O25756<=0,0,IF(($O25756-SUM($Q25756:S25756))<$P25756,$O25756-SUM($Q25756:S25756),IF(SUM($Q25756:S25756)<$O25756,$P25756,0)))","v":0},{"$f":"IF($O25756<=0,0,IF(($O25756-SUM($Q25756:T25756))<$P25756,$O25756-SUM($Q25756:T25756),IF(SUM($Q25756:T25756)<$O25756,$P25756,0)))","v":0},{"$f":"IF($O25756<=0,0,IF(($O25756-SUM($Q25756:U25756))<$P25756,$O25756-SUM($Q25756:U25756),IF(SUM($Q25756:U25756)<$O25756,$P25756,0)))","v":0},{"$f":"IF($O25756<=0,0,IF(($O25756-SUM($Q25756:V25756))<$P25756,$O25756-SUM($Q25756:V25756),IF(SUM($Q25756:V25756)<$O25756,$P25756,0)))","v":0},{"$f":"IF($O25756<=0,0,IF(($O25756-SUM($Q25756:W25756))<$P25756,$O25756-SUM($Q25756:W25756),IF(SUM($Q25756:W25756)<$O25756,$P25756,0)))","v":0},{"$f":"IF($O25756<=0,0,IF(($O25756-SUM($Q25756:X25756))<$P25756,$O25756-SUM($Q25756:X25756),IF(SUM($Q25756:X25756)<$O25756,$P25756,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-09-18","2016-07-07",893.23,127.6,0,0,0,0,{"$f":"+G25798-H25798-I25798-J25798-L25798","v":765.63},1,{"$f":"+M25798*N25798","v":765.63},{"$f":"+(H25798+L25798)*N25798","v":127.6},null,{"$f":"IF($O25798<=0,0,IF(($O25798-SUM($Q25798:Q25798))<$P25798,$O25798-SUM($Q25798:Q25798),IF(SUM($Q25798:Q25798)<$O25798,$P25798,0)))","v":127.6},{"$f":"IF($O25798<=0,0,IF(($O25798-SUM($Q25798:R25798))<$P25798,$O25798-SUM($Q25798:R25798),IF(SUM($Q25798:R25798)<$O25798,$P25798,0)))","v":127.6},{"$f":"IF($O25798<=0,0,IF(($O25798-SUM($Q25798:S25798))<$P25798,$O25798-SUM($Q25798:S25798),IF(SUM($Q25798:S25798)<$O25798,$P25798,0)))","v":127.6},{"$f":"IF($O25798<=0,0,IF(($O25798-SUM($Q25798:T25798))<$P25798,$O25798-SUM($Q25798:T25798),IF(SUM($Q25798:T25798)<$O25798,$P25798,0)))","v":127.6},{"$f":"IF($O25798<=0,0,IF(($O25798-SUM($Q25798:U25798))<$P25798,$O25798-SUM($Q25798:U25798),IF(SUM($Q25798:U25798)<$O25798,$P25798,0)))","v":127.6},{"$f":"IF($O25798<=0,0,IF(($O25798-SUM($Q25798:V25798))<$P25798,$O25798-SUM($Q25798:V25798),IF(SUM($Q25798:V25798)<$O25798,$P25798,0)))","v":127.6},{"$f":"IF($O25798<=0,0,IF(($O25798-SUM($Q25798:W25798))<$P25798,$O25798-SUM($Q25798:W25798),IF(SUM($Q25798:W25798)<$O25798,$P25798,0)))","v":2.9999999999972715E-2},{"$f":"IF($O25798<=0,0,IF(($O25798-SUM($Q25798:X25798))<$P25798,$O25798-SUM($Q25798:X25798),IF(SUM($Q25798:X25798)<$O25798,$P25798,0)))","v":0},{"$f":"+O25798-SUM(R25798:T25798)","v":382.83000000000004}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-09-18","2016-07-07",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O25816<=0,0,IF(($O25816-SUM($Q25816:Q25816))<$P25816,$O25816-SUM($Q25816:Q25816),IF(SUM($Q25816:Q25816)<$O25816,$P25816,0)))","v":0},{"$f":"IF($O25816<=0,0,IF(($O25816-SUM($Q25816:R25816))<$P25816,$O25816-SUM($Q25816:R25816),IF(SUM($Q25816:R25816)<$O25816,$P25816,0)))","v":0},{"$f":"IF($O25816<=0,0,IF(($O25816-SUM($Q25816:S25816))<$P25816,$O25816-SUM($Q25816:S25816),IF(SUM($Q25816:S25816)<$O25816,$P25816,0)))","v":0},{"$f":"IF($O25816<=0,0,IF(($O25816-SUM($Q25816:T25816))<$P25816,$O25816-SUM($Q25816:T25816),IF(SUM($Q25816:T25816)<$O25816,$P25816,0)))","v":0},{"$f":"IF($O25816<=0,0,IF(($O25816-SUM($Q25816:U25816))<$P25816,$O25816-SUM($Q25816:U25816),IF(SUM($Q25816:U25816)<$O25816,$P25816,0)))","v":0},{"$f":"IF($O25816<=0,0,IF(($O25816-SUM($Q25816:V25816))<$P25816,$O25816-SUM($Q25816:V25816),IF(SUM($Q25816:V25816)<$O25816,$P25816,0)))","v":0},{"$f":"IF($O25816<=0,0,IF(($O25816-SUM($Q25816:W25816))<$P25816,$O25816-SUM($Q25816:W25816),IF(SUM($Q25816:W25816)<$O25816,$P25816,0)))","v":0},{"$f":"IF($O25816<=0,0,IF(($O25816-SUM($Q25816:X25816))<$P25816,$O25816-SUM($Q25816:X25816),IF(SUM($Q25816:X25816)<$O25816,$P25816,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-09-18","2016-07-07",1218.4499999999998,221.53,0,0,0,0,996.91999999999985,1,996.91999999999985,221.53,null,{"$f":"IF($O25847<=0,0,IF(($O25847-SUM($Q25847:Q25847))<$P25847,$O25847-SUM($Q25847:Q25847),IF(SUM($Q25847:Q25847)<$O25847,$P25847,0)))","v":221.53},{"$f":"IF($O25847<=0,0,IF(($O25847-SUM($Q25847:R25847))<$P25847,$O25847-SUM($Q25847:R25847),IF(SUM($Q25847:R25847)<$O25847,$P25847,0)))","v":221.53},{"$f":"IF($O25847<=0,0,IF(($O25847-SUM($Q25847:S25847))<$P25847,$O25847-SUM($Q25847:S25847),IF(SUM($Q25847:S25847)<$O25847,$P25847,0)))","v":221.53},{"$f":"IF($O25847<=0,0,IF(($O25847-SUM($Q25847:T25847))<$P25847,$O25847-SUM($Q25847:T25847),IF(SUM($Q25847:T25847)<$O25847,$P25847,0)))","v":221.53},{"$f":"IF($O25847<=0,0,IF(($O25847-SUM($Q25847:U25847))<$P25847,$O25847-SUM($Q25847:U25847),IF(SUM($Q25847:U25847)<$O25847,$P25847,0)))","v":110.79999999999984},{"$f":"IF($O25847<=0,0,IF(($O25847-SUM($Q25847:V25847))<$P25847,$O25847-SUM($Q25847:V25847),IF(SUM($Q25847:V25847)<$O25847,$P25847,0)))","v":0},{"$f":"IF($O25847<=0,0,IF(($O25847-SUM($Q25847:W25847))<$P25847,$O25847-SUM($Q25847:W25847),IF(SUM($Q25847:W25847)<$O25847,$P25847,0)))","v":0},{"$f":"IF($O25847<=0,0,IF(($O25847-SUM($Q25847:X25847))<$P25847,$O25847-SUM($Q25847:X25847),IF(SUM($Q25847:X25847)<$O25847,$P25847,0)))","v":0},332.32999999999981]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2017-04-12","2017-04-12",23532.57,1822.77,0,0,0,0,21709.8,0.5,10854.9,911.38499999999999,null,{"$f":"IF($O25878<=0,0,IF(($O25878-SUM($Q25878:Q25878))<$P25878,$O25878-SUM($Q25878:Q25878),IF(SUM($Q25878:Q25878)<$O25878,$P25878,0)))","v":911.38499999999999},{"$f":"IF($O25878<=0,0,IF(($O25878-SUM($Q25878:R25878))<$P25878,$O25878-SUM($Q25878:R25878),IF(SUM($Q25878:R25878)<$O25878,$P25878,0)))","v":911.38499999999999},{"$f":"IF($O25878<=0,0,IF(($O25878-SUM($Q25878:S25878))<$P25878,$O25878-SUM($Q25878:S25878),IF(SUM($Q25878:S25878)<$O25878,$P25878,0)))","v":911.38499999999999},{"$f":"IF($O25878<=0,0,IF(($O25878-SUM($Q25878:T25878))<$P25878,$O25878-SUM($Q25878:T25878),IF(SUM($Q25878:T25878)<$O25878,$P25878,0)))","v":911.38499999999999},{"$f":"IF($O25878<=0,0,IF(($O25878-SUM($Q25878:U25878))<$P25878,$O25878-SUM($Q25878:U25878),IF(SUM($Q25878:U25878)<$O25878,$P25878,0)))","v":911.38499999999999},{"$f":"IF($O25878<=0,0,IF(($O25878-SUM($Q25878:V25878))<$P25878,$O25878-SUM($Q25878:V25878),IF(SUM($Q25878:V25878)<$O25878,$P25878,0)))","v":911.38499999999999},{"$f":"IF($O25878<=0,0,IF(($O25878-SUM($Q25878:W25878))<$P25878,$O25878-SUM($Q25878:W25878),IF(SUM($Q25878:W25878)<$O25878,$P25878,0)))","v":911.38499999999999},{"$f":"IF($O25878<=0,0,IF(($O25878-SUM($Q25878:X25878))<$P25878,$O25878-SUM($Q25878:X25878),IF(SUM($Q25878:X25878)<$O25878,$P25878,0)))","v":911.38499999999999},8120.7449999999999]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2017-01-03","2017-01-03",4269.12,388.1,0,0,0,0,3881.02,1,3881.02,388.1,null,{"$f":"IF($O25896<=0,0,IF(($O25896-SUM($Q25896:Q25896))<$P25896,$O25896-SUM($Q25896:Q25896),IF(SUM($Q25896:Q25896)<$O25896,$P25896,0)))","v":388.1},{"$f":"IF($O25896<=0,0,IF(($O25896-SUM($Q25896:R25896))<$P25896,$O25896-SUM($Q25896:R25896),IF(SUM($Q25896:R25896)<$O25896,$P25896,0)))","v":388.1},{"$f":"IF($O25896<=0,0,IF(($O25896-SUM($Q25896:S25896))<$P25896,$O25896-SUM($Q25896:S25896),IF(SUM($Q25896:S25896)<$O25896,$P25896,0)))","v":388.1},{"$f":"IF($O25896<=0,0,IF(($O25896-SUM($Q25896:T25896))<$P25896,$O25896-SUM($Q25896:T25896),IF(SUM($Q25896:T25896)<$O25896,$P25896,0)))","v":388.1},{"$f":"IF($O25896<=0,0,IF(($O25896-SUM($Q25896:U25896))<$P25896,$O25896-SUM($Q25896:U25896),IF(SUM($Q25896:U25896)<$O25896,$P25896,0)))","v":388.1},{"$f":"IF($O25896<=0,0,IF(($O25896-SUM($Q25896:V25896))<$P25896,$O25896-SUM($Q25896:V25896),IF(SUM($Q25896:V25896)<$O25896,$P25896,0)))","v":388.1},{"$f":"IF($O25896<=0,0,IF(($O25896-SUM($Q25896:W25896))<$P25896,$O25896-SUM($Q25896:W25896),IF(SUM($Q25896:W25896)<$O25896,$P25896,0)))","v":388.1},{"$f":"IF($O25896<=0,0,IF(($O25896-SUM($Q25896:X25896))<$P25896,$O25896-SUM($Q25896:X25896),IF(SUM($Q25896:X25896)<$O25896,$P25896,0)))","v":388.1},2716.72]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2014-11-28","2014-11-28",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O25927<=0,0,IF(($O25927-SUM($Q25927:Q25927))<$P25927,$O25927-SUM($Q25927:Q25927),IF(SUM($Q25927:Q25927)<$O25927,$P25927,0)))","v":0},{"$f":"IF($O25927<=0,0,IF(($O25927-SUM($Q25927:R25927))<$P25927,$O25927-SUM($Q25927:R25927),IF(SUM($Q25927:R25927)<$O25927,$P25927,0)))","v":0},{"$f":"IF($O25927<=0,0,IF(($O25927-SUM($Q25927:S25927))<$P25927,$O25927-SUM($Q25927:S25927),IF(SUM($Q25927:S25927)<$O25927,$P25927,0)))","v":0},{"$f":"IF($O25927<=0,0,IF(($O25927-SUM($Q25927:T25927))<$P25927,$O25927-SUM($Q25927:T25927),IF(SUM($Q25927:T25927)<$O25927,$P25927,0)))","v":0},{"$f":"IF($O25927<=0,0,IF(($O25927-SUM($Q25927:U25927))<$P25927,$O25927-SUM($Q25927:U25927),IF(SUM($Q25927:U25927)<$O25927,$P25927,0)))","v":0},{"$f":"IF($O25927<=0,0,IF(($O25927-SUM($Q25927:V25927))<$P25927,$O25927-SUM($Q25927:V25927),IF(SUM($Q25927:V25927)<$O25927,$P25927,0)))","v":0},{"$f":"IF($O25927<=0,0,IF(($O25927-SUM($Q25927:W25927))<$P25927,$O25927-SUM($Q25927:W25927),IF(SUM($Q25927:W25927)<$O25927,$P25927,0)))","v":0},{"$f":"IF($O25927<=0,0,IF(($O25927-SUM($Q25927:X25927))<$P25927,$O25927-SUM($Q25927:X25927),IF(SUM($Q25927:X25927)<$O25927,$P25927,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2016-02-11","2017-07-26",53204.58,8867.43,0,0,0,0,44337.15,1,44337.15,8867.43,null,{"$f":"IF($O25974<=0,0,IF(($O25974-SUM($Q25974:Q25974))<$P25974,$O25974-SUM($Q25974:Q25974),IF(SUM($Q25974:Q25974)<$O25974,$P25974,0)))","v":8867.43},{"$f":"IF($O25974<=0,0,IF(($O25974-SUM($Q25974:R25974))<$P25974,$O25974-SUM($Q25974:R25974),IF(SUM($Q25974:R25974)<$O25974,$P25974,0)))","v":8867.43},{"$f":"IF($O25974<=0,0,IF(($O25974-SUM($Q25974:S25974))<$P25974,$O25974-SUM($Q25974:S25974),IF(SUM($Q25974:S25974)<$O25974,$P25974,0)))","v":8867.43},{"$f":"IF($O25974<=0,0,IF(($O25974-SUM($Q25974:T25974))<$P25974,$O25974-SUM($Q25974:T25974),IF(SUM($Q25974:T25974)<$O25974,$P25974,0)))","v":8867.43},{"$f":"IF($O25974<=0,0,IF(($O25974-SUM($Q25974:U25974))<$P25974,$O25974-SUM($Q25974:U25974),IF(SUM($Q25974:U25974)<$O25974,$P25974,0)))","v":8867.43},{"$f":"IF($O25974<=0,0,IF(($O25974-SUM($Q25974:V25974))<$P25974,$O25974-SUM($Q25974:V25974),IF(SUM($Q25974:V25974)<$O25974,$P25974,0)))","v":0},{"$f":"IF($O25974<=0,0,IF(($O25974-SUM($Q25974:W25974))<$P25974,$O25974-SUM($Q25974:W25974),IF(SUM($Q25974:W25974)<$O25974,$P25974,0)))","v":0},{"$f":"IF($O25974<=0,0,IF(($O25974-SUM($Q25974:X25974))<$P25974,$O25974-SUM($Q25974:X25974),IF(SUM($Q25974:X25974)<$O25974,$P25974,0)))","v":0},17734.86]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2016-02-11","2017-07-26",389349.85000000003,64891.64,0,0,0,0,324458.21000000002,1,324458.21000000002,64891.64,null,{"$f":"IF($O25979<=0,0,IF(($O25979-SUM($Q25979:Q25979))<$P25979,$O25979-SUM($Q25979:Q25979),IF(SUM($Q25979:Q25979)<$O25979,$P25979,0)))","v":64891.64},{"$f":"IF($O25979<=0,0,IF(($O25979-SUM($Q25979:R25979))<$P25979,$O25979-SUM($Q25979:R25979),IF(SUM($Q25979:R25979)<$O25979,$P25979,0)))","v":64891.64},{"$f":"IF($O25979<=0,0,IF(($O25979-SUM($Q25979:S25979))<$P25979,$O25979-SUM($Q25979:S25979),IF(SUM($Q25979:S25979)<$O25979,$P25979,0)))","v":64891.64},{"$f":"IF($O25979<=0,0,IF(($O25979-SUM($Q25979:T25979))<$P25979,$O25979-SUM($Q25979:T25979),IF(SUM($Q25979:T25979)<$O25979,$P25979,0)))","v":64891.64},{"$f":"IF($O25979<=0,0,IF(($O25979-SUM($Q25979:U25979))<$P25979,$O25979-SUM($Q25979:U25979),IF(SUM($Q25979:U25979)<$O25979,$P25979,0)))","v":64891.64},{"$f":"IF($O25979<=0,0,IF(($O25979-SUM($Q25979:V25979))<$P25979,$O25979-SUM($Q25979:V25979),IF(SUM($Q25979:V25979)<$O25979,$P25979,0)))","v":1.0000000009313226E-2},{"$f":"IF($O25979<=0,0,IF(($O25979-SUM($Q25979:W25979))<$P25979,$O25979-SUM($Q25979:W25979),IF(SUM($Q25979:W25979)<$O25979,$P25979,0)))","v":0},{"$f":"IF($O25979<=0,0,IF(($O25979-SUM($Q25979:X25979))<$P25979,$O25979-SUM($Q25979:X25979),IF(SUM($Q25979:X25979)<$O25979,$P25979,0)))","v":0},129783.29000000004]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2016-02-11","2017-07-26",1189.67,198.28,0,0,0,0,991.3900000000001,1,991.3900000000001,198.28,null,{"$f":"IF($O26006<=0,0,IF(($O26006-SUM($Q26006:Q26006))<$P26006,$O26006-SUM($Q26006:Q26006),IF(SUM($Q26006:Q26006)<$O26006,$P26006,0)))","v":198.28},{"$f":"IF($O26006<=0,0,IF(($O26006-SUM($Q26006:R26006))<$P26006,$O26006-SUM($Q26006:R26006),IF(SUM($Q26006:R26006)<$O26006,$P26006,0)))","v":198.28},{"$f":"IF($O26006<=0,0,IF(($O26006-SUM($Q26006:S26006))<$P26006,$O26006-SUM($Q26006:S26006),IF(SUM($Q26006:S26006)<$O26006,$P26006,0)))","v":198.28},{"$f":"IF($O26006<=0,0,IF(($O26006-SUM($Q26006:T26006))<$P26006,$O26006-SUM($Q26006:T26006),IF(SUM($Q26006:T26006)<$O26006,$P26006,0)))","v":198.28},{"$f":"IF($O26006<=0,0,IF(($O26006-SUM($Q26006:U26006))<$P26006,$O26006-SUM($Q26006:U26006),IF(SUM($Q26006:U26006)<$O26006,$P26006,0)))","v":198.2700000000001},{"$f":"IF($O26006<=0,0,IF(($O26006-SUM($Q26006:V26006))<$P26006,$O26006-SUM($Q26006:V26006),IF(SUM($Q26006:V26006)<$O26006,$P26006,0)))","v":0},{"$f":"IF($O26006<=0,0,IF(($O26006-SUM($Q26006:W26006))<$P26006,$O26006-SUM($Q26006:W26006),IF(SUM($Q26006:W26006)<$O26006,$P26006,0)))","v":0},{"$f":"IF($O26006<=0,0,IF(($O26006-SUM($Q26006:X26006))<$P26006,$O26006-SUM($Q26006:X26006),IF(SUM($Q26006:X26006)<$O26006,$P26006,0)))","v":0},396.55000000000007]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",1378.8400000000001,223.6,0,0,0,0,1155.2400000000002,{"$f":"+IF(B26053=$B$7,100%,50%)","v":1},1155.2400000000002,223.6,null,{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:Q26053))<$P26053,$O26053-SUM($Q26053:Q26053),IF(SUM($Q26053:Q26053)<$O26053,$P26053,0)))","v":223.6},{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:R26053))<$P26053,$O26053-SUM($Q26053:R26053),IF(SUM($Q26053:R26053)<$O26053,$P26053,0)))","v":223.6},{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:S26053))<$P26053,$O26053-SUM($Q26053:S26053),IF(SUM($Q26053:S26053)<$O26053,$P26053,0)))","v":223.6},{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:T26053))<$P26053,$O26053-SUM($Q26053:T26053),IF(SUM($Q26053:T26053)<$O26053,$P26053,0)))","v":223.6},{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:U26053))<$P26053,$O26053-SUM($Q26053:U26053),IF(SUM($Q26053:U26053)<$O26053,$P26053,0)))","v":223.6},{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:V26053))<$P26053,$O26053-SUM($Q26053:V26053),IF(SUM($Q26053:V26053)<$O26053,$P26053,0)))","v":37.240000000000236},{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:W26053))<$P26053,$O26053-SUM($Q26053:W26053),IF(SUM($Q26053:W26053)<$O26053,$P26053,0)))","v":0},{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:X26053))<$P26053,$O26053-SUM($Q26053:X26053),IF(SUM($Q26053:X26053)<$O26053,$P26053,0)))","v":0},484.44000000000028]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3191.6400000000003,403.7,0,0,0,0,2787.9400000000005,1,2787.9400000000005,403.7,null,{"$f":"IF($O26084<=0,0,IF(($O26084-SUM($Q26084:Q26084))<$P26084,$O26084-SUM($Q26084:Q26084),IF(SUM($Q26084:Q26084)<$O26084,$P26084,0)))","v":403.7},{"$f":"IF($O26084<=0,0,IF(($O26084-SUM($Q26084:R26084))<$P26084,$O26084-SUM($Q26084:R26084),IF(SUM($Q26084:R26084)<$O26084,$P26084,0)))","v":403.7},{"$f":"IF($O26084<=0,0,IF(($O26084-SUM($Q26084:S26084))<$P26084,$O26084-SUM($Q26084:S26084),IF(SUM($Q26084:S26084)<$O26084,$P26084,0)))","v":403.7},{"$f":"IF($O26084<=0,0,IF(($O26084-SUM($Q26084:T26084))<$P26084,$O26084-SUM($Q26084:T26084),IF(SUM($Q26084:T26084)<$O26084,$P26084,0)))","v":403.7},{"$f":"IF($O26084<=0,0,IF(($O26084-SUM($Q26084:U26084))<$P26084,$O26084-SUM($Q26084:U26084),IF(SUM($Q26084:U26084)<$O26084,$P26084,0)))","v":403.7},{"$f":"IF($O26084<=0,0,IF(($O26084-SUM($Q26084:V26084))<$P26084,$O26084-SUM($Q26084:V26084),IF(SUM($Q26084:V26084)<$O26084,$P26084,0)))","v":403.7},{"$f":"IF($O26084<=0,0,IF(($O26084-SUM($Q26084:W26084))<$P26084,$O26084-SUM($Q26084:W26084),IF(SUM($Q26084:W26084)<$O26084,$P26084,0)))","v":365.74000000000069},{"$f":"IF($O26084<=0,0,IF(($O26084-SUM($Q26084:X26084))<$P26084,$O26084-SUM($Q26084:X26084),IF(SUM($Q26084:X26084)<$O26084,$P26084,0)))","v":0},1576.8400000000006]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3533.68,441.71,0,0,0,0,3091.97,1,3091.97,441.71,null,{"$f":"IF($O26115<=0,0,IF(($O26115-SUM($Q26115:Q26115))<$P26115,$O26115-SUM($Q26115:Q26115),IF(SUM($Q26115:Q26115)<$O26115,$P26115,0)))","v":441.71},{"$f":"IF($O26115<=0,0,IF(($O26115-SUM($Q26115:R26115))<$P26115,$O26115-SUM($Q26115:R26115),IF(SUM($Q26115:R26115)<$O26115,$P26115,0)))","v":441.71},{"$f":"IF($O26115<=0,0,IF(($O26115-SUM($Q26115:S26115))<$P26115,$O26115-SUM($Q26115:S26115),IF(SUM($Q26115:S26115)<$O26115,$P26115,0)))","v":441.71},{"$f":"IF($O26115<=0,0,IF(($O26115-SUM($Q26115:T26115))<$P26115,$O26115-SUM($Q26115:T26115),IF(SUM($Q26115:T26115)<$O26115,$P26115,0)))","v":441.71},{"$f":"IF($O26115<=0,0,IF(($O26115-SUM($Q26115:U26115))<$P26115,$O26115-SUM($Q26115:U26115),IF(SUM($Q26115:U26115)<$O26115,$P26115,0)))","v":441.71},{"$f":"IF($O26115<=0,0,IF(($O26115-SUM($Q26115:V26115))<$P26115,$O26115-SUM($Q26115:V26115),IF(SUM($Q26115:V26115)<$O26115,$P26115,0)))","v":441.71},{"$f":"IF($O26115<=0,0,IF(($O26115-SUM($Q26115:W26115))<$P26115,$O26115-SUM($Q26115:W26115),IF(SUM($Q26115:W26115)<$O26115,$P26115,0)))","v":441.71},{"$f":"IF($O26115<=0,0,IF(($O26115-SUM($Q26115:X26115))<$P26115,$O26115-SUM($Q26115:X26115),IF(SUM($Q26115:X26115)<$O26115,$P26115,0)))","v":0},1766.84]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",4370.1100000000006,888.84,0,0,0,0,3481.2700000000004,1,3481.2700000000004,888.84,null,{"$f":"IF($O26133<=0,0,IF(($O26133-SUM($Q26133:Q26133))<$P26133,$O26133-SUM($Q26133:Q26133),IF(SUM($Q26133:Q26133)<$O26133,$P26133,0)))","v":888.84},{"$f":"IF($O26133<=0,0,IF(($O26133-SUM($Q26133:R26133))<$P26133,$O26133-SUM($Q26133:R26133),IF(SUM($Q26133:R26133)<$O26133,$P26133,0)))","v":888.84},{"$f":"IF($O26133<=0,0,IF(($O26133-SUM($Q26133:S26133))<$P26133,$O26133-SUM($Q26133:S26133),IF(SUM($Q26133:S26133)<$O26133,$P26133,0)))","v":888.84},{"$f":"IF($O26133<=0,0,IF(($O26133-SUM($Q26133:T26133))<$P26133,$O26133-SUM($Q26133:T26133),IF(SUM($Q26133:T26133)<$O26133,$P26133,0)))","v":814.75000000000045},{"$f":"IF($O26133<=0,0,IF(($O26133-SUM($Q26133:U26133))<$P26133,$O26133-SUM($Q26133:U26133),IF(SUM($Q26133:U26133)<$O26133,$P26133,0)))","v":0},{"$f":"IF($O26133<=0,0,IF(($O26133-SUM($Q26133:V26133))<$P26133,$O26133-SUM($Q26133:V26133),IF(SUM($Q26133:V26133)<$O26133,$P26133,0)))","v":0},{"$f":"IF($O26133<=0,0,IF(($O26133-SUM($Q26133:W26133))<$P26133,$O26133-SUM($Q26133:W26133),IF(SUM($Q26133:W26133)<$O26133,$P26133,0)))","v":0},{"$f":"IF($O26133<=0,0,IF(($O26133-SUM($Q26133:X26133))<$P26133,$O26133-SUM($Q26133:X26133),IF(SUM($Q26133:X26133)<$O26133,$P26133,0)))","v":0},814.75000000000045]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2862.4399999999996,408.92,0,0,0,0,2453.5199999999995,1,2453.5199999999995,408.92,null,{"$f":"IF($O26164<=0,0,IF(($O26164-SUM($Q26164:Q26164))<$P26164,$O26164-SUM($Q26164:Q26164),IF(SUM($Q26164:Q26164)<$O26164,$P26164,0)))","v":408.92},{"$f":"IF($O26164<=0,0,IF(($O26164-SUM($Q26164:R26164))<$P26164,$O26164-SUM($Q26164:R26164),IF(SUM($Q26164:R26164)<$O26164,$P26164,0)))","v":408.92},{"$f":"IF($O26164<=0,0,IF(($O26164-SUM($Q26164:S26164))<$P26164,$O26164-SUM($Q26164:S26164),IF(SUM($Q26164:S26164)<$O26164,$P26164,0)))","v":408.92},{"$f":"IF($O26164<=0,0,IF(($O26164-SUM($Q26164:T26164))<$P26164,$O26164-SUM($Q26164:T26164),IF(SUM($Q26164:T26164)<$O26164,$P26164,0)))","v":408.92},{"$f":"IF($O26164<=0,0,IF(($O26164-SUM($Q26164:U26164))<$P26164,$O26164-SUM($Q26164:U26164),IF(SUM($Q26164:U26164)<$O26164,$P26164,0)))","v":408.92},{"$f":"IF($O26164<=0,0,IF(($O26164-SUM($Q26164:V26164))<$P26164,$O26164-SUM($Q26164:V26164),IF(SUM($Q26164:V26164)<$O26164,$P26164,0)))","v":408.91999999999939},{"$f":"IF($O26164<=0,0,IF(($O26164-SUM($Q26164:W26164))<$P26164,$O26164-SUM($Q26164:W26164),IF(SUM($Q26164:W26164)<$O26164,$P26164,0)))","v":0},{"$f":"IF($O26164<=0,0,IF(($O26164-SUM($Q26164:X26164))<$P26164,$O26164-SUM($Q26164:X26164),IF(SUM($Q26164:X26164)<$O26164,$P26164,0)))","v":0},1226.7599999999995]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",4591.8600000000006,655.98,0,0,0,0,{"$f":"+G26182-H26182-I26182-J26182-L26182","v":3935.8800000000006},1,{"$f":"+M26182*N26182","v":3935.8800000000006},{"$f":"+(H26182+L26182)*N26182","v":655.98},null,{"$f":"IF($O26182<=0,0,IF(($O26182-SUM($Q26182:Q26182))<$P26182,$O26182-SUM($Q26182:Q26182),IF(SUM($Q26182:Q26182)<$O26182,$P26182,0)))","v":655.98},{"$f":"IF($O26182<=0,0,IF(($O26182-SUM($Q26182:R26182))<$P26182,$O26182-SUM($Q26182:R26182),IF(SUM($Q26182:R26182)<$O26182,$P26182,0)))","v":655.98},{"$f":"IF($O26182<=0,0,IF(($O26182-SUM($Q26182:S26182))<$P26182,$O26182-SUM($Q26182:S26182),IF(SUM($Q26182:S26182)<$O26182,$P26182,0)))","v":655.98},{"$f":"IF($O26182<=0,0,IF(($O26182-SUM($Q26182:T26182))<$P26182,$O26182-SUM($Q26182:T26182),IF(SUM($Q26182:T26182)<$O26182,$P26182,0)))","v":655.98},{"$f":"IF($O26182<=0,0,IF(($O26182-SUM($Q26182:U26182))<$P26182,$O26182-SUM($Q26182:U26182),IF(SUM($Q26182:U26182)<$O26182,$P26182,0)))","v":655.98},{"$f":"IF($O26182<=0,0,IF(($O26182-SUM($Q26182:V26182))<$P26182,$O26182-SUM($Q26182:V26182),IF(SUM($Q26182:V26182)<$O26182,$P26182,0)))","v":655.98},{"$f":"IF($O26182<=0,0,IF(($O26182-SUM($Q26182:W26182))<$P26182,$O26182-SUM($Q26182:W26182),IF(SUM($Q26182:W26182)<$O26182,$P26182,0)))","v":4.5474735088646412E-13},{"$f":"IF($O26182<=0,0,IF(($O26182-SUM($Q26182:X26182))<$P26182,$O26182-SUM($Q26182:X26182),IF(SUM($Q26182:X26182)<$O26182,$P26182,0)))","v":0},{"$f":"+O26182-SUM(R26182:T26182)","v":1967.9400000000005}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2710.66,387.24,0,0,0,0,2323.42,1,2323.42,387.24,null,{"$f":"IF($O26230<=0,0,IF(($O26230-SUM($Q26230:Q26230))<$P26230,$O26230-SUM($Q26230:Q26230),IF(SUM($Q26230:Q26230)<$O26230,$P26230,0)))","v":387.24},{"$f":"IF($O26230<=0,0,IF(($O26230-SUM($Q26230:R26230))<$P26230,$O26230-SUM($Q26230:R26230),IF(SUM($Q26230:R26230)<$O26230,$P26230,0)))","v":387.24},{"$f":"IF($O26230<=0,0,IF(($O26230-SUM($Q26230:S26230))<$P26230,$O26230-SUM($Q26230:S26230),IF(SUM($Q26230:S26230)<$O26230,$P26230,0)))","v":387.24},{"$f":"IF($O26230<=0,0,IF(($O26230-SUM($Q26230:T26230))<$P26230,$O26230-SUM($Q26230:T26230),IF(SUM($Q26230:T26230)<$O26230,$P26230,0)))","v":387.24},{"$f":"IF($O26230<=0,0,IF(($O26230-SUM($Q26230:U26230))<$P26230,$O26230-SUM($Q26230:U26230),IF(SUM($Q26230:U26230)<$O26230,$P26230,0)))","v":387.24},{"$f":"IF($O26230<=0,0,IF(($O26230-SUM($Q26230:V26230))<$P26230,$O26230-SUM($Q26230:V26230),IF(SUM($Q26230:V26230)<$O26230,$P26230,0)))","v":387.22},{"$f":"IF($O26230<=0,0,IF(($O26230-SUM($Q26230:W26230))<$P26230,$O26230-SUM($Q26230:W26230),IF(SUM($Q26230:W26230)<$O26230,$P26230,0)))","v":0},{"$f":"IF($O26230<=0,0,IF(($O26230-SUM($Q26230:X26230))<$P26230,$O26230-SUM($Q26230:X26230),IF(SUM($Q26230:X26230)<$O26230,$P26230,0)))","v":0},1161.7]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3191.6400000000003,455.95,0,0,0,0,2735.6900000000005,1,2735.6900000000005,455.95,null,{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:Q26243))<$P26243,$O26243-SUM($Q26243:Q26243),IF(SUM($Q26243:Q26243)<$O26243,$P26243,0)))","v":455.95},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:R26243))<$P26243,$O26243-SUM($Q26243:R26243),IF(SUM($Q26243:R26243)<$O26243,$P26243,0)))","v":455.95},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:S26243))<$P26243,$O26243-SUM($Q26243:S26243),IF(SUM($Q26243:S26243)<$O26243,$P26243,0)))","v":455.95},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:T26243))<$P26243,$O26243-SUM($Q26243:T26243),IF(SUM($Q26243:T26243)<$O26243,$P26243,0)))","v":455.95},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:U26243))<$P26243,$O26243-SUM($Q26243:U26243),IF(SUM($Q26243:U26243)<$O26243,$P26243,0)))","v":455.95},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:V26243))<$P26243,$O26243-SUM($Q26243:V26243),IF(SUM($Q26243:V26243)<$O26243,$P26243,0)))","v":455.94000000000051},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:W26243))<$P26243,$O26243-SUM($Q26243:W26243),IF(SUM($Q26243:W26243)<$O26243,$P26243,0)))","v":0},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:X26243))<$P26243,$O26243-SUM($Q26243:X26243),IF(SUM($Q26243:X26243)<$O26243,$P26243,0)))","v":0},1367.8400000000006]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2319.4400000000005,289.93,0,0,0,0,2029.5100000000004,1,2029.5100000000004,289.93,null,{"$f":"IF($O26290<=0,0,IF(($O26290-SUM($Q26290:Q26290))<$P26290,$O26290-SUM($Q26290:Q26290),IF(SUM($Q26290:Q26290)<$O26290,$P26290,0)))","v":289.93},{"$f":"IF($O26290<=0,0,IF(($O26290-SUM($Q26290:R26290))<$P26290,$O26290-SUM($Q26290:R26290),IF(SUM($Q26290:R26290)<$O26290,$P26290,0)))","v":289.93},{"$f":"IF($O26290<=0,0,IF(($O26290-SUM($Q26290:S26290))<$P26290,$O26290-SUM($Q26290:S26290),IF(SUM($Q26290:S26290)<$O26290,$P26290,0)))","v":289.93},{"$f":"IF($O26290<=0,0,IF(($O26290-SUM($Q26290:T26290))<$P26290,$O26290-SUM($Q26290:T26290),IF(SUM($Q26290:T26290)<$O26290,$P26290,0)))","v":289.93},{"$f":"IF($O26290<=0,0,IF(($O26290-SUM($Q26290:U26290))<$P26290,$O26290-SUM($Q26290:U26290),IF(SUM($Q26290:U26290)<$O26290,$P26290,0)))","v":289.93},{"$f":"IF($O26290<=0,0,IF(($O26290-SUM($Q26290:V26290))<$P26290,$O26290-SUM($Q26290:V26290),IF(SUM($Q26290:V26290)<$O26290,$P26290,0)))","v":289.93},{"$f":"IF($O26290<=0,0,IF(($O26290-SUM($Q26290:W26290))<$P26290,$O26290-SUM($Q26290:W26290),IF(SUM($Q26290:W26290)<$O26290,$P26290,0)))","v":289.93},{"$f":"IF($O26290<=0,0,IF(($O26290-SUM($Q26290:X26290))<$P26290,$O26290-SUM($Q26290:X26290),IF(SUM($Q26290:X26290)<$O26290,$P26290,0)))","v":2.2737367544323206E-13},1159.7200000000005]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1216.3800000000001,152.05000000000001,0,0,0,0,1064.3300000000002,1,1064.3300000000002,152.05000000000001,null,{"$f":"IF($O26321<=0,0,IF(($O26321-SUM($Q26321:Q26321))<$P26321,$O26321-SUM($Q26321:Q26321),IF(SUM($Q26321:Q26321)<$O26321,$P26321,0)))","v":152.05000000000001},{"$f":"IF($O26321<=0,0,IF(($O26321-SUM($Q26321:R26321))<$P26321,$O26321-SUM($Q26321:R26321),IF(SUM($Q26321:R26321)<$O26321,$P26321,0)))","v":152.05000000000001},{"$f":"IF($O26321<=0,0,IF(($O26321-SUM($Q26321:S26321))<$P26321,$O26321-SUM($Q26321:S26321),IF(SUM($Q26321:S26321)<$O26321,$P26321,0)))","v":152.05000000000001},{"$f":"IF($O26321<=0,0,IF(($O26321-SUM($Q26321:T26321))<$P26321,$O26321-SUM($Q26321:T26321),IF(SUM($Q26321:T26321)<$O26321,$P26321,0)))","v":152.05000000000001},{"$f":"IF($O26321<=0,0,IF(($O26321-SUM($Q26321:U26321))<$P26321,$O26321-SUM($Q26321:U26321),IF(SUM($Q26321:U26321)<$O26321,$P26321,0)))","v":152.05000000000001},{"$f":"IF($O26321<=0,0,IF(($O26321-SUM($Q26321:V26321))<$P26321,$O26321-SUM($Q26321:V26321),IF(SUM($Q26321:V26321)<$O26321,$P26321,0)))","v":152.05000000000001},{"$f":"IF($O26321<=0,0,IF(($O26321-SUM($Q26321:W26321))<$P26321,$O26321-SUM($Q26321:W26321),IF(SUM($Q26321:W26321)<$O26321,$P26321,0)))","v":152.0300000000002},{"$f":"IF($O26321<=0,0,IF(($O26321-SUM($Q26321:X26321))<$P26321,$O26321-SUM($Q26321:X26321),IF(SUM($Q26321:X26321)<$O26321,$P26321,0)))","v":0},608.18000000000006]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2400.67,300.08,0,0,0,0,2100.59,1,2100.59,300.08,null,{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:Q26323))<$P26323,$O26323-SUM($Q26323:Q26323),IF(SUM($Q26323:Q26323)<$O26323,$P26323,0)))","v":300.08},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:R26323))<$P26323,$O26323-SUM($Q26323:R26323),IF(SUM($Q26323:R26323)<$O26323,$P26323,0)))","v":300.08},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:S26323))<$P26323,$O26323-SUM($Q26323:S26323),IF(SUM($Q26323:S26323)<$O26323,$P26323,0)))","v":300.08},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:T26323))<$P26323,$O26323-SUM($Q26323:T26323),IF(SUM($Q26323:T26323)<$O26323,$P26323,0)))","v":300.08},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:U26323))<$P26323,$O26323-SUM($Q26323:U26323),IF(SUM($Q26323:U26323)<$O26323,$P26323,0)))","v":300.08},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:V26323))<$P26323,$O26323-SUM($Q26323:V26323),IF(SUM($Q26323:V26323)<$O26323,$P26323,0)))","v":300.08},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:W26323))<$P26323,$O26323-SUM($Q26323:W26323),IF(SUM($Q26323:W26323)<$O26323,$P26323,0)))","v":300.08},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:X26323))<$P26323,$O26323-SUM($Q26323:X26323),IF(SUM($Q26323:X26323)<$O26323,$P26323,0)))","v":3.0000000000200089E-2},1200.3500000000001]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1216.3800000000001,173.77,0,0,0,0,1042.6100000000001,1,1042.6100000000001,173.77,null,{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:Q26370))<$P26370,$O26370-SUM($Q26370:Q26370),IF(SUM($Q26370:Q26370)<$O26370,$P26370,0)))","v":173.77},{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:R26370))<$P26370,$O26370-SUM($Q26370:R26370),IF(SUM($Q26370:R26370)<$O26370,$P26370,0)))","v":173.77},{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:S26370))<$P26370,$O26370-SUM($Q26370:S26370),IF(SUM($Q26370:S26370)<$O26370,$P26370,0)))","v":173.77},{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:T26370))<$P26370,$O26370-SUM($Q26370:T26370),IF(SUM($Q26370:T26370)<$O26370,$P26370,0)))","v":173.77},{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:U26370))<$P26370,$O26370-SUM($Q26370:U26370),IF(SUM($Q26370:U26370)<$O26370,$P26370,0)))","v":173.77},{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:V26370))<$P26370,$O26370-SUM($Q26370:V26370),IF(SUM($Q26370:V26370)<$O26370,$P26370,0)))","v":173.7600000000001},{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:W26370))<$P26370,$O26370-SUM($Q26370:W26370),IF(SUM($Q26370:W26370)<$O26370,$P26370,0)))","v":0},{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:X26370))<$P26370,$O26370-SUM($Q26370:X26370),IF(SUM($Q26370:X26370)<$O26370,$P26370,0)))","v":0},521.30000000000007]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-07-30","2017-03-21",378.51000000000022,378.51,0,0,0,0,2.2737367544323206E-13,1,2.2737367544323206E-13,378.51,null,{"$f":"IF($O26401<=0,0,IF(($O26401-SUM($Q26401:Q26401))<$P26401,$O26401-SUM($Q26401:Q26401),IF(SUM($Q26401:Q26401)<$O26401,$P26401,0)))","v":2.2737367544323206E-13},{"$f":"IF($O26401<=0,0,IF(($O26401-SUM($Q26401:R26401))<$P26401,$O26401-SUM($Q26401:R26401),IF(SUM($Q26401:R26401)<$O26401,$P26401,0)))","v":0},{"$f":"IF($O26401<=0,0,IF(($O26401-SUM($Q26401:S26401))<$P26401,$O26401-SUM($Q26401:S26401),IF(SUM($Q26401:S26401)<$O26401,$P26401,0)))","v":0},{"$f":"IF($O26401<=0,0,IF(($O26401-SUM($Q26401:T26401))<$P26401,$O26401-SUM($Q26401:T26401),IF(SUM($Q26401:T26401)<$O26401,$P26401,0)))","v":0},{"$f":"IF($O26401<=0,0,IF(($O26401-SUM($Q26401:U26401))<$P26401,$O26401-SUM($Q26401:U26401),IF(SUM($Q26401:U26401)<$O26401,$P26401,0)))","v":0},{"$f":"IF($O26401<=0,0,IF(($O26401-SUM($Q26401:V26401))<$P26401,$O26401-SUM($Q26401:V26401),IF(SUM($Q26401:V26401)<$O26401,$P26401,0)))","v":0},{"$f":"IF($O26401<=0,0,IF(($O26401-SUM($Q26401:W26401))<$P26401,$O26401-SUM($Q26401:W26401),IF(SUM($Q26401:W26401)<$O26401,$P26401,0)))","v":0},{"$f":"IF($O26401<=0,0,IF(($O26401-SUM($Q26401:X26401))<$P26401,$O26401-SUM($Q26401:X26401),IF(SUM($Q26401:X26401)<$O26401,$P26401,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2400.67,342.95,0,0,0,0,2057.7200000000003,1,2057.7200000000003,342.95,null,{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:Q26423))<$P26423,$O26423-SUM($Q26423:Q26423),IF(SUM($Q26423:Q26423)<$O26423,$P26423,0)))","v":342.95},{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:R26423))<$P26423,$O26423-SUM($Q26423:R26423),IF(SUM($Q26423:R26423)<$O26423,$P26423,0)))","v":342.95},{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:S26423))<$P26423,$O26423-SUM($Q26423:S26423),IF(SUM($Q26423:S26423)<$O26423,$P26423,0)))","v":342.95},{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:T26423))<$P26423,$O26423-SUM($Q26423:T26423),IF(SUM($Q26423:T26423)<$O26423,$P26423,0)))","v":342.95},{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:U26423))<$P26423,$O26423-SUM($Q26423:U26423),IF(SUM($Q26423:U26423)<$O26423,$P26423,0)))","v":342.95},{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:V26423))<$P26423,$O26423-SUM($Q26423:V26423),IF(SUM($Q26423:V26423)<$O26423,$P26423,0)))","v":342.95},{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:W26423))<$P26423,$O26423-SUM($Q26423:W26423),IF(SUM($Q26423:W26423)<$O26423,$P26423,0)))","v":2.0000000000436557E-2},{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:X26423))<$P26423,$O26423-SUM($Q26423:X26423),IF(SUM($Q26423:X26423)<$O26423,$P26423,0)))","v":0},1028.8700000000003]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",2189.04,354.98,0,0,0,0,1834.06,1,1834.06,354.98,null,{"$f":"IF($O26449<=0,0,IF(($O26449-SUM($Q26449:Q26449))<$P26449,$O26449-SUM($Q26449:Q26449),IF(SUM($Q26449:Q26449)<$O26449,$P26449,0)))","v":354.98},{"$f":"IF($O26449<=0,0,IF(($O26449-SUM($Q26449:R26449))<$P26449,$O26449-SUM($Q26449:R26449),IF(SUM($Q26449:R26449)<$O26449,$P26449,0)))","v":354.98},{"$f":"IF($O26449<=0,0,IF(($O26449-SUM($Q26449:S26449))<$P26449,$O26449-SUM($Q26449:S26449),IF(SUM($Q26449:S26449)<$O26449,$P26449,0)))","v":354.98},{"$f":"IF($O26449<=0,0,IF(($O26449-SUM($Q26449:T26449))<$P26449,$O26449-SUM($Q26449:T26449),IF(SUM($Q26449:T26449)<$O26449,$P26449,0)))","v":354.98},{"$f":"IF($O26449<=0,0,IF(($O26449-SUM($Q26449:U26449))<$P26449,$O26449-SUM($Q26449:U26449),IF(SUM($Q26449:U26449)<$O26449,$P26449,0)))","v":354.98},{"$f":"IF($O26449<=0,0,IF(($O26449-SUM($Q26449:V26449))<$P26449,$O26449-SUM($Q26449:V26449),IF(SUM($Q26449:V26449)<$O26449,$P26449,0)))","v":59.159999999999854},{"$f":"IF($O26449<=0,0,IF(($O26449-SUM($Q26449:W26449))<$P26449,$O26449-SUM($Q26449:W26449),IF(SUM($Q26449:W26449)<$O26449,$P26449,0)))","v":0},{"$f":"IF($O26449<=0,0,IF(($O26449-SUM($Q26449:X26449))<$P26449,$O26449-SUM($Q26449:X26449),IF(SUM($Q26449:X26449)<$O26449,$P26449,0)))","v":0},769.11999999999989]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1628.96,232.71,0,0,0,0,1396.25,1,1396.25,232.71,null,{"$f":"IF($O26480<=0,0,IF(($O26480-SUM($Q26480:Q26480))<$P26480,$O26480-SUM($Q26480:Q26480),IF(SUM($Q26480:Q26480)<$O26480,$P26480,0)))","v":232.71},{"$f":"IF($O26480<=0,0,IF(($O26480-SUM($Q26480:R26480))<$P26480,$O26480-SUM($Q26480:R26480),IF(SUM($Q26480:R26480)<$O26480,$P26480,0)))","v":232.71},{"$f":"IF($O26480<=0,0,IF(($O26480-SUM($Q26480:S26480))<$P26480,$O26480-SUM($Q26480:S26480),IF(SUM($Q26480:S26480)<$O26480,$P26480,0)))","v":232.71},{"$f":"IF($O26480<=0,0,IF(($O26480-SUM($Q26480:T26480))<$P26480,$O26480-SUM($Q26480:T26480),IF(SUM($Q26480:T26480)<$O26480,$P26480,0)))","v":232.71},{"$f":"IF($O26480<=0,0,IF(($O26480-SUM($Q26480:U26480))<$P26480,$O26480-SUM($Q26480:U26480),IF(SUM($Q26480:U26480)<$O26480,$P26480,0)))","v":232.71},{"$f":"IF($O26480<=0,0,IF(($O26480-SUM($Q26480:V26480))<$P26480,$O26480-SUM($Q26480:V26480),IF(SUM($Q26480:V26480)<$O26480,$P26480,0)))","v":232.70000000000005},{"$f":"IF($O26480<=0,0,IF(($O26480-SUM($Q26480:W26480))<$P26480,$O26480-SUM($Q26480:W26480),IF(SUM($Q26480:W26480)<$O26480,$P26480,0)))","v":0},{"$f":"IF($O26480<=0,0,IF(($O26480-SUM($Q26480:X26480))<$P26480,$O26480-SUM($Q26480:X26480),IF(SUM($Q26480:X26480)<$O26480,$P26480,0)))","v":0},698.12]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-07-30","2017-03-21",378.51000000000022,378.51,0,0,0,0,2.2737367544323206E-13,1,2.2737367544323206E-13,378.51,null,{"$f":"IF($O26498<=0,0,IF(($O26498-SUM($Q26498:Q26498))<$P26498,$O26498-SUM($Q26498:Q26498),IF(SUM($Q26498:Q26498)<$O26498,$P26498,0)))","v":2.2737367544323206E-13},{"$f":"IF($O26498<=0,0,IF(($O26498-SUM($Q26498:R26498))<$P26498,$O26498-SUM($Q26498:R26498),IF(SUM($Q26498:R26498)<$O26498,$P26498,0)))","v":0},{"$f":"IF($O26498<=0,0,IF(($O26498-SUM($Q26498:S26498))<$P26498,$O26498-SUM($Q26498:S26498),IF(SUM($Q26498:S26498)<$O26498,$P26498,0)))","v":0},{"$f":"IF($O26498<=0,0,IF(($O26498-SUM($Q26498:T26498))<$P26498,$O26498-SUM($Q26498:T26498),IF(SUM($Q26498:T26498)<$O26498,$P26498,0)))","v":0},{"$f":"IF($O26498<=0,0,IF(($O26498-SUM($Q26498:U26498))<$P26498,$O26498-SUM($Q26498:U26498),IF(SUM($Q26498:U26498)<$O26498,$P26498,0)))","v":0},{"$f":"IF($O26498<=0,0,IF(($O26498-SUM($Q26498:V26498))<$P26498,$O26498-SUM($Q26498:V26498),IF(SUM($Q26498:V26498)<$O26498,$P26498,0)))","v":0},{"$f":"IF($O26498<=0,0,IF(($O26498-SUM($Q26498:W26498))<$P26498,$O26498-SUM($Q26498:W26498),IF(SUM($Q26498:W26498)<$O26498,$P26498,0)))","v":0},{"$f":"IF($O26498<=0,0,IF(($O26498-SUM($Q26498:X26498))<$P26498,$O26498-SUM($Q26498:X26498),IF(SUM($Q26498:X26498)<$O26498,$P26498,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1628.96,232.71,0,0,0,0,1396.25,1,1396.25,232.71,null,{"$f":"IF($O26529<=0,0,IF(($O26529-SUM($Q26529:Q26529))<$P26529,$O26529-SUM($Q26529:Q26529),IF(SUM($Q26529:Q26529)<$O26529,$P26529,0)))","v":232.71},{"$f":"IF($O26529<=0,0,IF(($O26529-SUM($Q26529:R26529))<$P26529,$O26529-SUM($Q26529:R26529),IF(SUM($Q26529:R26529)<$O26529,$P26529,0)))","v":232.71},{"$f":"IF($O26529<=0,0,IF(($O26529-SUM($Q26529:S26529))<$P26529,$O26529-SUM($Q26529:S26529),IF(SUM($Q26529:S26529)<$O26529,$P26529,0)))","v":232.71},{"$f":"IF($O26529<=0,0,IF(($O26529-SUM($Q26529:T26529))<$P26529,$O26529-SUM($Q26529:T26529),IF(SUM($Q26529:T26529)<$O26529,$P26529,0)))","v":232.71},{"$f":"IF($O26529<=0,0,IF(($O26529-SUM($Q26529:U26529))<$P26529,$O26529-SUM($Q26529:U26529),IF(SUM($Q26529:U26529)<$O26529,$P26529,0)))","v":232.71},{"$f":"IF($O26529<=0,0,IF(($O26529-SUM($Q26529:V26529))<$P26529,$O26529-SUM($Q26529:V26529),IF(SUM($Q26529:V26529)<$O26529,$P26529,0)))","v":232.70000000000005},{"$f":"IF($O26529<=0,0,IF(($O26529-SUM($Q26529:W26529))<$P26529,$O26529-SUM($Q26529:W26529),IF(SUM($Q26529:W26529)<$O26529,$P26529,0)))","v":0},{"$f":"IF($O26529<=0,0,IF(($O26529-SUM($Q26529:X26529))<$P26529,$O26529-SUM($Q26529:X26529),IF(SUM($Q26529:X26529)<$O26529,$P26529,0)))","v":0},698.12]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",6299.91,787.49,0,0,0,0,5512.42,1,5512.42,787.49,null,{"$f":"IF($O26576<=0,0,IF(($O26576-SUM($Q26576:Q26576))<$P26576,$O26576-SUM($Q26576:Q26576),IF(SUM($Q26576:Q26576)<$O26576,$P26576,0)))","v":787.49},{"$f":"IF($O26576<=0,0,IF(($O26576-SUM($Q26576:R26576))<$P26576,$O26576-SUM($Q26576:R26576),IF(SUM($Q26576:R26576)<$O26576,$P26576,0)))","v":787.49},{"$f":"IF($O26576<=0,0,IF(($O26576-SUM($Q26576:S26576))<$P26576,$O26576-SUM($Q26576:S26576),IF(SUM($Q26576:S26576)<$O26576,$P26576,0)))","v":787.49},{"$f":"IF($O26576<=0,0,IF(($O26576-SUM($Q26576:T26576))<$P26576,$O26576-SUM($Q26576:T26576),IF(SUM($Q26576:T26576)<$O26576,$P26576,0)))","v":787.49},{"$f":"IF($O26576<=0,0,IF(($O26576-SUM($Q26576:U26576))<$P26576,$O26576-SUM($Q26576:U26576),IF(SUM($Q26576:U26576)<$O26576,$P26576,0)))","v":787.49},{"$f":"IF($O26576<=0,0,IF(($O26576-SUM($Q26576:V26576))<$P26576,$O26576-SUM($Q26576:V26576),IF(SUM($Q26576:V26576)<$O26576,$P26576,0)))","v":787.49},{"$f":"IF($O26576<=0,0,IF(($O26576-SUM($Q26576:W26576))<$P26576,$O26576-SUM($Q26576:W26576),IF(SUM($Q26576:W26576)<$O26576,$P26576,0)))","v":787.48000000000047},{"$f":"IF($O26576<=0,0,IF(($O26576-SUM($Q26576:X26576))<$P26576,$O26576-SUM($Q26576:X26576),IF(SUM($Q26576:X26576)<$O26576,$P26576,0)))","v":0},3149.95]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",10940.28,1367.54,0,0,0,0,9572.7400000000016,1,9572.7400000000016,1367.54,null,{"$f":"IF($O26607<=0,0,IF(($O26607-SUM($Q26607:Q26607))<$P26607,$O26607-SUM($Q26607:Q26607),IF(SUM($Q26607:Q26607)<$O26607,$P26607,0)))","v":1367.54},{"$f":"IF($O26607<=0,0,IF(($O26607-SUM($Q26607:R26607))<$P26607,$O26607-SUM($Q26607:R26607),IF(SUM($Q26607:R26607)<$O26607,$P26607,0)))","v":1367.54},{"$f":"IF($O26607<=0,0,IF(($O26607-SUM($Q26607:S26607))<$P26607,$O26607-SUM($Q26607:S26607),IF(SUM($Q26607:S26607)<$O26607,$P26607,0)))","v":1367.54},{"$f":"IF($O26607<=0,0,IF(($O26607-SUM($Q26607:T26607))<$P26607,$O26607-SUM($Q26607:T26607),IF(SUM($Q26607:T26607)<$O26607,$P26607,0)))","v":1367.54},{"$f":"IF($O26607<=0,0,IF(($O26607-SUM($Q26607:U26607))<$P26607,$O26607-SUM($Q26607:U26607),IF(SUM($Q26607:U26607)<$O26607,$P26607,0)))","v":1367.54},{"$f":"IF($O26607<=0,0,IF(($O26607-SUM($Q26607:V26607))<$P26607,$O26607-SUM($Q26607:V26607),IF(SUM($Q26607:V26607)<$O26607,$P26607,0)))","v":1367.54},{"$f":"IF($O26607<=0,0,IF(($O26607-SUM($Q26607:W26607))<$P26607,$O26607-SUM($Q26607:W26607),IF(SUM($Q26607:W26607)<$O26607,$P26607,0)))","v":1367.5000000000018},{"$f":"IF($O26607<=0,0,IF(($O26607-SUM($Q26607:X26607))<$P26607,$O26607-SUM($Q26607:X26607),IF(SUM($Q26607:X26607)<$O26607,$P26607,0)))","v":0},5470.1200000000017]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",4591.8600000000006,655.98,0,0,0,0,3935.8800000000006,1,3935.8800000000006,655.98,null,{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:Q26638))<$P26638,$O26638-SUM($Q26638:Q26638),IF(SUM($Q26638:Q26638)<$O26638,$P26638,0)))","v":655.98},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:R26638))<$P26638,$O26638-SUM($Q26638:R26638),IF(SUM($Q26638:R26638)<$O26638,$P26638,0)))","v":655.98},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:S26638))<$P26638,$O26638-SUM($Q26638:S26638),IF(SUM($Q26638:S26638)<$O26638,$P26638,0)))","v":655.98},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:T26638))<$P26638,$O26638-SUM($Q26638:T26638),IF(SUM($Q26638:T26638)<$O26638,$P26638,0)))","v":655.98},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:U26638))<$P26638,$O26638-SUM($Q26638:U26638),IF(SUM($Q26638:U26638)<$O26638,$P26638,0)))","v":655.98},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:V26638))<$P26638,$O26638-SUM($Q26638:V26638),IF(SUM($Q26638:V26638)<$O26638,$P26638,0)))","v":655.98},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:W26638))<$P26638,$O26638-SUM($Q26638:W26638),IF(SUM($Q26638:W26638)<$O26638,$P26638,0)))","v":4.5474735088646412E-13},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:X26638))<$P26638,$O26638-SUM($Q26638:X26638),IF(SUM($Q26638:X26638)<$O26638,$P26638,0)))","v":0},1967.9400000000005]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3191.6400000000003,455.95,0,0,0,0,2735.6900000000005,1,2735.6900000000005,455.95,null,{"$f":"IF($O26646<=0,0,IF(($O26646-SUM($Q26646:Q26646))<$P26646,$O26646-SUM($Q26646:Q26646),IF(SUM($Q26646:Q26646)<$O26646,$P26646,0)))","v":455.95},{"$f":"IF($O26646<=0,0,IF(($O26646-SUM($Q26646:R26646))<$P26646,$O26646-SUM($Q26646:R26646),IF(SUM($Q26646:R26646)<$O26646,$P26646,0)))","v":455.95},{"$f":"IF($O26646<=0,0,IF(($O26646-SUM($Q26646:S26646))<$P26646,$O26646-SUM($Q26646:S26646),IF(SUM($Q26646:S26646)<$O26646,$P26646,0)))","v":455.95},{"$f":"IF($O26646<=0,0,IF(($O26646-SUM($Q26646:T26646))<$P26646,$O26646-SUM($Q26646:T26646),IF(SUM($Q26646:T26646)<$O26646,$P26646,0)))","v":455.95},{"$f":"IF($O26646<=0,0,IF(($O26646-SUM($Q26646:U26646))<$P26646,$O26646-SUM($Q26646:U26646),IF(SUM($Q26646:U26646)<$O26646,$P26646,0)))","v":455.95},{"$f":"IF($O26646<=0,0,IF(($O26646-SUM($Q26646:V26646))<$P26646,$O26646-SUM($Q26646:V26646),IF(SUM($Q26646:V26646)<$O26646,$P26646,0)))","v":455.94000000000051},{"$f":"IF($O26646<=0,0,IF(($O26646-SUM($Q26646:W26646))<$P26646,$O26646-SUM($Q26646:W26646),IF(SUM($Q26646:W26646)<$O26646,$P26646,0)))","v":0},{"$f":"IF($O26646<=0,0,IF(($O26646-SUM($Q26646:X26646))<$P26646,$O26646-SUM($Q26646:X26646),IF(SUM($Q26646:X26646)<$O26646,$P26646,0)))","v":0},1367.8400000000006]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",4380.22,1095.05,0,0,0,0,3285.17,1,3285.17,1095.05,null,{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:Q26686))<$P26686,$O26686-SUM($Q26686:Q26686),IF(SUM($Q26686:Q26686)<$O26686,$P26686,0)))","v":1095.05},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:R26686))<$P26686,$O26686-SUM($Q26686:R26686),IF(SUM($Q26686:R26686)<$O26686,$P26686,0)))","v":1095.05},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:S26686))<$P26686,$O26686-SUM($Q26686:S26686),IF(SUM($Q26686:S26686)<$O26686,$P26686,0)))","v":1095.05},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:T26686))<$P26686,$O26686-SUM($Q26686:T26686),IF(SUM($Q26686:T26686)<$O26686,$P26686,0)))","v":2.0000000000436557E-2},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:U26686))<$P26686,$O26686-SUM($Q26686:U26686),IF(SUM($Q26686:U26686)<$O26686,$P26686,0)))","v":0},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:V26686))<$P26686,$O26686-SUM($Q26686:V26686),IF(SUM($Q26686:V26686)<$O26686,$P26686,0)))","v":0},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:W26686))<$P26686,$O26686-SUM($Q26686:W26686),IF(SUM($Q26686:W26686)<$O26686,$P26686,0)))","v":0},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:X26686))<$P26686,$O26686-SUM($Q26686:X26686),IF(SUM($Q26686:X26686)<$O26686,$P26686,0)))","v":0},2.0000000000436557E-2]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",72889.140000000014,11819.86,0,0,0,0,61069.280000000013,1,61069.280000000013,11819.86,null,{"$f":"IF($O26717<=0,0,IF(($O26717-SUM($Q26717:Q26717))<$P26717,$O26717-SUM($Q26717:Q26717),IF(SUM($Q26717:Q26717)<$O26717,$P26717,0)))","v":11819.86},{"$f":"IF($O26717<=0,0,IF(($O26717-SUM($Q26717:R26717))<$P26717,$O26717-SUM($Q26717:R26717),IF(SUM($Q26717:R26717)<$O26717,$P26717,0)))","v":11819.86},{"$f":"IF($O26717<=0,0,IF(($O26717-SUM($Q26717:S26717))<$P26717,$O26717-SUM($Q26717:S26717),IF(SUM($Q26717:S26717)<$O26717,$P26717,0)))","v":11819.86},{"$f":"IF($O26717<=0,0,IF(($O26717-SUM($Q26717:T26717))<$P26717,$O26717-SUM($Q26717:T26717),IF(SUM($Q26717:T26717)<$O26717,$P26717,0)))","v":11819.86},{"$f":"IF($O26717<=0,0,IF(($O26717-SUM($Q26717:U26717))<$P26717,$O26717-SUM($Q26717:U26717),IF(SUM($Q26717:U26717)<$O26717,$P26717,0)))","v":11819.86},{"$f":"IF($O26717<=0,0,IF(($O26717-SUM($Q26717:V26717))<$P26717,$O26717-SUM($Q26717:V26717),IF(SUM($Q26717:V26717)<$O26717,$P26717,0)))","v":1969.9800000000105},{"$f":"IF($O26717<=0,0,IF(($O26717-SUM($Q26717:W26717))<$P26717,$O26717-SUM($Q26717:W26717),IF(SUM($Q26717:W26717)<$O26717,$P26717,0)))","v":0},{"$f":"IF($O26717<=0,0,IF(($O26717-SUM($Q26717:X26717))<$P26717,$O26717-SUM($Q26717:X26717),IF(SUM($Q26717:X26717)<$O26717,$P26717,0)))","v":0},25609.700000000012]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2710.66,387.24,0,0,0,0,2323.42,1,2323.42,387.24,null,{"$f":"IF($O26735<=0,0,IF(($O26735-SUM($Q26735:Q26735))<$P26735,$O26735-SUM($Q26735:Q26735),IF(SUM($Q26735:Q26735)<$O26735,$P26735,0)))","v":387.24},{"$f":"IF($O26735<=0,0,IF(($O26735-SUM($Q26735:R26735))<$P26735,$O26735-SUM($Q26735:R26735),IF(SUM($Q26735:R26735)<$O26735,$P26735,0)))","v":387.24},{"$f":"IF($O26735<=0,0,IF(($O26735-SUM($Q26735:S26735))<$P26735,$O26735-SUM($Q26735:S26735),IF(SUM($Q26735:S26735)<$O26735,$P26735,0)))","v":387.24},{"$f":"IF($O26735<=0,0,IF(($O26735-SUM($Q26735:T26735))<$P26735,$O26735-SUM($Q26735:T26735),IF(SUM($Q26735:T26735)<$O26735,$P26735,0)))","v":387.24},{"$f":"IF($O26735<=0,0,IF(($O26735-SUM($Q26735:U26735))<$P26735,$O26735-SUM($Q26735:U26735),IF(SUM($Q26735:U26735)<$O26735,$P26735,0)))","v":387.24},{"$f":"IF($O26735<=0,0,IF(($O26735-SUM($Q26735:V26735))<$P26735,$O26735-SUM($Q26735:V26735),IF(SUM($Q26735:V26735)<$O26735,$P26735,0)))","v":387.22},{"$f":"IF($O26735<=0,0,IF(($O26735-SUM($Q26735:W26735))<$P26735,$O26735-SUM($Q26735:W26735),IF(SUM($Q26735:W26735)<$O26735,$P26735,0)))","v":0},{"$f":"IF($O26735<=0,0,IF(($O26735-SUM($Q26735:X26735))<$P26735,$O26735-SUM($Q26735:X26735),IF(SUM($Q26735:X26735)<$O26735,$P26735,0)))","v":0},1161.7]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",1378.8400000000001,223.6,0,0,0,0,1155.2400000000002,1,1155.2400000000002,223.6,null,{"$f":"IF($O26766<=0,0,IF(($O26766-SUM($Q26766:Q26766))<$P26766,$O26766-SUM($Q26766:Q26766),IF(SUM($Q26766:Q26766)<$O26766,$P26766,0)))","v":223.6},{"$f":"IF($O26766<=0,0,IF(($O26766-SUM($Q26766:R26766))<$P26766,$O26766-SUM($Q26766:R26766),IF(SUM($Q26766:R26766)<$O26766,$P26766,0)))","v":223.6},{"$f":"IF($O26766<=0,0,IF(($O26766-SUM($Q26766:S26766))<$P26766,$O26766-SUM($Q26766:S26766),IF(SUM($Q26766:S26766)<$O26766,$P26766,0)))","v":223.6},{"$f":"IF($O26766<=0,0,IF(($O26766-SUM($Q26766:T26766))<$P26766,$O26766-SUM($Q26766:T26766),IF(SUM($Q26766:T26766)<$O26766,$P26766,0)))","v":223.6},{"$f":"IF($O26766<=0,0,IF(($O26766-SUM($Q26766:U26766))<$P26766,$O26766-SUM($Q26766:U26766),IF(SUM($Q26766:U26766)<$O26766,$P26766,0)))","v":223.6},{"$f":"IF($O26766<=0,0,IF(($O26766-SUM($Q26766:V26766))<$P26766,$O26766-SUM($Q26766:V26766),IF(SUM($Q26766:V26766)<$O26766,$P26766,0)))","v":37.240000000000236},{"$f":"IF($O26766<=0,0,IF(($O26766-SUM($Q26766:W26766))<$P26766,$O26766-SUM($Q26766:W26766),IF(SUM($Q26766:W26766)<$O26766,$P26766,0)))","v":0},{"$f":"IF($O26766<=0,0,IF(($O26766-SUM($Q26766:X26766))<$P26766,$O26766-SUM($Q26766:X26766),IF(SUM($Q26766:X26766)<$O26766,$P26766,0)))","v":0},484.44000000000028]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",4370.1100000000006,888.84,0,0,0,0,3481.2700000000004,1,3481.2700000000004,888.84,null,{"$f":"IF($O26813<=0,0,IF(($O26813-SUM($Q26813:Q26813))<$P26813,$O26813-SUM($Q26813:Q26813),IF(SUM($Q26813:Q26813)<$O26813,$P26813,0)))","v":888.84},{"$f":"IF($O26813<=0,0,IF(($O26813-SUM($Q26813:R26813))<$P26813,$O26813-SUM($Q26813:R26813),IF(SUM($Q26813:R26813)<$O26813,$P26813,0)))","v":888.84},{"$f":"IF($O26813<=0,0,IF(($O26813-SUM($Q26813:S26813))<$P26813,$O26813-SUM($Q26813:S26813),IF(SUM($Q26813:S26813)<$O26813,$P26813,0)))","v":888.84},{"$f":"IF($O26813<=0,0,IF(($O26813-SUM($Q26813:T26813))<$P26813,$O26813-SUM($Q26813:T26813),IF(SUM($Q26813:T26813)<$O26813,$P26813,0)))","v":814.75000000000045},{"$f":"IF($O26813<=0,0,IF(($O26813-SUM($Q26813:U26813))<$P26813,$O26813-SUM($Q26813:U26813),IF(SUM($Q26813:U26813)<$O26813,$P26813,0)))","v":0},{"$f":"IF($O26813<=0,0,IF(($O26813-SUM($Q26813:V26813))<$P26813,$O26813-SUM($Q26813:V26813),IF(SUM($Q26813:V26813)<$O26813,$P26813,0)))","v":0},{"$f":"IF($O26813<=0,0,IF(($O26813-SUM($Q26813:W26813))<$P26813,$O26813-SUM($Q26813:W26813),IF(SUM($Q26813:W26813)<$O26813,$P26813,0)))","v":0},{"$f":"IF($O26813<=0,0,IF(($O26813-SUM($Q26813:X26813))<$P26813,$O26813-SUM($Q26813:X26813),IF(SUM($Q26813:X26813)<$O26813,$P26813,0)))","v":0},814.75000000000045]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",9490.9199999999983,1355.85,0,0,0,0,8135.0699999999979,1,8135.0699999999979,1355.85,null,{"$f":"IF($O26815<=0,0,IF(($O26815-SUM($Q26815:Q26815))<$P26815,$O26815-SUM($Q26815:Q26815),IF(SUM($Q26815:Q26815)<$O26815,$P26815,0)))","v":1355.85},{"$f":"IF($O26815<=0,0,IF(($O26815-SUM($Q26815:R26815))<$P26815,$O26815-SUM($Q26815:R26815),IF(SUM($Q26815:R26815)<$O26815,$P26815,0)))","v":1355.85},{"$f":"IF($O26815<=0,0,IF(($O26815-SUM($Q26815:S26815))<$P26815,$O26815-SUM($Q26815:S26815),IF(SUM($Q26815:S26815)<$O26815,$P26815,0)))","v":1355.85},{"$f":"IF($O26815<=0,0,IF(($O26815-SUM($Q26815:T26815))<$P26815,$O26815-SUM($Q26815:T26815),IF(SUM($Q26815:T26815)<$O26815,$P26815,0)))","v":1355.85},{"$f":"IF($O26815<=0,0,IF(($O26815-SUM($Q26815:U26815))<$P26815,$O26815-SUM($Q26815:U26815),IF(SUM($Q26815:U26815)<$O26815,$P26815,0)))","v":1355.85},{"$f":"IF($O26815<=0,0,IF(($O26815-SUM($Q26815:V26815))<$P26815,$O26815-SUM($Q26815:V26815),IF(SUM($Q26815:V26815)<$O26815,$P26815,0)))","v":1355.8199999999979},{"$f":"IF($O26815<=0,0,IF(($O26815-SUM($Q26815:W26815))<$P26815,$O26815-SUM($Q26815:W26815),IF(SUM($Q26815:W26815)<$O26815,$P26815,0)))","v":0},{"$f":"IF($O26815<=0,0,IF(($O26815-SUM($Q26815:X26815))<$P26815,$O26815-SUM($Q26815:X26815),IF(SUM($Q26815:X26815)<$O26815,$P26815,0)))","v":0},4067.5199999999982]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-11-09","2017-08-04",7580.4700000000012,1082.92,0,0,0,0,6497.5500000000011,1,6497.5500000000011,1082.92,null,{"$f":"IF($O26846<=0,0,IF(($O26846-SUM($Q26846:Q26846))<$P26846,$O26846-SUM($Q26846:Q26846),IF(SUM($Q26846:Q26846)<$O26846,$P26846,0)))","v":1082.92},{"$f":"IF($O26846<=0,0,IF(($O26846-SUM($Q26846:R26846))<$P26846,$O26846-SUM($Q26846:R26846),IF(SUM($Q26846:R26846)<$O26846,$P26846,0)))","v":1082.92},{"$f":"IF($O26846<=0,0,IF(($O26846-SUM($Q26846:S26846))<$P26846,$O26846-SUM($Q26846:S26846),IF(SUM($Q26846:S26846)<$O26846,$P26846,0)))","v":1082.92},{"$f":"IF($O26846<=0,0,IF(($O26846-SUM($Q26846:T26846))<$P26846,$O26846-SUM($Q26846:T26846),IF(SUM($Q26846:T26846)<$O26846,$P26846,0)))","v":1082.92},{"$f":"IF($O26846<=0,0,IF(($O26846-SUM($Q26846:U26846))<$P26846,$O26846-SUM($Q26846:U26846),IF(SUM($Q26846:U26846)<$O26846,$P26846,0)))","v":1082.92},{"$f":"IF($O26846<=0,0,IF(($O26846-SUM($Q26846:V26846))<$P26846,$O26846-SUM($Q26846:V26846),IF(SUM($Q26846:V26846)<$O26846,$P26846,0)))","v":1082.92},{"$f":"IF($O26846<=0,0,IF(($O26846-SUM($Q26846:W26846))<$P26846,$O26846-SUM($Q26846:W26846),IF(SUM($Q26846:W26846)<$O26846,$P26846,0)))","v":3.0000000000654836E-2},{"$f":"IF($O26846<=0,0,IF(($O26846-SUM($Q26846:X26846))<$P26846,$O26846-SUM($Q26846:X26846),IF(SUM($Q26846:X26846)<$O26846,$P26846,0)))","v":0},3248.7900000000009]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2015-11-09","2017-08-04",7549.3000000000011,1078.47,0,0,0,0,6470.8300000000008,1,6470.8300000000008,1078.47,null,{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:Q26897))<$P26897,$O26897-SUM($Q26897:Q26897),IF(SUM($Q26897:Q26897)<$O26897,$P26897,0)))","v":1078.47},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:R26897))<$P26897,$O26897-SUM($Q26897:R26897),IF(SUM($Q26897:R26897)<$O26897,$P26897,0)))","v":1078.47},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:S26897))<$P26897,$O26897-SUM($Q26897:S26897),IF(SUM($Q26897:S26897)<$O26897,$P26897,0)))","v":1078.47},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:T26897))<$P26897,$O26897-SUM($Q26897:T26897),IF(SUM($Q26897:T26897)<$O26897,$P26897,0)))","v":1078.47},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:U26897))<$P26897,$O26897-SUM($Q26897:U26897),IF(SUM($Q26897:U26897)<$O26897,$P26897,0)))","v":1078.47},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:V26897))<$P26897,$O26897-SUM($Q26897:V26897),IF(SUM($Q26897:V26897)<$O26897,$P26897,0)))","v":1078.47},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:W26897))<$P26897,$O26897-SUM($Q26897:W26897),IF(SUM($Q26897:W26897)<$O26897,$P26897,0)))","v":1.0000000000218279E-2},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:X26897))<$P26897,$O26897-SUM($Q26897:X26897),IF(SUM($Q26897:X26897)<$O26897,$P26897,0)))","v":0},3235.420000000001]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-11-09","2017-08-04",7408.630000000001,1125.3599999999999,0,0,0,0,6283.2700000000013,1,6283.2700000000013,1125.3599999999999,null,{"$f":"IF($O26923<=0,0,IF(($O26923-SUM($Q26923:Q26923))<$P26923,$O26923-SUM($Q26923:Q26923),IF(SUM($Q26923:Q26923)<$O26923,$P26923,0)))","v":1125.3599999999999},{"$f":"IF($O26923<=0,0,IF(($O26923-SUM($Q26923:R26923))<$P26923,$O26923-SUM($Q26923:R26923),IF(SUM($Q26923:R26923)<$O26923,$P26923,0)))","v":1125.3599999999999},{"$f":"IF($O26923<=0,0,IF(($O26923-SUM($Q26923:S26923))<$P26923,$O26923-SUM($Q26923:S26923),IF(SUM($Q26923:S26923)<$O26923,$P26923,0)))","v":1125.3599999999999},{"$f":"IF($O26923<=0,0,IF(($O26923-SUM($Q26923:T26923))<$P26923,$O26923-SUM($Q26923:T26923),IF(SUM($Q26923:T26923)<$O26923,$P26923,0)))","v":1125.3599999999999},{"$f":"IF($O26923<=0,0,IF(($O26923-SUM($Q26923:U26923))<$P26923,$O26923-SUM($Q26923:U26923),IF(SUM($Q26923:U26923)<$O26923,$P26923,0)))","v":1125.3599999999999},{"$f":"IF($O26923<=0,0,IF(($O26923-SUM($Q26923:V26923))<$P26923,$O26923-SUM($Q26923:V26923),IF(SUM($Q26923:V26923)<$O26923,$P26923,0)))","v":656.47000000000207},{"$f":"IF($O26923<=0,0,IF(($O26923-SUM($Q26923:W26923))<$P26923,$O26923-SUM($Q26923:W26923),IF(SUM($Q26923:W26923)<$O26923,$P26923,0)))","v":0},{"$f":"IF($O26923<=0,0,IF(($O26923-SUM($Q26923:X26923))<$P26923,$O26923-SUM($Q26923:X26923),IF(SUM($Q26923:X26923)<$O26923,$P26923,0)))","v":0},2907.1900000000014]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-11-09","2017-08-04",7132.5,1083.42,0,0,0,0,6049.08,1,6049.08,1083.42,null,{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:Q26941))<$P26941,$O26941-SUM($Q26941:Q26941),IF(SUM($Q26941:Q26941)<$O26941,$P26941,0)))","v":1083.42},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:R26941))<$P26941,$O26941-SUM($Q26941:R26941),IF(SUM($Q26941:R26941)<$O26941,$P26941,0)))","v":1083.42},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:S26941))<$P26941,$O26941-SUM($Q26941:S26941),IF(SUM($Q26941:S26941)<$O26941,$P26941,0)))","v":1083.42},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:T26941))<$P26941,$O26941-SUM($Q26941:T26941),IF(SUM($Q26941:T26941)<$O26941,$P26941,0)))","v":1083.42},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:U26941))<$P26941,$O26941-SUM($Q26941:U26941),IF(SUM($Q26941:U26941)<$O26941,$P26941,0)))","v":1083.42},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:V26941))<$P26941,$O26941-SUM($Q26941:V26941),IF(SUM($Q26941:V26941)<$O26941,$P26941,0)))","v":631.97999999999956},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:W26941))<$P26941,$O26941-SUM($Q26941:W26941),IF(SUM($Q26941:W26941)<$O26941,$P26941,0)))","v":0},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:X26941))<$P26941,$O26941-SUM($Q26941:X26941),IF(SUM($Q26941:X26941)<$O26941,$P26941,0)))","v":0},2798.8199999999997]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2014-06-02","2017-03-20",141625.79999999999,10116.129999999999,0,0,0,0,131509.66999999998,1,131509.66999999998,10116.129999999999,null,{"$f":"IF($O26972<=0,0,IF(($O26972-SUM($Q26972:Q26972))<$P26972,$O26972-SUM($Q26972:Q26972),IF(SUM($Q26972:Q26972)<$O26972,$P26972,0)))","v":10116.129999999999},{"$f":"IF($O26972<=0,0,IF(($O26972-SUM($Q26972:R26972))<$P26972,$O26972-SUM($Q26972:R26972),IF(SUM($Q26972:R26972)<$O26972,$P26972,0)))","v":10116.129999999999},{"$f":"IF($O26972<=0,0,IF(($O26972-SUM($Q26972:S26972))<$P26972,$O26972-SUM($Q26972:S26972),IF(SUM($Q26972:S26972)<$O26972,$P26972,0)))","v":10116.129999999999},{"$f":"IF($O26972<=0,0,IF(($O26972-SUM($Q26972:T26972))<$P26972,$O26972-SUM($Q26972:T26972),IF(SUM($Q26972:T26972)<$O26972,$P26972,0)))","v":10116.129999999999},{"$f":"IF($O26972<=0,0,IF(($O26972-SUM($Q26972:U26972))<$P26972,$O26972-SUM($Q26972:U26972),IF(SUM($Q26972:U26972)<$O26972,$P26972,0)))","v":10116.129999999999},{"$f":"IF($O26972<=0,0,IF(($O26972-SUM($Q26972:V26972))<$P26972,$O26972-SUM($Q26972:V26972),IF(SUM($Q26972:V26972)<$O26972,$P26972,0)))","v":10116.129999999999},{"$f":"IF($O26972<=0,0,IF(($O26972-SUM($Q26972:W26972))<$P26972,$O26972-SUM($Q26972:W26972),IF(SUM($Q26972:W26972)<$O26972,$P26972,0)))","v":10116.129999999999},{"$f":"IF($O26972<=0,0,IF(($O26972-SUM($Q26972:X26972))<$P26972,$O26972-SUM($Q26972:X26972),IF(SUM($Q26972:X26972)<$O26972,$P26972,0)))","v":10116.129999999999},101161.27999999998]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2014-06-02","2017-05-24",54190.090000000004,6854.4,0,0,0,0,47335.69,1,47335.69,6854.4,null,{"$f":"IF($O27003<=0,0,IF(($O27003-SUM($Q27003:Q27003))<$P27003,$O27003-SUM($Q27003:Q27003),IF(SUM($Q27003:Q27003)<$O27003,$P27003,0)))","v":6854.4},{"$f":"IF($O27003<=0,0,IF(($O27003-SUM($Q27003:R27003))<$P27003,$O27003-SUM($Q27003:R27003),IF(SUM($Q27003:R27003)<$O27003,$P27003,0)))","v":6854.4},{"$f":"IF($O27003<=0,0,IF(($O27003-SUM($Q27003:S27003))<$P27003,$O27003-SUM($Q27003:S27003),IF(SUM($Q27003:S27003)<$O27003,$P27003,0)))","v":6854.4},{"$f":"IF($O27003<=0,0,IF(($O27003-SUM($Q27003:T27003))<$P27003,$O27003-SUM($Q27003:T27003),IF(SUM($Q27003:T27003)<$O27003,$P27003,0)))","v":6854.4},{"$f":"IF($O27003<=0,0,IF(($O27003-SUM($Q27003:U27003))<$P27003,$O27003-SUM($Q27003:U27003),IF(SUM($Q27003:U27003)<$O27003,$P27003,0)))","v":6854.4},{"$f":"IF($O27003<=0,0,IF(($O27003-SUM($Q27003:V27003))<$P27003,$O27003-SUM($Q27003:V27003),IF(SUM($Q27003:V27003)<$O27003,$P27003,0)))","v":6854.4},{"$f":"IF($O27003<=0,0,IF(($O27003-SUM($Q27003:W27003))<$P27003,$O27003-SUM($Q27003:W27003),IF(SUM($Q27003:W27003)<$O27003,$P27003,0)))","v":6209.2900000000009},{"$f":"IF($O27003<=0,0,IF(($O27003-SUM($Q27003:X27003))<$P27003,$O27003-SUM($Q27003:X27003),IF(SUM($Q27003:X27003)<$O27003,$P27003,0)))","v":0},26772.490000000005]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-06-02","2017-06-15",1857.39,371.48,0,0,0,0,1485.91,1,1485.91,371.48,null,{"$f":"IF($O27021<=0,0,IF(($O27021-SUM($Q27021:Q27021))<$P27021,$O27021-SUM($Q27021:Q27021),IF(SUM($Q27021:Q27021)<$O27021,$P27021,0)))","v":371.48},{"$f":"IF($O27021<=0,0,IF(($O27021-SUM($Q27021:R27021))<$P27021,$O27021-SUM($Q27021:R27021),IF(SUM($Q27021:R27021)<$O27021,$P27021,0)))","v":371.48},{"$f":"IF($O27021<=0,0,IF(($O27021-SUM($Q27021:S27021))<$P27021,$O27021-SUM($Q27021:S27021),IF(SUM($Q27021:S27021)<$O27021,$P27021,0)))","v":371.48},{"$f":"IF($O27021<=0,0,IF(($O27021-SUM($Q27021:T27021))<$P27021,$O27021-SUM($Q27021:T27021),IF(SUM($Q27021:T27021)<$O27021,$P27021,0)))","v":371.47},{"$f":"IF($O27021<=0,0,IF(($O27021-SUM($Q27021:U27021))<$P27021,$O27021-SUM($Q27021:U27021),IF(SUM($Q27021:U27021)<$O27021,$P27021,0)))","v":0},{"$f":"IF($O27021<=0,0,IF(($O27021-SUM($Q27021:V27021))<$P27021,$O27021-SUM($Q27021:V27021),IF(SUM($Q27021:V27021)<$O27021,$P27021,0)))","v":0},{"$f":"IF($O27021<=0,0,IF(($O27021-SUM($Q27021:W27021))<$P27021,$O27021-SUM($Q27021:W27021),IF(SUM($Q27021:W27021)<$O27021,$P27021,0)))","v":0},{"$f":"IF($O27021<=0,0,IF(($O27021-SUM($Q27021:X27021))<$P27021,$O27021-SUM($Q27021:X27021),IF(SUM($Q27021:X27021)<$O27021,$P27021,0)))","v":0},371.47]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-09-30",11110.68,1851.78,0,0,0,0,9258.9,1,9258.9,1851.78,null,{"$f":"IF($O27052<=0,0,IF(($O27052-SUM($Q27052:Q27052))<$P27052,$O27052-SUM($Q27052:Q27052),IF(SUM($Q27052:Q27052)<$O27052,$P27052,0)))","v":1851.78},{"$f":"IF($O27052<=0,0,IF(($O27052-SUM($Q27052:R27052))<$P27052,$O27052-SUM($Q27052:R27052),IF(SUM($Q27052:R27052)<$O27052,$P27052,0)))","v":1851.78},{"$f":"IF($O27052<=0,0,IF(($O27052-SUM($Q27052:S27052))<$P27052,$O27052-SUM($Q27052:S27052),IF(SUM($Q27052:S27052)<$O27052,$P27052,0)))","v":1851.78},{"$f":"IF($O27052<=0,0,IF(($O27052-SUM($Q27052:T27052))<$P27052,$O27052-SUM($Q27052:T27052),IF(SUM($Q27052:T27052)<$O27052,$P27052,0)))","v":1851.78},{"$f":"IF($O27052<=0,0,IF(($O27052-SUM($Q27052:U27052))<$P27052,$O27052-SUM($Q27052:U27052),IF(SUM($Q27052:U27052)<$O27052,$P27052,0)))","v":1851.78},{"$f":"IF($O27052<=0,0,IF(($O27052-SUM($Q27052:V27052))<$P27052,$O27052-SUM($Q27052:V27052),IF(SUM($Q27052:V27052)<$O27052,$P27052,0)))","v":0},{"$f":"IF($O27052<=0,0,IF(($O27052-SUM($Q27052:W27052))<$P27052,$O27052-SUM($Q27052:W27052),IF(SUM($Q27052:W27052)<$O27052,$P27052,0)))","v":0},{"$f":"IF($O27052<=0,0,IF(($O27052-SUM($Q27052:X27052))<$P27052,$O27052-SUM($Q27052:X27052),IF(SUM($Q27052:X27052)<$O27052,$P27052,0)))","v":0},3703.5599999999995]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-09-30",1179.8699999999999,196.65,0,0,0,0,983.21999999999991,1,983.21999999999991,196.65,null,{"$f":"IF($O27083<=0,0,IF(($O27083-SUM($Q27083:Q27083))<$P27083,$O27083-SUM($Q27083:Q27083),IF(SUM($Q27083:Q27083)<$O27083,$P27083,0)))","v":196.65},{"$f":"IF($O27083<=0,0,IF(($O27083-SUM($Q27083:R27083))<$P27083,$O27083-SUM($Q27083:R27083),IF(SUM($Q27083:R27083)<$O27083,$P27083,0)))","v":196.65},{"$f":"IF($O27083<=0,0,IF(($O27083-SUM($Q27083:S27083))<$P27083,$O27083-SUM($Q27083:S27083),IF(SUM($Q27083:S27083)<$O27083,$P27083,0)))","v":196.65},{"$f":"IF($O27083<=0,0,IF(($O27083-SUM($Q27083:T27083))<$P27083,$O27083-SUM($Q27083:T27083),IF(SUM($Q27083:T27083)<$O27083,$P27083,0)))","v":196.65},{"$f":"IF($O27083<=0,0,IF(($O27083-SUM($Q27083:U27083))<$P27083,$O27083-SUM($Q27083:U27083),IF(SUM($Q27083:U27083)<$O27083,$P27083,0)))","v":196.61999999999989},{"$f":"IF($O27083<=0,0,IF(($O27083-SUM($Q27083:V27083))<$P27083,$O27083-SUM($Q27083:V27083),IF(SUM($Q27083:V27083)<$O27083,$P27083,0)))","v":0},{"$f":"IF($O27083<=0,0,IF(($O27083-SUM($Q27083:W27083))<$P27083,$O27083-SUM($Q27083:W27083),IF(SUM($Q27083:W27083)<$O27083,$P27083,0)))","v":0},{"$f":"IF($O27083<=0,0,IF(($O27083-SUM($Q27083:X27083))<$P27083,$O27083-SUM($Q27083:X27083),IF(SUM($Q27083:X27083)<$O27083,$P27083,0)))","v":0},393.26999999999987]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-11-29",855.69999999999993,133.36000000000001,0,0,0,0,722.33999999999992,1,722.33999999999992,133.36000000000001,null,{"$f":"IF($O27120<=0,0,IF(($O27120-SUM($Q27120:Q27120))<$P27120,$O27120-SUM($Q27120:Q27120),IF(SUM($Q27120:Q27120)<$O27120,$P27120,0)))","v":133.36000000000001},{"$f":"IF($O27120<=0,0,IF(($O27120-SUM($Q27120:R27120))<$P27120,$O27120-SUM($Q27120:R27120),IF(SUM($Q27120:R27120)<$O27120,$P27120,0)))","v":133.36000000000001},{"$f":"IF($O27120<=0,0,IF(($O27120-SUM($Q27120:S27120))<$P27120,$O27120-SUM($Q27120:S27120),IF(SUM($Q27120:S27120)<$O27120,$P27120,0)))","v":133.36000000000001},{"$f":"IF($O27120<=0,0,IF(($O27120-SUM($Q27120:T27120))<$P27120,$O27120-SUM($Q27120:T27120),IF(SUM($Q27120:T27120)<$O27120,$P27120,0)))","v":133.36000000000001},{"$f":"IF($O27120<=0,0,IF(($O27120-SUM($Q27120:U27120))<$P27120,$O27120-SUM($Q27120:U27120),IF(SUM($Q27120:U27120)<$O27120,$P27120,0)))","v":133.36000000000001},{"$f":"IF($O27120<=0,0,IF(($O27120-SUM($Q27120:V27120))<$P27120,$O27120-SUM($Q27120:V27120),IF(SUM($Q27120:V27120)<$O27120,$P27120,0)))","v":55.53999999999985},{"$f":"IF($O27120<=0,0,IF(($O27120-SUM($Q27120:W27120))<$P27120,$O27120-SUM($Q27120:W27120),IF(SUM($Q27120:W27120)<$O27120,$P27120,0)))","v":0},{"$f":"IF($O27120<=0,0,IF(($O27120-SUM($Q27120:X27120))<$P27120,$O27120-SUM($Q27120:X27120),IF(SUM($Q27120:X27120)<$O27120,$P27120,0)))","v":0},322.25999999999988]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-11-10",716.67000000000007,111.69,0,0,0,0,604.98,1,604.98,111.69,null,{"$f":"IF($O27131<=0,0,IF(($O27131-SUM($Q27131:Q27131))<$P27131,$O27131-SUM($Q27131:Q27131),IF(SUM($Q27131:Q27131)<$O27131,$P27131,0)))","v":111.69},{"$f":"IF($O27131<=0,0,IF(($O27131-SUM($Q27131:R27131))<$P27131,$O27131-SUM($Q27131:R27131),IF(SUM($Q27131:R27131)<$O27131,$P27131,0)))","v":111.69},{"$f":"IF($O27131<=0,0,IF(($O27131-SUM($Q27131:S27131))<$P27131,$O27131-SUM($Q27131:S27131),IF(SUM($Q27131:S27131)<$O27131,$P27131,0)))","v":111.69},{"$f":"IF($O27131<=0,0,IF(($O27131-SUM($Q27131:T27131))<$P27131,$O27131-SUM($Q27131:T27131),IF(SUM($Q27131:T27131)<$O27131,$P27131,0)))","v":111.69},{"$f":"IF($O27131<=0,0,IF(($O27131-SUM($Q27131:U27131))<$P27131,$O27131-SUM($Q27131:U27131),IF(SUM($Q27131:U27131)<$O27131,$P27131,0)))","v":111.69},{"$f":"IF($O27131<=0,0,IF(($O27131-SUM($Q27131:V27131))<$P27131,$O27131-SUM($Q27131:V27131),IF(SUM($Q27131:V27131)<$O27131,$P27131,0)))","v":46.529999999999973},{"$f":"IF($O27131<=0,0,IF(($O27131-SUM($Q27131:W27131))<$P27131,$O27131-SUM($Q27131:W27131),IF(SUM($Q27131:W27131)<$O27131,$P27131,0)))","v":0},{"$f":"IF($O27131<=0,0,IF(($O27131-SUM($Q27131:X27131))<$P27131,$O27131-SUM($Q27131:X27131),IF(SUM($Q27131:X27131)<$O27131,$P27131,0)))","v":0},269.91000000000003]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-06-22",766.11000000000013,119.39,0,0,0,0,646.72000000000014,1,646.72000000000014,119.39,null,{"$f":"IF($O27178<=0,0,IF(($O27178-SUM($Q27178:Q27178))<$P27178,$O27178-SUM($Q27178:Q27178),IF(SUM($Q27178:Q27178)<$O27178,$P27178,0)))","v":119.39},{"$f":"IF($O27178<=0,0,IF(($O27178-SUM($Q27178:R27178))<$P27178,$O27178-SUM($Q27178:R27178),IF(SUM($Q27178:R27178)<$O27178,$P27178,0)))","v":119.39},{"$f":"IF($O27178<=0,0,IF(($O27178-SUM($Q27178:S27178))<$P27178,$O27178-SUM($Q27178:S27178),IF(SUM($Q27178:S27178)<$O27178,$P27178,0)))","v":119.39},{"$f":"IF($O27178<=0,0,IF(($O27178-SUM($Q27178:T27178))<$P27178,$O27178-SUM($Q27178:T27178),IF(SUM($Q27178:T27178)<$O27178,$P27178,0)))","v":119.39},{"$f":"IF($O27178<=0,0,IF(($O27178-SUM($Q27178:U27178))<$P27178,$O27178-SUM($Q27178:U27178),IF(SUM($Q27178:U27178)<$O27178,$P27178,0)))","v":119.39},{"$f":"IF($O27178<=0,0,IF(($O27178-SUM($Q27178:V27178))<$P27178,$O27178-SUM($Q27178:V27178),IF(SUM($Q27178:V27178)<$O27178,$P27178,0)))","v":49.770000000000095},{"$f":"IF($O27178<=0,0,IF(($O27178-SUM($Q27178:W27178))<$P27178,$O27178-SUM($Q27178:W27178),IF(SUM($Q27178:W27178)<$O27178,$P27178,0)))","v":0},{"$f":"IF($O27178<=0,0,IF(($O27178-SUM($Q27178:X27178))<$P27178,$O27178-SUM($Q27178:X27178),IF(SUM($Q27178:X27178)<$O27178,$P27178,0)))","v":0},288.55000000000013]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-06-02","2017-06-22",221.06000000000017,221.06,0,0,0,0,1.7053025658242404E-13,1,1.7053025658242404E-13,221.06,null,{"$f":"IF($O27209<=0,0,IF(($O27209-SUM($Q27209:Q27209))<$P27209,$O27209-SUM($Q27209:Q27209),IF(SUM($Q27209:Q27209)<$O27209,$P27209,0)))","v":1.7053025658242404E-13},{"$f":"IF($O27209<=0,0,IF(($O27209-SUM($Q27209:R27209))<$P27209,$O27209-SUM($Q27209:R27209),IF(SUM($Q27209:R27209)<$O27209,$P27209,0)))","v":0},{"$f":"IF($O27209<=0,0,IF(($O27209-SUM($Q27209:S27209))<$P27209,$O27209-SUM($Q27209:S27209),IF(SUM($Q27209:S27209)<$O27209,$P27209,0)))","v":0},{"$f":"IF($O27209<=0,0,IF(($O27209-SUM($Q27209:T27209))<$P27209,$O27209-SUM($Q27209:T27209),IF(SUM($Q27209:T27209)<$O27209,$P27209,0)))","v":0},{"$f":"IF($O27209<=0,0,IF(($O27209-SUM($Q27209:U27209))<$P27209,$O27209-SUM($Q27209:U27209),IF(SUM($Q27209:U27209)<$O27209,$P27209,0)))","v":0},{"$f":"IF($O27209<=0,0,IF(($O27209-SUM($Q27209:V27209))<$P27209,$O27209-SUM($Q27209:V27209),IF(SUM($Q27209:V27209)<$O27209,$P27209,0)))","v":0},{"$f":"IF($O27209<=0,0,IF(($O27209-SUM($Q27209:W27209))<$P27209,$O27209-SUM($Q27209:W27209),IF(SUM($Q27209:W27209)<$O27209,$P27209,0)))","v":0},{"$f":"IF($O27209<=0,0,IF(($O27209-SUM($Q27209:X27209))<$P27209,$O27209-SUM($Q27209:X27209),IF(SUM($Q27209:X27209)<$O27209,$P27209,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-05-24",2570.04,400.52,0,0,0,0,2169.52,1,2169.52,400.52,null,{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:Q27240))<$P27240,$O27240-SUM($Q27240:Q27240),IF(SUM($Q27240:Q27240)<$O27240,$P27240,0)))","v":400.52},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:R27240))<$P27240,$O27240-SUM($Q27240:R27240),IF(SUM($Q27240:R27240)<$O27240,$P27240,0)))","v":400.52},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:S27240))<$P27240,$O27240-SUM($Q27240:S27240),IF(SUM($Q27240:S27240)<$O27240,$P27240,0)))","v":400.52},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:T27240))<$P27240,$O27240-SUM($Q27240:T27240),IF(SUM($Q27240:T27240)<$O27240,$P27240,0)))","v":400.52},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:U27240))<$P27240,$O27240-SUM($Q27240:U27240),IF(SUM($Q27240:U27240)<$O27240,$P27240,0)))","v":400.52},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:V27240))<$P27240,$O27240-SUM($Q27240:V27240),IF(SUM($Q27240:V27240)<$O27240,$P27240,0)))","v":166.92000000000007},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:W27240))<$P27240,$O27240-SUM($Q27240:W27240),IF(SUM($Q27240:W27240)<$O27240,$P27240,0)))","v":0},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:X27240))<$P27240,$O27240-SUM($Q27240:X27240),IF(SUM($Q27240:X27240)<$O27240,$P27240,0)))","v":0},967.96]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-06-02","2017-03-20",25966.769999999997,3709.54,0,0,0,0,22257.229999999996,1,22257.229999999996,3709.54,null,{"$f":"IF($O27258<=0,0,IF(($O27258-SUM($Q27258:Q27258))<$P27258,$O27258-SUM($Q27258:Q27258),IF(SUM($Q27258:Q27258)<$O27258,$P27258,0)))","v":3709.54},{"$f":"IF($O27258<=0,0,IF(($O27258-SUM($Q27258:R27258))<$P27258,$O27258-SUM($Q27258:R27258),IF(SUM($Q27258:R27258)<$O27258,$P27258,0)))","v":3709.54},{"$f":"IF($O27258<=0,0,IF(($O27258-SUM($Q27258:S27258))<$P27258,$O27258-SUM($Q27258:S27258),IF(SUM($Q27258:S27258)<$O27258,$P27258,0)))","v":3709.54},{"$f":"IF($O27258<=0,0,IF(($O27258-SUM($Q27258:T27258))<$P27258,$O27258-SUM($Q27258:T27258),IF(SUM($Q27258:T27258)<$O27258,$P27258,0)))","v":3709.54},{"$f":"IF($O27258<=0,0,IF(($O27258-SUM($Q27258:U27258))<$P27258,$O27258-SUM($Q27258:U27258),IF(SUM($Q27258:U27258)<$O27258,$P27258,0)))","v":3709.54},{"$f":"IF($O27258<=0,0,IF(($O27258-SUM($Q27258:V27258))<$P27258,$O27258-SUM($Q27258:V27258),IF(SUM($Q27258:V27258)<$O27258,$P27258,0)))","v":3709.5299999999952},{"$f":"IF($O27258<=0,0,IF(($O27258-SUM($Q27258:W27258))<$P27258,$O27258-SUM($Q27258:W27258),IF(SUM($Q27258:W27258)<$O27258,$P27258,0)))","v":0},{"$f":"IF($O27258<=0,0,IF(($O27258-SUM($Q27258:X27258))<$P27258,$O27258-SUM($Q27258:X27258),IF(SUM($Q27258:X27258)<$O27258,$P27258,0)))","v":0},11128.609999999997]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2018-01-01",802.03,114.58,0,0,0,0,687.44999999999993,1,687.44999999999993,114.58,null,{"$f":"IF($O27289<=0,0,IF(($O27289-SUM($Q27289:Q27289))<$P27289,$O27289-SUM($Q27289:Q27289),IF(SUM($Q27289:Q27289)<$O27289,$P27289,0)))","v":114.58},{"$f":"IF($O27289<=0,0,IF(($O27289-SUM($Q27289:R27289))<$P27289,$O27289-SUM($Q27289:R27289),IF(SUM($Q27289:R27289)<$O27289,$P27289,0)))","v":114.58},{"$f":"IF($O27289<=0,0,IF(($O27289-SUM($Q27289:S27289))<$P27289,$O27289-SUM($Q27289:S27289),IF(SUM($Q27289:S27289)<$O27289,$P27289,0)))","v":114.58},{"$f":"IF($O27289<=0,0,IF(($O27289-SUM($Q27289:T27289))<$P27289,$O27289-SUM($Q27289:T27289),IF(SUM($Q27289:T27289)<$O27289,$P27289,0)))","v":114.58},{"$f":"IF($O27289<=0,0,IF(($O27289-SUM($Q27289:U27289))<$P27289,$O27289-SUM($Q27289:U27289),IF(SUM($Q27289:U27289)<$O27289,$P27289,0)))","v":114.58},{"$f":"IF($O27289<=0,0,IF(($O27289-SUM($Q27289:V27289))<$P27289,$O27289-SUM($Q27289:V27289),IF(SUM($Q27289:V27289)<$O27289,$P27289,0)))","v":114.54999999999995},{"$f":"IF($O27289<=0,0,IF(($O27289-SUM($Q27289:W27289))<$P27289,$O27289-SUM($Q27289:W27289),IF(SUM($Q27289:W27289)<$O27289,$P27289,0)))","v":0},{"$f":"IF($O27289<=0,0,IF(($O27289-SUM($Q27289:X27289))<$P27289,$O27289-SUM($Q27289:X27289),IF(SUM($Q27289:X27289)<$O27289,$P27289,0)))","v":0},343.70999999999992]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-06-02","2017-05-24",2807.55,355.12,0,0,0,0,2452.4300000000003,1,2452.4300000000003,355.12,null,{"$f":"IF($O27320<=0,0,IF(($O27320-SUM($Q27320:Q27320))<$P27320,$O27320-SUM($Q27320:Q27320),IF(SUM($Q27320:Q27320)<$O27320,$P27320,0)))","v":355.12},{"$f":"IF($O27320<=0,0,IF(($O27320-SUM($Q27320:R27320))<$P27320,$O27320-SUM($Q27320:R27320),IF(SUM($Q27320:R27320)<$O27320,$P27320,0)))","v":355.12},{"$f":"IF($O27320<=0,0,IF(($O27320-SUM($Q27320:S27320))<$P27320,$O27320-SUM($Q27320:S27320),IF(SUM($Q27320:S27320)<$O27320,$P27320,0)))","v":355.12},{"$f":"IF($O27320<=0,0,IF(($O27320-SUM($Q27320:T27320))<$P27320,$O27320-SUM($Q27320:T27320),IF(SUM($Q27320:T27320)<$O27320,$P27320,0)))","v":355.12},{"$f":"IF($O27320<=0,0,IF(($O27320-SUM($Q27320:U27320))<$P27320,$O27320-SUM($Q27320:U27320),IF(SUM($Q27320:U27320)<$O27320,$P27320,0)))","v":355.12},{"$f":"IF($O27320<=0,0,IF(($O27320-SUM($Q27320:V27320))<$P27320,$O27320-SUM($Q27320:V27320),IF(SUM($Q27320:V27320)<$O27320,$P27320,0)))","v":355.12},{"$f":"IF($O27320<=0,0,IF(($O27320-SUM($Q27320:W27320))<$P27320,$O27320-SUM($Q27320:W27320),IF(SUM($Q27320:W27320)<$O27320,$P27320,0)))","v":321.71000000000049},{"$f":"IF($O27320<=0,0,IF(($O27320-SUM($Q27320:X27320))<$P27320,$O27320-SUM($Q27320:X27320),IF(SUM($Q27320:X27320)<$O27320,$P27320,0)))","v":0},1387.0700000000002]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-05-24",787.44,122.72,0,0,0,0,664.72,1,664.72,122.72,null,{"$f":"IF($O27343<=0,0,IF(($O27343-SUM($Q27343:Q27343))<$P27343,$O27343-SUM($Q27343:Q27343),IF(SUM($Q27343:Q27343)<$O27343,$P27343,0)))","v":122.72},{"$f":"IF($O27343<=0,0,IF(($O27343-SUM($Q27343:R27343))<$P27343,$O27343-SUM($Q27343:R27343),IF(SUM($Q27343:R27343)<$O27343,$P27343,0)))","v":122.72},{"$f":"IF($O27343<=0,0,IF(($O27343-SUM($Q27343:S27343))<$P27343,$O27343-SUM($Q27343:S27343),IF(SUM($Q27343:S27343)<$O27343,$P27343,0)))","v":122.72},{"$f":"IF($O27343<=0,0,IF(($O27343-SUM($Q27343:T27343))<$P27343,$O27343-SUM($Q27343:T27343),IF(SUM($Q27343:T27343)<$O27343,$P27343,0)))","v":122.72},{"$f":"IF($O27343<=0,0,IF(($O27343-SUM($Q27343:U27343))<$P27343,$O27343-SUM($Q27343:U27343),IF(SUM($Q27343:U27343)<$O27343,$P27343,0)))","v":122.72},{"$f":"IF($O27343<=0,0,IF(($O27343-SUM($Q27343:V27343))<$P27343,$O27343-SUM($Q27343:V27343),IF(SUM($Q27343:V27343)<$O27343,$P27343,0)))","v":51.120000000000005},{"$f":"IF($O27343<=0,0,IF(($O27343-SUM($Q27343:W27343))<$P27343,$O27343-SUM($Q27343:W27343),IF(SUM($Q27343:W27343)<$O27343,$P27343,0)))","v":0},{"$f":"IF($O27343<=0,0,IF(($O27343-SUM($Q27343:X27343))<$P27343,$O27343-SUM($Q27343:X27343),IF(SUM($Q27343:X27343)<$O27343,$P27343,0)))","v":0},296.56000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-06-15",2916.6900000000005,583.34,0,0,0,0,2333.3500000000004,1,2333.3500000000004,583.34,null,{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:Q27368))<$P27368,$O27368-SUM($Q27368:Q27368),IF(SUM($Q27368:Q27368)<$O27368,$P27368,0)))","v":583.34},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:R27368))<$P27368,$O27368-SUM($Q27368:R27368),IF(SUM($Q27368:R27368)<$O27368,$P27368,0)))","v":583.34},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:S27368))<$P27368,$O27368-SUM($Q27368:S27368),IF(SUM($Q27368:S27368)<$O27368,$P27368,0)))","v":583.34},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:T27368))<$P27368,$O27368-SUM($Q27368:T27368),IF(SUM($Q27368:T27368)<$O27368,$P27368,0)))","v":583.33000000000038},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:U27368))<$P27368,$O27368-SUM($Q27368:U27368),IF(SUM($Q27368:U27368)<$O27368,$P27368,0)))","v":0},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:V27368))<$P27368,$O27368-SUM($Q27368:V27368),IF(SUM($Q27368:V27368)<$O27368,$P27368,0)))","v":0},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:W27368))<$P27368,$O27368-SUM($Q27368:W27368),IF(SUM($Q27368:W27368)<$O27368,$P27368,0)))","v":0},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:X27368))<$P27368,$O27368-SUM($Q27368:X27368),IF(SUM($Q27368:X27368)<$O27368,$P27368,0)))","v":0},583.33000000000038]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-06-02","2017-03-20",9555.27,1365.04,0,0,0,0,8190.2300000000005,1,8190.2300000000005,1365.04,null,{"$f":"IF($O27415<=0,0,IF(($O27415-SUM($Q27415:Q27415))<$P27415,$O27415-SUM($Q27415:Q27415),IF(SUM($Q27415:Q27415)<$O27415,$P27415,0)))","v":1365.04},{"$f":"IF($O27415<=0,0,IF(($O27415-SUM($Q27415:R27415))<$P27415,$O27415-SUM($Q27415:R27415),IF(SUM($Q27415:R27415)<$O27415,$P27415,0)))","v":1365.04},{"$f":"IF($O27415<=0,0,IF(($O27415-SUM($Q27415:S27415))<$P27415,$O27415-SUM($Q27415:S27415),IF(SUM($Q27415:S27415)<$O27415,$P27415,0)))","v":1365.04},{"$f":"IF($O27415<=0,0,IF(($O27415-SUM($Q27415:T27415))<$P27415,$O27415-SUM($Q27415:T27415),IF(SUM($Q27415:T27415)<$O27415,$P27415,0)))","v":1365.04},{"$f":"IF($O27415<=0,0,IF(($O27415-SUM($Q27415:U27415))<$P27415,$O27415-SUM($Q27415:U27415),IF(SUM($Q27415:U27415)<$O27415,$P27415,0)))","v":1365.04},{"$f":"IF($O27415<=0,0,IF(($O27415-SUM($Q27415:V27415))<$P27415,$O27415-SUM($Q27415:V27415),IF(SUM($Q27415:V27415)<$O27415,$P27415,0)))","v":1365.0300000000007},{"$f":"IF($O27415<=0,0,IF(($O27415-SUM($Q27415:W27415))<$P27415,$O27415-SUM($Q27415:W27415),IF(SUM($Q27415:W27415)<$O27415,$P27415,0)))","v":0},{"$f":"IF($O27415<=0,0,IF(($O27415-SUM($Q27415:X27415))<$P27415,$O27415-SUM($Q27415:X27415),IF(SUM($Q27415:X27415)<$O27415,$P27415,0)))","v":0},4095.1100000000006]
[null,"AERONAVEGACIÓN","EQUIPOS DE INGENIERIA (336130)","OTROS","2018-12-14","2018-12-14",21880.81,2658.41,0,0,0,0,19222.400000000001,1,19222.400000000001,2658.41,null,{"$f":"IF($O27446<=0,0,IF(($O27446-SUM($Q27446:Q27446))<$P27446,$O27446-SUM($Q27446:Q27446),IF(SUM($Q27446:Q27446)<$O27446,$P27446,0)))","v":2658.41},{"$f":"IF($O27446<=0,0,IF(($O27446-SUM($Q27446:R27446))<$P27446,$O27446-SUM($Q27446:R27446),IF(SUM($Q27446:R27446)<$O27446,$P27446,0)))","v":2658.41},{"$f":"IF($O27446<=0,0,IF(($O27446-SUM($Q27446:S27446))<$P27446,$O27446-SUM($Q27446:S27446),IF(SUM($Q27446:S27446)<$O27446,$P27446,0)))","v":2658.41},{"$f":"IF($O27446<=0,0,IF(($O27446-SUM($Q27446:T27446))<$P27446,$O27446-SUM($Q27446:T27446),IF(SUM($Q27446:T27446)<$O27446,$P27446,0)))","v":2658.41},{"$f":"IF($O27446<=0,0,IF(($O27446-SUM($Q27446:U27446))<$P27446,$O27446-SUM($Q27446:U27446),IF(SUM($Q27446:U27446)<$O27446,$P27446,0)))","v":2658.41},{"$f":"IF($O27446<=0,0,IF(($O27446-SUM($Q27446:V27446))<$P27446,$O27446-SUM($Q27446:V27446),IF(SUM($Q27446:V27446)<$O27446,$P27446,0)))","v":2658.41},{"$f":"IF($O27446<=0,0,IF(($O27446-SUM($Q27446:W27446))<$P27446,$O27446-SUM($Q27446:W27446),IF(SUM($Q27446:W27446)<$O27446,$P27446,0)))","v":2658.41},{"$f":"IF($O27446<=0,0,IF(($O27446-SUM($Q27446:X27446))<$P27446,$O27446-SUM($Q27446:X27446),IF(SUM($Q27446:X27446)<$O27446,$P27446,0)))","v":613.53000000000247},11247.170000000002]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-05-09","2019-05-09",1260.58,210.1,0,0,0,0,1050.48,1,1050.48,210.1,null,{"$f":"IF($O27477<=0,0,IF(($O27477-SUM($Q27477:Q27477))<$P27477,$O27477-SUM($Q27477:Q27477),IF(SUM($Q27477:Q27477)<$O27477,$P27477,0)))","v":210.1},{"$f":"IF($O27477<=0,0,IF(($O27477-SUM($Q27477:R27477))<$P27477,$O27477-SUM($Q27477:R27477),IF(SUM($Q27477:R27477)<$O27477,$P27477,0)))","v":210.1},{"$f":"IF($O27477<=0,0,IF(($O27477-SUM($Q27477:S27477))<$P27477,$O27477-SUM($Q27477:S27477),IF(SUM($Q27477:S27477)<$O27477,$P27477,0)))","v":210.1},{"$f":"IF($O27477<=0,0,IF(($O27477-SUM($Q27477:T27477))<$P27477,$O27477-SUM($Q27477:T27477),IF(SUM($Q27477:T27477)<$O27477,$P27477,0)))","v":210.1},{"$f":"IF($O27477<=0,0,IF(($O27477-SUM($Q27477:U27477))<$P27477,$O27477-SUM($Q27477:U27477),IF(SUM($Q27477:U27477)<$O27477,$P27477,0)))","v":210.08000000000004},{"$f":"IF($O27477<=0,0,IF(($O27477-SUM($Q27477:V27477))<$P27477,$O27477-SUM($Q27477:V27477),IF(SUM($Q27477:V27477)<$O27477,$P27477,0)))","v":0},{"$f":"IF($O27477<=0,0,IF(($O27477-SUM($Q27477:W27477))<$P27477,$O27477-SUM($Q27477:W27477),IF(SUM($Q27477:W27477)<$O27477,$P27477,0)))","v":0},{"$f":"IF($O27477<=0,0,IF(($O27477-SUM($Q27477:X27477))<$P27477,$O27477-SUM($Q27477:X27477),IF(SUM($Q27477:X27477)<$O27477,$P27477,0)))","v":0},420.18000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-04-11","2019-04-11",7048.51,1174.75,0,0,0,0,5873.76,1,5873.76,1174.75,null,{"$f":"IF($O27495<=0,0,IF(($O27495-SUM($Q27495:Q27495))<$P27495,$O27495-SUM($Q27495:Q27495),IF(SUM($Q27495:Q27495)<$O27495,$P27495,0)))","v":1174.75},{"$f":"IF($O27495<=0,0,IF(($O27495-SUM($Q27495:R27495))<$P27495,$O27495-SUM($Q27495:R27495),IF(SUM($Q27495:R27495)<$O27495,$P27495,0)))","v":1174.75},{"$f":"IF($O27495<=0,0,IF(($O27495-SUM($Q27495:S27495))<$P27495,$O27495-SUM($Q27495:S27495),IF(SUM($Q27495:S27495)<$O27495,$P27495,0)))","v":1174.75},{"$f":"IF($O27495<=0,0,IF(($O27495-SUM($Q27495:T27495))<$P27495,$O27495-SUM($Q27495:T27495),IF(SUM($Q27495:T27495)<$O27495,$P27495,0)))","v":1174.75},{"$f":"IF($O27495<=0,0,IF(($O27495-SUM($Q27495:U27495))<$P27495,$O27495-SUM($Q27495:U27495),IF(SUM($Q27495:U27495)<$O27495,$P27495,0)))","v":1174.75},{"$f":"IF($O27495<=0,0,IF(($O27495-SUM($Q27495:V27495))<$P27495,$O27495-SUM($Q27495:V27495),IF(SUM($Q27495:V27495)<$O27495,$P27495,0)))","v":1.0000000000218279E-2},{"$f":"IF($O27495<=0,0,IF(($O27495-SUM($Q27495:W27495))<$P27495,$O27495-SUM($Q27495:W27495),IF(SUM($Q27495:W27495)<$O27495,$P27495,0)))","v":0},{"$f":"IF($O27495<=0,0,IF(($O27495-SUM($Q27495:X27495))<$P27495,$O27495-SUM($Q27495:X27495),IF(SUM($Q27495:X27495)<$O27495,$P27495,0)))","v":0},2349.5100000000002]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-05-20","2019-05-20",6376.1900000000005,2638.42,0,0,0,0,{"$f":"+G27526-H27526-I27526-J27526-L27526","v":3737.7700000000004},1,{"$f":"+M27526*N27526","v":3737.7700000000004},{"$f":"+(H27526+L27526)*N27526","v":2638.42},null,{"$f":"IF($O27526<=0,0,IF(($O27526-SUM($Q27526:Q27526))<$P27526,$O27526-SUM($Q27526:Q27526),IF(SUM($Q27526:Q27526)<$O27526,$P27526,0)))","v":2638.42},{"$f":"IF($O27526<=0,0,IF(($O27526-SUM($Q27526:R27526))<$P27526,$O27526-SUM($Q27526:R27526),IF(SUM($Q27526:R27526)<$O27526,$P27526,0)))","v":1099.3500000000004},{"$f":"IF($O27526<=0,0,IF(($O27526-SUM($Q27526:S27526))<$P27526,$O27526-SUM($Q27526:S27526),IF(SUM($Q27526:S27526)<$O27526,$P27526,0)))","v":0},{"$f":"IF($O27526<=0,0,IF(($O27526-SUM($Q27526:T27526))<$P27526,$O27526-SUM($Q27526:T27526),IF(SUM($Q27526:T27526)<$O27526,$P27526,0)))","v":0},{"$f":"IF($O27526<=0,0,IF(($O27526-SUM($Q27526:U27526))<$P27526,$O27526-SUM($Q27526:U27526),IF(SUM($Q27526:U27526)<$O27526,$P27526,0)))","v":0},{"$f":"IF($O27526<=0,0,IF(($O27526-SUM($Q27526:V27526))<$P27526,$O27526-SUM($Q27526:V27526),IF(SUM($Q27526:V27526)<$O27526,$P27526,0)))","v":0},{"$f":"IF($O27526<=0,0,IF(($O27526-SUM($Q27526:W27526))<$P27526,$O27526-SUM($Q27526:W27526),IF(SUM($Q27526:W27526)<$O27526,$P27526,0)))","v":0},{"$f":"IF($O27526<=0,0,IF(($O27526-SUM($Q27526:X27526))<$P27526,$O27526-SUM($Q27526:X27526),IF(SUM($Q27526:X27526)<$O27526,$P27526,0)))","v":0},{"$f":"+O27526-SUM(R27526:T27526)","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2019-03-15","2019-03-15",6447.98,815.59,0,0,0,0,5632.3899999999994,1,5632.3899999999994,815.59,null,{"$f":"IF($O27544<=0,0,IF(($O27544-SUM($Q27544:Q27544))<$P27544,$O27544-SUM($Q27544:Q27544),IF(SUM($Q27544:Q27544)<$O27544,$P27544,0)))","v":815.59},{"$f":"IF($O27544<=0,0,IF(($O27544-SUM($Q27544:R27544))<$P27544,$O27544-SUM($Q27544:R27544),IF(SUM($Q27544:R27544)<$O27544,$P27544,0)))","v":815.59},{"$f":"IF($O27544<=0,0,IF(($O27544-SUM($Q27544:S27544))<$P27544,$O27544-SUM($Q27544:S27544),IF(SUM($Q27544:S27544)<$O27544,$P27544,0)))","v":815.59},{"$f":"IF($O27544<=0,0,IF(($O27544-SUM($Q27544:T27544))<$P27544,$O27544-SUM($Q27544:T27544),IF(SUM($Q27544:T27544)<$O27544,$P27544,0)))","v":815.59},{"$f":"IF($O27544<=0,0,IF(($O27544-SUM($Q27544:U27544))<$P27544,$O27544-SUM($Q27544:U27544),IF(SUM($Q27544:U27544)<$O27544,$P27544,0)))","v":815.59},{"$f":"IF($O27544<=0,0,IF(($O27544-SUM($Q27544:V27544))<$P27544,$O27544-SUM($Q27544:V27544),IF(SUM($Q27544:V27544)<$O27544,$P27544,0)))","v":815.59},{"$f":"IF($O27544<=0,0,IF(($O27544-SUM($Q27544:W27544))<$P27544,$O27544-SUM($Q27544:W27544),IF(SUM($Q27544:W27544)<$O27544,$P27544,0)))","v":738.84999999999945},{"$f":"IF($O27544<=0,0,IF(($O27544-SUM($Q27544:X27544))<$P27544,$O27544-SUM($Q27544:X27544),IF(SUM($Q27544:X27544)<$O27544,$P27544,0)))","v":0},3185.6199999999994]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-07-06","2019-07-06",4537.1299999999992,1756.31,0,0,0,0,2780.8199999999993,1,2780.8199999999993,1756.31,null,{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:Q27566))<$P27566,$O27566-SUM($Q27566:Q27566),IF(SUM($Q27566:Q27566)<$O27566,$P27566,0)))","v":1756.31},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:R27566))<$P27566,$O27566-SUM($Q27566:R27566),IF(SUM($Q27566:R27566)<$O27566,$P27566,0)))","v":1024.5099999999993},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:S27566))<$P27566,$O27566-SUM($Q27566:S27566),IF(SUM($Q27566:S27566)<$O27566,$P27566,0)))","v":0},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:T27566))<$P27566,$O27566-SUM($Q27566:T27566),IF(SUM($Q27566:T27566)<$O27566,$P27566,0)))","v":0},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:U27566))<$P27566,$O27566-SUM($Q27566:U27566),IF(SUM($Q27566:U27566)<$O27566,$P27566,0)))","v":0},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:V27566))<$P27566,$O27566-SUM($Q27566:V27566),IF(SUM($Q27566:V27566)<$O27566,$P27566,0)))","v":0},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:W27566))<$P27566,$O27566-SUM($Q27566:W27566),IF(SUM($Q27566:W27566)<$O27566,$P27566,0)))","v":0},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:X27566))<$P27566,$O27566-SUM($Q27566:X27566),IF(SUM($Q27566:X27566)<$O27566,$P27566,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-07-12","2019-07-12",15877.720000000001,1849.83,0,0,0,0,14027.890000000001,1,14027.890000000001,1849.83,null,{"$f":"IF($O27605<=0,0,IF(($O27605-SUM($Q27605:Q27605))<$P27605,$O27605-SUM($Q27605:Q27605),IF(SUM($Q27605:Q27605)<$O27605,$P27605,0)))","v":1849.83},{"$f":"IF($O27605<=0,0,IF(($O27605-SUM($Q27605:R27605))<$P27605,$O27605-SUM($Q27605:R27605),IF(SUM($Q27605:R27605)<$O27605,$P27605,0)))","v":1849.83},{"$f":"IF($O27605<=0,0,IF(($O27605-SUM($Q27605:S27605))<$P27605,$O27605-SUM($Q27605:S27605),IF(SUM($Q27605:S27605)<$O27605,$P27605,0)))","v":1849.83},{"$f":"IF($O27605<=0,0,IF(($O27605-SUM($Q27605:T27605))<$P27605,$O27605-SUM($Q27605:T27605),IF(SUM($Q27605:T27605)<$O27605,$P27605,0)))","v":1849.83},{"$f":"IF($O27605<=0,0,IF(($O27605-SUM($Q27605:U27605))<$P27605,$O27605-SUM($Q27605:U27605),IF(SUM($Q27605:U27605)<$O27605,$P27605,0)))","v":1849.83},{"$f":"IF($O27605<=0,0,IF(($O27605-SUM($Q27605:V27605))<$P27605,$O27605-SUM($Q27605:V27605),IF(SUM($Q27605:V27605)<$O27605,$P27605,0)))","v":1849.83},{"$f":"IF($O27605<=0,0,IF(($O27605-SUM($Q27605:W27605))<$P27605,$O27605-SUM($Q27605:W27605),IF(SUM($Q27605:W27605)<$O27605,$P27605,0)))","v":1849.83},{"$f":"IF($O27605<=0,0,IF(($O27605-SUM($Q27605:X27605))<$P27605,$O27605-SUM($Q27605:X27605),IF(SUM($Q27605:X27605)<$O27605,$P27605,0)))","v":1079.0800000000017},8478.4000000000015]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-03-29","2019-03-29",1510.92,251.82,0,0,0,0,1259.1000000000001,1,1259.1000000000001,251.82,null,{"$f":"IF($O27623<=0,0,IF(($O27623-SUM($Q27623:Q27623))<$P27623,$O27623-SUM($Q27623:Q27623),IF(SUM($Q27623:Q27623)<$O27623,$P27623,0)))","v":251.82},{"$f":"IF($O27623<=0,0,IF(($O27623-SUM($Q27623:R27623))<$P27623,$O27623-SUM($Q27623:R27623),IF(SUM($Q27623:R27623)<$O27623,$P27623,0)))","v":251.82},{"$f":"IF($O27623<=0,0,IF(($O27623-SUM($Q27623:S27623))<$P27623,$O27623-SUM($Q27623:S27623),IF(SUM($Q27623:S27623)<$O27623,$P27623,0)))","v":251.82},{"$f":"IF($O27623<=0,0,IF(($O27623-SUM($Q27623:T27623))<$P27623,$O27623-SUM($Q27623:T27623),IF(SUM($Q27623:T27623)<$O27623,$P27623,0)))","v":251.82},{"$f":"IF($O27623<=0,0,IF(($O27623-SUM($Q27623:U27623))<$P27623,$O27623-SUM($Q27623:U27623),IF(SUM($Q27623:U27623)<$O27623,$P27623,0)))","v":251.82},{"$f":"IF($O27623<=0,0,IF(($O27623-SUM($Q27623:V27623))<$P27623,$O27623-SUM($Q27623:V27623),IF(SUM($Q27623:V27623)<$O27623,$P27623,0)))","v":2.2737367544323206E-13},{"$f":"IF($O27623<=0,0,IF(($O27623-SUM($Q27623:W27623))<$P27623,$O27623-SUM($Q27623:W27623),IF(SUM($Q27623:W27623)<$O27623,$P27623,0)))","v":0},{"$f":"IF($O27623<=0,0,IF(($O27623-SUM($Q27623:X27623))<$P27623,$O27623-SUM($Q27623:X27623),IF(SUM($Q27623:X27623)<$O27623,$P27623,0)))","v":0},503.6400000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-03-29","2019-03-29",2956.2300000000005,500.92,0,0,0,0,{"$f":"+G27654-H27654-I27654-J27654-L27654","v":2455.3100000000004},1,{"$f":"+M27654*N27654","v":2455.3100000000004},{"$f":"+(H27654+L27654)*N27654","v":500.92},null,{"$f":"IF($O27654<=0,0,IF(($O27654-SUM($Q27654:Q27654))<$P27654,$O27654-SUM($Q27654:Q27654),IF(SUM($Q27654:Q27654)<$O27654,$P27654,0)))","v":500.92},{"$f":"IF($O27654<=0,0,IF(($O27654-SUM($Q27654:R27654))<$P27654,$O27654-SUM($Q27654:R27654),IF(SUM($Q27654:R27654)<$O27654,$P27654,0)))","v":500.92},{"$f":"IF($O27654<=0,0,IF(($O27654-SUM($Q27654:S27654))<$P27654,$O27654-SUM($Q27654:S27654),IF(SUM($Q27654:S27654)<$O27654,$P27654,0)))","v":500.92},{"$f":"IF($O27654<=0,0,IF(($O27654-SUM($Q27654:T27654))<$P27654,$O27654-SUM($Q27654:T27654),IF(SUM($Q27654:T27654)<$O27654,$P27654,0)))","v":500.92},{"$f":"IF($O27654<=0,0,IF(($O27654-SUM($Q27654:U27654))<$P27654,$O27654-SUM($Q27654:U27654),IF(SUM($Q27654:U27654)<$O27654,$P27654,0)))","v":451.63000000000034},{"$f":"IF($O27654<=0,0,IF(($O27654-SUM($Q27654:V27654))<$P27654,$O27654-SUM($Q27654:V27654),IF(SUM($Q27654:V27654)<$O27654,$P27654,0)))","v":0},{"$f":"IF($O27654<=0,0,IF(($O27654-SUM($Q27654:W27654))<$P27654,$O27654-SUM($Q27654:W27654),IF(SUM($Q27654:W27654)<$O27654,$P27654,0)))","v":0},{"$f":"IF($O27654<=0,0,IF(($O27654-SUM($Q27654:X27654))<$P27654,$O27654-SUM($Q27654:X27654),IF(SUM($Q27654:X27654)<$O27654,$P27654,0)))","v":0},{"$f":"+O27654-SUM(R27654:T27654)","v":952.55000000000041}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-11-04","2019-11-04",36782.009999999995,10593.22,0,0,0,0,26188.789999999994,1,26188.789999999994,10593.22,null,{"$f":"IF($O27685<=0,0,IF(($O27685-SUM($Q27685:Q27685))<$P27685,$O27685-SUM($Q27685:Q27685),IF(SUM($Q27685:Q27685)<$O27685,$P27685,0)))","v":10593.22},{"$f":"IF($O27685<=0,0,IF(($O27685-SUM($Q27685:R27685))<$P27685,$O27685-SUM($Q27685:R27685),IF(SUM($Q27685:R27685)<$O27685,$P27685,0)))","v":10593.22},{"$f":"IF($O27685<=0,0,IF(($O27685-SUM($Q27685:S27685))<$P27685,$O27685-SUM($Q27685:S27685),IF(SUM($Q27685:S27685)<$O27685,$P27685,0)))","v":5002.3499999999949},{"$f":"IF($O27685<=0,0,IF(($O27685-SUM($Q27685:T27685))<$P27685,$O27685-SUM($Q27685:T27685),IF(SUM($Q27685:T27685)<$O27685,$P27685,0)))","v":0},{"$f":"IF($O27685<=0,0,IF(($O27685-SUM($Q27685:U27685))<$P27685,$O27685-SUM($Q27685:U27685),IF(SUM($Q27685:U27685)<$O27685,$P27685,0)))","v":0},{"$f":"IF($O27685<=0,0,IF(($O27685-SUM($Q27685:V27685))<$P27685,$O27685-SUM($Q27685:V27685),IF(SUM($Q27685:V27685)<$O27685,$P27685,0)))","v":0},{"$f":"IF($O27685<=0,0,IF(($O27685-SUM($Q27685:W27685))<$P27685,$O27685-SUM($Q27685:W27685),IF(SUM($Q27685:W27685)<$O27685,$P27685,0)))","v":0},{"$f":"IF($O27685<=0,0,IF(($O27685-SUM($Q27685:X27685))<$P27685,$O27685-SUM($Q27685:X27685),IF(SUM($Q27685:X27685)<$O27685,$P27685,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-11-09","2019-11-09",3433.75,572.29,0,0,0,0,2861.46,1,2861.46,572.29,null,{"$f":"IF($O27732<=0,0,IF(($O27732-SUM($Q27732:Q27732))<$P27732,$O27732-SUM($Q27732:Q27732),IF(SUM($Q27732:Q27732)<$O27732,$P27732,0)))","v":572.29},{"$f":"IF($O27732<=0,0,IF(($O27732-SUM($Q27732:R27732))<$P27732,$O27732-SUM($Q27732:R27732),IF(SUM($Q27732:R27732)<$O27732,$P27732,0)))","v":572.29},{"$f":"IF($O27732<=0,0,IF(($O27732-SUM($Q27732:S27732))<$P27732,$O27732-SUM($Q27732:S27732),IF(SUM($Q27732:S27732)<$O27732,$P27732,0)))","v":572.29},{"$f":"IF($O27732<=0,0,IF(($O27732-SUM($Q27732:T27732))<$P27732,$O27732-SUM($Q27732:T27732),IF(SUM($Q27732:T27732)<$O27732,$P27732,0)))","v":572.29},{"$f":"IF($O27732<=0,0,IF(($O27732-SUM($Q27732:U27732))<$P27732,$O27732-SUM($Q27732:U27732),IF(SUM($Q27732:U27732)<$O27732,$P27732,0)))","v":572.29},{"$f":"IF($O27732<=0,0,IF(($O27732-SUM($Q27732:V27732))<$P27732,$O27732-SUM($Q27732:V27732),IF(SUM($Q27732:V27732)<$O27732,$P27732,0)))","v":1.0000000000218279E-2},{"$f":"IF($O27732<=0,0,IF(($O27732-SUM($Q27732:W27732))<$P27732,$O27732-SUM($Q27732:W27732),IF(SUM($Q27732:W27732)<$O27732,$P27732,0)))","v":0},{"$f":"IF($O27732<=0,0,IF(($O27732-SUM($Q27732:X27732))<$P27732,$O27732-SUM($Q27732:X27732),IF(SUM($Q27732:X27732)<$O27732,$P27732,0)))","v":0},1144.5900000000001]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-11-09","2019-11-09",6230.7699999999995,1038.46,0,0,0,0,5192.3099999999995,1,5192.3099999999995,1038.46,null,{"$f":"IF($O27763<=0,0,IF(($O27763-SUM($Q27763:Q27763))<$P27763,$O27763-SUM($Q27763:Q27763),IF(SUM($Q27763:Q27763)<$O27763,$P27763,0)))","v":1038.46},{"$f":"IF($O27763<=0,0,IF(($O27763-SUM($Q27763:R27763))<$P27763,$O27763-SUM($Q27763:R27763),IF(SUM($Q27763:R27763)<$O27763,$P27763,0)))","v":1038.46},{"$f":"IF($O27763<=0,0,IF(($O27763-SUM($Q27763:S27763))<$P27763,$O27763-SUM($Q27763:S27763),IF(SUM($Q27763:S27763)<$O27763,$P27763,0)))","v":1038.46},{"$f":"IF($O27763<=0,0,IF(($O27763-SUM($Q27763:T27763))<$P27763,$O27763-SUM($Q27763:T27763),IF(SUM($Q27763:T27763)<$O27763,$P27763,0)))","v":1038.46},{"$f":"IF($O27763<=0,0,IF(($O27763-SUM($Q27763:U27763))<$P27763,$O27763-SUM($Q27763:U27763),IF(SUM($Q27763:U27763)<$O27763,$P27763,0)))","v":1038.46},{"$f":"IF($O27763<=0,0,IF(($O27763-SUM($Q27763:V27763))<$P27763,$O27763-SUM($Q27763:V27763),IF(SUM($Q27763:V27763)<$O27763,$P27763,0)))","v":9.999999999308784E-3},{"$f":"IF($O27763<=0,0,IF(($O27763-SUM($Q27763:W27763))<$P27763,$O27763-SUM($Q27763:W27763),IF(SUM($Q27763:W27763)<$O27763,$P27763,0)))","v":0},{"$f":"IF($O27763<=0,0,IF(($O27763-SUM($Q27763:X27763))<$P27763,$O27763-SUM($Q27763:X27763),IF(SUM($Q27763:X27763)<$O27763,$P27763,0)))","v":0},2076.9299999999994]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-09-24","2019-09-24",4970.6899999999996,828.45,0,0,0,0,4142.24,{"$f":"+IF(B27781=$B$7,100%,50%)","v":1},4142.24,828.45,null,{"$f":"IF($O27781<=0,0,IF(($O27781-SUM($Q27781:Q27781))<$P27781,$O27781-SUM($Q27781:Q27781),IF(SUM($Q27781:Q27781)<$O27781,$P27781,0)))","v":828.45},{"$f":"IF($O27781<=0,0,IF(($O27781-SUM($Q27781:R27781))<$P27781,$O27781-SUM($Q27781:R27781),IF(SUM($Q27781:R27781)<$O27781,$P27781,0)))","v":828.45},{"$f":"IF($O27781<=0,0,IF(($O27781-SUM($Q27781:S27781))<$P27781,$O27781-SUM($Q27781:S27781),IF(SUM($Q27781:S27781)<$O27781,$P27781,0)))","v":828.45},{"$f":"IF($O27781<=0,0,IF(($O27781-SUM($Q27781:T27781))<$P27781,$O27781-SUM($Q27781:T27781),IF(SUM($Q27781:T27781)<$O27781,$P27781,0)))","v":828.45},{"$f":"IF($O27781<=0,0,IF(($O27781-SUM($Q27781:U27781))<$P27781,$O27781-SUM($Q27781:U27781),IF(SUM($Q27781:U27781)<$O27781,$P27781,0)))","v":828.4399999999996},{"$f":"IF($O27781<=0,0,IF(($O27781-SUM($Q27781:V27781))<$P27781,$O27781-SUM($Q27781:V27781),IF(SUM($Q27781:V27781)<$O27781,$P27781,0)))","v":0},{"$f":"IF($O27781<=0,0,IF(($O27781-SUM($Q27781:W27781))<$P27781,$O27781-SUM($Q27781:W27781),IF(SUM($Q27781:W27781)<$O27781,$P27781,0)))","v":0},{"$f":"IF($O27781<=0,0,IF(($O27781-SUM($Q27781:X27781))<$P27781,$O27781-SUM($Q27781:X27781),IF(SUM($Q27781:X27781)<$O27781,$P27781,0)))","v":0},1656.8899999999994]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-09-24","2019-09-24",3350,558.33000000000004,0,0,0,0,2791.67,0.5,1395.835,279.16500000000002,null,{"$f":"IF($O27817<=0,0,IF(($O27817-SUM($Q27817:Q27817))<$P27817,$O27817-SUM($Q27817:Q27817),IF(SUM($Q27817:Q27817)<$O27817,$P27817,0)))","v":279.16500000000002},{"$f":"IF($O27817<=0,0,IF(($O27817-SUM($Q27817:R27817))<$P27817,$O27817-SUM($Q27817:R27817),IF(SUM($Q27817:R27817)<$O27817,$P27817,0)))","v":279.16500000000002},{"$f":"IF($O27817<=0,0,IF(($O27817-SUM($Q27817:S27817))<$P27817,$O27817-SUM($Q27817:S27817),IF(SUM($Q27817:S27817)<$O27817,$P27817,0)))","v":279.16500000000002},{"$f":"IF($O27817<=0,0,IF(($O27817-SUM($Q27817:T27817))<$P27817,$O27817-SUM($Q27817:T27817),IF(SUM($Q27817:T27817)<$O27817,$P27817,0)))","v":279.16500000000002},{"$f":"IF($O27817<=0,0,IF(($O27817-SUM($Q27817:U27817))<$P27817,$O27817-SUM($Q27817:U27817),IF(SUM($Q27817:U27817)<$O27817,$P27817,0)))","v":279.16500000000002},{"$f":"IF($O27817<=0,0,IF(($O27817-SUM($Q27817:V27817))<$P27817,$O27817-SUM($Q27817:V27817),IF(SUM($Q27817:V27817)<$O27817,$P27817,0)))","v":9.9999999999909051E-3},{"$f":"IF($O27817<=0,0,IF(($O27817-SUM($Q27817:W27817))<$P27817,$O27817-SUM($Q27817:W27817),IF(SUM($Q27817:W27817)<$O27817,$P27817,0)))","v":0},{"$f":"IF($O27817<=0,0,IF(($O27817-SUM($Q27817:X27817))<$P27817,$O27817-SUM($Q27817:X27817),IF(SUM($Q27817:X27817)<$O27817,$P27817,0)))","v":0},558.33999999999992]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2018-12-11","2018-12-15",21917.21,1565.52,0,0,0,0,20351.689999999999,1,20351.689999999999,1565.52,null,{"$f":"IF($O27842<=0,0,IF(($O27842-SUM($Q27842:Q27842))<$P27842,$O27842-SUM($Q27842:Q27842),IF(SUM($Q27842:Q27842)<$O27842,$P27842,0)))","v":1565.52},{"$f":"IF($O27842<=0,0,IF(($O27842-SUM($Q27842:R27842))<$P27842,$O27842-SUM($Q27842:R27842),IF(SUM($Q27842:R27842)<$O27842,$P27842,0)))","v":1565.52},{"$f":"IF($O27842<=0,0,IF(($O27842-SUM($Q27842:S27842))<$P27842,$O27842-SUM($Q27842:S27842),IF(SUM($Q27842:S27842)<$O27842,$P27842,0)))","v":1565.52},{"$f":"IF($O27842<=0,0,IF(($O27842-SUM($Q27842:T27842))<$P27842,$O27842-SUM($Q27842:T27842),IF(SUM($Q27842:T27842)<$O27842,$P27842,0)))","v":1565.52},{"$f":"IF($O27842<=0,0,IF(($O27842-SUM($Q27842:U27842))<$P27842,$O27842-SUM($Q27842:U27842),IF(SUM($Q27842:U27842)<$O27842,$P27842,0)))","v":1565.52},{"$f":"IF($O27842<=0,0,IF(($O27842-SUM($Q27842:V27842))<$P27842,$O27842-SUM($Q27842:V27842),IF(SUM($Q27842:V27842)<$O27842,$P27842,0)))","v":1565.52},{"$f":"IF($O27842<=0,0,IF(($O27842-SUM($Q27842:W27842))<$P27842,$O27842-SUM($Q27842:W27842),IF(SUM($Q27842:W27842)<$O27842,$P27842,0)))","v":1565.52},{"$f":"IF($O27842<=0,0,IF(($O27842-SUM($Q27842:X27842))<$P27842,$O27842-SUM($Q27842:X27842),IF(SUM($Q27842:X27842)<$O27842,$P27842,0)))","v":1565.52},15655.13]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",1126.5,140.81,0,0,0,0,985.69,1,985.69,140.81,null,{"$f":"IF($O27860<=0,0,IF(($O27860-SUM($Q27860:Q27860))<$P27860,$O27860-SUM($Q27860:Q27860),IF(SUM($Q27860:Q27860)<$O27860,$P27860,0)))","v":140.81},{"$f":"IF($O27860<=0,0,IF(($O27860-SUM($Q27860:R27860))<$P27860,$O27860-SUM($Q27860:R27860),IF(SUM($Q27860:R27860)<$O27860,$P27860,0)))","v":140.81},{"$f":"IF($O27860<=0,0,IF(($O27860-SUM($Q27860:S27860))<$P27860,$O27860-SUM($Q27860:S27860),IF(SUM($Q27860:S27860)<$O27860,$P27860,0)))","v":140.81},{"$f":"IF($O27860<=0,0,IF(($O27860-SUM($Q27860:T27860))<$P27860,$O27860-SUM($Q27860:T27860),IF(SUM($Q27860:T27860)<$O27860,$P27860,0)))","v":140.81},{"$f":"IF($O27860<=0,0,IF(($O27860-SUM($Q27860:U27860))<$P27860,$O27860-SUM($Q27860:U27860),IF(SUM($Q27860:U27860)<$O27860,$P27860,0)))","v":140.81},{"$f":"IF($O27860<=0,0,IF(($O27860-SUM($Q27860:V27860))<$P27860,$O27860-SUM($Q27860:V27860),IF(SUM($Q27860:V27860)<$O27860,$P27860,0)))","v":140.81},{"$f":"IF($O27860<=0,0,IF(($O27860-SUM($Q27860:W27860))<$P27860,$O27860-SUM($Q27860:W27860),IF(SUM($Q27860:W27860)<$O27860,$P27860,0)))","v":140.81},{"$f":"IF($O27860<=0,0,IF(($O27860-SUM($Q27860:X27860))<$P27860,$O27860-SUM($Q27860:X27860),IF(SUM($Q27860:X27860)<$O27860,$P27860,0)))","v":2.0000000000209184E-2},563.26]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-01-01","2019-01-01",68042.649999999994,8029.88,0,0,0,0,60012.77,1,60012.77,8029.88,null,{"$f":"IF($O27891<=0,0,IF(($O27891-SUM($Q27891:Q27891))<$P27891,$O27891-SUM($Q27891:Q27891),IF(SUM($Q27891:Q27891)<$O27891,$P27891,0)))","v":8029.88},{"$f":"IF($O27891<=0,0,IF(($O27891-SUM($Q27891:R27891))<$P27891,$O27891-SUM($Q27891:R27891),IF(SUM($Q27891:R27891)<$O27891,$P27891,0)))","v":8029.88},{"$f":"IF($O27891<=0,0,IF(($O27891-SUM($Q27891:S27891))<$P27891,$O27891-SUM($Q27891:S27891),IF(SUM($Q27891:S27891)<$O27891,$P27891,0)))","v":8029.88},{"$f":"IF($O27891<=0,0,IF(($O27891-SUM($Q27891:T27891))<$P27891,$O27891-SUM($Q27891:T27891),IF(SUM($Q27891:T27891)<$O27891,$P27891,0)))","v":8029.88},{"$f":"IF($O27891<=0,0,IF(($O27891-SUM($Q27891:U27891))<$P27891,$O27891-SUM($Q27891:U27891),IF(SUM($Q27891:U27891)<$O27891,$P27891,0)))","v":8029.88},{"$f":"IF($O27891<=0,0,IF(($O27891-SUM($Q27891:V27891))<$P27891,$O27891-SUM($Q27891:V27891),IF(SUM($Q27891:V27891)<$O27891,$P27891,0)))","v":8029.88},{"$f":"IF($O27891<=0,0,IF(($O27891-SUM($Q27891:W27891))<$P27891,$O27891-SUM($Q27891:W27891),IF(SUM($Q27891:W27891)<$O27891,$P27891,0)))","v":8029.88},{"$f":"IF($O27891<=0,0,IF(($O27891-SUM($Q27891:X27891))<$P27891,$O27891-SUM($Q27891:X27891),IF(SUM($Q27891:X27891)<$O27891,$P27891,0)))","v":3803.6100000000006},35923.129999999997]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",24262.36,2928.22,0,0,0,0,21334.14,1,21334.14,2928.22,null,{"$f":"IF($O27922<=0,0,IF(($O27922-SUM($Q27922:Q27922))<$P27922,$O27922-SUM($Q27922:Q27922),IF(SUM($Q27922:Q27922)<$O27922,$P27922,0)))","v":2928.22},{"$f":"IF($O27922<=0,0,IF(($O27922-SUM($Q27922:R27922))<$P27922,$O27922-SUM($Q27922:R27922),IF(SUM($Q27922:R27922)<$O27922,$P27922,0)))","v":2928.22},{"$f":"IF($O27922<=0,0,IF(($O27922-SUM($Q27922:S27922))<$P27922,$O27922-SUM($Q27922:S27922),IF(SUM($Q27922:S27922)<$O27922,$P27922,0)))","v":2928.22},{"$f":"IF($O27922<=0,0,IF(($O27922-SUM($Q27922:T27922))<$P27922,$O27922-SUM($Q27922:T27922),IF(SUM($Q27922:T27922)<$O27922,$P27922,0)))","v":2928.22},{"$f":"IF($O27922<=0,0,IF(($O27922-SUM($Q27922:U27922))<$P27922,$O27922-SUM($Q27922:U27922),IF(SUM($Q27922:U27922)<$O27922,$P27922,0)))","v":2928.22},{"$f":"IF($O27922<=0,0,IF(($O27922-SUM($Q27922:V27922))<$P27922,$O27922-SUM($Q27922:V27922),IF(SUM($Q27922:V27922)<$O27922,$P27922,0)))","v":2928.22},{"$f":"IF($O27922<=0,0,IF(($O27922-SUM($Q27922:W27922))<$P27922,$O27922-SUM($Q27922:W27922),IF(SUM($Q27922:W27922)<$O27922,$P27922,0)))","v":2928.22},{"$f":"IF($O27922<=0,0,IF(($O27922-SUM($Q27922:X27922))<$P27922,$O27922-SUM($Q27922:X27922),IF(SUM($Q27922:X27922)<$O27922,$P27922,0)))","v":836.59999999999854},12549.48]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",6786.13,848.27,0,0,0,0,5937.8600000000006,1,5937.8600000000006,848.27,null,{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:Q27940))<$P27940,$O27940-SUM($Q27940:Q27940),IF(SUM($Q27940:Q27940)<$O27940,$P27940,0)))","v":848.27},{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:R27940))<$P27940,$O27940-SUM($Q27940:R27940),IF(SUM($Q27940:R27940)<$O27940,$P27940,0)))","v":848.27},{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:S27940))<$P27940,$O27940-SUM($Q27940:S27940),IF(SUM($Q27940:S27940)<$O27940,$P27940,0)))","v":848.27},{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:T27940))<$P27940,$O27940-SUM($Q27940:T27940),IF(SUM($Q27940:T27940)<$O27940,$P27940,0)))","v":848.27},{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:U27940))<$P27940,$O27940-SUM($Q27940:U27940),IF(SUM($Q27940:U27940)<$O27940,$P27940,0)))","v":848.27},{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:V27940))<$P27940,$O27940-SUM($Q27940:V27940),IF(SUM($Q27940:V27940)<$O27940,$P27940,0)))","v":848.27},{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:W27940))<$P27940,$O27940-SUM($Q27940:W27940),IF(SUM($Q27940:W27940)<$O27940,$P27940,0)))","v":848.23999999999978},{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:X27940))<$P27940,$O27940-SUM($Q27940:X27940),IF(SUM($Q27940:X27940)<$O27940,$P27940,0)))","v":0},3393.0500000000006]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2019-01-01","2019-01-01",10607.54,4150.78,0,0,0,0,6456.7600000000011,0.5,3228.3800000000006,2075.39,null,{"$f":"IF($O27971<=0,0,IF(($O27971-SUM($Q27971:Q27971))<$P27971,$O27971-SUM($Q27971:Q27971),IF(SUM($Q27971:Q27971)<$O27971,$P27971,0)))","v":2075.39},{"$f":"IF($O27971<=0,0,IF(($O27971-SUM($Q27971:R27971))<$P27971,$O27971-SUM($Q27971:R27971),IF(SUM($Q27971:R27971)<$O27971,$P27971,0)))","v":1152.9900000000007},{"$f":"IF($O27971<=0,0,IF(($O27971-SUM($Q27971:S27971))<$P27971,$O27971-SUM($Q27971:S27971),IF(SUM($Q27971:S27971)<$O27971,$P27971,0)))","v":0},{"$f":"IF($O27971<=0,0,IF(($O27971-SUM($Q27971:T27971))<$P27971,$O27971-SUM($Q27971:T27971),IF(SUM($Q27971:T27971)<$O27971,$P27971,0)))","v":0},{"$f":"IF($O27971<=0,0,IF(($O27971-SUM($Q27971:U27971))<$P27971,$O27971-SUM($Q27971:U27971),IF(SUM($Q27971:U27971)<$O27971,$P27971,0)))","v":0},{"$f":"IF($O27971<=0,0,IF(($O27971-SUM($Q27971:V27971))<$P27971,$O27971-SUM($Q27971:V27971),IF(SUM($Q27971:V27971)<$O27971,$P27971,0)))","v":0},{"$f":"IF($O27971<=0,0,IF(($O27971-SUM($Q27971:W27971))<$P27971,$O27971-SUM($Q27971:W27971),IF(SUM($Q27971:W27971)<$O27971,$P27971,0)))","v":0},{"$f":"IF($O27971<=0,0,IF(($O27971-SUM($Q27971:X27971))<$P27971,$O27971-SUM($Q27971:X27971),IF(SUM($Q27971:X27971)<$O27971,$P27971,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,0,0,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28018<=0,0,IF(($O28018-SUM($Q28018:Q28018))<$P28018,$O28018-SUM($Q28018:Q28018),IF(SUM($Q28018:Q28018)<$O28018,$P28018,0)))","v":1299.23},{"$f":"IF($O28018<=0,0,IF(($O28018-SUM($Q28018:R28018))<$P28018,$O28018-SUM($Q28018:R28018),IF(SUM($Q28018:R28018)<$O28018,$P28018,0)))","v":1299.23},{"$f":"IF($O28018<=0,0,IF(($O28018-SUM($Q28018:S28018))<$P28018,$O28018-SUM($Q28018:S28018),IF(SUM($Q28018:S28018)<$O28018,$P28018,0)))","v":1299.23},{"$f":"IF($O28018<=0,0,IF(($O28018-SUM($Q28018:T28018))<$P28018,$O28018-SUM($Q28018:T28018),IF(SUM($Q28018:T28018)<$O28018,$P28018,0)))","v":1299.23},{"$f":"IF($O28018<=0,0,IF(($O28018-SUM($Q28018:U28018))<$P28018,$O28018-SUM($Q28018:U28018),IF(SUM($Q28018:U28018)<$O28018,$P28018,0)))","v":1299.23},{"$f":"IF($O28018<=0,0,IF(($O28018-SUM($Q28018:V28018))<$P28018,$O28018-SUM($Q28018:V28018),IF(SUM($Q28018:V28018)<$O28018,$P28018,0)))","v":1299.23},{"$f":"IF($O28018<=0,0,IF(($O28018-SUM($Q28018:W28018))<$P28018,$O28018-SUM($Q28018:W28018),IF(SUM($Q28018:W28018)<$O28018,$P28018,0)))","v":1299.23},{"$f":"IF($O28018<=0,0,IF(($O28018-SUM($Q28018:X28018))<$P28018,$O28018-SUM($Q28018:X28018),IF(SUM($Q28018:X28018)<$O28018,$P28018,0)))","v":1299.23},6712.66]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,0,0,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28040<=0,0,IF(($O28040-SUM($Q28040:Q28040))<$P28040,$O28040-SUM($Q28040:Q28040),IF(SUM($Q28040:Q28040)<$O28040,$P28040,0)))","v":1299.23},{"$f":"IF($O28040<=0,0,IF(($O28040-SUM($Q28040:R28040))<$P28040,$O28040-SUM($Q28040:R28040),IF(SUM($Q28040:R28040)<$O28040,$P28040,0)))","v":1299.23},{"$f":"IF($O28040<=0,0,IF(($O28040-SUM($Q28040:S28040))<$P28040,$O28040-SUM($Q28040:S28040),IF(SUM($Q28040:S28040)<$O28040,$P28040,0)))","v":1299.23},{"$f":"IF($O28040<=0,0,IF(($O28040-SUM($Q28040:T28040))<$P28040,$O28040-SUM($Q28040:T28040),IF(SUM($Q28040:T28040)<$O28040,$P28040,0)))","v":1299.23},{"$f":"IF($O28040<=0,0,IF(($O28040-SUM($Q28040:U28040))<$P28040,$O28040-SUM($Q28040:U28040),IF(SUM($Q28040:U28040)<$O28040,$P28040,0)))","v":1299.23},{"$f":"IF($O28040<=0,0,IF(($O28040-SUM($Q28040:V28040))<$P28040,$O28040-SUM($Q28040:V28040),IF(SUM($Q28040:V28040)<$O28040,$P28040,0)))","v":1299.23},{"$f":"IF($O28040<=0,0,IF(($O28040-SUM($Q28040:W28040))<$P28040,$O28040-SUM($Q28040:W28040),IF(SUM($Q28040:W28040)<$O28040,$P28040,0)))","v":1299.23},{"$f":"IF($O28040<=0,0,IF(($O28040-SUM($Q28040:X28040))<$P28040,$O28040-SUM($Q28040:X28040),IF(SUM($Q28040:X28040)<$O28040,$P28040,0)))","v":1299.23