{"text_format":"1","workbook":"xlsx","n_sheets":30,"sheets":["Carátula","Índice","Tarifa aprobada","0. FC-SNAR_SV","0. FC-APRX","1. Demanda","1.1 SNAR Nac","1.2 SNAR Int","1.3 Aprox","1.4 Sobrev","1.5 Tasas","2. Tarifas","3. Ingresos","4. OPEX","4.1. OPEX (Personal)","4.2. OPEX (Incremental)","4.3. Pagos a CGR","5. CAPEX","5.1. Activos Base","5.2. InvProgramadas","5.3. InvEjecutadas","5.4. BD-AERONAV2021","5.5. CKF-SNAR_S","5.5. CKF-Aprox","6. Contribuciones","7. No atribuibles","8. Transferencias","9. WACC","10. Var-Sup-Gen","10.1. BD Var. Macro."],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":4,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Carátula","index":0,"n_rows":13,"n_cols":2,"rows_kept":13,"cut":false,"hidden":false,"merged":[[5,1,5,4],[8,1,8,4],[12,1,12,4]]}
[]
[]
[]
[]
[]
[null,"GERENCIA DE REGULACIÓN Y ESTUDIOS ECONÓMICOS"]
[]
[]
[null,"MODELO DE LAS TARIFAS DE LOS SERVICIOS DE NAVEGACIÓN AÉREA BRINDADOS POR CORPAC S.A."]
[]
[]
[]
[null,2022]

{"sheet":"Índice","index":1,"n_rows":43,"n_cols":2,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Contenido"]
[]
[null,"Tarifas aprobadas por el Ositrán"]
[]
[null,"I. Flujos de Caja"]
[null,"Modelo 1: SNAR y Sobrevuelo"]
[null,"Modelo 2: Aproximación"]
[]
[null,"II. Ingresos de los servicios de aeronavegación"]
[null,"a. Proyección de demanda"]
[null,"SNAR Nacional"]
[null,"SNAR Internacional"]
[null,"Aproximación"]
[null,"Sobrevuelo"]
[null,"Tasas de crecimiento de la demanda"]
[null,"b. Tarifas de los servicios de aeronavegación"]
[null,"c. Ingresos proyectados (usuarios atribuibles)"]
[]
[null,"III. Egresos de los servicios de aeronavegación"]
[null,"a. Costos operativos - OPEX (usuarios atribuibles)"]
[null,"Gastos de Personal"]
[null,"OPEX incremental"]
[null,"Pagos a la CGR por Control Concurrente"]
[null,"b. Gastos de Capital - CAPEX"]
[null,"Base de activos existentes"]
[null,"Inversiones programadas"]
[null,"Inversiones ejecutadas (2017 - 2021)"]
[null,"BD Activos de aeronavegación al 2021"]
[null,"Consumo de capital fijo no ejecutado - SNAR-APROX"]
[null,"Consumo de capital fijo no ejecutado - SOBREV"]
[]
[null,"IV. Otros Ingresos y Egresos"]
[null,"Pago de contribuciones"]
[null,"Ingresos y Costos por usuarios no atribuibles"]
[null,"Transferencias del AIJCh"]
[]
[null,"V. Tasa de descuento"]
[null,"Costo Promedio Ponderado del Capital (WACC) al 2021"]
[]
[null,"VI. Información complementaria"]
[null,"Variables macroeconómicas y supuestos generales"]
[null,"BD Variables macroeconómicas"]

{"sheet":"Tarifa aprobada","index":2,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[null,"Servicios Regulados de Aeronavegación de CORPAC",null,null,null,"Índice"]
[null,"Revisión tarifaria 2022"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)","Unidad de cobro","Tarifa \n10/11/2021","Tarifa aprobada","Var%"]
[null,"A. SNAR Nacional"]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H9","v":0.17},{"$f":"+'2. Tarifas'!R9","v":0.12987869447760059},{"$f":"+E8/D8-1","v":-0.23600767954352597}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H10","v":0.33},{"$f":"+'2. Tarifas'!R10","v":0.25211746575063643},-0.23600767954352597]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H11","v":0.36},{"$f":"+'2. Tarifas'!R11","v":0.27503723536433061},-0.23600767954352608]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H12","v":0.48},{"$f":"+'2. Tarifas'!R12","v":0.36671631381910746},-0.23600767954352608]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H13","v":0.73},{"$f":"+'2. Tarifas'!R13","v":0.55771439393322597},-0.23600767954352608]
[null,"Más de 105TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H14","v":0.96},{"$f":"+'2. Tarifas'!R14","v":0.73343262763821493},-0.23600767954352608]
[null,"- Cargo mínimo:","Por operación",{"$f":"+'2. Tarifas'!H15","v":15.97},{"$f":"+'2. Tarifas'!R15","v":12.200957357689889},-0.23600767954352608]
[]
[null,"B. SNAR Internacional"]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H20","v":7.0000000000000007E-2},{"$f":"+'2. Tarifas'!R20","v":5.4902467541570847E-2},{"$f":"+E19/D19-1","v":-0.21567903512041653}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H21","v":0.14000000000000001},{"$f":"+'2. Tarifas'!R21","v":0.10980493508314169},-0.21567903512041653]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H22","v":0.15},{"$f":"+'2. Tarifas'!R22","v":0.11764814473193752},-0.21567903512041653]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H23","v":0.2},{"$f":"+'2. Tarifas'!R23","v":0.15686419297591672},-0.21567903512041642]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H24","v":0.31},{"$f":"+'2. Tarifas'!R24","v":0.24313949911267088},-0.21567903512041653]
[null,"Más de 105TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H25","v":0.43},{"$f":"+'2. Tarifas'!R25","v":0.33725801489822088},-0.21567903512041653]
[null,"- Cargo mínimo:","Por operación",{"$f":"+'2. Tarifas'!H26","v":7.43},{"$f":"+'2. Tarifas'!R26","v":5.827504769055305},-0.21567903512041653]
[]
[null,"C. Aproximación"]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 10TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H31","v":3.37},{"$f":"+'2. Tarifas'!R31","v":4.1915253164879953},{"$f":"+E30/D30-1","v":0.24377605830504301}]
[null,"Más de 10TM a 35TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H32","v":3.76},{"$f":"+'2. Tarifas'!R32","v":4.6765979792269619},0.24377605830504301]
[null,"Más de 35TM a 70TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H33","v":4.1900000000000004},{"$f":"+'2. Tarifas'!R33","v":5.2114216842981307},0.24377605830504301]
[null,"Más de 70TM a 105TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H34","v":4.6100000000000003},{"$f":"+'2. Tarifas'!R34","v":5.7338076287862485},0.24377605830504301]
[null,"Más de 105TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H35","v":5.05},{"$f":"+'2. Tarifas'!R35","v":6.2810690944404666},0.24377605830504301]
[null,"- Cargo mínimo:","Por operación",{"$f":"+'2. Tarifas'!H36","v":8.4},{"$f":"+'2. Tarifas'!R36","v":10.447718889762362},0.24377605830504301]
[]
[null,"D. Sobrevuelo"]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 55TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H41","v":0.19},{"$f":"+'2. Tarifas'!R41","v":0.14902098332712085},{"$f":"+E40/D40-1","v":-0.21567903512041653}]
[null,"Más de 55TM a 115TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H42","v":0.3},{"$f":"+'2. Tarifas'!R42","v":0.23529628946387504},{"$f":"+E41/D41-1","v":-0.21567903512041653}]
[null,"Más de 115TM a 200TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H43","v":0.6},{"$f":"+'2. Tarifas'!R43","v":0.47059257892775008},{"$f":"+E42/D42-1","v":-0.21567903512041653}]
[null,"Más de 200TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H44","v":0.89},{"$f":"+'2. Tarifas'!R44","v":0.69804565874282931},{"$f":"+E43/D43-1","v":-0.21567903512041653}]

{"sheet":"0. FC-SNAR_SV","index":3,"n_rows":50,"n_cols":7,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"0. Flujo de caja: Servicio de SNAR (Nacional e Internacional) y Sobrevuelo",null,null,null,null,"Índice"]
[null,"Montos expresados en miles de soles"]
[null,"Año",null,2021,{"$f":"+D3+1","v":2022},{"$f":"+E3+1","v":2023},2024]
[]
[null,"Ingresos por prestación del servicio",null,null,{"$f":"('3. Ingresos'!C8+'3. Ingresos'!C21+'3. Ingresos'!C46)/1000","v":165480.27399272352},{"$f":"('3. Ingresos'!D8+'3. Ingresos'!D21+'3. Ingresos'!D46)/1000","v":203668.02952950585},{"$f":"('3. Ingresos'!E8+'3. Ingresos'!E21+'3. Ingresos'!E46)/1000","v":216397.28137509999}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"('7. No atribuibles'!F59+'7. No atribuibles'!F60+'7. No atribuibles'!F62)/1000","v":167.85980656464048},{"$f":"('7. No atribuibles'!G59+'7. No atribuibles'!G60+'7. No atribuibles'!G62)/1000","v":206.59668500263442},{"$f":"('7. No atribuibles'!H59+'7. No atribuibles'!H60+'7. No atribuibles'!H62)/1000","v":219.50897781529906}]
[]
[null,"Ingreso Bruto total",null,null,{"$f":"E5+SUM(E7:E7)","v":165648.13379928816},{"$f":"F5+SUM(F7:F7)","v":203874.62621450849},{"$f":"G5+SUM(G7:G7)","v":216616.7903529153}]
[]
[null,"Pago al MTC",0.1,null,{"$f":"-'6. Contribuciones'!D34/1000","v":-8723.9916927317972},{"$f":"-'6. Contribuciones'!E34/1000","v":-10737.220544900672},{"$f":"-'6. Contribuciones'!F34/1000","v":-11408.296828956965}]
[null,"Aporte por Regulación",0.01,null,{"$f":"-SUM('6. Contribuciones'!D39:D40,'6. Contribuciones'!D42)/1000","v":-1656.4813379928819},{"$f":"-SUM('6. Contribuciones'!E39:E40,'6. Contribuciones'!E42)/1000","v":-2038.7462621450848},{"$f":"-SUM('6. Contribuciones'!F39:F40,'6. Contribuciones'!F42)/1000","v":-2166.1679035291531}]
[null,"Contribuciones",null,null,{"$f":"SUM(E11:E12)","v":-10380.473030724679},{"$f":"SUM(F11:F12)","v":-12775.966807045757},-13574.464732486118]
[]
[null,"Ingresos Netos",null,null,{"$f":"E9+E13","v":155267.66076856348},191098.65940746272,203042.32562042918]
[]
[null,"Suministros y Materiales",null,null,{"$f":"-('4. OPEX'!F56+'4. OPEX'!F67+'4. OPEX'!F89)/1000","v":-5753.006740014499},{"$f":"-('4. OPEX'!G56+'4. OPEX'!G67+'4. OPEX'!G89)/1000","v":-5868.06687481479},{"$f":"-('4. OPEX'!H56+'4. OPEX'!H67+'4. OPEX'!H89)/1000","v":-5985.4282123110852}]
[null,"Gastos de Personal",null,null,{"$f":"-('4. OPEX'!F57+'4. OPEX'!F68+'4. OPEX'!F90)/1000","v":-87625.297350760258},{"$f":"-('4. OPEX'!G57+'4. OPEX'!G68+'4. OPEX'!G90)/1000","v":-100224.30645219547},{"$f":"-('4. OPEX'!H57+'4. OPEX'!H68+'4. OPEX'!H90)/1000","v":-101973.40684076428}]
[null,"Participación de los trabajadores",null,null,{"$f":"-E49","v":-98.598840741160174},{"$f":"-F49","v":-1181.7410564897507},-1521.2608201505077]
[null,"Servicios prestados por terceros",null,null,{"$f":"-('4. OPEX'!F58+'4. OPEX'!F69+'4. OPEX'!F91)/1000","v":-24979.447650086702},{"$f":"-('4. OPEX'!G58+'4. OPEX'!G69+'4. OPEX'!G91)/1000","v":-25479.036603088432},{"$f":"-('4. OPEX'!H58+'4. OPEX'!H69+'4. OPEX'!H91)/1000","v":-25988.617335150204}]
[null,"Mantenimiento",null,null,{"$f":"-('4. OPEX'!F59+'4. OPEX'!F70+'4. OPEX'!F92)/1000","v":-3824.5051162876339},{"$f":"-('4. OPEX'!G59+'4. OPEX'!G70+'4. OPEX'!G92)/1000","v":-3900.995218613386},{"$f":"-('4. OPEX'!H59+'4. OPEX'!H70+'4. OPEX'!H92)/1000","v":-3979.0151229856547}]
[null,"Seguros y tributos",null,null,{"$f":"-('4. OPEX'!F60+'4. OPEX'!F71+'4. OPEX'!F93)/1000","v":-4557.2896348508521},{"$f":"-('4. OPEX'!G60+'4. OPEX'!G71+'4. OPEX'!G93)/1000","v":-4648.4354275478681},{"$f":"-('4. OPEX'!H60+'4. OPEX'!H71+'4. OPEX'!H93)/1000","v":-4741.4041360988267}]
[null,"Otros Costos",null,null,{"$f":"-('4. OPEX'!F61+'4. OPEX'!F72+'4. OPEX'!F94)/1000","v":-4330.0867927633708},{"$f":"-('4. OPEX'!G61+'4. OPEX'!G72+'4. OPEX'!G94)/1000","v":-4416.688528618638},{"$f":"-('4. OPEX'!H61+'4. OPEX'!H72+'4. OPEX'!H94)/1000","v":-4505.0222991910114}]
[null,"Costos incrementales",null,null,{"$f":"-('4. OPEX'!F62+'4. OPEX'!F73+'4. OPEX'!F95)/1000","v":-599.55896943181608},{"$f":"-('4. OPEX'!G62+'4. OPEX'!G73+'4. OPEX'!G95)/1000","v":-1188.073824441545},{"$f":"-('4. OPEX'!H62+'4. OPEX'!H73+'4. OPEX'!H95)/1000","v":-1384.8097838689748}]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,{"$f":"-('7. No atribuibles'!D77+'7. No atribuibles'!D78+'7. No atribuibles'!D80)/1000","v":-136.70705880161941},{"$f":"-('7. No atribuibles'!E77+'7. No atribuibles'!E78+'7. No atribuibles'!E80)/1000","v":-150.3817222937586},{"$f":"-('7. No atribuibles'!F77+'7. No atribuibles'!F78+'7. No atribuibles'!F80)/1000","v":-153.38539695424521}]
[null,"Total Costos de Operación",null,null,{"$f":"SUM(E17:E25)","v":-131904.49815373792},{"$f":"SUM(F17:F25)","v":-147057.72570810365},-150232.34994747481]
[]
[null,"Pago de IR",null,null,{"$f":"-E50","v":-552.64650235420277},{"$f":"-F50","v":-6623.6586216250516},-8526.6668969435959]
[]
[null,"Flujo de Caja Operativo",null,null,{"$f":"E15+E26+E28","v":22810.516112471356},{"$f":"F15+F26+F28","v":37417.275077734019},44283.308776010774]
[]
[null,"Valor inicial de los activos",null,{"$f":"-SUM('5. CAPEX'!C59,'5. CAPEX'!C76,'5. CAPEX'!C110)+('5.5. CKF-SNAR_S'!H246/1000)","v":-231982.30999057804},{"$f":"-SUM('5. CAPEX'!D59,'5. CAPEX'!D76,'5. CAPEX'!D110)","v":0},{"$f":"-SUM('5. CAPEX'!E59,'5. CAPEX'!E76,'5. CAPEX'!E110)","v":0},{"$f":"-SUM('5. CAPEX'!F59,'5. CAPEX'!F76,'5. CAPEX'!F110)","v":0}]
[null,"Inversiones",null,{"$f":"-SUM('5. CAPEX'!C60,'5. CAPEX'!C77,'5. CAPEX'!C111)","v":0},{"$f":"-SUM('5. CAPEX'!D60,'5. CAPEX'!D77,'5. CAPEX'!D111)","v":-13823.245907954059},{"$f":"-SUM('5. CAPEX'!E60,'5. CAPEX'!E77,'5. CAPEX'!E111)","v":-32523.070447110786},{"$f":"-SUM('5. CAPEX'!F60,'5. CAPEX'!F77,'5. CAPEX'!F111)","v":-19027.706709831975}]
[null,"Recuperación de la inversión",null,{"$f":"-SUM('5. CAPEX'!C61,'5. CAPEX'!C78,'5. CAPEX'!C112)","v":0},{"$f":"-SUM('5. CAPEX'!D61,'5. CAPEX'!D78,'5. CAPEX'!D112)","v":0},{"$f":"-SUM('5. CAPEX'!E61,'5. CAPEX'!E78,'5. CAPEX'!E112)","v":0},{"$f":"SUM('5. CAPEX'!F61,'5. CAPEX'!F78,'5. CAPEX'!F112)","v":231372.14196848834}]
[]
[null,"Flujo de Caja Económico",null,{"$f":"SUM(D32:D34)","v":-231982.30999057804},{"$f":"SUM(E30,E32:E34)","v":8987.2702045172973},4894.2046306232332,{"$f":"SUM(G30,G32:G34)","v":256627.74403466715}]
[]
[null,"WACC ",{"$f":"+'9. WACC'!C18","v":5.4188119803702861E-2}]
[null,"VAN",{"$f":"NPV(C38,E36:G36)+D36","v":0}]
[]
[null,"EGyP",null,null,2022,{"$f":"+E41+1","v":2023},2024]
[null,"Ingresos Brutos",null,null,{"$f":"E9","v":165648.13379928816},203874.62621450849,216616.7903529153]
[null,"Contribuciones",null,null,{"$f":"E13","v":-10380.473030724679},{"$f":"F13","v":-12775.966807045757},-13574.464732486118]
[null,"Costos de operación, neto de participaciones",null,null,{"$f":"SUM(E17:E18,E20:E25)","v":-131805.89931299674},{"$f":"SUM(F17:F18,F20:F25)","v":-145875.98465161389},-148711.08912732429]
[null,"Depreciación y Amortización",null,null,{"$f":"-SUM('5. CAPEX'!D29,'5. CAPEX'!D30,'5. CAPEX'!D32,'5. CAPEX'!D38,'5. CAPEX'!D39,'5. CAPEX'!D41)","v":-21489.784640743535},{"$f":"-SUM('5. CAPEX'!E29,'5. CAPEX'!E30,'5. CAPEX'!E32,'5. CAPEX'!E38,'5. CAPEX'!E39,'5. CAPEX'!E41)","v":-21587.853626053817},{"$f":"-SUM('5. CAPEX'!F29,'5. CAPEX'!F30,'5. CAPEX'!F32,'5. CAPEX'!F38,'5. CAPEX'!F39,'5. CAPEX'!F41)","v":-23906.020090094742}]
[null,"Utilidad Operativa",null,null,{"$f":"SUM(E42:E45)","v":1971.9768148232033},{"$f":"SUM(F42:F45)","v":23634.821129795011},30425.216403010152]
[]
[null,"Pago de IR y Participación de los trabajadores"]
[null,"Participación de los trabajadores",null,null,{"$f":"'10. Var-Sup-Gen'!I15*IF(E46<0,0,E46)","v":98.598840741160174},{"$f":"'10. Var-Sup-Gen'!J15*IF(F46<0,0,F46)","v":1181.7410564897507},{"$f":"'10. Var-Sup-Gen'!K15*IF(G46<0,0,G46)","v":1521.2608201505077}]
[null,"Impuesto a la renta",null,null,{"$f":"'10. Var-Sup-Gen'!I14*IF(E46-E49<0,0,E46-E49)","v":552.64650235420277},{"$f":"'10. Var-Sup-Gen'!J14*IF(F46-F49<0,0,F46-F49)","v":6623.6586216250516},{"$f":"'10. Var-Sup-Gen'!K14*IF(G46-G49<0,0,G46-G49)","v":8526.6668969435959}]

{"sheet":"0. FC-APRX","index":4,"n_rows":50,"n_cols":7,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"0. Flujo de caja: Servicio de Aproximación",null,null,null,null,"Índice"]
[null,"Montos expresados en miles de soles"]
[null,"Año",null,2021,{"$f":"+D3+1","v":2022},{"$f":"+E3+1","v":2023},2024]
[]
[null,"Ingresos por prestación del servicio",null,null,{"$f":"+'3. Ingresos'!C34/1000","v":17389.516093739388},{"$f":"+'3. Ingresos'!D34/1000","v":21402.481346140779},{"$f":"+'3. Ingresos'!E34/1000","v":22740.136430274579}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+'7. No atribuibles'!F61/1000","v":23.491364070779298},{"$f":"+'7. No atribuibles'!G61/1000","v":28.912448087112978},{"$f":"+'7. No atribuibles'!H61/1000","v":30.719476092557539}]
[null,"Transferencias del AIJCh",null,null,{"$f":"+'8. Transferencias'!F31/1000","v":53711.171713547265},{"$f":"+'8. Transferencias'!G31/1000","v":70491.291278078264},{"$f":"+'8. Transferencias'!H31/1000","v":77576.013111770691}]
[]
[null,"Ingreso Bruto total",null,null,{"$f":"E5+SUM(E7:E8)","v":71124.179171357435},{"$f":"F5+SUM(F7:F8)","v":91922.685072306151},100346.86901813783]
[]
[null,"Aporte por Regulación",0.01,null,{"$f":"-'6. Contribuciones'!D41/1000","v":-711.24179171357446},{"$f":"-'6. Contribuciones'!E41/1000","v":-919.2268507230616},{"$f":"-'6. Contribuciones'!F41/1000","v":-1003.4686901813783}]
[null,"Contribuciones",null,null,{"$f":"SUM(E12:E12)","v":-711.24179171357446},{"$f":"SUM(F12:F12)","v":-919.2268507230616},{"$f":"SUM(G12:G12)","v":-1003.4686901813783}]
[]
[null,"Ingresos Netos",null,null,{"$f":"E10+E13","v":70412.937379643859},{"$f":"F10+F13","v":91003.458221583089},{"$f":"G10+G13","v":99343.400327956449}]
[]
[null,"Suministros y Materiales",null,null,{"$f":"-'4. OPEX'!F78/1000","v":-2435.8654958234538},{"$f":"-'4. OPEX'!G78/1000","v":-2484.5828057399231},{"$f":"-'4. OPEX'!H78/1000","v":-2534.2744618547213}]
[null,"Gastos de Personal",null,null,{"$f":"-'4. OPEX'!F79/1000","v":-37489.285091922247},{"$f":"-'4. OPEX'!G79/1000","v":-42879.598829617433},{"$f":"-'4. OPEX'!H79/1000","v":-43627.927509849622}]
[null,"Participación de los trabajadores",null,null,{"$f":"-E49","v":0},-570.78780084236405,-780.20196771532301]
[null,"Servicios prestados por terceros",null,null,{"$f":"-'4. OPEX'!F80/1000","v":-13080.173945460921},{"$f":"-'4. OPEX'!G80/1000","v":-13341.777424370141},{"$f":"-'4. OPEX'!H80/1000","v":-13608.612972857542}]
[null,"Mantenimiento",null,null,{"$f":"-'4. OPEX'!F81/1000","v":-2106.0436712311871},{"$f":"-'4. OPEX'!G81/1000","v":-2148.1645446558105},{"$f":"-'4. OPEX'!H81/1000","v":-2191.1278355489267}]
[null,"Seguros y tributos",null,null,{"$f":"-'4. OPEX'!F82/1000","v":-1814.8159679421715},{"$f":"-'4. OPEX'!G82/1000","v":-1851.1122873010149},{"$f":"-'4. OPEX'!H82/1000","v":-1888.1345330470351}]
[null,"Otros Costos",null,null,{"$f":"-'4. OPEX'!F83/1000","v":-2252.4884083417583},{"$f":"-'4. OPEX'!G83/1000","v":-2297.538176508594},{"$f":"-'4. OPEX'!H83/1000","v":-2343.4889400387656}]
[null,"Costos incrementales",null,null,{"$f":"-'4. OPEX'!F84/1000","v":-1365.7687491105485},{"$f":"-'4. OPEX'!G84/1000","v":-1932.1215524253655},{"$f":"-'4. OPEX'!H84/1000","v":-2388.5815825736017}]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,{"$f":"-'7. No atribuibles'!D79/1000","v":-94.967103388344228},{"$f":"-'7. No atribuibles'!E79/1000","v":-104.78341551144568},{"$f":"-'7. No atribuibles'!F79/1000","v":-107.36211099923318}]
[null,"Total Costos de Operación",null,null,{"$f":"SUM(E17:E25)","v":-60639.408433220626},{"$f":"SUM(F17:F25)","v":-67610.466836972089},-69469.711914484782]
[]
[null,"Pago de IR",null,null,{"$f":"-E50","v":0},{"$f":"-F50","v":-3199.2656237214501},-4373.0320290443851]
[]
[null,"Flujo de Caja Operativo",null,null,{"$f":"E15+E26+E28","v":9773.5289464232337},20193.725760889549,25500.656384427282]
[]
[null,"Valor inicial de los activos",null,{"$f":"-'5. CAPEX'!C93+('5.5. CKF-Aprox'!H186/1000)","v":-128305.67049790714},{"$f":"-'5. CAPEX'!D93","v":0},{"$f":"-'5. CAPEX'!E93","v":0},{"$f":"-'5. CAPEX'!F93","v":0}]
[null,"Inversiones",null,{"$f":"-'5. CAPEX'!C94","v":0},{"$f":"-'5. CAPEX'!D94","v":-8229.9657543165449},{"$f":"-'5. CAPEX'!E94","v":-28502.133859929072},{"$f":"-'5. CAPEX'!F94","v":-14818.416998765535}]
[null,"Recuperación de la inversión",null,{"$f":"-'5. CAPEX'!C95","v":0},{"$f":"-'5. CAPEX'!D95","v":0},{"$f":"-'5. CAPEX'!E95","v":0},{"$f":"'5. CAPEX'!F95","v":146675.2715185238}]
[]
[null,"Flujo de Caja Económico",null,{"$f":"SUM(D32:D34)","v":-128305.67049790714},{"$f":"SUM(E30,E32:E34)","v":1543.5631921066888},-8308.4080990395232,157357.51090418556]
[]
[null,"WACC ",{"$f":"+'9. WACC'!C18","v":5.4188119803702861E-2}]
[null,"VAN",{"$f":"NPV(C38,E36:G36)+D36","v":0}]
[]
[null,"EGyP",null,null,2022,{"$f":"E41+1","v":2023},2024]
[null,"Ingresos Brutos",null,null,{"$f":"E10","v":71124.179171357435},{"$f":"F10","v":91922.685072306151},{"$f":"G10","v":100346.86901813783}]
[null,"Contribuciones",null,null,{"$f":"E13","v":-711.24179171357446},-919.2268507230616,-1003.4686901813783]
[null,"Costos de operación, neto de participaciones",null,null,{"$f":"SUM(E17:E18,E20:E25)","v":-60639.408433220626},{"$f":"SUM(F17:F18,F20:F25)","v":-67039.679036129717},-68689.509946769453]
[null,"Depreciación y Amortización",null,null,{"$f":"-SUM('5. CAPEX'!D31,'5. CAPEX'!D40)","v":-12469.894662480774},{"$f":"-SUM('5. CAPEX'!E31,'5. CAPEX'!E40)","v":-12548.023168606091},{"$f":"-SUM('5. CAPEX'!F31,'5. CAPEX'!F40)","v":-15049.851026880537}]
[null,"Utilidad Operativa",null,null,{"$f":"SUM(E42:E45)","v":-2696.3657160575403},{"$f":"SUM(F42:F45)","v":11415.756016847281},15604.03935430646]
[]
[null,"Pago de IR y Participación de los trabajadores"]
[null,"Participación de los trabajadores",null,null,{"$f":"'10. Var-Sup-Gen'!I15*IF(E46<0,0,E46)","v":0},{"$f":"'10. Var-Sup-Gen'!J15*IF(F46<0,0,F46)","v":570.78780084236405},{"$f":"'10. Var-Sup-Gen'!K15*IF(G46<0,0,G46)","v":780.20196771532301}]
[null,"Impuesto a la renta",null,null,{"$f":"'10. Var-Sup-Gen'!I14*IF(E46-E49<0,0,E46-E49)","v":0},{"$f":"'10. Var-Sup-Gen'!J14*IF(F46-F49<0,0,F46-F49)","v":3199.2656237214501},{"$f":"'10. Var-Sup-Gen'!K14*IF(G46-G49<0,0,G46-G49)","v":4373.0320290443851}]

{"sheet":"1. Demanda","index":5,"n_rows":65,"n_cols":10,"rows_kept":65,"cut":false,"hidden":false,"merged":[[2,1,3,1],[2,2,2,6],[2,7,2,9]]}
[null,"1. Proyecciones de demanda",null,null,null,null,null,null,null,"Índice"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)",null,null,null,null,null,"Proyecciones"]
[null,null,2017,{"$f":"+C4+1","v":2018},2019,2020,2021,2022,2023,2024]
[]
[null,"A. SNAR Nacional"]
[null,"En Kilómetros recorridos"]
[]
[null,"Usuarios atribuibles",{"$f":"C11+C20","v":75128319.209999263},80835290.159986585,86859755.45998849,32977805.860001083,52195747.649996504,69516534.753890514,85558812.004788339,90906237.755087584]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C12:C17)","v":74998878.169999257},80473216.399986595,86849565.339988485,32856368.280001085,51958127.609996505,69314182.042522132,85309762.513873398,90641622.670990467]
[null,"Hasta 5,7TM",{"$f":"+'1.1 SNAR Nac'!C8","v":6939199.3899999503},{"$f":"+'1.1 SNAR Nac'!D8","v":8508094.6599997692},{"$f":"+'1.1 SNAR Nac'!E8","v":8030860.250000325},{"$f":"+'1.1 SNAR Nac'!F8","v":3764264.6100004618},{"$f":"+'1.1 SNAR Nac'!G8","v":5206134.5700003337},{"$f":"'1.1 SNAR Nac'!C61","v":7006745.873624214},{"$f":"'1.1 SNAR Nac'!D61","v":8623687.2290759552},{"$f":"'1.1 SNAR Nac'!E61","v":9162667.6808932032}]
[null,"Más de 5,7TM a 10TM",{"$f":"+'1.1 SNAR Nac'!C9","v":1245673.9199999832},{"$f":"+'1.1 SNAR Nac'!D9","v":1831020.1400000169},{"$f":"+'1.1 SNAR Nac'!E9","v":2926524.7700000894},{"$f":"+'1.1 SNAR Nac'!F9","v":1969449.4599999727},{"$f":"+'1.1 SNAR Nac'!G9","v":2200070.6700000181},{"$f":"'1.1 SNAR Nac'!C62","v":2430231.6802987219},{"$f":"'1.1 SNAR Nac'!D62","v":2991054.375752273},{"$f":"'1.1 SNAR Nac'!E62","v":3177995.2742367899}]
[null,"Más de 10TM a 35TM",{"$f":"+'1.1 SNAR Nac'!C10","v":3715496.8400001051},{"$f":"+'1.1 SNAR Nac'!D10","v":3337703.4100001059},{"$f":"+'1.1 SNAR Nac'!E10","v":3403595.8499999363},{"$f":"+'1.1 SNAR Nac'!F10","v":960343.17000000738},{"$f":"+'1.1 SNAR Nac'!G10","v":2035358.3100000105},{"$f":"'1.1 SNAR Nac'!C63","v":2753495.5318605774},{"$f":"'1.1 SNAR Nac'!D63","v":3388917.577674557},{"$f":"'1.1 SNAR Nac'!E63","v":3600724.926279217}]
[null,"Más de 35TM a 70TM",{"$f":"+'1.1 SNAR Nac'!C11","v":26323247.189998232},{"$f":"+'1.1 SNAR Nac'!D11","v":25384535.13999752},{"$f":"+'1.1 SNAR Nac'!E11","v":21563981.989998687},{"$f":"+'1.1 SNAR Nac'!F11","v":5441464.5100001022},{"$f":"+'1.1 SNAR Nac'!G11","v":7394673.7700001318},{"$f":"'1.1 SNAR Nac'!C64","v":16952898.649443764},{"$f":"'1.1 SNAR Nac'!D64","v":20865106.030084629},{"$f":"'1.1 SNAR Nac'!E64","v":22169175.15696492}]
[null,"Más de 70TM a 105TM",{"$f":"+'1.1 SNAR Nac'!C12","v":36774553.350000978},{"$f":"+'1.1 SNAR Nac'!D12","v":41410605.129989177},{"$f":"+'1.1 SNAR Nac'!E12","v":50920249.779989436},{"$f":"+'1.1 SNAR Nac'!F12","v":20718475.220000543},{"$f":"+'1.1 SNAR Nac'!G12","v":35119196.679996014},{"$f":"'1.1 SNAR Nac'!C65","v":40168049.076365449},{"$f":"'1.1 SNAR Nac'!D65","v":49437598.863219015},{"$f":"'1.1 SNAR Nac'!E65","v":52527448.792170204}]
[null,"Más de 105TM",{"$f":"+'1.1 SNAR Nac'!C13","v":707.48},{"$f":"+'1.1 SNAR Nac'!D13","v":1257.92},{"$f":"+'1.1 SNAR Nac'!E13","v":4352.7},{"$f":"+'1.1 SNAR Nac'!F13","v":2371.31},{"$f":"+'1.1 SNAR Nac'!G13","v":2693.61},{"$f":"'1.1 SNAR Nac'!C66","v":2761.2309294043771},{"$f":"'1.1 SNAR Nac'!D66","v":3398.4380669592333},{"$f":"'1.1 SNAR Nac'!E66","v":3610.8404461441855}]
[]
[null,"2. Cargo mínimo:"]
[null,"Kilómetros recorridos",{"$f":"+'1.1 SNAR Nac'!C14","v":129441.04000000023},{"$f":"+'1.1 SNAR Nac'!D14","v":362073.75999999221},{"$f":"+'1.1 SNAR Nac'!E14","v":10190.119999999997},{"$f":"+'1.1 SNAR Nac'!F14","v":121437.5799999999},{"$f":"+'1.1 SNAR Nac'!G14","v":237620.03999999573},{"$f":"'1.1 SNAR Nac'!C67","v":202352.71136838861},{"$f":"'1.1 SNAR Nac'!D67","v":249049.49091493984},{"$f":"'1.1 SNAR Nac'!E67","v":264615.08409712359}]
[null,"N° Operaciones",{"$f":"+'1.1 SNAR Nac'!C39","v":1177},{"$f":"+'1.1 SNAR Nac'!D39","v":3729},{"$f":"+'1.1 SNAR Nac'!E39","v":164},{"$f":"+'1.1 SNAR Nac'!F39","v":2030},{"$f":"+'1.1 SNAR Nac'!G39","v":3825},{"$f":"IFERROR(G21*(H20/G20),0)","v":3257.2973263707067},{"$f":"IFERROR(H21*(I20/H20),0)","v":4008.9813247639468},4259.542657561693]
[]
[null,"B. SNAR Internacional"]
[null,"En Kilómetros recorridos"]
[]
[null,"Usuarios atribuibles (KM)",{"$f":"C28+C37","v":76765499.63999404},80424520.970007911,80707610.260011062,24869238.109999921,29618643.680000905,56937868.345424168,70077376.425137416,74457212.451708511]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C29:C34)","v":76737612.829994038},80357152.080007911,80617724.710011065,24791413.339999922,29547601.200000905,56848560.285468295,69967458.812884033,74340424.988689303]
[null,"Hasta 5,7TM",{"$f":"+'1.2 SNAR Int'!C8","v":485407.27999998431},{"$f":"+'1.2 SNAR Int'!D8","v":378017.83999998594},{"$f":"+'1.2 SNAR Int'!E8","v":370572.64999998914},{"$f":"+'1.2 SNAR Int'!F8","v":230598.48999999513},{"$f":"+'1.2 SNAR Int'!G8","v":309126.12999999546},{"$f":"'1.2 SNAR Int'!C61","v":402259.08839595428},{"$f":"'1.2 SNAR Int'!D61","v":495088.10879502055},{"$f":"'1.2 SNAR Int'!E61","v":526031.11559470941}]
[null,"Más de 5,7TM a 10TM",{"$f":"+'1.2 SNAR Int'!C9","v":615817.41999999981},{"$f":"+'1.2 SNAR Int'!D9","v":618794.81999999878},{"$f":"+'1.2 SNAR Int'!E9","v":689532.75000000081},{"$f":"+'1.2 SNAR Int'!F9","v":340332.43999999983},{"$f":"+'1.2 SNAR Int'!G9","v":691237.92000000039},{"$f":"'1.2 SNAR Int'!C62","v":697859.72633035877},{"$f":"'1.2 SNAR Int'!D62","v":858904.27856044145},{"$f":"'1.2 SNAR Int'!E62","v":912585.79597046913}]
[null,"Más de 10TM a 35TM",{"$f":"+'1.2 SNAR Int'!C10","v":1116701.6899999946},{"$f":"+'1.2 SNAR Int'!D10","v":1153058.1100000099},{"$f":"+'1.2 SNAR Int'!E10","v":1203435.4000000013},{"$f":"+'1.2 SNAR Int'!F10","v":371663.46000000054},{"$f":"+'1.2 SNAR Int'!G10","v":526865.73000000103},{"$f":"'1.2 SNAR Int'!C63","v":871469.83265875885},{"$f":"'1.2 SNAR Int'!D63","v":1072578.2555800108},{"$f":"'1.2 SNAR Int'!E63","v":1139614.3965537616}]
[null,"Más de 35TM a 70TM",{"$f":"+'1.2 SNAR Int'!C11","v":9122469.819999963},{"$f":"+'1.2 SNAR Int'!D11","v":6029414.0299999872},{"$f":"+'1.2 SNAR Int'!E11","v":5793638.1200000253},{"$f":"+'1.2 SNAR Int'!F11","v":1885698.2300000021},{"$f":"+'1.2 SNAR Int'!G11","v":2912792.6699999785},{"$f":"'1.2 SNAR Int'!C64","v":5007784.1096698092},{"$f":"'1.2 SNAR Int'!D64","v":6163426.5965166865},{"$f":"'1.2 SNAR Int'!E64","v":6548640.7587989802}]
[null,"Más de 70TM a 105TM",{"$f":"+'1.2 SNAR Int'!C12","v":42803624.449992567},{"$f":"+'1.2 SNAR Int'!D12","v":49903206.609999694},{"$f":"+'1.2 SNAR Int'!E12","v":50457353.210008375},{"$f":"+'1.2 SNAR Int'!F12","v":12254787.099999655},{"$f":"+'1.2 SNAR Int'!G12","v":13724697.820000706},{"$f":"'1.2 SNAR Int'!C65","v":31423133.432766307},{"$f":"'1.2 SNAR Int'!D65","v":38674625.763404675},{"$f":"'1.2 SNAR Int'!E65","v":41091789.873617478}]
[null,"Más de 105TM",{"$f":"+'1.2 SNAR Int'!C13","v":22593592.170001529},{"$f":"+'1.2 SNAR Int'!D13","v":22274660.670008242},{"$f":"+'1.2 SNAR Int'!E13","v":22103192.580002666},{"$f":"+'1.2 SNAR Int'!F13","v":9708333.6200002711},{"$f":"+'1.2 SNAR Int'!G13","v":11382880.930000221},{"$f":"'1.2 SNAR Int'!C66","v":18446054.095647108},{"$f":"'1.2 SNAR Int'!D66","v":22702835.810027204},{"$f":"'1.2 SNAR Int'!E66","v":24121763.048153907}]
[]
[null,"2. Cargo mínimo:"]
[null,"Kilómetros recorridos",{"$f":"+'1.2 SNAR Int'!C14","v":27886.810000000129},{"$f":"+'1.2 SNAR Int'!D14","v":67368.889999999825},{"$f":"+'1.2 SNAR Int'!E14","v":89885.550000000396},{"$f":"+'1.2 SNAR Int'!F14","v":77824.770000000412},{"$f":"+'1.2 SNAR Int'!G14","v":71042.480000000054},{"$f":"'1.2 SNAR Int'!C67","v":89308.059955869598},{"$f":"'1.2 SNAR Int'!D67","v":109917.61225337794},{"$f":"'1.2 SNAR Int'!E67","v":116787.46301921408}]
[null,"N° Operaciones",{"$f":"+'1.2 SNAR Int'!C39","v":474},{"$f":"+'1.2 SNAR Int'!D39","v":956},{"$f":"+'1.2 SNAR Int'!E39","v":1348},{"$f":"+'1.2 SNAR Int'!F39","v":1051},{"$f":"+'1.2 SNAR Int'!G39","v":1191},{"$f":"IFERROR(G38*(H37/G37),0)","v":1497.2154604884374},{"$f":"IFERROR(H38*(I37/H37),0)","v":1842.7267206011531},{"$f":"IFERROR(I38*(J37/I37),0)","v":1957.8971406387257}]
[]
[null,"C. Aproximación"]
[null,"En Toneladas (PMD)"]
[]
[null,"Usuarios atribuibles (TM):",{"$f":"C45+C53","v":3651843.5199998729},3965713.1299999505,4220184.1299998425,1538493.8200000245,2464258.4200000092,3140065.4688919215,3864695.9617131334,4106239.4593202043]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C46:C50)","v":3647244.1299998728},3959311.6499999505,4212495.7299998421,1533036.5100000245,2457841.7800000091,3133253.6913892156,3856312.2355559571,4097331.7502782047]
[null,"Hasta 10TM",{"$f":"+'1.3 Aprox'!C8","v":66306.960000000763},{"$f":"+'1.3 Aprox'!D8","v":65464.569999999469},{"$f":"+'1.3 Aprox'!E8","v":64816.559999998382},{"$f":"+'1.3 Aprox'!F8","v":48547.289999997753},{"$f":"+'1.3 Aprox'!G8","v":69705.40999999622},{"$f":"'1.3 Aprox'!C57","v":68996.72658682066},{"$f":"'1.3 Aprox'!D57","v":84919.048106856178},{"$f":"'1.3 Aprox'!E57","v":90226.48861353469}]
[null,"Más de 10TM a 35TM",{"$f":"+'1.3 Aprox'!C9","v":81510.939999999973},{"$f":"+'1.3 Aprox'!D9","v":74015.190000002738},{"$f":"+'1.3 Aprox'!E9","v":49962.250000000196},{"$f":"+'1.3 Aprox'!F9","v":14328.589999999969},{"$f":"+'1.3 Aprox'!G9","v":37157.659999999734},{"$f":"'1.3 Aprox'!C58","v":48492.140311918913},{"$f":"'1.3 Aprox'!D58","v":59682.634230054035},{"$f":"'1.3 Aprox'!E58","v":63412.798869432416}]
[null,"Más de 35TM a 70TM",{"$f":"+'1.3 Aprox'!C10","v":1394281.9799999672},{"$f":"+'1.3 Aprox'!D10","v":1396165.8200000131},{"$f":"+'1.3 Aprox'!E10","v":1198967.9399999522},{"$f":"+'1.3 Aprox'!F10","v":334333.06000001536},{"$f":"+'1.3 Aprox'!G10","v":440702.69000002812},{"$f":"'1.3 Aprox'!C59","v":888082.38772384659},{"$f":"'1.3 Aprox'!D59","v":1093024.4771985803},{"$f":"'1.3 Aprox'!E59","v":1161338.5070234914}]
[null,"Más de 70TM a 105TM",{"$f":"+'1.3 Aprox'!C11","v":2103748.9499999052},{"$f":"+'1.3 Aprox'!D11","v":2420836.4799999353},{"$f":"+'1.3 Aprox'!E11","v":2897645.3399998918},{"$f":"+'1.3 Aprox'!F11","v":1135596.6700000113},{"$f":"+'1.3 Aprox'!G11","v":1909436.5999999852},{"$f":"'1.3 Aprox'!C60","v":2126521.9759518527},{"$f":"'1.3 Aprox'!D60","v":2617257.8165561263},{"$f":"'1.3 Aprox'!E60","v":2780836.4300908842}]
[null,"Más de 105TM",{"$f":"+'1.3 Aprox'!C12","v":1395.3},{"$f":"+'1.3 Aprox'!D12","v":2829.5899999999997},{"$f":"+'1.3 Aprox'!E12","v":1103.6400000000001},{"$f":"+'1.3 Aprox'!F12","v":230.9},{"$f":"+'1.3 Aprox'!G12","v":839.42},{"$f":"'1.3 Aprox'!C61","v":1160.4608147766394},{"$f":"'1.3 Aprox'!D61","v":1428.2594643404791},{"$f":"'1.3 Aprox'!E61","v":1517.5256808617589}]
[]
[null,"2. Cargo mínimo:"]
[null,"Toneladas (PMD)",{"$f":"+'1.3 Aprox'!C13","v":4599.3899999999276},{"$f":"+'1.3 Aprox'!D13","v":6401.4800000000751},{"$f":"+'1.3 Aprox'!E13","v":7688.4000000001515},{"$f":"+'1.3 Aprox'!F13","v":5457.310000000025},{"$f":"+'1.3 Aprox'!G13","v":6416.6400000001504},{"$f":"'1.3 Aprox'!C62","v":6811.7775027055895},{"$f":"'1.3 Aprox'!D62","v":8383.7261571761101},{"$f":"'1.3 Aprox'!E62","v":8907.7090419996166}]
[null,"N° Operaciones",{"$f":"+'1.3 Aprox'!C36","v":2891},{"$f":"+'1.3 Aprox'!D36","v":4034},{"$f":"+'1.3 Aprox'!E36","v":4778},{"$f":"+'1.3 Aprox'!F36","v":3423},{"$f":"+'1.3 Aprox'!G36","v":4058},{"$f":"IFERROR(G54*(H53/G53),0)","v":4307.8921532108134},{"$f":"IFERROR(H54*(I53/H53),0)","v":5302.0211116440787},{"$f":"IFERROR(I54*(J53/I53),0)","v":5633.3974311218335}]
[]
[null,"D. Sobrevuelo"]
[null,"En Kilómetros recorridos"]
[]
[null,"Usuarios atribuibles (KM):",{"$f":"C61","v":44112792.799998283},45840674.029998571,45342728.729995295,23258811.939998485,28747071.589998521,40944957.250423819,50393793.538983159,53543405.635169595]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C62:C65)","v":44112792.799998283},45840674.029998571,45342728.729995295,23258811.939998485,28747071.589998521,40944957.250423819,50393793.538983159,53543405.635169595]
[null,"Hasta 55TM",{"$f":"+'1.4 Sobrev'!C8","v":1760455.9799999923},{"$f":"+'1.4 Sobrev'!D8","v":1911435.669999985},{"$f":"+'1.4 Sobrev'!E8","v":1720224.3499999968},{"$f":"+'1.4 Sobrev'!F8","v":1198678.6199999985},{"$f":"+'1.4 Sobrev'!G8","v":1877258.959999986},{"$f":"'1.4 Sobrev'!C49","v":1935737.1178053857},{"$f":"'1.4 Sobrev'!D49","v":2382445.6834527822},{"$f":"'1.4 Sobrev'!E49","v":2531348.5386685808}]
[null,"Más de 55TM a 115TM",{"$f":"+'1.4 Sobrev'!C9","v":15802264.119999995},{"$f":"+'1.4 Sobrev'!D9","v":16906620.630000759},{"$f":"+'1.4 Sobrev'!E9","v":15901396.099998336},{"$f":"+'1.4 Sobrev'!F9","v":5252411.8400001042},{"$f":"+'1.4 Sobrev'!G9","v":7073044.8200004995},{"$f":"'1.4 Sobrev'!C50","v":12689650.833596829},{"$f":"'1.4 Sobrev'!D50","v":15618031.795196095},{"$f":"'1.4 Sobrev'!E50","v":16594158.782395851}]
[null,"Más de 115TM a 200TM",{"$f":"+'1.4 Sobrev'!C10","v":3938980.8600001927},{"$f":"+'1.4 Sobrev'!D10","v":4527278.5800001472},{"$f":"+'1.4 Sobrev'!E10","v":4167078.0700001367},{"$f":"+'1.4 Sobrev'!F10","v":2400663.64},{"$f":"+'1.4 Sobrev'!G10","v":3334285.4600000707},{"$f":"'1.4 Sobrev'!C51","v":4087605.0568060456},{"$f":"'1.4 Sobrev'!D51","v":5030898.5314535936},{"$f":"'1.4 Sobrev'!E51","v":5345329.6896694433}]
[null,"Más de 200TM",{"$f":"+'1.4 Sobrev'!C11","v":22611091.8399981},{"$f":"+'1.4 Sobrev'!D11","v":22495339.149997678},{"$f":"+'1.4 Sobrev'!E11","v":23554030.209996819},{"$f":"+'1.4 Sobrev'!F11","v":14407057.839998383},{"$f":"+'1.4 Sobrev'!G11","v":16462482.349997962},{"$f":"'1.4 Sobrev'!C52","v":22231964.242215559},{"$f":"'1.4 Sobrev'!D52","v":27362417.528880686},{"$f":"'1.4 Sobrev'!E52","v":29072568.624435727}]

{"sheet":"1.1 SNAR Nac","index":6,"n_rows":68,"n_cols":8,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[null,"1.1 SNAR NACIONAL - Información de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en kilómetros recorridos facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C14)","v":75128319.209999263},80835290.159986585,86859755.45998849,32977805.860001083,52195747.649996504]
[null,"(>0-5,7)",6939199.3899999503,8508094.6599997692,8030860.250000325,3764264.6100004618,5206134.5700003337]
[null,"(>5,7-10)",1245673.9199999832,1831020.1400000169,2926524.7700000894,1969449.4599999727,2200070.6700000181]
[null,"(>10-35)",3715496.8400001051,3337703.4100001059,3403595.8499999363,960343.17000000738,2035358.3100000105]
[null,"(>35-70)",26323247.189998232,25384535.13999752,21563981.989998687,5441464.5100001022,7394673.7700001318]
[null,"(>70-105)",36774553.350000978,41410605.129989177,50920249.779989436,20718475.220000543,35119196.679996014]
[null,"(>105)",707.48,1257.92,4352.7,2371.31,2693.61]
[null,"Cargo mínimo",129441.04000000023,362073.75999999221,10190.119999999997,121437.5799999999,237620.03999999573]
[null,"B. Otros usuarios:",{"$f":"SUM(C16)","v":4637591.1900002528},3887712.1399997477,787330.92999996874,5722267.0000007218,4266231.2299999744]
[null,"Tarifa de USD 1",4637591.1900002528,3887712.1399997477,787330.92999996874,5722267.0000007218,4266231.2299999744]
[null,"Total",{"$f":"C7+C15","v":79765910.399999514},84723002.299986333,87647086.389988452,38700072.860001802,56461978.879996479]
[]
[null,"* Estructura de distribución *",2017,2018,2019,2020,2021,"Prom 2017-21"]
[null,"A. Atribuibles:",{"$f":"C7/C$17","v":0.94185998546566729},0.95411267265725341,0.99101703248301132,0.85213808199532026,0.92444063572289303,{"$f":"AVERAGE(C20:G20)","v":0.93271368166482893}]
[null,"(>0-5,7)",{"$f":"C8/C$7","v":9.2364629782325444E-2},0.10525223133560632,9.2457781022647484E-2,0.11414539299493402,9.9742504023710113E-2,{"$f":"AVERAGE(C21:G21)","v":0.10079250783184468}]
[null,"(>5,7-10)",1.6580617443577642E-2,2.2651247201267183E-2,3.3692528311896737E-2,5.9720451638316123E-2,4.215038138265207E-2,3.4959045195541952E-2]
[null,"(>10-35)",4.9455343591735618E-2,4.1290176646786712E-2,3.9184957774464214E-2,2.9120893429869194E-2,3.8994715118332954E-2,3.9609217312237745E-2]
[null,"(>35-70)",0.35037716092675103,0.31402788422924283,0.24826206193882305,0.16500383722011283,0.14167195802205598,0.24386858046739715]
[null,"(>70-105)",0.489489898572181,0.5122837444887085,0.58623524220541456,0.6282551152115935,0.67283635662221164,0.57782007142002179]
[null,"(>105)",9.4169549836786103E-6,1.5561520191371436E-5,5.0111815039648011E-5,7.1906239307332806E-5,5.1605928093266435E-5,3.9720491523059463E-5]
[null,"Cargo mínimo",1.7229327284453899E-3,4.4791545781970666E-3,1.1731693171406664E-4,3.682403265867122E-3,4.552478902943957E-3,2.9108572814335204E-3]
[null,"B. Otros usuarios:",{"$f":"C15/C$17","v":5.8140014534332714E-2},4.5887327342746621E-2,8.9829675169887015E-3,0.14786191800467982,7.555936427710698E-2,6.7286318335170958E-2]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C33:C39)","v":149952},155992,172462,63562,99723]
[null,"(>0-5,7)",40323,37755,45551,16499,24035]
[null,"(>5,7-10)",3720,5422,8268,5345,6463]
[null,"(>10-35)",9333,7945,10474,2097,4609]
[null,"(>35-70)",42855,41425,34592,8846,11814]
[null,"(>70-105)",52543,59714,73409,28741,48974]
[null,"(>105)",1,2,4,4,3]
[null,"Cargo mínimo",1177,3729,164,2030,3825]
[null,"B. Otros usuarios:",{"$f":"SUM(C41)","v":15839},16074,3885,21676,18295]
[null,"Tarifa de USD 1",15839,16074,3885,21676,18295]
[null,"Total",{"$f":"C32+C40","v":165791},172066,176347,85238,118018]
[]
[null,"* Estructura de distribución *",2017,2018,2019,2020,2021]
[null,"A. Atribuibles:",{"$f":"C32/C$42","v":0.90446405414045394},0.90658235793242126,0.97796957135647333,0.7457002745254464,0.84498127404294265]
[null,"(>0-5,7)",{"$f":"C33/C$32","v":0.2689060499359795},0.24203164264834093,0.26412195150235995,0.25957332997703031,0.24101761880408731]
[null,"(>5,7-10)",{"$f":"C34/C$32","v":2.4807938540332905E-2},3.4758192727832198E-2,4.7940995697602948E-2,8.4091123627324502E-2,6.4809522376984244E-2]
[null,"(>10-35)",6.223991677336748E-2,5.0932099082004204E-2,6.0732219271491694E-2,3.299140996192694E-2,4.6218023926275782E-2]
[null,"(>35-70)",0.28579145326504479,0.26555849017898353,0.20057751852582018,0.13917120291998364,0.11846815679432027]
[null,"(>70-105)",0.35039879428083653,0.38280168213754551,0.42565318736881169,0.45217268179100722,0.49110034796385987]
[null,"(>105)",6.6688006828851902E-6,1.2821170316426484E-5,2.3193515093179948E-5,6.293068185393789E-5,3.0083330826389097E-5]
[null,"Cargo mínimo",{"$f":"C39/C$32","v":7.8491784037558691E-3},2.3905072054977178E-2,9.5093411882037787E-4,3.1937321040873476E-2,3.8356246803646098E-2]
[null,"B. Otros usuarios:",{"$f":"C40/C$42","v":9.5535945859546056E-2},9.3417642067578716E-2,2.2030428643526685E-2,0.2542997254745536,0.1550187259570574]
[]
[null,"2. Proyección de demanda para SNAR Nacional"]
[null,"(Expresada en kilómetros recorridos)"]
[]
[null,"2.1 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2022,2023,2024]
[null,"Hasta 5,7TM",{"$f":"+C$68*$H21","v":7006745.873624214},8623687.2290759552,9162667.6808932032]
[null,"Más de 5,7TM a 10TM",2430231.6802987219,2991054.375752273,3177995.2742367899]
[null,"Más de 10TM a 35TM",2753495.5318605774,3388917.577674557,3600724.926279217]
[null,"Más de 35TM a 70TM",16952898.649443764,20865106.030084629,22169175.15696492]
[null,"Más de 70TM a 105TM",40168049.076365449,49437598.863219015,52527448.792170204]
[null,"Más de 105TM",2761.2309294043771,3398.4380669592333,3610.8404461441855]
[null,"Cargo mínimo",202352.71136838861,249049.49091493984,264615.08409712359]
[null,"Total Usuarios atribuibles",{"$f":"+G7*(1+'1.5 Tasas'!F38)","v":69516534.753890529},{"$f":"C68*(1+'1.5 Tasas'!G38)","v":85558812.004788339},{"$f":"D68*(1+'1.5 Tasas'!H38)","v":90906237.755087614}]

{"sheet":"1.2 SNAR Int","index":7,"n_rows":68,"n_cols":8,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[null,"1.2 SNAR INTERNACIONAL - Información de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en kilómetros recorridos facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C14)","v":76765499.63999404},80424520.970007911,80707610.260011062,24869238.109999921,29618643.680000905]
[null,"(>0-5,7)",485407.27999998431,378017.83999998594,370572.64999998914,230598.48999999513,309126.12999999546]
[null,"(>5,7-10)",615817.41999999981,618794.81999999878,689532.75000000081,340332.43999999983,691237.92000000039]
[null,"(>10-35)",1116701.6899999946,1153058.1100000099,1203435.4000000013,371663.46000000054,526865.73000000103]
[null,"(>35-70)",9122469.819999963,6029414.0299999872,5793638.1200000253,1885698.2300000021,2912792.6699999785]
[null,"(>70-105)",42803624.449992567,49903206.609999694,50457353.210008375,12254787.099999655,13724697.820000706]
[null,"(>105)",22593592.170001529,22274660.670008242,22103192.580002666,9708333.6200002711,11382880.930000221]
[null,"Cargo mínimo",27886.810000000129,67368.889999999825,89885.550000000396,77824.770000000412,71042.480000000054]
[null,"B. Otros usuarios:",{"$f":"SUM(C16)","v":146303.54000000004},131091.60999999996,107600.64000000003,788671.45000000333,29103.200000000004]
[null,"Tarifa de USD 1",146303.54000000004,131091.60999999996,107600.64000000003,788671.45000000333,29103.200000000004]
[null,"Total",{"$f":"C7+C15","v":76911803.179994047},80555612.580007911,80815210.900011063,25657909.559999924,29647746.880000904]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021,"Prom 2017-21"]
[null,"A. Atribuibles:",{"$f":"C7/C$17","v":0.998097775192481},0.9983726570278415,0.99866855955949763,0.96926205355289263,0.99901836722642723,{"$f":"AVERAGE(C20:G20)","v":0.99268388251182815}]
[null,"(>0-5,7)",{"$f":"C8/C$7","v":6.3232478427990594E-3},4.7002809023998686E-3,4.5915453177976222E-3,9.2724388652369472E-3,1.0436876628781067E-2,{"$f":"AVERAGE(C21:G21)","v":7.064877911402913E-3}]
[null,"(>5,7-10)",8.0220596868122926E-3,7.6941063811963653E-3,8.5435902237542757E-3,1.3684876010059679E-2,2.3337932940755757E-2,1.2256513048515674E-2]
[null,"(>10-35)",1.4546921406582033E-2,1.4337146135194399E-2,1.4911052329798426E-2,1.4944706321765228E-2,1.7788313863802994E-2,1.5305628011428618E-2]
[null,"(>35-70)",0.11883554282563738,7.4969846973020698E-2,7.1785524330791051E-2,7.5824527541186029E-2,9.8343215897045075E-2,8.7951731513536052E-2]
[null,"(>70-105)",0.55758934222701673,0.62049740561848921,0.62518705543941677,0.49276889970634064,0.46338036164930452,0.55188461292811364]
[null,"(>105)",0.29431961331533496,0.27696354794969757,0.27386751396546227,0.39037519272038135,0.38431472598747551,0.32396811878767029]
[null,"Cargo mínimo",3.6327269581752826E-4,8.3766604000194396E-4,1.1137183929795628E-3,3.1293588350302967E-3,2.3985730328350365E-3,1.5685177993328737E-3]
[null,"B. Otros usuarios:",{"$f":"C15/C$17","v":1.9022248075189565E-3},1.6273429721585153E-3,1.3314404405023374E-3,3.0737946447107426E-2,9.8163277357281309E-4,7.3161174881720093E-3]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C33:C39)","v":83565},87406,89512,28555,33232]
[null,"(>0-5,7)",2106,1340,1539,1099,1232]
[null,"(>5,7-10)",1021,924,1067,500,1019]
[null,"(>10-35)",1369,1429,1848,419,598]
[null,"(>35-70)",9877,6687,6248,2161,2966]
[null,"(>70-105)",44350,52219,53386,12995,14330]
[null,"(>105)",24368,23851,24076,10330,11896]
[null,"Cargo mínimo",474,956,1348,1051,1191]
[null,"B. Otros usuarios:",{"$f":"SUM(C41)","v":200},157,130,885,46]
[null,"Tarifa de USD 1",200,157,130,885,46]
[null,"Total",{"$f":"C32+C40","v":83765},87563,89642,29440,33278]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021]
[null,"A. Atribuibles:",{"$f":"C32/C$42","v":0.99761236793410135},0.99820700524194006,0.99854978693023355,0.96993885869565222,0.99861770539094896]
[null,"(>0-5,7)",{"$f":"C33/C$32","v":2.5201938610662358E-2},1.5330755325721347E-2,1.7193225489319869E-2,3.8487130099807386E-2,3.7072701011073662E-2]
[null,"(>5,7-10)",{"$f":"C34/C$32","v":1.2218033865852929E-2},1.0571356657437704E-2,1.1920189471802664E-2,1.751006828926633E-2,3.0663216177178623E-2]
[null,"(>10-35)",1.6382456770178903E-2,1.6348992060041645E-2,2.0645276610957192E-2,1.4673437226405184E-2,1.7994703899855562E-2]
[null,"(>35-70)",0.11819541674145874,7.6505045420222864E-2,6.9800697113236221E-2,7.5678515146209074E-2,8.9251324025036105E-2]
[null,"(>70-105)",0.53072458565188774,0.59743038235361412,0.59641165430333365,0.45508667483803189,0.43121088107847855]
[null,"(>105)",0.29160533716268772,0.27287600393565659,0.26896952363928861,0.36175801085624232,0.35796822339913337]
[null,"Cargo mínimo",5.6722311972715852E-3,1.0937464247305677E-2,1.5059433372061847E-2,3.6806163544037825E-2,3.5838950409244105E-2]
[null,"B. Otros usuarios:",{"$f":"C40/C$42","v":2.3876320658986448E-3},1.7929947580599111E-3,1.4502130697664041E-3,3.0061141304347828E-2,1.3822946090510247E-3]
[]
[null,"2. Proyección de demanda para SNAR Internacional"]
[null,"(Expresada en kilómetros recorridos)"]
[]
[null,"2.1 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2022,2023,2024]
[null,"Hasta 5,7TM",{"$f":"+C$68*$H21","v":402259.08839595428},495088.10879502055,526031.11559470941]
[null,"Más de 5,7TM a 10TM",697859.72633035877,858904.27856044145,912585.79597046913]
[null,"Más de 10TM a 35TM",871469.83265875885,1072578.2555800108,1139614.3965537616]
[null,"Más de 35TM a 70TM",5007784.1096698092,6163426.5965166865,6548640.7587989802]
[null,"Más de 70TM a 105TM",31423133.432766307,38674625.763404675,41091789.873617478]
[null,"Más de 105TM",18446054.095647108,22702835.810027204,24121763.048153907]
[null,"Cargo mínimo",89308.059955869598,109917.61225337794,116787.46301921408]
[null,"Total Usuarios atribuibles",{"$f":"+G7*(1+'1.5 Tasas'!F39)","v":56937868.34542416},{"$f":"C68*(1+'1.5 Tasas'!G39)","v":70077376.425137416},{"$f":"D68*(1+'1.5 Tasas'!H39)","v":74457212.451708511}]

{"sheet":"1.3 Aprox","index":8,"n_rows":63,"n_cols":8,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
[null,"1.3 APROXIMACIÓN - Información de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en toneladas/PMD facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C13)","v":3651843.5199998729},3965713.1299999505,4220184.1299998425,1538493.8200000245,2464258.4200000092]
[null,"(>0-10)",66306.960000000763,65464.569999999469,64816.559999998382,48547.289999997753,69705.40999999622]
[null,"(>10-35)",81510.939999999973,74015.190000002738,49962.250000000196,14328.589999999969,37157.659999999734]
[null,"(>35-70)",1394281.9799999672,1396165.8200000131,1198967.9399999522,334333.06000001536,440702.69000002812]
[null,"(>70-105)",2103748.9499999052,2420836.4799999353,2897645.3399998918,1135596.6700000113,1909436.5999999852]
[null,"(>105)",1395.3,2829.5899999999997,1103.6400000000001,230.9,839.42]
[null,"Cargo mínimo",4599.3899999999276,6401.4800000000751,7688.4000000001515,5457.310000000025,6416.6400000001504]
[null,"B. Otros usuarios:",{"$f":"SUM(C15)","v":116430.20999999951},93347.329999998285,108165.81999999937,138188.0499999988,109054.48000000318]
[null,"Tarifa de USD1",116430.20999999951,93347.329999998285,108165.81999999937,138188.0499999988,109054.48000000318]
[null,"Total",{"$f":"C7+C14","v":3768273.7299998724},4059060.4599999487,4328349.9499998419,1676681.8700000234,2573312.9000000125]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021,"Prom 2017-21"]
[null,"A. Atribuibles:",{"$f":"C7/C$16","v":0.96910250731705649},0.97700272491137041,0.97500991804047565,0.91758242724960282,0.95762097955518632,{"$f":"AVERAGE(C19:G19)","v":0.95926371141473832}]
[null,"(>0-10)",{"$f":"C8/C$7","v":1.8157119722370545E-2},1.6507641338141945E-2,1.5358704265825671E-2,3.1555076379830356E-2,2.8286566633703929E-2,{"$f":"AVERAGE(C20:G20)","v":2.1973021667974491E-2}]
[null,"(>10-35)",2.2320490884560906E-2,1.8663778133645198E-2,1.1838879172317551E-2,9.3133880771778081E-3,1.5078637734754943E-2,1.5443034800491282E-2]
[null,"(>35-70)",0.38180222464735175,0.35205920706625354,0.28410322940103494,0.21731192914379729,0.17883785500062385,0.28282288905181224]
[null,"(>70-105)",0.57607861302884589,0.61044165340319645,0.68661585626122901,0.73812234747877847,0.77485241990163434,0.67722217801473694]
[null,"(>105)",3.8208099343754151E-4,7.1351353646703012E-4,2.6151465575982851E-4,1.5008185083252159E-4,3.4063797578502209E-4,3.6956580245638875E-4]
[null,"Cargo mínimo",1.2594707234334312E-3,1.6142065222958159E-3,1.8218162438330477E-3,3.5471770695835085E-3,2.6038827534979577E-3,2.1693106625287522E-3]
[null,"B. Otros usuarios:",{"$f":"C14/C$16","v":3.0897492682943565E-2},2.2997275088629615E-2,2.4990081959524395E-2,8.2417572750397114E-2,4.2379020444813634E-2,4.0736288585261661E-2]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C31:C36)","v":72346},76014,77068,33263,51149]
[null,"(>0-10)",13993,13287,12762,9168,13682]
[null,"(>10-35)",3578,3167,2753,713,1783]
[null,"(>35-70)",24360,23816,18726,5041,6629]
[null,"(>70-105)",27520,31697,38044,14917,24992]
[null,"(>105)",4,13,5,1,5]
[null,"Cargo mínimo",2891,4034,4778,3423,4058]
[null,"B. Otros usuarios:",{"$f":"SUM(C38)","v":6559},6078,7497,11450,11924]
[null,"Tarifa de USD 1",6559,6078,7497,11450,11924]
[null,"Total",{"$f":"C30+C37","v":78905},82092,84565,44713,63073]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021]
[null,"A. Atribuibles:",{"$f":"C30/C$39","v":0.9168747227678854},0.92596111679579007,0.91134630166144381,0.74392234920492917,0.81094921757328808]
[null,"(>0-10)",{"$f":"C31/C$30","v":0.1934177425151356},0.17479674796747968,0.16559402086469091,0.27562156149475392,0.2674930106160433]
[null,"(>10-35)",{"$f":"C32/C$30","v":4.9456777154231059E-2},4.1663377798826534E-2,3.5721700316603516E-2,2.1435228331780055E-2,3.4858941523783459E-2]
[null,"(>35-70)",0.33671522959113148,0.31331070592259319,0.24298022525561841,0.15154977001473108,0.12960175174490215]
[null,"(>70-105)",0.38039421668094986,0.41698897571499988,0.49364197851248248,0.44845624267203799,0.48861170306359852]
[null,"(>105)",5.5289857075719456E-5,1.7102112768700503E-4,6.4877770280790984E-5,3.0063433845413825E-5,9.7753621771686639E-5]
[null,"Cargo mínimo",{"$f":"C36/C$30","v":3.9960744201476238E-2},5.3069171468413716E-2,6.1997197280323872E-2,0.10290713405285151,7.9336839429900871E-2]
[null,"B. Otros usuarios:",{"$f":"C37/C$39","v":8.3125277232114575E-2},7.4038883204209913E-2,8.8653698338556144E-2,0.25607765079507078,0.18905078242671192]
[]
[null,"2. Proyección de demanda para Aproximación"]
[null,"(Expresada en toneladas/PMD facturados)"]
[]
[null,"2.1 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2022,2023,2024]
[null,"Hasta 10TM",{"$f":"+C$63*$H20","v":68996.72658682066},84919.048106856178,90226.48861353469]
[null,"Más de 10TM a 35TM",48492.140311918913,59682.634230054035,63412.798869432416]
[null,"Más de 35TM a 70TM",888082.38772384659,1093024.4771985803,1161338.5070234914]
[null,"Más de 70TM a 105TM",2126521.9759518527,2617257.8165561263,2780836.4300908842]
[null,"Más de 105TM",1160.4608147766394,1428.2594643404791,1517.5256808617589]
[null,"Cargo mínimo",6811.7775027055895,8383.7261571761101,8907.7090419996166]
[null,"Total Usuarios atribuibles",{"$f":"G7*(1+'1.5 Tasas'!F40)","v":3140065.468891921},{"$f":"C63*(1+'1.5 Tasas'!G40)","v":3864695.9617131329},{"$f":"D63*(1+'1.5 Tasas'!H40)","v":4106239.4593202039}]

{"sheet":"1.4 Sobrev","index":9,"n_rows":53,"n_cols":8,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"1.4 SOBREVUELO - Información de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en kilómetros recorridos facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C11)","v":44112792.799998283},45840674.029998571,45342728.729995295,23258811.939998485,28747071.589998521]
[null,"(>0-55)",1760455.9799999923,1911435.669999985,1720224.3499999968,1198678.6199999985,1877258.959999986]
[null,"(>55-115)",15802264.119999995,16906620.630000759,15901396.099998336,5252411.8400001042,7073044.8200004995]
[null,"(>115-200)",3938980.8600001927,4527278.5800001472,4167078.0700001367,2400663.64,3334285.4600000707]
[null,"(>200)",22611091.8399981,22495339.149997678,23554030.209996819,14407057.839998383,16462482.349997962]
[null,"B. Otros usuarios:",{"$f":"SUM(C13)","v":119173.05000000002},121701.84000000003,129442.91999999998,59094.3,56762.9]
[null,"Tarifa de USD 1",119173.05000000002,121701.84000000003,129442.91999999998,59094.3,56762.9]
[null,"Total",{"$f":"C7+C12","v":44231965.84999828},45962375.869998574,45472171.649995297,23317906.239998486,28803834.489998519]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021,"Prom 2017-21"]
[null,"A. Atribuibles:",{"$f":"C7/C$14","v":0.99730572567350628},0.99735214210109091,0.99715335961967377,0.99746571156982211,0.99802932835141422,{"$f":"AVERAGE(C17:G17)","v":0.99746125346310133}]
[null,"(>0-55)",{"$f":"C8/C$7","v":3.9908059958517539E-2},4.1697372703314167E-2,3.7938262609723078E-2,5.1536536908775424E-2,6.5302615402854064E-2,{"$f":"AVERAGE(C18:G18)","v":4.7276569516636849E-2}]
[null,"(>55-115)",0.35822406873320001,0.36881265356039283,0.350693408742275,0.22582459729886126,0.2460440117476628,0.30991974801647837]
[null,"(>115-200)",8.9293391099924777E-2,9.8761169546448063E-2,9.1901793004431936E-2,0.10321523069162218,0.11598696060436681,9.9831708989358753E-2]
[null,"(>200)",0.51257448020835761,0.49072880418984494,0.51946653564356982,0.61942363510074117,0.57266641224511627,0.54297197347752602]
[null,"B. Otros usuarios:",{"$f":"C12/C$14","v":2.6942743264937803E-3},2.6478578989089976E-3,2.8466403803261808E-3,2.5342884301778478E-3,1.9706716485858727E-3,2.5387465368985358E-3]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C27:C30)","v":34572},36287,35821,16852,21426]
[null,"(>0-55)",1153,1224,1110,750,1152]
[null,"(>55-115)",15181,16695,15861,4867,7307]
[null,"(>115-200)",3577,3636,3658,1989,2576]
[null,"(>200)",14661,14732,15192,9246,10391]
[null,"B. Otros usuarios:",{"$f":"SUM(C32)","v":81},72,83,34,41]
[null,"Tarifa de USD 1",81,72,83,34,41]
[null,"Total",{"$f":"C26+C31","v":34653},36359,35904,16886,21467]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021]
[null,"A. Atribuibles:",{"$f":"C26/C$33","v":0.99766254003982335},0.99801974751780853,0.9976882798573975,0.99798649769039438,0.9980900917687614]
[null,"(>0-55)",{"$f":"C27/C$26","v":3.3350688418373249E-2},3.3731088268525916E-2,3.0987409620055275E-2,4.4505103251839546E-2,5.3766451974236906E-2]
[null,"(>55-115)",{"$f":"C28/C$26","v":0.43911257665162562},0.46008212307437923,0.4427849585438709,0.28880845003560407,0.34103425744422666]
[null,"(>115-200)",0.1034652319796367,0.10020117397415053,0.10211886881996594,0.11802753382387847,0.12022776066461309]
[null,"(>200)",0.42407150295036444,0.40598561468294431,0.42410876301610789,0.54865891288867785,0.48497152991692338]
[null,"B. Otros usuarios:",{"$f":"C31/C$33","v":2.337459960176608E-3},1.9802524821914795E-3,2.3117201426024955E-3,2.0135023096055906E-3,1.9099082312386453E-3]
[]
[null,"2. Proyección de demanda para Sobrevuelo"]
[null,"(Expresada en kilómetros recorridos)"]
[]
[null,"2.2 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2022,2023,2024]
[null,"Hasta 55TM",{"$f":"+C$53*$H18","v":1935737.1178053857},2382445.6834527822,2531348.5386685808]
[null,"Más de 55TM a 115TM",12689650.833596829,15618031.795196095,16594158.782395851]
[null,"Más de 115TM a 200TM",4087605.0568060456,5030898.5314535936,5345329.6896694433]
[null,"Más de 200TM",22231964.242215559,27362417.528880686,29072568.624435727]
[null,"Total Usuarios atribuibles",{"$f":"G7*(1+'1.5 Tasas'!F41)","v":40944957.250423819},{"$f":"C53*(1+'1.5 Tasas'!G41)","v":50393793.538983159},{"$f":"D53*(1+'1.5 Tasas'!H41)","v":53543405.635169603}]

{"sheet":"1.5 Tasas","index":10,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[null,"1.5 Tasas de crecimiento aplicadas a la proyección de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Proyecciones de recuperación del tráfico aéreo de pasajeros respecto del año 2019:"]
[null,null,2019,2020,2021,2022,2023,2024]
[null,"Recuperación esperada del tráfico respecto del año 2019 (en niveles)/1",100,40,59,78,96,102]
[null,"Variación esperada del tráfico respecto del año 2019","-",{"$f":"+D5/$C$5-1","v":-0.6},{"$f":"+E5/$C$5-1","v":-0.41000000000000003},{"$f":"+F5/$C$5-1","v":-0.21999999999999997},{"$f":"+G5/$C$5-1","v":-4.0000000000000036E-2},{"$f":"+H5/$C$5-1","v":2.0000000000000018E-2}]
[null,"/1 De acuerdo con las proyecciones de ICF a junio de 2021 (https://www.icf.com/insights/transportation/covid-19-air-traffic-recovery-update)"]
[]
[null,"2. Evolución de las operaciones relacionadas a los servicios de aeronavegación de CORPAC:"]
[null,null,2017,2018,2019,2020,2021]
[null,"SNAR Nacional",{"$f":"+'1.1 SNAR Nac'!C32","v":149952},{"$f":"+'1.1 SNAR Nac'!D32","v":155992},{"$f":"+'1.1 SNAR Nac'!E32","v":172462},{"$f":"+'1.1 SNAR Nac'!F32","v":63562},{"$f":"+'1.1 SNAR Nac'!G32","v":99723}]
[null,"SNAR Internacional",{"$f":"+'1.2 SNAR Int'!C32","v":83565},{"$f":"+'1.2 SNAR Int'!D32","v":87406},{"$f":"+'1.2 SNAR Int'!E32","v":89512},{"$f":"+'1.2 SNAR Int'!F32","v":28555},{"$f":"+'1.2 SNAR Int'!G32","v":33232}]
[null,"Aproximación",{"$f":"+'1.3 Aprox'!C30","v":72346},{"$f":"+'1.3 Aprox'!D30","v":76014},{"$f":"+'1.3 Aprox'!E30","v":77068},{"$f":"+'1.3 Aprox'!F30","v":33263},{"$f":"+'1.3 Aprox'!G30","v":51149}]
[null,"Sobrevuelo",{"$f":"+'1.4 Sobrev'!C26","v":34572},{"$f":"+'1.4 Sobrev'!D26","v":36287},{"$f":"+'1.4 Sobrev'!E26","v":35821},{"$f":"+'1.4 Sobrev'!F26","v":16852},{"$f":"+'1.4 Sobrev'!G26","v":21426}]
[null,"Total Operaciones relacionadas a los servicios de aeronavegación",{"$f":"SUM(C11:C14)","v":340435},{"$f":"SUM(D11:D14)","v":355699},{"$f":"SUM(E11:E14)","v":374863},{"$f":"SUM(F11:F14)","v":142232},{"$f":"SUM(G11:G14)","v":205530}]
[null,"Variación de las operaciones respecto del año 2019","-",{"$f":"+D15/$E$15-1","v":-5.1122676817930812E-2},{"$f":"+E15/$E$15-1","v":0},{"$f":"+F15/$E$15-1","v":-0.62057605045043118},{"$f":"+G15/$E$15-1","v":-0.45171969492854724}]
[]
[null,"* Estructura de distribución *",2017,2018,2019,2020,2021,"Prom. 2017-21"]
[null,"SNAR Nacional",{"$f":"+C11/C$15","v":0.44047174937947037},0.43855057225350647,0.46006674438394829,0.44688958884076718,0.4851992409867173,{"$f":"AVERAGE(C19:G19)","v":0.45423557916888191}]
[null,"SNAR Internacional",0.24546536049466125,0.24573023820702336,0.23878590311660527,0.20076354125653861,0.16168929110105582,{"$f":"AVERAGE(C20:G20)","v":0.21848686683517687}]
[null,"Aproximación",0.21251046455270461,0.21370315913173779,0.20558977546463642,0.23386439057314809,0.24886391281078188,{"$f":"AVERAGE(C21:G21)","v":0.22290634050660177}]
[null,"Sobrevuelo",0.10155242557316374,0.10201603040773238,9.5557577034810048E-2,0.1184824793295461,0.10424755510144504,{"$f":"AVERAGE(C22:G22)","v":0.10437121348933946}]
[]
[null,"3. Estimación de tasas de crecimiento para los servicios de aeronavegación de CORPAC:"]
[]
[null,"3.1. Proyección de operaciones, por servicio de aeronavegación:"]
[null,null,2019,2020,2021,2022,2023,2024]
[null,"Variación esperada del tráfico respecto del año 2019",{"$f":"+C6","v":"-"},-0.6,-0.41000000000000003,-0.21999999999999997,-4.0000000000000036E-2,2.0000000000000018E-2]
[null,"Variación de las operaciones de CORPAC respecto del año 2019",{"$f":"+E16","v":0},{"$f":"+F16","v":-0.62057605045043118},{"$f":"+G16","v":-0.45171969492854724},{"$f":"+F28","v":-0.21999999999999997},{"$f":"+G28","v":-4.0000000000000036E-2},{"$f":"+H28","v":2.0000000000000018E-2}]
[null,"Total Operaciones relacionadas con los servicios de aeronavegación",{"$f":"+E15","v":374863},{"$f":"+F15","v":142232},{"$f":"+G15","v":205530},{"$f":"$C30*(1+F29)","v":292393.14},{"$f":"$C30*(1+G29)","v":359868.48},{"$f":"$C30*(1+H29)","v":382360.26}]
[null,"SNAR Nacional",{"$f":"+E11","v":172462},63562,99723,{"$f":"+F$30*$H19","v":132815.36729290799},163465.0674374252,173681.63415226428]
[null,"SNAR Internacional",89512,28555,33232,63884.061042699235,78626.536667937515,83540.695209683603]
[null,"Aproximación",77068,33263,51149,65176.284826634488,80216.965940473208,85230.526311752779]
[null,"Sobrevuelo",35821,16852,21426,30517.426837758325,37559.90995416409,39907.404326299344]
[]
[null,"3.2. Cálculo de la tasa de crecimiento anual de la demanda, por servicio:"]
[null,null,2019,2020,2021,2022,2023,2024]
[null,"SNAR Nacional","-",{"$f":"+D31/C31-1","v":-0.63144344841182409},0.56890909663006206,0.33184287770030974,0.23076923076923062,6.25E-2]
[null,"SNAR Internacional","-",-0.68099249262668693,0.1637891787777972,0.92236582338406459,0.23076923076923062,6.25E-2]
[null,"Aproximación","-",-0.56839414543000988,0.53771457775907172,0.27424357908530927,0.23076923076923062,6.25E-2]
[null,"Sobrevuelo","-",-0.52954970548002567,0.27142178969855202,0.42431750386251865,0.23076923076923062,6.25E-2]

{"sheet":"2. Tarifas","index":11,"n_rows":44,"n_cols":19,"rows_kept":44,"cut":false,"hidden":false,"merged":[[2,17,3,17],[2,18,3,18],[2,15,3,15],[2,1,3,1],[2,2,3,2],[2,3,2,7],[2,9,2,13]]}
[null,"2. Tarifas reguladas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)","Unidad de cobro","Tarifas vigentes (según moneda)",null,null,null,null,null,"Tarifas vigentes (en Soles)",null,null,null,null,null,"Tarifa revisada\n(en Soles)",null,"Tarifa revisada\n(según moneda)","Var% sobre Tarifa vigente"]
[null,null,null,"2017-11-10","2018-11-10","2019-11-10","2020-11-10","2021-11-10",null,"2017-11-10","2018-11-10","2019-11-10","2020-11-10","2021-11-10"]
[]
[null,"A. SNAR Nacional",null,null,null,null,null,null,null,null,null,null,null,null,null,-0.23600767954352608]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",0.16,0.16,0.16,0.16,0.17,null,{"$f":"D9","v":0.16},0.16,0.16,0.16,{"$f":"H9","v":0.17},null,{"$f":"N9*(1+$P$6)","v":0.12987869447760059},null,{"$f":"P9","v":0.12987869447760059},{"$f":"R9/H9-1","v":-0.23600767954352597}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",0.28999999999999998,0.28999999999999998,0.3,0.31,0.33,null,0.28999999999999998,0.28999999999999998,0.3,0.31,0.33,null,0.25211746575063643,null,0.25211746575063643,-0.23600767954352597]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",0.32,0.32,0.33,0.34,0.36,null,0.32,0.32,0.33,0.34,0.36,null,0.27503723536433061,null,0.27503723536433061,-0.23600767954352608]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",0.43,0.44,0.45,0.46,0.48,null,0.43,0.44,0.45,0.46,0.48,null,0.36671631381910746,null,0.36671631381910746,-0.23600767954352608]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",0.66,0.67,0.68,0.69,0.73,null,0.66,0.67,0.68,0.69,0.73,null,0.55771439393322597,null,0.55771439393322597,-0.23600767954352608]
[null,"Más de 105TM","Por kilómetro recorrido",0.86,0.87,0.89,0.91,0.96,null,0.86,0.87,0.89,0.91,0.96,null,0.73343262763821493,null,0.73343262763821493,-0.23600767954352608]
[null,"- Cargo mínimo:","Por operación",14.45,14.64,14.91,15.18,15.97,null,{"$f":"D15","v":14.45},{"$f":"E15","v":14.64},{"$f":"F15","v":14.91},{"$f":"G15","v":15.18},{"$f":"H15","v":15.97},null,12.200957357689889,null,12.200957357689889,-0.23600767954352608]
[]
[null,"B. SNAR Internacional",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P6","v":-0.23600767954352608}]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,null,{"$f":"D20*'10. Var-Sup-Gen'!D$11","v":0.22827759036144574},{"$f":"E20*'10. Var-Sup-Gen'!E$11","v":0.23003693089430888},{"$f":"F20*'10. Var-Sup-Gen'!F$11","v":0.23358423694779121},{"$f":"G20*'10. Var-Sup-Gen'!G$11","v":0.24472468503937017},{"$f":"H20*'10. Var-Sup-Gen'!H$11","v":0.27178406374502007},null,{"$f":"N20*(1+$P$17)","v":0.20764093752364809},null,{"$f":"P20/'10. Var-Sup-Gen'!$I$11","v":5.4902467541570847E-2},{"$f":"R20/H20-1","v":-0.21567903512041653}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",0.13,0.13,0.13,0.13,0.14000000000000001,null,{"$f":"D21*'10. Var-Sup-Gen'!D$11","v":0.42394409638554204},{"$f":"E21*'10. Var-Sup-Gen'!E$11","v":0.42721144308943076},{"$f":"F21*'10. Var-Sup-Gen'!F$11","v":0.4337992971887551},{"$f":"G21*'10. Var-Sup-Gen'!G$11","v":0.45448870078740172},{"$f":"H21*'10. Var-Sup-Gen'!H$11","v":0.54356812749004013},null,{"$f":"N21*(1+$P$17)","v":0.41528187504729619},null,{"$f":"P21/'10. Var-Sup-Gen'!$I$11","v":0.10980493508314169},-0.21567903512041653]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.15,null,{"$f":"D22*'10. Var-Sup-Gen'!D$11","v":0.45655518072289147},{"$f":"E22*'10. Var-Sup-Gen'!E$11","v":0.46007386178861776},{"$f":"F22*'10. Var-Sup-Gen'!F$11","v":0.46716847389558241},{"$f":"G22*'10. Var-Sup-Gen'!G$11","v":0.48944937007874034},{"$f":"H22*'10. Var-Sup-Gen'!H$11","v":0.58239442231075722},null,0.44494486612210304,null,{"$f":"P22/'10. Var-Sup-Gen'!$I$11","v":0.11764814473193752},-0.21567903512041653]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",0.19,0.19,0.19,0.2,0.2,null,{"$f":"D23*'10. Var-Sup-Gen'!D$11","v":0.61961060240963839},{"$f":"E23*'10. Var-Sup-Gen'!E$11","v":0.62438595528455265},{"$f":"F23*'10. Var-Sup-Gen'!F$11","v":0.6340143574297189},{"$f":"G23*'10. Var-Sup-Gen'!G$11","v":0.69921338582677184},{"$f":"H23*'10. Var-Sup-Gen'!H$11","v":0.776525896414343},null,0.59325982149613743,null,{"$f":"P23/'10. Var-Sup-Gen'!$I$11","v":0.15686419297591672},-0.21567903512041642]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",0.28000000000000003,0.28999999999999998,0.28999999999999998,0.3,0.31,null,{"$f":"D24*'10. Var-Sup-Gen'!D$11","v":0.91311036144578295},{"$f":"E24*'10. Var-Sup-Gen'!E$11","v":0.95301014227642233},{"$f":"F24*'10. Var-Sup-Gen'!F$11","v":0.96770612449799198},{"$f":"G24*'10. Var-Sup-Gen'!G$11","v":1.0488200787401576},{"$f":"H24*'10. Var-Sup-Gen'!H$11","v":1.2036151394422316},null,0.91955272331901294,null,{"$f":"P24/'10. Var-Sup-Gen'!$I$11","v":0.24313949911267088},-0.21567903512041653]
[null,"Más de 105TM","Por kilómetro recorrido",0.38,0.39,0.4,0.4,0.43,null,{"$f":"D25*'10. Var-Sup-Gen'!D$11","v":1.2392212048192768},{"$f":"E25*'10. Var-Sup-Gen'!E$11","v":1.2816343292682921},{"$f":"F25*'10. Var-Sup-Gen'!F$11","v":1.3347670682730925},{"$f":"G25*'10. Var-Sup-Gen'!G$11","v":1.3984267716535437},{"$f":"H25*'10. Var-Sup-Gen'!H$11","v":1.6695306772908374},null,1.2755086162166953,null,{"$f":"P25/'10. Var-Sup-Gen'!$I$11","v":0.33725801489822088},-0.21567903512041653]
[null,"- Cargo mínimo:","Por operación",6.68,6.83,6.95,7.05,7.43,null,{"$f":"D26*'10. Var-Sup-Gen'!D$11","v":21.78420433734939},{"$f":"E26*'10. Var-Sup-Gen'!E$11","v":22.445031971544708},{"$f":"F26*'10. Var-Sup-Gen'!F$11","v":23.191577811244983},{"$f":"G26*'10. Var-Sup-Gen'!G$11","v":24.647271850393707},{"$f":"H26*'10. Var-Sup-Gen'!H$11","v":28.84793705179284},null,22.039602368581502,null,{"$f":"P26/'10. Var-Sup-Gen'!$I$11","v":5.827504769055305},-0.21567903512041653]
[]
[null,"C. Aproximación",null,null,null,null,null,null,null,null,null,null,null,null,null,0.24377605830504295]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 10TM","Por Tonelada (PMD)",3.04,3.08,3.14,3.19,3.37,null,{"$f":"D31","v":3.04},3.08,3.14,3.19,{"$f":"H31","v":3.37},null,{"$f":"N31*(1+$P$28)","v":4.1915253164879953},null,{"$f":"P31","v":4.1915253164879953},{"$f":"R31/H31-1","v":0.24377605830504301}]
[null,"Más de 10TM a 35TM","Por Tonelada (PMD)",3.41,3.45,3.51,3.58,3.76,null,3.41,3.45,3.51,3.58,3.76,null,4.6765979792269619,null,4.6765979792269619,0.24377605830504301]
[null,"Más de 35TM a 70TM","Por Tonelada (PMD)",3.79,3.84,3.91,3.98,4.1900000000000004,null,3.79,3.84,3.91,3.98,4.1900000000000004,null,5.2114216842981307,null,5.2114216842981307,0.24377605830504301]
[null,"Más de 70TM a 105TM","Por Tonelada (PMD)",4.17,4.22,4.3,4.37,4.6100000000000003,null,4.17,4.22,4.3,4.37,4.6100000000000003,null,5.7338076287862485,null,5.7338076287862485,0.24377605830504301]
[null,"Más de 105TM","Por Tonelada (PMD)",4.5599999999999996,4.62,4.71,4.8,5.05,null,4.5599999999999996,4.62,4.71,4.8,5.05,null,6.2810690944404666,null,6.2810690944404666,0.24377605830504301]
[null,"- Cargo mínimo:","Por operación",7.6,7.7,7.84,7.98,8.4,null,{"$f":"D36","v":7.6},{"$f":"E36","v":7.7},{"$f":"F36","v":7.84},{"$f":"G36","v":7.98},8.4,null,10.447718889762362,null,10.447718889762362,0.24377605830504301]
[]
[null,"D. Sobrevuelo",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P6","v":-0.23600767954352608}]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 55TM","Por kilómetro recorrido",0.18,0.18,0.18,0.18,0.19,null,{"$f":"D41*'10. Var-Sup-Gen'!D$11","v":0.58699951807228901},{"$f":"E41*'10. Var-Sup-Gen'!E$11","v":0.59152353658536561},{"$f":"F41*'10. Var-Sup-Gen'!F$11","v":0.60064518072289164},{"$f":"G41*'10. Var-Sup-Gen'!G$11","v":0.6292920472440946},{"$f":"H41*'10. Var-Sup-Gen'!H$11","v":0.7376996015936258},null,{"$f":"N41*(1+$P$38)","v":0.56359683042133046},null,{"$f":"P41/'10. Var-Sup-Gen'!$I$11","v":0.14902098332712085},{"$f":"R41/H41-1","v":-0.21567903512041653}]
[null,"Más de 55TM a 115TM","Por kilómetro recorrido",0.27,0.28000000000000003,0.28000000000000003,0.28999999999999998,0.3,null,{"$f":"D42*'10. Var-Sup-Gen'!D$11","v":0.88049927710843356},{"$f":"E42*'10. Var-Sup-Gen'!E$11","v":0.92014772357723551},{"$f":"F42*'10. Var-Sup-Gen'!F$11","v":0.93433694779116483},{"$f":"G42*'10. Var-Sup-Gen'!G$11","v":1.0138594094488191},{"$f":"H42*'10. Var-Sup-Gen'!H$11","v":1.1647888446215144},null,{"$f":"N42*(1+$P$38)","v":0.88988973224420609},null,{"$f":"P42/'10. Var-Sup-Gen'!$I$11","v":0.23529628946387504},{"$f":"R42/H42-1","v":-0.21567903512041653}]
[null,"Más de 115TM a 200TM","Por kilómetro recorrido",0.54,0.55000000000000004,0.56000000000000005,0.56000000000000005,0.6,null,{"$f":"D43*'10. Var-Sup-Gen'!D$11","v":1.7609985542168671},{"$f":"E43*'10. Var-Sup-Gen'!E$11","v":1.807433028455284},{"$f":"F43*'10. Var-Sup-Gen'!F$11","v":1.8686738955823297},{"$f":"G43*'10. Var-Sup-Gen'!G$11","v":1.9577974803149614},{"$f":"H43*'10. Var-Sup-Gen'!H$11","v":2.3295776892430289},null,1.7797794644884122,null,{"$f":"P43/'10. Var-Sup-Gen'!$I$11","v":0.47059257892775008},{"$f":"R43/H43-1","v":-0.21567903512041653}]
[null,"Más de 200TM","Por kilómetro recorrido",0.8,0.82,0.83,0.84,0.89,null,{"$f":"D44*'10. Var-Sup-Gen'!D$11","v":2.6088867469879511},{"$f":"E44*'10. Var-Sup-Gen'!E$11","v":2.694718333333332},{"$f":"F44*'10. Var-Sup-Gen'!F$11","v":2.7696416666666668},{"$f":"G44*'10. Var-Sup-Gen'!G$11","v":2.9366962204724416},{"$f":"H44*'10. Var-Sup-Gen'!H$11","v":3.4555402390438261},null,2.6400062056578113,null,{"$f":"P44/'10. Var-Sup-Gen'!$I$11","v":0.69804565874282931},{"$f":"R44/H44-1","v":-0.21567903512041653}]

{"sheet":"3. Ingresos","index":12,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[[2,1,3,1],[2,2,2,4]]}
[null,"3. Ingresos totales (Usuarios atribuibles)",null,null,"Índice"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)","Proyecciones"]
[null,null,2022,{"$f":"C4+1","v":2023},{"$f":"D4+1","v":2024}]
[]
[null,"A. SNAR Nacional"]
[null,"(En soles)"]
[null,"Ingresos totales",{"$f":"SUM(C11:C16,C17)","v":30941015.627712037},{"$f":"SUM(D11:D16,D17)","v":38081250.00333789},{"$f":"SUM(E11:E16,E17)","v":40461328.128546506}]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM",{"$f":"'2. Tarifas'!$P9*'1. Demanda'!H12","v":910027.00660262792},{"$f":"'2. Tarifas'!$P9*'1. Demanda'!I12","v":1120033.238895542},{"$f":"'2. Tarifas'!$P9*'1. Demanda'!J12","v":1190035.3163265134}]
[null,"Más de 5,7TM a 10TM",{"$f":"'2. Tarifas'!$P10*'1. Demanda'!H13","v":612703.8524238246},{"$f":"'2. Tarifas'!$P10*'1. Demanda'!I13","v":754097.0491370149},{"$f":"'2. Tarifas'!$P10*'1. Demanda'!J13","v":801228.11470807833}]
[null,"Más de 10TM a 35TM",{"$f":"'2. Tarifas'!$P11*'1. Demanda'!H14","v":757313.79867097037},{"$f":"'2. Tarifas'!$P11*'1. Demanda'!I14","v":932078.52144119435},{"$f":"'2. Tarifas'!$P11*'1. Demanda'!J14","v":990333.42903126904}]
[null,"Más de 35TM a 70TM",{"$f":"'2. Tarifas'!$P12*'1. Demanda'!H15","v":6216904.5012729429},{"$f":"'2. Tarifas'!$P12*'1. Demanda'!I15","v":7651574.7707974659},{"$f":"'2. Tarifas'!$P12*'1. Demanda'!J15","v":8129798.1939723091}]
[null,"Más de 70TM a 105TM",{"$f":"'2. Tarifas'!$P13*'1. Demanda'!H16","v":22402299.146105234},{"$f":"'2. Tarifas'!$P13*'1. Demanda'!I16","v":27572060.487514134},{"$f":"'2. Tarifas'!$P13*'1. Demanda'!J16","v":29295314.267983768}]
[null,"Más de 105TM",{"$f":"'2. Tarifas'!$P14*'1. Demanda'!H17","v":2025.1768560689627},{"$f":"'2. Tarifas'!$P14*'1. Demanda'!I17","v":2492.5253613156465},{"$f":"'2. Tarifas'!$P14*'1. Demanda'!J17","v":2648.3081963978743}]
[null,"- Cargo mínimo:",{"$f":"'2. Tarifas'!$P15*'1. Demanda'!H21","v":39742.145780366278},{"$f":"'2. Tarifas'!$P15*'1. Demanda'!I21","v":48913.410191220035},{"$f":"'2. Tarifas'!$P15*'1. Demanda'!J21","v":51970.498328171285}]
[]
[null,"B. SNAR Internacional"]
[null,"(En dólares)"]
[null,"Ingresos totales",{"$f":"SUM(C24:C29,C30)","v":56188333.975851499},{"$f":"SUM(D24:D29,D30)","v":69154872.585663363},{"$f":"SUM(E24:E29,E30)","v":73477052.122267336}]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM",{"$f":"'2. Tarifas'!$P20*'1. Demanda'!H29","v":83525.454241943982},{"$f":"'2. Tarifas'!$P20*'1. Demanda'!I29","v":102800.55906700795},{"$f":"'2. Tarifas'!$P20*'1. Demanda'!J29","v":109225.59400869596}]
[null,"Más de 5,7TM a 10TM",{"$f":"'2. Tarifas'!$P21*'1. Demanda'!H30","v":289808.49567046436},{"$f":"'2. Tarifas'!$P21*'1. Demanda'!I30","v":356687.37928672531},{"$f":"'2. Tarifas'!$P21*'1. Demanda'!J30","v":378980.34049214568}]
[null,"Más de 10TM a 35TM",{"$f":"'2. Tarifas'!$P22*'1. Demanda'!H31","v":387756.02802180301},{"$f":"'2. Tarifas'!$P22*'1. Demanda'!I31","v":477238.18833452673},{"$f":"'2. Tarifas'!$P22*'1. Demanda'!J31","v":507065.57510543469}]
[null,"Más de 35TM a 70TM",{"$f":"'2. Tarifas'!$P23*'1. Demanda'!H32","v":2970917.1069939043},{"$f":"'2. Tarifas'!$P23*'1. Demanda'!I32","v":3656513.3624540353},{"$f":"'2. Tarifas'!$P23*'1. Demanda'!J32","v":3885045.4476074129}]
[null,"Más de 70TM a 105TM",{"$f":"'2. Tarifas'!$P24*'1. Demanda'!H33","v":28895227.923316982},{"$f":"'2. Tarifas'!$P24*'1. Demanda'!I33","v":35563357.444082431},{"$f":"'2. Tarifas'!$P24*'1. Demanda'!J33","v":37786067.284337588}]
[null,"Más de 105TM",{"$f":"'2. Tarifas'!$P25*'1. Demanda'!H34","v":23528100.934197146},{"$f":"'2. Tarifas'!$P25*'1. Demanda'!I34","v":28957662.688242637},{"$f":"'2. Tarifas'!$P25*'1. Demanda'!J34","v":30767516.606257804}]
[null,"- Cargo mínimo:",{"$f":"'2. Tarifas'!$P26*'1. Demanda'!H38","v":32998.033409257812},{"$f":"'2. Tarifas'!$P26*'1. Demanda'!I38","v":40612.964196009598},{"$f":"'2. Tarifas'!$P26*'1. Demanda'!J38","v":43151.27445826021}]
[]
[null,"C. Aproximación"]
[null,"(En soles)"]
[null,"Ingresos totales",{"$f":"SUM(C37:C41,C42)","v":17389516.093739387},{"$f":"SUM(D37:D41,D42)","v":21402481.34614078},{"$f":"SUM(E37:E41,E42)","v":22740136.43027458}]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 10TM",{"$f":"'2. Tarifas'!$P31*'1. Demanda'!H46","v":289201.52624345914},{"$f":"'2. Tarifas'!$P31*'1. Demanda'!I46","v":355940.33999194962},{"$f":"'2. Tarifas'!$P31*'1. Demanda'!J46","v":378186.61124144652}]
[null,"Más de 10TM a 35TM",{"$f":"'2. Tarifas'!$P32*'1. Demanda'!H47","v":226778.24539111028},{"$f":"'2. Tarifas'!$P32*'1. Demanda'!I47","v":279111.68663521262},{"$f":"'2. Tarifas'!$P32*'1. Demanda'!J47","v":296556.16704991343}]
[null,"Más de 35TM a 70TM",{"$f":"'2. Tarifas'!$P33*'1. Demanda'!H48","v":4628171.8128273143},{"$f":"'2. Tarifas'!$P33*'1. Demanda'!I48","v":5696211.4619413093},{"$f":"'2. Tarifas'!$P33*'1. Demanda'!J48","v":6052224.6783126406}]
[null,"Más de 70TM a 105TM",{"$f":"'2. Tarifas'!$P34*'1. Demanda'!H49","v":12193067.92849434},{"$f":"'2. Tarifas'!$P34*'1. Demanda'!I49","v":15006852.835069956},{"$f":"'2. Tarifas'!$P34*'1. Demanda'!J49","v":15944781.137261828}]
[null,"Más de 105TM",{"$f":"'2. Tarifas'!$P35*'1. Demanda'!H50","v":7288.9345590027524},{"$f":"'2. Tarifas'!$P35*'1. Demanda'!I50","v":8970.9963803110786},{"$f":"'2. Tarifas'!$P35*'1. Demanda'!J50","v":9531.6836540805198}]
[null,"- Cargo mínimo:",{"$f":"'2. Tarifas'!$P36*'1. Demanda'!H54","v":45007.646224159667},{"$f":"'2. Tarifas'!$P36*'1. Demanda'!I54","v":55394.026122042676},{"$f":"'2. Tarifas'!$P36*'1. Demanda'!J54","v":58856.152754670344}]
[]
[null,"D. Sobrevuelo"]
[null,"(En dólares)"]
[null,"Ingresos totales",{"$f":"SUM(C49:C52)","v":78350924.389160007},{"$f":"SUM(D49:D52)","v":96431906.940504611},{"$f":"SUM(E49:E52)","v":102458901.12428614}]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 55TM",{"$f":"'2. Tarifas'!$P41*'1. Demanda'!H62","v":1090975.304124037},{"$f":"'2. Tarifas'!$P41*'1. Demanda'!I62","v":1342738.8358449684},{"$f":"'2. Tarifas'!$P41*'1. Demanda'!J62","v":1426660.0130852789}]
[null,"Más de 55TM a 115TM",{"$f":"'2. Tarifas'!$P42*'1. Demanda'!H63","v":11292389.982581949},{"$f":"'2. Tarifas'!$P42*'1. Demanda'!I63","v":13898326.13240855},{"$f":"'2. Tarifas'!$P42*'1. Demanda'!J63","v":14766971.515684085}]
[null,"Más de 115TM a 200TM",{"$f":"'2. Tarifas'!$P43*'1. Demanda'!H64","v":7275035.539042389},{"$f":"'2. Tarifas'!$P43*'1. Demanda'!I64","v":8953889.8942060154},{"$f":"'2. Tarifas'!$P43*'1. Demanda'!J64","v":9513508.0125938915}]
[null,"Más de 200TM",{"$f":"'2. Tarifas'!$P44*'1. Demanda'!H65","v":58692523.563411638},{"$f":"'2. Tarifas'!$P44*'1. Demanda'!I65","v":72236952.078045085},{"$f":"'2. Tarifas'!$P44*'1. Demanda'!J65","v":76751761.582922891}]

{"sheet":"4. OPEX","index":13,"n_rows":97,"n_cols":10,"rows_kept":97,"cut":false,"hidden":false,"merged":[]}
[null,"4. Costos de operación - OPEX (Usuarios atribuibles)",null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Información histórica"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Servicio / Partida de Costo",null,null,2017,{"$f":"+E5+1","v":2018},{"$f":"+F5+1","v":2019},{"$f":"+G5+1","v":2020},{"$f":"+H5+1","v":2021},"Promedio \n2017-2021"]
[]
[null,"A. SNAR NACIONAL"]
[null,"Suministros y Materiales",null,null,3289056.5758386366,1577965.4108651786,1155468.4673601892,2340184.39288464,7185955.7993217651,{"$f":"+AVERAGE(E8:I8)","v":3109726.1292540818}]
[null,"Gastos de Personal",null,null,44982994.652799144,43469412.720223412,47572068.815491177,33033225.589845065,37503597.08519505,{"$f":"+AVERAGE(E9:I9)","v":41312259.772710763}]
[null,"Servicios prestados por terceros",null,null,15668345.121284802,16381705.979215596,17445247.996635702,15552886.456738643,18281068.590820428,16665850.828939032]
[null,"Mantenimiento",null,null,3333235.4135762453,1675655.6636937864,1591671.7612820405,1968143.2698578711,2475459.8823274937,2208833.1981474874]
[null,"Depreciación de activos",null,null,6835035.443057782,12487023.902850214,11029813.898052841,12408747.991588764,11822902.363346796,10916704.719779279]
[null,"Amortización de Intangibles",null,null,294736.57314196759,458227.35932895099,454393.87200569292,399791.74532399845,454781.64621841157,412386.23920380429]
[null,"Seguros y tributos",null,null,1906831.8816205473,1567839.9558964188,1628183.9453820693,1935379.4496143921,2940098.9732079883,1995666.8411442831]
[null,"Otros Costos",null,null,2850954.9591682749,2606800.0973532367,2393711.0662357523,985951.80929646641,1466212.2329817524,2060726.0330070965]
[null,"Costos totales",null,null,{"$f":"SUM(E8:E15)","v":79161190.620487377},{"$f":"SUM(F8:F15)","v":80224631.089426801},{"$f":"SUM(G8:G15)","v":83270559.822445467},{"$f":"SUM(H8:H15)","v":68624310.705149829},{"$f":"SUM(I8:I15)","v":82130076.57341969},78682153.762185842]
[]
[null,"B. SNAR INTERNACIONAL"]
[null,"Suministros y Materiales",null,null,697692.91850435152,726028.51370105415,398910.34566751996,1533497.3563813379,1925586.9992040819,{"$f":"+AVERAGE(E19:I19)","v":1056343.2266916693}]
[null,"Gastos de Personal",null,null,28616588.645023029,22559704.076030515,24415540.196243651,13855129.543503577,13779767.207973817,{"$f":"+AVERAGE(E20:I20)","v":20645345.933754917}]
[null,"Servicios prestados por terceros",null,null,4771371.0410596794,4218914.5855526561,4338777.8585656798,2862225.1826890404,2909420.6020756811,3820141.8539885478]
[null,"Mantenimiento",null,null,932230.98415119341,551253.9387869616,679078.08078948536,730018.89343168878,610815.55376949965,700679.49018576578]
[null,"Depreciación de activos",null,null,2260837.7320650183,3539683.968166674,3878310.0500735296,3458358.3875272498,1998854.8126295423,3027208.9900924028]
[null,"Amortización de Intangibles",null,null,191180.77051208468,247952.68825954405,240045.92161348986,167390.04810834941,154593.32431579262,200232.55056185211]
[null,"Seguros y tributos",null,null,1350909.0924302125,1092669.0959555279,1214508.3205515896,1143183.1533374591,820295.17468381638,1124312.9673917212]
[null,"Otros Costos",null,null,1782922.4508738739,1285526.7567371354,1212083.6314296634,405411.14313377527,467346.37712922896,1030658.0718607353]
[null,"Costos totales",null,null,{"$f":"SUM(E19:E26)","v":40603733.634619437},{"$f":"SUM(F19:F26)","v":34221733.623190075},{"$f":"SUM(G19:G26)","v":36377254.404934607},{"$f":"SUM(H19:H26)","v":24155213.708112478},{"$f":"SUM(I19:I26)","v":22666680.051781464},31604923.084527619]
[]
[null,"C. APROXIMACIÓN"]
[null,"Suministros y Materiales",null,null,2104704.0625637579,1554098.939328484,2591206.7025824883,1187833.7928734573,4502673.6390412925,{"$f":"+AVERAGE(E30:I30)","v":2388103.4272778956}]
[null,"Gastos de Personal",null,null,40193356.012274966,40666721.606503159,43319229.268621393,29692596.612743221,30710125.831787333,{"$f":"+AVERAGE(E31:I31)","v":36916405.866386019}]
[null,"Servicios prestados por terceros",null,null,12913170.55149143,13440364.975645082,13250307.05179226,11228710.835519055,13285946.318203749,12823699.946530314]
[null,"Mantenimiento",null,null,2584395.3570177318,1601774.3573378723,1436201.7778322047,2410679.3895765846,2290692.6046629935,2064748.6972854775]
[null,"Depreciación de activos",null,null,7015121.3527865056,11539124.597270051,10391075.270530822,13021985.234338619,10770665.478879441,10547594.386761088]
[null,"Amortización de Intangibles",null,null,336569.16532297572,610725.35327484284,555408.43728855369,471860.53796443227,487919.50543199154,492496.59985655919]
[null,"Seguros y tributos",null,null,1690828.4442536293,1622683.5912477532,1489054.9512980287,1760215.3814171087,2333374.337382359,1779231.341119776]
[null,"Otros Costos",null,null,2820258.3011083459,2898779.3892440959,3163480.5383127131,917789.41156427178,1241302.204583114,2208321.9689625083]
[null,"Costos totales",null,null,{"$f":"SUM(E30:E37)","v":69658403.246819347},{"$f":"SUM(F30:F37)","v":73934272.809851333},{"$f":"SUM(G30:G37)","v":76195963.998258471},{"$f":"SUM(H30:H37)","v":60691671.195996746},{"$f":"SUM(I30:I37)","v":65622699.919972278},69220602.234179646]
[]
[null,"D. SOBREVUELO"]
[null,"Suministros y Materiales",null,null,564375.04020915844,752948.59301453608,410242.37989088526,2435395.4269674346,3207705.2116328529,{"$f":"+AVERAGE(E41:I41)","v":1474133.3303429733}]
[null,"Gastos de Personal",null,null,27644886.07652536,23813240.982341435,26394622.144797467,20906579.202812713,23131281.493329424,{"$f":"+AVERAGE(E42:I42)","v":24378121.979961284}]
[null,"Servicios prestados por terceros",null,null,4171236.1288060322,3934712.0049838647,4024961.7495719842,3701216.3895916552,4186183.1069512065,4003661.8759809486]
[null,"Mantenimiento",null,null,850310.33312544925,551161.91970869259,705166.82355682564,1101715.6548208355,991655.92657111492,840002.13155658357]
[null,"Depreciación de activos",null,null,2530012.8594763507,4502331.0287591629,4688213.8375580925,5831606.5918863313,3562932.5358412336,4223019.3707042346]
[null,"Amortización de Intangibles",null,null,184950.75578319226,271424.51588709583,257873.68024693566,256979.56455736965,259793.94521117528,246204.49233715376]
[null,"Seguros y tributos",null,null,1339964.3006780336,1125307.9925213535,1253040.8340836344,1686822.1113641013,1334620.7914711479,1347951.2060236542]
[null,"Otros Costos",null,null,1719967.1717922238,1356158.5049954748,1294505.0906589169,610677.58574727725,787686.77326778427,1153799.0252923355]
[null,"Costos totales",null,null,{"$f":"SUM(E41:E48)","v":39005702.666395806},{"$f":"SUM(F41:F48)","v":36307285.542211607},{"$f":"SUM(G41:G48)","v":39028626.540364735},{"$f":"SUM(H41:H48)","v":36530992.52774772},{"$f":"SUM(I41:I48)","v":37461859.784275934},37666893.412199162]
[]
[null,"II. Proyección de costos de operación, por servicio de aeronavegación"]
[null,"(Expresado en soles)"]
[null,null,null,2020,{"$f":"D53+1","v":2021},{"$f":"E53+1","v":2022},{"$f":"F53+1","v":2023},{"$f":"G53+1","v":2024}]
[]
[null,"A. SNAR Nacional"]
[null,"Suministros y Materiales",null,{"$f":"VLOOKUP(B56,$B$8:$H$15,7,FALSE)","v":2340184.39288464},{"$f":"VLOOKUP(B56,$B$8:$I$15,8,FALSE)","v":7185955.7993217651},{"$f":"J8*'10. Var-Sup-Gen'!I19","v":3171920.6518391636},{"$f":"+F56*'10. Var-Sup-Gen'!J19","v":3235359.0648759468},{"$f":"+G56*'10. Var-Sup-Gen'!K19","v":3300066.2461734656}]
[null,"Gastos de Personal",null,{"$f":"VLOOKUP(B57,$B$8:$H$15,7,FALSE)","v":33033225.589845065},{"$f":"VLOOKUP(B57,$B$8:$I$15,8,FALSE)","v":37503597.08519505},{"$f":"'4.1. OPEX (Personal)'!F125","v":42099668.402548894},{"$f":"'4.1. OPEX (Personal)'!G125","v":48152875.882666126},{"$f":"'4.1. OPEX (Personal)'!H125","v":48993233.046496928}]
[null,"Servicios prestados por terceros",null,15552886.456738643,18281068.590820428,{"$f":"J10*'10. Var-Sup-Gen'!I20","v":16999167.845517814},{"$f":"+F58*'10. Var-Sup-Gen'!J20","v":17339151.20242817},{"$f":"+G58*'10. Var-Sup-Gen'!K20","v":17685934.226476733}]
[null,"Mantenimiento",null,1968143.2698578711,2475459.8823274937,{"$f":"J11*'10. Var-Sup-Gen'!I21","v":2253009.8621104374},{"$f":"+F59*'10. Var-Sup-Gen'!J21","v":2298070.0593526461},{"$f":"+G59*'10. Var-Sup-Gen'!K21","v":2344031.4605396991}]
[null,"Seguros y tributos",null,1935379.4496143921,2940098.9732079883,{"$f":"J14*'10. Var-Sup-Gen'!I22","v":2035580.1779671689},{"$f":"+F60*'10. Var-Sup-Gen'!J22","v":2076291.7815265122},{"$f":"+G60*'10. Var-Sup-Gen'!K22","v":2117817.6171570425}]
[null,"Otros Costos",null,{"$f":"VLOOKUP(B61,$B$8:$H$15,7,FALSE)","v":985951.80929646641},{"$f":"VLOOKUP(B61,$B$8:$I$15,8,FALSE)","v":1466212.2329817524},{"$f":"J15*'10. Var-Sup-Gen'!I23","v":2101940.5536672384},{"$f":"+F61*'10. Var-Sup-Gen'!J23","v":2143979.3647405831},{"$f":"+G61*'10. Var-Sup-Gen'!K23","v":2186858.952035395}]
[null,"Costos incrementales",null,null,null,{"$f":"+'4.2. OPEX (Incremental)'!E208","v":488792.39053509827},{"$f":"+'4.2. OPEX (Incremental)'!F208","v":914849.59649630741},{"$f":"+'4.2. OPEX (Incremental)'!G208","v":1085329.7742593302}]
[null,"CGR-control concurrente",null,null,null,{"$f":"'4.3. Pagos a CGR'!K44+'4.3. Pagos a CGR'!K45","v":188712.74197927985}]
[null,"Costo total",null,{"$f":"SUM(D56:D63)","v":55815770.968237072},{"$f":"SUM(E56:E63)","v":69852392.563854486},{"$f":"SUM(F56:F63)","v":69338792.626165107},{"$f":"SUM(G56:G63)","v":76160576.952086285},{"$f":"SUM(H56:H63)","v":77713271.323138595}]
[]
[null,"B. SNAR Internacional"]
[null,"Suministros y Materiales",null,{"$f":"VLOOKUP(B67,$B$19:$H$26,7,FALSE)","v":1533497.3563813379},{"$f":"VLOOKUP(B67,$B$19:$I$26,8,FALSE)","v":1925586.9992040819},{"$f":"J19*'10. Var-Sup-Gen'!I19","v":1077470.0912255028},{"$f":"+F67*'10. Var-Sup-Gen'!J19","v":1099019.493050013},{"$f":"+G67*'10. Var-Sup-Gen'!K19","v":1120999.8829110132}]
[null,"Gastos de Personal",null,13855129.543503577,{"$f":"VLOOKUP(B68,$B$19:$I$26,8,FALSE)","v":13779767.207973817},{"$f":"'4.1. OPEX (Personal)'!F126","v":20535595.334272191},{"$f":"'4.1. OPEX (Personal)'!G126","v":23488260.378981922},{"$f":"'4.1. OPEX (Personal)'!H126","v":23898174.169458266}]
[null,"Servicios prestados por terceros",null,2862225.1826890404,2909420.6020756811,{"$f":"J21*'10. Var-Sup-Gen'!I20","v":3896544.6910683187},{"$f":"+F69*'10. Var-Sup-Gen'!J20","v":3974475.5848896853},{"$f":"+G69*'10. Var-Sup-Gen'!K20","v":4053965.0965874791}]
[null,"Mantenimiento",null,730018.89343168878,610815.55376949965,{"$f":"J22*'10. Var-Sup-Gen'!I21","v":714693.07998948114},{"$f":"+F70*'10. Var-Sup-Gen'!J21","v":728986.94158927072},{"$f":"+G70*'10. Var-Sup-Gen'!K21","v":743566.68042105611}]
[null,"Seguros y tributos",null,1143183.1533374591,820295.17468381638,{"$f":"J25*'10. Var-Sup-Gen'!I22","v":1146799.2267395556},{"$f":"+F71*'10. Var-Sup-Gen'!J22","v":1169735.2112743468},{"$f":"+G71*'10. Var-Sup-Gen'!K22","v":1193129.9154998336}]
[null,"Otros Costos",null,405411.14313377527,{"$f":"VLOOKUP(B72,$B$19:$I$26,8,FALSE)","v":467346.37712922896},{"$f":"J26*'10. Var-Sup-Gen'!I23","v":1051271.2332979501},{"$f":"+F72*'10. Var-Sup-Gen'!J23","v":1072296.6579639092},{"$f":"+G72*'10. Var-Sup-Gen'!K23","v":1093742.5911231874}]
[null,"Costos incrementales",null,null,null,{"$f":"+'4.2. OPEX (Incremental)'!E218","v":51294.025175478586},{"$f":"+'4.2. OPEX (Incremental)'!F218","v":126525.26209951384},{"$f":"+'4.2. OPEX (Incremental)'!G218","v":138683.84584481246}]
[null,"CGR-control concurrente",null,null,null,{"$f":"'4.3. Pagos a CGR'!L44+'4.3. Pagos a CGR'!L45","v":138481.21242712031}]
[null,"Costo total",null,{"$f":"SUM(D67:D74)","v":20529465.272476878},{"$f":"SUM(E67:E74)","v":20513231.914836127},{"$f":"SUM(F67:F74)","v":28612148.894195598},{"$f":"SUM(G67:G74)","v":31659299.529848661},{"$f":"SUM(H67:H74)","v":32242262.181845643}]
[]
[null,"C. Aproximación"]
[null,"Suministros y Materiales",null,{"$f":"VLOOKUP(B78,$B$30:$H$37,7,FALSE)","v":1187833.7928734573},{"$f":"VLOOKUP(B78,$B$30:$I$37,8,FALSE)","v":4502673.6390412925},{"$f":"J30*'10. Var-Sup-Gen'!I19","v":2435865.4958234536},{"$f":"+F78*'10. Var-Sup-Gen'!J19","v":2484582.8057399229},{"$f":"+G78*'10. Var-Sup-Gen'!K19","v":2534274.4618547214}]
[null,"Gastos de Personal",null,29692596.612743221,{"$f":"VLOOKUP(B79,$B$30:$I$37,8,FALSE)","v":30710125.831787333},{"$f":"'4.1. OPEX (Personal)'!F127","v":37489285.091922246},{"$f":"'4.1. OPEX (Personal)'!G127","v":42879598.829617433},{"$f":"'4.1. OPEX (Personal)'!H127","v":43627927.509849623}]
[null,"Servicios prestados por terceros",null,11228710.835519055,13285946.318203749,{"$f":"J32*'10. Var-Sup-Gen'!I20","v":13080173.945460921},{"$f":"+F80*'10. Var-Sup-Gen'!J20","v":13341777.42437014},{"$f":"+G80*'10. Var-Sup-Gen'!K20","v":13608612.972857542}]
[null,"Mantenimiento",null,2410679.3895765846,2290692.6046629935,{"$f":"J33*'10. Var-Sup-Gen'!I21","v":2106043.6712311869},{"$f":"+F81*'10. Var-Sup-Gen'!J21","v":2148164.5446558106},{"$f":"+G81*'10. Var-Sup-Gen'!K21","v":2191127.8355489266}]
[null,"Seguros y tributos",null,1760215.3814171087,2333374.337382359,{"$f":"J36*'10. Var-Sup-Gen'!I22","v":1814815.9679421715},{"$f":"+F82*'10. Var-Sup-Gen'!J22","v":1851112.2873010149},{"$f":"+G82*'10. Var-Sup-Gen'!K22","v":1888134.5330470351}]
[null,"Otros Costos",null,917789.41156427178,1241302.204583114,{"$f":"J37*'10. Var-Sup-Gen'!I23","v":2252488.4083417584},{"$f":"+F83*'10. Var-Sup-Gen'!J23","v":2297538.1765085938},{"$f":"+G83*'10. Var-Sup-Gen'!K23","v":2343488.9400387658}]
[null,"Costos incrementales",null,null,null,{"$f":"+'4.2. OPEX (Incremental)'!E228","v":1365768.7491105485},{"$f":"+'4.2. OPEX (Incremental)'!F228","v":1932121.5524253654},{"$f":"+'4.2. OPEX (Incremental)'!G228","v":2388581.5825736015}]
[null,"CGR-control concurrente",null,null,null,{"$f":"'4.3. Pagos a CGR'!M44+'4.3. Pagos a CGR'!M45","v":119864.38748746374}]
[null,"Costo total",null,{"$f":"SUM(D78:D85)","v":47197825.423693694},{"$f":"SUM(E78:E85)","v":54364114.935660839},{"$f":"SUM(F78:F85)","v":60664305.717319749},{"$f":"SUM(G78:G85)","v":66934895.620618269},{"$f":"SUM(H78:H85)","v":68582147.83577022}]
[]
[null,"D. Sobrevuelo"]
[null,"Suministros y Materiales",null,{"$f":"VLOOKUP(B89,$B$41:$H$48,7,FALSE)","v":2435395.4269674346},{"$f":"VLOOKUP(B89,$B$41:$I$48,8,FALSE)","v":3207705.2116328529},{"$f":"J41*'10. Var-Sup-Gen'!I19","v":1503615.9969498329},{"$f":"+F89*'10. Var-Sup-Gen'!J19","v":1533688.3168888295},{"$f":"+G89*'10. Var-Sup-Gen'!K19","v":1564362.083226606}]
[null,"Gastos de Personal",null,20906579.202812713,{"$f":"VLOOKUP(B90,$B$41:$I$48,8,FALSE)","v":23131281.493329424},{"$f":"'4.1. OPEX (Personal)'!F128","v":24990033.613939166},{"$f":"'4.1. OPEX (Personal)'!G128","v":28583170.190547429},{"$f":"'4.1. OPEX (Personal)'!H128","v":29081999.624809079}]
[null,"Servicios prestados por terceros",null,3701216.3895916552,4186183.1069512065,{"$f":"J43*'10. Var-Sup-Gen'!I20","v":4083735.1135005676},{"$f":"+F91*'10. Var-Sup-Gen'!J20","v":4165409.815770579},{"$f":"+G91*'10. Var-Sup-Gen'!K20","v":4248718.012085991}]
[null,"Mantenimiento",null,1101715.6548208355,991655.92657111492,{"$f":"J44*'10. Var-Sup-Gen'!I21","v":856802.17418771528},{"$f":"+F92*'10. Var-Sup-Gen'!J21","v":873938.21767146955},{"$f":"+G92*'10. Var-Sup-Gen'!K21","v":891416.98202489899}]
[null,"Seguros y tributos",null,1686822.1113641013,1334620.7914711479,{"$f":"J47*'10. Var-Sup-Gen'!I22","v":1374910.2301441273},{"$f":"+F93*'10. Var-Sup-Gen'!J22","v":1402408.4347470098},{"$f":"+G93*'10. Var-Sup-Gen'!K22","v":1430456.6034419499}]
[null,"Otros Costos",null,610677.58574727725,787686.77326778427,{"$f":"J48*'10. Var-Sup-Gen'!I23","v":1176875.0057981822},{"$f":"+F94*'10. Var-Sup-Gen'!J23","v":1200412.5059141458},{"$f":"+G94*'10. Var-Sup-Gen'!K23","v":1224420.7560324287}]
[null,"Costos incrementales",null,null,null,{"$f":"+'4.2. OPEX (Incremental)'!E238","v":59472.553721239281},{"$f":"+'4.2. OPEX (Incremental)'!F238","v":146698.96584572358},{"$f":"+'4.2. OPEX (Incremental)'!G238","v":160796.16376483213}]
[null,"CGR-control concurrente",null,null,null,{"$f":"'4.3. Pagos a CGR'!N44+'4.3. Pagos a CGR'!N45","v":219114.5250498979}]
[null,"Costo total",null,{"$f":"SUM(D89:D96)","v":30442406.371304017},{"$f":"SUM(E89:E96)","v":33639133.303223528},{"$f":"SUM(F89:F96)","v":34264559.213290729},{"$f":"SUM(G89:G96)","v":37905726.447385184},{"$f":"SUM(H89:H96)","v":38602170.225385793}]

{"sheet":"4.1. OPEX (Personal)","index":14,"n_rows":129,"n_cols":21,"rows_kept":129,"cut":false,"hidden":false,"merged":[[12,1,12,2],[123,1,123,2],[28,1,29,1],[28,2,29,2],[28,3,29,3],[95,1,95,4],[28,4,29,4],[128,1,128,3],[28,5,28,8],[28,9,28,12],[28,13,28,16],[28,17,28,20]]}
[null,"4.1 Costos de operación (OPEX) - Gasto de Personal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Información histórica"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,null,null,2017,{"$f":"+D5+1","v":2018},{"$f":"+E5+1","v":2019},{"$f":"+F5+1","v":2020},{"$f":"+G5+1","v":2021}]
[null,"SNAR Nacional",null,{"$f":"+'4. OPEX'!E9","v":44982994.652799144},{"$f":"+'4. OPEX'!F9","v":43469412.720223412},{"$f":"+'4. OPEX'!G9","v":47572068.815491177},{"$f":"+'4. OPEX'!H9","v":33033225.589845065},{"$f":"+'4. OPEX'!I9","v":37503597.08519505}]
[null,"SNAR Internacional",null,{"$f":"+'4. OPEX'!E20","v":28616588.645023029},{"$f":"+'4. OPEX'!F20","v":22559704.076030515},{"$f":"+'4. OPEX'!G20","v":24415540.196243651},{"$f":"+'4. OPEX'!H20","v":13855129.543503577},{"$f":"+'4. OPEX'!I20","v":13779767.207973817}]
[null,"Aproximación",null,{"$f":"+'4. OPEX'!E31","v":40193356.012274966},{"$f":"+'4. OPEX'!F31","v":40666721.606503159},{"$f":"+'4. OPEX'!G31","v":43319229.268621393},{"$f":"+'4. OPEX'!H31","v":29692596.612743221},{"$f":"+'4. OPEX'!I31","v":30710125.831787333}]
[null,"Sobrevuelo",null,{"$f":"+'4. OPEX'!E42","v":27644886.07652536},{"$f":"+'4. OPEX'!F42","v":23813240.982341435},{"$f":"+'4. OPEX'!G42","v":26394622.144797467},{"$f":"+'4. OPEX'!H42","v":20906579.202812713},{"$f":"+'4. OPEX'!I42","v":23131281.493329424}]
[null,"Servicios No Regulados de Navegación Aérea",null,183890.44027773963,131117.98855078177,140704.074240969,85654.833980675699,89961.753573694543]
[null,"Total de Gastos de Personal - Aeronavegación",null,{"$f":"SUM(D6:D10)","v":141621715.82690021},{"$f":"SUM(E6:E10)","v":130640197.3736493},{"$f":"SUM(F6:F10)","v":141842164.49939469},{"$f":"SUM(G6:G10)","v":97573185.782885268},{"$f":"SUM(H6:H10)","v":105214733.37185931}]
[null,"Total de Gastos de Personal - Total CORPAC",null,176172657.21999979,170820430.20999998,187290311.60000002,130141214.6900007,138280657.04000002]
[null,"% aeronavegación respecto Total CORPAC",null,{"$f":"D11/D$12","v":0.80388022784969826},{"$f":"E11/E$12","v":0.76478087084223667},{"$f":"F11/F$12","v":0.75733850452622486},{"$f":"G11/G$12","v":0.74974854057806972},{"$f":"H11/H$12","v":0.76087817070050634}]
[]
[null,"* Participación del gasto de personal - Aeronavegación:"]
[null,"(Fuente: CORPAC S.A.)"]
[null,"Servicio",null,2017,{"$f":"+D17+1","v":2018},{"$f":"+E17+1","v":2019},{"$f":"+F17+1","v":2020},{"$f":"+G17+1","v":2021},"Promedio"]
[null,"SNAR Nacional",null,{"$f":"+D6/D$11","v":0.31762780439534039},0.33274148075492255,0.3353873580778175,0.33854819154259108,{"$f":"+H6/H$11","v":0.35644815020959553},{"$f":"AVERAGE(D18:H18)","v":0.33615059699605337}]
[null,"SNAR Internacional",null,{"$f":"+D7/D$11","v":0.2020635640370308},0.17268577765162582,0.17213175139010126,0.14199730625105636,{"$f":"+H7/H$11","v":0.13096803809094049},{"$f":"AVERAGE(D19:H19)","v":0.16396928748415093}]
[null,"Aproximación",null,0.28380785939214326,0.3112879682062224,0.30540445728185611,0.3043110294544818,{"$f":"+H8/H$11","v":0.2918804700407201},{"$f":"AVERAGE(D20:H20)","v":0.2993383568750847}]
[null,"Sobrevuelo",null,{"$f":"+D9/D$11","v":0.1952023100067142},0.1822811160812336,0.18608445688877023,0.21426562057052165,{"$f":"+H9/H$11","v":0.21984831165780541},0.19953636304100902]
[null,"Servicios No Regulados de Navegación Aérea",null,1.2984621687715122E-3,1.0036573059956876E-3,9.9197636145470307E-4,8.77852181348986E-4,{"$f":"+H10/H$11","v":8.5503000093859166E-4},{"$f":"AVERAGE(D22:H22)","v":1.0053956037018963E-3}]
[null,"Total de Gastos de Personal - Aeronavegación",null,{"$f":"SUM(D18:D22)","v":1.0000000000000002},1,0.99999999999999989,0.99999999999999978,{"$f":"SUM(H18:H22)","v":1.0000000000000002},1]
[]
[null,"II. Proyecciones por servicio de aeronavegación"]
[]
[null,"a. Proyección de Gastos de Personal Total - Periodo 2021-2024"]
[null,"(Expresado en soles. Fuente: CORPAC S.A.)"]
[null,"Tipo de gasto de personal","Subdivisión","Rubros","¿Se incluye en tarifa?",2021,null,null,null,2022,null,null,null,2023,null,null,null,2024]
[null,null,null,null,null,"Total","Aeronavegación","Aeroportuario","Mixto","Total","Aeronavegación","Aeroportuario","Mixto","Total","Aeronavegación","Aeroportuario","Mixto","Total","Aeronavegación","Aeroportuario","Mixto"]
[null,"Sueldos y salarios","Básica","Sueldo Básico","Sí",56059004,33887984,8770182,13400838,62525932,36879953,10236219,15409760,78473667,44601990,16145847,17725830,79628667,45260760,16384321,17983586]
[null,"Sueldos y salarios","Básica","Sueldo Vacacional","Sí",5049808,3052637,790020,1207151,5684175,3352723,930565,1400887,7134009,4054749,1467812,1611448,7239009,4114637,1489492,1634880]
[null,"Sueldos y salarios","Básica","Ejercicios Anteriores Basico","Sí",472794,285807,73967,113020,1638987,966731,268321,403935,1638972,931541,337216,370215,1638972,931588,337233,370151]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion por Retorno Vacacional","Sí",5054606,3055538,790771,1208297,5684175,3352723,930565,1400887,7134009,4054749,1467812,1611448,7239009,4114637,1489492,1634880]
[null,"Sueldos y salarios","Bonificaciones","Quinquenio (Remuneracion por Tiempo de Servicio)","Sí",9631254,5822147,1506767,2302340,10110094,5963282,1655140,2491672,11687758,6642958,2404740,2640060,12353274,7021574,2541798,2789902]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion por Antigüedad 30%","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion Consolidada (Incremento 10.23 Remun)","Sí",377537,228223,59064,90250,373429,220261,61135,92033,408447,232149,84037,92261,408447,232160,84042,92245]
[null,"Sueldos y salarios","Bonificaciones","Otras Bonificaciones (Bolsa de cierre y otro similares)","No",7900000,4972000,1347500,1580500,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion unica por productividad (por Norma Legal).","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sueldos y salarios","Bonificaciones","Bonificación Extraordinaria (Ley 29714)","Sí",1178151,712199,184316,281636,1405675,829116,230125,346434,1781865,1012757,366616,402492,1815291,1031807,373513,409971]
[null,"Sueldos y salarios","Bonificaciones","Ejercicios Anteriores Bonificaciones","Sí",16066,9712,2513,3841,415128,244857,67961,102310,415128,235946,85412,93770,415128,235958,85416,93754]
[null,"Sueldos y salarios","Gratificaciones","Gratificaciones Ordinarias (1er y 2do semestre)","Sí",13435332,8121734,2101898,3211700,15618614,9212398,2556948,3849268,19798470,11252834,4073508,4472128,20169874,11464512,4150135,4555227]
[null,"Sueldos y salarios","Gratificaciones","Gratificacion Extraordinario por Antigüedad (Tiempo de Ss.)","Sí",1262316,763077,197484,301755,882732,520666,144513,217553,1911003,1086155,393186,431662,1724979,980474,354930,389575]
[null,"Sueldos y salarios","Gratificaciones","Gratificacion por Balance","Sí",157024,94922,24566,37536,190247,112214,31146,46887,183021,104023,37656,41342,183021,104029,37658,41334]
[null,"Sueldos y salarios","Gratificaciones","Ejercicios Anteriores Gratificaciones","Sí",58936,35627,9220,14089,242312,142924,39669,59719,242308,137720,49855,54733,242308,137727,49857,54724]
[null,"Sueldos y salarios","Asignaciones","Asignacion Familiar","Sí",800226,483741,125192,191293,891256,525694,145908,219654,1485549,844340,305650,335559,1513449,860241,311406,341802]
[null,"Sueldos y salarios","Asignaciones","Asignacion Escolar","Sí",2435400,1472213,381008,582179,2548900,1503429,417285,628186,4507200,2561752,927350,1018098,4897200,2783558,1007643,1105999]
[null,"Sueldos y salarios","Asignaciones","Asignación por Diferencia Remunerativa (Encargaturas)","Sí",600640,363090,93967,143583,600000,353901,98227,147872,254917,144887,52449,57581,254917,144894,52451,57572]
[null,"Sueldos y salarios","Asignaciones","Asignacion Sepelio y Luto","Sí",304591,184127,47652,72812,239822,141455,39262,59105,248069,140995,51040,56034,248069,141002,51042,56025]
[null,"Sueldos y salarios","Asignaciones","Asignación por Día 31 trabajado para Grupo CTA","Sí",99141,59931,15510,23700,565835,333749,92634,139452,2703701,2703701,0,0,2804554,2804554,0,0]
[null,"Sueldos y salarios","Asignaciones","Años Anteriores Asignaciones","Sí",127528,77091,19951,30486,27528,16237,4507,6784,27524,15644,5663,6217,27524,15645,5663,6216]
[null,"Sueldos y salarios","Horas extras","Horas Extraordinarias (25% -35%)","Sí",2264400,1368843,354255,541302,2223218,1311331,363966,547921,4540644,2580761,934231,1025652,4582501,2604684,942891,1034926]
[null,"Sueldos y salarios","Horas extras","Feriados Trabajados ","Sí",1186851,717458,185678,283715,964511,568902,157902,237707,1270277,721986,261358,286933,1313207,746424,270204,296579]
[null,"Sueldos y salarios","Horas extras","Horas Libres Laborados","Sí",10514040,6355796,1644875,2513369,8400000,4954610,1375177,2070213,6306911,3584652,1297638,1424621,6306911,3584834,1297704,1424373]
[null,"Sueldos y salarios","Horas extras","Ejercicios Anteriores Horas Extras","Sí",441600,266950,69086,105564,235780,139071,38600,58109,235780,134010,48511,53259,235780,134017,48514,53249]
[null,"CTS","CTS","Compensacion Tiempo Servicio Empleado Depositado","Sí",7677129,4640868,1201053,1835208,8583601,5062904,1405235,2115462,11979314,6808669,2464727,2705918,12206713,6938269,2511642,2756802]
[null,"CTS","CTS","Ejercicios Anteriores CTS","Sí",209784,126816,32820,50148,157314,92789,25754,38771,157298,89403,32364,35531,157298,89408,32365,35525]
[null,"Seguridad y previsión social","Seguridad y previsión social","Essalud - Seguro Social","Sí",8656574,5232948,1354283,2069343,10504745,6196061,1719749,2588935,11719923,6661239,2411358,2647326,11936461,6784658,2456035,2695768]
[null,"Seguridad y previsión social","Seguridad y previsión social","Seguro de Vida Ley DL 688","Sí",307506,185889,48108,73509,800000,471868,130969,197163,552598,314080,113696,124822,552598,314095,113702,124801]
[null,"Seguridad y previsión social","Seguridad y previsión social","Seguro Accidente Personal (Seguro Accidente de Viaje)","Sí",110539,66821,17293,26425,50000,29492,8185,12323,89262,50734,18366,20162,89262,50736,18366,20160]
[null,"Seguridad y previsión social","Seguridad y previsión social","Ejercicios Anteriores Seguridad y Prevision Social","Sí",0,0,0,0,87456,51585,14317,21554,87456,49707,17994,19755,87456,49710,17995,19751]
[null,"Dietas del directorio","Dietas del directorio","Dietas del Directorio (Asignacion por Sesion)","Sí",266250,160950,41654,63646,285000,168103,46658,70239,285000,161985,58638,64377,285000,161993,58641,64366]
[null,"Capacitación","Capacitación","Capacitacion Empleados (Personal Administrativo","Sí",177740,107445,27807,42488,336000,198184,55007,82809,180004,102309,37036,40659,180004,102314,37037,40653]
[null,"Capacitación","Capacitación","Curso Basico Formacion C.T.A.","Sí",711040,429828,111239,169973,4671625,2755486,764799,1151340,4205781,4205781,0,0,4205781,4205781,0,0]
[null,"Capacitación","Capacitación","Capacitacion Personal Tecnico","Sí",689367,416726,107848,164793,2217525,1307973,363034,546518,800000,454695,164599,180706,800000,454718,164607,180675]
[null,"Capacitación","Capacitación","Curso de Formación y Entrenamiento para Personal DGAC","Sí",0,0,0,0,50000,29492,8185,12323,49996,28416,10287,11293,49996,28418,10287,11291]
[null,"Capacitación","Capacitación","Ejercicios Anteriores Capacitacion","Sí",78760,47611,12322,18827,78760,46455,12894,19411,78764,44767,16206,17791,78764,44769,16206,17789]
[null,"Jubilaciones y pensiones","Jubilaciones y pensiones","Pension y Jubilacion","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Laudos que aplican a SITE-SITPRUCOPR y SUCTA","Laudo","Laudo","Sí",0,0,0,0,8842048.0743749961,5955671.7036259705,1718709.3990603047,1167666.9716887213,2689459.5543749966,1791529.1248259705,511725.44526030496,386204.98428872135,2689459.5543749966,1791529.1248259705,511725.44526030496,386204.98428872135]
[null,"Otros gastos de personal ","Refrigerio","Alimentos por Vales","Sí",53647,32430,8393,12824,110000,64882,18008,27110,109996,62518,22632,24846,109996,62521,22633,24842]
[null,"Otros gastos de personal ","UNIFORMES (compensación económica) ","Asignacion Vestuarios y Otros Implementos","Sí",2761500,1669342,432024,660134,2699200,1592081,441891,665228,3822500,2172590,786474,863436,4012500,2280696,825608,906196]
[null,"Otros gastos de personal ","UNIFORMES (compensación económica) ","Ejercicios Anteriores Uniforme","Sí",6781,4099,1061,1621,6781,4000,1110,1671,6782,3855,1395,1532,6782,3855,1395,1532]
[null,"Otros gastos de personal ","Asistencia médica ","(Auto) Seguro de Asistencia Medica Trabajadores","Sí",5335449,3225309,834707,1275433,6501200,3834632,1064322,1602246,9870400,5610028,2030821,2229551,9990400,5678521,2055615,2256264]
[null,"Otros gastos de personal ","Asistencia médica ","Seguro Medico Practicante","Sí",71271,43084,11150,17037,144000,84936,23575,35489,421200,239397,86661,95142,421200,239409,86666,95125]
[null,"Otros gastos de personal ","Asistencia médica ","Servicio Médico Personal Aeronáutico","Sí",167199,101073,26158,39968,300000,176950,49114,73936,292835,292835,0,0,292835,292835,0,0]
[null,"Otros gastos de personal ","Asistencia médica ","Habilitación y Renovacion Licencia Personal Aeronáutico","Sí",39451,23848,6172,9431,54000,31851,8840,13309,51226,51226,0,0,51226,51226,0,0]
[null,"Otros gastos de personal ","Asistencia médica ","Examenes Médicos Ocupacionales Ley Nº 29783","Sí",171129,103448,26772,40909,312840,184524,51215,77101,450000,255766,92587,101647,450000,255779,92592,101629]
[null,"Otros gastos de personal ","Asistencia médica ","Programa Médico Oncologico (titulares)","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Asistencia médica ","Ejercicios Anteriores Asistencia Medica","Sí",75000,45338,11733,17929,48181,28419,7888,11874,75000,42628,15431,16941,75000,42630,15432,16938]
[null,"Otros gastos de personal ","Asistencia médica ","Cobertura Seguro PIRV 2017","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Seguro complementario de trabajo de riesgo","Seguro Complementario de Trabajo de Alto Riesgo","Sí",250000,151126,39111,59763,819062,483111,134090,201861,772903,439294,159024,174585,785531,446494,161630,177407]
[null,"Otros gastos de personal ","Seguro complementario de trabajo de riesgo","Ejercicios Anteriores SCTR","Sí",9980,6033,1561,2386,9980,5887,1633,2460,9976,5670,2053,2253,9976,5670,2053,2253]
[null,"Otros gastos de personal ","Pago de indemnización por cese de relación laboral","Indemnizacion Especial según D.L. 728","No",104238,63012,16308,24918,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Incentivos por retiro voluntario (GIP)","Programa Retiro Voluntario con Incentivo","Sí",0,0,0,0,1454350,857826,238094,358430,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Celebraciones","Celebracion","Sí",33000,19949,5163,7888,29830,17595,4883,7352,66000,37512,13579,14909,66000,37514,13580,14906]
[null,"Otros gastos de personal ","Bonos de productividad (Convenio de Gestión)","Bono de Productividad","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Participación de trabajadores","Participacion de Trabajadores","No",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros (GIP) ","Otros (GIP) ","Gastos Rehabilitacion y Becas Hijos Trabajadores","Sí",18156,10975,2840,4341,55932,32991,9156,13785,42594,24209,8764,9621,42594,24210,8764,9620]
[null,"Otros (GIP) ","Otros (GIP) ","Indemnizacion Vacaciones No Disfrutadas","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros (GIP) ","Otros (GIP) ","Reduccion Periodo Vacacional","Sí",174424,105440,27288,41696,220000,129764,36016,54220,220004,125043,45266,49695,220004,125050,45268,49686]
[null,"Otros (GIP) ","Otros (GIP) ","Programa de Asistencia Social","Sí",334339,202110,52306,79923,350000,206442,57299,86259,388002,220528,79831,87643,388002,220539,79835,87628]
[null,"Otros (GIP) ","Otros (GIP) ","Practicas Pro y Pre Profesionales","Sí",905799,547561,141708,216530,2362200,1393307,386720,582173,2606700,1481567,536325,588808,2606700,1481643,536352,588705]
[null,"Otros (GIP) ","Otros (GIP) ","Canasta Navideña","Sí",1450000,904000,261000,285000,1679000,985000,277000,417000,2142000,1217446,440714,483840,2142000,1217508,440736,483756]
[null,"Otros (GIP) ","Otros (GIP) ","Ejercicios Anteriores Otros","Sí",25000,15113,3911,5976,25000,14746,4093,6161,25000,14209,5144,5647,25000,14210,5144,5646]
[null,"Otros (GIP) ","Otros (GIP) ","Vales de Prestación Alimentaria","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,null,null,{"$f":"SUM(F31:F95)","v":150298297},{"$f":"SUM(G31:G95)","v":91080039},{"$f":"SUM(H31:H95)","v":23659235},35559023,175313980.074375,104141234.70362598,28974217.399060305,42198527.971688718,206637202.55437499,120839934.12482597,40981284.445260301,44815983.984288722,210256629.55437499,122946424.12482597,41707316.445260301,45602888.984288722]
[]
[null,"* Resumen de proyecciones:"]
[null,null,null,null,2021,{"$f":"+E99+1","v":2022},{"$f":"+F99+1","v":2023},{"$f":"+G99+1","v":2024}]
[null,"Aeronavegación",null,null,{"$f":"+G96","v":91080039},{"$f":"+K96","v":104141234.70362598},{"$f":"+O96","v":120839934.12482597},{"$f":"+S96","v":122946424.12482597}]
[null,"Aeroportuario",null,null,{"$f":"+H96","v":23659235},{"$f":"+L96","v":28974217.399060305},{"$f":"+P96","v":40981284.445260301},{"$f":"+T96","v":41707316.445260301}]
[null,"Mixto",null,null,{"$f":"+I96","v":35559023},{"$f":"+M96","v":42198527.971688718},{"$f":"+Q96","v":44815983.984288722},{"$f":"+U96","v":45602888.984288722}]
[null,"Total",null,null,{"$f":"SUM(E100:E102)","v":150298297},{"$f":"SUM(F100:F102)","v":175313980.074375},{"$f":"SUM(G100:G102)","v":206637202.55437499},{"$f":"SUM(H100:H102)","v":210256629.55437499}]
[]
[null,"b. Gastos de Personal a incluirse en las tarifas"]
[null,"(Expresado en soles)"]
[null,null,null,null,2021,{"$f":"+E107+1","v":2022},{"$f":"+F107+1","v":2023},{"$f":"+G107+1","v":2024}]
[null,"Aeronavegación",null,null,{"$f":"SUMIF($E$31:$E$95,\"Sí\",G$31:G$95)","v":86045027},{"$f":"SUMIF($E$31:$E$95,\"Sí\",K$31:K$95)","v":104141234.70362598},{"$f":"SUMIF($E$31:$E$95,\"Sí\",O$31:O$95)","v":120839934.12482597},{"$f":"SUMIF($E$31:$E$95,\"Sí\",S$31:S$95)","v":122946424.12482597}]
[null,"Aeroportuario",null,null,{"$f":"SUMIF($E$31:$E$95,\"Sí\",H$31:H$95)","v":22295427},{"$f":"SUMIF($E$31:$E$95,\"Sí\",L$31:L$95)","v":28974217.399060305},{"$f":"SUMIF($E$31:$E$95,\"Sí\",P$31:P$95)","v":40981284.445260301},{"$f":"SUMIF($E$31:$E$95,\"Sí\",T$31:T$95)","v":41707316.445260301}]
[null,"Mixto",null,null,{"$f":"SUMIF($E$31:$E$95,\"Sí\",I$31:I$95)","v":33953605},{"$f":"SUMIF($E$31:$E$95,\"Sí\",M$31:M$95)","v":42198527.971688718},{"$f":"SUMIF($E$31:$E$95,\"Sí\",Q$31:Q$95)","v":44815983.984288722},{"$f":"SUMIF($E$31:$E$95,\"Sí\",U$31:U$95)","v":45602888.984288722}]
[null,"Total",null,null,{"$f":"SUM(E108:E110)","v":142294059},{"$f":"SUM(F108:F110)","v":175313980.074375},{"$f":"SUM(G108:G110)","v":206637202.55437499},{"$f":"SUM(H108:H110)","v":210256629.55437499}]
[]
[null,"c. Asignación de las proyecciones de gastos de personal a Aeronavegación"]
[null,"(Expresado en soles)"]
[null,null,null,null,2021,{"$f":"+E115+1","v":2022},{"$f":"+F115+1","v":2023},{"$f":"+G115+1","v":2024}]
[null,"Aeronavegación",null,null,{"$f":"+E108","v":86045027},{"$f":"+F108","v":104141234.70362598},{"$f":"+G108","v":120839934.12482597},{"$f":"+H108","v":122946424.12482597}]
[null,"Mixto",null,null,{"$f":"+E110*'10. Var-Sup-Gen'!H25","v":16976802.5},{"$f":"+F110*'10. Var-Sup-Gen'!I25","v":21099263.985844359},{"$f":"+G110*'10. Var-Sup-Gen'!J25","v":22407991.992144361},{"$f":"+H110*'10. Var-Sup-Gen'!K25","v":22801444.492144361}]
[null,"Total",null,null,{"$f":"SUM(E116:E117)","v":103021829.5},{"$f":"SUM(F116:F117)","v":125240498.68947034},{"$f":"SUM(G116:G117)","v":143247926.11697033},{"$f":"SUM(H116:H117)","v":145747868.61697033}]
[null,"Nota: Se considera el 100% de los gastos de personal asignados a aeronavegación y el 50% de los considerados como mixtos."]
[]
[null,"d. Gastos de personal - Total aeronavegación"]
[null,"(En soles)"]
[null,"Concepto","% Asignación a Aeronavegación",null,2021,{"$f":"E123+1","v":2022},{"$f":"F123+1","v":2023},{"$f":"G123+1","v":2024}]
[null,"Gastos de personal - Total aeronavegación",null,null,{"$f":"+E118","v":103021829.5},{"$f":"+F118","v":125240498.68947034},{"$f":"+G118","v":143247926.11697033},{"$f":"+H118","v":145747868.61697033}]
[null,"SNAR Nacional",{"$f":"+I18","v":0.33615059699605337},null,{"$f":"+$C125*E$124","v":34630849.490050621},{"$f":"+$C125*F$124","v":42099668.402548894},{"$f":"+$C125*G$124","v":48152875.882666126},{"$f":"+$C125*H$124","v":48993233.046496928}]
[null,"SNAR Internacional",{"$f":"+I19","v":0.16396928748415093},null,{"$f":"+$C126*E$124","v":16892415.97842868},20535595.334272191,23488260.378981922,23898174.169458266]
[null,"Aproximación",{"$f":"+I20","v":0.2993383568750847},null,30838385.16479513,37489285.091922246,42879598.829617433,{"$f":"+$C127*H$124","v":43627927.509849623}]
[null,"Sobrevuelo",{"$f":"+I21","v":0.19953636304100902},null,20556601.172260933,24990033.613939166,28583170.190547429,{"$f":"+$C128*H$124","v":29081999.624809079}]
[null,"Total Aeronavegación regulados",null,null,{"$f":"SUM(E125:E128)","v":102918251.80553538},{"$f":"SUM(F125:F128)","v":125114582.4426825},{"$f":"SUM(G125:G128)","v":143103905.28181291},{"$f":"SUM(H125:H128)","v":145601334.35061389}]

{"sheet":"4.2. OPEX (Incremental)","index":15,"n_rows":238,"n_cols":27,"rows_kept":238,"cut":false,"hidden":false,"merged":[[49,22,49,26],[55,22,55,26],[55,1,56,1],[49,1,50,1],[49,2,49,6],[49,7,49,11],[49,12,49,16],[49,17,49,21],[55,2,55,6],[55,7,55,11],[55,12,55,16],[55,17,55,21]]}
[null,"4.2 Costos de operación (OPEX) Incremental",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Costos incrementales no relacionados con la ampliación del AIJCh"]
[]
[null,"a. Determinación del costo unitario de las actividades de mantenimiento"]
[]
[null,"i. Información histórica, año 2020"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Rubros",2017,2018,2019,2020,2021,"Participación\n(%)"]
[null,"Suministros y Materiales",1457892.9584180475,3308214.0660100435,2968335.0352670858,4671567.807215984,8151346.0081895851,{"$f":"+AVERAGE(C10/C$13,D10/D$13,E10/E$13,F10/F$13,G10/G$13)","v":0.23013361229884244}]
[null,"Mantenimiento",7700172.0878706202,4379845.8795273127,4412118.4434605557,6210557.2076869793,6368623.9673311012,{"$f":"+AVERAGE(C11/C$13,D11/D$13,E11/E$13,F11/F$13,G11/G$13)","v":0.33670442144810447}]
[null,"Servicios prestados por terceros",9648092.4366158545,7405678.8643684601,5753210.4159021024,5393229.7981593097,9389519.4009771347,{"$f":"+AVERAGE(C12/C$13,D12/D$13,E12/E$13,F12/F$13,G12/G$13)","v":0.43316196625305309}]
[null,"Costo total del mantenimiento",{"$f":"SUM(C10:C12)","v":18806157.482904524},{"$f":"SUM(D10:D12)","v":15093738.809905816},13133663.894629743,16275354.813062273,23909489.37649782,{"$f":"+AVERAGE(C13/C$13,D13/D$13,E13/E$13,F13/F$13,G13/G$13)","v":1}]
[]
[null,"ii. Cantidades de mantenimiento realizadas en el periodo 2017-2021"]
[null,"(Fuente: CORPAC)"]
[null,null,2017,2018,2019,2020,2021]
[null,"Áreas de sistemas de comunicaciones aeronáuticas",9978,9190,8365,5747,7724]
[]
[null,"iii. Costo unitario de las actividades de mantenimiento"]
[null,"(Expresado en soles)"]
[null,"Detalle",2017,2018,2019,2020,2021,"Promedio"]
[null,"Costo total de las actividades de mantenimiento en el año 2020",{"$f":"+C13","v":18806157.482904524},{"$f":"+D13","v":15093738.809905816},{"$f":"+E13","v":13133663.894629743},{"$f":"+F13","v":16275354.813062273},{"$f":"+G13","v":23909489.37649782}]
[null,"Número de actividades de mantenimiento desarrolladas en el año 2020",{"$f":"+C18","v":9978},{"$f":"+D18","v":9190},{"$f":"+E18","v":8365},{"$f":"+F18","v":5747},{"$f":"+G18","v":7724}]
[null,"Costo unitario de las actividades de mantenimiento, año base 2020",{"$f":"+C23/C24","v":1884.7622251858613},{"$f":"+D23/D24","v":1642.4090108711443},1570.0733884793476,2831.9740409017354,3095.4802403544563,{"$f":"+AVERAGE(C25:G25)","v":2204.939781158509}]
[]
[null,"iv. Costo unitario de las actividades de mantenimiento por tipo de gasto"]
[null,"(Expresado en soles)"]
[null,"Costos unitarios","Base"]
[null,"Suministros y Materiales",{"$f":"$H$25*H10","v":507.43075673942684}]
[null,"Mantenimiento",{"$f":"$H$25*H11","v":742.41297334288583}]
[null,"Servicios Prestados por Terceros",{"$f":"$H$25*H12","v":955.09605107619632}]
[null,"Total",{"$f":"SUM(C30:C32)","v":2204.939781158509}]
[]
[null,"b. Actividades de mantenimiento incrementales proyectadas por CORPAC. Sin incluir la ampliación del AIJCh"]
[null,"(Fuente: CORPAC)"]
[null,null,null,2021,2022,2023,2024]
[null,"Número de actividades de mantenimiento incrementales",null,403,270,666,730]
[]
[null,"c. Proyección de costos incrementales, sin incluir la ampliación del AIJCh"]
[null,"(Expresado en soles)"]
[null,"Costos incrementales",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+$C30*D$38","v":204494.594965989},137006.30431964525,337948.88398845826,370424.45241978159]
[null,"Mantenimiento",null,299192.428257183,200451.50280257917,494447.04024636198,541961.47054030665]
[null,"Servicios Prestados por Terceros",null,384903.70858370711,257875.93379057301,636093.97001674678,697220.11728562333]
[null,"Total",null,{"$f":"+SUM(D43:D45)","v":888590.73180687916},{"$f":"+SUM(E43:E45)","v":595333.7409127974},{"$f":"+SUM(F43:F45)","v":1468489.8942515671},{"$f":"+SUM(G43:G45)","v":1609606.0402457116}]
[]
[null,"d. Participación de los servicios en los costos incrementales NO relacionados con la ampliación del AIJCh"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Detalle",2017,null,null,null,null,2018,null,null,null,null,2019,null,null,null,null,2020,null,null,null,null,2021]
[null,null,"SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total"]
[null,"Suministros y Materiales",{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$7:$H$15,4,0)","v":3289056.5758386366},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$18:$H$26,4,0)","v":697692.91850435152},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$29:$H$37,4,0)","v":2104704.0625637579},{"$f":"+VLOOKUP($B52,'4. OPEX'!B40:H48,4,0)","v":564375.04020915844},{"$f":"+SUM(C52:F52)","v":6655828.597115905},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$7:$H$15,5,0)","v":1577965.4108651786},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$18:$H$26,5,0)","v":726028.51370105415},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$29:$H$37,5,0)","v":1554098.939328484},{"$f":"+VLOOKUP($B52,'4. OPEX'!B40:H48,5,0)","v":752948.59301453608},{"$f":"+SUM(H52:K52)","v":4611041.4569092533},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$7:$H$15,6,0)","v":1155468.4673601892},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$18:$H$26,6,0)","v":398910.34566751996},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$29:$H$37,6,0)","v":2591206.7025824883},{"$f":"+VLOOKUP($B52,'4. OPEX'!B40:H48,6,0)","v":410242.37989088526},{"$f":"+SUM(M52:P52)","v":4555827.8955010828},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$7:$H$15,7,0)","v":2340184.39288464},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$18:$H$26,7,0)","v":1533497.3563813379},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$29:$H$37,7,0)","v":1187833.7928734573},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$40:$H$48,7,0)","v":2435395.4269674346},{"$f":"+SUM(R52:U52)","v":7496910.9691068698},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$7:$I$15,8,0)","v":7185955.7993217651},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$18:$I$26,8,0)","v":1925586.9992040819},{"$f":"+VLOOKUP(B52,'4. OPEX'!$B$29:$I$37,8,0)","v":4502673.6390412925},{"$f":"+VLOOKUP($B52,'4. OPEX'!$B$40:$I$48,8,0)","v":3207705.2116328529},{"$f":"+SUM(W52:Z52)","v":16821921.649199992}]
[null,"Servicios prestados por terceros",{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$7:$H$15,4,0)","v":15668345.121284802},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$18:$H$26,4,0)","v":4771371.0410596794},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$29:$H$37,4,0)","v":12913170.55149143},{"$f":"+VLOOKUP($B53,'4. OPEX'!B41:H49,4,0)","v":4171236.1288060322},{"$f":"+SUM(C53:F53)","v":37524122.842641942},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$7:$H$15,5,0)","v":16381705.979215596},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$18:$H$26,5,0)","v":4218914.5855526561},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$29:$H$37,5,0)","v":13440364.975645082},{"$f":"+VLOOKUP($B53,'4. OPEX'!B41:H49,5,0)","v":3934712.0049838647},{"$f":"+SUM(H53:K53)","v":37975697.5453972},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$7:$H$15,6,0)","v":17445247.996635702},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$18:$H$26,6,0)","v":4338777.8585656798},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$29:$H$37,6,0)","v":13250307.05179226},{"$f":"+VLOOKUP($B53,'4. OPEX'!B41:H49,6,0)","v":4024961.7495719842},{"$f":"+SUM(M53:P53)","v":39059294.656565629},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$7:$H$15,7,0)","v":15552886.456738643},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$18:$H$26,7,0)","v":2862225.1826890404},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$29:$H$37,7,0)","v":11228710.835519055},{"$f":"+VLOOKUP($B53,'4. OPEX'!B41:H49,7,0)","v":3701216.3895916552},{"$f":"+SUM(R53:U53)","v":33345038.864538394},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$7:$I$15,8,0)","v":18281068.590820428},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$18:$I$26,8,0)","v":2909420.6020756811},{"$f":"+VLOOKUP(B53,'4. OPEX'!$B$29:$I$37,8,0)","v":13285946.318203749},{"$f":"+VLOOKUP($B53,'4. OPEX'!$B$40:$I$48,8,0)","v":4186183.1069512065},{"$f":"+SUM(W53:Z53)","v":38662618.618051067}]
[null,"Mantenimiento",{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$7:$H$15,4,0)","v":3333235.4135762453},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$18:$H$26,4,0)","v":932230.98415119341},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$29:$H$37,4,0)","v":2584395.3570177318},{"$f":"+VLOOKUP($B54,'4. OPEX'!B42:H50,4,0)","v":850310.33312544925},{"$f":"+SUM(C54:F54)","v":7700172.0878706202},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$7:$H$15,5,0)","v":1675655.6636937864},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$18:$H$26,5,0)","v":551253.9387869616},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$29:$H$37,5,0)","v":1601774.3573378723},{"$f":"+VLOOKUP($B54,'4. OPEX'!B42:H50,5,0)","v":551161.91970869259},{"$f":"+SUM(H54:K54)","v":4379845.8795273127},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$7:$H$15,6,0)","v":1591671.7612820405},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$18:$H$26,6,0)","v":679078.08078948536},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$29:$H$37,6,0)","v":1436201.7778322047},{"$f":"+VLOOKUP($B54,'4. OPEX'!B42:H50,6,0)","v":705166.82355682564},{"$f":"+SUM(M54:P54)","v":4412118.4434605557},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$7:$H$15,7,0)","v":1968143.2698578711},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$18:$H$26,7,0)","v":730018.89343168878},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$29:$H$37,7,0)","v":2410679.3895765846},{"$f":"+VLOOKUP($B54,'4. OPEX'!B42:H50,7,0)","v":1101715.6548208355},{"$f":"+SUM(R54:U54)","v":6210557.2076869793},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$7:$I$15,8,0)","v":2475459.8823274937},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$18:$I$26,8,0)","v":610815.55376949965},{"$f":"+VLOOKUP(B54,'4. OPEX'!$B$29:$I$37,8,0)","v":2290692.6046629935},{"$f":"+VLOOKUP($B54,'4. OPEX'!$B$40:$I$48,8,0)","v":991655.92657111492},{"$f":"+SUM(W54:Z54)","v":6368623.9673311012}]
[]
[null,"Detalle",2017,null,null,null,null,2018,null,null,null,null,2019,null,null,null,null,2020,null,null,null,null,2021]
[null,null,"SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total"]
[null,"Suministros y Materiales",{"$f":"+C52/$G52","v":0.49416185045147443},0.10482435181799526,0.31621969103527781,8.4794106695252447E-2,1,{"$f":"+H52/$L52","v":0.3422145356122816},0.1574543452896443,0.33703859612882009,0.16329252296925387,1,{"$f":"+M52/$Q52","v":0.25362425751447365},8.7560451100764186E-2,0.56876746927629251,9.0047822108469677E-2,1,{"$f":"+R52/$V52","v":0.31215315248213937},0.20455056258511606,0.15844309713270713,0.32485318780003741,1,{"$f":"IFERROR(W52/$AA52,\"\")","v":0.4271780566558227},{"$f":"IFERROR(X52/$AA52,\"\")","v":0.11446890785486794},0.26766702003129517,0.19068601545801417,1]
[null,"Servicios prestados por terceros",0.41755393422493253,0.12715476551093563,0.34412984430423688,0.111161455959895,1,0.43137340557424786,0.11109511762119047,0.35392016063900072,0.10361131616556091,1,0.44663499814898122,0.11108182819774391,0.33923569711889218,0.10304747653438265,1,0.46642280190228674,8.5836612586256258E-2,0.33674307236932044,0.11099751314213657,1,{"$f":"IFERROR(W53/$AA53,\"\")","v":0.47283575826613145},7.5251514410286505E-2,0.34363803573306634,0.10827469159051561,1]
[null,"Mantenimiento",0.43287804162543164,0.12106625326200851,0.33562825967080584,0.11042744544175391,1,0.3825832483116115,0.12586149237891786,0.36571477659180579,0.1258404827176649,1,0.36075000743489671,0.15391202423316275,0.32551296984351785,0.1598249984884228,1,0.31690284849511496,0.11754483036210085,0.3881583099488754,0.17739401119390888,1,{"$f":"IFERROR(W54/$AA54,\"\")","v":0.38869619167747543},9.5910130179262892E-2,0.35968407247993855,0.15570960566332323,1]
[]
[null,"* Participación promedio 2017-2021 gastos:"]
[null,"Detalle","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo"]
[null,"Suministros y Materiales",{"$f":"+AVERAGE(C58,H58,M58,R58,W58)","v":0.36586637054323834},{"$f":"+AVERAGE(D58,I58,N58,S58,X58)","v":0.13377172372967755},{"$f":"+AVERAGE(E58,J58,O58,T58,Y58)","v":0.32962717472087855},{"$f":"+AVERAGE(F58,K58,P58,U58,Z58)","v":0.17073473100620551}]
[null,"Servicios prestados por terceros",{"$f":"+AVERAGE(C59,H59,M59,R59,W59)","v":0.44696417962331597},0.10208396766528256,0.3435333620329033,0.10741849067849815]
[null,"Mantenimiento",0.376362067508906,0.12285894608309056,0.3549396777069887,0.14583930870101475]
[]
[null,"e. Asignación de los costos incrementales no relacionados con la ampliación del AIJCh a los servicios de aeronavegación"]
[]
[null,"i. Para SNAR Nacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E43*$C64","v":50125.999302971002},{"$f":"+F43*$C64","v":123644.13161399514},{"$f":"+G43*$C64","v":135525.84996729199}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E45*$C65","v":115261.30519130001},{"$f":"+F45*$C65","v":284311.21947187337},{"$f":"+G45*$C65","v":311632.4177394408}]
[null,"Mantenimiento",null,null,{"$f":"+E44*$C66","v":75442.342030045955},{"$f":"+F44*$C66","v":186091.11034078005},{"$f":"+G44*$C66","v":203973.73956271686}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E73:E75)","v":240829.64652431695},594046.46142664854,651132.00726944965]
[]
[null,"ii. Para SNAR Internacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E43*$D64","v":18327.569490671711},{"$f":"+F43*$D64","v":45208.004743656886},{"$f":"+G43*$D64","v":49552.317511816109}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E45*$D65","v":26324.998486731401},{"$f":"+F45*$D65","v":64934.996267270792},{"$f":"+G45*$D65","v":71174.995908570083}]
[null,"Mantenimiento",null,null,{"$f":"+E44*$D66","v":24627.26037509655},{"$f":"+F44*$D66","v":60747.242258571496},{"$f":"+G44*$D66","v":66584.815088224001}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E81:E83)","v":69279.828352499666},{"$f":"+SUM(F81:F83)","v":170890.24326949916},{"$f":"+SUM(G81:G83)","v":187312.12850861019}]
[]
[null,"iii. Para Aproximación"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E43*$E64","v":45161.001011833563},{"$f":"+F43*$E64","v":111397.13582918944},{"$f":"+G43*$E64","v":122101.96569866111}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E45*$E65","v":88588.986522449923},{"$f":"+F45*$E65","v":218519.50008870981},{"$f":"+G45*$E65","v":239518.37096810533}]
[null,"Mantenimiento",null,null,{"$f":"+E44*$E66","v":71148.191800628992},{"$f":"+F44*$E66","v":175498.87310821819},{"$f":"+G44*$E66","v":192363.62968318208}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E89:E91)","v":204898.17933491248},{"$f":"+SUM(F89:F91)","v":505415.50902611745},{"$f":"+SUM(G89:G91)","v":553983.96634994855}]
[]
[null,"iv. Para Sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E43*$F64","v":23391.734514168962},{"$f":"+F43*$F64","v":57699.611801616775},{"$f":"+G43*$F64","v":63244.319242012381}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E45*$F65","v":27700.643590091673},{"$f":"+F45*$F65","v":68328.254188892795},{"$f":"+G45*$F65","v":74894.332669507115}]
[null,"Mantenimiento",null,null,{"$f":"+E44*$F66","v":29233.708596807664},{"$f":"+F44*$F66","v":72109.814538792241},{"$f":"+G44*$F66","v":79039.286206183693}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E97:E99)","v":80326.0867010683},{"$f":"+SUM(F97:F99)","v":198137.68052930181},{"$f":"+SUM(G97:G99)","v":217177.93811770319}]
[]
[null,"f. Ajuste de los costos incrementales no relacionados con la ampliación del AIJCh a los servicios de aeronavegación"]
[]
[null,"i. Para SNAR Nacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E73*'5.3. InvEjecutadas'!$H$77","v":37112.740191999146},{"$f":"+F73*'5.3. InvEjecutadas'!$H$77","v":91544.759140264563},{"$f":"+G73*'5.3. InvEjecutadas'!$H$77","v":100341.85311170141}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E74*'5.3. InvEjecutadas'!$H$77","v":85338.206384683479},{"$f":"+F74*'5.3. InvEjecutadas'!$H$77","v":210500.90908221927},{"$f":"+G74*'5.3. InvEjecutadas'!$H$77","v":230729.22466969982}]
[null,"Mantenimiento",null,null,{"$f":"+E75*'5.3. InvEjecutadas'!$H$77","v":55856.682722953366},{"$f":"+F75*'5.3. InvEjecutadas'!$H$77","v":137779.817383285},{"$f":"+G75*'5.3. InvEjecutadas'!$H$77","v":151019.9199546517}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E107:E109)","v":178307.629299636},{"$f":"+SUM(F107:F109)","v":439825.48560576886},{"$f":"+SUM(G107:G109)","v":482090.99773605296}]
[]
[null,"ii. Para SNAR Internacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E81*'5.3. InvEjecutadas'!$H$77","v":13569.531467032404},{"$f":"+F81*'5.3. InvEjecutadas'!$H$77","v":33471.510952013261},{"$f":"+G81*'5.3. InvEjecutadas'!$H$77","v":36687.992484939459}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E82*'5.3. InvEjecutadas'!$H$77","v":19490.740194279304},{"$f":"+F82*'5.3. InvEjecutadas'!$H$77","v":48077.159145888945},{"$f":"+G82*'5.3. InvEjecutadas'!$H$77","v":52697.186451199595}]
[null,"Mantenimiento",null,null,{"$f":"+E83*'5.3. InvEjecutadas'!$H$77","v":18233.753514166874},{"$f":"+F83*'5.3. InvEjecutadas'!$H$77","v":44976.592001611622},{"$f":"+G83*'5.3. InvEjecutadas'!$H$77","v":49298.666908673389}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E115:E117)","v":51294.025175478586},{"$f":"+SUM(F115:F117)","v":126525.26209951384},{"$f":"+SUM(G115:G117)","v":138683.84584481246}]
[]
[null,"iii. Para Aproximación"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E89*'5.3. InvEjecutadas'!$H$77","v":33436.709904423769},{"$f":"+F89*'5.3. InvEjecutadas'!$H$77","v":82477.217764245288},{"$f":"+G89*'5.3. InvEjecutadas'!$H$77","v":90402.956408256854}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E90*'5.3. InvEjecutadas'!$H$77","v":65590.314136347384},{"$f":"+F90*'5.3. InvEjecutadas'!$H$77","v":161789.44153632355},{"$f":"+G90*'5.3. InvEjecutadas'!$H$77","v":177336.77525753179}]
[null,"Mantenimiento",null,null,{"$f":"+E91*'5.3. InvEjecutadas'!$H$77","v":52677.340983619317},{"$f":"+F91*'5.3. InvEjecutadas'!$H$77","v":129937.44109292766},{"$f":"+G91*'5.3. InvEjecutadas'!$H$77","v":142423.92191867443}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E123:E125)","v":151704.36502439046},{"$f":"+SUM(F123:F125)","v":374204.10039349651},{"$f":"+SUM(G123:G125)","v":410163.65358446306}]
[]
[null,"iv. Para Sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E97*'5.3. InvEjecutadas'!$H$77","v":17318.983715764392},{"$f":"+F97*'5.3. InvEjecutadas'!$H$77","v":42720.159832218837},{"$f":"+G97*'5.3. InvEjecutadas'!$H$77","v":46825.40041669632}]
[null,"Servicios prestados por terceros",null,null,{"$f":"+E98*'5.3. InvEjecutadas'!$H$77","v":20509.252743202782},{"$f":"+F98*'5.3. InvEjecutadas'!$H$77","v":50589.490099900198},{"$f":"+G98*'5.3. InvEjecutadas'!$H$77","v":55450.942601992705}]
[null,"Mantenimiento",null,null,{"$f":"+E99*'5.3. InvEjecutadas'!$H$77","v":21644.317262272107},{"$f":"+F99*'5.3. InvEjecutadas'!$H$77","v":53389.315913604529},{"$f":"+G99*'5.3. InvEjecutadas'!$H$77","v":58519.820746143108}]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E131:E133)","v":59472.553721239281},{"$f":"+SUM(F131:F133)","v":146698.96584572358},{"$f":"+SUM(G131:G133)","v":160796.16376483213}]
[]
[null,"II. Costos incrementales relacionados con la ampliación del AIJCh"]
[]
[null,"a. Proyecciones de los costos incrementales relacionados con la ampliación del AIJCh"]
[]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,607524.05356630369,810115.50382620713,1028775.3277501966]
[null,"Servicios prestados por terceros",null,null,465075.39564190101,620164.39718874777,787554.15488718811]
[null,"Seguros y tributos",null,null,200634.02681080758,267539.58919056901,339751.71102851414]
[null,"Otros Costos",null,null,251315.66930260783,335122.07271688344,425575.51184651686]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E142:E145)","v":1524549.1453216202},{"$f":"+SUM(F142:F145)","v":2032941.5629224072},{"$f":"+SUM(G142:G145)","v":2581656.7055124156}]
[]
[null,"b. Participación de los servicios en los costos incrementales relacionados con la ampliación del AIJCh"]
[null,"(Expresado en soles)"]
[null,null,null,2021,2022,2023,2024]
[null,"Inversión ampliación AIJCh asignada a SNAR",null,1180018.9353233101,13560278.730885452,12421448.169057367]
[null,"Inversión ampliación AIJCh asignada a Aproximación",null,2538936.7413354064,55098901.380455181,31443446.163094912]
[null,"Inversión ampliación AIJCh",null,{"$f":"+D151+D152","v":3718955.6766587165},{"$f":"+E151+E152","v":68659180.111340627},{"$f":"+F151+F152","v":43864894.332152277}]
[null,"Inversión acumulada ampliación AIJCh asignada a SNAR",null,1180018.9353233136,{"$f":"+D154+E151","v":14740297.666208765},27161745.835266132,{"$f":"+F154+G151","v":27161745.835266132}]
[null,"Inversión acumulada ampliación AIJCh asignada a Aproximación",null,2538936.7413354064,57637838.121790588,89081284.284885496,89081284.284885496]
[null,"Inversión acumulada ampliación AIJCh",null,{"$f":"+D154+D155","v":3718955.6766587198},{"$f":"+E154+E155","v":72378135.787999347},{"$f":"+F154+F155","v":116243030.12015162},{"$f":"+G154+G155","v":116243030.12015162}]
[null,"SNAR",null,{"$f":"+D154/D156","v":0.31729846707490117},{"$f":"+E154/E156","v":0.20365677432455753},{"$f":"+F154/F156","v":0.23366343605454098},{"$f":"+G154/G156","v":0.23366343605454098}]
[null,"Aproximación",null,{"$f":"+D155/D156","v":0.68270153292509894},{"$f":"+E155/E156","v":0.79634322567544258},{"$f":"+F155/F156","v":0.76633656394545902},{"$f":"+G155/G156","v":0.76633656394545902}]
[]
[null,"c. Asignación de los costos incrementales relacionados con la ampliación del AIJCh a los servicios de aeronavegación"]
[]
[null,"i. Para los servicios de SNAR nacional-internacional y sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E142*E$157","v":123726.38907389311},189294.37222508719,240387.1780102475]
[null,"Servicios prestados por terceros",null,null,94715.754894146943,144909.74396581593,184022.60990997055]
[null,"Seguros y tributos",null,null,40860.478720035862,62514.219690888684,79387.552204332096]
[null,"Otros Costos",null,null,51182.138547386334,78305.775008746728,99441.436398727135]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E165:E168)","v":310484.76123546227},{"$f":"+SUM(F165:F168)","v":475024.11089053849},{"$f":"+SUM(G165:G168)","v":603238.77652327728}]
[]
[null,"ii. Para los servicios de SNAR internacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales"]
[null,"Servicios prestados por terceros"]
[null,"Seguros y tributos"]
[null,"Otros Costos"]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E174:E177)","v":0},{"$f":"+SUM(F174:F177)","v":0},{"$f":"+SUM(G174:G177)","v":0}]
[]
[null,"iii. Para Aproximación"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E142*E$158","v":483797.66449241067},620821.13160111988,788388.14973994903]
[null,"Servicios prestados por terceros",null,null,370359.64074775414,475254.65322293184,603531.54497721756]
[null,"Seguros y tributos",null,null,159773.54809077174,205025.36949968032,260364.15882418203]
[null,"Otros Costos",null,null,200133.53075522152,256816.29770813673,326134.07544778974]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E183:E186)","v":1214064.3840861581},{"$f":"+SUM(F183:F186)","v":1557917.4520318687},{"$f":"+SUM(G183:G186)","v":1978417.9289891385}]
[]
[null,"iv. Para Sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales"]
[null,"Servicios prestados por terceros"]
[null,"Seguros y tributos"]
[null,"Otros Costos"]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E192:E195)","v":0},{"$f":"+SUM(F192:F195)","v":0},{"$f":"+SUM(G192:G195)","v":0}]
[]
[null,"III. Costos incrementales totales (incluye el mantenimiento de equipos y la ampliación del AIJCh)"]
[]
[null,"a. Para SNAR nacional"]
[null,"(Expresado en soles)",null,3,4,5,6]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"IFERROR(VLOOKUP($B203,$B$106:$G$109,E$201,0),0)+IFERROR(VLOOKUP($B203,$B$164:$G$168,E$201,0),0)","v":160839.12926589226},280839.13136535173,340729.03112194891]
[null,"Servicios prestados por terceros",null,null,180053.96127883042,355410.65304803522,414751.83457967034]
[null,"Mantenimiento",null,null,55856.682722953366,137779.817383285,151019.9199546517]
[null,"Seguros y tributos",null,null,40860.478720035862,62514.219690888684,79387.552204332096]
[null,"Otros Costos",null,null,51182.138547386334,78305.775008746728,99441.436398727135]
[null,"Costo total",null,null,{"$f":"SUM(E203:E207)","v":488792.39053509827},{"$f":"SUM(F203:F207)","v":914849.59649630741},{"$f":"SUM(G203:G207)","v":1085329.7742593302}]
[]
[null,"b. Para SNAR internacional"]
[null,"(Expresado en soles)",null,3,4,5,6]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"IFERROR(VLOOKUP($B213,$B$114:$G$117,E$211,0),0)+IFERROR(VLOOKUP($B213,$B$173:$G$177,E$211,0),0)","v":13569.531467032404},33471.510952013261,36687.992484939459]
[null,"Servicios prestados por terceros",null,null,19490.740194279304,48077.159145888945,52697.186451199595]
[null,"Mantenimiento",null,null,18233.753514166874,44976.592001611622,49298.666908673389]
[null,"Seguros y tributos",null,null,0,0,0]
[null,"Otros Costos",null,null,0,0,0]
[null,"Costo total",null,null,{"$f":"SUM(E213:E217)","v":51294.025175478586},{"$f":"SUM(F213:F217)","v":126525.26209951384},{"$f":"SUM(G213:G217)","v":138683.84584481246}]
[]
[null,"c. Para Aproximación"]
[null,"(Expresado en soles)",null,3,4,5,6]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"IFERROR(VLOOKUP($B223,$B$122:$G$125,E$221,0),0)+IFERROR(VLOOKUP($B223,$B$182:$G$186,E$221,0),0)","v":517234.37439683441},703298.34936536523,878791.10614820593]
[null,"Servicios prestados por terceros",null,null,435949.95488410152,637044.09475925541,780868.32023474935]
[null,"Mantenimiento",null,null,52677.340983619317,129937.44109292766,142423.92191867443]
[null,"Seguros y tributos",null,null,159773.54809077174,205025.36949968032,260364.15882418203]
[null,"Otros Costos",null,null,200133.53075522152,256816.29770813673,326134.07544778974]
[null,"Costo total",null,null,{"$f":"SUM(E223:E227)","v":1365768.7491105485},{"$f":"SUM(F223:F227)","v":1932121.5524253654},{"$f":"SUM(G223:G227)","v":2388581.5825736015}]
[]
[null,"d. Para Sobrevuelo"]
[null,"(Expresado en soles)",null,3,4,5,6]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"IFERROR(VLOOKUP($B233,$B$130:$G$133,E$231,0),0)+IFERROR(VLOOKUP($B233,$B$191:$G$195,E$231,0),0)","v":17318.983715764392},42720.159832218837,46825.40041669632]
[null,"Servicios prestados por terceros",null,null,20509.252743202782,50589.490099900198,55450.942601992705]
[null,"Mantenimiento",null,null,21644.317262272107,53389.315913604529,58519.820746143108]
[null,"Seguros y tributos",null,null,0,0,0]
[null,"Otros Costos",null,null,0,0,0]
[null,"Costo total",null,null,{"$f":"SUM(E233:E237)","v":59472.553721239281},{"$f":"SUM(F233:F237)","v":146698.96584572358},{"$f":"SUM(G233:G237)","v":160796.16376483213}]

{"sheet":"4.3. Pagos a CGR","index":16,"n_rows":45,"n_cols":15,"rows_kept":45,"cut":false,"hidden":false,"merged":[[43,2,43,3],[44,2,44,3],[41,6,41,9],[41,10,41,13],[13,1,13,3],[23,1,23,3],[28,1,28,3],[32,1,32,3],[37,1,37,3],[41,4,42,4],[41,5,42,5],[41,2,42,3]]}
[null,"4.3 Costos de operación (OPEX) - Pagos a la CGR",null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"A. Información del Plan Anual de Contrataciones 2021 de CORPAC"]
[]
[null,"N°","Tipo de Compra o selección","Objeto de contratación","Descripción de los bienes, servicios y obras a contratar","Valor estimado de la contratación (USD)","Valor estimado de la contratación (S/)","Moneda del Control Concurrente","Control Concurrente (2%)","Aeronavegación","Aeroportuario","Mixto","Control Concurrente 2% asignado a aeronavegación","Tipo de servicios","Drivers"]
[null,1,"Por encargo -OACI","Servicio","Contratación del servicio integral de inspección en vuelos de ayudas a la aeronavegación de CORPAC. Periodo 2021-2023",4753508.6100000003,{"$f":"+F6*'10. Var-Sup-Gen'!I12","v":18004990.143138181},"S/",{"$f":"+G6*2%","v":360099.80286276364},1,null,null,{"$f":"+I6*J6+I6*50%*L6","v":360099.80286276364},"SNAR-APROX-SV","Por la participación de la depreciación y amortización"]
[null,2,"Por la entidad","Servicios","Contratación de seguros patrimoniales para CORPAC S.A.",4040326.97,{"$f":"+F7*'10. Var-Sup-Gen'!I12","v":15303653.204049913},"S/",{"$f":"+G7*2%","v":306073.06408099824},0.77,0.21,0.02,{"$f":"+I7*J7+I7*50%*L7","v":238736.98998317865},"SNAR-APROX-SV","Por la participación de los servicios de seguros en la Contabilidad Regulatoria"]
[null,3,"Por la entidad","Bienes","Adquisición de sistema de conmutación de mensajes para el servicio fijo aeronáutico",6174944.4699999997,{"$f":"+F8*'10. Var-Sup-Gen'!I12","v":23389000.302405175},"USD",{"$f":"+F8*2%","v":123498.8894},1,null,null,{"$f":"+I8*J8+I8*50%*L8","v":123498.8894},"SNAR-APROX-SV","Por la participación de la depreciación y amortización"]
[]
[null,"B. Cálculo del pago por Control Concurrente"]
[]
[null,"1. Drivers para asignar el Control Concurrente de las adquisiciones N° 1, por servicio:"]
[]
[null,"Servicio",null,null,"Driver"]
[null,"SNAR Nacional",null,null,{"$f":"+'5.2. InvProgramadas'!I111","v":0.25597335418433709}]
[null,"SNAR Internacional",null,null,{"$f":"+'5.2. InvProgramadas'!I112","v":0.2281817181980817}]
[null,"Sobrevuelo",null,null,{"$f":"+'5.2. InvProgramadas'!I113","v":0.14864785984972348}]
[null,"Aproximación",null,null,{"$f":"+'5.2. InvProgramadas'!I114","v":0.36719706776785771}]
[]
[null,"2. Drivers para asignar el Control Concurrente de la adquisición N° 2, por servicio:"]
[]
[null,"a) Información histórica de costos en seguros:"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Servicio",null,null,2017,2018,2019,2020,2021]
[null,"SNAR Nacional",null,null,{"$f":"+'4. OPEX'!E14","v":1906831.8816205473},{"$f":"+'4. OPEX'!F14","v":1567839.9558964188},{"$f":"+'4. OPEX'!G14","v":1628183.9453820693},{"$f":"+'4. OPEX'!H14","v":1935379.4496143921},{"$f":"+'4. OPEX'!I14","v":2940098.9732079883}]
[null,"SNAR Internacional",null,null,{"$f":"+'4. OPEX'!E25","v":1350909.0924302125},{"$f":"+'4. OPEX'!F25","v":1092669.0959555279},{"$f":"+'4. OPEX'!G25","v":1214508.3205515896},{"$f":"+'4. OPEX'!H25","v":1143183.1533374591},{"$f":"+'4. OPEX'!I25","v":820295.17468381638}]
[null,"Sobrevuelo",null,null,{"$f":"+'4. OPEX'!E47","v":1339964.3006780336},{"$f":"+'4. OPEX'!F47","v":1125307.9925213535},{"$f":"+'4. OPEX'!G47","v":1253040.8340836344},{"$f":"+'4. OPEX'!H47","v":1686822.1113641013},{"$f":"+'4. OPEX'!I47","v":1334620.7914711479}]
[null,"Aproximación",null,null,{"$f":"+'4. OPEX'!E36","v":1690828.4442536293},{"$f":"+'4. OPEX'!F36","v":1622683.5912477532},{"$f":"+'4. OPEX'!G36","v":1489054.9512980287},{"$f":"+'4. OPEX'!H36","v":1760215.3814171087},{"$f":"+'4. OPEX'!I36","v":2333374.337382359}]
[null,"Total",null,null,{"$f":"+SUM(E25:E28)","v":6288533.7189824227},{"$f":"+SUM(F25:F28)","v":5408500.6356210541},{"$f":"+SUM(G25:G28)","v":5584788.0513153225},{"$f":"+SUM(H25:H28)","v":6525600.0957330614},{"$f":"+SUM(I25:I28)","v":7428389.2767453119}]
[]
[null,"b) Participación de costos de seguros, por servicio:"]
[]
[null,"Servicio",null,null,2017,2018,2019,2020,2021,"Promedio"]
[null,"SNAR Nacional",null,null,{"$f":"+E25/E$29","v":0.30322360773301232},0.28988439893497114,0.29153907550683172,0.29658260102084588,0.39579225908529242,{"$f":"+AVERAGE(E34:I34)","v":0.31540438845619068}]
[null,"SNAR Internacional",null,null,0.21482099847097735,0.20202809790925677,0.21746721798431545,0.17518437179209925,0.11042705815805362,{"$f":"+AVERAGE(E35:I35)","v":0.1839855488629405}]
[null,"Sobrevuelo",null,null,0.21308056226736105,0.20806283817550764,0.22436676603842107,0.25849302541034885,0.17966489662155954,{"$f":"+AVERAGE(E36:I36)","v":0.21673361770263963}]
[null,"Aproximación",null,null,0.26887483152864927,0.30002466498026431,0.26662694047043167,0.26974000177670598,0.31411578613509439,{"$f":"+AVERAGE(E37:I37)","v":0.28387644497822917}]
[null,"Total",null,null,1,1,1,1,1,{"$f":"+AVERAGE(E38:I38)","v":1}]
[]
[null,"3. Asiganción de los montos de Control Concurrente a cada servicio:"]
[]
[null,null,"Descripción de los bienes, servicios y obras a contratar",null,"Moneda","Control Concurrente 2% ","Drivers",null,null,null,"Control Concurrente por servicio a considerar en el 2022"]
[null,"N°",null,null,null,null,"SNAR Nacional","SNAR Internacional","Sobrevuelo","Aproximación","SNAR Nacional","SNAR Internacional","Sobrevuelo","Aproximación"]
[null,1,"Contratación del servicio integral de inspección en vuelos de ayudas a la aeronavegación de CORPAC. Periodo 2021-2023",null,"S/",{"$f":"+I6","v":360099.80286276364},{"$f":"+VLOOKUP(G$43,$B$14:$E$18,4,0)","v":0.25597335418433709},{"$f":"+VLOOKUP(H$43,$B$14:$E$18,4,0)","v":0.2281817181980817},{"$f":"+VLOOKUP(I$43,$B$14:$E$18,4,0)","v":0.14864785984972348},{"$f":"+VLOOKUP(J$43,$B$14:$E$18,4,0)","v":0.36719706776785771},{"$f":"+$F44*G44","v":92175.954379900155},82168.1917400159,53528.065027857141,132227.59171499041]
[null,2,"Contratación de seguros patrimoniales para CORPAC S.A.",null,"S/",{"$f":"+I7","v":306073.06408099824},{"$f":"+VLOOKUP(G$43,$B$33:$J$38,9,0)","v":0.31540438845619068},{"$f":"+VLOOKUP(H$43,$B$33:$J$38,9,0)","v":0.1839855488629405},{"$f":"+VLOOKUP(I$43,$B$33:$J$38,9,0)","v":0.21673361770263963},{"$f":"+VLOOKUP(J$43,$B$33:$J$38,9,0)","v":0.28387644497822917},96536.787599379706,56313.020687104421,66336.322459606599,86886.933334907502]

{"sheet":"5. CAPEX","index":17,"n_rows":112,"n_cols":6,"rows_kept":112,"cut":false,"hidden":false,"merged":[]}
[null,"5. Gastos de Capital - CAPEX Total",null,null,null,"Índice"]
[]
[null,"A. Activos existentes e inversiones proyectadas"]
[]
[null,"A.1 Activos base al 2021, por servicio:"]
[null,"(Expresado en miles de soles. Fuente: CORPAC S.A.)"]
[null,"Servicio","Aeronavegación","Mixto","Total"]
[null,"SNAR nacional",{"$f":"'5.1. Activos Base'!D43","v":96819.215741258595},{"$f":"'5.1. Activos Base'!E43","v":41912.285706283954},{"$f":"SUM(C8:D8)","v":138731.50144754254}]
[null,"SNAR internacional",{"$f":"'5.1. Activos Base'!D44","v":27581.944566270202},{"$f":"'5.1. Activos Base'!E44","v":11940.009347790812},{"$f":"SUM(C9:D9)","v":39521.953914061014}]
[null,"Aproximación",{"$f":"'5.1. Activos Base'!D45","v":94349.4014573967},{"$f":"'5.1. Activos Base'!E45","v":40843.122306083344},135192.52376348004]
[null,"Sobrevuelo",{"$f":"'5.1. Activos Base'!D46","v":38194.304464356224},{"$f":"'5.1. Activos Base'!E46","v":16534.017434523841},54728.321898880065]
[null,"Total",{"$f":"SUM(C8:C11)","v":256944.8662292817},{"$f":"SUM(D8:D11)","v":111229.43479468196},{"$f":"SUM(E8:E11)","v":368174.30102396366}]
[]
[null,"A.2 Activos 2022-2024 (Inversiones proyectadas), por servicio:"]
[null,"(Expresado en miles de soles. Fuente: Proyecciones CORPAC S.A.)"]
[null,"Servicio",null,2022,{"$f":"D16+1","v":2023},{"$f":"E16+1","v":2024}]
[null,"SNAR nacional",null,{"$f":"+'5.2. InvProgramadas'!F163*'10. Var-Sup-Gen'!I$12","v":5591.6027574219033},{"$f":"+'5.2. InvProgramadas'!G163*'10. Var-Sup-Gen'!J$12","v":13545.230427285775},{"$f":"+'5.2. InvProgramadas'!H163*'10. Var-Sup-Gen'!K$12","v":8076.6618427940039}]
[null,"SNAR internacional",null,{"$f":"+'5.2. InvProgramadas'!F164*'10. Var-Sup-Gen'!I$12","v":4984.5091444589643},{"$f":"+'5.2. InvProgramadas'!G164*'10. Var-Sup-Gen'!J$12","v":12074.592537710818},{"$f":"+'5.2. InvProgramadas'!H164*'10. Var-Sup-Gen'!K$12","v":7199.7594533469992}]
[null,"Aproximación",null,{"$f":"+'5.2. InvProgramadas'!F165*'10. Var-Sup-Gen'!I$12","v":8229.9657543165449},{"$f":"+'5.2. InvProgramadas'!G165*'10. Var-Sup-Gen'!J$12","v":28502.133859929072},{"$f":"+'5.2. InvProgramadas'!H165*'10. Var-Sup-Gen'!K$12","v":14818.416998765535}]
[null,"Sobrevuelo",null,{"$f":"+'5.2. InvProgramadas'!F166*'10. Var-Sup-Gen'!I$12","v":3247.1340060731914},{"$f":"+'5.2. InvProgramadas'!G166*'10. Var-Sup-Gen'!J$12","v":6903.2474821141914},{"$f":"+'5.2. InvProgramadas'!H166*'10. Var-Sup-Gen'!K$12","v":3751.2854136909737}]
[null,"Total",null,{"$f":"SUM(D17:D20)","v":22053.211662270605},{"$f":"SUM(E17:E20)","v":61025.204307039865},{"$f":"SUM(F17:F20)","v":33846.123708597515}]
[null,"Nota: Los montos del año 2021 corresponden a lo efectivamente ejecutado, según CORPAC."]
[]
[null,"B. Depreciación y amortización de activos existentes e inversiones proyectadas"]
[]
[null,"B.1 Depreciación de Activos base 2021, por servicio:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",null,2022,{"$f":"D28+1","v":2023},{"$f":"E28+1","v":2024}]
[null,"SNAR nacional",null,{"$f":"'5.1. Activos Base'!D53","v":12796.323060328694},{"$f":"'5.1. Activos Base'!E53","v":12020.22906867301},{"$f":"'5.1. Activos Base'!F53","v":11501.628461896002}]
[null,"SNAR internacional",null,{"$f":"'5.1. Activos Base'!D54","v":3645.4279308076016},{"$f":"'5.1. Activos Base'!E54","v":3424.3335820032412},{"$f":"'5.1. Activos Base'!F54","v":3276.5941784288116}]
[null,"Aproximación",null,{"$f":"'5.1. Activos Base'!D55","v":12469.894662480774},{"$f":"'5.1. Activos Base'!E55","v":11713.5984765761},{"$f":"'5.1. Activos Base'!F55","v":11208.227136080903}]
[null,"Sobrevuelo",null,{"$f":"'5.1. Activos Base'!D56","v":5048.0336496072432},{"$f":"'5.1. Activos Base'!E56","v":4741.8715930019562},{"$f":"'5.1. Activos Base'!F56","v":4537.2883465979048}]
[null,"Total",null,{"$f":"SUM(D29:D32)","v":33959.679303224308},{"$f":"SUM(E29:E32)","v":31900.032720254309},{"$f":"SUM(F29:F32)","v":30523.738123003619}]
[]
[null,"B.2 Depreciación de Activos 2022-2024 (Inversiones proyectadas), por servicio:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",null,2022,2023,{"$f":"E37+1","v":2024}]
[null,"SNAR nacional",null,{"$f":"'5.2. InvProgramadas'!F212*'10. Var-Sup-Gen'!I$12","v":0},{"$f":"'5.2. InvProgramadas'!G212*'10. Var-Sup-Gen'!J$12","v":566.88425677842542},{"$f":"'5.2. InvProgramadas'!H212*'10. Var-Sup-Gen'!K$12","v":1896.3950509086876}]
[null,"SNAR internacional",null,{"$f":"'5.2. InvProgramadas'!F213*'10. Var-Sup-Gen'!I$12","v":0},{"$f":"'5.2. InvProgramadas'!G213*'10. Var-Sup-Gen'!J$12","v":505.33628448682759},{"$f":"'5.2. InvProgramadas'!H213*'10. Var-Sup-Gen'!K$12","v":1690.4989289903249}]
[null,"Aproximación",null,{"$f":"'5.2. InvProgramadas'!F214*'10. Var-Sup-Gen'!I$12","v":0},{"$f":"'5.2. InvProgramadas'!G214*'10. Var-Sup-Gen'!J$12","v":834.42469202999109},{"$f":"'5.2. InvProgramadas'!H214*'10. Var-Sup-Gen'!K$12","v":3841.6238907996344}]
[null,"Sobrevuelo",null,{"$f":"'5.2. InvProgramadas'!F215*'10. Var-Sup-Gen'!I$12","v":0},{"$f":"'5.2. InvProgramadas'!G215*'10. Var-Sup-Gen'!J$12","v":329.19884111035435},{"$f":"'5.2. InvProgramadas'!H215*'10. Var-Sup-Gen'!K$12","v":1003.6151232730136}]
[null,"Total",null,{"$f":"SUM(D38:D41)","v":0},{"$f":"SUM(E38:E41)","v":2235.8440744055983},{"$f":"SUM(F38:F41)","v":8432.1329939716597}]
[]
[null,"C. Activo neto, por servicio:"]
[]
[null,"C.1 SNAR Nacional"]
[null,"(Expresado en miles de soles)"]
[null,null,2021,{"$f":"C48+1","v":2022},{"$f":"D48+1","v":2023},{"$f":"E48+1","v":2024}]
[null,"Activo Existente",{"$f":"E8","v":138731.50144754254}]
[null,"Activo nuevo",null,{"$f":"D17","v":5591.6027574219033},{"$f":"E17","v":13545.230427285775},{"$f":"F17","v":8076.6618427940039}]
[null,"Activo total",{"$f":"SUM(C49:C50)","v":138731.50144754254},{"$f":"SUM(D49:D50)","v":5591.6027574219033},13545.230427285775,8076.6618427940039]
[null,"Depreciación Activo Existente",null,{"$f":"D29","v":12796.323060328694},{"$f":"E29","v":12020.22906867301},{"$f":"F29","v":11501.628461896002}]
[null,"Depreciación Activo nuevo",null,{"$f":"D38","v":0},{"$f":"E38","v":566.88425677842542},{"$f":"F38","v":1896.3950509086876}]
[null,"Depreciación Activo Total",null,{"$f":"SUM(D52:D53)","v":12796.323060328694},12587.113325451435,13398.02351280469]
[null,"Activo (CAPEX) Acumulado",{"$f":"C51","v":138731.50144754254},{"$f":"C55+D51","v":144323.10420496445},{"$f":"D55+E51","v":157868.33463225022},{"$f":"E55+F51","v":165944.99647504423}]
[null,"Depreciación Acumulada",null,{"$f":"C56+D54","v":12796.323060328694},{"$f":"D56+E54","v":25383.436385780129},{"$f":"E56+F54","v":38781.459898584821}]
[null,"CAPEX Neto",{"$f":"C55-C56","v":138731.50144754254},{"$f":"D55-D56","v":131526.78114463575},132484.89824647008,127163.53657645942]
[]
[null,"Inversiones realizadas",{"$f":"+C57","v":138731.50144754254}]
[null,"Plan de Inversiones",null,{"$f":"D50","v":5591.6027574219033},{"$f":"E50","v":13545.230427285775},{"$f":"F50","v":8076.6618427940039}]
[null,"Recuperación Inversión",null,null,null,{"$f":"F57","v":127163.53657645942}]
[]
[null,"C.2 SNAR Internacional"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",2021,{"$f":"C65+1","v":2022},{"$f":"D65+1","v":2023},{"$f":"E65+1","v":2024}]
[null,"Activo Existente",{"$f":"E9","v":39521.953914061014}]
[null,"Activo nuevo",null,{"$f":"D18","v":4984.5091444589643},{"$f":"E18","v":12074.592537710818},{"$f":"F18","v":7199.7594533469992}]
[null,"Activo total",{"$f":"SUM(C66:C67)","v":39521.953914061014},{"$f":"SUM(D66:D67)","v":4984.5091444589643},12074.592537710818,7199.7594533469992]
[null,"Depreciación Activo Existente",null,{"$f":"D30","v":3645.4279308076016},{"$f":"E30","v":3424.3335820032412},{"$f":"F30","v":3276.5941784288116}]
[null,"Depreciación Activo nuevo",null,{"$f":"D39","v":0},{"$f":"E39","v":505.33628448682759},{"$f":"F39","v":1690.4989289903249}]
[null,"Depreciación Activo Total",null,{"$f":"SUM(D69:D70)","v":3645.4279308076016},3929.6698664900687,4967.0931074191367]
[null,"Activo (CAPEX) Acumulado",{"$f":"C68","v":39521.953914061014},{"$f":"C72+D68","v":44506.463058519977},{"$f":"D72+E68","v":56581.055596230799},{"$f":"E72+F68","v":63780.815049577795}]
[null,"Depreciación Acumulada",null,{"$f":"C73+D71","v":3645.4279308076016},{"$f":"D73+E71","v":7575.0977972976707},{"$f":"E73+F71","v":12542.190904716808}]
[null,"CAPEX Neto",{"$f":"C72-C73","v":39521.953914061014},{"$f":"D72-D73","v":40861.035127712377},49005.95779893313,51238.624144860987]
[]
[null,"Inversiones realizadas",{"$f":"+C74","v":39521.953914061014}]
[null,"Plan de Inversiones",null,{"$f":"D67","v":4984.5091444589643},{"$f":"E67","v":12074.592537710818},{"$f":"F67","v":7199.7594533469992}]
[null,"Recuperación Inversión",null,null,null,{"$f":"F74","v":51238.624144860987}]
[]
[null,"C.3 Aproximación"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",2021,{"$f":"C82+1","v":2022},{"$f":"D82+1","v":2023},{"$f":"E82+1","v":2024}]
[null,"Activo Existente",{"$f":"E10","v":135192.52376348004}]
[null,"Activo nuevo",null,{"$f":"D19","v":8229.9657543165449},{"$f":"E19","v":28502.133859929072},{"$f":"F19","v":14818.416998765535}]
[null,"Activo total",{"$f":"SUM(C83:C84)","v":135192.52376348004},8229.9657543165449,28502.133859929072,14818.416998765535]
[null,"Depreciación Activo Existente",null,{"$f":"D31","v":12469.894662480774},{"$f":"E31","v":11713.5984765761},{"$f":"F31","v":11208.227136080903}]
[null,"Depreciación Activo nuevo",null,{"$f":"D40","v":0},{"$f":"E40","v":834.42469202999109},{"$f":"F40","v":3841.6238907996344}]
[null,"Depreciación Activo Total",null,{"$f":"SUM(D86:D87)","v":12469.894662480774},12548.023168606091,15049.851026880537]
[null,"Activo (CAPEX) Acumulado",{"$f":"C85","v":135192.52376348004},{"$f":"C89+D85","v":143422.48951779658},{"$f":"D89+E85","v":171924.62337772566},{"$f":"E89+F85","v":186743.0403764912}]
[null,"Depreciación Acumulada",null,{"$f":"C90+D88","v":12469.894662480774},{"$f":"D90+E88","v":25017.917831086866},{"$f":"E90+F88","v":40067.7688579674}]
[null,"CAPEX Neto",{"$f":"C89-C90","v":135192.52376348004},{"$f":"D89-D90","v":130952.59485531581},146906.70554663878,146675.2715185238]
[]
[null,"Inversiones realizadas",{"$f":"+C91","v":135192.52376348004}]
[null,"Plan de Inversiones",null,{"$f":"D84","v":8229.9657543165449},{"$f":"E84","v":28502.133859929072},{"$f":"F84","v":14818.416998765535}]
[null,"Recuperación Inversión",null,null,null,{"$f":"F91","v":146675.2715185238}]
[]
[null,"C.4 Sobrevuelo"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",2021,{"$f":"C99+1","v":2022},{"$f":"D99+1","v":2023},{"$f":"E99+1","v":2024}]
[null,"Activo Existente",{"$f":"E11","v":54728.321898880065}]
[null,"Activo nuevo",null,{"$f":"D20","v":3247.1340060731914},{"$f":"E20","v":6903.2474821141914},{"$f":"F20","v":3751.2854136909737}]
[null,"Activo total",{"$f":"SUM(C100:C101)","v":54728.321898880065},{"$f":"SUM(D100:D101)","v":3247.1340060731914},{"$f":"SUM(E100:E101)","v":6903.2474821141914},{"$f":"SUM(F100:F101)","v":3751.2854136909737}]
[null,"Depreciación Activo Existente",null,{"$f":"D32","v":5048.0336496072432},{"$f":"E32","v":4741.8715930019562},{"$f":"F32","v":4537.2883465979048}]
[null,"Depreciación Activo nuevo",null,{"$f":"D41","v":0},{"$f":"E41","v":329.19884111035435},{"$f":"F41","v":1003.6151232730136}]
[null,"Depreciación Activo Total",null,{"$f":"SUM(D103:D104)","v":5048.0336496072432},{"$f":"SUM(E103:E104)","v":5071.070434112311},5540.9034698709183]
[null,"Activo (CAPEX) Acumulado",{"$f":"C102","v":54728.321898880065},{"$f":"C106+D102","v":57975.455904953255},{"$f":"D106+E102","v":64878.70338706745},{"$f":"E106+F102","v":68629.988800758423}]
[null,"Depreciación Acumulada",null,{"$f":"C107+D105","v":5048.0336496072432},{"$f":"D107+E105","v":10119.104083719554},{"$f":"E107+F105","v":15660.007553590473}]
[null,"CAPEX Neto",{"$f":"C106-C107","v":54728.321898880065},{"$f":"D106-D107","v":52927.422255346013},{"$f":"E106-E107","v":54759.599303347895},{"$f":"F106-F107","v":52969.981247167947}]
[]
[null,"Inversiones realizadas",{"$f":"+C108","v":54728.321898880065}]
[null,"Plan de Inversiones",null,{"$f":"D101","v":3247.1340060731914},{"$f":"E101","v":6903.2474821141914},{"$f":"F101","v":3751.2854136909737}]
[null,"Recuperación Inversión",null,null,null,{"$f":"F108","v":52969.981247167947}]

{"sheet":"5.1. Activos Base","index":18,"n_rows":57,"n_cols":9,"rows_kept":57,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,7,5,7],[4,8,5,8],[4,2,4,6],[40,3,40,5],[20,3,20,5],[50,3,50,5],[50,1,51,1],[50,2,51,2],[20,1,21,1],[20,2,21,2],[40,1,41,1],[40,2,41,2]]}
[null,"5.1 Activos Fijos Base (Existentes) al 2021",null,null,null,null,null,null,"Índice"]
[]
[null,"A. Factor de distribución de activos: Distribución según participación en la depreciación de activos de aeronavegación"]
[null,"(Expresado en miles de soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Servicio","Depreciación y amortización",null,null,null,null,"Promedio","% del total"]
[null,null,2017,{"$f":"+C6+1","v":2018},{"$f":"+D6+1","v":2019},2020,2021]
[null,"SNAR nacional",{"$f":"'4. OPEX'!E12+'4. OPEX'!E13","v":7129772.0161997499},{"$f":"'4. OPEX'!F12+'4. OPEX'!F13","v":12945251.262179166},{"$f":"'4. OPEX'!G12+'4. OPEX'!G13","v":11484207.770058535},{"$f":"'4. OPEX'!H12+'4. OPEX'!H13","v":12808539.736912763},{"$f":"'4. OPEX'!I12+'4. OPEX'!I13","v":12277684.009565208},{"$f":"AVERAGE(C7:G7)","v":11329090.958983084},{"$f":"+H7/$H$15","v":0.37657923914258751}]
[null,"SNAR internacional",{"$f":"'4. OPEX'!E23+'4. OPEX'!E24","v":2452018.5025771027},{"$f":"'4. OPEX'!F23+'4. OPEX'!F24","v":3787636.6564262179},{"$f":"'4. OPEX'!G23+'4. OPEX'!G24","v":4118355.9716870193},{"$f":"'4. OPEX'!H23+'4. OPEX'!H24","v":3625748.4356355993},{"$f":"'4. OPEX'!I23+'4. OPEX'!I24","v":2153448.1369453347},{"$f":"AVERAGE(C8:G8)","v":3227441.5406542551},{"$f":"+H8/$H$15","v":0.10728022964570272}]
[null,"Aproximación",{"$f":"'4. OPEX'!E34+'4. OPEX'!E35","v":7351690.5181094818},{"$f":"'4. OPEX'!F34+'4. OPEX'!F35","v":12149849.950544894},{"$f":"'4. OPEX'!G34+'4. OPEX'!G35","v":10946483.707819376},{"$f":"'4. OPEX'!H34+'4. OPEX'!H35","v":13493845.77230305},{"$f":"'4. OPEX'!I34+'4. OPEX'!I35","v":11258584.984311432},11040090.986617647,0.36697287353923691]
[null,"Sobrevuelo",{"$f":"'4. OPEX'!E45+'4. OPEX'!E46","v":2714963.6152595431},{"$f":"'4. OPEX'!F45+'4. OPEX'!F46","v":4773755.5446462585},{"$f":"'4. OPEX'!G45+'4. OPEX'!G46","v":4946087.5178050278},{"$f":"'4. OPEX'!H45+'4. OPEX'!H46","v":6088586.1564437011},{"$f":"'4. OPEX'!I45+'4. OPEX'!I46","v":3822726.4810524089},4469223.8630413879,{"$f":"+H10/$H$15","v":0.14855710206541511}]
[null,"Total servicios con tarifa regulada",{"$f":"SUM(C7:C10)","v":19648444.652145877},{"$f":"SUM(D7:D10)","v":33656493.413796537},{"$f":"SUM(E7:E10)","v":31495134.967369959},36016720.101295114,{"$f":"SUM(G7:G10)","v":29512443.611874383},{"$f":"SUM(H7:H10)","v":30065847.349296376},0.99938944439294231]
[null,"Servicios No Regulados de Navegación Aérea",17444.325547327175,15956.541005309942,28036.116000058737,16415.920464311333,13987.529074028484,{"$f":"AVERAGE(C12:G12)","v":18368.086418207135},6.10555607057693E-4]
[null,"Total de servicios no regulados",{"$f":"+SUM(C12)","v":17444.325547327175},{"$f":"+SUM(D12)","v":15956.541005309942},{"$f":"+SUM(E12)","v":28036.116000058737},16415.920464311333,{"$f":"+SUM(G12)","v":13987.529074028484},{"$f":"+SUM(H12)","v":18368.086418207135},6.10555607057693E-4]
[]
[null,"Total Aeronavegación",{"$f":"+C11+C13","v":19665888.977693204},{"$f":"+D11+D13","v":33672449.95480185},{"$f":"+E11+E13","v":31523171.083370019},36033136.021759428,{"$f":"+G11+G13","v":29526431.140948411},{"$f":"+H11+H13","v":30084215.435714584},{"$f":"+I11+I13","v":1}]
[]
[null,"B. Valor de Activos de aeronavegación"]
[]
[null,"B.1 Resumen de activos existentes asignados a Aeronavegación:"]
[null,"(Expresado en miles de soles)"]
[null,"Tipo de activo","Valor Histórico \nNeto al 2021","Depreciación del Ejercicio"]
[null,null,null,2022,{"$f":"D22+1","v":2023},{"$f":"E22+1","v":2024}]
["AERONAVEGACIÓN","A. Aeronavegación",{"$f":"SUM(C24:C29)","v":257101.84120001126},{"$f":"SUM(D24:D29)","v":32677.070107997195},{"$f":"SUM(E24:E29)","v":30731.318827997096},{"$f":"SUM(F24:F29)","v":29433.725487997097}]
[null,"Concesiones, licencias y otros derechos",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B24)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B24)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B24)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B24)/1000","v":0}]
[null,"Edificaciones y construcciones",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B25)/1000","v":38847.656379999986},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B25)/1000","v":2788.0497999999984},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B25)/1000","v":2782.7753199999984},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B25)/1000","v":2409.9165299999981}]
[null,"Maquinaria y Equipo",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B26)/1000","v":67391.496419999967},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B26)/1000","v":11331.607050000133},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B26)/1000","v":10549.816090000104},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B26)/1000","v":10166.938690000095}]
[null,"Otros",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B27)/1000","v":130186.51900001128},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B27)/1000","v":17296.347847997062},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B27)/1000","v":16613.295787996994},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B27)/1000","v":16113.313257997002}]
[null,"Programas de computadora (software)",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B28)/1000","v":9884.9566800000157},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B28)/1000","v":1261.0654099999997},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B28)/1000","v":785.43162999999993},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B28)/1000","v":743.55700999999976}]
[null,"Terrenos",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B29)/1000","v":10791.212720000001},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B29)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B29)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B29)/1000","v":0}]
["AERONAVEGACIÓN/AEROPORTUARIO","B. Aeronavegación/Aeroportuarios (Mixto)",{"$f":"SUM(C31:C36)","v":111297.38803900004},{"$f":"SUM(D31:D36)","v":1303.3561349999875},{"$f":"SUM(E31:E36)","v":1188.2025349999888},{"$f":"SUM(F31:F36)","v":1108.6604599999969}]
[null,"Concesiones, licencias y otros derechos",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B31)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B31)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B31)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B31)/1000","v":0}]
[null,"Edificaciones y construcciones",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B32)/1000","v":4678.8176950000006},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B32)/1000","v":245.99283499999996},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B32)/1000","v":245.99283499999996},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B32)/1000","v":245.99283499999996}]
[null,"Maquinaria y Equipo",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B33)/1000","v":1491.0399500000015},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B33)/1000","v":246.30815500000028},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B33)/1000","v":245.22095499999975},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B33)/1000","v":237.03173499999954}]
[null,"Otros",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B34)/1000","v":3659.8875450000464},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B34)/1000","v":811.05514499998731},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B34)/1000","v":696.98874499998908},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B34)/1000","v":625.63588999999752}]
[null,"Programas de computadora (software)",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B35)/1000","v":96.14888499999995},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B35)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B35)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B35)/1000","v":0}]
[null,"Terrenos",{"$f":"SUMIFS('5.4. BD-AERONAV2021'!$O$5:$O$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B36)/1000","v":101371.49396399999},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!R$5:R$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B36)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!S$5:S$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B36)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2021'!T$5:T$30124,'5.4. BD-AERONAV2021'!$B$5:$B$30124,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2021'!$D$5:$D$30124,'5.1. Activos Base'!$B36)/1000","v":0}]
[null,"Total general",{"$f":"C23+C30","v":368399.2292390113},{"$f":"D23+D30","v":33980.426242997186},{"$f":"E23+E30","v":31919.521362997086},{"$f":"F23+F30","v":30542.385947997092}]
[]
[null,"B.2 Distribución de valor histórico neto, año 2021, por servicio regulado:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio","% de asignación","Año 2021"]
[null,null,null,"Aeronavegación","Mixto","Total"]
[null,"SNAR nacional",{"$f":"I7","v":0.37657923914258751},{"$f":"$C$23*$C43","v":96819.215741258595},{"$f":"$C$30*$C43","v":41912.285706283954},{"$f":"D43+E43","v":138731.50144754254}]
[null,"SNAR internacional",{"$f":"I8","v":0.10728022964570272},{"$f":"$C$23*$C44","v":27581.944566270202},{"$f":"$C$30*$C44","v":11940.009347790812},{"$f":"D44+E44","v":39521.953914061014}]
[null,"Aproximación",{"$f":"I9","v":0.36697287353923691},{"$f":"$C$23*$C45","v":94349.4014573967},{"$f":"$C$30*$C45","v":40843.122306083344},135192.52376348004]
[null,"Sobrevuelo",{"$f":"I10","v":0.14855710206541511},{"$f":"$C$23*$C46","v":38194.304464356224},{"$f":"$C$30*$C46","v":16534.017434523841},54728.321898880065]
[null,"Total",{"$f":"SUM(C43:C46)","v":0.99938944439294231},{"$f":"SUM(D43:D46)","v":256944.8662292817},{"$f":"SUM(E43:E46)","v":111229.43479468196},{"$f":"SUM(F43:F46)","v":368174.30102396366}]
[]
[null,"B.3 Distribución de Depreciación y Amortización, por servicio:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio","% de asignación","Depreciación del Ejercicio"]
[null,null,null,2022,{"$f":"D52+1","v":2023},{"$f":"E52+1","v":2024}]
[null,"SNAR nacional",{"$f":"C43","v":0.37657923914258751},{"$f":"$C53*D$37","v":12796.323060328694},12020.22906867301,11501.628461896002]
[null,"SNAR internacional",{"$f":"C44","v":0.10728022964570272},3645.4279308076016,3424.3335820032412,3276.5941784288116]
[null,"Aproximación",{"$f":"C45","v":0.36697287353923691},12469.894662480774,11713.5984765761,11208.227136080903]
[null,"Sobrevuelo",{"$f":"C46","v":0.14855710206541511},5048.0336496072432,4741.8715930019562,4537.2883465979048]
[null,"Total",{"$f":"SUM(C53:C56)","v":0.99938944439294231},33959.679303224308,31900.032720254309,30523.738123003619]

{"sheet":"5.2. InvProgramadas","index":19,"n_rows":216,"n_cols":23,"rows_kept":216,"cut":false,"hidden":false,"merged":[[172,2,172,4],[189,2,189,4],[210,1,210,3],[161,1,161,3],[140,2,140,3],[99,1,99,2],[123,2,123,3],[93,1,94,2],[95,1,95,2],[96,1,96,2],[97,1,97,2],[98,1,98,2],[4,13,5,13],[4,19,4,22],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,15,4,17],[93,8,94,8],[4,7,5,7],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[93,3,93,7]]}
[null,"5.2 Inversiones Programadas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. PLAN DE INVERSIONES DE CORPAC, Periodo 2022-2024"]
[null,"(Expresado en dólares. Fuente: CORPAC)"]
[null,"Descripción","Categoria","Tipo",null,"Servicios asignados","Tipo de inversión","Año de adquisición","Valor de adquisición (USD)","% de ejecución objetivo","Valor de adquisición ajustado (USD)","Vida Útil (años)","Factor de depreciación","Depreciación anual",null,"Plan de inversiones",null,null,null,"Depreciación"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,2023,2024,null,2022,2023,2024,2025]
[null,"- Equipos de radio VHF TWR -Dual - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,2872675.6962025315,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},{"$f":"I7*J7","v":2126897.5831214162},{"$f":"VLOOKUP($G7,$B$81:$C$86,2,FALSE)","v":10},{"$f":"1/L7","v":0.1},{"$f":"K7/L7","v":212689.75831214161},null,{"$f":"IF(P$6=$H7,$K7,0)","v":2126897.5831214162},0,0,null,{"$f":"+IF(T$6>$H7,$N7,0)","v":0},212689.75831214161,212689.75831214161,212689.75831214161]
[null,"1.1.2   Ampliación de los Servicios de Navegación Aérea para la segunda pista del Aeropuerto  Internacional Jorge Chàvez.","Inversiones ligadas a proyectos","Proyectos de inversión",null,"SNAR-APROX","Maquinaria y equipo",2023,0,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},{"$f":"I8*J8","v":0},10,{"$f":"1/L8","v":0.1},{"$f":"K8/L8","v":0},null,{"$f":"IF(P$6=$H8,$K8,0)","v":0},0,0,null,{"$f":"+IF(T$6>$H8,$N8,0)","v":0},0,0]
[null,"1.1.2   Ampliación de los Servicios de Navegación Aérea para la segunda pista del Aeropuerto  Internacional Jorge Chàvez.","Inversiones ligadas a proyectos","Proyectos de inversión",null,"SNAR-APROX","Maquinaria y equipo",2023,0,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},{"$f":"I9*J9","v":0},10,{"$f":"1/L9","v":0.1},{"$f":"K9/L9","v":0},null,0,0,0,null,0,0,0]
[null,"1.1.2   Ampliación de los Servicios de Navegación Aérea para la segunda pista del Aeropuerto  Internacional Jorge Chàvez.","Inversiones ligadas a proyectos","Proyectos de inversión",null,"SNAR-APROX","Maquinaria y equipo",2023,0,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},{"$f":"I10*J10","v":0},10,{"$f":"1/L10","v":0.1},{"$f":"K10/L10","v":0},null,0,0,0,null,0,0,0]
[null,"- Sistemas de grabaciòn - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,1227860.9756097563,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},909094.80136785156,10,0.1,90909.480136785161,null,0,909094.80136785156,0,null,0,0,90909.480136785161,90909.480136785161]
[null,"- Sistemas ATIS ","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,241105.60975609758,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},178511.94945017734,10,0.1,17851.194945017734,null,0,178511.94945017734,0,null,0,0,17851.194945017734,17851.194945017734]
[null," - Estaciones de una Red de radio HF-SSB para el servicio ATS y de mensajería AMHS del servicio fijo aeronáutico","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,838390.00000000012,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},620734.76204445388,10,0.1,62073.476204445389,null,{"$f":"IF(P$6=$H13,$K13,0)","v":0},0,620734.76204445388,null,0,0,0,62073.476204445389]
[null," - Reposición del sistema de mensajería aeronáutica AMHS ","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,{"$f":"521975.443037975+2%*'4.3. Pagos a CGR'!F8","v":645474.33243797498},{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},477902.11733404396,10,0.1,47790.211733404394,null,{"$f":"IF(P$6=$H14,$K14,0)","v":477902.11733404396},0,0,null,0,47790.211733404394,47790.211733404394,47790.211733404394]
[null," - Reposición del sistema de mensajería aeronáutica AMHS ","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,{"$f":"+'4.3. Pagos a CGR'!F8-521975","v":5652969.4699999997},{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},4185396.603973106,10,0.1,418539.66039731062,null,0,4185396.603973106,0,null,0,0,418539.66039731062,418539.66039731062]
[null," - Radioenlaces digitales de microondas","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,2297938.2278481009,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},1701368.2642399657,10,0.1,170136.82642399656,null,1701368.2642399657,0,0,null,{"$f":"+IF(T$6>$H16,$N16,0)","v":0},170136.82642399656,170136.82642399656,170136.82642399656]
[null," - Modernizaciòn de sistemas Conmutaciòn oral ATS 15 aeròdromos no controlados","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,278296.8292682927,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},206047.92053051642,10,0.1,20604.792053051642,null,0,0,206047.92053051642,null,0,0,0,20604.792053051642]
[null,"- Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,165026.83544303797,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},122184.05924412674,10,0.1,12218.405924412673,null,122184.05924412674,0,0,null,0,12218.405924412673,12218.405924412673,12218.405924412673]
[null,"- Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,145428.53658536586,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},107673.69368884436,10,0.1,10767.369368884436,null,0,107673.69368884436,0,null,0,0,10767.369368884436,10767.369368884436]
[null,"- Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,195121.95121951221,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},144466.15293585736,10,0.1,14446.615293585735,null,0,0,144466.15293585736,null,0,0,0,14446.615293585735]
[null,"- Sistemas UPS para protección de equipos de aeronavegación Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,95417.721518987339,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},70646.234642484487,10,0.1,7064.6234642484487,null,70646.234642484487,0,0,null,0,7064.6234642484487,7064.6234642484487,7064.6234642484487]
[null,"- Sistemas UPS para protección de equipos de aeronavegación Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,827341.46341463423,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},612554.54671715212,10,0.1,61255.454671715212,null,0,612554.54671715212,0,null,0,0,61255.454671715212,61255.454671715212]
[null,"- Sistemas UPS para protección de equipos de aeronavegación Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,197268.29268292684,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},146055.28061815177,10,0.1,14605.528061815177,null,0,0,146055.28061815177,null,0,0,0,14605.528061815177]
[null," - Equipos de aire acondicionado para estaciones - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,29268.860759493669,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},21670.343538039047,10,0.1,2167.0343538039047,null,21670.343538039047,0,0,null,0,2167.0343538039047,2167.0343538039047,2167.0343538039047]
[null," - Equipos de aire acondicionado para estaciones - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,736673.17073170736,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},545424.73710168258,10,0.1,54542.473710168255,null,0,545424.73710168258,0,null,0,0,54542.473710168255,54542.473710168255]
[null," - Equipos de aire acondicionado para estaciones - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,236829.26829268294,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},175345.79312589686,10,0.1,17534.579312589685,null,0,0,175345.79312589686,null,0,0,0,17534.579312589685]
[null," - Luces de Aproximación ","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2023,276973.90243902442,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},205068.44001361131,10,0.1,20506.844001361133,null,0,205068.44001361131,0,null,0,0,20506.844001361133,20506.844001361133]
[null," - Sistema de Ayudas Luminosas - Reposición (Pto Maldonado, Tacna, Tarapoto, Pucallpa, Talara,Tumbes)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2023,929967.07317073178,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},688537.42276722216,10,0.1,68853.742276722216,null,0,688537.42276722216,0,null,0,0,68853.742276722216,68853.742276722216]
[null," - Sistema de Ayudas Luminosas - Reposición (Pto Maldonado, Tacna, Tarapoto, Pucallpa, Talara,Tumbes)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2024,1038666.3414634147,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},769017.16899280308,10,0.1,76901.716899280305,null,0,0,769017.16899280308,null,0,0,0,76901.716899280305]
[null," - 03 Sistema computarizado control remoto de los sistemas ayudas luminosas","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Equipos de informática",2023,413826.8292682927,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},306392.84628092474,4,0.25,76598.211570231186,null,0,306392.84628092474,0,null,{"$f":"+IF(T$6>$H30,$N30,0)","v":0},0,76598.211570231186,76598.211570231186]
[null," - Renovaciòn y mejoramiento de  sub estaciones electricas.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,289375.85365853662,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},214250.70869421444,10,0.1,21425.070869421445,null,0,214250.70869421444,0,null,0,0,21425.070869421445,21425.070869421445]
[null," - Renovaciòn y mejoramiento de  sub estaciones electricas.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,303090.97560975613,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},224405.23458407584,10,0.1,22440.523458407584,null,0,0,224405.23458407584,null,0,0,0,22440.523458407584]
[null," - Luces de calle de rodaje Arpto. Jorge Chávez","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2023,425291.21951219515,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},314880.95509667107,10,0.1,31488.095509667106,null,0,314880.95509667107,0,null,0,0,31488.095509667106,31488.095509667106]
[null," - Adquisición e instalación letreros de señalizaciòn vertical Aeropuerto Jorge Chàvez","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2022,19204.556962025315,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},14218.843373599331,10,0.1,1421.8843373599332,null,14218.843373599331,0,0,null,0,1421.8843373599332,1421.8843373599332,1421.8843373599332]
[null," - Adquisición e instalación letreros de señalizaciòn vertical Aeropuerto Jorge Chàvez","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2023,166517.56097560978,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},123287.77608084302,10,0.1,12328.777608084301,null,0,123287.77608084302,0,null,0,0,12328.777608084301,12328.777608084301]
[null,"- Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,161039.74683544302,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},119232.0625622894,10,0.1,11923.206256228939,null,119232.0625622894,0,0,null,0,11923.206256228939,11923.206256228939,11923.206256228939]
[null,"- Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,524090.73170731711,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},388031.03047036007,10,0.1,38803.103047036006,null,0,388031.03047036007,0,null,0,0,38803.103047036006,38803.103047036006]
[null,"- Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,731707.31707317079,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},541748.07350946509,10,0.1,54174.80735094651,null,0,0,541748.07350946509,null,0,0,0,54174.80735094651]
[null," - Renovación de Sistemas de Radioayudas (Grupo 1):\n  ","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"SNAR-APROX","Maquinaria y equipo",2023,{"$f":"1859446.09756098+2%*(1859446.09756098+1859446.09756098)","v":1933823.941463419},{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},1431782.0395521931,{"$f":"VLOOKUP($G39,$B$81:$C$86,2,FALSE)","v":10},0.1,143178.2039552193,null,0,1431782.0395521931,0,null,0,0,143178.2039552193,143178.2039552193]
[null," - Renovación de Sistemas de Radioayudas (Grupo 1):\n  ","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"SNAR-APROX","Maquinaria y equipo",2024,1859446.0975609757,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},1376713.4995694135,10,0.1,137671.34995694135,null,0,0,1376713.4995694135,null,0,0,0,137671.34995694135]
[null," - Unidad mòvil integrada para ensayos de tierra de sistemas de aeronavegación","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"APROX","Maquinaria y equipo",2023,921118.78048780491,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},681986.24389696331,10,0.1,68198.624389696328,null,0,681986.24389696331,0,null,0,0,68198.624389696328,68198.624389696328]
[null,"- Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"APROX","Maquinaria y equipo",2022,55228.607594936708,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},40890.655415128465,10,0.1,4089.0655415128467,null,40890.655415128465,0,0,null,0,4089.0655415128467,4089.0655415128467,4089.0655415128467]
[null,"- Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"APROX","Maquinaria y equipo",2023,47953.658536585368,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},35504.362910898642,10,0.1,3550.4362910898644,null,0,35504.362910898642,0,null,0,0,3550.4362910898644,3550.4362910898644]
[null,"- Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"APROX","Maquinaria y equipo",2024,78973.902439024401,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},58471.41132195008,10,0.1,5847.1411321950081,null,0,0,58471.41132195008,null,{"$f":"+IF(T$6>$H44,$N44,0)","v":0},0,0,5847.1411321950081]
[null,"- Grupos electrógenos -uso continuo Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,102886.07594936708,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},76175.722363241424,10,0.1,7617.5722363241421,null,76175.722363241424,0,0,null,0,7617.5722363241421,7617.5722363241421,7617.5722363241421]
[null,"- Grupos electrógenos -uso continuo Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,231285.12195121954,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},171240.96797291565,10,0.1,17124.096797291564,null,0,171240.96797291565,0,null,0,0,17124.096797291564,17124.096797291564]
[null,"- Grupos electrógenos -uso continuo Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,647844.63414634147,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},479657.06272570707,10,{"$f":"1/L47","v":0.1},47965.706272570707,null,0,0,479657.06272570707,null,0,0,0,47965.706272570707]
[null,"- Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Edificaciones y construcciones",2022,30010.886075949365,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},{"$f":"I48*J48","v":22219.730945142048},33.299999999999997,3.0030030030030033E-2,{"$f":"K48/L48","v":667.25918754180327},null,22219.730945142048,0,0,null,0,667.25918754180327,667.25918754180327,667.25918754180327]
[null,"- Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Edificaciones y construcciones",2023,63720.000000000007,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},47177.589233498256,33.299999999999997,3.0030030030030033E-2,1416.7444214263742,null,{"$f":"IF(P$6=$H49,$K49,0)","v":0},47177.589233498256,0,null,0,0,1416.7444214263742,1416.7444214263742]
[null,"- Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Edificaciones y construcciones",2024,32088.292682926833,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},23757.820015684083,33.299999999999997,3.0030030030030033E-2,713.44804851904155,null,0,0,23757.820015684083,null,0,0,0,713.44804851904155]
[null,"- Renovaciòn de REDAP y RED de VHF-AA del ACC(Sectorizaciòn PROESA) Incluye VHF-AA frecuencia Emergencia 121.5Mhz","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,1895582.9268292685,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},1403468.8116758254,10,0.1,140346.88116758253,null,0,1403468.8116758254,0,null,0,0,140346.88116758253,140346.88116758253]
[null," - Renovación sistema AWOS de Cusco,Arequipa, Iquitos, Trujillo y Arptos. Controlados.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,152658.48101265822,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},113026.66525776807,10,0.1,11302.666525776807,null,113026.66525776807,0,0,null,0,11302.666525776807,11302.666525776807,11302.666525776807]
[null," - Renovación sistema AWOS de Cusco,Arequipa, Iquitos, Trujillo y Arptos. Controlados.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,464379.26829268294,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},343821.31776623783,10,0.1,34382.131776623784,null,0,343821.31776623783,0,null,0,0,34382.131776623784,34382.131776623784]
[null," - Implementación de Sistemas Automáticas de Observaciones Meteorológicas (AWOS) en     Aeropuertos Controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,928758.78048780491,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},687642.81611516688,10,0.1,68764.281611516693,null,0,0,687642.81611516688,null,{"$f":"+IF(T$6>$H54,$N54,0)","v":0},0,0,68764.281611516693]
[null," - Receptor de Imágenes de satélite geoestacionario de alta resolución","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,172782.43902439025,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},127926.22308623104,10,0.1,12792.622308623104,null,0,127926.22308623104,0,null,0,0,12792.622308623104,12792.622308623104]
[null," - Sistema automàtico Radiosondaje (Piura,Iquitos,Pto. Maldonado)","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,255541.95121951221,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},189200.45835782791,10,0.1,18920.045835782792,null,0,0,189200.45835782791,null,0,0,0,18920.045835782792]
[null," - Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,486940.75949367089,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},360525.59843754035,10,0.1,36052.559843754032,null,360525.59843754035,0,0,null,0,36052.559843754032,36052.559843754032,36052.559843754032]
[null," - Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,827021.21951219521,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},612317.44164364622,10,0.1,61231.744164364623,null,0,612317.44164364622,0,null,0,0,61231.744164364623,61231.744164364623]
[null," - Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,965981.70731707325,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},715202.26294535806,10,0.1,71520.226294535809,null,0,0,715202.26294535806,null,0,0,0,71520.226294535809]
[null," - Renovaciòn de equipos y sistemas del Centro de Control de Lima.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,1972682.9268292685,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},1460552.8061815179,10,0.1,146055.2806181518,null,0,0,1460552.8061815179,null,0,0,0,146055.2806181518]
[null," - Estaciones ADS-B (Trujillo, Jauja, Yurimaguas,  Pto Maldonado, Pisco)","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,1043612.9268292683,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},772679.56655241817,10,0.1,77267.956655241811,null,0,772679.56655241817,0,null,0,0,77267.956655241811,77267.956655241811]
[null," -  Radomo","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,481557.07317073178,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},356539.57612263726,10,0.1,35653.957612263723,null,0,356539.57612263726,0,null,0,0,35653.957612263723,35653.957612263723]
[null," - Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,232542.27848101265,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},172171.75288133984,10,0.1,17217.175288133985,null,172171.75288133984,0,0,null,0,17217.175288133985,17217.175288133985,17217.175288133985]
[null," - Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,182926.8292682927,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},135437.01837736627,10,0.1,13543.701837736628,null,0,135437.01837736627,0,null,0,0,13543.701837736628,13543.701837736628]
[null," - Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,494814.39024390245,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},366355.14830117289,10,0.1,36635.514830117289,null,0,0,366355.14830117289,null,0,0,0,36635.514830117289]
[null," - Construcción y/o mejoramiento de torres de control de  Pisco (2022-2023), Iquitos (2023), Tarapoto (2024), Puerto Maldonado (2023), Jaén (2024), Jauja(2023), Nazca(2023), Mazamari (2024),  Huánuco(2025), Tocache(2027), Atalaya (2026)","Inversiones no ligadas a proyectos (Reposiciones)","Torres de control",null,"SV-SNAR-APROX","Edificaciones y construcciones",2023,171088.048780488,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},126671.71513067442,33.299999999999997,3.0030030030030033E-2,3803.9554093295624,null,0,126671.71513067442,0,null,{"$f":"+IF(T$6>$H66,$N66,0)","v":0},0,3803.9554093295624,3803.9554093295624]
[null," - Construcción y/o mejoramiento de torres de control de  Pisco (2022-2023), Iquitos (2023), Tarapoto (2024), Puerto Maldonado (2023), Jaén (2024), Jauja(2023), Nazca(2023), Mazamari (2024),  Huánuco(2025), Tocache(2027), Atalaya (2026)","Inversiones no ligadas a proyectos (Reposiciones)","Torres de control",null,"SV-SNAR-APROX","Edificaciones y construcciones",2024,{"$f":"764839.024390244-365634","v":399205.02439024404},{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},295567.0222949087,33.299999999999997,3.0030030030030033E-2,8875.8865554026652,null,0,0,295567.0222949087,null,0,0,0,8875.8865554026652]
[null," - Sistema de interfase para grabación y reproducción del Centro de Control y TWR ","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,139214.17721518988,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},103072.65015909699,10,0.1,10307.265015909699,null,103072.65015909699,0,0,null,0,10307.265015909699,10307.265015909699,10307.265015909699]
[null," - Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Otros",2022,25316.455696202531,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},18744.026172057438,10,0.1,1874.4026172057438,null,18744.026172057438,0,0,null,0,1874.4026172057438,1874.4026172057438,1874.4026172057438]
[null," - Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Otros",2023,24390.243902439026,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},18058.26911698217,10,0.1,1805.8269116982169,null,0,18058.26911698217,0,null,0,0,1805.8269116982169,1805.8269116982169]
[null," - Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Otros",2024,148099.26829268294,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},109651.07415715393,{"$f":"VLOOKUP($G71,$B$81:$C$86,2,FALSE)","v":10},0.1,10965.107415715393,null,0,0,109651.07415715393,null,0,0,0,10965.107415715393]
[null," - Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,351705.0632911392,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},260398.57199138214,10,0.1,26039.857199138212,null,260398.57199138214,0,0,null,0,26039.857199138212,26039.857199138212,26039.857199138212]
[null," - Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,304003.41463414638,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},225080.79443174214,10,0.1,22508.079443174214,null,0,225080.79443174214,0,null,0,0,22508.079443174214,22508.079443174214]
[null," - Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,100097.56097560977,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},74111.136456094828,10,0.1,7411.1136456094828,null,0,0,74111.136456094828,null,0,0,0,7411.1136456094828]
[null," - Inversiones sistema de navegación  aérea   y torres de control Arpto.  Ilo, Moquegua (DU-006-2018)","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Edificaciones y construcciones",2022,1265.8227848101264,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},937.2013086028719,33.299999999999997,3.0030030030030033E-2,28.144183441527687,null,937.2013086028719,0,0,null,0,28.144183441527687,28.144183441527687,28.144183441527687]
[null," - Inversiones sistema de navegación  aérea   y torres de control Arpto.  Ilo, Moquegua (DU-006-2018)","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Edificaciones y construcciones",2023,781122.92682926834,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.74038903379626886},578334.84907123563,33.299999999999997,3.0030030030030033E-2,17367.412885022091,null,0,578334.84907123563,0,null,0,0,17367.412885022091,17367.412885022091]
[null,"Total",null,null,null,null,null,null,{"$f":"SUM(I7:I76)","v":40970511.314139128},null,{"$f":"SUM(K7:K76)","v":30334117.286014572},null,null,{"$f":"SUM(N7:N76)","v":3002776.9134343029},null,{"$f":"SUM(P7:P76)","v":5822282.0829872647},15847132.298244126,8664702.9047831763,0,0,580607.91844433523,2158649.7725831242,3002776.9134343029]
[]
[null,"* Vida útil de los activos:"]
[null,"Concepto","Vida útil (años)"]
[null,"Maquinaria y equipo",10]
[null,"Edificaciones y construcciones",33.299999999999997]
[null,"Otros",10]
[null,"Equipos de informática",4]
[null,"Red",10]
[null,"Equipos",10]
[]
[null,"II. INVERSIONES PROYECTADAS, por clasificación"]
[]
[null,"A. Factor de distribución de inversiones:"]
[]
[null,"i.1 Gasto en Depreciación y Amortización, según CR (en soles):"]
[null,"(Driver 1: Gasto en Depreciación + Amortización, según CR)"]
[null,"Servicio",null,"Depreciación y amortización",null,null,null,null,"Promedio"]
[null,null,null,2017,{"$f":"+D95+1","v":2018},{"$f":"+E95+1","v":2019},2020,2021]
[null,"SNAR nacional",null,{"$f":"+'5.1. Activos Base'!C7","v":7129772.0161997499},{"$f":"+'5.1. Activos Base'!D7","v":12945251.262179166},{"$f":"+'5.1. Activos Base'!E7","v":11484207.770058535},{"$f":"+'5.1. Activos Base'!F7","v":12808539.736912763},{"$f":"+'5.1. Activos Base'!G7","v":12277684.009565208},{"$f":"AVERAGE(D96:H96)","v":11329090.958983084}]
[null,"SNAR internacional",null,{"$f":"+'5.1. Activos Base'!C8","v":2452018.5025771027},{"$f":"+'5.1. Activos Base'!D8","v":3787636.6564262179},{"$f":"+'5.1. Activos Base'!E8","v":4118355.9716870193},{"$f":"+'5.1. Activos Base'!F8","v":3625748.4356355993},{"$f":"+'5.1. Activos Base'!G8","v":2153448.1369453347},{"$f":"AVERAGE(D97:H97)","v":3227441.5406542551}]
[null,"Aproximación",null,{"$f":"+'5.1. Activos Base'!C9","v":7351690.5181094818},{"$f":"+'5.1. Activos Base'!D9","v":12149849.950544894},{"$f":"+'5.1. Activos Base'!E9","v":10946483.707819376},{"$f":"+'5.1. Activos Base'!F9","v":13493845.77230305},{"$f":"+'5.1. Activos Base'!G9","v":11258584.984311432},11040090.986617647]
[null,"Sobrevuelo",null,{"$f":"+'5.1. Activos Base'!C10","v":2714963.6152595431},{"$f":"+'5.1. Activos Base'!D10","v":4773755.5446462585},{"$f":"+'5.1. Activos Base'!E10","v":4946087.5178050278},{"$f":"+'5.1. Activos Base'!F10","v":6088586.1564437011},{"$f":"+'5.1. Activos Base'!G10","v":3822726.4810524089},4469223.8630413879]
[null,"Total servicios con tarifa regulada",null,{"$f":"SUM(D96:D99)","v":19648444.652145877},{"$f":"SUM(E96:E99)","v":33656493.413796537},{"$f":"SUM(F96:F99)","v":31495134.967369959},36016720.101295114,{"$f":"SUM(H96:H99)","v":29512443.611874383},{"$f":"SUM(I96:I99)","v":30065847.349296376}]
[]
[null,"i.2 Distribución para Inversiones asignadas a SNAR:"]
[null,"(Driver 2: Kilómetro recorrido, usuarios atribuibles)"]
[null,"Servicio",null,2017,{"$f":"D104+1","v":2018},{"$f":"E104+1","v":2019},2020,2021,"Promedio"]
[null,"SNAR Nacional (Kilómetros recorridos)",null,{"$f":"+'1. Demanda'!C9","v":75128319.209999263},{"$f":"+'1. Demanda'!D9","v":80835290.159986585},{"$f":"+'1. Demanda'!E9","v":86859755.45998849},{"$f":"+'1. Demanda'!F9","v":32977805.860001083},{"$f":"+'1. Demanda'!G9","v":52195747.649996504},{"$f":"AVERAGE(D105:H105)","v":65599383.667994395}]
[null,"SNAR Internacional (Kilómetros recorridos)",null,{"$f":"+'1. Demanda'!C26","v":76765499.63999404},{"$f":"+'1. Demanda'!D26","v":80424520.970007911},{"$f":"+'1. Demanda'!E26","v":80707610.260011062},{"$f":"+'1. Demanda'!F26","v":24869238.109999921},{"$f":"+'1. Demanda'!G26","v":29618643.680000905},{"$f":"AVERAGE(D106:H106)","v":58477102.532002769}]
[null,"Total SNAR (Kilómetros recorridos)",null,{"$f":"SUM(D105:D106)","v":151893818.84999329},{"$f":"SUM(E105:E106)","v":161259811.12999451},167567365.71999955,57847043.970001005,81814391.329997405,{"$f":"SUM(I105:I106)","v":124076486.19999716}]
[]
[null,"ii. Asignación por combinación de servicios (%):"]
[null,"Combinación","Servicio",2017,{"$f":"D110+1","v":2018},{"$f":"E110+1","v":2019},2020,2021,"Promedio"]
[null,"SV-SNAR-APROX","SNAR Nacional",{"$f":"SUM(D$96:D$97)/D100*D105/D$107","v":0.24120264492020058},{"$f":"SUM(E$96:E$97)/E100*E105/E$107","v":0.24921655644909388},0.25679209578396961,{"$f":"SUM(G$96:G$97)/G100*G105/G$107","v":0.26012813250456251},{"$f":"SUM(H$96:H$97)/H100*H105/H$107","v":0.31196125032721539},{"$f":"SUM(I$96:I$97)/I100*I105/I$107","v":0.25597335418433709}]
[null,"SV-SNAR-APROX","SNAR Internacional",{"$f":"SUM(D$96:D$97)/D100*D106/D$107","v":0.24645888190352139},{"$f":"SUM(E$96:E$97)/E100*E106/E$107","v":0.24795014814129587},0.2386038997534474,0.19616794682547639,{"$f":"SUM(H$96:H$97)/H100*H106/H$107","v":0.17702340768003116},{"$f":"SUM(I$96:I$97)/I100*I106/I$107","v":0.2281817181980817}]
[null,"SV-SNAR-APROX","Sobrevuelo",{"$f":"D99/D100","v":0.13817702435612542},{"$f":"E99/E100","v":0.1418375790357706},0.15704290592592615,0.16904887894621931,{"$f":"H99/H100","v":0.12952931079940558},{"$f":"I99/I100","v":0.14864785984972348}]
[null,"SV-SNAR-APROX","Aproximación",{"$f":"D98/D100","v":0.37416144882015268},{"$f":"E98/E100","v":0.36099571637383954},0.34756109853665684,0.37465504172374181,{"$f":"H98/H100","v":0.3814860311933479},{"$f":"I98/I100","v":0.36719706776785771}]
[null,"SNAR-APROX","Aproximación",{"$f":"D98/SUM(D96,D97,D98)","v":0.43415116490786726},{"$f":"E98/SUM(E96,E97,E98)","v":0.42066129622435061},0.41231173090538736,0.45087494586759624,{"$f":"H98/SUM(H96,H97,H98)","v":0.43825258670534845},{"$f":"I98/SUM(I96,I97,I98)","v":0.43131044188488432}]
[null,"SNAR-APROX","SNAR Nacional",{"$f":"SUM(D96:D97)/SUM(D96,D97,D98)*D105/D$107","v":0.27987492992977614},{"$f":"SUM(E96:E97)/SUM(E96,E97,E98)*E105/E$107","v":0.29040721238885614},0.30463246301525793,0.313048657031328,{"$f":"SUM(H96:H97)/SUM(H96,H97,H98)*H105/H$107","v":0.35838225709094029},{"$f":"SUM(I96:I97)/SUM(I96,I97,I98)*I105/I$107","v":0.3006668358631881}]
[null,"SNAR-APROX","SNAR Internacional",{"$f":"SUM(D96:D97)/SUM(D96,D97,D98)*D106/D$107","v":0.28597390516235671},{"$f":"SUM(E96:E97)/SUM(E96,E97,E98)*E106/E$107","v":0.2889314913867933},0.28305580607935465,0.23607639710107572,{"$f":"SUM(H96:H97)/SUM(H96,H97,H98)*H106/H$107","v":0.20336515620371134},{"$f":"SUM(I96:I97)/SUM(I96,I97,I98)*I106/I$107","v":0.26802272225192758}]
[null,"APROX","Aproximación",{"$f":"D98/D98","v":1},{"$f":"E98/E98","v":1},1,1,{"$f":"H98/H98","v":1},{"$f":"I98/I98","v":1}]
[]
[null,"B. Distribución de inversiones"]
[]
[null,"i. Inversiones, según combinación de servicios:"]
[null,"(Expresado en dólares)"]
[null,"Combinación","Tipo de inversión",null,null,2022,{"$f":"F124+1","v":2023},{"$f":"G124+1","v":2024}]
[null,"SV-SNAR-APROX","Edificaciones y construcciones",null,null,{"$f":"SUMIFS(P$7:P$76,$F$7:$F$76,$B125,$G$7:$G$76,$C125)","v":23156.932253744919},{"$f":"SUMIFS(Q$7:Q$76,$F$7:$F$76,$B125,$G$7:$G$76,$C125)","v":752184.15343540837},{"$f":"SUMIFS(R$7:R$76,$F$7:$F$76,$B125,$G$7:$G$76,$C125)","v":319324.84231059276}]
[null,"SV-SNAR-APROX","Equipos de informática",null,null,0,0,0]
[null,"SV-SNAR-APROX","Maquinaria y equipo",null,null,5725271.6257727342,11289449.789092407,6031524.9084312627]
[null,"SV-SNAR-APROX","Otros",null,null,18744.026172057438,18058.26911698217,109651.07415715393]
[null,"SNAR-APROX","Edificaciones y construcciones",null,null,0,0,0]
[null,"SNAR-APROX","Equipos de informática",null,null,0,0,0]
[null,"SNAR-APROX","Maquinaria y equipo",null,null,0,1431782.0395521931,1376713.4995694135]
[null,"SNAR-APROX","Otros",null,null,0,0,0]
[null,"APROX","Edificaciones y construcciones",null,null,0,0,0]
[null,"APROX","Equipos de informática",null,null,0,306392.84628092474,0]
[null,"APROX","Maquinaria y equipo",null,null,55109.498788727797,2049265.2007662095,827488.58031475311]
[null,"APROX","Otros",null,null,0,0,0]
[null,"Total",null,null,null,{"$f":"SUM(F125:F136)","v":5822282.0829872647},{"$f":"SUM(G125:G136)","v":15847132.298244126},{"$f":"SUM(H125:H136)","v":8664702.9047831763}]
[]
[null,"ii. Inversiones por servicio de aeronavegación, según tipo de inversión:"]
[null,"(Expresado en dólares)"]
[null,"Servicio","Tipo de inversión",null,null,2022,{"$f":"F141+1","v":2023},{"$f":"G141+1","v":2024}]
[null,"SNAR Nacional","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$125:$C$128,$C142,F$125:F$128)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B125,$C$111:$C$114,$B142)+SUMIF($C$129:$C$132,$C142,F$129:F$132)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B129,$C$115:$C$117,$B142)+SUMIF($C$133:$C$136,$C142,F$133:F$136)*SUMIFS($I$118,$B$118,$B133,$C$118,$B142)","v":5927.5576216105474},192539.10071916753,81738.650960626954]
[null,"SNAR Nacional","Equipos de informática",null,null,0,0,0]
[null,"SNAR Nacional","Maquinaria y equipo",null,null,1465516.9816654595,3320287.7048875401,1957841.7534631989]
[null,"SNAR Nacional","Otros",null,null,4797.9712501805425,4622.4357166373529,28067.753241922172]
[null,"SNAR Internacional","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$125:$C$128,$C146,F$125:F$128)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B125,$C$111:$C$114,$B146)+SUMIF($C$129:$C$132,$C146,F$129:F$132)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B129,$C$115:$C$117,$B146)+SUMIF($C$133:$C$136,$C146,F$133:F$136)*SUMIFS($I$118,$B$118,$B133,$C$118,$B146)","v":5283.9885898560915},171634.672532261,72864.09118176256]
[null,"SNAR Internacional","Equipos de informática",null,null,0,0,0]
[null,"SNAR Internacional","Maquinaria y equipo",null,null,1306402.3167195471,2959796.1702982723,1745274.216875945]
[null,"SNAR Internacional","Otros",null,null,4277.0440978898787,4120.5668747963473,25020.370503444654]
[null,"Aproximación","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$125:$C$128,$C150,F$125:F$128)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B125,$C$111:$C$114,$B150)+SUMIF($C$129:$C$132,$C150,F$129:F$132)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B129,$C$115:$C$117,$B150)+SUMIF($C$133:$C$136,$C150,F$133:F$136)*SUMIFS($I$118,$B$118,$B133,$C$118,$B150)","v":8503.1576220740626},276199.81556293031,117255.14576188321]
[null,"Aproximación","Equipos de informática",null,null,0,306392.84628092474,0]
[null,"Aproximación","Maquinaria y equipo",null,null,2157412.4519469915,6812260.6041954979,3636037.7487076782]
[null,"Aproximación","Otros",null,null,6882.751448543474,6630.943468718714,40263.552908102844]
[null,"Sobrevuelo","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$125:$C$128,$C154,F$125:F$128)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B125,$C$111:$C$114,$B154)+SUMIF($C$129:$C$132,$C154,F$129:F$132)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B129,$C$115:$C$117,$B154)+SUMIF($C$133:$C$136,$C154,F$133:F$136)*SUMIFS($I$118,$B$118,$B133,$C$118,$B154)","v":3442.228420204216},111810.56462104949,47466.954406320045]
[null,"Sobrevuelo","Equipos de informática",null,null,0,0,0]
[null,"Sobrevuelo","Maquinaria y equipo",null,null,851049.37422946387,1678152.5500294983,896573.26926860656]
[null,"Sobrevuelo","Otros",null,null,2786.2593754435429,2684.3230568297554,16299.397503684253]
[null,"Total Aeronavegación",null,null,null,{"$f":"SUM(F142:F157)","v":5822282.0829872647},{"$f":"SUM(G142:G157)","v":15847132.298244122},{"$f":"SUM(H142:H157)","v":8664702.9047831744}]
[]
[null,"iii. Resumen de Inversiones por servicio de aeronavegación:"]
[null,"(Expresado en miles de dólares)"]
[null,"Servicio",null,null,null,2022,{"$f":"F162+1","v":2023},{"$f":"G162+1","v":2024}]
[null,"SNAR nacional",null,null,null,{"$f":"SUMIF($B$142:$B$157,$B163,F$142:F$157)/1000","v":1476.2425105372506},3517.4492413233447,2067.6481576657479]
[null,"SNAR internacional",null,null,null,1315.9633494072932,3135.5514097053297,1843.1586785611521]
[null,"Aproximación",null,null,null,2172.7983610176088,7401.4842095080712,3793.5564473776644]
[null,"Sobrevuelo",null,null,null,857.27786202511163,1792.6474377073775,960.33962117861086]
[null,"Total",null,null,null,{"$f":"SUM(F163:F166)","v":5822.2820829872644},15847.132298244123,8664.7029047831747]
[]
[null,"C. Depreciación y amortización"]
[]
[null,"i. Depreciación: Por combinación de servicios"]
[null,"(Expresado en dólares)"]
[null,"Combinación","Tipo de inversión",null,null,2022,{"$f":"F173+1","v":2023},{"$f":"G173+1","v":2024}]
[null,"SV-SNAR-APROX","Edificaciones y construcciones",null,null,{"$f":"SUMIFS(T$7:T$76,$F$7:$F$76,$B174,$G$7:$G$76,$C174)","v":0},{"$f":"SUMIFS(U$7:U$76,$F$7:$F$76,$B174,$G$7:$G$76,$C174)","v":695.403370983331},23283.516086761359]
[null,"SV-SNAR-APROX","Equipos de informática",null,null,{"$f":"SUMIFS(T$7:T$76,$F$7:$F$76,$B175,$G$7:$G$76,$C175)","v":0},{"$f":"SUMIFS(U$7:U$76,$F$7:$F$76,$B175,$G$7:$G$76,$C175)","v":0},{"$f":"SUMIFS(V$7:V$76,$F$7:$F$76,$B175,$G$7:$G$76,$C175)","v":0}]
[null,"SV-SNAR-APROX","Maquinaria y equipo",null,null,0,572527.16257727344,1701472.1414865144]
[null,"SV-SNAR-APROX","Otros",null,null,0,1874.4026172057438,3680.2295289039607]
[null,"SNAR-APROX","Edificaciones y construcciones",null,null,0,0,0]
[null,"SNAR-APROX","Equipos de informática",null,null,0,0,0]
[null,"SNAR-APROX","Maquinaria y equipo",null,null,0,0,143178.2039552193]
[null,"SNAR-APROX","Otros",null,null,0,0,0]
[null,"APROX","Edificaciones y construcciones",null,null,0,0,0]
[null,"APROX","Equipos de informática",null,null,0,0,76598.211570231186]
[null,"APROX","Maquinaria y equipo",null,null,0,5510.9498788727797,210437.46995549375]
[null,"APROX","Otros",null,null,0,0,{"$f":"SUMIFS(V$7:V$76,$F$7:$F$76,$B185,$G$7:$G$76,$C185)","v":0}]
[null,"Total",null,null,null,{"$f":"SUM(F174:F185)","v":0},{"$f":"SUM(G174:G185)","v":580607.91844433523},{"$f":"SUM(H174:H185)","v":2158649.7725831242}]
[]
[null,"ii. Depreciación: Según tipo de inversión"]
[null,"(Expresado en dólares)"]
[null,"Servicio","Tipo de inversión",null,null,2022,{"$f":"F190+1","v":2023},{"$f":"G190+1","v":2024}]
[null,"SNAR Nacional","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$174:$C$177,$C191,F$174:F$177)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B174,$C$111:$C$114,$B191)+SUMIF($C$178:$C$181,$C191,F$178:F$181)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B178,$C$115:$C$117,$B191)+SUMIF($C$182:$C$185,$C191,F$182:F$185)*SUMIFS($I$118,$B$118,$B182,$C$118,$B191)","v":0},{"$f":"SUMIF($C$174:$C$177,$C191,G$174:G$177)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B174,$C$111:$C$114,$B191)+SUMIF($C$178:$C$181,$C191,G$178:G$181)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B178,$C$115:$C$117,$B191)+SUMIF($C$182:$C$185,$C191,G$182:G$185)*SUMIFS($I$118,$B$118,$B182,$C$118,$B191)","v":178.00473338169814},{"$f":"SUMIF($C$174:$C$177,$C191,H$174:H$177)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B174,$C$111:$C$114,$B191)+SUMIF($C$178:$C$181,$C191,H$178:H$181)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B178,$C$115:$C$117,$B191)+SUMIF($C$182:$C$185,$C191,H$182:H$185)*SUMIFS($I$118,$B$118,$B182,$C$118,$B191)","v":5959.9597099332759}]
[null,"SNAR Nacional","Equipos de informática",null,null,0,0,0]
[null,"SNAR Nacional","Maquinaria y equipo",null,null,0,146551.69816654595,478580.46865530004]
[null,"SNAR Nacional","Otros",null,null,0,479.79712501805426,942.04069668178954]
[null,"SNAR Internacional","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$174:$C$177,$C195,F$174:F$177)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B174,$C$111:$C$114,$B195)+SUMIF($C$178:$C$181,$C195,F$178:F$181)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B178,$C$115:$C$117,$B195)+SUMIF($C$182:$C$185,$C195,F$182:F$185)*SUMIFS($I$118,$B$118,$B182,$C$118,$B195)","v":0},158.67833603171451,5312.8727063698825]
[null,"SNAR Internacional","Equipos de informática",null,null,0,0,0]
[null,"SNAR Internacional","Maquinaria y equipo",null,null,0,130640.23167195471,426619.848701782]
[null,"SNAR Internacional","Otros",null,null,0,427.70440978898785,839.76109726862251]
[null,"Aproximación","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$174:$C$177,$C199,F$174:F$177)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B174,$C$111:$C$114,$B199)+SUMIF($C$178:$C$181,$C199,F$178:F$181)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B178,$C$115:$C$117,$B199)+SUMIF($C$182:$C$185,$C199,F$182:F$185)*SUMIFS($I$118,$B$118,$B182,$C$118,$B199)","v":0},255.35007874096289,8549.6388343845156]
[null,"Aproximación","Equipos de informática",null,null,0,0,76598.211570231186]
[null,"Aproximación","Maquinaria y equipo",null,null,0,215741.24519469915,896967.30561424908]
[null,"Aproximación","Otros",null,null,0,688.27514485434733,1351.3694917262187]
[null,"Sobrevuelo","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$174:$C$177,$C203,F$174:F$177)*SUMIFS($I$111:$I$114,$B$111:$B$114,$B174,$C$111:$C$114,$B203)+SUMIF($C$178:$C$181,$C203,F$178:F$181)*SUMIFS($I$115:$I$117,$B$115:$B$117,$B178,$C$115:$C$117,$B203)+SUMIF($C$182:$C$185,$C203,F$182:F$185)*SUMIFS($I$118,$B$118,$B182,$C$118,$B203)","v":0},103.37022282895545,3461.0448360736846]
[null,"Sobrevuelo","Equipos de informática",null,null,0,0,0]
[null,"Sobrevuelo","Maquinaria y equipo",null,null,0,85104.937422946387,252920.19242589627]
[null,"Sobrevuelo","Otros",null,null,0,278.62593754435431,547.05824322732985]
[null,"Total Aeronavegación",null,null,null,{"$f":"SUM(F191:F206)","v":0},{"$f":"SUM(G191:G206)","v":580607.91844433534},{"$f":"SUM(H191:H206)","v":2158649.7725831238}]
[]
[null,"iii. Resumen de Depreciación por servicio de aeronavegación"]
[null,"(Expresado en miles de dólares)"]
[null,"Servicio",null,null,null,2022,2023,{"$f":"G211+1","v":2024}]
[null,"SNAR nacional",null,null,null,{"$f":"SUMIF($B$191:$B$206,$B212,F$191:F$206)/1000","v":0},147.2095000249457,{"$f":"SUMIF($B$191:$B$206,$B212,H$191:H$206)/1000","v":485.48246906191508}]
[null,"SNAR internacional",null,null,null,0,131.22661441777541,432.7724825054205]
[null,"Aproximación",null,null,null,0,216.68487041829448,983.46652551059105]
[null,"Sobrevuelo",null,null,null,0,85.486933583319697,256.9282955051973]
[null,"Total",null,null,null,{"$f":"SUM(F212:F215)","v":0},{"$f":"SUM(G212:G215)","v":580.60791844433527},{"$f":"SUM(H212:H215)","v":2158.6497725831241}]

{"sheet":"5.3. InvEjecutadas","index":20,"n_rows":77,"n_cols":15,"rows_kept":77,"cut":false,"hidden":false,"merged":[[3,10,3,11],[3,1,4,1],[3,12,3,14],[3,2,3,3],[3,4,3,5],[3,6,3,7],[3,8,3,9]]}
[null,"5.3. EJECUCIÓN DE INVERSIONES - PERIODO 2017 - 2021",null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[null,"Fuente: CORPAC S.A."]
[null,"(Expresado en dólares)"]
[null,"Descripción",2017,null,2018,null,2019,null,2020,null,2021,null,"Total 2017-2021"]
[null,null,"Programado","Ejecutado","Programado","Ejecutado","Programado","Ejecutado","Programado","Ejecutado","Programado","Ejecutado","Programado","Ejecutado","% Ejecutado"]
[null,"Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.)",509839.2,516473,2601470.3000000003,null,2067980,null,329926,null,2969337,null,{"$f":"C6+E6+G6+I6+K6","v":8478552.5},{"$f":"D6+F6+H6+J6+L6","v":516473},{"$f":"IFERROR(N6/M6,1)","v":6.0915232877310127E-2}]
[null,"Modernización de Sistemas de Ayudas Luminosas en Aeropuertos del Perú (III Etapa)",0,null,780000,null,845000,null,650000,null,650000,null,{"$f":"C7+E7+G7+I7+K7","v":2925000},{"$f":"D7+F7+H7+J7+L7","v":0},{"$f":"IFERROR(N7/M7,1)","v":0}]
[null,"Implantación de Estaciones Automáticas de Observaciones Meteorológicas (AWOS)",0,null,244432.5,null,439979,null,659968,null,1099946,null,2444325.5,0,0]
[null,"Nuevo Centro de Gestión de Tránsito Aéreo y Sistemas de Vigilancia y Comunicaciones",0,null,3093450.75,null,4640176,null,6186902,null,1546726,null,15467254.75,0,0]
[null,"Sistemas GVAR (Arequipa, Cusco, Iquitos)",0,null,39000,null,351000,null,null,null,null,null,390000,0,0]
[null,"Construcción de la  torre  de control del Aeropuerto de Ilo",0,null,224138.2,null,null,null,null,275051.21602288983,null,159652.59067357515,224138.2,434703.80669646501,1.9394454256189484]
[null,"Construcción de la torre  de control del Aeropuerto de Nasca",0,null,219718.2,null,null,null,null,null,null,null,219718.2,0,0]
[null,"Adquisición de un Sistema de Vigilancia Aérea para el Espacio Aéreo Inferior (ADSB)",0,null,0,null,585000,null,682500,null,682500,null,1950000,0,0]
[null,"Sistemas de Aeronavegación para la Segunda Pista del Arpto. Jorge Chávez  (*)",0,null,0,null,810724,null,3242896,127546.49499284691,4053620,692359.84455958556,8107240,819906.33955243253,0.10113260980955696]
[null,"Sistemas de Aeronavegación para el Aeropuerto de Chinchero - Cusco",0,null,0,null,1002575,null,4010299,null,5012873,null,10025747,0,0]
[null,"Construcción de la  torre  de control del Aeropuerto de Juanjui",0,null,0,null,219718,null,null,null,null,null,219718,0,0]
[null,"Construcción de la  torre  de control del Aeropuerto de Chimbote",0,null,0,null,null,null,219718,null,null,null,219718,0,0]
[null,"Construcción de la  torre  de control del Aeropuerto de Tingo María",0,null,0,null,null,null,null,null,219718,null,219718,0,0]
[null,"Equipos de radio VHF TWR - Dual - Nivel nacional  (*)",240797.05000000002,null,2407972.4500000002,null,null,null,2237424,175178.25464949929,2372552,2010303.8860103628,7258745.5,2185482.1406598622,0.30108262380322637]
[null,"Sistemas ATIS (Pisco, Piura, Trujillo, Iquitos y Nasca)",394598.75,null,0,438261,null,null,19473,null,175257,null,589328.75,438261,0.74366132655160633]
[null,"Equipos HF tierra-aire",175115.85,null,700463.4,390919,701771,{"$f":"1206287/3.31","v":364437.16012084589},488186,null,488186,null,2553722.25,755356.16012084589,0.29578634094637579]
[null,"06 Radioenlaces (Lima, Iquitos, Yurimaguas, Urcos)",21813.350000000002,null,208858,null,null,null,null,null,null,null,230671.35,0,0]
[null,"Paneles de radiocomunicaciones TWR Aeropuertos no controlados",5603.6500000000005,null,50432.85,null,null,null,null,null,null,null,56036.5,0,0]
[null,"Multiplexores REDAP/VSAT",54925,null,494325,null,null,null,null,null,null,null,549250,0,0]
[null,"Equipos diversos - Nivel Nacional",66431.95,68459,65000,75611,65000,241197,65000,3231.1874105865522,65000,13442.746113989639,326431.95,401940.93352457619,1.2313161549430935]
[null,"Sistemas de grabación - Nivel nacional",0,null,478263.5,null,null,null,434785,1689300.7153075822,null,null,913048.5,1689300.7153075822,1.8501763217480585]
[null,"Terminales AMHS",0,null,10400,null,93600,null,null,null,null,null,104000,0,0]
[null,"Interfase para sistemas AMHS",0,null,75624.900000000009,null,null,null,null,null,null,null,75624.900000000009,0,0]
[null,"Reposición del sistema de mensajería aeronáutica AMHS ",0,null,260000,null,1040000,null,null,null,null,null,1300000,0,0]
[null,"Sistemas UPS para Torres de Control de arptos. controlados Nivel nacional",210749.5,255700,142890.15,null,null,null,null,null,null,null,353639.65,255700,0.72305240659524461]
[null,"Renovación luces de aproximación y letreros de señalización vertical Arpto. Jorge Chávez",70363.150000000009,310562,633268.35,1261071,null,null,null,null,null,259558.80829015546,703631.5,1831191.8082901554,2.6024869669566462]
[null,"Sistema PAPI Jaén y Mazamari",104306.8,197870,0,null,null,null,null,null,null,null,104306.8,197870,1.8970000038348409]
[null,"Estudios, equipos diversos, obras e instalación - Nivel nacional",413589.15,257261,188991.4,541025,180439,171842,682500,1299.5708154506437,682500,14424.870466321245,2148019.5499999998,985852.44128177187,0.45895878428190839]
[null,"Instalación de sistemas APAPI  (Chachapoyas)",0,null,24895.65,40776,null,null,null,null,null,null,24895.65,40776,1.6378764964963757]
[null,"Sistemas UPS para equipos de comunicaciones a nivel nacional",0,null,27977.95,132310,{"$f":"167431+97923","v":265354},null,null,null,null,null,293331.95,132310,0.45105894533479901]
[null,"Equipos de aire acondicionado para estaciones - Nivel nacional",0,54992,146430.70000000001,null,270514,{"$f":"1203452/3.31","v":363580.664652568},180000,null,396500,327564.76683937822,993444.7,746137.43149194622,0.75106086075243672]
[null,"Luces de borde de  calle de rodaje de Jorge Chávez",0,null,0,null,304498,null,null,null,null,null,304498,0,0]
[null,"Sistema APAPI (Anta Huaraz, Ilo)",0,null,0,null,145237,{"$f":"997406/3.31","v":301331.11782477342},null,null,null,null,145237,301331.11782477342,2.0747544897290182]
[null,"Instalación Sistemas de Radioayudas ",476113.3,294883,0,352346,null,null,null,null,null,null,476113.3,647229,1.3594012181554265]
[null,"Reposición Sistema DVOR/DME - Jorge Chávez",497429.4,727285,0,null,null,null,null,null,null,269730.56994818652,497429.4,997015.56994818652,2.0043358312721091]
[null,"Equipos diversos, obras e instalación - Nivel nacional",17744.350000000002,37643,154728.6,31228,130000,81280,65000,1229.4706723891272,65000,237215.28497409326,432472.95,388595.75564648234,0.89854349421503088]
[null,"Renovación de Sistemas de Radioayudas (Grupo 1)",0,null,567417.5,null,5183862,null,693931,null,null,null,6445210.5,0,0]
[null,"Sistema radioayudas - Rioja (saldo 90%)",0,null,66569.100000000006,null,599122,null,null,null,585000,null,1250691.1000000001,0,0]
[null,"Sistema VOR/DME portátil",0,null,0,null,84500,null,760500,null,null,null,845000,0,0]
[null,"Unidad móvil integrada para ensayos de tierra de sistemas de aeronavegación",0,null,0,null,70125,null,631123,null,null,null,701248,0,0]
[null,"Grupos electrógenos - uso continuo Nivel nacional",19345.3,239705,367561.35000000003,null,null,{"$f":"755811/3.31","v":228341.6918429003},null,195875.25035765377,null,null,386906.65,663921.94220055407,1.715974492039757]
[null,"Equipos diversos y gastos de instalación",42386.5,64379,201500,34186,164450,{"$f":"137355/3.31","v":41496.978851963744},89050,1384.8354792560801,151450,695.59585492227984,648836.5,142142.41018614211,0.21907277131625935]
[null,"Construcción y/o remodelacion casa de fuerza - Nivel nacional",0,null,32500,null,null,null,32500,null,null,null,65000,0,0]
[null,"Obras e instalación",2241.2000000000003,2894,32500,null,32500,{"$f":"14001/3.31","v":4229.9093655589122},32500,8317.0243204577964,32500,null,132241.20000000001,15440.93368601671,0.11676341175077591]
[null,"Renovación de REDAP y RED de VHF-AA del ACC (Sectorización PROESA) Incluye VHF-AA frecuencia Emergencia 121.5Mhz",0,null,167916.45,null,1511250,null,null,null,null,null,1679166.45,0,0]
[null,"Renovación sistema AWOS de Cusco, Arequipa, Iquitos y Trujillo  (*)",715000,null,260000,null,null,null,null,null,null,null,975000,0,0]
[null,"Equipos diversos de meteorología y gastos de instalación - Nivel nacional",47329.75,74692,65000,44761,65000,{"$f":"39110/3.31","v":11815.709969788519},113750,224327.32474964234,568750,54024.870466321248,859829.75,409620.90518575208,0.47639768824671636]
[null,"Renovación sistema GVAR  (Lima)",0,null,41241.200000000004,null,96230,null,null,null,null,null,137471.20000000001,0,0]
[null,"Equipos diversos (Estación Radar y Centro de Control)",25102.350000000002,18918,74389.900000000009,200151,83678,{"$f":"1057063/3.31","v":319354.38066465256},97500,102861.51645207439,877500,1989916.0621761659,1158170.25,2631200.9592928928,2.2718602548225468]
[null,"Radomo",0,null,54988.700000000004,null,494896,null,null,null,null,null,549884.69999999995,0,0]
[null,"Adquisición de equipos, hardware  y software",569459.15,137806,1711815.95,1661593,1358126,{"$f":"10428798/3.31","v":3150694.2598187309},1666391,1205079.8283261801,1666391,519837.8238341969,6972183.0999999996,6675010.9119791081,0.95737745498667537]
[null,"Modernización de Estaciones de Trabajo de Torres de Control en los Aeropuertos Controlados - Nivel nacional",773498.70000000007,1357068,0,null,null,null,null,null,null,null,773498.70000000007,1357068,1.7544541445253883]
[null,"Sistema radar primario",1579514.95,{"$f":"8345824/3.255","v":2564001.2288786485},0,null,null,null,null,null,null,null,1579514.95,2564001.2288786485,1.6232839257891472]
[null,"Actualización del Centro de Control ACC Lima",351078,1746398,1320722,null,null,null,null,null,null,null,1671800,1746398,1.0446213661921282]
[null,"Torres de control Móvil",637000,992276,845135.20000000007,591923,null,{"$f":"46674/3.31","v":14100.906344410876},1212497,1374474.9642346208,null,null,2694632.2,2972774.8705790318,1.1032210149418653]
[null,"Investigación, capacitación y actualización tecnológica GREPECAS",112069.1,12975,204534.2,null,216464,{"$f":"209656/3.31","v":63340.181268882174},215554,null,201904,9897.6683937823836,950525.3,86212.849662664565,9.070021562042016E-2]
[null,"Inversiones varias a nivel nacional",717757.95000000007,385405,162998.55000000002,null,141549,{"$f":"1961243/3.31","v":592520.54380664648},159306,285658.94134477823,630961,12733.937823834198,1812572.5,1276318.4229752589,0.70414751574089252]
[null,"Up Grade VCS TWR/APP- Cusco",{"$f":"564067/'10. Var-Sup-Gen'!$D$11","v":172967.87624874391},{"$f":"563115/'10. Var-Sup-Gen'!$D$11","v":172675.95096648348},null,null,null,null,null,null,null,null,172967.87624874391,172675.95096648348,0.99831225723185379]
[null,"Renovación y modernización de enlaces de interconexión entre estaciones de comunicaciones aeropuertos de provincias",0,null,292500,null,0,null,292500,null,321750,null,906750,0,0]
[null,"Sistema de Gestión Administrativa de mantenimiento de equipos",0,null,0,null,49155,null,442395,null,null,null,491550,0,0]
[null,"Luces de balizamiento portátil de emergencia",0,null,0,null,117000,null,1053000,1515482.1173104434,null,null,1170000,1515482.1173104434,1.2952838609490969]
[null,"Renovación y acondicionamiento sistema electrico sede Central y Cusco",0,null,{"$f":"21870867/'10. Var-Sup-Gen'!$E$11","v":6655282.1933770468},{"$f":"37180474/'10. Var-Sup-Gen'!$E$11","v":11313979.759170877},{"$f":"30755412/'10. Var-Sup-Gen'!$F$11","v":9216712.8575597908},{"$f":"35747288/'10. Var-Sup-Gen'!$F$11","v":10712667.056207631},null,null,null,null,15871995.050936837,22026646.815378509,1.3877679992143392]
[null,"Repotenciación de la Red de Radares secundarios",0,null,{"$f":"3762000/'10. Var-Sup-Gen'!$E$11","v":1144772.7066094112},{"$f":"7830472/'10. Var-Sup-Gen'!$E$11","v":2382804.5256430646},{"$f":"3105498/'10. Var-Sup-Gen'!$F$11","v":930648.67236134631},{"$f":"3632295/'10. Var-Sup-Gen'!$F$11","v":1088518.015266716},{"$f":"6950867/'10. Var-Sup-Gen'!$G$11","v":1988196.2047340032},{"$f":"3870658/'10. Var-Sup-Gen'!$G$11","v":1107146.4243846571},{"$f":"12695027/'10. Var-Sup-Gen'!$H$11","v":3269698.2956061307},{"$f":"12703627/'10. Var-Sup-Gen'!$H$11","v":3271913.2893467676},7333315.879310891,7850382.2546412051,1.0705092189999734]
[null,"Modernización de sistemas Conmutación oral ATS para 15 aeródromos no controlados",0,null,null,null,null,null,null,null,156000,null,156000,0,0]
[null,"Total",{"$f":"SUM(C6:C69)","v":9024171.2762487438},{"$f":"SUM(D6:D69)","v":10490321.179845132},{"$f":"+SUM(E6:E69)","v":27542077.849986456},19492945.284813941,34573833.529921137,17750747.57600607,{"$f":"+SUM(I6:I69)","v":29635270.204734005},{"$f":"+SUM(J6:J69)","v":8293445.1368310079},{"$f":"+SUM(K6:K69)","v":28941619.295606129},{"$f":"+SUM(L6:L69)","v":9843272.6157716364},{"$f":"SUM(M6:M69)","v":129716972.1564965},{"$f":"+SUM(N6:N69)","v":65870731.793267787},0.50780349477937492]
[null,"(*) En ejecución contractual"]
[]
[null,null,2017,2018,2019,2020,2021,"Promedio"]
[null,"Programado para el año",{"$f":"+C70","v":9024171.2762487438},{"$f":"+E70","v":27542077.849986456},{"$f":"+G70","v":34573833.529921137},{"$f":"+I70","v":29635270.204734005},{"$f":"+K70","v":28941619.295606129}]
[null,"Ejecución en el año",{"$f":"+D70","v":10490321.179845132},{"$f":"+F70","v":19492945.284813941},{"$f":"+H70","v":17750747.57600607},{"$f":"+J70","v":8293445.1368310079},{"$f":"+L70","v":9843272.6157716364}]
[null,"% de ejecución",{"$f":"+C75/C74","v":1.162469201737697},0.70775144094015863,0.51341566044864795,0.27985049839384268,0.34010787424275279]
[null,"% de ejecución ajustado",{"$f":"IF(C76>100%,100%,C76)","v":1},{"$f":"IF(D76>100%,100%,D76)","v":0.70775144094015863},0.51341566044864795,null,null,{"$f":"AVERAGE(C77:G77)","v":0.74038903379626886}]