},6712.66]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,0,0,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:Q28079))<$P28079,$O28079-SUM($Q28079:Q28079),IF(SUM($Q28079:Q28079)<$O28079,$P28079,0)))","v":1299.23},{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:R28079))<$P28079,$O28079-SUM($Q28079:R28079),IF(SUM($Q28079:R28079)<$O28079,$P28079,0)))","v":1299.23},{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:S28079))<$P28079,$O28079-SUM($Q28079:S28079),IF(SUM($Q28079:S28079)<$O28079,$P28079,0)))","v":1299.23},{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:T28079))<$P28079,$O28079-SUM($Q28079:T28079),IF(SUM($Q28079:T28079)<$O28079,$P28079,0)))","v":1299.23},{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:U28079))<$P28079,$O28079-SUM($Q28079:U28079),IF(SUM($Q28079:U28079)<$O28079,$P28079,0)))","v":1299.23},{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:V28079))<$P28079,$O28079-SUM($Q28079:V28079),IF(SUM($Q28079:V28079)<$O28079,$P28079,0)))","v":1299.23},{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:W28079))<$P28079,$O28079-SUM($Q28079:W28079),IF(SUM($Q28079:W28079)<$O28079,$P28079,0)))","v":1299.23},{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:X28079))<$P28079,$O28079-SUM($Q28079:X28079),IF(SUM($Q28079:X28079)<$O28079,$P28079,0)))","v":1299.23},6712.66]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,0,0,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28097<=0,0,IF(($O28097-SUM($Q28097:Q28097))<$P28097,$O28097-SUM($Q28097:Q28097),IF(SUM($Q28097:Q28097)<$O28097,$P28097,0)))","v":1239.4100000000001},{"$f":"IF($O28097<=0,0,IF(($O28097-SUM($Q28097:R28097))<$P28097,$O28097-SUM($Q28097:R28097),IF(SUM($Q28097:R28097)<$O28097,$P28097,0)))","v":1239.4100000000001},{"$f":"IF($O28097<=0,0,IF(($O28097-SUM($Q28097:S28097))<$P28097,$O28097-SUM($Q28097:S28097),IF(SUM($Q28097:S28097)<$O28097,$P28097,0)))","v":1239.4100000000001},{"$f":"IF($O28097<=0,0,IF(($O28097-SUM($Q28097:T28097))<$P28097,$O28097-SUM($Q28097:T28097),IF(SUM($Q28097:T28097)<$O28097,$P28097,0)))","v":1239.4100000000001},{"$f":"IF($O28097<=0,0,IF(($O28097-SUM($Q28097:U28097))<$P28097,$O28097-SUM($Q28097:U28097),IF(SUM($Q28097:U28097)<$O28097,$P28097,0)))","v":1239.4100000000001},{"$f":"IF($O28097<=0,0,IF(($O28097-SUM($Q28097:V28097))<$P28097,$O28097-SUM($Q28097:V28097),IF(SUM($Q28097:V28097)<$O28097,$P28097,0)))","v":1239.4100000000001},{"$f":"IF($O28097<=0,0,IF(($O28097-SUM($Q28097:W28097))<$P28097,$O28097-SUM($Q28097:W28097),IF(SUM($Q28097:W28097)<$O28097,$P28097,0)))","v":1239.4100000000001},{"$f":"IF($O28097<=0,0,IF(($O28097-SUM($Q28097:X28097))<$P28097,$O28097-SUM($Q28097:X28097),IF(SUM($Q28097:X28097)<$O28097,$P28097,0)))","v":1239.4100000000001},6403.5899999999992]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,0,0,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28128<=0,0,IF(($O28128-SUM($Q28128:Q28128))<$P28128,$O28128-SUM($Q28128:Q28128),IF(SUM($Q28128:Q28128)<$O28128,$P28128,0)))","v":1239.4100000000001},{"$f":"IF($O28128<=0,0,IF(($O28128-SUM($Q28128:R28128))<$P28128,$O28128-SUM($Q28128:R28128),IF(SUM($Q28128:R28128)<$O28128,$P28128,0)))","v":1239.4100000000001},{"$f":"IF($O28128<=0,0,IF(($O28128-SUM($Q28128:S28128))<$P28128,$O28128-SUM($Q28128:S28128),IF(SUM($Q28128:S28128)<$O28128,$P28128,0)))","v":1239.4100000000001},{"$f":"IF($O28128<=0,0,IF(($O28128-SUM($Q28128:T28128))<$P28128,$O28128-SUM($Q28128:T28128),IF(SUM($Q28128:T28128)<$O28128,$P28128,0)))","v":1239.4100000000001},{"$f":"IF($O28128<=0,0,IF(($O28128-SUM($Q28128:U28128))<$P28128,$O28128-SUM($Q28128:U28128),IF(SUM($Q28128:U28128)<$O28128,$P28128,0)))","v":1239.4100000000001},{"$f":"IF($O28128<=0,0,IF(($O28128-SUM($Q28128:V28128))<$P28128,$O28128-SUM($Q28128:V28128),IF(SUM($Q28128:V28128)<$O28128,$P28128,0)))","v":1239.4100000000001},{"$f":"IF($O28128<=0,0,IF(($O28128-SUM($Q28128:W28128))<$P28128,$O28128-SUM($Q28128:W28128),IF(SUM($Q28128:W28128)<$O28128,$P28128,0)))","v":1239.4100000000001},{"$f":"IF($O28128<=0,0,IF(($O28128-SUM($Q28128:X28128))<$P28128,$O28128-SUM($Q28128:X28128),IF(SUM($Q28128:X28128)<$O28128,$P28128,0)))","v":1239.4100000000001},6403.5899999999992]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,0,0,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28146<=0,0,IF(($O28146-SUM($Q28146:Q28146))<$P28146,$O28146-SUM($Q28146:Q28146),IF(SUM($Q28146:Q28146)<$O28146,$P28146,0)))","v":1239.4100000000001},{"$f":"IF($O28146<=0,0,IF(($O28146-SUM($Q28146:R28146))<$P28146,$O28146-SUM($Q28146:R28146),IF(SUM($Q28146:R28146)<$O28146,$P28146,0)))","v":1239.4100000000001},{"$f":"IF($O28146<=0,0,IF(($O28146-SUM($Q28146:S28146))<$P28146,$O28146-SUM($Q28146:S28146),IF(SUM($Q28146:S28146)<$O28146,$P28146,0)))","v":1239.4100000000001},{"$f":"IF($O28146<=0,0,IF(($O28146-SUM($Q28146:T28146))<$P28146,$O28146-SUM($Q28146:T28146),IF(SUM($Q28146:T28146)<$O28146,$P28146,0)))","v":1239.4100000000001},{"$f":"IF($O28146<=0,0,IF(($O28146-SUM($Q28146:U28146))<$P28146,$O28146-SUM($Q28146:U28146),IF(SUM($Q28146:U28146)<$O28146,$P28146,0)))","v":1239.4100000000001},{"$f":"IF($O28146<=0,0,IF(($O28146-SUM($Q28146:V28146))<$P28146,$O28146-SUM($Q28146:V28146),IF(SUM($Q28146:V28146)<$O28146,$P28146,0)))","v":1239.4100000000001},{"$f":"IF($O28146<=0,0,IF(($O28146-SUM($Q28146:W28146))<$P28146,$O28146-SUM($Q28146:W28146),IF(SUM($Q28146:W28146)<$O28146,$P28146,0)))","v":1239.4100000000001},{"$f":"IF($O28146<=0,0,IF(($O28146-SUM($Q28146:X28146))<$P28146,$O28146-SUM($Q28146:X28146),IF(SUM($Q28146:X28146)<$O28146,$P28146,0)))","v":1239.4100000000001},6403.5899999999992]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,0,0,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28177<=0,0,IF(($O28177-SUM($Q28177:Q28177))<$P28177,$O28177-SUM($Q28177:Q28177),IF(SUM($Q28177:Q28177)<$O28177,$P28177,0)))","v":1239.4100000000001},{"$f":"IF($O28177<=0,0,IF(($O28177-SUM($Q28177:R28177))<$P28177,$O28177-SUM($Q28177:R28177),IF(SUM($Q28177:R28177)<$O28177,$P28177,0)))","v":1239.4100000000001},{"$f":"IF($O28177<=0,0,IF(($O28177-SUM($Q28177:S28177))<$P28177,$O28177-SUM($Q28177:S28177),IF(SUM($Q28177:S28177)<$O28177,$P28177,0)))","v":1239.4100000000001},{"$f":"IF($O28177<=0,0,IF(($O28177-SUM($Q28177:T28177))<$P28177,$O28177-SUM($Q28177:T28177),IF(SUM($Q28177:T28177)<$O28177,$P28177,0)))","v":1239.4100000000001},{"$f":"IF($O28177<=0,0,IF(($O28177-SUM($Q28177:U28177))<$P28177,$O28177-SUM($Q28177:U28177),IF(SUM($Q28177:U28177)<$O28177,$P28177,0)))","v":1239.4100000000001},{"$f":"IF($O28177<=0,0,IF(($O28177-SUM($Q28177:V28177))<$P28177,$O28177-SUM($Q28177:V28177),IF(SUM($Q28177:V28177)<$O28177,$P28177,0)))","v":1239.4100000000001},{"$f":"IF($O28177<=0,0,IF(($O28177-SUM($Q28177:W28177))<$P28177,$O28177-SUM($Q28177:W28177),IF(SUM($Q28177:W28177)<$O28177,$P28177,0)))","v":1239.4100000000001},{"$f":"IF($O28177<=0,0,IF(($O28177-SUM($Q28177:X28177))<$P28177,$O28177-SUM($Q28177:X28177),IF(SUM($Q28177:X28177)<$O28177,$P28177,0)))","v":1239.4100000000001},6403.5899999999992]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,0,0,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:Q28208))<$P28208,$O28208-SUM($Q28208:Q28208),IF(SUM($Q28208:Q28208)<$O28208,$P28208,0)))","v":1239.4100000000001},{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:R28208))<$P28208,$O28208-SUM($Q28208:R28208),IF(SUM($Q28208:R28208)<$O28208,$P28208,0)))","v":1239.4100000000001},{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:S28208))<$P28208,$O28208-SUM($Q28208:S28208),IF(SUM($Q28208:S28208)<$O28208,$P28208,0)))","v":1239.4100000000001},{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:T28208))<$P28208,$O28208-SUM($Q28208:T28208),IF(SUM($Q28208:T28208)<$O28208,$P28208,0)))","v":1239.4100000000001},{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:U28208))<$P28208,$O28208-SUM($Q28208:U28208),IF(SUM($Q28208:U28208)<$O28208,$P28208,0)))","v":1239.4100000000001},{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:V28208))<$P28208,$O28208-SUM($Q28208:V28208),IF(SUM($Q28208:V28208)<$O28208,$P28208,0)))","v":1239.4100000000001},{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:W28208))<$P28208,$O28208-SUM($Q28208:W28208),IF(SUM($Q28208:W28208)<$O28208,$P28208,0)))","v":1239.4100000000001},{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:X28208))<$P28208,$O28208-SUM($Q28208:X28208),IF(SUM($Q28208:X28208)<$O28208,$P28208,0)))","v":1239.4100000000001},6403.5899999999992]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,0,0,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28255<=0,0,IF(($O28255-SUM($Q28255:Q28255))<$P28255,$O28255-SUM($Q28255:Q28255),IF(SUM($Q28255:Q28255)<$O28255,$P28255,0)))","v":1239.4100000000001},{"$f":"IF($O28255<=0,0,IF(($O28255-SUM($Q28255:R28255))<$P28255,$O28255-SUM($Q28255:R28255),IF(SUM($Q28255:R28255)<$O28255,$P28255,0)))","v":1239.4100000000001},{"$f":"IF($O28255<=0,0,IF(($O28255-SUM($Q28255:S28255))<$P28255,$O28255-SUM($Q28255:S28255),IF(SUM($Q28255:S28255)<$O28255,$P28255,0)))","v":1239.4100000000001},{"$f":"IF($O28255<=0,0,IF(($O28255-SUM($Q28255:T28255))<$P28255,$O28255-SUM($Q28255:T28255),IF(SUM($Q28255:T28255)<$O28255,$P28255,0)))","v":1239.4100000000001},{"$f":"IF($O28255<=0,0,IF(($O28255-SUM($Q28255:U28255))<$P28255,$O28255-SUM($Q28255:U28255),IF(SUM($Q28255:U28255)<$O28255,$P28255,0)))","v":1239.4100000000001},{"$f":"IF($O28255<=0,0,IF(($O28255-SUM($Q28255:V28255))<$P28255,$O28255-SUM($Q28255:V28255),IF(SUM($Q28255:V28255)<$O28255,$P28255,0)))","v":1239.4100000000001},{"$f":"IF($O28255<=0,0,IF(($O28255-SUM($Q28255:W28255))<$P28255,$O28255-SUM($Q28255:W28255),IF(SUM($Q28255:W28255)<$O28255,$P28255,0)))","v":1239.4100000000001},{"$f":"IF($O28255<=0,0,IF(($O28255-SUM($Q28255:X28255))<$P28255,$O28255-SUM($Q28255:X28255),IF(SUM($Q28255:X28255)<$O28255,$P28255,0)))","v":1239.4100000000001},6403.5899999999992]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,0,0,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28263<=0,0,IF(($O28263-SUM($Q28263:Q28263))<$P28263,$O28263-SUM($Q28263:Q28263),IF(SUM($Q28263:Q28263)<$O28263,$P28263,0)))","v":1239.4100000000001},{"$f":"IF($O28263<=0,0,IF(($O28263-SUM($Q28263:R28263))<$P28263,$O28263-SUM($Q28263:R28263),IF(SUM($Q28263:R28263)<$O28263,$P28263,0)))","v":1239.4100000000001},{"$f":"IF($O28263<=0,0,IF(($O28263-SUM($Q28263:S28263))<$P28263,$O28263-SUM($Q28263:S28263),IF(SUM($Q28263:S28263)<$O28263,$P28263,0)))","v":1239.4100000000001},{"$f":"IF($O28263<=0,0,IF(($O28263-SUM($Q28263:T28263))<$P28263,$O28263-SUM($Q28263:T28263),IF(SUM($Q28263:T28263)<$O28263,$P28263,0)))","v":1239.4100000000001},{"$f":"IF($O28263<=0,0,IF(($O28263-SUM($Q28263:U28263))<$P28263,$O28263-SUM($Q28263:U28263),IF(SUM($Q28263:U28263)<$O28263,$P28263,0)))","v":1239.4100000000001},{"$f":"IF($O28263<=0,0,IF(($O28263-SUM($Q28263:V28263))<$P28263,$O28263-SUM($Q28263:V28263),IF(SUM($Q28263:V28263)<$O28263,$P28263,0)))","v":1239.4100000000001},{"$f":"IF($O28263<=0,0,IF(($O28263-SUM($Q28263:W28263))<$P28263,$O28263-SUM($Q28263:W28263),IF(SUM($Q28263:W28263)<$O28263,$P28263,0)))","v":1239.4100000000001},{"$f":"IF($O28263<=0,0,IF(($O28263-SUM($Q28263:X28263))<$P28263,$O28263-SUM($Q28263:X28263),IF(SUM($Q28263:X28263)<$O28263,$P28263,0)))","v":1239.4100000000001},6403.5899999999992]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,0,0,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:Q28287))<$P28287,$O28287-SUM($Q28287:Q28287),IF(SUM($Q28287:Q28287)<$O28287,$P28287,0)))","v":1239.4100000000001},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:R28287))<$P28287,$O28287-SUM($Q28287:R28287),IF(SUM($Q28287:R28287)<$O28287,$P28287,0)))","v":1239.4100000000001},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:S28287))<$P28287,$O28287-SUM($Q28287:S28287),IF(SUM($Q28287:S28287)<$O28287,$P28287,0)))","v":1239.4100000000001},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:T28287))<$P28287,$O28287-SUM($Q28287:T28287),IF(SUM($Q28287:T28287)<$O28287,$P28287,0)))","v":1239.4100000000001},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:U28287))<$P28287,$O28287-SUM($Q28287:U28287),IF(SUM($Q28287:U28287)<$O28287,$P28287,0)))","v":1239.4100000000001},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:V28287))<$P28287,$O28287-SUM($Q28287:V28287),IF(SUM($Q28287:V28287)<$O28287,$P28287,0)))","v":1239.4100000000001},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:W28287))<$P28287,$O28287-SUM($Q28287:W28287),IF(SUM($Q28287:W28287)<$O28287,$P28287,0)))","v":1239.4100000000001},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:X28287))<$P28287,$O28287-SUM($Q28287:X28287),IF(SUM($Q28287:X28287)<$O28287,$P28287,0)))","v":1239.4100000000001},6403.5899999999992]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11652.54,1271.19,0,0,0,0,10381.35,1,10381.35,1271.19,null,{"$f":"IF($O28334<=0,0,IF(($O28334-SUM($Q28334:Q28334))<$P28334,$O28334-SUM($Q28334:Q28334),IF(SUM($Q28334:Q28334)<$O28334,$P28334,0)))","v":1271.19},{"$f":"IF($O28334<=0,0,IF(($O28334-SUM($Q28334:R28334))<$P28334,$O28334-SUM($Q28334:R28334),IF(SUM($Q28334:R28334)<$O28334,$P28334,0)))","v":1271.19},{"$f":"IF($O28334<=0,0,IF(($O28334-SUM($Q28334:S28334))<$P28334,$O28334-SUM($Q28334:S28334),IF(SUM($Q28334:S28334)<$O28334,$P28334,0)))","v":1271.19},{"$f":"IF($O28334<=0,0,IF(($O28334-SUM($Q28334:T28334))<$P28334,$O28334-SUM($Q28334:T28334),IF(SUM($Q28334:T28334)<$O28334,$P28334,0)))","v":1271.19},{"$f":"IF($O28334<=0,0,IF(($O28334-SUM($Q28334:U28334))<$P28334,$O28334-SUM($Q28334:U28334),IF(SUM($Q28334:U28334)<$O28334,$P28334,0)))","v":1271.19},{"$f":"IF($O28334<=0,0,IF(($O28334-SUM($Q28334:V28334))<$P28334,$O28334-SUM($Q28334:V28334),IF(SUM($Q28334:V28334)<$O28334,$P28334,0)))","v":1271.19},{"$f":"IF($O28334<=0,0,IF(($O28334-SUM($Q28334:W28334))<$P28334,$O28334-SUM($Q28334:W28334),IF(SUM($Q28334:W28334)<$O28334,$P28334,0)))","v":1271.19},{"$f":"IF($O28334<=0,0,IF(($O28334-SUM($Q28334:X28334))<$P28334,$O28334-SUM($Q28334:X28334),IF(SUM($Q28334:X28334)<$O28334,$P28334,0)))","v":1271.19},6567.7800000000007]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-07-31","2020-07-31",69263.539999999994,8761.01,0,0,0,0,60502.529999999992,1,60502.529999999992,8761.01,null,{"$f":"IF($O28365<=0,0,IF(($O28365-SUM($Q28365:Q28365))<$P28365,$O28365-SUM($Q28365:Q28365),IF(SUM($Q28365:Q28365)<$O28365,$P28365,0)))","v":8761.01},{"$f":"IF($O28365<=0,0,IF(($O28365-SUM($Q28365:R28365))<$P28365,$O28365-SUM($Q28365:R28365),IF(SUM($Q28365:R28365)<$O28365,$P28365,0)))","v":8761.01},{"$f":"IF($O28365<=0,0,IF(($O28365-SUM($Q28365:S28365))<$P28365,$O28365-SUM($Q28365:S28365),IF(SUM($Q28365:S28365)<$O28365,$P28365,0)))","v":8761.01},{"$f":"IF($O28365<=0,0,IF(($O28365-SUM($Q28365:T28365))<$P28365,$O28365-SUM($Q28365:T28365),IF(SUM($Q28365:T28365)<$O28365,$P28365,0)))","v":8761.01},{"$f":"IF($O28365<=0,0,IF(($O28365-SUM($Q28365:U28365))<$P28365,$O28365-SUM($Q28365:U28365),IF(SUM($Q28365:U28365)<$O28365,$P28365,0)))","v":8761.01},{"$f":"IF($O28365<=0,0,IF(($O28365-SUM($Q28365:V28365))<$P28365,$O28365-SUM($Q28365:V28365),IF(SUM($Q28365:V28365)<$O28365,$P28365,0)))","v":8761.01},{"$f":"IF($O28365<=0,0,IF(($O28365-SUM($Q28365:W28365))<$P28365,$O28365-SUM($Q28365:W28365),IF(SUM($Q28365:W28365)<$O28365,$P28365,0)))","v":7936.4699999999866},{"$f":"IF($O28365<=0,0,IF(($O28365-SUM($Q28365:X28365))<$P28365,$O28365-SUM($Q28365:X28365),IF(SUM($Q28365:X28365)<$O28365,$P28365,0)))","v":0},34219.499999999993]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2020-03-31","2020-03-31",1202.5,130,0,0,0,0,1072.5,0.5,536.25,65,null,{"$f":"IF($O28383<=0,0,IF(($O28383-SUM($Q28383:Q28383))<$P28383,$O28383-SUM($Q28383:Q28383),IF(SUM($Q28383:Q28383)<$O28383,$P28383,0)))","v":65},{"$f":"IF($O28383<=0,0,IF(($O28383-SUM($Q28383:R28383))<$P28383,$O28383-SUM($Q28383:R28383),IF(SUM($Q28383:R28383)<$O28383,$P28383,0)))","v":65},{"$f":"IF($O28383<=0,0,IF(($O28383-SUM($Q28383:S28383))<$P28383,$O28383-SUM($Q28383:S28383),IF(SUM($Q28383:S28383)<$O28383,$P28383,0)))","v":65},{"$f":"IF($O28383<=0,0,IF(($O28383-SUM($Q28383:T28383))<$P28383,$O28383-SUM($Q28383:T28383),IF(SUM($Q28383:T28383)<$O28383,$P28383,0)))","v":65},{"$f":"IF($O28383<=0,0,IF(($O28383-SUM($Q28383:U28383))<$P28383,$O28383-SUM($Q28383:U28383),IF(SUM($Q28383:U28383)<$O28383,$P28383,0)))","v":65},{"$f":"IF($O28383<=0,0,IF(($O28383-SUM($Q28383:V28383))<$P28383,$O28383-SUM($Q28383:V28383),IF(SUM($Q28383:V28383)<$O28383,$P28383,0)))","v":65},{"$f":"IF($O28383<=0,0,IF(($O28383-SUM($Q28383:W28383))<$P28383,$O28383-SUM($Q28383:W28383),IF(SUM($Q28383:W28383)<$O28383,$P28383,0)))","v":65},{"$f":"IF($O28383<=0,0,IF(($O28383-SUM($Q28383:X28383))<$P28383,$O28383-SUM($Q28383:X28383),IF(SUM($Q28383:X28383)<$O28383,$P28383,0)))","v":65},341.25]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-02-28","2020-02-28",36517.869999999995,5216.84,0,0,0,0,31301.029999999995,1,31301.029999999995,5216.84,null,{"$f":"IF($O28414<=0,0,IF(($O28414-SUM($Q28414:Q28414))<$P28414,$O28414-SUM($Q28414:Q28414),IF(SUM($Q28414:Q28414)<$O28414,$P28414,0)))","v":5216.84},{"$f":"IF($O28414<=0,0,IF(($O28414-SUM($Q28414:R28414))<$P28414,$O28414-SUM($Q28414:R28414),IF(SUM($Q28414:R28414)<$O28414,$P28414,0)))","v":5216.84},{"$f":"IF($O28414<=0,0,IF(($O28414-SUM($Q28414:S28414))<$P28414,$O28414-SUM($Q28414:S28414),IF(SUM($Q28414:S28414)<$O28414,$P28414,0)))","v":5216.84},{"$f":"IF($O28414<=0,0,IF(($O28414-SUM($Q28414:T28414))<$P28414,$O28414-SUM($Q28414:T28414),IF(SUM($Q28414:T28414)<$O28414,$P28414,0)))","v":5216.84},{"$f":"IF($O28414<=0,0,IF(($O28414-SUM($Q28414:U28414))<$P28414,$O28414-SUM($Q28414:U28414),IF(SUM($Q28414:U28414)<$O28414,$P28414,0)))","v":5216.84},{"$f":"IF($O28414<=0,0,IF(($O28414-SUM($Q28414:V28414))<$P28414,$O28414-SUM($Q28414:V28414),IF(SUM($Q28414:V28414)<$O28414,$P28414,0)))","v":5216.8299999999945},{"$f":"IF($O28414<=0,0,IF(($O28414-SUM($Q28414:W28414))<$P28414,$O28414-SUM($Q28414:W28414),IF(SUM($Q28414:W28414)<$O28414,$P28414,0)))","v":0},{"$f":"IF($O28414<=0,0,IF(($O28414-SUM($Q28414:X28414))<$P28414,$O28414-SUM($Q28414:X28414),IF(SUM($Q28414:X28414)<$O28414,$P28414,0)))","v":0},15650.509999999995]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-02-28","2020-02-28",18671.739999999998,974.18,0,0,0,0,17697.559999999998,1,17697.559999999998,974.18,null,{"$f":"IF($O28445<=0,0,IF(($O28445-SUM($Q28445:Q28445))<$P28445,$O28445-SUM($Q28445:Q28445),IF(SUM($Q28445:Q28445)<$O28445,$P28445,0)))","v":974.18},{"$f":"IF($O28445<=0,0,IF(($O28445-SUM($Q28445:R28445))<$P28445,$O28445-SUM($Q28445:R28445),IF(SUM($Q28445:R28445)<$O28445,$P28445,0)))","v":974.18},{"$f":"IF($O28445<=0,0,IF(($O28445-SUM($Q28445:S28445))<$P28445,$O28445-SUM($Q28445:S28445),IF(SUM($Q28445:S28445)<$O28445,$P28445,0)))","v":974.18},{"$f":"IF($O28445<=0,0,IF(($O28445-SUM($Q28445:T28445))<$P28445,$O28445-SUM($Q28445:T28445),IF(SUM($Q28445:T28445)<$O28445,$P28445,0)))","v":974.18},{"$f":"IF($O28445<=0,0,IF(($O28445-SUM($Q28445:U28445))<$P28445,$O28445-SUM($Q28445:U28445),IF(SUM($Q28445:U28445)<$O28445,$P28445,0)))","v":974.18},{"$f":"IF($O28445<=0,0,IF(($O28445-SUM($Q28445:V28445))<$P28445,$O28445-SUM($Q28445:V28445),IF(SUM($Q28445:V28445)<$O28445,$P28445,0)))","v":974.18},{"$f":"IF($O28445<=0,0,IF(($O28445-SUM($Q28445:W28445))<$P28445,$O28445-SUM($Q28445:W28445),IF(SUM($Q28445:W28445)<$O28445,$P28445,0)))","v":974.18},{"$f":"IF($O28445<=0,0,IF(($O28445-SUM($Q28445:X28445))<$P28445,$O28445-SUM($Q28445:X28445),IF(SUM($Q28445:X28445)<$O28445,$P28445,0)))","v":974.18},14775.019999999997]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-02-28","2020-02-28",3912.3,426.8,0,0,0,0,3485.5,1,3485.5,426.8,null,{"$f":"IF($O28463<=0,0,IF(($O28463-SUM($Q28463:Q28463))<$P28463,$O28463-SUM($Q28463:Q28463),IF(SUM($Q28463:Q28463)<$O28463,$P28463,0)))","v":426.8},{"$f":"IF($O28463<=0,0,IF(($O28463-SUM($Q28463:R28463))<$P28463,$O28463-SUM($Q28463:R28463),IF(SUM($Q28463:R28463)<$O28463,$P28463,0)))","v":426.8},{"$f":"IF($O28463<=0,0,IF(($O28463-SUM($Q28463:S28463))<$P28463,$O28463-SUM($Q28463:S28463),IF(SUM($Q28463:S28463)<$O28463,$P28463,0)))","v":426.8},{"$f":"IF($O28463<=0,0,IF(($O28463-SUM($Q28463:T28463))<$P28463,$O28463-SUM($Q28463:T28463),IF(SUM($Q28463:T28463)<$O28463,$P28463,0)))","v":426.8},{"$f":"IF($O28463<=0,0,IF(($O28463-SUM($Q28463:U28463))<$P28463,$O28463-SUM($Q28463:U28463),IF(SUM($Q28463:U28463)<$O28463,$P28463,0)))","v":426.8},{"$f":"IF($O28463<=0,0,IF(($O28463-SUM($Q28463:V28463))<$P28463,$O28463-SUM($Q28463:V28463),IF(SUM($Q28463:V28463)<$O28463,$P28463,0)))","v":426.8},{"$f":"IF($O28463<=0,0,IF(($O28463-SUM($Q28463:W28463))<$P28463,$O28463-SUM($Q28463:W28463),IF(SUM($Q28463:W28463)<$O28463,$P28463,0)))","v":426.8},{"$f":"IF($O28463<=0,0,IF(($O28463-SUM($Q28463:X28463))<$P28463,$O28463-SUM($Q28463:X28463),IF(SUM($Q28463:X28463)<$O28463,$P28463,0)))","v":426.8},2205.1]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-02-28","2020-02-28",6873.79,981.97,0,0,0,0,5891.82,1,5891.82,981.97,null,{"$f":"IF($O28514<=0,0,IF(($O28514-SUM($Q28514:Q28514))<$P28514,$O28514-SUM($Q28514:Q28514),IF(SUM($Q28514:Q28514)<$O28514,$P28514,0)))","v":981.97},{"$f":"IF($O28514<=0,0,IF(($O28514-SUM($Q28514:R28514))<$P28514,$O28514-SUM($Q28514:R28514),IF(SUM($Q28514:R28514)<$O28514,$P28514,0)))","v":981.97},{"$f":"IF($O28514<=0,0,IF(($O28514-SUM($Q28514:S28514))<$P28514,$O28514-SUM($Q28514:S28514),IF(SUM($Q28514:S28514)<$O28514,$P28514,0)))","v":981.97},{"$f":"IF($O28514<=0,0,IF(($O28514-SUM($Q28514:T28514))<$P28514,$O28514-SUM($Q28514:T28514),IF(SUM($Q28514:T28514)<$O28514,$P28514,0)))","v":981.97},{"$f":"IF($O28514<=0,0,IF(($O28514-SUM($Q28514:U28514))<$P28514,$O28514-SUM($Q28514:U28514),IF(SUM($Q28514:U28514)<$O28514,$P28514,0)))","v":981.97},{"$f":"IF($O28514<=0,0,IF(($O28514-SUM($Q28514:V28514))<$P28514,$O28514-SUM($Q28514:V28514),IF(SUM($Q28514:V28514)<$O28514,$P28514,0)))","v":981.96999999999935},{"$f":"IF($O28514<=0,0,IF(($O28514-SUM($Q28514:W28514))<$P28514,$O28514-SUM($Q28514:W28514),IF(SUM($Q28514:W28514)<$O28514,$P28514,0)))","v":0},{"$f":"IF($O28514<=0,0,IF(($O28514-SUM($Q28514:X28514))<$P28514,$O28514-SUM($Q28514:X28514),IF(SUM($Q28514:X28514)<$O28514,$P28514,0)))","v":0},2945.91]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-02-28","2020-02-28",23427.02,3346.72,0,0,0,0,20080.3,1,20080.3,3346.72,null,{"$f":"IF($O28540<=0,0,IF(($O28540-SUM($Q28540:Q28540))<$P28540,$O28540-SUM($Q28540:Q28540),IF(SUM($Q28540:Q28540)<$O28540,$P28540,0)))","v":3346.72},{"$f":"IF($O28540<=0,0,IF(($O28540-SUM($Q28540:R28540))<$P28540,$O28540-SUM($Q28540:R28540),IF(SUM($Q28540:R28540)<$O28540,$P28540,0)))","v":3346.72},{"$f":"IF($O28540<=0,0,IF(($O28540-SUM($Q28540:S28540))<$P28540,$O28540-SUM($Q28540:S28540),IF(SUM($Q28540:S28540)<$O28540,$P28540,0)))","v":3346.72},{"$f":"IF($O28540<=0,0,IF(($O28540-SUM($Q28540:T28540))<$P28540,$O28540-SUM($Q28540:T28540),IF(SUM($Q28540:T28540)<$O28540,$P28540,0)))","v":3346.72},{"$f":"IF($O28540<=0,0,IF(($O28540-SUM($Q28540:U28540))<$P28540,$O28540-SUM($Q28540:U28540),IF(SUM($Q28540:U28540)<$O28540,$P28540,0)))","v":3346.72},{"$f":"IF($O28540<=0,0,IF(($O28540-SUM($Q28540:V28540))<$P28540,$O28540-SUM($Q28540:V28540),IF(SUM($Q28540:V28540)<$O28540,$P28540,0)))","v":3346.7000000000007},{"$f":"IF($O28540<=0,0,IF(($O28540-SUM($Q28540:W28540))<$P28540,$O28540-SUM($Q28540:W28540),IF(SUM($Q28540:W28540)<$O28540,$P28540,0)))","v":0},{"$f":"IF($O28540<=0,0,IF(($O28540-SUM($Q28540:X28540))<$P28540,$O28540-SUM($Q28540:X28540),IF(SUM($Q28540:X28540)<$O28540,$P28540,0)))","v":0},10040.14]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-02-28","2020-02-28",11307.56,3570.81,0,0,0,0,7736.75,1,7736.75,3570.81,null,{"$f":"IF($O28571<=0,0,IF(($O28571-SUM($Q28571:Q28571))<$P28571,$O28571-SUM($Q28571:Q28571),IF(SUM($Q28571:Q28571)<$O28571,$P28571,0)))","v":3570.81},{"$f":"IF($O28571<=0,0,IF(($O28571-SUM($Q28571:R28571))<$P28571,$O28571-SUM($Q28571:R28571),IF(SUM($Q28571:R28571)<$O28571,$P28571,0)))","v":3570.81},{"$f":"IF($O28571<=0,0,IF(($O28571-SUM($Q28571:S28571))<$P28571,$O28571-SUM($Q28571:S28571),IF(SUM($Q28571:S28571)<$O28571,$P28571,0)))","v":595.13000000000011},{"$f":"IF($O28571<=0,0,IF(($O28571-SUM($Q28571:T28571))<$P28571,$O28571-SUM($Q28571:T28571),IF(SUM($Q28571:T28571)<$O28571,$P28571,0)))","v":0},{"$f":"IF($O28571<=0,0,IF(($O28571-SUM($Q28571:U28571))<$P28571,$O28571-SUM($Q28571:U28571),IF(SUM($Q28571:U28571)<$O28571,$P28571,0)))","v":0},{"$f":"IF($O28571<=0,0,IF(($O28571-SUM($Q28571:V28571))<$P28571,$O28571-SUM($Q28571:V28571),IF(SUM($Q28571:V28571)<$O28571,$P28571,0)))","v":0},{"$f":"IF($O28571<=0,0,IF(($O28571-SUM($Q28571:W28571))<$P28571,$O28571-SUM($Q28571:W28571),IF(SUM($Q28571:W28571)<$O28571,$P28571,0)))","v":0},{"$f":"IF($O28571<=0,0,IF(($O28571-SUM($Q28571:X28571))<$P28571,$O28571-SUM($Q28571:X28571),IF(SUM($Q28571:X28571)<$O28571,$P28571,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-06-30","2020-06-30",1629.25,171.5,0,0,0,0,1457.75,1,1457.75,171.5,null,{"$f":"IF($O28602<=0,0,IF(($O28602-SUM($Q28602:Q28602))<$P28602,$O28602-SUM($Q28602:Q28602),IF(SUM($Q28602:Q28602)<$O28602,$P28602,0)))","v":171.5},{"$f":"IF($O28602<=0,0,IF(($O28602-SUM($Q28602:R28602))<$P28602,$O28602-SUM($Q28602:R28602),IF(SUM($Q28602:R28602)<$O28602,$P28602,0)))","v":171.5},{"$f":"IF($O28602<=0,0,IF(($O28602-SUM($Q28602:S28602))<$P28602,$O28602-SUM($Q28602:S28602),IF(SUM($Q28602:S28602)<$O28602,$P28602,0)))","v":171.5},{"$f":"IF($O28602<=0,0,IF(($O28602-SUM($Q28602:T28602))<$P28602,$O28602-SUM($Q28602:T28602),IF(SUM($Q28602:T28602)<$O28602,$P28602,0)))","v":171.5},{"$f":"IF($O28602<=0,0,IF(($O28602-SUM($Q28602:U28602))<$P28602,$O28602-SUM($Q28602:U28602),IF(SUM($Q28602:U28602)<$O28602,$P28602,0)))","v":171.5},{"$f":"IF($O28602<=0,0,IF(($O28602-SUM($Q28602:V28602))<$P28602,$O28602-SUM($Q28602:V28602),IF(SUM($Q28602:V28602)<$O28602,$P28602,0)))","v":171.5},{"$f":"IF($O28602<=0,0,IF(($O28602-SUM($Q28602:W28602))<$P28602,$O28602-SUM($Q28602:W28602),IF(SUM($Q28602:W28602)<$O28602,$P28602,0)))","v":171.5},{"$f":"IF($O28602<=0,0,IF(($O28602-SUM($Q28602:X28602))<$P28602,$O28602-SUM($Q28602:X28602),IF(SUM($Q28602:X28602)<$O28602,$P28602,0)))","v":171.5},943.25]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2020-08-31","2020-08-31",1522.35,157.47999999999999,0,0,0,0,1364.87,1,1364.87,157.47999999999999,null,{"$f":"IF($O28620<=0,0,IF(($O28620-SUM($Q28620:Q28620))<$P28620,$O28620-SUM($Q28620:Q28620),IF(SUM($Q28620:Q28620)<$O28620,$P28620,0)))","v":157.47999999999999},{"$f":"IF($O28620<=0,0,IF(($O28620-SUM($Q28620:R28620))<$P28620,$O28620-SUM($Q28620:R28620),IF(SUM($Q28620:R28620)<$O28620,$P28620,0)))","v":157.47999999999999},{"$f":"IF($O28620<=0,0,IF(($O28620-SUM($Q28620:S28620))<$P28620,$O28620-SUM($Q28620:S28620),IF(SUM($Q28620:S28620)<$O28620,$P28620,0)))","v":157.47999999999999},{"$f":"IF($O28620<=0,0,IF(($O28620-SUM($Q28620:T28620))<$P28620,$O28620-SUM($Q28620:T28620),IF(SUM($Q28620:T28620)<$O28620,$P28620,0)))","v":157.47999999999999},{"$f":"IF($O28620<=0,0,IF(($O28620-SUM($Q28620:U28620))<$P28620,$O28620-SUM($Q28620:U28620),IF(SUM($Q28620:U28620)<$O28620,$P28620,0)))","v":157.47999999999999},{"$f":"IF($O28620<=0,0,IF(($O28620-SUM($Q28620:V28620))<$P28620,$O28620-SUM($Q28620:V28620),IF(SUM($Q28620:V28620)<$O28620,$P28620,0)))","v":157.47999999999999},{"$f":"IF($O28620<=0,0,IF(($O28620-SUM($Q28620:W28620))<$P28620,$O28620-SUM($Q28620:W28620),IF(SUM($Q28620:W28620)<$O28620,$P28620,0)))","v":157.47999999999999},{"$f":"IF($O28620<=0,0,IF(($O28620-SUM($Q28620:X28620))<$P28620,$O28620-SUM($Q28620:X28620),IF(SUM($Q28620:X28620)<$O28620,$P28620,0)))","v":157.47999999999999},892.43]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-10-30","2020-10-30",27026.739999999998,3418.56,0,0,0,0,23608.179999999997,1,23608.179999999997,3418.56,null,{"$f":"IF($O28651<=0,0,IF(($O28651-SUM($Q28651:Q28651))<$P28651,$O28651-SUM($Q28651:Q28651),IF(SUM($Q28651:Q28651)<$O28651,$P28651,0)))","v":3418.56},{"$f":"IF($O28651<=0,0,IF(($O28651-SUM($Q28651:R28651))<$P28651,$O28651-SUM($Q28651:R28651),IF(SUM($Q28651:R28651)<$O28651,$P28651,0)))","v":3418.56},{"$f":"IF($O28651<=0,0,IF(($O28651-SUM($Q28651:S28651))<$P28651,$O28651-SUM($Q28651:S28651),IF(SUM($Q28651:S28651)<$O28651,$P28651,0)))","v":3418.56},{"$f":"IF($O28651<=0,0,IF(($O28651-SUM($Q28651:T28651))<$P28651,$O28651-SUM($Q28651:T28651),IF(SUM($Q28651:T28651)<$O28651,$P28651,0)))","v":3418.56},{"$f":"IF($O28651<=0,0,IF(($O28651-SUM($Q28651:U28651))<$P28651,$O28651-SUM($Q28651:U28651),IF(SUM($Q28651:U28651)<$O28651,$P28651,0)))","v":3418.56},{"$f":"IF($O28651<=0,0,IF(($O28651-SUM($Q28651:V28651))<$P28651,$O28651-SUM($Q28651:V28651),IF(SUM($Q28651:V28651)<$O28651,$P28651,0)))","v":3418.56},{"$f":"IF($O28651<=0,0,IF(($O28651-SUM($Q28651:W28651))<$P28651,$O28651-SUM($Q28651:W28651),IF(SUM($Q28651:W28651)<$O28651,$P28651,0)))","v":3096.8199999999961},{"$f":"IF($O28651<=0,0,IF(($O28651-SUM($Q28651:X28651))<$P28651,$O28651-SUM($Q28651:X28651),IF(SUM($Q28651:X28651)<$O28651,$P28651,0)))","v":0},13352.499999999996]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-11-30","2020-11-30",3317.89,334.58,0,0,0,0,2983.31,1,2983.31,334.58,null,{"$f":"IF($O28682<=0,0,IF(($O28682-SUM($Q28682:Q28682))<$P28682,$O28682-SUM($Q28682:Q28682),IF(SUM($Q28682:Q28682)<$O28682,$P28682,0)))","v":334.58},{"$f":"IF($O28682<=0,0,IF(($O28682-SUM($Q28682:R28682))<$P28682,$O28682-SUM($Q28682:R28682),IF(SUM($Q28682:R28682)<$O28682,$P28682,0)))","v":334.58},{"$f":"IF($O28682<=0,0,IF(($O28682-SUM($Q28682:S28682))<$P28682,$O28682-SUM($Q28682:S28682),IF(SUM($Q28682:S28682)<$O28682,$P28682,0)))","v":334.58},{"$f":"IF($O28682<=0,0,IF(($O28682-SUM($Q28682:T28682))<$P28682,$O28682-SUM($Q28682:T28682),IF(SUM($Q28682:T28682)<$O28682,$P28682,0)))","v":334.58},{"$f":"IF($O28682<=0,0,IF(($O28682-SUM($Q28682:U28682))<$P28682,$O28682-SUM($Q28682:U28682),IF(SUM($Q28682:U28682)<$O28682,$P28682,0)))","v":334.58},{"$f":"IF($O28682<=0,0,IF(($O28682-SUM($Q28682:V28682))<$P28682,$O28682-SUM($Q28682:V28682),IF(SUM($Q28682:V28682)<$O28682,$P28682,0)))","v":334.58},{"$f":"IF($O28682<=0,0,IF(($O28682-SUM($Q28682:W28682))<$P28682,$O28682-SUM($Q28682:W28682),IF(SUM($Q28682:W28682)<$O28682,$P28682,0)))","v":334.58},{"$f":"IF($O28682<=0,0,IF(($O28682-SUM($Q28682:X28682))<$P28682,$O28682-SUM($Q28682:X28682),IF(SUM($Q28682:X28682)<$O28682,$P28682,0)))","v":334.58},1979.57]
[null,"AERONAVEGACIÓN","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2020-11-30","2020-11-30",1697.89,339.58,0,0,0,0,1358.3100000000002,1,1358.3100000000002,339.58,null,{"$f":"IF($O28700<=0,0,IF(($O28700-SUM($Q28700:Q28700))<$P28700,$O28700-SUM($Q28700:Q28700),IF(SUM($Q28700:Q28700)<$O28700,$P28700,0)))","v":339.58},{"$f":"IF($O28700<=0,0,IF(($O28700-SUM($Q28700:R28700))<$P28700,$O28700-SUM($Q28700:R28700),IF(SUM($Q28700:R28700)<$O28700,$P28700,0)))","v":339.58},{"$f":"IF($O28700<=0,0,IF(($O28700-SUM($Q28700:S28700))<$P28700,$O28700-SUM($Q28700:S28700),IF(SUM($Q28700:S28700)<$O28700,$P28700,0)))","v":339.58},{"$f":"IF($O28700<=0,0,IF(($O28700-SUM($Q28700:T28700))<$P28700,$O28700-SUM($Q28700:T28700),IF(SUM($Q28700:T28700)<$O28700,$P28700,0)))","v":339.57000000000016},{"$f":"IF($O28700<=0,0,IF(($O28700-SUM($Q28700:U28700))<$P28700,$O28700-SUM($Q28700:U28700),IF(SUM($Q28700:U28700)<$O28700,$P28700,0)))","v":0},{"$f":"IF($O28700<=0,0,IF(($O28700-SUM($Q28700:V28700))<$P28700,$O28700-SUM($Q28700:V28700),IF(SUM($Q28700:V28700)<$O28700,$P28700,0)))","v":0},{"$f":"IF($O28700<=0,0,IF(($O28700-SUM($Q28700:W28700))<$P28700,$O28700-SUM($Q28700:W28700),IF(SUM($Q28700:W28700)<$O28700,$P28700,0)))","v":0},{"$f":"IF($O28700<=0,0,IF(($O28700-SUM($Q28700:X28700))<$P28700,$O28700-SUM($Q28700:X28700),IF(SUM($Q28700:X28700)<$O28700,$P28700,0)))","v":0},339.57000000000016]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",68656.560000000012,5764.72,0,0,0,0,62891.840000000011,1,62891.840000000011,5764.72,null,{"$f":"IF($O28737<=0,0,IF(($O28737-SUM($Q28737:Q28737))<$P28737,$O28737-SUM($Q28737:Q28737),IF(SUM($Q28737:Q28737)<$O28737,$P28737,0)))","v":5764.72},{"$f":"IF($O28737<=0,0,IF(($O28737-SUM($Q28737:R28737))<$P28737,$O28737-SUM($Q28737:R28737),IF(SUM($Q28737:R28737)<$O28737,$P28737,0)))","v":5764.72},{"$f":"IF($O28737<=0,0,IF(($O28737-SUM($Q28737:S28737))<$P28737,$O28737-SUM($Q28737:S28737),IF(SUM($Q28737:S28737)<$O28737,$P28737,0)))","v":5764.72},{"$f":"IF($O28737<=0,0,IF(($O28737-SUM($Q28737:T28737))<$P28737,$O28737-SUM($Q28737:T28737),IF(SUM($Q28737:T28737)<$O28737,$P28737,0)))","v":5764.72},{"$f":"IF($O28737<=0,0,IF(($O28737-SUM($Q28737:U28737))<$P28737,$O28737-SUM($Q28737:U28737),IF(SUM($Q28737:U28737)<$O28737,$P28737,0)))","v":5764.72},{"$f":"IF($O28737<=0,0,IF(($O28737-SUM($Q28737:V28737))<$P28737,$O28737-SUM($Q28737:V28737),IF(SUM($Q28737:V28737)<$O28737,$P28737,0)))","v":5764.72},{"$f":"IF($O28737<=0,0,IF(($O28737-SUM($Q28737:W28737))<$P28737,$O28737-SUM($Q28737:W28737),IF(SUM($Q28737:W28737)<$O28737,$P28737,0)))","v":5764.72},{"$f":"IF($O28737<=0,0,IF(($O28737-SUM($Q28737:X28737))<$P28737,$O28737-SUM($Q28737:X28737),IF(SUM($Q28737:X28737)<$O28737,$P28737,0)))","v":5764.72},45597.680000000008]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",121285.59000000001,10183.700000000001,0,0,0,0,111101.89000000001,1,111101.89000000001,10183.700000000001,null,{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:Q28748))<$P28748,$O28748-SUM($Q28748:Q28748),IF(SUM($Q28748:Q28748)<$O28748,$P28748,0)))","v":10183.700000000001},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:R28748))<$P28748,$O28748-SUM($Q28748:R28748),IF(SUM($Q28748:R28748)<$O28748,$P28748,0)))","v":10183.700000000001},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:S28748))<$P28748,$O28748-SUM($Q28748:S28748),IF(SUM($Q28748:S28748)<$O28748,$P28748,0)))","v":10183.700000000001},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:T28748))<$P28748,$O28748-SUM($Q28748:T28748),IF(SUM($Q28748:T28748)<$O28748,$P28748,0)))","v":10183.700000000001},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:U28748))<$P28748,$O28748-SUM($Q28748:U28748),IF(SUM($Q28748:U28748)<$O28748,$P28748,0)))","v":10183.700000000001},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:V28748))<$P28748,$O28748-SUM($Q28748:V28748),IF(SUM($Q28748:V28748)<$O28748,$P28748,0)))","v":10183.700000000001},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:W28748))<$P28748,$O28748-SUM($Q28748:W28748),IF(SUM($Q28748:W28748)<$O28748,$P28748,0)))","v":10183.700000000001},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:X28748))<$P28748,$O28748-SUM($Q28748:X28748),IF(SUM($Q28748:X28748)<$O28748,$P28748,0)))","v":10183.700000000001},80550.790000000008]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",496625.15,41698.949999999997,0,0,0,0,454926.2,1,454926.2,41698.949999999997,null,{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:Q28779))<$P28779,$O28779-SUM($Q28779:Q28779),IF(SUM($Q28779:Q28779)<$O28779,$P28779,0)))","v":41698.949999999997},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:R28779))<$P28779,$O28779-SUM($Q28779:R28779),IF(SUM($Q28779:R28779)<$O28779,$P28779,0)))","v":41698.949999999997},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:S28779))<$P28779,$O28779-SUM($Q28779:S28779),IF(SUM($Q28779:S28779)<$O28779,$P28779,0)))","v":41698.949999999997},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:T28779))<$P28779,$O28779-SUM($Q28779:T28779),IF(SUM($Q28779:T28779)<$O28779,$P28779,0)))","v":41698.949999999997},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:U28779))<$P28779,$O28779-SUM($Q28779:U28779),IF(SUM($Q28779:U28779)<$O28779,$P28779,0)))","v":41698.949999999997},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:V28779))<$P28779,$O28779-SUM($Q28779:V28779),IF(SUM($Q28779:V28779)<$O28779,$P28779,0)))","v":41698.949999999997},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:W28779))<$P28779,$O28779-SUM($Q28779:W28779),IF(SUM($Q28779:W28779)<$O28779,$P28779,0)))","v":41698.949999999997},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:X28779))<$P28779,$O28779-SUM($Q28779:X28779),IF(SUM($Q28779:X28779)<$O28779,$P28779,0)))","v":41698.949999999997},329829.35000000003]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",599142.89,50306.82,0,0,0,0,548836.07000000007,1,548836.07000000007,50306.82,null,{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:Q28810))<$P28810,$O28810-SUM($Q28810:Q28810),IF(SUM($Q28810:Q28810)<$O28810,$P28810,0)))","v":50306.82},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:R28810))<$P28810,$O28810-SUM($Q28810:R28810),IF(SUM($Q28810:R28810)<$O28810,$P28810,0)))","v":50306.82},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:S28810))<$P28810,$O28810-SUM($Q28810:S28810),IF(SUM($Q28810:S28810)<$O28810,$P28810,0)))","v":50306.82},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:T28810))<$P28810,$O28810-SUM($Q28810:T28810),IF(SUM($Q28810:T28810)<$O28810,$P28810,0)))","v":50306.82},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:U28810))<$P28810,$O28810-SUM($Q28810:U28810),IF(SUM($Q28810:U28810)<$O28810,$P28810,0)))","v":50306.82},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:V28810))<$P28810,$O28810-SUM($Q28810:V28810),IF(SUM($Q28810:V28810)<$O28810,$P28810,0)))","v":50306.82},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:W28810))<$P28810,$O28810-SUM($Q28810:W28810),IF(SUM($Q28810:W28810)<$O28810,$P28810,0)))","v":50306.82},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:X28810))<$P28810,$O28810-SUM($Q28810:X28810),IF(SUM($Q28810:X28810)<$O28810,$P28810,0)))","v":50306.82},397915.6100000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2019-12-31","2020-01-01",38360.810000000005,3220.95,0,0,0,0,35139.860000000008,1,35139.860000000008,3220.95,null,{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:Q28857))<$P28857,$O28857-SUM($Q28857:Q28857),IF(SUM($Q28857:Q28857)<$O28857,$P28857,0)))","v":3220.95},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:R28857))<$P28857,$O28857-SUM($Q28857:R28857),IF(SUM($Q28857:R28857)<$O28857,$P28857,0)))","v":3220.95},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:S28857))<$P28857,$O28857-SUM($Q28857:S28857),IF(SUM($Q28857:S28857)<$O28857,$P28857,0)))","v":3220.95},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:T28857))<$P28857,$O28857-SUM($Q28857:T28857),IF(SUM($Q28857:T28857)<$O28857,$P28857,0)))","v":3220.95},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:U28857))<$P28857,$O28857-SUM($Q28857:U28857),IF(SUM($Q28857:U28857)<$O28857,$P28857,0)))","v":3220.95},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:V28857))<$P28857,$O28857-SUM($Q28857:V28857),IF(SUM($Q28857:V28857)<$O28857,$P28857,0)))","v":3220.95},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:W28857))<$P28857,$O28857-SUM($Q28857:W28857),IF(SUM($Q28857:W28857)<$O28857,$P28857,0)))","v":3220.95},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:X28857))<$P28857,$O28857-SUM($Q28857:X28857),IF(SUM($Q28857:X28857)<$O28857,$P28857,0)))","v":3220.95},25477.010000000009]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2019-12-31","2020-01-01",977164.01,82047.23,0,0,0,0,895116.78,1,895116.78,82047.23,null,{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:Q28888))<$P28888,$O28888-SUM($Q28888:Q28888),IF(SUM($Q28888:Q28888)<$O28888,$P28888,0)))","v":82047.23},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:R28888))<$P28888,$O28888-SUM($Q28888:R28888),IF(SUM($Q28888:R28888)<$O28888,$P28888,0)))","v":82047.23},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:S28888))<$P28888,$O28888-SUM($Q28888:S28888),IF(SUM($Q28888:S28888)<$O28888,$P28888,0)))","v":82047.23},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:T28888))<$P28888,$O28888-SUM($Q28888:T28888),IF(SUM($Q28888:T28888)<$O28888,$P28888,0)))","v":82047.23},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:U28888))<$P28888,$O28888-SUM($Q28888:U28888),IF(SUM($Q28888:U28888)<$O28888,$P28888,0)))","v":82047.23},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:V28888))<$P28888,$O28888-SUM($Q28888:V28888),IF(SUM($Q28888:V28888)<$O28888,$P28888,0)))","v":82047.23},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:W28888))<$P28888,$O28888-SUM($Q28888:W28888),IF(SUM($Q28888:W28888)<$O28888,$P28888,0)))","v":82047.23},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:X28888))<$P28888,$O28888-SUM($Q28888:X28888),IF(SUM($Q28888:X28888)<$O28888,$P28888,0)))","v":82047.23},648975.09000000008]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",11157.11,936.8,0,0,0,0,10220.310000000001,1,10220.310000000001,936.8,null,{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:Q28919))<$P28919,$O28919-SUM($Q28919:Q28919),IF(SUM($Q28919:Q28919)<$O28919,$P28919,0)))","v":936.8},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:R28919))<$P28919,$O28919-SUM($Q28919:R28919),IF(SUM($Q28919:R28919)<$O28919,$P28919,0)))","v":936.8},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:S28919))<$P28919,$O28919-SUM($Q28919:S28919),IF(SUM($Q28919:S28919)<$O28919,$P28919,0)))","v":936.8},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:T28919))<$P28919,$O28919-SUM($Q28919:T28919),IF(SUM($Q28919:T28919)<$O28919,$P28919,0)))","v":936.8},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:U28919))<$P28919,$O28919-SUM($Q28919:U28919),IF(SUM($Q28919:U28919)<$O28919,$P28919,0)))","v":936.8},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:V28919))<$P28919,$O28919-SUM($Q28919:V28919),IF(SUM($Q28919:V28919)<$O28919,$P28919,0)))","v":936.8},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:W28919))<$P28919,$O28919-SUM($Q28919:W28919),IF(SUM($Q28919:W28919)<$O28919,$P28919,0)))","v":936.8},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:X28919))<$P28919,$O28919-SUM($Q28919:X28919),IF(SUM($Q28919:X28919)<$O28919,$P28919,0)))","v":936.8},7409.9100000000017]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",10687.830000000002,897.4,0,0,0,0,9790.4300000000021,1,9790.4300000000021,897.4,null,{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:Q28937))<$P28937,$O28937-SUM($Q28937:Q28937),IF(SUM($Q28937:Q28937)<$O28937,$P28937,0)))","v":897.4},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:R28937))<$P28937,$O28937-SUM($Q28937:R28937),IF(SUM($Q28937:R28937)<$O28937,$P28937,0)))","v":897.4},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:S28937))<$P28937,$O28937-SUM($Q28937:S28937),IF(SUM($Q28937:S28937)<$O28937,$P28937,0)))","v":897.4},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:T28937))<$P28937,$O28937-SUM($Q28937:T28937),IF(SUM($Q28937:T28937)<$O28937,$P28937,0)))","v":897.4},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:U28937))<$P28937,$O28937-SUM($Q28937:U28937),IF(SUM($Q28937:U28937)<$O28937,$P28937,0)))","v":897.4},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:V28937))<$P28937,$O28937-SUM($Q28937:V28937),IF(SUM($Q28937:V28937)<$O28937,$P28937,0)))","v":897.4},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:W28937))<$P28937,$O28937-SUM($Q28937:W28937),IF(SUM($Q28937:W28937)<$O28937,$P28937,0)))","v":897.4},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:X28937))<$P28937,$O28937-SUM($Q28937:X28937),IF(SUM($Q28937:X28937)<$O28937,$P28937,0)))","v":897.4},7098.2300000000023]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-12-31","2020-01-01",184348.04,9702.5300000000007,0,0,0,0,174645.51,1,174645.51,9702.5300000000007,null,{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:Q28960))<$P28960,$O28960-SUM($Q28960:Q28960),IF(SUM($Q28960:Q28960)<$O28960,$P28960,0)))","v":9702.5300000000007},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:R28960))<$P28960,$O28960-SUM($Q28960:R28960),IF(SUM($Q28960:R28960)<$O28960,$P28960,0)))","v":9702.5300000000007},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:S28960))<$P28960,$O28960-SUM($Q28960:S28960),IF(SUM($Q28960:S28960)<$O28960,$P28960,0)))","v":9702.5300000000007},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:T28960))<$P28960,$O28960-SUM($Q28960:T28960),IF(SUM($Q28960:T28960)<$O28960,$P28960,0)))","v":9702.5300000000007},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:U28960))<$P28960,$O28960-SUM($Q28960:U28960),IF(SUM($Q28960:U28960)<$O28960,$P28960,0)))","v":9702.5300000000007},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:V28960))<$P28960,$O28960-SUM($Q28960:V28960),IF(SUM($Q28960:V28960)<$O28960,$P28960,0)))","v":9702.5300000000007},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:W28960))<$P28960,$O28960-SUM($Q28960:W28960),IF(SUM($Q28960:W28960)<$O28960,$P28960,0)))","v":9702.5300000000007},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:X28960))<$P28960,$O28960-SUM($Q28960:X28960),IF(SUM($Q28960:X28960)<$O28960,$P28960,0)))","v":9702.5300000000007},145537.92000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",110904.70000000001,11882.65,0,0,0,0,99022.050000000017,1,99022.050000000017,11882.65,null,{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:Q28985))<$P28985,$O28985-SUM($Q28985:Q28985),IF(SUM($Q28985:Q28985)<$O28985,$P28985,0)))","v":11882.65},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:R28985))<$P28985,$O28985-SUM($Q28985:R28985),IF(SUM($Q28985:R28985)<$O28985,$P28985,0)))","v":11882.65},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:S28985))<$P28985,$O28985-SUM($Q28985:S28985),IF(SUM($Q28985:S28985)<$O28985,$P28985,0)))","v":11882.65},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:T28985))<$P28985,$O28985-SUM($Q28985:T28985),IF(SUM($Q28985:T28985)<$O28985,$P28985,0)))","v":11882.65},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:U28985))<$P28985,$O28985-SUM($Q28985:U28985),IF(SUM($Q28985:U28985)<$O28985,$P28985,0)))","v":11882.65},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:V28985))<$P28985,$O28985-SUM($Q28985:V28985),IF(SUM($Q28985:V28985)<$O28985,$P28985,0)))","v":11882.65},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:W28985))<$P28985,$O28985-SUM($Q28985:W28985),IF(SUM($Q28985:W28985)<$O28985,$P28985,0)))","v":11882.65},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:X28985))<$P28985,$O28985-SUM($Q28985:X28985),IF(SUM($Q28985:X28985)<$O28985,$P28985,0)))","v":11882.65},63374.10000000002]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",10687.830000000002,1187.54,0,0,0,0,9500.2900000000009,1,9500.2900000000009,1187.54,null,{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:Q29016))<$P29016,$O29016-SUM($Q29016:Q29016),IF(SUM($Q29016:Q29016)<$O29016,$P29016,0)))","v":1187.54},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:R29016))<$P29016,$O29016-SUM($Q29016:R29016),IF(SUM($Q29016:R29016)<$O29016,$P29016,0)))","v":1187.54},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:S29016))<$P29016,$O29016-SUM($Q29016:S29016),IF(SUM($Q29016:S29016)<$O29016,$P29016,0)))","v":1187.54},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:T29016))<$P29016,$O29016-SUM($Q29016:T29016),IF(SUM($Q29016:T29016)<$O29016,$P29016,0)))","v":1187.54},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:U29016))<$P29016,$O29016-SUM($Q29016:U29016),IF(SUM($Q29016:U29016)<$O29016,$P29016,0)))","v":1187.54},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:V29016))<$P29016,$O29016-SUM($Q29016:V29016),IF(SUM($Q29016:V29016)<$O29016,$P29016,0)))","v":1187.54},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:W29016))<$P29016,$O29016-SUM($Q29016:W29016),IF(SUM($Q29016:W29016)<$O29016,$P29016,0)))","v":1187.54},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:X29016))<$P29016,$O29016-SUM($Q29016:X29016),IF(SUM($Q29016:X29016)<$O29016,$P29016,0)))","v":1187.510000000002},5937.670000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",9587.27,1027.21,0,0,0,0,8560.0600000000013,1,8560.0600000000013,1027.21,null,{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:Q29047))<$P29047,$O29047-SUM($Q29047:Q29047),IF(SUM($Q29047:Q29047)<$O29047,$P29047,0)))","v":1027.21},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:R29047))<$P29047,$O29047-SUM($Q29047:R29047),IF(SUM($Q29047:R29047)<$O29047,$P29047,0)))","v":1027.21},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:S29047))<$P29047,$O29047-SUM($Q29047:S29047),IF(SUM($Q29047:S29047)<$O29047,$P29047,0)))","v":1027.21},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:T29047))<$P29047,$O29047-SUM($Q29047:T29047),IF(SUM($Q29047:T29047)<$O29047,$P29047,0)))","v":1027.21},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:U29047))<$P29047,$O29047-SUM($Q29047:U29047),IF(SUM($Q29047:U29047)<$O29047,$P29047,0)))","v":1027.21},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:V29047))<$P29047,$O29047-SUM($Q29047:V29047),IF(SUM($Q29047:V29047)<$O29047,$P29047,0)))","v":1027.21},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:W29047))<$P29047,$O29047-SUM($Q29047:W29047),IF(SUM($Q29047:W29047)<$O29047,$P29047,0)))","v":1027.21},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:X29047))<$P29047,$O29047-SUM($Q29047:X29047),IF(SUM($Q29047:X29047)<$O29047,$P29047,0)))","v":1027.21},5478.4300000000012]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1421.98,142.19999999999999,0,null,null,0,1279.78,1,1279.78,142.19999999999999,null,{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:Q29094))<$P29094,$O29094-SUM($Q29094:Q29094),IF(SUM($Q29094:Q29094)<$O29094,$P29094,0)))","v":142.19999999999999},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:R29094))<$P29094,$O29094-SUM($Q29094:R29094),IF(SUM($Q29094:R29094)<$O29094,$P29094,0)))","v":142.19999999999999},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:S29094))<$P29094,$O29094-SUM($Q29094:S29094),IF(SUM($Q29094:S29094)<$O29094,$P29094,0)))","v":142.19999999999999},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:T29094))<$P29094,$O29094-SUM($Q29094:T29094),IF(SUM($Q29094:T29094)<$O29094,$P29094,0)))","v":142.19999999999999},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:U29094))<$P29094,$O29094-SUM($Q29094:U29094),IF(SUM($Q29094:U29094)<$O29094,$P29094,0)))","v":142.19999999999999},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:V29094))<$P29094,$O29094-SUM($Q29094:V29094),IF(SUM($Q29094:V29094)<$O29094,$P29094,0)))","v":142.19999999999999},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:W29094))<$P29094,$O29094-SUM($Q29094:W29094),IF(SUM($Q29094:W29094)<$O29094,$P29094,0)))","v":142.19999999999999},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:X29094))<$P29094,$O29094-SUM($Q29094:X29094),IF(SUM($Q29094:X29094)<$O29094,$P29094,0)))","v":142.19999999999999},853.18000000000006]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1421.98,142.19999999999999,0,null,null,0,1279.78,1,1279.78,142.19999999999999,null,{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:Q29096))<$P29096,$O29096-SUM($Q29096:Q29096),IF(SUM($Q29096:Q29096)<$O29096,$P29096,0)))","v":142.19999999999999},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:R29096))<$P29096,$O29096-SUM($Q29096:R29096),IF(SUM($Q29096:R29096)<$O29096,$P29096,0)))","v":142.19999999999999},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:S29096))<$P29096,$O29096-SUM($Q29096:S29096),IF(SUM($Q29096:S29096)<$O29096,$P29096,0)))","v":142.19999999999999},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:T29096))<$P29096,$O29096-SUM($Q29096:T29096),IF(SUM($Q29096:T29096)<$O29096,$P29096,0)))","v":142.19999999999999},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:U29096))<$P29096,$O29096-SUM($Q29096:U29096),IF(SUM($Q29096:U29096)<$O29096,$P29096,0)))","v":142.19999999999999},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:V29096))<$P29096,$O29096-SUM($Q29096:V29096),IF(SUM($Q29096:V29096)<$O29096,$P29096,0)))","v":142.19999999999999},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:W29096))<$P29096,$O29096-SUM($Q29096:W29096),IF(SUM($Q29096:W29096)<$O29096,$P29096,0)))","v":142.19999999999999},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:X29096))<$P29096,$O29096-SUM($Q29096:X29096),IF(SUM($Q29096:X29096)<$O29096,$P29096,0)))","v":142.19999999999999},853.18000000000006]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:Q29143))<$P29143,$O29143-SUM($Q29143:Q29143),IF(SUM($Q29143:Q29143)<$O29143,$P29143,0)))","v":90.44},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:R29143))<$P29143,$O29143-SUM($Q29143:R29143),IF(SUM($Q29143:R29143)<$O29143,$P29143,0)))","v":90.44},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:S29143))<$P29143,$O29143-SUM($Q29143:S29143),IF(SUM($Q29143:S29143)<$O29143,$P29143,0)))","v":90.44},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:T29143))<$P29143,$O29143-SUM($Q29143:T29143),IF(SUM($Q29143:T29143)<$O29143,$P29143,0)))","v":90.44},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:U29143))<$P29143,$O29143-SUM($Q29143:U29143),IF(SUM($Q29143:U29143)<$O29143,$P29143,0)))","v":90.44},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:V29143))<$P29143,$O29143-SUM($Q29143:V29143),IF(SUM($Q29143:V29143)<$O29143,$P29143,0)))","v":90.44},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:W29143))<$P29143,$O29143-SUM($Q29143:W29143),IF(SUM($Q29143:W29143)<$O29143,$P29143,0)))","v":90.44},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:X29143))<$P29143,$O29143-SUM($Q29143:X29143),IF(SUM($Q29143:X29143)<$O29143,$P29143,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3542.12,590.35,0,null,null,0,2951.77,1,2951.77,590.35,null,{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:Q29174))<$P29174,$O29174-SUM($Q29174:Q29174),IF(SUM($Q29174:Q29174)<$O29174,$P29174,0)))","v":590.35},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:R29174))<$P29174,$O29174-SUM($Q29174:R29174),IF(SUM($Q29174:R29174)<$O29174,$P29174,0)))","v":590.35},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:S29174))<$P29174,$O29174-SUM($Q29174:S29174),IF(SUM($Q29174:S29174)<$O29174,$P29174,0)))","v":590.35},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:T29174))<$P29174,$O29174-SUM($Q29174:T29174),IF(SUM($Q29174:T29174)<$O29174,$P29174,0)))","v":590.35},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:U29174))<$P29174,$O29174-SUM($Q29174:U29174),IF(SUM($Q29174:U29174)<$O29174,$P29174,0)))","v":590.35},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:V29174))<$P29174,$O29174-SUM($Q29174:V29174),IF(SUM($Q29174:V29174)<$O29174,$P29174,0)))","v":1.999999999998181E-2},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:W29174))<$P29174,$O29174-SUM($Q29174:W29174),IF(SUM($Q29174:W29174)<$O29174,$P29174,0)))","v":0},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:X29174))<$P29174,$O29174-SUM($Q29174:X29174),IF(SUM($Q29174:X29174)<$O29174,$P29174,0)))","v":0},1180.7199999999998]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:Q29183))<$P29183,$O29183-SUM($Q29183:Q29183),IF(SUM($Q29183:Q29183)<$O29183,$P29183,0)))","v":16209.29},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:R29183))<$P29183,$O29183-SUM($Q29183:R29183),IF(SUM($Q29183:R29183)<$O29183,$P29183,0)))","v":16209.29},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:S29183))<$P29183,$O29183-SUM($Q29183:S29183),IF(SUM($Q29183:S29183)<$O29183,$P29183,0)))","v":16209.29},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:T29183))<$P29183,$O29183-SUM($Q29183:T29183),IF(SUM($Q29183:T29183)<$O29183,$P29183,0)))","v":16209.29},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:U29183))<$P29183,$O29183-SUM($Q29183:U29183),IF(SUM($Q29183:U29183)<$O29183,$P29183,0)))","v":16209.29},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:V29183))<$P29183,$O29183-SUM($Q29183:V29183),IF(SUM($Q29183:V29183)<$O29183,$P29183,0)))","v":16209.29},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:W29183))<$P29183,$O29183-SUM($Q29183:W29183),IF(SUM($Q29183:W29183)<$O29183,$P29183,0)))","v":9.9999999802093953E-3},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:X29183))<$P29183,$O29183-SUM($Q29183:X29183),IF(SUM($Q29183:X29183)<$O29183,$P29183,0)))","v":0},48627.88]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-11-05","2021-11-05",1110.47,9.25,0,null,null,0,1101.22,1,1101.22,9.25,null,{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:Q29222))<$P29222,$O29222-SUM($Q29222:Q29222),IF(SUM($Q29222:Q29222)<$O29222,$P29222,0)))","v":9.25},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:R29222))<$P29222,$O29222-SUM($Q29222:R29222),IF(SUM($Q29222:R29222)<$O29222,$P29222,0)))","v":9.25},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:S29222))<$P29222,$O29222-SUM($Q29222:S29222),IF(SUM($Q29222:S29222)<$O29222,$P29222,0)))","v":9.25},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:T29222))<$P29222,$O29222-SUM($Q29222:T29222),IF(SUM($Q29222:T29222)<$O29222,$P29222,0)))","v":9.25},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:U29222))<$P29222,$O29222-SUM($Q29222:U29222),IF(SUM($Q29222:U29222)<$O29222,$P29222,0)))","v":9.25},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:V29222))<$P29222,$O29222-SUM($Q29222:V29222),IF(SUM($Q29222:V29222)<$O29222,$P29222,0)))","v":9.25},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:W29222))<$P29222,$O29222-SUM($Q29222:W29222),IF(SUM($Q29222:W29222)<$O29222,$P29222,0)))","v":9.25},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:X29222))<$P29222,$O29222-SUM($Q29222:X29222),IF(SUM($Q29222:X29222)<$O29222,$P29222,0)))","v":9.25},1073.47]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",48267.9,1608.93,0,null,null,0,46658.97,{"$f":"+IF(B29253=$B$7,100%,50%)","v":1},46658.97,1608.93,null,{"$f":"IF($O29253<=0,0,IF(($O29253-SUM($Q29253:Q29253))<$P29253,$O29253-SUM($Q29253:Q29253),IF(SUM($Q29253:Q29253)<$O29253,$P29253,0)))","v":1608.93},{"$f":"IF($O29253<=0,0,IF(($O29253-SUM($Q29253:R29253))<$P29253,$O29253-SUM($Q29253:R29253),IF(SUM($Q29253:R29253)<$O29253,$P29253,0)))","v":1608.93},{"$f":"IF($O29253<=0,0,IF(($O29253-SUM($Q29253:S29253))<$P29253,$O29253-SUM($Q29253:S29253),IF(SUM($Q29253:S29253)<$O29253,$P29253,0)))","v":1608.93},{"$f":"IF($O29253<=0,0,IF(($O29253-SUM($Q29253:T29253))<$P29253,$O29253-SUM($Q29253:T29253),IF(SUM($Q29253:T29253)<$O29253,$P29253,0)))","v":1608.93},{"$f":"IF($O29253<=0,0,IF(($O29253-SUM($Q29253:U29253))<$P29253,$O29253-SUM($Q29253:U29253),IF(SUM($Q29253:U29253)<$O29253,$P29253,0)))","v":1608.93},{"$f":"IF($O29253<=0,0,IF(($O29253-SUM($Q29253:V29253))<$P29253,$O29253-SUM($Q29253:V29253),IF(SUM($Q29253:V29253)<$O29253,$P29253,0)))","v":1608.93},{"$f":"IF($O29253<=0,0,IF(($O29253-SUM($Q29253:W29253))<$P29253,$O29253-SUM($Q29253:W29253),IF(SUM($Q29253:W29253)<$O29253,$P29253,0)))","v":1608.93},{"$f":"IF($O29253<=0,0,IF(($O29253-SUM($Q29253:X29253))<$P29253,$O29253-SUM($Q29253:X29253),IF(SUM($Q29253:X29253)<$O29253,$P29253,0)))","v":1608.93},41832.18]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,377.36,0,null,null,0,1886.79,1,1886.79,377.36,null,{"$f":"IF($O29284<=0,0,IF(($O29284-SUM($Q29284:Q29284))<$P29284,$O29284-SUM($Q29284:Q29284),IF(SUM($Q29284:Q29284)<$O29284,$P29284,0)))","v":377.36},{"$f":"IF($O29284<=0,0,IF(($O29284-SUM($Q29284:R29284))<$P29284,$O29284-SUM($Q29284:R29284),IF(SUM($Q29284:R29284)<$O29284,$P29284,0)))","v":377.36},{"$f":"IF($O29284<=0,0,IF(($O29284-SUM($Q29284:S29284))<$P29284,$O29284-SUM($Q29284:S29284),IF(SUM($Q29284:S29284)<$O29284,$P29284,0)))","v":377.36},{"$f":"IF($O29284<=0,0,IF(($O29284-SUM($Q29284:T29284))<$P29284,$O29284-SUM($Q29284:T29284),IF(SUM($Q29284:T29284)<$O29284,$P29284,0)))","v":377.36},{"$f":"IF($O29284<=0,0,IF(($O29284-SUM($Q29284:U29284))<$P29284,$O29284-SUM($Q29284:U29284),IF(SUM($Q29284:U29284)<$O29284,$P29284,0)))","v":377.34999999999991},{"$f":"IF($O29284<=0,0,IF(($O29284-SUM($Q29284:V29284))<$P29284,$O29284-SUM($Q29284:V29284),IF(SUM($Q29284:V29284)<$O29284,$P29284,0)))","v":0},{"$f":"IF($O29284<=0,0,IF(($O29284-SUM($Q29284:W29284))<$P29284,$O29284-SUM($Q29284:W29284),IF(SUM($Q29284:W29284)<$O29284,$P29284,0)))","v":0},{"$f":"IF($O29284<=0,0,IF(($O29284-SUM($Q29284:X29284))<$P29284,$O29284-SUM($Q29284:X29284),IF(SUM($Q29284:X29284)<$O29284,$P29284,0)))","v":0},754.71]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",16692.29,2111.38,0,null,null,0,14580.91,1,14580.91,2111.38,null,{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:Q29302))<$P29302,$O29302-SUM($Q29302:Q29302),IF(SUM($Q29302:Q29302)<$O29302,$P29302,0)))","v":2111.38},{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:R29302))<$P29302,$O29302-SUM($Q29302:R29302),IF(SUM($Q29302:R29302)<$O29302,$P29302,0)))","v":2111.38},{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:S29302))<$P29302,$O29302-SUM($Q29302:S29302),IF(SUM($Q29302:S29302)<$O29302,$P29302,0)))","v":2111.38},{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:T29302))<$P29302,$O29302-SUM($Q29302:T29302),IF(SUM($Q29302:T29302)<$O29302,$P29302,0)))","v":2111.38},{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:U29302))<$P29302,$O29302-SUM($Q29302:U29302),IF(SUM($Q29302:U29302)<$O29302,$P29302,0)))","v":2111.38},{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:V29302))<$P29302,$O29302-SUM($Q29302:V29302),IF(SUM($Q29302:V29302)<$O29302,$P29302,0)))","v":2111.38},{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:W29302))<$P29302,$O29302-SUM($Q29302:W29302),IF(SUM($Q29302:W29302)<$O29302,$P29302,0)))","v":1912.6299999999974},{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:X29302))<$P29302,$O29302-SUM($Q29302:X29302),IF(SUM($Q29302:X29302)<$O29302,$P29302,0)))","v":0},8246.77]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-06-28","2021-06-28",145043.18,9669.5499999999993,0,null,null,0,135373.63,1,135373.63,9669.5499999999993,null,{"$f":"IF($O29333<=0,0,IF(($O29333-SUM($Q29333:Q29333))<$P29333,$O29333-SUM($Q29333:Q29333),IF(SUM($Q29333:Q29333)<$O29333,$P29333,0)))","v":9669.5499999999993},{"$f":"IF($O29333<=0,0,IF(($O29333-SUM($Q29333:R29333))<$P29333,$O29333-SUM($Q29333:R29333),IF(SUM($Q29333:R29333)<$O29333,$P29333,0)))","v":9669.5499999999993},{"$f":"IF($O29333<=0,0,IF(($O29333-SUM($Q29333:S29333))<$P29333,$O29333-SUM($Q29333:S29333),IF(SUM($Q29333:S29333)<$O29333,$P29333,0)))","v":9669.5499999999993},{"$f":"IF($O29333<=0,0,IF(($O29333-SUM($Q29333:T29333))<$P29333,$O29333-SUM($Q29333:T29333),IF(SUM($Q29333:T29333)<$O29333,$P29333,0)))","v":9669.5499999999993},{"$f":"IF($O29333<=0,0,IF(($O29333-SUM($Q29333:U29333))<$P29333,$O29333-SUM($Q29333:U29333),IF(SUM($Q29333:U29333)<$O29333,$P29333,0)))","v":9669.5499999999993},{"$f":"IF($O29333<=0,0,IF(($O29333-SUM($Q29333:V29333))<$P29333,$O29333-SUM($Q29333:V29333),IF(SUM($Q29333:V29333)<$O29333,$P29333,0)))","v":9669.5499999999993},{"$f":"IF($O29333<=0,0,IF(($O29333-SUM($Q29333:W29333))<$P29333,$O29333-SUM($Q29333:W29333),IF(SUM($Q29333:W29333)<$O29333,$P29333,0)))","v":9669.5499999999993},{"$f":"IF($O29333<=0,0,IF(($O29333-SUM($Q29333:X29333))<$P29333,$O29333-SUM($Q29333:X29333),IF(SUM($Q29333:X29333)<$O29333,$P29333,0)))","v":9669.5499999999993},106364.98000000001]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2021-05-11","2021-05-11",11258.73,574.64,0,null,null,0,10684.09,1,10684.09,574.64,null,{"$f":"IF($O29380<=0,0,IF(($O29380-SUM($Q29380:Q29380))<$P29380,$O29380-SUM($Q29380:Q29380),IF(SUM($Q29380:Q29380)<$O29380,$P29380,0)))","v":574.64},{"$f":"IF($O29380<=0,0,IF(($O29380-SUM($Q29380:R29380))<$P29380,$O29380-SUM($Q29380:R29380),IF(SUM($Q29380:R29380)<$O29380,$P29380,0)))","v":574.64},{"$f":"IF($O29380<=0,0,IF(($O29380-SUM($Q29380:S29380))<$P29380,$O29380-SUM($Q29380:S29380),IF(SUM($Q29380:S29380)<$O29380,$P29380,0)))","v":574.64},{"$f":"IF($O29380<=0,0,IF(($O29380-SUM($Q29380:T29380))<$P29380,$O29380-SUM($Q29380:T29380),IF(SUM($Q29380:T29380)<$O29380,$P29380,0)))","v":574.64},{"$f":"IF($O29380<=0,0,IF(($O29380-SUM($Q29380:U29380))<$P29380,$O29380-SUM($Q29380:U29380),IF(SUM($Q29380:U29380)<$O29380,$P29380,0)))","v":574.64},{"$f":"IF($O29380<=0,0,IF(($O29380-SUM($Q29380:V29380))<$P29380,$O29380-SUM($Q29380:V29380),IF(SUM($Q29380:V29380)<$O29380,$P29380,0)))","v":574.64},{"$f":"IF($O29380<=0,0,IF(($O29380-SUM($Q29380:W29380))<$P29380,$O29380-SUM($Q29380:W29380),IF(SUM($Q29380:W29380)<$O29380,$P29380,0)))","v":574.64},{"$f":"IF($O29380<=0,0,IF(($O29380-SUM($Q29380:X29380))<$P29380,$O29380-SUM($Q29380:X29380),IF(SUM($Q29380:X29380)<$O29380,$P29380,0)))","v":574.64},8960.17]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1447.38,144.74,0,null,null,0,1302.6400000000001,1,1302.6400000000001,144.74,null,{"$f":"IF($O29411<=0,0,IF(($O29411-SUM($Q29411:Q29411))<$P29411,$O29411-SUM($Q29411:Q29411),IF(SUM($Q29411:Q29411)<$O29411,$P29411,0)))","v":144.74},{"$f":"IF($O29411<=0,0,IF(($O29411-SUM($Q29411:R29411))<$P29411,$O29411-SUM($Q29411:R29411),IF(SUM($Q29411:R29411)<$O29411,$P29411,0)))","v":144.74},{"$f":"IF($O29411<=0,0,IF(($O29411-SUM($Q29411:S29411))<$P29411,$O29411-SUM($Q29411:S29411),IF(SUM($Q29411:S29411)<$O29411,$P29411,0)))","v":144.74},{"$f":"IF($O29411<=0,0,IF(($O29411-SUM($Q29411:T29411))<$P29411,$O29411-SUM($Q29411:T29411),IF(SUM($Q29411:T29411)<$O29411,$P29411,0)))","v":144.74},{"$f":"IF($O29411<=0,0,IF(($O29411-SUM($Q29411:U29411))<$P29411,$O29411-SUM($Q29411:U29411),IF(SUM($Q29411:U29411)<$O29411,$P29411,0)))","v":144.74},{"$f":"IF($O29411<=0,0,IF(($O29411-SUM($Q29411:V29411))<$P29411,$O29411-SUM($Q29411:V29411),IF(SUM($Q29411:V29411)<$O29411,$P29411,0)))","v":144.74},{"$f":"IF($O29411<=0,0,IF(($O29411-SUM($Q29411:W29411))<$P29411,$O29411-SUM($Q29411:W29411),IF(SUM($Q29411:W29411)<$O29411,$P29411,0)))","v":144.74},{"$f":"IF($O29411<=0,0,IF(($O29411-SUM($Q29411:X29411))<$P29411,$O29411-SUM($Q29411:X29411),IF(SUM($Q29411:X29411)<$O29411,$P29411,0)))","v":144.74},868.42000000000007]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-08-24","2021-08-24",1112.48,37.08,0,null,null,0,1075.4000000000001,1,1075.4000000000001,37.08,null,{"$f":"IF($O29434<=0,0,IF(($O29434-SUM($Q29434:Q29434))<$P29434,$O29434-SUM($Q29434:Q29434),IF(SUM($Q29434:Q29434)<$O29434,$P29434,0)))","v":37.08},{"$f":"IF($O29434<=0,0,IF(($O29434-SUM($Q29434:R29434))<$P29434,$O29434-SUM($Q29434:R29434),IF(SUM($Q29434:R29434)<$O29434,$P29434,0)))","v":37.08},{"$f":"IF($O29434<=0,0,IF(($O29434-SUM($Q29434:S29434))<$P29434,$O29434-SUM($Q29434:S29434),IF(SUM($Q29434:S29434)<$O29434,$P29434,0)))","v":37.08},{"$f":"IF($O29434<=0,0,IF(($O29434-SUM($Q29434:T29434))<$P29434,$O29434-SUM($Q29434:T29434),IF(SUM($Q29434:T29434)<$O29434,$P29434,0)))","v":37.08},{"$f":"IF($O29434<=0,0,IF(($O29434-SUM($Q29434:U29434))<$P29434,$O29434-SUM($Q29434:U29434),IF(SUM($Q29434:U29434)<$O29434,$P29434,0)))","v":37.08},{"$f":"IF($O29434<=0,0,IF(($O29434-SUM($Q29434:V29434))<$P29434,$O29434-SUM($Q29434:V29434),IF(SUM($Q29434:V29434)<$O29434,$P29434,0)))","v":37.08},{"$f":"IF($O29434<=0,0,IF(($O29434-SUM($Q29434:W29434))<$P29434,$O29434-SUM($Q29434:W29434),IF(SUM($Q29434:W29434)<$O29434,$P29434,0)))","v":37.08},{"$f":"IF($O29434<=0,0,IF(($O29434-SUM($Q29434:X29434))<$P29434,$O29434-SUM($Q29434:X29434),IF(SUM($Q29434:X29434)<$O29434,$P29434,0)))","v":37.08},964.16000000000008]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1365.57,136.56,0,null,null,0,1229.01,1,1229.01,136.56,null,{"$f":"IF($O29459<=0,0,IF(($O29459-SUM($Q29459:Q29459))<$P29459,$O29459-SUM($Q29459:Q29459),IF(SUM($Q29459:Q29459)<$O29459,$P29459,0)))","v":136.56},{"$f":"IF($O29459<=0,0,IF(($O29459-SUM($Q29459:R29459))<$P29459,$O29459-SUM($Q29459:R29459),IF(SUM($Q29459:R29459)<$O29459,$P29459,0)))","v":136.56},{"$f":"IF($O29459<=0,0,IF(($O29459-SUM($Q29459:S29459))<$P29459,$O29459-SUM($Q29459:S29459),IF(SUM($Q29459:S29459)<$O29459,$P29459,0)))","v":136.56},{"$f":"IF($O29459<=0,0,IF(($O29459-SUM($Q29459:T29459))<$P29459,$O29459-SUM($Q29459:T29459),IF(SUM($Q29459:T29459)<$O29459,$P29459,0)))","v":136.56},{"$f":"IF($O29459<=0,0,IF(($O29459-SUM($Q29459:U29459))<$P29459,$O29459-SUM($Q29459:U29459),IF(SUM($Q29459:U29459)<$O29459,$P29459,0)))","v":136.56},{"$f":"IF($O29459<=0,0,IF(($O29459-SUM($Q29459:V29459))<$P29459,$O29459-SUM($Q29459:V29459),IF(SUM($Q29459:V29459)<$O29459,$P29459,0)))","v":136.56},{"$f":"IF($O29459<=0,0,IF(($O29459-SUM($Q29459:W29459))<$P29459,$O29459-SUM($Q29459:W29459),IF(SUM($Q29459:W29459)<$O29459,$P29459,0)))","v":136.56},{"$f":"IF($O29459<=0,0,IF(($O29459-SUM($Q29459:X29459))<$P29459,$O29459-SUM($Q29459:X29459),IF(SUM($Q29459:X29459)<$O29459,$P29459,0)))","v":136.56},819.32999999999993]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2574.1,325.58999999999997,0,null,null,0,2248.5099999999998,1,2248.5099999999998,325.58999999999997,null,{"$f":"IF($O29490<=0,0,IF(($O29490-SUM($Q29490:Q29490))<$P29490,$O29490-SUM($Q29490:Q29490),IF(SUM($Q29490:Q29490)<$O29490,$P29490,0)))","v":325.58999999999997},{"$f":"IF($O29490<=0,0,IF(($O29490-SUM($Q29490:R29490))<$P29490,$O29490-SUM($Q29490:R29490),IF(SUM($Q29490:R29490)<$O29490,$P29490,0)))","v":325.58999999999997},{"$f":"IF($O29490<=0,0,IF(($O29490-SUM($Q29490:S29490))<$P29490,$O29490-SUM($Q29490:S29490),IF(SUM($Q29490:S29490)<$O29490,$P29490,0)))","v":325.58999999999997},{"$f":"IF($O29490<=0,0,IF(($O29490-SUM($Q29490:T29490))<$P29490,$O29490-SUM($Q29490:T29490),IF(SUM($Q29490:T29490)<$O29490,$P29490,0)))","v":325.58999999999997},{"$f":"IF($O29490<=0,0,IF(($O29490-SUM($Q29490:U29490))<$P29490,$O29490-SUM($Q29490:U29490),IF(SUM($Q29490:U29490)<$O29490,$P29490,0)))","v":325.58999999999997},{"$f":"IF($O29490<=0,0,IF(($O29490-SUM($Q29490:V29490))<$P29490,$O29490-SUM($Q29490:V29490),IF(SUM($Q29490:V29490)<$O29490,$P29490,0)))","v":325.58999999999997},{"$f":"IF($O29490<=0,0,IF(($O29490-SUM($Q29490:W29490))<$P29490,$O29490-SUM($Q29490:W29490),IF(SUM($Q29490:W29490)<$O29490,$P29490,0)))","v":294.97000000000003},{"$f":"IF($O29490<=0,0,IF(($O29490-SUM($Q29490:X29490))<$P29490,$O29490-SUM($Q29490:X29490),IF(SUM($Q29490:X29490)<$O29490,$P29490,0)))","v":0},1271.7399999999998]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",2302.4499999999998,328.92,0,null,null,0,1973.5299999999997,1,1973.5299999999997,328.92,null,{"$f":"IF($O29508<=0,0,IF(($O29508-SUM($Q29508:Q29508))<$P29508,$O29508-SUM($Q29508:Q29508),IF(SUM($Q29508:Q29508)<$O29508,$P29508,0)))","v":328.92},{"$f":"IF($O29508<=0,0,IF(($O29508-SUM($Q29508:R29508))<$P29508,$O29508-SUM($Q29508:R29508),IF(SUM($Q29508:R29508)<$O29508,$P29508,0)))","v":328.92},{"$f":"IF($O29508<=0,0,IF(($O29508-SUM($Q29508:S29508))<$P29508,$O29508-SUM($Q29508:S29508),IF(SUM($Q29508:S29508)<$O29508,$P29508,0)))","v":328.92},{"$f":"IF($O29508<=0,0,IF(($O29508-SUM($Q29508:T29508))<$P29508,$O29508-SUM($Q29508:T29508),IF(SUM($Q29508:T29508)<$O29508,$P29508,0)))","v":328.92},{"$f":"IF($O29508<=0,0,IF(($O29508-SUM($Q29508:U29508))<$P29508,$O29508-SUM($Q29508:U29508),IF(SUM($Q29508:U29508)<$O29508,$P29508,0)))","v":328.92},{"$f":"IF($O29508<=0,0,IF(($O29508-SUM($Q29508:V29508))<$P29508,$O29508-SUM($Q29508:V29508),IF(SUM($Q29508:V29508)<$O29508,$P29508,0)))","v":328.92},{"$f":"IF($O29508<=0,0,IF(($O29508-SUM($Q29508:W29508))<$P29508,$O29508-SUM($Q29508:W29508),IF(SUM($Q29508:W29508)<$O29508,$P29508,0)))","v":9.9999999995361577E-3},{"$f":"IF($O29508<=0,0,IF(($O29508-SUM($Q29508:X29508))<$P29508,$O29508-SUM($Q29508:X29508),IF(SUM($Q29508:X29508)<$O29508,$P29508,0)))","v":0},986.76999999999975]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-07-30","2021-07-30",22881.360000000001,1839.81,0,null,null,0,21041.55,1,21041.55,1839.81,null,{"$f":"IF($O29539<=0,0,IF(($O29539-SUM($Q29539:Q29539))<$P29539,$O29539-SUM($Q29539:Q29539),IF(SUM($Q29539:Q29539)<$O29539,$P29539,0)))","v":1839.81},{"$f":"IF($O29539<=0,0,IF(($O29539-SUM($Q29539:R29539))<$P29539,$O29539-SUM($Q29539:R29539),IF(SUM($Q29539:R29539)<$O29539,$P29539,0)))","v":1839.81},{"$f":"IF($O29539<=0,0,IF(($O29539-SUM($Q29539:S29539))<$P29539,$O29539-SUM($Q29539:S29539),IF(SUM($Q29539:S29539)<$O29539,$P29539,0)))","v":1839.81},{"$f":"IF($O29539<=0,0,IF(($O29539-SUM($Q29539:T29539))<$P29539,$O29539-SUM($Q29539:T29539),IF(SUM($Q29539:T29539)<$O29539,$P29539,0)))","v":1839.81},{"$f":"IF($O29539<=0,0,IF(($O29539-SUM($Q29539:U29539))<$P29539,$O29539-SUM($Q29539:U29539),IF(SUM($Q29539:U29539)<$O29539,$P29539,0)))","v":1839.81},{"$f":"IF($O29539<=0,0,IF(($O29539-SUM($Q29539:V29539))<$P29539,$O29539-SUM($Q29539:V29539),IF(SUM($Q29539:V29539)<$O29539,$P29539,0)))","v":1839.81},{"$f":"IF($O29539<=0,0,IF(($O29539-SUM($Q29539:W29539))<$P29539,$O29539-SUM($Q29539:W29539),IF(SUM($Q29539:W29539)<$O29539,$P29539,0)))","v":1839.81},{"$f":"IF($O29539<=0,0,IF(($O29539-SUM($Q29539:X29539))<$P29539,$O29539-SUM($Q29539:X29539),IF(SUM($Q29539:X29539)<$O29539,$P29539,0)))","v":1839.81},15522.119999999999]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",11146.62,1888.73,0,null,null,0,9257.8900000000012,1,9257.8900000000012,1888.73,null,{"$f":"IF($O29570<=0,0,IF(($O29570-SUM($Q29570:Q29570))<$P29570,$O29570-SUM($Q29570:Q29570),IF(SUM($Q29570:Q29570)<$O29570,$P29570,0)))","v":1888.73},{"$f":"IF($O29570<=0,0,IF(($O29570-SUM($Q29570:R29570))<$P29570,$O29570-SUM($Q29570:R29570),IF(SUM($Q29570:R29570)<$O29570,$P29570,0)))","v":1888.73},{"$f":"IF($O29570<=0,0,IF(($O29570-SUM($Q29570:S29570))<$P29570,$O29570-SUM($Q29570:S29570),IF(SUM($Q29570:S29570)<$O29570,$P29570,0)))","v":1888.73},{"$f":"IF($O29570<=0,0,IF(($O29570-SUM($Q29570:T29570))<$P29570,$O29570-SUM($Q29570:T29570),IF(SUM($Q29570:T29570)<$O29570,$P29570,0)))","v":1888.73},{"$f":"IF($O29570<=0,0,IF(($O29570-SUM($Q29570:U29570))<$P29570,$O29570-SUM($Q29570:U29570),IF(SUM($Q29570:U29570)<$O29570,$P29570,0)))","v":1702.9700000000012},{"$f":"IF($O29570<=0,0,IF(($O29570-SUM($Q29570:V29570))<$P29570,$O29570-SUM($Q29570:V29570),IF(SUM($Q29570:V29570)<$O29570,$P29570,0)))","v":0},{"$f":"IF($O29570<=0,0,IF(($O29570-SUM($Q29570:W29570))<$P29570,$O29570-SUM($Q29570:W29570),IF(SUM($Q29570:W29570)<$O29570,$P29570,0)))","v":0},{"$f":"IF($O29570<=0,0,IF(($O29570-SUM($Q29570:X29570))<$P29570,$O29570-SUM($Q29570:X29570),IF(SUM($Q29570:X29570)<$O29570,$P29570,0)))","v":0},3591.7000000000007]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-08-04","2021-08-04",16864.41,562.15,0,null,null,0,16302.26,1,16302.26,562.15,null,{"$f":"IF($O29588<=0,0,IF(($O29588-SUM($Q29588:Q29588))<$P29588,$O29588-SUM($Q29588:Q29588),IF(SUM($Q29588:Q29588)<$O29588,$P29588,0)))","v":562.15},{"$f":"IF($O29588<=0,0,IF(($O29588-SUM($Q29588:R29588))<$P29588,$O29588-SUM($Q29588:R29588),IF(SUM($Q29588:R29588)<$O29588,$P29588,0)))","v":562.15},{"$f":"IF($O29588<=0,0,IF(($O29588-SUM($Q29588:S29588))<$P29588,$O29588-SUM($Q29588:S29588),IF(SUM($Q29588:S29588)<$O29588,$P29588,0)))","v":562.15},{"$f":"IF($O29588<=0,0,IF(($O29588-SUM($Q29588:T29588))<$P29588,$O29588-SUM($Q29588:T29588),IF(SUM($Q29588:T29588)<$O29588,$P29588,0)))","v":562.15},{"$f":"IF($O29588<=0,0,IF(($O29588-SUM($Q29588:U29588))<$P29588,$O29588-SUM($Q29588:U29588),IF(SUM($Q29588:U29588)<$O29588,$P29588,0)))","v":562.15},{"$f":"IF($O29588<=0,0,IF(($O29588-SUM($Q29588:V29588))<$P29588,$O29588-SUM($Q29588:V29588),IF(SUM($Q29588:V29588)<$O29588,$P29588,0)))","v":562.15},{"$f":"IF($O29588<=0,0,IF(($O29588-SUM($Q29588:W29588))<$P29588,$O29588-SUM($Q29588:W29588),IF(SUM($Q29588:W29588)<$O29588,$P29588,0)))","v":562.15},{"$f":"IF($O29588<=0,0,IF(($O29588-SUM($Q29588:X29588))<$P29588,$O29588-SUM($Q29588:X29588),IF(SUM($Q29588:X29588)<$O29588,$P29588,0)))","v":562.15},14615.810000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",5773.33,978.26,0,null,null,0,4795.07,1,4795.07,978.26,null,{"$f":"IF($O29619<=0,0,IF(($O29619-SUM($Q29619:Q29619))<$P29619,$O29619-SUM($Q29619:Q29619),IF(SUM($Q29619:Q29619)<$O29619,$P29619,0)))","v":978.26},{"$f":"IF($O29619<=0,0,IF(($O29619-SUM($Q29619:R29619))<$P29619,$O29619-SUM($Q29619:R29619),IF(SUM($Q29619:R29619)<$O29619,$P29619,0)))","v":978.26},{"$f":"IF($O29619<=0,0,IF(($O29619-SUM($Q29619:S29619))<$P29619,$O29619-SUM($Q29619:S29619),IF(SUM($Q29619:S29619)<$O29619,$P29619,0)))","v":978.26},{"$f":"IF($O29619<=0,0,IF(($O29619-SUM($Q29619:T29619))<$P29619,$O29619-SUM($Q29619:T29619),IF(SUM($Q29619:T29619)<$O29619,$P29619,0)))","v":978.26},{"$f":"IF($O29619<=0,0,IF(($O29619-SUM($Q29619:U29619))<$P29619,$O29619-SUM($Q29619:U29619),IF(SUM($Q29619:U29619)<$O29619,$P29619,0)))","v":882.02999999999975},{"$f":"IF($O29619<=0,0,IF(($O29619-SUM($Q29619:V29619))<$P29619,$O29619-SUM($Q29619:V29619),IF(SUM($Q29619:V29619)<$O29619,$P29619,0)))","v":0},{"$f":"IF($O29619<=0,0,IF(($O29619-SUM($Q29619:W29619))<$P29619,$O29619-SUM($Q29619:W29619),IF(SUM($Q29619:W29619)<$O29619,$P29619,0)))","v":0},{"$f":"IF($O29619<=0,0,IF(($O29619-SUM($Q29619:X29619))<$P29619,$O29619-SUM($Q29619:X29619),IF(SUM($Q29619:X29619)<$O29619,$P29619,0)))","v":0},1860.29]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-11","2021-10-11",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:Q29657))<$P29657,$O29657-SUM($Q29657:Q29657),IF(SUM($Q29657:Q29657)<$O29657,$P29657,0)))","v":90.44},{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:R29657))<$P29657,$O29657-SUM($Q29657:R29657),IF(SUM($Q29657:R29657)<$O29657,$P29657,0)))","v":90.44},{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:S29657))<$P29657,$O29657-SUM($Q29657:S29657),IF(SUM($Q29657:S29657)<$O29657,$P29657,0)))","v":90.44},{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:T29657))<$P29657,$O29657-SUM($Q29657:T29657),IF(SUM($Q29657:T29657)<$O29657,$P29657,0)))","v":90.44},{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:U29657))<$P29657,$O29657-SUM($Q29657:U29657),IF(SUM($Q29657:U29657)<$O29657,$P29657,0)))","v":90.44},{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:V29657))<$P29657,$O29657-SUM($Q29657:V29657),IF(SUM($Q29657:V29657)<$O29657,$P29657,0)))","v":90.44},{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:W29657))<$P29657,$O29657-SUM($Q29657:W29657),IF(SUM($Q29657:W29657)<$O29657,$P29657,0)))","v":90.44},{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:X29657))<$P29657,$O29657-SUM($Q29657:X29657),IF(SUM($Q29657:X29657)<$O29657,$P29657,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",20037.2,2862.46,0,null,null,0,17174.740000000002,1,17174.740000000002,2862.46,null,{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:Q29696))<$P29696,$O29696-SUM($Q29696:Q29696),IF(SUM($Q29696:Q29696)<$O29696,$P29696,0)))","v":2862.46},{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:R29696))<$P29696,$O29696-SUM($Q29696:R29696),IF(SUM($Q29696:R29696)<$O29696,$P29696,0)))","v":2862.46},{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:S29696))<$P29696,$O29696-SUM($Q29696:S29696),IF(SUM($Q29696:S29696)<$O29696,$P29696,0)))","v":2862.46},{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:T29696))<$P29696,$O29696-SUM($Q29696:T29696),IF(SUM($Q29696:T29696)<$O29696,$P29696,0)))","v":2862.46},{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:U29696))<$P29696,$O29696-SUM($Q29696:U29696),IF(SUM($Q29696:U29696)<$O29696,$P29696,0)))","v":2862.46},{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:V29696))<$P29696,$O29696-SUM($Q29696:V29696),IF(SUM($Q29696:V29696)<$O29696,$P29696,0)))","v":2862.4400000000023},{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:W29696))<$P29696,$O29696-SUM($Q29696:W29696),IF(SUM($Q29696:W29696)<$O29696,$P29696,0)))","v":0},{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:X29696))<$P29696,$O29696-SUM($Q29696:X29696),IF(SUM($Q29696:X29696)<$O29696,$P29696,0)))","v":0},8587.36]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:Q29727))<$P29727,$O29727-SUM($Q29727:Q29727),IF(SUM($Q29727:Q29727)<$O29727,$P29727,0)))","v":452.83},{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:R29727))<$P29727,$O29727-SUM($Q29727:R29727),IF(SUM($Q29727:R29727)<$O29727,$P29727,0)))","v":452.83},{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:S29727))<$P29727,$O29727-SUM($Q29727:S29727),IF(SUM($Q29727:S29727)<$O29727,$P29727,0)))","v":452.83},{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:T29727))<$P29727,$O29727-SUM($Q29727:T29727),IF(SUM($Q29727:T29727)<$O29727,$P29727,0)))","v":452.83},{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:U29727))<$P29727,$O29727-SUM($Q29727:U29727),IF(SUM($Q29727:U29727)<$O29727,$P29727,0)))","v":2.2737367544323206E-13},{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:V29727))<$P29727,$O29727-SUM($Q29727:V29727),IF(SUM($Q29727:V29727)<$O29727,$P29727,0)))","v":0},{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:W29727))<$P29727,$O29727-SUM($Q29727:W29727),IF(SUM($Q29727:W29727)<$O29727,$P29727,0)))","v":0},{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:X29727))<$P29727,$O29727-SUM($Q29727:X29727),IF(SUM($Q29727:X29727)<$O29727,$P29727,0)))","v":0},452.83000000000015]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:Q29745))<$P29745,$O29745-SUM($Q29745:Q29745),IF(SUM($Q29745:Q29745)<$O29745,$P29745,0)))","v":452.83},{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:R29745))<$P29745,$O29745-SUM($Q29745:R29745),IF(SUM($Q29745:R29745)<$O29745,$P29745,0)))","v":452.83},{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:S29745))<$P29745,$O29745-SUM($Q29745:S29745),IF(SUM($Q29745:S29745)<$O29745,$P29745,0)))","v":452.83},{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:T29745))<$P29745,$O29745-SUM($Q29745:T29745),IF(SUM($Q29745:T29745)<$O29745,$P29745,0)))","v":452.83},{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:U29745))<$P29745,$O29745-SUM($Q29745:U29745),IF(SUM($Q29745:U29745)<$O29745,$P29745,0)))","v":2.2737367544323206E-13},{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:V29745))<$P29745,$O29745-SUM($Q29745:V29745),IF(SUM($Q29745:V29745)<$O29745,$P29745,0)))","v":0},{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:W29745))<$P29745,$O29745-SUM($Q29745:W29745),IF(SUM($Q29745:W29745)<$O29745,$P29745,0)))","v":0},{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:X29745))<$P29745,$O29745-SUM($Q29745:X29745),IF(SUM($Q29745:X29745)<$O29745,$P29745,0)))","v":0},452.83000000000015]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:Q29776))<$P29776,$O29776-SUM($Q29776:Q29776),IF(SUM($Q29776:Q29776)<$O29776,$P29776,0)))","v":154.66},{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:R29776))<$P29776,$O29776-SUM($Q29776:R29776),IF(SUM($Q29776:R29776)<$O29776,$P29776,0)))","v":154.66},{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:S29776))<$P29776,$O29776-SUM($Q29776:S29776),IF(SUM($Q29776:S29776)<$O29776,$P29776,0)))","v":154.66},{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:T29776))<$P29776,$O29776-SUM($Q29776:T29776),IF(SUM($Q29776:T29776)<$O29776,$P29776,0)))","v":154.66},{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:U29776))<$P29776,$O29776-SUM($Q29776:U29776),IF(SUM($Q29776:U29776)<$O29776,$P29776,0)))","v":154.66},{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:V29776))<$P29776,$O29776-SUM($Q29776:V29776),IF(SUM($Q29776:V29776)<$O29776,$P29776,0)))","v":154.66},{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:W29776))<$P29776,$O29776-SUM($Q29776:W29776),IF(SUM($Q29776:W29776)<$O29776,$P29776,0)))","v":154.66},{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:X29776))<$P29776,$O29776-SUM($Q29776:X29776),IF(SUM($Q29776:X29776)<$O29776,$P29776,0)))","v":154.66},4021.2400000000002]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:Q29807))<$P29807,$O29807-SUM($Q29807:Q29807),IF(SUM($Q29807:Q29807)<$O29807,$P29807,0)))","v":403.08},{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:R29807))<$P29807,$O29807-SUM($Q29807:R29807),IF(SUM($Q29807:R29807)<$O29807,$P29807,0)))","v":403.08},{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:S29807))<$P29807,$O29807-SUM($Q29807:S29807),IF(SUM($Q29807:S29807)<$O29807,$P29807,0)))","v":403.08},{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:T29807))<$P29807,$O29807-SUM($Q29807:T29807),IF(SUM($Q29807:T29807)<$O29807,$P29807,0)))","v":403.08},{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:U29807))<$P29807,$O29807-SUM($Q29807:U29807),IF(SUM($Q29807:U29807)<$O29807,$P29807,0)))","v":403.08},{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:V29807))<$P29807,$O29807-SUM($Q29807:V29807),IF(SUM($Q29807:V29807)<$O29807,$P29807,0)))","v":403.08},{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:W29807))<$P29807,$O29807-SUM($Q29807:W29807),IF(SUM($Q29807:W29807)<$O29807,$P29807,0)))","v":1.999999999998181E-2},{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:X29807))<$P29807,$O29807-SUM($Q29807:X29807),IF(SUM($Q29807:X29807)<$O29807,$P29807,0)))","v":0},1209.26]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:Q29825))<$P29825,$O29825-SUM($Q29825:Q29825),IF(SUM($Q29825:Q29825)<$O29825,$P29825,0)))","v":90.44},{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:R29825))<$P29825,$O29825-SUM($Q29825:R29825),IF(SUM($Q29825:R29825)<$O29825,$P29825,0)))","v":90.44},{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:S29825))<$P29825,$O29825-SUM($Q29825:S29825),IF(SUM($Q29825:S29825)<$O29825,$P29825,0)))","v":90.44},{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:T29825))<$P29825,$O29825-SUM($Q29825:T29825),IF(SUM($Q29825:T29825)<$O29825,$P29825,0)))","v":90.44},{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:U29825))<$P29825,$O29825-SUM($Q29825:U29825),IF(SUM($Q29825:U29825)<$O29825,$P29825,0)))","v":90.44},{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:V29825))<$P29825,$O29825-SUM($Q29825:V29825),IF(SUM($Q29825:V29825)<$O29825,$P29825,0)))","v":90.44},{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:W29825))<$P29825,$O29825-SUM($Q29825:W29825),IF(SUM($Q29825:W29825)<$O29825,$P29825,0)))","v":90.44},{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:X29825))<$P29825,$O29825-SUM($Q29825:X29825),IF(SUM($Q29825:X29825)<$O29825,$P29825,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:Q29856))<$P29856,$O29856-SUM($Q29856:Q29856),IF(SUM($Q29856:Q29856)<$O29856,$P29856,0)))","v":154.66},{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:R29856))<$P29856,$O29856-SUM($Q29856:R29856),IF(SUM($Q29856:R29856)<$O29856,$P29856,0)))","v":154.66},{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:S29856))<$P29856,$O29856-SUM($Q29856:S29856),IF(SUM($Q29856:S29856)<$O29856,$P29856,0)))","v":154.66},{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:T29856))<$P29856,$O29856-SUM($Q29856:T29856),IF(SUM($Q29856:T29856)<$O29856,$P29856,0)))","v":154.66},{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:U29856))<$P29856,$O29856-SUM($Q29856:U29856),IF(SUM($Q29856:U29856)<$O29856,$P29856,0)))","v":154.66},{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:V29856))<$P29856,$O29856-SUM($Q29856:V29856),IF(SUM($Q29856:V29856)<$O29856,$P29856,0)))","v":154.66},{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:W29856))<$P29856,$O29856-SUM($Q29856:W29856),IF(SUM($Q29856:W29856)<$O29856,$P29856,0)))","v":154.66},{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:X29856))<$P29856,$O29856-SUM($Q29856:X29856),IF(SUM($Q29856:X29856)<$O29856,$P29856,0)))","v":154.66},4021.2400000000002]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:Q29875))<$P29875,$O29875-SUM($Q29875:Q29875),IF(SUM($Q29875:Q29875)<$O29875,$P29875,0)))","v":400.01},{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:R29875))<$P29875,$O29875-SUM($Q29875:R29875),IF(SUM($Q29875:R29875)<$O29875,$P29875,0)))","v":400.01},{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:S29875))<$P29875,$O29875-SUM($Q29875:S29875),IF(SUM($Q29875:S29875)<$O29875,$P29875,0)))","v":400.01},{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:T29875))<$P29875,$O29875-SUM($Q29875:T29875),IF(SUM($Q29875:T29875)<$O29875,$P29875,0)))","v":400.01},{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:U29875))<$P29875,$O29875-SUM($Q29875:U29875),IF(SUM($Q29875:U29875)<$O29875,$P29875,0)))","v":400.01},{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:V29875))<$P29875,$O29875-SUM($Q29875:V29875),IF(SUM($Q29875:V29875)<$O29875,$P29875,0)))","v":400.01},{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:W29875))<$P29875,$O29875-SUM($Q29875:W29875),IF(SUM($Q29875:W29875)<$O29875,$P29875,0)))","v":9.9999999997635314E-3},{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:X29875))<$P29875,$O29875-SUM($Q29875:X29875),IF(SUM($Q29875:X29875)<$O29875,$P29875,0)))","v":0},1200.0399999999997]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:Q29876))<$P29876,$O29876-SUM($Q29876:Q29876),IF(SUM($Q29876:Q29876)<$O29876,$P29876,0)))","v":400.01},{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:R29876))<$P29876,$O29876-SUM($Q29876:R29876),IF(SUM($Q29876:R29876)<$O29876,$P29876,0)))","v":400.01},{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:S29876))<$P29876,$O29876-SUM($Q29876:S29876),IF(SUM($Q29876:S29876)<$O29876,$P29876,0)))","v":400.01},{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:T29876))<$P29876,$O29876-SUM($Q29876:T29876),IF(SUM($Q29876:T29876)<$O29876,$P29876,0)))","v":400.01},{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:U29876))<$P29876,$O29876-SUM($Q29876:U29876),IF(SUM($Q29876:U29876)<$O29876,$P29876,0)))","v":400.01},{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:V29876))<$P29876,$O29876-SUM($Q29876:V29876),IF(SUM($Q29876:V29876)<$O29876,$P29876,0)))","v":400.01},{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:W29876))<$P29876,$O29876-SUM($Q29876:W29876),IF(SUM($Q29876:W29876)<$O29876,$P29876,0)))","v":9.9999999997635314E-3},{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:X29876))<$P29876,$O29876-SUM($Q29876:X29876),IF(SUM($Q29876:X29876)<$O29876,$P29876,0)))","v":0},1200.0399999999997]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:Q29877))<$P29877,$O29877-SUM($Q29877:Q29877),IF(SUM($Q29877:Q29877)<$O29877,$P29877,0)))","v":400.01},{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:R29877))<$P29877,$O29877-SUM($Q29877:R29877),IF(SUM($Q29877:R29877)<$O29877,$P29877,0)))","v":400.01},{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:S29877))<$P29877,$O29877-SUM($Q29877:S29877),IF(SUM($Q29877:S29877)<$O29877,$P29877,0)))","v":400.01},{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:T29877))<$P29877,$O29877-SUM($Q29877:T29877),IF(SUM($Q29877:T29877)<$O29877,$P29877,0)))","v":400.01},{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:U29877))<$P29877,$O29877-SUM($Q29877:U29877),IF(SUM($Q29877:U29877)<$O29877,$P29877,0)))","v":400.01},{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:V29877))<$P29877,$O29877-SUM($Q29877:V29877),IF(SUM($Q29877:V29877)<$O29877,$P29877,0)))","v":400.01},{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:W29877))<$P29877,$O29877-SUM($Q29877:W29877),IF(SUM($Q29877:W29877)<$O29877,$P29877,0)))","v":9.9999999997635314E-3},{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:X29877))<$P29877,$O29877-SUM($Q29877:X29877),IF(SUM($Q29877:X29877)<$O29877,$P29877,0)))","v":0},1200.0399999999997]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:Q29878))<$P29878,$O29878-SUM($Q29878:Q29878),IF(SUM($Q29878:Q29878)<$O29878,$P29878,0)))","v":400.01},{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:R29878))<$P29878,$O29878-SUM($Q29878:R29878),IF(SUM($Q29878:R29878)<$O29878,$P29878,0)))","v":400.01},{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:S29878))<$P29878,$O29878-SUM($Q29878:S29878),IF(SUM($Q29878:S29878)<$O29878,$P29878,0)))","v":400.01},{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:T29878))<$P29878,$O29878-SUM($Q29878:T29878),IF(SUM($Q29878:T29878)<$O29878,$P29878,0)))","v":400.01},{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:U29878))<$P29878,$O29878-SUM($Q29878:U29878),IF(SUM($Q29878:U29878)<$O29878,$P29878,0)))","v":400.01},{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:V29878))<$P29878,$O29878-SUM($Q29878:V29878),IF(SUM($Q29878:V29878)<$O29878,$P29878,0)))","v":400.01},{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:W29878))<$P29878,$O29878-SUM($Q29878:W29878),IF(SUM($Q29878:W29878)<$O29878,$P29878,0)))","v":9.9999999997635314E-3},{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:X29878))<$P29878,$O29878-SUM($Q29878:X29878),IF(SUM($Q29878:X29878)<$O29878,$P29878,0)))","v":0},1200.0399999999997]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:Q29879))<$P29879,$O29879-SUM($Q29879:Q29879),IF(SUM($Q29879:Q29879)<$O29879,$P29879,0)))","v":400.01},{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:R29879))<$P29879,$O29879-SUM($Q29879:R29879),IF(SUM($Q29879:R29879)<$O29879,$P29879,0)))","v":400.01},{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:S29879))<$P29879,$O29879-SUM($Q29879:S29879),IF(SUM($Q29879:S29879)<$O29879,$P29879,0)))","v":400.01},{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:T29879))<$P29879,$O29879-SUM($Q29879:T29879),IF(SUM($Q29879:T29879)<$O29879,$P29879,0)))","v":400.01},{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:U29879))<$P29879,$O29879-SUM($Q29879:U29879),IF(SUM($Q29879:U29879)<$O29879,$P29879,0)))","v":400.01},{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:V29879))<$P29879,$O29879-SUM($Q29879:V29879),IF(SUM($Q29879:V29879)<$O29879,$P29879,0)))","v":400.01},{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:W29879))<$P29879,$O29879-SUM($Q29879:W29879),IF(SUM($Q29879:W29879)<$O29879,$P29879,0)))","v":9.9999999997635314E-3},{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:X29879))<$P29879,$O29879-SUM($Q29879:X29879),IF(SUM($Q29879:X29879)<$O29879,$P29879,0)))","v":0},1200.0399999999997]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28616.02,4088,0,null,null,0,24528.02,1,24528.02,4088,null,{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:Q29880))<$P29880,$O29880-SUM($Q29880:Q29880),IF(SUM($Q29880:Q29880)<$O29880,$P29880,0)))","v":4088},{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:R29880))<$P29880,$O29880-SUM($Q29880:R29880),IF(SUM($Q29880:R29880)<$O29880,$P29880,0)))","v":4088},{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:S29880))<$P29880,$O29880-SUM($Q29880:S29880),IF(SUM($Q29880:S29880)<$O29880,$P29880,0)))","v":4088},{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:T29880))<$P29880,$O29880-SUM($Q29880:T29880),IF(SUM($Q29880:T29880)<$O29880,$P29880,0)))","v":4088},{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:U29880))<$P29880,$O29880-SUM($Q29880:U29880),IF(SUM($Q29880:U29880)<$O29880,$P29880,0)))","v":4088},{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:V29880))<$P29880,$O29880-SUM($Q29880:V29880),IF(SUM($Q29880:V29880)<$O29880,$P29880,0)))","v":4088},{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:W29880))<$P29880,$O29880-SUM($Q29880:W29880),IF(SUM($Q29880:W29880)<$O29880,$P29880,0)))","v":2.0000000000436557E-2},{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:X29880))<$P29880,$O29880-SUM($Q29880:X29880),IF(SUM($Q29880:X29880)<$O29880,$P29880,0)))","v":0},12264.02]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28616.02,4088,0,null,null,0,24528.02,1,24528.02,4088,null,{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:Q29881))<$P29881,$O29881-SUM($Q29881:Q29881),IF(SUM($Q29881:Q29881)<$O29881,$P29881,0)))","v":4088},{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:R29881))<$P29881,$O29881-SUM($Q29881:R29881),IF(SUM($Q29881:R29881)<$O29881,$P29881,0)))","v":4088},{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:S29881))<$P29881,$O29881-SUM($Q29881:S29881),IF(SUM($Q29881:S29881)<$O29881,$P29881,0)))","v":4088},{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:T29881))<$P29881,$O29881-SUM($Q29881:T29881),IF(SUM($Q29881:T29881)<$O29881,$P29881,0)))","v":4088},{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:U29881))<$P29881,$O29881-SUM($Q29881:U29881),IF(SUM($Q29881:U29881)<$O29881,$P29881,0)))","v":4088},{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:V29881))<$P29881,$O29881-SUM($Q29881:V29881),IF(SUM($Q29881:V29881)<$O29881,$P29881,0)))","v":4088},{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:W29881))<$P29881,$O29881-SUM($Q29881:W29881),IF(SUM($Q29881:W29881)<$O29881,$P29881,0)))","v":2.0000000000436557E-2},{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:X29881))<$P29881,$O29881-SUM($Q29881:X29881),IF(SUM($Q29881:X29881)<$O29881,$P29881,0)))","v":0},12264.02]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",11017.11,2754.28,0,null,null,0,8262.83,1,8262.83,2754.28,null,{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:Q29882))<$P29882,$O29882-SUM($Q29882:Q29882),IF(SUM($Q29882:Q29882)<$O29882,$P29882,0)))","v":2754.28},{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:R29882))<$P29882,$O29882-SUM($Q29882:R29882),IF(SUM($Q29882:R29882)<$O29882,$P29882,0)))","v":2754.28},{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:S29882))<$P29882,$O29882-SUM($Q29882:S29882),IF(SUM($Q29882:S29882)<$O29882,$P29882,0)))","v":2754.2699999999995},{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:T29882))<$P29882,$O29882-SUM($Q29882:T29882),IF(SUM($Q29882:T29882)<$O29882,$P29882,0)))","v":0},{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:U29882))<$P29882,$O29882-SUM($Q29882:U29882),IF(SUM($Q29882:U29882)<$O29882,$P29882,0)))","v":0},{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:V29882))<$P29882,$O29882-SUM($Q29882:V29882),IF(SUM($Q29882:V29882)<$O29882,$P29882,0)))","v":0},{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:W29882))<$P29882,$O29882-SUM($Q29882:W29882),IF(SUM($Q29882:W29882)<$O29882,$P29882,0)))","v":0},{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:X29882))<$P29882,$O29882-SUM($Q29882:X29882),IF(SUM($Q29882:X29882)<$O29882,$P29882,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",5570.45,1392.61,0,null,null,0,4177.84,1,4177.84,1392.61,null,{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:Q29883))<$P29883,$O29883-SUM($Q29883:Q29883),IF(SUM($Q29883:Q29883)<$O29883,$P29883,0)))","v":1392.61},{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:R29883))<$P29883,$O29883-SUM($Q29883:R29883),IF(SUM($Q29883:R29883)<$O29883,$P29883,0)))","v":1392.61},{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:S29883))<$P29883,$O29883-SUM($Q29883:S29883),IF(SUM($Q29883:S29883)<$O29883,$P29883,0)))","v":1392.61},{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:T29883))<$P29883,$O29883-SUM($Q29883:T29883),IF(SUM($Q29883:T29883)<$O29883,$P29883,0)))","v":1.0000000000218279E-2},{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:U29883))<$P29883,$O29883-SUM($Q29883:U29883),IF(SUM($Q29883:U29883)<$O29883,$P29883,0)))","v":0},{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:V29883))<$P29883,$O29883-SUM($Q29883:V29883),IF(SUM($Q29883:V29883)<$O29883,$P29883,0)))","v":0},{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:W29883))<$P29883,$O29883-SUM($Q29883:W29883),IF(SUM($Q29883:W29883)<$O29883,$P29883,0)))","v":0},{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:X29883))<$P29883,$O29883-SUM($Q29883:X29883),IF(SUM($Q29883:X29883)<$O29883,$P29883,0)))","v":0},1.0000000000218279E-2]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:Q29884))<$P29884,$O29884-SUM($Q29884:Q29884),IF(SUM($Q29884:Q29884)<$O29884,$P29884,0)))","v":90.44},{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:R29884))<$P29884,$O29884-SUM($Q29884:R29884),IF(SUM($Q29884:R29884)<$O29884,$P29884,0)))","v":90.44},{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:S29884))<$P29884,$O29884-SUM($Q29884:S29884),IF(SUM($Q29884:S29884)<$O29884,$P29884,0)))","v":90.44},{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:T29884))<$P29884,$O29884-SUM($Q29884:T29884),IF(SUM($Q29884:T29884)<$O29884,$P29884,0)))","v":90.44},{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:U29884))<$P29884,$O29884-SUM($Q29884:U29884),IF(SUM($Q29884:U29884)<$O29884,$P29884,0)))","v":90.44},{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:V29884))<$P29884,$O29884-SUM($Q29884:V29884),IF(SUM($Q29884:V29884)<$O29884,$P29884,0)))","v":90.44},{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:W29884))<$P29884,$O29884-SUM($Q29884:W29884),IF(SUM($Q29884:W29884)<$O29884,$P29884,0)))","v":90.44},{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:X29884))<$P29884,$O29884-SUM($Q29884:X29884),IF(SUM($Q29884:X29884)<$O29884,$P29884,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:Q29885))<$P29885,$O29885-SUM($Q29885:Q29885),IF(SUM($Q29885:Q29885)<$O29885,$P29885,0)))","v":90.44},{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:R29885))<$P29885,$O29885-SUM($Q29885:R29885),IF(SUM($Q29885:R29885)<$O29885,$P29885,0)))","v":90.44},{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:S29885))<$P29885,$O29885-SUM($Q29885:S29885),IF(SUM($Q29885:S29885)<$O29885,$P29885,0)))","v":90.44},{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:T29885))<$P29885,$O29885-SUM($Q29885:T29885),IF(SUM($Q29885:T29885)<$O29885,$P29885,0)))","v":90.44},{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:U29885))<$P29885,$O29885-SUM($Q29885:U29885),IF(SUM($Q29885:U29885)<$O29885,$P29885,0)))","v":90.44},{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:V29885))<$P29885,$O29885-SUM($Q29885:V29885),IF(SUM($Q29885:V29885)<$O29885,$P29885,0)))","v":90.44},{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:W29885))<$P29885,$O29885-SUM($Q29885:W29885),IF(SUM($Q29885:W29885)<$O29885,$P29885,0)))","v":90.44},{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:X29885))<$P29885,$O29885-SUM($Q29885:X29885),IF(SUM($Q29885:X29885)<$O29885,$P29885,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:Q29886))<$P29886,$O29886-SUM($Q29886:Q29886),IF(SUM($Q29886:Q29886)<$O29886,$P29886,0)))","v":90.44},{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:R29886))<$P29886,$O29886-SUM($Q29886:R29886),IF(SUM($Q29886:R29886)<$O29886,$P29886,0)))","v":90.44},{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:S29886))<$P29886,$O29886-SUM($Q29886:S29886),IF(SUM($Q29886:S29886)<$O29886,$P29886,0)))","v":90.44},{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:T29886))<$P29886,$O29886-SUM($Q29886:T29886),IF(SUM($Q29886:T29886)<$O29886,$P29886,0)))","v":90.44},{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:U29886))<$P29886,$O29886-SUM($Q29886:U29886),IF(SUM($Q29886:U29886)<$O29886,$P29886,0)))","v":90.44},{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:V29886))<$P29886,$O29886-SUM($Q29886:V29886),IF(SUM($Q29886:V29886)<$O29886,$P29886,0)))","v":90.44},{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:W29886))<$P29886,$O29886-SUM($Q29886:W29886),IF(SUM($Q29886:W29886)<$O29886,$P29886,0)))","v":90.44},{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:X29886))<$P29886,$O29886-SUM($Q29886:X29886),IF(SUM($Q29886:X29886)<$O29886,$P29886,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:Q29887))<$P29887,$O29887-SUM($Q29887:Q29887),IF(SUM($Q29887:Q29887)<$O29887,$P29887,0)))","v":90.44},{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:R29887))<$P29887,$O29887-SUM($Q29887:R29887),IF(SUM($Q29887:R29887)<$O29887,$P29887,0)))","v":90.44},{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:S29887))<$P29887,$O29887-SUM($Q29887:S29887),IF(SUM($Q29887:S29887)<$O29887,$P29887,0)))","v":90.44},{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:T29887))<$P29887,$O29887-SUM($Q29887:T29887),IF(SUM($Q29887:T29887)<$O29887,$P29887,0)))","v":90.44},{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:U29887))<$P29887,$O29887-SUM($Q29887:U29887),IF(SUM($Q29887:U29887)<$O29887,$P29887,0)))","v":90.44},{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:V29887))<$P29887,$O29887-SUM($Q29887:V29887),IF(SUM($Q29887:V29887)<$O29887,$P29887,0)))","v":90.44},{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:W29887))<$P29887,$O29887-SUM($Q29887:W29887),IF(SUM($Q29887:W29887)<$O29887,$P29887,0)))","v":90.44},{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:X29887))<$P29887,$O29887-SUM($Q29887:X29887),IF(SUM($Q29887:X29887)<$O29887,$P29887,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:Q29888))<$P29888,$O29888-SUM($Q29888:Q29888),IF(SUM($Q29888:Q29888)<$O29888,$P29888,0)))","v":154.66},{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:R29888))<$P29888,$O29888-SUM($Q29888:R29888),IF(SUM($Q29888:R29888)<$O29888,$P29888,0)))","v":154.66},{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:S29888))<$P29888,$O29888-SUM($Q29888:S29888),IF(SUM($Q29888:S29888)<$O29888,$P29888,0)))","v":154.66},{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:T29888))<$P29888,$O29888-SUM($Q29888:T29888),IF(SUM($Q29888:T29888)<$O29888,$P29888,0)))","v":154.66},{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:U29888))<$P29888,$O29888-SUM($Q29888:U29888),IF(SUM($Q29888:U29888)<$O29888,$P29888,0)))","v":154.66},{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:V29888))<$P29888,$O29888-SUM($Q29888:V29888),IF(SUM($Q29888:V29888)<$O29888,$P29888,0)))","v":154.66},{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:W29888))<$P29888,$O29888-SUM($Q29888:W29888),IF(SUM($Q29888:W29888)<$O29888,$P29888,0)))","v":154.66},{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:X29888))<$P29888,$O29888-SUM($Q29888:X29888),IF(SUM($Q29888:X29888)<$O29888,$P29888,0)))","v":154.66},4021.2400000000002]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:Q29889))<$P29889,$O29889-SUM($Q29889:Q29889),IF(SUM($Q29889:Q29889)<$O29889,$P29889,0)))","v":154.66},{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:R29889))<$P29889,$O29889-SUM($Q29889:R29889),IF(SUM($Q29889:R29889)<$O29889,$P29889,0)))","v":154.66},{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:S29889))<$P29889,$O29889-SUM($Q29889:S29889),IF(SUM($Q29889:S29889)<$O29889,$P29889,0)))","v":154.66},{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:T29889))<$P29889,$O29889-SUM($Q29889:T29889),IF(SUM($Q29889:T29889)<$O29889,$P29889,0)))","v":154.66},{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:U29889))<$P29889,$O29889-SUM($Q29889:U29889),IF(SUM($Q29889:U29889)<$O29889,$P29889,0)))","v":154.66},{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:V29889))<$P29889,$O29889-SUM($Q29889:V29889),IF(SUM($Q29889:V29889)<$O29889,$P29889,0)))","v":154.66},{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:W29889))<$P29889,$O29889-SUM($Q29889:W29889),IF(SUM($Q29889:W29889)<$O29889,$P29889,0)))","v":154.66},{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:X29889))<$P29889,$O29889-SUM($Q29889:X29889),IF(SUM($Q29889:X29889)<$O29889,$P29889,0)))","v":154.66},4021.2400000000002]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:Q29890))<$P29890,$O29890-SUM($Q29890:Q29890),IF(SUM($Q29890:Q29890)<$O29890,$P29890,0)))","v":241.53},{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:R29890))<$P29890,$O29890-SUM($Q29890:R29890),IF(SUM($Q29890:R29890)<$O29890,$P29890,0)))","v":241.53},{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:S29890))<$P29890,$O29890-SUM($Q29890:S29890),IF(SUM($Q29890:S29890)<$O29890,$P29890,0)))","v":241.53},{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:T29890))<$P29890,$O29890-SUM($Q29890:T29890),IF(SUM($Q29890:T29890)<$O29890,$P29890,0)))","v":241.53},{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:U29890))<$P29890,$O29890-SUM($Q29890:U29890),IF(SUM($Q29890:U29890)<$O29890,$P29890,0)))","v":241.53},{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:V29890))<$P29890,$O29890-SUM($Q29890:V29890),IF(SUM($Q29890:V29890)<$O29890,$P29890,0)))","v":241.53},{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:W29890))<$P29890,$O29890-SUM($Q29890:W29890),IF(SUM($Q29890:W29890)<$O29890,$P29890,0)))","v":241.53},{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:X29890))<$P29890,$O29890-SUM($Q29890:X29890),IF(SUM($Q29890:X29890)<$O29890,$P29890,0)))","v":241.53},6279.72]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:Q29891))<$P29891,$O29891-SUM($Q29891:Q29891),IF(SUM($Q29891:Q29891)<$O29891,$P29891,0)))","v":241.53},{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:R29891))<$P29891,$O29891-SUM($Q29891:R29891),IF(SUM($Q29891:R29891)<$O29891,$P29891,0)))","v":241.53},{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:S29891))<$P29891,$O29891-SUM($Q29891:S29891),IF(SUM($Q29891:S29891)<$O29891,$P29891,0)))","v":241.53},{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:T29891))<$P29891,$O29891-SUM($Q29891:T29891),IF(SUM($Q29891:T29891)<$O29891,$P29891,0)))","v":241.53},{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:U29891))<$P29891,$O29891-SUM($Q29891:U29891),IF(SUM($Q29891:U29891)<$O29891,$P29891,0)))","v":241.53},{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:V29891))<$P29891,$O29891-SUM($Q29891:V29891),IF(SUM($Q29891:V29891)<$O29891,$P29891,0)))","v":241.53},{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:W29891))<$P29891,$O29891-SUM($Q29891:W29891),IF(SUM($Q29891:W29891)<$O29891,$P29891,0)))","v":241.53},{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:X29891))<$P29891,$O29891-SUM($Q29891:X29891),IF(SUM($Q29891:X29891)<$O29891,$P29891,0)))","v":241.53},6279.72]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.05,16209.29,0,null,null,0,97255.760000000009,1,97255.760000000009,16209.29,null,{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:Q29892))<$P29892,$O29892-SUM($Q29892:Q29892),IF(SUM($Q29892:Q29892)<$O29892,$P29892,0)))","v":16209.29},{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:R29892))<$P29892,$O29892-SUM($Q29892:R29892),IF(SUM($Q29892:R29892)<$O29892,$P29892,0)))","v":16209.29},{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:S29892))<$P29892,$O29892-SUM($Q29892:S29892),IF(SUM($Q29892:S29892)<$O29892,$P29892,0)))","v":16209.29},{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:T29892))<$