{"sheet":"5.4. BD-AERONAV2021","index":21,"n_rows":30124,"n_cols":29,"rows_kept":4500,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[null,"5.4. BASE DE ACTIVOS DE AERONAVEGACIÓN AL CIERRE DEL EJERCICIO 2021: AERONAVEGACIÓN Y MIXTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[null,"Fuente: CORPAC S.A."]
[null,"(Expresado en soles)"]
[null,"Servicio","DESCRIPCIÓN DEL ACTIVO","TIPO DE ACTIVO","Fecha de adquisición","Fecha de puesta en uso","Valor histórico del activo fijo\nal 31.12.2021","Depreciación del  Ejercicio 2021","Bajas","Ajustes",null,"DETERIORO\nal 31.12.2021","VALOR NETO\nal 31.12.2021","Driver de asignación a aeronavegación","VALOR NETO\nal 31.12.2021 (asignado a aeronavegación)","Depreciación + deterioro del ejercicio asignada a aeronavegación","Depreciación:",2022,2023,2024]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",20572005.460000001,0,0,null,null,0,{"$f":"+G5-H5-I5-J5-L5","v":20572005.460000001},0.33,{"$f":"+M5*N5","v":6788761.8018000005},{"$f":"+(H5+L5)*N5","v":0},null,{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:Q5))<$P5,$O5-SUM($Q5:Q5),IF(SUM($Q5:Q5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:R5))<$P5,$O5-SUM($Q5:R5),IF(SUM($Q5:R5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:S5))<$P5,$O5-SUM($Q5:S5),IF(SUM($Q5:S5)<$O5,$P5,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",21227574.210000001,0,0,null,null,0,{"$f":"+G6-H6-I6-J6-L6","v":21227574.210000001},0.33,{"$f":"+M6*N6","v":7005099.4893000005},{"$f":"+(H6+L6)*N6","v":0},null,{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:Q6))<$P6,$O6-SUM($Q6:Q6),IF(SUM($Q6:Q6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:R6))<$P6,$O6-SUM($Q6:R6),IF(SUM($Q6:R6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:S6))<$P6,$O6-SUM($Q6:S6),IF(SUM($Q6:S6)<$O6,$P6,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",70326.13,0,0,null,null,0,70326.13,{"$f":"+IF(B7=$B$7,100%,50%)","v":1},70326.13,0,null,{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:Q7))<$P7,$O7-SUM($Q7:Q7),IF(SUM($Q7:Q7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:R7))<$P7,$O7-SUM($Q7:R7),IF(SUM($Q7:R7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:S7))<$P7,$O7-SUM($Q7:S7),IF(SUM($Q7:S7)<$O7,$P7,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",514235.74,0,0,null,null,0,514235.74,1,514235.74,0,null,{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:Q8))<$P8,$O8-SUM($Q8:Q8),IF(SUM($Q8:Q8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:R8))<$P8,$O8-SUM($Q8:R8),IF(SUM($Q8:R8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:S8))<$P8,$O8-SUM($Q8:S8),IF(SUM($Q8:S8)<$O8,$P8,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",518837.1,0,0,null,null,0,518837.1,1,518837.1,0,null,{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:Q9))<$P9,$O9-SUM($Q9:Q9),IF(SUM($Q9:Q9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:R9))<$P9,$O9-SUM($Q9:R9),IF(SUM($Q9:R9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:S9))<$P9,$O9-SUM($Q9:S9),IF(SUM($Q9:S9)<$O9,$P9,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",371378.25,0,0,null,null,0,371378.25,0.5,185689.125,0,null,{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:Q10))<$P10,$O10-SUM($Q10:Q10),IF(SUM($Q10:Q10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:R10))<$P10,$O10-SUM($Q10:R10),IF(SUM($Q10:R10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:S10))<$P10,$O10-SUM($Q10:S10),IF(SUM($Q10:S10)<$O10,$P10,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",41687.71,0,0,null,null,0,41687.71,1,41687.71,0,null,{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:Q11))<$P11,$O11-SUM($Q11:Q11),IF(SUM($Q11:Q11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:R11))<$P11,$O11-SUM($Q11:R11),IF(SUM($Q11:R11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:S11))<$P11,$O11-SUM($Q11:S11),IF(SUM($Q11:S11)<$O11,$P11,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",4736906.04,0,0,null,null,0,4736906.04,1,4736906.04,0,null,{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:Q12))<$P12,$O12-SUM($Q12:Q12),IF(SUM($Q12:Q12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:R12))<$P12,$O12-SUM($Q12:R12),IF(SUM($Q12:R12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:S12))<$P12,$O12-SUM($Q12:S12),IF(SUM($Q12:S12)<$O12,$P12,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1102643,0,0,null,null,0,1102643,0.5,551321.5,0,null,{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:Q13))<$P13,$O13-SUM($Q13:Q13),IF(SUM($Q13:Q13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:R13))<$P13,$O13-SUM($Q13:R13),IF(SUM($Q13:R13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:S13))<$P13,$O13-SUM($Q13:S13),IF(SUM($Q13:S13)<$O13,$P13,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",478694.35,0,0,null,null,0,478694.35,0.11,52656.378499999999,0,null,{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:Q14))<$P14,$O14-SUM($Q14:Q14),IF(SUM($Q14:Q14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:R14))<$P14,$O14-SUM($Q14:R14),IF(SUM($Q14:R14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:S14))<$P14,$O14-SUM($Q14:S14),IF(SUM($Q14:S14)<$O14,$P14,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",879.46,0,0,null,null,0,879.46,0.11,96.740600000000001,0,null,{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:Q15))<$P15,$O15-SUM($Q15:Q15),IF(SUM($Q15:Q15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:R15))<$P15,$O15-SUM($Q15:R15),IF(SUM($Q15:R15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:S15))<$P15,$O15-SUM($Q15:S15),IF(SUM($Q15:S15)<$O15,$P15,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1219781.77,0,0,null,null,0,1219781.77,{"$f":"+IF(B16=$B$7,100%,50%)","v":1},1219781.77,0,null,{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:Q16))<$P16,$O16-SUM($Q16:Q16),IF(SUM($Q16:Q16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:R16))<$P16,$O16-SUM($Q16:R16),IF(SUM($Q16:R16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:S16))<$P16,$O16-SUM($Q16:S16),IF(SUM($Q16:S16)<$O16,$P16,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",592125.47,0,0,null,null,0,592125.47,{"$f":"+IF(B17=$B$7,100%,50%)","v":1},592125.47,0,null,{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:Q17))<$P17,$O17-SUM($Q17:Q17),IF(SUM($Q17:Q17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:R17))<$P17,$O17-SUM($Q17:R17),IF(SUM($Q17:R17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:S17))<$P17,$O17-SUM($Q17:S17),IF(SUM($Q17:S17)<$O17,$P17,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",390734.32,0,0,null,null,0,390734.32,{"$f":"+IF(B18=$B$7,100%,50%)","v":0.5},195367.16,0,null,{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:Q18))<$P18,$O18-SUM($Q18:Q18),IF(SUM($Q18:Q18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:R18))<$P18,$O18-SUM($Q18:R18),IF(SUM($Q18:R18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:S18))<$P18,$O18-SUM($Q18:S18),IF(SUM($Q18:S18)<$O18,$P18,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",3946.81,0,0,null,null,0,3946.81,{"$f":"+IF(B19=$B$7,100%,50%)","v":0.5},1973.405,0,null,{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:Q19))<$P19,$O19-SUM($Q19:Q19),IF(SUM($Q19:Q19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:R19))<$P19,$O19-SUM($Q19:R19),IF(SUM($Q19:R19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:S19))<$P19,$O19-SUM($Q19:S19),IF(SUM($Q19:S19)<$O19,$P19,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",570025.30000000005,0,0,null,null,0,570025.30000000005,{"$f":"+IF(B20=$B$7,100%,50%)","v":1},570025.30000000005,0,null,{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:Q20))<$P20,$O20-SUM($Q20:Q20),IF(SUM($Q20:Q20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:R20))<$P20,$O20-SUM($Q20:R20),IF(SUM($Q20:R20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:S20))<$P20,$O20-SUM($Q20:S20),IF(SUM($Q20:S20)<$O20,$P20,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",101290471.84,0,0,null,null,0,101290471.84,0.51,51658140.638400003,0,null,{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:Q21))<$P21,$O21-SUM($Q21:Q21),IF(SUM($Q21:Q21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:R21))<$P21,$O21-SUM($Q21:R21),IF(SUM($Q21:R21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:S21))<$P21,$O21-SUM($Q21:S21),IF(SUM($Q21:S21)<$O21,$P21,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",19758.09,0,0,null,null,0,19758.09,0.51,10076.625900000001,0,null,{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:Q22))<$P22,$O22-SUM($Q22:Q22),IF(SUM($Q22:Q22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:R22))<$P22,$O22-SUM($Q22:R22),IF(SUM($Q22:R22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:S22))<$P22,$O22-SUM($Q22:S22),IF(SUM($Q22:S22)<$O22,$P22,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",17479.95,0,0,null,null,0,17479.95,{"$f":"+IF(B23=$B$7,100%,50%)","v":0.5},8739.9750000000004,0,null,{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:Q23))<$P23,$O23-SUM($Q23:Q23),IF(SUM($Q23:Q23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:R23))<$P23,$O23-SUM($Q23:R23),IF(SUM($Q23:R23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:S23))<$P23,$O23-SUM($Q23:S23),IF(SUM($Q23:S23)<$O23,$P23,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",327648.44,0,0,null,null,0,327648.44,{"$f":"+IF(B24=$B$7,100%,50%)","v":1},327648.44,0,null,{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:Q24))<$P24,$O24-SUM($Q24:Q24),IF(SUM($Q24:Q24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:R24))<$P24,$O24-SUM($Q24:R24),IF(SUM($Q24:R24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:S24))<$P24,$O24-SUM($Q24:S24),IF(SUM($Q24:S24)<$O24,$P24,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",859588.24,0,0,null,null,0,859588.24,0.76,653287.06240000005,0,null,{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:Q25))<$P25,$O25-SUM($Q25:Q25),IF(SUM($Q25:Q25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:R25))<$P25,$O25-SUM($Q25:R25),IF(SUM($Q25:R25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:S25))<$P25,$O25-SUM($Q25:S25),IF(SUM($Q25:S25)<$O25,$P25,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",167.85,0,0,null,null,0,167.85,0.76,127.566,0,null,{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:Q26))<$P26,$O26-SUM($Q26:Q26),IF(SUM($Q26:Q26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:R26))<$P26,$O26-SUM($Q26:R26),IF(SUM($Q26:R26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:S26))<$P26,$O26-SUM($Q26:S26),IF(SUM($Q26:S26)<$O26,$P26,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",28184.7,0,0,null,null,0,28184.7,{"$f":"+IF(B27=$B$7,100%,50%)","v":1},28184.7,0,null,{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:Q27))<$P27,$O27-SUM($Q27:Q27),IF(SUM($Q27:Q27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:R27))<$P27,$O27-SUM($Q27:R27),IF(SUM($Q27:R27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:S27))<$P27,$O27-SUM($Q27:S27),IF(SUM($Q27:S27)<$O27,$P27,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",19700.439999999999,0,0,null,null,0,19700.439999999999,1,19700.439999999999,0,null,{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:Q28))<$P28,$O28-SUM($Q28:Q28),IF(SUM($Q28:Q28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:R28))<$P28,$O28-SUM($Q28:R28),IF(SUM($Q28:R28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:S28))<$P28,$O28-SUM($Q28:S28),IF(SUM($Q28:S28)<$O28,$P28,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",144927.01999999999,0,0,null,null,0,144927.01999999999,1,144927.01999999999,0,null,{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:Q29))<$P29,$O29-SUM($Q29:Q29),IF(SUM($Q29:Q29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:R29))<$P29,$O29-SUM($Q29:R29),IF(SUM($Q29:R29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:S29))<$P29,$O29-SUM($Q29:S29),IF(SUM($Q29:S29)<$O29,$P29,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",728892.89,0,0,null,null,0,728892.89,0.5,364446.44500000001,0,null,{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:Q30))<$P30,$O30-SUM($Q30:Q30),IF(SUM($Q30:Q30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:R30))<$P30,$O30-SUM($Q30:R30),IF(SUM($Q30:R30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:S30))<$P30,$O30-SUM($Q30:S30),IF(SUM($Q30:S30)<$O30,$P30,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",40990.620000000003,0,0,null,null,0,40990.620000000003,0.5,20495.310000000001,0,null,{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:Q31))<$P31,$O31-SUM($Q31:Q31),IF(SUM($Q31:Q31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:R31))<$P31,$O31-SUM($Q31:R31),IF(SUM($Q31:R31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:S31))<$P31,$O31-SUM($Q31:S31),IF(SUM($Q31:S31)<$O31,$P31,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2521.7600000000002,0,0,null,null,0,2521.7600000000002,1,2521.7600000000002,0,null,{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:Q32))<$P32,$O32-SUM($Q32:Q32),IF(SUM($Q32:Q32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:R32))<$P32,$O32-SUM($Q32:R32),IF(SUM($Q32:R32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:S32))<$P32,$O32-SUM($Q32:S32),IF(SUM($Q32:S32)<$O32,$P32,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",8749544.3599999994,0,0,null,null,0,8749544.3599999994,0.42,3674808.6311999997,0,null,{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:Q33))<$P33,$O33-SUM($Q33:Q33),IF(SUM($Q33:Q33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:R33))<$P33,$O33-SUM($Q33:R33),IF(SUM($Q33:R33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:S33))<$P33,$O33-SUM($Q33:S33),IF(SUM($Q33:S33)<$O33,$P33,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1893.23,0,0,null,null,0,1893.23,0.42,795.15660000000003,0,null,{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:Q34))<$P34,$O34-SUM($Q34:Q34),IF(SUM($Q34:Q34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:R34))<$P34,$O34-SUM($Q34:R34),IF(SUM($Q34:R34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:S34))<$P34,$O34-SUM($Q34:S34),IF(SUM($Q34:S34)<$O34,$P34,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",411322.9,0,0,null,null,0,411322.9,{"$f":"+IF(B35=$B$7,100%,50%)","v":1},411322.9,0,null,{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:Q35))<$P35,$O35-SUM($Q35:Q35),IF(SUM($Q35:Q35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:R35))<$P35,$O35-SUM($Q35:R35),IF(SUM($Q35:R35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:S35))<$P35,$O35-SUM($Q35:S35),IF(SUM($Q35:S35)<$O35,$P35,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",29888887.530000001,0,0,null,null,0,29888887.530000001,0.27,8069999.6331000011,0,null,{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:Q36))<$P36,$O36-SUM($Q36:Q36),IF(SUM($Q36:Q36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:R36))<$P36,$O36-SUM($Q36:R36),IF(SUM($Q36:R36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:S36))<$P36,$O36-SUM($Q36:S36),IF(SUM($Q36:S36)<$O36,$P36,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",5245.33,0,0,null,null,0,5245.33,0.27,1416.2391,0,null,{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:Q37))<$P37,$O37-SUM($Q37:Q37),IF(SUM($Q37:Q37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:R37))<$P37,$O37-SUM($Q37:R37),IF(SUM($Q37:R37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:S37))<$P37,$O37-SUM($Q37:S37),IF(SUM($Q37:S37)<$O37,$P37,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2864563.56,0,0,null,null,0,2864563.56,0.23,658849.61880000005,0,null,{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:Q38))<$P38,$O38-SUM($Q38:Q38),IF(SUM($Q38:Q38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:R38))<$P38,$O38-SUM($Q38:R38),IF(SUM($Q38:R38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:S38))<$P38,$O38-SUM($Q38:S38),IF(SUM($Q38:S38)<$O38,$P38,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2280.88,0,0,null,null,0,2280.88,0.23,524.6024000000001,0,null,{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:Q39))<$P39,$O39-SUM($Q39:Q39),IF(SUM($Q39:Q39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:R39))<$P39,$O39-SUM($Q39:R39),IF(SUM($Q39:R39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:S39))<$P39,$O39-SUM($Q39:S39),IF(SUM($Q39:S39)<$O39,$P39,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",3989529.7,0,0,null,null,0,3989529.7,0.5,1994764.85,0,null,{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:Q40))<$P40,$O40-SUM($Q40:Q40),IF(SUM($Q40:Q40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:R40))<$P40,$O40-SUM($Q40:R40),IF(SUM($Q40:R40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:S40))<$P40,$O40-SUM($Q40:S40),IF(SUM($Q40:S40)<$O40,$P40,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",52419.49,0,0,null,null,0,52419.49,0.5,26209.744999999999,0,null,{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:Q41))<$P41,$O41-SUM($Q41:Q41),IF(SUM($Q41:Q41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:R41))<$P41,$O41-SUM($Q41:R41),IF(SUM($Q41:R41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:S41))<$P41,$O41-SUM($Q41:S41),IF(SUM($Q41:S41)<$O41,$P41,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",6592926.0499999998,0,0,null,null,0,6592926.0499999998,0.52,3428321.5460000001,0,null,{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:Q42))<$P42,$O42-SUM($Q42:Q42),IF(SUM($Q42:Q42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:R42))<$P42,$O42-SUM($Q42:R42),IF(SUM($Q42:R42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:S42))<$P42,$O42-SUM($Q42:S42),IF(SUM($Q42:S42)<$O42,$P42,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",306655.17,0,0,null,null,0,306655.17,0.52,159460.68839999998,0,null,{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:Q43))<$P43,$O43-SUM($Q43:Q43),IF(SUM($Q43:Q43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:R43))<$P43,$O43-SUM($Q43:R43),IF(SUM($Q43:R43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:S43))<$P43,$O43-SUM($Q43:S43),IF(SUM($Q43:S43)<$O43,$P43,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",228391.98,0,0,null,null,0,228391.98,{"$f":"+IF(B44=$B$7,100%,50%)","v":1},228391.98,0,null,{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:Q44))<$P44,$O44-SUM($Q44:Q44),IF(SUM($Q44:Q44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:R44))<$P44,$O44-SUM($Q44:R44),IF(SUM($Q44:R44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:S44))<$P44,$O44-SUM($Q44:S44),IF(SUM($Q44:S44)<$O44,$P44,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",338204.35,0,0,null,null,0,338204.35,{"$f":"+IF(B45=$B$7,100%,50%)","v":1},338204.35,0,null,{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:Q45))<$P45,$O45-SUM($Q45:Q45),IF(SUM($Q45:Q45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:R45))<$P45,$O45-SUM($Q45:R45),IF(SUM($Q45:R45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:S45))<$P45,$O45-SUM($Q45:S45),IF(SUM($Q45:S45)<$O45,$P45,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",628773.18999999994,0,0,null,null,0,628773.18999999994,0.51,320674.32689999999,0,null,{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:Q46))<$P46,$O46-SUM($Q46:Q46),IF(SUM($Q46:Q46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:R46))<$P46,$O46-SUM($Q46:R46),IF(SUM($Q46:R46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:S46))<$P46,$O46-SUM($Q46:S46),IF(SUM($Q46:S46)<$O46,$P46,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",582109.81000000006,0,0,null,null,0,582109.81000000006,0.53,308518.19930000004,0,null,{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:Q47))<$P47,$O47-SUM($Q47:Q47),IF(SUM($Q47:Q47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:R47))<$P47,$O47-SUM($Q47:R47),IF(SUM($Q47:R47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:S47))<$P47,$O47-SUM($Q47:S47),IF(SUM($Q47:S47)<$O47,$P47,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",44197.09,0,0,null,null,0,44197.09,0.53,23424.457699999999,0,null,{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:Q48))<$P48,$O48-SUM($Q48:Q48),IF(SUM($Q48:Q48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:R48))<$P48,$O48-SUM($Q48:R48),IF(SUM($Q48:R48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:S48))<$P48,$O48-SUM($Q48:S48),IF(SUM($Q48:S48)<$O48,$P48,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",307631.24,0,0,null,null,0,307631.24,{"$f":"+IF(B49=$B$7,100%,50%)","v":1},307631.24,0,null,{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:Q49))<$P49,$O49-SUM($Q49:Q49),IF(SUM($Q49:Q49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:R49))<$P49,$O49-SUM($Q49:R49),IF(SUM($Q49:R49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:S49))<$P49,$O49-SUM($Q49:S49),IF(SUM($Q49:S49)<$O49,$P49,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",6976642.46,0,0,null,null,0,6976642.46,0.46,3209255.5316000003,0,null,{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:Q50))<$P50,$O50-SUM($Q50:Q50),IF(SUM($Q50:Q50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:R50))<$P50,$O50-SUM($Q50:R50),IF(SUM($Q50:R50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:S50))<$P50,$O50-SUM($Q50:S50),IF(SUM($Q50:S50)<$O50,$P50,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",571.37,0,0,null,null,0,571.37,0.46,262.83019999999999,0,null,{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:Q51))<$P51,$O51-SUM($Q51:Q51),IF(SUM($Q51:Q51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:R51))<$P51,$O51-SUM($Q51:R51),IF(SUM($Q51:R51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:S51))<$P51,$O51-SUM($Q51:S51),IF(SUM($Q51:S51)<$O51,$P51,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",10811591.84,0,0,null,null,0,10811591.84,0.51,5513911.8383999998,0,null,{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:Q52))<$P52,$O52-SUM($Q52:Q52),IF(SUM($Q52:Q52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:R52))<$P52,$O52-SUM($Q52:R52),IF(SUM($Q52:R52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:S52))<$P52,$O52-SUM($Q52:S52),IF(SUM($Q52:S52)<$O52,$P52,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",12473.9,0,0,null,null,0,12473.9,0.51,6361.6890000000003,0,null,{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:Q53))<$P53,$O53-SUM($Q53:Q53),IF(SUM($Q53:Q53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:R53))<$P53,$O53-SUM($Q53:R53),IF(SUM($Q53:R53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:S53))<$P53,$O53-SUM($Q53:S53),IF(SUM($Q53:S53)<$O53,$P53,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",45228.39,0,0,null,null,0,45228.39,{"$f":"+IF(B54=$B$7,100%,50%)","v":1},45228.39,0,null,{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:Q54))<$P54,$O54-SUM($Q54:Q54),IF(SUM($Q54:Q54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:R54))<$P54,$O54-SUM($Q54:R54),IF(SUM($Q54:R54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:S54))<$P54,$O54-SUM($Q54:S54),IF(SUM($Q54:S54)<$O54,$P54,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2543.5,0,0,null,null,0,2543.5,1,2543.5,0,null,{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:Q55))<$P55,$O55-SUM($Q55:Q55),IF(SUM($Q55:Q55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:R55))<$P55,$O55-SUM($Q55:R55),IF(SUM($Q55:R55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:S55))<$P55,$O55-SUM($Q55:S55),IF(SUM($Q55:S55)<$O55,$P55,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",32412.03,0,0,null,null,0,32412.03,1,32412.03,0,null,{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:Q56))<$P56,$O56-SUM($Q56:Q56),IF(SUM($Q56:Q56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:R56))<$P56,$O56-SUM($Q56:R56),IF(SUM($Q56:R56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:S56))<$P56,$O56-SUM($Q56:S56),IF(SUM($Q56:S56)<$O56,$P56,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1822.75,0,0,null,null,0,1822.75,1,1822.75,0,null,{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:Q57))<$P57,$O57-SUM($Q57:Q57),IF(SUM($Q57:Q57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:R57))<$P57,$O57-SUM($Q57:R57),IF(SUM($Q57:R57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:S57))<$P57,$O57-SUM($Q57:S57),IF(SUM($Q57:S57)<$O57,$P57,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",213244.69,0,0,null,null,0,213244.69,0.5,106622.345,0,null,{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:Q58))<$P58,$O58-SUM($Q58:Q58),IF(SUM($Q58:Q58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:R58))<$P58,$O58-SUM($Q58:R58),IF(SUM($Q58:R58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:S58))<$P58,$O58-SUM($Q58:S58),IF(SUM($Q58:S58)<$O58,$P58,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",5228369.0999999996,0,0,null,null,0,5228369.0999999996,0.5,2614184.5499999998,0,null,{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:Q59))<$P59,$O59-SUM($Q59:Q59),IF(SUM($Q59:Q59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:R59))<$P59,$O59-SUM($Q59:R59),IF(SUM($Q59:R59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:S59))<$P59,$O59-SUM($Q59:S59),IF(SUM($Q59:S59)<$O59,$P59,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",17603.939999999999,0,0,null,null,0,17603.939999999999,0.5,8801.9699999999993,0,null,{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:Q60))<$P60,$O60-SUM($Q60:Q60),IF(SUM($Q60:Q60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:R60))<$P60,$O60-SUM($Q60:R60),IF(SUM($Q60:R60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:S60))<$P60,$O60-SUM($Q60:S60),IF(SUM($Q60:S60)<$O60,$P60,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",512640.71,0,0,null,null,0,512640.71,1,512640.71,0,null,{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:Q61))<$P61,$O61-SUM($Q61:Q61),IF(SUM($Q61:Q61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:R61))<$P61,$O61-SUM($Q61:R61),IF(SUM($Q61:R61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:S61))<$P61,$O61-SUM($Q61:S61),IF(SUM($Q61:S61)<$O61,$P61,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",823.85,0,0,null,null,0,823.85,1,823.85,0,null,{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:Q62))<$P62,$O62-SUM($Q62:Q62),IF(SUM($Q62:Q62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:R62))<$P62,$O62-SUM($Q62:R62),IF(SUM($Q62:R62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:S62))<$P62,$O62-SUM($Q62:S62),IF(SUM($Q62:S62)<$O62,$P62,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",7566459.5700000003,0,0,null,null,0,7566459.5700000003,0.33,2496931.6581000001,0,null,{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:Q63))<$P63,$O63-SUM($Q63:Q63),IF(SUM($Q63:Q63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:R63))<$P63,$O63-SUM($Q63:R63),IF(SUM($Q63:R63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:S63))<$P63,$O63-SUM($Q63:S63),IF(SUM($Q63:S63)<$O63,$P63,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",777.71,0,0,null,null,0,777.71,0.33,256.64430000000004,0,null,{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:Q64))<$P64,$O64-SUM($Q64:Q64),IF(SUM($Q64:Q64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:R64))<$P64,$O64-SUM($Q64:R64),IF(SUM($Q64:R64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:S64))<$P64,$O64-SUM($Q64:S64),IF(SUM($Q64:S64)<$O64,$P64,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1147758.1200000001,0,0,null,null,0,1147758.1200000001,0.5,573879.06000000006,0,null,{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:Q65))<$P65,$O65-SUM($Q65:Q65),IF(SUM($Q65:Q65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:R65))<$P65,$O65-SUM($Q65:R65),IF(SUM($Q65:R65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:S65))<$P65,$O65-SUM($Q65:S65),IF(SUM($Q65:S65)<$O65,$P65,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",60408.32,0,0,null,null,0,60408.32,0.5,30204.16,0,null,{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:Q66))<$P66,$O66-SUM($Q66:Q66),IF(SUM($Q66:Q66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:R66))<$P66,$O66-SUM($Q66:R66),IF(SUM($Q66:R66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:S66))<$P66,$O66-SUM($Q66:S66),IF(SUM($Q66:S66)<$O66,$P66,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",260420.14,0,0,null,null,0,260420.14,0.5,130210.07,0,null,{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:Q67))<$P67,$O67-SUM($Q67:Q67),IF(SUM($Q67:Q67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:R67))<$P67,$O67-SUM($Q67:R67),IF(SUM($Q67:R67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:S67))<$P67,$O67-SUM($Q67:S67),IF(SUM($Q67:S67)<$O67,$P67,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",2630.51,0,0,null,null,0,2630.51,0.5,1315.2550000000001,0,null,{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:Q68))<$P68,$O68-SUM($Q68:Q68),IF(SUM($Q68:Q68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:R68))<$P68,$O68-SUM($Q68:R68),IF(SUM($Q68:R68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:S68))<$P68,$O68-SUM($Q68:S68),IF(SUM($Q68:S68)<$O68,$P68,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",1661.87,0,0,null,null,0,1661.87,{"$f":"+IF(B69=$B$7,100%,50%)","v":1},1661.87,0,null,{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:Q69))<$P69,$O69-SUM($Q69:Q69),IF(SUM($Q69:Q69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:R69))<$P69,$O69-SUM($Q69:R69),IF(SUM($Q69:R69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:S69))<$P69,$O69-SUM($Q69:S69),IF(SUM($Q69:S69)<$O69,$P69,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",93.46,0,0,null,null,0,{"$f":"+G70-H70-I70-J70-L70","v":93.46},1,{"$f":"+M70*N70","v":93.46},{"$f":"+(H70+L70)*N70","v":0},null,{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:Q70))<$P70,$O70-SUM($Q70:Q70),IF(SUM($Q70:Q70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:R70))<$P70,$O70-SUM($Q70:R70),IF(SUM($Q70:R70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:S70))<$P70,$O70-SUM($Q70:S70),IF(SUM($Q70:S70)<$O70,$P70,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",42329.63,0,0,null,null,0,42329.63,1,42329.63,0,null,{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:Q71))<$P71,$O71-SUM($Q71:Q71),IF(SUM($Q71:Q71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:R71))<$P71,$O71-SUM($Q71:R71),IF(SUM($Q71:R71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:S71))<$P71,$O71-SUM($Q71:S71),IF(SUM($Q71:S71)<$O71,$P71,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",576.73,0,0,null,null,0,576.73,1,576.73,0,null,{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:Q72))<$P72,$O72-SUM($Q72:Q72),IF(SUM($Q72:Q72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:R72))<$P72,$O72-SUM($Q72:R72),IF(SUM($Q72:R72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:S72))<$P72,$O72-SUM($Q72:S72),IF(SUM($Q72:S72)<$O72,$P72,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",48427.44,0,0,null,null,0,48427.44,1,48427.44,0,null,{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:Q73))<$P73,$O73-SUM($Q73:Q73),IF(SUM($Q73:Q73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:R73))<$P73,$O73-SUM($Q73:R73),IF(SUM($Q73:R73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:S73))<$P73,$O73-SUM($Q73:S73),IF(SUM($Q73:S73)<$O73,$P73,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",489.17,0,0,null,null,0,489.17,1,489.17,0,null,{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:Q74))<$P74,$O74-SUM($Q74:Q74),IF(SUM($Q74:Q74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:R74))<$P74,$O74-SUM($Q74:R74),IF(SUM($Q74:R74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:S74))<$P74,$O74-SUM($Q74:S74),IF(SUM($Q74:S74)<$O74,$P74,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",7596.65,0,0,null,null,0,7596.65,1,7596.65,0,null,{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:Q75))<$P75,$O75-SUM($Q75:Q75),IF(SUM($Q75:Q75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:R75))<$P75,$O75-SUM($Q75:R75),IF(SUM($Q75:R75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:S75))<$P75,$O75-SUM($Q75:S75),IF(SUM($Q75:S75)<$O75,$P75,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",427.21,0,0,null,null,0,427.21,1,427.21,0,null,{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:Q76))<$P76,$O76-SUM($Q76:Q76),IF(SUM($Q76:Q76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:R76))<$P76,$O76-SUM($Q76:R76),IF(SUM($Q76:R76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:S76))<$P76,$O76-SUM($Q76:S76),IF(SUM($Q76:S76)<$O76,$P76,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",986886.48,0,0,null,null,0,986886.48,0.5,493443.24,0,null,{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:Q77))<$P77,$O77-SUM($Q77:Q77),IF(SUM($Q77:Q77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:R77))<$P77,$O77-SUM($Q77:R77),IF(SUM($Q77:R77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:S77))<$P77,$O77-SUM($Q77:S77),IF(SUM($Q77:S77)<$O77,$P77,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","TERRENOS","1950-12-01","1950-12-01",43612.41,0,0,null,null,0,43612.41,0.5,21806.205000000002,0,null,{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:Q78))<$P78,$O78-SUM($Q78:Q78),IF(SUM($Q78:Q78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:R78))<$P78,$O78-SUM($Q78:R78),IF(SUM($Q78:R78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:S78))<$P78,$O78-SUM($Q78:S78),IF(SUM($Q78:S78)<$O78,$P78,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:Q79))<$P79,$O79-SUM($Q79:Q79),IF(SUM($Q79:Q79)<$O79,$P79,0)))","v":2376.0100000000002},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:R79))<$P79,$O79-SUM($Q79:R79),IF(SUM($Q79:R79)<$O79,$P79,0)))","v":2376.0100000000002},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:S79))<$P79,$O79-SUM($Q79:S79),IF(SUM($Q79:S79)<$O79,$P79,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-12-31","1977-12-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,1,99379.29,4752.0200000000004,null,{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:Q80))<$P80,$O80-SUM($Q80:Q80),IF(SUM($Q80:Q80)<$O80,$P80,0)))","v":4752.0200000000004},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:R80))<$P80,$O80-SUM($Q80:R80),IF(SUM($Q80:R80)<$O80,$P80,0)))","v":4752.0200000000004},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:S80))<$P80,$O80-SUM($Q80:S80),IF(SUM($Q80:S80)<$O80,$P80,0)))","v":4752.0200000000004}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",328589.89,14995.17,0,null,null,0,313594.72000000003,0.5,156797.36000000002,7497.585,null,{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:Q81))<$P81,$O81-SUM($Q81:Q81),IF(SUM($Q81:Q81)<$O81,$P81,0)))","v":7497.585},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:R81))<$P81,$O81-SUM($Q81:R81),IF(SUM($Q81:R81)<$O81,$P81,0)))","v":7497.585},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:S81))<$P81,$O81-SUM($Q81:S81),IF(SUM($Q81:S81)<$O81,$P81,0)))","v":7497.585}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",19962.719999999998,1180.3900000000001,0,null,null,0,18782.329999999998,1,18782.329999999998,1180.3900000000001,null,{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:Q82))<$P82,$O82-SUM($Q82:Q82),IF(SUM($Q82:Q82)<$O82,$P82,0)))","v":1180.3900000000001},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:R82))<$P82,$O82-SUM($Q82:R82),IF(SUM($Q82:R82)<$O82,$P82,0)))","v":1180.3900000000001},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:S82))<$P82,$O82-SUM($Q82:S82),IF(SUM($Q82:S82)<$O82,$P82,0)))","v":1180.3900000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:Q83))<$P83,$O83-SUM($Q83:Q83),IF(SUM($Q83:Q83)<$O83,$P83,0)))","v":2376.0100000000002},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:R83))<$P83,$O83-SUM($Q83:R83),IF(SUM($Q83:R83)<$O83,$P83,0)))","v":2376.0100000000002},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:S83))<$P83,$O83-SUM($Q83:S83),IF(SUM($Q83:S83)<$O83,$P83,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:Q84))<$P84,$O84-SUM($Q84:Q84),IF(SUM($Q84:Q84)<$O84,$P84,0)))","v":2376.0100000000002},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:R84))<$P84,$O84-SUM($Q84:R84),IF(SUM($Q84:R84)<$O84,$P84,0)))","v":2376.0100000000002},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:S84))<$P84,$O84-SUM($Q84:S84),IF(SUM($Q84:S84)<$O84,$P84,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1977-01-31","1977-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:Q85))<$P85,$O85-SUM($Q85:Q85),IF(SUM($Q85:Q85)<$O85,$P85,0)))","v":0},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:R85))<$P85,$O85-SUM($Q85:R85),IF(SUM($Q85:R85)<$O85,$P85,0)))","v":0},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:S85))<$P85,$O85-SUM($Q85:S85),IF(SUM($Q85:S85)<$O85,$P85,0)))","v":0}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1975-12-31","1975-12-31",189.95000000001164,21.33,0,null,null,0,168.62000000001166,1,168.62000000001166,21.33,null,{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:Q86))<$P86,$O86-SUM($Q86:Q86),IF(SUM($Q86:Q86)<$O86,$P86,0)))","v":21.33},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:R86))<$P86,$O86-SUM($Q86:R86),IF(SUM($Q86:R86)<$O86,$P86,0)))","v":21.33},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:S86))<$P86,$O86-SUM($Q86:S86),IF(SUM($Q86:S86)<$O86,$P86,0)))","v":21.33}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1981-12-31","1981-12-31",41104.46,1875.8,0,null,null,0,39228.659999999996,0.5,19614.329999999998,937.9,null,{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:Q87))<$P87,$O87-SUM($Q87:Q87),IF(SUM($Q87:Q87)<$O87,$P87,0)))","v":937.9},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:R87))<$P87,$O87-SUM($Q87:R87),IF(SUM($Q87:R87)<$O87,$P87,0)))","v":937.9},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:S87))<$P87,$O87-SUM($Q87:S87),IF(SUM($Q87:S87)<$O87,$P87,0)))","v":937.9}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:Q88))<$P88,$O88-SUM($Q88:Q88),IF(SUM($Q88:Q88)<$O88,$P88,0)))","v":2376.0100000000002},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:R88))<$P88,$O88-SUM($Q88:R88),IF(SUM($Q88:R88)<$O88,$P88,0)))","v":2376.0100000000002},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:S88))<$P88,$O88-SUM($Q88:S88),IF(SUM($Q88:S88)<$O88,$P88,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1991-12-31","1991-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:Q89))<$P89,$O89-SUM($Q89:Q89),IF(SUM($Q89:Q89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:R89))<$P89,$O89-SUM($Q89:R89),IF(SUM($Q89:R89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:S89))<$P89,$O89-SUM($Q89:S89),IF(SUM($Q89:S89)<$O89,$P89,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:Q90))<$P90,$O90-SUM($Q90:Q90),IF(SUM($Q90:Q90)<$O90,$P90,0)))","v":2376.0100000000002},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:R90))<$P90,$O90-SUM($Q90:R90),IF(SUM($Q90:R90)<$O90,$P90,0)))","v":2376.0100000000002},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:S90))<$P90,$O90-SUM($Q90:S90),IF(SUM($Q90:S90)<$O90,$P90,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2000-03-02","2000-03-02",6194.7100000000009,695.47,0,null,null,0,5499.2400000000007,0.5,2749.6200000000003,347.73500000000001,null,{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:Q91))<$P91,$O91-SUM($Q91:Q91),IF(SUM($Q91:Q91)<$O91,$P91,0)))","v":347.73500000000001},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:R91))<$P91,$O91-SUM($Q91:R91),IF(SUM($Q91:R91)<$O91,$P91,0)))","v":347.73500000000001},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:S91))<$P91,$O91-SUM($Q91:S91),IF(SUM($Q91:S91)<$O91,$P91,0)))","v":347.73500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1995-08-15","1995-08-15",4886.6500000000005,223,0,null,null,0,4663.6500000000005,0.5,2331.8250000000003,111.5,null,{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:Q92))<$P92,$O92-SUM($Q92:Q92),IF(SUM($Q92:Q92)<$O92,$P92,0)))","v":111.5},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:R92))<$P92,$O92-SUM($Q92:R92),IF(SUM($Q92:R92)<$O92,$P92,0)))","v":111.5},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:S92))<$P92,$O92-SUM($Q92:S92),IF(SUM($Q92:S92)<$O92,$P92,0)))","v":111.5}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","1995-08-28","1995-08-28",32047.739999999998,1462.5,0,null,null,0,30585.239999999998,0.5,15292.619999999999,731.25,null,{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:Q93))<$P93,$O93-SUM($Q93:Q93),IF(SUM($Q93:Q93)<$O93,$P93,0)))","v":731.25},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:R93))<$P93,$O93-SUM($Q93:R93),IF(SUM($Q93:R93)<$O93,$P93,0)))","v":731.25},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:S93))<$P93,$O93-SUM($Q93:S93),IF(SUM($Q93:S93)<$O93,$P93,0)))","v":731.25}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1995-09-05","1995-09-05",28163.46,1285.24,0,null,null,0,26878.219999999998,0.5,13439.109999999999,642.62,null,{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:Q94))<$P94,$O94-SUM($Q94:Q94),IF(SUM($Q94:Q94)<$O94,$P94,0)))","v":642.62},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:R94))<$P94,$O94-SUM($Q94:R94),IF(SUM($Q94:R94)<$O94,$P94,0)))","v":642.62},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:S94))<$P94,$O94-SUM($Q94:S94),IF(SUM($Q94:S94)<$O94,$P94,0)))","v":642.62}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2001-01-29","2001-01-29",17076.349999999999,953.34,0,null,null,0,16123.009999999998,1,16123.009999999998,953.34,null,{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:Q95))<$P95,$O95-SUM($Q95:Q95),IF(SUM($Q95:Q95)<$O95,$P95,0)))","v":953.34},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:R95))<$P95,$O95-SUM($Q95:R95),IF(SUM($Q95:R95)<$O95,$P95,0)))","v":953.34},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:S95))<$P95,$O95-SUM($Q95:S95),IF(SUM($Q95:S95)<$O95,$P95,0)))","v":953.34}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2000-08-19","2000-08-19",14184.21,891.44,0,null,null,0,13292.769999999999,1,13292.769999999999,891.44,null,{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:Q96))<$P96,$O96-SUM($Q96:Q96),IF(SUM($Q96:Q96)<$O96,$P96,0)))","v":891.44},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:R96))<$P96,$O96-SUM($Q96:R96),IF(SUM($Q96:R96)<$O96,$P96,0)))","v":891.44},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:S96))<$P96,$O96-SUM($Q96:S96),IF(SUM($Q96:S96)<$O96,$P96,0)))","v":891.44}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1995-10-09","1995-10-09",22695.31,1035.7,0,null,null,0,21659.61,1,21659.61,1035.7,null,{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:Q97))<$P97,$O97-SUM($Q97:Q97),IF(SUM($Q97:Q97)<$O97,$P97,0)))","v":1035.7},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:R97))<$P97,$O97-SUM($Q97:R97),IF(SUM($Q97:R97)<$O97,$P97,0)))","v":1035.7},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:S97))<$P97,$O97-SUM($Q97:S97),IF(SUM($Q97:S97)<$O97,$P97,0)))","v":1035.7}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1996-01-14","1996-01-14",16544.73,1109.55,0,null,null,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:Q98))<$P98,$O98-SUM($Q98:Q98),IF(SUM($Q98:Q98)<$O98,$P98,0)))","v":1109.55},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:R98))<$P98,$O98-SUM($Q98:R98),IF(SUM($Q98:R98)<$O98,$P98,0)))","v":1109.55},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:S98))<$P98,$O98-SUM($Q98:S98),IF(SUM($Q98:S98)<$O98,$P98,0)))","v":1109.55}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2000-04-07","2000-04-07",12977.879999999997,865.19,0,null,null,0,12112.689999999997,1,12112.689999999997,865.19,null,{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:Q99))<$P99,$O99-SUM($Q99:Q99),IF(SUM($Q99:Q99)<$O99,$P99,0)))","v":865.19},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:R99))<$P99,$O99-SUM($Q99:R99),IF(SUM($Q99:R99)<$O99,$P99,0)))","v":865.19},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:S99))<$P99,$O99-SUM($Q99:S99),IF(SUM($Q99:S99)<$O99,$P99,0)))","v":865.19}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2000-12-15","2000-12-15",12977.879999999997,865.19,0,null,null,0,12112.689999999997,1,12112.689999999997,865.19,null,{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:Q100))<$P100,$O100-SUM($Q100:Q100),IF(SUM($Q100:Q100)<$O100,$P100,0)))","v":865.19},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:R100))<$P100,$O100-SUM($Q100:R100),IF(SUM($Q100:R100)<$O100,$P100,0)))","v":865.19},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:S100))<$P100,$O100-SUM($Q100:S100),IF(SUM($Q100:S100)<$O100,$P100,0)))","v":865.19}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1995-03-31","1995-03-31",10558.179999999998,589.44000000000005,0,null,null,0,9968.739999999998,1,9968.739999999998,589.44000000000005,null,{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:Q101))<$P101,$O101-SUM($Q101:Q101),IF(SUM($Q101:Q101)<$O101,$P101,0)))","v":589.44000000000005},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:R101))<$P101,$O101-SUM($Q101:R101),IF(SUM($Q101:R101)<$O101,$P101,0)))","v":589.44000000000005},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:S101))<$P101,$O101-SUM($Q101:S101),IF(SUM($Q101:S101)<$O101,$P101,0)))","v":589.44000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2001-07-11","2001-07-11",13658.39,623.29999999999995,0,null,null,0,13035.09,0.5,6517.5450000000001,311.64999999999998,null,{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:Q102))<$P102,$O102-SUM($Q102:Q102),IF(SUM($Q102:Q102)<$O102,$P102,0)))","v":311.64999999999998},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:R102))<$P102,$O102-SUM($Q102:R102),IF(SUM($Q102:R102)<$O102,$P102,0)))","v":311.64999999999998},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:S102))<$P102,$O102-SUM($Q102:S102),IF(SUM($Q102:S102)<$O102,$P102,0)))","v":311.64999999999998}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2000-04-14","2000-04-14",82723.649999999994,5547.74,0,null,null,0,77175.909999999989,1,77175.909999999989,5547.74,null,{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:Q103))<$P103,$O103-SUM($Q103:Q103),IF(SUM($Q103:Q103)<$O103,$P103,0)))","v":5547.74},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:R103))<$P103,$O103-SUM($Q103:R103),IF(SUM($Q103:R103)<$O103,$P103,0)))","v":5547.74},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:S103))<$P103,$O103-SUM($Q103:S103),IF(SUM($Q103:S103)<$O103,$P103,0)))","v":5547.74}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2000-07-17","2000-07-17",3465.130000000001,315.01,0,null,null,0,3150.1200000000008,1,3150.1200000000008,315.01,null,{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:Q104))<$P104,$O104-SUM($Q104:Q104),IF(SUM($Q104:Q104)<$O104,$P104,0)))","v":315.01},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:R104))<$P104,$O104-SUM($Q104:R104),IF(SUM($Q104:R104)<$O104,$P104,0)))","v":315.01},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:S104))<$P104,$O104-SUM($Q104:S104),IF(SUM($Q104:S104)<$O104,$P104,0)))","v":315.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1991-12-31","1991-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:Q105))<$P105,$O105-SUM($Q105:Q105),IF(SUM($Q105:Q105)<$O105,$P105,0)))","v":0},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:R105))<$P105,$O105-SUM($Q105:R105),IF(SUM($Q105:R105)<$O105,$P105,0)))","v":0},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:S105))<$P105,$O105-SUM($Q105:S105),IF(SUM($Q105:S105)<$O105,$P105,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2000-09-29","2000-09-29",33089.460000000006,2219.09,0,null,null,0,30870.370000000006,1,30870.370000000006,2219.09,null,{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:Q106))<$P106,$O106-SUM($Q106:Q106),IF(SUM($Q106:Q106)<$O106,$P106,0)))","v":2219.09},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:R106))<$P106,$O106-SUM($Q106:R106),IF(SUM($Q106:R106)<$O106,$P106,0)))","v":2219.09},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:S106))<$P106,$O106-SUM($Q106:S106),IF(SUM($Q106:S106)<$O106,$P106,0)))","v":2219.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Almacenes-Costo  (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1995-06-30","1995-06-30",6639.3499999999985,745.39,0,null,null,0,5893.9599999999982,0.5,2946.9799999999991,372.69499999999999,null,{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:Q107))<$P107,$O107-SUM($Q107:Q107),IF(SUM($Q107:Q107)<$O107,$P107,0)))","v":372.69499999999999},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:R107))<$P107,$O107-SUM($Q107:R107),IF(SUM($Q107:R107)<$O107,$P107,0)))","v":372.69499999999999},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:S107))<$P107,$O107-SUM($Q107:S107),IF(SUM($Q107:S107)<$O107,$P107,0)))","v":372.69499999999999}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2001-04-04","2001-04-04",5905.87,298.02999999999997,0,null,null,0,5607.84,1,5607.84,298.02999999999997,null,{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:Q108))<$P108,$O108-SUM($Q108:Q108),IF(SUM($Q108:Q108)<$O108,$P108,0)))","v":298.02999999999997},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:R108))<$P108,$O108-SUM($Q108:R108),IF(SUM($Q108:R108)<$O108,$P108,0)))","v":298.02999999999997},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:S108))<$P108,$O108-SUM($Q108:S108),IF(SUM($Q108:S108)<$O108,$P108,0)))","v":298.02999999999997}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2001-04-04","2001-04-04",2475.54,124.92,0,null,null,0,2350.62,1,2350.62,124.92,null,{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:Q109))<$P109,$O109-SUM($Q109:Q109),IF(SUM($Q109:Q109)<$O109,$P109,0)))","v":124.92},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:R109))<$P109,$O109-SUM($Q109:R109),IF(SUM($Q109:R109)<$O109,$P109,0)))","v":124.92},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:S109))<$P109,$O109-SUM($Q109:S109),IF(SUM($Q109:S109)<$O109,$P109,0)))","v":124.92}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2002-03-13","2002-03-13",3414.6,155.83000000000001,0,null,null,0,3258.77,1,3258.77,155.83000000000001,null,{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:Q110))<$P110,$O110-SUM($Q110:Q110),IF(SUM($Q110:Q110)<$O110,$P110,0)))","v":155.83000000000001},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:R110))<$P110,$O110-SUM($Q110:R110),IF(SUM($Q110:R110)<$O110,$P110,0)))","v":155.83000000000001},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:S110))<$P110,$O110-SUM($Q110:S110),IF(SUM($Q110:S110)<$O110,$P110,0)))","v":155.83000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2002-02-08","2002-02-08",6807.4699999999993,310.66000000000003,0,null,null,0,6496.8099999999995,0.5,3248.4049999999997,155.33000000000001,null,{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:Q111))<$P111,$O111-SUM($Q111:Q111),IF(SUM($Q111:Q111)<$O111,$P111,0)))","v":155.33000000000001},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:R111))<$P111,$O111-SUM($Q111:R111),IF(SUM($Q111:R111)<$O111,$P111,0)))","v":155.33000000000001},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:S111))<$P111,$O111-SUM($Q111:S111),IF(SUM($Q111:S111)<$O111,$P111,0)))","v":155.33000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","2002-02-09","2002-02-09",4097.5199999999995,186.99,0,null,null,0,3910.5299999999997,0.5,1955.2649999999999,93.495000000000005,null,{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:Q112))<$P112,$O112-SUM($Q112:Q112),IF(SUM($Q112:Q112)<$O112,$P112,0)))","v":93.495000000000005},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:R112))<$P112,$O112-SUM($Q112:R112),IF(SUM($Q112:R112)<$O112,$P112,0)))","v":93.495000000000005},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:S112))<$P112,$O112-SUM($Q112:S112),IF(SUM($Q112:S112)<$O112,$P112,0)))","v":93.495000000000005}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2002-02-12","2002-02-12",10560.239999999998,589.55999999999995,0,null,null,0,9970.6799999999985,1,9970.6799999999985,589.55999999999995,null,{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:Q113))<$P113,$O113-SUM($Q113:Q113),IF(SUM($Q113:Q113)<$O113,$P113,0)))","v":589.55999999999995},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:R113))<$P113,$O113-SUM($Q113:R113),IF(SUM($Q113:R113)<$O113,$P113,0)))","v":589.55999999999995},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:S113))<$P113,$O113-SUM($Q113:S113),IF(SUM($Q113:S113)<$O113,$P113,0)))","v":589.55999999999995}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2002-02-08","2002-02-08",11732.100000000002,419,0,null,null,0,11313.100000000002,1,11313.100000000002,419,null,{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:Q114))<$P114,$O114-SUM($Q114:Q114),IF(SUM($Q114:Q114)<$O114,$P114,0)))","v":419},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:R114))<$P114,$O114-SUM($Q114:R114),IF(SUM($Q114:R114)<$O114,$P114,0)))","v":419},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:S114))<$P114,$O114-SUM($Q114:S114),IF(SUM($Q114:S114)<$O114,$P114,0)))","v":419}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2002-09-20","2002-09-20",1923.92,174.9,0,null,null,0,1749.02,1,1749.02,174.9,null,{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:Q115))<$P115,$O115-SUM($Q115:Q115),IF(SUM($Q115:Q115)<$O115,$P115,0)))","v":174.9},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:R115))<$P115,$O115-SUM($Q115:R115),IF(SUM($Q115:R115)<$O115,$P115,0)))","v":174.9},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:S115))<$P115,$O115-SUM($Q115:S115),IF(SUM($Q115:S115)<$O115,$P115,0)))","v":174.9}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2002-01-18","2002-01-18",396093.27999999997,18075.689999999999,0,null,null,0,378017.58999999997,1,378017.58999999997,18075.689999999999,null,{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:Q116))<$P116,$O116-SUM($Q116:Q116),IF(SUM($Q116:Q116)<$O116,$P116,0)))","v":18075.689999999999},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:R116))<$P116,$O116-SUM($Q116:R116),IF(SUM($Q116:R116)<$O116,$P116,0)))","v":18075.689999999999},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:S116))<$P116,$O116-SUM($Q116:S116),IF(SUM($Q116:S116)<$O116,$P116,0)))","v":18075.689999999999}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2000-12-12","2000-12-12",7375.7800000000025,463.55,0,null,null,0,6912.2300000000023,1,6912.2300000000023,463.55,null,{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:Q117))<$P117,$O117-SUM($Q117:Q117),IF(SUM($Q117:Q117)<$O117,$P117,0)))","v":463.55},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:R117))<$P117,$O117-SUM($Q117:R117),IF(SUM($Q117:R117)<$O117,$P117,0)))","v":463.55},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:S117))<$P117,$O117-SUM($Q117:S117),IF(SUM($Q117:S117)<$O117,$P117,0)))","v":463.55}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:Q118))<$P118,$O118-SUM($Q118:Q118),IF(SUM($Q118:Q118)<$O118,$P118,0)))","v":2376.0100000000002},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:R118))<$P118,$O118-SUM($Q118:R118),IF(SUM($Q118:R118)<$O118,$P118,0)))","v":2376.0100000000002},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:S118))<$P118,$O118-SUM($Q118:S118),IF(SUM($Q118:S118)<$O118,$P118,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",5970.7900000000009,398.05,0,null,null,0,5572.7400000000007,1,5572.7400000000007,398.05,null,{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:Q119))<$P119,$O119-SUM($Q119:Q119),IF(SUM($Q119:Q119)<$O119,$P119,0)))","v":398.05},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:R119))<$P119,$O119-SUM($Q119:R119),IF(SUM($Q119:R119)<$O119,$P119,0)))","v":398.05},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:S119))<$P119,$O119-SUM($Q119:S119),IF(SUM($Q119:S119)<$O119,$P119,0)))","v":398.05}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",5970.7900000000009,398.05,0,null,null,0,5572.7400000000007,1,5572.7400000000007,398.05,null,{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:Q120))<$P120,$O120-SUM($Q120:Q120),IF(SUM($Q120:Q120)<$O120,$P120,0)))","v":398.05},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:R120))<$P120,$O120-SUM($Q120:R120),IF(SUM($Q120:R120)<$O120,$P120,0)))","v":398.05},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:S120))<$P120,$O120-SUM($Q120:S120),IF(SUM($Q120:S120)<$O120,$P120,0)))","v":398.05}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",4691.2099999999991,363.37,0,null,null,0,4327.8399999999992,0.5,2163.9199999999996,181.685,null,{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:Q121))<$P121,$O121-SUM($Q121:Q121),IF(SUM($Q121:Q121)<$O121,$P121,0)))","v":181.685},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:R121))<$P121,$O121-SUM($Q121:R121),IF(SUM($Q121:R121)<$O121,$P121,0)))","v":181.685},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:S121))<$P121,$O121-SUM($Q121:S121),IF(SUM($Q121:S121)<$O121,$P121,0)))","v":181.685}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1987-05-30","1987-05-30",22921.979999999996,1046.04,0,null,null,0,21875.939999999995,1,21875.939999999995,1046.04,null,{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:Q122))<$P122,$O122-SUM($Q122:Q122),IF(SUM($Q122:Q122)<$O122,$P122,0)))","v":1046.04},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:R122))<$P122,$O122-SUM($Q122:R122),IF(SUM($Q122:R122)<$O122,$P122,0)))","v":1046.04},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:S122))<$P122,$O122-SUM($Q122:S122),IF(SUM($Q122:S122)<$O122,$P122,0)))","v":1046.04}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2001-02-28","2001-02-28",429837.13999999966,78152.210000000006,0,null,null,0,351684.92999999964,1,351684.92999999964,78152.210000000006,null,{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:Q123))<$P123,$O123-SUM($Q123:Q123),IF(SUM($Q123:Q123)<$O123,$P123,0)))","v":78152.210000000006},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:R123))<$P123,$O123-SUM($Q123:R123),IF(SUM($Q123:R123)<$O123,$P123,0)))","v":78152.210000000006},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:S123))<$P123,$O123-SUM($Q123:S123),IF(SUM($Q123:S123)<$O123,$P123,0)))","v":78152.210000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1988-12-31","1988-12-31",1854.2000000000003,84.62,0,null,null,0,1769.5800000000004,0.5,884.79000000000019,42.31,null,{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:Q124))<$P124,$O124-SUM($Q124:Q124),IF(SUM($Q124:Q124)<$O124,$P124,0)))","v":42.31},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:R124))<$P124,$O124-SUM($Q124:R124),IF(SUM($Q124:R124)<$O124,$P124,0)))","v":42.31},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:S124))<$P124,$O124-SUM($Q124:S124),IF(SUM($Q124:S124)<$O124,$P124,0)))","v":42.31}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1988-12-31","1988-12-31",1767.5299999999997,80.66,0,null,null,0,1686.8699999999997,0.5,843.43499999999983,40.33,null,{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:Q125))<$P125,$O125-SUM($Q125:Q125),IF(SUM($Q125:Q125)<$O125,$P125,0)))","v":40.33},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:R125))<$P125,$O125-SUM($Q125:R125),IF(SUM($Q125:R125)<$O125,$P125,0)))","v":40.33},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:S125))<$P125,$O125-SUM($Q125:S125),IF(SUM($Q125:S125)<$O125,$P125,0)))","v":40.33}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,null,null,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:Q126))<$P126,$O126-SUM($Q126:Q126),IF(SUM($Q126:Q126)<$O126,$P126,0)))","v":259.80500000000001},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:R126))<$P126,$O126-SUM($Q126:R126),IF(SUM($Q126:R126)<$O126,$P126,0)))","v":259.80500000000001},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:S126))<$P126,$O126-SUM($Q126:S126),IF(SUM($Q126:S126)<$O126,$P126,0)))","v":259.80500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,null,null,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:Q127))<$P127,$O127-SUM($Q127:Q127),IF(SUM($Q127:Q127)<$O127,$P127,0)))","v":259.80500000000001},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:R127))<$P127,$O127-SUM($Q127:R127),IF(SUM($Q127:R127)<$O127,$P127,0)))","v":259.80500000000001},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:S127))<$P127,$O127-SUM($Q127:S127),IF(SUM($Q127:S127)<$O127,$P127,0)))","v":259.80500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,null,null,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:Q128))<$P128,$O128-SUM($Q128:Q128),IF(SUM($Q128:Q128)<$O128,$P128,0)))","v":259.80500000000001},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:R128))<$P128,$O128-SUM($Q128:R128),IF(SUM($Q128:R128)<$O128,$P128,0)))","v":259.80500000000001},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:S128))<$P128,$O128-SUM($Q128:S128),IF(SUM($Q128:S128)<$O128,$P128,0)))","v":259.80500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,null,null,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:Q129))<$P129,$O129-SUM($Q129:Q129),IF(SUM($Q129:Q129)<$O129,$P129,0)))","v":259.80500000000001},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:R129))<$P129,$O129-SUM($Q129:R129),IF(SUM($Q129:R129)<$O129,$P129,0)))","v":259.80500000000001},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:S129))<$P129,$O129-SUM($Q129:S129),IF(SUM($Q129:S129)<$O129,$P129,0)))","v":259.80500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,null,null,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:Q130))<$P130,$O130-SUM($Q130:Q130),IF(SUM($Q130:Q130)<$O130,$P130,0)))","v":259.80500000000001},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:R130))<$P130,$O130-SUM($Q130:R130),IF(SUM($Q130:R130)<$O130,$P130,0)))","v":259.80500000000001},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:S130))<$P130,$O130-SUM($Q130:S130),IF(SUM($Q130:S130)<$O130,$P130,0)))","v":259.80500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,null,null,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:Q131))<$P131,$O131-SUM($Q131:Q131),IF(SUM($Q131:Q131)<$O131,$P131,0)))","v":259.80500000000001},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:R131))<$P131,$O131-SUM($Q131:R131),IF(SUM($Q131:R131)<$O131,$P131,0)))","v":259.80500000000001},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:S131))<$P131,$O131-SUM($Q131:S131),IF(SUM($Q131:S131)<$O131,$P131,0)))","v":259.80500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,null,null,0,10866.68,0.5,5433.34,259.80500000000001,null,{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:Q132))<$P132,$O132-SUM($Q132:Q132),IF(SUM($Q132:Q132)<$O132,$P132,0)))","v":259.80500000000001},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:R132))<$P132,$O132-SUM($Q132:R132),IF(SUM($Q132:R132)<$O132,$P132,0)))","v":259.80500000000001},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:S132))<$P132,$O132-SUM($Q132:S132),IF(SUM($Q132:S132)<$O132,$P132,0)))","v":259.80500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,null,null,0,10866.68,{"$f":"+IF(B133=$B$7,100%,50%)","v":0.5},5433.34,259.80500000000001,null,{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:Q133))<$P133,$O133-SUM($Q133:Q133),IF(SUM($Q133:Q133)<$O133,$P133,0)))","v":259.80500000000001},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:R133))<$P133,$O133-SUM($Q133:R133),IF(SUM($Q133:R133)<$O133,$P133,0)))","v":259.80500000000001},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:S133))<$P133,$O133-SUM($Q133:S133),IF(SUM($Q133:S133)<$O133,$P133,0)))","v":259.80500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-09-30","1989-09-30",11386.29,519.61,0,null,null,0,{"$f":"+G134-H134-I134-J134-L134","v":10866.68},0.5,{"$f":"+M134*N134","v":5433.34},{"$f":"+(H134+L134)*N134","v":259.80500000000001},null,{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:Q134))<$P134,$O134-SUM($Q134:Q134),IF(SUM($Q134:Q134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:R134))<$P134,$O134-SUM($Q134:R134),IF(SUM($Q134:R134)<$O134,$P134,0)))","v":259.80500000000001},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:S134))<$P134,$O134-SUM($Q134:S134),IF(SUM($Q134:S134)<$O134,$P134,0)))","v":259.80500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-12-31","1989-12-31",11020.14,502.9,0,null,null,0,10517.24,0.5,5258.62,251.45,null,{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:Q135))<$P135,$O135-SUM($Q135:Q135),IF(SUM($Q135:Q135)<$O135,$P135,0)))","v":251.45},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:R135))<$P135,$O135-SUM($Q135:R135),IF(SUM($Q135:R135)<$O135,$P135,0)))","v":251.45},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:S135))<$P135,$O135-SUM($Q135:S135),IF(SUM($Q135:S135)<$O135,$P135,0)))","v":251.45}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-12-31","1989-12-31",12.370000000000001,0.56000000000000005,0,null,null,0,11.81,0.5,5.9050000000000002,0.28000000000000003,null,{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:Q136))<$P136,$O136-SUM($Q136:Q136),IF(SUM($Q136:Q136)<$O136,$P136,0)))","v":0.28000000000000003},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:R136))<$P136,$O136-SUM($Q136:R136),IF(SUM($Q136:R136)<$O136,$P136,0)))","v":0.28000000000000003},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:S136))<$P136,$O136-SUM($Q136:S136),IF(SUM($Q136:S136)<$O136,$P136,0)))","v":0.28000000000000003}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1990-05-30","1990-05-30",159.69999999999999,7.29,0,null,null,0,152.41,0.5,76.204999999999998,3.645,null,{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:Q137))<$P137,$O137-SUM($Q137:Q137),IF(SUM($Q137:Q137)<$O137,$P137,0)))","v":3.645},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:R137))<$P137,$O137-SUM($Q137:R137),IF(SUM($Q137:R137)<$O137,$P137,0)))","v":3.645},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:S137))<$P137,$O137-SUM($Q137:S137),IF(SUM($Q137:S137)<$O137,$P137,0)))","v":3.645}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-05-30","1990-05-30",299.95000000000005,13.69,0,null,null,0,286.26000000000005,1,286.26000000000005,13.69,null,{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:Q138))<$P138,$O138-SUM($Q138:Q138),IF(SUM($Q138:Q138)<$O138,$P138,0)))","v":13.69},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:R138))<$P138,$O138-SUM($Q138:R138),IF(SUM($Q138:R138)<$O138,$P138,0)))","v":13.69},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:S138))<$P138,$O138-SUM($Q138:S138),IF(SUM($Q138:S138)<$O138,$P138,0)))","v":13.69}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",17021.050000000003,1069.73,0,null,null,0,15951.320000000003,1,15951.320000000003,1069.73,null,{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:Q139))<$P139,$O139-SUM($Q139:Q139),IF(SUM($Q139:Q139)<$O139,$P139,0)))","v":1069.73},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:R139))<$P139,$O139-SUM($Q139:R139),IF(SUM($Q139:R139)<$O139,$P139,0)))","v":1069.73},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:S139))<$P139,$O139-SUM($Q139:S139),IF(SUM($Q139:S139)<$O139,$P139,0)))","v":1069.73}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",616.20000000000005,20.66,0,null,null,0,595.54000000000008,1,595.54000000000008,20.66,null,{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:Q140))<$P140,$O140-SUM($Q140:Q140),IF(SUM($Q140:Q140)<$O140,$P140,0)))","v":20.66},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:R140))<$P140,$O140-SUM($Q140:R140),IF(SUM($Q140:R140)<$O140,$P140,0)))","v":20.66},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:S140))<$P140,$O140-SUM($Q140:S140),IF(SUM($Q140:S140)<$O140,$P140,0)))","v":20.66}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",25948.389999999996,870.09,0,null,null,0,25078.299999999996,1,25078.299999999996,870.09,null,{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:Q141))<$P141,$O141-SUM($Q141:Q141),IF(SUM($Q141:Q141)<$O141,$P141,0)))","v":870.09},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:R141))<$P141,$O141-SUM($Q141:R141),IF(SUM($Q141:R141)<$O141,$P141,0)))","v":870.09},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:S141))<$P141,$O141-SUM($Q141:S141),IF(SUM($Q141:S141)<$O141,$P141,0)))","v":870.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",6819.75,311.22000000000003,0,null,null,0,6508.53,0.5,3254.2649999999999,155.61000000000001,null,{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:Q142))<$P142,$O142-SUM($Q142:Q142),IF(SUM($Q142:Q142)<$O142,$P142,0)))","v":155.61000000000001},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:R142))<$P142,$O142-SUM($Q142:R142),IF(SUM($Q142:R142)<$O142,$P142,0)))","v":155.61000000000001},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:S142))<$P142,$O142-SUM($Q142:S142),IF(SUM($Q142:S142)<$O142,$P142,0)))","v":155.61000000000001}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1990-12-31","1990-12-31",60.669999999999995,2.0299999999999998,0,null,null,0,58.639999999999993,1,58.639999999999993,2.0299999999999998,null,{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:Q143))<$P143,$O143-SUM($Q143:Q143),IF(SUM($Q143:Q143)<$O143,$P143,0)))","v":2.0299999999999998},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:R143))<$P143,$O143-SUM($Q143:R143),IF(SUM($Q143:R143)<$O143,$P143,0)))","v":2.0299999999999998},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:S143))<$P143,$O143-SUM($Q143:S143),IF(SUM($Q143:S143)<$O143,$P143,0)))","v":2.0299999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1989-12-31","1989-12-31",49745.12999999999,2270.12,0,null,null,0,47475.009999999987,0.5,23737.504999999994,1135.06,null,{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:Q144))<$P144,$O144-SUM($Q144:Q144),IF(SUM($Q144:Q144)<$O144,$P144,0)))","v":1135.06},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:R144))<$P144,$O144-SUM($Q144:R144),IF(SUM($Q144:R144)<$O144,$P144,0)))","v":1135.06},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:S144))<$P144,$O144-SUM($Q144:S144),IF(SUM($Q144:S144)<$O144,$P144,0)))","v":1135.06}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1991-12-31","1991-12-31",253413.55999999959,28450.37,0,null,null,0,224963.18999999959,0.5,112481.5949999998,14225.184999999999,null,{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:Q145))<$P145,$O145-SUM($Q145:Q145),IF(SUM($Q145:Q145)<$O145,$P145,0)))","v":14225.184999999999},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:R145))<$P145,$O145-SUM($Q145:R145),IF(SUM($Q145:R145)<$O145,$P145,0)))","v":14225.184999999999},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:S145))<$P145,$O145-SUM($Q145:S145),IF(SUM($Q145:S145)<$O145,$P145,0)))","v":14225.184999999999}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","1996-11-30","1996-11-30",11041.279999999999,503.87,0,null,null,0,10537.409999999998,1,10537.409999999998,503.87,null,{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:Q146))<$P146,$O146-SUM($Q146:Q146),IF(SUM($Q146:Q146)<$O146,$P146,0)))","v":503.87},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:R146))<$P146,$O146-SUM($Q146:R146),IF(SUM($Q146:R146)<$O146,$P146,0)))","v":503.87},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:S146))<$P146,$O146-SUM($Q146:S146),IF(SUM($Q146:S146)<$O146,$P146,0)))","v":503.87}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",6720.23,225.34,0,null,null,0,6494.8899999999994,1,6494.8899999999994,225.34,null,{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:Q147))<$P147,$O147-SUM($Q147:Q147),IF(SUM($Q147:Q147)<$O147,$P147,0)))","v":225.34},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:R147))<$P147,$O147-SUM($Q147:R147),IF(SUM($Q147:R147)<$O147,$P147,0)))","v":225.34},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:S147))<$P147,$O147-SUM($Q147:S147),IF(SUM($Q147:S147)<$O147,$P147,0)))","v":225.34}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",14937.64,753.8,0,null,null,0,14183.84,1,14183.84,753.8,null,{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:Q148))<$P148,$O148-SUM($Q148:Q148),IF(SUM($Q148:Q148)<$O148,$P148,0)))","v":753.8},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:R148))<$P148,$O148-SUM($Q148:R148),IF(SUM($Q148:R148)<$O148,$P148,0)))","v":753.8},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:S148))<$P148,$O148-SUM($Q148:S148),IF(SUM($Q148:S148)<$O148,$P148,0)))","v":753.8}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",382401.77,17450.87,0,null,null,0,364950.9,0.5,182475.45,8725.4349999999995,null,{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:Q149))<$P149,$O149-SUM($Q149:Q149),IF(SUM($Q149:Q149)<$O149,$P149,0)))","v":8725.4349999999995},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:R149))<$P149,$O149-SUM($Q149:R149),IF(SUM($Q149:R149)<$O149,$P149,0)))","v":8725.4349999999995},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:S149))<$P149,$O149-SUM($Q149:S149),IF(SUM($Q149:S149)<$O149,$P149,0)))","v":8725.4349999999995}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",36647.449999999997,1672.4,0,null,null,0,34975.049999999996,0.5,17487.524999999998,836.2,null,{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:Q150))<$P150,$O150-SUM($Q150:Q150),IF(SUM($Q150:Q150)<$O150,$P150,0)))","v":836.2},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:R150))<$P150,$O150-SUM($Q150:R150),IF(SUM($Q150:R150)<$O150,$P150,0)))","v":836.2},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:S150))<$P150,$O150-SUM($Q150:S150),IF(SUM($Q150:S150)<$O150,$P150,0)))","v":836.2}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",71061.899999999994,3242.9,0,null,null,0,67819,0.5,33909.5,1621.45,null,{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:Q151))<$P151,$O151-SUM($Q151:Q151),IF(SUM($Q151:Q151)<$O151,$P151,0)))","v":1621.45},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:R151))<$P151,$O151-SUM($Q151:R151),IF(SUM($Q151:R151)<$O151,$P151,0)))","v":1621.45},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:S151))<$P151,$O151-SUM($Q151:S151),IF(SUM($Q151:S151)<$O151,$P151,0)))","v":1621.45}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",5760.5399999999991,262.88,0,null,null,0,5497.6599999999989,0.5,2748.8299999999995,131.44,null,{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:Q152))<$P152,$O152-SUM($Q152:Q152),IF(SUM($Q152:Q152)<$O152,$P152,0)))","v":131.44},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:R152))<$P152,$O152-SUM($Q152:R152),IF(SUM($Q152:R152)<$O152,$P152,0)))","v":131.44},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:S152))<$P152,$O152-SUM($Q152:S152),IF(SUM($Q152:S152)<$O152,$P152,0)))","v":131.44}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",13861.740000000002,632.58000000000004,0,null,null,0,13229.160000000002,0.5,6614.5800000000008,316.29000000000002,null,{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:Q153))<$P153,$O153-SUM($Q153:Q153),IF(SUM($Q153:Q153)<$O153,$P153,0)))","v":316.29000000000002},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:R153))<$P153,$O153-SUM($Q153:R153),IF(SUM($Q153:R153)<$O153,$P153,0)))","v":316.29000000000002},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:S153))<$P153,$O153-SUM($Q153:S153),IF(SUM($Q153:S153)<$O153,$P153,0)))","v":316.29000000000002}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",47585.58,3172.37,0,null,null,0,44413.21,1,44413.21,3172.37,null,{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:Q154))<$P154,$O154-SUM($Q154:Q154),IF(SUM($Q154:Q154)<$O154,$P154,0)))","v":3172.37},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:R154))<$P154,$O154-SUM($Q154:R154),IF(SUM($Q154:R154)<$O154,$P154,0)))","v":3172.37},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:S154))<$P154,$O154-SUM($Q154:S154),IF(SUM($Q154:S154)<$O154,$P154,0)))","v":3172.37}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-12-31","1996-12-31",4222.9000000000015,474.1,0,null,null,0,3748.8000000000015,0.5,1874.4000000000008,237.05,null,{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:Q155))<$P155,$O155-SUM($Q155:Q155),IF(SUM($Q155:Q155)<$O155,$P155,0)))","v":237.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:R155))<$P155,$O155-SUM($Q155:R155),IF(SUM($Q155:R155)<$O155,$P155,0)))","v":237.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:S155))<$P155,$O155-SUM($Q155:S155),IF(SUM($Q155:S155)<$O155,$P155,0)))","v":237.05}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",21642.03,4328.41,0,null,null,0,17313.62,1,17313.62,4328.41,null,{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:Q156))<$P156,$O156-SUM($Q156:Q156),IF(SUM($Q156:Q156)<$O156,$P156,0)))","v":4328.41},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:R156))<$P156,$O156-SUM($Q156:R156),IF(SUM($Q156:R156)<$O156,$P156,0)))","v":4328.41},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:S156))<$P156,$O156-SUM($Q156:S156),IF(SUM($Q156:S156)<$O156,$P156,0)))","v":4328.41}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",66685.079999999987,1861.44,0,null,null,0,64823.639999999985,1,64823.639999999985,1861.44,null,{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:Q157))<$P157,$O157-SUM($Q157:Q157),IF(SUM($Q157:Q157)<$O157,$P157,0)))","v":1861.44},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:R157))<$P157,$O157-SUM($Q157:R157),IF(SUM($Q157:R157)<$O157,$P157,0)))","v":1861.44},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:S157))<$P157,$O157-SUM($Q157:S157),IF(SUM($Q157:S157)<$O157,$P157,0)))","v":1861.44}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",19173.28,1369.52,0,null,null,0,17803.759999999998,1,17803.759999999998,1369.52,null,{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:Q158))<$P158,$O158-SUM($Q158:Q158),IF(SUM($Q158:Q158)<$O158,$P158,0)))","v":1369.52},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:R158))<$P158,$O158-SUM($Q158:R158),IF(SUM($Q158:R158)<$O158,$P158,0)))","v":1369.52},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:S158))<$P158,$O158-SUM($Q158:S158),IF(SUM($Q158:S158)<$O158,$P158,0)))","v":1369.52}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",21544.819999999992,1958.62,0,null,null,0,19586.199999999993,1,19586.199999999993,1958.62,null,{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:Q159))<$P159,$O159-SUM($Q159:Q159),IF(SUM($Q159:Q159)<$O159,$P159,0)))","v":1958.62},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:R159))<$P159,$O159-SUM($Q159:R159),IF(SUM($Q159:R159)<$O159,$P159,0)))","v":1958.62},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:S159))<$P159,$O159-SUM($Q159:S159),IF(SUM($Q159:S159)<$O159,$P159,0)))","v":1958.62},null,null,null,null,null,null,null,null,{"$f":"+G160-H160-I160-J160-L160","v":16396.78}]
[null,"AERONAVEGACIÓN","Almacenes-Costo  (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-09-30","1997-09-30",17658.07,1261.29,0,null,null,0,null,1,{"$f":"+AC159*N160","v":16396.78},1261.29,null,{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:Q160))<$P160,$O160-SUM($Q160:Q160),IF(SUM($Q160:Q160)<$O160,$P160,0)))","v":1261.29},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:R160))<$P160,$O160-SUM($Q160:R160),IF(SUM($Q160:R160)<$O160,$P160,0)))","v":1261.29},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:S160))<$P160,$O160-SUM($Q160:S160),IF(SUM($Q160:S160)<$O160,$P160,0)))","v":1261.29}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",28900.84,1119.29,0,null,null,0,27781.55,1,27781.55,1119.29,null,{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:Q161))<$P161,$O161-SUM($Q161:Q161),IF(SUM($Q161:Q161)<$O161,$P161,0)))","v":1119.29},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:R161))<$P161,$O161-SUM($Q161:R161),IF(SUM($Q161:R161)<$O161,$P161,0)))","v":1119.29},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:S161))<$P161,$O161-SUM($Q161:S161),IF(SUM($Q161:S161)<$O161,$P161,0)))","v":1119.29}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",48168.06,1865.48,0,null,null,0,46302.579999999994,1,46302.579999999994,1865.48,null,{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:Q162))<$P162,$O162-SUM($Q162:Q162),IF(SUM($Q162:Q162)<$O162,$P162,0)))","v":1865.48},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:R162))<$P162,$O162-SUM($Q162:R162),IF(SUM($Q162:R162)<$O162,$P162,0)))","v":1865.48},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:S162))<$P162,$O162-SUM($Q162:S162),IF(SUM($Q162:S162)<$O162,$P162,0)))","v":1865.48}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",19267.22,746.19,0,null,null,0,18521.030000000002,1,18521.030000000002,746.19,null,{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:Q163))<$P163,$O163-SUM($Q163:Q163),IF(SUM($Q163:Q163)<$O163,$P163,0)))","v":746.19},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:R163))<$P163,$O163-SUM($Q163:R163),IF(SUM($Q163:R163)<$O163,$P163,0)))","v":746.19},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:S163))<$P163,$O163-SUM($Q163:S163),IF(SUM($Q163:S163)<$O163,$P163,0)))","v":746.19}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",66178.920000000013,4438.1899999999996,0,null,null,0,61740.73000000001,1,61740.73000000001,4438.1899999999996,null,{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:Q164))<$P164,$O164-SUM($Q164:Q164),IF(SUM($Q164:Q164)<$O164,$P164,0)))","v":4438.1899999999996},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:R164))<$P164,$O164-SUM($Q164:R164),IF(SUM($Q164:R164)<$O164,$P164,0)))","v":4438.1899999999996},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:S164))<$P164,$O164-SUM($Q164:S164),IF(SUM($Q164:S164)<$O164,$P164,0)))","v":4438.1899999999996}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",24817.100000000006,1664.32,0,null,null,0,23152.780000000006,1,23152.780000000006,1664.32,null,{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:Q165))<$P165,$O165-SUM($Q165:Q165),IF(SUM($Q165:Q165)<$O165,$P165,0)))","v":1664.32},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:R165))<$P165,$O165-SUM($Q165:R165),IF(SUM($Q165:R165)<$O165,$P165,0)))","v":1664.32},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:S165))<$P165,$O165-SUM($Q165:S165),IF(SUM($Q165:S165)<$O165,$P165,0)))","v":1664.32}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-12-31","1997-12-31",82723.649999999994,5547.74,0,null,null,0,77175.909999999989,1,77175.909999999989,5547.74,null,{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:Q166))<$P166,$O166-SUM($Q166:Q166),IF(SUM($Q166:Q166)<$O166,$P166,0)))","v":5547.74},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:R166))<$P166,$O166-SUM($Q166:R166),IF(SUM($Q166:R166)<$O166,$P166,0)))","v":5547.74},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:S166))<$P166,$O166-SUM($Q166:S166),IF(SUM($Q166:S166)<$O166,$P166,0)))","v":5547.74}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1998-08-31","1998-08-31",33036.25,3708.93,0,null,null,0,29327.32,1,29327.32,3708.93,null,{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:Q167))<$P167,$O167-SUM($Q167:Q167),IF(SUM($Q167:Q167)<$O167,$P167,0)))","v":3708.93},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:R167))<$P167,$O167-SUM($Q167:R167),IF(SUM($Q167:R167)<$O167,$P167,0)))","v":3708.93},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:S167))<$P167,$O167-SUM($Q167:S167),IF(SUM($Q167:S167)<$O167,$P167,0)))","v":3708.93}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1998-08-31","1998-08-31",14703.259999999995,1650.71,0,null,null,0,13052.549999999996,1,13052.549999999996,1650.71,null,{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:Q168))<$P168,$O168-SUM($Q168:Q168),IF(SUM($Q168:Q168)<$O168,$P168,0)))","v":1650.71},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:R168))<$P168,$O168-SUM($Q168:R168),IF(SUM($Q168:R168)<$O168,$P168,0)))","v":1650.71},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:S168))<$P168,$O168-SUM($Q168:S168),IF(SUM($Q168:S168)<$O168,$P168,0)))","v":1650.71}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1998-12-01","1998-12-01",25856.600000000006,3232.08,0,null,null,0,22624.520000000004,1,22624.520000000004,3232.08,null,{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:Q169))<$P169,$O169-SUM($Q169:Q169),IF(SUM($Q169:Q169)<$O169,$P169,0)))","v":3232.08},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:R169))<$P169,$O169-SUM($Q169:R169),IF(SUM($Q169:R169)<$O169,$P169,0)))","v":3232.08},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:S169))<$P169,$O169-SUM($Q169:S169),IF(SUM($Q169:S169)<$O169,$P169,0)))","v":3232.08}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1998-12-07","1998-12-07",123453.81,6892.17,0,null,null,0,116561.64,1,116561.64,6892.17,null,{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:Q170))<$P170,$O170-SUM($Q170:Q170),IF(SUM($Q170:Q170)<$O170,$P170,0)))","v":6892.17},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:R170))<$P170,$O170-SUM($Q170:R170),IF(SUM($Q170:R170)<$O170,$P170,0)))","v":6892.17},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:S170))<$P170,$O170-SUM($Q170:S170),IF(SUM($Q170:S170)<$O170,$P170,0)))","v":6892.17}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1997-06-04","1997-06-04",925426.41000000015,0,0,null,null,925426.41,0,1,0,925426.41,null,{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:Q171))<$P171,$O171-SUM($Q171:Q171),IF(SUM($Q171:Q171)<$O171,$P171,0)))","v":0},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:R171))<$P171,$O171-SUM($Q171:R171),IF(SUM($Q171:R171)<$O171,$P171,0)))","v":0},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:S171))<$P171,$O171-SUM($Q171:S171),IF(SUM($Q171:S171)<$O171,$P171,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1998-02-25","1998-02-25",1686.5100000000002,76.959999999999994,0,null,null,0,1609.5500000000002,0.5,804.77500000000009,38.479999999999997,null,{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:Q172))<$P172,$O172-SUM($Q172:Q172),IF(SUM($Q172:Q172)<$O172,$P172,0)))","v":38.479999999999997},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:R172))<$P172,$O172-SUM($Q172:R172),IF(SUM($Q172:R172)<$O172,$P172,0)))","v":38.479999999999997},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:S172))<$P172,$O172-SUM($Q172:S172),IF(SUM($Q172:S172)<$O172,$P172,0)))","v":38.479999999999997}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1998-08-04","1998-08-04",123068.28000000003,8204.5499999999993,0,null,null,0,114863.73000000003,1,114863.73000000003,8204.5499999999993,null,{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:Q173))<$P173,$O173-SUM($Q173:Q173),IF(SUM($Q173:Q173)<$O173,$P173,0)))","v":8204.5499999999993},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:R173))<$P173,$O173-SUM($Q173:R173),IF(SUM($Q173:R173)<$O173,$P173,0)))","v":8204.5499999999993},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:S173))<$P173,$O173-SUM($Q173:S173),IF(SUM($Q173:S173)<$O173,$P173,0)))","v":8204.5499999999993}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1998-12-31","1998-12-31",33089.460000000006,2219.09,0,null,null,0,30870.370000000006,1,30870.370000000006,2219.09,null,{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:Q174))<$P174,$O174-SUM($Q174:Q174),IF(SUM($Q174:Q174)<$O174,$P174,0)))","v":2219.09},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:R174))<$P174,$O174-SUM($Q174:R174),IF(SUM($Q174:R174)<$O174,$P174,0)))","v":2219.09},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:S174))<$P174,$O174-SUM($Q174:S174),IF(SUM($Q174:S174)<$O174,$P174,0)))","v":2219.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1998-11-18","1998-11-18",131796.38999999998,6014.52,0,null,null,0,125781.86999999998,0.5,62890.93499999999,3007.26,null,{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:Q175))<$P175,$O175-SUM($Q175:Q175),IF(SUM($Q175:Q175)<$O175,$P175,0)))","v":3007.26},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:R175))<$P175,$O175-SUM($Q175:R175),IF(SUM($Q175:R175)<$O175,$P175,0)))","v":3007.26},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:S175))<$P175,$O175-SUM($Q175:S175),IF(SUM($Q175:S175)<$O175,$P175,0)))","v":3007.26}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1998-11-30","1998-11-30",472632.36,21568.54,0,null,null,0,451063.82,1,451063.82,21568.54,null,{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:Q176))<$P176,$O176-SUM($Q176:Q176),IF(SUM($Q176:Q176)<$O176,$P176,0)))","v":21568.54},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:R176))<$P176,$O176-SUM($Q176:R176),IF(SUM($Q176:R176)<$O176,$P176,0)))","v":21568.54},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:S176))<$P176,$O176-SUM($Q176:S176),IF(SUM($Q176:S176)<$O176,$P176,0)))","v":21568.54}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1998-02-27","1998-02-27",24817.100000000006,1664.32,0,null,null,0,23152.780000000006,1,23152.780000000006,1664.32,null,{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:Q177))<$P177,$O177-SUM($Q177:Q177),IF(SUM($Q177:Q177)<$O177,$P177,0)))","v":1664.32},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:R177))<$P177,$O177-SUM($Q177:R177),IF(SUM($Q177:R177)<$O177,$P177,0)))","v":1664.32},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:S177))<$P177,$O177-SUM($Q177:S177),IF(SUM($Q177:S177)<$O177,$P177,0)))","v":1664.32}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-06-30","1997-06-30",31302.02,1049.6099999999999,0,null,null,0,30252.41,1,30252.41,1049.6099999999999,null,{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:Q178))<$P178,$O178-SUM($Q178:Q178),IF(SUM($Q178:Q178)<$O178,$P178,0)))","v":1049.6099999999999},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:R178))<$P178,$O178-SUM($Q178:R178),IF(SUM($Q178:R178)<$O178,$P178,0)))","v":1049.6099999999999},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:S178))<$P178,$O178-SUM($Q178:S178),IF(SUM($Q178:S178)<$O178,$P178,0)))","v":1049.6099999999999}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-06-30","1997-06-30",52170.040000000008,1749.35,0,null,null,0,50420.69000000001,1,50420.69000000001,1749.35,null,{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:Q179))<$P179,$O179-SUM($Q179:Q179),IF(SUM($Q179:Q179)<$O179,$P179,0)))","v":1749.35},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:R179))<$P179,$O179-SUM($Q179:R179),IF(SUM($Q179:R179)<$O179,$P179,0)))","v":1749.35},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:S179))<$P179,$O179-SUM($Q179:S179),IF(SUM($Q179:S179)<$O179,$P179,0)))","v":1749.35}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-06-30","1997-06-30",20868.019999999997,699.74,0,null,null,0,20168.279999999995,1,20168.279999999995,699.74,null,{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:Q180))<$P180,$O180-SUM($Q180:Q180),IF(SUM($Q180:Q180)<$O180,$P180,0)))","v":699.74},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:R180))<$P180,$O180-SUM($Q180:R180),IF(SUM($Q180:R180)<$O180,$P180,0)))","v":699.74},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:S180))<$P180,$O180-SUM($Q180:S180),IF(SUM($Q180:S180)<$O180,$P180,0)))","v":699.74}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-08-30","1996-08-30",27824.020000000004,932.99,0,null,null,0,26891.030000000002,1,26891.030000000002,932.99,null,{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:Q181))<$P181,$O181-SUM($Q181:Q181),IF(SUM($Q181:Q181)<$O181,$P181,0)))","v":932.99},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:R181))<$P181,$O181-SUM($Q181:R181),IF(SUM($Q181:R181)<$O181,$P181,0)))","v":932.99},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:S181))<$P181,$O181-SUM($Q181:S181),IF(SUM($Q181:S181)<$O181,$P181,0)))","v":932.99}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1997-01-07","1997-01-07",12986.51,725.01,0,null,null,0,12261.5,1,12261.5,725.01,null,{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:Q182))<$P182,$O182-SUM($Q182:Q182),IF(SUM($Q182:Q182)<$O182,$P182,0)))","v":725.01},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:R182))<$P182,$O182-SUM($Q182:R182),IF(SUM($Q182:R182)<$O182,$P182,0)))","v":725.01},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:S182))<$P182,$O182-SUM($Q182:S182),IF(SUM($Q182:S182)<$O182,$P182,0)))","v":725.01}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1995-08-31","1995-08-31",2939.5400000000009,330.02,0,null,null,0,2609.5200000000009,1,2609.5200000000009,330.02,null,{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:Q183))<$P183,$O183-SUM($Q183:Q183),IF(SUM($Q183:Q183)<$O183,$P183,0)))","v":330.02},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:R183))<$P183,$O183-SUM($Q183:R183),IF(SUM($Q183:R183)<$O183,$P183,0)))","v":330.02},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:S183))<$P183,$O183-SUM($Q183:S183),IF(SUM($Q183:S183)<$O183,$P183,0)))","v":330.02}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1997-10-28","1997-10-28",10587.74,483.17,0,null,null,0,10104.57,0.5,5052.2849999999999,241.58500000000001,null,{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:Q184))<$P184,$O184-SUM($Q184:Q184),IF(SUM($Q184:Q184)<$O184,$P184,0)))","v":241.58500000000001},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:R184))<$P184,$O184-SUM($Q184:R184),IF(SUM($Q184:R184)<$O184,$P184,0)))","v":241.58500000000001},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:S184))<$P184,$O184-SUM($Q184:S184),IF(SUM($Q184:S184)<$O184,$P184,0)))","v":241.58500000000001}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1999-09-28","1999-09-28",16544.73,1109.55,0,null,null,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:Q185))<$P185,$O185-SUM($Q185:Q185),IF(SUM($Q185:Q185)<$O185,$P185,0)))","v":1109.55},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:R185))<$P185,$O185-SUM($Q185:R185),IF(SUM($Q185:R185)<$O185,$P185,0)))","v":1109.55},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:S185))<$P185,$O185-SUM($Q185:S185),IF(SUM($Q185:S185)<$O185,$P185,0)))","v":1109.55}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2003-01-17","2003-01-17",7993.9599999999991,897.47,0,null,null,0,7096.4899999999989,1,7096.4899999999989,897.47,null,{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:Q186))<$P186,$O186-SUM($Q186:Q186),IF(SUM($Q186:Q186)<$O186,$P186,0)))","v":897.47},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:R186))<$P186,$O186-SUM($Q186:R186),IF(SUM($Q186:R186)<$O186,$P186,0)))","v":897.47},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:S186))<$P186,$O186-SUM($Q186:S186),IF(SUM($Q186:S186)<$O186,$P186,0)))","v":897.47}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2003-08-21","2003-08-21",39873.100000000006,2848.08,0,null,null,0,37025.020000000004,1,37025.020000000004,2848.08,null,{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:Q187))<$P187,$O187-SUM($Q187:Q187),IF(SUM($Q187:Q187)<$O187,$P187,0)))","v":2848.08},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:R187))<$P187,$O187-SUM($Q187:R187),IF(SUM($Q187:R187)<$O187,$P187,0)))","v":2848.08},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:S187))<$P187,$O187-SUM($Q187:S187),IF(SUM($Q187:S187)<$O187,$P187,0)))","v":2848.08}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2004-01-09","2004-01-09",12878.040000000005,919.86,0,null,null,0,11958.180000000004,1,11958.180000000004,919.86,null,{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:Q188))<$P188,$O188-SUM($Q188:Q188),IF(SUM($Q188:Q188)<$O188,$P188,0)))","v":919.86},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:R188))<$P188,$O188-SUM($Q188:R188),IF(SUM($Q188:R188)<$O188,$P188,0)))","v":919.86},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:S188))<$P188,$O188-SUM($Q188:S188),IF(SUM($Q188:S188)<$O188,$P188,0)))","v":919.86}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1997-10-21","1997-10-21",100276.22999999998,0,0,null,null,100276.23,0,1,0,100276.23,null,{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:Q189))<$P189,$O189-SUM($Q189:Q189),IF(SUM($Q189:Q189)<$O189,$P189,0)))","v":0},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:R189))<$P189,$O189-SUM($Q189:R189),IF(SUM($Q189:R189)<$O189,$P189,0)))","v":0},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:S189))<$P189,$O189-SUM($Q189:S189),IF(SUM($Q189:S189)<$O189,$P189,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1996-09-09","1996-09-09",107207.17000000001,4892.3900000000003,0,null,null,0,102314.78000000001,0.5,51157.390000000007,2446.1950000000002,null,{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:Q190))<$P190,$O190-SUM($Q190:Q190),IF(SUM($Q190:Q190)<$O190,$P190,0)))","v":2446.1950000000002},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:R190))<$P190,$O190-SUM($Q190:R190),IF(SUM($Q190:R190)<$O190,$P190,0)))","v":2446.1950000000002},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:S190))<$P190,$O190-SUM($Q190:S190),IF(SUM($Q190:S190)<$O190,$P190,0)))","v":2446.1950000000002}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2004-06-06","2004-06-06",165108.76,9217.67,0,null,null,0,155891.09,1,155891.09,9217.67,null,{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:Q191))<$P191,$O191-SUM($Q191:Q191),IF(SUM($Q191:Q191)<$O191,$P191,0)))","v":9217.67},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:R191))<$P191,$O191-SUM($Q191:R191),IF(SUM($Q191:R191)<$O191,$P191,0)))","v":9217.67},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:S191))<$P191,$O191-SUM($Q191:S191),IF(SUM($Q191:S191)<$O191,$P191,0)))","v":9217.67}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2005-05-28","2005-05-28",37681.75,1512.5,0,null,null,0,36169.25,1,36169.25,1512.5,null,{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:Q192))<$P192,$O192-SUM($Q192:Q192),IF(SUM($Q192:Q192)<$O192,$P192,0)))","v":1512.5},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:R192))<$P192,$O192-SUM($Q192:R192),IF(SUM($Q192:R192)<$O192,$P192,0)))","v":1512.5},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:S192))<$P192,$O192-SUM($Q192:S192),IF(SUM($Q192:S192)<$O192,$P192,0)))","v":1512.5}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2002-05-27","2002-05-27",17896.200000000012,1626.93,0,null,null,0,16269.270000000011,1,16269.270000000011,1626.93,null,{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:Q193))<$P193,$O193-SUM($Q193:Q193),IF(SUM($Q193:Q193)<$O193,$P193,0)))","v":1626.93},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:R193))<$P193,$O193-SUM($Q193:R193),IF(SUM($Q193:R193)<$O193,$P193,0)))","v":1626.93},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:S193))<$P193,$O193-SUM($Q193:S193),IF(SUM($Q193:S193)<$O193,$P193,0)))","v":1626.93}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2005-05-28","2005-05-28",9.34,0.37,0,null,null,0,8.9700000000000006,1,8.9700000000000006,0.37,null,{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:Q194))<$P194,$O194-SUM($Q194:Q194),IF(SUM($Q194:Q194)<$O194,$P194,0)))","v":0.37},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:R194))<$P194,$O194-SUM($Q194:R194),IF(SUM($Q194:R194)<$O194,$P194,0)))","v":0.37},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:S194))<$P194,$O194-SUM($Q194:S194),IF(SUM($Q194:S194)<$O194,$P194,0)))","v":0.37}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-02-04","2005-02-04",15013.7,1364.88,0,null,null,0,13648.82,1,13648.82,1364.88,null,{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:Q195))<$P195,$O195-SUM($Q195:Q195),IF(SUM($Q195:Q195)<$O195,$P195,0)))","v":1364.88},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:R195))<$P195,$O195-SUM($Q195:R195),IF(SUM($Q195:R195)<$O195,$P195,0)))","v":1364.88},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:S195))<$P195,$O195-SUM($Q195:S195),IF(SUM($Q195:S195)<$O195,$P195,0)))","v":1364.88}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2004-10-11","2004-10-11",3336.38,303.31,0,null,null,0,3033.07,1,3033.07,303.31,null,{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:Q196))<$P196,$O196-SUM($Q196:Q196),IF(SUM($Q196:Q196)<$O196,$P196,0)))","v":303.31},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:R196))<$P196,$O196-SUM($Q196:R196),IF(SUM($Q196:R196)<$O196,$P196,0)))","v":303.31},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:S196))<$P196,$O196-SUM($Q196:S196),IF(SUM($Q196:S196)<$O196,$P196,0)))","v":303.31}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-02-12","2005-02-12",16809.899999999998,938.46,0,null,null,0,15871.439999999999,{"$f":"+IF(B197=$B$7,100%,50%)","v":1},15871.439999999999,938.46,null,{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:Q197))<$P197,$O197-SUM($Q197:Q197),IF(SUM($Q197:Q197)<$O197,$P197,0)))","v":938.46},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:R197))<$P197,$O197-SUM($Q197:R197),IF(SUM($Q197:R197)<$O197,$P197,0)))","v":938.46},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:S197))<$P197,$O197-SUM($Q197:S197),IF(SUM($Q197:S197)<$O197,$P197,0)))","v":938.46}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2000-10-10","2000-10-10",0,0,0,null,null,0,{"$f":"+G198-H198-I198-J198-L198","v":0},1,{"$f":"+M198*N198","v":0},{"$f":"+(H198+L198)*N198","v":0},null,{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:Q198))<$P198,$O198-SUM($Q198:Q198),IF(SUM($Q198:Q198)<$O198,$P198,0)))","v":0},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:R198))<$P198,$O198-SUM($Q198:R198),IF(SUM($Q198:R198)<$O198,$P198,0)))","v":0},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:S198))<$P198,$O198-SUM($Q198:S198),IF(SUM($Q198:S198)<$O198,$P198,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",149934.64999999991,49978.22,0,null,null,0,99956.429999999906,1,99956.429999999906,49978.22,null,{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:Q199))<$P199,$O199-SUM($Q199:Q199),IF(SUM($Q199:Q199)<$O199,$P199,0)))","v":49978.22},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:R199))<$P199,$O199-SUM($Q199:R199),IF(SUM($Q199:R199)<$O199,$P199,0)))","v":49978.209999999905},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:S199))<$P199,$O199-SUM($Q199:S199),IF(SUM($Q199:S199)<$O199,$P199,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-09-30","2005-09-30",5004.5700000000006,454.96,0,null,null,0,4549.6100000000006,1,4549.6100000000006,454.96,null,{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:Q200))<$P200,$O200-SUM($Q200:Q200),IF(SUM($Q200:Q200)<$O200,$P200,0)))","v":454.96},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:R200))<$P200,$O200-SUM($Q200:R200),IF(SUM($Q200:R200)<$O200,$P200,0)))","v":454.96},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:S200))<$P200,$O200-SUM($Q200:S200),IF(SUM($Q200:S200)<$O200,$P200,0)))","v":454.96}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-11-18","2005-11-18",36909.939999999995,1862.58,0,null,null,0,35047.359999999993,1,35047.359999999993,1862.58,null,{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:Q201))<$P201,$O201-SUM($Q201:Q201),IF(SUM($Q201:Q201)<$O201,$P201,0)))","v":1862.58},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:R201))<$P201,$O201-SUM($Q201:R201),IF(SUM($Q201:R201)<$O201,$P201,0)))","v":1862.58},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:S201))<$P201,$O201-SUM($Q201:S201),IF(SUM($Q201:S201)<$O201,$P201,0)))","v":1862.58}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-11-17","2005-11-17",4927.22,275.08,0,null,null,0,4652.1400000000003,1,4652.1400000000003,275.08,null,{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:Q202))<$P202,$O202-SUM($Q202:Q202),IF(SUM($Q202:Q202)<$O202,$P202,0)))","v":275.08},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:R202))<$P202,$O202-SUM($Q202:R202),IF(SUM($Q202:R202)<$O202,$P202,0)))","v":275.08},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:S202))<$P202,$O202-SUM($Q202:S202),IF(SUM($Q202:S202)<$O202,$P202,0)))","v":275.08}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2005-11-17","2005-11-17",5910.9,329.99,0,null,null,0,5580.91,1,5580.91,329.99,null,{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:Q203))<$P203,$O203-SUM($Q203:Q203),IF(SUM($Q203:Q203)<$O203,$P203,0)))","v":329.99},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:R203))<$P203,$O203-SUM($Q203:R203),IF(SUM($Q203:R203)<$O203,$P203,0)))","v":329.99},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:S203))<$P203,$O203-SUM($Q203:S203),IF(SUM($Q203:S203)<$O203,$P203,0)))","v":329.99}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2006-03-02","2006-03-02",25680.370000000003,1177.02,0,null,null,0,24503.350000000002,1,24503.350000000002,1177.02,null,{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:Q204))<$P204,$O204-SUM($Q204:Q204),IF(SUM($Q204:Q204)<$O204,$P204,0)))","v":1177.02},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:R204))<$P204,$O204-SUM($Q204:R204),IF(SUM($Q204:R204)<$O204,$P204,0)))","v":1177.02},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:S204))<$P204,$O204-SUM($Q204:S204),IF(SUM($Q204:S204)<$O204,$P204,0)))","v":1177.02}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2011-05-01","2011-05-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:Q205))<$P205,$O205-SUM($Q205:Q205),IF(SUM($Q205:Q205)<$O205,$P205,0)))","v":0},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:R205))<$P205,$O205-SUM($Q205:R205),IF(SUM($Q205:R205)<$O205,$P205,0)))","v":0},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:S205))<$P205,$O205-SUM($Q205:S205),IF(SUM($Q205:S205)<$O205,$P205,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2006-04-20","2006-04-20",37879.82,2380.64,0,null,null,0,35499.18,0.5,17749.59,1190.32,null,{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:Q206))<$P206,$O206-SUM($Q206:Q206),IF(SUM($Q206:Q206)<$O206,$P206,0)))","v":1190.32},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:R206))<$P206,$O206-SUM($Q206:R206),IF(SUM($Q206:R206)<$O206,$P206,0)))","v":1190.32},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:S206))<$P206,$O206-SUM($Q206:S206),IF(SUM($Q206:S206)<$O206,$P206,0)))","v":1190.32}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2005-09-23","2005-09-23",8651.9200000000019,576.79,0,null,null,0,8075.1300000000019,1,8075.1300000000019,576.79,null,{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:Q207))<$P207,$O207-SUM($Q207:Q207),IF(SUM($Q207:Q207)<$O207,$P207,0)))","v":576.79},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:R207))<$P207,$O207-SUM($Q207:R207),IF(SUM($Q207:R207)<$O207,$P207,0)))","v":576.79},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:S207))<$P207,$O207-SUM($Q207:S207),IF(SUM($Q207:S207)<$O207,$P207,0)))","v":576.79}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",415444.63000000035,207722.32,0,null,null,0,207722.31000000035,1,207722.31000000035,207722.32,null,{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:Q208))<$P208,$O208-SUM($Q208:Q208),IF(SUM($Q208:Q208)<$O208,$P208,0)))","v":207722.31000000035},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:R208))<$P208,$O208-SUM($Q208:R208),IF(SUM($Q208:R208)<$O208,$P208,0)))","v":0},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:S208))<$P208,$O208-SUM($Q208:S208),IF(SUM($Q208:S208)<$O208,$P208,0)))","v":0}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2006-05-17","2006-05-17",40789.639999999992,2563.52,0,null,null,0,38226.119999999995,1,38226.119999999995,2563.52,null,{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:Q209))<$P209,$O209-SUM($Q209:Q209),IF(SUM($Q209:Q209)<$O209,$P209,0)))","v":2563.52},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:R209))<$P209,$O209-SUM($Q209:R209),IF(SUM($Q209:R209)<$O209,$P209,0)))","v":2563.52},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:S209))<$P209,$O209-SUM($Q209:S209),IF(SUM($Q209:S209)<$O209,$P209,0)))","v":2563.52}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2006-12-04","2006-12-04",5004.5700000000006,454.96,0,null,null,0,4549.6100000000006,1,4549.6100000000006,454.96,null,{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:Q210))<$P210,$O210-SUM($Q210:Q210),IF(SUM($Q210:Q210)<$O210,$P210,0)))","v":454.96},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:R210))<$P210,$O210-SUM($Q210:R210),IF(SUM($Q210:R210)<$O210,$P210,0)))","v":454.96},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:S210))<$P210,$O210-SUM($Q210:S210),IF(SUM($Q210:S210)<$O210,$P210,0)))","v":454.96}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2005-12-28","2005-12-28",17966.449999999997,1062.3499999999999,0,null,null,0,16904.099999999999,1,16904.099999999999,1062.3499999999999,null,{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:Q211))<$P211,$O211-SUM($Q211:Q211),IF(SUM($Q211:Q211)<$O211,$P211,0)))","v":1062.3499999999999},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:R211))<$P211,$O211-SUM($Q211:R211),IF(SUM($Q211:R211)<$O211,$P211,0)))","v":1062.3499999999999},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:S211))<$P211,$O211-SUM($Q211:S211),IF(SUM($Q211:S211)<$O211,$P211,0)))","v":1062.3499999999999}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2006-12-09","2006-12-09",19402.979999999996,1083.23,0,null,null,0,18319.749999999996,1,18319.749999999996,1083.23,null,{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:Q212))<$P212,$O212-SUM($Q212:Q212),IF(SUM($Q212:Q212)<$O212,$P212,0)))","v":1083.23},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:R212))<$P212,$O212-SUM($Q212:R212),IF(SUM($Q212:R212)<$O212,$P212,0)))","v":1083.23},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:S212))<$P212,$O212-SUM($Q212:S212),IF(SUM($Q212:S212)<$O212,$P212,0)))","v":1083.23}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1975-01-31","1975-01-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:Q213))<$P213,$O213-SUM($Q213:Q213),IF(SUM($Q213:Q213)<$O213,$P213,0)))","v":2376.0100000000002},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:R213))<$P213,$O213-SUM($Q213:R213),IF(SUM($Q213:R213)<$O213,$P213,0)))","v":2376.0100000000002},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:S213))<$P213,$O213-SUM($Q213:S213),IF(SUM($Q213:S213)<$O213,$P213,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",1347208.0699999998,61479.73,0,null,null,0,1285728.3399999999,0.5,642864.16999999993,30739.865000000002,null,{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:Q214))<$P214,$O214-SUM($Q214:Q214),IF(SUM($Q214:Q214)<$O214,$P214,0)))","v":30739.865000000002},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:R214))<$P214,$O214-SUM($Q214:R214),IF(SUM($Q214:R214)<$O214,$P214,0)))","v":30739.865000000002},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:S214))<$P214,$O214-SUM($Q214:S214),IF(SUM($Q214:S214)<$O214,$P214,0)))","v":30739.865000000002}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",30281.729999999996,2018.78,0,null,null,0,28262.949999999997,1,28262.949999999997,2018.78,null,{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:Q215))<$P215,$O215-SUM($Q215:Q215),IF(SUM($Q215:Q215)<$O215,$P215,0)))","v":2018.78},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:R215))<$P215,$O215-SUM($Q215:R215),IF(SUM($Q215:R215)<$O215,$P215,0)))","v":2018.78},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:S215))<$P215,$O215-SUM($Q215:S215),IF(SUM($Q215:S215)<$O215,$P215,0)))","v":2018.78}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",30281.729999999996,2018.78,0,null,null,0,28262.949999999997,1,28262.949999999997,2018.78,null,{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:Q216))<$P216,$O216-SUM($Q216:Q216),IF(SUM($Q216:Q216)<$O216,$P216,0)))","v":2018.78},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:R216))<$P216,$O216-SUM($Q216:R216),IF(SUM($Q216:R216)<$O216,$P216,0)))","v":2018.78},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:S216))<$P216,$O216-SUM($Q216:S216),IF(SUM($Q216:S216)<$O216,$P216,0)))","v":2018.78}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",16544.73,1109.55,0,null,null,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:Q217))<$P217,$O217-SUM($Q217:Q217),IF(SUM($Q217:Q217)<$O217,$P217,0)))","v":1109.55},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:R217))<$P217,$O217-SUM($Q217:R217),IF(SUM($Q217:R217)<$O217,$P217,0)))","v":1109.55},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:S217))<$P217,$O217-SUM($Q217:S217),IF(SUM($Q217:S217)<$O217,$P217,0)))","v":1109.55}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",16544.73,1109.55,0,null,null,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:Q218))<$P218,$O218-SUM($Q218:Q218),IF(SUM($Q218:Q218)<$O218,$P218,0)))","v":1109.55},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:R218))<$P218,$O218-SUM($Q218:R218),IF(SUM($Q218:R218)<$O218,$P218,0)))","v":1109.55},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:S218))<$P218,$O218-SUM($Q218:S218),IF(SUM($Q218:S218)<$O218,$P218,0)))","v":1109.55}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",97320.79,4441.2299999999996,0,null,null,0,92879.56,1,92879.56,4441.2299999999996,null,{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:Q219))<$P219,$O219-SUM($Q219:Q219),IF(SUM($Q219:Q219)<$O219,$P219,0)))","v":4441.2299999999996},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:R219))<$P219,$O219-SUM($Q219:R219),IF(SUM($Q219:R219)<$O219,$P219,0)))","v":4441.2299999999996},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:S219))<$P219,$O219-SUM($Q219:S219),IF(SUM($Q219:S219)<$O219,$P219,0)))","v":4441.2299999999996}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",97320.79,4441.2299999999996,0,null,null,0,92879.56,0.5,46439.78,2220.6149999999998,null,{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:Q220))<$P220,$O220-SUM($Q220:Q220),IF(SUM($Q220:Q220)<$O220,$P220,0)))","v":2220.6149999999998},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:R220))<$P220,$O220-SUM($Q220:R220),IF(SUM($Q220:R220)<$O220,$P220,0)))","v":2220.6149999999998},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:S220))<$P220,$O220-SUM($Q220:S220),IF(SUM($Q220:S220)<$O220,$P220,0)))","v":2220.6149999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",97320.79,4441.2299999999996,0,null,null,0,92879.56,0.5,46439.78,2220.6149999999998,null,{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:Q221))<$P221,$O221-SUM($Q221:Q221),IF(SUM($Q221:Q221)<$O221,$P221,0)))","v":2220.6149999999998},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:R221))<$P221,$O221-SUM($Q221:R221),IF(SUM($Q221:R221)<$O221,$P221,0)))","v":2220.6149999999998},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:S221))<$P221,$O221-SUM($Q221:S221),IF(SUM($Q221:S221)<$O221,$P221,0)))","v":2220.6149999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:Q222))<$P222,$O222-SUM($Q222:Q222),IF(SUM($Q222:Q222)<$O222,$P222,0)))","v":2376.0100000000002},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:R222))<$P222,$O222-SUM($Q222:R222),IF(SUM($Q222:R222)<$O222,$P222,0)))","v":2376.0100000000002},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:S222))<$P222,$O222-SUM($Q222:S222),IF(SUM($Q222:S222)<$O222,$P222,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1974-01-31","1974-01-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:Q223))<$P223,$O223-SUM($Q223:Q223),IF(SUM($Q223:Q223)<$O223,$P223,0)))","v":2376.0100000000002},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:R223))<$P223,$O223-SUM($Q223:R223),IF(SUM($Q223:R223)<$O223,$P223,0)))","v":2376.0100000000002},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:S223))<$P223,$O223-SUM($Q223:S223),IF(SUM($Q223:S223)<$O223,$P223,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:Q224))<$P224,$O224-SUM($Q224:Q224),IF(SUM($Q224:Q224)<$O224,$P224,0)))","v":2376.0100000000002},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:R224))<$P224,$O224-SUM($Q224:R224),IF(SUM($Q224:R224)<$O224,$P224,0)))","v":2376.0100000000002},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:S224))<$P224,$O224-SUM($Q224:S224),IF(SUM($Q224:S224)<$O224,$P224,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,0.5,49689.644999999997,2376.0100000000002,null,{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:Q225))<$P225,$O225-SUM($Q225:Q225),IF(SUM($Q225:Q225)<$O225,$P225,0)))","v":2376.0100000000002},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:R225))<$P225,$O225-SUM($Q225:R225),IF(SUM($Q225:R225)<$O225,$P225,0)))","v":2376.0100000000002},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:S225))<$P225,$O225-SUM($Q225:S225),IF(SUM($Q225:S225)<$O225,$P225,0)))","v":2376.0100000000002}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",76539.030000000028,12756.51,0,null,null,0,63782.520000000026,1,63782.520000000026,12756.51,null,{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:Q226))<$P226,$O226-SUM($Q226:Q226),IF(SUM($Q226:Q226)<$O226,$P226,0)))","v":12756.51},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:R226))<$P226,$O226-SUM($Q226:R226),IF(SUM($Q226:R226)<$O226,$P226,0)))","v":12756.51},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:S226))<$P226,$O226-SUM($Q226:S226),IF(SUM($Q226:S226)<$O226,$P226,0)))","v":12756.51}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",296818.64,13545.3,0,null,null,0,283273.34000000003,0.5,141636.67000000001,6772.65,null,{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:Q227))<$P227,$O227-SUM($Q227:Q227),IF(SUM($Q227:Q227)<$O227,$P227,0)))","v":6772.65},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:R227))<$P227,$O227-SUM($Q227:R227),IF(SUM($Q227:R227)<$O227,$P227,0)))","v":6772.65},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:S227))<$P227,$O227-SUM($Q227:S227),IF(SUM($Q227:S227)<$O227,$P227,0)))","v":6772.65}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-01-31","1976-01-31",16544.73,1109.55,0,null,null,0,15435.18,1,15435.18,1109.55,null,{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:Q228))<$P228,$O228-SUM($Q228:Q228),IF(SUM($Q228:Q228)<$O228,$P228,0)))","v":1109.55},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:R228))<$P228,$O228-SUM($Q228:R228),IF(SUM($Q228:R228)<$O228,$P228,0)))","v":1109.55},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:S228))<$P228,$O228-SUM($Q228:S228),IF(SUM($Q228:S228)<$O228,$P228,0)))","v":1109.55}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1971-05-30","1971-05-30",3358.3500000000004,187.49,0,null,null,0,3170.8600000000006,1,3170.8600000000006,187.49,null,{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:Q229))<$P229,$O229-SUM($Q229:Q229),IF(SUM($Q229:Q229)<$O229,$P229,0)))","v":187.49},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:R229))<$P229,$O229-SUM($Q229:R229),IF(SUM($Q229:R229)<$O229,$P229,0)))","v":187.49},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:S229))<$P229,$O229-SUM($Q229:S229),IF(SUM($Q229:S229)<$O229,$P229,0)))","v":187.49}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1972-01-31","1972-01-31",3358.3500000000004,187.49,0,null,null,0,3170.8600000000006,1,3170.8600000000006,187.49,null,{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:Q230))<$P230,$O230-SUM($Q230:Q230),IF(SUM($Q230:Q230)<$O230,$P230,0)))","v":187.49},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:R230))<$P230,$O230-SUM($Q230:R230),IF(SUM($Q230:R230)<$O230,$P230,0)))","v":187.49},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:S230))<$P230,$O230-SUM($Q230:S230),IF(SUM($Q230:S230)<$O230,$P230,0)))","v":187.49}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:Q231))<$P231,$O231-SUM($Q231:Q231),IF(SUM($Q231:Q231)<$O231,$P231,0)))","v":0},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:R231))<$P231,$O231-SUM($Q231:R231),IF(SUM($Q231:R231)<$O231,$P231,0)))","v":0},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:S231))<$P231,$O231-SUM($Q231:S231),IF(SUM($Q231:S231)<$O231,$P231,0)))","v":0}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1970-12-31","1970-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:Q232))<$P232,$O232-SUM($Q232:Q232),IF(SUM($Q232:Q232)<$O232,$P232,0)))","v":0},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:R232))<$P232,$O232-SUM($Q232:R232),IF(SUM($Q232:R232)<$O232,$P232,0)))","v":0},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:S232))<$P232,$O232-SUM($Q232:S232),IF(SUM($Q232:S232)<$O232,$P232,0)))","v":0}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:Q233))<$P233,$O233-SUM($Q233:Q233),IF(SUM($Q233:Q233)<$O233,$P233,0)))","v":0},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:R233))<$P233,$O233-SUM($Q233:R233),IF(SUM($Q233:R233)<$O233,$P233,0)))","v":0},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:S233))<$P233,$O233-SUM($Q233:S233),IF(SUM($Q233:S233)<$O233,$P233,0)))","v":0}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:Q234))<$P234,$O234-SUM($Q234:Q234),IF(SUM($Q234:Q234)<$O234,$P234,0)))","v":0},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:R234))<$P234,$O234-SUM($Q234:R234),IF(SUM($Q234:R234)<$O234,$P234,0)))","v":0},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:S234))<$P234,$O234-SUM($Q234:S234),IF(SUM($Q234:S234)<$O234,$P234,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",2717.4199999999992,195.35,0,null,null,0,2522.0699999999993,1,2522.0699999999993,195.35,null,{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:Q235))<$P235,$O235-SUM($Q235:Q235),IF(SUM($Q235:Q235)<$O235,$P235,0)))","v":195.35},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:R235))<$P235,$O235-SUM($Q235:R235),IF(SUM($Q235:R235)<$O235,$P235,0)))","v":195.35},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:S235))<$P235,$O235-SUM($Q235:S235),IF(SUM($Q235:S235)<$O235,$P235,0)))","v":195.35}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",6956.0099999999993,233.25,0,null,null,0,6722.7599999999993,1,6722.7599999999993,233.25,null,{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:Q236))<$P236,$O236-SUM($Q236:Q236),IF(SUM($Q236:Q236)<$O236,$P236,0)))","v":233.25},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:R236))<$P236,$O236-SUM($Q236:R236),IF(SUM($Q236:R236)<$O236,$P236,0)))","v":233.25},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:S236))<$P236,$O236-SUM($Q236:S236),IF(SUM($Q236:S236)<$O236,$P236,0)))","v":233.25}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:Q237))<$P237,$O237-SUM($Q237:Q237),IF(SUM($Q237:Q237)<$O237,$P237,0)))","v":0},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:R237))<$P237,$O237-SUM($Q237:R237),IF(SUM($Q237:R237)<$O237,$P237,0)))","v":0},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:S237))<$P237,$O237-SUM($Q237:S237),IF(SUM($Q237:S237)<$O237,$P237,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:Q238))<$P238,$O238-SUM($Q238:Q238),IF(SUM($Q238:Q238)<$O238,$P238,0)))","v":0},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:R238))<$P238,$O238-SUM($Q238:R238),IF(SUM($Q238:R238)<$O238,$P238,0)))","v":0},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:S238))<$P238,$O238-SUM($Q238:S238),IF(SUM($Q238:S238)<$O238,$P238,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-02-28","1970-02-28",48913.639999999992,2045.45,0,null,null,0,46868.189999999995,1,46868.189999999995,2045.45,null,{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:Q239))<$P239,$O239-SUM($Q239:Q239),IF(SUM($Q239:Q239)<$O239,$P239,0)))","v":2045.45},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:R239))<$P239,$O239-SUM($Q239:R239),IF(SUM($Q239:R239)<$O239,$P239,0)))","v":2045.45},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:S239))<$P239,$O239-SUM($Q239:S239),IF(SUM($Q239:S239)<$O239,$P239,0)))","v":2045.45}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-02-28","1970-02-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:Q240))<$P240,$O240-SUM($Q240:Q240),IF(SUM($Q240:Q240)<$O240,$P240,0)))","v":0},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:R240))<$P240,$O240-SUM($Q240:R240),IF(SUM($Q240:R240)<$O240,$P240,0)))","v":0},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:S240))<$P240,$O240-SUM($Q240:S240),IF(SUM($Q240:S240)<$O240,$P240,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-02-28","1970-02-28",102402.55000000002,3027.53,0,null,null,0,99375.020000000019,1,99375.020000000019,3027.53,null,{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:Q241))<$P241,$O241-SUM($Q241:Q241),IF(SUM($Q241:Q241)<$O241,$P241,0)))","v":3027.53},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:R241))<$P241,$O241-SUM($Q241:R241),IF(SUM($Q241:R241)<$O241,$P241,0)))","v":3027.53},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:S241))<$P241,$O241-SUM($Q241:S241),IF(SUM($Q241:S241)<$O241,$P241,0)))","v":3027.53}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1970-02-28","1970-02-28",178412.44000000003,10549.51,0,null,null,0,167862.93000000002,1,167862.93000000002,10549.51,null,{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:Q242))<$P242,$O242-SUM($Q242:Q242),IF(SUM($Q242:Q242)<$O242,$P242,0)))","v":10549.51},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:R242))<$P242,$O242-SUM($Q242:R242),IF(SUM($Q242:R242)<$O242,$P242,0)))","v":10549.51},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:S242))<$P242,$O242-SUM($Q242:S242),IF(SUM($Q242:S242)<$O242,$P242,0)))","v":10549.51}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:Q243))<$P243,$O243-SUM($Q243:Q243),IF(SUM($Q243:Q243)<$O243,$P243,0)))","v":0},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:R243))<$P243,$O243-SUM($Q243:R243),IF(SUM($Q243:R243)<$O243,$P243,0)))","v":0},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:S243))<$P243,$O243-SUM($Q243:S243),IF(SUM($Q243:S243)<$O243,$P243,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1972-01-31","1972-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:Q244))<$P244,$O244-SUM($Q244:Q244),IF(SUM($Q244:Q244)<$O244,$P244,0)))","v":0},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:R244))<$P244,$O244-SUM($Q244:R244),IF(SUM($Q244:R244)<$O244,$P244,0)))","v":0},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:S244))<$P244,$O244-SUM($Q244:S244),IF(SUM($Q244:S244)<$O244,$P244,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1976-12-31","1976-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:Q245))<$P245,$O245-SUM($Q245:Q245),IF(SUM($Q245:Q245)<$O245,$P245,0)))","v":0},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:R245))<$P245,$O245-SUM($Q245:R245),IF(SUM($Q245:R245)<$O245,$P245,0)))","v":0},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:S245))<$P245,$O245-SUM($Q245:S245),IF(SUM($Q245:S245)<$O245,$P245,0)))","v":0}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:Q246))<$P246,$O246-SUM($Q246:Q246),IF(SUM($Q246:Q246)<$O246,$P246,0)))","v":0},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:R246))<$P246,$O246-SUM($Q246:R246),IF(SUM($Q246:R246)<$O246,$P246,0)))","v":0},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:S246))<$P246,$O246-SUM($Q246:S246),IF(SUM($Q246:S246)<$O246,$P246,0)))","v":0}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1974-01-31","1974-01-31",1118576.3799999999,372858.79,0,null,null,0,745717.58999999985,1,745717.58999999985,372858.79,null,{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:Q247))<$P247,$O247-SUM($Q247:Q247),IF(SUM($Q247:Q247)<$O247,$P247,0)))","v":372858.79},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:R247))<$P247,$O247-SUM($Q247:R247),IF(SUM($Q247:R247)<$O247,$P247,0)))","v":372858.79},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:S247))<$P247,$O247-SUM($Q247:S247),IF(SUM($Q247:S247)<$O247,$P247,0)))","v":9.9999998928979039E-3}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1974-01-31","1974-01-31",50036.06,2793.41,0,null,null,0,47242.649999999994,1,47242.649999999994,2793.41,null,{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:Q248))<$P248,$O248-SUM($Q248:Q248),IF(SUM($Q248:Q248)<$O248,$P248,0)))","v":2793.41},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:R248))<$P248,$O248-SUM($Q248:R248),IF(SUM($Q248:R248)<$O248,$P248,0)))","v":2793.41},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:S248))<$P248,$O248-SUM($Q248:S248),IF(SUM($Q248:S248)<$O248,$P248,0)))","v":2793.41}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","EDIFICACIONES Y CONSTRUCCIONES","1970-01-31","1970-01-31",47377.570000000007,1981.22,0,null,null,0,45396.350000000006,1,45396.350000000006,1981.22,null,{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:Q249))<$P249,$O249-SUM($Q249:Q249),IF(SUM($Q249:Q249)<$O249,$P249,0)))","v":1981.22},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:R249))<$P249,$O249-SUM($Q249:R249),IF(SUM($Q249:R249)<$O249,$P249,0)))","v":1981.22},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:S249))<$P249,$O249-SUM($Q249:S249),IF(SUM($Q249:S249)<$O249,$P249,0)))","v":1981.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","1982-11-30","1982-11-30",455.42999999999995,20.78,0,null,null,0,434.65,0.5,217.32499999999999,10.39,null,{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:Q250))<$P250,$O250-SUM($Q250:Q250),IF(SUM($Q250:Q250)<$O250,$P250,0)))","v":10.39},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:R250))<$P250,$O250-SUM($Q250:R250),IF(SUM($Q250:R250)<$O250,$P250,0)))","v":10.39},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:S250))<$P250,$O250-SUM($Q250:S250),IF(SUM($Q250:S250)<$O250,$P250,0)))","v":10.39}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1988-12-31","1988-12-31",18317.170000000002,835.9,0,null,null,0,17481.27,0.5,8740.6350000000002,417.95,null,{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:Q251))<$P251,$O251-SUM($Q251:Q251),IF(SUM($Q251:Q251)<$O251,$P251,0)))","v":417.95},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:R251))<$P251,$O251-SUM($Q251:R251),IF(SUM($Q251:R251)<$O251,$P251,0)))","v":417.95},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:S251))<$P251,$O251-SUM($Q251:S251),IF(SUM($Q251:S251)<$O251,$P251,0)))","v":417.95}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","EDIFICACIONES Y CONSTRUCCIONES","1973-01-31","1973-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:Q252))<$P252,$O252-SUM($Q252:Q252),IF(SUM($Q252:Q252)<$O252,$P252,0)))","v":0},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:R252))<$P252,$O252-SUM($Q252:R252),IF(SUM($Q252:R252)<$O252,$P252,0)))","v":0},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:S252))<$P252,$O252-SUM($Q252:S252),IF(SUM($Q252:S252)<$O252,$P252,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1989-12-31","1989-12-31",10348.1,472.23,0,null,null,0,9875.8700000000008,0.5,4937.9350000000004,236.11500000000001,null,{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:Q253))<$P253,$O253-SUM($Q253:Q253),IF(SUM($Q253:Q253)<$O253,$P253,0)))","v":236.11500000000001},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:R253))<$P253,$O253-SUM($Q253:R253),IF(SUM($Q253:R253)<$O253,$P253,0)))","v":236.11500000000001},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:S253))<$P253,$O253-SUM($Q253:S253),IF(SUM($Q253:S253)<$O253,$P253,0)))","v":236.11500000000001}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2008-11-25",631261.88,21167.31,0,null,null,0,610094.56999999995,1,610094.56999999995,21167.31,null,{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:Q254))<$P254,$O254-SUM($Q254:Q254),IF(SUM($Q254:Q254)<$O254,$P254,0)))","v":21167.31},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:R254))<$P254,$O254-SUM($Q254:R254),IF(SUM($Q254:R254)<$O254,$P254,0)))","v":21167.31},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:S254))<$P254,$O254-SUM($Q254:S254),IF(SUM($Q254:S254)<$O254,$P254,0)))","v":21167.31}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2007-12-11",13304.310000000001,1209.48,0,null,null,0,12094.830000000002,1,12094.830000000002,1209.48,null,{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:Q255))<$P255,$O255-SUM($Q255:Q255),IF(SUM($Q255:Q255)<$O255,$P255,0)))","v":1209.48},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:R255))<$P255,$O255-SUM($Q255:R255),IF(SUM($Q255:R255)<$O255,$P255,0)))","v":1209.48},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:S255))<$P255,$O255-SUM($Q255:S255),IF(SUM($Q255:S255)<$O255,$P255,0)))","v":1209.48}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2009-10-14",162871.28,18285.32,0,null,null,0,144585.96,1,144585.96,18285.32,null,{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:Q256))<$P256,$O256-SUM($Q256:Q256),IF(SUM($Q256:Q256)<$O256,$P256,0)))","v":18285.32},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:R256))<$P256,$O256-SUM($Q256:R256),IF(SUM($Q256:R256)<$O256,$P256,0)))","v":18285.32},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:S256))<$P256,$O256-SUM($Q256:S256),IF(SUM($Q256:S256)<$O256,$P256,0)))","v":18285.32}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2008-12-20",327660.05999999994,36785.910000000003,0,null,null,0,290874.14999999991,1,290874.14999999991,36785.910000000003,null,{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:Q257))<$P257,$O257-SUM($Q257:Q257),IF(SUM($Q257:Q257)<$O257,$P257,0)))","v":36785.910000000003},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:R257))<$P257,$O257-SUM($Q257:R257),IF(SUM($Q257:R257)<$O257,$P257,0)))","v":36785.910000000003},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:S257))<$P257,$O257-SUM($Q257:S257),IF(SUM($Q257:S257)<$O257,$P257,0)))","v":36785.910000000003}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2007-08-28",54433.740000000005,2878.2,0,null,null,0,51555.540000000008,1,51555.540000000008,2878.2,null,{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:Q258))<$P258,$O258-SUM($Q258:Q258),IF(SUM($Q258:Q258)<$O258,$P258,0)))","v":2878.2},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:R258))<$P258,$O258-SUM($Q258:R258),IF(SUM($Q258:R258)<$O258,$P258,0)))","v":2878.2},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:S258))<$P258,$O258-SUM($Q258:S258),IF(SUM($Q258:S258)<$O258,$P258,0)))","v":2878.2}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2007-08-28",84591.67,5001.8999999999996,0,null,null,0,79589.77,1,79589.77,5001.8999999999996,null,{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:Q259))<$P259,$O259-SUM($Q259:Q259),IF(SUM($Q259:Q259)<$O259,$P259,0)))","v":5001.8999999999996},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:R259))<$P259,$O259-SUM($Q259:R259),IF(SUM($Q259:R259)<$O259,$P259,0)))","v":5001.8999999999996},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:S259))<$P259,$O259-SUM($Q259:S259),IF(SUM($Q259:S259)<$O259,$P259,0)))","v":5001.8999999999996}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2009-12-31","2007-08-28",17042.75,860.03,0,null,null,0,16182.72,1,16182.72,860.03,null,{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:Q260))<$P260,$O260-SUM($Q260:Q260),IF(SUM($Q260:Q260)<$O260,$P260,0)))","v":860.03},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:R260))<$P260,$O260-SUM($Q260:R260),IF(SUM($Q260:R260)<$O260,$P260,0)))","v":860.03},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:S260))<$P260,$O260-SUM($Q260:S260),IF(SUM($Q260:S260)<$O260,$P260,0)))","v":860.03}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2008-05-09","2008-05-09",14110.68,590.08000000000004,0,null,null,0,13520.6,{"$f":"+IF(B261=$B$7,100%,50%)","v":1},13520.6,590.08000000000004,null,{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:Q261))<$P261,$O261-SUM($Q261:Q261),IF(SUM($Q261:Q261)<$O261,$P261,0)))","v":590.08000000000004},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:R261))<$P261,$O261-SUM($Q261:R261),IF(SUM($Q261:R261)<$O261,$P261,0)))","v":590.08000000000004},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:S261))<$P261,$O261-SUM($Q261:S261),IF(SUM($Q261:S261)<$O261,$P261,0)))","v":590.08000000000004}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2008-05-09","2008-05-09",23517.789999999997,983.46,0,null,null,0,{"$f":"+G262-H262-I262-J262-L262","v":22534.329999999998},1,{"$f":"+M262*N262","v":22534.329999999998},{"$f":"+(H262+L262)*N262","v":983.46},null,{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:Q262))<$P262,$O262-SUM($Q262:Q262),IF(SUM($Q262:Q262)<$O262,$P262,0)))","v":983.46},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:R262))<$P262,$O262-SUM($Q262:R262),IF(SUM($Q262:R262)<$O262,$P262,0)))","v":983.46},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:S262))<$P262,$O262-SUM($Q262:S262),IF(SUM($Q262:S262)<$O262,$P262,0)))","v":983.46}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2008-05-09","2008-05-09",9407.119999999999,393.38,0,null,null,0,9013.74,1,9013.74,393.38,null,{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:Q263))<$P263,$O263-SUM($Q263:Q263),IF(SUM($Q263:Q263)<$O263,$P263,0)))","v":393.38},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:R263))<$P263,$O263-SUM($Q263:R263),IF(SUM($Q263:R263)<$O263,$P263,0)))","v":393.38},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:S263))<$P263,$O263-SUM($Q263:S263),IF(SUM($Q263:S263)<$O263,$P263,0)))","v":393.38}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:Q264))<$P264,$O264-SUM($Q264:Q264),IF(SUM($Q264:Q264)<$O264,$P264,0)))","v":0},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:R264))<$P264,$O264-SUM($Q264:R264),IF(SUM($Q264:R264)<$O264,$P264,0)))","v":0},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:S264))<$P264,$O264-SUM($Q264:S264),IF(SUM($Q264:S264)<$O264,$P264,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-08-31","2010-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:Q265))<$P265,$O265-SUM($Q265:Q265),IF(SUM($Q265:Q265)<$O265,$P265,0)))","v":0},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:R265))<$P265,$O265-SUM($Q265:R265),IF(SUM($Q265:R265)<$O265,$P265,0)))","v":0},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:S265))<$P265,$O265-SUM($Q265:S265),IF(SUM($Q265:S265)<$O265,$P265,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",4894.4799999999959,699.21,0,null,null,0,4195.2699999999959,1,4195.2699999999959,699.21,null,{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:Q266))<$P266,$O266-SUM($Q266:Q266),IF(SUM($Q266:Q266)<$O266,$P266,0)))","v":699.21},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:R266))<$P266,$O266-SUM($Q266:R266),IF(SUM($Q266:R266)<$O266,$P266,0)))","v":699.21},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:S266))<$P266,$O266-SUM($Q266:S266),IF(SUM($Q266:S266)<$O266,$P266,0)))","v":699.21}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:Q267))<$P267,$O267-SUM($Q267:Q267),IF(SUM($Q267:Q267)<$O267,$P267,0)))","v":1.07},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:R267))<$P267,$O267-SUM($Q267:R267),IF(SUM($Q267:R267)<$O267,$P267,0)))","v":1.07},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:S267))<$P267,$O267-SUM($Q267:S267),IF(SUM($Q267:S267)<$O267,$P267,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:Q268))<$P268,$O268-SUM($Q268:Q268),IF(SUM($Q268:Q268)<$O268,$P268,0)))","v":1.07},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:R268))<$P268,$O268-SUM($Q268:R268),IF(SUM($Q268:R268)<$O268,$P268,0)))","v":1.07},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:S268))<$P268,$O268-SUM($Q268:S268),IF(SUM($Q268:S268)<$O268,$P268,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:Q269))<$P269,$O269-SUM($Q269:Q269),IF(SUM($Q269:Q269)<$O269,$P269,0)))","v":1.07},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:R269))<$P269,$O269-SUM($Q269:R269),IF(SUM($Q269:R269)<$O269,$P269,0)))","v":1.07},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:S269))<$P269,$O269-SUM($Q269:S269),IF(SUM($Q269:S269)<$O269,$P269,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:Q270))<$P270,$O270-SUM($Q270:Q270),IF(SUM($Q270:Q270)<$O270,$P270,0)))","v":1.07},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:R270))<$P270,$O270-SUM($Q270:R270),IF(SUM($Q270:R270)<$O270,$P270,0)))","v":1.07},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:S270))<$P270,$O270-SUM($Q270:S270),IF(SUM($Q270:S270)<$O270,$P270,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:Q271))<$P271,$O271-SUM($Q271:Q271),IF(SUM($Q271:Q271)<$O271,$P271,0)))","v":1.07},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:R271))<$P271,$O271-SUM($Q271:R271),IF(SUM($Q271:R271)<$O271,$P271,0)))","v":1.07},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:S271))<$P271,$O271-SUM($Q271:S271),IF(SUM($Q271:S271)<$O271,$P271,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:Q272))<$P272,$O272-SUM($Q272:Q272),IF(SUM($Q272:Q272)<$O272,$P272,0)))","v":1.07},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:R272))<$P272,$O272-SUM($Q272:R272),IF(SUM($Q272:R272)<$O272,$P272,0)))","v":1.07},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:S272))<$P272,$O272-SUM($Q272:S272),IF(SUM($Q272:S272)<$O272,$P272,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:Q273))<$P273,$O273-SUM($Q273:Q273),IF(SUM($Q273:Q273)<$O273,$P273,0)))","v":1.07},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:R273))<$P273,$O273-SUM($Q273:R273),IF(SUM($Q273:R273)<$O273,$P273,0)))","v":1.07},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:S273))<$P273,$O273-SUM($Q273:S273),IF(SUM($Q273:S273)<$O273,$P273,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:Q274))<$P274,$O274-SUM($Q274:Q274),IF(SUM($Q274:Q274)<$O274,$P274,0)))","v":1.07},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:R274))<$P274,$O274-SUM($Q274:R274),IF(SUM($Q274:R274)<$O274,$P274,0)))","v":1.07},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:S274))<$P274,$O274-SUM($Q274:S274),IF(SUM($Q274:S274)<$O274,$P274,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:Q275))<$P275,$O275-SUM($Q275:Q275),IF(SUM($Q275:Q275)<$O275,$P275,0)))","v":1.07},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:R275))<$P275,$O275-SUM($Q275:R275),IF(SUM($Q275:R275)<$O275,$P275,0)))","v":1.07},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:S275))<$P275,$O275-SUM($Q275:S275),IF(SUM($Q275:S275)<$O275,$P275,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:Q276))<$P276,$O276-SUM($Q276:Q276),IF(SUM($Q276:Q276)<$O276,$P276,0)))","v":1.07},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:R276))<$P276,$O276-SUM($Q276:R276),IF(SUM($Q276:R276)<$O276,$P276,0)))","v":1.07},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:S276))<$P276,$O276-SUM($Q276:S276),IF(SUM($Q276:S276)<$O276,$P276,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",134.34000000000015,19.190000000000001,0,null,null,0,115.15000000000015,1,115.15000000000015,19.190000000000001,null,{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:Q277))<$P277,$O277-SUM($Q277:Q277),IF(SUM($Q277:Q277)<$O277,$P277,0)))","v":19.190000000000001},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:R277))<$P277,$O277-SUM($Q277:R277),IF(SUM($Q277:R277)<$O277,$P277,0)))","v":19.190000000000001},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:S277))<$P277,$O277-SUM($Q277:S277),IF(SUM($Q277:S277)<$O277,$P277,0)))","v":19.190000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:Q278))<$P278,$O278-SUM($Q278:Q278),IF(SUM($Q278:Q278)<$O278,$P278,0)))","v":1.07},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:R278))<$P278,$O278-SUM($Q278:R278),IF(SUM($Q278:R278)<$O278,$P278,0)))","v":1.07},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:S278))<$P278,$O278-SUM($Q278:S278),IF(SUM($Q278:S278)<$O278,$P278,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:Q279))<$P279,$O279-SUM($Q279:Q279),IF(SUM($Q279:Q279)<$O279,$P279,0)))","v":1.07},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:R279))<$P279,$O279-SUM($Q279:R279),IF(SUM($Q279:R279)<$O279,$P279,0)))","v":1.07},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:S279))<$P279,$O279-SUM($Q279:S279),IF(SUM($Q279:S279)<$O279,$P279,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:Q280))<$P280,$O280-SUM($Q280:Q280),IF(SUM($Q280:Q280)<$O280,$P280,0)))","v":1.07},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:R280))<$P280,$O280-SUM($Q280:R280),IF(SUM($Q280:R280)<$O280,$P280,0)))","v":1.07},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:S280))<$P280,$O280-SUM($Q280:S280),IF(SUM($Q280:S280)<$O280,$P280,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:Q281))<$P281,$O281-SUM($Q281:Q281),IF(SUM($Q281:Q281)<$O281,$P281,0)))","v":1.07},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:R281))<$P281,$O281-SUM($Q281:R281),IF(SUM($Q281:R281)<$O281,$P281,0)))","v":1.07},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:S281))<$P281,$O281-SUM($Q281:S281),IF(SUM($Q281:S281)<$O281,$P281,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:Q282))<$P282,$O282-SUM($Q282:Q282),IF(SUM($Q282:Q282)<$O282,$P282,0)))","v":1.07},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:R282))<$P282,$O282-SUM($Q282:R282),IF(SUM($Q282:R282)<$O282,$P282,0)))","v":1.07},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:S282))<$P282,$O282-SUM($Q282:S282),IF(SUM($Q282:S282)<$O282,$P282,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:Q283))<$P283,$O283-SUM($Q283:Q283),IF(SUM($Q283:Q283)<$O283,$P283,0)))","v":1.07},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:R283))<$P283,$O283-SUM($Q283:R283),IF(SUM($Q283:R283)<$O283,$P283,0)))","v":1.07},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:S283))<$P283,$O283-SUM($Q283:S283),IF(SUM($Q283:S283)<$O283,$P283,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:Q284))<$P284,$O284-SUM($Q284:Q284),IF(SUM($Q284:Q284)<$O284,$P284,0)))","v":1.07},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:R284))<$P284,$O284-SUM($Q284:R284),IF(SUM($Q284:R284)<$O284,$P284,0)))","v":1.07},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:S284))<$P284,$O284-SUM($Q284:S284),IF(SUM($Q284:S284)<$O284,$P284,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:Q285))<$P285,$O285-SUM($Q285:Q285),IF(SUM($Q285:Q285)<$O285,$P285,0)))","v":1.07},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:R285))<$P285,$O285-SUM($Q285:R285),IF(SUM($Q285:R285)<$O285,$P285,0)))","v":1.07},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:S285))<$P285,$O285-SUM($Q285:S285),IF(SUM($Q285:S285)<$O285,$P285,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:Q286))<$P286,$O286-SUM($Q286:Q286),IF(SUM($Q286:Q286)<$O286,$P286,0)))","v":1.07},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:R286))<$P286,$O286-SUM($Q286:R286),IF(SUM($Q286:R286)<$O286,$P286,0)))","v":1.07},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:S286))<$P286,$O286-SUM($Q286:S286),IF(SUM($Q286:S286)<$O286,$P286,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:Q287))<$P287,$O287-SUM($Q287:Q287),IF(SUM($Q287:Q287)<$O287,$P287,0)))","v":1.07},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:R287))<$P287,$O287-SUM($Q287:R287),IF(SUM($Q287:R287)<$O287,$P287,0)))","v":1.07},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:S287))<$P287,$O287-SUM($Q287:S287),IF(SUM($Q287:S287)<$O287,$P287,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",47.770000000000039,6.82,0,null,null,0,40.950000000000038,1,40.950000000000038,6.82,null,{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:Q288))<$P288,$O288-SUM($Q288:Q288),IF(SUM($Q288:Q288)<$O288,$P288,0)))","v":6.82},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:R288))<$P288,$O288-SUM($Q288:R288),IF(SUM($Q288:R288)<$O288,$P288,0)))","v":6.82},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:S288))<$P288,$O288-SUM($Q288:S288),IF(SUM($Q288:S288)<$O288,$P288,0)))","v":6.82}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:Q289))<$P289,$O289-SUM($Q289:Q289),IF(SUM($Q289:Q289)<$O289,$P289,0)))","v":1.07},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:R289))<$P289,$O289-SUM($Q289:R289),IF(SUM($Q289:R289)<$O289,$P289,0)))","v":1.07},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:S289))<$P289,$O289-SUM($Q289:S289),IF(SUM($Q289:S289)<$O289,$P289,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:Q290))<$P290,$O290-SUM($Q290:Q290),IF(SUM($Q290:Q290)<$O290,$P290,0)))","v":1.07},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:R290))<$P290,$O290-SUM($Q290:R290),IF(SUM($Q290:R290)<$O290,$P290,0)))","v":1.07},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:S290))<$P290,$O290-SUM($Q290:S290),IF(SUM($Q290:S290)<$O290,$P290,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:Q291))<$P291,$O291-SUM($Q291:Q291),IF(SUM($Q291:Q291)<$O291,$P291,0)))","v":1.07},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:R291))<$P291,$O291-SUM($Q291:R291),IF(SUM($Q291:R291)<$O291,$P291,0)))","v":1.07},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:S291))<$P291,$O291-SUM($Q291:S291),IF(SUM($Q291:S291)<$O291,$P291,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:Q292))<$P292,$O292-SUM($Q292:Q292),IF(SUM($Q292:Q292)<$O292,$P292,0)))","v":1.07},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:R292))<$P292,$O292-SUM($Q292:R292),IF(SUM($Q292:R292)<$O292,$P292,0)))","v":1.07},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:S292))<$P292,$O292-SUM($Q292:S292),IF(SUM($Q292:S292)<$O292,$P292,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:Q293))<$P293,$O293-SUM($Q293:Q293),IF(SUM($Q293:Q293)<$O293,$P293,0)))","v":1.07},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:R293))<$P293,$O293-SUM($Q293:R293),IF(SUM($Q293:R293)<$O293,$P293,0)))","v":1.07},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:S293))<$P293,$O293-SUM($Q293:S293),IF(SUM($Q293:S293)<$O293,$P293,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:Q294))<$P294,$O294-SUM($Q294:Q294),IF(SUM($Q294:Q294)<$O294,$P294,0)))","v":1.07},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:R294))<$P294,$O294-SUM($Q294:R294),IF(SUM($Q294:R294)<$O294,$P294,0)))","v":1.07},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:S294))<$P294,$O294-SUM($Q294:S294),IF(SUM($Q294:S294)<$O294,$P294,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:Q295))<$P295,$O295-SUM($Q295:Q295),IF(SUM($Q295:Q295)<$O295,$P295,0)))","v":1.07},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:R295))<$P295,$O295-SUM($Q295:R295),IF(SUM($Q295:R295)<$O295,$P295,0)))","v":1.07},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:S295))<$P295,$O295-SUM($Q295:S295),IF(SUM($Q295:S295)<$O295,$P295,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:Q296))<$P296,$O296-SUM($Q296:Q296),IF(SUM($Q296:Q296)<$O296,$P296,0)))","v":1.07},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:R296))<$P296,$O296-SUM($Q296:R296),IF(SUM($Q296:R296)<$O296,$P296,0)))","v":1.07},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:S296))<$P296,$O296-SUM($Q296:S296),IF(SUM($Q296:S296)<$O296,$P296,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:Q297))<$P297,$O297-SUM($Q297:Q297),IF(SUM($Q297:Q297)<$O297,$P297,0)))","v":1.07},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:R297))<$P297,$O297-SUM($Q297:R297),IF(SUM($Q297:R297)<$O297,$P297,0)))","v":1.07},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:S297))<$P297,$O297-SUM($Q297:S297),IF(SUM($Q297:S297)<$O297,$P297,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:Q298))<$P298,$O298-SUM($Q298:Q298),IF(SUM($Q298:Q298)<$O298,$P298,0)))","v":1.07},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:R298))<$P298,$O298-SUM($Q298:R298),IF(SUM($Q298:R298)<$O298,$P298,0)))","v":1.07},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:S298))<$P298,$O298-SUM($Q298:S298),IF(SUM($Q298:S298)<$O298,$P298,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",14.929999999999993,2.13,0,null,null,0,12.799999999999994,1,12.799999999999994,2.13,null,{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:Q299))<$P299,$O299-SUM($Q299:Q299),IF(SUM($Q299:Q299)<$O299,$P299,0)))","v":2.13},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:R299))<$P299,$O299-SUM($Q299:R299),IF(SUM($Q299:R299)<$O299,$P299,0)))","v":2.13},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:S299))<$P299,$O299-SUM($Q299:S299),IF(SUM($Q299:S299)<$O299,$P299,0)))","v":2.13}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:Q300))<$P300,$O300-SUM($Q300:Q300),IF(SUM($Q300:Q300)<$O300,$P300,0)))","v":1.07},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:R300))<$P300,$O300-SUM($Q300:R300),IF(SUM($Q300:R300)<$O300,$P300,0)))","v":1.07},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:S300))<$P300,$O300-SUM($Q300:S300),IF(SUM($Q300:S300)<$O300,$P300,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:Q301))<$P301,$O301-SUM($Q301:Q301),IF(SUM($Q301:Q301)<$O301,$P301,0)))","v":1.07},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:R301))<$P301,$O301-SUM($Q301:R301),IF(SUM($Q301:R301)<$O301,$P301,0)))","v":1.07},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:S301))<$P301,$O301-SUM($Q301:S301),IF(SUM($Q301:S301)<$O301,$P301,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:Q302))<$P302,$O302-SUM($Q302:Q302),IF(SUM($Q302:Q302)<$O302,$P302,0)))","v":1.07},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:R302))<$P302,$O302-SUM($Q302:R302),IF(SUM($Q302:R302)<$O302,$P302,0)))","v":1.07},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:S302))<$P302,$O302-SUM($Q302:S302),IF(SUM($Q302:S302)<$O302,$P302,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:Q303))<$P303,$O303-SUM($Q303:Q303),IF(SUM($Q303:Q303)<$O303,$P303,0)))","v":1.07},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:R303))<$P303,$O303-SUM($Q303:R303),IF(SUM($Q303:R303)<$O303,$P303,0)))","v":1.07},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:S303))<$P303,$O303-SUM($Q303:S303),IF(SUM($Q303:S303)<$O303,$P303,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:Q304))<$P304,$O304-SUM($Q304:Q304),IF(SUM($Q304:Q304)<$O304,$P304,0)))","v":1.07},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:R304))<$P304,$O304-SUM($Q304:R304),IF(SUM($Q304:R304)<$O304,$P304,0)))","v":1.07},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:S304))<$P304,$O304-SUM($Q304:S304),IF(SUM($Q304:S304)<$O304,$P304,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:Q305))<$P305,$O305-SUM($Q305:Q305),IF(SUM($Q305:Q305)<$O305,$P305,0)))","v":1.07},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:R305))<$P305,$O305-SUM($Q305:R305),IF(SUM($Q305:R305)<$O305,$P305,0)))","v":1.07},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:S305))<$P305,$O305-SUM($Q305:S305),IF(SUM($Q305:S305)<$O305,$P305,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:Q306))<$P306,$O306-SUM($Q306:Q306),IF(SUM($Q306:Q306)<$O306,$P306,0)))","v":1.07},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:R306))<$P306,$O306-SUM($Q306:R306),IF(SUM($Q306:R306)<$O306,$P306,0)))","v":1.07},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:S306))<$P306,$O306-SUM($Q306:S306),IF(SUM($Q306:S306)<$O306,$P306,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:Q307))<$P307,$O307-SUM($Q307:Q307),IF(SUM($Q307:Q307)<$O307,$P307,0)))","v":1.07},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:R307))<$P307,$O307-SUM($Q307:R307),IF(SUM($Q307:R307)<$O307,$P307,0)))","v":1.07},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:S307))<$P307,$O307-SUM($Q307:S307),IF(SUM($Q307:S307)<$O307,$P307,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:Q308))<$P308,$O308-SUM($Q308:Q308),IF(SUM($Q308:Q308)<$O308,$P308,0)))","v":1.07},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:R308))<$P308,$O308-SUM($Q308:R308),IF(SUM($Q308:R308)<$O308,$P308,0)))","v":1.07},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:S308))<$P308,$O308-SUM($Q308:S308),IF(SUM($Q308:S308)<$O308,$P308,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:Q309))<$P309,$O309-SUM($Q309:Q309),IF(SUM($Q309:Q309)<$O309,$P309,0)))","v":1.07},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:R309))<$P309,$O309-SUM($Q309:R309),IF(SUM($Q309:R309)<$O309,$P309,0)))","v":1.07},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:S309))<$P309,$O309-SUM($Q309:S309),IF(SUM($Q309:S309)<$O309,$P309,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",14.929999999999993,2.13,0,null,null,0,12.799999999999994,1,12.799999999999994,2.13,null,{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:Q310))<$P310,$O310-SUM($Q310:Q310),IF(SUM($Q310:Q310)<$O310,$P310,0)))","v":2.13},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:R310))<$P310,$O310-SUM($Q310:R310),IF(SUM($Q310:R310)<$O310,$P310,0)))","v":2.13},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:S310))<$P310,$O310-SUM($Q310:S310),IF(SUM($Q310:S310)<$O310,$P310,0)))","v":2.13}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:Q311))<$P311,$O311-SUM($Q311:Q311),IF(SUM($Q311:Q311)<$O311,$P311,0)))","v":1.07},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:R311))<$P311,$O311-SUM($Q311:R311),IF(SUM($Q311:R311)<$O311,$P311,0)))","v":1.07},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:S311))<$P311,$O311-SUM($Q311:S311),IF(SUM($Q311:S311)<$O311,$P311,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:Q312))<$P312,$O312-SUM($Q312:Q312),IF(SUM($Q312:Q312)<$O312,$P312,0)))","v":1.07},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:R312))<$P312,$O312-SUM($Q312:R312),IF(SUM($Q312:R312)<$O312,$P312,0)))","v":1.07},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:S312))<$P312,$O312-SUM($Q312:S312),IF(SUM($Q312:S312)<$O312,$P312,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:Q313))<$P313,$O313-SUM($Q313:Q313),IF(SUM($Q313:Q313)<$O313,$P313,0)))","v":1.07},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:R313))<$P313,$O313-SUM($Q313:R313),IF(SUM($Q313:R313)<$O313,$P313,0)))","v":1.07},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:S313))<$P313,$O313-SUM($Q313:S313),IF(SUM($Q313:S313)<$O313,$P313,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:Q314))<$P314,$O314-SUM($Q314:Q314),IF(SUM($Q314:Q314)<$O314,$P314,0)))","v":1.07},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:R314))<$P314,$O314-SUM($Q314:R314),IF(SUM($Q314:R314)<$O314,$P314,0)))","v":1.07},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:S314))<$P314,$O314-SUM($Q314:S314),IF(SUM($Q314:S314)<$O314,$P314,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:Q315))<$P315,$O315-SUM($Q315:Q315),IF(SUM($Q315:Q315)<$O315,$P315,0)))","v":1.07},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:R315))<$P315,$O315-SUM($Q315:R315),IF(SUM($Q315:R315)<$O315,$P315,0)))","v":1.07},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:S315))<$P315,$O315-SUM($Q315:S315),IF(SUM($Q315:S315)<$O315,$P315,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:Q316))<$P316,$O316-SUM($Q316:Q316),IF(SUM($Q316:Q316)<$O316,$P316,0)))","v":1.07},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:R316))<$P316,$O316-SUM($Q316:R316),IF(SUM($Q316:R316)<$O316,$P316,0)))","v":1.07},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:S316))<$P316,$O316-SUM($Q316:S316),IF(SUM($Q316:S316)<$O316,$P316,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:Q317))<$P317,$O317-SUM($Q317:Q317),IF(SUM($Q317:Q317)<$O317,$P317,0)))","v":1.07},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:R317))<$P317,$O317-SUM($Q317:R317),IF(SUM($Q317:R317)<$O317,$P317,0)))","v":1.07},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:S317))<$P317,$O317-SUM($Q317:S317),IF(SUM($Q317:S317)<$O317,$P317,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:Q318))<$P318,$O318-SUM($Q318:Q318),IF(SUM($Q318:Q318)<$O318,$P318,0)))","v":1.07},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:R318))<$P318,$O318-SUM($Q318:R318),IF(SUM($Q318:R318)<$O318,$P318,0)))","v":1.07},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:S318))<$P318,$O318-SUM($Q318:S318),IF(SUM($Q318:S318)<$O318,$P318,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:Q319))<$P319,$O319-SUM($Q319:Q319),IF(SUM($Q319:Q319)<$O319,$P319,0)))","v":1.07},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:R319))<$P319,$O319-SUM($Q319:R319),IF(SUM($Q319:R319)<$O319,$P319,0)))","v":1.07},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:S319))<$P319,$O319-SUM($Q319:S319),IF(SUM($Q319:S319)<$O319,$P319,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:Q320))<$P320,$O320-SUM($Q320:Q320),IF(SUM($Q320:Q320)<$O320,$P320,0)))","v":1.07},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:R320))<$P320,$O320-SUM($Q320:R320),IF(SUM($Q320:R320)<$O320,$P320,0)))","v":1.07},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:S320))<$P320,$O320-SUM($Q320:S320),IF(SUM($Q320:S320)<$O320,$P320,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",14.929999999999993,2.13,0,null,null,0,12.799999999999994,1,12.799999999999994,2.13,null,{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:Q321))<$P321,$O321-SUM($Q321:Q321),IF(SUM($Q321:Q321)<$O321,$P321,0)))","v":2.13},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:R321))<$P321,$O321-SUM($Q321:R321),IF(SUM($Q321:R321)<$O321,$P321,0)))","v":2.13},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:S321))<$P321,$O321-SUM($Q321:S321),IF(SUM($Q321:S321)<$O321,$P321,0)))","v":2.13}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:Q322))<$P322,$O322-SUM($Q322:Q322),IF(SUM($Q322:Q322)<$O322,$P322,0)))","v":1.07},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:R322))<$P322,$O322-SUM($Q322:R322),IF(SUM($Q322:R322)<$O322,$P322,0)))","v":1.07},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:S322))<$P322,$O322-SUM($Q322:S322),IF(SUM($Q322:S322)<$O322,$P322,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:Q323))<$P323,$O323-SUM($Q323:Q323),IF(SUM($Q323:Q323)<$O323,$P323,0)))","v":1.07},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:R323))<$P323,$O323-SUM($Q323:R323),IF(SUM($Q323:R323)<$O323,$P323,0)))","v":1.07},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:S323))<$P323,$O323-SUM($Q323:S323),IF(SUM($Q323:S323)<$O323,$P323,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:Q324))<$P324,$O324-SUM($Q324:Q324),IF(SUM($Q324:Q324)<$O324,$P324,0)))","v":1.07},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:R324))<$P324,$O324-SUM($Q324:R324),IF(SUM($Q324:R324)<$O324,$P324,0)))","v":1.07},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:S324))<$P324,$O324-SUM($Q324:S324),IF(SUM($Q324:S324)<$O324,$P324,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,{"$f":"+IF(B325=$B$7,100%,50%)","v":1},6.3900000000000006,1.07,null,{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:Q325))<$P325,$O325-SUM($Q325:Q325),IF(SUM($Q325:Q325)<$O325,$P325,0)))","v":1.07},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:R325))<$P325,$O325-SUM($Q325:R325),IF(SUM($Q325:R325)<$O325,$P325,0)))","v":1.07},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:S325))<$P325,$O325-SUM($Q325:S325),IF(SUM($Q325:S325)<$O325,$P325,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,{"$f":"+G326-H326-I326-J326-L326","v":6.3900000000000006},1,{"$f":"+M326*N326","v":6.3900000000000006},{"$f":"+(H326+L326)*N326","v":1.07},null,{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:Q326))<$P326,$O326-SUM($Q326:Q326),IF(SUM($Q326:Q326)<$O326,$P326,0)))","v":1.07},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:R326))<$P326,$O326-SUM($Q326:R326),IF(SUM($Q326:R326)<$O326,$P326,0)))","v":1.07},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:S326))<$P326,$O326-SUM($Q326:S326),IF(SUM($Q326:S326)<$O326,$P326,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:Q327))<$P327,$O327-SUM($Q327:Q327),IF(SUM($Q327:Q327)<$O327,$P327,0)))","v":1.07},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:R327))<$P327,$O327-SUM($Q327:R327),IF(SUM($Q327:R327)<$O327,$P327,0)))","v":1.07},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:S327))<$P327,$O327-SUM($Q327:S327),IF(SUM($Q327:S327)<$O327,$P327,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:Q328))<$P328,$O328-SUM($Q328:Q328),IF(SUM($Q328:Q328)<$O328,$P328,0)))","v":1.07},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:R328))<$P328,$O328-SUM($Q328:R328),IF(SUM($Q328:R328)<$O328,$P328,0)))","v":1.07},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:S328))<$P328,$O328-SUM($Q328:S328),IF(SUM($Q328:S328)<$O328,$P328,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:Q329))<$P329,$O329-SUM($Q329:Q329),IF(SUM($Q329:Q329)<$O329,$P329,0)))","v":1.07},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:R329))<$P329,$O329-SUM($Q329:R329),IF(SUM($Q329:R329)<$O329,$P329,0)))","v":1.07},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:S329))<$P329,$O329-SUM($Q329:S329),IF(SUM($Q329:S329)<$O329,$P329,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:Q330))<$P330,$O330-SUM($Q330:Q330),IF(SUM($Q330:Q330)<$O330,$P330,0)))","v":1.07},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:R330))<$P330,$O330-SUM($Q330:R330),IF(SUM($Q330:R330)<$O330,$P330,0)))","v":1.07},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:S330))<$P330,$O330-SUM($Q330:S330),IF(SUM($Q330:S330)<$O330,$P330,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:Q331))<$P331,$O331-SUM($Q331:Q331),IF(SUM($Q331:Q331)<$O331,$P331,0)))","v":1.07},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:R331))<$P331,$O331-SUM($Q331:R331),IF(SUM($Q331:R331)<$O331,$P331,0)))","v":1.07},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:S331))<$P331,$O331-SUM($Q331:S331),IF(SUM($Q331:S331)<$O331,$P331,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",14.929999999999993,2.13,0,null,null,0,12.799999999999994,1,12.799999999999994,2.13,null,{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:Q332))<$P332,$O332-SUM($Q332:Q332),IF(SUM($Q332:Q332)<$O332,$P332,0)))","v":2.13},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:R332))<$P332,$O332-SUM($Q332:R332),IF(SUM($Q332:R332)<$O332,$P332,0)))","v":2.13},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:S332))<$P332,$O332-SUM($Q332:S332),IF(SUM($Q332:S332)<$O332,$P332,0)))","v":2.13}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:Q333))<$P333,$O333-SUM($Q333:Q333),IF(SUM($Q333:Q333)<$O333,$P333,0)))","v":1.07},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:R333))<$P333,$O333-SUM($Q333:R333),IF(SUM($Q333:R333)<$O333,$P333,0)))","v":1.07},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:S333))<$P333,$O333-SUM($Q333:S333),IF(SUM($Q333:S333)<$O333,$P333,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:Q334))<$P334,$O334-SUM($Q334:Q334),IF(SUM($Q334:Q334)<$O334,$P334,0)))","v":1.07},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:R334))<$P334,$O334-SUM($Q334:R334),IF(SUM($Q334:R334)<$O334,$P334,0)))","v":1.07},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:S334))<$P334,$O334-SUM($Q334:S334),IF(SUM($Q334:S334)<$O334,$P334,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:Q335))<$P335,$O335-SUM($Q335:Q335),IF(SUM($Q335:Q335)<$O335,$P335,0)))","v":1.07},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:R335))<$P335,$O335-SUM($Q335:R335),IF(SUM($Q335:R335)<$O335,$P335,0)))","v":1.07},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:S335))<$P335,$O335-SUM($Q335:S335),IF(SUM($Q335:S335)<$O335,$P335,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:Q336))<$P336,$O336-SUM($Q336:Q336),IF(SUM($Q336:Q336)<$O336,$P336,0)))","v":1.07},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:R336))<$P336,$O336-SUM($Q336:R336),IF(SUM($Q336:R336)<$O336,$P336,0)))","v":1.07},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:S336))<$P336,$O336-SUM($Q336:S336),IF(SUM($Q336:S336)<$O336,$P336,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:Q337))<$P337,$O337-SUM($Q337:Q337),IF(SUM($Q337:Q337)<$O337,$P337,0)))","v":1.07},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:R337))<$P337,$O337-SUM($Q337:R337),IF(SUM($Q337:R337)<$O337,$P337,0)))","v":1.07},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:S337))<$P337,$O337-SUM($Q337:S337),IF(SUM($Q337:S337)<$O337,$P337,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:Q338))<$P338,$O338-SUM($Q338:Q338),IF(SUM($Q338:Q338)<$O338,$P338,0)))","v":1.07},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:R338))<$P338,$O338-SUM($Q338:R338),IF(SUM($Q338:R338)<$O338,$P338,0)))","v":1.07},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:S338))<$P338,$O338-SUM($Q338:S338),IF(SUM($Q338:S338)<$O338,$P338,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:Q339))<$P339,$O339-SUM($Q339:Q339),IF(SUM($Q339:Q339)<$O339,$P339,0)))","v":1.07},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:R339))<$P339,$O339-SUM($Q339:R339),IF(SUM($Q339:R339)<$O339,$P339,0)))","v":1.07},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:S339))<$P339,$O339-SUM($Q339:S339),IF(SUM($Q339:S339)<$O339,$P339,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:Q340))<$P340,$O340-SUM($Q340:Q340),IF(SUM($Q340:Q340)<$O340,$P340,0)))","v":1.07},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:R340))<$P340,$O340-SUM($Q340:R340),IF(SUM($Q340:R340)<$O340,$P340,0)))","v":1.07},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:S340))<$P340,$O340-SUM($Q340:S340),IF(SUM($Q340:S340)<$O340,$P340,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:Q341))<$P341,$O341-SUM($Q341:Q341),IF(SUM($Q341:Q341)<$O341,$P341,0)))","v":1.07},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:R341))<$P341,$O341-SUM($Q341:R341),IF(SUM($Q341:R341)<$O341,$P341,0)))","v":1.07},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:S341))<$P341,$O341-SUM($Q341:S341),IF(SUM($Q341:S341)<$O341,$P341,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",7.4600000000000009,1.07,0,null,null,0,6.3900000000000006,1,6.3900000000000006,1.07,null,{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:Q342))<$P342,$O342-SUM($Q342:Q342),IF(SUM($Q342:Q342)<$O342,$P342,0)))","v":1.07},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:R342))<$P342,$O342-SUM($Q342:R342),IF(SUM($Q342:R342)<$O342,$P342,0)))","v":1.07},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:S342))<$P342,$O342-SUM($Q342:S342),IF(SUM($Q342:S342)<$O342,$P342,0)))","v":1.07}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-23","2008-10-23",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:Q343))<$P343,$O343-SUM($Q343:Q343),IF(SUM($Q343:Q343)<$O343,$P343,0)))","v":0},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:R343))<$P343,$O343-SUM($Q343:R343),IF(SUM($Q343:R343)<$O343,$P343,0)))","v":0},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:S343))<$P343,$O343-SUM($Q343:S343),IF(SUM($Q343:S343)<$O343,$P343,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2003-11-03","2003-11-03",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:Q344))<$P344,$O344-SUM($Q344:Q344),IF(SUM($Q344:Q344)<$O344,$P344,0)))","v":0},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:R344))<$P344,$O344-SUM($Q344:R344),IF(SUM($Q344:R344)<$O344,$P344,0)))","v":0},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:S344))<$P344,$O344-SUM($Q344:S344),IF(SUM($Q344:S344)<$O344,$P344,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2004-01-23","2004-01-23",170550.85000000009,34110.17,0,null,null,0,136440.68000000011,1,136440.68000000011,34110.17,null,{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:Q345))<$P345,$O345-SUM($Q345:Q345),IF(SUM($Q345:Q345)<$O345,$P345,0)))","v":34110.17},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:R345))<$P345,$O345-SUM($Q345:R345),IF(SUM($Q345:R345)<$O345,$P345,0)))","v":34110.17},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:S345))<$P345,$O345-SUM($Q345:S345),IF(SUM($Q345:S345)<$O345,$P345,0)))","v":34110.17}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",25159.329999999842,3594.19,0,null,null,0,21565.139999999843,1,21565.139999999843,3594.19,null,{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:Q346))<$P346,$O346-SUM($Q346:Q346),IF(SUM($Q346:Q346)<$O346,$P346,0)))","v":3594.19},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:R346))<$P346,$O346-SUM($Q346:R346),IF(SUM($Q346:R346)<$O346,$P346,0)))","v":3594.19},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:S346))<$P346,$O346-SUM($Q346:S346),IF(SUM($Q346:S346)<$O346,$P346,0)))","v":3594.19}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",21470.939999999944,3067.28,0,null,null,0,18403.659999999945,1,18403.659999999945,3067.28,null,{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:Q347))<$P347,$O347-SUM($Q347:Q347),IF(SUM($Q347:Q347)<$O347,$P347,0)))","v":3067.28},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:R347))<$P347,$O347-SUM($Q347:R347),IF(SUM($Q347:R347)<$O347,$P347,0)))","v":3067.28},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:S347))<$P347,$O347-SUM($Q347:S347),IF(SUM($Q347:S347)<$O347,$P347,0)))","v":3067.28}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2003-11-03","2003-11-03",215718.65999999992,26964.83,0,null,null,0,188753.8299999999,1,188753.8299999999,26964.83,null,{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:Q348))<$P348,$O348-SUM($Q348:Q348),IF(SUM($Q348:Q348)<$O348,$P348,0)))","v":26964.83},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:R348))<$P348,$O348-SUM($Q348:R348),IF(SUM($Q348:R348)<$O348,$P348,0)))","v":26964.83},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:S348))<$P348,$O348-SUM($Q348:S348),IF(SUM($Q348:S348)<$O348,$P348,0)))","v":26964.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1996-11-30","1996-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:Q349))<$P349,$O349-SUM($Q349:Q349),IF(SUM($Q349:Q349)<$O349,$P349,0)))","v":0},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:R349))<$P349,$O349-SUM($Q349:R349),IF(SUM($Q349:R349)<$O349,$P349,0)))","v":0},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:S349))<$P349,$O349-SUM($Q349:S349),IF(SUM($Q349:S349)<$O349,$P349,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",57031.510000000009,9505.25,0,null,null,0,47526.260000000009,1,47526.260000000009,9505.25,null,{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:Q350))<$P350,$O350-SUM($Q350:Q350),IF(SUM($Q350:Q350)<$O350,$P350,0)))","v":9505.25},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:R350))<$P350,$O350-SUM($Q350:R350),IF(SUM($Q350:R350)<$O350,$P350,0)))","v":9505.25},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:S350))<$P350,$O350-SUM($Q350:S350),IF(SUM($Q350:S350)<$O350,$P350,0)))","v":9505.25}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",83776.670000000042,11968.1,0,null,null,0,71808.570000000036,1,71808.570000000036,11968.1,null,{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:Q351))<$P351,$O351-SUM($Q351:Q351),IF(SUM($Q351:Q351)<$O351,$P351,0)))","v":11968.1},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:R351))<$P351,$O351-SUM($Q351:R351),IF(SUM($Q351:R351)<$O351,$P351,0)))","v":11968.1},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:S351))<$P351,$O351-SUM($Q351:S351),IF(SUM($Q351:S351)<$O351,$P351,0)))","v":11968.1}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:Q352))<$P352,$O352-SUM($Q352:Q352),IF(SUM($Q352:Q352)<$O352,$P352,0)))","v":0},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:R352))<$P352,$O352-SUM($Q352:R352),IF(SUM($Q352:R352)<$O352,$P352,0)))","v":0},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:S352))<$P352,$O352-SUM($Q352:S352),IF(SUM($Q352:S352)<$O352,$P352,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",55942.469999999972,13985.61,0,null,null,0,41956.859999999971,1,41956.859999999971,13985.61,null,{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:Q353))<$P353,$O353-SUM($Q353:Q353),IF(SUM($Q353:Q353)<$O353,$P353,0)))","v":13985.61},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:R353))<$P353,$O353-SUM($Q353:R353),IF(SUM($Q353:R353)<$O353,$P353,0)))","v":13985.61},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:S353))<$P353,$O353-SUM($Q353:S353),IF(SUM($Q353:S353)<$O353,$P353,0)))","v":13985.61}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1999-12-03","1999-12-03",624352.01,78973.100000000006,0,null,null,0,545378.91,1,545378.91,78973.100000000006,null,{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:Q354))<$P354,$O354-SUM($Q354:Q354),IF(SUM($Q354:Q354)<$O354,$P354,0)))","v":78973.100000000006},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:R354))<$P354,$O354-SUM($Q354:R354),IF(SUM($Q354:R354)<$O354,$P354,0)))","v":78973.100000000006},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:S354))<$P354,$O354-SUM($Q354:S354),IF(SUM($Q354:S354)<$O354,$P354,0)))","v":78973.100000000006}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","1997-06-04","1997-06-04",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:Q355))<$P355,$O355-SUM($Q355:Q355),IF(SUM($Q355:Q355)<$O355,$P355,0)))","v":0},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:R355))<$P355,$O355-SUM($Q355:R355),IF(SUM($Q355:R355)<$O355,$P355,0)))","v":0},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:S355))<$P355,$O355-SUM($Q355:S355),IF(SUM($Q355:S355)<$O355,$P355,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2000-04-13","2000-04-13",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:Q356))<$P356,$O356-SUM($Q356:Q356),IF(SUM($Q356:Q356)<$O356,$P356,0)))","v":0},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:R356))<$P356,$O356-SUM($Q356:R356),IF(SUM($Q356:R356)<$O356,$P356,0)))","v":0},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:S356))<$P356,$O356-SUM($Q356:S356),IF(SUM($Q356:S356)<$O356,$P356,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2005-04-22","2005-04-22",21556.030000000028,2726.58,0,null,null,0,18829.450000000026,1,18829.450000000026,2726.58,null,{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:Q357))<$P357,$O357-SUM($Q357:Q357),IF(SUM($Q357:Q357)<$O357,$P357,0)))","v":2726.58},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:R357))<$P357,$O357-SUM($Q357:R357),IF(SUM($Q357:R357)<$O357,$P357,0)))","v":2726.58},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:S357))<$P357,$O357-SUM($Q357:S357),IF(SUM($Q357:S357)<$O357,$P357,0)))","v":2726.58}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2001-11-23",265011.09000000008,44168.52,0,null,null,0,220842.57000000009,1,220842.57000000009,44168.52,null,{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:Q358))<$P358,$O358-SUM($Q358:Q358),IF(SUM($Q358:Q358)<$O358,$P358,0)))","v":44168.52},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:R358))<$P358,$O358-SUM($Q358:R358),IF(SUM($Q358:R358)<$O358,$P358,0)))","v":44168.52},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:S358))<$P358,$O358-SUM($Q358:S358),IF(SUM($Q358:S358)<$O358,$P358,0)))","v":44168.52}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",143022.32000000007,0,0,null,null,143022.32,0,1,0,143022.32,null,{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:Q359))<$P359,$O359-SUM($Q359:Q359),IF(SUM($Q359:Q359)<$O359,$P359,0)))","v":0},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:R359))<$P359,$O359-SUM($Q359:R359),IF(SUM($Q359:R359)<$O359,$P359,0)))","v":0},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:S359))<$P359,$O359-SUM($Q359:S359),IF(SUM($Q359:S359)<$O359,$P359,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:Q360))<$P360,$O360-SUM($Q360:Q360),IF(SUM($Q360:Q360)<$O360,$P360,0)))","v":0},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:R360))<$P360,$O360-SUM($Q360:R360),IF(SUM($Q360:R360)<$O360,$P360,0)))","v":0},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:S360))<$P360,$O360-SUM($Q360:S360),IF(SUM($Q360:S360)<$O360,$P360,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",108684.97999999998,0,0,null,null,108684.99,-1.0000000023865141E-2,1,-1.0000000023865141E-2,108684.99,null,{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:Q361))<$P361,$O361-SUM($Q361:Q361),IF(SUM($Q361:Q361)<$O361,$P361,0)))","v":0},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:R361))<$P361,$O361-SUM($Q361:R361),IF(SUM($Q361:R361)<$O361,$P361,0)))","v":0},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:S361))<$P361,$O361-SUM($Q361:S361),IF(SUM($Q361:S361)<$O361,$P361,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",27520.630000000005,13760.32,0,null,null,0,13760.310000000005,1,13760.310000000005,13760.32,null,{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:Q362))<$P362,$O362-SUM($Q362:Q362),IF(SUM($Q362:Q362)<$O362,$P362,0)))","v":13760.310000000005},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:R362))<$P362,$O362-SUM($Q362:R362),IF(SUM($Q362:R362)<$O362,$P362,0)))","v":0},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:S362))<$P362,$O362-SUM($Q362:S362),IF(SUM($Q362:S362)<$O362,$P362,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",448.11999999999898,0,0,null,null,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,448.13,null,{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:Q363))<$P363,$O363-SUM($Q363:Q363),IF(SUM($Q363:Q363)<$O363,$P363,0)))","v":0},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:R363))<$P363,$O363-SUM($Q363:R363),IF(SUM($Q363:R363)<$O363,$P363,0)))","v":0},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:S363))<$P363,$O363-SUM($Q363:S363),IF(SUM($Q363:S363)<$O363,$P363,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",73233.660000000033,0,0,null,null,73233.66,0,1,0,73233.66,null,{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:Q364))<$P364,$O364-SUM($Q364:Q364),IF(SUM($Q364:Q364)<$O364,$P364,0)))","v":0},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:R364))<$P364,$O364-SUM($Q364:R364),IF(SUM($Q364:R364)<$O364,$P364,0)))","v":0},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:S364))<$P364,$O364-SUM($Q364:S364),IF(SUM($Q364:S364)<$O364,$P364,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:Q365))<$P365,$O365-SUM($Q365:Q365),IF(SUM($Q365:Q365)<$O365,$P365,0)))","v":0},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:R365))<$P365,$O365-SUM($Q365:R365),IF(SUM($Q365:R365)<$O365,$P365,0)))","v":0},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:S365))<$P365,$O365-SUM($Q365:S365),IF(SUM($Q365:S365)<$O365,$P365,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",74316.989999999991,0,0,null,null,74316.990000000005,0,1,0,74316.990000000005,null,{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:Q366))<$P366,$O366-SUM($Q366:Q366),IF(SUM($Q366:Q366)<$O366,$P366,0)))","v":0},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:R366))<$P366,$O366-SUM($Q366:R366),IF(SUM($Q366:R366)<$O366,$P366,0)))","v":0},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:S366))<$P366,$O366-SUM($Q366:S366),IF(SUM($Q366:S366)<$O366,$P366,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-01-30","1998-01-30",7489.6100000000151,1269.07,0,null,null,0,6220.5400000000154,1,6220.5400000000154,1269.07,null,{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:Q367))<$P367,$O367-SUM($Q367:Q367),IF(SUM($Q367:Q367)<$O367,$P367,0)))","v":1269.07},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:R367))<$P367,$O367-SUM($Q367:R367),IF(SUM($Q367:R367)<$O367,$P367,0)))","v":1269.07},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:S367))<$P367,$O367-SUM($Q367:S367),IF(SUM($Q367:S367)<$O367,$P367,0)))","v":1269.07}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",64520.5,10753.42,0,null,null,0,53767.08,1,53767.08,10753.42,null,{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:Q368))<$P368,$O368-SUM($Q368:Q368),IF(SUM($Q368:Q368)<$O368,$P368,0)))","v":10753.42},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:R368))<$P368,$O368-SUM($Q368:R368),IF(SUM($Q368:R368)<$O368,$P368,0)))","v":10753.42},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:S368))<$P368,$O368-SUM($Q368:S368),IF(SUM($Q368:S368)<$O368,$P368,0)))","v":10753.42}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",81730.859999999986,40865.43,0,null,null,0,40865.429999999986,1,40865.429999999986,40865.43,null,{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:Q369))<$P369,$O369-SUM($Q369:Q369),IF(SUM($Q369:Q369)<$O369,$P369,0)))","v":40865.43},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:R369))<$P369,$O369-SUM($Q369:R369),IF(SUM($Q369:R369)<$O369,$P369,0)))","v":-1.4551915228366852E-11},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:S369))<$P369,$O369-SUM($Q369:S369),IF(SUM($Q369:S369)<$O369,$P369,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",156693.91999999993,0,0,null,null,156693.92000000001,0,1,0,156693.92000000001,null,{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:Q370))<$P370,$O370-SUM($Q370:Q370),IF(SUM($Q370:Q370)<$O370,$P370,0)))","v":0},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:R370))<$P370,$O370-SUM($Q370:R370),IF(SUM($Q370:R370)<$O370,$P370,0)))","v":0},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:S370))<$P370,$O370-SUM($Q370:S370),IF(SUM($Q370:S370)<$O370,$P370,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-11-30","2001-11-30",88986.980000000098,0,0,null,null,88986.98,0,0.5,0,44493.49,null,{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:Q371))<$P371,$O371-SUM($Q371:Q371),IF(SUM($Q371:Q371)<$O371,$P371,0)))","v":0},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:R371))<$P371,$O371-SUM($Q371:R371),IF(SUM($Q371:R371)<$O371,$P371,0)))","v":0},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:S371))<$P371,$O371-SUM($Q371:S371),IF(SUM($Q371:S371)<$O371,$P371,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:Q372))<$P372,$O372-SUM($Q372:Q372),IF(SUM($Q372:Q372)<$O372,$P372,0)))","v":0},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:R372))<$P372,$O372-SUM($Q372:R372),IF(SUM($Q372:R372)<$O372,$P372,0)))","v":0},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:S372))<$P372,$O372-SUM($Q372:S372),IF(SUM($Q372:S372)<$O372,$P372,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2009-12-31","2007-12-13",44286.800000000047,22143.4,0,null,null,0,22143.400000000045,1,22143.400000000045,22143.4,null,{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:Q373))<$P373,$O373-SUM($Q373:Q373),IF(SUM($Q373:Q373)<$O373,$P373,0)))","v":22143.4},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:R373))<$P373,$O373-SUM($Q373:R373),IF(SUM($Q373:R373)<$O373,$P373,0)))","v":4.3655745685100555E-11},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:S373))<$P373,$O373-SUM($Q373:S373),IF(SUM($Q373:S373)<$O373,$P373,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:Q374))<$P374,$O374-SUM($Q374:Q374),IF(SUM($Q374:Q374)<$O374,$P374,0)))","v":0},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:R374))<$P374,$O374-SUM($Q374:R374),IF(SUM($Q374:R374)<$O374,$P374,0)))","v":0},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:S374))<$P374,$O374-SUM($Q374:S374),IF(SUM($Q374:S374)<$O374,$P374,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",2130.2899999999208,1065.1500000000001,0,null,null,0,1065.1399999999207,1,1065.1399999999207,1065.1500000000001,null,{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:Q375))<$P375,$O375-SUM($Q375:Q375),IF(SUM($Q375:Q375)<$O375,$P375,0)))","v":1065.1399999999207},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:R375))<$P375,$O375-SUM($Q375:R375),IF(SUM($Q375:R375)<$O375,$P375,0)))","v":0},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:S375))<$P375,$O375-SUM($Q375:S375),IF(SUM($Q375:S375)<$O375,$P375,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:Q376))<$P376,$O376-SUM($Q376:Q376),IF(SUM($Q376:Q376)<$O376,$P376,0)))","v":0},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:R376))<$P376,$O376-SUM($Q376:R376),IF(SUM($Q376:R376)<$O376,$P376,0)))","v":0},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:S376))<$P376,$O376-SUM($Q376:S376),IF(SUM($Q376:S376)<$O376,$P376,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2001-12-31","2001-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:Q377))<$P377,$O377-SUM($Q377:Q377),IF(SUM($Q377:Q377)<$O377,$P377,0)))","v":0},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:R377))<$P377,$O377-SUM($Q377:R377),IF(SUM($Q377:R377)<$O377,$P377,0)))","v":0},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:S377))<$P377,$O377-SUM($Q377:S377),IF(SUM($Q377:S377)<$O377,$P377,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",38.050000000000011,3.17,0,null,null,0,34.88000000000001,0.5,17.440000000000005,1.585,null,{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:Q378))<$P378,$O378-SUM($Q378:Q378),IF(SUM($Q378:Q378)<$O378,$P378,0)))","v":1.585},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:R378))<$P378,$O378-SUM($Q378:R378),IF(SUM($Q378:R378)<$O378,$P378,0)))","v":1.585},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:S378))<$P378,$O378-SUM($Q378:S378),IF(SUM($Q378:S378)<$O378,$P378,0)))","v":1.585}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2001-12-31","2001-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:Q379))<$P379,$O379-SUM($Q379:Q379),IF(SUM($Q379:Q379)<$O379,$P379,0)))","v":0},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:R379))<$P379,$O379-SUM($Q379:R379),IF(SUM($Q379:R379)<$O379,$P379,0)))","v":0},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:S379))<$P379,$O379-SUM($Q379:S379),IF(SUM($Q379:S379)<$O379,$P379,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2001-12-31","2001-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:Q380))<$P380,$O380-SUM($Q380:Q380),IF(SUM($Q380:Q380)<$O380,$P380,0)))","v":0},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:R380))<$P380,$O380-SUM($Q380:R380),IF(SUM($Q380:R380)<$O380,$P380,0)))","v":0},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:S380))<$P380,$O380-SUM($Q380:S380),IF(SUM($Q380:S380)<$O380,$P380,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2001-12-31","2001-12-31",2.2600000000000193,0.33,0,null,null,0,1.9300000000000193,0.5,0.96500000000000963,0.16500000000000001,null,{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:Q381))<$P381,$O381-SUM($Q381:Q381),IF(SUM($Q381:Q381)<$O381,$P381,0)))","v":0.16500000000000001},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:R381))<$P381,$O381-SUM($Q381:R381),IF(SUM($Q381:R381)<$O381,$P381,0)))","v":0.16500000000000001},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:S381))<$P381,$O381-SUM($Q381:S381),IF(SUM($Q381:S381)<$O381,$P381,0)))","v":0.16500000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:Q382))<$P382,$O382-SUM($Q382:Q382),IF(SUM($Q382:Q382)<$O382,$P382,0)))","v":0},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:R382))<$P382,$O382-SUM($Q382:R382),IF(SUM($Q382:R382)<$O382,$P382,0)))","v":0},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:S382))<$P382,$O382-SUM($Q382:S382),IF(SUM($Q382:S382)<$O382,$P382,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:Q383))<$P383,$O383-SUM($Q383:Q383),IF(SUM($Q383:Q383)<$O383,$P383,0)))","v":0},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:R383))<$P383,$O383-SUM($Q383:R383),IF(SUM($Q383:R383)<$O383,$P383,0)))","v":0},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:S383))<$P383,$O383-SUM($Q383:S383),IF(SUM($Q383:S383)<$O383,$P383,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2004-04-30","2004-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:Q384))<$P384,$O384-SUM($Q384:Q384),IF(SUM($Q384:Q384)<$O384,$P384,0)))","v":0},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:R384))<$P384,$O384-SUM($Q384:R384),IF(SUM($Q384:R384)<$O384,$P384,0)))","v":0},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:S384))<$P384,$O384-SUM($Q384:S384),IF(SUM($Q384:S384)<$O384,$P384,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:Q385))<$P385,$O385-SUM($Q385:Q385),IF(SUM($Q385:Q385)<$O385,$P385,0)))","v":0},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:R385))<$P385,$O385-SUM($Q385:R385),IF(SUM($Q385:R385)<$O385,$P385,0)))","v":0},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:S385))<$P385,$O385-SUM($Q385:S385),IF(SUM($Q385:S385)<$O385,$P385,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-09-30","1999-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:Q386))<$P386,$O386-SUM($Q386:Q386),IF(SUM($Q386:Q386)<$O386,$P386,0)))","v":0},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:R386))<$P386,$O386-SUM($Q386:R386),IF(SUM($Q386:R386)<$O386,$P386,0)))","v":0},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:S386))<$P386,$O386-SUM($Q386:S386),IF(SUM($Q386:S386)<$O386,$P386,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:Q387))<$P387,$O387-SUM($Q387:Q387),IF(SUM($Q387:Q387)<$O387,$P387,0)))","v":0},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:R387))<$P387,$O387-SUM($Q387:R387),IF(SUM($Q387:R387)<$O387,$P387,0)))","v":0},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:S387))<$P387,$O387-SUM($Q387:S387),IF(SUM($Q387:S387)<$O387,$P387,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2001-09-30","2001-09-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:Q388))<$P388,$O388-SUM($Q388:Q388),IF(SUM($Q388:Q388)<$O388,$P388,0)))","v":0},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:R388))<$P388,$O388-SUM($Q388:R388),IF(SUM($Q388:R388)<$O388,$P388,0)))","v":0},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:S388))<$P388,$O388-SUM($Q388:S388),IF(SUM($Q388:S388)<$O388,$P388,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","OTROS","2006-12-30","2006-12-30",0,0,0,null,null,0,0,{"$f":"+IF(B389=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:Q389))<$P389,$O389-SUM($Q389:Q389),IF(SUM($Q389:Q389)<$O389,$P389,0)))","v":0},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:R389))<$P389,$O389-SUM($Q389:R389),IF(SUM($Q389:R389)<$O389,$P389,0)))","v":0},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:S389))<$P389,$O389-SUM($Q389:S389),IF(SUM($Q389:S389)<$O389,$P389,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",0,0,0,null,null,0,{"$f":"+G390-H390-I390-J390-L390","v":0},1,{"$f":"+M390*N390","v":0},{"$f":"+(H390+L390)*N390","v":0},null,{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:Q390))<$P390,$O390-SUM($Q390:Q390),IF(SUM($Q390:Q390)<$O390,$P390,0)))","v":0},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:R390))<$P390,$O390-SUM($Q390:R390),IF(SUM($Q390:R390)<$O390,$P390,0)))","v":0},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:S390))<$P390,$O390-SUM($Q390:S390),IF(SUM($Q390:S390)<$O390,$P390,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:Q391))<$P391,$O391-SUM($Q391:Q391),IF(SUM($Q391:Q391)<$O391,$P391,0)))","v":0},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:R391))<$P391,$O391-SUM($Q391:R391),IF(SUM($Q391:R391)<$O391,$P391,0)))","v":0},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:S391))<$P391,$O391-SUM($Q391:S391),IF(SUM($Q391:S391)<$O391,$P391,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:Q392))<$P392,$O392-SUM($Q392:Q392),IF(SUM($Q392:Q392)<$O392,$P392,0)))","v":0},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:R392))<$P392,$O392-SUM($Q392:R392),IF(SUM($Q392:R392)<$O392,$P392,0)))","v":0},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:S392))<$P392,$O392-SUM($Q392:S392),IF(SUM($Q392:S392)<$O392,$P392,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2007-01-09","2007-01-09",55097.189999999944,9182.8700000000008,0,null,null,0,45914.319999999942,1,45914.319999999942,9182.8700000000008,null,{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:Q393))<$P393,$O393-SUM($Q393:Q393),IF(SUM($Q393:Q393)<$O393,$P393,0)))","v":9182.8700000000008},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:R393))<$P393,$O393-SUM($Q393:R393),IF(SUM($Q393:R393)<$O393,$P393,0)))","v":9182.8700000000008},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:S393))<$P393,$O393-SUM($Q393:S393),IF(SUM($Q393:S393)<$O393,$P393,0)))","v":9182.8700000000008}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",60358.619999999995,7634.65,0,null,null,0,52723.969999999994,1,52723.969999999994,7634.65,null,{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:Q394))<$P394,$O394-SUM($Q394:Q394),IF(SUM($Q394:Q394)<$O394,$P394,0)))","v":7634.65},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:R394))<$P394,$O394-SUM($Q394:R394),IF(SUM($Q394:R394)<$O394,$P394,0)))","v":7634.65},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:S394))<$P394,$O394-SUM($Q394:S394),IF(SUM($Q394:S394)<$O394,$P394,0)))","v":7634.65}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:Q395))<$P395,$O395-SUM($Q395:Q395),IF(SUM($Q395:Q395)<$O395,$P395,0)))","v":0},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:R395))<$P395,$O395-SUM($Q395:R395),IF(SUM($Q395:R395)<$O395,$P395,0)))","v":0},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:S395))<$P395,$O395-SUM($Q395:S395),IF(SUM($Q395:S395)<$O395,$P395,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",76.729999999999961,0,0,null,null,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,76.739999999999995,null,{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:Q396))<$P396,$O396-SUM($Q396:Q396),IF(SUM($Q396:Q396)<$O396,$P396,0)))","v":0},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:R396))<$P396,$O396-SUM($Q396:R396),IF(SUM($Q396:R396)<$O396,$P396,0)))","v":0},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:S396))<$P396,$O396-SUM($Q396:S396),IF(SUM($Q396:S396)<$O396,$P396,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2004-01-23","2004-01-23",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:Q397))<$P397,$O397-SUM($Q397:Q397),IF(SUM($Q397:Q397)<$O397,$P397,0)))","v":0},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:R397))<$P397,$O397-SUM($Q397:R397),IF(SUM($Q397:R397)<$O397,$P397,0)))","v":0},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:S397))<$P397,$O397-SUM($Q397:S397),IF(SUM($Q397:S397)<$O397,$P397,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2004-01-23","2004-01-23",115521.41999999993,14440.18,0,null,null,0,101081.23999999993,1,101081.23999999993,14440.18,null,{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:Q398))<$P398,$O398-SUM($Q398:Q398),IF(SUM($Q398:Q398)<$O398,$P398,0)))","v":14440.18},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:R398))<$P398,$O398-SUM($Q398:R398),IF(SUM($Q398:R398)<$O398,$P398,0)))","v":14440.18},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:S398))<$P398,$O398-SUM($Q398:S398),IF(SUM($Q398:S398)<$O398,$P398,0)))","v":14440.18}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2003-10-24","2003-10-24",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:Q399))<$P399,$O399-SUM($Q399:Q399),IF(SUM($Q399:Q399)<$O399,$P399,0)))","v":0},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:R399))<$P399,$O399-SUM($Q399:R399),IF(SUM($Q399:R399)<$O399,$P399,0)))","v":0},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:S399))<$P399,$O399-SUM($Q399:S399),IF(SUM($Q399:S399)<$O399,$P399,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2003-10-24","2003-10-24",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:Q400))<$P400,$O400-SUM($Q400:Q400),IF(SUM($Q400:Q400)<$O400,$P400,0)))","v":0},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:R400))<$P400,$O400-SUM($Q400:R400),IF(SUM($Q400:R400)<$O400,$P400,0)))","v":0},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:S400))<$P400,$O400-SUM($Q400:S400),IF(SUM($Q400:S400)<$O400,$P400,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-08-31","2001-08-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:Q401))<$P401,$O401-SUM($Q401:Q401),IF(SUM($Q401:Q401)<$O401,$P401,0)))","v":0},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:R401))<$P401,$O401-SUM($Q401:R401),IF(SUM($Q401:R401)<$O401,$P401,0)))","v":0},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:S401))<$P401,$O401-SUM($Q401:S401),IF(SUM($Q401:S401)<$O401,$P401,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-08-31","2001-08-31",98.960000000000036,11.11,0,null,null,0,87.850000000000037,1,87.850000000000037,11.11,null,{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:Q402))<$P402,$O402-SUM($Q402:Q402),IF(SUM($Q402:Q402)<$O402,$P402,0)))","v":11.11},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:R402))<$P402,$O402-SUM($Q402:R402),IF(SUM($Q402:R402)<$O402,$P402,0)))","v":11.11},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:S402))<$P402,$O402-SUM($Q402:S402),IF(SUM($Q402:S402)<$O402,$P402,0)))","v":11.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",103657.51000000001,13111.44,0,null,null,0,90546.07,1,90546.07,13111.44,null,{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:Q403))<$P403,$O403-SUM($Q403:Q403),IF(SUM($Q403:Q403)<$O403,$P403,0)))","v":13111.44},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:R403))<$P403,$O403-SUM($Q403:R403),IF(SUM($Q403:R403)<$O403,$P403,0)))","v":13111.44},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:S403))<$P403,$O403-SUM($Q403:S403),IF(SUM($Q403:S403)<$O403,$P403,0)))","v":13111.44}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-08-31","1998-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:Q404))<$P404,$O404-SUM($Q404:Q404),IF(SUM($Q404:Q404)<$O404,$P404,0)))","v":0},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:R404))<$P404,$O404-SUM($Q404:R404),IF(SUM($Q404:R404)<$O404,$P404,0)))","v":0},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:S404))<$P404,$O404-SUM($Q404:S404),IF(SUM($Q404:S404)<$O404,$P404,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:Q405))<$P405,$O405-SUM($Q405:Q405),IF(SUM($Q405:Q405)<$O405,$P405,0)))","v":0},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:R405))<$P405,$O405-SUM($Q405:R405),IF(SUM($Q405:R405)<$O405,$P405,0)))","v":0},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:S405))<$P405,$O405-SUM($Q405:S405),IF(SUM($Q405:S405)<$O405,$P405,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:Q406))<$P406,$O406-SUM($Q406:Q406),IF(SUM($Q406:Q406)<$O406,$P406,0)))","v":0},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:R406))<$P406,$O406-SUM($Q406:R406),IF(SUM($Q406:R406)<$O406,$P406,0)))","v":0},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:S406))<$P406,$O406-SUM($Q406:S406),IF(SUM($Q406:S406)<$O406,$P406,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",46973.459999999846,11743.36,0,null,null,0,35230.099999999846,1,35230.099999999846,11743.36,null,{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:Q407))<$P407,$O407-SUM($Q407:Q407),IF(SUM($Q407:Q407)<$O407,$P407,0)))","v":11743.36},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:R407))<$P407,$O407-SUM($Q407:R407),IF(SUM($Q407:R407)<$O407,$P407,0)))","v":11743.36},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:S407))<$P407,$O407-SUM($Q407:S407),IF(SUM($Q407:S407)<$O407,$P407,0)))","v":11743.36}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",110236.62999999989,18372.77,0,null,null,0,91863.859999999884,1,91863.859999999884,18372.77,null,{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:Q408))<$P408,$O408-SUM($Q408:Q408),IF(SUM($Q408:Q408)<$O408,$P408,0)))","v":18372.77},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:R408))<$P408,$O408-SUM($Q408:R408),IF(SUM($Q408:R408)<$O408,$P408,0)))","v":18372.77},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:S408))<$P408,$O408-SUM($Q408:S408),IF(SUM($Q408:S408)<$O408,$P408,0)))","v":18372.77}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-04-09",38152.75,6358.79,0,null,null,0,31793.96,1,31793.96,6358.79,null,{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:Q409))<$P409,$O409-SUM($Q409:Q409),IF(SUM($Q409:Q409)<$O409,$P409,0)))","v":6358.79},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:R409))<$P409,$O409-SUM($Q409:R409),IF(SUM($Q409:R409)<$O409,$P409,0)))","v":6358.79},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:S409))<$P409,$O409-SUM($Q409:S409),IF(SUM($Q409:S409)<$O409,$P409,0)))","v":6358.79}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",35652.640000000014,4509.63,0,null,null,0,31143.010000000013,1,31143.010000000013,4509.63,null,{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:Q410))<$P410,$O410-SUM($Q410:Q410),IF(SUM($Q410:Q410)<$O410,$P410,0)))","v":4509.63},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:R410))<$P410,$O410-SUM($Q410:R410),IF(SUM($Q410:R410)<$O410,$P410,0)))","v":4509.63},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:S410))<$P410,$O410-SUM($Q410:S410),IF(SUM($Q410:S410)<$O410,$P410,0)))","v":4509.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",35652.640000000014,4509.63,0,null,null,0,31143.010000000013,1,31143.010000000013,4509.63,null,{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:Q411))<$P411,$O411-SUM($Q411:Q411),IF(SUM($Q411:Q411)<$O411,$P411,0)))","v":4509.63},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:R411))<$P411,$O411-SUM($Q411:R411),IF(SUM($Q411:R411)<$O411,$P411,0)))","v":4509.63},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:S411))<$P411,$O411-SUM($Q411:S411),IF(SUM($Q411:S411)<$O411,$P411,0)))","v":4509.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",2644.9100000000326,334.55,0,null,null,0,2310.3600000000324,1,2310.3600000000324,334.55,null,{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:Q412))<$P412,$O412-SUM($Q412:Q412),IF(SUM($Q412:Q412)<$O412,$P412,0)))","v":334.55},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:R412))<$P412,$O412-SUM($Q412:R412),IF(SUM($Q412:R412)<$O412,$P412,0)))","v":334.55},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:S412))<$P412,$O412-SUM($Q412:S412),IF(SUM($Q412:S412)<$O412,$P412,0)))","v":334.55}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",35652.640000000014,4509.63,0,null,null,0,31143.010000000013,1,31143.010000000013,4509.63,null,{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:Q413))<$P413,$O413-SUM($Q413:Q413),IF(SUM($Q413:Q413)<$O413,$P413,0)))","v":4509.63},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:R413))<$P413,$O413-SUM($Q413:R413),IF(SUM($Q413:R413)<$O413,$P413,0)))","v":4509.63},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:S413))<$P413,$O413-SUM($Q413:S413),IF(SUM($Q413:S413)<$O413,$P413,0)))","v":4509.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",35652.640000000014,4509.63,0,null,null,0,31143.010000000013,1,31143.010000000013,4509.63,null,{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:Q414))<$P414,$O414-SUM($Q414:Q414),IF(SUM($Q414:Q414)<$O414,$P414,0)))","v":4509.63},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:R414))<$P414,$O414-SUM($Q414:R414),IF(SUM($Q414:R414)<$O414,$P414,0)))","v":4509.63},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:S414))<$P414,$O414-SUM($Q414:S414),IF(SUM($Q414:S414)<$O414,$P414,0)))","v":4509.63}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:Q415))<$P415,$O415-SUM($Q415:Q415),IF(SUM($Q415:Q415)<$O415,$P415,0)))","v":0},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:R415))<$P415,$O415-SUM($Q415:R415),IF(SUM($Q415:R415)<$O415,$P415,0)))","v":0},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:S415))<$P415,$O415-SUM($Q415:S415),IF(SUM($Q415:S415)<$O415,$P415,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1920.25,480.06,0,null,null,0,1440.19,1,1440.19,480.06,null,{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:Q416))<$P416,$O416-SUM($Q416:Q416),IF(SUM($Q416:Q416)<$O416,$P416,0)))","v":480.06},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:R416))<$P416,$O416-SUM($Q416:R416),IF(SUM($Q416:R416)<$O416,$P416,0)))","v":480.06},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:S416))<$P416,$O416-SUM($Q416:S416),IF(SUM($Q416:S416)<$O416,$P416,0)))","v":480.06}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",35745.760000000009,0,0,null,null,35745.760000000002,0,1,0,35745.760000000002,null,{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:Q417))<$P417,$O417-SUM($Q417:Q417),IF(SUM($Q417:Q417)<$O417,$P417,0)))","v":0},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:R417))<$P417,$O417-SUM($Q417:R417),IF(SUM($Q417:R417)<$O417,$P417,0)))","v":0},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:S417))<$P417,$O417-SUM($Q417:S417),IF(SUM($Q417:S417)<$O417,$P417,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",96100.440000000061,48050.22,0,null,null,0,48050.220000000059,1,48050.220000000059,48050.22,null,{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:Q418))<$P418,$O418-SUM($Q418:Q418),IF(SUM($Q418:Q418)<$O418,$P418,0)))","v":48050.22},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:R418))<$P418,$O418-SUM($Q418:R418),IF(SUM($Q418:R418)<$O418,$P418,0)))","v":5.8207660913467407E-11},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:S418))<$P418,$O418-SUM($Q418:S418),IF(SUM($Q418:S418)<$O418,$P418,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1996-12-31","1996-12-31",3141.8700000000026,0,0,null,null,3141.87,0,1,0,3141.87,null,{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:Q419))<$P419,$O419-SUM($Q419:Q419),IF(SUM($Q419:Q419)<$O419,$P419,0)))","v":0},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:R419))<$P419,$O419-SUM($Q419:R419),IF(SUM($Q419:R419)<$O419,$P419,0)))","v":0},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:S419))<$P419,$O419-SUM($Q419:S419),IF(SUM($Q419:S419)<$O419,$P419,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1996-12-31","1996-12-31",5087.6499999999942,726.81,0,null,null,0,4360.8399999999947,1,4360.8399999999947,726.81,null,{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:Q420))<$P420,$O420-SUM($Q420:Q420),IF(SUM($Q420:Q420)<$O420,$P420,0)))","v":726.81},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:R420))<$P420,$O420-SUM($Q420:R420),IF(SUM($Q420:R420)<$O420,$P420,0)))","v":726.81},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:S420))<$P420,$O420-SUM($Q420:S420),IF(SUM($Q420:S420)<$O420,$P420,0)))","v":726.81}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",15999.590000000084,5333.19,0,null,null,0,10666.400000000085,1,10666.400000000085,5333.19,null,{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:Q421))<$P421,$O421-SUM($Q421:Q421),IF(SUM($Q421:Q421)<$O421,$P421,0)))","v":5333.19},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:R421))<$P421,$O421-SUM($Q421:R421),IF(SUM($Q421:R421)<$O421,$P421,0)))","v":5333.19},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:S421))<$P421,$O421-SUM($Q421:S421),IF(SUM($Q421:S421)<$O421,$P421,0)))","v":2.0000000085929059E-2}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",364.80000000000291,182.4,0,null,null,0,182.4000000000029,1,182.4000000000029,182.4,null,{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:Q422))<$P422,$O422-SUM($Q422:Q422),IF(SUM($Q422:Q422)<$O422,$P422,0)))","v":182.4},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:R422))<$P422,$O422-SUM($Q422:R422),IF(SUM($Q422:R422)<$O422,$P422,0)))","v":2.8990143619012088E-12},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:S422))<$P422,$O422-SUM($Q422:S422),IF(SUM($Q422:S422)<$O422,$P422,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-04-15","2002-04-15",6986.9100000000326,784.41,0,null,null,0,6202.5000000000327,1,6202.5000000000327,784.41,null,{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:Q423))<$P423,$O423-SUM($Q423:Q423),IF(SUM($Q423:Q423)<$O423,$P423,0)))","v":784.41},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:R423))<$P423,$O423-SUM($Q423:R423),IF(SUM($Q423:R423)<$O423,$P423,0)))","v":784.41},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:S423))<$P423,$O423-SUM($Q423:S423),IF(SUM($Q423:S423)<$O423,$P423,0)))","v":784.41}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:Q424))<$P424,$O424-SUM($Q424:Q424),IF(SUM($Q424:Q424)<$O424,$P424,0)))","v":0},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:R424))<$P424,$O424-SUM($Q424:R424),IF(SUM($Q424:R424)<$O424,$P424,0)))","v":0},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:S424))<$P424,$O424-SUM($Q424:S424),IF(SUM($Q424:S424)<$O424,$P424,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-04-09","2002-04-09",2999.1600000000326,336.71,0,null,null,0,2662.4500000000326,1,2662.4500000000326,336.71,null,{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:Q425))<$P425,$O425-SUM($Q425:Q425),IF(SUM($Q425:Q425)<$O425,$P425,0)))","v":336.71},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:R425))<$P425,$O425-SUM($Q425:R425),IF(SUM($Q425:R425)<$O425,$P425,0)))","v":336.71},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:S425))<$P425,$O425-SUM($Q425:S425),IF(SUM($Q425:S425)<$O425,$P425,0)))","v":336.71}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:Q426))<$P426,$O426-SUM($Q426:Q426),IF(SUM($Q426:Q426)<$O426,$P426,0)))","v":0},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:R426))<$P426,$O426-SUM($Q426:R426),IF(SUM($Q426:R426)<$O426,$P426,0)))","v":0},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:S426))<$P426,$O426-SUM($Q426:S426),IF(SUM($Q426:S426)<$O426,$P426,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",19397.929999999993,3232.99,0,null,null,0,16164.939999999993,1,16164.939999999993,3232.99,null,{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:Q427))<$P427,$O427-SUM($Q427:Q427),IF(SUM($Q427:Q427)<$O427,$P427,0)))","v":3232.99},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:R427))<$P427,$O427-SUM($Q427:R427),IF(SUM($Q427:R427)<$O427,$P427,0)))","v":3232.99},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:S427))<$P427,$O427-SUM($Q427:S427),IF(SUM($Q427:S427)<$O427,$P427,0)))","v":3232.99}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:Q428))<$P428,$O428-SUM($Q428:Q428),IF(SUM($Q428:Q428)<$O428,$P428,0)))","v":0},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:R428))<$P428,$O428-SUM($Q428:R428),IF(SUM($Q428:R428)<$O428,$P428,0)))","v":0},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:S428))<$P428,$O428-SUM($Q428:S428),IF(SUM($Q428:S428)<$O428,$P428,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2002-03-07","2002-03-07",38600.089999999967,6433.35,0,null,null,0,32166.739999999969,1,32166.739999999969,6433.35,null,{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:Q429))<$P429,$O429-SUM($Q429:Q429),IF(SUM($Q429:Q429)<$O429,$P429,0)))","v":6433.35},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:R429))<$P429,$O429-SUM($Q429:R429),IF(SUM($Q429:R429)<$O429,$P429,0)))","v":6433.35},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:S429))<$P429,$O429-SUM($Q429:S429),IF(SUM($Q429:S429)<$O429,$P429,0)))","v":6433.35}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:Q430))<$P430,$O430-SUM($Q430:Q430),IF(SUM($Q430:Q430)<$O430,$P430,0)))","v":0},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:R430))<$P430,$O430-SUM($Q430:R430),IF(SUM($Q430:R430)<$O430,$P430,0)))","v":0},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:S430))<$P430,$O430-SUM($Q430:S430),IF(SUM($Q430:S430)<$O430,$P430,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:Q431))<$P431,$O431-SUM($Q431:Q431),IF(SUM($Q431:Q431)<$O431,$P431,0)))","v":0},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:R431))<$P431,$O431-SUM($Q431:R431),IF(SUM($Q431:R431)<$O431,$P431,0)))","v":0},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:S431))<$P431,$O431-SUM($Q431:S431),IF(SUM($Q431:S431)<$O431,$P431,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:Q432))<$P432,$O432-SUM($Q432:Q432),IF(SUM($Q432:Q432)<$O432,$P432,0)))","v":0},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:R432))<$P432,$O432-SUM($Q432:R432),IF(SUM($Q432:R432)<$O432,$P432,0)))","v":0},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:S432))<$P432,$O432-SUM($Q432:S432),IF(SUM($Q432:S432)<$O432,$P432,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:Q433))<$P433,$O433-SUM($Q433:Q433),IF(SUM($Q433:Q433)<$O433,$P433,0)))","v":0},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:R433))<$P433,$O433-SUM($Q433:R433),IF(SUM($Q433:R433)<$O433,$P433,0)))","v":0},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:S433))<$P433,$O433-SUM($Q433:S433),IF(SUM($Q433:S433)<$O433,$P433,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1284568.4299999997,160571.04999999999,0,null,null,0,1123997.3799999997,1,1123997.3799999997,160571.04999999999,null,{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:Q434))<$P434,$O434-SUM($Q434:Q434),IF(SUM($Q434:Q434)<$O434,$P434,0)))","v":160571.04999999999},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:R434))<$P434,$O434-SUM($Q434:R434),IF(SUM($Q434:R434)<$O434,$P434,0)))","v":160571.04999999999},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:S434))<$P434,$O434-SUM($Q434:S434),IF(SUM($Q434:S434)<$O434,$P434,0)))","v":160571.04999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1877.8799999999974,237.53,0,null,null,0,1640.3499999999974,1,1640.3499999999974,237.53,null,{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:Q435))<$P435,$O435-SUM($Q435:Q435),IF(SUM($Q435:Q435)<$O435,$P435,0)))","v":237.53},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:R435))<$P435,$O435-SUM($Q435:R435),IF(SUM($Q435:R435)<$O435,$P435,0)))","v":237.53},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:S435))<$P435,$O435-SUM($Q435:S435),IF(SUM($Q435:S435)<$O435,$P435,0)))","v":237.53}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-08-31","2002-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:Q436))<$P436,$O436-SUM($Q436:Q436),IF(SUM($Q436:Q436)<$O436,$P436,0)))","v":0},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:R436))<$P436,$O436-SUM($Q436:R436),IF(SUM($Q436:R436)<$O436,$P436,0)))","v":0},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:S436))<$P436,$O436-SUM($Q436:S436),IF(SUM($Q436:S436)<$O436,$P436,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",2346.3800000000047,335.2,0,null,null,0,2011.1800000000046,1,2011.1800000000046,335.2,null,{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:Q437))<$P437,$O437-SUM($Q437:Q437),IF(SUM($Q437:Q437)<$O437,$P437,0)))","v":335.2},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:R437))<$P437,$O437-SUM($Q437:R437),IF(SUM($Q437:R437)<$O437,$P437,0)))","v":335.2},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:S437))<$P437,$O437-SUM($Q437:S437),IF(SUM($Q437:S437)<$O437,$P437,0)))","v":335.2}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1982-12-31","1982-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:Q438))<$P438,$O438-SUM($Q438:Q438),IF(SUM($Q438:Q438)<$O438,$P438,0)))","v":0},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:R438))<$P438,$O438-SUM($Q438:R438),IF(SUM($Q438:R438)<$O438,$P438,0)))","v":0},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:S438))<$P438,$O438-SUM($Q438:S438),IF(SUM($Q438:S438)<$O438,$P438,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-01-12","2007-01-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:Q439))<$P439,$O439-SUM($Q439:Q439),IF(SUM($Q439:Q439)<$O439,$P439,0)))","v":0},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:R439))<$P439,$O439-SUM($Q439:R439),IF(SUM($Q439:R439)<$O439,$P439,0)))","v":0},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:S439))<$P439,$O439-SUM($Q439:S439),IF(SUM($Q439:S439)<$O439,$P439,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-08-31","2002-08-31",375.2199999999998,42.13,0,null,null,0,333.0899999999998,0.5,166.5449999999999,21.065000000000001,null,{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:Q440))<$P440,$O440-SUM($Q440:Q440),IF(SUM($Q440:Q440)<$O440,$P440,0)))","v":21.065000000000001},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:R440))<$P440,$O440-SUM($Q440:R440),IF(SUM($Q440:R440)<$O440,$P440,0)))","v":21.065000000000001},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:S440))<$P440,$O440-SUM($Q440:S440),IF(SUM($Q440:S440)<$O440,$P440,0)))","v":21.065000000000001}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-08-31","2002-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:Q441))<$P441,$O441-SUM($Q441:Q441),IF(SUM($Q441:Q441)<$O441,$P441,0)))","v":0},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:R441))<$P441,$O441-SUM($Q441:R441),IF(SUM($Q441:R441)<$O441,$P441,0)))","v":0},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:S441))<$P441,$O441-SUM($Q441:S441),IF(SUM($Q441:S441)<$O441,$P441,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:Q442))<$P442,$O442-SUM($Q442:Q442),IF(SUM($Q442:Q442)<$O442,$P442,0)))","v":0},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:R442))<$P442,$O442-SUM($Q442:R442),IF(SUM($Q442:R442)<$O442,$P442,0)))","v":0},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:S442))<$P442,$O442-SUM($Q442:S442),IF(SUM($Q442:S442)<$O442,$P442,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-08-31","2002-08-31",186.55999999999995,18.66,0,null,null,0,167.89999999999995,0.5,83.949999999999974,9.33,null,{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:Q443))<$P443,$O443-SUM($Q443:Q443),IF(SUM($Q443:Q443)<$O443,$P443,0)))","v":9.33},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:R443))<$P443,$O443-SUM($Q443:R443),IF(SUM($Q443:R443)<$O443,$P443,0)))","v":9.33},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:S443))<$P443,$O443-SUM($Q443:S443),IF(SUM($Q443:S443)<$O443,$P443,0)))","v":9.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-11-12","2003-11-12",1299.5900000000001,164.38,0,null,null,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:Q444))<$P444,$O444-SUM($Q444:Q444),IF(SUM($Q444:Q444)<$O444,$P444,0)))","v":164.38},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:R444))<$P444,$O444-SUM($Q444:R444),IF(SUM($Q444:R444)<$O444,$P444,0)))","v":164.38},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:S444))<$P444,$O444-SUM($Q444:S444),IF(SUM($Q444:S444)<$O444,$P444,0)))","v":164.38}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-11-12","2003-11-12",1299.5900000000001,164.38,0,null,null,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:Q445))<$P445,$O445-SUM($Q445:Q445),IF(SUM($Q445:Q445)<$O445,$P445,0)))","v":164.38},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:R445))<$P445,$O445-SUM($Q445:R445),IF(SUM($Q445:R445)<$O445,$P445,0)))","v":164.38},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:S445))<$P445,$O445-SUM($Q445:S445),IF(SUM($Q445:S445)<$O445,$P445,0)))","v":164.38}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",15592.130000000005,2227.4499999999998,0,null,null,0,13364.680000000004,1,13364.680000000004,2227.4499999999998,null,{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:Q446))<$P446,$O446-SUM($Q446:Q446),IF(SUM($Q446:Q446)<$O446,$P446,0)))","v":2227.4499999999998},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:R446))<$P446,$O446-SUM($Q446:R446),IF(SUM($Q446:R446)<$O446,$P446,0)))","v":2227.4499999999998},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:S446))<$P446,$O446-SUM($Q446:S446),IF(SUM($Q446:S446)<$O446,$P446,0)))","v":2227.4499999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2001-03-31","2001-03-31",106.11000000000058,9.65,0,null,null,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:Q447))<$P447,$O447-SUM($Q447:Q447),IF(SUM($Q447:Q447)<$O447,$P447,0)))","v":4.8250000000000002},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:R447))<$P447,$O447-SUM($Q447:R447),IF(SUM($Q447:R447)<$O447,$P447,0)))","v":4.8250000000000002},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:S447))<$P447,$O447-SUM($Q447:S447),IF(SUM($Q447:S447)<$O447,$P447,0)))","v":4.8250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2001-03-31","2001-03-31",106.11000000000058,9.65,0,null,null,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:Q448))<$P448,$O448-SUM($Q448:Q448),IF(SUM($Q448:Q448)<$O448,$P448,0)))","v":4.8250000000000002},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:R448))<$P448,$O448-SUM($Q448:R448),IF(SUM($Q448:R448)<$O448,$P448,0)))","v":4.8250000000000002},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:S448))<$P448,$O448-SUM($Q448:S448),IF(SUM($Q448:S448)<$O448,$P448,0)))","v":4.8250000000000002}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1999-02-08","1999-02-08",113951.22,6361.66,0,null,null,0,107589.56,1,107589.56,6361.66,null,{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:Q449))<$P449,$O449-SUM($Q449:Q449),IF(SUM($Q449:Q449)<$O449,$P449,0)))","v":6361.66},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:R449))<$P449,$O449-SUM($Q449:R449),IF(SUM($Q449:R449)<$O449,$P449,0)))","v":6361.66},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:S449))<$P449,$O449-SUM($Q449:S449),IF(SUM($Q449:S449)<$O449,$P449,0)))","v":6361.66}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2009-12-31","2003-11-03",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:Q450))<$P450,$O450-SUM($Q450:Q450),IF(SUM($Q450:Q450)<$O450,$P450,0)))","v":0},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:R450))<$P450,$O450-SUM($Q450:R450),IF(SUM($Q450:R450)<$O450,$P450,0)))","v":0},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:S450))<$P450,$O450-SUM($Q450:S450),IF(SUM($Q450:S450)<$O450,$P450,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2009-12-31","2004-01-23",33907.359999999986,6781.47,0,null,null,0,27125.889999999985,1,27125.889999999985,6781.47,null,{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:Q451))<$P451,$O451-SUM($Q451:Q451),IF(SUM($Q451:Q451)<$O451,$P451,0)))","v":6781.47},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:R451))<$P451,$O451-SUM($Q451:R451),IF(SUM($Q451:R451)<$O451,$P451,0)))","v":6781.47},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:S451))<$P451,$O451-SUM($Q451:S451),IF(SUM($Q451:S451)<$O451,$P451,0)))","v":6781.47}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",104131.31,4752.0200000000004,0,null,null,0,99379.29,1,99379.29,4752.0200000000004,null,{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:Q452))<$P452,$O452-SUM($Q452:Q452),IF(SUM($Q452:Q452)<$O452,$P452,0)))","v":4752.0200000000004},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:R452))<$P452,$O452-SUM($Q452:R452),IF(SUM($Q452:R452)<$O452,$P452,0)))","v":4752.0200000000004},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:S452))<$P452,$O452-SUM($Q452:S452),IF(SUM($Q452:S452)<$O452,$P452,0)))","v":4752.0200000000004}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",74664.139999999956,11789.08,0,null,null,0,62875.059999999954,{"$f":"+IF(B453=$B$7,100%,50%)","v":1},62875.059999999954,11789.08,null,{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:Q453))<$P453,$O453-SUM($Q453:Q453),IF(SUM($Q453:Q453)<$O453,$P453,0)))","v":11789.08},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:R453))<$P453,$O453-SUM($Q453:R453),IF(SUM($Q453:R453)<$O453,$P453,0)))","v":11789.08},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:S453))<$P453,$O453-SUM($Q453:S453),IF(SUM($Q453:S453)<$O453,$P453,0)))","v":11789.08}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-09-30","1997-09-30",1299.5900000000001,164.38,0,null,null,0,{"$f":"+G454-H454-I454-J454-L454","v":1135.21},0.5,{"$f":"+M454*N454","v":567.60500000000002},{"$f":"+(H454+L454)*N454","v":82.19},null,{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:Q454))<$P454,$O454-SUM($Q454:Q454),IF(SUM($Q454:Q454)<$O454,$P454,0)))","v":82.19},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:R454))<$P454,$O454-SUM($Q454:R454),IF(SUM($Q454:R454)<$O454,$P454,0)))","v":82.19},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:S454))<$P454,$O454-SUM($Q454:S454),IF(SUM($Q454:S454)<$O454,$P454,0)))","v":82.19}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:Q455))<$P455,$O455-SUM($Q455:Q455),IF(SUM($Q455:Q455)<$O455,$P455,0)))","v":0},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:R455))<$P455,$O455-SUM($Q455:R455),IF(SUM($Q455:R455)<$O455,$P455,0)))","v":0},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:S455))<$P455,$O455-SUM($Q455:S455),IF(SUM($Q455:S455)<$O455,$P455,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:Q456))<$P456,$O456-SUM($Q456:Q456),IF(SUM($Q456:Q456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:R456))<$P456,$O456-SUM($Q456:R456),IF(SUM($Q456:R456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:S456))<$P456,$O456-SUM($Q456:S456),IF(SUM($Q456:S456)<$O456,$P456,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:Q457))<$P457,$O457-SUM($Q457:Q457),IF(SUM($Q457:Q457)<$O457,$P457,0)))","v":0},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:R457))<$P457,$O457-SUM($Q457:R457),IF(SUM($Q457:R457)<$O457,$P457,0)))","v":0},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:S457))<$P457,$O457-SUM($Q457:S457),IF(SUM($Q457:S457)<$O457,$P457,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",71520.389999999956,10217.200000000001,0,null,null,0,61303.189999999959,1,61303.189999999959,10217.200000000001,null,{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:Q458))<$P458,$O458-SUM($Q458:Q458),IF(SUM($Q458:Q458)<$O458,$P458,0)))","v":10217.200000000001},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:R458))<$P458,$O458-SUM($Q458:R458),IF(SUM($Q458:R458)<$O458,$P458,0)))","v":10217.200000000001},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:S458))<$P458,$O458-SUM($Q458:S458),IF(SUM($Q458:S458)<$O458,$P458,0)))","v":10217.200000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",36646.299999999988,4635.32,0,null,null,0,32010.979999999989,1,32010.979999999989,4635.32,null,{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:Q459))<$P459,$O459-SUM($Q459:Q459),IF(SUM($Q459:Q459)<$O459,$P459,0)))","v":4635.32},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:R459))<$P459,$O459-SUM($Q459:R459),IF(SUM($Q459:R459)<$O459,$P459,0)))","v":4635.32},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:S459))<$P459,$O459-SUM($Q459:S459),IF(SUM($Q459:S459)<$O459,$P459,0)))","v":4635.32}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:Q460))<$P460,$O460-SUM($Q460:Q460),IF(SUM($Q460:Q460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:R460))<$P460,$O460-SUM($Q460:R460),IF(SUM($Q460:R460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:S460))<$P460,$O460-SUM($Q460:S460),IF(SUM($Q460:S460)<$O460,$P460,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",704.98999999999978,100.71,0,null,null,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:Q461))<$P461,$O461-SUM($Q461:Q461),IF(SUM($Q461:Q461)<$O461,$P461,0)))","v":100.71},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:R461))<$P461,$O461-SUM($Q461:R461),IF(SUM($Q461:R461)<$O461,$P461,0)))","v":100.71},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:S461))<$P461,$O461-SUM($Q461:S461),IF(SUM($Q461:S461)<$O461,$P461,0)))","v":100.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",25174.630000000005,2826.32,0,null,null,0,22348.310000000005,1,22348.310000000005,2826.32,null,{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:Q462))<$P462,$O462-SUM($Q462:Q462),IF(SUM($Q462:Q462)<$O462,$P462,0)))","v":2826.32},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:R462))<$P462,$O462-SUM($Q462:R462),IF(SUM($Q462:R462)<$O462,$P462,0)))","v":2826.32},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:S462))<$P462,$O462-SUM($Q462:S462),IF(SUM($Q462:S462)<$O462,$P462,0)))","v":2826.32}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",25174.630000000005,2826.32,0,null,null,0,22348.310000000005,1,22348.310000000005,2826.32,null,{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:Q463))<$P463,$O463-SUM($Q463:Q463),IF(SUM($Q463:Q463)<$O463,$P463,0)))","v":2826.32},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:R463))<$P463,$O463-SUM($Q463:R463),IF(SUM($Q463:R463)<$O463,$P463,0)))","v":2826.32},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:S463))<$P463,$O463-SUM($Q463:S463),IF(SUM($Q463:S463)<$O463,$P463,0)))","v":2826.32}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2004-12-21",45920.620000000112,0,0,null,null,45920.62,1.0913936421275139E-10,0.5,5.4569682106375694E-11,22960.31,null,{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:Q464))<$P464,$O464-SUM($Q464:Q464),IF(SUM($Q464:Q464)<$O464,$P464,0)))","v":5.4569682106375694E-11},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:R464))<$P464,$O464-SUM($Q464:R464),IF(SUM($Q464:R464)<$O464,$P464,0)))","v":0},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:S464))<$P464,$O464-SUM($Q464:S464),IF(SUM($Q464:S464)<$O464,$P464,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",33694.200000000012,3782.8,0,null,null,0,29911.400000000012,1,29911.400000000012,3782.8,null,{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:Q465))<$P465,$O465-SUM($Q465:Q465),IF(SUM($Q465:Q465)<$O465,$P465,0)))","v":3782.8},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:R465))<$P465,$O465-SUM($Q465:R465),IF(SUM($Q465:R465)<$O465,$P465,0)))","v":3782.8},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:S465))<$P465,$O465-SUM($Q465:S465),IF(SUM($Q465:S465)<$O465,$P465,0)))","v":3782.8}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",33694.200000000012,3782.8,0,null,null,0,29911.400000000012,1,29911.400000000012,3782.8,null,{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:Q466))<$P466,$O466-SUM($Q466:Q466),IF(SUM($Q466:Q466)<$O466,$P466,0)))","v":3782.8},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:R466))<$P466,$O466-SUM($Q466:R466),IF(SUM($Q466:R466)<$O466,$P466,0)))","v":3782.8},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:S466))<$P466,$O466-SUM($Q466:S466),IF(SUM($Q466:S466)<$O466,$P466,0)))","v":3782.8}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2005-04-05","2005-04-05",19564.72,3423.83,0,null,null,0,16140.890000000001,1,16140.890000000001,3423.83,null,{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:Q467))<$P467,$O467-SUM($Q467:Q467),IF(SUM($Q467:Q467)<$O467,$P467,0)))","v":3423.83},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:R467))<$P467,$O467-SUM($Q467:R467),IF(SUM($Q467:R467)<$O467,$P467,0)))","v":3423.83},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:S467))<$P467,$O467-SUM($Q467:S467),IF(SUM($Q467:S467)<$O467,$P467,0)))","v":3423.83}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-05-30","1998-05-30",1299.5900000000001,164.38,0,null,null,0,1135.21,0.5,567.60500000000002,82.19,null,{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:Q468))<$P468,$O468-SUM($Q468:Q468),IF(SUM($Q468:Q468)<$O468,$P468,0)))","v":82.19},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:R468))<$P468,$O468-SUM($Q468:R468),IF(SUM($Q468:R468)<$O468,$P468,0)))","v":82.19},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:S468))<$P468,$O468-SUM($Q468:S468),IF(SUM($Q468:S468)<$O468,$P468,0)))","v":82.19}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1996-10-28","1996-10-28",106.11000000000058,9.65,0,null,null,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:Q469))<$P469,$O469-SUM($Q469:Q469),IF(SUM($Q469:Q469)<$O469,$P469,0)))","v":4.8250000000000002},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:R469))<$P469,$O469-SUM($Q469:R469),IF(SUM($Q469:R469)<$O469,$P469,0)))","v":4.8250000000000002},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:S469))<$P469,$O469-SUM($Q469:S469),IF(SUM($Q469:S469)<$O469,$P469,0)))","v":4.8250000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-10",19339.109999999986,2446.17,0,null,null,0,16892.939999999988,1,16892.939999999988,2446.17,null,{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:Q470))<$P470,$O470-SUM($Q470:Q470),IF(SUM($Q470:Q470)<$O470,$P470,0)))","v":2446.17},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:R470))<$P470,$O470-SUM($Q470:R470),IF(SUM($Q470:R470)<$O470,$P470,0)))","v":2446.17},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:S470))<$P470,$O470-SUM($Q470:S470),IF(SUM($Q470:S470)<$O470,$P470,0)))","v":2446.17}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-10",39296.919999999984,0,0,null,null,39296.92,0,0.5,0,19648.46,null,{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:Q471))<$P471,$O471-SUM($Q471:Q471),IF(SUM($Q471:Q471)<$O471,$P471,0)))","v":0},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:R471))<$P471,$O471-SUM($Q471:R471),IF(SUM($Q471:R471)<$O471,$P471,0)))","v":0},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:S471))<$P471,$O471-SUM($Q471:S471),IF(SUM($Q471:S471)<$O471,$P471,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",1375.3899999999994,196.48,0,null,null,0,1178.9099999999994,0.5,589.4549999999997,98.24,null,{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:Q472))<$P472,$O472-SUM($Q472:Q472),IF(SUM($Q472:Q472)<$O472,$P472,0)))","v":98.24},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:R472))<$P472,$O472-SUM($Q472:R472),IF(SUM($Q472:R472)<$O472,$P472,0)))","v":98.24},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:S472))<$P472,$O472-SUM($Q472:S472),IF(SUM($Q472:S472)<$O472,$P472,0)))","v":98.24}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-12-31",4505.880000000001,0,0,null,null,4505.88,0,0.5,0,2252.94,null,{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:Q473))<$P473,$O473-SUM($Q473:Q473),IF(SUM($Q473:Q473)<$O473,$P473,0)))","v":0},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:R473))<$P473,$O473-SUM($Q473:R473),IF(SUM($Q473:R473)<$O473,$P473,0)))","v":0},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:S473))<$P473,$O473-SUM($Q473:S473),IF(SUM($Q473:S473)<$O473,$P473,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",1299.5900000000001,164.38,0,null,null,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:Q474))<$P474,$O474-SUM($Q474:Q474),IF(SUM($Q474:Q474)<$O474,$P474,0)))","v":164.38},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:R474))<$P474,$O474-SUM($Q474:R474),IF(SUM($Q474:R474)<$O474,$P474,0)))","v":164.38},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:S474))<$P474,$O474-SUM($Q474:S474),IF(SUM($Q474:S474)<$O474,$P474,0)))","v":164.38}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:Q475))<$P475,$O475-SUM($Q475:Q475),IF(SUM($Q475:Q475)<$O475,$P475,0)))","v":0},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:R475))<$P475,$O475-SUM($Q475:R475),IF(SUM($Q475:R475)<$O475,$P475,0)))","v":0},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:S475))<$P475,$O475-SUM($Q475:S475),IF(SUM($Q475:S475)<$O475,$P475,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-29","2000-12-29",21556.649999999994,2726.66,0,null,null,0,18829.989999999994,0.5,9414.9949999999972,1363.33,null,{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:Q476))<$P476,$O476-SUM($Q476:Q476),IF(SUM($Q476:Q476)<$O476,$P476,0)))","v":1363.33},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:R476))<$P476,$O476-SUM($Q476:R476),IF(SUM($Q476:R476)<$O476,$P476,0)))","v":1363.33},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:S476))<$P476,$O476-SUM($Q476:S476),IF(SUM($Q476:S476)<$O476,$P476,0)))","v":1363.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-03-01","2011-03-01",18094.050000000017,3015.68,0,null,null,0,15078.370000000017,1,15078.370000000017,3015.68,null,{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:Q477))<$P477,$O477-SUM($Q477:Q477),IF(SUM($Q477:Q477)<$O477,$P477,0)))","v":3015.68},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:R477))<$P477,$O477-SUM($Q477:R477),IF(SUM($Q477:R477)<$O477,$P477,0)))","v":3015.68},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:S477))<$P477,$O477-SUM($Q477:S477),IF(SUM($Q477:S477)<$O477,$P477,0)))","v":3015.68}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-05-31","2000-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:Q478))<$P478,$O478-SUM($Q478:Q478),IF(SUM($Q478:Q478)<$O478,$P478,0)))","v":0},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:R478))<$P478,$O478-SUM($Q478:R478),IF(SUM($Q478:R478)<$O478,$P478,0)))","v":0},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:S478))<$P478,$O478-SUM($Q478:S478),IF(SUM($Q478:S478)<$O478,$P478,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-12-21","2002-12-21",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:Q479))<$P479,$O479-SUM($Q479:Q479),IF(SUM($Q479:Q479)<$O479,$P479,0)))","v":0},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:R479))<$P479,$O479-SUM($Q479:R479),IF(SUM($Q479:R479)<$O479,$P479,0)))","v":0},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:S479))<$P479,$O479-SUM($Q479:S479),IF(SUM($Q479:S479)<$O479,$P479,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-12-21","2002-12-21",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:Q480))<$P480,$O480-SUM($Q480:Q480),IF(SUM($Q480:Q480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:R480))<$P480,$O480-SUM($Q480:R480),IF(SUM($Q480:R480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:S480))<$P480,$O480-SUM($Q480:S480),IF(SUM($Q480:S480)<$O480,$P480,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-05-15","2006-05-15",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:Q481))<$P481,$O481-SUM($Q481:Q481),IF(SUM($Q481:Q481)<$O481,$P481,0)))","v":0},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:R481))<$P481,$O481-SUM($Q481:R481),IF(SUM($Q481:R481)<$O481,$P481,0)))","v":0},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:S481))<$P481,$O481-SUM($Q481:S481),IF(SUM($Q481:S481)<$O481,$P481,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-02-05","2003-02-05",39639.47,0,0,null,null,39639.480000000003,-1.0000000002037268E-2,1,-1.0000000002037268E-2,39639.480000000003,null,{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:Q482))<$P482,$O482-SUM($Q482:Q482),IF(SUM($Q482:Q482)<$O482,$P482,0)))","v":0},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:R482))<$P482,$O482-SUM($Q482:R482),IF(SUM($Q482:R482)<$O482,$P482,0)))","v":0},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:S482))<$P482,$O482-SUM($Q482:S482),IF(SUM($Q482:S482)<$O482,$P482,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:Q483))<$P483,$O483-SUM($Q483:Q483),IF(SUM($Q483:Q483)<$O483,$P483,0)))","v":0},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:R483))<$P483,$O483-SUM($Q483:R483),IF(SUM($Q483:R483)<$O483,$P483,0)))","v":0},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:S483))<$P483,$O483-SUM($Q483:S483),IF(SUM($Q483:S483)<$O483,$P483,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:Q484))<$P484,$O484-SUM($Q484:Q484),IF(SUM($Q484:Q484)<$O484,$P484,0)))","v":0},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:R484))<$P484,$O484-SUM($Q484:R484),IF(SUM($Q484:R484)<$O484,$P484,0)))","v":0},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:S484))<$P484,$O484-SUM($Q484:S484),IF(SUM($Q484:S484)<$O484,$P484,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:Q485))<$P485,$O485-SUM($Q485:Q485),IF(SUM($Q485:Q485)<$O485,$P485,0)))","v":0},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:R485))<$P485,$O485-SUM($Q485:R485),IF(SUM($Q485:R485)<$O485,$P485,0)))","v":0},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:S485))<$P485,$O485-SUM($Q485:S485),IF(SUM($Q485:S485)<$O485,$P485,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:Q486))<$P486,$O486-SUM($Q486:Q486),IF(SUM($Q486:Q486)<$O486,$P486,0)))","v":0},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:R486))<$P486,$O486-SUM($Q486:R486),IF(SUM($Q486:R486)<$O486,$P486,0)))","v":0},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:S486))<$P486,$O486-SUM($Q486:S486),IF(SUM($Q486:S486)<$O486,$P486,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-12-31",4505.880000000001,0,0,null,null,4505.88,0,0.5,0,2252.94,null,{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:Q487))<$P487,$O487-SUM($Q487:Q487),IF(SUM($Q487:Q487)<$O487,$P487,0)))","v":0},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:R487))<$P487,$O487-SUM($Q487:R487),IF(SUM($Q487:R487)<$O487,$P487,0)))","v":0},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:S487))<$P487,$O487-SUM($Q487:S487),IF(SUM($Q487:S487)<$O487,$P487,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:Q488))<$P488,$O488-SUM($Q488:Q488),IF(SUM($Q488:Q488)<$O488,$P488,0)))","v":0},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:R488))<$P488,$O488-SUM($Q488:R488),IF(SUM($Q488:R488)<$O488,$P488,0)))","v":0},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:S488))<$P488,$O488-SUM($Q488:S488),IF(SUM($Q488:S488)<$O488,$P488,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:Q489))<$P489,$O489-SUM($Q489:Q489),IF(SUM($Q489:Q489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:R489))<$P489,$O489-SUM($Q489:R489),IF(SUM($Q489:R489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:S489))<$P489,$O489-SUM($Q489:S489),IF(SUM($Q489:S489)<$O489,$P489,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:Q490))<$P490,$O490-SUM($Q490:Q490),IF(SUM($Q490:Q490)<$O490,$P490,0)))","v":0},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:R490))<$P490,$O490-SUM($Q490:R490),IF(SUM($Q490:R490)<$O490,$P490,0)))","v":0},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:S490))<$P490,$O490-SUM($Q490:S490),IF(SUM($Q490:S490)<$O490,$P490,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",94671.409999999974,0,0,null,null,94671.41,0,0.5,0,47335.705000000002,null,{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:Q491))<$P491,$O491-SUM($Q491:Q491),IF(SUM($Q491:Q491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:R491))<$P491,$O491-SUM($Q491:R491),IF(SUM($Q491:R491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:S491))<$P491,$O491-SUM($Q491:S491),IF(SUM($Q491:S491)<$O491,$P491,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",4033.7899999999936,510.23,0,null,null,0,3523.5599999999936,1,3523.5599999999936,510.23,null,{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:Q492))<$P492,$O492-SUM($Q492:Q492),IF(SUM($Q492:Q492)<$O492,$P492,0)))","v":510.23},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:R492))<$P492,$O492-SUM($Q492:R492),IF(SUM($Q492:R492)<$O492,$P492,0)))","v":510.23},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:S492))<$P492,$O492-SUM($Q492:S492),IF(SUM($Q492:S492)<$O492,$P492,0)))","v":510.23}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",6079.0999999999913,0,0,null,null,6079.1,-9.0949470177292824E-12,1,-9.0949470177292824E-12,6079.1,null,{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:Q493))<$P493,$O493-SUM($Q493:Q493),IF(SUM($Q493:Q493)<$O493,$P493,0)))","v":0},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:R493))<$P493,$O493-SUM($Q493:R493),IF(SUM($Q493:R493)<$O493,$P493,0)))","v":0},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:S493))<$P493,$O493-SUM($Q493:S493),IF(SUM($Q493:S493)<$O493,$P493,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1998-06-08","1998-06-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:Q494))<$P494,$O494-SUM($Q494:Q494),IF(SUM($Q494:Q494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:R494))<$P494,$O494-SUM($Q494:R494),IF(SUM($Q494:R494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:S494))<$P494,$O494-SUM($Q494:S494),IF(SUM($Q494:S494)<$O494,$P494,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,null,null,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:Q495))<$P495,$O495-SUM($Q495:Q495),IF(SUM($Q495:Q495)<$O495,$P495,0)))","v":6433.0999999999822},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:R495))<$P495,$O495-SUM($Q495:R495),IF(SUM($Q495:R495)<$O495,$P495,0)))","v":0},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:S495))<$P495,$O495-SUM($Q495:S495),IF(SUM($Q495:S495)<$O495,$P495,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,null,null,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:Q496))<$P496,$O496-SUM($Q496:Q496),IF(SUM($Q496:Q496)<$O496,$P496,0)))","v":6433.0999999999822},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:R496))<$P496,$O496-SUM($Q496:R496),IF(SUM($Q496:R496)<$O496,$P496,0)))","v":0},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:S496))<$P496,$O496-SUM($Q496:S496),IF(SUM($Q496:S496)<$O496,$P496,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:Q497))<$P497,$O497-SUM($Q497:Q497),IF(SUM($Q497:Q497)<$O497,$P497,0)))","v":0},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:R497))<$P497,$O497-SUM($Q497:R497),IF(SUM($Q497:R497)<$O497,$P497,0)))","v":0},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:S497))<$P497,$O497-SUM($Q497:S497),IF(SUM($Q497:S497)<$O497,$P497,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:Q498))<$P498,$O498-SUM($Q498:Q498),IF(SUM($Q498:Q498)<$O498,$P498,0)))","v":0},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:R498))<$P498,$O498-SUM($Q498:R498),IF(SUM($Q498:R498)<$O498,$P498,0)))","v":0},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:S498))<$P498,$O498-SUM($Q498:S498),IF(SUM($Q498:S498)<$O498,$P498,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1630.429999999993,1630.43,0,null,null,0,-7.0485839387401938E-12,1,-7.0485839387401938E-12,1630.43,null,{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:Q499))<$P499,$O499-SUM($Q499:Q499),IF(SUM($Q499:Q499)<$O499,$P499,0)))","v":0},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:R499))<$P499,$O499-SUM($Q499:R499),IF(SUM($Q499:R499)<$O499,$P499,0)))","v":0},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:S499))<$P499,$O499-SUM($Q499:S499),IF(SUM($Q499:S499)<$O499,$P499,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,null,null,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:Q500))<$P500,$O500-SUM($Q500:Q500),IF(SUM($Q500:Q500)<$O500,$P500,0)))","v":6433.0999999999822},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:R500))<$P500,$O500-SUM($Q500:R500),IF(SUM($Q500:R500)<$O500,$P500,0)))","v":0},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:S500))<$P500,$O500-SUM($Q500:S500),IF(SUM($Q500:S500)<$O500,$P500,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2000-11-16","2000-11-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:Q501))<$P501,$O501-SUM($Q501:Q501),IF(SUM($Q501:Q501)<$O501,$P501,0)))","v":0},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:R501))<$P501,$O501-SUM($Q501:R501),IF(SUM($Q501:R501)<$O501,$P501,0)))","v":0},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:S501))<$P501,$O501-SUM($Q501:S501),IF(SUM($Q501:S501)<$O501,$P501,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,null,null,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:Q502))<$P502,$O502-SUM($Q502:Q502),IF(SUM($Q502:Q502)<$O502,$P502,0)))","v":6433.0999999999822},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:R502))<$P502,$O502-SUM($Q502:R502),IF(SUM($Q502:R502)<$O502,$P502,0)))","v":0},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:S502))<$P502,$O502-SUM($Q502:S502),IF(SUM($Q502:S502)<$O502,$P502,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,null,null,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:Q503))<$P503,$O503-SUM($Q503:Q503),IF(SUM($Q503:Q503)<$O503,$P503,0)))","v":6433.0999999999822},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:R503))<$P503,$O503-SUM($Q503:R503),IF(SUM($Q503:R503)<$O503,$P503,0)))","v":0},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:S503))<$P503,$O503-SUM($Q503:S503),IF(SUM($Q503:S503)<$O503,$P503,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-22",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:Q504))<$P504,$O504-SUM($Q504:Q504),IF(SUM($Q504:Q504)<$O504,$P504,0)))","v":0},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:R504))<$P504,$O504-SUM($Q504:R504),IF(SUM($Q504:R504)<$O504,$P504,0)))","v":0},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:S504))<$P504,$O504-SUM($Q504:S504),IF(SUM($Q504:S504)<$O504,$P504,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-02-28","2010-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:Q505))<$P505,$O505-SUM($Q505:Q505),IF(SUM($Q505:Q505)<$O505,$P505,0)))","v":0},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:R505))<$P505,$O505-SUM($Q505:R505),IF(SUM($Q505:R505)<$O505,$P505,0)))","v":0},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:S505))<$P505,$O505-SUM($Q505:S505),IF(SUM($Q505:S505)<$O505,$P505,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-02-28","2010-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:Q506))<$P506,$O506-SUM($Q506:Q506),IF(SUM($Q506:Q506)<$O506,$P506,0)))","v":0},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:R506))<$P506,$O506-SUM($Q506:R506),IF(SUM($Q506:R506)<$O506,$P506,0)))","v":0},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:S506))<$P506,$O506-SUM($Q506:S506),IF(SUM($Q506:S506)<$O506,$P506,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2001-12-31","2001-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:Q507))<$P507,$O507-SUM($Q507:Q507),IF(SUM($Q507:Q507)<$O507,$P507,0)))","v":0},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:R507))<$P507,$O507-SUM($Q507:R507),IF(SUM($Q507:R507)<$O507,$P507,0)))","v":0},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:S507))<$P507,$O507-SUM($Q507:S507),IF(SUM($Q507:S507)<$O507,$P507,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:Q508))<$P508,$O508-SUM($Q508:Q508),IF(SUM($Q508:Q508)<$O508,$P508,0)))","v":0},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:R508))<$P508,$O508-SUM($Q508:R508),IF(SUM($Q508:R508)<$O508,$P508,0)))","v":0},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:S508))<$P508,$O508-SUM($Q508:S508),IF(SUM($Q508:S508)<$O508,$P508,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:Q509))<$P509,$O509-SUM($Q509:Q509),IF(SUM($Q509:Q509)<$O509,$P509,0)))","v":0},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:R509))<$P509,$O509-SUM($Q509:R509),IF(SUM($Q509:R509)<$O509,$P509,0)))","v":0},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:S509))<$P509,$O509-SUM($Q509:S509),IF(SUM($Q509:S509)<$O509,$P509,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,null,null,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:Q510))<$P510,$O510-SUM($Q510:Q510),IF(SUM($Q510:Q510)<$O510,$P510,0)))","v":6433.0999999999822},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:R510))<$P510,$O510-SUM($Q510:R510),IF(SUM($Q510:R510)<$O510,$P510,0)))","v":0},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:S510))<$P510,$O510-SUM($Q510:S510),IF(SUM($Q510:S510)<$O510,$P510,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:Q511))<$P511,$O511-SUM($Q511:Q511),IF(SUM($Q511:Q511)<$O511,$P511,0)))","v":0},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:R511))<$P511,$O511-SUM($Q511:R511),IF(SUM($Q511:R511)<$O511,$P511,0)))","v":0},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:S511))<$P511,$O511-SUM($Q511:S511),IF(SUM($Q511:S511)<$O511,$P511,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:Q512))<$P512,$O512-SUM($Q512:Q512),IF(SUM($Q512:Q512)<$O512,$P512,0)))","v":0},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:R512))<$P512,$O512-SUM($Q512:R512),IF(SUM($Q512:R512)<$O512,$P512,0)))","v":0},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:S512))<$P512,$O512-SUM($Q512:S512),IF(SUM($Q512:S512)<$O512,$P512,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:Q513))<$P513,$O513-SUM($Q513:Q513),IF(SUM($Q513:Q513)<$O513,$P513,0)))","v":0},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:R513))<$P513,$O513-SUM($Q513:R513),IF(SUM($Q513:R513)<$O513,$P513,0)))","v":0},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:S513))<$P513,$O513-SUM($Q513:S513),IF(SUM($Q513:S513)<$O513,$P513,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",12866.199999999983,6433.1,0,null,null,0,6433.0999999999822,1,6433.0999999999822,6433.1,null,{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:Q514))<$P514,$O514-SUM($Q514:Q514),IF(SUM($Q514:Q514)<$O514,$P514,0)))","v":6433.0999999999822},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:R514))<$P514,$O514-SUM($Q514:R514),IF(SUM($Q514:R514)<$O514,$P514,0)))","v":0},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:S514))<$P514,$O514-SUM($Q514:S514),IF(SUM($Q514:S514)<$O514,$P514,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2002-06-17","2002-06-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:Q515))<$P515,$O515-SUM($Q515:Q515),IF(SUM($Q515:Q515)<$O515,$P515,0)))","v":0},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:R515))<$P515,$O515-SUM($Q515:R515),IF(SUM($Q515:R515)<$O515,$P515,0)))","v":0},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:S515))<$P515,$O515-SUM($Q515:S515),IF(SUM($Q515:S515)<$O515,$P515,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-29","2000-12-29",1375.3899999999994,196.48,0,null,null,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:Q516))<$P516,$O516-SUM($Q516:Q516),IF(SUM($Q516:Q516)<$O516,$P516,0)))","v":196.48},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:R516))<$P516,$O516-SUM($Q516:R516),IF(SUM($Q516:R516)<$O516,$P516,0)))","v":196.48},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:S516))<$P516,$O516-SUM($Q516:S516),IF(SUM($Q516:S516)<$O516,$P516,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",127.27999999999884,18.440000000000001,0,null,null,0,108.83999999999884,{"$f":"+IF(B517=$B$7,100%,50%)","v":1},108.83999999999884,18.440000000000001,null,{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:Q517))<$P517,$O517-SUM($Q517:Q517),IF(SUM($Q517:Q517)<$O517,$P517,0)))","v":18.440000000000001},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:R517))<$P517,$O517-SUM($Q517:R517),IF(SUM($Q517:R517)<$O517,$P517,0)))","v":18.440000000000001},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:S517))<$P517,$O517-SUM($Q517:S517),IF(SUM($Q517:S517)<$O517,$P517,0)))","v":18.440000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11918.160000000003,5959.08,0,null,null,0,{"$f":"+G518-H518-I518-J518-L518","v":5959.0800000000036},1,{"$f":"+M518*N518","v":5959.0800000000036},{"$f":"+(H518+L518)*N518","v":5959.08},null,{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:Q518))<$P518,$O518-SUM($Q518:Q518),IF(SUM($Q518:Q518)<$O518,$P518,0)))","v":5959.08},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:R518))<$P518,$O518-SUM($Q518:R518),IF(SUM($Q518:R518)<$O518,$P518,0)))","v":3.637978807091713E-12},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:S518))<$P518,$O518-SUM($Q518:S518),IF(SUM($Q518:S518)<$O518,$P518,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11918.160000000003,5959.08,0,null,null,0,5959.0800000000036,1,5959.0800000000036,5959.08,null,{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:Q519))<$P519,$O519-SUM($Q519:Q519),IF(SUM($Q519:Q519)<$O519,$P519,0)))","v":5959.08},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:R519))<$P519,$O519-SUM($Q519:R519),IF(SUM($Q519:R519)<$O519,$P519,0)))","v":3.637978807091713E-12},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:S519))<$P519,$O519-SUM($Q519:S519),IF(SUM($Q519:S519)<$O519,$P519,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",42309.669999999984,6680.48,0,null,null,0,35629.189999999988,1,35629.189999999988,6680.48,null,{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:Q520))<$P520,$O520-SUM($Q520:Q520),IF(SUM($Q520:Q520)<$O520,$P520,0)))","v":6680.48},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:R520))<$P520,$O520-SUM($Q520:R520),IF(SUM($Q520:R520)<$O520,$P520,0)))","v":6680.48},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:S520))<$P520,$O520-SUM($Q520:S520),IF(SUM($Q520:S520)<$O520,$P520,0)))","v":6680.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",42309.669999999984,6680.48,0,null,null,0,35629.189999999988,1,35629.189999999988,6680.48,null,{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:Q521))<$P521,$O521-SUM($Q521:Q521),IF(SUM($Q521:Q521)<$O521,$P521,0)))","v":6680.48},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:R521))<$P521,$O521-SUM($Q521:R521),IF(SUM($Q521:R521)<$O521,$P521,0)))","v":6680.48},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:S521))<$P521,$O521-SUM($Q521:S521),IF(SUM($Q521:S521)<$O521,$P521,0)))","v":6680.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",42309.669999999984,6680.48,0,null,null,0,35629.189999999988,1,35629.189999999988,6680.48,null,{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:Q522))<$P522,$O522-SUM($Q522:Q522),IF(SUM($Q522:Q522)<$O522,$P522,0)))","v":6680.48},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:R522))<$P522,$O522-SUM($Q522:R522),IF(SUM($Q522:R522)<$O522,$P522,0)))","v":6680.48},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:S522))<$P522,$O522-SUM($Q522:S522),IF(SUM($Q522:S522)<$O522,$P522,0)))","v":6680.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-11-30","2005-11-30",1299.5900000000001,164.38,0,null,null,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:Q523))<$P523,$O523-SUM($Q523:Q523),IF(SUM($Q523:Q523)<$O523,$P523,0)))","v":164.38},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:R523))<$P523,$O523-SUM($Q523:R523),IF(SUM($Q523:R523)<$O523,$P523,0)))","v":164.38},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:S523))<$P523,$O523-SUM($Q523:S523),IF(SUM($Q523:S523)<$O523,$P523,0)))","v":164.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11782.73000000001,5891.36,0,null,null,0,5891.3700000000108,1,5891.3700000000108,5891.36,null,{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:Q524))<$P524,$O524-SUM($Q524:Q524),IF(SUM($Q524:Q524)<$O524,$P524,0)))","v":5891.36},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:R524))<$P524,$O524-SUM($Q524:R524),IF(SUM($Q524:R524)<$O524,$P524,0)))","v":1.0000000011132215E-2},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:S524))<$P524,$O524-SUM($Q524:S524),IF(SUM($Q524:S524)<$O524,$P524,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11782.73000000001,5891.36,0,null,null,0,5891.3700000000108,1,5891.3700000000108,5891.36,null,{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:Q525))<$P525,$O525-SUM($Q525:Q525),IF(SUM($Q525:Q525)<$O525,$P525,0)))","v":5891.36},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:R525))<$P525,$O525-SUM($Q525:R525),IF(SUM($Q525:R525)<$O525,$P525,0)))","v":1.0000000011132215E-2},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:S525))<$P525,$O525-SUM($Q525:S525),IF(SUM($Q525:S525)<$O525,$P525,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11782.73000000001,5891.36,0,null,null,0,5891.3700000000108,1,5891.3700000000108,5891.36,null,{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:Q526))<$P526,$O526-SUM($Q526:Q526),IF(SUM($Q526:Q526)<$O526,$P526,0)))","v":5891.36},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:R526))<$P526,$O526-SUM($Q526:R526),IF(SUM($Q526:R526)<$O526,$P526,0)))","v":1.0000000011132215E-2},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:S526))<$P526,$O526-SUM($Q526:S526),IF(SUM($Q526:S526)<$O526,$P526,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",11782.73000000001,5891.36,0,null,null,0,5891.3700000000108,1,5891.3700000000108,5891.36,null,{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:Q527))<$P527,$O527-SUM($Q527:Q527),IF(SUM($Q527:Q527)<$O527,$P527,0)))","v":5891.36},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:R527))<$P527,$O527-SUM($Q527:R527),IF(SUM($Q527:R527)<$O527,$P527,0)))","v":1.0000000011132215E-2},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:S527))<$P527,$O527-SUM($Q527:S527),IF(SUM($Q527:S527)<$O527,$P527,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-26","2007-07-26",11789.069999999978,3929.69,0,null,null,0,7859.3799999999774,1,7859.3799999999774,3929.69,null,{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:Q528))<$P528,$O528-SUM($Q528:Q528),IF(SUM($Q528:Q528)<$O528,$P528,0)))","v":3929.69},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:R528))<$P528,$O528-SUM($Q528:R528),IF(SUM($Q528:R528)<$O528,$P528,0)))","v":3929.6899999999773},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:S528))<$P528,$O528-SUM($Q528:S528),IF(SUM($Q528:S528)<$O528,$P528,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-26","2007-07-26",11789.069999999978,3929.69,0,null,null,0,7859.3799999999774,1,7859.3799999999774,3929.69,null,{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:Q529))<$P529,$O529-SUM($Q529:Q529),IF(SUM($Q529:Q529)<$O529,$P529,0)))","v":3929.69},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:R529))<$P529,$O529-SUM($Q529:R529),IF(SUM($Q529:R529)<$O529,$P529,0)))","v":3929.6899999999773},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:S529))<$P529,$O529-SUM($Q529:S529),IF(SUM($Q529:S529)<$O529,$P529,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",126.15999999999985,0,0,null,null,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,63.08,null,{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:Q530))<$P530,$O530-SUM($Q530:Q530),IF(SUM($Q530:Q530)<$O530,$P530,0)))","v":0},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:R530))<$P530,$O530-SUM($Q530:R530),IF(SUM($Q530:R530)<$O530,$P530,0)))","v":0},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:S530))<$P530,$O530-SUM($Q530:S530),IF(SUM($Q530:S530)<$O530,$P530,0)))","v":0}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","1999-09-08","1999-09-08",63012.110000000015,3517.83,0,null,null,0,59494.280000000013,1,59494.280000000013,3517.83,null,{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:Q531))<$P531,$O531-SUM($Q531:Q531),IF(SUM($Q531:Q531)<$O531,$P531,0)))","v":3517.83},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:R531))<$P531,$O531-SUM($Q531:R531),IF(SUM($Q531:R531)<$O531,$P531,0)))","v":3517.83},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:S531))<$P531,$O531-SUM($Q531:S531),IF(SUM($Q531:S531)<$O531,$P531,0)))","v":3517.83}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:Q532))<$P532,$O532-SUM($Q532:Q532),IF(SUM($Q532:Q532)<$O532,$P532,0)))","v":0},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:R532))<$P532,$O532-SUM($Q532:R532),IF(SUM($Q532:R532)<$O532,$P532,0)))","v":0},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:S532))<$P532,$O532-SUM($Q532:S532),IF(SUM($Q532:S532)<$O532,$P532,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-23","2009-12-23",9748.2399999999907,1411.95,0,null,null,0,8336.28999999999,1,8336.28999999999,1411.95,null,{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:Q533))<$P533,$O533-SUM($Q533:Q533),IF(SUM($Q533:Q533)<$O533,$P533,0)))","v":1411.95},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:R533))<$P533,$O533-SUM($Q533:R533),IF(SUM($Q533:R533)<$O533,$P533,0)))","v":1411.95},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:S533))<$P533,$O533-SUM($Q533:S533),IF(SUM($Q533:S533)<$O533,$P533,0)))","v":1411.95}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-09-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:Q534))<$P534,$O534-SUM($Q534:Q534),IF(SUM($Q534:Q534)<$O534,$P534,0)))","v":0},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:R534))<$P534,$O534-SUM($Q534:R534),IF(SUM($Q534:R534)<$O534,$P534,0)))","v":0},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:S534))<$P534,$O534-SUM($Q534:S534),IF(SUM($Q534:S534)<$O534,$P534,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",8649.6399999999849,1441.61,0,null,null,0,7208.0299999999852,1,7208.0299999999852,1441.61,null,{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:Q535))<$P535,$O535-SUM($Q535:Q535),IF(SUM($Q535:Q535)<$O535,$P535,0)))","v":1441.61},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:R535))<$P535,$O535-SUM($Q535:R535),IF(SUM($Q535:R535)<$O535,$P535,0)))","v":1441.61},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:S535))<$P535,$O535-SUM($Q535:S535),IF(SUM($Q535:S535)<$O535,$P535,0)))","v":1441.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",8649.6399999999849,1441.61,0,null,null,0,7208.0299999999852,1,7208.0299999999852,1441.61,null,{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:Q536))<$P536,$O536-SUM($Q536:Q536),IF(SUM($Q536:Q536)<$O536,$P536,0)))","v":1441.61},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:R536))<$P536,$O536-SUM($Q536:R536),IF(SUM($Q536:R536)<$O536,$P536,0)))","v":1441.61},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:S536))<$P536,$O536-SUM($Q536:S536),IF(SUM($Q536:S536)<$O536,$P536,0)))","v":1441.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",8649.6399999999849,1441.61,0,null,null,0,7208.0299999999852,1,7208.0299999999852,1441.61,null,{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:Q537))<$P537,$O537-SUM($Q537:Q537),IF(SUM($Q537:Q537)<$O537,$P537,0)))","v":1441.61},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:R537))<$P537,$O537-SUM($Q537:R537),IF(SUM($Q537:R537)<$O537,$P537,0)))","v":1441.61},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:S537))<$P537,$O537-SUM($Q537:S537),IF(SUM($Q537:S537)<$O537,$P537,0)))","v":1441.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",8649.6399999999849,1441.61,0,null,null,0,7208.0299999999852,1,7208.0299999999852,1441.61,null,{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:Q538))<$P538,$O538-SUM($Q538:Q538),IF(SUM($Q538:Q538)<$O538,$P538,0)))","v":1441.61},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:R538))<$P538,$O538-SUM($Q538:R538),IF(SUM($Q538:R538)<$O538,$P538,0)))","v":1441.61},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:S538))<$P538,$O538-SUM($Q538:S538),IF(SUM($Q538:S538)<$O538,$P538,0)))","v":1441.61}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:Q539))<$P539,$O539-SUM($Q539:Q539),IF(SUM($Q539:Q539)<$O539,$P539,0)))","v":0},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:R539))<$P539,$O539-SUM($Q539:R539),IF(SUM($Q539:R539)<$O539,$P539,0)))","v":0},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:S539))<$P539,$O539-SUM($Q539:S539),IF(SUM($Q539:S539)<$O539,$P539,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:Q540))<$P540,$O540-SUM($Q540:Q540),IF(SUM($Q540:Q540)<$O540,$P540,0)))","v":0},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:R540))<$P540,$O540-SUM($Q540:R540),IF(SUM($Q540:R540)<$O540,$P540,0)))","v":0},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:S540))<$P540,$O540-SUM($Q540:S540),IF(SUM($Q540:S540)<$O540,$P540,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:Q541))<$P541,$O541-SUM($Q541:Q541),IF(SUM($Q541:Q541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:R541))<$P541,$O541-SUM($Q541:R541),IF(SUM($Q541:R541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:S541))<$P541,$O541-SUM($Q541:S541),IF(SUM($Q541:S541)<$O541,$P541,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-12-01","2010-12-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:Q542))<$P542,$O542-SUM($Q542:Q542),IF(SUM($Q542:Q542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:R542))<$P542,$O542-SUM($Q542:R542),IF(SUM($Q542:R542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:S542))<$P542,$O542-SUM($Q542:S542),IF(SUM($Q542:S542)<$O542,$P542,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-07-26","1994-07-26",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:Q543))<$P543,$O543-SUM($Q543:Q543),IF(SUM($Q543:Q543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:R543))<$P543,$O543-SUM($Q543:R543),IF(SUM($Q543:R543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:S543))<$P543,$O543-SUM($Q543:S543),IF(SUM($Q543:S543)<$O543,$P543,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1986-07-31","1986-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:Q544))<$P544,$O544-SUM($Q544:Q544),IF(SUM($Q544:Q544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:R544))<$P544,$O544-SUM($Q544:R544),IF(SUM($Q544:R544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:S544))<$P544,$O544-SUM($Q544:S544),IF(SUM($Q544:S544)<$O544,$P544,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1998-11-18","1998-11-18",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:Q545))<$P545,$O545-SUM($Q545:Q545),IF(SUM($Q545:Q545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:R545))<$P545,$O545-SUM($Q545:R545),IF(SUM($Q545:R545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:S545))<$P545,$O545-SUM($Q545:S545),IF(SUM($Q545:S545)<$O545,$P545,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1998-11-18","1998-11-18",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:Q546))<$P546,$O546-SUM($Q546:Q546),IF(SUM($Q546:Q546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:R546))<$P546,$O546-SUM($Q546:R546),IF(SUM($Q546:R546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:S546))<$P546,$O546-SUM($Q546:S546),IF(SUM($Q546:S546)<$O546,$P546,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1998-11-18","1998-11-18",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:Q547))<$P547,$O547-SUM($Q547:Q547),IF(SUM($Q547:Q547)<$O547,$P547,0)))","v":0},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:R547))<$P547,$O547-SUM($Q547:R547),IF(SUM($Q547:R547)<$O547,$P547,0)))","v":0},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:S547))<$P547,$O547-SUM($Q547:S547),IF(SUM($Q547:S547)<$O547,$P547,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1998-11-18","1998-11-18",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:Q548))<$P548,$O548-SUM($Q548:Q548),IF(SUM($Q548:Q548)<$O548,$P548,0)))","v":0},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:R548))<$P548,$O548-SUM($Q548:R548),IF(SUM($Q548:R548)<$O548,$P548,0)))","v":0},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:S548))<$P548,$O548-SUM($Q548:S548),IF(SUM($Q548:S548)<$O548,$P548,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:Q549))<$P549,$O549-SUM($Q549:Q549),IF(SUM($Q549:Q549)<$O549,$P549,0)))","v":0},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:R549))<$P549,$O549-SUM($Q549:R549),IF(SUM($Q549:R549)<$O549,$P549,0)))","v":0},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:S549))<$P549,$O549-SUM($Q549:S549),IF(SUM($Q549:S549)<$O549,$P549,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","1997-06-23","1997-06-23",782785.5,260928.5,0,null,null,0,521857,1,521857,260928.5,null,{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:Q550))<$P550,$O550-SUM($Q550:Q550),IF(SUM($Q550:Q550)<$O550,$P550,0)))","v":260928.5},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:R550))<$P550,$O550-SUM($Q550:R550),IF(SUM($Q550:R550)<$O550,$P550,0)))","v":260928.5},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:S550))<$P550,$O550-SUM($Q550:S550),IF(SUM($Q550:S550)<$O550,$P550,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-06-26","2000-06-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:Q551))<$P551,$O551-SUM($Q551:Q551),IF(SUM($Q551:Q551)<$O551,$P551,0)))","v":0},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:R551))<$P551,$O551-SUM($Q551:R551),IF(SUM($Q551:R551)<$O551,$P551,0)))","v":0},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:S551))<$P551,$O551-SUM($Q551:S551),IF(SUM($Q551:S551)<$O551,$P551,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:Q552))<$P552,$O552-SUM($Q552:Q552),IF(SUM($Q552:Q552)<$O552,$P552,0)))","v":0},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:R552))<$P552,$O552-SUM($Q552:R552),IF(SUM($Q552:R552)<$O552,$P552,0)))","v":0},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:S552))<$P552,$O552-SUM($Q552:S552),IF(SUM($Q552:S552)<$O552,$P552,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:Q553))<$P553,$O553-SUM($Q553:Q553),IF(SUM($Q553:Q553)<$O553,$P553,0)))","v":0},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:R553))<$P553,$O553-SUM($Q553:R553),IF(SUM($Q553:R553)<$O553,$P553,0)))","v":0},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:S553))<$P553,$O553-SUM($Q553:S553),IF(SUM($Q553:S553)<$O553,$P553,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",1707.2700000000004,243.9,0,null,null,0,1463.3700000000003,1,1463.3700000000003,243.9,null,{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:Q554))<$P554,$O554-SUM($Q554:Q554),IF(SUM($Q554:Q554)<$O554,$P554,0)))","v":243.9},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:R554))<$P554,$O554-SUM($Q554:R554),IF(SUM($Q554:R554)<$O554,$P554,0)))","v":243.9},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:S554))<$P554,$O554-SUM($Q554:S554),IF(SUM($Q554:S554)<$O554,$P554,0)))","v":243.9}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1999-07-23","1999-07-23",168.63999999999987,18.93,0,null,null,0,149.70999999999987,1,149.70999999999987,18.93,null,{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:Q555))<$P555,$O555-SUM($Q555:Q555),IF(SUM($Q555:Q555)<$O555,$P555,0)))","v":18.93},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:R555))<$P555,$O555-SUM($Q555:R555),IF(SUM($Q555:R555)<$O555,$P555,0)))","v":18.93},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:S555))<$P555,$O555-SUM($Q555:S555),IF(SUM($Q555:S555)<$O555,$P555,0)))","v":18.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1999-07-23","1999-07-23",168.63999999999987,18.93,0,null,null,0,149.70999999999987,1,149.70999999999987,18.93,null,{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:Q556))<$P556,$O556-SUM($Q556:Q556),IF(SUM($Q556:Q556)<$O556,$P556,0)))","v":18.93},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:R556))<$P556,$O556-SUM($Q556:R556),IF(SUM($Q556:R556)<$O556,$P556,0)))","v":18.93},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:S556))<$P556,$O556-SUM($Q556:S556),IF(SUM($Q556:S556)<$O556,$P556,0)))","v":18.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1999-07-23","1999-07-23",168.63999999999987,18.93,0,null,null,0,149.70999999999987,1,149.70999999999987,18.93,null,{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:Q557))<$P557,$O557-SUM($Q557:Q557),IF(SUM($Q557:Q557)<$O557,$P557,0)))","v":18.93},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:R557))<$P557,$O557-SUM($Q557:R557),IF(SUM($Q557:R557)<$O557,$P557,0)))","v":18.93},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:S557))<$P557,$O557-SUM($Q557:S557),IF(SUM($Q557:S557)<$O557,$P557,0)))","v":18.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",456,76,0,null,null,0,380,1,380,76,null,{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:Q558))<$P558,$O558-SUM($Q558:Q558),IF(SUM($Q558:Q558)<$O558,$P558,0)))","v":76},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:R558))<$P558,$O558-SUM($Q558:R558),IF(SUM($Q558:R558)<$O558,$P558,0)))","v":76},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:S558))<$P558,$O558-SUM($Q558:S558),IF(SUM($Q558:S558)<$O558,$P558,0)))","v":76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",2095.9399999999987,0,0,null,null,2095.94,0,1,0,2095.94,null,{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:Q559))<$P559,$O559-SUM($Q559:Q559),IF(SUM($Q559:Q559)<$O559,$P559,0)))","v":0},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:R559))<$P559,$O559-SUM($Q559:R559),IF(SUM($Q559:R559)<$O559,$P559,0)))","v":0},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:S559))<$P559,$O559-SUM($Q559:S559),IF(SUM($Q559:S559)<$O559,$P559,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",-6288.7,0,-6288.7,null,null,0,0,1,0,0,null,{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:Q560))<$P560,$O560-SUM($Q560:Q560),IF(SUM($Q560:Q560)<$O560,$P560,0)))","v":0},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:R560))<$P560,$O560-SUM($Q560:R560),IF(SUM($Q560:R560)<$O560,$P560,0)))","v":0},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:S560))<$P560,$O560-SUM($Q560:S560),IF(SUM($Q560:S560)<$O560,$P560,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:Q561))<$P561,$O561-SUM($Q561:Q561),IF(SUM($Q561:Q561)<$O561,$P561,0)))","v":0},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:R561))<$P561,$O561-SUM($Q561:R561),IF(SUM($Q561:R561)<$O561,$P561,0)))","v":0},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:S561))<$P561,$O561-SUM($Q561:S561),IF(SUM($Q561:S561)<$O561,$P561,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2002-03-06","2002-03-06",23673.130000000005,4011.28,0,null,null,0,19661.850000000006,1,19661.850000000006,4011.28,null,{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:Q562))<$P562,$O562-SUM($Q562:Q562),IF(SUM($Q562:Q562)<$O562,$P562,0)))","v":4011.28},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:R562))<$P562,$O562-SUM($Q562:R562),IF(SUM($Q562:R562)<$O562,$P562,0)))","v":4011.28},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:S562))<$P562,$O562-SUM($Q562:S562),IF(SUM($Q562:S562)<$O562,$P562,0)))","v":4011.28}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",1707.2700000000004,243.9,0,null,null,0,1463.3700000000003,1,1463.3700000000003,243.9,null,{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:Q563))<$P563,$O563-SUM($Q563:Q563),IF(SUM($Q563:Q563)<$O563,$P563,0)))","v":243.9},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:R563))<$P563,$O563-SUM($Q563:R563),IF(SUM($Q563:R563)<$O563,$P563,0)))","v":243.9},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:S563))<$P563,$O563-SUM($Q563:S563),IF(SUM($Q563:S563)<$O563,$P563,0)))","v":243.9}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:Q564))<$P564,$O564-SUM($Q564:Q564),IF(SUM($Q564:Q564)<$O564,$P564,0)))","v":0},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:R564))<$P564,$O564-SUM($Q564:R564),IF(SUM($Q564:R564)<$O564,$P564,0)))","v":0},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:S564))<$P564,$O564-SUM($Q564:S564),IF(SUM($Q564:S564)<$O564,$P564,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-02-28","2007-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:Q565))<$P565,$O565-SUM($Q565:Q565),IF(SUM($Q565:Q565)<$O565,$P565,0)))","v":0},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:R565))<$P565,$O565-SUM($Q565:R565),IF(SUM($Q565:R565)<$O565,$P565,0)))","v":0},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:S565))<$P565,$O565-SUM($Q565:S565),IF(SUM($Q565:S565)<$O565,$P565,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:Q566))<$P566,$O566-SUM($Q566:Q566),IF(SUM($Q566:Q566)<$O566,$P566,0)))","v":0},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:R566))<$P566,$O566-SUM($Q566:R566),IF(SUM($Q566:R566)<$O566,$P566,0)))","v":0},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:S566))<$P566,$O566-SUM($Q566:S566),IF(SUM($Q566:S566)<$O566,$P566,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:Q567))<$P567,$O567-SUM($Q567:Q567),IF(SUM($Q567:Q567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:R567))<$P567,$O567-SUM($Q567:R567),IF(SUM($Q567:R567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:S567))<$P567,$O567-SUM($Q567:S567),IF(SUM($Q567:S567)<$O567,$P567,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:Q568))<$P568,$O568-SUM($Q568:Q568),IF(SUM($Q568:Q568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:R568))<$P568,$O568-SUM($Q568:R568),IF(SUM($Q568:R568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:S568))<$P568,$O568-SUM($Q568:S568),IF(SUM($Q568:S568)<$O568,$P568,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1264.039999999979,1264.04,0,null,null,0,-2.0918378140777349E-11,1,-2.0918378140777349E-11,1264.04,null,{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:Q569))<$P569,$O569-SUM($Q569:Q569),IF(SUM($Q569:Q569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:R569))<$P569,$O569-SUM($Q569:R569),IF(SUM($Q569:R569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:S569))<$P569,$O569-SUM($Q569:S569),IF(SUM($Q569:S569)<$O569,$P569,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1264.039999999979,1264.04,0,null,null,0,-2.0918378140777349E-11,1,-2.0918378140777349E-11,1264.04,null,{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:Q570))<$P570,$O570-SUM($Q570:Q570),IF(SUM($Q570:Q570)<$O570,$P570,0)))","v":0},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:R570))<$P570,$O570-SUM($Q570:R570),IF(SUM($Q570:R570)<$O570,$P570,0)))","v":0},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:S570))<$P570,$O570-SUM($Q570:S570),IF(SUM($Q570:S570)<$O570,$P570,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:Q571))<$P571,$O571-SUM($Q571:Q571),IF(SUM($Q571:Q571)<$O571,$P571,0)))","v":0},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:R571))<$P571,$O571-SUM($Q571:R571),IF(SUM($Q571:R571)<$O571,$P571,0)))","v":0},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:S571))<$P571,$O571-SUM($Q571:S571),IF(SUM($Q571:S571)<$O571,$P571,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2001-05-31","2001-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:Q572))<$P572,$O572-SUM($Q572:Q572),IF(SUM($Q572:Q572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:R572))<$P572,$O572-SUM($Q572:R572),IF(SUM($Q572:R572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:S572))<$P572,$O572-SUM($Q572:S572),IF(SUM($Q572:S572)<$O572,$P572,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:Q573))<$P573,$O573-SUM($Q573:Q573),IF(SUM($Q573:Q573)<$O573,$P573,0)))","v":0},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:R573))<$P573,$O573-SUM($Q573:R573),IF(SUM($Q573:R573)<$O573,$P573,0)))","v":0},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:S573))<$P573,$O573-SUM($Q573:S573),IF(SUM($Q573:S573)<$O573,$P573,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2009-06-16",229961.20999999996,114980.61,0,null,null,0,114980.59999999996,1,114980.59999999996,114980.61,null,{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:Q574))<$P574,$O574-SUM($Q574:Q574),IF(SUM($Q574:Q574)<$O574,$P574,0)))","v":114980.59999999996},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:R574))<$P574,$O574-SUM($Q574:R574),IF(SUM($Q574:R574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:S574))<$P574,$O574-SUM($Q574:S574),IF(SUM($Q574:S574)<$O574,$P574,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:Q575))<$P575,$O575-SUM($Q575:Q575),IF(SUM($Q575:Q575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:R575))<$P575,$O575-SUM($Q575:R575),IF(SUM($Q575:R575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:S575))<$P575,$O575-SUM($Q575:S575),IF(SUM($Q575:S575)<$O575,$P575,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:Q576))<$P576,$O576-SUM($Q576:Q576),IF(SUM($Q576:Q576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:R576))<$P576,$O576-SUM($Q576:R576),IF(SUM($Q576:R576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:S576))<$P576,$O576-SUM($Q576:S576),IF(SUM($Q576:S576)<$O576,$P576,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:Q577))<$P577,$O577-SUM($Q577:Q577),IF(SUM($Q577:Q577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:R577))<$P577,$O577-SUM($Q577:R577),IF(SUM($Q577:R577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:S577))<$P577,$O577-SUM($Q577:S577),IF(SUM($Q577:S577)<$O577,$P577,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:Q578))<$P578,$O578-SUM($Q578:Q578),IF(SUM($Q578:Q578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:R578))<$P578,$O578-SUM($Q578:R578),IF(SUM($Q578:R578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:S578))<$P578,$O578-SUM($Q578:S578),IF(SUM($Q578:S578)<$O578,$P578,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:Q579))<$P579,$O579-SUM($Q579:Q579),IF(SUM($Q579:Q579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:R579))<$P579,$O579-SUM($Q579:R579),IF(SUM($Q579:R579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:S579))<$P579,$O579-SUM($Q579:S579),IF(SUM($Q579:S579)<$O579,$P579,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",106.11000000000058,9.65,0,null,null,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:Q580))<$P580,$O580-SUM($Q580:Q580),IF(SUM($Q580:Q580)<$O580,$P580,0)))","v":4.8250000000000002},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:R580))<$P580,$O580-SUM($Q580:R580),IF(SUM($Q580:R580)<$O580,$P580,0)))","v":4.8250000000000002},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:S580))<$P580,$O580-SUM($Q580:S580),IF(SUM($Q580:S580)<$O580,$P580,0)))","v":4.8250000000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,null,null,0,0,{"$f":"+IF(B581=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:Q581))<$P581,$O581-SUM($Q581:Q581),IF(SUM($Q581:Q581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:R581))<$P581,$O581-SUM($Q581:R581),IF(SUM($Q581:R581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:S581))<$P581,$O581-SUM($Q581:S581),IF(SUM($Q581:S581)<$O581,$P581,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",9399.2300000000105,1566.54,0,null,null,0,{"$f":"+G582-H582-I582-J582-L582","v":7832.6900000000105},1,{"$f":"+M582*N582","v":7832.6900000000105},{"$f":"+(H582+L582)*N582","v":1566.54},null,{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:Q582))<$P582,$O582-SUM($Q582:Q582),IF(SUM($Q582:Q582)<$O582,$P582,0)))","v":1566.54},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:R582))<$P582,$O582-SUM($Q582:R582),IF(SUM($Q582:R582)<$O582,$P582,0)))","v":1566.54},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:S582))<$P582,$O582-SUM($Q582:S582),IF(SUM($Q582:S582)<$O582,$P582,0)))","v":1566.54}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",9399.2300000000105,1566.54,0,null,null,0,7832.6900000000105,1,7832.6900000000105,1566.54,null,{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:Q583))<$P583,$O583-SUM($Q583:Q583),IF(SUM($Q583:Q583)<$O583,$P583,0)))","v":1566.54},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:R583))<$P583,$O583-SUM($Q583:R583),IF(SUM($Q583:R583)<$O583,$P583,0)))","v":1566.54},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:S583))<$P583,$O583-SUM($Q583:S583),IF(SUM($Q583:S583)<$O583,$P583,0)))","v":1566.54}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-12-31","1994-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:Q584))<$P584,$O584-SUM($Q584:Q584),IF(SUM($Q584:Q584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:R584))<$P584,$O584-SUM($Q584:R584),IF(SUM($Q584:R584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:S584))<$P584,$O584-SUM($Q584:S584),IF(SUM($Q584:S584)<$O584,$P584,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:Q585))<$P585,$O585-SUM($Q585:Q585),IF(SUM($Q585:Q585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:R585))<$P585,$O585-SUM($Q585:R585),IF(SUM($Q585:R585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:S585))<$P585,$O585-SUM($Q585:S585),IF(SUM($Q585:S585)<$O585,$P585,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",42.380000000000052,7.06,0,null,null,0,35.32000000000005,1,35.32000000000005,7.06,null,{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:Q586))<$P586,$O586-SUM($Q586:Q586),IF(SUM($Q586:Q586)<$O586,$P586,0)))","v":7.06},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:R586))<$P586,$O586-SUM($Q586:R586),IF(SUM($Q586:R586)<$O586,$P586,0)))","v":7.06},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:S586))<$P586,$O586-SUM($Q586:S586),IF(SUM($Q586:S586)<$O586,$P586,0)))","v":7.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",107.23000000000047,6.31,0,null,null,0,100.92000000000047,1,100.92000000000047,6.31,null,{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:Q587))<$P587,$O587-SUM($Q587:Q587),IF(SUM($Q587:Q587)<$O587,$P587,0)))","v":6.31},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:R587))<$P587,$O587-SUM($Q587:R587),IF(SUM($Q587:R587)<$O587,$P587,0)))","v":6.31},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:S587))<$P587,$O587-SUM($Q587:S587),IF(SUM($Q587:S587)<$O587,$P587,0)))","v":6.31}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2010-08-31","2010-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:Q588))<$P588,$O588-SUM($Q588:Q588),IF(SUM($Q588:Q588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:R588))<$P588,$O588-SUM($Q588:R588),IF(SUM($Q588:R588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:S588))<$P588,$O588-SUM($Q588:S588),IF(SUM($Q588:S588)<$O588,$P588,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",3755.7599999999948,475.06,0,null,null,0,3280.6999999999948,1,3280.6999999999948,475.06,null,{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:Q589))<$P589,$O589-SUM($Q589:Q589),IF(SUM($Q589:Q589)<$O589,$P589,0)))","v":475.06},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:R589))<$P589,$O589-SUM($Q589:R589),IF(SUM($Q589:R589)<$O589,$P589,0)))","v":475.06},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:S589))<$P589,$O589-SUM($Q589:S589),IF(SUM($Q589:S589)<$O589,$P589,0)))","v":475.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",14105.98000000001,0,0,null,null,14105.98,0,1,0,14105.98,null,{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:Q590))<$P590,$O590-SUM($Q590:Q590),IF(SUM($Q590:Q590)<$O590,$P590,0)))","v":0},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:R590))<$P590,$O590-SUM($Q590:R590),IF(SUM($Q590:R590)<$O590,$P590,0)))","v":0},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:S590))<$P590,$O590-SUM($Q590:S590),IF(SUM($Q590:S590)<$O590,$P590,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1282.3699999999953,1282.3599999999999,0,null,null,0,9.9999999954434315E-3,1,9.9999999954434315E-3,1282.3599999999999,null,{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:Q591))<$P591,$O591-SUM($Q591:Q591),IF(SUM($Q591:Q591)<$O591,$P591,0)))","v":9.9999999954434315E-3},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:R591))<$P591,$O591-SUM($Q591:R591),IF(SUM($Q591:R591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:S591))<$P591,$O591-SUM($Q591:S591),IF(SUM($Q591:S591)<$O591,$P591,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1282.3699999999953,1282.3599999999999,0,null,null,0,9.9999999954434315E-3,1,9.9999999954434315E-3,1282.3599999999999,null,{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:Q592))<$P592,$O592-SUM($Q592:Q592),IF(SUM($Q592:Q592)<$O592,$P592,0)))","v":9.9999999954434315E-3},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:R592))<$P592,$O592-SUM($Q592:R592),IF(SUM($Q592:R592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:S592))<$P592,$O592-SUM($Q592:S592),IF(SUM($Q592:S592)<$O592,$P592,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-03",1282.3699999999953,1282.3599999999999,0,null,null,0,9.9999999954434315E-3,1,9.9999999954434315E-3,1282.3599999999999,null,{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:Q593))<$P593,$O593-SUM($Q593:Q593),IF(SUM($Q593:Q593)<$O593,$P593,0)))","v":9.9999999954434315E-3},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:R593))<$P593,$O593-SUM($Q593:R593),IF(SUM($Q593:R593)<$O593,$P593,0)))","v":0},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:S593))<$P593,$O593-SUM($Q593:S593),IF(SUM($Q593:S593)<$O593,$P593,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1997-12-31","1997-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:Q594))<$P594,$O594-SUM($Q594:Q594),IF(SUM($Q594:Q594)<$O594,$P594,0)))","v":0},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:R594))<$P594,$O594-SUM($Q594:R594),IF(SUM($Q594:R594)<$O594,$P594,0)))","v":0},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:S594))<$P594,$O594-SUM($Q594:S594),IF(SUM($Q594:S594)<$O594,$P594,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2009-10-31",42618.320000000007,7103.05,0,null,null,0,35515.270000000004,1,35515.270000000004,7103.05,null,{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:Q595))<$P595,$O595-SUM($Q595:Q595),IF(SUM($Q595:Q595)<$O595,$P595,0)))","v":7103.05},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:R595))<$P595,$O595-SUM($Q595:R595),IF(SUM($Q595:R595)<$O595,$P595,0)))","v":7103.05},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:S595))<$P595,$O595-SUM($Q595:S595),IF(SUM($Q595:S595)<$O595,$P595,0)))","v":7103.05}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2007-01-26",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:Q596))<$P596,$O596-SUM($Q596:Q596),IF(SUM($Q596:Q596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:R596))<$P596,$O596-SUM($Q596:R596),IF(SUM($Q596:R596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:S596))<$P596,$O596-SUM($Q596:S596),IF(SUM($Q596:S596)<$O596,$P596,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",6692.1900000000023,956.03,0,null,null,0,5736.1600000000026,1,5736.1600000000026,956.03,null,{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:Q597))<$P597,$O597-SUM($Q597:Q597),IF(SUM($Q597:Q597)<$O597,$P597,0)))","v":956.03},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:R597))<$P597,$O597-SUM($Q597:R597),IF(SUM($Q597:R597)<$O597,$P597,0)))","v":956.03},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:S597))<$P597,$O597-SUM($Q597:S597),IF(SUM($Q597:S597)<$O597,$P597,0)))","v":956.03}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1999-12-31","1999-12-31",1375.3899999999994,196.48,0,null,null,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:Q598))<$P598,$O598-SUM($Q598:Q598),IF(SUM($Q598:Q598)<$O598,$P598,0)))","v":196.48},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:R598))<$P598,$O598-SUM($Q598:R598),IF(SUM($Q598:R598)<$O598,$P598,0)))","v":196.48},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:S598))<$P598,$O598-SUM($Q598:S598),IF(SUM($Q598:S598)<$O598,$P598,0)))","v":196.48}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",79.1200000000008,0,0,null,null,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,39.56,null,{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:Q599))<$P599,$O599-SUM($Q599:Q599),IF(SUM($Q599:Q599)<$O599,$P599,0)))","v":3.979039320256561E-13},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:R599))<$P599,$O599-SUM($Q599:R599),IF(SUM($Q599:R599)<$O599,$P599,0)))","v":0},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:S599))<$P599,$O599-SUM($Q599:S599),IF(SUM($Q599:S599)<$O599,$P599,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-31","2008-07-02",14879.300000000047,2521.21,0,null,null,0,12358.090000000047,1,12358.090000000047,2521.21,null,{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:Q600))<$P600,$O600-SUM($Q600:Q600),IF(SUM($Q600:Q600)<$O600,$P600,0)))","v":2521.21},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:R600))<$P600,$O600-SUM($Q600:R600),IF(SUM($Q600:R600)<$O600,$P600,0)))","v":2521.21},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:S600))<$P600,$O600-SUM($Q600:S600),IF(SUM($Q600:S600)<$O600,$P600,0)))","v":2521.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",33009.410000000003,4715.63,0,null,null,0,28293.780000000002,1,28293.780000000002,4715.63,null,{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:Q601))<$P601,$O601-SUM($Q601:Q601),IF(SUM($Q601:Q601)<$O601,$P601,0)))","v":4715.63},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:R601))<$P601,$O601-SUM($Q601:R601),IF(SUM($Q601:R601)<$O601,$P601,0)))","v":4715.63},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:S601))<$P601,$O601-SUM($Q601:S601),IF(SUM($Q601:S601)<$O601,$P601,0)))","v":4715.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",29865.660000000003,4715.63,0,null,null,0,25150.030000000002,1,25150.030000000002,4715.63,null,{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:Q602))<$P602,$O602-SUM($Q602:Q602),IF(SUM($Q602:Q602)<$O602,$P602,0)))","v":4715.63},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:R602))<$P602,$O602-SUM($Q602:R602),IF(SUM($Q602:R602)<$O602,$P602,0)))","v":4715.63},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:S602))<$P602,$O602-SUM($Q602:S602),IF(SUM($Q602:S602)<$O602,$P602,0)))","v":4715.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",33009.410000000003,4715.63,0,null,null,0,28293.780000000002,1,28293.780000000002,4715.63,null,{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:Q603))<$P603,$O603-SUM($Q603:Q603),IF(SUM($Q603:Q603)<$O603,$P603,0)))","v":4715.63},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:R603))<$P603,$O603-SUM($Q603:R603),IF(SUM($Q603:R603)<$O603,$P603,0)))","v":4715.63},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:S603))<$P603,$O603-SUM($Q603:S603),IF(SUM($Q603:S603)<$O603,$P603,0)))","v":4715.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",33009.410000000003,4715.63,0,null,null,0,28293.780000000002,1,28293.780000000002,4715.63,null,{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:Q604))<$P604,$O604-SUM($Q604:Q604),IF(SUM($Q604:Q604)<$O604,$P604,0)))","v":4715.63},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:R604))<$P604,$O604-SUM($Q604:R604),IF(SUM($Q604:R604)<$O604,$P604,0)))","v":4715.63},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:S604))<$P604,$O604-SUM($Q604:S604),IF(SUM($Q604:S604)<$O604,$P604,0)))","v":4715.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",33009.410000000003,4715.63,0,null,null,0,28293.780000000002,1,28293.780000000002,4715.63,null,{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:Q605))<$P605,$O605-SUM($Q605:Q605),IF(SUM($Q605:Q605)<$O605,$P605,0)))","v":4715.63},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:R605))<$P605,$O605-SUM($Q605:R605),IF(SUM($Q605:R605)<$O605,$P605,0)))","v":4715.63},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:S605))<$P605,$O605-SUM($Q605:S605),IF(SUM($Q605:S605)<$O605,$P605,0)))","v":4715.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-11-30",19339.109999999986,2446.17,0,null,null,0,16892.939999999988,1,16892.939999999988,2446.17,null,{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:Q606))<$P606,$O606-SUM($Q606:Q606),IF(SUM($Q606:Q606)<$O606,$P606,0)))","v":2446.17},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:R606))<$P606,$O606-SUM($Q606:R606),IF(SUM($Q606:R606)<$O606,$P606,0)))","v":2446.17},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:S606))<$P606,$O606-SUM($Q606:S606),IF(SUM($Q606:S606)<$O606,$P606,0)))","v":2446.17}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:Q607))<$P607,$O607-SUM($Q607:Q607),IF(SUM($Q607:Q607)<$O607,$P607,0)))","v":0},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:R607))<$P607,$O607-SUM($Q607:R607),IF(SUM($Q607:R607)<$O607,$P607,0)))","v":0},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:S607))<$P607,$O607-SUM($Q607:S607),IF(SUM($Q607:S607)<$O607,$P607,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:Q608))<$P608,$O608-SUM($Q608:Q608),IF(SUM($Q608:Q608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:R608))<$P608,$O608-SUM($Q608:R608),IF(SUM($Q608:R608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:S608))<$P608,$O608-SUM($Q608:S608),IF(SUM($Q608:S608)<$O608,$P608,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:Q609))<$P609,$O609-SUM($Q609:Q609),IF(SUM($Q609:Q609)<$O609,$P609,0)))","v":0},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:R609))<$P609,$O609-SUM($Q609:R609),IF(SUM($Q609:R609)<$O609,$P609,0)))","v":0},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:S609))<$P609,$O609-SUM($Q609:S609),IF(SUM($Q609:S609)<$O609,$P609,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:Q610))<$P610,$O610-SUM($Q610:Q610),IF(SUM($Q610:Q610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:R610))<$P610,$O610-SUM($Q610:R610),IF(SUM($Q610:R610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:S610))<$P610,$O610-SUM($Q610:S610),IF(SUM($Q610:S610)<$O610,$P610,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",5802.3699999999953,828.91,0,null,null,0,4973.4599999999955,1,4973.4599999999955,828.91,null,{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:Q611))<$P611,$O611-SUM($Q611:Q611),IF(SUM($Q611:Q611)<$O611,$P611,0)))","v":828.91},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:R611))<$P611,$O611-SUM($Q611:R611),IF(SUM($Q611:R611)<$O611,$P611,0)))","v":828.91},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:S611))<$P611,$O611-SUM($Q611:S611),IF(SUM($Q611:S611)<$O611,$P611,0)))","v":828.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",133.84999999999991,22.68,0,null,null,0,111.1699999999999,1,111.1699999999999,22.68,null,{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:Q612))<$P612,$O612-SUM($Q612:Q612),IF(SUM($Q612:Q612)<$O612,$P612,0)))","v":22.68},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:R612))<$P612,$O612-SUM($Q612:R612),IF(SUM($Q612:R612)<$O612,$P612,0)))","v":22.68},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:S612))<$P612,$O612-SUM($Q612:S612),IF(SUM($Q612:S612)<$O612,$P612,0)))","v":22.68}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",10851.470000000001,1550.21,0,null,null,0,9301.260000000002,1,9301.260000000002,1550.21,null,{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:Q613))<$P613,$O613-SUM($Q613:Q613),IF(SUM($Q613:Q613)<$O613,$P613,0)))","v":1550.21},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:R613))<$P613,$O613-SUM($Q613:R613),IF(SUM($Q613:R613)<$O613,$P613,0)))","v":1550.21},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:S613))<$P613,$O613-SUM($Q613:S613),IF(SUM($Q613:S613)<$O613,$P613,0)))","v":1550.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-12-30","2006-12-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:Q614))<$P614,$O614-SUM($Q614:Q614),IF(SUM($Q614:Q614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:R614))<$P614,$O614-SUM($Q614:R614),IF(SUM($Q614:R614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:S614))<$P614,$O614-SUM($Q614:S614),IF(SUM($Q614:S614)<$O614,$P614,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-12-30","2006-12-30",13313.89,2255.96,0,null,null,0,11057.93,1,11057.93,2255.96,null,{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:Q615))<$P615,$O615-SUM($Q615:Q615),IF(SUM($Q615:Q615)<$O615,$P615,0)))","v":2255.96},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:R615))<$P615,$O615-SUM($Q615:R615),IF(SUM($Q615:R615)<$O615,$P615,0)))","v":2255.96},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:S615))<$P615,$O615-SUM($Q615:S615),IF(SUM($Q615:S615)<$O615,$P615,0)))","v":2255.96}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:Q616))<$P616,$O616-SUM($Q616:Q616),IF(SUM($Q616:Q616)<$O616,$P616,0)))","v":0},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:R616))<$P616,$O616-SUM($Q616:R616),IF(SUM($Q616:R616)<$O616,$P616,0)))","v":0},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:S616))<$P616,$O616-SUM($Q616:S616),IF(SUM($Q616:S616)<$O616,$P616,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",4529.4899999999907,572.92999999999995,0,null,null,0,3956.5599999999909,1,3956.5599999999909,572.92999999999995,null,{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:Q617))<$P617,$O617-SUM($Q617:Q617),IF(SUM($Q617:Q617)<$O617,$P617,0)))","v":572.92999999999995},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:R617))<$P617,$O617-SUM($Q617:R617),IF(SUM($Q617:R617)<$O617,$P617,0)))","v":572.92999999999995},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:S617))<$P617,$O617-SUM($Q617:S617),IF(SUM($Q617:S617)<$O617,$P617,0)))","v":572.92999999999995}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2008-12-31","2008-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:Q618))<$P618,$O618-SUM($Q618:Q618),IF(SUM($Q618:Q618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:R618))<$P618,$O618-SUM($Q618:R618),IF(SUM($Q618:R618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:S618))<$P618,$O618-SUM($Q618:S618),IF(SUM($Q618:S618)<$O618,$P618,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:Q619))<$P619,$O619-SUM($Q619:Q619),IF(SUM($Q619:Q619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:R619))<$P619,$O619-SUM($Q619:R619),IF(SUM($Q619:R619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:S619))<$P619,$O619-SUM($Q619:S619),IF(SUM($Q619:S619)<$O619,$P619,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-05-31","2007-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:Q620))<$P620,$O620-SUM($Q620:Q620),IF(SUM($Q620:Q620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:R620))<$P620,$O620-SUM($Q620:R620),IF(SUM($Q620:R620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:S620))<$P620,$O620-SUM($Q620:S620),IF(SUM($Q620:S620)<$O620,$P620,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:Q621))<$P621,$O621-SUM($Q621:Q621),IF(SUM($Q621:Q621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:R621))<$P621,$O621-SUM($Q621:R621),IF(SUM($Q621:R621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:S621))<$P621,$O621-SUM($Q621:S621),IF(SUM($Q621:S621)<$O621,$P621,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",126.15999999999985,0,0,null,null,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,63.08,null,{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:Q622))<$P622,$O622-SUM($Q622:Q622),IF(SUM($Q622:Q622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:R622))<$P622,$O622-SUM($Q622:R622),IF(SUM($Q622:R622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:S622))<$P622,$O622-SUM($Q622:S622),IF(SUM($Q622:S622)<$O622,$P622,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-11-30","2010-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:Q623))<$P623,$O623-SUM($Q623:Q623),IF(SUM($Q623:Q623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:R623))<$P623,$O623-SUM($Q623:R623),IF(SUM($Q623:R623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:S623))<$P623,$O623-SUM($Q623:S623),IF(SUM($Q623:S623)<$O623,$P623,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-11-30","2010-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:Q624))<$P624,$O624-SUM($Q624:Q624),IF(SUM($Q624:Q624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:R624))<$P624,$O624-SUM($Q624:R624),IF(SUM($Q624:R624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:S624))<$P624,$O624-SUM($Q624:S624),IF(SUM($Q624:S624)<$O624,$P624,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:Q625))<$P625,$O625-SUM($Q625:Q625),IF(SUM($Q625:Q625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:R625))<$P625,$O625-SUM($Q625:R625),IF(SUM($Q625:R625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:S625))<$P625,$O625-SUM($Q625:S625),IF(SUM($Q625:S625)<$O625,$P625,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",5887.4800000000105,841.07,0,null,null,0,5046.4100000000108,1,5046.4100000000108,841.07,null,{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:Q626))<$P626,$O626-SUM($Q626:Q626),IF(SUM($Q626:Q626)<$O626,$P626,0)))","v":841.07},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:R626))<$P626,$O626-SUM($Q626:R626),IF(SUM($Q626:R626)<$O626,$P626,0)))","v":841.07},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:S626))<$P626,$O626-SUM($Q626:S626),IF(SUM($Q626:S626)<$O626,$P626,0)))","v":841.07}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1996-12-31","1996-12-31",220.02999999999884,20.170000000000002,0,null,null,0,199.85999999999882,1,199.85999999999882,20.170000000000002,null,{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:Q627))<$P627,$O627-SUM($Q627:Q627),IF(SUM($Q627:Q627)<$O627,$P627,0)))","v":20.170000000000002},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:R627))<$P627,$O627-SUM($Q627:R627),IF(SUM($Q627:R627)<$O627,$P627,0)))","v":20.170000000000002},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:S627))<$P627,$O627-SUM($Q627:S627),IF(SUM($Q627:S627)<$O627,$P627,0)))","v":20.170000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-03-31","2001-03-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:Q628))<$P628,$O628-SUM($Q628:Q628),IF(SUM($Q628:Q628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:R628))<$P628,$O628-SUM($Q628:R628),IF(SUM($Q628:R628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:S628))<$P628,$O628-SUM($Q628:S628),IF(SUM($Q628:S628)<$O628,$P628,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",77.470000000000027,0,0,null,null,77.47,0,1,0,77.47,null,{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:Q629))<$P629,$O629-SUM($Q629:Q629),IF(SUM($Q629:Q629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:R629))<$P629,$O629-SUM($Q629:R629),IF(SUM($Q629:R629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:S629))<$P629,$O629-SUM($Q629:S629),IF(SUM($Q629:S629)<$O629,$P629,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",114.17000000000007,0,0,null,null,114.17,0,1,0,114.17,null,{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:Q630))<$P630,$O630-SUM($Q630:Q630),IF(SUM($Q630:Q630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:R630))<$P630,$O630-SUM($Q630:R630),IF(SUM($Q630:R630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:S630))<$P630,$O630-SUM($Q630:S630),IF(SUM($Q630:S630)<$O630,$P630,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",114.17000000000007,0,0,null,null,114.17,0,1,0,114.17,null,{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:Q631))<$P631,$O631-SUM($Q631:Q631),IF(SUM($Q631:Q631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:R631))<$P631,$O631-SUM($Q631:R631),IF(SUM($Q631:R631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:S631))<$P631,$O631-SUM($Q631:S631),IF(SUM($Q631:S631)<$O631,$P631,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:Q632))<$P632,$O632-SUM($Q632:Q632),IF(SUM($Q632:Q632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:R632))<$P632,$O632-SUM($Q632:R632),IF(SUM($Q632:R632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:S632))<$P632,$O632-SUM($Q632:S632),IF(SUM($Q632:S632)<$O632,$P632,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-03-31","2001-03-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:Q633))<$P633,$O633-SUM($Q633:Q633),IF(SUM($Q633:Q633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:R633))<$P633,$O633-SUM($Q633:R633),IF(SUM($Q633:R633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:S633))<$P633,$O633-SUM($Q633:S633),IF(SUM($Q633:S633)<$O633,$P633,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-05-01","2011-05-01",23835.149999999965,3405.02,0,null,null,0,20430.129999999965,1,20430.129999999965,3405.02,null,{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:Q634))<$P634,$O634-SUM($Q634:Q634),IF(SUM($Q634:Q634)<$O634,$P634,0)))","v":3405.02},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:R634))<$P634,$O634-SUM($Q634:R634),IF(SUM($Q634:R634)<$O634,$P634,0)))","v":3405.02},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:S634))<$P634,$O634-SUM($Q634:S634),IF(SUM($Q634:S634)<$O634,$P634,0)))","v":3405.02}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",24888.039999999979,3929.69,0,null,null,0,20958.34999999998,1,20958.34999999998,3929.69,null,{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:Q635))<$P635,$O635-SUM($Q635:Q635),IF(SUM($Q635:Q635)<$O635,$P635,0)))","v":3929.69},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:R635))<$P635,$O635-SUM($Q635:R635),IF(SUM($Q635:R635)<$O635,$P635,0)))","v":3929.69},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:S635))<$P635,$O635-SUM($Q635:S635),IF(SUM($Q635:S635)<$O635,$P635,0)))","v":3929.69}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-12-31","1994-12-31",55.170000000000073,9.1999999999999993,0,null,null,0,45.97000000000007,1,45.97000000000007,9.1999999999999993,null,{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:Q636))<$P636,$O636-SUM($Q636:Q636),IF(SUM($Q636:Q636)<$O636,$P636,0)))","v":9.1999999999999993},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:R636))<$P636,$O636-SUM($Q636:R636),IF(SUM($Q636:R636)<$O636,$P636,0)))","v":9.1999999999999993},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:S636))<$P636,$O636-SUM($Q636:S636),IF(SUM($Q636:S636)<$O636,$P636,0)))","v":9.1999999999999993}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:Q637))<$P637,$O637-SUM($Q637:Q637),IF(SUM($Q637:Q637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:R637))<$P637,$O637-SUM($Q637:R637),IF(SUM($Q637:R637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:S637))<$P637,$O637-SUM($Q637:S637),IF(SUM($Q637:S637)<$O637,$P637,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",11951.010000000009,1991.84,0,null,null,0,9959.1700000000092,1,9959.1700000000092,1991.84,null,{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:Q638))<$P638,$O638-SUM($Q638:Q638),IF(SUM($Q638:Q638)<$O638,$P638,0)))","v":1991.84},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:R638))<$P638,$O638-SUM($Q638:R638),IF(SUM($Q638:R638)<$O638,$P638,0)))","v":1991.84},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:S638))<$P638,$O638-SUM($Q638:S638),IF(SUM($Q638:S638)<$O638,$P638,0)))","v":1991.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",15083.829999999987,0,0,null,null,15083.83,0,1,0,15083.83,null,{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:Q639))<$P639,$O639-SUM($Q639:Q639),IF(SUM($Q639:Q639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:R639))<$P639,$O639-SUM($Q639:R639),IF(SUM($Q639:R639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:S639))<$P639,$O639-SUM($Q639:S639),IF(SUM($Q639:S639)<$O639,$P639,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",14503.690000000002,0,0,null,null,14503.69,0,1,0,14503.69,null,{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:Q640))<$P640,$O640-SUM($Q640:Q640),IF(SUM($Q640:Q640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:R640))<$P640,$O640-SUM($Q640:R640),IF(SUM($Q640:R640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:S640))<$P640,$O640-SUM($Q640:S640),IF(SUM($Q640:S640)<$O640,$P640,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",14955.380000000005,0,0,null,null,14955.38,0,1,0,14955.38,null,{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:Q641))<$P641,$O641-SUM($Q641:Q641),IF(SUM($Q641:Q641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:R641))<$P641,$O641-SUM($Q641:R641),IF(SUM($Q641:R641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:S641))<$P641,$O641-SUM($Q641:S641),IF(SUM($Q641:S641)<$O641,$P641,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9288.0699999999924,1573.81,0,null,null,0,7714.2599999999929,1,7714.2599999999929,1573.81,null,{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:Q642))<$P642,$O642-SUM($Q642:Q642),IF(SUM($Q642:Q642)<$O642,$P642,0)))","v":1573.81},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:R642))<$P642,$O642-SUM($Q642:R642),IF(SUM($Q642:R642)<$O642,$P642,0)))","v":1573.81},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:S642))<$P642,$O642-SUM($Q642:S642),IF(SUM($Q642:S642)<$O642,$P642,0)))","v":1573.81}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",14955.380000000005,0,0,null,null,14955.38,0,1,0,14955.38,null,{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:Q643))<$P643,$O643-SUM($Q643:Q643),IF(SUM($Q643:Q643)<$O643,$P643,0)))","v":0},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:R643))<$P643,$O643-SUM($Q643:R643),IF(SUM($Q643:R643)<$O643,$P643,0)))","v":0},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:S643))<$P643,$O643-SUM($Q643:S643),IF(SUM($Q643:S643)<$O643,$P643,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7250.4400000000023,1208.4100000000001,0,null,null,0,6042.0300000000025,1,6042.0300000000025,1208.4100000000001,null,{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:Q644))<$P644,$O644-SUM($Q644:Q644),IF(SUM($Q644:Q644)<$O644,$P644,0)))","v":1208.4100000000001},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:R644))<$P644,$O644-SUM($Q644:R644),IF(SUM($Q644:R644)<$O644,$P644,0)))","v":1208.4100000000001},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:S644))<$P644,$O644-SUM($Q644:S644),IF(SUM($Q644:S644)<$O644,$P644,0)))","v":1208.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7250.4400000000023,1208.4100000000001,0,null,null,0,6042.0300000000025,{"$f":"+IF(B645=$B$7,100%,50%)","v":1},6042.0300000000025,1208.4100000000001,null,{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:Q645))<$P645,$O645-SUM($Q645:Q645),IF(SUM($Q645:Q645)<$O645,$P645,0)))","v":1208.4100000000001},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:R645))<$P645,$O645-SUM($Q645:R645),IF(SUM($Q645:R645)<$O645,$P645,0)))","v":1208.4100000000001},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:S645))<$P645,$O645-SUM($Q645:S645),IF(SUM($Q645:S645)<$O645,$P645,0)))","v":1208.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7250.4400000000023,1208.4100000000001,0,null,null,0,{"$f":"+G646-H646-I646-J646-L646","v":6042.0300000000025},1,{"$f":"+M646*N646","v":6042.0300000000025},{"$f":"+(H646+L646)*N646","v":1208.4100000000001},null,{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:Q646))<$P646,$O646-SUM($Q646:Q646),IF(SUM($Q646:Q646)<$O646,$P646,0)))","v":1208.4100000000001},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:R646))<$P646,$O646-SUM($Q646:R646),IF(SUM($Q646:R646)<$O646,$P646,0)))","v":1208.4100000000001},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:S646))<$P646,$O646-SUM($Q646:S646),IF(SUM($Q646:S646)<$O646,$P646,0)))","v":1208.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7250.4400000000023,1208.4100000000001,0,null,null,0,6042.0300000000025,1,6042.0300000000025,1208.4100000000001,null,{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:Q647))<$P647,$O647-SUM($Q647:Q647),IF(SUM($Q647:Q647)<$O647,$P647,0)))","v":1208.4100000000001},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:R647))<$P647,$O647-SUM($Q647:R647),IF(SUM($Q647:R647)<$O647,$P647,0)))","v":1208.4100000000001},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:S647))<$P647,$O647-SUM($Q647:S647),IF(SUM($Q647:S647)<$O647,$P647,0)))","v":1208.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7818.9599999999919,989,0,null,null,0,6829.9599999999919,1,6829.9599999999919,989,null,{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:Q648))<$P648,$O648-SUM($Q648:Q648),IF(SUM($Q648:Q648)<$O648,$P648,0)))","v":989},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:R648))<$P648,$O648-SUM($Q648:R648),IF(SUM($Q648:R648)<$O648,$P648,0)))","v":989},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:S648))<$P648,$O648-SUM($Q648:S648),IF(SUM($Q648:S648)<$O648,$P648,0)))","v":989}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7818.9599999999919,989,0,null,null,0,6829.9599999999919,1,6829.9599999999919,989,null,{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:Q649))<$P649,$O649-SUM($Q649:Q649),IF(SUM($Q649:Q649)<$O649,$P649,0)))","v":989},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:R649))<$P649,$O649-SUM($Q649:R649),IF(SUM($Q649:R649)<$O649,$P649,0)))","v":989},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:S649))<$P649,$O649-SUM($Q649:S649),IF(SUM($Q649:S649)<$O649,$P649,0)))","v":989}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6786.2299999999959,969.46,0,null,null,0,5816.7699999999959,1,5816.7699999999959,969.46,null,{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:Q650))<$P650,$O650-SUM($Q650:Q650),IF(SUM($Q650:Q650)<$O650,$P650,0)))","v":969.46},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:R650))<$P650,$O650-SUM($Q650:R650),IF(SUM($Q650:R650)<$O650,$P650,0)))","v":969.46},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:S650))<$P650,$O650-SUM($Q650:S650),IF(SUM($Q650:S650)<$O650,$P650,0)))","v":969.46}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7818.9599999999919,989,0,null,null,0,6829.9599999999919,1,6829.9599999999919,989,null,{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:Q651))<$P651,$O651-SUM($Q651:Q651),IF(SUM($Q651:Q651)<$O651,$P651,0)))","v":989},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:R651))<$P651,$O651-SUM($Q651:R651),IF(SUM($Q651:R651)<$O651,$P651,0)))","v":989},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:S651))<$P651,$O651-SUM($Q651:S651),IF(SUM($Q651:S651)<$O651,$P651,0)))","v":989}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7818.9599999999919,989,0,null,null,0,6829.9599999999919,1,6829.9599999999919,989,null,{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:Q652))<$P652,$O652-SUM($Q652:Q652),IF(SUM($Q652:Q652)<$O652,$P652,0)))","v":989},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:R652))<$P652,$O652-SUM($Q652:R652),IF(SUM($Q652:R652)<$O652,$P652,0)))","v":989},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:S652))<$P652,$O652-SUM($Q652:S652),IF(SUM($Q652:S652)<$O652,$P652,0)))","v":989}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6933.4800000000105,877,0,null,null,0,6056.4800000000105,1,6056.4800000000105,877,null,{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:Q653))<$P653,$O653-SUM($Q653:Q653),IF(SUM($Q653:Q653)<$O653,$P653,0)))","v":877},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:R653))<$P653,$O653-SUM($Q653:R653),IF(SUM($Q653:R653)<$O653,$P653,0)))","v":877},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:S653))<$P653,$O653-SUM($Q653:S653),IF(SUM($Q653:S653)<$O653,$P653,0)))","v":877}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9872.9700000000012,1410.42,0,null,null,0,8462.5500000000011,1,8462.5500000000011,1410.42,null,{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:Q654))<$P654,$O654-SUM($Q654:Q654),IF(SUM($Q654:Q654)<$O654,$P654,0)))","v":1410.42},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:R654))<$P654,$O654-SUM($Q654:R654),IF(SUM($Q654:R654)<$O654,$P654,0)))","v":1410.42},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:S654))<$P654,$O654-SUM($Q654:S654),IF(SUM($Q654:S654)<$O654,$P654,0)))","v":1410.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9872.9700000000012,1410.42,0,null,null,0,8462.5500000000011,1,8462.5500000000011,1410.42,null,{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:Q655))<$P655,$O655-SUM($Q655:Q655),IF(SUM($Q655:Q655)<$O655,$P655,0)))","v":1410.42},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:R655))<$P655,$O655-SUM($Q655:R655),IF(SUM($Q655:R655)<$O655,$P655,0)))","v":1410.42},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:S655))<$P655,$O655-SUM($Q655:S655),IF(SUM($Q655:S655)<$O655,$P655,0)))","v":1410.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:Q656))<$P656,$O656-SUM($Q656:Q656),IF(SUM($Q656:Q656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:R656))<$P656,$O656-SUM($Q656:R656),IF(SUM($Q656:R656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:S656))<$P656,$O656-SUM($Q656:S656),IF(SUM($Q656:S656)<$O656,$P656,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:Q657))<$P657,$O657-SUM($Q657:Q657),IF(SUM($Q657:Q657)<$O657,$P657,0)))","v":0},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:R657))<$P657,$O657-SUM($Q657:R657),IF(SUM($Q657:R657)<$O657,$P657,0)))","v":0},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:S657))<$P657,$O657-SUM($Q657:S657),IF(SUM($Q657:S657)<$O657,$P657,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:Q658))<$P658,$O658-SUM($Q658:Q658),IF(SUM($Q658:Q658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:R658))<$P658,$O658-SUM($Q658:R658),IF(SUM($Q658:R658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:S658))<$P658,$O658-SUM($Q658:S658),IF(SUM($Q658:S658)<$O658,$P658,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-08-22","2003-08-22",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:Q659))<$P659,$O659-SUM($Q659:Q659),IF(SUM($Q659:Q659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:R659))<$P659,$O659-SUM($Q659:R659),IF(SUM($Q659:R659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:S659))<$P659,$O659-SUM($Q659:S659),IF(SUM($Q659:S659)<$O659,$P659,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4202.9800000000105,0,0,null,null,4202.9799999999996,1.0913936421275139E-11,1,1.0913936421275139E-11,4202.9799999999996,null,{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:Q660))<$P660,$O660-SUM($Q660:Q660),IF(SUM($Q660:Q660)<$O660,$P660,0)))","v":1.0913936421275139E-11},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:R660))<$P660,$O660-SUM($Q660:R660),IF(SUM($Q660:R660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:S660))<$P660,$O660-SUM($Q660:S660),IF(SUM($Q660:S660)<$O660,$P660,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9383.8499999999913,1340.55,0,null,null,0,8043.2999999999911,1,8043.2999999999911,1340.55,null,{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:Q661))<$P661,$O661-SUM($Q661:Q661),IF(SUM($Q661:Q661)<$O661,$P661,0)))","v":1340.55},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:R661))<$P661,$O661-SUM($Q661:R661),IF(SUM($Q661:R661)<$O661,$P661,0)))","v":1340.55},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:S661))<$P661,$O661-SUM($Q661:S661),IF(SUM($Q661:S661)<$O661,$P661,0)))","v":1340.55}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:Q662))<$P662,$O662-SUM($Q662:Q662),IF(SUM($Q662:Q662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:R662))<$P662,$O662-SUM($Q662:R662),IF(SUM($Q662:R662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:S662))<$P662,$O662-SUM($Q662:S662),IF(SUM($Q662:S662)<$O662,$P662,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:Q663))<$P663,$O663-SUM($Q663:Q663),IF(SUM($Q663:Q663)<$O663,$P663,0)))","v":0},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:R663))<$P663,$O663-SUM($Q663:R663),IF(SUM($Q663:R663)<$O663,$P663,0)))","v":0},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:S663))<$P663,$O663-SUM($Q663:S663),IF(SUM($Q663:S663)<$O663,$P663,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:Q664))<$P664,$O664-SUM($Q664:Q664),IF(SUM($Q664:Q664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:R664))<$P664,$O664-SUM($Q664:R664),IF(SUM($Q664:R664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:S664))<$P664,$O664-SUM($Q664:S664),IF(SUM($Q664:S664)<$O664,$P664,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:Q665))<$P665,$O665-SUM($Q665:Q665),IF(SUM($Q665:Q665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:R665))<$P665,$O665-SUM($Q665:R665),IF(SUM($Q665:R665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:S665))<$P665,$O665-SUM($Q665:S665),IF(SUM($Q665:S665)<$O665,$P665,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",17.900000000000091,0,0,null,null,17.91,-9.9999999999091926E-3,0.5,-4.9999999999545963E-3,8.9550000000000001,null,{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:Q666))<$P666,$O666-SUM($Q666:Q666),IF(SUM($Q666:Q666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:R666))<$P666,$O666-SUM($Q666:R666),IF(SUM($Q666:R666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:S666))<$P666,$O666-SUM($Q666:S666),IF(SUM($Q666:S666)<$O666,$P666,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",17.900000000000091,0,0,null,null,17.91,-9.9999999999091926E-3,0.5,-4.9999999999545963E-3,8.9550000000000001,null,{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:Q667))<$P667,$O667-SUM($Q667:Q667),IF(SUM($Q667:Q667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:R667))<$P667,$O667-SUM($Q667:R667),IF(SUM($Q667:R667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:S667))<$P667,$O667-SUM($Q667:S667),IF(SUM($Q667:S667)<$O667,$P667,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",17.900000000000091,0,0,null,null,17.91,-9.9999999999091926E-3,0.5,-4.9999999999545963E-3,8.9550000000000001,null,{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:Q668))<$P668,$O668-SUM($Q668:Q668),IF(SUM($Q668:Q668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:R668))<$P668,$O668-SUM($Q668:R668),IF(SUM($Q668:R668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:S668))<$P668,$O668-SUM($Q668:S668),IF(SUM($Q668:S668)<$O668,$P668,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-02-05","2003-02-05",14841.509999999995,0,0,null,null,14841.51,0,1,0,14841.51,null,{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:Q669))<$P669,$O669-SUM($Q669:Q669),IF(SUM($Q669:Q669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:R669))<$P669,$O669-SUM($Q669:R669),IF(SUM($Q669:R669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:S669))<$P669,$O669-SUM($Q669:S669),IF(SUM($Q669:S669)<$O669,$P669,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-02-05","2003-02-05",14841.509999999995,0,0,null,null,14841.51,0,1,0,14841.51,null,{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:Q670))<$P670,$O670-SUM($Q670:Q670),IF(SUM($Q670:Q670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:R670))<$P670,$O670-SUM($Q670:R670),IF(SUM($Q670:R670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:S670))<$P670,$O670-SUM($Q670:S670),IF(SUM($Q670:S670)<$O670,$P670,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-02-05","2003-02-05",14841.509999999995,0,0,null,null,14841.51,0,1,0,14841.51,null,{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:Q671))<$P671,$O671-SUM($Q671:Q671),IF(SUM($Q671:Q671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:R671))<$P671,$O671-SUM($Q671:R671),IF(SUM($Q671:R671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:S671))<$P671,$O671-SUM($Q671:S671),IF(SUM($Q671:S671)<$O671,$P671,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",9182.0400000000081,1555.85,0,null,null,0,7626.1900000000078,1,7626.1900000000078,1555.85,null,{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:Q672))<$P672,$O672-SUM($Q672:Q672),IF(SUM($Q672:Q672)<$O672,$P672,0)))","v":1555.85},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:R672))<$P672,$O672-SUM($Q672:R672),IF(SUM($Q672:R672)<$O672,$P672,0)))","v":1555.85},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:S672))<$P672,$O672-SUM($Q672:S672),IF(SUM($Q672:S672)<$O672,$P672,0)))","v":1555.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:Q673))<$P673,$O673-SUM($Q673:Q673),IF(SUM($Q673:Q673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:R673))<$P673,$O673-SUM($Q673:R673),IF(SUM($Q673:R673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:S673))<$P673,$O673-SUM($Q673:S673),IF(SUM($Q673:S673)<$O673,$P673,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",677.17000000000053,0,0,null,null,677.17,0,0.5,0,338.58499999999998,null,{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:Q674))<$P674,$O674-SUM($Q674:Q674),IF(SUM($Q674:Q674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:R674))<$P674,$O674-SUM($Q674:R674),IF(SUM($Q674:R674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:S674))<$P674,$O674-SUM($Q674:S674),IF(SUM($Q674:S674)<$O674,$P674,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",988.82999999999993,0,0,null,null,988.83,0,0.5,0,494.41500000000002,null,{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:Q675))<$P675,$O675-SUM($Q675:Q675),IF(SUM($Q675:Q675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:R675))<$P675,$O675-SUM($Q675:R675),IF(SUM($Q675:R675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:S675))<$P675,$O675-SUM($Q675:S675),IF(SUM($Q675:S675)<$O675,$P675,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",235.77000000000021,0,0,null,null,235.76,1.0000000000218279E-2,0.5,5.0000000001091394E-3,117.88,null,{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:Q676))<$P676,$O676-SUM($Q676:Q676),IF(SUM($Q676:Q676)<$O676,$P676,0)))","v":5.0000000001091394E-3},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:R676))<$P676,$O676-SUM($Q676:R676),IF(SUM($Q676:R676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:S676))<$P676,$O676-SUM($Q676:S676),IF(SUM($Q676:S676)<$O676,$P676,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",46.480000000000018,0,0,null,null,46.48,0,1,0,46.48,null,{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:Q677))<$P677,$O677-SUM($Q677:Q677),IF(SUM($Q677:Q677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:R677))<$P677,$O677-SUM($Q677:R677),IF(SUM($Q677:R677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:S677))<$P677,$O677-SUM($Q677:S677),IF(SUM($Q677:S677)<$O677,$P677,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-10-09","2008-10-09",18567.789999999994,2750.78,0,null,null,0,15817.009999999993,0.5,7908.5049999999965,1375.39,null,{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:Q678))<$P678,$O678-SUM($Q678:Q678),IF(SUM($Q678:Q678)<$O678,$P678,0)))","v":1375.39},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:R678))<$P678,$O678-SUM($Q678:R678),IF(SUM($Q678:R678)<$O678,$P678,0)))","v":1375.39},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:S678))<$P678,$O678-SUM($Q678:S678),IF(SUM($Q678:S678)<$O678,$P678,0)))","v":1375.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",704.98999999999978,100.71,0,null,null,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:Q679))<$P679,$O679-SUM($Q679:Q679),IF(SUM($Q679:Q679)<$O679,$P679,0)))","v":100.71},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:R679))<$P679,$O679-SUM($Q679:R679),IF(SUM($Q679:R679)<$O679,$P679,0)))","v":100.71},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:S679))<$P679,$O679-SUM($Q679:S679),IF(SUM($Q679:S679)<$O679,$P679,0)))","v":100.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",704.98999999999978,100.71,0,null,null,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:Q680))<$P680,$O680-SUM($Q680:Q680),IF(SUM($Q680:Q680)<$O680,$P680,0)))","v":100.71},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:R680))<$P680,$O680-SUM($Q680:R680),IF(SUM($Q680:R680)<$O680,$P680,0)))","v":100.71},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:S680))<$P680,$O680-SUM($Q680:S680),IF(SUM($Q680:S680)<$O680,$P680,0)))","v":100.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",704.98999999999978,100.71,0,null,null,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:Q681))<$P681,$O681-SUM($Q681:Q681),IF(SUM($Q681:Q681)<$O681,$P681,0)))","v":100.71},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:R681))<$P681,$O681-SUM($Q681:R681),IF(SUM($Q681:R681)<$O681,$P681,0)))","v":100.71},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:S681))<$P681,$O681-SUM($Q681:S681),IF(SUM($Q681:S681)<$O681,$P681,0)))","v":100.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",23636.859999999986,3939.48,0,null,null,0,19697.379999999986,1,19697.379999999986,3939.48,null,{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:Q682))<$P682,$O682-SUM($Q682:Q682),IF(SUM($Q682:Q682)<$O682,$P682,0)))","v":3939.48},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:R682))<$P682,$O682-SUM($Q682:R682),IF(SUM($Q682:R682)<$O682,$P682,0)))","v":3939.48},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:S682))<$P682,$O682-SUM($Q682:S682),IF(SUM($Q682:S682)<$O682,$P682,0)))","v":3939.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:Q683))<$P683,$O683-SUM($Q683:Q683),IF(SUM($Q683:Q683)<$O683,$P683,0)))","v":0},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:R683))<$P683,$O683-SUM($Q683:R683),IF(SUM($Q683:R683)<$O683,$P683,0)))","v":0},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:S683))<$P683,$O683-SUM($Q683:S683),IF(SUM($Q683:S683)<$O683,$P683,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:Q684))<$P684,$O684-SUM($Q684:Q684),IF(SUM($Q684:Q684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:R684))<$P684,$O684-SUM($Q684:R684),IF(SUM($Q684:R684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:S684))<$P684,$O684-SUM($Q684:S684),IF(SUM($Q684:S684)<$O684,$P684,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",298.75,0,0,null,null,298.75,0,1,0,298.75,null,{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:Q685))<$P685,$O685-SUM($Q685:Q685),IF(SUM($Q685:Q685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:R685))<$P685,$O685-SUM($Q685:R685),IF(SUM($Q685:R685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:S685))<$P685,$O685-SUM($Q685:S685),IF(SUM($Q685:S685)<$O685,$P685,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-06",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:Q686))<$P686,$O686-SUM($Q686:Q686),IF(SUM($Q686:Q686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:R686))<$P686,$O686-SUM($Q686:R686),IF(SUM($Q686:R686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:S686))<$P686,$O686-SUM($Q686:S686),IF(SUM($Q686:S686)<$O686,$P686,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2005-01-28","2005-01-28",1.0000000009313226E-2,0,0,null,null,0.01,9.313225537987968E-12,1,9.313225537987968E-12,0.01,null,{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:Q687))<$P687,$O687-SUM($Q687:Q687),IF(SUM($Q687:Q687)<$O687,$P687,0)))","v":9.313225537987968E-12},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:R687))<$P687,$O687-SUM($Q687:R687),IF(SUM($Q687:R687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:S687))<$P687,$O687-SUM($Q687:S687),IF(SUM($Q687:S687)<$O687,$P687,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:Q688))<$P688,$O688-SUM($Q688:Q688),IF(SUM($Q688:Q688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:R688))<$P688,$O688-SUM($Q688:R688),IF(SUM($Q688:R688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:S688))<$P688,$O688-SUM($Q688:S688),IF(SUM($Q688:S688)<$O688,$P688,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:Q689))<$P689,$O689-SUM($Q689:Q689),IF(SUM($Q689:Q689)<$O689,$P689,0)))","v":0},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:R689))<$P689,$O689-SUM($Q689:R689),IF(SUM($Q689:R689)<$O689,$P689,0)))","v":0},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:S689))<$P689,$O689-SUM($Q689:S689),IF(SUM($Q689:S689)<$O689,$P689,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",25959.839999999997,3337.69,0,null,null,0,22622.149999999998,1,22622.149999999998,3337.69,null,{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:Q690))<$P690,$O690-SUM($Q690:Q690),IF(SUM($Q690:Q690)<$O690,$P690,0)))","v":3337.69},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:R690))<$P690,$O690-SUM($Q690:R690),IF(SUM($Q690:R690)<$O690,$P690,0)))","v":3337.69},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:S690))<$P690,$O690-SUM($Q690:S690),IF(SUM($Q690:S690)<$O690,$P690,0)))","v":3337.69}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",13923.690000000002,2320.62,0,null,null,0,11603.070000000003,1,11603.070000000003,2320.62,null,{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:Q691))<$P691,$O691-SUM($Q691:Q691),IF(SUM($Q691:Q691)<$O691,$P691,0)))","v":2320.62},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:R691))<$P691,$O691-SUM($Q691:R691),IF(SUM($Q691:R691)<$O691,$P691,0)))","v":2320.62},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:S691))<$P691,$O691-SUM($Q691:S691),IF(SUM($Q691:S691)<$O691,$P691,0)))","v":2320.62}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:Q692))<$P692,$O692-SUM($Q692:Q692),IF(SUM($Q692:Q692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:R692))<$P692,$O692-SUM($Q692:R692),IF(SUM($Q692:R692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:S692))<$P692,$O692-SUM($Q692:S692),IF(SUM($Q692:S692)<$O692,$P692,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-28","2005-02-28",8085.1300000000047,1022.67,0,null,null,0,7062.4600000000046,1,7062.4600000000046,1022.67,null,{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:Q693))<$P693,$O693-SUM($Q693:Q693),IF(SUM($Q693:Q693)<$O693,$P693,0)))","v":1022.67},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:R693))<$P693,$O693-SUM($Q693:R693),IF(SUM($Q693:R693)<$O693,$P693,0)))","v":1022.67},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:S693))<$P693,$O693-SUM($Q693:S693),IF(SUM($Q693:S693)<$O693,$P693,0)))","v":1022.67}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",17861.569999999978,2976.93,0,null,null,0,14884.639999999978,1,14884.639999999978,2976.93,null,{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:Q694))<$P694,$O694-SUM($Q694:Q694),IF(SUM($Q694:Q694)<$O694,$P694,0)))","v":2976.93},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:R694))<$P694,$O694-SUM($Q694:R694),IF(SUM($Q694:R694)<$O694,$P694,0)))","v":2976.93},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:S694))<$P694,$O694-SUM($Q694:S694),IF(SUM($Q694:S694)<$O694,$P694,0)))","v":2976.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",158.67000000000007,0,0,null,null,158.66999999999999,0,1,0,158.66999999999999,null,{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:Q695))<$P695,$O695-SUM($Q695:Q695),IF(SUM($Q695:Q695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:R695))<$P695,$O695-SUM($Q695:R695),IF(SUM($Q695:R695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:S695))<$P695,$O695-SUM($Q695:S695),IF(SUM($Q695:S695)<$O695,$P695,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",1375.3899999999994,196.48,0,null,null,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:Q696))<$P696,$O696-SUM($Q696:Q696),IF(SUM($Q696:Q696)<$O696,$P696,0)))","v":196.48},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:R696))<$P696,$O696-SUM($Q696:R696),IF(SUM($Q696:R696)<$O696,$P696,0)))","v":196.48},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:S696))<$P696,$O696-SUM($Q696:S696),IF(SUM($Q696:S696)<$O696,$P696,0)))","v":196.48}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-07-31","2010-07-31",4621.5200000000004,0,0,null,null,4621.5200000000004,0,0.5,0,2310.7600000000002,null,{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:Q697))<$P697,$O697-SUM($Q697:Q697),IF(SUM($Q697:Q697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:R697))<$P697,$O697-SUM($Q697:R697),IF(SUM($Q697:R697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:S697))<$P697,$O697-SUM($Q697:S697),IF(SUM($Q697:S697)<$O697,$P697,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",119.61000000000013,0,0,null,null,119.61,1.2789769243681803E-13,1,1.2789769243681803E-13,119.61,null,{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:Q698))<$P698,$O698-SUM($Q698:Q698),IF(SUM($Q698:Q698)<$O698,$P698,0)))","v":1.2789769243681803E-13},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:R698))<$P698,$O698-SUM($Q698:R698),IF(SUM($Q698:R698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:S698))<$P698,$O698-SUM($Q698:S698),IF(SUM($Q698:S698)<$O698,$P698,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1995-11-30","1995-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:Q699))<$P699,$O699-SUM($Q699:Q699),IF(SUM($Q699:Q699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:R699))<$P699,$O699-SUM($Q699:R699),IF(SUM($Q699:R699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:S699))<$P699,$O699-SUM($Q699:S699),IF(SUM($Q699:S699)<$O699,$P699,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-04-30","1998-04-30",1299.5900000000001,164.38,0,null,null,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:Q700))<$P700,$O700-SUM($Q700:Q700),IF(SUM($Q700:Q700)<$O700,$P700,0)))","v":164.38},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:R700))<$P700,$O700-SUM($Q700:R700),IF(SUM($Q700:R700)<$O700,$P700,0)))","v":164.38},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:S700))<$P700,$O700-SUM($Q700:S700),IF(SUM($Q700:S700)<$O700,$P700,0)))","v":164.38}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:Q701))<$P701,$O701-SUM($Q701:Q701),IF(SUM($Q701:Q701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:R701))<$P701,$O701-SUM($Q701:R701),IF(SUM($Q701:R701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:S701))<$P701,$O701-SUM($Q701:S701),IF(SUM($Q701:S701)<$O701,$P701,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:Q702))<$P702,$O702-SUM($Q702:Q702),IF(SUM($Q702:Q702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:R702))<$P702,$O702-SUM($Q702:R702),IF(SUM($Q702:R702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:S702))<$P702,$O702-SUM($Q702:S702),IF(SUM($Q702:S702)<$O702,$P702,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",106.11000000000058,9.65,0,null,null,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:Q703))<$P703,$O703-SUM($Q703:Q703),IF(SUM($Q703:Q703)<$O703,$P703,0)))","v":4.8250000000000002},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:R703))<$P703,$O703-SUM($Q703:R703),IF(SUM($Q703:R703)<$O703,$P703,0)))","v":4.8250000000000002},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:S703))<$P703,$O703-SUM($Q703:S703),IF(SUM($Q703:S703)<$O703,$P703,0)))","v":4.8250000000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2009-12-31","2007-02-11",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:Q704))<$P704,$O704-SUM($Q704:Q704),IF(SUM($Q704:Q704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:R704))<$P704,$O704-SUM($Q704:R704),IF(SUM($Q704:R704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:S704))<$P704,$O704-SUM($Q704:S704),IF(SUM($Q704:S704)<$O704,$P704,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:Q705))<$P705,$O705-SUM($Q705:Q705),IF(SUM($Q705:Q705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:R705))<$P705,$O705-SUM($Q705:R705),IF(SUM($Q705:R705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:S705))<$P705,$O705-SUM($Q705:S705),IF(SUM($Q705:S705)<$O705,$P705,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2010-01-31","2010-01-31",143.27999999999884,0,0,null,null,143.28,-1.1652900866465643E-12,0.5,-5.8264504332328215E-13,71.64,null,{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:Q706))<$P706,$O706-SUM($Q706:Q706),IF(SUM($Q706:Q706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:R706))<$P706,$O706-SUM($Q706:R706),IF(SUM($Q706:R706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:S706))<$P706,$O706-SUM($Q706:S706),IF(SUM($Q706:S706)<$O706,$P706,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:Q707))<$P707,$O707-SUM($Q707:Q707),IF(SUM($Q707:Q707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:R707))<$P707,$O707-SUM($Q707:R707),IF(SUM($Q707:R707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:S707))<$P707,$O707-SUM($Q707:S707),IF(SUM($Q707:S707)<$O707,$P707,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:Q708))<$P708,$O708-SUM($Q708:Q708),IF(SUM($Q708:Q708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:R708))<$P708,$O708-SUM($Q708:R708),IF(SUM($Q708:R708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:S708))<$P708,$O708-SUM($Q708:S708),IF(SUM($Q708:S708)<$O708,$P708,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,{"$f":"+IF(B709=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:Q709))<$P709,$O709-SUM($Q709:Q709),IF(SUM($Q709:Q709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:R709))<$P709,$O709-SUM($Q709:R709),IF(SUM($Q709:R709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:S709))<$P709,$O709-SUM($Q709:S709),IF(SUM($Q709:S709)<$O709,$P709,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",126.15999999999985,0,0,null,null,126.16,{"$f":"+G710-H710-I710-J710-L710","v":-1.4210854715202004E-13},0.5,{"$f":"+M710*N710","v":-7.1054273576010019E-14},{"$f":"+(H710+L710)*N710","v":63.08},null,{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:Q710))<$P710,$O710-SUM($Q710:Q710),IF(SUM($Q710:Q710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:R710))<$P710,$O710-SUM($Q710:R710),IF(SUM($Q710:R710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:S710))<$P710,$O710-SUM($Q710:S710),IF(SUM($Q710:S710)<$O710,$P710,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",1061.1100000000006,96.46,0,null,null,0,964.65000000000055,1,964.65000000000055,96.46,null,{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:Q711))<$P711,$O711-SUM($Q711:Q711),IF(SUM($Q711:Q711)<$O711,$P711,0)))","v":96.46},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:R711))<$P711,$O711-SUM($Q711:R711),IF(SUM($Q711:R711)<$O711,$P711,0)))","v":96.46},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:S711))<$P711,$O711-SUM($Q711:S711),IF(SUM($Q711:S711)<$O711,$P711,0)))","v":96.46}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:Q712))<$P712,$O712-SUM($Q712:Q712),IF(SUM($Q712:Q712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:R712))<$P712,$O712-SUM($Q712:R712),IF(SUM($Q712:R712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:S712))<$P712,$O712-SUM($Q712:S712),IF(SUM($Q712:S712)<$O712,$P712,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1993-08-31","1993-08-31",451.45000000000027,75.239999999999995,0,null,null,0,376.21000000000026,1,376.21000000000026,75.239999999999995,null,{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:Q713))<$P713,$O713-SUM($Q713:Q713),IF(SUM($Q713:Q713)<$O713,$P713,0)))","v":75.239999999999995},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:R713))<$P713,$O713-SUM($Q713:R713),IF(SUM($Q713:R713)<$O713,$P713,0)))","v":75.239999999999995},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:S713))<$P713,$O713-SUM($Q713:S713),IF(SUM($Q713:S713)<$O713,$P713,0)))","v":75.239999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-09-30",14253.479999999996,2375.58,0,null,null,0,11877.899999999996,1,11877.899999999996,2375.58,null,{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:Q714))<$P714,$O714-SUM($Q714:Q714),IF(SUM($Q714:Q714)<$O714,$P714,0)))","v":2375.58},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:R714))<$P714,$O714-SUM($Q714:R714),IF(SUM($Q714:R714)<$O714,$P714,0)))","v":2375.58},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:S714))<$P714,$O714-SUM($Q714:S714),IF(SUM($Q714:S714)<$O714,$P714,0)))","v":2375.58}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-09-29","2000-09-29",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:Q715))<$P715,$O715-SUM($Q715:Q715),IF(SUM($Q715:Q715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:R715))<$P715,$O715-SUM($Q715:R715),IF(SUM($Q715:R715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:S715))<$P715,$O715-SUM($Q715:S715),IF(SUM($Q715:S715)<$O715,$P715,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2003-01-24","2003-01-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:Q716))<$P716,$O716-SUM($Q716:Q716),IF(SUM($Q716:Q716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:R716))<$P716,$O716-SUM($Q716:R716),IF(SUM($Q716:R716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:S716))<$P716,$O716-SUM($Q716:S716),IF(SUM($Q716:S716)<$O716,$P716,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-02-13","2002-02-13",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:Q717))<$P717,$O717-SUM($Q717:Q717),IF(SUM($Q717:Q717)<$O717,$P717,0)))","v":0},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:R717))<$P717,$O717-SUM($Q717:R717),IF(SUM($Q717:R717)<$O717,$P717,0)))","v":0},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:S717))<$P717,$O717-SUM($Q717:S717),IF(SUM($Q717:S717)<$O717,$P717,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-12-21","2002-12-21",8199.1000000000058,1037.0899999999999,0,null,null,0,7162.0100000000057,1,7162.0100000000057,1037.0899999999999,null,{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:Q718))<$P718,$O718-SUM($Q718:Q718),IF(SUM($Q718:Q718)<$O718,$P718,0)))","v":1037.0899999999999},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:R718))<$P718,$O718-SUM($Q718:R718),IF(SUM($Q718:R718)<$O718,$P718,0)))","v":1037.0899999999999},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:S718))<$P718,$O718-SUM($Q718:S718),IF(SUM($Q718:S718)<$O718,$P718,0)))","v":1037.0899999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-10-31",14253.479999999996,2375.58,0,null,null,0,11877.899999999996,1,11877.899999999996,2375.58,null,{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:Q719))<$P719,$O719-SUM($Q719:Q719),IF(SUM($Q719:Q719)<$O719,$P719,0)))","v":2375.58},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:R719))<$P719,$O719-SUM($Q719:R719),IF(SUM($Q719:R719)<$O719,$P719,0)))","v":2375.58},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:S719))<$P719,$O719-SUM($Q719:S719),IF(SUM($Q719:S719)<$O719,$P719,0)))","v":2375.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-04-29","2005-04-29",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:Q720))<$P720,$O720-SUM($Q720:Q720),IF(SUM($Q720:Q720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:R720))<$P720,$O720-SUM($Q720:R720),IF(SUM($Q720:R720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:S720))<$P720,$O720-SUM($Q720:S720),IF(SUM($Q720:S720)<$O720,$P720,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:Q721))<$P721,$O721-SUM($Q721:Q721),IF(SUM($Q721:Q721)<$O721,$P721,0)))","v":0},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:R721))<$P721,$O721-SUM($Q721:R721),IF(SUM($Q721:R721)<$O721,$P721,0)))","v":0},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:S721))<$P721,$O721-SUM($Q721:S721),IF(SUM($Q721:S721)<$O721,$P721,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-07-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:Q722))<$P722,$O722-SUM($Q722:Q722),IF(SUM($Q722:Q722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:R722))<$P722,$O722-SUM($Q722:R722),IF(SUM($Q722:R722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:S722))<$P722,$O722-SUM($Q722:S722),IF(SUM($Q722:S722)<$O722,$P722,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",7593.9599999999919,1265.6600000000001,0,null,null,0,6328.299999999992,1,6328.299999999992,1265.6600000000001,null,{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:Q723))<$P723,$O723-SUM($Q723:Q723),IF(SUM($Q723:Q723)<$O723,$P723,0)))","v":1265.6600000000001},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:R723))<$P723,$O723-SUM($Q723:R723),IF(SUM($Q723:R723)<$O723,$P723,0)))","v":1265.6600000000001},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:S723))<$P723,$O723-SUM($Q723:S723),IF(SUM($Q723:S723)<$O723,$P723,0)))","v":1265.6600000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",7593.9599999999919,1265.6600000000001,0,null,null,0,6328.299999999992,1,6328.299999999992,1265.6600000000001,null,{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:Q724))<$P724,$O724-SUM($Q724:Q724),IF(SUM($Q724:Q724)<$O724,$P724,0)))","v":1265.6600000000001},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:R724))<$P724,$O724-SUM($Q724:R724),IF(SUM($Q724:R724)<$O724,$P724,0)))","v":1265.6600000000001},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:S724))<$P724,$O724-SUM($Q724:S724),IF(SUM($Q724:S724)<$O724,$P724,0)))","v":1265.6600000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:Q725))<$P725,$O725-SUM($Q725:Q725),IF(SUM($Q725:Q725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:R725))<$P725,$O725-SUM($Q725:R725),IF(SUM($Q725:R725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:S725))<$P725,$O725-SUM($Q725:S725),IF(SUM($Q725:S725)<$O725,$P725,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",15197.739999999991,2171.11,0,null,null,0,13026.62999999999,1,13026.62999999999,2171.11,null,{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:Q726))<$P726,$O726-SUM($Q726:Q726),IF(SUM($Q726:Q726)<$O726,$P726,0)))","v":2171.11},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:R726))<$P726,$O726-SUM($Q726:R726),IF(SUM($Q726:R726)<$O726,$P726,0)))","v":2171.11},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:S726))<$P726,$O726-SUM($Q726:S726),IF(SUM($Q726:S726)<$O726,$P726,0)))","v":2171.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",9.9999999999909051E-3,0,0,null,null,0,9.9999999999909051E-3,1,9.9999999999909051E-3,0,null,{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:Q727))<$P727,$O727-SUM($Q727:Q727),IF(SUM($Q727:Q727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:R727))<$P727,$O727-SUM($Q727:R727),IF(SUM($Q727:R727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:S727))<$P727,$O727-SUM($Q727:S727),IF(SUM($Q727:S727)<$O727,$P727,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:Q728))<$P728,$O728-SUM($Q728:Q728),IF(SUM($Q728:Q728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:R728))<$P728,$O728-SUM($Q728:R728),IF(SUM($Q728:R728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:S728))<$P728,$O728-SUM($Q728:S728),IF(SUM($Q728:S728)<$O728,$P728,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",14028.700000000012,2004.1,0,null,null,0,12024.600000000011,1,12024.600000000011,2004.1,null,{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:Q729))<$P729,$O729-SUM($Q729:Q729),IF(SUM($Q729:Q729)<$O729,$P729,0)))","v":2004.1},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:R729))<$P729,$O729-SUM($Q729:R729),IF(SUM($Q729:R729)<$O729,$P729,0)))","v":2004.1},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:S729))<$P729,$O729-SUM($Q729:S729),IF(SUM($Q729:S729)<$O729,$P729,0)))","v":2004.1}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:Q730))<$P730,$O730-SUM($Q730:Q730),IF(SUM($Q730:Q730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:R730))<$P730,$O730-SUM($Q730:R730),IF(SUM($Q730:R730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:S730))<$P730,$O730-SUM($Q730:S730),IF(SUM($Q730:S730)<$O730,$P730,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:Q731))<$P731,$O731-SUM($Q731:Q731),IF(SUM($Q731:Q731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:R731))<$P731,$O731-SUM($Q731:R731),IF(SUM($Q731:R731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:S731))<$P731,$O731-SUM($Q731:S731),IF(SUM($Q731:S731)<$O731,$P731,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:Q732))<$P732,$O732-SUM($Q732:Q732),IF(SUM($Q732:Q732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:R732))<$P732,$O732-SUM($Q732:R732),IF(SUM($Q732:R732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:S732))<$P732,$O732-SUM($Q732:S732),IF(SUM($Q732:S732)<$O732,$P732,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:Q733))<$P733,$O733-SUM($Q733:Q733),IF(SUM($Q733:Q733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:R733))<$P733,$O733-SUM($Q733:R733),IF(SUM($Q733:R733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:S733))<$P733,$O733-SUM($Q733:S733),IF(SUM($Q733:S733)<$O733,$P733,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1526.7999999999993,254.47,0,null,null,0,1272.3299999999992,1,1272.3299999999992,254.47,null,{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:Q734))<$P734,$O734-SUM($Q734:Q734),IF(SUM($Q734:Q734)<$O734,$P734,0)))","v":254.47},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:R734))<$P734,$O734-SUM($Q734:R734),IF(SUM($Q734:R734)<$O734,$P734,0)))","v":254.47},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:S734))<$P734,$O734-SUM($Q734:S734),IF(SUM($Q734:S734)<$O734,$P734,0)))","v":254.47}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-12-31","2010-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:Q735))<$P735,$O735-SUM($Q735:Q735),IF(SUM($Q735:Q735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:R735))<$P735,$O735-SUM($Q735:R735),IF(SUM($Q735:R735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:S735))<$P735,$O735-SUM($Q735:S735),IF(SUM($Q735:S735)<$O735,$P735,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:Q736))<$P736,$O736-SUM($Q736:Q736),IF(SUM($Q736:Q736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:R736))<$P736,$O736-SUM($Q736:R736),IF(SUM($Q736:R736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:S736))<$P736,$O736-SUM($Q736:S736),IF(SUM($Q736:S736)<$O736,$P736,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-03-02","2000-03-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:Q737))<$P737,$O737-SUM($Q737:Q737),IF(SUM($Q737:Q737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:R737))<$P737,$O737-SUM($Q737:R737),IF(SUM($Q737:R737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:S737))<$P737,$O737-SUM($Q737:S737),IF(SUM($Q737:S737)<$O737,$P737,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2010-01-31","2010-01-31",3027.8799999999992,0,0,null,null,3027.88,0,0.5,0,1513.94,null,{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:Q738))<$P738,$O738-SUM($Q738:Q738),IF(SUM($Q738:Q738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:R738))<$P738,$O738-SUM($Q738:R738),IF(SUM($Q738:R738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:S738))<$P738,$O738-SUM($Q738:S738),IF(SUM($Q738:S738)<$O738,$P738,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:Q739))<$P739,$O739-SUM($Q739:Q739),IF(SUM($Q739:Q739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:R739))<$P739,$O739-SUM($Q739:R739),IF(SUM($Q739:R739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:S739))<$P739,$O739-SUM($Q739:S739),IF(SUM($Q739:S739)<$O739,$P739,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",6472.7299999999814,588.42999999999995,0,null,null,0,5884.2999999999811,0.5,2942.1499999999905,294.21499999999997,null,{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:Q740))<$P740,$O740-SUM($Q740:Q740),IF(SUM($Q740:Q740)<$O740,$P740,0)))","v":294.21499999999997},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:R740))<$P740,$O740-SUM($Q740:R740),IF(SUM($Q740:R740)<$O740,$P740,0)))","v":294.21499999999997},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:S740))<$P740,$O740-SUM($Q740:S740),IF(SUM($Q740:S740)<$O740,$P740,0)))","v":294.21499999999997}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2007-12-31","2007-10-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:Q741))<$P741,$O741-SUM($Q741:Q741),IF(SUM($Q741:Q741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:R741))<$P741,$O741-SUM($Q741:R741),IF(SUM($Q741:R741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:S741))<$P741,$O741-SUM($Q741:S741),IF(SUM($Q741:S741)<$O741,$P741,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-09-30","2004-09-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:Q742))<$P742,$O742-SUM($Q742:Q742),IF(SUM($Q742:Q742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:R742))<$P742,$O742-SUM($Q742:R742),IF(SUM($Q742:R742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:S742))<$P742,$O742-SUM($Q742:S742),IF(SUM($Q742:S742)<$O742,$P742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",7466.8799999999901,1244.48,0,null,null,0,6222.3999999999905,1,6222.3999999999905,1244.48,null,{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:Q743))<$P743,$O743-SUM($Q743:Q743),IF(SUM($Q743:Q743)<$O743,$P743,0)))","v":1244.48},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:R743))<$P743,$O743-SUM($Q743:R743),IF(SUM($Q743:R743)<$O743,$P743,0)))","v":1244.48},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:S743))<$P743,$O743-SUM($Q743:S743),IF(SUM($Q743:S743)<$O743,$P743,0)))","v":1244.48}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:Q744))<$P744,$O744-SUM($Q744:Q744),IF(SUM($Q744:Q744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:R744))<$P744,$O744-SUM($Q744:R744),IF(SUM($Q744:R744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:S744))<$P744,$O744-SUM($Q744:S744),IF(SUM($Q744:S744)<$O744,$P744,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-22","2000-12-22",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:Q745))<$P745,$O745-SUM($Q745:Q745),IF(SUM($Q745:Q745)<$O745,$P745,0)))","v":0},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:R745))<$P745,$O745-SUM($Q745:R745),IF(SUM($Q745:R745)<$O745,$P745,0)))","v":0},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:S745))<$P745,$O745-SUM($Q745:S745),IF(SUM($Q745:S745)<$O745,$P745,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:Q746))<$P746,$O746-SUM($Q746:Q746),IF(SUM($Q746:Q746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:R746))<$P746,$O746-SUM($Q746:R746),IF(SUM($Q746:R746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:S746))<$P746,$O746-SUM($Q746:S746),IF(SUM($Q746:S746)<$O746,$P746,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-02-28","2007-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:Q747))<$P747,$O747-SUM($Q747:Q747),IF(SUM($Q747:Q747)<$O747,$P747,0)))","v":0},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:R747))<$P747,$O747-SUM($Q747:R747),IF(SUM($Q747:R747)<$O747,$P747,0)))","v":0},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:S747))<$P747,$O747-SUM($Q747:S747),IF(SUM($Q747:S747)<$O747,$P747,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-07-25","2003-07-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:Q748))<$P748,$O748-SUM($Q748:Q748),IF(SUM($Q748:Q748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:R748))<$P748,$O748-SUM($Q748:R748),IF(SUM($Q748:R748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:S748))<$P748,$O748-SUM($Q748:S748),IF(SUM($Q748:S748)<$O748,$P748,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-07-25","2003-07-25",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:Q749))<$P749,$O749-SUM($Q749:Q749),IF(SUM($Q749:Q749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:R749))<$P749,$O749-SUM($Q749:R749),IF(SUM($Q749:R749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:S749))<$P749,$O749-SUM($Q749:S749),IF(SUM($Q749:S749)<$O749,$P749,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2006-12-31","2006-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:Q750))<$P750,$O750-SUM($Q750:Q750),IF(SUM($Q750:Q750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:R750))<$P750,$O750-SUM($Q750:R750),IF(SUM($Q750:R750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:S750))<$P750,$O750-SUM($Q750:S750),IF(SUM($Q750:S750)<$O750,$P750,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2040.1900000000005,0,0,null,null,2040.19,0,1,0,2040.19,null,{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:Q751))<$P751,$O751-SUM($Q751:Q751),IF(SUM($Q751:Q751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:R751))<$P751,$O751-SUM($Q751:R751),IF(SUM($Q751:R751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:S751))<$P751,$O751-SUM($Q751:S751),IF(SUM($Q751:S751)<$O751,$P751,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1497.5999999999985,0,0,null,null,1497.6,0,1,0,1497.6,null,{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:Q752))<$P752,$O752-SUM($Q752:Q752),IF(SUM($Q752:Q752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:R752))<$P752,$O752-SUM($Q752:R752),IF(SUM($Q752:R752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:S752))<$P752,$O752-SUM($Q752:S752),IF(SUM($Q752:S752)<$O752,$P752,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:Q753))<$P753,$O753-SUM($Q753:Q753),IF(SUM($Q753:Q753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:R753))<$P753,$O753-SUM($Q753:R753),IF(SUM($Q753:R753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:S753))<$P753,$O753-SUM($Q753:S753),IF(SUM($Q753:S753)<$O753,$P753,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:Q754))<$P754,$O754-SUM($Q754:Q754),IF(SUM($Q754:Q754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:R754))<$P754,$O754-SUM($Q754:R754),IF(SUM($Q754:R754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:S754))<$P754,$O754-SUM($Q754:S754),IF(SUM($Q754:S754)<$O754,$P754,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:Q755))<$P755,$O755-SUM($Q755:Q755),IF(SUM($Q755:Q755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:R755))<$P755,$O755-SUM($Q755:R755),IF(SUM($Q755:R755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:S755))<$P755,$O755-SUM($Q755:S755),IF(SUM($Q755:S755)<$O755,$P755,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:Q756))<$P756,$O756-SUM($Q756:Q756),IF(SUM($Q756:Q756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:R756))<$P756,$O756-SUM($Q756:R756),IF(SUM($Q756:R756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:S756))<$P756,$O756-SUM($Q756:S756),IF(SUM($Q756:S756)<$O756,$P756,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:Q757))<$P757,$O757-SUM($Q757:Q757),IF(SUM($Q757:Q757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:R757))<$P757,$O757-SUM($Q757:R757),IF(SUM($Q757:R757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:S757))<$P757,$O757-SUM($Q757:S757),IF(SUM($Q757:S757)<$O757,$P757,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:Q758))<$P758,$O758-SUM($Q758:Q758),IF(SUM($Q758:Q758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:R758))<$P758,$O758-SUM($Q758:R758),IF(SUM($Q758:R758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:S758))<$P758,$O758-SUM($Q758:S758),IF(SUM($Q758:S758)<$O758,$P758,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:Q759))<$P759,$O759-SUM($Q759:Q759),IF(SUM($Q759:Q759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:R759))<$P759,$O759-SUM($Q759:R759),IF(SUM($Q759:R759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:S759))<$P759,$O759-SUM($Q759:S759),IF(SUM($Q759:S759)<$O759,$P759,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:Q760))<$P760,$O760-SUM($Q760:Q760),IF(SUM($Q760:Q760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:R760))<$P760,$O760-SUM($Q760:R760),IF(SUM($Q760:R760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:S760))<$P760,$O760-SUM($Q760:S760),IF(SUM($Q760:S760)<$O760,$P760,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:Q761))<$P761,$O761-SUM($Q761:Q761),IF(SUM($Q761:Q761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:R761))<$P761,$O761-SUM($Q761:R761),IF(SUM($Q761:R761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:S761))<$P761,$O761-SUM($Q761:S761),IF(SUM($Q761:S761)<$O761,$P761,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:Q762))<$P762,$O762-SUM($Q762:Q762),IF(SUM($Q762:Q762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:R762))<$P762,$O762-SUM($Q762:R762),IF(SUM($Q762:R762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:S762))<$P762,$O762-SUM($Q762:S762),IF(SUM($Q762:S762)<$O762,$P762,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:Q763))<$P763,$O763-SUM($Q763:Q763),IF(SUM($Q763:Q763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:R763))<$P763,$O763-SUM($Q763:R763),IF(SUM($Q763:R763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:S763))<$P763,$O763-SUM($Q763:S763),IF(SUM($Q763:S763)<$O763,$P763,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:Q764))<$P764,$O764-SUM($Q764:Q764),IF(SUM($Q764:Q764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:R764))<$P764,$O764-SUM($Q764:R764),IF(SUM($Q764:R764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:S764))<$P764,$O764-SUM($Q764:S764),IF(SUM($Q764:S764)<$O764,$P764,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:Q765))<$P765,$O765-SUM($Q765:Q765),IF(SUM($Q765:Q765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:R765))<$P765,$O765-SUM($Q765:R765),IF(SUM($Q765:R765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:S765))<$P765,$O765-SUM($Q765:S765),IF(SUM($Q765:S765)<$O765,$P765,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:Q766))<$P766,$O766-SUM($Q766:Q766),IF(SUM($Q766:Q766)<$O766,$P766,0)))","v":0},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:R766))<$P766,$O766-SUM($Q766:R766),IF(SUM($Q766:R766)<$O766,$P766,0)))","v":0},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:S766))<$P766,$O766-SUM($Q766:S766),IF(SUM($Q766:S766)<$O766,$P766,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:Q767))<$P767,$O767-SUM($Q767:Q767),IF(SUM($Q767:Q767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:R767))<$P767,$O767-SUM($Q767:R767),IF(SUM($Q767:R767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:S767))<$P767,$O767-SUM($Q767:S767),IF(SUM($Q767:S767)<$O767,$P767,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:Q768))<$P768,$O768-SUM($Q768:Q768),IF(SUM($Q768:Q768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:R768))<$P768,$O768-SUM($Q768:R768),IF(SUM($Q768:R768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:S768))<$P768,$O768-SUM($Q768:S768),IF(SUM($Q768:S768)<$O768,$P768,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-12-15","1999-12-15",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:Q769))<$P769,$O769-SUM($Q769:Q769),IF(SUM($Q769:Q769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:R769))<$P769,$O769-SUM($Q769:R769),IF(SUM($Q769:R769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:S769))<$P769,$O769-SUM($Q769:S769),IF(SUM($Q769:S769)<$O769,$P769,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-10-28","1999-10-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:Q770))<$P770,$O770-SUM($Q770:Q770),IF(SUM($Q770:Q770)<$O770,$P770,0)))","v":0},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:R770))<$P770,$O770-SUM($Q770:R770),IF(SUM($Q770:R770)<$O770,$P770,0)))","v":0},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:S770))<$P770,$O770-SUM($Q770:S770),IF(SUM($Q770:S770)<$O770,$P770,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-09-30","2004-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:Q771))<$P771,$O771-SUM($Q771:Q771),IF(SUM($Q771:Q771)<$O771,$P771,0)))","v":0},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:R771))<$P771,$O771-SUM($Q771:R771),IF(SUM($Q771:R771)<$O771,$P771,0)))","v":0},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:S771))<$P771,$O771-SUM($Q771:S771),IF(SUM($Q771:S771)<$O771,$P771,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:Q772))<$P772,$O772-SUM($Q772:Q772),IF(SUM($Q772:Q772)<$O772,$P772,0)))","v":0},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:R772))<$P772,$O772-SUM($Q772:R772),IF(SUM($Q772:R772)<$O772,$P772,0)))","v":0},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:S772))<$P772,$O772-SUM($Q772:S772),IF(SUM($Q772:S772)<$O772,$P772,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1983-05-30","1983-05-30",1509.3199999999997,0,0,null,null,1509.32,0,{"$f":"+IF(B773=$B$7,100%,50%)","v":1},0,1509.32,null,{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:Q773))<$P773,$O773-SUM($Q773:Q773),IF(SUM($Q773:Q773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:R773))<$P773,$O773-SUM($Q773:R773),IF(SUM($Q773:R773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:S773))<$P773,$O773-SUM($Q773:S773),IF(SUM($Q773:S773)<$O773,$P773,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2011-03-01","2011-03-01",52765.540000000037,8794.26,0,null,null,0,{"$f":"+G774-H774-I774-J774-L774","v":43971.280000000035},1,{"$f":"+M774*N774","v":43971.280000000035},{"$f":"+(H774+L774)*N774","v":8794.26},null,{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:Q774))<$P774,$O774-SUM($Q774:Q774),IF(SUM($Q774:Q774)<$O774,$P774,0)))","v":8794.26},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:R774))<$P774,$O774-SUM($Q774:R774),IF(SUM($Q774:R774)<$O774,$P774,0)))","v":8794.26},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:S774))<$P774,$O774-SUM($Q774:S774),IF(SUM($Q774:S774)<$O774,$P774,0)))","v":8794.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-03-01","2011-03-01",7365.8499999999913,1227.6400000000001,0,null,null,0,6138.2099999999909,1,6138.2099999999909,1227.6400000000001,null,{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:Q775))<$P775,$O775-SUM($Q775:Q775),IF(SUM($Q775:Q775)<$O775,$P775,0)))","v":1227.6400000000001},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:R775))<$P775,$O775-SUM($Q775:R775),IF(SUM($Q775:R775)<$O775,$P775,0)))","v":1227.6400000000001},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:S775))<$P775,$O775-SUM($Q775:S775),IF(SUM($Q775:S775)<$O775,$P775,0)))","v":1227.6400000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:Q776))<$P776,$O776-SUM($Q776:Q776),IF(SUM($Q776:Q776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:R776))<$P776,$O776-SUM($Q776:R776),IF(SUM($Q776:R776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:S776))<$P776,$O776-SUM($Q776:S776),IF(SUM($Q776:S776)<$O776,$P776,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:Q777))<$P777,$O777-SUM($Q777:Q777),IF(SUM($Q777:Q777)<$O777,$P777,0)))","v":0},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:R777))<$P777,$O777-SUM($Q777:R777),IF(SUM($Q777:R777)<$O777,$P777,0)))","v":0},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:S777))<$P777,$O777-SUM($Q777:S777),IF(SUM($Q777:S777)<$O777,$P777,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:Q778))<$P778,$O778-SUM($Q778:Q778),IF(SUM($Q778:Q778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:R778))<$P778,$O778-SUM($Q778:R778),IF(SUM($Q778:R778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:S778))<$P778,$O778-SUM($Q778:S778),IF(SUM($Q778:S778)<$O778,$P778,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:Q779))<$P779,$O779-SUM($Q779:Q779),IF(SUM($Q779:Q779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:R779))<$P779,$O779-SUM($Q779:R779),IF(SUM($Q779:R779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:S779))<$P779,$O779-SUM($Q779:S779),IF(SUM($Q779:S779)<$O779,$P779,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:Q780))<$P780,$O780-SUM($Q780:Q780),IF(SUM($Q780:Q780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:R780))<$P780,$O780-SUM($Q780:R780),IF(SUM($Q780:R780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:S780))<$P780,$O780-SUM($Q780:S780),IF(SUM($Q780:S780)<$O780,$P780,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2001-11-30","2001-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:Q781))<$P781,$O781-SUM($Q781:Q781),IF(SUM($Q781:Q781)<$O781,$P781,0)))","v":0},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:R781))<$P781,$O781-SUM($Q781:R781),IF(SUM($Q781:R781)<$O781,$P781,0)))","v":0},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:S781))<$P781,$O781-SUM($Q781:S781),IF(SUM($Q781:S781)<$O781,$P781,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",4204.0899999999965,600.58000000000004,0,null,null,0,3603.5099999999966,1,3603.5099999999966,600.58000000000004,null,{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:Q782))<$P782,$O782-SUM($Q782:Q782),IF(SUM($Q782:Q782)<$O782,$P782,0)))","v":600.58000000000004},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:R782))<$P782,$O782-SUM($Q782:R782),IF(SUM($Q782:R782)<$O782,$P782,0)))","v":600.58000000000004},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:S782))<$P782,$O782-SUM($Q782:S782),IF(SUM($Q782:S782)<$O782,$P782,0)))","v":600.58000000000004}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-12-31","1994-12-31",947.29999999998836,78.94,0,null,null,0,868.3599999999883,1,868.3599999999883,78.94,null,{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:Q783))<$P783,$O783-SUM($Q783:Q783),IF(SUM($Q783:Q783)<$O783,$P783,0)))","v":78.94},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:R783))<$P783,$O783-SUM($Q783:R783),IF(SUM($Q783:R783)<$O783,$P783,0)))","v":78.94},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:S783))<$P783,$O783-SUM($Q783:S783),IF(SUM($Q783:S783)<$O783,$P783,0)))","v":78.94}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1987-12-31","1987-12-31",30303.859999999997,1382.91,0,null,null,0,28920.949999999997,1,28920.949999999997,1382.91,null,{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:Q784))<$P784,$O784-SUM($Q784:Q784),IF(SUM($Q784:Q784)<$O784,$P784,0)))","v":1382.91},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:R784))<$P784,$O784-SUM($Q784:R784),IF(SUM($Q784:R784)<$O784,$P784,0)))","v":1382.91},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:S784))<$P784,$O784-SUM($Q784:S784),IF(SUM($Q784:S784)<$O784,$P784,0)))","v":1382.91}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:Q785))<$P785,$O785-SUM($Q785:Q785),IF(SUM($Q785:Q785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:R785))<$P785,$O785-SUM($Q785:R785),IF(SUM($Q785:R785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:S785))<$P785,$O785-SUM($Q785:S785),IF(SUM($Q785:S785)<$O785,$P785,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-02-13","2002-02-13",14962.169999999998,0,0,null,null,14962.17,0,1,0,14962.17,null,{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:Q786))<$P786,$O786-SUM($Q786:Q786),IF(SUM($Q786:Q786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:R786))<$P786,$O786-SUM($Q786:R786),IF(SUM($Q786:R786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:S786))<$P786,$O786-SUM($Q786:S786),IF(SUM($Q786:S786)<$O786,$P786,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:Q787))<$P787,$O787-SUM($Q787:Q787),IF(SUM($Q787:Q787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:R787))<$P787,$O787-SUM($Q787:R787),IF(SUM($Q787:R787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:S787))<$P787,$O787-SUM($Q787:S787),IF(SUM($Q787:S787)<$O787,$P787,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-09-01","2011-09-01",15973.849999999991,2281.98,0,null,null,0,13691.869999999992,1,13691.869999999992,2281.98,null,{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:Q788))<$P788,$O788-SUM($Q788:Q788),IF(SUM($Q788:Q788)<$O788,$P788,0)))","v":2281.98},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:R788))<$P788,$O788-SUM($Q788:R788),IF(SUM($Q788:R788)<$O788,$P788,0)))","v":2281.98},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:S788))<$P788,$O788-SUM($Q788:S788),IF(SUM($Q788:S788)<$O788,$P788,0)))","v":2281.98}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-09-01","2011-09-01",17083.809999999998,2440.5500000000002,0,null,null,0,14643.259999999998,1,14643.259999999998,2440.5500000000002,null,{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:Q789))<$P789,$O789-SUM($Q789:Q789),IF(SUM($Q789:Q789)<$O789,$P789,0)))","v":2440.5500000000002},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:R789))<$P789,$O789-SUM($Q789:R789),IF(SUM($Q789:R789)<$O789,$P789,0)))","v":2440.5500000000002},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:S789))<$P789,$O789-SUM($Q789:S789),IF(SUM($Q789:S789)<$O789,$P789,0)))","v":2440.5500000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-09-01","2011-09-01",15973.849999999991,1996.73,0,null,null,0,13977.119999999992,1,13977.119999999992,1996.73,null,{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:Q790))<$P790,$O790-SUM($Q790:Q790),IF(SUM($Q790:Q790)<$O790,$P790,0)))","v":1996.73},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:R790))<$P790,$O790-SUM($Q790:R790),IF(SUM($Q790:R790)<$O790,$P790,0)))","v":1996.73},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:S790))<$P790,$O790-SUM($Q790:S790),IF(SUM($Q790:S790)<$O790,$P790,0)))","v":1996.73}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-09-30","1997-09-30",1281.5499999999993,213.59,0,null,null,0,1067.9599999999994,1,1067.9599999999994,213.59,null,{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:Q791))<$P791,$O791-SUM($Q791:Q791),IF(SUM($Q791:Q791)<$O791,$P791,0)))","v":213.59},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:R791))<$P791,$O791-SUM($Q791:R791),IF(SUM($Q791:R791)<$O791,$P791,0)))","v":213.59},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:S791))<$P791,$O791-SUM($Q791:S791),IF(SUM($Q791:S791)<$O791,$P791,0)))","v":213.59}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-11-03",7253.8699999999953,917.53,0,null,null,0,6336.3399999999956,1,6336.3399999999956,917.53,null,{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:Q792))<$P792,$O792-SUM($Q792:Q792),IF(SUM($Q792:Q792)<$O792,$P792,0)))","v":917.53},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:R792))<$P792,$O792-SUM($Q792:R792),IF(SUM($Q792:R792)<$O792,$P792,0)))","v":917.53},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:S792))<$P792,$O792-SUM($Q792:S792),IF(SUM($Q792:S792)<$O792,$P792,0)))","v":917.53}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2010-09-24","2010-09-24",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:Q793))<$P793,$O793-SUM($Q793:Q793),IF(SUM($Q793:Q793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:R793))<$P793,$O793-SUM($Q793:R793),IF(SUM($Q793:R793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:S793))<$P793,$O793-SUM($Q793:S793),IF(SUM($Q793:S793)<$O793,$P793,0)))","v":0}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2005-04-30","2005-04-30",37534.25,3412.2,0,null,null,0,34122.050000000003,1,34122.050000000003,3412.2,null,{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:Q794))<$P794,$O794-SUM($Q794:Q794),IF(SUM($Q794:Q794)<$O794,$P794,0)))","v":3412.2},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:R794))<$P794,$O794-SUM($Q794:R794),IF(SUM($Q794:R794)<$O794,$P794,0)))","v":3412.2},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:S794))<$P794,$O794-SUM($Q794:S794),IF(SUM($Q794:S794)<$O794,$P794,0)))","v":3412.2}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2011-11-01","2011-11-01",1725,1725,0,null,null,0,0,0.5,0,862.5,null,{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:Q795))<$P795,$O795-SUM($Q795:Q795),IF(SUM($Q795:Q795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:R795))<$P795,$O795-SUM($Q795:R795),IF(SUM($Q795:R795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:S795))<$P795,$O795-SUM($Q795:S795),IF(SUM($Q795:S795)<$O795,$P795,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:Q796))<$P796,$O796-SUM($Q796:Q796),IF(SUM($Q796:Q796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:R796))<$P796,$O796-SUM($Q796:R796),IF(SUM($Q796:R796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:S796))<$P796,$O796-SUM($Q796:S796),IF(SUM($Q796:S796)<$O796,$P796,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",10646.639999999992,0,0,null,null,10646.65,-1.0000000007494236E-2,1,-1.0000000007494236E-2,10646.65,null,{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:Q797))<$P797,$O797-SUM($Q797:Q797),IF(SUM($Q797:Q797)<$O797,$P797,0)))","v":0},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:R797))<$P797,$O797-SUM($Q797:R797),IF(SUM($Q797:R797)<$O797,$P797,0)))","v":0},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:S797))<$P797,$O797-SUM($Q797:S797),IF(SUM($Q797:S797)<$O797,$P797,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-05-31",6929.2099999999919,1154.8699999999999,0,null,null,0,5774.339999999992,1,5774.339999999992,1154.8699999999999,null,{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:Q798))<$P798,$O798-SUM($Q798:Q798),IF(SUM($Q798:Q798)<$O798,$P798,0)))","v":1154.8699999999999},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:R798))<$P798,$O798-SUM($Q798:R798),IF(SUM($Q798:R798)<$O798,$P798,0)))","v":1154.8699999999999},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:S798))<$P798,$O798-SUM($Q798:S798),IF(SUM($Q798:S798)<$O798,$P798,0)))","v":1154.8699999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-06-30","2000-06-30",4.0000000008149073E-2,0,0,null,null,0,4.0000000008149073E-2,1,4.0000000008149073E-2,0,null,{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:Q799))<$P799,$O799-SUM($Q799:Q799),IF(SUM($Q799:Q799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:R799))<$P799,$O799-SUM($Q799:R799),IF(SUM($Q799:R799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:S799))<$P799,$O799-SUM($Q799:S799),IF(SUM($Q799:S799)<$O799,$P799,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1543.3500000000004,0,0,null,null,1543.35,0,1,0,1543.35,null,{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:Q800))<$P800,$O800-SUM($Q800:Q800),IF(SUM($Q800:Q800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:R800))<$P800,$O800-SUM($Q800:R800),IF(SUM($Q800:R800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:S800))<$P800,$O800-SUM($Q800:S800),IF(SUM($Q800:S800)<$O800,$P800,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-03-31","1998-03-31",1299.5900000000001,164.38,0,null,null,0,1135.21,0.5,567.60500000000002,82.19,null,{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:Q801))<$P801,$O801-SUM($Q801:Q801),IF(SUM($Q801:Q801)<$O801,$P801,0)))","v":82.19},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:R801))<$P801,$O801-SUM($Q801:R801),IF(SUM($Q801:R801)<$O801,$P801,0)))","v":82.19},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:S801))<$P801,$O801-SUM($Q801:S801),IF(SUM($Q801:S801)<$O801,$P801,0)))","v":82.19}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-03-31","1998-03-31",1299.5900000000001,164.38,0,null,null,0,1135.21,0.5,567.60500000000002,82.19,null,{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:Q802))<$P802,$O802-SUM($Q802:Q802),IF(SUM($Q802:Q802)<$O802,$P802,0)))","v":82.19},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:R802))<$P802,$O802-SUM($Q802:R802),IF(SUM($Q802:R802)<$O802,$P802,0)))","v":82.19},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:S802))<$P802,$O802-SUM($Q802:S802),IF(SUM($Q802:S802)<$O802,$P802,0)))","v":82.19}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-06-30",7014.9100000000035,887.3,0,null,null,0,6127.6100000000033,1,6127.6100000000033,887.3,null,{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:Q803))<$P803,$O803-SUM($Q803:Q803),IF(SUM($Q803:Q803)<$O803,$P803,0)))","v":887.3},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:R803))<$P803,$O803-SUM($Q803:R803),IF(SUM($Q803:R803)<$O803,$P803,0)))","v":887.3},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:S803))<$P803,$O803-SUM($Q803:S803),IF(SUM($Q803:S803)<$O803,$P803,0)))","v":887.3}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-31","2007-07-31",2978.75,376.78,0,null,null,0,2601.9700000000003,0.5,1300.9850000000001,188.39,null,{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:Q804))<$P804,$O804-SUM($Q804:Q804),IF(SUM($Q804:Q804)<$O804,$P804,0)))","v":188.39},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:R804))<$P804,$O804-SUM($Q804:R804),IF(SUM($Q804:R804)<$O804,$P804,0)))","v":188.39},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:S804))<$P804,$O804-SUM($Q804:S804),IF(SUM($Q804:S804)<$O804,$P804,0)))","v":188.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:Q805))<$P805,$O805-SUM($Q805:Q805),IF(SUM($Q805:Q805)<$O805,$P805,0)))","v":0},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:R805))<$P805,$O805-SUM($Q805:R805),IF(SUM($Q805:R805)<$O805,$P805,0)))","v":0},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:S805))<$P805,$O805-SUM($Q805:S805),IF(SUM($Q805:S805)<$O805,$P805,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:Q806))<$P806,$O806-SUM($Q806:Q806),IF(SUM($Q806:Q806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:R806))<$P806,$O806-SUM($Q806:R806),IF(SUM($Q806:R806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:S806))<$P806,$O806-SUM($Q806:S806),IF(SUM($Q806:S806)<$O806,$P806,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",448.11999999999898,0,0,null,null,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,448.13,null,{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:Q807))<$P807,$O807-SUM($Q807:Q807),IF(SUM($Q807:Q807)<$O807,$P807,0)))","v":0},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:R807))<$P807,$O807-SUM($Q807:R807),IF(SUM($Q807:R807)<$O807,$P807,0)))","v":0},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:S807))<$P807,$O807-SUM($Q807:S807),IF(SUM($Q807:S807)<$O807,$P807,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",12.269999999999982,0,0,null,null,12.27,-1.7763568394002505E-14,0.5,-8.8817841970012523E-15,6.1349999999999998,null,{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:Q808))<$P808,$O808-SUM($Q808:Q808),IF(SUM($Q808:Q808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:R808))<$P808,$O808-SUM($Q808:R808),IF(SUM($Q808:R808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:S808))<$P808,$O808-SUM($Q808:S808),IF(SUM($Q808:S808)<$O808,$P808,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1996-04-30","1996-04-30",451.45000000000027,75.239999999999995,0,null,null,0,376.21000000000026,1,376.21000000000026,75.239999999999995,null,{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:Q809))<$P809,$O809-SUM($Q809:Q809),IF(SUM($Q809:Q809)<$O809,$P809,0)))","v":75.239999999999995},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:R809))<$P809,$O809-SUM($Q809:R809),IF(SUM($Q809:R809)<$O809,$P809,0)))","v":75.239999999999995},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:S809))<$P809,$O809-SUM($Q809:S809),IF(SUM($Q809:S809)<$O809,$P809,0)))","v":75.239999999999995}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-02-04","2002-02-04",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:Q810))<$P810,$O810-SUM($Q810:Q810),IF(SUM($Q810:Q810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:R810))<$P810,$O810-SUM($Q810:R810),IF(SUM($Q810:R810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:S810))<$P810,$O810-SUM($Q810:S810),IF(SUM($Q810:S810)<$O810,$P810,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-01-31","2010-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:Q811))<$P811,$O811-SUM($Q811:Q811),IF(SUM($Q811:Q811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:R811))<$P811,$O811-SUM($Q811:R811),IF(SUM($Q811:R811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:S811))<$P811,$O811-SUM($Q811:S811),IF(SUM($Q811:S811)<$O811,$P811,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",15089.649999999994,1908.66,0,null,null,0,13180.989999999994,0.5,6590.4949999999972,954.33,null,{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:Q812))<$P812,$O812-SUM($Q812:Q812),IF(SUM($Q812:Q812)<$O812,$P812,0)))","v":954.33},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:R812))<$P812,$O812-SUM($Q812:R812),IF(SUM($Q812:R812)<$O812,$P812,0)))","v":954.33},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:S812))<$P812,$O812-SUM($Q812:S812),IF(SUM($Q812:S812)<$O812,$P812,0)))","v":954.33}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",3746.5800000000017,535.23,0,null,null,0,3211.3500000000017,1,3211.3500000000017,535.23,null,{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:Q813))<$P813,$O813-SUM($Q813:Q813),IF(SUM($Q813:Q813)<$O813,$P813,0)))","v":535.23},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:R813))<$P813,$O813-SUM($Q813:R813),IF(SUM($Q813:R813)<$O813,$P813,0)))","v":535.23},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:S813))<$P813,$O813-SUM($Q813:S813),IF(SUM($Q813:S813)<$O813,$P813,0)))","v":535.23}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",2075.9300000000003,296.56,0,null,null,0,1779.3700000000003,1,1779.3700000000003,296.56,null,{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:Q814))<$P814,$O814-SUM($Q814:Q814),IF(SUM($Q814:Q814)<$O814,$P814,0)))","v":296.56},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:R814))<$P814,$O814-SUM($Q814:R814),IF(SUM($Q814:R814)<$O814,$P814,0)))","v":296.56},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:S814))<$P814,$O814-SUM($Q814:S814),IF(SUM($Q814:S814)<$O814,$P814,0)))","v":296.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",27507.839999999997,0,0,null,null,27507.84,0,1,0,27507.84,null,{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:Q815))<$P815,$O815-SUM($Q815:Q815),IF(SUM($Q815:Q815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:R815))<$P815,$O815-SUM($Q815:R815),IF(SUM($Q815:R815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:S815))<$P815,$O815-SUM($Q815:S815),IF(SUM($Q815:S815)<$O815,$P815,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-08-31","2010-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:Q816))<$P816,$O816-SUM($Q816:Q816),IF(SUM($Q816:Q816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:R816))<$P816,$O816-SUM($Q816:R816),IF(SUM($Q816:R816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:S816))<$P816,$O816-SUM($Q816:S816),IF(SUM($Q816:S816)<$O816,$P816,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-08-31","2010-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:Q817))<$P817,$O817-SUM($Q817:Q817),IF(SUM($Q817:Q817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:R817))<$P817,$O817-SUM($Q817:R817),IF(SUM($Q817:R817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:S817))<$P817,$O817-SUM($Q817:S817),IF(SUM($Q817:S817)<$O817,$P817,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-08-31","2010-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:Q818))<$P818,$O818-SUM($Q818:Q818),IF(SUM($Q818:Q818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:R818))<$P818,$O818-SUM($Q818:R818),IF(SUM($Q818:R818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:S818))<$P818,$O818-SUM($Q818:S818),IF(SUM($Q818:S818)<$O818,$P818,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",6126.5299999999988,1021.09,0,null,null,0,5105.4399999999987,1,5105.4399999999987,1021.09,null,{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:Q819))<$P819,$O819-SUM($Q819:Q819),IF(SUM($Q819:Q819)<$O819,$P819,0)))","v":1021.09},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:R819))<$P819,$O819-SUM($Q819:R819),IF(SUM($Q819:R819)<$O819,$P819,0)))","v":1021.09},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:S819))<$P819,$O819-SUM($Q819:S819),IF(SUM($Q819:S819)<$O819,$P819,0)))","v":1021.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1543.3500000000004,0,0,null,null,1543.35,0,1,0,1543.35,null,{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:Q820))<$P820,$O820-SUM($Q820:Q820),IF(SUM($Q820:Q820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:R820))<$P820,$O820-SUM($Q820:R820),IF(SUM($Q820:R820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:S820))<$P820,$O820-SUM($Q820:S820),IF(SUM($Q820:S820)<$O820,$P820,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:Q821))<$P821,$O821-SUM($Q821:Q821),IF(SUM($Q821:Q821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:R821))<$P821,$O821-SUM($Q821:R821),IF(SUM($Q821:R821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:S821))<$P821,$O821-SUM($Q821:S821),IF(SUM($Q821:S821)<$O821,$P821,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2009-12-31","2006-11-06",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:Q822))<$P822,$O822-SUM($Q822:Q822),IF(SUM($Q822:Q822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:R822))<$P822,$O822-SUM($Q822:R822),IF(SUM($Q822:R822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:S822))<$P822,$O822-SUM($Q822:S822),IF(SUM($Q822:S822)<$O822,$P822,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",11272.98,756.01,0,null,null,0,10516.97,1,10516.97,756.01,null,{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:Q823))<$P823,$O823-SUM($Q823:Q823),IF(SUM($Q823:Q823)<$O823,$P823,0)))","v":756.01},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:R823))<$P823,$O823-SUM($Q823:R823),IF(SUM($Q823:R823)<$O823,$P823,0)))","v":756.01},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:S823))<$P823,$O823-SUM($Q823:S823),IF(SUM($Q823:S823)<$O823,$P823,0)))","v":756.01}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","1982-12-31","1982-12-31",11272.98,756.01,0,null,null,0,10516.97,1,10516.97,756.01,null,{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:Q824))<$P824,$O824-SUM($Q824:Q824),IF(SUM($Q824:Q824)<$O824,$P824,0)))","v":756.01},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:R824))<$P824,$O824-SUM($Q824:R824),IF(SUM($Q824:R824)<$O824,$P824,0)))","v":756.01},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:S824))<$P824,$O824-SUM($Q824:S824),IF(SUM($Q824:S824)<$O824,$P824,0)))","v":756.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-09-30","1997-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:Q825))<$P825,$O825-SUM($Q825:Q825),IF(SUM($Q825:Q825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:R825))<$P825,$O825-SUM($Q825:R825),IF(SUM($Q825:R825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:S825))<$P825,$O825-SUM($Q825:S825),IF(SUM($Q825:S825)<$O825,$P825,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",5900.239999999998,983.37,0,null,null,0,4916.8699999999981,1,4916.8699999999981,983.37,null,{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:Q826))<$P826,$O826-SUM($Q826:Q826),IF(SUM($Q826:Q826)<$O826,$P826,0)))","v":983.37},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:R826))<$P826,$O826-SUM($Q826:R826),IF(SUM($Q826:R826)<$O826,$P826,0)))","v":983.37},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:S826))<$P826,$O826-SUM($Q826:S826),IF(SUM($Q826:S826)<$O826,$P826,0)))","v":983.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:Q827))<$P827,$O827-SUM($Q827:Q827),IF(SUM($Q827:Q827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:R827))<$P827,$O827-SUM($Q827:R827),IF(SUM($Q827:R827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:S827))<$P827,$O827-SUM($Q827:S827),IF(SUM($Q827:S827)<$O827,$P827,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5867.2999999999956,977.88,0,null,null,0,4889.4199999999955,1,4889.4199999999955,977.88,null,{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:Q828))<$P828,$O828-SUM($Q828:Q828),IF(SUM($Q828:Q828)<$O828,$P828,0)))","v":977.88},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:R828))<$P828,$O828-SUM($Q828:R828),IF(SUM($Q828:R828)<$O828,$P828,0)))","v":977.88},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:S828))<$P828,$O828-SUM($Q828:S828),IF(SUM($Q828:S828)<$O828,$P828,0)))","v":977.88}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5867.2999999999956,977.88,0,null,null,0,4889.4199999999955,1,4889.4199999999955,977.88,null,{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:Q829))<$P829,$O829-SUM($Q829:Q829),IF(SUM($Q829:Q829)<$O829,$P829,0)))","v":977.88},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:R829))<$P829,$O829-SUM($Q829:R829),IF(SUM($Q829:R829)<$O829,$P829,0)))","v":977.88},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:S829))<$P829,$O829-SUM($Q829:S829),IF(SUM($Q829:S829)<$O829,$P829,0)))","v":977.88}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5867.2999999999956,977.88,0,null,null,0,4889.4199999999955,1,4889.4199999999955,977.88,null,{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:Q830))<$P830,$O830-SUM($Q830:Q830),IF(SUM($Q830:Q830)<$O830,$P830,0)))","v":977.88},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:R830))<$P830,$O830-SUM($Q830:R830),IF(SUM($Q830:R830)<$O830,$P830,0)))","v":977.88},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:S830))<$P830,$O830-SUM($Q830:S830),IF(SUM($Q830:S830)<$O830,$P830,0)))","v":977.88}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6916.1899999999951,0,0,null,null,6916.19,0,1,0,6916.19,null,{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:Q831))<$P831,$O831-SUM($Q831:Q831),IF(SUM($Q831:Q831)<$O831,$P831,0)))","v":0},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:R831))<$P831,$O831-SUM($Q831:R831),IF(SUM($Q831:R831)<$O831,$P831,0)))","v":0},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:S831))<$P831,$O831-SUM($Q831:S831),IF(SUM($Q831:S831)<$O831,$P831,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6704.8999999999942,957.84,0,null,null,0,5747.059999999994,1,5747.059999999994,957.84,null,{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:Q832))<$P832,$O832-SUM($Q832:Q832),IF(SUM($Q832:Q832)<$O832,$P832,0)))","v":957.84},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:R832))<$P832,$O832-SUM($Q832:R832),IF(SUM($Q832:R832)<$O832,$P832,0)))","v":957.84},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:S832))<$P832,$O832-SUM($Q832:S832),IF(SUM($Q832:S832)<$O832,$P832,0)))","v":957.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6704.8999999999942,957.84,0,null,null,0,5747.059999999994,1,5747.059999999994,957.84,null,{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:Q833))<$P833,$O833-SUM($Q833:Q833),IF(SUM($Q833:Q833)<$O833,$P833,0)))","v":957.84},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:R833))<$P833,$O833-SUM($Q833:R833),IF(SUM($Q833:R833)<$O833,$P833,0)))","v":957.84},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:S833))<$P833,$O833-SUM($Q833:S833),IF(SUM($Q833:S833)<$O833,$P833,0)))","v":957.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6704.8999999999942,957.84,0,null,null,0,5747.059999999994,1,5747.059999999994,957.84,null,{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:Q834))<$P834,$O834-SUM($Q834:Q834),IF(SUM($Q834:Q834)<$O834,$P834,0)))","v":957.84},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:R834))<$P834,$O834-SUM($Q834:R834),IF(SUM($Q834:R834)<$O834,$P834,0)))","v":957.84},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:S834))<$P834,$O834-SUM($Q834:S834),IF(SUM($Q834:S834)<$O834,$P834,0)))","v":957.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6086.3499999999985,1031.3,0,null,null,0,5055.0499999999984,1,5055.0499999999984,1031.3,null,{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:Q835))<$P835,$O835-SUM($Q835:Q835),IF(SUM($Q835:Q835)<$O835,$P835,0)))","v":1031.3},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:R835))<$P835,$O835-SUM($Q835:R835),IF(SUM($Q835:R835)<$O835,$P835,0)))","v":1031.3},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:S835))<$P835,$O835-SUM($Q835:S835),IF(SUM($Q835:S835)<$O835,$P835,0)))","v":1031.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7927.859999999986,0,0,null,null,7927.86,-1.3642420526593924E-11,1,-1.3642420526593924E-11,7927.86,null,{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:Q836))<$P836,$O836-SUM($Q836:Q836),IF(SUM($Q836:Q836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:R836))<$P836,$O836-SUM($Q836:R836),IF(SUM($Q836:R836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:S836))<$P836,$O836-SUM($Q836:S836),IF(SUM($Q836:S836)<$O836,$P836,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6572.5799999999872,831.35,0,null,null,0,5741.2299999999868,{"$f":"+IF(B837=$B$7,100%,50%)","v":1},5741.2299999999868,831.35,null,{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:Q837))<$P837,$O837-SUM($Q837:Q837),IF(SUM($Q837:Q837)<$O837,$P837,0)))","v":831.35},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:R837))<$P837,$O837-SUM($Q837:R837),IF(SUM($Q837:R837)<$O837,$P837,0)))","v":831.35},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:S837))<$P837,$O837-SUM($Q837:S837),IF(SUM($Q837:S837)<$O837,$P837,0)))","v":831.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6572.5799999999872,831.35,0,null,null,0,{"$f":"+G838-H838-I838-J838-L838","v":5741.2299999999868},1,{"$f":"+M838*N838","v":5741.2299999999868},{"$f":"+(H838+L838)*N838","v":831.35},null,{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:Q838))<$P838,$O838-SUM($Q838:Q838),IF(SUM($Q838:Q838)<$O838,$P838,0)))","v":831.35},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:R838))<$P838,$O838-SUM($Q838:R838),IF(SUM($Q838:R838)<$O838,$P838,0)))","v":831.35},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:S838))<$P838,$O838-SUM($Q838:S838),IF(SUM($Q838:S838)<$O838,$P838,0)))","v":831.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6572.5799999999872,831.35,0,null,null,0,5741.2299999999868,1,5741.2299999999868,831.35,null,{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:Q839))<$P839,$O839-SUM($Q839:Q839),IF(SUM($Q839:Q839)<$O839,$P839,0)))","v":831.35},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:R839))<$P839,$O839-SUM($Q839:R839),IF(SUM($Q839:R839)<$O839,$P839,0)))","v":831.35},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:S839))<$P839,$O839-SUM($Q839:S839),IF(SUM($Q839:S839)<$O839,$P839,0)))","v":831.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5512.0199999999968,798.37,0,null,null,0,4713.6499999999969,1,4713.6499999999969,798.37,null,{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:Q840))<$P840,$O840-SUM($Q840:Q840),IF(SUM($Q840:Q840)<$O840,$P840,0)))","v":798.37},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:R840))<$P840,$O840-SUM($Q840:R840),IF(SUM($Q840:R840)<$O840,$P840,0)))","v":798.37},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:S840))<$P840,$O840-SUM($Q840:S840),IF(SUM($Q840:S840)<$O840,$P840,0)))","v":798.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5512.0199999999968,798.37,0,null,null,0,4713.6499999999969,1,4713.6499999999969,798.37,null,{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:Q841))<$P841,$O841-SUM($Q841:Q841),IF(SUM($Q841:Q841)<$O841,$P841,0)))","v":798.37},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:R841))<$P841,$O841-SUM($Q841:R841),IF(SUM($Q841:R841)<$O841,$P841,0)))","v":798.37},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:S841))<$P841,$O841-SUM($Q841:S841),IF(SUM($Q841:S841)<$O841,$P841,0)))","v":798.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:Q842))<$P842,$O842-SUM($Q842:Q842),IF(SUM($Q842:Q842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:R842))<$P842,$O842-SUM($Q842:R842),IF(SUM($Q842:R842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:S842))<$P842,$O842-SUM($Q842:S842),IF(SUM($Q842:S842)<$O842,$P842,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:Q843))<$P843,$O843-SUM($Q843:Q843),IF(SUM($Q843:Q843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:R843))<$P843,$O843-SUM($Q843:R843),IF(SUM($Q843:R843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:S843))<$P843,$O843-SUM($Q843:S843),IF(SUM($Q843:S843)<$O843,$P843,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:Q844))<$P844,$O844-SUM($Q844:Q844),IF(SUM($Q844:Q844)<$O844,$P844,0)))","v":0},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:R844))<$P844,$O844-SUM($Q844:R844),IF(SUM($Q844:R844)<$O844,$P844,0)))","v":0},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:S844))<$P844,$O844-SUM($Q844:S844),IF(SUM($Q844:S844)<$O844,$P844,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5537.4799999999959,700.43,0,null,null,0,4837.0499999999956,1,4837.0499999999956,700.43,null,{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:Q845))<$P845,$O845-SUM($Q845:Q845),IF(SUM($Q845:Q845)<$O845,$P845,0)))","v":700.43},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:R845))<$P845,$O845-SUM($Q845:R845),IF(SUM($Q845:R845)<$O845,$P845,0)))","v":700.43},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:S845))<$P845,$O845-SUM($Q845:S845),IF(SUM($Q845:S845)<$O845,$P845,0)))","v":700.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5494.1100000000006,784.87,0,null,null,0,4709.2400000000007,1,4709.2400000000007,784.87,null,{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:Q846))<$P846,$O846-SUM($Q846:Q846),IF(SUM($Q846:Q846)<$O846,$P846,0)))","v":784.87},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:R846))<$P846,$O846-SUM($Q846:R846),IF(SUM($Q846:R846)<$O846,$P846,0)))","v":784.87},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:S846))<$P846,$O846-SUM($Q846:S846),IF(SUM($Q846:S846)<$O846,$P846,0)))","v":784.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5950.68,850.1,0,null,null,0,5100.58,1,5100.58,850.1,null,{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:Q847))<$P847,$O847-SUM($Q847:Q847),IF(SUM($Q847:Q847)<$O847,$P847,0)))","v":850.1},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:R847))<$P847,$O847-SUM($Q847:R847),IF(SUM($Q847:R847)<$O847,$P847,0)))","v":850.1},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:S847))<$P847,$O847-SUM($Q847:S847),IF(SUM($Q847:S847)<$O847,$P847,0)))","v":850.1}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5950.68,850.1,0,null,null,0,5100.58,1,5100.58,850.1,null,{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:Q848))<$P848,$O848-SUM($Q848:Q848),IF(SUM($Q848:Q848)<$O848,$P848,0)))","v":850.1},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:R848))<$P848,$O848-SUM($Q848:R848),IF(SUM($Q848:R848)<$O848,$P848,0)))","v":850.1},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:S848))<$P848,$O848-SUM($Q848:S848),IF(SUM($Q848:S848)<$O848,$P848,0)))","v":850.1}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5511.6100000000006,787.37,0,null,null,0,4724.2400000000007,1,4724.2400000000007,787.37,null,{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:Q849))<$P849,$O849-SUM($Q849:Q849),IF(SUM($Q849:Q849)<$O849,$P849,0)))","v":787.37},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:R849))<$P849,$O849-SUM($Q849:R849),IF(SUM($Q849:R849)<$O849,$P849,0)))","v":787.37},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:S849))<$P849,$O849-SUM($Q849:S849),IF(SUM($Q849:S849)<$O849,$P849,0)))","v":787.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5511.6100000000006,787.37,0,null,null,0,4724.2400000000007,1,4724.2400000000007,787.37,null,{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:Q850))<$P850,$O850-SUM($Q850:Q850),IF(SUM($Q850:Q850)<$O850,$P850,0)))","v":787.37},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:R850))<$P850,$O850-SUM($Q850:R850),IF(SUM($Q850:R850)<$O850,$P850,0)))","v":787.37},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:S850))<$P850,$O850-SUM($Q850:S850),IF(SUM($Q850:S850)<$O850,$P850,0)))","v":787.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5511.6100000000006,787.37,0,null,null,0,4724.2400000000007,1,4724.2400000000007,787.37,null,{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:Q851))<$P851,$O851-SUM($Q851:Q851),IF(SUM($Q851:Q851)<$O851,$P851,0)))","v":787.37},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:R851))<$P851,$O851-SUM($Q851:R851),IF(SUM($Q851:R851)<$O851,$P851,0)))","v":787.37},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:S851))<$P851,$O851-SUM($Q851:S851),IF(SUM($Q851:S851)<$O851,$P851,0)))","v":787.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5549.0199999999968,792.72,0,null,null,0,4756.2999999999965,1,4756.2999999999965,792.72,null,{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:Q852))<$P852,$O852-SUM($Q852:Q852),IF(SUM($Q852:Q852)<$O852,$P852,0)))","v":792.72},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:R852))<$P852,$O852-SUM($Q852:R852),IF(SUM($Q852:R852)<$O852,$P852,0)))","v":792.72},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:S852))<$P852,$O852-SUM($Q852:S852),IF(SUM($Q852:S852)<$O852,$P852,0)))","v":792.72}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5549.0199999999968,792.72,0,null,null,0,4756.2999999999965,1,4756.2999999999965,792.72,null,{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:Q853))<$P853,$O853-SUM($Q853:Q853),IF(SUM($Q853:Q853)<$O853,$P853,0)))","v":792.72},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:R853))<$P853,$O853-SUM($Q853:R853),IF(SUM($Q853:R853)<$O853,$P853,0)))","v":792.72},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:S853))<$P853,$O853-SUM($Q853:S853),IF(SUM($Q853:S853)<$O853,$P853,0)))","v":792.72}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5549.0199999999968,792.72,0,null,null,0,4756.2999999999965,1,4756.2999999999965,792.72,null,{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:Q854))<$P854,$O854-SUM($Q854:Q854),IF(SUM($Q854:Q854)<$O854,$P854,0)))","v":792.72},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:R854))<$P854,$O854-SUM($Q854:R854),IF(SUM($Q854:R854)<$O854,$P854,0)))","v":792.72},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:S854))<$P854,$O854-SUM($Q854:S854),IF(SUM($Q854:S854)<$O854,$P854,0)))","v":792.72}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6370.8600000000006,910.12,0,null,null,0,5460.7400000000007,1,5460.7400000000007,910.12,null,{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:Q855))<$P855,$O855-SUM($Q855:Q855),IF(SUM($Q855:Q855)<$O855,$P855,0)))","v":910.12},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:R855))<$P855,$O855-SUM($Q855:R855),IF(SUM($Q855:R855)<$O855,$P855,0)))","v":910.12},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:S855))<$P855,$O855-SUM($Q855:S855),IF(SUM($Q855:S855)<$O855,$P855,0)))","v":910.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6370.8600000000006,910.12,0,null,null,0,5460.7400000000007,1,5460.7400000000007,910.12,null,{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:Q856))<$P856,$O856-SUM($Q856:Q856),IF(SUM($Q856:Q856)<$O856,$P856,0)))","v":910.12},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:R856))<$P856,$O856-SUM($Q856:R856),IF(SUM($Q856:R856)<$O856,$P856,0)))","v":910.12},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:S856))<$P856,$O856-SUM($Q856:S856),IF(SUM($Q856:S856)<$O856,$P856,0)))","v":910.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6370.8600000000006,910.12,0,null,null,0,5460.7400000000007,1,5460.7400000000007,910.12,null,{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:Q857))<$P857,$O857-SUM($Q857:Q857),IF(SUM($Q857:Q857)<$O857,$P857,0)))","v":910.12},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:R857))<$P857,$O857-SUM($Q857:R857),IF(SUM($Q857:R857)<$O857,$P857,0)))","v":910.12},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:S857))<$P857,$O857-SUM($Q857:S857),IF(SUM($Q857:S857)<$O857,$P857,0)))","v":910.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-08-31","1998-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:Q858))<$P858,$O858-SUM($Q858:Q858),IF(SUM($Q858:Q858)<$O858,$P858,0)))","v":0},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:R858))<$P858,$O858-SUM($Q858:R858),IF(SUM($Q858:R858)<$O858,$P858,0)))","v":0},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:S858))<$P858,$O858-SUM($Q858:S858),IF(SUM($Q858:S858)<$O858,$P858,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",66.789999999999964,0,0,null,null,66.790000000000006,0,0.5,0,33.395000000000003,null,{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:Q859))<$P859,$O859-SUM($Q859:Q859),IF(SUM($Q859:Q859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:R859))<$P859,$O859-SUM($Q859:R859),IF(SUM($Q859:R859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:S859))<$P859,$O859-SUM($Q859:S859),IF(SUM($Q859:S859)<$O859,$P859,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2004-08-31","2004-08-31",8913.2700000000186,810.3,0,null,null,0,8102.9700000000184,0.5,4051.4850000000092,405.15,null,{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:Q860))<$P860,$O860-SUM($Q860:Q860),IF(SUM($Q860:Q860)<$O860,$P860,0)))","v":405.15},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:R860))<$P860,$O860-SUM($Q860:R860),IF(SUM($Q860:R860)<$O860,$P860,0)))","v":405.15},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:S860))<$P860,$O860-SUM($Q860:S860),IF(SUM($Q860:S860)<$O860,$P860,0)))","v":405.15}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,null,null,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:Q861))<$P861,$O861-SUM($Q861:Q861),IF(SUM($Q861:Q861)<$O861,$P861,0)))","v":940.17},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:R861))<$P861,$O861-SUM($Q861:R861),IF(SUM($Q861:R861)<$O861,$P861,0)))","v":940.17},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:S861))<$P861,$O861-SUM($Q861:S861),IF(SUM($Q861:S861)<$O861,$P861,0)))","v":940.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,null,null,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:Q862))<$P862,$O862-SUM($Q862:Q862),IF(SUM($Q862:Q862)<$O862,$P862,0)))","v":940.17},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:R862))<$P862,$O862-SUM($Q862:R862),IF(SUM($Q862:R862)<$O862,$P862,0)))","v":940.17},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:S862))<$P862,$O862-SUM($Q862:S862),IF(SUM($Q862:S862)<$O862,$P862,0)))","v":940.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,null,null,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:Q863))<$P863,$O863-SUM($Q863:Q863),IF(SUM($Q863:Q863)<$O863,$P863,0)))","v":940.17},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:R863))<$P863,$O863-SUM($Q863:R863),IF(SUM($Q863:R863)<$O863,$P863,0)))","v":940.17},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:S863))<$P863,$O863-SUM($Q863:S863),IF(SUM($Q863:S863)<$O863,$P863,0)))","v":940.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,null,null,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:Q864))<$P864,$O864-SUM($Q864:Q864),IF(SUM($Q864:Q864)<$O864,$P864,0)))","v":940.17},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:R864))<$P864,$O864-SUM($Q864:R864),IF(SUM($Q864:R864)<$O864,$P864,0)))","v":940.17},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:S864))<$P864,$O864-SUM($Q864:S864),IF(SUM($Q864:S864)<$O864,$P864,0)))","v":940.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,null,null,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:Q865))<$P865,$O865-SUM($Q865:Q865),IF(SUM($Q865:Q865)<$O865,$P865,0)))","v":940.17},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:R865))<$P865,$O865-SUM($Q865:R865),IF(SUM($Q865:R865)<$O865,$P865,0)))","v":940.17},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:S865))<$P865,$O865-SUM($Q865:S865),IF(SUM($Q865:S865)<$O865,$P865,0)))","v":940.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,null,null,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:Q866))<$P866,$O866-SUM($Q866:Q866),IF(SUM($Q866:Q866)<$O866,$P866,0)))","v":940.17},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:R866))<$P866,$O866-SUM($Q866:R866),IF(SUM($Q866:R866)<$O866,$P866,0)))","v":940.17},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:S866))<$P866,$O866-SUM($Q866:S866),IF(SUM($Q866:S866)<$O866,$P866,0)))","v":940.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",5641.0199999999968,940.17,0,null,null,0,4700.8499999999967,1,4700.8499999999967,940.17,null,{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:Q867))<$P867,$O867-SUM($Q867:Q867),IF(SUM($Q867:Q867)<$O867,$P867,0)))","v":940.17},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:R867))<$P867,$O867-SUM($Q867:R867),IF(SUM($Q867:R867)<$O867,$P867,0)))","v":940.17},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:S867))<$P867,$O867-SUM($Q867:S867),IF(SUM($Q867:S867)<$O867,$P867,0)))","v":940.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,null,null,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:Q868))<$P868,$O868-SUM($Q868:Q868),IF(SUM($Q868:Q868)<$O868,$P868,0)))","v":925.43},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:R868))<$P868,$O868-SUM($Q868:R868),IF(SUM($Q868:R868)<$O868,$P868,0)))","v":925.43},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:S868))<$P868,$O868-SUM($Q868:S868),IF(SUM($Q868:S868)<$O868,$P868,0)))","v":925.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,null,null,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:Q869))<$P869,$O869-SUM($Q869:Q869),IF(SUM($Q869:Q869)<$O869,$P869,0)))","v":925.43},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:R869))<$P869,$O869-SUM($Q869:R869),IF(SUM($Q869:R869)<$O869,$P869,0)))","v":925.43},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:S869))<$P869,$O869-SUM($Q869:S869),IF(SUM($Q869:S869)<$O869,$P869,0)))","v":925.43}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",6307.7700000000186,0,0,null,null,6307.78,-9.99999998111889E-3,0.5,-4.999999990559445E-3,3153.89,null,{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:Q870))<$P870,$O870-SUM($Q870:Q870),IF(SUM($Q870:Q870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:R870))<$P870,$O870-SUM($Q870:R870),IF(SUM($Q870:R870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:S870))<$P870,$O870-SUM($Q870:S870),IF(SUM($Q870:S870)<$O870,$P870,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2010-01-31","2010-01-31",5305.5200000000186,482.32,0,null,null,0,4823.2000000000189,0.5,2411.6000000000095,241.16,null,{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:Q871))<$P871,$O871-SUM($Q871:Q871),IF(SUM($Q871:Q871)<$O871,$P871,0)))","v":241.16},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:R871))<$P871,$O871-SUM($Q871:R871),IF(SUM($Q871:R871)<$O871,$P871,0)))","v":241.16},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:S871))<$P871,$O871-SUM($Q871:S871),IF(SUM($Q871:S871)<$O871,$P871,0)))","v":241.16}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6545.1700000000055,0,0,null,null,6545.17,0,1,0,6545.17,null,{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:Q872))<$P872,$O872-SUM($Q872:Q872),IF(SUM($Q872:Q872)<$O872,$P872,0)))","v":0},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:R872))<$P872,$O872-SUM($Q872:R872),IF(SUM($Q872:R872)<$O872,$P872,0)))","v":0},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:S872))<$P872,$O872-SUM($Q872:S872),IF(SUM($Q872:S872)<$O872,$P872,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6545.1700000000055,0,0,null,null,6545.17,0,1,0,6545.17,null,{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:Q873))<$P873,$O873-SUM($Q873:Q873),IF(SUM($Q873:Q873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:R873))<$P873,$O873-SUM($Q873:R873),IF(SUM($Q873:R873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:S873))<$P873,$O873-SUM($Q873:S873),IF(SUM($Q873:S873)<$O873,$P873,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",8530.4000000000015,0,0,null,null,8530.4,0,0.5,0,4265.2,null,{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:Q874))<$P874,$O874-SUM($Q874:Q874),IF(SUM($Q874:Q874)<$O874,$P874,0)))","v":0},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:R874))<$P874,$O874-SUM($Q874:R874),IF(SUM($Q874:R874)<$O874,$P874,0)))","v":0},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:S874))<$P874,$O874-SUM($Q874:S874),IF(SUM($Q874:S874)<$O874,$P874,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,null,null,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:Q875))<$P875,$O875-SUM($Q875:Q875),IF(SUM($Q875:Q875)<$O875,$P875,0)))","v":925.43},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:R875))<$P875,$O875-SUM($Q875:R875),IF(SUM($Q875:R875)<$O875,$P875,0)))","v":925.43},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:S875))<$P875,$O875-SUM($Q875:S875),IF(SUM($Q875:S875)<$O875,$P875,0)))","v":925.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,null,null,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:Q876))<$P876,$O876-SUM($Q876:Q876),IF(SUM($Q876:Q876)<$O876,$P876,0)))","v":925.43},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:R876))<$P876,$O876-SUM($Q876:R876),IF(SUM($Q876:R876)<$O876,$P876,0)))","v":925.43},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:S876))<$P876,$O876-SUM($Q876:S876),IF(SUM($Q876:S876)<$O876,$P876,0)))","v":925.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,null,null,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:Q877))<$P877,$O877-SUM($Q877:Q877),IF(SUM($Q877:Q877)<$O877,$P877,0)))","v":925.43},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:R877))<$P877,$O877-SUM($Q877:R877),IF(SUM($Q877:R877)<$O877,$P877,0)))","v":925.43},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:S877))<$P877,$O877-SUM($Q877:S877),IF(SUM($Q877:S877)<$O877,$P877,0)))","v":925.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5552.5500000000029,925.43,0,null,null,0,4627.1200000000026,1,4627.1200000000026,925.43,null,{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:Q878))<$P878,$O878-SUM($Q878:Q878),IF(SUM($Q878:Q878)<$O878,$P878,0)))","v":925.43},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:R878))<$P878,$O878-SUM($Q878:R878),IF(SUM($Q878:R878)<$O878,$P878,0)))","v":925.43},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:S878))<$P878,$O878-SUM($Q878:S878),IF(SUM($Q878:S878)<$O878,$P878,0)))","v":925.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5512.0199999999968,798.37,0,null,null,0,4713.6499999999969,1,4713.6499999999969,798.37,null,{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:Q879))<$P879,$O879-SUM($Q879:Q879),IF(SUM($Q879:Q879)<$O879,$P879,0)))","v":798.37},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:R879))<$P879,$O879-SUM($Q879:R879),IF(SUM($Q879:R879)<$O879,$P879,0)))","v":798.37},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:S879))<$P879,$O879-SUM($Q879:S879),IF(SUM($Q879:S879)<$O879,$P879,0)))","v":798.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5512.0199999999968,798.37,0,null,null,0,4713.6499999999969,1,4713.6499999999969,798.37,null,{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:Q880))<$P880,$O880-SUM($Q880:Q880),IF(SUM($Q880:Q880)<$O880,$P880,0)))","v":798.37},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:R880))<$P880,$O880-SUM($Q880:R880),IF(SUM($Q880:R880)<$O880,$P880,0)))","v":798.37},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:S880))<$P880,$O880-SUM($Q880:S880),IF(SUM($Q880:S880)<$O880,$P880,0)))","v":798.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6066.9199999999983,878.74,0,null,null,0,5188.1799999999985,1,5188.1799999999985,878.74,null,{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:Q881))<$P881,$O881-SUM($Q881:Q881),IF(SUM($Q881:Q881)<$O881,$P881,0)))","v":878.74},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:R881))<$P881,$O881-SUM($Q881:R881),IF(SUM($Q881:R881)<$O881,$P881,0)))","v":878.74},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:S881))<$P881,$O881-SUM($Q881:S881),IF(SUM($Q881:S881)<$O881,$P881,0)))","v":878.74}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5357.0200000000041,775.92,0,null,null,0,4581.100000000004,1,4581.100000000004,775.92,null,{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:Q882))<$P882,$O882-SUM($Q882:Q882),IF(SUM($Q882:Q882)<$O882,$P882,0)))","v":775.92},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:R882))<$P882,$O882-SUM($Q882:R882),IF(SUM($Q882:R882)<$O882,$P882,0)))","v":775.92},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:S882))<$P882,$O882-SUM($Q882:S882),IF(SUM($Q882:S882)<$O882,$P882,0)))","v":775.