P29892,$O29892-SUM($Q29892:T29892),IF(SUM($Q29892:T29892)<$O29892,$P29892,0)))","v":16209.29},{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:U29892))<$P29892,$O29892-SUM($Q29892:U29892),IF(SUM($Q29892:U29892)<$O29892,$P29892,0)))","v":16209.29},{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:V29892))<$P29892,$O29892-SUM($Q29892:V29892),IF(SUM($Q29892:V29892)<$O29892,$P29892,0)))","v":16209.29},{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:W29892))<$P29892,$O29892-SUM($Q29892:W29892),IF(SUM($Q29892:W29892)<$O29892,$P29892,0)))","v":1.9999999989522621E-2},{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:X29892))<$P29892,$O29892-SUM($Q29892:X29892),IF(SUM($Q29892:X29892)<$O29892,$P29892,0)))","v":0},48627.890000000007]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.05,16209.29,0,null,null,0,97255.760000000009,{"$f":"+IF(B29893=$B$7,100%,50%)","v":1},97255.760000000009,16209.29,null,{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:Q29893))<$P29893,$O29893-SUM($Q29893:Q29893),IF(SUM($Q29893:Q29893)<$O29893,$P29893,0)))","v":16209.29},{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:R29893))<$P29893,$O29893-SUM($Q29893:R29893),IF(SUM($Q29893:R29893)<$O29893,$P29893,0)))","v":16209.29},{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:S29893))<$P29893,$O29893-SUM($Q29893:S29893),IF(SUM($Q29893:S29893)<$O29893,$P29893,0)))","v":16209.29},{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:T29893))<$P29893,$O29893-SUM($Q29893:T29893),IF(SUM($Q29893:T29893)<$O29893,$P29893,0)))","v":16209.29},{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:U29893))<$P29893,$O29893-SUM($Q29893:U29893),IF(SUM($Q29893:U29893)<$O29893,$P29893,0)))","v":16209.29},{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:V29893))<$P29893,$O29893-SUM($Q29893:V29893),IF(SUM($Q29893:V29893)<$O29893,$P29893,0)))","v":16209.29},{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:W29893))<$P29893,$O29893-SUM($Q29893:W29893),IF(SUM($Q29893:W29893)<$O29893,$P29893,0)))","v":1.9999999989522621E-2},{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:X29893))<$P29893,$O29893-SUM($Q29893:X29893),IF(SUM($Q29893:X29893)<$O29893,$P29893,0)))","v":0},48627.890000000007]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,{"$f":"+G29894-H29894-I29894-J29894-L29894","v":1646.8},1,{"$f":"+M29894*N29894","v":1646.8},{"$f":"+(H29894+L29894)*N29894","v":182.98},null,{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:Q29894))<$P29894,$O29894-SUM($Q29894:Q29894),IF(SUM($Q29894:Q29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:R29894))<$P29894,$O29894-SUM($Q29894:R29894),IF(SUM($Q29894:R29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:S29894))<$P29894,$O29894-SUM($Q29894:S29894),IF(SUM($Q29894:S29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:T29894))<$P29894,$O29894-SUM($Q29894:T29894),IF(SUM($Q29894:T29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:U29894))<$P29894,$O29894-SUM($Q29894:U29894),IF(SUM($Q29894:U29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:V29894))<$P29894,$O29894-SUM($Q29894:V29894),IF(SUM($Q29894:V29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:W29894))<$P29894,$O29894-SUM($Q29894:W29894),IF(SUM($Q29894:W29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:X29894))<$P29894,$O29894-SUM($Q29894:X29894),IF(SUM($Q29894:X29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"+O29894-SUM(R29894:T29894)","v":1097.8600000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:Q29895))<$P29895,$O29895-SUM($Q29895:Q29895),IF(SUM($Q29895:Q29895)<$O29895,$P29895,0)))","v":182.98},{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:R29895))<$P29895,$O29895-SUM($Q29895:R29895),IF(SUM($Q29895:R29895)<$O29895,$P29895,0)))","v":182.98},{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:S29895))<$P29895,$O29895-SUM($Q29895:S29895),IF(SUM($Q29895:S29895)<$O29895,$P29895,0)))","v":182.98},{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:T29895))<$P29895,$O29895-SUM($Q29895:T29895),IF(SUM($Q29895:T29895)<$O29895,$P29895,0)))","v":182.98},{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:U29895))<$P29895,$O29895-SUM($Q29895:U29895),IF(SUM($Q29895:U29895)<$O29895,$P29895,0)))","v":182.98},{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:V29895))<$P29895,$O29895-SUM($Q29895:V29895),IF(SUM($Q29895:V29895)<$O29895,$P29895,0)))","v":182.98},{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:W29895))<$P29895,$O29895-SUM($Q29895:W29895),IF(SUM($Q29895:W29895)<$O29895,$P29895,0)))","v":182.98},{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:X29895))<$P29895,$O29895-SUM($Q29895:X29895),IF(SUM($Q29895:X29895)<$O29895,$P29895,0)))","v":182.98},1097.8600000000001]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.39,2920.48,0,null,null,0,17522.91,1,17522.91,2920.48,null,{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:Q29896))<$P29896,$O29896-SUM($Q29896:Q29896),IF(SUM($Q29896:Q29896)<$O29896,$P29896,0)))","v":2920.48},{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:R29896))<$P29896,$O29896-SUM($Q29896:R29896),IF(SUM($Q29896:R29896)<$O29896,$P29896,0)))","v":2920.48},{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:S29896))<$P29896,$O29896-SUM($Q29896:S29896),IF(SUM($Q29896:S29896)<$O29896,$P29896,0)))","v":2920.48},{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:T29896))<$P29896,$O29896-SUM($Q29896:T29896),IF(SUM($Q29896:T29896)<$O29896,$P29896,0)))","v":2920.48},{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:U29896))<$P29896,$O29896-SUM($Q29896:U29896),IF(SUM($Q29896:U29896)<$O29896,$P29896,0)))","v":2920.48},{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:V29896))<$P29896,$O29896-SUM($Q29896:V29896),IF(SUM($Q29896:V29896)<$O29896,$P29896,0)))","v":2920.48},{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:W29896))<$P29896,$O29896-SUM($Q29896:W29896),IF(SUM($Q29896:W29896)<$O29896,$P29896,0)))","v":2.9999999998835847E-2},{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:X29896))<$P29896,$O29896-SUM($Q29896:X29896),IF(SUM($Q29896:X29896)<$O29896,$P29896,0)))","v":0},8761.4699999999993]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.2299999999996,952.85,0,null,null,0,3811.3799999999997,1,3811.3799999999997,952.85,null,{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:Q29897))<$P29897,$O29897-SUM($Q29897:Q29897),IF(SUM($Q29897:Q29897)<$O29897,$P29897,0)))","v":952.85},{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:R29897))<$P29897,$O29897-SUM($Q29897:R29897),IF(SUM($Q29897:R29897)<$O29897,$P29897,0)))","v":952.85},{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:S29897))<$P29897,$O29897-SUM($Q29897:S29897),IF(SUM($Q29897:S29897)<$O29897,$P29897,0)))","v":952.85},{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:T29897))<$P29897,$O29897-SUM($Q29897:T29897),IF(SUM($Q29897:T29897)<$O29897,$P29897,0)))","v":952.82999999999947},{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:U29897))<$P29897,$O29897-SUM($Q29897:U29897),IF(SUM($Q29897:U29897)<$O29897,$P29897,0)))","v":0},{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:V29897))<$P29897,$O29897-SUM($Q29897:V29897),IF(SUM($Q29897:V29897)<$O29897,$P29897,0)))","v":0},{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:W29897))<$P29897,$O29897-SUM($Q29897:W29897),IF(SUM($Q29897:W29897)<$O29897,$P29897,0)))","v":0},{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:X29897))<$P29897,$O29897-SUM($Q29897:X29897),IF(SUM($Q29897:X29897)<$O29897,$P29897,0)))","v":0},952.82999999999947]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.17,452.83,0,null,null,0,1811.3400000000001,1,1811.3400000000001,452.83,null,{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:Q29898))<$P29898,$O29898-SUM($Q29898:Q29898),IF(SUM($Q29898:Q29898)<$O29898,$P29898,0)))","v":452.83},{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:R29898))<$P29898,$O29898-SUM($Q29898:R29898),IF(SUM($Q29898:R29898)<$O29898,$P29898,0)))","v":452.83},{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:S29898))<$P29898,$O29898-SUM($Q29898:S29898),IF(SUM($Q29898:S29898)<$O29898,$P29898,0)))","v":452.83},{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:T29898))<$P29898,$O29898-SUM($Q29898:T29898),IF(SUM($Q29898:T29898)<$O29898,$P29898,0)))","v":452.83},{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:U29898))<$P29898,$O29898-SUM($Q29898:U29898),IF(SUM($Q29898:U29898)<$O29898,$P29898,0)))","v":2.0000000000209184E-2},{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:V29898))<$P29898,$O29898-SUM($Q29898:V29898),IF(SUM($Q29898:V29898)<$O29898,$P29898,0)))","v":0},{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:W29898))<$P29898,$O29898-SUM($Q29898:W29898),IF(SUM($Q29898:W29898)<$O29898,$P29898,0)))","v":0},{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:X29898))<$P29898,$O29898-SUM($Q29898:X29898),IF(SUM($Q29898:X29898)<$O29898,$P29898,0)))","v":0},452.85000000000014]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.9499999999998,410.59,0,null,null,0,1642.36,1,1642.36,410.59,null,{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:Q29899))<$P29899,$O29899-SUM($Q29899:Q29899),IF(SUM($Q29899:Q29899)<$O29899,$P29899,0)))","v":410.59},{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:R29899))<$P29899,$O29899-SUM($Q29899:R29899),IF(SUM($Q29899:R29899)<$O29899,$P29899,0)))","v":410.59},{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:S29899))<$P29899,$O29899-SUM($Q29899:S29899),IF(SUM($Q29899:S29899)<$O29899,$P29899,0)))","v":410.59},{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:T29899))<$P29899,$O29899-SUM($Q29899:T29899),IF(SUM($Q29899:T29899)<$O29899,$P29899,0)))","v":410.59},{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:U29899))<$P29899,$O29899-SUM($Q29899:U29899),IF(SUM($Q29899:U29899)<$O29899,$P29899,0)))","v":0},{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:V29899))<$P29899,$O29899-SUM($Q29899:V29899),IF(SUM($Q29899:V29899)<$O29899,$P29899,0)))","v":0},{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:W29899))<$P29899,$O29899-SUM($Q29899:W29899),IF(SUM($Q29899:W29899)<$O29899,$P29899,0)))","v":0},{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:X29899))<$P29899,$O29899-SUM($Q29899:X29899),IF(SUM($Q29899:X29899)<$O29899,$P29899,0)))","v":0},410.58999999999992]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.38,283.48,0,null,null,0,1700.9,1,1700.9,283.48,null,{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:Q29900))<$P29900,$O29900-SUM($Q29900:Q29900),IF(SUM($Q29900:Q29900)<$O29900,$P29900,0)))","v":283.48},{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:R29900))<$P29900,$O29900-SUM($Q29900:R29900),IF(SUM($Q29900:R29900)<$O29900,$P29900,0)))","v":283.48},{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:S29900))<$P29900,$O29900-SUM($Q29900:S29900),IF(SUM($Q29900:S29900)<$O29900,$P29900,0)))","v":283.48},{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:T29900))<$P29900,$O29900-SUM($Q29900:T29900),IF(SUM($Q29900:T29900)<$O29900,$P29900,0)))","v":283.48},{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:U29900))<$P29900,$O29900-SUM($Q29900:U29900),IF(SUM($Q29900:U29900)<$O29900,$P29900,0)))","v":283.48},{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:V29900))<$P29900,$O29900-SUM($Q29900:V29900),IF(SUM($Q29900:V29900)<$O29900,$P29900,0)))","v":283.48},{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:W29900))<$P29900,$O29900-SUM($Q29900:W29900),IF(SUM($Q29900:W29900)<$O29900,$P29900,0)))","v":1.999999999998181E-2},{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:X29900))<$P29900,$O29900-SUM($Q29900:X29900),IF(SUM($Q29900:X29900)<$O29900,$P29900,0)))","v":0},850.46]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.5,3587.21,0,null,null,0,21523.29,1,21523.29,3587.21,null,{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:Q29901))<$P29901,$O29901-SUM($Q29901:Q29901),IF(SUM($Q29901:Q29901)<$O29901,$P29901,0)))","v":3587.21},{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:R29901))<$P29901,$O29901-SUM($Q29901:R29901),IF(SUM($Q29901:R29901)<$O29901,$P29901,0)))","v":3587.21},{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:S29901))<$P29901,$O29901-SUM($Q29901:S29901),IF(SUM($Q29901:S29901)<$O29901,$P29901,0)))","v":3587.21},{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:T29901))<$P29901,$O29901-SUM($Q29901:T29901),IF(SUM($Q29901:T29901)<$O29901,$P29901,0)))","v":3587.21},{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:U29901))<$P29901,$O29901-SUM($Q29901:U29901),IF(SUM($Q29901:U29901)<$O29901,$P29901,0)))","v":3587.21},{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:V29901))<$P29901,$O29901-SUM($Q29901:V29901),IF(SUM($Q29901:V29901)<$O29901,$P29901,0)))","v":3587.21},{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:W29901))<$P29901,$O29901-SUM($Q29901:W29901),IF(SUM($Q29901:W29901)<$O29901,$P29901,0)))","v":3.0000000002473826E-2},{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:X29901))<$P29901,$O29901-SUM($Q29901:X29901),IF(SUM($Q29901:X29901)<$O29901,$P29901,0)))","v":0},10761.66]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.81,396.54,0,null,null,0,2379.27,1,2379.27,396.54,null,{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:Q29902))<$P29902,$O29902-SUM($Q29902:Q29902),IF(SUM($Q29902:Q29902)<$O29902,$P29902,0)))","v":396.54},{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:R29902))<$P29902,$O29902-SUM($Q29902:R29902),IF(SUM($Q29902:R29902)<$O29902,$P29902,0)))","v":396.54},{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:S29902))<$P29902,$O29902-SUM($Q29902:S29902),IF(SUM($Q29902:S29902)<$O29902,$P29902,0)))","v":396.54},{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:T29902))<$P29902,$O29902-SUM($Q29902:T29902),IF(SUM($Q29902:T29902)<$O29902,$P29902,0)))","v":396.54},{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:U29902))<$P29902,$O29902-SUM($Q29902:U29902),IF(SUM($Q29902:U29902)<$O29902,$P29902,0)))","v":396.54},{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:V29902))<$P29902,$O29902-SUM($Q29902:V29902),IF(SUM($Q29902:V29902)<$O29902,$P29902,0)))","v":396.54},{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:W29902))<$P29902,$O29902-SUM($Q29902:W29902),IF(SUM($Q29902:W29902)<$O29902,$P29902,0)))","v":2.9999999999745341E-2},{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:X29902))<$P29902,$O29902-SUM($Q29902:X29902),IF(SUM($Q29902:X29902)<$O29902,$P29902,0)))","v":0},1189.6499999999999]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:Q29903))<$P29903,$O29903-SUM($Q29903:Q29903),IF(SUM($Q29903:Q29903)<$O29903,$P29903,0)))","v":90.44},{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:R29903))<$P29903,$O29903-SUM($Q29903:R29903),IF(SUM($Q29903:R29903)<$O29903,$P29903,0)))","v":90.44},{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:S29903))<$P29903,$O29903-SUM($Q29903:S29903),IF(SUM($Q29903:S29903)<$O29903,$P29903,0)))","v":90.44},{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:T29903))<$P29903,$O29903-SUM($Q29903:T29903),IF(SUM($Q29903:T29903)<$O29903,$P29903,0)))","v":90.44},{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:U29903))<$P29903,$O29903-SUM($Q29903:U29903),IF(SUM($Q29903:U29903)<$O29903,$P29903,0)))","v":90.44},{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:V29903))<$P29903,$O29903-SUM($Q29903:V29903),IF(SUM($Q29903:V29903)<$O29903,$P29903,0)))","v":90.44},{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:W29903))<$P29903,$O29903-SUM($Q29903:W29903),IF(SUM($Q29903:W29903)<$O29903,$P29903,0)))","v":90.44},{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:X29903))<$P29903,$O29903-SUM($Q29903:X29903),IF(SUM($Q29903:X29903)<$O29903,$P29903,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:Q29904))<$P29904,$O29904-SUM($Q29904:Q29904),IF(SUM($Q29904:Q29904)<$O29904,$P29904,0)))","v":90.44},{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:R29904))<$P29904,$O29904-SUM($Q29904:R29904),IF(SUM($Q29904:R29904)<$O29904,$P29904,0)))","v":90.44},{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:S29904))<$P29904,$O29904-SUM($Q29904:S29904),IF(SUM($Q29904:S29904)<$O29904,$P29904,0)))","v":90.44},{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:T29904))<$P29904,$O29904-SUM($Q29904:T29904),IF(SUM($Q29904:T29904)<$O29904,$P29904,0)))","v":90.44},{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:U29904))<$P29904,$O29904-SUM($Q29904:U29904),IF(SUM($Q29904:U29904)<$O29904,$P29904,0)))","v":90.44},{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:V29904))<$P29904,$O29904-SUM($Q29904:V29904),IF(SUM($Q29904:V29904)<$O29904,$P29904,0)))","v":90.44},{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:W29904))<$P29904,$O29904-SUM($Q29904:W29904),IF(SUM($Q29904:W29904)<$O29904,$P29904,0)))","v":90.44},{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:X29904))<$P29904,$O29904-SUM($Q29904:X29904),IF(SUM($Q29904:X29904)<$O29904,$P29904,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:Q29905))<$P29905,$O29905-SUM($Q29905:Q29905),IF(SUM($Q29905:Q29905)<$O29905,$P29905,0)))","v":90.44},{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:R29905))<$P29905,$O29905-SUM($Q29905:R29905),IF(SUM($Q29905:R29905)<$O29905,$P29905,0)))","v":90.44},{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:S29905))<$P29905,$O29905-SUM($Q29905:S29905),IF(SUM($Q29905:S29905)<$O29905,$P29905,0)))","v":90.44},{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:T29905))<$P29905,$O29905-SUM($Q29905:T29905),IF(SUM($Q29905:T29905)<$O29905,$P29905,0)))","v":90.44},{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:U29905))<$P29905,$O29905-SUM($Q29905:U29905),IF(SUM($Q29905:U29905)<$O29905,$P29905,0)))","v":90.44},{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:V29905))<$P29905,$O29905-SUM($Q29905:V29905),IF(SUM($Q29905:V29905)<$O29905,$P29905,0)))","v":90.44},{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:W29905))<$P29905,$O29905-SUM($Q29905:W29905),IF(SUM($Q29905:W29905)<$O29905,$P29905,0)))","v":90.44},{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:X29905))<$P29905,$O29905-SUM($Q29905:X29905),IF(SUM($Q29905:X29905)<$O29905,$P29905,0)))","v":90.44},5064.8700000000008]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:Q29906))<$P29906,$O29906-SUM($Q29906:Q29906),IF(SUM($Q29906:Q29906)<$O29906,$P29906,0)))","v":16209.29},{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:R29906))<$P29906,$O29906-SUM($Q29906:R29906),IF(SUM($Q29906:R29906)<$O29906,$P29906,0)))","v":16209.29},{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:S29906))<$P29906,$O29906-SUM($Q29906:S29906),IF(SUM($Q29906:S29906)<$O29906,$P29906,0)))","v":16209.29},{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:T29906))<$P29906,$O29906-SUM($Q29906:T29906),IF(SUM($Q29906:T29906)<$O29906,$P29906,0)))","v":16209.29},{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:U29906))<$P29906,$O29906-SUM($Q29906:U29906),IF(SUM($Q29906:U29906)<$O29906,$P29906,0)))","v":16209.29},{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:V29906))<$P29906,$O29906-SUM($Q29906:V29906),IF(SUM($Q29906:V29906)<$O29906,$P29906,0)))","v":16209.29},{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:W29906))<$P29906,$O29906-SUM($Q29906:W29906),IF(SUM($Q29906:W29906)<$O29906,$P29906,0)))","v":9.9999999802093953E-3},{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:X29906))<$P29906,$O29906-SUM($Q29906:X29906),IF(SUM($Q29906:X29906)<$O29906,$P29906,0)))","v":0},48627.88]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:Q29907))<$P29907,$O29907-SUM($Q29907:Q29907),IF(SUM($Q29907:Q29907)<$O29907,$P29907,0)))","v":16209.29},{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:R29907))<$P29907,$O29907-SUM($Q29907:R29907),IF(SUM($Q29907:R29907)<$O29907,$P29907,0)))","v":16209.29},{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:S29907))<$P29907,$O29907-SUM($Q29907:S29907),IF(SUM($Q29907:S29907)<$O29907,$P29907,0)))","v":16209.29},{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:T29907))<$P29907,$O29907-SUM($Q29907:T29907),IF(SUM($Q29907:T29907)<$O29907,$P29907,0)))","v":16209.29},{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:U29907))<$P29907,$O29907-SUM($Q29907:U29907),IF(SUM($Q29907:U29907)<$O29907,$P29907,0)))","v":16209.29},{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:V29907))<$P29907,$O29907-SUM($Q29907:V29907),IF(SUM($Q29907:V29907)<$O29907,$P29907,0)))","v":16209.29},{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:W29907))<$P29907,$O29907-SUM($Q29907:W29907),IF(SUM($Q29907:W29907)<$O29907,$P29907,0)))","v":9.9999999802093953E-3},{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:X29907))<$P29907,$O29907-SUM($Q29907:X29907),IF(SUM($Q29907:X29907)<$O29907,$P29907,0)))","v":0},48627.88]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:Q29908))<$P29908,$O29908-SUM($Q29908:Q29908),IF(SUM($Q29908:Q29908)<$O29908,$P29908,0)))","v":182.98},{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:R29908))<$P29908,$O29908-SUM($Q29908:R29908),IF(SUM($Q29908:R29908)<$O29908,$P29908,0)))","v":182.98},{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:S29908))<$P29908,$O29908-SUM($Q29908:S29908),IF(SUM($Q29908:S29908)<$O29908,$P29908,0)))","v":182.98},{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:T29908))<$P29908,$O29908-SUM($Q29908:T29908),IF(SUM($Q29908:T29908)<$O29908,$P29908,0)))","v":182.98},{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:U29908))<$P29908,$O29908-SUM($Q29908:U29908),IF(SUM($Q29908:U29908)<$O29908,$P29908,0)))","v":182.98},{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:V29908))<$P29908,$O29908-SUM($Q29908:V29908),IF(SUM($Q29908:V29908)<$O29908,$P29908,0)))","v":182.98},{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:W29908))<$P29908,$O29908-SUM($Q29908:W29908),IF(SUM($Q29908:W29908)<$O29908,$P29908,0)))","v":182.98},{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:X29908))<$P29908,$O29908-SUM($Q29908:X29908),IF(SUM($Q29908:X29908)<$O29908,$P29908,0)))","v":182.98},1097.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:Q29909))<$P29909,$O29909-SUM($Q29909:Q29909),IF(SUM($Q29909:Q29909)<$O29909,$P29909,0)))","v":182.98},{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:R29909))<$P29909,$O29909-SUM($Q29909:R29909),IF(SUM($Q29909:R29909)<$O29909,$P29909,0)))","v":182.98},{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:S29909))<$P29909,$O29909-SUM($Q29909:S29909),IF(SUM($Q29909:S29909)<$O29909,$P29909,0)))","v":182.98},{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:T29909))<$P29909,$O29909-SUM($Q29909:T29909),IF(SUM($Q29909:T29909)<$O29909,$P29909,0)))","v":182.98},{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:U29909))<$P29909,$O29909-SUM($Q29909:U29909),IF(SUM($Q29909:U29909)<$O29909,$P29909,0)))","v":182.98},{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:V29909))<$P29909,$O29909-SUM($Q29909:V29909),IF(SUM($Q29909:V29909)<$O29909,$P29909,0)))","v":182.98},{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:W29909))<$P29909,$O29909-SUM($Q29909:W29909),IF(SUM($Q29909:W29909)<$O29909,$P29909,0)))","v":182.98},{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:X29909))<$P29909,$O29909-SUM($Q29909:X29909),IF(SUM($Q29909:X29909)<$O29909,$P29909,0)))","v":182.98},1097.8600000000001]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.400000000001,2920.49,0,null,null,0,17522.910000000003,1,17522.910000000003,2920.49,null,{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:Q29910))<$P29910,$O29910-SUM($Q29910:Q29910),IF(SUM($Q29910:Q29910)<$O29910,$P29910,0)))","v":2920.49},{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:R29910))<$P29910,$O29910-SUM($Q29910:R29910),IF(SUM($Q29910:R29910)<$O29910,$P29910,0)))","v":2920.49},{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:S29910))<$P29910,$O29910-SUM($Q29910:S29910),IF(SUM($Q29910:S29910)<$O29910,$P29910,0)))","v":2920.49},{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:T29910))<$P29910,$O29910-SUM($Q29910:T29910),IF(SUM($Q29910:T29910)<$O29910,$P29910,0)))","v":2920.49},{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:U29910))<$P29910,$O29910-SUM($Q29910:U29910),IF(SUM($Q29910:U29910)<$O29910,$P29910,0)))","v":2920.49},{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:V29910))<$P29910,$O29910-SUM($Q29910:V29910),IF(SUM($Q29910:V29910)<$O29910,$P29910,0)))","v":2920.4600000000046},{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:W29910))<$P29910,$O29910-SUM($Q29910:W29910),IF(SUM($Q29910:W29910)<$O29910,$P29910,0)))","v":0},{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:X29910))<$P29910,$O29910-SUM($Q29910:X29910),IF(SUM($Q29910:X29910)<$O29910,$P29910,0)))","v":0},8761.4400000000041]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.22,952.84,0,null,null,0,3811.38,1,3811.38,952.84,null,{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:Q29911))<$P29911,$O29911-SUM($Q29911:Q29911),IF(SUM($Q29911:Q29911)<$O29911,$P29911,0)))","v":952.84},{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:R29911))<$P29911,$O29911-SUM($Q29911:R29911),IF(SUM($Q29911:R29911)<$O29911,$P29911,0)))","v":952.84},{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:S29911))<$P29911,$O29911-SUM($Q29911:S29911),IF(SUM($Q29911:S29911)<$O29911,$P29911,0)))","v":952.84},{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:T29911))<$P29911,$O29911-SUM($Q29911:T29911),IF(SUM($Q29911:T29911)<$O29911,$P29911,0)))","v":952.84},{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:U29911))<$P29911,$O29911-SUM($Q29911:U29911),IF(SUM($Q29911:U29911)<$O29911,$P29911,0)))","v":1.999999999998181E-2},{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:V29911))<$P29911,$O29911-SUM($Q29911:V29911),IF(SUM($Q29911:V29911)<$O29911,$P29911,0)))","v":0},{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:W29911))<$P29911,$O29911-SUM($Q29911:W29911),IF(SUM($Q29911:W29911)<$O29911,$P29911,0)))","v":0},{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:X29911))<$P29911,$O29911-SUM($Q29911:X29911),IF(SUM($Q29911:X29911)<$O29911,$P29911,0)))","v":0},952.86000000000013]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:Q29912))<$P29912,$O29912-SUM($Q29912:Q29912),IF(SUM($Q29912:Q29912)<$O29912,$P29912,0)))","v":452.83},{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:R29912))<$P29912,$O29912-SUM($Q29912:R29912),IF(SUM($Q29912:R29912)<$O29912,$P29912,0)))","v":452.83},{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:S29912))<$P29912,$O29912-SUM($Q29912:S29912),IF(SUM($Q29912:S29912)<$O29912,$P29912,0)))","v":452.83},{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:T29912))<$P29912,$O29912-SUM($Q29912:T29912),IF(SUM($Q29912:T29912)<$O29912,$P29912,0)))","v":452.83},{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:U29912))<$P29912,$O29912-SUM($Q29912:U29912),IF(SUM($Q29912:U29912)<$O29912,$P29912,0)))","v":2.2737367544323206E-13},{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:V29912))<$P29912,$O29912-SUM($Q29912:V29912),IF(SUM($Q29912:V29912)<$O29912,$P29912,0)))","v":0},{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:W29912))<$P29912,$O29912-SUM($Q29912:W29912),IF(SUM($Q29912:W29912)<$O29912,$P29912,0)))","v":0},{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:X29912))<$P29912,$O29912-SUM($Q29912:X29912),IF(SUM($Q29912:X29912)<$O29912,$P29912,0)))","v":0},452.83000000000015]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.94,410.59,0,null,null,0,1642.3500000000001,1,1642.3500000000001,410.59,null,{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:Q29913))<$P29913,$O29913-SUM($Q29913:Q29913),IF(SUM($Q29913:Q29913)<$O29913,$P29913,0)))","v":410.59},{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:R29913))<$P29913,$O29913-SUM($Q29913:R29913),IF(SUM($Q29913:R29913)<$O29913,$P29913,0)))","v":410.59},{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:S29913))<$P29913,$O29913-SUM($Q29913:S29913),IF(SUM($Q29913:S29913)<$O29913,$P29913,0)))","v":410.59},{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:T29913))<$P29913,$O29913-SUM($Q29913:T29913),IF(SUM($Q29913:T29913)<$O29913,$P29913,0)))","v":410.58000000000015},{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:U29913))<$P29913,$O29913-SUM($Q29913:U29913),IF(SUM($Q29913:U29913)<$O29913,$P29913,0)))","v":0},{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:V29913))<$P29913,$O29913-SUM($Q29913:V29913),IF(SUM($Q29913:V29913)<$O29913,$P29913,0)))","v":0},{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:W29913))<$P29913,$O29913-SUM($Q29913:W29913),IF(SUM($Q29913:W29913)<$O29913,$P29913,0)))","v":0},{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:X29913))<$P29913,$O29913-SUM($Q29913:X29913),IF(SUM($Q29913:X29913)<$O29913,$P29913,0)))","v":0},410.58000000000015]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,283.48,0,null,null,0,1700.91,1,1700.91,283.48,null,{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:Q29914))<$P29914,$O29914-SUM($Q29914:Q29914),IF(SUM($Q29914:Q29914)<$O29914,$P29914,0)))","v":283.48},{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:R29914))<$P29914,$O29914-SUM($Q29914:R29914),IF(SUM($Q29914:R29914)<$O29914,$P29914,0)))","v":283.48},{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:S29914))<$P29914,$O29914-SUM($Q29914:S29914),IF(SUM($Q29914:S29914)<$O29914,$P29914,0)))","v":283.48},{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:T29914))<$P29914,$O29914-SUM($Q29914:T29914),IF(SUM($Q29914:T29914)<$O29914,$P29914,0)))","v":283.48},{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:U29914))<$P29914,$O29914-SUM($Q29914:U29914),IF(SUM($Q29914:U29914)<$O29914,$P29914,0)))","v":283.48},{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:V29914))<$P29914,$O29914-SUM($Q29914:V29914),IF(SUM($Q29914:V29914)<$O29914,$P29914,0)))","v":283.48},{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:W29914))<$P29914,$O29914-SUM($Q29914:W29914),IF(SUM($Q29914:W29914)<$O29914,$P29914,0)))","v":2.9999999999972715E-2},{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:X29914))<$P29914,$O29914-SUM($Q29914:X29914),IF(SUM($Q29914:X29914)<$O29914,$P29914,0)))","v":0},850.47]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.51,3587.22,0,null,null,0,21523.289999999997,1,21523.289999999997,3587.22,null,{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:Q29915))<$P29915,$O29915-SUM($Q29915:Q29915),IF(SUM($Q29915:Q29915)<$O29915,$P29915,0)))","v":3587.22},{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:R29915))<$P29915,$O29915-SUM($Q29915:R29915),IF(SUM($Q29915:R29915)<$O29915,$P29915,0)))","v":3587.22},{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:S29915))<$P29915,$O29915-SUM($Q29915:S29915),IF(SUM($Q29915:S29915)<$O29915,$P29915,0)))","v":3587.22},{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:T29915))<$P29915,$O29915-SUM($Q29915:T29915),IF(SUM($Q29915:T29915)<$O29915,$P29915,0)))","v":3587.22},{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:U29915))<$P29915,$O29915-SUM($Q29915:U29915),IF(SUM($Q29915:U29915)<$O29915,$P29915,0)))","v":3587.22},{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:V29915))<$P29915,$O29915-SUM($Q29915:V29915),IF(SUM($Q29915:V29915)<$O29915,$P29915,0)))","v":3587.1899999999987},{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:W29915))<$P29915,$O29915-SUM($Q29915:W29915),IF(SUM($Q29915:W29915)<$O29915,$P29915,0)))","v":0},{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:X29915))<$P29915,$O29915-SUM($Q29915:X29915),IF(SUM($Q29915:X29915)<$O29915,$P29915,0)))","v":0},10761.629999999997]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.8,396.54,0,null,null,0,2379.2600000000002,1,2379.2600000000002,396.54,null,{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:Q29916))<$P29916,$O29916-SUM($Q29916:Q29916),IF(SUM($Q29916:Q29916)<$O29916,$P29916,0)))","v":396.54},{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:R29916))<$P29916,$O29916-SUM($Q29916:R29916),IF(SUM($Q29916:R29916)<$O29916,$P29916,0)))","v":396.54},{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:S29916))<$P29916,$O29916-SUM($Q29916:S29916),IF(SUM($Q29916:S29916)<$O29916,$P29916,0)))","v":396.54},{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:T29916))<$P29916,$O29916-SUM($Q29916:T29916),IF(SUM($Q29916:T29916)<$O29916,$P29916,0)))","v":396.54},{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:U29916))<$P29916,$O29916-SUM($Q29916:U29916),IF(SUM($Q29916:U29916)<$O29916,$P29916,0)))","v":396.54},{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:V29916))<$P29916,$O29916-SUM($Q29916:V29916),IF(SUM($Q29916:V29916)<$O29916,$P29916,0)))","v":396.54},{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:W29916))<$P29916,$O29916-SUM($Q29916:W29916),IF(SUM($Q29916:W29916)<$O29916,$P29916,0)))","v":1.999999999998181E-2},{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:X29916))<$P29916,$O29916-SUM($Q29916:X29916),IF(SUM($Q29916:X29916)<$O29916,$P29916,0)))","v":0},1189.6400000000001]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-03-12","2021-03-12",45745.760000000002,3388.5748297245445,0,null,null,0,42357.185170275457,1,42357.185170275457,3388.5748297245445,null,{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:Q29917))<$P29917,$O29917-SUM($Q29917:Q29917),IF(SUM($Q29917:Q29917)<$O29917,$P29917,0)))","v":3388.5748297245445},{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:R29917))<$P29917,$O29917-SUM($Q29917:R29917),IF(SUM($Q29917:R29917)<$O29917,$P29917,0)))","v":3388.5748297245445},{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:S29917))<$P29917,$O29917-SUM($Q29917:S29917),IF(SUM($Q29917:S29917)<$O29917,$P29917,0)))","v":3388.5748297245445},{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:T29917))<$P29917,$O29917-SUM($Q29917:T29917),IF(SUM($Q29917:T29917)<$O29917,$P29917,0)))","v":3388.5748297245445},{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:U29917))<$P29917,$O29917-SUM($Q29917:U29917),IF(SUM($Q29917:U29917)<$O29917,$P29917,0)))","v":3388.5748297245445},{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:V29917))<$P29917,$O29917-SUM($Q29917:V29917),IF(SUM($Q29917:V29917)<$O29917,$P29917,0)))","v":3388.5748297245445},{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:W29917))<$P29917,$O29917-SUM($Q29917:W29917),IF(SUM($Q29917:W29917)<$O29917,$P29917,0)))","v":3388.5748297245445},{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:X29917))<$P29917,$O29917-SUM($Q29917:X29917),IF(SUM($Q29917:X29917)<$O29917,$P29917,0)))","v":3388.5748297245445},32191.460681101824]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5211.8599999999997,86.86,0,null,null,0,5125,1,5125,86.86,null,{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:Q29918))<$P29918,$O29918-SUM($Q29918:Q29918),IF(SUM($Q29918:Q29918)<$O29918,$P29918,0)))","v":86.86},{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:R29918))<$P29918,$O29918-SUM($Q29918:R29918),IF(SUM($Q29918:R29918)<$O29918,$P29918,0)))","v":86.86},{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:S29918))<$P29918,$O29918-SUM($Q29918:S29918),IF(SUM($Q29918:S29918)<$O29918,$P29918,0)))","v":86.86},{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:T29918))<$P29918,$O29918-SUM($Q29918:T29918),IF(SUM($Q29918:T29918)<$O29918,$P29918,0)))","v":86.86},{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:U29918))<$P29918,$O29918-SUM($Q29918:U29918),IF(SUM($Q29918:U29918)<$O29918,$P29918,0)))","v":86.86},{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:V29918))<$P29918,$O29918-SUM($Q29918:V29918),IF(SUM($Q29918:V29918)<$O29918,$P29918,0)))","v":86.86},{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:W29918))<$P29918,$O29918-SUM($Q29918:W29918),IF(SUM($Q29918:W29918)<$O29918,$P29918,0)))","v":86.86},{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:X29918))<$P29918,$O29918-SUM($Q29918:X29918),IF(SUM($Q29918:X29918)<$O29918,$P29918,0)))","v":86.86},4864.42]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2021-12-31","2021-12-31",3099,0,0,null,null,0,3099,1,3099,0,null,{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:Q29919))<$P29919,$O29919-SUM($Q29919:Q29919),IF(SUM($Q29919:Q29919)<$O29919,$P29919,0)))","v":0},{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:R29919))<$P29919,$O29919-SUM($Q29919:R29919),IF(SUM($Q29919:R29919)<$O29919,$P29919,0)))","v":0},{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:S29919))<$P29919,$O29919-SUM($Q29919:S29919),IF(SUM($Q29919:S29919)<$O29919,$P29919,0)))","v":0},{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:T29919))<$P29919,$O29919-SUM($Q29919:T29919),IF(SUM($Q29919:T29919)<$O29919,$P29919,0)))","v":0},{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:U29919))<$P29919,$O29919-SUM($Q29919:U29919),IF(SUM($Q29919:U29919)<$O29919,$P29919,0)))","v":0},{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:V29919))<$P29919,$O29919-SUM($Q29919:V29919),IF(SUM($Q29919:V29919)<$O29919,$P29919,0)))","v":0},{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:W29919))<$P29919,$O29919-SUM($Q29919:W29919),IF(SUM($Q29919:W29919)<$O29919,$P29919,0)))","v":0},{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:X29919))<$P29919,$O29919-SUM($Q29919:X29919),IF(SUM($Q29919:X29919)<$O29919,$P29919,0)))","v":0},3099]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1150,0,0,null,null,0,1150,1,1150,0,null,{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:Q29920))<$P29920,$O29920-SUM($Q29920:Q29920),IF(SUM($Q29920:Q29920)<$O29920,$P29920,0)))","v":0},{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:R29920))<$P29920,$O29920-SUM($Q29920:R29920),IF(SUM($Q29920:R29920)<$O29920,$P29920,0)))","v":0},{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:S29920))<$P29920,$O29920-SUM($Q29920:S29920),IF(SUM($Q29920:S29920)<$O29920,$P29920,0)))","v":0},{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:T29920))<$P29920,$O29920-SUM($Q29920:T29920),IF(SUM($Q29920:T29920)<$O29920,$P29920,0)))","v":0},{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:U29920))<$P29920,$O29920-SUM($Q29920:U29920),IF(SUM($Q29920:U29920)<$O29920,$P29920,0)))","v":0},{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:V29920))<$P29920,$O29920-SUM($Q29920:V29920),IF(SUM($Q29920:V29920)<$O29920,$P29920,0)))","v":0},{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:W29920))<$P29920,$O29920-SUM($Q29920:W29920),IF(SUM($Q29920:W29920)<$O29920,$P29920,0)))","v":0},{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:X29920))<$P29920,$O29920-SUM($Q29920:X29920),IF(SUM($Q29920:X29920)<$O29920,$P29920,0)))","v":0},1150]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1150,0,0,null,null,0,1150,1,1150,0,null,{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:Q29921))<$P29921,$O29921-SUM($Q29921:Q29921),IF(SUM($Q29921:Q29921)<$O29921,$P29921,0)))","v":0},{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:R29921))<$P29921,$O29921-SUM($Q29921:R29921),IF(SUM($Q29921:R29921)<$O29921,$P29921,0)))","v":0},{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:S29921))<$P29921,$O29921-SUM($Q29921:S29921),IF(SUM($Q29921:S29921)<$O29921,$P29921,0)))","v":0},{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:T29921))<$P29921,$O29921-SUM($Q29921:T29921),IF(SUM($Q29921:T29921)<$O29921,$P29921,0)))","v":0},{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:U29921))<$P29921,$O29921-SUM($Q29921:U29921),IF(SUM($Q29921:U29921)<$O29921,$P29921,0)))","v":0},{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:V29921))<$P29921,$O29921-SUM($Q29921:V29921),IF(SUM($Q29921:V29921)<$O29921,$P29921,0)))","v":0},{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:W29921))<$P29921,$O29921-SUM($Q29921:W29921),IF(SUM($Q29921:W29921)<$O29921,$P29921,0)))","v":0},{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:X29921))<$P29921,$O29921-SUM($Q29921:X29921),IF(SUM($Q29921:X29921)<$O29921,$P29921,0)))","v":0},1150]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1350,0,0,null,null,0,1350,1,1350,0,null,{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:Q29922))<$P29922,$O29922-SUM($Q29922:Q29922),IF(SUM($Q29922:Q29922)<$O29922,$P29922,0)))","v":0},{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:R29922))<$P29922,$O29922-SUM($Q29922:R29922),IF(SUM($Q29922:R29922)<$O29922,$P29922,0)))","v":0},{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:S29922))<$P29922,$O29922-SUM($Q29922:S29922),IF(SUM($Q29922:S29922)<$O29922,$P29922,0)))","v":0},{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:T29922))<$P29922,$O29922-SUM($Q29922:T29922),IF(SUM($Q29922:T29922)<$O29922,$P29922,0)))","v":0},{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:U29922))<$P29922,$O29922-SUM($Q29922:U29922),IF(SUM($Q29922:U29922)<$O29922,$P29922,0)))","v":0},{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:V29922))<$P29922,$O29922-SUM($Q29922:V29922),IF(SUM($Q29922:V29922)<$O29922,$P29922,0)))","v":0},{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:W29922))<$P29922,$O29922-SUM($Q29922:W29922),IF(SUM($Q29922:W29922)<$O29922,$P29922,0)))","v":0},{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:X29922))<$P29922,$O29922-SUM($Q29922:X29922),IF(SUM($Q29922:X29922)<$O29922,$P29922,0)))","v":0},1350]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1350,0,0,null,null,0,1350,1,1350,0,null,{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:Q29923))<$P29923,$O29923-SUM($Q29923:Q29923),IF(SUM($Q29923:Q29923)<$O29923,$P29923,0)))","v":0},{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:R29923))<$P29923,$O29923-SUM($Q29923:R29923),IF(SUM($Q29923:R29923)<$O29923,$P29923,0)))","v":0},{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:S29923))<$P29923,$O29923-SUM($Q29923:S29923),IF(SUM($Q29923:S29923)<$O29923,$P29923,0)))","v":0},{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:T29923))<$P29923,$O29923-SUM($Q29923:T29923),IF(SUM($Q29923:T29923)<$O29923,$P29923,0)))","v":0},{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:U29923))<$P29923,$O29923-SUM($Q29923:U29923),IF(SUM($Q29923:U29923)<$O29923,$P29923,0)))","v":0},{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:V29923))<$P29923,$O29923-SUM($Q29923:V29923),IF(SUM($Q29923:V29923)<$O29923,$P29923,0)))","v":0},{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:W29923))<$P29923,$O29923-SUM($Q29923:W29923),IF(SUM($Q29923:W29923)<$O29923,$P29923,0)))","v":0},{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:X29923))<$P29923,$O29923-SUM($Q29923:X29923),IF(SUM($Q29923:X29923)<$O29923,$P29923,0)))","v":0},1350]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16507.400000000001,2358.1999999999998,0,null,null,0,14149.2,1,14149.2,2358.1999999999998,null,{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:Q29924))<$P29924,$O29924-SUM($Q29924:Q29924),IF(SUM($Q29924:Q29924)<$O29924,$P29924,0)))","v":2358.1999999999998},{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:R29924))<$P29924,$O29924-SUM($Q29924:R29924),IF(SUM($Q29924:R29924)<$O29924,$P29924,0)))","v":2358.1999999999998},{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:S29924))<$P29924,$O29924-SUM($Q29924:S29924),IF(SUM($Q29924:S29924)<$O29924,$P29924,0)))","v":2358.1999999999998},{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:T29924))<$P29924,$O29924-SUM($Q29924:T29924),IF(SUM($Q29924:T29924)<$O29924,$P29924,0)))","v":2358.1999999999998},{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:U29924))<$P29924,$O29924-SUM($Q29924:U29924),IF(SUM($Q29924:U29924)<$O29924,$P29924,0)))","v":2358.1999999999998},{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:V29924))<$P29924,$O29924-SUM($Q29924:V29924),IF(SUM($Q29924:V29924)<$O29924,$P29924,0)))","v":2358.1999999999998},{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:W29924))<$P29924,$O29924-SUM($Q29924:W29924),IF(SUM($Q29924:W29924)<$O29924,$P29924,0)))","v":0},{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:X29924))<$P29924,$O29924-SUM($Q29924:X29924),IF(SUM($Q29924:X29924)<$O29924,$P29924,0)))","v":0},7074.6000000000013]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16507.400000000001,2358.1999999999998,0,null,null,0,14149.2,1,14149.2,2358.1999999999998,null,{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:Q29925))<$P29925,$O29925-SUM($Q29925:Q29925),IF(SUM($Q29925:Q29925)<$O29925,$P29925,0)))","v":2358.1999999999998},{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:R29925))<$P29925,$O29925-SUM($Q29925:R29925),IF(SUM($Q29925:R29925)<$O29925,$P29925,0)))","v":2358.1999999999998},{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:S29925))<$P29925,$O29925-SUM($Q29925:S29925),IF(SUM($Q29925:S29925)<$O29925,$P29925,0)))","v":2358.1999999999998},{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:T29925))<$P29925,$O29925-SUM($Q29925:T29925),IF(SUM($Q29925:T29925)<$O29925,$P29925,0)))","v":2358.1999999999998},{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:U29925))<$P29925,$O29925-SUM($Q29925:U29925),IF(SUM($Q29925:U29925)<$O29925,$P29925,0)))","v":2358.1999999999998},{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:V29925))<$P29925,$O29925-SUM($Q29925:V29925),IF(SUM($Q29925:V29925)<$O29925,$P29925,0)))","v":2358.1999999999998},{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:W29925))<$P29925,$O29925-SUM($Q29925:W29925),IF(SUM($Q29925:W29925)<$O29925,$P29925,0)))","v":0},{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:X29925))<$P29925,$O29925-SUM($Q29925:X29925),IF(SUM($Q29925:X29925)<$O29925,$P29925,0)))","v":0},7074.6000000000013]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",2305.9499999999998,329.42,0,null,null,0,1976.5299999999997,1,1976.5299999999997,329.42,null,{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:Q29926))<$P29926,$O29926-SUM($Q29926:Q29926),IF(SUM($Q29926:Q29926)<$O29926,$P29926,0)))","v":329.42},{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:R29926))<$P29926,$O29926-SUM($Q29926:R29926),IF(SUM($Q29926:R29926)<$O29926,$P29926,0)))","v":329.42},{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:S29926))<$P29926,$O29926-SUM($Q29926:S29926),IF(SUM($Q29926:S29926)<$O29926,$P29926,0)))","v":329.42},{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:T29926))<$P29926,$O29926-SUM($Q29926:T29926),IF(SUM($Q29926:T29926)<$O29926,$P29926,0)))","v":329.42},{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:U29926))<$P29926,$O29926-SUM($Q29926:U29926),IF(SUM($Q29926:U29926)<$O29926,$P29926,0)))","v":329.42},{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:V29926))<$P29926,$O29926-SUM($Q29926:V29926),IF(SUM($Q29926:V29926)<$O29926,$P29926,0)))","v":329.42},{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:W29926))<$P29926,$O29926-SUM($Q29926:W29926),IF(SUM($Q29926:W29926)<$O29926,$P29926,0)))","v":9.9999999995361577E-3},{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:X29926))<$P29926,$O29926-SUM($Q29926:X29926),IF(SUM($Q29926:X29926)<$O29926,$P29926,0)))","v":0},988.26999999999975]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1975.42,197.54,0,null,null,0,1777.88,1,1777.88,197.54,null,{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:Q29927))<$P29927,$O29927-SUM($Q29927:Q29927),IF(SUM($Q29927:Q29927)<$O29927,$P29927,0)))","v":197.54},{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:R29927))<$P29927,$O29927-SUM($Q29927:R29927),IF(SUM($Q29927:R29927)<$O29927,$P29927,0)))","v":197.54},{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:S29927))<$P29927,$O29927-SUM($Q29927:S29927),IF(SUM($Q29927:S29927)<$O29927,$P29927,0)))","v":197.54},{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:T29927))<$P29927,$O29927-SUM($Q29927:T29927),IF(SUM($Q29927:T29927)<$O29927,$P29927,0)))","v":197.54},{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:U29927))<$P29927,$O29927-SUM($Q29927:U29927),IF(SUM($Q29927:U29927)<$O29927,$P29927,0)))","v":197.54},{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:V29927))<$P29927,$O29927-SUM($Q29927:V29927),IF(SUM($Q29927:V29927)<$O29927,$P29927,0)))","v":197.54},{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:W29927))<$P29927,$O29927-SUM($Q29927:W29927),IF(SUM($Q29927:W29927)<$O29927,$P29927,0)))","v":197.54},{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:X29927))<$P29927,$O29927-SUM($Q29927:X29927),IF(SUM($Q29927:X29927)<$O29927,$P29927,0)))","v":197.54},1185.2600000000002]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:Q29928))<$P29928,$O29928-SUM($Q29928:Q29928),IF(SUM($Q29928:Q29928)<$O29928,$P29928,0)))","v":400.62},{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:R29928))<$P29928,$O29928-SUM($Q29928:R29928),IF(SUM($Q29928:R29928)<$O29928,$P29928,0)))","v":400.62},{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:S29928))<$P29928,$O29928-SUM($Q29928:S29928),IF(SUM($Q29928:S29928)<$O29928,$P29928,0)))","v":400.62},{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:T29928))<$P29928,$O29928-SUM($Q29928:T29928),IF(SUM($Q29928:T29928)<$O29928,$P29928,0)))","v":400.62},{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:U29928))<$P29928,$O29928-SUM($Q29928:U29928),IF(SUM($Q29928:U29928)<$O29928,$P29928,0)))","v":400.62},{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:V29928))<$P29928,$O29928-SUM($Q29928:V29928),IF(SUM($Q29928:V29928)<$O29928,$P29928,0)))","v":400.62},{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:W29928))<$P29928,$O29928-SUM($Q29928:W29928),IF(SUM($Q29928:W29928)<$O29928,$P29928,0)))","v":4.5474735088646412E-13},{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:X29928))<$P29928,$O29928-SUM($Q29928:X29928),IF(SUM($Q29928:X29928)<$O29928,$P29928,0)))","v":0},1201.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:Q29929))<$P29929,$O29929-SUM($Q29929:Q29929),IF(SUM($Q29929:Q29929)<$O29929,$P29929,0)))","v":400.62},{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:R29929))<$P29929,$O29929-SUM($Q29929:R29929),IF(SUM($Q29929:R29929)<$O29929,$P29929,0)))","v":400.62},{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:S29929))<$P29929,$O29929-SUM($Q29929:S29929),IF(SUM($Q29929:S29929)<$O29929,$P29929,0)))","v":400.62},{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:T29929))<$P29929,$O29929-SUM($Q29929:T29929),IF(SUM($Q29929:T29929)<$O29929,$P29929,0)))","v":400.62},{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:U29929))<$P29929,$O29929-SUM($Q29929:U29929),IF(SUM($Q29929:U29929)<$O29929,$P29929,0)))","v":400.62},{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:V29929))<$P29929,$O29929-SUM($Q29929:V29929),IF(SUM($Q29929:V29929)<$O29929,$P29929,0)))","v":400.62},{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:W29929))<$P29929,$O29929-SUM($Q29929:W29929),IF(SUM($Q29929:W29929)<$O29929,$P29929,0)))","v":4.5474735088646412E-13},{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:X29929))<$P29929,$O29929-SUM($Q29929:X29929),IF(SUM($Q29929:X29929)<$O29929,$P29929,0)))","v":0},1201.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:Q29930))<$P29930,$O29930-SUM($Q29930:Q29930),IF(SUM($Q29930:Q29930)<$O29930,$P29930,0)))","v":400.62},{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:R29930))<$P29930,$O29930-SUM($Q29930:R29930),IF(SUM($Q29930:R29930)<$O29930,$P29930,0)))","v":400.62},{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:S29930))<$P29930,$O29930-SUM($Q29930:S29930),IF(SUM($Q29930:S29930)<$O29930,$P29930,0)))","v":400.62},{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:T29930))<$P29930,$O29930-SUM($Q29930:T29930),IF(SUM($Q29930:T29930)<$O29930,$P29930,0)))","v":400.62},{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:U29930))<$P29930,$O29930-SUM($Q29930:U29930),IF(SUM($Q29930:U29930)<$O29930,$P29930,0)))","v":400.62},{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:V29930))<$P29930,$O29930-SUM($Q29930:V29930),IF(SUM($Q29930:V29930)<$O29930,$P29930,0)))","v":400.62},{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:W29930))<$P29930,$O29930-SUM($Q29930:W29930),IF(SUM($Q29930:W29930)<$O29930,$P29930,0)))","v":4.5474735088646412E-13},{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:X29930))<$P29930,$O29930-SUM($Q29930:X29930),IF(SUM($Q29930:X29930)<$O29930,$P29930,0)))","v":0},1201.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:Q29931))<$P29931,$O29931-SUM($Q29931:Q29931),IF(SUM($Q29931:Q29931)<$O29931,$P29931,0)))","v":400.62},{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:R29931))<$P29931,$O29931-SUM($Q29931:R29931),IF(SUM($Q29931:R29931)<$O29931,$P29931,0)))","v":400.62},{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:S29931))<$P29931,$O29931-SUM($Q29931:S29931),IF(SUM($Q29931:S29931)<$O29931,$P29931,0)))","v":400.62},{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:T29931))<$P29931,$O29931-SUM($Q29931:T29931),IF(SUM($Q29931:T29931)<$O29931,$P29931,0)))","v":400.62},{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:U29931))<$P29931,$O29931-SUM($Q29931:U29931),IF(SUM($Q29931:U29931)<$O29931,$P29931,0)))","v":400.62},{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:V29931))<$P29931,$O29931-SUM($Q29931:V29931),IF(SUM($Q29931:V29931)<$O29931,$P29931,0)))","v":400.62},{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:W29931))<$P29931,$O29931-SUM($Q29931:W29931),IF(SUM($Q29931:W29931)<$O29931,$P29931,0)))","v":4.5474735088646412E-13},{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:X29931))<$P29931,$O29931-SUM($Q29931:X29931),IF(SUM($Q29931:X29931)<$O29931,$P29931,0)))","v":0},1201.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:Q29932))<$P29932,$O29932-SUM($Q29932:Q29932),IF(SUM($Q29932:Q29932)<$O29932,$P29932,0)))","v":400.62},{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:R29932))<$P29932,$O29932-SUM($Q29932:R29932),IF(SUM($Q29932:R29932)<$O29932,$P29932,0)))","v":400.62},{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:S29932))<$P29932,$O29932-SUM($Q29932:S29932),IF(SUM($Q29932:S29932)<$O29932,$P29932,0)))","v":400.62},{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:T29932))<$P29932,$O29932-SUM($Q29932:T29932),IF(SUM($Q29932:T29932)<$O29932,$P29932,0)))","v":400.62},{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:U29932))<$P29932,$O29932-SUM($Q29932:U29932),IF(SUM($Q29932:U29932)<$O29932,$P29932,0)))","v":400.62},{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:V29932))<$P29932,$O29932-SUM($Q29932:V29932),IF(SUM($Q29932:V29932)<$O29932,$P29932,0)))","v":400.62},{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:W29932))<$P29932,$O29932-SUM($Q29932:W29932),IF(SUM($Q29932:W29932)<$O29932,$P29932,0)))","v":4.5474735088646412E-13},{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:X29932))<$P29932,$O29932-SUM($Q29932:X29932),IF(SUM($Q29932:X29932)<$O29932,$P29932,0)))","v":0},1201.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:Q29933))<$P29933,$O29933-SUM($Q29933:Q29933),IF(SUM($Q29933:Q29933)<$O29933,$P29933,0)))","v":400.62},{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:R29933))<$P29933,$O29933-SUM($Q29933:R29933),IF(SUM($Q29933:R29933)<$O29933,$P29933,0)))","v":400.62},{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:S29933))<$P29933,$O29933-SUM($Q29933:S29933),IF(SUM($Q29933:S29933)<$O29933,$P29933,0)))","v":400.62},{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:T29933))<$P29933,$O29933-SUM($Q29933:T29933),IF(SUM($Q29933:T29933)<$O29933,$P29933,0)))","v":400.62},{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:U29933))<$P29933,$O29933-SUM($Q29933:U29933),IF(SUM($Q29933:U29933)<$O29933,$P29933,0)))","v":400.62},{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:V29933))<$P29933,$O29933-SUM($Q29933:V29933),IF(SUM($Q29933:V29933)<$O29933,$P29933,0)))","v":400.62},{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:W29933))<$P29933,$O29933-SUM($Q29933:W29933),IF(SUM($Q29933:W29933)<$O29933,$P29933,0)))","v":4.5474735088646412E-13},{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:X29933))<$P29933,$O29933-SUM($Q29933:X29933),IF(SUM($Q29933:X29933)<$O29933,$P29933,0)))","v":0},1201.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:Q29934))<$P29934,$O29934-SUM($Q29934:Q29934),IF(SUM($Q29934:Q29934)<$O29934,$P29934,0)))","v":400.62},{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:R29934))<$P29934,$O29934-SUM($Q29934:R29934),IF(SUM($Q29934:R29934)<$O29934,$P29934,0)))","v":400.62},{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:S29934))<$P29934,$O29934-SUM($Q29934:S29934),IF(SUM($Q29934:S29934)<$O29934,$P29934,0)))","v":400.62},{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:T29934))<$P29934,$O29934-SUM($Q29934:T29934),IF(SUM($Q29934:T29934)<$O29934,$P29934,0)))","v":400.62},{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:U29934))<$P29934,$O29934-SUM($Q29934:U29934),IF(SUM($Q29934:U29934)<$O29934,$P29934,0)))","v":400.62},{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:V29934))<$P29934,$O29934-SUM($Q29934:V29934),IF(SUM($Q29934:V29934)<$O29934,$P29934,0)))","v":400.62},{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:W29934))<$P29934,$O29934-SUM($Q29934:W29934),IF(SUM($Q29934:W29934)<$O29934,$P29934,0)))","v":4.5474735088646412E-13},{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:X29934))<$P29934,$O29934-SUM($Q29934:X29934),IF(SUM($Q29934:X29934)<$O29934,$P29934,0)))","v":0},1201.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:Q29935))<$P29935,$O29935-SUM($Q29935:Q29935),IF(SUM($Q29935:Q29935)<$O29935,$P29935,0)))","v":400.62},{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:R29935))<$P29935,$O29935-SUM($Q29935:R29935),IF(SUM($Q29935:R29935)<$O29935,$P29935,0)))","v":400.62},{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:S29935))<$P29935,$O29935-SUM($Q29935:S29935),IF(SUM($Q29935:S29935)<$O29935,$P29935,0)))","v":400.62},{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:T29935))<$P29935,$O29935-SUM($Q29935:T29935),IF(SUM($Q29935:T29935)<$O29935,$P29935,0)))","v":400.62},{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:U29935))<$P29935,$O29935-SUM($Q29935:U29935),IF(SUM($Q29935:U29935)<$O29935,$P29935,0)))","v":400.62},{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:V29935))<$P29935,$O29935-SUM($Q29935:V29935),IF(SUM($Q29935:V29935)<$O29935,$P29935,0)))","v":400.62},{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:W29935))<$P29935,$O29935-SUM($Q29935:W29935),IF(SUM($Q29935:W29935)<$O29935,$P29935,0)))","v":4.5474735088646412E-13},{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:X29935))<$P29935,$O29935-SUM($Q29935:X29935),IF(SUM($Q29935:X29935)<$O29935,$P29935,0)))","v":0},1201.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1675.42,167.54,0,null,null,0,1507.88,1,1507.88,167.54,null,{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:Q29936))<$P29936,$O29936-SUM($Q29936:Q29936),IF(SUM($Q29936:Q29936)<$O29936,$P29936,0)))","v":167.54},{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:R29936))<$P29936,$O29936-SUM($Q29936:R29936),IF(SUM($Q29936:R29936)<$O29936,$P29936,0)))","v":167.54},{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:S29936))<$P29936,$O29936-SUM($Q29936:S29936),IF(SUM($Q29936:S29936)<$O29936,$P29936,0)))","v":167.54},{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:T29936))<$P29936,$O29936-SUM($Q29936:T29936),IF(SUM($Q29936:T29936)<$O29936,$P29936,0)))","v":167.54},{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:U29936))<$P29936,$O29936-SUM($Q29936:U29936),IF(SUM($Q29936:U29936)<$O29936,$P29936,0)))","v":167.54},{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:V29936))<$P29936,$O29936-SUM($Q29936:V29936),IF(SUM($Q29936:V29936)<$O29936,$P29936,0)))","v":167.54},{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:W29936))<$P29936,$O29936-SUM($Q29936:W29936),IF(SUM($Q29936:W29936)<$O29936,$P29936,0)))","v":167.54},{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:X29936))<$P29936,$O29936-SUM($Q29936:X29936),IF(SUM($Q29936:X29936)<$O29936,$P29936,0)))","v":167.54},1005.2600000000001]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1675.42,167.54,0,null,null,0,1507.88,1,1507.88,167.54,null,{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:Q29937))<$P29937,$O29937-SUM($Q29937:Q29937),IF(SUM($Q29937:Q29937)<$O29937,$P29937,0)))","v":167.54},{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:R29937))<$P29937,$O29937-SUM($Q29937:R29937),IF(SUM($Q29937:R29937)<$O29937,$P29937,0)))","v":167.54},{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:S29937))<$P29937,$O29937-SUM($Q29937:S29937),IF(SUM($Q29937:S29937)<$O29937,$P29937,0)))","v":167.54},{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:T29937))<$P29937,$O29937-SUM($Q29937:T29937),IF(SUM($Q29937:T29937)<$O29937,$P29937,0)))","v":167.54},{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:U29937))<$P29937,$O29937-SUM($Q29937:U29937),IF(SUM($Q29937:U29937)<$O29937,$P29937,0)))","v":167.54},{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:V29937))<$P29937,$O29937-SUM($Q29937:V29937),IF(SUM($Q29937:V29937)<$O29937,$P29937,0)))","v":167.54},{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:W29937))<$P29937,$O29937-SUM($Q29937:W29937),IF(SUM($Q29937:W29937)<$O29937,$P29937,0)))","v":167.54},{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:X29937))<$P29937,$O29937-SUM($Q29937:X29937),IF(SUM($Q29937:X29937)<$O29937,$P29937,0)))","v":167.54},1005.2600000000001]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:Q29938))<$P29938,$O29938-SUM($Q29938:Q29938),IF(SUM($Q29938:Q29938)<$O29938,$P29938,0)))","v":400.62},{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:R29938))<$P29938,$O29938-SUM($Q29938:R29938),IF(SUM($Q29938:R29938)<$O29938,$P29938,0)))","v":400.62},{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:S29938))<$P29938,$O29938-SUM($Q29938:S29938),IF(SUM($Q29938:S29938)<$O29938,$P29938,0)))","v":400.62},{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:T29938))<$P29938,$O29938-SUM($Q29938:T29938),IF(SUM($Q29938:T29938)<$O29938,$P29938,0)))","v":400.62},{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:U29938))<$P29938,$O29938-SUM($Q29938:U29938),IF(SUM($Q29938:U29938)<$O29938,$P29938,0)))","v":400.62},{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:V29938))<$P29938,$O29938-SUM($Q29938:V29938),IF(SUM($Q29938:V29938)<$O29938,$P29938,0)))","v":400.62},{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:W29938))<$P29938,$O29938-SUM($Q29938:W29938),IF(SUM($Q29938:W29938)<$O29938,$P29938,0)))","v":4.5474735088646412E-13},{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:X29938))<$P29938,$O29938-SUM($Q29938:X29938),IF(SUM($Q29938:X29938)<$O29938,$P29938,0)))","v":0},1201.8600000000001]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28659.52,4094.22,0,null,null,0,24565.3,1,24565.3,4094.22,null,{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:Q29939))<$P29939,$O29939-SUM($Q29939:Q29939),IF(SUM($Q29939:Q29939)<$O29939,$P29939,0)))","v":4094.22},{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:R29939))<$P29939,$O29939-SUM($Q29939:R29939),IF(SUM($Q29939:R29939)<$O29939,$P29939,0)))","v":4094.22},{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:S29939))<$P29939,$O29939-SUM($Q29939:S29939),IF(SUM($Q29939:S29939)<$O29939,$P29939,0)))","v":4094.22},{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:T29939))<$P29939,$O29939-SUM($Q29939:T29939),IF(SUM($Q29939:T29939)<$O29939,$P29939,0)))","v":4094.22},{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:U29939))<$P29939,$O29939-SUM($Q29939:U29939),IF(SUM($Q29939:U29939)<$O29939,$P29939,0)))","v":4094.22},{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:V29939))<$P29939,$O29939-SUM($Q29939:V29939),IF(SUM($Q29939:V29939)<$O29939,$P29939,0)))","v":4094.2000000000007},{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:W29939))<$P29939,$O29939-SUM($Q29939:W29939),IF(SUM($Q29939:W29939)<$O29939,$P29939,0)))","v":0},{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:X29939))<$P29939,$O29939-SUM($Q29939:X29939),IF(SUM($Q29939:X29939)<$O29939,$P29939,0)))","v":0},12282.64]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28659.52,4094.22,0,null,null,0,24565.3,1,24565.3,4094.22,null,{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:Q29940))<$P29940,$O29940-SUM($Q29940:Q29940),IF(SUM($Q29940:Q29940)<$O29940,$P29940,0)))","v":4094.22},{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:R29940))<$P29940,$O29940-SUM($Q29940:R29940),IF(SUM($Q29940:R29940)<$O29940,$P29940,0)))","v":4094.22},{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:S29940))<$P29940,$O29940-SUM($Q29940:S29940),IF(SUM($Q29940:S29940)<$O29940,$P29940,0)))","v":4094.22},{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:T29940))<$P29940,$O29940-SUM($Q29940:T29940),IF(SUM($Q29940:T29940)<$O29940,$P29940,0)))","v":4094.22},{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:U29940))<$P29940,$O29940-SUM($Q29940:U29940),IF(SUM($Q29940:U29940)<$O29940,$P29940,0)))","v":4094.22},{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:V29940))<$P29940,$O29940-SUM($Q29940:V29940),IF(SUM($Q29940:V29940)<$O29940,$P29940,0)))","v":4094.2000000000007},{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:W29940))<$P29940,$O29940-SUM($Q29940:W29940),IF(SUM($Q29940:W29940)<$O29940,$P29940,0)))","v":0},{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:X29940))<$P29940,$O29940-SUM($Q29940:X29940),IF(SUM($Q29940:X29940)<$O29940,$P29940,0)))","v":0},12282.64]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",11033.83,2206.77,0,null,null,0,8827.06,1,8827.06,2206.77,null,{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:Q29941))<$P29941,$O29941-SUM($Q29941:Q29941),IF(SUM($Q29941:Q29941)<$O29941,$P29941,0)))","v":2206.77},{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:R29941))<$P29941,$O29941-SUM($Q29941:R29941),IF(SUM($Q29941:R29941)<$O29941,$P29941,0)))","v":2206.77},{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:S29941))<$P29941,$O29941-SUM($Q29941:S29941),IF(SUM($Q29941:S29941)<$O29941,$P29941,0)))","v":2206.77},{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:T29941))<$P29941,$O29941-SUM($Q29941:T29941),IF(SUM($Q29941:T29941)<$O29941,$P29941,0)))","v":2206.75},{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:U29941))<$P29941,$O29941-SUM($Q29941:U29941),IF(SUM($Q29941:U29941)<$O29941,$P29941,0)))","v":0},{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:V29941))<$P29941,$O29941-SUM($Q29941:V29941),IF(SUM($Q29941:V29941)<$O29941,$P29941,0)))","v":0},{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:W29941))<$P29941,$O29941-SUM($Q29941:W29941),IF(SUM($Q29941:W29941)<$O29941,$P29941,0)))","v":0},{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:X29941))<$P29941,$O29941-SUM($Q29941:X29941),IF(SUM($Q29941:X29941)<$O29941,$P29941,0)))","v":0},2206.75]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",5578.92,1115.78,0,null,null,0,4463.1400000000003,1,4463.1400000000003,1115.78,null,{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:Q29942))<$P29942,$O29942-SUM($Q29942:Q29942),IF(SUM($Q29942:Q29942)<$O29942,$P29942,0)))","v":1115.78},{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:R29942))<$P29942,$O29942-SUM($Q29942:R29942),IF(SUM($Q29942:R29942)<$O29942,$P29942,0)))","v":1115.78},{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:S29942))<$P29942,$O29942-SUM($Q29942:S29942),IF(SUM($Q29942:S29942)<$O29942,$P29942,0)))","v":1115.78},{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:T29942))<$P29942,$O29942-SUM($Q29942:T29942),IF(SUM($Q29942:T29942)<$O29942,$P29942,0)))","v":1115.78},{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:U29942))<$P29942,$O29942-SUM($Q29942:U29942),IF(SUM($Q29942:U29942)<$O29942,$P29942,0)))","v":2.0000000000436557E-2},{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:V29942))<$P29942,$O29942-SUM($Q29942:V29942),IF(SUM($Q29942:V29942)<$O29942,$P29942,0)))","v":0},{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:W29942))<$P29942,$O29942-SUM($Q29942:W29942),IF(SUM($Q29942:W29942)<$O29942,$P29942,0)))","v":0},{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:X29942))<$P29942,$O29942-SUM($Q29942:X29942),IF(SUM($Q29942:X29942)<$O29942,$P29942,0)))","v":0},1115.8000000000002]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-07-30","2021-07-30",10254.24,213.63,0,null,null,0,10040.61,1,10040.61,213.63,null,{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:Q29943))<$P29943,$O29943-SUM($Q29943:Q29943),IF(SUM($Q29943:Q29943)<$O29943,$P29943,0)))","v":213.63},{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:R29943))<$P29943,$O29943-SUM($Q29943:R29943),IF(SUM($Q29943:R29943)<$O29943,$P29943,0)))","v":213.63},{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:S29943))<$P29943,$O29943-SUM($Q29943:S29943),IF(SUM($Q29943:S29943)<$O29943,$P29943,0)))","v":213.63},{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:T29943))<$P29943,$O29943-SUM($Q29943:T29943),IF(SUM($Q29943:T29943)<$O29943,$P29943,0)))","v":213.63},{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:U29943))<$P29943,$O29943-SUM($Q29943:U29943),IF(SUM($Q29943:U29943)<$O29943,$P29943,0)))","v":213.63},{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:V29943))<$P29943,$O29943-SUM($Q29943:V29943),IF(SUM($Q29943:V29943)<$O29943,$P29943,0)))","v":213.63},{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:W29943))<$P29943,$O29943-SUM($Q29943:W29943),IF(SUM($Q29943:W29943)<$O29943,$P29943,0)))","v":213.63},{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:X29943))<$P29943,$O29943-SUM($Q29943:X29943),IF(SUM($Q29943:X29943)<$O29943,$P29943,0)))","v":213.63},9399.7200000000012]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-07-30","2021-07-30",20776.46,298.58,0,null,null,0,20477.879999999997,1,20477.879999999997,298.58,null,{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:Q29944))<$P29944,$O29944-SUM($Q29944:Q29944),IF(SUM($Q29944:Q29944)<$O29944,$P29944,0)))","v":298.58},{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:R29944))<$P29944,$O29944-SUM($Q29944:R29944),IF(SUM($Q29944:R29944)<$O29944,$P29944,0)))","v":298.58},{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:S29944))<$P29944,$O29944-SUM($Q29944:S29944),IF(SUM($Q29944:S29944)<$O29944,$P29944,0)))","v":298.58},{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:T29944))<$P29944,$O29944-SUM($Q29944:T29944),IF(SUM($Q29944:T29944)<$O29944,$P29944,0)))","v":298.58},{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:U29944))<$P29944,$O29944-SUM($Q29944:U29944),IF(SUM($Q29944:U29944)<$O29944,$P29944,0)))","v":298.58},{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:V29944))<$P29944,$O29944-SUM($Q29944:V29944),IF(SUM($Q29944:V29944)<$O29944,$P29944,0)))","v":298.58},{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:W29944))<$P29944,$O29944-SUM($Q29944:W29944),IF(SUM($Q29944:W29944)<$O29944,$P29944,0)))","v":298.58},{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:X29944))<$P29944,$O29944-SUM($Q29944:X29944),IF(SUM($Q29944:X29944)<$O29944,$P29944,0)))","v":298.58},19582.139999999996]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-03-20","2021-03-20",9975.85,381.07,0,null,null,0,9594.7800000000007,1,9594.7800000000007,381.07,null,{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:Q29945))<$P29945,$O29945-SUM($Q29945:Q29945),IF(SUM($Q29945:Q29945)<$O29945,$P29945,0)))","v":381.07},{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:R29945))<$P29945,$O29945-SUM($Q29945:R29945),IF(SUM($Q29945:R29945)<$O29945,$P29945,0)))","v":381.07},{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:S29945))<$P29945,$O29945-SUM($Q29945:S29945),IF(SUM($Q29945:S29945)<$O29945,$P29945,0)))","v":381.07},{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:T29945))<$P29945,$O29945-SUM($Q29945:T29945),IF(SUM($Q29945:T29945)<$O29945,$P29945,0)))","v":381.07},{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:U29945))<$P29945,$O29945-SUM($Q29945:U29945),IF(SUM($Q29945:U29945)<$O29945,$P29945,0)))","v":381.07},{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:V29945))<$P29945,$O29945-SUM($Q29945:V29945),IF(SUM($Q29945:V29945)<$O29945,$P29945,0)))","v":381.07},{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:W29945))<$P29945,$O29945-SUM($Q29945:W29945),IF(SUM($Q29945:W29945)<$O29945,$P29945,0)))","v":381.07},{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:X29945))<$P29945,$O29945-SUM($Q29945:X29945),IF(SUM($Q29945:X29945)<$O29945,$P29945,0)))","v":381.07},8451.57]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-01-27","2021-01-27",28627.119999999999,882.87,0,null,null,0,27744.25,1,27744.25,882.87,null,{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:Q29946))<$P29946,$O29946-SUM($Q29946:Q29946),IF(SUM($Q29946:Q29946)<$O29946,$P29946,0)))","v":882.87},{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:R29946))<$P29946,$O29946-SUM($Q29946:R29946),IF(SUM($Q29946:R29946)<$O29946,$P29946,0)))","v":882.87},{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:S29946))<$P29946,$O29946-SUM($Q29946:S29946),IF(SUM($Q29946:S29946)<$O29946,$P29946,0)))","v":882.87},{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:T29946))<$P29946,$O29946-SUM($Q29946:T29946),IF(SUM($Q29946:T29946)<$O29946,$P29946,0)))","v":882.87},{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:U29946))<$P29946,$O29946-SUM($Q29946:U29946),IF(SUM($Q29946:U29946)<$O29946,$P29946,0)))","v":882.87},{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:V29946))<$P29946,$O29946-SUM($Q29946:V29946),IF(SUM($Q29946:V29946)<$O29946,$P29946,0)))","v":882.87},{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:W29946))<$P29946,$O29946-SUM($Q29946:W29946),IF(SUM($Q29946:W29946)<$O29946,$P29946,0)))","v":882.87},{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:X29946))<$P29946,$O29946-SUM($Q29946:X29946),IF(SUM($Q29946:X29946)<$O29946,$P29946,0)))","v":882.87},25095.64]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-12-31","2021-12-31",31600,0,0,null,null,0,31600,1,31600,0,null,{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:Q29947))<$P29947,$O29947-SUM($Q29947:Q29947),IF(SUM($Q29947:Q29947)<$O29947,$P29947,0)))","v":0},{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:R29947))<$P29947,$O29947-SUM($Q29947:R29947),IF(SUM($Q29947:R29947)<$O29947,$P29947,0)))","v":0},{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:S29947))<$P29947,$O29947-SUM($Q29947:S29947),IF(SUM($Q29947:S29947)<$O29947,$P29947,0)))","v":0},{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:T29947))<$P29947,$O29947-SUM($Q29947:T29947),IF(SUM($Q29947:T29947)<$O29947,$P29947,0)))","v":0},{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:U29947))<$P29947,$O29947-SUM($Q29947:U29947),IF(SUM($Q29947:U29947)<$O29947,$P29947,0)))","v":0},{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:V29947))<$P29947,$O29947-SUM($Q29947:V29947),IF(SUM($Q29947:V29947)<$O29947,$P29947,0)))","v":0},{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:W29947))<$P29947,$O29947-SUM($Q29947:W29947),IF(SUM($Q29947:W29947)<$O29947,$P29947,0)))","v":0},{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:X29947))<$P29947,$O29947-SUM($Q29947:X29947),IF(SUM($Q29947:X29947)<$O29947,$P29947,0)))","v":0},31600]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2021-05-14","2021-05-14",34334.33,1611.29,0,null,null,0,32723.040000000001,1,32723.040000000001,1611.29,null,{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:Q29948))<$P29948,$O29948-SUM($Q29948:Q29948),IF(SUM($Q29948:Q29948)<$O29948,$P29948,0)))","v":1611.29},{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:R29948))<$P29948,$O29948-SUM($Q29948:R29948),IF(SUM($Q29948:R29948)<$O29948,$P29948,0)))","v":1611.29},{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:S29948))<$P29948,$O29948-SUM($Q29948:S29948),IF(SUM($Q29948:S29948)<$O29948,$P29948,0)))","v":1611.29},{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:T29948))<$P29948,$O29948-SUM($Q29948:T29948),IF(SUM($Q29948:T29948)<$O29948,$P29948,0)))","v":1611.29},{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:U29948))<$P29948,$O29948-SUM($Q29948:U29948),IF(SUM($Q29948:U29948)<$O29948,$P29948,0)))","v":1611.29},{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:V29948))<$P29948,$O29948-SUM($Q29948:V29948),IF(SUM($Q29948:V29948)<$O29948,$P29948,0)))","v":1611.29},{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:W29948))<$P29948,$O29948-SUM($Q29948:W29948),IF(SUM($Q29948:W29948)<$O29948,$P29948,0)))","v":1611.29},{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:X29948))<$P29948,$O29948-SUM($Q29948:X29948),IF(SUM($Q29948:X29948)<$O29948,$P29948,0)))","v":1611.29},27889.170000000002]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2021-08-28","2021-08-28",29766,1063.07,0,null,null,0,28702.93,1,28702.93,1063.07,null,{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:Q29949))<$P29949,$O29949-SUM($Q29949:Q29949),IF(SUM($Q29949:Q29949)<$O29949,$P29949,0)))","v":1063.07},{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:R29949))<$P29949,$O29949-SUM($Q29949:R29949),IF(SUM($Q29949:R29949)<$O29949,$P29949,0)))","v":1063.07},{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:S29949))<$P29949,$O29949-SUM($Q29949:S29949),IF(SUM($Q29949:S29949)<$O29949,$P29949,0)))","v":1063.07},{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:T29949))<$P29949,$O29949-SUM($Q29949:T29949),IF(SUM($Q29949:T29949)<$O29949,$P29949,0)))","v":1063.07},{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:U29949))<$P29949,$O29949-SUM($Q29949:U29949),IF(SUM($Q29949:U29949)<$O29949,$P29949,0)))","v":1063.07},{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:V29949))<$P29949,$O29949-SUM($Q29949:V29949),IF(SUM($Q29949:V29949)<$O29949,$P29949,0)))","v":1063.07},{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:W29949))<$P29949,$O29949-SUM($Q29949:W29949),IF(SUM($Q29949:W29949)<$O29949,$P29949,0)))","v":1063.07},{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:X29949))<$P29949,$O29949-SUM($Q29949:X29949),IF(SUM($Q29949:X29949)<$O29949,$P29949,0)))","v":1063.07},25513.72]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2021-05-28","2021-05-28",13162.71,801.21,0,null,null,0,12361.5,1,12361.5,801.21,null,{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:Q29950))<$P29950,$O29950-SUM($Q29950:Q29950),IF(SUM($Q29950:Q29950)<$O29950,$P29950,0)))","v":801.21},{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:R29950))<$P29950,$O29950-SUM($Q29950:R29950),IF(SUM($Q29950:R29950)<$O29950,$P29950,0)))","v":801.21},{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:S29950))<$P29950,$O29950-SUM($Q29950:S29950),IF(SUM($Q29950:S29950)<$O29950,$P29950,0)))","v":801.21},{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:T29950))<$P29950,$O29950-SUM($Q29950:T29950),IF(SUM($Q29950:T29950)<$O29950,$P29950,0)))","v":801.21},{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:U29950))<$P29950,$O29950-SUM($Q29950:U29950),IF(SUM($Q29950:U29950)<$O29950,$P29950,0)))","v":801.21},{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:V29950))<$P29950,$O29950-SUM($Q29950:V29950),IF(SUM($Q29950:V29950)<$O29950,$P29950,0)))","v":801.21},{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:W29950))<$P29950,$O29950-SUM($Q29950:W29950),IF(SUM($Q29950:W29950)<$O29950,$P29950,0)))","v":801.21},{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:X29950))<$P29950,$O29950-SUM($Q29950:X29950),IF(SUM($Q29950:X29950)<$O29950,$P29950,0)))","v":801.21},9957.869999999999]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-11-24","2021-11-24",3203.39,10.64,0,null,null,0,3192.75,1,3192.75,10.64,null,{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:Q29951))<$P29951,$O29951-SUM($Q29951:Q29951),IF(SUM($Q29951:Q29951)<$O29951,$P29951,0)))","v":10.64},{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:R29951))<$P29951,$O29951-SUM($Q29951:R29951),IF(SUM($Q29951:R29951)<$O29951,$P29951,0)))","v":10.64},{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:S29951))<$P29951,$O29951-SUM($Q29951:S29951),IF(SUM($Q29951:S29951)<$O29951,$P29951,0)))","v":10.64},{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:T29951))<$P29951,$O29951-SUM($Q29951:T29951),IF(SUM($Q29951:T29951)<$O29951,$P29951,0)))","v":10.64},{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:U29951))<$P29951,$O29951-SUM($Q29951:U29951),IF(SUM($Q29951:U29951)<$O29951,$P29951,0)))","v":10.64},{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:V29951))<$P29951,$O29951-SUM($Q29951:V29951),IF(SUM($Q29951:V29951)<$O29951,$P29951,0)))","v":10.64},{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:W29951))<$P29951,$O29951-SUM($Q29951:W29951),IF(SUM($Q29951:W29951)<$O29951,$P29951,0)))","v":10.64},{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:X29951))<$P29951,$O29951-SUM($Q29951:X29951),IF(SUM($Q29951:X29951)<$O29951,$P29951,0)))","v":10.64},3160.83]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2021-10-04","2021-10-04",29745.759999999998,247.88,0,null,null,0,29497.879999999997,1,29497.879999999997,247.88,null,{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:Q29952))<$P29952,$O29952-SUM($Q29952:Q29952),IF(SUM($Q29952:Q29952)<$O29952,$P29952,0)))","v":247.88},{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:R29952))<$P29952,$O29952-SUM($Q29952:R29952),IF(SUM($Q29952:R29952)<$O29952,$P29952,0)))","v":247.88},{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:S29952))<$P29952,$O29952-SUM($Q29952:S29952),IF(SUM($Q29952:S29952)<$O29952,$P29952,0)))","v":247.88},{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:T29952))<$P29952,$O29952-SUM($Q29952:T29952),IF(SUM($Q29952:T29952)<$O29952,$P29952,0)))","v":247.88},{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:U29952))<$P29952,$O29952-SUM($Q29952:U29952),IF(SUM($Q29952:U29952)<$O29952,$P29952,0)))","v":247.88},{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:V29952))<$P29952,$O29952-SUM($Q29952:V29952),IF(SUM($Q29952:V29952)<$O29952,$P29952,0)))","v":247.88},{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:W29952))<$P29952,$O29952-SUM($Q29952:W29952),IF(SUM($Q29952:W29952)<$O29952,$P29952,0)))","v":247.88},{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:X29952))<$P29952,$O29952-SUM($Q29952:X29952),IF(SUM($Q29952:X29952)<$O29952,$P29952,0)))","v":247.88},28754.239999999998]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2020-12-30","2020-12-30",445963.32,29907.86,0,null,null,0,416055.46,1,416055.46,29907.86,null,{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:Q29953))<$P29953,$O29953-SUM($Q29953:Q29953),IF(SUM($Q29953:Q29953)<$O29953,$P29953,0)))","v":29907.86},{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:R29953))<$P29953,$O29953-SUM($Q29953:R29953),IF(SUM($Q29953:R29953)<$O29953,$P29953,0)))","v":29907.86},{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:S29953))<$P29953,$O29953-SUM($Q29953:S29953),IF(SUM($Q29953:S29953)<$O29953,$P29953,0)))","v":29907.86},{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:T29953))<$P29953,$O29953-SUM($Q29953:T29953),IF(SUM($Q29953:T29953)<$O29953,$P29953,0)))","v":29907.86},{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:U29953))<$P29953,$O29953-SUM($Q29953:U29953),IF(SUM($Q29953:U29953)<$O29953,$P29953,0)))","v":29907.86},{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:V29953))<$P29953,$O29953-SUM($Q29953:V29953),IF(SUM($Q29953:V29953)<$O29953,$P29953,0)))","v":29907.86},{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:W29953))<$P29953,$O29953-SUM($Q29953:W29953),IF(SUM($Q29953:W29953)<$O29953,$P29953,0)))","v":29907.86},{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:X29953))<$P29953,$O29953-SUM($Q29953:X29953),IF(SUM($Q29953:X29953)<$O29953,$P29953,0)))","v":29907.86},326331.88]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MEDICO DE PRIMEROS AUXILIOS(336120) Y (366020)","OTROS","2021-12-31","2021-12-31",2033.9,0,0,null,null,0,2033.9,0.5,1016.95,0,null,{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:Q29954))<$P29954,$O29954-SUM($Q29954:Q29954),IF(SUM($Q29954:Q29954)<$O29954,$P29954,0)))","v":0},{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:R29954))<$P29954,$O29954-SUM($Q29954:R29954),IF(SUM($Q29954:R29954)<$O29954,$P29954,0)))","v":0},{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:S29954))<$P29954,$O29954-SUM($Q29954:S29954),IF(SUM($Q29954:S29954)<$O29954,$P29954,0)))","v":0},{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:T29954))<$P29954,$O29954-SUM($Q29954:T29954),IF(SUM($Q29954:T29954)<$O29954,$P29954,0)))","v":0},{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:U29954))<$P29954,$O29954-SUM($Q29954:U29954),IF(SUM($Q29954:U29954)<$O29954,$P29954,0)))","v":0},{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:V29954))<$P29954,$O29954-SUM($Q29954:V29954),IF(SUM($Q29954:V29954)<$O29954,$P29954,0)))","v":0},{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:W29954))<$P29954,$O29954-SUM($Q29954:W29954),IF(SUM($Q29954:W29954)<$O29954,$P29954,0)))","v":0},{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:X29954))<$P29954,$O29954-SUM($Q29954:X29954),IF(SUM($Q29954:X29954)<$O29954,$P29954,0)))","v":0},1016.95]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO E.DATIS_V60","Programas de computadora (software)","2015-01-31","2015-01-31",1225115.6399999999,0,0,0,0,null,1225115.6399999999,{"$f":"+IF(B29955=$B$29955,100%,50%)","v":1},1225115.6399999999,0,null,{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:Q29955))<$P29955,$O29955-SUM($Q29955:Q29955),IF(SUM($Q29955:Q29955)<$O29955,$P29955,0)))","v":0},{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:R29955))<$P29955,$O29955-SUM($Q29955:R29955),IF(SUM($Q29955:R29955)<$O29955,$P29955,0)))","v":0},{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:S29955))<$P29955,$O29955-SUM($Q29955:S29955),IF(SUM($Q29955:S29955)<$O29955,$P29955,0)))","v":0},{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:T29955))<$P29955,$O29955-SUM($Q29955:T29955),IF(SUM($Q29955:T29955)<$O29955,$P29955,0)))","v":0},{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:U29955))<$P29955,$O29955-SUM($Q29955:U29955),IF(SUM($Q29955:U29955)<$O29955,$P29955,0)))","v":0},{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:V29955))<$P29955,$O29955-SUM($Q29955:V29955),IF(SUM($Q29955:V29955)<$O29955,$P29955,0)))","v":0},{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:W29955))<$P29955,$O29955-SUM($Q29955:W29955),IF(SUM($Q29955:W29955)<$O29955,$P29955,0)))","v":0},{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:X29955))<$P29955,$O29955-SUM($Q29955:X29955),IF(SUM($Q29955:X29955)<$O29955,$P29955,0)))","v":0},1225115.6399999999]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO E.DATIS_V60 - MANTENIMIENTO ","Programas de computadora (software)","2015-01-31","2015-01-31",0,0,0,0,0,null,0,{"$f":"+IF(B29956=$B$29955,100%,50%)","v":1},0,0,null,{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:Q29956))<$P29956,$O29956-SUM($Q29956:Q29956),IF(SUM($Q29956:Q29956)<$O29956,$P29956,0)))","v":0},{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:R29956))<$P29956,$O29956-SUM($Q29956:R29956),IF(SUM($Q29956:R29956)<$O29956,$P29956,0)))","v":0},{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:S29956))<$P29956,$O29956-SUM($Q29956:S29956),IF(SUM($Q29956:S29956)<$O29956,$P29956,0)))","v":0},{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:T29956))<$P29956,$O29956-SUM($Q29956:T29956),IF(SUM($Q29956:T29956)<$O29956,$P29956,0)))","v":0},{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:U29956))<$P29956,$O29956-SUM($Q29956:U29956),IF(SUM($Q29956:U29956)<$O29956,$P29956,0)))","v":0},{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:V29956))<$P29956,$O29956-SUM($Q29956:V29956),IF(SUM($Q29956:V29956)<$O29956,$P29956,0)))","v":0},{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:W29956))<$P29956,$O29956-SUM($Q29956:W29956),IF(SUM($Q29956:W29956)<$O29956,$P29956,0)))","v":0},{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:X29956))<$P29956,$O29956-SUM($Q29956:X29956),IF(SUM($Q29956:X29956)<$O29956,$P29956,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE RED DE RADARES SECUNDARIOS MODE S","Programas de computadora (software)","2012-12-31","2013-01-01",273297.68,0,0,0,0,null,273297.68,1,273297.68,0,null,{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:Q29957))<$P29957,$O29957-SUM($Q29957:Q29957),IF(SUM($Q29957:Q29957)<$O29957,$P29957,0)))","v":0},{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:R29957))<$P29957,$O29957-SUM($Q29957:R29957),IF(SUM($Q29957:R29957)<$O29957,$P29957,0)))","v":0},{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:S29957))<$P29957,$O29957-SUM($Q29957:S29957),IF(SUM($Q29957:S29957)<$O29957,$P29957,0)))","v":0},{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:T29957))<$P29957,$O29957-SUM($Q29957:T29957),IF(SUM($Q29957:T29957)<$O29957,$P29957,0)))","v":0},{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:U29957))<$P29957,$O29957-SUM($Q29957:U29957),IF(SUM($Q29957:U29957)<$O29957,$P29957,0)))","v":0},{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:V29957))<$P29957,$O29957-SUM($Q29957:V29957),IF(SUM($Q29957:V29957)<$O29957,$P29957,0)))","v":0},{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:W29957))<$P29957,$O29957-SUM($Q29957:W29957),IF(SUM($Q29957:W29957)<$O29957,$P29957,0)))","v":0},{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:X29957))<$P29957,$O29957-SUM($Q29957:X29957),IF(SUM($Q29957:X29957)<$O29957,$P29957,0)))","v":0},273297.68]
[null,"AERONAVEGACIÓN","SOFTWARE RED DE RADARES SECUNDARIOS MODE S - MANTENIMIENTO ","Programas de computadora (software)","2012-12-31","2013-01-01",0,0,0,0,0,null,{"$f":"+G29958-H29958-I29958-J29958-L29958","v":0},1,{"$f":"+M29958*N29958","v":0},{"$f":"+(H29958+L29958)*N29958","v":0},null,{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:Q29958))<$P29958,$O29958-SUM($Q29958:Q29958),IF(SUM($Q29958:Q29958)<$O29958,$P29958,0)))","v":0},{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:R29958))<$P29958,$O29958-SUM($Q29958:R29958),IF(SUM($Q29958:R29958)<$O29958,$P29958,0)))","v":0},{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:S29958))<$P29958,$O29958-SUM($Q29958:S29958),IF(SUM($Q29958:S29958)<$O29958,$P29958,0)))","v":0},{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:T29958))<$P29958,$O29958-SUM($Q29958:T29958),IF(SUM($Q29958:T29958)<$O29958,$P29958,0)))","v":0},{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:U29958))<$P29958,$O29958-SUM($Q29958:U29958),IF(SUM($Q29958:U29958)<$O29958,$P29958,0)))","v":0},{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:V29958))<$P29958,$O29958-SUM($Q29958:V29958),IF(SUM($Q29958:V29958)<$O29958,$P29958,0)))","v":0},{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:W29958))<$P29958,$O29958-SUM($Q29958:W29958),IF(SUM($Q29958:W29958)<$O29958,$P29958,0)))","v":0},{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:X29958))<$P29958,$O29958-SUM($Q29958:X29958),IF(SUM($Q29958:X29958)<$O29958,$P29958,0)))","v":0},{"$f":"+O29958-SUM(R29958:T29958)","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHICLAYO","Programas de computadora (software)","2015-03-01","2015-03-01",95569.95,0,0,0,0,null,95569.95,1,95569.95,0,null,{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:Q29959))<$P29959,$O29959-SUM($Q29959:Q29959),IF(SUM($Q29959:Q29959)<$O29959,$P29959,0)))","v":0},{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:R29959))<$P29959,$O29959-SUM($Q29959:R29959),IF(SUM($Q29959:R29959)<$O29959,$P29959,0)))","v":0},{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:S29959))<$P29959,$O29959-SUM($Q29959:S29959),IF(SUM($Q29959:S29959)<$O29959,$P29959,0)))","v":0},{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:T29959))<$P29959,$O29959-SUM($Q29959:T29959),IF(SUM($Q29959:T29959)<$O29959,$P29959,0)))","v":0},{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:U29959))<$P29959,$O29959-SUM($Q29959:U29959),IF(SUM($Q29959:U29959)<$O29959,$P29959,0)))","v":0},{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:V29959))<$P29959,$O29959-SUM($Q29959:V29959),IF(SUM($Q29959:V29959)<$O29959,$P29959,0)))","v":0},{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:W29959))<$P29959,$O29959-SUM($Q29959:W29959),IF(SUM($Q29959:W29959)<$O29959,$P29959,0)))","v":0},{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:X29959))<$P29959,$O29959-SUM($Q29959:X29959),IF(SUM($Q29959:X29959)<$O29959,$P29959,0)))","v":0},95569.95]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHICLAYO - MANTENIMIENTO ","Programas de computadora (software)","2015-03-01","2015-03-01",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:Q29960))<$P29960,$O29960-SUM($Q29960:Q29960),IF(SUM($Q29960:Q29960)<$O29960,$P29960,0)))","v":0},{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:R29960))<$P29960,$O29960-SUM($Q29960:R29960),IF(SUM($Q29960:R29960)<$O29960,$P29960,0)))","v":0},{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:S29960))<$P29960,$O29960-SUM($Q29960:S29960),IF(SUM($Q29960:S29960)<$O29960,$P29960,0)))","v":0},{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:T29960))<$P29960,$O29960-SUM($Q29960:T29960),IF(SUM($Q29960:T29960)<$O29960,$P29960,0)))","v":0},{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:U29960))<$P29960,$O29960-SUM($Q29960:U29960),IF(SUM($Q29960:U29960)<$O29960,$P29960,0)))","v":0},{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:V29960))<$P29960,$O29960-SUM($Q29960:V29960),IF(SUM($Q29960:V29960)<$O29960,$P29960,0)))","v":0},{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:W29960))<$P29960,$O29960-SUM($Q29960:W29960),IF(SUM($Q29960:W29960)<$O29960,$P29960,0)))","v":0},{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:X29960))<$P29960,$O29960-SUM($Q29960:X29960),IF(SUM($Q29960:X29960)<$O29960,$P29960,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS PISCO","Programas de computadora (software)","2015-03-01","2015-03-01",95569.8,0,0,0,0,null,95569.8,1,95569.8,0,null,{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:Q29961))<$P29961,$O29961-SUM($Q29961:Q29961),IF(SUM($Q29961:Q29961)<$O29961,$P29961,0)))","v":0},{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:R29961))<$P29961,$O29961-SUM($Q29961:R29961),IF(SUM($Q29961:R29961)<$O29961,$P29961,0)))","v":0},{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:S29961))<$P29961,$O29961-SUM($Q29961:S29961),IF(SUM($Q29961:S29961)<$O29961,$P29961,0)))","v":0},{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:T29961))<$P29961,$O29961-SUM($Q29961:T29961),IF(SUM($Q29961:T29961)<$O29961,$P29961,0)))","v":0},{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:U29961))<$P29961,$O29961-SUM($Q29961:U29961),IF(SUM($Q29961:U29961)<$O29961,$P29961,0)))","v":0},{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:V29961))<$P29961,$O29961-SUM($Q29961:V29961),IF(SUM($Q29961:V29961)<$O29961,$P29961,0)))","v":0},{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:W29961))<$P29961,$O29961-SUM($Q29961:W29961),IF(SUM($Q29961:W29961)<$O29961,$P29961,0)))","v":0},{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:X29961))<$P29961,$O29961-SUM($Q29961:X29961),IF(SUM($Q29961:X29961)<$O29961,$P29961,0)))","v":0},95569.8]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS PISCO - MANTENIMIENTO ","Programas de computadora (software)","2015-03-01","2015-03-01",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:Q29962))<$P29962,$O29962-SUM($Q29962:Q29962),IF(SUM($Q29962:Q29962)<$O29962,$P29962,0)))","v":0},{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:R29962))<$P29962,$O29962-SUM($Q29962:R29962),IF(SUM($Q29962:R29962)<$O29962,$P29962,0)))","v":0},{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:S29962))<$P29962,$O29962-SUM($Q29962:S29962),IF(SUM($Q29962:S29962)<$O29962,$P29962,0)))","v":0},{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:T29962))<$P29962,$O29962-SUM($Q29962:T29962),IF(SUM($Q29962:T29962)<$O29962,$P29962,0)))","v":0},{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:U29962))<$P29962,$O29962-SUM($Q29962:U29962),IF(SUM($Q29962:U29962)<$O29962,$P29962,0)))","v":0},{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:V29962))<$P29962,$O29962-SUM($Q29962:V29962),IF(SUM($Q29962:V29962)<$O29962,$P29962,0)))","v":0},{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:W29962))<$P29962,$O29962-SUM($Q29962:W29962),IF(SUM($Q29962:W29962)<$O29962,$P29962,0)))","v":0},{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:X29962))<$P29962,$O29962-SUM($Q29962:X29962),IF(SUM($Q29962:X29962)<$O29962,$P29962,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHINCHEROS","Programas de computadora (software)","2015-03-01","2015-03-01",23469.48,0,0,0,0,null,23469.48,1,23469.48,0,null,{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:Q29963))<$P29963,$O29963-SUM($Q29963:Q29963),IF(SUM($Q29963:Q29963)<$O29963,$P29963,0)))","v":0},{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:R29963))<$P29963,$O29963-SUM($Q29963:R29963),IF(SUM($Q29963:R29963)<$O29963,$P29963,0)))","v":0},{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:S29963))<$P29963,$O29963-SUM($Q29963:S29963),IF(SUM($Q29963:S29963)<$O29963,$P29963,0)))","v":0},{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:T29963))<$P29963,$O29963-SUM($Q29963:T29963),IF(SUM($Q29963:T29963)<$O29963,$P29963,0)))","v":0},{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:U29963))<$P29963,$O29963-SUM($Q29963:U29963),IF(SUM($Q29963:U29963)<$O29963,$P29963,0)))","v":0},{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:V29963))<$P29963,$O29963-SUM($Q29963:V29963),IF(SUM($Q29963:V29963)<$O29963,$P29963,0)))","v":0},{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:W29963))<$P29963,$O29963-SUM($Q29963:W29963),IF(SUM($Q29963:W29963)<$O29963,$P29963,0)))","v":0},{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:X29963))<$P29963,$O29963-SUM($Q29963:X29963),IF(SUM($Q29963:X29963)<$O29963,$P29963,0)))","v":0},23469.48]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHINCHEROS - MANTENIMIENTO ","Programas de computadora (software)","2015-03-01","2015-03-01",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:Q29964))<$P29964,$O29964-SUM($Q29964:Q29964),IF(SUM($Q29964:Q29964)<$O29964,$P29964,0)))","v":0},{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:R29964))<$P29964,$O29964-SUM($Q29964:R29964),IF(SUM($Q29964:R29964)<$O29964,$P29964,0)))","v":0},{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:S29964))<$P29964,$O29964-SUM($Q29964:S29964),IF(SUM($Q29964:S29964)<$O29964,$P29964,0)))","v":0},{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:T29964))<$P29964,$O29964-SUM($Q29964:T29964),IF(SUM($Q29964:T29964)<$O29964,$P29964,0)))","v":0},{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:U29964))<$P29964,$O29964-SUM($Q29964:U29964),IF(SUM($Q29964:U29964)<$O29964,$P29964,0)))","v":0},{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:V29964))<$P29964,$O29964-SUM($Q29964:V29964),IF(SUM($Q29964:V29964)<$O29964,$P29964,0)))","v":0},{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:W29964))<$P29964,$O29964-SUM($Q29964:W29964),IF(SUM($Q29964:W29964)<$O29964,$P29964,0)))","v":0},{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:X29964))<$P29964,$O29964-SUM($Q29964:X29964),IF(SUM($Q29964:X29964)<$O29964,$P29964,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:Q29965))<$P29965,$O29965-SUM($Q29965:Q29965),IF(SUM($Q29965:Q29965)<$O29965,$P29965,0)))","v":0},{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:R29965))<$P29965,$O29965-SUM($Q29965:R29965),IF(SUM($Q29965:R29965)<$O29965,$P29965,0)))","v":0},{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:S29965))<$P29965,$O29965-SUM($Q29965:S29965),IF(SUM($Q29965:S29965)<$O29965,$P29965,0)))","v":0},{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:T29965))<$P29965,$O29965-SUM($Q29965:T29965),IF(SUM($Q29965:T29965)<$O29965,$P29965,0)))","v":0},{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:U29965))<$P29965,$O29965-SUM($Q29965:U29965),IF(SUM($Q29965:U29965)<$O29965,$P29965,0)))","v":0},{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:V29965))<$P29965,$O29965-SUM($Q29965:V29965),IF(SUM($Q29965:V29965)<$O29965,$P29965,0)))","v":0},{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:W29965))<$P29965,$O29965-SUM($Q29965:W29965),IF(SUM($Q29965:W29965)<$O29965,$P29965,0)))","v":0},{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:X29965))<$P29965,$O29965-SUM($Q29965:X29965),IF(SUM($Q29965:X29965)<$O29965,$P29965,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:Q29966))<$P29966,$O29966-SUM($Q29966:Q29966),IF(SUM($Q29966:Q29966)<$O29966,$P29966,0)))","v":703.3199999999988},{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:R29966))<$P29966,$O29966-SUM($Q29966:R29966),IF(SUM($Q29966:R29966)<$O29966,$P29966,0)))","v":0},{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:S29966))<$P29966,$O29966-SUM($Q29966:S29966),IF(SUM($Q29966:S29966)<$O29966,$P29966,0)))","v":0},{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:T29966))<$P29966,$O29966-SUM($Q29966:T29966),IF(SUM($Q29966:T29966)<$O29966,$P29966,0)))","v":0},{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:U29966))<$P29966,$O29966-SUM($Q29966:U29966),IF(SUM($Q29966:U29966)<$O29966,$P29966,0)))","v":0},{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:V29966))<$P29966,$O29966-SUM($Q29966:V29966),IF(SUM($Q29966:V29966)<$O29966,$P29966,0)))","v":0},{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:W29966))<$P29966,$O29966-SUM($Q29966:W29966),IF(SUM($Q29966:W29966)<$O29966,$P29966,0)))","v":0},{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:X29966))<$P29966,$O29966-SUM($Q29966:X29966),IF(SUM($Q29966:X29966)<$O29966,$P29966,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:Q29967))<$P29967,$O29967-SUM($Q29967:Q29967),IF(SUM($Q29967:Q29967)<$O29967,$P29967,0)))","v":0},{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:R29967))<$P29967,$O29967-SUM($Q29967:R29967),IF(SUM($Q29967:R29967)<$O29967,$P29967,0)))","v":0},{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:S29967))<$P29967,$O29967-SUM($Q29967:S29967),IF(SUM($Q29967:S29967)<$O29967,$P29967,0)))","v":0},{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:T29967))<$P29967,$O29967-SUM($Q29967:T29967),IF(SUM($Q29967:T29967)<$O29967,$P29967,0)))","v":0},{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:U29967))<$P29967,$O29967-SUM($Q29967:U29967),IF(SUM($Q29967:U29967)<$O29967,$P29967,0)))","v":0},{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:V29967))<$P29967,$O29967-SUM($Q29967:V29967),IF(SUM($Q29967:V29967)<$O29967,$P29967,0)))","v":0},{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:W29967))<$P29967,$O29967-SUM($Q29967:W29967),IF(SUM($Q29967:W29967)<$O29967,$P29967,0)))","v":0},{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:X29967))<$P29967,$O29967-SUM($Q29967:X29967),IF(SUM($Q29967:X29967)<$O29967,$P29967,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:Q29968))<$P29968,$O29968-SUM($Q29968:Q29968),IF(SUM($Q29968:Q29968)<$O29968,$P29968,0)))","v":703.3199999999988},{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:R29968))<$P29968,$O29968-SUM($Q29968:R29968),IF(SUM($Q29968:R29968)<$O29968,$P29968,0)))","v":0},{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:S29968))<$P29968,$O29968-SUM($Q29968:S29968),IF(SUM($Q29968:S29968)<$O29968,$P29968,0)))","v":0},{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:T29968))<$P29968,$O29968-SUM($Q29968:T29968),IF(SUM($Q29968:T29968)<$O29968,$P29968,0)))","v":0},{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:U29968))<$P29968,$O29968-SUM($Q29968:U29968),IF(SUM($Q29968:U29968)<$O29968,$P29968,0)))","v":0},{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:V29968))<$P29968,$O29968-SUM($Q29968:V29968),IF(SUM($Q29968:V29968)<$O29968,$P29968,0)))","v":0},{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:W29968))<$P29968,$O29968-SUM($Q29968:W29968),IF(SUM($Q29968:W29968)<$O29968,$P29968,0)))","v":0},{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:X29968))<$P29968,$O29968-SUM($Q29968:X29968),IF(SUM($Q29968:X29968)<$O29968,$P29968,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:Q29969))<$P29969,$O29969-SUM($Q29969:Q29969),IF(SUM($Q29969:Q29969)<$O29969,$P29969,0)))","v":0},{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:R29969))<$P29969,$O29969-SUM($Q29969:R29969),IF(SUM($Q29969:R29969)<$O29969,$P29969,0)))","v":0},{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:S29969))<$P29969,$O29969-SUM($Q29969:S29969),IF(SUM($Q29969:S29969)<$O29969,$P29969,0)))","v":0},{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:T29969))<$P29969,$O29969-SUM($Q29969:T29969),IF(SUM($Q29969:T29969)<$O29969,$P29969,0)))","v":0},{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:U29969))<$P29969,$O29969-SUM($Q29969:U29969),IF(SUM($Q29969:U29969)<$O29969,$P29969,0)))","v":0},{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:V29969))<$P29969,$O29969-SUM($Q29969:V29969),IF(SUM($Q29969:V29969)<$O29969,$P29969,0)))","v":0},{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:W29969))<$P29969,$O29969-SUM($Q29969:W29969),IF(SUM($Q29969:W29969)<$O29969,$P29969,0)))","v":0},{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:X29969))<$P29969,$O29969-SUM($Q29969:X29969),IF(SUM($Q29969:X29969)<$O29969,$P29969,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:Q29970))<$P29970,$O29970-SUM($Q29970:Q29970),IF(SUM($Q29970:Q29970)<$O29970,$P29970,0)))","v":703.3199999999988},{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:R29970))<$P29970,$O29970-SUM($Q29970:R29970),IF(SUM($Q29970:R29970)<$O29970,$P29970,0)))","v":0},{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:S29970))<$P29970,$O29970-SUM($Q29970:S29970),IF(SUM($Q29970:S29970)<$O29970,$P29970,0)))","v":0},{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:T29970))<$P29970,$O29970-SUM($Q29970:T29970),IF(SUM($Q29970:T29970)<$O29970,$P29970,0)))","v":0},{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:U29970))<$P29970,$O29970-SUM($Q29970:U29970),IF(SUM($Q29970:U29970)<$O29970,$P29970,0)))","v":0},{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:V29970))<$P29970,$O29970-SUM($Q29970:V29970),IF(SUM($Q29970:V29970)<$O29970,$P29970,0)))","v":0},{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:W29970))<$P29970,$O29970-SUM($Q29970:W29970),IF(SUM($Q29970:W29970)<$O29970,$P29970,0)))","v":0},{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:X29970))<$P29970,$O29970-SUM($Q29970:X29970),IF(SUM($Q29970:X29970)<$O29970,$P29970,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:Q29971))<$P29971,$O29971-SUM($Q29971:Q29971),IF(SUM($Q29971:Q29971)<$O29971,$P29971,0)))","v":0},{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:R29971))<$P29971,$O29971-SUM($Q29971:R29971),IF(SUM($Q29971:R29971)<$O29971,$P29971,0)))","v":0},{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:S29971))<$P29971,$O29971-SUM($Q29971:S29971),IF(SUM($Q29971:S29971)<$O29971,$P29971,0)))","v":0},{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:T29971))<$P29971,$O29971-SUM($Q29971:T29971),IF(SUM($Q29971:T29971)<$O29971,$P29971,0)))","v":0},{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:U29971))<$P29971,$O29971-SUM($Q29971:U29971),IF(SUM($Q29971:U29971)<$O29971,$P29971,0)))","v":0},{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:V29971))<$P29971,$O29971-SUM($Q29971:V29971),IF(SUM($Q29971:V29971)<$O29971,$P29971,0)))","v":0},{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:W29971))<$P29971,$O29971-SUM($Q29971:W29971),IF(SUM($Q29971:W29971)<$O29971,$P29971,0)))","v":0},{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:X29971))<$P29971,$O29971-SUM($Q29971:X29971),IF(SUM($Q29971:X29971)<$O29971,$P29971,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:Q29972))<$P29972,$O29972-SUM($Q29972:Q29972),IF(SUM($Q29972:Q29972)<$O29972,$P29972,0)))","v":703.3199999999988},{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:R29972))<$P29972,$O29972-SUM($Q29972:R29972),IF(SUM($Q29972:R29972)<$O29972,$P29972,0)))","v":0},{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:S29972))<$P29972,$O29972-SUM($Q29972:S29972),IF(SUM($Q29972:S29972)<$O29972,$P29972,0)))","v":0},{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:T29972))<$P29972,$O29972-SUM($Q29972:T29972),IF(SUM($Q29972:T29972)<$O29972,$P29972,0)))","v":0},{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:U29972))<$P29972,$O29972-SUM($Q29972:U29972),IF(SUM($Q29972:U29972)<$O29972,$P29972,0)))","v":0},{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:V29972))<$P29972,$O29972-SUM($Q29972:V29972),IF(SUM($Q29972:V29972)<$O29972,$P29972,0)))","v":0},{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:W29972))<$P29972,$O29972-SUM($Q29972:W29972),IF(SUM($Q29972:W29972)<$O29972,$P29972,0)))","v":0},{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:X29972))<$P29972,$O29972-SUM($Q29972:X29972),IF(SUM($Q29972:X29972)<$O29972,$P29972,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:Q29973))<$P29973,$O29973-SUM($Q29973:Q29973),IF(SUM($Q29973:Q29973)<$O29973,$P29973,0)))","v":0},{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:R29973))<$P29973,$O29973-SUM($Q29973:R29973),IF(SUM($Q29973:R29973)<$O29973,$P29973,0)))","v":0},{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:S29973))<$P29973,$O29973-SUM($Q29973:S29973),IF(SUM($Q29973:S29973)<$O29973,$P29973,0)))","v":0},{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:T29973))<$P29973,$O29973-SUM($Q29973:T29973),IF(SUM($Q29973:T29973)<$O29973,$P29973,0)))","v":0},{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:U29973))<$P29973,$O29973-SUM($Q29973:U29973),IF(SUM($Q29973:U29973)<$O29973,$P29973,0)))","v":0},{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:V29973))<$P29973,$O29973-SUM($Q29973:V29973),IF(SUM($Q29973:V29973)<$O29973,$P29973,0)))","v":0},{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:W29973))<$P29973,$O29973-SUM($Q29973:W29973),IF(SUM($Q29973:W29973)<$O29973,$P29973,0)))","v":0},{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:X29973))<$P29973,$O29973-SUM($Q29973:X29973),IF(SUM($Q29973:X29973)<$O29973,$P29973,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:Q29974))<$P29974,$O29974-SUM($Q29974:Q29974),IF(SUM($Q29974:Q29974)<$O29974,$P29974,0)))","v":703.3199999999988},{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:R29974))<$P29974,$O29974-SUM($Q29974:R29974),IF(SUM($Q29974:R29974)<$O29974,$P29974,0)))","v":0},{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:S29974))<$P29974,$O29974-SUM($Q29974:S29974),IF(SUM($Q29974:S29974)<$O29974,$P29974,0)))","v":0},{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:T29974))<$P29974,$O29974-SUM($Q29974:T29974),IF(SUM($Q29974:T29974)<$O29974,$P29974,0)))","v":0},{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:U29974))<$P29974,$O29974-SUM($Q29974:U29974),IF(SUM($Q29974:U29974)<$O29974,$P29974,0)))","v":0},{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:V29974))<$P29974,$O29974-SUM($Q29974:V29974),IF(SUM($Q29974:V29974)<$O29974,$P29974,0)))","v":0},{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:W29974))<$P29974,$O29974-SUM($Q29974:W29974),IF(SUM($Q29974:W29974)<$O29974,$P29974,0)))","v":0},{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:X29974))<$P29974,$O29974-SUM($Q29974:X29974),IF(SUM($Q29974:X29974)<$O29974,$P29974,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:Q29975))<$P29975,$O29975-SUM($Q29975:Q29975),IF(SUM($Q29975:Q29975)<$O29975,$P29975,0)))","v":0},{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:R29975))<$P29975,$O29975-SUM($Q29975:R29975),IF(SUM($Q29975:R29975)<$O29975,$P29975,0)))","v":0},{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:S29975))<$P29975,$O29975-SUM($Q29975:S29975),IF(SUM($Q29975:S29975)<$O29975,$P29975,0)))","v":0},{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:T29975))<$P29975,$O29975-SUM($Q29975:T29975),IF(SUM($Q29975:T29975)<$O29975,$P29975,0)))","v":0},{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:U29975))<$P29975,$O29975-SUM($Q29975:U29975),IF(SUM($Q29975:U29975)<$O29975,$P29975,0)))","v":0},{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:V29975))<$P29975,$O29975-SUM($Q29975:V29975),IF(SUM($Q29975:V29975)<$O29975,$P29975,0)))","v":0},{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:W29975))<$P29975,$O29975-SUM($Q29975:W29975),IF(SUM($Q29975:W29975)<$O29975,$P29975,0)))","v":0},{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:X29975))<$P29975,$O29975-SUM($Q29975:X29975),IF(SUM($Q29975:X29975)<$O29975,$P29975,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:Q29976))<$P29976,$O29976-SUM($Q29976:Q29976),IF(SUM($Q29976:Q29976)<$O29976,$P29976,0)))","v":703.3199999999988},{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:R29976))<$P29976,$O29976-SUM($Q29976:R29976),IF(SUM($Q29976:R29976)<$O29976,$P29976,0)))","v":0},{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:S29976))<$P29976,$O29976-SUM($Q29976:S29976),IF(SUM($Q29976:S29976)<$O29976,$P29976,0)))","v":0},{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:T29976))<$P29976,$O29976-SUM($Q29976:T29976),IF(SUM($Q29976:T29976)<$O29976,$P29976,0)))","v":0},{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:U29976))<$P29976,$O29976-SUM($Q29976:U29976),IF(SUM($Q29976:U29976)<$O29976,$P29976,0)))","v":0},{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:V29976))<$P29976,$O29976-SUM($Q29976:V29976),IF(SUM($Q29976:V29976)<$O29976,$P29976,0)))","v":0},{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:W29976))<$P29976,$O29976-SUM($Q29976:W29976),IF(SUM($Q29976:W29976)<$O29976,$P29976,0)))","v":0},{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:X29976))<$P29976,$O29976-SUM($Q29976:X29976),IF(SUM($Q29976:X29976)<$O29976,$P29976,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:Q29977))<$P29977,$O29977-SUM($Q29977:Q29977),IF(SUM($Q29977:Q29977)<$O29977,$P29977,0)))","v":0},{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:R29977))<$P29977,$O29977-SUM($Q29977:R29977),IF(SUM($Q29977:R29977)<$O29977,$P29977,0)))","v":0},{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:S29977))<$P29977,$O29977-SUM($Q29977:S29977),IF(SUM($Q29977:S29977)<$O29977,$P29977,0)))","v":0},{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:T29977))<$P29977,$O29977-SUM($Q29977:T29977),IF(SUM($Q29977:T29977)<$O29977,$P29977,0)))","v":0},{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:U29977))<$P29977,$O29977-SUM($Q29977:U29977),IF(SUM($Q29977:U29977)<$O29977,$P29977,0)))","v":0},{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:V29977))<$P29977,$O29977-SUM($Q29977:V29977),IF(SUM($Q29977:V29977)<$O29977,$P29977,0)))","v":0},{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:W29977))<$P29977,$O29977-SUM($Q29977:W29977),IF(SUM($Q29977:W29977)<$O29977,$P29977,0)))","v":0},{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:X29977))<$P29977,$O29977-SUM($Q29977:X29977),IF(SUM($Q29977:X29977)<$O29977,$P29977,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:Q29978))<$P29978,$O29978-SUM($Q29978:Q29978),IF(SUM($Q29978:Q29978)<$O29978,$P29978,0)))","v":703.3199999999988},{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:R29978))<$P29978,$O29978-SUM($Q29978:R29978),IF(SUM($Q29978:R29978)<$O29978,$P29978,0)))","v":0},{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:S29978))<$P29978,$O29978-SUM($Q29978:S29978),IF(SUM($Q29978:S29978)<$O29978,$P29978,0)))","v":0},{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:T29978))<$P29978,$O29978-SUM($Q29978:T29978),IF(SUM($Q29978:T29978)<$O29978,$P29978,0)))","v":0},{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:U29978))<$P29978,$O29978-SUM($Q29978:U29978),IF(SUM($Q29978:U29978)<$O29978,$P29978,0)))","v":0},{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:V29978))<$P29978,$O29978-SUM($Q29978:V29978),IF(SUM($Q29978:V29978)<$O29978,$P29978,0)))","v":0},{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:W29978))<$P29978,$O29978-SUM($Q29978:W29978),IF(SUM($Q29978:W29978)<$O29978,$P29978,0)))","v":0},{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:X29978))<$P29978,$O29978-SUM($Q29978:X29978),IF(SUM($Q29978:X29978)<$O29978,$P29978,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:Q29979))<$P29979,$O29979-SUM($Q29979:Q29979),IF(SUM($Q29979:Q29979)<$O29979,$P29979,0)))","v":0},{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:R29979))<$P29979,$O29979-SUM($Q29979:R29979),IF(SUM($Q29979:R29979)<$O29979,$P29979,0)))","v":0},{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:S29979))<$P29979,$O29979-SUM($Q29979:S29979),IF(SUM($Q29979:S29979)<$O29979,$P29979,0)))","v":0},{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:T29979))<$P29979,$O29979-SUM($Q29979:T29979),IF(SUM($Q29979:T29979)<$O29979,$P29979,0)))","v":0},{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:U29979))<$P29979,$O29979-SUM($Q29979:U29979),IF(SUM($Q29979:U29979)<$O29979,$P29979,0)))","v":0},{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:V29979))<$P29979,$O29979-SUM($Q29979:V29979),IF(SUM($Q29979:V29979)<$O29979,$P29979,0)))","v":0},{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:W29979))<$P29979,$O29979-SUM($Q29979:W29979),IF(SUM($Q29979:W29979)<$O29979,$P29979,0)))","v":0},{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:X29979))<$P29979,$O29979-SUM($Q29979:X29979),IF(SUM($Q29979:X29979)<$O29979,$P29979,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:Q29980))<$P29980,$O29980-SUM($Q29980:Q29980),IF(SUM($Q29980:Q29980)<$O29980,$P29980,0)))","v":703.3199999999988},{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:R29980))<$P29980,$O29980-SUM($Q29980:R29980),IF(SUM($Q29980:R29980)<$O29980,$P29980,0)))","v":0},{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:S29980))<$P29980,$O29980-SUM($Q29980:S29980),IF(SUM($Q29980:S29980)<$O29980,$P29980,0)))","v":0},{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:T29980))<$P29980,$O29980-SUM($Q29980:T29980),IF(SUM($Q29980:T29980)<$O29980,$P29980,0)))","v":0},{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:U29980))<$P29980,$O29980-SUM($Q29980:U29980),IF(SUM($Q29980:U29980)<$O29980,$P29980,0)))","v":0},{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:V29980))<$P29980,$O29980-SUM($Q29980:V29980),IF(SUM($Q29980:V29980)<$O29980,$P29980,0)))","v":0},{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:W29980))<$P29980,$O29980-SUM($Q29980:W29980),IF(SUM($Q29980:W29980)<$O29980,$P29980,0)))","v":0},{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:X29980))<$P29980,$O29980-SUM($Q29980:X29980),IF(SUM($Q29980:X29980)<$O29980,$P29980,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:Q29981))<$P29981,$O29981-SUM($Q29981:Q29981),IF(SUM($Q29981:Q29981)<$O29981,$P29981,0)))","v":0},{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:R29981))<$P29981,$O29981-SUM($Q29981:R29981),IF(SUM($Q29981:R29981)<$O29981,$P29981,0)))","v":0},{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:S29981))<$P29981,$O29981-SUM($Q29981:S29981),IF(SUM($Q29981:S29981)<$O29981,$P29981,0)))","v":0},{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:T29981))<$P29981,$O29981-SUM($Q29981:T29981),IF(SUM($Q29981:T29981)<$O29981,$P29981,0)))","v":0},{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:U29981))<$P29981,$O29981-SUM($Q29981:U29981),IF(SUM($Q29981:U29981)<$O29981,$P29981,0)))","v":0},{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:V29981))<$P29981,$O29981-SUM($Q29981:V29981),IF(SUM($Q29981:V29981)<$O29981,$P29981,0)))","v":0},{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:W29981))<$P29981,$O29981-SUM($Q29981:W29981),IF(SUM($Q29981:W29981)<$O29981,$P29981,0)))","v":0},{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:X29981))<$P29981,$O29981-SUM($Q29981:X29981),IF(SUM($Q29981:X29981)<$O29981,$P29981,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:Q29982))<$P29982,$O29982-SUM($Q29982:Q29982),IF(SUM($Q29982:Q29982)<$O29982,$P29982,0)))","v":703.3199999999988},{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:R29982))<$P29982,$O29982-SUM($Q29982:R29982),IF(SUM($Q29982:R29982)<$O29982,$P29982,0)))","v":0},{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:S29982))<$P29982,$O29982-SUM($Q29982:S29982),IF(SUM($Q29982:S29982)<$O29982,$P29982,0)))","v":0},{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:T29982))<$P29982,$O29982-SUM($Q29982:T29982),IF(SUM($Q29982:T29982)<$O29982,$P29982,0)))","v":0},{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:U29982))<$P29982,$O29982-SUM($Q29982:U29982),IF(SUM($Q29982:U29982)<$O29982,$P29982,0)))","v":0},{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:V29982))<$P29982,$O29982-SUM($Q29982:V29982),IF(SUM($Q29982:V29982)<$O29982,$P29982,0)))","v":0},{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:W29982))<$P29982,$O29982-SUM($Q29982:W29982),IF(SUM($Q29982:W29982)<$O29982,$P29982,0)))","v":0},{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:X29982))<$P29982,$O29982-SUM($Q29982:X29982),IF(SUM($Q29982:X29982)<$O29982,$P29982,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:Q29983))<$P29983,$O29983-SUM($Q29983:Q29983),IF(SUM($Q29983:Q29983)<$O29983,$P29983,0)))","v":0},{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:R29983))<$P29983,$O29983-SUM($Q29983:R29983),IF(SUM($Q29983:R29983)<$O29983,$P29983,0)))","v":0},{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:S29983))<$P29983,$O29983-SUM($Q29983:S29983),IF(SUM($Q29983:S29983)<$O29983,$P29983,0)))","v":0},{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:T29983))<$P29983,$O29983-SUM($Q29983:T29983),IF(SUM($Q29983:T29983)<$O29983,$P29983,0)))","v":0},{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:U29983))<$P29983,$O29983-SUM($Q29983:U29983),IF(SUM($Q29983:U29983)<$O29983,$P29983,0)))","v":0},{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:V29983))<$P29983,$O29983-SUM($Q29983:V29983),IF(SUM($Q29983:V29983)<$O29983,$P29983,0)))","v":0},{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:W29983))<$P29983,$O29983-SUM($Q29983:W29983),IF(SUM($Q29983:W29983)<$O29983,$P29983,0)))","v":0},{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:X29983))<$P29983,$O29983-SUM($Q29983:X29983),IF(SUM($Q29983:X29983)<$O29983,$P29983,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:Q29984))<$P29984,$O29984-SUM($Q29984:Q29984),IF(SUM($Q29984:Q29984)<$O29984,$P29984,0)))","v":703.3199999999988},{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:R29984))<$P29984,$O29984-SUM($Q29984:R29984),IF(SUM($Q29984:R29984)<$O29984,$P29984,0)))","v":0},{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:S29984))<$P29984,$O29984-SUM($Q29984:S29984),IF(SUM($Q29984:S29984)<$O29984,$P29984,0)))","v":0},{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:T29984))<$P29984,$O29984-SUM($Q29984:T29984),IF(SUM($Q29984:T29984)<$O29984,$P29984,0)))","v":0},{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:U29984))<$P29984,$O29984-SUM($Q29984:U29984),IF(SUM($Q29984:U29984)<$O29984,$P29984,0)))","v":0},{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:V29984))<$P29984,$O29984-SUM($Q29984:V29984),IF(SUM($Q29984:V29984)<$O29984,$P29984,0)))","v":0},{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:W29984))<$P29984,$O29984-SUM($Q29984:W29984),IF(SUM($Q29984:W29984)<$O29984,$P29984,0)))","v":0},{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:X29984))<$P29984,$O29984-SUM($Q29984:X29984),IF(SUM($Q29984:X29984)<$O29984,$P29984,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:Q29985))<$P29985,$O29985-SUM($Q29985:Q29985),IF(SUM($Q29985:Q29985)<$O29985,$P29985,0)))","v":0},{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:R29985))<$P29985,$O29985-SUM($Q29985:R29985),IF(SUM($Q29985:R29985)<$O29985,$P29985,0)))","v":0},{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:S29985))<$P29985,$O29985-SUM($Q29985:S29985),IF(SUM($Q29985:S29985)<$O29985,$P29985,0)))","v":0},{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:T29985))<$P29985,$O29985-SUM($Q29985:T29985),IF(SUM($Q29985:T29985)<$O29985,$P29985,0)))","v":0},{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:U29985))<$P29985,$O29985-SUM($Q29985:U29985),IF(SUM($Q29985:U29985)<$O29985,$P29985,0)))","v":0},{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:V29985))<$P29985,$O29985-SUM($Q29985:V29985),IF(SUM($Q29985:V29985)<$O29985,$P29985,0)))","v":0},{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:W29985))<$P29985,$O29985-SUM($Q29985:W29985),IF(SUM($Q29985:W29985)<$O29985,$P29985,0)))","v":0},{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:X29985))<$P29985,$O29985-SUM($Q29985:X29985),IF(SUM($Q29985:X29985)<$O29985,$P29985,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:Q29986))<$P29986,$O29986-SUM($Q29986:Q29986),IF(SUM($Q29986:Q29986)<$O29986,$P29986,0)))","v":703.3199999999988},{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:R29986))<$P29986,$O29986-SUM($Q29986:R29986),IF(SUM($Q29986:R29986)<$O29986,$P29986,0)))","v":0},{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:S29986))<$P29986,$O29986-SUM($Q29986:S29986),IF(SUM($Q29986:S29986)<$O29986,$P29986,0)))","v":0},{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:T29986))<$P29986,$O29986-SUM($Q29986:T29986),IF(SUM($Q29986:T29986)<$O29986,$P29986,0)))","v":0},{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:U29986))<$P29986,$O29986-SUM($Q29986:U29986),IF(SUM($Q29986:U29986)<$O29986,$P29986,0)))","v":0},{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:V29986))<$P29986,$O29986-SUM($Q29986:V29986),IF(SUM($Q29986:V29986)<$O29986,$P29986,0)))","v":0},{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:W29986))<$P29986,$O29986-SUM($Q29986:W29986),IF(SUM($Q29986:W29986)<$O29986,$P29986,0)))","v":0},{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:X29986))<$P29986,$O29986-SUM($Q29986:X29986),IF(SUM($Q29986:X29986)<$O29986,$P29986,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:Q29987))<$P29987,$O29987-SUM($Q29987:Q29987),IF(SUM($Q29987:Q29987)<$O29987,$P29987,0)))","v":0},{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:R29987))<$P29987,$O29987-SUM($Q29987:R29987),IF(SUM($Q29987:R29987)<$O29987,$P29987,0)))","v":0},{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:S29987))<$P29987,$O29987-SUM($Q29987:S29987),IF(SUM($Q29987:S29987)<$O29987,$P29987,0)))","v":0},{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:T29987))<$P29987,$O29987-SUM($Q29987:T29987),IF(SUM($Q29987:T29987)<$O29987,$P29987,0)))","v":0},{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:U29987))<$P29987,$O29987-SUM($Q29987:U29987),IF(SUM($Q29987:U29987)<$O29987,$P29987,0)))","v":0},{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:V29987))<$P29987,$O29987-SUM($Q29987:V29987),IF(SUM($Q29987:V29987)<$O29987,$P29987,0)))","v":0},{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:W29987))<$P29987,$O29987-SUM($Q29987:W29987),IF(SUM($Q29987:W29987)<$O29987,$P29987,0)))","v":0},{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:X29987))<$P29987,$O29987-SUM($Q29987:X29987),IF(SUM($Q29987:X29987)<$O29987,$P29987,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:Q29988))<$P29988,$O29988-SUM($Q29988:Q29988),IF(SUM($Q29988:Q29988)<$O29988,$P29988,0)))","v":703.3199999999988},{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:R29988))<$P29988,$O29988-SUM($Q29988:R29988),IF(SUM($Q29988:R29988)<$O29988,$P29988,0)))","v":0},{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:S29988))<$P29988,$O29988-SUM($Q29988:S29988),IF(SUM($Q29988:S29988)<$O29988,$P29988,0)))","v":0},{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:T29988))<$P29988,$O29988-SUM($Q29988:T29988),IF(SUM($Q29988:T29988)<$O29988,$P29988,0)))","v":0},{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:U29988))<$P29988,$O29988-SUM($Q29988:U29988),IF(SUM($Q29988:U29988)<$O29988,$P29988,0)))","v":0},{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:V29988))<$P29988,$O29988-SUM($Q29988:V29988),IF(SUM($Q29988:V29988)<$O29988,$P29988,0)))","v":0},{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:W29988))<$P29988,$O29988-SUM($Q29988:W29988),IF(SUM($Q29988:W29988)<$O29988,$P29988,0)))","v":0},{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:X29988))<$P29988,$O29988-SUM($Q29988:X29988),IF(SUM($Q29988:X29988)<$O29988,$P29988,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:Q29989))<$P29989,$O29989-SUM($Q29989:Q29989),IF(SUM($Q29989:Q29989)<$O29989,$P29989,0)))","v":0},{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:R29989))<$P29989,$O29989-SUM($Q29989:R29989),IF(SUM($Q29989:R29989)<$O29989,$P29989,0)))","v":0},{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:S29989))<$P29989,$O29989-SUM($Q29989:S29989),IF(SUM($Q29989:S29989)<$O29989,$P29989,0)))","v":0},{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:T29989))<$P29989,$O29989-SUM($Q29989:T29989),IF(SUM($Q29989:T29989)<$O29989,$P29989,0)))","v":0},{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:U29989))<$P29989,$O29989-SUM($Q29989:U29989),IF(SUM($Q29989:U29989)<$O29989,$P29989,0)))","v":0},{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:V29989))<$P29989,$O29989-SUM($Q29989:V29989),IF(SUM($Q29989:V29989)<$O29989,$P29989,0)))","v":0},{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:W29989))<$P29989,$O29989-SUM($Q29989:W29989),IF(SUM($Q29989:W29989)<$O29989,$P29989,0)))","v":0},{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:X29989))<$P29989,$O29989-SUM($Q29989:X29989),IF(SUM($Q29989:X29989)<$O29989,$P29989,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:Q29990))<$P29990,$O29990-SUM($Q29990:Q29990),IF(SUM($Q29990:Q29990)<$O29990,$P29990,0)))","v":703.3199999999988},{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:R29990))<$P29990,$O29990-SUM($Q29990:R29990),IF(SUM($Q29990:R29990)<$O29990,$P29990,0)))","v":0},{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:S29990))<$P29990,$O29990-SUM($Q29990:S29990),IF(SUM($Q29990:S29990)<$O29990,$P29990,0)))","v":0},{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:T29990))<$P29990,$O29990-SUM($Q29990:T29990),IF(SUM($Q29990:T29990)<$O29990,$P29990,0)))","v":0},{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:U29990))<$P29990,$O29990-SUM($Q29990:U29990),IF(SUM($Q29990:U29990)<$O29990,$P29990,0)))","v":0},{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:V29990))<$P29990,$O29990-SUM($Q29990:V29990),IF(SUM($Q29990:V29990)<$O29990,$P29990,0)))","v":0},{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:W29990))<$P29990,$O29990-SUM($Q29990:W29990),IF(SUM($Q29990:W29990)<$O29990,$P29990,0)))","v":0},{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:X29990))<$P29990,$O29990-SUM($Q29990:X29990),IF(SUM($Q29990:X29990)<$O29990,$P29990,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:Q29991))<$P29991,$O29991-SUM($Q29991:Q29991),IF(SUM($Q29991:Q29991)<$O29991,$P29991,0)))","v":0},{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:R29991))<$P29991,$O29991-SUM($Q29991:R29991),IF(SUM($Q29991:R29991)<$O29991,$P29991,0)))","v":0},{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:S29991))<$P29991,$O29991-SUM($Q29991:S29991),IF(SUM($Q29991:S29991)<$O29991,$P29991,0)))","v":0},{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:T29991))<$P29991,$O29991-SUM($Q29991:T29991),IF(SUM($Q29991:T29991)<$O29991,$P29991,0)))","v":0},{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:U29991))<$P29991,$O29991-SUM($Q29991:U29991),IF(SUM($Q29991:U29991)<$O29991,$P29991,0)))","v":0},{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:V29991))<$P29991,$O29991-SUM($Q29991:V29991),IF(SUM($Q29991:V29991)<$O29991,$P29991,0)))","v":0},{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:W29991))<$P29991,$O29991-SUM($Q29991:W29991),IF(SUM($Q29991:W29991)<$O29991,$P29991,0)))","v":0},{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:X29991))<$P29991,$O29991-SUM($Q29991:X29991),IF(SUM($Q29991:X29991)<$O29991,$P29991,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:Q29992))<$P29992,$O29992-SUM($Q29992:Q29992),IF(SUM($Q29992:Q29992)<$O29992,$P29992,0)))","v":703.3199999999988},{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:R29992))<$P29992,$O29992-SUM($Q29992:R29992),IF(SUM($Q29992:R29992)<$O29992,$P29992,0)))","v":0},{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:S29992))<$P29992,$O29992-SUM($Q29992:S29992),IF(SUM($Q29992:S29992)<$O29992,$P29992,0)))","v":0},{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:T29992))<$P29992,$O29992-SUM($Q29992:T29992),IF(SUM($Q29992:T29992)<$O29992,$P29992,0)))","v":0},{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:U29992))<$P29992,$O29992-SUM($Q29992:U29992),IF(SUM($Q29992:U29992)<$O29992,$P29992,0)))","v":0},{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:V29992))<$P29992,$O29992-SUM($Q29992:V29992),IF(SUM($Q29992:V29992)<$O29992,$P29992,0)))","v":0},{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:W29992))<$P29992,$O29992-SUM($Q29992:W29992),IF(SUM($Q29992:W29992)<$O29992,$P29992,0)))","v":0},{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:X29992))<$P29992,$O29992-SUM($Q29992:X29992),IF(SUM($Q29992:X29992)<$O29992,$P29992,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:Q29993))<$P29993,$O29993-SUM($Q29993:Q29993),IF(SUM($Q29993:Q29993)<$O29993,$P29993,0)))","v":0},{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:R29993))<$P29993,$O29993-SUM($Q29993:R29993),IF(SUM($Q29993:R29993)<$O29993,$P29993,0)))","v":0},{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:S29993))<$P29993,$O29993-SUM($Q29993:S29993),IF(SUM($Q29993:S29993)<$O29993,$P29993,0)))","v":0},{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:T29993))<$P29993,$O29993-SUM($Q29993:T29993),IF(SUM($Q29993:T29993)<$O29993,$P29993,0)))","v":0},{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:U29993))<$P29993,$O29993-SUM($Q29993:U29993),IF(SUM($Q29993:U29993)<$O29993,$P29993,0)))","v":0},{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:V29993))<$P29993,$O29993-SUM($Q29993:V29993),IF(SUM($Q29993:V29993)<$O29993,$P29993,0)))","v":0},{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:W29993))<$P29993,$O29993-SUM($Q29993:W29993),IF(SUM($Q29993:W29993)<$O29993,$P29993,0)))","v":0},{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:X29993))<$P29993,$O29993-SUM($Q29993:X29993),IF(SUM($Q29993:X29993)<$O29993,$P29993,0)))","v":0},21099.46]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:Q29994))<$P29994,$O29994-SUM($Q29994:Q29994),IF(SUM($Q29994:Q29994)<$O29994,$P29994,0)))","v":703.3199999999988},{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:R29994))<$P29994,$O29994-SUM($Q29994:R29994),IF(SUM($Q29994:R29994)<$O29994,$P29994,0)))","v":0},{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:S29994))<$P29994,$O29994-SUM($Q29994:S29994),IF(SUM($Q29994:S29994)<$O29994,$P29994,0)))","v":0},{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:T29994))<$P29994,$O29994-SUM($Q29994:T29994),IF(SUM($Q29994:T29994)<$O29994,$P29994,0)))","v":0},{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:U29994))<$P29994,$O29994-SUM($Q29994:U29994),IF(SUM($Q29994:U29994)<$O29994,$P29994,0)))","v":0},{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:V29994))<$P29994,$O29994-SUM($Q29994:V29994),IF(SUM($Q29994:V29994)<$O29994,$P29994,0)))","v":0},{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:W29994))<$P29994,$O29994-SUM($Q29994:W29994),IF(SUM($Q29994:W29994)<$O29994,$P29994,0)))","v":0},{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:X29994))<$P29994,$O29994-SUM($Q29994:X29994),IF(SUM($Q29994:X29994)<$O29994,$P29994,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SERVICIOS DE APOYO AERONAUTICO A AERONAVE CITATION II MATRICULA CC-DGA","Concesiones, licencias y otros derechos","2002-05-31","2002-05-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:Q29995))<$P29995,$O29995-SUM($Q29995:Q29995),IF(SUM($Q29995:Q29995)<$O29995,$P29995,0)))","v":0},{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:R29995))<$P29995,$O29995-SUM($Q29995:R29995),IF(SUM($Q29995:R29995)<$O29995,$P29995,0)))","v":0},{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:S29995))<$P29995,$O29995-SUM($Q29995:S29995),IF(SUM($Q29995:S29995)<$O29995,$P29995,0)))","v":0},{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:T29995))<$P29995,$O29995-SUM($Q29995:T29995),IF(SUM($Q29995:T29995)<$O29995,$P29995,0)))","v":0},{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:U29995))<$P29995,$O29995-SUM($Q29995:U29995),IF(SUM($Q29995:U29995)<$O29995,$P29995,0)))","v":0},{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:V29995))<$P29995,$O29995-SUM($Q29995:V29995),IF(SUM($Q29995:V29995)<$O29995,$P29995,0)))","v":0},{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:W29995))<$P29995,$O29995-SUM($Q29995:W29995),IF(SUM($Q29995:W29995)<$O29995,$P29995,0)))","v":0},{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:X29995))<$P29995,$O29995-SUM($Q29995:X29995),IF(SUM($Q29995:X29995)<$O29995,$P29995,0)))","v":0},0]
[null,"AERONAVEGACIÓN","PROYECTO REGIONAL PNUD/OACI/RLA/00/009 ACTIVIDADES DE CARÁCTER PERMANENTE","Concesiones, licencias y otros derechos","2002-05-31","2002-05-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:Q29996))<$P29996,$O29996-SUM($Q29996:Q29996),IF(SUM($Q29996:Q29996)<$O29996,$P29996,0)))","v":0},{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:R29996))<$P29996,$O29996-SUM($Q29996:R29996),IF(SUM($Q29996:R29996)<$O29996,$P29996,0)))","v":0},{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:S29996))<$P29996,$O29996-SUM($Q29996:S29996),IF(SUM($Q29996:S29996)<$O29996,$P29996,0)))","v":0},{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:T29996))<$P29996,$O29996-SUM($Q29996:T29996),IF(SUM($Q29996:T29996)<$O29996,$P29996,0)))","v":0},{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:U29996))<$P29996,$O29996-SUM($Q29996:U29996),IF(SUM($Q29996:U29996)<$O29996,$P29996,0)))","v":0},{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:V29996))<$P29996,$O29996-SUM($Q29996:V29996),IF(SUM($Q29996:V29996)<$O29996,$P29996,0)))","v":0},{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:W29996))<$P29996,$O29996-SUM($Q29996:W29996),IF(SUM($Q29996:W29996)<$O29996,$P29996,0)))","v":0},{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:X29996))<$P29996,$O29996-SUM($Q29996:X29996),IF(SUM($Q29996:X29996)<$O29996,$P29996,0)))","v":0},0]
[null,"AERONAVEGACIÓN","PNUD 2DO DEPOSITO 2002 \"ENSAYO REGIONAL DE AUMENACION GNSS\"","Concesiones, licencias y otros derechos","2002-06-30","2002-06-30",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:Q29997))<$P29997,$O29997-SUM($Q29997:Q29997),IF(SUM($Q29997:Q29997)<$O29997,$P29997,0)))","v":0},{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:R29997))<$P29997,$O29997-SUM($Q29997:R29997),IF(SUM($Q29997:R29997)<$O29997,$P29997,0)))","v":0},{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:S29997))<$P29997,$O29997-SUM($Q29997:S29997),IF(SUM($Q29997:S29997)<$O29997,$P29997,0)))","v":0},{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:T29997))<$P29997,$O29997-SUM($Q29997:T29997),IF(SUM($Q29997:T29997)<$O29997,$P29997,0)))","v":0},{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:U29997))<$P29997,$O29997-SUM($Q29997:U29997),IF(SUM($Q29997:U29997)<$O29997,$P29997,0)))","v":0},{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:V29997))<$P29997,$O29997-SUM($Q29997:V29997),IF(SUM($Q29997:V29997)<$O29997,$P29997,0)))","v":0},{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:W29997))<$P29997,$O29997-SUM($Q29997:W29997),IF(SUM($Q29997:W29997)<$O29997,$P29997,0)))","v":0},{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:X29997))<$P29997,$O29997-SUM($Q29997:X29997),IF(SUM($Q29997:X29997)<$O29997,$P29997,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE (BANCO DE DATOS OPMT/NOTAM)","Programas de computadora (software)","1999-12-31","1999-12-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:Q29998))<$P29998,$O29998-SUM($Q29998:Q29998),IF(SUM($Q29998:Q29998)<$O29998,$P29998,0)))","v":0},{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:R29998))<$P29998,$O29998-SUM($Q29998:R29998),IF(SUM($Q29998:R29998)<$O29998,$P29998,0)))","v":0},{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:S29998))<$P29998,$O29998-SUM($Q29998:S29998),IF(SUM($Q29998:S29998)<$O29998,$P29998,0)))","v":0},{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:T29998))<$P29998,$O29998-SUM($Q29998:T29998),IF(SUM($Q29998:T29998)<$O29998,$P29998,0)))","v":0},{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:U29998))<$P29998,$O29998-SUM($Q29998:U29998),IF(SUM($Q29998:U29998)<$O29998,$P29998,0)))","v":0},{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:V29998))<$P29998,$O29998-SUM($Q29998:V29998),IF(SUM($Q29998:V29998)<$O29998,$P29998,0)))","v":0},{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:W29998))<$P29998,$O29998-SUM($Q29998:W29998),IF(SUM($Q29998:W29998)<$O29998,$P29998,0)))","v":0},{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:X29998))<$P29998,$O29998-SUM($Q29998:X29998),IF(SUM($Q29998:X29998)<$O29998,$P29998,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE \"VUELOS 1 Y 2 \" (DEL TELEINDICADOR)","Programas de computadora (software)","2000-09-30","2000-09-30",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:Q29999))<$P29999,$O29999-SUM($Q29999:Q29999),IF(SUM($Q29999:Q29999)<$O29999,$P29999,0)))","v":0},{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:R29999))<$P29999,$O29999-SUM($Q29999:R29999),IF(SUM($Q29999:R29999)<$O29999,$P29999,0)))","v":0},{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:S29999))<$P29999,$O29999-SUM($Q29999:S29999),IF(SUM($Q29999:S29999)<$O29999,$P29999,0)))","v":0},{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:T29999))<$P29999,$O29999-SUM($Q29999:T29999),IF(SUM($Q29999:T29999)<$O29999,$P29999,0)))","v":0},{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:U29999))<$P29999,$O29999-SUM($Q29999:U29999),IF(SUM($Q29999:U29999)<$O29999,$P29999,0)))","v":0},{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:V29999))<$P29999,$O29999-SUM($Q29999:V29999),IF(SUM($Q29999:V29999)<$O29999,$P29999,0)))","v":0},{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:W29999))<$P29999,$O29999-SUM($Q29999:W29999),IF(SUM($Q29999:W29999)<$O29999,$P29999,0)))","v":0},{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:X29999))<$P29999,$O29999-SUM($Q29999:X29999),IF(SUM($Q29999:X29999)<$O29999,$P29999,0)))","v":0},0]
[null,"AERONAVEGACIÓN","PROYECTO PNUD/OACI RLA/00/009 1ER DEPOSITO 2001ENSAYO REGIONAL DE AUMENTACION GNSS","Concesiones, licencias y otros derechos","2001-06-30","2001-06-30",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:Q30000))<$P30000,$O30000-SUM($Q30000:Q30000),IF(SUM($Q30000:Q30000)<$O30000,$P30000,0)))","v":0},{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:R30000))<$P30000,$O30000-SUM($Q30000:R30000),IF(SUM($Q30000:R30000)<$O30000,$P30000,0)))","v":0},{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:S30000))<$P30000,$O30000-SUM($Q30000:S30000),IF(SUM($Q30000:S30000)<$O30000,$P30000,0)))","v":0},{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:T30000))<$P30000,$O30000-SUM($Q30000:T30000),IF(SUM($Q30000:T30000)<$O30000,$P30000,0)))","v":0},{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:U30000))<$P30000,$O30000-SUM($Q30000:U30000),IF(SUM($Q30000:U30000)<$O30000,$P30000,0)))","v":0},{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:V30000))<$P30000,$O30000-SUM($Q30000:V30000),IF(SUM($Q30000:V30000)<$O30000,$P30000,0)))","v":0},{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:W30000))<$P30000,$O30000-SUM($Q30000:W30000),IF(SUM($Q30000:W30000)<$O30000,$P30000,0)))","v":0},{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:X30000))<$P30000,$O30000-SUM($Q30000:X30000),IF(SUM($Q30000:X30000)<$O30000,$P30000,0)))","v":0},0]
[null,"AERONAVEGACIÓN","EDELNOR//3100005073//AMPLIACION DE CARGA SUMINISTRO 954150 ESTACION TRANSMISORA SANTA ROSA-INFORME DE FECHA 01/09/2003","Concesiones, licencias y otros derechos","2003-08-31","2003-08-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:Q30001))<$P30001,$O30001-SUM($Q30001:Q30001),IF(SUM($Q30001:Q30001)<$O30001,$P30001,0)))","v":0},{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:R30001))<$P30001,$O30001-SUM($Q30001:R30001),IF(SUM($Q30001:R30001)<$O30001,$P30001,0)))","v":0},{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:S30001))<$P30001,$O30001-SUM($Q30001:S30001),IF(SUM($Q30001:S30001)<$O30001,$P30001,0)))","v":0},{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:T30001))<$P30001,$O30001-SUM($Q30001:T30001),IF(SUM($Q30001:T30001)<$O30001,$P30001,0)))","v":0},{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:U30001))<$P30001,$O30001-SUM($Q30001:U30001),IF(SUM($Q30001:U30001)<$O30001,$P30001,0)))","v":0},{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:V30001))<$P30001,$O30001-SUM($Q30001:V30001),IF(SUM($Q30001:V30001)<$O30001,$P30001,0)))","v":0},{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:W30001))<$P30001,$O30001-SUM($Q30001:W30001),IF(SUM($Q30001:W30001)<$O30001,$P30001,0)))","v":0},{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:X30001))<$P30001,$O30001-SUM($Q30001:X30001),IF(SUM($Q30001:X30001)<$O30001,$P30001,0)))","v":0},0]
[null,"AERONAVEGACIÓN","PROGRAMA DE LAS NACIONES UNIDAS PARA  EL DESARROLLO    ( PNUD)//021  2003//GCA.1.021.2003.I, POR EL DEPÓSITO AL PNUD PARA EL PROYECTO PNUD/00/009 \"ENSAYO REGIONAL DE AUMENTACIÓN GNSS\"","Concesiones, licencias y otros derechos","2003-03-28","2003-03-28",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:Q30002))<$P30002,$O30002-SUM($Q30002:Q30002),IF(SUM($Q30002:Q30002)<$O30002,$P30002,0)))","v":0},{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:R30002))<$P30002,$O30002-SUM($Q30002:R30002),IF(SUM($Q30002:R30002)<$O30002,$P30002,0)))","v":0},{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:S30002))<$P30002,$O30002-SUM($Q30002:S30002),IF(SUM($Q30002:S30002)<$O30002,$P30002,0)))","v":0},{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:T30002))<$P30002,$O30002-SUM($Q30002:T30002),IF(SUM($Q30002:T30002)<$O30002,$P30002,0)))","v":0},{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:U30002))<$P30002,$O30002-SUM($Q30002:U30002),IF(SUM($Q30002:U30002)<$O30002,$P30002,0)))","v":0},{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:V30002))<$P30002,$O30002-SUM($Q30002:V30002),IF(SUM($Q30002:V30002)<$O30002,$P30002,0)))","v":0},{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:W30002))<$P30002,$O30002-SUM($Q30002:W30002),IF(SUM($Q30002:W30002)<$O30002,$P30002,0)))","v":0},{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:X30002))<$P30002,$O30002-SUM($Q30002:X30002),IF(SUM($Q30002:X30002)<$O30002,$P30002,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE","Programas de computadora (software)","2003-02-05","2003-02-05",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:Q30003))<$P30003,$O30003-SUM($Q30003:Q30003),IF(SUM($Q30003:Q30003)<$O30003,$P30003,0)))","v":0},{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:R30003))<$P30003,$O30003-SUM($Q30003:R30003),IF(SUM($Q30003:R30003)<$O30003,$P30003,0)))","v":0},{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:S30003))<$P30003,$O30003-SUM($Q30003:S30003),IF(SUM($Q30003:S30003)<$O30003,$P30003,0)))","v":0},{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:T30003))<$P30003,$O30003-SUM($Q30003:T30003),IF(SUM($Q30003:T30003)<$O30003,$P30003,0)))","v":0},{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:U30003))<$P30003,$O30003-SUM($Q30003:U30003),IF(SUM($Q30003:U30003)<$O30003,$P30003,0)))","v":0},{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:V30003))<$P30003,$O30003-SUM($Q30003:V30003),IF(SUM($Q30003:V30003)<$O30003,$P30003,0)))","v":0},{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:W30003))<$P30003,$O30003-SUM($Q30003:W30003),IF(SUM($Q30003:W30003)<$O30003,$P30003,0)))","v":0},{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:X30003))<$P30003,$O30003-SUM($Q30003:X30003),IF(SUM($Q30003:X30003)<$O30003,$P30003,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE AUTODESK MAP 3D 2005 INTL CDSL F/S","Programas de computadora (software)","2005-03-30","2005-03-30",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:Q30004))<$P30004,$O30004-SUM($Q30004:Q30004),IF(SUM($Q30004:Q30004)<$O30004,$P30004,0)))","v":0},{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:R30004))<$P30004,$O30004-SUM($Q30004:R30004),IF(SUM($Q30004:R30004)<$O30004,$P30004,0)))","v":0},{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:S30004))<$P30004,$O30004-SUM($Q30004:S30004),IF(SUM($Q30004:S30004)<$O30004,$P30004,0)))","v":0},{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:T30004))<$P30004,$O30004-SUM($Q30004:T30004),IF(SUM($Q30004:T30004)<$O30004,$P30004,0)))","v":0},{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:U30004))<$P30004,$O30004-SUM($Q30004:U30004),IF(SUM($Q30004:U30004)<$O30004,$P30004,0)))","v":0},{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:V30004))<$P30004,$O30004-SUM($Q30004:V30004),IF(SUM($Q30004:V30004)<$O30004,$P30004,0)))","v":0},{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:W30004))<$P30004,$O30004-SUM($Q30004:W30004),IF(SUM($Q30004:W30004)<$O30004,$P30004,0)))","v":0},{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:X30004))<$P30004,$O30004-SUM($Q30004:X30004),IF(SUM($Q30004:X30004)<$O30004,$P30004,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE COSTOS ABC","Programas de computadora (software)","2008-10-20","2008-10-20",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:Q30005))<$P30005,$O30005-SUM($Q30005:Q30005),IF(SUM($Q30005:Q30005)<$O30005,$P30005,0)))","v":0},{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:R30005))<$P30005,$O30005-SUM($Q30005:R30005),IF(SUM($Q30005:R30005)<$O30005,$P30005,0)))","v":0},{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:S30005))<$P30005,$O30005-SUM($Q30005:S30005),IF(SUM($Q30005:S30005)<$O30005,$P30005,0)))","v":0},{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:T30005))<$P30005,$O30005-SUM($Q30005:T30005),IF(SUM($Q30005:T30005)<$O30005,$P30005,0)))","v":0},{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:U30005))<$P30005,$O30005-SUM($Q30005:U30005),IF(SUM($Q30005:U30005)<$O30005,$P30005,0)))","v":0},{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:V30005))<$P30005,$O30005-SUM($Q30005:V30005),IF(SUM($Q30005:V30005)<$O30005,$P30005,0)))","v":0},{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:W30005))<$P30005,$O30005-SUM($Q30005:W30005),IF(SUM($Q30005:W30005)<$O30005,$P30005,0)))","v":0},{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:X30005))<$P30005,$O30005-SUM($Q30005:X30005),IF(SUM($Q30005:X30005)<$O30005,$P30005,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SISTEMA DE INFORMACION AERONAUTICA -COMSOFT GMBH","Programas de computadora (software)","2012-12-31","2012-12-31",930168.02,465084,0,0,0,null,465084.02,1,465084.02,465084,null,{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:Q30006))<$P30006,$O30006-SUM($Q30006:Q30006),IF(SUM($Q30006:Q30006)<$O30006,$P30006,0)))","v":465084},{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:R30006))<$P30006,$O30006-SUM($Q30006:R30006),IF(SUM($Q30006:R30006)<$O30006,$P30006,0)))","v":2.0000000018626451E-2},{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:S30006))<$P30006,$O30006-SUM($Q30006:S30006),IF(SUM($Q30006:S30006)<$O30006,$P30006,0)))","v":0},{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:T30006))<$P30006,$O30006-SUM($Q30006:T30006),IF(SUM($Q30006:T30006)<$O30006,$P30006,0)))","v":0},{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:U30006))<$P30006,$O30006-SUM($Q30006:U30006),IF(SUM($Q30006:U30006)<$O30006,$P30006,0)))","v":0},{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:V30006))<$P30006,$O30006-SUM($Q30006:V30006),IF(SUM($Q30006:V30006)<$O30006,$P30006,0)))","v":0},{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:W30006))<$P30006,$O30006-SUM($Q30006:W30006),IF(SUM($Q30006:W30006)<$O30006,$P30006,0)))","v":0},{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:X30006))<$P30006,$O30006-SUM($Q30006:X30006),IF(SUM($Q30006:X30006)<$O30006,$P30006,0)))","v":0},0]
[null,"AERONAVEGACIÓN","LICENCIA UPGRADE OF THE EXISTING AIDA - NG/CADAS ATS AMHS","Programas de computadora (software)","2014-09-30","2014-09-30",507170.49999999988,135245.47,0,0,0,null,371925.02999999991,1,371925.02999999991,135245.47,null,{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:Q30007))<$P30007,$O30007-SUM($Q30007:Q30007),IF(SUM($Q30007:Q30007)<$O30007,$P30007,0)))","v":135245.47},{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:R30007))<$P30007,$O30007-SUM($Q30007:R30007),IF(SUM($Q30007:R30007)<$O30007,$P30007,0)))","v":135245.47},{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:S30007))<$P30007,$O30007-SUM($Q30007:S30007),IF(SUM($Q30007:S30007)<$O30007,$P30007,0)))","v":101434.08999999991},{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:T30007))<$P30007,$O30007-SUM($Q30007:T30007),IF(SUM($Q30007:T30007)<$O30007,$P30007,0)))","v":0},{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:U30007))<$P30007,$O30007-SUM($Q30007:U30007),IF(SUM($Q30007:U30007)<$O30007,$P30007,0)))","v":0},{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:V30007))<$P30007,$O30007-SUM($Q30007:V30007),IF(SUM($Q30007:V30007)<$O30007,$P30007,0)))","v":0},{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:W30007))<$P30007,$O30007-SUM($Q30007:W30007),IF(SUM($Q30007:W30007)<$O30007,$P30007,0)))","v":0},{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:X30007))<$P30007,$O30007-SUM($Q30007:X30007),IF(SUM($Q30007:X30007)<$O30007,$P30007,0)))","v":0},0]
[null,"AERONAVEGACIÓN","LICENCIA UPGRADE OF THE EXISTING CNMS/AMHS","Programas de computadora (software)","2014-09-30","2014-09-30",85187.98000000001,22716.79,0,0,0,null,62471.19000000001,1,62471.19000000001,22716.79,null,{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:Q30008))<$P30008,$O30008-SUM($Q30008:Q30008),IF(SUM($Q30008:Q30008)<$O30008,$P30008,0)))","v":22716.79},{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:R30008))<$P30008,$O30008-SUM($Q30008:R30008),IF(SUM($Q30008:R30008)<$O30008,$P30008,0)))","v":22716.79},{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:S30008))<$P30008,$O30008-SUM($Q30008:S30008),IF(SUM($Q30008:S30008)<$O30008,$P30008,0)))","v":17037.610000000008},{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:T30008))<$P30008,$O30008-SUM($Q30008:T30008),IF(SUM($Q30008:T30008)<$O30008,$P30008,0)))","v":0},{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:U30008))<$P30008,$O30008-SUM($Q30008:U30008),IF(SUM($Q30008:U30008)<$O30008,$P30008,0)))","v":0},{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:V30008))<$P30008,$O30008-SUM($Q30008:V30008),IF(SUM($Q30008:V30008)<$O30008,$P30008,0)))","v":0},{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:W30008))<$P30008,$O30008-SUM($Q30008:W30008),IF(SUM($Q30008:W30008)<$O30008,$P30008,0)))","v":0},{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:X30008))<$P30008,$O30008-SUM($Q30008:X30008),IF(SUM($Q30008:X30008)<$O30008,$P30008,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO RACS III","Programas de computadora (software)","2014-09-30","2014-09-30",8619.8599999999988,2298.63,0,0,0,null,6321.2299999999987,1,6321.2299999999987,2298.63,null,{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:Q30009))<$P30009,$O30009-SUM($Q30009:Q30009),IF(SUM($Q30009:Q30009)<$O30009,$P30009,0)))","v":2298.63},{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:R30009))<$P30009,$O30009-SUM($Q30009:R30009),IF(SUM($Q30009:R30009)<$O30009,$P30009,0)))","v":2298.63},{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:S30009))<$P30009,$O30009-SUM($Q30009:S30009),IF(SUM($Q30009:S30009)<$O30009,$P30009,0)))","v":1723.9699999999984},{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:T30009))<$P30009,$O30009-SUM($Q30009:T30009),IF(SUM($Q30009:T30009)<$O30009,$P30009,0)))","v":0},{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:U30009))<$P30009,$O30009-SUM($Q30009:U30009),IF(SUM($Q30009:U30009)<$O30009,$P30009,0)))","v":0},{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:V30009))<$P30009,$O30009-SUM($Q30009:V30009),IF(SUM($Q30009:V30009)<$O30009,$P30009,0)))","v":0},{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:W30009))<$P30009,$O30009-SUM($Q30009:W30009),IF(SUM($Q30009:W30009)<$O30009,$P30009,0)))","v":0},{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:X30009))<$P30009,$O30009-SUM($Q30009:X30009),IF(SUM($Q30009:X30009)<$O30009,$P30009,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO RACS III","Programas de computadora (software)","2014-09-30","2014-09-30",13570.310000000001,3618.75,0,0,0,null,9951.5600000000013,1,9951.5600000000013,3618.75,null,{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:Q30010))<$P30010,$O30010-SUM($Q30010:Q30010),IF(SUM($Q30010:Q30010)<$O30010,$P30010,0)))","v":3618.75},{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:R30010))<$P30010,$O30010-SUM($Q30010:R30010),IF(SUM($Q30010:R30010)<$O30010,$P30010,0)))","v":3618.75},{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:S30010))<$P30010,$O30010-SUM($Q30010:S30010),IF(SUM($Q30010:S30010)<$O30010,$P30010,0)))","v":2714.0600000000013},{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:T30010))<$P30010,$O30010-SUM($Q30010:T30010),IF(SUM($Q30010:T30010)<$O30010,$P30010,0)))","v":0},{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:U30010))<$P30010,$O30010-SUM($Q30010:U30010),IF(SUM($Q30010:U30010)<$O30010,$P30010,0)))","v":0},{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:V30010))<$P30010,$O30010-SUM($Q30010:V30010),IF(SUM($Q30010:V30010)<$O30010,$P30010,0)))","v":0},{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:W30010))<$P30010,$O30010-SUM($Q30010:W30010),IF(SUM($Q30010:W30010)<$O30010,$P30010,0)))","v":0},{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:X30010))<$P30010,$O30010-SUM($Q30010:X30010),IF(SUM($Q30010:X30010)<$O30010,$P30010,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO RACS III","Programas de computadora (software)","2014-09-30","2014-09-30",13570.310000000001,3618.75,0,0,0,null,9951.5600000000013,1,9951.5600000000013,3618.75,null,{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:Q30011))<$P30011,$O30011-SUM($Q30011:Q30011),IF(SUM($Q30011:Q30011)<$O30011,$P30011,0)))","v":3618.75},{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:R30011))<$P30011,$O30011-SUM($Q30011:R30011),IF(SUM($Q30011:R30011)<$O30011,$P30011,0)))","v":3618.75},{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:S30011))<$P30011,$O30011-SUM($Q30011:S30011),IF(SUM($Q30011:S30011)<$O30011,$P30011,0)))","v":2714.0600000000013},{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:T30011))<$P30011,$O30011-SUM($Q30011:T30011),IF(SUM($Q30011:T30011)<$O30011,$P30011,0)))","v":0},{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:U30011))<$P30011,$O30011-SUM($Q30011:U30011),IF(SUM($Q30011:U30011)<$O30011,$P30011,0)))","v":0},{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:V30011))<$P30011,$O30011-SUM($Q30011:V30011),IF(SUM($Q30011:V30011)<$O30011,$P30011,0)))","v":0},{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:W30011))<$P30011,$O30011-SUM($Q30011:W30011),IF(SUM($Q30011:W30011)<$O30011,$P30011,0)))","v":0},{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:X30011))<$P30011,$O30011-SUM($Q30011:X30011),IF(SUM($Q30011:X30011)<$O30011,$P30011,0)))","v":0},0]
[null,"AERONAVEGACIÓN","SOFWARE OPERATIVO WINDOWS 7 PROFESIONAL","Programas de computadora (software)","2015-01-31","2015-01-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:Q30012))<$P30012,$O30012-SUM($Q30012:Q30012),IF(SUM($Q30012:Q30012)<$O30012,$P30012,0)))","v":0},{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:R30012))<$P30012,$O30012-SUM($Q30012:R30012),IF(SUM($Q30012:R30012)<$O30012,$P30012,0)))","v":0},{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:S30012))<$P30012,$O30012-SUM($Q30012:S30012),IF(SUM($Q30012:S30012)<$O30012,$P30012,0)))","v":0},{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:T30012))<$P30012,$O30012-SUM($Q30012:T30012),IF(SUM($Q30012:T30012)<$O30012,$P30012,0)))","v":0},{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:U30012))<$P30012,$O30012-SUM($Q30012:U30012),IF(SUM($Q30012:U30012)<$O30012,$P30012,0)))","v":0},{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:V30012))<$P30012,$O30012-SUM($Q30012:V30012),IF(SUM($Q30012:V30012)<$O30012,$P30012,0)))","v":0},{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:W30012))<$P30012,$O30012-SUM($Q30012:W30012),IF(SUM($Q30012:W30012)<$O30012,$P30012,0)))","v":0},{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:X30012))<$P30012,$O30012-SUM($Q30012:X30012),IF(SUM($Q30012:X30012)<$O30012,$P30012,0)))","v":0},0]
[null,"AERONAVEGACIÓN","COPIA BACKUP DEL SISTEMA E.DATIS","Programas de computadora (software)","2015-01-31","2015-01-31",23126.93,5663.74,0,0,0,null,17463.190000000002,1,17463.190000000002,5663.74,null,{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:Q30013))<$P30013,$O30013-SUM($Q30013:Q30013),IF(SUM($Q30013:Q30013)<$O30013,$P30013,0)))","v":5663.74},{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:R30013))<$P30013,$O30013-SUM($Q30013:R30013),IF(SUM($Q30013:R30013)<$O30013,$P30013,0)))","v":5663.74},{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:S30013))<$P30013,$O30013-SUM($Q30013:S30013),IF(SUM($Q30013:S30013)<$O30013,$P30013,0)))","v":5663.74},{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:T30013))<$P30013,$O30013-SUM($Q30013:T30013),IF(SUM($Q30013:T30013)<$O30013,$P30013,0)))","v":471.97000000000116},{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:U30013))<$P30013,$O30013-SUM($Q30013:U30013),IF(SUM($Q30013:U30013)<$O30013,$P30013,0)))","v":0},{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:V30013))<$P30013,$O30013-SUM($Q30013:V30013),IF(SUM($Q30013:V30013)<$O30013,$P30013,0)))","v":0},{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:W30013))<$P30013,$O30013-SUM($Q30013:W30013),IF(SUM($Q30013:W30013)<$O30013,$P30013,0)))","v":0},{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:X30013))<$P30013,$O30013-SUM($Q30013:X30013),IF(SUM($Q30013:X30013)<$O30013,$P30013,0)))","v":0},471.97000000000116]
[null,"AERONAVEGACIÓN","SISTEMA DE GESTIÓN (SOFTWARE - TMCS)","Programas de computadora (software)","2017-03-31","2017-03-31",150639.59999999998,24102.34,0,0,0,null,126537.25999999998,1,126537.25999999998,24102.34,null,{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:Q30014))<$P30014,$O30014-SUM($Q30014:Q30014),IF(SUM($Q30014:Q30014)<$O30014,$P30014,0)))","v":24102.34},{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:R30014))<$P30014,$O30014-SUM($Q30014:R30014),IF(SUM($Q30014:R30014)<$O30014,$P30014,0)))","v":24102.34},{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:S30014))<$P30014,$O30014-SUM($Q30014:S30014),IF(SUM($Q30014:S30014)<$O30014,$P30014,0)))","v":24102.34},{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:T30014))<$P30014,$O30014-SUM($Q30014:T30014),IF(SUM($Q30014:T30014)<$O30014,$P30014,0)))","v":24102.34},{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:U30014))<$P30014,$O30014-SUM($Q30014:U30014),IF(SUM($Q30014:U30014)<$O30014,$P30014,0)))","v":24102.34},{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:V30014))<$P30014,$O30014-SUM($Q30014:V30014),IF(SUM($Q30014:V30014)<$O30014,$P30014,0)))","v":6025.5599999999831},{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:W30014))<$P30014,$O30014-SUM($Q30014:W30014),IF(SUM($Q30014:W30014)<$O30014,$P30014,0)))","v":0},{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:X30014))<$P30014,$O30014-SUM($Q30014:X30014),IF(SUM($Q30014:X30014)<$O30014,$P30014,0)))","v":0},54230.239999999976]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR PARA SISTEMA DE OPERACIÓN ICON","Programas de computadora (software)","2017-11-30","2017-11-30",2359335.04,341108.68,0,0,0,null,2018226.36,1,2018226.36,341108.68,null,{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:Q30015))<$P30015,$O30015-SUM($Q30015:Q30015),IF(SUM($Q30015:Q30015)<$O30015,$P30015,0)))","v":341108.68},{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:R30015))<$P30015,$O30015-SUM($Q30015:R30015),IF(SUM($Q30015:R30015)<$O30015,$P30015,0)))","v":341108.68},{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:S30015))<$P30015,$O30015-SUM($Q30015:S30015),IF(SUM($Q30015:S30015)<$O30015,$P30015,0)))","v":341108.68},{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:T30015))<$P30015,$O30015-SUM($Q30015:T30015),IF(SUM($Q30015:T30015)<$O30015,$P30015,0)))","v":341108.68},{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:U30015))<$P30015,$O30015-SUM($Q30015:U30015),IF(SUM($Q30015:U30015)<$O30015,$P30015,0)))","v":341108.68},{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:V30015))<$P30015,$O30015-SUM($Q30015:V30015),IF(SUM($Q30015:V30015)<$O30015,$P30015,0)))","v":312682.9600000002},{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:W30015))<$P30015,$O30015-SUM($Q30015:W30015),IF(SUM($Q30015:W30015)<$O30015,$P30015,0)))","v":0},{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:X30015))<$P30015,$O30015-SUM($Q30015:X30015),IF(SUM($Q30015:X30015)<$O30015,$P30015,0)))","v":0},994900.32000000007]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR PARA SIMULADOR / BACKUP ICON","Programas de computadora (software)","2017-11-30","2017-11-30",1225428.7,177170.42,0,0,0,null,1048258.2799999999,1,1048258.2799999999,177170.42,null,{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:Q30016))<$P30016,$O30016-SUM($Q30016:Q30016),IF(SUM($Q30016:Q30016)<$O30016,$P30016,0)))","v":177170.42},{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:R30016))<$P30016,$O30016-SUM($Q30016:R30016),IF(SUM($Q30016:R30016)<$O30016,$P30016,0)))","v":177170.42},{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:S30016))<$P30016,$O30016-SUM($Q30016:S30016),IF(SUM($Q30016:S30016)<$O30016,$P30016,0)))","v":177170.42},{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:T30016))<$P30016,$O30016-SUM($Q30016:T30016),IF(SUM($Q30016:T30016)<$O30016,$P30016,0)))","v":177170.42},{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:U30016))<$P30016,$O30016-SUM($Q30016:U30016),IF(SUM($Q30016:U30016)<$O30016,$P30016,0)))","v":177170.42},{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:V30016))<$P30016,$O30016-SUM($Q30016:V30016),IF(SUM($Q30016:V30016)<$O30016,$P30016,0)))","v":162406.17999999982},{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:W30016))<$P30016,$O30016-SUM($Q30016:W30016),IF(SUM($Q30016:W30016)<$O30016,$P30016,0)))","v":0},{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:X30016))<$P30016,$O30016-SUM($Q30016:X30016),IF(SUM($Q30016:X30016)<$O30016,$P30016,0)))","v":0},516747.0199999999]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:Q30017))<$P30017,$O30017-SUM($Q30017:Q30017),IF(SUM($Q30017:Q30017)<$O30017,$P30017,0)))","v":4846.49},{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:R30017))<$P30017,$O30017-SUM($Q30017:R30017),IF(SUM($Q30017:R30017)<$O30017,$P30017,0)))","v":4846.49},{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:S30017))<$P30017,$O30017-SUM($Q30017:S30017),IF(SUM($Q30017:S30017)<$O30017,$P30017,0)))","v":4846.49},{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:T30017))<$P30017,$O30017-SUM($Q30017:T30017),IF(SUM($Q30017:T30017)<$O30017,$P30017,0)))","v":4846.49},{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:U30017))<$P30017,$O30017-SUM($Q30017:U30017),IF(SUM($Q30017:U30017)<$O30017,$P30017,0)))","v":4846.49},{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:V30017))<$P30017,$O30017-SUM($Q30017:V30017),IF(SUM($Q30017:V30017)<$O30017,$P30017,0)))","v":4442.6300000000119},{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:W30017))<$P30017,$O30017-SUM($Q30017:W30017),IF(SUM($Q30017:W30017)<$O30017,$P30017,0)))","v":0},{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:X30017))<$P30017,$O30017-SUM($Q30017:X30017),IF(SUM($Q30017:X30017)<$O30017,$P30017,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:Q30018))<$P30018,$O30018-SUM($Q30018:Q30018),IF(SUM($Q30018:Q30018)<$O30018,$P30018,0)))","v":4846.49},{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:R30018))<$P30018,$O30018-SUM($Q30018:R30018),IF(SUM($Q30018:R30018)<$O30018,$P30018,0)))","v":4846.49},{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:S30018))<$P30018,$O30018-SUM($Q30018:S30018),IF(SUM($Q30018:S30018)<$O30018,$P30018,0)))","v":4846.49},{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:T30018))<$P30018,$O30018-SUM($Q30018:T30018),IF(SUM($Q30018:T30018)<$O30018,$P30018,0)))","v":4846.49},{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:U30018))<$P30018,$O30018-SUM($Q30018:U30018),IF(SUM($Q30018:U30018)<$O30018,$P30018,0)))","v":4846.49},{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:V30018))<$P30018,$O30018-SUM($Q30018:V30018),IF(SUM($Q30018:V30018)<$O30018,$P30018,0)))","v":4442.6300000000119},{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:W30018))<$P30018,$O30018-SUM($Q30018:W30018),IF(SUM($Q30018:W30018)<$O30018,$P30018,0)))","v":0},{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:X30018))<$P30018,$O30018-SUM($Q30018:X30018),IF(SUM($Q30018:X30018)<$O30018,$P30018,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:Q30019))<$P30019,$O30019-SUM($Q30019:Q30019),IF(SUM($Q30019:Q30019)<$O30019,$P30019,0)))","v":4846.49},{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:R30019))<$P30019,$O30019-SUM($Q30019:R30019),IF(SUM($Q30019:R30019)<$O30019,$P30019,0)))","v":4846.49},{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:S30019))<$P30019,$O30019-SUM($Q30019:S30019),IF(SUM($Q30019:S30019)<$O30019,$P30019,0)))","v":4846.49},{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:T30019))<$P30019,$O30019-SUM($Q30019:T30019),IF(SUM($Q30019:T30019)<$O30019,$P30019,0)))","v":4846.49},{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:U30019))<$P30019,$O30019-SUM($Q30019:U30019),IF(SUM($Q30019:U30019)<$O30019,$P30019,0)))","v":4846.49},{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:V30019))<$P30019,$O30019-SUM($Q30019:V30019),IF(SUM($Q30019:V30019)<$O30019,$P30019,0)))","v":4442.6300000000119},{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:W30019))<$P30019,$O30019-SUM($Q30019:W30019),IF(SUM($Q30019:W30019)<$O30019,$P30019,0)))","v":0},{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:X30019))<$P30019,$O30019-SUM($Q30019:X30019),IF(SUM($Q30019:X30019)<$O30019,$P30019,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,{"$f":"+IF(B30020=$B$29955,100%,50%)","v":1},28675.080000000009,4846.49,null,{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:Q30020))<$P30020,$O30020-SUM($Q30020:Q30020),IF(SUM($Q30020:Q30020)<$O30020,$P30020,0)))","v":4846.49},{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:R30020))<$P30020,$O30020-SUM($Q30020:R30020),IF(SUM($Q30020:R30020)<$O30020,$P30020,0)))","v":4846.49},{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:S30020))<$P30020,$O30020-SUM($Q30020:S30020),IF(SUM($Q30020:S30020)<$O30020,$P30020,0)))","v":4846.49},{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:T30020))<$P30020,$O30020-SUM($Q30020:T30020),IF(SUM($Q30020:T30020)<$O30020,$P30020,0)))","v":4846.49},{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:U30020))<$P30020,$O30020-SUM($Q30020:U30020),IF(SUM($Q30020:U30020)<$O30020,$P30020,0)))","v":4846.49},{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:V30020))<$P30020,$O30020-SUM($Q30020:V30020),IF(SUM($Q30020:V30020)<$O30020,$P30020,0)))","v":4442.6300000000119},{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:W30020))<$P30020,$O30020-SUM($Q30020:W30020),IF(SUM($Q30020:W30020)<$O30020,$P30020,0)))","v":0},{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:X30020))<$P30020,$O30020-SUM($Q30020:X30020),IF(SUM($Q30020:X30020)<$O30020,$P30020,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:Q30021))<$P30021,$O30021-SUM($Q30021:Q30021),IF(SUM($Q30021:Q30021)<$O30021,$P30021,0)))","v":4846.49},{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:R30021))<$P30021,$O30021-SUM($Q30021:R30021),IF(SUM($Q30021:R30021)<$O30021,$P30021,0)))","v":4846.49},{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:S30021))<$P30021,$O30021-SUM($Q30021:S30021),IF(SUM($Q30021:S30021)<$O30021,$P30021,0)))","v":4846.49},{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:T30021))<$P30021,$O30021-SUM($Q30021:T30021),IF(SUM($Q30021:T30021)<$O30021,$P30021,0)))","v":4846.49},{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:U30021))<$P30021,$O30021-SUM($Q30021:U30021),IF(SUM($Q30021:U30021)<$O30021,$P30021,0)))","v":4846.49},{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:V30021))<$P30021,$O30021-SUM($Q30021:V30021),IF(SUM($Q30021:V30021)<$O30021,$P30021,0)))","v":4442.6300000000119},{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:W30021))<$P30021,$O30021-SUM($Q30021:W30021),IF(SUM($Q30021:W30021)<$O30021,$P30021,0)))","v":0},{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:X30021))<$P30021,$O30021-SUM($Q30021:X30021),IF(SUM($Q30021:X30021)<$O30021,$P30021,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,{"$f":"+G30022-H30022-I30022-J30022-L30022","v":28675.080000000009},1,{"$f":"+M30022*N30022","v":28675.080000000009},{"$f":"+(H30022+L30022)*N30022","v":4846.49},null,{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:Q30022))<$P30022,$O30022-SUM($Q30022:Q30022),IF(SUM($Q30022:Q30022)<$O30022,$P30022,0)))","v":4846.49},{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:R30022))<$P30022,$O30022-SUM($Q30022:R30022),IF(SUM($Q30022:R30022)<$O30022,$P30022,0)))","v":4846.49},{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:S30022))<$P30022,$O30022-SUM($Q30022:S30022),IF(SUM($Q30022:S30022)<$O30022,$P30022,0)))","v":4846.49},{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:T30022))<$P30022,$O30022-SUM($Q30022:T30022),IF(SUM($Q30022:T30022)<$O30022,$P30022,0)))","v":4846.49},{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:U30022))<$P30022,$O30022-SUM($Q30022:U30022),IF(SUM($Q30022:U30022)<$O30022,$P30022,0)))","v":4846.49},{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:V30022))<$P30022,$O30022-SUM($Q30022:V30022),IF(SUM($Q30022:V30022)<$O30022,$P30022,0)))","v":4442.6300000000119},{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:W30022))<$P30022,$O30022-SUM($Q30022:W30022),IF(SUM($Q30022:W30022)<$O30022,$P30022,0)))","v":0},{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:X30022))<$P30022,$O30022-SUM($Q30022:X30022),IF(SUM($Q30022:X30022)<$O30022,$P30022,0)))","v":0},{"$f":"+O30022-SUM(R30022:T30022)","v":14135.61000000001}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:Q30023))<$P30023,$O30023-SUM($Q30023:Q30023),IF(SUM($Q30023:Q30023)<$O30023,$P30023,0)))","v":4846.49},{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:R30023))<$P30023,$O30023-SUM($Q30023:R30023),IF(SUM($Q30023:R30023)<$O30023,$P30023,0)))","v":4846.49},{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:S30023))<$P30023,$O30023-SUM($Q30023:S30023),IF(SUM($Q30023:S30023)<$O30023,$P30023,0)))","v":4846.49},{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:T30023))<$P30023,$O30023-SUM($Q30023:T30023),IF(SUM($Q30023:T30023)<$O30023,$P30023,0)))","v":4846.49},{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:U30023))<$P30023,$O30023-SUM($Q30023:U30023),IF(SUM($Q30023:U30023)<$O30023,$P30023,0)))","v":4846.49},{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:V30023))<$P30023,$O30023-SUM($Q30023:V30023),IF(SUM($Q30023:V30023)<$O30023,$P30023,0)))","v":4442.6300000000119},{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:W30023))<$P30023,$O30023-SUM($Q30023:W30023),IF(SUM($Q30023:W30023)<$O30023,$P30023,0)))","v":0},{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:X30023))<$P30023,$O30023-SUM($Q30023:X30023),IF(SUM($Q30023:X30023)<$O30023,$P30023,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:Q30024))<$P30024,$O30024-SUM($Q30024:Q30024),IF(SUM($Q30024:Q30024)<$O30024,$P30024,0)))","v":4846.49},{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:R30024))<$P30024,$O30024-SUM($Q30024:R30024),IF(SUM($Q30024:R30024)<$O30024,$P30024,0)))","v":4846.49},{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:S30024))<$P30024,$O30024-SUM($Q30024:S30024),IF(SUM($Q30024:S30024)<$O30024,$P30024,0)))","v":4846.49},{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:T30024))<$P30024,$O30024-SUM($Q30024:T30024),IF(SUM($Q30024:T30024)<$O30024,$P30024,0)))","v":4846.49},{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:U30024))<$P30024,$O30024-SUM($Q30024:U30024),IF(SUM($Q30024:U30024)<$O30024,$P30024,0)))","v":4846.49},{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:V30024))<$P30024,$O30024-SUM($Q30024:V30024),IF(SUM($Q30024:V30024)<$O30024,$P30024,0)))","v":4442.6300000000119},{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:W30024))<$P30024,$O30024-SUM($Q30024:W30024),IF(SUM($Q30024:W30024)<$O30024,$P30024,0)))","v":0},{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:X30024))<$P30024,$O30024-SUM($Q30024:X30024),IF(SUM($Q30024:X30024)<$O30024,$P30024,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:Q30025))<$P30025,$O30025-SUM($Q30025:Q30025),IF(SUM($Q30025:Q30025)<$O30025,$P30025,0)))","v":4846.49},{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:R30025))<$P30025,$O30025-SUM($Q30025:R30025),IF(SUM($Q30025:R30025)<$O30025,$P30025,0)))","v":4846.49},{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:S30025))<$P30025,$O30025-SUM($Q30025:S30025),IF(SUM($Q30025:S30025)<$O30025,$P30025,0)))","v":4846.49},{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:T30025))<$P30025,$O30025-SUM($Q30025:T30025),IF(SUM($Q30025:T30025)<$O30025,$P30025,0)))","v":4846.49},{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:U30025))<$P30025,$O30025-SUM($Q30025:U30025),IF(SUM($Q30025:U30025)<$O30025,$P30025,0)))","v":4846.49},{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:V30025))<$P30025,$O30025-SUM($Q30025:V30025),IF(SUM($Q30025:V30025)<$O30025,$P30025,0)))","v":4442.6300000000119},{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:W30025))<$P30025,$O30025-SUM($Q30025:W30025),IF(SUM($Q30025:W30025)<$O30025,$P30025,0)))","v":0},{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:X30025))<$P30025,$O30025-SUM($Q30025:X30025),IF(SUM($Q30025:X30025)<$O30025,$P30025,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:Q30026))<$P30026,$O30026-SUM($Q30026:Q30026),IF(SUM($Q30026:Q30026)<$O30026,$P30026,0)))","v":4846.49},{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:R30026))<$P30026,$O30026-SUM($Q30026:R30026),IF(SUM($Q30026:R30026)<$O30026,$P30026,0)))","v":4846.49},{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:S30026))<$P30026,$O30026-SUM($Q30026:S30026),IF(SUM($Q30026:S30026)<$O30026,$P30026,0)))","v":4846.49},{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:T30026))<$P30026,$O30026-SUM($Q30026:T30026),IF(SUM($Q30026:T30026)<$O30026,$P30026,0)))","v":4846.49},{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:U30026))<$P30026,$O30026-SUM($Q30026:U30026),IF(SUM($Q30026:U30026)<$O30026,$P30026,0)))","v":4846.49},{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:V30026))<$P30026,$O30026-SUM($Q30026:V30026),IF(SUM($Q30026:V30026)<$O30026,$P30026,0)))","v":4442.6300000000119},{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:W30026))<$P30026,$O30026-SUM($Q30026:W30026),IF(SUM($Q30026:W30026)<$O30026,$P30026,0)))","v":0},{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:X30026))<$P30026,$O30026-SUM($Q30026:X30026),IF(SUM($Q30026:X30026)<$O30026,$P30026,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:Q30027))<$P30027,$O30027-SUM($Q30027:Q30027),IF(SUM($Q30027:Q30027)<$O30027,$P30027,0)))","v":4846.49},{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:R30027))<$P30027,$O30027-SUM($Q30027:R30027),IF(SUM($Q30027:R30027)<$O30027,$P30027,0)))","v":4846.49},{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:S30027))<$P30027,$O30027-SUM($Q30027:S30027),IF(SUM($Q30027:S30027)<$O30027,$P30027,0)))","v":4846.49},{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:T30027))<$P30027,$O30027-SUM($Q30027:T30027),IF(SUM($Q30027:T30027)<$O30027,$P30027,0)))","v":4846.49},{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:U30027))<$P30027,$O30027-SUM($Q30027:U30027),IF(SUM($Q30027:U30027)<$O30027,$P30027,0)))","v":4846.49},{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:V30027))<$P30027,$O30027-SUM($Q30027:V30027),IF(SUM($Q30027:V30027)<$O30027,$P30027,0)))","v":4442.6300000000119},{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:W30027))<$P30027,$O30027-SUM($Q30027:W30027),IF(SUM($Q30027:W30027)<$O30027,$P30027,0)))","v":0},{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:X30027))<$P30027,$O30027-SUM($Q30027:X30027),IF(SUM($Q30027:X30027)<$O30027,$P30027,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:Q30028))<$P30028,$O30028-SUM($Q30028:Q30028),IF(SUM($Q30028:Q30028)<$O30028,$P30028,0)))","v":4846.49},{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:R30028))<$P30028,$O30028-SUM($Q30028:R30028),IF(SUM($Q30028:R30028)<$O30028,$P30028,0)))","v":4846.49},{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:S30028))<$P30028,$O30028-SUM($Q30028:S30028),IF(SUM($Q30028:S30028)<$O30028,$P30028,0)))","v":4846.49},{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:T30028))<$P30028,$O30028-SUM($Q30028:T30028),IF(SUM($Q30028:T30028)<$O30028,$P30028,0)))","v":4846.49},{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:U30028))<$P30028,$O30028-SUM($Q30028:U30028),IF(SUM($Q30028:U30028)<$O30028,$P30028,0)))","v":4846.49},{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:V30028))<$P30028,$O30028-SUM($Q30028:V30028),IF(SUM($Q30028:V30028)<$O30028,$P30028,0)))","v":4442.6300000000119},{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:W30028))<$P30028,$O30028-SUM($Q30028:W30028),IF(SUM($Q30028:W30028)<$O30028,$P30028,0)))","v":0},{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:X30028))<$P30028,$O30028-SUM($Q30028:X30028),IF(SUM($Q30028:X30028)<$O30028,$P30028,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:Q30029))<$P30029,$O30029-SUM($Q30029:Q30029),IF(SUM($Q30029:Q30029)<$O30029,$P30029,0)))","v":4846.49},{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:R30029))<$P30029,$O30029-SUM($Q30029:R30029),IF(SUM($Q30029:R30029)<$O30029,$P30029,0)))","v":4846.49},{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:S30029))<$P30029,$O30029-SUM($Q30029:S30029),IF(SUM($Q30029:S30029)<$O30029,$P30029,0)))","v":4846.49},{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:T30029))<$P30029,$O30029-SUM($Q30029:T30029),IF(SUM($Q30029:T30029)<$O30029,$P30029,0)))","v":4846.49},{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:U30029))<$P30029,$O30029-SUM($Q30029:U30029),IF(SUM($Q30029:U30029)<$O30029,$P30029,0)))","v":4846.49},{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:V30029))<$P30029,$O30029-SUM($Q30029:V30029),IF(SUM($Q30029:V30029)<$O30029,$P30029,0)))","v":4442.6300000000119},{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:W30029))<$P30029,$O30029-SUM($Q30029:W30029),IF(SUM($Q30029:W30029)<$O30029,$P30029,0)))","v":0},{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:X30029))<$P30029,$O30029-SUM($Q30029:X30029),IF(SUM($Q30029:X30029)<$O30029,$P30029,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:Q30030))<$P30030,$O30030-SUM($Q30030:Q30030),IF(SUM($Q30030:Q30030)<$O30030,$P30030,0)))","v":4846.49},{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:R30030))<$P30030,$O30030-SUM($Q30030:R30030),IF(SUM($Q30030:R30030)<$O30030,$P30030,0)))","v":4846.49},{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:S30030))<$P30030,$O30030-SUM($Q30030:S30030),IF(SUM($Q30030:S30030)<$O30030,$P30030,0)))","v":4846.49},{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:T30030))<$P30030,$O30030-SUM($Q30030:T30030),IF(SUM($Q30030:T30030)<$O30030,$P30030,0)))","v":4846.49},{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:U30030))<$P30030,$O30030-SUM($Q30030:U30030),IF(SUM($Q30030:U30030)<$O30030,$P30030,0)))","v":4846.49},{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:V30030))<$P30030,$O30030-SUM($Q30030:V30030),IF(SUM($Q30030:V30030)<$O30030,$P30030,0)))","v":4442.6300000000119},{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:W30030))<$P30030,$O30030-SUM($Q30030:W30030),IF(SUM($Q30030:W30030)<$O30030,$P30030,0)))","v":0},{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:X30030))<$P30030,$O30030-SUM($Q30030:X30030),IF(SUM($Q30030:X30030)<$O30030,$P30030,0)))","v":0},14135.61000000001]
[null,"AERONAVEGACIÓN","LICENCIA FIREWAL XYXEL","Programas de computadora (software)","2017-03-24","2017-03-24",2014.0900000000001,287.73,0,0,0,null,1726.3600000000001,1,1726.3600000000001,287.73,null,{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:Q30031))<$P30031,$O30031-SUM($Q30031:Q30031),IF(SUM($Q30031:Q30031)<$O30031,$P30031,0)))","v":287.73},{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:R30031))<$P30031,$O30031-SUM($Q30031:R30031),IF(SUM($Q30031:R30031)<$O30031,$P30031,0)))","v":287.73},{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:S30031))<$P30031,$O30031-SUM($Q30031:S30031),IF(SUM($Q30031:S30031)<$O30031,$P30031,0)))","v":287.73},{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:T30031))<$P30031,$O30031-SUM($Q30031:T30031),IF(SUM($Q30031:T30031)<$O30031,$P30031,0)))","v":287.73},{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:U30031))<$P30031,$O30031-SUM($Q30031:U30031),IF(SUM($Q30031:U30031)<$O30031,$P30031,0)))","v":287.73},{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:V30031))<$P30031,$O30031-SUM($Q30031:V30031),IF(SUM($Q30031:V30031)<$O30031,$P30031,0)))","v":287.71000000000004},{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:W30031))<$P30031,$O30031-SUM($Q30031:W30031),IF(SUM($Q30031:W30031)<$O30031,$P30031,0)))","v":0},{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:X30031))<$P30031,$O30031-SUM($Q30031:X30031),IF(SUM($Q30031:X30031)<$O30031,$P30031,0)))","v":0},863.17000000000007]
[null,"AERONAVEGACIÓN","LICENCIA FIREWAL XYXEL","Programas de computadora (software)","2017-03-24","2017-03-24",2014.0900000000001,287.73,0,0,0,null,1726.3600000000001,1,1726.3600000000001,287.73,null,{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:Q30032))<$P30032,$O30032-SUM($Q30032:Q30032),IF(SUM($Q30032:Q30032)<$O30032,$P30032,0)))","v":287.73},{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:R30032))<$P30032,$O30032-SUM($Q30032:R30032),IF(SUM($Q30032:R30032)<$O30032,$P30032,0)))","v":287.73},{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:S30032))<$P30032,$O30032-SUM($Q30032:S30032),IF(SUM($Q30032:S30032)<$O30032,$P30032,0)))","v":287.73},{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:T30032))<$P30032,$O30032-SUM($Q30032:T30032),IF(SUM($Q30032:T30032)<$O30032,$P30032,0)))","v":287.73},{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:U30032))<$P30032,$O30032-SUM($Q30032:U30032),IF(SUM($Q30032:U30032)<$O30032,$P30032,0)))","v":287.73},{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:V30032))<$P30032,$O30032-SUM($Q30032:V30032),IF(SUM($Q30032:V30032)<$O30032,$P30032,0)))","v":287.71000000000004},{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:W30032))<$P30032,$O30032-SUM($Q30032:W30032),IF(SUM($Q30032:W30032)<$O30032,$P30032,0)))","v":0},{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:X30032))<$P30032,$O30032-SUM($Q30032:X30032),IF(SUM($Q30032:X30032)<$O30032,$P30032,0)))","v":0},863.17000000000007]
[null,"AERONAVEGACIÓN","LICENCIA DE SOFTWARE PARA CALCULO DE DIAGRAMA DE COBERTURA Y LINEA DE VISTA PARA SISTEMA DE COMUNICACIONES","Programas de computadora (software)","2020-11-11","2020-11-04",29067.8,0,0,0,0,null,29067.8,1,29067.8,0,null,{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:Q30033))<$P30033,$O30033-SUM($Q30033:Q30033),IF(SUM($Q30033:Q30033)<$O30033,$P30033,0)))","v":0},{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:R30033))<$P30033,$O30033-SUM($Q30033:R30033),IF(SUM($Q30033:R30033)<$O30033,$P30033,0)))","v":0},{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:S30033))<$P30033,$O30033-SUM($Q30033:S30033),IF(SUM($Q30033:S30033)<$O30033,$P30033,0)))","v":0},{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:T30033))<$P30033,$O30033-SUM($Q30033:T30033),IF(SUM($Q30033:T30033)<$O30033,$P30033,0)))","v":0},{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:U30033))<$P30033,$O30033-SUM($Q30033:U30033),IF(SUM($Q30033:U30033)<$O30033,$P30033,0)))","v":0},{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:V30033))<$P30033,$O30033-SUM($Q30033:V30033),IF(SUM($Q30033:V30033)<$O30033,$P30033,0)))","v":0},{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:W30033))<$P30033,$O30033-SUM($Q30033:W30033),IF(SUM($Q30033:W30033)<$O30033,$P30033,0)))","v":0},{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:X30033))<$P30033,$O30033-SUM($Q30033:X30033),IF(SUM($Q30033:X30033)<$O30033,$P30033,0)))","v":0},29067.8]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:Q30034))<$P30034,$O30034-SUM($Q30034:Q30034),IF(SUM($Q30034:Q30034)<$O30034,$P30034,0)))","v":0},{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:R30034))<$P30034,$O30034-SUM($Q30034:R30034),IF(SUM($Q30034:R30034)<$O30034,$P30034,0)))","v":0},{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:S30034))<$P30034,$O30034-SUM($Q30034:S30034),IF(SUM($Q30034:S30034)<$O30034,$P30034,0)))","v":0},{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:T30034))<$P30034,$O30034-SUM($Q30034:T30034),IF(SUM($Q30034:T30034)<$O30034,$P30034,0)))","v":0},{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:U30034))<$P30034,$O30034-SUM($Q30034:U30034),IF(SUM($Q30034:U30034)<$O30034,$P30034,0)))","v":0},{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:V30034))<$P30034,$O30034-SUM($Q30034:V30034),IF(SUM($Q30034:V30034)<$O30034,$P30034,0)))","v":0},{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:W30034))<$P30034,$O30034-SUM($Q30034:W30034),IF(SUM($Q30034:W30034)<$O30034,$P30034,0)))","v":0},{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:X30034))<$P30034,$O30034-SUM($Q30034:X30034),IF(SUM($Q30034:X30034)<$O30034,$P30034,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:Q30035))<$P30035,$O30035-SUM($Q30035:Q30035),IF(SUM($Q30035:Q30035)<$O30035,$P30035,0)))","v":0},{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:R30035))<$P30035,$O30035-SUM($Q30035:R30035),IF(SUM($Q30035:R30035)<$O30035,$P30035,0)))","v":0},{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:S30035))<$P30035,$O30035-SUM($Q30035:S30035),IF(SUM($Q30035:S30035)<$O30035,$P30035,0)))","v":0},{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:T30035))<$P30035,$O30035-SUM($Q30035:T30035),IF(SUM($Q30035:T30035)<$O30035,$P30035,0)))","v":0},{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:U30035))<$P30035,$O30035-SUM($Q30035:U30035),IF(SUM($Q30035:U30035)<$O30035,$P30035,0)))","v":0},{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:V30035))<$P30035,$O30035-SUM($Q30035:V30035),IF(SUM($Q30035:V30035)<$O30035,$P30035,0)))","v":0},{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:W30035))<$P30035,$O30035-SUM($Q30035:W30035),IF(SUM($Q30035:W30035)<$O30035,$P30035,0)))","v":0},{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:X30035))<$P30035,$O30035-SUM($Q30035:X30035),IF(SUM($Q30035:X30035)<$O30035,$P30035,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:Q30036))<$P30036,$O30036-SUM($Q30036:Q30036),IF(SUM($Q30036:Q30036)<$O30036,$P30036,0)))","v":0},{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:R30036))<$P30036,$O30036-SUM($Q30036:R30036),IF(SUM($Q30036:R30036)<$O30036,$P30036,0)))","v":0},{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:S30036))<$P30036,$O30036-SUM($Q30036:S30036),IF(SUM($Q30036:S30036)<$O30036,$P30036,0)))","v":0},{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:T30036))<$P30036,$O30036-SUM($Q30036:T30036),IF(SUM($Q30036:T30036)<$O30036,$P30036,0)))","v":0},{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:U30036))<$P30036,$O30036-SUM($Q30036:U30036),IF(SUM($Q30036:U30036)<$O30036,$P30036,0)))","v":0},{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:V30036))<$P30036,$O30036-SUM($Q30036:V30036),IF(SUM($Q30036:V30036)<$O30036,$P30036,0)))","v":0},{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:W30036))<$P30036,$O30036-SUM($Q30036:W30036),IF(SUM($Q30036:W30036)<$O30036,$P30036,0)))","v":0},{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:X30036))<$P30036,$O30036-SUM($Q30036:X30036),IF(SUM($Q30036:X30036)<$O30036,$P30036,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:Q30037))<$P30037,$O30037-SUM($Q30037:Q30037),IF(SUM($Q30037:Q30037)<$O30037,$P30037,0)))","v":0},{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:R30037))<$P30037,$O30037-SUM($Q30037:R30037),IF(SUM($Q30037:R30037)<$O30037,$P30037,0)))","v":0},{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:S30037))<$P30037,$O30037-SUM($Q30037:S30037),IF(SUM($Q30037:S30037)<$O30037,$P30037,0)))","v":0},{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:T30037))<$P30037,$O30037-SUM($Q30037:T30037),IF(SUM($Q30037:T30037)<$O30037,$P30037,0)))","v":0},{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:U30037))<$P30037,$O30037-SUM($Q30037:U30037),IF(SUM($Q30037:U30037)<$O30037,$P30037,0)))","v":0},{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:V30037))<$P30037,$O30037-SUM($Q30037:V30037),IF(SUM($Q30037:V30037)<$O30037,$P30037,0)))","v":0},{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:W30037))<$P30037,$O30037-SUM($Q30037:W30037),IF(SUM($Q30037:W30037)<$O30037,$P30037,0)))","v":0},{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:X30037))<$P30037,$O30037-SUM($Q30037:X30037),IF(SUM($Q30037:X30037)<$O30037,$P30037,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:Q30038))<$P30038,$O30038-SUM($Q30038:Q30038),IF(SUM($Q30038:Q30038)<$O30038,$P30038,0)))","v":0},{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:R30038))<$P30038,$O30038-SUM($Q30038:R30038),IF(SUM($Q30038:R30038)<$O30038,$P30038,0)))","v":0},{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:S30038))<$P30038,$O30038-SUM($Q30038:S30038),IF(SUM($Q30038:S30038)<$O30038,$P30038,0)))","v":0},{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:T30038))<$P30038,$O30038-SUM($Q30038:T30038),IF(SUM($Q30038:T30038)<$O30038,$P30038,0)))","v":0},{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:U30038))<$P30038,$O30038-SUM($Q30038:U30038),IF(SUM($Q30038:U30038)<$O30038,$P30038,0)))","v":0},{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:V30038))<$P30038,$O30038-SUM($Q30038:V30038),IF(SUM($Q30038:V30038)<$O30038,$P30038,0)))","v":0},{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:W30038))<$P30038,$O30038-SUM($Q30038:W30038),IF(SUM($Q30038:W30038)<$O30038,$P30038,0)))","v":0},{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:X30038))<$P30038,$O30038-SUM($Q30038:X30038),IF(SUM($Q30038:X30038)<$O30038,$P30038,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:Q30039))<$P30039,$O30039-SUM($Q30039:Q30039),IF(SUM($Q30039:Q30039)<$O30039,$P30039,0)))","v":0},{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:R30039))<$P30039,$O30039-SUM($Q30039:R30039),IF(SUM($Q30039:R30039)<$O30039,$P30039,0)))","v":0},{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:S30039))<$P30039,$O30039-SUM($Q30039:S30039),IF(SUM($Q30039:S30039)<$O30039,$P30039,0)))","v":0},{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:T30039))<$P30039,$O30039-SUM($Q30039:T30039),IF(SUM($Q30039:T30039)<$O30039,$P30039,0)))","v":0},{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:U30039))<$P30039,$O30039-SUM($Q30039:U30039),IF(SUM($Q30039:U30039)<$O30039,$P30039,0)))","v":0},{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:V30039))<$P30039,$O30039-SUM($Q30039:V30039),IF(SUM($Q30039:V30039)<$O30039,$P30039,0)))","v":0},{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:W30039))<$P30039,$O30039-SUM($Q30039:W30039),IF(SUM($Q30039:W30039)<$O30039,$P30039,0)))","v":0},{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:X30039))<$P30039,$O30039-SUM($Q30039:X30039),IF(SUM($Q30039:X30039)<$O30039,$P30039,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:Q30040))<$P30040,$O30040-SUM($Q30040:Q30040),IF(SUM($Q30040:Q30040)<$O30040,$P30040,0)))","v":0},{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:R30040))<$P30040,$O30040-SUM($Q30040:R30040),IF(SUM($Q30040:R30040)<$O30040,$P30040,0)))","v":0},{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:S30040))<$P30040,$O30040-SUM($Q30040:S30040),IF(SUM($Q30040:S30040)<$O30040,$P30040,0)))","v":0},{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:T30040))<$P30040,$O30040-SUM($Q30040:T30040),IF(SUM($Q30040:T30040)<$O30040,$P30040,0)))","v":0},{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:U30040))<$P30040,$O30040-SUM($Q30040:U30040),IF(SUM($Q30040:U30040)<$O30040,$P30040,0)))","v":0},{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:V30040))<$P30040,$O30040-SUM($Q30040:V30040),IF(SUM($Q30040:V30040)<$O30040,$P30040,0)))","v":0},{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:W30040))<$P30040,$O30040-SUM($Q30040:W30040),IF(SUM($Q30040:W30040)<$O30040,$P30040,0)))","v":0},{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:X30040))<$P30040,$O30040-SUM($Q30040:X30040),IF(SUM($Q30040:X30040)<$O30040,$P30040,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:Q30041))<$P30041,$O30041-SUM($Q30041:Q30041),IF(SUM($Q30041:Q30041)<$O30041,$P30041,0)))","v":0},{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:R30041))<$P30041,$O30041-SUM($Q30041:R30041),IF(SUM($Q30041:R30041)<$O30041,$P30041,0)))","v":0},{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:S30041))<$P30041,$O30041-SUM($Q30041:S30041),IF(SUM($Q30041:S30041)<$O30041,$P30041,0)))","v":0},{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:T30041))<$P30041,$O30041-SUM($Q30041:T30041),IF(SUM($Q30041:T30041)<$O30041,$P30041,0)))","v":0},{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:U30041))<$P30041,$O30041-SUM($Q30041:U30041),IF(SUM($Q30041:U30041)<$O30041,$P30041,0)))","v":0},{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:V30041))<$P30041,$O30041-SUM($Q30041:V30041),IF(SUM($Q30041:V30041)<$O30041,$P30041,0)))","v":0},{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:W30041))<$P30041,$O30041-SUM($Q30041:W30041),IF(SUM($Q30041:W30041)<$O30041,$P30041,0)))","v":0},{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:X30041))<$P30041,$O30041-SUM($Q30041:X30041),IF(SUM($Q30041:X30041)<$O30041,$P30041,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:Q30042))<$P30042,$O30042-SUM($Q30042:Q30042),IF(SUM($Q30042:Q30042)<$O30042,$P30042,0)))","v":0},{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:R30042))<$P30042,$O30042-SUM($Q30042:R30042),IF(SUM($Q30042:R30042)<$O30042,$P30042,0)))","v":0},{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:S30042))<$P30042,$O30042-SUM($Q30042:S30042),IF(SUM($Q30042:S30042)<$O30042,$P30042,0)))","v":0},{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:T30042))<$P30042,$O30042-SUM($Q30042:T30042),IF(SUM($Q30042:T30042)<$O30042,$P30042,0)))","v":0},{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:U30042))<$P30042,$O30042-SUM($Q30042:U30042),IF(SUM($Q30042:U30042)<$O30042,$P30042,0)))","v":0},{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:V30042))<$P30042,$O30042-SUM($Q30042:V30042),IF(SUM($Q30042:V30042)<$O30042,$P30042,0)))","v":0},{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:W30042))<$P30042,$O30042-SUM($Q30042:W30042),IF(SUM($Q30042:W30042)<$O30042,$P30042,0)))","v":0},{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:X30042))<$P30042,$O30042-SUM($Q30042:X30042),IF(SUM($Q30042:X30042)<$O30042,$P30042,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:Q30043))<$P30043,$O30043-SUM($Q30043:Q30043),IF(SUM($Q30043:Q30043)<$O30043,$P30043,0)))","v":0},{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:R30043))<$P30043,$O30043-SUM($Q30043:R30043),IF(SUM($Q30043:R30043)<$O30043,$P30043,0)))","v":0},{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:S30043))<$P30043,$O30043-SUM($Q30043:S30043),IF(SUM($Q30043:S30043)<$O30043,$P30043,0)))","v":0},{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:T30043))<$P30043,$O30043-SUM($Q30043:T30043),IF(SUM($Q30043:T30043)<$O30043,$P30043,0)))","v":0},{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:U30043))<$P30043,$O30043-SUM($Q30043:U30043),IF(SUM($Q30043:U30043)<$O30043,$P30043,0)))","v":0},{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:V30043))<$P30043,$O30043-SUM($Q30043:V30043),IF(SUM($Q30043:V30043)<$O30043,$P30043,0)))","v":0},{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:W30043))<$P30043,$O30043-SUM($Q30043:W30043),IF(SUM($Q30043:W30043)<$O30043,$P30043,0)))","v":0},{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:X30043))<$P30043,$O30043-SUM($Q30043:X30043),IF(SUM($Q30043:X30043)<$O30043,$P30043,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:Q30044))<$P30044,$O30044-SUM($Q30044:Q30044),IF(SUM($Q30044:Q30044)<$O30044,$P30044,0)))","v":0},{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:R30044))<$P30044,$O30044-SUM($Q30044:R30044),IF(SUM($Q30044:R30044)<$O30044,$P30044,0)))","v":0},{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:S30044))<$P30044,$O30044-SUM($Q30044:S30044),IF(SUM($Q30044:S30044)<$O30044,$P30044,0)))","v":0},{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:T30044))<$P30044,$O30044-SUM($Q30044:T30044),IF(SUM($Q30044:T30044)<$O30044,$P30044,0)))","v":0},{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:U30044))<$P30044,$O30044-SUM($Q30044:U30044),IF(SUM($Q30044:U30044)<$O30044,$P30044,0)))","v":0},{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:V30044))<$P30044,$O30044-SUM($Q30044:V30044),IF(SUM($Q30044:V30044)<$O30044,$P30044,0)))","v":0},{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:W30044))<$P30044,$O30044-SUM($Q30044:W30044),IF(SUM($Q30044:W30044)<$O30044,$P30044,0)))","v":0},{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:X30044))<$P30044,$O30044-SUM($Q30044:X30044),IF(SUM($Q30044:X30044)<$O30044,$P30044,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:Q30045))<$P30045,$O30045-SUM($Q30045:Q30045),IF(SUM($Q30045:Q30045)<$O30045,$P30045,0)))","v":0},{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:R30045))<$P30045,$O30045-SUM($Q30045:R30045),IF(SUM($Q30045:R30045)<$O30045,$P30045,0)))","v":0},{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:S30045))<$P30045,$O30045-SUM($Q30045:S30045),IF(SUM($Q30045:S30045)<$O30045,$P30045,0)))","v":0},{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:T30045))<$P30045,$O30045-SUM($Q30045:T30045),IF(SUM($Q30045:T30045)<$O30045,$P30045,0)))","v":0},{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:U30045))<$P30045,$O30045-SUM($Q30045:U30045),IF(SUM($Q30045:U30045)<$O30045,$P30045,0)))","v":0},{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:V30045))<$P30045,$O30045-SUM($Q30045:V30045),IF(SUM($Q30045:V30045)<$O30045,$P30045,0)))","v":0},{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:W30045))<$P30045,$O30045-SUM($Q30045:W30045),IF(SUM($Q30045:W30045)<$O30045,$P30045,0)))","v":0},{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:X30045))<$P30045,$O30045-SUM($Q30045:X30045),IF(SUM($Q30045:X30045)<$O30045,$P30045,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:Q30046))<$P30046,$O30046-SUM($Q30046:Q30046),IF(SUM($Q30046:Q30046)<$O30046,$P30046,0)))","v":0},{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:R30046))<$P30046,$O30046-SUM($Q30046:R30046),IF(SUM($Q30046:R30046)<$O30046,$P30046,0)))","v":0},{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:S30046))<$P30046,$O30046-SUM($Q30046:S30046),IF(SUM($Q30046:S30046)<$O30046,$P30046,0)))","v":0},{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:T30046))<$P30046,$O30046-SUM($Q30046:T30046),IF(SUM($Q30046:T30046)<$O30046,$P30046,0)))","v":0},{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:U30046))<$P30046,$O30046-SUM($Q30046:U30046),IF(SUM($Q30046:U30046)<$O30046,$P30046,0)))","v":0},{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:V30046))<$P30046,$O30046-SUM($Q30046:V30046),IF(SUM($Q30046:V30046)<$O30046,$P30046,0)))","v":0},{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:W30046))<$P30046,$O30046-SUM($Q30046:W30046),IF(SUM($Q30046:W30046)<$O30046,$P30046,0)))","v":0},{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:X30046))<$P30046,$O30046-SUM($Q30046:X30046),IF(SUM($Q30046:X30046)<$O30046,$P30046,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:Q30047))<$P30047,$O30047-SUM($Q30047:Q30047),IF(SUM($Q30047:Q30047)<$O30047,$P30047,0)))","v":0},{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:R30047))<$P30047,$O30047-SUM($Q30047:R30047),IF(SUM($Q30047:R30047)<$O30047,$P30047,0)))","v":0},{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:S30047))<$P30047,$O30047-SUM($Q30047:S30047),IF(SUM($Q30047:S30047)<$O30047,$P30047,0)))","v":0},{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:T30047))<$P30047,$O30047-SUM($Q30047:T30047),IF(SUM($Q30047:T30047)<$O30047,$P30047,0)))","v":0},{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:U30047))<$P30047,$O30047-SUM($Q30047:U30047),IF(SUM($Q30047:U30047)<$O30047,$P30047,0)))","v":0},{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:V30047))<$P30047,$O30047-SUM($Q30047:V30047),IF(SUM($Q30047:V30047)<$O30047,$P30047,0)))","v":0},{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:W30047))<$P30047,$O30047-SUM($Q30047:W30047),IF(SUM($Q30047:W30047)<$O30047,$P30047,0)))","v":0},{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:X30047))<$P30047,$O30047-SUM($Q30047:X30047),IF(SUM($Q30047:X30047)<$O30047,$P30047,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:Q30048))<$P30048,$O30048-SUM($Q30048:Q30048),IF(SUM($Q30048:Q30048)<$O30048,$P30048,0)))","v":0},{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:R30048))<$P30048,$O30048-SUM($Q30048:R30048),IF(SUM($Q30048:R30048)<$O30048,$P30048,0)))","v":0},{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:S30048))<$P30048,$O30048-SUM($Q30048:S30048),IF(SUM($Q30048:S30048)<$O30048,$P30048,0)))","v":0},{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:T30048))<$P30048,$O30048-SUM($Q30048:T30048),IF(SUM($Q30048:T30048)<$O30048,$P30048,0)))","v":0},{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:U30048))<$P30048,$O30048-SUM($Q30048:U30048),IF(SUM($Q30048:U30048)<$O30048,$P30048,0)))","v":0},{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:V30048))<$P30048,$O30048-SUM($Q30048:V30048),IF(SUM($Q30048:V30048)<$O30048,$P30048,0)))","v":0},{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:W30048))<$P30048,$O30048-SUM($Q30048:W30048),IF(SUM($Q30048:W30048)<$O30048,$P30048,0)))","v":0},{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:X30048))<$P30048,$O30048-SUM($Q30048:X30048),IF(SUM($Q30048:X30048)<$O30048,$P30048,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:Q30049))<$P30049,$O30049-SUM($Q30049:Q30049),IF(SUM($Q30049:Q30049)<$O30049,$P30049,0)))","v":0},{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:R30049))<$P30049,$O30049-SUM($Q30049:R30049),IF(SUM($Q30049:R30049)<$O30049,$P30049,0)))","v":0},{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:S30049))<$P30049,$O30049-SUM($Q30049:S30049),IF(SUM($Q30049:S30049)<$O30049,$P30049,0)))","v":0},{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:T30049))<$P30049,$O30049-SUM($Q30049:T30049),IF(SUM($Q30049:T30049)<$O30049,$P30049,0)))","v":0},{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:U30049))<$P30049,$O30049-SUM($Q30049:U30049),IF(SUM($Q30049:U30049)<$O30049,$P30049,0)))","v":0},{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:V30049))<$P30049,$O30049-SUM($Q30049:V30049),IF(SUM($Q30049:V30049)<$O30049,$P30049,0)))","v":0},{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:W30049))<$P30049,$O30049-SUM($Q30049:W30049),IF(SUM($Q30049:W30049)<$O30049,$P30049,0)))","v":0},{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:X30049))<$P30049,$O30049-SUM($Q30049:X30049),IF(SUM($Q30049:X30049)<$O30049,$P30049,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:Q30050))<$P30050,$O30050-SUM($Q30050:Q30050),IF(SUM($Q30050:Q30050)<$O30050,$P30050,0)))","v":0},{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:R30050))<$P30050,$O30050-SUM($Q30050:R30050),IF(SUM($Q30050:R30050)<$O30050,$P30050,0)))","v":0},{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:S30050))<$P30050,$O30050-SUM($Q30050:S30050),IF(SUM($Q30050:S30050)<$O30050,$P30050,0)))","v":0},{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:T30050))<$P30050,$O30050-SUM($Q30050:T30050),IF(SUM($Q30050:T30050)<$O30050,$P30050,0)))","v":0},{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:U30050))<$P30050,$O30050-SUM($Q30050:U30050),IF(SUM($Q30050:U30050)<$O30050,$P30050,0)))","v":0},{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:V30050))<$P30050,$O30050-SUM($Q30050:V30050),IF(SUM($Q30050:V30050)<$O30050,$P30050,0)))","v":0},{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:W30050))<$P30050,$O30050-SUM($Q30050:W30050),IF(SUM($Q30050:W30050)<$O30050,$P30050,0)))","v":0},{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:X30050))<$P30050,$O30050-SUM($Q30050:X30050),IF(SUM($Q30050:X30050)<$O30050,$P30050,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:Q30051))<$P30051,$O30051-SUM($Q30051:Q30051),IF(SUM($Q30051:Q30051)<$O30051,$P30051,0)))","v":0},{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:R30051))<$P30051,$O30051-SUM($Q30051:R30051),IF(SUM($Q30051:R30051)<$O30051,$P30051,0)))","v":0},{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:S30051))<$P30051,$O30051-SUM($Q30051:S30051),IF(SUM($Q30051:S30051)<$O30051,$P30051,0)))","v":0},{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:T30051))<$P30051,$O30051-SUM($Q30051:T30051),IF(SUM($Q30051:T30051)<$O30051,$P30051,0)))","v":0},{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:U30051))<$P30051,$O30051-SUM($Q30051:U30051),IF(SUM($Q30051:U30051)<$O30051,$P30051,0)))","v":0},{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:V30051))<$P30051,$O30051-SUM($Q30051:V30051),IF(SUM($Q30051:V30051)<$O30051,$P30051,0)))","v":0},{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:W30051))<$P30051,$O30051-SUM($Q30051:W30051),IF(SUM($Q30051:W30051)<$O30051,$P30051,0)))","v":0},{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:X30051))<$P30051,$O30051-SUM($Q30051:X30051),IF(SUM($Q30051:X30051)<$O30051,$P30051,0)))","v":0},18596.990000000002]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:Q30052))<$P30052,$O30052-SUM($Q30052:Q30052),IF(SUM($Q30052:Q30052)<$O30052,$P30052,0)))","v":0},{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:R30052))<$P30052,$O30052-SUM($Q30052:R30052),IF(SUM($Q30052:R30052)<$O30052,$P30052,0)))","v":0},{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:S30052))<$P30052,$O30052-SUM($Q30052:S30052),IF(SUM($Q30052:S30052)<$O30052,$P30052,0)))","v":0},{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:T30052))<$P30052,$O30052-SUM($Q30052:T30052),IF(SUM($Q30052:T30052)<$O30052,$P30052,0)))","v":0},{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:U30052))<$P30052,$O30052-SUM($Q30052:U30052),IF(SUM($Q30052:U30052)<$O30052,$P30052,0)))","v":0},{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:V30052))<$P30052,$O30052-SUM($Q30052:V30052),IF(SUM($Q30052:V30052)<$O30052,$P30052,0)))","v":0},{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:W30052))<$P30052,$O30052-SUM($Q30052:W30052),IF(SUM($Q30052:W30052)<$O30052,$P30052,0)))","v":0},{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:X30052))<$P30052,$O30052-SUM($Q30052:X30052),IF(SUM($Q30052:X30052)<$O30052,$P30052,0)))","v":0},89615.08]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:Q30053))<$P30053,$O30053-SUM($Q30053:Q30053),IF(SUM($Q30053:Q30053)<$O30053,$P30053,0)))","v":0},{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:R30053))<$P30053,$O30053-SUM($Q30053:R30053),IF(SUM($Q30053:R30053)<$O30053,$P30053,0)))","v":0},{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:S30053))<$P30053,$O30053-SUM($Q30053:S30053),IF(SUM($Q30053:S30053)<$O30053,$P30053,0)))","v":0},{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:T30053))<$P30053,$O30053-SUM($Q30053:T30053),IF(SUM($Q30053:T30053)<$O30053,$P30053,0)))","v":0},{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:U30053))<$P30053,$O30053-SUM($Q30053:U30053),IF(SUM($Q30053:U30053)<$O30053,$P30053,0)))","v":0},{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:V30053))<$P30053,$O30053-SUM($Q30053:V30053),IF(SUM($Q30053:V30053)<$O30053,$P30053,0)))","v":0},{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:W30053))<$P30053,$O30053-SUM($Q30053:W30053),IF(SUM($Q30053:W30053)<$O30053,$P30053,0)))","v":0},{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:X30053))<$P30053,$O30053-SUM($Q30053:X30053),IF(SUM($Q30053:X30053)<$O30053,$P30053,0)))","v":0},89615.08]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:Q30054))<$P30054,$O30054-SUM($Q30054:Q30054),IF(SUM($Q30054:Q30054)<$O30054,$P30054,0)))","v":0},{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:R30054))<$P30054,$O30054-SUM($Q30054:R30054),IF(SUM($Q30054:R30054)<$O30054,$P30054,0)))","v":0},{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:S30054))<$P30054,$O30054-SUM($Q30054:S30054),IF(SUM($Q30054:S30054)<$O30054,$P30054,0)))","v":0},{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:T30054))<$P30054,$O30054-SUM($Q30054:T30054),IF(SUM($Q30054:T30054)<$O30054,$P30054,0)))","v":0},{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:U30054))<$P30054,$O30054-SUM($Q30054:U30054),IF(SUM($Q30054:U30054)<$O30054,$P30054,0)))","v":0},{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:V30054))<$P30054,$O30054-SUM($Q30054:V30054),IF(SUM($Q30054:V30054)<$O30054,$P30054,0)))","v":0},{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:W30054))<$P30054,$O30054-SUM($Q30054:W30054),IF(SUM($Q30054:W30054)<$O30054,$P30054,0)))","v":0},{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:X30054))<$P30054,$O30054-SUM($Q30054:X30054),IF(SUM($Q30054:X30054)<$O30054,$P30054,0)))","v":0},89615.08]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:Q30055))<$P30055,$O30055-SUM($Q30055:Q30055),IF(SUM($Q30055:Q30055)<$O30055,$P30055,0)))","v":0},{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:R30055))<$P30055,$O30055-SUM($Q30055:R30055),IF(SUM($Q30055:R30055)<$O30055,$P30055,0)))","v":0},{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:S30055))<$P30055,$O30055-SUM($Q30055:S30055),IF(SUM($Q30055:S30055)<$O30055,$P30055,0)))","v":0},{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:T30055))<$P30055,$O30055-SUM($Q30055:T30055),IF(SUM($Q30055:T30055)<$O30055,$P30055,0)))","v":0},{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:U30055))<$P30055,$O30055-SUM($Q30055:U30055),IF(SUM($Q30055:U30055)<$O30055,$P30055,0)))","v":0},{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:V30055))<$P30055,$O30055-SUM($Q30055:V30055),IF(SUM($Q30055:V30055)<$O30055,$P30055,0)))","v":0},{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:W30055))<$P30055,$O30055-SUM($Q30055:W30055),IF(SUM($Q30055:W30055)<$O30055,$P30055,0)))","v":0},{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:X30055))<$P30055,$O30055-SUM($Q30055:X30055),IF(SUM($Q30055:X30055)<$O30055,$P30055,0)))","v":0},89615.08]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:Q30056))<$P30056,$O30056-SUM($Q30056:Q30056),IF(SUM($Q30056:Q30056)<$O30056,$P30056,0)))","v":0},{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:R30056))<$P30056,$O30056-SUM($Q30056:R30056),IF(SUM($Q30056:R30056)<$O30056,$P30056,0)))","v":0},{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:S30056))<$P30056,$O30056-SUM($Q30056:S30056),IF(SUM($Q30056:S30056)<$O30056,$P30056,0)))","v":0},{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:T30056))<$P30056,$O30056-SUM($Q30056:T30056),IF(SUM($Q30056:T30056)<$O30056,$P30056,0)))","v":0},{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:U30056))<$P30056,$O30056-SUM($Q30056:U30056),IF(SUM($Q30056:U30056)<$O30056,$P30056,0)))","v":0},{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:V30056))<$P30056,$O30056-SUM($Q30056:V30056),IF(SUM($Q30056:V30056)<$O30056,$P30056,0)))","v":0},{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:W30056))<$P30056,$O30056-SUM($Q30056:W30056),IF(SUM($Q30056:W30056)<$O30056,$P30056,0)))","v":0},{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:X30056))<$P30056,$O30056-SUM($Q30056:X30056),IF(SUM($Q30056:X30056)<$O30056,$P30056,0)))","v":0},89615.08]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:Q30057))<$P30057,$O30057-SUM($Q30057:Q30057),IF(SUM($Q30057:Q30057)<$O30057,$P30057,0)))","v":0},{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:R30057))<$P30057,$O30057-SUM($Q30057:R30057),IF(SUM($Q30057:R30057)<$O30057,$P30057,0)))","v":0},{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:S30057))<$P30057,$O30057-SUM($Q30057:S30057),IF(SUM($Q30057:S30057)<$O30057,$P30057,0)))","v":0},{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:T30057))<$P30057,$O30057-SUM($Q30057:T30057),IF(SUM($Q30057:T30057)<$O30057,$P30057,0)))","v":0},{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:U30057))<$P30057,$O30057-SUM($Q30057:U30057),IF(SUM($Q30057:U30057)<$O30057,$P30057,0)))","v":0},{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:V30057))<$P30057,$O30057-SUM($Q30057:V30057),IF(SUM($Q30057:V30057)<$O30057,$P30057,0)))","v":0},{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:W30057))<