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",9115.0899999999965,0,0,null,null,9115.09,0,1,0,9115.09,null,{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:Q883))<$P883,$O883-SUM($Q883:Q883),IF(SUM($Q883:Q883)<$O883,$P883,0)))","v":0},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:R883))<$P883,$O883-SUM($Q883:R883),IF(SUM($Q883:R883)<$O883,$P883,0)))","v":0},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:S883))<$P883,$O883-SUM($Q883:S883),IF(SUM($Q883:S883)<$O883,$P883,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,null,null,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:Q884))<$P884,$O884-SUM($Q884:Q884),IF(SUM($Q884:Q884)<$O884,$P884,0)))","v":804.49},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:R884))<$P884,$O884-SUM($Q884:R884),IF(SUM($Q884:R884)<$O884,$P884,0)))","v":804.49},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:S884))<$P884,$O884-SUM($Q884:S884),IF(SUM($Q884:S884)<$O884,$P884,0)))","v":804.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7070.5899999999965,0,0,null,null,7070.59,0,1,0,7070.59,null,{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:Q885))<$P885,$O885-SUM($Q885:Q885),IF(SUM($Q885:Q885)<$O885,$P885,0)))","v":0},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:R885))<$P885,$O885-SUM($Q885:R885),IF(SUM($Q885:R885)<$O885,$P885,0)))","v":0},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:S885))<$P885,$O885-SUM($Q885:S885),IF(SUM($Q885:S885)<$O885,$P885,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,null,null,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:Q886))<$P886,$O886-SUM($Q886:Q886),IF(SUM($Q886:Q886)<$O886,$P886,0)))","v":804.49},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:R886))<$P886,$O886-SUM($Q886:R886),IF(SUM($Q886:R886)<$O886,$P886,0)))","v":804.49},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:S886))<$P886,$O886-SUM($Q886:S886),IF(SUM($Q886:S886)<$O886,$P886,0)))","v":804.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,null,null,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:Q887))<$P887,$O887-SUM($Q887:Q887),IF(SUM($Q887:Q887)<$O887,$P887,0)))","v":804.49},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:R887))<$P887,$O887-SUM($Q887:R887),IF(SUM($Q887:R887)<$O887,$P887,0)))","v":804.49},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:S887))<$P887,$O887-SUM($Q887:S887),IF(SUM($Q887:S887)<$O887,$P887,0)))","v":804.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,null,null,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:Q888))<$P888,$O888-SUM($Q888:Q888),IF(SUM($Q888:Q888)<$O888,$P888,0)))","v":804.49},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:R888))<$P888,$O888-SUM($Q888:R888),IF(SUM($Q888:R888)<$O888,$P888,0)))","v":804.49},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:S888))<$P888,$O888-SUM($Q888:S888),IF(SUM($Q888:S888)<$O888,$P888,0)))","v":804.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,null,null,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:Q889))<$P889,$O889-SUM($Q889:Q889),IF(SUM($Q889:Q889)<$O889,$P889,0)))","v":804.49},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:R889))<$P889,$O889-SUM($Q889:R889),IF(SUM($Q889:R889)<$O889,$P889,0)))","v":804.49},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:S889))<$P889,$O889-SUM($Q889:S889),IF(SUM($Q889:S889)<$O889,$P889,0)))","v":804.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,null,null,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:Q890))<$P890,$O890-SUM($Q890:Q890),IF(SUM($Q890:Q890)<$O890,$P890,0)))","v":804.49},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:R890))<$P890,$O890-SUM($Q890:R890),IF(SUM($Q890:R890)<$O890,$P890,0)))","v":804.49},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:S890))<$P890,$O890-SUM($Q890:S890),IF(SUM($Q890:S890)<$O890,$P890,0)))","v":804.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,null,null,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:Q891))<$P891,$O891-SUM($Q891:Q891),IF(SUM($Q891:Q891)<$O891,$P891,0)))","v":804.49},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:R891))<$P891,$O891-SUM($Q891:R891),IF(SUM($Q891:R891)<$O891,$P891,0)))","v":804.49},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:S891))<$P891,$O891-SUM($Q891:S891),IF(SUM($Q891:S891)<$O891,$P891,0)))","v":804.49}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:Q892))<$P892,$O892-SUM($Q892:Q892),IF(SUM($Q892:Q892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:R892))<$P892,$O892-SUM($Q892:R892),IF(SUM($Q892:R892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:S892))<$P892,$O892-SUM($Q892:S892),IF(SUM($Q892:S892)<$O892,$P892,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-10-17","2000-10-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:Q893))<$P893,$O893-SUM($Q893:Q893),IF(SUM($Q893:Q893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:R893))<$P893,$O893-SUM($Q893:R893),IF(SUM($Q893:R893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:S893))<$P893,$O893-SUM($Q893:S893),IF(SUM($Q893:S893)<$O893,$P893,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5631.4499999999971,804.49,0,null,null,0,4826.9599999999973,1,4826.9599999999973,804.49,null,{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:Q894))<$P894,$O894-SUM($Q894:Q894),IF(SUM($Q894:Q894)<$O894,$P894,0)))","v":804.49},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:R894))<$P894,$O894-SUM($Q894:R894),IF(SUM($Q894:R894)<$O894,$P894,0)))","v":804.49},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:S894))<$P894,$O894-SUM($Q894:S894),IF(SUM($Q894:S894)<$O894,$P894,0)))","v":804.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5362.2000000000116,766.03,0,null,null,0,4596.1700000000119,1,4596.1700000000119,766.03,null,{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:Q895))<$P895,$O895-SUM($Q895:Q895),IF(SUM($Q895:Q895)<$O895,$P895,0)))","v":766.03},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:R895))<$P895,$O895-SUM($Q895:R895),IF(SUM($Q895:R895)<$O895,$P895,0)))","v":766.03},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:S895))<$P895,$O895-SUM($Q895:S895),IF(SUM($Q895:S895)<$O895,$P895,0)))","v":766.03}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5362.2000000000116,766.03,0,null,null,0,4596.1700000000119,1,4596.1700000000119,766.03,null,{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:Q896))<$P896,$O896-SUM($Q896:Q896),IF(SUM($Q896:Q896)<$O896,$P896,0)))","v":766.03},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:R896))<$P896,$O896-SUM($Q896:R896),IF(SUM($Q896:R896)<$O896,$P896,0)))","v":766.03},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:S896))<$P896,$O896-SUM($Q896:S896),IF(SUM($Q896:S896)<$O896,$P896,0)))","v":766.03}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4888.989999999998,698.43,0,null,null,0,4190.5599999999977,1,4190.5599999999977,698.43,null,{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:Q897))<$P897,$O897-SUM($Q897:Q897),IF(SUM($Q897:Q897)<$O897,$P897,0)))","v":698.43},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:R897))<$P897,$O897-SUM($Q897:R897),IF(SUM($Q897:R897)<$O897,$P897,0)))","v":698.43},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:S897))<$P897,$O897-SUM($Q897:S897),IF(SUM($Q897:S897)<$O897,$P897,0)))","v":698.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4888.989999999998,698.43,0,null,null,0,4190.5599999999977,1,4190.5599999999977,698.43,null,{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:Q898))<$P898,$O898-SUM($Q898:Q898),IF(SUM($Q898:Q898)<$O898,$P898,0)))","v":698.43},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:R898))<$P898,$O898-SUM($Q898:R898),IF(SUM($Q898:R898)<$O898,$P898,0)))","v":698.43},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:S898))<$P898,$O898-SUM($Q898:S898),IF(SUM($Q898:S898)<$O898,$P898,0)))","v":698.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4893.1699999999983,708.73,0,null,null,0,4184.4399999999987,1,4184.4399999999987,708.73,null,{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:Q899))<$P899,$O899-SUM($Q899:Q899),IF(SUM($Q899:Q899)<$O899,$P899,0)))","v":708.73},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:R899))<$P899,$O899-SUM($Q899:R899),IF(SUM($Q899:R899)<$O899,$P899,0)))","v":708.73},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:S899))<$P899,$O899-SUM($Q899:S899),IF(SUM($Q899:S899)<$O899,$P899,0)))","v":708.73}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5483.7299999999959,685.47,0,null,null,0,4798.2599999999957,1,4798.2599999999957,685.47,null,{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:Q900))<$P900,$O900-SUM($Q900:Q900),IF(SUM($Q900:Q900)<$O900,$P900,0)))","v":685.47},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:R900))<$P900,$O900-SUM($Q900:R900),IF(SUM($Q900:R900)<$O900,$P900,0)))","v":685.47},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:S900))<$P900,$O900-SUM($Q900:S900),IF(SUM($Q900:S900)<$O900,$P900,0)))","v":685.47}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3947.2200000000012,563.89,0,null,null,0,3383.3300000000013,{"$f":"+IF(B901=$B$7,100%,50%)","v":1},3383.3300000000013,563.89,null,{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:Q901))<$P901,$O901-SUM($Q901:Q901),IF(SUM($Q901:Q901)<$O901,$P901,0)))","v":563.89},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:R901))<$P901,$O901-SUM($Q901:R901),IF(SUM($Q901:R901)<$O901,$P901,0)))","v":563.89},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:S901))<$P901,$O901-SUM($Q901:S901),IF(SUM($Q901:S901)<$O901,$P901,0)))","v":563.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3947.2200000000012,563.89,0,null,null,0,{"$f":"+G902-H902-I902-J902-L902","v":3383.3300000000013},1,{"$f":"+M902*N902","v":3383.3300000000013},{"$f":"+(H902+L902)*N902","v":563.89},null,{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:Q902))<$P902,$O902-SUM($Q902:Q902),IF(SUM($Q902:Q902)<$O902,$P902,0)))","v":563.89},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:R902))<$P902,$O902-SUM($Q902:R902),IF(SUM($Q902:R902)<$O902,$P902,0)))","v":563.89},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:S902))<$P902,$O902-SUM($Q902:S902),IF(SUM($Q902:S902)<$O902,$P902,0)))","v":563.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5222.5999999999985,746.09,0,null,null,0,4476.5099999999984,1,4476.5099999999984,746.09,null,{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:Q903))<$P903,$O903-SUM($Q903:Q903),IF(SUM($Q903:Q903)<$O903,$P903,0)))","v":746.09},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:R903))<$P903,$O903-SUM($Q903:R903),IF(SUM($Q903:R903)<$O903,$P903,0)))","v":746.09},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:S903))<$P903,$O903-SUM($Q903:S903),IF(SUM($Q903:S903)<$O903,$P903,0)))","v":746.09}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2003-12-22","2003-12-22",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:Q904))<$P904,$O904-SUM($Q904:Q904),IF(SUM($Q904:Q904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:R904))<$P904,$O904-SUM($Q904:R904),IF(SUM($Q904:R904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:S904))<$P904,$O904-SUM($Q904:S904),IF(SUM($Q904:S904)<$O904,$P904,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:Q905))<$P905,$O905-SUM($Q905:Q905),IF(SUM($Q905:Q905)<$O905,$P905,0)))","v":0},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:R905))<$P905,$O905-SUM($Q905:R905),IF(SUM($Q905:R905)<$O905,$P905,0)))","v":0},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:S905))<$P905,$O905-SUM($Q905:S905),IF(SUM($Q905:S905)<$O905,$P905,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5222.5999999999985,746.09,0,null,null,0,4476.5099999999984,1,4476.5099999999984,746.09,null,{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:Q906))<$P906,$O906-SUM($Q906:Q906),IF(SUM($Q906:Q906)<$O906,$P906,0)))","v":746.09},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:R906))<$P906,$O906-SUM($Q906:R906),IF(SUM($Q906:R906)<$O906,$P906,0)))","v":746.09},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:S906))<$P906,$O906-SUM($Q906:S906),IF(SUM($Q906:S906)<$O906,$P906,0)))","v":746.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6306.9599999999991,0,0,null,null,6306.96,0,1,0,6306.96,null,{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:Q907))<$P907,$O907-SUM($Q907:Q907),IF(SUM($Q907:Q907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:R907))<$P907,$O907-SUM($Q907:R907),IF(SUM($Q907:R907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:S907))<$P907,$O907-SUM($Q907:S907),IF(SUM($Q907:S907)<$O907,$P907,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6029.07,861.3,0,null,null,0,5167.7699999999995,1,5167.7699999999995,861.3,null,{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:Q908))<$P908,$O908-SUM($Q908:Q908),IF(SUM($Q908:Q908)<$O908,$P908,0)))","v":861.3},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:R908))<$P908,$O908-SUM($Q908:R908),IF(SUM($Q908:R908)<$O908,$P908,0)))","v":861.3},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:S908))<$P908,$O908-SUM($Q908:S908),IF(SUM($Q908:S908)<$O908,$P908,0)))","v":861.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",6029.07,861.3,0,null,null,0,5167.7699999999995,1,5167.7699999999995,861.3,null,{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:Q909))<$P909,$O909-SUM($Q909:Q909),IF(SUM($Q909:Q909)<$O909,$P909,0)))","v":861.3},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:R909))<$P909,$O909-SUM($Q909:R909),IF(SUM($Q909:R909)<$O909,$P909,0)))","v":861.3},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:S909))<$P909,$O909-SUM($Q909:S909),IF(SUM($Q909:S909)<$O909,$P909,0)))","v":861.3}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:Q910))<$P910,$O910-SUM($Q910:Q910),IF(SUM($Q910:Q910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:R910))<$P910,$O910-SUM($Q910:R910),IF(SUM($Q910:R910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:S910))<$P910,$O910-SUM($Q910:S910),IF(SUM($Q910:S910)<$O910,$P910,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-07",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:Q911))<$P911,$O911-SUM($Q911:Q911),IF(SUM($Q911:Q911)<$O911,$P911,0)))","v":0},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:R911))<$P911,$O911-SUM($Q911:R911),IF(SUM($Q911:R911)<$O911,$P911,0)))","v":0},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:S911))<$P911,$O911-SUM($Q911:S911),IF(SUM($Q911:S911)<$O911,$P911,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:Q912))<$P912,$O912-SUM($Q912:Q912),IF(SUM($Q912:Q912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:R912))<$P912,$O912-SUM($Q912:R912),IF(SUM($Q912:R912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:S912))<$P912,$O912-SUM($Q912:S912),IF(SUM($Q912:S912)<$O912,$P912,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2004-07-31","2004-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:Q913))<$P913,$O913-SUM($Q913:Q913),IF(SUM($Q913:Q913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:R913))<$P913,$O913-SUM($Q913:R913),IF(SUM($Q913:R913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:S913))<$P913,$O913-SUM($Q913:S913),IF(SUM($Q913:S913)<$O913,$P913,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",5378.0199999999968,896.34,0,null,null,0,4481.6799999999967,1,4481.6799999999967,896.34,null,{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:Q914))<$P914,$O914-SUM($Q914:Q914),IF(SUM($Q914:Q914)<$O914,$P914,0)))","v":896.34},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:R914))<$P914,$O914-SUM($Q914:R914),IF(SUM($Q914:R914)<$O914,$P914,0)))","v":896.34},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:S914))<$P914,$O914-SUM($Q914:S914),IF(SUM($Q914:S914)<$O914,$P914,0)))","v":896.34}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",5378.0199999999968,896.34,0,null,null,0,4481.6799999999967,1,4481.6799999999967,896.34,null,{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:Q915))<$P915,$O915-SUM($Q915:Q915),IF(SUM($Q915:Q915)<$O915,$P915,0)))","v":896.34},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:R915))<$P915,$O915-SUM($Q915:R915),IF(SUM($Q915:R915)<$O915,$P915,0)))","v":896.34},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:S915))<$P915,$O915-SUM($Q915:S915),IF(SUM($Q915:S915)<$O915,$P915,0)))","v":896.34}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",5485.5600000000049,914.26,0,null,null,0,4571.3000000000047,1,4571.3000000000047,914.26,null,{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:Q916))<$P916,$O916-SUM($Q916:Q916),IF(SUM($Q916:Q916)<$O916,$P916,0)))","v":914.26},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:R916))<$P916,$O916-SUM($Q916:R916),IF(SUM($Q916:R916)<$O916,$P916,0)))","v":914.26},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:S916))<$P916,$O916-SUM($Q916:S916),IF(SUM($Q916:S916)<$O916,$P916,0)))","v":914.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",-6288.7,0,-6288.7,null,null,0,0,1,0,0,null,{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:Q917))<$P917,$O917-SUM($Q917:Q917),IF(SUM($Q917:Q917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:R917))<$P917,$O917-SUM($Q917:R917),IF(SUM($Q917:R917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:S917))<$P917,$O917-SUM($Q917:S917),IF(SUM($Q917:S917)<$O917,$P917,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:Q918))<$P918,$O918-SUM($Q918:Q918),IF(SUM($Q918:Q918)<$O918,$P918,0)))","v":0},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:R918))<$P918,$O918-SUM($Q918:R918),IF(SUM($Q918:R918)<$O918,$P918,0)))","v":0},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:S918))<$P918,$O918-SUM($Q918:S918),IF(SUM($Q918:S918)<$O918,$P918,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:Q919))<$P919,$O919-SUM($Q919:Q919),IF(SUM($Q919:Q919)<$O919,$P919,0)))","v":0},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:R919))<$P919,$O919-SUM($Q919:R919),IF(SUM($Q919:R919)<$O919,$P919,0)))","v":0},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:S919))<$P919,$O919-SUM($Q919:S919),IF(SUM($Q919:S919)<$O919,$P919,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",233.88999999999942,0,0,null,null,233.89,-5.6843418860808015E-13,0.5,-2.8421709430404007E-13,116.94499999999999,null,{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:Q920))<$P920,$O920-SUM($Q920:Q920),IF(SUM($Q920:Q920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:R920))<$P920,$O920-SUM($Q920:R920),IF(SUM($Q920:R920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:S920))<$P920,$O920-SUM($Q920:S920),IF(SUM($Q920:S920)<$O920,$P920,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:Q921))<$P921,$O921-SUM($Q921:Q921),IF(SUM($Q921:Q921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:R921))<$P921,$O921-SUM($Q921:R921),IF(SUM($Q921:R921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:S921))<$P921,$O921-SUM($Q921:S921),IF(SUM($Q921:S921)<$O921,$P921,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",19.710000000000036,0,0,null,null,19.71,3.5527136788005009E-14,0.5,1.7763568394002505E-14,9.8550000000000004,null,{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:Q922))<$P922,$O922-SUM($Q922:Q922),IF(SUM($Q922:Q922)<$O922,$P922,0)))","v":1.7763568394002505E-14},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:R922))<$P922,$O922-SUM($Q922:R922),IF(SUM($Q922:R922)<$O922,$P922,0)))","v":0},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:S922))<$P922,$O922-SUM($Q922:S922),IF(SUM($Q922:S922)<$O922,$P922,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",79.1200000000008,0,0,null,null,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,39.56,null,{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:Q923))<$P923,$O923-SUM($Q923:Q923),IF(SUM($Q923:Q923)<$O923,$P923,0)))","v":3.979039320256561E-13},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:R923))<$P923,$O923-SUM($Q923:R923),IF(SUM($Q923:R923)<$O923,$P923,0)))","v":0},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:S923))<$P923,$O923-SUM($Q923:S923),IF(SUM($Q923:S923)<$O923,$P923,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1990-05-30","1990-05-30",3349.7200000000012,478.53,0,null,null,0,2871.1900000000014,1,2871.1900000000014,478.53,null,{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:Q924))<$P924,$O924-SUM($Q924:Q924),IF(SUM($Q924:Q924)<$O924,$P924,0)))","v":478.53},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:R924))<$P924,$O924-SUM($Q924:R924),IF(SUM($Q924:R924)<$O924,$P924,0)))","v":478.53},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:S924))<$P924,$O924-SUM($Q924:S924),IF(SUM($Q924:S924)<$O924,$P924,0)))","v":478.53}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",47.740000000000009,0,0,null,null,47.74,0,1,0,47.74,null,{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:Q925))<$P925,$O925-SUM($Q925:Q925),IF(SUM($Q925:Q925)<$O925,$P925,0)))","v":0},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:R925))<$P925,$O925-SUM($Q925:R925),IF(SUM($Q925:R925)<$O925,$P925,0)))","v":0},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:S925))<$P925,$O925-SUM($Q925:S925),IF(SUM($Q925:S925)<$O925,$P925,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",62.950000000000045,0,0,null,null,62.95,0,1,0,62.95,null,{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:Q926))<$P926,$O926-SUM($Q926:Q926),IF(SUM($Q926:Q926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:R926))<$P926,$O926-SUM($Q926:R926),IF(SUM($Q926:R926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:S926))<$P926,$O926-SUM($Q926:S926),IF(SUM($Q926:S926)<$O926,$P926,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:Q927))<$P927,$O927-SUM($Q927:Q927),IF(SUM($Q927:Q927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:R927))<$P927,$O927-SUM($Q927:R927),IF(SUM($Q927:R927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:S927))<$P927,$O927-SUM($Q927:S927),IF(SUM($Q927:S927)<$O927,$P927,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:Q928))<$P928,$O928-SUM($Q928:Q928),IF(SUM($Q928:Q928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:R928))<$P928,$O928-SUM($Q928:R928),IF(SUM($Q928:R928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:S928))<$P928,$O928-SUM($Q928:S928),IF(SUM($Q928:S928)<$O928,$P928,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:Q929))<$P929,$O929-SUM($Q929:Q929),IF(SUM($Q929:Q929)<$O929,$P929,0)))","v":0},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:R929))<$P929,$O929-SUM($Q929:R929),IF(SUM($Q929:R929)<$O929,$P929,0)))","v":0},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:S929))<$P929,$O929-SUM($Q929:S929),IF(SUM($Q929:S929)<$O929,$P929,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:Q930))<$P930,$O930-SUM($Q930:Q930),IF(SUM($Q930:Q930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:R930))<$P930,$O930-SUM($Q930:R930),IF(SUM($Q930:R930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:S930))<$P930,$O930-SUM($Q930:S930),IF(SUM($Q930:S930)<$O930,$P930,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1987-11-30","1987-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:Q931))<$P931,$O931-SUM($Q931:Q931),IF(SUM($Q931:Q931)<$O931,$P931,0)))","v":0},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:R931))<$P931,$O931-SUM($Q931:R931),IF(SUM($Q931:R931)<$O931,$P931,0)))","v":0},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:S931))<$P931,$O931-SUM($Q931:S931),IF(SUM($Q931:S931)<$O931,$P931,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1987-11-30","1987-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:Q932))<$P932,$O932-SUM($Q932:Q932),IF(SUM($Q932:Q932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:R932))<$P932,$O932-SUM($Q932:R932),IF(SUM($Q932:R932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:S932))<$P932,$O932-SUM($Q932:S932),IF(SUM($Q932:S932)<$O932,$P932,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",8031.429999999993,1360.88,0,null,null,0,6670.5499999999929,1,6670.5499999999929,1360.88,null,{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:Q933))<$P933,$O933-SUM($Q933:Q933),IF(SUM($Q933:Q933)<$O933,$P933,0)))","v":1360.88},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:R933))<$P933,$O933-SUM($Q933:R933),IF(SUM($Q933:R933)<$O933,$P933,0)))","v":1360.88},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:S933))<$P933,$O933-SUM($Q933:S933),IF(SUM($Q933:S933)<$O933,$P933,0)))","v":1360.88}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0599999999977,0,0,null,null,7896.06,0,0.5,0,3948.03,null,{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:Q934))<$P934,$O934-SUM($Q934:Q934),IF(SUM($Q934:Q934)<$O934,$P934,0)))","v":0},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:R934))<$P934,$O934-SUM($Q934:R934),IF(SUM($Q934:R934)<$O934,$P934,0)))","v":0},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:S934))<$P934,$O934-SUM($Q934:S934),IF(SUM($Q934:S934)<$O934,$P934,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,null,null,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:Q935))<$P935,$O935-SUM($Q935:Q935),IF(SUM($Q935:Q935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:R935))<$P935,$O935-SUM($Q935:R935),IF(SUM($Q935:R935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:S935))<$P935,$O935-SUM($Q935:S935),IF(SUM($Q935:S935)<$O935,$P935,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,null,null,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:Q936))<$P936,$O936-SUM($Q936:Q936),IF(SUM($Q936:Q936)<$O936,$P936,0)))","v":0},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:R936))<$P936,$O936-SUM($Q936:R936),IF(SUM($Q936:R936)<$O936,$P936,0)))","v":0},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:S936))<$P936,$O936-SUM($Q936:S936),IF(SUM($Q936:S936)<$O936,$P936,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,null,null,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:Q937))<$P937,$O937-SUM($Q937:Q937),IF(SUM($Q937:Q937)<$O937,$P937,0)))","v":0},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:R937))<$P937,$O937-SUM($Q937:R937),IF(SUM($Q937:R937)<$O937,$P937,0)))","v":0},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:S937))<$P937,$O937-SUM($Q937:S937),IF(SUM($Q937:S937)<$O937,$P937,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,null,null,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:Q938))<$P938,$O938-SUM($Q938:Q938),IF(SUM($Q938:Q938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:R938))<$P938,$O938-SUM($Q938:R938),IF(SUM($Q938:R938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:S938))<$P938,$O938-SUM($Q938:S938),IF(SUM($Q938:S938)<$O938,$P938,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:Q939))<$P939,$O939-SUM($Q939:Q939),IF(SUM($Q939:Q939)<$O939,$P939,0)))","v":331.36500000000001},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:R939))<$P939,$O939-SUM($Q939:R939),IF(SUM($Q939:R939)<$O939,$P939,0)))","v":331.36500000000001},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:S939))<$P939,$O939-SUM($Q939:S939),IF(SUM($Q939:S939)<$O939,$P939,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:Q940))<$P940,$O940-SUM($Q940:Q940),IF(SUM($Q940:Q940)<$O940,$P940,0)))","v":331.36500000000001},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:R940))<$P940,$O940-SUM($Q940:R940),IF(SUM($Q940:R940)<$O940,$P940,0)))","v":331.36500000000001},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:S940))<$P940,$O940-SUM($Q940:S940),IF(SUM($Q940:S940)<$O940,$P940,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:Q941))<$P941,$O941-SUM($Q941:Q941),IF(SUM($Q941:Q941)<$O941,$P941,0)))","v":331.36500000000001},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:R941))<$P941,$O941-SUM($Q941:R941),IF(SUM($Q941:R941)<$O941,$P941,0)))","v":331.36500000000001},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:S941))<$P941,$O941-SUM($Q941:S941),IF(SUM($Q941:S941)<$O941,$P941,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:Q942))<$P942,$O942-SUM($Q942:Q942),IF(SUM($Q942:Q942)<$O942,$P942,0)))","v":331.36500000000001},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:R942))<$P942,$O942-SUM($Q942:R942),IF(SUM($Q942:R942)<$O942,$P942,0)))","v":331.36500000000001},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:S942))<$P942,$O942-SUM($Q942:S942),IF(SUM($Q942:S942)<$O942,$P942,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:Q943))<$P943,$O943-SUM($Q943:Q943),IF(SUM($Q943:Q943)<$O943,$P943,0)))","v":331.36500000000001},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:R943))<$P943,$O943-SUM($Q943:R943),IF(SUM($Q943:R943)<$O943,$P943,0)))","v":331.36500000000001},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:S943))<$P943,$O943-SUM($Q943:S943),IF(SUM($Q943:S943)<$O943,$P943,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:Q944))<$P944,$O944-SUM($Q944:Q944),IF(SUM($Q944:Q944)<$O944,$P944,0)))","v":331.36500000000001},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:R944))<$P944,$O944-SUM($Q944:R944),IF(SUM($Q944:R944)<$O944,$P944,0)))","v":331.36500000000001},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:S944))<$P944,$O944-SUM($Q944:S944),IF(SUM($Q944:S944)<$O944,$P944,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:Q945))<$P945,$O945-SUM($Q945:Q945),IF(SUM($Q945:Q945)<$O945,$P945,0)))","v":331.36500000000001},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:R945))<$P945,$O945-SUM($Q945:R945),IF(SUM($Q945:R945)<$O945,$P945,0)))","v":331.36500000000001},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:S945))<$P945,$O945-SUM($Q945:S945),IF(SUM($Q945:S945)<$O945,$P945,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",7896.0400000000009,0,0,null,null,7896.04,0,0.5,0,3948.02,null,{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:Q946))<$P946,$O946-SUM($Q946:Q946),IF(SUM($Q946:Q946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:R946))<$P946,$O946-SUM($Q946:R946),IF(SUM($Q946:R946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:S946))<$P946,$O946-SUM($Q946:S946),IF(SUM($Q946:S946)<$O946,$P946,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:Q947))<$P947,$O947-SUM($Q947:Q947),IF(SUM($Q947:Q947)<$O947,$P947,0)))","v":331.36500000000001},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:R947))<$P947,$O947-SUM($Q947:R947),IF(SUM($Q947:R947)<$O947,$P947,0)))","v":331.36500000000001},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:S947))<$P947,$O947-SUM($Q947:S947),IF(SUM($Q947:S947)<$O947,$P947,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:Q948))<$P948,$O948-SUM($Q948:Q948),IF(SUM($Q948:Q948)<$O948,$P948,0)))","v":331.36500000000001},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:R948))<$P948,$O948-SUM($Q948:R948),IF(SUM($Q948:R948)<$O948,$P948,0)))","v":331.36500000000001},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:S948))<$P948,$O948-SUM($Q948:S948),IF(SUM($Q948:S948)<$O948,$P948,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:Q949))<$P949,$O949-SUM($Q949:Q949),IF(SUM($Q949:Q949)<$O949,$P949,0)))","v":331.36500000000001},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:R949))<$P949,$O949-SUM($Q949:R949),IF(SUM($Q949:R949)<$O949,$P949,0)))","v":331.36500000000001},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:S949))<$P949,$O949-SUM($Q949:S949),IF(SUM($Q949:S949)<$O949,$P949,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:Q950))<$P950,$O950-SUM($Q950:Q950),IF(SUM($Q950:Q950)<$O950,$P950,0)))","v":331.36500000000001},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:R950))<$P950,$O950-SUM($Q950:R950),IF(SUM($Q950:R950)<$O950,$P950,0)))","v":331.36500000000001},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:S950))<$P950,$O950-SUM($Q950:S950),IF(SUM($Q950:S950)<$O950,$P950,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:Q951))<$P951,$O951-SUM($Q951:Q951),IF(SUM($Q951:Q951)<$O951,$P951,0)))","v":331.36500000000001},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:R951))<$P951,$O951-SUM($Q951:R951),IF(SUM($Q951:R951)<$O951,$P951,0)))","v":331.36500000000001},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:S951))<$P951,$O951-SUM($Q951:S951),IF(SUM($Q951:S951)<$O951,$P951,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:Q952))<$P952,$O952-SUM($Q952:Q952),IF(SUM($Q952:Q952)<$O952,$P952,0)))","v":331.36500000000001},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:R952))<$P952,$O952-SUM($Q952:R952),IF(SUM($Q952:R952)<$O952,$P952,0)))","v":331.36500000000001},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:S952))<$P952,$O952-SUM($Q952:S952),IF(SUM($Q952:S952)<$O952,$P952,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",5239.43,662.73,0,null,null,0,4576.7000000000007,0.5,2288.3500000000004,331.36500000000001,null,{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:Q953))<$P953,$O953-SUM($Q953:Q953),IF(SUM($Q953:Q953)<$O953,$P953,0)))","v":331.36500000000001},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:R953))<$P953,$O953-SUM($Q953:R953),IF(SUM($Q953:R953)<$O953,$P953,0)))","v":331.36500000000001},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:S953))<$P953,$O953-SUM($Q953:S953),IF(SUM($Q953:S953)<$O953,$P953,0)))","v":331.36500000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",8576.5899999999965,0,0,null,null,8576.59,0,1,0,8576.59,null,{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:Q954))<$P954,$O954-SUM($Q954:Q954),IF(SUM($Q954:Q954)<$O954,$P954,0)))","v":0},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:R954))<$P954,$O954-SUM($Q954:R954),IF(SUM($Q954:R954)<$O954,$P954,0)))","v":0},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:S954))<$P954,$O954-SUM($Q954:S954),IF(SUM($Q954:S954)<$O954,$P954,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",8576.5899999999965,0,0,null,null,8576.59,0,1,0,8576.59,null,{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:Q955))<$P955,$O955-SUM($Q955:Q955),IF(SUM($Q955:Q955)<$O955,$P955,0)))","v":0},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:R955))<$P955,$O955-SUM($Q955:R955),IF(SUM($Q955:R955)<$O955,$P955,0)))","v":0},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:S955))<$P955,$O955-SUM($Q955:S955),IF(SUM($Q955:S955)<$O955,$P955,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",7504.5199999999968,1072.07,0,null,null,0,6432.4499999999971,0.5,3216.2249999999985,536.03499999999997,null,{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:Q956))<$P956,$O956-SUM($Q956:Q956),IF(SUM($Q956:Q956)<$O956,$P956,0)))","v":536.03499999999997},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:R956))<$P956,$O956-SUM($Q956:R956),IF(SUM($Q956:R956)<$O956,$P956,0)))","v":536.03499999999997},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:S956))<$P956,$O956-SUM($Q956:S956),IF(SUM($Q956:S956)<$O956,$P956,0)))","v":536.03499999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",739.8700000000008,107.16,0,null,null,0,632.71000000000083,1,632.71000000000083,107.16,null,{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:Q957))<$P957,$O957-SUM($Q957:Q957),IF(SUM($Q957:Q957)<$O957,$P957,0)))","v":107.16},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:R957))<$P957,$O957-SUM($Q957:R957),IF(SUM($Q957:R957)<$O957,$P957,0)))","v":107.16},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:S957))<$P957,$O957-SUM($Q957:S957),IF(SUM($Q957:S957)<$O957,$P957,0)))","v":107.16}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",609.30000000000109,76.16,0,null,null,0,533.14000000000112,1,533.14000000000112,76.16,null,{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:Q958))<$P958,$O958-SUM($Q958:Q958),IF(SUM($Q958:Q958)<$O958,$P958,0)))","v":76.16},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:R958))<$P958,$O958-SUM($Q958:R958),IF(SUM($Q958:R958)<$O958,$P958,0)))","v":76.16},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:S958))<$P958,$O958-SUM($Q958:S958),IF(SUM($Q958:S958)<$O958,$P958,0)))","v":76.16}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",2301.0699999999997,291.06,0,null,null,0,2010.0099999999998,1,2010.0099999999998,291.06,null,{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:Q959))<$P959,$O959-SUM($Q959:Q959),IF(SUM($Q959:Q959)<$O959,$P959,0)))","v":291.06},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:R959))<$P959,$O959-SUM($Q959:R959),IF(SUM($Q959:R959)<$O959,$P959,0)))","v":291.06},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:S959))<$P959,$O959-SUM($Q959:S959),IF(SUM($Q959:S959)<$O959,$P959,0)))","v":291.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",5474.6100000000006,782.09,0,null,null,0,4692.5200000000004,1,4692.5200000000004,782.09,null,{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:Q960))<$P960,$O960-SUM($Q960:Q960),IF(SUM($Q960:Q960)<$O960,$P960,0)))","v":782.09},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:R960))<$P960,$O960-SUM($Q960:R960),IF(SUM($Q960:R960)<$O960,$P960,0)))","v":782.09},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:S960))<$P960,$O960-SUM($Q960:S960),IF(SUM($Q960:S960)<$O960,$P960,0)))","v":782.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",2449.7799999999988,349.97,0,null,null,0,2099.8099999999986,1,2099.8099999999986,349.97,null,{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:Q961))<$P961,$O961-SUM($Q961:Q961),IF(SUM($Q961:Q961)<$O961,$P961,0)))","v":349.97},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:R961))<$P961,$O961-SUM($Q961:R961),IF(SUM($Q961:R961)<$O961,$P961,0)))","v":349.97},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:S961))<$P961,$O961-SUM($Q961:S961),IF(SUM($Q961:S961)<$O961,$P961,0)))","v":349.97}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",446.85000000000036,63.84,0,null,null,0,383.01000000000033,1,383.01000000000033,63.84,null,{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:Q962))<$P962,$O962-SUM($Q962:Q962),IF(SUM($Q962:Q962)<$O962,$P962,0)))","v":63.84},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:R962))<$P962,$O962-SUM($Q962:R962),IF(SUM($Q962:R962)<$O962,$P962,0)))","v":63.84},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:S962))<$P962,$O962-SUM($Q962:S962),IF(SUM($Q962:S962)<$O962,$P962,0)))","v":63.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",1117.119999999999,159.59,0,null,null,0,957.52999999999895,1,957.52999999999895,159.59,null,{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:Q963))<$P963,$O963-SUM($Q963:Q963),IF(SUM($Q963:Q963)<$O963,$P963,0)))","v":159.59},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:R963))<$P963,$O963-SUM($Q963:R963),IF(SUM($Q963:R963)<$O963,$P963,0)))","v":159.59},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:S963))<$P963,$O963-SUM($Q963:S963),IF(SUM($Q963:S963)<$O963,$P963,0)))","v":159.59}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:Q964))<$P964,$O964-SUM($Q964:Q964),IF(SUM($Q964:Q964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:R964))<$P964,$O964-SUM($Q964:R964),IF(SUM($Q964:R964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:S964))<$P964,$O964-SUM($Q964:S964),IF(SUM($Q964:S964)<$O964,$P964,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",713.64999999999964,120.92,0,null,null,0,592.72999999999968,{"$f":"+IF(B965=$B$7,100%,50%)","v":1},592.72999999999968,120.92,null,{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:Q965))<$P965,$O965-SUM($Q965:Q965),IF(SUM($Q965:Q965)<$O965,$P965,0)))","v":120.92},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:R965))<$P965,$O965-SUM($Q965:R965),IF(SUM($Q965:R965)<$O965,$P965,0)))","v":120.92},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:S965))<$P965,$O965-SUM($Q965:S965),IF(SUM($Q965:S965)<$O965,$P965,0)))","v":120.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",567.68999999999869,81.099999999999994,0,null,null,0,{"$f":"+G966-H966-I966-J966-L966","v":486.58999999999867},1,{"$f":"+M966*N966","v":486.58999999999867},{"$f":"+(H966+L966)*N966","v":81.099999999999994},null,{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:Q966))<$P966,$O966-SUM($Q966:Q966),IF(SUM($Q966:Q966)<$O966,$P966,0)))","v":81.099999999999994},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:R966))<$P966,$O966-SUM($Q966:R966),IF(SUM($Q966:R966)<$O966,$P966,0)))","v":81.099999999999994},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:S966))<$P966,$O966-SUM($Q966:S966),IF(SUM($Q966:S966)<$O966,$P966,0)))","v":81.099999999999994}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",3982.5900000000038,568.94000000000005,0,null,null,0,3413.6500000000037,1,3413.6500000000037,568.94000000000005,null,{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:Q967))<$P967,$O967-SUM($Q967:Q967),IF(SUM($Q967:Q967)<$O967,$P967,0)))","v":568.94000000000005},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:R967))<$P967,$O967-SUM($Q967:R967),IF(SUM($Q967:R967)<$O967,$P967,0)))","v":568.94000000000005},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:S967))<$P967,$O967-SUM($Q967:S967),IF(SUM($Q967:S967)<$O967,$P967,0)))","v":568.94000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",3264.1299999999974,466.3,0,null,null,0,2797.8299999999972,1,2797.8299999999972,466.3,null,{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:Q968))<$P968,$O968-SUM($Q968:Q968),IF(SUM($Q968:Q968)<$O968,$P968,0)))","v":466.3},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:R968))<$P968,$O968-SUM($Q968:R968),IF(SUM($Q968:R968)<$O968,$P968,0)))","v":466.3},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:S968))<$P968,$O968-SUM($Q968:S968),IF(SUM($Q968:S968)<$O968,$P968,0)))","v":466.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2006-09-21","2006-09-21",10074.900000000001,1131.0899999999999,0,null,null,0,8943.8100000000013,1,8943.8100000000013,1131.0899999999999,null,{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:Q969))<$P969,$O969-SUM($Q969:Q969),IF(SUM($Q969:Q969)<$O969,$P969,0)))","v":1131.0899999999999},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:R969))<$P969,$O969-SUM($Q969:R969),IF(SUM($Q969:R969)<$O969,$P969,0)))","v":1131.0899999999999},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:S969))<$P969,$O969-SUM($Q969:S969),IF(SUM($Q969:S969)<$O969,$P969,0)))","v":1131.0899999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:Q970))<$P970,$O970-SUM($Q970:Q970),IF(SUM($Q970:Q970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:R970))<$P970,$O970-SUM($Q970:R970),IF(SUM($Q970:R970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:S970))<$P970,$O970-SUM($Q970:S970),IF(SUM($Q970:S970)<$O970,$P970,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-04-13","2010-04-13",2090.2400000000052,354.18,0,null,null,0,1736.0600000000052,1,1736.0600000000052,354.18,null,{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:Q971))<$P971,$O971-SUM($Q971:Q971),IF(SUM($Q971:Q971)<$O971,$P971,0)))","v":354.18},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:R971))<$P971,$O971-SUM($Q971:R971),IF(SUM($Q971:R971)<$O971,$P971,0)))","v":354.18},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:S971))<$P971,$O971-SUM($Q971:S971),IF(SUM($Q971:S971)<$O971,$P971,0)))","v":354.18}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4913.9400000000023,818.99,0,null,null,0,4094.9500000000025,1,4094.9500000000025,818.99,null,{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:Q972))<$P972,$O972-SUM($Q972:Q972),IF(SUM($Q972:Q972)<$O972,$P972,0)))","v":818.99},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:R972))<$P972,$O972-SUM($Q972:R972),IF(SUM($Q972:R972)<$O972,$P972,0)))","v":818.99},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:S972))<$P972,$O972-SUM($Q972:S972),IF(SUM($Q972:S972)<$O972,$P972,0)))","v":818.99}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1999-04-30","1999-04-30",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:Q973))<$P973,$O973-SUM($Q973:Q973),IF(SUM($Q973:Q973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:R973))<$P973,$O973-SUM($Q973:R973),IF(SUM($Q973:R973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:S973))<$P973,$O973-SUM($Q973:S973),IF(SUM($Q973:S973)<$O973,$P973,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",57.880000000000109,0,0,null,null,57.88,1.0658141036401503E-13,1,1.0658141036401503E-13,57.88,null,{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:Q974))<$P974,$O974-SUM($Q974:Q974),IF(SUM($Q974:Q974)<$O974,$P974,0)))","v":1.0658141036401503E-13},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:R974))<$P974,$O974-SUM($Q974:R974),IF(SUM($Q974:R974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:S974))<$P974,$O974-SUM($Q974:S974),IF(SUM($Q974:S974)<$O974,$P974,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",639.54999999999973,0,0,null,null,639.54999999999995,0,0.5,0,319.77499999999998,null,{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:Q975))<$P975,$O975-SUM($Q975:Q975),IF(SUM($Q975:Q975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:R975))<$P975,$O975-SUM($Q975:R975),IF(SUM($Q975:R975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:S975))<$P975,$O975-SUM($Q975:S975),IF(SUM($Q975:S975)<$O975,$P975,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:Q976))<$P976,$O976-SUM($Q976:Q976),IF(SUM($Q976:Q976)<$O976,$P976,0)))","v":0},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:R976))<$P976,$O976-SUM($Q976:R976),IF(SUM($Q976:R976)<$O976,$P976,0)))","v":0},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:S976))<$P976,$O976-SUM($Q976:S976),IF(SUM($Q976:S976)<$O976,$P976,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:Q977))<$P977,$O977-SUM($Q977:Q977),IF(SUM($Q977:Q977)<$O977,$P977,0)))","v":0},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:R977))<$P977,$O977-SUM($Q977:R977),IF(SUM($Q977:R977)<$O977,$P977,0)))","v":0},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:S977))<$P977,$O977-SUM($Q977:S977),IF(SUM($Q977:S977)<$O977,$P977,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",8.180000000000291,1.36,0,null,null,0,6.8200000000002907,0.5,3.4100000000001454,0.68,null,{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:Q978))<$P978,$O978-SUM($Q978:Q978),IF(SUM($Q978:Q978)<$O978,$P978,0)))","v":0.68},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:R978))<$P978,$O978-SUM($Q978:R978),IF(SUM($Q978:R978)<$O978,$P978,0)))","v":0.68},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:S978))<$P978,$O978-SUM($Q978:S978),IF(SUM($Q978:S978)<$O978,$P978,0)))","v":0.68}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:Q979))<$P979,$O979-SUM($Q979:Q979),IF(SUM($Q979:Q979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:R979))<$P979,$O979-SUM($Q979:R979),IF(SUM($Q979:R979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:S979))<$P979,$O979-SUM($Q979:S979),IF(SUM($Q979:S979)<$O979,$P979,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",15.430000000000007,1.41,0,null,null,0,14.020000000000007,0.5,7.0100000000000033,0.70499999999999996,null,{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:Q980))<$P980,$O980-SUM($Q980:Q980),IF(SUM($Q980:Q980)<$O980,$P980,0)))","v":0.70499999999999996},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:R980))<$P980,$O980-SUM($Q980:R980),IF(SUM($Q980:R980)<$O980,$P980,0)))","v":0.70499999999999996},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:S980))<$P980,$O980-SUM($Q980:S980),IF(SUM($Q980:S980)<$O980,$P980,0)))","v":0.70499999999999996}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-07-31","2004-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:Q981))<$P981,$O981-SUM($Q981:Q981),IF(SUM($Q981:Q981)<$O981,$P981,0)))","v":0},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:R981))<$P981,$O981-SUM($Q981:R981),IF(SUM($Q981:R981)<$O981,$P981,0)))","v":0},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:S981))<$P981,$O981-SUM($Q981:S981),IF(SUM($Q981:S981)<$O981,$P981,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:Q982))<$P982,$O982-SUM($Q982:Q982),IF(SUM($Q982:Q982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:R982))<$P982,$O982-SUM($Q982:R982),IF(SUM($Q982:R982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:S982))<$P982,$O982-SUM($Q982:S982),IF(SUM($Q982:S982)<$O982,$P982,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:Q983))<$P983,$O983-SUM($Q983:Q983),IF(SUM($Q983:Q983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:R983))<$P983,$O983-SUM($Q983:R983),IF(SUM($Q983:R983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:S983))<$P983,$O983-SUM($Q983:S983),IF(SUM($Q983:S983)<$O983,$P983,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",6255.9000000000087,893.7,0,null,null,0,5362.2000000000089,1,5362.2000000000089,893.7,null,{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:Q984))<$P984,$O984-SUM($Q984:Q984),IF(SUM($Q984:Q984)<$O984,$P984,0)))","v":893.7},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:R984))<$P984,$O984-SUM($Q984:R984),IF(SUM($Q984:R984)<$O984,$P984,0)))","v":893.7},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:S984))<$P984,$O984-SUM($Q984:S984),IF(SUM($Q984:S984)<$O984,$P984,0)))","v":893.7}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",7373.0299999999988,1053.29,0,null,null,0,6319.7399999999989,1,6319.7399999999989,1053.29,null,{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:Q985))<$P985,$O985-SUM($Q985:Q985),IF(SUM($Q985:Q985)<$O985,$P985,0)))","v":1053.29},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:R985))<$P985,$O985-SUM($Q985:R985),IF(SUM($Q985:R985)<$O985,$P985,0)))","v":1053.29},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:S985))<$P985,$O985-SUM($Q985:S985),IF(SUM($Q985:S985)<$O985,$P985,0)))","v":1053.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:Q986))<$P986,$O986-SUM($Q986:Q986),IF(SUM($Q986:Q986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:R986))<$P986,$O986-SUM($Q986:R986),IF(SUM($Q986:R986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:S986))<$P986,$O986-SUM($Q986:S986),IF(SUM($Q986:S986)<$O986,$P986,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",7579.7600000000093,1082.82,0,null,null,0,6496.9400000000096,1,6496.9400000000096,1082.82,null,{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:Q987))<$P987,$O987-SUM($Q987:Q987),IF(SUM($Q987:Q987)<$O987,$P987,0)))","v":1082.82},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:R987))<$P987,$O987-SUM($Q987:R987),IF(SUM($Q987:R987)<$O987,$P987,0)))","v":1082.82},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:S987))<$P987,$O987-SUM($Q987:S987),IF(SUM($Q987:S987)<$O987,$P987,0)))","v":1082.82}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:Q988))<$P988,$O988-SUM($Q988:Q988),IF(SUM($Q988:Q988)<$O988,$P988,0)))","v":0},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:R988))<$P988,$O988-SUM($Q988:R988),IF(SUM($Q988:R988)<$O988,$P988,0)))","v":0},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:S988))<$P988,$O988-SUM($Q988:S988),IF(SUM($Q988:S988)<$O988,$P988,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,null,null,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:Q989))<$P989,$O989-SUM($Q989:Q989),IF(SUM($Q989:Q989)<$O989,$P989,0)))","v":652.4},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:R989))<$P989,$O989-SUM($Q989:R989),IF(SUM($Q989:R989)<$O989,$P989,0)))","v":652.4},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:S989))<$P989,$O989-SUM($Q989:S989),IF(SUM($Q989:S989)<$O989,$P989,0)))","v":652.4}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,null,null,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:Q990))<$P990,$O990-SUM($Q990:Q990),IF(SUM($Q990:Q990)<$O990,$P990,0)))","v":652.4},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:R990))<$P990,$O990-SUM($Q990:R990),IF(SUM($Q990:R990)<$O990,$P990,0)))","v":652.4},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:S990))<$P990,$O990-SUM($Q990:S990),IF(SUM($Q990:S990)<$O990,$P990,0)))","v":652.4}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,null,null,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:Q991))<$P991,$O991-SUM($Q991:Q991),IF(SUM($Q991:Q991)<$O991,$P991,0)))","v":652.4},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:R991))<$P991,$O991-SUM($Q991:R991),IF(SUM($Q991:R991)<$O991,$P991,0)))","v":652.4},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:S991))<$P991,$O991-SUM($Q991:S991),IF(SUM($Q991:S991)<$O991,$P991,0)))","v":652.4}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,null,null,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:Q992))<$P992,$O992-SUM($Q992:Q992),IF(SUM($Q992:Q992)<$O992,$P992,0)))","v":652.4},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:R992))<$P992,$O992-SUM($Q992:R992),IF(SUM($Q992:R992)<$O992,$P992,0)))","v":652.4},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:S992))<$P992,$O992-SUM($Q992:S992),IF(SUM($Q992:S992)<$O992,$P992,0)))","v":652.4}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4566.8099999999977,652.4,0,null,null,0,3914.4099999999976,1,3914.4099999999976,652.4,null,{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:Q993))<$P993,$O993-SUM($Q993:Q993),IF(SUM($Q993:Q993)<$O993,$P993,0)))","v":652.4},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:R993))<$P993,$O993-SUM($Q993:R993),IF(SUM($Q993:R993)<$O993,$P993,0)))","v":652.4},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:S993))<$P993,$O993-SUM($Q993:S993),IF(SUM($Q993:S993)<$O993,$P993,0)))","v":652.4}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2001-11-30","2001-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:Q994))<$P994,$O994-SUM($Q994:Q994),IF(SUM($Q994:Q994)<$O994,$P994,0)))","v":0},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:R994))<$P994,$O994-SUM($Q994:R994),IF(SUM($Q994:R994)<$O994,$P994,0)))","v":0},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:S994))<$P994,$O994-SUM($Q994:S994),IF(SUM($Q994:S994)<$O994,$P994,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",1375.3899999999994,196.48,0,null,null,0,1178.9099999999994,0.5,589.4549999999997,98.24,null,{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:Q995))<$P995,$O995-SUM($Q995:Q995),IF(SUM($Q995:Q995)<$O995,$P995,0)))","v":98.24},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:R995))<$P995,$O995-SUM($Q995:R995),IF(SUM($Q995:R995)<$O995,$P995,0)))","v":98.24},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:S995))<$P995,$O995-SUM($Q995:S995),IF(SUM($Q995:S995)<$O995,$P995,0)))","v":98.24}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:Q996))<$P996,$O996-SUM($Q996:Q996),IF(SUM($Q996:Q996)<$O996,$P996,0)))","v":0},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:R996))<$P996,$O996-SUM($Q996:R996),IF(SUM($Q996:R996)<$O996,$P996,0)))","v":0},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:S996))<$P996,$O996-SUM($Q996:S996),IF(SUM($Q996:S996)<$O996,$P996,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2010-09-30","2010-09-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:Q997))<$P997,$O997-SUM($Q997:Q997),IF(SUM($Q997:Q997)<$O997,$P997,0)))","v":0},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:R997))<$P997,$O997-SUM($Q997:R997),IF(SUM($Q997:R997)<$O997,$P997,0)))","v":0},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:S997))<$P997,$O997-SUM($Q997:S997),IF(SUM($Q997:S997)<$O997,$P997,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:Q998))<$P998,$O998-SUM($Q998:Q998),IF(SUM($Q998:Q998)<$O998,$P998,0)))","v":0},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:R998))<$P998,$O998-SUM($Q998:R998),IF(SUM($Q998:R998)<$O998,$P998,0)))","v":0},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:S998))<$P998,$O998-SUM($Q998:S998),IF(SUM($Q998:S998)<$O998,$P998,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",694.54000000000087,115.76,0,null,null,0,578.78000000000088,1,578.78000000000088,115.76,null,{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:Q999))<$P999,$O999-SUM($Q999:Q999),IF(SUM($Q999:Q999)<$O999,$P999,0)))","v":115.76},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:R999))<$P999,$O999-SUM($Q999:R999),IF(SUM($Q999:R999)<$O999,$P999,0)))","v":115.76},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:S999))<$P999,$O999-SUM($Q999:S999),IF(SUM($Q999:S999)<$O999,$P999,0)))","v":115.76}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",106.11000000000058,9.65,0,null,null,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:Q1000))<$P1000,$O1000-SUM($Q1000:Q1000),IF(SUM($Q1000:Q1000)<$O1000,$P1000,0)))","v":4.8250000000000002},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:R1000))<$P1000,$O1000-SUM($Q1000:R1000),IF(SUM($Q1000:R1000)<$O1000,$P1000,0)))","v":4.8250000000000002},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:S1000))<$P1000,$O1000-SUM($Q1000:S1000),IF(SUM($Q1000:S1000)<$O1000,$P1000,0)))","v":4.8250000000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-02",2861.760000000002,1981.22,0,null,null,0,880.54000000000201,1,880.54000000000201,1981.22,null,{"$f":"IF($O1001<=0,0,IF(($O1001-SUM($Q1001:Q1001))<$P1001,$O1001-SUM($Q1001:Q1001),IF(SUM($Q1001:Q1001)<$O1001,$P1001,0)))","v":880.54000000000201},{"$f":"IF($O1001<=0,0,IF(($O1001-SUM($Q1001:R1001))<$P1001,$O1001-SUM($Q1001:R1001),IF(SUM($Q1001:R1001)<$O1001,$P1001,0)))","v":0},{"$f":"IF($O1001<=0,0,IF(($O1001-SUM($Q1001:S1001))<$P1001,$O1001-SUM($Q1001:S1001),IF(SUM($Q1001:S1001)<$O1001,$P1001,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1205.4799999999996,0,0,null,null,1205.48,0,1,0,1205.48,null,{"$f":"IF($O1002<=0,0,IF(($O1002-SUM($Q1002:Q1002))<$P1002,$O1002-SUM($Q1002:Q1002),IF(SUM($Q1002:Q1002)<$O1002,$P1002,0)))","v":0},{"$f":"IF($O1002<=0,0,IF(($O1002-SUM($Q1002:R1002))<$P1002,$O1002-SUM($Q1002:R1002),IF(SUM($Q1002:R1002)<$O1002,$P1002,0)))","v":0},{"$f":"IF($O1002<=0,0,IF(($O1002-SUM($Q1002:S1002))<$P1002,$O1002-SUM($Q1002:S1002),IF(SUM($Q1002:S1002)<$O1002,$P1002,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1205.4799999999996,0,0,null,null,1205.48,0,1,0,1205.48,null,{"$f":"IF($O1003<=0,0,IF(($O1003-SUM($Q1003:Q1003))<$P1003,$O1003-SUM($Q1003:Q1003),IF(SUM($Q1003:Q1003)<$O1003,$P1003,0)))","v":0},{"$f":"IF($O1003<=0,0,IF(($O1003-SUM($Q1003:R1003))<$P1003,$O1003-SUM($Q1003:R1003),IF(SUM($Q1003:R1003)<$O1003,$P1003,0)))","v":0},{"$f":"IF($O1003<=0,0,IF(($O1003-SUM($Q1003:S1003))<$P1003,$O1003-SUM($Q1003:S1003),IF(SUM($Q1003:S1003)<$O1003,$P1003,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",21529,0,0,null,null,21529,0,1,0,21529,null,{"$f":"IF($O1004<=0,0,IF(($O1004-SUM($Q1004:Q1004))<$P1004,$O1004-SUM($Q1004:Q1004),IF(SUM($Q1004:Q1004)<$O1004,$P1004,0)))","v":0},{"$f":"IF($O1004<=0,0,IF(($O1004-SUM($Q1004:R1004))<$P1004,$O1004-SUM($Q1004:R1004),IF(SUM($Q1004:R1004)<$O1004,$P1004,0)))","v":0},{"$f":"IF($O1004<=0,0,IF(($O1004-SUM($Q1004:S1004))<$P1004,$O1004-SUM($Q1004:S1004),IF(SUM($Q1004:S1004)<$O1004,$P1004,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",21529,0,0,null,null,21529,0,1,0,21529,null,{"$f":"IF($O1005<=0,0,IF(($O1005-SUM($Q1005:Q1005))<$P1005,$O1005-SUM($Q1005:Q1005),IF(SUM($Q1005:Q1005)<$O1005,$P1005,0)))","v":0},{"$f":"IF($O1005<=0,0,IF(($O1005-SUM($Q1005:R1005))<$P1005,$O1005-SUM($Q1005:R1005),IF(SUM($Q1005:R1005)<$O1005,$P1005,0)))","v":0},{"$f":"IF($O1005<=0,0,IF(($O1005-SUM($Q1005:S1005))<$P1005,$O1005-SUM($Q1005:S1005),IF(SUM($Q1005:S1005)<$O1005,$P1005,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1006<=0,0,IF(($O1006-SUM($Q1006:Q1006))<$P1006,$O1006-SUM($Q1006:Q1006),IF(SUM($Q1006:Q1006)<$O1006,$P1006,0)))","v":0},{"$f":"IF($O1006<=0,0,IF(($O1006-SUM($Q1006:R1006))<$P1006,$O1006-SUM($Q1006:R1006),IF(SUM($Q1006:R1006)<$O1006,$P1006,0)))","v":0},{"$f":"IF($O1006<=0,0,IF(($O1006-SUM($Q1006:S1006))<$P1006,$O1006-SUM($Q1006:S1006),IF(SUM($Q1006:S1006)<$O1006,$P1006,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1007<=0,0,IF(($O1007-SUM($Q1007:Q1007))<$P1007,$O1007-SUM($Q1007:Q1007),IF(SUM($Q1007:Q1007)<$O1007,$P1007,0)))","v":0},{"$f":"IF($O1007<=0,0,IF(($O1007-SUM($Q1007:R1007))<$P1007,$O1007-SUM($Q1007:R1007),IF(SUM($Q1007:R1007)<$O1007,$P1007,0)))","v":0},{"$f":"IF($O1007<=0,0,IF(($O1007-SUM($Q1007:S1007))<$P1007,$O1007-SUM($Q1007:S1007),IF(SUM($Q1007:S1007)<$O1007,$P1007,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",106.11000000000058,9.65,0,null,null,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O1008<=0,0,IF(($O1008-SUM($Q1008:Q1008))<$P1008,$O1008-SUM($Q1008:Q1008),IF(SUM($Q1008:Q1008)<$O1008,$P1008,0)))","v":4.8250000000000002},{"$f":"IF($O1008<=0,0,IF(($O1008-SUM($Q1008:R1008))<$P1008,$O1008-SUM($Q1008:R1008),IF(SUM($Q1008:R1008)<$O1008,$P1008,0)))","v":4.8250000000000002},{"$f":"IF($O1008<=0,0,IF(($O1008-SUM($Q1008:S1008))<$P1008,$O1008-SUM($Q1008:S1008),IF(SUM($Q1008:S1008)<$O1008,$P1008,0)))","v":4.8250000000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1009<=0,0,IF(($O1009-SUM($Q1009:Q1009))<$P1009,$O1009-SUM($Q1009:Q1009),IF(SUM($Q1009:Q1009)<$O1009,$P1009,0)))","v":0},{"$f":"IF($O1009<=0,0,IF(($O1009-SUM($Q1009:R1009))<$P1009,$O1009-SUM($Q1009:R1009),IF(SUM($Q1009:R1009)<$O1009,$P1009,0)))","v":0},{"$f":"IF($O1009<=0,0,IF(($O1009-SUM($Q1009:S1009))<$P1009,$O1009-SUM($Q1009:S1009),IF(SUM($Q1009:S1009)<$O1009,$P1009,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2002-11-19","2002-11-19",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1010<=0,0,IF(($O1010-SUM($Q1010:Q1010))<$P1010,$O1010-SUM($Q1010:Q1010),IF(SUM($Q1010:Q1010)<$O1010,$P1010,0)))","v":0},{"$f":"IF($O1010<=0,0,IF(($O1010-SUM($Q1010:R1010))<$P1010,$O1010-SUM($Q1010:R1010),IF(SUM($Q1010:R1010)<$O1010,$P1010,0)))","v":0},{"$f":"IF($O1010<=0,0,IF(($O1010-SUM($Q1010:S1010))<$P1010,$O1010-SUM($Q1010:S1010),IF(SUM($Q1010:S1010)<$O1010,$P1010,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1011<=0,0,IF(($O1011-SUM($Q1011:Q1011))<$P1011,$O1011-SUM($Q1011:Q1011),IF(SUM($Q1011:Q1011)<$O1011,$P1011,0)))","v":769.2},{"$f":"IF($O1011<=0,0,IF(($O1011-SUM($Q1011:R1011))<$P1011,$O1011-SUM($Q1011:R1011),IF(SUM($Q1011:R1011)<$O1011,$P1011,0)))","v":769.2},{"$f":"IF($O1011<=0,0,IF(($O1011-SUM($Q1011:S1011))<$P1011,$O1011-SUM($Q1011:S1011),IF(SUM($Q1011:S1011)<$O1011,$P1011,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1012<=0,0,IF(($O1012-SUM($Q1012:Q1012))<$P1012,$O1012-SUM($Q1012:Q1012),IF(SUM($Q1012:Q1012)<$O1012,$P1012,0)))","v":769.2},{"$f":"IF($O1012<=0,0,IF(($O1012-SUM($Q1012:R1012))<$P1012,$O1012-SUM($Q1012:R1012),IF(SUM($Q1012:R1012)<$O1012,$P1012,0)))","v":769.2},{"$f":"IF($O1012<=0,0,IF(($O1012-SUM($Q1012:S1012))<$P1012,$O1012-SUM($Q1012:S1012),IF(SUM($Q1012:S1012)<$O1012,$P1012,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1013<=0,0,IF(($O1013-SUM($Q1013:Q1013))<$P1013,$O1013-SUM($Q1013:Q1013),IF(SUM($Q1013:Q1013)<$O1013,$P1013,0)))","v":769.2},{"$f":"IF($O1013<=0,0,IF(($O1013-SUM($Q1013:R1013))<$P1013,$O1013-SUM($Q1013:R1013),IF(SUM($Q1013:R1013)<$O1013,$P1013,0)))","v":769.2},{"$f":"IF($O1013<=0,0,IF(($O1013-SUM($Q1013:S1013))<$P1013,$O1013-SUM($Q1013:S1013),IF(SUM($Q1013:S1013)<$O1013,$P1013,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1014<=0,0,IF(($O1014-SUM($Q1014:Q1014))<$P1014,$O1014-SUM($Q1014:Q1014),IF(SUM($Q1014:Q1014)<$O1014,$P1014,0)))","v":769.2},{"$f":"IF($O1014<=0,0,IF(($O1014-SUM($Q1014:R1014))<$P1014,$O1014-SUM($Q1014:R1014),IF(SUM($Q1014:R1014)<$O1014,$P1014,0)))","v":769.2},{"$f":"IF($O1014<=0,0,IF(($O1014-SUM($Q1014:S1014))<$P1014,$O1014-SUM($Q1014:S1014),IF(SUM($Q1014:S1014)<$O1014,$P1014,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1015<=0,0,IF(($O1015-SUM($Q1015:Q1015))<$P1015,$O1015-SUM($Q1015:Q1015),IF(SUM($Q1015:Q1015)<$O1015,$P1015,0)))","v":769.2},{"$f":"IF($O1015<=0,0,IF(($O1015-SUM($Q1015:R1015))<$P1015,$O1015-SUM($Q1015:R1015),IF(SUM($Q1015:R1015)<$O1015,$P1015,0)))","v":769.2},{"$f":"IF($O1015<=0,0,IF(($O1015-SUM($Q1015:S1015))<$P1015,$O1015-SUM($Q1015:S1015),IF(SUM($Q1015:S1015)<$O1015,$P1015,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1016<=0,0,IF(($O1016-SUM($Q1016:Q1016))<$P1016,$O1016-SUM($Q1016:Q1016),IF(SUM($Q1016:Q1016)<$O1016,$P1016,0)))","v":769.2},{"$f":"IF($O1016<=0,0,IF(($O1016-SUM($Q1016:R1016))<$P1016,$O1016-SUM($Q1016:R1016),IF(SUM($Q1016:R1016)<$O1016,$P1016,0)))","v":769.2},{"$f":"IF($O1016<=0,0,IF(($O1016-SUM($Q1016:S1016))<$P1016,$O1016-SUM($Q1016:S1016),IF(SUM($Q1016:S1016)<$O1016,$P1016,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1017<=0,0,IF(($O1017-SUM($Q1017:Q1017))<$P1017,$O1017-SUM($Q1017:Q1017),IF(SUM($Q1017:Q1017)<$O1017,$P1017,0)))","v":769.2},{"$f":"IF($O1017<=0,0,IF(($O1017-SUM($Q1017:R1017))<$P1017,$O1017-SUM($Q1017:R1017),IF(SUM($Q1017:R1017)<$O1017,$P1017,0)))","v":769.2},{"$f":"IF($O1017<=0,0,IF(($O1017-SUM($Q1017:S1017))<$P1017,$O1017-SUM($Q1017:S1017),IF(SUM($Q1017:S1017)<$O1017,$P1017,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1018<=0,0,IF(($O1018-SUM($Q1018:Q1018))<$P1018,$O1018-SUM($Q1018:Q1018),IF(SUM($Q1018:Q1018)<$O1018,$P1018,0)))","v":769.2},{"$f":"IF($O1018<=0,0,IF(($O1018-SUM($Q1018:R1018))<$P1018,$O1018-SUM($Q1018:R1018),IF(SUM($Q1018:R1018)<$O1018,$P1018,0)))","v":769.2},{"$f":"IF($O1018<=0,0,IF(($O1018-SUM($Q1018:S1018))<$P1018,$O1018-SUM($Q1018:S1018),IF(SUM($Q1018:S1018)<$O1018,$P1018,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1019<=0,0,IF(($O1019-SUM($Q1019:Q1019))<$P1019,$O1019-SUM($Q1019:Q1019),IF(SUM($Q1019:Q1019)<$O1019,$P1019,0)))","v":769.2},{"$f":"IF($O1019<=0,0,IF(($O1019-SUM($Q1019:R1019))<$P1019,$O1019-SUM($Q1019:R1019),IF(SUM($Q1019:R1019)<$O1019,$P1019,0)))","v":769.2},{"$f":"IF($O1019<=0,0,IF(($O1019-SUM($Q1019:S1019))<$P1019,$O1019-SUM($Q1019:S1019),IF(SUM($Q1019:S1019)<$O1019,$P1019,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1020<=0,0,IF(($O1020-SUM($Q1020:Q1020))<$P1020,$O1020-SUM($Q1020:Q1020),IF(SUM($Q1020:Q1020)<$O1020,$P1020,0)))","v":769.2},{"$f":"IF($O1020<=0,0,IF(($O1020-SUM($Q1020:R1020))<$P1020,$O1020-SUM($Q1020:R1020),IF(SUM($Q1020:R1020)<$O1020,$P1020,0)))","v":769.2},{"$f":"IF($O1020<=0,0,IF(($O1020-SUM($Q1020:S1020))<$P1020,$O1020-SUM($Q1020:S1020),IF(SUM($Q1020:S1020)<$O1020,$P1020,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1021<=0,0,IF(($O1021-SUM($Q1021:Q1021))<$P1021,$O1021-SUM($Q1021:Q1021),IF(SUM($Q1021:Q1021)<$O1021,$P1021,0)))","v":769.2},{"$f":"IF($O1021<=0,0,IF(($O1021-SUM($Q1021:R1021))<$P1021,$O1021-SUM($Q1021:R1021),IF(SUM($Q1021:R1021)<$O1021,$P1021,0)))","v":769.2},{"$f":"IF($O1021<=0,0,IF(($O1021-SUM($Q1021:S1021))<$P1021,$O1021-SUM($Q1021:S1021),IF(SUM($Q1021:S1021)<$O1021,$P1021,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1022<=0,0,IF(($O1022-SUM($Q1022:Q1022))<$P1022,$O1022-SUM($Q1022:Q1022),IF(SUM($Q1022:Q1022)<$O1022,$P1022,0)))","v":769.2},{"$f":"IF($O1022<=0,0,IF(($O1022-SUM($Q1022:R1022))<$P1022,$O1022-SUM($Q1022:R1022),IF(SUM($Q1022:R1022)<$O1022,$P1022,0)))","v":769.2},{"$f":"IF($O1022<=0,0,IF(($O1022-SUM($Q1022:S1022))<$P1022,$O1022-SUM($Q1022:S1022),IF(SUM($Q1022:S1022)<$O1022,$P1022,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1023<=0,0,IF(($O1023-SUM($Q1023:Q1023))<$P1023,$O1023-SUM($Q1023:Q1023),IF(SUM($Q1023:Q1023)<$O1023,$P1023,0)))","v":769.2},{"$f":"IF($O1023<=0,0,IF(($O1023-SUM($Q1023:R1023))<$P1023,$O1023-SUM($Q1023:R1023),IF(SUM($Q1023:R1023)<$O1023,$P1023,0)))","v":769.2},{"$f":"IF($O1023<=0,0,IF(($O1023-SUM($Q1023:S1023))<$P1023,$O1023-SUM($Q1023:S1023),IF(SUM($Q1023:S1023)<$O1023,$P1023,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1024<=0,0,IF(($O1024-SUM($Q1024:Q1024))<$P1024,$O1024-SUM($Q1024:Q1024),IF(SUM($Q1024:Q1024)<$O1024,$P1024,0)))","v":769.2},{"$f":"IF($O1024<=0,0,IF(($O1024-SUM($Q1024:R1024))<$P1024,$O1024-SUM($Q1024:R1024),IF(SUM($Q1024:R1024)<$O1024,$P1024,0)))","v":769.2},{"$f":"IF($O1024<=0,0,IF(($O1024-SUM($Q1024:S1024))<$P1024,$O1024-SUM($Q1024:S1024),IF(SUM($Q1024:S1024)<$O1024,$P1024,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.1699999999983,769.2,0,null,null,0,3845.9699999999984,1,3845.9699999999984,769.2,null,{"$f":"IF($O1025<=0,0,IF(($O1025-SUM($Q1025:Q1025))<$P1025,$O1025-SUM($Q1025:Q1025),IF(SUM($Q1025:Q1025)<$O1025,$P1025,0)))","v":769.2},{"$f":"IF($O1025<=0,0,IF(($O1025-SUM($Q1025:R1025))<$P1025,$O1025-SUM($Q1025:R1025),IF(SUM($Q1025:R1025)<$O1025,$P1025,0)))","v":769.2},{"$f":"IF($O1025<=0,0,IF(($O1025-SUM($Q1025:S1025))<$P1025,$O1025-SUM($Q1025:S1025),IF(SUM($Q1025:S1025)<$O1025,$P1025,0)))","v":769.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4615.0299999999988,769.17,0,null,null,0,3845.8599999999988,1,3845.8599999999988,769.17,null,{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:Q1026))<$P1026,$O1026-SUM($Q1026:Q1026),IF(SUM($Q1026:Q1026)<$O1026,$P1026,0)))","v":769.17},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:R1026))<$P1026,$O1026-SUM($Q1026:R1026),IF(SUM($Q1026:R1026)<$O1026,$P1026,0)))","v":769.17},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:S1026))<$P1026,$O1026-SUM($Q1026:S1026),IF(SUM($Q1026:S1026)<$O1026,$P1026,0)))","v":769.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-07-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1027<=0,0,IF(($O1027-SUM($Q1027:Q1027))<$P1027,$O1027-SUM($Q1027:Q1027),IF(SUM($Q1027:Q1027)<$O1027,$P1027,0)))","v":0},{"$f":"IF($O1027<=0,0,IF(($O1027-SUM($Q1027:R1027))<$P1027,$O1027-SUM($Q1027:R1027),IF(SUM($Q1027:R1027)<$O1027,$P1027,0)))","v":0},{"$f":"IF($O1027<=0,0,IF(($O1027-SUM($Q1027:S1027))<$P1027,$O1027-SUM($Q1027:S1027),IF(SUM($Q1027:S1027)<$O1027,$P1027,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-05-31","2000-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1028<=0,0,IF(($O1028-SUM($Q1028:Q1028))<$P1028,$O1028-SUM($Q1028:Q1028),IF(SUM($Q1028:Q1028)<$O1028,$P1028,0)))","v":0},{"$f":"IF($O1028<=0,0,IF(($O1028-SUM($Q1028:R1028))<$P1028,$O1028-SUM($Q1028:R1028),IF(SUM($Q1028:R1028)<$O1028,$P1028,0)))","v":0},{"$f":"IF($O1028<=0,0,IF(($O1028-SUM($Q1028:S1028))<$P1028,$O1028-SUM($Q1028:S1028),IF(SUM($Q1028:S1028)<$O1028,$P1028,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",6248.1100000000006,790.31,0,null,null,0,5457.8000000000011,{"$f":"+IF(B1029=$B$7,100%,50%)","v":0.5},2728.9000000000005,395.15499999999997,null,{"$f":"IF($O1029<=0,0,IF(($O1029-SUM($Q1029:Q1029))<$P1029,$O1029-SUM($Q1029:Q1029),IF(SUM($Q1029:Q1029)<$O1029,$P1029,0)))","v":395.15499999999997},{"$f":"IF($O1029<=0,0,IF(($O1029-SUM($Q1029:R1029))<$P1029,$O1029-SUM($Q1029:R1029),IF(SUM($Q1029:R1029)<$O1029,$P1029,0)))","v":395.15499999999997},{"$f":"IF($O1029<=0,0,IF(($O1029-SUM($Q1029:S1029))<$P1029,$O1029-SUM($Q1029:S1029),IF(SUM($Q1029:S1029)<$O1029,$P1029,0)))","v":395.15499999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4515.4400000000023,752.57,0,null,null,0,{"$f":"+G1030-H1030-I1030-J1030-L1030","v":3762.8700000000022},1,{"$f":"+M1030*N1030","v":3762.8700000000022},{"$f":"+(H1030+L1030)*N1030","v":752.57},null,{"$f":"IF($O1030<=0,0,IF(($O1030-SUM($Q1030:Q1030))<$P1030,$O1030-SUM($Q1030:Q1030),IF(SUM($Q1030:Q1030)<$O1030,$P1030,0)))","v":752.57},{"$f":"IF($O1030<=0,0,IF(($O1030-SUM($Q1030:R1030))<$P1030,$O1030-SUM($Q1030:R1030),IF(SUM($Q1030:R1030)<$O1030,$P1030,0)))","v":752.57},{"$f":"IF($O1030<=0,0,IF(($O1030-SUM($Q1030:S1030))<$P1030,$O1030-SUM($Q1030:S1030),IF(SUM($Q1030:S1030)<$O1030,$P1030,0)))","v":752.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",4515.4400000000023,752.57,0,null,null,0,3762.8700000000022,1,3762.8700000000022,752.57,null,{"$f":"IF($O1031<=0,0,IF(($O1031-SUM($Q1031:Q1031))<$P1031,$O1031-SUM($Q1031:Q1031),IF(SUM($Q1031:Q1031)<$O1031,$P1031,0)))","v":752.57},{"$f":"IF($O1031<=0,0,IF(($O1031-SUM($Q1031:R1031))<$P1031,$O1031-SUM($Q1031:R1031),IF(SUM($Q1031:R1031)<$O1031,$P1031,0)))","v":752.57},{"$f":"IF($O1031<=0,0,IF(($O1031-SUM($Q1031:S1031))<$P1031,$O1031-SUM($Q1031:S1031),IF(SUM($Q1031:S1031)<$O1031,$P1031,0)))","v":752.57}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1032<=0,0,IF(($O1032-SUM($Q1032:Q1032))<$P1032,$O1032-SUM($Q1032:Q1032),IF(SUM($Q1032:Q1032)<$O1032,$P1032,0)))","v":0},{"$f":"IF($O1032<=0,0,IF(($O1032-SUM($Q1032:R1032))<$P1032,$O1032-SUM($Q1032:R1032),IF(SUM($Q1032:R1032)<$O1032,$P1032,0)))","v":0},{"$f":"IF($O1032<=0,0,IF(($O1032-SUM($Q1032:S1032))<$P1032,$O1032-SUM($Q1032:S1032),IF(SUM($Q1032:S1032)<$O1032,$P1032,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",19.829999999999927,2.2000000000000002,0,null,null,0,17.629999999999928,1,17.629999999999928,2.2000000000000002,null,{"$f":"IF($O1033<=0,0,IF(($O1033-SUM($Q1033:Q1033))<$P1033,$O1033-SUM($Q1033:Q1033),IF(SUM($Q1033:Q1033)<$O1033,$P1033,0)))","v":2.2000000000000002},{"$f":"IF($O1033<=0,0,IF(($O1033-SUM($Q1033:R1033))<$P1033,$O1033-SUM($Q1033:R1033),IF(SUM($Q1033:R1033)<$O1033,$P1033,0)))","v":2.2000000000000002},{"$f":"IF($O1033<=0,0,IF(($O1033-SUM($Q1033:S1033))<$P1033,$O1033-SUM($Q1033:S1033),IF(SUM($Q1033:S1033)<$O1033,$P1033,0)))","v":2.2000000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",386.15999999999622,0,0,null,null,386.16,-3.808509063674137E-12,1,-3.808509063674137E-12,386.16,null,{"$f":"IF($O1034<=0,0,IF(($O1034-SUM($Q1034:Q1034))<$P1034,$O1034-SUM($Q1034:Q1034),IF(SUM($Q1034:Q1034)<$O1034,$P1034,0)))","v":0},{"$f":"IF($O1034<=0,0,IF(($O1034-SUM($Q1034:R1034))<$P1034,$O1034-SUM($Q1034:R1034),IF(SUM($Q1034:R1034)<$O1034,$P1034,0)))","v":0},{"$f":"IF($O1034<=0,0,IF(($O1034-SUM($Q1034:S1034))<$P1034,$O1034-SUM($Q1034:S1034),IF(SUM($Q1034:S1034)<$O1034,$P1034,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2001-08-31","2001-08-31",106.11000000000058,9.65,0,null,null,0,96.460000000000576,1,96.460000000000576,9.65,null,{"$f":"IF($O1035<=0,0,IF(($O1035-SUM($Q1035:Q1035))<$P1035,$O1035-SUM($Q1035:Q1035),IF(SUM($Q1035:Q1035)<$O1035,$P1035,0)))","v":9.65},{"$f":"IF($O1035<=0,0,IF(($O1035-SUM($Q1035:R1035))<$P1035,$O1035-SUM($Q1035:R1035),IF(SUM($Q1035:R1035)<$O1035,$P1035,0)))","v":9.65},{"$f":"IF($O1035<=0,0,IF(($O1035-SUM($Q1035:S1035))<$P1035,$O1035-SUM($Q1035:S1035),IF(SUM($Q1035:S1035)<$O1035,$P1035,0)))","v":9.65}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-07-21","2008-07-21",6223.260000000002,787.17,0,null,null,0,5436.090000000002,1,5436.090000000002,787.17,null,{"$f":"IF($O1036<=0,0,IF(($O1036-SUM($Q1036:Q1036))<$P1036,$O1036-SUM($Q1036:Q1036),IF(SUM($Q1036:Q1036)<$O1036,$P1036,0)))","v":787.17},{"$f":"IF($O1036<=0,0,IF(($O1036-SUM($Q1036:R1036))<$P1036,$O1036-SUM($Q1036:R1036),IF(SUM($Q1036:R1036)<$O1036,$P1036,0)))","v":787.17},{"$f":"IF($O1036<=0,0,IF(($O1036-SUM($Q1036:S1036))<$P1036,$O1036-SUM($Q1036:S1036),IF(SUM($Q1036:S1036)<$O1036,$P1036,0)))","v":787.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",6829.68,0,0,null,null,6829.68,0,1,0,6829.68,null,{"$f":"IF($O1037<=0,0,IF(($O1037-SUM($Q1037:Q1037))<$P1037,$O1037-SUM($Q1037:Q1037),IF(SUM($Q1037:Q1037)<$O1037,$P1037,0)))","v":0},{"$f":"IF($O1037<=0,0,IF(($O1037-SUM($Q1037:R1037))<$P1037,$O1037-SUM($Q1037:R1037),IF(SUM($Q1037:R1037)<$O1037,$P1037,0)))","v":0},{"$f":"IF($O1037<=0,0,IF(($O1037-SUM($Q1037:S1037))<$P1037,$O1037-SUM($Q1037:S1037),IF(SUM($Q1037:S1037)<$O1037,$P1037,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",126.32999999999993,18.05,0,null,null,0,108.27999999999993,1,108.27999999999993,18.05,null,{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:Q1038))<$P1038,$O1038-SUM($Q1038:Q1038),IF(SUM($Q1038:Q1038)<$O1038,$P1038,0)))","v":18.05},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:R1038))<$P1038,$O1038-SUM($Q1038:R1038),IF(SUM($Q1038:R1038)<$O1038,$P1038,0)))","v":18.05},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:S1038))<$P1038,$O1038-SUM($Q1038:S1038),IF(SUM($Q1038:S1038)<$O1038,$P1038,0)))","v":18.05}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",2293.3700000000026,327.63,0,null,null,0,1965.7400000000025,1,1965.7400000000025,327.63,null,{"$f":"IF($O1039<=0,0,IF(($O1039-SUM($Q1039:Q1039))<$P1039,$O1039-SUM($Q1039:Q1039),IF(SUM($Q1039:Q1039)<$O1039,$P1039,0)))","v":327.63},{"$f":"IF($O1039<=0,0,IF(($O1039-SUM($Q1039:R1039))<$P1039,$O1039-SUM($Q1039:R1039),IF(SUM($Q1039:R1039)<$O1039,$P1039,0)))","v":327.63},{"$f":"IF($O1039<=0,0,IF(($O1039-SUM($Q1039:S1039))<$P1039,$O1039-SUM($Q1039:S1039),IF(SUM($Q1039:S1039)<$O1039,$P1039,0)))","v":327.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",482.40000000000009,68.91,0,null,null,0,413.49000000000012,1,413.49000000000012,68.91,null,{"$f":"IF($O1040<=0,0,IF(($O1040-SUM($Q1040:Q1040))<$P1040,$O1040-SUM($Q1040:Q1040),IF(SUM($Q1040:Q1040)<$O1040,$P1040,0)))","v":68.91},{"$f":"IF($O1040<=0,0,IF(($O1040-SUM($Q1040:R1040))<$P1040,$O1040-SUM($Q1040:R1040),IF(SUM($Q1040:R1040)<$O1040,$P1040,0)))","v":68.91},{"$f":"IF($O1040<=0,0,IF(($O1040-SUM($Q1040:S1040))<$P1040,$O1040-SUM($Q1040:S1040),IF(SUM($Q1040:S1040)<$O1040,$P1040,0)))","v":68.91}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",2659.7800000000061,379.97,0,null,null,0,2279.8100000000059,0.5,1139.9050000000029,189.98500000000001,null,{"$f":"IF($O1041<=0,0,IF(($O1041-SUM($Q1041:Q1041))<$P1041,$O1041-SUM($Q1041:Q1041),IF(SUM($Q1041:Q1041)<$O1041,$P1041,0)))","v":189.98500000000001},{"$f":"IF($O1041<=0,0,IF(($O1041-SUM($Q1041:R1041))<$P1041,$O1041-SUM($Q1041:R1041),IF(SUM($Q1041:R1041)<$O1041,$P1041,0)))","v":189.98500000000001},{"$f":"IF($O1041<=0,0,IF(($O1041-SUM($Q1041:S1041))<$P1041,$O1041-SUM($Q1041:S1041),IF(SUM($Q1041:S1041)<$O1041,$P1041,0)))","v":189.98500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",3676.7000000000044,525.24,0,null,null,0,3151.4600000000046,0.5,1575.7300000000023,262.62,null,{"$f":"IF($O1042<=0,0,IF(($O1042-SUM($Q1042:Q1042))<$P1042,$O1042-SUM($Q1042:Q1042),IF(SUM($Q1042:Q1042)<$O1042,$P1042,0)))","v":262.62},{"$f":"IF($O1042<=0,0,IF(($O1042-SUM($Q1042:R1042))<$P1042,$O1042-SUM($Q1042:R1042),IF(SUM($Q1042:R1042)<$O1042,$P1042,0)))","v":262.62},{"$f":"IF($O1042<=0,0,IF(($O1042-SUM($Q1042:S1042))<$P1042,$O1042-SUM($Q1042:S1042),IF(SUM($Q1042:S1042)<$O1042,$P1042,0)))","v":262.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",133.84999999999991,22.68,0,null,null,0,111.1699999999999,1,111.1699999999999,22.68,null,{"$f":"IF($O1043<=0,0,IF(($O1043-SUM($Q1043:Q1043))<$P1043,$O1043-SUM($Q1043:Q1043),IF(SUM($Q1043:Q1043)<$O1043,$P1043,0)))","v":22.68},{"$f":"IF($O1043<=0,0,IF(($O1043-SUM($Q1043:R1043))<$P1043,$O1043-SUM($Q1043:R1043),IF(SUM($Q1043:R1043)<$O1043,$P1043,0)))","v":22.68},{"$f":"IF($O1043<=0,0,IF(($O1043-SUM($Q1043:S1043))<$P1043,$O1043-SUM($Q1043:S1043),IF(SUM($Q1043:S1043)<$O1043,$P1043,0)))","v":22.68}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",97.360000000000127,13.91,0,null,null,0,83.450000000000131,1,83.450000000000131,13.91,null,{"$f":"IF($O1044<=0,0,IF(($O1044-SUM($Q1044:Q1044))<$P1044,$O1044-SUM($Q1044:Q1044),IF(SUM($Q1044:Q1044)<$O1044,$P1044,0)))","v":13.91},{"$f":"IF($O1044<=0,0,IF(($O1044-SUM($Q1044:R1044))<$P1044,$O1044-SUM($Q1044:R1044),IF(SUM($Q1044:R1044)<$O1044,$P1044,0)))","v":13.91},{"$f":"IF($O1044<=0,0,IF(($O1044-SUM($Q1044:S1044))<$P1044,$O1044-SUM($Q1044:S1044),IF(SUM($Q1044:S1044)<$O1044,$P1044,0)))","v":13.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",704.98999999999978,100.71,0,null,null,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O1045<=0,0,IF(($O1045-SUM($Q1045:Q1045))<$P1045,$O1045-SUM($Q1045:Q1045),IF(SUM($Q1045:Q1045)<$O1045,$P1045,0)))","v":100.71},{"$f":"IF($O1045<=0,0,IF(($O1045-SUM($Q1045:R1045))<$P1045,$O1045-SUM($Q1045:R1045),IF(SUM($Q1045:R1045)<$O1045,$P1045,0)))","v":100.71},{"$f":"IF($O1045<=0,0,IF(($O1045-SUM($Q1045:S1045))<$P1045,$O1045-SUM($Q1045:S1045),IF(SUM($Q1045:S1045)<$O1045,$P1045,0)))","v":100.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-07-17","2000-07-17",223.43000000000029,31.92,0,null,null,0,191.51000000000028,1,191.51000000000028,31.92,null,{"$f":"IF($O1046<=0,0,IF(($O1046-SUM($Q1046:Q1046))<$P1046,$O1046-SUM($Q1046:Q1046),IF(SUM($Q1046:Q1046)<$O1046,$P1046,0)))","v":31.92},{"$f":"IF($O1046<=0,0,IF(($O1046-SUM($Q1046:R1046))<$P1046,$O1046-SUM($Q1046:R1046),IF(SUM($Q1046:R1046)<$O1046,$P1046,0)))","v":31.92},{"$f":"IF($O1046<=0,0,IF(($O1046-SUM($Q1046:S1046))<$P1046,$O1046-SUM($Q1046:S1046),IF(SUM($Q1046:S1046)<$O1046,$P1046,0)))","v":31.92}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",6451.0899999999965,1075.18,0,null,null,0,5375.9099999999962,1,5375.9099999999962,1075.18,null,{"$f":"IF($O1047<=0,0,IF(($O1047-SUM($Q1047:Q1047))<$P1047,$O1047-SUM($Q1047:Q1047),IF(SUM($Q1047:Q1047)<$O1047,$P1047,0)))","v":1075.18},{"$f":"IF($O1047<=0,0,IF(($O1047-SUM($Q1047:R1047))<$P1047,$O1047-SUM($Q1047:R1047),IF(SUM($Q1047:R1047)<$O1047,$P1047,0)))","v":1075.18},{"$f":"IF($O1047<=0,0,IF(($O1047-SUM($Q1047:S1047))<$P1047,$O1047-SUM($Q1047:S1047),IF(SUM($Q1047:S1047)<$O1047,$P1047,0)))","v":1075.18}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",677.17000000000053,0,0,null,null,677.17,0,0.5,0,338.58499999999998,null,{"$f":"IF($O1048<=0,0,IF(($O1048-SUM($Q1048:Q1048))<$P1048,$O1048-SUM($Q1048:Q1048),IF(SUM($Q1048:Q1048)<$O1048,$P1048,0)))","v":0},{"$f":"IF($O1048<=0,0,IF(($O1048-SUM($Q1048:R1048))<$P1048,$O1048-SUM($Q1048:R1048),IF(SUM($Q1048:R1048)<$O1048,$P1048,0)))","v":0},{"$f":"IF($O1048<=0,0,IF(($O1048-SUM($Q1048:S1048))<$P1048,$O1048-SUM($Q1048:S1048),IF(SUM($Q1048:S1048)<$O1048,$P1048,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",4439.2199999999939,642.98,0,null,null,0,3796.2399999999939,1,3796.2399999999939,642.98,null,{"$f":"IF($O1049<=0,0,IF(($O1049-SUM($Q1049:Q1049))<$P1049,$O1049-SUM($Q1049:Q1049),IF(SUM($Q1049:Q1049)<$O1049,$P1049,0)))","v":642.98},{"$f":"IF($O1049<=0,0,IF(($O1049-SUM($Q1049:R1049))<$P1049,$O1049-SUM($Q1049:R1049),IF(SUM($Q1049:R1049)<$O1049,$P1049,0)))","v":642.98},{"$f":"IF($O1049<=0,0,IF(($O1049-SUM($Q1049:S1049))<$P1049,$O1049-SUM($Q1049:S1049),IF(SUM($Q1049:S1049)<$O1049,$P1049,0)))","v":642.98}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",6397.6900000000023,799.71,0,null,null,0,5597.9800000000023,1,5597.9800000000023,799.71,null,{"$f":"IF($O1050<=0,0,IF(($O1050-SUM($Q1050:Q1050))<$P1050,$O1050-SUM($Q1050:Q1050),IF(SUM($Q1050:Q1050)<$O1050,$P1050,0)))","v":799.71},{"$f":"IF($O1050<=0,0,IF(($O1050-SUM($Q1050:R1050))<$P1050,$O1050-SUM($Q1050:R1050),IF(SUM($Q1050:R1050)<$O1050,$P1050,0)))","v":799.71},{"$f":"IF($O1050<=0,0,IF(($O1050-SUM($Q1050:S1050))<$P1050,$O1050-SUM($Q1050:S1050),IF(SUM($Q1050:S1050)<$O1050,$P1050,0)))","v":799.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1205.4799999999996,0,0,null,null,1205.48,0,1,0,1205.48,null,{"$f":"IF($O1051<=0,0,IF(($O1051-SUM($Q1051:Q1051))<$P1051,$O1051-SUM($Q1051:Q1051),IF(SUM($Q1051:Q1051)<$O1051,$P1051,0)))","v":0},{"$f":"IF($O1051<=0,0,IF(($O1051-SUM($Q1051:R1051))<$P1051,$O1051-SUM($Q1051:R1051),IF(SUM($Q1051:R1051)<$O1051,$P1051,0)))","v":0},{"$f":"IF($O1051<=0,0,IF(($O1051-SUM($Q1051:S1051))<$P1051,$O1051-SUM($Q1051:S1051),IF(SUM($Q1051:S1051)<$O1051,$P1051,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1205.4799999999996,0,0,null,null,1205.48,0,1,0,1205.48,null,{"$f":"IF($O1052<=0,0,IF(($O1052-SUM($Q1052:Q1052))<$P1052,$O1052-SUM($Q1052:Q1052),IF(SUM($Q1052:Q1052)<$O1052,$P1052,0)))","v":0},{"$f":"IF($O1052<=0,0,IF(($O1052-SUM($Q1052:R1052))<$P1052,$O1052-SUM($Q1052:R1052),IF(SUM($Q1052:R1052)<$O1052,$P1052,0)))","v":0},{"$f":"IF($O1052<=0,0,IF(($O1052-SUM($Q1052:S1052))<$P1052,$O1052-SUM($Q1052:S1052),IF(SUM($Q1052:S1052)<$O1052,$P1052,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",82.079999999999927,0,0,null,null,82.08,0,0.5,0,41.04,null,{"$f":"IF($O1053<=0,0,IF(($O1053-SUM($Q1053:Q1053))<$P1053,$O1053-SUM($Q1053:Q1053),IF(SUM($Q1053:Q1053)<$O1053,$P1053,0)))","v":0},{"$f":"IF($O1053<=0,0,IF(($O1053-SUM($Q1053:R1053))<$P1053,$O1053-SUM($Q1053:R1053),IF(SUM($Q1053:R1053)<$O1053,$P1053,0)))","v":0},{"$f":"IF($O1053<=0,0,IF(($O1053-SUM($Q1053:S1053))<$P1053,$O1053-SUM($Q1053:S1053),IF(SUM($Q1053:S1053)<$O1053,$P1053,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",79.1200000000008,0,0,null,null,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,39.56,null,{"$f":"IF($O1054<=0,0,IF(($O1054-SUM($Q1054:Q1054))<$P1054,$O1054-SUM($Q1054:Q1054),IF(SUM($Q1054:Q1054)<$O1054,$P1054,0)))","v":3.979039320256561E-13},{"$f":"IF($O1054<=0,0,IF(($O1054-SUM($Q1054:R1054))<$P1054,$O1054-SUM($Q1054:R1054),IF(SUM($Q1054:R1054)<$O1054,$P1054,0)))","v":0},{"$f":"IF($O1054<=0,0,IF(($O1054-SUM($Q1054:S1054))<$P1054,$O1054-SUM($Q1054:S1054),IF(SUM($Q1054:S1054)<$O1054,$P1054,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",79.1200000000008,0,0,null,null,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,39.56,null,{"$f":"IF($O1055<=0,0,IF(($O1055-SUM($Q1055:Q1055))<$P1055,$O1055-SUM($Q1055:Q1055),IF(SUM($Q1055:Q1055)<$O1055,$P1055,0)))","v":3.979039320256561E-13},{"$f":"IF($O1055<=0,0,IF(($O1055-SUM($Q1055:R1055))<$P1055,$O1055-SUM($Q1055:R1055),IF(SUM($Q1055:R1055)<$O1055,$P1055,0)))","v":0},{"$f":"IF($O1055<=0,0,IF(($O1055-SUM($Q1055:S1055))<$P1055,$O1055-SUM($Q1055:S1055),IF(SUM($Q1055:S1055)<$O1055,$P1055,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",18.340000000000032,0,0,null,null,18.34,3.1974423109204508E-14,0.5,1.5987211554602254E-14,9.17,null,{"$f":"IF($O1056<=0,0,IF(($O1056-SUM($Q1056:Q1056))<$P1056,$O1056-SUM($Q1056:Q1056),IF(SUM($Q1056:Q1056)<$O1056,$P1056,0)))","v":1.5987211554602254E-14},{"$f":"IF($O1056<=0,0,IF(($O1056-SUM($Q1056:R1056))<$P1056,$O1056-SUM($Q1056:R1056),IF(SUM($Q1056:R1056)<$O1056,$P1056,0)))","v":0},{"$f":"IF($O1056<=0,0,IF(($O1056-SUM($Q1056:S1056))<$P1056,$O1056-SUM($Q1056:S1056),IF(SUM($Q1056:S1056)<$O1056,$P1056,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",27.959999999999923,0,0,null,null,27.96,-7.815970093361102E-14,0.5,-3.907985046680551E-14,13.98,null,{"$f":"IF($O1057<=0,0,IF(($O1057-SUM($Q1057:Q1057))<$P1057,$O1057-SUM($Q1057:Q1057),IF(SUM($Q1057:Q1057)<$O1057,$P1057,0)))","v":0},{"$f":"IF($O1057<=0,0,IF(($O1057-SUM($Q1057:R1057))<$P1057,$O1057-SUM($Q1057:R1057),IF(SUM($Q1057:R1057)<$O1057,$P1057,0)))","v":0},{"$f":"IF($O1057<=0,0,IF(($O1057-SUM($Q1057:S1057))<$P1057,$O1057-SUM($Q1057:S1057),IF(SUM($Q1057:S1057)<$O1057,$P1057,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1058<=0,0,IF(($O1058-SUM($Q1058:Q1058))<$P1058,$O1058-SUM($Q1058:Q1058),IF(SUM($Q1058:Q1058)<$O1058,$P1058,0)))","v":0},{"$f":"IF($O1058<=0,0,IF(($O1058-SUM($Q1058:R1058))<$P1058,$O1058-SUM($Q1058:R1058),IF(SUM($Q1058:R1058)<$O1058,$P1058,0)))","v":0},{"$f":"IF($O1058<=0,0,IF(($O1058-SUM($Q1058:S1058))<$P1058,$O1058-SUM($Q1058:S1058),IF(SUM($Q1058:S1058)<$O1058,$P1058,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",6528.25,932.61,0,null,null,0,5595.64,1,5595.64,932.61,null,{"$f":"IF($O1059<=0,0,IF(($O1059-SUM($Q1059:Q1059))<$P1059,$O1059-SUM($Q1059:Q1059),IF(SUM($Q1059:Q1059)<$O1059,$P1059,0)))","v":932.61},{"$f":"IF($O1059<=0,0,IF(($O1059-SUM($Q1059:R1059))<$P1059,$O1059-SUM($Q1059:R1059),IF(SUM($Q1059:R1059)<$O1059,$P1059,0)))","v":932.61},{"$f":"IF($O1059<=0,0,IF(($O1059-SUM($Q1059:S1059))<$P1059,$O1059-SUM($Q1059:S1059),IF(SUM($Q1059:S1059)<$O1059,$P1059,0)))","v":932.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",6984.0099999999948,997.72,0,null,null,0,5986.2899999999945,1,5986.2899999999945,997.72,null,{"$f":"IF($O1060<=0,0,IF(($O1060-SUM($Q1060:Q1060))<$P1060,$O1060-SUM($Q1060:Q1060),IF(SUM($Q1060:Q1060)<$O1060,$P1060,0)))","v":997.72},{"$f":"IF($O1060<=0,0,IF(($O1060-SUM($Q1060:R1060))<$P1060,$O1060-SUM($Q1060:R1060),IF(SUM($Q1060:R1060)<$O1060,$P1060,0)))","v":997.72},{"$f":"IF($O1060<=0,0,IF(($O1060-SUM($Q1060:S1060))<$P1060,$O1060-SUM($Q1060:S1060),IF(SUM($Q1060:S1060)<$O1060,$P1060,0)))","v":997.72}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",4999.82,0,0,null,null,4999.82,0,1,0,4999.82,null,{"$f":"IF($O1061<=0,0,IF(($O1061-SUM($Q1061:Q1061))<$P1061,$O1061-SUM($Q1061:Q1061),IF(SUM($Q1061:Q1061)<$O1061,$P1061,0)))","v":0},{"$f":"IF($O1061<=0,0,IF(($O1061-SUM($Q1061:R1061))<$P1061,$O1061-SUM($Q1061:R1061),IF(SUM($Q1061:R1061)<$O1061,$P1061,0)))","v":0},{"$f":"IF($O1061<=0,0,IF(($O1061-SUM($Q1061:S1061))<$P1061,$O1061-SUM($Q1061:S1061),IF(SUM($Q1061:S1061)<$O1061,$P1061,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-10-31",5741.4100000000035,726.22,0,null,null,0,5015.1900000000032,1,5015.1900000000032,726.22,null,{"$f":"IF($O1062<=0,0,IF(($O1062-SUM($Q1062:Q1062))<$P1062,$O1062-SUM($Q1062:Q1062),IF(SUM($Q1062:Q1062)<$O1062,$P1062,0)))","v":726.22},{"$f":"IF($O1062<=0,0,IF(($O1062-SUM($Q1062:R1062))<$P1062,$O1062-SUM($Q1062:R1062),IF(SUM($Q1062:R1062)<$O1062,$P1062,0)))","v":726.22},{"$f":"IF($O1062<=0,0,IF(($O1062-SUM($Q1062:S1062))<$P1062,$O1062-SUM($Q1062:S1062),IF(SUM($Q1062:S1062)<$O1062,$P1062,0)))","v":726.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O1063<=0,0,IF(($O1063-SUM($Q1063:Q1063))<$P1063,$O1063-SUM($Q1063:Q1063),IF(SUM($Q1063:Q1063)<$O1063,$P1063,0)))","v":0},{"$f":"IF($O1063<=0,0,IF(($O1063-SUM($Q1063:R1063))<$P1063,$O1063-SUM($Q1063:R1063),IF(SUM($Q1063:R1063)<$O1063,$P1063,0)))","v":0},{"$f":"IF($O1063<=0,0,IF(($O1063-SUM($Q1063:S1063))<$P1063,$O1063-SUM($Q1063:S1063),IF(SUM($Q1063:S1063)<$O1063,$P1063,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-10-09","2008-10-09",6543.5499999999956,0,0,null,null,6543.55,0,1,0,6543.55,null,{"$f":"IF($O1064<=0,0,IF(($O1064-SUM($Q1064:Q1064))<$P1064,$O1064-SUM($Q1064:Q1064),IF(SUM($Q1064:Q1064)<$O1064,$P1064,0)))","v":0},{"$f":"IF($O1064<=0,0,IF(($O1064-SUM($Q1064:R1064))<$P1064,$O1064-SUM($Q1064:R1064),IF(SUM($Q1064:R1064)<$O1064,$P1064,0)))","v":0},{"$f":"IF($O1064<=0,0,IF(($O1064-SUM($Q1064:S1064))<$P1064,$O1064-SUM($Q1064:S1064),IF(SUM($Q1064:S1064)<$O1064,$P1064,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-10-09","2008-10-09",5512.18,918.7,0,null,null,0,4593.4800000000005,1,4593.4800000000005,918.7,null,{"$f":"IF($O1065<=0,0,IF(($O1065-SUM($Q1065:Q1065))<$P1065,$O1065-SUM($Q1065:Q1065),IF(SUM($Q1065:Q1065)<$O1065,$P1065,0)))","v":918.7},{"$f":"IF($O1065<=0,0,IF(($O1065-SUM($Q1065:R1065))<$P1065,$O1065-SUM($Q1065:R1065),IF(SUM($Q1065:R1065)<$O1065,$P1065,0)))","v":918.7},{"$f":"IF($O1065<=0,0,IF(($O1065-SUM($Q1065:S1065))<$P1065,$O1065-SUM($Q1065:S1065),IF(SUM($Q1065:S1065)<$O1065,$P1065,0)))","v":918.7}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-10-09","2008-10-09",5512.18,918.7,0,null,null,0,4593.4800000000005,1,4593.4800000000005,918.7,null,{"$f":"IF($O1066<=0,0,IF(($O1066-SUM($Q1066:Q1066))<$P1066,$O1066-SUM($Q1066:Q1066),IF(SUM($Q1066:Q1066)<$O1066,$P1066,0)))","v":918.7},{"$f":"IF($O1066<=0,0,IF(($O1066-SUM($Q1066:R1066))<$P1066,$O1066-SUM($Q1066:R1066),IF(SUM($Q1066:R1066)<$O1066,$P1066,0)))","v":918.7},{"$f":"IF($O1066<=0,0,IF(($O1066-SUM($Q1066:S1066))<$P1066,$O1066-SUM($Q1066:S1066),IF(SUM($Q1066:S1066)<$O1066,$P1066,0)))","v":918.7}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-10-09","2008-10-09",5512.18,918.7,0,null,null,0,4593.4800000000005,1,4593.4800000000005,918.7,null,{"$f":"IF($O1067<=0,0,IF(($O1067-SUM($Q1067:Q1067))<$P1067,$O1067-SUM($Q1067:Q1067),IF(SUM($Q1067:Q1067)<$O1067,$P1067,0)))","v":918.7},{"$f":"IF($O1067<=0,0,IF(($O1067-SUM($Q1067:R1067))<$P1067,$O1067-SUM($Q1067:R1067),IF(SUM($Q1067:R1067)<$O1067,$P1067,0)))","v":918.7},{"$f":"IF($O1067<=0,0,IF(($O1067-SUM($Q1067:S1067))<$P1067,$O1067-SUM($Q1067:S1067),IF(SUM($Q1067:S1067)<$O1067,$P1067,0)))","v":918.7}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",7673.7799999999988,1278.96,0,null,null,0,6394.8199999999988,1,6394.8199999999988,1278.96,null,{"$f":"IF($O1068<=0,0,IF(($O1068-SUM($Q1068:Q1068))<$P1068,$O1068-SUM($Q1068:Q1068),IF(SUM($Q1068:Q1068)<$O1068,$P1068,0)))","v":1278.96},{"$f":"IF($O1068<=0,0,IF(($O1068-SUM($Q1068:R1068))<$P1068,$O1068-SUM($Q1068:R1068),IF(SUM($Q1068:R1068)<$O1068,$P1068,0)))","v":1278.96},{"$f":"IF($O1068<=0,0,IF(($O1068-SUM($Q1068:S1068))<$P1068,$O1068-SUM($Q1068:S1068),IF(SUM($Q1068:S1068)<$O1068,$P1068,0)))","v":1278.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",8381.5999999999985,0,0,null,null,8381.6,0,0.5,0,4190.8,null,{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:Q1069))<$P1069,$O1069-SUM($Q1069:Q1069),IF(SUM($Q1069:Q1069)<$O1069,$P1069,0)))","v":0},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:R1069))<$P1069,$O1069-SUM($Q1069:R1069),IF(SUM($Q1069:R1069)<$O1069,$P1069,0)))","v":0},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:S1069))<$P1069,$O1069-SUM($Q1069:S1069),IF(SUM($Q1069:S1069)<$O1069,$P1069,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5867.1200000000026,838.16,0,null,null,0,5028.9600000000028,1,5028.9600000000028,838.16,null,{"$f":"IF($O1070<=0,0,IF(($O1070-SUM($Q1070:Q1070))<$P1070,$O1070-SUM($Q1070:Q1070),IF(SUM($Q1070:Q1070)<$O1070,$P1070,0)))","v":838.16},{"$f":"IF($O1070<=0,0,IF(($O1070-SUM($Q1070:R1070))<$P1070,$O1070-SUM($Q1070:R1070),IF(SUM($Q1070:R1070)<$O1070,$P1070,0)))","v":838.16},{"$f":"IF($O1070<=0,0,IF(($O1070-SUM($Q1070:S1070))<$P1070,$O1070-SUM($Q1070:S1070),IF(SUM($Q1070:S1070)<$O1070,$P1070,0)))","v":838.16}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5867.1200000000026,838.16,0,null,null,0,5028.9600000000028,0.5,2514.4800000000014,419.08,null,{"$f":"IF($O1071<=0,0,IF(($O1071-SUM($Q1071:Q1071))<$P1071,$O1071-SUM($Q1071:Q1071),IF(SUM($Q1071:Q1071)<$O1071,$P1071,0)))","v":419.08},{"$f":"IF($O1071<=0,0,IF(($O1071-SUM($Q1071:R1071))<$P1071,$O1071-SUM($Q1071:R1071),IF(SUM($Q1071:R1071)<$O1071,$P1071,0)))","v":419.08},{"$f":"IF($O1071<=0,0,IF(($O1071-SUM($Q1071:S1071))<$P1071,$O1071-SUM($Q1071:S1071),IF(SUM($Q1071:S1071)<$O1071,$P1071,0)))","v":419.08}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5867.1200000000026,838.16,0,null,null,0,5028.9600000000028,1,5028.9600000000028,838.16,null,{"$f":"IF($O1072<=0,0,IF(($O1072-SUM($Q1072:Q1072))<$P1072,$O1072-SUM($Q1072:Q1072),IF(SUM($Q1072:Q1072)<$O1072,$P1072,0)))","v":838.16},{"$f":"IF($O1072<=0,0,IF(($O1072-SUM($Q1072:R1072))<$P1072,$O1072-SUM($Q1072:R1072),IF(SUM($Q1072:R1072)<$O1072,$P1072,0)))","v":838.16},{"$f":"IF($O1072<=0,0,IF(($O1072-SUM($Q1072:S1072))<$P1072,$O1072-SUM($Q1072:S1072),IF(SUM($Q1072:S1072)<$O1072,$P1072,0)))","v":838.16}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1073<=0,0,IF(($O1073-SUM($Q1073:Q1073))<$P1073,$O1073-SUM($Q1073:Q1073),IF(SUM($Q1073:Q1073)<$O1073,$P1073,0)))","v":0},{"$f":"IF($O1073<=0,0,IF(($O1073-SUM($Q1073:R1073))<$P1073,$O1073-SUM($Q1073:R1073),IF(SUM($Q1073:R1073)<$O1073,$P1073,0)))","v":0},{"$f":"IF($O1073<=0,0,IF(($O1073-SUM($Q1073:S1073))<$P1073,$O1073-SUM($Q1073:S1073),IF(SUM($Q1073:S1073)<$O1073,$P1073,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",973.60000000000036,139.09,0,null,null,0,834.51000000000033,1,834.51000000000033,139.09,null,{"$f":"IF($O1074<=0,0,IF(($O1074-SUM($Q1074:Q1074))<$P1074,$O1074-SUM($Q1074:Q1074),IF(SUM($Q1074:Q1074)<$O1074,$P1074,0)))","v":139.09},{"$f":"IF($O1074<=0,0,IF(($O1074-SUM($Q1074:R1074))<$P1074,$O1074-SUM($Q1074:R1074),IF(SUM($Q1074:R1074)<$O1074,$P1074,0)))","v":139.09},{"$f":"IF($O1074<=0,0,IF(($O1074-SUM($Q1074:S1074))<$P1074,$O1074-SUM($Q1074:S1074),IF(SUM($Q1074:S1074)<$O1074,$P1074,0)))","v":139.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",824.42999999999847,119.41,0,null,null,0,705.0199999999985,1,705.0199999999985,119.41,null,{"$f":"IF($O1075<=0,0,IF(($O1075-SUM($Q1075:Q1075))<$P1075,$O1075-SUM($Q1075:Q1075),IF(SUM($Q1075:Q1075)<$O1075,$P1075,0)))","v":119.41},{"$f":"IF($O1075<=0,0,IF(($O1075-SUM($Q1075:R1075))<$P1075,$O1075-SUM($Q1075:R1075),IF(SUM($Q1075:R1075)<$O1075,$P1075,0)))","v":119.41},{"$f":"IF($O1075<=0,0,IF(($O1075-SUM($Q1075:S1075))<$P1075,$O1075-SUM($Q1075:S1075),IF(SUM($Q1075:S1075)<$O1075,$P1075,0)))","v":119.41}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",3840.5800000000017,0,0,null,null,3840.58,0,1,0,3840.58,null,{"$f":"IF($O1076<=0,0,IF(($O1076-SUM($Q1076:Q1076))<$P1076,$O1076-SUM($Q1076:Q1076),IF(SUM($Q1076:Q1076)<$O1076,$P1076,0)))","v":0},{"$f":"IF($O1076<=0,0,IF(($O1076-SUM($Q1076:R1076))<$P1076,$O1076-SUM($Q1076:R1076),IF(SUM($Q1076:R1076)<$O1076,$P1076,0)))","v":0},{"$f":"IF($O1076<=0,0,IF(($O1076-SUM($Q1076:S1076))<$P1076,$O1076-SUM($Q1076:S1076),IF(SUM($Q1076:S1076)<$O1076,$P1076,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",650.89000000000124,81.36,0,null,null,0,569.53000000000122,1,569.53000000000122,81.36,null,{"$f":"IF($O1077<=0,0,IF(($O1077-SUM($Q1077:Q1077))<$P1077,$O1077-SUM($Q1077:Q1077),IF(SUM($Q1077:Q1077)<$O1077,$P1077,0)))","v":81.36},{"$f":"IF($O1077<=0,0,IF(($O1077-SUM($Q1077:R1077))<$P1077,$O1077-SUM($Q1077:R1077),IF(SUM($Q1077:R1077)<$O1077,$P1077,0)))","v":81.36},{"$f":"IF($O1077<=0,0,IF(($O1077-SUM($Q1077:S1077))<$P1077,$O1077-SUM($Q1077:S1077),IF(SUM($Q1077:S1077)<$O1077,$P1077,0)))","v":81.36}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1911.0499999999956,318.51,0,null,null,0,1592.5399999999956,1,1592.5399999999956,318.51,null,{"$f":"IF($O1078<=0,0,IF(($O1078-SUM($Q1078:Q1078))<$P1078,$O1078-SUM($Q1078:Q1078),IF(SUM($Q1078:Q1078)<$O1078,$P1078,0)))","v":318.51},{"$f":"IF($O1078<=0,0,IF(($O1078-SUM($Q1078:R1078))<$P1078,$O1078-SUM($Q1078:R1078),IF(SUM($Q1078:R1078)<$O1078,$P1078,0)))","v":318.51},{"$f":"IF($O1078<=0,0,IF(($O1078-SUM($Q1078:S1078))<$P1078,$O1078-SUM($Q1078:S1078),IF(SUM($Q1078:S1078)<$O1078,$P1078,0)))","v":318.51}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1017.5300000000025,145.36000000000001,0,null,null,0,872.17000000000246,1,872.17000000000246,145.36000000000001,null,{"$f":"IF($O1079<=0,0,IF(($O1079-SUM($Q1079:Q1079))<$P1079,$O1079-SUM($Q1079:Q1079),IF(SUM($Q1079:Q1079)<$O1079,$P1079,0)))","v":145.36000000000001},{"$f":"IF($O1079<=0,0,IF(($O1079-SUM($Q1079:R1079))<$P1079,$O1079-SUM($Q1079:R1079),IF(SUM($Q1079:R1079)<$O1079,$P1079,0)))","v":145.36000000000001},{"$f":"IF($O1079<=0,0,IF(($O1079-SUM($Q1079:S1079))<$P1079,$O1079-SUM($Q1079:S1079),IF(SUM($Q1079:S1079)<$O1079,$P1079,0)))","v":145.36000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",988.20999999999913,164.7,0,null,null,0,823.50999999999908,1,823.50999999999908,164.7,null,{"$f":"IF($O1080<=0,0,IF(($O1080-SUM($Q1080:Q1080))<$P1080,$O1080-SUM($Q1080:Q1080),IF(SUM($Q1080:Q1080)<$O1080,$P1080,0)))","v":164.7},{"$f":"IF($O1080<=0,0,IF(($O1080-SUM($Q1080:R1080))<$P1080,$O1080-SUM($Q1080:R1080),IF(SUM($Q1080:R1080)<$O1080,$P1080,0)))","v":164.7},{"$f":"IF($O1080<=0,0,IF(($O1080-SUM($Q1080:S1080))<$P1080,$O1080-SUM($Q1080:S1080),IF(SUM($Q1080:S1080)<$O1080,$P1080,0)))","v":164.7}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",988.20999999999913,164.7,0,null,null,0,823.50999999999908,1,823.50999999999908,164.7,null,{"$f":"IF($O1081<=0,0,IF(($O1081-SUM($Q1081:Q1081))<$P1081,$O1081-SUM($Q1081:Q1081),IF(SUM($Q1081:Q1081)<$O1081,$P1081,0)))","v":164.7},{"$f":"IF($O1081<=0,0,IF(($O1081-SUM($Q1081:R1081))<$P1081,$O1081-SUM($Q1081:R1081),IF(SUM($Q1081:R1081)<$O1081,$P1081,0)))","v":164.7},{"$f":"IF($O1081<=0,0,IF(($O1081-SUM($Q1081:S1081))<$P1081,$O1081-SUM($Q1081:S1081),IF(SUM($Q1081:S1081)<$O1081,$P1081,0)))","v":164.7}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",720.65999999999985,102.95,0,null,null,0,617.70999999999981,1,617.70999999999981,102.95,null,{"$f":"IF($O1082<=0,0,IF(($O1082-SUM($Q1082:Q1082))<$P1082,$O1082-SUM($Q1082:Q1082),IF(SUM($Q1082:Q1082)<$O1082,$P1082,0)))","v":102.95},{"$f":"IF($O1082<=0,0,IF(($O1082-SUM($Q1082:R1082))<$P1082,$O1082-SUM($Q1082:R1082),IF(SUM($Q1082:R1082)<$O1082,$P1082,0)))","v":102.95},{"$f":"IF($O1082<=0,0,IF(($O1082-SUM($Q1082:S1082))<$P1082,$O1082-SUM($Q1082:S1082),IF(SUM($Q1082:S1082)<$O1082,$P1082,0)))","v":102.95}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",451.01000000000022,57.05,0,null,null,0,393.96000000000021,1,393.96000000000021,57.05,null,{"$f":"IF($O1083<=0,0,IF(($O1083-SUM($Q1083:Q1083))<$P1083,$O1083-SUM($Q1083:Q1083),IF(SUM($Q1083:Q1083)<$O1083,$P1083,0)))","v":57.05},{"$f":"IF($O1083<=0,0,IF(($O1083-SUM($Q1083:R1083))<$P1083,$O1083-SUM($Q1083:R1083),IF(SUM($Q1083:R1083)<$O1083,$P1083,0)))","v":57.05},{"$f":"IF($O1083<=0,0,IF(($O1083-SUM($Q1083:S1083))<$P1083,$O1083-SUM($Q1083:S1083),IF(SUM($Q1083:S1083)<$O1083,$P1083,0)))","v":57.05}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",759.75,126.63,0,null,null,0,633.12,1,633.12,126.63,null,{"$f":"IF($O1084<=0,0,IF(($O1084-SUM($Q1084:Q1084))<$P1084,$O1084-SUM($Q1084:Q1084),IF(SUM($Q1084:Q1084)<$O1084,$P1084,0)))","v":126.63},{"$f":"IF($O1084<=0,0,IF(($O1084-SUM($Q1084:R1084))<$P1084,$O1084-SUM($Q1084:R1084),IF(SUM($Q1084:R1084)<$O1084,$P1084,0)))","v":126.63},{"$f":"IF($O1084<=0,0,IF(($O1084-SUM($Q1084:S1084))<$P1084,$O1084-SUM($Q1084:S1084),IF(SUM($Q1084:S1084)<$O1084,$P1084,0)))","v":126.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",835.57999999999993,105.69,0,null,null,0,729.88999999999987,1,729.88999999999987,105.69,null,{"$f":"IF($O1085<=0,0,IF(($O1085-SUM($Q1085:Q1085))<$P1085,$O1085-SUM($Q1085:Q1085),IF(SUM($Q1085:Q1085)<$O1085,$P1085,0)))","v":105.69},{"$f":"IF($O1085<=0,0,IF(($O1085-SUM($Q1085:R1085))<$P1085,$O1085-SUM($Q1085:R1085),IF(SUM($Q1085:R1085)<$O1085,$P1085,0)))","v":105.69},{"$f":"IF($O1085<=0,0,IF(($O1085-SUM($Q1085:S1085))<$P1085,$O1085-SUM($Q1085:S1085),IF(SUM($Q1085:S1085)<$O1085,$P1085,0)))","v":105.69}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",298.75,0,0,null,null,298.75,0,1,0,298.75,null,{"$f":"IF($O1086<=0,0,IF(($O1086-SUM($Q1086:Q1086))<$P1086,$O1086-SUM($Q1086:Q1086),IF(SUM($Q1086:Q1086)<$O1086,$P1086,0)))","v":0},{"$f":"IF($O1086<=0,0,IF(($O1086-SUM($Q1086:R1086))<$P1086,$O1086-SUM($Q1086:R1086),IF(SUM($Q1086:R1086)<$O1086,$P1086,0)))","v":0},{"$f":"IF($O1086<=0,0,IF(($O1086-SUM($Q1086:S1086))<$P1086,$O1086-SUM($Q1086:S1086),IF(SUM($Q1086:S1086)<$O1086,$P1086,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",15.909999999999854,0,0,null,null,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,15.91,null,{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:Q1087))<$P1087,$O1087-SUM($Q1087:Q1087),IF(SUM($Q1087:Q1087)<$O1087,$P1087,0)))","v":0},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:R1087))<$P1087,$O1087-SUM($Q1087:R1087),IF(SUM($Q1087:R1087)<$O1087,$P1087,0)))","v":0},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:S1087))<$P1087,$O1087-SUM($Q1087:S1087),IF(SUM($Q1087:S1087)<$O1087,$P1087,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1088<=0,0,IF(($O1088-SUM($Q1088:Q1088))<$P1088,$O1088-SUM($Q1088:Q1088),IF(SUM($Q1088:Q1088)<$O1088,$P1088,0)))","v":0},{"$f":"IF($O1088<=0,0,IF(($O1088-SUM($Q1088:R1088))<$P1088,$O1088-SUM($Q1088:R1088),IF(SUM($Q1088:R1088)<$O1088,$P1088,0)))","v":0},{"$f":"IF($O1088<=0,0,IF(($O1088-SUM($Q1088:S1088))<$P1088,$O1088-SUM($Q1088:S1088),IF(SUM($Q1088:S1088)<$O1088,$P1088,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1089<=0,0,IF(($O1089-SUM($Q1089:Q1089))<$P1089,$O1089-SUM($Q1089:Q1089),IF(SUM($Q1089:Q1089)<$O1089,$P1089,0)))","v":0},{"$f":"IF($O1089<=0,0,IF(($O1089-SUM($Q1089:R1089))<$P1089,$O1089-SUM($Q1089:R1089),IF(SUM($Q1089:R1089)<$O1089,$P1089,0)))","v":0},{"$f":"IF($O1089<=0,0,IF(($O1089-SUM($Q1089:S1089))<$P1089,$O1089-SUM($Q1089:S1089),IF(SUM($Q1089:S1089)<$O1089,$P1089,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",24.870000000000005,4.22,0,null,null,0,20.650000000000006,1,20.650000000000006,4.22,null,{"$f":"IF($O1090<=0,0,IF(($O1090-SUM($Q1090:Q1090))<$P1090,$O1090-SUM($Q1090:Q1090),IF(SUM($Q1090:Q1090)<$O1090,$P1090,0)))","v":4.22},{"$f":"IF($O1090<=0,0,IF(($O1090-SUM($Q1090:R1090))<$P1090,$O1090-SUM($Q1090:R1090),IF(SUM($Q1090:R1090)<$O1090,$P1090,0)))","v":4.22},{"$f":"IF($O1090<=0,0,IF(($O1090-SUM($Q1090:S1090))<$P1090,$O1090-SUM($Q1090:S1090),IF(SUM($Q1090:S1090)<$O1090,$P1090,0)))","v":4.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",24.539999999999964,0,0,null,null,24.54,-3.5527136788005009E-14,0.5,-1.7763568394002505E-14,12.27,null,{"$f":"IF($O1091<=0,0,IF(($O1091-SUM($Q1091:Q1091))<$P1091,$O1091-SUM($Q1091:Q1091),IF(SUM($Q1091:Q1091)<$O1091,$P1091,0)))","v":0},{"$f":"IF($O1091<=0,0,IF(($O1091-SUM($Q1091:R1091))<$P1091,$O1091-SUM($Q1091:R1091),IF(SUM($Q1091:R1091)<$O1091,$P1091,0)))","v":0},{"$f":"IF($O1091<=0,0,IF(($O1091-SUM($Q1091:S1091))<$P1091,$O1091-SUM($Q1091:S1091),IF(SUM($Q1091:S1091)<$O1091,$P1091,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",85.650000000000091,21.41,0,null,null,0,64.240000000000094,1,64.240000000000094,21.41,null,{"$f":"IF($O1092<=0,0,IF(($O1092-SUM($Q1092:Q1092))<$P1092,$O1092-SUM($Q1092:Q1092),IF(SUM($Q1092:Q1092)<$O1092,$P1092,0)))","v":21.41},{"$f":"IF($O1092<=0,0,IF(($O1092-SUM($Q1092:R1092))<$P1092,$O1092-SUM($Q1092:R1092),IF(SUM($Q1092:R1092)<$O1092,$P1092,0)))","v":21.41},{"$f":"IF($O1092<=0,0,IF(($O1092-SUM($Q1092:S1092))<$P1092,$O1092-SUM($Q1092:S1092),IF(SUM($Q1092:S1092)<$O1092,$P1092,0)))","v":21.41}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",38.630000000000109,6.55,0,null,null,0,32.080000000000112,{"$f":"+IF(B1093=$B$7,100%,50%)","v":0.5},16.040000000000056,3.2749999999999999,null,{"$f":"IF($O1093<=0,0,IF(($O1093-SUM($Q1093:Q1093))<$P1093,$O1093-SUM($Q1093:Q1093),IF(SUM($Q1093:Q1093)<$O1093,$P1093,0)))","v":3.2749999999999999},{"$f":"IF($O1093<=0,0,IF(($O1093-SUM($Q1093:R1093))<$P1093,$O1093-SUM($Q1093:R1093),IF(SUM($Q1093:R1093)<$O1093,$P1093,0)))","v":3.2749999999999999},{"$f":"IF($O1093<=0,0,IF(($O1093-SUM($Q1093:S1093))<$P1093,$O1093-SUM($Q1093:S1093),IF(SUM($Q1093:S1093)<$O1093,$P1093,0)))","v":3.2749999999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",119.61000000000013,0,0,null,null,119.61,{"$f":"+G1094-H1094-I1094-J1094-L1094","v":1.2789769243681803E-13},1,{"$f":"+M1094*N1094","v":1.2789769243681803E-13},{"$f":"+(H1094+L1094)*N1094","v":119.61},null,{"$f":"IF($O1094<=0,0,IF(($O1094-SUM($Q1094:Q1094))<$P1094,$O1094-SUM($Q1094:Q1094),IF(SUM($Q1094:Q1094)<$O1094,$P1094,0)))","v":1.2789769243681803E-13},{"$f":"IF($O1094<=0,0,IF(($O1094-SUM($Q1094:R1094))<$P1094,$O1094-SUM($Q1094:R1094),IF(SUM($Q1094:R1094)<$O1094,$P1094,0)))","v":0},{"$f":"IF($O1094<=0,0,IF(($O1094-SUM($Q1094:S1094))<$P1094,$O1094-SUM($Q1094:S1094),IF(SUM($Q1094:S1094)<$O1094,$P1094,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1299.5900000000001,164.38,0,null,null,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O1095<=0,0,IF(($O1095-SUM($Q1095:Q1095))<$P1095,$O1095-SUM($Q1095:Q1095),IF(SUM($Q1095:Q1095)<$O1095,$P1095,0)))","v":164.38},{"$f":"IF($O1095<=0,0,IF(($O1095-SUM($Q1095:R1095))<$P1095,$O1095-SUM($Q1095:R1095),IF(SUM($Q1095:R1095)<$O1095,$P1095,0)))","v":164.38},{"$f":"IF($O1095<=0,0,IF(($O1095-SUM($Q1095:S1095))<$P1095,$O1095-SUM($Q1095:S1095),IF(SUM($Q1095:S1095)<$O1095,$P1095,0)))","v":164.38}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O1096<=0,0,IF(($O1096-SUM($Q1096:Q1096))<$P1096,$O1096-SUM($Q1096:Q1096),IF(SUM($Q1096:Q1096)<$O1096,$P1096,0)))","v":0},{"$f":"IF($O1096<=0,0,IF(($O1096-SUM($Q1096:R1096))<$P1096,$O1096-SUM($Q1096:R1096),IF(SUM($Q1096:R1096)<$O1096,$P1096,0)))","v":0},{"$f":"IF($O1096<=0,0,IF(($O1096-SUM($Q1096:S1096))<$P1096,$O1096-SUM($Q1096:S1096),IF(SUM($Q1096:S1096)<$O1096,$P1096,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O1097<=0,0,IF(($O1097-SUM($Q1097:Q1097))<$P1097,$O1097-SUM($Q1097:Q1097),IF(SUM($Q1097:Q1097)<$O1097,$P1097,0)))","v":0},{"$f":"IF($O1097<=0,0,IF(($O1097-SUM($Q1097:R1097))<$P1097,$O1097-SUM($Q1097:R1097),IF(SUM($Q1097:R1097)<$O1097,$P1097,0)))","v":0},{"$f":"IF($O1097<=0,0,IF(($O1097-SUM($Q1097:S1097))<$P1097,$O1097-SUM($Q1097:S1097),IF(SUM($Q1097:S1097)<$O1097,$P1097,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1299.5900000000001,164.38,0,null,null,0,1135.21,1,1135.21,164.38,null,{"$f":"IF($O1098<=0,0,IF(($O1098-SUM($Q1098:Q1098))<$P1098,$O1098-SUM($Q1098:Q1098),IF(SUM($Q1098:Q1098)<$O1098,$P1098,0)))","v":164.38},{"$f":"IF($O1098<=0,0,IF(($O1098-SUM($Q1098:R1098))<$P1098,$O1098-SUM($Q1098:R1098),IF(SUM($Q1098:R1098)<$O1098,$P1098,0)))","v":164.38},{"$f":"IF($O1098<=0,0,IF(($O1098-SUM($Q1098:S1098))<$P1098,$O1098-SUM($Q1098:S1098),IF(SUM($Q1098:S1098)<$O1098,$P1098,0)))","v":164.38}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O1099<=0,0,IF(($O1099-SUM($Q1099:Q1099))<$P1099,$O1099-SUM($Q1099:Q1099),IF(SUM($Q1099:Q1099)<$O1099,$P1099,0)))","v":0},{"$f":"IF($O1099<=0,0,IF(($O1099-SUM($Q1099:R1099))<$P1099,$O1099-SUM($Q1099:R1099),IF(SUM($Q1099:R1099)<$O1099,$P1099,0)))","v":0},{"$f":"IF($O1099<=0,0,IF(($O1099-SUM($Q1099:S1099))<$P1099,$O1099-SUM($Q1099:S1099),IF(SUM($Q1099:S1099)<$O1099,$P1099,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O1100<=0,0,IF(($O1100-SUM($Q1100:Q1100))<$P1100,$O1100-SUM($Q1100:Q1100),IF(SUM($Q1100:Q1100)<$O1100,$P1100,0)))","v":0},{"$f":"IF($O1100<=0,0,IF(($O1100-SUM($Q1100:R1100))<$P1100,$O1100-SUM($Q1100:R1100),IF(SUM($Q1100:R1100)<$O1100,$P1100,0)))","v":0},{"$f":"IF($O1100<=0,0,IF(($O1100-SUM($Q1100:S1100))<$P1100,$O1100-SUM($Q1100:S1100),IF(SUM($Q1100:S1100)<$O1100,$P1100,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O1101<=0,0,IF(($O1101-SUM($Q1101:Q1101))<$P1101,$O1101-SUM($Q1101:Q1101),IF(SUM($Q1101:Q1101)<$O1101,$P1101,0)))","v":0},{"$f":"IF($O1101<=0,0,IF(($O1101-SUM($Q1101:R1101))<$P1101,$O1101-SUM($Q1101:R1101),IF(SUM($Q1101:R1101)<$O1101,$P1101,0)))","v":0},{"$f":"IF($O1101<=0,0,IF(($O1101-SUM($Q1101:S1101))<$P1101,$O1101-SUM($Q1101:S1101),IF(SUM($Q1101:S1101)<$O1101,$P1101,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",4075.6100000000006,515.52,0,null,null,0,3560.0900000000006,1,3560.0900000000006,515.52,null,{"$f":"IF($O1102<=0,0,IF(($O1102-SUM($Q1102:Q1102))<$P1102,$O1102-SUM($Q1102:Q1102),IF(SUM($Q1102:Q1102)<$O1102,$P1102,0)))","v":515.52},{"$f":"IF($O1102<=0,0,IF(($O1102-SUM($Q1102:R1102))<$P1102,$O1102-SUM($Q1102:R1102),IF(SUM($Q1102:R1102)<$O1102,$P1102,0)))","v":515.52},{"$f":"IF($O1102<=0,0,IF(($O1102-SUM($Q1102:S1102))<$P1102,$O1102-SUM($Q1102:S1102),IF(SUM($Q1102:S1102)<$O1102,$P1102,0)))","v":515.52}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1988-12-31","1988-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1103<=0,0,IF(($O1103-SUM($Q1103:Q1103))<$P1103,$O1103-SUM($Q1103:Q1103),IF(SUM($Q1103:Q1103)<$O1103,$P1103,0)))","v":0},{"$f":"IF($O1103<=0,0,IF(($O1103-SUM($Q1103:R1103))<$P1103,$O1103-SUM($Q1103:R1103),IF(SUM($Q1103:R1103)<$O1103,$P1103,0)))","v":0},{"$f":"IF($O1103<=0,0,IF(($O1103-SUM($Q1103:S1103))<$P1103,$O1103-SUM($Q1103:S1103),IF(SUM($Q1103:S1103)<$O1103,$P1103,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3968.1700000000055,661.36,0,null,null,0,3306.8100000000054,0.5,1653.4050000000027,330.68,null,{"$f":"IF($O1104<=0,0,IF(($O1104-SUM($Q1104:Q1104))<$P1104,$O1104-SUM($Q1104:Q1104),IF(SUM($Q1104:Q1104)<$O1104,$P1104,0)))","v":330.68},{"$f":"IF($O1104<=0,0,IF(($O1104-SUM($Q1104:R1104))<$P1104,$O1104-SUM($Q1104:R1104),IF(SUM($Q1104:R1104)<$O1104,$P1104,0)))","v":330.68},{"$f":"IF($O1104<=0,0,IF(($O1104-SUM($Q1104:S1104))<$P1104,$O1104-SUM($Q1104:S1104),IF(SUM($Q1104:S1104)<$O1104,$P1104,0)))","v":330.68}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3968.1700000000055,661.36,0,null,null,0,3306.8100000000054,0.5,1653.4050000000027,330.68,null,{"$f":"IF($O1105<=0,0,IF(($O1105-SUM($Q1105:Q1105))<$P1105,$O1105-SUM($Q1105:Q1105),IF(SUM($Q1105:Q1105)<$O1105,$P1105,0)))","v":330.68},{"$f":"IF($O1105<=0,0,IF(($O1105-SUM($Q1105:R1105))<$P1105,$O1105-SUM($Q1105:R1105),IF(SUM($Q1105:R1105)<$O1105,$P1105,0)))","v":330.68},{"$f":"IF($O1105<=0,0,IF(($O1105-SUM($Q1105:S1105))<$P1105,$O1105-SUM($Q1105:S1105),IF(SUM($Q1105:S1105)<$O1105,$P1105,0)))","v":330.68}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1106<=0,0,IF(($O1106-SUM($Q1106:Q1106))<$P1106,$O1106-SUM($Q1106:Q1106),IF(SUM($Q1106:Q1106)<$O1106,$P1106,0)))","v":0},{"$f":"IF($O1106<=0,0,IF(($O1106-SUM($Q1106:R1106))<$P1106,$O1106-SUM($Q1106:R1106),IF(SUM($Q1106:R1106)<$O1106,$P1106,0)))","v":0},{"$f":"IF($O1106<=0,0,IF(($O1106-SUM($Q1106:S1106))<$P1106,$O1106-SUM($Q1106:S1106),IF(SUM($Q1106:S1106)<$O1106,$P1106,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3968.1700000000055,661.36,0,null,null,0,3306.8100000000054,1,3306.8100000000054,661.36,null,{"$f":"IF($O1107<=0,0,IF(($O1107-SUM($Q1107:Q1107))<$P1107,$O1107-SUM($Q1107:Q1107),IF(SUM($Q1107:Q1107)<$O1107,$P1107,0)))","v":661.36},{"$f":"IF($O1107<=0,0,IF(($O1107-SUM($Q1107:R1107))<$P1107,$O1107-SUM($Q1107:R1107),IF(SUM($Q1107:R1107)<$O1107,$P1107,0)))","v":661.36},{"$f":"IF($O1107<=0,0,IF(($O1107-SUM($Q1107:S1107))<$P1107,$O1107-SUM($Q1107:S1107),IF(SUM($Q1107:S1107)<$O1107,$P1107,0)))","v":661.36}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3968.1700000000055,661.36,0,null,null,0,3306.8100000000054,1,3306.8100000000054,661.36,null,{"$f":"IF($O1108<=0,0,IF(($O1108-SUM($Q1108:Q1108))<$P1108,$O1108-SUM($Q1108:Q1108),IF(SUM($Q1108:Q1108)<$O1108,$P1108,0)))","v":661.36},{"$f":"IF($O1108<=0,0,IF(($O1108-SUM($Q1108:R1108))<$P1108,$O1108-SUM($Q1108:R1108),IF(SUM($Q1108:R1108)<$O1108,$P1108,0)))","v":661.36},{"$f":"IF($O1108<=0,0,IF(($O1108-SUM($Q1108:S1108))<$P1108,$O1108-SUM($Q1108:S1108),IF(SUM($Q1108:S1108)<$O1108,$P1108,0)))","v":661.36}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4677.5500000000029,0,0,null,null,4677.55,0,1,0,4677.55,null,{"$f":"IF($O1109<=0,0,IF(($O1109-SUM($Q1109:Q1109))<$P1109,$O1109-SUM($Q1109:Q1109),IF(SUM($Q1109:Q1109)<$O1109,$P1109,0)))","v":0},{"$f":"IF($O1109<=0,0,IF(($O1109-SUM($Q1109:R1109))<$P1109,$O1109-SUM($Q1109:R1109),IF(SUM($Q1109:R1109)<$O1109,$P1109,0)))","v":0},{"$f":"IF($O1109<=0,0,IF(($O1109-SUM($Q1109:S1109))<$P1109,$O1109-SUM($Q1109:S1109),IF(SUM($Q1109:S1109)<$O1109,$P1109,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3968.1700000000055,661.36,0,null,null,0,3306.8100000000054,1,3306.8100000000054,661.36,null,{"$f":"IF($O1110<=0,0,IF(($O1110-SUM($Q1110:Q1110))<$P1110,$O1110-SUM($Q1110:Q1110),IF(SUM($Q1110:Q1110)<$O1110,$P1110,0)))","v":661.36},{"$f":"IF($O1110<=0,0,IF(($O1110-SUM($Q1110:R1110))<$P1110,$O1110-SUM($Q1110:R1110),IF(SUM($Q1110:R1110)<$O1110,$P1110,0)))","v":661.36},{"$f":"IF($O1110<=0,0,IF(($O1110-SUM($Q1110:S1110))<$P1110,$O1110-SUM($Q1110:S1110),IF(SUM($Q1110:S1110)<$O1110,$P1110,0)))","v":661.36}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3968.1700000000055,661.36,0,null,null,0,3306.8100000000054,1,3306.8100000000054,661.36,null,{"$f":"IF($O1111<=0,0,IF(($O1111-SUM($Q1111:Q1111))<$P1111,$O1111-SUM($Q1111:Q1111),IF(SUM($Q1111:Q1111)<$O1111,$P1111,0)))","v":661.36},{"$f":"IF($O1111<=0,0,IF(($O1111-SUM($Q1111:R1111))<$P1111,$O1111-SUM($Q1111:R1111),IF(SUM($Q1111:R1111)<$O1111,$P1111,0)))","v":661.36},{"$f":"IF($O1111<=0,0,IF(($O1111-SUM($Q1111:S1111))<$P1111,$O1111-SUM($Q1111:S1111),IF(SUM($Q1111:S1111)<$O1111,$P1111,0)))","v":661.36}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2959.4700000000012,428.65,0,null,null,0,2530.8200000000011,1,2530.8200000000011,428.65,null,{"$f":"IF($O1112<=0,0,IF(($O1112-SUM($Q1112:Q1112))<$P1112,$O1112-SUM($Q1112:Q1112),IF(SUM($Q1112:Q1112)<$O1112,$P1112,0)))","v":428.65},{"$f":"IF($O1112<=0,0,IF(($O1112-SUM($Q1112:R1112))<$P1112,$O1112-SUM($Q1112:R1112),IF(SUM($Q1112:R1112)<$O1112,$P1112,0)))","v":428.65},{"$f":"IF($O1112<=0,0,IF(($O1112-SUM($Q1112:S1112))<$P1112,$O1112-SUM($Q1112:S1112),IF(SUM($Q1112:S1112)<$O1112,$P1112,0)))","v":428.65}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2959.4700000000012,428.65,0,null,null,0,2530.8200000000011,1,2530.8200000000011,428.65,null,{"$f":"IF($O1113<=0,0,IF(($O1113-SUM($Q1113:Q1113))<$P1113,$O1113-SUM($Q1113:Q1113),IF(SUM($Q1113:Q1113)<$O1113,$P1113,0)))","v":428.65},{"$f":"IF($O1113<=0,0,IF(($O1113-SUM($Q1113:R1113))<$P1113,$O1113-SUM($Q1113:R1113),IF(SUM($Q1113:R1113)<$O1113,$P1113,0)))","v":428.65},{"$f":"IF($O1113<=0,0,IF(($O1113-SUM($Q1113:S1113))<$P1113,$O1113-SUM($Q1113:S1113),IF(SUM($Q1113:S1113)<$O1113,$P1113,0)))","v":428.65}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4024.5600000000049,574.94000000000005,0,null,null,0,3449.6200000000049,1,3449.6200000000049,574.94000000000005,null,{"$f":"IF($O1114<=0,0,IF(($O1114-SUM($Q1114:Q1114))<$P1114,$O1114-SUM($Q1114:Q1114),IF(SUM($Q1114:Q1114)<$O1114,$P1114,0)))","v":574.94000000000005},{"$f":"IF($O1114<=0,0,IF(($O1114-SUM($Q1114:R1114))<$P1114,$O1114-SUM($Q1114:R1114),IF(SUM($Q1114:R1114)<$O1114,$P1114,0)))","v":574.94000000000005},{"$f":"IF($O1114<=0,0,IF(($O1114-SUM($Q1114:S1114))<$P1114,$O1114-SUM($Q1114:S1114),IF(SUM($Q1114:S1114)<$O1114,$P1114,0)))","v":574.94000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4024.5600000000049,574.94000000000005,0,null,null,0,3449.6200000000049,1,3449.6200000000049,574.94000000000005,null,{"$f":"IF($O1115<=0,0,IF(($O1115-SUM($Q1115:Q1115))<$P1115,$O1115-SUM($Q1115:Q1115),IF(SUM($Q1115:Q1115)<$O1115,$P1115,0)))","v":574.94000000000005},{"$f":"IF($O1115<=0,0,IF(($O1115-SUM($Q1115:R1115))<$P1115,$O1115-SUM($Q1115:R1115),IF(SUM($Q1115:R1115)<$O1115,$P1115,0)))","v":574.94000000000005},{"$f":"IF($O1115<=0,0,IF(($O1115-SUM($Q1115:S1115))<$P1115,$O1115-SUM($Q1115:S1115),IF(SUM($Q1115:S1115)<$O1115,$P1115,0)))","v":574.94000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4045.6399999999994,577.95000000000005,0,null,null,0,3467.6899999999996,1,3467.6899999999996,577.95000000000005,null,{"$f":"IF($O1116<=0,0,IF(($O1116-SUM($Q1116:Q1116))<$P1116,$O1116-SUM($Q1116:Q1116),IF(SUM($Q1116:Q1116)<$O1116,$P1116,0)))","v":577.95000000000005},{"$f":"IF($O1116<=0,0,IF(($O1116-SUM($Q1116:R1116))<$P1116,$O1116-SUM($Q1116:R1116),IF(SUM($Q1116:R1116)<$O1116,$P1116,0)))","v":577.95000000000005},{"$f":"IF($O1116<=0,0,IF(($O1116-SUM($Q1116:S1116))<$P1116,$O1116-SUM($Q1116:S1116),IF(SUM($Q1116:S1116)<$O1116,$P1116,0)))","v":577.95000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1787.4000000000015,255.34,0,null,null,0,1532.0600000000015,1,1532.0600000000015,255.34,null,{"$f":"IF($O1117<=0,0,IF(($O1117-SUM($Q1117:Q1117))<$P1117,$O1117-SUM($Q1117:Q1117),IF(SUM($Q1117:Q1117)<$O1117,$P1117,0)))","v":255.34},{"$f":"IF($O1117<=0,0,IF(($O1117-SUM($Q1117:R1117))<$P1117,$O1117-SUM($Q1117:R1117),IF(SUM($Q1117:R1117)<$O1117,$P1117,0)))","v":255.34},{"$f":"IF($O1117<=0,0,IF(($O1117-SUM($Q1117:S1117))<$P1117,$O1117-SUM($Q1117:S1117),IF(SUM($Q1117:S1117)<$O1117,$P1117,0)))","v":255.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",899.6899999999996,130.31,0,null,null,0,769.37999999999965,0.5,384.68999999999983,65.155000000000001,null,{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:Q1118))<$P1118,$O1118-SUM($Q1118:Q1118),IF(SUM($Q1118:Q1118)<$O1118,$P1118,0)))","v":65.155000000000001},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:R1118))<$P1118,$O1118-SUM($Q1118:R1118),IF(SUM($Q1118:R1118)<$O1118,$P1118,0)))","v":65.155000000000001},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:S1118))<$P1118,$O1118-SUM($Q1118:S1118),IF(SUM($Q1118:S1118)<$O1118,$P1118,0)))","v":65.155000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4024.5600000000049,574.94000000000005,0,null,null,0,3449.6200000000049,1,3449.6200000000049,574.94000000000005,null,{"$f":"IF($O1119<=0,0,IF(($O1119-SUM($Q1119:Q1119))<$P1119,$O1119-SUM($Q1119:Q1119),IF(SUM($Q1119:Q1119)<$O1119,$P1119,0)))","v":574.94000000000005},{"$f":"IF($O1119<=0,0,IF(($O1119-SUM($Q1119:R1119))<$P1119,$O1119-SUM($Q1119:R1119),IF(SUM($Q1119:R1119)<$O1119,$P1119,0)))","v":574.94000000000005},{"$f":"IF($O1119<=0,0,IF(($O1119-SUM($Q1119:S1119))<$P1119,$O1119-SUM($Q1119:S1119),IF(SUM($Q1119:S1119)<$O1119,$P1119,0)))","v":574.94000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4024.5600000000049,574.94000000000005,0,null,null,0,3449.6200000000049,1,3449.6200000000049,574.94000000000005,null,{"$f":"IF($O1120<=0,0,IF(($O1120-SUM($Q1120:Q1120))<$P1120,$O1120-SUM($Q1120:Q1120),IF(SUM($Q1120:Q1120)<$O1120,$P1120,0)))","v":574.94000000000005},{"$f":"IF($O1120<=0,0,IF(($O1120-SUM($Q1120:R1120))<$P1120,$O1120-SUM($Q1120:R1120),IF(SUM($Q1120:R1120)<$O1120,$P1120,0)))","v":574.94000000000005},{"$f":"IF($O1120<=0,0,IF(($O1120-SUM($Q1120:S1120))<$P1120,$O1120-SUM($Q1120:S1120),IF(SUM($Q1120:S1120)<$O1120,$P1120,0)))","v":574.94000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4045.6399999999994,577.95000000000005,0,null,null,0,3467.6899999999996,1,3467.6899999999996,577.95000000000005,null,{"$f":"IF($O1121<=0,0,IF(($O1121-SUM($Q1121:Q1121))<$P1121,$O1121-SUM($Q1121:Q1121),IF(SUM($Q1121:Q1121)<$O1121,$P1121,0)))","v":577.95000000000005},{"$f":"IF($O1121<=0,0,IF(($O1121-SUM($Q1121:R1121))<$P1121,$O1121-SUM($Q1121:R1121),IF(SUM($Q1121:R1121)<$O1121,$P1121,0)))","v":577.95000000000005},{"$f":"IF($O1121<=0,0,IF(($O1121-SUM($Q1121:S1121))<$P1121,$O1121-SUM($Q1121:S1121),IF(SUM($Q1121:S1121)<$O1121,$P1121,0)))","v":577.95000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3574.8000000000029,510.69,0,null,null,0,3064.1100000000029,1,3064.1100000000029,510.69,null,{"$f":"IF($O1122<=0,0,IF(($O1122-SUM($Q1122:Q1122))<$P1122,$O1122-SUM($Q1122:Q1122),IF(SUM($Q1122:Q1122)<$O1122,$P1122,0)))","v":510.69},{"$f":"IF($O1122<=0,0,IF(($O1122-SUM($Q1122:R1122))<$P1122,$O1122-SUM($Q1122:R1122),IF(SUM($Q1122:R1122)<$O1122,$P1122,0)))","v":510.69},{"$f":"IF($O1122<=0,0,IF(($O1122-SUM($Q1122:S1122))<$P1122,$O1122-SUM($Q1122:S1122),IF(SUM($Q1122:S1122)<$O1122,$P1122,0)))","v":510.69}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3574.8000000000029,510.69,0,null,null,0,3064.1100000000029,1,3064.1100000000029,510.69,null,{"$f":"IF($O1123<=0,0,IF(($O1123-SUM($Q1123:Q1123))<$P1123,$O1123-SUM($Q1123:Q1123),IF(SUM($Q1123:Q1123)<$O1123,$P1123,0)))","v":510.69},{"$f":"IF($O1123<=0,0,IF(($O1123-SUM($Q1123:R1123))<$P1123,$O1123-SUM($Q1123:R1123),IF(SUM($Q1123:R1123)<$O1123,$P1123,0)))","v":510.69},{"$f":"IF($O1123<=0,0,IF(($O1123-SUM($Q1123:S1123))<$P1123,$O1123-SUM($Q1123:S1123),IF(SUM($Q1123:S1123)<$O1123,$P1123,0)))","v":510.69}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3574.8000000000029,510.69,0,null,null,0,3064.1100000000029,1,3064.1100000000029,510.69,null,{"$f":"IF($O1124<=0,0,IF(($O1124-SUM($Q1124:Q1124))<$P1124,$O1124-SUM($Q1124:Q1124),IF(SUM($Q1124:Q1124)<$O1124,$P1124,0)))","v":510.69},{"$f":"IF($O1124<=0,0,IF(($O1124-SUM($Q1124:R1124))<$P1124,$O1124-SUM($Q1124:R1124),IF(SUM($Q1124:R1124)<$O1124,$P1124,0)))","v":510.69},{"$f":"IF($O1124<=0,0,IF(($O1124-SUM($Q1124:S1124))<$P1124,$O1124-SUM($Q1124:S1124),IF(SUM($Q1124:S1124)<$O1124,$P1124,0)))","v":510.69}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3574.8000000000029,510.69,0,null,null,0,3064.1100000000029,1,3064.1100000000029,510.69,null,{"$f":"IF($O1125<=0,0,IF(($O1125-SUM($Q1125:Q1125))<$P1125,$O1125-SUM($Q1125:Q1125),IF(SUM($Q1125:Q1125)<$O1125,$P1125,0)))","v":510.69},{"$f":"IF($O1125<=0,0,IF(($O1125-SUM($Q1125:R1125))<$P1125,$O1125-SUM($Q1125:R1125),IF(SUM($Q1125:R1125)<$O1125,$P1125,0)))","v":510.69},{"$f":"IF($O1125<=0,0,IF(($O1125-SUM($Q1125:S1125))<$P1125,$O1125-SUM($Q1125:S1125),IF(SUM($Q1125:S1125)<$O1125,$P1125,0)))","v":510.69}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4133.6999999999971,590.53,0,null,null,0,3543.1699999999973,1,3543.1699999999973,590.53,null,{"$f":"IF($O1126<=0,0,IF(($O1126-SUM($Q1126:Q1126))<$P1126,$O1126-SUM($Q1126:Q1126),IF(SUM($Q1126:Q1126)<$O1126,$P1126,0)))","v":590.53},{"$f":"IF($O1126<=0,0,IF(($O1126-SUM($Q1126:R1126))<$P1126,$O1126-SUM($Q1126:R1126),IF(SUM($Q1126:R1126)<$O1126,$P1126,0)))","v":590.53},{"$f":"IF($O1126<=0,0,IF(($O1126-SUM($Q1126:S1126))<$P1126,$O1126-SUM($Q1126:S1126),IF(SUM($Q1126:S1126)<$O1126,$P1126,0)))","v":590.53}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5511.6100000000006,787.37,0,null,null,0,4724.2400000000007,1,4724.2400000000007,787.37,null,{"$f":"IF($O1127<=0,0,IF(($O1127-SUM($Q1127:Q1127))<$P1127,$O1127-SUM($Q1127:Q1127),IF(SUM($Q1127:Q1127)<$O1127,$P1127,0)))","v":787.37},{"$f":"IF($O1127<=0,0,IF(($O1127-SUM($Q1127:R1127))<$P1127,$O1127-SUM($Q1127:R1127),IF(SUM($Q1127:R1127)<$O1127,$P1127,0)))","v":787.37},{"$f":"IF($O1127<=0,0,IF(($O1127-SUM($Q1127:S1127))<$P1127,$O1127-SUM($Q1127:S1127),IF(SUM($Q1127:S1127)<$O1127,$P1127,0)))","v":787.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3281.8800000000047,468.84,0,null,null,0,2813.0400000000045,1,2813.0400000000045,468.84,null,{"$f":"IF($O1128<=0,0,IF(($O1128-SUM($Q1128:Q1128))<$P1128,$O1128-SUM($Q1128:Q1128),IF(SUM($Q1128:Q1128)<$O1128,$P1128,0)))","v":468.84},{"$f":"IF($O1128<=0,0,IF(($O1128-SUM($Q1128:R1128))<$P1128,$O1128-SUM($Q1128:R1128),IF(SUM($Q1128:R1128)<$O1128,$P1128,0)))","v":468.84},{"$f":"IF($O1128<=0,0,IF(($O1128-SUM($Q1128:S1128))<$P1128,$O1128-SUM($Q1128:S1128),IF(SUM($Q1128:S1128)<$O1128,$P1128,0)))","v":468.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3281.8800000000047,468.84,0,null,null,0,2813.0400000000045,1,2813.0400000000045,468.84,null,{"$f":"IF($O1129<=0,0,IF(($O1129-SUM($Q1129:Q1129))<$P1129,$O1129-SUM($Q1129:Q1129),IF(SUM($Q1129:Q1129)<$O1129,$P1129,0)))","v":468.84},{"$f":"IF($O1129<=0,0,IF(($O1129-SUM($Q1129:R1129))<$P1129,$O1129-SUM($Q1129:R1129),IF(SUM($Q1129:R1129)<$O1129,$P1129,0)))","v":468.84},{"$f":"IF($O1129<=0,0,IF(($O1129-SUM($Q1129:S1129))<$P1129,$O1129-SUM($Q1129:S1129),IF(SUM($Q1129:S1129)<$O1129,$P1129,0)))","v":468.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3281.8800000000047,468.84,0,null,null,0,2813.0400000000045,1,2813.0400000000045,468.84,null,{"$f":"IF($O1130<=0,0,IF(($O1130-SUM($Q1130:Q1130))<$P1130,$O1130-SUM($Q1130:Q1130),IF(SUM($Q1130:Q1130)<$O1130,$P1130,0)))","v":468.84},{"$f":"IF($O1130<=0,0,IF(($O1130-SUM($Q1130:R1130))<$P1130,$O1130-SUM($Q1130:R1130),IF(SUM($Q1130:R1130)<$O1130,$P1130,0)))","v":468.84},{"$f":"IF($O1130<=0,0,IF(($O1130-SUM($Q1130:S1130))<$P1130,$O1130-SUM($Q1130:S1130),IF(SUM($Q1130:S1130)<$O1130,$P1130,0)))","v":468.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3281.8800000000047,468.84,0,null,null,0,2813.0400000000045,1,2813.0400000000045,468.84,null,{"$f":"IF($O1131<=0,0,IF(($O1131-SUM($Q1131:Q1131))<$P1131,$O1131-SUM($Q1131:Q1131),IF(SUM($Q1131:Q1131)<$O1131,$P1131,0)))","v":468.84},{"$f":"IF($O1131<=0,0,IF(($O1131-SUM($Q1131:R1131))<$P1131,$O1131-SUM($Q1131:R1131),IF(SUM($Q1131:R1131)<$O1131,$P1131,0)))","v":468.84},{"$f":"IF($O1131<=0,0,IF(($O1131-SUM($Q1131:S1131))<$P1131,$O1131-SUM($Q1131:S1131),IF(SUM($Q1131:S1131)<$O1131,$P1131,0)))","v":468.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3281.8800000000047,468.84,0,null,null,0,2813.0400000000045,1,2813.0400000000045,468.84,null,{"$f":"IF($O1132<=0,0,IF(($O1132-SUM($Q1132:Q1132))<$P1132,$O1132-SUM($Q1132:Q1132),IF(SUM($Q1132:Q1132)<$O1132,$P1132,0)))","v":468.84},{"$f":"IF($O1132<=0,0,IF(($O1132-SUM($Q1132:R1132))<$P1132,$O1132-SUM($Q1132:R1132),IF(SUM($Q1132:R1132)<$O1132,$P1132,0)))","v":468.84},{"$f":"IF($O1132<=0,0,IF(($O1132-SUM($Q1132:S1132))<$P1132,$O1132-SUM($Q1132:S1132),IF(SUM($Q1132:S1132)<$O1132,$P1132,0)))","v":468.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3046.5200000000041,380.82,0,null,null,0,2665.7000000000039,1,2665.7000000000039,380.82,null,{"$f":"IF($O1133<=0,0,IF(($O1133-SUM($Q1133:Q1133))<$P1133,$O1133-SUM($Q1133:Q1133),IF(SUM($Q1133:Q1133)<$O1133,$P1133,0)))","v":380.82},{"$f":"IF($O1133<=0,0,IF(($O1133-SUM($Q1133:R1133))<$P1133,$O1133-SUM($Q1133:R1133),IF(SUM($Q1133:R1133)<$O1133,$P1133,0)))","v":380.82},{"$f":"IF($O1133<=0,0,IF(($O1133-SUM($Q1133:S1133))<$P1133,$O1133-SUM($Q1133:S1133),IF(SUM($Q1133:S1133)<$O1133,$P1133,0)))","v":380.82}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1134<=0,0,IF(($O1134-SUM($Q1134:Q1134))<$P1134,$O1134-SUM($Q1134:Q1134),IF(SUM($Q1134:Q1134)<$O1134,$P1134,0)))","v":0},{"$f":"IF($O1134<=0,0,IF(($O1134-SUM($Q1134:R1134))<$P1134,$O1134-SUM($Q1134:R1134),IF(SUM($Q1134:R1134)<$O1134,$P1134,0)))","v":0},{"$f":"IF($O1134<=0,0,IF(($O1134-SUM($Q1134:S1134))<$P1134,$O1134-SUM($Q1134:S1134),IF(SUM($Q1134:S1134)<$O1134,$P1134,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3777.6800000000003,472.21,0,null,null,0,3305.4700000000003,1,3305.4700000000003,472.21,null,{"$f":"IF($O1135<=0,0,IF(($O1135-SUM($Q1135:Q1135))<$P1135,$O1135-SUM($Q1135:Q1135),IF(SUM($Q1135:Q1135)<$O1135,$P1135,0)))","v":472.21},{"$f":"IF($O1135<=0,0,IF(($O1135-SUM($Q1135:R1135))<$P1135,$O1135-SUM($Q1135:R1135),IF(SUM($Q1135:R1135)<$O1135,$P1135,0)))","v":472.21},{"$f":"IF($O1135<=0,0,IF(($O1135-SUM($Q1135:S1135))<$P1135,$O1135-SUM($Q1135:S1135),IF(SUM($Q1135:S1135)<$O1135,$P1135,0)))","v":472.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",493.27999999999884,62.39,0,null,null,0,430.88999999999885,1,430.88999999999885,62.39,null,{"$f":"IF($O1136<=0,0,IF(($O1136-SUM($Q1136:Q1136))<$P1136,$O1136-SUM($Q1136:Q1136),IF(SUM($Q1136:Q1136)<$O1136,$P1136,0)))","v":62.39},{"$f":"IF($O1136<=0,0,IF(($O1136-SUM($Q1136:R1136))<$P1136,$O1136-SUM($Q1136:R1136),IF(SUM($Q1136:R1136)<$O1136,$P1136,0)))","v":62.39},{"$f":"IF($O1136<=0,0,IF(($O1136-SUM($Q1136:S1136))<$P1136,$O1136-SUM($Q1136:S1136),IF(SUM($Q1136:S1136)<$O1136,$P1136,0)))","v":62.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1137<=0,0,IF(($O1137-SUM($Q1137:Q1137))<$P1137,$O1137-SUM($Q1137:Q1137),IF(SUM($Q1137:Q1137)<$O1137,$P1137,0)))","v":0},{"$f":"IF($O1137<=0,0,IF(($O1137-SUM($Q1137:R1137))<$P1137,$O1137-SUM($Q1137:R1137),IF(SUM($Q1137:R1137)<$O1137,$P1137,0)))","v":0},{"$f":"IF($O1137<=0,0,IF(($O1137-SUM($Q1137:S1137))<$P1137,$O1137-SUM($Q1137:S1137),IF(SUM($Q1137:S1137)<$O1137,$P1137,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1002.2599999999984,143.18,0,null,null,0,859.07999999999834,1,859.07999999999834,143.18,null,{"$f":"IF($O1138<=0,0,IF(($O1138-SUM($Q1138:Q1138))<$P1138,$O1138-SUM($Q1138:Q1138),IF(SUM($Q1138:Q1138)<$O1138,$P1138,0)))","v":143.18},{"$f":"IF($O1138<=0,0,IF(($O1138-SUM($Q1138:R1138))<$P1138,$O1138-SUM($Q1138:R1138),IF(SUM($Q1138:R1138)<$O1138,$P1138,0)))","v":143.18},{"$f":"IF($O1138<=0,0,IF(($O1138-SUM($Q1138:S1138))<$P1138,$O1138-SUM($Q1138:S1138),IF(SUM($Q1138:S1138)<$O1138,$P1138,0)))","v":143.18}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",881.73999999999978,125.96,0,null,null,0,755.77999999999975,1,755.77999999999975,125.96,null,{"$f":"IF($O1139<=0,0,IF(($O1139-SUM($Q1139:Q1139))<$P1139,$O1139-SUM($Q1139:Q1139),IF(SUM($Q1139:Q1139)<$O1139,$P1139,0)))","v":125.96},{"$f":"IF($O1139<=0,0,IF(($O1139-SUM($Q1139:R1139))<$P1139,$O1139-SUM($Q1139:R1139),IF(SUM($Q1139:R1139)<$O1139,$P1139,0)))","v":125.96},{"$f":"IF($O1139<=0,0,IF(($O1139-SUM($Q1139:S1139))<$P1139,$O1139-SUM($Q1139:S1139),IF(SUM($Q1139:S1139)<$O1139,$P1139,0)))","v":125.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1073.0299999999988,153.29,0,null,null,0,919.73999999999887,1,919.73999999999887,153.29,null,{"$f":"IF($O1140<=0,0,IF(($O1140-SUM($Q1140:Q1140))<$P1140,$O1140-SUM($Q1140:Q1140),IF(SUM($Q1140:Q1140)<$O1140,$P1140,0)))","v":153.29},{"$f":"IF($O1140<=0,0,IF(($O1140-SUM($Q1140:R1140))<$P1140,$O1140-SUM($Q1140:R1140),IF(SUM($Q1140:R1140)<$O1140,$P1140,0)))","v":153.29},{"$f":"IF($O1140<=0,0,IF(($O1140-SUM($Q1140:S1140))<$P1140,$O1140-SUM($Q1140:S1140),IF(SUM($Q1140:S1140)<$O1140,$P1140,0)))","v":153.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4348.6399999999994,621.23,0,null,null,0,3727.4099999999994,1,3727.4099999999994,621.23,null,{"$f":"IF($O1141<=0,0,IF(($O1141-SUM($Q1141:Q1141))<$P1141,$O1141-SUM($Q1141:Q1141),IF(SUM($Q1141:Q1141)<$O1141,$P1141,0)))","v":621.23},{"$f":"IF($O1141<=0,0,IF(($O1141-SUM($Q1141:R1141))<$P1141,$O1141-SUM($Q1141:R1141),IF(SUM($Q1141:R1141)<$O1141,$P1141,0)))","v":621.23},{"$f":"IF($O1141<=0,0,IF(($O1141-SUM($Q1141:S1141))<$P1141,$O1141-SUM($Q1141:S1141),IF(SUM($Q1141:S1141)<$O1141,$P1141,0)))","v":621.23}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",7015.3000000000029,0,0,null,null,7015.3,0,1,0,7015.3,null,{"$f":"IF($O1142<=0,0,IF(($O1142-SUM($Q1142:Q1142))<$P1142,$O1142-SUM($Q1142:Q1142),IF(SUM($Q1142:Q1142)<$O1142,$P1142,0)))","v":0},{"$f":"IF($O1142<=0,0,IF(($O1142-SUM($Q1142:R1142))<$P1142,$O1142-SUM($Q1142:R1142),IF(SUM($Q1142:R1142)<$O1142,$P1142,0)))","v":0},{"$f":"IF($O1142<=0,0,IF(($O1142-SUM($Q1142:S1142))<$P1142,$O1142-SUM($Q1142:S1142),IF(SUM($Q1142:S1142)<$O1142,$P1142,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3595.2300000000032,513.6,0,null,null,0,3081.6300000000033,1,3081.6300000000033,513.6,null,{"$f":"IF($O1143<=0,0,IF(($O1143-SUM($Q1143:Q1143))<$P1143,$O1143-SUM($Q1143:Q1143),IF(SUM($Q1143:Q1143)<$O1143,$P1143,0)))","v":513.6},{"$f":"IF($O1143<=0,0,IF(($O1143-SUM($Q1143:R1143))<$P1143,$O1143-SUM($Q1143:R1143),IF(SUM($Q1143:R1143)<$O1143,$P1143,0)))","v":513.6},{"$f":"IF($O1143<=0,0,IF(($O1143-SUM($Q1143:S1143))<$P1143,$O1143-SUM($Q1143:S1143),IF(SUM($Q1143:S1143)<$O1143,$P1143,0)))","v":513.6}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3595.2300000000032,513.6,0,null,null,0,3081.6300000000033,1,3081.6300000000033,513.6,null,{"$f":"IF($O1144<=0,0,IF(($O1144-SUM($Q1144:Q1144))<$P1144,$O1144-SUM($Q1144:Q1144),IF(SUM($Q1144:Q1144)<$O1144,$P1144,0)))","v":513.6},{"$f":"IF($O1144<=0,0,IF(($O1144-SUM($Q1144:R1144))<$P1144,$O1144-SUM($Q1144:R1144),IF(SUM($Q1144:R1144)<$O1144,$P1144,0)))","v":513.6},{"$f":"IF($O1144<=0,0,IF(($O1144-SUM($Q1144:S1144))<$P1144,$O1144-SUM($Q1144:S1144),IF(SUM($Q1144:S1144)<$O1144,$P1144,0)))","v":513.6}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3806.9199999999983,543.85,0,null,null,0,3263.0699999999983,1,3263.0699999999983,543.85,null,{"$f":"IF($O1145<=0,0,IF(($O1145-SUM($Q1145:Q1145))<$P1145,$O1145-SUM($Q1145:Q1145),IF(SUM($Q1145:Q1145)<$O1145,$P1145,0)))","v":543.85},{"$f":"IF($O1145<=0,0,IF(($O1145-SUM($Q1145:R1145))<$P1145,$O1145-SUM($Q1145:R1145),IF(SUM($Q1145:R1145)<$O1145,$P1145,0)))","v":543.85},{"$f":"IF($O1145<=0,0,IF(($O1145-SUM($Q1145:S1145))<$P1145,$O1145-SUM($Q1145:S1145),IF(SUM($Q1145:S1145)<$O1145,$P1145,0)))","v":543.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3806.9199999999983,543.85,0,null,null,0,3263.0699999999983,1,3263.0699999999983,543.85,null,{"$f":"IF($O1146<=0,0,IF(($O1146-SUM($Q1146:Q1146))<$P1146,$O1146-SUM($Q1146:Q1146),IF(SUM($Q1146:Q1146)<$O1146,$P1146,0)))","v":543.85},{"$f":"IF($O1146<=0,0,IF(($O1146-SUM($Q1146:R1146))<$P1146,$O1146-SUM($Q1146:R1146),IF(SUM($Q1146:R1146)<$O1146,$P1146,0)))","v":543.85},{"$f":"IF($O1146<=0,0,IF(($O1146-SUM($Q1146:S1146))<$P1146,$O1146-SUM($Q1146:S1146),IF(SUM($Q1146:S1146)<$O1146,$P1146,0)))","v":543.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-04-21","2003-04-21",2009.8499999999985,0,0,null,null,2009.85,0,1,0,2009.85,null,{"$f":"IF($O1147<=0,0,IF(($O1147-SUM($Q1147:Q1147))<$P1147,$O1147-SUM($Q1147:Q1147),IF(SUM($Q1147:Q1147)<$O1147,$P1147,0)))","v":0},{"$f":"IF($O1147<=0,0,IF(($O1147-SUM($Q1147:R1147))<$P1147,$O1147-SUM($Q1147:R1147),IF(SUM($Q1147:R1147)<$O1147,$P1147,0)))","v":0},{"$f":"IF($O1147<=0,0,IF(($O1147-SUM($Q1147:S1147))<$P1147,$O1147-SUM($Q1147:S1147),IF(SUM($Q1147:S1147)<$O1147,$P1147,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2011-02-01","2011-02-01",647.19000000000233,647.19000000000005,0,null,null,0,2.2737367544323206E-12,0.5,1.1368683772161603E-12,323.59500000000003,null,{"$f":"IF($O1148<=0,0,IF(($O1148-SUM($Q1148:Q1148))<$P1148,$O1148-SUM($Q1148:Q1148),IF(SUM($Q1148:Q1148)<$O1148,$P1148,0)))","v":1.1368683772161603E-12},{"$f":"IF($O1148<=0,0,IF(($O1148-SUM($Q1148:R1148))<$P1148,$O1148-SUM($Q1148:R1148),IF(SUM($Q1148:R1148)<$O1148,$P1148,0)))","v":0},{"$f":"IF($O1148<=0,0,IF(($O1148-SUM($Q1148:S1148))<$P1148,$O1148-SUM($Q1148:S1148),IF(SUM($Q1148:S1148)<$O1148,$P1148,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-31",5678.6899999999951,811.24,0,null,null,0,4867.4499999999953,1,4867.4499999999953,811.24,null,{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:Q1149))<$P1149,$O1149-SUM($Q1149:Q1149),IF(SUM($Q1149:Q1149)<$O1149,$P1149,0)))","v":811.24},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:R1149))<$P1149,$O1149-SUM($Q1149:R1149),IF(SUM($Q1149:R1149)<$O1149,$P1149,0)))","v":811.24},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:S1149))<$P1149,$O1149-SUM($Q1149:S1149),IF(SUM($Q1149:S1149)<$O1149,$P1149,0)))","v":811.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-31",5678.6899999999951,811.24,0,null,null,0,4867.4499999999953,1,4867.4499999999953,811.24,null,{"$f":"IF($O1150<=0,0,IF(($O1150-SUM($Q1150:Q1150))<$P1150,$O1150-SUM($Q1150:Q1150),IF(SUM($Q1150:Q1150)<$O1150,$P1150,0)))","v":811.24},{"$f":"IF($O1150<=0,0,IF(($O1150-SUM($Q1150:R1150))<$P1150,$O1150-SUM($Q1150:R1150),IF(SUM($Q1150:R1150)<$O1150,$P1150,0)))","v":811.24},{"$f":"IF($O1150<=0,0,IF(($O1150-SUM($Q1150:S1150))<$P1150,$O1150-SUM($Q1150:S1150),IF(SUM($Q1150:S1150)<$O1150,$P1150,0)))","v":811.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-10-31",5678.6899999999951,811.24,0,null,null,0,4867.4499999999953,1,4867.4499999999953,811.24,null,{"$f":"IF($O1151<=0,0,IF(($O1151-SUM($Q1151:Q1151))<$P1151,$O1151-SUM($Q1151:Q1151),IF(SUM($Q1151:Q1151)<$O1151,$P1151,0)))","v":811.24},{"$f":"IF($O1151<=0,0,IF(($O1151-SUM($Q1151:R1151))<$P1151,$O1151-SUM($Q1151:R1151),IF(SUM($Q1151:R1151)<$O1151,$P1151,0)))","v":811.24},{"$f":"IF($O1151<=0,0,IF(($O1151-SUM($Q1151:S1151))<$P1151,$O1151-SUM($Q1151:S1151),IF(SUM($Q1151:S1151)<$O1151,$P1151,0)))","v":811.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-05-31",3872.3099999999977,645.39,0,null,null,0,3226.9199999999978,1,3226.9199999999978,645.39,null,{"$f":"IF($O1152<=0,0,IF(($O1152-SUM($Q1152:Q1152))<$P1152,$O1152-SUM($Q1152:Q1152),IF(SUM($Q1152:Q1152)<$O1152,$P1152,0)))","v":645.39},{"$f":"IF($O1152<=0,0,IF(($O1152-SUM($Q1152:R1152))<$P1152,$O1152-SUM($Q1152:R1152),IF(SUM($Q1152:R1152)<$O1152,$P1152,0)))","v":645.39},{"$f":"IF($O1152<=0,0,IF(($O1152-SUM($Q1152:S1152))<$P1152,$O1152-SUM($Q1152:S1152),IF(SUM($Q1152:S1152)<$O1152,$P1152,0)))","v":645.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1712.3899999999994,244.63,0,null,null,0,1467.7599999999993,1,1467.7599999999993,244.63,null,{"$f":"IF($O1153<=0,0,IF(($O1153-SUM($Q1153:Q1153))<$P1153,$O1153-SUM($Q1153:Q1153),IF(SUM($Q1153:Q1153)<$O1153,$P1153,0)))","v":244.63},{"$f":"IF($O1153<=0,0,IF(($O1153-SUM($Q1153:R1153))<$P1153,$O1153-SUM($Q1153:R1153),IF(SUM($Q1153:R1153)<$O1153,$P1153,0)))","v":244.63},{"$f":"IF($O1153<=0,0,IF(($O1153-SUM($Q1153:S1153))<$P1153,$O1153-SUM($Q1153:S1153),IF(SUM($Q1153:S1153)<$O1153,$P1153,0)))","v":244.63}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",796.3700000000008,0,0,null,null,796.37,0,0.5,0,398.185,null,{"$f":"IF($O1154<=0,0,IF(($O1154-SUM($Q1154:Q1154))<$P1154,$O1154-SUM($Q1154:Q1154),IF(SUM($Q1154:Q1154)<$O1154,$P1154,0)))","v":0},{"$f":"IF($O1154<=0,0,IF(($O1154-SUM($Q1154:R1154))<$P1154,$O1154-SUM($Q1154:R1154),IF(SUM($Q1154:R1154)<$O1154,$P1154,0)))","v":0},{"$f":"IF($O1154<=0,0,IF(($O1154-SUM($Q1154:S1154))<$P1154,$O1154-SUM($Q1154:S1154),IF(SUM($Q1154:S1154)<$O1154,$P1154,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-10-01","2011-10-01",5202.9700000000012,658.11,0,null,null,0,4544.8600000000015,1,4544.8600000000015,658.11,null,{"$f":"IF($O1155<=0,0,IF(($O1155-SUM($Q1155:Q1155))<$P1155,$O1155-SUM($Q1155:Q1155),IF(SUM($Q1155:Q1155)<$O1155,$P1155,0)))","v":658.11},{"$f":"IF($O1155<=0,0,IF(($O1155-SUM($Q1155:R1155))<$P1155,$O1155-SUM($Q1155:R1155),IF(SUM($Q1155:R1155)<$O1155,$P1155,0)))","v":658.11},{"$f":"IF($O1155<=0,0,IF(($O1155-SUM($Q1155:S1155))<$P1155,$O1155-SUM($Q1155:S1155),IF(SUM($Q1155:S1155)<$O1155,$P1155,0)))","v":658.11}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-06-25","2010-06-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1156<=0,0,IF(($O1156-SUM($Q1156:Q1156))<$P1156,$O1156-SUM($Q1156:Q1156),IF(SUM($Q1156:Q1156)<$O1156,$P1156,0)))","v":0},{"$f":"IF($O1156<=0,0,IF(($O1156-SUM($Q1156:R1156))<$P1156,$O1156-SUM($Q1156:R1156),IF(SUM($Q1156:R1156)<$O1156,$P1156,0)))","v":0},{"$f":"IF($O1156<=0,0,IF(($O1156-SUM($Q1156:S1156))<$P1156,$O1156-SUM($Q1156:S1156),IF(SUM($Q1156:S1156)<$O1156,$P1156,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-06-25","2010-06-25",0,0,0,null,null,0,0,{"$f":"+IF(B1157=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O1157<=0,0,IF(($O1157-SUM($Q1157:Q1157))<$P1157,$O1157-SUM($Q1157:Q1157),IF(SUM($Q1157:Q1157)<$O1157,$P1157,0)))","v":0},{"$f":"IF($O1157<=0,0,IF(($O1157-SUM($Q1157:R1157))<$P1157,$O1157-SUM($Q1157:R1157),IF(SUM($Q1157:R1157)<$O1157,$P1157,0)))","v":0},{"$f":"IF($O1157<=0,0,IF(($O1157-SUM($Q1157:S1157))<$P1157,$O1157-SUM($Q1157:S1157),IF(SUM($Q1157:S1157)<$O1157,$P1157,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",5029.6199999999953,838.27,0,null,null,0,{"$f":"+G1158-H1158-I1158-J1158-L1158","v":4191.3499999999949},1,{"$f":"+M1158*N1158","v":4191.3499999999949},{"$f":"+(H1158+L1158)*N1158","v":838.27},null,{"$f":"IF($O1158<=0,0,IF(($O1158-SUM($Q1158:Q1158))<$P1158,$O1158-SUM($Q1158:Q1158),IF(SUM($Q1158:Q1158)<$O1158,$P1158,0)))","v":838.27},{"$f":"IF($O1158<=0,0,IF(($O1158-SUM($Q1158:R1158))<$P1158,$O1158-SUM($Q1158:R1158),IF(SUM($Q1158:R1158)<$O1158,$P1158,0)))","v":838.27},{"$f":"IF($O1158<=0,0,IF(($O1158-SUM($Q1158:S1158))<$P1158,$O1158-SUM($Q1158:S1158),IF(SUM($Q1158:S1158)<$O1158,$P1158,0)))","v":838.27}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",5029.6199999999953,838.27,0,null,null,0,4191.3499999999949,1,4191.3499999999949,838.27,null,{"$f":"IF($O1159<=0,0,IF(($O1159-SUM($Q1159:Q1159))<$P1159,$O1159-SUM($Q1159:Q1159),IF(SUM($Q1159:Q1159)<$O1159,$P1159,0)))","v":838.27},{"$f":"IF($O1159<=0,0,IF(($O1159-SUM($Q1159:R1159))<$P1159,$O1159-SUM($Q1159:R1159),IF(SUM($Q1159:R1159)<$O1159,$P1159,0)))","v":838.27},{"$f":"IF($O1159<=0,0,IF(($O1159-SUM($Q1159:S1159))<$P1159,$O1159-SUM($Q1159:S1159),IF(SUM($Q1159:S1159)<$O1159,$P1159,0)))","v":838.27}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",5200.6699999999983,657.82,0,null,null,0,4542.8499999999985,0.5,2271.4249999999993,328.91,null,{"$f":"IF($O1160<=0,0,IF(($O1160-SUM($Q1160:Q1160))<$P1160,$O1160-SUM($Q1160:Q1160),IF(SUM($Q1160:Q1160)<$O1160,$P1160,0)))","v":328.91},{"$f":"IF($O1160<=0,0,IF(($O1160-SUM($Q1160:R1160))<$P1160,$O1160-SUM($Q1160:R1160),IF(SUM($Q1160:R1160)<$O1160,$P1160,0)))","v":328.91},{"$f":"IF($O1160<=0,0,IF(($O1160-SUM($Q1160:S1160))<$P1160,$O1160-SUM($Q1160:S1160),IF(SUM($Q1160:S1160)<$O1160,$P1160,0)))","v":328.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-10-22","2003-10-22",2102.8300000000017,350.47,0,null,null,0,1752.3600000000017,1,1752.3600000000017,350.47,null,{"$f":"IF($O1161<=0,0,IF(($O1161-SUM($Q1161:Q1161))<$P1161,$O1161-SUM($Q1161:Q1161),IF(SUM($Q1161:Q1161)<$O1161,$P1161,0)))","v":350.47},{"$f":"IF($O1161<=0,0,IF(($O1161-SUM($Q1161:R1161))<$P1161,$O1161-SUM($Q1161:R1161),IF(SUM($Q1161:R1161)<$O1161,$P1161,0)))","v":350.47},{"$f":"IF($O1161<=0,0,IF(($O1161-SUM($Q1161:S1161))<$P1161,$O1161-SUM($Q1161:S1161),IF(SUM($Q1161:S1161)<$O1161,$P1161,0)))","v":350.47}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-10-22","2003-10-22",2102.8300000000017,350.47,0,null,null,0,1752.3600000000017,1,1752.3600000000017,350.47,null,{"$f":"IF($O1162<=0,0,IF(($O1162-SUM($Q1162:Q1162))<$P1162,$O1162-SUM($Q1162:Q1162),IF(SUM($Q1162:Q1162)<$O1162,$P1162,0)))","v":350.47},{"$f":"IF($O1162<=0,0,IF(($O1162-SUM($Q1162:R1162))<$P1162,$O1162-SUM($Q1162:R1162),IF(SUM($Q1162:R1162)<$O1162,$P1162,0)))","v":350.47},{"$f":"IF($O1162<=0,0,IF(($O1162-SUM($Q1162:S1162))<$P1162,$O1162-SUM($Q1162:S1162),IF(SUM($Q1162:S1162)<$O1162,$P1162,0)))","v":350.47}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-05-31",3723.3199999999997,620.54999999999995,0,null,null,0,3102.7699999999995,1,3102.7699999999995,620.54999999999995,null,{"$f":"IF($O1163<=0,0,IF(($O1163-SUM($Q1163:Q1163))<$P1163,$O1163-SUM($Q1163:Q1163),IF(SUM($Q1163:Q1163)<$O1163,$P1163,0)))","v":620.54999999999995},{"$f":"IF($O1163<=0,0,IF(($O1163-SUM($Q1163:R1163))<$P1163,$O1163-SUM($Q1163:R1163),IF(SUM($Q1163:R1163)<$O1163,$P1163,0)))","v":620.54999999999995},{"$f":"IF($O1163<=0,0,IF(($O1163-SUM($Q1163:S1163))<$P1163,$O1163-SUM($Q1163:S1163),IF(SUM($Q1163:S1163)<$O1163,$P1163,0)))","v":620.54999999999995}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1164<=0,0,IF(($O1164-SUM($Q1164:Q1164))<$P1164,$O1164-SUM($Q1164:Q1164),IF(SUM($Q1164:Q1164)<$O1164,$P1164,0)))","v":0},{"$f":"IF($O1164<=0,0,IF(($O1164-SUM($Q1164:R1164))<$P1164,$O1164-SUM($Q1164:R1164),IF(SUM($Q1164:R1164)<$O1164,$P1164,0)))","v":0},{"$f":"IF($O1164<=0,0,IF(($O1164-SUM($Q1164:S1164))<$P1164,$O1164-SUM($Q1164:S1164),IF(SUM($Q1164:S1164)<$O1164,$P1164,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1165<=0,0,IF(($O1165-SUM($Q1165:Q1165))<$P1165,$O1165-SUM($Q1165:Q1165),IF(SUM($Q1165:Q1165)<$O1165,$P1165,0)))","v":0},{"$f":"IF($O1165<=0,0,IF(($O1165-SUM($Q1165:R1165))<$P1165,$O1165-SUM($Q1165:R1165),IF(SUM($Q1165:R1165)<$O1165,$P1165,0)))","v":0},{"$f":"IF($O1165<=0,0,IF(($O1165-SUM($Q1165:S1165))<$P1165,$O1165-SUM($Q1165:S1165),IF(SUM($Q1165:S1165)<$O1165,$P1165,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",223.43000000000029,31.92,0,null,null,0,191.51000000000028,1,191.51000000000028,31.92,null,{"$f":"IF($O1166<=0,0,IF(($O1166-SUM($Q1166:Q1166))<$P1166,$O1166-SUM($Q1166:Q1166),IF(SUM($Q1166:Q1166)<$O1166,$P1166,0)))","v":31.92},{"$f":"IF($O1166<=0,0,IF(($O1166-SUM($Q1166:R1166))<$P1166,$O1166-SUM($Q1166:R1166),IF(SUM($Q1166:R1166)<$O1166,$P1166,0)))","v":31.92},{"$f":"IF($O1166<=0,0,IF(($O1166-SUM($Q1166:S1166))<$P1166,$O1166-SUM($Q1166:S1166),IF(SUM($Q1166:S1166)<$O1166,$P1166,0)))","v":31.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",5641.8300000000017,0,0,null,null,5641.83,0,1,0,5641.83,null,{"$f":"IF($O1167<=0,0,IF(($O1167-SUM($Q1167:Q1167))<$P1167,$O1167-SUM($Q1167:Q1167),IF(SUM($Q1167:Q1167)<$O1167,$P1167,0)))","v":0},{"$f":"IF($O1167<=0,0,IF(($O1167-SUM($Q1167:R1167))<$P1167,$O1167-SUM($Q1167:R1167),IF(SUM($Q1167:R1167)<$O1167,$P1167,0)))","v":0},{"$f":"IF($O1167<=0,0,IF(($O1167-SUM($Q1167:S1167))<$P1167,$O1167-SUM($Q1167:S1167),IF(SUM($Q1167:S1167)<$O1167,$P1167,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",5641.8300000000017,0,0,null,null,5641.83,0,0.5,0,2820.915,null,{"$f":"IF($O1168<=0,0,IF(($O1168-SUM($Q1168:Q1168))<$P1168,$O1168-SUM($Q1168:Q1168),IF(SUM($Q1168:Q1168)<$O1168,$P1168,0)))","v":0},{"$f":"IF($O1168<=0,0,IF(($O1168-SUM($Q1168:R1168))<$P1168,$O1168-SUM($Q1168:R1168),IF(SUM($Q1168:R1168)<$O1168,$P1168,0)))","v":0},{"$f":"IF($O1168<=0,0,IF(($O1168-SUM($Q1168:S1168))<$P1168,$O1168-SUM($Q1168:S1168),IF(SUM($Q1168:S1168)<$O1168,$P1168,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1169<=0,0,IF(($O1169-SUM($Q1169:Q1169))<$P1169,$O1169-SUM($Q1169:Q1169),IF(SUM($Q1169:Q1169)<$O1169,$P1169,0)))","v":0},{"$f":"IF($O1169<=0,0,IF(($O1169-SUM($Q1169:R1169))<$P1169,$O1169-SUM($Q1169:R1169),IF(SUM($Q1169:R1169)<$O1169,$P1169,0)))","v":0},{"$f":"IF($O1169<=0,0,IF(($O1169-SUM($Q1169:S1169))<$P1169,$O1169-SUM($Q1169:S1169),IF(SUM($Q1169:S1169)<$O1169,$P1169,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",5641.8300000000017,0,0,null,null,5641.83,0,1,0,5641.83,null,{"$f":"IF($O1170<=0,0,IF(($O1170-SUM($Q1170:Q1170))<$P1170,$O1170-SUM($Q1170:Q1170),IF(SUM($Q1170:Q1170)<$O1170,$P1170,0)))","v":0},{"$f":"IF($O1170<=0,0,IF(($O1170-SUM($Q1170:R1170))<$P1170,$O1170-SUM($Q1170:R1170),IF(SUM($Q1170:R1170)<$O1170,$P1170,0)))","v":0},{"$f":"IF($O1170<=0,0,IF(($O1170-SUM($Q1170:S1170))<$P1170,$O1170-SUM($Q1170:S1170),IF(SUM($Q1170:S1170)<$O1170,$P1170,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",1894.5,270.64,0,null,null,0,1623.8600000000001,1,1623.8600000000001,270.64,null,{"$f":"IF($O1171<=0,0,IF(($O1171-SUM($Q1171:Q1171))<$P1171,$O1171-SUM($Q1171:Q1171),IF(SUM($Q1171:Q1171)<$O1171,$P1171,0)))","v":270.64},{"$f":"IF($O1171<=0,0,IF(($O1171-SUM($Q1171:R1171))<$P1171,$O1171-SUM($Q1171:R1171),IF(SUM($Q1171:R1171)<$O1171,$P1171,0)))","v":270.64},{"$f":"IF($O1171<=0,0,IF(($O1171-SUM($Q1171:S1171))<$P1171,$O1171-SUM($Q1171:S1171),IF(SUM($Q1171:S1171)<$O1171,$P1171,0)))","v":270.64}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",5641.8300000000017,0,0,null,null,5641.83,0,0.5,0,2820.915,null,{"$f":"IF($O1172<=0,0,IF(($O1172-SUM($Q1172:Q1172))<$P1172,$O1172-SUM($Q1172:Q1172),IF(SUM($Q1172:Q1172)<$O1172,$P1172,0)))","v":0},{"$f":"IF($O1172<=0,0,IF(($O1172-SUM($Q1172:R1172))<$P1172,$O1172-SUM($Q1172:R1172),IF(SUM($Q1172:R1172)<$O1172,$P1172,0)))","v":0},{"$f":"IF($O1172<=0,0,IF(($O1172-SUM($Q1172:S1172))<$P1172,$O1172-SUM($Q1172:S1172),IF(SUM($Q1172:S1172)<$O1172,$P1172,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",4376.3700000000026,0,0,null,null,4376.37,0,1,0,4376.37,null,{"$f":"IF($O1173<=0,0,IF(($O1173-SUM($Q1173:Q1173))<$P1173,$O1173-SUM($Q1173:Q1173),IF(SUM($Q1173:Q1173)<$O1173,$P1173,0)))","v":0},{"$f":"IF($O1173<=0,0,IF(($O1173-SUM($Q1173:R1173))<$P1173,$O1173-SUM($Q1173:R1173),IF(SUM($Q1173:R1173)<$O1173,$P1173,0)))","v":0},{"$f":"IF($O1173<=0,0,IF(($O1173-SUM($Q1173:S1173))<$P1173,$O1173-SUM($Q1173:S1173),IF(SUM($Q1173:S1173)<$O1173,$P1173,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1174<=0,0,IF(($O1174-SUM($Q1174:Q1174))<$P1174,$O1174-SUM($Q1174:Q1174),IF(SUM($Q1174:Q1174)<$O1174,$P1174,0)))","v":0},{"$f":"IF($O1174<=0,0,IF(($O1174-SUM($Q1174:R1174))<$P1174,$O1174-SUM($Q1174:R1174),IF(SUM($Q1174:R1174)<$O1174,$P1174,0)))","v":0},{"$f":"IF($O1174<=0,0,IF(($O1174-SUM($Q1174:S1174))<$P1174,$O1174-SUM($Q1174:S1174),IF(SUM($Q1174:S1174)<$O1174,$P1174,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",-3243.91,0,-3243.91,null,null,0,0,1,0,0,null,{"$f":"IF($O1175<=0,0,IF(($O1175-SUM($Q1175:Q1175))<$P1175,$O1175-SUM($Q1175:Q1175),IF(SUM($Q1175:Q1175)<$O1175,$P1175,0)))","v":0},{"$f":"IF($O1175<=0,0,IF(($O1175-SUM($Q1175:R1175))<$P1175,$O1175-SUM($Q1175:R1175),IF(SUM($Q1175:R1175)<$O1175,$P1175,0)))","v":0},{"$f":"IF($O1175<=0,0,IF(($O1175-SUM($Q1175:S1175))<$P1175,$O1175-SUM($Q1175:S1175),IF(SUM($Q1175:S1175)<$O1175,$P1175,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",6463.9199999999983,0,0,null,null,6463.92,0,1,0,6463.92,null,{"$f":"IF($O1176<=0,0,IF(($O1176-SUM($Q1176:Q1176))<$P1176,$O1176-SUM($Q1176:Q1176),IF(SUM($Q1176:Q1176)<$O1176,$P1176,0)))","v":0},{"$f":"IF($O1176<=0,0,IF(($O1176-SUM($Q1176:R1176))<$P1176,$O1176-SUM($Q1176:R1176),IF(SUM($Q1176:R1176)<$O1176,$P1176,0)))","v":0},{"$f":"IF($O1176<=0,0,IF(($O1176-SUM($Q1176:S1176))<$P1176,$O1176-SUM($Q1176:S1176),IF(SUM($Q1176:S1176)<$O1176,$P1176,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",6463.9199999999983,0,0,null,null,6463.92,0,1,0,6463.92,null,{"$f":"IF($O1177<=0,0,IF(($O1177-SUM($Q1177:Q1177))<$P1177,$O1177-SUM($Q1177:Q1177),IF(SUM($Q1177:Q1177)<$O1177,$P1177,0)))","v":0},{"$f":"IF($O1177<=0,0,IF(($O1177-SUM($Q1177:R1177))<$P1177,$O1177-SUM($Q1177:R1177),IF(SUM($Q1177:R1177)<$O1177,$P1177,0)))","v":0},{"$f":"IF($O1177<=0,0,IF(($O1177-SUM($Q1177:S1177))<$P1177,$O1177-SUM($Q1177:S1177),IF(SUM($Q1177:S1177)<$O1177,$P1177,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",3474.0499999999956,496.29,0,null,null,0,2977.7599999999957,1,2977.7599999999957,496.29,null,{"$f":"IF($O1178<=0,0,IF(($O1178-SUM($Q1178:Q1178))<$P1178,$O1178-SUM($Q1178:Q1178),IF(SUM($Q1178:Q1178)<$O1178,$P1178,0)))","v":496.29},{"$f":"IF($O1178<=0,0,IF(($O1178-SUM($Q1178:R1178))<$P1178,$O1178-SUM($Q1178:R1178),IF(SUM($Q1178:R1178)<$O1178,$P1178,0)))","v":496.29},{"$f":"IF($O1178<=0,0,IF(($O1178-SUM($Q1178:S1178))<$P1178,$O1178-SUM($Q1178:S1178),IF(SUM($Q1178:S1178)<$O1178,$P1178,0)))","v":496.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",3474.0499999999956,496.29,0,null,null,0,2977.7599999999957,1,2977.7599999999957,496.29,null,{"$f":"IF($O1179<=0,0,IF(($O1179-SUM($Q1179:Q1179))<$P1179,$O1179-SUM($Q1179:Q1179),IF(SUM($Q1179:Q1179)<$O1179,$P1179,0)))","v":496.29},{"$f":"IF($O1179<=0,0,IF(($O1179-SUM($Q1179:R1179))<$P1179,$O1179-SUM($Q1179:R1179),IF(SUM($Q1179:R1179)<$O1179,$P1179,0)))","v":496.29},{"$f":"IF($O1179<=0,0,IF(($O1179-SUM($Q1179:S1179))<$P1179,$O1179-SUM($Q1179:S1179),IF(SUM($Q1179:S1179)<$O1179,$P1179,0)))","v":496.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",3474.0499999999956,496.29,0,null,null,0,2977.7599999999957,1,2977.7599999999957,496.29,null,{"$f":"IF($O1180<=0,0,IF(($O1180-SUM($Q1180:Q1180))<$P1180,$O1180-SUM($Q1180:Q1180),IF(SUM($Q1180:Q1180)<$O1180,$P1180,0)))","v":496.29},{"$f":"IF($O1180<=0,0,IF(($O1180-SUM($Q1180:R1180))<$P1180,$O1180-SUM($Q1180:R1180),IF(SUM($Q1180:R1180)<$O1180,$P1180,0)))","v":496.29},{"$f":"IF($O1180<=0,0,IF(($O1180-SUM($Q1180:S1180))<$P1180,$O1180-SUM($Q1180:S1180),IF(SUM($Q1180:S1180)<$O1180,$P1180,0)))","v":496.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-10-13","2003-10-13",2214.6399999999994,369.11,0,null,null,0,1845.5299999999993,1,1845.5299999999993,369.11,null,{"$f":"IF($O1181<=0,0,IF(($O1181-SUM($Q1181:Q1181))<$P1181,$O1181-SUM($Q1181:Q1181),IF(SUM($Q1181:Q1181)<$O1181,$P1181,0)))","v":369.11},{"$f":"IF($O1181<=0,0,IF(($O1181-SUM($Q1181:R1181))<$P1181,$O1181-SUM($Q1181:R1181),IF(SUM($Q1181:R1181)<$O1181,$P1181,0)))","v":369.11},{"$f":"IF($O1181<=0,0,IF(($O1181-SUM($Q1181:S1181))<$P1181,$O1181-SUM($Q1181:S1181),IF(SUM($Q1181:S1181)<$O1181,$P1181,0)))","v":369.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-10-13","2003-10-13",3356.7099999999991,305.16000000000003,0,null,null,0,3051.5499999999993,1,3051.5499999999993,305.16000000000003,null,{"$f":"IF($O1182<=0,0,IF(($O1182-SUM($Q1182:Q1182))<$P1182,$O1182-SUM($Q1182:Q1182),IF(SUM($Q1182:Q1182)<$O1182,$P1182,0)))","v":305.16000000000003},{"$f":"IF($O1182<=0,0,IF(($O1182-SUM($Q1182:R1182))<$P1182,$O1182-SUM($Q1182:R1182),IF(SUM($Q1182:R1182)<$O1182,$P1182,0)))","v":305.16000000000003},{"$f":"IF($O1182<=0,0,IF(($O1182-SUM($Q1182:S1182))<$P1182,$O1182-SUM($Q1182:S1182),IF(SUM($Q1182:S1182)<$O1182,$P1182,0)))","v":305.16000000000003}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-10-13","2003-10-13",1671.7700000000041,278.63,0,null,null,0,1393.140000000004,1,1393.140000000004,278.63,null,{"$f":"IF($O1183<=0,0,IF(($O1183-SUM($Q1183:Q1183))<$P1183,$O1183-SUM($Q1183:Q1183),IF(SUM($Q1183:Q1183)<$O1183,$P1183,0)))","v":278.63},{"$f":"IF($O1183<=0,0,IF(($O1183-SUM($Q1183:R1183))<$P1183,$O1183-SUM($Q1183:R1183),IF(SUM($Q1183:R1183)<$O1183,$P1183,0)))","v":278.63},{"$f":"IF($O1183<=0,0,IF(($O1183-SUM($Q1183:S1183))<$P1183,$O1183-SUM($Q1183:S1183),IF(SUM($Q1183:S1183)<$O1183,$P1183,0)))","v":278.63}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1299.5900000000001,164.38,0,null,null,0,1135.21,0.5,567.60500000000002,82.19,null,{"$f":"IF($O1184<=0,0,IF(($O1184-SUM($Q1184:Q1184))<$P1184,$O1184-SUM($Q1184:Q1184),IF(SUM($Q1184:Q1184)<$O1184,$P1184,0)))","v":82.19},{"$f":"IF($O1184<=0,0,IF(($O1184-SUM($Q1184:R1184))<$P1184,$O1184-SUM($Q1184:R1184),IF(SUM($Q1184:R1184)<$O1184,$P1184,0)))","v":82.19},{"$f":"IF($O1184<=0,0,IF(($O1184-SUM($Q1184:S1184))<$P1184,$O1184-SUM($Q1184:S1184),IF(SUM($Q1184:S1184)<$O1184,$P1184,0)))","v":82.19}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",5633.6399999999994,712.59,0,null,null,0,4921.0499999999993,0.5,2460.5249999999996,356.29500000000002,null,{"$f":"IF($O1185<=0,0,IF(($O1185-SUM($Q1185:Q1185))<$P1185,$O1185-SUM($Q1185:Q1185),IF(SUM($Q1185:Q1185)<$O1185,$P1185,0)))","v":356.29500000000002},{"$f":"IF($O1185<=0,0,IF(($O1185-SUM($Q1185:R1185))<$P1185,$O1185-SUM($Q1185:R1185),IF(SUM($Q1185:R1185)<$O1185,$P1185,0)))","v":356.29500000000002},{"$f":"IF($O1185<=0,0,IF(($O1185-SUM($Q1185:S1185))<$P1185,$O1185-SUM($Q1185:S1185),IF(SUM($Q1185:S1185)<$O1185,$P1185,0)))","v":356.29500000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",4474.2599999999948,639.17999999999995,0,null,null,0,3835.0799999999949,1,3835.0799999999949,639.17999999999995,null,{"$f":"IF($O1186<=0,0,IF(($O1186-SUM($Q1186:Q1186))<$P1186,$O1186-SUM($Q1186:Q1186),IF(SUM($Q1186:Q1186)<$O1186,$P1186,0)))","v":639.17999999999995},{"$f":"IF($O1186<=0,0,IF(($O1186-SUM($Q1186:R1186))<$P1186,$O1186-SUM($Q1186:R1186),IF(SUM($Q1186:R1186)<$O1186,$P1186,0)))","v":639.17999999999995},{"$f":"IF($O1186<=0,0,IF(($O1186-SUM($Q1186:S1186))<$P1186,$O1186-SUM($Q1186:S1186),IF(SUM($Q1186:S1186)<$O1186,$P1186,0)))","v":639.17999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1876.7700000000004,268.11,0,null,null,0,1608.6600000000003,1,1608.6600000000003,268.11,null,{"$f":"IF($O1187<=0,0,IF(($O1187-SUM($Q1187:Q1187))<$P1187,$O1187-SUM($Q1187:Q1187),IF(SUM($Q1187:Q1187)<$O1187,$P1187,0)))","v":268.11},{"$f":"IF($O1187<=0,0,IF(($O1187-SUM($Q1187:R1187))<$P1187,$O1187-SUM($Q1187:R1187),IF(SUM($Q1187:R1187)<$O1187,$P1187,0)))","v":268.11},{"$f":"IF($O1187<=0,0,IF(($O1187-SUM($Q1187:S1187))<$P1187,$O1187-SUM($Q1187:S1187),IF(SUM($Q1187:S1187)<$O1187,$P1187,0)))","v":268.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",3906.3400000000038,558.04999999999995,0,null,null,0,3348.2900000000036,1,3348.2900000000036,558.04999999999995,null,{"$f":"IF($O1188<=0,0,IF(($O1188-SUM($Q1188:Q1188))<$P1188,$O1188-SUM($Q1188:Q1188),IF(SUM($Q1188:Q1188)<$O1188,$P1188,0)))","v":558.04999999999995},{"$f":"IF($O1188<=0,0,IF(($O1188-SUM($Q1188:R1188))<$P1188,$O1188-SUM($Q1188:R1188),IF(SUM($Q1188:R1188)<$O1188,$P1188,0)))","v":558.04999999999995},{"$f":"IF($O1188<=0,0,IF(($O1188-SUM($Q1188:S1188))<$P1188,$O1188-SUM($Q1188:S1188),IF(SUM($Q1188:S1188)<$O1188,$P1188,0)))","v":558.04999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",4917.5800000000017,0,0,null,null,4917.58,0,1,0,4917.58,null,{"$f":"IF($O1189<=0,0,IF(($O1189-SUM($Q1189:Q1189))<$P1189,$O1189-SUM($Q1189:Q1189),IF(SUM($Q1189:Q1189)<$O1189,$P1189,0)))","v":0},{"$f":"IF($O1189<=0,0,IF(($O1189-SUM($Q1189:R1189))<$P1189,$O1189-SUM($Q1189:R1189),IF(SUM($Q1189:R1189)<$O1189,$P1189,0)))","v":0},{"$f":"IF($O1189<=0,0,IF(($O1189-SUM($Q1189:S1189))<$P1189,$O1189-SUM($Q1189:S1189),IF(SUM($Q1189:S1189)<$O1189,$P1189,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1722.3700000000026,246.05,0,null,null,0,1476.3200000000027,1,1476.3200000000027,246.05,null,{"$f":"IF($O1190<=0,0,IF(($O1190-SUM($Q1190:Q1190))<$P1190,$O1190-SUM($Q1190:Q1190),IF(SUM($Q1190:Q1190)<$O1190,$P1190,0)))","v":246.05},{"$f":"IF($O1190<=0,0,IF(($O1190-SUM($Q1190:R1190))<$P1190,$O1190-SUM($Q1190:R1190),IF(SUM($Q1190:R1190)<$O1190,$P1190,0)))","v":246.05},{"$f":"IF($O1190<=0,0,IF(($O1190-SUM($Q1190:S1190))<$P1190,$O1190-SUM($Q1190:S1190),IF(SUM($Q1190:S1190)<$O1190,$P1190,0)))","v":246.05}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",15.909999999999854,0,0,null,null,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,15.91,null,{"$f":"IF($O1191<=0,0,IF(($O1191-SUM($Q1191:Q1191))<$P1191,$O1191-SUM($Q1191:Q1191),IF(SUM($Q1191:Q1191)<$O1191,$P1191,0)))","v":0},{"$f":"IF($O1191<=0,0,IF(($O1191-SUM($Q1191:R1191))<$P1191,$O1191-SUM($Q1191:R1191),IF(SUM($Q1191:R1191)<$O1191,$P1191,0)))","v":0},{"$f":"IF($O1191<=0,0,IF(($O1191-SUM($Q1191:S1191))<$P1191,$O1191-SUM($Q1191:S1191),IF(SUM($Q1191:S1191)<$O1191,$P1191,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2000-12-31","2000-12-31",2673.4799999999996,0,0,null,null,2673.48,0,1,0,2673.48,null,{"$f":"IF($O1192<=0,0,IF(($O1192-SUM($Q1192:Q1192))<$P1192,$O1192-SUM($Q1192:Q1192),IF(SUM($Q1192:Q1192)<$O1192,$P1192,0)))","v":0},{"$f":"IF($O1192<=0,0,IF(($O1192-SUM($Q1192:R1192))<$P1192,$O1192-SUM($Q1192:R1192),IF(SUM($Q1192:R1192)<$O1192,$P1192,0)))","v":0},{"$f":"IF($O1192<=0,0,IF(($O1192-SUM($Q1192:S1192))<$P1192,$O1192-SUM($Q1192:S1192),IF(SUM($Q1192:S1192)<$O1192,$P1192,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",761.19999999999891,126.87,0,null,null,0,634.3299999999989,1,634.3299999999989,126.87,null,{"$f":"IF($O1193<=0,0,IF(($O1193-SUM($Q1193:Q1193))<$P1193,$O1193-SUM($Q1193:Q1193),IF(SUM($Q1193:Q1193)<$O1193,$P1193,0)))","v":126.87},{"$f":"IF($O1193<=0,0,IF(($O1193-SUM($Q1193:R1193))<$P1193,$O1193-SUM($Q1193:R1193),IF(SUM($Q1193:R1193)<$O1193,$P1193,0)))","v":126.87},{"$f":"IF($O1193<=0,0,IF(($O1193-SUM($Q1193:S1193))<$P1193,$O1193-SUM($Q1193:S1193),IF(SUM($Q1193:S1193)<$O1193,$P1193,0)))","v":126.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",774.5,129.08000000000001,0,null,null,0,645.41999999999996,1,645.41999999999996,129.08000000000001,null,{"$f":"IF($O1194<=0,0,IF(($O1194-SUM($Q1194:Q1194))<$P1194,$O1194-SUM($Q1194:Q1194),IF(SUM($Q1194:Q1194)<$O1194,$P1194,0)))","v":129.08000000000001},{"$f":"IF($O1194<=0,0,IF(($O1194-SUM($Q1194:R1194))<$P1194,$O1194-SUM($Q1194:R1194),IF(SUM($Q1194:R1194)<$O1194,$P1194,0)))","v":129.08000000000001},{"$f":"IF($O1194<=0,0,IF(($O1194-SUM($Q1194:S1194))<$P1194,$O1194-SUM($Q1194:S1194),IF(SUM($Q1194:S1194)<$O1194,$P1194,0)))","v":129.08000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",774.5,129.08000000000001,0,null,null,0,645.41999999999996,1,645.41999999999996,129.08000000000001,null,{"$f":"IF($O1195<=0,0,IF(($O1195-SUM($Q1195:Q1195))<$P1195,$O1195-SUM($Q1195:Q1195),IF(SUM($Q1195:Q1195)<$O1195,$P1195,0)))","v":129.08000000000001},{"$f":"IF($O1195<=0,0,IF(($O1195-SUM($Q1195:R1195))<$P1195,$O1195-SUM($Q1195:R1195),IF(SUM($Q1195:R1195)<$O1195,$P1195,0)))","v":129.08000000000001},{"$f":"IF($O1195<=0,0,IF(($O1195-SUM($Q1195:S1195))<$P1195,$O1195-SUM($Q1195:S1195),IF(SUM($Q1195:S1195)<$O1195,$P1195,0)))","v":129.08000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",774.5,129.08000000000001,0,null,null,0,645.41999999999996,1,645.41999999999996,129.08000000000001,null,{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:Q1196))<$P1196,$O1196-SUM($Q1196:Q1196),IF(SUM($Q1196:Q1196)<$O1196,$P1196,0)))","v":129.08000000000001},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:R1196))<$P1196,$O1196-SUM($Q1196:R1196),IF(SUM($Q1196:R1196)<$O1196,$P1196,0)))","v":129.08000000000001},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:S1196))<$P1196,$O1196-SUM($Q1196:S1196),IF(SUM($Q1196:S1196)<$O1196,$P1196,0)))","v":129.08000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",55.860000000000014,7.98,0,null,null,0,47.88000000000001,1,47.88000000000001,7.98,null,{"$f":"IF($O1197<=0,0,IF(($O1197-SUM($Q1197:Q1197))<$P1197,$O1197-SUM($Q1197:Q1197),IF(SUM($Q1197:Q1197)<$O1197,$P1197,0)))","v":7.98},{"$f":"IF($O1197<=0,0,IF(($O1197-SUM($Q1197:R1197))<$P1197,$O1197-SUM($Q1197:R1197),IF(SUM($Q1197:R1197)<$O1197,$P1197,0)))","v":7.98},{"$f":"IF($O1197<=0,0,IF(($O1197-SUM($Q1197:S1197))<$P1197,$O1197-SUM($Q1197:S1197),IF(SUM($Q1197:S1197)<$O1197,$P1197,0)))","v":7.98}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1763.619999999999,0,0,null,null,1763.62,0,1,0,1763.62,null,{"$f":"IF($O1198<=0,0,IF(($O1198-SUM($Q1198:Q1198))<$P1198,$O1198-SUM($Q1198:Q1198),IF(SUM($Q1198:Q1198)<$O1198,$P1198,0)))","v":0},{"$f":"IF($O1198<=0,0,IF(($O1198-SUM($Q1198:R1198))<$P1198,$O1198-SUM($Q1198:R1198),IF(SUM($Q1198:R1198)<$O1198,$P1198,0)))","v":0},{"$f":"IF($O1198<=0,0,IF(($O1198-SUM($Q1198:S1198))<$P1198,$O1198-SUM($Q1198:S1198),IF(SUM($Q1198:S1198)<$O1198,$P1198,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1042.1299999999992,155.31,0,null,null,0,886.81999999999925,1,886.81999999999925,155.31,null,{"$f":"IF($O1199<=0,0,IF(($O1199-SUM($Q1199:Q1199))<$P1199,$O1199-SUM($Q1199:Q1199),IF(SUM($Q1199:Q1199)<$O1199,$P1199,0)))","v":155.31},{"$f":"IF($O1199<=0,0,IF(($O1199-SUM($Q1199:R1199))<$P1199,$O1199-SUM($Q1199:R1199),IF(SUM($Q1199:R1199)<$O1199,$P1199,0)))","v":155.31},{"$f":"IF($O1199<=0,0,IF(($O1199-SUM($Q1199:S1199))<$P1199,$O1199-SUM($Q1199:S1199),IF(SUM($Q1199:S1199)<$O1199,$P1199,0)))","v":155.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1042.1299999999992,155.31,0,null,null,0,886.81999999999925,1,886.81999999999925,155.31,null,{"$f":"IF($O1200<=0,0,IF(($O1200-SUM($Q1200:Q1200))<$P1200,$O1200-SUM($Q1200:Q1200),IF(SUM($Q1200:Q1200)<$O1200,$P1200,0)))","v":155.31},{"$f":"IF($O1200<=0,0,IF(($O1200-SUM($Q1200:R1200))<$P1200,$O1200-SUM($Q1200:R1200),IF(SUM($Q1200:R1200)<$O1200,$P1200,0)))","v":155.31},{"$f":"IF($O1200<=0,0,IF(($O1200-SUM($Q1200:S1200))<$P1200,$O1200-SUM($Q1200:S1200),IF(SUM($Q1200:S1200)<$O1200,$P1200,0)))","v":155.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1042.1299999999992,155.31,0,null,null,0,886.81999999999925,1,886.81999999999925,155.31,null,{"$f":"IF($O1201<=0,0,IF(($O1201-SUM($Q1201:Q1201))<$P1201,$O1201-SUM($Q1201:Q1201),IF(SUM($Q1201:Q1201)<$O1201,$P1201,0)))","v":155.31},{"$f":"IF($O1201<=0,0,IF(($O1201-SUM($Q1201:R1201))<$P1201,$O1201-SUM($Q1201:R1201),IF(SUM($Q1201:R1201)<$O1201,$P1201,0)))","v":155.31},{"$f":"IF($O1201<=0,0,IF(($O1201-SUM($Q1201:S1201))<$P1201,$O1201-SUM($Q1201:S1201),IF(SUM($Q1201:S1201)<$O1201,$P1201,0)))","v":155.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1042.1299999999992,155.31,0,null,null,0,886.81999999999925,1,886.81999999999925,155.31,null,{"$f":"IF($O1202<=0,0,IF(($O1202-SUM($Q1202:Q1202))<$P1202,$O1202-SUM($Q1202:Q1202),IF(SUM($Q1202:Q1202)<$O1202,$P1202,0)))","v":155.31},{"$f":"IF($O1202<=0,0,IF(($O1202-SUM($Q1202:R1202))<$P1202,$O1202-SUM($Q1202:R1202),IF(SUM($Q1202:R1202)<$O1202,$P1202,0)))","v":155.31},{"$f":"IF($O1202<=0,0,IF(($O1202-SUM($Q1202:S1202))<$P1202,$O1202-SUM($Q1202:S1202),IF(SUM($Q1202:S1202)<$O1202,$P1202,0)))","v":155.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1042.1299999999992,155.31,0,null,null,0,886.81999999999925,1,886.81999999999925,155.31,null,{"$f":"IF($O1203<=0,0,IF(($O1203-SUM($Q1203:Q1203))<$P1203,$O1203-SUM($Q1203:Q1203),IF(SUM($Q1203:Q1203)<$O1203,$P1203,0)))","v":155.31},{"$f":"IF($O1203<=0,0,IF(($O1203-SUM($Q1203:R1203))<$P1203,$O1203-SUM($Q1203:R1203),IF(SUM($Q1203:R1203)<$O1203,$P1203,0)))","v":155.31},{"$f":"IF($O1203<=0,0,IF(($O1203-SUM($Q1203:S1203))<$P1203,$O1203-SUM($Q1203:S1203),IF(SUM($Q1203:S1203)<$O1203,$P1203,0)))","v":155.31}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",938.94000000000233,118.76,0,null,null,0,820.18000000000234,0.5,410.09000000000117,59.38,null,{"$f":"IF($O1204<=0,0,IF(($O1204-SUM($Q1204:Q1204))<$P1204,$O1204-SUM($Q1204:Q1204),IF(SUM($Q1204:Q1204)<$O1204,$P1204,0)))","v":59.38},{"$f":"IF($O1204<=0,0,IF(($O1204-SUM($Q1204:R1204))<$P1204,$O1204-SUM($Q1204:R1204),IF(SUM($Q1204:R1204)<$O1204,$P1204,0)))","v":59.38},{"$f":"IF($O1204<=0,0,IF(($O1204-SUM($Q1204:S1204))<$P1204,$O1204-SUM($Q1204:S1204),IF(SUM($Q1204:S1204)<$O1204,$P1204,0)))","v":59.38}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",938.94000000000233,118.76,0,null,null,0,820.18000000000234,1,820.18000000000234,118.76,null,{"$f":"IF($O1205<=0,0,IF(($O1205-SUM($Q1205:Q1205))<$P1205,$O1205-SUM($Q1205:Q1205),IF(SUM($Q1205:Q1205)<$O1205,$P1205,0)))","v":118.76},{"$f":"IF($O1205<=0,0,IF(($O1205-SUM($Q1205:R1205))<$P1205,$O1205-SUM($Q1205:R1205),IF(SUM($Q1205:R1205)<$O1205,$P1205,0)))","v":118.76},{"$f":"IF($O1205<=0,0,IF(($O1205-SUM($Q1205:S1205))<$P1205,$O1205-SUM($Q1205:S1205),IF(SUM($Q1205:S1205)<$O1205,$P1205,0)))","v":118.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",811.84999999999854,115.98,0,null,null,0,695.86999999999853,1,695.86999999999853,115.98,null,{"$f":"IF($O1206<=0,0,IF(($O1206-SUM($Q1206:Q1206))<$P1206,$O1206-SUM($Q1206:Q1206),IF(SUM($Q1206:Q1206)<$O1206,$P1206,0)))","v":115.98},{"$f":"IF($O1206<=0,0,IF(($O1206-SUM($Q1206:R1206))<$P1206,$O1206-SUM($Q1206:R1206),IF(SUM($Q1206:R1206)<$O1206,$P1206,0)))","v":115.98},{"$f":"IF($O1206<=0,0,IF(($O1206-SUM($Q1206:S1206))<$P1206,$O1206-SUM($Q1206:S1206),IF(SUM($Q1206:S1206)<$O1206,$P1206,0)))","v":115.98}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1377.9000000000015,196.84,0,null,null,0,1181.0600000000015,1,1181.0600000000015,196.84,null,{"$f":"IF($O1207<=0,0,IF(($O1207-SUM($Q1207:Q1207))<$P1207,$O1207-SUM($Q1207:Q1207),IF(SUM($Q1207:Q1207)<$O1207,$P1207,0)))","v":196.84},{"$f":"IF($O1207<=0,0,IF(($O1207-SUM($Q1207:R1207))<$P1207,$O1207-SUM($Q1207:R1207),IF(SUM($Q1207:R1207)<$O1207,$P1207,0)))","v":196.84},{"$f":"IF($O1207<=0,0,IF(($O1207-SUM($Q1207:S1207))<$P1207,$O1207-SUM($Q1207:S1207),IF(SUM($Q1207:S1207)<$O1207,$P1207,0)))","v":196.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",995.56000000000131,142.22,0,null,null,0,853.34000000000128,1,853.34000000000128,142.22,null,{"$f":"IF($O1208<=0,0,IF(($O1208-SUM($Q1208:Q1208))<$P1208,$O1208-SUM($Q1208:Q1208),IF(SUM($Q1208:Q1208)<$O1208,$P1208,0)))","v":142.22},{"$f":"IF($O1208<=0,0,IF(($O1208-SUM($Q1208:R1208))<$P1208,$O1208-SUM($Q1208:R1208),IF(SUM($Q1208:R1208)<$O1208,$P1208,0)))","v":142.22},{"$f":"IF($O1208<=0,0,IF(($O1208-SUM($Q1208:S1208))<$P1208,$O1208-SUM($Q1208:S1208),IF(SUM($Q1208:S1208)<$O1208,$P1208,0)))","v":142.22}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1175.75,195.96,0,null,null,0,979.79,1,979.79,195.96,null,{"$f":"IF($O1209<=0,0,IF(($O1209-SUM($Q1209:Q1209))<$P1209,$O1209-SUM($Q1209:Q1209),IF(SUM($Q1209:Q1209)<$O1209,$P1209,0)))","v":195.96},{"$f":"IF($O1209<=0,0,IF(($O1209-SUM($Q1209:R1209))<$P1209,$O1209-SUM($Q1209:R1209),IF(SUM($Q1209:R1209)<$O1209,$P1209,0)))","v":195.96},{"$f":"IF($O1209<=0,0,IF(($O1209-SUM($Q1209:S1209))<$P1209,$O1209-SUM($Q1209:S1209),IF(SUM($Q1209:S1209)<$O1209,$P1209,0)))","v":195.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1095.2999999999993,156.47,0,null,null,0,938.82999999999925,1,938.82999999999925,156.47,null,{"$f":"IF($O1210<=0,0,IF(($O1210-SUM($Q1210:Q1210))<$P1210,$O1210-SUM($Q1210:Q1210),IF(SUM($Q1210:Q1210)<$O1210,$P1210,0)))","v":156.47},{"$f":"IF($O1210<=0,0,IF(($O1210-SUM($Q1210:R1210))<$P1210,$O1210-SUM($Q1210:R1210),IF(SUM($Q1210:R1210)<$O1210,$P1210,0)))","v":156.47},{"$f":"IF($O1210<=0,0,IF(($O1210-SUM($Q1210:S1210))<$P1210,$O1210-SUM($Q1210:S1210),IF(SUM($Q1210:S1210)<$O1210,$P1210,0)))","v":156.47}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1318.0699999999997,0,0,null,null,1318.07,0,1,0,1318.07,null,{"$f":"IF($O1211<=0,0,IF(($O1211-SUM($Q1211:Q1211))<$P1211,$O1211-SUM($Q1211:Q1211),IF(SUM($Q1211:Q1211)<$O1211,$P1211,0)))","v":0},{"$f":"IF($O1211<=0,0,IF(($O1211-SUM($Q1211:R1211))<$P1211,$O1211-SUM($Q1211:R1211),IF(SUM($Q1211:R1211)<$O1211,$P1211,0)))","v":0},{"$f":"IF($O1211<=0,0,IF(($O1211-SUM($Q1211:S1211))<$P1211,$O1211-SUM($Q1211:S1211),IF(SUM($Q1211:S1211)<$O1211,$P1211,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-06-30","2010-06-30",2416.25,0,0,null,null,2416.25,0,1,0,2416.25,null,{"$f":"IF($O1212<=0,0,IF(($O1212-SUM($Q1212:Q1212))<$P1212,$O1212-SUM($Q1212:Q1212),IF(SUM($Q1212:Q1212)<$O1212,$P1212,0)))","v":0},{"$f":"IF($O1212<=0,0,IF(($O1212-SUM($Q1212:R1212))<$P1212,$O1212-SUM($Q1212:R1212),IF(SUM($Q1212:R1212)<$O1212,$P1212,0)))","v":0},{"$f":"IF($O1212<=0,0,IF(($O1212-SUM($Q1212:S1212))<$P1212,$O1212-SUM($Q1212:S1212),IF(SUM($Q1212:S1212)<$O1212,$P1212,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",7988.43,1331.41,0,null,null,0,6657.02,1,6657.02,1331.41,null,{"$f":"IF($O1213<=0,0,IF(($O1213-SUM($Q1213:Q1213))<$P1213,$O1213-SUM($Q1213:Q1213),IF(SUM($Q1213:Q1213)<$O1213,$P1213,0)))","v":1331.41},{"$f":"IF($O1213<=0,0,IF(($O1213-SUM($Q1213:R1213))<$P1213,$O1213-SUM($Q1213:R1213),IF(SUM($Q1213:R1213)<$O1213,$P1213,0)))","v":1331.41},{"$f":"IF($O1213<=0,0,IF(($O1213-SUM($Q1213:S1213))<$P1213,$O1213-SUM($Q1213:S1213),IF(SUM($Q1213:S1213)<$O1213,$P1213,0)))","v":1331.41}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",8085.5599999999977,0,0,null,null,8085.56,0,1,0,8085.56,null,{"$f":"IF($O1214<=0,0,IF(($O1214-SUM($Q1214:Q1214))<$P1214,$O1214-SUM($Q1214:Q1214),IF(SUM($Q1214:Q1214)<$O1214,$P1214,0)))","v":0},{"$f":"IF($O1214<=0,0,IF(($O1214-SUM($Q1214:R1214))<$P1214,$O1214-SUM($Q1214:R1214),IF(SUM($Q1214:R1214)<$O1214,$P1214,0)))","v":0},{"$f":"IF($O1214<=0,0,IF(($O1214-SUM($Q1214:S1214))<$P1214,$O1214-SUM($Q1214:S1214),IF(SUM($Q1214:S1214)<$O1214,$P1214,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",5404.5299999999988,772.08,0,null,null,0,4632.4499999999989,1,4632.4499999999989,772.08,null,{"$f":"IF($O1215<=0,0,IF(($O1215-SUM($Q1215:Q1215))<$P1215,$O1215-SUM($Q1215:Q1215),IF(SUM($Q1215:Q1215)<$O1215,$P1215,0)))","v":772.08},{"$f":"IF($O1215<=0,0,IF(($O1215-SUM($Q1215:R1215))<$P1215,$O1215-SUM($Q1215:R1215),IF(SUM($Q1215:R1215)<$O1215,$P1215,0)))","v":772.08},{"$f":"IF($O1215<=0,0,IF(($O1215-SUM($Q1215:S1215))<$P1215,$O1215-SUM($Q1215:S1215),IF(SUM($Q1215:S1215)<$O1215,$P1215,0)))","v":772.08}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-06-30","2010-06-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1216<=0,0,IF(($O1216-SUM($Q1216:Q1216))<$P1216,$O1216-SUM($Q1216:Q1216),IF(SUM($Q1216:Q1216)<$O1216,$P1216,0)))","v":0},{"$f":"IF($O1216<=0,0,IF(($O1216-SUM($Q1216:R1216))<$P1216,$O1216-SUM($Q1216:R1216),IF(SUM($Q1216:R1216)<$O1216,$P1216,0)))","v":0},{"$f":"IF($O1216<=0,0,IF(($O1216-SUM($Q1216:S1216))<$P1216,$O1216-SUM($Q1216:S1216),IF(SUM($Q1216:S1216)<$O1216,$P1216,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1217<=0,0,IF(($O1217-SUM($Q1217:Q1217))<$P1217,$O1217-SUM($Q1217:Q1217),IF(SUM($Q1217:Q1217)<$O1217,$P1217,0)))","v":0},{"$f":"IF($O1217<=0,0,IF(($O1217-SUM($Q1217:R1217))<$P1217,$O1217-SUM($Q1217:R1217),IF(SUM($Q1217:R1217)<$O1217,$P1217,0)))","v":0},{"$f":"IF($O1217<=0,0,IF(($O1217-SUM($Q1217:S1217))<$P1217,$O1217-SUM($Q1217:S1217),IF(SUM($Q1217:S1217)<$O1217,$P1217,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",6794.8300000000017,0,0,null,null,6794.83,0,0.5,0,3397.415,null,{"$f":"IF($O1218<=0,0,IF(($O1218-SUM($Q1218:Q1218))<$P1218,$O1218-SUM($Q1218:Q1218),IF(SUM($Q1218:Q1218)<$O1218,$P1218,0)))","v":0},{"$f":"IF($O1218<=0,0,IF(($O1218-SUM($Q1218:R1218))<$P1218,$O1218-SUM($Q1218:R1218),IF(SUM($Q1218:R1218)<$O1218,$P1218,0)))","v":0},{"$f":"IF($O1218<=0,0,IF(($O1218-SUM($Q1218:S1218))<$P1218,$O1218-SUM($Q1218:S1218),IF(SUM($Q1218:S1218)<$O1218,$P1218,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-11-23",6401.1000000000022,914.44,0,null,null,0,5486.6600000000017,1,5486.6600000000017,914.44,null,{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:Q1219))<$P1219,$O1219-SUM($Q1219:Q1219),IF(SUM($Q1219:Q1219)<$O1219,$P1219,0)))","v":914.44},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:R1219))<$P1219,$O1219-SUM($Q1219:R1219),IF(SUM($Q1219:R1219)<$O1219,$P1219,0)))","v":914.44},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:S1219))<$P1219,$O1219-SUM($Q1219:S1219),IF(SUM($Q1219:S1219)<$O1219,$P1219,0)))","v":914.44}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O1220<=0,0,IF(($O1220-SUM($Q1220:Q1220))<$P1220,$O1220-SUM($Q1220:Q1220),IF(SUM($Q1220:Q1220)<$O1220,$P1220,0)))","v":0},{"$f":"IF($O1220<=0,0,IF(($O1220-SUM($Q1220:R1220))<$P1220,$O1220-SUM($Q1220:R1220),IF(SUM($Q1220:R1220)<$O1220,$P1220,0)))","v":0},{"$f":"IF($O1220<=0,0,IF(($O1220-SUM($Q1220:S1220))<$P1220,$O1220-SUM($Q1220:S1220),IF(SUM($Q1220:S1220)<$O1220,$P1220,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",1299.5900000000001,164.38,0,null,null,0,1135.21,{"$f":"+IF(B1221=$B$7,100%,50%)","v":1},1135.21,164.38,null,{"$f":"IF($O1221<=0,0,IF(($O1221-SUM($Q1221:Q1221))<$P1221,$O1221-SUM($Q1221:Q1221),IF(SUM($Q1221:Q1221)<$O1221,$P1221,0)))","v":164.38},{"$f":"IF($O1221<=0,0,IF(($O1221-SUM($Q1221:R1221))<$P1221,$O1221-SUM($Q1221:R1221),IF(SUM($Q1221:R1221)<$O1221,$P1221,0)))","v":164.38},{"$f":"IF($O1221<=0,0,IF(($O1221-SUM($Q1221:S1221))<$P1221,$O1221-SUM($Q1221:S1221),IF(SUM($Q1221:S1221)<$O1221,$P1221,0)))","v":164.38}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",1964.8500000000004,0,0,null,null,1964.85,{"$f":"+G1222-H1222-I1222-J1222-L1222","v":0},1,{"$f":"+M1222*N1222","v":0},{"$f":"+(H1222+L1222)*N1222","v":1964.85},null,{"$f":"IF($O1222<=0,0,IF(($O1222-SUM($Q1222:Q1222))<$P1222,$O1222-SUM($Q1222:Q1222),IF(SUM($Q1222:Q1222)<$O1222,$P1222,0)))","v":0},{"$f":"IF($O1222<=0,0,IF(($O1222-SUM($Q1222:R1222))<$P1222,$O1222-SUM($Q1222:R1222),IF(SUM($Q1222:R1222)<$O1222,$P1222,0)))","v":0},{"$f":"IF($O1222<=0,0,IF(($O1222-SUM($Q1222:S1222))<$P1222,$O1222-SUM($Q1222:S1222),IF(SUM($Q1222:S1222)<$O1222,$P1222,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O1223<=0,0,IF(($O1223-SUM($Q1223:Q1223))<$P1223,$O1223-SUM($Q1223:Q1223),IF(SUM($Q1223:Q1223)<$O1223,$P1223,0)))","v":0},{"$f":"IF($O1223<=0,0,IF(($O1223-SUM($Q1223:R1223))<$P1223,$O1223-SUM($Q1223:R1223),IF(SUM($Q1223:R1223)<$O1223,$P1223,0)))","v":0},{"$f":"IF($O1223<=0,0,IF(($O1223-SUM($Q1223:S1223))<$P1223,$O1223-SUM($Q1223:S1223),IF(SUM($Q1223:S1223)<$O1223,$P1223,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1996-10-11","1996-10-11",126.15999999999985,0,0,null,null,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,63.08,null,{"$f":"IF($O1224<=0,0,IF(($O1224-SUM($Q1224:Q1224))<$P1224,$O1224-SUM($Q1224:Q1224),IF(SUM($Q1224:Q1224)<$O1224,$P1224,0)))","v":0},{"$f":"IF($O1224<=0,0,IF(($O1224-SUM($Q1224:R1224))<$P1224,$O1224-SUM($Q1224:R1224),IF(SUM($Q1224:R1224)<$O1224,$P1224,0)))","v":0},{"$f":"IF($O1224<=0,0,IF(($O1224-SUM($Q1224:S1224))<$P1224,$O1224-SUM($Q1224:S1224),IF(SUM($Q1224:S1224)<$O1224,$P1224,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1996-10-11","1996-10-11",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1225<=0,0,IF(($O1225-SUM($Q1225:Q1225))<$P1225,$O1225-SUM($Q1225:Q1225),IF(SUM($Q1225:Q1225)<$O1225,$P1225,0)))","v":0},{"$f":"IF($O1225<=0,0,IF(($O1225-SUM($Q1225:R1225))<$P1225,$O1225-SUM($Q1225:R1225),IF(SUM($Q1225:R1225)<$O1225,$P1225,0)))","v":0},{"$f":"IF($O1225<=0,0,IF(($O1225-SUM($Q1225:S1225))<$P1225,$O1225-SUM($Q1225:S1225),IF(SUM($Q1225:S1225)<$O1225,$P1225,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1996-10-11","1996-10-11",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1226<=0,0,IF(($O1226-SUM($Q1226:Q1226))<$P1226,$O1226-SUM($Q1226:Q1226),IF(SUM($Q1226:Q1226)<$O1226,$P1226,0)))","v":0},{"$f":"IF($O1226<=0,0,IF(($O1226-SUM($Q1226:R1226))<$P1226,$O1226-SUM($Q1226:R1226),IF(SUM($Q1226:R1226)<$O1226,$P1226,0)))","v":0},{"$f":"IF($O1226<=0,0,IF(($O1226-SUM($Q1226:S1226))<$P1226,$O1226-SUM($Q1226:S1226),IF(SUM($Q1226:S1226)<$O1226,$P1226,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-03-11","2002-03-11",3535.5600000000049,589.26,0,null,null,0,2946.3000000000047,1,2946.3000000000047,589.26,null,{"$f":"IF($O1227<=0,0,IF(($O1227-SUM($Q1227:Q1227))<$P1227,$O1227-SUM($Q1227:Q1227),IF(SUM($Q1227:Q1227)<$O1227,$P1227,0)))","v":589.26},{"$f":"IF($O1227<=0,0,IF(($O1227-SUM($Q1227:R1227))<$P1227,$O1227-SUM($Q1227:R1227),IF(SUM($Q1227:R1227)<$O1227,$P1227,0)))","v":589.26},{"$f":"IF($O1227<=0,0,IF(($O1227-SUM($Q1227:S1227))<$P1227,$O1227-SUM($Q1227:S1227),IF(SUM($Q1227:S1227)<$O1227,$P1227,0)))","v":589.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",451.45000000000027,75.239999999999995,0,null,null,0,376.21000000000026,1,376.21000000000026,75.239999999999995,null,{"$f":"IF($O1228<=0,0,IF(($O1228-SUM($Q1228:Q1228))<$P1228,$O1228-SUM($Q1228:Q1228),IF(SUM($Q1228:Q1228)<$O1228,$P1228,0)))","v":75.239999999999995},{"$f":"IF($O1228<=0,0,IF(($O1228-SUM($Q1228:R1228))<$P1228,$O1228-SUM($Q1228:R1228),IF(SUM($Q1228:R1228)<$O1228,$P1228,0)))","v":75.239999999999995},{"$f":"IF($O1228<=0,0,IF(($O1228-SUM($Q1228:S1228))<$P1228,$O1228-SUM($Q1228:S1228),IF(SUM($Q1228:S1228)<$O1228,$P1228,0)))","v":75.239999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",393.76000000000022,0,0,null,null,393.76,0,1,0,393.76,null,{"$f":"IF($O1229<=0,0,IF(($O1229-SUM($Q1229:Q1229))<$P1229,$O1229-SUM($Q1229:Q1229),IF(SUM($Q1229:Q1229)<$O1229,$P1229,0)))","v":0},{"$f":"IF($O1229<=0,0,IF(($O1229-SUM($Q1229:R1229))<$P1229,$O1229-SUM($Q1229:R1229),IF(SUM($Q1229:R1229)<$O1229,$P1229,0)))","v":0},{"$f":"IF($O1229<=0,0,IF(($O1229-SUM($Q1229:S1229))<$P1229,$O1229-SUM($Q1229:S1229),IF(SUM($Q1229:S1229)<$O1229,$P1229,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",281.26000000000022,0,0,null,null,281.26,0,1,0,281.26,null,{"$f":"IF($O1230<=0,0,IF(($O1230-SUM($Q1230:Q1230))<$P1230,$O1230-SUM($Q1230:Q1230),IF(SUM($Q1230:Q1230)<$O1230,$P1230,0)))","v":0},{"$f":"IF($O1230<=0,0,IF(($O1230-SUM($Q1230:R1230))<$P1230,$O1230-SUM($Q1230:R1230),IF(SUM($Q1230:R1230)<$O1230,$P1230,0)))","v":0},{"$f":"IF($O1230<=0,0,IF(($O1230-SUM($Q1230:S1230))<$P1230,$O1230-SUM($Q1230:S1230),IF(SUM($Q1230:S1230)<$O1230,$P1230,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",490.71000000000095,62.07,0,null,null,0,428.64000000000095,1,428.64000000000095,62.07,null,{"$f":"IF($O1231<=0,0,IF(($O1231-SUM($Q1231:Q1231))<$P1231,$O1231-SUM($Q1231:Q1231),IF(SUM($Q1231:Q1231)<$O1231,$P1231,0)))","v":62.07},{"$f":"IF($O1231<=0,0,IF(($O1231-SUM($Q1231:R1231))<$P1231,$O1231-SUM($Q1231:R1231),IF(SUM($Q1231:R1231)<$O1231,$P1231,0)))","v":62.07},{"$f":"IF($O1231<=0,0,IF(($O1231-SUM($Q1231:S1231))<$P1231,$O1231-SUM($Q1231:S1231),IF(SUM($Q1231:S1231)<$O1231,$P1231,0)))","v":62.07}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",796.3700000000008,0,0,null,null,796.37,0,0.5,0,398.185,null,{"$f":"IF($O1232<=0,0,IF(($O1232-SUM($Q1232:Q1232))<$P1232,$O1232-SUM($Q1232:Q1232),IF(SUM($Q1232:Q1232)<$O1232,$P1232,0)))","v":0},{"$f":"IF($O1232<=0,0,IF(($O1232-SUM($Q1232:R1232))<$P1232,$O1232-SUM($Q1232:R1232),IF(SUM($Q1232:R1232)<$O1232,$P1232,0)))","v":0},{"$f":"IF($O1232<=0,0,IF(($O1232-SUM($Q1232:S1232))<$P1232,$O1232-SUM($Q1232:S1232),IF(SUM($Q1232:S1232)<$O1232,$P1232,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-06-25","2010-06-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1233<=0,0,IF(($O1233-SUM($Q1233:Q1233))<$P1233,$O1233-SUM($Q1233:Q1233),IF(SUM($Q1233:Q1233)<$O1233,$P1233,0)))","v":0},{"$f":"IF($O1233<=0,0,IF(($O1233-SUM($Q1233:R1233))<$P1233,$O1233-SUM($Q1233:R1233),IF(SUM($Q1233:R1233)<$O1233,$P1233,0)))","v":0},{"$f":"IF($O1233<=0,0,IF(($O1233-SUM($Q1233:S1233))<$P1233,$O1233-SUM($Q1233:S1233),IF(SUM($Q1233:S1233)<$O1233,$P1233,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-06-25","2010-06-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1234<=0,0,IF(($O1234-SUM($Q1234:Q1234))<$P1234,$O1234-SUM($Q1234:Q1234),IF(SUM($Q1234:Q1234)<$O1234,$P1234,0)))","v":0},{"$f":"IF($O1234<=0,0,IF(($O1234-SUM($Q1234:R1234))<$P1234,$O1234-SUM($Q1234:R1234),IF(SUM($Q1234:R1234)<$O1234,$P1234,0)))","v":0},{"$f":"IF($O1234<=0,0,IF(($O1234-SUM($Q1234:S1234))<$P1234,$O1234-SUM($Q1234:S1234),IF(SUM($Q1234:S1234)<$O1234,$P1234,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",1257.3999999999996,209.57,0,null,null,0,1047.8299999999997,1,1047.8299999999997,209.57,null,{"$f":"IF($O1235<=0,0,IF(($O1235-SUM($Q1235:Q1235))<$P1235,$O1235-SUM($Q1235:Q1235),IF(SUM($Q1235:Q1235)<$O1235,$P1235,0)))","v":209.57},{"$f":"IF($O1235<=0,0,IF(($O1235-SUM($Q1235:R1235))<$P1235,$O1235-SUM($Q1235:R1235),IF(SUM($Q1235:R1235)<$O1235,$P1235,0)))","v":209.57},{"$f":"IF($O1235<=0,0,IF(($O1235-SUM($Q1235:S1235))<$P1235,$O1235-SUM($Q1235:S1235),IF(SUM($Q1235:S1235)<$O1235,$P1235,0)))","v":209.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",1257.3999999999996,209.57,0,null,null,0,1047.8299999999997,1,1047.8299999999997,209.57,null,{"$f":"IF($O1236<=0,0,IF(($O1236-SUM($Q1236:Q1236))<$P1236,$O1236-SUM($Q1236:Q1236),IF(SUM($Q1236:Q1236)<$O1236,$P1236,0)))","v":209.57},{"$f":"IF($O1236<=0,0,IF(($O1236-SUM($Q1236:R1236))<$P1236,$O1236-SUM($Q1236:R1236),IF(SUM($Q1236:R1236)<$O1236,$P1236,0)))","v":209.57},{"$f":"IF($O1236<=0,0,IF(($O1236-SUM($Q1236:S1236))<$P1236,$O1236-SUM($Q1236:S1236),IF(SUM($Q1236:S1236)<$O1236,$P1236,0)))","v":209.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",796.3700000000008,0,0,null,null,796.37,0,1,0,796.37,null,{"$f":"IF($O1237<=0,0,IF(($O1237-SUM($Q1237:Q1237))<$P1237,$O1237-SUM($Q1237:Q1237),IF(SUM($Q1237:Q1237)<$O1237,$P1237,0)))","v":0},{"$f":"IF($O1237<=0,0,IF(($O1237-SUM($Q1237:R1237))<$P1237,$O1237-SUM($Q1237:R1237),IF(SUM($Q1237:R1237)<$O1237,$P1237,0)))","v":0},{"$f":"IF($O1237<=0,0,IF(($O1237-SUM($Q1237:S1237))<$P1237,$O1237-SUM($Q1237:S1237),IF(SUM($Q1237:S1237)<$O1237,$P1237,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-30","2010-06-30",3570.7799999999988,451.66,0,null,null,0,3119.119999999999,1,3119.119999999999,451.66,null,{"$f":"IF($O1238<=0,0,IF(($O1238-SUM($Q1238:Q1238))<$P1238,$O1238-SUM($Q1238:Q1238),IF(SUM($Q1238:Q1238)<$O1238,$P1238,0)))","v":451.66},{"$f":"IF($O1238<=0,0,IF(($O1238-SUM($Q1238:R1238))<$P1238,$O1238-SUM($Q1238:R1238),IF(SUM($Q1238:R1238)<$O1238,$P1238,0)))","v":451.66},{"$f":"IF($O1238<=0,0,IF(($O1238-SUM($Q1238:S1238))<$P1238,$O1238-SUM($Q1238:S1238),IF(SUM($Q1238:S1238)<$O1238,$P1238,0)))","v":451.66}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5106.1700000000019,729.45,0,null,null,0,4376.7200000000021,0.5,2188.360000000001,364.72500000000002,null,{"$f":"IF($O1239<=0,0,IF(($O1239-SUM($Q1239:Q1239))<$P1239,$O1239-SUM($Q1239:Q1239),IF(SUM($Q1239:Q1239)<$O1239,$P1239,0)))","v":364.72500000000002},{"$f":"IF($O1239<=0,0,IF(($O1239-SUM($Q1239:R1239))<$P1239,$O1239-SUM($Q1239:R1239),IF(SUM($Q1239:R1239)<$O1239,$P1239,0)))","v":364.72500000000002},{"$f":"IF($O1239<=0,0,IF(($O1239-SUM($Q1239:S1239))<$P1239,$O1239-SUM($Q1239:S1239),IF(SUM($Q1239:S1239)<$O1239,$P1239,0)))","v":364.72500000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5835.619999999999,0,0,null,null,5835.62,0,1,0,5835.62,null,{"$f":"IF($O1240<=0,0,IF(($O1240-SUM($Q1240:Q1240))<$P1240,$O1240-SUM($Q1240:Q1240),IF(SUM($Q1240:Q1240)<$O1240,$P1240,0)))","v":0},{"$f":"IF($O1240<=0,0,IF(($O1240-SUM($Q1240:R1240))<$P1240,$O1240-SUM($Q1240:R1240),IF(SUM($Q1240:R1240)<$O1240,$P1240,0)))","v":0},{"$f":"IF($O1240<=0,0,IF(($O1240-SUM($Q1240:S1240))<$P1240,$O1240-SUM($Q1240:S1240),IF(SUM($Q1240:S1240)<$O1240,$P1240,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5835.619999999999,0,0,null,null,5835.62,0,1,0,5835.62,null,{"$f":"IF($O1241<=0,0,IF(($O1241-SUM($Q1241:Q1241))<$P1241,$O1241-SUM($Q1241:Q1241),IF(SUM($Q1241:Q1241)<$O1241,$P1241,0)))","v":0},{"$f":"IF($O1241<=0,0,IF(($O1241-SUM($Q1241:R1241))<$P1241,$O1241-SUM($Q1241:R1241),IF(SUM($Q1241:R1241)<$O1241,$P1241,0)))","v":0},{"$f":"IF($O1241<=0,0,IF(($O1241-SUM($Q1241:S1241))<$P1241,$O1241-SUM($Q1241:S1241),IF(SUM($Q1241:S1241)<$O1241,$P1241,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5106.1700000000019,729.45,0,null,null,0,4376.7200000000021,1,4376.7200000000021,729.45,null,{"$f":"IF($O1242<=0,0,IF(($O1242-SUM($Q1242:Q1242))<$P1242,$O1242-SUM($Q1242:Q1242),IF(SUM($Q1242:Q1242)<$O1242,$P1242,0)))","v":729.45},{"$f":"IF($O1242<=0,0,IF(($O1242-SUM($Q1242:R1242))<$P1242,$O1242-SUM($Q1242:R1242),IF(SUM($Q1242:R1242)<$O1242,$P1242,0)))","v":729.45},{"$f":"IF($O1242<=0,0,IF(($O1242-SUM($Q1242:S1242))<$P1242,$O1242-SUM($Q1242:S1242),IF(SUM($Q1242:S1242)<$O1242,$P1242,0)))","v":729.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5106.1700000000019,729.45,0,null,null,0,4376.7200000000021,1,4376.7200000000021,729.45,null,{"$f":"IF($O1243<=0,0,IF(($O1243-SUM($Q1243:Q1243))<$P1243,$O1243-SUM($Q1243:Q1243),IF(SUM($Q1243:Q1243)<$O1243,$P1243,0)))","v":729.45},{"$f":"IF($O1243<=0,0,IF(($O1243-SUM($Q1243:R1243))<$P1243,$O1243-SUM($Q1243:R1243),IF(SUM($Q1243:R1243)<$O1243,$P1243,0)))","v":729.45},{"$f":"IF($O1243<=0,0,IF(($O1243-SUM($Q1243:S1243))<$P1243,$O1243-SUM($Q1243:S1243),IF(SUM($Q1243:S1243)<$O1243,$P1243,0)))","v":729.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",5835.619999999999,0,0,null,null,5835.62,0,1,0,5835.62,null,{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:Q1244))<$P1244,$O1244-SUM($Q1244:Q1244),IF(SUM($Q1244:Q1244)<$O1244,$P1244,0)))","v":0},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:R1244))<$P1244,$O1244-SUM($Q1244:R1244),IF(SUM($Q1244:R1244)<$O1244,$P1244,0)))","v":0},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:S1244))<$P1244,$O1244-SUM($Q1244:S1244),IF(SUM($Q1244:S1244)<$O1244,$P1244,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",4811.7900000000009,608.63,0,null,null,0,4203.1600000000008,1,4203.1600000000008,608.63,null,{"$f":"IF($O1245<=0,0,IF(($O1245-SUM($Q1245:Q1245))<$P1245,$O1245-SUM($Q1245:Q1245),IF(SUM($Q1245:Q1245)<$O1245,$P1245,0)))","v":608.63},{"$f":"IF($O1245<=0,0,IF(($O1245-SUM($Q1245:R1245))<$P1245,$O1245-SUM($Q1245:R1245),IF(SUM($Q1245:R1245)<$O1245,$P1245,0)))","v":608.63},{"$f":"IF($O1245<=0,0,IF(($O1245-SUM($Q1245:S1245))<$P1245,$O1245-SUM($Q1245:S1245),IF(SUM($Q1245:S1245)<$O1245,$P1245,0)))","v":608.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",4745.0199999999968,790.84,0,null,null,0,3954.1799999999967,1,3954.1799999999967,790.84,null,{"$f":"IF($O1246<=0,0,IF(($O1246-SUM($Q1246:Q1246))<$P1246,$O1246-SUM($Q1246:Q1246),IF(SUM($Q1246:Q1246)<$O1246,$P1246,0)))","v":790.84},{"$f":"IF($O1246<=0,0,IF(($O1246-SUM($Q1246:R1246))<$P1246,$O1246-SUM($Q1246:R1246),IF(SUM($Q1246:R1246)<$O1246,$P1246,0)))","v":790.84},{"$f":"IF($O1246<=0,0,IF(($O1246-SUM($Q1246:S1246))<$P1246,$O1246-SUM($Q1246:S1246),IF(SUM($Q1246:S1246)<$O1246,$P1246,0)))","v":790.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",4745.0199999999968,790.84,0,null,null,0,3954.1799999999967,1,3954.1799999999967,790.84,null,{"$f":"IF($O1247<=0,0,IF(($O1247-SUM($Q1247:Q1247))<$P1247,$O1247-SUM($Q1247:Q1247),IF(SUM($Q1247:Q1247)<$O1247,$P1247,0)))","v":790.84},{"$f":"IF($O1247<=0,0,IF(($O1247-SUM($Q1247:R1247))<$P1247,$O1247-SUM($Q1247:R1247),IF(SUM($Q1247:R1247)<$O1247,$P1247,0)))","v":790.84},{"$f":"IF($O1247<=0,0,IF(($O1247-SUM($Q1247:S1247))<$P1247,$O1247-SUM($Q1247:S1247),IF(SUM($Q1247:S1247)<$O1247,$P1247,0)))","v":790.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",3538.5400000000009,447.58,0,null,null,0,3090.9600000000009,1,3090.9600000000009,447.58,null,{"$f":"IF($O1248<=0,0,IF(($O1248-SUM($Q1248:Q1248))<$P1248,$O1248-SUM($Q1248:Q1248),IF(SUM($Q1248:Q1248)<$O1248,$P1248,0)))","v":447.58},{"$f":"IF($O1248<=0,0,IF(($O1248-SUM($Q1248:R1248))<$P1248,$O1248-SUM($Q1248:R1248),IF(SUM($Q1248:R1248)<$O1248,$P1248,0)))","v":447.58},{"$f":"IF($O1248<=0,0,IF(($O1248-SUM($Q1248:S1248))<$P1248,$O1248-SUM($Q1248:S1248),IF(SUM($Q1248:S1248)<$O1248,$P1248,0)))","v":447.58}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",3538.5400000000009,447.58,0,null,null,0,3090.9600000000009,1,3090.9600000000009,447.58,null,{"$f":"IF($O1249<=0,0,IF(($O1249-SUM($Q1249:Q1249))<$P1249,$O1249-SUM($Q1249:Q1249),IF(SUM($Q1249:Q1249)<$O1249,$P1249,0)))","v":447.58},{"$f":"IF($O1249<=0,0,IF(($O1249-SUM($Q1249:R1249))<$P1249,$O1249-SUM($Q1249:R1249),IF(SUM($Q1249:R1249)<$O1249,$P1249,0)))","v":447.58},{"$f":"IF($O1249<=0,0,IF(($O1249-SUM($Q1249:S1249))<$P1249,$O1249-SUM($Q1249:S1249),IF(SUM($Q1249:S1249)<$O1249,$P1249,0)))","v":447.58}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",4136.5999999999985,0,0,null,null,4136.6000000000004,0,1,0,4136.6000000000004,null,{"$f":"IF($O1250<=0,0,IF(($O1250-SUM($Q1250:Q1250))<$P1250,$O1250-SUM($Q1250:Q1250),IF(SUM($Q1250:Q1250)<$O1250,$P1250,0)))","v":0},{"$f":"IF($O1250<=0,0,IF(($O1250-SUM($Q1250:R1250))<$P1250,$O1250-SUM($Q1250:R1250),IF(SUM($Q1250:R1250)<$O1250,$P1250,0)))","v":0},{"$f":"IF($O1250<=0,0,IF(($O1250-SUM($Q1250:S1250))<$P1250,$O1250-SUM($Q1250:S1250),IF(SUM($Q1250:S1250)<$O1250,$P1250,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",3538.5400000000009,447.58,0,null,null,0,3090.9600000000009,1,3090.9600000000009,447.58,null,{"$f":"IF($O1251<=0,0,IF(($O1251-SUM($Q1251:Q1251))<$P1251,$O1251-SUM($Q1251:Q1251),IF(SUM($Q1251:Q1251)<$O1251,$P1251,0)))","v":447.58},{"$f":"IF($O1251<=0,0,IF(($O1251-SUM($Q1251:R1251))<$P1251,$O1251-SUM($Q1251:R1251),IF(SUM($Q1251:R1251)<$O1251,$P1251,0)))","v":447.58},{"$f":"IF($O1251<=0,0,IF(($O1251-SUM($Q1251:S1251))<$P1251,$O1251-SUM($Q1251:S1251),IF(SUM($Q1251:S1251)<$O1251,$P1251,0)))","v":447.58}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",3331.6200000000026,475.95,0,null,null,0,2855.6700000000028,1,2855.6700000000028,475.95,null,{"$f":"IF($O1252<=0,0,IF(($O1252-SUM($Q1252:Q1252))<$P1252,$O1252-SUM($Q1252:Q1252),IF(SUM($Q1252:Q1252)<$O1252,$P1252,0)))","v":475.95},{"$f":"IF($O1252<=0,0,IF(($O1252-SUM($Q1252:R1252))<$P1252,$O1252-SUM($Q1252:R1252),IF(SUM($Q1252:R1252)<$O1252,$P1252,0)))","v":475.95},{"$f":"IF($O1252<=0,0,IF(($O1252-SUM($Q1252:S1252))<$P1252,$O1252-SUM($Q1252:S1252),IF(SUM($Q1252:S1252)<$O1252,$P1252,0)))","v":475.95}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",3334.4599999999991,476.35,0,null,null,0,2858.1099999999992,1,2858.1099999999992,476.35,null,{"$f":"IF($O1253<=0,0,IF(($O1253-SUM($Q1253:Q1253))<$P1253,$O1253-SUM($Q1253:Q1253),IF(SUM($Q1253:Q1253)<$O1253,$P1253,0)))","v":476.35},{"$f":"IF($O1253<=0,0,IF(($O1253-SUM($Q1253:R1253))<$P1253,$O1253-SUM($Q1253:R1253),IF(SUM($Q1253:R1253)<$O1253,$P1253,0)))","v":476.35},{"$f":"IF($O1253<=0,0,IF(($O1253-SUM($Q1253:S1253))<$P1253,$O1253-SUM($Q1253:S1253),IF(SUM($Q1253:S1253)<$O1253,$P1253,0)))","v":476.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",5369.0499999999993,0,0,null,null,5369.05,0,1,0,5369.05,null,{"$f":"IF($O1254<=0,0,IF(($O1254-SUM($Q1254:Q1254))<$P1254,$O1254-SUM($Q1254:Q1254),IF(SUM($Q1254:Q1254)<$O1254,$P1254,0)))","v":0},{"$f":"IF($O1254<=0,0,IF(($O1254-SUM($Q1254:R1254))<$P1254,$O1254-SUM($Q1254:R1254),IF(SUM($Q1254:R1254)<$O1254,$P1254,0)))","v":0},{"$f":"IF($O1254<=0,0,IF(($O1254-SUM($Q1254:S1254))<$P1254,$O1254-SUM($Q1254:S1254),IF(SUM($Q1254:S1254)<$O1254,$P1254,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",5369.0499999999993,0,0,null,null,5369.05,0,1,0,5369.05,null,{"$f":"IF($O1255<=0,0,IF(($O1255-SUM($Q1255:Q1255))<$P1255,$O1255-SUM($Q1255:Q1255),IF(SUM($Q1255:Q1255)<$O1255,$P1255,0)))","v":0},{"$f":"IF($O1255<=0,0,IF(($O1255-SUM($Q1255:R1255))<$P1255,$O1255-SUM($Q1255:R1255),IF(SUM($Q1255:R1255)<$O1255,$P1255,0)))","v":0},{"$f":"IF($O1255<=0,0,IF(($O1255-SUM($Q1255:S1255))<$P1255,$O1255-SUM($Q1255:S1255),IF(SUM($Q1255:S1255)<$O1255,$P1255,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",2819.9400000000023,402.85,0,null,null,0,2417.0900000000024,1,2417.0900000000024,402.85,null,{"$f":"IF($O1256<=0,0,IF(($O1256-SUM($Q1256:Q1256))<$P1256,$O1256-SUM($Q1256:Q1256),IF(SUM($Q1256:Q1256)<$O1256,$P1256,0)))","v":402.85},{"$f":"IF($O1256<=0,0,IF(($O1256-SUM($Q1256:R1256))<$P1256,$O1256-SUM($Q1256:R1256),IF(SUM($Q1256:R1256)<$O1256,$P1256,0)))","v":402.85},{"$f":"IF($O1256<=0,0,IF(($O1256-SUM($Q1256:S1256))<$P1256,$O1256-SUM($Q1256:S1256),IF(SUM($Q1256:S1256)<$O1256,$P1256,0)))","v":402.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",2819.9400000000023,402.85,0,null,null,0,2417.0900000000024,1,2417.0900000000024,402.85,null,{"$f":"IF($O1257<=0,0,IF(($O1257-SUM($Q1257:Q1257))<$P1257,$O1257-SUM($Q1257:Q1257),IF(SUM($Q1257:Q1257)<$O1257,$P1257,0)))","v":402.85},{"$f":"IF($O1257<=0,0,IF(($O1257-SUM($Q1257:R1257))<$P1257,$O1257-SUM($Q1257:R1257),IF(SUM($Q1257:R1257)<$O1257,$P1257,0)))","v":402.85},{"$f":"IF($O1257<=0,0,IF(($O1257-SUM($Q1257:S1257))<$P1257,$O1257-SUM($Q1257:S1257),IF(SUM($Q1257:S1257)<$O1257,$P1257,0)))","v":402.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",3306.9700000000012,472.42,0,null,null,0,2834.5500000000011,1,2834.5500000000011,472.42,null,{"$f":"IF($O1258<=0,0,IF(($O1258-SUM($Q1258:Q1258))<$P1258,$O1258-SUM($Q1258:Q1258),IF(SUM($Q1258:Q1258)<$O1258,$P1258,0)))","v":472.42},{"$f":"IF($O1258<=0,0,IF(($O1258-SUM($Q1258:R1258))<$P1258,$O1258-SUM($Q1258:R1258),IF(SUM($Q1258:R1258)<$O1258,$P1258,0)))","v":472.42},{"$f":"IF($O1258<=0,0,IF(($O1258-SUM($Q1258:S1258))<$P1258,$O1258-SUM($Q1258:S1258),IF(SUM($Q1258:S1258)<$O1258,$P1258,0)))","v":472.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",3306.9700000000012,472.42,0,null,null,0,2834.5500000000011,1,2834.5500000000011,472.42,null,{"$f":"IF($O1259<=0,0,IF(($O1259-SUM($Q1259:Q1259))<$P1259,$O1259-SUM($Q1259:Q1259),IF(SUM($Q1259:Q1259)<$O1259,$P1259,0)))","v":472.42},{"$f":"IF($O1259<=0,0,IF(($O1259-SUM($Q1259:R1259))<$P1259,$O1259-SUM($Q1259:R1259),IF(SUM($Q1259:R1259)<$O1259,$P1259,0)))","v":472.42},{"$f":"IF($O1259<=0,0,IF(($O1259-SUM($Q1259:S1259))<$P1259,$O1259-SUM($Q1259:S1259),IF(SUM($Q1259:S1259)<$O1259,$P1259,0)))","v":472.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",2816.8199999999997,356.29,0,null,null,0,2460.5299999999997,1,2460.5299999999997,356.29,null,{"$f":"IF($O1260<=0,0,IF(($O1260-SUM($Q1260:Q1260))<$P1260,$O1260-SUM($Q1260:Q1260),IF(SUM($Q1260:Q1260)<$O1260,$P1260,0)))","v":356.29},{"$f":"IF($O1260<=0,0,IF(($O1260-SUM($Q1260:R1260))<$P1260,$O1260-SUM($Q1260:R1260),IF(SUM($Q1260:R1260)<$O1260,$P1260,0)))","v":356.29},{"$f":"IF($O1260<=0,0,IF(($O1260-SUM($Q1260:S1260))<$P1260,$O1260-SUM($Q1260:S1260),IF(SUM($Q1260:S1260)<$O1260,$P1260,0)))","v":356.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",2816.8199999999997,356.29,0,null,null,0,2460.5299999999997,1,2460.5299999999997,356.29,null,{"$f":"IF($O1261<=0,0,IF(($O1261-SUM($Q1261:Q1261))<$P1261,$O1261-SUM($Q1261:Q1261),IF(SUM($Q1261:Q1261)<$O1261,$P1261,0)))","v":356.29},{"$f":"IF($O1261<=0,0,IF(($O1261-SUM($Q1261:R1261))<$P1261,$O1261-SUM($Q1261:R1261),IF(SUM($Q1261:R1261)<$O1261,$P1261,0)))","v":356.29},{"$f":"IF($O1261<=0,0,IF(($O1261-SUM($Q1261:S1261))<$P1261,$O1261-SUM($Q1261:S1261),IF(SUM($Q1261:S1261)<$O1261,$P1261,0)))","v":356.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",2531.3699999999953,361.62,0,null,null,0,2169.7499999999955,1,2169.7499999999955,361.62,null,{"$f":"IF($O1262<=0,0,IF(($O1262-SUM($Q1262:Q1262))<$P1262,$O1262-SUM($Q1262:Q1262),IF(SUM($Q1262:Q1262)<$O1262,$P1262,0)))","v":361.62},{"$f":"IF($O1262<=0,0,IF(($O1262-SUM($Q1262:R1262))<$P1262,$O1262-SUM($Q1262:R1262),IF(SUM($Q1262:R1262)<$O1262,$P1262,0)))","v":361.62},{"$f":"IF($O1262<=0,0,IF(($O1262-SUM($Q1262:S1262))<$P1262,$O1262-SUM($Q1262:S1262),IF(SUM($Q1262:S1262)<$O1262,$P1262,0)))","v":361.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",2531.3699999999953,361.62,0,null,null,0,2169.7499999999955,1,2169.7499999999955,361.62,null,{"$f":"IF($O1263<=0,0,IF(($O1263-SUM($Q1263:Q1263))<$P1263,$O1263-SUM($Q1263:Q1263),IF(SUM($Q1263:Q1263)<$O1263,$P1263,0)))","v":361.62},{"$f":"IF($O1263<=0,0,IF(($O1263-SUM($Q1263:R1263))<$P1263,$O1263-SUM($Q1263:R1263),IF(SUM($Q1263:R1263)<$O1263,$P1263,0)))","v":361.62},{"$f":"IF($O1263<=0,0,IF(($O1263-SUM($Q1263:S1263))<$P1263,$O1263-SUM($Q1263:S1263),IF(SUM($Q1263:S1263)<$O1263,$P1263,0)))","v":361.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",2689.2799999999988,384.18,0,null,null,0,2305.099999999999,1,2305.099999999999,384.18,null,{"$f":"IF($O1264<=0,0,IF(($O1264-SUM($Q1264:Q1264))<$P1264,$O1264-SUM($Q1264:Q1264),IF(SUM($Q1264:Q1264)<$O1264,$P1264,0)))","v":384.18},{"$f":"IF($O1264<=0,0,IF(($O1264-SUM($Q1264:R1264))<$P1264,$O1264-SUM($Q1264:R1264),IF(SUM($Q1264:R1264)<$O1264,$P1264,0)))","v":384.18},{"$f":"IF($O1264<=0,0,IF(($O1264-SUM($Q1264:S1264))<$P1264,$O1264-SUM($Q1264:S1264),IF(SUM($Q1264:S1264)<$O1264,$P1264,0)))","v":384.18}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",2689.2799999999988,384.18,0,null,null,0,2305.099999999999,1,2305.099999999999,384.18,null,{"$f":"IF($O1265<=0,0,IF(($O1265-SUM($Q1265:Q1265))<$P1265,$O1265-SUM($Q1265:Q1265),IF(SUM($Q1265:Q1265)<$O1265,$P1265,0)))","v":384.18},{"$f":"IF($O1265<=0,0,IF(($O1265-SUM($Q1265:R1265))<$P1265,$O1265-SUM($Q1265:R1265),IF(SUM($Q1265:R1265)<$O1265,$P1265,0)))","v":384.18},{"$f":"IF($O1265<=0,0,IF(($O1265-SUM($Q1265:S1265))<$P1265,$O1265-SUM($Q1265:S1265),IF(SUM($Q1265:S1265)<$O1265,$P1265,0)))","v":384.18}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",3097.1800000000003,442.45,0,null,null,0,2654.7300000000005,1,2654.7300000000005,442.45,null,{"$f":"IF($O1266<=0,0,IF(($O1266-SUM($Q1266:Q1266))<$P1266,$O1266-SUM($Q1266:Q1266),IF(SUM($Q1266:Q1266)<$O1266,$P1266,0)))","v":442.45},{"$f":"IF($O1266<=0,0,IF(($O1266-SUM($Q1266:R1266))<$P1266,$O1266-SUM($Q1266:R1266),IF(SUM($Q1266:R1266)<$O1266,$P1266,0)))","v":442.45},{"$f":"IF($O1266<=0,0,IF(($O1266-SUM($Q1266:S1266))<$P1266,$O1266-SUM($Q1266:S1266),IF(SUM($Q1266:S1266)<$O1266,$P1266,0)))","v":442.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",3097.1800000000003,442.45,0,null,null,0,2654.7300000000005,1,2654.7300000000005,442.45,null,{"$f":"IF($O1267<=0,0,IF(($O1267-SUM($Q1267:Q1267))<$P1267,$O1267-SUM($Q1267:Q1267),IF(SUM($Q1267:Q1267)<$O1267,$P1267,0)))","v":442.45},{"$f":"IF($O1267<=0,0,IF(($O1267-SUM($Q1267:R1267))<$P1267,$O1267-SUM($Q1267:R1267),IF(SUM($Q1267:R1267)<$O1267,$P1267,0)))","v":442.45},{"$f":"IF($O1267<=0,0,IF(($O1267-SUM($Q1267:S1267))<$P1267,$O1267-SUM($Q1267:S1267),IF(SUM($Q1267:S1267)<$O1267,$P1267,0)))","v":442.45}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1268<=0,0,IF(($O1268-SUM($Q1268:Q1268))<$P1268,$O1268-SUM($Q1268:Q1268),IF(SUM($Q1268:Q1268)<$O1268,$P1268,0)))","v":0},{"$f":"IF($O1268<=0,0,IF(($O1268-SUM($Q1268:R1268))<$P1268,$O1268-SUM($Q1268:R1268),IF(SUM($Q1268:R1268)<$O1268,$P1268,0)))","v":0},{"$f":"IF($O1268<=0,0,IF(($O1268-SUM($Q1268:S1268))<$P1268,$O1268-SUM($Q1268:S1268),IF(SUM($Q1268:S1268)<$O1268,$P1268,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1269<=0,0,IF(($O1269-SUM($Q1269:Q1269))<$P1269,$O1269-SUM($Q1269:Q1269),IF(SUM($Q1269:Q1269)<$O1269,$P1269,0)))","v":0},{"$f":"IF($O1269<=0,0,IF(($O1269-SUM($Q1269:R1269))<$P1269,$O1269-SUM($Q1269:R1269),IF(SUM($Q1269:R1269)<$O1269,$P1269,0)))","v":0},{"$f":"IF($O1269<=0,0,IF(($O1269-SUM($Q1269:S1269))<$P1269,$O1269-SUM($Q1269:S1269),IF(SUM($Q1269:S1269)<$O1269,$P1269,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1018.4499999999971,0,0,null,null,1018.45,-2.9558577807620168E-12,1,-2.9558577807620168E-12,1018.45,null,{"$f":"IF($O1270<=0,0,IF(($O1270-SUM($Q1270:Q1270))<$P1270,$O1270-SUM($Q1270:Q1270),IF(SUM($Q1270:Q1270)<$O1270,$P1270,0)))","v":0},{"$f":"IF($O1270<=0,0,IF(($O1270-SUM($Q1270:R1270))<$P1270,$O1270-SUM($Q1270:R1270),IF(SUM($Q1270:R1270)<$O1270,$P1270,0)))","v":0},{"$f":"IF($O1270<=0,0,IF(($O1270-SUM($Q1270:S1270))<$P1270,$O1270-SUM($Q1270:S1270),IF(SUM($Q1270:S1270)<$O1270,$P1270,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1271<=0,0,IF(($O1271-SUM($Q1271:Q1271))<$P1271,$O1271-SUM($Q1271:Q1271),IF(SUM($Q1271:Q1271)<$O1271,$P1271,0)))","v":0},{"$f":"IF($O1271<=0,0,IF(($O1271-SUM($Q1271:R1271))<$P1271,$O1271-SUM($Q1271:R1271),IF(SUM($Q1271:R1271)<$O1271,$P1271,0)))","v":0},{"$f":"IF($O1271<=0,0,IF(($O1271-SUM($Q1271:S1271))<$P1271,$O1271-SUM($Q1271:S1271),IF(SUM($Q1271:S1271)<$O1271,$P1271,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",228,0,0,null,null,228,0,1,0,228,null,{"$f":"IF($O1272<=0,0,IF(($O1272-SUM($Q1272:Q1272))<$P1272,$O1272-SUM($Q1272:Q1272),IF(SUM($Q1272:Q1272)<$O1272,$P1272,0)))","v":0},{"$f":"IF($O1272<=0,0,IF(($O1272-SUM($Q1272:R1272))<$P1272,$O1272-SUM($Q1272:R1272),IF(SUM($Q1272:R1272)<$O1272,$P1272,0)))","v":0},{"$f":"IF($O1272<=0,0,IF(($O1272-SUM($Q1272:S1272))<$P1272,$O1272-SUM($Q1272:S1272),IF(SUM($Q1272:S1272)<$O1272,$P1272,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-04-30","2010-04-30",4792.7400000000016,606.22,0,null,null,0,4186.5200000000013,1,4186.5200000000013,606.22,null,{"$f":"IF($O1273<=0,0,IF(($O1273-SUM($Q1273:Q1273))<$P1273,$O1273-SUM($Q1273:Q1273),IF(SUM($Q1273:Q1273)<$O1273,$P1273,0)))","v":606.22},{"$f":"IF($O1273<=0,0,IF(($O1273-SUM($Q1273:R1273))<$P1273,$O1273-SUM($Q1273:R1273),IF(SUM($Q1273:R1273)<$O1273,$P1273,0)))","v":606.22},{"$f":"IF($O1273<=0,0,IF(($O1273-SUM($Q1273:S1273))<$P1273,$O1273-SUM($Q1273:S1273),IF(SUM($Q1273:S1273)<$O1273,$P1273,0)))","v":606.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-03-31","2001-03-31",3413.7199999999939,568.95000000000005,0,null,null,0,2844.7699999999941,0.5,1422.384999999997,284.47500000000002,null,{"$f":"IF($O1274<=0,0,IF(($O1274-SUM($Q1274:Q1274))<$P1274,$O1274-SUM($Q1274:Q1274),IF(SUM($Q1274:Q1274)<$O1274,$P1274,0)))","v":284.47500000000002},{"$f":"IF($O1274<=0,0,IF(($O1274-SUM($Q1274:R1274))<$P1274,$O1274-SUM($Q1274:R1274),IF(SUM($Q1274:R1274)<$O1274,$P1274,0)))","v":284.47500000000002},{"$f":"IF($O1274<=0,0,IF(($O1274-SUM($Q1274:S1274))<$P1274,$O1274-SUM($Q1274:S1274),IF(SUM($Q1274:S1274)<$O1274,$P1274,0)))","v":284.47500000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",4989.3200000000033,712.76,0,null,null,0,4276.5600000000031,1,4276.5600000000031,712.76,null,{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:Q1275))<$P1275,$O1275-SUM($Q1275:Q1275),IF(SUM($Q1275:Q1275)<$O1275,$P1275,0)))","v":712.76},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:R1275))<$P1275,$O1275-SUM($Q1275:R1275),IF(SUM($Q1275:R1275)<$O1275,$P1275,0)))","v":712.76},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:S1275))<$P1275,$O1275-SUM($Q1275:S1275),IF(SUM($Q1275:S1275)<$O1275,$P1275,0)))","v":712.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",4989.3200000000033,712.76,0,null,null,0,4276.5600000000031,1,4276.5600000000031,712.76,null,{"$f":"IF($O1276<=0,0,IF(($O1276-SUM($Q1276:Q1276))<$P1276,$O1276-SUM($Q1276:Q1276),IF(SUM($Q1276:Q1276)<$O1276,$P1276,0)))","v":712.76},{"$f":"IF($O1276<=0,0,IF(($O1276-SUM($Q1276:R1276))<$P1276,$O1276-SUM($Q1276:R1276),IF(SUM($Q1276:R1276)<$O1276,$P1276,0)))","v":712.76},{"$f":"IF($O1276<=0,0,IF(($O1276-SUM($Q1276:S1276))<$P1276,$O1276-SUM($Q1276:S1276),IF(SUM($Q1276:S1276)<$O1276,$P1276,0)))","v":712.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",4989.3200000000033,712.76,0,null,null,0,4276.5600000000031,1,4276.5600000000031,712.76,null,{"$f":"IF($O1277<=0,0,IF(($O1277-SUM($Q1277:Q1277))<$P1277,$O1277-SUM($Q1277:Q1277),IF(SUM($Q1277:Q1277)<$O1277,$P1277,0)))","v":712.76},{"$f":"IF($O1277<=0,0,IF(($O1277-SUM($Q1277:R1277))<$P1277,$O1277-SUM($Q1277:R1277),IF(SUM($Q1277:R1277)<$O1277,$P1277,0)))","v":712.76},{"$f":"IF($O1277<=0,0,IF(($O1277-SUM($Q1277:S1277))<$P1277,$O1277-SUM($Q1277:S1277),IF(SUM($Q1277:S1277)<$O1277,$P1277,0)))","v":712.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",4989.3200000000033,712.76,0,null,null,0,4276.5600000000031,1,4276.5600000000031,712.76,null,{"$f":"IF($O1278<=0,0,IF(($O1278-SUM($Q1278:Q1278))<$P1278,$O1278-SUM($Q1278:Q1278),IF(SUM($Q1278:Q1278)<$O1278,$P1278,0)))","v":712.76},{"$f":"IF($O1278<=0,0,IF(($O1278-SUM($Q1278:R1278))<$P1278,$O1278-SUM($Q1278:R1278),IF(SUM($Q1278:R1278)<$O1278,$P1278,0)))","v":712.76},{"$f":"IF($O1278<=0,0,IF(($O1278-SUM($Q1278:S1278))<$P1278,$O1278-SUM($Q1278:S1278),IF(SUM($Q1278:S1278)<$O1278,$P1278,0)))","v":712.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2007-10-26",4989.3200000000033,712.76,0,null,null,0,4276.5600000000031,1,4276.5600000000031,712.76,null,{"$f":"IF($O1279<=0,0,IF(($O1279-SUM($Q1279:Q1279))<$P1279,$O1279-SUM($Q1279:Q1279),IF(SUM($Q1279:Q1279)<$O1279,$P1279,0)))","v":712.76},{"$f":"IF($O1279<=0,0,IF(($O1279-SUM($Q1279:R1279))<$P1279,$O1279-SUM($Q1279:R1279),IF(SUM($Q1279:R1279)<$O1279,$P1279,0)))","v":712.76},{"$f":"IF($O1279<=0,0,IF(($O1279-SUM($Q1279:S1279))<$P1279,$O1279-SUM($Q1279:S1279),IF(SUM($Q1279:S1279)<$O1279,$P1279,0)))","v":712.76}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1280<=0,0,IF(($O1280-SUM($Q1280:Q1280))<$P1280,$O1280-SUM($Q1280:Q1280),IF(SUM($Q1280:Q1280)<$O1280,$P1280,0)))","v":0},{"$f":"IF($O1280<=0,0,IF(($O1280-SUM($Q1280:R1280))<$P1280,$O1280-SUM($Q1280:R1280),IF(SUM($Q1280:R1280)<$O1280,$P1280,0)))","v":0},{"$f":"IF($O1280<=0,0,IF(($O1280-SUM($Q1280:S1280))<$P1280,$O1280-SUM($Q1280:S1280),IF(SUM($Q1280:S1280)<$O1280,$P1280,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",3402.3199999999997,567.04999999999995,0,null,null,0,2835.2699999999995,1,2835.2699999999995,567.04999999999995,null,{"$f":"IF($O1281<=0,0,IF(($O1281-SUM($Q1281:Q1281))<$P1281,$O1281-SUM($Q1281:Q1281),IF(SUM($Q1281:Q1281)<$O1281,$P1281,0)))","v":567.04999999999995},{"$f":"IF($O1281<=0,0,IF(($O1281-SUM($Q1281:R1281))<$P1281,$O1281-SUM($Q1281:R1281),IF(SUM($Q1281:R1281)<$O1281,$P1281,0)))","v":567.04999999999995},{"$f":"IF($O1281<=0,0,IF(($O1281-SUM($Q1281:S1281))<$P1281,$O1281-SUM($Q1281:S1281),IF(SUM($Q1281:S1281)<$O1281,$P1281,0)))","v":567.04999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",3402.3000000000029,567.04999999999995,0,null,null,0,2835.2500000000027,1,2835.2500000000027,567.04999999999995,null,{"$f":"IF($O1282<=0,0,IF(($O1282-SUM($Q1282:Q1282))<$P1282,$O1282-SUM($Q1282:Q1282),IF(SUM($Q1282:Q1282)<$O1282,$P1282,0)))","v":567.04999999999995},{"$f":"IF($O1282<=0,0,IF(($O1282-SUM($Q1282:R1282))<$P1282,$O1282-SUM($Q1282:R1282),IF(SUM($Q1282:R1282)<$O1282,$P1282,0)))","v":567.04999999999995},{"$f":"IF($O1282<=0,0,IF(($O1282-SUM($Q1282:S1282))<$P1282,$O1282-SUM($Q1282:S1282),IF(SUM($Q1282:S1282)<$O1282,$P1282,0)))","v":567.04999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",3402.3000000000029,567.04999999999995,0,null,null,0,2835.2500000000027,1,2835.2500000000027,567.04999999999995,null,{"$f":"IF($O1283<=0,0,IF(($O1283-SUM($Q1283:Q1283))<$P1283,$O1283-SUM($Q1283:Q1283),IF(SUM($Q1283:Q1283)<$O1283,$P1283,0)))","v":567.04999999999995},{"$f":"IF($O1283<=0,0,IF(($O1283-SUM($Q1283:R1283))<$P1283,$O1283-SUM($Q1283:R1283),IF(SUM($Q1283:R1283)<$O1283,$P1283,0)))","v":567.04999999999995},{"$f":"IF($O1283<=0,0,IF(($O1283-SUM($Q1283:S1283))<$P1283,$O1283-SUM($Q1283:S1283),IF(SUM($Q1283:S1283)<$O1283,$P1283,0)))","v":567.04999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",3402.3000000000029,567.04999999999995,0,null,null,0,2835.2500000000027,1,2835.2500000000027,567.04999999999995,null,{"$f":"IF($O1284<=0,0,IF(($O1284-SUM($Q1284:Q1284))<$P1284,$O1284-SUM($Q1284:Q1284),IF(SUM($Q1284:Q1284)<$O1284,$P1284,0)))","v":567.04999999999995},{"$f":"IF($O1284<=0,0,IF(($O1284-SUM($Q1284:R1284))<$P1284,$O1284-SUM($Q1284:R1284),IF(SUM($Q1284:R1284)<$O1284,$P1284,0)))","v":567.04999999999995},{"$f":"IF($O1284<=0,0,IF(($O1284-SUM($Q1284:S1284))<$P1284,$O1284-SUM($Q1284:S1284),IF(SUM($Q1284:S1284)<$O1284,$P1284,0)))","v":567.04999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",3402.3000000000029,567.04999999999995,0,null,null,0,2835.2500000000027,{"$f":"+IF(B1285=$B$7,100%,50%)","v":1},2835.2500000000027,567.04999999999995,null,{"$f":"IF($O1285<=0,0,IF(($O1285-SUM($Q1285:Q1285))<$P1285,$O1285-SUM($Q1285:Q1285),IF(SUM($Q1285:Q1285)<$O1285,$P1285,0)))","v":567.04999999999995},{"$f":"IF($O1285<=0,0,IF(($O1285-SUM($Q1285:R1285))<$P1285,$O1285-SUM($Q1285:R1285),IF(SUM($Q1285:R1285)<$O1285,$P1285,0)))","v":567.04999999999995},{"$f":"IF($O1285<=0,0,IF(($O1285-SUM($Q1285:S1285))<$P1285,$O1285-SUM($Q1285:S1285),IF(SUM($Q1285:S1285)<$O1285,$P1285,0)))","v":567.04999999999995}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1999-05-26","1999-05-26",1347.380000000001,0,0,null,null,1347.39,{"$f":"+G1286-H1286-I1286-J1286-L1286","v":-9.9999999990814104E-3},1,{"$f":"+M1286*N1286","v":-9.9999999990814104E-3},{"$f":"+(H1286+L1286)*N1286","v":1347.39},null,{"$f":"IF($O1286<=0,0,IF(($O1286-SUM($Q1286:Q1286))<$P1286,$O1286-SUM($Q1286:Q1286),IF(SUM($Q1286:Q1286)<$O1286,$P1286,0)))","v":0},{"$f":"IF($O1286<=0,0,IF(($O1286-SUM($Q1286:R1286))<$P1286,$O1286-SUM($Q1286:R1286),IF(SUM($Q1286:R1286)<$O1286,$P1286,0)))","v":0},{"$f":"IF($O1286<=0,0,IF(($O1286-SUM($Q1286:S1286))<$P1286,$O1286-SUM($Q1286:S1286),IF(SUM($Q1286:S1286)<$O1286,$P1286,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-10-13","2003-10-13",4952.2200000000048,707.46,0,null,null,0,4244.7600000000048,1,4244.7600000000048,707.46,null,{"$f":"IF($O1287<=0,0,IF(($O1287-SUM($Q1287:Q1287))<$P1287,$O1287-SUM($Q1287:Q1287),IF(SUM($Q1287:Q1287)<$O1287,$P1287,0)))","v":707.46},{"$f":"IF($O1287<=0,0,IF(($O1287-SUM($Q1287:R1287))<$P1287,$O1287-SUM($Q1287:R1287),IF(SUM($Q1287:R1287)<$O1287,$P1287,0)))","v":707.46},{"$f":"IF($O1287<=0,0,IF(($O1287-SUM($Q1287:S1287))<$P1287,$O1287-SUM($Q1287:S1287),IF(SUM($Q1287:S1287)<$O1287,$P1287,0)))","v":707.46}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-10-13","2003-10-13",5659.6700000000019,0,0,null,null,5659.67,0,1,0,5659.67,null,{"$f":"IF($O1288<=0,0,IF(($O1288-SUM($Q1288:Q1288))<$P1288,$O1288-SUM($Q1288:Q1288),IF(SUM($Q1288:Q1288)<$O1288,$P1288,0)))","v":0},{"$f":"IF($O1288<=0,0,IF(($O1288-SUM($Q1288:R1288))<$P1288,$O1288-SUM($Q1288:R1288),IF(SUM($Q1288:R1288)<$O1288,$P1288,0)))","v":0},{"$f":"IF($O1288<=0,0,IF(($O1288-SUM($Q1288:S1288))<$P1288,$O1288-SUM($Q1288:S1288),IF(SUM($Q1288:S1288)<$O1288,$P1288,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-10-13","2003-10-13",5659.6700000000019,0,0,null,null,5659.67,0,1,0,5659.67,null,{"$f":"IF($O1289<=0,0,IF(($O1289-SUM($Q1289:Q1289))<$P1289,$O1289-SUM($Q1289:Q1289),IF(SUM($Q1289:Q1289)<$O1289,$P1289,0)))","v":0},{"$f":"IF($O1289<=0,0,IF(($O1289-SUM($Q1289:R1289))<$P1289,$O1289-SUM($Q1289:R1289),IF(SUM($Q1289:R1289)<$O1289,$P1289,0)))","v":0},{"$f":"IF($O1289<=0,0,IF(($O1289-SUM($Q1289:S1289))<$P1289,$O1289-SUM($Q1289:S1289),IF(SUM($Q1289:S1289)<$O1289,$P1289,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1290<=0,0,IF(($O1290-SUM($Q1290:Q1290))<$P1290,$O1290-SUM($Q1290:Q1290),IF(SUM($Q1290:Q1290)<$O1290,$P1290,0)))","v":0},{"$f":"IF($O1290<=0,0,IF(($O1290-SUM($Q1290:R1290))<$P1290,$O1290-SUM($Q1290:R1290),IF(SUM($Q1290:R1290)<$O1290,$P1290,0)))","v":0},{"$f":"IF($O1290<=0,0,IF(($O1290-SUM($Q1290:S1290))<$P1290,$O1290-SUM($Q1290:S1290),IF(SUM($Q1290:S1290)<$O1290,$P1290,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1291<=0,0,IF(($O1291-SUM($Q1291:Q1291))<$P1291,$O1291-SUM($Q1291:Q1291),IF(SUM($Q1291:Q1291)<$O1291,$P1291,0)))","v":0},{"$f":"IF($O1291<=0,0,IF(($O1291-SUM($Q1291:R1291))<$P1291,$O1291-SUM($Q1291:R1291),IF(SUM($Q1291:R1291)<$O1291,$P1291,0)))","v":0},{"$f":"IF($O1291<=0,0,IF(($O1291-SUM($Q1291:S1291))<$P1291,$O1291-SUM($Q1291:S1291),IF(SUM($Q1291:S1291)<$O1291,$P1291,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3421.5699999999997,432.79,0,null,null,0,2988.7799999999997,1,2988.7799999999997,432.79,null,{"$f":"IF($O1292<=0,0,IF(($O1292-SUM($Q1292:Q1292))<$P1292,$O1292-SUM($Q1292:Q1292),IF(SUM($Q1292:Q1292)<$O1292,$P1292,0)))","v":432.79},{"$f":"IF($O1292<=0,0,IF(($O1292-SUM($Q1292:R1292))<$P1292,$O1292-SUM($Q1292:R1292),IF(SUM($Q1292:R1292)<$O1292,$P1292,0)))","v":432.79},{"$f":"IF($O1292<=0,0,IF(($O1292-SUM($Q1292:S1292))<$P1292,$O1292-SUM($Q1292:S1292),IF(SUM($Q1292:S1292)<$O1292,$P1292,0)))","v":432.79}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3421.5699999999997,432.79,0,null,null,0,2988.7799999999997,1,2988.7799999999997,432.79,null,{"$f":"IF($O1293<=0,0,IF(($O1293-SUM($Q1293:Q1293))<$P1293,$O1293-SUM($Q1293:Q1293),IF(SUM($Q1293:Q1293)<$O1293,$P1293,0)))","v":432.79},{"$f":"IF($O1293<=0,0,IF(($O1293-SUM($Q1293:R1293))<$P1293,$O1293-SUM($Q1293:R1293),IF(SUM($Q1293:R1293)<$O1293,$P1293,0)))","v":432.79},{"$f":"IF($O1293<=0,0,IF(($O1293-SUM($Q1293:S1293))<$P1293,$O1293-SUM($Q1293:S1293),IF(SUM($Q1293:S1293)<$O1293,$P1293,0)))","v":432.79}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2800.1399999999994,405.57,0,null,null,0,2394.5699999999993,1,2394.5699999999993,405.57,null,{"$f":"IF($O1294<=0,0,IF(($O1294-SUM($Q1294:Q1294))<$P1294,$O1294-SUM($Q1294:Q1294),IF(SUM($Q1294:Q1294)<$O1294,$P1294,0)))","v":405.57},{"$f":"IF($O1294<=0,0,IF(($O1294-SUM($Q1294:R1294))<$P1294,$O1294-SUM($Q1294:R1294),IF(SUM($Q1294:R1294)<$O1294,$P1294,0)))","v":405.57},{"$f":"IF($O1294<=0,0,IF(($O1294-SUM($Q1294:S1294))<$P1294,$O1294-SUM($Q1294:S1294),IF(SUM($Q1294:S1294)<$O1294,$P1294,0)))","v":405.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4544.2900000000009,0,0,null,null,4544.28,1.0000000001127773E-2,1,1.0000000001127773E-2,4544.28,null,{"$f":"IF($O1295<=0,0,IF(($O1295-SUM($Q1295:Q1295))<$P1295,$O1295-SUM($Q1295:Q1295),IF(SUM($Q1295:Q1295)<$O1295,$P1295,0)))","v":1.0000000001127773E-2},{"$f":"IF($O1295<=0,0,IF(($O1295-SUM($Q1295:R1295))<$P1295,$O1295-SUM($Q1295:R1295),IF(SUM($Q1295:R1295)<$O1295,$P1295,0)))","v":0},{"$f":"IF($O1295<=0,0,IF(($O1295-SUM($Q1295:S1295))<$P1295,$O1295-SUM($Q1295:S1295),IF(SUM($Q1295:S1295)<$O1295,$P1295,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2681.0999999999985,383.01,0,null,null,0,2298.0899999999983,1,2298.0899999999983,383.01,null,{"$f":"IF($O1296<=0,0,IF(($O1296-SUM($Q1296:Q1296))<$P1296,$O1296-SUM($Q1296:Q1296),IF(SUM($Q1296:Q1296)<$O1296,$P1296,0)))","v":383.01},{"$f":"IF($O1296<=0,0,IF(($O1296-SUM($Q1296:R1296))<$P1296,$O1296-SUM($Q1296:R1296),IF(SUM($Q1296:R1296)<$O1296,$P1296,0)))","v":383.01},{"$f":"IF($O1296<=0,0,IF(($O1296-SUM($Q1296:S1296))<$P1296,$O1296-SUM($Q1296:S1296),IF(SUM($Q1296:S1296)<$O1296,$P1296,0)))","v":383.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3444.75,492.11,0,null,null,0,2952.64,1,2952.64,492.11,null,{"$f":"IF($O1297<=0,0,IF(($O1297-SUM($Q1297:Q1297))<$P1297,$O1297-SUM($Q1297:Q1297),IF(SUM($Q1297:Q1297)<$O1297,$P1297,0)))","v":492.11},{"$f":"IF($O1297<=0,0,IF(($O1297-SUM($Q1297:R1297))<$P1297,$O1297-SUM($Q1297:R1297),IF(SUM($Q1297:R1297)<$O1297,$P1297,0)))","v":492.11},{"$f":"IF($O1297<=0,0,IF(($O1297-SUM($Q1297:S1297))<$P1297,$O1297-SUM($Q1297:S1297),IF(SUM($Q1297:S1297)<$O1297,$P1297,0)))","v":492.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3444.75,492.11,0,null,null,0,2952.64,1,2952.64,492.11,null,{"$f":"IF($O1298<=0,0,IF(($O1298-SUM($Q1298:Q1298))<$P1298,$O1298-SUM($Q1298:Q1298),IF(SUM($Q1298:Q1298)<$O1298,$P1298,0)))","v":492.11},{"$f":"IF($O1298<=0,0,IF(($O1298-SUM($Q1298:R1298))<$P1298,$O1298-SUM($Q1298:R1298),IF(SUM($Q1298:R1298)<$O1298,$P1298,0)))","v":492.11},{"$f":"IF($O1298<=0,0,IF(($O1298-SUM($Q1298:S1298))<$P1298,$O1298-SUM($Q1298:S1298),IF(SUM($Q1298:S1298)<$O1298,$P1298,0)))","v":492.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3221.4800000000032,460.21,0,null,null,0,2761.2700000000032,1,2761.2700000000032,460.21,null,{"$f":"IF($O1299<=0,0,IF(($O1299-SUM($Q1299:Q1299))<$P1299,$O1299-SUM($Q1299:Q1299),IF(SUM($Q1299:Q1299)<$O1299,$P1299,0)))","v":460.21},{"$f":"IF($O1299<=0,0,IF(($O1299-SUM($Q1299:R1299))<$P1299,$O1299-SUM($Q1299:R1299),IF(SUM($Q1299:R1299)<$O1299,$P1299,0)))","v":460.21},{"$f":"IF($O1299<=0,0,IF(($O1299-SUM($Q1299:S1299))<$P1299,$O1299-SUM($Q1299:S1299),IF(SUM($Q1299:S1299)<$O1299,$P1299,0)))","v":460.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3221.4800000000032,460.21,0,null,null,0,2761.2700000000032,1,2761.2700000000032,460.21,null,{"$f":"IF($O1300<=0,0,IF(($O1300-SUM($Q1300:Q1300))<$P1300,$O1300-SUM($Q1300:Q1300),IF(SUM($Q1300:Q1300)<$O1300,$P1300,0)))","v":460.21},{"$f":"IF($O1300<=0,0,IF(($O1300-SUM($Q1300:R1300))<$P1300,$O1300-SUM($Q1300:R1300),IF(SUM($Q1300:R1300)<$O1300,$P1300,0)))","v":460.21},{"$f":"IF($O1300<=0,0,IF(($O1300-SUM($Q1300:S1300))<$P1300,$O1300-SUM($Q1300:S1300),IF(SUM($Q1300:S1300)<$O1300,$P1300,0)))","v":460.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2816.8199999999997,356.29,0,null,null,0,2460.5299999999997,1,2460.5299999999997,356.29,null,{"$f":"IF($O1301<=0,0,IF(($O1301-SUM($Q1301:Q1301))<$P1301,$O1301-SUM($Q1301:Q1301),IF(SUM($Q1301:Q1301)<$O1301,$P1301,0)))","v":356.29},{"$f":"IF($O1301<=0,0,IF(($O1301-SUM($Q1301:R1301))<$P1301,$O1301-SUM($Q1301:R1301),IF(SUM($Q1301:R1301)<$O1301,$P1301,0)))","v":356.29},{"$f":"IF($O1301<=0,0,IF(($O1301-SUM($Q1301:S1301))<$P1301,$O1301-SUM($Q1301:S1301),IF(SUM($Q1301:S1301)<$O1301,$P1301,0)))","v":356.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2816.8199999999997,356.29,0,null,null,0,2460.5299999999997,1,2460.5299999999997,356.29,null,{"$f":"IF($O1302<=0,0,IF(($O1302-SUM($Q1302:Q1302))<$P1302,$O1302-SUM($Q1302:Q1302),IF(SUM($Q1302:Q1302)<$O1302,$P1302,0)))","v":356.29},{"$f":"IF($O1302<=0,0,IF(($O1302-SUM($Q1302:R1302))<$P1302,$O1302-SUM($Q1302:R1302),IF(SUM($Q1302:R1302)<$O1302,$P1302,0)))","v":356.29},{"$f":"IF($O1302<=0,0,IF(($O1302-SUM($Q1302:S1302))<$P1302,$O1302-SUM($Q1302:S1302),IF(SUM($Q1302:S1302)<$O1302,$P1302,0)))","v":356.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2210.7100000000028,276.33999999999997,0,null,null,0,1934.3700000000028,1,1934.3700000000028,276.33999999999997,null,{"$f":"IF($O1303<=0,0,IF(($O1303-SUM($Q1303:Q1303))<$P1303,$O1303-SUM($Q1303:Q1303),IF(SUM($Q1303:Q1303)<$O1303,$P1303,0)))","v":276.33999999999997},{"$f":"IF($O1303<=0,0,IF(($O1303-SUM($Q1303:R1303))<$P1303,$O1303-SUM($Q1303:R1303),IF(SUM($Q1303:R1303)<$O1303,$P1303,0)))","v":276.33999999999997},{"$f":"IF($O1303<=0,0,IF(($O1303-SUM($Q1303:S1303))<$P1303,$O1303-SUM($Q1303:S1303),IF(SUM($Q1303:S1303)<$O1303,$P1303,0)))","v":276.33999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2210.7100000000028,276.33999999999997,0,null,null,0,1934.3700000000028,1,1934.3700000000028,276.33999999999997,null,{"$f":"IF($O1304<=0,0,IF(($O1304-SUM($Q1304:Q1304))<$P1304,$O1304-SUM($Q1304:Q1304),IF(SUM($Q1304:Q1304)<$O1304,$P1304,0)))","v":276.33999999999997},{"$f":"IF($O1304<=0,0,IF(($O1304-SUM($Q1304:R1304))<$P1304,$O1304-SUM($Q1304:R1304),IF(SUM($Q1304:R1304)<$O1304,$P1304,0)))","v":276.33999999999997},{"$f":"IF($O1304<=0,0,IF(($O1304-SUM($Q1304:S1304))<$P1304,$O1304-SUM($Q1304:S1304),IF(SUM($Q1304:S1304)<$O1304,$P1304,0)))","v":276.33999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3894.4000000000015,556.34,0,null,null,0,3338.0600000000013,1,3338.0600000000013,556.34,null,{"$f":"IF($O1305<=0,0,IF(($O1305-SUM($Q1305:Q1305))<$P1305,$O1305-SUM($Q1305:Q1305),IF(SUM($Q1305:Q1305)<$O1305,$P1305,0)))","v":556.34},{"$f":"IF($O1305<=0,0,IF(($O1305-SUM($Q1305:R1305))<$P1305,$O1305-SUM($Q1305:R1305),IF(SUM($Q1305:R1305)<$O1305,$P1305,0)))","v":556.34},{"$f":"IF($O1305<=0,0,IF(($O1305-SUM($Q1305:S1305))<$P1305,$O1305-SUM($Q1305:S1305),IF(SUM($Q1305:S1305)<$O1305,$P1305,0)))","v":556.34}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3894.4000000000015,556.34,0,null,null,0,3338.0600000000013,1,3338.0600000000013,556.34,null,{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:Q1306))<$P1306,$O1306-SUM($Q1306:Q1306),IF(SUM($Q1306:Q1306)<$O1306,$P1306,0)))","v":556.34},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:R1306))<$P1306,$O1306-SUM($Q1306:R1306),IF(SUM($Q1306:R1306)<$O1306,$P1306,0)))","v":556.34},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:S1306))<$P1306,$O1306-SUM($Q1306:S1306),IF(SUM($Q1306:S1306)<$O1306,$P1306,0)))","v":556.34}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3894.4000000000015,556.34,0,null,null,0,3338.0600000000013,1,3338.0600000000013,556.34,null,{"$f":"IF($O1307<=0,0,IF(($O1307-SUM($Q1307:Q1307))<$P1307,$O1307-SUM($Q1307:Q1307),IF(SUM($Q1307:Q1307)<$O1307,$P1307,0)))","v":556.34},{"$f":"IF($O1307<=0,0,IF(($O1307-SUM($Q1307:R1307))<$P1307,$O1307-SUM($Q1307:R1307),IF(SUM($Q1307:R1307)<$O1307,$P1307,0)))","v":556.34},{"$f":"IF($O1307<=0,0,IF(($O1307-SUM($Q1307:S1307))<$P1307,$O1307-SUM($Q1307:S1307),IF(SUM($Q1307:S1307)<$O1307,$P1307,0)))","v":556.34}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3040.9499999999971,434.42,0,null,null,0,2606.529999999997,1,2606.529999999997,434.42,null,{"$f":"IF($O1308<=0,0,IF(($O1308-SUM($Q1308:Q1308))<$P1308,$O1308-SUM($Q1308:Q1308),IF(SUM($Q1308:Q1308)<$O1308,$P1308,0)))","v":434.42},{"$f":"IF($O1308<=0,0,IF(($O1308-SUM($Q1308:R1308))<$P1308,$O1308-SUM($Q1308:R1308),IF(SUM($Q1308:R1308)<$O1308,$P1308,0)))","v":434.42},{"$f":"IF($O1308<=0,0,IF(($O1308-SUM($Q1308:S1308))<$P1308,$O1308-SUM($Q1308:S1308),IF(SUM($Q1308:S1308)<$O1308,$P1308,0)))","v":434.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3040.9499999999971,434.42,0,null,null,0,2606.529999999997,1,2606.529999999997,434.42,null,{"$f":"IF($O1309<=0,0,IF(($O1309-SUM($Q1309:Q1309))<$P1309,$O1309-SUM($Q1309:Q1309),IF(SUM($Q1309:Q1309)<$O1309,$P1309,0)))","v":434.42},{"$f":"IF($O1309<=0,0,IF(($O1309-SUM($Q1309:R1309))<$P1309,$O1309-SUM($Q1309:R1309),IF(SUM($Q1309:R1309)<$O1309,$P1309,0)))","v":434.42},{"$f":"IF($O1309<=0,0,IF(($O1309-SUM($Q1309:S1309))<$P1309,$O1309-SUM($Q1309:S1309),IF(SUM($Q1309:S1309)<$O1309,$P1309,0)))","v":434.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3242.9300000000003,463.28,0,null,null,0,2779.6500000000005,1,2779.6500000000005,463.28,null,{"$f":"IF($O1310<=0,0,IF(($O1310-SUM($Q1310:Q1310))<$P1310,$O1310-SUM($Q1310:Q1310),IF(SUM($Q1310:Q1310)<$O1310,$P1310,0)))","v":463.28},{"$f":"IF($O1310<=0,0,IF(($O1310-SUM($Q1310:R1310))<$P1310,$O1310-SUM($Q1310:R1310),IF(SUM($Q1310:R1310)<$O1310,$P1310,0)))","v":463.28},{"$f":"IF($O1310<=0,0,IF(($O1310-SUM($Q1310:S1310))<$P1310,$O1310-SUM($Q1310:S1310),IF(SUM($Q1310:S1310)<$O1310,$P1310,0)))","v":463.28}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3242.9300000000003,463.28,0,null,null,0,2779.6500000000005,1,2779.6500000000005,463.28,null,{"$f":"IF($O1311<=0,0,IF(($O1311-SUM($Q1311:Q1311))<$P1311,$O1311-SUM($Q1311:Q1311),IF(SUM($Q1311:Q1311)<$O1311,$P1311,0)))","v":463.28},{"$f":"IF($O1311<=0,0,IF(($O1311-SUM($Q1311:R1311))<$P1311,$O1311-SUM($Q1311:R1311),IF(SUM($Q1311:R1311)<$O1311,$P1311,0)))","v":463.28},{"$f":"IF($O1311<=0,0,IF(($O1311-SUM($Q1311:S1311))<$P1311,$O1311-SUM($Q1311:S1311),IF(SUM($Q1311:S1311)<$O1311,$P1311,0)))","v":463.28}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3644.4400000000023,520.63,0,null,null,0,3123.8100000000022,1,3123.8100000000022,520.63,null,{"$f":"IF($O1312<=0,0,IF(($O1312-SUM($Q1312:Q1312))<$P1312,$O1312-SUM($Q1312:Q1312),IF(SUM($Q1312:Q1312)<$O1312,$P1312,0)))","v":520.63},{"$f":"IF($O1312<=0,0,IF(($O1312-SUM($Q1312:R1312))<$P1312,$O1312-SUM($Q1312:R1312),IF(SUM($Q1312:R1312)<$O1312,$P1312,0)))","v":520.63},{"$f":"IF($O1312<=0,0,IF(($O1312-SUM($Q1312:S1312))<$P1312,$O1312-SUM($Q1312:S1312),IF(SUM($Q1312:S1312)<$O1312,$P1312,0)))","v":520.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3644.4400000000023,520.63,0,null,null,0,3123.8100000000022,1,3123.8100000000022,520.63,null,{"$f":"IF($O1313<=0,0,IF(($O1313-SUM($Q1313:Q1313))<$P1313,$O1313-SUM($Q1313:Q1313),IF(SUM($Q1313:Q1313)<$O1313,$P1313,0)))","v":520.63},{"$f":"IF($O1313<=0,0,IF(($O1313-SUM($Q1313:R1313))<$P1313,$O1313-SUM($Q1313:R1313),IF(SUM($Q1313:R1313)<$O1313,$P1313,0)))","v":520.63},{"$f":"IF($O1313<=0,0,IF(($O1313-SUM($Q1313:S1313))<$P1313,$O1313-SUM($Q1313:S1313),IF(SUM($Q1313:S1313)<$O1313,$P1313,0)))","v":520.63}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1314<=0,0,IF(($O1314-SUM($Q1314:Q1314))<$P1314,$O1314-SUM($Q1314:Q1314),IF(SUM($Q1314:Q1314)<$O1314,$P1314,0)))","v":0},{"$f":"IF($O1314<=0,0,IF(($O1314-SUM($Q1314:R1314))<$P1314,$O1314-SUM($Q1314:R1314),IF(SUM($Q1314:R1314)<$O1314,$P1314,0)))","v":0},{"$f":"IF($O1314<=0,0,IF(($O1314-SUM($Q1314:S1314))<$P1314,$O1314-SUM($Q1314:S1314),IF(SUM($Q1314:S1314)<$O1314,$P1314,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1315<=0,0,IF(($O1315-SUM($Q1315:Q1315))<$P1315,$O1315-SUM($Q1315:Q1315),IF(SUM($Q1315:Q1315)<$O1315,$P1315,0)))","v":0},{"$f":"IF($O1315<=0,0,IF(($O1315-SUM($Q1315:R1315))<$P1315,$O1315-SUM($Q1315:R1315),IF(SUM($Q1315:R1315)<$O1315,$P1315,0)))","v":0},{"$f":"IF($O1315<=0,0,IF(($O1315-SUM($Q1315:S1315))<$P1315,$O1315-SUM($Q1315:S1315),IF(SUM($Q1315:S1315)<$O1315,$P1315,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-06-25","2010-06-25",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1316<=0,0,IF(($O1316-SUM($Q1316:Q1316))<$P1316,$O1316-SUM($Q1316:Q1316),IF(SUM($Q1316:Q1316)<$O1316,$P1316,0)))","v":0},{"$f":"IF($O1316<=0,0,IF(($O1316-SUM($Q1316:R1316))<$P1316,$O1316-SUM($Q1316:R1316),IF(SUM($Q1316:R1316)<$O1316,$P1316,0)))","v":0},{"$f":"IF($O1316<=0,0,IF(($O1316-SUM($Q1316:S1316))<$P1316,$O1316-SUM($Q1316:S1316),IF(SUM($Q1316:S1316)<$O1316,$P1316,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-07-31","2010-07-31",2454.17,0,0,null,null,2454.17,0,0.5,0,1227.085,null,{"$f":"IF($O1317<=0,0,IF(($O1317-SUM($Q1317:Q1317))<$P1317,$O1317-SUM($Q1317:Q1317),IF(SUM($Q1317:Q1317)<$O1317,$P1317,0)))","v":0},{"$f":"IF($O1317<=0,0,IF(($O1317-SUM($Q1317:R1317))<$P1317,$O1317-SUM($Q1317:R1317),IF(SUM($Q1317:R1317)<$O1317,$P1317,0)))","v":0},{"$f":"IF($O1317<=0,0,IF(($O1317-SUM($Q1317:S1317))<$P1317,$O1317-SUM($Q1317:S1317),IF(SUM($Q1317:S1317)<$O1317,$P1317,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-07-31","2010-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1318<=0,0,IF(($O1318-SUM($Q1318:Q1318))<$P1318,$O1318-SUM($Q1318:Q1318),IF(SUM($Q1318:Q1318)<$O1318,$P1318,0)))","v":0},{"$f":"IF($O1318<=0,0,IF(($O1318-SUM($Q1318:R1318))<$P1318,$O1318-SUM($Q1318:R1318),IF(SUM($Q1318:R1318)<$O1318,$P1318,0)))","v":0},{"$f":"IF($O1318<=0,0,IF(($O1318-SUM($Q1318:S1318))<$P1318,$O1318-SUM($Q1318:S1318),IF(SUM($Q1318:S1318)<$O1318,$P1318,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1319<=0,0,IF(($O1319-SUM($Q1319:Q1319))<$P1319,$O1319-SUM($Q1319:Q1319),IF(SUM($Q1319:Q1319)<$O1319,$P1319,0)))","v":0},{"$f":"IF($O1319<=0,0,IF(($O1319-SUM($Q1319:R1319))<$P1319,$O1319-SUM($Q1319:R1319),IF(SUM($Q1319:R1319)<$O1319,$P1319,0)))","v":0},{"$f":"IF($O1319<=0,0,IF(($O1319-SUM($Q1319:S1319))<$P1319,$O1319-SUM($Q1319:S1319),IF(SUM($Q1319:S1319)<$O1319,$P1319,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1320<=0,0,IF(($O1320-SUM($Q1320:Q1320))<$P1320,$O1320-SUM($Q1320:Q1320),IF(SUM($Q1320:Q1320)<$O1320,$P1320,0)))","v":0},{"$f":"IF($O1320<=0,0,IF(($O1320-SUM($Q1320:R1320))<$P1320,$O1320-SUM($Q1320:R1320),IF(SUM($Q1320:R1320)<$O1320,$P1320,0)))","v":0},{"$f":"IF($O1320<=0,0,IF(($O1320-SUM($Q1320:S1320))<$P1320,$O1320-SUM($Q1320:S1320),IF(SUM($Q1320:S1320)<$O1320,$P1320,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1321<=0,0,IF(($O1321-SUM($Q1321:Q1321))<$P1321,$O1321-SUM($Q1321:Q1321),IF(SUM($Q1321:Q1321)<$O1321,$P1321,0)))","v":0},{"$f":"IF($O1321<=0,0,IF(($O1321-SUM($Q1321:R1321))<$P1321,$O1321-SUM($Q1321:R1321),IF(SUM($Q1321:R1321)<$O1321,$P1321,0)))","v":0},{"$f":"IF($O1321<=0,0,IF(($O1321-SUM($Q1321:S1321))<$P1321,$O1321-SUM($Q1321:S1321),IF(SUM($Q1321:S1321)<$O1321,$P1321,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",5760.7599999999984,728.67,0,null,null,0,5032.0899999999983,1,5032.0899999999983,728.67,null,{"$f":"IF($O1322<=0,0,IF(($O1322-SUM($Q1322:Q1322))<$P1322,$O1322-SUM($Q1322:Q1322),IF(SUM($Q1322:Q1322)<$O1322,$P1322,0)))","v":728.67},{"$f":"IF($O1322<=0,0,IF(($O1322-SUM($Q1322:R1322))<$P1322,$O1322-SUM($Q1322:R1322),IF(SUM($Q1322:R1322)<$O1322,$P1322,0)))","v":728.67},{"$f":"IF($O1322<=0,0,IF(($O1322-SUM($Q1322:S1322))<$P1322,$O1322-SUM($Q1322:S1322),IF(SUM($Q1322:S1322)<$O1322,$P1322,0)))","v":728.67}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1323<=0,0,IF(($O1323-SUM($Q1323:Q1323))<$P1323,$O1323-SUM($Q1323:Q1323),IF(SUM($Q1323:Q1323)<$O1323,$P1323,0)))","v":0},{"$f":"IF($O1323<=0,0,IF(($O1323-SUM($Q1323:R1323))<$P1323,$O1323-SUM($Q1323:R1323),IF(SUM($Q1323:R1323)<$O1323,$P1323,0)))","v":0},{"$f":"IF($O1323<=0,0,IF(($O1323-SUM($Q1323:S1323))<$P1323,$O1323-SUM($Q1323:S1323),IF(SUM($Q1323:S1323)<$O1323,$P1323,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:Q1324))<$P1324,$O1324-SUM($Q1324:Q1324),IF(SUM($Q1324:Q1324)<$O1324,$P1324,0)))","v":0},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:R1324))<$P1324,$O1324-SUM($Q1324:R1324),IF(SUM($Q1324:R1324)<$O1324,$P1324,0)))","v":0},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:S1324))<$P1324,$O1324-SUM($Q1324:S1324),IF(SUM($Q1324:S1324)<$O1324,$P1324,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",2847.7799999999988,360.21,0,null,null,0,2487.5699999999988,1,2487.5699999999988,360.21,null,{"$f":"IF($O1325<=0,0,IF(($O1325-SUM($Q1325:Q1325))<$P1325,$O1325-SUM($Q1325:Q1325),IF(SUM($Q1325:Q1325)<$O1325,$P1325,0)))","v":360.21},{"$f":"IF($O1325<=0,0,IF(($O1325-SUM($Q1325:R1325))<$P1325,$O1325-SUM($Q1325:R1325),IF(SUM($Q1325:R1325)<$O1325,$P1325,0)))","v":360.21},{"$f":"IF($O1325<=0,0,IF(($O1325-SUM($Q1325:S1325))<$P1325,$O1325-SUM($Q1325:S1325),IF(SUM($Q1325:S1325)<$O1325,$P1325,0)))","v":360.21}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1326<=0,0,IF(($O1326-SUM($Q1326:Q1326))<$P1326,$O1326-SUM($Q1326:Q1326),IF(SUM($Q1326:Q1326)<$O1326,$P1326,0)))","v":0},{"$f":"IF($O1326<=0,0,IF(($O1326-SUM($Q1326:R1326))<$P1326,$O1326-SUM($Q1326:R1326),IF(SUM($Q1326:R1326)<$O1326,$P1326,0)))","v":0},{"$f":"IF($O1326<=0,0,IF(($O1326-SUM($Q1326:S1326))<$P1326,$O1326-SUM($Q1326:S1326),IF(SUM($Q1326:S1326)<$O1326,$P1326,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",4537.2099999999991,573.9,0,null,null,0,3963.309999999999,0.5,1981.6549999999995,286.95,null,{"$f":"IF($O1327<=0,0,IF(($O1327-SUM($Q1327:Q1327))<$P1327,$O1327-SUM($Q1327:Q1327),IF(SUM($Q1327:Q1327)<$O1327,$P1327,0)))","v":286.95},{"$f":"IF($O1327<=0,0,IF(($O1327-SUM($Q1327:R1327))<$P1327,$O1327-SUM($Q1327:R1327),IF(SUM($Q1327:R1327)<$O1327,$P1327,0)))","v":286.95},{"$f":"IF($O1327<=0,0,IF(($O1327-SUM($Q1327:S1327))<$P1327,$O1327-SUM($Q1327:S1327),IF(SUM($Q1327:S1327)<$O1327,$P1327,0)))","v":286.95}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",4537.2099999999991,573.9,0,null,null,0,3963.309999999999,0.5,1981.6549999999995,286.95,null,{"$f":"IF($O1328<=0,0,IF(($O1328-SUM($Q1328:Q1328))<$P1328,$O1328-SUM($Q1328:Q1328),IF(SUM($Q1328:Q1328)<$O1328,$P1328,0)))","v":286.95},{"$f":"IF($O1328<=0,0,IF(($O1328-SUM($Q1328:R1328))<$P1328,$O1328-SUM($Q1328:R1328),IF(SUM($Q1328:R1328)<$O1328,$P1328,0)))","v":286.95},{"$f":"IF($O1328<=0,0,IF(($O1328-SUM($Q1328:S1328))<$P1328,$O1328-SUM($Q1328:S1328),IF(SUM($Q1328:S1328)<$O1328,$P1328,0)))","v":286.95}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1329<=0,0,IF(($O1329-SUM($Q1329:Q1329))<$P1329,$O1329-SUM($Q1329:Q1329),IF(SUM($Q1329:Q1329)<$O1329,$P1329,0)))","v":0},{"$f":"IF($O1329<=0,0,IF(($O1329-SUM($Q1329:R1329))<$P1329,$O1329-SUM($Q1329:R1329),IF(SUM($Q1329:R1329)<$O1329,$P1329,0)))","v":0},{"$f":"IF($O1329<=0,0,IF(($O1329-SUM($Q1329:S1329))<$P1329,$O1329-SUM($Q1329:S1329),IF(SUM($Q1329:S1329)<$O1329,$P1329,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1330<=0,0,IF(($O1330-SUM($Q1330:Q1330))<$P1330,$O1330-SUM($Q1330:Q1330),IF(SUM($Q1330:Q1330)<$O1330,$P1330,0)))","v":0},{"$f":"IF($O1330<=0,0,IF(($O1330-SUM($Q1330:R1330))<$P1330,$O1330-SUM($Q1330:R1330),IF(SUM($Q1330:R1330)<$O1330,$P1330,0)))","v":0},{"$f":"IF($O1330<=0,0,IF(($O1330-SUM($Q1330:S1330))<$P1330,$O1330-SUM($Q1330:S1330),IF(SUM($Q1330:S1330)<$O1330,$P1330,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-11-28","2000-11-28",1375.3899999999994,196.48,0,null,null,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O1331<=0,0,IF(($O1331-SUM($Q1331:Q1331))<$P1331,$O1331-SUM($Q1331:Q1331),IF(SUM($Q1331:Q1331)<$O1331,$P1331,0)))","v":196.48},{"$f":"IF($O1331<=0,0,IF(($O1331-SUM($Q1331:R1331))<$P1331,$O1331-SUM($Q1331:R1331),IF(SUM($Q1331:R1331)<$O1331,$P1331,0)))","v":196.48},{"$f":"IF($O1331<=0,0,IF(($O1331-SUM($Q1331:S1331))<$P1331,$O1331-SUM($Q1331:S1331),IF(SUM($Q1331:S1331)<$O1331,$P1331,0)))","v":196.48}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2010-08-31","2010-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1332<=0,0,IF(($O1332-SUM($Q1332:Q1332))<$P1332,$O1332-SUM($Q1332:Q1332),IF(SUM($Q1332:Q1332)<$O1332,$P1332,0)))","v":0},{"$f":"IF($O1332<=0,0,IF(($O1332-SUM($Q1332:R1332))<$P1332,$O1332-SUM($Q1332:R1332),IF(SUM($Q1332:R1332)<$O1332,$P1332,0)))","v":0},{"$f":"IF($O1332<=0,0,IF(($O1332-SUM($Q1332:S1332))<$P1332,$O1332-SUM($Q1332:S1332),IF(SUM($Q1332:S1332)<$O1332,$P1332,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",3102.2999999999993,392.4,0,null,null,0,2709.8999999999992,1,2709.8999999999992,392.4,null,{"$f":"IF($O1333<=0,0,IF(($O1333-SUM($Q1333:Q1333))<$P1333,$O1333-SUM($Q1333:Q1333),IF(SUM($Q1333:Q1333)<$O1333,$P1333,0)))","v":392.4},{"$f":"IF($O1333<=0,0,IF(($O1333-SUM($Q1333:R1333))<$P1333,$O1333-SUM($Q1333:R1333),IF(SUM($Q1333:R1333)<$O1333,$P1333,0)))","v":392.4},{"$f":"IF($O1333<=0,0,IF(($O1333-SUM($Q1333:S1333))<$P1333,$O1333-SUM($Q1333:S1333),IF(SUM($Q1333:S1333)<$O1333,$P1333,0)))","v":392.4}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",2816.8199999999997,356.29,0,null,null,0,2460.5299999999997,1,2460.5299999999997,356.29,null,{"$f":"IF($O1334<=0,0,IF(($O1334-SUM($Q1334:Q1334))<$P1334,$O1334-SUM($Q1334:Q1334),IF(SUM($Q1334:Q1334)<$O1334,$P1334,0)))","v":356.29},{"$f":"IF($O1334<=0,0,IF(($O1334-SUM($Q1334:R1334))<$P1334,$O1334-SUM($Q1334:R1334),IF(SUM($Q1334:R1334)<$O1334,$P1334,0)))","v":356.29},{"$f":"IF($O1334<=0,0,IF(($O1334-SUM($Q1334:S1334))<$P1334,$O1334-SUM($Q1334:S1334),IF(SUM($Q1334:S1334)<$O1334,$P1334,0)))","v":356.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",2816.8199999999997,356.29,0,null,null,0,2460.5299999999997,1,2460.5299999999997,356.29,null,{"$f":"IF($O1335<=0,0,IF(($O1335-SUM($Q1335:Q1335))<$P1335,$O1335-SUM($Q1335:Q1335),IF(SUM($Q1335:Q1335)<$O1335,$P1335,0)))","v":356.29},{"$f":"IF($O1335<=0,0,IF(($O1335-SUM($Q1335:R1335))<$P1335,$O1335-SUM($Q1335:R1335),IF(SUM($Q1335:R1335)<$O1335,$P1335,0)))","v":356.29},{"$f":"IF($O1335<=0,0,IF(($O1335-SUM($Q1335:S1335))<$P1335,$O1335-SUM($Q1335:S1335),IF(SUM($Q1335:S1335)<$O1335,$P1335,0)))","v":356.29}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1336<=0,0,IF(($O1336-SUM($Q1336:Q1336))<$P1336,$O1336-SUM($Q1336:Q1336),IF(SUM($Q1336:Q1336)<$O1336,$P1336,0)))","v":0},{"$f":"IF($O1336<=0,0,IF(($O1336-SUM($Q1336:R1336))<$P1336,$O1336-SUM($Q1336:R1336),IF(SUM($Q1336:R1336)<$O1336,$P1336,0)))","v":0},{"$f":"IF($O1336<=0,0,IF(($O1336-SUM($Q1336:S1336))<$P1336,$O1336-SUM($Q1336:S1336),IF(SUM($Q1336:S1336)<$O1336,$P1336,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1337<=0,0,IF(($O1337-SUM($Q1337:Q1337))<$P1337,$O1337-SUM($Q1337:Q1337),IF(SUM($Q1337:Q1337)<$O1337,$P1337,0)))","v":0},{"$f":"IF($O1337<=0,0,IF(($O1337-SUM($Q1337:R1337))<$P1337,$O1337-SUM($Q1337:R1337),IF(SUM($Q1337:R1337)<$O1337,$P1337,0)))","v":0},{"$f":"IF($O1337<=0,0,IF(($O1337-SUM($Q1337:S1337))<$P1337,$O1337-SUM($Q1337:S1337),IF(SUM($Q1337:S1337)<$O1337,$P1337,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",3291.7999999999993,470.26,0,null,null,0,2821.5399999999991,1,2821.5399999999991,470.26,null,{"$f":"IF($O1338<=0,0,IF(($O1338-SUM($Q1338:Q1338))<$P1338,$O1338-SUM($Q1338:Q1338),IF(SUM($Q1338:Q1338)<$O1338,$P1338,0)))","v":470.26},{"$f":"IF($O1338<=0,0,IF(($O1338-SUM($Q1338:R1338))<$P1338,$O1338-SUM($Q1338:R1338),IF(SUM($Q1338:R1338)<$O1338,$P1338,0)))","v":470.26},{"$f":"IF($O1338<=0,0,IF(($O1338-SUM($Q1338:S1338))<$P1338,$O1338-SUM($Q1338:S1338),IF(SUM($Q1338:S1338)<$O1338,$P1338,0)))","v":470.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1339<=0,0,IF(($O1339-SUM($Q1339:Q1339))<$P1339,$O1339-SUM($Q1339:Q1339),IF(SUM($Q1339:Q1339)<$O1339,$P1339,0)))","v":0},{"$f":"IF($O1339<=0,0,IF(($O1339-SUM($Q1339:R1339))<$P1339,$O1339-SUM($Q1339:R1339),IF(SUM($Q1339:R1339)<$O1339,$P1339,0)))","v":0},{"$f":"IF($O1339<=0,0,IF(($O1339-SUM($Q1339:S1339))<$P1339,$O1339-SUM($Q1339:S1339),IF(SUM($Q1339:S1339)<$O1339,$P1339,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1340<=0,0,IF(($O1340-SUM($Q1340:Q1340))<$P1340,$O1340-SUM($Q1340:Q1340),IF(SUM($Q1340:Q1340)<$O1340,$P1340,0)))","v":0},{"$f":"IF($O1340<=0,0,IF(($O1340-SUM($Q1340:R1340))<$P1340,$O1340-SUM($Q1340:R1340),IF(SUM($Q1340:R1340)<$O1340,$P1340,0)))","v":0},{"$f":"IF($O1340<=0,0,IF(($O1340-SUM($Q1340:S1340))<$P1340,$O1340-SUM($Q1340:S1340),IF(SUM($Q1340:S1340)<$O1340,$P1340,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1341<=0,0,IF(($O1341-SUM($Q1341:Q1341))<$P1341,$O1341-SUM($Q1341:Q1341),IF(SUM($Q1341:Q1341)<$O1341,$P1341,0)))","v":0},{"$f":"IF($O1341<=0,0,IF(($O1341-SUM($Q1341:R1341))<$P1341,$O1341-SUM($Q1341:R1341),IF(SUM($Q1341:R1341)<$O1341,$P1341,0)))","v":0},{"$f":"IF($O1341<=0,0,IF(($O1341-SUM($Q1341:S1341))<$P1341,$O1341-SUM($Q1341:S1341),IF(SUM($Q1341:S1341)<$O1341,$P1341,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1342<=0,0,IF(($O1342-SUM($Q1342:Q1342))<$P1342,$O1342-SUM($Q1342:Q1342),IF(SUM($Q1342:Q1342)<$O1342,$P1342,0)))","v":0},{"$f":"IF($O1342<=0,0,IF(($O1342-SUM($Q1342:R1342))<$P1342,$O1342-SUM($Q1342:R1342),IF(SUM($Q1342:R1342)<$O1342,$P1342,0)))","v":0},{"$f":"IF($O1342<=0,0,IF(($O1342-SUM($Q1342:S1342))<$P1342,$O1342-SUM($Q1342:S1342),IF(SUM($Q1342:S1342)<$O1342,$P1342,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",3317.7799999999988,473.97,0,null,null,0,2843.8099999999986,1,2843.8099999999986,473.97,null,{"$f":"IF($O1343<=0,0,IF(($O1343-SUM($Q1343:Q1343))<$P1343,$O1343-SUM($Q1343:Q1343),IF(SUM($Q1343:Q1343)<$O1343,$P1343,0)))","v":473.97},{"$f":"IF($O1343<=0,0,IF(($O1343-SUM($Q1343:R1343))<$P1343,$O1343-SUM($Q1343:R1343),IF(SUM($Q1343:R1343)<$O1343,$P1343,0)))","v":473.97},{"$f":"IF($O1343<=0,0,IF(($O1343-SUM($Q1343:S1343))<$P1343,$O1343-SUM($Q1343:S1343),IF(SUM($Q1343:S1343)<$O1343,$P1343,0)))","v":473.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",3317.7799999999988,473.97,0,null,null,0,2843.8099999999986,0.5,1421.9049999999993,236.98500000000001,null,{"$f":"IF($O1344<=0,0,IF(($O1344-SUM($Q1344:Q1344))<$P1344,$O1344-SUM($Q1344:Q1344),IF(SUM($Q1344:Q1344)<$O1344,$P1344,0)))","v":236.98500000000001},{"$f":"IF($O1344<=0,0,IF(($O1344-SUM($Q1344:R1344))<$P1344,$O1344-SUM($Q1344:R1344),IF(SUM($Q1344:R1344)<$O1344,$P1344,0)))","v":236.98500000000001},{"$f":"IF($O1344<=0,0,IF(($O1344-SUM($Q1344:S1344))<$P1344,$O1344-SUM($Q1344:S1344),IF(SUM($Q1344:S1344)<$O1344,$P1344,0)))","v":236.98500000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",2842.3999999999942,406.06,0,null,null,0,2436.3399999999942,1,2436.3399999999942,406.06,null,{"$f":"IF($O1345<=0,0,IF(($O1345-SUM($Q1345:Q1345))<$P1345,$O1345-SUM($Q1345:Q1345),IF(SUM($Q1345:Q1345)<$O1345,$P1345,0)))","v":406.06},{"$f":"IF($O1345<=0,0,IF(($O1345-SUM($Q1345:R1345))<$P1345,$O1345-SUM($Q1345:R1345),IF(SUM($Q1345:R1345)<$O1345,$P1345,0)))","v":406.06},{"$f":"IF($O1345<=0,0,IF(($O1345-SUM($Q1345:S1345))<$P1345,$O1345-SUM($Q1345:S1345),IF(SUM($Q1345:S1345)<$O1345,$P1345,0)))","v":406.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",2842.3999999999942,406.06,0,null,null,0,2436.3399999999942,1,2436.3399999999942,406.06,null,{"$f":"IF($O1346<=0,0,IF(($O1346-SUM($Q1346:Q1346))<$P1346,$O1346-SUM($Q1346:Q1346),IF(SUM($Q1346:Q1346)<$O1346,$P1346,0)))","v":406.06},{"$f":"IF($O1346<=0,0,IF(($O1346-SUM($Q1346:R1346))<$P1346,$O1346-SUM($Q1346:R1346),IF(SUM($Q1346:R1346)<$O1346,$P1346,0)))","v":406.06},{"$f":"IF($O1346<=0,0,IF(($O1346-SUM($Q1346:S1346))<$P1346,$O1346-SUM($Q1346:S1346),IF(SUM($Q1346:S1346)<$O1346,$P1346,0)))","v":406.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",2842.3999999999942,406.06,0,null,null,0,2436.3399999999942,1,2436.3399999999942,406.06,null,{"$f":"IF($O1347<=0,0,IF(($O1347-SUM($Q1347:Q1347))<$P1347,$O1347-SUM($Q1347:Q1347),IF(SUM($Q1347:Q1347)<$O1347,$P1347,0)))","v":406.06},{"$f":"IF($O1347<=0,0,IF(($O1347-SUM($Q1347:R1347))<$P1347,$O1347-SUM($Q1347:R1347),IF(SUM($Q1347:R1347)<$O1347,$P1347,0)))","v":406.06},{"$f":"IF($O1347<=0,0,IF(($O1347-SUM($Q1347:S1347))<$P1347,$O1347-SUM($Q1347:S1347),IF(SUM($Q1347:S1347)<$O1347,$P1347,0)))","v":406.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",2842.3999999999942,406.06,0,null,null,0,2436.3399999999942,1,2436.3399999999942,406.06,null,{"$f":"IF($O1348<=0,0,IF(($O1348-SUM($Q1348:Q1348))<$P1348,$O1348-SUM($Q1348:Q1348),IF(SUM($Q1348:Q1348)<$O1348,$P1348,0)))","v":406.06},{"$f":"IF($O1348<=0,0,IF(($O1348-SUM($Q1348:R1348))<$P1348,$O1348-SUM($Q1348:R1348),IF(SUM($Q1348:R1348)<$O1348,$P1348,0)))","v":406.06},{"$f":"IF($O1348<=0,0,IF(($O1348-SUM($Q1348:S1348))<$P1348,$O1348-SUM($Q1348:S1348),IF(SUM($Q1348:S1348)<$O1348,$P1348,0)))","v":406.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",51.149999999999977,8.5299999999999994,0,null,null,0,42.619999999999976,{"$f":"+IF(B1349=$B$7,100%,50%)","v":1},42.619999999999976,8.5299999999999994,null,{"$f":"IF($O1349<=0,0,IF(($O1349-SUM($Q1349:Q1349))<$P1349,$O1349-SUM($Q1349:Q1349),IF(SUM($Q1349:Q1349)<$O1349,$P1349,0)))","v":8.5299999999999994},{"$f":"IF($O1349<=0,0,IF(($O1349-SUM($Q1349:R1349))<$P1349,$O1349-SUM($Q1349:R1349),IF(SUM($Q1349:R1349)<$O1349,$P1349,0)))","v":8.5299999999999994},{"$f":"IF($O1349<=0,0,IF(($O1349-SUM($Q1349:S1349))<$P1349,$O1349-SUM($Q1349:S1349),IF(SUM($Q1349:S1349)<$O1349,$P1349,0)))","v":8.5299999999999994}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",59.67999999999995,0,0,null,null,59.68,{"$f":"+G1350-H1350-I1350-J1350-L1350","v":0},1,{"$f":"+M1350*N1350","v":0},{"$f":"+(H1350+L1350)*N1350","v":59.68},null,{"$f":"IF($O1350<=0,0,IF(($O1350-SUM($Q1350:Q1350))<$P1350,$O1350-SUM($Q1350:Q1350),IF(SUM($Q1350:Q1350)<$O1350,$P1350,0)))","v":0},{"$f":"IF($O1350<=0,0,IF(($O1350-SUM($Q1350:R1350))<$P1350,$O1350-SUM($Q1350:R1350),IF(SUM($Q1350:R1350)<$O1350,$P1350,0)))","v":0},{"$f":"IF($O1350<=0,0,IF(($O1350-SUM($Q1350:S1350))<$P1350,$O1350-SUM($Q1350:S1350),IF(SUM($Q1350:S1350)<$O1350,$P1350,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",19.829999999999927,2.2000000000000002,0,null,null,0,17.629999999999928,1,17.629999999999928,2.2000000000000002,null,{"$f":"IF($O1351<=0,0,IF(($O1351-SUM($Q1351:Q1351))<$P1351,$O1351-SUM($Q1351:Q1351),IF(SUM($Q1351:Q1351)<$O1351,$P1351,0)))","v":2.2000000000000002},{"$f":"IF($O1351<=0,0,IF(($O1351-SUM($Q1351:R1351))<$P1351,$O1351-SUM($Q1351:R1351),IF(SUM($Q1351:R1351)<$O1351,$P1351,0)))","v":2.2000000000000002},{"$f":"IF($O1351<=0,0,IF(($O1351-SUM($Q1351:S1351))<$P1351,$O1351-SUM($Q1351:S1351),IF(SUM($Q1351:S1351)<$O1351,$P1351,0)))","v":2.2000000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",299.5300000000002,0,0,null,null,299.52999999999997,0,1,0,299.52999999999997,null,{"$f":"IF($O1352<=0,0,IF(($O1352-SUM($Q1352:Q1352))<$P1352,$O1352-SUM($Q1352:Q1352),IF(SUM($Q1352:Q1352)<$O1352,$P1352,0)))","v":0},{"$f":"IF($O1352<=0,0,IF(($O1352-SUM($Q1352:R1352))<$P1352,$O1352-SUM($Q1352:R1352),IF(SUM($Q1352:R1352)<$O1352,$P1352,0)))","v":0},{"$f":"IF($O1352<=0,0,IF(($O1352-SUM($Q1352:S1352))<$P1352,$O1352-SUM($Q1352:S1352),IF(SUM($Q1352:S1352)<$O1352,$P1352,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",26.440000000000055,0,0,null,null,26.44,5.3290705182007514E-14,1,5.3290705182007514E-14,26.44,null,{"$f":"IF($O1353<=0,0,IF(($O1353-SUM($Q1353:Q1353))<$P1353,$O1353-SUM($Q1353:Q1353),IF(SUM($Q1353:Q1353)<$O1353,$P1353,0)))","v":5.3290705182007514E-14},{"$f":"IF($O1353<=0,0,IF(($O1353-SUM($Q1353:R1353))<$P1353,$O1353-SUM($Q1353:R1353),IF(SUM($Q1353:R1353)<$O1353,$P1353,0)))","v":0},{"$f":"IF($O1353<=0,0,IF(($O1353-SUM($Q1353:S1353))<$P1353,$O1353-SUM($Q1353:S1353),IF(SUM($Q1353:S1353)<$O1353,$P1353,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","1995-03-31","1995-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1354<=0,0,IF(($O1354-SUM($Q1354:Q1354))<$P1354,$O1354-SUM($Q1354:Q1354),IF(SUM($Q1354:Q1354)<$O1354,$P1354,0)))","v":0},{"$f":"IF($O1354<=0,0,IF(($O1354-SUM($Q1354:R1354))<$P1354,$O1354-SUM($Q1354:R1354),IF(SUM($Q1354:R1354)<$O1354,$P1354,0)))","v":0},{"$f":"IF($O1354<=0,0,IF(($O1354-SUM($Q1354:S1354))<$P1354,$O1354-SUM($Q1354:S1354),IF(SUM($Q1354:S1354)<$O1354,$P1354,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-10-31","2001-10-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:Q1355))<$P1355,$O1355-SUM($Q1355:Q1355),IF(SUM($Q1355:Q1355)<$O1355,$P1355,0)))","v":0},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:R1355))<$P1355,$O1355-SUM($Q1355:R1355),IF(SUM($Q1355:R1355)<$O1355,$P1355,0)))","v":0},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:S1355))<$P1355,$O1355-SUM($Q1355:S1355),IF(SUM($Q1355:S1355)<$O1355,$P1355,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2011-10-01","2011-10-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1356<=0,0,IF(($O1356-SUM($Q1356:Q1356))<$P1356,$O1356-SUM($Q1356:Q1356),IF(SUM($Q1356:Q1356)<$O1356,$P1356,0)))","v":0},{"$f":"IF($O1356<=0,0,IF(($O1356-SUM($Q1356:R1356))<$P1356,$O1356-SUM($Q1356:R1356),IF(SUM($Q1356:R1356)<$O1356,$P1356,0)))","v":0},{"$f":"IF($O1356<=0,0,IF(($O1356-SUM($Q1356:S1356))<$P1356,$O1356-SUM($Q1356:S1356),IF(SUM($Q1356:S1356)<$O1356,$P1356,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2011-10-01","2011-10-01",2987.3300000000017,497.89,0,null,null,0,2489.4400000000019,1,2489.4400000000019,497.89,null,{"$f":"IF($O1357<=0,0,IF(($O1357-SUM($Q1357:Q1357))<$P1357,$O1357-SUM($Q1357:Q1357),IF(SUM($Q1357:Q1357)<$O1357,$P1357,0)))","v":497.89},{"$f":"IF($O1357<=0,0,IF(($O1357-SUM($Q1357:R1357))<$P1357,$O1357-SUM($Q1357:R1357),IF(SUM($Q1357:R1357)<$O1357,$P1357,0)))","v":497.89},{"$f":"IF($O1357<=0,0,IF(($O1357-SUM($Q1357:S1357))<$P1357,$O1357-SUM($Q1357:S1357),IF(SUM($Q1357:S1357)<$O1357,$P1357,0)))","v":497.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",4080.5799999999981,516.14,0,null,null,0,3564.4399999999982,1,3564.4399999999982,516.14,null,{"$f":"IF($O1358<=0,0,IF(($O1358-SUM($Q1358:Q1358))<$P1358,$O1358-SUM($Q1358:Q1358),IF(SUM($Q1358:Q1358)<$O1358,$P1358,0)))","v":516.14},{"$f":"IF($O1358<=0,0,IF(($O1358-SUM($Q1358:R1358))<$P1358,$O1358-SUM($Q1358:R1358),IF(SUM($Q1358:R1358)<$O1358,$P1358,0)))","v":516.14},{"$f":"IF($O1358<=0,0,IF(($O1358-SUM($Q1358:S1358))<$P1358,$O1358-SUM($Q1358:S1358),IF(SUM($Q1358:S1358)<$O1358,$P1358,0)))","v":516.14}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",2787.4599999999991,472.32,0,null,null,0,2315.139999999999,1,2315.139999999999,472.32,null,{"$f":"IF($O1359<=0,0,IF(($O1359-SUM($Q1359:Q1359))<$P1359,$O1359-SUM($Q1359:Q1359),IF(SUM($Q1359:Q1359)<$O1359,$P1359,0)))","v":472.32},{"$f":"IF($O1359<=0,0,IF(($O1359-SUM($Q1359:R1359))<$P1359,$O1359-SUM($Q1359:R1359),IF(SUM($Q1359:R1359)<$O1359,$P1359,0)))","v":472.32},{"$f":"IF($O1359<=0,0,IF(($O1359-SUM($Q1359:S1359))<$P1359,$O1359-SUM($Q1359:S1359),IF(SUM($Q1359:S1359)<$O1359,$P1359,0)))","v":472.32}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1360<=0,0,IF(($O1360-SUM($Q1360:Q1360))<$P1360,$O1360-SUM($Q1360:Q1360),IF(SUM($Q1360:Q1360)<$O1360,$P1360,0)))","v":0},{"$f":"IF($O1360<=0,0,IF(($O1360-SUM($Q1360:R1360))<$P1360,$O1360-SUM($Q1360:R1360),IF(SUM($Q1360:R1360)<$O1360,$P1360,0)))","v":0},{"$f":"IF($O1360<=0,0,IF(($O1360-SUM($Q1360:S1360))<$P1360,$O1360-SUM($Q1360:S1360),IF(SUM($Q1360:S1360)<$O1360,$P1360,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1361<=0,0,IF(($O1361-SUM($Q1361:Q1361))<$P1361,$O1361-SUM($Q1361:Q1361),IF(SUM($Q1361:Q1361)<$O1361,$P1361,0)))","v":0},{"$f":"IF($O1361<=0,0,IF(($O1361-SUM($Q1361:R1361))<$P1361,$O1361-SUM($Q1361:R1361),IF(SUM($Q1361:R1361)<$O1361,$P1361,0)))","v":0},{"$f":"IF($O1361<=0,0,IF(($O1361-SUM($Q1361:S1361))<$P1361,$O1361-SUM($Q1361:S1361),IF(SUM($Q1361:S1361)<$O1361,$P1361,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1362<=0,0,IF(($O1362-SUM($Q1362:Q1362))<$P1362,$O1362-SUM($Q1362:Q1362),IF(SUM($Q1362:Q1362)<$O1362,$P1362,0)))","v":0},{"$f":"IF($O1362<=0,0,IF(($O1362-SUM($Q1362:R1362))<$P1362,$O1362-SUM($Q1362:R1362),IF(SUM($Q1362:R1362)<$O1362,$P1362,0)))","v":0},{"$f":"IF($O1362<=0,0,IF(($O1362-SUM($Q1362:S1362))<$P1362,$O1362-SUM($Q1362:S1362),IF(SUM($Q1362:S1362)<$O1362,$P1362,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1363<=0,0,IF(($O1363-SUM($Q1363:Q1363))<$P1363,$O1363-SUM($Q1363:Q1363),IF(SUM($Q1363:Q1363)<$O1363,$P1363,0)))","v":374.83},{"$f":"IF($O1363<=0,0,IF(($O1363-SUM($Q1363:R1363))<$P1363,$O1363-SUM($Q1363:R1363),IF(SUM($Q1363:R1363)<$O1363,$P1363,0)))","v":374.83},{"$f":"IF($O1363<=0,0,IF(($O1363-SUM($Q1363:S1363))<$P1363,$O1363-SUM($Q1363:S1363),IF(SUM($Q1363:S1363)<$O1363,$P1363,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1364<=0,0,IF(($O1364-SUM($Q1364:Q1364))<$P1364,$O1364-SUM($Q1364:Q1364),IF(SUM($Q1364:Q1364)<$O1364,$P1364,0)))","v":0},{"$f":"IF($O1364<=0,0,IF(($O1364-SUM($Q1364:R1364))<$P1364,$O1364-SUM($Q1364:R1364),IF(SUM($Q1364:R1364)<$O1364,$P1364,0)))","v":0},{"$f":"IF($O1364<=0,0,IF(($O1364-SUM($Q1364:S1364))<$P1364,$O1364-SUM($Q1364:S1364),IF(SUM($Q1364:S1364)<$O1364,$P1364,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-05-23","2003-05-23",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1365<=0,0,IF(($O1365-SUM($Q1365:Q1365))<$P1365,$O1365-SUM($Q1365:Q1365),IF(SUM($Q1365:Q1365)<$O1365,$P1365,0)))","v":0},{"$f":"IF($O1365<=0,0,IF(($O1365-SUM($Q1365:R1365))<$P1365,$O1365-SUM($Q1365:R1365),IF(SUM($Q1365:R1365)<$O1365,$P1365,0)))","v":0},{"$f":"IF($O1365<=0,0,IF(($O1365-SUM($Q1365:S1365))<$P1365,$O1365-SUM($Q1365:S1365),IF(SUM($Q1365:S1365)<$O1365,$P1365,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2004-12-27","2004-12-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1366<=0,0,IF(($O1366-SUM($Q1366:Q1366))<$P1366,$O1366-SUM($Q1366:Q1366),IF(SUM($Q1366:Q1366)<$O1366,$P1366,0)))","v":0},{"$f":"IF($O1366<=0,0,IF(($O1366-SUM($Q1366:R1366))<$P1366,$O1366-SUM($Q1366:R1366),IF(SUM($Q1366:R1366)<$O1366,$P1366,0)))","v":0},{"$f":"IF($O1366<=0,0,IF(($O1366-SUM($Q1366:S1366))<$P1366,$O1366-SUM($Q1366:S1366),IF(SUM($Q1366:S1366)<$O1366,$P1366,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2004-12-27","2004-12-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1367<=0,0,IF(($O1367-SUM($Q1367:Q1367))<$P1367,$O1367-SUM($Q1367:Q1367),IF(SUM($Q1367:Q1367)<$O1367,$P1367,0)))","v":0},{"$f":"IF($O1367<=0,0,IF(($O1367-SUM($Q1367:R1367))<$P1367,$O1367-SUM($Q1367:R1367),IF(SUM($Q1367:R1367)<$O1367,$P1367,0)))","v":0},{"$f":"IF($O1367<=0,0,IF(($O1367-SUM($Q1367:S1367))<$P1367,$O1367-SUM($Q1367:S1367),IF(SUM($Q1367:S1367)<$O1367,$P1367,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1368<=0,0,IF(($O1368-SUM($Q1368:Q1368))<$P1368,$O1368-SUM($Q1368:Q1368),IF(SUM($Q1368:Q1368)<$O1368,$P1368,0)))","v":0},{"$f":"IF($O1368<=0,0,IF(($O1368-SUM($Q1368:R1368))<$P1368,$O1368-SUM($Q1368:R1368),IF(SUM($Q1368:R1368)<$O1368,$P1368,0)))","v":0},{"$f":"IF($O1368<=0,0,IF(($O1368-SUM($Q1368:S1368))<$P1368,$O1368-SUM($Q1368:S1368),IF(SUM($Q1368:S1368)<$O1368,$P1368,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1117,0,0,null,null,1117,0,1,0,1117,null,{"$f":"IF($O1369<=0,0,IF(($O1369-SUM($Q1369:Q1369))<$P1369,$O1369-SUM($Q1369:Q1369),IF(SUM($Q1369:Q1369)<$O1369,$P1369,0)))","v":0},{"$f":"IF($O1369<=0,0,IF(($O1369-SUM($Q1369:R1369))<$P1369,$O1369-SUM($Q1369:R1369),IF(SUM($Q1369:R1369)<$O1369,$P1369,0)))","v":0},{"$f":"IF($O1369<=0,0,IF(($O1369-SUM($Q1369:S1369))<$P1369,$O1369-SUM($Q1369:S1369),IF(SUM($Q1369:S1369)<$O1369,$P1369,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1370<=0,0,IF(($O1370-SUM($Q1370:Q1370))<$P1370,$O1370-SUM($Q1370:Q1370),IF(SUM($Q1370:Q1370)<$O1370,$P1370,0)))","v":0},{"$f":"IF($O1370<=0,0,IF(($O1370-SUM($Q1370:R1370))<$P1370,$O1370-SUM($Q1370:R1370),IF(SUM($Q1370:R1370)<$O1370,$P1370,0)))","v":0},{"$f":"IF($O1370<=0,0,IF(($O1370-SUM($Q1370:S1370))<$P1370,$O1370-SUM($Q1370:S1370),IF(SUM($Q1370:S1370)<$O1370,$P1370,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1371<=0,0,IF(($O1371-SUM($Q1371:Q1371))<$P1371,$O1371-SUM($Q1371:Q1371),IF(SUM($Q1371:Q1371)<$O1371,$P1371,0)))","v":0},{"$f":"IF($O1371<=0,0,IF(($O1371-SUM($Q1371:R1371))<$P1371,$O1371-SUM($Q1371:R1371),IF(SUM($Q1371:R1371)<$O1371,$P1371,0)))","v":0},{"$f":"IF($O1371<=0,0,IF(($O1371-SUM($Q1371:S1371))<$P1371,$O1371-SUM($Q1371:S1371),IF(SUM($Q1371:S1371)<$O1371,$P1371,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1372<=0,0,IF(($O1372-SUM($Q1372:Q1372))<$P1372,$O1372-SUM($Q1372:Q1372),IF(SUM($Q1372:Q1372)<$O1372,$P1372,0)))","v":374.83},{"$f":"IF($O1372<=0,0,IF(($O1372-SUM($Q1372:R1372))<$P1372,$O1372-SUM($Q1372:R1372),IF(SUM($Q1372:R1372)<$O1372,$P1372,0)))","v":374.83},{"$f":"IF($O1372<=0,0,IF(($O1372-SUM($Q1372:S1372))<$P1372,$O1372-SUM($Q1372:S1372),IF(SUM($Q1372:S1372)<$O1372,$P1372,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1373<=0,0,IF(($O1373-SUM($Q1373:Q1373))<$P1373,$O1373-SUM($Q1373:Q1373),IF(SUM($Q1373:Q1373)<$O1373,$P1373,0)))","v":374.83},{"$f":"IF($O1373<=0,0,IF(($O1373-SUM($Q1373:R1373))<$P1373,$O1373-SUM($Q1373:R1373),IF(SUM($Q1373:R1373)<$O1373,$P1373,0)))","v":374.83},{"$f":"IF($O1373<=0,0,IF(($O1373-SUM($Q1373:S1373))<$P1373,$O1373-SUM($Q1373:S1373),IF(SUM($Q1373:S1373)<$O1373,$P1373,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1374<=0,0,IF(($O1374-SUM($Q1374:Q1374))<$P1374,$O1374-SUM($Q1374:Q1374),IF(SUM($Q1374:Q1374)<$O1374,$P1374,0)))","v":374.83},{"$f":"IF($O1374<=0,0,IF(($O1374-SUM($Q1374:R1374))<$P1374,$O1374-SUM($Q1374:R1374),IF(SUM($Q1374:R1374)<$O1374,$P1374,0)))","v":374.83},{"$f":"IF($O1374<=0,0,IF(($O1374-SUM($Q1374:S1374))<$P1374,$O1374-SUM($Q1374:S1374),IF(SUM($Q1374:S1374)<$O1374,$P1374,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1375<=0,0,IF(($O1375-SUM($Q1375:Q1375))<$P1375,$O1375-SUM($Q1375:Q1375),IF(SUM($Q1375:Q1375)<$O1375,$P1375,0)))","v":374.83},{"$f":"IF($O1375<=0,0,IF(($O1375-SUM($Q1375:R1375))<$P1375,$O1375-SUM($Q1375:R1375),IF(SUM($Q1375:R1375)<$O1375,$P1375,0)))","v":374.83},{"$f":"IF($O1375<=0,0,IF(($O1375-SUM($Q1375:S1375))<$P1375,$O1375-SUM($Q1375:S1375),IF(SUM($Q1375:S1375)<$O1375,$P1375,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2773.6000000000022,469.97,0,null,null,0,2303.6300000000019,1,2303.6300000000019,469.97,null,{"$f":"IF($O1376<=0,0,IF(($O1376-SUM($Q1376:Q1376))<$P1376,$O1376-SUM($Q1376:Q1376),IF(SUM($Q1376:Q1376)<$O1376,$P1376,0)))","v":469.97},{"$f":"IF($O1376<=0,0,IF(($O1376-SUM($Q1376:R1376))<$P1376,$O1376-SUM($Q1376:R1376),IF(SUM($Q1376:R1376)<$O1376,$P1376,0)))","v":469.97},{"$f":"IF($O1376<=0,0,IF(($O1376-SUM($Q1376:S1376))<$P1376,$O1376-SUM($Q1376:S1376),IF(SUM($Q1376:S1376)<$O1376,$P1376,0)))","v":469.97}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1377<=0,0,IF(($O1377-SUM($Q1377:Q1377))<$P1377,$O1377-SUM($Q1377:Q1377),IF(SUM($Q1377:Q1377)<$O1377,$P1377,0)))","v":374.83},{"$f":"IF($O1377<=0,0,IF(($O1377-SUM($Q1377:R1377))<$P1377,$O1377-SUM($Q1377:R1377),IF(SUM($Q1377:R1377)<$O1377,$P1377,0)))","v":374.83},{"$f":"IF($O1377<=0,0,IF(($O1377-SUM($Q1377:S1377))<$P1377,$O1377-SUM($Q1377:S1377),IF(SUM($Q1377:S1377)<$O1377,$P1377,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1378<=0,0,IF(($O1378-SUM($Q1378:Q1378))<$P1378,$O1378-SUM($Q1378:Q1378),IF(SUM($Q1378:Q1378)<$O1378,$P1378,0)))","v":374.83},{"$f":"IF($O1378<=0,0,IF(($O1378-SUM($Q1378:R1378))<$P1378,$O1378-SUM($Q1378:R1378),IF(SUM($Q1378:R1378)<$O1378,$P1378,0)))","v":374.83},{"$f":"IF($O1378<=0,0,IF(($O1378-SUM($Q1378:S1378))<$P1378,$O1378-SUM($Q1378:S1378),IF(SUM($Q1378:S1378)<$O1378,$P1378,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1379<=0,0,IF(($O1379-SUM($Q1379:Q1379))<$P1379,$O1379-SUM($Q1379:Q1379),IF(SUM($Q1379:Q1379)<$O1379,$P1379,0)))","v":374.83},{"$f":"IF($O1379<=0,0,IF(($O1379-SUM($Q1379:R1379))<$P1379,$O1379-SUM($Q1379:R1379),IF(SUM($Q1379:R1379)<$O1379,$P1379,0)))","v":374.83},{"$f":"IF($O1379<=0,0,IF(($O1379-SUM($Q1379:S1379))<$P1379,$O1379-SUM($Q1379:S1379),IF(SUM($Q1379:S1379)<$O1379,$P1379,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1380<=0,0,IF(($O1380-SUM($Q1380:Q1380))<$P1380,$O1380-SUM($Q1380:Q1380),IF(SUM($Q1380:Q1380)<$O1380,$P1380,0)))","v":374.83},{"$f":"IF($O1380<=0,0,IF(($O1380-SUM($Q1380:R1380))<$P1380,$O1380-SUM($Q1380:R1380),IF(SUM($Q1380:R1380)<$O1380,$P1380,0)))","v":374.83},{"$f":"IF($O1380<=0,0,IF(($O1380-SUM($Q1380:S1380))<$P1380,$O1380-SUM($Q1380:S1380),IF(SUM($Q1380:S1380)<$O1380,$P1380,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1381<=0,0,IF(($O1381-SUM($Q1381:Q1381))<$P1381,$O1381-SUM($Q1381:Q1381),IF(SUM($Q1381:Q1381)<$O1381,$P1381,0)))","v":374.83},{"$f":"IF($O1381<=0,0,IF(($O1381-SUM($Q1381:R1381))<$P1381,$O1381-SUM($Q1381:R1381),IF(SUM($Q1381:R1381)<$O1381,$P1381,0)))","v":374.83},{"$f":"IF($O1381<=0,0,IF(($O1381-SUM($Q1381:S1381))<$P1381,$O1381-SUM($Q1381:S1381),IF(SUM($Q1381:S1381)<$O1381,$P1381,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1382<=0,0,IF(($O1382-SUM($Q1382:Q1382))<$P1382,$O1382-SUM($Q1382:Q1382),IF(SUM($Q1382:Q1382)<$O1382,$P1382,0)))","v":374.83},{"$f":"IF($O1382<=0,0,IF(($O1382-SUM($Q1382:R1382))<$P1382,$O1382-SUM($Q1382:R1382),IF(SUM($Q1382:R1382)<$O1382,$P1382,0)))","v":374.83},{"$f":"IF($O1382<=0,0,IF(($O1382-SUM($Q1382:S1382))<$P1382,$O1382-SUM($Q1382:S1382),IF(SUM($Q1382:S1382)<$O1382,$P1382,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1383<=0,0,IF(($O1383-SUM($Q1383:Q1383))<$P1383,$O1383-SUM($Q1383:Q1383),IF(SUM($Q1383:Q1383)<$O1383,$P1383,0)))","v":374.83},{"$f":"IF($O1383<=0,0,IF(($O1383-SUM($Q1383:R1383))<$P1383,$O1383-SUM($Q1383:R1383),IF(SUM($Q1383:R1383)<$O1383,$P1383,0)))","v":374.83},{"$f":"IF($O1383<=0,0,IF(($O1383-SUM($Q1383:S1383))<$P1383,$O1383-SUM($Q1383:S1383),IF(SUM($Q1383:S1383)<$O1383,$P1383,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1384<=0,0,IF(($O1384-SUM($Q1384:Q1384))<$P1384,$O1384-SUM($Q1384:Q1384),IF(SUM($Q1384:Q1384)<$O1384,$P1384,0)))","v":374.83},{"$f":"IF($O1384<=0,0,IF(($O1384-SUM($Q1384:R1384))<$P1384,$O1384-SUM($Q1384:R1384),IF(SUM($Q1384:R1384)<$O1384,$P1384,0)))","v":374.83},{"$f":"IF($O1384<=0,0,IF(($O1384-SUM($Q1384:S1384))<$P1384,$O1384-SUM($Q1384:S1384),IF(SUM($Q1384:S1384)<$O1384,$P1384,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1385<=0,0,IF(($O1385-SUM($Q1385:Q1385))<$P1385,$O1385-SUM($Q1385:Q1385),IF(SUM($Q1385:Q1385)<$O1385,$P1385,0)))","v":374.83},{"$f":"IF($O1385<=0,0,IF(($O1385-SUM($Q1385:R1385))<$P1385,$O1385-SUM($Q1385:R1385),IF(SUM($Q1385:R1385)<$O1385,$P1385,0)))","v":374.83},{"$f":"IF($O1385<=0,0,IF(($O1385-SUM($Q1385:S1385))<$P1385,$O1385-SUM($Q1385:S1385),IF(SUM($Q1385:S1385)<$O1385,$P1385,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:Q1386))<$P1386,$O1386-SUM($Q1386:Q1386),IF(SUM($Q1386:Q1386)<$O1386,$P1386,0)))","v":374.83},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:R1386))<$P1386,$O1386-SUM($Q1386:R1386),IF(SUM($Q1386:R1386)<$O1386,$P1386,0)))","v":374.83},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:S1386))<$P1386,$O1386-SUM($Q1386:S1386),IF(SUM($Q1386:S1386)<$O1386,$P1386,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1387<=0,0,IF(($O1387-SUM($Q1387:Q1387))<$P1387,$O1387-SUM($Q1387:Q1387),IF(SUM($Q1387:Q1387)<$O1387,$P1387,0)))","v":374.83},{"$f":"IF($O1387<=0,0,IF(($O1387-SUM($Q1387:R1387))<$P1387,$O1387-SUM($Q1387:R1387),IF(SUM($Q1387:R1387)<$O1387,$P1387,0)))","v":374.83},{"$f":"IF($O1387<=0,0,IF(($O1387-SUM($Q1387:S1387))<$P1387,$O1387-SUM($Q1387:S1387),IF(SUM($Q1387:S1387)<$O1387,$P1387,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1388<=0,0,IF(($O1388-SUM($Q1388:Q1388))<$P1388,$O1388-SUM($Q1388:Q1388),IF(SUM($Q1388:Q1388)<$O1388,$P1388,0)))","v":374.83},{"$f":"IF($O1388<=0,0,IF(($O1388-SUM($Q1388:R1388))<$P1388,$O1388-SUM($Q1388:R1388),IF(SUM($Q1388:R1388)<$O1388,$P1388,0)))","v":374.83},{"$f":"IF($O1388<=0,0,IF(($O1388-SUM($Q1388:S1388))<$P1388,$O1388-SUM($Q1388:S1388),IF(SUM($Q1388:S1388)<$O1388,$P1388,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1389<=0,0,IF(($O1389-SUM($Q1389:Q1389))<$P1389,$O1389-SUM($Q1389:Q1389),IF(SUM($Q1389:Q1389)<$O1389,$P1389,0)))","v":0},{"$f":"IF($O1389<=0,0,IF(($O1389-SUM($Q1389:R1389))<$P1389,$O1389-SUM($Q1389:R1389),IF(SUM($Q1389:R1389)<$O1389,$P1389,0)))","v":0},{"$f":"IF($O1389<=0,0,IF(($O1389-SUM($Q1389:S1389))<$P1389,$O1389-SUM($Q1389:S1389),IF(SUM($Q1389:S1389)<$O1389,$P1389,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1390<=0,0,IF(($O1390-SUM($Q1390:Q1390))<$P1390,$O1390-SUM($Q1390:Q1390),IF(SUM($Q1390:Q1390)<$O1390,$P1390,0)))","v":374.83},{"$f":"IF($O1390<=0,0,IF(($O1390-SUM($Q1390:R1390))<$P1390,$O1390-SUM($Q1390:R1390),IF(SUM($Q1390:R1390)<$O1390,$P1390,0)))","v":374.83},{"$f":"IF($O1390<=0,0,IF(($O1390-SUM($Q1390:S1390))<$P1390,$O1390-SUM($Q1390:S1390),IF(SUM($Q1390:S1390)<$O1390,$P1390,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2773.6000000000022,469.97,0,null,null,0,2303.6300000000019,1,2303.6300000000019,469.97,null,{"$f":"IF($O1391<=0,0,IF(($O1391-SUM($Q1391:Q1391))<$P1391,$O1391-SUM($Q1391:Q1391),IF(SUM($Q1391:Q1391)<$O1391,$P1391,0)))","v":469.97},{"$f":"IF($O1391<=0,0,IF(($O1391-SUM($Q1391:R1391))<$P1391,$O1391-SUM($Q1391:R1391),IF(SUM($Q1391:R1391)<$O1391,$P1391,0)))","v":469.97},{"$f":"IF($O1391<=0,0,IF(($O1391-SUM($Q1391:S1391))<$P1391,$O1391-SUM($Q1391:S1391),IF(SUM($Q1391:S1391)<$O1391,$P1391,0)))","v":469.97}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1392<=0,0,IF(($O1392-SUM($Q1392:Q1392))<$P1392,$O1392-SUM($Q1392:Q1392),IF(SUM($Q1392:Q1392)<$O1392,$P1392,0)))","v":374.83},{"$f":"IF($O1392<=0,0,IF(($O1392-SUM($Q1392:R1392))<$P1392,$O1392-SUM($Q1392:R1392),IF(SUM($Q1392:R1392)<$O1392,$P1392,0)))","v":374.83},{"$f":"IF($O1392<=0,0,IF(($O1392-SUM($Q1392:S1392))<$P1392,$O1392-SUM($Q1392:S1392),IF(SUM($Q1392:S1392)<$O1392,$P1392,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.4000000000015,374.83,0,null,null,0,2588.5700000000015,1,2588.5700000000015,374.83,null,{"$f":"IF($O1393<=0,0,IF(($O1393-SUM($Q1393:Q1393))<$P1393,$O1393-SUM($Q1393:Q1393),IF(SUM($Q1393:Q1393)<$O1393,$P1393,0)))","v":374.83},{"$f":"IF($O1393<=0,0,IF(($O1393-SUM($Q1393:R1393))<$P1393,$O1393-SUM($Q1393:R1393),IF(SUM($Q1393:R1393)<$O1393,$P1393,0)))","v":374.83},{"$f":"IF($O1393<=0,0,IF(($O1393-SUM($Q1393:S1393))<$P1393,$O1393-SUM($Q1393:S1393),IF(SUM($Q1393:S1393)<$O1393,$P1393,0)))","v":374.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1394<=0,0,IF(($O1394-SUM($Q1394:Q1394))<$P1394,$O1394-SUM($Q1394:Q1394),IF(SUM($Q1394:Q1394)<$O1394,$P1394,0)))","v":0},{"$f":"IF($O1394<=0,0,IF(($O1394-SUM($Q1394:R1394))<$P1394,$O1394-SUM($Q1394:R1394),IF(SUM($Q1394:R1394)<$O1394,$P1394,0)))","v":0},{"$f":"IF($O1394<=0,0,IF(($O1394-SUM($Q1394:S1394))<$P1394,$O1394-SUM($Q1394:S1394),IF(SUM($Q1394:S1394)<$O1394,$P1394,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1395<=0,0,IF(($O1395-SUM($Q1395:Q1395))<$P1395,$O1395-SUM($Q1395:Q1395),IF(SUM($Q1395:Q1395)<$O1395,$P1395,0)))","v":0},{"$f":"IF($O1395<=0,0,IF(($O1395-SUM($Q1395:R1395))<$P1395,$O1395-SUM($Q1395:R1395),IF(SUM($Q1395:R1395)<$O1395,$P1395,0)))","v":0},{"$f":"IF($O1395<=0,0,IF(($O1395-SUM($Q1395:S1395))<$P1395,$O1395-SUM($Q1395:S1395),IF(SUM($Q1395:S1395)<$O1395,$P1395,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",947.60000000000036,157.93,0,null,null,0,789.6700000000003,1,789.6700000000003,157.93,null,{"$f":"IF($O1396<=0,0,IF(($O1396-SUM($Q1396:Q1396))<$P1396,$O1396-SUM($Q1396:Q1396),IF(SUM($Q1396:Q1396)<$O1396,$P1396,0)))","v":157.93},{"$f":"IF($O1396<=0,0,IF(($O1396-SUM($Q1396:R1396))<$P1396,$O1396-SUM($Q1396:R1396),IF(SUM($Q1396:R1396)<$O1396,$P1396,0)))","v":157.93},{"$f":"IF($O1396<=0,0,IF(($O1396-SUM($Q1396:S1396))<$P1396,$O1396-SUM($Q1396:S1396),IF(SUM($Q1396:S1396)<$O1396,$P1396,0)))","v":157.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",947.60000000000036,157.93,0,null,null,0,789.6700000000003,1,789.6700000000003,157.93,null,{"$f":"IF($O1397<=0,0,IF(($O1397-SUM($Q1397:Q1397))<$P1397,$O1397-SUM($Q1397:Q1397),IF(SUM($Q1397:Q1397)<$O1397,$P1397,0)))","v":157.93},{"$f":"IF($O1397<=0,0,IF(($O1397-SUM($Q1397:R1397))<$P1397,$O1397-SUM($Q1397:R1397),IF(SUM($Q1397:R1397)<$O1397,$P1397,0)))","v":157.93},{"$f":"IF($O1397<=0,0,IF(($O1397-SUM($Q1397:S1397))<$P1397,$O1397-SUM($Q1397:S1397),IF(SUM($Q1397:S1397)<$O1397,$P1397,0)))","v":157.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",765.61000000000058,0,0,null,null,765.61,0,1,0,765.61,null,{"$f":"IF($O1398<=0,0,IF(($O1398-SUM($Q1398:Q1398))<$P1398,$O1398-SUM($Q1398:Q1398),IF(SUM($Q1398:Q1398)<$O1398,$P1398,0)))","v":0},{"$f":"IF($O1398<=0,0,IF(($O1398-SUM($Q1398:R1398))<$P1398,$O1398-SUM($Q1398:R1398),IF(SUM($Q1398:R1398)<$O1398,$P1398,0)))","v":0},{"$f":"IF($O1398<=0,0,IF(($O1398-SUM($Q1398:S1398))<$P1398,$O1398-SUM($Q1398:S1398),IF(SUM($Q1398:S1398)<$O1398,$P1398,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",473.01000000000022,59.83,0,null,null,0,413.18000000000023,1,413.18000000000023,59.83,null,{"$f":"IF($O1399<=0,0,IF(($O1399-SUM($Q1399:Q1399))<$P1399,$O1399-SUM($Q1399:Q1399),IF(SUM($Q1399:Q1399)<$O1399,$P1399,0)))","v":59.83},{"$f":"IF($O1399<=0,0,IF(($O1399-SUM($Q1399:R1399))<$P1399,$O1399-SUM($Q1399:R1399),IF(SUM($Q1399:R1399)<$O1399,$P1399,0)))","v":59.83},{"$f":"IF($O1399<=0,0,IF(($O1399-SUM($Q1399:S1399))<$P1399,$O1399-SUM($Q1399:S1399),IF(SUM($Q1399:S1399)<$O1399,$P1399,0)))","v":59.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",753.72000000000116,0,0,null,null,753.72,1.1368683772161603E-12,1,1.1368683772161603E-12,753.72,null,{"$f":"IF($O1400<=0,0,IF(($O1400-SUM($Q1400:Q1400))<$P1400,$O1400-SUM($Q1400:Q1400),IF(SUM($Q1400:Q1400)<$O1400,$P1400,0)))","v":1.1368683772161603E-12},{"$f":"IF($O1400<=0,0,IF(($O1400-SUM($Q1400:R1400))<$P1400,$O1400-SUM($Q1400:R1400),IF(SUM($Q1400:R1400)<$O1400,$P1400,0)))","v":0},{"$f":"IF($O1400<=0,0,IF(($O1400-SUM($Q1400:S1400))<$P1400,$O1400-SUM($Q1400:S1400),IF(SUM($Q1400:S1400)<$O1400,$P1400,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",624.14000000000124,78.02,0,null,null,0,546.12000000000126,1,546.12000000000126,78.02,null,{"$f":"IF($O1401<=0,0,IF(($O1401-SUM($Q1401:Q1401))<$P1401,$O1401-SUM($Q1401:Q1401),IF(SUM($Q1401:Q1401)<$O1401,$P1401,0)))","v":78.02},{"$f":"IF($O1401<=0,0,IF(($O1401-SUM($Q1401:R1401))<$P1401,$O1401-SUM($Q1401:R1401),IF(SUM($Q1401:R1401)<$O1401,$P1401,0)))","v":78.02},{"$f":"IF($O1401<=0,0,IF(($O1401-SUM($Q1401:S1401))<$P1401,$O1401-SUM($Q1401:S1401),IF(SUM($Q1401:S1401)<$O1401,$P1401,0)))","v":78.02}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2001-02-28","2001-02-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1402<=0,0,IF(($O1402-SUM($Q1402:Q1402))<$P1402,$O1402-SUM($Q1402:Q1402),IF(SUM($Q1402:Q1402)<$O1402,$P1402,0)))","v":0},{"$f":"IF($O1402<=0,0,IF(($O1402-SUM($Q1402:R1402))<$P1402,$O1402-SUM($Q1402:R1402),IF(SUM($Q1402:R1402)<$O1402,$P1402,0)))","v":0},{"$f":"IF($O1402<=0,0,IF(($O1402-SUM($Q1402:S1402))<$P1402,$O1402-SUM($Q1402:S1402),IF(SUM($Q1402:S1402)<$O1402,$P1402,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2963.3899999999994,374.83,0,null,null,0,2588.5599999999995,0.5,1294.2799999999997,187.41499999999999,null,{"$f":"IF($O1403<=0,0,IF(($O1403-SUM($Q1403:Q1403))<$P1403,$O1403-SUM($Q1403:Q1403),IF(SUM($Q1403:Q1403)<$O1403,$P1403,0)))","v":187.41499999999999},{"$f":"IF($O1403<=0,0,IF(($O1403-SUM($Q1403:R1403))<$P1403,$O1403-SUM($Q1403:R1403),IF(SUM($Q1403:R1403)<$O1403,$P1403,0)))","v":187.41499999999999},{"$f":"IF($O1403<=0,0,IF(($O1403-SUM($Q1403:S1403))<$P1403,$O1403-SUM($Q1403:S1403),IF(SUM($Q1403:S1403)<$O1403,$P1403,0)))","v":187.41499999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3306.9700000000012,472.42,0,null,null,0,2834.5500000000011,1,2834.5500000000011,472.42,null,{"$f":"IF($O1404<=0,0,IF(($O1404-SUM($Q1404:Q1404))<$P1404,$O1404-SUM($Q1404:Q1404),IF(SUM($Q1404:Q1404)<$O1404,$P1404,0)))","v":472.42},{"$f":"IF($O1404<=0,0,IF(($O1404-SUM($Q1404:R1404))<$P1404,$O1404-SUM($Q1404:R1404),IF(SUM($Q1404:R1404)<$O1404,$P1404,0)))","v":472.42},{"$f":"IF($O1404<=0,0,IF(($O1404-SUM($Q1404:S1404))<$P1404,$O1404-SUM($Q1404:S1404),IF(SUM($Q1404:S1404)<$O1404,$P1404,0)))","v":472.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3479.6199999999953,579.94000000000005,0,null,null,0,2899.6799999999953,1,2899.6799999999953,579.94000000000005,null,{"$f":"IF($O1405<=0,0,IF(($O1405-SUM($Q1405:Q1405))<$P1405,$O1405-SUM($Q1405:Q1405),IF(SUM($Q1405:Q1405)<$O1405,$P1405,0)))","v":579.94000000000005},{"$f":"IF($O1405<=0,0,IF(($O1405-SUM($Q1405:R1405))<$P1405,$O1405-SUM($Q1405:R1405),IF(SUM($Q1405:R1405)<$O1405,$P1405,0)))","v":579.94000000000005},{"$f":"IF($O1405<=0,0,IF(($O1405-SUM($Q1405:S1405))<$P1405,$O1405-SUM($Q1405:S1405),IF(SUM($Q1405:S1405)<$O1405,$P1405,0)))","v":579.94000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",4098.0299999999988,0,0,null,null,4098.03,0,1,0,4098.03,null,{"$f":"IF($O1406<=0,0,IF(($O1406-SUM($Q1406:Q1406))<$P1406,$O1406-SUM($Q1406:Q1406),IF(SUM($Q1406:Q1406)<$O1406,$P1406,0)))","v":0},{"$f":"IF($O1406<=0,0,IF(($O1406-SUM($Q1406:R1406))<$P1406,$O1406-SUM($Q1406:R1406),IF(SUM($Q1406:R1406)<$O1406,$P1406,0)))","v":0},{"$f":"IF($O1406<=0,0,IF(($O1406-SUM($Q1406:S1406))<$P1406,$O1406-SUM($Q1406:S1406),IF(SUM($Q1406:S1406)<$O1406,$P1406,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2437.2199999999939,304.64999999999998,0,null,null,0,2132.5699999999938,1,2132.5699999999938,304.64999999999998,null,{"$f":"IF($O1407<=0,0,IF(($O1407-SUM($Q1407:Q1407))<$P1407,$O1407-SUM($Q1407:Q1407),IF(SUM($Q1407:Q1407)<$O1407,$P1407,0)))","v":304.64999999999998},{"$f":"IF($O1407<=0,0,IF(($O1407-SUM($Q1407:R1407))<$P1407,$O1407-SUM($Q1407:R1407),IF(SUM($Q1407:R1407)<$O1407,$P1407,0)))","v":304.64999999999998},{"$f":"IF($O1407<=0,0,IF(($O1407-SUM($Q1407:S1407))<$P1407,$O1407-SUM($Q1407:S1407),IF(SUM($Q1407:S1407)<$O1407,$P1407,0)))","v":304.64999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2437.2199999999939,304.64999999999998,0,null,null,0,2132.5699999999938,1,2132.5699999999938,304.64999999999998,null,{"$f":"IF($O1408<=0,0,IF(($O1408-SUM($Q1408:Q1408))<$P1408,$O1408-SUM($Q1408:Q1408),IF(SUM($Q1408:Q1408)<$O1408,$P1408,0)))","v":304.64999999999998},{"$f":"IF($O1408<=0,0,IF(($O1408-SUM($Q1408:R1408))<$P1408,$O1408-SUM($Q1408:R1408),IF(SUM($Q1408:R1408)<$O1408,$P1408,0)))","v":304.64999999999998},{"$f":"IF($O1408<=0,0,IF(($O1408-SUM($Q1408:S1408))<$P1408,$O1408-SUM($Q1408:S1408),IF(SUM($Q1408:S1408)<$O1408,$P1408,0)))","v":304.64999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2819.9400000000023,402.85,0,null,null,0,2417.0900000000024,1,2417.0900000000024,402.85,null,{"$f":"IF($O1409<=0,0,IF(($O1409-SUM($Q1409:Q1409))<$P1409,$O1409-SUM($Q1409:Q1409),IF(SUM($Q1409:Q1409)<$O1409,$P1409,0)))","v":402.85},{"$f":"IF($O1409<=0,0,IF(($O1409-SUM($Q1409:R1409))<$P1409,$O1409-SUM($Q1409:R1409),IF(SUM($Q1409:R1409)<$O1409,$P1409,0)))","v":402.85},{"$f":"IF($O1409<=0,0,IF(($O1409-SUM($Q1409:S1409))<$P1409,$O1409-SUM($Q1409:S1409),IF(SUM($Q1409:S1409)<$O1409,$P1409,0)))","v":402.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2819.9400000000023,402.85,0,null,null,0,2417.0900000000024,1,2417.0900000000024,402.85,null,{"$f":"IF($O1410<=0,0,IF(($O1410-SUM($Q1410:Q1410))<$P1410,$O1410-SUM($Q1410:Q1410),IF(SUM($Q1410:Q1410)<$O1410,$P1410,0)))","v":402.85},{"$f":"IF($O1410<=0,0,IF(($O1410-SUM($Q1410:R1410))<$P1410,$O1410-SUM($Q1410:R1410),IF(SUM($Q1410:R1410)<$O1410,$P1410,0)))","v":402.85},{"$f":"IF($O1410<=0,0,IF(($O1410-SUM($Q1410:S1410))<$P1410,$O1410-SUM($Q1410:S1410),IF(SUM($Q1410:S1410)<$O1410,$P1410,0)))","v":402.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3405.4400000000023,0,0,null,null,3405.44,0,1,0,3405.44,null,{"$f":"IF($O1411<=0,0,IF(($O1411-SUM($Q1411:Q1411))<$P1411,$O1411-SUM($Q1411:Q1411),IF(SUM($Q1411:Q1411)<$O1411,$P1411,0)))","v":0},{"$f":"IF($O1411<=0,0,IF(($O1411-SUM($Q1411:R1411))<$P1411,$O1411-SUM($Q1411:R1411),IF(SUM($Q1411:R1411)<$O1411,$P1411,0)))","v":0},{"$f":"IF($O1411<=0,0,IF(($O1411-SUM($Q1411:S1411))<$P1411,$O1411-SUM($Q1411:S1411),IF(SUM($Q1411:S1411)<$O1411,$P1411,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2819.9400000000023,402.85,0,null,null,0,2417.0900000000024,1,2417.0900000000024,402.85,null,{"$f":"IF($O1412<=0,0,IF(($O1412-SUM($Q1412:Q1412))<$P1412,$O1412-SUM($Q1412:Q1412),IF(SUM($Q1412:Q1412)<$O1412,$P1412,0)))","v":402.85},{"$f":"IF($O1412<=0,0,IF(($O1412-SUM($Q1412:R1412))<$P1412,$O1412-SUM($Q1412:R1412),IF(SUM($Q1412:R1412)<$O1412,$P1412,0)))","v":402.85},{"$f":"IF($O1412<=0,0,IF(($O1412-SUM($Q1412:S1412))<$P1412,$O1412-SUM($Q1412:S1412),IF(SUM($Q1412:S1412)<$O1412,$P1412,0)))","v":402.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3405.4400000000023,0,0,null,null,3405.44,0,{"$f":"+IF(B1413=$B$7,100%,50%)","v":1},0,3405.44,null,{"$f":"IF($O1413<=0,0,IF(($O1413-SUM($Q1413:Q1413))<$P1413,$O1413-SUM($Q1413:Q1413),IF(SUM($Q1413:Q1413)<$O1413,$P1413,0)))","v":0},{"$f":"IF($O1413<=0,0,IF(($O1413-SUM($Q1413:R1413))<$P1413,$O1413-SUM($Q1413:R1413),IF(SUM($Q1413:R1413)<$O1413,$P1413,0)))","v":0},{"$f":"IF($O1413<=0,0,IF(($O1413-SUM($Q1413:S1413))<$P1413,$O1413-SUM($Q1413:S1413),IF(SUM($Q1413:S1413)<$O1413,$P1413,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2819.9400000000023,402.85,0,null,null,0,{"$f":"+G1414-H1414-I1414-J1414-L1414","v":2417.0900000000024},1,{"$f":"+M1414*N1414","v":2417.0900000000024},{"$f":"+(H1414+L1414)*N1414","v":402.85},null,{"$f":"IF($O1414<=0,0,IF(($O1414-SUM($Q1414:Q1414))<$P1414,$O1414-SUM($Q1414:Q1414),IF(SUM($Q1414:Q1414)<$O1414,$P1414,0)))","v":402.85},{"$f":"IF($O1414<=0,0,IF(($O1414-SUM($Q1414:R1414))<$P1414,$O1414-SUM($Q1414:R1414),IF(SUM($Q1414:R1414)<$O1414,$P1414,0)))","v":402.85},{"$f":"IF($O1414<=0,0,IF(($O1414-SUM($Q1414:S1414))<$P1414,$O1414-SUM($Q1414:S1414),IF(SUM($Q1414:S1414)<$O1414,$P1414,0)))","v":402.85}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2009-12-31","2009-09-30",3413.41,0,0,null,null,3413.41,0,1,0,3413.41,null,{"$f":"IF($O1415<=0,0,IF(($O1415-SUM($Q1415:Q1415))<$P1415,$O1415-SUM($Q1415:Q1415),IF(SUM($Q1415:Q1415)<$O1415,$P1415,0)))","v":0},{"$f":"IF($O1415<=0,0,IF(($O1415-SUM($Q1415:R1415))<$P1415,$O1415-SUM($Q1415:R1415),IF(SUM($Q1415:R1415)<$O1415,$P1415,0)))","v":0},{"$f":"IF($O1415<=0,0,IF(($O1415-SUM($Q1415:S1415))<$P1415,$O1415-SUM($Q1415:S1415),IF(SUM($Q1415:S1415)<$O1415,$P1415,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2009-12-31","2009-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1416<=0,0,IF(($O1416-SUM($Q1416:Q1416))<$P1416,$O1416-SUM($Q1416:Q1416),IF(SUM($Q1416:Q1416)<$O1416,$P1416,0)))","v":0},{"$f":"IF($O1416<=0,0,IF(($O1416-SUM($Q1416:R1416))<$P1416,$O1416-SUM($Q1416:R1416),IF(SUM($Q1416:R1416)<$O1416,$P1416,0)))","v":0},{"$f":"IF($O1416<=0,0,IF(($O1416-SUM($Q1416:S1416))<$P1416,$O1416-SUM($Q1416:S1416),IF(SUM($Q1416:S1416)<$O1416,$P1416,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",8031.429999999993,1360.88,0,null,null,0,6670.5499999999929,1,6670.5499999999929,1360.88,null,{"$f":"IF($O1417<=0,0,IF(($O1417-SUM($Q1417:Q1417))<$P1417,$O1417-SUM($Q1417:Q1417),IF(SUM($Q1417:Q1417)<$O1417,$P1417,0)))","v":1360.88},{"$f":"IF($O1417<=0,0,IF(($O1417-SUM($Q1417:R1417))<$P1417,$O1417-SUM($Q1417:R1417),IF(SUM($Q1417:R1417)<$O1417,$P1417,0)))","v":1360.88},{"$f":"IF($O1417<=0,0,IF(($O1417-SUM($Q1417:S1417))<$P1417,$O1417-SUM($Q1417:S1417),IF(SUM($Q1417:S1417)<$O1417,$P1417,0)))","v":1360.88}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1418<=0,0,IF(($O1418-SUM($Q1418:Q1418))<$P1418,$O1418-SUM($Q1418:Q1418),IF(SUM($Q1418:Q1418)<$O1418,$P1418,0)))","v":0},{"$f":"IF($O1418<=0,0,IF(($O1418-SUM($Q1418:R1418))<$P1418,$O1418-SUM($Q1418:R1418),IF(SUM($Q1418:R1418)<$O1418,$P1418,0)))","v":0},{"$f":"IF($O1418<=0,0,IF(($O1418-SUM($Q1418:S1418))<$P1418,$O1418-SUM($Q1418:S1418),IF(SUM($Q1418:S1418)<$O1418,$P1418,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1993-12-31","1993-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1419<=0,0,IF(($O1419-SUM($Q1419:Q1419))<$P1419,$O1419-SUM($Q1419:Q1419),IF(SUM($Q1419:Q1419)<$O1419,$P1419,0)))","v":0},{"$f":"IF($O1419<=0,0,IF(($O1419-SUM($Q1419:R1419))<$P1419,$O1419-SUM($Q1419:R1419),IF(SUM($Q1419:R1419)<$O1419,$P1419,0)))","v":0},{"$f":"IF($O1419<=0,0,IF(($O1419-SUM($Q1419:S1419))<$P1419,$O1419-SUM($Q1419:S1419),IF(SUM($Q1419:S1419)<$O1419,$P1419,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-05-15","2006-05-15",5896.6500000000015,0,0,null,null,5896.65,0,0.5,0,2948.3249999999998,null,{"$f":"IF($O1420<=0,0,IF(($O1420-SUM($Q1420:Q1420))<$P1420,$O1420-SUM($Q1420:Q1420),IF(SUM($Q1420:Q1420)<$O1420,$P1420,0)))","v":0},{"$f":"IF($O1420<=0,0,IF(($O1420-SUM($Q1420:R1420))<$P1420,$O1420-SUM($Q1420:R1420),IF(SUM($Q1420:R1420)<$O1420,$P1420,0)))","v":0},{"$f":"IF($O1420<=0,0,IF(($O1420-SUM($Q1420:S1420))<$P1420,$O1420-SUM($Q1420:S1420),IF(SUM($Q1420:S1420)<$O1420,$P1420,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3056.5999999999985,436.66,0,null,null,0,2619.9399999999987,1,2619.9399999999987,436.66,null,{"$f":"IF($O1421<=0,0,IF(($O1421-SUM($Q1421:Q1421))<$P1421,$O1421-SUM($Q1421:Q1421),IF(SUM($Q1421:Q1421)<$O1421,$P1421,0)))","v":436.66},{"$f":"IF($O1421<=0,0,IF(($O1421-SUM($Q1421:R1421))<$P1421,$O1421-SUM($Q1421:R1421),IF(SUM($Q1421:R1421)<$O1421,$P1421,0)))","v":436.66},{"$f":"IF($O1421<=0,0,IF(($O1421-SUM($Q1421:S1421))<$P1421,$O1421-SUM($Q1421:S1421),IF(SUM($Q1421:S1421)<$O1421,$P1421,0)))","v":436.66}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2348.4600000000028,340.15,0,null,null,0,2008.3100000000027,1,2008.3100000000027,340.15,null,{"$f":"IF($O1422<=0,0,IF(($O1422-SUM($Q1422:Q1422))<$P1422,$O1422-SUM($Q1422:Q1422),IF(SUM($Q1422:Q1422)<$O1422,$P1422,0)))","v":340.15},{"$f":"IF($O1422<=0,0,IF(($O1422-SUM($Q1422:R1422))<$P1422,$O1422-SUM($Q1422:R1422),IF(SUM($Q1422:R1422)<$O1422,$P1422,0)))","v":340.15},{"$f":"IF($O1422<=0,0,IF(($O1422-SUM($Q1422:S1422))<$P1422,$O1422-SUM($Q1422:S1422),IF(SUM($Q1422:S1422)<$O1422,$P1422,0)))","v":340.15}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2943.25,0,0,null,null,2943.25,0,1,0,2943.25,null,{"$f":"IF($O1423<=0,0,IF(($O1423-SUM($Q1423:Q1423))<$P1423,$O1423-SUM($Q1423:Q1423),IF(SUM($Q1423:Q1423)<$O1423,$P1423,0)))","v":0},{"$f":"IF($O1423<=0,0,IF(($O1423-SUM($Q1423:R1423))<$P1423,$O1423-SUM($Q1423:R1423),IF(SUM($Q1423:R1423)<$O1423,$P1423,0)))","v":0},{"$f":"IF($O1423<=0,0,IF(($O1423-SUM($Q1423:S1423))<$P1423,$O1423-SUM($Q1423:S1423),IF(SUM($Q1423:S1423)<$O1423,$P1423,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2210.6700000000019,279.62,0,null,null,0,1931.050000000002,1,1931.050000000002,279.62,null,{"$f":"IF($O1424<=0,0,IF(($O1424-SUM($Q1424:Q1424))<$P1424,$O1424-SUM($Q1424:Q1424),IF(SUM($Q1424:Q1424)<$O1424,$P1424,0)))","v":279.62},{"$f":"IF($O1424<=0,0,IF(($O1424-SUM($Q1424:R1424))<$P1424,$O1424-SUM($Q1424:R1424),IF(SUM($Q1424:R1424)<$O1424,$P1424,0)))","v":279.62},{"$f":"IF($O1424<=0,0,IF(($O1424-SUM($Q1424:S1424))<$P1424,$O1424-SUM($Q1424:S1424),IF(SUM($Q1424:S1424)<$O1424,$P1424,0)))","v":279.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2210.6700000000019,279.62,0,null,null,0,1931.050000000002,1,1931.050000000002,279.62,null,{"$f":"IF($O1425<=0,0,IF(($O1425-SUM($Q1425:Q1425))<$P1425,$O1425-SUM($Q1425:Q1425),IF(SUM($Q1425:Q1425)<$O1425,$P1425,0)))","v":279.62},{"$f":"IF($O1425<=0,0,IF(($O1425-SUM($Q1425:R1425))<$P1425,$O1425-SUM($Q1425:R1425),IF(SUM($Q1425:R1425)<$O1425,$P1425,0)))","v":279.62},{"$f":"IF($O1425<=0,0,IF(($O1425-SUM($Q1425:S1425))<$P1425,$O1425-SUM($Q1425:S1425),IF(SUM($Q1425:S1425)<$O1425,$P1425,0)))","v":279.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2052.880000000001,293.27,0,null,null,0,1759.610000000001,1,1759.610000000001,293.27,null,{"$f":"IF($O1426<=0,0,IF(($O1426-SUM($Q1426:Q1426))<$P1426,$O1426-SUM($Q1426:Q1426),IF(SUM($Q1426:Q1426)<$O1426,$P1426,0)))","v":293.27},{"$f":"IF($O1426<=0,0,IF(($O1426-SUM($Q1426:R1426))<$P1426,$O1426-SUM($Q1426:R1426),IF(SUM($Q1426:R1426)<$O1426,$P1426,0)))","v":293.27},{"$f":"IF($O1426<=0,0,IF(($O1426-SUM($Q1426:S1426))<$P1426,$O1426-SUM($Q1426:S1426),IF(SUM($Q1426:S1426)<$O1426,$P1426,0)))","v":293.27}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",3539.9499999999971,447.76,0,null,null,0,3092.1899999999969,1,3092.1899999999969,447.76,null,{"$f":"IF($O1427<=0,0,IF(($O1427-SUM($Q1427:Q1427))<$P1427,$O1427-SUM($Q1427:Q1427),IF(SUM($Q1427:Q1427)<$O1427,$P1427,0)))","v":447.76},{"$f":"IF($O1427<=0,0,IF(($O1427-SUM($Q1427:R1427))<$P1427,$O1427-SUM($Q1427:R1427),IF(SUM($Q1427:R1427)<$O1427,$P1427,0)))","v":447.76},{"$f":"IF($O1427<=0,0,IF(($O1427-SUM($Q1427:S1427))<$P1427,$O1427-SUM($Q1427:S1427),IF(SUM($Q1427:S1427)<$O1427,$P1427,0)))","v":447.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",5334.8600000000006,0,0,null,null,5334.86,0,1,0,5334.86,null,{"$f":"IF($O1428<=0,0,IF(($O1428-SUM($Q1428:Q1428))<$P1428,$O1428-SUM($Q1428:Q1428),IF(SUM($Q1428:Q1428)<$O1428,$P1428,0)))","v":0},{"$f":"IF($O1428<=0,0,IF(($O1428-SUM($Q1428:R1428))<$P1428,$O1428-SUM($Q1428:R1428),IF(SUM($Q1428:R1428)<$O1428,$P1428,0)))","v":0},{"$f":"IF($O1428<=0,0,IF(($O1428-SUM($Q1428:S1428))<$P1428,$O1428-SUM($Q1428:S1428),IF(SUM($Q1428:S1428)<$O1428,$P1428,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",3842.1899999999987,485.99,0,null,null,0,3356.1999999999989,1,3356.1999999999989,485.99,null,{"$f":"IF($O1429<=0,0,IF(($O1429-SUM($Q1429:Q1429))<$P1429,$O1429-SUM($Q1429:Q1429),IF(SUM($Q1429:Q1429)<$O1429,$P1429,0)))","v":485.99},{"$f":"IF($O1429<=0,0,IF(($O1429-SUM($Q1429:R1429))<$P1429,$O1429-SUM($Q1429:R1429),IF(SUM($Q1429:R1429)<$O1429,$P1429,0)))","v":485.99},{"$f":"IF($O1429<=0,0,IF(($O1429-SUM($Q1429:S1429))<$P1429,$O1429-SUM($Q1429:S1429),IF(SUM($Q1429:S1429)<$O1429,$P1429,0)))","v":485.99}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2815.3000000000029,356.1,0,null,null,0,2459.200000000003,1,2459.200000000003,356.1,null,{"$f":"IF($O1430<=0,0,IF(($O1430-SUM($Q1430:Q1430))<$P1430,$O1430-SUM($Q1430:Q1430),IF(SUM($Q1430:Q1430)<$O1430,$P1430,0)))","v":356.1},{"$f":"IF($O1430<=0,0,IF(($O1430-SUM($Q1430:R1430))<$P1430,$O1430-SUM($Q1430:R1430),IF(SUM($Q1430:R1430)<$O1430,$P1430,0)))","v":356.1},{"$f":"IF($O1430<=0,0,IF(($O1430-SUM($Q1430:S1430))<$P1430,$O1430-SUM($Q1430:S1430),IF(SUM($Q1430:S1430)<$O1430,$P1430,0)))","v":356.1}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",113.53999999999996,0,0,null,null,113.54,0,1,0,113.54,null,{"$f":"IF($O1431<=0,0,IF(($O1431-SUM($Q1431:Q1431))<$P1431,$O1431-SUM($Q1431:Q1431),IF(SUM($Q1431:Q1431)<$O1431,$P1431,0)))","v":0},{"$f":"IF($O1431<=0,0,IF(($O1431-SUM($Q1431:R1431))<$P1431,$O1431-SUM($Q1431:R1431),IF(SUM($Q1431:R1431)<$O1431,$P1431,0)))","v":0},{"$f":"IF($O1431<=0,0,IF(($O1431-SUM($Q1431:S1431))<$P1431,$O1431-SUM($Q1431:S1431),IF(SUM($Q1431:S1431)<$O1431,$P1431,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",107.23000000000047,6.31,0,null,null,0,100.92000000000047,1,100.92000000000047,6.31,null,{"$f":"IF($O1432<=0,0,IF(($O1432-SUM($Q1432:Q1432))<$P1432,$O1432-SUM($Q1432:Q1432),IF(SUM($Q1432:Q1432)<$O1432,$P1432,0)))","v":6.31},{"$f":"IF($O1432<=0,0,IF(($O1432-SUM($Q1432:R1432))<$P1432,$O1432-SUM($Q1432:R1432),IF(SUM($Q1432:R1432)<$O1432,$P1432,0)))","v":6.31},{"$f":"IF($O1432<=0,0,IF(($O1432-SUM($Q1432:S1432))<$P1432,$O1432-SUM($Q1432:S1432),IF(SUM($Q1432:S1432)<$O1432,$P1432,0)))","v":6.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:Q1433))<$P1433,$O1433-SUM($Q1433:Q1433),IF(SUM($Q1433:Q1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:R1433))<$P1433,$O1433-SUM($Q1433:R1433),IF(SUM($Q1433:R1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:S1433))<$P1433,$O1433-SUM($Q1433:S1433),IF(SUM($Q1433:S1433)<$O1433,$P1433,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1982-12-31","1982-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1434<=0,0,IF(($O1434-SUM($Q1434:Q1434))<$P1434,$O1434-SUM($Q1434:Q1434),IF(SUM($Q1434:Q1434)<$O1434,$P1434,0)))","v":0},{"$f":"IF($O1434<=0,0,IF(($O1434-SUM($Q1434:R1434))<$P1434,$O1434-SUM($Q1434:R1434),IF(SUM($Q1434:R1434)<$O1434,$P1434,0)))","v":0},{"$f":"IF($O1434<=0,0,IF(($O1434-SUM($Q1434:S1434))<$P1434,$O1434-SUM($Q1434:S1434),IF(SUM($Q1434:S1434)<$O1434,$P1434,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",3444.84,0,0,null,null,3444.83,1.0000000000218279E-2,1,1.0000000000218279E-2,3444.83,null,{"$f":"IF($O1435<=0,0,IF(($O1435-SUM($Q1435:Q1435))<$P1435,$O1435-SUM($Q1435:Q1435),IF(SUM($Q1435:Q1435)<$O1435,$P1435,0)))","v":1.0000000000218279E-2},{"$f":"IF($O1435<=0,0,IF(($O1435-SUM($Q1435:R1435))<$P1435,$O1435-SUM($Q1435:R1435),IF(SUM($Q1435:R1435)<$O1435,$P1435,0)))","v":0},{"$f":"IF($O1435<=0,0,IF(($O1435-SUM($Q1435:S1435))<$P1435,$O1435-SUM($Q1435:S1435),IF(SUM($Q1435:S1435)<$O1435,$P1435,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",2296.5599999999977,382.76,0,null,null,0,1913.7999999999977,1,1913.7999999999977,382.76,null,{"$f":"IF($O1436<=0,0,IF(($O1436-SUM($Q1436:Q1436))<$P1436,$O1436-SUM($Q1436:Q1436),IF(SUM($Q1436:Q1436)<$O1436,$P1436,0)))","v":382.76},{"$f":"IF($O1436<=0,0,IF(($O1436-SUM($Q1436:R1436))<$P1436,$O1436-SUM($Q1436:R1436),IF(SUM($Q1436:R1436)<$O1436,$P1436,0)))","v":382.76},{"$f":"IF($O1436<=0,0,IF(($O1436-SUM($Q1436:S1436))<$P1436,$O1436-SUM($Q1436:S1436),IF(SUM($Q1436:S1436)<$O1436,$P1436,0)))","v":382.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",2787.9300000000003,0,0,null,null,2787.93,0,1,0,2787.93,null,{"$f":"IF($O1437<=0,0,IF(($O1437-SUM($Q1437:Q1437))<$P1437,$O1437-SUM($Q1437:Q1437),IF(SUM($Q1437:Q1437)<$O1437,$P1437,0)))","v":0},{"$f":"IF($O1437<=0,0,IF(($O1437-SUM($Q1437:R1437))<$P1437,$O1437-SUM($Q1437:R1437),IF(SUM($Q1437:R1437)<$O1437,$P1437,0)))","v":0},{"$f":"IF($O1437<=0,0,IF(($O1437-SUM($Q1437:S1437))<$P1437,$O1437-SUM($Q1437:S1437),IF(SUM($Q1437:S1437)<$O1437,$P1437,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2003-12-15","2003-12-15",7078.82,0,0,null,null,7078.82,0,1,0,7078.82,null,{"$f":"IF($O1438<=0,0,IF(($O1438-SUM($Q1438:Q1438))<$P1438,$O1438-SUM($Q1438:Q1438),IF(SUM($Q1438:Q1438)<$O1438,$P1438,0)))","v":0},{"$f":"IF($O1438<=0,0,IF(($O1438-SUM($Q1438:R1438))<$P1438,$O1438-SUM($Q1438:R1438),IF(SUM($Q1438:R1438)<$O1438,$P1438,0)))","v":0},{"$f":"IF($O1438<=0,0,IF(($O1438-SUM($Q1438:S1438))<$P1438,$O1438-SUM($Q1438:S1438),IF(SUM($Q1438:S1438)<$O1438,$P1438,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2003-12-15","2003-12-15",4719.2099999999991,0,0,null,null,4719.21,0,1,0,4719.21,null,{"$f":"IF($O1439<=0,0,IF(($O1439-SUM($Q1439:Q1439))<$P1439,$O1439-SUM($Q1439:Q1439),IF(SUM($Q1439:Q1439)<$O1439,$P1439,0)))","v":0},{"$f":"IF($O1439<=0,0,IF(($O1439-SUM($Q1439:R1439))<$P1439,$O1439-SUM($Q1439:R1439),IF(SUM($Q1439:R1439)<$O1439,$P1439,0)))","v":0},{"$f":"IF($O1439<=0,0,IF(($O1439-SUM($Q1439:S1439))<$P1439,$O1439-SUM($Q1439:S1439),IF(SUM($Q1439:S1439)<$O1439,$P1439,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2003-12-15","2003-12-15",4719.2099999999991,0,0,null,null,4719.21,0,1,0,4719.21,null,{"$f":"IF($O1440<=0,0,IF(($O1440-SUM($Q1440:Q1440))<$P1440,$O1440-SUM($Q1440:Q1440),IF(SUM($Q1440:Q1440)<$O1440,$P1440,0)))","v":0},{"$f":"IF($O1440<=0,0,IF(($O1440-SUM($Q1440:R1440))<$P1440,$O1440-SUM($Q1440:R1440),IF(SUM($Q1440:R1440)<$O1440,$P1440,0)))","v":0},{"$f":"IF($O1440<=0,0,IF(($O1440-SUM($Q1440:S1440))<$P1440,$O1440-SUM($Q1440:S1440),IF(SUM($Q1440:S1440)<$O1440,$P1440,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",2679.3199999999997,0,0,null,null,2679.32,0,1,0,2679.32,null,{"$f":"IF($O1441<=0,0,IF(($O1441-SUM($Q1441:Q1441))<$P1441,$O1441-SUM($Q1441:Q1441),IF(SUM($Q1441:Q1441)<$O1441,$P1441,0)))","v":0},{"$f":"IF($O1441<=0,0,IF(($O1441-SUM($Q1441:R1441))<$P1441,$O1441-SUM($Q1441:R1441),IF(SUM($Q1441:R1441)<$O1441,$P1441,0)))","v":0},{"$f":"IF($O1441<=0,0,IF(($O1441-SUM($Q1441:S1441))<$P1441,$O1441-SUM($Q1441:S1441),IF(SUM($Q1441:S1441)<$O1441,$P1441,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",3085.6300000000047,0.01,0,null,null,3085.63,-9.9999999956708052E-3,0.5,-4.9999999978354026E-3,1542.8200000000002,null,{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:Q1442))<$P1442,$O1442-SUM($Q1442:Q1442),IF(SUM($Q1442:Q1442)<$O1442,$P1442,0)))","v":0},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:R1442))<$P1442,$O1442-SUM($Q1442:R1442),IF(SUM($Q1442:R1442)<$O1442,$P1442,0)))","v":0},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:S1442))<$P1442,$O1442-SUM($Q1442:S1442),IF(SUM($Q1442:S1442)<$O1442,$P1442,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",3102.1399999999994,0,0,null,null,3102.14,0,1,0,3102.14,null,{"$f":"IF($O1443<=0,0,IF(($O1443-SUM($Q1443:Q1443))<$P1443,$O1443-SUM($Q1443:Q1443),IF(SUM($Q1443:Q1443)<$O1443,$P1443,0)))","v":0},{"$f":"IF($O1443<=0,0,IF(($O1443-SUM($Q1443:R1443))<$P1443,$O1443-SUM($Q1443:R1443),IF(SUM($Q1443:R1443)<$O1443,$P1443,0)))","v":0},{"$f":"IF($O1443<=0,0,IF(($O1443-SUM($Q1443:S1443))<$P1443,$O1443-SUM($Q1443:S1443),IF(SUM($Q1443:S1443)<$O1443,$P1443,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",3894.1399999999994,556.30999999999995,0,null,null,0,3337.8299999999995,1,3337.8299999999995,556.30999999999995,null,{"$f":"IF($O1444<=0,0,IF(($O1444-SUM($Q1444:Q1444))<$P1444,$O1444-SUM($Q1444:Q1444),IF(SUM($Q1444:Q1444)<$O1444,$P1444,0)))","v":556.30999999999995},{"$f":"IF($O1444<=0,0,IF(($O1444-SUM($Q1444:R1444))<$P1444,$O1444-SUM($Q1444:R1444),IF(SUM($Q1444:R1444)<$O1444,$P1444,0)))","v":556.30999999999995},{"$f":"IF($O1444<=0,0,IF(($O1444-SUM($Q1444:S1444))<$P1444,$O1444-SUM($Q1444:S1444),IF(SUM($Q1444:S1444)<$O1444,$P1444,0)))","v":556.30999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",59.67999999999995,0,0,null,null,59.68,0,1,0,59.68,null,{"$f":"IF($O1445<=0,0,IF(($O1445-SUM($Q1445:Q1445))<$P1445,$O1445-SUM($Q1445:Q1445),IF(SUM($Q1445:Q1445)<$O1445,$P1445,0)))","v":0},{"$f":"IF($O1445<=0,0,IF(($O1445-SUM($Q1445:R1445))<$P1445,$O1445-SUM($Q1445:R1445),IF(SUM($Q1445:R1445)<$O1445,$P1445,0)))","v":0},{"$f":"IF($O1445<=0,0,IF(($O1445-SUM($Q1445:S1445))<$P1445,$O1445-SUM($Q1445:S1445),IF(SUM($Q1445:S1445)<$O1445,$P1445,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-07-31",5544.59,0,0,null,null,5544.58,1.0000000000218279E-2,0.5,5.0000000001091394E-3,2772.29,null,{"$f":"IF($O1446<=0,0,IF(($O1446-SUM($Q1446:Q1446))<$P1446,$O1446-SUM($Q1446:Q1446),IF(SUM($Q1446:Q1446)<$O1446,$P1446,0)))","v":5.0000000001091394E-3},{"$f":"IF($O1446<=0,0,IF(($O1446-SUM($Q1446:R1446))<$P1446,$O1446-SUM($Q1446:R1446),IF(SUM($Q1446:R1446)<$O1446,$P1446,0)))","v":0},{"$f":"IF($O1446<=0,0,IF(($O1446-SUM($Q1446:S1446))<$P1446,$O1446-SUM($Q1446:S1446),IF(SUM($Q1446:S1446)<$O1446,$P1446,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-11-06","2003-11-06",3598.9399999999987,599.83000000000004,0,null,null,0,2999.1099999999988,0.5,1499.5549999999994,299.91500000000002,null,{"$f":"IF($O1447<=0,0,IF(($O1447-SUM($Q1447:Q1447))<$P1447,$O1447-SUM($Q1447:Q1447),IF(SUM($Q1447:Q1447)<$O1447,$P1447,0)))","v":299.91500000000002},{"$f":"IF($O1447<=0,0,IF(($O1447-SUM($Q1447:R1447))<$P1447,$O1447-SUM($Q1447:R1447),IF(SUM($Q1447:R1447)<$O1447,$P1447,0)))","v":299.91500000000002},{"$f":"IF($O1447<=0,0,IF(($O1447-SUM($Q1447:S1447))<$P1447,$O1447-SUM($Q1447:S1447),IF(SUM($Q1447:S1447)<$O1447,$P1447,0)))","v":299.91500000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-04-05","2002-04-05",4271.66,0,0,null,null,4271.66,0,1,0,4271.66,null,{"$f":"IF($O1448<=0,0,IF(($O1448-SUM($Q1448:Q1448))<$P1448,$O1448-SUM($Q1448:Q1448),IF(SUM($Q1448:Q1448)<$O1448,$P1448,0)))","v":0},{"$f":"IF($O1448<=0,0,IF(($O1448-SUM($Q1448:R1448))<$P1448,$O1448-SUM($Q1448:R1448),IF(SUM($Q1448:R1448)<$O1448,$P1448,0)))","v":0},{"$f":"IF($O1448<=0,0,IF(($O1448-SUM($Q1448:S1448))<$P1448,$O1448-SUM($Q1448:S1448),IF(SUM($Q1448:S1448)<$O1448,$P1448,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-04-05","2002-04-05",6020.8100000000013,0,0,null,null,6020.81,0,1,0,6020.81,null,{"$f":"IF($O1449<=0,0,IF(($O1449-SUM($Q1449:Q1449))<$P1449,$O1449-SUM($Q1449:Q1449),IF(SUM($Q1449:Q1449)<$O1449,$P1449,0)))","v":0},{"$f":"IF($O1449<=0,0,IF(($O1449-SUM($Q1449:R1449))<$P1449,$O1449-SUM($Q1449:R1449),IF(SUM($Q1449:R1449)<$O1449,$P1449,0)))","v":0},{"$f":"IF($O1449<=0,0,IF(($O1449-SUM($Q1449:S1449))<$P1449,$O1449-SUM($Q1449:S1449),IF(SUM($Q1449:S1449)<$O1449,$P1449,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-04-05","2002-04-05",4271.66,0,0,null,null,4271.66,0,1,0,4271.66,null,{"$f":"IF($O1450<=0,0,IF(($O1450-SUM($Q1450:Q1450))<$P1450,$O1450-SUM($Q1450:Q1450),IF(SUM($Q1450:Q1450)<$O1450,$P1450,0)))","v":0},{"$f":"IF($O1450<=0,0,IF(($O1450-SUM($Q1450:R1450))<$P1450,$O1450-SUM($Q1450:R1450),IF(SUM($Q1450:R1450)<$O1450,$P1450,0)))","v":0},{"$f":"IF($O1450<=0,0,IF(($O1450-SUM($Q1450:S1450))<$P1450,$O1450-SUM($Q1450:S1450),IF(SUM($Q1450:S1450)<$O1450,$P1450,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",157.18000000000006,26.2,0,null,null,0,130.98000000000008,1,130.98000000000008,26.2,null,{"$f":"IF($O1451<=0,0,IF(($O1451-SUM($Q1451:Q1451))<$P1451,$O1451-SUM($Q1451:Q1451),IF(SUM($Q1451:Q1451)<$O1451,$P1451,0)))","v":26.2},{"$f":"IF($O1451<=0,0,IF(($O1451-SUM($Q1451:R1451))<$P1451,$O1451-SUM($Q1451:R1451),IF(SUM($Q1451:R1451)<$O1451,$P1451,0)))","v":26.2},{"$f":"IF($O1451<=0,0,IF(($O1451-SUM($Q1451:S1451))<$P1451,$O1451-SUM($Q1451:S1451),IF(SUM($Q1451:S1451)<$O1451,$P1451,0)))","v":26.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2629.3199999999997,438.22,0,null,null,0,2191.0999999999995,1,2191.0999999999995,438.22,null,{"$f":"IF($O1452<=0,0,IF(($O1452-SUM($Q1452:Q1452))<$P1452,$O1452-SUM($Q1452:Q1452),IF(SUM($Q1452:Q1452)<$O1452,$P1452,0)))","v":438.22},{"$f":"IF($O1452<=0,0,IF(($O1452-SUM($Q1452:R1452))<$P1452,$O1452-SUM($Q1452:R1452),IF(SUM($Q1452:R1452)<$O1452,$P1452,0)))","v":438.22},{"$f":"IF($O1452<=0,0,IF(($O1452-SUM($Q1452:S1452))<$P1452,$O1452-SUM($Q1452:S1452),IF(SUM($Q1452:S1452)<$O1452,$P1452,0)))","v":438.22}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-03-30","2000-03-30",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O1453<=0,0,IF(($O1453-SUM($Q1453:Q1453))<$P1453,$O1453-SUM($Q1453:Q1453),IF(SUM($Q1453:Q1453)<$O1453,$P1453,0)))","v":0},{"$f":"IF($O1453<=0,0,IF(($O1453-SUM($Q1453:R1453))<$P1453,$O1453-SUM($Q1453:R1453),IF(SUM($Q1453:R1453)<$O1453,$P1453,0)))","v":0},{"$f":"IF($O1453<=0,0,IF(($O1453-SUM($Q1453:S1453))<$P1453,$O1453-SUM($Q1453:S1453),IF(SUM($Q1453:S1453)<$O1453,$P1453,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1454<=0,0,IF(($O1454-SUM($Q1454:Q1454))<$P1454,$O1454-SUM($Q1454:Q1454),IF(SUM($Q1454:Q1454)<$O1454,$P1454,0)))","v":0},{"$f":"IF($O1454<=0,0,IF(($O1454-SUM($Q1454:R1454))<$P1454,$O1454-SUM($Q1454:R1454),IF(SUM($Q1454:R1454)<$O1454,$P1454,0)))","v":0},{"$f":"IF($O1454<=0,0,IF(($O1454-SUM($Q1454:S1454))<$P1454,$O1454-SUM($Q1454:S1454),IF(SUM($Q1454:S1454)<$O1454,$P1454,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1455<=0,0,IF(($O1455-SUM($Q1455:Q1455))<$P1455,$O1455-SUM($Q1455:Q1455),IF(SUM($Q1455:Q1455)<$O1455,$P1455,0)))","v":0},{"$f":"IF($O1455<=0,0,IF(($O1455-SUM($Q1455:R1455))<$P1455,$O1455-SUM($Q1455:R1455),IF(SUM($Q1455:R1455)<$O1455,$P1455,0)))","v":0},{"$f":"IF($O1455<=0,0,IF(($O1455-SUM($Q1455:S1455))<$P1455,$O1455-SUM($Q1455:S1455),IF(SUM($Q1455:S1455)<$O1455,$P1455,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1456<=0,0,IF(($O1456-SUM($Q1456:Q1456))<$P1456,$O1456-SUM($Q1456:Q1456),IF(SUM($Q1456:Q1456)<$O1456,$P1456,0)))","v":0},{"$f":"IF($O1456<=0,0,IF(($O1456-SUM($Q1456:R1456))<$P1456,$O1456-SUM($Q1456:R1456),IF(SUM($Q1456:R1456)<$O1456,$P1456,0)))","v":0},{"$f":"IF($O1456<=0,0,IF(($O1456-SUM($Q1456:S1456))<$P1456,$O1456-SUM($Q1456:S1456),IF(SUM($Q1456:S1456)<$O1456,$P1456,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",235.77000000000021,0,0,null,null,235.76,1.0000000000218279E-2,1,1.0000000000218279E-2,235.76,null,{"$f":"IF($O1457<=0,0,IF(($O1457-SUM($Q1457:Q1457))<$P1457,$O1457-SUM($Q1457:Q1457),IF(SUM($Q1457:Q1457)<$O1457,$P1457,0)))","v":1.0000000000218279E-2},{"$f":"IF($O1457<=0,0,IF(($O1457-SUM($Q1457:R1457))<$P1457,$O1457-SUM($Q1457:R1457),IF(SUM($Q1457:R1457)<$O1457,$P1457,0)))","v":0},{"$f":"IF($O1457<=0,0,IF(($O1457-SUM($Q1457:S1457))<$P1457,$O1457-SUM($Q1457:S1457),IF(SUM($Q1457:S1457)<$O1457,$P1457,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O1458<=0,0,IF(($O1458-SUM($Q1458:Q1458))<$P1458,$O1458-SUM($Q1458:Q1458),IF(SUM($Q1458:Q1458)<$O1458,$P1458,0)))","v":0},{"$f":"IF($O1458<=0,0,IF(($O1458-SUM($Q1458:R1458))<$P1458,$O1458-SUM($Q1458:R1458),IF(SUM($Q1458:R1458)<$O1458,$P1458,0)))","v":0},{"$f":"IF($O1458<=0,0,IF(($O1458-SUM($Q1458:S1458))<$P1458,$O1458-SUM($Q1458:S1458),IF(SUM($Q1458:S1458)<$O1458,$P1458,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2562.34,427.06,0,null,null,0,2135.2800000000002,1,2135.2800000000002,427.06,null,{"$f":"IF($O1459<=0,0,IF(($O1459-SUM($Q1459:Q1459))<$P1459,$O1459-SUM($Q1459:Q1459),IF(SUM($Q1459:Q1459)<$O1459,$P1459,0)))","v":427.06},{"$f":"IF($O1459<=0,0,IF(($O1459-SUM($Q1459:R1459))<$P1459,$O1459-SUM($Q1459:R1459),IF(SUM($Q1459:R1459)<$O1459,$P1459,0)))","v":427.06},{"$f":"IF($O1459<=0,0,IF(($O1459-SUM($Q1459:S1459))<$P1459,$O1459-SUM($Q1459:S1459),IF(SUM($Q1459:S1459)<$O1459,$P1459,0)))","v":427.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2562.34,427.06,0,null,null,0,2135.2800000000002,1,2135.2800000000002,427.06,null,{"$f":"IF($O1460<=0,0,IF(($O1460-SUM($Q1460:Q1460))<$P1460,$O1460-SUM($Q1460:Q1460),IF(SUM($Q1460:Q1460)<$O1460,$P1460,0)))","v":427.06},{"$f":"IF($O1460<=0,0,IF(($O1460-SUM($Q1460:R1460))<$P1460,$O1460-SUM($Q1460:R1460),IF(SUM($Q1460:R1460)<$O1460,$P1460,0)))","v":427.06},{"$f":"IF($O1460<=0,0,IF(($O1460-SUM($Q1460:S1460))<$P1460,$O1460-SUM($Q1460:S1460),IF(SUM($Q1460:S1460)<$O1460,$P1460,0)))","v":427.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2562.34,427.06,0,null,null,0,2135.2800000000002,1,2135.2800000000002,427.06,null,{"$f":"IF($O1461<=0,0,IF(($O1461-SUM($Q1461:Q1461))<$P1461,$O1461-SUM($Q1461:Q1461),IF(SUM($Q1461:Q1461)<$O1461,$P1461,0)))","v":427.06},{"$f":"IF($O1461<=0,0,IF(($O1461-SUM($Q1461:R1461))<$P1461,$O1461-SUM($Q1461:R1461),IF(SUM($Q1461:R1461)<$O1461,$P1461,0)))","v":427.06},{"$f":"IF($O1461<=0,0,IF(($O1461-SUM($Q1461:S1461))<$P1461,$O1461-SUM($Q1461:S1461),IF(SUM($Q1461:S1461)<$O1461,$P1461,0)))","v":427.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2562.34,427.06,0,null,null,0,2135.2800000000002,1,2135.2800000000002,427.06,null,{"$f":"IF($O1462<=0,0,IF(($O1462-SUM($Q1462:Q1462))<$P1462,$O1462-SUM($Q1462:Q1462),IF(SUM($Q1462:Q1462)<$O1462,$P1462,0)))","v":427.06},{"$f":"IF($O1462<=0,0,IF(($O1462-SUM($Q1462:R1462))<$P1462,$O1462-SUM($Q1462:R1462),IF(SUM($Q1462:R1462)<$O1462,$P1462,0)))","v":427.06},{"$f":"IF($O1462<=0,0,IF(($O1462-SUM($Q1462:S1462))<$P1462,$O1462-SUM($Q1462:S1462),IF(SUM($Q1462:S1462)<$O1462,$P1462,0)))","v":427.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2562.34,427.06,0,null,null,0,2135.2800000000002,1,2135.2800000000002,427.06,null,{"$f":"IF($O1463<=0,0,IF(($O1463-SUM($Q1463:Q1463))<$P1463,$O1463-SUM($Q1463:Q1463),IF(SUM($Q1463:Q1463)<$O1463,$P1463,0)))","v":427.06},{"$f":"IF($O1463<=0,0,IF(($O1463-SUM($Q1463:R1463))<$P1463,$O1463-SUM($Q1463:R1463),IF(SUM($Q1463:R1463)<$O1463,$P1463,0)))","v":427.06},{"$f":"IF($O1463<=0,0,IF(($O1463-SUM($Q1463:S1463))<$P1463,$O1463-SUM($Q1463:S1463),IF(SUM($Q1463:S1463)<$O1463,$P1463,0)))","v":427.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2562.34,427.06,0,null,null,0,2135.2800000000002,1,2135.2800000000002,427.06,null,{"$f":"IF($O1464<=0,0,IF(($O1464-SUM($Q1464:Q1464))<$P1464,$O1464-SUM($Q1464:Q1464),IF(SUM($Q1464:Q1464)<$O1464,$P1464,0)))","v":427.06},{"$f":"IF($O1464<=0,0,IF(($O1464-SUM($Q1464:R1464))<$P1464,$O1464-SUM($Q1464:R1464),IF(SUM($Q1464:R1464)<$O1464,$P1464,0)))","v":427.06},{"$f":"IF($O1464<=0,0,IF(($O1464-SUM($Q1464:S1464))<$P1464,$O1464-SUM($Q1464:S1464),IF(SUM($Q1464:S1464)<$O1464,$P1464,0)))","v":427.06}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-04-30","2010-04-30",3538.0799999999981,447.53,0,null,null,0,3090.5499999999984,0.5,1545.2749999999992,223.76499999999999,null,{"$f":"IF($O1465<=0,0,IF(($O1465-SUM($Q1465:Q1465))<$P1465,$O1465-SUM($Q1465:Q1465),IF(SUM($Q1465:Q1465)<$O1465,$P1465,0)))","v":223.76499999999999},{"$f":"IF($O1465<=0,0,IF(($O1465-SUM($Q1465:R1465))<$P1465,$O1465-SUM($Q1465:R1465),IF(SUM($Q1465:R1465)<$O1465,$P1465,0)))","v":223.76499999999999},{"$f":"IF($O1465<=0,0,IF(($O1465-SUM($Q1465:S1465))<$P1465,$O1465-SUM($Q1465:S1465),IF(SUM($Q1465:S1465)<$O1465,$P1465,0)))","v":223.76499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-04-30","2010-04-30",3538.0800000000017,447.53,0,null,null,0,3090.550000000002,0.5,1545.275000000001,223.76499999999999,null,{"$f":"IF($O1466<=0,0,IF(($O1466-SUM($Q1466:Q1466))<$P1466,$O1466-SUM($Q1466:Q1466),IF(SUM($Q1466:Q1466)<$O1466,$P1466,0)))","v":223.76499999999999},{"$f":"IF($O1466<=0,0,IF(($O1466-SUM($Q1466:R1466))<$P1466,$O1466-SUM($Q1466:R1466),IF(SUM($Q1466:R1466)<$O1466,$P1466,0)))","v":223.76499999999999},{"$f":"IF($O1466<=0,0,IF(($O1466-SUM($Q1466:S1466))<$P1466,$O1466-SUM($Q1466:S1466),IF(SUM($Q1466:S1466)<$O1466,$P1466,0)))","v":223.76499999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",3707.0200000000004,529.57000000000005,0,null,null,0,3177.4500000000003,1,3177.4500000000003,529.57000000000005,null,{"$f":"IF($O1467<=0,0,IF(($O1467-SUM($Q1467:Q1467))<$P1467,$O1467-SUM($Q1467:Q1467),IF(SUM($Q1467:Q1467)<$O1467,$P1467,0)))","v":529.57000000000005},{"$f":"IF($O1467<=0,0,IF(($O1467-SUM($Q1467:R1467))<$P1467,$O1467-SUM($Q1467:R1467),IF(SUM($Q1467:R1467)<$O1467,$P1467,0)))","v":529.57000000000005},{"$f":"IF($O1467<=0,0,IF(($O1467-SUM($Q1467:S1467))<$P1467,$O1467-SUM($Q1467:S1467),IF(SUM($Q1467:S1467)<$O1467,$P1467,0)))","v":529.57000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",4236.59,0,0,null,null,4236.59,0,1,0,4236.59,null,{"$f":"IF($O1468<=0,0,IF(($O1468-SUM($Q1468:Q1468))<$P1468,$O1468-SUM($Q1468:Q1468),IF(SUM($Q1468:Q1468)<$O1468,$P1468,0)))","v":0},{"$f":"IF($O1468<=0,0,IF(($O1468-SUM($Q1468:R1468))<$P1468,$O1468-SUM($Q1468:R1468),IF(SUM($Q1468:R1468)<$O1468,$P1468,0)))","v":0},{"$f":"IF($O1468<=0,0,IF(($O1468-SUM($Q1468:S1468))<$P1468,$O1468-SUM($Q1468:S1468),IF(SUM($Q1468:S1468)<$O1468,$P1468,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",3707.0200000000004,529.57000000000005,0,null,null,0,3177.4500000000003,1,3177.4500000000003,529.57000000000005,null,{"$f":"IF($O1469<=0,0,IF(($O1469-SUM($Q1469:Q1469))<$P1469,$O1469-SUM($Q1469:Q1469),IF(SUM($Q1469:Q1469)<$O1469,$P1469,0)))","v":529.57000000000005},{"$f":"IF($O1469<=0,0,IF(($O1469-SUM($Q1469:R1469))<$P1469,$O1469-SUM($Q1469:R1469),IF(SUM($Q1469:R1469)<$O1469,$P1469,0)))","v":529.57000000000005},{"$f":"IF($O1469<=0,0,IF(($O1469-SUM($Q1469:S1469))<$P1469,$O1469-SUM($Q1469:S1469),IF(SUM($Q1469:S1469)<$O1469,$P1469,0)))","v":529.57000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",3707.0200000000004,529.57000000000005,0,null,null,0,3177.4500000000003,1,3177.4500000000003,529.57000000000005,null,{"$f":"IF($O1470<=0,0,IF(($O1470-SUM($Q1470:Q1470))<$P1470,$O1470-SUM($Q1470:Q1470),IF(SUM($Q1470:Q1470)<$O1470,$P1470,0)))","v":529.57000000000005},{"$f":"IF($O1470<=0,0,IF(($O1470-SUM($Q1470:R1470))<$P1470,$O1470-SUM($Q1470:R1470),IF(SUM($Q1470:R1470)<$O1470,$P1470,0)))","v":529.57000000000005},{"$f":"IF($O1470<=0,0,IF(($O1470-SUM($Q1470:S1470))<$P1470,$O1470-SUM($Q1470:S1470),IF(SUM($Q1470:S1470)<$O1470,$P1470,0)))","v":529.57000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",3707.0200000000004,529.57000000000005,0,null,null,0,3177.4500000000003,1,3177.4500000000003,529.57000000000005,null,{"$f":"IF($O1471<=0,0,IF(($O1471-SUM($Q1471:Q1471))<$P1471,$O1471-SUM($Q1471:Q1471),IF(SUM($Q1471:Q1471)<$O1471,$P1471,0)))","v":529.57000000000005},{"$f":"IF($O1471<=0,0,IF(($O1471-SUM($Q1471:R1471))<$P1471,$O1471-SUM($Q1471:R1471),IF(SUM($Q1471:R1471)<$O1471,$P1471,0)))","v":529.57000000000005},{"$f":"IF($O1471<=0,0,IF(($O1471-SUM($Q1471:S1471))<$P1471,$O1471-SUM($Q1471:S1471),IF(SUM($Q1471:S1471)<$O1471,$P1471,0)))","v":529.57000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",3707.0200000000004,529.57000000000005,0,null,null,0,3177.4500000000003,1,3177.4500000000003,529.57000000000005,null,{"$f":"IF($O1472<=0,0,IF(($O1472-SUM($Q1472:Q1472))<$P1472,$O1472-SUM($Q1472:Q1472),IF(SUM($Q1472:Q1472)<$O1472,$P1472,0)))","v":529.57000000000005},{"$f":"IF($O1472<=0,0,IF(($O1472-SUM($Q1472:R1472))<$P1472,$O1472-SUM($Q1472:R1472),IF(SUM($Q1472:R1472)<$O1472,$P1472,0)))","v":529.57000000000005},{"$f":"IF($O1472<=0,0,IF(($O1472-SUM($Q1472:S1472))<$P1472,$O1472-SUM($Q1472:S1472),IF(SUM($Q1472:S1472)<$O1472,$P1472,0)))","v":529.57000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",12917.399999999994,0,0,null,null,12917.4,0,0.5,0,6458.7,null,{"$f":"IF($O1473<=0,0,IF(($O1473-SUM($Q1473:Q1473))<$P1473,$O1473-SUM($Q1473:Q1473),IF(SUM($Q1473:Q1473)<$O1473,$P1473,0)))","v":0},{"$f":"IF($O1473<=0,0,IF(($O1473-SUM($Q1473:R1473))<$P1473,$O1473-SUM($Q1473:R1473),IF(SUM($Q1473:R1473)<$O1473,$P1473,0)))","v":0},{"$f":"IF($O1473<=0,0,IF(($O1473-SUM($Q1473:S1473))<$P1473,$O1473-SUM($Q1473:S1473),IF(SUM($Q1473:S1473)<$O1473,$P1473,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-05-01","2011-05-01",7980.0100000000093,0,0,null,null,7980.01,9.0949470177292824E-12,1,9.0949470177292824E-12,7980.01,null,{"$f":"IF($O1474<=0,0,IF(($O1474-SUM($Q1474:Q1474))<$P1474,$O1474-SUM($Q1474:Q1474),IF(SUM($Q1474:Q1474)<$O1474,$P1474,0)))","v":9.0949470177292824E-12},{"$f":"IF($O1474<=0,0,IF(($O1474-SUM($Q1474:R1474))<$P1474,$O1474-SUM($Q1474:R1474),IF(SUM($Q1474:R1474)<$O1474,$P1474,0)))","v":0},{"$f":"IF($O1474<=0,0,IF(($O1474-SUM($Q1474:S1474))<$P1474,$O1474-SUM($Q1474:S1474),IF(SUM($Q1474:S1474)<$O1474,$P1474,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",1328.6600000000035,0,0,null,null,1328.66,3.4106051316484809E-12,1,3.4106051316484809E-12,1328.66,null,{"$f":"IF($O1475<=0,0,IF(($O1475-SUM($Q1475:Q1475))<$P1475,$O1475-SUM($Q1475:Q1475),IF(SUM($Q1475:Q1475)<$O1475,$P1475,0)))","v":3.4106051316484809E-12},{"$f":"IF($O1475<=0,0,IF(($O1475-SUM($Q1475:R1475))<$P1475,$O1475-SUM($Q1475:R1475),IF(SUM($Q1475:R1475)<$O1475,$P1475,0)))","v":0},{"$f":"IF($O1475<=0,0,IF(($O1475-SUM($Q1475:S1475))<$P1475,$O1475-SUM($Q1475:S1475),IF(SUM($Q1475:S1475)<$O1475,$P1475,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",1396.75,232.79,0,null,null,0,1163.96,0.5,581.98,116.395,null,{"$f":"IF($O1476<=0,0,IF(($O1476-SUM($Q1476:Q1476))<$P1476,$O1476-SUM($Q1476:Q1476),IF(SUM($Q1476:Q1476)<$O1476,$P1476,0)))","v":116.395},{"$f":"IF($O1476<=0,0,IF(($O1476-SUM($Q1476:R1476))<$P1476,$O1476-SUM($Q1476:R1476),IF(SUM($Q1476:R1476)<$O1476,$P1476,0)))","v":116.395},{"$f":"IF($O1476<=0,0,IF(($O1476-SUM($Q1476:S1476))<$P1476,$O1476-SUM($Q1476:S1476),IF(SUM($Q1476:S1476)<$O1476,$P1476,0)))","v":116.395}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",1571.8799999999992,0,0,null,null,1571.88,0,{"$f":"+IF(B1477=$B$7,100%,50%)","v":1},0,1571.88,null,{"$f":"IF($O1477<=0,0,IF(($O1477-SUM($Q1477:Q1477))<$P1477,$O1477-SUM($Q1477:Q1477),IF(SUM($Q1477:Q1477)<$O1477,$P1477,0)))","v":0},{"$f":"IF($O1477<=0,0,IF(($O1477-SUM($Q1477:R1477))<$P1477,$O1477-SUM($Q1477:R1477),IF(SUM($Q1477:R1477)<$O1477,$P1477,0)))","v":0},{"$f":"IF($O1477<=0,0,IF(($O1477-SUM($Q1477:S1477))<$P1477,$O1477-SUM($Q1477:S1477),IF(SUM($Q1477:S1477)<$O1477,$P1477,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",157.18000000000006,26.2,0,null,null,0,{"$f":"+G1478-H1478-I1478-J1478-L1478","v":130.98000000000008},1,{"$f":"+M1478*N1478","v":130.98000000000008},{"$f":"+(H1478+L1478)*N1478","v":26.2},null,{"$f":"IF($O1478<=0,0,IF(($O1478-SUM($Q1478:Q1478))<$P1478,$O1478-SUM($Q1478:Q1478),IF(SUM($Q1478:Q1478)<$O1478,$P1478,0)))","v":26.2},{"$f":"IF($O1478<=0,0,IF(($O1478-SUM($Q1478:R1478))<$P1478,$O1478-SUM($Q1478:R1478),IF(SUM($Q1478:R1478)<$O1478,$P1478,0)))","v":26.2},{"$f":"IF($O1478<=0,0,IF(($O1478-SUM($Q1478:S1478))<$P1478,$O1478-SUM($Q1478:S1478),IF(SUM($Q1478:S1478)<$O1478,$P1478,0)))","v":26.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",157.18000000000006,26.2,0,null,null,0,130.98000000000008,1,130.98000000000008,26.2,null,{"$f":"IF($O1479<=0,0,IF(($O1479-SUM($Q1479:Q1479))<$P1479,$O1479-SUM($Q1479:Q1479),IF(SUM($Q1479:Q1479)<$O1479,$P1479,0)))","v":26.2},{"$f":"IF($O1479<=0,0,IF(($O1479-SUM($Q1479:R1479))<$P1479,$O1479-SUM($Q1479:R1479),IF(SUM($Q1479:R1479)<$O1479,$P1479,0)))","v":26.2},{"$f":"IF($O1479<=0,0,IF(($O1479-SUM($Q1479:S1479))<$P1479,$O1479-SUM($Q1479:S1479),IF(SUM($Q1479:S1479)<$O1479,$P1479,0)))","v":26.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",1375.3899999999994,196.48,0,null,null,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O1480<=0,0,IF(($O1480-SUM($Q1480:Q1480))<$P1480,$O1480-SUM($Q1480:Q1480),IF(SUM($Q1480:Q1480)<$O1480,$P1480,0)))","v":196.48},{"$f":"IF($O1480<=0,0,IF(($O1480-SUM($Q1480:R1480))<$P1480,$O1480-SUM($Q1480:R1480),IF(SUM($Q1480:R1480)<$O1480,$P1480,0)))","v":196.48},{"$f":"IF($O1480<=0,0,IF(($O1480-SUM($Q1480:S1480))<$P1480,$O1480-SUM($Q1480:S1480),IF(SUM($Q1480:S1480)<$O1480,$P1480,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-07-31","2010-07-31",3420.1399999999994,432.61,0,null,null,0,2987.5299999999993,1,2987.5299999999993,432.61,null,{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:Q1481))<$P1481,$O1481-SUM($Q1481:Q1481),IF(SUM($Q1481:Q1481)<$O1481,$P1481,0)))","v":432.61},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:R1481))<$P1481,$O1481-SUM($Q1481:R1481),IF(SUM($Q1481:R1481)<$O1481,$P1481,0)))","v":432.61},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:S1481))<$P1481,$O1481-SUM($Q1481:S1481),IF(SUM($Q1481:S1481)<$O1481,$P1481,0)))","v":432.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",4117.9600000000028,0,0,null,null,4117.96,0,1,0,4117.96,null,{"$f":"IF($O1482<=0,0,IF(($O1482-SUM($Q1482:Q1482))<$P1482,$O1482-SUM($Q1482:Q1482),IF(SUM($Q1482:Q1482)<$O1482,$P1482,0)))","v":0},{"$f":"IF($O1482<=0,0,IF(($O1482-SUM($Q1482:R1482))<$P1482,$O1482-SUM($Q1482:R1482),IF(SUM($Q1482:R1482)<$O1482,$P1482,0)))","v":0},{"$f":"IF($O1482<=0,0,IF(($O1482-SUM($Q1482:S1482))<$P1482,$O1482-SUM($Q1482:S1482),IF(SUM($Q1482:S1482)<$O1482,$P1482,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",4117.9600000000028,0,0,null,null,4117.96,0,1,0,4117.96,null,{"$f":"IF($O1483<=0,0,IF(($O1483-SUM($Q1483:Q1483))<$P1483,$O1483-SUM($Q1483:Q1483),IF(SUM($Q1483:Q1483)<$O1483,$P1483,0)))","v":0},{"$f":"IF($O1483<=0,0,IF(($O1483-SUM($Q1483:R1483))<$P1483,$O1483-SUM($Q1483:R1483),IF(SUM($Q1483:R1483)<$O1483,$P1483,0)))","v":0},{"$f":"IF($O1483<=0,0,IF(($O1483-SUM($Q1483:S1483))<$P1483,$O1483-SUM($Q1483:S1483),IF(SUM($Q1483:S1483)<$O1483,$P1483,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1484<=0,0,IF(($O1484-SUM($Q1484:Q1484))<$P1484,$O1484-SUM($Q1484:Q1484),IF(SUM($Q1484:Q1484)<$O1484,$P1484,0)))","v":0},{"$f":"IF($O1484<=0,0,IF(($O1484-SUM($Q1484:R1484))<$P1484,$O1484-SUM($Q1484:R1484),IF(SUM($Q1484:R1484)<$O1484,$P1484,0)))","v":0},{"$f":"IF($O1484<=0,0,IF(($O1484-SUM($Q1484:S1484))<$P1484,$O1484-SUM($Q1484:S1484),IF(SUM($Q1484:S1484)<$O1484,$P1484,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1485<=0,0,IF(($O1485-SUM($Q1485:Q1485))<$P1485,$O1485-SUM($Q1485:Q1485),IF(SUM($Q1485:Q1485)<$O1485,$P1485,0)))","v":0},{"$f":"IF($O1485<=0,0,IF(($O1485-SUM($Q1485:R1485))<$P1485,$O1485-SUM($Q1485:R1485),IF(SUM($Q1485:R1485)<$O1485,$P1485,0)))","v":0},{"$f":"IF($O1485<=0,0,IF(($O1485-SUM($Q1485:S1485))<$P1485,$O1485-SUM($Q1485:S1485),IF(SUM($Q1485:S1485)<$O1485,$P1485,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1486<=0,0,IF(($O1486-SUM($Q1486:Q1486))<$P1486,$O1486-SUM($Q1486:Q1486),IF(SUM($Q1486:Q1486)<$O1486,$P1486,0)))","v":0},{"$f":"IF($O1486<=0,0,IF(($O1486-SUM($Q1486:R1486))<$P1486,$O1486-SUM($Q1486:R1486),IF(SUM($Q1486:R1486)<$O1486,$P1486,0)))","v":0},{"$f":"IF($O1486<=0,0,IF(($O1486-SUM($Q1486:S1486))<$P1486,$O1486-SUM($Q1486:S1486),IF(SUM($Q1486:S1486)<$O1486,$P1486,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1487<=0,0,IF(($O1487-SUM($Q1487:Q1487))<$P1487,$O1487-SUM($Q1487:Q1487),IF(SUM($Q1487:Q1487)<$O1487,$P1487,0)))","v":0},{"$f":"IF($O1487<=0,0,IF(($O1487-SUM($Q1487:R1487))<$P1487,$O1487-SUM($Q1487:R1487),IF(SUM($Q1487:R1487)<$O1487,$P1487,0)))","v":0},{"$f":"IF($O1487<=0,0,IF(($O1487-SUM($Q1487:S1487))<$P1487,$O1487-SUM($Q1487:S1487),IF(SUM($Q1487:S1487)<$O1487,$P1487,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1488<=0,0,IF(($O1488-SUM($Q1488:Q1488))<$P1488,$O1488-SUM($Q1488:Q1488),IF(SUM($Q1488:Q1488)<$O1488,$P1488,0)))","v":0},{"$f":"IF($O1488<=0,0,IF(($O1488-SUM($Q1488:R1488))<$P1488,$O1488-SUM($Q1488:R1488),IF(SUM($Q1488:R1488)<$O1488,$P1488,0)))","v":0},{"$f":"IF($O1488<=0,0,IF(($O1488-SUM($Q1488:S1488))<$P1488,$O1488-SUM($Q1488:S1488),IF(SUM($Q1488:S1488)<$O1488,$P1488,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1489<=0,0,IF(($O1489-SUM($Q1489:Q1489))<$P1489,$O1489-SUM($Q1489:Q1489),IF(SUM($Q1489:Q1489)<$O1489,$P1489,0)))","v":0},{"$f":"IF($O1489<=0,0,IF(($O1489-SUM($Q1489:R1489))<$P1489,$O1489-SUM($Q1489:R1489),IF(SUM($Q1489:R1489)<$O1489,$P1489,0)))","v":0},{"$f":"IF($O1489<=0,0,IF(($O1489-SUM($Q1489:S1489))<$P1489,$O1489-SUM($Q1489:S1489),IF(SUM($Q1489:S1489)<$O1489,$P1489,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",5075.7999999999993,0,0,null,null,5075.8,0,1,0,5075.8,null,{"$f":"IF($O1490<=0,0,IF(($O1490-SUM($Q1490:Q1490))<$P1490,$O1490-SUM($Q1490:Q1490),IF(SUM($Q1490:Q1490)<$O1490,$P1490,0)))","v":0},{"$f":"IF($O1490<=0,0,IF(($O1490-SUM($Q1490:R1490))<$P1490,$O1490-SUM($Q1490:R1490),IF(SUM($Q1490:R1490)<$O1490,$P1490,0)))","v":0},{"$f":"IF($O1490<=0,0,IF(($O1490-SUM($Q1490:S1490))<$P1490,$O1490-SUM($Q1490:S1490),IF(SUM($Q1490:S1490)<$O1490,$P1490,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,329.92,0,null,null,0,1979.5500000000011,1,1979.5500000000011,329.92,null,{"$f":"IF($O1491<=0,0,IF(($O1491-SUM($Q1491:Q1491))<$P1491,$O1491-SUM($Q1491:Q1491),IF(SUM($Q1491:Q1491)<$O1491,$P1491,0)))","v":329.92},{"$f":"IF($O1491<=0,0,IF(($O1491-SUM($Q1491:R1491))<$P1491,$O1491-SUM($Q1491:R1491),IF(SUM($Q1491:R1491)<$O1491,$P1491,0)))","v":329.92},{"$f":"IF($O1491<=0,0,IF(($O1491-SUM($Q1491:S1491))<$P1491,$O1491-SUM($Q1491:S1491),IF(SUM($Q1491:S1491)<$O1491,$P1491,0)))","v":329.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,329.92,0,null,null,0,1979.5500000000011,1,1979.5500000000011,329.92,null,{"$f":"IF($O1492<=0,0,IF(($O1492-SUM($Q1492:Q1492))<$P1492,$O1492-SUM($Q1492:Q1492),IF(SUM($Q1492:Q1492)<$O1492,$P1492,0)))","v":329.92},{"$f":"IF($O1492<=0,0,IF(($O1492-SUM($Q1492:R1492))<$P1492,$O1492-SUM($Q1492:R1492),IF(SUM($Q1492:R1492)<$O1492,$P1492,0)))","v":329.92},{"$f":"IF($O1492<=0,0,IF(($O1492-SUM($Q1492:S1492))<$P1492,$O1492-SUM($Q1492:S1492),IF(SUM($Q1492:S1492)<$O1492,$P1492,0)))","v":329.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1493<=0,0,IF(($O1493-SUM($Q1493:Q1493))<$P1493,$O1493-SUM($Q1493:Q1493),IF(SUM($Q1493:Q1493)<$O1493,$P1493,0)))","v":0},{"$f":"IF($O1493<=0,0,IF(($O1493-SUM($Q1493:R1493))<$P1493,$O1493-SUM($Q1493:R1493),IF(SUM($Q1493:R1493)<$O1493,$P1493,0)))","v":0},{"$f":"IF($O1493<=0,0,IF(($O1493-SUM($Q1493:S1493))<$P1493,$O1493-SUM($Q1493:S1493),IF(SUM($Q1493:S1493)<$O1493,$P1493,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1494<=0,0,IF(($O1494-SUM($Q1494:Q1494))<$P1494,$O1494-SUM($Q1494:Q1494),IF(SUM($Q1494:Q1494)<$O1494,$P1494,0)))","v":0},{"$f":"IF($O1494<=0,0,IF(($O1494-SUM($Q1494:R1494))<$P1494,$O1494-SUM($Q1494:R1494),IF(SUM($Q1494:R1494)<$O1494,$P1494,0)))","v":0},{"$f":"IF($O1494<=0,0,IF(($O1494-SUM($Q1494:S1494))<$P1494,$O1494-SUM($Q1494:S1494),IF(SUM($Q1494:S1494)<$O1494,$P1494,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,577.37,0,null,null,0,1732.1000000000013,1,1732.1000000000013,577.37,null,{"$f":"IF($O1495<=0,0,IF(($O1495-SUM($Q1495:Q1495))<$P1495,$O1495-SUM($Q1495:Q1495),IF(SUM($Q1495:Q1495)<$O1495,$P1495,0)))","v":577.37},{"$f":"IF($O1495<=0,0,IF(($O1495-SUM($Q1495:R1495))<$P1495,$O1495-SUM($Q1495:R1495),IF(SUM($Q1495:R1495)<$O1495,$P1495,0)))","v":577.37},{"$f":"IF($O1495<=0,0,IF(($O1495-SUM($Q1495:S1495))<$P1495,$O1495-SUM($Q1495:S1495),IF(SUM($Q1495:S1495)<$O1495,$P1495,0)))","v":577.36000000000126}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,577.37,0,null,null,0,1732.1000000000013,1,1732.1000000000013,577.37,null,{"$f":"IF($O1496<=0,0,IF(($O1496-SUM($Q1496:Q1496))<$P1496,$O1496-SUM($Q1496:Q1496),IF(SUM($Q1496:Q1496)<$O1496,$P1496,0)))","v":577.37},{"$f":"IF($O1496<=0,0,IF(($O1496-SUM($Q1496:R1496))<$P1496,$O1496-SUM($Q1496:R1496),IF(SUM($Q1496:R1496)<$O1496,$P1496,0)))","v":577.37},{"$f":"IF($O1496<=0,0,IF(($O1496-SUM($Q1496:S1496))<$P1496,$O1496-SUM($Q1496:S1496),IF(SUM($Q1496:S1496)<$O1496,$P1496,0)))","v":577.36000000000126}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1497<=0,0,IF(($O1497-SUM($Q1497:Q1497))<$P1497,$O1497-SUM($Q1497:Q1497),IF(SUM($Q1497:Q1497)<$O1497,$P1497,0)))","v":0},{"$f":"IF($O1497<=0,0,IF(($O1497-SUM($Q1497:R1497))<$P1497,$O1497-SUM($Q1497:R1497),IF(SUM($Q1497:R1497)<$O1497,$P1497,0)))","v":0},{"$f":"IF($O1497<=0,0,IF(($O1497-SUM($Q1497:S1497))<$P1497,$O1497-SUM($Q1497:S1497),IF(SUM($Q1497:S1497)<$O1497,$P1497,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1498<=0,0,IF(($O1498-SUM($Q1498:Q1498))<$P1498,$O1498-SUM($Q1498:Q1498),IF(SUM($Q1498:Q1498)<$O1498,$P1498,0)))","v":0},{"$f":"IF($O1498<=0,0,IF(($O1498-SUM($Q1498:R1498))<$P1498,$O1498-SUM($Q1498:R1498),IF(SUM($Q1498:R1498)<$O1498,$P1498,0)))","v":0},{"$f":"IF($O1498<=0,0,IF(($O1498-SUM($Q1498:S1498))<$P1498,$O1498-SUM($Q1498:S1498),IF(SUM($Q1498:S1498)<$O1498,$P1498,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1499<=0,0,IF(($O1499-SUM($Q1499:Q1499))<$P1499,$O1499-SUM($Q1499:Q1499),IF(SUM($Q1499:Q1499)<$O1499,$P1499,0)))","v":0},{"$f":"IF($O1499<=0,0,IF(($O1499-SUM($Q1499:R1499))<$P1499,$O1499-SUM($Q1499:R1499),IF(SUM($Q1499:R1499)<$O1499,$P1499,0)))","v":0},{"$f":"IF($O1499<=0,0,IF(($O1499-SUM($Q1499:S1499))<$P1499,$O1499-SUM($Q1499:S1499),IF(SUM($Q1499:S1499)<$O1499,$P1499,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1500<=0,0,IF(($O1500-SUM($Q1500:Q1500))<$P1500,$O1500-SUM($Q1500:Q1500),IF(SUM($Q1500:Q1500)<$O1500,$P1500,0)))","v":0},{"$f":"IF($O1500<=0,0,IF(($O1500-SUM($Q1500:R1500))<$P1500,$O1500-SUM($Q1500:R1500),IF(SUM($Q1500:R1500)<$O1500,$P1500,0)))","v":0},{"$f":"IF($O1500<=0,0,IF(($O1500-SUM($Q1500:S1500))<$P1500,$O1500-SUM($Q1500:S1500),IF(SUM($Q1500:S1500)<$O1500,$P1500,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1501<=0,0,IF(($O1501-SUM($Q1501:Q1501))<$P1501,$O1501-SUM($Q1501:Q1501),IF(SUM($Q1501:Q1501)<$O1501,$P1501,0)))","v":0},{"$f":"IF($O1501<=0,0,IF(($O1501-SUM($Q1501:R1501))<$P1501,$O1501-SUM($Q1501:R1501),IF(SUM($Q1501:R1501)<$O1501,$P1501,0)))","v":0},{"$f":"IF($O1501<=0,0,IF(($O1501-SUM($Q1501:S1501))<$P1501,$O1501-SUM($Q1501:S1501),IF(SUM($Q1501:S1501)<$O1501,$P1501,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1502<=0,0,IF(($O1502-SUM($Q1502:Q1502))<$P1502,$O1502-SUM($Q1502:Q1502),IF(SUM($Q1502:Q1502)<$O1502,$P1502,0)))","v":0},{"$f":"IF($O1502<=0,0,IF(($O1502-SUM($Q1502:R1502))<$P1502,$O1502-SUM($Q1502:R1502),IF(SUM($Q1502:R1502)<$O1502,$P1502,0)))","v":0},{"$f":"IF($O1502<=0,0,IF(($O1502-SUM($Q1502:S1502))<$P1502,$O1502-SUM($Q1502:S1502),IF(SUM($Q1502:S1502)<$O1502,$P1502,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,329.92,0,null,null,0,1979.5500000000011,0.5,989.77500000000055,164.96,null,{"$f":"IF($O1503<=0,0,IF(($O1503-SUM($Q1503:Q1503))<$P1503,$O1503-SUM($Q1503:Q1503),IF(SUM($Q1503:Q1503)<$O1503,$P1503,0)))","v":164.96},{"$f":"IF($O1503<=0,0,IF(($O1503-SUM($Q1503:R1503))<$P1503,$O1503-SUM($Q1503:R1503),IF(SUM($Q1503:R1503)<$O1503,$P1503,0)))","v":164.96},{"$f":"IF($O1503<=0,0,IF(($O1503-SUM($Q1503:S1503))<$P1503,$O1503-SUM($Q1503:S1503),IF(SUM($Q1503:S1503)<$O1503,$P1503,0)))","v":164.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,329.92,0,null,null,0,1979.5500000000011,1,1979.5500000000011,329.92,null,{"$f":"IF($O1504<=0,0,IF(($O1504-SUM($Q1504:Q1504))<$P1504,$O1504-SUM($Q1504:Q1504),IF(SUM($Q1504:Q1504)<$O1504,$P1504,0)))","v":329.92},{"$f":"IF($O1504<=0,0,IF(($O1504-SUM($Q1504:R1504))<$P1504,$O1504-SUM($Q1504:R1504),IF(SUM($Q1504:R1504)<$O1504,$P1504,0)))","v":329.92},{"$f":"IF($O1504<=0,0,IF(($O1504-SUM($Q1504:S1504))<$P1504,$O1504-SUM($Q1504:S1504),IF(SUM($Q1504:S1504)<$O1504,$P1504,0)))","v":329.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,334.51,0,null,null,0,1974.9600000000012,1,1974.9600000000012,334.51,null,{"$f":"IF($O1505<=0,0,IF(($O1505-SUM($Q1505:Q1505))<$P1505,$O1505-SUM($Q1505:Q1505),IF(SUM($Q1505:Q1505)<$O1505,$P1505,0)))","v":334.51},{"$f":"IF($O1505<=0,0,IF(($O1505-SUM($Q1505:R1505))<$P1505,$O1505-SUM($Q1505:R1505),IF(SUM($Q1505:R1505)<$O1505,$P1505,0)))","v":334.51},{"$f":"IF($O1505<=0,0,IF(($O1505-SUM($Q1505:S1505))<$P1505,$O1505-SUM($Q1505:S1505),IF(SUM($Q1505:S1505)<$O1505,$P1505,0)))","v":334.51}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,334.51,0,null,null,0,1974.9600000000012,1,1974.9600000000012,334.51,null,{"$f":"IF($O1506<=0,0,IF(($O1506-SUM($Q1506:Q1506))<$P1506,$O1506-SUM($Q1506:Q1506),IF(SUM($Q1506:Q1506)<$O1506,$P1506,0)))","v":334.51},{"$f":"IF($O1506<=0,0,IF(($O1506-SUM($Q1506:R1506))<$P1506,$O1506-SUM($Q1506:R1506),IF(SUM($Q1506:R1506)<$O1506,$P1506,0)))","v":334.51},{"$f":"IF($O1506<=0,0,IF(($O1506-SUM($Q1506:S1506))<$P1506,$O1506-SUM($Q1506:S1506),IF(SUM($Q1506:S1506)<$O1506,$P1506,0)))","v":334.51}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,329.92,0,null,null,0,1979.5500000000011,1,1979.5500000000011,329.92,null,{"$f":"IF($O1507<=0,0,IF(($O1507-SUM($Q1507:Q1507))<$P1507,$O1507-SUM($Q1507:Q1507),IF(SUM($Q1507:Q1507)<$O1507,$P1507,0)))","v":329.92},{"$f":"IF($O1507<=0,0,IF(($O1507-SUM($Q1507:R1507))<$P1507,$O1507-SUM($Q1507:R1507),IF(SUM($Q1507:R1507)<$O1507,$P1507,0)))","v":329.92},{"$f":"IF($O1507<=0,0,IF(($O1507-SUM($Q1507:S1507))<$P1507,$O1507-SUM($Q1507:S1507),IF(SUM($Q1507:S1507)<$O1507,$P1507,0)))","v":329.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2309.4700000000012,329.92,0,null,null,0,1979.5500000000011,1,1979.5500000000011,329.92,null,{"$f":"IF($O1508<=0,0,IF(($O1508-SUM($Q1508:Q1508))<$P1508,$O1508-SUM($Q1508:Q1508),IF(SUM($Q1508:Q1508)<$O1508,$P1508,0)))","v":329.92},{"$f":"IF($O1508<=0,0,IF(($O1508-SUM($Q1508:R1508))<$P1508,$O1508-SUM($Q1508:R1508),IF(SUM($Q1508:R1508)<$O1508,$P1508,0)))","v":329.92},{"$f":"IF($O1508<=0,0,IF(($O1508-SUM($Q1508:S1508))<$P1508,$O1508-SUM($Q1508:S1508),IF(SUM($Q1508:S1508)<$O1508,$P1508,0)))","v":329.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2884.5499999999993,0,0,null,null,2884.55,0,1,0,2884.55,null,{"$f":"IF($O1509<=0,0,IF(($O1509-SUM($Q1509:Q1509))<$P1509,$O1509-SUM($Q1509:Q1509),IF(SUM($Q1509:Q1509)<$O1509,$P1509,0)))","v":0},{"$f":"IF($O1509<=0,0,IF(($O1509-SUM($Q1509:R1509))<$P1509,$O1509-SUM($Q1509:R1509),IF(SUM($Q1509:R1509)<$O1509,$P1509,0)))","v":0},{"$f":"IF($O1509<=0,0,IF(($O1509-SUM($Q1509:S1509))<$P1509,$O1509-SUM($Q1509:S1509),IF(SUM($Q1509:S1509)<$O1509,$P1509,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2467.5099999999984,312.11,0,null,null,0,2155.3999999999983,1,2155.3999999999983,312.11,null,{"$f":"IF($O1510<=0,0,IF(($O1510-SUM($Q1510:Q1510))<$P1510,$O1510-SUM($Q1510:Q1510),IF(SUM($Q1510:Q1510)<$O1510,$P1510,0)))","v":312.11},{"$f":"IF($O1510<=0,0,IF(($O1510-SUM($Q1510:R1510))<$P1510,$O1510-SUM($Q1510:R1510),IF(SUM($Q1510:R1510)<$O1510,$P1510,0)))","v":312.11},{"$f":"IF($O1510<=0,0,IF(($O1510-SUM($Q1510:S1510))<$P1510,$O1510-SUM($Q1510:S1510),IF(SUM($Q1510:S1510)<$O1510,$P1510,0)))","v":312.11}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2467.5099999999984,312.11,0,null,null,0,2155.3999999999983,0.5,1077.6999999999991,156.05500000000001,null,{"$f":"IF($O1511<=0,0,IF(($O1511-SUM($Q1511:Q1511))<$P1511,$O1511-SUM($Q1511:Q1511),IF(SUM($Q1511:Q1511)<$O1511,$P1511,0)))","v":156.05500000000001},{"$f":"IF($O1511<=0,0,IF(($O1511-SUM($Q1511:R1511))<$P1511,$O1511-SUM($Q1511:R1511),IF(SUM($Q1511:R1511)<$O1511,$P1511,0)))","v":156.05500000000001},{"$f":"IF($O1511<=0,0,IF(($O1511-SUM($Q1511:S1511))<$P1511,$O1511-SUM($Q1511:S1511),IF(SUM($Q1511:S1511)<$O1511,$P1511,0)))","v":156.05500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2467.5099999999984,312.11,0,null,null,0,2155.3999999999983,0.5,1077.6999999999991,156.05500000000001,null,{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:Q1512))<$P1512,$O1512-SUM($Q1512:Q1512),IF(SUM($Q1512:Q1512)<$O1512,$P1512,0)))","v":156.05500000000001},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:R1512))<$P1512,$O1512-SUM($Q1512:R1512),IF(SUM($Q1512:R1512)<$O1512,$P1512,0)))","v":156.05500000000001},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:S1512))<$P1512,$O1512-SUM($Q1512:S1512),IF(SUM($Q1512:S1512)<$O1512,$P1512,0)))","v":156.05500000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-03-31","2010-03-31",3252.3199999999997,542.04999999999995,0,null,null,0,2710.2699999999995,1,2710.2699999999995,542.04999999999995,null,{"$f":"IF($O1513<=0,0,IF(($O1513-SUM($Q1513:Q1513))<$P1513,$O1513-SUM($Q1513:Q1513),IF(SUM($Q1513:Q1513)<$O1513,$P1513,0)))","v":542.04999999999995},{"$f":"IF($O1513<=0,0,IF(($O1513-SUM($Q1513:R1513))<$P1513,$O1513-SUM($Q1513:R1513),IF(SUM($Q1513:R1513)<$O1513,$P1513,0)))","v":542.04999999999995},{"$f":"IF($O1513<=0,0,IF(($O1513-SUM($Q1513:S1513))<$P1513,$O1513-SUM($Q1513:S1513),IF(SUM($Q1513:S1513)<$O1513,$P1513,0)))","v":542.04999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-09-01","2011-09-01",3228.0400000000009,538.01,0,null,null,0,2690.0300000000007,1,2690.0300000000007,538.01,null,{"$f":"IF($O1514<=0,0,IF(($O1514-SUM($Q1514:Q1514))<$P1514,$O1514-SUM($Q1514:Q1514),IF(SUM($Q1514:Q1514)<$O1514,$P1514,0)))","v":538.01},{"$f":"IF($O1514<=0,0,IF(($O1514-SUM($Q1514:R1514))<$P1514,$O1514-SUM($Q1514:R1514),IF(SUM($Q1514:R1514)<$O1514,$P1514,0)))","v":538.01},{"$f":"IF($O1514<=0,0,IF(($O1514-SUM($Q1514:S1514))<$P1514,$O1514-SUM($Q1514:S1514),IF(SUM($Q1514:S1514)<$O1514,$P1514,0)))","v":538.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-09-01","2011-09-01",3228.0400000000009,538.01,0,null,null,0,2690.0300000000007,1,2690.0300000000007,538.01,null,{"$f":"IF($O1515<=0,0,IF(($O1515-SUM($Q1515:Q1515))<$P1515,$O1515-SUM($Q1515:Q1515),IF(SUM($Q1515:Q1515)<$O1515,$P1515,0)))","v":538.01},{"$f":"IF($O1515<=0,0,IF(($O1515-SUM($Q1515:R1515))<$P1515,$O1515-SUM($Q1515:R1515),IF(SUM($Q1515:R1515)<$O1515,$P1515,0)))","v":538.01},{"$f":"IF($O1515<=0,0,IF(($O1515-SUM($Q1515:S1515))<$P1515,$O1515-SUM($Q1515:S1515),IF(SUM($Q1515:S1515)<$O1515,$P1515,0)))","v":538.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",3226.0099999999984,537.66999999999996,0,null,null,0,2688.3399999999983,1,2688.3399999999983,537.66999999999996,null,{"$f":"IF($O1516<=0,0,IF(($O1516-SUM($Q1516:Q1516))<$P1516,$O1516-SUM($Q1516:Q1516),IF(SUM($Q1516:Q1516)<$O1516,$P1516,0)))","v":537.66999999999996},{"$f":"IF($O1516<=0,0,IF(($O1516-SUM($Q1516:R1516))<$P1516,$O1516-SUM($Q1516:R1516),IF(SUM($Q1516:R1516)<$O1516,$P1516,0)))","v":537.66999999999996},{"$f":"IF($O1516<=0,0,IF(($O1516-SUM($Q1516:S1516))<$P1516,$O1516-SUM($Q1516:S1516),IF(SUM($Q1516:S1516)<$O1516,$P1516,0)))","v":537.66999999999996}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",3226.010000000002,537.66999999999996,0,null,null,0,2688.340000000002,1,2688.340000000002,537.66999999999996,null,{"$f":"IF($O1517<=0,0,IF(($O1517-SUM($Q1517:Q1517))<$P1517,$O1517-SUM($Q1517:Q1517),IF(SUM($Q1517:Q1517)<$O1517,$P1517,0)))","v":537.66999999999996},{"$f":"IF($O1517<=0,0,IF(($O1517-SUM($Q1517:R1517))<$P1517,$O1517-SUM($Q1517:R1517),IF(SUM($Q1517:R1517)<$O1517,$P1517,0)))","v":537.66999999999996},{"$f":"IF($O1517<=0,0,IF(($O1517-SUM($Q1517:S1517))<$P1517,$O1517-SUM($Q1517:S1517),IF(SUM($Q1517:S1517)<$O1517,$P1517,0)))","v":537.66999999999996}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-02-28","2010-02-28",3218.4799999999996,536.41,0,null,null,0,2682.0699999999997,1,2682.0699999999997,536.41,null,{"$f":"IF($O1518<=0,0,IF(($O1518-SUM($Q1518:Q1518))<$P1518,$O1518-SUM($Q1518:Q1518),IF(SUM($Q1518:Q1518)<$O1518,$P1518,0)))","v":536.41},{"$f":"IF($O1518<=0,0,IF(($O1518-SUM($Q1518:R1518))<$P1518,$O1518-SUM($Q1518:R1518),IF(SUM($Q1518:R1518)<$O1518,$P1518,0)))","v":536.41},{"$f":"IF($O1518<=0,0,IF(($O1518-SUM($Q1518:S1518))<$P1518,$O1518-SUM($Q1518:S1518),IF(SUM($Q1518:S1518)<$O1518,$P1518,0)))","v":536.41}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",42.380000000000052,7.06,0,null,null,0,35.32000000000005,1,35.32000000000005,7.06,null,{"$f":"IF($O1519<=0,0,IF(($O1519-SUM($Q1519:Q1519))<$P1519,$O1519-SUM($Q1519:Q1519),IF(SUM($Q1519:Q1519)<$O1519,$P1519,0)))","v":7.06},{"$f":"IF($O1519<=0,0,IF(($O1519-SUM($Q1519:R1519))<$P1519,$O1519-SUM($Q1519:R1519),IF(SUM($Q1519:R1519)<$O1519,$P1519,0)))","v":7.06},{"$f":"IF($O1519<=0,0,IF(($O1519-SUM($Q1519:S1519))<$P1519,$O1519-SUM($Q1519:S1519),IF(SUM($Q1519:S1519)<$O1519,$P1519,0)))","v":7.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-02-28","2010-02-28",2389.7000000000007,302.27,0,null,null,0,2087.4300000000007,1,2087.4300000000007,302.27,null,{"$f":"IF($O1520<=0,0,IF(($O1520-SUM($Q1520:Q1520))<$P1520,$O1520-SUM($Q1520:Q1520),IF(SUM($Q1520:Q1520)<$O1520,$P1520,0)))","v":302.27},{"$f":"IF($O1520<=0,0,IF(($O1520-SUM($Q1520:R1520))<$P1520,$O1520-SUM($Q1520:R1520),IF(SUM($Q1520:R1520)<$O1520,$P1520,0)))","v":302.27},{"$f":"IF($O1520<=0,0,IF(($O1520-SUM($Q1520:S1520))<$P1520,$O1520-SUM($Q1520:S1520),IF(SUM($Q1520:S1520)<$O1520,$P1520,0)))","v":302.27}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-02-28","2010-02-28",2389.7000000000007,302.27,0,null,null,0,2087.4300000000007,1,2087.4300000000007,302.27,null,{"$f":"IF($O1521<=0,0,IF(($O1521-SUM($Q1521:Q1521))<$P1521,$O1521-SUM($Q1521:Q1521),IF(SUM($Q1521:Q1521)<$O1521,$P1521,0)))","v":302.27},{"$f":"IF($O1521<=0,0,IF(($O1521-SUM($Q1521:R1521))<$P1521,$O1521-SUM($Q1521:R1521),IF(SUM($Q1521:R1521)<$O1521,$P1521,0)))","v":302.27},{"$f":"IF($O1521<=0,0,IF(($O1521-SUM($Q1521:S1521))<$P1521,$O1521-SUM($Q1521:S1521),IF(SUM($Q1521:S1521)<$O1521,$P1521,0)))","v":302.27}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1522<=0,0,IF(($O1522-SUM($Q1522:Q1522))<$P1522,$O1522-SUM($Q1522:Q1522),IF(SUM($Q1522:Q1522)<$O1522,$P1522,0)))","v":0},{"$f":"IF($O1522<=0,0,IF(($O1522-SUM($Q1522:R1522))<$P1522,$O1522-SUM($Q1522:R1522),IF(SUM($Q1522:R1522)<$O1522,$P1522,0)))","v":0},{"$f":"IF($O1522<=0,0,IF(($O1522-SUM($Q1522:S1522))<$P1522,$O1522-SUM($Q1522:S1522),IF(SUM($Q1522:S1522)<$O1522,$P1522,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2372.75,300.12,0,null,null,0,2072.63,1,2072.63,300.12,null,{"$f":"IF($O1523<=0,0,IF(($O1523-SUM($Q1523:Q1523))<$P1523,$O1523-SUM($Q1523:Q1523),IF(SUM($Q1523:Q1523)<$O1523,$P1523,0)))","v":300.12},{"$f":"IF($O1523<=0,0,IF(($O1523-SUM($Q1523:R1523))<$P1523,$O1523-SUM($Q1523:R1523),IF(SUM($Q1523:R1523)<$O1523,$P1523,0)))","v":300.12},{"$f":"IF($O1523<=0,0,IF(($O1523-SUM($Q1523:S1523))<$P1523,$O1523-SUM($Q1523:S1523),IF(SUM($Q1523:S1523)<$O1523,$P1523,0)))","v":300.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1803.2799999999988,257.61,0,null,null,0,1545.6699999999987,1,1545.6699999999987,257.61,null,{"$f":"IF($O1524<=0,0,IF(($O1524-SUM($Q1524:Q1524))<$P1524,$O1524-SUM($Q1524:Q1524),IF(SUM($Q1524:Q1524)<$O1524,$P1524,0)))","v":257.61},{"$f":"IF($O1524<=0,0,IF(($O1524-SUM($Q1524:R1524))<$P1524,$O1524-SUM($Q1524:R1524),IF(SUM($Q1524:R1524)<$O1524,$P1524,0)))","v":257.61},{"$f":"IF($O1524<=0,0,IF(($O1524-SUM($Q1524:S1524))<$P1524,$O1524-SUM($Q1524:S1524),IF(SUM($Q1524:S1524)<$O1524,$P1524,0)))","v":257.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1803.2799999999988,257.61,0,null,null,0,1545.6699999999987,1,1545.6699999999987,257.61,null,{"$f":"IF($O1525<=0,0,IF(($O1525-SUM($Q1525:Q1525))<$P1525,$O1525-SUM($Q1525:Q1525),IF(SUM($Q1525:Q1525)<$O1525,$P1525,0)))","v":257.61},{"$f":"IF($O1525<=0,0,IF(($O1525-SUM($Q1525:R1525))<$P1525,$O1525-SUM($Q1525:R1525),IF(SUM($Q1525:R1525)<$O1525,$P1525,0)))","v":257.61},{"$f":"IF($O1525<=0,0,IF(($O1525-SUM($Q1525:S1525))<$P1525,$O1525-SUM($Q1525:S1525),IF(SUM($Q1525:S1525)<$O1525,$P1525,0)))","v":257.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1803.2799999999988,257.61,0,null,null,0,1545.6699999999987,1,1545.6699999999987,257.61,null,{"$f":"IF($O1526<=0,0,IF(($O1526-SUM($Q1526:Q1526))<$P1526,$O1526-SUM($Q1526:Q1526),IF(SUM($Q1526:Q1526)<$O1526,$P1526,0)))","v":257.61},{"$f":"IF($O1526<=0,0,IF(($O1526-SUM($Q1526:R1526))<$P1526,$O1526-SUM($Q1526:R1526),IF(SUM($Q1526:R1526)<$O1526,$P1526,0)))","v":257.61},{"$f":"IF($O1526<=0,0,IF(($O1526-SUM($Q1526:S1526))<$P1526,$O1526-SUM($Q1526:S1526),IF(SUM($Q1526:S1526)<$O1526,$P1526,0)))","v":257.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1803.2799999999988,257.61,0,null,null,0,1545.6699999999987,1,1545.6699999999987,257.61,null,{"$f":"IF($O1527<=0,0,IF(($O1527-SUM($Q1527:Q1527))<$P1527,$O1527-SUM($Q1527:Q1527),IF(SUM($Q1527:Q1527)<$O1527,$P1527,0)))","v":257.61},{"$f":"IF($O1527<=0,0,IF(($O1527-SUM($Q1527:R1527))<$P1527,$O1527-SUM($Q1527:R1527),IF(SUM($Q1527:R1527)<$O1527,$P1527,0)))","v":257.61},{"$f":"IF($O1527<=0,0,IF(($O1527-SUM($Q1527:S1527))<$P1527,$O1527-SUM($Q1527:S1527),IF(SUM($Q1527:S1527)<$O1527,$P1527,0)))","v":257.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1803.2799999999988,257.61,0,null,null,0,1545.6699999999987,1,1545.6699999999987,257.61,null,{"$f":"IF($O1528<=0,0,IF(($O1528-SUM($Q1528:Q1528))<$P1528,$O1528-SUM($Q1528:Q1528),IF(SUM($Q1528:Q1528)<$O1528,$P1528,0)))","v":257.61},{"$f":"IF($O1528<=0,0,IF(($O1528-SUM($Q1528:R1528))<$P1528,$O1528-SUM($Q1528:R1528),IF(SUM($Q1528:R1528)<$O1528,$P1528,0)))","v":257.61},{"$f":"IF($O1528<=0,0,IF(($O1528-SUM($Q1528:S1528))<$P1528,$O1528-SUM($Q1528:S1528),IF(SUM($Q1528:S1528)<$O1528,$P1528,0)))","v":257.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1803.2799999999988,257.61,0,null,null,0,1545.6699999999987,1,1545.6699999999987,257.61,null,{"$f":"IF($O1529<=0,0,IF(($O1529-SUM($Q1529:Q1529))<$P1529,$O1529-SUM($Q1529:Q1529),IF(SUM($Q1529:Q1529)<$O1529,$P1529,0)))","v":257.61},{"$f":"IF($O1529<=0,0,IF(($O1529-SUM($Q1529:R1529))<$P1529,$O1529-SUM($Q1529:R1529),IF(SUM($Q1529:R1529)<$O1529,$P1529,0)))","v":257.61},{"$f":"IF($O1529<=0,0,IF(($O1529-SUM($Q1529:S1529))<$P1529,$O1529-SUM($Q1529:S1529),IF(SUM($Q1529:S1529)<$O1529,$P1529,0)))","v":257.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2411.3300000000017,344.48,0,null,null,0,2066.8500000000017,1,2066.8500000000017,344.48,null,{"$f":"IF($O1530<=0,0,IF(($O1530-SUM($Q1530:Q1530))<$P1530,$O1530-SUM($Q1530:Q1530),IF(SUM($Q1530:Q1530)<$O1530,$P1530,0)))","v":344.48},{"$f":"IF($O1530<=0,0,IF(($O1530-SUM($Q1530:R1530))<$P1530,$O1530-SUM($Q1530:R1530),IF(SUM($Q1530:R1530)<$O1530,$P1530,0)))","v":344.48},{"$f":"IF($O1530<=0,0,IF(($O1530-SUM($Q1530:S1530))<$P1530,$O1530-SUM($Q1530:S1530),IF(SUM($Q1530:S1530)<$O1530,$P1530,0)))","v":344.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2411.3300000000017,344.48,0,null,null,0,2066.8500000000017,1,2066.8500000000017,344.48,null,{"$f":"IF($O1531<=0,0,IF(($O1531-SUM($Q1531:Q1531))<$P1531,$O1531-SUM($Q1531:Q1531),IF(SUM($Q1531:Q1531)<$O1531,$P1531,0)))","v":344.48},{"$f":"IF($O1531<=0,0,IF(($O1531-SUM($Q1531:R1531))<$P1531,$O1531-SUM($Q1531:R1531),IF(SUM($Q1531:R1531)<$O1531,$P1531,0)))","v":344.48},{"$f":"IF($O1531<=0,0,IF(($O1531-SUM($Q1531:S1531))<$P1531,$O1531-SUM($Q1531:S1531),IF(SUM($Q1531:S1531)<$O1531,$P1531,0)))","v":344.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2234,319.14,0,null,null,0,1914.8600000000001,1,1914.8600000000001,319.14,null,{"$f":"IF($O1532<=0,0,IF(($O1532-SUM($Q1532:Q1532))<$P1532,$O1532-SUM($Q1532:Q1532),IF(SUM($Q1532:Q1532)<$O1532,$P1532,0)))","v":319.14},{"$f":"IF($O1532<=0,0,IF(($O1532-SUM($Q1532:R1532))<$P1532,$O1532-SUM($Q1532:R1532),IF(SUM($Q1532:R1532)<$O1532,$P1532,0)))","v":319.14},{"$f":"IF($O1532<=0,0,IF(($O1532-SUM($Q1532:S1532))<$P1532,$O1532-SUM($Q1532:S1532),IF(SUM($Q1532:S1532)<$O1532,$P1532,0)))","v":319.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2234,319.14,0,null,null,0,1914.8600000000001,1,1914.8600000000001,319.14,null,{"$f":"IF($O1533<=0,0,IF(($O1533-SUM($Q1533:Q1533))<$P1533,$O1533-SUM($Q1533:Q1533),IF(SUM($Q1533:Q1533)<$O1533,$P1533,0)))","v":319.14},{"$f":"IF($O1533<=0,0,IF(($O1533-SUM($Q1533:R1533))<$P1533,$O1533-SUM($Q1533:R1533),IF(SUM($Q1533:R1533)<$O1533,$P1533,0)))","v":319.14},{"$f":"IF($O1533<=0,0,IF(($O1533-SUM($Q1533:S1533))<$P1533,$O1533-SUM($Q1533:S1533),IF(SUM($Q1533:S1533)<$O1533,$P1533,0)))","v":319.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2816.8199999999997,356.29,0,null,null,0,2460.5299999999997,1,2460.5299999999997,356.29,null,{"$f":"IF($O1534<=0,0,IF(($O1534-SUM($Q1534:Q1534))<$P1534,$O1534-SUM($Q1534:Q1534),IF(SUM($Q1534:Q1534)<$O1534,$P1534,0)))","v":356.29},{"$f":"IF($O1534<=0,0,IF(($O1534-SUM($Q1534:R1534))<$P1534,$O1534-SUM($Q1534:R1534),IF(SUM($Q1534:R1534)<$O1534,$P1534,0)))","v":356.29},{"$f":"IF($O1534<=0,0,IF(($O1534-SUM($Q1534:S1534))<$P1534,$O1534-SUM($Q1534:S1534),IF(SUM($Q1534:S1534)<$O1534,$P1534,0)))","v":356.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2816.8199999999997,356.29,0,null,null,0,2460.5299999999997,1,2460.5299999999997,356.29,null,{"$f":"IF($O1535<=0,0,IF(($O1535-SUM($Q1535:Q1535))<$P1535,$O1535-SUM($Q1535:Q1535),IF(SUM($Q1535:Q1535)<$O1535,$P1535,0)))","v":356.29},{"$f":"IF($O1535<=0,0,IF(($O1535-SUM($Q1535:R1535))<$P1535,$O1535-SUM($Q1535:R1535),IF(SUM($Q1535:R1535)<$O1535,$P1535,0)))","v":356.29},{"$f":"IF($O1535<=0,0,IF(($O1535-SUM($Q1535:S1535))<$P1535,$O1535-SUM($Q1535:S1535),IF(SUM($Q1535:S1535)<$O1535,$P1535,0)))","v":356.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1533.0500000000029,191.63,0,null,null,0,1341.4200000000028,1,1341.4200000000028,191.63,null,{"$f":"IF($O1536<=0,0,IF(($O1536-SUM($Q1536:Q1536))<$P1536,$O1536-SUM($Q1536:Q1536),IF(SUM($Q1536:Q1536)<$O1536,$P1536,0)))","v":191.63},{"$f":"IF($O1536<=0,0,IF(($O1536-SUM($Q1536:R1536))<$P1536,$O1536-SUM($Q1536:R1536),IF(SUM($Q1536:R1536)<$O1536,$P1536,0)))","v":191.63},{"$f":"IF($O1536<=0,0,IF(($O1536-SUM($Q1536:S1536))<$P1536,$O1536-SUM($Q1536:S1536),IF(SUM($Q1536:S1536)<$O1536,$P1536,0)))","v":191.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1533.0500000000029,191.63,0,null,null,0,1341.4200000000028,1,1341.4200000000028,191.63,null,{"$f":"IF($O1537<=0,0,IF(($O1537-SUM($Q1537:Q1537))<$P1537,$O1537-SUM($Q1537:Q1537),IF(SUM($Q1537:Q1537)<$O1537,$P1537,0)))","v":191.63},{"$f":"IF($O1537<=0,0,IF(($O1537-SUM($Q1537:R1537))<$P1537,$O1537-SUM($Q1537:R1537),IF(SUM($Q1537:R1537)<$O1537,$P1537,0)))","v":191.63},{"$f":"IF($O1537<=0,0,IF(($O1537-SUM($Q1537:S1537))<$P1537,$O1537-SUM($Q1537:S1537),IF(SUM($Q1537:S1537)<$O1537,$P1537,0)))","v":191.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2580.0499999999956,368.58,0,null,null,0,2211.4699999999957,1,2211.4699999999957,368.58,null,{"$f":"IF($O1538<=0,0,IF(($O1538-SUM($Q1538:Q1538))<$P1538,$O1538-SUM($Q1538:Q1538),IF(SUM($Q1538:Q1538)<$O1538,$P1538,0)))","v":368.58},{"$f":"IF($O1538<=0,0,IF(($O1538-SUM($Q1538:R1538))<$P1538,$O1538-SUM($Q1538:R1538),IF(SUM($Q1538:R1538)<$O1538,$P1538,0)))","v":368.58},{"$f":"IF($O1538<=0,0,IF(($O1538-SUM($Q1538:S1538))<$P1538,$O1538-SUM($Q1538:S1538),IF(SUM($Q1538:S1538)<$O1538,$P1538,0)))","v":368.58}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2580.0499999999956,368.58,0,null,null,0,2211.4699999999957,1,2211.4699999999957,368.58,null,{"$f":"IF($O1539<=0,0,IF(($O1539-SUM($Q1539:Q1539))<$P1539,$O1539-SUM($Q1539:Q1539),IF(SUM($Q1539:Q1539)<$O1539,$P1539,0)))","v":368.58},{"$f":"IF($O1539<=0,0,IF(($O1539-SUM($Q1539:R1539))<$P1539,$O1539-SUM($Q1539:R1539),IF(SUM($Q1539:R1539)<$O1539,$P1539,0)))","v":368.58},{"$f":"IF($O1539<=0,0,IF(($O1539-SUM($Q1539:S1539))<$P1539,$O1539-SUM($Q1539:S1539),IF(SUM($Q1539:S1539)<$O1539,$P1539,0)))","v":368.58}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2580.0499999999956,368.58,0,null,null,0,2211.4699999999957,1,2211.4699999999957,368.58,null,{"$f":"IF($O1540<=0,0,IF(($O1540-SUM($Q1540:Q1540))<$P1540,$O1540-SUM($Q1540:Q1540),IF(SUM($Q1540:Q1540)<$O1540,$P1540,0)))","v":368.58},{"$f":"IF($O1540<=0,0,IF(($O1540-SUM($Q1540:R1540))<$P1540,$O1540-SUM($Q1540:R1540),IF(SUM($Q1540:R1540)<$O1540,$P1540,0)))","v":368.58},{"$f":"IF($O1540<=0,0,IF(($O1540-SUM($Q1540:S1540))<$P1540,$O1540-SUM($Q1540:S1540),IF(SUM($Q1540:S1540)<$O1540,$P1540,0)))","v":368.58}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2580.0499999999956,368.58,0,null,null,0,2211.4699999999957,{"$f":"+IF(B1541=$B$7,100%,50%)","v":1},2211.4699999999957,368.58,null,{"$f":"IF($O1541<=0,0,IF(($O1541-SUM($Q1541:Q1541))<$P1541,$O1541-SUM($Q1541:Q1541),IF(SUM($Q1541:Q1541)<$O1541,$P1541,0)))","v":368.58},{"$f":"IF($O1541<=0,0,IF(($O1541-SUM($Q1541:R1541))<$P1541,$O1541-SUM($Q1541:R1541),IF(SUM($Q1541:R1541)<$O1541,$P1541,0)))","v":368.58},{"$f":"IF($O1541<=0,0,IF(($O1541-SUM($Q1541:S1541))<$P1541,$O1541-SUM($Q1541:S1541),IF(SUM($Q1541:S1541)<$O1541,$P1541,0)))","v":368.58}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2108.8100000000013,301.26,0,null,null,0,{"$f":"+G1542-H1542-I1542-J1542-L1542","v":1807.5500000000013},1,{"$f":"+M1542*N1542","v":1807.5500000000013},{"$f":"+(H1542+L1542)*N1542","v":301.26},null,{"$f":"IF($O1542<=0,0,IF(($O1542-SUM($Q1542:Q1542))<$P1542,$O1542-SUM($Q1542:Q1542),IF(SUM($Q1542:Q1542)<$O1542,$P1542,0)))","v":301.26},{"$f":"IF($O1542<=0,0,IF(($O1542-SUM($Q1542:R1542))<$P1542,$O1542-SUM($Q1542:R1542),IF(SUM($Q1542:R1542)<$O1542,$P1542,0)))","v":301.26},{"$f":"IF($O1542<=0,0,IF(($O1542-SUM($Q1542:S1542))<$P1542,$O1542-SUM($Q1542:S1542),IF(SUM($Q1542:S1542)<$O1542,$P1542,0)))","v":301.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2108.8100000000013,301.26,0,null,null,0,1807.5500000000013,1,1807.5500000000013,301.26,null,{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:Q1543))<$P1543,$O1543-SUM($Q1543:Q1543),IF(SUM($Q1543:Q1543)<$O1543,$P1543,0)))","v":301.26},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:R1543))<$P1543,$O1543-SUM($Q1543:R1543),IF(SUM($Q1543:R1543)<$O1543,$P1543,0)))","v":301.26},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:S1543))<$P1543,$O1543-SUM($Q1543:S1543),IF(SUM($Q1543:S1543)<$O1543,$P1543,0)))","v":301.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2724.3499999999985,0,0,null,null,2724.35,0,1,0,2724.35,null,{"$f":"IF($O1544<=0,0,IF(($O1544-SUM($Q1544:Q1544))<$P1544,$O1544-SUM($Q1544:Q1544),IF(SUM($Q1544:Q1544)<$O1544,$P1544,0)))","v":0},{"$f":"IF($O1544<=0,0,IF(($O1544-SUM($Q1544:R1544))<$P1544,$O1544-SUM($Q1544:R1544),IF(SUM($Q1544:R1544)<$O1544,$P1544,0)))","v":0},{"$f":"IF($O1544<=0,0,IF(($O1544-SUM($Q1544:S1544))<$P1544,$O1544-SUM($Q1544:S1544),IF(SUM($Q1544:S1544)<$O1544,$P1544,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2255.9499999999971,322.27999999999997,0,null,null,0,1933.6699999999971,1,1933.6699999999971,322.27999999999997,null,{"$f":"IF($O1545<=0,0,IF(($O1545-SUM($Q1545:Q1545))<$P1545,$O1545-SUM($Q1545:Q1545),IF(SUM($Q1545:Q1545)<$O1545,$P1545,0)))","v":322.27999999999997},{"$f":"IF($O1545<=0,0,IF(($O1545-SUM($Q1545:R1545))<$P1545,$O1545-SUM($Q1545:R1545),IF(SUM($Q1545:R1545)<$O1545,$P1545,0)))","v":322.27999999999997},{"$f":"IF($O1545<=0,0,IF(($O1545-SUM($Q1545:S1545))<$P1545,$O1545-SUM($Q1545:S1545),IF(SUM($Q1545:S1545)<$O1545,$P1545,0)))","v":322.27999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2527.3099999999977,361.04,0,null,null,0,2166.2699999999977,1,2166.2699999999977,361.04,null,{"$f":"IF($O1546<=0,0,IF(($O1546-SUM($Q1546:Q1546))<$P1546,$O1546-SUM($Q1546:Q1546),IF(SUM($Q1546:Q1546)<$O1546,$P1546,0)))","v":361.04},{"$f":"IF($O1546<=0,0,IF(($O1546-SUM($Q1546:R1546))<$P1546,$O1546-SUM($Q1546:R1546),IF(SUM($Q1546:R1546)<$O1546,$P1546,0)))","v":361.04},{"$f":"IF($O1546<=0,0,IF(($O1546-SUM($Q1546:S1546))<$P1546,$O1546-SUM($Q1546:S1546),IF(SUM($Q1546:S1546)<$O1546,$P1546,0)))","v":361.04}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2527.3099999999977,361.04,0,null,null,0,2166.2699999999977,1,2166.2699999999977,361.04,null,{"$f":"IF($O1547<=0,0,IF(($O1547-SUM($Q1547:Q1547))<$P1547,$O1547-SUM($Q1547:Q1547),IF(SUM($Q1547:Q1547)<$O1547,$P1547,0)))","v":361.04},{"$f":"IF($O1547<=0,0,IF(($O1547-SUM($Q1547:R1547))<$P1547,$O1547-SUM($Q1547:R1547),IF(SUM($Q1547:R1547)<$O1547,$P1547,0)))","v":361.04},{"$f":"IF($O1547<=0,0,IF(($O1547-SUM($Q1547:S1547))<$P1547,$O1547-SUM($Q1547:S1547),IF(SUM($Q1547:S1547)<$O1547,$P1547,0)))","v":361.04}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",2325.2700000000004,387.55,0,null,null,0,1937.7200000000005,1,1937.7200000000005,387.55,null,{"$f":"IF($O1548<=0,0,IF(($O1548-SUM($Q1548:Q1548))<$P1548,$O1548-SUM($Q1548:Q1548),IF(SUM($Q1548:Q1548)<$O1548,$P1548,0)))","v":387.55},{"$f":"IF($O1548<=0,0,IF(($O1548-SUM($Q1548:R1548))<$P1548,$O1548-SUM($Q1548:R1548),IF(SUM($Q1548:R1548)<$O1548,$P1548,0)))","v":387.55},{"$f":"IF($O1548<=0,0,IF(($O1548-SUM($Q1548:S1548))<$P1548,$O1548-SUM($Q1548:S1548),IF(SUM($Q1548:S1548)<$O1548,$P1548,0)))","v":387.55}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1549<=0,0,IF(($O1549-SUM($Q1549:Q1549))<$P1549,$O1549-SUM($Q1549:Q1549),IF(SUM($Q1549:Q1549)<$O1549,$P1549,0)))","v":0},{"$f":"IF($O1549<=0,0,IF(($O1549-SUM($Q1549:R1549))<$P1549,$O1549-SUM($Q1549:R1549),IF(SUM($Q1549:R1549)<$O1549,$P1549,0)))","v":0},{"$f":"IF($O1549<=0,0,IF(($O1549-SUM($Q1549:S1549))<$P1549,$O1549-SUM($Q1549:S1549),IF(SUM($Q1549:S1549)<$O1549,$P1549,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2006-11-07","2006-11-07",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1550<=0,0,IF(($O1550-SUM($Q1550:Q1550))<$P1550,$O1550-SUM($Q1550:Q1550),IF(SUM($Q1550:Q1550)<$O1550,$P1550,0)))","v":0},{"$f":"IF($O1550<=0,0,IF(($O1550-SUM($Q1550:R1550))<$P1550,$O1550-SUM($Q1550:R1550),IF(SUM($Q1550:R1550)<$O1550,$P1550,0)))","v":0},{"$f":"IF($O1550<=0,0,IF(($O1550-SUM($Q1550:S1550))<$P1550,$O1550-SUM($Q1550:S1550),IF(SUM($Q1550:S1550)<$O1550,$P1550,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",3140.0799999999981,523.35,0,null,null,0,2616.7299999999982,1,2616.7299999999982,523.35,null,{"$f":"IF($O1551<=0,0,IF(($O1551-SUM($Q1551:Q1551))<$P1551,$O1551-SUM($Q1551:Q1551),IF(SUM($Q1551:Q1551)<$O1551,$P1551,0)))","v":523.35},{"$f":"IF($O1551<=0,0,IF(($O1551-SUM($Q1551:R1551))<$P1551,$O1551-SUM($Q1551:R1551),IF(SUM($Q1551:R1551)<$O1551,$P1551,0)))","v":523.35},{"$f":"IF($O1551<=0,0,IF(($O1551-SUM($Q1551:S1551))<$P1551,$O1551-SUM($Q1551:S1551),IF(SUM($Q1551:S1551)<$O1551,$P1551,0)))","v":523.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2291.2400000000016,381.87,0,null,null,0,1909.3700000000017,1,1909.3700000000017,381.87,null,{"$f":"IF($O1552<=0,0,IF(($O1552-SUM($Q1552:Q1552))<$P1552,$O1552-SUM($Q1552:Q1552),IF(SUM($Q1552:Q1552)<$O1552,$P1552,0)))","v":381.87},{"$f":"IF($O1552<=0,0,IF(($O1552-SUM($Q1552:R1552))<$P1552,$O1552-SUM($Q1552:R1552),IF(SUM($Q1552:R1552)<$O1552,$P1552,0)))","v":381.87},{"$f":"IF($O1552<=0,0,IF(($O1552-SUM($Q1552:S1552))<$P1552,$O1552-SUM($Q1552:S1552),IF(SUM($Q1552:S1552)<$O1552,$P1552,0)))","v":381.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2291.2400000000016,381.87,0,null,null,0,1909.3700000000017,1,1909.3700000000017,381.87,null,{"$f":"IF($O1553<=0,0,IF(($O1553-SUM($Q1553:Q1553))<$P1553,$O1553-SUM($Q1553:Q1553),IF(SUM($Q1553:Q1553)<$O1553,$P1553,0)))","v":381.87},{"$f":"IF($O1553<=0,0,IF(($O1553-SUM($Q1553:R1553))<$P1553,$O1553-SUM($Q1553:R1553),IF(SUM($Q1553:R1553)<$O1553,$P1553,0)))","v":381.87},{"$f":"IF($O1553<=0,0,IF(($O1553-SUM($Q1553:S1553))<$P1553,$O1553-SUM($Q1553:S1553),IF(SUM($Q1553:S1553)<$O1553,$P1553,0)))","v":381.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2291.2400000000016,381.87,0,null,null,0,1909.3700000000017,1,1909.3700000000017,381.87,null,{"$f":"IF($O1554<=0,0,IF(($O1554-SUM($Q1554:Q1554))<$P1554,$O1554-SUM($Q1554:Q1554),IF(SUM($Q1554:Q1554)<$O1554,$P1554,0)))","v":381.87},{"$f":"IF($O1554<=0,0,IF(($O1554-SUM($Q1554:R1554))<$P1554,$O1554-SUM($Q1554:R1554),IF(SUM($Q1554:R1554)<$O1554,$P1554,0)))","v":381.87},{"$f":"IF($O1554<=0,0,IF(($O1554-SUM($Q1554:S1554))<$P1554,$O1554-SUM($Q1554:S1554),IF(SUM($Q1554:S1554)<$O1554,$P1554,0)))","v":381.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2291.2400000000016,381.87,0,null,null,0,1909.3700000000017,1,1909.3700000000017,381.87,null,{"$f":"IF($O1555<=0,0,IF(($O1555-SUM($Q1555:Q1555))<$P1555,$O1555-SUM($Q1555:Q1555),IF(SUM($Q1555:Q1555)<$O1555,$P1555,0)))","v":381.87},{"$f":"IF($O1555<=0,0,IF(($O1555-SUM($Q1555:R1555))<$P1555,$O1555-SUM($Q1555:R1555),IF(SUM($Q1555:R1555)<$O1555,$P1555,0)))","v":381.87},{"$f":"IF($O1555<=0,0,IF(($O1555-SUM($Q1555:S1555))<$P1555,$O1555-SUM($Q1555:S1555),IF(SUM($Q1555:S1555)<$O1555,$P1555,0)))","v":381.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-26","2007-07-26",3352.0600000000013,478.87,0,null,null,0,2873.1900000000014,1,2873.1900000000014,478.87,null,{"$f":"IF($O1556<=0,0,IF(($O1556-SUM($Q1556:Q1556))<$P1556,$O1556-SUM($Q1556:Q1556),IF(SUM($Q1556:Q1556)<$O1556,$P1556,0)))","v":478.87},{"$f":"IF($O1556<=0,0,IF(($O1556-SUM($Q1556:R1556))<$P1556,$O1556-SUM($Q1556:R1556),IF(SUM($Q1556:R1556)<$O1556,$P1556,0)))","v":478.87},{"$f":"IF($O1556<=0,0,IF(($O1556-SUM($Q1556:S1556))<$P1556,$O1556-SUM($Q1556:S1556),IF(SUM($Q1556:S1556)<$O1556,$P1556,0)))","v":478.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-26","2007-07-26",3352.0600000000013,478.87,0,null,null,0,2873.1900000000014,1,2873.1900000000014,478.87,null,{"$f":"IF($O1557<=0,0,IF(($O1557-SUM($Q1557:Q1557))<$P1557,$O1557-SUM($Q1557:Q1557),IF(SUM($Q1557:Q1557)<$O1557,$P1557,0)))","v":478.87},{"$f":"IF($O1557<=0,0,IF(($O1557-SUM($Q1557:R1557))<$P1557,$O1557-SUM($Q1557:R1557),IF(SUM($Q1557:R1557)<$O1557,$P1557,0)))","v":478.87},{"$f":"IF($O1557<=0,0,IF(($O1557-SUM($Q1557:S1557))<$P1557,$O1557-SUM($Q1557:S1557),IF(SUM($Q1557:S1557)<$O1557,$P1557,0)))","v":478.87}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",12.269999999999982,0,0,null,null,12.27,-1.7763568394002505E-14,0.5,-8.8817841970012523E-15,6.1349999999999998,null,{"$f":"IF($O1558<=0,0,IF(($O1558-SUM($Q1558:Q1558))<$P1558,$O1558-SUM($Q1558:Q1558),IF(SUM($Q1558:Q1558)<$O1558,$P1558,0)))","v":0},{"$f":"IF($O1558<=0,0,IF(($O1558-SUM($Q1558:R1558))<$P1558,$O1558-SUM($Q1558:R1558),IF(SUM($Q1558:R1558)<$O1558,$P1558,0)))","v":0},{"$f":"IF($O1558<=0,0,IF(($O1558-SUM($Q1558:S1558))<$P1558,$O1558-SUM($Q1558:S1558),IF(SUM($Q1558:S1558)<$O1558,$P1558,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1543.3500000000004,0,0,null,null,1543.35,0,1,0,1543.35,null,{"$f":"IF($O1559<=0,0,IF(($O1559-SUM($Q1559:Q1559))<$P1559,$O1559-SUM($Q1559:Q1559),IF(SUM($Q1559:Q1559)<$O1559,$P1559,0)))","v":0},{"$f":"IF($O1559<=0,0,IF(($O1559-SUM($Q1559:R1559))<$P1559,$O1559-SUM($Q1559:R1559),IF(SUM($Q1559:R1559)<$O1559,$P1559,0)))","v":0},{"$f":"IF($O1559<=0,0,IF(($O1559-SUM($Q1559:S1559))<$P1559,$O1559-SUM($Q1559:S1559),IF(SUM($Q1559:S1559)<$O1559,$P1559,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",99.579999999999927,0,0,null,null,99.58,0,1,0,99.58,null,{"$f":"IF($O1560<=0,0,IF(($O1560-SUM($Q1560:Q1560))<$P1560,$O1560-SUM($Q1560:Q1560),IF(SUM($Q1560:Q1560)<$O1560,$P1560,0)))","v":0},{"$f":"IF($O1560<=0,0,IF(($O1560-SUM($Q1560:R1560))<$P1560,$O1560-SUM($Q1560:R1560),IF(SUM($Q1560:R1560)<$O1560,$P1560,0)))","v":0},{"$f":"IF($O1560<=0,0,IF(($O1560-SUM($Q1560:S1560))<$P1560,$O1560-SUM($Q1560:S1560),IF(SUM($Q1560:S1560)<$O1560,$P1560,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:Q1561))<$P1561,$O1561-SUM($Q1561:Q1561),IF(SUM($Q1561:Q1561)<$O1561,$P1561,0)))","v":0},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:R1561))<$P1561,$O1561-SUM($Q1561:R1561),IF(SUM($Q1561:R1561)<$O1561,$P1561,0)))","v":0},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:S1561))<$P1561,$O1561-SUM($Q1561:S1561),IF(SUM($Q1561:S1561)<$O1561,$P1561,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",609.30000000000109,76.16,0,null,null,0,533.14000000000112,1,533.14000000000112,76.16,null,{"$f":"IF($O1562<=0,0,IF(($O1562-SUM($Q1562:Q1562))<$P1562,$O1562-SUM($Q1562:Q1562),IF(SUM($Q1562:Q1562)<$O1562,$P1562,0)))","v":76.16},{"$f":"IF($O1562<=0,0,IF(($O1562-SUM($Q1562:R1562))<$P1562,$O1562-SUM($Q1562:R1562),IF(SUM($Q1562:R1562)<$O1562,$P1562,0)))","v":76.16},{"$f":"IF($O1562<=0,0,IF(($O1562-SUM($Q1562:S1562))<$P1562,$O1562-SUM($Q1562:S1562),IF(SUM($Q1562:S1562)<$O1562,$P1562,0)))","v":76.16}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-07-08","2008-07-08",3087.1400000000031,514.52,0,null,null,0,2572.6200000000031,1,2572.6200000000031,514.52,null,{"$f":"IF($O1563<=0,0,IF(($O1563-SUM($Q1563:Q1563))<$P1563,$O1563-SUM($Q1563:Q1563),IF(SUM($Q1563:Q1563)<$O1563,$P1563,0)))","v":514.52},{"$f":"IF($O1563<=0,0,IF(($O1563-SUM($Q1563:R1563))<$P1563,$O1563-SUM($Q1563:R1563),IF(SUM($Q1563:R1563)<$O1563,$P1563,0)))","v":514.52},{"$f":"IF($O1563<=0,0,IF(($O1563-SUM($Q1563:S1563))<$P1563,$O1563-SUM($Q1563:S1563),IF(SUM($Q1563:S1563)<$O1563,$P1563,0)))","v":514.52}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2914.1100000000006,416.3,0,null,null,0,2497.8100000000004,1,2497.8100000000004,416.3,null,{"$f":"IF($O1564<=0,0,IF(($O1564-SUM($Q1564:Q1564))<$P1564,$O1564-SUM($Q1564:Q1564),IF(SUM($Q1564:Q1564)<$O1564,$P1564,0)))","v":416.3},{"$f":"IF($O1564<=0,0,IF(($O1564-SUM($Q1564:R1564))<$P1564,$O1564-SUM($Q1564:R1564),IF(SUM($Q1564:R1564)<$O1564,$P1564,0)))","v":416.3},{"$f":"IF($O1564<=0,0,IF(($O1564-SUM($Q1564:S1564))<$P1564,$O1564-SUM($Q1564:S1564),IF(SUM($Q1564:S1564)<$O1564,$P1564,0)))","v":416.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2914.1100000000006,416.3,0,null,null,0,2497.8100000000004,1,2497.8100000000004,416.3,null,{"$f":"IF($O1565<=0,0,IF(($O1565-SUM($Q1565:Q1565))<$P1565,$O1565-SUM($Q1565:Q1565),IF(SUM($Q1565:Q1565)<$O1565,$P1565,0)))","v":416.3},{"$f":"IF($O1565<=0,0,IF(($O1565-SUM($Q1565:R1565))<$P1565,$O1565-SUM($Q1565:R1565),IF(SUM($Q1565:R1565)<$O1565,$P1565,0)))","v":416.3},{"$f":"IF($O1565<=0,0,IF(($O1565-SUM($Q1565:S1565))<$P1565,$O1565-SUM($Q1565:S1565),IF(SUM($Q1565:S1565)<$O1565,$P1565,0)))","v":416.3}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",3103.5099999999984,392.56,0,null,null,0,2710.9499999999985,0.5,1355.4749999999992,196.28,null,{"$f":"IF($O1566<=0,0,IF(($O1566-SUM($Q1566:Q1566))<$P1566,$O1566-SUM($Q1566:Q1566),IF(SUM($Q1566:Q1566)<$O1566,$P1566,0)))","v":196.28},{"$f":"IF($O1566<=0,0,IF(($O1566-SUM($Q1566:R1566))<$P1566,$O1566-SUM($Q1566:R1566),IF(SUM($Q1566:R1566)<$O1566,$P1566,0)))","v":196.28},{"$f":"IF($O1566<=0,0,IF(($O1566-SUM($Q1566:S1566))<$P1566,$O1566-SUM($Q1566:S1566),IF(SUM($Q1566:S1566)<$O1566,$P1566,0)))","v":196.28}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",3103.5099999999984,392.56,0,null,null,0,2710.9499999999985,0.5,1355.4749999999992,196.28,null,{"$f":"IF($O1567<=0,0,IF(($O1567-SUM($Q1567:Q1567))<$P1567,$O1567-SUM($Q1567:Q1567),IF(SUM($Q1567:Q1567)<$O1567,$P1567,0)))","v":196.28},{"$f":"IF($O1567<=0,0,IF(($O1567-SUM($Q1567:R1567))<$P1567,$O1567-SUM($Q1567:R1567),IF(SUM($Q1567:R1567)<$O1567,$P1567,0)))","v":196.28},{"$f":"IF($O1567<=0,0,IF(($O1567-SUM($Q1567:S1567))<$P1567,$O1567-SUM($Q1567:S1567),IF(SUM($Q1567:S1567)<$O1567,$P1567,0)))","v":196.28}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2914.1100000000006,416.3,0,null,null,0,2497.8100000000004,1,2497.8100000000004,416.3,null,{"$f":"IF($O1568<=0,0,IF(($O1568-SUM($Q1568:Q1568))<$P1568,$O1568-SUM($Q1568:Q1568),IF(SUM($Q1568:Q1568)<$O1568,$P1568,0)))","v":416.3},{"$f":"IF($O1568<=0,0,IF(($O1568-SUM($Q1568:R1568))<$P1568,$O1568-SUM($Q1568:R1568),IF(SUM($Q1568:R1568)<$O1568,$P1568,0)))","v":416.3},{"$f":"IF($O1568<=0,0,IF(($O1568-SUM($Q1568:S1568))<$P1568,$O1568-SUM($Q1568:S1568),IF(SUM($Q1568:S1568)<$O1568,$P1568,0)))","v":416.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2914.1100000000006,416.3,0,null,null,0,2497.8100000000004,1,2497.8100000000004,416.3,null,{"$f":"IF($O1569<=0,0,IF(($O1569-SUM($Q1569:Q1569))<$P1569,$O1569-SUM($Q1569:Q1569),IF(SUM($Q1569:Q1569)<$O1569,$P1569,0)))","v":416.3},{"$f":"IF($O1569<=0,0,IF(($O1569-SUM($Q1569:R1569))<$P1569,$O1569-SUM($Q1569:R1569),IF(SUM($Q1569:R1569)<$O1569,$P1569,0)))","v":416.3},{"$f":"IF($O1569<=0,0,IF(($O1569-SUM($Q1569:S1569))<$P1569,$O1569-SUM($Q1569:S1569),IF(SUM($Q1569:S1569)<$O1569,$P1569,0)))","v":416.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2914.1100000000006,416.3,0,null,null,0,2497.8100000000004,1,2497.8100000000004,416.3,null,{"$f":"IF($O1570<=0,0,IF(($O1570-SUM($Q1570:Q1570))<$P1570,$O1570-SUM($Q1570:Q1570),IF(SUM($Q1570:Q1570)<$O1570,$P1570,0)))","v":416.3},{"$f":"IF($O1570<=0,0,IF(($O1570-SUM($Q1570:R1570))<$P1570,$O1570-SUM($Q1570:R1570),IF(SUM($Q1570:R1570)<$O1570,$P1570,0)))","v":416.3},{"$f":"IF($O1570<=0,0,IF(($O1570-SUM($Q1570:S1570))<$P1570,$O1570-SUM($Q1570:S1570),IF(SUM($Q1570:S1570)<$O1570,$P1570,0)))","v":416.3}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",3103.5099999999984,392.56,0,null,null,0,2710.9499999999985,0.5,1355.4749999999992,196.28,null,{"$f":"IF($O1571<=0,0,IF(($O1571-SUM($Q1571:Q1571))<$P1571,$O1571-SUM($Q1571:Q1571),IF(SUM($Q1571:Q1571)<$O1571,$P1571,0)))","v":196.28},{"$f":"IF($O1571<=0,0,IF(($O1571-SUM($Q1571:R1571))<$P1571,$O1571-SUM($Q1571:R1571),IF(SUM($Q1571:R1571)<$O1571,$P1571,0)))","v":196.28},{"$f":"IF($O1571<=0,0,IF(($O1571-SUM($Q1571:S1571))<$P1571,$O1571-SUM($Q1571:S1571),IF(SUM($Q1571:S1571)<$O1571,$P1571,0)))","v":196.28}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1572<=0,0,IF(($O1572-SUM($Q1572:Q1572))<$P1572,$O1572-SUM($Q1572:Q1572),IF(SUM($Q1572:Q1572)<$O1572,$P1572,0)))","v":0},{"$f":"IF($O1572<=0,0,IF(($O1572-SUM($Q1572:R1572))<$P1572,$O1572-SUM($Q1572:R1572),IF(SUM($Q1572:R1572)<$O1572,$P1572,0)))","v":0},{"$f":"IF($O1572<=0,0,IF(($O1572-SUM($Q1572:S1572))<$P1572,$O1572-SUM($Q1572:S1572),IF(SUM($Q1572:S1572)<$O1572,$P1572,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1573<=0,0,IF(($O1573-SUM($Q1573:Q1573))<$P1573,$O1573-SUM($Q1573:Q1573),IF(SUM($Q1573:Q1573)<$O1573,$P1573,0)))","v":0},{"$f":"IF($O1573<=0,0,IF(($O1573-SUM($Q1573:R1573))<$P1573,$O1573-SUM($Q1573:R1573),IF(SUM($Q1573:R1573)<$O1573,$P1573,0)))","v":0},{"$f":"IF($O1573<=0,0,IF(($O1573-SUM($Q1573:S1573))<$P1573,$O1573-SUM($Q1573:S1573),IF(SUM($Q1573:S1573)<$O1573,$P1573,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1574<=0,0,IF(($O1574-SUM($Q1574:Q1574))<$P1574,$O1574-SUM($Q1574:Q1574),IF(SUM($Q1574:Q1574)<$O1574,$P1574,0)))","v":0},{"$f":"IF($O1574<=0,0,IF(($O1574-SUM($Q1574:R1574))<$P1574,$O1574-SUM($Q1574:R1574),IF(SUM($Q1574:R1574)<$O1574,$P1574,0)))","v":0},{"$f":"IF($O1574<=0,0,IF(($O1574-SUM($Q1574:S1574))<$P1574,$O1574-SUM($Q1574:S1574),IF(SUM($Q1574:S1574)<$O1574,$P1574,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2914.1100000000006,416.3,0,null,null,0,2497.8100000000004,1,2497.8100000000004,416.3,null,{"$f":"IF($O1575<=0,0,IF(($O1575-SUM($Q1575:Q1575))<$P1575,$O1575-SUM($Q1575:Q1575),IF(SUM($Q1575:Q1575)<$O1575,$P1575,0)))","v":416.3},{"$f":"IF($O1575<=0,0,IF(($O1575-SUM($Q1575:R1575))<$P1575,$O1575-SUM($Q1575:R1575),IF(SUM($Q1575:R1575)<$O1575,$P1575,0)))","v":416.3},{"$f":"IF($O1575<=0,0,IF(($O1575-SUM($Q1575:S1575))<$P1575,$O1575-SUM($Q1575:S1575),IF(SUM($Q1575:S1575)<$O1575,$P1575,0)))","v":416.3}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",16.349999999999909,2.77,0,null,null,0,13.579999999999909,1,13.579999999999909,2.77,null,{"$f":"IF($O1576<=0,0,IF(($O1576-SUM($Q1576:Q1576))<$P1576,$O1576-SUM($Q1576:Q1576),IF(SUM($Q1576:Q1576)<$O1576,$P1576,0)))","v":2.77},{"$f":"IF($O1576<=0,0,IF(($O1576-SUM($Q1576:R1576))<$P1576,$O1576-SUM($Q1576:R1576),IF(SUM($Q1576:R1576)<$O1576,$P1576,0)))","v":2.77},{"$f":"IF($O1576<=0,0,IF(($O1576-SUM($Q1576:S1576))<$P1576,$O1576-SUM($Q1576:S1576),IF(SUM($Q1576:S1576)<$O1576,$P1576,0)))","v":2.77}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1986-12-31","1986-12-31",1186.1800000000003,169.46,0,null,null,0,1016.7200000000003,1,1016.7200000000003,169.46,null,{"$f":"IF($O1577<=0,0,IF(($O1577-SUM($Q1577:Q1577))<$P1577,$O1577-SUM($Q1577:Q1577),IF(SUM($Q1577:Q1577)<$O1577,$P1577,0)))","v":169.46},{"$f":"IF($O1577<=0,0,IF(($O1577-SUM($Q1577:R1577))<$P1577,$O1577-SUM($Q1577:R1577),IF(SUM($Q1577:R1577)<$O1577,$P1577,0)))","v":169.46},{"$f":"IF($O1577<=0,0,IF(($O1577-SUM($Q1577:S1577))<$P1577,$O1577-SUM($Q1577:S1577),IF(SUM($Q1577:S1577)<$O1577,$P1577,0)))","v":169.46}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1986-12-31","1986-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1578<=0,0,IF(($O1578-SUM($Q1578:Q1578))<$P1578,$O1578-SUM($Q1578:Q1578),IF(SUM($Q1578:Q1578)<$O1578,$P1578,0)))","v":0},{"$f":"IF($O1578<=0,0,IF(($O1578-SUM($Q1578:R1578))<$P1578,$O1578-SUM($Q1578:R1578),IF(SUM($Q1578:R1578)<$O1578,$P1578,0)))","v":0},{"$f":"IF($O1578<=0,0,IF(($O1578-SUM($Q1578:S1578))<$P1578,$O1578-SUM($Q1578:S1578),IF(SUM($Q1578:S1578)<$O1578,$P1578,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",264.86000000000013,0,0,null,null,264.86,0,0.5,0,132.43,null,{"$f":"IF($O1579<=0,0,IF(($O1579-SUM($Q1579:Q1579))<$P1579,$O1579-SUM($Q1579:Q1579),IF(SUM($Q1579:Q1579)<$O1579,$P1579,0)))","v":0},{"$f":"IF($O1579<=0,0,IF(($O1579-SUM($Q1579:R1579))<$P1579,$O1579-SUM($Q1579:R1579),IF(SUM($Q1579:R1579)<$O1579,$P1579,0)))","v":0},{"$f":"IF($O1579<=0,0,IF(($O1579-SUM($Q1579:S1579))<$P1579,$O1579-SUM($Q1579:S1579),IF(SUM($Q1579:S1579)<$O1579,$P1579,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",3373.1900000000023,0,0,null,null,3373.2,-9.9999999974897946E-3,0.5,-4.9999999987448973E-3,1686.6,null,{"$f":"IF($O1580<=0,0,IF(($O1580-SUM($Q1580:Q1580))<$P1580,$O1580-SUM($Q1580:Q1580),IF(SUM($Q1580:Q1580)<$O1580,$P1580,0)))","v":0},{"$f":"IF($O1580<=0,0,IF(($O1580-SUM($Q1580:R1580))<$P1580,$O1580-SUM($Q1580:R1580),IF(SUM($Q1580:R1580)<$O1580,$P1580,0)))","v":0},{"$f":"IF($O1580<=0,0,IF(($O1580-SUM($Q1580:S1580))<$P1580,$O1580-SUM($Q1580:S1580),IF(SUM($Q1580:S1580)<$O1580,$P1580,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",3373.1900000000023,0,0,null,null,3373.2,-9.9999999974897946E-3,0.5,-4.9999999987448973E-3,1686.6,null,{"$f":"IF($O1581<=0,0,IF(($O1581-SUM($Q1581:Q1581))<$P1581,$O1581-SUM($Q1581:Q1581),IF(SUM($Q1581:Q1581)<$O1581,$P1581,0)))","v":0},{"$f":"IF($O1581<=0,0,IF(($O1581-SUM($Q1581:R1581))<$P1581,$O1581-SUM($Q1581:R1581),IF(SUM($Q1581:R1581)<$O1581,$P1581,0)))","v":0},{"$f":"IF($O1581<=0,0,IF(($O1581-SUM($Q1581:S1581))<$P1581,$O1581-SUM($Q1581:S1581),IF(SUM($Q1581:S1581)<$O1581,$P1581,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",1370.4700000000012,173.35,0,null,null,0,1197.1200000000013,1,1197.1200000000013,173.35,null,{"$f":"IF($O1582<=0,0,IF(($O1582-SUM($Q1582:Q1582))<$P1582,$O1582-SUM($Q1582:Q1582),IF(SUM($Q1582:Q1582)<$O1582,$P1582,0)))","v":173.35},{"$f":"IF($O1582<=0,0,IF(($O1582-SUM($Q1582:R1582))<$P1582,$O1582-SUM($Q1582:R1582),IF(SUM($Q1582:R1582)<$O1582,$P1582,0)))","v":173.35},{"$f":"IF($O1582<=0,0,IF(($O1582-SUM($Q1582:S1582))<$P1582,$O1582-SUM($Q1582:S1582),IF(SUM($Q1582:S1582)<$O1582,$P1582,0)))","v":173.35}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1985-12-31","1985-12-31",203.79999999999995,0,0,null,null,203.8,0,0.5,0,101.9,null,{"$f":"IF($O1583<=0,0,IF(($O1583-SUM($Q1583:Q1583))<$P1583,$O1583-SUM($Q1583:Q1583),IF(SUM($Q1583:Q1583)<$O1583,$P1583,0)))","v":0},{"$f":"IF($O1583<=0,0,IF(($O1583-SUM($Q1583:R1583))<$P1583,$O1583-SUM($Q1583:R1583),IF(SUM($Q1583:R1583)<$O1583,$P1583,0)))","v":0},{"$f":"IF($O1583<=0,0,IF(($O1583-SUM($Q1583:S1583))<$P1583,$O1583-SUM($Q1583:S1583),IF(SUM($Q1583:S1583)<$O1583,$P1583,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1584<=0,0,IF(($O1584-SUM($Q1584:Q1584))<$P1584,$O1584-SUM($Q1584:Q1584),IF(SUM($Q1584:Q1584)<$O1584,$P1584,0)))","v":0},{"$f":"IF($O1584<=0,0,IF(($O1584-SUM($Q1584:R1584))<$P1584,$O1584-SUM($Q1584:R1584),IF(SUM($Q1584:R1584)<$O1584,$P1584,0)))","v":0},{"$f":"IF($O1584<=0,0,IF(($O1584-SUM($Q1584:S1584))<$P1584,$O1584-SUM($Q1584:S1584),IF(SUM($Q1584:S1584)<$O1584,$P1584,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",2965.6399999999994,494.27,0,null,null,0,2471.3699999999994,1,2471.3699999999994,494.27,null,{"$f":"IF($O1585<=0,0,IF(($O1585-SUM($Q1585:Q1585))<$P1585,$O1585-SUM($Q1585:Q1585),IF(SUM($Q1585:Q1585)<$O1585,$P1585,0)))","v":494.27},{"$f":"IF($O1585<=0,0,IF(($O1585-SUM($Q1585:R1585))<$P1585,$O1585-SUM($Q1585:R1585),IF(SUM($Q1585:R1585)<$O1585,$P1585,0)))","v":494.27},{"$f":"IF($O1585<=0,0,IF(($O1585-SUM($Q1585:S1585))<$P1585,$O1585-SUM($Q1585:S1585),IF(SUM($Q1585:S1585)<$O1585,$P1585,0)))","v":494.27}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1988-12-31","1988-12-31",3256.1800000000003,542.70000000000005,0,null,null,0,2713.4800000000005,1,2713.4800000000005,542.70000000000005,null,{"$f":"IF($O1586<=0,0,IF(($O1586-SUM($Q1586:Q1586))<$P1586,$O1586-SUM($Q1586:Q1586),IF(SUM($Q1586:Q1586)<$O1586,$P1586,0)))","v":542.70000000000005},{"$f":"IF($O1586<=0,0,IF(($O1586-SUM($Q1586:R1586))<$P1586,$O1586-SUM($Q1586:R1586),IF(SUM($Q1586:R1586)<$O1586,$P1586,0)))","v":542.70000000000005},{"$f":"IF($O1586<=0,0,IF(($O1586-SUM($Q1586:S1586))<$P1586,$O1586-SUM($Q1586:S1586),IF(SUM($Q1586:S1586)<$O1586,$P1586,0)))","v":542.70000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",2065.7299999999996,295.11,0,null,null,0,1770.6199999999994,1,1770.6199999999994,295.11,null,{"$f":"IF($O1587<=0,0,IF(($O1587-SUM($Q1587:Q1587))<$P1587,$O1587-SUM($Q1587:Q1587),IF(SUM($Q1587:Q1587)<$O1587,$P1587,0)))","v":295.11},{"$f":"IF($O1587<=0,0,IF(($O1587-SUM($Q1587:R1587))<$P1587,$O1587-SUM($Q1587:R1587),IF(SUM($Q1587:R1587)<$O1587,$P1587,0)))","v":295.11},{"$f":"IF($O1587<=0,0,IF(($O1587-SUM($Q1587:S1587))<$P1587,$O1587-SUM($Q1587:S1587),IF(SUM($Q1587:S1587)<$O1587,$P1587,0)))","v":295.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",2328.3299999999981,394.52,0,null,null,0,1933.8099999999981,1,1933.8099999999981,394.52,null,{"$f":"IF($O1588<=0,0,IF(($O1588-SUM($Q1588:Q1588))<$P1588,$O1588-SUM($Q1588:Q1588),IF(SUM($Q1588:Q1588)<$O1588,$P1588,0)))","v":394.52},{"$f":"IF($O1588<=0,0,IF(($O1588-SUM($Q1588:R1588))<$P1588,$O1588-SUM($Q1588:R1588),IF(SUM($Q1588:R1588)<$O1588,$P1588,0)))","v":394.52},{"$f":"IF($O1588<=0,0,IF(($O1588-SUM($Q1588:S1588))<$P1588,$O1588-SUM($Q1588:S1588),IF(SUM($Q1588:S1588)<$O1588,$P1588,0)))","v":394.52}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1589<=0,0,IF(($O1589-SUM($Q1589:Q1589))<$P1589,$O1589-SUM($Q1589:Q1589),IF(SUM($Q1589:Q1589)<$O1589,$P1589,0)))","v":0},{"$f":"IF($O1589<=0,0,IF(($O1589-SUM($Q1589:R1589))<$P1589,$O1589-SUM($Q1589:R1589),IF(SUM($Q1589:R1589)<$O1589,$P1589,0)))","v":0},{"$f":"IF($O1589<=0,0,IF(($O1589-SUM($Q1589:S1589))<$P1589,$O1589-SUM($Q1589:S1589),IF(SUM($Q1589:S1589)<$O1589,$P1589,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1590<=0,0,IF(($O1590-SUM($Q1590:Q1590))<$P1590,$O1590-SUM($Q1590:Q1590),IF(SUM($Q1590:Q1590)<$O1590,$P1590,0)))","v":0},{"$f":"IF($O1590<=0,0,IF(($O1590-SUM($Q1590:R1590))<$P1590,$O1590-SUM($Q1590:R1590),IF(SUM($Q1590:R1590)<$O1590,$P1590,0)))","v":0},{"$f":"IF($O1590<=0,0,IF(($O1590-SUM($Q1590:S1590))<$P1590,$O1590-SUM($Q1590:S1590),IF(SUM($Q1590:S1590)<$O1590,$P1590,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",620.25,0,0,null,null,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1591<=0,0,IF(($O1591-SUM($Q1591:Q1591))<$P1591,$O1591-SUM($Q1591:Q1591),IF(SUM($Q1591:Q1591)<$O1591,$P1591,0)))","v":0},{"$f":"IF($O1591<=0,0,IF(($O1591-SUM($Q1591:R1591))<$P1591,$O1591-SUM($Q1591:R1591),IF(SUM($Q1591:R1591)<$O1591,$P1591,0)))","v":0},{"$f":"IF($O1591<=0,0,IF(($O1591-SUM($Q1591:S1591))<$P1591,$O1591-SUM($Q1591:S1591),IF(SUM($Q1591:S1591)<$O1591,$P1591,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",620.25,0,0,null,null,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:Q1592))<$P1592,$O1592-SUM($Q1592:Q1592),IF(SUM($Q1592:Q1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:R1592))<$P1592,$O1592-SUM($Q1592:R1592),IF(SUM($Q1592:R1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:S1592))<$P1592,$O1592-SUM($Q1592:S1592),IF(SUM($Q1592:S1592)<$O1592,$P1592,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1593<=0,0,IF(($O1593-SUM($Q1593:Q1593))<$P1593,$O1593-SUM($Q1593:Q1593),IF(SUM($Q1593:Q1593)<$O1593,$P1593,0)))","v":0},{"$f":"IF($O1593<=0,0,IF(($O1593-SUM($Q1593:R1593))<$P1593,$O1593-SUM($Q1593:R1593),IF(SUM($Q1593:R1593)<$O1593,$P1593,0)))","v":0},{"$f":"IF($O1593<=0,0,IF(($O1593-SUM($Q1593:S1593))<$P1593,$O1593-SUM($Q1593:S1593),IF(SUM($Q1593:S1593)<$O1593,$P1593,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1594<=0,0,IF(($O1594-SUM($Q1594:Q1594))<$P1594,$O1594-SUM($Q1594:Q1594),IF(SUM($Q1594:Q1594)<$O1594,$P1594,0)))","v":0},{"$f":"IF($O1594<=0,0,IF(($O1594-SUM($Q1594:R1594))<$P1594,$O1594-SUM($Q1594:R1594),IF(SUM($Q1594:R1594)<$O1594,$P1594,0)))","v":0},{"$f":"IF($O1594<=0,0,IF(($O1594-SUM($Q1594:S1594))<$P1594,$O1594-SUM($Q1594:S1594),IF(SUM($Q1594:S1594)<$O1594,$P1594,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",620.25,0,0,null,null,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1595<=0,0,IF(($O1595-SUM($Q1595:Q1595))<$P1595,$O1595-SUM($Q1595:Q1595),IF(SUM($Q1595:Q1595)<$O1595,$P1595,0)))","v":0},{"$f":"IF($O1595<=0,0,IF(($O1595-SUM($Q1595:R1595))<$P1595,$O1595-SUM($Q1595:R1595),IF(SUM($Q1595:R1595)<$O1595,$P1595,0)))","v":0},{"$f":"IF($O1595<=0,0,IF(($O1595-SUM($Q1595:S1595))<$P1595,$O1595-SUM($Q1595:S1595),IF(SUM($Q1595:S1595)<$O1595,$P1595,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",620.25,0,0,null,null,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1596<=0,0,IF(($O1596-SUM($Q1596:Q1596))<$P1596,$O1596-SUM($Q1596:Q1596),IF(SUM($Q1596:Q1596)<$O1596,$P1596,0)))","v":0},{"$f":"IF($O1596<=0,0,IF(($O1596-SUM($Q1596:R1596))<$P1596,$O1596-SUM($Q1596:R1596),IF(SUM($Q1596:R1596)<$O1596,$P1596,0)))","v":0},{"$f":"IF($O1596<=0,0,IF(($O1596-SUM($Q1596:S1596))<$P1596,$O1596-SUM($Q1596:S1596),IF(SUM($Q1596:S1596)<$O1596,$P1596,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1597<=0,0,IF(($O1597-SUM($Q1597:Q1597))<$P1597,$O1597-SUM($Q1597:Q1597),IF(SUM($Q1597:Q1597)<$O1597,$P1597,0)))","v":0},{"$f":"IF($O1597<=0,0,IF(($O1597-SUM($Q1597:R1597))<$P1597,$O1597-SUM($Q1597:R1597),IF(SUM($Q1597:R1597)<$O1597,$P1597,0)))","v":0},{"$f":"IF($O1597<=0,0,IF(($O1597-SUM($Q1597:S1597))<$P1597,$O1597-SUM($Q1597:S1597),IF(SUM($Q1597:S1597)<$O1597,$P1597,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1598<=0,0,IF(($O1598-SUM($Q1598:Q1598))<$P1598,$O1598-SUM($Q1598:Q1598),IF(SUM($Q1598:Q1598)<$O1598,$P1598,0)))","v":0},{"$f":"IF($O1598<=0,0,IF(($O1598-SUM($Q1598:R1598))<$P1598,$O1598-SUM($Q1598:R1598),IF(SUM($Q1598:R1598)<$O1598,$P1598,0)))","v":0},{"$f":"IF($O1598<=0,0,IF(($O1598-SUM($Q1598:S1598))<$P1598,$O1598-SUM($Q1598:S1598),IF(SUM($Q1598:S1598)<$O1598,$P1598,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",620.25,0,0,null,null,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1599<=0,0,IF(($O1599-SUM($Q1599:Q1599))<$P1599,$O1599-SUM($Q1599:Q1599),IF(SUM($Q1599:Q1599)<$O1599,$P1599,0)))","v":0},{"$f":"IF($O1599<=0,0,IF(($O1599-SUM($Q1599:R1599))<$P1599,$O1599-SUM($Q1599:R1599),IF(SUM($Q1599:R1599)<$O1599,$P1599,0)))","v":0},{"$f":"IF($O1599<=0,0,IF(($O1599-SUM($Q1599:S1599))<$P1599,$O1599-SUM($Q1599:S1599),IF(SUM($Q1599:S1599)<$O1599,$P1599,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",2065.7299999999996,295.11,0,null,null,0,1770.6199999999994,1,1770.6199999999994,295.11,null,{"$f":"IF($O1600<=0,0,IF(($O1600-SUM($Q1600:Q1600))<$P1600,$O1600-SUM($Q1600:Q1600),IF(SUM($Q1600:Q1600)<$O1600,$P1600,0)))","v":295.11},{"$f":"IF($O1600<=0,0,IF(($O1600-SUM($Q1600:R1600))<$P1600,$O1600-SUM($Q1600:R1600),IF(SUM($Q1600:R1600)<$O1600,$P1600,0)))","v":295.11},{"$f":"IF($O1600<=0,0,IF(($O1600-SUM($Q1600:S1600))<$P1600,$O1600-SUM($Q1600:S1600),IF(SUM($Q1600:S1600)<$O1600,$P1600,0)))","v":295.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1601<=0,0,IF(($O1601-SUM($Q1601:Q1601))<$P1601,$O1601-SUM($Q1601:Q1601),IF(SUM($Q1601:Q1601)<$O1601,$P1601,0)))","v":0},{"$f":"IF($O1601<=0,0,IF(($O1601-SUM($Q1601:R1601))<$P1601,$O1601-SUM($Q1601:R1601),IF(SUM($Q1601:R1601)<$O1601,$P1601,0)))","v":0},{"$f":"IF($O1601<=0,0,IF(($O1601-SUM($Q1601:S1601))<$P1601,$O1601-SUM($Q1601:S1601),IF(SUM($Q1601:S1601)<$O1601,$P1601,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1602<=0,0,IF(($O1602-SUM($Q1602:Q1602))<$P1602,$O1602-SUM($Q1602:Q1602),IF(SUM($Q1602:Q1602)<$O1602,$P1602,0)))","v":0},{"$f":"IF($O1602<=0,0,IF(($O1602-SUM($Q1602:R1602))<$P1602,$O1602-SUM($Q1602:R1602),IF(SUM($Q1602:R1602)<$O1602,$P1602,0)))","v":0},{"$f":"IF($O1602<=0,0,IF(($O1602-SUM($Q1602:S1602))<$P1602,$O1602-SUM($Q1602:S1602),IF(SUM($Q1602:S1602)<$O1602,$P1602,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",2065.7299999999996,516.42999999999995,0,null,null,0,1549.2999999999997,1,1549.2999999999997,516.42999999999995,null,{"$f":"IF($O1603<=0,0,IF(($O1603-SUM($Q1603:Q1603))<$P1603,$O1603-SUM($Q1603:Q1603),IF(SUM($Q1603:Q1603)<$O1603,$P1603,0)))","v":516.42999999999995},{"$f":"IF($O1603<=0,0,IF(($O1603-SUM($Q1603:R1603))<$P1603,$O1603-SUM($Q1603:R1603),IF(SUM($Q1603:R1603)<$O1603,$P1603,0)))","v":516.42999999999995},{"$f":"IF($O1603<=0,0,IF(($O1603-SUM($Q1603:S1603))<$P1603,$O1603-SUM($Q1603:S1603),IF(SUM($Q1603:S1603)<$O1603,$P1603,0)))","v":516.42999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",2609.16,372.74,0,null,null,0,2236.42,1,2236.42,372.74,null,{"$f":"IF($O1604<=0,0,IF(($O1604-SUM($Q1604:Q1604))<$P1604,$O1604-SUM($Q1604:Q1604),IF(SUM($Q1604:Q1604)<$O1604,$P1604,0)))","v":372.74},{"$f":"IF($O1604<=0,0,IF(($O1604-SUM($Q1604:R1604))<$P1604,$O1604-SUM($Q1604:R1604),IF(SUM($Q1604:R1604)<$O1604,$P1604,0)))","v":372.74},{"$f":"IF($O1604<=0,0,IF(($O1604-SUM($Q1604:S1604))<$P1604,$O1604-SUM($Q1604:S1604),IF(SUM($Q1604:S1604)<$O1604,$P1604,0)))","v":372.74}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",2485.8799999999974,0,0,null,null,2485.88,0,{"$f":"+IF(B1605=$B$7,100%,50%)","v":1},0,2485.88,null,{"$f":"IF($O1605<=0,0,IF(($O1605-SUM($Q1605:Q1605))<$P1605,$O1605-SUM($Q1605:Q1605),IF(SUM($Q1605:Q1605)<$O1605,$P1605,0)))","v":0},{"$f":"IF($O1605<=0,0,IF(($O1605-SUM($Q1605:R1605))<$P1605,$O1605-SUM($Q1605:R1605),IF(SUM($Q1605:R1605)<$O1605,$P1605,0)))","v":0},{"$f":"IF($O1605<=0,0,IF(($O1605-SUM($Q1605:S1605))<$P1605,$O1605-SUM($Q1605:S1605),IF(SUM($Q1605:S1605)<$O1605,$P1605,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",2065.7299999999996,295.11,0,null,null,0,{"$f":"+G1606-H1606-I1606-J1606-L1606","v":1770.6199999999994},1,{"$f":"+M1606*N1606","v":1770.6199999999994},{"$f":"+(H1606+L1606)*N1606","v":295.11},null,{"$f":"IF($O1606<=0,0,IF(($O1606-SUM($Q1606:Q1606))<$P1606,$O1606-SUM($Q1606:Q1606),IF(SUM($Q1606:Q1606)<$O1606,$P1606,0)))","v":295.11},{"$f":"IF($O1606<=0,0,IF(($O1606-SUM($Q1606:R1606))<$P1606,$O1606-SUM($Q1606:R1606),IF(SUM($Q1606:R1606)<$O1606,$P1606,0)))","v":295.11},{"$f":"IF($O1606<=0,0,IF(($O1606-SUM($Q1606:S1606))<$P1606,$O1606-SUM($Q1606:S1606),IF(SUM($Q1606:S1606)<$O1606,$P1606,0)))","v":295.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1607<=0,0,IF(($O1607-SUM($Q1607:Q1607))<$P1607,$O1607-SUM($Q1607:Q1607),IF(SUM($Q1607:Q1607)<$O1607,$P1607,0)))","v":0},{"$f":"IF($O1607<=0,0,IF(($O1607-SUM($Q1607:R1607))<$P1607,$O1607-SUM($Q1607:R1607),IF(SUM($Q1607:R1607)<$O1607,$P1607,0)))","v":0},{"$f":"IF($O1607<=0,0,IF(($O1607-SUM($Q1607:S1607))<$P1607,$O1607-SUM($Q1607:S1607),IF(SUM($Q1607:S1607)<$O1607,$P1607,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",2207.09,279.17,0,null,null,0,1927.92,1,1927.92,279.17,null,{"$f":"IF($O1608<=0,0,IF(($O1608-SUM($Q1608:Q1608))<$P1608,$O1608-SUM($Q1608:Q1608),IF(SUM($Q1608:Q1608)<$O1608,$P1608,0)))","v":279.17},{"$f":"IF($O1608<=0,0,IF(($O1608-SUM($Q1608:R1608))<$P1608,$O1608-SUM($Q1608:R1608),IF(SUM($Q1608:R1608)<$O1608,$P1608,0)))","v":279.17},{"$f":"IF($O1608<=0,0,IF(($O1608-SUM($Q1608:S1608))<$P1608,$O1608-SUM($Q1608:S1608),IF(SUM($Q1608:S1608)<$O1608,$P1608,0)))","v":279.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-06-01","2011-06-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1609<=0,0,IF(($O1609-SUM($Q1609:Q1609))<$P1609,$O1609-SUM($Q1609:Q1609),IF(SUM($Q1609:Q1609)<$O1609,$P1609,0)))","v":0},{"$f":"IF($O1609<=0,0,IF(($O1609-SUM($Q1609:R1609))<$P1609,$O1609-SUM($Q1609:R1609),IF(SUM($Q1609:R1609)<$O1609,$P1609,0)))","v":0},{"$f":"IF($O1609<=0,0,IF(($O1609-SUM($Q1609:S1609))<$P1609,$O1609-SUM($Q1609:S1609),IF(SUM($Q1609:S1609)<$O1609,$P1609,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",2527.2700000000004,319.67,0,null,null,0,2207.6000000000004,0.5,1103.8000000000002,159.83500000000001,null,{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:Q1610))<$P1610,$O1610-SUM($Q1610:Q1610),IF(SUM($Q1610:Q1610)<$O1610,$P1610,0)))","v":159.83500000000001},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:R1610))<$P1610,$O1610-SUM($Q1610:R1610),IF(SUM($Q1610:R1610)<$O1610,$P1610,0)))","v":159.83500000000001},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:S1610))<$P1610,$O1610-SUM($Q1610:S1610),IF(SUM($Q1610:S1610)<$O1610,$P1610,0)))","v":159.83500000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",1894.9399999999987,270.70999999999998,0,null,null,0,1624.2299999999987,1,1624.2299999999987,270.70999999999998,null,{"$f":"IF($O1611<=0,0,IF(($O1611-SUM($Q1611:Q1611))<$P1611,$O1611-SUM($Q1611:Q1611),IF(SUM($Q1611:Q1611)<$O1611,$P1611,0)))","v":270.70999999999998},{"$f":"IF($O1611<=0,0,IF(($O1611-SUM($Q1611:R1611))<$P1611,$O1611-SUM($Q1611:R1611),IF(SUM($Q1611:R1611)<$O1611,$P1611,0)))","v":270.70999999999998},{"$f":"IF($O1611<=0,0,IF(($O1611-SUM($Q1611:S1611))<$P1611,$O1611-SUM($Q1611:S1611),IF(SUM($Q1611:S1611)<$O1611,$P1611,0)))","v":270.70999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-10-31",6604.7000000000116,1119.1300000000001,0,null,null,0,5485.5700000000115,1,5485.5700000000115,1119.1300000000001,null,{"$f":"IF($O1612<=0,0,IF(($O1612-SUM($Q1612:Q1612))<$P1612,$O1612-SUM($Q1612:Q1612),IF(SUM($Q1612:Q1612)<$O1612,$P1612,0)))","v":1119.1300000000001},{"$f":"IF($O1612<=0,0,IF(($O1612-SUM($Q1612:R1612))<$P1612,$O1612-SUM($Q1612:R1612),IF(SUM($Q1612:R1612)<$O1612,$P1612,0)))","v":1119.1300000000001},{"$f":"IF($O1612<=0,0,IF(($O1612-SUM($Q1612:S1612))<$P1612,$O1612-SUM($Q1612:S1612),IF(SUM($Q1612:S1612)<$O1612,$P1612,0)))","v":1119.1300000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1613<=0,0,IF(($O1613-SUM($Q1613:Q1613))<$P1613,$O1613-SUM($Q1613:Q1613),IF(SUM($Q1613:Q1613)<$O1613,$P1613,0)))","v":0},{"$f":"IF($O1613<=0,0,IF(($O1613-SUM($Q1613:R1613))<$P1613,$O1613-SUM($Q1613:R1613),IF(SUM($Q1613:R1613)<$O1613,$P1613,0)))","v":0},{"$f":"IF($O1613<=0,0,IF(($O1613-SUM($Q1613:S1613))<$P1613,$O1613-SUM($Q1613:S1613),IF(SUM($Q1613:S1613)<$O1613,$P1613,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1614<=0,0,IF(($O1614-SUM($Q1614:Q1614))<$P1614,$O1614-SUM($Q1614:Q1614),IF(SUM($Q1614:Q1614)<$O1614,$P1614,0)))","v":0},{"$f":"IF($O1614<=0,0,IF(($O1614-SUM($Q1614:R1614))<$P1614,$O1614-SUM($Q1614:R1614),IF(SUM($Q1614:R1614)<$O1614,$P1614,0)))","v":0},{"$f":"IF($O1614<=0,0,IF(($O1614-SUM($Q1614:S1614))<$P1614,$O1614-SUM($Q1614:S1614),IF(SUM($Q1614:S1614)<$O1614,$P1614,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1615<=0,0,IF(($O1615-SUM($Q1615:Q1615))<$P1615,$O1615-SUM($Q1615:Q1615),IF(SUM($Q1615:Q1615)<$O1615,$P1615,0)))","v":0},{"$f":"IF($O1615<=0,0,IF(($O1615-SUM($Q1615:R1615))<$P1615,$O1615-SUM($Q1615:R1615),IF(SUM($Q1615:R1615)<$O1615,$P1615,0)))","v":0},{"$f":"IF($O1615<=0,0,IF(($O1615-SUM($Q1615:S1615))<$P1615,$O1615-SUM($Q1615:S1615),IF(SUM($Q1615:S1615)<$O1615,$P1615,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1616<=0,0,IF(($O1616-SUM($Q1616:Q1616))<$P1616,$O1616-SUM($Q1616:Q1616),IF(SUM($Q1616:Q1616)<$O1616,$P1616,0)))","v":0},{"$f":"IF($O1616<=0,0,IF(($O1616-SUM($Q1616:R1616))<$P1616,$O1616-SUM($Q1616:R1616),IF(SUM($Q1616:R1616)<$O1616,$P1616,0)))","v":0},{"$f":"IF($O1616<=0,0,IF(($O1616-SUM($Q1616:S1616))<$P1616,$O1616-SUM($Q1616:S1616),IF(SUM($Q1616:S1616)<$O1616,$P1616,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",5272.2099999999919,763.63,0,null,null,0,4508.5799999999917,1,4508.5799999999917,763.63,null,{"$f":"IF($O1617<=0,0,IF(($O1617-SUM($Q1617:Q1617))<$P1617,$O1617-SUM($Q1617:Q1617),IF(SUM($Q1617:Q1617)<$O1617,$P1617,0)))","v":763.63},{"$f":"IF($O1617<=0,0,IF(($O1617-SUM($Q1617:R1617))<$P1617,$O1617-SUM($Q1617:R1617),IF(SUM($Q1617:R1617)<$O1617,$P1617,0)))","v":763.63},{"$f":"IF($O1617<=0,0,IF(($O1617-SUM($Q1617:S1617))<$P1617,$O1617-SUM($Q1617:S1617),IF(SUM($Q1617:S1617)<$O1617,$P1617,0)))","v":763.63}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",5175.3800000000047,654.62,0,null,null,0,4520.7600000000048,1,4520.7600000000048,654.62,null,{"$f":"IF($O1618<=0,0,IF(($O1618-SUM($Q1618:Q1618))<$P1618,$O1618-SUM($Q1618:Q1618),IF(SUM($Q1618:Q1618)<$O1618,$P1618,0)))","v":654.62},{"$f":"IF($O1618<=0,0,IF(($O1618-SUM($Q1618:R1618))<$P1618,$O1618-SUM($Q1618:R1618),IF(SUM($Q1618:R1618)<$O1618,$P1618,0)))","v":654.62},{"$f":"IF($O1618<=0,0,IF(($O1618-SUM($Q1618:S1618))<$P1618,$O1618-SUM($Q1618:S1618),IF(SUM($Q1618:S1618)<$O1618,$P1618,0)))","v":654.62}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",6269.5200000000186,908.09,0,null,null,0,5361.4300000000185,1,5361.4300000000185,908.09,null,{"$f":"IF($O1619<=0,0,IF(($O1619-SUM($Q1619:Q1619))<$P1619,$O1619-SUM($Q1619:Q1619),IF(SUM($Q1619:Q1619)<$O1619,$P1619,0)))","v":908.09},{"$f":"IF($O1619<=0,0,IF(($O1619-SUM($Q1619:R1619))<$P1619,$O1619-SUM($Q1619:R1619),IF(SUM($Q1619:R1619)<$O1619,$P1619,0)))","v":908.09},{"$f":"IF($O1619<=0,0,IF(($O1619-SUM($Q1619:S1619))<$P1619,$O1619-SUM($Q1619:S1619),IF(SUM($Q1619:S1619)<$O1619,$P1619,0)))","v":908.09}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",4039.0699999999924,585.02,0,null,null,0,3454.0499999999925,1,3454.0499999999925,585.02,null,{"$f":"IF($O1620<=0,0,IF(($O1620-SUM($Q1620:Q1620))<$P1620,$O1620-SUM($Q1620:Q1620),IF(SUM($Q1620:Q1620)<$O1620,$P1620,0)))","v":585.02},{"$f":"IF($O1620<=0,0,IF(($O1620-SUM($Q1620:R1620))<$P1620,$O1620-SUM($Q1620:R1620),IF(SUM($Q1620:R1620)<$O1620,$P1620,0)))","v":585.02},{"$f":"IF($O1620<=0,0,IF(($O1620-SUM($Q1620:S1620))<$P1620,$O1620-SUM($Q1620:S1620),IF(SUM($Q1620:S1620)<$O1620,$P1620,0)))","v":585.02}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",82.079999999999927,0,0,null,null,82.08,0,0.5,0,41.04,null,{"$f":"IF($O1621<=0,0,IF(($O1621-SUM($Q1621:Q1621))<$P1621,$O1621-SUM($Q1621:Q1621),IF(SUM($Q1621:Q1621)<$O1621,$P1621,0)))","v":0},{"$f":"IF($O1621<=0,0,IF(($O1621-SUM($Q1621:R1621))<$P1621,$O1621-SUM($Q1621:R1621),IF(SUM($Q1621:R1621)<$O1621,$P1621,0)))","v":0},{"$f":"IF($O1621<=0,0,IF(($O1621-SUM($Q1621:S1621))<$P1621,$O1621-SUM($Q1621:S1621),IF(SUM($Q1621:S1621)<$O1621,$P1621,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",54.719999999999345,10.94,0,null,null,0,43.779999999999347,0.5,21.889999999999674,5.47,null,{"$f":"IF($O1622<=0,0,IF(($O1622-SUM($Q1622:Q1622))<$P1622,$O1622-SUM($Q1622:Q1622),IF(SUM($Q1622:Q1622)<$O1622,$P1622,0)))","v":5.47},{"$f":"IF($O1622<=0,0,IF(($O1622-SUM($Q1622:R1622))<$P1622,$O1622-SUM($Q1622:R1622),IF(SUM($Q1622:R1622)<$O1622,$P1622,0)))","v":5.47},{"$f":"IF($O1622<=0,0,IF(($O1622-SUM($Q1622:S1622))<$P1622,$O1622-SUM($Q1622:S1622),IF(SUM($Q1622:S1622)<$O1622,$P1622,0)))","v":5.47}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",12221.329999999987,0,0,null,null,12221.33,0,0.5,0,6110.665,null,{"$f":"IF($O1623<=0,0,IF(($O1623-SUM($Q1623:Q1623))<$P1623,$O1623-SUM($Q1623:Q1623),IF(SUM($Q1623:Q1623)<$O1623,$P1623,0)))","v":0},{"$f":"IF($O1623<=0,0,IF(($O1623-SUM($Q1623:R1623))<$P1623,$O1623-SUM($Q1623:R1623),IF(SUM($Q1623:R1623)<$O1623,$P1623,0)))","v":0},{"$f":"IF($O1623<=0,0,IF(($O1623-SUM($Q1623:S1623))<$P1623,$O1623-SUM($Q1623:S1623),IF(SUM($Q1623:S1623)<$O1623,$P1623,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",4450.5500000000029,0,0,null,null,4450.55,0,1,0,4450.55,null,{"$f":"IF($O1624<=0,0,IF(($O1624-SUM($Q1624:Q1624))<$P1624,$O1624-SUM($Q1624:Q1624),IF(SUM($Q1624:Q1624)<$O1624,$P1624,0)))","v":0},{"$f":"IF($O1624<=0,0,IF(($O1624-SUM($Q1624:R1624))<$P1624,$O1624-SUM($Q1624:R1624),IF(SUM($Q1624:R1624)<$O1624,$P1624,0)))","v":0},{"$f":"IF($O1624<=0,0,IF(($O1624-SUM($Q1624:S1624))<$P1624,$O1624-SUM($Q1624:S1624),IF(SUM($Q1624:S1624)<$O1624,$P1624,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",5919.0699999999779,1479.77,0,null,null,0,4439.2999999999774,1,4439.2999999999774,1479.77,null,{"$f":"IF($O1625<=0,0,IF(($O1625-SUM($Q1625:Q1625))<$P1625,$O1625-SUM($Q1625:Q1625),IF(SUM($Q1625:Q1625)<$O1625,$P1625,0)))","v":1479.77},{"$f":"IF($O1625<=0,0,IF(($O1625-SUM($Q1625:R1625))<$P1625,$O1625-SUM($Q1625:R1625),IF(SUM($Q1625:R1625)<$O1625,$P1625,0)))","v":1479.77},{"$f":"IF($O1625<=0,0,IF(($O1625-SUM($Q1625:S1625))<$P1625,$O1625-SUM($Q1625:S1625),IF(SUM($Q1625:S1625)<$O1625,$P1625,0)))","v":1479.7599999999775}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",591.39999999999782,66.400000000000006,0,null,null,0,524.99999999999784,1,524.99999999999784,66.400000000000006,null,{"$f":"IF($O1626<=0,0,IF(($O1626-SUM($Q1626:Q1626))<$P1626,$O1626-SUM($Q1626:Q1626),IF(SUM($Q1626:Q1626)<$O1626,$P1626,0)))","v":66.400000000000006},{"$f":"IF($O1626<=0,0,IF(($O1626-SUM($Q1626:R1626))<$P1626,$O1626-SUM($Q1626:R1626),IF(SUM($Q1626:R1626)<$O1626,$P1626,0)))","v":66.400000000000006},{"$f":"IF($O1626<=0,0,IF(($O1626-SUM($Q1626:S1626))<$P1626,$O1626-SUM($Q1626:S1626),IF(SUM($Q1626:S1626)<$O1626,$P1626,0)))","v":66.400000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",6577.9799999999959,0,0,null,null,6577.98,0,0.5,0,3288.99,null,{"$f":"IF($O1627<=0,0,IF(($O1627-SUM($Q1627:Q1627))<$P1627,$O1627-SUM($Q1627:Q1627),IF(SUM($Q1627:Q1627)<$O1627,$P1627,0)))","v":0},{"$f":"IF($O1627<=0,0,IF(($O1627-SUM($Q1627:R1627))<$P1627,$O1627-SUM($Q1627:R1627),IF(SUM($Q1627:R1627)<$O1627,$P1627,0)))","v":0},{"$f":"IF($O1627<=0,0,IF(($O1627-SUM($Q1627:S1627))<$P1627,$O1627-SUM($Q1627:S1627),IF(SUM($Q1627:S1627)<$O1627,$P1627,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",9.8299999999999841,1.43,0,null,null,0,8.3999999999999844,1,8.3999999999999844,1.43,null,{"$f":"IF($O1628<=0,0,IF(($O1628-SUM($Q1628:Q1628))<$P1628,$O1628-SUM($Q1628:Q1628),IF(SUM($Q1628:Q1628)<$O1628,$P1628,0)))","v":1.43},{"$f":"IF($O1628<=0,0,IF(($O1628-SUM($Q1628:R1628))<$P1628,$O1628-SUM($Q1628:R1628),IF(SUM($Q1628:R1628)<$O1628,$P1628,0)))","v":1.43},{"$f":"IF($O1628<=0,0,IF(($O1628-SUM($Q1628:S1628))<$P1628,$O1628-SUM($Q1628:S1628),IF(SUM($Q1628:S1628)<$O1628,$P1628,0)))","v":1.43}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",5948.5400000000081,0,0,null,null,5948.54,8.1854523159563541E-12,0.5,4.0927261579781771E-12,2974.27,null,{"$f":"IF($O1629<=0,0,IF(($O1629-SUM($Q1629:Q1629))<$P1629,$O1629-SUM($Q1629:Q1629),IF(SUM($Q1629:Q1629)<$O1629,$P1629,0)))","v":4.0927261579781771E-12},{"$f":"IF($O1629<=0,0,IF(($O1629-SUM($Q1629:R1629))<$P1629,$O1629-SUM($Q1629:R1629),IF(SUM($Q1629:R1629)<$O1629,$P1629,0)))","v":0},{"$f":"IF($O1629<=0,0,IF(($O1629-SUM($Q1629:S1629))<$P1629,$O1629-SUM($Q1629:S1629),IF(SUM($Q1629:S1629)<$O1629,$P1629,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",101.43000000000029,0,0,null,null,101.44,-9.999999999706688E-3,1,-9.999999999706688E-3,101.44,null,{"$f":"IF($O1630<=0,0,IF(($O1630-SUM($Q1630:Q1630))<$P1630,$O1630-SUM($Q1630:Q1630),IF(SUM($Q1630:Q1630)<$O1630,$P1630,0)))","v":0},{"$f":"IF($O1630<=0,0,IF(($O1630-SUM($Q1630:R1630))<$P1630,$O1630-SUM($Q1630:R1630),IF(SUM($Q1630:R1630)<$O1630,$P1630,0)))","v":0},{"$f":"IF($O1630<=0,0,IF(($O1630-SUM($Q1630:S1630))<$P1630,$O1630-SUM($Q1630:S1630),IF(SUM($Q1630:S1630)<$O1630,$P1630,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",5085.1700000000128,635.65,0,null,null,0,4449.5200000000132,1,4449.5200000000132,635.65,null,{"$f":"IF($O1631<=0,0,IF(($O1631-SUM($Q1631:Q1631))<$P1631,$O1631-SUM($Q1631:Q1631),IF(SUM($Q1631:Q1631)<$O1631,$P1631,0)))","v":635.65},{"$f":"IF($O1631<=0,0,IF(($O1631-SUM($Q1631:R1631))<$P1631,$O1631-SUM($Q1631:R1631),IF(SUM($Q1631:R1631)<$O1631,$P1631,0)))","v":635.65},{"$f":"IF($O1631<=0,0,IF(($O1631-SUM($Q1631:S1631))<$P1631,$O1631-SUM($Q1631:S1631),IF(SUM($Q1631:S1631)<$O1631,$P1631,0)))","v":635.65}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",2034.0599999999977,339.01,0,null,null,0,1695.0499999999977,1,1695.0499999999977,339.01,null,{"$f":"IF($O1632<=0,0,IF(($O1632-SUM($Q1632:Q1632))<$P1632,$O1632-SUM($Q1632:Q1632),IF(SUM($Q1632:Q1632)<$O1632,$P1632,0)))","v":339.01},{"$f":"IF($O1632<=0,0,IF(($O1632-SUM($Q1632:R1632))<$P1632,$O1632-SUM($Q1632:R1632),IF(SUM($Q1632:R1632)<$O1632,$P1632,0)))","v":339.01},{"$f":"IF($O1632<=0,0,IF(($O1632-SUM($Q1632:S1632))<$P1632,$O1632-SUM($Q1632:S1632),IF(SUM($Q1632:S1632)<$O1632,$P1632,0)))","v":339.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",2937.1899999999987,329.75,0,null,null,0,2607.4399999999987,1,2607.4399999999987,329.75,null,{"$f":"IF($O1633<=0,0,IF(($O1633-SUM($Q1633:Q1633))<$P1633,$O1633-SUM($Q1633:Q1633),IF(SUM($Q1633:Q1633)<$O1633,$P1633,0)))","v":329.75},{"$f":"IF($O1633<=0,0,IF(($O1633-SUM($Q1633:R1633))<$P1633,$O1633-SUM($Q1633:R1633),IF(SUM($Q1633:R1633)<$O1633,$P1633,0)))","v":329.75},{"$f":"IF($O1633<=0,0,IF(($O1633-SUM($Q1633:S1633))<$P1633,$O1633-SUM($Q1633:S1633),IF(SUM($Q1633:S1633)<$O1633,$P1633,0)))","v":329.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",2937.1899999999987,329.75,0,null,null,0,2607.4399999999987,1,2607.4399999999987,329.75,null,{"$f":"IF($O1634<=0,0,IF(($O1634-SUM($Q1634:Q1634))<$P1634,$O1634-SUM($Q1634:Q1634),IF(SUM($Q1634:Q1634)<$O1634,$P1634,0)))","v":329.75},{"$f":"IF($O1634<=0,0,IF(($O1634-SUM($Q1634:R1634))<$P1634,$O1634-SUM($Q1634:R1634),IF(SUM($Q1634:R1634)<$O1634,$P1634,0)))","v":329.75},{"$f":"IF($O1634<=0,0,IF(($O1634-SUM($Q1634:S1634))<$P1634,$O1634-SUM($Q1634:S1634),IF(SUM($Q1634:S1634)<$O1634,$P1634,0)))","v":329.75}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2004-12-21",4036.9700000000012,0,0,null,null,4036.98,-9.9999999988540367E-3,0.5,-4.9999999994270183E-3,2018.49,null,{"$f":"IF($O1635<=0,0,IF(($O1635-SUM($Q1635:Q1635))<$P1635,$O1635-SUM($Q1635:Q1635),IF(SUM($Q1635:Q1635)<$O1635,$P1635,0)))","v":0},{"$f":"IF($O1635<=0,0,IF(($O1635-SUM($Q1635:R1635))<$P1635,$O1635-SUM($Q1635:R1635),IF(SUM($Q1635:R1635)<$O1635,$P1635,0)))","v":0},{"$f":"IF($O1635<=0,0,IF(($O1635-SUM($Q1635:S1635))<$P1635,$O1635-SUM($Q1635:S1635),IF(SUM($Q1635:S1635)<$O1635,$P1635,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",2937.1899999999987,329.75,0,null,null,0,2607.4399999999987,1,2607.4399999999987,329.75,null,{"$f":"IF($O1636<=0,0,IF(($O1636-SUM($Q1636:Q1636))<$P1636,$O1636-SUM($Q1636:Q1636),IF(SUM($Q1636:Q1636)<$O1636,$P1636,0)))","v":329.75},{"$f":"IF($O1636<=0,0,IF(($O1636-SUM($Q1636:R1636))<$P1636,$O1636-SUM($Q1636:R1636),IF(SUM($Q1636:R1636)<$O1636,$P1636,0)))","v":329.75},{"$f":"IF($O1636<=0,0,IF(($O1636-SUM($Q1636:S1636))<$P1636,$O1636-SUM($Q1636:S1636),IF(SUM($Q1636:S1636)<$O1636,$P1636,0)))","v":329.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",2937.1899999999987,329.75,0,null,null,0,2607.4399999999987,1,2607.4399999999987,329.75,null,{"$f":"IF($O1637<=0,0,IF(($O1637-SUM($Q1637:Q1637))<$P1637,$O1637-SUM($Q1637:Q1637),IF(SUM($Q1637:Q1637)<$O1637,$P1637,0)))","v":329.75},{"$f":"IF($O1637<=0,0,IF(($O1637-SUM($Q1637:R1637))<$P1637,$O1637-SUM($Q1637:R1637),IF(SUM($Q1637:R1637)<$O1637,$P1637,0)))","v":329.75},{"$f":"IF($O1637<=0,0,IF(($O1637-SUM($Q1637:S1637))<$P1637,$O1637-SUM($Q1637:S1637),IF(SUM($Q1637:S1637)<$O1637,$P1637,0)))","v":329.75}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",3056.8100000000013,0,0,null,null,3056.81,0,1,0,3056.81,null,{"$f":"IF($O1638<=0,0,IF(($O1638-SUM($Q1638:Q1638))<$P1638,$O1638-SUM($Q1638:Q1638),IF(SUM($Q1638:Q1638)<$O1638,$P1638,0)))","v":0},{"$f":"IF($O1638<=0,0,IF(($O1638-SUM($Q1638:R1638))<$P1638,$O1638-SUM($Q1638:R1638),IF(SUM($Q1638:R1638)<$O1638,$P1638,0)))","v":0},{"$f":"IF($O1638<=0,0,IF(($O1638-SUM($Q1638:S1638))<$P1638,$O1638-SUM($Q1638:S1638),IF(SUM($Q1638:S1638)<$O1638,$P1638,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",61.349999999999454,0,0,null,null,61.35,-5.4711790653527714E-13,0.5,-2.7355895326763857E-13,30.675000000000001,null,{"$f":"IF($O1639<=0,0,IF(($O1639-SUM($Q1639:Q1639))<$P1639,$O1639-SUM($Q1639:Q1639),IF(SUM($Q1639:Q1639)<$O1639,$P1639,0)))","v":0},{"$f":"IF($O1639<=0,0,IF(($O1639-SUM($Q1639:R1639))<$P1639,$O1639-SUM($Q1639:R1639),IF(SUM($Q1639:R1639)<$O1639,$P1639,0)))","v":0},{"$f":"IF($O1639<=0,0,IF(($O1639-SUM($Q1639:S1639))<$P1639,$O1639-SUM($Q1639:S1639),IF(SUM($Q1639:S1639)<$O1639,$P1639,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",143.13999999999987,0,0,null,null,143.13999999999999,0,1,0,143.13999999999999,null,{"$f":"IF($O1640<=0,0,IF(($O1640-SUM($Q1640:Q1640))<$P1640,$O1640-SUM($Q1640:Q1640),IF(SUM($Q1640:Q1640)<$O1640,$P1640,0)))","v":0},{"$f":"IF($O1640<=0,0,IF(($O1640-SUM($Q1640:R1640))<$P1640,$O1640-SUM($Q1640:R1640),IF(SUM($Q1640:R1640)<$O1640,$P1640,0)))","v":0},{"$f":"IF($O1640<=0,0,IF(($O1640-SUM($Q1640:S1640))<$P1640,$O1640-SUM($Q1640:S1640),IF(SUM($Q1640:S1640)<$O1640,$P1640,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",24.539999999999964,0,0,null,null,24.54,-3.5527136788005009E-14,0.5,-1.7763568394002505E-14,12.27,null,{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:Q1641))<$P1641,$O1641-SUM($Q1641:Q1641),IF(SUM($Q1641:Q1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:R1641))<$P1641,$O1641-SUM($Q1641:R1641),IF(SUM($Q1641:R1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:S1641))<$P1641,$O1641-SUM($Q1641:S1641),IF(SUM($Q1641:S1641)<$O1641,$P1641,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1642<=0,0,IF(($O1642-SUM($Q1642:Q1642))<$P1642,$O1642-SUM($Q1642:Q1642),IF(SUM($Q1642:Q1642)<$O1642,$P1642,0)))","v":0},{"$f":"IF($O1642<=0,0,IF(($O1642-SUM($Q1642:R1642))<$P1642,$O1642-SUM($Q1642:R1642),IF(SUM($Q1642:R1642)<$O1642,$P1642,0)))","v":0},{"$f":"IF($O1642<=0,0,IF(($O1642-SUM($Q1642:S1642))<$P1642,$O1642-SUM($Q1642:S1642),IF(SUM($Q1642:S1642)<$O1642,$P1642,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",579.12000000000035,98.13,0,null,null,0,480.99000000000035,1,480.99000000000035,98.13,null,{"$f":"IF($O1643<=0,0,IF(($O1643-SUM($Q1643:Q1643))<$P1643,$O1643-SUM($Q1643:Q1643),IF(SUM($Q1643:Q1643)<$O1643,$P1643,0)))","v":98.13},{"$f":"IF($O1643<=0,0,IF(($O1643-SUM($Q1643:R1643))<$P1643,$O1643-SUM($Q1643:R1643),IF(SUM($Q1643:R1643)<$O1643,$P1643,0)))","v":98.13},{"$f":"IF($O1643<=0,0,IF(($O1643-SUM($Q1643:S1643))<$P1643,$O1643-SUM($Q1643:S1643),IF(SUM($Q1643:S1643)<$O1643,$P1643,0)))","v":98.13}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1644<=0,0,IF(($O1644-SUM($Q1644:Q1644))<$P1644,$O1644-SUM($Q1644:Q1644),IF(SUM($Q1644:Q1644)<$O1644,$P1644,0)))","v":0},{"$f":"IF($O1644<=0,0,IF(($O1644-SUM($Q1644:R1644))<$P1644,$O1644-SUM($Q1644:R1644),IF(SUM($Q1644:R1644)<$O1644,$P1644,0)))","v":0},{"$f":"IF($O1644<=0,0,IF(($O1644-SUM($Q1644:S1644))<$P1644,$O1644-SUM($Q1644:S1644),IF(SUM($Q1644:S1644)<$O1644,$P1644,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1645<=0,0,IF(($O1645-SUM($Q1645:Q1645))<$P1645,$O1645-SUM($Q1645:Q1645),IF(SUM($Q1645:Q1645)<$O1645,$P1645,0)))","v":0},{"$f":"IF($O1645<=0,0,IF(($O1645-SUM($Q1645:R1645))<$P1645,$O1645-SUM($Q1645:R1645),IF(SUM($Q1645:R1645)<$O1645,$P1645,0)))","v":0},{"$f":"IF($O1645<=0,0,IF(($O1645-SUM($Q1645:S1645))<$P1645,$O1645-SUM($Q1645:S1645),IF(SUM($Q1645:S1645)<$O1645,$P1645,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1646<=0,0,IF(($O1646-SUM($Q1646:Q1646))<$P1646,$O1646-SUM($Q1646:Q1646),IF(SUM($Q1646:Q1646)<$O1646,$P1646,0)))","v":0},{"$f":"IF($O1646<=0,0,IF(($O1646-SUM($Q1646:R1646))<$P1646,$O1646-SUM($Q1646:R1646),IF(SUM($Q1646:R1646)<$O1646,$P1646,0)))","v":0},{"$f":"IF($O1646<=0,0,IF(($O1646-SUM($Q1646:S1646))<$P1646,$O1646-SUM($Q1646:S1646),IF(SUM($Q1646:S1646)<$O1646,$P1646,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1647<=0,0,IF(($O1647-SUM($Q1647:Q1647))<$P1647,$O1647-SUM($Q1647:Q1647),IF(SUM($Q1647:Q1647)<$O1647,$P1647,0)))","v":0},{"$f":"IF($O1647<=0,0,IF(($O1647-SUM($Q1647:R1647))<$P1647,$O1647-SUM($Q1647:R1647),IF(SUM($Q1647:R1647)<$O1647,$P1647,0)))","v":0},{"$f":"IF($O1647<=0,0,IF(($O1647-SUM($Q1647:S1647))<$P1647,$O1647-SUM($Q1647:S1647),IF(SUM($Q1647:S1647)<$O1647,$P1647,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1648<=0,0,IF(($O1648-SUM($Q1648:Q1648))<$P1648,$O1648-SUM($Q1648:Q1648),IF(SUM($Q1648:Q1648)<$O1648,$P1648,0)))","v":0},{"$f":"IF($O1648<=0,0,IF(($O1648-SUM($Q1648:R1648))<$P1648,$O1648-SUM($Q1648:R1648),IF(SUM($Q1648:R1648)<$O1648,$P1648,0)))","v":0},{"$f":"IF($O1648<=0,0,IF(($O1648-SUM($Q1648:S1648))<$P1648,$O1648-SUM($Q1648:S1648),IF(SUM($Q1648:S1648)<$O1648,$P1648,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",90.450000000000728,0,0,null,null,90.45,7.2475359047530219E-13,0.5,3.6237679523765109E-13,45.225000000000001,null,{"$f":"IF($O1649<=0,0,IF(($O1649-SUM($Q1649:Q1649))<$P1649,$O1649-SUM($Q1649:Q1649),IF(SUM($Q1649:Q1649)<$O1649,$P1649,0)))","v":3.6237679523765109E-13},{"$f":"IF($O1649<=0,0,IF(($O1649-SUM($Q1649:R1649))<$P1649,$O1649-SUM($Q1649:R1649),IF(SUM($Q1649:R1649)<$O1649,$P1649,0)))","v":0},{"$f":"IF($O1649<=0,0,IF(($O1649-SUM($Q1649:S1649))<$P1649,$O1649-SUM($Q1649:S1649),IF(SUM($Q1649:S1649)<$O1649,$P1649,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1650<=0,0,IF(($O1650-SUM($Q1650:Q1650))<$P1650,$O1650-SUM($Q1650:Q1650),IF(SUM($Q1650:Q1650)<$O1650,$P1650,0)))","v":0},{"$f":"IF($O1650<=0,0,IF(($O1650-SUM($Q1650:R1650))<$P1650,$O1650-SUM($Q1650:R1650),IF(SUM($Q1650:R1650)<$O1650,$P1650,0)))","v":0},{"$f":"IF($O1650<=0,0,IF(($O1650-SUM($Q1650:S1650))<$P1650,$O1650-SUM($Q1650:S1650),IF(SUM($Q1650:S1650)<$O1650,$P1650,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",133.84999999999991,22.68,0,null,null,0,111.1699999999999,1,111.1699999999999,22.68,null,{"$f":"IF($O1651<=0,0,IF(($O1651-SUM($Q1651:Q1651))<$P1651,$O1651-SUM($Q1651:Q1651),IF(SUM($Q1651:Q1651)<$O1651,$P1651,0)))","v":22.68},{"$f":"IF($O1651<=0,0,IF(($O1651-SUM($Q1651:R1651))<$P1651,$O1651-SUM($Q1651:R1651),IF(SUM($Q1651:R1651)<$O1651,$P1651,0)))","v":22.68},{"$f":"IF($O1651<=0,0,IF(($O1651-SUM($Q1651:S1651))<$P1651,$O1651-SUM($Q1651:S1651),IF(SUM($Q1651:S1651)<$O1651,$P1651,0)))","v":22.68}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",1137.5499999999993,162.51,0,null,null,0,975.03999999999928,1,975.03999999999928,162.51,null,{"$f":"IF($O1652<=0,0,IF(($O1652-SUM($Q1652:Q1652))<$P1652,$O1652-SUM($Q1652:Q1652),IF(SUM($Q1652:Q1652)<$O1652,$P1652,0)))","v":162.51},{"$f":"IF($O1652<=0,0,IF(($O1652-SUM($Q1652:R1652))<$P1652,$O1652-SUM($Q1652:R1652),IF(SUM($Q1652:R1652)<$O1652,$P1652,0)))","v":162.51},{"$f":"IF($O1652<=0,0,IF(($O1652-SUM($Q1652:S1652))<$P1652,$O1652-SUM($Q1652:S1652),IF(SUM($Q1652:S1652)<$O1652,$P1652,0)))","v":162.51}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-30","2010-06-30",3824.0100000000093,637.33000000000004,0,null,null,0,3186.6800000000094,1,3186.6800000000094,637.33000000000004,null,{"$f":"IF($O1653<=0,0,IF(($O1653-SUM($Q1653:Q1653))<$P1653,$O1653-SUM($Q1653:Q1653),IF(SUM($Q1653:Q1653)<$O1653,$P1653,0)))","v":637.33000000000004},{"$f":"IF($O1653<=0,0,IF(($O1653-SUM($Q1653:R1653))<$P1653,$O1653-SUM($Q1653:R1653),IF(SUM($Q1653:R1653)<$O1653,$P1653,0)))","v":637.33000000000004},{"$f":"IF($O1653<=0,0,IF(($O1653-SUM($Q1653:S1653))<$P1653,$O1653-SUM($Q1653:S1653),IF(SUM($Q1653:S1653)<$O1653,$P1653,0)))","v":637.33000000000004}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-30","2010-06-30",3824.0100000000093,637.33000000000004,0,null,null,0,3186.6800000000094,1,3186.6800000000094,637.33000000000004,null,{"$f":"IF($O1654<=0,0,IF(($O1654-SUM($Q1654:Q1654))<$P1654,$O1654-SUM($Q1654:Q1654),IF(SUM($Q1654:Q1654)<$O1654,$P1654,0)))","v":637.33000000000004},{"$f":"IF($O1654<=0,0,IF(($O1654-SUM($Q1654:R1654))<$P1654,$O1654-SUM($Q1654:R1654),IF(SUM($Q1654:R1654)<$O1654,$P1654,0)))","v":637.33000000000004},{"$f":"IF($O1654<=0,0,IF(($O1654-SUM($Q1654:S1654))<$P1654,$O1654-SUM($Q1654:S1654),IF(SUM($Q1654:S1654)<$O1654,$P1654,0)))","v":637.33000000000004}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",3129.75,0,0,null,null,3129.75,0,0.5,0,1564.875,null,{"$f":"IF($O1655<=0,0,IF(($O1655-SUM($Q1655:Q1655))<$P1655,$O1655-SUM($Q1655:Q1655),IF(SUM($Q1655:Q1655)<$O1655,$P1655,0)))","v":0},{"$f":"IF($O1655<=0,0,IF(($O1655-SUM($Q1655:R1655))<$P1655,$O1655-SUM($Q1655:R1655),IF(SUM($Q1655:R1655)<$O1655,$P1655,0)))","v":0},{"$f":"IF($O1655<=0,0,IF(($O1655-SUM($Q1655:S1655))<$P1655,$O1655-SUM($Q1655:S1655),IF(SUM($Q1655:S1655)<$O1655,$P1655,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-04-23","2002-04-23",252.36000000000058,28.33,0,null,null,0,224.0300000000006,1,224.0300000000006,28.33,null,{"$f":"IF($O1656<=0,0,IF(($O1656-SUM($Q1656:Q1656))<$P1656,$O1656-SUM($Q1656:Q1656),IF(SUM($Q1656:Q1656)<$O1656,$P1656,0)))","v":28.33},{"$f":"IF($O1656<=0,0,IF(($O1656-SUM($Q1656:R1656))<$P1656,$O1656-SUM($Q1656:R1656),IF(SUM($Q1656:R1656)<$O1656,$P1656,0)))","v":28.33},{"$f":"IF($O1656<=0,0,IF(($O1656-SUM($Q1656:S1656))<$P1656,$O1656-SUM($Q1656:S1656),IF(SUM($Q1656:S1656)<$O1656,$P1656,0)))","v":28.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2002-04-09","2002-04-09",252.36000000000058,28.33,0,null,null,0,224.0300000000006,1,224.0300000000006,28.33,null,{"$f":"IF($O1657<=0,0,IF(($O1657-SUM($Q1657:Q1657))<$P1657,$O1657-SUM($Q1657:Q1657),IF(SUM($Q1657:Q1657)<$O1657,$P1657,0)))","v":28.33},{"$f":"IF($O1657<=0,0,IF(($O1657-SUM($Q1657:R1657))<$P1657,$O1657-SUM($Q1657:R1657),IF(SUM($Q1657:R1657)<$O1657,$P1657,0)))","v":28.33},{"$f":"IF($O1657<=0,0,IF(($O1657-SUM($Q1657:S1657))<$P1657,$O1657-SUM($Q1657:S1657),IF(SUM($Q1657:S1657)<$O1657,$P1657,0)))","v":28.33}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1658<=0,0,IF(($O1658-SUM($Q1658:Q1658))<$P1658,$O1658-SUM($Q1658:Q1658),IF(SUM($Q1658:Q1658)<$O1658,$P1658,0)))","v":0},{"$f":"IF($O1658<=0,0,IF(($O1658-SUM($Q1658:R1658))<$P1658,$O1658-SUM($Q1658:R1658),IF(SUM($Q1658:R1658)<$O1658,$P1658,0)))","v":0},{"$f":"IF($O1658<=0,0,IF(($O1658-SUM($Q1658:S1658))<$P1658,$O1658-SUM($Q1658:S1658),IF(SUM($Q1658:S1658)<$O1658,$P1658,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1659<=0,0,IF(($O1659-SUM($Q1659:Q1659))<$P1659,$O1659-SUM($Q1659:Q1659),IF(SUM($Q1659:Q1659)<$O1659,$P1659,0)))","v":0},{"$f":"IF($O1659<=0,0,IF(($O1659-SUM($Q1659:R1659))<$P1659,$O1659-SUM($Q1659:R1659),IF(SUM($Q1659:R1659)<$O1659,$P1659,0)))","v":0},{"$f":"IF($O1659<=0,0,IF(($O1659-SUM($Q1659:S1659))<$P1659,$O1659-SUM($Q1659:S1659),IF(SUM($Q1659:S1659)<$O1659,$P1659,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",1530.5600000000013,218.65,0,null,null,0,1311.9100000000012,1,1311.9100000000012,218.65,null,{"$f":"IF($O1660<=0,0,IF(($O1660-SUM($Q1660:Q1660))<$P1660,$O1660-SUM($Q1660:Q1660),IF(SUM($Q1660:Q1660)<$O1660,$P1660,0)))","v":218.65},{"$f":"IF($O1660<=0,0,IF(($O1660-SUM($Q1660:R1660))<$P1660,$O1660-SUM($Q1660:R1660),IF(SUM($Q1660:R1660)<$O1660,$P1660,0)))","v":218.65},{"$f":"IF($O1660<=0,0,IF(($O1660-SUM($Q1660:S1660))<$P1660,$O1660-SUM($Q1660:S1660),IF(SUM($Q1660:S1660)<$O1660,$P1660,0)))","v":218.65}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1661<=0,0,IF(($O1661-SUM($Q1661:Q1661))<$P1661,$O1661-SUM($Q1661:Q1661),IF(SUM($Q1661:Q1661)<$O1661,$P1661,0)))","v":0},{"$f":"IF($O1661<=0,0,IF(($O1661-SUM($Q1661:R1661))<$P1661,$O1661-SUM($Q1661:R1661),IF(SUM($Q1661:R1661)<$O1661,$P1661,0)))","v":0},{"$f":"IF($O1661<=0,0,IF(($O1661-SUM($Q1661:S1661))<$P1661,$O1661-SUM($Q1661:S1661),IF(SUM($Q1661:S1661)<$O1661,$P1661,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-07-31",4048.41,0,0,null,null,4048.41,0,1,0,4048.41,null,{"$f":"IF($O1662<=0,0,IF(($O1662-SUM($Q1662:Q1662))<$P1662,$O1662-SUM($Q1662:Q1662),IF(SUM($Q1662:Q1662)<$O1662,$P1662,0)))","v":0},{"$f":"IF($O1662<=0,0,IF(($O1662-SUM($Q1662:R1662))<$P1662,$O1662-SUM($Q1662:R1662),IF(SUM($Q1662:R1662)<$O1662,$P1662,0)))","v":0},{"$f":"IF($O1662<=0,0,IF(($O1662-SUM($Q1662:S1662))<$P1662,$O1662-SUM($Q1662:S1662),IF(SUM($Q1662:S1662)<$O1662,$P1662,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",4047.5899999999983,0,0,null,null,4047.58,9.9999999983992893E-3,1,9.9999999983992893E-3,4047.58,null,{"$f":"IF($O1663<=0,0,IF(($O1663-SUM($Q1663:Q1663))<$P1663,$O1663-SUM($Q1663:Q1663),IF(SUM($Q1663:Q1663)<$O1663,$P1663,0)))","v":9.9999999983992893E-3},{"$f":"IF($O1663<=0,0,IF(($O1663-SUM($Q1663:R1663))<$P1663,$O1663-SUM($Q1663:R1663),IF(SUM($Q1663:R1663)<$O1663,$P1663,0)))","v":0},{"$f":"IF($O1663<=0,0,IF(($O1663-SUM($Q1663:S1663))<$P1663,$O1663-SUM($Q1663:S1663),IF(SUM($Q1663:S1663)<$O1663,$P1663,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",2628.369999999999,438.06,0,null,null,0,2190.309999999999,1,2190.309999999999,438.06,null,{"$f":"IF($O1664<=0,0,IF(($O1664-SUM($Q1664:Q1664))<$P1664,$O1664-SUM($Q1664:Q1664),IF(SUM($Q1664:Q1664)<$O1664,$P1664,0)))","v":438.06},{"$f":"IF($O1664<=0,0,IF(($O1664-SUM($Q1664:R1664))<$P1664,$O1664-SUM($Q1664:R1664),IF(SUM($Q1664:R1664)<$O1664,$P1664,0)))","v":438.06},{"$f":"IF($O1664<=0,0,IF(($O1664-SUM($Q1664:S1664))<$P1664,$O1664-SUM($Q1664:S1664),IF(SUM($Q1664:S1664)<$O1664,$P1664,0)))","v":438.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-02-01","2011-02-01",2656.9300000000003,336.07,0,null,null,0,2320.86,1,2320.86,336.07,null,{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:Q1665))<$P1665,$O1665-SUM($Q1665:Q1665),IF(SUM($Q1665:Q1665)<$O1665,$P1665,0)))","v":336.07},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:R1665))<$P1665,$O1665-SUM($Q1665:R1665),IF(SUM($Q1665:R1665)<$O1665,$P1665,0)))","v":336.07},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:S1665))<$P1665,$O1665-SUM($Q1665:S1665),IF(SUM($Q1665:S1665)<$O1665,$P1665,0)))","v":336.07}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1666<=0,0,IF(($O1666-SUM($Q1666:Q1666))<$P1666,$O1666-SUM($Q1666:Q1666),IF(SUM($Q1666:Q1666)<$O1666,$P1666,0)))","v":0},{"$f":"IF($O1666<=0,0,IF(($O1666-SUM($Q1666:R1666))<$P1666,$O1666-SUM($Q1666:R1666),IF(SUM($Q1666:R1666)<$O1666,$P1666,0)))","v":0},{"$f":"IF($O1666<=0,0,IF(($O1666-SUM($Q1666:S1666))<$P1666,$O1666-SUM($Q1666:S1666),IF(SUM($Q1666:S1666)<$O1666,$P1666,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",2948.2200000000012,0,0,null,null,2948.22,0,0.5,0,1474.11,null,{"$f":"IF($O1667<=0,0,IF(($O1667-SUM($Q1667:Q1667))<$P1667,$O1667-SUM($Q1667:Q1667),IF(SUM($Q1667:Q1667)<$O1667,$P1667,0)))","v":0},{"$f":"IF($O1667<=0,0,IF(($O1667-SUM($Q1667:R1667))<$P1667,$O1667-SUM($Q1667:R1667),IF(SUM($Q1667:R1667)<$O1667,$P1667,0)))","v":0},{"$f":"IF($O1667<=0,0,IF(($O1667-SUM($Q1667:S1667))<$P1667,$O1667-SUM($Q1667:S1667),IF(SUM($Q1667:S1667)<$O1667,$P1667,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",2262.09,0,0,null,null,2262.09,0,1,0,2262.09,null,{"$f":"IF($O1668<=0,0,IF(($O1668-SUM($Q1668:Q1668))<$P1668,$O1668-SUM($Q1668:Q1668),IF(SUM($Q1668:Q1668)<$O1668,$P1668,0)))","v":0},{"$f":"IF($O1668<=0,0,IF(($O1668-SUM($Q1668:R1668))<$P1668,$O1668-SUM($Q1668:R1668),IF(SUM($Q1668:R1668)<$O1668,$P1668,0)))","v":0},{"$f":"IF($O1668<=0,0,IF(($O1668-SUM($Q1668:S1668))<$P1668,$O1668-SUM($Q1668:S1668),IF(SUM($Q1668:S1668)<$O1668,$P1668,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",2948.2200000000012,0,0,null,null,2948.22,0,{"$f":"+IF(B1669=$B$7,100%,50%)","v":0.5},0,1474.11,null,{"$f":"IF($O1669<=0,0,IF(($O1669-SUM($Q1669:Q1669))<$P1669,$O1669-SUM($Q1669:Q1669),IF(SUM($Q1669:Q1669)<$O1669,$P1669,0)))","v":0},{"$f":"IF($O1669<=0,0,IF(($O1669-SUM($Q1669:R1669))<$P1669,$O1669-SUM($Q1669:R1669),IF(SUM($Q1669:R1669)<$O1669,$P1669,0)))","v":0},{"$f":"IF($O1669<=0,0,IF(($O1669-SUM($Q1669:S1669))<$P1669,$O1669-SUM($Q1669:S1669),IF(SUM($Q1669:S1669)<$O1669,$P1669,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-11-16","2004-11-16",2808.869999999999,401.27,0,null,null,0,{"$f":"+G1670-H1670-I1670-J1670-L1670","v":2407.599999999999},1,{"$f":"+M1670*N1670","v":2407.599999999999},{"$f":"+(H1670+L1670)*N1670","v":401.27},null,{"$f":"IF($O1670<=0,0,IF(($O1670-SUM($Q1670:Q1670))<$P1670,$O1670-SUM($Q1670:Q1670),IF(SUM($Q1670:Q1670)<$O1670,$P1670,0)))","v":401.27},{"$f":"IF($O1670<=0,0,IF(($O1670-SUM($Q1670:R1670))<$P1670,$O1670-SUM($Q1670:R1670),IF(SUM($Q1670:R1670)<$O1670,$P1670,0)))","v":401.27},{"$f":"IF($O1670<=0,0,IF(($O1670-SUM($Q1670:S1670))<$P1670,$O1670-SUM($Q1670:S1670),IF(SUM($Q1670:S1670)<$O1670,$P1670,0)))","v":401.27}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",2908.630000000001,367.91,0,null,null,0,2540.7200000000012,1,2540.7200000000012,367.91,null,{"$f":"IF($O1671<=0,0,IF(($O1671-SUM($Q1671:Q1671))<$P1671,$O1671-SUM($Q1671:Q1671),IF(SUM($Q1671:Q1671)<$O1671,$P1671,0)))","v":367.91},{"$f":"IF($O1671<=0,0,IF(($O1671-SUM($Q1671:R1671))<$P1671,$O1671-SUM($Q1671:R1671),IF(SUM($Q1671:R1671)<$O1671,$P1671,0)))","v":367.91},{"$f":"IF($O1671<=0,0,IF(($O1671-SUM($Q1671:S1671))<$P1671,$O1671-SUM($Q1671:S1671),IF(SUM($Q1671:S1671)<$O1671,$P1671,0)))","v":367.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",1917.2400000000016,319.54000000000002,0,null,null,0,1597.7000000000016,1,1597.7000000000016,319.54000000000002,null,{"$f":"IF($O1672<=0,0,IF(($O1672-SUM($Q1672:Q1672))<$P1672,$O1672-SUM($Q1672:Q1672),IF(SUM($Q1672:Q1672)<$O1672,$P1672,0)))","v":319.54000000000002},{"$f":"IF($O1672<=0,0,IF(($O1672-SUM($Q1672:R1672))<$P1672,$O1672-SUM($Q1672:R1672),IF(SUM($Q1672:R1672)<$O1672,$P1672,0)))","v":319.54000000000002},{"$f":"IF($O1672<=0,0,IF(($O1672-SUM($Q1672:S1672))<$P1672,$O1672-SUM($Q1672:S1672),IF(SUM($Q1672:S1672)<$O1672,$P1672,0)))","v":319.54000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",1917.2400000000016,319.54000000000002,0,null,null,0,1597.7000000000016,1,1597.7000000000016,319.54000000000002,null,{"$f":"IF($O1673<=0,0,IF(($O1673-SUM($Q1673:Q1673))<$P1673,$O1673-SUM($Q1673:Q1673),IF(SUM($Q1673:Q1673)<$O1673,$P1673,0)))","v":319.54000000000002},{"$f":"IF($O1673<=0,0,IF(($O1673-SUM($Q1673:R1673))<$P1673,$O1673-SUM($Q1673:R1673),IF(SUM($Q1673:R1673)<$O1673,$P1673,0)))","v":319.54000000000002},{"$f":"IF($O1673<=0,0,IF(($O1673-SUM($Q1673:S1673))<$P1673,$O1673-SUM($Q1673:S1673),IF(SUM($Q1673:S1673)<$O1673,$P1673,0)))","v":319.54000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",1917.2400000000016,319.54000000000002,0,null,null,0,1597.7000000000016,1,1597.7000000000016,319.54000000000002,null,{"$f":"IF($O1674<=0,0,IF(($O1674-SUM($Q1674:Q1674))<$P1674,$O1674-SUM($Q1674:Q1674),IF(SUM($Q1674:Q1674)<$O1674,$P1674,0)))","v":319.54000000000002},{"$f":"IF($O1674<=0,0,IF(($O1674-SUM($Q1674:R1674))<$P1674,$O1674-SUM($Q1674:R1674),IF(SUM($Q1674:R1674)<$O1674,$P1674,0)))","v":319.54000000000002},{"$f":"IF($O1674<=0,0,IF(($O1674-SUM($Q1674:S1674))<$P1674,$O1674-SUM($Q1674:S1674),IF(SUM($Q1674:S1674)<$O1674,$P1674,0)))","v":319.54000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",1917.2400000000016,319.54000000000002,0,null,null,0,1597.7000000000016,1,1597.7000000000016,319.54000000000002,null,{"$f":"IF($O1675<=0,0,IF(($O1675-SUM($Q1675:Q1675))<$P1675,$O1675-SUM($Q1675:Q1675),IF(SUM($Q1675:Q1675)<$O1675,$P1675,0)))","v":319.54000000000002},{"$f":"IF($O1675<=0,0,IF(($O1675-SUM($Q1675:R1675))<$P1675,$O1675-SUM($Q1675:R1675),IF(SUM($Q1675:R1675)<$O1675,$P1675,0)))","v":319.54000000000002},{"$f":"IF($O1675<=0,0,IF(($O1675-SUM($Q1675:S1675))<$P1675,$O1675-SUM($Q1675:S1675),IF(SUM($Q1675:S1675)<$O1675,$P1675,0)))","v":319.54000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",2597.8100000000013,432.97,0,null,null,0,2164.8400000000011,1,2164.8400000000011,432.97,null,{"$f":"IF($O1676<=0,0,IF(($O1676-SUM($Q1676:Q1676))<$P1676,$O1676-SUM($Q1676:Q1676),IF(SUM($Q1676:Q1676)<$O1676,$P1676,0)))","v":432.97},{"$f":"IF($O1676<=0,0,IF(($O1676-SUM($Q1676:R1676))<$P1676,$O1676-SUM($Q1676:R1676),IF(SUM($Q1676:R1676)<$O1676,$P1676,0)))","v":432.97},{"$f":"IF($O1676<=0,0,IF(($O1676-SUM($Q1676:S1676))<$P1676,$O1676-SUM($Q1676:S1676),IF(SUM($Q1676:S1676)<$O1676,$P1676,0)))","v":432.97}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",3946.1899999999987,0,0,null,null,3946.19,0,1,0,3946.19,null,{"$f":"IF($O1677<=0,0,IF(($O1677-SUM($Q1677:Q1677))<$P1677,$O1677-SUM($Q1677:Q1677),IF(SUM($Q1677:Q1677)<$O1677,$P1677,0)))","v":0},{"$f":"IF($O1677<=0,0,IF(($O1677-SUM($Q1677:R1677))<$P1677,$O1677-SUM($Q1677:R1677),IF(SUM($Q1677:R1677)<$O1677,$P1677,0)))","v":0},{"$f":"IF($O1677<=0,0,IF(($O1677-SUM($Q1677:S1677))<$P1677,$O1677-SUM($Q1677:S1677),IF(SUM($Q1677:S1677)<$O1677,$P1677,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1869.369999999999,311.56,0,null,null,0,1557.809999999999,1,1557.809999999999,311.56,null,{"$f":"IF($O1678<=0,0,IF(($O1678-SUM($Q1678:Q1678))<$P1678,$O1678-SUM($Q1678:Q1678),IF(SUM($Q1678:Q1678)<$O1678,$P1678,0)))","v":311.56},{"$f":"IF($O1678<=0,0,IF(($O1678-SUM($Q1678:R1678))<$P1678,$O1678-SUM($Q1678:R1678),IF(SUM($Q1678:R1678)<$O1678,$P1678,0)))","v":311.56},{"$f":"IF($O1678<=0,0,IF(($O1678-SUM($Q1678:S1678))<$P1678,$O1678-SUM($Q1678:S1678),IF(SUM($Q1678:S1678)<$O1678,$P1678,0)))","v":311.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1869.369999999999,311.56,0,null,null,0,1557.809999999999,1,1557.809999999999,311.56,null,{"$f":"IF($O1679<=0,0,IF(($O1679-SUM($Q1679:Q1679))<$P1679,$O1679-SUM($Q1679:Q1679),IF(SUM($Q1679:Q1679)<$O1679,$P1679,0)))","v":311.56},{"$f":"IF($O1679<=0,0,IF(($O1679-SUM($Q1679:R1679))<$P1679,$O1679-SUM($Q1679:R1679),IF(SUM($Q1679:R1679)<$O1679,$P1679,0)))","v":311.56},{"$f":"IF($O1679<=0,0,IF(($O1679-SUM($Q1679:S1679))<$P1679,$O1679-SUM($Q1679:S1679),IF(SUM($Q1679:S1679)<$O1679,$P1679,0)))","v":311.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1869.369999999999,311.56,0,null,null,0,1557.809999999999,1,1557.809999999999,311.56,null,{"$f":"IF($O1680<=0,0,IF(($O1680-SUM($Q1680:Q1680))<$P1680,$O1680-SUM($Q1680:Q1680),IF(SUM($Q1680:Q1680)<$O1680,$P1680,0)))","v":311.56},{"$f":"IF($O1680<=0,0,IF(($O1680-SUM($Q1680:R1680))<$P1680,$O1680-SUM($Q1680:R1680),IF(SUM($Q1680:R1680)<$O1680,$P1680,0)))","v":311.56},{"$f":"IF($O1680<=0,0,IF(($O1680-SUM($Q1680:S1680))<$P1680,$O1680-SUM($Q1680:S1680),IF(SUM($Q1680:S1680)<$O1680,$P1680,0)))","v":311.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1869.369999999999,311.56,0,null,null,0,1557.809999999999,1,1557.809999999999,311.56,null,{"$f":"IF($O1681<=0,0,IF(($O1681-SUM($Q1681:Q1681))<$P1681,$O1681-SUM($Q1681:Q1681),IF(SUM($Q1681:Q1681)<$O1681,$P1681,0)))","v":311.56},{"$f":"IF($O1681<=0,0,IF(($O1681-SUM($Q1681:R1681))<$P1681,$O1681-SUM($Q1681:R1681),IF(SUM($Q1681:R1681)<$O1681,$P1681,0)))","v":311.56},{"$f":"IF($O1681<=0,0,IF(($O1681-SUM($Q1681:S1681))<$P1681,$O1681-SUM($Q1681:S1681),IF(SUM($Q1681:S1681)<$O1681,$P1681,0)))","v":311.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1869.369999999999,311.56,0,null,null,0,1557.809999999999,1,1557.809999999999,311.56,null,{"$f":"IF($O1682<=0,0,IF(($O1682-SUM($Q1682:Q1682))<$P1682,$O1682-SUM($Q1682:Q1682),IF(SUM($Q1682:Q1682)<$O1682,$P1682,0)))","v":311.56},{"$f":"IF($O1682<=0,0,IF(($O1682-SUM($Q1682:R1682))<$P1682,$O1682-SUM($Q1682:R1682),IF(SUM($Q1682:R1682)<$O1682,$P1682,0)))","v":311.56},{"$f":"IF($O1682<=0,0,IF(($O1682-SUM($Q1682:S1682))<$P1682,$O1682-SUM($Q1682:S1682),IF(SUM($Q1682:S1682)<$O1682,$P1682,0)))","v":311.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",2403.4700000000012,407.25,0,null,null,0,1996.2200000000012,1,1996.2200000000012,407.25,null,{"$f":"IF($O1683<=0,0,IF(($O1683-SUM($Q1683:Q1683))<$P1683,$O1683-SUM($Q1683:Q1683),IF(SUM($Q1683:Q1683)<$O1683,$P1683,0)))","v":407.25},{"$f":"IF($O1683<=0,0,IF(($O1683-SUM($Q1683:R1683))<$P1683,$O1683-SUM($Q1683:R1683),IF(SUM($Q1683:R1683)<$O1683,$P1683,0)))","v":407.25},{"$f":"IF($O1683<=0,0,IF(($O1683-SUM($Q1683:S1683))<$P1683,$O1683-SUM($Q1683:S1683),IF(SUM($Q1683:S1683)<$O1683,$P1683,0)))","v":407.25}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1684<=0,0,IF(($O1684-SUM($Q1684:Q1684))<$P1684,$O1684-SUM($Q1684:Q1684),IF(SUM($Q1684:Q1684)<$O1684,$P1684,0)))","v":0},{"$f":"IF($O1684<=0,0,IF(($O1684-SUM($Q1684:R1684))<$P1684,$O1684-SUM($Q1684:R1684),IF(SUM($Q1684:R1684)<$O1684,$P1684,0)))","v":0},{"$f":"IF($O1684<=0,0,IF(($O1684-SUM($Q1684:S1684))<$P1684,$O1684-SUM($Q1684:S1684),IF(SUM($Q1684:S1684)<$O1684,$P1684,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1148.4499999999998,0,0,null,null,1148.45,0,1,0,1148.45,null,{"$f":"IF($O1685<=0,0,IF(($O1685-SUM($Q1685:Q1685))<$P1685,$O1685-SUM($Q1685:Q1685),IF(SUM($Q1685:Q1685)<$O1685,$P1685,0)))","v":0},{"$f":"IF($O1685<=0,0,IF(($O1685-SUM($Q1685:R1685))<$P1685,$O1685-SUM($Q1685:R1685),IF(SUM($Q1685:R1685)<$O1685,$P1685,0)))","v":0},{"$f":"IF($O1685<=0,0,IF(($O1685-SUM($Q1685:S1685))<$P1685,$O1685-SUM($Q1685:S1685),IF(SUM($Q1685:S1685)<$O1685,$P1685,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",448.11999999999898,0,0,null,null,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,448.13,null,{"$f":"IF($O1686<=0,0,IF(($O1686-SUM($Q1686:Q1686))<$P1686,$O1686-SUM($Q1686:Q1686),IF(SUM($Q1686:Q1686)<$O1686,$P1686,0)))","v":0},{"$f":"IF($O1686<=0,0,IF(($O1686-SUM($Q1686:R1686))<$P1686,$O1686-SUM($Q1686:R1686),IF(SUM($Q1686:R1686)<$O1686,$P1686,0)))","v":0},{"$f":"IF($O1686<=0,0,IF(($O1686-SUM($Q1686:S1686))<$P1686,$O1686-SUM($Q1686:S1686),IF(SUM($Q1686:S1686)<$O1686,$P1686,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",448.11999999999898,0,0,null,null,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,448.13,null,{"$f":"IF($O1687<=0,0,IF(($O1687-SUM($Q1687:Q1687))<$P1687,$O1687-SUM($Q1687:Q1687),IF(SUM($Q1687:Q1687)<$O1687,$P1687,0)))","v":0},{"$f":"IF($O1687<=0,0,IF(($O1687-SUM($Q1687:R1687))<$P1687,$O1687-SUM($Q1687:R1687),IF(SUM($Q1687:R1687)<$O1687,$P1687,0)))","v":0},{"$f":"IF($O1687<=0,0,IF(($O1687-SUM($Q1687:S1687))<$P1687,$O1687-SUM($Q1687:S1687),IF(SUM($Q1687:S1687)<$O1687,$P1687,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2003-09-18","2003-09-18",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1688<=0,0,IF(($O1688-SUM($Q1688:Q1688))<$P1688,$O1688-SUM($Q1688:Q1688),IF(SUM($Q1688:Q1688)<$O1688,$P1688,0)))","v":0},{"$f":"IF($O1688<=0,0,IF(($O1688-SUM($Q1688:R1688))<$P1688,$O1688-SUM($Q1688:R1688),IF(SUM($Q1688:R1688)<$O1688,$P1688,0)))","v":0},{"$f":"IF($O1688<=0,0,IF(($O1688-SUM($Q1688:S1688))<$P1688,$O1688-SUM($Q1688:S1688),IF(SUM($Q1688:S1688)<$O1688,$P1688,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-05-31","2010-05-31",2512.0399999999972,317.74,0,null,null,0,2194.2999999999975,1,2194.2999999999975,317.74,null,{"$f":"IF($O1689<=0,0,IF(($O1689-SUM($Q1689:Q1689))<$P1689,$O1689-SUM($Q1689:Q1689),IF(SUM($Q1689:Q1689)<$O1689,$P1689,0)))","v":317.74},{"$f":"IF($O1689<=0,0,IF(($O1689-SUM($Q1689:R1689))<$P1689,$O1689-SUM($Q1689:R1689),IF(SUM($Q1689:R1689)<$O1689,$P1689,0)))","v":317.74},{"$f":"IF($O1689<=0,0,IF(($O1689-SUM($Q1689:S1689))<$P1689,$O1689-SUM($Q1689:S1689),IF(SUM($Q1689:S1689)<$O1689,$P1689,0)))","v":317.74}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1690<=0,0,IF(($O1690-SUM($Q1690:Q1690))<$P1690,$O1690-SUM($Q1690:Q1690),IF(SUM($Q1690:Q1690)<$O1690,$P1690,0)))","v":0},{"$f":"IF($O1690<=0,0,IF(($O1690-SUM($Q1690:R1690))<$P1690,$O1690-SUM($Q1690:R1690),IF(SUM($Q1690:R1690)<$O1690,$P1690,0)))","v":0},{"$f":"IF($O1690<=0,0,IF(($O1690-SUM($Q1690:S1690))<$P1690,$O1690-SUM($Q1690:S1690),IF(SUM($Q1690:S1690)<$O1690,$P1690,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1691<=0,0,IF(($O1691-SUM($Q1691:Q1691))<$P1691,$O1691-SUM($Q1691:Q1691),IF(SUM($Q1691:Q1691)<$O1691,$P1691,0)))","v":0},{"$f":"IF($O1691<=0,0,IF(($O1691-SUM($Q1691:R1691))<$P1691,$O1691-SUM($Q1691:R1691),IF(SUM($Q1691:R1691)<$O1691,$P1691,0)))","v":0},{"$f":"IF($O1691<=0,0,IF(($O1691-SUM($Q1691:S1691))<$P1691,$O1691-SUM($Q1691:S1691),IF(SUM($Q1691:S1691)<$O1691,$P1691,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1692<=0,0,IF(($O1692-SUM($Q1692:Q1692))<$P1692,$O1692-SUM($Q1692:Q1692),IF(SUM($Q1692:Q1692)<$O1692,$P1692,0)))","v":0},{"$f":"IF($O1692<=0,0,IF(($O1692-SUM($Q1692:R1692))<$P1692,$O1692-SUM($Q1692:R1692),IF(SUM($Q1692:R1692)<$O1692,$P1692,0)))","v":0},{"$f":"IF($O1692<=0,0,IF(($O1692-SUM($Q1692:S1692))<$P1692,$O1692-SUM($Q1692:S1692),IF(SUM($Q1692:S1692)<$O1692,$P1692,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1693<=0,0,IF(($O1693-SUM($Q1693:Q1693))<$P1693,$O1693-SUM($Q1693:Q1693),IF(SUM($Q1693:Q1693)<$O1693,$P1693,0)))","v":0},{"$f":"IF($O1693<=0,0,IF(($O1693-SUM($Q1693:R1693))<$P1693,$O1693-SUM($Q1693:R1693),IF(SUM($Q1693:R1693)<$O1693,$P1693,0)))","v":0},{"$f":"IF($O1693<=0,0,IF(($O1693-SUM($Q1693:S1693))<$P1693,$O1693-SUM($Q1693:S1693),IF(SUM($Q1693:S1693)<$O1693,$P1693,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",2640,447.33,0,null,null,0,2192.67,1,2192.67,447.33,null,{"$f":"IF($O1694<=0,0,IF(($O1694-SUM($Q1694:Q1694))<$P1694,$O1694-SUM($Q1694:Q1694),IF(SUM($Q1694:Q1694)<$O1694,$P1694,0)))","v":447.33},{"$f":"IF($O1694<=0,0,IF(($O1694-SUM($Q1694:R1694))<$P1694,$O1694-SUM($Q1694:R1694),IF(SUM($Q1694:R1694)<$O1694,$P1694,0)))","v":447.33},{"$f":"IF($O1694<=0,0,IF(($O1694-SUM($Q1694:S1694))<$P1694,$O1694-SUM($Q1694:S1694),IF(SUM($Q1694:S1694)<$O1694,$P1694,0)))","v":447.33}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",2640,447.33,0,null,null,0,2192.67,1,2192.67,447.33,null,{"$f":"IF($O1695<=0,0,IF(($O1695-SUM($Q1695:Q1695))<$P1695,$O1695-SUM($Q1695:Q1695),IF(SUM($Q1695:Q1695)<$O1695,$P1695,0)))","v":447.33},{"$f":"IF($O1695<=0,0,IF(($O1695-SUM($Q1695:R1695))<$P1695,$O1695-SUM($Q1695:R1695),IF(SUM($Q1695:R1695)<$O1695,$P1695,0)))","v":447.33},{"$f":"IF($O1695<=0,0,IF(($O1695-SUM($Q1695:S1695))<$P1695,$O1695-SUM($Q1695:S1695),IF(SUM($Q1695:S1695)<$O1695,$P1695,0)))","v":447.33}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",2640,447.33,0,null,null,0,2192.67,1,2192.67,447.33,null,{"$f":"IF($O1696<=0,0,IF(($O1696-SUM($Q1696:Q1696))<$P1696,$O1696-SUM($Q1696:Q1696),IF(SUM($Q1696:Q1696)<$O1696,$P1696,0)))","v":447.33},{"$f":"IF($O1696<=0,0,IF(($O1696-SUM($Q1696:R1696))<$P1696,$O1696-SUM($Q1696:R1696),IF(SUM($Q1696:R1696)<$O1696,$P1696,0)))","v":447.33},{"$f":"IF($O1696<=0,0,IF(($O1696-SUM($Q1696:S1696))<$P1696,$O1696-SUM($Q1696:S1696),IF(SUM($Q1696:S1696)<$O1696,$P1696,0)))","v":447.33}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",2640,447.33,0,null,null,0,2192.67,1,2192.67,447.33,null,{"$f":"IF($O1697<=0,0,IF(($O1697-SUM($Q1697:Q1697))<$P1697,$O1697-SUM($Q1697:Q1697),IF(SUM($Q1697:Q1697)<$O1697,$P1697,0)))","v":447.33},{"$f":"IF($O1697<=0,0,IF(($O1697-SUM($Q1697:R1697))<$P1697,$O1697-SUM($Q1697:R1697),IF(SUM($Q1697:R1697)<$O1697,$P1697,0)))","v":447.33},{"$f":"IF($O1697<=0,0,IF(($O1697-SUM($Q1697:S1697))<$P1697,$O1697-SUM($Q1697:S1697),IF(SUM($Q1697:S1697)<$O1697,$P1697,0)))","v":447.33}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1698<=0,0,IF(($O1698-SUM($Q1698:Q1698))<$P1698,$O1698-SUM($Q1698:Q1698),IF(SUM($Q1698:Q1698)<$O1698,$P1698,0)))","v":0},{"$f":"IF($O1698<=0,0,IF(($O1698-SUM($Q1698:R1698))<$P1698,$O1698-SUM($Q1698:R1698),IF(SUM($Q1698:R1698)<$O1698,$P1698,0)))","v":0},{"$f":"IF($O1698<=0,0,IF(($O1698-SUM($Q1698:S1698))<$P1698,$O1698-SUM($Q1698:S1698),IF(SUM($Q1698:S1698)<$O1698,$P1698,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1699<=0,0,IF(($O1699-SUM($Q1699:Q1699))<$P1699,$O1699-SUM($Q1699:Q1699),IF(SUM($Q1699:Q1699)<$O1699,$P1699,0)))","v":0},{"$f":"IF($O1699<=0,0,IF(($O1699-SUM($Q1699:R1699))<$P1699,$O1699-SUM($Q1699:R1699),IF(SUM($Q1699:R1699)<$O1699,$P1699,0)))","v":0},{"$f":"IF($O1699<=0,0,IF(($O1699-SUM($Q1699:S1699))<$P1699,$O1699-SUM($Q1699:S1699),IF(SUM($Q1699:S1699)<$O1699,$P1699,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1700<=0,0,IF(($O1700-SUM($Q1700:Q1700))<$P1700,$O1700-SUM($Q1700:Q1700),IF(SUM($Q1700:Q1700)<$O1700,$P1700,0)))","v":0},{"$f":"IF($O1700<=0,0,IF(($O1700-SUM($Q1700:R1700))<$P1700,$O1700-SUM($Q1700:R1700),IF(SUM($Q1700:R1700)<$O1700,$P1700,0)))","v":0},{"$f":"IF($O1700<=0,0,IF(($O1700-SUM($Q1700:S1700))<$P1700,$O1700-SUM($Q1700:S1700),IF(SUM($Q1700:S1700)<$O1700,$P1700,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-06",2232.66,378.31,0,null,null,0,1854.35,1,1854.35,378.31,null,{"$f":"IF($O1701<=0,0,IF(($O1701-SUM($Q1701:Q1701))<$P1701,$O1701-SUM($Q1701:Q1701),IF(SUM($Q1701:Q1701)<$O1701,$P1701,0)))","v":378.31},{"$f":"IF($O1701<=0,0,IF(($O1701-SUM($Q1701:R1701))<$P1701,$O1701-SUM($Q1701:R1701),IF(SUM($Q1701:R1701)<$O1701,$P1701,0)))","v":378.31},{"$f":"IF($O1701<=0,0,IF(($O1701-SUM($Q1701:S1701))<$P1701,$O1701-SUM($Q1701:S1701),IF(SUM($Q1701:S1701)<$O1701,$P1701,0)))","v":378.31}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-06",2350.1700000000019,398.22,0,null,null,0,1951.9500000000019,1,1951.9500000000019,398.22,null,{"$f":"IF($O1702<=0,0,IF(($O1702-SUM($Q1702:Q1702))<$P1702,$O1702-SUM($Q1702:Q1702),IF(SUM($Q1702:Q1702)<$O1702,$P1702,0)))","v":398.22},{"$f":"IF($O1702<=0,0,IF(($O1702-SUM($Q1702:R1702))<$P1702,$O1702-SUM($Q1702:R1702),IF(SUM($Q1702:R1702)<$O1702,$P1702,0)))","v":398.22},{"$f":"IF($O1702<=0,0,IF(($O1702-SUM($Q1702:S1702))<$P1702,$O1702-SUM($Q1702:S1702),IF(SUM($Q1702:S1702)<$O1702,$P1702,0)))","v":398.22}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1703<=0,0,IF(($O1703-SUM($Q1703:Q1703))<$P1703,$O1703-SUM($Q1703:Q1703),IF(SUM($Q1703:Q1703)<$O1703,$P1703,0)))","v":0},{"$f":"IF($O1703<=0,0,IF(($O1703-SUM($Q1703:R1703))<$P1703,$O1703-SUM($Q1703:R1703),IF(SUM($Q1703:R1703)<$O1703,$P1703,0)))","v":0},{"$f":"IF($O1703<=0,0,IF(($O1703-SUM($Q1703:S1703))<$P1703,$O1703-SUM($Q1703:S1703),IF(SUM($Q1703:S1703)<$O1703,$P1703,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1704<=0,0,IF(($O1704-SUM($Q1704:Q1704))<$P1704,$O1704-SUM($Q1704:Q1704),IF(SUM($Q1704:Q1704)<$O1704,$P1704,0)))","v":0},{"$f":"IF($O1704<=0,0,IF(($O1704-SUM($Q1704:R1704))<$P1704,$O1704-SUM($Q1704:R1704),IF(SUM($Q1704:R1704)<$O1704,$P1704,0)))","v":0},{"$f":"IF($O1704<=0,0,IF(($O1704-SUM($Q1704:S1704))<$P1704,$O1704-SUM($Q1704:S1704),IF(SUM($Q1704:S1704)<$O1704,$P1704,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1705<=0,0,IF(($O1705-SUM($Q1705:Q1705))<$P1705,$O1705-SUM($Q1705:Q1705),IF(SUM($Q1705:Q1705)<$O1705,$P1705,0)))","v":0},{"$f":"IF($O1705<=0,0,IF(($O1705-SUM($Q1705:R1705))<$P1705,$O1705-SUM($Q1705:R1705),IF(SUM($Q1705:R1705)<$O1705,$P1705,0)))","v":0},{"$f":"IF($O1705<=0,0,IF(($O1705-SUM($Q1705:S1705))<$P1705,$O1705-SUM($Q1705:S1705),IF(SUM($Q1705:S1705)<$O1705,$P1705,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",1189.510000000002,169.93,0,null,null,0,1019.580000000002,1,1019.580000000002,169.93,null,{"$f":"IF($O1706<=0,0,IF(($O1706-SUM($Q1706:Q1706))<$P1706,$O1706-SUM($Q1706:Q1706),IF(SUM($Q1706:Q1706)<$O1706,$P1706,0)))","v":169.93},{"$f":"IF($O1706<=0,0,IF(($O1706-SUM($Q1706:R1706))<$P1706,$O1706-SUM($Q1706:R1706),IF(SUM($Q1706:R1706)<$O1706,$P1706,0)))","v":169.93},{"$f":"IF($O1706<=0,0,IF(($O1706-SUM($Q1706:S1706))<$P1706,$O1706-SUM($Q1706:S1706),IF(SUM($Q1706:S1706)<$O1706,$P1706,0)))","v":169.