$P30057,$O30057-SUM($Q30057:W30057),IF(SUM($Q30057:W30057)<$O30057,$P30057,0)))","v":0},{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:X30057))<$P30057,$O30057-SUM($Q30057:X30057),IF(SUM($Q30057:X30057)<$O30057,$P30057,0)))","v":0},89615.08]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:Q30058))<$P30058,$O30058-SUM($Q30058:Q30058),IF(SUM($Q30058:Q30058)<$O30058,$P30058,0)))","v":0},{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:R30058))<$P30058,$O30058-SUM($Q30058:R30058),IF(SUM($Q30058:R30058)<$O30058,$P30058,0)))","v":0},{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:S30058))<$P30058,$O30058-SUM($Q30058:S30058),IF(SUM($Q30058:S30058)<$O30058,$P30058,0)))","v":0},{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:T30058))<$P30058,$O30058-SUM($Q30058:T30058),IF(SUM($Q30058:T30058)<$O30058,$P30058,0)))","v":0},{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:U30058))<$P30058,$O30058-SUM($Q30058:U30058),IF(SUM($Q30058:U30058)<$O30058,$P30058,0)))","v":0},{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:V30058))<$P30058,$O30058-SUM($Q30058:V30058),IF(SUM($Q30058:V30058)<$O30058,$P30058,0)))","v":0},{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:W30058))<$P30058,$O30058-SUM($Q30058:W30058),IF(SUM($Q30058:W30058)<$O30058,$P30058,0)))","v":0},{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:X30058))<$P30058,$O30058-SUM($Q30058:X30058),IF(SUM($Q30058:X30058)<$O30058,$P30058,0)))","v":0},89615.08]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:Q30059))<$P30059,$O30059-SUM($Q30059:Q30059),IF(SUM($Q30059:Q30059)<$O30059,$P30059,0)))","v":0},{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:R30059))<$P30059,$O30059-SUM($Q30059:R30059),IF(SUM($Q30059:R30059)<$O30059,$P30059,0)))","v":0},{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:S30059))<$P30059,$O30059-SUM($Q30059:S30059),IF(SUM($Q30059:S30059)<$O30059,$P30059,0)))","v":0},{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:T30059))<$P30059,$O30059-SUM($Q30059:T30059),IF(SUM($Q30059:T30059)<$O30059,$P30059,0)))","v":0},{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:U30059))<$P30059,$O30059-SUM($Q30059:U30059),IF(SUM($Q30059:U30059)<$O30059,$P30059,0)))","v":0},{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:V30059))<$P30059,$O30059-SUM($Q30059:V30059),IF(SUM($Q30059:V30059)<$O30059,$P30059,0)))","v":0},{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:W30059))<$P30059,$O30059-SUM($Q30059:W30059),IF(SUM($Q30059:W30059)<$O30059,$P30059,0)))","v":0},{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:X30059))<$P30059,$O30059-SUM($Q30059:X30059),IF(SUM($Q30059:X30059)<$O30059,$P30059,0)))","v":0},89615.08]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:Q30060))<$P30060,$O30060-SUM($Q30060:Q30060),IF(SUM($Q30060:Q30060)<$O30060,$P30060,0)))","v":0},{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:R30060))<$P30060,$O30060-SUM($Q30060:R30060),IF(SUM($Q30060:R30060)<$O30060,$P30060,0)))","v":0},{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:S30060))<$P30060,$O30060-SUM($Q30060:S30060),IF(SUM($Q30060:S30060)<$O30060,$P30060,0)))","v":0},{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:T30060))<$P30060,$O30060-SUM($Q30060:T30060),IF(SUM($Q30060:T30060)<$O30060,$P30060,0)))","v":0},{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:U30060))<$P30060,$O30060-SUM($Q30060:U30060),IF(SUM($Q30060:U30060)<$O30060,$P30060,0)))","v":0},{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:V30060))<$P30060,$O30060-SUM($Q30060:V30060),IF(SUM($Q30060:V30060)<$O30060,$P30060,0)))","v":0},{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:W30060))<$P30060,$O30060-SUM($Q30060:W30060),IF(SUM($Q30060:W30060)<$O30060,$P30060,0)))","v":0},{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:X30060))<$P30060,$O30060-SUM($Q30060:X30060),IF(SUM($Q30060:X30060)<$O30060,$P30060,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:Q30061))<$P30061,$O30061-SUM($Q30061:Q30061),IF(SUM($Q30061:Q30061)<$O30061,$P30061,0)))","v":0},{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:R30061))<$P30061,$O30061-SUM($Q30061:R30061),IF(SUM($Q30061:R30061)<$O30061,$P30061,0)))","v":0},{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:S30061))<$P30061,$O30061-SUM($Q30061:S30061),IF(SUM($Q30061:S30061)<$O30061,$P30061,0)))","v":0},{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:T30061))<$P30061,$O30061-SUM($Q30061:T30061),IF(SUM($Q30061:T30061)<$O30061,$P30061,0)))","v":0},{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:U30061))<$P30061,$O30061-SUM($Q30061:U30061),IF(SUM($Q30061:U30061)<$O30061,$P30061,0)))","v":0},{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:V30061))<$P30061,$O30061-SUM($Q30061:V30061),IF(SUM($Q30061:V30061)<$O30061,$P30061,0)))","v":0},{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:W30061))<$P30061,$O30061-SUM($Q30061:W30061),IF(SUM($Q30061:W30061)<$O30061,$P30061,0)))","v":0},{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:X30061))<$P30061,$O30061-SUM($Q30061:X30061),IF(SUM($Q30061:X30061)<$O30061,$P30061,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:Q30062))<$P30062,$O30062-SUM($Q30062:Q30062),IF(SUM($Q30062:Q30062)<$O30062,$P30062,0)))","v":0},{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:R30062))<$P30062,$O30062-SUM($Q30062:R30062),IF(SUM($Q30062:R30062)<$O30062,$P30062,0)))","v":0},{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:S30062))<$P30062,$O30062-SUM($Q30062:S30062),IF(SUM($Q30062:S30062)<$O30062,$P30062,0)))","v":0},{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:T30062))<$P30062,$O30062-SUM($Q30062:T30062),IF(SUM($Q30062:T30062)<$O30062,$P30062,0)))","v":0},{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:U30062))<$P30062,$O30062-SUM($Q30062:U30062),IF(SUM($Q30062:U30062)<$O30062,$P30062,0)))","v":0},{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:V30062))<$P30062,$O30062-SUM($Q30062:V30062),IF(SUM($Q30062:V30062)<$O30062,$P30062,0)))","v":0},{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:W30062))<$P30062,$O30062-SUM($Q30062:W30062),IF(SUM($Q30062:W30062)<$O30062,$P30062,0)))","v":0},{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:X30062))<$P30062,$O30062-SUM($Q30062:X30062),IF(SUM($Q30062:X30062)<$O30062,$P30062,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:Q30063))<$P30063,$O30063-SUM($Q30063:Q30063),IF(SUM($Q30063:Q30063)<$O30063,$P30063,0)))","v":0},{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:R30063))<$P30063,$O30063-SUM($Q30063:R30063),IF(SUM($Q30063:R30063)<$O30063,$P30063,0)))","v":0},{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:S30063))<$P30063,$O30063-SUM($Q30063:S30063),IF(SUM($Q30063:S30063)<$O30063,$P30063,0)))","v":0},{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:T30063))<$P30063,$O30063-SUM($Q30063:T30063),IF(SUM($Q30063:T30063)<$O30063,$P30063,0)))","v":0},{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:U30063))<$P30063,$O30063-SUM($Q30063:U30063),IF(SUM($Q30063:U30063)<$O30063,$P30063,0)))","v":0},{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:V30063))<$P30063,$O30063-SUM($Q30063:V30063),IF(SUM($Q30063:V30063)<$O30063,$P30063,0)))","v":0},{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:W30063))<$P30063,$O30063-SUM($Q30063:W30063),IF(SUM($Q30063:W30063)<$O30063,$P30063,0)))","v":0},{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:X30063))<$P30063,$O30063-SUM($Q30063:X30063),IF(SUM($Q30063:X30063)<$O30063,$P30063,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:Q30064))<$P30064,$O30064-SUM($Q30064:Q30064),IF(SUM($Q30064:Q30064)<$O30064,$P30064,0)))","v":0},{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:R30064))<$P30064,$O30064-SUM($Q30064:R30064),IF(SUM($Q30064:R30064)<$O30064,$P30064,0)))","v":0},{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:S30064))<$P30064,$O30064-SUM($Q30064:S30064),IF(SUM($Q30064:S30064)<$O30064,$P30064,0)))","v":0},{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:T30064))<$P30064,$O30064-SUM($Q30064:T30064),IF(SUM($Q30064:T30064)<$O30064,$P30064,0)))","v":0},{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:U30064))<$P30064,$O30064-SUM($Q30064:U30064),IF(SUM($Q30064:U30064)<$O30064,$P30064,0)))","v":0},{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:V30064))<$P30064,$O30064-SUM($Q30064:V30064),IF(SUM($Q30064:V30064)<$O30064,$P30064,0)))","v":0},{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:W30064))<$P30064,$O30064-SUM($Q30064:W30064),IF(SUM($Q30064:W30064)<$O30064,$P30064,0)))","v":0},{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:X30064))<$P30064,$O30064-SUM($Q30064:X30064),IF(SUM($Q30064:X30064)<$O30064,$P30064,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:Q30065))<$P30065,$O30065-SUM($Q30065:Q30065),IF(SUM($Q30065:Q30065)<$O30065,$P30065,0)))","v":0},{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:R30065))<$P30065,$O30065-SUM($Q30065:R30065),IF(SUM($Q30065:R30065)<$O30065,$P30065,0)))","v":0},{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:S30065))<$P30065,$O30065-SUM($Q30065:S30065),IF(SUM($Q30065:S30065)<$O30065,$P30065,0)))","v":0},{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:T30065))<$P30065,$O30065-SUM($Q30065:T30065),IF(SUM($Q30065:T30065)<$O30065,$P30065,0)))","v":0},{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:U30065))<$P30065,$O30065-SUM($Q30065:U30065),IF(SUM($Q30065:U30065)<$O30065,$P30065,0)))","v":0},{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:V30065))<$P30065,$O30065-SUM($Q30065:V30065),IF(SUM($Q30065:V30065)<$O30065,$P30065,0)))","v":0},{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:W30065))<$P30065,$O30065-SUM($Q30065:W30065),IF(SUM($Q30065:W30065)<$O30065,$P30065,0)))","v":0},{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:X30065))<$P30065,$O30065-SUM($Q30065:X30065),IF(SUM($Q30065:X30065)<$O30065,$P30065,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:Q30066))<$P30066,$O30066-SUM($Q30066:Q30066),IF(SUM($Q30066:Q30066)<$O30066,$P30066,0)))","v":0},{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:R30066))<$P30066,$O30066-SUM($Q30066:R30066),IF(SUM($Q30066:R30066)<$O30066,$P30066,0)))","v":0},{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:S30066))<$P30066,$O30066-SUM($Q30066:S30066),IF(SUM($Q30066:S30066)<$O30066,$P30066,0)))","v":0},{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:T30066))<$P30066,$O30066-SUM($Q30066:T30066),IF(SUM($Q30066:T30066)<$O30066,$P30066,0)))","v":0},{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:U30066))<$P30066,$O30066-SUM($Q30066:U30066),IF(SUM($Q30066:U30066)<$O30066,$P30066,0)))","v":0},{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:V30066))<$P30066,$O30066-SUM($Q30066:V30066),IF(SUM($Q30066:V30066)<$O30066,$P30066,0)))","v":0},{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:W30066))<$P30066,$O30066-SUM($Q30066:W30066),IF(SUM($Q30066:W30066)<$O30066,$P30066,0)))","v":0},{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:X30066))<$P30066,$O30066-SUM($Q30066:X30066),IF(SUM($Q30066:X30066)<$O30066,$P30066,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:Q30067))<$P30067,$O30067-SUM($Q30067:Q30067),IF(SUM($Q30067:Q30067)<$O30067,$P30067,0)))","v":0},{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:R30067))<$P30067,$O30067-SUM($Q30067:R30067),IF(SUM($Q30067:R30067)<$O30067,$P30067,0)))","v":0},{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:S30067))<$P30067,$O30067-SUM($Q30067:S30067),IF(SUM($Q30067:S30067)<$O30067,$P30067,0)))","v":0},{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:T30067))<$P30067,$O30067-SUM($Q30067:T30067),IF(SUM($Q30067:T30067)<$O30067,$P30067,0)))","v":0},{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:U30067))<$P30067,$O30067-SUM($Q30067:U30067),IF(SUM($Q30067:U30067)<$O30067,$P30067,0)))","v":0},{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:V30067))<$P30067,$O30067-SUM($Q30067:V30067),IF(SUM($Q30067:V30067)<$O30067,$P30067,0)))","v":0},{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:W30067))<$P30067,$O30067-SUM($Q30067:W30067),IF(SUM($Q30067:W30067)<$O30067,$P30067,0)))","v":0},{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:X30067))<$P30067,$O30067-SUM($Q30067:X30067),IF(SUM($Q30067:X30067)<$O30067,$P30067,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:Q30068))<$P30068,$O30068-SUM($Q30068:Q30068),IF(SUM($Q30068:Q30068)<$O30068,$P30068,0)))","v":0},{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:R30068))<$P30068,$O30068-SUM($Q30068:R30068),IF(SUM($Q30068:R30068)<$O30068,$P30068,0)))","v":0},{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:S30068))<$P30068,$O30068-SUM($Q30068:S30068),IF(SUM($Q30068:S30068)<$O30068,$P30068,0)))","v":0},{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:T30068))<$P30068,$O30068-SUM($Q30068:T30068),IF(SUM($Q30068:T30068)<$O30068,$P30068,0)))","v":0},{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:U30068))<$P30068,$O30068-SUM($Q30068:U30068),IF(SUM($Q30068:U30068)<$O30068,$P30068,0)))","v":0},{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:V30068))<$P30068,$O30068-SUM($Q30068:V30068),IF(SUM($Q30068:V30068)<$O30068,$P30068,0)))","v":0},{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:W30068))<$P30068,$O30068-SUM($Q30068:W30068),IF(SUM($Q30068:W30068)<$O30068,$P30068,0)))","v":0},{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:X30068))<$P30068,$O30068-SUM($Q30068:X30068),IF(SUM($Q30068:X30068)<$O30068,$P30068,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:Q30069))<$P30069,$O30069-SUM($Q30069:Q30069),IF(SUM($Q30069:Q30069)<$O30069,$P30069,0)))","v":0},{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:R30069))<$P30069,$O30069-SUM($Q30069:R30069),IF(SUM($Q30069:R30069)<$O30069,$P30069,0)))","v":0},{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:S30069))<$P30069,$O30069-SUM($Q30069:S30069),IF(SUM($Q30069:S30069)<$O30069,$P30069,0)))","v":0},{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:T30069))<$P30069,$O30069-SUM($Q30069:T30069),IF(SUM($Q30069:T30069)<$O30069,$P30069,0)))","v":0},{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:U30069))<$P30069,$O30069-SUM($Q30069:U30069),IF(SUM($Q30069:U30069)<$O30069,$P30069,0)))","v":0},{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:V30069))<$P30069,$O30069-SUM($Q30069:V30069),IF(SUM($Q30069:V30069)<$O30069,$P30069,0)))","v":0},{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:W30069))<$P30069,$O30069-SUM($Q30069:W30069),IF(SUM($Q30069:W30069)<$O30069,$P30069,0)))","v":0},{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:X30069))<$P30069,$O30069-SUM($Q30069:X30069),IF(SUM($Q30069:X30069)<$O30069,$P30069,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:Q30070))<$P30070,$O30070-SUM($Q30070:Q30070),IF(SUM($Q30070:Q30070)<$O30070,$P30070,0)))","v":0},{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:R30070))<$P30070,$O30070-SUM($Q30070:R30070),IF(SUM($Q30070:R30070)<$O30070,$P30070,0)))","v":0},{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:S30070))<$P30070,$O30070-SUM($Q30070:S30070),IF(SUM($Q30070:S30070)<$O30070,$P30070,0)))","v":0},{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:T30070))<$P30070,$O30070-SUM($Q30070:T30070),IF(SUM($Q30070:T30070)<$O30070,$P30070,0)))","v":0},{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:U30070))<$P30070,$O30070-SUM($Q30070:U30070),IF(SUM($Q30070:U30070)<$O30070,$P30070,0)))","v":0},{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:V30070))<$P30070,$O30070-SUM($Q30070:V30070),IF(SUM($Q30070:V30070)<$O30070,$P30070,0)))","v":0},{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:W30070))<$P30070,$O30070-SUM($Q30070:W30070),IF(SUM($Q30070:W30070)<$O30070,$P30070,0)))","v":0},{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:X30070))<$P30070,$O30070-SUM($Q30070:X30070),IF(SUM($Q30070:X30070)<$O30070,$P30070,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:Q30071))<$P30071,$O30071-SUM($Q30071:Q30071),IF(SUM($Q30071:Q30071)<$O30071,$P30071,0)))","v":0},{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:R30071))<$P30071,$O30071-SUM($Q30071:R30071),IF(SUM($Q30071:R30071)<$O30071,$P30071,0)))","v":0},{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:S30071))<$P30071,$O30071-SUM($Q30071:S30071),IF(SUM($Q30071:S30071)<$O30071,$P30071,0)))","v":0},{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:T30071))<$P30071,$O30071-SUM($Q30071:T30071),IF(SUM($Q30071:T30071)<$O30071,$P30071,0)))","v":0},{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:U30071))<$P30071,$O30071-SUM($Q30071:U30071),IF(SUM($Q30071:U30071)<$O30071,$P30071,0)))","v":0},{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:V30071))<$P30071,$O30071-SUM($Q30071:V30071),IF(SUM($Q30071:V30071)<$O30071,$P30071,0)))","v":0},{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:W30071))<$P30071,$O30071-SUM($Q30071:W30071),IF(SUM($Q30071:W30071)<$O30071,$P30071,0)))","v":0},{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:X30071))<$P30071,$O30071-SUM($Q30071:X30071),IF(SUM($Q30071:X30071)<$O30071,$P30071,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:Q30072))<$P30072,$O30072-SUM($Q30072:Q30072),IF(SUM($Q30072:Q30072)<$O30072,$P30072,0)))","v":0},{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:R30072))<$P30072,$O30072-SUM($Q30072:R30072),IF(SUM($Q30072:R30072)<$O30072,$P30072,0)))","v":0},{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:S30072))<$P30072,$O30072-SUM($Q30072:S30072),IF(SUM($Q30072:S30072)<$O30072,$P30072,0)))","v":0},{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:T30072))<$P30072,$O30072-SUM($Q30072:T30072),IF(SUM($Q30072:T30072)<$O30072,$P30072,0)))","v":0},{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:U30072))<$P30072,$O30072-SUM($Q30072:U30072),IF(SUM($Q30072:U30072)<$O30072,$P30072,0)))","v":0},{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:V30072))<$P30072,$O30072-SUM($Q30072:V30072),IF(SUM($Q30072:V30072)<$O30072,$P30072,0)))","v":0},{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:W30072))<$P30072,$O30072-SUM($Q30072:W30072),IF(SUM($Q30072:W30072)<$O30072,$P30072,0)))","v":0},{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:X30072))<$P30072,$O30072-SUM($Q30072:X30072),IF(SUM($Q30072:X30072)<$O30072,$P30072,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:Q30073))<$P30073,$O30073-SUM($Q30073:Q30073),IF(SUM($Q30073:Q30073)<$O30073,$P30073,0)))","v":0},{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:R30073))<$P30073,$O30073-SUM($Q30073:R30073),IF(SUM($Q30073:R30073)<$O30073,$P30073,0)))","v":0},{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:S30073))<$P30073,$O30073-SUM($Q30073:S30073),IF(SUM($Q30073:S30073)<$O30073,$P30073,0)))","v":0},{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:T30073))<$P30073,$O30073-SUM($Q30073:T30073),IF(SUM($Q30073:T30073)<$O30073,$P30073,0)))","v":0},{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:U30073))<$P30073,$O30073-SUM($Q30073:U30073),IF(SUM($Q30073:U30073)<$O30073,$P30073,0)))","v":0},{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:V30073))<$P30073,$O30073-SUM($Q30073:V30073),IF(SUM($Q30073:V30073)<$O30073,$P30073,0)))","v":0},{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:W30073))<$P30073,$O30073-SUM($Q30073:W30073),IF(SUM($Q30073:W30073)<$O30073,$P30073,0)))","v":0},{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:X30073))<$P30073,$O30073-SUM($Q30073:X30073),IF(SUM($Q30073:X30073)<$O30073,$P30073,0)))","v":0},23910.41]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) DE ANALISIS Y CONTROL ILS/VOR","Programas de computadora (software)","2021-10-25","2021-10-25",341711.15,0,0,0,0,null,341711.15,1,341711.15,0,null,{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:Q30074))<$P30074,$O30074-SUM($Q30074:Q30074),IF(SUM($Q30074:Q30074)<$O30074,$P30074,0)))","v":0},{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:R30074))<$P30074,$O30074-SUM($Q30074:R30074),IF(SUM($Q30074:R30074)<$O30074,$P30074,0)))","v":0},{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:S30074))<$P30074,$O30074-SUM($Q30074:S30074),IF(SUM($Q30074:S30074)<$O30074,$P30074,0)))","v":0},{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:T30074))<$P30074,$O30074-SUM($Q30074:T30074),IF(SUM($Q30074:T30074)<$O30074,$P30074,0)))","v":0},{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:U30074))<$P30074,$O30074-SUM($Q30074:U30074),IF(SUM($Q30074:U30074)<$O30074,$P30074,0)))","v":0},{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:V30074))<$P30074,$O30074-SUM($Q30074:V30074),IF(SUM($Q30074:V30074)<$O30074,$P30074,0)))","v":0},{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:W30074))<$P30074,$O30074-SUM($Q30074:W30074),IF(SUM($Q30074:W30074)<$O30074,$P30074,0)))","v":0},{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:X30074))<$P30074,$O30074-SUM($Q30074:X30074),IF(SUM($Q30074:X30074)<$O30074,$P30074,0)))","v":0},341711.15]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) PARA SMART DISPATCH","Programas de computadora (software)","2021-12-23","2021-12-23",81563.25,0,0,0,0,null,81563.25,1,81563.25,0,null,{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:Q30075))<$P30075,$O30075-SUM($Q30075:Q30075),IF(SUM($Q30075:Q30075)<$O30075,$P30075,0)))","v":0},{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:R30075))<$P30075,$O30075-SUM($Q30075:R30075),IF(SUM($Q30075:R30075)<$O30075,$P30075,0)))","v":0},{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:S30075))<$P30075,$O30075-SUM($Q30075:S30075),IF(SUM($Q30075:S30075)<$O30075,$P30075,0)))","v":0},{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:T30075))<$P30075,$O30075-SUM($Q30075:T30075),IF(SUM($Q30075:T30075)<$O30075,$P30075,0)))","v":0},{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:U30075))<$P30075,$O30075-SUM($Q30075:U30075),IF(SUM($Q30075:U30075)<$O30075,$P30075,0)))","v":0},{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:V30075))<$P30075,$O30075-SUM($Q30075:V30075),IF(SUM($Q30075:V30075)<$O30075,$P30075,0)))","v":0},{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:W30075))<$P30075,$O30075-SUM($Q30075:W30075),IF(SUM($Q30075:W30075)<$O30075,$P30075,0)))","v":0},{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:X30075))<$P30075,$O30075-SUM($Q30075:X30075),IF(SUM($Q30075:X30075)<$O30075,$P30075,0)))","v":0},81563.25]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) PARA SMART DISPATCH","Programas de computadora (software)","2021-12-23","2021-12-23",81563.25,0,0,0,0,null,81563.25,1,81563.25,0,null,{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:Q30076))<$P30076,$O30076-SUM($Q30076:Q30076),IF(SUM($Q30076:Q30076)<$O30076,$P30076,0)))","v":0},{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:R30076))<$P30076,$O30076-SUM($Q30076:R30076),IF(SUM($Q30076:R30076)<$O30076,$P30076,0)))","v":0},{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:S30076))<$P30076,$O30076-SUM($Q30076:S30076),IF(SUM($Q30076:S30076)<$O30076,$P30076,0)))","v":0},{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:T30076))<$P30076,$O30076-SUM($Q30076:T30076),IF(SUM($Q30076:T30076)<$O30076,$P30076,0)))","v":0},{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:U30076))<$P30076,$O30076-SUM($Q30076:U30076),IF(SUM($Q30076:U30076)<$O30076,$P30076,0)))","v":0},{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:V30076))<$P30076,$O30076-SUM($Q30076:V30076),IF(SUM($Q30076:V30076)<$O30076,$P30076,0)))","v":0},{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:W30076))<$P30076,$O30076-SUM($Q30076:W30076),IF(SUM($Q30076:W30076)<$O30076,$P30076,0)))","v":0},{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:X30076))<$P30076,$O30076-SUM($Q30076:X30076),IF(SUM($Q30076:X30076)<$O30076,$P30076,0)))","v":0},81563.25]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) PARA SMART DISPATCH","Programas de computadora (software)","2021-12-23","2021-12-23",81563.25,0,0,0,0,null,81563.25,1,81563.25,0,null,{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:Q30077))<$P30077,$O30077-SUM($Q30077:Q30077),IF(SUM($Q30077:Q30077)<$O30077,$P30077,0)))","v":0},{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:R30077))<$P30077,$O30077-SUM($Q30077:R30077),IF(SUM($Q30077:R30077)<$O30077,$P30077,0)))","v":0},{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:S30077))<$P30077,$O30077-SUM($Q30077:S30077),IF(SUM($Q30077:S30077)<$O30077,$P30077,0)))","v":0},{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:T30077))<$P30077,$O30077-SUM($Q30077:T30077),IF(SUM($Q30077:T30077)<$O30077,$P30077,0)))","v":0},{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:U30077))<$P30077,$O30077-SUM($Q30077:U30077),IF(SUM($Q30077:U30077)<$O30077,$P30077,0)))","v":0},{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:V30077))<$P30077,$O30077-SUM($Q30077:V30077),IF(SUM($Q30077:V30077)<$O30077,$P30077,0)))","v":0},{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:W30077))<$P30077,$O30077-SUM($Q30077:W30077),IF(SUM($Q30077:W30077)<$O30077,$P30077,0)))","v":0},{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:X30077))<$P30077,$O30077-SUM($Q30077:X30077),IF(SUM($Q30077:X30077)<$O30077,$P30077,0)))","v":0},81563.25]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) PARA SMART DISPATCH","Programas de computadora (software)","2021-12-23","2021-12-23",81563.25,0,0,0,0,null,81563.25,1,81563.25,0,null,{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:Q30078))<$P30078,$O30078-SUM($Q30078:Q30078),IF(SUM($Q30078:Q30078)<$O30078,$P30078,0)))","v":0},{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:R30078))<$P30078,$O30078-SUM($Q30078:R30078),IF(SUM($Q30078:R30078)<$O30078,$P30078,0)))","v":0},{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:S30078))<$P30078,$O30078-SUM($Q30078:S30078),IF(SUM($Q30078:S30078)<$O30078,$P30078,0)))","v":0},{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:T30078))<$P30078,$O30078-SUM($Q30078:T30078),IF(SUM($Q30078:T30078)<$O30078,$P30078,0)))","v":0},{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:U30078))<$P30078,$O30078-SUM($Q30078:U30078),IF(SUM($Q30078:U30078)<$O30078,$P30078,0)))","v":0},{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:V30078))<$P30078,$O30078-SUM($Q30078:V30078),IF(SUM($Q30078:V30078)<$O30078,$P30078,0)))","v":0},{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:W30078))<$P30078,$O30078-SUM($Q30078:W30078),IF(SUM($Q30078:W30078)<$O30078,$P30078,0)))","v":0},{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:X30078))<$P30078,$O30078-SUM($Q30078:X30078),IF(SUM($Q30078:X30078)<$O30078,$P30078,0)))","v":0},81563.25]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA CONTROL, DE VUELO","Programas de computadora (software)","2021-09-16","2021-09-16",5847.46,487.24,0,0,0,null,5360.22,1,5360.22,487.24,null,{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:Q30079))<$P30079,$O30079-SUM($Q30079:Q30079),IF(SUM($Q30079:Q30079)<$O30079,$P30079,0)))","v":487.24},{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:R30079))<$P30079,$O30079-SUM($Q30079:R30079),IF(SUM($Q30079:R30079)<$O30079,$P30079,0)))","v":487.24},{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:S30079))<$P30079,$O30079-SUM($Q30079:S30079),IF(SUM($Q30079:S30079)<$O30079,$P30079,0)))","v":487.24},{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:T30079))<$P30079,$O30079-SUM($Q30079:T30079),IF(SUM($Q30079:T30079)<$O30079,$P30079,0)))","v":487.24},{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:U30079))<$P30079,$O30079-SUM($Q30079:U30079),IF(SUM($Q30079:U30079)<$O30079,$P30079,0)))","v":487.24},{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:V30079))<$P30079,$O30079-SUM($Q30079:V30079),IF(SUM($Q30079:V30079)<$O30079,$P30079,0)))","v":487.24},{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:W30079))<$P30079,$O30079-SUM($Q30079:W30079),IF(SUM($Q30079:W30079)<$O30079,$P30079,0)))","v":487.24},{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:X30079))<$P30079,$O30079-SUM($Q30079:X30079),IF(SUM($Q30079:X30079)<$O30079,$P30079,0)))","v":487.24},3898.5]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA CONTROL, DE VUELO","Programas de computadora (software)","2021-09-16","2021-09-16",5847.46,487.24,0,0,0,null,5360.22,1,5360.22,487.24,null,{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:Q30080))<$P30080,$O30080-SUM($Q30080:Q30080),IF(SUM($Q30080:Q30080)<$O30080,$P30080,0)))","v":487.24},{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:R30080))<$P30080,$O30080-SUM($Q30080:R30080),IF(SUM($Q30080:R30080)<$O30080,$P30080,0)))","v":487.24},{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:S30080))<$P30080,$O30080-SUM($Q30080:S30080),IF(SUM($Q30080:S30080)<$O30080,$P30080,0)))","v":487.24},{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:T30080))<$P30080,$O30080-SUM($Q30080:T30080),IF(SUM($Q30080:T30080)<$O30080,$P30080,0)))","v":487.24},{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:U30080))<$P30080,$O30080-SUM($Q30080:U30080),IF(SUM($Q30080:U30080)<$O30080,$P30080,0)))","v":487.24},{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:V30080))<$P30080,$O30080-SUM($Q30080:V30080),IF(SUM($Q30080:V30080)<$O30080,$P30080,0)))","v":487.24},{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:W30080))<$P30080,$O30080-SUM($Q30080:W30080),IF(SUM($Q30080:W30080)<$O30080,$P30080,0)))","v":487.24},{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:X30080))<$P30080,$O30080-SUM($Q30080:X30080),IF(SUM($Q30080:X30080)<$O30080,$P30080,0)))","v":487.24},3898.5]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA CONTROL, DE VUELO","Programas de computadora (software)","2021-09-16","2021-09-16",5847.46,487.24,0,0,0,null,5360.22,1,5360.22,487.24,null,{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:Q30081))<$P30081,$O30081-SUM($Q30081:Q30081),IF(SUM($Q30081:Q30081)<$O30081,$P30081,0)))","v":487.24},{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:R30081))<$P30081,$O30081-SUM($Q30081:R30081),IF(SUM($Q30081:R30081)<$O30081,$P30081,0)))","v":487.24},{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:S30081))<$P30081,$O30081-SUM($Q30081:S30081),IF(SUM($Q30081:S30081)<$O30081,$P30081,0)))","v":487.24},{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:T30081))<$P30081,$O30081-SUM($Q30081:T30081),IF(SUM($Q30081:T30081)<$O30081,$P30081,0)))","v":487.24},{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:U30081))<$P30081,$O30081-SUM($Q30081:U30081),IF(SUM($Q30081:U30081)<$O30081,$P30081,0)))","v":487.24},{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:V30081))<$P30081,$O30081-SUM($Q30081:V30081),IF(SUM($Q30081:V30081)<$O30081,$P30081,0)))","v":487.24},{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:W30081))<$P30081,$O30081-SUM($Q30081:W30081),IF(SUM($Q30081:W30081)<$O30081,$P30081,0)))","v":487.24},{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:X30081))<$P30081,$O30081-SUM($Q30081:X30081),IF(SUM($Q30081:X30081)<$O30081,$P30081,0)))","v":487.24},3898.5]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:Q30082))<$P30082,$O30082-SUM($Q30082:Q30082),IF(SUM($Q30082:Q30082)<$O30082,$P30082,0)))","v":0},{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:R30082))<$P30082,$O30082-SUM($Q30082:R30082),IF(SUM($Q30082:R30082)<$O30082,$P30082,0)))","v":0},{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:S30082))<$P30082,$O30082-SUM($Q30082:S30082),IF(SUM($Q30082:S30082)<$O30082,$P30082,0)))","v":0},{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:T30082))<$P30082,$O30082-SUM($Q30082:T30082),IF(SUM($Q30082:T30082)<$O30082,$P30082,0)))","v":0},{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:U30082))<$P30082,$O30082-SUM($Q30082:U30082),IF(SUM($Q30082:U30082)<$O30082,$P30082,0)))","v":0},{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:V30082))<$P30082,$O30082-SUM($Q30082:V30082),IF(SUM($Q30082:V30082)<$O30082,$P30082,0)))","v":0},{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:W30082))<$P30082,$O30082-SUM($Q30082:W30082),IF(SUM($Q30082:W30082)<$O30082,$P30082,0)))","v":0},{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:X30082))<$P30082,$O30082-SUM($Q30082:X30082),IF(SUM($Q30082:X30082)<$O30082,$P30082,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:Q30083))<$P30083,$O30083-SUM($Q30083:Q30083),IF(SUM($Q30083:Q30083)<$O30083,$P30083,0)))","v":0},{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:R30083))<$P30083,$O30083-SUM($Q30083:R30083),IF(SUM($Q30083:R30083)<$O30083,$P30083,0)))","v":0},{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:S30083))<$P30083,$O30083-SUM($Q30083:S30083),IF(SUM($Q30083:S30083)<$O30083,$P30083,0)))","v":0},{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:T30083))<$P30083,$O30083-SUM($Q30083:T30083),IF(SUM($Q30083:T30083)<$O30083,$P30083,0)))","v":0},{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:U30083))<$P30083,$O30083-SUM($Q30083:U30083),IF(SUM($Q30083:U30083)<$O30083,$P30083,0)))","v":0},{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:V30083))<$P30083,$O30083-SUM($Q30083:V30083),IF(SUM($Q30083:V30083)<$O30083,$P30083,0)))","v":0},{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:W30083))<$P30083,$O30083-SUM($Q30083:W30083),IF(SUM($Q30083:W30083)<$O30083,$P30083,0)))","v":0},{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:X30083))<$P30083,$O30083-SUM($Q30083:X30083),IF(SUM($Q30083:X30083)<$O30083,$P30083,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,{"$f":"+IF(B30084=$B$29955,100%,50%)","v":1},89276.160000000003,0,null,{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:Q30084))<$P30084,$O30084-SUM($Q30084:Q30084),IF(SUM($Q30084:Q30084)<$O30084,$P30084,0)))","v":0},{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:R30084))<$P30084,$O30084-SUM($Q30084:R30084),IF(SUM($Q30084:R30084)<$O30084,$P30084,0)))","v":0},{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:S30084))<$P30084,$O30084-SUM($Q30084:S30084),IF(SUM($Q30084:S30084)<$O30084,$P30084,0)))","v":0},{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:T30084))<$P30084,$O30084-SUM($Q30084:T30084),IF(SUM($Q30084:T30084)<$O30084,$P30084,0)))","v":0},{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:U30084))<$P30084,$O30084-SUM($Q30084:U30084),IF(SUM($Q30084:U30084)<$O30084,$P30084,0)))","v":0},{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:V30084))<$P30084,$O30084-SUM($Q30084:V30084),IF(SUM($Q30084:V30084)<$O30084,$P30084,0)))","v":0},{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:W30084))<$P30084,$O30084-SUM($Q30084:W30084),IF(SUM($Q30084:W30084)<$O30084,$P30084,0)))","v":0},{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:X30084))<$P30084,$O30084-SUM($Q30084:X30084),IF(SUM($Q30084:X30084)<$O30084,$P30084,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:Q30085))<$P30085,$O30085-SUM($Q30085:Q30085),IF(SUM($Q30085:Q30085)<$O30085,$P30085,0)))","v":0},{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:R30085))<$P30085,$O30085-SUM($Q30085:R30085),IF(SUM($Q30085:R30085)<$O30085,$P30085,0)))","v":0},{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:S30085))<$P30085,$O30085-SUM($Q30085:S30085),IF(SUM($Q30085:S30085)<$O30085,$P30085,0)))","v":0},{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:T30085))<$P30085,$O30085-SUM($Q30085:T30085),IF(SUM($Q30085:T30085)<$O30085,$P30085,0)))","v":0},{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:U30085))<$P30085,$O30085-SUM($Q30085:U30085),IF(SUM($Q30085:U30085)<$O30085,$P30085,0)))","v":0},{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:V30085))<$P30085,$O30085-SUM($Q30085:V30085),IF(SUM($Q30085:V30085)<$O30085,$P30085,0)))","v":0},{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:W30085))<$P30085,$O30085-SUM($Q30085:W30085),IF(SUM($Q30085:W30085)<$O30085,$P30085,0)))","v":0},{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:X30085))<$P30085,$O30085-SUM($Q30085:X30085),IF(SUM($Q30085:X30085)<$O30085,$P30085,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,{"$f":"+G30086-H30086-I30086-J30086-L30086","v":89276.160000000003},1,{"$f":"+M30086*N30086","v":89276.160000000003},{"$f":"+(H30086+L30086)*N30086","v":0},null,{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:Q30086))<$P30086,$O30086-SUM($Q30086:Q30086),IF(SUM($Q30086:Q30086)<$O30086,$P30086,0)))","v":0},{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:R30086))<$P30086,$O30086-SUM($Q30086:R30086),IF(SUM($Q30086:R30086)<$O30086,$P30086,0)))","v":0},{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:S30086))<$P30086,$O30086-SUM($Q30086:S30086),IF(SUM($Q30086:S30086)<$O30086,$P30086,0)))","v":0},{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:T30086))<$P30086,$O30086-SUM($Q30086:T30086),IF(SUM($Q30086:T30086)<$O30086,$P30086,0)))","v":0},{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:U30086))<$P30086,$O30086-SUM($Q30086:U30086),IF(SUM($Q30086:U30086)<$O30086,$P30086,0)))","v":0},{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:V30086))<$P30086,$O30086-SUM($Q30086:V30086),IF(SUM($Q30086:V30086)<$O30086,$P30086,0)))","v":0},{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:W30086))<$P30086,$O30086-SUM($Q30086:W30086),IF(SUM($Q30086:W30086)<$O30086,$P30086,0)))","v":0},{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:X30086))<$P30086,$O30086-SUM($Q30086:X30086),IF(SUM($Q30086:X30086)<$O30086,$P30086,0)))","v":0},{"$f":"+O30086-SUM(R30086:T30086)","v":89276.160000000003}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:Q30087))<$P30087,$O30087-SUM($Q30087:Q30087),IF(SUM($Q30087:Q30087)<$O30087,$P30087,0)))","v":0},{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:R30087))<$P30087,$O30087-SUM($Q30087:R30087),IF(SUM($Q30087:R30087)<$O30087,$P30087,0)))","v":0},{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:S30087))<$P30087,$O30087-SUM($Q30087:S30087),IF(SUM($Q30087:S30087)<$O30087,$P30087,0)))","v":0},{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:T30087))<$P30087,$O30087-SUM($Q30087:T30087),IF(SUM($Q30087:T30087)<$O30087,$P30087,0)))","v":0},{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:U30087))<$P30087,$O30087-SUM($Q30087:U30087),IF(SUM($Q30087:U30087)<$O30087,$P30087,0)))","v":0},{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:V30087))<$P30087,$O30087-SUM($Q30087:V30087),IF(SUM($Q30087:V30087)<$O30087,$P30087,0)))","v":0},{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:W30087))<$P30087,$O30087-SUM($Q30087:W30087),IF(SUM($Q30087:W30087)<$O30087,$P30087,0)))","v":0},{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:X30087))<$P30087,$O30087-SUM($Q30087:X30087),IF(SUM($Q30087:X30087)<$O30087,$P30087,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:Q30088))<$P30088,$O30088-SUM($Q30088:Q30088),IF(SUM($Q30088:Q30088)<$O30088,$P30088,0)))","v":0},{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:R30088))<$P30088,$O30088-SUM($Q30088:R30088),IF(SUM($Q30088:R30088)<$O30088,$P30088,0)))","v":0},{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:S30088))<$P30088,$O30088-SUM($Q30088:S30088),IF(SUM($Q30088:S30088)<$O30088,$P30088,0)))","v":0},{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:T30088))<$P30088,$O30088-SUM($Q30088:T30088),IF(SUM($Q30088:T30088)<$O30088,$P30088,0)))","v":0},{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:U30088))<$P30088,$O30088-SUM($Q30088:U30088),IF(SUM($Q30088:U30088)<$O30088,$P30088,0)))","v":0},{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:V30088))<$P30088,$O30088-SUM($Q30088:V30088),IF(SUM($Q30088:V30088)<$O30088,$P30088,0)))","v":0},{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:W30088))<$P30088,$O30088-SUM($Q30088:W30088),IF(SUM($Q30088:W30088)<$O30088,$P30088,0)))","v":0},{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:X30088))<$P30088,$O30088-SUM($Q30088:X30088),IF(SUM($Q30088:X30088)<$O30088,$P30088,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:Q30089))<$P30089,$O30089-SUM($Q30089:Q30089),IF(SUM($Q30089:Q30089)<$O30089,$P30089,0)))","v":0},{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:R30089))<$P30089,$O30089-SUM($Q30089:R30089),IF(SUM($Q30089:R30089)<$O30089,$P30089,0)))","v":0},{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:S30089))<$P30089,$O30089-SUM($Q30089:S30089),IF(SUM($Q30089:S30089)<$O30089,$P30089,0)))","v":0},{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:T30089))<$P30089,$O30089-SUM($Q30089:T30089),IF(SUM($Q30089:T30089)<$O30089,$P30089,0)))","v":0},{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:U30089))<$P30089,$O30089-SUM($Q30089:U30089),IF(SUM($Q30089:U30089)<$O30089,$P30089,0)))","v":0},{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:V30089))<$P30089,$O30089-SUM($Q30089:V30089),IF(SUM($Q30089:V30089)<$O30089,$P30089,0)))","v":0},{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:W30089))<$P30089,$O30089-SUM($Q30089:W30089),IF(SUM($Q30089:W30089)<$O30089,$P30089,0)))","v":0},{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:X30089))<$P30089,$O30089-SUM($Q30089:X30089),IF(SUM($Q30089:X30089)<$O30089,$P30089,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:Q30090))<$P30090,$O30090-SUM($Q30090:Q30090),IF(SUM($Q30090:Q30090)<$O30090,$P30090,0)))","v":0},{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:R30090))<$P30090,$O30090-SUM($Q30090:R30090),IF(SUM($Q30090:R30090)<$O30090,$P30090,0)))","v":0},{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:S30090))<$P30090,$O30090-SUM($Q30090:S30090),IF(SUM($Q30090:S30090)<$O30090,$P30090,0)))","v":0},{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:T30090))<$P30090,$O30090-SUM($Q30090:T30090),IF(SUM($Q30090:T30090)<$O30090,$P30090,0)))","v":0},{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:U30090))<$P30090,$O30090-SUM($Q30090:U30090),IF(SUM($Q30090:U30090)<$O30090,$P30090,0)))","v":0},{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:V30090))<$P30090,$O30090-SUM($Q30090:V30090),IF(SUM($Q30090:V30090)<$O30090,$P30090,0)))","v":0},{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:W30090))<$P30090,$O30090-SUM($Q30090:W30090),IF(SUM($Q30090:W30090)<$O30090,$P30090,0)))","v":0},{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:X30090))<$P30090,$O30090-SUM($Q30090:X30090),IF(SUM($Q30090:X30090)<$O30090,$P30090,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:Q30091))<$P30091,$O30091-SUM($Q30091:Q30091),IF(SUM($Q30091:Q30091)<$O30091,$P30091,0)))","v":0},{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:R30091))<$P30091,$O30091-SUM($Q30091:R30091),IF(SUM($Q30091:R30091)<$O30091,$P30091,0)))","v":0},{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:S30091))<$P30091,$O30091-SUM($Q30091:S30091),IF(SUM($Q30091:S30091)<$O30091,$P30091,0)))","v":0},{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:T30091))<$P30091,$O30091-SUM($Q30091:T30091),IF(SUM($Q30091:T30091)<$O30091,$P30091,0)))","v":0},{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:U30091))<$P30091,$O30091-SUM($Q30091:U30091),IF(SUM($Q30091:U30091)<$O30091,$P30091,0)))","v":0},{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:V30091))<$P30091,$O30091-SUM($Q30091:V30091),IF(SUM($Q30091:V30091)<$O30091,$P30091,0)))","v":0},{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:W30091))<$P30091,$O30091-SUM($Q30091:W30091),IF(SUM($Q30091:W30091)<$O30091,$P30091,0)))","v":0},{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:X30091))<$P30091,$O30091-SUM($Q30091:X30091),IF(SUM($Q30091:X30091)<$O30091,$P30091,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:Q30092))<$P30092,$O30092-SUM($Q30092:Q30092),IF(SUM($Q30092:Q30092)<$O30092,$P30092,0)))","v":0},{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:R30092))<$P30092,$O30092-SUM($Q30092:R30092),IF(SUM($Q30092:R30092)<$O30092,$P30092,0)))","v":0},{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:S30092))<$P30092,$O30092-SUM($Q30092:S30092),IF(SUM($Q30092:S30092)<$O30092,$P30092,0)))","v":0},{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:T30092))<$P30092,$O30092-SUM($Q30092:T30092),IF(SUM($Q30092:T30092)<$O30092,$P30092,0)))","v":0},{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:U30092))<$P30092,$O30092-SUM($Q30092:U30092),IF(SUM($Q30092:U30092)<$O30092,$P30092,0)))","v":0},{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:V30092))<$P30092,$O30092-SUM($Q30092:V30092),IF(SUM($Q30092:V30092)<$O30092,$P30092,0)))","v":0},{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:W30092))<$P30092,$O30092-SUM($Q30092:W30092),IF(SUM($Q30092:W30092)<$O30092,$P30092,0)))","v":0},{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:X30092))<$P30092,$O30092-SUM($Q30092:X30092),IF(SUM($Q30092:X30092)<$O30092,$P30092,0)))","v":0},89276.160000000003]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:Q30093))<$P30093,$O30093-SUM($Q30093:Q30093),IF(SUM($Q30093:Q30093)<$O30093,$P30093,0)))","v":0},{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:R30093))<$P30093,$O30093-SUM($Q30093:R30093),IF(SUM($Q30093:R30093)<$O30093,$P30093,0)))","v":0},{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:S30093))<$P30093,$O30093-SUM($Q30093:S30093),IF(SUM($Q30093:S30093)<$O30093,$P30093,0)))","v":0},{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:T30093))<$P30093,$O30093-SUM($Q30093:T30093),IF(SUM($Q30093:T30093)<$O30093,$P30093,0)))","v":0},{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:U30093))<$P30093,$O30093-SUM($Q30093:U30093),IF(SUM($Q30093:U30093)<$O30093,$P30093,0)))","v":0},{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:V30093))<$P30093,$O30093-SUM($Q30093:V30093),IF(SUM($Q30093:V30093)<$O30093,$P30093,0)))","v":0},{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:W30093))<$P30093,$O30093-SUM($Q30093:W30093),IF(SUM($Q30093:W30093)<$O30093,$P30093,0)))","v":0},{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:X30093))<$P30093,$O30093-SUM($Q30093:X30093),IF(SUM($Q30093:X30093)<$O30093,$P30093,0)))","v":0},37039.39]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:Q30094))<$P30094,$O30094-SUM($Q30094:Q30094),IF(SUM($Q30094:Q30094)<$O30094,$P30094,0)))","v":0},{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:R30094))<$P30094,$O30094-SUM($Q30094:R30094),IF(SUM($Q30094:R30094)<$O30094,$P30094,0)))","v":0},{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:S30094))<$P30094,$O30094-SUM($Q30094:S30094),IF(SUM($Q30094:S30094)<$O30094,$P30094,0)))","v":0},{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:T30094))<$P30094,$O30094-SUM($Q30094:T30094),IF(SUM($Q30094:T30094)<$O30094,$P30094,0)))","v":0},{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:U30094))<$P30094,$O30094-SUM($Q30094:U30094),IF(SUM($Q30094:U30094)<$O30094,$P30094,0)))","v":0},{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:V30094))<$P30094,$O30094-SUM($Q30094:V30094),IF(SUM($Q30094:V30094)<$O30094,$P30094,0)))","v":0},{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:W30094))<$P30094,$O30094-SUM($Q30094:W30094),IF(SUM($Q30094:W30094)<$O30094,$P30094,0)))","v":0},{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:X30094))<$P30094,$O30094-SUM($Q30094:X30094),IF(SUM($Q30094:X30094)<$O30094,$P30094,0)))","v":0},37039.39]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:Q30095))<$P30095,$O30095-SUM($Q30095:Q30095),IF(SUM($Q30095:Q30095)<$O30095,$P30095,0)))","v":0},{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:R30095))<$P30095,$O30095-SUM($Q30095:R30095),IF(SUM($Q30095:R30095)<$O30095,$P30095,0)))","v":0},{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:S30095))<$P30095,$O30095-SUM($Q30095:S30095),IF(SUM($Q30095:S30095)<$O30095,$P30095,0)))","v":0},{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:T30095))<$P30095,$O30095-SUM($Q30095:T30095),IF(SUM($Q30095:T30095)<$O30095,$P30095,0)))","v":0},{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:U30095))<$P30095,$O30095-SUM($Q30095:U30095),IF(SUM($Q30095:U30095)<$O30095,$P30095,0)))","v":0},{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:V30095))<$P30095,$O30095-SUM($Q30095:V30095),IF(SUM($Q30095:V30095)<$O30095,$P30095,0)))","v":0},{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:W30095))<$P30095,$O30095-SUM($Q30095:W30095),IF(SUM($Q30095:W30095)<$O30095,$P30095,0)))","v":0},{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:X30095))<$P30095,$O30095-SUM($Q30095:X30095),IF(SUM($Q30095:X30095)<$O30095,$P30095,0)))","v":0},37039.39]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:Q30096))<$P30096,$O30096-SUM($Q30096:Q30096),IF(SUM($Q30096:Q30096)<$O30096,$P30096,0)))","v":0},{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:R30096))<$P30096,$O30096-SUM($Q30096:R30096),IF(SUM($Q30096:R30096)<$O30096,$P30096,0)))","v":0},{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:S30096))<$P30096,$O30096-SUM($Q30096:S30096),IF(SUM($Q30096:S30096)<$O30096,$P30096,0)))","v":0},{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:T30096))<$P30096,$O30096-SUM($Q30096:T30096),IF(SUM($Q30096:T30096)<$O30096,$P30096,0)))","v":0},{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:U30096))<$P30096,$O30096-SUM($Q30096:U30096),IF(SUM($Q30096:U30096)<$O30096,$P30096,0)))","v":0},{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:V30096))<$P30096,$O30096-SUM($Q30096:V30096),IF(SUM($Q30096:V30096)<$O30096,$P30096,0)))","v":0},{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:W30096))<$P30096,$O30096-SUM($Q30096:W30096),IF(SUM($Q30096:W30096)<$O30096,$P30096,0)))","v":0},{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:X30096))<$P30096,$O30096-SUM($Q30096:X30096),IF(SUM($Q30096:X30096)<$O30096,$P30096,0)))","v":0},37039.39]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:Q30097))<$P30097,$O30097-SUM($Q30097:Q30097),IF(SUM($Q30097:Q30097)<$O30097,$P30097,0)))","v":0},{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:R30097))<$P30097,$O30097-SUM($Q30097:R30097),IF(SUM($Q30097:R30097)<$O30097,$P30097,0)))","v":0},{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:S30097))<$P30097,$O30097-SUM($Q30097:S30097),IF(SUM($Q30097:S30097)<$O30097,$P30097,0)))","v":0},{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:T30097))<$P30097,$O30097-SUM($Q30097:T30097),IF(SUM($Q30097:T30097)<$O30097,$P30097,0)))","v":0},{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:U30097))<$P30097,$O30097-SUM($Q30097:U30097),IF(SUM($Q30097:U30097)<$O30097,$P30097,0)))","v":0},{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:V30097))<$P30097,$O30097-SUM($Q30097:V30097),IF(SUM($Q30097:V30097)<$O30097,$P30097,0)))","v":0},{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:W30097))<$P30097,$O30097-SUM($Q30097:W30097),IF(SUM($Q30097:W30097)<$O30097,$P30097,0)))","v":0},{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:X30097))<$P30097,$O30097-SUM($Q30097:X30097),IF(SUM($Q30097:X30097)<$O30097,$P30097,0)))","v":0},37039.39]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:Q30098))<$P30098,$O30098-SUM($Q30098:Q30098),IF(SUM($Q30098:Q30098)<$O30098,$P30098,0)))","v":0},{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:R30098))<$P30098,$O30098-SUM($Q30098:R30098),IF(SUM($Q30098:R30098)<$O30098,$P30098,0)))","v":0},{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:S30098))<$P30098,$O30098-SUM($Q30098:S30098),IF(SUM($Q30098:S30098)<$O30098,$P30098,0)))","v":0},{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:T30098))<$P30098,$O30098-SUM($Q30098:T30098),IF(SUM($Q30098:T30098)<$O30098,$P30098,0)))","v":0},{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:U30098))<$P30098,$O30098-SUM($Q30098:U30098),IF(SUM($Q30098:U30098)<$O30098,$P30098,0)))","v":0},{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:V30098))<$P30098,$O30098-SUM($Q30098:V30098),IF(SUM($Q30098:V30098)<$O30098,$P30098,0)))","v":0},{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:W30098))<$P30098,$O30098-SUM($Q30098:W30098),IF(SUM($Q30098:W30098)<$O30098,$P30098,0)))","v":0},{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:X30098))<$P30098,$O30098-SUM($Q30098:X30098),IF(SUM($Q30098:X30098)<$O30098,$P30098,0)))","v":0},37039.39]
[null,"AERONAVEGACIÓN/AEROPORTUARIO"," SISTEMA COSTOS ABC (MEJORAS)","Programas de computadora (software)","2014-02-28","2014-02-28",38135.599999999999,0,0,0,0,null,38135.599999999999,0.5,19067.8,0,null,{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:Q30099))<$P30099,$O30099-SUM($Q30099:Q30099),IF(SUM($Q30099:Q30099)<$O30099,$P30099,0)))","v":0},{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:R30099))<$P30099,$O30099-SUM($Q30099:R30099),IF(SUM($Q30099:R30099)<$O30099,$P30099,0)))","v":0},{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:S30099))<$P30099,$O30099-SUM($Q30099:S30099),IF(SUM($Q30099:S30099)<$O30099,$P30099,0)))","v":0},{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:T30099))<$P30099,$O30099-SUM($Q30099:T30099),IF(SUM($Q30099:T30099)<$O30099,$P30099,0)))","v":0},{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:U30099))<$P30099,$O30099-SUM($Q30099:U30099),IF(SUM($Q30099:U30099)<$O30099,$P30099,0)))","v":0},{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:V30099))<$P30099,$O30099-SUM($Q30099:V30099),IF(SUM($Q30099:V30099)<$O30099,$P30099,0)))","v":0},{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:W30099))<$P30099,$O30099-SUM($Q30099:W30099),IF(SUM($Q30099:W30099)<$O30099,$P30099,0)))","v":0},{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:X30099))<$P30099,$O30099-SUM($Q30099:X30099),IF(SUM($Q30099:X30099)<$O30099,$P30099,0)))","v":0},19067.8]
[null,"AERONAVEGACIÓN/AEROPORTUARIO"," SISTEMA COSTOS ABC (MEJORAS) - MANTENIMIENTO ","Programas de computadora (software)","2014-02-28","2014-02-28",0,0,0,0,0,null,0,0.5,0,0,null,{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:Q30100))<$P30100,$O30100-SUM($Q30100:Q30100),IF(SUM($Q30100:Q30100)<$O30100,$P30100,0)))","v":0},{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:R30100))<$P30100,$O30100-SUM($Q30100:R30100),IF(SUM($Q30100:R30100)<$O30100,$P30100,0)))","v":0},{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:S30100))<$P30100,$O30100-SUM($Q30100:S30100),IF(SUM($Q30100:S30100)<$O30100,$P30100,0)))","v":0},{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:T30100))<$P30100,$O30100-SUM($Q30100:T30100),IF(SUM($Q30100:T30100)<$O30100,$P30100,0)))","v":0},{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:U30100))<$P30100,$O30100-SUM($Q30100:U30100),IF(SUM($Q30100:U30100)<$O30100,$P30100,0)))","v":0},{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:V30100))<$P30100,$O30100-SUM($Q30100:V30100),IF(SUM($Q30100:V30100)<$O30100,$P30100,0)))","v":0},{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:W30100))<$P30100,$O30100-SUM($Q30100:W30100),IF(SUM($Q30100:W30100)<$O30100,$P30100,0)))","v":0},{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:X30100))<$P30100,$O30100-SUM($Q30100:X30100),IF(SUM($Q30100:X30100)<$O30100,$P30100,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","DERECHO USO DE LINEA PRIVADA DE DISTRIBUCION ELECTRICA DE MEDIA TENSION","Concesiones, licencias y otros derechos","2002-05-31","2002-05-31",0,0,0,0,0,null,0,0.5,0,0,null,{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:Q30101))<$P30101,$O30101-SUM($Q30101:Q30101),IF(SUM($Q30101:Q30101)<$O30101,$P30101,0)))","v":0},{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:R30101))<$P30101,$O30101-SUM($Q30101:R30101),IF(SUM($Q30101:R30101)<$O30101,$P30101,0)))","v":0},{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:S30101))<$P30101,$O30101-SUM($Q30101:S30101),IF(SUM($Q30101:S30101)<$O30101,$P30101,0)))","v":0},{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:T30101))<$P30101,$O30101-SUM($Q30101:T30101),IF(SUM($Q30101:T30101)<$O30101,$P30101,0)))","v":0},{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:U30101))<$P30101,$O30101-SUM($Q30101:U30101),IF(SUM($Q30101:U30101)<$O30101,$P30101,0)))","v":0},{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:V30101))<$P30101,$O30101-SUM($Q30101:V30101),IF(SUM($Q30101:V30101)<$O30101,$P30101,0)))","v":0},{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:W30101))<$P30101,$O30101-SUM($Q30101:W30101),IF(SUM($Q30101:W30101)<$O30101,$P30101,0)))","v":0},{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:X30101))<$P30101,$O30101-SUM($Q30101:X30101),IF(SUM($Q30101:X30101)<$O30101,$P30101,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SISTEMA DE ARCHIVO CENTRAL","Programas de computadora (software)","2011-01-01","2011-01-01",0,0,0,0,0,null,0,0.5,0,0,null,{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:Q30102))<$P30102,$O30102-SUM($Q30102:Q30102),IF(SUM($Q30102:Q30102)<$O30102,$P30102,0)))","v":0},{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:R30102))<$P30102,$O30102-SUM($Q30102:R30102),IF(SUM($Q30102:R30102)<$O30102,$P30102,0)))","v":0},{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:S30102))<$P30102,$O30102-SUM($Q30102:S30102),IF(SUM($Q30102:S30102)<$O30102,$P30102,0)))","v":0},{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:T30102))<$P30102,$O30102-SUM($Q30102:T30102),IF(SUM($Q30102:T30102)<$O30102,$P30102,0)))","v":0},{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:U30102))<$P30102,$O30102-SUM($Q30102:U30102),IF(SUM($Q30102:U30102)<$O30102,$P30102,0)))","v":0},{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:V30102))<$P30102,$O30102-SUM($Q30102:V30102),IF(SUM($Q30102:V30102)<$O30102,$P30102,0)))","v":0},{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:W30102))<$P30102,$O30102-SUM($Q30102:W30102),IF(SUM($Q30102:W30102)<$O30102,$P30102,0)))","v":0},{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:X30102))<$P30102,$O30102-SUM($Q30102:X30102),IF(SUM($Q30102:X30102)<$O30102,$P30102,0)))","v":0},0]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SISTEMA TELEDESPACHO DMA","Programas de computadora (software)","2011-09-01","2011-09-01",625.11999999999989,625.12,0,0,0,null,-1.1368683772161603E-13,0.5,-5.6843418860808015E-14,312.56,null,{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:Q30103))<$P30103,$O30103-SUM($Q30103:Q30103),IF(SUM($Q30103:Q30103)<$O30103,$P30103,0)))","v":0},{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:R30103))<$P30103,$O30103-SUM($Q30103:R30103),IF(SUM($Q30103:R30103)<$O30103,$P30103,0)))","v":0},{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:S30103))<$P30103,$O30103-SUM($Q30103:S30103),IF(SUM($Q30103:S30103)<$O30103,$P30103,0)))","v":0},{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:T30103))<$P30103,$O30103-SUM($Q30103:T30103),IF(SUM($Q30103:T30103)<$O30103,$P30103,0)))","v":0},{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:U30103))<$P30103,$O30103-SUM($Q30103:U30103),IF(SUM($Q30103:U30103)<$O30103,$P30103,0)))","v":0},{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:V30103))<$P30103,$O30103-SUM($Q30103:V30103),IF(SUM($Q30103:V30103)<$O30103,$P30103,0)))","v":0},{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:W30103))<$P30103,$O30103-SUM($Q30103:W30103),IF(SUM($Q30103:W30103)<$O30103,$P30103,0)))","v":0},{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:X30103))<$P30103,$O30103-SUM($Q30103:X30103),IF(SUM($Q30103:X30103)<$O30103,$P30103,0)))","v":0},-5.6843418860808015E-14]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SOFTWARE PARA EVALUACIÓN DE RIESGOS","Programas de computadora (software)","2019-10-15","2019-10-15",9184,0,0,0,0,null,9184,0.5,4592,0,null,{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:Q30104))<$P30104,$O30104-SUM($Q30104:Q30104),IF(SUM($Q30104:Q30104)<$O30104,$P30104,0)))","v":0},{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:R30104))<$P30104,$O30104-SUM($Q30104:R30104),IF(SUM($Q30104:R30104)<$O30104,$P30104,0)))","v":0},{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:S30104))<$P30104,$O30104-SUM($Q30104:S30104),IF(SUM($Q30104:S30104)<$O30104,$P30104,0)))","v":0},{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:T30104))<$P30104,$O30104-SUM($Q30104:T30104),IF(SUM($Q30104:T30104)<$O30104,$P30104,0)))","v":0},{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:U30104))<$P30104,$O30104-SUM($Q30104:U30104),IF(SUM($Q30104:U30104)<$O30104,$P30104,0)))","v":0},{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:V30104))<$P30104,$O30104-SUM($Q30104:V30104),IF(SUM($Q30104:V30104)<$O30104,$P30104,0)))","v":0},{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:W30104))<$P30104,$O30104-SUM($Q30104:W30104),IF(SUM($Q30104:W30104)<$O30104,$P30104,0)))","v":0},{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:X30104))<$P30104,$O30104-SUM($Q30104:X30104),IF(SUM($Q30104:X30104)<$O30104,$P30104,0)))","v":0},4592]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SOFTWARE PARA EVALUACIÓN DE RIESGOS","Programas de computadora (software)","2019-10-15","2019-10-15",9184,0,0,0,0,null,9184,0.5,4592,0,null,{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:Q30105))<$P30105,$O30105-SUM($Q30105:Q30105),IF(SUM($Q30105:Q30105)<$O30105,$P30105,0)))","v":0},{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:R30105))<$P30105,$O30105-SUM($Q30105:R30105),IF(SUM($Q30105:R30105)<$O30105,$P30105,0)))","v":0},{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:S30105))<$P30105,$O30105-SUM($Q30105:S30105),IF(SUM($Q30105:S30105)<$O30105,$P30105,0)))","v":0},{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:T30105))<$P30105,$O30105-SUM($Q30105:T30105),IF(SUM($Q30105:T30105)<$O30105,$P30105,0)))","v":0},{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:U30105))<$P30105,$O30105-SUM($Q30105:U30105),IF(SUM($Q30105:U30105)<$O30105,$P30105,0)))","v":0},{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:V30105))<$P30105,$O30105-SUM($Q30105:V30105),IF(SUM($Q30105:V30105)<$O30105,$P30105,0)))","v":0},{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:W30105))<$P30105,$O30105-SUM($Q30105:W30105),IF(SUM($Q30105:W30105)<$O30105,$P30105,0)))","v":0},{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:X30105))<$P30105,$O30105-SUM($Q30105:X30105),IF(SUM($Q30105:X30105)<$O30105,$P30105,0)))","v":0},4592]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SOFTWARE PARA EVALUACIÓN DE RIESGOS","Programas de computadora (software)","2019-10-15","2019-10-15",9184,0,0,0,0,null,9184,0.5,4592,0,null,{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:Q30106))<$P30106,$O30106-SUM($Q30106:Q30106),IF(SUM($Q30106:Q30106)<$O30106,$P30106,0)))","v":0},{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:R30106))<$P30106,$O30106-SUM($Q30106:R30106),IF(SUM($Q30106:R30106)<$O30106,$P30106,0)))","v":0},{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:S30106))<$P30106,$O30106-SUM($Q30106:S30106),IF(SUM($Q30106:S30106)<$O30106,$P30106,0)))","v":0},{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:T30106))<$P30106,$O30106-SUM($Q30106:T30106),IF(SUM($Q30106:T30106)<$O30106,$P30106,0)))","v":0},{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:U30106))<$P30106,$O30106-SUM($Q30106:U30106),IF(SUM($Q30106:U30106)<$O30106,$P30106,0)))","v":0},{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:V30106))<$P30106,$O30106-SUM($Q30106:V30106),IF(SUM($Q30106:V30106)<$O30106,$P30106,0)))","v":0},{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:W30106))<$P30106,$O30106-SUM($Q30106:W30106),IF(SUM($Q30106:W30106)<$O30106,$P30106,0)))","v":0},{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:X30106))<$P30106,$O30106-SUM($Q30106:X30106),IF(SUM($Q30106:X30106)<$O30106,$P30106,0)))","v":0},4592]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:Q30107))<$P30107,$O30107-SUM($Q30107:Q30107),IF(SUM($Q30107:Q30107)<$O30107,$P30107,0)))","v":0},{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:R30107))<$P30107,$O30107-SUM($Q30107:R30107),IF(SUM($Q30107:R30107)<$O30107,$P30107,0)))","v":0},{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:S30107))<$P30107,$O30107-SUM($Q30107:S30107),IF(SUM($Q30107:S30107)<$O30107,$P30107,0)))","v":0},{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:T30107))<$P30107,$O30107-SUM($Q30107:T30107),IF(SUM($Q30107:T30107)<$O30107,$P30107,0)))","v":0},{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:U30107))<$P30107,$O30107-SUM($Q30107:U30107),IF(SUM($Q30107:U30107)<$O30107,$P30107,0)))","v":0},{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:V30107))<$P30107,$O30107-SUM($Q30107:V30107),IF(SUM($Q30107:V30107)<$O30107,$P30107,0)))","v":0},{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:W30107))<$P30107,$O30107-SUM($Q30107:W30107),IF(SUM($Q30107:W30107)<$O30107,$P30107,0)))","v":0},{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:X30107))<$P30107,$O30107-SUM($Q30107:X30107),IF(SUM($Q30107:X30107)<$O30107,$P30107,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:Q30108))<$P30108,$O30108-SUM($Q30108:Q30108),IF(SUM($Q30108:Q30108)<$O30108,$P30108,0)))","v":0},{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:R30108))<$P30108,$O30108-SUM($Q30108:R30108),IF(SUM($Q30108:R30108)<$O30108,$P30108,0)))","v":0},{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:S30108))<$P30108,$O30108-SUM($Q30108:S30108),IF(SUM($Q30108:S30108)<$O30108,$P30108,0)))","v":0},{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:T30108))<$P30108,$O30108-SUM($Q30108:T30108),IF(SUM($Q30108:T30108)<$O30108,$P30108,0)))","v":0},{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:U30108))<$P30108,$O30108-SUM($Q30108:U30108),IF(SUM($Q30108:U30108)<$O30108,$P30108,0)))","v":0},{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:V30108))<$P30108,$O30108-SUM($Q30108:V30108),IF(SUM($Q30108:V30108)<$O30108,$P30108,0)))","v":0},{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:W30108))<$P30108,$O30108-SUM($Q30108:W30108),IF(SUM($Q30108:W30108)<$O30108,$P30108,0)))","v":0},{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:X30108))<$P30108,$O30108-SUM($Q30108:X30108),IF(SUM($Q30108:X30108)<$O30108,$P30108,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:Q30109))<$P30109,$O30109-SUM($Q30109:Q30109),IF(SUM($Q30109:Q30109)<$O30109,$P30109,0)))","v":0},{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:R30109))<$P30109,$O30109-SUM($Q30109:R30109),IF(SUM($Q30109:R30109)<$O30109,$P30109,0)))","v":0},{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:S30109))<$P30109,$O30109-SUM($Q30109:S30109),IF(SUM($Q30109:S30109)<$O30109,$P30109,0)))","v":0},{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:T30109))<$P30109,$O30109-SUM($Q30109:T30109),IF(SUM($Q30109:T30109)<$O30109,$P30109,0)))","v":0},{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:U30109))<$P30109,$O30109-SUM($Q30109:U30109),IF(SUM($Q30109:U30109)<$O30109,$P30109,0)))","v":0},{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:V30109))<$P30109,$O30109-SUM($Q30109:V30109),IF(SUM($Q30109:V30109)<$O30109,$P30109,0)))","v":0},{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:W30109))<$P30109,$O30109-SUM($Q30109:W30109),IF(SUM($Q30109:W30109)<$O30109,$P30109,0)))","v":0},{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:X30109))<$P30109,$O30109-SUM($Q30109:X30109),IF(SUM($Q30109:X30109)<$O30109,$P30109,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:Q30110))<$P30110,$O30110-SUM($Q30110:Q30110),IF(SUM($Q30110:Q30110)<$O30110,$P30110,0)))","v":0},{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:R30110))<$P30110,$O30110-SUM($Q30110:R30110),IF(SUM($Q30110:R30110)<$O30110,$P30110,0)))","v":0},{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:S30110))<$P30110,$O30110-SUM($Q30110:S30110),IF(SUM($Q30110:S30110)<$O30110,$P30110,0)))","v":0},{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:T30110))<$P30110,$O30110-SUM($Q30110:T30110),IF(SUM($Q30110:T30110)<$O30110,$P30110,0)))","v":0},{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:U30110))<$P30110,$O30110-SUM($Q30110:U30110),IF(SUM($Q30110:U30110)<$O30110,$P30110,0)))","v":0},{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:V30110))<$P30110,$O30110-SUM($Q30110:V30110),IF(SUM($Q30110:V30110)<$O30110,$P30110,0)))","v":0},{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:W30110))<$P30110,$O30110-SUM($Q30110:W30110),IF(SUM($Q30110:W30110)<$O30110,$P30110,0)))","v":0},{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:X30110))<$P30110,$O30110-SUM($Q30110:X30110),IF(SUM($Q30110:X30110)<$O30110,$P30110,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:Q30111))<$P30111,$O30111-SUM($Q30111:Q30111),IF(SUM($Q30111:Q30111)<$O30111,$P30111,0)))","v":0},{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:R30111))<$P30111,$O30111-SUM($Q30111:R30111),IF(SUM($Q30111:R30111)<$O30111,$P30111,0)))","v":0},{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:S30111))<$P30111,$O30111-SUM($Q30111:S30111),IF(SUM($Q30111:S30111)<$O30111,$P30111,0)))","v":0},{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:T30111))<$P30111,$O30111-SUM($Q30111:T30111),IF(SUM($Q30111:T30111)<$O30111,$P30111,0)))","v":0},{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:U30111))<$P30111,$O30111-SUM($Q30111:U30111),IF(SUM($Q30111:U30111)<$O30111,$P30111,0)))","v":0},{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:V30111))<$P30111,$O30111-SUM($Q30111:V30111),IF(SUM($Q30111:V30111)<$O30111,$P30111,0)))","v":0},{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:W30111))<$P30111,$O30111-SUM($Q30111:W30111),IF(SUM($Q30111:W30111)<$O30111,$P30111,0)))","v":0},{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:X30111))<$P30111,$O30111-SUM($Q30111:X30111),IF(SUM($Q30111:X30111)<$O30111,$P30111,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:Q30112))<$P30112,$O30112-SUM($Q30112:Q30112),IF(SUM($Q30112:Q30112)<$O30112,$P30112,0)))","v":0},{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:R30112))<$P30112,$O30112-SUM($Q30112:R30112),IF(SUM($Q30112:R30112)<$O30112,$P30112,0)))","v":0},{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:S30112))<$P30112,$O30112-SUM($Q30112:S30112),IF(SUM($Q30112:S30112)<$O30112,$P30112,0)))","v":0},{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:T30112))<$P30112,$O30112-SUM($Q30112:T30112),IF(SUM($Q30112:T30112)<$O30112,$P30112,0)))","v":0},{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:U30112))<$P30112,$O30112-SUM($Q30112:U30112),IF(SUM($Q30112:U30112)<$O30112,$P30112,0)))","v":0},{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:V30112))<$P30112,$O30112-SUM($Q30112:V30112),IF(SUM($Q30112:V30112)<$O30112,$P30112,0)))","v":0},{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:W30112))<$P30112,$O30112-SUM($Q30112:W30112),IF(SUM($Q30112:W30112)<$O30112,$P30112,0)))","v":0},{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:X30112))<$P30112,$O30112-SUM($Q30112:X30112),IF(SUM($Q30112:X30112)<$O30112,$P30112,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:Q30113))<$P30113,$O30113-SUM($Q30113:Q30113),IF(SUM($Q30113:Q30113)<$O30113,$P30113,0)))","v":0},{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:R30113))<$P30113,$O30113-SUM($Q30113:R30113),IF(SUM($Q30113:R30113)<$O30113,$P30113,0)))","v":0},{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:S30113))<$P30113,$O30113-SUM($Q30113:S30113),IF(SUM($Q30113:S30113)<$O30113,$P30113,0)))","v":0},{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:T30113))<$P30113,$O30113-SUM($Q30113:T30113),IF(SUM($Q30113:T30113)<$O30113,$P30113,0)))","v":0},{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:U30113))<$P30113,$O30113-SUM($Q30113:U30113),IF(SUM($Q30113:U30113)<$O30113,$P30113,0)))","v":0},{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:V30113))<$P30113,$O30113-SUM($Q30113:V30113),IF(SUM($Q30113:V30113)<$O30113,$P30113,0)))","v":0},{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:W30113))<$P30113,$O30113-SUM($Q30113:W30113),IF(SUM($Q30113:W30113)<$O30113,$P30113,0)))","v":0},{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:X30113))<$P30113,$O30113-SUM($Q30113:X30113),IF(SUM($Q30113:X30113)<$O30113,$P30113,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:Q30114))<$P30114,$O30114-SUM($Q30114:Q30114),IF(SUM($Q30114:Q30114)<$O30114,$P30114,0)))","v":0},{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:R30114))<$P30114,$O30114-SUM($Q30114:R30114),IF(SUM($Q30114:R30114)<$O30114,$P30114,0)))","v":0},{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:S30114))<$P30114,$O30114-SUM($Q30114:S30114),IF(SUM($Q30114:S30114)<$O30114,$P30114,0)))","v":0},{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:T30114))<$P30114,$O30114-SUM($Q30114:T30114),IF(SUM($Q30114:T30114)<$O30114,$P30114,0)))","v":0},{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:U30114))<$P30114,$O30114-SUM($Q30114:U30114),IF(SUM($Q30114:U30114)<$O30114,$P30114,0)))","v":0},{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:V30114))<$P30114,$O30114-SUM($Q30114:V30114),IF(SUM($Q30114:V30114)<$O30114,$P30114,0)))","v":0},{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:W30114))<$P30114,$O30114-SUM($Q30114:W30114),IF(SUM($Q30114:W30114)<$O30114,$P30114,0)))","v":0},{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:X30114))<$P30114,$O30114-SUM($Q30114:X30114),IF(SUM($Q30114:X30114)<$O30114,$P30114,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:Q30115))<$P30115,$O30115-SUM($Q30115:Q30115),IF(SUM($Q30115:Q30115)<$O30115,$P30115,0)))","v":0},{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:R30115))<$P30115,$O30115-SUM($Q30115:R30115),IF(SUM($Q30115:R30115)<$O30115,$P30115,0)))","v":0},{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:S30115))<$P30115,$O30115-SUM($Q30115:S30115),IF(SUM($Q30115:S30115)<$O30115,$P30115,0)))","v":0},{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:T30115))<$P30115,$O30115-SUM($Q30115:T30115),IF(SUM($Q30115:T30115)<$O30115,$P30115,0)))","v":0},{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:U30115))<$P30115,$O30115-SUM($Q30115:U30115),IF(SUM($Q30115:U30115)<$O30115,$P30115,0)))","v":0},{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:V30115))<$P30115,$O30115-SUM($Q30115:V30115),IF(SUM($Q30115:V30115)<$O30115,$P30115,0)))","v":0},{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:W30115))<$P30115,$O30115-SUM($Q30115:W30115),IF(SUM($Q30115:W30115)<$O30115,$P30115,0)))","v":0},{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:X30115))<$P30115,$O30115-SUM($Q30115:X30115),IF(SUM($Q30115:X30115)<$O30115,$P30115,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:Q30116))<$P30116,$O30116-SUM($Q30116:Q30116),IF(SUM($Q30116:Q30116)<$O30116,$P30116,0)))","v":0},{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:R30116))<$P30116,$O30116-SUM($Q30116:R30116),IF(SUM($Q30116:R30116)<$O30116,$P30116,0)))","v":0},{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:S30116))<$P30116,$O30116-SUM($Q30116:S30116),IF(SUM($Q30116:S30116)<$O30116,$P30116,0)))","v":0},{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:T30116))<$P30116,$O30116-SUM($Q30116:T30116),IF(SUM($Q30116:T30116)<$O30116,$P30116,0)))","v":0},{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:U30116))<$P30116,$O30116-SUM($Q30116:U30116),IF(SUM($Q30116:U30116)<$O30116,$P30116,0)))","v":0},{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:V30116))<$P30116,$O30116-SUM($Q30116:V30116),IF(SUM($Q30116:V30116)<$O30116,$P30116,0)))","v":0},{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:W30116))<$P30116,$O30116-SUM($Q30116:W30116),IF(SUM($Q30116:W30116)<$O30116,$P30116,0)))","v":0},{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:X30116))<$P30116,$O30116-SUM($Q30116:X30116),IF(SUM($Q30116:X30116)<$O30116,$P30116,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:Q30117))<$P30117,$O30117-SUM($Q30117:Q30117),IF(SUM($Q30117:Q30117)<$O30117,$P30117,0)))","v":0},{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:R30117))<$P30117,$O30117-SUM($Q30117:R30117),IF(SUM($Q30117:R30117)<$O30117,$P30117,0)))","v":0},{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:S30117))<$P30117,$O30117-SUM($Q30117:S30117),IF(SUM($Q30117:S30117)<$O30117,$P30117,0)))","v":0},{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:T30117))<$P30117,$O30117-SUM($Q30117:T30117),IF(SUM($Q30117:T30117)<$O30117,$P30117,0)))","v":0},{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:U30117))<$P30117,$O30117-SUM($Q30117:U30117),IF(SUM($Q30117:U30117)<$O30117,$P30117,0)))","v":0},{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:V30117))<$P30117,$O30117-SUM($Q30117:V30117),IF(SUM($Q30117:V30117)<$O30117,$P30117,0)))","v":0},{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:W30117))<$P30117,$O30117-SUM($Q30117:W30117),IF(SUM($Q30117:W30117)<$O30117,$P30117,0)))","v":0},{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:X30117))<$P30117,$O30117-SUM($Q30117:X30117),IF(SUM($Q30117:X30117)<$O30117,$P30117,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:Q30118))<$P30118,$O30118-SUM($Q30118:Q30118),IF(SUM($Q30118:Q30118)<$O30118,$P30118,0)))","v":0},{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:R30118))<$P30118,$O30118-SUM($Q30118:R30118),IF(SUM($Q30118:R30118)<$O30118,$P30118,0)))","v":0},{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:S30118))<$P30118,$O30118-SUM($Q30118:S30118),IF(SUM($Q30118:S30118)<$O30118,$P30118,0)))","v":0},{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:T30118))<$P30118,$O30118-SUM($Q30118:T30118),IF(SUM($Q30118:T30118)<$O30118,$P30118,0)))","v":0},{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:U30118))<$P30118,$O30118-SUM($Q30118:U30118),IF(SUM($Q30118:U30118)<$O30118,$P30118,0)))","v":0},{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:V30118))<$P30118,$O30118-SUM($Q30118:V30118),IF(SUM($Q30118:V30118)<$O30118,$P30118,0)))","v":0},{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:W30118))<$P30118,$O30118-SUM($Q30118:W30118),IF(SUM($Q30118:W30118)<$O30118,$P30118,0)))","v":0},{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:X30118))<$P30118,$O30118-SUM($Q30118:X30118),IF(SUM($Q30118:X30118)<$O30118,$P30118,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:Q30119))<$P30119,$O30119-SUM($Q30119:Q30119),IF(SUM($Q30119:Q30119)<$O30119,$P30119,0)))","v":0},{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:R30119))<$P30119,$O30119-SUM($Q30119:R30119),IF(SUM($Q30119:R30119)<$O30119,$P30119,0)))","v":0},{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:S30119))<$P30119,$O30119-SUM($Q30119:S30119),IF(SUM($Q30119:S30119)<$O30119,$P30119,0)))","v":0},{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:T30119))<$P30119,$O30119-SUM($Q30119:T30119),IF(SUM($Q30119:T30119)<$O30119,$P30119,0)))","v":0},{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:U30119))<$P30119,$O30119-SUM($Q30119:U30119),IF(SUM($Q30119:U30119)<$O30119,$P30119,0)))","v":0},{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:V30119))<$P30119,$O30119-SUM($Q30119:V30119),IF(SUM($Q30119:V30119)<$O30119,$P30119,0)))","v":0},{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:W30119))<$P30119,$O30119-SUM($Q30119:W30119),IF(SUM($Q30119:W30119)<$O30119,$P30119,0)))","v":0},{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:X30119))<$P30119,$O30119-SUM($Q30119:X30119),IF(SUM($Q30119:X30119)<$O30119,$P30119,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:Q30120))<$P30120,$O30120-SUM($Q30120:Q30120),IF(SUM($Q30120:Q30120)<$O30120,$P30120,0)))","v":0},{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:R30120))<$P30120,$O30120-SUM($Q30120:R30120),IF(SUM($Q30120:R30120)<$O30120,$P30120,0)))","v":0},{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:S30120))<$P30120,$O30120-SUM($Q30120:S30120),IF(SUM($Q30120:S30120)<$O30120,$P30120,0)))","v":0},{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:T30120))<$P30120,$O30120-SUM($Q30120:T30120),IF(SUM($Q30120:T30120)<$O30120,$P30120,0)))","v":0},{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:U30120))<$P30120,$O30120-SUM($Q30120:U30120),IF(SUM($Q30120:U30120)<$O30120,$P30120,0)))","v":0},{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:V30120))<$P30120,$O30120-SUM($Q30120:V30120),IF(SUM($Q30120:V30120)<$O30120,$P30120,0)))","v":0},{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:W30120))<$P30120,$O30120-SUM($Q30120:W30120),IF(SUM($Q30120:W30120)<$O30120,$P30120,0)))","v":0},{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:X30120))<$P30120,$O30120-SUM($Q30120:X30120),IF(SUM($Q30120:X30120)<$O30120,$P30120,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:Q30121))<$P30121,$O30121-SUM($Q30121:Q30121),IF(SUM($Q30121:Q30121)<$O30121,$P30121,0)))","v":0},{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:R30121))<$P30121,$O30121-SUM($Q30121:R30121),IF(SUM($Q30121:R30121)<$O30121,$P30121,0)))","v":0},{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:S30121))<$P30121,$O30121-SUM($Q30121:S30121),IF(SUM($Q30121:S30121)<$O30121,$P30121,0)))","v":0},{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:T30121))<$P30121,$O30121-SUM($Q30121:T30121),IF(SUM($Q30121:T30121)<$O30121,$P30121,0)))","v":0},{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:U30121))<$P30121,$O30121-SUM($Q30121:U30121),IF(SUM($Q30121:U30121)<$O30121,$P30121,0)))","v":0},{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:V30121))<$P30121,$O30121-SUM($Q30121:V30121),IF(SUM($Q30121:V30121)<$O30121,$P30121,0)))","v":0},{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:W30121))<$P30121,$O30121-SUM($Q30121:W30121),IF(SUM($Q30121:W30121)<$O30121,$P30121,0)))","v":0},{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:X30121))<$P30121,$O30121-SUM($Q30121:X30121),IF(SUM($Q30121:X30121)<$O30121,$P30121,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:Q30122))<$P30122,$O30122-SUM($Q30122:Q30122),IF(SUM($Q30122:Q30122)<$O30122,$P30122,0)))","v":0},{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:R30122))<$P30122,$O30122-SUM($Q30122:R30122),IF(SUM($Q30122:R30122)<$O30122,$P30122,0)))","v":0},{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:S30122))<$P30122,$O30122-SUM($Q30122:S30122),IF(SUM($Q30122:S30122)<$O30122,$P30122,0)))","v":0},{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:T30122))<$P30122,$O30122-SUM($Q30122:T30122),IF(SUM($Q30122:T30122)<$O30122,$P30122,0)))","v":0},{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:U30122))<$P30122,$O30122-SUM($Q30122:U30122),IF(SUM($Q30122:U30122)<$O30122,$P30122,0)))","v":0},{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:V30122))<$P30122,$O30122-SUM($Q30122:V30122),IF(SUM($Q30122:V30122)<$O30122,$P30122,0)))","v":0},{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:W30122))<$P30122,$O30122-SUM($Q30122:W30122),IF(SUM($Q30122:W30122)<$O30122,$P30122,0)))","v":0},{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:X30122))<$P30122,$O30122-SUM($Q30122:X30122),IF(SUM($Q30122:X30122)<$O30122,$P30122,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:Q30123))<$P30123,$O30123-SUM($Q30123:Q30123),IF(SUM($Q30123:Q30123)<$O30123,$P30123,0)))","v":0},{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:R30123))<$P30123,$O30123-SUM($Q30123:R30123),IF(SUM($Q30123:R30123)<$O30123,$P30123,0)))","v":0},{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:S30123))<$P30123,$O30123-SUM($Q30123:S30123),IF(SUM($Q30123:S30123)<$O30123,$P30123,0)))","v":0},{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:T30123))<$P30123,$O30123-SUM($Q30123:T30123),IF(SUM($Q30123:T30123)<$O30123,$P30123,0)))","v":0},{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:U30123))<$P30123,$O30123-SUM($Q30123:U30123),IF(SUM($Q30123:U30123)<$O30123,$P30123,0)))","v":0},{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:V30123))<$P30123,$O30123-SUM($Q30123:V30123),IF(SUM($Q30123:V30123)<$O30123,$P30123,0)))","v":0},{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:W30123))<$P30123,$O30123-SUM($Q30123:W30123),IF(SUM($Q30123:W30123)<$O30123,$P30123,0)))","v":0},{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:X30123))<$P30123,$O30123-SUM($Q30123:X30123),IF(SUM($Q30123:X30123)<$O30123,$P30123,0)))","v":0},3516.95]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.87,0,0,0,0,null,7033.87,0.5,3516.9349999999999,0,null,{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:Q30124))<$P30124,$O30124-SUM($Q30124:Q30124),IF(SUM($Q30124:Q30124)<$O30124,$P30124,0)))","v":0},{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:R30124))<$P30124,$O30124-SUM($Q30124:R30124),IF(SUM($Q30124:R30124)<$O30124,$P30124,0)))","v":0},{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:S30124))<$P30124,$O30124-SUM($Q30124:S30124),IF(SUM($Q30124:S30124)<$O30124,$P30124,0)))","v":0},{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:T30124))<$P30124,$O30124-SUM($Q30124:T30124),IF(SUM($Q30124:T30124)<$O30124,$P30124,0)))","v":0},{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:U30124))<$P30124,$O30124-SUM($Q30124:U30124),IF(SUM($Q30124:U30124)<$O30124,$P30124,0)))","v":0},{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:V30124))<$P30124,$O30124-SUM($Q30124:V30124),IF(SUM($Q30124:V30124)<$O30124,$P30124,0)))","v":0},{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:W30124))<$P30124,$O30124-SUM($Q30124:W30124),IF(SUM($Q30124:W30124)<$O30124,$P30124,0)))","v":0},{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:X30124))<$P30124,$O30124-SUM($Q30124:X30124),IF(SUM($Q30124:X30124)<$O30124,$P30124,0)))","v":0},3516.9349999999999]

{"sheet":"5.3 BK2022_2024","index":19,"n_rows":52,"n_cols":16,"rows_kept":52,"cut":false,"hidden":false,"merged":[[42,3,43,3],[42,1,43,2],[42,4,42,8]]}
[null,"5.3. INVERSIONES EJECUTADAS POR CORPAC EN EL PERIODO 2022-2024: AERONAVEGACIÓN ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"A. Base de Activos De Aeronavegación Al Cierre Del Ejercicio: Aeronavegación"]
[null,"Fuente: CORPAC S.A."]
[null,"(Expresado en Soles)"]
[null,"Servicio","DESCRIPCIÓN DEL ACTIVO","TIPO DE INVERSIÓN","Fecha de adquisición","Fecha de puesta en uso","Valor del activo","Vida útil","Depreciación\nAño 2023","Depreciación\nAño 2024","Valor neto al 31/12/2024",2025,{"$f":"+L6+1","v":2026},{"$f":"+M6+1","v":2027},2028,2029]
[null,"AERONAVEGACIÓN","- Equipos de radio VHF TWR -Dual - Nivel nacional","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C7,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F7),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F7)=2022,3.91,IF(YEAR(F7)=2023,3.7,3.75))","v":7572326},10,{"$f":"+G7/H7","v":757232.6},{"$f":"+I7","v":757232.6},{"$f":"+G7-I7-J7","v":6057860.8000000007},{"$f":"+G7/H7","v":757232.6},{"$f":"+L7","v":757232.6},{"$f":"+M7","v":757232.6},757232.6,757232.6]
[null,"AERONAVEGACIÓN","- Radioenlaces digitales de microondas","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C8,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F8),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F8)=2022,3.91,IF(YEAR(F8)=2023,3.7,3.75))","v":8732717},10,{"$f":"+G8/H8","v":873271.7},{"$f":"+I8","v":873271.7},{"$f":"+G8-I8-J8","v":6986173.5999999996},{"$f":"+G8/H8","v":873271.7},{"$f":"+L8","v":873271.7},873271.7,873271.7,873271.7]
[null,"AERONAVEGACIÓN","- Equipos diversos, Estudios- Nivel Nacional.","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C9,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F9),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F9)=2022,3.91,IF(YEAR(F9)=2023,3.7,3.75))","v":227697},10,22769.7,22769.7,182157.59999999998,22769.7,{"$f":"+L9","v":22769.7},22769.7,22769.7,22769.7]
[null,"AERONAVEGACIÓN","- Estudios, equipos diversos,obras e instalación - Nivel nacional.","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C10,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F10),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F10)=2022,3.91,IF(YEAR(F10)=2023,3.7,3.75))","v":318066.77},10,31806.677000000003,31806.677000000003,254453.416,31806.677000000003,{"$f":"+L10","v":31806.677000000003},31806.677000000003,31806.677000000003,31806.677000000003]
[null,"AERONAVEGACIÓN","- Equipos diversos, obras e instalación - Nivel nacional.","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C11,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F11),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F11)=2022,3.91,IF(YEAR(F11)=2023,3.7,3.75))","v":1096},10,109.6,109.6,876.8,109.6,{"$f":"+L11","v":109.6},109.6,109.6,109.6]
[null,"AERONAVEGACIÓN","- Obras, equipos diversos y gastos de instalación.","Edificaciones y construcciones","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C12,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F12),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F12)=2022,3.91,IF(YEAR(F12)=2023,3.7,3.75))","v":9939},33.299999999999997,298.46846846846847,298.46846846846847,9342.0630630630621,298.46846846846847,{"$f":"+L12","v":298.46846846846847},298.46846846846847,298.46846846846847,298.46846846846847]
[null,"AERONAVEGACIÓN","- Renovación sistema AWOS de Cusco,Arequipa, Iquitos, Trujillo y Arptos. Controlados.","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C13,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F13),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F13)=2022,3.91,IF(YEAR(F13)=2023,3.7,3.75))","v":6748642},10,674864.2,674864.2,5398913.5999999996,674864.2,{"$f":"+L13","v":674864.2},674864.2,674864.2,674864.2]
[null,"AERONAVEGACIÓN","- Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C14,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F14),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F14)=2022,3.91,IF(YEAR(F14)=2023,3.7,3.75))","v":294729},10,29472.9,29472.9,235783.19999999998,29472.9,{"$f":"+L14","v":29472.9},29472.9,29472.9,29472.9]
[null,"AERONAVEGACIÓN","- Equipos diversos (Estación Radar y Centro de Control).","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C15,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F15),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F15)=2022,3.91,IF(YEAR(F15)=2023,3.7,3.75))","v":95246},10,9524.6,9524.6,76196.799999999988,9524.6,{"$f":"+L15","v":9524.6},9524.6,9524.6,9524.6]
[null,"AERONAVEGACIÓN","- Sistema de interfase para grabación y reproducción del Centro de Control y TWR ","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C16,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F16),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F16)=2022,3.91,IF(YEAR(F16)=2023,3.7,3.75))","v":709348},10,70934.8,70934.8,567478.39999999991,70934.8,{"$f":"+L16","v":70934.8},70934.8,70934.8,70934.8]
[null,"AERONAVEGACIÓN","- Investigación,capacitación y actualización tecnológica","Otros","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C17,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F17),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F17)=2022,3.91,IF(YEAR(F17)=2023,3.7,3.75))","v":65585},10,6558.5,6558.5,52468,6558.5,{"$f":"+L17","v":6558.5},6558.5,6558.5,6558.5]
[null,"AERONAVEGACIÓN","- Inversiones varias a nivel nacional","Maquinaria y equipo","2022-12-31","2022-12-31",{"$f":"_xlfn.XLOOKUP(C18,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F18),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F18)=2022,3.91,IF(YEAR(F18)=2023,3.7,3.75))","v":138000},10,13800,13800,110400,13800,{"$f":"+L18","v":13800},13800,13800,13800]
[null,"AERONAVEGACIÓN","- Equipos de radio VHF TWR -Dual - Nivel nacional","Maquinaria y equipo","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C19,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F19),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F19)=2022,3.91,IF(YEAR(F19)=2023,3.7,3.75))","v":4824704},10,null,{"$f":"+G19/H19","v":482470.40000000002},4342233.5999999996,482470.40000000002,{"$f":"+L19","v":482470.40000000002},482470.40000000002,482470.40000000002,482470.40000000002]
[null,"AERONAVEGACIÓN","- Equipos diversos, Estudios- Nivel Nacional.","Maquinaria y equipo","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C20,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F20),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F20)=2022,3.91,IF(YEAR(F20)=2023,3.7,3.75))","v":17200},10,null,{"$f":"+G20/H20","v":1720},15480,1720,{"$f":"+L20","v":1720},1720,1720,1720]
[null,"AERONAVEGACIÓN","- Estudios, equipos diversos,obras e instalación - Nivel nacional.","Maquinaria y equipo","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C21,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F21),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F21)=2022,3.91,IF(YEAR(F21)=2023,3.7,3.75))","v":230005},10,null,23000.5,207004.5,23000.5,{"$f":"+L21","v":23000.5},23000.5,23000.5,23000.5]
[null,"AERONAVEGACIÓN","- Equipos diversos, obras e instalación - Nivel nacional.","Maquinaria y equipo","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C22,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F22),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F22)=2022,3.91,IF(YEAR(F22)=2023,3.7,3.75))","v":31968},10,null,3196.8,28771.200000000001,3196.8,{"$f":"+L22","v":3196.8},3196.8,3196.8,3196.8]
[null,"AERONAVEGACIÓN","- Obras, equipos diversos y gastos de instalación.","Edificaciones y construcciones","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C23,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F23),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F23)=2022,3.91,IF(YEAR(F23)=2023,3.7,3.75))","v":77957},33.299999999999997,null,2341.0510510510512,75615.94894894895,2341.0510510510512,{"$f":"+L23","v":2341.0510510510512},2341.0510510510512,2341.0510510510512,2341.0510510510512]
[null,"AERONAVEGACIÓN","- Renovaciòn de REDAP y RED de VHF-AA del ACC(Sectorizaciòn PROESA) Incluye VHF-AA frecuencia Emergencia 121.5Mhz","Maquinaria y equipo","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C24,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F24),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F24)=2022,3.91,IF(YEAR(F24)=2023,3.7,3.75))","v":5000},10,null,500,4500,500,{"$f":"+L24","v":500},500,500,500]
[null,"AERONAVEGACIÓN","- Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Maquinaria y equipo","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C25,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F25),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F25)=2022,3.91,IF(YEAR(F25)=2023,3.7,3.75))","v":47105},10,null,4710.5,42394.5,4710.5,{"$f":"+L25","v":4710.5},4710.5,4710.5,4710.5]
[null,"AERONAVEGACIÓN","- Equipos diversos (Estación Radar y Centro de Control).","Maquinaria y equipo","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C26,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F26),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F26)=2022,3.91,IF(YEAR(F26)=2023,3.7,3.75))","v":53167},10,null,5316.7,47850.3,5316.7,{"$f":"+L26","v":5316.7},5316.7,5316.7,5316.7]
[null,"AERONAVEGACIÓN","- Investigación,capacitación y actualización tecnológica","Otros","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C27,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F27),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F27)=2022,3.91,IF(YEAR(F27)=2023,3.7,3.75))","v":53454},10,null,5345.4,48108.6,5345.4,{"$f":"+L27","v":5345.4},5345.4,5345.4,5345.4]
[null,"AERONAVEGACIÓN","- Inversiones varias a nivel nacional","Maquinaria y equipo","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C28,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F28),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F28)=2022,3.91,IF(YEAR(F28)=2023,3.7,3.75))","v":685568},10,null,68556.800000000003,617011.19999999995,68556.800000000003,{"$f":"+L28","v":68556.800000000003},68556.800000000003,68556.800000000003,68556.800000000003]
[null,"AERONAVEGACIÓN","- Inversiones sistema de navegación  aérea   y torres de control Arpto. Ilo, Moquegua (DU-006-2018)","Edificaciones y construcciones","2023-12-31","2023-12-31",{"$f":"_xlfn.XLOOKUP(C29,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F29),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F29)=2022,3.91,IF(YEAR(F29)=2023,3.7,3.75))","v":1289218},33.299999999999997,null,38715.255255255259,1250502.7447447449,38715.255255255259,{"$f":"+L29","v":38715.255255255259},38715.255255255259,38715.255255255259,38715.255255255259]
[null,"AERONAVEGACIÓN","- Equipos diversos, Estudios- Nivel Nacional.","Equipos","2024-11-30","2024-11-30",{"$f":"_xlfn.XLOOKUP(C30,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F30),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F30)=2022,3.91,IF(YEAR(F30)=2023,3.7,3.75))","v":50335},{"$f":"_xlfn.XLOOKUP(D30,'5.5.InversionesProgramadas'!$B$146:$B$151,'5.5.InversionesProgramadas'!$C$146:$C$151)","v":10},null,null,50335,5033.5,{"$f":"+L30","v":5033.5},5033.5,5033.5,5033.5]
[null,"AERONAVEGACIÓN","- Equipos de aire acondicionado para estaciones - Nivel nacional","Equipos","2024-11-30","2024-11-30",{"$f":"_xlfn.XLOOKUP(C31,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F31),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F31)=2022,3.91,IF(YEAR(F31)=2023,3.7,3.75))","v":410459},{"$f":"_xlfn.XLOOKUP(D31,'5.5.InversionesProgramadas'!$B$146:$B$151,'5.5.InversionesProgramadas'!$C$146:$C$151)","v":10},null,null,410459,41045.9,{"$f":"+L31","v":41045.9},41045.9,41045.9,41045.9]
[null,"AERONAVEGACIÓN","- Estudios, equipos diversos,obras e instalación - Nivel nacional.","Maquinaria y equipo","2024-11-30","2024-11-30",{"$f":"_xlfn.XLOOKUP(C32,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F32),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F32)=2022,3.91,IF(YEAR(F32)=2023,3.7,3.75))","v":225633},{"$f":"_xlfn.XLOOKUP(D32,'5.5.InversionesProgramadas'!$B$146:$B$151,'5.5.InversionesProgramadas'!$C$146:$C$151)","v":10},null,null,225633,22563.3,{"$f":"+L32","v":22563.3},22563.3,22563.3,22563.3]
[null,"AERONAVEGACIÓN","- Equipos diversos, obras e instalación - Nivel nacional.","Maquinaria y equipo","2024-11-30","2024-11-30",{"$f":"_xlfn.XLOOKUP(C33,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F33),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F33)=2022,3.91,IF(YEAR(F33)=2023,3.7,3.75))","v":63169},{"$f":"_xlfn.XLOOKUP(D33,'5.5.InversionesProgramadas'!$B$146:$B$151,'5.5.InversionesProgramadas'!$C$146:$C$151)","v":10},null,null,63169,6316.9,{"$f":"+L33","v":6316.9},6316.9,6316.9,6316.9]
[null,"AERONAVEGACIÓN","- Obras, equipos diversos y gastos de instalación.","Edificaciones y construcciones","2024-11-30","2024-11-30",{"$f":"_xlfn.XLOOKUP(C34,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F34),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F34)=2022,3.91,IF(YEAR(F34)=2023,3.7,3.75))","v":168447},{"$f":"_xlfn.XLOOKUP(D34,'5.5.InversionesProgramadas'!$B$146:$B$151,'5.5.InversionesProgramadas'!$C$146:$C$151)","v":33.299999999999997},null,null,168447,5058.4684684684689,{"$f":"+L34","v":5058.4684684684689},5058.4684684684689,5058.4684684684689,5058.4684684684689]
[null,"AERONAVEGACIÓN","- Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Maquinaria y equipo","2024-11-30","2024-11-30",{"$f":"_xlfn.XLOOKUP(C35,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F35),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F35)=2022,3.91,IF(YEAR(F35)=2023,3.7,3.75))","v":125096},{"$f":"_xlfn.XLOOKUP(D35,'5.5.InversionesProgramadas'!$B$146:$B$151,'5.5.InversionesProgramadas'!$C$146:$C$151)","v":10},null,null,125096,12509.6,{"$f":"+L35","v":12509.6},12509.6,12509.6,12509.6]
[null,"AERONAVEGACIÓN","- Investigación,capacitación y actualización tecnológica","Otros","2024-11-30","2024-11-30",{"$f":"_xlfn.XLOOKUP(C36,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F36),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F36)=2022,3.91,IF(YEAR(F36)=2023,3.7,3.75))","v":160537},{"$f":"_xlfn.XLOOKUP(D36,'5.5.InversionesProgramadas'!$B$146:$B$151,'5.5.InversionesProgramadas'!$C$146:$C$151)","v":10},null,null,160537,16053.7,{"$f":"+L36","v":16053.7},16053.7,16053.7,16053.7]
[null,"AERONAVEGACIÓN","- Inversiones varias a nivel nacional","Equipos","2024-11-30","2024-11-30",{"$f":"_xlfn.XLOOKUP(C37,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F37),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F37)=2022,3.91,IF(YEAR(F37)=2023,3.7,3.75))","v":3021358},{"$f":"_xlfn.XLOOKUP(D37,'5.5.InversionesProgramadas'!$B$146:$B$151,'5.5.InversionesProgramadas'!$C$146:$C$151)","v":10},null,null,3021358,302135.8,{"$f":"+L37","v":302135.8},302135.8,302135.8,302135.8]
[null,"AERONAVEGACIÓN","- Inversiones sistema de navegación  aérea   y torres de control Arpto. Ilo, Moquegua (DU-006-2018)","Edificaciones y construcciones","2024-11-30","2024-11-30",{"$f":"_xlfn.XLOOKUP(C38,'5.4. Inv. ejecutadas'!$B$8:$B$45,_xlfn.XLOOKUP(YEAR(F38),'5.4. Inv. ejecutadas'!$C$4:$H$4,'5.4. Inv. ejecutadas'!$C$8:$H$45),\"NN\")*IF(YEAR(F38)=2022,3.91,IF(YEAR(F38)=2023,3.7,3.75))","v":51483},{"$f":"_xlfn.XLOOKUP(D38,'5.5.InversionesProgramadas'!$B$146:$B$151,'5.5.InversionesProgramadas'!$C$146:$C$151)","v":33.299999999999997},null,null,51483,1546.0360360360362,{"$f":"+L38","v":1546.0360360360362},1546.0360360360362,1546.0360360360362,1546.0360360360362]
[null,"Nota: La información de inversiones del año 2024 corresponde a lo ejecutado al mes de noviembre."]
[]
[null,"B. Resumen de activos existentes asignados a Aeronavegación:"]
[null,"(Expresado en Soles)"]
[null,"Tipo de activo",null,"Valor Histórico \nNeto al 2024","Depreciación del Ejercicio"]
[null,null,null,null,2025,{"$f":"+E44+1","v":2026},{"$f":"F44+1","v":2027},{"$f":"G44+1","v":2028},{"$f":"H44+1","v":2029}]
[null,"A. Aeronavegación",null,{"$f":"SUM(D46:D52)","v":30888093.872756757},3538780.3562792786,3538780.3562792786,3538780.3562792786,3538780.3562792786,3538780.3562792786]
[null,"Concesiones, licencias y otros derechos",null,{"$f":"+SUMIF($D$7:$D$38,B46,$K$7:$K$38)","v":0},{"$f":"+SUMIF($D$7:$D$38,$B46,L$7:L$38)","v":0},0,0,0,0]
[null,"Edificaciones y construcciones",null,1555390.7567567569,47959.279279279282,47959.279279279282,47959.279279279282,47959.279279279282,47959.279279279282]
[null,"Maquinaria y Equipo",null,25589437.515999999,3114648.2769999993,3114648.2769999993,3114648.2769999993,3114648.2769999993,3114648.2769999993]
[null,"Otros",null,261113.60000000001,27957.599999999999,27957.599999999999,27957.599999999999,27957.599999999999,27957.599999999999]
[null,"Programas de computadora (software)",null,0,0,0,0,0,0]
[null,"Equipos",null,3482152,348215.2,348215.2,348215.2,348215.2,348215.2]
[null,"Terrenos",null,0,0,0,0,0,0]

{"sheet":"5.4. Inv. ejecutadas","index":20,"n_rows":51,"n_cols":8,"rows_kept":51,"cut":false,"hidden":false,"merged":[[49,6,50,6],[4,2,4,3],[4,4,4,5],[4,6,4,7],[4,1,5,1]]}
[null,"5.3. EJECUCIÓN DE INVERSIONES - PERIODO 2022 - 2024",null,null,null,null,null,"Índice"]
[]
[null,"Fuente: CORPAC S.A."]
[null,"(Expresado en dólares)",null,2022,null,2023,null,2024]
[null,"Descripción",2022,null,2023,null,2024]
[null,null,"Programado","Ejecutado","Programado","Ejecutado","Programado","Ejecutado"]
[null,"Información 2022 - Nov-2024, remitida por CORPAC mediante Oficio N° GCAF.GF.032.2024.O y Oficio N° GCAF.GF.006.2025.O:"]
[null,"- Equipos de radio VHF TWR -Dual - Nivel nacional",2126897.5831214162,{"$f":"7572326/3.91","v":1936656.2659846547},{"$f":"+F8","v":1303974.054054054},{"$f":"4824704/3.7","v":1303974.054054054}]
[null,"-  Ampliación de los Servicios de Navegación Aérea en el Aeropuerto  Internacional Jorge Chàvez."]
[null,"- Sistemas de grabaciòn - Nivel nacional.",null,null,909094.80136785156]
[null,"- Sistemas ATIS ",null,null,178511.94945017734]
[null,"- Estaciones de una Red de radio HF-SSB para el servicio ATS y de mensajería AMHS del servicio fijo aeronáutico",null,null,null,null,620734.76204445388]
[null,"- Reposición del sistema de mensajería aeronáutica AMHS ",477902.11733404396,null,4185396.603973106]
[null,"- Radioenlaces digitales de microondas",1701368.2642399657,{"$f":"8732717/3.91","v":2233431.4578005113}]
[null,"- Modernizaciòn de sistemas Conmutaciòn oral ATS 15 aeròdromos no controlados",null,null,null,null,206047.92053051642]
[null,"- Equipos diversos, Estudios- Nivel Nacional.",122184.05924412674,{"$f":"227697/3.91","v":58234.526854219948},107673.69368884436,{"$f":"17200/3.7","v":4648.6486486486483},144466.15293585736,{"$f":"50335/3.75","v":13422.666666666666}]
[null,"- Sistemas UPS para protección de equipos de aeronavegación Nivel nacional.",70646.234642484487,null,612554.54671715212,null,146055.28061815177]
[null,"- Equipos de aire acondicionado para estaciones - Nivel nacional",21670.343538039047,null,545424.73710168258,null,175345.79312589686,{"$f":"410459/3.75","v":109455.73333333334}]
[null,"- Luces de Aproximación ",null,null,205068.44001361131]
[null,"- Sistema de Ayudas Luminosas - Reposición (Pto Maldonado, Tacna, Tarapoto, Pucallpa, Talara,Tumbes)",null,null,688537.42276722216,null,769017.16899280308]
[null,"- 03 Sistema computarizado control remoto de los sistemas ayudas luminosas",null,null,306392.84628092474]
[null,"- Renovaciòn y mejoramiento de  sub estaciones electricas.",null,null,214250.70869421444,null,224405.23458407584]
[null,"- Luces de calle de rodaje Arpto. Jorge Chávez",null,null,314880.95509667107]
[null,"- Adquisición e instalación letreros de señalizaciòn vertical Aeropuerto Jorge Chàvez",14218.843373599331,null,123287.77608084302]
[null,"- Estudios, equipos diversos,obras e instalación - Nivel nacional.",119232.0625622894,{"$f":"24513+56834","v":81347},388031.03047036007,{"$f":"230005/3.7","v":62163.513513513513},541748.07350946509,{"$f":"225633/3.75","v":60168.800000000003}]
[null,"- Renovación de Sistemas de Radioayudas (Grupo 1):\n  ",null,null,1431782.0395521931,null,1376713.4995694135]
[null,"- Unidad mòvil integrada para ensayos de tierra de sistemas de aeronavegación",null,null,681986.24389696331]
[null,"- Equipos diversos, obras e instalación - Nivel nacional.",40890.655415128465,{"$f":"1096/3.91","v":280.30690537084399},35504.362910898642,{"$f":"31968/3.7","v":8640},58471.41132195008,{"$f":"63169/3.75","v":16845.066666666666}]
[null,"- Grupos electrógenos -uso continuo Nivel nacional.",76175.722363241424,null,171240.96797291565,null,479657.06272570707]
[null,"- Obras, equipos diversos y gastos de instalación.",22219.730945142048,{"$f":"9939/3.91","v":2541.9437340153454},47177.589233498256,{"$f":"77957/3.7","v":21069.45945945946},23757.820015684083,{"$f":"168447/3.75","v":44919.199999999997}]
[null,"- Renovaciòn de REDAP y RED de VHF-AA del ACC(Sectorizaciòn PROESA) Incluye VHF-AA frecuencia Emergencia 121.5Mhz",null,null,1403468.8116758254,{"$f":"5000/3.7","v":1351.3513513513512}]
[null,"- Renovación sistema AWOS de Cusco,Arequipa, Iquitos, Trujillo y Arptos. Controlados.",113026.66525776807,{"$f":"6748642/3.91","v":1725995.3964194374},343821.31776623783]
[null,"- Implementación de Sistemas Automáticas de Observaciones Meteorológicas (AWOS) en Aeropuertos Controlados",null,null,null,null,687642.81611516688]
[null,"- Receptor de Imágenes de satélite geoestacionario de alta resolución",null,null,127926.22308623104]
[null,"- Sistema automàtico Radiosondaje (Piura,Iquitos,Pto. Maldonado)",null,null,null,null,189200.45835782791]
[null,"- Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.",360525.59843754035,{"$f":"294729/3.91","v":75378.260869565216},612317.44164364622,{"$f":"47105/3.7","v":12731.08108108108},715202.26294535806,{"$f":"125096/3.75","v":33358.933333333334}]
[null,"- Renovaciòn de equipos y sistemas del Centro de Control de Lima.",null,null,null,null,1460552.8061815179]
[null,"- Estaciones ADS-B (Trujillo, Jauja, Yurimaguas,  Pto Maldonado, Pisco)",null,null,772679.56655241817]
[null,"-  Radomo",null,null,356539.57612263726]
[null,"- Equipos diversos (Estación Radar y Centro de Control).",172171.75288133984,{"$f":"95246/3.91","v":24359.590792838873},135437.01837736627,{"$f":"53167/3.7","v":14369.459459459458},366355.14830117289]
[null,"- Construcción y/o mejoramiento de torres de control de  Pisco (2022-2023), Iquitos (2023), Tarapoto (2024), Puerto Maldonado (2023), Jaén (2024), Jauja(2023), Nazca(2023), Mazamari (2024),  Huánuco(2025), Tocache(2027), Atalaya (2026)"," "," ",126671.71513067442,null,295567.0222949087]
[null,"- Sistema de interfase para grabación y reproducción del Centro de Control y TWR ",103072.65015909699,{"$f":"709348/3.91","v":181418.92583120204}]
[null,"- Investigación,capacitación y actualización tecnológica",18744.026172057438,{"$f":"65585/3.91","v":16773.657289002556},18058.26911698217,{"$f":"53454/3.7","v":14447.027027027027},109651.07415715393,{"$f":"160537/3.75","v":42809.866666666669}]
[null,"- Inversiones varias a nivel nacional",260398.57199138214,{"$f":"138000/3.91","v":35294.117647058825},225080.79443174214,{"$f":"685568/3.7","v":185288.64864864864},74111.136456094828,{"$f":"3021358/3.75","v":805695.46666666667}]
[null,"- Inversiones sistema de navegación  aérea   y torres de control Arpto. Ilo, Moquegua (DU-006-2018)",937.2013086028719,null,578334.84907123563,{"$f":"1289218/3.7","v":348437.29729729728},{"$f":"+H45","v":13728.8},{"$f":"51483/3.75","v":13728.8}]
[null,"Total",{"$f":"SUM(C7:C45)","v":5822282.0829872647},6371711.4501278773,17151106.352298178,1977120.5405405404,8678431.704783177,1140404.5333333334]
[null,"Nota: La información del año 2024 corresponde a lo ejecutado al mes de noviembre."]