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",1797.9400000000023,299.66000000000003,0,null,null,0,1498.2800000000022,1,1498.2800000000022,299.66000000000003,null,{"$f":"IF($O1707<=0,0,IF(($O1707-SUM($Q1707:Q1707))<$P1707,$O1707-SUM($Q1707:Q1707),IF(SUM($Q1707:Q1707)<$O1707,$P1707,0)))","v":299.66000000000003},{"$f":"IF($O1707<=0,0,IF(($O1707-SUM($Q1707:R1707))<$P1707,$O1707-SUM($Q1707:R1707),IF(SUM($Q1707:R1707)<$O1707,$P1707,0)))","v":299.66000000000003},{"$f":"IF($O1707<=0,0,IF(($O1707-SUM($Q1707:S1707))<$P1707,$O1707-SUM($Q1707:S1707),IF(SUM($Q1707:S1707)<$O1707,$P1707,0)))","v":299.66000000000003}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1708<=0,0,IF(($O1708-SUM($Q1708:Q1708))<$P1708,$O1708-SUM($Q1708:Q1708),IF(SUM($Q1708:Q1708)<$O1708,$P1708,0)))","v":0},{"$f":"IF($O1708<=0,0,IF(($O1708-SUM($Q1708:R1708))<$P1708,$O1708-SUM($Q1708:R1708),IF(SUM($Q1708:R1708)<$O1708,$P1708,0)))","v":0},{"$f":"IF($O1708<=0,0,IF(($O1708-SUM($Q1708:S1708))<$P1708,$O1708-SUM($Q1708:S1708),IF(SUM($Q1708:S1708)<$O1708,$P1708,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1998-10-31","1998-10-31",1543.3500000000004,0,0,null,null,1543.35,0,1,0,1543.35,null,{"$f":"IF($O1709<=0,0,IF(($O1709-SUM($Q1709:Q1709))<$P1709,$O1709-SUM($Q1709:Q1709),IF(SUM($Q1709:Q1709)<$O1709,$P1709,0)))","v":0},{"$f":"IF($O1709<=0,0,IF(($O1709-SUM($Q1709:R1709))<$P1709,$O1709-SUM($Q1709:R1709),IF(SUM($Q1709:R1709)<$O1709,$P1709,0)))","v":0},{"$f":"IF($O1709<=0,0,IF(($O1709-SUM($Q1709:S1709))<$P1709,$O1709-SUM($Q1709:S1709),IF(SUM($Q1709:S1709)<$O1709,$P1709,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2004-05-31","2004-05-31",2440.5400000000081,221.87,0,null,null,0,2218.6700000000083,0.5,1109.3350000000041,110.935,null,{"$f":"IF($O1710<=0,0,IF(($O1710-SUM($Q1710:Q1710))<$P1710,$O1710-SUM($Q1710:Q1710),IF(SUM($Q1710:Q1710)<$O1710,$P1710,0)))","v":110.935},{"$f":"IF($O1710<=0,0,IF(($O1710-SUM($Q1710:R1710))<$P1710,$O1710-SUM($Q1710:R1710),IF(SUM($Q1710:R1710)<$O1710,$P1710,0)))","v":110.935},{"$f":"IF($O1710<=0,0,IF(($O1710-SUM($Q1710:S1710))<$P1710,$O1710-SUM($Q1710:S1710),IF(SUM($Q1710:S1710)<$O1710,$P1710,0)))","v":110.935}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2004-05-31","2004-05-31",2440.5400000000081,221.87,0,null,null,0,2218.6700000000083,0.5,1109.3350000000041,110.935,null,{"$f":"IF($O1711<=0,0,IF(($O1711-SUM($Q1711:Q1711))<$P1711,$O1711-SUM($Q1711:Q1711),IF(SUM($Q1711:Q1711)<$O1711,$P1711,0)))","v":110.935},{"$f":"IF($O1711<=0,0,IF(($O1711-SUM($Q1711:R1711))<$P1711,$O1711-SUM($Q1711:R1711),IF(SUM($Q1711:R1711)<$O1711,$P1711,0)))","v":110.935},{"$f":"IF($O1711<=0,0,IF(($O1711-SUM($Q1711:S1711))<$P1711,$O1711-SUM($Q1711:S1711),IF(SUM($Q1711:S1711)<$O1711,$P1711,0)))","v":110.935}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1778.7900000000009,296.47000000000003,0,null,null,0,1482.3200000000008,1,1482.3200000000008,296.47000000000003,null,{"$f":"IF($O1712<=0,0,IF(($O1712-SUM($Q1712:Q1712))<$P1712,$O1712-SUM($Q1712:Q1712),IF(SUM($Q1712:Q1712)<$O1712,$P1712,0)))","v":296.47000000000003},{"$f":"IF($O1712<=0,0,IF(($O1712-SUM($Q1712:R1712))<$P1712,$O1712-SUM($Q1712:R1712),IF(SUM($Q1712:R1712)<$O1712,$P1712,0)))","v":296.47000000000003},{"$f":"IF($O1712<=0,0,IF(($O1712-SUM($Q1712:S1712))<$P1712,$O1712-SUM($Q1712:S1712),IF(SUM($Q1712:S1712)<$O1712,$P1712,0)))","v":296.47000000000003}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",1776.25,296.04000000000002,0,null,null,0,1480.21,0.5,740.10500000000002,148.02000000000001,null,{"$f":"IF($O1713<=0,0,IF(($O1713-SUM($Q1713:Q1713))<$P1713,$O1713-SUM($Q1713:Q1713),IF(SUM($Q1713:Q1713)<$O1713,$P1713,0)))","v":148.02000000000001},{"$f":"IF($O1713<=0,0,IF(($O1713-SUM($Q1713:R1713))<$P1713,$O1713-SUM($Q1713:R1713),IF(SUM($Q1713:R1713)<$O1713,$P1713,0)))","v":148.02000000000001},{"$f":"IF($O1713<=0,0,IF(($O1713-SUM($Q1713:S1713))<$P1713,$O1713-SUM($Q1713:S1713),IF(SUM($Q1713:S1713)<$O1713,$P1713,0)))","v":148.02000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",1776.25,296.04000000000002,0,null,null,0,1480.21,0.5,740.10500000000002,148.02000000000001,null,{"$f":"IF($O1714<=0,0,IF(($O1714-SUM($Q1714:Q1714))<$P1714,$O1714-SUM($Q1714:Q1714),IF(SUM($Q1714:Q1714)<$O1714,$P1714,0)))","v":148.02000000000001},{"$f":"IF($O1714<=0,0,IF(($O1714-SUM($Q1714:R1714))<$P1714,$O1714-SUM($Q1714:R1714),IF(SUM($Q1714:R1714)<$O1714,$P1714,0)))","v":148.02000000000001},{"$f":"IF($O1714<=0,0,IF(($O1714-SUM($Q1714:S1714))<$P1714,$O1714-SUM($Q1714:S1714),IF(SUM($Q1714:S1714)<$O1714,$P1714,0)))","v":148.02000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1715<=0,0,IF(($O1715-SUM($Q1715:Q1715))<$P1715,$O1715-SUM($Q1715:Q1715),IF(SUM($Q1715:Q1715)<$O1715,$P1715,0)))","v":0},{"$f":"IF($O1715<=0,0,IF(($O1715-SUM($Q1715:R1715))<$P1715,$O1715-SUM($Q1715:R1715),IF(SUM($Q1715:R1715)<$O1715,$P1715,0)))","v":0},{"$f":"IF($O1715<=0,0,IF(($O1715-SUM($Q1715:S1715))<$P1715,$O1715-SUM($Q1715:S1715),IF(SUM($Q1715:S1715)<$O1715,$P1715,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1716<=0,0,IF(($O1716-SUM($Q1716:Q1716))<$P1716,$O1716-SUM($Q1716:Q1716),IF(SUM($Q1716:Q1716)<$O1716,$P1716,0)))","v":0},{"$f":"IF($O1716<=0,0,IF(($O1716-SUM($Q1716:R1716))<$P1716,$O1716-SUM($Q1716:R1716),IF(SUM($Q1716:R1716)<$O1716,$P1716,0)))","v":0},{"$f":"IF($O1716<=0,0,IF(($O1716-SUM($Q1716:S1716))<$P1716,$O1716-SUM($Q1716:S1716),IF(SUM($Q1716:S1716)<$O1716,$P1716,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1717<=0,0,IF(($O1717-SUM($Q1717:Q1717))<$P1717,$O1717-SUM($Q1717:Q1717),IF(SUM($Q1717:Q1717)<$O1717,$P1717,0)))","v":0},{"$f":"IF($O1717<=0,0,IF(($O1717-SUM($Q1717:R1717))<$P1717,$O1717-SUM($Q1717:R1717),IF(SUM($Q1717:R1717)<$O1717,$P1717,0)))","v":0},{"$f":"IF($O1717<=0,0,IF(($O1717-SUM($Q1717:S1717))<$P1717,$O1717-SUM($Q1717:S1717),IF(SUM($Q1717:S1717)<$O1717,$P1717,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:Q1718))<$P1718,$O1718-SUM($Q1718:Q1718),IF(SUM($Q1718:Q1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:R1718))<$P1718,$O1718-SUM($Q1718:R1718),IF(SUM($Q1718:R1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:S1718))<$P1718,$O1718-SUM($Q1718:S1718),IF(SUM($Q1718:S1718)<$O1718,$P1718,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1719<=0,0,IF(($O1719-SUM($Q1719:Q1719))<$P1719,$O1719-SUM($Q1719:Q1719),IF(SUM($Q1719:Q1719)<$O1719,$P1719,0)))","v":0},{"$f":"IF($O1719<=0,0,IF(($O1719-SUM($Q1719:R1719))<$P1719,$O1719-SUM($Q1719:R1719),IF(SUM($Q1719:R1719)<$O1719,$P1719,0)))","v":0},{"$f":"IF($O1719<=0,0,IF(($O1719-SUM($Q1719:S1719))<$P1719,$O1719-SUM($Q1719:S1719),IF(SUM($Q1719:S1719)<$O1719,$P1719,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",2570.34,435.53,0,null,null,0,2134.8100000000004,1,2134.8100000000004,435.53,null,{"$f":"IF($O1720<=0,0,IF(($O1720-SUM($Q1720:Q1720))<$P1720,$O1720-SUM($Q1720:Q1720),IF(SUM($Q1720:Q1720)<$O1720,$P1720,0)))","v":435.53},{"$f":"IF($O1720<=0,0,IF(($O1720-SUM($Q1720:R1720))<$P1720,$O1720-SUM($Q1720:R1720),IF(SUM($Q1720:R1720)<$O1720,$P1720,0)))","v":435.53},{"$f":"IF($O1720<=0,0,IF(($O1720-SUM($Q1720:S1720))<$P1720,$O1720-SUM($Q1720:S1720),IF(SUM($Q1720:S1720)<$O1720,$P1720,0)))","v":435.53}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1721<=0,0,IF(($O1721-SUM($Q1721:Q1721))<$P1721,$O1721-SUM($Q1721:Q1721),IF(SUM($Q1721:Q1721)<$O1721,$P1721,0)))","v":0},{"$f":"IF($O1721<=0,0,IF(($O1721-SUM($Q1721:R1721))<$P1721,$O1721-SUM($Q1721:R1721),IF(SUM($Q1721:R1721)<$O1721,$P1721,0)))","v":0},{"$f":"IF($O1721<=0,0,IF(($O1721-SUM($Q1721:S1721))<$P1721,$O1721-SUM($Q1721:S1721),IF(SUM($Q1721:S1721)<$O1721,$P1721,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",63.159999999999968,9.02,0,null,null,0,54.139999999999972,1,54.139999999999972,9.02,null,{"$f":"IF($O1722<=0,0,IF(($O1722-SUM($Q1722:Q1722))<$P1722,$O1722-SUM($Q1722:Q1722),IF(SUM($Q1722:Q1722)<$O1722,$P1722,0)))","v":9.02},{"$f":"IF($O1722<=0,0,IF(($O1722-SUM($Q1722:R1722))<$P1722,$O1722-SUM($Q1722:R1722),IF(SUM($Q1722:R1722)<$O1722,$P1722,0)))","v":9.02},{"$f":"IF($O1722<=0,0,IF(($O1722-SUM($Q1722:S1722))<$P1722,$O1722-SUM($Q1722:S1722),IF(SUM($Q1722:S1722)<$O1722,$P1722,0)))","v":9.02}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1723<=0,0,IF(($O1723-SUM($Q1723:Q1723))<$P1723,$O1723-SUM($Q1723:Q1723),IF(SUM($Q1723:Q1723)<$O1723,$P1723,0)))","v":0},{"$f":"IF($O1723<=0,0,IF(($O1723-SUM($Q1723:R1723))<$P1723,$O1723-SUM($Q1723:R1723),IF(SUM($Q1723:R1723)<$O1723,$P1723,0)))","v":0},{"$f":"IF($O1723<=0,0,IF(($O1723-SUM($Q1723:S1723))<$P1723,$O1723-SUM($Q1723:S1723),IF(SUM($Q1723:S1723)<$O1723,$P1723,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1724<=0,0,IF(($O1724-SUM($Q1724:Q1724))<$P1724,$O1724-SUM($Q1724:Q1724),IF(SUM($Q1724:Q1724)<$O1724,$P1724,0)))","v":0},{"$f":"IF($O1724<=0,0,IF(($O1724-SUM($Q1724:R1724))<$P1724,$O1724-SUM($Q1724:R1724),IF(SUM($Q1724:R1724)<$O1724,$P1724,0)))","v":0},{"$f":"IF($O1724<=0,0,IF(($O1724-SUM($Q1724:S1724))<$P1724,$O1724-SUM($Q1724:S1724),IF(SUM($Q1724:S1724)<$O1724,$P1724,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1725<=0,0,IF(($O1725-SUM($Q1725:Q1725))<$P1725,$O1725-SUM($Q1725:Q1725),IF(SUM($Q1725:Q1725)<$O1725,$P1725,0)))","v":0},{"$f":"IF($O1725<=0,0,IF(($O1725-SUM($Q1725:R1725))<$P1725,$O1725-SUM($Q1725:R1725),IF(SUM($Q1725:R1725)<$O1725,$P1725,0)))","v":0},{"$f":"IF($O1725<=0,0,IF(($O1725-SUM($Q1725:S1725))<$P1725,$O1725-SUM($Q1725:S1725),IF(SUM($Q1725:S1725)<$O1725,$P1725,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2004-05-31","2004-05-31",2440.5400000000081,221.87,0,null,null,0,2218.6700000000083,0.5,1109.3350000000041,110.935,null,{"$f":"IF($O1726<=0,0,IF(($O1726-SUM($Q1726:Q1726))<$P1726,$O1726-SUM($Q1726:Q1726),IF(SUM($Q1726:Q1726)<$O1726,$P1726,0)))","v":110.935},{"$f":"IF($O1726<=0,0,IF(($O1726-SUM($Q1726:R1726))<$P1726,$O1726-SUM($Q1726:R1726),IF(SUM($Q1726:R1726)<$O1726,$P1726,0)))","v":110.935},{"$f":"IF($O1726<=0,0,IF(($O1726-SUM($Q1726:S1726))<$P1726,$O1726-SUM($Q1726:S1726),IF(SUM($Q1726:S1726)<$O1726,$P1726,0)))","v":110.935}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1727<=0,0,IF(($O1727-SUM($Q1727:Q1727))<$P1727,$O1727-SUM($Q1727:Q1727),IF(SUM($Q1727:Q1727)<$O1727,$P1727,0)))","v":0},{"$f":"IF($O1727<=0,0,IF(($O1727-SUM($Q1727:R1727))<$P1727,$O1727-SUM($Q1727:R1727),IF(SUM($Q1727:R1727)<$O1727,$P1727,0)))","v":0},{"$f":"IF($O1727<=0,0,IF(($O1727-SUM($Q1727:S1727))<$P1727,$O1727-SUM($Q1727:S1727),IF(SUM($Q1727:S1727)<$O1727,$P1727,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1728<=0,0,IF(($O1728-SUM($Q1728:Q1728))<$P1728,$O1728-SUM($Q1728:Q1728),IF(SUM($Q1728:Q1728)<$O1728,$P1728,0)))","v":0},{"$f":"IF($O1728<=0,0,IF(($O1728-SUM($Q1728:R1728))<$P1728,$O1728-SUM($Q1728:R1728),IF(SUM($Q1728:R1728)<$O1728,$P1728,0)))","v":0},{"$f":"IF($O1728<=0,0,IF(($O1728-SUM($Q1728:S1728))<$P1728,$O1728-SUM($Q1728:S1728),IF(SUM($Q1728:S1728)<$O1728,$P1728,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1729<=0,0,IF(($O1729-SUM($Q1729:Q1729))<$P1729,$O1729-SUM($Q1729:Q1729),IF(SUM($Q1729:Q1729)<$O1729,$P1729,0)))","v":0},{"$f":"IF($O1729<=0,0,IF(($O1729-SUM($Q1729:R1729))<$P1729,$O1729-SUM($Q1729:R1729),IF(SUM($Q1729:R1729)<$O1729,$P1729,0)))","v":0},{"$f":"IF($O1729<=0,0,IF(($O1729-SUM($Q1729:S1729))<$P1729,$O1729-SUM($Q1729:S1729),IF(SUM($Q1729:S1729)<$O1729,$P1729,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1730<=0,0,IF(($O1730-SUM($Q1730:Q1730))<$P1730,$O1730-SUM($Q1730:Q1730),IF(SUM($Q1730:Q1730)<$O1730,$P1730,0)))","v":0},{"$f":"IF($O1730<=0,0,IF(($O1730-SUM($Q1730:R1730))<$P1730,$O1730-SUM($Q1730:R1730),IF(SUM($Q1730:R1730)<$O1730,$P1730,0)))","v":0},{"$f":"IF($O1730<=0,0,IF(($O1730-SUM($Q1730:S1730))<$P1730,$O1730-SUM($Q1730:S1730),IF(SUM($Q1730:S1730)<$O1730,$P1730,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",3438.9900000000052,429.87,0,null,null,0,3009.1200000000053,1,3009.1200000000053,429.87,null,{"$f":"IF($O1731<=0,0,IF(($O1731-SUM($Q1731:Q1731))<$P1731,$O1731-SUM($Q1731:Q1731),IF(SUM($Q1731:Q1731)<$O1731,$P1731,0)))","v":429.87},{"$f":"IF($O1731<=0,0,IF(($O1731-SUM($Q1731:R1731))<$P1731,$O1731-SUM($Q1731:R1731),IF(SUM($Q1731:R1731)<$O1731,$P1731,0)))","v":429.87},{"$f":"IF($O1731<=0,0,IF(($O1731-SUM($Q1731:S1731))<$P1731,$O1731-SUM($Q1731:S1731),IF(SUM($Q1731:S1731)<$O1731,$P1731,0)))","v":429.87}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",3438.9900000000052,491.28,0,null,null,0,2947.7100000000055,1,2947.7100000000055,491.28,null,{"$f":"IF($O1732<=0,0,IF(($O1732-SUM($Q1732:Q1732))<$P1732,$O1732-SUM($Q1732:Q1732),IF(SUM($Q1732:Q1732)<$O1732,$P1732,0)))","v":491.28},{"$f":"IF($O1732<=0,0,IF(($O1732-SUM($Q1732:R1732))<$P1732,$O1732-SUM($Q1732:R1732),IF(SUM($Q1732:R1732)<$O1732,$P1732,0)))","v":491.28},{"$f":"IF($O1732<=0,0,IF(($O1732-SUM($Q1732:S1732))<$P1732,$O1732-SUM($Q1732:S1732),IF(SUM($Q1732:S1732)<$O1732,$P1732,0)))","v":491.28}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",1719.5,0,0,null,null,1719.5,0,{"$f":"+IF(B1733=$B$7,100%,50%)","v":1},0,1719.5,null,{"$f":"IF($O1733<=0,0,IF(($O1733-SUM($Q1733:Q1733))<$P1733,$O1733-SUM($Q1733:Q1733),IF(SUM($Q1733:Q1733)<$O1733,$P1733,0)))","v":0},{"$f":"IF($O1733<=0,0,IF(($O1733-SUM($Q1733:R1733))<$P1733,$O1733-SUM($Q1733:R1733),IF(SUM($Q1733:R1733)<$O1733,$P1733,0)))","v":0},{"$f":"IF($O1733<=0,0,IF(($O1733-SUM($Q1733:S1733))<$P1733,$O1733-SUM($Q1733:S1733),IF(SUM($Q1733:S1733)<$O1733,$P1733,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",0,0,0,null,null,0,{"$f":"+G1734-H1734-I1734-J1734-L1734","v":0},1,{"$f":"+M1734*N1734","v":0},{"$f":"+(H1734+L1734)*N1734","v":0},null,{"$f":"IF($O1734<=0,0,IF(($O1734-SUM($Q1734:Q1734))<$P1734,$O1734-SUM($Q1734:Q1734),IF(SUM($Q1734:Q1734)<$O1734,$P1734,0)))","v":0},{"$f":"IF($O1734<=0,0,IF(($O1734-SUM($Q1734:R1734))<$P1734,$O1734-SUM($Q1734:R1734),IF(SUM($Q1734:R1734)<$O1734,$P1734,0)))","v":0},{"$f":"IF($O1734<=0,0,IF(($O1734-SUM($Q1734:S1734))<$P1734,$O1734-SUM($Q1734:S1734),IF(SUM($Q1734:S1734)<$O1734,$P1734,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",4012.1499999999942,0,0,null,null,4012.15,-5.9117155615240335E-12,1,-5.9117155615240335E-12,4012.15,null,{"$f":"IF($O1735<=0,0,IF(($O1735-SUM($Q1735:Q1735))<$P1735,$O1735-SUM($Q1735:Q1735),IF(SUM($Q1735:Q1735)<$O1735,$P1735,0)))","v":0},{"$f":"IF($O1735<=0,0,IF(($O1735-SUM($Q1735:R1735))<$P1735,$O1735-SUM($Q1735:R1735),IF(SUM($Q1735:R1735)<$O1735,$P1735,0)))","v":0},{"$f":"IF($O1735<=0,0,IF(($O1735-SUM($Q1735:S1735))<$P1735,$O1735-SUM($Q1735:S1735),IF(SUM($Q1735:S1735)<$O1735,$P1735,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1736<=0,0,IF(($O1736-SUM($Q1736:Q1736))<$P1736,$O1736-SUM($Q1736:Q1736),IF(SUM($Q1736:Q1736)<$O1736,$P1736,0)))","v":0},{"$f":"IF($O1736<=0,0,IF(($O1736-SUM($Q1736:R1736))<$P1736,$O1736-SUM($Q1736:R1736),IF(SUM($Q1736:R1736)<$O1736,$P1736,0)))","v":0},{"$f":"IF($O1736<=0,0,IF(($O1736-SUM($Q1736:S1736))<$P1736,$O1736-SUM($Q1736:S1736),IF(SUM($Q1736:S1736)<$O1736,$P1736,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",3438.9900000000052,491.28,0,null,null,0,2947.7100000000055,1,2947.7100000000055,491.28,null,{"$f":"IF($O1737<=0,0,IF(($O1737-SUM($Q1737:Q1737))<$P1737,$O1737-SUM($Q1737:Q1737),IF(SUM($Q1737:Q1737)<$O1737,$P1737,0)))","v":491.28},{"$f":"IF($O1737<=0,0,IF(($O1737-SUM($Q1737:R1737))<$P1737,$O1737-SUM($Q1737:R1737),IF(SUM($Q1737:R1737)<$O1737,$P1737,0)))","v":491.28},{"$f":"IF($O1737<=0,0,IF(($O1737-SUM($Q1737:S1737))<$P1737,$O1737-SUM($Q1737:S1737),IF(SUM($Q1737:S1737)<$O1737,$P1737,0)))","v":491.28}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",1598.9400000000023,199.87,0,null,null,0,1399.0700000000024,1,1399.0700000000024,199.87,null,{"$f":"IF($O1738<=0,0,IF(($O1738-SUM($Q1738:Q1738))<$P1738,$O1738-SUM($Q1738:Q1738),IF(SUM($Q1738:Q1738)<$O1738,$P1738,0)))","v":199.87},{"$f":"IF($O1738<=0,0,IF(($O1738-SUM($Q1738:R1738))<$P1738,$O1738-SUM($Q1738:R1738),IF(SUM($Q1738:R1738)<$O1738,$P1738,0)))","v":199.87},{"$f":"IF($O1738<=0,0,IF(($O1738-SUM($Q1738:S1738))<$P1738,$O1738-SUM($Q1738:S1738),IF(SUM($Q1738:S1738)<$O1738,$P1738,0)))","v":199.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",4182.5100000000093,697.08,0,null,null,0,3485.4300000000094,1,3485.4300000000094,697.08,null,{"$f":"IF($O1739<=0,0,IF(($O1739-SUM($Q1739:Q1739))<$P1739,$O1739-SUM($Q1739:Q1739),IF(SUM($Q1739:Q1739)<$O1739,$P1739,0)))","v":697.08},{"$f":"IF($O1739<=0,0,IF(($O1739-SUM($Q1739:R1739))<$P1739,$O1739-SUM($Q1739:R1739),IF(SUM($Q1739:R1739)<$O1739,$P1739,0)))","v":697.08},{"$f":"IF($O1739<=0,0,IF(($O1739-SUM($Q1739:S1739))<$P1739,$O1739-SUM($Q1739:S1739),IF(SUM($Q1739:S1739)<$O1739,$P1739,0)))","v":697.08}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",4182.5100000000093,697.08,0,null,null,0,3485.4300000000094,1,3485.4300000000094,697.08,null,{"$f":"IF($O1740<=0,0,IF(($O1740-SUM($Q1740:Q1740))<$P1740,$O1740-SUM($Q1740:Q1740),IF(SUM($Q1740:Q1740)<$O1740,$P1740,0)))","v":697.08},{"$f":"IF($O1740<=0,0,IF(($O1740-SUM($Q1740:R1740))<$P1740,$O1740-SUM($Q1740:R1740),IF(SUM($Q1740:R1740)<$O1740,$P1740,0)))","v":697.08},{"$f":"IF($O1740<=0,0,IF(($O1740-SUM($Q1740:S1740))<$P1740,$O1740-SUM($Q1740:S1740),IF(SUM($Q1740:S1740)<$O1740,$P1740,0)))","v":697.08}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1999-04-23","1999-04-23",106.11000000000058,9.65,0,null,null,0,96.460000000000576,0.5,48.230000000000288,4.8250000000000002,null,{"$f":"IF($O1741<=0,0,IF(($O1741-SUM($Q1741:Q1741))<$P1741,$O1741-SUM($Q1741:Q1741),IF(SUM($Q1741:Q1741)<$O1741,$P1741,0)))","v":4.8250000000000002},{"$f":"IF($O1741<=0,0,IF(($O1741-SUM($Q1741:R1741))<$P1741,$O1741-SUM($Q1741:R1741),IF(SUM($Q1741:R1741)<$O1741,$P1741,0)))","v":4.8250000000000002},{"$f":"IF($O1741<=0,0,IF(($O1741-SUM($Q1741:S1741))<$P1741,$O1741-SUM($Q1741:S1741),IF(SUM($Q1741:S1741)<$O1741,$P1741,0)))","v":4.8250000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1742<=0,0,IF(($O1742-SUM($Q1742:Q1742))<$P1742,$O1742-SUM($Q1742:Q1742),IF(SUM($Q1742:Q1742)<$O1742,$P1742,0)))","v":0},{"$f":"IF($O1742<=0,0,IF(($O1742-SUM($Q1742:R1742))<$P1742,$O1742-SUM($Q1742:R1742),IF(SUM($Q1742:R1742)<$O1742,$P1742,0)))","v":0},{"$f":"IF($O1742<=0,0,IF(($O1742-SUM($Q1742:S1742))<$P1742,$O1742-SUM($Q1742:S1742),IF(SUM($Q1742:S1742)<$O1742,$P1742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1743<=0,0,IF(($O1743-SUM($Q1743:Q1743))<$P1743,$O1743-SUM($Q1743:Q1743),IF(SUM($Q1743:Q1743)<$O1743,$P1743,0)))","v":0},{"$f":"IF($O1743<=0,0,IF(($O1743-SUM($Q1743:R1743))<$P1743,$O1743-SUM($Q1743:R1743),IF(SUM($Q1743:R1743)<$O1743,$P1743,0)))","v":0},{"$f":"IF($O1743<=0,0,IF(($O1743-SUM($Q1743:S1743))<$P1743,$O1743-SUM($Q1743:S1743),IF(SUM($Q1743:S1743)<$O1743,$P1743,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,411.86,0,null,null,0,1235.6000000000026,1,1235.6000000000026,411.86,null,{"$f":"IF($O1744<=0,0,IF(($O1744-SUM($Q1744:Q1744))<$P1744,$O1744-SUM($Q1744:Q1744),IF(SUM($Q1744:Q1744)<$O1744,$P1744,0)))","v":411.86},{"$f":"IF($O1744<=0,0,IF(($O1744-SUM($Q1744:R1744))<$P1744,$O1744-SUM($Q1744:R1744),IF(SUM($Q1744:R1744)<$O1744,$P1744,0)))","v":411.86},{"$f":"IF($O1744<=0,0,IF(($O1744-SUM($Q1744:S1744))<$P1744,$O1744-SUM($Q1744:S1744),IF(SUM($Q1744:S1744)<$O1744,$P1744,0)))","v":411.86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,411.86,0,null,null,0,1235.6000000000026,1,1235.6000000000026,411.86,null,{"$f":"IF($O1745<=0,0,IF(($O1745-SUM($Q1745:Q1745))<$P1745,$O1745-SUM($Q1745:Q1745),IF(SUM($Q1745:Q1745)<$O1745,$P1745,0)))","v":411.86},{"$f":"IF($O1745<=0,0,IF(($O1745-SUM($Q1745:R1745))<$P1745,$O1745-SUM($Q1745:R1745),IF(SUM($Q1745:R1745)<$O1745,$P1745,0)))","v":411.86},{"$f":"IF($O1745<=0,0,IF(($O1745-SUM($Q1745:S1745))<$P1745,$O1745-SUM($Q1745:S1745),IF(SUM($Q1745:S1745)<$O1745,$P1745,0)))","v":411.86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,235.35,0,null,null,0,1412.1100000000029,1,1412.1100000000029,235.35,null,{"$f":"IF($O1746<=0,0,IF(($O1746-SUM($Q1746:Q1746))<$P1746,$O1746-SUM($Q1746:Q1746),IF(SUM($Q1746:Q1746)<$O1746,$P1746,0)))","v":235.35},{"$f":"IF($O1746<=0,0,IF(($O1746-SUM($Q1746:R1746))<$P1746,$O1746-SUM($Q1746:R1746),IF(SUM($Q1746:R1746)<$O1746,$P1746,0)))","v":235.35},{"$f":"IF($O1746<=0,0,IF(($O1746-SUM($Q1746:S1746))<$P1746,$O1746-SUM($Q1746:S1746),IF(SUM($Q1746:S1746)<$O1746,$P1746,0)))","v":235.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,235.35,0,null,null,0,1412.1100000000029,1,1412.1100000000029,235.35,null,{"$f":"IF($O1747<=0,0,IF(($O1747-SUM($Q1747:Q1747))<$P1747,$O1747-SUM($Q1747:Q1747),IF(SUM($Q1747:Q1747)<$O1747,$P1747,0)))","v":235.35},{"$f":"IF($O1747<=0,0,IF(($O1747-SUM($Q1747:R1747))<$P1747,$O1747-SUM($Q1747:R1747),IF(SUM($Q1747:R1747)<$O1747,$P1747,0)))","v":235.35},{"$f":"IF($O1747<=0,0,IF(($O1747-SUM($Q1747:S1747))<$P1747,$O1747-SUM($Q1747:S1747),IF(SUM($Q1747:S1747)<$O1747,$P1747,0)))","v":235.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1748<=0,0,IF(($O1748-SUM($Q1748:Q1748))<$P1748,$O1748-SUM($Q1748:Q1748),IF(SUM($Q1748:Q1748)<$O1748,$P1748,0)))","v":0},{"$f":"IF($O1748<=0,0,IF(($O1748-SUM($Q1748:R1748))<$P1748,$O1748-SUM($Q1748:R1748),IF(SUM($Q1748:R1748)<$O1748,$P1748,0)))","v":0},{"$f":"IF($O1748<=0,0,IF(($O1748-SUM($Q1748:S1748))<$P1748,$O1748-SUM($Q1748:S1748),IF(SUM($Q1748:S1748)<$O1748,$P1748,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:Q1749))<$P1749,$O1749-SUM($Q1749:Q1749),IF(SUM($Q1749:Q1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:R1749))<$P1749,$O1749-SUM($Q1749:R1749),IF(SUM($Q1749:R1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:S1749))<$P1749,$O1749-SUM($Q1749:S1749),IF(SUM($Q1749:S1749)<$O1749,$P1749,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1750<=0,0,IF(($O1750-SUM($Q1750:Q1750))<$P1750,$O1750-SUM($Q1750:Q1750),IF(SUM($Q1750:Q1750)<$O1750,$P1750,0)))","v":0},{"$f":"IF($O1750<=0,0,IF(($O1750-SUM($Q1750:R1750))<$P1750,$O1750-SUM($Q1750:R1750),IF(SUM($Q1750:R1750)<$O1750,$P1750,0)))","v":0},{"$f":"IF($O1750<=0,0,IF(($O1750-SUM($Q1750:S1750))<$P1750,$O1750-SUM($Q1750:S1750),IF(SUM($Q1750:S1750)<$O1750,$P1750,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:Q1751))<$P1751,$O1751-SUM($Q1751:Q1751),IF(SUM($Q1751:Q1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:R1751))<$P1751,$O1751-SUM($Q1751:R1751),IF(SUM($Q1751:R1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:S1751))<$P1751,$O1751-SUM($Q1751:S1751),IF(SUM($Q1751:S1751)<$O1751,$P1751,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,235.35,0,null,null,0,1412.1100000000029,1,1412.1100000000029,235.35,null,{"$f":"IF($O1752<=0,0,IF(($O1752-SUM($Q1752:Q1752))<$P1752,$O1752-SUM($Q1752:Q1752),IF(SUM($Q1752:Q1752)<$O1752,$P1752,0)))","v":235.35},{"$f":"IF($O1752<=0,0,IF(($O1752-SUM($Q1752:R1752))<$P1752,$O1752-SUM($Q1752:R1752),IF(SUM($Q1752:R1752)<$O1752,$P1752,0)))","v":235.35},{"$f":"IF($O1752<=0,0,IF(($O1752-SUM($Q1752:S1752))<$P1752,$O1752-SUM($Q1752:S1752),IF(SUM($Q1752:S1752)<$O1752,$P1752,0)))","v":235.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,235.35,0,null,null,0,1412.1100000000029,1,1412.1100000000029,235.35,null,{"$f":"IF($O1753<=0,0,IF(($O1753-SUM($Q1753:Q1753))<$P1753,$O1753-SUM($Q1753:Q1753),IF(SUM($Q1753:Q1753)<$O1753,$P1753,0)))","v":235.35},{"$f":"IF($O1753<=0,0,IF(($O1753-SUM($Q1753:R1753))<$P1753,$O1753-SUM($Q1753:R1753),IF(SUM($Q1753:R1753)<$O1753,$P1753,0)))","v":235.35},{"$f":"IF($O1753<=0,0,IF(($O1753-SUM($Q1753:S1753))<$P1753,$O1753-SUM($Q1753:S1753),IF(SUM($Q1753:S1753)<$O1753,$P1753,0)))","v":235.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,238.62,0,null,null,0,1408.8400000000029,1,1408.8400000000029,238.62,null,{"$f":"IF($O1754<=0,0,IF(($O1754-SUM($Q1754:Q1754))<$P1754,$O1754-SUM($Q1754:Q1754),IF(SUM($Q1754:Q1754)<$O1754,$P1754,0)))","v":238.62},{"$f":"IF($O1754<=0,0,IF(($O1754-SUM($Q1754:R1754))<$P1754,$O1754-SUM($Q1754:R1754),IF(SUM($Q1754:R1754)<$O1754,$P1754,0)))","v":238.62},{"$f":"IF($O1754<=0,0,IF(($O1754-SUM($Q1754:S1754))<$P1754,$O1754-SUM($Q1754:S1754),IF(SUM($Q1754:S1754)<$O1754,$P1754,0)))","v":238.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,238.62,0,null,null,0,1408.8400000000029,1,1408.8400000000029,238.62,null,{"$f":"IF($O1755<=0,0,IF(($O1755-SUM($Q1755:Q1755))<$P1755,$O1755-SUM($Q1755:Q1755),IF(SUM($Q1755:Q1755)<$O1755,$P1755,0)))","v":238.62},{"$f":"IF($O1755<=0,0,IF(($O1755-SUM($Q1755:R1755))<$P1755,$O1755-SUM($Q1755:R1755),IF(SUM($Q1755:R1755)<$O1755,$P1755,0)))","v":238.62},{"$f":"IF($O1755<=0,0,IF(($O1755-SUM($Q1755:S1755))<$P1755,$O1755-SUM($Q1755:S1755),IF(SUM($Q1755:S1755)<$O1755,$P1755,0)))","v":238.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,235.35,0,null,null,0,1412.1100000000029,1,1412.1100000000029,235.35,null,{"$f":"IF($O1756<=0,0,IF(($O1756-SUM($Q1756:Q1756))<$P1756,$O1756-SUM($Q1756:Q1756),IF(SUM($Q1756:Q1756)<$O1756,$P1756,0)))","v":235.35},{"$f":"IF($O1756<=0,0,IF(($O1756-SUM($Q1756:R1756))<$P1756,$O1756-SUM($Q1756:R1756),IF(SUM($Q1756:R1756)<$O1756,$P1756,0)))","v":235.35},{"$f":"IF($O1756<=0,0,IF(($O1756-SUM($Q1756:S1756))<$P1756,$O1756-SUM($Q1756:S1756),IF(SUM($Q1756:S1756)<$O1756,$P1756,0)))","v":235.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1647.4600000000028,235.35,0,null,null,0,1412.1100000000029,1,1412.1100000000029,235.35,null,{"$f":"IF($O1757<=0,0,IF(($O1757-SUM($Q1757:Q1757))<$P1757,$O1757-SUM($Q1757:Q1757),IF(SUM($Q1757:Q1757)<$O1757,$P1757,0)))","v":235.35},{"$f":"IF($O1757<=0,0,IF(($O1757-SUM($Q1757:R1757))<$P1757,$O1757-SUM($Q1757:R1757),IF(SUM($Q1757:R1757)<$O1757,$P1757,0)))","v":235.35},{"$f":"IF($O1757<=0,0,IF(($O1757-SUM($Q1757:S1757))<$P1757,$O1757-SUM($Q1757:S1757),IF(SUM($Q1757:S1757)<$O1757,$P1757,0)))","v":235.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1758<=0,0,IF(($O1758-SUM($Q1758:Q1758))<$P1758,$O1758-SUM($Q1758:Q1758),IF(SUM($Q1758:Q1758)<$O1758,$P1758,0)))","v":0},{"$f":"IF($O1758<=0,0,IF(($O1758-SUM($Q1758:R1758))<$P1758,$O1758-SUM($Q1758:R1758),IF(SUM($Q1758:R1758)<$O1758,$P1758,0)))","v":0},{"$f":"IF($O1758<=0,0,IF(($O1758-SUM($Q1758:S1758))<$P1758,$O1758-SUM($Q1758:S1758),IF(SUM($Q1758:S1758)<$O1758,$P1758,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1759<=0,0,IF(($O1759-SUM($Q1759:Q1759))<$P1759,$O1759-SUM($Q1759:Q1759),IF(SUM($Q1759:Q1759)<$O1759,$P1759,0)))","v":0},{"$f":"IF($O1759<=0,0,IF(($O1759-SUM($Q1759:R1759))<$P1759,$O1759-SUM($Q1759:R1759),IF(SUM($Q1759:R1759)<$O1759,$P1759,0)))","v":0},{"$f":"IF($O1759<=0,0,IF(($O1759-SUM($Q1759:S1759))<$P1759,$O1759-SUM($Q1759:S1759),IF(SUM($Q1759:S1759)<$O1759,$P1759,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1760.2000000000007,222.64,0,null,null,0,1537.5600000000009,1,1537.5600000000009,222.64,null,{"$f":"IF($O1760<=0,0,IF(($O1760-SUM($Q1760:Q1760))<$P1760,$O1760-SUM($Q1760:Q1760),IF(SUM($Q1760:Q1760)<$O1760,$P1760,0)))","v":222.64},{"$f":"IF($O1760<=0,0,IF(($O1760-SUM($Q1760:R1760))<$P1760,$O1760-SUM($Q1760:R1760),IF(SUM($Q1760:R1760)<$O1760,$P1760,0)))","v":222.64},{"$f":"IF($O1760<=0,0,IF(($O1760-SUM($Q1760:S1760))<$P1760,$O1760-SUM($Q1760:S1760),IF(SUM($Q1760:S1760)<$O1760,$P1760,0)))","v":222.64}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",2057.7000000000007,0,0,null,null,2057.6999999999998,0,1,0,2057.6999999999998,null,{"$f":"IF($O1761<=0,0,IF(($O1761-SUM($Q1761:Q1761))<$P1761,$O1761-SUM($Q1761:Q1761),IF(SUM($Q1761:Q1761)<$O1761,$P1761,0)))","v":0},{"$f":"IF($O1761<=0,0,IF(($O1761-SUM($Q1761:R1761))<$P1761,$O1761-SUM($Q1761:R1761),IF(SUM($Q1761:R1761)<$O1761,$P1761,0)))","v":0},{"$f":"IF($O1761<=0,0,IF(($O1761-SUM($Q1761:S1761))<$P1761,$O1761-SUM($Q1761:S1761),IF(SUM($Q1761:S1761)<$O1761,$P1761,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1760.2000000000007,222.64,0,null,null,0,1537.5600000000009,0.5,768.78000000000043,111.32,null,{"$f":"IF($O1762<=0,0,IF(($O1762-SUM($Q1762:Q1762))<$P1762,$O1762-SUM($Q1762:Q1762),IF(SUM($Q1762:Q1762)<$O1762,$P1762,0)))","v":111.32},{"$f":"IF($O1762<=0,0,IF(($O1762-SUM($Q1762:R1762))<$P1762,$O1762-SUM($Q1762:R1762),IF(SUM($Q1762:R1762)<$O1762,$P1762,0)))","v":111.32},{"$f":"IF($O1762<=0,0,IF(($O1762-SUM($Q1762:S1762))<$P1762,$O1762-SUM($Q1762:S1762),IF(SUM($Q1762:S1762)<$O1762,$P1762,0)))","v":111.32}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1760.2000000000007,222.64,0,null,null,0,1537.5600000000009,0.5,768.78000000000043,111.32,null,{"$f":"IF($O1763<=0,0,IF(($O1763-SUM($Q1763:Q1763))<$P1763,$O1763-SUM($Q1763:Q1763),IF(SUM($Q1763:Q1763)<$O1763,$P1763,0)))","v":111.32},{"$f":"IF($O1763<=0,0,IF(($O1763-SUM($Q1763:R1763))<$P1763,$O1763-SUM($Q1763:R1763),IF(SUM($Q1763:R1763)<$O1763,$P1763,0)))","v":111.32},{"$f":"IF($O1763<=0,0,IF(($O1763-SUM($Q1763:S1763))<$P1763,$O1763-SUM($Q1763:S1763),IF(SUM($Q1763:S1763)<$O1763,$P1763,0)))","v":111.32}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1988-12-31","1988-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1764<=0,0,IF(($O1764-SUM($Q1764:Q1764))<$P1764,$O1764-SUM($Q1764:Q1764),IF(SUM($Q1764:Q1764)<$O1764,$P1764,0)))","v":0},{"$f":"IF($O1764<=0,0,IF(($O1764-SUM($Q1764:R1764))<$P1764,$O1764-SUM($Q1764:R1764),IF(SUM($Q1764:R1764)<$O1764,$P1764,0)))","v":0},{"$f":"IF($O1764<=0,0,IF(($O1764-SUM($Q1764:S1764))<$P1764,$O1764-SUM($Q1764:S1764),IF(SUM($Q1764:S1764)<$O1764,$P1764,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1765<=0,0,IF(($O1765-SUM($Q1765:Q1765))<$P1765,$O1765-SUM($Q1765:Q1765),IF(SUM($Q1765:Q1765)<$O1765,$P1765,0)))","v":0},{"$f":"IF($O1765<=0,0,IF(($O1765-SUM($Q1765:R1765))<$P1765,$O1765-SUM($Q1765:R1765),IF(SUM($Q1765:R1765)<$O1765,$P1765,0)))","v":0},{"$f":"IF($O1765<=0,0,IF(($O1765-SUM($Q1765:S1765))<$P1765,$O1765-SUM($Q1765:S1765),IF(SUM($Q1765:S1765)<$O1765,$P1765,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1766<=0,0,IF(($O1766-SUM($Q1766:Q1766))<$P1766,$O1766-SUM($Q1766:Q1766),IF(SUM($Q1766:Q1766)<$O1766,$P1766,0)))","v":0},{"$f":"IF($O1766<=0,0,IF(($O1766-SUM($Q1766:R1766))<$P1766,$O1766-SUM($Q1766:R1766),IF(SUM($Q1766:R1766)<$O1766,$P1766,0)))","v":0},{"$f":"IF($O1766<=0,0,IF(($O1766-SUM($Q1766:S1766))<$P1766,$O1766-SUM($Q1766:S1766),IF(SUM($Q1766:S1766)<$O1766,$P1766,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1767<=0,0,IF(($O1767-SUM($Q1767:Q1767))<$P1767,$O1767-SUM($Q1767:Q1767),IF(SUM($Q1767:Q1767)<$O1767,$P1767,0)))","v":0},{"$f":"IF($O1767<=0,0,IF(($O1767-SUM($Q1767:R1767))<$P1767,$O1767-SUM($Q1767:R1767),IF(SUM($Q1767:R1767)<$O1767,$P1767,0)))","v":0},{"$f":"IF($O1767<=0,0,IF(($O1767-SUM($Q1767:S1767))<$P1767,$O1767-SUM($Q1767:S1767),IF(SUM($Q1767:S1767)<$O1767,$P1767,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1768<=0,0,IF(($O1768-SUM($Q1768:Q1768))<$P1768,$O1768-SUM($Q1768:Q1768),IF(SUM($Q1768:Q1768)<$O1768,$P1768,0)))","v":0},{"$f":"IF($O1768<=0,0,IF(($O1768-SUM($Q1768:R1768))<$P1768,$O1768-SUM($Q1768:R1768),IF(SUM($Q1768:R1768)<$O1768,$P1768,0)))","v":0},{"$f":"IF($O1768<=0,0,IF(($O1768-SUM($Q1768:S1768))<$P1768,$O1768-SUM($Q1768:S1768),IF(SUM($Q1768:S1768)<$O1768,$P1768,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1769<=0,0,IF(($O1769-SUM($Q1769:Q1769))<$P1769,$O1769-SUM($Q1769:Q1769),IF(SUM($Q1769:Q1769)<$O1769,$P1769,0)))","v":0},{"$f":"IF($O1769<=0,0,IF(($O1769-SUM($Q1769:R1769))<$P1769,$O1769-SUM($Q1769:R1769),IF(SUM($Q1769:R1769)<$O1769,$P1769,0)))","v":0},{"$f":"IF($O1769<=0,0,IF(($O1769-SUM($Q1769:S1769))<$P1769,$O1769-SUM($Q1769:S1769),IF(SUM($Q1769:S1769)<$O1769,$P1769,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1708.6499999999978,284.77999999999997,0,null,null,0,1423.8699999999978,1,1423.8699999999978,284.77999999999997,null,{"$f":"IF($O1770<=0,0,IF(($O1770-SUM($Q1770:Q1770))<$P1770,$O1770-SUM($Q1770:Q1770),IF(SUM($Q1770:Q1770)<$O1770,$P1770,0)))","v":284.77999999999997},{"$f":"IF($O1770<=0,0,IF(($O1770-SUM($Q1770:R1770))<$P1770,$O1770-SUM($Q1770:R1770),IF(SUM($Q1770:R1770)<$O1770,$P1770,0)))","v":284.77999999999997},{"$f":"IF($O1770<=0,0,IF(($O1770-SUM($Q1770:S1770))<$P1770,$O1770-SUM($Q1770:S1770),IF(SUM($Q1770:S1770)<$O1770,$P1770,0)))","v":284.77999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-12-21","2002-12-21",2620.7900000000009,0,0,null,null,2620.79,0,1,0,2620.79,null,{"$f":"IF($O1771<=0,0,IF(($O1771-SUM($Q1771:Q1771))<$P1771,$O1771-SUM($Q1771:Q1771),IF(SUM($Q1771:Q1771)<$O1771,$P1771,0)))","v":0},{"$f":"IF($O1771<=0,0,IF(($O1771-SUM($Q1771:R1771))<$P1771,$O1771-SUM($Q1771:R1771),IF(SUM($Q1771:R1771)<$O1771,$P1771,0)))","v":0},{"$f":"IF($O1771<=0,0,IF(($O1771-SUM($Q1771:S1771))<$P1771,$O1771-SUM($Q1771:S1771),IF(SUM($Q1771:S1771)<$O1771,$P1771,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2341.5400000000009,296.18,0,null,null,0,2045.3600000000008,0.5,1022.6800000000004,148.09,null,{"$f":"IF($O1772<=0,0,IF(($O1772-SUM($Q1772:Q1772))<$P1772,$O1772-SUM($Q1772:Q1772),IF(SUM($Q1772:Q1772)<$O1772,$P1772,0)))","v":148.09},{"$f":"IF($O1772<=0,0,IF(($O1772-SUM($Q1772:R1772))<$P1772,$O1772-SUM($Q1772:R1772),IF(SUM($Q1772:R1772)<$O1772,$P1772,0)))","v":148.09},{"$f":"IF($O1772<=0,0,IF(($O1772-SUM($Q1772:S1772))<$P1772,$O1772-SUM($Q1772:S1772),IF(SUM($Q1772:S1772)<$O1772,$P1772,0)))","v":148.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2341.5400000000009,296.18,0,null,null,0,2045.3600000000008,0.5,1022.6800000000004,148.09,null,{"$f":"IF($O1773<=0,0,IF(($O1773-SUM($Q1773:Q1773))<$P1773,$O1773-SUM($Q1773:Q1773),IF(SUM($Q1773:Q1773)<$O1773,$P1773,0)))","v":148.09},{"$f":"IF($O1773<=0,0,IF(($O1773-SUM($Q1773:R1773))<$P1773,$O1773-SUM($Q1773:R1773),IF(SUM($Q1773:R1773)<$O1773,$P1773,0)))","v":148.09},{"$f":"IF($O1773<=0,0,IF(($O1773-SUM($Q1773:S1773))<$P1773,$O1773-SUM($Q1773:S1773),IF(SUM($Q1773:S1773)<$O1773,$P1773,0)))","v":148.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2341.5400000000009,296.18,0,null,null,0,2045.3600000000008,0.5,1022.6800000000004,148.09,null,{"$f":"IF($O1774<=0,0,IF(($O1774-SUM($Q1774:Q1774))<$P1774,$O1774-SUM($Q1774:Q1774),IF(SUM($Q1774:Q1774)<$O1774,$P1774,0)))","v":148.09},{"$f":"IF($O1774<=0,0,IF(($O1774-SUM($Q1774:R1774))<$P1774,$O1774-SUM($Q1774:R1774),IF(SUM($Q1774:R1774)<$O1774,$P1774,0)))","v":148.09},{"$f":"IF($O1774<=0,0,IF(($O1774-SUM($Q1774:S1774))<$P1774,$O1774-SUM($Q1774:S1774),IF(SUM($Q1774:S1774)<$O1774,$P1774,0)))","v":148.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2341.5400000000009,296.18,0,null,null,0,2045.3600000000008,0.5,1022.6800000000004,148.09,null,{"$f":"IF($O1775<=0,0,IF(($O1775-SUM($Q1775:Q1775))<$P1775,$O1775-SUM($Q1775:Q1775),IF(SUM($Q1775:Q1775)<$O1775,$P1775,0)))","v":148.09},{"$f":"IF($O1775<=0,0,IF(($O1775-SUM($Q1775:R1775))<$P1775,$O1775-SUM($Q1775:R1775),IF(SUM($Q1775:R1775)<$O1775,$P1775,0)))","v":148.09},{"$f":"IF($O1775<=0,0,IF(($O1775-SUM($Q1775:S1775))<$P1775,$O1775-SUM($Q1775:S1775),IF(SUM($Q1775:S1775)<$O1775,$P1775,0)))","v":148.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1776<=0,0,IF(($O1776-SUM($Q1776:Q1776))<$P1776,$O1776-SUM($Q1776:Q1776),IF(SUM($Q1776:Q1776)<$O1776,$P1776,0)))","v":0},{"$f":"IF($O1776<=0,0,IF(($O1776-SUM($Q1776:R1776))<$P1776,$O1776-SUM($Q1776:R1776),IF(SUM($Q1776:R1776)<$O1776,$P1776,0)))","v":0},{"$f":"IF($O1776<=0,0,IF(($O1776-SUM($Q1776:S1776))<$P1776,$O1776-SUM($Q1776:S1776),IF(SUM($Q1776:S1776)<$O1776,$P1776,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2189.3599999999988,312.76,0,null,null,0,1876.5999999999988,1,1876.5999999999988,312.76,null,{"$f":"IF($O1777<=0,0,IF(($O1777-SUM($Q1777:Q1777))<$P1777,$O1777-SUM($Q1777:Q1777),IF(SUM($Q1777:Q1777)<$O1777,$P1777,0)))","v":312.76},{"$f":"IF($O1777<=0,0,IF(($O1777-SUM($Q1777:R1777))<$P1777,$O1777-SUM($Q1777:R1777),IF(SUM($Q1777:R1777)<$O1777,$P1777,0)))","v":312.76},{"$f":"IF($O1777<=0,0,IF(($O1777-SUM($Q1777:S1777))<$P1777,$O1777-SUM($Q1777:S1777),IF(SUM($Q1777:S1777)<$O1777,$P1777,0)))","v":312.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2189.3599999999988,312.76,0,null,null,0,1876.5999999999988,1,1876.5999999999988,312.76,null,{"$f":"IF($O1778<=0,0,IF(($O1778-SUM($Q1778:Q1778))<$P1778,$O1778-SUM($Q1778:Q1778),IF(SUM($Q1778:Q1778)<$O1778,$P1778,0)))","v":312.76},{"$f":"IF($O1778<=0,0,IF(($O1778-SUM($Q1778:R1778))<$P1778,$O1778-SUM($Q1778:R1778),IF(SUM($Q1778:R1778)<$O1778,$P1778,0)))","v":312.76},{"$f":"IF($O1778<=0,0,IF(($O1778-SUM($Q1778:S1778))<$P1778,$O1778-SUM($Q1778:S1778),IF(SUM($Q1778:S1778)<$O1778,$P1778,0)))","v":312.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2189.3599999999988,312.76,0,null,null,0,1876.5999999999988,1,1876.5999999999988,312.76,null,{"$f":"IF($O1779<=0,0,IF(($O1779-SUM($Q1779:Q1779))<$P1779,$O1779-SUM($Q1779:Q1779),IF(SUM($Q1779:Q1779)<$O1779,$P1779,0)))","v":312.76},{"$f":"IF($O1779<=0,0,IF(($O1779-SUM($Q1779:R1779))<$P1779,$O1779-SUM($Q1779:R1779),IF(SUM($Q1779:R1779)<$O1779,$P1779,0)))","v":312.76},{"$f":"IF($O1779<=0,0,IF(($O1779-SUM($Q1779:S1779))<$P1779,$O1779-SUM($Q1779:S1779),IF(SUM($Q1779:S1779)<$O1779,$P1779,0)))","v":312.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2189.3599999999988,312.76,0,null,null,0,1876.5999999999988,1,1876.5999999999988,312.76,null,{"$f":"IF($O1780<=0,0,IF(($O1780-SUM($Q1780:Q1780))<$P1780,$O1780-SUM($Q1780:Q1780),IF(SUM($Q1780:Q1780)<$O1780,$P1780,0)))","v":312.76},{"$f":"IF($O1780<=0,0,IF(($O1780-SUM($Q1780:R1780))<$P1780,$O1780-SUM($Q1780:R1780),IF(SUM($Q1780:R1780)<$O1780,$P1780,0)))","v":312.76},{"$f":"IF($O1780<=0,0,IF(($O1780-SUM($Q1780:S1780))<$P1780,$O1780-SUM($Q1780:S1780),IF(SUM($Q1780:S1780)<$O1780,$P1780,0)))","v":312.76}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2331.66,294.93,0,null,null,0,2036.7299999999998,0.5,1018.3649999999999,147.465,null,{"$f":"IF($O1781<=0,0,IF(($O1781-SUM($Q1781:Q1781))<$P1781,$O1781-SUM($Q1781:Q1781),IF(SUM($Q1781:Q1781)<$O1781,$P1781,0)))","v":147.465},{"$f":"IF($O1781<=0,0,IF(($O1781-SUM($Q1781:R1781))<$P1781,$O1781-SUM($Q1781:R1781),IF(SUM($Q1781:R1781)<$O1781,$P1781,0)))","v":147.465},{"$f":"IF($O1781<=0,0,IF(($O1781-SUM($Q1781:S1781))<$P1781,$O1781-SUM($Q1781:S1781),IF(SUM($Q1781:S1781)<$O1781,$P1781,0)))","v":147.465}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2331.66,294.93,0,null,null,0,2036.7299999999998,0.5,1018.3649999999999,147.465,null,{"$f":"IF($O1782<=0,0,IF(($O1782-SUM($Q1782:Q1782))<$P1782,$O1782-SUM($Q1782:Q1782),IF(SUM($Q1782:Q1782)<$O1782,$P1782,0)))","v":147.465},{"$f":"IF($O1782<=0,0,IF(($O1782-SUM($Q1782:R1782))<$P1782,$O1782-SUM($Q1782:R1782),IF(SUM($Q1782:R1782)<$O1782,$P1782,0)))","v":147.465},{"$f":"IF($O1782<=0,0,IF(($O1782-SUM($Q1782:S1782))<$P1782,$O1782-SUM($Q1782:S1782),IF(SUM($Q1782:S1782)<$O1782,$P1782,0)))","v":147.465}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2189.3599999999988,312.76,0,null,null,0,1876.5999999999988,1,1876.5999999999988,312.76,null,{"$f":"IF($O1783<=0,0,IF(($O1783-SUM($Q1783:Q1783))<$P1783,$O1783-SUM($Q1783:Q1783),IF(SUM($Q1783:Q1783)<$O1783,$P1783,0)))","v":312.76},{"$f":"IF($O1783<=0,0,IF(($O1783-SUM($Q1783:R1783))<$P1783,$O1783-SUM($Q1783:R1783),IF(SUM($Q1783:R1783)<$O1783,$P1783,0)))","v":312.76},{"$f":"IF($O1783<=0,0,IF(($O1783-SUM($Q1783:S1783))<$P1783,$O1783-SUM($Q1783:S1783),IF(SUM($Q1783:S1783)<$O1783,$P1783,0)))","v":312.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2189.3599999999988,312.76,0,null,null,0,1876.5999999999988,1,1876.5999999999988,312.76,null,{"$f":"IF($O1784<=0,0,IF(($O1784-SUM($Q1784:Q1784))<$P1784,$O1784-SUM($Q1784:Q1784),IF(SUM($Q1784:Q1784)<$O1784,$P1784,0)))","v":312.76},{"$f":"IF($O1784<=0,0,IF(($O1784-SUM($Q1784:R1784))<$P1784,$O1784-SUM($Q1784:R1784),IF(SUM($Q1784:R1784)<$O1784,$P1784,0)))","v":312.76},{"$f":"IF($O1784<=0,0,IF(($O1784-SUM($Q1784:S1784))<$P1784,$O1784-SUM($Q1784:S1784),IF(SUM($Q1784:S1784)<$O1784,$P1784,0)))","v":312.76}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2331.66,294.93,0,null,null,0,2036.7299999999998,0.5,1018.3649999999999,147.465,null,{"$f":"IF($O1785<=0,0,IF(($O1785-SUM($Q1785:Q1785))<$P1785,$O1785-SUM($Q1785:Q1785),IF(SUM($Q1785:Q1785)<$O1785,$P1785,0)))","v":147.465},{"$f":"IF($O1785<=0,0,IF(($O1785-SUM($Q1785:R1785))<$P1785,$O1785-SUM($Q1785:R1785),IF(SUM($Q1785:R1785)<$O1785,$P1785,0)))","v":147.465},{"$f":"IF($O1785<=0,0,IF(($O1785-SUM($Q1785:S1785))<$P1785,$O1785-SUM($Q1785:S1785),IF(SUM($Q1785:S1785)<$O1785,$P1785,0)))","v":147.465}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",217.61000000000013,31.09,0,null,null,0,186.52000000000012,1,186.52000000000012,31.09,null,{"$f":"IF($O1786<=0,0,IF(($O1786-SUM($Q1786:Q1786))<$P1786,$O1786-SUM($Q1786:Q1786),IF(SUM($Q1786:Q1786)<$O1786,$P1786,0)))","v":31.09},{"$f":"IF($O1786<=0,0,IF(($O1786-SUM($Q1786:R1786))<$P1786,$O1786-SUM($Q1786:R1786),IF(SUM($Q1786:R1786)<$O1786,$P1786,0)))","v":31.09},{"$f":"IF($O1786<=0,0,IF(($O1786-SUM($Q1786:S1786))<$P1786,$O1786-SUM($Q1786:S1786),IF(SUM($Q1786:S1786)<$O1786,$P1786,0)))","v":31.09}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",5819.0799999999872,842.84,0,null,null,0,4976.239999999987,1,4976.239999999987,842.84,null,{"$f":"IF($O1787<=0,0,IF(($O1787-SUM($Q1787:Q1787))<$P1787,$O1787-SUM($Q1787:Q1787),IF(SUM($Q1787:Q1787)<$O1787,$P1787,0)))","v":842.84},{"$f":"IF($O1787<=0,0,IF(($O1787-SUM($Q1787:R1787))<$P1787,$O1787-SUM($Q1787:R1787),IF(SUM($Q1787:R1787)<$O1787,$P1787,0)))","v":842.84},{"$f":"IF($O1787<=0,0,IF(($O1787-SUM($Q1787:S1787))<$P1787,$O1787-SUM($Q1787:S1787),IF(SUM($Q1787:S1787)<$O1787,$P1787,0)))","v":842.84}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",816.23999999999978,816.24,0,null,null,0,-2.2737367544323206E-13,0.5,-1.1368683772161603E-13,408.12,null,{"$f":"IF($O1788<=0,0,IF(($O1788-SUM($Q1788:Q1788))<$P1788,$O1788-SUM($Q1788:Q1788),IF(SUM($Q1788:Q1788)<$O1788,$P1788,0)))","v":0},{"$f":"IF($O1788<=0,0,IF(($O1788-SUM($Q1788:R1788))<$P1788,$O1788-SUM($Q1788:R1788),IF(SUM($Q1788:R1788)<$O1788,$P1788,0)))","v":0},{"$f":"IF($O1788<=0,0,IF(($O1788-SUM($Q1788:S1788))<$P1788,$O1788-SUM($Q1788:S1788),IF(SUM($Q1788:S1788)<$O1788,$P1788,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",816.23999999999978,816.24,0,null,null,0,-2.2737367544323206E-13,0.5,-1.1368683772161603E-13,408.12,null,{"$f":"IF($O1789<=0,0,IF(($O1789-SUM($Q1789:Q1789))<$P1789,$O1789-SUM($Q1789:Q1789),IF(SUM($Q1789:Q1789)<$O1789,$P1789,0)))","v":0},{"$f":"IF($O1789<=0,0,IF(($O1789-SUM($Q1789:R1789))<$P1789,$O1789-SUM($Q1789:R1789),IF(SUM($Q1789:R1789)<$O1789,$P1789,0)))","v":0},{"$f":"IF($O1789<=0,0,IF(($O1789-SUM($Q1789:S1789))<$P1789,$O1789-SUM($Q1789:S1789),IF(SUM($Q1789:S1789)<$O1789,$P1789,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",816.23999999999978,816.24,0,null,null,0,-2.2737367544323206E-13,0.5,-1.1368683772161603E-13,408.12,null,{"$f":"IF($O1790<=0,0,IF(($O1790-SUM($Q1790:Q1790))<$P1790,$O1790-SUM($Q1790:Q1790),IF(SUM($Q1790:Q1790)<$O1790,$P1790,0)))","v":0},{"$f":"IF($O1790<=0,0,IF(($O1790-SUM($Q1790:R1790))<$P1790,$O1790-SUM($Q1790:R1790),IF(SUM($Q1790:R1790)<$O1790,$P1790,0)))","v":0},{"$f":"IF($O1790<=0,0,IF(($O1790-SUM($Q1790:S1790))<$P1790,$O1790-SUM($Q1790:S1790),IF(SUM($Q1790:S1790)<$O1790,$P1790,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",816.23999999999978,816.24,0,null,null,0,-2.2737367544323206E-13,0.5,-1.1368683772161603E-13,408.12,null,{"$f":"IF($O1791<=0,0,IF(($O1791-SUM($Q1791:Q1791))<$P1791,$O1791-SUM($Q1791:Q1791),IF(SUM($Q1791:Q1791)<$O1791,$P1791,0)))","v":0},{"$f":"IF($O1791<=0,0,IF(($O1791-SUM($Q1791:R1791))<$P1791,$O1791-SUM($Q1791:R1791),IF(SUM($Q1791:R1791)<$O1791,$P1791,0)))","v":0},{"$f":"IF($O1791<=0,0,IF(($O1791-SUM($Q1791:S1791))<$P1791,$O1791-SUM($Q1791:S1791),IF(SUM($Q1791:S1791)<$O1791,$P1791,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-26","2007-07-26",2424.09,346.3,0,null,null,0,2077.79,1,2077.79,346.3,null,{"$f":"IF($O1792<=0,0,IF(($O1792-SUM($Q1792:Q1792))<$P1792,$O1792-SUM($Q1792:Q1792),IF(SUM($Q1792:Q1792)<$O1792,$P1792,0)))","v":346.3},{"$f":"IF($O1792<=0,0,IF(($O1792-SUM($Q1792:R1792))<$P1792,$O1792-SUM($Q1792:R1792),IF(SUM($Q1792:R1792)<$O1792,$P1792,0)))","v":346.3},{"$f":"IF($O1792<=0,0,IF(($O1792-SUM($Q1792:S1792))<$P1792,$O1792-SUM($Q1792:S1792),IF(SUM($Q1792:S1792)<$O1792,$P1792,0)))","v":346.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-07-26","2007-07-26",2424.09,346.3,0,null,null,0,2077.79,1,2077.79,346.3,null,{"$f":"IF($O1793<=0,0,IF(($O1793-SUM($Q1793:Q1793))<$P1793,$O1793-SUM($Q1793:Q1793),IF(SUM($Q1793:Q1793)<$O1793,$P1793,0)))","v":346.3},{"$f":"IF($O1793<=0,0,IF(($O1793-SUM($Q1793:R1793))<$P1793,$O1793-SUM($Q1793:R1793),IF(SUM($Q1793:R1793)<$O1793,$P1793,0)))","v":346.3},{"$f":"IF($O1793<=0,0,IF(($O1793-SUM($Q1793:S1793))<$P1793,$O1793-SUM($Q1793:S1793),IF(SUM($Q1793:S1793)<$O1793,$P1793,0)))","v":346.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-08-31",2257.0199999999986,376.17,0,null,null,0,1880.8499999999985,1,1880.8499999999985,376.17,null,{"$f":"IF($O1794<=0,0,IF(($O1794-SUM($Q1794:Q1794))<$P1794,$O1794-SUM($Q1794:Q1794),IF(SUM($Q1794:Q1794)<$O1794,$P1794,0)))","v":376.17},{"$f":"IF($O1794<=0,0,IF(($O1794-SUM($Q1794:R1794))<$P1794,$O1794-SUM($Q1794:R1794),IF(SUM($Q1794:R1794)<$O1794,$P1794,0)))","v":376.17},{"$f":"IF($O1794<=0,0,IF(($O1794-SUM($Q1794:S1794))<$P1794,$O1794-SUM($Q1794:S1794),IF(SUM($Q1794:S1794)<$O1794,$P1794,0)))","v":376.17}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,2.2737367544323206E-13,0.5,1.1368683772161603E-13,407.13,null,{"$f":"IF($O1795<=0,0,IF(($O1795-SUM($Q1795:Q1795))<$P1795,$O1795-SUM($Q1795:Q1795),IF(SUM($Q1795:Q1795)<$O1795,$P1795,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1795<=0,0,IF(($O1795-SUM($Q1795:R1795))<$P1795,$O1795-SUM($Q1795:R1795),IF(SUM($Q1795:R1795)<$O1795,$P1795,0)))","v":0},{"$f":"IF($O1795<=0,0,IF(($O1795-SUM($Q1795:S1795))<$P1795,$O1795-SUM($Q1795:S1795),IF(SUM($Q1795:S1795)<$O1795,$P1795,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,2.2737367544323206E-13,0.5,1.1368683772161603E-13,407.13,null,{"$f":"IF($O1796<=0,0,IF(($O1796-SUM($Q1796:Q1796))<$P1796,$O1796-SUM($Q1796:Q1796),IF(SUM($Q1796:Q1796)<$O1796,$P1796,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1796<=0,0,IF(($O1796-SUM($Q1796:R1796))<$P1796,$O1796-SUM($Q1796:R1796),IF(SUM($Q1796:R1796)<$O1796,$P1796,0)))","v":0},{"$f":"IF($O1796<=0,0,IF(($O1796-SUM($Q1796:S1796))<$P1796,$O1796-SUM($Q1796:S1796),IF(SUM($Q1796:S1796)<$O1796,$P1796,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,2.2737367544323206E-13,{"$f":"+IF(B1797=$B$7,100%,50%)","v":0.5},1.1368683772161603E-13,407.13,null,{"$f":"IF($O1797<=0,0,IF(($O1797-SUM($Q1797:Q1797))<$P1797,$O1797-SUM($Q1797:Q1797),IF(SUM($Q1797:Q1797)<$O1797,$P1797,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1797<=0,0,IF(($O1797-SUM($Q1797:R1797))<$P1797,$O1797-SUM($Q1797:R1797),IF(SUM($Q1797:R1797)<$O1797,$P1797,0)))","v":0},{"$f":"IF($O1797<=0,0,IF(($O1797-SUM($Q1797:S1797))<$P1797,$O1797-SUM($Q1797:S1797),IF(SUM($Q1797:S1797)<$O1797,$P1797,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,{"$f":"+G1798-H1798-I1798-J1798-L1798","v":2.2737367544323206E-13},0.5,{"$f":"+M1798*N1798","v":1.1368683772161603E-13},{"$f":"+(H1798+L1798)*N1798","v":407.13},null,{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:Q1798))<$P1798,$O1798-SUM($Q1798:Q1798),IF(SUM($Q1798:Q1798)<$O1798,$P1798,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:R1798))<$P1798,$O1798-SUM($Q1798:R1798),IF(SUM($Q1798:R1798)<$O1798,$P1798,0)))","v":0},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:S1798))<$P1798,$O1798-SUM($Q1798:S1798),IF(SUM($Q1798:S1798)<$O1798,$P1798,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,2.2737367544323206E-13,0.5,1.1368683772161603E-13,407.13,null,{"$f":"IF($O1799<=0,0,IF(($O1799-SUM($Q1799:Q1799))<$P1799,$O1799-SUM($Q1799:Q1799),IF(SUM($Q1799:Q1799)<$O1799,$P1799,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1799<=0,0,IF(($O1799-SUM($Q1799:R1799))<$P1799,$O1799-SUM($Q1799:R1799),IF(SUM($Q1799:R1799)<$O1799,$P1799,0)))","v":0},{"$f":"IF($O1799<=0,0,IF(($O1799-SUM($Q1799:S1799))<$P1799,$O1799-SUM($Q1799:S1799),IF(SUM($Q1799:S1799)<$O1799,$P1799,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,2.2737367544323206E-13,1,2.2737367544323206E-13,814.26,null,{"$f":"IF($O1800<=0,0,IF(($O1800-SUM($Q1800:Q1800))<$P1800,$O1800-SUM($Q1800:Q1800),IF(SUM($Q1800:Q1800)<$O1800,$P1800,0)))","v":2.2737367544323206E-13},{"$f":"IF($O1800<=0,0,IF(($O1800-SUM($Q1800:R1800))<$P1800,$O1800-SUM($Q1800:R1800),IF(SUM($Q1800:R1800)<$O1800,$P1800,0)))","v":0},{"$f":"IF($O1800<=0,0,IF(($O1800-SUM($Q1800:S1800))<$P1800,$O1800-SUM($Q1800:S1800),IF(SUM($Q1800:S1800)<$O1800,$P1800,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,2.2737367544323206E-13,1,2.2737367544323206E-13,814.26,null,{"$f":"IF($O1801<=0,0,IF(($O1801-SUM($Q1801:Q1801))<$P1801,$O1801-SUM($Q1801:Q1801),IF(SUM($Q1801:Q1801)<$O1801,$P1801,0)))","v":2.2737367544323206E-13},{"$f":"IF($O1801<=0,0,IF(($O1801-SUM($Q1801:R1801))<$P1801,$O1801-SUM($Q1801:R1801),IF(SUM($Q1801:R1801)<$O1801,$P1801,0)))","v":0},{"$f":"IF($O1801<=0,0,IF(($O1801-SUM($Q1801:S1801))<$P1801,$O1801-SUM($Q1801:S1801),IF(SUM($Q1801:S1801)<$O1801,$P1801,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",2442.7999999999993,0,0,null,null,2442.8000000000002,0,0.5,0,1221.4000000000001,null,{"$f":"IF($O1802<=0,0,IF(($O1802-SUM($Q1802:Q1802))<$P1802,$O1802-SUM($Q1802:Q1802),IF(SUM($Q1802:Q1802)<$O1802,$P1802,0)))","v":0},{"$f":"IF($O1802<=0,0,IF(($O1802-SUM($Q1802:R1802))<$P1802,$O1802-SUM($Q1802:R1802),IF(SUM($Q1802:R1802)<$O1802,$P1802,0)))","v":0},{"$f":"IF($O1802<=0,0,IF(($O1802-SUM($Q1802:S1802))<$P1802,$O1802-SUM($Q1802:S1802),IF(SUM($Q1802:S1802)<$O1802,$P1802,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,2.2737367544323206E-13,0.5,1.1368683772161603E-13,407.13,null,{"$f":"IF($O1803<=0,0,IF(($O1803-SUM($Q1803:Q1803))<$P1803,$O1803-SUM($Q1803:Q1803),IF(SUM($Q1803:Q1803)<$O1803,$P1803,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1803<=0,0,IF(($O1803-SUM($Q1803:R1803))<$P1803,$O1803-SUM($Q1803:R1803),IF(SUM($Q1803:R1803)<$O1803,$P1803,0)))","v":0},{"$f":"IF($O1803<=0,0,IF(($O1803-SUM($Q1803:S1803))<$P1803,$O1803-SUM($Q1803:S1803),IF(SUM($Q1803:S1803)<$O1803,$P1803,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,2.2737367544323206E-13,0.5,1.1368683772161603E-13,407.13,null,{"$f":"IF($O1804<=0,0,IF(($O1804-SUM($Q1804:Q1804))<$P1804,$O1804-SUM($Q1804:Q1804),IF(SUM($Q1804:Q1804)<$O1804,$P1804,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1804<=0,0,IF(($O1804-SUM($Q1804:R1804))<$P1804,$O1804-SUM($Q1804:R1804),IF(SUM($Q1804:R1804)<$O1804,$P1804,0)))","v":0},{"$f":"IF($O1804<=0,0,IF(($O1804-SUM($Q1804:S1804))<$P1804,$O1804-SUM($Q1804:S1804),IF(SUM($Q1804:S1804)<$O1804,$P1804,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",814.26000000000022,814.26,0,null,null,0,2.2737367544323206E-13,0.5,1.1368683772161603E-13,407.13,null,{"$f":"IF($O1805<=0,0,IF(($O1805-SUM($Q1805:Q1805))<$P1805,$O1805-SUM($Q1805:Q1805),IF(SUM($Q1805:Q1805)<$O1805,$P1805,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1805<=0,0,IF(($O1805-SUM($Q1805:R1805))<$P1805,$O1805-SUM($Q1805:R1805),IF(SUM($Q1805:R1805)<$O1805,$P1805,0)))","v":0},{"$f":"IF($O1805<=0,0,IF(($O1805-SUM($Q1805:S1805))<$P1805,$O1805-SUM($Q1805:S1805),IF(SUM($Q1805:S1805)<$O1805,$P1805,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1806<=0,0,IF(($O1806-SUM($Q1806:Q1806))<$P1806,$O1806-SUM($Q1806:Q1806),IF(SUM($Q1806:Q1806)<$O1806,$P1806,0)))","v":0},{"$f":"IF($O1806<=0,0,IF(($O1806-SUM($Q1806:R1806))<$P1806,$O1806-SUM($Q1806:R1806),IF(SUM($Q1806:R1806)<$O1806,$P1806,0)))","v":0},{"$f":"IF($O1806<=0,0,IF(($O1806-SUM($Q1806:S1806))<$P1806,$O1806-SUM($Q1806:S1806),IF(SUM($Q1806:S1806)<$O1806,$P1806,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1807<=0,0,IF(($O1807-SUM($Q1807:Q1807))<$P1807,$O1807-SUM($Q1807:Q1807),IF(SUM($Q1807:Q1807)<$O1807,$P1807,0)))","v":0},{"$f":"IF($O1807<=0,0,IF(($O1807-SUM($Q1807:R1807))<$P1807,$O1807-SUM($Q1807:R1807),IF(SUM($Q1807:R1807)<$O1807,$P1807,0)))","v":0},{"$f":"IF($O1807<=0,0,IF(($O1807-SUM($Q1807:S1807))<$P1807,$O1807-SUM($Q1807:S1807),IF(SUM($Q1807:S1807)<$O1807,$P1807,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1808<=0,0,IF(($O1808-SUM($Q1808:Q1808))<$P1808,$O1808-SUM($Q1808:Q1808),IF(SUM($Q1808:Q1808)<$O1808,$P1808,0)))","v":0},{"$f":"IF($O1808<=0,0,IF(($O1808-SUM($Q1808:R1808))<$P1808,$O1808-SUM($Q1808:R1808),IF(SUM($Q1808:R1808)<$O1808,$P1808,0)))","v":0},{"$f":"IF($O1808<=0,0,IF(($O1808-SUM($Q1808:S1808))<$P1808,$O1808-SUM($Q1808:S1808),IF(SUM($Q1808:S1808)<$O1808,$P1808,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1809<=0,0,IF(($O1809-SUM($Q1809:Q1809))<$P1809,$O1809-SUM($Q1809:Q1809),IF(SUM($Q1809:Q1809)<$O1809,$P1809,0)))","v":0},{"$f":"IF($O1809<=0,0,IF(($O1809-SUM($Q1809:R1809))<$P1809,$O1809-SUM($Q1809:R1809),IF(SUM($Q1809:R1809)<$O1809,$P1809,0)))","v":0},{"$f":"IF($O1809<=0,0,IF(($O1809-SUM($Q1809:S1809))<$P1809,$O1809-SUM($Q1809:S1809),IF(SUM($Q1809:S1809)<$O1809,$P1809,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1810<=0,0,IF(($O1810-SUM($Q1810:Q1810))<$P1810,$O1810-SUM($Q1810:Q1810),IF(SUM($Q1810:Q1810)<$O1810,$P1810,0)))","v":0},{"$f":"IF($O1810<=0,0,IF(($O1810-SUM($Q1810:R1810))<$P1810,$O1810-SUM($Q1810:R1810),IF(SUM($Q1810:R1810)<$O1810,$P1810,0)))","v":0},{"$f":"IF($O1810<=0,0,IF(($O1810-SUM($Q1810:S1810))<$P1810,$O1810-SUM($Q1810:S1810),IF(SUM($Q1810:S1810)<$O1810,$P1810,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1811<=0,0,IF(($O1811-SUM($Q1811:Q1811))<$P1811,$O1811-SUM($Q1811:Q1811),IF(SUM($Q1811:Q1811)<$O1811,$P1811,0)))","v":0},{"$f":"IF($O1811<=0,0,IF(($O1811-SUM($Q1811:R1811))<$P1811,$O1811-SUM($Q1811:R1811),IF(SUM($Q1811:R1811)<$O1811,$P1811,0)))","v":0},{"$f":"IF($O1811<=0,0,IF(($O1811-SUM($Q1811:S1811))<$P1811,$O1811-SUM($Q1811:S1811),IF(SUM($Q1811:S1811)<$O1811,$P1811,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",63.159999999999968,9.02,0,null,null,0,54.139999999999972,1,54.139999999999972,9.02,null,{"$f":"IF($O1812<=0,0,IF(($O1812-SUM($Q1812:Q1812))<$P1812,$O1812-SUM($Q1812:Q1812),IF(SUM($Q1812:Q1812)<$O1812,$P1812,0)))","v":9.02},{"$f":"IF($O1812<=0,0,IF(($O1812-SUM($Q1812:R1812))<$P1812,$O1812-SUM($Q1812:R1812),IF(SUM($Q1812:R1812)<$O1812,$P1812,0)))","v":9.02},{"$f":"IF($O1812<=0,0,IF(($O1812-SUM($Q1812:S1812))<$P1812,$O1812-SUM($Q1812:S1812),IF(SUM($Q1812:S1812)<$O1812,$P1812,0)))","v":9.02}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1813<=0,0,IF(($O1813-SUM($Q1813:Q1813))<$P1813,$O1813-SUM($Q1813:Q1813),IF(SUM($Q1813:Q1813)<$O1813,$P1813,0)))","v":0},{"$f":"IF($O1813<=0,0,IF(($O1813-SUM($Q1813:R1813))<$P1813,$O1813-SUM($Q1813:R1813),IF(SUM($Q1813:R1813)<$O1813,$P1813,0)))","v":0},{"$f":"IF($O1813<=0,0,IF(($O1813-SUM($Q1813:S1813))<$P1813,$O1813-SUM($Q1813:S1813),IF(SUM($Q1813:S1813)<$O1813,$P1813,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1814<=0,0,IF(($O1814-SUM($Q1814:Q1814))<$P1814,$O1814-SUM($Q1814:Q1814),IF(SUM($Q1814:Q1814)<$O1814,$P1814,0)))","v":0},{"$f":"IF($O1814<=0,0,IF(($O1814-SUM($Q1814:R1814))<$P1814,$O1814-SUM($Q1814:R1814),IF(SUM($Q1814:R1814)<$O1814,$P1814,0)))","v":0},{"$f":"IF($O1814<=0,0,IF(($O1814-SUM($Q1814:S1814))<$P1814,$O1814-SUM($Q1814:S1814),IF(SUM($Q1814:S1814)<$O1814,$P1814,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1815<=0,0,IF(($O1815-SUM($Q1815:Q1815))<$P1815,$O1815-SUM($Q1815:Q1815),IF(SUM($Q1815:Q1815)<$O1815,$P1815,0)))","v":0},{"$f":"IF($O1815<=0,0,IF(($O1815-SUM($Q1815:R1815))<$P1815,$O1815-SUM($Q1815:R1815),IF(SUM($Q1815:R1815)<$O1815,$P1815,0)))","v":0},{"$f":"IF($O1815<=0,0,IF(($O1815-SUM($Q1815:S1815))<$P1815,$O1815-SUM($Q1815:S1815),IF(SUM($Q1815:S1815)<$O1815,$P1815,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1816<=0,0,IF(($O1816-SUM($Q1816:Q1816))<$P1816,$O1816-SUM($Q1816:Q1816),IF(SUM($Q1816:Q1816)<$O1816,$P1816,0)))","v":0},{"$f":"IF($O1816<=0,0,IF(($O1816-SUM($Q1816:R1816))<$P1816,$O1816-SUM($Q1816:R1816),IF(SUM($Q1816:R1816)<$O1816,$P1816,0)))","v":0},{"$f":"IF($O1816<=0,0,IF(($O1816-SUM($Q1816:S1816))<$P1816,$O1816-SUM($Q1816:S1816),IF(SUM($Q1816:S1816)<$O1816,$P1816,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1817<=0,0,IF(($O1817-SUM($Q1817:Q1817))<$P1817,$O1817-SUM($Q1817:Q1817),IF(SUM($Q1817:Q1817)<$O1817,$P1817,0)))","v":0},{"$f":"IF($O1817<=0,0,IF(($O1817-SUM($Q1817:R1817))<$P1817,$O1817-SUM($Q1817:R1817),IF(SUM($Q1817:R1817)<$O1817,$P1817,0)))","v":0},{"$f":"IF($O1817<=0,0,IF(($O1817-SUM($Q1817:S1817))<$P1817,$O1817-SUM($Q1817:S1817),IF(SUM($Q1817:S1817)<$O1817,$P1817,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1818<=0,0,IF(($O1818-SUM($Q1818:Q1818))<$P1818,$O1818-SUM($Q1818:Q1818),IF(SUM($Q1818:Q1818)<$O1818,$P1818,0)))","v":0},{"$f":"IF($O1818<=0,0,IF(($O1818-SUM($Q1818:R1818))<$P1818,$O1818-SUM($Q1818:R1818),IF(SUM($Q1818:R1818)<$O1818,$P1818,0)))","v":0},{"$f":"IF($O1818<=0,0,IF(($O1818-SUM($Q1818:S1818))<$P1818,$O1818-SUM($Q1818:S1818),IF(SUM($Q1818:S1818)<$O1818,$P1818,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1819<=0,0,IF(($O1819-SUM($Q1819:Q1819))<$P1819,$O1819-SUM($Q1819:Q1819),IF(SUM($Q1819:Q1819)<$O1819,$P1819,0)))","v":0},{"$f":"IF($O1819<=0,0,IF(($O1819-SUM($Q1819:R1819))<$P1819,$O1819-SUM($Q1819:R1819),IF(SUM($Q1819:R1819)<$O1819,$P1819,0)))","v":0},{"$f":"IF($O1819<=0,0,IF(($O1819-SUM($Q1819:S1819))<$P1819,$O1819-SUM($Q1819:S1819),IF(SUM($Q1819:S1819)<$O1819,$P1819,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1820<=0,0,IF(($O1820-SUM($Q1820:Q1820))<$P1820,$O1820-SUM($Q1820:Q1820),IF(SUM($Q1820:Q1820)<$O1820,$P1820,0)))","v":0},{"$f":"IF($O1820<=0,0,IF(($O1820-SUM($Q1820:R1820))<$P1820,$O1820-SUM($Q1820:R1820),IF(SUM($Q1820:R1820)<$O1820,$P1820,0)))","v":0},{"$f":"IF($O1820<=0,0,IF(($O1820-SUM($Q1820:S1820))<$P1820,$O1820-SUM($Q1820:S1820),IF(SUM($Q1820:S1820)<$O1820,$P1820,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1821<=0,0,IF(($O1821-SUM($Q1821:Q1821))<$P1821,$O1821-SUM($Q1821:Q1821),IF(SUM($Q1821:Q1821)<$O1821,$P1821,0)))","v":0},{"$f":"IF($O1821<=0,0,IF(($O1821-SUM($Q1821:R1821))<$P1821,$O1821-SUM($Q1821:R1821),IF(SUM($Q1821:R1821)<$O1821,$P1821,0)))","v":0},{"$f":"IF($O1821<=0,0,IF(($O1821-SUM($Q1821:S1821))<$P1821,$O1821-SUM($Q1821:S1821),IF(SUM($Q1821:S1821)<$O1821,$P1821,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1822<=0,0,IF(($O1822-SUM($Q1822:Q1822))<$P1822,$O1822-SUM($Q1822:Q1822),IF(SUM($Q1822:Q1822)<$O1822,$P1822,0)))","v":0},{"$f":"IF($O1822<=0,0,IF(($O1822-SUM($Q1822:R1822))<$P1822,$O1822-SUM($Q1822:R1822),IF(SUM($Q1822:R1822)<$O1822,$P1822,0)))","v":0},{"$f":"IF($O1822<=0,0,IF(($O1822-SUM($Q1822:S1822))<$P1822,$O1822-SUM($Q1822:S1822),IF(SUM($Q1822:S1822)<$O1822,$P1822,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-04-28","1999-04-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1823<=0,0,IF(($O1823-SUM($Q1823:Q1823))<$P1823,$O1823-SUM($Q1823:Q1823),IF(SUM($Q1823:Q1823)<$O1823,$P1823,0)))","v":0},{"$f":"IF($O1823<=0,0,IF(($O1823-SUM($Q1823:R1823))<$P1823,$O1823-SUM($Q1823:R1823),IF(SUM($Q1823:R1823)<$O1823,$P1823,0)))","v":0},{"$f":"IF($O1823<=0,0,IF(($O1823-SUM($Q1823:S1823))<$P1823,$O1823-SUM($Q1823:S1823),IF(SUM($Q1823:S1823)<$O1823,$P1823,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-09-30",1968.2400000000016,0,0,null,null,1968.24,0,1,0,1968.24,null,{"$f":"IF($O1824<=0,0,IF(($O1824-SUM($Q1824:Q1824))<$P1824,$O1824-SUM($Q1824:Q1824),IF(SUM($Q1824:Q1824)<$O1824,$P1824,0)))","v":0},{"$f":"IF($O1824<=0,0,IF(($O1824-SUM($Q1824:R1824))<$P1824,$O1824-SUM($Q1824:R1824),IF(SUM($Q1824:R1824)<$O1824,$P1824,0)))","v":0},{"$f":"IF($O1824<=0,0,IF(($O1824-SUM($Q1824:S1824))<$P1824,$O1824-SUM($Q1824:S1824),IF(SUM($Q1824:S1824)<$O1824,$P1824,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",-9196.17,0,-9196.17,null,null,0,0,1,0,0,null,{"$f":"IF($O1825<=0,0,IF(($O1825-SUM($Q1825:Q1825))<$P1825,$O1825-SUM($Q1825:Q1825),IF(SUM($Q1825:Q1825)<$O1825,$P1825,0)))","v":0},{"$f":"IF($O1825<=0,0,IF(($O1825-SUM($Q1825:R1825))<$P1825,$O1825-SUM($Q1825:R1825),IF(SUM($Q1825:R1825)<$O1825,$P1825,0)))","v":0},{"$f":"IF($O1825<=0,0,IF(($O1825-SUM($Q1825:S1825))<$P1825,$O1825-SUM($Q1825:S1825),IF(SUM($Q1825:S1825)<$O1825,$P1825,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1826<=0,0,IF(($O1826-SUM($Q1826:Q1826))<$P1826,$O1826-SUM($Q1826:Q1826),IF(SUM($Q1826:Q1826)<$O1826,$P1826,0)))","v":0},{"$f":"IF($O1826<=0,0,IF(($O1826-SUM($Q1826:R1826))<$P1826,$O1826-SUM($Q1826:R1826),IF(SUM($Q1826:R1826)<$O1826,$P1826,0)))","v":0},{"$f":"IF($O1826<=0,0,IF(($O1826-SUM($Q1826:S1826))<$P1826,$O1826-SUM($Q1826:S1826),IF(SUM($Q1826:S1826)<$O1826,$P1826,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1827<=0,0,IF(($O1827-SUM($Q1827:Q1827))<$P1827,$O1827-SUM($Q1827:Q1827),IF(SUM($Q1827:Q1827)<$O1827,$P1827,0)))","v":0},{"$f":"IF($O1827<=0,0,IF(($O1827-SUM($Q1827:R1827))<$P1827,$O1827-SUM($Q1827:R1827),IF(SUM($Q1827:R1827)<$O1827,$P1827,0)))","v":0},{"$f":"IF($O1827<=0,0,IF(($O1827-SUM($Q1827:S1827))<$P1827,$O1827-SUM($Q1827:S1827),IF(SUM($Q1827:S1827)<$O1827,$P1827,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-09-30",2537.369999999999,0,0,null,null,2537.36,9.9999999988540367E-3,1,9.9999999988540367E-3,2537.36,null,{"$f":"IF($O1828<=0,0,IF(($O1828-SUM($Q1828:Q1828))<$P1828,$O1828-SUM($Q1828:Q1828),IF(SUM($Q1828:Q1828)<$O1828,$P1828,0)))","v":9.9999999988540367E-3},{"$f":"IF($O1828<=0,0,IF(($O1828-SUM($Q1828:R1828))<$P1828,$O1828-SUM($Q1828:R1828),IF(SUM($Q1828:R1828)<$O1828,$P1828,0)))","v":0},{"$f":"IF($O1828<=0,0,IF(($O1828-SUM($Q1828:S1828))<$P1828,$O1828-SUM($Q1828:S1828),IF(SUM($Q1828:S1828)<$O1828,$P1828,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-11-23","2002-11-23",1204.5600000000013,0,0,null,null,1204.56,0,0.5,0,602.28,null,{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:Q1829))<$P1829,$O1829-SUM($Q1829:Q1829),IF(SUM($Q1829:Q1829)<$O1829,$P1829,0)))","v":0},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:R1829))<$P1829,$O1829-SUM($Q1829:R1829),IF(SUM($Q1829:R1829)<$O1829,$P1829,0)))","v":0},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:S1829))<$P1829,$O1829-SUM($Q1829:S1829),IF(SUM($Q1829:S1829)<$O1829,$P1829,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-11-23","2002-11-23",1204.5600000000013,0,0,null,null,1204.56,0,0.5,0,602.28,null,{"$f":"IF($O1830<=0,0,IF(($O1830-SUM($Q1830:Q1830))<$P1830,$O1830-SUM($Q1830:Q1830),IF(SUM($Q1830:Q1830)<$O1830,$P1830,0)))","v":0},{"$f":"IF($O1830<=0,0,IF(($O1830-SUM($Q1830:R1830))<$P1830,$O1830-SUM($Q1830:R1830),IF(SUM($Q1830:R1830)<$O1830,$P1830,0)))","v":0},{"$f":"IF($O1830<=0,0,IF(($O1830-SUM($Q1830:S1830))<$P1830,$O1830-SUM($Q1830:S1830),IF(SUM($Q1830:S1830)<$O1830,$P1830,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-11-23","2002-11-23",1204.5599999999995,0,0,null,null,1204.56,0,0.5,0,602.28,null,{"$f":"IF($O1831<=0,0,IF(($O1831-SUM($Q1831:Q1831))<$P1831,$O1831-SUM($Q1831:Q1831),IF(SUM($Q1831:Q1831)<$O1831,$P1831,0)))","v":0},{"$f":"IF($O1831<=0,0,IF(($O1831-SUM($Q1831:R1831))<$P1831,$O1831-SUM($Q1831:R1831),IF(SUM($Q1831:R1831)<$O1831,$P1831,0)))","v":0},{"$f":"IF($O1831<=0,0,IF(($O1831-SUM($Q1831:S1831))<$P1831,$O1831-SUM($Q1831:S1831),IF(SUM($Q1831:S1831)<$O1831,$P1831,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",98.779999999999745,8.23,0,null,null,0,90.549999999999741,0.5,45.274999999999871,4.1150000000000002,null,{"$f":"IF($O1832<=0,0,IF(($O1832-SUM($Q1832:Q1832))<$P1832,$O1832-SUM($Q1832:Q1832),IF(SUM($Q1832:Q1832)<$O1832,$P1832,0)))","v":4.1150000000000002},{"$f":"IF($O1832<=0,0,IF(($O1832-SUM($Q1832:R1832))<$P1832,$O1832-SUM($Q1832:R1832),IF(SUM($Q1832:R1832)<$O1832,$P1832,0)))","v":4.1150000000000002},{"$f":"IF($O1832<=0,0,IF(($O1832-SUM($Q1832:S1832))<$P1832,$O1832-SUM($Q1832:S1832),IF(SUM($Q1832:S1832)<$O1832,$P1832,0)))","v":4.1150000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O1833<=0,0,IF(($O1833-SUM($Q1833:Q1833))<$P1833,$O1833-SUM($Q1833:Q1833),IF(SUM($Q1833:Q1833)<$O1833,$P1833,0)))","v":0},{"$f":"IF($O1833<=0,0,IF(($O1833-SUM($Q1833:R1833))<$P1833,$O1833-SUM($Q1833:R1833),IF(SUM($Q1833:R1833)<$O1833,$P1833,0)))","v":0},{"$f":"IF($O1833<=0,0,IF(($O1833-SUM($Q1833:S1833))<$P1833,$O1833-SUM($Q1833:S1833),IF(SUM($Q1833:S1833)<$O1833,$P1833,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1999-08-04","1999-08-04",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1834<=0,0,IF(($O1834-SUM($Q1834:Q1834))<$P1834,$O1834-SUM($Q1834:Q1834),IF(SUM($Q1834:Q1834)<$O1834,$P1834,0)))","v":0},{"$f":"IF($O1834<=0,0,IF(($O1834-SUM($Q1834:R1834))<$P1834,$O1834-SUM($Q1834:R1834),IF(SUM($Q1834:R1834)<$O1834,$P1834,0)))","v":0},{"$f":"IF($O1834<=0,0,IF(($O1834-SUM($Q1834:S1834))<$P1834,$O1834-SUM($Q1834:S1834),IF(SUM($Q1834:S1834)<$O1834,$P1834,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1641.4299999999985,273.57,0,null,null,0,1367.8599999999985,1,1367.8599999999985,273.57,null,{"$f":"IF($O1835<=0,0,IF(($O1835-SUM($Q1835:Q1835))<$P1835,$O1835-SUM($Q1835:Q1835),IF(SUM($Q1835:Q1835)<$O1835,$P1835,0)))","v":273.57},{"$f":"IF($O1835<=0,0,IF(($O1835-SUM($Q1835:R1835))<$P1835,$O1835-SUM($Q1835:R1835),IF(SUM($Q1835:R1835)<$O1835,$P1835,0)))","v":273.57},{"$f":"IF($O1835<=0,0,IF(($O1835-SUM($Q1835:S1835))<$P1835,$O1835-SUM($Q1835:S1835),IF(SUM($Q1835:S1835)<$O1835,$P1835,0)))","v":273.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O1836<=0,0,IF(($O1836-SUM($Q1836:Q1836))<$P1836,$O1836-SUM($Q1836:Q1836),IF(SUM($Q1836:Q1836)<$O1836,$P1836,0)))","v":0},{"$f":"IF($O1836<=0,0,IF(($O1836-SUM($Q1836:R1836))<$P1836,$O1836-SUM($Q1836:R1836),IF(SUM($Q1836:R1836)<$O1836,$P1836,0)))","v":0},{"$f":"IF($O1836<=0,0,IF(($O1836-SUM($Q1836:S1836))<$P1836,$O1836-SUM($Q1836:S1836),IF(SUM($Q1836:S1836)<$O1836,$P1836,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",1618.0700000000015,269.68,0,null,null,0,1348.3900000000015,1,1348.3900000000015,269.68,null,{"$f":"IF($O1837<=0,0,IF(($O1837-SUM($Q1837:Q1837))<$P1837,$O1837-SUM($Q1837:Q1837),IF(SUM($Q1837:Q1837)<$O1837,$P1837,0)))","v":269.68},{"$f":"IF($O1837<=0,0,IF(($O1837-SUM($Q1837:R1837))<$P1837,$O1837-SUM($Q1837:R1837),IF(SUM($Q1837:R1837)<$O1837,$P1837,0)))","v":269.68},{"$f":"IF($O1837<=0,0,IF(($O1837-SUM($Q1837:S1837))<$P1837,$O1837-SUM($Q1837:S1837),IF(SUM($Q1837:S1837)<$O1837,$P1837,0)))","v":269.68}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-23","2003-05-23",1617.130000000001,269.52,0,null,null,0,1347.610000000001,1,1347.610000000001,269.52,null,{"$f":"IF($O1838<=0,0,IF(($O1838-SUM($Q1838:Q1838))<$P1838,$O1838-SUM($Q1838:Q1838),IF(SUM($Q1838:Q1838)<$O1838,$P1838,0)))","v":269.52},{"$f":"IF($O1838<=0,0,IF(($O1838-SUM($Q1838:R1838))<$P1838,$O1838-SUM($Q1838:R1838),IF(SUM($Q1838:R1838)<$O1838,$P1838,0)))","v":269.52},{"$f":"IF($O1838<=0,0,IF(($O1838-SUM($Q1838:S1838))<$P1838,$O1838-SUM($Q1838:S1838),IF(SUM($Q1838:S1838)<$O1838,$P1838,0)))","v":269.52}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",2450.92,245.09,0,null,null,0,2205.83,1,2205.83,245.09,null,{"$f":"IF($O1839<=0,0,IF(($O1839-SUM($Q1839:Q1839))<$P1839,$O1839-SUM($Q1839:Q1839),IF(SUM($Q1839:Q1839)<$O1839,$P1839,0)))","v":245.09},{"$f":"IF($O1839<=0,0,IF(($O1839-SUM($Q1839:R1839))<$P1839,$O1839-SUM($Q1839:R1839),IF(SUM($Q1839:R1839)<$O1839,$P1839,0)))","v":245.09},{"$f":"IF($O1839<=0,0,IF(($O1839-SUM($Q1839:S1839))<$P1839,$O1839-SUM($Q1839:S1839),IF(SUM($Q1839:S1839)<$O1839,$P1839,0)))","v":245.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",2757.2899999999991,0,0,null,null,2757.29,0,1,0,2757.29,null,{"$f":"IF($O1840<=0,0,IF(($O1840-SUM($Q1840:Q1840))<$P1840,$O1840-SUM($Q1840:Q1840),IF(SUM($Q1840:Q1840)<$O1840,$P1840,0)))","v":0},{"$f":"IF($O1840<=0,0,IF(($O1840-SUM($Q1840:R1840))<$P1840,$O1840-SUM($Q1840:R1840),IF(SUM($Q1840:R1840)<$O1840,$P1840,0)))","v":0},{"$f":"IF($O1840<=0,0,IF(($O1840-SUM($Q1840:S1840))<$P1840,$O1840-SUM($Q1840:S1840),IF(SUM($Q1840:S1840)<$O1840,$P1840,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",2092.9599999999991,298.99,0,null,null,0,1793.9699999999991,1,1793.9699999999991,298.99,null,{"$f":"IF($O1841<=0,0,IF(($O1841-SUM($Q1841:Q1841))<$P1841,$O1841-SUM($Q1841:Q1841),IF(SUM($Q1841:Q1841)<$O1841,$P1841,0)))","v":298.99},{"$f":"IF($O1841<=0,0,IF(($O1841-SUM($Q1841:R1841))<$P1841,$O1841-SUM($Q1841:R1841),IF(SUM($Q1841:R1841)<$O1841,$P1841,0)))","v":298.99},{"$f":"IF($O1841<=0,0,IF(($O1841-SUM($Q1841:S1841))<$P1841,$O1841-SUM($Q1841:S1841),IF(SUM($Q1841:S1841)<$O1841,$P1841,0)))","v":298.99}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",3370.0199999999986,0,0,null,null,3370.02,0,0.5,0,1685.01,null,{"$f":"IF($O1842<=0,0,IF(($O1842-SUM($Q1842:Q1842))<$P1842,$O1842-SUM($Q1842:Q1842),IF(SUM($Q1842:Q1842)<$O1842,$P1842,0)))","v":0},{"$f":"IF($O1842<=0,0,IF(($O1842-SUM($Q1842:R1842))<$P1842,$O1842-SUM($Q1842:R1842),IF(SUM($Q1842:R1842)<$O1842,$P1842,0)))","v":0},{"$f":"IF($O1842<=0,0,IF(($O1842-SUM($Q1842:S1842))<$P1842,$O1842-SUM($Q1842:S1842),IF(SUM($Q1842:S1842)<$O1842,$P1842,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",2450.9199999999983,354.99,0,null,null,0,2095.9299999999985,1,2095.9299999999985,354.99,null,{"$f":"IF($O1843<=0,0,IF(($O1843-SUM($Q1843:Q1843))<$P1843,$O1843-SUM($Q1843:Q1843),IF(SUM($Q1843:Q1843)<$O1843,$P1843,0)))","v":354.99},{"$f":"IF($O1843<=0,0,IF(($O1843-SUM($Q1843:R1843))<$P1843,$O1843-SUM($Q1843:R1843),IF(SUM($Q1843:R1843)<$O1843,$P1843,0)))","v":354.99},{"$f":"IF($O1843<=0,0,IF(($O1843-SUM($Q1843:S1843))<$P1843,$O1843-SUM($Q1843:S1843),IF(SUM($Q1843:S1843)<$O1843,$P1843,0)))","v":354.99}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O1844<=0,0,IF(($O1844-SUM($Q1844:Q1844))<$P1844,$O1844-SUM($Q1844:Q1844),IF(SUM($Q1844:Q1844)<$O1844,$P1844,0)))","v":0},{"$f":"IF($O1844<=0,0,IF(($O1844-SUM($Q1844:R1844))<$P1844,$O1844-SUM($Q1844:R1844),IF(SUM($Q1844:R1844)<$O1844,$P1844,0)))","v":0},{"$f":"IF($O1844<=0,0,IF(($O1844-SUM($Q1844:S1844))<$P1844,$O1844-SUM($Q1844:S1844),IF(SUM($Q1844:S1844)<$O1844,$P1844,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-06-06","2003-06-06",2433.1899999999987,307.77,0,null,null,0,2125.4199999999987,1,2125.4199999999987,307.77,null,{"$f":"IF($O1845<=0,0,IF(($O1845-SUM($Q1845:Q1845))<$P1845,$O1845-SUM($Q1845:Q1845),IF(SUM($Q1845:Q1845)<$O1845,$P1845,0)))","v":307.77},{"$f":"IF($O1845<=0,0,IF(($O1845-SUM($Q1845:R1845))<$P1845,$O1845-SUM($Q1845:R1845),IF(SUM($Q1845:R1845)<$O1845,$P1845,0)))","v":307.77},{"$f":"IF($O1845<=0,0,IF(($O1845-SUM($Q1845:S1845))<$P1845,$O1845-SUM($Q1845:S1845),IF(SUM($Q1845:S1845)<$O1845,$P1845,0)))","v":307.77}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",3364.570000000007,560.76,0,null,null,0,2803.8100000000068,1,2803.8100000000068,560.76,null,{"$f":"IF($O1846<=0,0,IF(($O1846-SUM($Q1846:Q1846))<$P1846,$O1846-SUM($Q1846:Q1846),IF(SUM($Q1846:Q1846)<$O1846,$P1846,0)))","v":560.76},{"$f":"IF($O1846<=0,0,IF(($O1846-SUM($Q1846:R1846))<$P1846,$O1846-SUM($Q1846:R1846),IF(SUM($Q1846:R1846)<$O1846,$P1846,0)))","v":560.76},{"$f":"IF($O1846<=0,0,IF(($O1846-SUM($Q1846:S1846))<$P1846,$O1846-SUM($Q1846:S1846),IF(SUM($Q1846:S1846)<$O1846,$P1846,0)))","v":560.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-09-26","2002-09-26",2396.4600000000009,303.12,0,null,null,0,2093.3400000000011,1,2093.3400000000011,303.12,null,{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:Q1847))<$P1847,$O1847-SUM($Q1847:Q1847),IF(SUM($Q1847:Q1847)<$O1847,$P1847,0)))","v":303.12},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:R1847))<$P1847,$O1847-SUM($Q1847:R1847),IF(SUM($Q1847:R1847)<$O1847,$P1847,0)))","v":303.12},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:S1847))<$P1847,$O1847-SUM($Q1847:S1847),IF(SUM($Q1847:S1847)<$O1847,$P1847,0)))","v":303.12}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2002-09-26","2002-09-26",1275.7999999999993,184.79,0,null,null,0,1091.0099999999993,1,1091.0099999999993,184.79,null,{"$f":"IF($O1848<=0,0,IF(($O1848-SUM($Q1848:Q1848))<$P1848,$O1848-SUM($Q1848:Q1848),IF(SUM($Q1848:Q1848)<$O1848,$P1848,0)))","v":184.79},{"$f":"IF($O1848<=0,0,IF(($O1848-SUM($Q1848:R1848))<$P1848,$O1848-SUM($Q1848:R1848),IF(SUM($Q1848:R1848)<$O1848,$P1848,0)))","v":184.79},{"$f":"IF($O1848<=0,0,IF(($O1848-SUM($Q1848:S1848))<$P1848,$O1848-SUM($Q1848:S1848),IF(SUM($Q1848:S1848)<$O1848,$P1848,0)))","v":184.79}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2002-09-26","2002-09-26",4597.7799999999988,0,0,null,null,4597.78,0,1,0,4597.78,null,{"$f":"IF($O1849<=0,0,IF(($O1849-SUM($Q1849:Q1849))<$P1849,$O1849-SUM($Q1849:Q1849),IF(SUM($Q1849:Q1849)<$O1849,$P1849,0)))","v":0},{"$f":"IF($O1849<=0,0,IF(($O1849-SUM($Q1849:R1849))<$P1849,$O1849-SUM($Q1849:R1849),IF(SUM($Q1849:R1849)<$O1849,$P1849,0)))","v":0},{"$f":"IF($O1849<=0,0,IF(($O1849-SUM($Q1849:S1849))<$P1849,$O1849-SUM($Q1849:S1849),IF(SUM($Q1849:S1849)<$O1849,$P1849,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2163.4899999999998,273.66000000000003,0,null,null,0,1889.8299999999997,0.5,944.91499999999985,136.83000000000001,null,{"$f":"IF($O1850<=0,0,IF(($O1850-SUM($Q1850:Q1850))<$P1850,$O1850-SUM($Q1850:Q1850),IF(SUM($Q1850:Q1850)<$O1850,$P1850,0)))","v":136.83000000000001},{"$f":"IF($O1850<=0,0,IF(($O1850-SUM($Q1850:R1850))<$P1850,$O1850-SUM($Q1850:R1850),IF(SUM($Q1850:R1850)<$O1850,$P1850,0)))","v":136.83000000000001},{"$f":"IF($O1850<=0,0,IF(($O1850-SUM($Q1850:S1850))<$P1850,$O1850-SUM($Q1850:S1850),IF(SUM($Q1850:S1850)<$O1850,$P1850,0)))","v":136.83000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",2163.4899999999998,273.66000000000003,0,null,null,0,1889.8299999999997,0.5,944.91499999999985,136.83000000000001,null,{"$f":"IF($O1851<=0,0,IF(($O1851-SUM($Q1851:Q1851))<$P1851,$O1851-SUM($Q1851:Q1851),IF(SUM($Q1851:Q1851)<$O1851,$P1851,0)))","v":136.83000000000001},{"$f":"IF($O1851<=0,0,IF(($O1851-SUM($Q1851:R1851))<$P1851,$O1851-SUM($Q1851:R1851),IF(SUM($Q1851:R1851)<$O1851,$P1851,0)))","v":136.83000000000001},{"$f":"IF($O1851<=0,0,IF(($O1851-SUM($Q1851:S1851))<$P1851,$O1851-SUM($Q1851:S1851),IF(SUM($Q1851:S1851)<$O1851,$P1851,0)))","v":136.83000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",2359.2699999999986,298.42,0,null,null,0,2060.8499999999985,1,2060.8499999999985,298.42,null,{"$f":"IF($O1852<=0,0,IF(($O1852-SUM($Q1852:Q1852))<$P1852,$O1852-SUM($Q1852:Q1852),IF(SUM($Q1852:Q1852)<$O1852,$P1852,0)))","v":298.42},{"$f":"IF($O1852<=0,0,IF(($O1852-SUM($Q1852:R1852))<$P1852,$O1852-SUM($Q1852:R1852),IF(SUM($Q1852:R1852)<$O1852,$P1852,0)))","v":298.42},{"$f":"IF($O1852<=0,0,IF(($O1852-SUM($Q1852:S1852))<$P1852,$O1852-SUM($Q1852:S1852),IF(SUM($Q1852:S1852)<$O1852,$P1852,0)))","v":298.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",2352.5099999999984,297.57,0,null,null,0,2054.9399999999982,1,2054.9399999999982,297.57,null,{"$f":"IF($O1853<=0,0,IF(($O1853-SUM($Q1853:Q1853))<$P1853,$O1853-SUM($Q1853:Q1853),IF(SUM($Q1853:Q1853)<$O1853,$P1853,0)))","v":297.57},{"$f":"IF($O1853<=0,0,IF(($O1853-SUM($Q1853:R1853))<$P1853,$O1853-SUM($Q1853:R1853),IF(SUM($Q1853:R1853)<$O1853,$P1853,0)))","v":297.57},{"$f":"IF($O1853<=0,0,IF(($O1853-SUM($Q1853:S1853))<$P1853,$O1853-SUM($Q1853:S1853),IF(SUM($Q1853:S1853)<$O1853,$P1853,0)))","v":297.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",2352.5099999999984,297.57,0,null,null,0,2054.9399999999982,1,2054.9399999999982,297.57,null,{"$f":"IF($O1854<=0,0,IF(($O1854-SUM($Q1854:Q1854))<$P1854,$O1854-SUM($Q1854:Q1854),IF(SUM($Q1854:Q1854)<$O1854,$P1854,0)))","v":297.57},{"$f":"IF($O1854<=0,0,IF(($O1854-SUM($Q1854:R1854))<$P1854,$O1854-SUM($Q1854:R1854),IF(SUM($Q1854:R1854)<$O1854,$P1854,0)))","v":297.57},{"$f":"IF($O1854<=0,0,IF(($O1854-SUM($Q1854:S1854))<$P1854,$O1854-SUM($Q1854:S1854),IF(SUM($Q1854:S1854)<$O1854,$P1854,0)))","v":297.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",2352.5099999999984,297.57,0,null,null,0,2054.9399999999982,1,2054.9399999999982,297.57,null,{"$f":"IF($O1855<=0,0,IF(($O1855-SUM($Q1855:Q1855))<$P1855,$O1855-SUM($Q1855:Q1855),IF(SUM($Q1855:Q1855)<$O1855,$P1855,0)))","v":297.57},{"$f":"IF($O1855<=0,0,IF(($O1855-SUM($Q1855:R1855))<$P1855,$O1855-SUM($Q1855:R1855),IF(SUM($Q1855:R1855)<$O1855,$P1855,0)))","v":297.57},{"$f":"IF($O1855<=0,0,IF(($O1855-SUM($Q1855:S1855))<$P1855,$O1855-SUM($Q1855:S1855),IF(SUM($Q1855:S1855)<$O1855,$P1855,0)))","v":297.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",2359.2700000000004,264.87,0,null,null,0,2094.4000000000005,1,2094.4000000000005,264.87,null,{"$f":"IF($O1856<=0,0,IF(($O1856-SUM($Q1856:Q1856))<$P1856,$O1856-SUM($Q1856:Q1856),IF(SUM($Q1856:Q1856)<$O1856,$P1856,0)))","v":264.87},{"$f":"IF($O1856<=0,0,IF(($O1856-SUM($Q1856:R1856))<$P1856,$O1856-SUM($Q1856:R1856),IF(SUM($Q1856:R1856)<$O1856,$P1856,0)))","v":264.87},{"$f":"IF($O1856<=0,0,IF(($O1856-SUM($Q1856:S1856))<$P1856,$O1856-SUM($Q1856:S1856),IF(SUM($Q1856:S1856)<$O1856,$P1856,0)))","v":264.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1463.9999999999982,209.14,0,null,null,0,1254.8599999999983,1,1254.8599999999983,209.14,null,{"$f":"IF($O1857<=0,0,IF(($O1857-SUM($Q1857:Q1857))<$P1857,$O1857-SUM($Q1857:Q1857),IF(SUM($Q1857:Q1857)<$O1857,$P1857,0)))","v":209.14},{"$f":"IF($O1857<=0,0,IF(($O1857-SUM($Q1857:R1857))<$P1857,$O1857-SUM($Q1857:R1857),IF(SUM($Q1857:R1857)<$O1857,$P1857,0)))","v":209.14},{"$f":"IF($O1857<=0,0,IF(($O1857-SUM($Q1857:S1857))<$P1857,$O1857-SUM($Q1857:S1857),IF(SUM($Q1857:S1857)<$O1857,$P1857,0)))","v":209.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1858<=0,0,IF(($O1858-SUM($Q1858:Q1858))<$P1858,$O1858-SUM($Q1858:Q1858),IF(SUM($Q1858:Q1858)<$O1858,$P1858,0)))","v":0},{"$f":"IF($O1858<=0,0,IF(($O1858-SUM($Q1858:R1858))<$P1858,$O1858-SUM($Q1858:R1858),IF(SUM($Q1858:R1858)<$O1858,$P1858,0)))","v":0},{"$f":"IF($O1858<=0,0,IF(($O1858-SUM($Q1858:S1858))<$P1858,$O1858-SUM($Q1858:S1858),IF(SUM($Q1858:S1858)<$O1858,$P1858,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1463.9999999999982,248.07,0,null,null,0,1215.9299999999982,1,1215.9299999999982,248.07,null,{"$f":"IF($O1859<=0,0,IF(($O1859-SUM($Q1859:Q1859))<$P1859,$O1859-SUM($Q1859:Q1859),IF(SUM($Q1859:Q1859)<$O1859,$P1859,0)))","v":248.07},{"$f":"IF($O1859<=0,0,IF(($O1859-SUM($Q1859:R1859))<$P1859,$O1859-SUM($Q1859:R1859),IF(SUM($Q1859:R1859)<$O1859,$P1859,0)))","v":248.07},{"$f":"IF($O1859<=0,0,IF(($O1859-SUM($Q1859:S1859))<$P1859,$O1859-SUM($Q1859:S1859),IF(SUM($Q1859:S1859)<$O1859,$P1859,0)))","v":248.07}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1534.3899999999994,255.73,0,null,null,0,1278.6599999999994,1,1278.6599999999994,255.73,null,{"$f":"IF($O1860<=0,0,IF(($O1860-SUM($Q1860:Q1860))<$P1860,$O1860-SUM($Q1860:Q1860),IF(SUM($Q1860:Q1860)<$O1860,$P1860,0)))","v":255.73},{"$f":"IF($O1860<=0,0,IF(($O1860-SUM($Q1860:R1860))<$P1860,$O1860-SUM($Q1860:R1860),IF(SUM($Q1860:R1860)<$O1860,$P1860,0)))","v":255.73},{"$f":"IF($O1860<=0,0,IF(($O1860-SUM($Q1860:S1860))<$P1860,$O1860-SUM($Q1860:S1860),IF(SUM($Q1860:S1860)<$O1860,$P1860,0)))","v":255.73}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-08-01","2011-08-01",0,0,0,null,null,0,0,{"$f":"+IF(B1861=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O1861<=0,0,IF(($O1861-SUM($Q1861:Q1861))<$P1861,$O1861-SUM($Q1861:Q1861),IF(SUM($Q1861:Q1861)<$O1861,$P1861,0)))","v":0},{"$f":"IF($O1861<=0,0,IF(($O1861-SUM($Q1861:R1861))<$P1861,$O1861-SUM($Q1861:R1861),IF(SUM($Q1861:R1861)<$O1861,$P1861,0)))","v":0},{"$f":"IF($O1861<=0,0,IF(($O1861-SUM($Q1861:S1861))<$P1861,$O1861-SUM($Q1861:S1861),IF(SUM($Q1861:S1861)<$O1861,$P1861,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",0,0,0,null,null,0,{"$f":"+G1862-H1862-I1862-J1862-L1862","v":0},1,{"$f":"+M1862*N1862","v":0},{"$f":"+(H1862+L1862)*N1862","v":0},null,{"$f":"IF($O1862<=0,0,IF(($O1862-SUM($Q1862:Q1862))<$P1862,$O1862-SUM($Q1862:Q1862),IF(SUM($Q1862:Q1862)<$O1862,$P1862,0)))","v":0},{"$f":"IF($O1862<=0,0,IF(($O1862-SUM($Q1862:R1862))<$P1862,$O1862-SUM($Q1862:R1862),IF(SUM($Q1862:R1862)<$O1862,$P1862,0)))","v":0},{"$f":"IF($O1862<=0,0,IF(($O1862-SUM($Q1862:S1862))<$P1862,$O1862-SUM($Q1862:S1862),IF(SUM($Q1862:S1862)<$O1862,$P1862,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1808.6899999999987,0,0,null,null,1808.69,0,1,0,1808.69,null,{"$f":"IF($O1863<=0,0,IF(($O1863-SUM($Q1863:Q1863))<$P1863,$O1863-SUM($Q1863:Q1863),IF(SUM($Q1863:Q1863)<$O1863,$P1863,0)))","v":0},{"$f":"IF($O1863<=0,0,IF(($O1863-SUM($Q1863:R1863))<$P1863,$O1863-SUM($Q1863:R1863),IF(SUM($Q1863:R1863)<$O1863,$P1863,0)))","v":0},{"$f":"IF($O1863<=0,0,IF(($O1863-SUM($Q1863:S1863))<$P1863,$O1863-SUM($Q1863:S1863),IF(SUM($Q1863:S1863)<$O1863,$P1863,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1463.9999999999982,248.07,0,null,null,0,1215.9299999999982,1,1215.9299999999982,248.07,null,{"$f":"IF($O1864<=0,0,IF(($O1864-SUM($Q1864:Q1864))<$P1864,$O1864-SUM($Q1864:Q1864),IF(SUM($Q1864:Q1864)<$O1864,$P1864,0)))","v":248.07},{"$f":"IF($O1864<=0,0,IF(($O1864-SUM($Q1864:R1864))<$P1864,$O1864-SUM($Q1864:R1864),IF(SUM($Q1864:R1864)<$O1864,$P1864,0)))","v":248.07},{"$f":"IF($O1864<=0,0,IF(($O1864-SUM($Q1864:S1864))<$P1864,$O1864-SUM($Q1864:S1864),IF(SUM($Q1864:S1864)<$O1864,$P1864,0)))","v":248.07}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1463.9999999999982,209.14,0,null,null,0,1254.8599999999983,1,1254.8599999999983,209.14,null,{"$f":"IF($O1865<=0,0,IF(($O1865-SUM($Q1865:Q1865))<$P1865,$O1865-SUM($Q1865:Q1865),IF(SUM($Q1865:Q1865)<$O1865,$P1865,0)))","v":209.14},{"$f":"IF($O1865<=0,0,IF(($O1865-SUM($Q1865:R1865))<$P1865,$O1865-SUM($Q1865:R1865),IF(SUM($Q1865:R1865)<$O1865,$P1865,0)))","v":209.14},{"$f":"IF($O1865<=0,0,IF(($O1865-SUM($Q1865:S1865))<$P1865,$O1865-SUM($Q1865:S1865),IF(SUM($Q1865:S1865)<$O1865,$P1865,0)))","v":209.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1473.9800000000014,210.57,0,null,null,0,1263.4100000000014,1,1263.4100000000014,210.57,null,{"$f":"IF($O1866<=0,0,IF(($O1866-SUM($Q1866:Q1866))<$P1866,$O1866-SUM($Q1866:Q1866),IF(SUM($Q1866:Q1866)<$O1866,$P1866,0)))","v":210.57},{"$f":"IF($O1866<=0,0,IF(($O1866-SUM($Q1866:R1866))<$P1866,$O1866-SUM($Q1866:R1866),IF(SUM($Q1866:R1866)<$O1866,$P1866,0)))","v":210.57},{"$f":"IF($O1866<=0,0,IF(($O1866-SUM($Q1866:S1866))<$P1866,$O1866-SUM($Q1866:S1866),IF(SUM($Q1866:S1866)<$O1866,$P1866,0)))","v":210.57}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",2800.9300000000003,0,0,null,null,2800.93,0,1,0,2800.93,null,{"$f":"IF($O1867<=0,0,IF(($O1867-SUM($Q1867:Q1867))<$P1867,$O1867-SUM($Q1867:Q1867),IF(SUM($Q1867:Q1867)<$O1867,$P1867,0)))","v":0},{"$f":"IF($O1867<=0,0,IF(($O1867-SUM($Q1867:R1867))<$P1867,$O1867-SUM($Q1867:R1867),IF(SUM($Q1867:R1867)<$O1867,$P1867,0)))","v":0},{"$f":"IF($O1867<=0,0,IF(($O1867-SUM($Q1867:S1867))<$P1867,$O1867-SUM($Q1867:S1867),IF(SUM($Q1867:S1867)<$O1867,$P1867,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",2800.9300000000003,0,0,null,null,2800.93,0,1,0,2800.93,null,{"$f":"IF($O1868<=0,0,IF(($O1868-SUM($Q1868:Q1868))<$P1868,$O1868-SUM($Q1868:Q1868),IF(SUM($Q1868:Q1868)<$O1868,$P1868,0)))","v":0},{"$f":"IF($O1868<=0,0,IF(($O1868-SUM($Q1868:R1868))<$P1868,$O1868-SUM($Q1868:R1868),IF(SUM($Q1868:R1868)<$O1868,$P1868,0)))","v":0},{"$f":"IF($O1868<=0,0,IF(($O1868-SUM($Q1868:S1868))<$P1868,$O1868-SUM($Q1868:S1868),IF(SUM($Q1868:S1868)<$O1868,$P1868,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",2245.8899999999994,380.55,0,null,null,0,1865.3399999999995,1,1865.3399999999995,380.55,null,{"$f":"IF($O1869<=0,0,IF(($O1869-SUM($Q1869:Q1869))<$P1869,$O1869-SUM($Q1869:Q1869),IF(SUM($Q1869:Q1869)<$O1869,$P1869,0)))","v":380.55},{"$f":"IF($O1869<=0,0,IF(($O1869-SUM($Q1869:R1869))<$P1869,$O1869-SUM($Q1869:R1869),IF(SUM($Q1869:R1869)<$O1869,$P1869,0)))","v":380.55},{"$f":"IF($O1869<=0,0,IF(($O1869-SUM($Q1869:S1869))<$P1869,$O1869-SUM($Q1869:S1869),IF(SUM($Q1869:S1869)<$O1869,$P1869,0)))","v":380.55}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",2245.8899999999994,380.55,0,null,null,0,1865.3399999999995,1,1865.3399999999995,380.55,null,{"$f":"IF($O1870<=0,0,IF(($O1870-SUM($Q1870:Q1870))<$P1870,$O1870-SUM($Q1870:Q1870),IF(SUM($Q1870:Q1870)<$O1870,$P1870,0)))","v":380.55},{"$f":"IF($O1870<=0,0,IF(($O1870-SUM($Q1870:R1870))<$P1870,$O1870-SUM($Q1870:R1870),IF(SUM($Q1870:R1870)<$O1870,$P1870,0)))","v":380.55},{"$f":"IF($O1870<=0,0,IF(($O1870-SUM($Q1870:S1870))<$P1870,$O1870-SUM($Q1870:S1870),IF(SUM($Q1870:S1870)<$O1870,$P1870,0)))","v":380.55}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",846.45999999999913,0,0,null,null,846.46,-9.0949470177292824E-13,1,-9.0949470177292824E-13,846.46,null,{"$f":"IF($O1871<=0,0,IF(($O1871-SUM($Q1871:Q1871))<$P1871,$O1871-SUM($Q1871:Q1871),IF(SUM($Q1871:Q1871)<$O1871,$P1871,0)))","v":0},{"$f":"IF($O1871<=0,0,IF(($O1871-SUM($Q1871:R1871))<$P1871,$O1871-SUM($Q1871:R1871),IF(SUM($Q1871:R1871)<$O1871,$P1871,0)))","v":0},{"$f":"IF($O1871<=0,0,IF(($O1871-SUM($Q1871:S1871))<$P1871,$O1871-SUM($Q1871:S1871),IF(SUM($Q1871:S1871)<$O1871,$P1871,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",846.45999999999913,0,0,null,null,846.46,-9.0949470177292824E-13,1,-9.0949470177292824E-13,846.46,null,{"$f":"IF($O1872<=0,0,IF(($O1872-SUM($Q1872:Q1872))<$P1872,$O1872-SUM($Q1872:Q1872),IF(SUM($Q1872:Q1872)<$O1872,$P1872,0)))","v":0},{"$f":"IF($O1872<=0,0,IF(($O1872-SUM($Q1872:R1872))<$P1872,$O1872-SUM($Q1872:R1872),IF(SUM($Q1872:R1872)<$O1872,$P1872,0)))","v":0},{"$f":"IF($O1872<=0,0,IF(($O1872-SUM($Q1872:S1872))<$P1872,$O1872-SUM($Q1872:S1872),IF(SUM($Q1872:S1872)<$O1872,$P1872,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",2450.6999999999998,350.1,0,null,null,0,2100.6,1,2100.6,350.1,null,{"$f":"IF($O1873<=0,0,IF(($O1873-SUM($Q1873:Q1873))<$P1873,$O1873-SUM($Q1873:Q1873),IF(SUM($Q1873:Q1873)<$O1873,$P1873,0)))","v":350.1},{"$f":"IF($O1873<=0,0,IF(($O1873-SUM($Q1873:R1873))<$P1873,$O1873-SUM($Q1873:R1873),IF(SUM($Q1873:R1873)<$O1873,$P1873,0)))","v":350.1},{"$f":"IF($O1873<=0,0,IF(($O1873-SUM($Q1873:S1873))<$P1873,$O1873-SUM($Q1873:S1873),IF(SUM($Q1873:S1873)<$O1873,$P1873,0)))","v":350.1}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",2450.6999999999989,350.1,0,null,null,0,2100.599999999999,1,2100.599999999999,350.1,null,{"$f":"IF($O1874<=0,0,IF(($O1874-SUM($Q1874:Q1874))<$P1874,$O1874-SUM($Q1874:Q1874),IF(SUM($Q1874:Q1874)<$O1874,$P1874,0)))","v":350.1},{"$f":"IF($O1874<=0,0,IF(($O1874-SUM($Q1874:R1874))<$P1874,$O1874-SUM($Q1874:R1874),IF(SUM($Q1874:R1874)<$O1874,$P1874,0)))","v":350.1},{"$f":"IF($O1874<=0,0,IF(($O1874-SUM($Q1874:S1874))<$P1874,$O1874-SUM($Q1874:S1874),IF(SUM($Q1874:S1874)<$O1874,$P1874,0)))","v":350.1}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",761.09000000000015,761.09,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,761.09,null,{"$f":"IF($O1875<=0,0,IF(($O1875-SUM($Q1875:Q1875))<$P1875,$O1875-SUM($Q1875:Q1875),IF(SUM($Q1875:Q1875)<$O1875,$P1875,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1875<=0,0,IF(($O1875-SUM($Q1875:R1875))<$P1875,$O1875-SUM($Q1875:R1875),IF(SUM($Q1875:R1875)<$O1875,$P1875,0)))","v":0},{"$f":"IF($O1875<=0,0,IF(($O1875-SUM($Q1875:S1875))<$P1875,$O1875-SUM($Q1875:S1875),IF(SUM($Q1875:S1875)<$O1875,$P1875,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",2450.6999999999989,350.1,0,null,null,0,2100.599999999999,1,2100.599999999999,350.1,null,{"$f":"IF($O1876<=0,0,IF(($O1876-SUM($Q1876:Q1876))<$P1876,$O1876-SUM($Q1876:Q1876),IF(SUM($Q1876:Q1876)<$O1876,$P1876,0)))","v":350.1},{"$f":"IF($O1876<=0,0,IF(($O1876-SUM($Q1876:R1876))<$P1876,$O1876-SUM($Q1876:R1876),IF(SUM($Q1876:R1876)<$O1876,$P1876,0)))","v":350.1},{"$f":"IF($O1876<=0,0,IF(($O1876-SUM($Q1876:S1876))<$P1876,$O1876-SUM($Q1876:S1876),IF(SUM($Q1876:S1876)<$O1876,$P1876,0)))","v":350.1}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",761.09000000000015,761.09,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,761.09,null,{"$f":"IF($O1877<=0,0,IF(($O1877-SUM($Q1877:Q1877))<$P1877,$O1877-SUM($Q1877:Q1877),IF(SUM($Q1877:Q1877)<$O1877,$P1877,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1877<=0,0,IF(($O1877-SUM($Q1877:R1877))<$P1877,$O1877-SUM($Q1877:R1877),IF(SUM($Q1877:R1877)<$O1877,$P1877,0)))","v":0},{"$f":"IF($O1877<=0,0,IF(($O1877-SUM($Q1877:S1877))<$P1877,$O1877-SUM($Q1877:S1877),IF(SUM($Q1877:S1877)<$O1877,$P1877,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",761.09000000000015,761.09,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,761.09,null,{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:Q1878))<$P1878,$O1878-SUM($Q1878:Q1878),IF(SUM($Q1878:Q1878)<$O1878,$P1878,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:R1878))<$P1878,$O1878-SUM($Q1878:R1878),IF(SUM($Q1878:R1878)<$O1878,$P1878,0)))","v":0},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:S1878))<$P1878,$O1878-SUM($Q1878:S1878),IF(SUM($Q1878:S1878)<$O1878,$P1878,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",2450.6999999999989,350.1,0,null,null,0,2100.599999999999,1,2100.599999999999,350.1,null,{"$f":"IF($O1879<=0,0,IF(($O1879-SUM($Q1879:Q1879))<$P1879,$O1879-SUM($Q1879:Q1879),IF(SUM($Q1879:Q1879)<$O1879,$P1879,0)))","v":350.1},{"$f":"IF($O1879<=0,0,IF(($O1879-SUM($Q1879:R1879))<$P1879,$O1879-SUM($Q1879:R1879),IF(SUM($Q1879:R1879)<$O1879,$P1879,0)))","v":350.1},{"$f":"IF($O1879<=0,0,IF(($O1879-SUM($Q1879:S1879))<$P1879,$O1879-SUM($Q1879:S1879),IF(SUM($Q1879:S1879)<$O1879,$P1879,0)))","v":350.1}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",761.09000000000015,761.09,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,761.09,null,{"$f":"IF($O1880<=0,0,IF(($O1880-SUM($Q1880:Q1880))<$P1880,$O1880-SUM($Q1880:Q1880),IF(SUM($Q1880:Q1880)<$O1880,$P1880,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1880<=0,0,IF(($O1880-SUM($Q1880:R1880))<$P1880,$O1880-SUM($Q1880:R1880),IF(SUM($Q1880:R1880)<$O1880,$P1880,0)))","v":0},{"$f":"IF($O1880<=0,0,IF(($O1880-SUM($Q1880:S1880))<$P1880,$O1880-SUM($Q1880:S1880),IF(SUM($Q1880:S1880)<$O1880,$P1880,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",761.09000000000015,761.09,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,761.09,null,{"$f":"IF($O1881<=0,0,IF(($O1881-SUM($Q1881:Q1881))<$P1881,$O1881-SUM($Q1881:Q1881),IF(SUM($Q1881:Q1881)<$O1881,$P1881,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1881<=0,0,IF(($O1881-SUM($Q1881:R1881))<$P1881,$O1881-SUM($Q1881:R1881),IF(SUM($Q1881:R1881)<$O1881,$P1881,0)))","v":0},{"$f":"IF($O1881<=0,0,IF(($O1881-SUM($Q1881:S1881))<$P1881,$O1881-SUM($Q1881:S1881),IF(SUM($Q1881:S1881)<$O1881,$P1881,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",761.09000000000015,761.09,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,761.09,null,{"$f":"IF($O1882<=0,0,IF(($O1882-SUM($Q1882:Q1882))<$P1882,$O1882-SUM($Q1882:Q1882),IF(SUM($Q1882:Q1882)<$O1882,$P1882,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1882<=0,0,IF(($O1882-SUM($Q1882:R1882))<$P1882,$O1882-SUM($Q1882:R1882),IF(SUM($Q1882:R1882)<$O1882,$P1882,0)))","v":0},{"$f":"IF($O1882<=0,0,IF(($O1882-SUM($Q1882:S1882))<$P1882,$O1882-SUM($Q1882:S1882),IF(SUM($Q1882:S1882)<$O1882,$P1882,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",2450.6999999999989,350.1,0,null,null,0,2100.599999999999,1,2100.599999999999,350.1,null,{"$f":"IF($O1883<=0,0,IF(($O1883-SUM($Q1883:Q1883))<$P1883,$O1883-SUM($Q1883:Q1883),IF(SUM($Q1883:Q1883)<$O1883,$P1883,0)))","v":350.1},{"$f":"IF($O1883<=0,0,IF(($O1883-SUM($Q1883:R1883))<$P1883,$O1883-SUM($Q1883:R1883),IF(SUM($Q1883:R1883)<$O1883,$P1883,0)))","v":350.1},{"$f":"IF($O1883<=0,0,IF(($O1883-SUM($Q1883:S1883))<$P1883,$O1883-SUM($Q1883:S1883),IF(SUM($Q1883:S1883)<$O1883,$P1883,0)))","v":350.1}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-04-30","2010-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1884<=0,0,IF(($O1884-SUM($Q1884:Q1884))<$P1884,$O1884-SUM($Q1884:Q1884),IF(SUM($Q1884:Q1884)<$O1884,$P1884,0)))","v":0},{"$f":"IF($O1884<=0,0,IF(($O1884-SUM($Q1884:R1884))<$P1884,$O1884-SUM($Q1884:R1884),IF(SUM($Q1884:R1884)<$O1884,$P1884,0)))","v":0},{"$f":"IF($O1884<=0,0,IF(($O1884-SUM($Q1884:S1884))<$P1884,$O1884-SUM($Q1884:S1884),IF(SUM($Q1884:S1884)<$O1884,$P1884,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-04-30","2010-04-30",2103.9500000000007,0,0,null,null,2103.9499999999998,0,1,0,2103.9499999999998,null,{"$f":"IF($O1885<=0,0,IF(($O1885-SUM($Q1885:Q1885))<$P1885,$O1885-SUM($Q1885:Q1885),IF(SUM($Q1885:Q1885)<$O1885,$P1885,0)))","v":0},{"$f":"IF($O1885<=0,0,IF(($O1885-SUM($Q1885:R1885))<$P1885,$O1885-SUM($Q1885:R1885),IF(SUM($Q1885:R1885)<$O1885,$P1885,0)))","v":0},{"$f":"IF($O1885<=0,0,IF(($O1885-SUM($Q1885:S1885))<$P1885,$O1885-SUM($Q1885:S1885),IF(SUM($Q1885:S1885)<$O1885,$P1885,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-04-30","2010-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1886<=0,0,IF(($O1886-SUM($Q1886:Q1886))<$P1886,$O1886-SUM($Q1886:Q1886),IF(SUM($Q1886:Q1886)<$O1886,$P1886,0)))","v":0},{"$f":"IF($O1886<=0,0,IF(($O1886-SUM($Q1886:R1886))<$P1886,$O1886-SUM($Q1886:R1886),IF(SUM($Q1886:R1886)<$O1886,$P1886,0)))","v":0},{"$f":"IF($O1886<=0,0,IF(($O1886-SUM($Q1886:S1886))<$P1886,$O1886-SUM($Q1886:S1886),IF(SUM($Q1886:S1886)<$O1886,$P1886,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1887<=0,0,IF(($O1887-SUM($Q1887:Q1887))<$P1887,$O1887-SUM($Q1887:Q1887),IF(SUM($Q1887:Q1887)<$O1887,$P1887,0)))","v":0},{"$f":"IF($O1887<=0,0,IF(($O1887-SUM($Q1887:R1887))<$P1887,$O1887-SUM($Q1887:R1887),IF(SUM($Q1887:R1887)<$O1887,$P1887,0)))","v":0},{"$f":"IF($O1887<=0,0,IF(($O1887-SUM($Q1887:S1887))<$P1887,$O1887-SUM($Q1887:S1887),IF(SUM($Q1887:S1887)<$O1887,$P1887,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2000-12-31","2000-12-31",1621.5300000000007,0,0,null,null,1621.53,0,1,0,1621.53,null,{"$f":"IF($O1888<=0,0,IF(($O1888-SUM($Q1888:Q1888))<$P1888,$O1888-SUM($Q1888:Q1888),IF(SUM($Q1888:Q1888)<$O1888,$P1888,0)))","v":0},{"$f":"IF($O1888<=0,0,IF(($O1888-SUM($Q1888:R1888))<$P1888,$O1888-SUM($Q1888:R1888),IF(SUM($Q1888:R1888)<$O1888,$P1888,0)))","v":0},{"$f":"IF($O1888<=0,0,IF(($O1888-SUM($Q1888:S1888))<$P1888,$O1888-SUM($Q1888:S1888),IF(SUM($Q1888:S1888)<$O1888,$P1888,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2000-12-31","2000-12-31",2162.0400000000009,270.25,0,null,null,0,1891.7900000000009,1,1891.7900000000009,270.25,null,{"$f":"IF($O1889<=0,0,IF(($O1889-SUM($Q1889:Q1889))<$P1889,$O1889-SUM($Q1889:Q1889),IF(SUM($Q1889:Q1889)<$O1889,$P1889,0)))","v":270.25},{"$f":"IF($O1889<=0,0,IF(($O1889-SUM($Q1889:R1889))<$P1889,$O1889-SUM($Q1889:R1889),IF(SUM($Q1889:R1889)<$O1889,$P1889,0)))","v":270.25},{"$f":"IF($O1889<=0,0,IF(($O1889-SUM($Q1889:S1889))<$P1889,$O1889-SUM($Q1889:S1889),IF(SUM($Q1889:S1889)<$O1889,$P1889,0)))","v":270.25}]
[null,"AERONAVEGACIÓN","EQUIPOS DE INGENIERIA (336130)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1890<=0,0,IF(($O1890-SUM($Q1890:Q1890))<$P1890,$O1890-SUM($Q1890:Q1890),IF(SUM($Q1890:Q1890)<$O1890,$P1890,0)))","v":0},{"$f":"IF($O1890<=0,0,IF(($O1890-SUM($Q1890:R1890))<$P1890,$O1890-SUM($Q1890:R1890),IF(SUM($Q1890:R1890)<$O1890,$P1890,0)))","v":0},{"$f":"IF($O1890<=0,0,IF(($O1890-SUM($Q1890:S1890))<$P1890,$O1890-SUM($Q1890:S1890),IF(SUM($Q1890:S1890)<$O1890,$P1890,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1033.4300000000003,147.63,0,null,null,0,885.8000000000003,1,885.8000000000003,147.63,null,{"$f":"IF($O1891<=0,0,IF(($O1891-SUM($Q1891:Q1891))<$P1891,$O1891-SUM($Q1891:Q1891),IF(SUM($Q1891:Q1891)<$O1891,$P1891,0)))","v":147.63},{"$f":"IF($O1891<=0,0,IF(($O1891-SUM($Q1891:R1891))<$P1891,$O1891-SUM($Q1891:R1891),IF(SUM($Q1891:R1891)<$O1891,$P1891,0)))","v":147.63},{"$f":"IF($O1891<=0,0,IF(($O1891-SUM($Q1891:S1891))<$P1891,$O1891-SUM($Q1891:S1891),IF(SUM($Q1891:S1891)<$O1891,$P1891,0)))","v":147.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1033.4300000000003,147.63,0,null,null,0,885.8000000000003,1,885.8000000000003,147.63,null,{"$f":"IF($O1892<=0,0,IF(($O1892-SUM($Q1892:Q1892))<$P1892,$O1892-SUM($Q1892:Q1892),IF(SUM($Q1892:Q1892)<$O1892,$P1892,0)))","v":147.63},{"$f":"IF($O1892<=0,0,IF(($O1892-SUM($Q1892:R1892))<$P1892,$O1892-SUM($Q1892:R1892),IF(SUM($Q1892:R1892)<$O1892,$P1892,0)))","v":147.63},{"$f":"IF($O1892<=0,0,IF(($O1892-SUM($Q1892:S1892))<$P1892,$O1892-SUM($Q1892:S1892),IF(SUM($Q1892:S1892)<$O1892,$P1892,0)))","v":147.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1033.4300000000003,147.63,0,null,null,0,885.8000000000003,1,885.8000000000003,147.63,null,{"$f":"IF($O1893<=0,0,IF(($O1893-SUM($Q1893:Q1893))<$P1893,$O1893-SUM($Q1893:Q1893),IF(SUM($Q1893:Q1893)<$O1893,$P1893,0)))","v":147.63},{"$f":"IF($O1893<=0,0,IF(($O1893-SUM($Q1893:R1893))<$P1893,$O1893-SUM($Q1893:R1893),IF(SUM($Q1893:R1893)<$O1893,$P1893,0)))","v":147.63},{"$f":"IF($O1893<=0,0,IF(($O1893-SUM($Q1893:S1893))<$P1893,$O1893-SUM($Q1893:S1893),IF(SUM($Q1893:S1893)<$O1893,$P1893,0)))","v":147.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",815.14999999999964,116.45,0,null,null,0,698.69999999999959,1,698.69999999999959,116.45,null,{"$f":"IF($O1894<=0,0,IF(($O1894-SUM($Q1894:Q1894))<$P1894,$O1894-SUM($Q1894:Q1894),IF(SUM($Q1894:Q1894)<$O1894,$P1894,0)))","v":116.45},{"$f":"IF($O1894<=0,0,IF(($O1894-SUM($Q1894:R1894))<$P1894,$O1894-SUM($Q1894:R1894),IF(SUM($Q1894:R1894)<$O1894,$P1894,0)))","v":116.45},{"$f":"IF($O1894<=0,0,IF(($O1894-SUM($Q1894:S1894))<$P1894,$O1894-SUM($Q1894:S1894),IF(SUM($Q1894:S1894)<$O1894,$P1894,0)))","v":116.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",991.97000000000025,141.71,0,null,null,0,850.26000000000022,1,850.26000000000022,141.71,null,{"$f":"IF($O1895<=0,0,IF(($O1895-SUM($Q1895:Q1895))<$P1895,$O1895-SUM($Q1895:Q1895),IF(SUM($Q1895:Q1895)<$O1895,$P1895,0)))","v":141.71},{"$f":"IF($O1895<=0,0,IF(($O1895-SUM($Q1895:R1895))<$P1895,$O1895-SUM($Q1895:R1895),IF(SUM($Q1895:R1895)<$O1895,$P1895,0)))","v":141.71},{"$f":"IF($O1895<=0,0,IF(($O1895-SUM($Q1895:S1895))<$P1895,$O1895-SUM($Q1895:S1895),IF(SUM($Q1895:S1895)<$O1895,$P1895,0)))","v":141.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",827.70999999999913,118.24,0,null,null,0,709.46999999999912,1,709.46999999999912,118.24,null,{"$f":"IF($O1896<=0,0,IF(($O1896-SUM($Q1896:Q1896))<$P1896,$O1896-SUM($Q1896:Q1896),IF(SUM($Q1896:Q1896)<$O1896,$P1896,0)))","v":118.24},{"$f":"IF($O1896<=0,0,IF(($O1896-SUM($Q1896:R1896))<$P1896,$O1896-SUM($Q1896:R1896),IF(SUM($Q1896:R1896)<$O1896,$P1896,0)))","v":118.24},{"$f":"IF($O1896<=0,0,IF(($O1896-SUM($Q1896:S1896))<$P1896,$O1896-SUM($Q1896:S1896),IF(SUM($Q1896:S1896)<$O1896,$P1896,0)))","v":118.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",63.470000000000027,10.58,0,null,null,0,52.890000000000029,1,52.890000000000029,10.58,null,{"$f":"IF($O1897<=0,0,IF(($O1897-SUM($Q1897:Q1897))<$P1897,$O1897-SUM($Q1897:Q1897),IF(SUM($Q1897:Q1897)<$O1897,$P1897,0)))","v":10.58},{"$f":"IF($O1897<=0,0,IF(($O1897-SUM($Q1897:R1897))<$P1897,$O1897-SUM($Q1897:R1897),IF(SUM($Q1897:R1897)<$O1897,$P1897,0)))","v":10.58},{"$f":"IF($O1897<=0,0,IF(($O1897-SUM($Q1897:S1897))<$P1897,$O1897-SUM($Q1897:S1897),IF(SUM($Q1897:S1897)<$O1897,$P1897,0)))","v":10.58}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",1781.9700000000012,200.06,0,null,null,0,1581.9100000000012,1,1581.9100000000012,200.06,null,{"$f":"IF($O1898<=0,0,IF(($O1898-SUM($Q1898:Q1898))<$P1898,$O1898-SUM($Q1898:Q1898),IF(SUM($Q1898:Q1898)<$O1898,$P1898,0)))","v":200.06},{"$f":"IF($O1898<=0,0,IF(($O1898-SUM($Q1898:R1898))<$P1898,$O1898-SUM($Q1898:R1898),IF(SUM($Q1898:R1898)<$O1898,$P1898,0)))","v":200.06},{"$f":"IF($O1898<=0,0,IF(($O1898-SUM($Q1898:S1898))<$P1898,$O1898-SUM($Q1898:S1898),IF(SUM($Q1898:S1898)<$O1898,$P1898,0)))","v":200.06}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",1524.6599999999962,171.17,0,null,null,0,1353.4899999999961,1,1353.4899999999961,171.17,null,{"$f":"IF($O1899<=0,0,IF(($O1899-SUM($Q1899:Q1899))<$P1899,$O1899-SUM($Q1899:Q1899),IF(SUM($Q1899:Q1899)<$O1899,$P1899,0)))","v":171.17},{"$f":"IF($O1899<=0,0,IF(($O1899-SUM($Q1899:R1899))<$P1899,$O1899-SUM($Q1899:R1899),IF(SUM($Q1899:R1899)<$O1899,$P1899,0)))","v":171.17},{"$f":"IF($O1899<=0,0,IF(($O1899-SUM($Q1899:S1899))<$P1899,$O1899-SUM($Q1899:S1899),IF(SUM($Q1899:S1899)<$O1899,$P1899,0)))","v":171.17}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",864.67999999999665,0,0,null,null,864.68,-3.2969182939268649E-12,1,-3.2969182939268649E-12,864.68,null,{"$f":"IF($O1900<=0,0,IF(($O1900-SUM($Q1900:Q1900))<$P1900,$O1900-SUM($Q1900:Q1900),IF(SUM($Q1900:Q1900)<$O1900,$P1900,0)))","v":0},{"$f":"IF($O1900<=0,0,IF(($O1900-SUM($Q1900:R1900))<$P1900,$O1900-SUM($Q1900:R1900),IF(SUM($Q1900:R1900)<$O1900,$P1900,0)))","v":0},{"$f":"IF($O1900<=0,0,IF(($O1900-SUM($Q1900:S1900))<$P1900,$O1900-SUM($Q1900:S1900),IF(SUM($Q1900:S1900)<$O1900,$P1900,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",952.84000000000015,136.12,0,null,null,0,816.72000000000014,1,816.72000000000014,136.12,null,{"$f":"IF($O1901<=0,0,IF(($O1901-SUM($Q1901:Q1901))<$P1901,$O1901-SUM($Q1901:Q1901),IF(SUM($Q1901:Q1901)<$O1901,$P1901,0)))","v":136.12},{"$f":"IF($O1901<=0,0,IF(($O1901-SUM($Q1901:R1901))<$P1901,$O1901-SUM($Q1901:R1901),IF(SUM($Q1901:R1901)<$O1901,$P1901,0)))","v":136.12},{"$f":"IF($O1901<=0,0,IF(($O1901-SUM($Q1901:S1901))<$P1901,$O1901-SUM($Q1901:S1901),IF(SUM($Q1901:S1901)<$O1901,$P1901,0)))","v":136.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",827.70999999999913,118.24,0,null,null,0,709.46999999999912,1,709.46999999999912,118.24,null,{"$f":"IF($O1902<=0,0,IF(($O1902-SUM($Q1902:Q1902))<$P1902,$O1902-SUM($Q1902:Q1902),IF(SUM($Q1902:Q1902)<$O1902,$P1902,0)))","v":118.24},{"$f":"IF($O1902<=0,0,IF(($O1902-SUM($Q1902:R1902))<$P1902,$O1902-SUM($Q1902:R1902),IF(SUM($Q1902:R1902)<$O1902,$P1902,0)))","v":118.24},{"$f":"IF($O1902<=0,0,IF(($O1902-SUM($Q1902:S1902))<$P1902,$O1902-SUM($Q1902:S1902),IF(SUM($Q1902:S1902)<$O1902,$P1902,0)))","v":118.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",827.70999999999913,118.24,0,null,null,0,709.46999999999912,1,709.46999999999912,118.24,null,{"$f":"IF($O1903<=0,0,IF(($O1903-SUM($Q1903:Q1903))<$P1903,$O1903-SUM($Q1903:Q1903),IF(SUM($Q1903:Q1903)<$O1903,$P1903,0)))","v":118.24},{"$f":"IF($O1903<=0,0,IF(($O1903-SUM($Q1903:R1903))<$P1903,$O1903-SUM($Q1903:R1903),IF(SUM($Q1903:R1903)<$O1903,$P1903,0)))","v":118.24},{"$f":"IF($O1903<=0,0,IF(($O1903-SUM($Q1903:S1903))<$P1903,$O1903-SUM($Q1903:S1903),IF(SUM($Q1903:S1903)<$O1903,$P1903,0)))","v":118.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",845.97999999999956,120.85,0,null,null,0,725.12999999999954,1,725.12999999999954,120.85,null,{"$f":"IF($O1904<=0,0,IF(($O1904-SUM($Q1904:Q1904))<$P1904,$O1904-SUM($Q1904:Q1904),IF(SUM($Q1904:Q1904)<$O1904,$P1904,0)))","v":120.85},{"$f":"IF($O1904<=0,0,IF(($O1904-SUM($Q1904:R1904))<$P1904,$O1904-SUM($Q1904:R1904),IF(SUM($Q1904:R1904)<$O1904,$P1904,0)))","v":120.85},{"$f":"IF($O1904<=0,0,IF(($O1904-SUM($Q1904:S1904))<$P1904,$O1904-SUM($Q1904:S1904),IF(SUM($Q1904:S1904)<$O1904,$P1904,0)))","v":120.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",845.97999999999956,120.85,0,null,null,0,725.12999999999954,1,725.12999999999954,120.85,null,{"$f":"IF($O1905<=0,0,IF(($O1905-SUM($Q1905:Q1905))<$P1905,$O1905-SUM($Q1905:Q1905),IF(SUM($Q1905:Q1905)<$O1905,$P1905,0)))","v":120.85},{"$f":"IF($O1905<=0,0,IF(($O1905-SUM($Q1905:R1905))<$P1905,$O1905-SUM($Q1905:R1905),IF(SUM($Q1905:R1905)<$O1905,$P1905,0)))","v":120.85},{"$f":"IF($O1905<=0,0,IF(($O1905-SUM($Q1905:S1905))<$P1905,$O1905-SUM($Q1905:S1905),IF(SUM($Q1905:S1905)<$O1905,$P1905,0)))","v":120.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",938.94000000000233,118.76,0,null,null,0,820.18000000000234,1,820.18000000000234,118.76,null,{"$f":"IF($O1906<=0,0,IF(($O1906-SUM($Q1906:Q1906))<$P1906,$O1906-SUM($Q1906:Q1906),IF(SUM($Q1906:Q1906)<$O1906,$P1906,0)))","v":118.76},{"$f":"IF($O1906<=0,0,IF(($O1906-SUM($Q1906:R1906))<$P1906,$O1906-SUM($Q1906:R1906),IF(SUM($Q1906:R1906)<$O1906,$P1906,0)))","v":118.76},{"$f":"IF($O1906<=0,0,IF(($O1906-SUM($Q1906:S1906))<$P1906,$O1906-SUM($Q1906:S1906),IF(SUM($Q1906:S1906)<$O1906,$P1906,0)))","v":118.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",762.15999999999985,110.39,0,null,null,0,651.76999999999987,1,651.76999999999987,110.39,null,{"$f":"IF($O1907<=0,0,IF(($O1907-SUM($Q1907:Q1907))<$P1907,$O1907-SUM($Q1907:Q1907),IF(SUM($Q1907:Q1907)<$O1907,$P1907,0)))","v":110.39},{"$f":"IF($O1907<=0,0,IF(($O1907-SUM($Q1907:R1907))<$P1907,$O1907-SUM($Q1907:R1907),IF(SUM($Q1907:R1907)<$O1907,$P1907,0)))","v":110.39},{"$f":"IF($O1907<=0,0,IF(($O1907-SUM($Q1907:S1907))<$P1907,$O1907-SUM($Q1907:S1907),IF(SUM($Q1907:S1907)<$O1907,$P1907,0)))","v":110.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",762.15999999999985,110.39,0,null,null,0,651.76999999999987,1,651.76999999999987,110.39,null,{"$f":"IF($O1908<=0,0,IF(($O1908-SUM($Q1908:Q1908))<$P1908,$O1908-SUM($Q1908:Q1908),IF(SUM($Q1908:Q1908)<$O1908,$P1908,0)))","v":110.39},{"$f":"IF($O1908<=0,0,IF(($O1908-SUM($Q1908:R1908))<$P1908,$O1908-SUM($Q1908:R1908),IF(SUM($Q1908:R1908)<$O1908,$P1908,0)))","v":110.39},{"$f":"IF($O1908<=0,0,IF(($O1908-SUM($Q1908:S1908))<$P1908,$O1908-SUM($Q1908:S1908),IF(SUM($Q1908:S1908)<$O1908,$P1908,0)))","v":110.39}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",952.84000000000015,136.12,0,null,null,0,816.72000000000014,1,816.72000000000014,136.12,null,{"$f":"IF($O1909<=0,0,IF(($O1909-SUM($Q1909:Q1909))<$P1909,$O1909-SUM($Q1909:Q1909),IF(SUM($Q1909:Q1909)<$O1909,$P1909,0)))","v":136.12},{"$f":"IF($O1909<=0,0,IF(($O1909-SUM($Q1909:R1909))<$P1909,$O1909-SUM($Q1909:R1909),IF(SUM($Q1909:R1909)<$O1909,$P1909,0)))","v":136.12},{"$f":"IF($O1909<=0,0,IF(($O1909-SUM($Q1909:S1909))<$P1909,$O1909-SUM($Q1909:S1909),IF(SUM($Q1909:S1909)<$O1909,$P1909,0)))","v":136.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",2297.83,290.64999999999998,0,null,null,0,2007.1799999999998,1,2007.1799999999998,290.64999999999998,null,{"$f":"IF($O1910<=0,0,IF(($O1910-SUM($Q1910:Q1910))<$P1910,$O1910-SUM($Q1910:Q1910),IF(SUM($Q1910:Q1910)<$O1910,$P1910,0)))","v":290.64999999999998},{"$f":"IF($O1910<=0,0,IF(($O1910-SUM($Q1910:R1910))<$P1910,$O1910-SUM($Q1910:R1910),IF(SUM($Q1910:R1910)<$O1910,$P1910,0)))","v":290.64999999999998},{"$f":"IF($O1910<=0,0,IF(($O1910-SUM($Q1910:S1910))<$P1910,$O1910-SUM($Q1910:S1910),IF(SUM($Q1910:S1910)<$O1910,$P1910,0)))","v":290.64999999999998}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",63.119999999999891,9.14,0,null,null,0,53.97999999999989,1,53.97999999999989,9.14,null,{"$f":"IF($O1911<=0,0,IF(($O1911-SUM($Q1911:Q1911))<$P1911,$O1911-SUM($Q1911:Q1911),IF(SUM($Q1911:Q1911)<$O1911,$P1911,0)))","v":9.14},{"$f":"IF($O1911<=0,0,IF(($O1911-SUM($Q1911:R1911))<$P1911,$O1911-SUM($Q1911:R1911),IF(SUM($Q1911:R1911)<$O1911,$P1911,0)))","v":9.14},{"$f":"IF($O1911<=0,0,IF(($O1911-SUM($Q1911:S1911))<$P1911,$O1911-SUM($Q1911:S1911),IF(SUM($Q1911:S1911)<$O1911,$P1911,0)))","v":9.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",601.72999999999956,75.22,0,null,null,0,526.50999999999954,1,526.50999999999954,75.22,null,{"$f":"IF($O1912<=0,0,IF(($O1912-SUM($Q1912:Q1912))<$P1912,$O1912-SUM($Q1912:Q1912),IF(SUM($Q1912:Q1912)<$O1912,$P1912,0)))","v":75.22},{"$f":"IF($O1912<=0,0,IF(($O1912-SUM($Q1912:R1912))<$P1912,$O1912-SUM($Q1912:R1912),IF(SUM($Q1912:R1912)<$O1912,$P1912,0)))","v":75.22},{"$f":"IF($O1912<=0,0,IF(($O1912-SUM($Q1912:S1912))<$P1912,$O1912-SUM($Q1912:S1912),IF(SUM($Q1912:S1912)<$O1912,$P1912,0)))","v":75.22}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-04-22","2003-04-22",2351.67,0,0,null,null,2351.67,0,1,0,2351.67,null,{"$f":"IF($O1913<=0,0,IF(($O1913-SUM($Q1913:Q1913))<$P1913,$O1913-SUM($Q1913:Q1913),IF(SUM($Q1913:Q1913)<$O1913,$P1913,0)))","v":0},{"$f":"IF($O1913<=0,0,IF(($O1913-SUM($Q1913:R1913))<$P1913,$O1913-SUM($Q1913:R1913),IF(SUM($Q1913:R1913)<$O1913,$P1913,0)))","v":0},{"$f":"IF($O1913<=0,0,IF(($O1913-SUM($Q1913:S1913))<$P1913,$O1913-SUM($Q1913:S1913),IF(SUM($Q1913:S1913)<$O1913,$P1913,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1914<=0,0,IF(($O1914-SUM($Q1914:Q1914))<$P1914,$O1914-SUM($Q1914:Q1914),IF(SUM($Q1914:Q1914)<$O1914,$P1914,0)))","v":0},{"$f":"IF($O1914<=0,0,IF(($O1914-SUM($Q1914:R1914))<$P1914,$O1914-SUM($Q1914:R1914),IF(SUM($Q1914:R1914)<$O1914,$P1914,0)))","v":0},{"$f":"IF($O1914<=0,0,IF(($O1914-SUM($Q1914:S1914))<$P1914,$O1914-SUM($Q1914:S1914),IF(SUM($Q1914:S1914)<$O1914,$P1914,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",601.72999999999956,75.22,0,null,null,0,526.50999999999954,1,526.50999999999954,75.22,null,{"$f":"IF($O1915<=0,0,IF(($O1915-SUM($Q1915:Q1915))<$P1915,$O1915-SUM($Q1915:Q1915),IF(SUM($Q1915:Q1915)<$O1915,$P1915,0)))","v":75.22},{"$f":"IF($O1915<=0,0,IF(($O1915-SUM($Q1915:R1915))<$P1915,$O1915-SUM($Q1915:R1915),IF(SUM($Q1915:R1915)<$O1915,$P1915,0)))","v":75.22},{"$f":"IF($O1915<=0,0,IF(($O1915-SUM($Q1915:S1915))<$P1915,$O1915-SUM($Q1915:S1915),IF(SUM($Q1915:S1915)<$O1915,$P1915,0)))","v":75.22}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:Q1916))<$P1916,$O1916-SUM($Q1916:Q1916),IF(SUM($Q1916:Q1916)<$O1916,$P1916,0)))","v":0},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:R1916))<$P1916,$O1916-SUM($Q1916:R1916),IF(SUM($Q1916:R1916)<$O1916,$P1916,0)))","v":0},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:S1916))<$P1916,$O1916-SUM($Q1916:S1916),IF(SUM($Q1916:S1916)<$O1916,$P1916,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",2499.58,0,0,null,null,2499.58,0,1,0,2499.58,null,{"$f":"IF($O1917<=0,0,IF(($O1917-SUM($Q1917:Q1917))<$P1917,$O1917-SUM($Q1917:Q1917),IF(SUM($Q1917:Q1917)<$O1917,$P1917,0)))","v":0},{"$f":"IF($O1917<=0,0,IF(($O1917-SUM($Q1917:R1917))<$P1917,$O1917-SUM($Q1917:R1917),IF(SUM($Q1917:R1917)<$O1917,$P1917,0)))","v":0},{"$f":"IF($O1917<=0,0,IF(($O1917-SUM($Q1917:S1917))<$P1917,$O1917-SUM($Q1917:S1917),IF(SUM($Q1917:S1917)<$O1917,$P1917,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",3060.2299999999996,0,0,null,null,3060.23,0,1,0,3060.23,null,{"$f":"IF($O1918<=0,0,IF(($O1918-SUM($Q1918:Q1918))<$P1918,$O1918-SUM($Q1918:Q1918),IF(SUM($Q1918:Q1918)<$O1918,$P1918,0)))","v":0},{"$f":"IF($O1918<=0,0,IF(($O1918-SUM($Q1918:R1918))<$P1918,$O1918-SUM($Q1918:R1918),IF(SUM($Q1918:R1918)<$O1918,$P1918,0)))","v":0},{"$f":"IF($O1918<=0,0,IF(($O1918-SUM($Q1918:S1918))<$P1918,$O1918-SUM($Q1918:S1918),IF(SUM($Q1918:S1918)<$O1918,$P1918,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",2499.58,0,0,null,null,2499.58,0,1,0,2499.58,null,{"$f":"IF($O1919<=0,0,IF(($O1919-SUM($Q1919:Q1919))<$P1919,$O1919-SUM($Q1919:Q1919),IF(SUM($Q1919:Q1919)<$O1919,$P1919,0)))","v":0},{"$f":"IF($O1919<=0,0,IF(($O1919-SUM($Q1919:R1919))<$P1919,$O1919-SUM($Q1919:R1919),IF(SUM($Q1919:R1919)<$O1919,$P1919,0)))","v":0},{"$f":"IF($O1919<=0,0,IF(($O1919-SUM($Q1919:S1919))<$P1919,$O1919-SUM($Q1919:S1919),IF(SUM($Q1919:S1919)<$O1919,$P1919,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",2219.25,280.70999999999998,0,null,null,0,1938.54,1,1938.54,280.70999999999998,null,{"$f":"IF($O1920<=0,0,IF(($O1920-SUM($Q1920:Q1920))<$P1920,$O1920-SUM($Q1920:Q1920),IF(SUM($Q1920:Q1920)<$O1920,$P1920,0)))","v":280.70999999999998},{"$f":"IF($O1920<=0,0,IF(($O1920-SUM($Q1920:R1920))<$P1920,$O1920-SUM($Q1920:R1920),IF(SUM($Q1920:R1920)<$O1920,$P1920,0)))","v":280.70999999999998},{"$f":"IF($O1920<=0,0,IF(($O1920-SUM($Q1920:S1920))<$P1920,$O1920-SUM($Q1920:S1920),IF(SUM($Q1920:S1920)<$O1920,$P1920,0)))","v":280.70999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",2219.25,280.70999999999998,0,null,null,0,1938.54,1,1938.54,280.70999999999998,null,{"$f":"IF($O1921<=0,0,IF(($O1921-SUM($Q1921:Q1921))<$P1921,$O1921-SUM($Q1921:Q1921),IF(SUM($Q1921:Q1921)<$O1921,$P1921,0)))","v":280.70999999999998},{"$f":"IF($O1921<=0,0,IF(($O1921-SUM($Q1921:R1921))<$P1921,$O1921-SUM($Q1921:R1921),IF(SUM($Q1921:R1921)<$O1921,$P1921,0)))","v":280.70999999999998},{"$f":"IF($O1921<=0,0,IF(($O1921-SUM($Q1921:S1921))<$P1921,$O1921-SUM($Q1921:S1921),IF(SUM($Q1921:S1921)<$O1921,$P1921,0)))","v":280.70999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-07-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1922<=0,0,IF(($O1922-SUM($Q1922:Q1922))<$P1922,$O1922-SUM($Q1922:Q1922),IF(SUM($Q1922:Q1922)<$O1922,$P1922,0)))","v":0},{"$f":"IF($O1922<=0,0,IF(($O1922-SUM($Q1922:R1922))<$P1922,$O1922-SUM($Q1922:R1922),IF(SUM($Q1922:R1922)<$O1922,$P1922,0)))","v":0},{"$f":"IF($O1922<=0,0,IF(($O1922-SUM($Q1922:S1922))<$P1922,$O1922-SUM($Q1922:S1922),IF(SUM($Q1922:S1922)<$O1922,$P1922,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",3031.2299999999996,0,0,null,null,3031.23,0,0.5,0,1515.615,null,{"$f":"IF($O1923<=0,0,IF(($O1923-SUM($Q1923:Q1923))<$P1923,$O1923-SUM($Q1923:Q1923),IF(SUM($Q1923:Q1923)<$O1923,$P1923,0)))","v":0},{"$f":"IF($O1923<=0,0,IF(($O1923-SUM($Q1923:R1923))<$P1923,$O1923-SUM($Q1923:R1923),IF(SUM($Q1923:R1923)<$O1923,$P1923,0)))","v":0},{"$f":"IF($O1923<=0,0,IF(($O1923-SUM($Q1923:S1923))<$P1923,$O1923-SUM($Q1923:S1923),IF(SUM($Q1923:S1923)<$O1923,$P1923,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",3031.2299999999996,0,0,null,null,3031.23,0,0.5,0,1515.615,null,{"$f":"IF($O1924<=0,0,IF(($O1924-SUM($Q1924:Q1924))<$P1924,$O1924-SUM($Q1924:Q1924),IF(SUM($Q1924:Q1924)<$O1924,$P1924,0)))","v":0},{"$f":"IF($O1924<=0,0,IF(($O1924-SUM($Q1924:R1924))<$P1924,$O1924-SUM($Q1924:R1924),IF(SUM($Q1924:R1924)<$O1924,$P1924,0)))","v":0},{"$f":"IF($O1924<=0,0,IF(($O1924-SUM($Q1924:S1924))<$P1924,$O1924-SUM($Q1924:S1924),IF(SUM($Q1924:S1924)<$O1924,$P1924,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",666.22999999999956,95.18,0,null,null,0,571.0499999999995,{"$f":"+IF(B1925=$B$7,100%,50%)","v":1},571.0499999999995,95.18,null,{"$f":"IF($O1925<=0,0,IF(($O1925-SUM($Q1925:Q1925))<$P1925,$O1925-SUM($Q1925:Q1925),IF(SUM($Q1925:Q1925)<$O1925,$P1925,0)))","v":95.18},{"$f":"IF($O1925<=0,0,IF(($O1925-SUM($Q1925:R1925))<$P1925,$O1925-SUM($Q1925:R1925),IF(SUM($Q1925:R1925)<$O1925,$P1925,0)))","v":95.18},{"$f":"IF($O1925<=0,0,IF(($O1925-SUM($Q1925:S1925))<$P1925,$O1925-SUM($Q1925:S1925),IF(SUM($Q1925:S1925)<$O1925,$P1925,0)))","v":95.18}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",3031.2299999999996,0,0,null,null,3031.23,{"$f":"+G1926-H1926-I1926-J1926-L1926","v":0},0.5,{"$f":"+M1926*N1926","v":0},{"$f":"+(H1926+L1926)*N1926","v":1515.615},null,{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:Q1926))<$P1926,$O1926-SUM($Q1926:Q1926),IF(SUM($Q1926:Q1926)<$O1926,$P1926,0)))","v":0},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:R1926))<$P1926,$O1926-SUM($Q1926:R1926),IF(SUM($Q1926:R1926)<$O1926,$P1926,0)))","v":0},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:S1926))<$P1926,$O1926-SUM($Q1926:S1926),IF(SUM($Q1926:S1926)<$O1926,$P1926,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",3031.2299999999996,0,0,null,null,3031.23,0,1,0,3031.23,null,{"$f":"IF($O1927<=0,0,IF(($O1927-SUM($Q1927:Q1927))<$P1927,$O1927-SUM($Q1927:Q1927),IF(SUM($Q1927:Q1927)<$O1927,$P1927,0)))","v":0},{"$f":"IF($O1927<=0,0,IF(($O1927-SUM($Q1927:R1927))<$P1927,$O1927-SUM($Q1927:R1927),IF(SUM($Q1927:R1927)<$O1927,$P1927,0)))","v":0},{"$f":"IF($O1927<=0,0,IF(($O1927-SUM($Q1927:S1927))<$P1927,$O1927-SUM($Q1927:S1927),IF(SUM($Q1927:S1927)<$O1927,$P1927,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",2328.4699999999993,0,0,null,null,2328.4699999999998,0,0.5,0,1164.2349999999999,null,{"$f":"IF($O1928<=0,0,IF(($O1928-SUM($Q1928:Q1928))<$P1928,$O1928-SUM($Q1928:Q1928),IF(SUM($Q1928:Q1928)<$O1928,$P1928,0)))","v":0},{"$f":"IF($O1928<=0,0,IF(($O1928-SUM($Q1928:R1928))<$P1928,$O1928-SUM($Q1928:R1928),IF(SUM($Q1928:R1928)<$O1928,$P1928,0)))","v":0},{"$f":"IF($O1928<=0,0,IF(($O1928-SUM($Q1928:S1928))<$P1928,$O1928-SUM($Q1928:S1928),IF(SUM($Q1928:S1928)<$O1928,$P1928,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",1977.0900000000001,329.52,0,null,null,0,1647.5700000000002,0.5,823.78500000000008,164.76,null,{"$f":"IF($O1929<=0,0,IF(($O1929-SUM($Q1929:Q1929))<$P1929,$O1929-SUM($Q1929:Q1929),IF(SUM($Q1929:Q1929)<$O1929,$P1929,0)))","v":164.76},{"$f":"IF($O1929<=0,0,IF(($O1929-SUM($Q1929:R1929))<$P1929,$O1929-SUM($Q1929:R1929),IF(SUM($Q1929:R1929)<$O1929,$P1929,0)))","v":164.76},{"$f":"IF($O1929<=0,0,IF(($O1929-SUM($Q1929:S1929))<$P1929,$O1929-SUM($Q1929:S1929),IF(SUM($Q1929:S1929)<$O1929,$P1929,0)))","v":164.76}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",2328.4699999999993,0,0,null,null,2328.4699999999998,0,0.5,0,1164.2349999999999,null,{"$f":"IF($O1930<=0,0,IF(($O1930-SUM($Q1930:Q1930))<$P1930,$O1930-SUM($Q1930:Q1930),IF(SUM($Q1930:Q1930)<$O1930,$P1930,0)))","v":0},{"$f":"IF($O1930<=0,0,IF(($O1930-SUM($Q1930:R1930))<$P1930,$O1930-SUM($Q1930:R1930),IF(SUM($Q1930:R1930)<$O1930,$P1930,0)))","v":0},{"$f":"IF($O1930<=0,0,IF(($O1930-SUM($Q1930:S1930))<$P1930,$O1930-SUM($Q1930:S1930),IF(SUM($Q1930:S1930)<$O1930,$P1930,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2009-12-31","2009-12-31",2000,285.70999999999998,0,null,null,0,1714.29,1,1714.29,285.70999999999998,null,{"$f":"IF($O1931<=0,0,IF(($O1931-SUM($Q1931:Q1931))<$P1931,$O1931-SUM($Q1931:Q1931),IF(SUM($Q1931:Q1931)<$O1931,$P1931,0)))","v":285.70999999999998},{"$f":"IF($O1931<=0,0,IF(($O1931-SUM($Q1931:R1931))<$P1931,$O1931-SUM($Q1931:R1931),IF(SUM($Q1931:R1931)<$O1931,$P1931,0)))","v":285.70999999999998},{"$f":"IF($O1931<=0,0,IF(($O1931-SUM($Q1931:S1931))<$P1931,$O1931-SUM($Q1931:S1931),IF(SUM($Q1931:S1931)<$O1931,$P1931,0)))","v":285.70999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",666.22999999999956,95.18,0,null,null,0,571.0499999999995,1,571.0499999999995,95.18,null,{"$f":"IF($O1932<=0,0,IF(($O1932-SUM($Q1932:Q1932))<$P1932,$O1932-SUM($Q1932:Q1932),IF(SUM($Q1932:Q1932)<$O1932,$P1932,0)))","v":95.18},{"$f":"IF($O1932<=0,0,IF(($O1932-SUM($Q1932:R1932))<$P1932,$O1932-SUM($Q1932:R1932),IF(SUM($Q1932:R1932)<$O1932,$P1932,0)))","v":95.18},{"$f":"IF($O1932<=0,0,IF(($O1932-SUM($Q1932:S1932))<$P1932,$O1932-SUM($Q1932:S1932),IF(SUM($Q1932:S1932)<$O1932,$P1932,0)))","v":95.18}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",1882.5499999999993,318.99,0,null,null,0,1563.5599999999993,1,1563.5599999999993,318.99,null,{"$f":"IF($O1933<=0,0,IF(($O1933-SUM($Q1933:Q1933))<$P1933,$O1933-SUM($Q1933:Q1933),IF(SUM($Q1933:Q1933)<$O1933,$P1933,0)))","v":318.99},{"$f":"IF($O1933<=0,0,IF(($O1933-SUM($Q1933:R1933))<$P1933,$O1933-SUM($Q1933:R1933),IF(SUM($Q1933:R1933)<$O1933,$P1933,0)))","v":318.99},{"$f":"IF($O1933<=0,0,IF(($O1933-SUM($Q1933:S1933))<$P1933,$O1933-SUM($Q1933:S1933),IF(SUM($Q1933:S1933)<$O1933,$P1933,0)))","v":318.99}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1934<=0,0,IF(($O1934-SUM($Q1934:Q1934))<$P1934,$O1934-SUM($Q1934:Q1934),IF(SUM($Q1934:Q1934)<$O1934,$P1934,0)))","v":0},{"$f":"IF($O1934<=0,0,IF(($O1934-SUM($Q1934:R1934))<$P1934,$O1934-SUM($Q1934:R1934),IF(SUM($Q1934:R1934)<$O1934,$P1934,0)))","v":0},{"$f":"IF($O1934<=0,0,IF(($O1934-SUM($Q1934:S1934))<$P1934,$O1934-SUM($Q1934:S1934),IF(SUM($Q1934:S1934)<$O1934,$P1934,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-11-29","2002-11-29",2196.0100000000002,277.77,0,null,null,0,1918.2400000000002,1,1918.2400000000002,277.77,null,{"$f":"IF($O1935<=0,0,IF(($O1935-SUM($Q1935:Q1935))<$P1935,$O1935-SUM($Q1935:Q1935),IF(SUM($Q1935:Q1935)<$O1935,$P1935,0)))","v":277.77},{"$f":"IF($O1935<=0,0,IF(($O1935-SUM($Q1935:R1935))<$P1935,$O1935-SUM($Q1935:R1935),IF(SUM($Q1935:R1935)<$O1935,$P1935,0)))","v":277.77},{"$f":"IF($O1935<=0,0,IF(($O1935-SUM($Q1935:S1935))<$P1935,$O1935-SUM($Q1935:S1935),IF(SUM($Q1935:S1935)<$O1935,$P1935,0)))","v":277.77}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-11-29","2002-11-29",2196.0100000000002,277.77,0,null,null,0,1918.2400000000002,1,1918.2400000000002,277.77,null,{"$f":"IF($O1936<=0,0,IF(($O1936-SUM($Q1936:Q1936))<$P1936,$O1936-SUM($Q1936:Q1936),IF(SUM($Q1936:Q1936)<$O1936,$P1936,0)))","v":277.77},{"$f":"IF($O1936<=0,0,IF(($O1936-SUM($Q1936:R1936))<$P1936,$O1936-SUM($Q1936:R1936),IF(SUM($Q1936:R1936)<$O1936,$P1936,0)))","v":277.77},{"$f":"IF($O1936<=0,0,IF(($O1936-SUM($Q1936:S1936))<$P1936,$O1936-SUM($Q1936:S1936),IF(SUM($Q1936:S1936)<$O1936,$P1936,0)))","v":277.77}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-11-29","2002-11-29",3028.1900000000005,0,0,null,null,3028.19,0,1,0,3028.19,null,{"$f":"IF($O1937<=0,0,IF(($O1937-SUM($Q1937:Q1937))<$P1937,$O1937-SUM($Q1937:Q1937),IF(SUM($Q1937:Q1937)<$O1937,$P1937,0)))","v":0},{"$f":"IF($O1937<=0,0,IF(($O1937-SUM($Q1937:R1937))<$P1937,$O1937-SUM($Q1937:R1937),IF(SUM($Q1937:R1937)<$O1937,$P1937,0)))","v":0},{"$f":"IF($O1937<=0,0,IF(($O1937-SUM($Q1937:S1937))<$P1937,$O1937-SUM($Q1937:S1937),IF(SUM($Q1937:S1937)<$O1937,$P1937,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-11-29","2002-11-29",3028.1900000000005,0,0,null,null,3028.19,0,0.5,0,1514.095,null,{"$f":"IF($O1938<=0,0,IF(($O1938-SUM($Q1938:Q1938))<$P1938,$O1938-SUM($Q1938:Q1938),IF(SUM($Q1938:Q1938)<$O1938,$P1938,0)))","v":0},{"$f":"IF($O1938<=0,0,IF(($O1938-SUM($Q1938:R1938))<$P1938,$O1938-SUM($Q1938:R1938),IF(SUM($Q1938:R1938)<$O1938,$P1938,0)))","v":0},{"$f":"IF($O1938<=0,0,IF(($O1938-SUM($Q1938:S1938))<$P1938,$O1938-SUM($Q1938:S1938),IF(SUM($Q1938:S1938)<$O1938,$P1938,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-09-28","2006-09-28",1742.6200000000008,0,0,null,null,1742.62,0,1,0,1742.62,null,{"$f":"IF($O1939<=0,0,IF(($O1939-SUM($Q1939:Q1939))<$P1939,$O1939-SUM($Q1939:Q1939),IF(SUM($Q1939:Q1939)<$O1939,$P1939,0)))","v":0},{"$f":"IF($O1939<=0,0,IF(($O1939-SUM($Q1939:R1939))<$P1939,$O1939-SUM($Q1939:R1939),IF(SUM($Q1939:R1939)<$O1939,$P1939,0)))","v":0},{"$f":"IF($O1939<=0,0,IF(($O1939-SUM($Q1939:S1939))<$P1939,$O1939-SUM($Q1939:S1939),IF(SUM($Q1939:S1939)<$O1939,$P1939,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2003-07-16","2003-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1940<=0,0,IF(($O1940-SUM($Q1940:Q1940))<$P1940,$O1940-SUM($Q1940:Q1940),IF(SUM($Q1940:Q1940)<$O1940,$P1940,0)))","v":0},{"$f":"IF($O1940<=0,0,IF(($O1940-SUM($Q1940:R1940))<$P1940,$O1940-SUM($Q1940:R1940),IF(SUM($Q1940:R1940)<$O1940,$P1940,0)))","v":0},{"$f":"IF($O1940<=0,0,IF(($O1940-SUM($Q1940:S1940))<$P1940,$O1940-SUM($Q1940:S1940),IF(SUM($Q1940:S1940)<$O1940,$P1940,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2004-05-31","2004-05-31",2016.1000000000058,183.28,0,null,null,0,1832.8200000000058,0.5,916.41000000000292,91.64,null,{"$f":"IF($O1941<=0,0,IF(($O1941-SUM($Q1941:Q1941))<$P1941,$O1941-SUM($Q1941:Q1941),IF(SUM($Q1941:Q1941)<$O1941,$P1941,0)))","v":91.64},{"$f":"IF($O1941<=0,0,IF(($O1941-SUM($Q1941:R1941))<$P1941,$O1941-SUM($Q1941:R1941),IF(SUM($Q1941:R1941)<$O1941,$P1941,0)))","v":91.64},{"$f":"IF($O1941<=0,0,IF(($O1941-SUM($Q1941:S1941))<$P1941,$O1941-SUM($Q1941:S1941),IF(SUM($Q1941:S1941)<$O1941,$P1941,0)))","v":91.64}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2004-05-31","2004-05-31",2016.1000000000058,183.28,0,null,null,0,1832.8200000000058,0.5,916.41000000000292,91.64,null,{"$f":"IF($O1942<=0,0,IF(($O1942-SUM($Q1942:Q1942))<$P1942,$O1942-SUM($Q1942:Q1942),IF(SUM($Q1942:Q1942)<$O1942,$P1942,0)))","v":91.64},{"$f":"IF($O1942<=0,0,IF(($O1942-SUM($Q1942:R1942))<$P1942,$O1942-SUM($Q1942:R1942),IF(SUM($Q1942:R1942)<$O1942,$P1942,0)))","v":91.64},{"$f":"IF($O1942<=0,0,IF(($O1942-SUM($Q1942:S1942))<$P1942,$O1942-SUM($Q1942:S1942),IF(SUM($Q1942:S1942)<$O1942,$P1942,0)))","v":91.64}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",2103.9899999999998,236.21,0,null,null,0,1867.7799999999997,1,1867.7799999999997,236.21,null,{"$f":"IF($O1943<=0,0,IF(($O1943-SUM($Q1943:Q1943))<$P1943,$O1943-SUM($Q1943:Q1943),IF(SUM($Q1943:Q1943)<$O1943,$P1943,0)))","v":236.21},{"$f":"IF($O1943<=0,0,IF(($O1943-SUM($Q1943:R1943))<$P1943,$O1943-SUM($Q1943:R1943),IF(SUM($Q1943:R1943)<$O1943,$P1943,0)))","v":236.21},{"$f":"IF($O1943<=0,0,IF(($O1943-SUM($Q1943:S1943))<$P1943,$O1943-SUM($Q1943:S1943),IF(SUM($Q1943:S1943)<$O1943,$P1943,0)))","v":236.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",1939.7299999999996,323.29000000000002,0,null,null,0,1616.4399999999996,1,1616.4399999999996,323.29000000000002,null,{"$f":"IF($O1944<=0,0,IF(($O1944-SUM($Q1944:Q1944))<$P1944,$O1944-SUM($Q1944:Q1944),IF(SUM($Q1944:Q1944)<$O1944,$P1944,0)))","v":323.29000000000002},{"$f":"IF($O1944<=0,0,IF(($O1944-SUM($Q1944:R1944))<$P1944,$O1944-SUM($Q1944:R1944),IF(SUM($Q1944:R1944)<$O1944,$P1944,0)))","v":323.29000000000002},{"$f":"IF($O1944<=0,0,IF(($O1944-SUM($Q1944:S1944))<$P1944,$O1944-SUM($Q1944:S1944),IF(SUM($Q1944:S1944)<$O1944,$P1944,0)))","v":323.29000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",616.39999999999964,0,0,null,null,616.41,-1.0000000000331966E-2,1,-1.0000000000331966E-2,616.41,null,{"$f":"IF($O1945<=0,0,IF(($O1945-SUM($Q1945:Q1945))<$P1945,$O1945-SUM($Q1945:Q1945),IF(SUM($Q1945:Q1945)<$O1945,$P1945,0)))","v":0},{"$f":"IF($O1945<=0,0,IF(($O1945-SUM($Q1945:R1945))<$P1945,$O1945-SUM($Q1945:R1945),IF(SUM($Q1945:R1945)<$O1945,$P1945,0)))","v":0},{"$f":"IF($O1945<=0,0,IF(($O1945-SUM($Q1945:S1945))<$P1945,$O1945-SUM($Q1945:S1945),IF(SUM($Q1945:S1945)<$O1945,$P1945,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",527.58000000000175,0,0,null,null,527.59,-9.9999999982856025E-3,1,-9.9999999982856025E-3,527.59,null,{"$f":"IF($O1946<=0,0,IF(($O1946-SUM($Q1946:Q1946))<$P1946,$O1946-SUM($Q1946:Q1946),IF(SUM($Q1946:Q1946)<$O1946,$P1946,0)))","v":0},{"$f":"IF($O1946<=0,0,IF(($O1946-SUM($Q1946:R1946))<$P1946,$O1946-SUM($Q1946:R1946),IF(SUM($Q1946:R1946)<$O1946,$P1946,0)))","v":0},{"$f":"IF($O1946<=0,0,IF(($O1946-SUM($Q1946:S1946))<$P1946,$O1946-SUM($Q1946:S1946),IF(SUM($Q1946:S1946)<$O1946,$P1946,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1947<=0,0,IF(($O1947-SUM($Q1947:Q1947))<$P1947,$O1947-SUM($Q1947:Q1947),IF(SUM($Q1947:Q1947)<$O1947,$P1947,0)))","v":0},{"$f":"IF($O1947<=0,0,IF(($O1947-SUM($Q1947:R1947))<$P1947,$O1947-SUM($Q1947:R1947),IF(SUM($Q1947:R1947)<$O1947,$P1947,0)))","v":0},{"$f":"IF($O1947<=0,0,IF(($O1947-SUM($Q1947:S1947))<$P1947,$O1947-SUM($Q1947:S1947),IF(SUM($Q1947:S1947)<$O1947,$P1947,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",1028.4900000000052,0,0,null,null,1028.49,5.2295945351943374E-12,1,5.2295945351943374E-12,1028.49,null,{"$f":"IF($O1948<=0,0,IF(($O1948-SUM($Q1948:Q1948))<$P1948,$O1948-SUM($Q1948:Q1948),IF(SUM($Q1948:Q1948)<$O1948,$P1948,0)))","v":5.2295945351943374E-12},{"$f":"IF($O1948<=0,0,IF(($O1948-SUM($Q1948:R1948))<$P1948,$O1948-SUM($Q1948:R1948),IF(SUM($Q1948:R1948)<$O1948,$P1948,0)))","v":0},{"$f":"IF($O1948<=0,0,IF(($O1948-SUM($Q1948:S1948))<$P1948,$O1948-SUM($Q1948:S1948),IF(SUM($Q1948:S1948)<$O1948,$P1948,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1949<=0,0,IF(($O1949-SUM($Q1949:Q1949))<$P1949,$O1949-SUM($Q1949:Q1949),IF(SUM($Q1949:Q1949)<$O1949,$P1949,0)))","v":0},{"$f":"IF($O1949<=0,0,IF(($O1949-SUM($Q1949:R1949))<$P1949,$O1949-SUM($Q1949:R1949),IF(SUM($Q1949:R1949)<$O1949,$P1949,0)))","v":0},{"$f":"IF($O1949<=0,0,IF(($O1949-SUM($Q1949:S1949))<$P1949,$O1949-SUM($Q1949:S1949),IF(SUM($Q1949:S1949)<$O1949,$P1949,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1950<=0,0,IF(($O1950-SUM($Q1950:Q1950))<$P1950,$O1950-SUM($Q1950:Q1950),IF(SUM($Q1950:Q1950)<$O1950,$P1950,0)))","v":0},{"$f":"IF($O1950<=0,0,IF(($O1950-SUM($Q1950:R1950))<$P1950,$O1950-SUM($Q1950:R1950),IF(SUM($Q1950:R1950)<$O1950,$P1950,0)))","v":0},{"$f":"IF($O1950<=0,0,IF(($O1950-SUM($Q1950:S1950))<$P1950,$O1950-SUM($Q1950:S1950),IF(SUM($Q1950:S1950)<$O1950,$P1950,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",782.47000000000116,0,0,null,null,782.47,1.1368683772161603E-12,1,1.1368683772161603E-12,782.47,null,{"$f":"IF($O1951<=0,0,IF(($O1951-SUM($Q1951:Q1951))<$P1951,$O1951-SUM($Q1951:Q1951),IF(SUM($Q1951:Q1951)<$O1951,$P1951,0)))","v":1.1368683772161603E-12},{"$f":"IF($O1951<=0,0,IF(($O1951-SUM($Q1951:R1951))<$P1951,$O1951-SUM($Q1951:R1951),IF(SUM($Q1951:R1951)<$O1951,$P1951,0)))","v":0},{"$f":"IF($O1951<=0,0,IF(($O1951-SUM($Q1951:S1951))<$P1951,$O1951-SUM($Q1951:S1951),IF(SUM($Q1951:S1951)<$O1951,$P1951,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",448.3799999999992,75.98,0,null,null,0,372.39999999999918,1,372.39999999999918,75.98,null,{"$f":"IF($O1952<=0,0,IF(($O1952-SUM($Q1952:Q1952))<$P1952,$O1952-SUM($Q1952:Q1952),IF(SUM($Q1952:Q1952)<$O1952,$P1952,0)))","v":75.98},{"$f":"IF($O1952<=0,0,IF(($O1952-SUM($Q1952:R1952))<$P1952,$O1952-SUM($Q1952:R1952),IF(SUM($Q1952:R1952)<$O1952,$P1952,0)))","v":75.98},{"$f":"IF($O1952<=0,0,IF(($O1952-SUM($Q1952:S1952))<$P1952,$O1952-SUM($Q1952:S1952),IF(SUM($Q1952:S1952)<$O1952,$P1952,0)))","v":75.98}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1953<=0,0,IF(($O1953-SUM($Q1953:Q1953))<$P1953,$O1953-SUM($Q1953:Q1953),IF(SUM($Q1953:Q1953)<$O1953,$P1953,0)))","v":0},{"$f":"IF($O1953<=0,0,IF(($O1953-SUM($Q1953:R1953))<$P1953,$O1953-SUM($Q1953:R1953),IF(SUM($Q1953:R1953)<$O1953,$P1953,0)))","v":0},{"$f":"IF($O1953<=0,0,IF(($O1953-SUM($Q1953:S1953))<$P1953,$O1953-SUM($Q1953:S1953),IF(SUM($Q1953:S1953)<$O1953,$P1953,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",913.56999999999971,152.26,0,null,null,0,761.30999999999972,1,761.30999999999972,152.26,null,{"$f":"IF($O1954<=0,0,IF(($O1954-SUM($Q1954:Q1954))<$P1954,$O1954-SUM($Q1954:Q1954),IF(SUM($Q1954:Q1954)<$O1954,$P1954,0)))","v":152.26},{"$f":"IF($O1954<=0,0,IF(($O1954-SUM($Q1954:R1954))<$P1954,$O1954-SUM($Q1954:R1954),IF(SUM($Q1954:R1954)<$O1954,$P1954,0)))","v":152.26},{"$f":"IF($O1954<=0,0,IF(($O1954-SUM($Q1954:S1954))<$P1954,$O1954-SUM($Q1954:S1954),IF(SUM($Q1954:S1954)<$O1954,$P1954,0)))","v":152.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",876.85000000000036,125.26,0,null,null,0,751.59000000000037,1,751.59000000000037,125.26,null,{"$f":"IF($O1955<=0,0,IF(($O1955-SUM($Q1955:Q1955))<$P1955,$O1955-SUM($Q1955:Q1955),IF(SUM($Q1955:Q1955)<$O1955,$P1955,0)))","v":125.26},{"$f":"IF($O1955<=0,0,IF(($O1955-SUM($Q1955:R1955))<$P1955,$O1955-SUM($Q1955:R1955),IF(SUM($Q1955:R1955)<$O1955,$P1955,0)))","v":125.26},{"$f":"IF($O1955<=0,0,IF(($O1955-SUM($Q1955:S1955))<$P1955,$O1955-SUM($Q1955:S1955),IF(SUM($Q1955:S1955)<$O1955,$P1955,0)))","v":125.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",845.97999999999956,120.85,0,null,null,0,725.12999999999954,1,725.12999999999954,120.85,null,{"$f":"IF($O1956<=0,0,IF(($O1956-SUM($Q1956:Q1956))<$P1956,$O1956-SUM($Q1956:Q1956),IF(SUM($Q1956:Q1956)<$O1956,$P1956,0)))","v":120.85},{"$f":"IF($O1956<=0,0,IF(($O1956-SUM($Q1956:R1956))<$P1956,$O1956-SUM($Q1956:R1956),IF(SUM($Q1956:R1956)<$O1956,$P1956,0)))","v":120.85},{"$f":"IF($O1956<=0,0,IF(($O1956-SUM($Q1956:S1956))<$P1956,$O1956-SUM($Q1956:S1956),IF(SUM($Q1956:S1956)<$O1956,$P1956,0)))","v":120.85}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",7553.140000000014,0,0,null,null,7553.15,-9.9999999856663635E-3,0.5,-4.9999999928331818E-3,3776.5749999999998,null,{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:Q1957))<$P1957,$O1957-SUM($Q1957:Q1957),IF(SUM($Q1957:Q1957)<$O1957,$P1957,0)))","v":0},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:R1957))<$P1957,$O1957-SUM($Q1957:R1957),IF(SUM($Q1957:R1957)<$O1957,$P1957,0)))","v":0},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:S1957))<$P1957,$O1957-SUM($Q1957:S1957),IF(SUM($Q1957:S1957)<$O1957,$P1957,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",2160.8500000000004,0,0,null,null,2160.85,0,1,0,2160.85,null,{"$f":"IF($O1958<=0,0,IF(($O1958-SUM($Q1958:Q1958))<$P1958,$O1958-SUM($Q1958:Q1958),IF(SUM($Q1958:Q1958)<$O1958,$P1958,0)))","v":0},{"$f":"IF($O1958<=0,0,IF(($O1958-SUM($Q1958:R1958))<$P1958,$O1958-SUM($Q1958:R1958),IF(SUM($Q1958:R1958)<$O1958,$P1958,0)))","v":0},{"$f":"IF($O1958<=0,0,IF(($O1958-SUM($Q1958:S1958))<$P1958,$O1958-SUM($Q1958:S1958),IF(SUM($Q1958:S1958)<$O1958,$P1958,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",1406.5300000000007,234.42,0,null,null,0,1172.1100000000006,1,1172.1100000000006,234.42,null,{"$f":"IF($O1959<=0,0,IF(($O1959-SUM($Q1959:Q1959))<$P1959,$O1959-SUM($Q1959:Q1959),IF(SUM($Q1959:Q1959)<$O1959,$P1959,0)))","v":234.42},{"$f":"IF($O1959<=0,0,IF(($O1959-SUM($Q1959:R1959))<$P1959,$O1959-SUM($Q1959:R1959),IF(SUM($Q1959:R1959)<$O1959,$P1959,0)))","v":234.42},{"$f":"IF($O1959<=0,0,IF(($O1959-SUM($Q1959:S1959))<$P1959,$O1959-SUM($Q1959:S1959),IF(SUM($Q1959:S1959)<$O1959,$P1959,0)))","v":234.42}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",2160.8500000000004,0,0,null,null,2160.85,0,1,0,2160.85,null,{"$f":"IF($O1960<=0,0,IF(($O1960-SUM($Q1960:Q1960))<$P1960,$O1960-SUM($Q1960:Q1960),IF(SUM($Q1960:Q1960)<$O1960,$P1960,0)))","v":0},{"$f":"IF($O1960<=0,0,IF(($O1960-SUM($Q1960:R1960))<$P1960,$O1960-SUM($Q1960:R1960),IF(SUM($Q1960:R1960)<$O1960,$P1960,0)))","v":0},{"$f":"IF($O1960<=0,0,IF(($O1960-SUM($Q1960:S1960))<$P1960,$O1960-SUM($Q1960:S1960),IF(SUM($Q1960:S1960)<$O1960,$P1960,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",1657.9700000000012,0,0,null,null,1657.97,0,0.5,0,828.98500000000001,null,{"$f":"IF($O1961<=0,0,IF(($O1961-SUM($Q1961:Q1961))<$P1961,$O1961-SUM($Q1961:Q1961),IF(SUM($Q1961:Q1961)<$O1961,$P1961,0)))","v":0},{"$f":"IF($O1961<=0,0,IF(($O1961-SUM($Q1961:R1961))<$P1961,$O1961-SUM($Q1961:R1961),IF(SUM($Q1961:R1961)<$O1961,$P1961,0)))","v":0},{"$f":"IF($O1961<=0,0,IF(($O1961-SUM($Q1961:S1961))<$P1961,$O1961-SUM($Q1961:S1961),IF(SUM($Q1961:S1961)<$O1961,$P1961,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",720.28999999999905,0,0,null,null,720.29,-9.0949470177292824E-13,1,-9.0949470177292824E-13,720.29,null,{"$f":"IF($O1962<=0,0,IF(($O1962-SUM($Q1962:Q1962))<$P1962,$O1962-SUM($Q1962:Q1962),IF(SUM($Q1962:Q1962)<$O1962,$P1962,0)))","v":0},{"$f":"IF($O1962<=0,0,IF(($O1962-SUM($Q1962:R1962))<$P1962,$O1962-SUM($Q1962:R1962),IF(SUM($Q1962:R1962)<$O1962,$P1962,0)))","v":0},{"$f":"IF($O1962<=0,0,IF(($O1962-SUM($Q1962:S1962))<$P1962,$O1962-SUM($Q1962:S1962),IF(SUM($Q1962:S1962)<$O1962,$P1962,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O1963<=0,0,IF(($O1963-SUM($Q1963:Q1963))<$P1963,$O1963-SUM($Q1963:Q1963),IF(SUM($Q1963:Q1963)<$O1963,$P1963,0)))","v":0},{"$f":"IF($O1963<=0,0,IF(($O1963-SUM($Q1963:R1963))<$P1963,$O1963-SUM($Q1963:R1963),IF(SUM($Q1963:R1963)<$O1963,$P1963,0)))","v":0},{"$f":"IF($O1963<=0,0,IF(($O1963-SUM($Q1963:S1963))<$P1963,$O1963-SUM($Q1963:S1963),IF(SUM($Q1963:S1963)<$O1963,$P1963,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",300.18000000000006,0,0,null,null,300.18,0,0.5,0,150.09,null,{"$f":"IF($O1964<=0,0,IF(($O1964-SUM($Q1964:Q1964))<$P1964,$O1964-SUM($Q1964:Q1964),IF(SUM($Q1964:Q1964)<$O1964,$P1964,0)))","v":0},{"$f":"IF($O1964<=0,0,IF(($O1964-SUM($Q1964:R1964))<$P1964,$O1964-SUM($Q1964:R1964),IF(SUM($Q1964:R1964)<$O1964,$P1964,0)))","v":0},{"$f":"IF($O1964<=0,0,IF(($O1964-SUM($Q1964:S1964))<$P1964,$O1964-SUM($Q1964:S1964),IF(SUM($Q1964:S1964)<$O1964,$P1964,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",2813.8600000000006,0,0,null,null,2813.86,0,0.5,0,1406.93,null,{"$f":"IF($O1965<=0,0,IF(($O1965-SUM($Q1965:Q1965))<$P1965,$O1965-SUM($Q1965:Q1965),IF(SUM($Q1965:Q1965)<$O1965,$P1965,0)))","v":0},{"$f":"IF($O1965<=0,0,IF(($O1965-SUM($Q1965:R1965))<$P1965,$O1965-SUM($Q1965:R1965),IF(SUM($Q1965:R1965)<$O1965,$P1965,0)))","v":0},{"$f":"IF($O1965<=0,0,IF(($O1965-SUM($Q1965:S1965))<$P1965,$O1965-SUM($Q1965:S1965),IF(SUM($Q1965:S1965)<$O1965,$P1965,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",1213.8999999999996,0,0,null,null,1213.9000000000001,0,1,0,1213.9000000000001,null,{"$f":"IF($O1966<=0,0,IF(($O1966-SUM($Q1966:Q1966))<$P1966,$O1966-SUM($Q1966:Q1966),IF(SUM($Q1966:Q1966)<$O1966,$P1966,0)))","v":0},{"$f":"IF($O1966<=0,0,IF(($O1966-SUM($Q1966:R1966))<$P1966,$O1966-SUM($Q1966:R1966),IF(SUM($Q1966:R1966)<$O1966,$P1966,0)))","v":0},{"$f":"IF($O1966<=0,0,IF(($O1966-SUM($Q1966:S1966))<$P1966,$O1966-SUM($Q1966:S1966),IF(SUM($Q1966:S1966)<$O1966,$P1966,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",1213.8999999999996,0,0,null,null,1213.9000000000001,0,1,0,1213.9000000000001,null,{"$f":"IF($O1967<=0,0,IF(($O1967-SUM($Q1967:Q1967))<$P1967,$O1967-SUM($Q1967:Q1967),IF(SUM($Q1967:Q1967)<$O1967,$P1967,0)))","v":0},{"$f":"IF($O1967<=0,0,IF(($O1967-SUM($Q1967:R1967))<$P1967,$O1967-SUM($Q1967:R1967),IF(SUM($Q1967:R1967)<$O1967,$P1967,0)))","v":0},{"$f":"IF($O1967<=0,0,IF(($O1967-SUM($Q1967:S1967))<$P1967,$O1967-SUM($Q1967:S1967),IF(SUM($Q1967:S1967)<$O1967,$P1967,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",300.18000000000006,0,0,null,null,300.18,0,0.5,0,150.09,null,{"$f":"IF($O1968<=0,0,IF(($O1968-SUM($Q1968:Q1968))<$P1968,$O1968-SUM($Q1968:Q1968),IF(SUM($Q1968:Q1968)<$O1968,$P1968,0)))","v":0},{"$f":"IF($O1968<=0,0,IF(($O1968-SUM($Q1968:R1968))<$P1968,$O1968-SUM($Q1968:R1968),IF(SUM($Q1968:R1968)<$O1968,$P1968,0)))","v":0},{"$f":"IF($O1968<=0,0,IF(($O1968-SUM($Q1968:S1968))<$P1968,$O1968-SUM($Q1968:S1968),IF(SUM($Q1968:S1968)<$O1968,$P1968,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",7797.2900000000081,986.26,0,null,null,0,6811.0300000000079,1,6811.0300000000079,986.26,null,{"$f":"IF($O1969<=0,0,IF(($O1969-SUM($Q1969:Q1969))<$P1969,$O1969-SUM($Q1969:Q1969),IF(SUM($Q1969:Q1969)<$O1969,$P1969,0)))","v":986.26},{"$f":"IF($O1969<=0,0,IF(($O1969-SUM($Q1969:R1969))<$P1969,$O1969-SUM($Q1969:R1969),IF(SUM($Q1969:R1969)<$O1969,$P1969,0)))","v":986.26},{"$f":"IF($O1969<=0,0,IF(($O1969-SUM($Q1969:S1969))<$P1969,$O1969-SUM($Q1969:S1969),IF(SUM($Q1969:S1969)<$O1969,$P1969,0)))","v":986.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",1808.3899999999994,258.33999999999997,0,null,null,0,1550.0499999999995,1,1550.0499999999995,258.33999999999997,null,{"$f":"IF($O1970<=0,0,IF(($O1970-SUM($Q1970:Q1970))<$P1970,$O1970-SUM($Q1970:Q1970),IF(SUM($Q1970:Q1970)<$O1970,$P1970,0)))","v":258.33999999999997},{"$f":"IF($O1970<=0,0,IF(($O1970-SUM($Q1970:R1970))<$P1970,$O1970-SUM($Q1970:R1970),IF(SUM($Q1970:R1970)<$O1970,$P1970,0)))","v":258.33999999999997},{"$f":"IF($O1970<=0,0,IF(($O1970-SUM($Q1970:S1970))<$P1970,$O1970-SUM($Q1970:S1970),IF(SUM($Q1970:S1970)<$O1970,$P1970,0)))","v":258.33999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",1808.3899999999994,258.33999999999997,0,null,null,0,1550.0499999999995,1,1550.0499999999995,258.33999999999997,null,{"$f":"IF($O1971<=0,0,IF(($O1971-SUM($Q1971:Q1971))<$P1971,$O1971-SUM($Q1971:Q1971),IF(SUM($Q1971:Q1971)<$O1971,$P1971,0)))","v":258.33999999999997},{"$f":"IF($O1971<=0,0,IF(($O1971-SUM($Q1971:R1971))<$P1971,$O1971-SUM($Q1971:R1971),IF(SUM($Q1971:R1971)<$O1971,$P1971,0)))","v":258.33999999999997},{"$f":"IF($O1971<=0,0,IF(($O1971-SUM($Q1971:S1971))<$P1971,$O1971-SUM($Q1971:S1971),IF(SUM($Q1971:S1971)<$O1971,$P1971,0)))","v":258.33999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",2111.6200000000008,267.08999999999997,0,null,null,0,1844.5300000000009,1,1844.5300000000009,267.08999999999997,null,{"$f":"IF($O1972<=0,0,IF(($O1972-SUM($Q1972:Q1972))<$P1972,$O1972-SUM($Q1972:Q1972),IF(SUM($Q1972:Q1972)<$O1972,$P1972,0)))","v":267.08999999999997},{"$f":"IF($O1972<=0,0,IF(($O1972-SUM($Q1972:R1972))<$P1972,$O1972-SUM($Q1972:R1972),IF(SUM($Q1972:R1972)<$O1972,$P1972,0)))","v":267.08999999999997},{"$f":"IF($O1972<=0,0,IF(($O1972-SUM($Q1972:S1972))<$P1972,$O1972-SUM($Q1972:S1972),IF(SUM($Q1972:S1972)<$O1972,$P1972,0)))","v":267.08999999999997}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",5477.4700000000012,692.83,0,null,null,0,4784.6400000000012,1,4784.6400000000012,692.83,null,{"$f":"IF($O1973<=0,0,IF(($O1973-SUM($Q1973:Q1973))<$P1973,$O1973-SUM($Q1973:Q1973),IF(SUM($Q1973:Q1973)<$O1973,$P1973,0)))","v":692.83},{"$f":"IF($O1973<=0,0,IF(($O1973-SUM($Q1973:R1973))<$P1973,$O1973-SUM($Q1973:R1973),IF(SUM($Q1973:R1973)<$O1973,$P1973,0)))","v":692.83},{"$f":"IF($O1973<=0,0,IF(($O1973-SUM($Q1973:S1973))<$P1973,$O1973-SUM($Q1973:S1973),IF(SUM($Q1973:S1973)<$O1973,$P1973,0)))","v":692.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",2111.6200000000008,267.08999999999997,0,null,null,0,1844.5300000000009,1,1844.5300000000009,267.08999999999997,null,{"$f":"IF($O1974<=0,0,IF(($O1974-SUM($Q1974:Q1974))<$P1974,$O1974-SUM($Q1974:Q1974),IF(SUM($Q1974:Q1974)<$O1974,$P1974,0)))","v":267.08999999999997},{"$f":"IF($O1974<=0,0,IF(($O1974-SUM($Q1974:R1974))<$P1974,$O1974-SUM($Q1974:R1974),IF(SUM($Q1974:R1974)<$O1974,$P1974,0)))","v":267.08999999999997},{"$f":"IF($O1974<=0,0,IF(($O1974-SUM($Q1974:S1974))<$P1974,$O1974-SUM($Q1974:S1974),IF(SUM($Q1974:S1974)<$O1974,$P1974,0)))","v":267.08999999999997}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",2382.3899999999994,0,0,null,null,2382.39,0,0.5,0,1191.1949999999999,null,{"$f":"IF($O1975<=0,0,IF(($O1975-SUM($Q1975:Q1975))<$P1975,$O1975-SUM($Q1975:Q1975),IF(SUM($Q1975:Q1975)<$O1975,$P1975,0)))","v":0},{"$f":"IF($O1975<=0,0,IF(($O1975-SUM($Q1975:R1975))<$P1975,$O1975-SUM($Q1975:R1975),IF(SUM($Q1975:R1975)<$O1975,$P1975,0)))","v":0},{"$f":"IF($O1975<=0,0,IF(($O1975-SUM($Q1975:S1975))<$P1975,$O1975-SUM($Q1975:S1975),IF(SUM($Q1975:S1975)<$O1975,$P1975,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",2117.6800000000003,237.75,0,null,null,0,1879.9300000000003,1,1879.9300000000003,237.75,null,{"$f":"IF($O1976<=0,0,IF(($O1976-SUM($Q1976:Q1976))<$P1976,$O1976-SUM($Q1976:Q1976),IF(SUM($Q1976:Q1976)<$O1976,$P1976,0)))","v":237.75},{"$f":"IF($O1976<=0,0,IF(($O1976-SUM($Q1976:R1976))<$P1976,$O1976-SUM($Q1976:R1976),IF(SUM($Q1976:R1976)<$O1976,$P1976,0)))","v":237.75},{"$f":"IF($O1976<=0,0,IF(($O1976-SUM($Q1976:S1976))<$P1976,$O1976-SUM($Q1976:S1976),IF(SUM($Q1976:S1976)<$O1976,$P1976,0)))","v":237.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",2117.6800000000003,306.73,0,null,null,0,1810.9500000000003,1,1810.9500000000003,306.73,null,{"$f":"IF($O1977<=0,0,IF(($O1977-SUM($Q1977:Q1977))<$P1977,$O1977-SUM($Q1977:Q1977),IF(SUM($Q1977:Q1977)<$O1977,$P1977,0)))","v":306.73},{"$f":"IF($O1977<=0,0,IF(($O1977-SUM($Q1977:R1977))<$P1977,$O1977-SUM($Q1977:R1977),IF(SUM($Q1977:R1977)<$O1977,$P1977,0)))","v":306.73},{"$f":"IF($O1977<=0,0,IF(($O1977-SUM($Q1977:S1977))<$P1977,$O1977-SUM($Q1977:S1977),IF(SUM($Q1977:S1977)<$O1977,$P1977,0)))","v":306.73}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",2117.6800000000003,352.95,0,null,null,0,1764.7300000000002,1,1764.7300000000002,352.95,null,{"$f":"IF($O1978<=0,0,IF(($O1978-SUM($Q1978:Q1978))<$P1978,$O1978-SUM($Q1978:Q1978),IF(SUM($Q1978:Q1978)<$O1978,$P1978,0)))","v":352.95},{"$f":"IF($O1978<=0,0,IF(($O1978-SUM($Q1978:R1978))<$P1978,$O1978-SUM($Q1978:R1978),IF(SUM($Q1978:R1978)<$O1978,$P1978,0)))","v":352.95},{"$f":"IF($O1978<=0,0,IF(($O1978-SUM($Q1978:S1978))<$P1978,$O1978-SUM($Q1978:S1978),IF(SUM($Q1978:S1978)<$O1978,$P1978,0)))","v":352.95}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-06-05","2002-06-05",1911.8499999999985,241.83,0,null,null,0,1670.0199999999986,1,1670.0199999999986,241.83,null,{"$f":"IF($O1979<=0,0,IF(($O1979-SUM($Q1979:Q1979))<$P1979,$O1979-SUM($Q1979:Q1979),IF(SUM($Q1979:Q1979)<$O1979,$P1979,0)))","v":241.83},{"$f":"IF($O1979<=0,0,IF(($O1979-SUM($Q1979:R1979))<$P1979,$O1979-SUM($Q1979:R1979),IF(SUM($Q1979:R1979)<$O1979,$P1979,0)))","v":241.83},{"$f":"IF($O1979<=0,0,IF(($O1979-SUM($Q1979:S1979))<$P1979,$O1979-SUM($Q1979:S1979),IF(SUM($Q1979:S1979)<$O1979,$P1979,0)))","v":241.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-06-05","2002-06-05",1911.8499999999985,241.83,0,null,null,0,1670.0199999999986,1,1670.0199999999986,241.83,null,{"$f":"IF($O1980<=0,0,IF(($O1980-SUM($Q1980:Q1980))<$P1980,$O1980-SUM($Q1980:Q1980),IF(SUM($Q1980:Q1980)<$O1980,$P1980,0)))","v":241.83},{"$f":"IF($O1980<=0,0,IF(($O1980-SUM($Q1980:R1980))<$P1980,$O1980-SUM($Q1980:R1980),IF(SUM($Q1980:R1980)<$O1980,$P1980,0)))","v":241.83},{"$f":"IF($O1980<=0,0,IF(($O1980-SUM($Q1980:S1980))<$P1980,$O1980-SUM($Q1980:S1980),IF(SUM($Q1980:S1980)<$O1980,$P1980,0)))","v":241.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-06-05","2002-06-05",1911.8499999999985,241.83,0,null,null,0,1670.0199999999986,1,1670.0199999999986,241.83,null,{"$f":"IF($O1981<=0,0,IF(($O1981-SUM($Q1981:Q1981))<$P1981,$O1981-SUM($Q1981:Q1981),IF(SUM($Q1981:Q1981)<$O1981,$P1981,0)))","v":241.83},{"$f":"IF($O1981<=0,0,IF(($O1981-SUM($Q1981:R1981))<$P1981,$O1981-SUM($Q1981:R1981),IF(SUM($Q1981:R1981)<$O1981,$P1981,0)))","v":241.83},{"$f":"IF($O1981<=0,0,IF(($O1981-SUM($Q1981:S1981))<$P1981,$O1981-SUM($Q1981:S1981),IF(SUM($Q1981:S1981)<$O1981,$P1981,0)))","v":241.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-03-31","2010-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1982<=0,0,IF(($O1982-SUM($Q1982:Q1982))<$P1982,$O1982-SUM($Q1982:Q1982),IF(SUM($Q1982:Q1982)<$O1982,$P1982,0)))","v":0},{"$f":"IF($O1982<=0,0,IF(($O1982-SUM($Q1982:R1982))<$P1982,$O1982-SUM($Q1982:R1982),IF(SUM($Q1982:R1982)<$O1982,$P1982,0)))","v":0},{"$f":"IF($O1982<=0,0,IF(($O1982-SUM($Q1982:S1982))<$P1982,$O1982-SUM($Q1982:S1982),IF(SUM($Q1982:S1982)<$O1982,$P1982,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1375.3899999999994,196.48,0,null,null,0,1178.9099999999994,1,1178.9099999999994,196.48,null,{"$f":"IF($O1983<=0,0,IF(($O1983-SUM($Q1983:Q1983))<$P1983,$O1983-SUM($Q1983:Q1983),IF(SUM($Q1983:Q1983)<$O1983,$P1983,0)))","v":196.48},{"$f":"IF($O1983<=0,0,IF(($O1983-SUM($Q1983:R1983))<$P1983,$O1983-SUM($Q1983:R1983),IF(SUM($Q1983:R1983)<$O1983,$P1983,0)))","v":196.48},{"$f":"IF($O1983<=0,0,IF(($O1983-SUM($Q1983:S1983))<$P1983,$O1983-SUM($Q1983:S1983),IF(SUM($Q1983:S1983)<$O1983,$P1983,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-06-30","2001-06-30",1543.3500000000004,0,0,null,null,1543.35,0,1,0,1543.35,null,{"$f":"IF($O1984<=0,0,IF(($O1984-SUM($Q1984:Q1984))<$P1984,$O1984-SUM($Q1984:Q1984),IF(SUM($Q1984:Q1984)<$O1984,$P1984,0)))","v":0},{"$f":"IF($O1984<=0,0,IF(($O1984-SUM($Q1984:R1984))<$P1984,$O1984-SUM($Q1984:R1984),IF(SUM($Q1984:R1984)<$O1984,$P1984,0)))","v":0},{"$f":"IF($O1984<=0,0,IF(($O1984-SUM($Q1984:S1984))<$P1984,$O1984-SUM($Q1984:S1984),IF(SUM($Q1984:S1984)<$O1984,$P1984,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-05-30","2000-05-30",3.0000000000654836E-2,0,0,null,null,0,3.0000000000654836E-2,1,3.0000000000654836E-2,0,null,{"$f":"IF($O1985<=0,0,IF(($O1985-SUM($Q1985:Q1985))<$P1985,$O1985-SUM($Q1985:Q1985),IF(SUM($Q1985:Q1985)<$O1985,$P1985,0)))","v":0},{"$f":"IF($O1985<=0,0,IF(($O1985-SUM($Q1985:R1985))<$P1985,$O1985-SUM($Q1985:R1985),IF(SUM($Q1985:R1985)<$O1985,$P1985,0)))","v":0},{"$f":"IF($O1985<=0,0,IF(($O1985-SUM($Q1985:S1985))<$P1985,$O1985-SUM($Q1985:S1985),IF(SUM($Q1985:S1985)<$O1985,$P1985,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-05-30","2000-05-30",3.0000000000654836E-2,0,0,null,null,0,3.0000000000654836E-2,1,3.0000000000654836E-2,0,null,{"$f":"IF($O1986<=0,0,IF(($O1986-SUM($Q1986:Q1986))<$P1986,$O1986-SUM($Q1986:Q1986),IF(SUM($Q1986:Q1986)<$O1986,$P1986,0)))","v":0},{"$f":"IF($O1986<=0,0,IF(($O1986-SUM($Q1986:R1986))<$P1986,$O1986-SUM($Q1986:R1986),IF(SUM($Q1986:R1986)<$O1986,$P1986,0)))","v":0},{"$f":"IF($O1986<=0,0,IF(($O1986-SUM($Q1986:S1986))<$P1986,$O1986-SUM($Q1986:S1986),IF(SUM($Q1986:S1986)<$O1986,$P1986,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1008.4500000000007,127.56,0,null,null,0,880.89000000000078,1,880.89000000000078,127.56,null,{"$f":"IF($O1987<=0,0,IF(($O1987-SUM($Q1987:Q1987))<$P1987,$O1987-SUM($Q1987:Q1987),IF(SUM($Q1987:Q1987)<$O1987,$P1987,0)))","v":127.56},{"$f":"IF($O1987<=0,0,IF(($O1987-SUM($Q1987:R1987))<$P1987,$O1987-SUM($Q1987:R1987),IF(SUM($Q1987:R1987)<$O1987,$P1987,0)))","v":127.56},{"$f":"IF($O1987<=0,0,IF(($O1987-SUM($Q1987:S1987))<$P1987,$O1987-SUM($Q1987:S1987),IF(SUM($Q1987:S1987)<$O1987,$P1987,0)))","v":127.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-05-30","2000-05-30",1.9999999998617568E-2,0,0,null,null,0,1.9999999998617568E-2,1,1.9999999998617568E-2,0,null,{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:Q1988))<$P1988,$O1988-SUM($Q1988:Q1988),IF(SUM($Q1988:Q1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:R1988))<$P1988,$O1988-SUM($Q1988:R1988),IF(SUM($Q1988:R1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:S1988))<$P1988,$O1988-SUM($Q1988:S1988),IF(SUM($Q1988:S1988)<$O1988,$P1988,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",1846.1299999999992,307.69,0,null,null,0,1538.4399999999991,{"$f":"+IF(B1989=$B$7,100%,50%)","v":0.5},769.21999999999957,153.845,null,{"$f":"IF($O1989<=0,0,IF(($O1989-SUM($Q1989:Q1989))<$P1989,$O1989-SUM($Q1989:Q1989),IF(SUM($Q1989:Q1989)<$O1989,$P1989,0)))","v":153.845},{"$f":"IF($O1989<=0,0,IF(($O1989-SUM($Q1989:R1989))<$P1989,$O1989-SUM($Q1989:R1989),IF(SUM($Q1989:R1989)<$O1989,$P1989,0)))","v":153.845},{"$f":"IF($O1989<=0,0,IF(($O1989-SUM($Q1989:S1989))<$P1989,$O1989-SUM($Q1989:S1989),IF(SUM($Q1989:S1989)<$O1989,$P1989,0)))","v":153.845}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",1757.8599999999988,297.86,0,null,null,0,{"$f":"+G1990-H1990-I1990-J1990-L1990","v":1459.9999999999986},1,{"$f":"+M1990*N1990","v":1459.9999999999986},{"$f":"+(H1990+L1990)*N1990","v":297.86},null,{"$f":"IF($O1990<=0,0,IF(($O1990-SUM($Q1990:Q1990))<$P1990,$O1990-SUM($Q1990:Q1990),IF(SUM($Q1990:Q1990)<$O1990,$P1990,0)))","v":297.86},{"$f":"IF($O1990<=0,0,IF(($O1990-SUM($Q1990:R1990))<$P1990,$O1990-SUM($Q1990:R1990),IF(SUM($Q1990:R1990)<$O1990,$P1990,0)))","v":297.86},{"$f":"IF($O1990<=0,0,IF(($O1990-SUM($Q1990:S1990))<$P1990,$O1990-SUM($Q1990:S1990),IF(SUM($Q1990:S1990)<$O1990,$P1990,0)))","v":297.86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",1846.1299999999992,307.69,0,null,null,0,1538.4399999999991,1,1538.4399999999991,307.69,null,{"$f":"IF($O1991<=0,0,IF(($O1991-SUM($Q1991:Q1991))<$P1991,$O1991-SUM($Q1991:Q1991),IF(SUM($Q1991:Q1991)<$O1991,$P1991,0)))","v":307.69},{"$f":"IF($O1991<=0,0,IF(($O1991-SUM($Q1991:R1991))<$P1991,$O1991-SUM($Q1991:R1991),IF(SUM($Q1991:R1991)<$O1991,$P1991,0)))","v":307.69},{"$f":"IF($O1991<=0,0,IF(($O1991-SUM($Q1991:S1991))<$P1991,$O1991-SUM($Q1991:S1991),IF(SUM($Q1991:S1991)<$O1991,$P1991,0)))","v":307.69}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",2830.4499999999989,0,0,null,null,2830.45,0,0.5,0,1415.2249999999999,null,{"$f":"IF($O1992<=0,0,IF(($O1992-SUM($Q1992:Q1992))<$P1992,$O1992-SUM($Q1992:Q1992),IF(SUM($Q1992:Q1992)<$O1992,$P1992,0)))","v":0},{"$f":"IF($O1992<=0,0,IF(($O1992-SUM($Q1992:R1992))<$P1992,$O1992-SUM($Q1992:R1992),IF(SUM($Q1992:R1992)<$O1992,$P1992,0)))","v":0},{"$f":"IF($O1992<=0,0,IF(($O1992-SUM($Q1992:S1992))<$P1992,$O1992-SUM($Q1992:S1992),IF(SUM($Q1992:S1992)<$O1992,$P1992,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1993<=0,0,IF(($O1993-SUM($Q1993:Q1993))<$P1993,$O1993-SUM($Q1993:Q1993),IF(SUM($Q1993:Q1993)<$O1993,$P1993,0)))","v":0},{"$f":"IF($O1993<=0,0,IF(($O1993-SUM($Q1993:R1993))<$P1993,$O1993-SUM($Q1993:R1993),IF(SUM($Q1993:R1993)<$O1993,$P1993,0)))","v":0},{"$f":"IF($O1993<=0,0,IF(($O1993-SUM($Q1993:S1993))<$P1993,$O1993-SUM($Q1993:S1993),IF(SUM($Q1993:S1993)<$O1993,$P1993,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",1846.1299999999992,307.69,0,null,null,0,1538.4399999999991,0.5,769.21999999999957,153.845,null,{"$f":"IF($O1994<=0,0,IF(($O1994-SUM($Q1994:Q1994))<$P1994,$O1994-SUM($Q1994:Q1994),IF(SUM($Q1994:Q1994)<$O1994,$P1994,0)))","v":153.845},{"$f":"IF($O1994<=0,0,IF(($O1994-SUM($Q1994:R1994))<$P1994,$O1994-SUM($Q1994:R1994),IF(SUM($Q1994:R1994)<$O1994,$P1994,0)))","v":153.845},{"$f":"IF($O1994<=0,0,IF(($O1994-SUM($Q1994:S1994))<$P1994,$O1994-SUM($Q1994:S1994),IF(SUM($Q1994:S1994)<$O1994,$P1994,0)))","v":153.845}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",1757.8599999999988,251.12,0,null,null,0,1506.7399999999989,1,1506.7399999999989,251.12,null,{"$f":"IF($O1995<=0,0,IF(($O1995-SUM($Q1995:Q1995))<$P1995,$O1995-SUM($Q1995:Q1995),IF(SUM($Q1995:Q1995)<$O1995,$P1995,0)))","v":251.12},{"$f":"IF($O1995<=0,0,IF(($O1995-SUM($Q1995:R1995))<$P1995,$O1995-SUM($Q1995:R1995),IF(SUM($Q1995:R1995)<$O1995,$P1995,0)))","v":251.12},{"$f":"IF($O1995<=0,0,IF(($O1995-SUM($Q1995:S1995))<$P1995,$O1995-SUM($Q1995:S1995),IF(SUM($Q1995:S1995)<$O1995,$P1995,0)))","v":251.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",943.47999999999956,0,0,null,null,943.48,0,1,0,943.48,null,{"$f":"IF($O1996<=0,0,IF(($O1996-SUM($Q1996:Q1996))<$P1996,$O1996-SUM($Q1996:Q1996),IF(SUM($Q1996:Q1996)<$O1996,$P1996,0)))","v":0},{"$f":"IF($O1996<=0,0,IF(($O1996-SUM($Q1996:R1996))<$P1996,$O1996-SUM($Q1996:R1996),IF(SUM($Q1996:R1996)<$O1996,$P1996,0)))","v":0},{"$f":"IF($O1996<=0,0,IF(($O1996-SUM($Q1996:S1996))<$P1996,$O1996-SUM($Q1996:S1996),IF(SUM($Q1996:S1996)<$O1996,$P1996,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O1997<=0,0,IF(($O1997-SUM($Q1997:Q1997))<$P1997,$O1997-SUM($Q1997:Q1997),IF(SUM($Q1997:Q1997)<$O1997,$P1997,0)))","v":0},{"$f":"IF($O1997<=0,0,IF(($O1997-SUM($Q1997:R1997))<$P1997,$O1997-SUM($Q1997:R1997),IF(SUM($Q1997:R1997)<$O1997,$P1997,0)))","v":0},{"$f":"IF($O1997<=0,0,IF(($O1997-SUM($Q1997:S1997))<$P1997,$O1997-SUM($Q1997:S1997),IF(SUM($Q1997:S1997)<$O1997,$P1997,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-31","2005-03-31",2830.4499999999989,0,0,null,null,2830.44,9.9999999988540367E-3,1,9.9999999988540367E-3,2830.44,null,{"$f":"IF($O1998<=0,0,IF(($O1998-SUM($Q1998:Q1998))<$P1998,$O1998-SUM($Q1998:Q1998),IF(SUM($Q1998:Q1998)<$O1998,$P1998,0)))","v":9.9999999988540367E-3},{"$f":"IF($O1998<=0,0,IF(($O1998-SUM($Q1998:R1998))<$P1998,$O1998-SUM($Q1998:R1998),IF(SUM($Q1998:R1998)<$O1998,$P1998,0)))","v":0},{"$f":"IF($O1998<=0,0,IF(($O1998-SUM($Q1998:S1998))<$P1998,$O1998-SUM($Q1998:S1998),IF(SUM($Q1998:S1998)<$O1998,$P1998,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",938.94000000000233,118.76,0,null,null,0,820.18000000000234,1,820.18000000000234,118.76,null,{"$f":"IF($O1999<=0,0,IF(($O1999-SUM($Q1999:Q1999))<$P1999,$O1999-SUM($Q1999:Q1999),IF(SUM($Q1999:Q1999)<$O1999,$P1999,0)))","v":118.76},{"$f":"IF($O1999<=0,0,IF(($O1999-SUM($Q1999:R1999))<$P1999,$O1999-SUM($Q1999:R1999),IF(SUM($Q1999:R1999)<$O1999,$P1999,0)))","v":118.76},{"$f":"IF($O1999<=0,0,IF(($O1999-SUM($Q1999:S1999))<$P1999,$O1999-SUM($Q1999:S1999),IF(SUM($Q1999:S1999)<$O1999,$P1999,0)))","v":118.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1008.4500000000007,127.56,0,null,null,0,880.89000000000078,1,880.89000000000078,127.56,null,{"$f":"IF($O2000<=0,0,IF(($O2000-SUM($Q2000:Q2000))<$P2000,$O2000-SUM($Q2000:Q2000),IF(SUM($Q2000:Q2000)<$O2000,$P2000,0)))","v":127.56},{"$f":"IF($O2000<=0,0,IF(($O2000-SUM($Q2000:R2000))<$P2000,$O2000-SUM($Q2000:R2000),IF(SUM($Q2000:R2000)<$O2000,$P2000,0)))","v":127.56},{"$f":"IF($O2000<=0,0,IF(($O2000-SUM($Q2000:S2000))<$P2000,$O2000-SUM($Q2000:S2000),IF(SUM($Q2000:S2000)<$O2000,$P2000,0)))","v":127.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-28","2000-12-28",1543.3500000000004,0,0,null,null,1543.35,0,1,0,1543.35,null,{"$f":"IF($O2009<=0,0,IF(($O2009-SUM($Q2009:Q2009))<$P2009,$O2009-SUM($Q2009:Q2009),IF(SUM($Q2009:Q2009)<$O2009,$P2009,0)))","v":0},{"$f":"IF($O2009<=0,0,IF(($O2009-SUM($Q2009:R2009))<$P2009,$O2009-SUM($Q2009:R2009),IF(SUM($Q2009:R2009)<$O2009,$P2009,0)))","v":0},{"$f":"IF($O2009<=0,0,IF(($O2009-SUM($Q2009:S2009))<$P2009,$O2009-SUM($Q2009:S2009),IF(SUM($Q2009:S2009)<$O2009,$P2009,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2008-09-09","2008-09-09",4439.33,498.4,0,null,null,0,3940.93,1,3940.93,498.4,null,{"$f":"IF($O2016<=0,0,IF(($O2016-SUM($Q2016:Q2016))<$P2016,$O2016-SUM($Q2016:Q2016),IF(SUM($Q2016:Q2016)<$O2016,$P2016,0)))","v":498.4},{"$f":"IF($O2016<=0,0,IF(($O2016-SUM($Q2016:R2016))<$P2016,$O2016-SUM($Q2016:R2016),IF(SUM($Q2016:R2016)<$O2016,$P2016,0)))","v":498.4},{"$f":"IF($O2016<=0,0,IF(($O2016-SUM($Q2016:S2016))<$P2016,$O2016-SUM($Q2016:S2016),IF(SUM($Q2016:S2016)<$O2016,$P2016,0)))","v":498.4}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-15","2000-12-15",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2031<=0,0,IF(($O2031-SUM($Q2031:Q2031))<$P2031,$O2031-SUM($Q2031:Q2031),IF(SUM($Q2031:Q2031)<$O2031,$P2031,0)))","v":0},{"$f":"IF($O2031<=0,0,IF(($O2031-SUM($Q2031:R2031))<$P2031,$O2031-SUM($Q2031:R2031),IF(SUM($Q2031:R2031)<$O2031,$P2031,0)))","v":0},{"$f":"IF($O2031<=0,0,IF(($O2031-SUM($Q2031:S2031))<$P2031,$O2031-SUM($Q2031:S2031),IF(SUM($Q2031:S2031)<$O2031,$P2031,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-15","2000-12-15",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O2050<=0,0,IF(($O2050-SUM($Q2050:Q2050))<$P2050,$O2050-SUM($Q2050:Q2050),IF(SUM($Q2050:Q2050)<$O2050,$P2050,0)))","v":0},{"$f":"IF($O2050<=0,0,IF(($O2050-SUM($Q2050:R2050))<$P2050,$O2050-SUM($Q2050:R2050),IF(SUM($Q2050:R2050)<$O2050,$P2050,0)))","v":0},{"$f":"IF($O2050<=0,0,IF(($O2050-SUM($Q2050:S2050))<$P2050,$O2050-SUM($Q2050:S2050),IF(SUM($Q2050:S2050)<$O2050,$P2050,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2000-12-15","2000-12-15",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2065<=0,0,IF(($O2065-SUM($Q2065:Q2065))<$P2065,$O2065-SUM($Q2065:Q2065),IF(SUM($Q2065:Q2065)<$O2065,$P2065,0)))","v":0},{"$f":"IF($O2065<=0,0,IF(($O2065-SUM($Q2065:R2065))<$P2065,$O2065-SUM($Q2065:R2065),IF(SUM($Q2065:R2065)<$O2065,$P2065,0)))","v":0},{"$f":"IF($O2065<=0,0,IF(($O2065-SUM($Q2065:S2065))<$P2065,$O2065-SUM($Q2065:S2065),IF(SUM($Q2065:S2065)<$O2065,$P2065,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2079<=0,0,IF(($O2079-SUM($Q2079:Q2079))<$P2079,$O2079-SUM($Q2079:Q2079),IF(SUM($Q2079:Q2079)<$O2079,$P2079,0)))","v":0},{"$f":"IF($O2079<=0,0,IF(($O2079-SUM($Q2079:R2079))<$P2079,$O2079-SUM($Q2079:R2079),IF(SUM($Q2079:R2079)<$O2079,$P2079,0)))","v":0},{"$f":"IF($O2079<=0,0,IF(($O2079-SUM($Q2079:S2079))<$P2079,$O2079-SUM($Q2079:S2079),IF(SUM($Q2079:S2079)<$O2079,$P2079,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-09-01","2011-09-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:Q2084))<$P2084,$O2084-SUM($Q2084:Q2084),IF(SUM($Q2084:Q2084)<$O2084,$P2084,0)))","v":0},{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:R2084))<$P2084,$O2084-SUM($Q2084:R2084),IF(SUM($Q2084:R2084)<$O2084,$P2084,0)))","v":0},{"$f":"IF($O2084<=0,0,IF(($O2084-SUM($Q2084:S2084))<$P2084,$O2084-SUM($Q2084:S2084),IF(SUM($Q2084:S2084)<$O2084,$P2084,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-06-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2099<=0,0,IF(($O2099-SUM($Q2099:Q2099))<$P2099,$O2099-SUM($Q2099:Q2099),IF(SUM($Q2099:Q2099)<$O2099,$P2099,0)))","v":0},{"$f":"IF($O2099<=0,0,IF(($O2099-SUM($Q2099:R2099))<$P2099,$O2099-SUM($Q2099:R2099),IF(SUM($Q2099:R2099)<$O2099,$P2099,0)))","v":0},{"$f":"IF($O2099<=0,0,IF(($O2099-SUM($Q2099:S2099))<$P2099,$O2099-SUM($Q2099:S2099),IF(SUM($Q2099:S2099)<$O2099,$P2099,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-10-31",2880.92,480.15,0,null,null,0,{"$f":"+G2118-H2118-I2118-J2118-L2118","v":2400.77},1,{"$f":"+M2118*N2118","v":2400.77},{"$f":"+(H2118+L2118)*N2118","v":480.15},null,{"$f":"IF($O2118<=0,0,IF(($O2118-SUM($Q2118:Q2118))<$P2118,$O2118-SUM($Q2118:Q2118),IF(SUM($Q2118:Q2118)<$O2118,$P2118,0)))","v":480.15},{"$f":"IF($O2118<=0,0,IF(($O2118-SUM($Q2118:R2118))<$P2118,$O2118-SUM($Q2118:R2118),IF(SUM($Q2118:R2118)<$O2118,$P2118,0)))","v":480.15},{"$f":"IF($O2118<=0,0,IF(($O2118-SUM($Q2118:S2118))<$P2118,$O2118-SUM($Q2118:S2118),IF(SUM($Q2118:S2118)<$O2118,$P2118,0)))","v":480.15}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2007-09-28","2007-09-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O2133<=0,0,IF(($O2133-SUM($Q2133:Q2133))<$P2133,$O2133-SUM($Q2133:Q2133),IF(SUM($Q2133:Q2133)<$O2133,$P2133,0)))","v":0},{"$f":"IF($O2133<=0,0,IF(($O2133-SUM($Q2133:R2133))<$P2133,$O2133-SUM($Q2133:R2133),IF(SUM($Q2133:R2133)<$O2133,$P2133,0)))","v":0},{"$f":"IF($O2133<=0,0,IF(($O2133-SUM($Q2133:S2133))<$P2133,$O2133-SUM($Q2133:S2133),IF(SUM($Q2133:S2133)<$O2133,$P2133,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE INGENIERIA (336130)","OTROS","2011-09-01","2011-09-01",2082.41,297.49,0,null,null,0,1784.9199999999998,1,1784.9199999999998,297.49,null,{"$f":"IF($O2149<=0,0,IF(($O2149-SUM($Q2149:Q2149))<$P2149,$O2149-SUM($Q2149:Q2149),IF(SUM($Q2149:Q2149)<$O2149,$P2149,0)))","v":297.49},{"$f":"IF($O2149<=0,0,IF(($O2149-SUM($Q2149:R2149))<$P2149,$O2149-SUM($Q2149:R2149),IF(SUM($Q2149:R2149)<$O2149,$P2149,0)))","v":297.49},{"$f":"IF($O2149<=0,0,IF(($O2149-SUM($Q2149:S2149))<$P2149,$O2149-SUM($Q2149:S2149),IF(SUM($Q2149:S2149)<$O2149,$P2149,0)))","v":297.49}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",1860.8900000000012,315.32,0,null,null,0,1545.5700000000013,1,1545.5700000000013,315.32,null,{"$f":"IF($O2152<=0,0,IF(($O2152-SUM($Q2152:Q2152))<$P2152,$O2152-SUM($Q2152:Q2152),IF(SUM($Q2152:Q2152)<$O2152,$P2152,0)))","v":315.32},{"$f":"IF($O2152<=0,0,IF(($O2152-SUM($Q2152:R2152))<$P2152,$O2152-SUM($Q2152:R2152),IF(SUM($Q2152:R2152)<$O2152,$P2152,0)))","v":315.32},{"$f":"IF($O2152<=0,0,IF(($O2152-SUM($Q2152:S2152))<$P2152,$O2152-SUM($Q2152:S2152),IF(SUM($Q2152:S2152)<$O2152,$P2152,0)))","v":315.32}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2167<=0,0,IF(($O2167-SUM($Q2167:Q2167))<$P2167,$O2167-SUM($Q2167:Q2167),IF(SUM($Q2167:Q2167)<$O2167,$P2167,0)))","v":0},{"$f":"IF($O2167<=0,0,IF(($O2167-SUM($Q2167:R2167))<$P2167,$O2167-SUM($Q2167:R2167),IF(SUM($Q2167:R2167)<$O2167,$P2167,0)))","v":0},{"$f":"IF($O2167<=0,0,IF(($O2167-SUM($Q2167:S2167))<$P2167,$O2167-SUM($Q2167:S2167),IF(SUM($Q2167:S2167)<$O2167,$P2167,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,{"$f":"+G2182-H2182-I2182-J2182-L2182","v":0},1,{"$f":"+M2182*N2182","v":0},{"$f":"+(H2182+L2182)*N2182","v":0},null,{"$f":"IF($O2182<=0,0,IF(($O2182-SUM($Q2182:Q2182))<$P2182,$O2182-SUM($Q2182:Q2182),IF(SUM($Q2182:Q2182)<$O2182,$P2182,0)))","v":0},{"$f":"IF($O2182<=0,0,IF(($O2182-SUM($Q2182:R2182))<$P2182,$O2182-SUM($Q2182:R2182),IF(SUM($Q2182:R2182)<$O2182,$P2182,0)))","v":0},{"$f":"IF($O2182<=0,0,IF(($O2182-SUM($Q2182:S2182))<$P2182,$O2182-SUM($Q2182:S2182),IF(SUM($Q2182:S2182)<$O2182,$P2182,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2003-06-06","2003-06-06",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2201<=0,0,IF(($O2201-SUM($Q2201:Q2201))<$P2201,$O2201-SUM($Q2201:Q2201),IF(SUM($Q2201:Q2201)<$O2201,$P2201,0)))","v":0},{"$f":"IF($O2201<=0,0,IF(($O2201-SUM($Q2201:R2201))<$P2201,$O2201-SUM($Q2201:R2201),IF(SUM($Q2201:R2201)<$O2201,$P2201,0)))","v":0},{"$f":"IF($O2201<=0,0,IF(($O2201-SUM($Q2201:S2201))<$P2201,$O2201-SUM($Q2201:S2201),IF(SUM($Q2201:S2201)<$O2201,$P2201,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2003-06-06","2003-06-06",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2219<=0,0,IF(($O2219-SUM($Q2219:Q2219))<$P2219,$O2219-SUM($Q2219:Q2219),IF(SUM($Q2219:Q2219)<$O2219,$P2219,0)))","v":0},{"$f":"IF($O2219<=0,0,IF(($O2219-SUM($Q2219:R2219))<$P2219,$O2219-SUM($Q2219:R2219),IF(SUM($Q2219:R2219)<$O2219,$P2219,0)))","v":0},{"$f":"IF($O2219<=0,0,IF(($O2219-SUM($Q2219:S2219))<$P2219,$O2219-SUM($Q2219:S2219),IF(SUM($Q2219:S2219)<$O2219,$P2219,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",2118.5200000000004,0,0,null,null,2118.52,0,1,0,2118.52,null,{"$f":"IF($O2234<=0,0,IF(($O2234-SUM($Q2234:Q2234))<$P2234,$O2234-SUM($Q2234:Q2234),IF(SUM($Q2234:Q2234)<$O2234,$P2234,0)))","v":0},{"$f":"IF($O2234<=0,0,IF(($O2234-SUM($Q2234:R2234))<$P2234,$O2234-SUM($Q2234:R2234),IF(SUM($Q2234:R2234)<$O2234,$P2234,0)))","v":0},{"$f":"IF($O2234<=0,0,IF(($O2234-SUM($Q2234:S2234))<$P2234,$O2234-SUM($Q2234:S2234),IF(SUM($Q2234:S2234)<$O2234,$P2234,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",1853.6999999999989,264.82,0,null,null,0,1588.879999999999,1,1588.879999999999,264.82,null,{"$f":"IF($O2235<=0,0,IF(($O2235-SUM($Q2235:Q2235))<$P2235,$O2235-SUM($Q2235:Q2235),IF(SUM($Q2235:Q2235)<$O2235,$P2235,0)))","v":264.82},{"$f":"IF($O2235<=0,0,IF(($O2235-SUM($Q2235:R2235))<$P2235,$O2235-SUM($Q2235:R2235),IF(SUM($Q2235:R2235)<$O2235,$P2235,0)))","v":264.82},{"$f":"IF($O2235<=0,0,IF(($O2235-SUM($Q2235:S2235))<$P2235,$O2235-SUM($Q2235:S2235),IF(SUM($Q2235:S2235)<$O2235,$P2235,0)))","v":264.82}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2250<=0,0,IF(($O2250-SUM($Q2250:Q2250))<$P2250,$O2250-SUM($Q2250:Q2250),IF(SUM($Q2250:Q2250)<$O2250,$P2250,0)))","v":0},{"$f":"IF($O2250<=0,0,IF(($O2250-SUM($Q2250:R2250))<$P2250,$O2250-SUM($Q2250:R2250),IF(SUM($Q2250:R2250)<$O2250,$P2250,0)))","v":0},{"$f":"IF($O2250<=0,0,IF(($O2250-SUM($Q2250:S2250))<$P2250,$O2250-SUM($Q2250:S2250),IF(SUM($Q2250:S2250)<$O2250,$P2250,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",1733.880000000001,219.32,0,null,null,0,1514.5600000000011,1,1514.5600000000011,219.32,null,{"$f":"IF($O2269<=0,0,IF(($O2269-SUM($Q2269:Q2269))<$P2269,$O2269-SUM($Q2269:Q2269),IF(SUM($Q2269:Q2269)<$O2269,$P2269,0)))","v":219.32},{"$f":"IF($O2269<=0,0,IF(($O2269-SUM($Q2269:R2269))<$P2269,$O2269-SUM($Q2269:R2269),IF(SUM($Q2269:R2269)<$O2269,$P2269,0)))","v":219.32},{"$f":"IF($O2269<=0,0,IF(($O2269-SUM($Q2269:S2269))<$P2269,$O2269-SUM($Q2269:S2269),IF(SUM($Q2269:S2269)<$O2269,$P2269,0)))","v":219.32}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2003-01-24","2003-01-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O2284<=0,0,IF(($O2284-SUM($Q2284:Q2284))<$P2284,$O2284-SUM($Q2284:Q2284),IF(SUM($Q2284:Q2284)<$O2284,$P2284,0)))","v":0},{"$f":"IF($O2284<=0,0,IF(($O2284-SUM($Q2284:R2284))<$P2284,$O2284-SUM($Q2284:R2284),IF(SUM($Q2284:R2284)<$O2284,$P2284,0)))","v":0},{"$f":"IF($O2284<=0,0,IF(($O2284-SUM($Q2284:S2284))<$P2284,$O2284-SUM($Q2284:S2284),IF(SUM($Q2284:S2284)<$O2284,$P2284,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1827.1000000000004,261.01,0,null,null,0,1566.0900000000004,1,1566.0900000000004,261.01,null,{"$f":"IF($O2293<=0,0,IF(($O2293-SUM($Q2293:Q2293))<$P2293,$O2293-SUM($Q2293:Q2293),IF(SUM($Q2293:Q2293)<$O2293,$P2293,0)))","v":261.01},{"$f":"IF($O2293<=0,0,IF(($O2293-SUM($Q2293:R2293))<$P2293,$O2293-SUM($Q2293:R2293),IF(SUM($Q2293:R2293)<$O2293,$P2293,0)))","v":261.01},{"$f":"IF($O2293<=0,0,IF(($O2293-SUM($Q2293:S2293))<$P2293,$O2293-SUM($Q2293:S2293),IF(SUM($Q2293:S2293)<$O2293,$P2293,0)))","v":261.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1037.4300000000003,0,0,null,null,1037.43,0,1,0,1037.43,null,{"$f":"IF($O2317<=0,0,IF(($O2317-SUM($Q2317:Q2317))<$P2317,$O2317-SUM($Q2317:Q2317),IF(SUM($Q2317:Q2317)<$O2317,$P2317,0)))","v":0},{"$f":"IF($O2317<=0,0,IF(($O2317-SUM($Q2317:R2317))<$P2317,$O2317-SUM($Q2317:R2317),IF(SUM($Q2317:R2317)<$O2317,$P2317,0)))","v":0},{"$f":"IF($O2317<=0,0,IF(($O2317-SUM($Q2317:S2317))<$P2317,$O2317-SUM($Q2317:S2317),IF(SUM($Q2317:S2317)<$O2317,$P2317,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1333.8400000000001,0,0,null,null,1333.84,0,1,0,1333.84,null,{"$f":"IF($O2318<=0,0,IF(($O2318-SUM($Q2318:Q2318))<$P2318,$O2318-SUM($Q2318:Q2318),IF(SUM($Q2318:Q2318)<$O2318,$P2318,0)))","v":0},{"$f":"IF($O2318<=0,0,IF(($O2318-SUM($Q2318:R2318))<$P2318,$O2318-SUM($Q2318:R2318),IF(SUM($Q2318:R2318)<$O2318,$P2318,0)))","v":0},{"$f":"IF($O2318<=0,0,IF(($O2318-SUM($Q2318:S2318))<$P2318,$O2318-SUM($Q2318:S2318),IF(SUM($Q2318:S2318)<$O2318,$P2318,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2337<=0,0,IF(($O2337-SUM($Q2337:Q2337))<$P2337,$O2337-SUM($Q2337:Q2337),IF(SUM($Q2337:Q2337)<$O2337,$P2337,0)))","v":0},{"$f":"IF($O2337<=0,0,IF(($O2337-SUM($Q2337:R2337))<$P2337,$O2337-SUM($Q2337:R2337),IF(SUM($Q2337:R2337)<$O2337,$P2337,0)))","v":0},{"$f":"IF($O2337<=0,0,IF(($O2337-SUM($Q2337:S2337))<$P2337,$O2337-SUM($Q2337:S2337),IF(SUM($Q2337:S2337)<$O2337,$P2337,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:Q2352))<$P2352,$O2352-SUM($Q2352:Q2352),IF(SUM($Q2352:Q2352)<$O2352,$P2352,0)))","v":0},{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:R2352))<$P2352,$O2352-SUM($Q2352:R2352),IF(SUM($Q2352:R2352)<$O2352,$P2352,0)))","v":0},{"$f":"IF($O2352<=0,0,IF(($O2352-SUM($Q2352:S2352))<$P2352,$O2352-SUM($Q2352:S2352),IF(SUM($Q2352:S2352)<$O2352,$P2352,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1324.7700000000004,197.43,0,null,null,0,1127.3400000000004,1,1127.3400000000004,197.43,null,{"$f":"IF($O2367<=0,0,IF(($O2367-SUM($Q2367:Q2367))<$P2367,$O2367-SUM($Q2367:Q2367),IF(SUM($Q2367:Q2367)<$O2367,$P2367,0)))","v":197.43},{"$f":"IF($O2367<=0,0,IF(($O2367-SUM($Q2367:R2367))<$P2367,$O2367-SUM($Q2367:R2367),IF(SUM($Q2367:R2367)<$O2367,$P2367,0)))","v":197.43},{"$f":"IF($O2367<=0,0,IF(($O2367-SUM($Q2367:S2367))<$P2367,$O2367-SUM($Q2367:S2367),IF(SUM($Q2367:S2367)<$O2367,$P2367,0)))","v":197.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",967.63999999999942,161.27000000000001,0,null,null,0,806.36999999999944,1,806.36999999999944,161.27000000000001,null,{"$f":"IF($O2385<=0,0,IF(($O2385-SUM($Q2385:Q2385))<$P2385,$O2385-SUM($Q2385:Q2385),IF(SUM($Q2385:Q2385)<$O2385,$P2385,0)))","v":161.27000000000001},{"$f":"IF($O2385<=0,0,IF(($O2385-SUM($Q2385:R2385))<$P2385,$O2385-SUM($Q2385:R2385),IF(SUM($Q2385:R2385)<$O2385,$P2385,0)))","v":161.27000000000001},{"$f":"IF($O2385<=0,0,IF(($O2385-SUM($Q2385:S2385))<$P2385,$O2385-SUM($Q2385:S2385),IF(SUM($Q2385:S2385)<$O2385,$P2385,0)))","v":161.27000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",843.26999999999862,0,0,null,null,843.27,-1.3642420526593924E-12,1,-1.3642420526593924E-12,843.27,null,{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:Q2400))<$P2400,$O2400-SUM($Q2400:Q2400),IF(SUM($Q2400:Q2400)<$O2400,$P2400,0)))","v":0},{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:R2400))<$P2400,$O2400-SUM($Q2400:R2400),IF(SUM($Q2400:R2400)<$O2400,$P2400,0)))","v":0},{"$f":"IF($O2400<=0,0,IF(($O2400-SUM($Q2400:S2400))<$P2400,$O2400-SUM($Q2400:S2400),IF(SUM($Q2400:S2400)<$O2400,$P2400,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1324.6899999999987,197.42,0,null,null,0,1127.2699999999986,1,1127.2699999999986,197.42,null,{"$f":"IF($O2405<=0,0,IF(($O2405-SUM($Q2405:Q2405))<$P2405,$O2405-SUM($Q2405:Q2405),IF(SUM($Q2405:Q2405)<$O2405,$P2405,0)))","v":197.42},{"$f":"IF($O2405<=0,0,IF(($O2405-SUM($Q2405:R2405))<$P2405,$O2405-SUM($Q2405:R2405),IF(SUM($Q2405:R2405)<$O2405,$P2405,0)))","v":197.42},{"$f":"IF($O2405<=0,0,IF(($O2405-SUM($Q2405:S2405))<$P2405,$O2405-SUM($Q2405:S2405),IF(SUM($Q2405:S2405)<$O2405,$P2405,0)))","v":197.42}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2005-03-08","2005-03-08",1805.0600000000013,305.86,0,null,null,0,1499.2000000000012,1,1499.2000000000012,305.86,null,{"$f":"IF($O2420<=0,0,IF(($O2420-SUM($Q2420:Q2420))<$P2420,$O2420-SUM($Q2420:Q2420),IF(SUM($Q2420:Q2420)<$O2420,$P2420,0)))","v":305.86},{"$f":"IF($O2420<=0,0,IF(($O2420-SUM($Q2420:R2420))<$P2420,$O2420-SUM($Q2420:R2420),IF(SUM($Q2420:R2420)<$O2420,$P2420,0)))","v":305.86},{"$f":"IF($O2420<=0,0,IF(($O2420-SUM($Q2420:S2420))<$P2420,$O2420-SUM($Q2420:S2420),IF(SUM($Q2420:S2420)<$O2420,$P2420,0)))","v":305.86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-07-31",1581.8700000000008,268.04000000000002,0,null,null,0,1313.8300000000008,{"$f":"+IF(B2437=$B$7,100%,50%)","v":1},1313.8300000000008,268.04000000000002,null,{"$f":"IF($O2437<=0,0,IF(($O2437-SUM($Q2437:Q2437))<$P2437,$O2437-SUM($Q2437:Q2437),IF(SUM($Q2437:Q2437)<$O2437,$P2437,0)))","v":268.04000000000002},{"$f":"IF($O2437<=0,0,IF(($O2437-SUM($Q2437:R2437))<$P2437,$O2437-SUM($Q2437:R2437),IF(SUM($Q2437:R2437)<$O2437,$P2437,0)))","v":268.04000000000002},{"$f":"IF($O2437<=0,0,IF(($O2437-SUM($Q2437:S2437))<$P2437,$O2437-SUM($Q2437:S2437),IF(SUM($Q2437:S2437)<$O2437,$P2437,0)))","v":268.04000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1828.4400000000005,231.28,0,null,null,0,1597.1600000000005,1,1597.1600000000005,231.28,null,{"$f":"IF($O2453<=0,0,IF(($O2453-SUM($Q2453:Q2453))<$P2453,$O2453-SUM($Q2453:Q2453),IF(SUM($Q2453:Q2453)<$O2453,$P2453,0)))","v":231.28},{"$f":"IF($O2453<=0,0,IF(($O2453-SUM($Q2453:R2453))<$P2453,$O2453-SUM($Q2453:R2453),IF(SUM($Q2453:R2453)<$O2453,$P2453,0)))","v":231.28},{"$f":"IF($O2453<=0,0,IF(($O2453-SUM($Q2453:S2453))<$P2453,$O2453-SUM($Q2453:S2453),IF(SUM($Q2453:S2453)<$O2453,$P2453,0)))","v":231.28}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-31","2010-12-31",1833.6900000000005,205.87,0,null,null,0,1627.8200000000006,1,1627.8200000000006,205.87,null,{"$f":"IF($O2468<=0,0,IF(($O2468-SUM($Q2468:Q2468))<$P2468,$O2468-SUM($Q2468:Q2468),IF(SUM($Q2468:Q2468)<$O2468,$P2468,0)))","v":205.87},{"$f":"IF($O2468<=0,0,IF(($O2468-SUM($Q2468:R2468))<$P2468,$O2468-SUM($Q2468:R2468),IF(SUM($Q2468:R2468)<$O2468,$P2468,0)))","v":205.87},{"$f":"IF($O2468<=0,0,IF(($O2468-SUM($Q2468:S2468))<$P2468,$O2468-SUM($Q2468:S2468),IF(SUM($Q2468:S2468)<$O2468,$P2468,0)))","v":205.87}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-04-01","2011-04-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O2483<=0,0,IF(($O2483-SUM($Q2483:Q2483))<$P2483,$O2483-SUM($Q2483:Q2483),IF(SUM($Q2483:Q2483)<$O2483,$P2483,0)))","v":0},{"$f":"IF($O2483<=0,0,IF(($O2483-SUM($Q2483:R2483))<$P2483,$O2483-SUM($Q2483:R2483),IF(SUM($Q2483:R2483)<$O2483,$P2483,0)))","v":0},{"$f":"IF($O2483<=0,0,IF(($O2483-SUM($Q2483:S2483))<$P2483,$O2483-SUM($Q2483:S2483),IF(SUM($Q2483:S2483)<$O2483,$P2483,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-04-01","2011-04-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O2488<=0,0,IF(($O2488-SUM($Q2488:Q2488))<$P2488,$O2488-SUM($Q2488:Q2488),IF(SUM($Q2488:Q2488)<$O2488,$P2488,0)))","v":0},{"$f":"IF($O2488<=0,0,IF(($O2488-SUM($Q2488:R2488))<$P2488,$O2488-SUM($Q2488:R2488),IF(SUM($Q2488:R2488)<$O2488,$P2488,0)))","v":0},{"$f":"IF($O2488<=0,0,IF(($O2488-SUM($Q2488:S2488))<$P2488,$O2488-SUM($Q2488:S2488),IF(SUM($Q2488:S2488)<$O2488,$P2488,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-04-30",2042.4300000000003,0,0,null,null,2042.43,0,1,0,2042.43,null,{"$f":"IF($O2503<=0,0,IF(($O2503-SUM($Q2503:Q2503))<$P2503,$O2503-SUM($Q2503:Q2503),IF(SUM($Q2503:Q2503)<$O2503,$P2503,0)))","v":0},{"$f":"IF($O2503<=0,0,IF(($O2503-SUM($Q2503:R2503))<$P2503,$O2503-SUM($Q2503:R2503),IF(SUM($Q2503:R2503)<$O2503,$P2503,0)))","v":0},{"$f":"IF($O2503<=0,0,IF(($O2503-SUM($Q2503:S2503))<$P2503,$O2503-SUM($Q2503:S2503),IF(SUM($Q2503:S2503)<$O2503,$P2503,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2524<=0,0,IF(($O2524-SUM($Q2524:Q2524))<$P2524,$O2524-SUM($Q2524:Q2524),IF(SUM($Q2524:Q2524)<$O2524,$P2524,0)))","v":0},{"$f":"IF($O2524<=0,0,IF(($O2524-SUM($Q2524:R2524))<$P2524,$O2524-SUM($Q2524:R2524),IF(SUM($Q2524:R2524)<$O2524,$P2524,0)))","v":0},{"$f":"IF($O2524<=0,0,IF(($O2524-SUM($Q2524:S2524))<$P2524,$O2524-SUM($Q2524:S2524),IF(SUM($Q2524:S2524)<$O2524,$P2524,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2536<=0,0,IF(($O2536-SUM($Q2536:Q2536))<$P2536,$O2536-SUM($Q2536:Q2536),IF(SUM($Q2536:Q2536)<$O2536,$P2536,0)))","v":0},{"$f":"IF($O2536<=0,0,IF(($O2536-SUM($Q2536:R2536))<$P2536,$O2536-SUM($Q2536:R2536),IF(SUM($Q2536:R2536)<$O2536,$P2536,0)))","v":0},{"$f":"IF($O2536<=0,0,IF(($O2536-SUM($Q2536:S2536))<$P2536,$O2536-SUM($Q2536:S2536),IF(SUM($Q2536:S2536)<$O2536,$P2536,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1139.7899999999991,189.97,0,null,null,0,949.81999999999903,1,949.81999999999903,189.97,null,{"$f":"IF($O2551<=0,0,IF(($O2551-SUM($Q2551:Q2551))<$P2551,$O2551-SUM($Q2551:Q2551),IF(SUM($Q2551:Q2551)<$O2551,$P2551,0)))","v":189.97},{"$f":"IF($O2551<=0,0,IF(($O2551-SUM($Q2551:R2551))<$P2551,$O2551-SUM($Q2551:R2551),IF(SUM($Q2551:R2551)<$O2551,$P2551,0)))","v":189.97},{"$f":"IF($O2551<=0,0,IF(($O2551-SUM($Q2551:S2551))<$P2551,$O2551-SUM($Q2551:S2551),IF(SUM($Q2551:S2551)<$O2551,$P2551,0)))","v":189.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1132.2299999999996,188.71,0,null,null,0,943.51999999999953,0.5,471.75999999999976,94.355000000000004,null,{"$f":"IF($O2556<=0,0,IF(($O2556-SUM($Q2556:Q2556))<$P2556,$O2556-SUM($Q2556:Q2556),IF(SUM($Q2556:Q2556)<$O2556,$P2556,0)))","v":94.355000000000004},{"$f":"IF($O2556<=0,0,IF(($O2556-SUM($Q2556:R2556))<$P2556,$O2556-SUM($Q2556:R2556),IF(SUM($Q2556:R2556)<$O2556,$P2556,0)))","v":94.355000000000004},{"$f":"IF($O2556<=0,0,IF(($O2556-SUM($Q2556:S2556))<$P2556,$O2556-SUM($Q2556:S2556),IF(SUM($Q2556:S2556)<$O2556,$P2556,0)))","v":94.355000000000004}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-07-01","2011-07-01",1132.2299999999996,188.71,0,null,null,0,943.51999999999953,1,943.51999999999953,188.71,null,{"$f":"IF($O2571<=0,0,IF(($O2571-SUM($Q2571:Q2571))<$P2571,$O2571-SUM($Q2571:Q2571),IF(SUM($Q2571:Q2571)<$O2571,$P2571,0)))","v":188.71},{"$f":"IF($O2571<=0,0,IF(($O2571-SUM($Q2571:R2571))<$P2571,$O2571-SUM($Q2571:R2571),IF(SUM($Q2571:R2571)<$O2571,$P2571,0)))","v":188.71},{"$f":"IF($O2571<=0,0,IF(($O2571-SUM($Q2571:S2571))<$P2571,$O2571-SUM($Q2571:S2571),IF(SUM($Q2571:S2571)<$O2571,$P2571,0)))","v":188.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",1562.9300000000003,197.69,0,null,null,0,1365.2400000000002,1,1365.2400000000002,197.69,null,{"$f":"IF($O2581<=0,0,IF(($O2581-SUM($Q2581:Q2581))<$P2581,$O2581-SUM($Q2581:Q2581),IF(SUM($Q2581:Q2581)<$O2581,$P2581,0)))","v":197.69},{"$f":"IF($O2581<=0,0,IF(($O2581-SUM($Q2581:R2581))<$P2581,$O2581-SUM($Q2581:R2581),IF(SUM($Q2581:R2581)<$O2581,$P2581,0)))","v":197.69},{"$f":"IF($O2581<=0,0,IF(($O2581-SUM($Q2581:S2581))<$P2581,$O2581-SUM($Q2581:S2581),IF(SUM($Q2581:S2581)<$O2581,$P2581,0)))","v":197.69}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-04-01","2011-04-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O2604<=0,0,IF(($O2604-SUM($Q2604:Q2604))<$P2604,$O2604-SUM($Q2604:Q2604),IF(SUM($Q2604:Q2604)<$O2604,$P2604,0)))","v":0},{"$f":"IF($O2604<=0,0,IF(($O2604-SUM($Q2604:R2604))<$P2604,$O2604-SUM($Q2604:R2604),IF(SUM($Q2604:R2604)<$O2604,$P2604,0)))","v":0},{"$f":"IF($O2604<=0,0,IF(($O2604-SUM($Q2604:S2604))<$P2604,$O2604-SUM($Q2604:S2604),IF(SUM($Q2604:S2604)<$O2604,$P2604,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1091.1399999999994,181.86,0,null,null,0,909.2799999999994,1,909.2799999999994,181.86,null,{"$f":"IF($O2619<=0,0,IF(($O2619-SUM($Q2619:Q2619))<$P2619,$O2619-SUM($Q2619:Q2619),IF(SUM($Q2619:Q2619)<$O2619,$P2619,0)))","v":181.86},{"$f":"IF($O2619<=0,0,IF(($O2619-SUM($Q2619:R2619))<$P2619,$O2619-SUM($Q2619:R2619),IF(SUM($Q2619:R2619)<$O2619,$P2619,0)))","v":181.86},{"$f":"IF($O2619<=0,0,IF(($O2619-SUM($Q2619:S2619))<$P2619,$O2619-SUM($Q2619:S2619),IF(SUM($Q2619:S2619)<$O2619,$P2619,0)))","v":181.86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",1091.1399999999994,181.86,0,null,null,0,909.2799999999994,1,909.2799999999994,181.86,null,{"$f":"IF($O2624<=0,0,IF(($O2624-SUM($Q2624:Q2624))<$P2624,$O2624-SUM($Q2624:Q2624),IF(SUM($Q2624:Q2624)<$O2624,$P2624,0)))","v":181.86},{"$f":"IF($O2624<=0,0,IF(($O2624-SUM($Q2624:R2624))<$P2624,$O2624-SUM($Q2624:R2624),IF(SUM($Q2624:R2624)<$O2624,$P2624,0)))","v":181.86},{"$f":"IF($O2624<=0,0,IF(($O2624-SUM($Q2624:S2624))<$P2624,$O2624-SUM($Q2624:S2624),IF(SUM($Q2624:S2624)<$O2624,$P2624,0)))","v":181.86}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2639<=0,0,IF(($O2639-SUM($Q2639:Q2639))<$P2639,$O2639-SUM($Q2639:Q2639),IF(SUM($Q2639:Q2639)<$O2639,$P2639,0)))","v":0},{"$f":"IF($O2639<=0,0,IF(($O2639-SUM($Q2639:R2639))<$P2639,$O2639-SUM($Q2639:R2639),IF(SUM($Q2639:R2639)<$O2639,$P2639,0)))","v":0},{"$f":"IF($O2639<=0,0,IF(($O2639-SUM($Q2639:S2639))<$P2639,$O2639-SUM($Q2639:S2639),IF(SUM($Q2639:S2639)<$O2639,$P2639,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O2655<=0,0,IF(($O2655-SUM($Q2655:Q2655))<$P2655,$O2655-SUM($Q2655:Q2655),IF(SUM($Q2655:Q2655)<$O2655,$P2655,0)))","v":0},{"$f":"IF($O2655<=0,0,IF(($O2655-SUM($Q2655:R2655))<$P2655,$O2655-SUM($Q2655:R2655),IF(SUM($Q2655:R2655)<$O2655,$P2655,0)))","v":0},{"$f":"IF($O2655<=0,0,IF(($O2655-SUM($Q2655:S2655))<$P2655,$O2655-SUM($Q2655:S2655),IF(SUM($Q2655:S2655)<$O2655,$P2655,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2672<=0,0,IF(($O2672-SUM($Q2672:Q2672))<$P2672,$O2672-SUM($Q2672:Q2672),IF(SUM($Q2672:Q2672)<$O2672,$P2672,0)))","v":0},{"$f":"IF($O2672<=0,0,IF(($O2672-SUM($Q2672:R2672))<$P2672,$O2672-SUM($Q2672:R2672),IF(SUM($Q2672:R2672)<$O2672,$P2672,0)))","v":0},{"$f":"IF($O2672<=0,0,IF(($O2672-SUM($Q2672:S2672))<$P2672,$O2672-SUM($Q2672:S2672),IF(SUM($Q2672:S2672)<$O2672,$P2672,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2687<=0,0,IF(($O2687-SUM($Q2687:Q2687))<$P2687,$O2687-SUM($Q2687:Q2687),IF(SUM($Q2687:Q2687)<$O2687,$P2687,0)))","v":0},{"$f":"IF($O2687<=0,0,IF(($O2687-SUM($Q2687:R2687))<$P2687,$O2687-SUM($Q2687:R2687),IF(SUM($Q2687:R2687)<$O2687,$P2687,0)))","v":0},{"$f":"IF($O2687<=0,0,IF(($O2687-SUM($Q2687:S2687))<$P2687,$O2687-SUM($Q2687:S2687),IF(SUM($Q2687:S2687)<$O2687,$P2687,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2692<=0,0,IF(($O2692-SUM($Q2692:Q2692))<$P2692,$O2692-SUM($Q2692:Q2692),IF(SUM($Q2692:Q2692)<$O2692,$P2692,0)))","v":0},{"$f":"IF($O2692<=0,0,IF(($O2692-SUM($Q2692:R2692))<$P2692,$O2692-SUM($Q2692:R2692),IF(SUM($Q2692:R2692)<$O2692,$P2692,0)))","v":0},{"$f":"IF($O2692<=0,0,IF(($O2692-SUM($Q2692:S2692))<$P2692,$O2692-SUM($Q2692:S2692),IF(SUM($Q2692:S2692)<$O2692,$P2692,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-11-29","2002-11-29",2134.869999999999,0,0,null,null,2134.87,0,1,0,2134.87,null,{"$f":"IF($O2707<=0,0,IF(($O2707-SUM($Q2707:Q2707))<$P2707,$O2707-SUM($Q2707:Q2707),IF(SUM($Q2707:Q2707)<$O2707,$P2707,0)))","v":0},{"$f":"IF($O2707<=0,0,IF(($O2707-SUM($Q2707:R2707))<$P2707,$O2707-SUM($Q2707:R2707),IF(SUM($Q2707:R2707)<$O2707,$P2707,0)))","v":0},{"$f":"IF($O2707<=0,0,IF(($O2707-SUM($Q2707:S2707))<$P2707,$O2707-SUM($Q2707:S2707),IF(SUM($Q2707:S2707)<$O2707,$P2707,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1994-12-31","1994-12-31",496.40000000000146,0,0,null,null,496.4,1.4779288903810084E-12,1,1.4779288903810084E-12,496.4,null,{"$f":"IF($O2722<=0,0,IF(($O2722-SUM($Q2722:Q2722))<$P2722,$O2722-SUM($Q2722:Q2722),IF(SUM($Q2722:Q2722)<$O2722,$P2722,0)))","v":1.4779288903810084E-12},{"$f":"IF($O2722<=0,0,IF(($O2722-SUM($Q2722:R2722))<$P2722,$O2722-SUM($Q2722:R2722),IF(SUM($Q2722:R2722)<$O2722,$P2722,0)))","v":0},{"$f":"IF($O2722<=0,0,IF(($O2722-SUM($Q2722:S2722))<$P2722,$O2722-SUM($Q2722:S2722),IF(SUM($Q2722:S2722)<$O2722,$P2722,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-01","2011-04-01",1420.4500000000007,202.92,0,null,null,0,1217.5300000000007,1,1217.5300000000007,202.92,null,{"$f":"IF($O2742<=0,0,IF(($O2742-SUM($Q2742:Q2742))<$P2742,$O2742-SUM($Q2742:Q2742),IF(SUM($Q2742:Q2742)<$O2742,$P2742,0)))","v":202.92},{"$f":"IF($O2742<=0,0,IF(($O2742-SUM($Q2742:R2742))<$P2742,$O2742-SUM($Q2742:R2742),IF(SUM($Q2742:R2742)<$O2742,$P2742,0)))","v":202.92},{"$f":"IF($O2742<=0,0,IF(($O2742-SUM($Q2742:S2742))<$P2742,$O2742-SUM($Q2742:S2742),IF(SUM($Q2742:S2742)<$O2742,$P2742,0)))","v":202.92}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2004-05-31","2004-05-31",1088.04,122.15,0,null,null,0,965.89,0.5,482.94499999999999,61.075000000000003,null,{"$f":"IF($O2755<=0,0,IF(($O2755-SUM($Q2755:Q2755))<$P2755,$O2755-SUM($Q2755:Q2755),IF(SUM($Q2755:Q2755)<$O2755,$P2755,0)))","v":61.075000000000003},{"$f":"IF($O2755<=0,0,IF(($O2755-SUM($Q2755:R2755))<$P2755,$O2755-SUM($Q2755:R2755),IF(SUM($Q2755:R2755)<$O2755,$P2755,0)))","v":61.075000000000003},{"$f":"IF($O2755<=0,0,IF(($O2755-SUM($Q2755:S2755))<$P2755,$O2755-SUM($Q2755:S2755),IF(SUM($Q2755:S2755)<$O2755,$P2755,0)))","v":61.075000000000003}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-08-01","2011-08-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2760<=0,0,IF(($O2760-SUM($Q2760:Q2760))<$P2760,$O2760-SUM($Q2760:Q2760),IF(SUM($Q2760:Q2760)<$O2760,$P2760,0)))","v":0},{"$f":"IF($O2760<=0,0,IF(($O2760-SUM($Q2760:R2760))<$P2760,$O2760-SUM($Q2760:R2760),IF(SUM($Q2760:R2760)<$O2760,$P2760,0)))","v":0},{"$f":"IF($O2760<=0,0,IF(($O2760-SUM($Q2760:S2760))<$P2760,$O2760-SUM($Q2760:S2760),IF(SUM($Q2760:S2760)<$O2760,$P2760,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-31","2007-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O2775<=0,0,IF(($O2775-SUM($Q2775:Q2775))<$P2775,$O2775-SUM($Q2775:Q2775),IF(SUM($Q2775:Q2775)<$O2775,$P2775,0)))","v":0},{"$f":"IF($O2775<=0,0,IF(($O2775-SUM($Q2775:R2775))<$P2775,$O2775-SUM($Q2775:R2775),IF(SUM($Q2775:R2775)<$O2775,$P2775,0)))","v":0},{"$f":"IF($O2775<=0,0,IF(($O2775-SUM($Q2775:S2775))<$P2775,$O2775-SUM($Q2775:S2775),IF(SUM($Q2775:S2775)<$O2775,$P2775,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-31","2007-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O2790<=0,0,IF(($O2790-SUM($Q2790:Q2790))<$P2790,$O2790-SUM($Q2790:Q2790),IF(SUM($Q2790:Q2790)<$O2790,$P2790,0)))","v":0},{"$f":"IF($O2790<=0,0,IF(($O2790-SUM($Q2790:R2790))<$P2790,$O2790-SUM($Q2790:R2790),IF(SUM($Q2790:R2790)<$O2790,$P2790,0)))","v":0},{"$f":"IF($O2790<=0,0,IF(($O2790-SUM($Q2790:S2790))<$P2790,$O2790-SUM($Q2790:S2790),IF(SUM($Q2790:S2790)<$O2790,$P2790,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",1088.0200000000004,0,0,null,null,1088.02,0,1,0,1088.02,null,{"$f":"IF($O2812<=0,0,IF(($O2812-SUM($Q2812:Q2812))<$P2812,$O2812-SUM($Q2812:Q2812),IF(SUM($Q2812:Q2812)<$O2812,$P2812,0)))","v":0},{"$f":"IF($O2812<=0,0,IF(($O2812-SUM($Q2812:R2812))<$P2812,$O2812-SUM($Q2812:R2812),IF(SUM($Q2812:R2812)<$O2812,$P2812,0)))","v":0},{"$f":"IF($O2812<=0,0,IF(($O2812-SUM($Q2812:S2812))<$P2812,$O2812-SUM($Q2812:S2812),IF(SUM($Q2812:S2812)<$O2812,$P2812,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1521.3400000000001,0,0,null,null,1521.34,0,1,0,1521.34,null,{"$f":"IF($O2823<=0,0,IF(($O2823-SUM($Q2823:Q2823))<$P2823,$O2823-SUM($Q2823:Q2823),IF(SUM($Q2823:Q2823)<$O2823,$P2823,0)))","v":0},{"$f":"IF($O2823<=0,0,IF(($O2823-SUM($Q2823:R2823))<$P2823,$O2823-SUM($Q2823:R2823),IF(SUM($Q2823:R2823)<$O2823,$P2823,0)))","v":0},{"$f":"IF($O2823<=0,0,IF(($O2823-SUM($Q2823:S2823))<$P2823,$O2823-SUM($Q2823:S2823),IF(SUM($Q2823:S2823)<$O2823,$P2823,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2838<=0,0,IF(($O2838-SUM($Q2838:Q2838))<$P2838,$O2838-SUM($Q2838:Q2838),IF(SUM($Q2838:Q2838)<$O2838,$P2838,0)))","v":0},{"$f":"IF($O2838<=0,0,IF(($O2838-SUM($Q2838:R2838))<$P2838,$O2838-SUM($Q2838:R2838),IF(SUM($Q2838:R2838)<$O2838,$P2838,0)))","v":0},{"$f":"IF($O2838<=0,0,IF(($O2838-SUM($Q2838:S2838))<$P2838,$O2838-SUM($Q2838:S2838),IF(SUM($Q2838:S2838)<$O2838,$P2838,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-06",1419.0599999999995,0,0,null,null,1419.06,0,1,0,1419.06,null,{"$f":"IF($O2843<=0,0,IF(($O2843-SUM($Q2843:Q2843))<$P2843,$O2843-SUM($Q2843:Q2843),IF(SUM($Q2843:Q2843)<$O2843,$P2843,0)))","v":0},{"$f":"IF($O2843<=0,0,IF(($O2843-SUM($Q2843:R2843))<$P2843,$O2843-SUM($Q2843:R2843),IF(SUM($Q2843:R2843)<$O2843,$P2843,0)))","v":0},{"$f":"IF($O2843<=0,0,IF(($O2843-SUM($Q2843:S2843))<$P2843,$O2843-SUM($Q2843:S2843),IF(SUM($Q2843:S2843)<$O2843,$P2843,0)))","v":0}]
[null,"AERONAVEGACIÓN","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","OTROS","2010-11-30","2010-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O2858<=0,0,IF(($O2858-SUM($Q2858:Q2858))<$P2858,$O2858-SUM($Q2858:Q2858),IF(SUM($Q2858:Q2858)<$O2858,$P2858,0)))","v":0},{"$f":"IF($O2858<=0,0,IF(($O2858-SUM($Q2858:R2858))<$P2858,$O2858-SUM($Q2858:R2858),IF(SUM($Q2858:R2858)<$O2858,$P2858,0)))","v":0},{"$f":"IF($O2858<=0,0,IF(($O2858-SUM($Q2858:S2858))<$P2858,$O2858-SUM($Q2858:S2858),IF(SUM($Q2858:S2858)<$O2858,$P2858,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-01-31","2007-01-31",1106.0899999999992,158.01,0,null,null,0,948.07999999999925,1,948.07999999999925,158.01,null,{"$f":"IF($O2882<=0,0,IF(($O2882-SUM($Q2882:Q2882))<$P2882,$O2882-SUM($Q2882:Q2882),IF(SUM($Q2882:Q2882)<$O2882,$P2882,0)))","v":158.01},{"$f":"IF($O2882<=0,0,IF(($O2882-SUM($Q2882:R2882))<$P2882,$O2882-SUM($Q2882:R2882),IF(SUM($Q2882:R2882)<$O2882,$P2882,0)))","v":158.01},{"$f":"IF($O2882<=0,0,IF(($O2882-SUM($Q2882:S2882))<$P2882,$O2882-SUM($Q2882:S2882),IF(SUM($Q2882:S2882)<$O2882,$P2882,0)))","v":158.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-01-31","2007-01-31",1106.0899999999992,158.01,0,null,null,0,948.07999999999925,1,948.07999999999925,158.01,null,{"$f":"IF($O2891<=0,0,IF(($O2891-SUM($Q2891:Q2891))<$P2891,$O2891-SUM($Q2891:Q2891),IF(SUM($Q2891:Q2891)<$O2891,$P2891,0)))","v":158.01},{"$f":"IF($O2891<=0,0,IF(($O2891-SUM($Q2891:R2891))<$P2891,$O2891-SUM($Q2891:R2891),IF(SUM($Q2891:R2891)<$O2891,$P2891,0)))","v":158.01},{"$f":"IF($O2891<=0,0,IF(($O2891-SUM($Q2891:S2891))<$P2891,$O2891-SUM($Q2891:S2891),IF(SUM($Q2891:S2891)<$O2891,$P2891,0)))","v":158.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-01-31","2007-01-31",1106.0899999999992,158.01,0,null,null,0,948.07999999999925,1,948.07999999999925,158.01,null,{"$f":"IF($O2906<=0,0,IF(($O2906-SUM($Q2906:Q2906))<$P2906,$O2906-SUM($Q2906:Q2906),IF(SUM($Q2906:Q2906)<$O2906,$P2906,0)))","v":158.01},{"$f":"IF($O2906<=0,0,IF(($O2906-SUM($Q2906:R2906))<$P2906,$O2906-SUM($Q2906:R2906),IF(SUM($Q2906:R2906)<$O2906,$P2906,0)))","v":158.01},{"$f":"IF($O2906<=0,0,IF(($O2906-SUM($Q2906:S2906))<$P2906,$O2906-SUM($Q2906:S2906),IF(SUM($Q2906:S2906)<$O2906,$P2906,0)))","v":158.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",266.70000000000027,38.1,0,null,null,0,228.60000000000028,1,228.60000000000028,38.1,null,{"$f":"IF($O2925<=0,0,IF(($O2925-SUM($Q2925:Q2925))<$P2925,$O2925-SUM($Q2925:Q2925),IF(SUM($Q2925:Q2925)<$O2925,$P2925,0)))","v":38.1},{"$f":"IF($O2925<=0,0,IF(($O2925-SUM($Q2925:R2925))<$P2925,$O2925-SUM($Q2925:R2925),IF(SUM($Q2925:R2925)<$O2925,$P2925,0)))","v":38.1},{"$f":"IF($O2925<=0,0,IF(($O2925-SUM($Q2925:S2925))<$P2925,$O2925-SUM($Q2925:S2925),IF(SUM($Q2925:S2925)<$O2925,$P2925,0)))","v":38.1}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",322.08000000000038,0,0,null,null,322.08,0,1,0,322.08,null,{"$f":"IF($O2926<=0,0,IF(($O2926-SUM($Q2926:Q2926))<$P2926,$O2926-SUM($Q2926:Q2926),IF(SUM($Q2926:Q2926)<$O2926,$P2926,0)))","v":0},{"$f":"IF($O2926<=0,0,IF(($O2926-SUM($Q2926:R2926))<$P2926,$O2926-SUM($Q2926:R2926),IF(SUM($Q2926:R2926)<$O2926,$P2926,0)))","v":0},{"$f":"IF($O2926<=0,0,IF(($O2926-SUM($Q2926:S2926))<$P2926,$O2926-SUM($Q2926:S2926),IF(SUM($Q2926:S2926)<$O2926,$P2926,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-10-01","2011-10-01",1712.3499999999995,0,0,null,null,1712.35,0,0.5,0,856.17499999999995,null,{"$f":"IF($O2941<=0,0,IF(($O2941-SUM($Q2941:Q2941))<$P2941,$O2941-SUM($Q2941:Q2941),IF(SUM($Q2941:Q2941)<$O2941,$P2941,0)))","v":0},{"$f":"IF($O2941<=0,0,IF(($O2941-SUM($Q2941:R2941))<$P2941,$O2941-SUM($Q2941:R2941),IF(SUM($Q2941:R2941)<$O2941,$P2941,0)))","v":0},{"$f":"IF($O2941<=0,0,IF(($O2941-SUM($Q2941:S2941))<$P2941,$O2941-SUM($Q2941:S2941),IF(SUM($Q2941:S2941)<$O2941,$P2941,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",-5286.16,0,-5286.16,null,null,0,0,1,0,0,null,{"$f":"IF($O2960<=0,0,IF(($O2960-SUM($Q2960:Q2960))<$P2960,$O2960-SUM($Q2960:Q2960),IF(SUM($Q2960:Q2960)<$O2960,$P2960,0)))","v":0},{"$f":"IF($O2960<=0,0,IF(($O2960-SUM($Q2960:R2960))<$P2960,$O2960-SUM($Q2960:R2960),IF(SUM($Q2960:R2960)<$O2960,$P2960,0)))","v":0},{"$f":"IF($O2960<=0,0,IF(($O2960-SUM($Q2960:S2960))<$P2960,$O2960-SUM($Q2960:S2960),IF(SUM($Q2960:S2960)<$O2960,$P2960,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",437.31999999999971,0,0,null,null,437.32,0,0.5,0,218.66,null,{"$f":"IF($O2974<=0,0,IF(($O2974-SUM($Q2974:Q2974))<$P2974,$O2974-SUM($Q2974:Q2974),IF(SUM($Q2974:Q2974)<$O2974,$P2974,0)))","v":0},{"$f":"IF($O2974<=0,0,IF(($O2974-SUM($Q2974:R2974))<$P2974,$O2974-SUM($Q2974:R2974),IF(SUM($Q2974:R2974)<$O2974,$P2974,0)))","v":0},{"$f":"IF($O2974<=0,0,IF(($O2974-SUM($Q2974:S2974))<$P2974,$O2974-SUM($Q2974:S2974),IF(SUM($Q2974:S2974)<$O2974,$P2974,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",753.50999999999931,125.59,0,null,null,0,627.91999999999928,1,627.91999999999928,125.59,null,{"$f":"IF($O2993<=0,0,IF(($O2993-SUM($Q2993:Q2993))<$P2993,$O2993-SUM($Q2993:Q2993),IF(SUM($Q2993:Q2993)<$O2993,$P2993,0)))","v":125.59},{"$f":"IF($O2993<=0,0,IF(($O2993-SUM($Q2993:R2993))<$P2993,$O2993-SUM($Q2993:R2993),IF(SUM($Q2993:R2993)<$O2993,$P2993,0)))","v":125.59},{"$f":"IF($O2993<=0,0,IF(($O2993-SUM($Q2993:S2993))<$P2993,$O2993-SUM($Q2993:S2993),IF(SUM($Q2993:S2993)<$O2993,$P2993,0)))","v":125.59}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1994-10-31","1994-10-31",881.64000000000033,98.98,0,null,null,0,782.66000000000031,1,782.66000000000031,98.98,null,{"$f":"IF($O3008<=0,0,IF(($O3008-SUM($Q3008:Q3008))<$P3008,$O3008-SUM($Q3008:Q3008),IF(SUM($Q3008:Q3008)<$O3008,$P3008,0)))","v":98.98},{"$f":"IF($O3008<=0,0,IF(($O3008-SUM($Q3008:R3008))<$P3008,$O3008-SUM($Q3008:R3008),IF(SUM($Q3008:R3008)<$O3008,$P3008,0)))","v":98.98},{"$f":"IF($O3008<=0,0,IF(($O3008-SUM($Q3008:S3008))<$P3008,$O3008-SUM($Q3008:S3008),IF(SUM($Q3008:S3008)<$O3008,$P3008,0)))","v":98.98}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-12-15","2003-12-15",1090.6000000000004,155.80000000000001,0,null,null,0,934.80000000000041,1,934.80000000000041,155.80000000000001,null,{"$f":"IF($O3009<=0,0,IF(($O3009-SUM($Q3009:Q3009))<$P3009,$O3009-SUM($Q3009:Q3009),IF(SUM($Q3009:Q3009)<$O3009,$P3009,0)))","v":155.80000000000001},{"$f":"IF($O3009<=0,0,IF(($O3009-SUM($Q3009:R3009))<$P3009,$O3009-SUM($Q3009:R3009),IF(SUM($Q3009:R3009)<$O3009,$P3009,0)))","v":155.80000000000001},{"$f":"IF($O3009<=0,0,IF(($O3009-SUM($Q3009:S3009))<$P3009,$O3009-SUM($Q3009:S3009),IF(SUM($Q3009:S3009)<$O3009,$P3009,0)))","v":155.80000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",393.1200000000008,0,0,null,null,393.12,7.9580786405131221E-13,1,7.9580786405131221E-13,393.12,null,{"$f":"IF($O3030<=0,0,IF(($O3030-SUM($Q3030:Q3030))<$P3030,$O3030-SUM($Q3030:Q3030),IF(SUM($Q3030:Q3030)<$O3030,$P3030,0)))","v":7.9580786405131221E-13},{"$f":"IF($O3030<=0,0,IF(($O3030-SUM($Q3030:R3030))<$P3030,$O3030-SUM($Q3030:R3030),IF(SUM($Q3030:R3030)<$O3030,$P3030,0)))","v":0},{"$f":"IF($O3030<=0,0,IF(($O3030-SUM($Q3030:S3030))<$P3030,$O3030-SUM($Q3030:S3030),IF(SUM($Q3030:S3030)<$O3030,$P3030,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-02","2003-01-02",477.61999999999989,68.23,0,null,null,0,409.38999999999987,1,409.38999999999987,68.23,null,{"$f":"IF($O3042<=0,0,IF(($O3042-SUM($Q3042:Q3042))<$P3042,$O3042-SUM($Q3042:Q3042),IF(SUM($Q3042:Q3042)<$O3042,$P3042,0)))","v":68.23},{"$f":"IF($O3042<=0,0,IF(($O3042-SUM($Q3042:R3042))<$P3042,$O3042-SUM($Q3042:R3042),IF(SUM($Q3042:R3042)<$O3042,$P3042,0)))","v":68.23},{"$f":"IF($O3042<=0,0,IF(($O3042-SUM($Q3042:S3042))<$P3042,$O3042-SUM($Q3042:S3042),IF(SUM($Q3042:S3042)<$O3042,$P3042,0)))","v":68.23}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-18",1043.5199999999995,176.82,0,null,null,0,866.69999999999959,1,866.69999999999959,176.82,null,{"$f":"IF($O3061<=0,0,IF(($O3061-SUM($Q3061:Q3061))<$P3061,$O3061-SUM($Q3061:Q3061),IF(SUM($Q3061:Q3061)<$O3061,$P3061,0)))","v":176.82},{"$f":"IF($O3061<=0,0,IF(($O3061-SUM($Q3061:R3061))<$P3061,$O3061-SUM($Q3061:R3061),IF(SUM($Q3061:R3061)<$O3061,$P3061,0)))","v":176.82},{"$f":"IF($O3061<=0,0,IF(($O3061-SUM($Q3061:S3061))<$P3061,$O3061-SUM($Q3061:S3061),IF(SUM($Q3061:S3061)<$O3061,$P3061,0)))","v":176.82}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2006-12-06",1229.8600000000006,0,0,null,null,1229.8599999999999,0,1,0,1229.8599999999999,null,{"$f":"IF($O3076<=0,0,IF(($O3076-SUM($Q3076:Q3076))<$P3076,$O3076-SUM($Q3076:Q3076),IF(SUM($Q3076:Q3076)<$O3076,$P3076,0)))","v":0},{"$f":"IF($O3076<=0,0,IF(($O3076-SUM($Q3076:R3076))<$P3076,$O3076-SUM($Q3076:R3076),IF(SUM($Q3076:R3076)<$O3076,$P3076,0)))","v":0},{"$f":"IF($O3076<=0,0,IF(($O3076-SUM($Q3076:S3076))<$P3076,$O3076-SUM($Q3076:S3076),IF(SUM($Q3076:S3076)<$O3076,$P3076,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-08-10",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3091<=0,0,IF(($O3091-SUM($Q3091:Q3091))<$P3091,$O3091-SUM($Q3091:Q3091),IF(SUM($Q3091:Q3091)<$O3091,$P3091,0)))","v":0},{"$f":"IF($O3091<=0,0,IF(($O3091-SUM($Q3091:R3091))<$P3091,$O3091-SUM($Q3091:R3091),IF(SUM($Q3091:R3091)<$O3091,$P3091,0)))","v":0},{"$f":"IF($O3091<=0,0,IF(($O3091-SUM($Q3091:S3091))<$P3091,$O3091-SUM($Q3091:S3091),IF(SUM($Q3091:S3091)<$O3091,$P3091,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3100<=0,0,IF(($O3100-SUM($Q3100:Q3100))<$P3100,$O3100-SUM($Q3100:Q3100),IF(SUM($Q3100:Q3100)<$O3100,$P3100,0)))","v":0},{"$f":"IF($O3100<=0,0,IF(($O3100-SUM($Q3100:R3100))<$P3100,$O3100-SUM($Q3100:R3100),IF(SUM($Q3100:R3100)<$O3100,$P3100,0)))","v":0},{"$f":"IF($O3100<=0,0,IF(($O3100-SUM($Q3100:S3100))<$P3100,$O3100-SUM($Q3100:S3100),IF(SUM($Q3100:S3100)<$O3100,$P3100,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-05-07","2008-05-07",974.05000000000018,123.2,0,null,null,0,850.85000000000014,0.5,425.42500000000007,61.6,null,{"$f":"IF($O3110<=0,0,IF(($O3110-SUM($Q3110:Q3110))<$P3110,$O3110-SUM($Q3110:Q3110),IF(SUM($Q3110:Q3110)<$O3110,$P3110,0)))","v":61.6},{"$f":"IF($O3110<=0,0,IF(($O3110-SUM($Q3110:R3110))<$P3110,$O3110-SUM($Q3110:R3110),IF(SUM($Q3110:R3110)<$O3110,$P3110,0)))","v":61.6},{"$f":"IF($O3110<=0,0,IF(($O3110-SUM($Q3110:S3110))<$P3110,$O3110-SUM($Q3110:S3110),IF(SUM($Q3110:S3110)<$O3110,$P3110,0)))","v":61.6}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-10-28","2005-10-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3125<=0,0,IF(($O3125-SUM($Q3125:Q3125))<$P3125,$O3125-SUM($Q3125:Q3125),IF(SUM($Q3125:Q3125)<$O3125,$P3125,0)))","v":0},{"$f":"IF($O3125<=0,0,IF(($O3125-SUM($Q3125:R3125))<$P3125,$O3125-SUM($Q3125:R3125),IF(SUM($Q3125:R3125)<$O3125,$P3125,0)))","v":0},{"$f":"IF($O3125<=0,0,IF(($O3125-SUM($Q3125:S3125))<$P3125,$O3125-SUM($Q3125:S3125),IF(SUM($Q3125:S3125)<$O3125,$P3125,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",393.44000000000051,56.21,0,null,null,0,337.23000000000053,1,337.23000000000053,56.21,null,{"$f":"IF($O3144<=0,0,IF(($O3144-SUM($Q3144:Q3144))<$P3144,$O3144-SUM($Q3144:Q3144),IF(SUM($Q3144:Q3144)<$O3144,$P3144,0)))","v":56.21},{"$f":"IF($O3144<=0,0,IF(($O3144-SUM($Q3144:R3144))<$P3144,$O3144-SUM($Q3144:R3144),IF(SUM($Q3144:R3144)<$O3144,$P3144,0)))","v":56.21},{"$f":"IF($O3144<=0,0,IF(($O3144-SUM($Q3144:S3144))<$P3144,$O3144-SUM($Q3144:S3144),IF(SUM($Q3144:S3144)<$O3144,$P3144,0)))","v":56.21}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",327.96000000000004,327.96,0,null,null,0,5.6843418860808015E-14,0.5,2.8421709430404007E-14,163.98,null,{"$f":"IF($O3159<=0,0,IF(($O3159-SUM($Q3159:Q3159))<$P3159,$O3159-SUM($Q3159:Q3159),IF(SUM($Q3159:Q3159)<$O3159,$P3159,0)))","v":2.8421709430404007E-14},{"$f":"IF($O3159<=0,0,IF(($O3159-SUM($Q3159:R3159))<$P3159,$O3159-SUM($Q3159:R3159),IF(SUM($Q3159:R3159)<$O3159,$P3159,0)))","v":0},{"$f":"IF($O3159<=0,0,IF(($O3159-SUM($Q3159:S3159))<$P3159,$O3159-SUM($Q3159:S3159),IF(SUM($Q3159:S3159)<$O3159,$P3159,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",974.54,123.27,0,null,null,0,851.27,1,851.27,123.27,null,{"$f":"IF($O3164<=0,0,IF(($O3164-SUM($Q3164:Q3164))<$P3164,$O3164-SUM($Q3164:Q3164),IF(SUM($Q3164:Q3164)<$O3164,$P3164,0)))","v":123.27},{"$f":"IF($O3164<=0,0,IF(($O3164-SUM($Q3164:R3164))<$P3164,$O3164-SUM($Q3164:R3164),IF(SUM($Q3164:R3164)<$O3164,$P3164,0)))","v":123.27},{"$f":"IF($O3164<=0,0,IF(($O3164-SUM($Q3164:S3164))<$P3164,$O3164-SUM($Q3164:S3164),IF(SUM($Q3164:S3164)<$O3164,$P3164,0)))","v":123.27}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-11-30","2006-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3178<=0,0,IF(($O3178-SUM($Q3178:Q3178))<$P3178,$O3178-SUM($Q3178:Q3178),IF(SUM($Q3178:Q3178)<$O3178,$P3178,0)))","v":0},{"$f":"IF($O3178<=0,0,IF(($O3178-SUM($Q3178:R3178))<$P3178,$O3178-SUM($Q3178:R3178),IF(SUM($Q3178:R3178)<$O3178,$P3178,0)))","v":0},{"$f":"IF($O3178<=0,0,IF(($O3178-SUM($Q3178:S3178))<$P3178,$O3178-SUM($Q3178:S3178),IF(SUM($Q3178:S3178)<$O3178,$P3178,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-10-13","2003-10-13",544.34000000000015,49.48,0,null,null,0,494.86000000000013,1,494.86000000000013,49.48,null,{"$f":"IF($O3193<=0,0,IF(($O3193-SUM($Q3193:Q3193))<$P3193,$O3193-SUM($Q3193:Q3193),IF(SUM($Q3193:Q3193)<$O3193,$P3193,0)))","v":49.48},{"$f":"IF($O3193<=0,0,IF(($O3193-SUM($Q3193:R3193))<$P3193,$O3193-SUM($Q3193:R3193),IF(SUM($Q3193:R3193)<$O3193,$P3193,0)))","v":49.48},{"$f":"IF($O3193<=0,0,IF(($O3193-SUM($Q3193:S3193))<$P3193,$O3193-SUM($Q3193:S3193),IF(SUM($Q3193:S3193)<$O3193,$P3193,0)))","v":49.48}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3212<=0,0,IF(($O3212-SUM($Q3212:Q3212))<$P3212,$O3212-SUM($Q3212:Q3212),IF(SUM($Q3212:Q3212)<$O3212,$P3212,0)))","v":0},{"$f":"IF($O3212<=0,0,IF(($O3212-SUM($Q3212:R3212))<$P3212,$O3212-SUM($Q3212:R3212),IF(SUM($Q3212:R3212)<$O3212,$P3212,0)))","v":0},{"$f":"IF($O3212<=0,0,IF(($O3212-SUM($Q3212:S3212))<$P3212,$O3212-SUM($Q3212:S3212),IF(SUM($Q3212:S3212)<$O3212,$P3212,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2007-12-31","2007-05-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3227<=0,0,IF(($O3227-SUM($Q3227:Q3227))<$P3227,$O3227-SUM($Q3227:Q3227),IF(SUM($Q3227:Q3227)<$O3227,$P3227,0)))","v":0},{"$f":"IF($O3227<=0,0,IF(($O3227-SUM($Q3227:R3227))<$P3227,$O3227-SUM($Q3227:R3227),IF(SUM($Q3227:R3227)<$O3227,$P3227,0)))","v":0},{"$f":"IF($O3227<=0,0,IF(($O3227-SUM($Q3227:S3227))<$P3227,$O3227-SUM($Q3227:S3227),IF(SUM($Q3227:S3227)<$O3227,$P3227,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-04-30","1995-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3242<=0,0,IF(($O3242-SUM($Q3242:Q3242))<$P3242,$O3242-SUM($Q3242:Q3242),IF(SUM($Q3242:Q3242)<$O3242,$P3242,0)))","v":0},{"$f":"IF($O3242<=0,0,IF(($O3242-SUM($Q3242:R3242))<$P3242,$O3242-SUM($Q3242:R3242),IF(SUM($Q3242:R3242)<$O3242,$P3242,0)))","v":0},{"$f":"IF($O3242<=0,0,IF(($O3242-SUM($Q3242:S3242))<$P3242,$O3242-SUM($Q3242:S3242),IF(SUM($Q3242:S3242)<$O3242,$P3242,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3248<=0,0,IF(($O3248-SUM($Q3248:Q3248))<$P3248,$O3248-SUM($Q3248:Q3248),IF(SUM($Q3248:Q3248)<$O3248,$P3248,0)))","v":0},{"$f":"IF($O3248<=0,0,IF(($O3248-SUM($Q3248:R3248))<$P3248,$O3248-SUM($Q3248:R3248),IF(SUM($Q3248:R3248)<$O3248,$P3248,0)))","v":0},{"$f":"IF($O3248<=0,0,IF(($O3248-SUM($Q3248:S3248))<$P3248,$O3248-SUM($Q3248:S3248),IF(SUM($Q3248:S3248)<$O3248,$P3248,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3261<=0,0,IF(($O3261-SUM($Q3261:Q3261))<$P3261,$O3261-SUM($Q3261:Q3261),IF(SUM($Q3261:Q3261)<$O3261,$P3261,0)))","v":0},{"$f":"IF($O3261<=0,0,IF(($O3261-SUM($Q3261:R3261))<$P3261,$O3261-SUM($Q3261:R3261),IF(SUM($Q3261:R3261)<$O3261,$P3261,0)))","v":0},{"$f":"IF($O3261<=0,0,IF(($O3261-SUM($Q3261:S3261))<$P3261,$O3261-SUM($Q3261:S3261),IF(SUM($Q3261:S3261)<$O3261,$P3261,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",559.72000000000025,93.29,0,null,null,0,466.43000000000023,1,466.43000000000023,93.29,null,{"$f":"IF($O3280<=0,0,IF(($O3280-SUM($Q3280:Q3280))<$P3280,$O3280-SUM($Q3280:Q3280),IF(SUM($Q3280:Q3280)<$O3280,$P3280,0)))","v":93.29},{"$f":"IF($O3280<=0,0,IF(($O3280-SUM($Q3280:R3280))<$P3280,$O3280-SUM($Q3280:R3280),IF(SUM($Q3280:R3280)<$O3280,$P3280,0)))","v":93.29},{"$f":"IF($O3280<=0,0,IF(($O3280-SUM($Q3280:S3280))<$P3280,$O3280-SUM($Q3280:S3280),IF(SUM($Q3280:S3280)<$O3280,$P3280,0)))","v":93.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-10-01","2011-10-01",743.60999999999967,123.94,0,null,null,0,619.66999999999962,1,619.66999999999962,123.94,null,{"$f":"IF($O3295<=0,0,IF(($O3295-SUM($Q3295:Q3295))<$P3295,$O3295-SUM($Q3295:Q3295),IF(SUM($Q3295:Q3295)<$O3295,$P3295,0)))","v":123.94},{"$f":"IF($O3295<=0,0,IF(($O3295-SUM($Q3295:R3295))<$P3295,$O3295-SUM($Q3295:R3295),IF(SUM($Q3295:R3295)<$O3295,$P3295,0)))","v":123.94},{"$f":"IF($O3295<=0,0,IF(($O3295-SUM($Q3295:S3295))<$P3295,$O3295-SUM($Q3295:S3295),IF(SUM($Q3295:S3295)<$O3295,$P3295,0)))","v":123.94}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O3310<=0,0,IF(($O3310-SUM($Q3310:Q3310))<$P3310,$O3310-SUM($Q3310:Q3310),IF(SUM($Q3310:Q3310)<$O3310,$P3310,0)))","v":0},{"$f":"IF($O3310<=0,0,IF(($O3310-SUM($Q3310:R3310))<$P3310,$O3310-SUM($Q3310:R3310),IF(SUM($Q3310:R3310)<$O3310,$P3310,0)))","v":0},{"$f":"IF($O3310<=0,0,IF(($O3310-SUM($Q3310:S3310))<$P3310,$O3310-SUM($Q3310:S3310),IF(SUM($Q3310:S3310)<$O3310,$P3310,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-04-29","2005-04-29",539.86000000000058,68.290000000000006,0,null,null,0,471.57000000000056,1,471.57000000000056,68.290000000000006,null,{"$f":"IF($O3318<=0,0,IF(($O3318-SUM($Q3318:Q3318))<$P3318,$O3318-SUM($Q3318:Q3318),IF(SUM($Q3318:Q3318)<$O3318,$P3318,0)))","v":68.290000000000006},{"$f":"IF($O3318<=0,0,IF(($O3318-SUM($Q3318:R3318))<$P3318,$O3318-SUM($Q3318:R3318),IF(SUM($Q3318:R3318)<$O3318,$P3318,0)))","v":68.290000000000006},{"$f":"IF($O3318<=0,0,IF(($O3318-SUM($Q3318:S3318))<$P3318,$O3318-SUM($Q3318:S3318),IF(SUM($Q3318:S3318)<$O3318,$P3318,0)))","v":68.290000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2002-12-31",810.5,0,0,null,null,810.5,0,0.5,0,405.25,null,{"$f":"IF($O3329<=0,0,IF(($O3329-SUM($Q3329:Q3329))<$P3329,$O3329-SUM($Q3329:Q3329),IF(SUM($Q3329:Q3329)<$O3329,$P3329,0)))","v":0},{"$f":"IF($O3329<=0,0,IF(($O3329-SUM($Q3329:R3329))<$P3329,$O3329-SUM($Q3329:R3329),IF(SUM($Q3329:R3329)<$O3329,$P3329,0)))","v":0},{"$f":"IF($O3329<=0,0,IF(($O3329-SUM($Q3329:S3329))<$P3329,$O3329-SUM($Q3329:S3329),IF(SUM($Q3329:S3329)<$O3329,$P3329,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3348<=0,0,IF(($O3348-SUM($Q3348:Q3348))<$P3348,$O3348-SUM($Q3348:Q3348),IF(SUM($Q3348:Q3348)<$O3348,$P3348,0)))","v":0},{"$f":"IF($O3348<=0,0,IF(($O3348-SUM($Q3348:R3348))<$P3348,$O3348-SUM($Q3348:R3348),IF(SUM($Q3348:R3348)<$O3348,$P3348,0)))","v":0},{"$f":"IF($O3348<=0,0,IF(($O3348-SUM($Q3348:S3348))<$P3348,$O3348-SUM($Q3348:S3348),IF(SUM($Q3348:S3348)<$O3348,$P3348,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3363<=0,0,IF(($O3363-SUM($Q3363:Q3363))<$P3363,$O3363-SUM($Q3363:Q3363),IF(SUM($Q3363:Q3363)<$O3363,$P3363,0)))","v":0},{"$f":"IF($O3363<=0,0,IF(($O3363-SUM($Q3363:R3363))<$P3363,$O3363-SUM($Q3363:R3363),IF(SUM($Q3363:R3363)<$O3363,$P3363,0)))","v":0},{"$f":"IF($O3363<=0,0,IF(($O3363-SUM($Q3363:S3363))<$P3363,$O3363-SUM($Q3363:S3363),IF(SUM($Q3363:S3363)<$O3363,$P3363,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3378<=0,0,IF(($O3378-SUM($Q3378:Q3378))<$P3378,$O3378-SUM($Q3378:Q3378),IF(SUM($Q3378:Q3378)<$O3378,$P3378,0)))","v":0},{"$f":"IF($O3378<=0,0,IF(($O3378-SUM($Q3378:R3378))<$P3378,$O3378-SUM($Q3378:R3378),IF(SUM($Q3378:R3378)<$O3378,$P3378,0)))","v":0},{"$f":"IF($O3378<=0,0,IF(($O3378-SUM($Q3378:S3378))<$P3378,$O3378-SUM($Q3378:S3378),IF(SUM($Q3378:S3378)<$O3378,$P3378,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-02-28","2007-02-28",1409.9700000000012,201.42,0,null,null,0,1208.5500000000011,1,1208.5500000000011,201.42,null,{"$f":"IF($O3383<=0,0,IF(($O3383-SUM($Q3383:Q3383))<$P3383,$O3383-SUM($Q3383:Q3383),IF(SUM($Q3383:Q3383)<$O3383,$P3383,0)))","v":201.42},{"$f":"IF($O3383<=0,0,IF(($O3383-SUM($Q3383:R3383))<$P3383,$O3383-SUM($Q3383:R3383),IF(SUM($Q3383:R3383)<$O3383,$P3383,0)))","v":201.42},{"$f":"IF($O3383<=0,0,IF(($O3383-SUM($Q3383:S3383))<$P3383,$O3383-SUM($Q3383:S3383),IF(SUM($Q3383:S3383)<$O3383,$P3383,0)))","v":201.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",412.25,0,0,null,null,412.25,0,1,0,412.25,null,{"$f":"IF($O3396<=0,0,IF(($O3396-SUM($Q3396:Q3396))<$P3396,$O3396-SUM($Q3396:Q3396),IF(SUM($Q3396:Q3396)<$O3396,$P3396,0)))","v":0},{"$f":"IF($O3396<=0,0,IF(($O3396-SUM($Q3396:R3396))<$P3396,$O3396-SUM($Q3396:R3396),IF(SUM($Q3396:R3396)<$O3396,$P3396,0)))","v":0},{"$f":"IF($O3396<=0,0,IF(($O3396-SUM($Q3396:S3396))<$P3396,$O3396-SUM($Q3396:S3396),IF(SUM($Q3396:S3396)<$O3396,$P3396,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",274.8100000000004,39.26,0,null,null,0,235.55000000000041,1,235.55000000000041,39.26,null,{"$f":"IF($O3412<=0,0,IF(($O3412-SUM($Q3412:Q3412))<$P3412,$O3412-SUM($Q3412:Q3412),IF(SUM($Q3412:Q3412)<$O3412,$P3412,0)))","v":39.26},{"$f":"IF($O3412<=0,0,IF(($O3412-SUM($Q3412:R3412))<$P3412,$O3412-SUM($Q3412:R3412),IF(SUM($Q3412:R3412)<$O3412,$P3412,0)))","v":39.26},{"$f":"IF($O3412<=0,0,IF(($O3412-SUM($Q3412:S3412))<$P3412,$O3412-SUM($Q3412:S3412),IF(SUM($Q3412:S3412)<$O3412,$P3412,0)))","v":39.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",872.91999999999916,0,0,null,null,872.92,0,1,0,872.92,null,{"$f":"IF($O3431<=0,0,IF(($O3431-SUM($Q3431:Q3431))<$P3431,$O3431-SUM($Q3431:Q3431),IF(SUM($Q3431:Q3431)<$O3431,$P3431,0)))","v":0},{"$f":"IF($O3431<=0,0,IF(($O3431-SUM($Q3431:R3431))<$P3431,$O3431-SUM($Q3431:R3431),IF(SUM($Q3431:R3431)<$O3431,$P3431,0)))","v":0},{"$f":"IF($O3431<=0,0,IF(($O3431-SUM($Q3431:S3431))<$P3431,$O3431-SUM($Q3431:S3431),IF(SUM($Q3431:S3431)<$O3431,$P3431,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",457.80999999999949,65.400000000000006,0,null,null,0,392.40999999999951,1,392.40999999999951,65.400000000000006,null,{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:Q3446))<$P3446,$O3446-SUM($Q3446:Q3446),IF(SUM($Q3446:Q3446)<$O3446,$P3446,0)))","v":65.400000000000006},{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:R3446))<$P3446,$O3446-SUM($Q3446:R3446),IF(SUM($Q3446:R3446)<$O3446,$P3446,0)))","v":65.400000000000006},{"$f":"IF($O3446<=0,0,IF(($O3446-SUM($Q3446:S3446))<$P3446,$O3446-SUM($Q3446:S3446),IF(SUM($Q3446:S3446)<$O3446,$P3446,0)))","v":65.400000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2011-06-01","2011-06-01",245.31999999999971,245.32,0,null,null,0,-2.8421709430404007E-13,0.5,-1.4210854715202004E-13,122.66,null,{"$f":"IF($O3451<=0,0,IF(($O3451-SUM($Q3451:Q3451))<$P3451,$O3451-SUM($Q3451:Q3451),IF(SUM($Q3451:Q3451)<$O3451,$P3451,0)))","v":0},{"$f":"IF($O3451<=0,0,IF(($O3451-SUM($Q3451:R3451))<$P3451,$O3451-SUM($Q3451:R3451),IF(SUM($Q3451:R3451)<$O3451,$P3451,0)))","v":0},{"$f":"IF($O3451<=0,0,IF(($O3451-SUM($Q3451:S3451))<$P3451,$O3451-SUM($Q3451:S3451),IF(SUM($Q3451:S3451)<$O3451,$P3451,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","1981-06-30","1981-06-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3466<=0,0,IF(($O3466-SUM($Q3466:Q3466))<$P3466,$O3466-SUM($Q3466:Q3466),IF(SUM($Q3466:Q3466)<$O3466,$P3466,0)))","v":0},{"$f":"IF($O3466<=0,0,IF(($O3466-SUM($Q3466:R3466))<$P3466,$O3466-SUM($Q3466:R3466),IF(SUM($Q3466:R3466)<$O3466,$P3466,0)))","v":0},{"$f":"IF($O3466<=0,0,IF(($O3466-SUM($Q3466:S3466))<$P3466,$O3466-SUM($Q3466:S3466),IF(SUM($Q3466:S3466)<$O3466,$P3466,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2002-05-08","2002-05-08",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O3480<=0,0,IF(($O3480-SUM($Q3480:Q3480))<$P3480,$O3480-SUM($Q3480:Q3480),IF(SUM($Q3480:Q3480)<$O3480,$P3480,0)))","v":0},{"$f":"IF($O3480<=0,0,IF(($O3480-SUM($Q3480:R3480))<$P3480,$O3480-SUM($Q3480:R3480),IF(SUM($Q3480:R3480)<$O3480,$P3480,0)))","v":0},{"$f":"IF($O3480<=0,0,IF(($O3480-SUM($Q3480:S3480))<$P3480,$O3480-SUM($Q3480:S3480),IF(SUM($Q3480:S3480)<$O3480,$P3480,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",487.45000000000073,60.93,0,null,null,0,426.52000000000072,1,426.52000000000072,60.93,null,{"$f":"IF($O3499<=0,0,IF(($O3499-SUM($Q3499:Q3499))<$P3499,$O3499-SUM($Q3499:Q3499),IF(SUM($Q3499:Q3499)<$O3499,$P3499,0)))","v":60.93},{"$f":"IF($O3499<=0,0,IF(($O3499-SUM($Q3499:R3499))<$P3499,$O3499-SUM($Q3499:R3499),IF(SUM($Q3499:R3499)<$O3499,$P3499,0)))","v":60.93},{"$f":"IF($O3499<=0,0,IF(($O3499-SUM($Q3499:S3499))<$P3499,$O3499-SUM($Q3499:S3499),IF(SUM($Q3499:S3499)<$O3499,$P3499,0)))","v":60.93}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-05-05","2003-05-05",442.73000000000138,0,0,null,null,442.73,1.3642420526593924E-12,0.5,6.8212102632969618E-13,221.36500000000001,null,{"$f":"IF($O3514<=0,0,IF(($O3514-SUM($Q3514:Q3514))<$P3514,$O3514-SUM($Q3514:Q3514),IF(SUM($Q3514:Q3514)<$O3514,$P3514,0)))","v":6.8212102632969618E-13},{"$f":"IF($O3514<=0,0,IF(($O3514-SUM($Q3514:R3514))<$P3514,$O3514-SUM($Q3514:R3514),IF(SUM($Q3514:R3514)<$O3514,$P3514,0)))","v":0},{"$f":"IF($O3514<=0,0,IF(($O3514-SUM($Q3514:S3514))<$P3514,$O3514-SUM($Q3514:S3514),IF(SUM($Q3514:S3514)<$O3514,$P3514,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O3533<=0,0,IF(($O3533-SUM($Q3533:Q3533))<$P3533,$O3533-SUM($Q3533:Q3533),IF(SUM($Q3533:Q3533)<$O3533,$P3533,0)))","v":0},{"$f":"IF($O3533<=0,0,IF(($O3533-SUM($Q3533:R3533))<$P3533,$O3533-SUM($Q3533:R3533),IF(SUM($Q3533:R3533)<$O3533,$P3533,0)))","v":0},{"$f":"IF($O3533<=0,0,IF(($O3533-SUM($Q3533:S3533))<$P3533,$O3533-SUM($Q3533:S3533),IF(SUM($Q3533:S3533)<$O3533,$P3533,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O3536<=0,0,IF(($O3536-SUM($Q3536:Q3536))<$P3536,$O3536-SUM($Q3536:Q3536),IF(SUM($Q3536:Q3536)<$O3536,$P3536,0)))","v":0},{"$f":"IF($O3536<=0,0,IF(($O3536-SUM($Q3536:R3536))<$P3536,$O3536-SUM($Q3536:R3536),IF(SUM($Q3536:R3536)<$O3536,$P3536,0)))","v":0},{"$f":"IF($O3536<=0,0,IF(($O3536-SUM($Q3536:S3536))<$P3536,$O3536-SUM($Q3536:S3536),IF(SUM($Q3536:S3536)<$O3536,$P3536,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O3548<=0,0,IF(($O3548-SUM($Q3548:Q3548))<$P3548,$O3548-SUM($Q3548:Q3548),IF(SUM($Q3548:Q3548)<$O3548,$P3548,0)))","v":0},{"$f":"IF($O3548<=0,0,IF(($O3548-SUM($Q3548:R3548))<$P3548,$O3548-SUM($Q3548:R3548),IF(SUM($Q3548:R3548)<$O3548,$P3548,0)))","v":0},{"$f":"IF($O3548<=0,0,IF(($O3548-SUM($Q3548:S3548))<$P3548,$O3548-SUM($Q3548:S3548),IF(SUM($Q3548:S3548)<$O3548,$P3548,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O3567<=0,0,IF(($O3567-SUM($Q3567:Q3567))<$P3567,$O3567-SUM($Q3567:Q3567),IF(SUM($Q3567:Q3567)<$O3567,$P3567,0)))","v":0},{"$f":"IF($O3567<=0,0,IF(($O3567-SUM($Q3567:R3567))<$P3567,$O3567-SUM($Q3567:R3567),IF(SUM($Q3567:R3567)<$O3567,$P3567,0)))","v":0},{"$f":"IF($O3567<=0,0,IF(($O3567-SUM($Q3567:S3567))<$P3567,$O3567-SUM($Q3567:S3567),IF(SUM($Q3567:S3567)<$O3567,$P3567,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2009-12-31","2008-07-31",1042.5,173.75,0,null,null,0,868.75,1,868.75,173.75,null,{"$f":"IF($O3582<=0,0,IF(($O3582-SUM($Q3582:Q3582))<$P3582,$O3582-SUM($Q3582:Q3582),IF(SUM($Q3582:Q3582)<$O3582,$P3582,0)))","v":173.75},{"$f":"IF($O3582<=0,0,IF(($O3582-SUM($Q3582:R3582))<$P3582,$O3582-SUM($Q3582:R3582),IF(SUM($Q3582:R3582)<$O3582,$P3582,0)))","v":173.75},{"$f":"IF($O3582<=0,0,IF(($O3582-SUM($Q3582:S3582))<$P3582,$O3582-SUM($Q3582:S3582),IF(SUM($Q3582:S3582)<$O3582,$P3582,0)))","v":173.75}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",38.579999999999927,5.59,0,null,null,0,32.989999999999924,0.5,16.494999999999962,2.7949999999999999,null,{"$f":"IF($O3597<=0,0,IF(($O3597-SUM($Q3597:Q3597))<$P3597,$O3597-SUM($Q3597:Q3597),IF(SUM($Q3597:Q3597)<$O3597,$P3597,0)))","v":2.7949999999999999},{"$f":"IF($O3597<=0,0,IF(($O3597-SUM($Q3597:R3597))<$P3597,$O3597-SUM($Q3597:R3597),IF(SUM($Q3597:R3597)<$O3597,$P3597,0)))","v":2.7949999999999999},{"$f":"IF($O3597<=0,0,IF(($O3597-SUM($Q3597:S3597))<$P3597,$O3597-SUM($Q3597:S3597),IF(SUM($Q3597:S3597)<$O3597,$P3597,0)))","v":2.7949999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",701.96,0,0,null,null,701.96,0,0.5,0,350.98,null,{"$f":"IF($O3616<=0,0,IF(($O3616-SUM($Q3616:Q3616))<$P3616,$O3616-SUM($Q3616:Q3616),IF(SUM($Q3616:Q3616)<$O3616,$P3616,0)))","v":0},{"$f":"IF($O3616<=0,0,IF(($O3616-SUM($Q3616:R3616))<$P3616,$O3616-SUM($Q3616:R3616),IF(SUM($Q3616:R3616)<$O3616,$P3616,0)))","v":0},{"$f":"IF($O3616<=0,0,IF(($O3616-SUM($Q3616:S3616))<$P3616,$O3616-SUM($Q3616:S3616),IF(SUM($Q3616:S3616)<$O3616,$P3616,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3627<=0,0,IF(($O3627-SUM($Q3627:Q3627))<$P3627,$O3627-SUM($Q3627:Q3627),IF(SUM($Q3627:Q3627)<$O3627,$P3627,0)))","v":0},{"$f":"IF($O3627<=0,0,IF(($O3627-SUM($Q3627:R3627))<$P3627,$O3627-SUM($Q3627:R3627),IF(SUM($Q3627:R3627)<$O3627,$P3627,0)))","v":0},{"$f":"IF($O3627<=0,0,IF(($O3627-SUM($Q3627:S3627))<$P3627,$O3627-SUM($Q3627:S3627),IF(SUM($Q3627:S3627)<$O3627,$P3627,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",241.44000000000051,34.49,0,null,null,0,206.9500000000005,1,206.9500000000005,34.49,null,{"$f":"IF($O3635<=0,0,IF(($O3635-SUM($Q3635:Q3635))<$P3635,$O3635-SUM($Q3635:Q3635),IF(SUM($Q3635:Q3635)<$O3635,$P3635,0)))","v":34.49},{"$f":"IF($O3635<=0,0,IF(($O3635-SUM($Q3635:R3635))<$P3635,$O3635-SUM($Q3635:R3635),IF(SUM($Q3635:R3635)<$O3635,$P3635,0)))","v":34.49},{"$f":"IF($O3635<=0,0,IF(($O3635-SUM($Q3635:S3635))<$P3635,$O3635-SUM($Q3635:S3635),IF(SUM($Q3635:S3635)<$O3635,$P3635,0)))","v":34.