[]
[null,"Concepto",2022,2023,2024,"A valores del 2024","% de ejecución"]
[null,"Programado para el año",{"$f":"+C46","v":5822282.0829872647},{"$f":"+E46","v":17151106.352298178},{"$f":"+G46","v":8678431.704783177},{"$f":"+E50/(1+'9. WACC'!$C$17)^0+D50/(1+'9. WACC'!$C$17)^-1+C50/(1+'9. WACC'!$C$17)^-2","v":33633705.979534686},{"$f":"F51/F50","v":0.31272322691665277}]
[null,"Ejecución en el año",{"$f":"+D46","v":6371711.4501278773},{"$f":"+F46","v":1977120.5405405404},{"$f":"+H46","v":1140404.5333333334},{"$f":"+E51/(1+'9. WACC'!$C$17)^0+D51/(1+'9. WACC'!$C$17)^-1+C51/(1+'9. WACC'!$C$17)^-2","v":10518041.067086007}]

{"sheet":"5.5.InversionesProgramadas","index":21,"n_rows":281,"n_cols":23,"rows_kept":281,"cut":false,"hidden":false,"merged":[[205,2,205,3],[226,1,226,3],[237,2,237,4],[254,2,254,4],[275,1,275,3],[162,1,162,2],[163,1,163,2],[164,1,164,2],[158,3,158,9],[188,2,188,3],[158,1,159,2],[158,10,159,10],[160,1,160,2],[161,1,161,2],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,13,4,17],[4,18,4,22],[4,12,5,12],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11]]}
[null,"5.2 Inversiones Programadas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. PLAN DE INVERSIONES DE CORPAC, Periodo 2025-2029"]
[null,"(Expresado en dólares. Fuente: CORPAC)"]
[null,"Descripción","Categoria","Tipo","Servicios asignados","Tipo de inversión","Año de adquisición","Valor de adquisición (USD)","% de ejecución objetivo","Valor de adquisición ajustado (USD)","Vida Útil (años)","Factor de depreciación","Depreciación anual","Plan de inversiones",null,null,null,null,"Depreciación"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2025,{"$f":"+N6+1","v":2026},2027,2028,2029,2025,{"$f":"+S6+1","v":2026},2027,2028,2029]
[null,"Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.) (Fase I y II)","Inversiones ligadas a proyectos","Proyectos de inversión","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"1138250.84745763*7","v":7967755.9322034102},{"$f":"Porc_Ejecucion","v":0.31272322691665277},{"$f":"H7*I7","v":2491702.3464029534},{"$f":"_xlfn.XLOOKUP($F7,$B$146:$B$151,$C$146:$C$151)","v":10},{"$f":"1/K7","v":0.1},{"$f":"J7/K7","v":249170.23464029533},{"$f":"IF(N$6=$G7,$J7,0)","v":0},0,2491702.3464029534,0,0,{"$f":"+IF(S$6>$G7,$M7,0)","v":0},0,0,249170.23464029533,249170.23464029533]
[null,"Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.) (Fase I y II)","Inversiones ligadas a proyectos","Proyectos de inversión","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"1138250.84745763*13","v":14797261.016949192},0.31272322691665277,4627447.2147483425,10,{"$f":"1/K8","v":0.1},{"$f":"J8/K8","v":462744.72147483425},0,0,0,4627447.2147483425,0,0,0,0,0,462744.72147483425]
[null,"Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.) (Fase I y II)","Inversiones ligadas a proyectos","Proyectos de inversión","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"1138250.84745763*12","v":13659010.169491561},0.31272322691665277,4271489.7366907774,10,0.1,427148.97366907774,0,0,0,0,4271489.7366907774,0,0,0,0,0]
[null,"Nuevo Centro de Gestión de Tránsito Aéreo y Sistemas de Vigilancia y Comunicaciones","Inversiones ligadas a proyectos","Proyectos de inversión","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"34200000/3.8","v":9000000},0.31272322691665277,2814509.0422498751,10,0.1,281450.90422498749,0,0,2814509.0422498751,0,0,0,0,0,281450.90422498749,281450.90422498749]
[null,"Nuevo Centro de Gestión de Tránsito Aéreo y Sistemas de Vigilancia y Comunicaciones","Inversiones ligadas a proyectos","Proyectos de inversión","SV-SNAR-APROX","Maquinaria y equipo",2028,14873697.0905465,0.31272322691665277,4651350.5503365314,10,0.1,465135.05503365316,0,0,0,4651350.5503365314,0,0,0,0,0,465135.05503365316]
[null,"Nuevo Centro de Gestión de Tránsito Aéreo y Sistemas de Vigilancia y Comunicaciones","Inversiones ligadas a proyectos","Proyectos de inversión","SV-SNAR-APROX","Maquinaria y equipo",2029,14873697.0905465,0.31272322691665277,4651350.5503365314,10,0.1,465135.05503365316,0,0,0,0,4651350.5503365314,0,0,0,0,0]
[null,"Sistemas de navegación Aérea para implementar AFIS en Aeródromos Pto Esperanza, Rodriguez de Mendoza, Breu, Caballococha","Inversiones ligadas a proyectos","Proyectos de inversión","SV-SNAR-APROX","Edificaciones y construcciones",2027,{"$f":"4656444/3.8","v":1225380},0.31272322691665277,383204.78779912798,33.299999999999997,3.0030030030030033E-2,11507.6512852591,0,0,383204.78779912798,0,0,0,0,0,11507.6512852591,11507.6512852591]
[null,"Sistemas de navegación Aérea para implementar AFIS en Aeródromos Pto Esperanza, Rodriguez de Mendoza, Breu, Caballococha","Inversiones ligadas a proyectos","Proyectos de inversión","SV-SNAR-APROX","Edificaciones y construcciones",2028,{"$f":"((14361051.6/3.74)-H13)/2","v":1307236.6844919785},0.31272322691665277,408803.27431815781,33.299999999999997,3.0030030030030033E-2,12276.374604148885,0,0,0,408803.27431815781,0,0,0,0,0,12276.374604148885]
[null,"Sistemas de navegación Aérea para implementar AFIS en Aeródromos Pto Esperanza, Rodriguez de Mendoza, Breu, Caballococha","Inversiones ligadas a proyectos","Proyectos de inversión","SV-SNAR-APROX","Edificaciones y construcciones",2029,1307236.6844919799,0.31272322691665277,408803.27431815828,33.299999999999997,3.0030030030030033E-2,12276.374604148898,0,0,0,0,408803.27431815828,0,0,0,0,0]
[null,"Equipos de radio VHF TWR -Dual - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"4590023/3.8","v":1207900.7894736843},0.31272322691665277,377738.63267938298,10,0.1,37773.863267938301,0,0,377738.63267938298,0,0,0,0,0,37773.863267938301,37773.863267938301]
[null,"Equipos de radio 10W VHF TWR -Dual - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"1003248/3.8","v":264012.63157894736},0.31272322691665277,82562.882094125802,10,0.1,8256.2882094125798,0,82562.882094125802,0,0,0,0,0,8256.2882094125798,8256.2882094125798,8256.2882094125798]
[null,"Equipos de radio 10W VHF TWR -Dual - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"1003248/3.8","v":264012.63157894736},0.31272322691665277,82562.882094125802,10,0.1,8256.2882094125798,0,0,82562.882094125802,0,0,0,0,0,8256.2882094125798,8256.2882094125798]
[null,"Sistemas de grabaciòn - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"7588985/3.79","v":2002370.7124010555},0.31272322691665277,626187.83066545497,10,0.1,62618.783066545497,626187.83066545497,0,0,0,0,0,62618.783066545497,62618.783066545497,62618.783066545497,62618.783066545497]
[null,"Sistemas de grabaciòn - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"(7588985+1686441)/3.8","v":2440901.5789473685},0.31272322691665277,763326.61835437396,10,0.1,76332.661835437393,0,763326.61835437396,0,0,0,0,0,76332.661835437393,76332.661835437393,76332.661835437393]
[null,"Sistemas ATIS","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"988533/3.79","v":260826.64907651715},0.31272322691665277,81566.551365065839,10,0.1,8156.6551365065843,0,81566.551365065839,0,0,0,0,0,8156.6551365065843,8156.6551365065843,8156.6551365065843]
[null,"Sistemas ATIS","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"3954132/3.8","v":1040561.052631579},0.31272322691665277,325407.61018273636,10,0.1,32540.761018273635,0,0,0,325407.61018273636,0,0,0,0,0,32540.761018273635]
[null,"Estaciones de una Red de radio HF-SSB para el servicio ATS y de mensajería AMHS del servicio fijo aeronáutico","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"4928068/3.8","v":1296860},0.31272322691665277,405558.24405913032,10,0.1,40555.82440591303,{"$f":"IF(N$6=$G23,$J23,0)","v":0},405558.24405913032,0,0,0,{"$f":"+IF(S$6>$G23,$M23,0)","v":0},0,40555.82440591303,40555.82440591303,40555.82440591303]
[null,"Estaciones de una Red de radio HF-SSB para el servicio ATS y de mensajería AMHS del servicio fijo aeronáutico","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"4928068/3.8","v":1296860},0.31272322691665277,405558.24405913032,10,0.1,40555.82440591303,0,0,405558.24405913032,0,0,0,0,0,40555.82440591303,40555.82440591303]
[null,"Reposición del sistema de mensajería aeronáutica AMHS","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"7992732/3.79","v":2108900.2638522428},0.31272322691665277,659502.09575725382,10,0.1,65950.209575725385,659502.09575725382,0,0,0,0,0,65950.209575725385,65950.209575725385,65950.209575725385,65950.209575725385]
[null,"Reposición del sistema de mensajería aeronáutica AMHS","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"8871675/3.8","v":2334651.3157894737},0.31272322691665277,730099.69319889357,10,0.1,73009.969319889351,0,730099.69319889357,0,0,0,0,0,73009.969319889351,73009.969319889351,73009.969319889351]
[null,"Radioenlaces digitales de microondas","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"8708256/3.79","v":2297692.875989446},0.31272322691665277,718541.93064282404,10,0.1,71854.193064282401,718541.93064282404,0,0,0,0,0,71854.193064282401,71854.193064282401,71854.193064282401,71854.193064282401]
[null,"Modernizaciòn de sistemas Conmutaciòn oral ATS 15 aeròdromos no controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"5601894/3.8","v":1474182.6315789474},0.31272322691665277,461011.14961185149,10,0.1,46101.114961185151,0,0,461011.14961185149,0,0,0,0,0,46101.114961185151,46101.114961185151]
[null,"Modernizaciòn de sistemas Conmutaciòn oral ATS 15 aeròdromos no controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"5808280/3.8","v":1528494.7368421054},0.31272322691665277,477995.80643038318,10,0.1,47799.580643038316,0,0,0,477995.80643038318,0,0,0,0,0,47799.580643038316]
[null,"Sistemas de conmutaciòn oral ATS 15 aeròdromos controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"5705087/3.8","v":1501338.6842105263},0.31272322691665277,469503.47802111733,10,0.1,46950.347802111733,0,0,469503.47802111733,0,0,0,0,0,46950.347802111733,46950.347802111733]
[null,"Sistemas de conmutaciòn oral ATS 15 aeròdromos controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"((11410174/3.8)/2)","v":1501338.6842105263},0.31272322691665277,469503.47802111733,10,0.1,46950.347802111733,0,0,0,469503.47802111733,0,0,0,0,0,46950.347802111733]
[null,"Reposición Sistema VCS del aeropuerto de Cusco","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"340200/3.79","v":89762.532981530341},0.31272322691665277,28070.828970196642,10,0.1,2807.0828970196644,28070.828970196642,0,0,0,0,0,2807.0828970196644,2807.0828970196644,2807.0828970196644,2807.0828970196644]
[null,"Reposición Sistema VCS del aeropuerto de Cusco","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2026,359062,0.31272322691665277,112287.02730314717,10,0.1,11228.702730314717,0,112287.02730314717,0,0,0,0,0,11228.702730314717,11228.702730314717,11228.702730314717]
[null,"Central oral ATS","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"1000000/3.8","v":263157.89473684214},0.31272322691665277,82295.586030698105,10,0.1,8229.5586030698105,0,0,82295.586030698105,0,0,0,0,0,8229.5586030698105,8229.5586030698105]
[null,"Multiplexores, unidades de comunicacióny switchs","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Equipos",2025,{"$f":"2033898/3.79","v":536648.54881266493},0.31272322691665277,167822.46590483544,10,0.1,16782.246590483544,167822.46590483544,0,0,0,0,0,16782.246590483544,16782.246590483544,16782.246590483544,16782.246590483544]
[null,"Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Equipos",2025,{"$f":"754460/3.79","v":199065.96306068602},0.31272322691665277,62252.550337608933,10,0.1,6225.2550337608936,62252.550337608933,0,0,0,0,0,6225.2550337608936,6225.2550337608936,6225.2550337608936,6225.2550337608936]
[null,"Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Equipos",2026,{"$f":"550000/3.8","v":144736.84210526317},0.31272322691665277,45262.572316883961,10,0.1,4526.2572316883961,0,45262.572316883961,0,0,0,0,0,4526.2572316883961,4526.2572316883961,4526.2572316883961]
[null,"Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Equipos",2027,{"$f":"1100000/3.8","v":289473.68421052635},{"$f":"Porc_Ejecucion","v":0.31272322691665277},90525.144633767923,10,0.1,9052.5144633767923,0,0,90525.144633767923,0,0,0,0,0,9052.5144633767923,9052.5144633767923]
[null,"Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Equipos",2028,100000,0.31272322691665277,31272.322691665278,{"$f":"_xlfn.XLOOKUP($F39,$B$146:$B$151,$C$146:$C$151)","v":10},0.1,3127.2322691665277,{"$f":"IF(N$6=$G39,$J39,0)","v":0},0,0,31272.322691665278,0,{"$f":"+IF(S$6>$G39,$M39,0)","v":0},0,0,0,3127.2322691665277]
[null,"Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de comunicaciones","SV-SNAR-APROX","Equipos",2029,300000,0.31272322691665277,93816.968074995835,10,0.1,9381.6968074995839,0,0,0,0,93816.968074995835,0,0,0,0,0]
[null,"Sistemas UPS para protección de equipos de aeronavegación Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"((15462857/3.8)-(5045735/3.77))/2","v":1365390.8240262461},0.31272322691665277,426989.42449187528,10,0.1,42698.942449187525,0,0,0,426989.42449187528,0,0,0,0,0,42698.942449187525]
[null,"Equipos de aire acondicionado para estaciones - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Equipos",2026,{"$f":"1423729/3.8","v":374665.5263157895},0.31272322691665277,117166.61240389978,10,0.1,11716.661240389978,0,117166.61240389978,0,0,0,0,0,11716.661240389978,11716.661240389978,11716.661240389978]
[null,"Equipos de aire acondicionado para estaciones - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Equipos",2027,{"$f":"542373/3.8","v":142729.73684210528},0.31272322691665277,44634.903882227823,10,0.1,4463.4903882227827,0,0,44634.903882227823,0,0,0,0,0,4463.4903882227827,4463.4903882227827]
[null,"Equipos de aire acondicionado para estaciones - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Equipos",2029,{"$f":"728211.81556196/3.8","v":191634.68830577895},0.31272322691665277,59928.618116150137,10,0.1,5992.8618116150137,0,0,0,0,59928.618116150137,0,0,0,0,0]
[null,"Innovación de a red de potencia para 04 aeropuertos(Iquitos, Chiclayo.Arequipa y Tumbes)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"4914000/3.79","v":1296569.9208443272},0.31272322691665277,405467.52956950705,10,0.1,40546.752956950702,405467.52956950705,0,0,0,0,0,40546.752956950702,40546.752956950702,40546.752956950702,40546.752956950702]
[null,"Innovación de a red de potencia para 04 aeropuertos(Iquitos, Chiclayo.Arequipa y Tumbes)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"19656000/3.8","v":5172631.578947369},0.31272322691665277,1617602.0390194021,10,0.1,161760.2039019402,0,1617602.0390194021,0,0,0,0,0,161760.2039019402,161760.2039019402,161760.2039019402]
[null,"Sistemas Ayudas Luminosas Reposición (Piura, Tacna, Iquitos, Arequipa)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2027,{"$f":"5647579.57894737/2","v":2823789.789473685},0.31272322691665277,883064.65509850637,10,0.1,88306.465509850634,0,0,883064.65509850637,0,0,0,0,0,88306.465509850634,88306.465509850634]
[null,"Sistemas Ayudas Luminosas Reposición (Piura, Tacna, Iquitos, Arequipa)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2028,{"$f":"5647579.57894737/2","v":2823789.789473685},0.31272322691665277,883064.65509850637,10,0.1,88306.465509850634,0,0,0,883064.65509850637,0,0,0,0,0,88306.465509850634]
[null,"Sistema de Ayudas Luminosas - Reposición (Chiclayo, Trujillo, Pisco, Pucallpa)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2028,{"$f":"7426902.47249479/2","v":3713451.2362473952},0.31272322691665277,1161282.4535969188,10,0.1,116128.24535969188,0,0,0,1161282.4535969188,0,0,0,0,0,116128.24535969188]
[null,"Sistema de Ayudas Luminosas - Reposición (Chiclayo, Trujillo, Pisco, Pucallpa)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2029,{"$f":"7426902.47249479/2","v":3713451.2362473952},0.31272322691665277,1161282.4535969188,10,0.1,116128.24535969188,0,0,0,0,1161282.4535969188,0,0,0,0,0]
[null,"Renovación de los sistemas de ayudas visuales del campo de vuelo actual AIJCH.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2025,{"$f":"(40000000)-(30000000/3.77)","v":32042440.318302386},0.31272322691665277,10020415.33462378,10,0.1,1002041.533462378,10020415.33462378,0,0,0,0,0,1002041.533462378,1002041.533462378,1002041.533462378,1002041.533462378]
[null,"Repotenciación de la red de potencia de Lima y Cusco","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"3000000/3.79","v":791556.72823219001},0.31272322691665277,247538.17434035841,10,0.1,24753.817434035842,247538.17434035841,0,0,0,0,0,24753.817434035842,24753.817434035842,24753.817434035842,24753.817434035842]
[null,"Repotenciación de la red de potencia de Lima y Cusco","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"12000000/3.8","v":3157894.7368421056},0.31272322691665277,987547.03236837732,10,0.1,98754.703236837726,0,987547.03236837732,0,0,0,0,0,98754.703236837726,98754.703236837726,98754.703236837726]
[null,"Adquisición de 50 KM de cable primario para contingencia a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2026,{"$f":"626060/3.79","v":165187.33509234828},0.31272322691665277,51657.916475841594,10,0.1,5165.7916475841594,0,51657.916475841594,0,0,0,0,0,5165.7916475841594,5165.7916475841594,5165.7916475841594]
[null,"Adquisición de 50 KM de cable primario para contingencia a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2027,{"$f":"626060/3.8","v":164752.63157894739},0.31272322691665277,51521.974590378857,10,0.1,5152.1974590378859,0,0,51521.974590378857,0,0,0,0,0,5152.1974590378859,5152.1974590378859]
[null,"Renovaciòn y mejoramiento de sub estaciones electricas.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"593221/3.79","v":156522.691292876},0.31272322691665277,48948.281106787254,10,0.1,4894.8281106787254,48948.281106787254,0,0,0,0,0,4894.8281106787254,4894.8281106787254,4894.8281106787254,4894.8281106787254]
[null,"Renovaciòn y mejoramiento de sub estaciones electricas.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"593220/3.8","v":156110.5263157895},0.31272322691665277,48819.387545130732,10,0.1,4881.938754513073,0,48819.387545130732,0,0,0,0,0,4881.938754513073,4881.938754513073,4881.938754513073]
[null,"Renovaciòn y mejoramiento de sub estaciones electricas.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"1242673/3.8","v":327019.21052631579},0.31272322691665277,102266.50277952569,10,0.1,10226.650277952569,0,0,102266.50277952569,0,0,0,0,0,10226.650277952569,10226.650277952569]
[null,"Renovaciòn y mejoramiento de sub estaciones electricas.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"593221/3.8","v":156110.78947368421},0.31272322691665277,48819.46984071676,10,0.1,4881.9469840716756,0,0,0,48819.46984071676,0,0,0,0,0,4881.9469840716756]
[null,"Renovaciòn y mejoramiento de sub estaciones electricas.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"593221/3.8","v":156110.78947368421},0.31272322691665277,48819.46984071676,10,0.1,4881.9469840716756,0,0,0,0,48819.46984071676,0,0,0,0,0]
[null,"Adquisición e instalación letreros de señalizaciòn vertical Aeropuerto Jorge Chàvez","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2026,{"$f":"834438/3.79","v":220168.3377308707},0.31272322691665277,68851.753040073323,10,0.1,6885.1753040073327,0,68851.753040073323,0,0,0,0,0,6885.1753040073327,6885.1753040073327,6885.1753040073327]
[null,"Sistemas de luces portátiles de emergencia, (Arequipa, Cusco, Chiclayo, Iquitos, Juliaca, Pucallpa)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2025,902375,0.31272322691665277,282193.62188891455,10,0.1,28219.362188891457,282193.62188891455,0,0,0,0,0,28219.362188891457,28219.362188891457,28219.362188891457,28219.362188891457]
[null,"Sistemas de luces portátiles de emergencia, (Arequipa, Cusco, Chiclayo, Iquitos, Juliaca, Pucallpa)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","APROX","Maquinaria y equipo",2026,902375,0.31272322691665277,282193.62188891455,10,0.1,28219.362188891457,0,282193.62188891455,0,0,0,0,0,28219.362188891457,28219.362188891457,28219.362188891457]
[null,"Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"1175868/3.79","v":310255.40897097625},0.31272322691665277,97024.072661749509,10,0.1,9702.4072661749506,97024.072661749509,0,0,0,0,0,9702.4072661749506,9702.4072661749506,9702.4072661749506,9702.4072661749506]
[null,"Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"500000/3.8","v":131578.94736842107},0.31272322691665277,41147.793015349052,10,0.1,4114.7793015349052,0,41147.793015349052,0,0,0,0,0,4114.7793015349052,4114.7793015349052,4114.7793015349052]
[null,"Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"2600000/3.8","v":684210.52631578955},{"$f":"Porc_Ejecucion","v":0.31272322691665277},{"$f":"H66*I66","v":213968.52367981509},10,0.1,21396.852367981508,0,0,213968.52367981509,0,0,0,0,0,21396.852367981508,21396.852367981508]
[null,"Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"748000/3.8","v":196842.10526315789},0.31272322691665277,61557.09835096218,10,{"$f":"1/K67","v":0.1},{"$f":"J67/K67","v":6155.7098350962178},{"$f":"IF(N$6=$G67,$J67,0)","v":0},0,0,61557.09835096218,0,{"$f":"+IF(S$6>$G67,$M67,0)","v":0},0,0,0,6155.7098350962178]
[null,"Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"748000/3.8","v":196842.10526315789},0.31272322691665277,61557.09835096218,10,0.1,6155.7098350962178,0,0,0,0,61557.09835096218,0,0,0,0,0]
[null,"Renovación de Sistemas de Radioayudas (Grupo 2):\n","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","SNAR-APROX","Maquinaria y equipo",2027,{"$f":"4396338.32915622/2","v":2198169.16457811},0.31272322691665277,687418.55445554934,10,0.1,68741.855445554931,0,0,687418.55445554934,0,0,0,0,0,68741.855445554931,68741.855445554931]
[null,"Renovación de Sistemas de Radioayudas (Grupo 2):\n","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","SNAR-APROX","Maquinaria y equipo",2028,{"$f":"4396338.32915622/2","v":2198169.16457811},0.31272322691665277,687418.55445554934,10,0.1,68741.855445554931,0,0,0,687418.55445554934,0,0,0,0,0,68741.855445554931]
[null,"Renovación de Sistemas de Radioayudas (Grupo 3):\n","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","SNAR-APROX","Maquinaria y equipo",2028,4521607,0.31272322691665277,1414011.5318889257,{"$f":"_xlfn.XLOOKUP($F71,$B$146:$B$151,$C$146:$C$151)","v":10},0.1,141401.15318889258,0,0,0,1414011.5318889257,0,0,0,0,0,141401.15318889258]
[null,"Renovación de Sistemas de Radioayudas (Grupo 3):\n","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","SNAR-APROX","Maquinaria y equipo",2029,8251870,0.31272322691665277,2580551.4144967194,10,0.1,258055.14144967194,0,0,0,0,2580551.4144967194,0,0,0,0,0]
[null,"Unidad mòvil integrada para ensayos de tierra de sistemas de aeronavegación","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","APROX","Maquinaria y equipo",2026,{"$f":"755317/3.79","v":199292.08443271767},0.31272322691665277,62323.26374274549,10,0.1,6232.3263742745494,0,62323.26374274549,0,0,0,0,0,6232.3263742745494,6232.3263742745494,6232.3263742745494]
[null,"Unidad mòvil integrada para ensayos de tierra de sistemas de aeronavegación","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","APROX","Maquinaria y equipo",2027,{"$f":"3021270/3.8","v":795071.05263157899},0.31272322691665277,248637.18520696726,10,0.1,24863.718520696726,0,0,248637.18520696726,0,0,0,0,0,24863.718520696726,24863.718520696726]
[null,"Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","APROX","Maquinaria y equipo",2025,{"$f":"1648219/3.79","v":434886.2796833773},0.31272322691665277,135999.04072436373,10,0.1,13599.904072436373,135999.04072436373,0,0,0,0,0,13599.904072436373,13599.904072436373,13599.904072436373,13599.904072436373]
[null,"Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","APROX","Maquinaria y equipo",2026,{"$f":"500000/3.8","v":131578.94736842107},0.31272322691665277,41147.793015349052,10,0.1,4114.7793015349052,0,41147.793015349052,0,0,0,0,0,4114.7793015349052,4114.7793015349052,4114.7793015349052]
[null,"Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","APROX","Maquinaria y equipo",2027,{"$f":"500000/3.8","v":131578.94736842107},0.31272322691665277,41147.793015349052,10,0.1,4114.7793015349052,0,0,41147.793015349052,0,0,0,0,0,4114.7793015349052,4114.7793015349052]
[null,"Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","APROX","Maquinaria y equipo",2028,{"$f":"500000/3.8","v":131578.94736842107},0.31272322691665277,41147.793015349052,10,0.1,4114.7793015349052,0,0,0,41147.793015349052,0,0,0,0,0,4114.7793015349052]
[null,"Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas","APROX","Maquinaria y equipo",2029,{"$f":"500000/3.8","v":131578.94736842107},0.31272322691665277,41147.793015349052,10,0.1,4114.7793015349052,0,0,0,0,41147.793015349052,0,0,0,0,0]
[null,"Grupos electrógenos Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"5804590/3.8","v":1527523.6842105263},0.31272322691665277,477692.13571792986,10,0.1,47769.213571792985,0,477692.13571792986,0,0,0,0,0,47769.213571792985,47769.213571792985,47769.213571792985]
[null,"Grupos electrógenos Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"1451147/3.8","v":381880.78947368421},0.31272322691665277,119422.99278168945,10,0.1,11942.299278168945,0,0,119422.99278168945,0,0,0,0,0,11942.299278168945,11942.299278168945]
[null,"Grupos electrógenos Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"8868123/3.8","v":2333716.5789473685},0.31272322691665277,729807.37927731255,10,0.1,72980.737927731258,0,0,0,729807.37927731255,0,0,0,0,0,72980.737927731258]
[null,"Grupos electrógenos Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"8868123/3.8","v":2333716.5789473685},0.31272322691665277,729807.37927731255,10,0.1,72980.737927731258,0,0,0,0,729807.37927731255,0,0,0,0,0]
[null,"Grupos electrógenos -uso continuo Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"1436911/3.8","v":378134.47368421056},0.31272322691665277,118251.43281895644,10,0.1,11825.143281895644,0,118251.43281895644,0,0,0,0,0,11825.143281895644,11825.143281895644,11825.143281895644]
[null,"Grupos electrógenos -uso continuo Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"359228/3.8","v":94533.68421052632},0.31272322691665277,29562.878778635619,10,0.1,2956.2878778635618,0,0,29562.878778635619,0,0,0,0,0,2956.2878778635618,2956.2878778635618]
[null,"Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Edificaciones y construcciones",2025,{"$f":"50000/3.79","v":13192.612137203167},0.31272322691665277,4125.636239005973,33.299999999999997,3.0030030030030033E-2,123.89298015032954,4125.636239005973,0,0,0,0,0,123.89298015032954,123.89298015032954,123.89298015032954,123.89298015032954]
[null,"Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Edificaciones y construcciones",2026,{"$f":"131562/3.8","v":34621.57894736842},0.31272322691665277,10826.971889370703,33.299999999999997,3.0030030030030033E-2,325.1342909720932,0,10826.971889370703,0,0,0,0,0,325.1342909720932,325.1342909720932,325.1342909720932]
[null,"Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Edificaciones y construcciones",2027,{"$f":"135000/3.8","v":35526.315789473687},0.31272322691665277,11109.904114144245,33.299999999999997,3.0030030030030033E-2,333.63075417850587,0,0,11109.904114144245,0,0,0,0,0,333.63075417850587,333.63075417850587]
[null,"Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Edificaciones y construcciones",2028,{"$f":"135000/3.8","v":35526.315789473687},0.31272322691665277,11109.904114144245,33.299999999999997,3.0030030030030033E-2,333.63075417850587,0,0,0,11109.904114144245,0,0,0,0,0,333.63075417850587]
[null,"Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos","SV-SNAR-APROX","Edificaciones y construcciones",2029,{"$f":"135000/3.8","v":35526.315789473687},0.31272322691665277,11109.904114144245,33.299999999999997,3.0030030030030033E-2,333.63075417850587,0,0,0,0,11109.904114144245,0,0,0,0,0]
[null,"Renovaciòn de REDAP y RED de VHF-AA del ACC(Sectorizaciòn PROESA) Incluye VHF-AA frecuencia Emergencia 121.5Mhz","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"4940000/3.79","v":1303430.0791556728},0.31272322691665277,407612.86041379016,10,0.1,40761.286041379019,0,407612.86041379016,0,0,0,0,0,40761.286041379019,40761.286041379019,40761.286041379019]
[null,"Renovaciòn de REDAP y RED de VHF-AA del ACC(Sectorizaciòn PROESA) Incluye VHF-AA frecuencia Emergencia 121.5Mhz","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"9880000/3.8","v":2600000},0.31272322691665277,813080.38998329721,10,0.1,81308.038998329721,0,0,813080.38998329721,0,0,0,0,0,81308.038998329721,81308.038998329721]
[null,"Renovaciòn de REDAP y RED de VHF-AA del ACC(Sectorizaciòn PROESA) Incluye VHF-AA frecuencia Emergencia 121.5Mhz","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"9880000/3.8","v":2600000},0.31272322691665277,813080.38998329721,10,0.1,81308.038998329721,0,0,0,813080.38998329721,0,0,0,0,0,81308.038998329721]
[null,"Obras e instalación","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"93125/3.79","v":24571.240105540895},{"$f":"Porc_Ejecucion","v":0.31272322691665277},7683.9974951486247,10,0.1,768.39974951486249,7683.9974951486247,0,0,0,0,0,768.39974951486249,768.39974951486249,768.39974951486249,768.39974951486249]
[null,"Obras e instalación","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"95000/3.8","v":25000},0.31272322691665277,7818.0806729163196,10,0.1,781.80806729163191,{"$f":"IF(N$6=$G95,$J95,0)","v":0},7818.0806729163196,0,0,0,{"$f":"+IF(S$6>$G95,$M95,0)","v":0},0,781.80806729163191,781.80806729163191,781.80806729163191]
[null,"Obras e instalación","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"95000/3.8","v":25000},0.31272322691665277,7818.0806729163196,10,0.1,781.80806729163191,0,0,7818.0806729163196,0,0,0,0,0,781.80806729163191,781.80806729163191]
[null,"Obras e instalación","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"95000/3.8","v":25000},0.31272322691665277,7818.0806729163196,10,0.1,781.80806729163191,0,0,0,7818.0806729163196,0,0,0,0,0,781.80806729163191]
[null,"Obras e instalación","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"50000/3.8","v":13157.894736842105},0.31272322691665277,4114.7793015349052,10,0.1,411.47793015349055,0,0,0,0,4114.7793015349052,0,0,0,0,0]
[null,"Estaciones Meteorológicas anemómetros para AWS 310","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"1891200/3.8","v":497684.21052631579},0.31272322691665277,155637.41230125623,10,0.1,15563.741230125623,0,0,155637.41230125623,0,0,0,0,0,15563.741230125623,15563.741230125623]
[null,"Estaciones Meteorológicas anemómetros para AWS 311","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"2019655.66101695/3.8","v":531488.33184656582},0.31272322691665277,166208.74620360686,10,0.1,16620.874620360686,0,0,0,166208.74620360686,0,0,0,0,0,16620.874620360686]
[null,"Estaciones Meteorológicas anemómetros para AWS 312","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"11291833.5901387/3.8","v":2971535.155299658},0.31272322691665277,929268.06266158598,10,0.1,92926.806266158601,0,0,0,0,929268.06266158598,0,0,0,0,0]
[null,"Implementación de Sistemas Automáticas de Observaciones Meteorológicas (AWOS) en Aeropuertos Controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"1797334/3.8","v":472982.63157894742},0.31272322691665277,147912.65482289874,10,0.1,14791.265482289873,0,147912.65482289874,0,0,0,0,0,14791.265482289873,14791.265482289873,14791.265482289873]
[null,"Implementación de Sistemas Automáticas de Observaciones Meteorológicas (AWOS) en Aeropuertos Controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"3594668/3.8","v":945965.26315789483},0.31272322691665277,295825.30964579748,{"$f":"_xlfn.XLOOKUP($F103,$B$146:$B$151,$C$146:$C$151)","v":10},0.1,29582.530964579746,0,0,295825.30964579748,0,0,0,0,0,29582.530964579746,29582.530964579746]
[null,"Implementación de Sistemas Automáticas de Observaciones Meteorológicas (AWOS) en Aeropuertos Controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"3594668/3.8","v":945965.26315789483},0.31272322691665277,295825.30964579748,10,0.1,29582.530964579746,0,0,0,295825.30964579748,0,0,0,0,0,29582.530964579746]
[null,"Implementación de Sistemas Automáticas de Observaciones Meteorológicas (AWOS) en Aeropuertos Controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"3594668/3.8","v":945965.26315789483},0.31272322691665277,295825.30964579748,10,0.1,29582.530964579746,0,0,0,0,295825.30964579748,0,0,0,0,0]
[null,"Receptor de Imágenes de satélite geoestacionario de alta resolución","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"836000/3.79","v":220580.47493403693},0.31272322691665277,68980.637916179869,10,0.1,6898.0637916179867,68980.637916179869,0,0,0,0,0,6898.0637916179867,6898.0637916179867,6898.0637916179867,6898.0637916179867]
[null,"Sistema automàtico Radiosondaje (Piura,Iquitos,Pto. Maldonado)","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"2061000/3.8","v":542368.42105263157},0.31272322691665277,169611.20280926878,10,0.1,16961.12028092688,0,169611.20280926878,0,0,0,0,0,16961.12028092688,16961.12028092688,16961.12028092688]
[null,"Sistema automàtico Radiosondaje (Piura,Iquitos,Pto. Maldonado)","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"2061000/3.8","v":542368.42105263157},0.31272322691665277,169611.20280926878,10,0.1,16961.12028092688,0,0,169611.20280926878,0,0,0,0,0,16961.12028092688,16961.12028092688]
[null,"Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"1095006/3.79","v":288919.78891820583},0.31272322691665277,90351.928710579508,10,0.1,9035.1928710579505,90351.928710579508,0,0,0,0,0,9035.1928710579505,9035.1928710579505,9035.1928710579505,9035.1928710579505]
[null,"Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"1095006/3.8","v":288159.47368421056},0.31272322691665277,90114.160477130616,10,0.1,9011.4160477130608,0,90114.160477130616,0,0,0,0,0,9011.4160477130608,9011.4160477130608,9011.4160477130608]
[null,"Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"1095006/3.8","v":288159.47368421056},0.31272322691665277,90114.160477130616,10,0.1,9011.4160477130608,0,0,90114.160477130616,0,0,0,0,0,9011.4160477130608,9011.4160477130608]
[null,"Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"1095006/3.8","v":288159.47368421056},0.31272322691665277,90114.160477130616,10,0.1,9011.4160477130608,0,0,0,90114.160477130616,0,0,0,0,0,9011.4160477130608]
[null,"Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"1095006/3.8","v":288159.47368421056},0.31272322691665277,90114.160477130616,10,0.1,9011.4160477130608,0,0,0,0,90114.160477130616,0,0,0,0,0]
[null,"Renovaciòn de equipos y sistemas del Centro de Control de Lima.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"8088000/3.8","v":2128421.0526315789},0.31272322691665277,665606.69981628621,10,0.1,66560.669981628627,0,665606.69981628621,0,0,0,0,0,66560.669981628627,66560.669981628627,66560.669981628627]
[null,"Renovaciòn de equipos y sistemas del Centro de Control de Lima.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"12132000/3.8","v":3192631.5789473685},0.31272322691665277,998410.04972442938,10,0.1,99841.004972442941,0,0,998410.04972442938,0,0,0,0,0,99841.004972442941,99841.004972442941]
[null,"Renovaciòn de equipos y sistemas del Centro de Control de Lima.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2028,4256842,0.31272322691665277,1331213.3667143381,10,0.1,133121.33667143382,0,0,0,1331213.3667143381,0,0,0,0,0,133121.33667143382]
[null,"Renovaciòn de equipos y sistemas de Estación Radar","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"9383050/3.8","v":2469223.6842105263},0.31272322691665277,772183.5985053418,10,0.1,77218.35985053418,0,0,772183.5985053418,0,0,0,0,0,77218.35985053418,77218.35985053418]
[null,"Renovaciòn de equipos y sistemas de Estación Radar","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2028,9876895,0.31272322691665277,3088734.4763169531,10,0.1,308873.44763169531,0,0,0,3088734.4763169531,0,0,0,0,0,308873.44763169531]
[null,"Estaciones ADS-B (Trujillo, Jauja, Yurimaguas, Pto Maldonado, Pisco)","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"2100610/3.79","v":554250.65963060688},0.31272322691665277,173327.05480036675,10,0.1,17332.705480036675,0,173327.05480036675,0,0,0,0,0,17332.705480036675,17332.705480036675,17332.705480036675]
[null,"Estaciones ADS-B (Trujillo, Jauja, Yurimaguas, Pto Maldonado, Pisco)","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"2100709/3.8","v":552818.15789473685},0.31272322691665277,172879.07823496178,10,0.1,17287.907823496178,0,0,172879.07823496178,0,0,0,0,0,17287.907823496178,17287.907823496178]
[null,"Actualización de sistema de gestión de tránsito aéreo (ATM)","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"2017714*3","v":6053142},0.31272322691665277,1892958.0992247213,10,0.1,189295.80992247214,1892958.0992247213,0,0,0,0,0,189295.80992247214,189295.80992247214,189295.80992247214,189295.80992247214]
[null,"Reposicion del radar primario","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"9939672.45762712/3.8","v":2615703.2783229263},0.31272322691665277,817991.16985361301,10,0.1,81799.116985361296,0,0,0,0,817991.16985361301,0,0,0,0,0]
[null,"Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2025,{"$f":"1757034/3.79","v":463597.36147757253},{"$f":"Porc_Ejecucion","v":0.31272322691665277},{"$f":"H123*I123","v":144977.66287131241},10,0.1,14497.76628713124,144977.66287131241,0,0,0,0,0,14497.76628713124,14497.76628713124,14497.76628713124,14497.76628713124]
[null,"Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2026,{"$f":"1028739/3.8","v":270720.78947368421},0.31272322691665277,84660.678877634331,10,{"$f":"1/K124","v":0.1},{"$f":"J124/K124","v":8466.0678877634327},{"$f":"IF(N$6=$G124,$J124,0)","v":0},84660.678877634331,0,0,0,{"$f":"+IF(S$6>$G124,$M124,0)","v":0},0,8466.0678877634327,8466.0678877634327,8466.0678877634327]
[null,"Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"1028739/3.8","v":270720.78947368421},0.31272322691665277,84660.678877634331,10,0.1,8466.0678877634327,0,0,84660.678877634331,0,0,0,0,0,8466.0678877634327,8466.0678877634327]
[null,"Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"1028739/3.8","v":270720.78947368421},0.31272322691665277,84660.678877634331,10,0.1,8466.0678877634327,0,0,0,84660.678877634331,0,0,0,0,0,8466.0678877634327]
[null,"Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea","SV-SNAR-APROX","Maquinaria y equipo",2029,{"$f":"1028739/3.8","v":270720.78947368421},0.31272322691665277,84660.678877634331,10,0.1,8466.0678877634327,0,0,0,0,84660.678877634331,0,0,0,0,0]
[null,"Adicionales de costo del CAR (incluye gastos complementarios, otros)","Inversiones no ligadas a proyectos (Reposiciones)","Inversiones Convenio CAR","SV-SNAR-APROX","Otros",2025,{"$f":"9418080/3.79","v":2484981.5303430078},0.31272322691665277,777111.44299714745,10,0.1,77711.144299714739,777111.44299714745,0,0,0,0,0,77711.144299714739,77711.144299714739,77711.144299714739,77711.144299714739]
[null,"Adicionales de costo del CAR (incluye gastos complementarios, otros)","Inversiones no ligadas a proyectos (Reposiciones)","Inversiones Convenio CAR","SV-SNAR-APROX","Otros",2026,{"$f":"34709771/3.8","v":9134150.2631578948},0.31272322691665277,2856460.94543633,10,0.1,285646.09454363299,0,2856460.94543633,0,0,0,0,0,285646.09454363299,285646.09454363299,285646.09454363299]
[null,"Sistema de Navegación Aérea para implementar SCTA en 05 aeródromos AFIS","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Maquinaria y equipo",2027,{"$f":"5085924/3.8","v":1338401.0526315791},0.31272322691665277,418549.09608759225,10,0.1,41854.909608759226,0,0,418549.09608759225,0,0,0,0,0,41854.909608759226,41854.909608759226]
[null,"Sistema de Navegación Aérea para implementar SCTA en 05 aeródromos AFIS","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Maquinaria y equipo",2028,{"$f":"5085924/3.8","v":1338401.0526315791},0.31272322691665277,418549.09608759225,10,0.1,41854.909608759226,0,0,0,418549.09608759225,0,0,0,0,0,41854.909608759226]
[null,"Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Otros",2025,{"$f":"100000/3.79","v":26385.224274406333},0.31272322691665277,8251.2724780119461,10,0.1,825.12724780119459,8251.2724780119461,0,0,0,0,0,825.12724780119459,825.12724780119459,825.12724780119459,825.12724780119459]
[null,"Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Otros",2026,{"$f":"200000/3.8","v":52631.57894736842},0.31272322691665277,16459.117206139621,10,0.1,1645.9117206139622,0,16459.117206139621,0,0,0,0,0,1645.9117206139622,1645.9117206139622,1645.9117206139622]
[null,"Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Otros",2027,{"$f":"400000/3.8","v":105263.15789473684},0.31272322691665277,32918.234412279242,10,0.1,3291.8234412279244,0,0,32918.234412279242,0,0,0,0,0,3291.8234412279244,3291.8234412279244]
[null,"Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Otros",2028,{"$f":"200000/3.8","v":52631.57894736842},0.31272322691665277,16459.117206139621,{"$f":"_xlfn.XLOOKUP($F135,$B$146:$B$151,$C$146:$C$151)","v":10},0.1,1645.9117206139622,0,0,0,16459.117206139621,0,0,0,0,0,1645.9117206139622]
[null,"Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Otros",2029,{"$f":"200000/3.8","v":52631.57894736842},0.31272322691665277,16459.117206139621,10,0.1,1645.9117206139622,0,0,0,0,16459.117206139621,0,0,0,0,0]
[null,"Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Equipos",2025,{"$f":"975377/3.79","v":257355.40897097625},0.31272322691665277,80481.01395785858,10,0.1,8048.1013957858577,80481.01395785858,0,0,0,0,0,8048.1013957858577,8048.1013957858577,8048.1013957858577,8048.1013957858577]
[null,"Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Equipos",2026,{"$f":"200000/3.8","v":52631.57894736842},0.31272322691665277,16459.117206139621,10,0.1,1645.9117206139622,0,16459.117206139621,0,0,0,0,0,1645.9117206139622,1645.9117206139622,1645.9117206139622]
[null,"Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Equipos",2027,{"$f":"400000/3.8","v":105263.15789473684},0.31272322691665277,32918.234412279242,10,0.1,3291.8234412279244,0,0,32918.234412279242,0,0,0,0,0,3291.8234412279244,3291.8234412279244]
[null,"Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Equipos",2028,{"$f":"200000/3.8","v":52631.57894736842},0.31272322691665277,16459.117206139621,10,0.1,1645.9117206139622,0,0,0,16459.117206139621,0,0,0,0,0,1645.9117206139622]
[null,"Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones","SV-SNAR-APROX","Equipos",2029,{"$f":"200000/3.8","v":52631.57894736842},0.31272322691665277,16459.117206139621,10,0.1,1645.9117206139622,0,0,0,0,16459.117206139621,0,0,0,0,0]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H7:H141)","v":257906842.93677154},null,{"$f":"SUM(J7:J141)","v":80653460.167073533},null,null,null,{"$f":"SUM(N7:N141)","v":16574885.4490836},10781933.914171863,14135972.688109003,22786111.060250744,16374557.055458315,0,1657199.87426461,2734635.7027838309,4120642.7844428415,6369872.5779830115]
[]
[null,"* Vida útil de los activos:"]
[null,"Concepto","Vida útil (años)"]
[null,"Maquinaria y equipo",10]
[null,"Edificaciones y construcciones",33.299999999999997]
[null,"Otros",10]
[null,"Equipos de informática",4]
[null,"Red",10]
[null,"Equipos",10]
[]
[null,"II. INVERSIONES PROYECTADAS, por clasificación"]
[]
[null,"A. Factor de distribución de inversiones:"]
[]
[null,"i.1 Gasto en Depreciación y Amortización, según CR (en soles):"]
[null,"(Driver 1: Gasto en Depreciación + Amortización, según CR)"]
[null,"Servicio",null,"Depreciación y amortización",null,null,null,null,null,null,"Promedio"]
[null,null,null,2017,{"$f":"+D160+1","v":2018},{"$f":"+E160+1","v":2019},2020,2021,2022,2023]
[null,"SNAR nacional",null,{"$f":"+'5.1.Activo Base'!C7","v":7129772.0161997499},{"$f":"+'5.1.Activo Base'!D7","v":12945251.262179166},{"$f":"+'5.1.Activo Base'!E7","v":11484207.770058535},{"$f":"+'5.1.Activo Base'!F7","v":12808539.736912763},{"$f":"+'5.1.Activo Base'!G7","v":12277684.009565208},{"$f":"+'5.1.Activo Base'!H7","v":11690380.296646474},{"$f":"+'5.1.Activo Base'!I7","v":15132580.811577072},{"$f":"AVERAGE(D161:J161)","v":11924059.414734138}]
[null,"SNAR internacional",null,{"$f":"+'5.1.Activo Base'!C8","v":2452018.5025771027},{"$f":"+'5.1.Activo Base'!D8","v":3787636.6564262179},{"$f":"+'5.1.Activo Base'!E8","v":4118355.9716870193},{"$f":"+'5.1.Activo Base'!F8","v":3625748.4356355993},{"$f":"+'5.1.Activo Base'!G8","v":2153448.1369453347},{"$f":"+'5.1.Activo Base'!H8","v":2036410.1254997323},{"$f":"+'5.1.Activo Base'!I8","v":2695966.6896028076},{"$f":"AVERAGE(D162:J162)","v":2981369.2169105448}]
[null,"Aproximación",null,{"$f":"+'5.1.Activo Base'!C9","v":7351690.5181094818},{"$f":"+'5.1.Activo Base'!D9","v":12149849.950544894},{"$f":"+'5.1.Activo Base'!E9","v":10946483.707819376},{"$f":"+'5.1.Activo Base'!F9","v":13493845.77230305},{"$f":"+'5.1.Activo Base'!G9","v":11258584.984311432},{"$f":"+'5.1.Activo Base'!H9","v":11040983.81790931},{"$f":"+'5.1.Activo Base'!I9","v":15293167.115140079},11647800.83801966]
[null,"Sobrevuelo",null,{"$f":"+'5.1.Activo Base'!C10","v":2714963.6152595431},{"$f":"+'5.1.Activo Base'!D10","v":4773755.5446462585},{"$f":"+'5.1.Activo Base'!E10","v":4946087.5178050278},{"$f":"+'5.1.Activo Base'!F10","v":6088586.1564437011},{"$f":"+'5.1.Activo Base'!G10","v":3822726.4810524089},{"$f":"+'5.1.Activo Base'!H10","v":2966229.6939812494},{"$f":"+'5.1.Activo Base'!I10","v":3497406.4851521212},4115679.35633433]
[null,"Total servicios con tarifa regulada",null,{"$f":"SUM(D161:D164)","v":19648444.652145877},{"$f":"SUM(E161:E164)","v":33656493.413796537},{"$f":"SUM(F161:F164)","v":31495134.967369959},36016720.101295114,29512443.611874383,{"$f":"SUM(I161:I164)","v":27734003.934036765},36619121.10147208,{"$f":"SUM(K161:K164)","v":30668908.825998671}]
[]
[null,"i.2 Distribución para Inversiones asignadas a SNAR:"]
[null,"(Driver 2: Kilómetro recorrido, usuarios atribuibles)"]
[null,"Servicio",null,2017,{"$f":"D169+1","v":2018},{"$f":"E169+1","v":2019},2020,2021,{"$f":"H169+1","v":2022},{"$f":"I169+1","v":2023},"Promedio"]
[null,"SNAR Nacional (Kilómetros recorridos)",null,{"$f":"+'1.Demanda'!C8","v":75128319.209999263},{"$f":"+'1.Demanda'!D8","v":80835290.159986585},{"$f":"+'1.Demanda'!E8","v":86859755.45998849},{"$f":"+'1.Demanda'!F8","v":32977805.860001083},{"$f":"+'1.Demanda'!G8","v":52195747.649996504},{"$f":"+'1.Demanda'!H8","v":72343248.659983575},{"$f":"+'1.Demanda'!I8","v":77546915.459986418},{"$f":"AVERAGE(D170:J170)","v":68269583.208563134}]
[null,"SNAR Internacional (Kilómetros recorridos)",null,{"$f":"+'1.Demanda'!C25","v":76765499.63999404},{"$f":"+'1.Demanda'!D25","v":80424520.970007911},{"$f":"+'1.Demanda'!E25","v":80707610.260011062},{"$f":"+'1.Demanda'!F25","v":24869238.109999921},{"$f":"+'1.Demanda'!G25","v":29618643.680000905},{"$f":"+'1.Demanda'!H25","v":52614327.150002904},{"$f":"+'1.Demanda'!I25","v":62714981.930005118},{"$f":"AVERAGE(D171:J171)","v":58244974.534288839}]
[null,"Total SNAR (Kilómetros recorridos)",null,{"$f":"SUM(D170:D171)","v":151893818.84999329},{"$f":"SUM(E170:E171)","v":161259811.12999451},167567365.71999955,57847043.970001005,81814391.329997405,{"$f":"SUM(I170:I171)","v":124957575.80998647},140261897.38999152,{"$f":"SUM(K170:K171)","v":126514557.74285197}]
[]
[null,"ii. Asignación por combinación de servicios (%):"]
[null,"Combinación","Servicio",2017,{"$f":"D175+1","v":2018},{"$f":"E175+1","v":2019},2020,2021,{"$f":"H175+1","v":2022},{"$f":"I175+1","v":2023},"Promedio"]
[null,"SV-SNAR-APROX","SNAR Nacional",{"$f":"SUM(D$161:D$162)/D$165*D170/D$172","v":0.24120264492020058},{"$f":"SUM(E$161:E$162)/E$165*E170/E$172","v":0.24921655644909388},0.25679209578396961,0.26012813250456251,0.31196125032721539,0.28654434784096228,0.26917384872001787,{"$f":"SUM(K$161:K$162)/K$165*K170/K$172","v":0.26226050600993911}]
[null,"SV-SNAR-APROX","SNAR Internacional",{"$f":"SUM(D$161:D$162)/D$165*D171/D$172","v":0.24645888190352139},{"$f":"SUM(E$161:E$162)/E$165*E171/E$172","v":0.24795014814129587},0.2386038997534474,0.19616794682547639,0.17702340768003116,0.20840006966162197,0.21769058070680364,{"$f":"SUM(K$161:K$162)/K$165*K171/K$172","v":0.22375054564537902}]
[null,"SV-SNAR-APROX","Sobrevuelo",{"$f":"D164/D$165","v":0.13817702435612542},{"$f":"E164/E$165","v":0.1418375790357706},0.15704290592592615,0.16904887894621931,0.12952931079940558,0.10695281146697039,9.550765774691207E-2,0.13419712385871985]
[null,"SV-SNAR-APROX","Aproximación",{"$f":"D163/D$165","v":0.37416144882015268},{"$f":"E163/E$165","v":0.36099571637383954},0.34756109853665684,0.37465504172374181,0.3814860311933479,0.39810277103044539,0.41762791282626655,0.37979182448596205]
[null,"SNAR-APROX","Aproximación",{"$f":"D163/SUM(D$161:D$163)","v":0.43415116490786726},{"$f":"E163/SUM(E$161:E$163)","v":0.42066129622435061},0.41231173090538736,0.45087494586759624,0.43825258670534845,0.44578021871877987,0.46172631134273234,0.4386585387410844]
[null,"SNAR-APROX","SNAR Nacional",{"$f":"SUM(D$161:D$162)/SUM(D$161:D$163)*D170/D$172","v":0.27987492992977614},{"$f":"SUM(E$161:E$162)/SUM(E$161:E$163)*E170/E$172","v":0.29040721238885614},0.30463246301525793,0.313048657031328,0.35838225709094029,0.32086137386721575,0.29759660324984788,0.3029101811012509]
[null,"SNAR-APROX","SNAR Internacional",{"$f":"SUM(D$161:D$162)/SUM(D$161:D$163)*D171/D$172","v":0.28597390516235671},{"$f":"SUM(E$161:E$162)/SUM(E$161:E$163)*E171/E$172","v":0.2889314913867933},0.28305580607935465,0.23607639710107572,0.20336515620371134,0.23335840741400446,0.24067708540741981,0.2584312801576647]
[null,"APROX","Aproximación",{"$f":"D163/D163","v":1},{"$f":"E163/E163","v":1},1,1,1,1,1,1]
[]
[null,"B. Distribución de inversiones"]
[]
[null,"i. Inversiones, según combinación de servicios:"]
[null,"(Expresado en dólares)"]
[null,"Combinación","Tipo de inversión",null,null,2025,{"$f":"F189+1","v":2026},{"$f":"G189+1","v":2027},{"$f":"H189+1","v":2028},{"$f":"I189+1","v":2029}]
[null,"SV-SNAR-APROX","Edificaciones y construcciones",null,null,{"$f":"SUMIFS(INDIRECT(\"PlanInversion_\"&F$189),Año_Inversion,F$189,Servicios_Asignados,$B190,Tipo_Inversion,$C190)","v":4125.636239005973},10826.971889370703,394314.69191327225,419913.17843230208,419913.17843230255]
[null,"SV-SNAR-APROX","Equipos",null,null,310556.03020030295,178888.30192692333,168078.28292827497,47731.439897804899,170204.7033972856]
[null,"SV-SNAR-APROX","Maquinaria y equipo",null,null,5036233.0699320734,7213124.2295501744,11628871.316488426,18115082.336659241,11984998.395313598]
[null,"SV-SNAR-APROX","Otros",null,null,785362.71547515935,2872920.0626424695,32918.234412279242,16459.117206139621,16459.117206139621]
[null,"SNAR-APROX","Edificaciones y construcciones",null,null,0,0,0,0,0]
[null,"SNAR-APROX","Equipos",null,null,0,0,0,0,0]
[null,"SNAR-APROX","Maquinaria y equipo",null,null,0,0,687418.55445554934,2101430.0863444749,2580551.4144967194]
[null,"SNAR-APROX","Otros",null,null,0,0,0,0,0]
[null,"APROX","Edificaciones y construcciones",null,null,0,0,0,0,0]
[null,"APROX","Equipos",null,null,0,0,0,0,0]
[null,"APROX","Maquinaria y equipo",null,null,10438607.997237058,506174.34816292406,1224371.6079112014,2085494.9017107741,1202430.2466122678]
[null,"APROX","Otros",null,null,0,0,0,0,0]
[null,"Total",null,null,null,{"$f":"SUM(F190:F201)","v":16574885.4490836},{"$f":"SUM(G190:G201)","v":10781933.914171863},{"$f":"SUM(H190:H201)","v":14135972.688109001},22786111.06025074,16374557.055458313]
[]
[null,"ii. Inversiones por servicio de aeronavegación, según tipo de inversión:"]
[null,"(Expresado en dólares)"]
[null,"Servicio","Tipo de inversión",null,null,2025,{"$f":"F206+1","v":2026},{"$f":"G206+1","v":2027},{"$f":"H206+1","v":2028},{"$f":"I206+1","v":2029}]
[null,"SNAR Nacional","Edificaciones y construcciones",null,null,{"$f":"_xlfn.XLOOKUP($C207,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B207)","v":1081.9914476546485},{"$f":"_xlfn.XLOOKUP($C207,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B207)","v":2839.4871262617471},{"$f":"_xlfn.XLOOKUP($C207,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B207)","v":103413.17062832802},{"$f":"_xlfn.XLOOKUP($C207,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B207)","v":110126.64265589739},{"$f":"_xlfn.XLOOKUP($C207,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B207)+_xlfn.XLOOKUP($C207,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B207)","v":110126.64265589752}]
[null,"SNAR Nacional","Equipos",null,null,{"$f":"_xlfn.XLOOKUP($C208,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B208)","v":81446.581624769387},{"$f":"_xlfn.XLOOKUP($C208,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B208)","v":46915.33658261368},{"$f":"_xlfn.XLOOKUP($C208,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B208)","v":44080.295530051102},{"$f":"_xlfn.XLOOKUP($C208,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B208)","v":12518.071580181309},{"$f":"_xlfn.XLOOKUP($C208,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B208)+_xlfn.XLOOKUP($C208,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B208)","v":44637.971638243725}]
[null,"SNAR Nacional","Maquinaria y equipo",null,null,{"$f":"_xlfn.XLOOKUP($C209,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B209)","v":1320805.0333043747},{"$f":"_xlfn.XLOOKUP($C209,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B209)","v":1891717.6103543809},{"$f":"_xlfn.XLOOKUP($C209,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B209)","v":3258019.7546092123},{"$f":"_xlfn.XLOOKUP($C209,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B209)","v":5387415.2280501854},{"$f":"_xlfn.XLOOKUP($C209,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B209)+_xlfn.XLOOKUP($C209,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B209)","v":3924867.0399895431}]
[null,"SNAR Nacional","Otros",null,null,{"$f":"_xlfn.XLOOKUP($C210,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B210)","v":205969.62316185512},{"$f":"_xlfn.XLOOKUP($C210,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B210)","v":753453.46935471997},{"$f":"_xlfn.XLOOKUP($C210,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B210)","v":8633.1528139181446},{"$f":"_xlfn.XLOOKUP($C210,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B210)","v":4316.5764069590723},{"$f":"_xlfn.XLOOKUP($C210,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B210)+_xlfn.XLOOKUP($C210,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B210)","v":4316.5764069590723}]
[null,"SNAR Internacional","Edificaciones y construcciones",null,null,{"$f":"_xlfn.XLOOKUP($C211,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B211)","v":923.11335961193583},{"$f":"_xlfn.XLOOKUP($C211,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B211)","v":2422.5408679338752},{"$f":"_xlfn.XLOOKUP($C211,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B211)","v":88228.127471584186},{"$f":"_xlfn.XLOOKUP($C211,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B211)","v":93955.802797912998},{"$f":"_xlfn.XLOOKUP($C211,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B211)+_xlfn.XLOOKUP($C211,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B211)","v":93955.8027979131}]
[null,"SNAR Internacional","Equipos",null,null,{"$f":"_xlfn.XLOOKUP($C212,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B212)","v":69487.081210780598},{"$f":"_xlfn.XLOOKUP($C212,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B212)","v":40026.355165724402},{"$f":"_xlfn.XLOOKUP($C212,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B212)","v":37607.607516339922},{"$f":"_xlfn.XLOOKUP($C212,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B212)","v":10679.93572157346},{"$f":"_xlfn.XLOOKUP($C212,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B212)+_xlfn.XLOOKUP($C212,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B212)","v":38083.395256552547}]
[null,"SNAR Internacional","Maquinaria y equipo",null,null,{"$f":"_xlfn.XLOOKUP($C213,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B213)","v":1126859.8973946038},{"$f":"_xlfn.XLOOKUP($C213,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B213)","v":1613940.4821697557},{"$f":"_xlfn.XLOOKUP($C213,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B213)","v":2779616.7593362615},{"$f":"_xlfn.XLOOKUP($C213,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B213)","v":4596334.8246143078},{"$f":"_xlfn.XLOOKUP($C213,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B213)+_xlfn.XLOOKUP($C213,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B213)","v":3348545.1360714692}]
[null,"SNAR Internacional","Otros",null,null,{"$f":"_xlfn.XLOOKUP($C214,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B214)","v":175725.33611710346},{"$f":"_xlfn.XLOOKUP($C214,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B214)","v":642817.43161180906},{"$f":"_xlfn.XLOOKUP($C214,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B214)","v":7365.4729114299735},{"$f":"_xlfn.XLOOKUP($C214,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B214)","v":3682.7364557149867},{"$f":"_xlfn.XLOOKUP($C214,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B214)+_xlfn.XLOOKUP($C214,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B214)","v":3682.7364557149867}]
[null,"Aproximación","Edificaciones y construcciones",null,null,{"$f":"_xlfn.XLOOKUP($C215,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B215)","v":1566.882914377481},{"$f":"_xlfn.XLOOKUP($C215,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B215)","v":4111.9954075223231},{"$f":"_xlfn.XLOOKUP($C215,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B215)","v":149757.49626336168},{"$f":"_xlfn.XLOOKUP($C215,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B215)","v":159479.59216250334},{"$f":"_xlfn.XLOOKUP($C215,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B215)+_xlfn.XLOOKUP($C215,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B215)","v":159479.59216250351}]
[null,"Aproximación","Equipos",null,null,{"$f":"_xlfn.XLOOKUP($C216,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B216)","v":117946.64131489058},{"$f":"_xlfn.XLOOKUP($C216,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B216)","v":67940.314568021859},{"$f":"_xlfn.XLOOKUP($C216,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B216)","v":63834.757729797282},{"$f":"_xlfn.XLOOKUP($C216,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B216)","v":18128.010644129365},{"$f":"_xlfn.XLOOKUP($C216,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B216)+_xlfn.XLOOKUP($C216,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B216)","v":64642.354839347121}]
[null,"Aproximación","Maquinaria y equipo",null,null,{"$f":"_xlfn.XLOOKUP($C217,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B217)","v":12351328.143403098},{"$f":"_xlfn.XLOOKUP($C217,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B217)","v":3245659.9595476841},{"$f":"_xlfn.XLOOKUP($C217,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B217)","v":5942463.8805137919},{"$f":"_xlfn.XLOOKUP($C217,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B217)","v":9887265.3240064308},{"$f":"_xlfn.XLOOKUP($C217,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B217)+_xlfn.XLOOKUP($C217,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B217)","v":6886215.5662591159}]
[null,"Aproximación","Otros",null,null,{"$f":"_xlfn.XLOOKUP($C218,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B218)","v":298274.33859356027},{"$f":"_xlfn.XLOOKUP($C218,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B218)","v":1091111.5521933078},{"$f":"_xlfn.XLOOKUP($C218,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B218)","v":12502.076306296114},{"$f":"_xlfn.XLOOKUP($C218,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B218)","v":6251.0381531480571},{"$f":"_xlfn.XLOOKUP($C218,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B218)+_xlfn.XLOOKUP($C218,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B218)","v":6251.0381531480571}]
[null,"Sobrevuelo","Edificaciones y construcciones",null,null,{"$f":"_xlfn.XLOOKUP($C219,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B219)","v":553.64851736190769},{"$f":"_xlfn.XLOOKUP($C219,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B219)","v":1452.9484876527583},{"$f":"_xlfn.XLOOKUP($C219,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B219)","v":52915.897549998357},{"$f":"_xlfn.XLOOKUP($C219,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B219)","v":56351.140815988372},{"$f":"_xlfn.XLOOKUP($C219,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B219)+_xlfn.XLOOKUP($C219,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B219)","v":56351.14081598843}]
[null,"Sobrevuelo","Equipos",null,null,{"$f":"_xlfn.XLOOKUP($C220,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B220)","v":41675.726049862395},{"$f":"_xlfn.XLOOKUP($C220,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B220)","v":24006.295610563404},{"$f":"_xlfn.XLOOKUP($C220,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B220)","v":22555.622152086675},{"$f":"_xlfn.XLOOKUP($C220,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B220)","v":6405.4219519207663},{"$f":"_xlfn.XLOOKUP($C220,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B220)+_xlfn.XLOOKUP($C220,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B220)","v":22840.981663142211}]
[null,"Sobrevuelo","Maquinaria y equipo",null,null,{"$f":"_xlfn.XLOOKUP($C221,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B221)","v":675847.99306705536},{"$f":"_xlfn.XLOOKUP($C221,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B221)","v":967980.5256412779},{"$f":"_xlfn.XLOOKUP($C221,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B221)","v":1560561.0843959118},{"$f":"_xlfn.XLOOKUP($C221,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B221)","v":2430991.9480435685},{"$f":"_xlfn.XLOOKUP($C221,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B221)+_xlfn.XLOOKUP($C221,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B221)","v":1608352.3141024576}]
[null,"Sobrevuelo","Otros",null,null,{"$f":"_xlfn.XLOOKUP($C222,$C$190:$C$193,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$194:$C$197,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$198:$C$201,_xlfn.XLOOKUP(F$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B222)","v":105393.41760264052},{"$f":"_xlfn.XLOOKUP($C222,$C$190:$C$193,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$194:$C$197,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$198:$C$201,_xlfn.XLOOKUP(G$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B222)","v":385537.60948263266},{"$f":"_xlfn.XLOOKUP($C222,$C$190:$C$193,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$194:$C$197,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$198:$C$201,_xlfn.XLOOKUP(H$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B222)","v":4417.5323806350116},{"$f":"_xlfn.XLOOKUP($C222,$C$190:$C$193,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$194:$C$197,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$198:$C$201,_xlfn.XLOOKUP(I$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B222)","v":2208.7661903175058},{"$f":"_xlfn.XLOOKUP($C222,$C$190:$C$193,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$190:$J$193))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$190,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$194:$C$197,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$194:$J$197))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$194,$C$176:$C$183,$B222)+_xlfn.XLOOKUP($C222,$C$198:$C$201,_xlfn.XLOOKUP(J$206,$F$189:$J$189,$F$198:$J$201))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$198,$C$176:$C$183,$B222)","v":2208.7661903175058}]
[null,"Total Aeronavegación",null,null,null,{"$f":"SUM(F207:F222)","v":16574885.4490836},{"$f":"SUM(G207:G222)","v":10781933.914171863},{"$f":"SUM(H207:H222)","v":14135972.688109003},22786111.06025074,16374557.055458313]
[]
[null,"iii. Resumen de Inversiones por servicio de aeronavegación:"]
[null,"(Expresado en miles de dólares)"]
[null,"Servicio",null,null,null,2025,{"$f":"F227+1","v":2026},{"$f":"G227+1","v":2027},{"$f":"H227+1","v":2028},{"$f":"I227+1","v":2029}]
[null,"SNAR nacional",null,null,null,{"$f":"SUMIF($B$207:$B$222,$B228,F$207:F$222)/1000","v":1609.303229538654},2694.9259034179763,3414.1463735815096,5514.3765186932233,4083.9482306906434]
[null,"SNAR internacional",null,null,null,{"$f":"SUMIF($B$207:$B$222,$B229,F$207:F$222)/1000","v":1372.9954280820998},2299.2068098152226,2912.8179672356159,4704.6532995895095,3484.2670705816495]
[null,"Aproximación",null,null,null,12769.116006225924,4408.8238217165363,6168.5582108132476,10071.123964966211,7116.5885514141146]
[null,"Sobrevuelo",null,null,null,823.47078523692028,1378.9773792221267,1640.4501364786317,2495.9572770017953,1689.7532027719058]
[null,"Total",null,null,null,{"$f":"SUM(F228:F231)","v":16574.885449083598},10781.933914171863,{"$f":"SUM(H228:H231)","v":14135.972688109005},22786.111060250736,16374.557055458314]
[]
[null,"C. Depreciación y amortización"]
[]
[null,"i. Depreciación: Por combinación de servicios"]
[null,"(Expresado en dólares)"]
[null,"Combinación","Tipo de inversión",null,null,2025,{"$f":"F238+1","v":2026},{"$f":"G238+1","v":2027},{"$f":"H238+1","v":2028},{"$f":"I238+1","v":2029}]
[null,"SV-SNAR-APROX","Edificaciones y construcciones",null,null,{"$f":"SUMIFS(INDIRECT(\"Deprec_\"&F$238),Servicios_Asignados,$B239,Tipo_Inversion,$C239)","v":0},123.89298015032954,449.02727112242275,12290.309310560029,24900.314668887419]
[null,"SV-SNAR-APROX","Equipos",null,null,0,31055.603020030299,48944.433212722637,65752.261505550137,70525.405495330619]
[null,"SV-SNAR-APROX","Maquinaria y equipo",null,null,0,503623.30699320731,1224935.7299482245,2387822.8615970677,4199331.0952629922]
[null,"SV-SNAR-APROX","Otros",null,null,0,78536.271547515935,365828.27781176288,369120.10125299077,370766.01297360472]
[null,"SNAR-APROX","Edificaciones y construcciones",null,null,0,0,0,0,0]
[null,"SNAR-APROX","Equipos",null,null,0,0,0,0,0]
[null,"SNAR-APROX","Maquinaria y equipo",null,null,0,0,0,68741.855445554931,278884.86408000241]
[null,"SNAR-APROX","Otros",null,null,0,0,0,0,0]
[null,"APROX","Edificaciones y construcciones",null,null,0,0,0,0,0]
[null,"APROX","Equipos",null,null,0,0,0,0,0]
[null,"APROX","Maquinaria y equipo",null,null,0,1043860.7997237059,1094478.234539998,1216915.395331118,1425464.8855021955]
[null,"APROX","Otros",null,null,0,0,0,0,0]
[null,"Total",null,null,null,{"$f":"SUM(F239:F250)","v":0},1657199.8742646095,2734635.7027838305,4120642.784442842,6369872.5779830124]
[]
[null,"ii. Depreciación: Según tipo de inversión"]
[null,"(Expresado en dólares)"]
[null,"Servicio","Tipo de inversión",null,null,2025,{"$f":"F255+1","v":2026},{"$f":"G255+1","v":2027},{"$f":"H255+1","v":2028},{"$f":"I255+1","v":2029}]
[null,"SNAR Nacional","Edificaciones y construcciones",null,null,{"$f":"_xlfn.XLOOKUP($C256,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B256)","v":0},{"$f":"_xlfn.XLOOKUP($C256,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B256)","v":32.492235665304769},{"$f":"_xlfn.XLOOKUP($C256,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B256)","v":117.7621193368287},{"$f":"_xlfn.XLOOKUP($C256,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B256)","v":3223.2627388061392},{"$f":"_xlfn.XLOOKUP($C256,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B256)+_xlfn.XLOOKUP($C256,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B256)","v":6530.3691248691239}]
[null,"SNAR Nacional","Equipos",null,null,{"$f":"_xlfn.XLOOKUP($C257,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B257)","v":0},{"$f":"_xlfn.XLOOKUP($C257,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B257)","v":8144.6581624769397},{"$f":"_xlfn.XLOOKUP($C257,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B257)","v":12836.191820738308},{"$f":"_xlfn.XLOOKUP($C257,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B257)","v":17244.221373743421},{"$f":"_xlfn.XLOOKUP($C257,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B257)+_xlfn.XLOOKUP($C257,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B257)","v":18496.028531761549}]
[null,"SNAR Nacional","Maquinaria y equipo",null,null,{"$f":"_xlfn.XLOOKUP($C258,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B258)","v":0},{"$f":"_xlfn.XLOOKUP($C258,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B258)","v":132080.50333043747},{"$f":"_xlfn.XLOOKUP($C258,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B258)","v":321252.26436587545},{"$f":"_xlfn.XLOOKUP($C258,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B258)","v":647054.23982679681},{"$f":"_xlfn.XLOOKUP($C258,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B258)+_xlfn.XLOOKUP($C258,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B258)","v":1185795.7626318154}]
[null,"SNAR Nacional","Otros",null,null,{"$f":"_xlfn.XLOOKUP($C259,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B259)","v":0},{"$f":"_xlfn.XLOOKUP($C259,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B259)","v":20596.962316185512},{"$f":"_xlfn.XLOOKUP($C259,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B259)","v":95942.309251657513},{"$f":"_xlfn.XLOOKUP($C259,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B259)","v":96805.624533049326},{"$f":"_xlfn.XLOOKUP($C259,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B259)+_xlfn.XLOOKUP($C259,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B259)","v":97237.282173745218}]
[null,"SNAR Internacional","Edificaciones y construcciones",null,null,{"$f":"_xlfn.XLOOKUP($C260,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B260)","v":0},{"$f":"_xlfn.XLOOKUP($C260,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B260)","v":27.721121910268344},{"$f":"_xlfn.XLOOKUP($C260,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B260)","v":100.47009692329763},{"$f":"_xlfn.XLOOKUP($C260,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B260)","v":2749.9634143882886},{"$f":"_xlfn.XLOOKUP($C260,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B260)+_xlfn.XLOOKUP($C260,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B260)","v":5571.4589939051948}]
[null,"SNAR Internacional","Equipos",null,null,{"$f":"_xlfn.XLOOKUP($C261,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B261)","v":0},{"$f":"_xlfn.XLOOKUP($C261,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B261)","v":6948.7081210780598},{"$f":"_xlfn.XLOOKUP($C261,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B261)","v":10951.343637650501},{"$f":"_xlfn.XLOOKUP($C261,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B261)","v":14712.104389284494},{"$f":"_xlfn.XLOOKUP($C261,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B261)+_xlfn.XLOOKUP($C261,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B261)","v":15780.097961441837}]
[null,"SNAR Internacional","Maquinaria y equipo",null,null,{"$f":"_xlfn.XLOOKUP($C262,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B262)","v":0},{"$f":"_xlfn.XLOOKUP($C262,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B262)","v":112685.98973946036},{"$f":"_xlfn.XLOOKUP($C262,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B262)","v":274080.03795643587},{"$f":"_xlfn.XLOOKUP($C262,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B262)","v":552041.71389006206},{"$f":"_xlfn.XLOOKUP($C262,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B262)+_xlfn.XLOOKUP($C262,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B262)","v":1011675.196351493}]
[null,"SNAR Internacional","Otros",null,null,{"$f":"_xlfn.XLOOKUP($C263,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B263)","v":0},{"$f":"_xlfn.XLOOKUP($C263,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B263)","v":17572.533611710347},{"$f":"_xlfn.XLOOKUP($C263,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B263)","v":81854.276772891244},{"$f":"_xlfn.XLOOKUP($C263,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B263)","v":82590.824064034241},{"$f":"_xlfn.XLOOKUP($C263,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B263)+_xlfn.XLOOKUP($C263,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B263)","v":82959.097709605732}]
[null,"Aproximación","Edificaciones y construcciones",null,null,{"$f":"_xlfn.XLOOKUP($C264,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B264)","v":0},{"$f":"_xlfn.XLOOKUP($C264,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B264)","v":47.053540972296737},{"$f":"_xlfn.XLOOKUP($C264,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B264)","v":170.53688654353766},{"$f":"_xlfn.XLOOKUP($C264,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B264)","v":4667.7589965544003},{"$f":"_xlfn.XLOOKUP($C264,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B264)+_xlfn.XLOOKUP($C264,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B264)","v":9456.9359383713163}]
[null,"Aproximación","Equipos",null,null,{"$f":"_xlfn.XLOOKUP($C265,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B265)","v":0},{"$f":"_xlfn.XLOOKUP($C265,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B265)","v":11794.66413148906},{"$f":"_xlfn.XLOOKUP($C265,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B265)","v":18588.695588291248},{"$f":"_xlfn.XLOOKUP($C265,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B265)","v":24972.171361270975},{"$f":"_xlfn.XLOOKUP($C265,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B265)+_xlfn.XLOOKUP($C265,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B265)","v":26784.972425683911}]
[null,"Aproximación","Maquinaria y equipo",null,null,{"$f":"_xlfn.XLOOKUP($C266,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B266)","v":0},{"$f":"_xlfn.XLOOKUP($C266,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B266)","v":1235132.8143403097},{"$f":"_xlfn.XLOOKUP($C266,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B266)","v":1559698.810295078},{"$f":"_xlfn.XLOOKUP($C266,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B266)","v":2153945.198346457},{"$f":"_xlfn.XLOOKUP($C266,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B266)+_xlfn.XLOOKUP($C266,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B266)","v":3142671.7307471004}]
[null,"Aproximación","Otros",null,null,{"$f":"_xlfn.XLOOKUP($C267,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B267)","v":0},{"$f":"_xlfn.XLOOKUP($C267,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B267)","v":29827.433859356028},{"$f":"_xlfn.XLOOKUP($C267,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B267)","v":138938.58907868681},{"$f":"_xlfn.XLOOKUP($C267,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B267)","v":140188.7967093164},{"$f":"_xlfn.XLOOKUP($C267,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B267)+_xlfn.XLOOKUP($C267,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B267)","v":140813.9005246312}]
[null,"Sobrevuelo","Edificaciones y construcciones",null,null,{"$f":"_xlfn.XLOOKUP($C268,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B268)","v":0},{"$f":"_xlfn.XLOOKUP($C268,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B268)","v":16.626081602459692},{"$f":"_xlfn.XLOOKUP($C268,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B268)","v":60.258168318758742},{"$f":"_xlfn.XLOOKUP($C268,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B268)","v":1649.3241608112019},{"$f":"_xlfn.XLOOKUP($C268,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B268)+_xlfn.XLOOKUP($C268,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B268)","v":3341.5506117417835}]
[null,"Sobrevuelo","Equipos",null,null,{"$f":"_xlfn.XLOOKUP($C269,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B269)","v":0},{"$f":"_xlfn.XLOOKUP($C269,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B269)","v":4167.5726049862405},{"$f":"_xlfn.XLOOKUP($C269,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B269)","v":6568.2021660425808},{"$f":"_xlfn.XLOOKUP($C269,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B269)","v":8823.7643812512488},{"$f":"_xlfn.XLOOKUP($C269,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B269)+_xlfn.XLOOKUP($C269,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B269)","v":9464.306576443325}]
[null,"Sobrevuelo","Maquinaria y equipo",null,null,{"$f":"_xlfn.XLOOKUP($C270,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B270)","v":0},{"$f":"_xlfn.XLOOKUP($C270,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B270)","v":67584.799306705536},{"$f":"_xlfn.XLOOKUP($C270,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B270)","v":164382.85187083328},{"$f":"_xlfn.XLOOKUP($C270,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B270)","v":320438.96031042456},{"$f":"_xlfn.XLOOKUP($C270,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B270)+_xlfn.XLOOKUP($C270,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B270)","v":563538.15511478146}]
[null,"Sobrevuelo","Otros",null,null,{"$f":"_xlfn.XLOOKUP($C271,$C$239:$C$242,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$243:$C$246,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$247:$C$250,_xlfn.XLOOKUP(F$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B271)","v":0},{"$f":"_xlfn.XLOOKUP($C271,$C$239:$C$242,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$243:$C$246,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$247:$C$250,_xlfn.XLOOKUP(G$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B271)","v":10539.341760264051},{"$f":"_xlfn.XLOOKUP($C271,$C$239:$C$242,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$243:$C$246,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$247:$C$250,_xlfn.XLOOKUP(H$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B271)","v":49093.102708527316},{"$f":"_xlfn.XLOOKUP($C271,$C$239:$C$242,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$243:$C$246,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$247:$C$250,_xlfn.XLOOKUP(I$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B271)","v":49534.855946590811},{"$f":"_xlfn.XLOOKUP($C271,$C$239:$C$242,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$239:$J$242))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$239,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$243:$C$246,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$243:$J$246))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$243,$C$176:$C$183,$B271)+_xlfn.XLOOKUP($C271,$C$247:$C$250,_xlfn.XLOOKUP(J$255,$F$238:$J$238,$F$247:$J$250))*SUMIFS($K$176:$K$183,$B$176:$B$183,$B$247,$C$176:$C$183,$B271)","v":49755.732565622566}]
[null,"Total Aeronavegación",null,null,null,{"$f":"SUM(F256:F271)","v":0},1657199.8742646095,2734635.7027838309,4120642.7844428415,{"$f":"SUM(J256:J271)","v":6369872.5779830134}]
[]
[null,"iii. Resumen de Depreciación por servicio de aeronavegación"]
[null,"(Expresado en miles de dólares)"]
[null,"Servicio",null,null,null,2025,{"$f":"F276+1","v":2026},{"$f":"G276+1","v":2027},2028,2029]
[null,"SNAR nacional",null,null,null,{"$f":"SUMIF($B$256:$B$271,$B277,F$256:F$271)/1000","v":0},160.85461604476521,430.14852755760808,764.32734847239567,1308.0594424621916]
[null,"SNAR internacional",null,null,null,{"$f":"SUMIF($B$256:$B$271,$B278,F$256:F$271)/1000","v":0},137.23495259415907,366.98612846390085,652.09460575776905,1115.9858510164458]
[null,"Aproximación",null,null,null,0,1276.8019658721271,1717.3966318485998,2323.7739254135986,3319.7275396357868]
[null,"Sobrevuelo",null,null,null,0,82.308339753558286,220.10441491372194,380.44690479907786,626.09974486858914]
[null,"Total",null,null,null,{"$f":"SUM(F277:F280)","v":0},1657.1998742646097,2734.6357027838308,4120.6427844428417,6369.8725779830138]

{"sheet":"5.6 CKF_SNAR_SV","index":22,"n_rows":247,"n_cols":15,"rows_kept":247,"cut":false,"hidden":false,"merged":[[225,1,231,1],[232,1,238,1],[239,1,242,1],[243,1,243,2],[209,1,215,1],[216,1,219,1],[200,4,200,6],[223,1,224,1],[223,2,224,2],[223,3,224,3],[223,4,224,4],[223,5,224,5],[223,6,224,6],[200,1,201,1],[200,2,201,2],[200,3,201,3],[202,1,208,1],[177,1,183,1],[184,1,190,1],[191,1,194,1],[174,3,174,5],[174,9,174,11],[174,1,175,1],[174,2,175,2],[175,9,176,9],[175,10,176,10],[175,11,176,11],[176,1,176,2],[6,3,6,6],[6,11,6,14],[47,3,47,6],[47,11,47,14],[88,3,88,6],[128,13,129,13],[130,1,136,1],[137,1,143,1],[144,1,147,1],[128,4,128,6],[128,10,128,12],[128,1,129,1],[128,2,129,2],[128,3,129,3],[151,7,152,7],[151,8,152,8],[153,1,159,1],[153,6,170,6],[160,1,166,1],[167,1,170,1],[151,1,152,1],[151,2,152,2],[151,3,152,3],[151,4,152,4],[151,5,152,5],[151,6,152,6]]}
[null,"5.5. Consumo de Capital Fijo (CKF) no ejecutado - Modelo 1: SNAR-Sobrevuelo",null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Determinación del flujo de caja diferencial"]
[]
[null,"a. Modelo original - Revisión 2022 (en miles de soles)"]
[]
[null,null,null,"A valor corriente",null,null,null,null,null,null,null,"A valor actual, año 2021"]
[null,"Año",null,2021,2022,2023,2024,null,null,"Año",null,2021,2022,2023,2024]
[null,null,null,null,null,null,null,null,null,null,null,0,1,2,3]
[null,"Ingresos por prestación del servicio",null,null,165480.27399272352,203668.02952950585,216397.28137509999,null,null,"Ingresos por prestación del servicio",null,null,{"$f":"+E10/(1+$C$43)^M$9","v":156974.14046321932},{"$f":"+F10/(1+$C$43)^N$9","v":183267.99408871404},184712.99387771255]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,167.85980656464048,206.59668500263442,219.50897781529906,null,null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+E12/(1+$C$43)^M$9","v":159.23135862686172},{"$f":"+F12/(1+$C$43)^N$9","v":185.90330614616903},{"$f":"+G12/(1+$C$43)^O$9","v":187.36908438797869}]
[]
[null,"Ingreso Bruto total",null,null,165648.13379928816,203874.62621450849,216616.7903529153,null,null,"Ingreso Bruto total",null,null,{"$f":"+E14/(1+$C$43)^M$9","v":157133.37182184617},{"$f":"+F14/(1+$C$43)^N$9","v":183453.89739486022},{"$f":"+G14/(1+$C$43)^O$9","v":184900.36296210054}]
[]
[null,"Pago al MTC",0.1,null,-8723.9916927317972,-10737.220544900672,-11408.296828956965,null,null,"Pago al MTC",0.1,null,{"$f":"+E16/(1+$C$43)^M$9","v":-8275.5549307046495},{"$f":"+F16/(1+$C$43)^N$9","v":-9661.7464994278707},{"$f":"+G16/(1+$C$43)^O$9","v":-9737.9257675125773}]
[null,"Aporte por Regulación",0.01,null,-1656.4813379928819,-2038.7462621450848,-2166.1679035291531,null,null,"Aporte por Regulación",0.01,null,-1571.3337182184621,-1834.538973948602,-1849.0036296210055]
[null,"Contribuciones",null,null,-10380.473030724679,-12775.966807045757,-13574.464732486118,null,null,"Contribuciones",null,null,{"$f":"+E18/(1+$C$43)^M$9","v":-9846.8886489231118},{"$f":"+F18/(1+$C$43)^N$9","v":-11496.285473376473},{"$f":"+G18/(1+$C$43)^O$9","v":-11586.929397133581}]
[]
[null,"Ingresos Netos",null,null,155267.66076856348,191098.65940746272,203042.32562042918,null,null,"Ingresos Netos",null,null,{"$f":"+E20/(1+$C$43)^M$9","v":147286.48317292306},{"$f":"+F20/(1+$C$43)^N$9","v":171957.61192148374},{"$f":"+G20/(1+$C$43)^O$9","v":173313.43356496698}]
[]
[null,"Suministros y Materiales",null,null,-5753.006740014499,-5868.06687481479,-5985.4282123110852,null,null,"Suministros y Materiales",null,null,{"$f":"+E22/(1+$C$43)^M$9","v":-5457.2866378780182},{"$f":"+F22/(1+$C$43)^N$9","v":-5280.302695568309},{"$f":"+G22/(1+$C$43)^O$9","v":-5109.0584766621805}]
[null,"Gastos de Personal",null,null,-87625.297350760258,-100224.30645219547,-101973.40684076428,null,null,"Gastos de Personal",null,null,-83121.120134684024,-90185.52221896674,-87042.744501109744]
[null,"Participación de los trabajadores",null,null,-98.598840741160174,-1181.7410564897507,-1521.2608201505077,null,null,"Participación de los trabajadores",null,null,-93.530593723177191,-1063.3741262949595,-1298.5220459946033]
[null,"Servicios prestados por terceros",null,null,-24979.447650086702,-25479.036603088432,-25988.617335150204,null,null,"Servicios prestados por terceros",null,null,-23695.436498314975,-22926.975531446675,-22183.436336230156]
[null,"Mantenimiento",null,null,-3824.5051162876339,-3900.995218613386,-3979.0151229856547,null,null,"Mantenimiento",null,null,-3627.9152121347975,-3510.2591718322024,-3396.4188061003329]
[null,"Seguros y tributos",null,null,-4557.2896348508521,-4648.4354275478681,-4741.4041360988267,null,null,"Seguros y tributos",null,null,-4323.0326250493608,-4182.8334001443936,-4047.1809423746226]
[null,"Otros Costos",null,null,-4330.0867927633708,-4416.688528618638,-4505.0222991910114,null,null,"Otros Costos",null,null,-4107.5086233846605,-3974.2990052216642,-3845.4094759490754]
[null,"Costos incrementales",null,null,-599.55896943181608,-1188.073824441545,-1384.8097838689748,null,null,"Costos incrementales",null,null,-568.7400172404316,-1069.0725841345907,-1182.0497905710724]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,-136.70705880161941,-150.3817222937586,-153.38539695424521,null,null,"Costo de operación (Usuarios no atribuibles)",null,null,-129.67994633355877,-135.31901229687347,-130.92713415114139]
[null,"Total Costos de Operación",null,null,-131904.49815373792,-147057.72570810365,-150232.34994747481,null,null,"Total Costos de Operación",null,null,-125124.25028874302,-132327.95774590643,-128235.74750914295]
[]
[null,"Pago de IR",null,null,-552.64650235420277,-6623.6586216250516,-8526.6668969435959,null,null,"Pago de IR",null,null,{"$f":"+E33/(1+$C$43)^M$9","v":-524.2389778184081},{"$f":"+F33/(1+$C$43)^N$9","v":-5960.2119778832475},{"$f":"+G33/(1+$C$43)^O$9","v":-7278.2160677997517}]
[]
[null,"Flujo de Caja Operativo",null,null,22810.516112471356,37417.275077734019,44283.308776010774,null,null,"Flujo de Caja Operativo",null,null,{"$f":"+E35/(1+$C$43)^M$9","v":21637.99390636164},{"$f":"+F35/(1+$C$43)^N$9","v":33669.442197694065},{"$f":"+G35/(1+$C$43)^O$9","v":37799.469988024255}]
[]
[null,"Valor inicial de los activos",null,-231982.30999057804,0,0,0,null,null,"Valor inicial de los activos",null,{"$f":"+D37/(1+$C$43)^L$9","v":-231982.30999057804},0,{"$f":"+F37/(1+$C$43)^N$9","v":0},{"$f":"+G37/(1+$C$43)^O$9","v":0}]
[null,"Inversiones",null,0,-13823.245907954059,-32523.070447110786,-19027.706709831975,null,null,"Inversiones",null,0,{"$f":"+E38/(1+$C$43)^M$9","v":-13112.693691262659},{"$f":"+F38/(1+$C$43)^N$9","v":-29265.456616913099},{"$f":"+G38/(1+$C$43)^O$9","v":-16241.72286576851}]
[null,"Recuperación de la inversión",null,0,0,0,231372.14196848834,null,null,"Recuperación de la inversión",null,0,0,0,197495.27707244229]
[]
[null,"Flujo de Caja Económico",null,-231982.30999057804,8987.2702045172973,4894.2046306232332,256627.74403466715,null,null,"Flujo de Caja Económico",null,{"$f":"+D41/(1+$C$43)^L$9","v":-231982.30999057804},{"$f":"+E41/(1+$C$43)^M$9","v":8525.3002150989796},{"$f":"+F41/(1+$C$43)^N$9","v":4403.9855807809654},{"$f":"+G41/(1+$C$43)^O$9","v":219053.02419469805}]
[]
[null,"WACC ",5.4188119803702861E-2,null,null,null,null,null,null,"WACC ",5.4188119803702861E-2]
[null,"VAN",0,null,null,null,null,null,null,"VAN",0]
[]
[null,"b. Modelo ajustado - Revisión 2022 (en miles de soles)"]
[]
[null,null,null,"A valor corriente",null,null,null,null,null,null,null,"A valor actual, año 2021"]
[null,"Año",null,2021,2022,2023,2024,null,null,"Año",null,2021,2022,2023,2024]
[null,null,null,null,null,null,null,null,null,null,null,0,1,2,3]
[null,"Ingresos por prestación del servicio",null,null,164203.10594312649,202096.1303915403,214727.13854101158,null,null,"Ingresos por prestación del servicio",null,null,{"$f":"+E51/(1+$C$84)^M$50","v":155762.62230473841},{"$f":"+F51/(1+$C$84)^N$50","v":181853.541351138},{"$f":"+G51/(1+$C$84)^O$50","v":183287.38870777914}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,167.85980656464048,206.59668500263442,219.50897781529906,null,null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+E53/(1+$C$84)^M$50","v":159.23135862686172},{"$f":"+F53/(1+$C$84)^N$50","v":185.90330614616903},{"$f":"+G53/(1+$C$84)^O$50","v":187.36908438797869}]
[]
[null,"Ingreso Bruto total",null,null,164370.96574969112,202302.72707654294,214946.64751882688,null,null,"Ingreso Bruto total",null,null,{"$f":"+E55/(1+$C$84)^M$50","v":155921.85366336527},{"$f":"+F55/(1+$C$84)^N$50","v":182039.44465728418},{"$f":"+G55/(1+$C$84)^O$50","v":183474.75779216713}]
[]
[null,"Pago al MTC",0.1,null,-8656.7457190511323,-10654.456269601389,-11320.35978645148,null,null,"Pago al MTC",0.1,null,{"$f":"+E57/(1+$C$84)^M$50","v":-8211.7655818992516},{"$f":"+F57/(1+$C$84)^N$50","v":-9587.2721562953448},{"$f":"+G57/(1+$C$84)^O$50","v":-9662.8642219574631}]
[null,"Aporte por Regulación",0.01,null,-1643.7096574969114,-2023.0272707654294,-2149.4664751882688,null,null,"Aporte por Regulación",0.01,null,-1559.2185366336528,-1820.3944465728418,-1834.7475779216713]
[null,"Contribuciones",null,null,-10300.455376548043,-12677.483540366818,-13469.826261639748,null,null,"Contribuciones",null,null,-9770.9841185329042,-11407.666602868187,-11497.611799879132]
[]
[null,"Ingresos Netos",null,null,154070.51037314307,189625.24353617613,201476.82125718714,null,null,"Ingresos Netos",null,null,{"$f":"+E61/(1+$C$84)^M$50","v":146150.86954483236},{"$f":"+F61/(1+$C$84)^N$50","v":170631.77805441601},{"$f":"+G61/(1+$C$84)^O$50","v":171977.14599228799}]
[]
[null,"Suministros y Materiales",null,null,-5753.006740014499,-5868.06687481479,-5985.4282123110852,null,null,"Suministros y Materiales",null,null,{"$f":"+E63/(1+$C$84)^M$50","v":-5457.2866378780182},{"$f":"+F63/(1+$C$84)^N$50","v":-5280.302695568309},{"$f":"+G63/(1+$C$84)^O$50","v":-5109.0584766621805}]
[null,"Gastos de Personal",null,null,-87625.297350760258,-100224.30645219547,-101973.40684076428,null,null,"Gastos de Personal",null,null,-83121.120134684024,-90185.52221896674,-87042.744501109744]
[null,"Participación de los trabajadores",null,null,-38.741320970139718,-1100.5321067590664,-1572.6530177493723,null,null,"Participación de los trabajadores",null,null,-36.749912318641591,-990.29932239188759,-1342.3895410949071]
[null,"Servicios prestados por terceros",null,null,-24979.447650086702,-25479.036603088432,-25988.617335150204,null,null,"Servicios prestados por terceros",null,null,-23695.436498314975,-22926.975531446675,-22183.436336230156]
[null,"Mantenimiento",null,null,-3824.5051162876339,-3900.995218613386,-3979.0151229856547,null,null,"Mantenimiento",null,null,-3627.9152121347975,-3510.2591718322024,-3396.4188061003329]
[null,"Seguros y tributos",null,null,-4557.2896348508521,-4648.4354275478681,-4741.4041360988267,null,null,"Seguros y tributos",null,null,-4323.0326250493608,-4182.8334001443936,-4047.1809423746226]
[null,"Otros Costos",null,null,-4330.0867927633708,-4416.688528618638,-4505.0222991910114,null,null,"Otros Costos",null,null,-4107.5086233846605,-3974.2990052216642,-3845.4094759490754]
[null,"Costos incrementales",null,null,-599.55896943181608,-1188.073824441545,-1384.8097838689748,null,null,"Costos incrementales",null,null,-568.7400172404316,-1069.0725841345907,-1182.0497905710724]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,-136.70705880161941,-150.3817222937586,-153.38539695424521,null,null,"Costo de operación (Usuarios no atribuibles)",null,null,-129.67994633355877,-135.31901229687347,-130.92713415114139]
[null,"Total Costos de Operación",null,null,-131844.64063396689,-146976.51675837298,-150283.74214507366,null,null,"Total Costos de Operación",null,null,-125067.46960733847,-132254.88294200334,-128279.61500424324]
[]
[null,"Pago de IR",null,null,-217.1451040376331,-6168.4824583845666,-8814.7201644852303,null,null,"Pago de IR",null,null,{"$f":"+E74/(1+$C$84)^M$50","v":-205.9832585459861},{"$f":"+F74/(1+$C$84)^N$50","v":-5550.627702006529},{"$f":"+G74/(1+$C$84)^O$50","v":-7524.0933778369536}]
[]
[null,"Flujo de Caja Operativo",null,null,22008.724635138547,36480.244319418583,42378.35894762825,null,null,"Flujo de Caja Operativo",null,null,{"$f":"+E76/(1+$C$43)^M$9","v":20877.416678947895},{"$f":"+F76/(1+$C$43)^N$9","v":32826.267410406123},{"$f":"+G76/(1+$C$43)^O$9","v":36173.437610207802}]
[]
[null,"Valor inicial de los activos",null,-231982.30999057804,0,0,0,null,null,"Valor inicial de los activos",null,{"$f":"+D78/(1+$C$84)^L$50","v":-231982.30999057804},{"$f":"+E78/(1+$C$43)^M$9","v":0},{"$f":"+F78/(1+$C$43)^N$9","v":0},{"$f":"+G78/(1+$C$43)^O$9","v":0}]
[null,"Inversiones",null,0,-15271.583812087561,-4796.8724130541323,-2777.2808999993554,null,null,"Inversiones",null,{"$f":"+D79/(1+$C$84)^L$50","v":0},-14486.583110926384,-4316.4024666549885,-2370.6391624626849]
[null,"Recuperación de la inversión",null,0,0,0,191286.44122062478,null,null,"Recuperación de la inversión",null,{"$f":"+D80/(1+$C$84)^L$50","v":0},0,0,163278.81303106024]
[]
[null,"Flujo de Caja Económico",null,-231982.30999057804,6737.140823050986,31683.371906364453,230887.51926825367,null,null,"Flujo de Caja Económico",null,{"$f":"+D82/(1+$C$84)^L$50","v":-231982.30999057804},{"$f":"+E82/(1+$C$43)^M$9","v":6390.8335680215105},{"$f":"+F82/(1+$C$43)^N$9","v":28509.86494375113},{"$f":"+G82/(1+$C$43)^O$9","v":197081.61147880537}]
[]
[null,"WACC ",5.4188119803702861E-2,null,null,null,null,null,null,"WACC ",5.4188119803702861E-2]
[null,"VAN",0,null,null,null,null,null,null,"VAN",0]
[]
[null,"c. Flujo de caja diferencial (en miles de soles)"]
[]
[null,null,null,"A valor actual, año 2021"]
[null,"Año",null,2021,2022,2023,2024,"Flujo total"]
[null,null,null,0,1,2,3]
[null,"Ingresos por prestación del servicio",null,null,{"$f":"+M10-M51","v":1211.5181584809034},{"$f":"+N10-N51","v":1414.4527375760372},{"$f":"+O10-O51","v":1425.6051699334057},{"$f":"SUM(D92:G92)","v":4051.5760659903463}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+M12-M53","v":0},{"$f":"+N12-N53","v":0},{"$f":"+O12-O53","v":0}]
[]
[null,"Ingreso Bruto total",null,null,{"$f":"+M14-M55","v":1211.5181584809034},{"$f":"+N14-N55","v":1414.4527375760372},{"$f":"+O14-O55","v":1425.6051699334057},{"$f":"SUM(D96:G96)","v":4051.5760659903463}]
[]
[null,"Pago al MTC",0.1,null,{"$f":"+M16-M57","v":-63.789348805397822},-74.474343132525973,-75.061545555114208,{"$f":"SUM(D98:G98)","v":-213.325237493038}]
[null,"Aporte por Regulación",0.01,null,-12.115181584809307,-14.144527375760163,-14.256051699334193,{"$f":"SUM(D99:G99)","v":-40.515760659903663}]
[null,"Contribuciones",null,null,-75.904530390207583,-88.618870508285909,-89.317597254448629,{"$f":"SUM(D100:G100)","v":-253.84099815294212}]
[]
[null,"Ingresos Netos",null,null,{"$f":"+M20-M61","v":1135.6136280907085},{"$f":"+N20-N61","v":1325.8338670677331},{"$f":"+O20-O61","v":1336.2875726789935},{"$f":"SUM(D102:G102)","v":3797.7350678374351}]
[]
[null,"Suministros y Materiales",null,null,{"$f":"+M22-M63","v":0},{"$f":"+N22-N63","v":0},{"$f":"+O22-O63","v":0},{"$f":"SUM(D104:G104)","v":0}]
[null,"Gastos de Personal",null,null,0,0,0,{"$f":"SUM(D105:G105)","v":0}]
[null,"Participación de los trabajadores",null,null,-56.780681404535599,-73.074803903071938,43.867495100303813,-85.98799020730371]
[null,"Servicios prestados por terceros",null,null,0,0,0,0]
[null,"Mantenimiento",null,null,0,0,0,0]
[null,"Seguros y tributos",null,null,0,0,0,0]
[null,"Otros Costos",null,null,0,0,0,0]
[null,"Costos incrementales",null,null,0,0,0,0]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,0,0,0,0]
[null,"Total Costos de Operación",null,null,-56.780681404547067,-73.074803903087741,43.867495100290398,{"$f":"SUM(D113:G113)","v":-85.98799020734441}]
[]
[null,"Pago de IR",null,null,{"$f":"+M33-M74","v":-318.25571927242197},{"$f":"+N33-N74","v":-409.58427587671849},{"$f":"+O33-O74","v":245.87731003720182},{"$f":"SUM(D115:G115)","v":-481.96268511193864}]
[]
[null,"Flujo de Caja Operativo",null,null,{"$f":"+M35-M76","v":760.57722741374528},{"$f":"+N35-N76","v":843.17478728794231},{"$f":"+O35-O76","v":1626.0323778164529},{"$f":"SUM(D117:G117)","v":3229.7843925181405}]
[]
[null,"Valor inicial de los activos",null,{"$f":"+L37-L78","v":0},0,0,0,{"$f":"SUM(D119:G119)","v":0}]
[null,"Inversiones",null,0,1373.8894196637248,-24949.054150258111,-13871.083703305825,{"$f":"SUM(D120:G120)","v":-37446.248433900211}]
[null,"Recuperación de la inversión",null,0,0,0,34216.464041382045,34216.464041382045]
[null,null,null,null,{"$f":"+M40-M81","v":0},0,0,0]
[null,"Flujo de Caja Económico",null,{"$f":"+L41-L82","v":0},2134.4666470774691,-24105.879362970165,21971.412715892686,{"$f":"SUM(D123:G123)","v":0}]
[]
[null,"2. Determinación de tarifas diferenciales"]
[]
[null,"a. Cálculo del Factor Demanda"]
[null,null,null,null,null,null,null,null,null,null,1,2,3]
[null,"Servicio","Rango de PMD","Unidad de medida","Demanda proyectada afecta a tarifa nueva (modelo 2022) ",null,null,null,null,null,"Demanda_t / (1+WACC)^t",null,null,"Factor Demanda"]
[null,null,null,null,"Desde el 30-09-2022",2023,2024,null,null,null,2022,2023,2024]
[null,"SNAR Nacional","Hasta 5,7TM","kilómetro recorrido",{"$f":"7006745.87362421*(1+30+31)/365","v":1190186.9703142494},8623687.2290759552,9162667.6808932032,null,null,null,{"$f":"+E131/(1+$C$43)^K$128","v":1129008.1418635892},{"$f":"+F131/(1+$C$43)^L$128","v":7759911.3801621385},{"$f":"+G131/(1+$C$43)^M$128","v":7821095.3875647271},{"$f":"SUM(K131:M131)","v":16710014.909590453}]
[null,null,"Más de 5,7TM a 10TM","kilómetro recorrido",{"$f":"2430231.68029872*(1+30+31)/365","v":412806.47720142646},2991054.375752273,3177995.2742367899,null,null,null,391587.10807544854,2691460.8881949047,2712682.0535973953,{"$f":"SUM(K132:M132)","v":5795730.0498677483}]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",{"$f":"2753495.53186058*(1+30+31)/365","v":467717.04924755066},3388917.577674557,3600724.926279217,null,null,null,443675.12824432401,3049472.8506342354,3073516.8068505623,6566664.7857291214]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",{"$f":"16952898.6494438*(1+30+31)/365","v":2879670.4555219607},20865106.030084629,22169175.15696492,null,null,null,2731647.6076947018,18775190.870238982,18923226.24859735,40430064.726531029]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",{"$f":"40168049.0763654*(1+30+31)/365","v":6823065.8705059029},49437598.863219015,52527448.792170204,null,null,null,6472341.8357023457,44485772.249846645,44836525.974380493,95794640.05992949]
[null,null,"Más de 105TM","kilómetro recorrido",{"$f":"2761.23092940438*(1+30+31)/365","v":469.03100718649739},3398.4380669592333,3610.8404461441855,null,null,null,444.92154519236493,3058.0397375333546,3082.1512404581135,6585.1125231838332]
[null,null,"Cargo mínimo","operación",{"$f":"3257.29732637071*(1+30+31)/365","v":553.29434036981922},4008.9813247639468,4259.542657561693,null,null,null,524.85351520831637,3607.4290472877765,3635.8722800414153,7768.1548425375086]
[null,"SNAR Internacional","Hasta 5,7TM","kilómetro recorrido",{"$f":"402259.088395954*(1+30+31)/365","v":68328.941042600403},495088.10879502055,526031.11559470941,null,null,null,64816.648716667121,445498.51444845262,449011.10409935238,959326.26726447209]
[null,null,"Más de 5,7TM a 10TM","kilómetro recorrido",{"$f":"697859.726330359*(1+30+31)/365","v":118540.55625337605},858904.27856044145,912585.79597046913,null,null,null,112447.25113715864,772873.703396742,778967.52432758152,1664288.4788614821]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",{"$f":"871469.832658759*(1+30+31)/365","v":148030.49212285769},1072578.2555800108,1139614.3965537616,null,null,null,140421.32456436902,965145.41755726666,972755.22925219918,2078321.9713738349]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",{"$f":"5007784.10966981*(1+30+31)/365","v":850637.30082062527},6163426.5965166865,6548640.7587989802,null,null,null,806912.24349883571,5546078.2512898091,5589807.0100549851,11942797.50484363]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",{"$f":"31423133.4327663*(1+30+31)/365","v":5337628.1447438644},38674625.763404675,41091789.873617478,null,null,null,5063259.6255569337,34800852.653037757,35075244.39825578,74939356.676850468]
[null,null,"Más de 105TM","kilómetro recorrido",{"$f":"18446054.0956471*(1+30+31)/365","v":3133302.3395345761},22702835.810027204,24121763.048153907,null,null,null,2972242.1270674332,20428847.810040507,20589921.656686649,43991011.593794584]
[null,null,"Cargo mínimo","operación",{"$f":"1497.21546048844*(1+30+31)/365","v":254.32153027474868},1842.7267206011531,1957.8971406387257,null,null,null,241.24871595223925,1658.1533710440417,1671.2272920153489,3570.6293790116297]
[null,"Sobrevuelo","Hasta 55TM","kilómetro recorrido",{"$f":"1935737.11780539*(1+30+31)/365","v":328810.14055872377},2382445.6834527822,2531348.5386685808,null,null,null,311908.4102559897,2143812.3717323625,2160715.532811902,4616436.3148002541]
[null,null,"Más de 55TM a 115TM","kilómetro recorrido",{"$f":"12689650.8335968*(1+30+31)/365","v":2155502.3333780863},15618031.795196095,16594158.782395851,null,null,null,2044703.6851254364,14053680.223310061,14164488.25096548,30262872.159400977]
[null,null,"Más de 115TM a 200TM","kilómetro recorrido",{"$f":"4087605.05680605*(1+30+31)/365","v":694332.91375883587},5030898.5314535936,5345329.6896694433,null,null,null,658642.32456738886,4526987.7872009594,4562681.3976965137,9748311.5094648618]
[null,null,"Más de 200TM","kilómetro recorrido",{"$f":"22231964.2422156*(1+30+31)/365","v":3776388.4466229235},27362417.528880686,29072568.624435727,null,null,null,3582271.8693947275,24621711.053620946,24815844.063338079,53019826.986353755]
[]
[null,"b. Cálculo de tarifas diferenciales al año base del Modelo 2022"]
[]
[null,"Servicio","Rango de PMD","Tarifa Modelo 2022(soles)","Ponderador sobre tarifa base","Factor Demanda","Flujo diferencial CAPEX (soles)","Tarifa diferencial (soles)","% respecto tarifa del Modelo 2022"]
[]
[null,"SNAR Nacional","Hasta 5,7TM",0.12987869447760059,{"$f":"+D154/$D$154","v":1},{"$f":"+N131","v":16710014.909590453},{"$f":"-SUM(H119:H121)*1000","v":3229784.392518166},{"$f":"$G$154/SUMPRODUCT(E154:E171,F154:F171)","v":1.0629301935521764E-3},{"$f":"+H154/D154","v":8.1840227746937631E-3}]
[null,null,"Más de 5,7TM a 10TM",0.25211746575063643,{"$f":"+D155/$D$154","v":1.9411764705882353},{"$f":"+N132","v":5795730.0498677483},null,{"$f":"+E155*$H$154","v":2.0633350816012834E-3},{"$f":"+H155/D155","v":8.1840227746937631E-3}]
[null,null,"Más de 10TM a 35TM",0.27503723536433061,2.117647058823529,6566664.7857291214,null,{"$f":"+E156*$H$154","v":2.2509109981104906E-3},8.1840227746937631E-3]
[null,null,"Más de 35TM a 70TM",0.36671631381910746,2.8235294117647052,40430064.726531029,null,3.0012146641473208E-3,8.1840227746937631E-3]
[null,null,"Más de 70TM a 105TM",0.55771439393322597,4.2941176470588225,95794640.05992949,null,4.5643473017240501E-3,8.1840227746937631E-3]
[null,null,"Más de 105TM",0.73343262763821493,5.6470588235294104,6585.1125231838332,null,6.0024293282946416E-3,8.1840227746937631E-3]
[null,null,"Cargo mínimo",12.200957357689889,93.941176470588232,7768.1548425375086,null,9.9852912888401507E-2,8.1840227746937649E-3]
[null,"SNAR Internacional","Hasta 5,7TM",0.20764093752364809,{"$f":"+D161/$D$154","v":1.5987297867354118},959326.26726447209,null,1.6993381616523008E-3,8.1840227746937631E-3]
[null,null,"Más de 5,7TM a 10TM",0.41528187504729619,3.1974595734708235,1664288.4788614821,null,3.3986763233046016E-3,8.1840227746937631E-3]
[null,null,"Más de 10TM a 35TM",0.44494486612210304,3.4258495430044538,2078321.9713738349,null,3.6414389178263591E-3,8.1840227746937631E-3]
[null,null,"Más de 35TM a 70TM",0.59325982149613743,4.5677993906726053,11942797.50484363,null,4.8552518904351454E-3,8.1840227746937631E-3]
[null,null,"Más de 70TM a 105TM",0.91955272331901294,7.0800890555425378,74939356.676850468,null,7.5256404301744751E-3,8.1840227746937631E-3]
[null,null,"Más de 105TM",1.2755086162166953,9.8207686899460995,43991011.593794584,null,1.0438791564435562E-2,8.1840227746937631E-3]
[null,null,"Cargo mínimo",22.039602368581502,169.69374736348726,3570.6293790116297,null,0.18037260772966562,8.1840227746937631E-3]
[null,"Sobrevuelo","Hasta 55TM",0.56359683042133046,4.3394094211389742,4616436.3148002541,null,4.6124892959133875E-3,8.1840227746937631E-3]
[null,null,"Más de 55TM a 115TM",0.88988973224420609,6.8516990860089075,30262872.159400977,null,7.2828778356527181E-3,8.1840227746937631E-3]
[null,null,"Más de 115TM a 200TM",1.7797794644884122,13.703398172017815,9748311.5094648618,null,1.4565755671305436E-2,8.1840227746937631E-3]
[null,null,"Más de 200TM",2.6400062056578113,20.326707288493093,53019826.986353755,null,2.1605870912436397E-2,8.1840227746937631E-3]
[]
[null,"c. Cálculo de tarifas diferenciales efectivas"]
[null,null,null,null,"2023-01-01","2024-01-01"]
[null,"Servicio","Rango de PMD","Tarifas efectivas (en soles), incl. ajuste por inflación",null,null,null,null,null,"Tarifas diferenciales (en soles), incl. ajuste por inflación"]
[null,null,null,"Oct-Dic 2022",2023,2024,null,null,null,"Oct-Dic 2022",2023,{"$f":"+K176+1","v":2024}]
[null,"Entrada en vigencia",null,"2022-09-30","2023-09-30","2024-09-30"]
[null,"SNAR Nacional","Hasta 5,7TM",{"$f":"+'2.Tarifas'!H9","v":0.13},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H9+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I9","v":0.13254794520547947},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I9+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J9","v":0.14000000000000001},null,null,null,{"$f":"+D178*$I154","v":1.0639229607101893E-3},{"$f":"+E178*$I154","v":1.084775402300505E-3},1.145763188457127E-3]
[null,null,"Más de 5,7TM a 10TM",{"$f":"+'2.Tarifas'!H10","v":0.25},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H10+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I10","v":0.25254794520547946},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I10+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J10","v":0.26252054794520552},null,null,null,{"$f":"+D179*$I155","v":2.0460056936734408E-3},2.0668581352637563E-3,2.1484741432086481E-3]
[null,null,"Más de 10TM a 35TM",{"$f":"+'2.Tarifas'!H11","v":0.28000000000000003},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H11+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I11","v":0.28509589041095895},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I11+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J11","v":0.3025205479452055},null,null,null,2.291526376914254E-3,2.3332312600948851E-3,2.4758350541963983E-3]
[null,null,"Más de 35TM a 70TM",{"$f":"+'2.Tarifas'!H12","v":0.37},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H12+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I12","v":0.37509589041095887},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I12+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J12","v":0.39252054794520552},null,null,null,3.0280884266366925E-3,3.0697933098173232E-3,3.2123971039188372E-3]
[null,null,"Más de 70TM a 105TM",{"$f":"+'2.Tarifas'!H13","v":0.56000000000000005},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H13+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I13","v":0.56764383561643839},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I13+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J13","v":0.59252054794520548},null,null,null,4.5830527538285081E-3,4.6456100785994547E-3,4.8492016588575892E-3]
[null,null,"Más de 105TM",{"$f":"+'2.Tarifas'!H14","v":0.73},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H14+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I14","v":0.74019178082191783},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I14+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J14","v":0.77504109589041104},null,null,null,5.9743366255264468E-3,6.0577463918877099E-3,6.342953980090737E-3]
[null,null,"Cargo mínimo",{"$f":"+'2.Tarifas'!H15","v":12.2},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H15+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I15","v":12.373260273972603},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I15+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J15","v":12.945534246575344},null,null,null,9.9845077851263925E-2,0.10126304387940539,0.1059465471045507]
[null,"SNAR Internacional","Hasta 5,7TM",{"$f":"+'2.Tarifas'!H20","v":0.19174671314741032},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H20+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I20","v":0.19058958596190578},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I20+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J20","v":0.18732753243568334},null,null,null,1.569259467371078E-3,1.5597895121316917E-3,1.5330927917808171E-3]
[null,null,"Más de 5,7TM a 10TM",{"$f":"+'2.Tarifas'!H21","v":0.42184276892430267},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H21+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I21","v":0.41929708911619273},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I21+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J21","v":0.41212057135850327},null,null,null,3.4523708282163715E-3,3.4315369266897217E-3,3.372804141917797E-3]
[null,null,"Más de 10TM a 35TM",{"$f":"+'2.Tarifas'!H22","v":0.4601921115537847},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H22+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I22","v":0.45741500630857379},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I22+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J22","v":0.44958607784563998},null,null,null,3.7662227216905867E-3,3.7434948291160592E-3,3.6794227002739607E-3]
[null,null,"Más de 35TM a 70TM",{"$f":"+'2.Tarifas'!H23","v":0.61358948207171293},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H23+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I23","v":0.61942645200960533},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I23+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J23","v":0.63691361028132332},null,null,null,5.0216302955874495E-3,5.0694001904943633E-3,5.212515492054778E-3]
[null,null,"Más de 70TM a 105TM",{"$f":"+'2.Tarifas'!H24","v":0.9203842231075694},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H24+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I24","v":0.92436978954865445},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I24+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J24","v":0.94609930735048475},null,null,null,7.5324454433811734E-3,7.5650634099050686E-3,7.7428982784783617E-3]
[null,null,"Más de 105TM",{"$f":"+'2.Tarifas'!H25","v":1.30387764940239},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H25+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I25","v":1.305548961472466},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I25+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J25","v":1.3207543722218513},null,null,null,1.0670964378123329E-2,1.0684642434168452E-2,1.0809083862039996E-2]
[null,null,"Cargo mínimo",{"$f":"+'2.Tarifas'!H26","v":22.357666752988042},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H26+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I26","v":22.423081038719857},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I26+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J26","v":22.771090595811568},null,null,null,0.18297565389546769,0.18351100589968719,0.18635912404073685]
[null,"Sobrevuelo","Hasta 55TM",{"$f":"+'2.Tarifas'!H41","v":0.57524013944223085},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H41+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I41","v":0.58130853481722411},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I41+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J41","v":0.59944810379418667},null,null,null,4.7077784021132335E-3,4.757442288068024E-3,4.9058969336986148E-3]
[null,null,"Más de 55TM a 115TM",{"$f":"+'2.Tarifas'!H42","v":0.9203842231075694},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H42+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I42","v":0.92436978954865445},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I42+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J42","v":0.94609930735048475},null,null,null,7.5324454433811734E-3,7.5650634099050686E-3,7.7428982784783617E-3]
[null,null,"Más de 115TM a 200TM",{"$f":"+'2.Tarifas'!H43","v":1.8024191035856567},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H43+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I43","v":1.8106216619049278},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I43+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J43","v":1.8452714630417646},null,null,null,1.4751038993288132E-2,1.48181689173838E-2,1.5101743679026282E-2]
[null,null,"Más de 200TM",{"$f":"+'2.Tarifas'!H44","v":2.6844539840637438},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2.Tarifas'!H44+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2.Tarifas'!I44","v":2.6968735342612007},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2.Tarifas'!I44+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2.Tarifas'!J44","v":2.7539052639051129},null,null,null,{"$f":"+D195*$I171","v":2.1969632543195089E-2},2.2071274424862525E-2,2.2538023399148482E-2]
[]
[null,"3. Determinación del saldo por CKF no ejecutado, a valores del 2024"]
[]
[null,"a. Demanda facturada por CORPAC"]
[]
[null,"Servicio","Rango de PMD","Unidad de medida","Demanda efectiva afecta a las tarifas"]
[null,null,null,null,"Oct-Dic 2022",2023,2024]
[null,"SNAR Nacional","Hasta 5,7TM","kilómetro recorrido",1710324.67,{"$f":"+'1.Demanda'!I11","v":6097346.3299999908},{"$f":"+'1.Demanda'!J11","v":7256831.6509091025}]
[null,null,"Más de 5,7TM a 10TM","kilómetro recorrido",430863.31000000105,{"$f":"+'1.Demanda'!I12","v":2194309.3000000142},{"$f":"+'1.Demanda'!J12","v":2739203.9672727818}]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",694140.78000000119,{"$f":"+'1.Demanda'!I13","v":2631699.2700000554},{"$f":"+'1.Demanda'!J13","v":2637633.5781818517}]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",2768233.2500000019,{"$f":"+'1.Demanda'!I14","v":14618650.340001702},{"$f":"+'1.Demanda'!J14","v":18454372.549092546}]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",15091657.700000141,{"$f":"+'1.Demanda'!I15","v":51737824.249984659},{"$f":"+'1.Demanda'!J15","v":53923654.341800794}]
[null,null,"Más de 105TM","kilómetro recorrido",855.62,{"$f":"+'1.Demanda'!I16","v":4831.7699999999995},{"$f":"+'1.Demanda'!J16","v":5995.8654545454547}]
[null,null,"Cargo mínimo","operación",1064.9851920315175,{"$f":"+'1.Demanda'!I20","v":3645},{"$f":"+'1.Demanda'!J20","v":3692.727272727273}]
[null,"SNAR Internacional","Hasta 5,7TM","kilómetro recorrido",91293.830000000031,{"$f":"+'1.Demanda'!I28","v":209421.21999999965},{"$f":"+'1.Demanda'!J28","v":237295.17818181851}]
[null,null,"Más de 5,7TM a 10TM","kilómetro recorrido",113976.42000000001,{"$f":"+'1.Demanda'!I29","v":520420.74000000104},{"$f":"+'1.Demanda'!J29","v":562808.26909090928}]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",199634.40999999997,{"$f":"+'1.Demanda'!I30","v":718937.41000000248},{"$f":"+'1.Demanda'!J30","v":697602.81818181998}]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",982673.13000000059,{"$f":"+'1.Demanda'!I31","v":4876842.7999999775},{"$f":"+'1.Demanda'!J31","v":7439899.7999999849}]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",10167302.05999998,{"$f":"+'1.Demanda'!I32","v":41415712.810004517},{"$f":"+'1.Demanda'!J32","v":47080369.614549793}]
[null,null,"Más de 105TM","kilómetro recorrido",3572608.5600000112,{"$f":"+'1.Demanda'!I33","v":14966586.540000621},{"$f":"+'1.Demanda'!J33","v":15061830.796364106}]
[null,null,"Cargo mínimo","operación",42.79066886291681,{"$f":"+'1.Demanda'!I37","v":295},{"$f":"+'1.Demanda'!J37","v":1102.909090909091}]
[null,"Sobrevuelo","Hasta 55TM","kilómetro recorrido",622416.83000000031,{"$f":"+'1.Demanda'!I61","v":2013341.469999993},{"$f":"+'1.Demanda'!J61","v":1951904.7709090873}]
[null,null,"Más de 55TM a 115TM","kilómetro recorrido",4993083.6999999518,{"$f":"+'1.Demanda'!I62","v":19892484.379999265},{"$f":"+'1.Demanda'!J62","v":22929408.218181077}]
[null,null,"Más de 115TM a 200TM","kilómetro recorrido",1081626.0500000028,{"$f":"+'1.Demanda'!I63","v":4204315.9100000951},{"$f":"+'1.Demanda'!J63","v":4308219.3054545978}]
[null,null,"Más de 200TM","kilómetro recorrido",5854090.2499999888,{"$f":"+'1.Demanda'!I64","v":21966955.409997217},{"$f":"+'1.Demanda'!J64","v":22345937.312724806}]
[]
[null,"b. Estimación del Saldo por CKF no ejecutado"]
[]
[null,"Servicio","Rango de PMD",null,"Oct-Dic 2022",2023,{"$f":"+F224+1","v":2024}]
[]
[null,"SNAR Nacional","Hasta 5,7TM",null,{"$f":"+E203*J178","v":1819.6536866820773},{"$f":"+F203*K178","v":6614.2513180912483},8314.6105704422098]
[null,null,"Más de 5,7TM a 10TM",null,{"$f":"+E204*J179","v":881.54878545498684},4535.3260279899478,5885.1088966601192]
[null,null,"Más de 10TM a 35TM",null,1590.6419066618371,6140.3630039330183,6530.3456729881045]
[null,null,"Más de 35TM a 70TM",null,8382.4550665558836,44876.235012295961,59282.772931344181]
[null,null,"Más de 70TM a 105TM",null,69165.863381822855,240353.75778053602,261486.67408592365]
[null,null,"Más de 105TM",null,5.1117619035329387,29.269637283931278,38.031498648997648]
[null,null,"Cargo mínimo",null,106.33352940883013,369.10379494043264,391.2317039442591]
[null,"SNAR Internacional","Hasta 5,7TM",null,143.26370704006578,326.65302257382314,363.79552719489061]
[null,null,"Más de 5,7TM a 10TM",null,393.48886751253707,1785.8429867251944,1898.2420610954048]
[null,null,"Más de 10TM a 35TM",null,751.86765097329442,2691.3384767931016,2566.7756449932767]
[null,null,"Más de 35TM a 70TM",null,4934.6211602677467,24722.667819330949,38780.592966835167]
[null,null,"Más de 70TM a 105TM",null,76584.648073326869,313312.49357410183,364538.51283862256]
[null,null,"Más de 105TM",null,38123.178680738602,159912.62563994504,162804.59219375628]
[null,null,"Cargo mínimo",null,7.8296506158166324,54.135746740407718,205.53717207838361]
[null,"Sobrevuelo","Hasta 55TM",null,2930.2005093857856,9578.3558496990063,9575.8436304745883]
[null,null,"Más de 55TM a 115TM",null,37610.130564485444,150487.90571524054,177540.07541908187]
[null,null,"Más de 115TM a 200TM",null,15955.10803970626,{"$f":"+F219*K194","v":62300.263336425596},{"$f":"+G219*L194","v":65061.623664007973}]
[null,null,"Más de 200TM",null,128612.21166720083,484838.70113276708,503633.25803009683]
[null,"Total",null,null,{"$f":"SUM(E226:E243)","v":387998.15668974328},1512929.2898754131,1668897.6245081888]
[]
[null,"Saldo por CKF no ejecutado, a valores del año 2023",null,null,null,null,{"$f":"+G244/(1+$G$247)^0+F244/(1+$G$247)^-1+E244/(1+$G$247)^-2","v":3730882.5859048888}]
[null,"WACC, año 2023",null,null,null,null,{"$f":"+'9. WACC'!C18","v":6.9543987551512254E-2}]

{"sheet":"5.7.CKF_Aprox","index":23,"n_rows":184,"n_cols":15,"rows_kept":184,"cut":false,"hidden":false,"merged":[[147,1,148,1],[147,2,148,2],[147,3,147,5],[174,1,179,1],[180,1,180,2],[161,4,161,6],[163,1,168,1],[172,1,173,1],[172,2,173,2],[172,3,173,3],[172,4,173,4],[172,5,173,5],[172,6,173,6],[149,1,149,2],[150,1,155,1],[161,1,162,1],[161,2,162,2],[161,3,162,3],[136,7,137,7],[136,8,137,8],[147,9,147,11],[148,9,149,9],[148,10,149,10],[148,11,149,11],[138,1,143,1],[138,6,143,6],[127,1,132,1],[136,1,137,1],[136,2,137,2],[136,3,137,3],[136,4,137,4],[136,5,137,5],[136,6,137,6],[125,1,126,1],[125,2,126,2],[125,3,126,3],[125,4,125,6],[125,10,125,12],[125,13,126,13],[6,3,6,6],[6,11,6,14],[46,3,46,6],[46,11,46,14],[86,3,86,6]]}
[null,"5.6. Consumo de Capital Fijo (CKF) no ejecutado - Modelo 2: Aproximación",null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Determinación del flujo de caja diferencial"]
[]
[null,"a. Modelo original - Revisión 2022 (en miles de soles)"]
[]
[null,null,null,"A valor corriente",null,null,null,null,null,null,null,"A valor actual, año 2021"]
[null,"Año",null,2021,2022,2023,2024,null,null,"Año",null,2021,2022,2023,2024]
[null,null,null,null,null,null,null,null,null,null,null,0,1,2,3]
[null,"Ingresos por prestación del servicio",null,null,17389.516093739388,21402.481346140779,22740.136430274579,null,null,"Ingresos por prestación del servicio",null,null,{"$f":"+E10/(1+$C$42)^M$9","v":16495.647946570898},{"$f":"+F10/(1+$C$42)^N$9","v":19258.740971223935},{"$f":"+G10/(1+$C$42)^O$9","v":19410.588961802827}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,23.491364070779298,28.912448087112978,30.719476092557539,null,null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+E12/(1+$C$42)^M$9","v":22.283844438650622},26.016485637730561,26.221615924903372]
[null,"Transferencias del AIJCh",null,null,53711.171713547265,70491.291278078264,77576.013111770691,null,null,"Transferencias del AIJCh",null,null,50950.272256481752,63430.660094765102,66217.549240526947]
[null,"Ingreso Bruto total",null,null,71124.179171357435,91922.685072306151,100346.86901813783,null,null,"Ingreso Bruto total",null,null,67468.204047491308,82715.417551626757,85654.359818254685]
[]
[null,"Aporte por Regulación",0.01,null,-711.24179171357446,-919.2268507230616,-1003.4686901813783,null,null,"Aporte por Regulación",0.01,null,{"$f":"+E16/(1+$C$42)^M$9","v":-674.68204047491315},-827.15417551626774,-856.54359818254682]
[null,"Contribuciones",null,null,-711.24179171357446,-919.2268507230616,-1003.4686901813783,null,null,"Contribuciones",null,null,-674.68204047491315,-827.15417551626774,-856.54359818254682]
[]
[null,"Ingresos Netos",null,null,70412.937379643859,91003.458221583089,99343.400327956449,null,null,"Ingresos Netos",null,null,{"$f":"+E19/(1+$C$42)^M$9","v":66793.522007016392},{"$f":"+F19/(1+$C$42)^N$9","v":81888.263376110495},{"$f":"+G19/(1+$C$42)^O$9","v":84797.816220072142}]
[]
[null,"Suministros y Materiales",null,null,-2435.8654958234538,-2484.5828057399231,-2534.2744618547213,null,null,"Suministros y Materiales",null,null,{"$f":"+E21/(1+$C$42)^M$9","v":-2310.6554229400999},{"$f":"+F21/(1+$C$42)^N$9","v":-2235.7191160888506},{"$f":"+G21/(1+$C$42)^O$9","v":-2163.2130504707829}]
[null,"Gastos de Personal",null,null,-37489.285091922247,-42879.598829617433,-43627.927509849622,null,null,"Gastos de Personal",null,null,-35562.234469975825,-38584.642287680625,-37240.047822298649]
[null,"Participación de los trabajadores",null,null,0,-570.78780084236405,-780.20196771532301,null,null,"Participación de los trabajadores",null,null,0,-513.61588538143042,-665.96696765416175]
[null,"Servicios prestados por terceros",null,null,-13080.173945460921,-13341.777424370141,-13608.612972857542,null,null,"Servicios prestados por terceros",null,null,-12407.817636852653,-12005.422705718156,-11616.077747217185]
[null,"Mantenimiento",null,null,-2106.0436712311871,-2148.1645446558105,-2191.1278355489267,null,null,"Mantenimiento",null,null,-1997.7873319454093,-1932.9975744402802,-1870.3089978819169]
[null,"Seguros y tributos",null,null,-1814.8159679421715,-1851.1122873010149,-1888.1345330470351,null,null,"Seguros y tributos",null,null,-1721.5295200633666,-1665.6990128020091,-1611.6791312108669]
[null,"Otros Costos",null,null,-2252.4884083417583,-2297.538176508594,-2343.4889400387656,null,null,"Otros Costos",null,null,-2136.7044135928863,-2067.409469830272,-2000.3618136197003]
[null,"Costos incrementales",null,null,-1365.7687491105485,-1932.1215524253655,-2388.5815825736017,null,null,"Costos incrementales",null,null,-1295.5645424697673,-1738.594133141894,-2038.8521169707362]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,-94.967103388344228,-104.78341551144568,-107.36211099923318,null,null,"Costo de operación (Usuarios no atribuibles)",null,null,-90.085537490242032,-94.287976463015994,-91.642449598636929]
[null,"Total Costos de Operación",null,null,-60639.408433220626,-67610.466836972089,-69469.711914484782,null,null,"Total Costos de Operación",null,null,-57522.378875330243,-60838.388161546529,-59298.150096922647]
[]
[null,"Pago de IR",null,null,0,-3199.2656237214501,-4373.0320290443851,null,null,"Pago de IR",null,null,{"$f":"+E32/(1+$C$42)^M$9","v":0},{"$f":"+F32/(1+$C$42)^N$9","v":-2878.817037562917},{"$f":"+G32/(1+$C$42)^O$9","v":-3732.7448537015762}]
[]
[null,"Flujo de Caja Operativo",null,null,9773.5289464232337,20193.725760889549,25500.656384427282,null,null,"Flujo de Caja Operativo",null,null,{"$f":"+E34/(1+$C$42)^M$9","v":9271.1431316861472},{"$f":"+F34/(1+$C$42)^N$9","v":18171.05817700105},{"$f":"+G34/(1+$C$42)^O$9","v":21766.92126944791}]
[]
[null,"Valor inicial de los activos",null,-128305.67049790714,0,0,0,null,null,"Valor inicial de los activos",null,{"$f":"+D36/(1+$C$42)^L$9","v":-128305.67049790714},0,0,0]
[null,"Inversiones",null,0,-8229.9657543165449,-28502.133859929072,-14818.416998765535,null,null,"Inversiones",null,0,-7806.9232613331114,-25647.269784188062,-12648.745635698748]
[null,"Recuperación de la inversión",null,0,0,0,146675.2715185238,null,null,"Recuperación de la inversión",null,0,0,0,125199.48660099195]
[]
[null,"Flujo de Caja Económico",null,-128305.67049790714,1543.5631921066888,-8308.4080990395232,157357.51090418556,null,null,"Flujo de Caja Económico",null,{"$f":"+D40/(1+$C$42)^L$9","v":-128305.67049790714},{"$f":"+E40/(1+$C$42)^M$9","v":1464.2198703530362},{"$f":"+F40/(1+$C$42)^N$9","v":-7476.2116071870141},{"$f":"+G40/(1+$C$42)^O$9","v":134317.66223474112}]
[]
[null,"WACC ",5.4188119803702861E-2,null,null,null,null,null,null,"WACC ",5.4188119803702861E-2]
[null,"VAN",0,null,null,null,null,null,null,"VAN",0]
[]
[null,"b. Modelo ajustado - Revisión 2022 (en miles de soles)"]
[]
[null,null,null,"A valor corriente",null,null,null,null,null,null,null,"A valor actual, año 2021"]
[null,"Año",null,2021,2022,2023,2024,null,null,"Año",null,2021,2022,2023,2024]
[null,null,null,null,null,null,null,null,null,null,null,0,1,2,3]
[null,"Ingresos por prestación del servicio",null,null,16302.862800394903,20065.061908178344,21319.128277439486,null,null,"Ingresos por prestación del servicio",null,null,{"$f":"+E50/(1+$C$82)^M$49","v":15464.851570733514},{"$f":"+F50/(1+$C$82)^N$49","v":18055.281703626311},{"$f":"+G50/(1+$C$82)^O$49","v":18197.640866674814}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,23.491364070779298,28.912448087112978,30.719476092557539,null,null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+E52/(1+$C$82)^M$49","v":22.283844438650622},26.016485637730561,26.221615924903372]
[null,"Transferencias del AIJCh",null,null,53711.171713547265,70491.291278078264,77576.013111770691,null,null,"Transferencias del AIJCh",null,null,50950.272256481752,63430.660094765102,66217.549240526947]
[null,"Ingreso Bruto total",null,null,70037.525878012952,90585.265634343727,98925.860865302733,null,null,"Ingreso Bruto total",null,null,66437.407671653928,81511.95828402914,84441.411723126672]
[]
[null,"Aporte por Regulación",0.01,null,-700.37525878012957,-905.85265634343716,-989.25860865302741,null,null,"Aporte por Regulación",0.01,null,{"$f":"+E56/(1+$C$82)^M$49","v":-664.37407671653932},-815.1195828402914,-844.41411723126669]
[null,"Contribuciones",null,null,-700.37525878012957,-905.85265634343716,-989.25860865302741,null,null,"Contribuciones",null,null,-664.37407671653932,-815.1195828402914,-844.41411723126669]
[]
[null,"Ingresos Netos",null,null,69337.150619232823,89679.412978000284,97936.602256649712,null,null,"Ingresos Netos",null,null,{"$f":"+E59/(1+$C$82)^M$49","v":65773.033594937384},{"$f":"+F59/(1+$C$82)^N$49","v":80696.838701188855},{"$f":"+G59/(1+$C$82)^O$49","v":83596.997605895405}]
[]
[null,"Suministros y Materiales",null,null,-2435.8654958234538,-2484.5828057399231,-2534.2744618547213,null,null,"Suministros y Materiales",null,null,{"$f":"+E61/(1+$C$82)^M$49","v":-2310.6554229400999},{"$f":"+F61/(1+$C$82)^N$49","v":-2235.7191160888506},{"$f":"+G61/(1+$C$82)^O$49","v":-2163.2130504707829}]
[null,"Gastos de Personal",null,null,-37489.285091922247,-42879.598829617433,-43627.927509849622,null,null,"Gastos de Personal",null,null,-35562.234469975825,-38584.642287680625,-37240.047822298649]
[null,"Participación de los trabajadores",null,null,0,-501.2670664292956,-843.82433081557065,null,null,"Participación de los trabajadores",null,null,0,-451.05856809952741,-720.2739214714378]
[null,"Servicios prestados por terceros",null,null,-13080.173945460921,-13341.777424370141,-13608.612972857542,null,null,"Servicios prestados por terceros",null,null,-12407.817636852653,-12005.422705718156,-11616.077747217185]
[null,"Mantenimiento",null,null,-2106.0436712311871,-2148.1645446558105,-2191.1278355489267,null,null,"Mantenimiento",null,null,-1997.7873319454093,-1932.9975744402802,-1870.3089978819169]
[null,"Seguros y tributos",null,null,-1814.8159679421715,-1851.1122873010149,-1888.1345330470351,null,null,"Seguros y tributos",null,null,-1721.5295200633666,-1665.6990128020091,-1611.6791312108669]
[null,"Otros Costos",null,null,-2252.4884083417583,-2297.538176508594,-2343.4889400387656,null,null,"Otros Costos",null,null,-2136.7044135928863,-2067.409469830272,-2000.3618136197003]
[null,"Costos incrementales",null,null,-1365.7687491105485,-1932.1215524253655,-2388.5815825736017,null,null,"Costos incrementales",null,null,-1295.5645424697673,-1738.594133141894,-2038.8521169707362]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,-94.967103388344228,-104.78341551144568,-107.36211099923318,null,null,"Costo de operación (Usuarios no atribuibles)",null,null,-90.085537490242032,-94.287976463015994,-91.642449598636929]
[null,"Total Costos de Operación",null,null,-60639.408433220626,-67540.946102559014,-69533.334277585032,null,null,"Total Costos de Operación",null,null,-57522.378875330243,-60775.830844264623,-59352.457050739926]
[]
[null,"Pago de IR",null,null,0,-2809.6019073362013,-4729.6353742212732,null,null,"Pago de IR",null,null,{"$f":"+E72/(1+$C$82)^M$49","v":0},{"$f":"+F72/(1+$C$82)^N$49","v":-2528.1832741978506},{"$f":"+G72/(1+$C$82)^O$49","v":-4037.1353298474087}]
[]
[null,"Flujo de Caja Operativo",null,null,8697.7421860121976,19328.86496810507,23673.632604843406,null,null,"Flujo de Caja Operativo",null,null,{"$f":"+E74/(1+$C$42)^M$9","v":8250.6547196071388},{"$f":"+F74/(1+$C$42)^N$9","v":17392.824582726382},{"$f":"+G74/(1+$C$42)^O$9","v":20207.40522530807}]
[]
[null,"Valor inicial de los activos",null,-128305.67049790714,0,0,0,null,null,"Valor inicial de los activos",null,{"$f":"+D76/(1+$C$82)^L$49","v":-128305.67049790714},{"$f":"+E76/(1+$C$42)^M$9","v":0},0,0]
[null,"Inversiones",null,0,-8862.7159792560597,-2816.7565171151564,-1677.3753458296862,null,null,"Inversiones",null,{"$f":"+D77/(1+$C$82)^L$49","v":0},-8407.1484138014748,-2534.6212555820948,-1431.7787174405607]
[null,"Recuperación de la inversión",null,0,0,0,111094.47863634668,null,null,"Recuperación de la inversión",null,{"$f":"+D78/(1+$C$82)^L$49","v":0},0,0,94828.334357089567]
[]
[null,"Flujo de Caja Económico",null,-128305.67049790714,-164.97379324386202,16512.108450989916,133090.73589536041,null,null,"Flujo de Caja Económico",null,{"$f":"+D80/(1+$C$82)^L$49","v":-128305.67049790714},{"$f":"+E80/(1+$C$42)^M$9","v":-156.49369419433535},{"$f":"+F80/(1+$C$42)^N$9","v":14858.203327144289},{"$f":"+G80/(1+$C$42)^O$9","v":113603.96086495709}]
[]
[null,"WACC ",5.4188119803702861E-2,null,null,null,null,null,null,"WACC ",5.4188119803702861E-2]
[null,"VAN",0,null,null,null,null,null,null,"VAN",0]
[]
[null,"c. Flujo de caja diferencial (en miles de soles)"]
[]
[null,null,null,"A valor actual, año 2021"]
[null,"Año",null,2021,2022,2023,2024,"Flujo total"]
[null,null,null,0,1,2,3]
[null,"Ingresos por prestación del servicio",null,null,{"$f":"+M10-M50","v":1030.7963758373844},{"$f":"+N10-N50","v":1203.4592675976237},{"$f":"+O10-O50","v":1212.9480951280129},{"$f":"SUM(D90:G90)","v":3447.203738563021}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+M12-M52","v":0},0,0,{"$f":"SUM(D92:G92)","v":0}]
[null,"Transferencias del AIJCh",null,null,0,0,0,0]
[null,"Ingreso Bruto total",null,null,1030.7963758373808,1203.4592675976164,1212.9480951280129,{"$f":"SUM(D94:G94)","v":3447.2037385630101}]
[]
[null,"Aporte por Regulación",0.01,null,{"$f":"+M16-M56","v":-10.30796375837383},-12.034592675976342,-12.129480951280129,{"$f":"SUM(D96:G96)","v":-34.472037385630301}]
[null,"Contribuciones",null,null,-10.30796375837383,-12.034592675976342,-12.129480951280129,{"$f":"SUM(D97:G97)","v":-34.472037385630301}]
[]
[null,"Ingresos Netos",null,null,{"$f":"+M19-M59","v":1020.4884120790084},{"$f":"+N19-N59","v":1191.42467492164},{"$f":"+O19-O59","v":1200.8186141767364},{"$f":"SUM(D99:G99)","v":3412.7317011773848}]
[]
[null,"Suministros y Materiales",null,null,{"$f":"+M21-M61","v":0},{"$f":"+N21-N61","v":0},{"$f":"+O21-O61","v":0},{"$f":"SUM(D101:G101)","v":0}]
[null,"Gastos de Personal",null,null,0,0,0,{"$f":"SUM(D102:G102)","v":0}]
[null,"Participación de los trabajadores",null,null,0,-62.557317281903011,54.306953817276053,-8.2503634646269575]
[null,"Servicios prestados por terceros",null,null,0,0,0,0]
[null,"Mantenimiento",null,null,0,0,0,0]
[null,"Seguros y tributos",null,null,0,0,0,0]
[null,"Otros Costos",null,null,0,0,0,0]
[null,"Costos incrementales",null,null,0,0,0,0]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,0,0,0,0]
[null,"Total Costos de Operación",null,null,0,-62.557317281905853,54.306953817278554,{"$f":"SUM(D110:G110)","v":-8.2503634646272985}]
[]
[null,"Pago de IR",null,null,{"$f":"+M32-M72","v":0},{"$f":"+N32-N72","v":-350.63376336506644},{"$f":"+O32-O72","v":304.39047614583251},{"$f":"SUM(D112:G112)","v":-46.243287219233935}]
[]
[null,"Flujo de Caja Operativo",null,null,{"$f":"+M34-M74","v":1020.4884120790084},{"$f":"+N34-N74","v":778.23359427466858},{"$f":"+O34-O74","v":1559.5160441398402},{"$f":"SUM(D114:G114)","v":3358.2380504935172}]
[]
[null,"Valor inicial de los activos",null,{"$f":"+L36-L76","v":0},0,0,0,{"$f":"SUM(D116:G116)","v":0}]
[null,"Inversiones",null,0,600.22515246836338,-23112.648528605969,-11216.966918258187,{"$f":"SUM(D117:G117)","v":-33729.390294395795}]
[null,"Recuperación de la inversión",null,0,0,0,30371.152243902383,30371.152243902383]
[]
[null,"Flujo de Caja Económico",null,{"$f":"+L40-L80","v":0},{"$f":"+M40-M80","v":1620.7135645473716},{"$f":"+N40-N80","v":-22334.414934331304},{"$f":"+O40-O80","v":20713.70136978403},{"$f":"SUM(D120:G120)","v":9.822542779147625E-11}]
[]
[null,"2. Determinación de tarifas diferenciales"]
[]
[null,"a. Cálculo del Factor Demanda"]
[null,null,null,null,null,null,null,null,null,null,1,2,3]
[null,"Servicio","Rango de PMD","Unidad de medida","Demanda proyectada afecta a tarifa nueva (modelo 2022) ",null,null,null,null,null,"Demanda_t / (1+WACC)^t",null,null,"Factor Demanda"]
[null,null,null,null,2022,2023,2024,null,null,null,2022,2023,2024]
[null,"Aproximación","Hasta 10TM","kilómetro recorrido",{"$f":"68996.7265868207*(1+30+31)/365","v":11719.991913377764},84919.048106856178,90226.48861353469,null,null,null,{"$f":"+E128/(1+$C$42)^K$125","v":11117.552639049003},76413.287065321667,77015.777337750915,{"$f":"SUM(K128:M128)","v":164546.61704212159}]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",{"$f":"48492.1403119189*(1+30+31)/365","v":8237.021094079375},59682.634230054035,63412.798869432416,null,null,null,7813.6159375550214,53704.632398811635,54128.073397718188,115646.32173408484]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",{"$f":"888082.387723847*(1+30+31)/365","v":150852.35079144797},1093024.4771985803,1161338.5070234914,null,null,null,143098.13206729907,983543.68080646102,991298.55594602379,2117940.3688197839]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",{"$f":"2126521.97595185*(1+30+31)/365","v":361217.4315315471},2617257.8165561263,2780836.4300908842,null,null,null,342649.87884592009,2355104.9772579032,2373674.1017366685,5071428.957840492]
[null,null,"Más de 105TM","kilómetro recorrido",{"$f":"1160.46081477664*(1+30+31)/365","v":197.1193712771279},1428.2594643404791,1517.5256808617589,null,null,null,186.98690259745376,1285.2004689817056,1295.3337954020317,2767.5211669811911]
[null,null,"Cargo mínimo","Operación",{"$f":"4307.89215321081*(1+30+31)/365","v":731.75154383306904},5302.0211116440787,5633.3974311218335,null,null,null,694.13753587863073,4770.9538703336502,4808.5710624147532,10273.662468627033]
[]
[null,"b. Cálculo de tarifas diferenciales al año base del Modelo 2022"]
[]
[null,"Servicio","Rango de PMD","Tarifa Modelo 2022 (soles)","Ponderador sobre tarifa base","Factor Demanda","Flujo diferencial CAPEX (soles)","Tarifa diferencial (soles)","% respecto tarifa del Modelo 2022"]
[]
[null,"Aproximación","Hasta 10TM",4.1915253164879953,{"$f":"+D139/$D$139","v":1},{"$f":"+N128","v":164546.61704212159},{"$f":"-SUM(H116:H118)*1000","v":3358238.0504934117},{"$f":"$G$139/SUMPRODUCT(E139:E144,F139:F144)","v":0.33941857349605081},{"$f":"+H139/D139","v":8.0977340673786896E-2}]
[null,null,"Más de 10TM a 35TM",4.6765979792269619,{"$f":"+D140/$D$139","v":1.1157270029673589},{"$f":"+N129","v":115646.32173408484},null,{"$f":"+E140*$H$139","v":0.37869846775820504},{"$f":"+H140/D140","v":8.0977340673786896E-2}]
[null,null,"Más de 35TM a 70TM",5.2114216842981307,1.2433234421364985,2117940.3688197839,null,{"$f":"+E141*$H$139","v":0.42200706912416996},8.0977340673786882E-2]
[null,null,"Más de 70TM a 105TM",5.7338076287862485,1.3679525222551927,5071428.957840492,null,{"$f":"+E142*$H$139","v":0.4643084937141822},8.0977340673786882E-2]
[null,null,"Más de 105TM",6.2810690944404666,1.4985163204747771,2767.5211669811911,null,{"$f":"+E143*$H$139","v":0.50862427185609982},8.0977340673786896E-2]
[null,null,"Cargo mínimo",10.447718889762362,2.4925816023738872,10273.662468627033,null,{"$f":"+E144*$H$139","v":0.84602849180024531},8.0977340673786896E-2]
[]
[null,"c. Cálculo de tarifas diferenciales efectivas"]
[null,null,null,null,"2023-01-01","2024-01-01"]
[null,"Servicio","Rango de PMD","Tarifas efectivas (en soles), incl. ajuste por inflación",null,null,null,null,null,"Tarifas diferenciales (en soles), incl. ajuste por inflación"]
[null,null,null,"Oct-Dic 2022",2023,2024,null,null,null,"Oct-Dic 2022",2023,{"$f":"+K149+1","v":2024}]
[null,"Entrada en vigencia",null,"2022-09-30","2023-09-30","2024-09-30"]
[null,"Aproximación","Hasta 10TM",{"$f":"+'2.Tarifas'!H31","v":4.1900000000000004},{"$f":"(_xlfn.DAYS(E$150,E$147)/365)*'2.Tarifas'!H31+(1-(_xlfn.DAYS(E$150,E$147)/365))*'2.Tarifas'!I31","v":4.248602739726028},{"$f":"(_xlfn.DAYS(F$150,F$147)/365)*'2.Tarifas'!I31+(1-(_xlfn.DAYS(F$150,F$147)/365))*'2.Tarifas'!J31","v":4.4426849315068493},null,null,null,{"$f":"+D151*$I139","v":0.33929505742316712},0.34404055144237894,0.35975681120492975]
[null,null,"Más de 10TM a 35TM",{"$f":"+'2.Tarifas'!H32","v":4.68},{"$f":"(_xlfn.DAYS(E$150,E$147)/365)*'2.Tarifas'!H32+(1-(_xlfn.DAYS(E$150,E$147)/365))*'2.Tarifas'!I32","v":4.7462465753424654},{"$f":"(_xlfn.DAYS(F$150,F$147)/365)*'2.Tarifas'!I32+(1-(_xlfn.DAYS(F$150,F$147)/365))*'2.Tarifas'!J32","v":4.965205479452055},null,null,null,0.37897395435332265,0.38433842585330119,0.40206913562494245]
[null,null,"Más de 35TM a 70TM",{"$f":"+'2.Tarifas'!H33","v":5.21},{"$f":"(_xlfn.DAYS(E$150,E$147)/365)*'2.Tarifas'!H33+(1-(_xlfn.DAYS(E$150,E$147)/365))*'2.Tarifas'!I33","v":5.2838904109589038},{"$f":"(_xlfn.DAYS(F$150,F$147)/365)*'2.Tarifas'!I33+(1-(_xlfn.DAYS(F$150,F$147)/365))*'2.Tarifas'!J33","v":5.5277260273972608},null,null,null,0.42189194491042964,0.4278753938911749,0.44762055367190662]
[null,null,"Más de 70TM a 105TM",{"$f":"+'2.Tarifas'!H34","v":5.73},{"$f":"(_xlfn.DAYS(E$150,E$147)/365)*'2.Tarifas'!H34+(1-(_xlfn.DAYS(E$150,E$147)/365))*'2.Tarifas'!I34","v":5.8115342465753423},{"$f":"(_xlfn.DAYS(F$150,F$147)/365)*'2.Tarifas'!I34+(1-(_xlfn.DAYS(F$150,F$147)/365))*'2.Tarifas'!J34","v":6.0802465753424659},null,null,null,0.46400016206079886,0.47060258852231085,0.49236219831213285]
[null,null,"Más de 105TM",{"$f":"+'2.Tarifas'!H35","v":6.28},{"$f":"(_xlfn.DAYS(E$150,E$147)/365)*'2.Tarifas'!H35+(1-(_xlfn.DAYS(E$150,E$147)/365))*'2.Tarifas'!I35","v":6.3691780821917812},{"$f":"(_xlfn.DAYS(F$150,F$147)/365)*'2.Tarifas'!I35+(1-(_xlfn.DAYS(F$150,F$147)/365))*'2.Tarifas'!J35","v":6.6627671232876713},null,null,null,0.50853769943138172,0.51575910337366049,0.53953316317257283]
[null,null,"Cargo mínimo",{"$f":"+'2.Tarifas'!H36","v":10.45},{"$f":"(_xlfn.DAYS(E$150,E$147)/365)*'2.Tarifas'!H36+(1-(_xlfn.DAYS(E$150,E$147)/365))*'2.Tarifas'!I36","v":10.597780821917807},{"$f":"(_xlfn.DAYS(F$150,F$147)/365)*'2.Tarifas'!I36+(1-(_xlfn.DAYS(F$150,F$147)/365))*'2.Tarifas'!J36","v":11.085452054794519},null,null,null,0.84621321004107297,0.8581801080025635,0.89767042756402671]
[]
[null,"3. Determinación del saldo por CKF no ejecutado, a valores del 2024"]
[]
[null,"a. Demanda facturada por CORPAC"]
[]
[null,"Servicio","Rango de PMD","Unidad de medida","Demanda efectiva afecta a las tarifas"]
[null,null,null,null,"Oct-Dic 2022",2023,2024]
[null,"Aproximación","Hasta 10TM","kilómetro recorrido",16344.75000000008,{"$f":"+'1.Demanda'!I45","v":62703.849999998296},{"$f":"+'1.Demanda'!J45","v":73284.861818180507}]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",14501.080000000005,{"$f":"+'1.Demanda'!I46","v":54960.649999999412},{"$f":"+'1.Demanda'!J46","v":50683.07999999942}]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",169835.21999999968,{"$f":"+'1.Demanda'!I47","v":835786.94000004407},{"$f":"+'1.Demanda'!J47","v":1026842.825454605}]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",829009.67999999819,{"$f":"+'1.Demanda'!I48","v":2860146.6399996965},{"$f":"+'1.Demanda'!J48","v":3094016.5745451911}]
[null,null,"Más de 105TM","kilómetro recorrido",595,{"$f":"+'1.Demanda'!I49","v":6600.970000000003},{"$f":"+'1.Demanda'!J49","v":3384.4145454545464}]
[null,null,"Cargo mínimo","kilómetro recorrido",565.25663445642488,{"$f":"+'1.Demanda'!I53","v":3238},{"$f":"+'1.Demanda'!J53","v":3177.818181818182}]
[]
[null,"b. Estimación del Saldo por CKF no ejecutado"]
[]
[null,"Servicio","Rango de PMD",null,"Oct-Dic 2022",2023,{"$f":"+F173+1","v":2024}]
[]
[null,"SNAR Nacional","Hasta 10TM",null,{"$f":"+J151*E164","v":5545.6928898173383},21572.667131559625,26364.728197302531]
[null,null,"Más de 10TM a 35TM",null,5495.5316299938822,21123.489704874013,20378.102166409575]
[null,null,"Más de 35TM a 70TM",null,71652.111280090568,357612.6661616186,459635.9540640153]
[null,null,"Más de 70TM a 105TM",null,384660.62586997019,1345992.412337247,1523376.8022572454]
[null,null,"Más de 105TM",null,302.57993116167211,3404.5103685964332,1826.0038851963568]
[null,null,"Cargo mínimo",null,478.32763114038465,2778.7871897123005,2852.6334059934652]
[null,"Total",null,null,{"$f":"SUM(E175:E180)","v":468134.86923217401},{"$f":"SUM(F175:F180)","v":1752484.5328936081},2034434.2239761625]
[]
[null,"Saldo por CKF no ejecutado, a valores del año 2024",null,null,null,null,{"$f":"+G181/(1+$G$184)^0+F181/(1+$G$184)^-1+E181/(1+$G$184)^-2","v":4444304.3913390702}]
[null,"WACC, año 2024",null,null,null,null,{"$f":"+'9. WACC'!C18","v":6.9543987551512254E-2}]

{"sheet":"6. Contribuciones","index":24,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"6. Contribuciones",null,null,null,null,null,"Índice"]
[]
[null,"1. Base afecta a contribuciones:"]
[null,"(Expresado en soles)"]
[null,null,null,2025,{"$f":"D5+1","v":2026},{"$f":"E5+1","v":2027},2028,2029]
[]
[null,"Ingresos por prestación del servicio"]
[null,"SNAR Nacional",null,{"$f":"+'3. Ingresos'!C8","v":33646416.056468695},{"$f":"+'3. Ingresos'!D8","v":36001665.180421501},{"$f":"+'3. Ingresos'!E8","v":38521781.743051},{"$f":"+'3. Ingresos'!F8","v":41218306.46506457},{"$f":"+'3. Ingresos'!G8","v":44103587.917619094}]
[null,"SNAR Internacional",null,{"$f":"+'3. Ingresos'!C21","v":59452695.770632803},{"$f":"+'3. Ingresos'!D21","v":63614384.474577099},{"$f":"+'3. Ingresos'!E21","v":68067391.38779749},{"$f":"+'3. Ingresos'!F21","v":72832108.784943312},{"$f":"+'3. Ingresos'!G21","v":77930356.399889365}]
[null,"Aproximación",null,{"$f":"+'3. Ingresos'!C34","v":28231353.813859791},{"$f":"+'3. Ingresos'!D34","v":30207548.580829982},{"$f":"+'3. Ingresos'!E34","v":32322076.981488079},{"$f":"+'3. Ingresos'!F34","v":34584622.370192245},{"$f":"+'3. Ingresos'!G34","v":37005545.936105713}]
[null,"Sobrevuelo",null,{"$f":"+'3. Ingresos'!C46","v":82072646.872884274},{"$f":"+'3. Ingresos'!D46","v":87817732.153986156},{"$f":"+'3. Ingresos'!E46","v":93964973.404765204},{"$f":"+'3. Ingresos'!F46","v":100542521.54309878},{"$f":"+'3. Ingresos'!G46","v":107580498.05111569}]
[]
[null,"Ingresos por Usuarios no atribuibles"]
[null,"SNAR Nacional",null,{"$f":"+'7. No atribuibles'!F59","v":37028.987922946595},{"$f":"+'7. No atribuibles'!G59","v":39621.01707755286},{"$f":"+'7. No atribuibles'!H59","v":42394.488272981565},{"$f":"+'7. No atribuibles'!I59","v":45362.102452090279},{"$f":"+'7. No atribuibles'!J59","v":48537.449623736604}]
[null,"SNAR Internacional",null,{"$f":"+'7. No atribuibles'!F60","v":9828.6144759793078},{"$f":"+'7. No atribuibles'!G60","v":10516.61748929786},{"$f":"+'7. No atribuibles'!H60","v":11252.780713548711},{"$f":"+'7. No atribuibles'!I60","v":12040.475363497124},{"$f":"+'7. No atribuibles'!J60","v":12883.30863894192}]
[null,"Aproximación",null,{"$f":"+'7. No atribuibles'!F61","v":22508.161244066709},{"$f":"+'7. No atribuibles'!G61","v":24083.732531151385},{"$f":"+'7. No atribuibles'!H61","v":25769.593808331985},{"$f":"+'7. No atribuibles'!I61","v":27573.46537491522},{"$f":"+'7. No atribuibles'!J61","v":29503.607951159294}]
[null,"Sobrevuelo",null,{"$f":"+'7. No atribuibles'!F62","v":13169.472006344489},{"$f":"+'7. No atribuibles'!G62","v":14091.335046788605},{"$f":"+'7. No atribuibles'!H62","v":15077.728500063808},{"$f":"+'7. No atribuibles'!I62","v":16133.169495068276},{"$f":"+'7. No atribuibles'!J62","v":17262.491359723052}]
[]
[null,"Transferencias del AIJCh"]
[null,"SNAR Nacional",null,{"$f":"+'8.Transferencias'!C106","v":26173923.719054218},{"$f":"+'8.Transferencias'!D106","v":28341699.505482282},{"$f":"+'8.Transferencias'!E106","v":30583949.091187276},{"$f":"+'8.Transferencias'!F106","v":32983156.147891603},{"$f":"+'8.Transferencias'!G106","v":35550307.698565245}]
[null,"SNAR Internacional",null,{"$f":"+'8.Transferencias'!C107","v":0},{"$f":"+'8.Transferencias'!D107","v":0},{"$f":"+'8.Transferencias'!E107","v":0},{"$f":"+'8.Transferencias'!F107","v":0},{"$f":"+'8.Transferencias'!G107","v":0}]
[null,"Aproximación",null,{"$f":"+'8.Transferencias'!C108","v":68554172.420801416},{"$f":"+'8.Transferencias'!D108","v":74231963.669357777},{"$f":"+'8.Transferencias'!E108","v":80104815.075163156},{"$f":"+'8.Transferencias'!F108","v":86388766.07937488},{"$f":"+'8.Transferencias'!G108","v":93112593.65388146}]
[null,"Sobrevuelo",null,{"$f":"+'8.Transferencias'!C109","v":0},{"$f":"+'8.Transferencias'!D109","v":0},{"$f":"+'8.Transferencias'!E109","v":0},{"$f":"+'8.Transferencias'!F109","v":0},{"$f":"+'8.Transferencias'!G109","v":0}]
[]
[null,"Ingreso Bruto total (base afecta a Contribuciones)",null,{"$f":"SUM(D26:D29)","v":298213743.88935053},{"$f":"SUM(E26:E29)","v":320303306.26679957},{"$f":"SUM(F26:F29)","v":343659482.27474713},368650590.60325098,395391076.51475012]
[null,"SNAR Nacional",null,{"$f":"D8+D14+D20","v":59857368.763445854},64382985.702981338,69148125.322511256,74246824.715408266,79702433.065808073]
[null,"SNAR Internacional",null,{"$f":"D9+D15+D21","v":59462524.385108784},63624901.0920664,68078644.168511033,72844149.260306805,77943239.70852831]
[null,"Aproximación",null,96808034.395905271,104463595.98271891,112452661.65045956,121000961.91494204,130147643.19793832]
[null,"Sobrevuelo",null,82085816.344890624,87831823.489032939,93980051.133265272,100558654.71259384,107597760.54247542]
[]
[null,"2. Cálculo de contribuciones:"]
[null,"(Expresado en soles)"]
[null,null,null,2025,{"$f":"D33+1","v":2026},{"$f":"E33+1","v":2027},{"$f":"F33+1","v":2028},{"$f":"G33+1","v":2029}]
[null,"Pago a la DGAC",0.1,{"$f":"SUM(D35:D36)","v":11931989.314855464},{"$f":"SUM(E35:E36)","v":12800788.679504775},{"$f":"SUM(F35:F36)","v":13722676.94910223},14709097.397571508,15764567.277433639]
[null,"SNAR Nacional",null,{"$f":"D26*$C$34","v":5985736.8763445858},6438298.5702981343,{"$f":"F26*$C$34","v":6914812.5322511261},7424682.4715408273,7970243.306580808]
[null,"SNAR Internacional",null,5946252.4385108789,6362490.1092066402,{"$f":"F27*$C$34","v":6807864.4168511033},7284414.9260306805,7794323.9708528314]
[]
[null,"Aporte por Regulación",0.01,{"$f":"SUM(D39:D42)","v":2982137.4388935054},{"$f":"SUM(E39:E42)","v":3203033.0626679957},{"$f":"SUM(F39:F42)","v":3436594.8227474708},3686505.9060325096,3953910.7651475016]
[null,"SNAR Nacional",null,{"$f":"D26*$C$38","v":598573.68763445853},643829.85702981334,{"$f":"F26*$C$38","v":691481.25322511257},742468.24715408264,797024.33065808075]
[null,"SNAR Internacional",null,594625.24385108787,636249.01092066406,{"$f":"F27*$C$38","v":680786.44168511033},728441.49260306812,779432.39708528307]
[null,"Aproximación",null,968080.3439590527,1044635.9598271892,{"$f":"F28*$C$38","v":1124526.6165045956},1210009.6191494204,1301476.4319793833]
[null,"Sobrevuelo",null,820858.16344890627,878318.23489032942,{"$f":"F29*$C$38","v":939800.51133265276},1005586.5471259383,1075977.6054247541]
[]
[null,"Contribuciones totales",null,{"$f":"SUM(D45:D48)","v":14914126.75374897},{"$f":"SUM(E45:E48)","v":16003821.742172768},{"$f":"SUM(F45:F48)","v":17159271.771849699},18395603.303604018,19718478.042581141]
[null,"SNAR Nacional",null,{"$f":"D35+D39","v":6584310.5639790446},7082128.4273279477,{"$f":"F35+F39","v":7606293.7854762385},8167150.7186949104,8767267.6372388881]
[null,"SNAR Internacional",null,6540877.6823619669,6998739.1201273045,{"$f":"F36+F40","v":7488650.8585362136},8012856.4186337488,8573756.3679381143]
[null,"Aproximación",null,{"$f":"D41","v":968080.3439590527},1044635.9598271892,{"$f":"F41","v":1124526.6165045956},1210009.6191494204,1301476.4319793833]
[null,"Sobrevuelo",null,820858.16344890627,878318.23489032942,{"$f":"F42","v":939800.51133265276},1005586.5471259383,1075977.6054247541]

{"sheet":"7. No atribuibles","index":25,"n_rows":81,"n_cols":17,"rows_kept":81,"cut":false,"hidden":false,"merged":[[15,10,15,16],[15,3,15,9],[25,1,29,1],[30,1,32,1],[33,1,34,1],[15,1,16,1],[15,2,16,2]]}
[" ","7. Usuarios no atribuibles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Ingresos operativos por usuarios no atribuibles"]
[]
[null,"a. Ingresos de servicios de aeronavegación y Pista/Rodadura:"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Año",null,2017,{"$f":"D7+1","v":2018},2019,2020,2021,2022,2023]
[null,"SNAR Nacional",null,43052814.267957374,41025757.853183962,45909588.67668841,18134529.397618927,30272741.30460687,38846816.778981,36013126.671930149]
[null,"SNAR Internacional",null,86951687.898038596,78813976.158763066,82295669.145695329,27439909.267036494,37252709.665199198,58739578.959999993,59880854.569999918]
[null,"Aproximación",null,14800188.804649286,15928635.194411401,17280854.519999966,6441449.0269315299,10610934.719999976,17495377.660000011,21652974.440000001]
[null,"Sobrevuelo",null,95475429.819999933,83463263.899999663,88139139.919999704,52119666.799999908,71095450.25000003,93723332.980000019,84947876.579999521]
[null,"Pista y Rodadura",null,8934732.6600000225,10139230.243641332,10111800.477616275,2795176.5005836636,4673213.0501939049,9595331.0910190959,10031648.048069891]
[]
[null,"b. Ingresos de servicios vinculados a aeronavegación:"]
[null,"(Fuente: CORPAC)"]
[null,"Denominación del servicio \n(según tarifario de CORPAC)","Servicios que incluye:","Expresado en dólares",null,null,null,null,null,null,"Expresado en Soles"]
[null,null,null,2017,{"$f":"D17+1","v":2018},{"$f":"E17+1","v":2019},{"$f":"F17+1","v":2020},2021,2022,2023,{"$f":"+D17","v":2017},{"$f":"K17+1","v":2018},{"$f":"L17+1","v":2019},{"$f":"M17+1","v":2020},{"$f":"N17+1","v":2021},{"$f":"O17+1","v":2022},2023]
[null,"Ingresos por cobro de tarifa por operaciones de carácter permanente y circunstancial","SNAR (Nac. E Int.), Aproximación, Sobrevuelo y Pista/Rodadura",17428.600000000039,17013.24000000006,19428.7,28620.9,22427.2457627119,21668.953600000001,7672.36,{"$f":"+D18*'10. Var-Sup-Gen'!D11","v":56836.554448192881},{"$f":"+E18*'10. Var-Sup-Gen'!E11","v":55909.621630975787},{"$f":"+F18*'10. Var-Sup-Gen'!F11","v":64831.972348393581},{"$f":"+G18*'10. Var-Sup-Gen'!G11","v":100060.58197204728},{"$f":"+H18*'10. Var-Sup-Gen'!H11","v":87076.685599973163},{"$f":"+I18*'10. Var-Sup-Gen'!I11","v":83099.012602874878},{"$f":"+J18*'10. Var-Sup-Gen'!J11","v":28726.129110160007}]
[null,"Ingresos por cobro de tarifa anual por vuelos de prueba y/o entrenamiento aplicable solo en los aeropuertos de uso público administrados por CORPAC S.A.","SNAR Nacional, Aproximación y Pista/Rodadura",7761.6034000000009,6876.8393999999989,11739.194600000001,9499.7906000000003,9335.6694915254247,8279.2811999999994,7835.5068000000001,{"$f":"+D19*'10. Var-Sup-Gen'!D11","v":25311.430307045779},{"$f":"+E19*'10. Var-Sup-Gen'!E11","v":22598.957568986574},{"$f":"+F19*'10. Var-Sup-Gen'!F11","v":39172.725900323298},{"$f":"+G19*'10. Var-Sup-Gen'!G11","v":33211.903750356701},{"$f":"+H19*'10. Var-Sup-Gen'!H11","v":36246.945602674066},{"$f":"+I19*'10. Var-Sup-Gen'!I11","v":31750.499146462935},{"$f":"+J19*'10. Var-Sup-Gen'!J11","v":29336.96802292081}]
[null,"Ingresos recibidos por cobro de la Tarifa Operacional (por vuelos con fines de instrucción, recreativos o deportivos) por parte de ADP S.A.","SNAR Nacional y Aproximación",14217.95,4515.03,4994.95,4407.29,3959.093220338983,4600.5249999999996,4701.4503999999997,{"$f":"+D20*'10. Var-Sup-Gen'!D11","v":46366.276655421672},{"$f":"+E20*'10. Var-Sup-Gen'!E11","v":14837.480629939018},{"$f":"+F20*'10. Var-Sup-Gen'!F11","v":16667.736919176707},{"$f":"+G20*'10. Var-Sup-Gen'!G11","v":15408.180816102365},{"$f":"+H20*'10. Var-Sup-Gen'!H11","v":15371.692059558382},{"$f":"+I20*'10. Var-Sup-Gen'!I11","v":17642.710950049794},{"$f":"+J20*'10. Var-Sup-Gen'!J11","v":17602.728651342404}]
[null,"Total Servicios vinculados",null,{"$f":"SUM(D18:D20)","v":39408.153400000039},28405.109400000059,36162.844599999997,{"$f":"SUM(G18:G20)","v":42527.980600000003},35722.008474576309,34548.7598,20209.317199999998,{"$f":"SUM(K18:K20)","v":128514.26141066034},{"$f":"SUM(L18:L20)","v":93346.05982990138},{"$f":"SUM(M18:M20)","v":120672.43516789359},{"$f":"SUM(N18:N20)","v":148680.66653850634},{"$f":"SUM(O18:O20)","v":138695.32326220561},{"$f":"SUM(P18:P20)","v":132492.22269938761},75665.825784423214]
[]
[null,"c. Ingresos de servicios vinculados a aeronavegación, por servicio:"]
[null,"(Expresado en soles)"]
[null,"Año",null,2017,{"$f":"D25+1","v":2018},{"$f":"E25+1","v":2019},{"$f":"F25+1","v":2020},{"$f":"G25+1","v":2021},{"$f":"H25+1","v":2022},2023]
[null,"Tarifa por operaciones de carácter permanente y circunstancial","SNAR Nacional",{"$f":"K18*D8/SUM(D8:D12)","v":9818.7310603992391},{"$f":"L18*E8/SUM(E8:E12)","v":10000.113201804166},12211.558112127477,16969.411398186468,17127.768024048721,14780.795105053467,4867.7121313514644]
[null,null,"SNAR Internacional",{"$f":"K18*D9/SUM(D8:D12)","v":19830.41650668655},{"$f":"L18*E9/SUM(E8:E12)","v":19211.069452815922},21889.94445640425,25676.933703192226,21076.9075384551,22349.776716702294,8093.7921575488435]
[null,null,"Aproximación",{"$f":"K18*D10/SUM(D8:D12)","v":3375.3675801894947},{"$f":"L18*E10/SUM(E8:E12)","v":3882.6377239486815},4596.5595702527717,6027.5949897437749,6003.4744317927616,6656.8026396929708,2926.7230063526767]
[null,null,"Sobrevuelo",{"$f":"K18*D11/SUM(D8:D12)","v":21774.36212285683},{"$f":"L18*E11/SUM(E8:E12)","v":20344.342941303548},23444.257727199678,48771.051537831845,40224.516412129095,35660.718076896148,11481.974701277684]
[null,null,"Pista y Rodadura",{"$f":"K18-SUM(D26:D29)","v":2037.6771780607669},{"$f":"L18-SUM(E26:E29)","v":2471.4583111034663},2689.6524824094085,2615.5903430929611,2644.0191935474868,3650.9200645300007,1355.9271136293391]
[null,"Tarifa anual por vuelos de prueba y/o entrenamiento aplicable solo en los aeropuertos de uso público administrados por CORPAC S.A.","SNAR Nacional",{"$f":"K19*D8/SUM(D8,D10,D12)","v":16316.293641522108},{"$f":"L19*E8/SUM(E8,E10,E12)","v":13818.591327750197},24534.088498288536,22004.268601712378,24086.245342833667,{"$f":"P19*I8/SUM(I8,I10,I12)","v":18705.673485163865},{"$f":"Q19*J8/SUM(J8,J10,J12)","v":15606.367400528958}]
[null,null,"Aproximación",{"$f":"+K19*D10/SUM(D8,D10,D12)","v":5609.0230242243106},{"$f":"+L19*E10/SUM(E8,E10,E12)","v":5365.1976630897843},9234.8902776166378,7815.9940886831437,8442.4986297431224,{"$f":"+P19*I10/SUM(I8,I10,I12)","v":8424.4437290589995},{"$f":"+Q19*J10/SUM(J8,J10,J12)","v":9383.3639467992198}]
[null,null,"Pista y Rodadura",{"$f":"K19-SUM(D31:D32)","v":3386.1136412993619},{"$f":"L19-SUM(E31:E32)","v":3415.1685781465931},5403.7471244181215,3391.6410599611809,3718.2016300972755,{"$f":"P19-SUM(I31:I32)","v":4620.3819322400705},{"$f":"Q19-SUM(J31:J32)","v":4347.2366755926341}]
[null,"Ingresos recibidos por cobro de la Tarifa Operacional (por vuelos con fines de instrucción, recreativos o deportivos) por parte de ADP S.A.","SNAR Nacional",{"$f":"+K20*D8/SUM(D8,D10)","v":34504.668575930766},{"$f":"+L20*E8/SUM(E8,E10)","v":10687.830295487382},12109.567640613708,11369.643281193084,11382.128575057981,12164.296520316746,10993.101396987959]
[null,null,"Aproximación",{"$f":"+K20*D10/SUM(D8,D10)","v":11861.608079490907},{"$f":"+L20*E10/SUM(E8,E10)","v":4149.6503344516368},4558.1692785629975,4038.5375349092797,3989.563484500401,5478.4144297330495,6609.6272543544464]
[null,"Total Servicios vinculados",null,{"$f":"SUM(D26:D35)","v":128514.26141066033},93346.05982990138,120672.43516789358,148680.66653850634,138695.32326220558,132492.22269938758,75665.825784423228]
[]
[null,"d. Ingresos por usuarios no atribuibles, por servicio de aeronavegación:"]
[null,"(Expresado en soles)"]
[null,"Año",null,2017,{"$f":"D40+1","v":2018},{"$f":"E40+1","v":2019},{"$f":"F40+1","v":2020},{"$f":"G40+1","v":2021},{"$f":"H40+1","v":2022},2023]
[null,"SNAR Nacional",null,{"$f":"D26+D31+D34","v":60639.693277852115},{"$f":"E26+E31+E34","v":34506.534825041745},{"$f":"F26+F31+F34","v":48855.21425102972},{"$f":"G26+G31+G34","v":50343.323281091929},{"$f":"H26+H31+H34","v":52596.141941940368},{"$f":"I26+I31+I34","v":45650.765110534077},31467.18092886838]
[null,"SNAR Internacional",null,{"$f":"+D27","v":19830.41650668655},{"$f":"+E27","v":19211.069452815922},{"$f":"+F27","v":21889.94445640425},{"$f":"+G27","v":25676.933703192226},{"$f":"+H27","v":21076.9075384551},{"$f":"+I27","v":22349.776716702294},8093.7921575488435]
[null,"Aproximación",null,{"$f":"+D28+D32+D35","v":20845.998683904712},{"$f":"+E28+E32+E35","v":13397.485721490102},{"$f":"+F28+F32+F35","v":18389.619126432408},{"$f":"+G28+G32+G35","v":17882.126613336197},{"$f":"+H28+H32+H35","v":18435.536546036285},{"$f":"+I28+I32+I35","v":20559.66079848502},18919.714207506342]
[null,"Sobrevuelo",null,{"$f":"+D29","v":21774.36212285683},{"$f":"+E29","v":20344.342941303548},{"$f":"+F29","v":23444.257727199678},{"$f":"+G29","v":48771.051537831845},{"$f":"+H29","v":40224.516412129095},{"$f":"+I29","v":35660.718076896148},11481.974701277684]
[null,"Total ingresos por usuarios no atribuibles",null,{"$f":"SUM(D41:D44)","v":123090.47059130023},{"$f":"SUM(E41:E44)","v":87459.432940651313},{"$f":"SUM(F41:F44)","v":112579.03556106603},{"$f":"SUM(G41:G44)","v":142673.43513545219},{"$f":"SUM(H41:H44)","v":132333.10243856083},{"$f":"SUM(I41:I44)","v":124220.92070261756},69962.661995201241]
[]
[null,"e. Proyección de Ingresos por usuarios no atribuibles:"]
[]
[null,"e.1 Tasa de crecimiento de demanda de usuarios atribuibles, por servicio"]
[null,"Servicio",null,null,2024,{"$f":"E50+1","v":2025},2026,2027,2028,2029]
[null,"SNAR Nacional",null,null,{"$f":"+'1.Demanda'!J8/'1.Demanda'!I8-1","v":9.9765843255457121E-2},{"$f":"+'1.Demanda'!K8/'1.Demanda'!J8-1","v":6.999999999999984E-2},{"$f":"+'1.Demanda'!L8/'1.Demanda'!K8-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!M8/'1.Demanda'!L8-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!N8/'1.Demanda'!M8-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!O8/'1.Demanda'!N8-1","v":7.0000000000000062E-2}]
[null,"SNAR Internacional",null,null,{"$f":"+'1.Demanda'!J25/'1.Demanda'!I25-1","v":0.13489707009846774},{"$f":"+'1.Demanda'!K25/'1.Demanda'!J25-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!L25/'1.Demanda'!K25-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!M25/'1.Demanda'!L25-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!N25/'1.Demanda'!M25-1","v":7.0000000000000284E-2},{"$f":"+'1.Demanda'!O25/'1.Demanda'!N25-1","v":6.999999999999984E-2}]
[null,"Aproximación",null,null,{"$f":"+'1.Demanda'!J42/'1.Demanda'!I42-1","v":0.11183839688948338},{"$f":"+'1.Demanda'!K42/'1.Demanda'!J42-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!L42/'1.Demanda'!K42-1","v":7.0000000000000284E-2},{"$f":"+'1.Demanda'!M42/'1.Demanda'!L42-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!N42/'1.Demanda'!M42-1","v":6.999999999999984E-2},{"$f":"+'1.Demanda'!O42/'1.Demanda'!N42-1","v":7.0000000000000284E-2}]
[null,"Sobrevuelo",null,null,{"$f":"+'1.Demanda'!J58/'1.Demanda'!I58-1","v":7.1933886212898646E-2},{"$f":"+'1.Demanda'!K58/'1.Demanda'!J58-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!L58/'1.Demanda'!K58-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!M58/'1.Demanda'!L58-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!N58/'1.Demanda'!M58-1","v":7.0000000000000062E-2},{"$f":"+'1.Demanda'!O58/'1.Demanda'!N58-1","v":6.999999999999984E-2}]
[]
[null,"e.2 Ingresos por usuarios no atribuibles, por servicio"]
[null,"(Expresado en soles)"]
[null,"Servicio",null,2023,2024,{"$f":"E58+1","v":2025},2026,2027,2028,2029]
[null,"SNAR Nacional",null,{"$f":"+J41","v":31467.18092886838},{"$f":"D59*(1+E51)","v":34606.530769108969},{"$f":"E59*(1+F51)","v":37028.987922946595},39621.01707755286,42394.488272981565,45362.102452090279,48537.449623736604]
[null,"SNAR Internacional",null,{"$f":"+J42","v":8093.7921575488435},{"$f":"D60*(1+E52)","v":9185.6210055881384},9828.6144759793078,10516.61748929786,11252.780713548711,12040.475363497124,12883.30863894192]
[null,"Aproximación",null,18919.714207506342,{"$f":"D61*(1+E53)","v":21035.664714081035},22508.161244066709,24083.732531151385,25769.593808331985,27573.46537491522,29503.607951159294]
[null,"Sobrevuelo",null,11481.974701277684,{"$f":"D62*(1+E54)","v":12307.917762938774},13169.472006344489,14091.335046788605,15077.728500063808,16133.169495068276,17262.491359723052]
[]
[null,"II. Costos de operación por Usuarios no atribuibles"]
[]
[null,"a. Factor de asignación para costos de operación: "]
[null,"(Promedio histórico de Ingresos no atribuibles respecto de Ingresos atribuibles, por servicio)"]
[null,"Año",null,2017,{"$f":"+D68+1","v":2018},{"$f":"E68+1","v":2019},{"$f":"F68+1","v":2020},{"$f":"G68+1","v":2021},{"$f":"H68+1","v":2022},2023,"Promedio"]
[null,"SNAR Nacional",null,{"$f":"D41/D8","v":1.408495456311761E-3},8.4109439119998443E-4,1.0641614455552074E-3,2.7761031001831255E-3,1.7374092888620017E-3,1.1751481561607519E-3,8.7376975666472658E-4,{"$f":"AVERAGE(D69:J69)","v":1.4108830849910799E-3}]
[null,"SNAR Internacional",null,2.2806246763076203E-4,2.4375206516820186E-4,2.6599145111330874E-4,9.3575140694936165E-4,5.6578186467184054E-4,3.8048922229970129E-4,1.3516494070884224E-4,{"$f":"AVERAGE(D70:J70)","v":3.9357048836314543E-4}]
[null,"Aproximación",null,1.408495456311761E-3,8.4109439119998443E-4,1.0641614455552076E-3,2.7761031001831255E-3,1.7374092888620019E-3,1.1751481561607516E-3,8.7376975666472647E-4,1.4108830849910799E-3]
[null,"Sobrevuelo",null,2.2806246763076206E-4,2.4375206516820186E-4,2.6599145111330869E-4,9.3575140694936165E-4,5.6578186467184065E-4,3.8048922229970124E-4,1.3516494070884224E-4,3.9357048836314543E-4]
[]
[null,"b. Proyecciones de costos de operación para Usuarios no atribuibles:"]
[null,"(Expresado en soles. Costo de operación (no atribuible) = Factor de asignación x Costo de operación anual (atribuible))"]
[null,"Año",null,null,2025,{"$f":"E76+1","v":2026},{"$f":"F76+1","v":2027},2028,2029]
[null,"SNAR Nacional",null,null,{"$f":"+$K69*'4. OPEX'!E63","v":123949.9001138405},{"$f":"+$K69*'4. OPEX'!F63","v":125973.08573593707},{"$f":"+$K69*'4. OPEX'!G63","v":127966.22844942268},{"$f":"+$K69*'4. OPEX'!H63","v":130402.66159128946},{"$f":"+$K69*'4. OPEX'!I63","v":132566.81425621218}]
[null,"SNAR Internacional",null,null,{"$f":"+$K70*'4. OPEX'!E73","v":14147.561966984398},{"$f":"+$K70*'4. OPEX'!F73","v":14402.896540961738},{"$f":"+$K70*'4. OPEX'!G73","v":14657.603374956641},{"$f":"+$K70*'4. OPEX'!H73","v":14950.216333141205},{"$f":"+$K70*'4. OPEX'!I73","v":15222.573021362528}]
[null,"Aproximación",null,null,{"$f":"+$K71*'4. OPEX'!E83","v":109978.50953782811},{"$f":"+$K71*'4. OPEX'!F83","v":111779.94041976068},{"$f":"+$K71*'4. OPEX'!G83","v":113557.78135319948},{"$f":"+$K71*'4. OPEX'!H83","v":115712.29229116332},{"$f":"+$K71*'4. OPEX'!I83","v":117638.46463774939}]
[null,"Sobrevuelo",null,null,{"$f":"+$K72*'4. OPEX'!E93","v":17619.203780195829},{"$f":"+$K72*'4. OPEX'!F93","v":17941.166291370468},{"$f":"+$K72*'4. OPEX'!G93","v":18262.628373426036},{"$f":"+$K72*'4. OPEX'!H93","v":18630.228022772644},{"$f":"+$K72*'4. OPEX'!I93","v":18973.583713275955}]
[null,"Total Aeronavegación",null,null,{"$f":"SUM(E77:E80)","v":265695.17539884883},{"$f":"SUM(F77:F80)","v":270097.08898802998},{"$f":"SUM(G77:G80)","v":274444.24155100482},279695.39823836664,284401.43562860007]

{"sheet":"8.Transferencias","index":26,"n_rows":110,"n_cols":10,"rows_kept":110,"cut":false,"hidden":false,"merged":[[78,2,78,7],[79,2,79,7],[8,1,11,1],[12,1,14,1],[6,3,6,5],[6,1,7,2],[77,2,77,7]]}
[null,"8. Transferencias del AIJC",null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Asignación de las transferencias del AIJC"]
[]
[null,"a) Determinación del Deficit por categoria de servicio:"]
[null,"(Expresado en Soles)"]
[null,"Servicios",null,"Contabilidad Regulatoria 2023"]
[null,null,null,"Ingresos \n(sin incluir transferencias)","Gastos y contribuciones","Utilidad (Pérdida) Operativa  "]
[null,"Servicios de Navegación Aérea con Regulación Tarifaria","Snar Nacional",36013126.671930149,106457762.49089599,{"$f":"D9-E9","v":-70444635.818965837}]
[null,null,"Snar Internacional",59880854.569999918,42887310.424014211,{"$f":"D10-E10","v":16993544.145985708}]
[null,null,"Aproximación",21652974.440000001,91086591.493626639,-69433617.053626642]
[null,null,"Sobrevuelo",84947876.579999521,44293861.107016198,40654015.472983323]
[null,"Servicios Aeroportuarios con Regulación Tarifaria","Pista y Rodadura",10031648.048069891,81820201.533942237,-71788553.485872343]
[null,null,"Mangas",1592797.8500000013,1507688.631979744,85109.218020257307]
[null,null,"TUUA",32557831.760000009,21270939.368758418,11286892.391241591]
[]
[null,"Servicios regulados con déficit operativo, por tipo de servicio (Soles):"]
[]
[null,"Tipo de servicio","Déficit Operativo","Part. %"]
[null,"Aeronavegación",{"$f":"SUM(F9,F11)","v":-139878252.87259248},{"$f":"C20/$C$22","v":0.66084170342563753}]
[null,"Aeroportuario",{"$f":"SUM(F13)","v":-71788553.485872343},{"$f":"C21/$C$22","v":0.33915829657436236}]
[null,"Deficit total, servicios regulados",{"$f":"SUM(C20:C21)","v":-211666806.35846484},{"$f":"SUM(D20:D21)","v":0.99999999999999989}]
[]
[null,"b) Participación de Transferencias del AIJC, según tipo de fuente - Ejercicio 2023 (Soles):"]
[]
[null,"Fuente de transferencia","Transferencias del AIJC, según CR 2023","Part. %"]
[null,"50% A/D Concesión J.Chavez",63028108.670000002,{"$f":"C27/$C$29","v":0.45965249174605233}]
[null,"20% TUUA Int. Concesión J.Chavez",74093107.469999999,{"$f":"C28/$C$29","v":0.54034750825394773}]
[null,"Total",{"$f":"SUM(C27:C28)","v":137121216.13999999},{"$f":"SUM(D27:D28)","v":1}]
[]
[null,"c) Determinación de la asignación de Transferencias del AIJC, según déficit - Ejercicio 2023:"]
[]
[null,"Tipo de servicio \\ Fuente de transferencia","50% A/D Concesión J.Chavez","20% TUUA Int. Concesión J.Chavez","Asignación al déficit 2023","Part. %"]
[null,"Aeronavegación",1,{"$f":"(C29*D20-C27)/C28","v":0.37233300534631508},{"$f":"SUMPRODUCT(TRANSPOSE($C34:$D34),$C$27:$C$28)","v":90615418.049752608},{"$f":"E34/$E$36","v":0.66084170342563753}]
[null,"Aeroportuario",0,{"$f":"1-D34","v":0.62766699465368492},{"$f":"SUMPRODUCT(TRANSPOSE($C35:$D35),$C$27:$C$28)","v":46505798.090247393},{"$f":"E35/$E$36","v":0.33915829657436264}]
[null,"Total",{"$f":"SUM(C34:C35)","v":1},{"$f":"SUM(D34:D35)","v":1},{"$f":"SUM(E34:E35)","v":137121216.13999999},{"$f":"SUM(F34:F35)","v":1.0000000000000002}]
[]
[null,"II. Proyección de Transferencias del AIJC:"]
[]
[null,"a) Por concepto del 20% de TUUA Internacional:"]
[]
[null,null,null,2024,{"$f":"D42+1","v":2025},{"$f":"E42+1","v":2026},{"$f":"F42+1","v":2027},{"$f":"G42+1","v":2028},{"$f":"H42+1","v":2029}]
[null,"Tráfico de PAX Internacional en el AIJC",null,4250577.8181818184]
[null,"Tarifa TUUA Internacional vigente",null,26.23]
[null,"Var% anual esperada del tráfico PAX Internacional",null,null,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Transferencias del AIJCh (en USD)",null,{"$f":"D43*D44*20%","v":22298531.234181821},{"$f":"+D46*(1+E45)","v":23859428.42057455},{"$f":"+E46*(1+F45)","v":25529588.410014771},{"$f":"+F46*(1+G45)","v":27316659.598715808},{"$f":"+G46*(1+H45)","v":29228825.770625915},{"$f":"+H46*(1+I45)","v":31274843.574569732}]
[null,"Transferencias del AIJCh (en soles)",null,{"$f":"+D46*'10. Var-Sup-Gen'!K$11","v":83704335.32019484},{"$f":"+E46*'10. Var-Sup-Gen'!L$11","v":90447116.570994675},{"$f":"+F46*'10. Var-Sup-Gen'!M$11","v":97012435.958056107},{"$f":"+G46*'10. Var-Sup-Gen'!N$11","v":103803306.47512007},{"$f":"+H46*'10. Var-Sup-Gen'!O$11","v":111069537.92837846},{"$f":"+I46*'10. Var-Sup-Gen'!P$11","v":118844405.58336496}]
[null,"Nota: El tráfico de pasajeros en el AIJC de 2024 corresponde a los valores estimados, dado que solo se dispone de información a noviembre de 2024."]
[]
[null,"b) Por concepto del 50% de Aterrizaje/Despegue:"]
[]
[null,null,2023,{"$f":"C52+1","v":2024},{"$f":"D52+1","v":2025},2026,2027,{"$f":"G52+1","v":2028},2029]
[null,"Tráfico de Aeronaves en el AIJC",107363,116995.63636363637]
[null,"Var% anual del tráfico Aeronaves NAC/INT",null,{"$f":"D53/C53-1","v":8.9720260831351206E-2},7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Transferencias del AIJCh (en USD)",{"$f":"+C56/'10. Var-Sup-Gen'!J11","v":16833954.132174671},{"$f":"+C55*(1+D54)","v":18344300.887736384},{"$f":"+D55*(1+E54)","v":19628401.949877933},21002390.086369388,22472557.392415248,24045636.409884315,25728830.958576217]
[null,"Transferencias del AIJCh (en soles)",{"$f":"+C27","v":63028108.670000002},{"$f":"+D55*'10. Var-Sup-Gen'!K$11","v":68860926.156779438},{"$f":"+E55*'10. Var-Sup-Gen'!L$11","v":74408000.391662255},{"$f":"+F55*'10. Var-Sup-Gen'!M$11","v":79809082.328203663},{"$f":"+G55*'10. Var-Sup-Gen'!N$11","v":85395718.09117794},{"$f":"+H55*'10. Var-Sup-Gen'!O$11","v":91373418.357560381},{"$f":"+I55*'10. Var-Sup-Gen'!P$11","v":97769557.642589614}]
[null,"Nota: El tráfico de aeronaves en el AIJC de 2024 corresponde a los valores estimados, dado que solo se dispone de información a noviembre de 2024."]
[]
[null,"c) Proyección de Transferencias totales del AIJC, periodo 2025-2029 (Soles):"]
[]
[null,"Concepto",null,null,2025,{"$f":"E61+1","v":2026},{"$f":"F61+1","v":2027},{"$f":"G61+1","v":2028},{"$f":"H61+1","v":2029}]
[null,"20% de TUUA Internacional",null,null,{"$f":"+E47","v":90447116.570994675},{"$f":"+F47","v":97012435.958056107},103803306.47512007,111069537.92837846,118844405.58336496]
[null,"50% de Aterrizaje/Despegue",null,null,{"$f":"+E56","v":74408000.391662255},{"$f":"+F56","v":79809082.328203663},85395718.09117794,91373418.357560381,97769557.642589614]
[null,"Transferencias Totales",null,null,{"$f":"SUM(E62:E63)","v":164855116.96265692},{"$f":"SUM(F62:F63)","v":176821518.28625977},189199024.56629801,202442956.28593886,216613963.22595459]
[null,"Part.% respecto del total:"]
[null,"20% de TUUA Internacional",null,null,{"$f":"E62/E$64","v":0.54864609747893245},{"$f":"F62/F$64","v":0.54864609747893245},0.54864609747893245,0.54864609747893245,0.54864609747893245]
[null,"50% de Aterrizaje/Despegue",null,null,{"$f":"E63/E$64","v":0.45135390252106766},{"$f":"F63/F$64","v":0.45135390252106761},0.45135390252106755,0.4513539025210675,0.4513539025210675]
[]
[null,"Asignación por tipo de Servicio",null,null,2025,{"$f":"E69+1","v":2026},{"$f":"F69+1","v":2027},{"$f":"G69+1","v":2028},{"$f":"H69+1","v":2029}]
[null,"Aeronavegación",null,null,{"$f":"+E$47*$D34+E$56*$C34","v":108084447.12944919},115930014.16443363,124045115.155944,132728273.21686006,142019252.34204027]
[null,"Aeroportuario",null,null,56770669.833207734,60891504.12182615,65153909.410354003,69714683.069078773,74594710.883914292]
[null,"Transferencias Totales",null,null,{"$f":"SUM(E70:E71)","v":164855116.96265692},{"$f":"SUM(F70:F71)","v":176821518.28625977},189199024.56629801,202442956.28593883,216613963.22595456]
[]
[null,"II. Gastos de CORPAC asociados a Pista y Rodadura en el AIJC:"]
[null,null,2016,{"$f":"C75+1","v":2017},{"$f":"D75+1","v":2018},{"$f":"E75+1","v":2019},{"$f":"F75+1","v":2020},{"$f":"G75+1","v":2021},{"$f":"H75+1","v":2022},2023]
[null,"Total Gastos operativos (según Contabilidad regulatoria de CORPAC S.A.)",11771956.158871928,11165699.994008735,11995208.899580149,13875739.468668856,11522394.971522693,12647316.597687995,14298393.314831818,18505590.432408914]
[]
[null,"Gastos Operativos promedio por Pista y Rodadura",{"$f":"AVERAGE(C76:J76)","v":13222787.479697635}]
[null,"Aporte por regulación asociado a la contraprestación del AIJCh",{"$f":"+C80-C78","v":133563.50989593565}]
[null,"Total Gasto promedio por concepto de Pista y Rodadura",{"$f":"+C78/(1-1%)","v":13356350.989593571}]
[]
[null,"III. Proyección de Transferencias netas para aeronavegación:"]
[null,"(expresado en soles)"]
[null,null,2025,2026,2027,2028,2029]
[null,"Transferencias proyectadas para aeronavegación",{"$f":"+E70","v":108084447.12944919},{"$f":"+F70","v":115930014.16443363},124045115.155944,132728273.21686006,142019252.34204027]
[null,"Gasto promedio por concepto de Pista y Rodadura en el AIJCh",{"$f":"+$C$80","v":13356350.989593571},{"$f":"+$C$80","v":13356350.989593571},13356350.989593571,13356350.989593571,13356350.989593571]
[null,"Transferencias netas del AIJCh (en soles)",{"$f":"+C85-C86","v":94728096.139855623},{"$f":"+D85-D86","v":102573663.17484006},{"$f":"+E85-E86","v":110688764.16635044},{"$f":"+F85-F86","v":119371922.22726649},{"$f":"+G85-G86","v":128662901.35244671}]
[]
[null,"IV. Asignación de transferencias netas del AIJCh, por servicio de aeronavegación:"]
[]
[null,"a) Transferencias netas para aeronavegación, según tipo de fuente (Soles):"]
[null,"Concepto",2025,2026,2027,2028,2029]
[null,"20% de TUUA Internacional",{"$f":"+C87*E66","v":51972200.268740915},{"$f":"+D87*F66","v":56276640.004994482},60728958.49463407,65492939.278548397,70590398.717336744]
[null,"50% de Aterrizaje/Despegue",{"$f":"+C87*E67","v":42755895.871114723},{"$f":"+D87*F67","v":46297023.169845581},49959805.67171637,53878982.948718093,58072502.635109954]
[null,"Transferencias Totales",{"$f":"SUM(C93:C94)","v":94728096.139855638},{"$f":"SUM(D93:D94)","v":102573663.17484006},110688764.16635044,119371922.22726649,128662901.35244671]
[]
[null,"b) Part% del déficit observado en los servicios deficitarios de aeronavegación, año 2023:"]
[null,"Según Contabilidad Regulatoria de CORPAC, año 2023"]
[null,"Servicio","Déficit Operativo","Part. %"]
[null,"SNAR Nacional",{"$f":"+F9","v":-70444635.818965837},{"$f":"C100/$C$102","v":0.50361392405387018}]
[null,"Aproximación",{"$f":"+F11","v":-69433617.053626642},{"$f":"C101/$C$102","v":0.49638607594612982}]
[null,"Deficit Total",{"$f":"SUM(C100:C101)","v":-139878252.87259248},{"$f":"SUM(D100:D101)","v":1}]
[]
[null,"c) Asignación de transferencias netas, por servicio (Soles):"]
[null,null,2025,2026,2027,2028,2029]
[null,"SNAR Nacional",{"$f":"+C93*$D$100","v":26173923.719054218},{"$f":"+D93*$D$100","v":28341699.505482282},30583949.091187276,32983156.147891603,35550307.698565245]
[null,"SNAR Internacional",0,0,0,0,0]
[null,"Aproximación",{"$f":"+C94+$D$101*C93","v":68554172.420801416},{"$f":"+D94+$D$101*D93","v":74231963.669357777},80104815.075163156,86388766.07937488,93112593.65388146]
[null,"Sobrevuelo",0,0,0,0,0]
[null,"Transferencias Totales",{"$f":"SUM(C106:C109)","v":94728096.139855638},{"$f":"SUM(D106:D109)","v":102573663.17484006},110688764.16635042,119371922.22726649,128662901.35244671]

{"sheet":"9. WACC","index":27,"n_rows":27,"n_cols":10,"rows_kept":27,"cut":false,"hidden":false,"merged":[[17,3,17,7],[11,3,11,7],[12,3,12,7],[13,3,13,7],[14,3,14,7],[15,3,15,7],[16,3,16,7],[10,3,10,7],[3,3,3,7],[4,3,4,7],[5,3,5,7],[8,3,8,7],[9,3,9,7]]}
[null,"9. WACC",null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. WACC para flujos"]
[null,"Parámetro","Valor","Fuente"]
[null,"Tasa libre de riesgo",{"$f":"+'10.1. BD Var. Macro.'!C2171","v":4.7917109451754321E-2},"Bonos T-bonds EE.UU - Periodo 1928-2024 (Damodaran)"]
[null,"ERP",{"$f":"+'10.1. BD Var. Macro.'!E2171","v":7.0024348860185173E-2},"Mercados capitales EE.UU - Periodo 1928-2024 (Damodaran)"]
[null,"Beta Desapalancada",0.35499999999999998,"Steer Davies Gleave (2014)"]
[null,"D/E",0,"Objetivo"]
[null,"Beta apalancado",{"$f":"C7*(1+(1-C14)*C8)","v":0.35499999999999998},"Cálculo"]
[null,"Riesgo país",{"$f":"+'10.1. BD Var. Macro.'!C2200/10000","v":1.7143044376421949E-2},"Índice de bonos de mercados emergentes para Perú (Prom. 12 meses: 2023-2024) (BRCP)"]
[null,"Costo de patrimonio (USD)",{"$f":"+C5+C6*C9+C10","v":8.9918797673541995E-2},"Cálculo"]
[null,"Apalancamiento",0,"Objetivo"]
[null,"Costo de deuda (USD)",0,"Objetivo"]
[null,"Impuesto (Tasa efectiva)",{"$f":"+'10. Var-Sup-Gen'!J16","v":0.33024999999999999},"Impuesto a la renta (29,5%) y participación a los trabajadores (5%)"]
[null,"WACC nominal (USD)",{"$f":"+IFERROR(C13*(1-C14)*C12,0)+C11*(1-C12)","v":8.9918797673541995E-2},"Cálculo"]
[null,"Inflación",{"$f":"AVERAGE('10.1. BD Var. Macro.'!D27:H27)","v":2.0624703397891197E-2},"Inflación proyectada de USA - Promedio 2025-2029 (FMI)"]
[null,"WACC real (USD)",{"$f":"+(1+C15)/(1+C$16)-1","v":6.7893804691337545E-2},"Cálculo"]
[null,"WACC real (soles)",{"$f":"+C27","v":6.9543987551512254E-2},"Cálculo"]
[]
[null,"II. Ajuste al WACC por tipo de cambio",null,0,1,2,3,4,5]
[null,null,null,2024,{"$f":"+D21+1","v":2025},{"$f":"+E21+1","v":2026},{"$f":"+F21+1","v":2027},{"$f":"+G21+1","v":2028},{"$f":"+H21+1","v":2029}]
[null,"Tipo de cambio real estimado (Soles/USD)",null,{"$f":"+'10. Var-Sup-Gen'!K12","v":3.8233502544942644},{"$f":"+'10. Var-Sup-Gen'!L12","v":3.8380680383790007},{"$f":"+'10. Var-Sup-Gen'!M12","v":3.8380394285197008},{"$f":"+'10. Var-Sup-Gen'!N12","v":3.841967223980971},{"$f":"+'10. Var-Sup-Gen'!O12","v":3.846606527024345},{"$f":"+'10. Var-Sup-Gen'!P12","v":3.8519929015150538}]
[null,"Inversión",100]
[null,"Retorno (USD)",{"$f":"+C17","v":6.7893804691337545E-2}]
[null,"TIR"]
[null,"Flujo de caja en USD",{"$f":"+IRR(D26:I26)","v":6.7893804691337767E-2},{"$f":"-C23","v":-100},{"$f":"-D26*$C$24","v":6.7893804691337545},{"$f":"+E26","v":6.7893804691337545},{"$f":"+F26","v":6.7893804691337545},6.7893804691337545,{"$f":"-D26+H26","v":106.78938046913376}]
[null,"Flujo de caja en soles",{"$f":"+IRR(D27:I27)","v":6.9543987551512254E-2},{"$f":"+D26*D22","v":-382.33502544942644},26.058104178976887,26.057909935756932,26.084577233548433,26.116075227021511,{"$f":"+I26*I22","v":411.35193552429359}]

{"sheet":"10. Var-Sup-Gen","index":28,"n_rows":33,"n_cols":16,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[null,"10. Variables macroeconómicas y supuestos generales del modelo",null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"Indicador1/","Fuente",2017,2018,2019,{"$f":"F3+1","v":2020},2021,2022,2023,2024,2025,2026,{"$f":"M3+1","v":2027},{"$f":"N3+1","v":2028},{"$f":"O3+1","v":2029}]
[null,"Inflación: Estados Unidos"]
[null,"CPI (Base 1982-84) - Promedio anual","BLS (2019-24); FMI (2025-29)",{"$f":"+'10.1. BD Var. Macro.'!C20","v":245.11958333333334},{"$f":"+'10.1. BD Var. Macro.'!D20","v":251.10683333333338},{"$f":"+'10.1. BD Var. Macro.'!E20","v":255.65741666666668},{"$f":"+'10.1. BD Var. Macro.'!F20","v":258.81116666666668},{"$f":"+'10.1. BD Var. Macro.'!G20","v":270.96975000000003},{"$f":"+'10.1. BD Var. Macro.'!H20","v":292.65491666666668},{"$f":"+'10.1. BD Var. Macro.'!I20","v":304.7015833333333},{"$f":"+'10.1. BD Var. Macro.'!J20","v":313.68883333333332},{"$f":"+'10.1. BD Var. Macro.'!D26","v":319.61599999999999},{"$f":"+'10.1. BD Var. Macro.'!E26","v":326.17599999999999},{"$f":"+'10.1. BD Var. Macro.'!F26","v":333.04},{"$f":"+'10.1. BD Var. Macro.'!G26","v":340.11099999999999},{"$f":"+'10.1. BD Var. Macro.'!H26","v":347.399}]
[null,"CPI (Base 2021)",null,{"$f":"+D5/$H$5*100","v":90.460128236946488},92.669692219641988,94.34906171875889,{"$f":"+G5/$H$5*100","v":95.512937022182982},{"$f":"+H5/$H$5*100","v":100},{"$f":"+I5/$H$5*100","v":108.00279982052116},112.44856052505243,115.76525916023219,117.95264969613766,120.3735841362366,122.90670822112062,125.51622459702602,128.20582371279448]
[null,"Inflación: Perú"]
[null,"IPC Lima Met (Base Dic2021) - Promedio anual","INEI (2017-24); MEF (2025-29)",{"$f":"+'10.1. BD Var. Macro.'!C47","v":88.415523749999991},{"$f":"+'10.1. BD Var. Macro.'!D47","v":89.579700500000001},{"$f":"+'10.1. BD Var. Macro.'!E47","v":91.492984583333325},{"$f":"+'10.1. BD Var. Macro.'!F47","v":93.16483833333335},{"$f":"+'10.1. BD Var. Macro.'!G47","v":96.871880916666655},{"$f":"+'10.1. BD Var. Macro.'!H47","v":104.50270758333333},{"$f":"+'10.1. BD Var. Macro.'!I47","v":111.04911316666666},{"$f":"+'10.1. BD Var. Macro.'!J47","v":113.65953041666666},{"$f":"+K8*(1+'10.1. BD Var. Macro.'!C55)","v":116.50101867708331},{"$f":"+L8*(1+'10.1. BD Var. Macro.'!D55)","v":119.18054210665622},{"$f":"+M8*(1+'10.1. BD Var. Macro.'!E55)","v":121.56415294878934},{"$f":"+N8*(1+'10.1. BD Var. Macro.'!F55)","v":123.99543600776514},{"$f":"+O8*(1+'10.1. BD Var. Macro.'!G55)","v":126.47534472792044}]
[null,"IPC Lima Met (Base 2021)",null,{"$f":"+D8/$H$8*100","v":91.270576057110759},{"$f":"+E8/$H$8*100","v":92.472345589181131},94.447412105107688,{"$f":"+G8/$H$8*100","v":96.17325218809134},{"$f":"+H8/$H$8*100","v":100},{"$f":"+I8/$H$8*100","v":107.87723598887385},114.63503352659774,117.32974454624399,120.26298815990006,123.02903688757776,125.4896176253293,127.9994099778359,130.55939817739264]
[null,"Tipo de cambio (S/ por USD)"]
[null,"TC nominal (promedio anual)","SBS (2019-24); MEF (2025-29)",{"$f":"+'10.1. BD Var. Macro.'!C69","v":3.2611084337349387},{"$f":"+'10.1. BD Var. Macro.'!D69","v":3.2862418699186979},{"$f":"+'10.1. BD Var. Macro.'!E69","v":3.3369176706827313},{"$f":"+'10.1. BD Var. Macro.'!F69","v":3.4960669291338591},{"$f":"+'10.1. BD Var. Macro.'!G69","v":3.8826294820717147},{"$f":"+'10.1. BD Var. Macro.'!H69","v":3.8349342629482059},{"$f":"+'10.1. BD Var. Macro.'!I69","v":3.7441060000000013},{"$f":"+'10.1. BD Var. Macro.'!J69","v":3.7538048780487818},{"$f":"+'10.1. BD Var. Macro.'!C63","v":3.7908333333333331},{"$f":"+'10.1. BD Var. Macro.'!D63","v":3.7999999999999994},{"$f":"+'10.1. BD Var. Macro.'!E63","v":3.8},{"$f":"+'10.1. BD Var. Macro.'!F63","v":3.7999999999999994},{"$f":"+'10.1. BD Var. Macro.'!G63","v":3.7999999999999994}]
[null,"TC real",null,{"$f":"+D11*D6/D8","v":3.3365214002959553},3.3995985803130311,3.4410840644826179,3.5841807531825682,4.0080046400789087,3.9633770942802755,3.7912894407479918,3.8233502544942644,3.8380680383790007,3.8380394285197008,3.841967223980971,3.846606527024345,3.8519929015150538]
[null,"Régimen tributario"]
[null,"Impuesto a la renta","SUNAT",0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998]
[null,"Participación a los trabajadores","SUNAT",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,"Impuesto a la renta efectivo",null,{"$f":"D14+D15*(1-D14)","v":0.33024999999999999},{"$f":"E14+E15*(1-E14)","v":0.33024999999999999},0.33024999999999999,0.33024999999999999,0.33024999999999999,0.33024999999999999,0.33024999999999999,0.33024999999999999,{"$f":"L14+L15*(1-L14)","v":0.33024999999999999},0.33024999999999999,{"$f":"N14+N15*(1-N14)","v":0.33024999999999999},0.33024999999999999,0.33024999999999999]
[null,"Supuestos aplicables a la empresa"]
[null,"Costos operativos (Tasa de crecimiento vegetativo):"]
[null,"Suministros y Materiales",null,null,null,null,null,null,null,null,1.02,1.02,1.02,1.02,1.02,1.02]
[null,"Gastos de personal",null,null,null,null,null,null,null,null,1.02,1.02,1.02,1.02,1.02,1.02]
[null,"Servicios prestados por terceros",null,null,null,null,null,null,null,null,1,1,1,1,1,1]
[null,"Mantenimiento",null,null,null,null,null,null,null,null,1.02,1.02,1.02,1.02,1.02,1.02]
[null,"Seguros y tributos",null,null,null,null,null,null,null,null,1.02,1.02,1.02,1.02,1.02,1.02]
[null,"Otros Costos",null,null,null,null,null,null,null,null,1.02,1.02,1.02,1.02,1.02,1.02]
[null,"Gastos de personal:"]
[null,"Porcentaje de gastos de personal mixto asignado a Aeronavegación",null,null,null,null,null,null,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
[null,"Nota:"]
[null,"1/ La información del año 2025 en adelante es proyectada."]
[null,"Fuente FMI: https://www.imf.org/en/Publications/WEO"]
[null,"Fuente BLS: https://www.bls.gov/data/"]
[null,"Fuente INEI: https://www.inei.gob.pe/estadisticas/indice-tematico/economia/"]
[null,"Fuente MEF: https://www.mef.gob.pe/es/marco-macroeconomico/marco-macroeconomico-multianualmmm"]
[null,"Fuente SBS: https://www.sbs.gob.pe/app/pp/seriesHistoricas2/paso3_TipodeCambio_Descarga.aspx"]

{"sheet":"10.1. BD Var. Macro.","index":29,"n_rows":2201,"n_cols":10,"rows_kept":2201,"cut":false,"hidden":false,"merged":[[27,1,27,7],[2200,1,2200,9]]}
[null,"10.1. BD Variables Macroeconómicas",null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Consumer Price Index - USA"]
[null,"Base: 1982-84 = 100"]
[]
[null,"a) Fuente: U.S. Bureau of Labor Statistics"]
[null,"Año",2017,2018,2019,2020,2021,2022,2023,2024]
[null,"ene",242.839,247.86699999999999,251.71199999999999,257.971,261.58199999999999,281.14800000000002,299.17,308.41699999999997]
[null,"feb",243.60300000000001,248.99100000000001,252.77600000000001,258.678,263.01400000000001,283.71600000000001,300.83999999999997,310.32600000000002]
[null,"mar",243.80099999999999,249.554,254.202,258.11500000000001,264.87700000000001,287.50400000000002,301.83600000000001,312.33199999999999]
[null,"abr",244.524,250.54599999999999,255.548,256.38900000000001,267.05399999999997,289.10899999999998,303.363,313.548]
[null,"may",244.733,251.58799999999999,256.09199999999998,256.39400000000001,269.19499999999999,292.29599999999999,304.12700000000001,314.06900000000002]
[null,"jun",244.95500000000001,251.989,256.14299999999997,257.79700000000003,271.69600000000003,296.31099999999998,305.10899999999998,314.17500000000001]
[null,"jul",244.786,252.006,256.57100000000003,259.101,273.00299999999999,296.27600000000001,305.69099999999997,314.54000000000002]
[null,"ago",245.51900000000001,252.14599999999999,256.55799999999999,259.91800000000001,273.56700000000001,296.17099999999999,307.02600000000001,314.79599999999999]
[null,"set",246.81899999999999,252.43899999999999,256.75900000000001,260.27999999999997,274.31,296.80799999999999,307.78899999999999,315.30099999999999]
[null,"oct",246.66300000000001,252.88499999999999,257.346,260.38799999999998,276.589,298.012,307.67099999999999,315.66399999999999]
[null,"nov",246.66900000000001,252.03800000000001,257.20800000000003,260.22899999999998,277.94799999999998,297.71100000000001,307.05099999999999,315.49299999999999]
[null,"dic",246.524,251.233,256.97399999999999,260.47399999999999,278.80200000000002,296.79700000000003,306.74599999999998,315.60500000000002]
[null,"CPI Promedio",{"$f":"AVERAGE(C8:C19)","v":245.11958333333334},251.10683333333338,255.65741666666668,258.81116666666668,270.96975000000003,292.65491666666668,304.7015833333333,313.68883333333332]
[null,"Var. %",null,{"$f":"+D20/C20-1","v":2.4425832969282135E-2},1.8122100752601122E-2,1.2335843963063864E-2,4.6978588636374052E-2,8.002799820521167E-2,4.1163383837448997E-2,2.949525204852077E-2]
[null,"Tomado de: https://data.bls.gov/cgi-bin/surveymost?cu"]
[]
[null,"b) Fuente: World Economic Outlook, Octubre 2024 - International Monetary Fund"]
[null,"Año",2024,2025,2026,2027,2028,2029]
[null,"CPI",{"$f":"+J20","v":313.68883333333332},319.61599999999999,326.17599999999999,333.04,340.11099999999999,347.399]
[null,"Var. %",null,{"$f":"+D26/C26-1","v":1.8895051518675876E-2},{"$f":"+E26/D26-1","v":2.0524629555466634E-2},{"$f":"+F26/E26-1","v":2.1043853625036801E-2},{"$f":"+G26/F26-1","v":2.1231683881815844E-2},{"$f":"+H26/G26-1","v":2.1428298408460833E-2}]
[null,"Tomado de: https://www.imf.org/en/Publications/WEO/weo-database/2024/October/weo-report?c=111,&s=PCPI,&sy=2022&ey=2029&ssm=0&scsm=1&scc=0&ssd=1&ssc=0&sic=0&sort=country&ds=.&br=1"]
[]
[null,"2. Índice de Precios al Consumidor de Lima Metropolitana - Perú"]
[null,"Base: 2021 = 100"]
[]
[null,"Fuente: INEI"]
[null,"Año",2017,2018,2019,2020,2021,2022,2023,2024]
[null,"enero",87.498131999999998,88.594649000000004,90.480968000000004,92.189571000000001,94.656144999999995,100.037268,108.704764,111.991911]
[null,"febrero",87.780901,88.816331000000005,90.595663000000002,92.320639,94.537574000000006,100.34884,109.024924,112.61627799999999]
[null,"marzo",88.926053999999993,89.248975999999999,91.254794000000004,92.917029999999997,95.331187,101.83667199999999,110.391537,113.75301]
[null,"abril",88.696577000000005,89.126639999999995,91.437376999999998,93.014206000000001,95.231382999999994,102.816232,111.00559199999999,113.694232]
[null,"mayo",88.321090999999996,89.143089000000003,91.572351999999995,93.204097000000004,95.485229000000004,103.211072,111.358436,113.591104]
[null,"junio",88.180485000000004,89.440877999999998,91.493350000000007,92.956084000000004,95.981438999999995,104.439931,111.18831400000001,113.729392]
[null,"julio",88.355333999999999,89.783246000000005,91.679389999999998,93.386180999999993,96.948490000000007,105.422597,111.62313399999999,113.998009]
[null,"agosto",88.949280999999999,89.901550999999998,91.735292999999999,93.283232999999996,97.903368999999998,106.125283,112.042985,114.322048]
[null,"setiembre",88.935254,90.073875000000001,91.741148999999993,93.410428999999993,98.295396999999994,106.679849,112.061363,114.05046400000001]
[null,"octubre",88.517930000000007,90.147451000000004,91.842730000000003,93.426098999999994,98.869112999999999,107.050724,111.700024,113.94427899999999]
[null,"noviembre",88.343339,90.257825999999994,91.942756000000003,93.912362000000002,99.223245000000006,107.604861,111.51788500000001,114.05156100000001]
[null,"diciembre",88.481907000000007,90.421893999999995,92.139993000000004,93.958129,100,108.45916200000001,111.9704,114.172077]
[null,"IPC Promedio",{"$f":"AVERAGE(C35:C46)","v":88.415523749999991},89.579700500000001,91.492984583333325,93.16483833333335,96.871880916666655,104.50270758333333,111.04911316666666,113.65953041666666]
[null,"Var. %",null,{"$f":"+D47/C47-1","v":1.3167107998950378E-2},{"$f":"+E47/D47-1","v":2.1358455907466656E-2},{"$f":"+F47/E47-1","v":1.8273026698317762E-2},{"$f":"+G47/F47-1","v":3.979014668677805E-2},{"$f":"+H47/G47-1","v":7.877235988873843E-2},{"$f":"+I47/H47-1","v":6.2643406421915238E-2},{"$f":"+J47/I47-1","v":2.3506871649503269E-2}]
[null,"Tomado de INEI: https://www.inei.gob.pe/estadisticas/indice-tematico/economia/"]
[]
[null,"3. Tasa de inflación - Perú"]
[]
[null,"Fuente: Marco Macroeconómico Multianual 2025-2028"]
[null,"Año",2025,2026,2027,2028,"2029*"]
[null,"Var% IPC",2.5000000000000001E-2,2.3E-2,0.02,0.02,{"$f":"+F55","v":0.02}]
[null,"Tomado de MEF: https://www.mef.gob.pe/es/marco-macroeconomico/marco-macroeconomico-multianualmmm"]
[null,"*Se considera el valor del 2028"]
[]
[null,"4. Tipo de Cambio - Perú (Soles por Dólar US)"]
[]
[null,"a) Fuente: Marco Macroeconómico Multianual 2025-2028"]
[null,"Año",2025,2026,2027,2028,"2029*"]
[null,"Tipo de cambio prom",3.7908333333333331,3.7999999999999994,3.8,3.7999999999999994,{"$f":"+F63","v":3.7999999999999994}]
[null,"Tomado de MEF: https://www.mef.gob.pe/es/marco-macroeconomico/marco-macroeconomico-multianualmmm"]
[null,"*Se considera el valor del 2028"]
[]
[null,"b) Fuente: SBS"]
[null,"Año",2017,2018,2019,2020,2021,2022,2023,2024]
[null,"Tipo de cambio prom",{"$f":"AVERAGEIF($C$73:$C$2068,C$68,$F$73:$F$2068)","v":3.2611084337349387},3.2862418699186979,3.3369176706827313,3.4960669291338591,3.8826294820717147,3.8349342629482059,3.7441060000000013,3.7538048780487818]
[null,"Tomado de SBS: https://www.sbs.gob.pe/app/pp/seriesHistoricas2/paso3_TipodeCambio_Descarga.aspx"]
[]
[null,"FECHA ","Año","COMPRA ","VENTA ","Promedio"]
[null,"2017-01-02",{"$f":"YEAR(B73)","v":2017},3.359,3.363,{"$f":"AVERAGE(D73:E73)","v":3.3609999999999998}]
[null,"2017-01-03",2017,3.3759999999999999,3.3780000000000001,3.3769999999999998]
[null,"2017-01-04",2017,3.3879999999999999,3.391,3.3895]
[null,"2017-01-05",2017,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2017-01-06",2017,3.371,3.375,3.3730000000000002]
[null,"2017-01-09",2017,3.379,3.3820000000000001,3.3805000000000001]
[null,"2017-01-10",2017,3.387,3.39,3.3885000000000001]
[null,"2017-01-11",2017,3.391,3.3919999999999999,3.3914999999999997]
[null,"2017-01-12",2017,3.363,3.3660000000000001,3.3645]
[null,"2017-01-13",2017,3.363,3.3660000000000001,3.3645]
[null,"2017-01-16",2017,3.3639999999999999,3.371,3.3674999999999997]
[null,"2017-01-17",2017,3.3490000000000002,3.3530000000000002,3.351]
[null,"2017-01-18",2017,3.3460000000000001,3.351,3.3485]
[null,"2017-01-19",2017,3.3340000000000001,3.3380000000000001,3.3360000000000003]
[null,"2017-01-20",2017,3.3010000000000002,3.306,3.3035000000000001]
[null,"2017-01-23",2017,3.286,3.2919999999999998,3.2889999999999997]
[null,"2017-01-24",2017,3.2810000000000001,3.2839999999999998,3.2824999999999998]
[null,"2017-01-25",2017,3.2749999999999999,3.2789999999999999,3.2770000000000001]
[null,"2017-01-26",2017,3.2989999999999999,3.3010000000000002,3.3]
[null,"2017-01-27",2017,3.2879999999999998,3.294,3.2909999999999999]
[null,"2017-01-30",2017,3.2869999999999999,3.29,3.2885]
[null,"2017-01-31",2017,3.282,3.2869999999999999,3.2845]
[null,"2017-02-01",2017,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2017-02-02",2017,3.2549999999999999,3.262,3.2584999999999997]
[null,"2017-02-03",2017,3.2450000000000001,3.2490000000000001,3.2469999999999999]
[null,"2017-02-06",2017,3.274,3.2770000000000001,3.2755000000000001]
[null,"2017-02-07",2017,3.2909999999999999,3.2930000000000001,3.2919999999999998]
[null,"2017-02-08",2017,3.2869999999999999,3.29,3.2885]
[null,"2017-02-09",2017,3.2719999999999998,3.2749999999999999,3.2734999999999999]
[null,"2017-02-10",2017,3.2519999999999998,3.2559999999999998,3.2539999999999996]
[null,"2017-02-13",2017,3.262,3.2669999999999999,3.2645]
[null,"2017-02-14",2017,3.2629999999999999,3.2650000000000001,3.2640000000000002]
[null,"2017-02-15",2017,3.2480000000000002,3.2570000000000001,3.2525000000000004]
[null,"2017-02-16",2017,3.2450000000000001,3.2490000000000001,3.2469999999999999]
[null,"2017-02-17",2017,3.2589999999999999,3.2629999999999999,3.2610000000000001]
[null,"2017-02-20",2017,3.2480000000000002,3.254,3.2510000000000003]
[null,"2017-02-21",2017,3.2469999999999999,3.25,3.2484999999999999]
[null,"2017-02-22",2017,3.2410000000000001,3.2450000000000001,3.2430000000000003]
[null,"2017-02-23",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-02-24",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-02-27",2017,3.25,3.2549999999999999,3.2524999999999999]
[null,"2017-02-28",2017,3.2589999999999999,3.2629999999999999,3.2610000000000001]
[null,"2017-03-01",2017,3.262,3.2650000000000001,3.2635000000000001]
[null,"2017-03-02",2017,3.2709999999999999,3.274,3.2725]
[null,"2017-03-03",2017,3.2829999999999999,3.286,3.2845]
[null,"2017-03-06",2017,3.2879999999999998,3.2919999999999998,3.29]
[null,"2017-03-07",2017,3.2909999999999999,3.294,3.2925]
[null,"2017-03-08",2017,3.2909999999999999,3.294,3.2925]
[null,"2017-03-09",2017,3.294,3.2959999999999998,3.2949999999999999]
[null,"2017-03-10",2017,3.2810000000000001,3.2850000000000001,3.2830000000000004]
[null,"2017-03-13",2017,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2017-03-14",2017,3.282,3.29,3.286]
[null,"2017-03-15",2017,3.266,3.2690000000000001,3.2675000000000001]
[null,"2017-03-16",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-03-17",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-03-20",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-03-21",2017,3.2429999999999999,3.2469999999999999,3.2450000000000001]
[null,"2017-03-22",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-03-23",2017,3.2440000000000002,3.246,3.2450000000000001]
[null,"2017-03-24",2017,3.2410000000000001,3.2440000000000002,3.2425000000000002]
[null,"2017-03-27",2017,3.246,3.2480000000000002,3.2469999999999999]
[null,"2017-03-28",2017,3.242,3.246,3.2439999999999998]
[null,"2017-03-29",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-03-30",2017,3.24,3.2450000000000001,3.2425000000000002]
[null,"2017-03-31",{"$f":"YEAR(B137)","v":2017},3.246,3.2490000000000001,{"$f":"AVERAGE(D137:E137)","v":3.2475000000000001}]
[null,"2017-04-03",2017,3.2450000000000001,3.25,3.2475000000000001]
[null,"2017-04-04",2017,3.25,3.2519999999999998,3.2509999999999999]
[null,"2017-04-05",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-04-06",2017,3.246,3.2480000000000002,3.2469999999999999]
[null,"2017-04-07",2017,3.2450000000000001,3.2480000000000002,3.2465000000000002]
[null,"2017-04-10",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-04-11",2017,3.2490000000000001,3.2509999999999999,3.25]
[null,"2017-04-12",2017,3.2519999999999998,3.254,3.2530000000000001]
[null,"2017-04-17",2017,3.2490000000000001,3.2509999999999999,3.25]
[null,"2017-04-18",2017,3.25,3.2530000000000001,3.2515000000000001]
[null,"2017-04-19",2017,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2017-04-20",2017,3.242,3.2450000000000001,3.2435]
[null,"2017-04-21",2017,3.2410000000000001,3.2440000000000002,3.2425000000000002]
[null,"2017-04-24",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-04-25",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-04-26",2017,3.2469999999999999,3.25,3.2484999999999999]
[null,"2017-04-27",2017,3.246,3.2490000000000001,3.2475000000000001]
[null,"2017-04-28",2017,3.242,3.246,3.2439999999999998]
[null,"2017-05-02",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-05-03",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-05-04",2017,3.2650000000000001,3.2690000000000001,3.2670000000000003]
[null,"2017-05-05",2017,3.27,3.274,3.2720000000000002]
[null,"2017-05-08",2017,3.282,3.286,3.2839999999999998]
[null,"2017-05-09",2017,3.286,3.2879999999999998,3.2869999999999999]
[null,"2017-05-10",2017,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2017-05-11",2017,3.2829999999999999,3.29,3.2865000000000002]
[null,"2017-05-12",2017,3.2770000000000001,3.2810000000000001,3.2789999999999999]
[null,"2017-05-15",2017,3.26,3.2629999999999999,3.2614999999999998]
[null,"2017-05-16",2017,3.2559999999999998,3.26,3.258]
[null,"2017-05-17",2017,3.2679999999999998,3.2709999999999999,3.2694999999999999]
[null,"2017-05-18",2017,3.2810000000000001,3.2839999999999998,3.2824999999999998]
[null,"2017-05-19",2017,3.266,3.2719999999999998,3.2690000000000001]
[null,"2017-05-22",2017,3.27,3.2730000000000001,3.2715000000000001]
[null,"2017-05-23",2017,3.28,3.282,3.2809999999999997]
[null,"2017-05-24",2017,3.2749999999999999,3.2770000000000001,3.2759999999999998]
[null,"2017-05-25",2017,3.2629999999999999,3.2650000000000001,3.2640000000000002]
[null,"2017-05-26",2017,3.2709999999999999,3.2749999999999999,3.2729999999999997]
[null,"2017-05-29",2017,3.278,3.282,3.2800000000000002]
[null,"2017-05-30",2017,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2017-05-31",2017,3.27,3.2719999999999998,3.2709999999999999]
[null,"2017-06-01",2017,3.2679999999999998,3.2709999999999999,3.2694999999999999]
[null,"2017-06-02",2017,3.2690000000000001,3.2730000000000001,3.2709999999999999]
[null,"2017-06-05",2017,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2017-06-06",2017,3.2639999999999998,3.2690000000000001,3.2664999999999997]
[null,"2017-06-07",2017,3.2650000000000001,3.2679999999999998,3.2664999999999997]
[null,"2017-06-08",2017,3.27,3.2719999999999998,3.2709999999999999]
[null,"2017-06-09",2017,3.266,3.27,3.2679999999999998]
[null,"2017-06-12",2017,3.2749999999999999,3.2770000000000001,3.2759999999999998]
[null,"2017-06-13",2017,3.2749999999999999,3.278,3.2765]
[null,"2017-06-14",2017,3.2679999999999998,3.2709999999999999,3.2694999999999999]
[null,"2017-06-15",2017,3.2759999999999998,3.278,3.2770000000000001]
[null,"2017-06-16",2017,3.274,3.2759999999999998,3.2749999999999999]
[null,"2017-06-19",2017,3.2650000000000001,3.27,3.2675000000000001]
[null,"2017-06-20",2017,3.274,3.2759999999999998,3.2749999999999999]
[null,"2017-06-21",2017,3.2690000000000001,3.2709999999999999,3.27]
[null,"2017-06-22",2017,3.2669999999999999,3.2690000000000001,3.2679999999999998]
[null,"2017-06-23",2017,3.254,3.26,3.2569999999999997]
[null,"2017-06-26",2017,3.25,3.2549999999999999,3.2524999999999999]
[null,"2017-06-27",2017,3.254,3.258,3.2560000000000002]
[null,"2017-06-28",2017,3.2509999999999999,3.2549999999999999,3.2530000000000001]
[null,"2017-07-03",2017,3.25,3.2530000000000001,3.2515000000000001]
[null,"2017-07-04",2017,3.254,3.258,3.2560000000000002]
[null,"2017-07-05",2017,3.26,3.2639999999999998,3.2619999999999996]
[null,"2017-07-06",{"$f":"YEAR(B201)","v":2017},3.254,3.2570000000000001,{"$f":"AVERAGE(D201:E201)","v":3.2555000000000001}]
[null,"2017-07-07",2017,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2017-07-10",2017,3.254,3.2559999999999998,3.2549999999999999]
[null,"2017-07-11",2017,3.2519999999999998,3.2549999999999999,3.2534999999999998]
[null,"2017-07-12",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-07-13",2017,3.2480000000000002,3.2519999999999998,3.25]
[null,"2017-07-14",2017,3.2410000000000001,3.246,3.2435]
[null,"2017-07-17",2017,3.2490000000000001,3.2509999999999999,3.25]
[null,"2017-07-18",2017,3.2440000000000002,3.246,3.2450000000000001]
[null,"2017-07-19",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-07-20",2017,3.2389999999999999,3.2410000000000001,3.24]
[null,"2017-07-21",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-07-24",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-07-25",2017,3.2450000000000001,3.2480000000000002,3.2465000000000002]
[null,"2017-07-26",2017,3.246,3.25,3.2480000000000002]
[null,"2017-07-31",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-08-01",2017,3.238,3.24,3.2389999999999999]
[null,"2017-08-02",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-08-03",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-08-04",2017,3.24,3.242,3.2410000000000001]
[null,"2017-08-07",2017,3.2389999999999999,3.2440000000000002,3.2415000000000003]
[null,"2017-08-08",2017,3.242,3.2440000000000002,3.2430000000000003]
[null,"2017-08-09",2017,3.246,3.2490000000000001,3.2475000000000001]
[null,"2017-08-10",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-08-11",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-08-14",2017,3.242,3.246,3.2439999999999998]
[null,"2017-08-15",2017,3.2450000000000001,3.2469999999999999,3.246]
[null,"2017-08-16",2017,3.242,3.2450000000000001,3.2435]
[null,"2017-08-17",2017,3.2410000000000001,3.2429999999999999,3.242]
[null,"2017-08-18",2017,3.2410000000000001,3.2429999999999999,3.242]
[null,"2017-08-21",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-08-22",2017,3.2360000000000002,3.24,3.2380000000000004]
[null,"2017-08-23",2017,3.2370000000000001,3.2389999999999999,3.238]
[null,"2017-08-24",2017,3.2360000000000002,3.238,3.2370000000000001]
[null,"2017-08-25",2017,3.2360000000000002,3.238,3.2370000000000001]
[null,"2017-08-28",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-08-29",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-08-31",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-09-01",2017,3.2349999999999999,3.24,3.2374999999999998]
[null,"2017-09-04",2017,3.2370000000000001,3.2410000000000001,3.2389999999999999]
[null,"2017-09-05",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-09-06",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-09-07",2017,3.234,3.2360000000000002,3.2350000000000003]
[null,"2017-09-08",2017,3.2320000000000002,3.2349999999999999,3.2335000000000003]
[null,"2017-09-11",2017,3.23,3.2320000000000002,3.2309999999999999]
[null,"2017-09-12",2017,3.2330000000000001,3.2349999999999999,3.234]
[null,"2017-09-13",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-09-14",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-09-15",2017,3.2450000000000001,3.2480000000000002,3.2465000000000002]
[null,"2017-09-18",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-09-19",2017,3.2429999999999999,3.2450000000000001,3.2439999999999998]
[null,"2017-09-20",2017,3.242,3.2450000000000001,3.2435]
[null,"2017-09-21",2017,3.2480000000000002,3.25,3.2490000000000001]
[null,"2017-09-22",2017,3.2440000000000002,3.2480000000000002,3.2460000000000004]
[null,"2017-09-25",2017,3.2530000000000001,3.2549999999999999,3.254]
[null,"2017-09-26",2017,3.2690000000000001,3.2709999999999999,3.27]
[null,"2017-09-27",2017,3.2730000000000001,3.2759999999999998,3.2744999999999997]
[null,"2017-09-28",2017,3.2679999999999998,3.27,3.2690000000000001]
[null,"2017-09-29",2017,3.2629999999999999,3.2669999999999999,3.2649999999999997]
[null,"2017-10-02",2017,3.2669999999999999,3.2709999999999999,3.2690000000000001]
[null,"2017-10-03",2017,3.266,3.2679999999999998,3.2669999999999999]
[null,"2017-10-04",2017,3.258,3.26,3.2589999999999999]
[null,"2017-10-05",2017,3.254,3.2559999999999998,3.2549999999999999]
[null,"2017-10-06",2017,3.266,3.2679999999999998,3.2669999999999999]
[null,"2017-10-09",{"$f":"YEAR(B265)","v":2017},3.27,3.2730000000000001,{"$f":"AVERAGE(D265:E265)","v":3.2715000000000001}]
[null,"2017-10-10",2017,3.2650000000000001,3.2669999999999999,3.266]
[null,"2017-10-11",2017,3.26,3.262,3.2610000000000001]
[null,"2017-10-12",2017,3.254,3.2559999999999998,3.2549999999999999]
[null,"2017-10-13",2017,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2017-10-16",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-10-17",2017,3.2440000000000002,3.246,3.2450000000000001]
[null,"2017-10-18",2017,3.242,3.2440000000000002,3.2430000000000003]
[null,"2017-10-19",2017,3.2349999999999999,3.2370000000000001,3.2359999999999998]
[null,"2017-10-20",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-10-23",2017,3.238,3.2410000000000001,3.2395]
[null,"2017-10-24",2017,3.238,3.242,3.24]
[null,"2017-10-25",2017,3.2330000000000001,3.2349999999999999,3.234]
[null,"2017-10-26",2017,3.2360000000000002,3.2389999999999999,3.2374999999999998]
[null,"2017-10-27",2017,3.2440000000000002,3.2480000000000002,3.2460000000000004]
[null,"2017-10-30",2017,3.2469999999999999,3.2530000000000001,3.25]
[null,"2017-10-31",2017,3.246,3.25,3.2480000000000002]
[null,"2017-11-02",2017,3.242,3.2440000000000002,3.2430000000000003]
[null,"2017-11-03",2017,3.2429999999999999,3.246,3.2444999999999999]
[null,"2017-11-06",2017,3.2360000000000002,3.242,3.2389999999999999]
[null,"2017-11-07",2017,3.238,3.2429999999999999,3.2404999999999999]
[null,"2017-11-08",2017,3.24,3.2440000000000002,3.242]
[null,"2017-11-09",2017,3.2429999999999999,3.246,3.2444999999999999]
[null,"2017-11-10",2017,3.2389999999999999,3.2429999999999999,3.2409999999999997]
[null,"2017-11-13",2017,3.2389999999999999,3.2440000000000002,3.2415000000000003]
[null,"2017-11-14",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-11-15",2017,3.2480000000000002,3.25,3.2490000000000001]
[null,"2017-11-16",2017,3.25,3.2519999999999998,3.2509999999999999]
[null,"2017-11-17",2017,3.242,3.246,3.2439999999999998]
[null,"2017-11-20",2017,3.24,3.2440000000000002,3.242]
[null,"2017-11-21",2017,3.2330000000000001,3.2360000000000002,3.2345000000000002]
[null,"2017-11-22",2017,3.2389999999999999,3.2410000000000001,3.24]
[null,"2017-11-23",2017,3.2349999999999999,3.2410000000000001,3.238]
[null,"2017-11-24",2017,3.2349999999999999,3.24,3.2374999999999998]
[null,"2017-11-27",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-11-28",2017,3.234,3.2370000000000001,3.2355]
[null,"2017-11-29",2017,3.2309999999999999,3.234,3.2324999999999999]
[null,"2017-11-30",2017,3.2309999999999999,3.2349999999999999,3.2329999999999997]
[null,"2017-12-01",2017,3.2320000000000002,3.234,3.2330000000000001]
[null,"2017-12-04",2017,3.2320000000000002,3.2370000000000001,3.2345000000000002]
[null,"2017-12-05",2017,3.2330000000000001,3.2360000000000002,3.2345000000000002]
[null,"2017-12-06",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-12-07",2017,3.2330000000000001,3.238,3.2355]
[null,"2017-12-11",2017,3.2320000000000002,3.238,3.2350000000000003]
[null,"2017-12-12",2017,3.2309999999999999,3.2360000000000002,3.2335000000000003]
[null,"2017-12-13",2017,3.23,3.2330000000000001,3.2315]
[null,"2017-12-14",2017,3.24,3.2440000000000002,3.242]
[null,"2017-12-15",2017,3.2570000000000001,3.262,3.2595000000000001]
[null,"2017-12-18",2017,3.2869999999999999,3.2919999999999998,3.2894999999999999]
[null,"2017-12-19",2017,3.266,3.2690000000000001,3.2675000000000001]
[null,"2017-12-20",2017,3.2730000000000001,3.2759999999999998,3.2744999999999997]
[null,"2017-12-21",2017,3.2650000000000001,3.2679999999999998,3.2664999999999997]
[null,"2017-12-22",2017,3.238,3.2410000000000001,3.2395]
[null,"2017-12-26",2017,3.2360000000000002,3.2429999999999999,3.2395]
[null,"2017-12-27",2017,3.2389999999999999,3.2440000000000002,3.2415000000000003]
[null,"2017-12-28",2017,3.24,3.2440000000000002,3.242]
[null,"2017-12-29",2017,3.238,3.2450000000000001,3.2415000000000003]
[null,"2018-01-03",2018,3.2269999999999999,3.23,3.2284999999999999]
[null,"2018-01-04",2018,3.206,3.2080000000000002,3.2069999999999999]
[null,"2018-01-05",2018,3.21,3.2149999999999999,3.2124999999999999]
[null,"2018-01-08",2018,3.214,3.2189999999999999,3.2164999999999999]
[null,"2018-01-09",2018,3.218,3.22,3.2190000000000003]
[null,"2018-01-10",2018,3.218,3.22,3.2190000000000003]
[null,"2018-01-11",2018,3.2170000000000001,3.218,3.2175000000000002]
[null,"2018-01-12",{"$f":"YEAR(B329)","v":2018},3.2149999999999999,3.2170000000000001,{"$f":"AVERAGE(D329:E329)","v":3.2160000000000002}]
[null,"2018-01-15",2018,3.2120000000000002,3.2160000000000002,3.2140000000000004]
[null,"2018-01-16",2018,3.2109999999999999,3.2170000000000001,3.214]
[null,"2018-01-17",2018,3.21,3.2120000000000002,3.2110000000000003]
[null,"2018-01-18",2018,3.2090000000000001,3.2130000000000001,3.2110000000000003]
[null,"2018-01-19",2018,3.214,3.2170000000000001,3.2155]
[null,"2018-01-22",2018,3.2120000000000002,3.2160000000000002,3.2140000000000004]
[null,"2018-01-23",2018,3.2160000000000002,3.2189999999999999,3.2175000000000002]
[null,"2018-01-24",2018,3.2120000000000002,3.214,3.2130000000000001]
[null,"2018-01-25",2018,3.2090000000000001,3.21,3.2095000000000002]
[null,"2018-01-26",2018,3.2120000000000002,3.2149999999999999,3.2134999999999998]
[null,"2018-01-29",2018,3.2170000000000001,3.2189999999999999,3.218]
[null,"2018-01-30",2018,3.2149999999999999,3.2170000000000001,3.2160000000000002]
[null,"2018-01-31",2018,3.214,3.2170000000000001,3.2155]
[null,"2018-02-01",2018,3.2109999999999999,3.2130000000000001,3.2119999999999997]
[null,"2018-02-02",2018,3.2170000000000001,3.218,3.2175000000000002]
[null,"2018-02-05",2018,3.2229999999999999,3.2250000000000001,3.2240000000000002]
[null,"2018-02-06",2018,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2018-02-07",2018,3.2450000000000001,3.2469999999999999,3.246]
[null,"2018-02-08",2018,3.2509999999999999,3.254,3.2524999999999999]
[null,"2018-02-09",2018,3.2669999999999999,3.27,3.2685]
[null,"2018-02-12",2018,3.2639999999999998,3.2650000000000001,3.2645]
[null,"2018-02-13",2018,3.2669999999999999,3.27,3.2685]
[null,"2018-02-14",2018,3.2679999999999998,3.27,3.2690000000000001]
[null,"2018-02-15",2018,3.2469999999999999,3.25,3.2484999999999999]
[null,"2018-02-16",2018,3.2410000000000001,3.2429999999999999,3.242]
[null,"2018-02-19",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-02-20",2018,3.25,3.2530000000000001,3.2515000000000001]
[null,"2018-02-21",2018,3.246,3.2490000000000001,3.2475000000000001]
[null,"2018-02-22",2018,3.2490000000000001,3.2509999999999999,3.25]
[null,"2018-02-23",2018,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2018-02-26",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-02-27",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-02-28",2018,3.2589999999999999,3.2610000000000001,3.26]
[null,"2018-03-01",2018,3.262,3.2650000000000001,3.2635000000000001]
[null,"2018-03-02",2018,3.2570000000000001,3.2589999999999999,3.258]
[null,"2018-03-05",2018,3.2490000000000001,3.25,3.2495000000000003]
[null,"2018-03-06",2018,3.25,3.2519999999999998,3.2509999999999999]
[null,"2018-03-07",2018,3.2530000000000001,3.2570000000000001,3.2549999999999999]
[null,"2018-03-08",2018,3.254,3.2559999999999998,3.2549999999999999]
[null,"2018-03-09",2018,3.258,3.26,3.2589999999999999]
[null,"2018-03-12",2018,3.2559999999999998,3.2589999999999999,3.2574999999999998]
[null,"2018-03-13",2018,3.2570000000000001,3.26,3.2584999999999997]
[null,"2018-03-14",2018,3.26,3.2610000000000001,3.2605]
[null,"2018-03-15",2018,3.26,3.262,3.2610000000000001]
[null,"2018-03-16",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-03-19",2018,3.27,3.2730000000000001,3.2715000000000001]
[null,"2018-03-20",2018,3.2639999999999998,3.2690000000000001,3.2664999999999997]
[null,"2018-03-21",2018,3.2610000000000001,3.2629999999999999,3.262]
[null,"2018-03-22",2018,3.24,3.2429999999999999,3.2415000000000003]
[null,"2018-03-23",2018,3.2360000000000002,3.2370000000000001,3.2365000000000004]
[null,"2018-03-26",2018,3.2149999999999999,3.2189999999999999,3.2169999999999996]
[null,"2018-03-27",2018,3.2189999999999999,3.2229999999999999,3.2210000000000001]
[null,"2018-03-28",2018,3.2240000000000002,3.2290000000000001,3.2265000000000001]
[null,"2018-04-02",2018,3.2250000000000001,3.2290000000000001,3.2270000000000003]
[null,"2018-04-03",2018,3.2250000000000001,3.226,3.2255000000000003]
[null,"2018-04-04",2018,3.2269999999999999,3.2280000000000002,3.2275]
[null,"2018-04-05",2018,3.226,3.2280000000000002,3.2270000000000003]
[null,"2018-04-06",2018,3.2320000000000002,3.234,3.2330000000000001]
[null,"2018-04-09",2018,3.2370000000000001,3.2389999999999999,3.238]
[null,"2018-04-10",2018,3.238,3.2389999999999999,3.2385000000000002]
[null,"2018-04-11",2018,3.2370000000000001,3.2389999999999999,3.238]
[null,"2018-04-12",2018,3.2280000000000002,3.2290000000000001,3.2285000000000004]
[null,"2018-04-16",2018,3.222,3.2240000000000002,3.2229999999999999]
[null,"2018-04-17",{"$f":"YEAR(B393)","v":2018},3.218,3.2210000000000001,{"$f":"AVERAGE(D393:E393)","v":3.2195}]
[null,"2018-04-18",2018,3.2149999999999999,3.2170000000000001,3.2160000000000002]
[null,"2018-04-19",2018,3.2189999999999999,3.2210000000000001,3.2199999999999998]
[null,"2018-04-20",2018,3.2229999999999999,3.226,3.2244999999999999]
[null,"2018-04-23",2018,3.2280000000000002,3.23,3.2290000000000001]
[null,"2018-04-24",2018,3.2309999999999999,3.2320000000000002,3.2315]
[null,"2018-04-25",2018,3.24,3.242,3.2410000000000001]
[null,"2018-04-26",2018,3.2349999999999999,3.238,3.2364999999999999]
[null,"2018-04-27",2018,3.238,3.2410000000000001,3.2395]
[null,"2018-04-30",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-05-02",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-05-03",2018,3.274,3.2759999999999998,3.2749999999999999]
[null,"2018-05-04",2018,3.27,3.2719999999999998,3.2709999999999999]
[null,"2018-05-07",2018,3.2770000000000001,3.2789999999999999,3.278]
[null,"2018-05-08",2018,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2018-05-09",2018,3.29,3.2930000000000001,3.2915000000000001]
[null,"2018-05-10",2018,3.2730000000000001,3.2789999999999999,3.2759999999999998]
[null,"2018-05-11",2018,3.2589999999999999,3.2610000000000001,3.26]
[null,"2018-05-14",2018,3.258,3.26,3.2589999999999999]
[null,"2018-05-15",2018,3.2679999999999998,3.2719999999999998,3.2699999999999996]
[null,"2018-05-16",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-05-17",2018,3.2730000000000001,3.274,3.2735000000000003]
[null,"2018-05-18",2018,3.286,3.2890000000000001,3.2875000000000001]
[null,"2018-05-21",2018,3.2839999999999998,3.286,3.2850000000000001]
[null,"2018-05-22",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-05-23",2018,3.27,3.2709999999999999,3.2705000000000002]
[null,"2018-05-24",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-05-25",2018,3.2669999999999999,3.27,3.2685]
[null,"2018-05-28",2018,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2018-05-29",2018,3.2789999999999999,3.2810000000000001,3.2800000000000002]
[null,"2018-05-30",2018,3.27,3.2719999999999998,3.2709999999999999]
[null,"2018-05-31",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-06-01",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-06-04",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-06-05",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-06-06",2018,3.258,3.2610000000000001,3.2595000000000001]
[null,"2018-06-07",2018,3.26,3.262,3.2610000000000001]
[null,"2018-06-08",2018,3.2610000000000001,3.2629999999999999,3.262]
[null,"2018-06-11",2018,3.2650000000000001,3.2669999999999999,3.266]
[null,"2018-06-12",2018,3.2690000000000001,3.27,3.2694999999999999]
[null,"2018-06-13",2018,3.2639999999999998,3.266,3.2649999999999997]
[null,"2018-06-14",2018,3.2650000000000001,3.2669999999999999,3.266]
[null,"2018-06-15",2018,3.2770000000000001,3.2789999999999999,3.278]
[null,"2018-06-18",2018,3.2789999999999999,3.2810000000000001,3.2800000000000002]
[null,"2018-06-19",2018,3.2829999999999999,3.2850000000000001,3.2839999999999998]
[null,"2018-06-20",2018,3.28,3.2829999999999999,3.2814999999999999]
[null,"2018-06-21",2018,3.274,3.2789999999999999,3.2765]
[null,"2018-06-22",2018,3.266,3.2690000000000001,3.2675000000000001]
[null,"2018-06-25",2018,3.2730000000000001,3.2749999999999999,3.274]
[null,"2018-06-26",2018,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2018-06-27",2018,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2018-06-28",2018,3.2690000000000001,3.274,3.2715000000000001]
[null,"2018-07-02",2018,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2018-07-03",2018,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2018-07-04",2018,3.2869999999999999,3.2909999999999999,3.2889999999999997]
[null,"2018-07-05",2018,3.2869999999999999,3.2909999999999999,3.2889999999999997]
[null,"2018-07-06",2018,3.282,3.2869999999999999,3.2845]
[null,"2018-07-09",2018,3.28,3.2839999999999998,3.282]
[null,"2018-07-10",2018,3.2690000000000001,3.274,3.2715000000000001]
[null,"2018-07-11",2018,3.2759999999999998,3.28,3.2779999999999996]
[null,"2018-07-12",2018,3.2709999999999999,3.2759999999999998,3.2734999999999999]
[null,"2018-07-13",2018,3.2679999999999998,3.2730000000000001,3.2705000000000002]
[null,"2018-07-16",2018,3.2650000000000001,3.2719999999999998,3.2685]
[null,"2018-07-17",2018,3.2669999999999999,3.2690000000000001,3.2679999999999998]
[null,"2018-07-18",{"$f":"YEAR(B457)","v":2018},3.2709999999999999,3.2730000000000001,{"$f":"AVERAGE(D457:E457)","v":3.2720000000000002}]
[null,"2018-07-19",2018,3.274,3.2770000000000001,3.2755000000000001]
[null,"2018-07-20",2018,3.2719999999999998,3.2759999999999998,3.274]
[null,"2018-07-23",2018,3.2749999999999999,3.28,3.2774999999999999]
[null,"2018-07-24",2018,3.2730000000000001,3.2749999999999999,3.274]
[null,"2018-07-25",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-07-26",2018,3.2719999999999998,3.2759999999999998,3.274]
[null,"2018-07-30",2018,3.2679999999999998,3.2719999999999998,3.2699999999999996]
[null,"2018-07-31",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-08-01",2018,3.2719999999999998,3.2749999999999999,3.2734999999999999]
[null,"2018-08-02",2018,3.2690000000000001,3.274,3.2715000000000001]
[null,"2018-08-03",2018,3.2669999999999999,3.2709999999999999,3.2690000000000001]
[null,"2018-08-06",2018,3.266,3.27,3.2679999999999998]
[null,"2018-08-07",2018,3.2650000000000001,3.27,3.2675000000000001]
[null,"2018-08-08",2018,3.2679999999999998,3.27,3.2690000000000001]
[null,"2018-08-09",2018,3.27,3.2730000000000001,3.2715000000000001]
[null,"2018-08-10",2018,3.2749999999999999,3.2789999999999999,3.2770000000000001]
[null,"2018-08-13",2018,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2018-08-14",2018,3.2890000000000001,3.2909999999999999,3.29]
[null,"2018-08-15",2018,3.3149999999999999,3.3130000000000002,3.3140000000000001]
[null,"2018-08-16",2018,3.3090000000000002,3.3119999999999998,3.3105000000000002]
[null,"2018-08-17",2018,3.3180000000000001,3.3210000000000002,3.3195000000000001]
[null,"2018-08-20",2018,3.3130000000000002,3.3149999999999999,3.3140000000000001]
[null,"2018-08-21",2018,3.2970000000000002,3.3010000000000002,3.2990000000000004]
[null,"2018-08-22",2018,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2018-08-23",2018,3.2930000000000001,3.2959999999999998,3.2945000000000002]
[null,"2018-08-24",2018,3.2909999999999999,3.294,3.2925]
[null,"2018-08-27",2018,3.2879999999999998,3.2909999999999999,3.2894999999999999]
[null,"2018-08-28",2018,3.2909999999999999,3.294,3.2925]
[null,"2018-08-29",2018,3.2930000000000001,3.298,3.2955000000000001]
[null,"2018-09-03",2018,3.3010000000000002,3.3069999999999999,3.3040000000000003]
[null,"2018-09-04",2018,3.3119999999999998,3.3149999999999999,3.3134999999999999]
[null,"2018-09-05",2018,3.3159999999999998,3.3170000000000002,3.3165]
[null,"2018-09-06",2018,3.3180000000000001,3.32,3.319]
[null,"2018-09-07",2018,3.3220000000000001,3.3250000000000002,3.3235000000000001]
[null,"2018-09-10",2018,3.3239999999999998,3.3279999999999998,3.3259999999999996]
[null,"2018-09-11",2018,3.331,3.3340000000000001,3.3325]
[null,"2018-09-12",2018,3.3279999999999998,3.331,3.3294999999999999]
[null,"2018-09-13",2018,3.3220000000000001,3.3250000000000002,3.3235000000000001]
[null,"2018-09-14",2018,3.3130000000000002,3.3159999999999998,3.3144999999999998]
[null,"2018-09-17",2018,3.3130000000000002,3.3159999999999998,3.3144999999999998]
[null,"2018-09-18",2018,3.3039999999999998,3.3079999999999998,3.306]
[null,"2018-09-19",2018,3.3010000000000002,3.3050000000000002,3.3029999999999999]
[null,"2018-09-20",2018,3.298,3.3,3.2989999999999999]
[null,"2018-09-21",2018,3.2909999999999999,3.2930000000000001,3.2919999999999998]
[null,"2018-09-24",2018,3.2970000000000002,3.3,3.2984999999999998]
[null,"2018-09-25",2018,3.3029999999999999,3.306,3.3045]
[null,"2018-09-26",2018,3.3029999999999999,3.306,3.3045]
[null,"2018-09-27",2018,3.3010000000000002,3.3029999999999999,3.302]
[null,"2018-09-28",2018,3.298,3.302,3.3]
[null,"2018-10-01",2018,3.306,3.3090000000000002,3.3075000000000001]
[null,"2018-10-02",2018,3.3119999999999998,3.3140000000000001,3.3129999999999997]
[null,"2018-10-03",2018,3.3109999999999999,3.3140000000000001,3.3125]
[null,"2018-10-04",2018,3.3319999999999999,3.335,3.3334999999999999]
[null,"2018-10-05",2018,3.32,3.3239999999999998,3.3220000000000001]
[null,"2018-10-09",2018,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2018-10-10",2018,3.3279999999999998,3.33,3.3289999999999997]
[null,"2018-10-11",2018,3.327,3.33,3.3285]
[null,"2018-10-12",2018,3.33,3.3330000000000002,3.3315000000000001]
[null,"2018-10-15",2018,3.3340000000000001,3.3380000000000001,3.3360000000000003]
[null,"2018-10-16",2018,3.33,3.3340000000000001,3.3319999999999999]
[null,"2018-10-17",2018,3.3319999999999999,3.3359999999999999,3.3339999999999996]
[null,"2018-10-18",2018,3.3359999999999999,3.3380000000000001,3.3369999999999997]
[null,"2018-10-19",2018,3.3279999999999998,3.3319999999999999,3.33]
[null,"2018-10-22",{"$f":"YEAR(B521)","v":2018},3.331,3.3340000000000001,{"$f":"AVERAGE(D521:E521)","v":3.3325}]
[null,"2018-10-23",2018,3.335,3.3370000000000002,3.3360000000000003]
[null,"2018-10-24",2018,3.339,3.3410000000000002,3.34]
[null,"2018-10-25",2018,3.339,3.3410000000000002,3.34]
[null,"2018-10-26",2018,3.3439999999999999,3.347,3.3454999999999999]
[null,"2018-10-29",2018,3.35,3.3519999999999999,3.351]
[null,"2018-10-30",2018,3.3570000000000002,3.36,3.3585000000000003]
[null,"2018-10-31",2018,3.3639999999999999,3.367,3.3654999999999999]
[null,"2018-11-05",2018,3.359,3.3610000000000002,3.3600000000000003]
[null,"2018-11-06",2018,3.3679999999999999,3.371,3.3694999999999999]
[null,"2018-11-07",2018,3.3639999999999999,3.3660000000000001,3.3650000000000002]
[null,"2018-11-08",2018,3.3679999999999999,3.37,3.3689999999999998]
[null,"2018-11-09",2018,3.3690000000000002,3.3719999999999999,3.3704999999999998]
[null,"2018-11-12",2018,3.3660000000000001,3.3769999999999998,3.3715000000000002]
[null,"2018-11-13",2018,3.3740000000000001,3.379,3.3765000000000001]
[null,"2018-11-14",2018,3.375,3.379,3.3769999999999998]
[null,"2018-11-15",2018,3.38,3.3860000000000001,3.383]
[null,"2018-11-16",2018,3.3730000000000002,3.379,3.3760000000000003]
[null,"2018-11-19",2018,3.3730000000000002,3.3780000000000001,3.3755000000000002]
[null,"2018-11-20",2018,3.379,3.383,3.3810000000000002]
[null,"2018-11-21",2018,3.3740000000000001,3.3780000000000001,3.3760000000000003]
[null,"2018-11-22",2018,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2018-11-23",2018,3.3740000000000001,3.379,3.3765000000000001]
[null,"2018-11-26",2018,3.3769999999999998,3.3809999999999998,3.3789999999999996]
[null,"2018-11-27",2018,3.38,3.383,3.3815]
[null,"2018-11-28",2018,3.375,3.38,3.3774999999999999]
[null,"2018-11-29",2018,3.3759999999999999,3.379,3.3774999999999999]
[null,"2018-11-30",2018,3.3780000000000001,3.3820000000000001,3.38]
[null,"2018-12-03",2018,3.3740000000000001,3.3780000000000001,3.3760000000000003]
[null,"2018-12-04",2018,3.383,3.3849999999999998,3.3839999999999999]
[null,"2018-12-05",2018,3.3780000000000001,3.3809999999999998,3.3795000000000002]
[null,"2018-12-06",2018,3.3769999999999998,3.3809999999999998,3.3789999999999996]
[null,"2018-12-07",2018,3.367,3.371,3.3689999999999998]
[null,"2018-12-10",2018,3.3730000000000002,3.3759999999999999,3.3745000000000003]
[null,"2018-12-11",2018,3.3660000000000001,3.37,3.3680000000000003]
[null,"2018-12-12",2018,3.355,3.359,3.3570000000000002]
[null,"2018-12-13",2018,3.359,3.3650000000000002,3.3620000000000001]
[null,"2018-12-14",2018,3.351,3.355,3.3529999999999998]
[null,"2018-12-17",2018,3.3410000000000002,3.347,3.3440000000000003]
[null,"2018-12-18",2018,3.34,3.3460000000000001,3.343]
[null,"2018-12-19",2018,3.347,3.351,3.3490000000000002]
[null,"2018-12-20",2018,3.339,3.343,3.3410000000000002]
[null,"2018-12-21",2018,3.3519999999999999,3.3580000000000001,3.355]
[null,"2018-12-26",2018,3.3660000000000001,3.3690000000000002,3.3675000000000002]
[null,"2018-12-27",2018,3.3730000000000002,3.3759999999999999,3.3745000000000003]
[null,"2018-12-28",2018,3.363,3.37,3.3665000000000003]
[null,"2018-12-31",2018,3.3690000000000002,3.379,3.3740000000000001]
[null,"2019-01-02",2019,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2019-01-03",2019,3.3679999999999999,3.371,3.3694999999999999]
[null,"2019-01-04",2019,3.3559999999999999,3.36,3.3579999999999997]
[null,"2019-01-07",2019,3.3490000000000002,3.3530000000000002,3.351]
[null,"2019-01-08",2019,3.347,3.35,3.3485]
[null,"2019-01-09",2019,3.3330000000000002,3.335,3.3340000000000001]
[null,"2019-01-10",2019,3.3410000000000002,3.343,3.3420000000000001]
[null,"2019-01-11",2019,3.339,3.343,{"$f":"AVERAGE(D575:E575)","v":3.3410000000000002}]
[null,"2019-01-14",2019,3.3410000000000002,3.3450000000000002,{"$f":"AVERAGE(D576:E576)","v":3.343}]
[null,"2019-01-15",2019,3.3359999999999999,3.34,3.3380000000000001]
[null,"2019-01-16",2019,3.33,3.3330000000000002,3.3315000000000001]
[null,"2019-01-17",2019,3.331,3.3330000000000002,3.3319999999999999]
[null,"2019-01-18",2019,3.3159999999999998,3.319,3.3174999999999999]
[null,"2019-01-21",2019,3.3250000000000002,3.33,3.3275000000000001]
[null,"2019-01-22",2019,3.335,3.3370000000000002,3.3360000000000003]
[null,"2019-01-23",2019,3.3359999999999999,3.3380000000000001,3.3369999999999997]
[null,"2019-01-24",2019,3.3450000000000002,3.3460000000000001,3.3455000000000004]
[null,"2019-01-25",{"$f":"YEAR(B585)","v":2019},3.3420000000000001,3.3450000000000002,3.3435000000000001]
[null,"2019-01-28",2019,3.3519999999999999,3.3540000000000001,3.3529999999999998]
[null,"2019-01-29",2019,3.3570000000000002,3.36,3.3585000000000003]
[null,"2019-01-30",2019,3.351,3.355,3.3529999999999998]
[null,"2019-01-31",2019,3.3330000000000002,3.335,3.3340000000000001]
[null,"2019-02-01",2019,3.3260000000000001,3.33,3.3280000000000003]
[null,"2019-02-04",2019,3.327,3.331,3.3289999999999997]
[null,"2019-02-05",2019,3.3279999999999998,3.331,3.3294999999999999]
[null,"2019-02-06",2019,3.3250000000000002,3.3279999999999998,3.3265000000000002]
[null,"2019-02-07",2019,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2019-02-08",2019,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2019-02-11",2019,3.3279999999999998,3.331,3.3294999999999999]
[null,"2019-02-12",2019,3.331,3.3330000000000002,3.3319999999999999]
[null,"2019-02-13",2019,3.3359999999999999,3.3370000000000002,3.3365]
[null,"2019-02-14",2019,3.339,3.3410000000000002,3.34]
[null,"2019-02-15",2019,3.327,3.331,3.3289999999999997]
[null,"2019-02-18",2019,3.3180000000000001,3.3239999999999998,3.3209999999999997]
[null,"2019-02-19",2019,3.3140000000000001,3.3180000000000001,3.3159999999999998]
[null,"2019-02-20",2019,3.3159999999999998,3.3180000000000001,3.3170000000000002]
[null,"2019-02-21",2019,3.319,3.3220000000000001,3.3205]
[null,"2019-02-22",2019,3.3069999999999999,3.31,3.3085]
[null,"2019-02-25",2019,3.3029999999999999,3.306,3.3045]
[null,"2019-02-26",2019,3.3069999999999999,3.3119999999999998,3.3094999999999999]
[null,"2019-02-27",2019,3.3039999999999998,3.306,3.3049999999999997]
[null,"2019-02-28",2019,3.3,3.3050000000000002,3.3025000000000002]
[null,"2019-03-01",2019,3.3029999999999999,3.3069999999999999,3.3049999999999997]
[null,"2019-03-04",2019,3.3079999999999998,3.3119999999999998,3.3099999999999996]
[null,"2019-03-05",2019,3.31,3.3130000000000002,3.3115000000000001]
[null,"2019-03-06",2019,3.3069999999999999,3.31,3.3085]
[null,"2019-03-07",2019,3.3079999999999998,3.3109999999999999,3.3094999999999999]
[null,"2019-03-08",2019,3.3119999999999998,3.3149999999999999,3.3134999999999999]
[null,"2019-03-11",2019,3.3069999999999999,3.31,3.3085]
[null,"2019-03-12",2019,3.3,3.3029999999999999,3.3014999999999999]
[null,"2019-03-13",2019,3.29,3.2919999999999998,3.2909999999999999]
[null,"2019-03-14",2019,3.294,3.2970000000000002,3.2955000000000001]
[null,"2019-03-15",2019,3.2959999999999998,3.2989999999999999,3.2974999999999999]
[null,"2019-03-18",2019,3.2970000000000002,3.3010000000000002,3.2990000000000004]
[null,"2019-03-19",2019,3.3,3.3010000000000002,3.3005]
[null,"2019-03-20",2019,3.2909999999999999,3.294,3.2925]
[null,"2019-03-21",2019,3.2919999999999998,3.294,3.2930000000000001]
[null,"2019-03-22",2019,3.3010000000000002,3.3050000000000002,3.3029999999999999]
[null,"2019-03-25",2019,3.3010000000000002,3.3039999999999998,3.3025000000000002]
[null,"2019-03-26",2019,3.302,3.306,3.3040000000000003]
[null,"2019-03-27",2019,3.3149999999999999,3.3170000000000002,3.3159999999999998]
[null,"2019-03-28",2019,3.3159999999999998,3.319,3.3174999999999999]
[null,"2019-03-29",2019,3.3159999999999998,3.3210000000000002,3.3185000000000002]
[null,"2019-04-01",2019,3.306,3.3119999999999998,3.3090000000000002]
[null,"2019-04-02",2019,3.3090000000000002,3.3119999999999998,3.3105000000000002]
[null,"2019-04-03",2019,3.298,3.3,3.2989999999999999]
[null,"2019-04-04",2019,3.2949999999999999,3.2989999999999999,3.2969999999999997]
[null,"2019-04-05",2019,3.2949999999999999,3.3,3.2974999999999999]
[null,"2019-04-08",2019,3.2890000000000001,3.2930000000000001,3.2910000000000004]
[null,"2019-04-09",2019,3.29,3.2930000000000001,3.2915000000000001]
[null,"2019-04-10",2019,3.2930000000000001,3.2949999999999999,3.294]
[null,"2019-04-11",2019,3.2959999999999998,3.3,3.298]
[null,"2019-04-12",2019,3.2909999999999999,3.2959999999999998,{"$f":"AVERAGE(D640:E640)","v":3.2934999999999999}]
[null,"2019-04-15",2019,3.2949999999999999,3.2989999999999999,3.2969999999999997]
[null,"2019-04-16",2019,3.294,3.2970000000000002,3.2955000000000001]
[null,"2019-04-17",2019,3.294,3.2970000000000002,3.2955000000000001]
[null,"2019-04-22",2019,3.302,3.3039999999999998,3.3029999999999999]
[null,"2019-04-23",2019,3.3079999999999998,3.3109999999999999,3.3094999999999999]
[null,"2019-04-24",2019,3.32,3.3220000000000001,3.3209999999999997]
[null,"2019-04-25",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-04-26",2019,3.3170000000000002,3.3210000000000002,3.319]
[null,"2019-04-29",{"$f":"YEAR(B649)","v":2019},3.3140000000000001,3.3170000000000002,3.3155000000000001]
[null,"2019-04-30",2019,3.306,3.3119999999999998,3.3090000000000002]
[null,"2019-05-02",2019,3.3130000000000002,3.3149999999999999,3.3140000000000001]
[null,"2019-05-03",2019,3.3,3.3039999999999998,3.3019999999999996]
[null,"2019-05-06",2019,3.306,3.3119999999999998,3.3090000000000002]
[null,"2019-05-07",2019,3.3119999999999998,3.3149999999999999,3.3134999999999999]
[null,"2019-05-08",2019,3.3130000000000002,3.3159999999999998,3.3144999999999998]
[null,"2019-05-09",2019,3.3210000000000002,3.3220000000000001,3.3215000000000003]
[null,"2019-05-10",2019,3.3140000000000001,3.3180000000000001,3.3159999999999998]
[null,"2019-05-13",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-05-14",2019,3.3210000000000002,3.3250000000000002,3.3230000000000004]
[null,"2019-05-15",2019,3.32,3.3239999999999998,3.3220000000000001]
[null,"2019-05-16",2019,3.3140000000000001,3.3180000000000001,3.3159999999999998]
[null,"2019-05-17",2019,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2019-05-20",2019,3.3359999999999999,3.34,3.3380000000000001]
[null,"2019-05-21",2019,3.3439999999999999,3.347,3.3454999999999999]
[null,"2019-05-22",2019,3.3439999999999999,3.347,3.3454999999999999]
[null,"2019-05-23",2019,3.347,3.35,3.3485]
[null,"2019-05-24",2019,3.3410000000000002,3.3460000000000001,3.3435000000000001]
[null,"2019-05-27",2019,3.3439999999999999,3.351,3.3475000000000001]
[null,"2019-05-28",2019,3.3530000000000002,3.355,3.3540000000000001]
[null,"2019-05-29",2019,3.3540000000000001,3.3580000000000001,3.3559999999999999]
[null,"2019-05-30",2019,3.3580000000000001,3.363,3.3605]
[null,"2019-05-31",2019,3.367,3.37,3.3685]
[null,"2019-06-03",2019,3.3719999999999999,3.3730000000000002,3.3725000000000001]
[null,"2019-06-04",2019,3.3479999999999999,3.351,3.3494999999999999]
[null,"2019-06-05",2019,3.351,3.3530000000000002,3.3520000000000003]
[null,"2019-06-06",2019,3.335,3.3380000000000001,3.3365]
[null,"2019-06-07",2019,3.331,3.3359999999999999,3.3334999999999999]
[null,"2019-06-10",2019,3.3319999999999999,3.335,3.3334999999999999]
[null,"2019-06-11",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-06-12",2019,3.3290000000000002,3.331,3.33]
[null,"2019-06-13",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-06-14",2019,3.3330000000000002,3.34,3.3365]
[null,"2019-06-17",2019,3.3450000000000002,3.3479999999999999,3.3464999999999998]
[null,"2019-06-18",2019,3.335,3.34,3.3374999999999999]
[null,"2019-06-19",2019,3.3330000000000002,3.3359999999999999,3.3345000000000002]
[null,"2019-06-20",2019,3.3090000000000002,3.3130000000000002,3.3109999999999999]
[null,"2019-06-21",2019,3.302,3.306,3.3040000000000003]
[null,"2019-06-24",2019,3.2970000000000002,3.302,3.2995000000000001]
[null,"2019-06-25",2019,3.2949999999999999,3.298,3.2965]
[null,"2019-06-26",2019,3.2970000000000002,3.3010000000000002,3.2990000000000004]
[null,"2019-06-27",2019,3.29,3.294,3.2919999999999998]
[null,"2019-06-28",2019,3.2850000000000001,3.29,3.2875000000000001]
[null,"2019-07-01",2019,3.2879999999999998,3.2909999999999999,3.2894999999999999]
[null,"2019-07-02",2019,3.2879999999999998,3.2919999999999998,3.29]
[null,"2019-07-03",2019,3.294,3.2959999999999998,3.2949999999999999]
[null,"2019-07-04",2019,3.286,3.294,3.29]
[null,"2019-07-05",2019,3.2930000000000001,3.298,3.2955000000000001]
[null,"2019-07-08",2019,3.286,3.2930000000000001,3.2895000000000003]
[null,"2019-07-09",2019,3.2879999999999998,3.2930000000000001,3.2904999999999998]
[null,"2019-07-10",2019,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2019-07-11",2019,3.2810000000000001,3.286,3.2835000000000001]
[null,"2019-07-12",2019,3.2810000000000001,3.2850000000000001,3.2830000000000004]
[null,"2019-07-15",2019,3.2839999999999998,3.286,3.2850000000000001]
[null,"2019-07-16",2019,3.2850000000000001,3.2879999999999998,{"$f":"AVERAGE(D704:E704)","v":3.2865000000000002}]
[null,"2019-07-17",2019,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2019-07-18",2019,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2019-07-19",2019,3.282,3.286,3.2839999999999998]
[null,"2019-07-22",2019,3.2829999999999999,3.2869999999999999,3.2850000000000001]
[null,"2019-07-23",2019,3.29,3.2919999999999998,3.2909999999999999]
[null,"2019-07-24",2019,3.2909999999999999,3.294,3.2925]
[null,"2019-07-25",2019,3.2959999999999998,3.3,3.298]
[null,"2019-07-26",2019,3.2970000000000002,3.3,3.2984999999999998]
[null,"2019-07-31",{"$f":"YEAR(B713)","v":2019},3.3079999999999998,3.31,3.3090000000000002]
[null,"2019-08-01",2019,3.3159999999999998,3.319,3.3174999999999999]
[null,"2019-08-02",2019,3.343,3.3460000000000001,3.3445]
[null,"2019-08-05",2019,3.375,3.3849999999999998,3.38]
[null,"2019-08-06",2019,3.38,3.3839999999999999,3.3819999999999997]
[null,"2019-08-07",2019,3.379,3.3820000000000001,3.3805000000000001]
[null,"2019-08-08",2019,3.379,3.3820000000000001,3.3805000000000001]
[null,"2019-08-09",2019,3.379,3.383,3.3810000000000002]
[null,"2019-08-12",2019,3.3860000000000001,3.3889999999999998,3.3875000000000002]
[null,"2019-08-13",2019,3.375,3.3769999999999998,3.3759999999999999]
[null,"2019-08-14",2019,3.3889999999999998,3.3889999999999998,3.3889999999999998]
[null,"2019-08-15",2019,3.39,3.3940000000000001,3.3920000000000003]
[null,"2019-08-16",2019,3.3820000000000001,3.3860000000000001,3.3840000000000003]
[null,"2019-08-19",2019,3.3820000000000001,3.3860000000000001,3.3840000000000003]
[null,"2019-08-20",2019,3.379,3.3809999999999998,3.38]
[null,"2019-08-21",2019,3.3759999999999999,3.379,3.3774999999999999]
[null,"2019-08-22",2019,3.3780000000000001,3.3809999999999998,3.3795000000000002]
[null,"2019-08-23",2019,3.3740000000000001,3.3769999999999998,3.3754999999999997]
[null,"2019-08-26",2019,3.3769999999999998,3.379,3.3780000000000001]
[null,"2019-08-27",2019,3.3849999999999998,3.3879999999999999,3.3864999999999998]
[null,"2019-08-28",2019,3.3919999999999999,3.399,3.3955000000000002]
[null,"2019-09-02",2019,3.3959999999999999,3.4049999999999998,3.4005000000000001]
[null,"2019-09-03",2019,3.403,3.4049999999999998,3.4039999999999999]
[null,"2019-09-04",2019,3.3889999999999998,3.3919999999999999,3.3904999999999998]
[null,"2019-09-05",2019,3.3660000000000001,3.367,3.3665000000000003]
[null,"2019-09-06",2019,3.3439999999999999,3.3460000000000001,3.3449999999999998]
[null,"2019-09-09",2019,3.343,3.347,3.3449999999999998]
[null,"2019-09-10",2019,3.3439999999999999,3.3479999999999999,3.3460000000000001]
[null,"2019-09-11",2019,3.3420000000000001,3.3439999999999999,3.343]
[null,"2019-09-12",2019,3.3279999999999998,3.331,3.3294999999999999]
[null,"2019-09-13",2019,3.3149999999999999,3.3180000000000001,3.3165]
[null,"2019-09-16",2019,3.3220000000000001,3.327,3.3245]
[null,"2019-09-17",2019,3.3410000000000002,3.3450000000000002,3.343]
[null,"2019-09-18",2019,3.3420000000000001,3.3450000000000002,3.3435000000000001]
[null,"2019-09-19",2019,3.3530000000000002,3.3540000000000001,3.3535000000000004]
[null,"2019-09-20",2019,3.3570000000000002,3.3610000000000002,3.359]
[null,"2019-09-23",2019,3.3620000000000001,3.3639999999999999,3.363]
[null,"2019-09-24",2019,3.3439999999999999,3.3460000000000001,3.3449999999999998]
[null,"2019-09-25",2019,3.3479999999999999,3.3519999999999999,3.3499999999999996]
[null,"2019-09-26",2019,3.3620000000000001,3.3650000000000002,3.3635000000000002]
[null,"2019-09-27",2019,3.3839999999999999,3.395,3.3895]
[null,"2019-09-30",2019,3.3820000000000001,3.3849999999999998,3.3834999999999997]
[null,"2019-10-01",2019,3.39,3.3929999999999998,3.3914999999999997]
[null,"2019-10-02",2019,3.3860000000000001,3.3879999999999999,3.387]
[null,"2019-10-03",2019,3.3759999999999999,3.3780000000000001,3.3769999999999998]
[null,"2019-10-04",2019,3.375,3.3780000000000001,3.3765000000000001]
[null,"2019-10-07",2019,3.3839999999999999,3.3879999999999999,3.3860000000000001]
[null,"2019-10-09",2019,3.3769999999999998,3.379,3.3780000000000001]
[null,"2019-10-10",2019,3.3580000000000001,3.3610000000000002,3.3595000000000002]
[null,"2019-10-11",2019,3.3559999999999999,3.3570000000000002,3.3565]
[null,"2019-10-14",2019,3.36,3.3650000000000002,3.3624999999999998]
[null,"2019-10-15",2019,3.367,3.3719999999999999,3.3694999999999999]
[null,"2019-10-16",2019,3.3650000000000002,3.37,3.3675000000000002]
[null,"2019-10-17",2019,3.3540000000000001,3.355,3.3544999999999998]
[null,"2019-10-18",2019,3.343,3.347,3.3449999999999998]
[null,"2019-10-21",2019,3.343,3.347,{"$f":"AVERAGE(D768:E768)","v":3.3449999999999998}]
[null,"2019-10-22",2019,3.3370000000000002,3.3420000000000001,3.3395000000000001]
[null,"2019-10-23",2019,3.3439999999999999,3.347,3.3454999999999999]
[null,"2019-10-24",2019,3.3479999999999999,3.35,3.3490000000000002]
[null,"2019-10-25",2019,3.3460000000000001,3.351,3.3485]
[null,"2019-10-28",2019,3.33,3.335,3.3325]
[null,"2019-10-29",2019,3.3340000000000001,3.34,3.3369999999999997]
[null,"2019-10-30",2019,3.3450000000000002,3.3490000000000002,3.3470000000000004]
[null,"2019-11-04",2019,3.3319999999999999,3.3359999999999999,3.3339999999999996]
[null,"2019-11-05",{"$f":"YEAR(B777)","v":2019},3.3359999999999999,3.339,3.3374999999999999]
[null,"2019-11-06",2019,3.339,3.3410000000000002,3.34]
[null,"2019-11-07",2019,3.3420000000000001,3.3450000000000002,3.3435000000000001]
[null,"2019-11-08",2019,3.35,3.3530000000000002,3.3515000000000001]
[null,"2019-11-11",2019,3.359,3.3639999999999999,3.3614999999999999]
[null,"2019-11-12",2019,3.371,3.3759999999999999,3.3734999999999999]
[null,"2019-11-13",2019,3.39,3.3919999999999999,3.391]
[null,"2019-11-14",2019,3.387,3.391,3.3890000000000002]
[null,"2019-11-15",2019,3.3679999999999999,3.3730000000000002,3.3704999999999998]
[null,"2019-11-18",2019,3.367,3.3719999999999999,3.3694999999999999]
[null,"2019-11-19",2019,3.3759999999999999,3.3809999999999998,3.3784999999999998]
[null,"2019-11-20",2019,3.3839999999999999,3.387,3.3855]
[null,"2019-11-21",2019,3.375,3.38,3.3774999999999999]
[null,"2019-11-22",2019,3.3820000000000001,3.3849999999999998,3.3834999999999997]
[null,"2019-11-25",2019,3.3849999999999998,3.391,3.3879999999999999]
[null,"2019-11-26",2019,3.3809999999999998,3.3849999999999998,3.383]
[null,"2019-11-27",2019,3.391,3.3940000000000001,3.3925000000000001]
[null,"2019-11-28",2019,3.3849999999999998,3.39,3.3875000000000002]
[null,"2019-11-29",2019,3.3940000000000001,3.399,3.3965000000000001]
[null,"2019-12-02",2019,3.399,3.403,3.4009999999999998]
[null,"2019-12-03",2019,3.3889999999999998,3.391,3.3899999999999997]
[null,"2019-12-04",2019,3.383,3.3860000000000001,3.3845000000000001]
[null,"2019-12-05",2019,3.3740000000000001,3.38,3.3769999999999998]
[null,"2019-12-06",2019,3.375,3.3809999999999998,3.3780000000000001]
[null,"2019-12-09",2019,3.3759999999999999,3.38,3.3780000000000001]
[null,"2019-12-10",2019,3.387,3.391,3.3890000000000002]
[null,"2019-12-11",2019,3.39,3.3929999999999998,3.3914999999999997]
[null,"2019-12-12",2019,3.3889999999999998,3.3929999999999998,3.391]
[null,"2019-12-13",2019,3.367,3.3730000000000002,3.37]
[null,"2019-12-16",2019,3.355,3.36,3.3574999999999999]
[null,"2019-12-17",2019,3.3450000000000002,3.3490000000000002,3.3470000000000004]
[null,"2019-12-18",2019,3.3359999999999999,3.34,3.3380000000000001]
[null,"2019-12-19",2019,3.335,3.3380000000000001,3.3365]
[null,"2019-12-20",2019,3.3210000000000002,3.3260000000000001,3.3235000000000001]
[null,"2019-12-23",2019,3.3140000000000001,3.32,3.3170000000000002]
[null,"2019-12-24",2019,3.3140000000000001,3.319,3.3165]
[null,"2019-12-26",2019,3.319,3.3220000000000001,3.3205]
[null,"2019-12-27",2019,3.32,3.3239999999999998,3.3220000000000001]
[null,"2019-12-30",2019,3.3140000000000001,3.319,3.3165]
[null,"2019-12-31",2019,3.3109999999999999,3.3170000000000002,3.3140000000000001]
[null,"2020-01-02",2020,3.3010000000000002,3.3050000000000002,3.3029999999999999]
[null,"2020-01-03",2020,3.3079999999999998,3.3109999999999999,3.3094999999999999]
[null,"2020-01-06",2020,3.32,3.323,3.3214999999999999]
[null,"2020-01-07",2020,3.3250000000000002,3.327,3.3260000000000001]
[null,"2020-01-08",2020,3.3180000000000001,3.32,3.319]
[null,"2020-01-09",2020,3.319,3.3210000000000002,3.3200000000000003]
[null,"2020-01-10",2020,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2020-01-13",2020,3.3340000000000001,3.3359999999999999,3.335]
[null,"2020-01-14",2020,3.3279999999999998,3.33,3.3289999999999997]
[null,"2020-01-15",2020,3.3220000000000001,3.327,3.3245]
[null,"2020-01-16",2020,3.3210000000000002,3.3260000000000001,3.3235000000000001]
[null,"2020-01-17",2020,3.319,3.3239999999999998,3.3214999999999999]
[null,"2020-01-20",2020,3.3180000000000001,3.323,3.3205]
[null,"2020-01-21",2020,3.3170000000000002,3.32,3.3185000000000002]
[null,"2020-01-22",2020,3.3140000000000001,3.3170000000000002,3.3155000000000001]
[null,"2020-01-23",2020,3.32,3.3220000000000001,{"$f":"AVERAGE(D832:E832)","v":3.3209999999999997}]
[null,"2020-01-24",2020,3.32,3.3250000000000002,3.3224999999999998]
[null,"2020-01-27",2020,3.3359999999999999,3.339,3.3374999999999999]
[null,"2020-01-28",2020,3.3319999999999999,3.335,3.3334999999999999]
[null,"2020-01-29",2020,3.343,3.3450000000000002,3.3440000000000003]
[null,"2020-01-30",2020,3.359,3.36,3.3594999999999997]
[null,"2020-01-31",2020,3.3730000000000002,3.3759999999999999,3.3745000000000003]
[null,"2020-02-03",2020,3.3719999999999999,3.3740000000000001,3.3730000000000002]
[null,"2020-02-04",2020,3.36,3.3639999999999999,3.3620000000000001]
[null,"2020-02-05",{"$f":"YEAR(B841)","v":2020},3.359,3.36,3.3594999999999997]
[null,"2020-02-06",2020,3.3690000000000002,3.371,3.37]
[null,"2020-02-07",2020,3.3849999999999998,3.3879999999999999,3.3864999999999998]
[null,"2020-02-10",2020,3.3919999999999999,3.3940000000000001,3.3929999999999998]
[null,"2020-02-11",2020,3.387,3.39,3.3885000000000001]
[null,"2020-02-12",2020,3.3809999999999998,3.383,3.3819999999999997]
[null,"2020-02-13",2020,3.383,3.3849999999999998,3.3839999999999999]
[null,"2020-02-14",2020,3.38,3.3839999999999999,3.3819999999999997]
[null,"2020-02-17",2020,3.3780000000000001,3.3839999999999999,3.3810000000000002]
[null,"2020-02-18",2020,3.383,3.3860000000000001,3.3845000000000001]
[null,"2020-02-19",2020,3.3820000000000001,3.3839999999999999,3.383]
[null,"2020-02-20",2020,3.3889999999999998,3.3919999999999999,3.3904999999999998]
[null,"2020-02-21",2020,3.391,3.3940000000000001,3.3925000000000001]
[null,"2020-02-24",2020,3.4009999999999998,3.4039999999999999,3.4024999999999999]
[null,"2020-02-25",2020,3.4020000000000001,3.4049999999999998,3.4035000000000002]
[null,"2020-02-26",2020,3.4089999999999998,3.4119999999999999,3.4104999999999999]
[null,"2020-02-27",2020,3.4260000000000002,3.43,3.4279999999999999]
[null,"2020-02-28",2020,3.448,3.4510000000000001,3.4495]
[null,"2020-03-02",2020,3.4409999999999998,3.4449999999999998,3.4429999999999996]
[null,"2020-03-03",2020,3.4249999999999998,3.4279999999999999,3.4264999999999999]
[null,"2020-03-04",2020,3.42,3.4249999999999998,3.4224999999999999]
[null,"2020-03-05",2020,3.4380000000000002,3.44,3.4390000000000001]
[null,"2020-03-06",2020,3.47,3.4729999999999999,3.4714999999999998]
[null,"2020-03-09",2020,3.4990000000000001,3.5019999999999998,3.5004999999999997]
[null,"2020-03-10",2020,3.4940000000000002,3.4980000000000002,3.4960000000000004]
[null,"2020-03-11",2020,3.5070000000000001,3.51,3.5084999999999997]
[null,"2020-03-12",2020,3.5430000000000001,3.5449999999999999,3.544]
[null,"2020-03-13",2020,3.5259999999999998,3.53,3.5279999999999996]
[null,"2020-03-16",2020,3.544,3.55,3.5469999999999997]
[null,"2020-03-17",2020,3.5489999999999999,3.5539999999999998,3.5514999999999999]
[null,"2020-03-18",2020,3.5649999999999999,3.5680000000000001,3.5665]
[null,"2020-03-19",2020,3.5630000000000002,3.5649999999999999,3.5640000000000001]
[null,"2020-03-20",2020,3.52,3.5249999999999999,3.5225]
[null,"2020-03-23",2020,3.53,3.536,3.5329999999999999]
[null,"2020-03-24",2020,3.5169999999999999,3.5230000000000001,3.52]
[null,"2020-03-25",2020,3.496,3.5030000000000001,3.4995000000000003]
[null,"2020-03-26",2020,3.4289999999999998,3.4390000000000001,3.4340000000000002]
[null,"2020-03-27",2020,3.4169999999999998,3.423,3.42]
[null,"2020-03-30",2020,3.431,3.4390000000000001,3.4350000000000001]
[null,"2020-03-31",2020,3.4329999999999998,3.4420000000000002,3.4375]
[null,"2020-04-01",2020,3.4550000000000001,3.4620000000000002,3.4584999999999999]
[null,"2020-04-02",2020,3.4529999999999998,3.4580000000000002,3.4554999999999998]
[null,"2020-04-03",2020,3.4529999999999998,3.4569999999999999,3.4550000000000001]
[null,"2020-04-06",2020,3.4060000000000001,3.4119999999999999,3.4089999999999998]
[null,"2020-04-07",2020,3.367,3.3730000000000002,3.37]
[null,"2020-04-08",2020,3.3540000000000001,3.3559999999999999,3.355]
[null,"2020-04-13",2020,3.3740000000000001,3.379,3.3765000000000001]
[null,"2020-04-14",2020,3.3879999999999999,3.3929999999999998,3.3904999999999998]
[null,"2020-04-15",2020,3.4169999999999998,3.4209999999999998,3.4189999999999996]
[null,"2020-04-16",2020,3.407,3.411,3.4089999999999998]
[null,"2020-04-17",2020,3.403,3.407,3.4050000000000002]
[null,"2020-04-20",2020,3.4049999999999998,3.411,3.4079999999999999]
[null,"2020-04-21",2020,3.3969999999999998,3.4,3.3984999999999999]
[null,"2020-04-22",2020,3.37,3.3759999999999999,3.3730000000000002]
[null,"2020-04-23",2020,3.3580000000000001,3.3639999999999999,3.3609999999999998]
[null,"2020-04-24",2020,3.371,3.3809999999999998,{"$f":"AVERAGE(D896:E896)","v":3.3759999999999999}]
[null,"2020-04-27",2020,3.391,3.4,3.3955000000000002]
[null,"2020-04-28",2020,3.3820000000000001,3.387,3.3845000000000001]
[null,"2020-04-29",2020,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2020-04-30",2020,3.3759999999999999,3.383,3.3795000000000002]
[null,"2020-05-04",2020,3.383,3.39,3.3864999999999998]
[null,"2020-05-05",2020,3.3879999999999999,3.3940000000000001,3.391]
[null,"2020-05-06",2020,3.403,3.407,3.4050000000000002]
[null,"2020-05-07",2020,3.4039999999999999,3.41,3.407]
[null,"2020-05-08",{"$f":"YEAR(B905)","v":2020},3.3940000000000001,3.399,3.3965000000000001]
[null,"2020-05-11",2020,3.4180000000000001,3.4209999999999998,3.4195000000000002]
[null,"2020-05-12",2020,3.4209999999999998,3.4249999999999998,3.423]
[null,"2020-05-13",2020,3.4340000000000002,3.4369999999999998,3.4355000000000002]
[null,"2020-05-14",2020,3.45,3.4550000000000001,3.4525000000000001]
[null,"2020-05-15",2020,3.444,3.448,3.4459999999999997]
[null,"2020-05-18",2020,3.419,3.4239999999999999,3.4215]
[null,"2020-05-19",2020,3.4249999999999998,3.43,3.4275000000000002]
[null,"2020-05-20",2020,3.4039999999999999,3.41,3.407]
[null,"2020-05-21",2020,3.4020000000000001,3.4060000000000001,3.4039999999999999]
[null,"2020-05-22",2020,3.4239999999999999,3.4289999999999998,3.4264999999999999]
[null,"2020-05-25",2020,3.4249999999999998,3.4289999999999998,3.4269999999999996]
[null,"2020-05-26",2020,3.4209999999999998,3.4260000000000002,3.4234999999999998]
[null,"2020-05-27",2020,3.448,3.4529999999999998,3.4504999999999999]
[null,"2020-05-28",2020,3.4390000000000001,3.444,3.4415]
[null,"2020-05-29",2020,3.4289999999999998,3.4340000000000002,3.4314999999999998]
[null,"2020-06-01",2020,3.4209999999999998,3.4220000000000002,3.4215]
[null,"2020-06-02",2020,3.4020000000000001,3.4039999999999999,3.403]
[null,"2020-06-03",2020,3.3889999999999998,3.391,3.3899999999999997]
[null,"2020-06-04",2020,3.4209999999999998,3.4220000000000002,3.4215]
[null,"2020-06-05",2020,3.4260000000000002,3.43,3.4279999999999999]
[null,"2020-06-08",2020,3.4380000000000002,3.4409999999999998,3.4394999999999998]
[null,"2020-06-09",2020,3.4470000000000001,3.448,3.4474999999999998]
[null,"2020-06-10",2020,3.4350000000000001,3.4369999999999998,3.4359999999999999]
[null,"2020-06-11",2020,3.45,3.452,3.4510000000000001]
[null,"2020-06-12",2020,3.46,3.464,3.4619999999999997]
[null,"2020-06-15",2020,3.48,3.4849999999999999,3.4824999999999999]
[null,"2020-06-16",2020,3.4729999999999999,3.4769999999999999,3.4749999999999996]
[null,"2020-06-17",2020,3.4910000000000001,3.4929999999999999,3.492]
[null,"2020-06-18",2020,3.5059999999999998,3.5110000000000001,3.5084999999999997]
[null,"2020-06-19",2020,3.51,3.5129999999999999,3.5114999999999998]
[null,"2020-06-22",2020,3.4929999999999999,3.496,3.4944999999999999]
[null,"2020-06-23",2020,3.5129999999999999,3.5179999999999998,3.5154999999999998]
[null,"2020-06-24",2020,3.524,3.5289999999999999,3.5265]
[null,"2020-06-25",2020,3.5089999999999999,3.5129999999999999,3.5110000000000001]
[null,"2020-06-26",2020,3.516,3.5219999999999998,3.5190000000000001]
[null,"2020-06-30",2020,3.5339999999999998,3.5409999999999999,3.5374999999999996]
[null,"2020-07-01",2020,3.5329999999999999,3.5369999999999999,3.5350000000000001]
[null,"2020-07-02",2020,3.5150000000000001,3.5190000000000001,3.5170000000000003]
[null,"2020-07-03",2020,3.5249999999999999,3.528,3.5265]
[null,"2020-07-06",2020,3.5459999999999998,3.5489999999999999,3.5474999999999999]
[null,"2020-07-07",2020,3.5419999999999998,3.5470000000000002,3.5445000000000002]
[null,"2020-07-08",2020,3.5339999999999998,3.5369999999999999,3.5354999999999999]
[null,"2020-07-09",2020,3.5169999999999999,3.524,3.5205000000000002]
[null,"2020-07-10",2020,3.5019999999999998,3.508,3.5049999999999999]
[null,"2020-07-13",2020,3.4950000000000001,3.5,3.4975000000000001]
[null,"2020-07-14",2020,3.4990000000000001,3.504,3.5015000000000001]
[null,"2020-07-15",2020,3.4950000000000001,3.5019999999999998,3.4984999999999999]
[null,"2020-07-16",2020,3.4950000000000001,3.4990000000000001,3.4969999999999999]
[null,"2020-07-17",2020,3.504,3.5110000000000001,3.5075000000000003]
[null,"2020-07-20",2020,3.5089999999999999,3.5179999999999998,3.5134999999999996]
[null,"2020-07-21",2020,3.4910000000000001,3.4969999999999999,3.4939999999999998]
[null,"2020-07-22",2020,3.5019999999999998,3.5049999999999999,3.5034999999999998]
[null,"2020-07-23",2020,3.5139999999999998,3.5179999999999998,3.516]
[null,"2020-07-24",2020,3.5289999999999999,3.536,3.5324999999999998]
[null,"2020-07-27",2020,3.524,3.5289999999999999,{"$f":"AVERAGE(D960:E960)","v":3.5265}]
[null,"2020-07-29",2020,3.508,3.5150000000000001,3.5114999999999998]
[null,"2020-07-30",2020,3.5059999999999998,3.51,3.508]
[null,"2020-07-31",2020,3.5219999999999998,3.5289999999999999,3.5255000000000001]
[null,"2020-08-03",2020,3.5379999999999998,3.5430000000000001,3.5404999999999998]
[null,"2020-08-04",2020,3.5459999999999998,3.55,3.548]
[null,"2020-08-05",2020,3.5449999999999999,3.55,3.5474999999999999]
[null,"2020-08-06",2020,3.5449999999999999,3.548,3.5465]
[null,"2020-08-07",2020,3.5470000000000002,3.5510000000000002,3.5490000000000004]
[null,"2020-08-10",{"$f":"YEAR(B969)","v":2020},3.556,3.5609999999999999,3.5585]
[null,"2020-08-11",2020,3.56,3.5630000000000002,3.5615000000000001]
[null,"2020-08-12",2020,3.5649999999999999,3.5680000000000001,3.5665]
[null,"2020-08-13",2020,3.57,3.573,3.5714999999999999]
[null,"2020-08-14",2020,3.573,3.5760000000000001,3.5745]
[null,"2020-08-17",2020,3.5750000000000002,3.5790000000000002,3.577]
[null,"2020-08-18",2020,3.5720000000000001,3.5760000000000001,3.5739999999999998]
[null,"2020-08-19",2020,3.56,3.5640000000000001,3.5620000000000003]
[null,"2020-08-20",2020,3.573,3.5760000000000001,3.5745]
[null,"2020-08-21",2020,3.5790000000000002,3.5840000000000001,3.5815000000000001]
[null,"2020-08-24",2020,3.5790000000000002,3.5830000000000002,3.5810000000000004]
[null,"2020-08-25",2020,3.5880000000000001,3.593,3.5905]
[null,"2020-08-26",2020,3.5819999999999999,3.5859999999999999,3.5839999999999996]
[null,"2020-08-27",2020,3.5680000000000001,3.573,3.5705]
[null,"2020-08-28",2020,3.5379999999999998,3.54,3.5389999999999997]
[null,"2020-08-31",2020,3.5419999999999998,3.5470000000000002,3.5445000000000002]
[null,"2020-09-01",2020,3.5270000000000001,3.5310000000000001,3.5289999999999999]
[null,"2020-09-02",2020,3.5289999999999999,3.5329999999999999,3.5309999999999997]
[null,"2020-09-03",2020,3.5379999999999998,3.5419999999999998,3.54]
[null,"2020-09-04",2020,3.5489999999999999,3.5539999999999998,3.5514999999999999]
[null,"2020-09-07",2020,3.5329999999999999,3.54,3.5365000000000002]
[null,"2020-09-08",2020,3.5419999999999998,3.5449999999999999,3.5434999999999999]
[null,"2020-09-09",2020,3.5339999999999998,3.5369999999999999,3.5354999999999999]
[null,"2020-09-10",2020,3.5390000000000001,3.5430000000000001,3.5410000000000004]
[null,"2020-09-11",2020,3.56,3.57,3.5649999999999999]
[null,"2020-09-14",2020,3.5649999999999999,3.569,3.5670000000000002]
[null,"2020-09-15",2020,3.548,3.5529999999999999,3.5505]
[null,"2020-09-16",2020,3.5369999999999999,3.5430000000000001,3.54]
[null,"2020-09-17",2020,3.5329999999999999,3.5379999999999998,3.5354999999999999]
[null,"2020-09-18",2020,3.5230000000000001,3.5270000000000001,3.5250000000000004]
[null,"2020-09-21",2020,3.5430000000000001,3.5459999999999998,3.5445000000000002]
[null,"2020-09-22",2020,3.552,3.5550000000000002,3.5535000000000001]
[null,"2020-09-23",2020,3.5659999999999998,3.5680000000000001,3.5670000000000002]
[null,"2020-09-24",2020,3.577,3.58,3.5785]
[null,"2020-09-25",2020,3.59,3.5920000000000001,3.5910000000000002]
[null,"2020-09-28",2020,3.589,3.593,3.5910000000000002]
[null,"2020-09-29",2020,3.5920000000000001,3.597,3.5945]
[null,"2020-09-30",2020,3.5950000000000002,3.5990000000000002,3.5970000000000004]
[null,"2020-10-01",2020,3.6019999999999999,3.6070000000000002,3.6044999999999998]
[null,"2020-10-02",2020,3.6160000000000001,3.62,3.6180000000000003]
[null,"2020-10-05",2020,3.61,3.6120000000000001,3.6109999999999998]
[null,"2020-10-06",2020,3.581,3.5859999999999999,3.5834999999999999]
[null,"2020-10-07",2020,3.577,3.581,3.5789999999999997]
[null,"2020-10-08",2020,3.577,3.58,3.5785]
[null,"2020-10-09",2020,3.57,3.5720000000000001,3.5709999999999997]
[null,"2020-10-12",2020,3.5840000000000001,3.5870000000000002,3.5855000000000001]
[null,"2020-10-13",2020,3.5920000000000001,3.5960000000000001,3.5940000000000003]
[null,"2020-10-14",2020,3.5859999999999999,3.59,3.5880000000000001]
[null,"2020-10-15",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-10-16",2020,3.5750000000000002,3.581,3.5780000000000003]
[null,"2020-10-19",2020,3.5859999999999999,3.59,3.5880000000000001]
[null,"2020-10-20",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-10-21",2020,3.5950000000000002,3.5990000000000002,3.5970000000000004]
[null,"2020-10-22",2020,3.601,3.6059999999999999,3.6034999999999999]
[null,"2020-10-23",2020,3.601,3.6059999999999999,3.6034999999999999]
[null,"2020-10-26",2020,3.601,3.6059999999999999,{"$f":"AVERAGE(D1024:E1024)","v":3.6034999999999999}]
[null,"2020-10-27",2020,3.6040000000000001,3.609,3.6065]
[null,"2020-10-28",2020,3.61,3.6150000000000002,3.6124999999999998]
[null,"2020-10-29",2020,3.61,3.613,3.6114999999999999]
[null,"2020-10-30",2020,3.61,3.6150000000000002,3.6124999999999998]
[null,"2020-11-02",2020,3.6,3.617,3.6085000000000003]
[null,"2020-11-03",2020,3.6019999999999999,3.6080000000000001,3.605]
[null,"2020-11-04",2020,3.5960000000000001,3.6,3.5979999999999999]
[null,"2020-11-05",2020,3.589,3.5939999999999999,3.5914999999999999]
[null,"2020-11-06",{"$f":"YEAR(B1033)","v":2020},3.5960000000000001,3.601,3.5985]
[null,"2020-11-09",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-11-10",2020,3.6190000000000002,3.6240000000000001,3.6215000000000002]
[null,"2020-11-11",2020,3.62,3.6259999999999999,3.6230000000000002]
[null,"2020-11-12",2020,3.63,3.6360000000000001,3.633]
[null,"2020-11-13",2020,3.64,3.6459999999999999,3.6429999999999998]
[null,"2020-11-16",2020,3.6539999999999999,3.6619999999999999,3.6579999999999999]
[null,"2020-11-17",2020,3.6269999999999998,3.6320000000000001,3.6295000000000002]
[null,"2020-11-18",2020,3.577,3.5819999999999999,3.5794999999999999]
[null,"2020-11-19",2020,3.5710000000000002,3.577,3.5739999999999998]
[null,"2020-11-20",2020,3.5819999999999999,3.5870000000000002,3.5845000000000002]
[null,"2020-11-23",2020,3.5960000000000001,3.6,3.5979999999999999]
[null,"2020-11-24",2020,3.6040000000000001,3.609,3.6065]
[null,"2020-11-25",2020,3.6059999999999999,3.6110000000000002,3.6085000000000003]
[null,"2020-11-26",2020,3.6,3.6080000000000001,3.6040000000000001]
[null,"2020-11-27",2020,3.601,3.609,3.605]
[null,"2020-11-30",2020,3.6030000000000002,3.61,3.6065]
[null,"2020-12-01",2020,3.6019999999999999,3.6059999999999999,3.6040000000000001]
[null,"2020-12-02",2020,3.6019999999999999,3.6070000000000002,3.6044999999999998]
[null,"2020-12-03",2020,3.5950000000000002,3.5990000000000002,3.5970000000000004]
[null,"2020-12-04",2020,3.5880000000000001,3.5960000000000001,3.5920000000000001]
[null,"2020-12-07",2020,3.5960000000000001,3.6030000000000002,3.5994999999999999]
[null,"2020-12-09",2020,3.5979999999999999,3.6059999999999999,3.6019999999999999]
[null,"2020-12-10",2020,3.5979999999999999,3.6030000000000002,3.6005000000000003]
[null,"2020-12-11",2020,3.593,3.6019999999999999,3.5975000000000001]
[null,"2020-12-14",2020,3.5819999999999999,3.5910000000000002,3.5865]
[null,"2020-12-15",2020,3.5880000000000001,3.5920000000000001,3.59]
[null,"2020-12-16",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-12-17",2020,3.581,3.5870000000000002,3.5840000000000001]
[null,"2020-12-18",2020,3.593,3.597,3.5949999999999998]
[null,"2020-12-21",2020,3.6030000000000002,3.6080000000000001,3.6055000000000001]
[null,"2020-12-22",2020,3.613,3.617,3.6150000000000002]
[null,"2020-12-23",2020,3.6080000000000001,3.6160000000000001,3.6120000000000001]
[null,"2020-12-24",2020,3.6070000000000002,3.6150000000000002,3.6110000000000002]
[null,"2020-12-28",2020,3.6120000000000001,3.617,3.6145]
[null,"2020-12-29",2020,3.6160000000000001,3.62,3.6180000000000003]
[null,"2020-12-30",2020,3.6160000000000001,3.621,3.6185]
[null,"2020-12-31",2020,3.6179999999999999,3.6240000000000001,3.621]
[null,"2021-01-04",2021,3.6240000000000001,3.6280000000000001,3.6260000000000003]
[null,"2021-01-05",2021,3.6269999999999998,3.6309999999999998,3.6289999999999996]
[null,"2021-01-06",2021,3.625,3.63,3.6274999999999999]
[null,"2021-01-07",2021,3.62,3.6230000000000002,3.6215000000000002]
[null,"2021-01-08",2021,3.61,3.6150000000000002,3.6124999999999998]
[null,"2021-01-11",2021,3.6150000000000002,3.6179999999999999,3.6165000000000003]
[null,"2021-01-12",2021,3.6059999999999999,3.6080000000000001,3.6070000000000002]
[null,"2021-01-13",2021,3.61,3.6150000000000002,3.6124999999999998]
[null,"2021-01-14",2021,3.61,3.613,3.6114999999999999]
[null,"2021-01-15",2021,3.61,3.6139999999999999,3.6120000000000001]
[null,"2021-01-18",2021,3.609,3.617,3.613]
[null,"2021-01-19",2021,3.6110000000000002,3.6150000000000002,3.6130000000000004]
[null,"2021-01-20",2021,3.6120000000000001,3.6150000000000002,3.6135000000000002]
[null,"2021-01-21",2021,3.6179999999999999,3.6219999999999999,3.62]
[null,"2021-01-22",2021,3.629,3.6339999999999999,3.6315]
[null,"2021-01-25",2021,3.641,3.645,3.6429999999999998]
[null,"2021-01-26",2021,3.6429999999999998,3.6469999999999998,3.6449999999999996]
[null,"2021-01-27",2021,3.6509999999999998,3.653,{"$f":"AVERAGE(D1088:E1088)","v":3.6520000000000001}]
[null,"2021-01-28",2021,3.6440000000000001,3.6469999999999998,3.6455000000000002]
[null,"2021-01-29",2021,3.6360000000000001,3.6419999999999999,3.6390000000000002]
[null,"2021-02-01",2021,3.6360000000000001,3.641,3.6385000000000001]
[null,"2021-02-02",2021,3.637,3.641,3.6390000000000002]
[null,"2021-02-03",2021,3.6349999999999998,3.64,3.6375000000000002]
[null,"2021-02-04",2021,3.6419999999999999,3.6469999999999998,3.6444999999999999]
[null,"2021-02-05",2021,3.6360000000000001,3.64,3.6379999999999999]
[null,"2021-02-08",2021,3.6389999999999998,3.6440000000000001,3.6414999999999997]
[null,"2021-02-09",{"$f":"YEAR(B1097)","v":2021},3.641,3.645,3.6429999999999998]
[null,"2021-02-10",2021,3.6349999999999998,3.64,3.6375000000000002]
[null,"2021-02-11",2021,3.6360000000000001,3.64,3.6379999999999999]
[null,"2021-02-12",2021,3.6419999999999999,3.6459999999999999,3.6440000000000001]
[null,"2021-02-15",2021,3.6389999999999998,3.6469999999999998,3.6429999999999998]
[null,"2021-02-16",2021,3.649,3.6520000000000001,3.6505000000000001]
[null,"2021-02-17",2021,3.6509999999999998,3.6549999999999998,3.6529999999999996]
[null,"2021-02-18",2021,3.6480000000000001,3.6520000000000001,3.6500000000000004]
[null,"2021-02-19",2021,3.65,3.6549999999999998,3.6524999999999999]
[null,"2021-02-22",2021,3.6520000000000001,3.657,3.6545000000000001]
[null,"2021-02-23",2021,3.6509999999999998,3.6560000000000001,3.6535000000000002]
[null,"2021-02-24",2021,3.649,3.653,3.6509999999999998]
[null,"2021-02-25",2021,3.645,3.649,3.6470000000000002]
[null,"2021-02-26",2021,3.6469999999999998,3.6509999999999998,3.649]
[null,"2021-03-01",2021,3.6509999999999998,3.6560000000000001,3.6535000000000002]
[null,"2021-03-02",2021,3.661,3.665,3.6630000000000003]
[null,"2021-03-03",2021,3.6720000000000002,3.6749999999999998,3.6734999999999998]
[null,"2021-03-04",2021,3.6720000000000002,3.6760000000000002,3.6740000000000004]
[null,"2021-03-05",2021,3.6880000000000002,3.6930000000000001,3.6905000000000001]
[null,"2021-03-08",2021,3.6989999999999998,3.7040000000000002,3.7015000000000002]
[null,"2021-03-09",2021,3.7010000000000001,3.7050000000000001,3.7030000000000003]
[null,"2021-03-10",2021,3.6930000000000001,3.6960000000000002,3.6945000000000001]
[null,"2021-03-11",2021,3.69,3.6949999999999998,3.6924999999999999]
[null,"2021-03-12",2021,3.698,3.7050000000000001,3.7015000000000002]
[null,"2021-03-15",2021,3.7149999999999999,3.7189999999999999,3.7169999999999996]
[null,"2021-03-16",2021,3.7029999999999998,3.7080000000000002,3.7054999999999998]
[null,"2021-03-17",2021,3.7040000000000002,3.7090000000000001,3.7065000000000001]
[null,"2021-03-18",2021,3.702,3.7069999999999999,3.7044999999999999]
[null,"2021-03-19",2021,3.71,3.7149999999999999,3.7124999999999999]
[null,"2021-03-22",2021,3.7189999999999999,3.7229999999999999,3.7210000000000001]
[null,"2021-03-23",2021,3.7160000000000002,3.7189999999999999,3.7175000000000002]
[null,"2021-03-24",2021,3.7210000000000001,3.7240000000000002,3.7225000000000001]
[null,"2021-03-25",2021,3.7290000000000001,3.734,3.7315]
[null,"2021-03-26",2021,3.734,3.7389999999999999,3.7364999999999999]
[null,"2021-03-29",2021,3.7450000000000001,3.75,3.7475000000000001]
[null,"2021-03-30",2021,3.76,3.7629999999999999,3.7614999999999998]
[null,"2021-03-31",2021,3.754,3.758,3.7560000000000002]
[null,"2021-04-05",2021,3.714,3.7210000000000001,3.7175000000000002]
[null,"2021-04-06",2021,3.6520000000000001,3.661,3.6565000000000003]
[null,"2021-04-07",2021,3.6120000000000001,3.625,3.6185]
[null,"2021-04-08",2021,3.593,3.5990000000000002,3.5960000000000001]
[null,"2021-04-09",2021,3.6139999999999999,3.6240000000000001,3.6189999999999998]
[null,"2021-04-12",2021,3.6459999999999999,3.6539999999999999,3.65]
[null,"2021-04-13",2021,3.62,3.6259999999999999,3.6230000000000002]
[null,"2021-04-14",2021,3.6259999999999999,3.6309999999999998,3.6284999999999998]
[null,"2021-04-15",2021,3.62,3.6230000000000002,3.6215000000000002]
[null,"2021-04-16",2021,3.6240000000000001,3.633,3.6284999999999998]
[null,"2021-04-19",2021,3.6680000000000001,3.677,3.6725000000000003]
[null,"2021-04-20",2021,3.68,3.6859999999999999,3.6829999999999998]
[null,"2021-04-21",2021,3.6970000000000001,3.7050000000000001,3.7010000000000001]
[null,"2021-04-22",2021,3.7530000000000001,3.7629999999999999,3.758]
[null,"2021-04-23",2021,3.7690000000000001,3.7759999999999998,3.7725]
[null,"2021-04-26",2021,3.823,3.831,3.827]
[null,"2021-04-27",2021,3.8340000000000001,3.8410000000000002,3.8375000000000004]
[null,"2021-04-28",2021,3.8,3.81,3.8049999999999997]
[null,"2021-04-29",2021,3.778,3.794,{"$f":"AVERAGE(D1152:E1152)","v":3.786}]
[null,"2021-04-30",2021,3.7829999999999999,3.7919999999999998,3.7874999999999996]
[null,"2021-05-03",2021,3.8069999999999999,3.8130000000000002,3.81]
[null,"2021-05-04",2021,3.827,3.8319999999999999,3.8294999999999999]
[null,"2021-05-05",2021,3.8239999999999998,3.8290000000000002,3.8265000000000002]
[null,"2021-05-06",2021,3.8149999999999999,3.8210000000000002,3.8180000000000001]
[null,"2021-05-07",2021,3.7959999999999998,3.8,3.798]
[null,"2021-05-10",2021,3.7730000000000001,3.7759999999999998,3.7744999999999997]
[null,"2021-05-11",2021,3.6960000000000002,3.7090000000000001,3.7025000000000001]
[null,"2021-05-12",{"$f":"YEAR(B1161)","v":2021},3.726,3.7250000000000001,3.7255000000000003]
[null,"2021-05-13",2021,3.6760000000000002,3.6859999999999999,3.681]
[null,"2021-05-14",2021,3.6720000000000002,3.6779999999999999,3.6749999999999998]
[null,"2021-05-17",2021,3.702,3.7040000000000002,3.7030000000000003]
[null,"2021-05-18",2021,3.7229999999999999,3.7280000000000002,3.7255000000000003]
[null,"2021-05-19",2021,3.74,3.7469999999999999,3.7435]
[null,"2021-05-20",2021,3.7360000000000002,3.7410000000000001,3.7385000000000002]
[null,"2021-05-21",2021,3.7410000000000001,3.7450000000000001,3.7430000000000003]
[null,"2021-05-24",2021,3.79,3.7959999999999998,3.7930000000000001]
[null,"2021-05-25",2021,3.8290000000000002,3.8319999999999999,3.8304999999999998]
[null,"2021-05-26",2021,3.839,3.8420000000000001,3.8405]
[null,"2021-05-27",2021,3.863,3.8650000000000002,3.8639999999999999]
[null,"2021-05-28",2021,3.802,3.8079999999999998,3.8049999999999997]
[null,"2021-05-31",2021,3.8079999999999998,3.827,3.8174999999999999]
[null,"2021-06-01",2021,3.8380000000000001,3.8450000000000002,3.8414999999999999]
[null,"2021-06-02",2021,3.855,3.8620000000000001,3.8585000000000003]
[null,"2021-06-03",2021,3.85,3.855,3.8525]
[null,"2021-06-04",2021,3.8159999999999998,3.827,3.8214999999999999]
[null,"2021-06-07",2021,3.883,3.9119999999999999,3.8975]
[null,"2021-06-08",2021,3.9340000000000002,3.9540000000000002,3.944]
[null,"2021-06-09",2021,3.879,3.8940000000000001,3.8864999999999998]
[null,"2021-06-10",2021,3.8820000000000001,3.891,3.8864999999999998]
[null,"2021-06-11",2021,3.895,3.9039999999999999,3.8994999999999997]
[null,"2021-06-14",2021,3.8969999999999998,3.9089999999999998,3.9029999999999996]
[null,"2021-06-15",2021,3.9129999999999998,3.9220000000000002,3.9175]
[null,"2021-06-16",2021,3.8940000000000001,3.907,3.9005000000000001]
[null,"2021-06-17",2021,3.9060000000000001,3.9169999999999998,3.9115000000000002]
[null,"2021-06-18",2021,3.9350000000000001,3.94,3.9375]
[null,"2021-06-21",2021,3.9510000000000001,3.9649999999999999,3.9580000000000002]
[null,"2021-06-22",2021,3.968,3.9750000000000001,3.9714999999999998]
[null,"2021-06-23",2021,3.9740000000000002,3.9809999999999999,3.9775]
[null,"2021-06-24",2021,3.9809999999999999,3.988,3.9844999999999997]
[null,"2021-06-25",2021,3.9769999999999999,3.9849999999999999,3.9809999999999999]
[null,"2021-06-28",2021,3.9249999999999998,3.9319999999999999,3.9284999999999997]
[null,"2021-06-30",2021,3.8490000000000002,3.8660000000000001,3.8574999999999999]
[null,"2021-07-01",2021,3.8559999999999999,3.8660000000000001,3.8609999999999998]
[null,"2021-07-02",2021,3.875,3.887,3.8810000000000002]
[null,"2021-07-05",2021,3.8980000000000001,3.919,3.9085000000000001]
[null,"2021-07-06",2021,3.9430000000000001,3.9510000000000001,3.9470000000000001]
[null,"2021-07-07",2021,3.9510000000000001,3.9590000000000001,3.9550000000000001]
[null,"2021-07-08",2021,3.9649999999999999,3.9710000000000001,3.968]
[null,"2021-07-09",2021,3.9550000000000001,3.9660000000000002,3.9605000000000001]
[null,"2021-07-12",2021,3.9510000000000001,3.96,3.9554999999999998]
[null,"2021-07-13",2021,3.9649999999999999,3.9729999999999999,3.9689999999999999]
[null,"2021-07-14",2021,3.9580000000000002,3.9670000000000001,3.9625000000000004]
[null,"2021-07-15",2021,3.9540000000000002,3.9609999999999999,3.9575]
[null,"2021-07-16",2021,3.9020000000000001,3.9129999999999998,3.9074999999999998]
[null,"2021-07-19",2021,3.931,3.9390000000000001,3.9350000000000001]
[null,"2021-07-20",2021,3.948,3.956,3.952]
[null,"2021-07-21",2021,3.948,3.9540000000000002,3.9510000000000001]
[null,"2021-07-22",2021,3.9359999999999999,3.944,3.94]
[null,"2021-07-23",2021,3.9180000000000001,3.9289999999999998,3.9234999999999998]
[null,"2021-07-26",2021,3.9079999999999999,3.915,3.9115000000000002]
[null,"2021-07-27",2021,3.9140000000000001,3.9239999999999999,3.919]
[null,"2021-07-30",2021,4.0359999999999996,4.0439999999999996,4.0399999999999991]
[null,"2021-08-02",2021,4.05,4.0609999999999999,{"$f":"AVERAGE(D1216:E1216)","v":4.0555000000000003}]
[null,"2021-08-03",2021,4.07,4.0810000000000004,4.0754999999999999]
[null,"2021-08-04",2021,4.0720000000000001,4.0839999999999996,4.0779999999999994]
[null,"2021-08-05",2021,4.0640000000000001,4.0739999999999998,4.069]
[null,"2021-08-06",2021,4.085,4.09,4.0875000000000004]
[null,"2021-08-09",2021,4.1020000000000003,4.1059999999999999,4.1040000000000001]
[null,"2021-08-10",2021,4.0599999999999996,4.069,4.0644999999999998]
[null,"2021-08-11",2021,4.0810000000000004,4.0880000000000001,4.0845000000000002]
[null,"2021-08-12",2021,4.0960000000000001,4.0999999999999996,4.0979999999999999]
[null,"2021-08-13",{"$f":"YEAR(B1225)","v":2021},4.0709999999999997,4.0810000000000004,4.0760000000000005]
[null,"2021-08-16",2021,4.069,4.0789999999999997,4.0739999999999998]
[null,"2021-08-17",2021,4.0839999999999996,4.0890000000000004,4.0865]
[null,"2021-08-18",2021,4.0880000000000001,4.0949999999999998,4.0914999999999999]
[null,"2021-08-19",2021,4.1029999999999998,4.1109999999999998,4.1069999999999993]
[null,"2021-08-20",2021,4.1070000000000002,4.1150000000000002,4.1110000000000007]
[null,"2021-08-23",2021,4.1040000000000001,4.1109999999999998,4.1074999999999999]
[null,"2021-08-24",2021,4.0890000000000004,4.0949999999999998,4.0920000000000005]
[null,"2021-08-25",2021,4.0919999999999996,4.0990000000000002,4.0954999999999995]
[null,"2021-08-26",2021,4.0910000000000002,4.0979999999999999,4.0945]
[null,"2021-08-27",2021,4.0709999999999997,4.0780000000000003,4.0745000000000005]
[null,"2021-08-31",2021,4.0810000000000004,4.0860000000000003,4.0835000000000008]
[null,"2021-09-01",2021,4.0759999999999996,4.0869999999999997,4.0815000000000001]
[null,"2021-09-02",2021,4.0910000000000002,4.0990000000000002,4.0950000000000006]
[null,"2021-09-03",2021,4.0890000000000004,4.0970000000000004,4.093]
[null,"2021-09-06",2021,4.0919999999999996,4.1050000000000004,4.0984999999999996]
[null,"2021-09-07",2021,4.0999999999999996,4.1050000000000004,4.1025]
[null,"2021-09-08",2021,4.0869999999999997,4.0919999999999996,4.0894999999999992]
[null,"2021-09-09",2021,4.0940000000000003,4.101,4.0975000000000001]
[null,"2021-09-10",2021,4.093,4.1020000000000003,4.0975000000000001]
[null,"2021-09-13",2021,4.0999999999999996,4.1079999999999997,4.1039999999999992]
[null,"2021-09-14",2021,4.0999999999999996,4.1050000000000004,4.1025]
[null,"2021-09-15",2021,4.1050000000000004,4.109,4.1070000000000002]
[null,"2021-09-16",2021,4.1100000000000003,4.1139999999999999,4.1120000000000001]
[null,"2021-09-17",2021,4.1070000000000002,4.1130000000000004,4.1100000000000003]
[null,"2021-09-20",2021,4.1159999999999997,4.12,4.1180000000000003]
[null,"2021-09-21",2021,4.1100000000000003,4.117,4.1135000000000002]
[null,"2021-09-22",2021,4.1079999999999997,4.1130000000000004,4.1105]
[null,"2021-09-23",2021,4.109,4.1139999999999999,4.1114999999999995]
[null,"2021-09-24",2021,4.1059999999999999,4.1109999999999998,4.1084999999999994]
[null,"2021-09-27",2021,4.1210000000000004,4.1269999999999998,4.1240000000000006]
[null,"2021-09-28",2021,4.1239999999999997,4.1289999999999996,4.1265000000000001]
[null,"2021-09-29",2021,4.125,4.13,4.1274999999999995]
[null,"2021-09-30",2021,4.1319999999999997,4.1360000000000001,4.1340000000000003]
[null,"2021-10-01",2021,4.1269999999999998,4.1340000000000003,4.1304999999999996]
[null,"2021-10-04",2021,4.1269999999999998,4.1360000000000001,4.1315]
[null,"2021-10-05",2021,4.1280000000000001,4.133,4.1304999999999996]
[null,"2021-10-06",2021,4.1310000000000002,4.1349999999999998,4.133]
[null,"2021-10-07",2021,4.0979999999999999,4.109,4.1035000000000004]
[null,"2021-10-11",2021,4.0720000000000001,4.08,4.0760000000000005]
[null,"2021-10-12",2021,4.0620000000000003,4.0670000000000002,4.0645000000000007]
[null,"2021-10-13",2021,3.9969999999999999,4.0019999999999998,3.9994999999999998]
[null,"2021-10-14",2021,3.9359999999999999,3.95,3.9430000000000001]
[null,"2021-10-15",2021,3.9260000000000002,3.9380000000000002,3.9320000000000004]
[null,"2021-10-18",2021,3.9430000000000001,3.9510000000000001,3.9470000000000001]
[null,"2021-10-19",2021,3.9409999999999998,3.9489999999999998,3.9449999999999998]
[null,"2021-10-20",2021,3.9380000000000002,3.9470000000000001,3.9424999999999999]
[null,"2021-10-21",2021,3.948,3.9529999999999998,3.9504999999999999]
[null,"2021-10-22",2021,3.956,3.964,3.96]
[null,"2021-10-25",2021,3.9670000000000001,3.9729999999999999,3.9699999999999998]
[null,"2021-10-26",2021,3.9870000000000001,3.992,3.9895]
[null,"2021-10-27",2021,3.9830000000000001,3.9889999999999999,3.9859999999999998]
[null,"2021-10-28",2021,3.9750000000000001,3.98,3.9775]
[null,"2021-10-29",2021,3.9860000000000002,3.992,3.9889999999999999]
[null,"2021-11-02",2021,4.0069999999999997,4.0119999999999996,4.0094999999999992]
[null,"2021-11-03",2021,4.008,4.0140000000000002,{"$f":"AVERAGE(D1280:E1280)","v":4.0110000000000001}]
[null,"2021-11-04",2021,4.0069999999999997,4.0129999999999999,4.01]
[null,"2021-11-05",2021,4.01,4.0170000000000003,4.0135000000000005]
[null,"2021-11-08",2021,4.008,4.016,4.0120000000000005]
[null,"2021-11-09",2021,4.0129999999999999,4.0179999999999998,4.0154999999999994]
[null,"2021-11-10",2021,4.0209999999999999,4.0250000000000004,4.0229999999999997]
[null,"2021-11-11",2021,4.016,4.0250000000000004,4.0205000000000002]
[null,"2021-11-12",2021,4.0199999999999996,4.0259999999999998,4.0229999999999997]
[null,"2021-11-15",2021,4.0019999999999998,4.0129999999999999,4.0075000000000003]
[null,"2021-11-16",{"$f":"YEAR(B1289)","v":2021},3.996,4.0039999999999996,4]
[null,"2021-11-17",2021,4.0010000000000003,4.0069999999999997,4.0039999999999996]
[null,"2021-11-18",2021,4.0140000000000002,4.0199999999999996,4.0169999999999995]
[null,"2021-11-19",2021,4.0149999999999997,4.0259999999999998,4.0205000000000002]
[null,"2021-11-22",2021,4.0149999999999997,4.0229999999999997,4.0190000000000001]
[null,"2021-11-23",2021,4.0030000000000001,4.0110000000000001,4.0069999999999997]
[null,"2021-11-24",2021,4.0179999999999998,4.0229999999999997,4.0205000000000002]
[null,"2021-11-25",2021,4.0199999999999996,4.0309999999999997,4.0254999999999992]
[null,"2021-11-26",2021,4.0339999999999998,4.0410000000000004,4.0374999999999996]
[null,"2021-11-29",2021,4.048,4.0590000000000002,4.0534999999999997]
[null,"2021-11-30",2021,4.0570000000000004,4.0659999999999998,4.0615000000000006]
[null,"2021-12-01",2021,4.0609999999999999,4.0709999999999997,4.0659999999999998]
[null,"2021-12-02",2021,4.0679999999999996,4.0750000000000002,4.0715000000000003]
[null,"2021-12-03",2021,4.0709999999999997,4.0780000000000003,4.0745000000000005]
[null,"2021-12-06",2021,4.0780000000000003,4.085,4.0815000000000001]
[null,"2021-12-07",2021,4.07,4.08,4.0750000000000002]
[null,"2021-12-09",2021,4.077,4.085,4.0809999999999995]
[null,"2021-12-10",2021,4.0650000000000004,4.0759999999999996,4.0705]
[null,"2021-12-13",2021,4.056,4.0670000000000002,4.0615000000000006]
[null,"2021-12-14",2021,4.0490000000000004,4.0599999999999996,4.0545]
[null,"2021-12-15",2021,4.0490000000000004,4.0579999999999998,4.0534999999999997]
[null,"2021-12-16",2021,4.0339999999999998,4.04,4.0369999999999999]
[null,"2021-12-17",2021,4.032,4.0430000000000001,4.0374999999999996]
[null,"2021-12-20",2021,4.0389999999999997,4.0490000000000004,4.0440000000000005]
[null,"2021-12-21",2021,4.05,4.0549999999999997,4.0525000000000002]
[null,"2021-12-22",2021,4.0430000000000001,4.05,4.0465]
[null,"2021-12-23",2021,4.0110000000000001,4.0270000000000001,4.0190000000000001]
[null,"2021-12-24",2021,3.9950000000000001,4.0179999999999998,4.0065]
[null,"2021-12-27",2021,3.9780000000000002,3.9910000000000001,3.9845000000000002]
[null,"2021-12-28",2021,3.9510000000000001,3.9580000000000002,3.9545000000000003]
[null,"2021-12-29",2021,3.9649999999999999,3.976,3.9704999999999999]
[null,"2021-12-30",2021,3.9790000000000001,3.9910000000000001,3.9850000000000003]
[null,"2021-12-31",{"$f":"YEAR(B1321)","v":2021},3.9750000000000001,3.9980000000000002,{"$f":"AVERAGE(D1321:E1321)","v":3.9865000000000004}]
[null,"2022-01-03",2022,3.9870000000000001,3.9950000000000001,3.9910000000000001]
[null,"2022-01-04",2022,3.9630000000000001,3.968,3.9655]
[null,"2022-01-05",2022,3.9529999999999998,3.9649999999999999,3.9589999999999996]
[null,"2022-01-06",2022,3.9670000000000001,3.9729999999999999,3.9699999999999998]
[null,"2022-01-07",2022,3.948,3.9550000000000001,3.9515000000000002]
[null,"2022-01-10",2022,3.9249999999999998,3.9329999999999998,3.9289999999999998]
[null,"2022-01-11",2022,3.919,3.9249999999999998,3.9219999999999997]
[null,"2022-01-12",2022,3.8969999999999998,3.9009999999999998,3.899]
[null,"2022-01-13",2022,3.895,3.9,3.8975]
[null,"2022-01-14",2022,3.879,3.887,3.883]
[null,"2022-01-17",2022,3.8460000000000001,3.8690000000000002,3.8574999999999999]
[null,"2022-01-18",2022,3.8479999999999999,3.8559999999999999,3.8519999999999999]
[null,"2022-01-19",2022,3.859,3.8660000000000001,3.8624999999999998]
[null,"2022-01-20",2022,3.851,3.859,3.855]
[null,"2022-01-21",2022,3.82,3.8340000000000001,3.827]
[null,"2022-01-24",2022,3.835,3.8420000000000001,3.8384999999999998]
[null,"2022-01-25",2022,3.843,3.8519999999999999,3.8475000000000001]
[null,"2022-01-26",2022,3.84,3.8490000000000002,3.8445]
[null,"2022-01-27",2022,3.8330000000000002,3.839,3.8360000000000003]
[null,"2022-01-28",2022,3.839,3.8490000000000002,3.8440000000000003]
[null,"2022-01-31",2022,3.84,3.8460000000000001,3.843]
[null,"2022-02-01",2022,3.8660000000000001,3.8780000000000001,3.8719999999999999]
[null,"2022-02-02",2022,3.8519999999999999,3.86,3.8559999999999999]
[null,"2022-02-03",2022,3.8580000000000001,3.863,3.8605]
[null,"2022-02-04",2022,3.867,3.8730000000000002,3.87]
[null,"2022-02-07",2022,3.839,3.8479999999999999,3.8434999999999997]
[null,"2022-02-08",2022,3.8370000000000002,3.8450000000000002,3.8410000000000002]
[null,"2022-02-09",2022,3.8210000000000002,3.8340000000000001,3.8275000000000001]
[null,"2022-02-10",2022,3.7559999999999998,3.7669999999999999,3.7614999999999998]
[null,"2022-02-11",2022,3.7490000000000001,3.758,3.7534999999999998]
[null,"2022-02-14",2022,3.782,3.7890000000000001,3.7854999999999999]
[null,"2022-02-15",2022,3.7970000000000002,3.806,3.8014999999999999]
[null,"2022-02-16",2022,3.7690000000000001,3.7850000000000001,3.7770000000000001]
[null,"2022-02-17",2022,3.7469999999999999,3.75,3.7484999999999999]
[null,"2022-02-18",2022,3.7120000000000002,3.726,3.7190000000000003]
[null,"2022-02-21",2022,3.738,3.7519999999999998,3.7450000000000001]
[null,"2022-02-22",2022,3.7370000000000001,3.7450000000000001,3.7410000000000001]
[null,"2022-02-23",2022,3.7090000000000001,3.7149999999999999,3.7119999999999997]
[null,"2022-02-24",2022,3.786,3.7879999999999998,3.7869999999999999]
[null,"2022-02-25",2022,3.7530000000000001,3.7629999999999999,3.758]
[null,"2022-02-28",2022,3.7530000000000001,3.7589999999999999,3.7560000000000002]
[null,"2022-03-01",2022,3.782,3.7909999999999999,3.7865000000000002]
[null,"2022-03-02",2022,3.7629999999999999,3.77,3.7664999999999997]
[null,"2022-03-03",2022,3.7250000000000001,3.7349999999999999,3.73]
[null,"2022-03-04",2022,3.746,3.76,3.7530000000000001]
[null,"2022-03-07",2022,3.742,3.7509999999999999,3.7465000000000002]
[null,"2022-03-08",2022,3.7290000000000001,3.7360000000000002,3.7324999999999999]
[null,"2022-03-09",2022,3.714,3.718,3.7160000000000002]
[null,"2022-03-10",2022,3.714,3.7210000000000001,3.7175000000000002]
[null,"2022-03-11",2022,3.6880000000000002,3.698,3.6930000000000001]
[null,"2022-03-14",2022,3.7080000000000002,3.7149999999999999,3.7115]
[null,"2022-03-15",2022,3.726,3.7349999999999999,3.7305000000000001]
[null,"2022-03-16",2022,3.7229999999999999,3.7290000000000001,3.726]
[null,"2022-03-17",2022,3.73,3.7360000000000002,3.7330000000000001]
[null,"2022-03-18",2022,3.7610000000000001,3.7759999999999998,3.7685]
[null,"2022-03-21",2022,3.782,3.79,3.786]
[null,"2022-03-22",2022,3.7690000000000001,3.7759999999999998,3.7725]
[null,"2022-03-23",2022,3.766,3.7730000000000001,3.7694999999999999]
[null,"2022-03-24",2022,3.7429999999999999,3.7559999999999998,3.7494999999999998]
[null,"2022-03-25",2022,3.7250000000000001,3.7309999999999999,3.7279999999999998]
[null,"2022-03-28",2022,3.726,3.7370000000000001,3.7315]
[null,"2022-03-29",2022,3.7170000000000001,3.7240000000000002,3.7205000000000004]
[null,"2022-03-30",2022,3.7229999999999999,3.7280000000000002,3.7255000000000003]
[null,"2022-03-31",2022,3.6949999999999998,3.7010000000000001,{"$f":"AVERAGE(D1385:E1385)","v":3.698}]
[null,"2022-04-01",2022,3.641,3.6629999999999998,3.6520000000000001]
[null,"2022-04-04",2022,3.6269999999999998,3.6339999999999999,3.6304999999999996]
[null,"2022-04-05",2022,3.6859999999999999,3.69,3.6879999999999997]
[null,"2022-04-06",2022,3.71,3.72,3.7149999999999999]
[null,"2022-04-07",2022,3.7069999999999999,3.714,3.7104999999999997]
[null,"2022-04-08",2022,3.7090000000000001,3.7149999999999999,3.7119999999999997]
[null,"2022-04-11",2022,3.7090000000000001,3.7210000000000001,3.7149999999999999]
[null,"2022-04-12",2022,3.698,3.706,3.702]
[null,"2022-04-13",2022,3.7280000000000002,3.7360000000000002,3.7320000000000002]
[null,"2022-04-18",2022,3.73,3.742,3.7359999999999998]
[null,"2022-04-19",2022,3.7250000000000001,3.7360000000000002,3.7305000000000001]
[null,"2022-04-20",2022,3.702,3.7090000000000001,3.7054999999999998]
[null,"2022-04-21",2022,3.7229999999999999,3.734,3.7284999999999999]
[null,"2022-04-22",2022,3.758,3.766,3.762]
[null,"2022-04-25",2022,3.8069999999999999,3.8149999999999999,3.8109999999999999]
[null,"2022-04-26",2022,3.8109999999999999,3.8180000000000001,3.8144999999999998]
[null,"2022-04-27",2022,3.8239999999999998,3.83,3.827]
[null,"2022-04-28",2022,3.8460000000000001,3.8519999999999999,3.8490000000000002]
[null,"2022-04-29",2022,3.83,3.8380000000000001,3.8340000000000001]
[null,"2022-05-02",2022,3.8380000000000001,3.8479999999999999,3.843]
[null,"2022-05-03",2022,3.8239999999999998,3.8260000000000001,3.8250000000000002]
[null,"2022-05-04",2022,3.7970000000000002,3.8050000000000002,3.8010000000000002]
[null,"2022-05-05",2022,3.786,3.79,3.7880000000000003]
[null,"2022-05-06",2022,3.8029999999999999,3.8109999999999999,3.8069999999999999]
[null,"2022-05-09",2022,3.8140000000000001,3.8140000000000001,3.8140000000000001]
[null,"2022-05-10",2022,3.81,3.8159999999999998,3.8129999999999997]
[null,"2022-05-11",2022,3.78,3.7879999999999998,3.7839999999999998]
[null,"2022-05-12",2022,3.7949999999999999,3.8010000000000002,3.798]
[null,"2022-05-13",2022,3.7719999999999998,3.786,3.7789999999999999]
[null,"2022-05-16",2022,3.7770000000000001,3.7869999999999999,3.782]
[null,"2022-05-17",2022,3.7549999999999999,3.762,3.7584999999999997]
[null,"2022-05-18",2022,3.766,3.7719999999999998,3.7690000000000001]
[null,"2022-05-19",2022,3.7450000000000001,3.754,3.7495000000000003]
[null,"2022-05-20",2022,3.7280000000000002,3.738,3.7330000000000001]
[null,"2022-05-23",2022,3.7109999999999999,3.72,3.7155]
[null,"2022-05-24",2022,3.7130000000000001,3.7189999999999999,3.7160000000000002]
[null,"2022-05-25",2022,3.6850000000000001,3.694,3.6894999999999998]
[null,"2022-05-26",2022,3.657,3.6629999999999998,3.66]
[null,"2022-05-27",2022,3.6629999999999998,3.669,3.6659999999999999]
[null,"2022-05-30",2022,3.665,3.6829999999999998,3.6739999999999999]
[null,"2022-05-31",2022,3.6949999999999998,3.7069999999999999,3.7009999999999996]
[null,"2022-06-01",2022,3.718,3.726,3.722]
[null,"2022-06-02",2022,3.7069999999999999,3.714,3.7104999999999997]
[null,"2022-06-03",2022,3.702,3.7120000000000002,3.7069999999999999]
[null,"2022-06-06",2022,3.7240000000000002,3.7309999999999999,3.7275]
[null,"2022-06-07",2022,3.7469999999999999,3.7549999999999999,3.7509999999999999]
[null,"2022-06-08",2022,3.7509999999999999,3.758,3.7545000000000002]
[null,"2022-06-09",2022,3.7490000000000001,3.7559999999999998,3.7524999999999999]
[null,"2022-06-10",2022,3.7650000000000001,3.778,3.7715000000000001]
[null,"2022-06-13",2022,3.7789999999999999,3.7829999999999999,3.7809999999999997]
[null,"2022-06-14",2022,3.7509999999999999,3.7589999999999999,3.7549999999999999]
[null,"2022-06-15",2022,3.7189999999999999,3.7309999999999999,3.7249999999999996]
[null,"2022-06-16",2022,3.718,3.7269999999999999,3.7225000000000001]
[null,"2022-06-17",2022,3.7149999999999999,3.7280000000000002,3.7214999999999998]
[null,"2022-06-20",2022,3.714,3.7290000000000001,3.7214999999999998]
[null,"2022-06-21",2022,3.7170000000000001,3.7240000000000002,3.7205000000000004]
[null,"2022-06-22",2022,3.7240000000000002,3.7309999999999999,3.7275]
[null,"2022-06-23",2022,3.7469999999999999,3.7530000000000001,3.75]
[null,"2022-06-24",2022,3.774,3.782,3.778]
[null,"2022-06-27",2022,3.7829999999999999,3.7909999999999999,3.7869999999999999]
[null,"2022-06-28",2022,3.77,3.7879999999999998,3.7789999999999999]
[null,"2022-06-30",2022,3.82,3.83,3.8250000000000002]
[null,"2022-07-01",2022,3.843,3.8540000000000001,3.8485]
[null,"2022-07-04",2022,3.827,3.839,{"$f":"AVERAGE(D1449:E1449)","v":3.8330000000000002}]
[null,"2022-07-05",2022,3.8559999999999999,3.8620000000000001,3.859]
[null,"2022-07-06",2022,3.8780000000000001,3.8879999999999999,3.883]
[null,"2022-07-07",2022,3.8809999999999998,3.8879999999999999,3.8845000000000001]
[null,"2022-07-08",2022,3.8969999999999998,3.9049999999999998,3.9009999999999998]
[null,"2022-07-11",2022,3.9279999999999999,3.9390000000000001,3.9335]
[null,"2022-07-12",2022,3.9649999999999999,3.972,3.9684999999999997]
[null,"2022-07-13",2022,3.9590000000000001,3.968,3.9634999999999998]
[null,"2022-07-14",2022,3.9510000000000001,3.9580000000000002,3.9545000000000003]
[null,"2022-07-15",2022,3.8839999999999999,3.9060000000000001,3.895]
[null,"2022-07-18",2022,3.8839999999999999,3.8919999999999999,3.8879999999999999]
[null,"2022-07-19",2022,3.8660000000000001,3.8780000000000001,3.8719999999999999]
[null,"2022-07-20",2022,3.8780000000000001,3.8879999999999999,3.883]
[null,"2022-07-21",2022,3.9049999999999998,3.9140000000000001,3.9095]
[null,"2022-07-22",2022,3.91,3.9180000000000001,3.9140000000000001]
[null,"2022-07-25",2022,3.91,3.919,3.9145000000000003]
[null,"2022-07-26",2022,3.911,3.9209999999999998,3.9159999999999999]
[null,"2022-07-27",2022,3.9159999999999999,3.9249999999999998,3.9204999999999997]
[null,"2022-08-01",2022,3.8849999999999998,3.8969999999999998,3.891]
[null,"2022-08-02",2022,3.9140000000000001,3.919,3.9165000000000001]
[null,"2022-08-03",2022,3.9140000000000001,3.92,3.9169999999999998]
[null,"2022-08-04",2022,3.8849999999999998,3.8969999999999998,3.891]
[null,"2022-08-05",2022,3.8959999999999999,3.9049999999999998,3.9005000000000001]
[null,"2022-08-08",2022,3.911,3.9159999999999999,3.9135]
[null,"2022-08-09",2022,3.927,3.9319999999999999,3.9295]
[null,"2022-08-10",2022,3.8929999999999998,3.899,3.8959999999999999]
[null,"2022-08-11",2022,3.8820000000000001,3.8879999999999999,3.8849999999999998]
[null,"2022-08-12",2022,3.859,3.8650000000000002,3.8620000000000001]
[null,"2022-08-15",2022,3.8490000000000002,3.8559999999999999,3.8525]
[null,"2022-08-16",2022,3.8580000000000001,3.86,3.859]
[null,"2022-08-17",2022,3.8380000000000001,3.847,3.8425000000000002]
[null,"2022-08-18",2022,3.8380000000000001,3.847,3.8425000000000002]
[null,"2022-08-19",2022,3.85,3.8570000000000002,3.8535000000000004]
[null,"2022-08-22",2022,3.8690000000000002,3.88,3.8745000000000003]
[null,"2022-08-23",2022,3.8559999999999999,3.8639999999999999,3.86]
[null,"2022-08-24",2022,3.8610000000000002,3.867,3.8639999999999999]
[null,"2022-08-25",2022,3.8490000000000002,3.8610000000000002,3.8550000000000004]
[null,"2022-08-26",2022,3.8359999999999999,3.847,3.8414999999999999]
[null,"2022-08-29",2022,3.8290000000000002,3.8380000000000001,3.8334999999999999]
[null,"2022-08-31",2022,3.839,3.847,3.843]
[null,"2022-09-01",2022,3.859,3.8650000000000002,3.8620000000000001]
[null,"2022-09-02",2022,3.8660000000000001,3.8759999999999999,3.871]
[null,"2022-09-05",2022,3.8730000000000002,3.8849999999999998,3.879]
[null,"2022-09-06",2022,3.8919999999999999,3.8969999999999998,3.8944999999999999]
[null,"2022-09-07",2022,3.891,3.8959999999999999,3.8935]
[null,"2022-09-08",2022,3.8719999999999999,3.8809999999999998,3.8765000000000001]
[null,"2022-09-09",2022,3.8759999999999999,3.883,3.8795000000000002]
[null,"2022-09-12",2022,3.8519999999999999,3.859,3.8555000000000001]
[null,"2022-09-13",2022,3.8580000000000001,3.8620000000000001,3.8600000000000003]
[null,"2022-09-14",2022,3.87,3.875,3.8725000000000001]
[null,"2022-09-15",2022,3.883,3.8919999999999999,3.8875000000000002]
[null,"2022-09-16",2022,3.875,3.883,3.879]
[null,"2022-09-19",2022,3.8620000000000001,3.871,3.8665000000000003]
[null,"2022-09-20",2022,3.8769999999999998,3.883,3.88]
[null,"2022-09-21",2022,3.8940000000000001,3.903,3.8985000000000003]
[null,"2022-09-22",2022,3.903,3.9129999999999998,3.9079999999999999]
[null,"2022-09-23",2022,3.9060000000000001,3.911,3.9085000000000001]
[null,"2022-09-26",2022,3.9279999999999999,3.9380000000000002,3.9329999999999998]
[null,"2022-09-27",2022,3.9430000000000001,3.9489999999999998,3.9459999999999997]
[null,"2022-09-28",2022,3.9470000000000001,3.952,3.9495]
[null,"2022-09-29",2022,3.9649999999999999,3.9710000000000001,3.968]
[null,"2022-09-30",2022,3.9780000000000002,3.984,3.9809999999999999]
[null,"2022-10-03",2022,3.9630000000000001,3.9689999999999999,3.9660000000000002]
[null,"2022-10-04",2022,3.948,3.9550000000000001,3.9515000000000002]
[null,"2022-10-05",2022,3.96,3.9660000000000002,{"$f":"AVERAGE(D1513:E1513)","v":3.9630000000000001}]
[null,"2022-10-06",2022,3.9769999999999999,3.9830000000000001,3.98]
[null,"2022-10-07",2022,3.972,3.98,3.976]
[null,"2022-10-10",2022,3.9590000000000001,3.9670000000000001,3.9630000000000001]
[null,"2022-10-11",2022,3.968,3.972,3.9699999999999998]
[null,"2022-10-12",2022,3.9809999999999999,3.984,3.9824999999999999]
[null,"2022-10-13",2022,3.9820000000000002,3.9870000000000001,3.9845000000000002]
[null,"2022-10-14",2022,3.984,3.992,3.988]
[null,"2022-10-17",2022,3.9769999999999999,3.9849999999999999,3.9809999999999999]
[null,"2022-10-18",2022,3.9729999999999999,3.9790000000000001,3.976]
[null,"2022-10-19",2022,3.9809999999999999,3.9849999999999999,3.9829999999999997]
[null,"2022-10-20",2022,3.9729999999999999,3.9780000000000002,3.9755000000000003]
[null,"2022-10-21",2022,3.9790000000000001,3.984,3.9815]
[null,"2022-10-24",2022,3.9940000000000002,4.0030000000000001,3.9984999999999999]
[null,"2022-10-25",2022,3.992,4.0019999999999998,3.9969999999999999]
[null,"2022-10-26",2022,3.988,3.996,3.992]
[null,"2022-10-27",2022,3.976,3.9870000000000001,3.9815]
[null,"2022-10-28",2022,3.97,3.9780000000000002,3.9740000000000002]
[null,"2022-10-31",2022,3.984,3.9929999999999999,3.9885000000000002]
[null,"2022-11-02",2022,3.968,3.976,3.972]
[null,"2022-11-03",2022,3.9649999999999999,3.9729999999999999,3.9689999999999999]
[null,"2022-11-04",2022,3.9529999999999998,3.9620000000000002,3.9575]
[null,"2022-11-07",2022,3.9489999999999998,3.9569999999999999,3.9529999999999998]
[null,"2022-11-08",2022,3.9239999999999999,3.9359999999999999,3.9299999999999997]
[null,"2022-11-09",2022,3.911,3.9180000000000001,3.9145000000000003]
[null,"2022-11-10",2022,3.8660000000000001,3.87,3.8680000000000003]
[null,"2022-11-11",2022,3.8540000000000001,3.86,3.8570000000000002]
[null,"2022-11-14",2022,3.8559999999999999,3.86,3.8579999999999997]
[null,"2022-11-15",2022,3.8330000000000002,3.8380000000000001,3.8355000000000001]
[null,"2022-11-16",2022,3.8370000000000002,3.8420000000000001,3.8395000000000001]
[null,"2022-11-17",2022,3.84,3.8450000000000002,3.8425000000000002]
[null,"2022-11-18",2022,3.827,3.8410000000000002,3.8340000000000001]
[null,"2022-11-21",2022,3.831,3.8380000000000001,3.8345000000000002]
[null,"2022-11-22",2022,3.8420000000000001,3.8460000000000001,3.8440000000000003]
[null,"2022-11-23",2022,3.8479999999999999,3.8519999999999999,3.8499999999999996]
[null,"2022-11-24",2022,3.839,3.85,3.8445]
[null,"2022-11-25",2022,3.8650000000000002,3.8730000000000002,3.8690000000000002]
[null,"2022-11-28",2022,3.851,3.8610000000000002,3.8559999999999999]
[null,"2022-11-29",2022,3.84,3.847,3.8434999999999997]
[null,"2022-11-30",2022,3.8490000000000002,3.8540000000000001,3.8515000000000001]
[null,"2022-12-01",2022,3.827,3.8359999999999999,3.8315000000000001]
[null,"2022-12-02",2022,3.8260000000000001,3.835,3.8304999999999998]
[null,"2022-12-05",2022,3.8439999999999999,3.8479999999999999,3.8460000000000001]
[null,"2022-12-06",2022,3.843,3.851,3.847]
[null,"2022-12-07",2022,3.83,3.851,3.8405]
[null,"2022-12-12",2022,3.8279999999999998,3.84,3.8339999999999996]
[null,"2022-12-13",2022,3.8260000000000001,3.835,3.8304999999999998]
[null,"2022-12-14",2022,3.831,3.8410000000000002,3.8360000000000003]
[null,"2022-12-15",2022,3.8410000000000002,3.8490000000000002,3.8450000000000002]
[null,"2022-12-16",2022,3.8420000000000001,3.8530000000000002,3.8475000000000001]
[null,"2022-12-19",2022,3.8279999999999998,3.8420000000000001,3.835]
[null,"2022-12-20",2022,3.8260000000000001,3.839,3.8325]
[null,"2022-12-21",2022,3.8149999999999999,3.8250000000000002,3.8200000000000003]
[null,"2022-12-22",2022,3.8069999999999999,3.819,3.8129999999999997]
[null,"2022-12-23",2022,3.8090000000000002,3.827,3.8180000000000001]
[null,"2022-12-26",2022,3.8140000000000001,3.823,3.8185000000000002]
[null,"2022-12-27",2022,3.8149999999999999,3.8220000000000001,3.8185000000000002]
[null,"2022-12-28",2022,3.8069999999999999,3.8170000000000002,3.8120000000000003]
[null,"2022-12-29",2022,3.8090000000000002,3.8180000000000001,3.8135000000000003]
[null,"2022-12-30",2022,3.8079999999999998,3.82,3.8140000000000001]
[null,"2023-01-03",2023,3.8119999999999998,3.823,3.8174999999999999]
[null,"2023-01-04",2023,3.8220000000000001,3.827,3.8245]
[null,"2023-01-05",2023,3.8239999999999998,3.83,3.827]
[null,"2023-01-06",2023,3.8,3.806,3.8029999999999999]
[null,"2023-01-09",2023,3.7919999999999998,3.8029999999999999,{"$f":"AVERAGE(D1577:E1577)","v":3.7974999999999999}]
[null,"2023-01-10",2023,3.802,3.806,3.8040000000000003]
[null,"2023-01-11",2023,3.782,3.7829999999999999,3.7824999999999998]
[null,"2023-01-12",2023,3.7789999999999999,3.7839999999999998,3.7814999999999999]
[null,"2023-01-13",2023,3.802,3.806,3.8040000000000003]
[null,"2023-01-16",2023,3.8149999999999999,3.8220000000000001,3.8185000000000002]
[null,"2023-01-17",2023,3.8370000000000002,3.8420000000000001,3.8395000000000001]
[null,"2023-01-18",2023,3.8290000000000002,3.8359999999999999,3.8325]
[null,"2023-01-19",2023,3.8570000000000002,3.8610000000000002,3.859]
[null,"2023-01-20",2023,3.8519999999999999,3.859,3.8555000000000001]
[null,"2023-01-23",2023,3.8660000000000001,3.8730000000000002,3.8695000000000004]
[null,"2023-01-24",2023,3.88,3.8849999999999998,3.8824999999999998]
[null,"2023-01-25",2023,3.8919999999999999,3.9,3.8959999999999999]
[null,"2023-01-26",2023,3.8610000000000002,3.867,3.8639999999999999]
[null,"2023-01-27",2023,3.8239999999999998,3.8290000000000002,3.8265000000000002]
[null,"2023-01-30",2023,3.8530000000000002,3.859,3.8559999999999999]
[null,"2023-01-31",2023,3.8439999999999999,3.851,3.8475000000000001]
[null,"2023-02-01",2023,3.843,3.8479999999999999,3.8454999999999999]
[null,"2023-02-02",2023,3.83,3.835,3.8325]
[null,"2023-02-03",2023,3.843,3.847,3.8449999999999998]
[null,"2023-02-06",2023,3.8490000000000002,3.855,3.8520000000000003]
[null,"2023-02-07",2023,3.843,3.8479999999999999,3.8454999999999999]
[null,"2023-02-08",2023,3.8519999999999999,3.8559999999999999,3.8540000000000001]
[null,"2023-02-09",2023,3.863,3.8690000000000002,3.8660000000000001]
[null,"2023-02-10",2023,3.8530000000000002,3.8580000000000001,3.8555000000000001]
[null,"2023-02-13",2023,3.8490000000000002,3.8540000000000001,3.8515000000000001]
[null,"2023-02-14",2023,3.8580000000000001,3.8610000000000002,3.8595000000000002]
[null,"2023-02-15",2023,3.8580000000000001,3.8650000000000002,3.8615000000000004]
[null,"2023-02-16",2023,3.8620000000000001,3.8679999999999999,3.8650000000000002]
[null,"2023-02-17",2023,3.839,3.8490000000000002,3.8440000000000003]
[null,"2023-02-20",2023,3.84,3.85,3.8449999999999998]
[null,"2023-02-21",2023,3.831,3.8359999999999999,3.8334999999999999]
[null,"2023-02-22",2023,3.8210000000000002,3.827,3.8239999999999998]
[null,"2023-02-23",2023,3.8,3.8050000000000002,3.8025000000000002]
[null,"2023-02-24",2023,3.81,3.82,3.8149999999999999]
[null,"2023-02-27",2023,3.8109999999999999,3.8159999999999998,3.8134999999999999]
[null,"2023-02-28",2023,3.8029999999999999,3.81,3.8064999999999998]
[null,"2023-03-01",2023,3.7789999999999999,3.7839999999999998,3.7814999999999999]
[null,"2023-03-02",2023,3.7789999999999999,3.7839999999999998,3.7814999999999999]
[null,"2023-03-03",2023,3.782,3.7890000000000001,3.7854999999999999]
[null,"2023-03-06",2023,3.7839999999999998,3.7879999999999998,3.7859999999999996]
[null,"2023-03-07",2023,3.7839999999999998,3.7890000000000001,3.7865000000000002]
[null,"2023-03-08",2023,3.7839999999999998,3.7879999999999998,3.7859999999999996]
[null,"2023-03-09",2023,3.7879999999999998,3.7919999999999998,3.79]
[null,"2023-03-10",2023,3.7810000000000001,3.786,3.7835000000000001]
[null,"2023-03-13",2023,3.798,3.8029999999999999,3.8005]
[null,"2023-03-14",2023,3.7850000000000001,3.7890000000000001,3.7869999999999999]
[null,"2023-03-15",2023,3.8039999999999998,3.8079999999999998,3.806]
[null,"2023-03-16",2023,3.7959999999999998,3.8010000000000002,3.7984999999999998]
[null,"2023-03-17",2023,3.7919999999999998,3.798,3.7949999999999999]
[null,"2023-03-20",2023,3.7789999999999999,3.7850000000000001,3.782]
[null,"2023-03-21",2023,3.7650000000000001,3.77,3.7675000000000001]
[null,"2023-03-22",2023,3.7669999999999999,3.774,3.7705000000000002]
[null,"2023-03-23",2023,3.762,3.7669999999999999,3.7645]
[null,"2023-03-24",2023,3.7639999999999998,3.7730000000000001,3.7685]
[null,"2023-03-27",2023,3.7650000000000001,3.7719999999999998,3.7685]
[null,"2023-03-28",2023,3.7629999999999999,3.7679999999999998,3.7654999999999998]
[null,"2023-03-29",2023,3.7549999999999999,3.7589999999999999,3.7569999999999997]
[null,"2023-03-30",2023,3.7549999999999999,3.7610000000000001,3.758]
[null,"2023-03-31",2023,3.758,3.7650000000000001,3.7614999999999998]
[null,"2023-04-03",2023,3.7639999999999998,3.77,3.7669999999999999]
[null,"2023-04-04",2023,3.7690000000000001,3.7730000000000001,3.7709999999999999]
[null,"2023-04-05",2023,3.7690000000000001,3.774,3.7715000000000001]
[null,"2023-04-10",2023,3.7730000000000001,3.7810000000000001,3.7770000000000001]
[null,"2023-04-11",2023,3.7829999999999999,3.7869999999999999,{"$f":"AVERAGE(D1641:E1641)","v":3.7850000000000001}]
[null,"2023-04-12",2023,3.7730000000000001,3.78,3.7765]
[null,"2023-04-13",2023,3.774,3.7770000000000001,3.7755000000000001]
[null,"2023-04-14",2023,3.778,3.7839999999999998,3.7809999999999997]
[null,"2023-04-17",2023,3.7789999999999999,3.7850000000000001,3.782]
[null,"2023-04-18",2023,3.774,3.7810000000000001,3.7774999999999999]
[null,"2023-04-19",2023,3.774,3.7810000000000001,3.7774999999999999]
[null,"2023-04-20",2023,3.762,3.7679999999999998,3.7649999999999997]
[null,"2023-04-21",2023,3.762,3.7679999999999998,3.7649999999999997]
[null,"2023-04-24",2023,3.754,3.7610000000000001,3.7575000000000003]
[null,"2023-04-25",2023,3.7519999999999998,3.762,3.7569999999999997]
[null,"2023-04-26",2023,3.742,3.75,3.746]
[null,"2023-04-27",2023,3.7309999999999999,3.7370000000000001,3.734]
[null,"2023-04-28",2023,3.7109999999999999,3.7189999999999999,3.7149999999999999]
[null,"2023-05-02",2023,3.706,3.7149999999999999,3.7104999999999997]
[null,"2023-05-03",2023,3.7040000000000002,3.7090000000000001,3.7065000000000001]
[null,"2023-05-04",2023,3.7160000000000002,3.7189999999999999,3.7175000000000002]
[null,"2023-05-05",2023,3.7090000000000001,3.7170000000000001,3.7130000000000001]
[null,"2023-05-08",2023,3.702,3.71,3.706]
[null,"2023-05-09",2023,3.698,3.702,3.7]
[null,"2023-05-10",2023,3.67,3.6779999999999999,3.6739999999999999]
[null,"2023-05-11",2023,3.6749999999999998,3.6829999999999998,3.6789999999999998]
[null,"2023-05-12",2023,3.649,3.6589999999999998,3.6539999999999999]
[null,"2023-05-15",2023,3.6560000000000001,3.6669999999999998,3.6615000000000002]
[null,"2023-05-16",2023,3.6779999999999999,3.6829999999999998,3.6804999999999999]
[null,"2023-05-17",2023,3.6909999999999998,3.6970000000000001,3.694]
[null,"2023-05-18",2023,3.698,3.702,3.7]
[null,"2023-05-19",2023,3.6880000000000002,3.6960000000000002,3.6920000000000002]
[null,"2023-05-22",2023,3.6859999999999999,3.6949999999999998,3.6905000000000001]
[null,"2023-05-23",2023,3.6890000000000001,3.6949999999999998,3.6920000000000002]
[null,"2023-05-24",2023,3.6829999999999998,3.69,3.6864999999999997]
[null,"2023-05-25",2023,3.6920000000000002,3.698,3.6950000000000003]
[null,"2023-05-26",2023,3.6709999999999998,3.6749999999999998,3.673]
[null,"2023-05-29",2023,3.6669999999999998,3.68,3.6734999999999998]
[null,"2023-05-30",2023,3.6709999999999998,3.677,3.6739999999999999]
[null,"2023-05-31",2023,3.6749999999999998,3.6819999999999999,3.6784999999999997]
[null,"2023-06-01",2023,3.6760000000000002,3.6840000000000002,3.68]
[null,"2023-06-02",2023,3.6819999999999999,3.6880000000000002,3.6850000000000001]
[null,"2023-06-05",2023,3.673,3.68,3.6764999999999999]
[null,"2023-06-06",2023,3.6869999999999998,3.6909999999999998,3.6890000000000001]
[null,"2023-06-07",2023,3.6709999999999998,3.6739999999999999,3.6724999999999999]
[null,"2023-06-08",2023,3.6549999999999998,3.661,3.6579999999999999]
[null,"2023-06-09",2023,3.641,3.6459999999999999,3.6435]
[null,"2023-06-12",2023,3.65,3.6579999999999999,3.6539999999999999]
[null,"2023-06-13",2023,3.641,3.6480000000000001,3.6444999999999999]
[null,"2023-06-14",2023,3.6459999999999999,3.6520000000000001,3.649]
[null,"2023-06-15",2023,3.6480000000000001,3.6539999999999999,3.6509999999999998]
[null,"2023-06-16",2023,3.6309999999999998,3.645,3.6379999999999999]
[null,"2023-06-19",2023,3.629,3.6469999999999998,3.6379999999999999]
[null,"2023-06-20",2023,3.641,3.6480000000000001,3.6444999999999999]
[null,"2023-06-21",2023,3.64,3.645,3.6425000000000001]
[null,"2023-06-22",2023,3.6339999999999999,3.641,3.6375000000000002]
[null,"2023-06-23",2023,3.6280000000000001,3.6379999999999999,3.633]
[null,"2023-06-26",2023,3.6349999999999998,3.6419999999999999,3.6384999999999996]
[null,"2023-06-27",2023,3.633,3.64,3.6364999999999998]
[null,"2023-06-28",2023,3.6280000000000001,3.6360000000000001,3.6320000000000001]
[null,"2023-06-30",2023,3.6240000000000001,3.633,3.6284999999999998]
[null,"2023-07-03",2023,3.621,3.63,3.6254999999999997]
[null,"2023-07-04",2023,3.6240000000000001,3.6339999999999999,3.629]
[null,"2023-07-05",2023,3.6269999999999998,3.633,3.63]
[null,"2023-07-06",2023,3.641,3.6480000000000001,3.6444999999999999]
[null,"2023-07-07",2023,3.637,3.6429999999999998,3.6399999999999997]
[null,"2023-07-10",2023,3.6360000000000001,3.6429999999999998,3.6395]
[null,"2023-07-11",2023,3.6320000000000001,3.6379999999999999,3.6349999999999998]
[null,"2023-07-12",2023,3.5880000000000001,3.5990000000000002,{"$f":"AVERAGE(D1705:E1705)","v":3.5935000000000001}]
[null,"2023-07-13",2023,3.5649999999999999,3.573,3.569]
[null,"2023-07-14",2023,3.5579999999999998,3.5670000000000002,3.5625]
[null,"2023-07-17",2023,3.5550000000000002,3.57,3.5625]
[null,"2023-07-18",2023,3.552,3.5569999999999999,3.5545]
[null,"2023-07-19",2023,3.5710000000000002,3.589,3.58]
[null,"2023-07-20",2023,3.5830000000000002,3.5920000000000001,3.5875000000000004]
[null,"2023-07-21",2023,3.58,3.5910000000000002,3.5855000000000001]
[null,"2023-07-24",2023,3.581,3.5880000000000001,3.5845000000000002]
[null,"2023-07-25",2023,3.5960000000000001,3.6040000000000001,3.6]
[null,"2023-07-26",2023,3.5950000000000002,3.6019999999999999,3.5985]
[null,"2023-07-27",2023,3.5910000000000002,3.6019999999999999,3.5964999999999998]
[null,"2023-07-31",2023,3.6019999999999999,3.6139999999999999,3.6079999999999997]
[null,"2023-08-01",2023,3.6240000000000001,3.6339999999999999,3.629]
[null,"2023-08-02",2023,3.6549999999999998,3.661,3.6579999999999999]
[null,"2023-08-03",2023,3.69,3.6960000000000002,3.6930000000000001]
[null,"2023-08-04",2023,3.6869999999999998,3.6920000000000002,3.6894999999999998]
[null,"2023-08-07",2023,3.6859999999999999,3.694,3.69]
[null,"2023-08-08",2023,3.7040000000000002,3.71,3.7069999999999999]
[null,"2023-08-09",2023,3.6909999999999998,3.6989999999999998,3.6949999999999998]
[null,"2023-08-10",2023,3.6720000000000002,3.6779999999999999,3.6749999999999998]
[null,"2023-08-11",2023,3.6779999999999999,3.6840000000000002,3.681]
[null,"2023-08-14",2023,3.6949999999999998,3.7029999999999998,3.6989999999999998]
[null,"2023-08-15",2023,3.7130000000000001,3.7189999999999999,3.7160000000000002]
[null,"2023-08-16",2023,3.71,3.7170000000000001,3.7134999999999998]
[null,"2023-08-17",2023,3.7229999999999999,3.73,3.7264999999999997]
[null,"2023-08-18",2023,3.7120000000000002,3.72,3.7160000000000002]
[null,"2023-08-21",2023,3.7109999999999999,3.722,3.7164999999999999]
[null,"2023-08-22",2023,3.7240000000000002,3.7290000000000001,3.7265000000000001]
[null,"2023-08-23",2023,3.7090000000000001,3.7160000000000002,3.7125000000000004]
[null,"2023-08-24",2023,3.6949999999999998,3.7010000000000001,3.698]
[null,"2023-08-25",2023,3.69,3.6989999999999998,3.6944999999999997]
[null,"2023-08-28",2023,3.6909999999999998,3.6989999999999998,3.6949999999999998]
[null,"2023-08-29",2023,3.6890000000000001,3.6960000000000002,3.6924999999999999]
[null,"2023-08-31",2023,3.6920000000000002,3.6989999999999998,3.6955]
[null,"2023-09-01",2023,3.6880000000000002,3.6949999999999998,3.6915]
[null,"2023-09-04",2023,3.68,3.698,3.6890000000000001]
[null,"2023-09-05",2023,3.7029999999999998,3.7090000000000001,3.706]
[null,"2023-09-06",2023,3.7029999999999998,3.7080000000000002,3.7054999999999998]
[null,"2023-09-07",2023,3.7080000000000002,3.7130000000000001,3.7105000000000001]
[null,"2023-09-08",2023,3.7120000000000002,3.7160000000000002,3.7140000000000004]
[null,"2023-09-11",2023,3.6960000000000002,3.7040000000000002,3.7]
[null,"2023-09-12",2023,3.7010000000000001,3.7080000000000002,3.7045000000000003]
[null,"2023-09-13",2023,3.7010000000000001,3.706,3.7035]
[null,"2023-09-14",2023,3.7069999999999999,3.7120000000000002,3.7095000000000002]
[null,"2023-09-15",2023,3.7160000000000002,3.722,3.7190000000000003]
[null,"2023-09-18",2023,3.7040000000000002,3.714,3.7090000000000001]
[null,"2023-09-19",2023,3.7109999999999999,3.7170000000000001,3.714]
[null,"2023-09-20",2023,3.7120000000000002,3.718,3.7149999999999999]
[null,"2023-09-21",2023,3.738,3.7440000000000002,3.7410000000000001]
[null,"2023-09-22",2023,3.7440000000000002,3.7480000000000002,3.7460000000000004]
[null,"2023-09-25",2023,3.7650000000000001,3.7730000000000001,3.7690000000000001]
[null,"2023-09-26",2023,3.7789999999999999,3.7869999999999999,3.7829999999999999]
[null,"2023-09-27",2023,3.7930000000000001,3.7989999999999999,3.7960000000000003]
[null,"2023-09-28",2023,3.8010000000000002,3.806,3.8035000000000001]
[null,"2023-09-29",2023,3.79,3.7970000000000002,3.7934999999999999]
[null,"2023-10-02",2023,3.7930000000000001,3.8069999999999999,3.8]
[null,"2023-10-03",2023,3.806,3.8119999999999998,3.8090000000000002]
[null,"2023-10-04",2023,3.8130000000000002,3.8180000000000001,3.8155000000000001]
[null,"2023-10-05",2023,3.819,3.8260000000000001,3.8224999999999998]
[null,"2023-10-06",2023,3.823,3.8279999999999998,3.8254999999999999]
[null,"2023-10-09",2023,3.8260000000000001,3.8370000000000002,3.8315000000000001]
[null,"2023-10-10",2023,3.82,3.8279999999999998,3.8239999999999998]
[null,"2023-10-11",2023,3.8220000000000001,3.8260000000000001,3.8239999999999998]
[null,"2023-10-12",2023,3.8359999999999999,3.8410000000000002,{"$f":"AVERAGE(D1769:E1769)","v":3.8384999999999998}]
[null,"2023-10-13",2023,3.8420000000000001,3.85,3.8460000000000001]
[null,"2023-10-16",2023,3.8530000000000002,3.859,3.8559999999999999]
[null,"2023-10-17",2023,3.8540000000000001,3.8610000000000002,3.8574999999999999]
[null,"2023-10-18",2023,3.8639999999999999,3.8719999999999999,3.8679999999999999]
[null,"2023-10-19",2023,3.8679999999999999,3.8730000000000002,3.8704999999999998]
[null,"2023-10-20",2023,3.867,3.8759999999999999,3.8715000000000002]
[null,"2023-10-23",2023,3.867,3.8769999999999998,3.8719999999999999]
[null,"2023-10-24",2023,3.8620000000000001,3.87,3.8660000000000001]
[null,"2023-10-25",2023,3.8660000000000001,3.871,3.8685]
[null,"2023-10-26",2023,3.8650000000000002,3.8719999999999999,3.8685]
[null,"2023-10-27",2023,3.8559999999999999,3.863,3.8594999999999997]
[null,"2023-10-30",2023,3.84,3.851,3.8454999999999999]
[null,"2023-10-31",2023,3.8319999999999999,3.8420000000000001,3.8369999999999997]
[null,"2023-11-02",2023,3.7970000000000002,3.8069999999999999,3.802]
[null,"2023-11-03",2023,3.7490000000000001,3.7589999999999999,3.754]
[null,"2023-11-06",2023,3.754,3.7650000000000001,3.7595000000000001]
[null,"2023-11-07",2023,3.7690000000000001,3.7749999999999999,3.7720000000000002]
[null,"2023-11-08",2023,3.7930000000000001,3.7970000000000002,3.7949999999999999]
[null,"2023-11-09",2023,3.79,3.7970000000000002,3.7934999999999999]
[null,"2023-11-10",2023,3.806,3.8130000000000002,3.8094999999999999]
[null,"2023-11-13",2023,3.8079999999999998,3.8130000000000002,3.8105000000000002]
[null,"2023-11-14",2023,3.7650000000000001,3.7770000000000001,3.7709999999999999]
[null,"2023-11-15",2023,3.7690000000000001,3.7749999999999999,3.7720000000000002]
[null,"2023-11-16",2023,3.7669999999999999,3.7719999999999998,3.7694999999999999]
[null,"2023-11-17",2023,3.7679999999999998,3.7749999999999999,3.7714999999999996]
[null,"2023-11-20",2023,3.74,3.7490000000000001,3.7445000000000004]
[null,"2023-11-21",2023,3.738,3.7450000000000001,3.7415000000000003]
[null,"2023-11-22",2023,3.74,3.746,3.7430000000000003]
[null,"2023-11-23",2023,3.7320000000000002,3.7410000000000001,3.7365000000000004]
[null,"2023-11-24",2023,3.7280000000000002,3.7389999999999999,3.7335000000000003]
[null,"2023-11-27",2023,3.7170000000000001,3.7290000000000001,3.7229999999999999]
[null,"2023-11-28",2023,3.7250000000000001,3.7320000000000002,3.7285000000000004]
[null,"2023-11-29",2023,3.7290000000000001,3.7370000000000001,3.7330000000000001]
[null,"2023-11-30",2023,3.7330000000000001,3.7389999999999999,3.7359999999999998]
[null,"2023-12-01",2023,3.7290000000000001,3.7370000000000001,3.7330000000000001]
[null,"2023-12-04",2023,3.738,3.7440000000000002,3.7410000000000001]
[null,"2023-12-05",2023,3.7509999999999999,3.7549999999999999,3.7530000000000001]
[null,"2023-12-06",2023,3.7509999999999999,3.7570000000000001,3.754]
[null,"2023-12-07",2023,3.7490000000000001,3.7570000000000001,3.7530000000000001]
[null,"2023-12-11",2023,3.762,3.774,3.7679999999999998]
[null,"2023-12-12",2023,3.7719999999999998,3.778,3.7749999999999999]
[null,"2023-12-13",2023,3.7810000000000001,3.7850000000000001,3.7830000000000004]
[null,"2023-12-14",2023,3.7629999999999999,3.7719999999999998,3.7675000000000001]
[null,"2023-12-15",2023,3.7559999999999998,3.7709999999999999,3.7634999999999996]
[null,"2023-12-18",2023,3.742,3.7559999999999998,3.7489999999999997]
[null,"2023-12-19",2023,3.7120000000000002,3.7189999999999999,3.7155]
[null,"2023-12-20",2023,3.702,3.7120000000000002,3.7069999999999999]
[null,"2023-12-21",2023,3.702,3.7090000000000001,3.7054999999999998]
[null,"2023-12-22",2023,3.6819999999999999,3.69,3.6859999999999999]
[null,"2023-12-26",2023,3.677,3.6960000000000002,3.6865000000000001]
[null,"2023-12-27",2023,3.6869999999999998,3.694,3.6905000000000001]
[null,"2023-12-28",2023,3.6949999999999998,3.7050000000000001,3.7]
[null,"2023-12-29",2023,3.7050000000000001,3.7130000000000001,3.7090000000000001]
["x","2024-01-03",2024,3.726,3.738,3.7320000000000002]
[null,"2024-01-04",2024,3.7360000000000002,3.74,3.7380000000000004]
[null,"2024-01-05",2024,3.7130000000000001,3.7229999999999999,3.718]
[null,"2024-01-08",2024,3.71,3.7189999999999999,3.7145000000000001]
[null,"2024-01-09",2024,3.7029999999999998,3.7080000000000002,3.7054999999999998]
[null,"2024-01-10",2024,3.698,3.7040000000000002,3.7010000000000001]
[null,"2024-01-11",2024,3.6970000000000001,3.7029999999999998,3.7]
[null,"2024-01-12",2024,3.69,3.6960000000000002,3.6930000000000001]
[null,"2024-01-15",2024,3.6869999999999998,3.7040000000000002,3.6955]
[null,"2024-01-16",2024,3.7130000000000001,3.718,3.7155]
[null,"2024-01-17",2024,3.7330000000000001,3.7389999999999999,{"$f":"AVERAGE(D1833:E1833)","v":3.7359999999999998}]
[null,"2024-01-18",2024,3.7360000000000002,3.742,3.7389999999999999]
[null,"2024-01-19",2024,3.7360000000000002,3.7429999999999999,3.7395]
[null,"2024-01-22",2024,3.7360000000000002,3.746,3.7410000000000001]
[null,"2024-01-23",2024,3.75,3.7549999999999999,3.7524999999999999]
[null,"2024-01-24",2024,3.7549999999999999,3.76,3.7574999999999998]
[null,"2024-01-25",2024,3.7570000000000001,3.7650000000000001,3.7610000000000001]
[null,"2024-01-26",2024,3.7770000000000001,3.786,3.7815000000000003]
[null,"2024-01-29",2024,3.7970000000000002,3.8069999999999999,3.802]
[null,"2024-01-30",2024,3.806,3.8130000000000002,3.8094999999999999]
[null,"2024-01-31",2024,3.7989999999999999,3.8079999999999998,3.8034999999999997]
[null,"2024-02-01",2024,3.802,3.8079999999999998,3.8049999999999997]
[null,"2024-02-02",2024,3.8210000000000002,3.8290000000000002,3.8250000000000002]
[null,"2024-02-05",2024,3.843,3.8519999999999999,3.8475000000000001]
[null,"2024-02-06",2024,3.8530000000000002,3.8580000000000001,3.8555000000000001]
[null,"2024-02-07",2024,3.8650000000000002,3.8679999999999999,3.8665000000000003]
[null,"2024-02-08",2024,3.85,3.8540000000000001,3.8520000000000003]
[null,"2024-02-09",2024,3.86,3.8679999999999999,3.8639999999999999]
[null,"2024-02-12",2024,3.8610000000000002,3.8690000000000002,3.8650000000000002]
[null,"2024-02-13",2024,3.8769999999999998,3.883,3.88]
[null,"2024-02-14",2024,3.87,3.8769999999999998,3.8734999999999999]
[null,"2024-02-15",2024,3.8639999999999999,3.87,3.867]
[null,"2024-02-16",2024,3.8260000000000001,3.8439999999999999,3.835]
[null,"2024-02-19",2024,3.7949999999999999,3.8069999999999999,3.8010000000000002]
[null,"2024-02-20",2024,3.7770000000000001,3.7839999999999998,3.7805]
[null,"2024-02-21",2024,3.7890000000000001,3.7970000000000002,3.7930000000000001]
[null,"2024-02-22",2024,3.8029999999999999,3.8069999999999999,3.8049999999999997]
[null,"2024-02-23",2024,3.794,3.7989999999999999,3.7965]
[null,"2024-02-26",2024,3.7930000000000001,3.8029999999999999,3.798]
[null,"2024-02-27",2024,3.7869999999999999,3.7930000000000001,3.79]
[null,"2024-02-28",2024,3.79,3.7970000000000002,3.7934999999999999]
[null,"2024-02-29",2024,3.778,3.782,3.7800000000000002]
[null,"2024-03-01",2024,3.7679999999999998,3.7730000000000001,3.7705000000000002]
[null,"2024-03-04",2024,3.762,3.7709999999999999,3.7664999999999997]
[null,"2024-03-05",2024,3.7639999999999998,3.77,3.7669999999999999]
[null,"2024-03-06",2024,3.73,3.7360000000000002,3.7330000000000001]
[null,"2024-03-07",2024,3.7210000000000001,3.726,3.7235]
[null,"2024-03-08",2024,3.6880000000000002,3.6960000000000002,3.6920000000000002]
[null,"2024-03-11",2024,3.6829999999999998,3.6920000000000002,3.6875]
[null,"2024-03-12",2024,3.6869999999999998,3.6949999999999998,3.6909999999999998]
[null,"2024-03-13",2024,3.665,3.6709999999999998,3.6680000000000001]
[null,"2024-03-14",2024,3.67,3.677,3.6734999999999998]
[null,"2024-03-15",2024,3.6840000000000002,3.6920000000000002,3.6880000000000002]
[null,"2024-03-18",2024,3.6890000000000001,3.698,3.6935000000000002]
[null,"2024-03-19",2024,3.698,3.7029999999999998,3.7004999999999999]
[null,"2024-03-20",2024,3.69,3.6960000000000002,3.6930000000000001]
[null,"2024-03-21",2024,3.6949999999999998,3.7010000000000001,3.698]
[null,"2024-03-22",2024,3.69,3.694,3.6920000000000002]
[null,"2024-03-25",2024,3.698,3.7069999999999999,3.7024999999999997]
[null,"2024-03-26",2024,3.7210000000000001,3.7269999999999999,3.7240000000000002]
[null,"2024-03-27",2024,3.714,3.7210000000000001,3.7175000000000002]
[null,"2024-04-01",2024,3.7170000000000001,3.734,3.7255000000000003]
[null,"2024-04-02",2024,3.7040000000000002,3.7109999999999999,3.7075]
[null,"2024-04-03",2024,3.6850000000000001,3.694,3.6894999999999998]
[null,"2024-04-04",2024,3.673,3.6850000000000001,3.6790000000000003]
[null,"2024-04-05",2024,3.6779999999999999,3.6909999999999998,3.6844999999999999]
[null,"2024-04-08",2024,3.6659999999999999,3.681,3.6734999999999998]
[null,"2024-04-09",2024,3.6840000000000002,3.6930000000000001,3.6885000000000003]
[null,"2024-04-10",2024,3.7010000000000001,3.71,3.7054999999999998]
[null,"2024-04-11",2024,3.702,3.7109999999999999,3.7065000000000001]
[null,"2024-04-12",2024,3.698,3.7069999999999999,3.7024999999999997]
[null,"2024-04-15",2024,3.7109999999999999,3.7250000000000001,3.718]
[null,"2024-04-16",2024,3.7469999999999999,3.7549999999999999,3.7509999999999999]
[null,"2024-04-17",2024,3.738,3.7490000000000001,3.7435]
[null,"2024-04-18",2024,3.7349999999999999,3.7440000000000002,{"$f":"AVERAGE(D1897:E1897)","v":3.7395}]
[null,"2024-04-19",2024,3.6930000000000001,3.702,3.6974999999999998]
[null,"2024-04-22",2024,3.6850000000000001,3.7010000000000001,3.6930000000000001]
[null,"2024-04-23",2024,3.694,3.7010000000000001,3.6974999999999998]
[null,"2024-04-24",2024,3.714,3.7240000000000002,3.7190000000000003]
[null,"2024-04-25",2024,3.7349999999999999,3.7450000000000001,3.74]
[null,"2024-04-26",2024,3.7450000000000001,3.7559999999999998,3.7504999999999997]
[null,"2024-04-29",2024,3.726,3.734,3.73]
[null,"2024-04-30",2024,3.7429999999999999,3.7519999999999998,3.7474999999999996]
[null,"2024-05-02",2024,3.7469999999999999,3.7570000000000001,3.7519999999999998]
[null,"2024-05-03",2024,3.718,3.726,3.722]
[null,"2024-05-06",2024,3.7160000000000002,3.73,3.7229999999999999]
[null,"2024-05-07",2024,3.72,3.7280000000000002,3.7240000000000002]
[null,"2024-05-08",2024,3.7189999999999999,3.7240000000000002,3.7214999999999998]
[null,"2024-05-09",2024,3.71,3.7130000000000001,3.7115]
[null,"2024-05-10",2024,3.7010000000000001,3.7080000000000002,3.7045000000000003]
[null,"2024-05-13",2024,3.7130000000000001,3.7229999999999999,3.718]
[null,"2024-05-14",2024,3.7189999999999999,3.7280000000000002,3.7235]
[null,"2024-05-15",2024,3.7120000000000002,3.718,3.7149999999999999]
[null,"2024-05-16",2024,3.7210000000000001,3.7280000000000002,3.7244999999999999]
[null,"2024-05-17",2024,3.7349999999999999,3.742,3.7385000000000002]
[null,"2024-05-20",2024,3.7269999999999999,3.7360000000000002,3.7315]
[null,"2024-05-21",2024,3.726,3.7330000000000001,3.7294999999999998]
[null,"2024-05-22",2024,3.7349999999999999,3.7429999999999999,3.7389999999999999]
[null,"2024-05-23",2024,3.738,3.746,3.742]
[null,"2024-05-24",2024,3.73,3.7389999999999999,3.7344999999999997]
[null,"2024-05-27",2024,3.7309999999999999,3.7480000000000002,3.7395]
[null,"2024-05-28",2024,3.738,3.75,3.7439999999999998]
[null,"2024-05-29",2024,3.7519999999999998,3.762,3.7569999999999997]
[null,"2024-05-30",2024,3.7440000000000002,3.7530000000000001,3.7484999999999999]
[null,"2024-05-31",2024,3.7349999999999999,3.7410000000000001,3.738]
[null,"2024-06-03",2024,3.726,3.7360000000000002,3.7309999999999999]
[null,"2024-06-04",2024,3.73,3.74,3.7350000000000003]
[null,"2024-06-05",2024,3.7410000000000001,3.7469999999999999,3.7439999999999998]
[null,"2024-06-06",2024,3.7469999999999999,3.7559999999999998,3.7515000000000001]
[null,"2024-06-10",2024,3.7650000000000001,3.7810000000000001,3.7730000000000001]
[null,"2024-06-11",2024,3.7789999999999999,3.7869999999999999,3.7829999999999999]
[null,"2024-06-12",2024,3.766,3.7719999999999998,3.7690000000000001]
[null,"2024-06-13",2024,3.77,3.7770000000000001,3.7735000000000003]
[null,"2024-06-14",2024,3.7639999999999998,3.7759999999999998,3.7699999999999996]
[null,"2024-06-17",2024,3.7829999999999999,3.7959999999999998,3.7894999999999999]
[null,"2024-06-18",2024,3.78,3.7890000000000001,3.7845]
[null,"2024-06-19",2024,3.81,3.8180000000000001,3.8140000000000001]
[null,"2024-06-20",2024,3.802,3.8140000000000001,3.8079999999999998]
[null,"2024-06-21",2024,3.7949999999999999,3.806,3.8005]
[null,"2024-06-24",2024,3.7949999999999999,3.8050000000000002,3.8]
[null,"2024-06-25",2024,3.8069999999999999,3.8170000000000002,3.8120000000000003]
[null,"2024-06-26",2024,3.8109999999999999,3.8220000000000001,3.8165]
[null,"2024-06-27",2024,3.8170000000000002,3.8250000000000002,3.8210000000000002]
[null,"2024-06-28",2024,3.827,3.8370000000000002,3.8319999999999999]
[null,"2024-07-01",2024,3.8340000000000001,3.851,3.8425000000000002]
[null,"2024-07-02",2024,3.8260000000000001,3.8330000000000002,3.8295000000000003]
[null,"2024-07-03",2024,3.7930000000000001,3.802,3.7975000000000003]
[null,"2024-07-04",2024,3.7879999999999998,3.802,3.7949999999999999]
[null,"2024-07-05",2024,3.7879999999999998,3.7970000000000002,3.7925]
[null,"2024-07-08",2024,3.782,3.7970000000000002,3.7895000000000003]
[null,"2024-07-09",2024,3.7810000000000001,3.7890000000000001,3.7850000000000001]
[null,"2024-07-10",2024,3.774,3.7850000000000001,3.7795000000000001]
[null,"2024-07-11",2024,3.766,3.7709999999999999,3.7685]
[null,"2024-07-12",2024,3.7290000000000001,3.74,3.7345000000000002]
[null,"2024-07-15",2024,3.7189999999999999,3.7330000000000001,3.726]
[null,"2024-07-16",2024,3.714,3.7250000000000001,3.7195]
[null,"2024-07-17",2024,3.7149999999999999,3.7229999999999999,3.7189999999999999]
[null,"2024-07-18",2024,3.7280000000000002,3.7349999999999999,3.7315]
[null,"2024-07-19",2024,3.7360000000000002,3.7429999999999999,{"$f":"AVERAGE(D1961:E1961)","v":3.7395}]
[null,"2024-07-22",2024,3.7490000000000001,3.758,3.7534999999999998]
[null,"2024-07-24",2024,3.7690000000000001,3.778,3.7735000000000003]
[null,"2024-07-25",2024,3.7570000000000001,3.7639999999999998,3.7605]
[null,"2024-07-30",2024,3.726,3.742,3.734]
[null,"2024-07-31",2024,3.7120000000000002,3.722,3.7170000000000001]
[null,"2024-08-01",2024,3.7330000000000001,3.7410000000000001,3.7370000000000001]
[null,"2024-08-02",2024,3.74,3.7480000000000002,3.7440000000000002]
[null,"2024-08-05",2024,3.7440000000000002,3.754,3.7490000000000001]
[null,"2024-08-07",2024,3.7290000000000001,3.74,3.7345000000000002]
[null,"2024-08-08",2024,3.726,3.7320000000000002,3.7290000000000001]
[null,"2024-08-09",2024,3.7250000000000001,3.7309999999999999,3.7279999999999998]
[null,"2024-08-12",2024,3.7389999999999999,3.7469999999999999,3.7429999999999999]
[null,"2024-08-13",2024,3.746,3.75,3.7480000000000002]
[null,"2024-08-14",2024,3.7370000000000001,3.7440000000000002,3.7404999999999999]
[null,"2024-08-15",2024,3.7309999999999999,3.7370000000000001,3.734]
[null,"2024-08-16",2024,3.738,3.7480000000000002,3.7430000000000003]
[null,"2024-08-19",2024,3.726,3.74,3.7330000000000001]
[null,"2024-08-20",2024,3.7389999999999999,3.7469999999999999,3.7429999999999999]
[null,"2024-08-21",2024,3.7370000000000001,3.7440000000000002,3.7404999999999999]
[null,"2024-08-22",2024,3.754,3.76,3.7569999999999997]
[null,"2024-08-23",2024,3.7389999999999999,3.7480000000000002,3.7435]
[null,"2024-08-26",2024,3.7450000000000001,3.7589999999999999,3.7519999999999998]
[null,"2024-08-27",2024,3.74,3.7480000000000002,3.7440000000000002]
[null,"2024-08-28",2024,3.7349999999999999,3.7429999999999999,3.7389999999999999]
[null,"2024-08-29",2024,3.7389999999999999,3.75,3.7444999999999999]
[null,"2024-09-02",2024,3.7530000000000001,3.7679999999999998,3.7605]
[null,"2024-09-03",2024,3.7709999999999999,3.7810000000000001,3.7759999999999998]
[null,"2024-09-04",2024,3.7930000000000001,3.7970000000000002,3.7949999999999999]
[null,"2024-09-05",2024,3.7890000000000001,3.7959999999999998,3.7925]
[null,"2024-09-06",2024,3.7789999999999999,3.7810000000000001,3.7800000000000002]
[null,"2024-09-09",2024,3.802,3.8159999999999998,3.8090000000000002]
[null,"2024-09-10",2024,3.8140000000000001,3.823,3.8185000000000002]
[null,"2024-09-11",2024,3.786,3.794,3.79]
[null,"2024-09-12",2024,3.766,3.7719999999999998,3.7690000000000001]
[null,"2024-09-13",2024,3.7629999999999999,3.7709999999999999,3.7669999999999999]
[null,"2024-09-16",2024,3.7789999999999999,3.7879999999999998,3.7835000000000001]
[null,"2024-09-17",2024,3.7719999999999998,3.778,3.7749999999999999]
[null,"2024-09-18",2024,3.7570000000000001,3.7639999999999998,3.7605]
[null,"2024-09-19",2024,3.7440000000000002,3.7509999999999999,3.7475000000000001]
[null,"2024-09-20",2024,3.7469999999999999,3.754,3.7504999999999997]
[null,"2024-09-23",2024,3.7610000000000001,3.7730000000000001,3.7670000000000003]
[null,"2024-09-24",2024,3.76,3.7679999999999998,3.7639999999999998]
[null,"2024-09-25",2024,3.762,3.7669999999999999,3.7645]
[null,"2024-09-26",2024,3.7330000000000001,3.7370000000000001,3.7350000000000003]
[null,"2024-09-27",2024,3.7160000000000002,3.722,3.7190000000000003]
[null,"2024-09-30",2024,3.7029999999999998,3.714,3.7084999999999999]
[null,"2024-10-01",2024,3.7120000000000002,3.718,3.7149999999999999]
[null,"2024-10-02",2024,3.7160000000000002,3.7210000000000001,3.7185000000000001]
[null,"2024-10-03",2024,3.7240000000000002,3.73,3.7270000000000003]
[null,"2024-10-04",2024,3.7269999999999999,3.734,3.7305000000000001]
[null,"2024-10-07",2024,3.7320000000000002,3.7440000000000002,3.7380000000000004]
[null,"2024-10-09",2024,3.75,3.76,3.7549999999999999]
[null,"2024-10-10",2024,3.7610000000000001,3.7669999999999999,3.7640000000000002]
[null,"2024-10-11",2024,3.7519999999999998,3.7589999999999999,3.7554999999999996]
[null,"2024-10-14",2024,3.7519999999999998,3.7629999999999999,3.7574999999999998]
[null,"2024-10-15",2024,3.7650000000000001,3.77,3.7675000000000001]
[null,"2024-10-16",2024,3.7669999999999999,3.7730000000000001,3.77]
[null,"2024-10-17",2024,3.766,3.7709999999999999,3.7685]
[null,"2024-10-18",2024,3.7480000000000002,3.7589999999999999,3.7534999999999998]
[null,"2024-10-21",2024,3.758,3.7669999999999999,3.7625000000000002]
[null,"2024-10-22",2024,3.7530000000000001,3.7589999999999999,3.7560000000000002]
[null,"2024-10-23",2024,3.7480000000000002,3.7570000000000001,3.7525000000000004]
[null,"2024-10-24",2024,3.7519999999999998,3.7570000000000001,3.7545000000000002]
[null,"2024-10-25",2024,3.7519999999999998,3.758,{"$f":"AVERAGE(D2025:E2025)","v":3.7549999999999999}]
[null,"2024-10-28",2024,3.76,3.7749999999999999,3.7675000000000001]
[null,"2024-10-29",2024,3.7650000000000001,3.7719999999999998,3.7685]
[null,"2024-10-30",2024,3.7719999999999998,3.7759999999999998,3.774]
[null,"2024-10-31",2024,3.7610000000000001,3.7749999999999999,3.7679999999999998]
[null,"2024-11-04",2024,3.76,3.774,3.7669999999999999]
[null,"2024-11-05",2024,3.7709999999999999,3.778,3.7744999999999997]
[null,"2024-11-06",2024,3.78,3.7869999999999999,3.7835000000000001]
[null,"2024-11-07",2024,3.7530000000000001,3.76,3.7565]
[null,"2024-11-08",2024,3.7639999999999998,3.7690000000000001,3.7664999999999997]
[null,"2024-11-11",2024,3.766,3.7810000000000001,3.7735000000000003]
[null,"2024-11-12",2024,3.7810000000000001,3.7879999999999998,3.7845]
[null,"2024-11-13",2024,3.7949999999999999,3.8,3.7974999999999999]
[null,"2024-11-14",2024,3.798,3.8050000000000002,3.8014999999999999]
[null,"2024-11-15",2024,3.7989999999999999,3.8069999999999999,3.8029999999999999]
[null,"2024-11-18",2024,3.7890000000000001,3.7989999999999999,3.794]
[null,"2024-11-19",2024,3.7909999999999999,3.798,3.7945000000000002]
[null,"2024-11-20",2024,3.7919999999999998,3.798,3.7949999999999999]
[null,"2024-11-21",2024,3.7909999999999999,3.7970000000000002,3.794]
[null,"2024-11-22",2024,3.7850000000000001,3.798,3.7915000000000001]
[null,"2024-11-25",2024,3.774,3.7829999999999999,3.7785000000000002]
[null,"2024-11-26",2024,3.7679999999999998,3.7730000000000001,3.7705000000000002]
[null,"2024-11-27",2024,3.7549999999999999,3.762,3.7584999999999997]
[null,"2024-11-28",2024,3.742,3.7589999999999999,3.7504999999999997]
[null,"2024-11-29",2024,3.7389999999999999,3.7450000000000001,3.742]
[null,"2024-12-02",2024,3.746,3.766,3.7560000000000002]
[null,"2024-12-03",2024,3.7370000000000001,3.7490000000000001,3.7430000000000003]
[null,"2024-12-04",2024,3.734,3.74,3.7370000000000001]
[null,"2024-12-05",2024,3.7269999999999999,3.7349999999999999,3.7309999999999999]
[null,"2024-12-06",2024,3.7189999999999999,3.7269999999999999,3.7229999999999999]
[null,"2024-12-10",2024,3.7050000000000001,3.718,3.7115]
[null,"2024-12-11",2024,3.714,3.722,3.718]
[null,"2024-12-12",2024,3.7290000000000001,3.7349999999999999,3.7320000000000002]
[null,"2024-12-13",2024,3.7320000000000002,3.7370000000000001,3.7345000000000002]
[null,"2024-12-16",2024,3.7250000000000001,3.74,3.7324999999999999]
[null,"2024-12-17",2024,3.738,3.746,3.742]
[null,"2024-12-18",2024,3.73,3.74,3.7350000000000003]
[null,"2024-12-19",2024,3.734,3.7429999999999999,3.7385000000000002]
[null,"2024-12-20",2024,3.7170000000000001,3.7309999999999999,3.7240000000000002]
[null,"2024-12-23",2024,3.7210000000000001,3.7349999999999999,3.7279999999999998]
[null,"2024-12-24",2024,3.718,3.7309999999999999,3.7244999999999999]
[null,"2024-12-26",2024,3.738,3.7480000000000002,3.7430000000000003]
[null,"2024-12-27",2024,3.7410000000000001,3.75,3.7454999999999998]
[null,"2024-12-30",2024,3.758,3.77,3.7640000000000002]
[]
[null,"5. Información para el cálculo del WACC"]
[]
[null,"a) Fuente: Damodaran"]
[null,"Año","Tasa Libre de Riesgo","S&P 500","Riesgo de Mercado"]
[null,1928,8.354708589799302E-3,0.43811155152887893,{"$f":"+D2074-C2074","v":0.42975684293907962}]
[null,1929,4.2038041563204259E-2,-8.2979466119096595E-2,{"$f":"+D2075-C2075","v":-0.12501750768230085}]
[null,1930,4.5409314348970366E-2,-0.25123636363636365,-0.29664567798533403]
[null,1931,-2.5588559619422531E-2,-0.43837548891786188,-0.41278692929843935]
[null,1932,8.7903069904773257E-2,-8.642364532019696E-2,-0.17432671522497023]
[null,1933,1.8552720891857361E-2,0.49982225433526023,0.48126953344340284]
[null,1934,7.9634426179656104E-2,-1.1885656970912803E-2,-9.1520083150568907E-2]
[null,1935,4.4720477296566127E-2,0.46740421052631581,0.42268373322974967]
[null,1936,5.0178754045450601E-2,0.31943410275502609,0.26925534870957551]
[null,1937,1.379146059646038E-2,-0.35336728754365537,-0.36715874814011573]
[null,1938,4.2132485322046068E-2,0.29282654028436017,0.25069405496231412]
[null,1939,4.4122613942060671E-2,-1.0975646879756443E-2,-5.509826082181711E-2]
[null,1940,5.4024815962845509E-2,-0.10672873194221515,-0.16075354790506066]
[null,1941,-2.0221975848580105E-2,-0.12771455576559551,-0.10749257991701541]
[null,1942,2.2948682374484164E-2,0.19173762945914843,0.16878894708466427]
[null,1943,2.4899999999999999E-2,0.25061310133060394,0.22571310133060393]
[null,1944,2.5776111579070303E-2,0.19030676949443009,0.16453065791535978]
[null,1945,3.8044173419237229E-2,0.35821084337349401,0.3201666699542568]
[null,1946,3.1283745375695685E-2,-8.4291474654377807E-2,-0.11557522003007349]
[null,1947,9.1969680628322358E-3,5.1999999999999998E-2,4.2803031937167765E-2]
[null,1948,1.9510369413175046E-2,5.7045751633986834E-2,3.7535382220811792E-2]
[null,1949,4.6634851827973139E-2,0.18303223684210526,0.13639738501413212]
[null,1950,4.2959574171096103E-3,0.30805539011316263,0.30375943269605304]
[null,1951,-2.9531392208319886E-3,0.23678463044542339,0.23973776966625537]
[null,1952,2.2679961918305656E-2,0.18150988641144306,0.1588299244931374]
[null,1953,4.1438402589088513E-2,-1.2082047421904465E-2,-5.3520450010992981E-2]
[null,1954,3.2898034558095555E-2,0.52563321241434902,0.49273517785625348]
[null,1955,-1.3364391288618781E-2,0.32597331851028349,0.33933770979890227]
[null,1956,-2.2557738173154165E-2,7.4395118733509347E-2,9.6952856906663512E-2]
[null,1957,6.7970128466249904E-2,-0.1045736018855796,-0.17254373035182952]
[null,1958,-2.0990181755274694E-2,0.43719954988747184,0.45818973164274651]
[null,1959,-2.6466312591385065E-2,0.12056457163557326,0.14703088422695831]
[null,1960,0.11639503690963365,3.36535314743695E-3,-0.1130296837621967]
[null,1961,2.0609208076323167E-2,0.26637712958182752,0.24576792150550436]
[null,1962,5.693544054008462E-2,-8.8114605171208879E-2,-0.14505004571129348]
[null,1963,1.6841620739546127E-2,0.22611927099841514,0.20927765025886902]
[null,1964,3.7280648911540815E-2,0.16415455878432425,0.12687390987278344]
[null,1965,7.1885509359262342E-3,0.12399242477876114,0.11680387384283492]
[null,1966,2.9079409324299622E-2,-9.9709542356377898E-2,-0.12878895168067753]
[null,1967,-1.5806209932824666E-2,0.23802966513133328,0.25383587506415795]
[null,1968,3.2746196950768365E-2,0.10814862651601535,7.5402429565246981E-2]
[null,1969,-5.0140493209926106E-2,-8.2413710764490639E-2,-3.2273217554564533E-2]
[null,1970,0.16754737183412338,3.5611449054964189E-2,-0.13193592277915919]
[null,1971,9.7868966197122972E-2,0.14221150298426474,4.434253678714177E-2]
[null,1972,2.818449050444969E-2,0.18755362915074925,0.15936913864629956]
[null,1973,3.6586646024150085E-2,-0.14308047437526472,-0.17966712039941479]
[null,1974,1.9886086932378574E-2,-0.25901785750896972,-0.27890394444134831]
[null,1975,3.6052536026033838E-2,0.36995137106184356,0.33389883503580975]
[null,1976,0.1598456074290921,0.23830999002106662,7.8464382591974524E-2]
[null,1977,1.2899606071070449E-2,-6.9797040759352322E-2,-8.2696646830422771E-2]
[null,1978,-7.7758069075086478E-3,6.50928391167193E-2,7.2868646024227948E-2]
[null,1979,6.7072031247235459E-3,0.18519490167516386,0.17848769855044033]
[null,1980,-2.989744251999403E-2,0.3173524550676301,0.34724989758762415]
[null,1981,8.1992153358923542E-2,-4.7023902474955762E-2,-0.12901605583387932]
[null,1982,0.32814549486295586,0.20419055079559353,-0.12395494406736232]
[null,1983,3.2002094451429264E-2,0.22337155858930619,0.19136946413787692]
[null,1984,0.13733364344102345,6.14614199963621E-2,-7.5872223444661352E-2]
[null,1985,0.2571248821260641,0.31235149485768948,5.522661273162538E-2]
[null,1986,0.24284215141767618,0.18494578758046187,-5.7896363837214304E-2]
[null,1987,-4.9605089379262279E-2,5.8127216418218712E-2,0.107732305797481]
[null,1988,8.2235958434841674E-2,0.16537192812044688,8.3135969685605202E-2]
[null,1989,0.17693647159446219,0.31475183638196724,0.13781536478750506]
[null,1990,6.2353753335533363E-2,-3.0644516129032118E-2,-9.2998269464565478E-2]
[null,1991,0.15004510019517303,0.30234843134879757,0.15230333115362454]
[null,1992,9.3616373162079422E-2,7.493727972380064E-2,-1.8679093438278782E-2]
[null,1993,0.14210957589263107,9.96705147919488E-2,{"$f":"+D2139-C2139","v":-4.2439061100682268E-2}]
[null,1994,-8.0366555509985921E-2,1.3259206774573897E-2,9.3625762284559821E-2]
[null,1995,0.23480780112538907,0.37195198902606308,0.13714418790067401]
[null,1996,1.428607793401844E-2,0.22680966018865789,0.21252358225463946]
[null,1997,9.939130272977531E-2,0.33103653103653097,0.23164522830675566]
[null,1998,0.14921431922606215,0.28337953278443584,0.13416521355837369]
[null,1999,-8.2542147962685761E-2,0.20885350992084475,0.2913956578835305]
[null,2000,0.16655267125397488,-9.0318189552492781E-2,-0.25687086080646765]
[null,2001,5.5721811892492555E-2,-0.11849759142000185,-0.17421940331249441]
[null,2002,0.15116400378109285,-0.21966047957912699,-0.37082448336021984]
[null,2003,3.7531858817758529E-3,0.28355800050010233,0.27980481461832646]
[null,2004,4.490683702274547E-2,0.10742775944096193,6.2520922418216468E-2]
[null,2005,2.8675329597779506E-2,4.8344775232688535E-2,1.9669445634909029E-2]
[null,2006,1.9610012417568386E-2,0.15612557979315703,0.13651556737558865]
[null,2007,0.10209921930012807,5.4847352464217694E-2,-4.7251866835910372E-2]
[null,2008,0.20101279926977011,-0.36552344111798191,-0.56653624038775208]
[null,2009,-0.11116695313259162,0.25935233877663982,0.37051929190923144]
[null,2010,8.4629338803557719E-2,0.14821092278719414,6.3581583983636419E-2]
[null,2011,0.16035334999461354,2.09837473362805E-2,-0.13936960265833304]
[null,2012,2.971571978018946E-2,0.15890585241730293,0.12919013263711346]
[null,2013,-9.104568794347262E-2,0.32145085858125483,0.41249654652472745]
[null,2014,0.10746180452004755,0.13524421649462237,2.7782411974574817E-2]
[null,2015,1.2842996709792224E-2,1.3788916411676138E-2,9.4591970188391376E-4]
[null,2016,6.9055046987477921E-3,0.11773080874798171,0.11082530404923392]
[null,2017,2.8017162707789457E-2,0.2160548143449928,0.18803765163720335]
[null,2018,-1.6692385713402633E-4,-4.2268692890885438E-2,-4.2101769033751416E-2]
[null,2019,9.6356307415483927E-2,0.31211679996808755,0.21576049255260363]
[null,2020,0.1133189764661412,0.18023201827422478,6.6913041808083579E-2]
[null,2021,-4.416034448604475E-2,0.28468851751964158,0.3288488620056863]
[null,2022,-0.1782817153825067,-0.18037505927178585,-2.0933438892791478E-3]
[null,2023,3.8800000000000001E-2,0.26060684985024096,0.22180684985024096]
[null,2024,-1.6371801436629807E-2,0.24878611262526726,0.26515791406189704]
[null,"Prom. 1928-2024",{"$f":"AVERAGE(C2074:C2170)","v":4.7917109451754321E-2},0.11794145831193953,{"$f":"AVERAGE(E2074:E2170)","v":7.0024348860185173E-2}]
[null,"Tomado de: https://pages.stern.nyu.edu/~adamodar/pc/datasets/histretSP.xls"]
[]
[null,"b) Fuente: BCRP"]
[null,"Mes/Año","EMBIG-Perú"]
[null,"2023-01-01",207.04545454545499]
[null,"2023-02-01",192.3]
[null,"2023-03-01",203.826086956522]
[null,"2023-04-01",201.9]
[null,"2023-05-01",197.39130434782601]
[null,"2023-06-01",181.09090909090901]
[null,"2023-07-01",168.90476190476201]
[null,"2023-08-01",167.227272727273]
[null,"2023-09-01",169.09523809523799]
[null,"2023-10-01",179.95454545454501]
[null,"2023-11-01",175.18181818181799]
[null,"2023-12-01",162.42857142857099]
[null,"2024-01-01",170.434782608696]
[null,"2024-02-01",160.28571428571399]
[null,"2024-03-01",152.666666666667]
[null,"2024-04-01",153.772727272727]
[null,"2024-05-01",155.826086956522]
[null,"2024-06-01",160.9]
[null,"2024-07-01",158.695652173913]
[null,"2024-08-01",169.5]
[null,"2024-09-01",162.57894736842101]
[null,"2024-10-01",153.68]
[null,"2024-11-01",155.26315789473699]
[null,"2024-12-01",154.38095238095201]
[null,"Prom. 01/23 - 12/24",{"$f":"AVERAGE(C2176:C2199)","v":171.43044376421949}]
[null,"Tomado de: https://estadisticas.bcrp.gob.pe/estadisticas/series/excelmensuales/index/codigos/%27PN01129XM%27/grupos/0/anio1/2023/anio2/2025/mes1/1/mes2/1/dia1/0/dia2/0"]