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",369.61000000000058,53.53,0,null,null,0,316.08000000000061,1,316.08000000000061,53.53,null,{"$f":"IF($O3650<=0,0,IF(($O3650-SUM($Q3650:Q3650))<$P3650,$O3650-SUM($Q3650:Q3650),IF(SUM($Q3650:Q3650)<$O3650,$P3650,0)))","v":53.53},{"$f":"IF($O3650<=0,0,IF(($O3650-SUM($Q3650:R3650))<$P3650,$O3650-SUM($Q3650:R3650),IF(SUM($Q3650:R3650)<$O3650,$P3650,0)))","v":53.53},{"$f":"IF($O3650<=0,0,IF(($O3650-SUM($Q3650:S3650))<$P3650,$O3650-SUM($Q3650:S3650),IF(SUM($Q3650:S3650)<$O3650,$P3650,0)))","v":53.53}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-09-26","2003-09-26",920.95000000000027,0,0,null,null,920.95,0,0.5,0,460.47500000000002,null,{"$f":"IF($O3665<=0,0,IF(($O3665-SUM($Q3665:Q3665))<$P3665,$O3665-SUM($Q3665:Q3665),IF(SUM($Q3665:Q3665)<$O3665,$P3665,0)))","v":0},{"$f":"IF($O3665<=0,0,IF(($O3665-SUM($Q3665:R3665))<$P3665,$O3665-SUM($Q3665:R3665),IF(SUM($Q3665:R3665)<$O3665,$P3665,0)))","v":0},{"$f":"IF($O3665<=0,0,IF(($O3665-SUM($Q3665:S3665))<$P3665,$O3665-SUM($Q3665:S3665),IF(SUM($Q3665:S3665)<$O3665,$P3665,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3684<=0,0,IF(($O3684-SUM($Q3684:Q3684))<$P3684,$O3684-SUM($Q3684:Q3684),IF(SUM($Q3684:Q3684)<$O3684,$P3684,0)))","v":0},{"$f":"IF($O3684<=0,0,IF(($O3684-SUM($Q3684:R3684))<$P3684,$O3684-SUM($Q3684:R3684),IF(SUM($Q3684:R3684)<$O3684,$P3684,0)))","v":0},{"$f":"IF($O3684<=0,0,IF(($O3684-SUM($Q3684:S3684))<$P3684,$O3684-SUM($Q3684:S3684),IF(SUM($Q3684:S3684)<$O3684,$P3684,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3697<=0,0,IF(($O3697-SUM($Q3697:Q3697))<$P3697,$O3697-SUM($Q3697:Q3697),IF(SUM($Q3697:Q3697)<$O3697,$P3697,0)))","v":0},{"$f":"IF($O3697<=0,0,IF(($O3697-SUM($Q3697:R3697))<$P3697,$O3697-SUM($Q3697:R3697),IF(SUM($Q3697:R3697)<$O3697,$P3697,0)))","v":0},{"$f":"IF($O3697<=0,0,IF(($O3697-SUM($Q3697:S3697))<$P3697,$O3697-SUM($Q3697:S3697),IF(SUM($Q3697:S3697)<$O3697,$P3697,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",306.47000000000025,43.78,0,null,null,0,262.69000000000028,1,262.69000000000028,43.78,null,{"$f":"IF($O3699<=0,0,IF(($O3699-SUM($Q3699:Q3699))<$P3699,$O3699-SUM($Q3699:Q3699),IF(SUM($Q3699:Q3699)<$O3699,$P3699,0)))","v":43.78},{"$f":"IF($O3699<=0,0,IF(($O3699-SUM($Q3699:R3699))<$P3699,$O3699-SUM($Q3699:R3699),IF(SUM($Q3699:R3699)<$O3699,$P3699,0)))","v":43.78},{"$f":"IF($O3699<=0,0,IF(($O3699-SUM($Q3699:S3699))<$P3699,$O3699-SUM($Q3699:S3699),IF(SUM($Q3699:S3699)<$O3699,$P3699,0)))","v":43.78}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",201.27999999999975,25.46,0,null,null,0,{"$f":"+G3718-H3718-I3718-J3718-L3718","v":175.81999999999974},1,{"$f":"+M3718*N3718","v":175.81999999999974},{"$f":"+(H3718+L3718)*N3718","v":25.46},null,{"$f":"IF($O3718<=0,0,IF(($O3718-SUM($Q3718:Q3718))<$P3718,$O3718-SUM($Q3718:Q3718),IF(SUM($Q3718:Q3718)<$O3718,$P3718,0)))","v":25.46},{"$f":"IF($O3718<=0,0,IF(($O3718-SUM($Q3718:R3718))<$P3718,$O3718-SUM($Q3718:R3718),IF(SUM($Q3718:R3718)<$O3718,$P3718,0)))","v":25.46},{"$f":"IF($O3718<=0,0,IF(($O3718-SUM($Q3718:S3718))<$P3718,$O3718-SUM($Q3718:S3718),IF(SUM($Q3718:S3718)<$O3718,$P3718,0)))","v":25.46}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-22","2000-12-22",452.37999999999965,0,0,null,null,452.38,0,1,0,452.38,null,{"$f":"IF($O3733<=0,0,IF(($O3733-SUM($Q3733:Q3733))<$P3733,$O3733-SUM($Q3733:Q3733),IF(SUM($Q3733:Q3733)<$O3733,$P3733,0)))","v":0},{"$f":"IF($O3733<=0,0,IF(($O3733-SUM($Q3733:R3733))<$P3733,$O3733-SUM($Q3733:R3733),IF(SUM($Q3733:R3733)<$O3733,$P3733,0)))","v":0},{"$f":"IF($O3733<=0,0,IF(($O3733-SUM($Q3733:S3733))<$P3733,$O3733-SUM($Q3733:S3733),IF(SUM($Q3733:S3733)<$O3733,$P3733,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",322.44000000000005,0,0,null,null,322.45,-9.9999999999340616E-3,1,-9.9999999999340616E-3,322.45,null,{"$f":"IF($O3752<=0,0,IF(($O3752-SUM($Q3752:Q3752))<$P3752,$O3752-SUM($Q3752:Q3752),IF(SUM($Q3752:Q3752)<$O3752,$P3752,0)))","v":0},{"$f":"IF($O3752<=0,0,IF(($O3752-SUM($Q3752:R3752))<$P3752,$O3752-SUM($Q3752:R3752),IF(SUM($Q3752:R3752)<$O3752,$P3752,0)))","v":0},{"$f":"IF($O3752<=0,0,IF(($O3752-SUM($Q3752:S3752))<$P3752,$O3752-SUM($Q3752:S3752),IF(SUM($Q3752:S3752)<$O3752,$P3752,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O3767<=0,0,IF(($O3767-SUM($Q3767:Q3767))<$P3767,$O3767-SUM($Q3767:Q3767),IF(SUM($Q3767:Q3767)<$O3767,$P3767,0)))","v":0},{"$f":"IF($O3767<=0,0,IF(($O3767-SUM($Q3767:R3767))<$P3767,$O3767-SUM($Q3767:R3767),IF(SUM($Q3767:R3767)<$O3767,$P3767,0)))","v":0},{"$f":"IF($O3767<=0,0,IF(($O3767-SUM($Q3767:S3767))<$P3767,$O3767-SUM($Q3767:S3767),IF(SUM($Q3767:S3767)<$O3767,$P3767,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,{"$f":"+IF(B3781=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O3781<=0,0,IF(($O3781-SUM($Q3781:Q3781))<$P3781,$O3781-SUM($Q3781:Q3781),IF(SUM($Q3781:Q3781)<$O3781,$P3781,0)))","v":0},{"$f":"IF($O3781<=0,0,IF(($O3781-SUM($Q3781:R3781))<$P3781,$O3781-SUM($Q3781:R3781),IF(SUM($Q3781:R3781)<$O3781,$P3781,0)))","v":0},{"$f":"IF($O3781<=0,0,IF(($O3781-SUM($Q3781:S3781))<$P3781,$O3781-SUM($Q3781:S3781),IF(SUM($Q3781:S3781)<$O3781,$P3781,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3786<=0,0,IF(($O3786-SUM($Q3786:Q3786))<$P3786,$O3786-SUM($Q3786:Q3786),IF(SUM($Q3786:Q3786)<$O3786,$P3786,0)))","v":0},{"$f":"IF($O3786<=0,0,IF(($O3786-SUM($Q3786:R3786))<$P3786,$O3786-SUM($Q3786:R3786),IF(SUM($Q3786:R3786)<$O3786,$P3786,0)))","v":0},{"$f":"IF($O3786<=0,0,IF(($O3786-SUM($Q3786:S3786))<$P3786,$O3786-SUM($Q3786:S3786),IF(SUM($Q3786:S3786)<$O3786,$P3786,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",400.90000000000009,57.27,0,null,null,0,343.63000000000011,1,343.63000000000011,57.27,null,{"$f":"IF($O3801<=0,0,IF(($O3801-SUM($Q3801:Q3801))<$P3801,$O3801-SUM($Q3801:Q3801),IF(SUM($Q3801:Q3801)<$O3801,$P3801,0)))","v":57.27},{"$f":"IF($O3801<=0,0,IF(($O3801-SUM($Q3801:R3801))<$P3801,$O3801-SUM($Q3801:R3801),IF(SUM($Q3801:R3801)<$O3801,$P3801,0)))","v":57.27},{"$f":"IF($O3801<=0,0,IF(($O3801-SUM($Q3801:S3801))<$P3801,$O3801-SUM($Q3801:S3801),IF(SUM($Q3801:S3801)<$O3801,$P3801,0)))","v":57.27}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-02-10","2003-02-10",675.51000000000022,0,0,null,null,675.51,0,1,0,675.51,null,{"$f":"IF($O3820<=0,0,IF(($O3820-SUM($Q3820:Q3820))<$P3820,$O3820-SUM($Q3820:Q3820),IF(SUM($Q3820:Q3820)<$O3820,$P3820,0)))","v":0},{"$f":"IF($O3820<=0,0,IF(($O3820-SUM($Q3820:R3820))<$P3820,$O3820-SUM($Q3820:R3820),IF(SUM($Q3820:R3820)<$O3820,$P3820,0)))","v":0},{"$f":"IF($O3820<=0,0,IF(($O3820-SUM($Q3820:S3820))<$P3820,$O3820-SUM($Q3820:S3820),IF(SUM($Q3820:S3820)<$O3820,$P3820,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2007-07-31","2007-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O3824<=0,0,IF(($O3824-SUM($Q3824:Q3824))<$P3824,$O3824-SUM($Q3824:Q3824),IF(SUM($Q3824:Q3824)<$O3824,$P3824,0)))","v":0},{"$f":"IF($O3824<=0,0,IF(($O3824-SUM($Q3824:R3824))<$P3824,$O3824-SUM($Q3824:R3824),IF(SUM($Q3824:R3824)<$O3824,$P3824,0)))","v":0},{"$f":"IF($O3824<=0,0,IF(($O3824-SUM($Q3824:S3824))<$P3824,$O3824-SUM($Q3824:S3824),IF(SUM($Q3824:S3824)<$O3824,$P3824,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3849<=0,0,IF(($O3849-SUM($Q3849:Q3849))<$P3849,$O3849-SUM($Q3849:Q3849),IF(SUM($Q3849:Q3849)<$O3849,$P3849,0)))","v":0},{"$f":"IF($O3849<=0,0,IF(($O3849-SUM($Q3849:R3849))<$P3849,$O3849-SUM($Q3849:R3849),IF(SUM($Q3849:R3849)<$O3849,$P3849,0)))","v":0},{"$f":"IF($O3849<=0,0,IF(($O3849-SUM($Q3849:S3849))<$P3849,$O3849-SUM($Q3849:S3849),IF(SUM($Q3849:S3849)<$O3849,$P3849,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3854<=0,0,IF(($O3854-SUM($Q3854:Q3854))<$P3854,$O3854-SUM($Q3854:Q3854),IF(SUM($Q3854:Q3854)<$O3854,$P3854,0)))","v":0},{"$f":"IF($O3854<=0,0,IF(($O3854-SUM($Q3854:R3854))<$P3854,$O3854-SUM($Q3854:R3854),IF(SUM($Q3854:R3854)<$O3854,$P3854,0)))","v":0},{"$f":"IF($O3854<=0,0,IF(($O3854-SUM($Q3854:S3854))<$P3854,$O3854-SUM($Q3854:S3854),IF(SUM($Q3854:S3854)<$O3854,$P3854,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1999-12-27","1999-12-27",170.65000000000009,21.59,0,null,null,0,149.06000000000009,0.5,74.530000000000044,10.795,null,{"$f":"IF($O3869<=0,0,IF(($O3869-SUM($Q3869:Q3869))<$P3869,$O3869-SUM($Q3869:Q3869),IF(SUM($Q3869:Q3869)<$O3869,$P3869,0)))","v":10.795},{"$f":"IF($O3869<=0,0,IF(($O3869-SUM($Q3869:R3869))<$P3869,$O3869-SUM($Q3869:R3869),IF(SUM($Q3869:R3869)<$O3869,$P3869,0)))","v":10.795},{"$f":"IF($O3869<=0,0,IF(($O3869-SUM($Q3869:S3869))<$P3869,$O3869-SUM($Q3869:S3869),IF(SUM($Q3869:S3869)<$O3869,$P3869,0)))","v":10.795}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-28","2003-01-28",183.86999999999989,0,0,null,null,183.87,0,1,0,183.87,null,{"$f":"IF($O3884<=0,0,IF(($O3884-SUM($Q3884:Q3884))<$P3884,$O3884-SUM($Q3884:Q3884),IF(SUM($Q3884:Q3884)<$O3884,$P3884,0)))","v":0},{"$f":"IF($O3884<=0,0,IF(($O3884-SUM($Q3884:R3884))<$P3884,$O3884-SUM($Q3884:R3884),IF(SUM($Q3884:R3884)<$O3884,$P3884,0)))","v":0},{"$f":"IF($O3884<=0,0,IF(($O3884-SUM($Q3884:S3884))<$P3884,$O3884-SUM($Q3884:S3884),IF(SUM($Q3884:S3884)<$O3884,$P3884,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3903<=0,0,IF(($O3903-SUM($Q3903:Q3903))<$P3903,$O3903-SUM($Q3903:Q3903),IF(SUM($Q3903:Q3903)<$O3903,$P3903,0)))","v":0},{"$f":"IF($O3903<=0,0,IF(($O3903-SUM($Q3903:R3903))<$P3903,$O3903-SUM($Q3903:R3903),IF(SUM($Q3903:R3903)<$O3903,$P3903,0)))","v":0},{"$f":"IF($O3903<=0,0,IF(($O3903-SUM($Q3903:S3903))<$P3903,$O3903-SUM($Q3903:S3903),IF(SUM($Q3903:S3903)<$O3903,$P3903,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",951,161.13999999999999,0,null,null,0,789.86,1,789.86,161.13999999999999,null,{"$f":"IF($O3915<=0,0,IF(($O3915-SUM($Q3915:Q3915))<$P3915,$O3915-SUM($Q3915:Q3915),IF(SUM($Q3915:Q3915)<$O3915,$P3915,0)))","v":161.13999999999999},{"$f":"IF($O3915<=0,0,IF(($O3915-SUM($Q3915:R3915))<$P3915,$O3915-SUM($Q3915:R3915),IF(SUM($Q3915:R3915)<$O3915,$P3915,0)))","v":161.13999999999999},{"$f":"IF($O3915<=0,0,IF(($O3915-SUM($Q3915:S3915))<$P3915,$O3915-SUM($Q3915:S3915),IF(SUM($Q3915:S3915)<$O3915,$P3915,0)))","v":161.13999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","1984-08-30","1984-08-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:Q3922))<$P3922,$O3922-SUM($Q3922:Q3922),IF(SUM($Q3922:Q3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:R3922))<$P3922,$O3922-SUM($Q3922:R3922),IF(SUM($Q3922:R3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:S3922))<$P3922,$O3922-SUM($Q3922:S3922),IF(SUM($Q3922:S3922)<$O3922,$P3922,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",15.909999999999854,0,0,null,null,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,15.91,null,{"$f":"IF($O3937<=0,0,IF(($O3937-SUM($Q3937:Q3937))<$P3937,$O3937-SUM($Q3937:Q3937),IF(SUM($Q3937:Q3937)<$O3937,$P3937,0)))","v":0},{"$f":"IF($O3937<=0,0,IF(($O3937-SUM($Q3937:R3937))<$P3937,$O3937-SUM($Q3937:R3937),IF(SUM($Q3937:R3937)<$O3937,$P3937,0)))","v":0},{"$f":"IF($O3937<=0,0,IF(($O3937-SUM($Q3937:S3937))<$P3937,$O3937-SUM($Q3937:S3937),IF(SUM($Q3937:S3937)<$O3937,$P3937,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3952<=0,0,IF(($O3952-SUM($Q3952:Q3952))<$P3952,$O3952-SUM($Q3952:Q3952),IF(SUM($Q3952:Q3952)<$O3952,$P3952,0)))","v":0},{"$f":"IF($O3952<=0,0,IF(($O3952-SUM($Q3952:R3952))<$P3952,$O3952-SUM($Q3952:R3952),IF(SUM($Q3952:R3952)<$O3952,$P3952,0)))","v":0},{"$f":"IF($O3952<=0,0,IF(($O3952-SUM($Q3952:S3952))<$P3952,$O3952-SUM($Q3952:S3952),IF(SUM($Q3952:S3952)<$O3952,$P3952,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3971<=0,0,IF(($O3971-SUM($Q3971:Q3971))<$P3971,$O3971-SUM($Q3971:Q3971),IF(SUM($Q3971:Q3971)<$O3971,$P3971,0)))","v":0},{"$f":"IF($O3971<=0,0,IF(($O3971-SUM($Q3971:R3971))<$P3971,$O3971-SUM($Q3971:R3971),IF(SUM($Q3971:R3971)<$O3971,$P3971,0)))","v":0},{"$f":"IF($O3971<=0,0,IF(($O3971-SUM($Q3971:S3971))<$P3971,$O3971-SUM($Q3971:S3971),IF(SUM($Q3971:S3971)<$O3971,$P3971,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1964.8500000000004,0,0,null,null,1964.85,0,0.5,0,982.42499999999995,null,{"$f":"IF($O3985<=0,0,IF(($O3985-SUM($Q3985:Q3985))<$P3985,$O3985-SUM($Q3985:Q3985),IF(SUM($Q3985:Q3985)<$O3985,$P3985,0)))","v":0},{"$f":"IF($O3985<=0,0,IF(($O3985-SUM($Q3985:R3985))<$P3985,$O3985-SUM($Q3985:R3985),IF(SUM($Q3985:R3985)<$O3985,$P3985,0)))","v":0},{"$f":"IF($O3985<=0,0,IF(($O3985-SUM($Q3985:S3985))<$P3985,$O3985-SUM($Q3985:S3985),IF(SUM($Q3985:S3985)<$O3985,$P3985,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O3990<=0,0,IF(($O3990-SUM($Q3990:Q3990))<$P3990,$O3990-SUM($Q3990:Q3990),IF(SUM($Q3990:Q3990)<$O3990,$P3990,0)))","v":0},{"$f":"IF($O3990<=0,0,IF(($O3990-SUM($Q3990:R3990))<$P3990,$O3990-SUM($Q3990:R3990),IF(SUM($Q3990:R3990)<$O3990,$P3990,0)))","v":0},{"$f":"IF($O3990<=0,0,IF(($O3990-SUM($Q3990:S3990))<$P3990,$O3990-SUM($Q3990:S3990),IF(SUM($Q3990:S3990)<$O3990,$P3990,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-04-13","1998-04-13",1072.2899999999972,155.31,0,null,null,0,916.97999999999729,1,916.97999999999729,155.31,null,{"$f":"IF($O4005<=0,0,IF(($O4005-SUM($Q4005:Q4005))<$P4005,$O4005-SUM($Q4005:Q4005),IF(SUM($Q4005:Q4005)<$O4005,$P4005,0)))","v":155.31},{"$f":"IF($O4005<=0,0,IF(($O4005-SUM($Q4005:R4005))<$P4005,$O4005-SUM($Q4005:R4005),IF(SUM($Q4005:R4005)<$O4005,$P4005,0)))","v":155.31},{"$f":"IF($O4005<=0,0,IF(($O4005-SUM($Q4005:S4005))<$P4005,$O4005-SUM($Q4005:S4005),IF(SUM($Q4005:S4005)<$O4005,$P4005,0)))","v":155.31}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",467.97000000000025,0,0,null,null,467.97,0,0.5,0,233.98500000000001,null,{"$f":"IF($O4020<=0,0,IF(($O4020-SUM($Q4020:Q4020))<$P4020,$O4020-SUM($Q4020:Q4020),IF(SUM($Q4020:Q4020)<$O4020,$P4020,0)))","v":0},{"$f":"IF($O4020<=0,0,IF(($O4020-SUM($Q4020:R4020))<$P4020,$O4020-SUM($Q4020:R4020),IF(SUM($Q4020:R4020)<$O4020,$P4020,0)))","v":0},{"$f":"IF($O4020<=0,0,IF(($O4020-SUM($Q4020:S4020))<$P4020,$O4020-SUM($Q4020:S4020),IF(SUM($Q4020:S4020)<$O4020,$P4020,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-10-31",984.95999999999185,196.99,0,null,null,0,787.96999999999184,0.5,393.98499999999592,98.495000000000005,null,{"$f":"IF($O4039<=0,0,IF(($O4039-SUM($Q4039:Q4039))<$P4039,$O4039-SUM($Q4039:Q4039),IF(SUM($Q4039:Q4039)<$O4039,$P4039,0)))","v":98.495000000000005},{"$f":"IF($O4039<=0,0,IF(($O4039-SUM($Q4039:R4039))<$P4039,$O4039-SUM($Q4039:R4039),IF(SUM($Q4039:R4039)<$O4039,$P4039,0)))","v":98.495000000000005},{"$f":"IF($O4039<=0,0,IF(($O4039-SUM($Q4039:S4039))<$P4039,$O4039-SUM($Q4039:S4039),IF(SUM($Q4039:S4039)<$O4039,$P4039,0)))","v":98.495000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2010-07-31","2010-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O4055<=0,0,IF(($O4055-SUM($Q4055:Q4055))<$P4055,$O4055-SUM($Q4055:Q4055),IF(SUM($Q4055:Q4055)<$O4055,$P4055,0)))","v":0},{"$f":"IF($O4055<=0,0,IF(($O4055-SUM($Q4055:R4055))<$P4055,$O4055-SUM($Q4055:R4055),IF(SUM($Q4055:R4055)<$O4055,$P4055,0)))","v":0},{"$f":"IF($O4055<=0,0,IF(($O4055-SUM($Q4055:S4055))<$P4055,$O4055-SUM($Q4055:S4055),IF(SUM($Q4055:S4055)<$O4055,$P4055,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2010-07-31","2010-07-31",169.34000000000015,0,0,null,null,169.34,0,0.5,0,84.67,null,{"$f":"IF($O4068<=0,0,IF(($O4068-SUM($Q4068:Q4068))<$P4068,$O4068-SUM($Q4068:Q4068),IF(SUM($Q4068:Q4068)<$O4068,$P4068,0)))","v":0},{"$f":"IF($O4068<=0,0,IF(($O4068-SUM($Q4068:R4068))<$P4068,$O4068-SUM($Q4068:R4068),IF(SUM($Q4068:R4068)<$O4068,$P4068,0)))","v":0},{"$f":"IF($O4068<=0,0,IF(($O4068-SUM($Q4068:S4068))<$P4068,$O4068-SUM($Q4068:S4068),IF(SUM($Q4068:S4068)<$O4068,$P4068,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2010-07-31","2010-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O4073<=0,0,IF(($O4073-SUM($Q4073:Q4073))<$P4073,$O4073-SUM($Q4073:Q4073),IF(SUM($Q4073:Q4073)<$O4073,$P4073,0)))","v":0},{"$f":"IF($O4073<=0,0,IF(($O4073-SUM($Q4073:R4073))<$P4073,$O4073-SUM($Q4073:R4073),IF(SUM($Q4073:R4073)<$O4073,$P4073,0)))","v":0},{"$f":"IF($O4073<=0,0,IF(($O4073-SUM($Q4073:S4073))<$P4073,$O4073-SUM($Q4073:S4073),IF(SUM($Q4073:S4073)<$O4073,$P4073,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",458.67999999999984,0,0,null,null,458.68,0,1,0,458.68,null,{"$f":"IF($O4088<=0,0,IF(($O4088-SUM($Q4088:Q4088))<$P4088,$O4088-SUM($Q4088:Q4088),IF(SUM($Q4088:Q4088)<$O4088,$P4088,0)))","v":0},{"$f":"IF($O4088<=0,0,IF(($O4088-SUM($Q4088:R4088))<$P4088,$O4088-SUM($Q4088:R4088),IF(SUM($Q4088:R4088)<$O4088,$P4088,0)))","v":0},{"$f":"IF($O4088<=0,0,IF(($O4088-SUM($Q4088:S4088))<$P4088,$O4088-SUM($Q4088:S4088),IF(SUM($Q4088:S4088)<$O4088,$P4088,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1986-02-28","1986-02-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O4107<=0,0,IF(($O4107-SUM($Q4107:Q4107))<$P4107,$O4107-SUM($Q4107:Q4107),IF(SUM($Q4107:Q4107)<$O4107,$P4107,0)))","v":0},{"$f":"IF($O4107<=0,0,IF(($O4107-SUM($Q4107:R4107))<$P4107,$O4107-SUM($Q4107:R4107),IF(SUM($Q4107:R4107)<$O4107,$P4107,0)))","v":0},{"$f":"IF($O4107<=0,0,IF(($O4107-SUM($Q4107:S4107))<$P4107,$O4107-SUM($Q4107:S4107),IF(SUM($Q4107:S4107)<$O4107,$P4107,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",2582.6300000000047,374.07,0,null,null,0,2208.5600000000045,1,2208.5600000000045,374.07,null,{"$f":"IF($O4122<=0,0,IF(($O4122-SUM($Q4122:Q4122))<$P4122,$O4122-SUM($Q4122:Q4122),IF(SUM($Q4122:Q4122)<$O4122,$P4122,0)))","v":374.07},{"$f":"IF($O4122<=0,0,IF(($O4122-SUM($Q4122:R4122))<$P4122,$O4122-SUM($Q4122:R4122),IF(SUM($Q4122:R4122)<$O4122,$P4122,0)))","v":374.07},{"$f":"IF($O4122<=0,0,IF(($O4122-SUM($Q4122:S4122))<$P4122,$O4122-SUM($Q4122:S4122),IF(SUM($Q4122:S4122)<$O4122,$P4122,0)))","v":374.07}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2005-01-25","2005-01-25",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O4133<=0,0,IF(($O4133-SUM($Q4133:Q4133))<$P4133,$O4133-SUM($Q4133:Q4133),IF(SUM($Q4133:Q4133)<$O4133,$P4133,0)))","v":0},{"$f":"IF($O4133<=0,0,IF(($O4133-SUM($Q4133:R4133))<$P4133,$O4133-SUM($Q4133:R4133),IF(SUM($Q4133:R4133)<$O4133,$P4133,0)))","v":0},{"$f":"IF($O4133<=0,0,IF(($O4133-SUM($Q4133:S4133))<$P4133,$O4133-SUM($Q4133:S4133),IF(SUM($Q4133:S4133)<$O4133,$P4133,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-09-01","2011-09-01",385.57000000000016,55.08,0,null,null,0,330.49000000000018,1,330.49000000000018,55.08,null,{"$f":"IF($O4141<=0,0,IF(($O4141-SUM($Q4141:Q4141))<$P4141,$O4141-SUM($Q4141:Q4141),IF(SUM($Q4141:Q4141)<$O4141,$P4141,0)))","v":55.08},{"$f":"IF($O4141<=0,0,IF(($O4141-SUM($Q4141:R4141))<$P4141,$O4141-SUM($Q4141:R4141),IF(SUM($Q4141:R4141)<$O4141,$P4141,0)))","v":55.08},{"$f":"IF($O4141<=0,0,IF(($O4141-SUM($Q4141:S4141))<$P4141,$O4141-SUM($Q4141:S4141),IF(SUM($Q4141:S4141)<$O4141,$P4141,0)))","v":55.08}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2006-01-31","2006-01-31",507.29999999999995,56.95,0,null,null,0,450.34999999999997,1,450.34999999999997,56.95,null,{"$f":"IF($O4156<=0,0,IF(($O4156-SUM($Q4156:Q4156))<$P4156,$O4156-SUM($Q4156:Q4156),IF(SUM($Q4156:Q4156)<$O4156,$P4156,0)))","v":56.95},{"$f":"IF($O4156<=0,0,IF(($O4156-SUM($Q4156:R4156))<$P4156,$O4156-SUM($Q4156:R4156),IF(SUM($Q4156:R4156)<$O4156,$P4156,0)))","v":56.95},{"$f":"IF($O4156<=0,0,IF(($O4156-SUM($Q4156:S4156))<$P4156,$O4156-SUM($Q4156:S4156),IF(SUM($Q4156:S4156)<$O4156,$P4156,0)))","v":56.95}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-05-26","2003-05-26",321.12999999999965,0,0,null,null,321.13,0,1,0,321.13,null,{"$f":"IF($O4171<=0,0,IF(($O4171-SUM($Q4171:Q4171))<$P4171,$O4171-SUM($Q4171:Q4171),IF(SUM($Q4171:Q4171)<$O4171,$P4171,0)))","v":0},{"$f":"IF($O4171<=0,0,IF(($O4171-SUM($Q4171:R4171))<$P4171,$O4171-SUM($Q4171:R4171),IF(SUM($Q4171:R4171)<$O4171,$P4171,0)))","v":0},{"$f":"IF($O4171<=0,0,IF(($O4171-SUM($Q4171:S4171))<$P4171,$O4171-SUM($Q4171:S4171),IF(SUM($Q4171:S4171)<$O4171,$P4171,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1995-12-31","1995-12-31",1819.4799999999996,259.93,0,null,null,0,1559.5499999999995,0.5,779.77499999999975,129.965,null,{"$f":"IF($O4190<=0,0,IF(($O4190-SUM($Q4190:Q4190))<$P4190,$O4190-SUM($Q4190:Q4190),IF(SUM($Q4190:Q4190)<$O4190,$P4190,0)))","v":129.965},{"$f":"IF($O4190<=0,0,IF(($O4190-SUM($Q4190:R4190))<$P4190,$O4190-SUM($Q4190:R4190),IF(SUM($Q4190:R4190)<$O4190,$P4190,0)))","v":129.965},{"$f":"IF($O4190<=0,0,IF(($O4190-SUM($Q4190:S4190))<$P4190,$O4190-SUM($Q4190:S4190),IF(SUM($Q4190:S4190)<$O4190,$P4190,0)))","v":129.965}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",116.36000000000013,14.72,0,null,null,0,101.64000000000013,0.5,50.820000000000064,7.36,null,{"$f":"IF($O4203<=0,0,IF(($O4203-SUM($Q4203:Q4203))<$P4203,$O4203-SUM($Q4203:Q4203),IF(SUM($Q4203:Q4203)<$O4203,$P4203,0)))","v":7.36},{"$f":"IF($O4203<=0,0,IF(($O4203-SUM($Q4203:R4203))<$P4203,$O4203-SUM($Q4203:R4203),IF(SUM($Q4203:R4203)<$O4203,$P4203,0)))","v":7.36},{"$f":"IF($O4203<=0,0,IF(($O4203-SUM($Q4203:S4203))<$P4203,$O4203-SUM($Q4203:S4203),IF(SUM($Q4203:S4203)<$O4203,$P4203,0)))","v":7.36}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2009-12-31","2009-12-31",401.47,0,0,null,null,401.47,0,0.5,0,200.73500000000001,null,{"$f":"IF($O4223<=0,0,IF(($O4223-SUM($Q4223:Q4223))<$P4223,$O4223-SUM($Q4223:Q4223),IF(SUM($Q4223:Q4223)<$O4223,$P4223,0)))","v":0},{"$f":"IF($O4223<=0,0,IF(($O4223-SUM($Q4223:R4223))<$P4223,$O4223-SUM($Q4223:R4223),IF(SUM($Q4223:R4223)<$O4223,$P4223,0)))","v":0},{"$f":"IF($O4223<=0,0,IF(($O4223-SUM($Q4223:S4223))<$P4223,$O4223-SUM($Q4223:S4223),IF(SUM($Q4223:S4223)<$O4223,$P4223,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O4224<=0,0,IF(($O4224-SUM($Q4224:Q4224))<$P4224,$O4224-SUM($Q4224:Q4224),IF(SUM($Q4224:Q4224)<$O4224,$P4224,0)))","v":0},{"$f":"IF($O4224<=0,0,IF(($O4224-SUM($Q4224:R4224))<$P4224,$O4224-SUM($Q4224:R4224),IF(SUM($Q4224:R4224)<$O4224,$P4224,0)))","v":0},{"$f":"IF($O4224<=0,0,IF(($O4224-SUM($Q4224:S4224))<$P4224,$O4224-SUM($Q4224:S4224),IF(SUM($Q4224:S4224)<$O4224,$P4224,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-02-28","2004-02-28",313.84000000000015,52.31,0,null,null,0,261.53000000000014,1,261.53000000000014,52.31,null,{"$f":"IF($O4239<=0,0,IF(($O4239-SUM($Q4239:Q4239))<$P4239,$O4239-SUM($Q4239:Q4239),IF(SUM($Q4239:Q4239)<$O4239,$P4239,0)))","v":52.31},{"$f":"IF($O4239<=0,0,IF(($O4239-SUM($Q4239:R4239))<$P4239,$O4239-SUM($Q4239:R4239),IF(SUM($Q4239:R4239)<$O4239,$P4239,0)))","v":52.31},{"$f":"IF($O4239<=0,0,IF(($O4239-SUM($Q4239:S4239))<$P4239,$O4239-SUM($Q4239:S4239),IF(SUM($Q4239:S4239)<$O4239,$P4239,0)))","v":52.31}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","1997-12-31","1997-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O4258<=0,0,IF(($O4258-SUM($Q4258:Q4258))<$P4258,$O4258-SUM($Q4258:Q4258),IF(SUM($Q4258:Q4258)<$O4258,$P4258,0)))","v":0},{"$f":"IF($O4258<=0,0,IF(($O4258-SUM($Q4258:R4258))<$P4258,$O4258-SUM($Q4258:R4258),IF(SUM($Q4258:R4258)<$O4258,$P4258,0)))","v":0},{"$f":"IF($O4258<=0,0,IF(($O4258-SUM($Q4258:S4258))<$P4258,$O4258-SUM($Q4258:S4258),IF(SUM($Q4258:S4258)<$O4258,$P4258,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","1998-08-31","1998-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O4273<=0,0,IF(($O4273-SUM($Q4273:Q4273))<$P4273,$O4273-SUM($Q4273:Q4273),IF(SUM($Q4273:Q4273)<$O4273,$P4273,0)))","v":0},{"$f":"IF($O4273<=0,0,IF(($O4273-SUM($Q4273:R4273))<$P4273,$O4273-SUM($Q4273:R4273),IF(SUM($Q4273:R4273)<$O4273,$P4273,0)))","v":0},{"$f":"IF($O4273<=0,0,IF(($O4273-SUM($Q4273:S4273))<$P4273,$O4273-SUM($Q4273:S4273),IF(SUM($Q4273:S4273)<$O4273,$P4273,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O4291<=0,0,IF(($O4291-SUM($Q4291:Q4291))<$P4291,$O4291-SUM($Q4291:Q4291),IF(SUM($Q4291:Q4291)<$O4291,$P4291,0)))","v":0},{"$f":"IF($O4291<=0,0,IF(($O4291-SUM($Q4291:R4291))<$P4291,$O4291-SUM($Q4291:R4291),IF(SUM($Q4291:R4291)<$O4291,$P4291,0)))","v":0},{"$f":"IF($O4291<=0,0,IF(($O4291-SUM($Q4291:S4291))<$P4291,$O4291-SUM($Q4291:S4291),IF(SUM($Q4291:S4291)<$O4291,$P4291,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2006-12-30","2006-12-30",107.65999999999985,12.09,0,null,null,0,95.569999999999851,1,95.569999999999851,12.09,null,{"$f":"IF($O4306<=0,0,IF(($O4306-SUM($Q4306:Q4306))<$P4306,$O4306-SUM($Q4306:Q4306),IF(SUM($Q4306:Q4306)<$O4306,$P4306,0)))","v":12.09},{"$f":"IF($O4306<=0,0,IF(($O4306-SUM($Q4306:R4306))<$P4306,$O4306-SUM($Q4306:R4306),IF(SUM($Q4306:R4306)<$O4306,$P4306,0)))","v":12.09},{"$f":"IF($O4306<=0,0,IF(($O4306-SUM($Q4306:S4306))<$P4306,$O4306-SUM($Q4306:S4306),IF(SUM($Q4306:S4306)<$O4306,$P4306,0)))","v":12.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",704.98999999999978,100.71,0,null,null,0,604.27999999999975,1,604.27999999999975,100.71,null,{"$f":"IF($O4307<=0,0,IF(($O4307-SUM($Q4307:Q4307))<$P4307,$O4307-SUM($Q4307:Q4307),IF(SUM($Q4307:Q4307)<$O4307,$P4307,0)))","v":100.71},{"$f":"IF($O4307<=0,0,IF(($O4307-SUM($Q4307:R4307))<$P4307,$O4307-SUM($Q4307:R4307),IF(SUM($Q4307:R4307)<$O4307,$P4307,0)))","v":100.71},{"$f":"IF($O4307<=0,0,IF(($O4307-SUM($Q4307:S4307))<$P4307,$O4307-SUM($Q4307:S4307),IF(SUM($Q4307:S4307)<$O4307,$P4307,0)))","v":100.71}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1986-12-31","1986-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O4326<=0,0,IF(($O4326-SUM($Q4326:Q4326))<$P4326,$O4326-SUM($Q4326:Q4326),IF(SUM($Q4326:Q4326)<$O4326,$P4326,0)))","v":0},{"$f":"IF($O4326<=0,0,IF(($O4326-SUM($Q4326:R4326))<$P4326,$O4326-SUM($Q4326:R4326),IF(SUM($Q4326:R4326)<$O4326,$P4326,0)))","v":0},{"$f":"IF($O4326<=0,0,IF(($O4326-SUM($Q4326:S4326))<$P4326,$O4326-SUM($Q4326:S4326),IF(SUM($Q4326:S4326)<$O4326,$P4326,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-09-26","2003-09-26",454.65000000000009,0,0,null,null,454.65,0,0.5,0,227.32499999999999,null,{"$f":"IF($O4341<=0,0,IF(($O4341-SUM($Q4341:Q4341))<$P4341,$O4341-SUM($Q4341:Q4341),IF(SUM($Q4341:Q4341)<$O4341,$P4341,0)))","v":0},{"$f":"IF($O4341<=0,0,IF(($O4341-SUM($Q4341:R4341))<$P4341,$O4341-SUM($Q4341:R4341),IF(SUM($Q4341:R4341)<$O4341,$P4341,0)))","v":0},{"$f":"IF($O4341<=0,0,IF(($O4341-SUM($Q4341:S4341))<$P4341,$O4341-SUM($Q4341:S4341),IF(SUM($Q4341:S4341)<$O4341,$P4341,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-07-03","2000-07-03",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O4351<=0,0,IF(($O4351-SUM($Q4351:Q4351))<$P4351,$O4351-SUM($Q4351:Q4351),IF(SUM($Q4351:Q4351)<$O4351,$P4351,0)))","v":0},{"$f":"IF($O4351<=0,0,IF(($O4351-SUM($Q4351:R4351))<$P4351,$O4351-SUM($Q4351:R4351),IF(SUM($Q4351:R4351)<$O4351,$P4351,0)))","v":0},{"$f":"IF($O4351<=0,0,IF(($O4351-SUM($Q4351:S4351))<$P4351,$O4351-SUM($Q4351:S4351),IF(SUM($Q4351:S4351)<$O4351,$P4351,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-21","2000-12-21",133.84999999999991,22.68,0,null,null,0,111.1699999999999,0.5,55.584999999999951,11.34,null,{"$f":"IF($O4374<=0,0,IF(($O4374-SUM($Q4374:Q4374))<$P4374,$O4374-SUM($Q4374:Q4374),IF(SUM($Q4374:Q4374)<$O4374,$P4374,0)))","v":11.34},{"$f":"IF($O4374<=0,0,IF(($O4374-SUM($Q4374:R4374))<$P4374,$O4374-SUM($Q4374:R4374),IF(SUM($Q4374:R4374)<$O4374,$P4374,0)))","v":11.34},{"$f":"IF($O4374<=0,0,IF(($O4374-SUM($Q4374:S4374))<$P4374,$O4374-SUM($Q4374:S4374),IF(SUM($Q4374:S4374)<$O4374,$P4374,0)))","v":11.34}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O4389<=0,0,IF(($O4389-SUM($Q4389:Q4389))<$P4389,$O4389-SUM($Q4389:Q4389),IF(SUM($Q4389:Q4389)<$O4389,$P4389,0)))","v":0},{"$f":"IF($O4389<=0,0,IF(($O4389-SUM($Q4389:R4389))<$P4389,$O4389-SUM($Q4389:R4389),IF(SUM($Q4389:R4389)<$O4389,$P4389,0)))","v":0},{"$f":"IF($O4389<=0,0,IF(($O4389-SUM($Q4389:S4389))<$P4389,$O4389-SUM($Q4389:S4389),IF(SUM($Q4389:S4389)<$O4389,$P4389,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O4394<=0,0,IF(($O4394-SUM($Q4394:Q4394))<$P4394,$O4394-SUM($Q4394:Q4394),IF(SUM($Q4394:Q4394)<$O4394,$P4394,0)))","v":0},{"$f":"IF($O4394<=0,0,IF(($O4394-SUM($Q4394:R4394))<$P4394,$O4394-SUM($Q4394:R4394),IF(SUM($Q4394:R4394)<$O4394,$P4394,0)))","v":0},{"$f":"IF($O4394<=0,0,IF(($O4394-SUM($Q4394:S4394))<$P4394,$O4394-SUM($Q4394:S4394),IF(SUM($Q4394:S4394)<$O4394,$P4394,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-10-13","2003-10-13",278.54999999999995,39.79,0,null,null,0,238.75999999999996,1,238.75999999999996,39.79,null,{"$f":"IF($O4409<=0,0,IF(($O4409-SUM($Q4409:Q4409))<$P4409,$O4409-SUM($Q4409:Q4409),IF(SUM($Q4409:Q4409)<$O4409,$P4409,0)))","v":39.79},{"$f":"IF($O4409<=0,0,IF(($O4409-SUM($Q4409:R4409))<$P4409,$O4409-SUM($Q4409:R4409),IF(SUM($Q4409:R4409)<$O4409,$P4409,0)))","v":39.79},{"$f":"IF($O4409<=0,0,IF(($O4409-SUM($Q4409:S4409))<$P4409,$O4409-SUM($Q4409:S4409),IF(SUM($Q4409:S4409)<$O4409,$P4409,0)))","v":39.79}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2010-10-31","2010-10-31",520.0800000000163,0,0,null,null,520.08000000000004,1.6257217794191092E-11,{"$f":"+IF(B4421=$B$7,100%,50%)","v":0.5},8.1286088970955461E-12,260.04000000000002,null,{"$f":"IF($O4421<=0,0,IF(($O4421-SUM($Q4421:Q4421))<$P4421,$O4421-SUM($Q4421:Q4421),IF(SUM($Q4421:Q4421)<$O4421,$P4421,0)))","v":8.1286088970955461E-12},{"$f":"IF($O4421<=0,0,IF(($O4421-SUM($Q4421:R4421))<$P4421,$O4421-SUM($Q4421:R4421),IF(SUM($Q4421:R4421)<$O4421,$P4421,0)))","v":0},{"$f":"IF($O4421<=0,0,IF(($O4421-SUM($Q4421:S4421))<$P4421,$O4421-SUM($Q4421:S4421),IF(SUM($Q4421:S4421)<$O4421,$P4421,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",39.170000000000073,6.64,0,null,null,0,32.530000000000072,1,32.530000000000072,6.64,null,{"$f":"IF($O4442<=0,0,IF(($O4442-SUM($Q4442:Q4442))<$P4442,$O4442-SUM($Q4442:Q4442),IF(SUM($Q4442:Q4442)<$O4442,$P4442,0)))","v":6.64},{"$f":"IF($O4442<=0,0,IF(($O4442-SUM($Q4442:R4442))<$P4442,$O4442-SUM($Q4442:R4442),IF(SUM($Q4442:R4442)<$O4442,$P4442,0)))","v":6.64},{"$f":"IF($O4442<=0,0,IF(($O4442-SUM($Q4442:S4442))<$P4442,$O4442-SUM($Q4442:S4442),IF(SUM($Q4442:S4442)<$O4442,$P4442,0)))","v":6.64}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",280.79000000000019,0,0,null,null,280.77999999999997,1.0000000000218279E-2,1,1.0000000000218279E-2,280.77999999999997,null,{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:Q4457))<$P4457,$O4457-SUM($Q4457:Q4457),IF(SUM($Q4457:Q4457)<$O4457,$P4457,0)))","v":1.0000000000218279E-2},{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:R4457))<$P4457,$O4457-SUM($Q4457:R4457),IF(SUM($Q4457:R4457)<$O4457,$P4457,0)))","v":0},{"$f":"IF($O4457<=0,0,IF(($O4457-SUM($Q4457:S4457))<$P4457,$O4457-SUM($Q4457:S4457),IF(SUM($Q4457:S4457)<$O4457,$P4457,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-10-20","2000-10-20",208.51,0,0,null,null,208.51,0,0.5,0,104.255,null,{"$f":"IF($O4472<=0,0,IF(($O4472-SUM($Q4472:Q4472))<$P4472,$O4472-SUM($Q4472:Q4472),IF(SUM($Q4472:Q4472)<$O4472,$P4472,0)))","v":0},{"$f":"IF($O4472<=0,0,IF(($O4472-SUM($Q4472:R4472))<$P4472,$O4472-SUM($Q4472:R4472),IF(SUM($Q4472:R4472)<$O4472,$P4472,0)))","v":0},{"$f":"IF($O4472<=0,0,IF(($O4472-SUM($Q4472:S4472))<$P4472,$O4472-SUM($Q4472:S4472),IF(SUM($Q4472:S4472)<$O4472,$P4472,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-27","2005-02-27",274.14999999999986,34.68,0,null,null,0,239.46999999999986,1,239.46999999999986,34.68,null,{"$f":"IF($O4477<=0,0,IF(($O4477-SUM($Q4477:Q4477))<$P4477,$O4477-SUM($Q4477:Q4477),IF(SUM($Q4477:Q4477)<$O4477,$P4477,0)))","v":34.68},{"$f":"IF($O4477<=0,0,IF(($O4477-SUM($Q4477:R4477))<$P4477,$O4477-SUM($Q4477:R4477),IF(SUM($Q4477:R4477)<$O4477,$P4477,0)))","v":34.68},{"$f":"IF($O4477<=0,0,IF(($O4477-SUM($Q4477:S4477))<$P4477,$O4477-SUM($Q4477:S4477),IF(SUM($Q4477:S4477)<$O4477,$P4477,0)))","v":34.68}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2011-11-01","2011-11-01",772.31000000001222,128.72,0,null,null,0,643.5900000000122,0.5,321.7950000000061,64.36,null,{"$f":"IF($O4491<=0,0,IF(($O4491-SUM($Q4491:Q4491))<$P4491,$O4491-SUM($Q4491:Q4491),IF(SUM($Q4491:Q4491)<$O4491,$P4491,0)))","v":64.36},{"$f":"IF($O4491<=0,0,IF(($O4491-SUM($Q4491:R4491))<$P4491,$O4491-SUM($Q4491:R4491),IF(SUM($Q4491:R4491)<$O4491,$P4491,0)))","v":64.36},{"$f":"IF($O4491<=0,0,IF(($O4491-SUM($Q4491:S4491))<$P4491,$O4491-SUM($Q4491:S4491),IF(SUM($Q4491:S4491)<$O4491,$P4491,0)))","v":64.36}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",418.81999999999971,59.83,0,null,null,0,358.98999999999972,1,358.98999999999972,59.83,null,{"$f":"IF($O4510<=0,0,IF(($O4510-SUM($Q4510:Q4510))<$P4510,$O4510-SUM($Q4510:Q4510),IF(SUM($Q4510:Q4510)<$O4510,$P4510,0)))","v":59.83},{"$f":"IF($O4510<=0,0,IF(($O4510-SUM($Q4510:R4510))<$P4510,$O4510-SUM($Q4510:R4510),IF(SUM($Q4510:R4510)<$O4510,$P4510,0)))","v":59.83},{"$f":"IF($O4510<=0,0,IF(($O4510-SUM($Q4510:S4510))<$P4510,$O4510-SUM($Q4510:S4510),IF(SUM($Q4510:S4510)<$O4510,$P4510,0)))","v":59.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2011-10-01","2011-10-01",554.23000000000047,554.23,0,null,null,0,4.5474735088646412E-13,1,4.5474735088646412E-13,554.23,null,{"$f":"IF($O4525<=0,0,IF(($O4525-SUM($Q4525:Q4525))<$P4525,$O4525-SUM($Q4525:Q4525),IF(SUM($Q4525:Q4525)<$O4525,$P4525,0)))","v":4.5474735088646412E-13},{"$f":"IF($O4525<=0,0,IF(($O4525-SUM($Q4525:R4525))<$P4525,$O4525-SUM($Q4525:R4525),IF(SUM($Q4525:R4525)<$O4525,$P4525,0)))","v":0},{"$f":"IF($O4525<=0,0,IF(($O4525-SUM($Q4525:S4525))<$P4525,$O4525-SUM($Q4525:S4525),IF(SUM($Q4525:S4525)<$O4525,$P4525,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-10-29","2004-10-29",238.71000000000004,30.19,0,null,null,0,208.52000000000004,1,208.52000000000004,30.19,null,{"$f":"IF($O4540<=0,0,IF(($O4540-SUM($Q4540:Q4540))<$P4540,$O4540-SUM($Q4540:Q4540),IF(SUM($Q4540:Q4540)<$O4540,$P4540,0)))","v":30.19},{"$f":"IF($O4540<=0,0,IF(($O4540-SUM($Q4540:R4540))<$P4540,$O4540-SUM($Q4540:R4540),IF(SUM($Q4540:R4540)<$O4540,$P4540,0)))","v":30.19},{"$f":"IF($O4540<=0,0,IF(($O4540-SUM($Q4540:S4540))<$P4540,$O4540-SUM($Q4540:S4540),IF(SUM($Q4540:S4540)<$O4540,$P4540,0)))","v":30.19}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-08-31","2010-08-31",848.87999999999738,77.17,0,null,null,0,771.70999999999742,1,771.70999999999742,77.17,null,{"$f":"IF($O4545<=0,0,IF(($O4545-SUM($Q4545:Q4545))<$P4545,$O4545-SUM($Q4545:Q4545),IF(SUM($Q4545:Q4545)<$O4545,$P4545,0)))","v":77.17},{"$f":"IF($O4545<=0,0,IF(($O4545-SUM($Q4545:R4545))<$P4545,$O4545-SUM($Q4545:R4545),IF(SUM($Q4545:R4545)<$O4545,$P4545,0)))","v":77.17},{"$f":"IF($O4545<=0,0,IF(($O4545-SUM($Q4545:S4545))<$P4545,$O4545-SUM($Q4545:S4545),IF(SUM($Q4545:S4545)<$O4545,$P4545,0)))","v":77.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2009-12-31",249.55000000000018,28.02,0,null,null,0,221.53000000000017,1,221.53000000000017,28.02,null,{"$f":"IF($O4560<=0,0,IF(($O4560-SUM($Q4560:Q4560))<$P4560,$O4560-SUM($Q4560:Q4560),IF(SUM($Q4560:Q4560)<$O4560,$P4560,0)))","v":28.02},{"$f":"IF($O4560<=0,0,IF(($O4560-SUM($Q4560:R4560))<$P4560,$O4560-SUM($Q4560:R4560),IF(SUM($Q4560:R4560)<$O4560,$P4560,0)))","v":28.02},{"$f":"IF($O4560<=0,0,IF(($O4560-SUM($Q4560:S4560))<$P4560,$O4560-SUM($Q4560:S4560),IF(SUM($Q4560:S4560)<$O4560,$P4560,0)))","v":28.02}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-31","2008-12-31",296.41999999999825,0,0,null,null,296.42,-1.7621459846850485E-12,1,-1.7621459846850485E-12,296.42,null,{"$f":"IF($O4578<=0,0,IF(($O4578-SUM($Q4578:Q4578))<$P4578,$O4578-SUM($Q4578:Q4578),IF(SUM($Q4578:Q4578)<$O4578,$P4578,0)))","v":0},{"$f":"IF($O4578<=0,0,IF(($O4578-SUM($Q4578:R4578))<$P4578,$O4578-SUM($Q4578:R4578),IF(SUM($Q4578:R4578)<$O4578,$P4578,0)))","v":0},{"$f":"IF($O4578<=0,0,IF(($O4578-SUM($Q4578:S4578))<$P4578,$O4578-SUM($Q4578:S4578),IF(SUM($Q4578:S4578)<$O4578,$P4578,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-11-30","2010-11-30",300.94999999999982,0,0,null,null,300.95,0,1,0,300.95,null,{"$f":"IF($O4593<=0,0,IF(($O4593-SUM($Q4593:Q4593))<$P4593,$O4593-SUM($Q4593:Q4593),IF(SUM($Q4593:Q4593)<$O4593,$P4593,0)))","v":0},{"$f":"IF($O4593<=0,0,IF(($O4593-SUM($Q4593:R4593))<$P4593,$O4593-SUM($Q4593:R4593),IF(SUM($Q4593:R4593)<$O4593,$P4593,0)))","v":0},{"$f":"IF($O4593<=0,0,IF(($O4593-SUM($Q4593:S4593))<$P4593,$O4593-SUM($Q4593:S4593),IF(SUM($Q4593:S4593)<$O4593,$P4593,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2011-10-01","2011-10-01",1784.63,254.95,0,null,null,0,1529.68,1,1529.68,254.95,null,{"$f":"IF($O4608<=0,0,IF(($O4608-SUM($Q4608:Q4608))<$P4608,$O4608-SUM($Q4608:Q4608),IF(SUM($Q4608:Q4608)<$O4608,$P4608,0)))","v":254.95},{"$f":"IF($O4608<=0,0,IF(($O4608-SUM($Q4608:R4608))<$P4608,$O4608-SUM($Q4608:R4608),IF(SUM($Q4608:R4608)<$O4608,$P4608,0)))","v":254.95},{"$f":"IF($O4608<=0,0,IF(($O4608-SUM($Q4608:S4608))<$P4608,$O4608-SUM($Q4608:S4608),IF(SUM($Q4608:S4608)<$O4608,$P4608,0)))","v":254.95}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-03-31","2010-03-31",0,0,0,null,null,0,0,{"$f":"+IF(B4613=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O4613<=0,0,IF(($O4613-SUM($Q4613:Q4613))<$P4613,$O4613-SUM($Q4613:Q4613),IF(SUM($Q4613:Q4613)<$O4613,$P4613,0)))","v":0},{"$f":"IF($O4613<=0,0,IF(($O4613-SUM($Q4613:R4613))<$P4613,$O4613-SUM($Q4613:R4613),IF(SUM($Q4613:R4613)<$O4613,$P4613,0)))","v":0},{"$f":"IF($O4613<=0,0,IF(($O4613-SUM($Q4613:S4613))<$P4613,$O4613-SUM($Q4613:S4613),IF(SUM($Q4613:S4613)<$O4613,$P4613,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O4628<=0,0,IF(($O4628-SUM($Q4628:Q4628))<$P4628,$O4628-SUM($Q4628:Q4628),IF(SUM($Q4628:Q4628)<$O4628,$P4628,0)))","v":0},{"$f":"IF($O4628<=0,0,IF(($O4628-SUM($Q4628:R4628))<$P4628,$O4628-SUM($Q4628:R4628),IF(SUM($Q4628:R4628)<$O4628,$P4628,0)))","v":0},{"$f":"IF($O4628<=0,0,IF(($O4628-SUM($Q4628:S4628))<$P4628,$O4628-SUM($Q4628:S4628),IF(SUM($Q4628:S4628)<$O4628,$P4628,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",184.23999999999978,0,0,null,null,184.24,-2.2737367544323206E-13,1,-2.2737367544323206E-13,184.24,null,{"$f":"IF($O4639<=0,0,IF(($O4639-SUM($Q4639:Q4639))<$P4639,$O4639-SUM($Q4639:Q4639),IF(SUM($Q4639:Q4639)<$O4639,$P4639,0)))","v":0},{"$f":"IF($O4639<=0,0,IF(($O4639-SUM($Q4639:R4639))<$P4639,$O4639-SUM($Q4639:R4639),IF(SUM($Q4639:R4639)<$O4639,$P4639,0)))","v":0},{"$f":"IF($O4639<=0,0,IF(($O4639-SUM($Q4639:S4639))<$P4639,$O4639-SUM($Q4639:S4639),IF(SUM($Q4639:S4639)<$O4639,$P4639,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","1998-12-31","1998-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O4661<=0,0,IF(($O4661-SUM($Q4661:Q4661))<$P4661,$O4661-SUM($Q4661:Q4661),IF(SUM($Q4661:Q4661)<$O4661,$P4661,0)))","v":0},{"$f":"IF($O4661<=0,0,IF(($O4661-SUM($Q4661:R4661))<$P4661,$O4661-SUM($Q4661:R4661),IF(SUM($Q4661:R4661)<$O4661,$P4661,0)))","v":0},{"$f":"IF($O4661<=0,0,IF(($O4661-SUM($Q4661:S4661))<$P4661,$O4661-SUM($Q4661:S4661),IF(SUM($Q4661:S4661)<$O4661,$P4661,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",227.21000000000004,20.83,0,null,null,0,206.38000000000005,1,206.38000000000005,20.83,null,{"$f":"IF($O4676<=0,0,IF(($O4676-SUM($Q4676:Q4676))<$P4676,$O4676-SUM($Q4676:Q4676),IF(SUM($Q4676:Q4676)<$O4676,$P4676,0)))","v":20.83},{"$f":"IF($O4676<=0,0,IF(($O4676-SUM($Q4676:R4676))<$P4676,$O4676-SUM($Q4676:R4676),IF(SUM($Q4676:R4676)<$O4676,$P4676,0)))","v":20.83},{"$f":"IF($O4676<=0,0,IF(($O4676-SUM($Q4676:S4676))<$P4676,$O4676-SUM($Q4676:S4676),IF(SUM($Q4676:S4676)<$O4676,$P4676,0)))","v":20.83}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-07-31","2006-07-31",312.41000000000008,0,0,null,null,312.41000000000003,0,1,0,312.41000000000003,null,{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:Q4681))<$P4681,$O4681-SUM($Q4681:Q4681),IF(SUM($Q4681:Q4681)<$O4681,$P4681,0)))","v":0},{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:R4681))<$P4681,$O4681-SUM($Q4681:R4681),IF(SUM($Q4681:R4681)<$O4681,$P4681,0)))","v":0},{"$f":"IF($O4681<=0,0,IF(($O4681-SUM($Q4681:S4681))<$P4681,$O4681-SUM($Q4681:S4681),IF(SUM($Q4681:S4681)<$O4681,$P4681,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2008-07-31",85.450000000000273,12.21,0,null,null,0,73.240000000000265,1,73.240000000000265,12.21,null,{"$f":"IF($O4696<=0,0,IF(($O4696-SUM($Q4696:Q4696))<$P4696,$O4696-SUM($Q4696:Q4696),IF(SUM($Q4696:Q4696)<$O4696,$P4696,0)))","v":12.21},{"$f":"IF($O4696<=0,0,IF(($O4696-SUM($Q4696:R4696))<$P4696,$O4696-SUM($Q4696:R4696),IF(SUM($Q4696:R4696)<$O4696,$P4696,0)))","v":12.21},{"$f":"IF($O4696<=0,0,IF(($O4696-SUM($Q4696:S4696))<$P4696,$O4696-SUM($Q4696:S4696),IF(SUM($Q4696:S4696)<$O4696,$P4696,0)))","v":12.21}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1987-12-31","1987-12-31",6287.4500000000025,785.93,0,null,null,0,5501.5200000000023,1,5501.5200000000023,785.93,null,{"$f":"IF($O4709<=0,0,IF(($O4709-SUM($Q4709:Q4709))<$P4709,$O4709-SUM($Q4709:Q4709),IF(SUM($Q4709:Q4709)<$O4709,$P4709,0)))","v":785.93},{"$f":"IF($O4709<=0,0,IF(($O4709-SUM($Q4709:R4709))<$P4709,$O4709-SUM($Q4709:R4709),IF(SUM($Q4709:R4709)<$O4709,$P4709,0)))","v":785.93},{"$f":"IF($O4709<=0,0,IF(($O4709-SUM($Q4709:S4709))<$P4709,$O4709-SUM($Q4709:S4709),IF(SUM($Q4709:S4709)<$O4709,$P4709,0)))","v":785.93}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-09-30",205.05000000000018,25.94,0,null,null,0,179.11000000000018,0.5,89.555000000000092,12.97,null,{"$f":"IF($O4729<=0,0,IF(($O4729-SUM($Q4729:Q4729))<$P4729,$O4729-SUM($Q4729:Q4729),IF(SUM($Q4729:Q4729)<$O4729,$P4729,0)))","v":12.97},{"$f":"IF($O4729<=0,0,IF(($O4729-SUM($Q4729:R4729))<$P4729,$O4729-SUM($Q4729:R4729),IF(SUM($Q4729:R4729)<$O4729,$P4729,0)))","v":12.97},{"$f":"IF($O4729<=0,0,IF(($O4729-SUM($Q4729:S4729))<$P4729,$O4729-SUM($Q4729:S4729),IF(SUM($Q4729:S4729)<$O4729,$P4729,0)))","v":12.97}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-04-30","2003-04-30",139.5,19.93,0,null,null,0,119.57,1,119.57,19.93,null,{"$f":"IF($O4744<=0,0,IF(($O4744-SUM($Q4744:Q4744))<$P4744,$O4744-SUM($Q4744:Q4744),IF(SUM($Q4744:Q4744)<$O4744,$P4744,0)))","v":19.93},{"$f":"IF($O4744<=0,0,IF(($O4744-SUM($Q4744:R4744))<$P4744,$O4744-SUM($Q4744:R4744),IF(SUM($Q4744:R4744)<$O4744,$P4744,0)))","v":19.93},{"$f":"IF($O4744<=0,0,IF(($O4744-SUM($Q4744:S4744))<$P4744,$O4744-SUM($Q4744:S4744),IF(SUM($Q4744:S4744)<$O4744,$P4744,0)))","v":19.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-04-16",487.45000000000073,60.93,0,null,null,0,426.52000000000072,1,426.52000000000072,60.93,null,{"$f":"IF($O4749<=0,0,IF(($O4749-SUM($Q4749:Q4749))<$P4749,$O4749-SUM($Q4749:Q4749),IF(SUM($Q4749:Q4749)<$O4749,$P4749,0)))","v":60.93},{"$f":"IF($O4749<=0,0,IF(($O4749-SUM($Q4749:R4749))<$P4749,$O4749-SUM($Q4749:R4749),IF(SUM($Q4749:R4749)<$O4749,$P4749,0)))","v":60.93},{"$f":"IF($O4749<=0,0,IF(($O4749-SUM($Q4749:S4749))<$P4749,$O4749-SUM($Q4749:S4749),IF(SUM($Q4749:S4749)<$O4749,$P4749,0)))","v":60.93}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-10-01","2008-10-01",141.15000000000009,17.86,0,null,null,0,123.29000000000009,0.5,61.645000000000046,8.93,null,{"$f":"IF($O4764<=0,0,IF(($O4764-SUM($Q4764:Q4764))<$P4764,$O4764-SUM($Q4764:Q4764),IF(SUM($Q4764:Q4764)<$O4764,$P4764,0)))","v":8.93},{"$f":"IF($O4764<=0,0,IF(($O4764-SUM($Q4764:R4764))<$P4764,$O4764-SUM($Q4764:R4764),IF(SUM($Q4764:R4764)<$O4764,$P4764,0)))","v":8.93},{"$f":"IF($O4764<=0,0,IF(($O4764-SUM($Q4764:S4764))<$P4764,$O4764-SUM($Q4764:S4764),IF(SUM($Q4764:S4764)<$O4764,$P4764,0)))","v":8.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-06-22","2006-06-22",132.90000000000009,18.989999999999998,0,null,null,0,113.9100000000001,1,113.9100000000001,18.989999999999998,null,{"$f":"IF($O4779<=0,0,IF(($O4779-SUM($Q4779:Q4779))<$P4779,$O4779-SUM($Q4779:Q4779),IF(SUM($Q4779:Q4779)<$O4779,$P4779,0)))","v":18.989999999999998},{"$f":"IF($O4779<=0,0,IF(($O4779-SUM($Q4779:R4779))<$P4779,$O4779-SUM($Q4779:R4779),IF(SUM($Q4779:R4779)<$O4779,$P4779,0)))","v":18.989999999999998},{"$f":"IF($O4779<=0,0,IF(($O4779-SUM($Q4779:S4779))<$P4779,$O4779-SUM($Q4779:S4779),IF(SUM($Q4779:S4779)<$O4779,$P4779,0)))","v":18.989999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-11-30",138.20000000000005,23.03,0,null,null,0,115.17000000000004,1,115.17000000000004,23.03,null,{"$f":"IF($O4796<=0,0,IF(($O4796-SUM($Q4796:Q4796))<$P4796,$O4796-SUM($Q4796:Q4796),IF(SUM($Q4796:Q4796)<$O4796,$P4796,0)))","v":23.03},{"$f":"IF($O4796<=0,0,IF(($O4796-SUM($Q4796:R4796))<$P4796,$O4796-SUM($Q4796:R4796),IF(SUM($Q4796:R4796)<$O4796,$P4796,0)))","v":23.03},{"$f":"IF($O4796<=0,0,IF(($O4796-SUM($Q4796:S4796))<$P4796,$O4796-SUM($Q4796:S4796),IF(SUM($Q4796:S4796)<$O4796,$P4796,0)))","v":23.03}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-08-20","2008-08-20",130.91000000000008,18.7,0,null,null,0,112.21000000000008,1,112.21000000000008,18.7,null,{"$f":"IF($O4812<=0,0,IF(($O4812-SUM($Q4812:Q4812))<$P4812,$O4812-SUM($Q4812:Q4812),IF(SUM($Q4812:Q4812)<$O4812,$P4812,0)))","v":18.7},{"$f":"IF($O4812<=0,0,IF(($O4812-SUM($Q4812:R4812))<$P4812,$O4812-SUM($Q4812:R4812),IF(SUM($Q4812:R4812)<$O4812,$P4812,0)))","v":18.7},{"$f":"IF($O4812<=0,0,IF(($O4812-SUM($Q4812:S4812))<$P4812,$O4812-SUM($Q4812:S4812),IF(SUM($Q4812:S4812)<$O4812,$P4812,0)))","v":18.7}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-08-31","2004-08-31",157.69000000000005,0,0,null,null,157.69,0,1,0,157.69,null,{"$f":"IF($O4827<=0,0,IF(($O4827-SUM($Q4827:Q4827))<$P4827,$O4827-SUM($Q4827:Q4827),IF(SUM($Q4827:Q4827)<$O4827,$P4827,0)))","v":0},{"$f":"IF($O4827<=0,0,IF(($O4827-SUM($Q4827:R4827))<$P4827,$O4827-SUM($Q4827:R4827),IF(SUM($Q4827:R4827)<$O4827,$P4827,0)))","v":0},{"$f":"IF($O4827<=0,0,IF(($O4827-SUM($Q4827:S4827))<$P4827,$O4827-SUM($Q4827:S4827),IF(SUM($Q4827:S4827)<$O4827,$P4827,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-12-19","2004-12-19",122.25,17.46,0,null,null,0,104.78999999999999,1,104.78999999999999,17.46,null,{"$f":"IF($O4832<=0,0,IF(($O4832-SUM($Q4832:Q4832))<$P4832,$O4832-SUM($Q4832:Q4832),IF(SUM($Q4832:Q4832)<$O4832,$P4832,0)))","v":17.46},{"$f":"IF($O4832<=0,0,IF(($O4832-SUM($Q4832:R4832))<$P4832,$O4832-SUM($Q4832:R4832),IF(SUM($Q4832:R4832)<$O4832,$P4832,0)))","v":17.46},{"$f":"IF($O4832<=0,0,IF(($O4832-SUM($Q4832:S4832))<$P4832,$O4832-SUM($Q4832:S4832),IF(SUM($Q4832:S4832)<$O4832,$P4832,0)))","v":17.46}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-05-01","2011-05-01",65.569999999999936,8.2899999999999991,0,null,null,0,57.279999999999937,1,57.279999999999937,8.2899999999999991,null,{"$f":"IF($O4847<=0,0,IF(($O4847-SUM($Q4847:Q4847))<$P4847,$O4847-SUM($Q4847:Q4847),IF(SUM($Q4847:Q4847)<$O4847,$P4847,0)))","v":8.2899999999999991},{"$f":"IF($O4847<=0,0,IF(($O4847-SUM($Q4847:R4847))<$P4847,$O4847-SUM($Q4847:R4847),IF(SUM($Q4847:R4847)<$O4847,$P4847,0)))","v":8.2899999999999991},{"$f":"IF($O4847<=0,0,IF(($O4847-SUM($Q4847:S4847))<$P4847,$O4847-SUM($Q4847:S4847),IF(SUM($Q4847:S4847)<$O4847,$P4847,0)))","v":8.2899999999999991}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2003-10-22","2003-10-22",649.56999999999971,43.3,0,null,null,0,606.26999999999975,1,606.26999999999975,43.3,null,{"$f":"IF($O4866<=0,0,IF(($O4866-SUM($Q4866:Q4866))<$P4866,$O4866-SUM($Q4866:Q4866),IF(SUM($Q4866:Q4866)<$O4866,$P4866,0)))","v":43.3},{"$f":"IF($O4866<=0,0,IF(($O4866-SUM($Q4866:R4866))<$P4866,$O4866-SUM($Q4866:R4866),IF(SUM($Q4866:R4866)<$O4866,$P4866,0)))","v":43.3},{"$f":"IF($O4866<=0,0,IF(($O4866-SUM($Q4866:S4866))<$P4866,$O4866-SUM($Q4866:S4866),IF(SUM($Q4866:S4866)<$O4866,$P4866,0)))","v":43.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1281.5499999999993,213.59,0,null,null,0,1067.9599999999994,1,1067.9599999999994,213.59,null,{"$f":"IF($O4880<=0,0,IF(($O4880-SUM($Q4880:Q4880))<$P4880,$O4880-SUM($Q4880:Q4880),IF(SUM($Q4880:Q4880)<$O4880,$P4880,0)))","v":213.59},{"$f":"IF($O4880<=0,0,IF(($O4880-SUM($Q4880:R4880))<$P4880,$O4880-SUM($Q4880:R4880),IF(SUM($Q4880:R4880)<$O4880,$P4880,0)))","v":213.59},{"$f":"IF($O4880<=0,0,IF(($O4880-SUM($Q4880:S4880))<$P4880,$O4880-SUM($Q4880:S4880),IF(SUM($Q4880:S4880)<$O4880,$P4880,0)))","v":213.59}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-31","2008-04-14",398.93000000000006,36.57,0,null,null,0,362.36000000000007,1,362.36000000000007,36.57,null,{"$f":"IF($O4895<=0,0,IF(($O4895-SUM($Q4895:Q4895))<$P4895,$O4895-SUM($Q4895:Q4895),IF(SUM($Q4895:Q4895)<$O4895,$P4895,0)))","v":36.57},{"$f":"IF($O4895<=0,0,IF(($O4895-SUM($Q4895:R4895))<$P4895,$O4895-SUM($Q4895:R4895),IF(SUM($Q4895:R4895)<$O4895,$P4895,0)))","v":36.57},{"$f":"IF($O4895<=0,0,IF(($O4895-SUM($Q4895:S4895))<$P4895,$O4895-SUM($Q4895:S4895),IF(SUM($Q4895:S4895)<$O4895,$P4895,0)))","v":36.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",63.6400000000001,9.09,0,null,null,0,54.550000000000097,1,54.550000000000097,9.09,null,{"$f":"IF($O4914<=0,0,IF(($O4914-SUM($Q4914:Q4914))<$P4914,$O4914-SUM($Q4914:Q4914),IF(SUM($Q4914:Q4914)<$O4914,$P4914,0)))","v":9.09},{"$f":"IF($O4914<=0,0,IF(($O4914-SUM($Q4914:R4914))<$P4914,$O4914-SUM($Q4914:R4914),IF(SUM($Q4914:R4914)<$O4914,$P4914,0)))","v":9.09},{"$f":"IF($O4914<=0,0,IF(($O4914-SUM($Q4914:S4914))<$P4914,$O4914-SUM($Q4914:S4914),IF(SUM($Q4914:S4914)<$O4914,$P4914,0)))","v":9.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",63.6400000000001,9.09,0,null,null,0,54.550000000000097,1,54.550000000000097,9.09,null,{"$f":"IF($O4915<=0,0,IF(($O4915-SUM($Q4915:Q4915))<$P4915,$O4915-SUM($Q4915:Q4915),IF(SUM($Q4915:Q4915)<$O4915,$P4915,0)))","v":9.09},{"$f":"IF($O4915<=0,0,IF(($O4915-SUM($Q4915:R4915))<$P4915,$O4915-SUM($Q4915:R4915),IF(SUM($Q4915:R4915)<$O4915,$P4915,0)))","v":9.09},{"$f":"IF($O4915<=0,0,IF(($O4915-SUM($Q4915:S4915))<$P4915,$O4915-SUM($Q4915:S4915),IF(SUM($Q4915:S4915)<$O4915,$P4915,0)))","v":9.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-06-30",124.70000000000005,15.77,0,null,null,0,108.93000000000005,0.5,54.465000000000025,7.8849999999999998,null,{"$f":"IF($O4940<=0,0,IF(($O4940-SUM($Q4940:Q4940))<$P4940,$O4940-SUM($Q4940:Q4940),IF(SUM($Q4940:Q4940)<$O4940,$P4940,0)))","v":7.8849999999999998},{"$f":"IF($O4940<=0,0,IF(($O4940-SUM($Q4940:R4940))<$P4940,$O4940-SUM($Q4940:R4940),IF(SUM($Q4940:R4940)<$O4940,$P4940,0)))","v":7.8849999999999998},{"$f":"IF($O4940<=0,0,IF(($O4940-SUM($Q4940:S4940))<$P4940,$O4940-SUM($Q4940:S4940),IF(SUM($Q4940:S4940)<$O4940,$P4940,0)))","v":7.8849999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-06-30",124.70000000000005,15.77,0,null,null,0,108.93000000000005,0.5,54.465000000000025,7.8849999999999998,null,{"$f":"IF($O4948<=0,0,IF(($O4948-SUM($Q4948:Q4948))<$P4948,$O4948-SUM($Q4948:Q4948),IF(SUM($Q4948:Q4948)<$O4948,$P4948,0)))","v":7.8849999999999998},{"$f":"IF($O4948<=0,0,IF(($O4948-SUM($Q4948:R4948))<$P4948,$O4948-SUM($Q4948:R4948),IF(SUM($Q4948:R4948)<$O4948,$P4948,0)))","v":7.8849999999999998},{"$f":"IF($O4948<=0,0,IF(($O4948-SUM($Q4948:S4948))<$P4948,$O4948-SUM($Q4948:S4948),IF(SUM($Q4948:S4948)<$O4948,$P4948,0)))","v":7.8849999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1999-09-04","1999-09-04",162.51999999999998,0,0,null,null,162.52000000000001,0,0.5,0,81.260000000000005,null,{"$f":"IF($O4963<=0,0,IF(($O4963-SUM($Q4963:Q4963))<$P4963,$O4963-SUM($Q4963:Q4963),IF(SUM($Q4963:Q4963)<$O4963,$P4963,0)))","v":0},{"$f":"IF($O4963<=0,0,IF(($O4963-SUM($Q4963:R4963))<$P4963,$O4963-SUM($Q4963:R4963),IF(SUM($Q4963:R4963)<$O4963,$P4963,0)))","v":0},{"$f":"IF($O4963<=0,0,IF(($O4963-SUM($Q4963:S4963))<$P4963,$O4963-SUM($Q4963:S4963),IF(SUM($Q4963:S4963)<$O4963,$P4963,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",184.26,0,0,null,null,184.26,0,1,0,184.26,null,{"$f":"IF($O4982<=0,0,IF(($O4982-SUM($Q4982:Q4982))<$P4982,$O4982-SUM($Q4982:Q4982),IF(SUM($Q4982:Q4982)<$O4982,$P4982,0)))","v":0},{"$f":"IF($O4982<=0,0,IF(($O4982-SUM($Q4982:R4982))<$P4982,$O4982-SUM($Q4982:R4982),IF(SUM($Q4982:R4982)<$O4982,$P4982,0)))","v":0},{"$f":"IF($O4982<=0,0,IF(($O4982-SUM($Q4982:S4982))<$P4982,$O4982-SUM($Q4982:S4982),IF(SUM($Q4982:S4982)<$O4982,$P4982,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1997-12-31","1997-12-31",119.5,15.12,0,null,null,0,104.38,{"$f":"+IF(B4997=$B$7,100%,50%)","v":0.5},52.19,7.56,null,{"$f":"IF($O4997<=0,0,IF(($O4997-SUM($Q4997:Q4997))<$P4997,$O4997-SUM($Q4997:Q4997),IF(SUM($Q4997:Q4997)<$O4997,$P4997,0)))","v":7.56},{"$f":"IF($O4997<=0,0,IF(($O4997-SUM($Q4997:R4997))<$P4997,$O4997-SUM($Q4997:R4997),IF(SUM($Q4997:R4997)<$O4997,$P4997,0)))","v":7.56},{"$f":"IF($O4997<=0,0,IF(($O4997-SUM($Q4997:S4997))<$P4997,$O4997-SUM($Q4997:S4997),IF(SUM($Q4997:S4997)<$O4997,$P4997,0)))","v":7.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2005-02-28","2005-02-28",152.99999999999989,0,0,null,null,153,{"$f":"+G4998-H4998-I4998-J4998-L4998","v":0},1,{"$f":"+M4998*N4998","v":0},{"$f":"+(H4998+L4998)*N4998","v":153},null,{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:Q4998))<$P4998,$O4998-SUM($Q4998:Q4998),IF(SUM($Q4998:Q4998)<$O4998,$P4998,0)))","v":0},{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:R4998))<$P4998,$O4998-SUM($Q4998:R4998),IF(SUM($Q4998:R4998)<$O4998,$P4998,0)))","v":0},{"$f":"IF($O4998<=0,0,IF(($O4998-SUM($Q4998:S4998))<$P4998,$O4998-SUM($Q4998:S4998),IF(SUM($Q4998:S4998)<$O4998,$P4998,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",448.11999999999898,0,0,null,null,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,448.13,null,{"$f":"IF($O5014<=0,0,IF(($O5014-SUM($Q5014:Q5014))<$P5014,$O5014-SUM($Q5014:Q5014),IF(SUM($Q5014:Q5014)<$O5014,$P5014,0)))","v":0},{"$f":"IF($O5014<=0,0,IF(($O5014-SUM($Q5014:R5014))<$P5014,$O5014-SUM($Q5014:R5014),IF(SUM($Q5014:R5014)<$O5014,$P5014,0)))","v":0},{"$f":"IF($O5014<=0,0,IF(($O5014-SUM($Q5014:S5014))<$P5014,$O5014-SUM($Q5014:S5014),IF(SUM($Q5014:S5014)<$O5014,$P5014,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",114.63999999999987,14.5,0,null,null,0,100.13999999999987,0.5,50.069999999999936,7.25,null,{"$f":"IF($O5031<=0,0,IF(($O5031-SUM($Q5031:Q5031))<$P5031,$O5031-SUM($Q5031:Q5031),IF(SUM($Q5031:Q5031)<$O5031,$P5031,0)))","v":7.25},{"$f":"IF($O5031<=0,0,IF(($O5031-SUM($Q5031:R5031))<$P5031,$O5031-SUM($Q5031:R5031),IF(SUM($Q5031:R5031)<$O5031,$P5031,0)))","v":7.25},{"$f":"IF($O5031<=0,0,IF(($O5031-SUM($Q5031:S5031))<$P5031,$O5031-SUM($Q5031:S5031),IF(SUM($Q5031:S5031)<$O5031,$P5031,0)))","v":7.25}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",114.63999999999987,14.5,0,null,null,0,100.13999999999987,0.5,50.069999999999936,7.25,null,{"$f":"IF($O5050<=0,0,IF(($O5050-SUM($Q5050:Q5050))<$P5050,$O5050-SUM($Q5050:Q5050),IF(SUM($Q5050:Q5050)<$O5050,$P5050,0)))","v":7.25},{"$f":"IF($O5050<=0,0,IF(($O5050-SUM($Q5050:R5050))<$P5050,$O5050-SUM($Q5050:R5050),IF(SUM($Q5050:R5050)<$O5050,$P5050,0)))","v":7.25},{"$f":"IF($O5050<=0,0,IF(($O5050-SUM($Q5050:S5050))<$P5050,$O5050-SUM($Q5050:S5050),IF(SUM($Q5050:S5050)<$O5050,$P5050,0)))","v":7.25}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-01-01","2011-01-01",114.63999999999987,14.5,0,null,null,0,100.13999999999987,0.5,50.069999999999936,7.25,null,{"$f":"IF($O5065<=0,0,IF(($O5065-SUM($Q5065:Q5065))<$P5065,$O5065-SUM($Q5065:Q5065),IF(SUM($Q5065:Q5065)<$O5065,$P5065,0)))","v":7.25},{"$f":"IF($O5065<=0,0,IF(($O5065-SUM($Q5065:R5065))<$P5065,$O5065-SUM($Q5065:R5065),IF(SUM($Q5065:R5065)<$O5065,$P5065,0)))","v":7.25},{"$f":"IF($O5065<=0,0,IF(($O5065-SUM($Q5065:S5065))<$P5065,$O5065-SUM($Q5065:S5065),IF(SUM($Q5065:S5065)<$O5065,$P5065,0)))","v":7.25}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2001-01-26",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5080<=0,0,IF(($O5080-SUM($Q5080:Q5080))<$P5080,$O5080-SUM($Q5080:Q5080),IF(SUM($Q5080:Q5080)<$O5080,$P5080,0)))","v":0},{"$f":"IF($O5080<=0,0,IF(($O5080-SUM($Q5080:R5080))<$P5080,$O5080-SUM($Q5080:R5080),IF(SUM($Q5080:R5080)<$O5080,$P5080,0)))","v":0},{"$f":"IF($O5080<=0,0,IF(($O5080-SUM($Q5080:S5080))<$P5080,$O5080-SUM($Q5080:S5080),IF(SUM($Q5080:S5080)<$O5080,$P5080,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5084<=0,0,IF(($O5084-SUM($Q5084:Q5084))<$P5084,$O5084-SUM($Q5084:Q5084),IF(SUM($Q5084:Q5084)<$O5084,$P5084,0)))","v":0},{"$f":"IF($O5084<=0,0,IF(($O5084-SUM($Q5084:R5084))<$P5084,$O5084-SUM($Q5084:R5084),IF(SUM($Q5084:R5084)<$O5084,$P5084,0)))","v":0},{"$f":"IF($O5084<=0,0,IF(($O5084-SUM($Q5084:S5084))<$P5084,$O5084-SUM($Q5084:S5084),IF(SUM($Q5084:S5084)<$O5084,$P5084,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-09-21","2006-09-21",48.75,0,0,null,null,48.75,0,1,0,48.75,null,{"$f":"IF($O5099<=0,0,IF(($O5099-SUM($Q5099:Q5099))<$P5099,$O5099-SUM($Q5099:Q5099),IF(SUM($Q5099:Q5099)<$O5099,$P5099,0)))","v":0},{"$f":"IF($O5099<=0,0,IF(($O5099-SUM($Q5099:R5099))<$P5099,$O5099-SUM($Q5099:R5099),IF(SUM($Q5099:R5099)<$O5099,$P5099,0)))","v":0},{"$f":"IF($O5099<=0,0,IF(($O5099-SUM($Q5099:S5099))<$P5099,$O5099-SUM($Q5099:S5099),IF(SUM($Q5099:S5099)<$O5099,$P5099,0)))","v":0}]
[null,"AERONAVEGACIÓN","VEHICULOS MENORES","OTROS","2004-08-31","2004-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5114<=0,0,IF(($O5114-SUM($Q5114:Q5114))<$P5114,$O5114-SUM($Q5114:Q5114),IF(SUM($Q5114:Q5114)<$O5114,$P5114,0)))","v":0},{"$f":"IF($O5114<=0,0,IF(($O5114-SUM($Q5114:R5114))<$P5114,$O5114-SUM($Q5114:R5114),IF(SUM($Q5114:R5114)<$O5114,$P5114,0)))","v":0},{"$f":"IF($O5114<=0,0,IF(($O5114-SUM($Q5114:S5114))<$P5114,$O5114-SUM($Q5114:S5114),IF(SUM($Q5114:S5114)<$O5114,$P5114,0)))","v":0}]
[null,"AERONAVEGACIÓN","VEHICULOS MENORES","OTROS","2007-12-31","2007-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5133<=0,0,IF(($O5133-SUM($Q5133:Q5133))<$P5133,$O5133-SUM($Q5133:Q5133),IF(SUM($Q5133:Q5133)<$O5133,$P5133,0)))","v":0},{"$f":"IF($O5133<=0,0,IF(($O5133-SUM($Q5133:R5133))<$P5133,$O5133-SUM($Q5133:R5133),IF(SUM($Q5133:R5133)<$O5133,$P5133,0)))","v":0},{"$f":"IF($O5133<=0,0,IF(($O5133-SUM($Q5133:S5133))<$P5133,$O5133-SUM($Q5133:S5133),IF(SUM($Q5133:S5133)<$O5133,$P5133,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","MOTORES","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5148<=0,0,IF(($O5148-SUM($Q5148:Q5148))<$P5148,$O5148-SUM($Q5148:Q5148),IF(SUM($Q5148:Q5148)<$O5148,$P5148,0)))","v":0},{"$f":"IF($O5148<=0,0,IF(($O5148-SUM($Q5148:R5148))<$P5148,$O5148-SUM($Q5148:R5148),IF(SUM($Q5148:R5148)<$O5148,$P5148,0)))","v":0},{"$f":"IF($O5148<=0,0,IF(($O5148-SUM($Q5148:S5148))<$P5148,$O5148-SUM($Q5148:S5148),IF(SUM($Q5148:S5148)<$O5148,$P5148,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","OTROS","1984-12-31","1984-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5154<=0,0,IF(($O5154-SUM($Q5154:Q5154))<$P5154,$O5154-SUM($Q5154:Q5154),IF(SUM($Q5154:Q5154)<$O5154,$P5154,0)))","v":0},{"$f":"IF($O5154<=0,0,IF(($O5154-SUM($Q5154:R5154))<$P5154,$O5154-SUM($Q5154:R5154),IF(SUM($Q5154:R5154)<$O5154,$P5154,0)))","v":0},{"$f":"IF($O5154<=0,0,IF(($O5154-SUM($Q5154:S5154))<$P5154,$O5154-SUM($Q5154:S5154),IF(SUM($Q5154:S5154)<$O5154,$P5154,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CAMIONETAS PANEL","OTROS","1988-12-31","1988-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5167<=0,0,IF(($O5167-SUM($Q5167:Q5167))<$P5167,$O5167-SUM($Q5167:Q5167),IF(SUM($Q5167:Q5167)<$O5167,$P5167,0)))","v":0},{"$f":"IF($O5167<=0,0,IF(($O5167-SUM($Q5167:R5167))<$P5167,$O5167-SUM($Q5167:R5167),IF(SUM($Q5167:R5167)<$O5167,$P5167,0)))","v":0},{"$f":"IF($O5167<=0,0,IF(($O5167-SUM($Q5167:S5167))<$P5167,$O5167-SUM($Q5167:S5167),IF(SUM($Q5167:S5167)<$O5167,$P5167,0)))","v":0}]
[null,"AERONAVEGACIÓN","MOTORES","OTROS","1994-05-30","1994-05-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5182<=0,0,IF(($O5182-SUM($Q5182:Q5182))<$P5182,$O5182-SUM($Q5182:Q5182),IF(SUM($Q5182:Q5182)<$O5182,$P5182,0)))","v":0},{"$f":"IF($O5182<=0,0,IF(($O5182-SUM($Q5182:R5182))<$P5182,$O5182-SUM($Q5182:R5182),IF(SUM($Q5182:R5182)<$O5182,$P5182,0)))","v":0},{"$f":"IF($O5182<=0,0,IF(($O5182-SUM($Q5182:S5182))<$P5182,$O5182-SUM($Q5182:S5182),IF(SUM($Q5182:S5182)<$O5182,$P5182,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","OTROS","2003-08-08","2003-08-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5201<=0,0,IF(($O5201-SUM($Q5201:Q5201))<$P5201,$O5201-SUM($Q5201:Q5201),IF(SUM($Q5201:Q5201)<$O5201,$P5201,0)))","v":0},{"$f":"IF($O5201<=0,0,IF(($O5201-SUM($Q5201:R5201))<$P5201,$O5201-SUM($Q5201:R5201),IF(SUM($Q5201:R5201)<$O5201,$P5201,0)))","v":0},{"$f":"IF($O5201<=0,0,IF(($O5201-SUM($Q5201:S5201))<$P5201,$O5201-SUM($Q5201:S5201),IF(SUM($Q5201:S5201)<$O5201,$P5201,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2001-02-28","2001-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5216<=0,0,IF(($O5216-SUM($Q5216:Q5216))<$P5216,$O5216-SUM($Q5216:Q5216),IF(SUM($Q5216:Q5216)<$O5216,$P5216,0)))","v":0},{"$f":"IF($O5216<=0,0,IF(($O5216-SUM($Q5216:R5216))<$P5216,$O5216-SUM($Q5216:R5216),IF(SUM($Q5216:R5216)<$O5216,$P5216,0)))","v":0},{"$f":"IF($O5216<=0,0,IF(($O5216-SUM($Q5216:S5216))<$P5216,$O5216-SUM($Q5216:S5216),IF(SUM($Q5216:S5216)<$O5216,$P5216,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2001-05-31","2001-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5231<=0,0,IF(($O5231-SUM($Q5231:Q5231))<$P5231,$O5231-SUM($Q5231:Q5231),IF(SUM($Q5231:Q5231)<$O5231,$P5231,0)))","v":0},{"$f":"IF($O5231<=0,0,IF(($O5231-SUM($Q5231:R5231))<$P5231,$O5231-SUM($Q5231:R5231),IF(SUM($Q5231:R5231)<$O5231,$P5231,0)))","v":0},{"$f":"IF($O5231<=0,0,IF(($O5231-SUM($Q5231:S5231))<$P5231,$O5231-SUM($Q5231:S5231),IF(SUM($Q5231:S5231)<$O5231,$P5231,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2001-06-30","2001-06-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5245<=0,0,IF(($O5245-SUM($Q5245:Q5245))<$P5245,$O5245-SUM($Q5245:Q5245),IF(SUM($Q5245:Q5245)<$O5245,$P5245,0)))","v":0},{"$f":"IF($O5245<=0,0,IF(($O5245-SUM($Q5245:R5245))<$P5245,$O5245-SUM($Q5245:R5245),IF(SUM($Q5245:R5245)<$O5245,$P5245,0)))","v":0},{"$f":"IF($O5245<=0,0,IF(($O5245-SUM($Q5245:S5245))<$P5245,$O5245-SUM($Q5245:S5245),IF(SUM($Q5245:S5245)<$O5245,$P5245,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-05-22","2000-05-22",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5250<=0,0,IF(($O5250-SUM($Q5250:Q5250))<$P5250,$O5250-SUM($Q5250:Q5250),IF(SUM($Q5250:Q5250)<$O5250,$P5250,0)))","v":0},{"$f":"IF($O5250<=0,0,IF(($O5250-SUM($Q5250:R5250))<$P5250,$O5250-SUM($Q5250:R5250),IF(SUM($Q5250:R5250)<$O5250,$P5250,0)))","v":0},{"$f":"IF($O5250<=0,0,IF(($O5250-SUM($Q5250:S5250))<$P5250,$O5250-SUM($Q5250:S5250),IF(SUM($Q5250:S5250)<$O5250,$P5250,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-06-01","2011-06-01",1437.7399999999998,205.39,0,null,null,0,1232.3499999999999,1,1232.3499999999999,205.39,null,{"$f":"IF($O5269<=0,0,IF(($O5269-SUM($Q5269:Q5269))<$P5269,$O5269-SUM($Q5269:Q5269),IF(SUM($Q5269:Q5269)<$O5269,$P5269,0)))","v":205.39},{"$f":"IF($O5269<=0,0,IF(($O5269-SUM($Q5269:R5269))<$P5269,$O5269-SUM($Q5269:R5269),IF(SUM($Q5269:R5269)<$O5269,$P5269,0)))","v":205.39},{"$f":"IF($O5269<=0,0,IF(($O5269-SUM($Q5269:S5269))<$P5269,$O5269-SUM($Q5269:S5269),IF(SUM($Q5269:S5269)<$O5269,$P5269,0)))","v":205.39}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2002-12-31","2002-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:Q5284))<$P5284,$O5284-SUM($Q5284:Q5284),IF(SUM($Q5284:Q5284)<$O5284,$P5284,0)))","v":0},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:R5284))<$P5284,$O5284-SUM($Q5284:R5284),IF(SUM($Q5284:R5284)<$O5284,$P5284,0)))","v":0},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:S5284))<$P5284,$O5284-SUM($Q5284:S5284),IF(SUM($Q5284:S5284)<$O5284,$P5284,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2010-12-31","2010-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5299<=0,0,IF(($O5299-SUM($Q5299:Q5299))<$P5299,$O5299-SUM($Q5299:Q5299),IF(SUM($Q5299:Q5299)<$O5299,$P5299,0)))","v":0},{"$f":"IF($O5299<=0,0,IF(($O5299-SUM($Q5299:R5299))<$P5299,$O5299-SUM($Q5299:R5299),IF(SUM($Q5299:R5299)<$O5299,$P5299,0)))","v":0},{"$f":"IF($O5299<=0,0,IF(($O5299-SUM($Q5299:S5299))<$P5299,$O5299-SUM($Q5299:S5299),IF(SUM($Q5299:S5299)<$O5299,$P5299,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-04-30","2010-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5302<=0,0,IF(($O5302-SUM($Q5302:Q5302))<$P5302,$O5302-SUM($Q5302:Q5302),IF(SUM($Q5302:Q5302)<$O5302,$P5302,0)))","v":0},{"$f":"IF($O5302<=0,0,IF(($O5302-SUM($Q5302:R5302))<$P5302,$O5302-SUM($Q5302:R5302),IF(SUM($Q5302:R5302)<$O5302,$P5302,0)))","v":0},{"$f":"IF($O5302<=0,0,IF(($O5302-SUM($Q5302:S5302))<$P5302,$O5302-SUM($Q5302:S5302),IF(SUM($Q5302:S5302)<$O5302,$P5302,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,{"$f":"+G5318-H5318-I5318-J5318-L5318","v":0},0.5,{"$f":"+M5318*N5318","v":0},{"$f":"+(H5318+L5318)*N5318","v":0},null,{"$f":"IF($O5318<=0,0,IF(($O5318-SUM($Q5318:Q5318))<$P5318,$O5318-SUM($Q5318:Q5318),IF(SUM($Q5318:Q5318)<$O5318,$P5318,0)))","v":0},{"$f":"IF($O5318<=0,0,IF(($O5318-SUM($Q5318:R5318))<$P5318,$O5318-SUM($Q5318:R5318),IF(SUM($Q5318:R5318)<$O5318,$P5318,0)))","v":0},{"$f":"IF($O5318<=0,0,IF(($O5318-SUM($Q5318:S5318))<$P5318,$O5318-SUM($Q5318:S5318),IF(SUM($Q5318:S5318)<$O5318,$P5318,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-04-30","2010-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5337<=0,0,IF(($O5337-SUM($Q5337:Q5337))<$P5337,$O5337-SUM($Q5337:Q5337),IF(SUM($Q5337:Q5337)<$O5337,$P5337,0)))","v":0},{"$f":"IF($O5337<=0,0,IF(($O5337-SUM($Q5337:R5337))<$P5337,$O5337-SUM($Q5337:R5337),IF(SUM($Q5337:R5337)<$O5337,$P5337,0)))","v":0},{"$f":"IF($O5337<=0,0,IF(($O5337-SUM($Q5337:S5337))<$P5337,$O5337-SUM($Q5337:S5337),IF(SUM($Q5337:S5337)<$O5337,$P5337,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",609.30000000000109,76.16,0,null,null,0,533.14000000000112,1,533.14000000000112,76.16,null,{"$f":"IF($O5352<=0,0,IF(($O5352-SUM($Q5352:Q5352))<$P5352,$O5352-SUM($Q5352:Q5352),IF(SUM($Q5352:Q5352)<$O5352,$P5352,0)))","v":76.16},{"$f":"IF($O5352<=0,0,IF(($O5352-SUM($Q5352:R5352))<$P5352,$O5352-SUM($Q5352:R5352),IF(SUM($Q5352:R5352)<$O5352,$P5352,0)))","v":76.16},{"$f":"IF($O5352<=0,0,IF(($O5352-SUM($Q5352:S5352))<$P5352,$O5352-SUM($Q5352:S5352),IF(SUM($Q5352:S5352)<$O5352,$P5352,0)))","v":76.16}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",62.329999999999927,9.0299999999999994,0,null,null,0,53.299999999999926,0.5,26.649999999999963,4.5149999999999997,null,{"$f":"IF($O5367<=0,0,IF(($O5367-SUM($Q5367:Q5367))<$P5367,$O5367-SUM($Q5367:Q5367),IF(SUM($Q5367:Q5367)<$O5367,$P5367,0)))","v":4.5149999999999997},{"$f":"IF($O5367<=0,0,IF(($O5367-SUM($Q5367:R5367))<$P5367,$O5367-SUM($Q5367:R5367),IF(SUM($Q5367:R5367)<$O5367,$P5367,0)))","v":4.5149999999999997},{"$f":"IF($O5367<=0,0,IF(($O5367-SUM($Q5367:S5367))<$P5367,$O5367-SUM($Q5367:S5367),IF(SUM($Q5367:S5367)<$O5367,$P5367,0)))","v":4.5149999999999997}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5372<=0,0,IF(($O5372-SUM($Q5372:Q5372))<$P5372,$O5372-SUM($Q5372:Q5372),IF(SUM($Q5372:Q5372)<$O5372,$P5372,0)))","v":0},{"$f":"IF($O5372<=0,0,IF(($O5372-SUM($Q5372:R5372))<$P5372,$O5372-SUM($Q5372:R5372),IF(SUM($Q5372:R5372)<$O5372,$P5372,0)))","v":0},{"$f":"IF($O5372<=0,0,IF(($O5372-SUM($Q5372:S5372))<$P5372,$O5372-SUM($Q5372:S5372),IF(SUM($Q5372:S5372)<$O5372,$P5372,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5386<=0,0,IF(($O5386-SUM($Q5386:Q5386))<$P5386,$O5386-SUM($Q5386:Q5386),IF(SUM($Q5386:Q5386)<$O5386,$P5386,0)))","v":0},{"$f":"IF($O5386<=0,0,IF(($O5386-SUM($Q5386:R5386))<$P5386,$O5386-SUM($Q5386:R5386),IF(SUM($Q5386:R5386)<$O5386,$P5386,0)))","v":0},{"$f":"IF($O5386<=0,0,IF(($O5386-SUM($Q5386:S5386))<$P5386,$O5386-SUM($Q5386:S5386),IF(SUM($Q5386:S5386)<$O5386,$P5386,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5401<=0,0,IF(($O5401-SUM($Q5401:Q5401))<$P5401,$O5401-SUM($Q5401:Q5401),IF(SUM($Q5401:Q5401)<$O5401,$P5401,0)))","v":0},{"$f":"IF($O5401<=0,0,IF(($O5401-SUM($Q5401:R5401))<$P5401,$O5401-SUM($Q5401:R5401),IF(SUM($Q5401:R5401)<$O5401,$P5401,0)))","v":0},{"$f":"IF($O5401<=0,0,IF(($O5401-SUM($Q5401:S5401))<$P5401,$O5401-SUM($Q5401:S5401),IF(SUM($Q5401:S5401)<$O5401,$P5401,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1999-04-07","1999-04-07",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5420<=0,0,IF(($O5420-SUM($Q5420:Q5420))<$P5420,$O5420-SUM($Q5420:Q5420),IF(SUM($Q5420:Q5420)<$O5420,$P5420,0)))","v":0},{"$f":"IF($O5420<=0,0,IF(($O5420-SUM($Q5420:R5420))<$P5420,$O5420-SUM($Q5420:R5420),IF(SUM($Q5420:R5420)<$O5420,$P5420,0)))","v":0},{"$f":"IF($O5420<=0,0,IF(($O5420-SUM($Q5420:S5420))<$P5420,$O5420-SUM($Q5420:S5420),IF(SUM($Q5420:S5420)<$O5420,$P5420,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1999-08-26","1999-08-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5435<=0,0,IF(($O5435-SUM($Q5435:Q5435))<$P5435,$O5435-SUM($Q5435:Q5435),IF(SUM($Q5435:Q5435)<$O5435,$P5435,0)))","v":0},{"$f":"IF($O5435<=0,0,IF(($O5435-SUM($Q5435:R5435))<$P5435,$O5435-SUM($Q5435:R5435),IF(SUM($Q5435:R5435)<$O5435,$P5435,0)))","v":0},{"$f":"IF($O5435<=0,0,IF(($O5435-SUM($Q5435:S5435))<$P5435,$O5435-SUM($Q5435:S5435),IF(SUM($Q5435:S5435)<$O5435,$P5435,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1999-10-05","1999-10-05",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5440<=0,0,IF(($O5440-SUM($Q5440:Q5440))<$P5440,$O5440-SUM($Q5440:Q5440),IF(SUM($Q5440:Q5440)<$O5440,$P5440,0)))","v":0},{"$f":"IF($O5440<=0,0,IF(($O5440-SUM($Q5440:R5440))<$P5440,$O5440-SUM($Q5440:R5440),IF(SUM($Q5440:R5440)<$O5440,$P5440,0)))","v":0},{"$f":"IF($O5440<=0,0,IF(($O5440-SUM($Q5440:S5440))<$P5440,$O5440-SUM($Q5440:S5440),IF(SUM($Q5440:S5440)<$O5440,$P5440,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5463<=0,0,IF(($O5463-SUM($Q5463:Q5463))<$P5463,$O5463-SUM($Q5463:Q5463),IF(SUM($Q5463:Q5463)<$O5463,$P5463,0)))","v":0},{"$f":"IF($O5463<=0,0,IF(($O5463-SUM($Q5463:R5463))<$P5463,$O5463-SUM($Q5463:R5463),IF(SUM($Q5463:R5463)<$O5463,$P5463,0)))","v":0},{"$f":"IF($O5463<=0,0,IF(($O5463-SUM($Q5463:S5463))<$P5463,$O5463-SUM($Q5463:S5463),IF(SUM($Q5463:S5463)<$O5463,$P5463,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-02-28","2000-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5469<=0,0,IF(($O5469-SUM($Q5469:Q5469))<$P5469,$O5469-SUM($Q5469:Q5469),IF(SUM($Q5469:Q5469)<$O5469,$P5469,0)))","v":0},{"$f":"IF($O5469<=0,0,IF(($O5469-SUM($Q5469:R5469))<$P5469,$O5469-SUM($Q5469:R5469),IF(SUM($Q5469:R5469)<$O5469,$P5469,0)))","v":0},{"$f":"IF($O5469<=0,0,IF(($O5469-SUM($Q5469:S5469))<$P5469,$O5469-SUM($Q5469:S5469),IF(SUM($Q5469:S5469)<$O5469,$P5469,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-06-27","2000-06-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5488<=0,0,IF(($O5488-SUM($Q5488:Q5488))<$P5488,$O5488-SUM($Q5488:Q5488),IF(SUM($Q5488:Q5488)<$O5488,$P5488,0)))","v":0},{"$f":"IF($O5488<=0,0,IF(($O5488-SUM($Q5488:R5488))<$P5488,$O5488-SUM($Q5488:R5488),IF(SUM($Q5488:R5488)<$O5488,$P5488,0)))","v":0},{"$f":"IF($O5488<=0,0,IF(($O5488-SUM($Q5488:S5488))<$P5488,$O5488-SUM($Q5488:S5488),IF(SUM($Q5488:S5488)<$O5488,$P5488,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2001-09-30","2001-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5503<=0,0,IF(($O5503-SUM($Q5503:Q5503))<$P5503,$O5503-SUM($Q5503:Q5503),IF(SUM($Q5503:Q5503)<$O5503,$P5503,0)))","v":0},{"$f":"IF($O5503<=0,0,IF(($O5503-SUM($Q5503:R5503))<$P5503,$O5503-SUM($Q5503:R5503),IF(SUM($Q5503:R5503)<$O5503,$P5503,0)))","v":0},{"$f":"IF($O5503<=0,0,IF(($O5503-SUM($Q5503:S5503))<$P5503,$O5503-SUM($Q5503:S5503),IF(SUM($Q5503:S5503)<$O5503,$P5503,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5522<=0,0,IF(($O5522-SUM($Q5522:Q5522))<$P5522,$O5522-SUM($Q5522:Q5522),IF(SUM($Q5522:Q5522)<$O5522,$P5522,0)))","v":0},{"$f":"IF($O5522<=0,0,IF(($O5522-SUM($Q5522:R5522))<$P5522,$O5522-SUM($Q5522:R5522),IF(SUM($Q5522:R5522)<$O5522,$P5522,0)))","v":0},{"$f":"IF($O5522<=0,0,IF(($O5522-SUM($Q5522:S5522))<$P5522,$O5522-SUM($Q5522:S5522),IF(SUM($Q5522:S5522)<$O5522,$P5522,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5533<=0,0,IF(($O5533-SUM($Q5533:Q5533))<$P5533,$O5533-SUM($Q5533:Q5533),IF(SUM($Q5533:Q5533)<$O5533,$P5533,0)))","v":0},{"$f":"IF($O5533<=0,0,IF(($O5533-SUM($Q5533:R5533))<$P5533,$O5533-SUM($Q5533:R5533),IF(SUM($Q5533:R5533)<$O5533,$P5533,0)))","v":0},{"$f":"IF($O5533<=0,0,IF(($O5533-SUM($Q5533:S5533))<$P5533,$O5533-SUM($Q5533:S5533),IF(SUM($Q5533:S5533)<$O5533,$P5533,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5537<=0,0,IF(($O5537-SUM($Q5537:Q5537))<$P5537,$O5537-SUM($Q5537:Q5537),IF(SUM($Q5537:Q5537)<$O5537,$P5537,0)))","v":0},{"$f":"IF($O5537<=0,0,IF(($O5537-SUM($Q5537:R5537))<$P5537,$O5537-SUM($Q5537:R5537),IF(SUM($Q5537:R5537)<$O5537,$P5537,0)))","v":0},{"$f":"IF($O5537<=0,0,IF(($O5537-SUM($Q5537:S5537))<$P5537,$O5537-SUM($Q5537:S5537),IF(SUM($Q5537:S5537)<$O5537,$P5537,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5556<=0,0,IF(($O5556-SUM($Q5556:Q5556))<$P5556,$O5556-SUM($Q5556:Q5556),IF(SUM($Q5556:Q5556)<$O5556,$P5556,0)))","v":0},{"$f":"IF($O5556<=0,0,IF(($O5556-SUM($Q5556:R5556))<$P5556,$O5556-SUM($Q5556:R5556),IF(SUM($Q5556:R5556)<$O5556,$P5556,0)))","v":0},{"$f":"IF($O5556<=0,0,IF(($O5556-SUM($Q5556:S5556))<$P5556,$O5556-SUM($Q5556:S5556),IF(SUM($Q5556:S5556)<$O5556,$P5556,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5571<=0,0,IF(($O5571-SUM($Q5571:Q5571))<$P5571,$O5571-SUM($Q5571:Q5571),IF(SUM($Q5571:Q5571)<$O5571,$P5571,0)))","v":0},{"$f":"IF($O5571<=0,0,IF(($O5571-SUM($Q5571:R5571))<$P5571,$O5571-SUM($Q5571:R5571),IF(SUM($Q5571:R5571)<$O5571,$P5571,0)))","v":0},{"$f":"IF($O5571<=0,0,IF(($O5571-SUM($Q5571:S5571))<$P5571,$O5571-SUM($Q5571:S5571),IF(SUM($Q5571:S5571)<$O5571,$P5571,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5586<=0,0,IF(($O5586-SUM($Q5586:Q5586))<$P5586,$O5586-SUM($Q5586:Q5586),IF(SUM($Q5586:Q5586)<$O5586,$P5586,0)))","v":0},{"$f":"IF($O5586<=0,0,IF(($O5586-SUM($Q5586:R5586))<$P5586,$O5586-SUM($Q5586:R5586),IF(SUM($Q5586:R5586)<$O5586,$P5586,0)))","v":0},{"$f":"IF($O5586<=0,0,IF(($O5586-SUM($Q5586:S5586))<$P5586,$O5586-SUM($Q5586:S5586),IF(SUM($Q5586:S5586)<$O5586,$P5586,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5603<=0,0,IF(($O5603-SUM($Q5603:Q5603))<$P5603,$O5603-SUM($Q5603:Q5603),IF(SUM($Q5603:Q5603)<$O5603,$P5603,0)))","v":0},{"$f":"IF($O5603<=0,0,IF(($O5603-SUM($Q5603:R5603))<$P5603,$O5603-SUM($Q5603:R5603),IF(SUM($Q5603:R5603)<$O5603,$P5603,0)))","v":0},{"$f":"IF($O5603<=0,0,IF(($O5603-SUM($Q5603:S5603))<$P5603,$O5603-SUM($Q5603:S5603),IF(SUM($Q5603:S5603)<$O5603,$P5603,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5605<=0,0,IF(($O5605-SUM($Q5605:Q5605))<$P5605,$O5605-SUM($Q5605:Q5605),IF(SUM($Q5605:Q5605)<$O5605,$P5605,0)))","v":0},{"$f":"IF($O5605<=0,0,IF(($O5605-SUM($Q5605:R5605))<$P5605,$O5605-SUM($Q5605:R5605),IF(SUM($Q5605:R5605)<$O5605,$P5605,0)))","v":0},{"$f":"IF($O5605<=0,0,IF(($O5605-SUM($Q5605:S5605))<$P5605,$O5605-SUM($Q5605:S5605),IF(SUM($Q5605:S5605)<$O5605,$P5605,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5624<=0,0,IF(($O5624-SUM($Q5624:Q5624))<$P5624,$O5624-SUM($Q5624:Q5624),IF(SUM($Q5624:Q5624)<$O5624,$P5624,0)))","v":0},{"$f":"IF($O5624<=0,0,IF(($O5624-SUM($Q5624:R5624))<$P5624,$O5624-SUM($Q5624:R5624),IF(SUM($Q5624:R5624)<$O5624,$P5624,0)))","v":0},{"$f":"IF($O5624<=0,0,IF(($O5624-SUM($Q5624:S5624))<$P5624,$O5624-SUM($Q5624:S5624),IF(SUM($Q5624:S5624)<$O5624,$P5624,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5639<=0,0,IF(($O5639-SUM($Q5639:Q5639))<$P5639,$O5639-SUM($Q5639:Q5639),IF(SUM($Q5639:Q5639)<$O5639,$P5639,0)))","v":0},{"$f":"IF($O5639<=0,0,IF(($O5639-SUM($Q5639:R5639))<$P5639,$O5639-SUM($Q5639:R5639),IF(SUM($Q5639:R5639)<$O5639,$P5639,0)))","v":0},{"$f":"IF($O5639<=0,0,IF(($O5639-SUM($Q5639:S5639))<$P5639,$O5639-SUM($Q5639:S5639),IF(SUM($Q5639:S5639)<$O5639,$P5639,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5654<=0,0,IF(($O5654-SUM($Q5654:Q5654))<$P5654,$O5654-SUM($Q5654:Q5654),IF(SUM($Q5654:Q5654)<$O5654,$P5654,0)))","v":0},{"$f":"IF($O5654<=0,0,IF(($O5654-SUM($Q5654:R5654))<$P5654,$O5654-SUM($Q5654:R5654),IF(SUM($Q5654:R5654)<$O5654,$P5654,0)))","v":0},{"$f":"IF($O5654<=0,0,IF(($O5654-SUM($Q5654:S5654))<$P5654,$O5654-SUM($Q5654:S5654),IF(SUM($Q5654:S5654)<$O5654,$P5654,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5673<=0,0,IF(($O5673-SUM($Q5673:Q5673))<$P5673,$O5673-SUM($Q5673:Q5673),IF(SUM($Q5673:Q5673)<$O5673,$P5673,0)))","v":0},{"$f":"IF($O5673<=0,0,IF(($O5673-SUM($Q5673:R5673))<$P5673,$O5673-SUM($Q5673:R5673),IF(SUM($Q5673:R5673)<$O5673,$P5673,0)))","v":0},{"$f":"IF($O5673<=0,0,IF(($O5673-SUM($Q5673:S5673))<$P5673,$O5673-SUM($Q5673:S5673),IF(SUM($Q5673:S5673)<$O5673,$P5673,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5687<=0,0,IF(($O5687-SUM($Q5687:Q5687))<$P5687,$O5687-SUM($Q5687:Q5687),IF(SUM($Q5687:Q5687)<$O5687,$P5687,0)))","v":0},{"$f":"IF($O5687<=0,0,IF(($O5687-SUM($Q5687:R5687))<$P5687,$O5687-SUM($Q5687:R5687),IF(SUM($Q5687:R5687)<$O5687,$P5687,0)))","v":0},{"$f":"IF($O5687<=0,0,IF(($O5687-SUM($Q5687:S5687))<$P5687,$O5687-SUM($Q5687:S5687),IF(SUM($Q5687:S5687)<$O5687,$P5687,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5688<=0,0,IF(($O5688-SUM($Q5688:Q5688))<$P5688,$O5688-SUM($Q5688:Q5688),IF(SUM($Q5688:Q5688)<$O5688,$P5688,0)))","v":0},{"$f":"IF($O5688<=0,0,IF(($O5688-SUM($Q5688:R5688))<$P5688,$O5688-SUM($Q5688:R5688),IF(SUM($Q5688:R5688)<$O5688,$P5688,0)))","v":0},{"$f":"IF($O5688<=0,0,IF(($O5688-SUM($Q5688:S5688))<$P5688,$O5688-SUM($Q5688:S5688),IF(SUM($Q5688:S5688)<$O5688,$P5688,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-07-14","2000-07-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5707<=0,0,IF(($O5707-SUM($Q5707:Q5707))<$P5707,$O5707-SUM($Q5707:Q5707),IF(SUM($Q5707:Q5707)<$O5707,$P5707,0)))","v":0},{"$f":"IF($O5707<=0,0,IF(($O5707-SUM($Q5707:R5707))<$P5707,$O5707-SUM($Q5707:R5707),IF(SUM($Q5707:R5707)<$O5707,$P5707,0)))","v":0},{"$f":"IF($O5707<=0,0,IF(($O5707-SUM($Q5707:S5707))<$P5707,$O5707-SUM($Q5707:S5707),IF(SUM($Q5707:S5707)<$O5707,$P5707,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1999-01-14","1999-01-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5722<=0,0,IF(($O5722-SUM($Q5722:Q5722))<$P5722,$O5722-SUM($Q5722:Q5722),IF(SUM($Q5722:Q5722)<$O5722,$P5722,0)))","v":0},{"$f":"IF($O5722<=0,0,IF(($O5722-SUM($Q5722:R5722))<$P5722,$O5722-SUM($Q5722:R5722),IF(SUM($Q5722:R5722)<$O5722,$P5722,0)))","v":0},{"$f":"IF($O5722<=0,0,IF(($O5722-SUM($Q5722:S5722))<$P5722,$O5722-SUM($Q5722:S5722),IF(SUM($Q5722:S5722)<$O5722,$P5722,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1999-01-14","1999-01-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5741<=0,0,IF(($O5741-SUM($Q5741:Q5741))<$P5741,$O5741-SUM($Q5741:Q5741),IF(SUM($Q5741:Q5741)<$O5741,$P5741,0)))","v":0},{"$f":"IF($O5741<=0,0,IF(($O5741-SUM($Q5741:R5741))<$P5741,$O5741-SUM($Q5741:R5741),IF(SUM($Q5741:R5741)<$O5741,$P5741,0)))","v":0},{"$f":"IF($O5741<=0,0,IF(($O5741-SUM($Q5741:S5741))<$P5741,$O5741-SUM($Q5741:S5741),IF(SUM($Q5741:S5741)<$O5741,$P5741,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-05-24","2000-05-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5751<=0,0,IF(($O5751-SUM($Q5751:Q5751))<$P5751,$O5751-SUM($Q5751:Q5751),IF(SUM($Q5751:Q5751)<$O5751,$P5751,0)))","v":0},{"$f":"IF($O5751<=0,0,IF(($O5751-SUM($Q5751:R5751))<$P5751,$O5751-SUM($Q5751:R5751),IF(SUM($Q5751:R5751)<$O5751,$P5751,0)))","v":0},{"$f":"IF($O5751<=0,0,IF(($O5751-SUM($Q5751:S5751))<$P5751,$O5751-SUM($Q5751:S5751),IF(SUM($Q5751:S5751)<$O5751,$P5751,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-06-20","2000-06-20",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5770<=0,0,IF(($O5770-SUM($Q5770:Q5770))<$P5770,$O5770-SUM($Q5770:Q5770),IF(SUM($Q5770:Q5770)<$O5770,$P5770,0)))","v":0},{"$f":"IF($O5770<=0,0,IF(($O5770-SUM($Q5770:R5770))<$P5770,$O5770-SUM($Q5770:R5770),IF(SUM($Q5770:R5770)<$O5770,$P5770,0)))","v":0},{"$f":"IF($O5770<=0,0,IF(($O5770-SUM($Q5770:S5770))<$P5770,$O5770-SUM($Q5770:S5770),IF(SUM($Q5770:S5770)<$O5770,$P5770,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-05-31","2003-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5775<=0,0,IF(($O5775-SUM($Q5775:Q5775))<$P5775,$O5775-SUM($Q5775:Q5775),IF(SUM($Q5775:Q5775)<$O5775,$P5775,0)))","v":0},{"$f":"IF($O5775<=0,0,IF(($O5775-SUM($Q5775:R5775))<$P5775,$O5775-SUM($Q5775:R5775),IF(SUM($Q5775:R5775)<$O5775,$P5775,0)))","v":0},{"$f":"IF($O5775<=0,0,IF(($O5775-SUM($Q5775:S5775))<$P5775,$O5775-SUM($Q5775:S5775),IF(SUM($Q5775:S5775)<$O5775,$P5775,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-11-30","2000-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5790<=0,0,IF(($O5790-SUM($Q5790:Q5790))<$P5790,$O5790-SUM($Q5790:Q5790),IF(SUM($Q5790:Q5790)<$O5790,$P5790,0)))","v":0},{"$f":"IF($O5790<=0,0,IF(($O5790-SUM($Q5790:R5790))<$P5790,$O5790-SUM($Q5790:R5790),IF(SUM($Q5790:R5790)<$O5790,$P5790,0)))","v":0},{"$f":"IF($O5790<=0,0,IF(($O5790-SUM($Q5790:S5790))<$P5790,$O5790-SUM($Q5790:S5790),IF(SUM($Q5790:S5790)<$O5790,$P5790,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-10-31","2000-10-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5809<=0,0,IF(($O5809-SUM($Q5809:Q5809))<$P5809,$O5809-SUM($Q5809:Q5809),IF(SUM($Q5809:Q5809)<$O5809,$P5809,0)))","v":0},{"$f":"IF($O5809<=0,0,IF(($O5809-SUM($Q5809:R5809))<$P5809,$O5809-SUM($Q5809:R5809),IF(SUM($Q5809:R5809)<$O5809,$P5809,0)))","v":0},{"$f":"IF($O5809<=0,0,IF(($O5809-SUM($Q5809:S5809))<$P5809,$O5809-SUM($Q5809:S5809),IF(SUM($Q5809:S5809)<$O5809,$P5809,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-12-29","2000-12-29",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:Q5821))<$P5821,$O5821-SUM($Q5821:Q5821),IF(SUM($Q5821:Q5821)<$O5821,$P5821,0)))","v":0},{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:R5821))<$P5821,$O5821-SUM($Q5821:R5821),IF(SUM($Q5821:R5821)<$O5821,$P5821,0)))","v":0},{"$f":"IF($O5821<=0,0,IF(($O5821-SUM($Q5821:S5821))<$P5821,$O5821-SUM($Q5821:S5821),IF(SUM($Q5821:S5821)<$O5821,$P5821,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2000-10-11","2000-10-11",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5838<=0,0,IF(($O5838-SUM($Q5838:Q5838))<$P5838,$O5838-SUM($Q5838:Q5838),IF(SUM($Q5838:Q5838)<$O5838,$P5838,0)))","v":0},{"$f":"IF($O5838<=0,0,IF(($O5838-SUM($Q5838:R5838))<$P5838,$O5838-SUM($Q5838:R5838),IF(SUM($Q5838:R5838)<$O5838,$P5838,0)))","v":0},{"$f":"IF($O5838<=0,0,IF(($O5838-SUM($Q5838:S5838))<$P5838,$O5838-SUM($Q5838:S5838),IF(SUM($Q5838:S5838)<$O5838,$P5838,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-12-26","2000-12-26",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5843<=0,0,IF(($O5843-SUM($Q5843:Q5843))<$P5843,$O5843-SUM($Q5843:Q5843),IF(SUM($Q5843:Q5843)<$O5843,$P5843,0)))","v":0},{"$f":"IF($O5843<=0,0,IF(($O5843-SUM($Q5843:R5843))<$P5843,$O5843-SUM($Q5843:R5843),IF(SUM($Q5843:R5843)<$O5843,$P5843,0)))","v":0},{"$f":"IF($O5843<=0,0,IF(($O5843-SUM($Q5843:S5843))<$P5843,$O5843-SUM($Q5843:S5843),IF(SUM($Q5843:S5843)<$O5843,$P5843,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",39.170000000000073,6.64,0,null,null,0,32.530000000000072,1,32.530000000000072,6.64,null,{"$f":"IF($O5858<=0,0,IF(($O5858-SUM($Q5858:Q5858))<$P5858,$O5858-SUM($Q5858:Q5858),IF(SUM($Q5858:Q5858)<$O5858,$P5858,0)))","v":6.64},{"$f":"IF($O5858<=0,0,IF(($O5858-SUM($Q5858:R5858))<$P5858,$O5858-SUM($Q5858:R5858),IF(SUM($Q5858:R5858)<$O5858,$P5858,0)))","v":6.64},{"$f":"IF($O5858<=0,0,IF(($O5858-SUM($Q5858:S5858))<$P5858,$O5858-SUM($Q5858:S5858),IF(SUM($Q5858:S5858)<$O5858,$P5858,0)))","v":6.64}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5873<=0,0,IF(($O5873-SUM($Q5873:Q5873))<$P5873,$O5873-SUM($Q5873:Q5873),IF(SUM($Q5873:Q5873)<$O5873,$P5873,0)))","v":0},{"$f":"IF($O5873<=0,0,IF(($O5873-SUM($Q5873:R5873))<$P5873,$O5873-SUM($Q5873:R5873),IF(SUM($Q5873:R5873)<$O5873,$P5873,0)))","v":0},{"$f":"IF($O5873<=0,0,IF(($O5873-SUM($Q5873:S5873))<$P5873,$O5873-SUM($Q5873:S5873),IF(SUM($Q5873:S5873)<$O5873,$P5873,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-04-30","2007-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5891<=0,0,IF(($O5891-SUM($Q5891:Q5891))<$P5891,$O5891-SUM($Q5891:Q5891),IF(SUM($Q5891:Q5891)<$O5891,$P5891,0)))","v":0},{"$f":"IF($O5891<=0,0,IF(($O5891-SUM($Q5891:R5891))<$P5891,$O5891-SUM($Q5891:R5891),IF(SUM($Q5891:R5891)<$O5891,$P5891,0)))","v":0},{"$f":"IF($O5891<=0,0,IF(($O5891-SUM($Q5891:S5891))<$P5891,$O5891-SUM($Q5891:S5891),IF(SUM($Q5891:S5891)<$O5891,$P5891,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2007-04-30","2007-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5906<=0,0,IF(($O5906-SUM($Q5906:Q5906))<$P5906,$O5906-SUM($Q5906:Q5906),IF(SUM($Q5906:Q5906)<$O5906,$P5906,0)))","v":0},{"$f":"IF($O5906<=0,0,IF(($O5906-SUM($Q5906:R5906))<$P5906,$O5906-SUM($Q5906:R5906),IF(SUM($Q5906:R5906)<$O5906,$P5906,0)))","v":0},{"$f":"IF($O5906<=0,0,IF(($O5906-SUM($Q5906:S5906))<$P5906,$O5906-SUM($Q5906:S5906),IF(SUM($Q5906:S5906)<$O5906,$P5906,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2003-09-17","2003-09-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5911<=0,0,IF(($O5911-SUM($Q5911:Q5911))<$P5911,$O5911-SUM($Q5911:Q5911),IF(SUM($Q5911:Q5911)<$O5911,$P5911,0)))","v":0},{"$f":"IF($O5911<=0,0,IF(($O5911-SUM($Q5911:R5911))<$P5911,$O5911-SUM($Q5911:R5911),IF(SUM($Q5911:R5911)<$O5911,$P5911,0)))","v":0},{"$f":"IF($O5911<=0,0,IF(($O5911-SUM($Q5911:S5911))<$P5911,$O5911-SUM($Q5911:S5911),IF(SUM($Q5911:S5911)<$O5911,$P5911,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-07-09","2003-07-09",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O5926<=0,0,IF(($O5926-SUM($Q5926:Q5926))<$P5926,$O5926-SUM($Q5926:Q5926),IF(SUM($Q5926:Q5926)<$O5926,$P5926,0)))","v":0},{"$f":"IF($O5926<=0,0,IF(($O5926-SUM($Q5926:R5926))<$P5926,$O5926-SUM($Q5926:R5926),IF(SUM($Q5926:R5926)<$O5926,$P5926,0)))","v":0},{"$f":"IF($O5926<=0,0,IF(($O5926-SUM($Q5926:S5926))<$P5926,$O5926-SUM($Q5926:S5926),IF(SUM($Q5926:S5926)<$O5926,$P5926,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2003-10-30","2003-10-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5941<=0,0,IF(($O5941-SUM($Q5941:Q5941))<$P5941,$O5941-SUM($Q5941:Q5941),IF(SUM($Q5941:Q5941)<$O5941,$P5941,0)))","v":0},{"$f":"IF($O5941<=0,0,IF(($O5941-SUM($Q5941:R5941))<$P5941,$O5941-SUM($Q5941:R5941),IF(SUM($Q5941:R5941)<$O5941,$P5941,0)))","v":0},{"$f":"IF($O5941<=0,0,IF(($O5941-SUM($Q5941:S5941))<$P5941,$O5941-SUM($Q5941:S5941),IF(SUM($Q5941:S5941)<$O5941,$P5941,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2004-05-31","2004-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5960<=0,0,IF(($O5960-SUM($Q5960:Q5960))<$P5960,$O5960-SUM($Q5960:Q5960),IF(SUM($Q5960:Q5960)<$O5960,$P5960,0)))","v":0},{"$f":"IF($O5960<=0,0,IF(($O5960-SUM($Q5960:R5960))<$P5960,$O5960-SUM($Q5960:R5960),IF(SUM($Q5960:R5960)<$O5960,$P5960,0)))","v":0},{"$f":"IF($O5960<=0,0,IF(($O5960-SUM($Q5960:S5960))<$P5960,$O5960-SUM($Q5960:S5960),IF(SUM($Q5960:S5960)<$O5960,$P5960,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2004-05-31","2004-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5969<=0,0,IF(($O5969-SUM($Q5969:Q5969))<$P5969,$O5969-SUM($Q5969:Q5969),IF(SUM($Q5969:Q5969)<$O5969,$P5969,0)))","v":0},{"$f":"IF($O5969<=0,0,IF(($O5969-SUM($Q5969:R5969))<$P5969,$O5969-SUM($Q5969:R5969),IF(SUM($Q5969:R5969)<$O5969,$P5969,0)))","v":0},{"$f":"IF($O5969<=0,0,IF(($O5969-SUM($Q5969:S5969))<$P5969,$O5969-SUM($Q5969:S5969),IF(SUM($Q5969:S5969)<$O5969,$P5969,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2004-05-31","2004-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5979<=0,0,IF(($O5979-SUM($Q5979:Q5979))<$P5979,$O5979-SUM($Q5979:Q5979),IF(SUM($Q5979:Q5979)<$O5979,$P5979,0)))","v":0},{"$f":"IF($O5979<=0,0,IF(($O5979-SUM($Q5979:R5979))<$P5979,$O5979-SUM($Q5979:R5979),IF(SUM($Q5979:R5979)<$O5979,$P5979,0)))","v":0},{"$f":"IF($O5979<=0,0,IF(($O5979-SUM($Q5979:S5979))<$P5979,$O5979-SUM($Q5979:S5979),IF(SUM($Q5979:S5979)<$O5979,$P5979,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2004-05-31","2004-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O5994<=0,0,IF(($O5994-SUM($Q5994:Q5994))<$P5994,$O5994-SUM($Q5994:Q5994),IF(SUM($Q5994:Q5994)<$O5994,$P5994,0)))","v":0},{"$f":"IF($O5994<=0,0,IF(($O5994-SUM($Q5994:R5994))<$P5994,$O5994-SUM($Q5994:R5994),IF(SUM($Q5994:R5994)<$O5994,$P5994,0)))","v":0},{"$f":"IF($O5994<=0,0,IF(($O5994-SUM($Q5994:S5994))<$P5994,$O5994-SUM($Q5994:S5994),IF(SUM($Q5994:S5994)<$O5994,$P5994,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2004-05-31","2004-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6009<=0,0,IF(($O6009-SUM($Q6009:Q6009))<$P6009,$O6009-SUM($Q6009:Q6009),IF(SUM($Q6009:Q6009)<$O6009,$P6009,0)))","v":0},{"$f":"IF($O6009<=0,0,IF(($O6009-SUM($Q6009:R6009))<$P6009,$O6009-SUM($Q6009:R6009),IF(SUM($Q6009:R6009)<$O6009,$P6009,0)))","v":0},{"$f":"IF($O6009<=0,0,IF(($O6009-SUM($Q6009:S6009))<$P6009,$O6009-SUM($Q6009:S6009),IF(SUM($Q6009:S6009)<$O6009,$P6009,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2004-07-31","2004-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6028<=0,0,IF(($O6028-SUM($Q6028:Q6028))<$P6028,$O6028-SUM($Q6028:Q6028),IF(SUM($Q6028:Q6028)<$O6028,$P6028,0)))","v":0},{"$f":"IF($O6028<=0,0,IF(($O6028-SUM($Q6028:R6028))<$P6028,$O6028-SUM($Q6028:R6028),IF(SUM($Q6028:R6028)<$O6028,$P6028,0)))","v":0},{"$f":"IF($O6028<=0,0,IF(($O6028-SUM($Q6028:S6028))<$P6028,$O6028-SUM($Q6028:S6028),IF(SUM($Q6028:S6028)<$O6028,$P6028,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2006-08-03","2006-08-03",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6039<=0,0,IF(($O6039-SUM($Q6039:Q6039))<$P6039,$O6039-SUM($Q6039:Q6039),IF(SUM($Q6039:Q6039)<$O6039,$P6039,0)))","v":0},{"$f":"IF($O6039<=0,0,IF(($O6039-SUM($Q6039:R6039))<$P6039,$O6039-SUM($Q6039:R6039),IF(SUM($Q6039:R6039)<$O6039,$P6039,0)))","v":0},{"$f":"IF($O6039<=0,0,IF(($O6039-SUM($Q6039:S6039))<$P6039,$O6039-SUM($Q6039:S6039),IF(SUM($Q6039:S6039)<$O6039,$P6039,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6057<=0,0,IF(($O6057-SUM($Q6057:Q6057))<$P6057,$O6057-SUM($Q6057:Q6057),IF(SUM($Q6057:Q6057)<$O6057,$P6057,0)))","v":0},{"$f":"IF($O6057<=0,0,IF(($O6057-SUM($Q6057:R6057))<$P6057,$O6057-SUM($Q6057:R6057),IF(SUM($Q6057:R6057)<$O6057,$P6057,0)))","v":0},{"$f":"IF($O6057<=0,0,IF(($O6057-SUM($Q6057:S6057))<$P6057,$O6057-SUM($Q6057:S6057),IF(SUM($Q6057:S6057)<$O6057,$P6057,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2004-08-31","2004-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6062<=0,0,IF(($O6062-SUM($Q6062:Q6062))<$P6062,$O6062-SUM($Q6062:Q6062),IF(SUM($Q6062:Q6062)<$O6062,$P6062,0)))","v":0},{"$f":"IF($O6062<=0,0,IF(($O6062-SUM($Q6062:R6062))<$P6062,$O6062-SUM($Q6062:R6062),IF(SUM($Q6062:R6062)<$O6062,$P6062,0)))","v":0},{"$f":"IF($O6062<=0,0,IF(($O6062-SUM($Q6062:S6062))<$P6062,$O6062-SUM($Q6062:S6062),IF(SUM($Q6062:S6062)<$O6062,$P6062,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2005-08-25","2005-08-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6077<=0,0,IF(($O6077-SUM($Q6077:Q6077))<$P6077,$O6077-SUM($Q6077:Q6077),IF(SUM($Q6077:Q6077)<$O6077,$P6077,0)))","v":0},{"$f":"IF($O6077<=0,0,IF(($O6077-SUM($Q6077:R6077))<$P6077,$O6077-SUM($Q6077:R6077),IF(SUM($Q6077:R6077)<$O6077,$P6077,0)))","v":0},{"$f":"IF($O6077<=0,0,IF(($O6077-SUM($Q6077:S6077))<$P6077,$O6077-SUM($Q6077:S6077),IF(SUM($Q6077:S6077)<$O6077,$P6077,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2005-12-29","2005-12-29",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6096<=0,0,IF(($O6096-SUM($Q6096:Q6096))<$P6096,$O6096-SUM($Q6096:Q6096),IF(SUM($Q6096:Q6096)<$O6096,$P6096,0)))","v":0},{"$f":"IF($O6096<=0,0,IF(($O6096-SUM($Q6096:R6096))<$P6096,$O6096-SUM($Q6096:R6096),IF(SUM($Q6096:R6096)<$O6096,$P6096,0)))","v":0},{"$f":"IF($O6096<=0,0,IF(($O6096-SUM($Q6096:S6096))<$P6096,$O6096-SUM($Q6096:S6096),IF(SUM($Q6096:S6096)<$O6096,$P6096,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2007-12-31","2007-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6109<=0,0,IF(($O6109-SUM($Q6109:Q6109))<$P6109,$O6109-SUM($Q6109:Q6109),IF(SUM($Q6109:Q6109)<$O6109,$P6109,0)))","v":0},{"$f":"IF($O6109<=0,0,IF(($O6109-SUM($Q6109:R6109))<$P6109,$O6109-SUM($Q6109:R6109),IF(SUM($Q6109:R6109)<$O6109,$P6109,0)))","v":0},{"$f":"IF($O6109<=0,0,IF(($O6109-SUM($Q6109:S6109))<$P6109,$O6109-SUM($Q6109:S6109),IF(SUM($Q6109:S6109)<$O6109,$P6109,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",494.10000000000036,82.35,0,null,null,0,411.75000000000034,1,411.75000000000034,82.35,null,{"$f":"IF($O6125<=0,0,IF(($O6125-SUM($Q6125:Q6125))<$P6125,$O6125-SUM($Q6125:Q6125),IF(SUM($Q6125:Q6125)<$O6125,$P6125,0)))","v":82.35},{"$f":"IF($O6125<=0,0,IF(($O6125-SUM($Q6125:R6125))<$P6125,$O6125-SUM($Q6125:R6125),IF(SUM($Q6125:R6125)<$O6125,$P6125,0)))","v":82.35},{"$f":"IF($O6125<=0,0,IF(($O6125-SUM($Q6125:S6125))<$P6125,$O6125-SUM($Q6125:S6125),IF(SUM($Q6125:S6125)<$O6125,$P6125,0)))","v":82.35}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",494.10000000000036,82.35,0,null,null,0,411.75000000000034,1,411.75000000000034,82.35,null,{"$f":"IF($O6130<=0,0,IF(($O6130-SUM($Q6130:Q6130))<$P6130,$O6130-SUM($Q6130:Q6130),IF(SUM($Q6130:Q6130)<$O6130,$P6130,0)))","v":82.35},{"$f":"IF($O6130<=0,0,IF(($O6130-SUM($Q6130:R6130))<$P6130,$O6130-SUM($Q6130:R6130),IF(SUM($Q6130:R6130)<$O6130,$P6130,0)))","v":82.35},{"$f":"IF($O6130<=0,0,IF(($O6130-SUM($Q6130:S6130))<$P6130,$O6130-SUM($Q6130:S6130),IF(SUM($Q6130:S6130)<$O6130,$P6130,0)))","v":82.35}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2007-01-31","2007-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6145<=0,0,IF(($O6145-SUM($Q6145:Q6145))<$P6145,$O6145-SUM($Q6145:Q6145),IF(SUM($Q6145:Q6145)<$O6145,$P6145,0)))","v":0},{"$f":"IF($O6145<=0,0,IF(($O6145-SUM($Q6145:R6145))<$P6145,$O6145-SUM($Q6145:R6145),IF(SUM($Q6145:R6145)<$O6145,$P6145,0)))","v":0},{"$f":"IF($O6145<=0,0,IF(($O6145-SUM($Q6145:S6145))<$P6145,$O6145-SUM($Q6145:S6145),IF(SUM($Q6145:S6145)<$O6145,$P6145,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2009-12-31","2009-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6160<=0,0,IF(($O6160-SUM($Q6160:Q6160))<$P6160,$O6160-SUM($Q6160:Q6160),IF(SUM($Q6160:Q6160)<$O6160,$P6160,0)))","v":0},{"$f":"IF($O6160<=0,0,IF(($O6160-SUM($Q6160:R6160))<$P6160,$O6160-SUM($Q6160:R6160),IF(SUM($Q6160:R6160)<$O6160,$P6160,0)))","v":0},{"$f":"IF($O6160<=0,0,IF(($O6160-SUM($Q6160:S6160))<$P6160,$O6160-SUM($Q6160:S6160),IF(SUM($Q6160:S6160)<$O6160,$P6160,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2007-03-30","2007-03-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6179<=0,0,IF(($O6179-SUM($Q6179:Q6179))<$P6179,$O6179-SUM($Q6179:Q6179),IF(SUM($Q6179:Q6179)<$O6179,$P6179,0)))","v":0},{"$f":"IF($O6179<=0,0,IF(($O6179-SUM($Q6179:R6179))<$P6179,$O6179-SUM($Q6179:R6179),IF(SUM($Q6179:R6179)<$O6179,$P6179,0)))","v":0},{"$f":"IF($O6179<=0,0,IF(($O6179-SUM($Q6179:S6179))<$P6179,$O6179-SUM($Q6179:S6179),IF(SUM($Q6179:S6179)<$O6179,$P6179,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",519.52999999999975,74.22,0,null,null,0,445.30999999999972,1,445.30999999999972,74.22,null,{"$f":"IF($O6187<=0,0,IF(($O6187-SUM($Q6187:Q6187))<$P6187,$O6187-SUM($Q6187:Q6187),IF(SUM($Q6187:Q6187)<$O6187,$P6187,0)))","v":74.22},{"$f":"IF($O6187<=0,0,IF(($O6187-SUM($Q6187:R6187))<$P6187,$O6187-SUM($Q6187:R6187),IF(SUM($Q6187:R6187)<$O6187,$P6187,0)))","v":74.22},{"$f":"IF($O6187<=0,0,IF(($O6187-SUM($Q6187:S6187))<$P6187,$O6187-SUM($Q6187:S6187),IF(SUM($Q6187:S6187)<$O6187,$P6187,0)))","v":74.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6212<=0,0,IF(($O6212-SUM($Q6212:Q6212))<$P6212,$O6212-SUM($Q6212:Q6212),IF(SUM($Q6212:Q6212)<$O6212,$P6212,0)))","v":0},{"$f":"IF($O6212<=0,0,IF(($O6212-SUM($Q6212:R6212))<$P6212,$O6212-SUM($Q6212:R6212),IF(SUM($Q6212:R6212)<$O6212,$P6212,0)))","v":0},{"$f":"IF($O6212<=0,0,IF(($O6212-SUM($Q6212:S6212))<$P6212,$O6212-SUM($Q6212:S6212),IF(SUM($Q6212:S6212)<$O6212,$P6212,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-02-28",0,0,0,null,null,0,0,{"$f":"+IF(B6213=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O6213<=0,0,IF(($O6213-SUM($Q6213:Q6213))<$P6213,$O6213-SUM($Q6213:Q6213),IF(SUM($Q6213:Q6213)<$O6213,$P6213,0)))","v":0},{"$f":"IF($O6213<=0,0,IF(($O6213-SUM($Q6213:R6213))<$P6213,$O6213-SUM($Q6213:R6213),IF(SUM($Q6213:R6213)<$O6213,$P6213,0)))","v":0},{"$f":"IF($O6213<=0,0,IF(($O6213-SUM($Q6213:S6213))<$P6213,$O6213-SUM($Q6213:S6213),IF(SUM($Q6213:S6213)<$O6213,$P6213,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6228<=0,0,IF(($O6228-SUM($Q6228:Q6228))<$P6228,$O6228-SUM($Q6228:Q6228),IF(SUM($Q6228:Q6228)<$O6228,$P6228,0)))","v":0},{"$f":"IF($O6228<=0,0,IF(($O6228-SUM($Q6228:R6228))<$P6228,$O6228-SUM($Q6228:R6228),IF(SUM($Q6228:R6228)<$O6228,$P6228,0)))","v":0},{"$f":"IF($O6228<=0,0,IF(($O6228-SUM($Q6228:S6228))<$P6228,$O6228-SUM($Q6228:S6228),IF(SUM($Q6228:S6228)<$O6228,$P6228,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6247<=0,0,IF(($O6247-SUM($Q6247:Q6247))<$P6247,$O6247-SUM($Q6247:Q6247),IF(SUM($Q6247:Q6247)<$O6247,$P6247,0)))","v":0},{"$f":"IF($O6247<=0,0,IF(($O6247-SUM($Q6247:R6247))<$P6247,$O6247-SUM($Q6247:R6247),IF(SUM($Q6247:R6247)<$O6247,$P6247,0)))","v":0},{"$f":"IF($O6247<=0,0,IF(($O6247-SUM($Q6247:S6247))<$P6247,$O6247-SUM($Q6247:S6247),IF(SUM($Q6247:S6247)<$O6247,$P6247,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6257<=0,0,IF(($O6257-SUM($Q6257:Q6257))<$P6257,$O6257-SUM($Q6257:Q6257),IF(SUM($Q6257:Q6257)<$O6257,$P6257,0)))","v":0},{"$f":"IF($O6257<=0,0,IF(($O6257-SUM($Q6257:R6257))<$P6257,$O6257-SUM($Q6257:R6257),IF(SUM($Q6257:R6257)<$O6257,$P6257,0)))","v":0},{"$f":"IF($O6257<=0,0,IF(($O6257-SUM($Q6257:S6257))<$P6257,$O6257-SUM($Q6257:S6257),IF(SUM($Q6257:S6257)<$O6257,$P6257,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2010-01-31","2010-01-31",933.38999999999987,0,0,null,null,933.39,0,0.5,0,466.69499999999999,null,{"$f":"IF($O6280<=0,0,IF(($O6280-SUM($Q6280:Q6280))<$P6280,$O6280-SUM($Q6280:Q6280),IF(SUM($Q6280:Q6280)<$O6280,$P6280,0)))","v":0},{"$f":"IF($O6280<=0,0,IF(($O6280-SUM($Q6280:R6280))<$P6280,$O6280-SUM($Q6280:R6280),IF(SUM($Q6280:R6280)<$O6280,$P6280,0)))","v":0},{"$f":"IF($O6280<=0,0,IF(($O6280-SUM($Q6280:S6280))<$P6280,$O6280-SUM($Q6280:S6280),IF(SUM($Q6280:S6280)<$O6280,$P6280,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-08-28","2007-08-28",76.63,0,0,null,null,76.63,0,0.5,0,38.314999999999998,null,{"$f":"IF($O6295<=0,0,IF(($O6295-SUM($Q6295:Q6295))<$P6295,$O6295-SUM($Q6295:Q6295),IF(SUM($Q6295:Q6295)<$O6295,$P6295,0)))","v":0},{"$f":"IF($O6295<=0,0,IF(($O6295-SUM($Q6295:R6295))<$P6295,$O6295-SUM($Q6295:R6295),IF(SUM($Q6295:R6295)<$O6295,$P6295,0)))","v":0},{"$f":"IF($O6295<=0,0,IF(($O6295-SUM($Q6295:S6295))<$P6295,$O6295-SUM($Q6295:S6295),IF(SUM($Q6295:S6295)<$O6295,$P6295,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",426.52000000000044,53.31,0,null,null,0,373.21000000000043,1,373.21000000000043,53.31,null,{"$f":"IF($O6296<=0,0,IF(($O6296-SUM($Q6296:Q6296))<$P6296,$O6296-SUM($Q6296:Q6296),IF(SUM($Q6296:Q6296)<$O6296,$P6296,0)))","v":53.31},{"$f":"IF($O6296<=0,0,IF(($O6296-SUM($Q6296:R6296))<$P6296,$O6296-SUM($Q6296:R6296),IF(SUM($Q6296:R6296)<$O6296,$P6296,0)))","v":53.31},{"$f":"IF($O6296<=0,0,IF(($O6296-SUM($Q6296:S6296))<$P6296,$O6296-SUM($Q6296:S6296),IF(SUM($Q6296:S6296)<$O6296,$P6296,0)))","v":53.31}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-03-31","2010-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6315<=0,0,IF(($O6315-SUM($Q6315:Q6315))<$P6315,$O6315-SUM($Q6315:Q6315),IF(SUM($Q6315:Q6315)<$O6315,$P6315,0)))","v":0},{"$f":"IF($O6315<=0,0,IF(($O6315-SUM($Q6315:R6315))<$P6315,$O6315-SUM($Q6315:R6315),IF(SUM($Q6315:R6315)<$O6315,$P6315,0)))","v":0},{"$f":"IF($O6315<=0,0,IF(($O6315-SUM($Q6315:S6315))<$P6315,$O6315-SUM($Q6315:S6315),IF(SUM($Q6315:S6315)<$O6315,$P6315,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",353.11000000000013,353.11,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,353.11,null,{"$f":"IF($O6327<=0,0,IF(($O6327-SUM($Q6327:Q6327))<$P6327,$O6327-SUM($Q6327:Q6327),IF(SUM($Q6327:Q6327)<$O6327,$P6327,0)))","v":1.1368683772161603E-13},{"$f":"IF($O6327<=0,0,IF(($O6327-SUM($Q6327:R6327))<$P6327,$O6327-SUM($Q6327:R6327),IF(SUM($Q6327:R6327)<$O6327,$P6327,0)))","v":0},{"$f":"IF($O6327<=0,0,IF(($O6327-SUM($Q6327:S6327))<$P6327,$O6327-SUM($Q6327:S6327),IF(SUM($Q6327:S6327)<$O6327,$P6327,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6344<=0,0,IF(($O6344-SUM($Q6344:Q6344))<$P6344,$O6344-SUM($Q6344:Q6344),IF(SUM($Q6344:Q6344)<$O6344,$P6344,0)))","v":0},{"$f":"IF($O6344<=0,0,IF(($O6344-SUM($Q6344:R6344))<$P6344,$O6344-SUM($Q6344:R6344),IF(SUM($Q6344:R6344)<$O6344,$P6344,0)))","v":0},{"$f":"IF($O6344<=0,0,IF(($O6344-SUM($Q6344:S6344))<$P6344,$O6344-SUM($Q6344:S6344),IF(SUM($Q6344:S6344)<$O6344,$P6344,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-06-28","2000-06-28",6.9999999999708962E-2,0.01,0,null,null,0,5.999999999970896E-2,1,5.999999999970896E-2,0.01,null,{"$f":"IF($O6363<=0,0,IF(($O6363-SUM($Q6363:Q6363))<$P6363,$O6363-SUM($Q6363:Q6363),IF(SUM($Q6363:Q6363)<$O6363,$P6363,0)))","v":0.01},{"$f":"IF($O6363<=0,0,IF(($O6363-SUM($Q6363:R6363))<$P6363,$O6363-SUM($Q6363:R6363),IF(SUM($Q6363:R6363)<$O6363,$P6363,0)))","v":0.01},{"$f":"IF($O6363<=0,0,IF(($O6363-SUM($Q6363:S6363))<$P6363,$O6363-SUM($Q6363:S6363),IF(SUM($Q6363:S6363)<$O6363,$P6363,0)))","v":0.01}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-09-28","2007-09-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:Q6378))<$P6378,$O6378-SUM($Q6378:Q6378),IF(SUM($Q6378:Q6378)<$O6378,$P6378,0)))","v":0},{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:R6378))<$P6378,$O6378-SUM($Q6378:R6378),IF(SUM($Q6378:R6378)<$O6378,$P6378,0)))","v":0},{"$f":"IF($O6378<=0,0,IF(($O6378-SUM($Q6378:S6378))<$P6378,$O6378-SUM($Q6378:S6378),IF(SUM($Q6378:S6378)<$O6378,$P6378,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-12-31","2007-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6383<=0,0,IF(($O6383-SUM($Q6383:Q6383))<$P6383,$O6383-SUM($Q6383:Q6383),IF(SUM($Q6383:Q6383)<$O6383,$P6383,0)))","v":0},{"$f":"IF($O6383<=0,0,IF(($O6383-SUM($Q6383:R6383))<$P6383,$O6383-SUM($Q6383:R6383),IF(SUM($Q6383:R6383)<$O6383,$P6383,0)))","v":0},{"$f":"IF($O6383<=0,0,IF(($O6383-SUM($Q6383:S6383))<$P6383,$O6383-SUM($Q6383:S6383),IF(SUM($Q6383:S6383)<$O6383,$P6383,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-12-31","2007-12-31",15.909999999999854,0,0,null,null,15.91,-1.4566126083082054E-13,0.5,-7.2830630415410269E-14,7.9550000000000001,null,{"$f":"IF($O6398<=0,0,IF(($O6398-SUM($Q6398:Q6398))<$P6398,$O6398-SUM($Q6398:Q6398),IF(SUM($Q6398:Q6398)<$O6398,$P6398,0)))","v":0},{"$f":"IF($O6398<=0,0,IF(($O6398-SUM($Q6398:R6398))<$P6398,$O6398-SUM($Q6398:R6398),IF(SUM($Q6398:R6398)<$O6398,$P6398,0)))","v":0},{"$f":"IF($O6398<=0,0,IF(($O6398-SUM($Q6398:S6398))<$P6398,$O6398-SUM($Q6398:S6398),IF(SUM($Q6398:S6398)<$O6398,$P6398,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2007-12-31","2007-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6418<=0,0,IF(($O6418-SUM($Q6418:Q6418))<$P6418,$O6418-SUM($Q6418:Q6418),IF(SUM($Q6418:Q6418)<$O6418,$P6418,0)))","v":0},{"$f":"IF($O6418<=0,0,IF(($O6418-SUM($Q6418:R6418))<$P6418,$O6418-SUM($Q6418:R6418),IF(SUM($Q6418:R6418)<$O6418,$P6418,0)))","v":0},{"$f":"IF($O6418<=0,0,IF(($O6418-SUM($Q6418:S6418))<$P6418,$O6418-SUM($Q6418:S6418),IF(SUM($Q6418:S6418)<$O6418,$P6418,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-09-28","2007-09-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6431<=0,0,IF(($O6431-SUM($Q6431:Q6431))<$P6431,$O6431-SUM($Q6431:Q6431),IF(SUM($Q6431:Q6431)<$O6431,$P6431,0)))","v":0},{"$f":"IF($O6431<=0,0,IF(($O6431-SUM($Q6431:R6431))<$P6431,$O6431-SUM($Q6431:R6431),IF(SUM($Q6431:R6431)<$O6431,$P6431,0)))","v":0},{"$f":"IF($O6431<=0,0,IF(($O6431-SUM($Q6431:S6431))<$P6431,$O6431-SUM($Q6431:S6431),IF(SUM($Q6431:S6431)<$O6431,$P6431,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-09-28","2007-09-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6446<=0,0,IF(($O6446-SUM($Q6446:Q6446))<$P6446,$O6446-SUM($Q6446:Q6446),IF(SUM($Q6446:Q6446)<$O6446,$P6446,0)))","v":0},{"$f":"IF($O6446<=0,0,IF(($O6446-SUM($Q6446:R6446))<$P6446,$O6446-SUM($Q6446:R6446),IF(SUM($Q6446:R6446)<$O6446,$P6446,0)))","v":0},{"$f":"IF($O6446<=0,0,IF(($O6446-SUM($Q6446:S6446))<$P6446,$O6446-SUM($Q6446:S6446),IF(SUM($Q6446:S6446)<$O6446,$P6446,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",490,70,0,null,null,0,420,0.5,210,35,null,{"$f":"IF($O6461<=0,0,IF(($O6461-SUM($Q6461:Q6461))<$P6461,$O6461-SUM($Q6461:Q6461),IF(SUM($Q6461:Q6461)<$O6461,$P6461,0)))","v":35},{"$f":"IF($O6461<=0,0,IF(($O6461-SUM($Q6461:R6461))<$P6461,$O6461-SUM($Q6461:R6461),IF(SUM($Q6461:R6461)<$O6461,$P6461,0)))","v":35},{"$f":"IF($O6461<=0,0,IF(($O6461-SUM($Q6461:S6461))<$P6461,$O6461-SUM($Q6461:S6461),IF(SUM($Q6461:S6461)<$O6461,$P6461,0)))","v":35}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-09-30",490,70,0,null,null,0,420,1,420,70,null,{"$f":"IF($O6466<=0,0,IF(($O6466-SUM($Q6466:Q6466))<$P6466,$O6466-SUM($Q6466:Q6466),IF(SUM($Q6466:Q6466)<$O6466,$P6466,0)))","v":70},{"$f":"IF($O6466<=0,0,IF(($O6466-SUM($Q6466:R6466))<$P6466,$O6466-SUM($Q6466:R6466),IF(SUM($Q6466:R6466)<$O6466,$P6466,0)))","v":70},{"$f":"IF($O6466<=0,0,IF(($O6466-SUM($Q6466:S6466))<$P6466,$O6466-SUM($Q6466:S6466),IF(SUM($Q6466:S6466)<$O6466,$P6466,0)))","v":70}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",425.19999999999982,63.37,0,null,null,0,361.82999999999981,1,361.82999999999981,63.37,null,{"$f":"IF($O6488<=0,0,IF(($O6488-SUM($Q6488:Q6488))<$P6488,$O6488-SUM($Q6488:Q6488),IF(SUM($Q6488:Q6488)<$O6488,$P6488,0)))","v":63.37},{"$f":"IF($O6488<=0,0,IF(($O6488-SUM($Q6488:R6488))<$P6488,$O6488-SUM($Q6488:R6488),IF(SUM($Q6488:R6488)<$O6488,$P6488,0)))","v":63.37},{"$f":"IF($O6488<=0,0,IF(($O6488-SUM($Q6488:S6488))<$P6488,$O6488-SUM($Q6488:S6488),IF(SUM($Q6488:S6488)<$O6488,$P6488,0)))","v":63.37}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6499<=0,0,IF(($O6499-SUM($Q6499:Q6499))<$P6499,$O6499-SUM($Q6499:Q6499),IF(SUM($Q6499:Q6499)<$O6499,$P6499,0)))","v":0},{"$f":"IF($O6499<=0,0,IF(($O6499-SUM($Q6499:R6499))<$P6499,$O6499-SUM($Q6499:R6499),IF(SUM($Q6499:R6499)<$O6499,$P6499,0)))","v":0},{"$f":"IF($O6499<=0,0,IF(($O6499-SUM($Q6499:S6499))<$P6499,$O6499-SUM($Q6499:S6499),IF(SUM($Q6499:S6499)<$O6499,$P6499,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",401.59999999999991,57.37,0,null,null,0,344.2299999999999,1,344.2299999999999,57.37,null,{"$f":"IF($O6514<=0,0,IF(($O6514-SUM($Q6514:Q6514))<$P6514,$O6514-SUM($Q6514:Q6514),IF(SUM($Q6514:Q6514)<$O6514,$P6514,0)))","v":57.37},{"$f":"IF($O6514<=0,0,IF(($O6514-SUM($Q6514:R6514))<$P6514,$O6514-SUM($Q6514:R6514),IF(SUM($Q6514:R6514)<$O6514,$P6514,0)))","v":57.37},{"$f":"IF($O6514<=0,0,IF(($O6514-SUM($Q6514:S6514))<$P6514,$O6514-SUM($Q6514:S6514),IF(SUM($Q6514:S6514)<$O6514,$P6514,0)))","v":57.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",394.46000000000004,65.739999999999995,0,null,null,0,328.72,1,328.72,65.739999999999995,null,{"$f":"IF($O6529<=0,0,IF(($O6529-SUM($Q6529:Q6529))<$P6529,$O6529-SUM($Q6529:Q6529),IF(SUM($Q6529:Q6529)<$O6529,$P6529,0)))","v":65.739999999999995},{"$f":"IF($O6529<=0,0,IF(($O6529-SUM($Q6529:R6529))<$P6529,$O6529-SUM($Q6529:R6529),IF(SUM($Q6529:R6529)<$O6529,$P6529,0)))","v":65.739999999999995},{"$f":"IF($O6529<=0,0,IF(($O6529-SUM($Q6529:S6529))<$P6529,$O6529-SUM($Q6529:S6529),IF(SUM($Q6529:S6529)<$O6529,$P6529,0)))","v":65.739999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",313.76000000000022,0,0,null,null,313.76,{"$f":"+G6534-H6534-I6534-J6534-L6534","v":0},1,{"$f":"+M6534*N6534","v":0},{"$f":"+(H6534+L6534)*N6534","v":313.76},null,{"$f":"IF($O6534<=0,0,IF(($O6534-SUM($Q6534:Q6534))<$P6534,$O6534-SUM($Q6534:Q6534),IF(SUM($Q6534:Q6534)<$O6534,$P6534,0)))","v":0},{"$f":"IF($O6534<=0,0,IF(($O6534-SUM($Q6534:R6534))<$P6534,$O6534-SUM($Q6534:R6534),IF(SUM($Q6534:R6534)<$O6534,$P6534,0)))","v":0},{"$f":"IF($O6534<=0,0,IF(($O6534-SUM($Q6534:S6534))<$P6534,$O6534-SUM($Q6534:S6534),IF(SUM($Q6534:S6534)<$O6534,$P6534,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",428.32000000000016,61.19,0,null,null,0,367.13000000000017,1,367.13000000000017,61.19,null,{"$f":"IF($O6545<=0,0,IF(($O6545-SUM($Q6545:Q6545))<$P6545,$O6545-SUM($Q6545:Q6545),IF(SUM($Q6545:Q6545)<$O6545,$P6545,0)))","v":61.19},{"$f":"IF($O6545<=0,0,IF(($O6545-SUM($Q6545:R6545))<$P6545,$O6545-SUM($Q6545:R6545),IF(SUM($Q6545:R6545)<$O6545,$P6545,0)))","v":61.19},{"$f":"IF($O6545<=0,0,IF(($O6545-SUM($Q6545:S6545))<$P6545,$O6545-SUM($Q6545:S6545),IF(SUM($Q6545:S6545)<$O6545,$P6545,0)))","v":61.19}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2007-07-31","2007-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6567<=0,0,IF(($O6567-SUM($Q6567:Q6567))<$P6567,$O6567-SUM($Q6567:Q6567),IF(SUM($Q6567:Q6567)<$O6567,$P6567,0)))","v":0},{"$f":"IF($O6567<=0,0,IF(($O6567-SUM($Q6567:R6567))<$P6567,$O6567-SUM($Q6567:R6567),IF(SUM($Q6567:R6567)<$O6567,$P6567,0)))","v":0},{"$f":"IF($O6567<=0,0,IF(($O6567-SUM($Q6567:S6567))<$P6567,$O6567-SUM($Q6567:S6567),IF(SUM($Q6567:S6567)<$O6567,$P6567,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-31","2008-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6582<=0,0,IF(($O6582-SUM($Q6582:Q6582))<$P6582,$O6582-SUM($Q6582:Q6582),IF(SUM($Q6582:Q6582)<$O6582,$P6582,0)))","v":0},{"$f":"IF($O6582<=0,0,IF(($O6582-SUM($Q6582:R6582))<$P6582,$O6582-SUM($Q6582:R6582),IF(SUM($Q6582:R6582)<$O6582,$P6582,0)))","v":0},{"$f":"IF($O6582<=0,0,IF(($O6582-SUM($Q6582:S6582))<$P6582,$O6582-SUM($Q6582:S6582),IF(SUM($Q6582:S6582)<$O6582,$P6582,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,null,null,147.78,0,{"$f":"+IF(B6597=$B$7,100%,50%)","v":0.5},0,73.89,null,{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:Q6597))<$P6597,$O6597-SUM($Q6597:Q6597),IF(SUM($Q6597:Q6597)<$O6597,$P6597,0)))","v":0},{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:R6597))<$P6597,$O6597-SUM($Q6597:R6597),IF(SUM($Q6597:R6597)<$O6597,$P6597,0)))","v":0},{"$f":"IF($O6597<=0,0,IF(($O6597-SUM($Q6597:S6597))<$P6597,$O6597-SUM($Q6597:S6597),IF(SUM($Q6597:S6597)<$O6597,$P6597,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6602<=0,0,IF(($O6602-SUM($Q6602:Q6602))<$P6602,$O6602-SUM($Q6602:Q6602),IF(SUM($Q6602:Q6602)<$O6602,$P6602,0)))","v":0},{"$f":"IF($O6602<=0,0,IF(($O6602-SUM($Q6602:R6602))<$P6602,$O6602-SUM($Q6602:R6602),IF(SUM($Q6602:R6602)<$O6602,$P6602,0)))","v":0},{"$f":"IF($O6602<=0,0,IF(($O6602-SUM($Q6602:S6602))<$P6602,$O6602-SUM($Q6602:S6602),IF(SUM($Q6602:S6602)<$O6602,$P6602,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,null,null,147.78,0,0.5,0,73.89,null,{"$f":"IF($O6617<=0,0,IF(($O6617-SUM($Q6617:Q6617))<$P6617,$O6617-SUM($Q6617:Q6617),IF(SUM($Q6617:Q6617)<$O6617,$P6617,0)))","v":0},{"$f":"IF($O6617<=0,0,IF(($O6617-SUM($Q6617:R6617))<$P6617,$O6617-SUM($Q6617:R6617),IF(SUM($Q6617:R6617)<$O6617,$P6617,0)))","v":0},{"$f":"IF($O6617<=0,0,IF(($O6617-SUM($Q6617:S6617))<$P6617,$O6617-SUM($Q6617:S6617),IF(SUM($Q6617:S6617)<$O6617,$P6617,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,null,null,147.78,0,0.5,0,73.89,null,{"$f":"IF($O6636<=0,0,IF(($O6636-SUM($Q6636:Q6636))<$P6636,$O6636-SUM($Q6636:Q6636),IF(SUM($Q6636:Q6636)<$O6636,$P6636,0)))","v":0},{"$f":"IF($O6636<=0,0,IF(($O6636-SUM($Q6636:R6636))<$P6636,$O6636-SUM($Q6636:R6636),IF(SUM($Q6636:R6636)<$O6636,$P6636,0)))","v":0},{"$f":"IF($O6636<=0,0,IF(($O6636-SUM($Q6636:S6636))<$P6636,$O6636-SUM($Q6636:S6636),IF(SUM($Q6636:S6636)<$O6636,$P6636,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,null,null,147.78,0,0.5,0,73.89,null,{"$f":"IF($O6650<=0,0,IF(($O6650-SUM($Q6650:Q6650))<$P6650,$O6650-SUM($Q6650:Q6650),IF(SUM($Q6650:Q6650)<$O6650,$P6650,0)))","v":0},{"$f":"IF($O6650<=0,0,IF(($O6650-SUM($Q6650:R6650))<$P6650,$O6650-SUM($Q6650:R6650),IF(SUM($Q6650:R6650)<$O6650,$P6650,0)))","v":0},{"$f":"IF($O6650<=0,0,IF(($O6650-SUM($Q6650:S6650))<$P6650,$O6650-SUM($Q6650:S6650),IF(SUM($Q6650:S6650)<$O6650,$P6650,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",147.77999999999997,0,0,null,null,147.78,0,0.5,0,73.89,null,{"$f":"IF($O6665<=0,0,IF(($O6665-SUM($Q6665:Q6665))<$P6665,$O6665-SUM($Q6665:Q6665),IF(SUM($Q6665:Q6665)<$O6665,$P6665,0)))","v":0},{"$f":"IF($O6665<=0,0,IF(($O6665-SUM($Q6665:R6665))<$P6665,$O6665-SUM($Q6665:R6665),IF(SUM($Q6665:R6665)<$O6665,$P6665,0)))","v":0},{"$f":"IF($O6665<=0,0,IF(($O6665-SUM($Q6665:S6665))<$P6665,$O6665-SUM($Q6665:S6665),IF(SUM($Q6665:S6665)<$O6665,$P6665,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6670<=0,0,IF(($O6670-SUM($Q6670:Q6670))<$P6670,$O6670-SUM($Q6670:Q6670),IF(SUM($Q6670:Q6670)<$O6670,$P6670,0)))","v":0},{"$f":"IF($O6670<=0,0,IF(($O6670-SUM($Q6670:R6670))<$P6670,$O6670-SUM($Q6670:R6670),IF(SUM($Q6670:R6670)<$O6670,$P6670,0)))","v":0},{"$f":"IF($O6670<=0,0,IF(($O6670-SUM($Q6670:S6670))<$P6670,$O6670-SUM($Q6670:S6670),IF(SUM($Q6670:S6670)<$O6670,$P6670,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-10-24","2008-10-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6685<=0,0,IF(($O6685-SUM($Q6685:Q6685))<$P6685,$O6685-SUM($Q6685:Q6685),IF(SUM($Q6685:Q6685)<$O6685,$P6685,0)))","v":0},{"$f":"IF($O6685<=0,0,IF(($O6685-SUM($Q6685:R6685))<$P6685,$O6685-SUM($Q6685:R6685),IF(SUM($Q6685:R6685)<$O6685,$P6685,0)))","v":0},{"$f":"IF($O6685<=0,0,IF(($O6685-SUM($Q6685:S6685))<$P6685,$O6685-SUM($Q6685:S6685),IF(SUM($Q6685:S6685)<$O6685,$P6685,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-12-31",766.30000000000018,0,0,null,null,766.3,0,0.5,0,383.15,null,{"$f":"IF($O6706<=0,0,IF(($O6706-SUM($Q6706:Q6706))<$P6706,$O6706-SUM($Q6706:Q6706),IF(SUM($Q6706:Q6706)<$O6706,$P6706,0)))","v":0},{"$f":"IF($O6706<=0,0,IF(($O6706-SUM($Q6706:R6706))<$P6706,$O6706-SUM($Q6706:R6706),IF(SUM($Q6706:R6706)<$O6706,$P6706,0)))","v":0},{"$f":"IF($O6706<=0,0,IF(($O6706-SUM($Q6706:S6706))<$P6706,$O6706-SUM($Q6706:S6706),IF(SUM($Q6706:S6706)<$O6706,$P6706,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6718<=0,0,IF(($O6718-SUM($Q6718:Q6718))<$P6718,$O6718-SUM($Q6718:Q6718),IF(SUM($Q6718:Q6718)<$O6718,$P6718,0)))","v":0},{"$f":"IF($O6718<=0,0,IF(($O6718-SUM($Q6718:R6718))<$P6718,$O6718-SUM($Q6718:R6718),IF(SUM($Q6718:R6718)<$O6718,$P6718,0)))","v":0},{"$f":"IF($O6718<=0,0,IF(($O6718-SUM($Q6718:S6718))<$P6718,$O6718-SUM($Q6718:S6718),IF(SUM($Q6718:S6718)<$O6718,$P6718,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6733<=0,0,IF(($O6733-SUM($Q6733:Q6733))<$P6733,$O6733-SUM($Q6733:Q6733),IF(SUM($Q6733:Q6733)<$O6733,$P6733,0)))","v":0},{"$f":"IF($O6733<=0,0,IF(($O6733-SUM($Q6733:R6733))<$P6733,$O6733-SUM($Q6733:R6733),IF(SUM($Q6733:R6733)<$O6733,$P6733,0)))","v":0},{"$f":"IF($O6733<=0,0,IF(($O6733-SUM($Q6733:S6733))<$P6733,$O6733-SUM($Q6733:S6733),IF(SUM($Q6733:S6733)<$O6733,$P6733,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2005-10-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O6738<=0,0,IF(($O6738-SUM($Q6738:Q6738))<$P6738,$O6738-SUM($Q6738:Q6738),IF(SUM($Q6738:Q6738)<$O6738,$P6738,0)))","v":0},{"$f":"IF($O6738<=0,0,IF(($O6738-SUM($Q6738:R6738))<$P6738,$O6738-SUM($Q6738:R6738),IF(SUM($Q6738:R6738)<$O6738,$P6738,0)))","v":0},{"$f":"IF($O6738<=0,0,IF(($O6738-SUM($Q6738:S6738))<$P6738,$O6738-SUM($Q6738:S6738),IF(SUM($Q6738:S6738)<$O6738,$P6738,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6753<=0,0,IF(($O6753-SUM($Q6753:Q6753))<$P6753,$O6753-SUM($Q6753:Q6753),IF(SUM($Q6753:Q6753)<$O6753,$P6753,0)))","v":0},{"$f":"IF($O6753<=0,0,IF(($O6753-SUM($Q6753:R6753))<$P6753,$O6753-SUM($Q6753:R6753),IF(SUM($Q6753:R6753)<$O6753,$P6753,0)))","v":0},{"$f":"IF($O6753<=0,0,IF(($O6753-SUM($Q6753:S6753))<$P6753,$O6753-SUM($Q6753:S6753),IF(SUM($Q6753:S6753)<$O6753,$P6753,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6776<=0,0,IF(($O6776-SUM($Q6776:Q6776))<$P6776,$O6776-SUM($Q6776:Q6776),IF(SUM($Q6776:Q6776)<$O6776,$P6776,0)))","v":0},{"$f":"IF($O6776<=0,0,IF(($O6776-SUM($Q6776:R6776))<$P6776,$O6776-SUM($Q6776:R6776),IF(SUM($Q6776:R6776)<$O6776,$P6776,0)))","v":0},{"$f":"IF($O6776<=0,0,IF(($O6776-SUM($Q6776:S6776))<$P6776,$O6776-SUM($Q6776:S6776),IF(SUM($Q6776:S6776)<$O6776,$P6776,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6786<=0,0,IF(($O6786-SUM($Q6786:Q6786))<$P6786,$O6786-SUM($Q6786:Q6786),IF(SUM($Q6786:Q6786)<$O6786,$P6786,0)))","v":0},{"$f":"IF($O6786<=0,0,IF(($O6786-SUM($Q6786:R6786))<$P6786,$O6786-SUM($Q6786:R6786),IF(SUM($Q6786:R6786)<$O6786,$P6786,0)))","v":0},{"$f":"IF($O6786<=0,0,IF(($O6786-SUM($Q6786:S6786))<$P6786,$O6786-SUM($Q6786:S6786),IF(SUM($Q6786:S6786)<$O6786,$P6786,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6801<=0,0,IF(($O6801-SUM($Q6801:Q6801))<$P6801,$O6801-SUM($Q6801:Q6801),IF(SUM($Q6801:Q6801)<$O6801,$P6801,0)))","v":0},{"$f":"IF($O6801<=0,0,IF(($O6801-SUM($Q6801:R6801))<$P6801,$O6801-SUM($Q6801:R6801),IF(SUM($Q6801:R6801)<$O6801,$P6801,0)))","v":0},{"$f":"IF($O6801<=0,0,IF(($O6801-SUM($Q6801:S6801))<$P6801,$O6801-SUM($Q6801:S6801),IF(SUM($Q6801:S6801)<$O6801,$P6801,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6816<=0,0,IF(($O6816-SUM($Q6816:Q6816))<$P6816,$O6816-SUM($Q6816:Q6816),IF(SUM($Q6816:Q6816)<$O6816,$P6816,0)))","v":0},{"$f":"IF($O6816<=0,0,IF(($O6816-SUM($Q6816:R6816))<$P6816,$O6816-SUM($Q6816:R6816),IF(SUM($Q6816:R6816)<$O6816,$P6816,0)))","v":0},{"$f":"IF($O6816<=0,0,IF(($O6816-SUM($Q6816:S6816))<$P6816,$O6816-SUM($Q6816:S6816),IF(SUM($Q6816:S6816)<$O6816,$P6816,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6821<=0,0,IF(($O6821-SUM($Q6821:Q6821))<$P6821,$O6821-SUM($Q6821:Q6821),IF(SUM($Q6821:Q6821)<$O6821,$P6821,0)))","v":0},{"$f":"IF($O6821<=0,0,IF(($O6821-SUM($Q6821:R6821))<$P6821,$O6821-SUM($Q6821:R6821),IF(SUM($Q6821:R6821)<$O6821,$P6821,0)))","v":0},{"$f":"IF($O6821<=0,0,IF(($O6821-SUM($Q6821:S6821))<$P6821,$O6821-SUM($Q6821:S6821),IF(SUM($Q6821:S6821)<$O6821,$P6821,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6836<=0,0,IF(($O6836-SUM($Q6836:Q6836))<$P6836,$O6836-SUM($Q6836:Q6836),IF(SUM($Q6836:Q6836)<$O6836,$P6836,0)))","v":0},{"$f":"IF($O6836<=0,0,IF(($O6836-SUM($Q6836:R6836))<$P6836,$O6836-SUM($Q6836:R6836),IF(SUM($Q6836:R6836)<$O6836,$P6836,0)))","v":0},{"$f":"IF($O6836<=0,0,IF(($O6836-SUM($Q6836:S6836))<$P6836,$O6836-SUM($Q6836:S6836),IF(SUM($Q6836:S6836)<$O6836,$P6836,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6850<=0,0,IF(($O6850-SUM($Q6850:Q6850))<$P6850,$O6850-SUM($Q6850:Q6850),IF(SUM($Q6850:Q6850)<$O6850,$P6850,0)))","v":0},{"$f":"IF($O6850<=0,0,IF(($O6850-SUM($Q6850:R6850))<$P6850,$O6850-SUM($Q6850:R6850),IF(SUM($Q6850:R6850)<$O6850,$P6850,0)))","v":0},{"$f":"IF($O6850<=0,0,IF(($O6850-SUM($Q6850:S6850))<$P6850,$O6850-SUM($Q6850:S6850),IF(SUM($Q6850:S6850)<$O6850,$P6850,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6869<=0,0,IF(($O6869-SUM($Q6869:Q6869))<$P6869,$O6869-SUM($Q6869:Q6869),IF(SUM($Q6869:Q6869)<$O6869,$P6869,0)))","v":0},{"$f":"IF($O6869<=0,0,IF(($O6869-SUM($Q6869:R6869))<$P6869,$O6869-SUM($Q6869:R6869),IF(SUM($Q6869:R6869)<$O6869,$P6869,0)))","v":0},{"$f":"IF($O6869<=0,0,IF(($O6869-SUM($Q6869:S6869))<$P6869,$O6869-SUM($Q6869:S6869),IF(SUM($Q6869:S6869)<$O6869,$P6869,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6884<=0,0,IF(($O6884-SUM($Q6884:Q6884))<$P6884,$O6884-SUM($Q6884:Q6884),IF(SUM($Q6884:Q6884)<$O6884,$P6884,0)))","v":0},{"$f":"IF($O6884<=0,0,IF(($O6884-SUM($Q6884:R6884))<$P6884,$O6884-SUM($Q6884:R6884),IF(SUM($Q6884:R6884)<$O6884,$P6884,0)))","v":0},{"$f":"IF($O6884<=0,0,IF(($O6884-SUM($Q6884:S6884))<$P6884,$O6884-SUM($Q6884:S6884),IF(SUM($Q6884:S6884)<$O6884,$P6884,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6903<=0,0,IF(($O6903-SUM($Q6903:Q6903))<$P6903,$O6903-SUM($Q6903:Q6903),IF(SUM($Q6903:Q6903)<$O6903,$P6903,0)))","v":0},{"$f":"IF($O6903<=0,0,IF(($O6903-SUM($Q6903:R6903))<$P6903,$O6903-SUM($Q6903:R6903),IF(SUM($Q6903:R6903)<$O6903,$P6903,0)))","v":0},{"$f":"IF($O6903<=0,0,IF(($O6903-SUM($Q6903:S6903))<$P6903,$O6903-SUM($Q6903:S6903),IF(SUM($Q6903:S6903)<$O6903,$P6903,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6904<=0,0,IF(($O6904-SUM($Q6904:Q6904))<$P6904,$O6904-SUM($Q6904:Q6904),IF(SUM($Q6904:Q6904)<$O6904,$P6904,0)))","v":0},{"$f":"IF($O6904<=0,0,IF(($O6904-SUM($Q6904:R6904))<$P6904,$O6904-SUM($Q6904:R6904),IF(SUM($Q6904:R6904)<$O6904,$P6904,0)))","v":0},{"$f":"IF($O6904<=0,0,IF(($O6904-SUM($Q6904:S6904))<$P6904,$O6904-SUM($Q6904:S6904),IF(SUM($Q6904:S6904)<$O6904,$P6904,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6924<=0,0,IF(($O6924-SUM($Q6924:Q6924))<$P6924,$O6924-SUM($Q6924:Q6924),IF(SUM($Q6924:Q6924)<$O6924,$P6924,0)))","v":0},{"$f":"IF($O6924<=0,0,IF(($O6924-SUM($Q6924:R6924))<$P6924,$O6924-SUM($Q6924:R6924),IF(SUM($Q6924:R6924)<$O6924,$P6924,0)))","v":0},{"$f":"IF($O6924<=0,0,IF(($O6924-SUM($Q6924:S6924))<$P6924,$O6924-SUM($Q6924:S6924),IF(SUM($Q6924:S6924)<$O6924,$P6924,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6937<=0,0,IF(($O6937-SUM($Q6937:Q6937))<$P6937,$O6937-SUM($Q6937:Q6937),IF(SUM($Q6937:Q6937)<$O6937,$P6937,0)))","v":0},{"$f":"IF($O6937<=0,0,IF(($O6937-SUM($Q6937:R6937))<$P6937,$O6937-SUM($Q6937:R6937),IF(SUM($Q6937:R6937)<$O6937,$P6937,0)))","v":0},{"$f":"IF($O6937<=0,0,IF(($O6937-SUM($Q6937:S6937))<$P6937,$O6937-SUM($Q6937:S6937),IF(SUM($Q6937:S6937)<$O6937,$P6937,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-07-16","2008-07-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O6952<=0,0,IF(($O6952-SUM($Q6952:Q6952))<$P6952,$O6952-SUM($Q6952:Q6952),IF(SUM($Q6952:Q6952)<$O6952,$P6952,0)))","v":0},{"$f":"IF($O6952<=0,0,IF(($O6952-SUM($Q6952:R6952))<$P6952,$O6952-SUM($Q6952:R6952),IF(SUM($Q6952:R6952)<$O6952,$P6952,0)))","v":0},{"$f":"IF($O6952<=0,0,IF(($O6952-SUM($Q6952:S6952))<$P6952,$O6952-SUM($Q6952:S6952),IF(SUM($Q6952:S6952)<$O6952,$P6952,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",305.71000000000004,0,0,null,null,305.70999999999998,0,1,0,305.70999999999998,null,{"$f":"IF($O6971<=0,0,IF(($O6971-SUM($Q6971:Q6971))<$P6971,$O6971-SUM($Q6971:Q6971),IF(SUM($Q6971:Q6971)<$O6971,$P6971,0)))","v":0},{"$f":"IF($O6971<=0,0,IF(($O6971-SUM($Q6971:R6971))<$P6971,$O6971-SUM($Q6971:R6971),IF(SUM($Q6971:R6971)<$O6971,$P6971,0)))","v":0},{"$f":"IF($O6971<=0,0,IF(($O6971-SUM($Q6971:S6971))<$P6971,$O6971-SUM($Q6971:S6971),IF(SUM($Q6971:S6971)<$O6971,$P6971,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",190.30999999999995,24.07,0,null,null,0,166.23999999999995,0.5,83.119999999999976,12.035,null,{"$f":"IF($O6986<=0,0,IF(($O6986-SUM($Q6986:Q6986))<$P6986,$O6986-SUM($Q6986:Q6986),IF(SUM($Q6986:Q6986)<$O6986,$P6986,0)))","v":12.035},{"$f":"IF($O6986<=0,0,IF(($O6986-SUM($Q6986:R6986))<$P6986,$O6986-SUM($Q6986:R6986),IF(SUM($Q6986:R6986)<$O6986,$P6986,0)))","v":12.035},{"$f":"IF($O6986<=0,0,IF(($O6986-SUM($Q6986:S6986))<$P6986,$O6986-SUM($Q6986:S6986),IF(SUM($Q6986:S6986)<$O6986,$P6986,0)))","v":12.035}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",190.30999999999995,24.07,0,null,null,0,166.23999999999995,1,166.23999999999995,24.07,null,{"$f":"IF($O6994<=0,0,IF(($O6994-SUM($Q6994:Q6994))<$P6994,$O6994-SUM($Q6994:Q6994),IF(SUM($Q6994:Q6994)<$O6994,$P6994,0)))","v":24.07},{"$f":"IF($O6994<=0,0,IF(($O6994-SUM($Q6994:R6994))<$P6994,$O6994-SUM($Q6994:R6994),IF(SUM($Q6994:R6994)<$O6994,$P6994,0)))","v":24.07},{"$f":"IF($O6994<=0,0,IF(($O6994-SUM($Q6994:S6994))<$P6994,$O6994-SUM($Q6994:S6994),IF(SUM($Q6994:S6994)<$O6994,$P6994,0)))","v":24.07}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1980-12-31","1980-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7005<=0,0,IF(($O7005-SUM($Q7005:Q7005))<$P7005,$O7005-SUM($Q7005:Q7005),IF(SUM($Q7005:Q7005)<$O7005,$P7005,0)))","v":0},{"$f":"IF($O7005<=0,0,IF(($O7005-SUM($Q7005:R7005))<$P7005,$O7005-SUM($Q7005:R7005),IF(SUM($Q7005:R7005)<$O7005,$P7005,0)))","v":0},{"$f":"IF($O7005<=0,0,IF(($O7005-SUM($Q7005:S7005))<$P7005,$O7005-SUM($Q7005:S7005),IF(SUM($Q7005:S7005)<$O7005,$P7005,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1982-11-30","1982-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7020<=0,0,IF(($O7020-SUM($Q7020:Q7020))<$P7020,$O7020-SUM($Q7020:Q7020),IF(SUM($Q7020:Q7020)<$O7020,$P7020,0)))","v":0},{"$f":"IF($O7020<=0,0,IF(($O7020-SUM($Q7020:R7020))<$P7020,$O7020-SUM($Q7020:R7020),IF(SUM($Q7020:R7020)<$O7020,$P7020,0)))","v":0},{"$f":"IF($O7020<=0,0,IF(($O7020-SUM($Q7020:S7020))<$P7020,$O7020-SUM($Q7020:S7020),IF(SUM($Q7020:S7020)<$O7020,$P7020,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1982-12-31","1982-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7039<=0,0,IF(($O7039-SUM($Q7039:Q7039))<$P7039,$O7039-SUM($Q7039:Q7039),IF(SUM($Q7039:Q7039)<$O7039,$P7039,0)))","v":0},{"$f":"IF($O7039<=0,0,IF(($O7039-SUM($Q7039:R7039))<$P7039,$O7039-SUM($Q7039:R7039),IF(SUM($Q7039:R7039)<$O7039,$P7039,0)))","v":0},{"$f":"IF($O7039<=0,0,IF(($O7039-SUM($Q7039:S7039))<$P7039,$O7039-SUM($Q7039:S7039),IF(SUM($Q7039:S7039)<$O7039,$P7039,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2001-05-31","2001-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7054<=0,0,IF(($O7054-SUM($Q7054:Q7054))<$P7054,$O7054-SUM($Q7054:Q7054),IF(SUM($Q7054:Q7054)<$O7054,$P7054,0)))","v":0},{"$f":"IF($O7054<=0,0,IF(($O7054-SUM($Q7054:R7054))<$P7054,$O7054-SUM($Q7054:R7054),IF(SUM($Q7054:R7054)<$O7054,$P7054,0)))","v":0},{"$f":"IF($O7054<=0,0,IF(($O7054-SUM($Q7054:S7054))<$P7054,$O7054-SUM($Q7054:S7054),IF(SUM($Q7054:S7054)<$O7054,$P7054,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2001-12-31","2001-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7069<=0,0,IF(($O7069-SUM($Q7069:Q7069))<$P7069,$O7069-SUM($Q7069:Q7069),IF(SUM($Q7069:Q7069)<$O7069,$P7069,0)))","v":0},{"$f":"IF($O7069<=0,0,IF(($O7069-SUM($Q7069:R7069))<$P7069,$O7069-SUM($Q7069:R7069),IF(SUM($Q7069:R7069)<$O7069,$P7069,0)))","v":0},{"$f":"IF($O7069<=0,0,IF(($O7069-SUM($Q7069:S7069))<$P7069,$O7069-SUM($Q7069:S7069),IF(SUM($Q7069:S7069)<$O7069,$P7069,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2001-12-31","2001-12-31",184.97000000000025,26.79,0,null,null,0,158.18000000000026,1,158.18000000000026,26.79,null,{"$f":"IF($O7081<=0,0,IF(($O7081-SUM($Q7081:Q7081))<$P7081,$O7081-SUM($Q7081:Q7081),IF(SUM($Q7081:Q7081)<$O7081,$P7081,0)))","v":26.79},{"$f":"IF($O7081<=0,0,IF(($O7081-SUM($Q7081:R7081))<$P7081,$O7081-SUM($Q7081:R7081),IF(SUM($Q7081:R7081)<$O7081,$P7081,0)))","v":26.79},{"$f":"IF($O7081<=0,0,IF(($O7081-SUM($Q7081:S7081))<$P7081,$O7081-SUM($Q7081:S7081),IF(SUM($Q7081:S7081)<$O7081,$P7081,0)))","v":26.79}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2001-12-31","2001-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7088<=0,0,IF(($O7088-SUM($Q7088:Q7088))<$P7088,$O7088-SUM($Q7088:Q7088),IF(SUM($Q7088:Q7088)<$O7088,$P7088,0)))","v":0},{"$f":"IF($O7088<=0,0,IF(($O7088-SUM($Q7088:R7088))<$P7088,$O7088-SUM($Q7088:R7088),IF(SUM($Q7088:R7088)<$O7088,$P7088,0)))","v":0},{"$f":"IF($O7088<=0,0,IF(($O7088-SUM($Q7088:S7088))<$P7088,$O7088-SUM($Q7088:S7088),IF(SUM($Q7088:S7088)<$O7088,$P7088,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-02-06","2002-02-06",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7103<=0,0,IF(($O7103-SUM($Q7103:Q7103))<$P7103,$O7103-SUM($Q7103:Q7103),IF(SUM($Q7103:Q7103)<$O7103,$P7103,0)))","v":0},{"$f":"IF($O7103<=0,0,IF(($O7103-SUM($Q7103:R7103))<$P7103,$O7103-SUM($Q7103:R7103),IF(SUM($Q7103:R7103)<$O7103,$P7103,0)))","v":0},{"$f":"IF($O7103<=0,0,IF(($O7103-SUM($Q7103:S7103))<$P7103,$O7103-SUM($Q7103:S7103),IF(SUM($Q7103:S7103)<$O7103,$P7103,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2002-02-06","2002-02-06",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:Q7122))<$P7122,$O7122-SUM($Q7122:Q7122),IF(SUM($Q7122:Q7122)<$O7122,$P7122,0)))","v":0},{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:R7122))<$P7122,$O7122-SUM($Q7122:R7122),IF(SUM($Q7122:R7122)<$O7122,$P7122,0)))","v":0},{"$f":"IF($O7122<=0,0,IF(($O7122-SUM($Q7122:S7122))<$P7122,$O7122-SUM($Q7122:S7122),IF(SUM($Q7122:S7122)<$O7122,$P7122,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-02-06","2002-02-06",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7137<=0,0,IF(($O7137-SUM($Q7137:Q7137))<$P7137,$O7137-SUM($Q7137:Q7137),IF(SUM($Q7137:Q7137)<$O7137,$P7137,0)))","v":0},{"$f":"IF($O7137<=0,0,IF(($O7137-SUM($Q7137:R7137))<$P7137,$O7137-SUM($Q7137:R7137),IF(SUM($Q7137:R7137)<$O7137,$P7137,0)))","v":0},{"$f":"IF($O7137<=0,0,IF(($O7137-SUM($Q7137:S7137))<$P7137,$O7137-SUM($Q7137:S7137),IF(SUM($Q7137:S7137)<$O7137,$P7137,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2002-02-06","2002-02-06",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7151<=0,0,IF(($O7151-SUM($Q7151:Q7151))<$P7151,$O7151-SUM($Q7151:Q7151),IF(SUM($Q7151:Q7151)<$O7151,$P7151,0)))","v":0},{"$f":"IF($O7151<=0,0,IF(($O7151-SUM($Q7151:R7151))<$P7151,$O7151-SUM($Q7151:R7151),IF(SUM($Q7151:R7151)<$O7151,$P7151,0)))","v":0},{"$f":"IF($O7151<=0,0,IF(($O7151-SUM($Q7151:S7151))<$P7151,$O7151-SUM($Q7151:S7151),IF(SUM($Q7151:S7151)<$O7151,$P7151,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-02-06","2002-02-06",95.200000000000045,0,0,null,null,95.2,0,1,0,95.2,null,{"$f":"IF($O7156<=0,0,IF(($O7156-SUM($Q7156:Q7156))<$P7156,$O7156-SUM($Q7156:Q7156),IF(SUM($Q7156:Q7156)<$O7156,$P7156,0)))","v":0},{"$f":"IF($O7156<=0,0,IF(($O7156-SUM($Q7156:R7156))<$P7156,$O7156-SUM($Q7156:R7156),IF(SUM($Q7156:R7156)<$O7156,$P7156,0)))","v":0},{"$f":"IF($O7156<=0,0,IF(($O7156-SUM($Q7156:S7156))<$P7156,$O7156-SUM($Q7156:S7156),IF(SUM($Q7156:S7156)<$O7156,$P7156,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2002-02-06","2002-02-06",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7171<=0,0,IF(($O7171-SUM($Q7171:Q7171))<$P7171,$O7171-SUM($Q7171:Q7171),IF(SUM($Q7171:Q7171)<$O7171,$P7171,0)))","v":0},{"$f":"IF($O7171<=0,0,IF(($O7171-SUM($Q7171:R7171))<$P7171,$O7171-SUM($Q7171:R7171),IF(SUM($Q7171:R7171)<$O7171,$P7171,0)))","v":0},{"$f":"IF($O7171<=0,0,IF(($O7171-SUM($Q7171:S7171))<$P7171,$O7171-SUM($Q7171:S7171),IF(SUM($Q7171:S7171)<$O7171,$P7171,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-02-20","2002-02-20",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7190<=0,0,IF(($O7190-SUM($Q7190:Q7190))<$P7190,$O7190-SUM($Q7190:Q7190),IF(SUM($Q7190:Q7190)<$O7190,$P7190,0)))","v":0},{"$f":"IF($O7190<=0,0,IF(($O7190-SUM($Q7190:R7190))<$P7190,$O7190-SUM($Q7190:R7190),IF(SUM($Q7190:R7190)<$O7190,$P7190,0)))","v":0},{"$f":"IF($O7190<=0,0,IF(($O7190-SUM($Q7190:S7190))<$P7190,$O7190-SUM($Q7190:S7190),IF(SUM($Q7190:S7190)<$O7190,$P7190,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2002-06-30","2002-06-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7205<=0,0,IF(($O7205-SUM($Q7205:Q7205))<$P7205,$O7205-SUM($Q7205:Q7205),IF(SUM($Q7205:Q7205)<$O7205,$P7205,0)))","v":0},{"$f":"IF($O7205<=0,0,IF(($O7205-SUM($Q7205:R7205))<$P7205,$O7205-SUM($Q7205:R7205),IF(SUM($Q7205:R7205)<$O7205,$P7205,0)))","v":0},{"$f":"IF($O7205<=0,0,IF(($O7205-SUM($Q7205:S7205))<$P7205,$O7205-SUM($Q7205:S7205),IF(SUM($Q7205:S7205)<$O7205,$P7205,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-12-21","2002-12-21",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7208<=0,0,IF(($O7208-SUM($Q7208:Q7208))<$P7208,$O7208-SUM($Q7208:Q7208),IF(SUM($Q7208:Q7208)<$O7208,$P7208,0)))","v":0},{"$f":"IF($O7208<=0,0,IF(($O7208-SUM($Q7208:R7208))<$P7208,$O7208-SUM($Q7208:R7208),IF(SUM($Q7208:R7208)<$O7208,$P7208,0)))","v":0},{"$f":"IF($O7208<=0,0,IF(($O7208-SUM($Q7208:S7208))<$P7208,$O7208-SUM($Q7208:S7208),IF(SUM($Q7208:S7208)<$O7208,$P7208,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-12-21","2002-12-21",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7224<=0,0,IF(($O7224-SUM($Q7224:Q7224))<$P7224,$O7224-SUM($Q7224:Q7224),IF(SUM($Q7224:Q7224)<$O7224,$P7224,0)))","v":0},{"$f":"IF($O7224<=0,0,IF(($O7224-SUM($Q7224:R7224))<$P7224,$O7224-SUM($Q7224:R7224),IF(SUM($Q7224:R7224)<$O7224,$P7224,0)))","v":0},{"$f":"IF($O7224<=0,0,IF(($O7224-SUM($Q7224:S7224))<$P7224,$O7224-SUM($Q7224:S7224),IF(SUM($Q7224:S7224)<$O7224,$P7224,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2002-12-21","2002-12-21",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7239<=0,0,IF(($O7239-SUM($Q7239:Q7239))<$P7239,$O7239-SUM($Q7239:Q7239),IF(SUM($Q7239:Q7239)<$O7239,$P7239,0)))","v":0},{"$f":"IF($O7239<=0,0,IF(($O7239-SUM($Q7239:R7239))<$P7239,$O7239-SUM($Q7239:R7239),IF(SUM($Q7239:R7239)<$O7239,$P7239,0)))","v":0},{"$f":"IF($O7239<=0,0,IF(($O7239-SUM($Q7239:S7239))<$P7239,$O7239-SUM($Q7239:S7239),IF(SUM($Q7239:S7239)<$O7239,$P7239,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-06-13","2000-06-13",133.84999999999991,22.68,0,null,null,0,111.1699999999999,0.5,55.584999999999951,11.34,null,{"$f":"IF($O7258<=0,0,IF(($O7258-SUM($Q7258:Q7258))<$P7258,$O7258-SUM($Q7258:Q7258),IF(SUM($Q7258:Q7258)<$O7258,$P7258,0)))","v":11.34},{"$f":"IF($O7258<=0,0,IF(($O7258-SUM($Q7258:R7258))<$P7258,$O7258-SUM($Q7258:R7258),IF(SUM($Q7258:R7258)<$O7258,$P7258,0)))","v":11.34},{"$f":"IF($O7258<=0,0,IF(($O7258-SUM($Q7258:S7258))<$P7258,$O7258-SUM($Q7258:S7258),IF(SUM($Q7258:S7258)<$O7258,$P7258,0)))","v":11.34}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1997-03-29","1997-03-29",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7273<=0,0,IF(($O7273-SUM($Q7273:Q7273))<$P7273,$O7273-SUM($Q7273:Q7273),IF(SUM($Q7273:Q7273)<$O7273,$P7273,0)))","v":0},{"$f":"IF($O7273<=0,0,IF(($O7273-SUM($Q7273:R7273))<$P7273,$O7273-SUM($Q7273:R7273),IF(SUM($Q7273:R7273)<$O7273,$P7273,0)))","v":0},{"$f":"IF($O7273<=0,0,IF(($O7273-SUM($Q7273:S7273))<$P7273,$O7273-SUM($Q7273:S7273),IF(SUM($Q7273:S7273)<$O7273,$P7273,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2001-03-31","2001-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7282<=0,0,IF(($O7282-SUM($Q7282:Q7282))<$P7282,$O7282-SUM($Q7282:Q7282),IF(SUM($Q7282:Q7282)<$O7282,$P7282,0)))","v":0},{"$f":"IF($O7282<=0,0,IF(($O7282-SUM($Q7282:R7282))<$P7282,$O7282-SUM($Q7282:R7282),IF(SUM($Q7282:R7282)<$O7282,$P7282,0)))","v":0},{"$f":"IF($O7282<=0,0,IF(($O7282-SUM($Q7282:S7282))<$P7282,$O7282-SUM($Q7282:S7282),IF(SUM($Q7282:S7282)<$O7282,$P7282,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2001-11-30","2001-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7292<=0,0,IF(($O7292-SUM($Q7292:Q7292))<$P7292,$O7292-SUM($Q7292:Q7292),IF(SUM($Q7292:Q7292)<$O7292,$P7292,0)))","v":0},{"$f":"IF($O7292<=0,0,IF(($O7292-SUM($Q7292:R7292))<$P7292,$O7292-SUM($Q7292:R7292),IF(SUM($Q7292:R7292)<$O7292,$P7292,0)))","v":0},{"$f":"IF($O7292<=0,0,IF(($O7292-SUM($Q7292:S7292))<$P7292,$O7292-SUM($Q7292:S7292),IF(SUM($Q7292:S7292)<$O7292,$P7292,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2001-12-31","2001-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7307<=0,0,IF(($O7307-SUM($Q7307:Q7307))<$P7307,$O7307-SUM($Q7307:Q7307),IF(SUM($Q7307:Q7307)<$O7307,$P7307,0)))","v":0},{"$f":"IF($O7307<=0,0,IF(($O7307-SUM($Q7307:R7307))<$P7307,$O7307-SUM($Q7307:R7307),IF(SUM($Q7307:R7307)<$O7307,$P7307,0)))","v":0},{"$f":"IF($O7307<=0,0,IF(($O7307-SUM($Q7307:S7307))<$P7307,$O7307-SUM($Q7307:S7307),IF(SUM($Q7307:S7307)<$O7307,$P7307,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2002-09-30","2002-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7326<=0,0,IF(($O7326-SUM($Q7326:Q7326))<$P7326,$O7326-SUM($Q7326:Q7326),IF(SUM($Q7326:Q7326)<$O7326,$P7326,0)))","v":0},{"$f":"IF($O7326<=0,0,IF(($O7326-SUM($Q7326:R7326))<$P7326,$O7326-SUM($Q7326:R7326),IF(SUM($Q7326:R7326)<$O7326,$P7326,0)))","v":0},{"$f":"IF($O7326<=0,0,IF(($O7326-SUM($Q7326:S7326))<$P7326,$O7326-SUM($Q7326:S7326),IF(SUM($Q7326:S7326)<$O7326,$P7326,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1997-03-29","1997-03-29",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7341<=0,0,IF(($O7341-SUM($Q7341:Q7341))<$P7341,$O7341-SUM($Q7341:Q7341),IF(SUM($Q7341:Q7341)<$O7341,$P7341,0)))","v":0},{"$f":"IF($O7341<=0,0,IF(($O7341-SUM($Q7341:R7341))<$P7341,$O7341-SUM($Q7341:R7341),IF(SUM($Q7341:R7341)<$O7341,$P7341,0)))","v":0},{"$f":"IF($O7341<=0,0,IF(($O7341-SUM($Q7341:S7341))<$P7341,$O7341-SUM($Q7341:S7341),IF(SUM($Q7341:S7341)<$O7341,$P7341,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1995-02-01","1995-02-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7356<=0,0,IF(($O7356-SUM($Q7356:Q7356))<$P7356,$O7356-SUM($Q7356:Q7356),IF(SUM($Q7356:Q7356)<$O7356,$P7356,0)))","v":0},{"$f":"IF($O7356<=0,0,IF(($O7356-SUM($Q7356:R7356))<$P7356,$O7356-SUM($Q7356:R7356),IF(SUM($Q7356:R7356)<$O7356,$P7356,0)))","v":0},{"$f":"IF($O7356<=0,0,IF(($O7356-SUM($Q7356:S7356))<$P7356,$O7356-SUM($Q7356:S7356),IF(SUM($Q7356:S7356)<$O7356,$P7356,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1995-02-01","1995-02-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7369<=0,0,IF(($O7369-SUM($Q7369:Q7369))<$P7369,$O7369-SUM($Q7369:Q7369),IF(SUM($Q7369:Q7369)<$O7369,$P7369,0)))","v":0},{"$f":"IF($O7369<=0,0,IF(($O7369-SUM($Q7369:R7369))<$P7369,$O7369-SUM($Q7369:R7369),IF(SUM($Q7369:R7369)<$O7369,$P7369,0)))","v":0},{"$f":"IF($O7369<=0,0,IF(($O7369-SUM($Q7369:S7369))<$P7369,$O7369-SUM($Q7369:S7369),IF(SUM($Q7369:S7369)<$O7369,$P7369,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1995-02-01","1995-02-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:Q7375))<$P7375,$O7375-SUM($Q7375:Q7375),IF(SUM($Q7375:Q7375)<$O7375,$P7375,0)))","v":0},{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:R7375))<$P7375,$O7375-SUM($Q7375:R7375),IF(SUM($Q7375:R7375)<$O7375,$P7375,0)))","v":0},{"$f":"IF($O7375<=0,0,IF(($O7375-SUM($Q7375:S7375))<$P7375,$O7375-SUM($Q7375:S7375),IF(SUM($Q7375:S7375)<$O7375,$P7375,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","1994-11-26","1994-11-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7390<=0,0,IF(($O7390-SUM($Q7390:Q7390))<$P7390,$O7390-SUM($Q7390:Q7390),IF(SUM($Q7390:Q7390)<$O7390,$P7390,0)))","v":0},{"$f":"IF($O7390<=0,0,IF(($O7390-SUM($Q7390:R7390))<$P7390,$O7390-SUM($Q7390:R7390),IF(SUM($Q7390:R7390)<$O7390,$P7390,0)))","v":0},{"$f":"IF($O7390<=0,0,IF(($O7390-SUM($Q7390:S7390))<$P7390,$O7390-SUM($Q7390:S7390),IF(SUM($Q7390:S7390)<$O7390,$P7390,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7409<=0,0,IF(($O7409-SUM($Q7409:Q7409))<$P7409,$O7409-SUM($Q7409:Q7409),IF(SUM($Q7409:Q7409)<$O7409,$P7409,0)))","v":0},{"$f":"IF($O7409<=0,0,IF(($O7409-SUM($Q7409:R7409))<$P7409,$O7409-SUM($Q7409:R7409),IF(SUM($Q7409:R7409)<$O7409,$P7409,0)))","v":0},{"$f":"IF($O7409<=0,0,IF(($O7409-SUM($Q7409:S7409))<$P7409,$O7409-SUM($Q7409:S7409),IF(SUM($Q7409:S7409)<$O7409,$P7409,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",143.51999999999998,23.92,0,null,null,0,119.59999999999998,1,119.59999999999998,23.92,null,{"$f":"IF($O7424<=0,0,IF(($O7424-SUM($Q7424:Q7424))<$P7424,$O7424-SUM($Q7424:Q7424),IF(SUM($Q7424:Q7424)<$O7424,$P7424,0)))","v":23.92},{"$f":"IF($O7424<=0,0,IF(($O7424-SUM($Q7424:R7424))<$P7424,$O7424-SUM($Q7424:R7424),IF(SUM($Q7424:R7424)<$O7424,$P7424,0)))","v":23.92},{"$f":"IF($O7424<=0,0,IF(($O7424-SUM($Q7424:S7424))<$P7424,$O7424-SUM($Q7424:S7424),IF(SUM($Q7424:S7424)<$O7424,$P7424,0)))","v":23.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",85.650000000000091,21.41,0,null,null,0,64.240000000000094,1,64.240000000000094,21.41,null,{"$f":"IF($O7439<=0,0,IF(($O7439-SUM($Q7439:Q7439))<$P7439,$O7439-SUM($Q7439:Q7439),IF(SUM($Q7439:Q7439)<$O7439,$P7439,0)))","v":21.41},{"$f":"IF($O7439<=0,0,IF(($O7439-SUM($Q7439:R7439))<$P7439,$O7439-SUM($Q7439:R7439),IF(SUM($Q7439:R7439)<$O7439,$P7439,0)))","v":21.41},{"$f":"IF($O7439<=0,0,IF(($O7439-SUM($Q7439:S7439))<$P7439,$O7439-SUM($Q7439:S7439),IF(SUM($Q7439:S7439)<$O7439,$P7439,0)))","v":21.41}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7443<=0,0,IF(($O7443-SUM($Q7443:Q7443))<$P7443,$O7443-SUM($Q7443:Q7443),IF(SUM($Q7443:Q7443)<$O7443,$P7443,0)))","v":0},{"$f":"IF($O7443<=0,0,IF(($O7443-SUM($Q7443:R7443))<$P7443,$O7443-SUM($Q7443:R7443),IF(SUM($Q7443:R7443)<$O7443,$P7443,0)))","v":0},{"$f":"IF($O7443<=0,0,IF(($O7443-SUM($Q7443:S7443))<$P7443,$O7443-SUM($Q7443:S7443),IF(SUM($Q7443:S7443)<$O7443,$P7443,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7458<=0,0,IF(($O7458-SUM($Q7458:Q7458))<$P7458,$O7458-SUM($Q7458:Q7458),IF(SUM($Q7458:Q7458)<$O7458,$P7458,0)))","v":0},{"$f":"IF($O7458<=0,0,IF(($O7458-SUM($Q7458:R7458))<$P7458,$O7458-SUM($Q7458:R7458),IF(SUM($Q7458:R7458)<$O7458,$P7458,0)))","v":0},{"$f":"IF($O7458<=0,0,IF(($O7458-SUM($Q7458:S7458))<$P7458,$O7458-SUM($Q7458:S7458),IF(SUM($Q7458:S7458)<$O7458,$P7458,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7477<=0,0,IF(($O7477-SUM($Q7477:Q7477))<$P7477,$O7477-SUM($Q7477:Q7477),IF(SUM($Q7477:Q7477)<$O7477,$P7477,0)))","v":0},{"$f":"IF($O7477<=0,0,IF(($O7477-SUM($Q7477:R7477))<$P7477,$O7477-SUM($Q7477:R7477),IF(SUM($Q7477:R7477)<$O7477,$P7477,0)))","v":0},{"$f":"IF($O7477<=0,0,IF(($O7477-SUM($Q7477:S7477))<$P7477,$O7477-SUM($Q7477:S7477),IF(SUM($Q7477:S7477)<$O7477,$P7477,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7492<=0,0,IF(($O7492-SUM($Q7492:Q7492))<$P7492,$O7492-SUM($Q7492:Q7492),IF(SUM($Q7492:Q7492)<$O7492,$P7492,0)))","v":0},{"$f":"IF($O7492<=0,0,IF(($O7492-SUM($Q7492:R7492))<$P7492,$O7492-SUM($Q7492:R7492),IF(SUM($Q7492:R7492)<$O7492,$P7492,0)))","v":0},{"$f":"IF($O7492<=0,0,IF(($O7492-SUM($Q7492:S7492))<$P7492,$O7492-SUM($Q7492:S7492),IF(SUM($Q7492:S7492)<$O7492,$P7492,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7509<=0,0,IF(($O7509-SUM($Q7509:Q7509))<$P7509,$O7509-SUM($Q7509:Q7509),IF(SUM($Q7509:Q7509)<$O7509,$P7509,0)))","v":0},{"$f":"IF($O7509<=0,0,IF(($O7509-SUM($Q7509:R7509))<$P7509,$O7509-SUM($Q7509:R7509),IF(SUM($Q7509:R7509)<$O7509,$P7509,0)))","v":0},{"$f":"IF($O7509<=0,0,IF(($O7509-SUM($Q7509:S7509))<$P7509,$O7509-SUM($Q7509:S7509),IF(SUM($Q7509:S7509)<$O7509,$P7509,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7511<=0,0,IF(($O7511-SUM($Q7511:Q7511))<$P7511,$O7511-SUM($Q7511:Q7511),IF(SUM($Q7511:Q7511)<$O7511,$P7511,0)))","v":0},{"$f":"IF($O7511<=0,0,IF(($O7511-SUM($Q7511:R7511))<$P7511,$O7511-SUM($Q7511:R7511),IF(SUM($Q7511:R7511)<$O7511,$P7511,0)))","v":0},{"$f":"IF($O7511<=0,0,IF(($O7511-SUM($Q7511:S7511))<$P7511,$O7511-SUM($Q7511:S7511),IF(SUM($Q7511:S7511)<$O7511,$P7511,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","1999-12-21","1999-12-21",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7526<=0,0,IF(($O7526-SUM($Q7526:Q7526))<$P7526,$O7526-SUM($Q7526:Q7526),IF(SUM($Q7526:Q7526)<$O7526,$P7526,0)))","v":0},{"$f":"IF($O7526<=0,0,IF(($O7526-SUM($Q7526:R7526))<$P7526,$O7526-SUM($Q7526:R7526),IF(SUM($Q7526:R7526)<$O7526,$P7526,0)))","v":0},{"$f":"IF($O7526<=0,0,IF(($O7526-SUM($Q7526:S7526))<$P7526,$O7526-SUM($Q7526:S7526),IF(SUM($Q7526:S7526)<$O7526,$P7526,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","1999-12-21","1999-12-21",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7545<=0,0,IF(($O7545-SUM($Q7545:Q7545))<$P7545,$O7545-SUM($Q7545:Q7545),IF(SUM($Q7545:Q7545)<$O7545,$P7545,0)))","v":0},{"$f":"IF($O7545<=0,0,IF(($O7545-SUM($Q7545:R7545))<$P7545,$O7545-SUM($Q7545:R7545),IF(SUM($Q7545:R7545)<$O7545,$P7545,0)))","v":0},{"$f":"IF($O7545<=0,0,IF(($O7545-SUM($Q7545:S7545))<$P7545,$O7545-SUM($Q7545:S7545),IF(SUM($Q7545:S7545)<$O7545,$P7545,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","1999-12-21","1999-12-21",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7560<=0,0,IF(($O7560-SUM($Q7560:Q7560))<$P7560,$O7560-SUM($Q7560:Q7560),IF(SUM($Q7560:Q7560)<$O7560,$P7560,0)))","v":0},{"$f":"IF($O7560<=0,0,IF(($O7560-SUM($Q7560:R7560))<$P7560,$O7560-SUM($Q7560:R7560),IF(SUM($Q7560:R7560)<$O7560,$P7560,0)))","v":0},{"$f":"IF($O7560<=0,0,IF(($O7560-SUM($Q7560:S7560))<$P7560,$O7560-SUM($Q7560:S7560),IF(SUM($Q7560:S7560)<$O7560,$P7560,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1980-12-31","1980-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7575<=0,0,IF(($O7575-SUM($Q7575:Q7575))<$P7575,$O7575-SUM($Q7575:Q7575),IF(SUM($Q7575:Q7575)<$O7575,$P7575,0)))","v":0},{"$f":"IF($O7575<=0,0,IF(($O7575-SUM($Q7575:R7575))<$P7575,$O7575-SUM($Q7575:R7575),IF(SUM($Q7575:R7575)<$O7575,$P7575,0)))","v":0},{"$f":"IF($O7575<=0,0,IF(($O7575-SUM($Q7575:S7575))<$P7575,$O7575-SUM($Q7575:S7575),IF(SUM($Q7575:S7575)<$O7575,$P7575,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1982-06-30","1982-06-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7587<=0,0,IF(($O7587-SUM($Q7587:Q7587))<$P7587,$O7587-SUM($Q7587:Q7587),IF(SUM($Q7587:Q7587)<$O7587,$P7587,0)))","v":0},{"$f":"IF($O7587<=0,0,IF(($O7587-SUM($Q7587:R7587))<$P7587,$O7587-SUM($Q7587:R7587),IF(SUM($Q7587:R7587)<$O7587,$P7587,0)))","v":0},{"$f":"IF($O7587<=0,0,IF(($O7587-SUM($Q7587:S7587))<$P7587,$O7587-SUM($Q7587:S7587),IF(SUM($Q7587:S7587)<$O7587,$P7587,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1982-11-30","1982-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7594<=0,0,IF(($O7594-SUM($Q7594:Q7594))<$P7594,$O7594-SUM($Q7594:Q7594),IF(SUM($Q7594:Q7594)<$O7594,$P7594,0)))","v":0},{"$f":"IF($O7594<=0,0,IF(($O7594-SUM($Q7594:R7594))<$P7594,$O7594-SUM($Q7594:R7594),IF(SUM($Q7594:R7594)<$O7594,$P7594,0)))","v":0},{"$f":"IF($O7594<=0,0,IF(($O7594-SUM($Q7594:S7594))<$P7594,$O7594-SUM($Q7594:S7594),IF(SUM($Q7594:S7594)<$O7594,$P7594,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1982-12-31","1982-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7613<=0,0,IF(($O7613-SUM($Q7613:Q7613))<$P7613,$O7613-SUM($Q7613:Q7613),IF(SUM($Q7613:Q7613)<$O7613,$P7613,0)))","v":0},{"$f":"IF($O7613<=0,0,IF(($O7613-SUM($Q7613:R7613))<$P7613,$O7613-SUM($Q7613:R7613),IF(SUM($Q7613:R7613)<$O7613,$P7613,0)))","v":0},{"$f":"IF($O7613<=0,0,IF(($O7613-SUM($Q7613:S7613))<$P7613,$O7613-SUM($Q7613:S7613),IF(SUM($Q7613:S7613)<$O7613,$P7613,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1983-10-30","1983-10-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7628<=0,0,IF(($O7628-SUM($Q7628:Q7628))<$P7628,$O7628-SUM($Q7628:Q7628),IF(SUM($Q7628:Q7628)<$O7628,$P7628,0)))","v":0},{"$f":"IF($O7628<=0,0,IF(($O7628-SUM($Q7628:R7628))<$P7628,$O7628-SUM($Q7628:R7628),IF(SUM($Q7628:R7628)<$O7628,$P7628,0)))","v":0},{"$f":"IF($O7628<=0,0,IF(($O7628-SUM($Q7628:S7628))<$P7628,$O7628-SUM($Q7628:S7628),IF(SUM($Q7628:S7628)<$O7628,$P7628,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1983-06-30","1983-06-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7643<=0,0,IF(($O7643-SUM($Q7643:Q7643))<$P7643,$O7643-SUM($Q7643:Q7643),IF(SUM($Q7643:Q7643)<$O7643,$P7643,0)))","v":0},{"$f":"IF($O7643<=0,0,IF(($O7643-SUM($Q7643:R7643))<$P7643,$O7643-SUM($Q7643:R7643),IF(SUM($Q7643:R7643)<$O7643,$P7643,0)))","v":0},{"$f":"IF($O7643<=0,0,IF(($O7643-SUM($Q7643:S7643))<$P7643,$O7643-SUM($Q7643:S7643),IF(SUM($Q7643:S7643)<$O7643,$P7643,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1983-11-30","1983-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7657<=0,0,IF(($O7657-SUM($Q7657:Q7657))<$P7657,$O7657-SUM($Q7657:Q7657),IF(SUM($Q7657:Q7657)<$O7657,$P7657,0)))","v":0},{"$f":"IF($O7657<=0,0,IF(($O7657-SUM($Q7657:R7657))<$P7657,$O7657-SUM($Q7657:R7657),IF(SUM($Q7657:R7657)<$O7657,$P7657,0)))","v":0},{"$f":"IF($O7657<=0,0,IF(($O7657-SUM($Q7657:S7657))<$P7657,$O7657-SUM($Q7657:S7657),IF(SUM($Q7657:S7657)<$O7657,$P7657,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1984-08-28","1984-08-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7676<=0,0,IF(($O7676-SUM($Q7676:Q7676))<$P7676,$O7676-SUM($Q7676:Q7676),IF(SUM($Q7676:Q7676)<$O7676,$P7676,0)))","v":0},{"$f":"IF($O7676<=0,0,IF(($O7676-SUM($Q7676:R7676))<$P7676,$O7676-SUM($Q7676:R7676),IF(SUM($Q7676:R7676)<$O7676,$P7676,0)))","v":0},{"$f":"IF($O7676<=0,0,IF(($O7676-SUM($Q7676:S7676))<$P7676,$O7676-SUM($Q7676:S7676),IF(SUM($Q7676:S7676)<$O7676,$P7676,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1984-09-30","1984-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7677<=0,0,IF(($O7677-SUM($Q7677:Q7677))<$P7677,$O7677-SUM($Q7677:Q7677),IF(SUM($Q7677:Q7677)<$O7677,$P7677,0)))","v":0},{"$f":"IF($O7677<=0,0,IF(($O7677-SUM($Q7677:R7677))<$P7677,$O7677-SUM($Q7677:R7677),IF(SUM($Q7677:R7677)<$O7677,$P7677,0)))","v":0},{"$f":"IF($O7677<=0,0,IF(($O7677-SUM($Q7677:S7677))<$P7677,$O7677-SUM($Q7677:S7677),IF(SUM($Q7677:S7677)<$O7677,$P7677,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1984-09-30","1984-09-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7696<=0,0,IF(($O7696-SUM($Q7696:Q7696))<$P7696,$O7696-SUM($Q7696:Q7696),IF(SUM($Q7696:Q7696)<$O7696,$P7696,0)))","v":0},{"$f":"IF($O7696<=0,0,IF(($O7696-SUM($Q7696:R7696))<$P7696,$O7696-SUM($Q7696:R7696),IF(SUM($Q7696:R7696)<$O7696,$P7696,0)))","v":0},{"$f":"IF($O7696<=0,0,IF(($O7696-SUM($Q7696:S7696))<$P7696,$O7696-SUM($Q7696:S7696),IF(SUM($Q7696:S7696)<$O7696,$P7696,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1984-11-09","1984-11-09",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7711<=0,0,IF(($O7711-SUM($Q7711:Q7711))<$P7711,$O7711-SUM($Q7711:Q7711),IF(SUM($Q7711:Q7711)<$O7711,$P7711,0)))","v":0},{"$f":"IF($O7711<=0,0,IF(($O7711-SUM($Q7711:R7711))<$P7711,$O7711-SUM($Q7711:R7711),IF(SUM($Q7711:R7711)<$O7711,$P7711,0)))","v":0},{"$f":"IF($O7711<=0,0,IF(($O7711-SUM($Q7711:S7711))<$P7711,$O7711-SUM($Q7711:S7711),IF(SUM($Q7711:S7711)<$O7711,$P7711,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1985-04-30","1985-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7727<=0,0,IF(($O7727-SUM($Q7727:Q7727))<$P7727,$O7727-SUM($Q7727:Q7727),IF(SUM($Q7727:Q7727)<$O7727,$P7727,0)))","v":0},{"$f":"IF($O7727<=0,0,IF(($O7727-SUM($Q7727:R7727))<$P7727,$O7727-SUM($Q7727:R7727),IF(SUM($Q7727:R7727)<$O7727,$P7727,0)))","v":0},{"$f":"IF($O7727<=0,0,IF(($O7727-SUM($Q7727:S7727))<$P7727,$O7727-SUM($Q7727:S7727),IF(SUM($Q7727:S7727)<$O7727,$P7727,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1985-07-30","1985-07-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7744<=0,0,IF(($O7744-SUM($Q7744:Q7744))<$P7744,$O7744-SUM($Q7744:Q7744),IF(SUM($Q7744:Q7744)<$O7744,$P7744,0)))","v":0},{"$f":"IF($O7744<=0,0,IF(($O7744-SUM($Q7744:R7744))<$P7744,$O7744-SUM($Q7744:R7744),IF(SUM($Q7744:R7744)<$O7744,$P7744,0)))","v":0},{"$f":"IF($O7744<=0,0,IF(($O7744-SUM($Q7744:S7744))<$P7744,$O7744-SUM($Q7744:S7744),IF(SUM($Q7744:S7744)<$O7744,$P7744,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1985-08-30","1985-08-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7759<=0,0,IF(($O7759-SUM($Q7759:Q7759))<$P7759,$O7759-SUM($Q7759:Q7759),IF(SUM($Q7759:Q7759)<$O7759,$P7759,0)))","v":0},{"$f":"IF($O7759<=0,0,IF(($O7759-SUM($Q7759:R7759))<$P7759,$O7759-SUM($Q7759:R7759),IF(SUM($Q7759:R7759)<$O7759,$P7759,0)))","v":0},{"$f":"IF($O7759<=0,0,IF(($O7759-SUM($Q7759:S7759))<$P7759,$O7759-SUM($Q7759:S7759),IF(SUM($Q7759:S7759)<$O7759,$P7759,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1985-11-30","1985-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7764<=0,0,IF(($O7764-SUM($Q7764:Q7764))<$P7764,$O7764-SUM($Q7764:Q7764),IF(SUM($Q7764:Q7764)<$O7764,$P7764,0)))","v":0},{"$f":"IF($O7764<=0,0,IF(($O7764-SUM($Q7764:R7764))<$P7764,$O7764-SUM($Q7764:R7764),IF(SUM($Q7764:R7764)<$O7764,$P7764,0)))","v":0},{"$f":"IF($O7764<=0,0,IF(($O7764-SUM($Q7764:S7764))<$P7764,$O7764-SUM($Q7764:S7764),IF(SUM($Q7764:S7764)<$O7764,$P7764,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1985-12-31","1985-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7779<=0,0,IF(($O7779-SUM($Q7779:Q7779))<$P7779,$O7779-SUM($Q7779:Q7779),IF(SUM($Q7779:Q7779)<$O7779,$P7779,0)))","v":0},{"$f":"IF($O7779<=0,0,IF(($O7779-SUM($Q7779:R7779))<$P7779,$O7779-SUM($Q7779:R7779),IF(SUM($Q7779:R7779)<$O7779,$P7779,0)))","v":0},{"$f":"IF($O7779<=0,0,IF(($O7779-SUM($Q7779:S7779))<$P7779,$O7779-SUM($Q7779:S7779),IF(SUM($Q7779:S7779)<$O7779,$P7779,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1986-02-28","1986-02-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7798<=0,0,IF(($O7798-SUM($Q7798:Q7798))<$P7798,$O7798-SUM($Q7798:Q7798),IF(SUM($Q7798:Q7798)<$O7798,$P7798,0)))","v":0},{"$f":"IF($O7798<=0,0,IF(($O7798-SUM($Q7798:R7798))<$P7798,$O7798-SUM($Q7798:R7798),IF(SUM($Q7798:R7798)<$O7798,$P7798,0)))","v":0},{"$f":"IF($O7798<=0,0,IF(($O7798-SUM($Q7798:S7798))<$P7798,$O7798-SUM($Q7798:S7798),IF(SUM($Q7798:S7798)<$O7798,$P7798,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1986-04-30","1986-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7805<=0,0,IF(($O7805-SUM($Q7805:Q7805))<$P7805,$O7805-SUM($Q7805:Q7805),IF(SUM($Q7805:Q7805)<$O7805,$P7805,0)))","v":0},{"$f":"IF($O7805<=0,0,IF(($O7805-SUM($Q7805:R7805))<$P7805,$O7805-SUM($Q7805:R7805),IF(SUM($Q7805:R7805)<$O7805,$P7805,0)))","v":0},{"$f":"IF($O7805<=0,0,IF(($O7805-SUM($Q7805:S7805))<$P7805,$O7805-SUM($Q7805:S7805),IF(SUM($Q7805:S7805)<$O7805,$P7805,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1986-05-30","1986-05-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7827<=0,0,IF(($O7827-SUM($Q7827:Q7827))<$P7827,$O7827-SUM($Q7827:Q7827),IF(SUM($Q7827:Q7827)<$O7827,$P7827,0)))","v":0},{"$f":"IF($O7827<=0,0,IF(($O7827-SUM($Q7827:R7827))<$P7827,$O7827-SUM($Q7827:R7827),IF(SUM($Q7827:R7827)<$O7827,$P7827,0)))","v":0},{"$f":"IF($O7827<=0,0,IF(($O7827-SUM($Q7827:S7827))<$P7827,$O7827-SUM($Q7827:S7827),IF(SUM($Q7827:S7827)<$O7827,$P7827,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1986-05-30","1986-05-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7832<=0,0,IF(($O7832-SUM($Q7832:Q7832))<$P7832,$O7832-SUM($Q7832:Q7832),IF(SUM($Q7832:Q7832)<$O7832,$P7832,0)))","v":0},{"$f":"IF($O7832<=0,0,IF(($O7832-SUM($Q7832:R7832))<$P7832,$O7832-SUM($Q7832:R7832),IF(SUM($Q7832:R7832)<$O7832,$P7832,0)))","v":0},{"$f":"IF($O7832<=0,0,IF(($O7832-SUM($Q7832:S7832))<$P7832,$O7832-SUM($Q7832:S7832),IF(SUM($Q7832:S7832)<$O7832,$P7832,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-01-31","1987-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7847<=0,0,IF(($O7847-SUM($Q7847:Q7847))<$P7847,$O7847-SUM($Q7847:Q7847),IF(SUM($Q7847:Q7847)<$O7847,$P7847,0)))","v":0},{"$f":"IF($O7847<=0,0,IF(($O7847-SUM($Q7847:R7847))<$P7847,$O7847-SUM($Q7847:R7847),IF(SUM($Q7847:R7847)<$O7847,$P7847,0)))","v":0},{"$f":"IF($O7847<=0,0,IF(($O7847-SUM($Q7847:S7847))<$P7847,$O7847-SUM($Q7847:S7847),IF(SUM($Q7847:S7847)<$O7847,$P7847,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1987-04-30","1987-04-30",27.860000000000127,2.3199999999999998,0,null,null,0,25.540000000000127,0.5,12.770000000000064,1.1599999999999999,null,{"$f":"IF($O7862<=0,0,IF(($O7862-SUM($Q7862:Q7862))<$P7862,$O7862-SUM($Q7862:Q7862),IF(SUM($Q7862:Q7862)<$O7862,$P7862,0)))","v":1.1599999999999999},{"$f":"IF($O7862<=0,0,IF(($O7862-SUM($Q7862:R7862))<$P7862,$O7862-SUM($Q7862:R7862),IF(SUM($Q7862:R7862)<$O7862,$P7862,0)))","v":1.1599999999999999},{"$f":"IF($O7862<=0,0,IF(($O7862-SUM($Q7862:S7862))<$P7862,$O7862-SUM($Q7862:S7862),IF(SUM($Q7862:S7862)<$O7862,$P7862,0)))","v":1.1599999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1987-04-30","1987-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7875<=0,0,IF(($O7875-SUM($Q7875:Q7875))<$P7875,$O7875-SUM($Q7875:Q7875),IF(SUM($Q7875:Q7875)<$O7875,$P7875,0)))","v":0},{"$f":"IF($O7875<=0,0,IF(($O7875-SUM($Q7875:R7875))<$P7875,$O7875-SUM($Q7875:R7875),IF(SUM($Q7875:R7875)<$O7875,$P7875,0)))","v":0},{"$f":"IF($O7875<=0,0,IF(($O7875-SUM($Q7875:S7875))<$P7875,$O7875-SUM($Q7875:S7875),IF(SUM($Q7875:S7875)<$O7875,$P7875,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-06-30","1987-06-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7895<=0,0,IF(($O7895-SUM($Q7895:Q7895))<$P7895,$O7895-SUM($Q7895:Q7895),IF(SUM($Q7895:Q7895)<$O7895,$P7895,0)))","v":0},{"$f":"IF($O7895<=0,0,IF(($O7895-SUM($Q7895:R7895))<$P7895,$O7895-SUM($Q7895:R7895),IF(SUM($Q7895:R7895)<$O7895,$P7895,0)))","v":0},{"$f":"IF($O7895<=0,0,IF(($O7895-SUM($Q7895:S7895))<$P7895,$O7895-SUM($Q7895:S7895),IF(SUM($Q7895:S7895)<$O7895,$P7895,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-06-30","1987-06-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7900<=0,0,IF(($O7900-SUM($Q7900:Q7900))<$P7900,$O7900-SUM($Q7900:Q7900),IF(SUM($Q7900:Q7900)<$O7900,$P7900,0)))","v":0},{"$f":"IF($O7900<=0,0,IF(($O7900-SUM($Q7900:R7900))<$P7900,$O7900-SUM($Q7900:R7900),IF(SUM($Q7900:R7900)<$O7900,$P7900,0)))","v":0},{"$f":"IF($O7900<=0,0,IF(($O7900-SUM($Q7900:S7900))<$P7900,$O7900-SUM($Q7900:S7900),IF(SUM($Q7900:S7900)<$O7900,$P7900,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-06-30","1987-06-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7915<=0,0,IF(($O7915-SUM($Q7915:Q7915))<$P7915,$O7915-SUM($Q7915:Q7915),IF(SUM($Q7915:Q7915)<$O7915,$P7915,0)))","v":0},{"$f":"IF($O7915<=0,0,IF(($O7915-SUM($Q7915:R7915))<$P7915,$O7915-SUM($Q7915:R7915),IF(SUM($Q7915:R7915)<$O7915,$P7915,0)))","v":0},{"$f":"IF($O7915<=0,0,IF(($O7915-SUM($Q7915:S7915))<$P7915,$O7915-SUM($Q7915:S7915),IF(SUM($Q7915:S7915)<$O7915,$P7915,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-06-30","1987-06-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:Q7930))<$P7930,$O7930-SUM($Q7930:Q7930),IF(SUM($Q7930:Q7930)<$O7930,$P7930,0)))","v":0},{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:R7930))<$P7930,$O7930-SUM($Q7930:R7930),IF(SUM($Q7930:R7930)<$O7930,$P7930,0)))","v":0},{"$f":"IF($O7930<=0,0,IF(($O7930-SUM($Q7930:S7930))<$P7930,$O7930-SUM($Q7930:S7930),IF(SUM($Q7930:S7930)<$O7930,$P7930,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-07-31","1987-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7945<=0,0,IF(($O7945-SUM($Q7945:Q7945))<$P7945,$O7945-SUM($Q7945:Q7945),IF(SUM($Q7945:Q7945)<$O7945,$P7945,0)))","v":0},{"$f":"IF($O7945<=0,0,IF(($O7945-SUM($Q7945:R7945))<$P7945,$O7945-SUM($Q7945:R7945),IF(SUM($Q7945:R7945)<$O7945,$P7945,0)))","v":0},{"$f":"IF($O7945<=0,0,IF(($O7945-SUM($Q7945:S7945))<$P7945,$O7945-SUM($Q7945:S7945),IF(SUM($Q7945:S7945)<$O7945,$P7945,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-08-31","1987-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7963<=0,0,IF(($O7963-SUM($Q7963:Q7963))<$P7963,$O7963-SUM($Q7963:Q7963),IF(SUM($Q7963:Q7963)<$O7963,$P7963,0)))","v":0},{"$f":"IF($O7963<=0,0,IF(($O7963-SUM($Q7963:R7963))<$P7963,$O7963-SUM($Q7963:R7963),IF(SUM($Q7963:R7963)<$O7963,$P7963,0)))","v":0},{"$f":"IF($O7963<=0,0,IF(($O7963-SUM($Q7963:S7963))<$P7963,$O7963-SUM($Q7963:S7963),IF(SUM($Q7963:S7963)<$O7963,$P7963,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-08-31","1987-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7968<=0,0,IF(($O7968-SUM($Q7968:Q7968))<$P7968,$O7968-SUM($Q7968:Q7968),IF(SUM($Q7968:Q7968)<$O7968,$P7968,0)))","v":0},{"$f":"IF($O7968<=0,0,IF(($O7968-SUM($Q7968:R7968))<$P7968,$O7968-SUM($Q7968:R7968),IF(SUM($Q7968:R7968)<$O7968,$P7968,0)))","v":0},{"$f":"IF($O7968<=0,0,IF(($O7968-SUM($Q7968:S7968))<$P7968,$O7968-SUM($Q7968:S7968),IF(SUM($Q7968:S7968)<$O7968,$P7968,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-08-31","1987-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O7983<=0,0,IF(($O7983-SUM($Q7983:Q7983))<$P7983,$O7983-SUM($Q7983:Q7983),IF(SUM($Q7983:Q7983)<$O7983,$P7983,0)))","v":0},{"$f":"IF($O7983<=0,0,IF(($O7983-SUM($Q7983:R7983))<$P7983,$O7983-SUM($Q7983:R7983),IF(SUM($Q7983:R7983)<$O7983,$P7983,0)))","v":0},{"$f":"IF($O7983<=0,0,IF(($O7983-SUM($Q7983:S7983))<$P7983,$O7983-SUM($Q7983:S7983),IF(SUM($Q7983:S7983)<$O7983,$P7983,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1987-10-31","1987-10-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O7998<=0,0,IF(($O7998-SUM($Q7998:Q7998))<$P7998,$O7998-SUM($Q7998:Q7998),IF(SUM($Q7998:Q7998)<$O7998,$P7998,0)))","v":0},{"$f":"IF($O7998<=0,0,IF(($O7998-SUM($Q7998:R7998))<$P7998,$O7998-SUM($Q7998:R7998),IF(SUM($Q7998:R7998)<$O7998,$P7998,0)))","v":0},{"$f":"IF($O7998<=0,0,IF(($O7998-SUM($Q7998:S7998))<$P7998,$O7998-SUM($Q7998:S7998),IF(SUM($Q7998:S7998)<$O7998,$P7998,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1987-11-30","1987-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8017<=0,0,IF(($O8017-SUM($Q8017:Q8017))<$P8017,$O8017-SUM($Q8017:Q8017),IF(SUM($Q8017:Q8017)<$O8017,$P8017,0)))","v":0},{"$f":"IF($O8017<=0,0,IF(($O8017-SUM($Q8017:R8017))<$P8017,$O8017-SUM($Q8017:R8017),IF(SUM($Q8017:R8017)<$O8017,$P8017,0)))","v":0},{"$f":"IF($O8017<=0,0,IF(($O8017-SUM($Q8017:S8017))<$P8017,$O8017-SUM($Q8017:S8017),IF(SUM($Q8017:S8017)<$O8017,$P8017,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-11-30","1987-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8023<=0,0,IF(($O8023-SUM($Q8023:Q8023))<$P8023,$O8023-SUM($Q8023:Q8023),IF(SUM($Q8023:Q8023)<$O8023,$P8023,0)))","v":0},{"$f":"IF($O8023<=0,0,IF(($O8023-SUM($Q8023:R8023))<$P8023,$O8023-SUM($Q8023:R8023),IF(SUM($Q8023:R8023)<$O8023,$P8023,0)))","v":0},{"$f":"IF($O8023<=0,0,IF(($O8023-SUM($Q8023:S8023))<$P8023,$O8023-SUM($Q8023:S8023),IF(SUM($Q8023:S8023)<$O8023,$P8023,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-12-31","1987-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8046<=0,0,IF(($O8046-SUM($Q8046:Q8046))<$P8046,$O8046-SUM($Q8046:Q8046),IF(SUM($Q8046:Q8046)<$O8046,$P8046,0)))","v":0},{"$f":"IF($O8046<=0,0,IF(($O8046-SUM($Q8046:R8046))<$P8046,$O8046-SUM($Q8046:R8046),IF(SUM($Q8046:R8046)<$O8046,$P8046,0)))","v":0},{"$f":"IF($O8046<=0,0,IF(($O8046-SUM($Q8046:S8046))<$P8046,$O8046-SUM($Q8046:S8046),IF(SUM($Q8046:S8046)<$O8046,$P8046,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-12-31","1987-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8051<=0,0,IF(($O8051-SUM($Q8051:Q8051))<$P8051,$O8051-SUM($Q8051:Q8051),IF(SUM($Q8051:Q8051)<$O8051,$P8051,0)))","v":0},{"$f":"IF($O8051<=0,0,IF(($O8051-SUM($Q8051:R8051))<$P8051,$O8051-SUM($Q8051:R8051),IF(SUM($Q8051:R8051)<$O8051,$P8051,0)))","v":0},{"$f":"IF($O8051<=0,0,IF(($O8051-SUM($Q8051:S8051))<$P8051,$O8051-SUM($Q8051:S8051),IF(SUM($Q8051:S8051)<$O8051,$P8051,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1987-12-31","1987-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8066<=0,0,IF(($O8066-SUM($Q8066:Q8066))<$P8066,$O8066-SUM($Q8066:Q8066),IF(SUM($Q8066:Q8066)<$O8066,$P8066,0)))","v":0},{"$f":"IF($O8066<=0,0,IF(($O8066-SUM($Q8066:R8066))<$P8066,$O8066-SUM($Q8066:R8066),IF(SUM($Q8066:R8066)<$O8066,$P8066,0)))","v":0},{"$f":"IF($O8066<=0,0,IF(($O8066-SUM($Q8066:S8066))<$P8066,$O8066-SUM($Q8066:S8066),IF(SUM($Q8066:S8066)<$O8066,$P8066,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8085<=0,0,IF(($O8085-SUM($Q8085:Q8085))<$P8085,$O8085-SUM($Q8085:Q8085),IF(SUM($Q8085:Q8085)<$O8085,$P8085,0)))","v":0},{"$f":"IF($O8085<=0,0,IF(($O8085-SUM($Q8085:R8085))<$P8085,$O8085-SUM($Q8085:R8085),IF(SUM($Q8085:R8085)<$O8085,$P8085,0)))","v":0},{"$f":"IF($O8085<=0,0,IF(($O8085-SUM($Q8085:S8085))<$P8085,$O8085-SUM($Q8085:S8085),IF(SUM($Q8085:S8085)<$O8085,$P8085,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","1987-12-31","1987-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8093<=0,0,IF(($O8093-SUM($Q8093:Q8093))<$P8093,$O8093-SUM($Q8093:Q8093),IF(SUM($Q8093:Q8093)<$O8093,$P8093,0)))","v":0},{"$f":"IF($O8093<=0,0,IF(($O8093-SUM($Q8093:R8093))<$P8093,$O8093-SUM($Q8093:R8093),IF(SUM($Q8093:R8093)<$O8093,$P8093,0)))","v":0},{"$f":"IF($O8093<=0,0,IF(($O8093-SUM($Q8093:S8093))<$P8093,$O8093-SUM($Q8093:S8093),IF(SUM($Q8093:S8093)<$O8093,$P8093,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1986-09-30","1986-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8114<=0,0,IF(($O8114-SUM($Q8114:Q8114))<$P8114,$O8114-SUM($Q8114:Q8114),IF(SUM($Q8114:Q8114)<$O8114,$P8114,0)))","v":0},{"$f":"IF($O8114<=0,0,IF(($O8114-SUM($Q8114:R8114))<$P8114,$O8114-SUM($Q8114:R8114),IF(SUM($Q8114:R8114)<$O8114,$P8114,0)))","v":0},{"$f":"IF($O8114<=0,0,IF(($O8114-SUM($Q8114:S8114))<$P8114,$O8114-SUM($Q8114:S8114),IF(SUM($Q8114:S8114)<$O8114,$P8114,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1986-09-30","1986-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8119<=0,0,IF(($O8119-SUM($Q8119:Q8119))<$P8119,$O8119-SUM($Q8119:Q8119),IF(SUM($Q8119:Q8119)<$O8119,$P8119,0)))","v":0},{"$f":"IF($O8119<=0,0,IF(($O8119-SUM($Q8119:R8119))<$P8119,$O8119-SUM($Q8119:R8119),IF(SUM($Q8119:R8119)<$O8119,$P8119,0)))","v":0},{"$f":"IF($O8119<=0,0,IF(($O8119-SUM($Q8119:S8119))<$P8119,$O8119-SUM($Q8119:S8119),IF(SUM($Q8119:S8119)<$O8119,$P8119,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1988-02-28","1988-02-28",0,0,0,null,null,0,{"$f":"+G8134-H8134-I8134-J8134-L8134","v":0},1,{"$f":"+M8134*N8134","v":0},{"$f":"+(H8134+L8134)*N8134","v":0},null,{"$f":"IF($O8134<=0,0,IF(($O8134-SUM($Q8134:Q8134))<$P8134,$O8134-SUM($Q8134:Q8134),IF(SUM($Q8134:Q8134)<$O8134,$P8134,0)))","v":0},{"$f":"IF($O8134<=0,0,IF(($O8134-SUM($Q8134:R8134))<$P8134,$O8134-SUM($Q8134:R8134),IF(SUM($Q8134:R8134)<$O8134,$P8134,0)))","v":0},{"$f":"IF($O8134<=0,0,IF(($O8134-SUM($Q8134:S8134))<$P8134,$O8134-SUM($Q8134:S8134),IF(SUM($Q8134:S8134)<$O8134,$P8134,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1988-05-30","1988-05-30",143.51999999999998,23.92,0,null,null,0,119.59999999999998,0.5,59.79999999999999,11.96,null,{"$f":"IF($O8149<=0,0,IF(($O8149-SUM($Q8149:Q8149))<$P8149,$O8149-SUM($Q8149:Q8149),IF(SUM($Q8149:Q8149)<$O8149,$P8149,0)))","v":11.96},{"$f":"IF($O8149<=0,0,IF(($O8149-SUM($Q8149:R8149))<$P8149,$O8149-SUM($Q8149:R8149),IF(SUM($Q8149:R8149)<$O8149,$P8149,0)))","v":11.96},{"$f":"IF($O8149<=0,0,IF(($O8149-SUM($Q8149:S8149))<$P8149,$O8149-SUM($Q8149:S8149),IF(SUM($Q8149:S8149)<$O8149,$P8149,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1988-09-30","1988-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8163<=0,0,IF(($O8163-SUM($Q8163:Q8163))<$P8163,$O8163-SUM($Q8163:Q8163),IF(SUM($Q8163:Q8163)<$O8163,$P8163,0)))","v":0},{"$f":"IF($O8163<=0,0,IF(($O8163-SUM($Q8163:R8163))<$P8163,$O8163-SUM($Q8163:R8163),IF(SUM($Q8163:R8163)<$O8163,$P8163,0)))","v":0},{"$f":"IF($O8163<=0,0,IF(($O8163-SUM($Q8163:S8163))<$P8163,$O8163-SUM($Q8163:S8163),IF(SUM($Q8163:S8163)<$O8163,$P8163,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1988-12-31","1988-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8182<=0,0,IF(($O8182-SUM($Q8182:Q8182))<$P8182,$O8182-SUM($Q8182:Q8182),IF(SUM($Q8182:Q8182)<$O8182,$P8182,0)))","v":0},{"$f":"IF($O8182<=0,0,IF(($O8182-SUM($Q8182:R8182))<$P8182,$O8182-SUM($Q8182:R8182),IF(SUM($Q8182:R8182)<$O8182,$P8182,0)))","v":0},{"$f":"IF($O8182<=0,0,IF(($O8182-SUM($Q8182:S8182))<$P8182,$O8182-SUM($Q8182:S8182),IF(SUM($Q8182:S8182)<$O8182,$P8182,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1988-12-31","1988-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8201<=0,0,IF(($O8201-SUM($Q8201:Q8201))<$P8201,$O8201-SUM($Q8201:Q8201),IF(SUM($Q8201:Q8201)<$O8201,$P8201,0)))","v":0},{"$f":"IF($O8201<=0,0,IF(($O8201-SUM($Q8201:R8201))<$P8201,$O8201-SUM($Q8201:R8201),IF(SUM($Q8201:R8201)<$O8201,$P8201,0)))","v":0},{"$f":"IF($O8201<=0,0,IF(($O8201-SUM($Q8201:S8201))<$P8201,$O8201-SUM($Q8201:S8201),IF(SUM($Q8201:S8201)<$O8201,$P8201,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1988-12-31","1988-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8202<=0,0,IF(($O8202-SUM($Q8202:Q8202))<$P8202,$O8202-SUM($Q8202:Q8202),IF(SUM($Q8202:Q8202)<$O8202,$P8202,0)))","v":0},{"$f":"IF($O8202<=0,0,IF(($O8202-SUM($Q8202:R8202))<$P8202,$O8202-SUM($Q8202:R8202),IF(SUM($Q8202:R8202)<$O8202,$P8202,0)))","v":0},{"$f":"IF($O8202<=0,0,IF(($O8202-SUM($Q8202:S8202))<$P8202,$O8202-SUM($Q8202:S8202),IF(SUM($Q8202:S8202)<$O8202,$P8202,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1989-05-30","1989-05-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8217<=0,0,IF(($O8217-SUM($Q8217:Q8217))<$P8217,$O8217-SUM($Q8217:Q8217),IF(SUM($Q8217:Q8217)<$O8217,$P8217,0)))","v":0},{"$f":"IF($O8217<=0,0,IF(($O8217-SUM($Q8217:R8217))<$P8217,$O8217-SUM($Q8217:R8217),IF(SUM($Q8217:R8217)<$O8217,$P8217,0)))","v":0},{"$f":"IF($O8217<=0,0,IF(($O8217-SUM($Q8217:S8217))<$P8217,$O8217-SUM($Q8217:S8217),IF(SUM($Q8217:S8217)<$O8217,$P8217,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1990-12-31","1990-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8236<=0,0,IF(($O8236-SUM($Q8236:Q8236))<$P8236,$O8236-SUM($Q8236:Q8236),IF(SUM($Q8236:Q8236)<$O8236,$P8236,0)))","v":0},{"$f":"IF($O8236<=0,0,IF(($O8236-SUM($Q8236:R8236))<$P8236,$O8236-SUM($Q8236:R8236),IF(SUM($Q8236:R8236)<$O8236,$P8236,0)))","v":0},{"$f":"IF($O8236<=0,0,IF(($O8236-SUM($Q8236:S8236))<$P8236,$O8236-SUM($Q8236:S8236),IF(SUM($Q8236:S8236)<$O8236,$P8236,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1991-12-31","1991-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8254<=0,0,IF(($O8254-SUM($Q8254:Q8254))<$P8254,$O8254-SUM($Q8254:Q8254),IF(SUM($Q8254:Q8254)<$O8254,$P8254,0)))","v":0},{"$f":"IF($O8254<=0,0,IF(($O8254-SUM($Q8254:R8254))<$P8254,$O8254-SUM($Q8254:R8254),IF(SUM($Q8254:R8254)<$O8254,$P8254,0)))","v":0},{"$f":"IF($O8254<=0,0,IF(($O8254-SUM($Q8254:S8254))<$P8254,$O8254-SUM($Q8254:S8254),IF(SUM($Q8254:S8254)<$O8254,$P8254,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1986-12-30","1986-12-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8269<=0,0,IF(($O8269-SUM($Q8269:Q8269))<$P8269,$O8269-SUM($Q8269:Q8269),IF(SUM($Q8269:Q8269)<$O8269,$P8269,0)))","v":0},{"$f":"IF($O8269<=0,0,IF(($O8269-SUM($Q8269:R8269))<$P8269,$O8269-SUM($Q8269:R8269),IF(SUM($Q8269:R8269)<$O8269,$P8269,0)))","v":0},{"$f":"IF($O8269<=0,0,IF(($O8269-SUM($Q8269:S8269))<$P8269,$O8269-SUM($Q8269:S8269),IF(SUM($Q8269:S8269)<$O8269,$P8269,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1986-12-30","1986-12-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8284<=0,0,IF(($O8284-SUM($Q8284:Q8284))<$P8284,$O8284-SUM($Q8284:Q8284),IF(SUM($Q8284:Q8284)<$O8284,$P8284,0)))","v":0},{"$f":"IF($O8284<=0,0,IF(($O8284-SUM($Q8284:R8284))<$P8284,$O8284-SUM($Q8284:R8284),IF(SUM($Q8284:R8284)<$O8284,$P8284,0)))","v":0},{"$f":"IF($O8284<=0,0,IF(($O8284-SUM($Q8284:S8284))<$P8284,$O8284-SUM($Q8284:S8284),IF(SUM($Q8284:S8284)<$O8284,$P8284,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1986-12-31","1986-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8285<=0,0,IF(($O8285-SUM($Q8285:Q8285))<$P8285,$O8285-SUM($Q8285:Q8285),IF(SUM($Q8285:Q8285)<$O8285,$P8285,0)))","v":0},{"$f":"IF($O8285<=0,0,IF(($O8285-SUM($Q8285:R8285))<$P8285,$O8285-SUM($Q8285:R8285),IF(SUM($Q8285:R8285)<$O8285,$P8285,0)))","v":0},{"$f":"IF($O8285<=0,0,IF(($O8285-SUM($Q8285:S8285))<$P8285,$O8285-SUM($Q8285:S8285),IF(SUM($Q8285:S8285)<$O8285,$P8285,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1992-12-31","1992-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8304<=0,0,IF(($O8304-SUM($Q8304:Q8304))<$P8304,$O8304-SUM($Q8304:Q8304),IF(SUM($Q8304:Q8304)<$O8304,$P8304,0)))","v":0},{"$f":"IF($O8304<=0,0,IF(($O8304-SUM($Q8304:R8304))<$P8304,$O8304-SUM($Q8304:R8304),IF(SUM($Q8304:R8304)<$O8304,$P8304,0)))","v":0},{"$f":"IF($O8304<=0,0,IF(($O8304-SUM($Q8304:S8304))<$P8304,$O8304-SUM($Q8304:S8304),IF(SUM($Q8304:S8304)<$O8304,$P8304,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1994-09-30","1994-09-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8324<=0,0,IF(($O8324-SUM($Q8324:Q8324))<$P8324,$O8324-SUM($Q8324:Q8324),IF(SUM($Q8324:Q8324)<$O8324,$P8324,0)))","v":0},{"$f":"IF($O8324<=0,0,IF(($O8324-SUM($Q8324:R8324))<$P8324,$O8324-SUM($Q8324:R8324),IF(SUM($Q8324:R8324)<$O8324,$P8324,0)))","v":0},{"$f":"IF($O8324<=0,0,IF(($O8324-SUM($Q8324:S8324))<$P8324,$O8324-SUM($Q8324:S8324),IF(SUM($Q8324:S8324)<$O8324,$P8324,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1995-04-30","1995-04-30",-1323.19,0,-1323.19,null,null,0,0,1,0,0,null,{"$f":"IF($O8333<=0,0,IF(($O8333-SUM($Q8333:Q8333))<$P8333,$O8333-SUM($Q8333:Q8333),IF(SUM($Q8333:Q8333)<$O8333,$P8333,0)))","v":0},{"$f":"IF($O8333<=0,0,IF(($O8333-SUM($Q8333:R8333))<$P8333,$O8333-SUM($Q8333:R8333),IF(SUM($Q8333:R8333)<$O8333,$P8333,0)))","v":0},{"$f":"IF($O8333<=0,0,IF(($O8333-SUM($Q8333:S8333))<$P8333,$O8333-SUM($Q8333:S8333),IF(SUM($Q8333:S8333)<$O8333,$P8333,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","1996-03-31","1996-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8352<=0,0,IF(($O8352-SUM($Q8352:Q8352))<$P8352,$O8352-SUM($Q8352:Q8352),IF(SUM($Q8352:Q8352)<$O8352,$P8352,0)))","v":0},{"$f":"IF($O8352<=0,0,IF(($O8352-SUM($Q8352:R8352))<$P8352,$O8352-SUM($Q8352:R8352),IF(SUM($Q8352:R8352)<$O8352,$P8352,0)))","v":0},{"$f":"IF($O8352<=0,0,IF(($O8352-SUM($Q8352:S8352))<$P8352,$O8352-SUM($Q8352:S8352),IF(SUM($Q8352:S8352)<$O8352,$P8352,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1996-12-31","1996-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8367<=0,0,IF(($O8367-SUM($Q8367:Q8367))<$P8367,$O8367-SUM($Q8367:Q8367),IF(SUM($Q8367:Q8367)<$O8367,$P8367,0)))","v":0},{"$f":"IF($O8367<=0,0,IF(($O8367-SUM($Q8367:R8367))<$P8367,$O8367-SUM($Q8367:R8367),IF(SUM($Q8367:R8367)<$O8367,$P8367,0)))","v":0},{"$f":"IF($O8367<=0,0,IF(($O8367-SUM($Q8367:S8367))<$P8367,$O8367-SUM($Q8367:S8367),IF(SUM($Q8367:S8367)<$O8367,$P8367,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1996-12-31","1996-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8372<=0,0,IF(($O8372-SUM($Q8372:Q8372))<$P8372,$O8372-SUM($Q8372:Q8372),IF(SUM($Q8372:Q8372)<$O8372,$P8372,0)))","v":0},{"$f":"IF($O8372<=0,0,IF(($O8372-SUM($Q8372:R8372))<$P8372,$O8372-SUM($Q8372:R8372),IF(SUM($Q8372:R8372)<$O8372,$P8372,0)))","v":0},{"$f":"IF($O8372<=0,0,IF(($O8372-SUM($Q8372:S8372))<$P8372,$O8372-SUM($Q8372:S8372),IF(SUM($Q8372:S8372)<$O8372,$P8372,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","1997-05-30","1997-05-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8394<=0,0,IF(($O8394-SUM($Q8394:Q8394))<$P8394,$O8394-SUM($Q8394:Q8394),IF(SUM($Q8394:Q8394)<$O8394,$P8394,0)))","v":0},{"$f":"IF($O8394<=0,0,IF(($O8394-SUM($Q8394:R8394))<$P8394,$O8394-SUM($Q8394:R8394),IF(SUM($Q8394:R8394)<$O8394,$P8394,0)))","v":0},{"$f":"IF($O8394<=0,0,IF(($O8394-SUM($Q8394:S8394))<$P8394,$O8394-SUM($Q8394:S8394),IF(SUM($Q8394:S8394)<$O8394,$P8394,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1997-06-30","1997-06-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8401<=0,0,IF(($O8401-SUM($Q8401:Q8401))<$P8401,$O8401-SUM($Q8401:Q8401),IF(SUM($Q8401:Q8401)<$O8401,$P8401,0)))","v":0},{"$f":"IF($O8401<=0,0,IF(($O8401-SUM($Q8401:R8401))<$P8401,$O8401-SUM($Q8401:R8401),IF(SUM($Q8401:R8401)<$O8401,$P8401,0)))","v":0},{"$f":"IF($O8401<=0,0,IF(($O8401-SUM($Q8401:S8401))<$P8401,$O8401-SUM($Q8401:S8401),IF(SUM($Q8401:S8401)<$O8401,$P8401,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","1997-07-31","1997-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8420<=0,0,IF(($O8420-SUM($Q8420:Q8420))<$P8420,$O8420-SUM($Q8420:Q8420),IF(SUM($Q8420:Q8420)<$O8420,$P8420,0)))","v":0},{"$f":"IF($O8420<=0,0,IF(($O8420-SUM($Q8420:R8420))<$P8420,$O8420-SUM($Q8420:R8420),IF(SUM($Q8420:R8420)<$O8420,$P8420,0)))","v":0},{"$f":"IF($O8420<=0,0,IF(($O8420-SUM($Q8420:S8420))<$P8420,$O8420-SUM($Q8420:S8420),IF(SUM($Q8420:S8420)<$O8420,$P8420,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1997-10-31","1997-10-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8435<=0,0,IF(($O8435-SUM($Q8435:Q8435))<$P8435,$O8435-SUM($Q8435:Q8435),IF(SUM($Q8435:Q8435)<$O8435,$P8435,0)))","v":0},{"$f":"IF($O8435<=0,0,IF(($O8435-SUM($Q8435:R8435))<$P8435,$O8435-SUM($Q8435:R8435),IF(SUM($Q8435:R8435)<$O8435,$P8435,0)))","v":0},{"$f":"IF($O8435<=0,0,IF(($O8435-SUM($Q8435:S8435))<$P8435,$O8435-SUM($Q8435:S8435),IF(SUM($Q8435:S8435)<$O8435,$P8435,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1997-12-31","1997-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8450<=0,0,IF(($O8450-SUM($Q8450:Q8450))<$P8450,$O8450-SUM($Q8450:Q8450),IF(SUM($Q8450:Q8450)<$O8450,$P8450,0)))","v":0},{"$f":"IF($O8450<=0,0,IF(($O8450-SUM($Q8450:R8450))<$P8450,$O8450-SUM($Q8450:R8450),IF(SUM($Q8450:R8450)<$O8450,$P8450,0)))","v":0},{"$f":"IF($O8450<=0,0,IF(($O8450-SUM($Q8450:S8450))<$P8450,$O8450-SUM($Q8450:S8450),IF(SUM($Q8450:S8450)<$O8450,$P8450,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1998-03-31","1998-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8455<=0,0,IF(($O8455-SUM($Q8455:Q8455))<$P8455,$O8455-SUM($Q8455:Q8455),IF(SUM($Q8455:Q8455)<$O8455,$P8455,0)))","v":0},{"$f":"IF($O8455<=0,0,IF(($O8455-SUM($Q8455:R8455))<$P8455,$O8455-SUM($Q8455:R8455),IF(SUM($Q8455:R8455)<$O8455,$P8455,0)))","v":0},{"$f":"IF($O8455<=0,0,IF(($O8455-SUM($Q8455:S8455))<$P8455,$O8455-SUM($Q8455:S8455),IF(SUM($Q8455:S8455)<$O8455,$P8455,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1998-10-31","1998-10-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8472<=0,0,IF(($O8472-SUM($Q8472:Q8472))<$P8472,$O8472-SUM($Q8472:Q8472),IF(SUM($Q8472:Q8472)<$O8472,$P8472,0)))","v":0},{"$f":"IF($O8472<=0,0,IF(($O8472-SUM($Q8472:R8472))<$P8472,$O8472-SUM($Q8472:R8472),IF(SUM($Q8472:R8472)<$O8472,$P8472,0)))","v":0},{"$f":"IF($O8472<=0,0,IF(($O8472-SUM($Q8472:S8472))<$P8472,$O8472-SUM($Q8472:S8472),IF(SUM($Q8472:S8472)<$O8472,$P8472,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",677.17000000000053,0,0,null,null,677.17,0,1,0,677.17,null,{"$f":"IF($O8488<=0,0,IF(($O8488-SUM($Q8488:Q8488))<$P8488,$O8488-SUM($Q8488:Q8488),IF(SUM($Q8488:Q8488)<$O8488,$P8488,0)))","v":0},{"$f":"IF($O8488<=0,0,IF(($O8488-SUM($Q8488:R8488))<$P8488,$O8488-SUM($Q8488:R8488),IF(SUM($Q8488:R8488)<$O8488,$P8488,0)))","v":0},{"$f":"IF($O8488<=0,0,IF(($O8488-SUM($Q8488:S8488))<$P8488,$O8488-SUM($Q8488:S8488),IF(SUM($Q8488:S8488)<$O8488,$P8488,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","1998-12-31","1998-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8503<=0,0,IF(($O8503-SUM($Q8503:Q8503))<$P8503,$O8503-SUM($Q8503:Q8503),IF(SUM($Q8503:Q8503)<$O8503,$P8503,0)))","v":0},{"$f":"IF($O8503<=0,0,IF(($O8503-SUM($Q8503:R8503))<$P8503,$O8503-SUM($Q8503:R8503),IF(SUM($Q8503:R8503)<$O8503,$P8503,0)))","v":0},{"$f":"IF($O8503<=0,0,IF(($O8503-SUM($Q8503:S8503))<$P8503,$O8503-SUM($Q8503:S8503),IF(SUM($Q8503:S8503)<$O8503,$P8503,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","1998-12-31","1998-12-31",0,0,0,null,null,0,{"$f":"+G8518-H8518-I8518-J8518-L8518","v":0},1,{"$f":"+M8518*N8518","v":0},{"$f":"+(H8518+L8518)*N8518","v":0},null,{"$f":"IF($O8518<=0,0,IF(($O8518-SUM($Q8518:Q8518))<$P8518,$O8518-SUM($Q8518:Q8518),IF(SUM($Q8518:Q8518)<$O8518,$P8518,0)))","v":0},{"$f":"IF($O8518<=0,0,IF(($O8518-SUM($Q8518:R8518))<$P8518,$O8518-SUM($Q8518:R8518),IF(SUM($Q8518:R8518)<$O8518,$P8518,0)))","v":0},{"$f":"IF($O8518<=0,0,IF(($O8518-SUM($Q8518:S8518))<$P8518,$O8518-SUM($Q8518:S8518),IF(SUM($Q8518:S8518)<$O8518,$P8518,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","1998-12-31","1998-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8523<=0,0,IF(($O8523-SUM($Q8523:Q8523))<$P8523,$O8523-SUM($Q8523:Q8523),IF(SUM($Q8523:Q8523)<$O8523,$P8523,0)))","v":0},{"$f":"IF($O8523<=0,0,IF(($O8523-SUM($Q8523:R8523))<$P8523,$O8523-SUM($Q8523:R8523),IF(SUM($Q8523:R8523)<$O8523,$P8523,0)))","v":0},{"$f":"IF($O8523<=0,0,IF(($O8523-SUM($Q8523:S8523))<$P8523,$O8523-SUM($Q8523:S8523),IF(SUM($Q8523:S8523)<$O8523,$P8523,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","1998-12-31","1998-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8542<=0,0,IF(($O8542-SUM($Q8542:Q8542))<$P8542,$O8542-SUM($Q8542:Q8542),IF(SUM($Q8542:Q8542)<$O8542,$P8542,0)))","v":0},{"$f":"IF($O8542<=0,0,IF(($O8542-SUM($Q8542:R8542))<$P8542,$O8542-SUM($Q8542:R8542),IF(SUM($Q8542:R8542)<$O8542,$P8542,0)))","v":0},{"$f":"IF($O8542<=0,0,IF(($O8542-SUM($Q8542:S8542))<$P8542,$O8542-SUM($Q8542:S8542),IF(SUM($Q8542:S8542)<$O8542,$P8542,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","1999-04-07","1999-04-07",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8556<=0,0,IF(($O8556-SUM($Q8556:Q8556))<$P8556,$O8556-SUM($Q8556:Q8556),IF(SUM($Q8556:Q8556)<$O8556,$P8556,0)))","v":0},{"$f":"IF($O8556<=0,0,IF(($O8556-SUM($Q8556:R8556))<$P8556,$O8556-SUM($Q8556:R8556),IF(SUM($Q8556:R8556)<$O8556,$P8556,0)))","v":0},{"$f":"IF($O8556<=0,0,IF(($O8556-SUM($Q8556:S8556))<$P8556,$O8556-SUM($Q8556:S8556),IF(SUM($Q8556:S8556)<$O8556,$P8556,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1999-06-14","1999-06-14",143.51999999999998,23.92,0,null,null,0,119.59999999999998,0.5,59.79999999999999,11.96,null,{"$f":"IF($O8571<=0,0,IF(($O8571-SUM($Q8571:Q8571))<$P8571,$O8571-SUM($Q8571:Q8571),IF(SUM($Q8571:Q8571)<$O8571,$P8571,0)))","v":11.96},{"$f":"IF($O8571<=0,0,IF(($O8571-SUM($Q8571:R8571))<$P8571,$O8571-SUM($Q8571:R8571),IF(SUM($Q8571:R8571)<$O8571,$P8571,0)))","v":11.96},{"$f":"IF($O8571<=0,0,IF(($O8571-SUM($Q8571:S8571))<$P8571,$O8571-SUM($Q8571:S8571),IF(SUM($Q8571:S8571)<$O8571,$P8571,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-02-29","2000-02-29",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8586<=0,0,IF(($O8586-SUM($Q8586:Q8586))<$P8586,$O8586-SUM($Q8586:Q8586),IF(SUM($Q8586:Q8586)<$O8586,$P8586,0)))","v":0},{"$f":"IF($O8586<=0,0,IF(($O8586-SUM($Q8586:R8586))<$P8586,$O8586-SUM($Q8586:R8586),IF(SUM($Q8586:R8586)<$O8586,$P8586,0)))","v":0},{"$f":"IF($O8586<=0,0,IF(($O8586-SUM($Q8586:S8586))<$P8586,$O8586-SUM($Q8586:S8586),IF(SUM($Q8586:S8586)<$O8586,$P8586,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-02-29","2000-02-29",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8591<=0,0,IF(($O8591-SUM($Q8591:Q8591))<$P8591,$O8591-SUM($Q8591:Q8591),IF(SUM($Q8591:Q8591)<$O8591,$P8591,0)))","v":0},{"$f":"IF($O8591<=0,0,IF(($O8591-SUM($Q8591:R8591))<$P8591,$O8591-SUM($Q8591:R8591),IF(SUM($Q8591:R8591)<$O8591,$P8591,0)))","v":0},{"$f":"IF($O8591<=0,0,IF(($O8591-SUM($Q8591:S8591))<$P8591,$O8591-SUM($Q8591:S8591),IF(SUM($Q8591:S8591)<$O8591,$P8591,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-02-28","2000-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8612<=0,0,IF(($O8612-SUM($Q8612:Q8612))<$P8612,$O8612-SUM($Q8612:Q8612),IF(SUM($Q8612:Q8612)<$O8612,$P8612,0)))","v":0},{"$f":"IF($O8612<=0,0,IF(($O8612-SUM($Q8612:R8612))<$P8612,$O8612-SUM($Q8612:R8612),IF(SUM($Q8612:R8612)<$O8612,$P8612,0)))","v":0},{"$f":"IF($O8612<=0,0,IF(($O8612-SUM($Q8612:S8612))<$P8612,$O8612-SUM($Q8612:S8612),IF(SUM($Q8612:S8612)<$O8612,$P8612,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-02-28","2000-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8620<=0,0,IF(($O8620-SUM($Q8620:Q8620))<$P8620,$O8620-SUM($Q8620:Q8620),IF(SUM($Q8620:Q8620)<$O8620,$P8620,0)))","v":0},{"$f":"IF($O8620<=0,0,IF(($O8620-SUM($Q8620:R8620))<$P8620,$O8620-SUM($Q8620:R8620),IF(SUM($Q8620:R8620)<$O8620,$P8620,0)))","v":0},{"$f":"IF($O8620<=0,0,IF(($O8620-SUM($Q8620:S8620))<$P8620,$O8620-SUM($Q8620:S8620),IF(SUM($Q8620:S8620)<$O8620,$P8620,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2000-06-28","2000-06-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8639<=0,0,IF(($O8639-SUM($Q8639:Q8639))<$P8639,$O8639-SUM($Q8639:Q8639),IF(SUM($Q8639:Q8639)<$O8639,$P8639,0)))","v":0},{"$f":"IF($O8639<=0,0,IF(($O8639-SUM($Q8639:R8639))<$P8639,$O8639-SUM($Q8639:R8639),IF(SUM($Q8639:R8639)<$O8639,$P8639,0)))","v":0},{"$f":"IF($O8639<=0,0,IF(($O8639-SUM($Q8639:S8639))<$P8639,$O8639-SUM($Q8639:S8639),IF(SUM($Q8639:S8639)<$O8639,$P8639,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-08-31","2000-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8654<=0,0,IF(($O8654-SUM($Q8654:Q8654))<$P8654,$O8654-SUM($Q8654:Q8654),IF(SUM($Q8654:Q8654)<$O8654,$P8654,0)))","v":0},{"$f":"IF($O8654<=0,0,IF(($O8654-SUM($Q8654:R8654))<$P8654,$O8654-SUM($Q8654:R8654),IF(SUM($Q8654:R8654)<$O8654,$P8654,0)))","v":0},{"$f":"IF($O8654<=0,0,IF(($O8654-SUM($Q8654:S8654))<$P8654,$O8654-SUM($Q8654:S8654),IF(SUM($Q8654:S8654)<$O8654,$P8654,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-10-17","2000-10-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:Q8659))<$P8659,$O8659-SUM($Q8659:Q8659),IF(SUM($Q8659:Q8659)<$O8659,$P8659,0)))","v":0},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:R8659))<$P8659,$O8659-SUM($Q8659:R8659),IF(SUM($Q8659:R8659)<$O8659,$P8659,0)))","v":0},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:S8659))<$P8659,$O8659-SUM($Q8659:S8659),IF(SUM($Q8659:S8659)<$O8659,$P8659,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-08-24","2000-08-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8674<=0,0,IF(($O8674-SUM($Q8674:Q8674))<$P8674,$O8674-SUM($Q8674:Q8674),IF(SUM($Q8674:Q8674)<$O8674,$P8674,0)))","v":0},{"$f":"IF($O8674<=0,0,IF(($O8674-SUM($Q8674:R8674))<$P8674,$O8674-SUM($Q8674:R8674),IF(SUM($Q8674:R8674)<$O8674,$P8674,0)))","v":0},{"$f":"IF($O8674<=0,0,IF(($O8674-SUM($Q8674:S8674))<$P8674,$O8674-SUM($Q8674:S8674),IF(SUM($Q8674:S8674)<$O8674,$P8674,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-10-17","2000-10-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:Q8690))<$P8690,$O8690-SUM($Q8690:Q8690),IF(SUM($Q8690:Q8690)<$O8690,$P8690,0)))","v":0},{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:R8690))<$P8690,$O8690-SUM($Q8690:R8690),IF(SUM($Q8690:R8690)<$O8690,$P8690,0)))","v":0},{"$f":"IF($O8690<=0,0,IF(($O8690-SUM($Q8690:S8690))<$P8690,$O8690-SUM($Q8690:S8690),IF(SUM($Q8690:S8690)<$O8690,$P8690,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-08-24","2000-08-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8707<=0,0,IF(($O8707-SUM($Q8707:Q8707))<$P8707,$O8707-SUM($Q8707:Q8707),IF(SUM($Q8707:Q8707)<$O8707,$P8707,0)))","v":0},{"$f":"IF($O8707<=0,0,IF(($O8707-SUM($Q8707:R8707))<$P8707,$O8707-SUM($Q8707:R8707),IF(SUM($Q8707:R8707)<$O8707,$P8707,0)))","v":0},{"$f":"IF($O8707<=0,0,IF(($O8707-SUM($Q8707:S8707))<$P8707,$O8707-SUM($Q8707:S8707),IF(SUM($Q8707:S8707)<$O8707,$P8707,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2000-08-09","2000-08-09",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8722<=0,0,IF(($O8722-SUM($Q8722:Q8722))<$P8722,$O8722-SUM($Q8722:Q8722),IF(SUM($Q8722:Q8722)<$O8722,$P8722,0)))","v":0},{"$f":"IF($O8722<=0,0,IF(($O8722-SUM($Q8722:R8722))<$P8722,$O8722-SUM($Q8722:R8722),IF(SUM($Q8722:R8722)<$O8722,$P8722,0)))","v":0},{"$f":"IF($O8722<=0,0,IF(($O8722-SUM($Q8722:S8722))<$P8722,$O8722-SUM($Q8722:S8722),IF(SUM($Q8722:S8722)<$O8722,$P8722,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-14","2000-12-14",133.84999999999991,22.68,0,null,null,0,111.1699999999999,1,111.1699999999999,22.68,null,{"$f":"IF($O8727<=0,0,IF(($O8727-SUM($Q8727:Q8727))<$P8727,$O8727-SUM($Q8727:Q8727),IF(SUM($Q8727:Q8727)<$O8727,$P8727,0)))","v":22.68},{"$f":"IF($O8727<=0,0,IF(($O8727-SUM($Q8727:R8727))<$P8727,$O8727-SUM($Q8727:R8727),IF(SUM($Q8727:R8727)<$O8727,$P8727,0)))","v":22.68},{"$f":"IF($O8727<=0,0,IF(($O8727-SUM($Q8727:S8727))<$P8727,$O8727-SUM($Q8727:S8727),IF(SUM($Q8727:S8727)<$O8727,$P8727,0)))","v":22.68}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-10-24","2000-10-24",143.51999999999998,23.92,0,null,null,0,119.59999999999998,0.5,59.79999999999999,11.96,null,{"$f":"IF($O8742<=0,0,IF(($O8742-SUM($Q8742:Q8742))<$P8742,$O8742-SUM($Q8742:Q8742),IF(SUM($Q8742:Q8742)<$O8742,$P8742,0)))","v":11.96},{"$f":"IF($O8742<=0,0,IF(($O8742-SUM($Q8742:R8742))<$P8742,$O8742-SUM($Q8742:R8742),IF(SUM($Q8742:R8742)<$O8742,$P8742,0)))","v":11.96},{"$f":"IF($O8742<=0,0,IF(($O8742-SUM($Q8742:S8742))<$P8742,$O8742-SUM($Q8742:S8742),IF(SUM($Q8742:S8742)<$O8742,$P8742,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-19","2000-12-19",49.440000000000055,0,0,null,null,49.44,5.6843418860808015E-14,1,5.6843418860808015E-14,49.44,null,{"$f":"IF($O8760<=0,0,IF(($O8760-SUM($Q8760:Q8760))<$P8760,$O8760-SUM($Q8760:Q8760),IF(SUM($Q8760:Q8760)<$O8760,$P8760,0)))","v":5.6843418860808015E-14},{"$f":"IF($O8760<=0,0,IF(($O8760-SUM($Q8760:R8760))<$P8760,$O8760-SUM($Q8760:R8760),IF(SUM($Q8760:R8760)<$O8760,$P8760,0)))","v":0},{"$f":"IF($O8760<=0,0,IF(($O8760-SUM($Q8760:S8760))<$P8760,$O8760-SUM($Q8760:S8760),IF(SUM($Q8760:S8760)<$O8760,$P8760,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2000-12-28","2000-12-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8775<=0,0,IF(($O8775-SUM($Q8775:Q8775))<$P8775,$O8775-SUM($Q8775:Q8775),IF(SUM($Q8775:Q8775)<$O8775,$P8775,0)))","v":0},{"$f":"IF($O8775<=0,0,IF(($O8775-SUM($Q8775:R8775))<$P8775,$O8775-SUM($Q8775:R8775),IF(SUM($Q8775:R8775)<$O8775,$P8775,0)))","v":0},{"$f":"IF($O8775<=0,0,IF(($O8775-SUM($Q8775:S8775))<$P8775,$O8775-SUM($Q8775:S8775),IF(SUM($Q8775:S8775)<$O8775,$P8775,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-01-24","2003-01-24",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8790<=0,0,IF(($O8790-SUM($Q8790:Q8790))<$P8790,$O8790-SUM($Q8790:Q8790),IF(SUM($Q8790:Q8790)<$O8790,$P8790,0)))","v":0},{"$f":"IF($O8790<=0,0,IF(($O8790-SUM($Q8790:R8790))<$P8790,$O8790-SUM($Q8790:R8790),IF(SUM($Q8790:R8790)<$O8790,$P8790,0)))","v":0},{"$f":"IF($O8790<=0,0,IF(($O8790-SUM($Q8790:S8790))<$P8790,$O8790-SUM($Q8790:S8790),IF(SUM($Q8790:S8790)<$O8790,$P8790,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-01-24","2003-01-24",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8805<=0,0,IF(($O8805-SUM($Q8805:Q8805))<$P8805,$O8805-SUM($Q8805:Q8805),IF(SUM($Q8805:Q8805)<$O8805,$P8805,0)))","v":0},{"$f":"IF($O8805<=0,0,IF(($O8805-SUM($Q8805:R8805))<$P8805,$O8805-SUM($Q8805:R8805),IF(SUM($Q8805:R8805)<$O8805,$P8805,0)))","v":0},{"$f":"IF($O8805<=0,0,IF(($O8805-SUM($Q8805:S8805))<$P8805,$O8805-SUM($Q8805:S8805),IF(SUM($Q8805:S8805)<$O8805,$P8805,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-13","2003-01-13",143.51999999999998,23.92,0,null,null,0,119.59999999999998,0.5,59.79999999999999,11.96,null,{"$f":"IF($O8810<=0,0,IF(($O8810-SUM($Q8810:Q8810))<$P8810,$O8810-SUM($Q8810:Q8810),IF(SUM($Q8810:Q8810)<$O8810,$P8810,0)))","v":11.96},{"$f":"IF($O8810<=0,0,IF(($O8810-SUM($Q8810:R8810))<$P8810,$O8810-SUM($Q8810:R8810),IF(SUM($Q8810:R8810)<$O8810,$P8810,0)))","v":11.96},{"$f":"IF($O8810<=0,0,IF(($O8810-SUM($Q8810:S8810))<$P8810,$O8810-SUM($Q8810:S8810),IF(SUM($Q8810:S8810)<$O8810,$P8810,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O8830<=0,0,IF(($O8830-SUM($Q8830:Q8830))<$P8830,$O8830-SUM($Q8830:Q8830),IF(SUM($Q8830:Q8830)<$O8830,$P8830,0)))","v":0},{"$f":"IF($O8830<=0,0,IF(($O8830-SUM($Q8830:R8830))<$P8830,$O8830-SUM($Q8830:R8830),IF(SUM($Q8830:R8830)<$O8830,$P8830,0)))","v":0},{"$f":"IF($O8830<=0,0,IF(($O8830-SUM($Q8830:S8830))<$P8830,$O8830-SUM($Q8830:S8830),IF(SUM($Q8830:S8830)<$O8830,$P8830,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8843<=0,0,IF(($O8843-SUM($Q8843:Q8843))<$P8843,$O8843-SUM($Q8843:Q8843),IF(SUM($Q8843:Q8843)<$O8843,$P8843,0)))","v":0},{"$f":"IF($O8843<=0,0,IF(($O8843-SUM($Q8843:R8843))<$P8843,$O8843-SUM($Q8843:R8843),IF(SUM($Q8843:R8843)<$O8843,$P8843,0)))","v":0},{"$f":"IF($O8843<=0,0,IF(($O8843-SUM($Q8843:S8843))<$P8843,$O8843-SUM($Q8843:S8843),IF(SUM($Q8843:S8843)<$O8843,$P8843,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8858<=0,0,IF(($O8858-SUM($Q8858:Q8858))<$P8858,$O8858-SUM($Q8858:Q8858),IF(SUM($Q8858:Q8858)<$O8858,$P8858,0)))","v":0},{"$f":"IF($O8858<=0,0,IF(($O8858-SUM($Q8858:R8858))<$P8858,$O8858-SUM($Q8858:R8858),IF(SUM($Q8858:R8858)<$O8858,$P8858,0)))","v":0},{"$f":"IF($O8858<=0,0,IF(($O8858-SUM($Q8858:S8858))<$P8858,$O8858-SUM($Q8858:S8858),IF(SUM($Q8858:S8858)<$O8858,$P8858,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8873<=0,0,IF(($O8873-SUM($Q8873:Q8873))<$P8873,$O8873-SUM($Q8873:Q8873),IF(SUM($Q8873:Q8873)<$O8873,$P8873,0)))","v":0},{"$f":"IF($O8873<=0,0,IF(($O8873-SUM($Q8873:R8873))<$P8873,$O8873-SUM($Q8873:R8873),IF(SUM($Q8873:R8873)<$O8873,$P8873,0)))","v":0},{"$f":"IF($O8873<=0,0,IF(($O8873-SUM($Q8873:S8873))<$P8873,$O8873-SUM($Q8873:S8873),IF(SUM($Q8873:S8873)<$O8873,$P8873,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8892<=0,0,IF(($O8892-SUM($Q8892:Q8892))<$P8892,$O8892-SUM($Q8892:Q8892),IF(SUM($Q8892:Q8892)<$O8892,$P8892,0)))","v":0},{"$f":"IF($O8892<=0,0,IF(($O8892-SUM($Q8892:R8892))<$P8892,$O8892-SUM($Q8892:R8892),IF(SUM($Q8892:R8892)<$O8892,$P8892,0)))","v":0},{"$f":"IF($O8892<=0,0,IF(($O8892-SUM($Q8892:S8892))<$P8892,$O8892-SUM($Q8892:S8892),IF(SUM($Q8892:S8892)<$O8892,$P8892,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8893<=0,0,IF(($O8893-SUM($Q8893:Q8893))<$P8893,$O8893-SUM($Q8893:Q8893),IF(SUM($Q8893:Q8893)<$O8893,$P8893,0)))","v":0},{"$f":"IF($O8893<=0,0,IF(($O8893-SUM($Q8893:R8893))<$P8893,$O8893-SUM($Q8893:R8893),IF(SUM($Q8893:R8893)<$O8893,$P8893,0)))","v":0},{"$f":"IF($O8893<=0,0,IF(($O8893-SUM($Q8893:S8893))<$P8893,$O8893-SUM($Q8893:S8893),IF(SUM($Q8893:S8893)<$O8893,$P8893,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8908<=0,0,IF(($O8908-SUM($Q8908:Q8908))<$P8908,$O8908-SUM($Q8908:Q8908),IF(SUM($Q8908:Q8908)<$O8908,$P8908,0)))","v":0},{"$f":"IF($O8908<=0,0,IF(($O8908-SUM($Q8908:R8908))<$P8908,$O8908-SUM($Q8908:R8908),IF(SUM($Q8908:R8908)<$O8908,$P8908,0)))","v":0},{"$f":"IF($O8908<=0,0,IF(($O8908-SUM($Q8908:S8908))<$P8908,$O8908-SUM($Q8908:S8908),IF(SUM($Q8908:S8908)<$O8908,$P8908,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2004-04-30","2004-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8926<=0,0,IF(($O8926-SUM($Q8926:Q8926))<$P8926,$O8926-SUM($Q8926:Q8926),IF(SUM($Q8926:Q8926)<$O8926,$P8926,0)))","v":0},{"$f":"IF($O8926<=0,0,IF(($O8926-SUM($Q8926:R8926))<$P8926,$O8926-SUM($Q8926:R8926),IF(SUM($Q8926:R8926)<$O8926,$P8926,0)))","v":0},{"$f":"IF($O8926<=0,0,IF(($O8926-SUM($Q8926:S8926))<$P8926,$O8926-SUM($Q8926:S8926),IF(SUM($Q8926:S8926)<$O8926,$P8926,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2004-03-31","2004-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8941<=0,0,IF(($O8941-SUM($Q8941:Q8941))<$P8941,$O8941-SUM($Q8941:Q8941),IF(SUM($Q8941:Q8941)<$O8941,$P8941,0)))","v":0},{"$f":"IF($O8941<=0,0,IF(($O8941-SUM($Q8941:R8941))<$P8941,$O8941-SUM($Q8941:R8941),IF(SUM($Q8941:R8941)<$O8941,$P8941,0)))","v":0},{"$f":"IF($O8941<=0,0,IF(($O8941-SUM($Q8941:S8941))<$P8941,$O8941-SUM($Q8941:S8941),IF(SUM($Q8941:S8941)<$O8941,$P8941,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2004-07-31","2004-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8960<=0,0,IF(($O8960-SUM($Q8960:Q8960))<$P8960,$O8960-SUM($Q8960:Q8960),IF(SUM($Q8960:Q8960)<$O8960,$P8960,0)))","v":0},{"$f":"IF($O8960<=0,0,IF(($O8960-SUM($Q8960:R8960))<$P8960,$O8960-SUM($Q8960:R8960),IF(SUM($Q8960:R8960)<$O8960,$P8960,0)))","v":0},{"$f":"IF($O8960<=0,0,IF(($O8960-SUM($Q8960:S8960))<$P8960,$O8960-SUM($Q8960:S8960),IF(SUM($Q8960:S8960)<$O8960,$P8960,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2004-12-29","2004-12-29",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8975<=0,0,IF(($O8975-SUM($Q8975:Q8975))<$P8975,$O8975-SUM($Q8975:Q8975),IF(SUM($Q8975:Q8975)<$O8975,$P8975,0)))","v":0},{"$f":"IF($O8975<=0,0,IF(($O8975-SUM($Q8975:R8975))<$P8975,$O8975-SUM($Q8975:R8975),IF(SUM($Q8975:R8975)<$O8975,$P8975,0)))","v":0},{"$f":"IF($O8975<=0,0,IF(($O8975-SUM($Q8975:S8975))<$P8975,$O8975-SUM($Q8975:S8975),IF(SUM($Q8975:S8975)<$O8975,$P8975,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","1998-01-31","1998-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O8978<=0,0,IF(($O8978-SUM($Q8978:Q8978))<$P8978,$O8978-SUM($Q8978:Q8978),IF(SUM($Q8978:Q8978)<$O8978,$P8978,0)))","v":0},{"$f":"IF($O8978<=0,0,IF(($O8978-SUM($Q8978:R8978))<$P8978,$O8978-SUM($Q8978:R8978),IF(SUM($Q8978:R8978)<$O8978,$P8978,0)))","v":0},{"$f":"IF($O8978<=0,0,IF(($O8978-SUM($Q8978:S8978))<$P8978,$O8978-SUM($Q8978:S8978),IF(SUM($Q8978:S8978)<$O8978,$P8978,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",465.07999999999947,0.01,0,null,null,465.08,-1.0000000000502496E-2,1,-1.0000000000502496E-2,465.09,null,{"$f":"IF($O8994<=0,0,IF(($O8994-SUM($Q8994:Q8994))<$P8994,$O8994-SUM($Q8994:Q8994),IF(SUM($Q8994:Q8994)<$O8994,$P8994,0)))","v":0},{"$f":"IF($O8994<=0,0,IF(($O8994-SUM($Q8994:R8994))<$P8994,$O8994-SUM($Q8994:R8994),IF(SUM($Q8994:R8994)<$O8994,$P8994,0)))","v":0},{"$f":"IF($O8994<=0,0,IF(($O8994-SUM($Q8994:S8994))<$P8994,$O8994-SUM($Q8994:S8994),IF(SUM($Q8994:S8994)<$O8994,$P8994,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9009<=0,0,IF(($O9009-SUM($Q9009:Q9009))<$P9009,$O9009-SUM($Q9009:Q9009),IF(SUM($Q9009:Q9009)<$O9009,$P9009,0)))","v":0},{"$f":"IF($O9009<=0,0,IF(($O9009-SUM($Q9009:R9009))<$P9009,$O9009-SUM($Q9009:R9009),IF(SUM($Q9009:R9009)<$O9009,$P9009,0)))","v":0},{"$f":"IF($O9009<=0,0,IF(($O9009-SUM($Q9009:S9009))<$P9009,$O9009-SUM($Q9009:S9009),IF(SUM($Q9009:S9009)<$O9009,$P9009,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9028<=0,0,IF(($O9028-SUM($Q9028:Q9028))<$P9028,$O9028-SUM($Q9028:Q9028),IF(SUM($Q9028:Q9028)<$O9028,$P9028,0)))","v":0},{"$f":"IF($O9028<=0,0,IF(($O9028-SUM($Q9028:R9028))<$P9028,$O9028-SUM($Q9028:R9028),IF(SUM($Q9028:R9028)<$O9028,$P9028,0)))","v":0},{"$f":"IF($O9028<=0,0,IF(($O9028-SUM($Q9028:S9028))<$P9028,$O9028-SUM($Q9028:S9028),IF(SUM($Q9028:S9028)<$O9028,$P9028,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9043<=0,0,IF(($O9043-SUM($Q9043:Q9043))<$P9043,$O9043-SUM($Q9043:Q9043),IF(SUM($Q9043:Q9043)<$O9043,$P9043,0)))","v":0},{"$f":"IF($O9043<=0,0,IF(($O9043-SUM($Q9043:R9043))<$P9043,$O9043-SUM($Q9043:R9043),IF(SUM($Q9043:R9043)<$O9043,$P9043,0)))","v":0},{"$f":"IF($O9043<=0,0,IF(($O9043-SUM($Q9043:S9043))<$P9043,$O9043-SUM($Q9043:S9043),IF(SUM($Q9043:S9043)<$O9043,$P9043,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9048<=0,0,IF(($O9048-SUM($Q9048:Q9048))<$P9048,$O9048-SUM($Q9048:Q9048),IF(SUM($Q9048:Q9048)<$O9048,$P9048,0)))","v":0},{"$f":"IF($O9048<=0,0,IF(($O9048-SUM($Q9048:R9048))<$P9048,$O9048-SUM($Q9048:R9048),IF(SUM($Q9048:R9048)<$O9048,$P9048,0)))","v":0},{"$f":"IF($O9048<=0,0,IF(($O9048-SUM($Q9048:S9048))<$P9048,$O9048-SUM($Q9048:S9048),IF(SUM($Q9048:S9048)<$O9048,$P9048,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9062<=0,0,IF(($O9062-SUM($Q9062:Q9062))<$P9062,$O9062-SUM($Q9062:Q9062),IF(SUM($Q9062:Q9062)<$O9062,$P9062,0)))","v":0},{"$f":"IF($O9062<=0,0,IF(($O9062-SUM($Q9062:R9062))<$P9062,$O9062-SUM($Q9062:R9062),IF(SUM($Q9062:R9062)<$O9062,$P9062,0)))","v":0},{"$f":"IF($O9062<=0,0,IF(($O9062-SUM($Q9062:S9062))<$P9062,$O9062-SUM($Q9062:S9062),IF(SUM($Q9062:S9062)<$O9062,$P9062,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2011-04-01","2011-04-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9077<=0,0,IF(($O9077-SUM($Q9077:Q9077))<$P9077,$O9077-SUM($Q9077:Q9077),IF(SUM($Q9077:Q9077)<$O9077,$P9077,0)))","v":0},{"$f":"IF($O9077<=0,0,IF(($O9077-SUM($Q9077:R9077))<$P9077,$O9077-SUM($Q9077:R9077),IF(SUM($Q9077:R9077)<$O9077,$P9077,0)))","v":0},{"$f":"IF($O9077<=0,0,IF(($O9077-SUM($Q9077:S9077))<$P9077,$O9077-SUM($Q9077:S9077),IF(SUM($Q9077:S9077)<$O9077,$P9077,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-01-01","2011-01-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9092<=0,0,IF(($O9092-SUM($Q9092:Q9092))<$P9092,$O9092-SUM($Q9092:Q9092),IF(SUM($Q9092:Q9092)<$O9092,$P9092,0)))","v":0},{"$f":"IF($O9092<=0,0,IF(($O9092-SUM($Q9092:R9092))<$P9092,$O9092-SUM($Q9092:R9092),IF(SUM($Q9092:R9092)<$O9092,$P9092,0)))","v":0},{"$f":"IF($O9092<=0,0,IF(($O9092-SUM($Q9092:S9092))<$P9092,$O9092-SUM($Q9092:S9092),IF(SUM($Q9092:S9092)<$O9092,$P9092,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2005-11-30","2005-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9111<=0,0,IF(($O9111-SUM($Q9111:Q9111))<$P9111,$O9111-SUM($Q9111:Q9111),IF(SUM($Q9111:Q9111)<$O9111,$P9111,0)))","v":0},{"$f":"IF($O9111<=0,0,IF(($O9111-SUM($Q9111:R9111))<$P9111,$O9111-SUM($Q9111:R9111),IF(SUM($Q9111:R9111)<$O9111,$P9111,0)))","v":0},{"$f":"IF($O9111<=0,0,IF(($O9111-SUM($Q9111:S9111))<$P9111,$O9111-SUM($Q9111:S9111),IF(SUM($Q9111:S9111)<$O9111,$P9111,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9118<=0,0,IF(($O9118-SUM($Q9118:Q9118))<$P9118,$O9118-SUM($Q9118:Q9118),IF(SUM($Q9118:Q9118)<$O9118,$P9118,0)))","v":0},{"$f":"IF($O9118<=0,0,IF(($O9118-SUM($Q9118:R9118))<$P9118,$O9118-SUM($Q9118:R9118),IF(SUM($Q9118:R9118)<$O9118,$P9118,0)))","v":0},{"$f":"IF($O9118<=0,0,IF(($O9118-SUM($Q9118:S9118))<$P9118,$O9118-SUM($Q9118:S9118),IF(SUM($Q9118:S9118)<$O9118,$P9118,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-01-31",760.79999999999927,128.91,0,null,null,0,631.8899999999993,1,631.8899999999993,128.91,null,{"$f":"IF($O9130<=0,0,IF(($O9130-SUM($Q9130:Q9130))<$P9130,$O9130-SUM($Q9130:Q9130),IF(SUM($Q9130:Q9130)<$O9130,$P9130,0)))","v":128.91},{"$f":"IF($O9130<=0,0,IF(($O9130-SUM($Q9130:R9130))<$P9130,$O9130-SUM($Q9130:R9130),IF(SUM($Q9130:R9130)<$O9130,$P9130,0)))","v":128.91},{"$f":"IF($O9130<=0,0,IF(($O9130-SUM($Q9130:S9130))<$P9130,$O9130-SUM($Q9130:S9130),IF(SUM($Q9130:S9130)<$O9130,$P9130,0)))","v":128.91}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9145<=0,0,IF(($O9145-SUM($Q9145:Q9145))<$P9145,$O9145-SUM($Q9145:Q9145),IF(SUM($Q9145:Q9145)<$O9145,$P9145,0)))","v":0},{"$f":"IF($O9145<=0,0,IF(($O9145-SUM($Q9145:R9145))<$P9145,$O9145-SUM($Q9145:R9145),IF(SUM($Q9145:R9145)<$O9145,$P9145,0)))","v":0},{"$f":"IF($O9145<=0,0,IF(($O9145-SUM($Q9145:S9145))<$P9145,$O9145-SUM($Q9145:S9145),IF(SUM($Q9145:S9145)<$O9145,$P9145,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-01-31",551.79999999999973,78.83,0,null,null,0,472.96999999999974,1,472.96999999999974,78.83,null,{"$f":"IF($O9160<=0,0,IF(($O9160-SUM($Q9160:Q9160))<$P9160,$O9160-SUM($Q9160:Q9160),IF(SUM($Q9160:Q9160)<$O9160,$P9160,0)))","v":78.83},{"$f":"IF($O9160<=0,0,IF(($O9160-SUM($Q9160:R9160))<$P9160,$O9160-SUM($Q9160:R9160),IF(SUM($Q9160:R9160)<$O9160,$P9160,0)))","v":78.83},{"$f":"IF($O9160<=0,0,IF(($O9160-SUM($Q9160:S9160))<$P9160,$O9160-SUM($Q9160:S9160),IF(SUM($Q9160:S9160)<$O9160,$P9160,0)))","v":78.83}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9179<=0,0,IF(($O9179-SUM($Q9179:Q9179))<$P9179,$O9179-SUM($Q9179:Q9179),IF(SUM($Q9179:Q9179)<$O9179,$P9179,0)))","v":0},{"$f":"IF($O9179<=0,0,IF(($O9179-SUM($Q9179:R9179))<$P9179,$O9179-SUM($Q9179:R9179),IF(SUM($Q9179:R9179)<$O9179,$P9179,0)))","v":0},{"$f":"IF($O9179<=0,0,IF(($O9179-SUM($Q9179:S9179))<$P9179,$O9179-SUM($Q9179:S9179),IF(SUM($Q9179:S9179)<$O9179,$P9179,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9194<=0,0,IF(($O9194-SUM($Q9194:Q9194))<$P9194,$O9194-SUM($Q9194:Q9194),IF(SUM($Q9194:Q9194)<$O9194,$P9194,0)))","v":0},{"$f":"IF($O9194<=0,0,IF(($O9194-SUM($Q9194:R9194))<$P9194,$O9194-SUM($Q9194:R9194),IF(SUM($Q9194:R9194)<$O9194,$P9194,0)))","v":0},{"$f":"IF($O9194<=0,0,IF(($O9194-SUM($Q9194:S9194))<$P9194,$O9194-SUM($Q9194:S9194),IF(SUM($Q9194:S9194)<$O9194,$P9194,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-07-31","2000-07-31",23.509999999999991,2.64,0,null,null,0,20.86999999999999,0.5,10.434999999999995,1.32,null,{"$f":"IF($O9205<=0,0,IF(($O9205-SUM($Q9205:Q9205))<$P9205,$O9205-SUM($Q9205:Q9205),IF(SUM($Q9205:Q9205)<$O9205,$P9205,0)))","v":1.32},{"$f":"IF($O9205<=0,0,IF(($O9205-SUM($Q9205:R9205))<$P9205,$O9205-SUM($Q9205:R9205),IF(SUM($Q9205:R9205)<$O9205,$P9205,0)))","v":1.32},{"$f":"IF($O9205<=0,0,IF(($O9205-SUM($Q9205:S9205))<$P9205,$O9205-SUM($Q9205:S9205),IF(SUM($Q9205:S9205)<$O9205,$P9205,0)))","v":1.32}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-11-30","2010-11-30",453.57000000000016,75.599999999999994,0,null,null,0,377.97000000000014,1,377.97000000000014,75.599999999999994,null,{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:Q9213))<$P9213,$O9213-SUM($Q9213:Q9213),IF(SUM($Q9213:Q9213)<$O9213,$P9213,0)))","v":75.599999999999994},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:R9213))<$P9213,$O9213-SUM($Q9213:R9213),IF(SUM($Q9213:R9213)<$O9213,$P9213,0)))","v":75.599999999999994},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:S9213))<$P9213,$O9213-SUM($Q9213:S9213),IF(SUM($Q9213:S9213)<$O9213,$P9213,0)))","v":75.599999999999994}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-06-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9228<=0,0,IF(($O9228-SUM($Q9228:Q9228))<$P9228,$O9228-SUM($Q9228:Q9228),IF(SUM($Q9228:Q9228)<$O9228,$P9228,0)))","v":0},{"$f":"IF($O9228<=0,0,IF(($O9228-SUM($Q9228:R9228))<$P9228,$O9228-SUM($Q9228:R9228),IF(SUM($Q9228:R9228)<$O9228,$P9228,0)))","v":0},{"$f":"IF($O9228<=0,0,IF(($O9228-SUM($Q9228:S9228))<$P9228,$O9228-SUM($Q9228:S9228),IF(SUM($Q9228:S9228)<$O9228,$P9228,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-02-28","2004-02-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9247<=0,0,IF(($O9247-SUM($Q9247:Q9247))<$P9247,$O9247-SUM($Q9247:Q9247),IF(SUM($Q9247:Q9247)<$O9247,$P9247,0)))","v":0},{"$f":"IF($O9247<=0,0,IF(($O9247-SUM($Q9247:R9247))<$P9247,$O9247-SUM($Q9247:R9247),IF(SUM($Q9247:R9247)<$O9247,$P9247,0)))","v":0},{"$f":"IF($O9247<=0,0,IF(($O9247-SUM($Q9247:S9247))<$P9247,$O9247-SUM($Q9247:S9247),IF(SUM($Q9247:S9247)<$O9247,$P9247,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-06-25","2010-06-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9262<=0,0,IF(($O9262-SUM($Q9262:Q9262))<$P9262,$O9262-SUM($Q9262:Q9262),IF(SUM($Q9262:Q9262)<$O9262,$P9262,0)))","v":0},{"$f":"IF($O9262<=0,0,IF(($O9262-SUM($Q9262:R9262))<$P9262,$O9262-SUM($Q9262:R9262),IF(SUM($Q9262:R9262)<$O9262,$P9262,0)))","v":0},{"$f":"IF($O9262<=0,0,IF(($O9262-SUM($Q9262:S9262))<$P9262,$O9262-SUM($Q9262:S9262),IF(SUM($Q9262:S9262)<$O9262,$P9262,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-12-01","2010-12-01",144.89999999999964,144.91,0,null,null,0,-1.0000000000360387E-2,1,-1.0000000000360387E-2,144.91,null,{"$f":"IF($O9266<=0,0,IF(($O9266-SUM($Q9266:Q9266))<$P9266,$O9266-SUM($Q9266:Q9266),IF(SUM($Q9266:Q9266)<$O9266,$P9266,0)))","v":0},{"$f":"IF($O9266<=0,0,IF(($O9266-SUM($Q9266:R9266))<$P9266,$O9266-SUM($Q9266:R9266),IF(SUM($Q9266:R9266)<$O9266,$P9266,0)))","v":0},{"$f":"IF($O9266<=0,0,IF(($O9266-SUM($Q9266:S9266))<$P9266,$O9266-SUM($Q9266:S9266),IF(SUM($Q9266:S9266)<$O9266,$P9266,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2006-10-31","2006-10-31",-3015,0,-3015,null,null,0,0,1,0,0,null,{"$f":"IF($O9281<=0,0,IF(($O9281-SUM($Q9281:Q9281))<$P9281,$O9281-SUM($Q9281:Q9281),IF(SUM($Q9281:Q9281)<$O9281,$P9281,0)))","v":0},{"$f":"IF($O9281<=0,0,IF(($O9281-SUM($Q9281:R9281))<$P9281,$O9281-SUM($Q9281:R9281),IF(SUM($Q9281:R9281)<$O9281,$P9281,0)))","v":0},{"$f":"IF($O9281<=0,0,IF(($O9281-SUM($Q9281:S9281))<$P9281,$O9281-SUM($Q9281:S9281),IF(SUM($Q9281:S9281)<$O9281,$P9281,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2009-02-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9296<=0,0,IF(($O9296-SUM($Q9296:Q9296))<$P9296,$O9296-SUM($Q9296:Q9296),IF(SUM($Q9296:Q9296)<$O9296,$P9296,0)))","v":0},{"$f":"IF($O9296<=0,0,IF(($O9296-SUM($Q9296:R9296))<$P9296,$O9296-SUM($Q9296:R9296),IF(SUM($Q9296:R9296)<$O9296,$P9296,0)))","v":0},{"$f":"IF($O9296<=0,0,IF(($O9296-SUM($Q9296:S9296))<$P9296,$O9296-SUM($Q9296:S9296),IF(SUM($Q9296:S9296)<$O9296,$P9296,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-10-31","2010-10-31",850,0,0,null,null,850,0,1,0,850,null,{"$f":"IF($O9315<=0,0,IF(($O9315-SUM($Q9315:Q9315))<$P9315,$O9315-SUM($Q9315:Q9315),IF(SUM($Q9315:Q9315)<$O9315,$P9315,0)))","v":0},{"$f":"IF($O9315<=0,0,IF(($O9315-SUM($Q9315:R9315))<$P9315,$O9315-SUM($Q9315:R9315),IF(SUM($Q9315:R9315)<$O9315,$P9315,0)))","v":0},{"$f":"IF($O9315<=0,0,IF(($O9315-SUM($Q9315:S9315))<$P9315,$O9315-SUM($Q9315:S9315),IF(SUM($Q9315:S9315)<$O9315,$P9315,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2009-12-31","2009-04-29",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9330<=0,0,IF(($O9330-SUM($Q9330:Q9330))<$P9330,$O9330-SUM($Q9330:Q9330),IF(SUM($Q9330:Q9330)<$O9330,$P9330,0)))","v":0},{"$f":"IF($O9330<=0,0,IF(($O9330-SUM($Q9330:R9330))<$P9330,$O9330-SUM($Q9330:R9330),IF(SUM($Q9330:R9330)<$O9330,$P9330,0)))","v":0},{"$f":"IF($O9330<=0,0,IF(($O9330-SUM($Q9330:S9330))<$P9330,$O9330-SUM($Q9330:S9330),IF(SUM($Q9330:S9330)<$O9330,$P9330,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2009-04-29",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9336<=0,0,IF(($O9336-SUM($Q9336:Q9336))<$P9336,$O9336-SUM($Q9336:Q9336),IF(SUM($Q9336:Q9336)<$O9336,$P9336,0)))","v":0},{"$f":"IF($O9336<=0,0,IF(($O9336-SUM($Q9336:R9336))<$P9336,$O9336-SUM($Q9336:R9336),IF(SUM($Q9336:R9336)<$O9336,$P9336,0)))","v":0},{"$f":"IF($O9336<=0,0,IF(($O9336-SUM($Q9336:S9336))<$P9336,$O9336-SUM($Q9336:S9336),IF(SUM($Q9336:S9336)<$O9336,$P9336,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-10-01","2011-10-01",247.17000000000007,247.17,0,null,null,0,8.5265128291212022E-14,{"$f":"+IF(B9349=$B$7,100%,50%)","v":1},8.5265128291212022E-14,247.17,null,{"$f":"IF($O9349<=0,0,IF(($O9349-SUM($Q9349:Q9349))<$P9349,$O9349-SUM($Q9349:Q9349),IF(SUM($Q9349:Q9349)<$O9349,$P9349,0)))","v":8.5265128291212022E-14},{"$f":"IF($O9349<=0,0,IF(($O9349-SUM($Q9349:R9349))<$P9349,$O9349-SUM($Q9349:R9349),IF(SUM($Q9349:R9349)<$O9349,$P9349,0)))","v":0},{"$f":"IF($O9349<=0,0,IF(($O9349-SUM($Q9349:S9349))<$P9349,$O9349-SUM($Q9349:S9349),IF(SUM($Q9349:S9349)<$O9349,$P9349,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-10-31","2010-10-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9364<=0,0,IF(($O9364-SUM($Q9364:Q9364))<$P9364,$O9364-SUM($Q9364:Q9364),IF(SUM($Q9364:Q9364)<$O9364,$P9364,0)))","v":0},{"$f":"IF($O9364<=0,0,IF(($O9364-SUM($Q9364:R9364))<$P9364,$O9364-SUM($Q9364:R9364),IF(SUM($Q9364:R9364)<$O9364,$P9364,0)))","v":0},{"$f":"IF($O9364<=0,0,IF(($O9364-SUM($Q9364:S9364))<$P9364,$O9364-SUM($Q9364:S9364),IF(SUM($Q9364:S9364)<$O9364,$P9364,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",180.75999999999976,25.82,0,null,null,0,154.93999999999977,1,154.93999999999977,25.82,null,{"$f":"IF($O9379<=0,0,IF(($O9379-SUM($Q9379:Q9379))<$P9379,$O9379-SUM($Q9379:Q9379),IF(SUM($Q9379:Q9379)<$O9379,$P9379,0)))","v":25.82},{"$f":"IF($O9379<=0,0,IF(($O9379-SUM($Q9379:R9379))<$P9379,$O9379-SUM($Q9379:R9379),IF(SUM($Q9379:R9379)<$O9379,$P9379,0)))","v":25.82},{"$f":"IF($O9379<=0,0,IF(($O9379-SUM($Q9379:S9379))<$P9379,$O9379-SUM($Q9379:S9379),IF(SUM($Q9379:S9379)<$O9379,$P9379,0)))","v":25.82}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","OTROS","2009-12-31","2009-09-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9398<=0,0,IF(($O9398-SUM($Q9398:Q9398))<$P9398,$O9398-SUM($Q9398:Q9398),IF(SUM($Q9398:Q9398)<$O9398,$P9398,0)))","v":0},{"$f":"IF($O9398<=0,0,IF(($O9398-SUM($Q9398:R9398))<$P9398,$O9398-SUM($Q9398:R9398),IF(SUM($Q9398:R9398)<$O9398,$P9398,0)))","v":0},{"$f":"IF($O9398<=0,0,IF(($O9398-SUM($Q9398:S9398))<$P9398,$O9398-SUM($Q9398:S9398),IF(SUM($Q9398:S9398)<$O9398,$P9398,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2009-12-31","2009-07-31",0,0,0,null,null,0,0,{"$f":"+IF(B9413=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O9413<=0,0,IF(($O9413-SUM($Q9413:Q9413))<$P9413,$O9413-SUM($Q9413:Q9413),IF(SUM($Q9413:Q9413)<$O9413,$P9413,0)))","v":0},{"$f":"IF($O9413<=0,0,IF(($O9413-SUM($Q9413:R9413))<$P9413,$O9413-SUM($Q9413:R9413),IF(SUM($Q9413:R9413)<$O9413,$P9413,0)))","v":0},{"$f":"IF($O9413<=0,0,IF(($O9413-SUM($Q9413:S9413))<$P9413,$O9413-SUM($Q9413:S9413),IF(SUM($Q9413:S9413)<$O9413,$P9413,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",133.84999999999991,22.68,0,null,null,0,111.1699999999999,0.5,55.584999999999951,11.34,null,{"$f":"IF($O9423<=0,0,IF(($O9423-SUM($Q9423:Q9423))<$P9423,$O9423-SUM($Q9423:Q9423),IF(SUM($Q9423:Q9423)<$O9423,$P9423,0)))","v":11.34},{"$f":"IF($O9423<=0,0,IF(($O9423-SUM($Q9423:R9423))<$P9423,$O9423-SUM($Q9423:R9423),IF(SUM($Q9423:R9423)<$O9423,$P9423,0)))","v":11.34},{"$f":"IF($O9423<=0,0,IF(($O9423-SUM($Q9423:S9423))<$P9423,$O9423-SUM($Q9423:S9423),IF(SUM($Q9423:S9423)<$O9423,$P9423,0)))","v":11.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9432<=0,0,IF(($O9432-SUM($Q9432:Q9432))<$P9432,$O9432-SUM($Q9432:Q9432),IF(SUM($Q9432:Q9432)<$O9432,$P9432,0)))","v":0},{"$f":"IF($O9432<=0,0,IF(($O9432-SUM($Q9432:R9432))<$P9432,$O9432-SUM($Q9432:R9432),IF(SUM($Q9432:R9432)<$O9432,$P9432,0)))","v":0},{"$f":"IF($O9432<=0,0,IF(($O9432-SUM($Q9432:S9432))<$P9432,$O9432-SUM($Q9432:S9432),IF(SUM($Q9432:S9432)<$O9432,$P9432,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-11-30","2010-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9447<=0,0,IF(($O9447-SUM($Q9447:Q9447))<$P9447,$O9447-SUM($Q9447:Q9447),IF(SUM($Q9447:Q9447)<$O9447,$P9447,0)))","v":0},{"$f":"IF($O9447<=0,0,IF(($O9447-SUM($Q9447:R9447))<$P9447,$O9447-SUM($Q9447:R9447),IF(SUM($Q9447:R9447)<$O9447,$P9447,0)))","v":0},{"$f":"IF($O9447<=0,0,IF(($O9447-SUM($Q9447:S9447))<$P9447,$O9447-SUM($Q9447:S9447),IF(SUM($Q9447:S9447)<$O9447,$P9447,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",543.19000000000005,0,0,null,null,543.19000000000005,0,1,0,543.19000000000005,null,{"$f":"IF($O9466<=0,0,IF(($O9466-SUM($Q9466:Q9466))<$P9466,$O9466-SUM($Q9466:Q9466),IF(SUM($Q9466:Q9466)<$O9466,$P9466,0)))","v":0},{"$f":"IF($O9466<=0,0,IF(($O9466-SUM($Q9466:R9466))<$P9466,$O9466-SUM($Q9466:R9466),IF(SUM($Q9466:R9466)<$O9466,$P9466,0)))","v":0},{"$f":"IF($O9466<=0,0,IF(($O9466-SUM($Q9466:S9466))<$P9466,$O9466-SUM($Q9466:S9466),IF(SUM($Q9466:S9466)<$O9466,$P9466,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",329,0,0,null,null,329,0,1,0,329,null,{"$f":"IF($O9481<=0,0,IF(($O9481-SUM($Q9481:Q9481))<$P9481,$O9481-SUM($Q9481:Q9481),IF(SUM($Q9481:Q9481)<$O9481,$P9481,0)))","v":0},{"$f":"IF($O9481<=0,0,IF(($O9481-SUM($Q9481:R9481))<$P9481,$O9481-SUM($Q9481:R9481),IF(SUM($Q9481:R9481)<$O9481,$P9481,0)))","v":0},{"$f":"IF($O9481<=0,0,IF(($O9481-SUM($Q9481:S9481))<$P9481,$O9481-SUM($Q9481:S9481),IF(SUM($Q9481:S9481)<$O9481,$P9481,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",286.32999999999993,42.67,0,null,null,0,243.65999999999991,1,243.65999999999991,42.67,null,{"$f":"IF($O9493<=0,0,IF(($O9493-SUM($Q9493:Q9493))<$P9493,$O9493-SUM($Q9493:Q9493),IF(SUM($Q9493:Q9493)<$O9493,$P9493,0)))","v":42.67},{"$f":"IF($O9493<=0,0,IF(($O9493-SUM($Q9493:R9493))<$P9493,$O9493-SUM($Q9493:R9493),IF(SUM($Q9493:R9493)<$O9493,$P9493,0)))","v":42.67},{"$f":"IF($O9493<=0,0,IF(($O9493-SUM($Q9493:S9493))<$P9493,$O9493-SUM($Q9493:S9493),IF(SUM($Q9493:S9493)<$O9493,$P9493,0)))","v":42.67}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",329,0,0,null,null,329,0,1,0,329,null,{"$f":"IF($O9500<=0,0,IF(($O9500-SUM($Q9500:Q9500))<$P9500,$O9500-SUM($Q9500:Q9500),IF(SUM($Q9500:Q9500)<$O9500,$P9500,0)))","v":0},{"$f":"IF($O9500<=0,0,IF(($O9500-SUM($Q9500:R9500))<$P9500,$O9500-SUM($Q9500:R9500),IF(SUM($Q9500:R9500)<$O9500,$P9500,0)))","v":0},{"$f":"IF($O9500<=0,0,IF(($O9500-SUM($Q9500:S9500))<$P9500,$O9500-SUM($Q9500:S9500),IF(SUM($Q9500:S9500)<$O9500,$P9500,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",209.13999999999987,34.86,0,null,null,0,174.27999999999986,1,174.27999999999986,34.86,null,{"$f":"IF($O9515<=0,0,IF(($O9515-SUM($Q9515:Q9515))<$P9515,$O9515-SUM($Q9515:Q9515),IF(SUM($Q9515:Q9515)<$O9515,$P9515,0)))","v":34.86},{"$f":"IF($O9515<=0,0,IF(($O9515-SUM($Q9515:R9515))<$P9515,$O9515-SUM($Q9515:R9515),IF(SUM($Q9515:R9515)<$O9515,$P9515,0)))","v":34.86},{"$f":"IF($O9515<=0,0,IF(($O9515-SUM($Q9515:S9515))<$P9515,$O9515-SUM($Q9515:S9515),IF(SUM($Q9515:S9515)<$O9515,$P9515,0)))","v":34.86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",217.90000000000009,0,0,null,null,217.9,0,1,0,217.9,null,{"$f":"IF($O9534<=0,0,IF(($O9534-SUM($Q9534:Q9534))<$P9534,$O9534-SUM($Q9534:Q9534),IF(SUM($Q9534:Q9534)<$O9534,$P9534,0)))","v":0},{"$f":"IF($O9534<=0,0,IF(($O9534-SUM($Q9534:R9534))<$P9534,$O9534-SUM($Q9534:R9534),IF(SUM($Q9534:R9534)<$O9534,$P9534,0)))","v":0},{"$f":"IF($O9534<=0,0,IF(($O9534-SUM($Q9534:S9534))<$P9534,$O9534-SUM($Q9534:S9534),IF(SUM($Q9534:S9534)<$O9534,$P9534,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9549<=0,0,IF(($O9549-SUM($Q9549:Q9549))<$P9549,$O9549-SUM($Q9549:Q9549),IF(SUM($Q9549:Q9549)<$O9549,$P9549,0)))","v":0},{"$f":"IF($O9549<=0,0,IF(($O9549-SUM($Q9549:R9549))<$P9549,$O9549-SUM($Q9549:R9549),IF(SUM($Q9549:R9549)<$O9549,$P9549,0)))","v":0},{"$f":"IF($O9549<=0,0,IF(($O9549-SUM($Q9549:S9549))<$P9549,$O9549-SUM($Q9549:S9549),IF(SUM($Q9549:S9549)<$O9549,$P9549,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9567<=0,0,IF(($O9567-SUM($Q9567:Q9567))<$P9567,$O9567-SUM($Q9567:Q9567),IF(SUM($Q9567:Q9567)<$O9567,$P9567,0)))","v":0},{"$f":"IF($O9567<=0,0,IF(($O9567-SUM($Q9567:R9567))<$P9567,$O9567-SUM($Q9567:R9567),IF(SUM($Q9567:R9567)<$O9567,$P9567,0)))","v":0},{"$f":"IF($O9567<=0,0,IF(($O9567-SUM($Q9567:S9567))<$P9567,$O9567-SUM($Q9567:S9567),IF(SUM($Q9567:S9567)<$O9567,$P9567,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-04-30","2007-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9582<=0,0,IF(($O9582-SUM($Q9582:Q9582))<$P9582,$O9582-SUM($Q9582:Q9582),IF(SUM($Q9582:Q9582)<$O9582,$P9582,0)))","v":0},{"$f":"IF($O9582<=0,0,IF(($O9582-SUM($Q9582:R9582))<$P9582,$O9582-SUM($Q9582:R9582),IF(SUM($Q9582:R9582)<$O9582,$P9582,0)))","v":0},{"$f":"IF($O9582<=0,0,IF(($O9582-SUM($Q9582:S9582))<$P9582,$O9582-SUM($Q9582:S9582),IF(SUM($Q9582:S9582)<$O9582,$P9582,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-04-30","2007-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9583<=0,0,IF(($O9583-SUM($Q9583:Q9583))<$P9583,$O9583-SUM($Q9583:Q9583),IF(SUM($Q9583:Q9583)<$O9583,$P9583,0)))","v":0},{"$f":"IF($O9583<=0,0,IF(($O9583-SUM($Q9583:R9583))<$P9583,$O9583-SUM($Q9583:R9583),IF(SUM($Q9583:R9583)<$O9583,$P9583,0)))","v":0},{"$f":"IF($O9583<=0,0,IF(($O9583-SUM($Q9583:S9583))<$P9583,$O9583-SUM($Q9583:S9583),IF(SUM($Q9583:S9583)<$O9583,$P9583,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-04-01","2011-04-01",87.839999999999691,87.84,0,null,null,0,-3.1263880373444408E-13,1,-3.1263880373444408E-13,87.84,null,{"$f":"IF($O9602<=0,0,IF(($O9602-SUM($Q9602:Q9602))<$P9602,$O9602-SUM($Q9602:Q9602),IF(SUM($Q9602:Q9602)<$O9602,$P9602,0)))","v":0},{"$f":"IF($O9602<=0,0,IF(($O9602-SUM($Q9602:R9602))<$P9602,$O9602-SUM($Q9602:R9602),IF(SUM($Q9602:R9602)<$O9602,$P9602,0)))","v":0},{"$f":"IF($O9602<=0,0,IF(($O9602-SUM($Q9602:S9602))<$P9602,$O9602-SUM($Q9602:S9602),IF(SUM($Q9602:S9602)<$O9602,$P9602,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-03-30","2007-03-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9617<=0,0,IF(($O9617-SUM($Q9617:Q9617))<$P9617,$O9617-SUM($Q9617:Q9617),IF(SUM($Q9617:Q9617)<$O9617,$P9617,0)))","v":0},{"$f":"IF($O9617<=0,0,IF(($O9617-SUM($Q9617:R9617))<$P9617,$O9617-SUM($Q9617:R9617),IF(SUM($Q9617:R9617)<$O9617,$P9617,0)))","v":0},{"$f":"IF($O9617<=0,0,IF(($O9617-SUM($Q9617:S9617))<$P9617,$O9617-SUM($Q9617:S9617),IF(SUM($Q9617:S9617)<$O9617,$P9617,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-03-30","2007-03-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9632<=0,0,IF(($O9632-SUM($Q9632:Q9632))<$P9632,$O9632-SUM($Q9632:Q9632),IF(SUM($Q9632:Q9632)<$O9632,$P9632,0)))","v":0},{"$f":"IF($O9632<=0,0,IF(($O9632-SUM($Q9632:R9632))<$P9632,$O9632-SUM($Q9632:R9632),IF(SUM($Q9632:R9632)<$O9632,$P9632,0)))","v":0},{"$f":"IF($O9632<=0,0,IF(($O9632-SUM($Q9632:S9632))<$P9632,$O9632-SUM($Q9632:S9632),IF(SUM($Q9632:S9632)<$O9632,$P9632,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2011-09-01","2011-09-01",455.88999999999987,0,0,null,null,455.89,0,0.5,0,227.94499999999999,null,{"$f":"IF($O9641<=0,0,IF(($O9641-SUM($Q9641:Q9641))<$P9641,$O9641-SUM($Q9641:Q9641),IF(SUM($Q9641:Q9641)<$O9641,$P9641,0)))","v":0},{"$f":"IF($O9641<=0,0,IF(($O9641-SUM($Q9641:R9641))<$P9641,$O9641-SUM($Q9641:R9641),IF(SUM($Q9641:R9641)<$O9641,$P9641,0)))","v":0},{"$f":"IF($O9641<=0,0,IF(($O9641-SUM($Q9641:S9641))<$P9641,$O9641-SUM($Q9641:S9641),IF(SUM($Q9641:S9641)<$O9641,$P9641,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-06-30","2010-06-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9665<=0,0,IF(($O9665-SUM($Q9665:Q9665))<$P9665,$O9665-SUM($Q9665:Q9665),IF(SUM($Q9665:Q9665)<$O9665,$P9665,0)))","v":0},{"$f":"IF($O9665<=0,0,IF(($O9665-SUM($Q9665:R9665))<$P9665,$O9665-SUM($Q9665:R9665),IF(SUM($Q9665:R9665)<$O9665,$P9665,0)))","v":0},{"$f":"IF($O9665<=0,0,IF(($O9665-SUM($Q9665:S9665))<$P9665,$O9665-SUM($Q9665:S9665),IF(SUM($Q9665:S9665)<$O9665,$P9665,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-10-14",206.68000000000029,29.53,0,null,null,0,177.15000000000029,1,177.15000000000029,29.53,null,{"$f":"IF($O9666<=0,0,IF(($O9666-SUM($Q9666:Q9666))<$P9666,$O9666-SUM($Q9666:Q9666),IF(SUM($Q9666:Q9666)<$O9666,$P9666,0)))","v":29.53},{"$f":"IF($O9666<=0,0,IF(($O9666-SUM($Q9666:R9666))<$P9666,$O9666-SUM($Q9666:R9666),IF(SUM($Q9666:R9666)<$O9666,$P9666,0)))","v":29.53},{"$f":"IF($O9666<=0,0,IF(($O9666-SUM($Q9666:S9666))<$P9666,$O9666-SUM($Q9666:S9666),IF(SUM($Q9666:S9666)<$O9666,$P9666,0)))","v":29.53}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2005-01-27","2005-01-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9685<=0,0,IF(($O9685-SUM($Q9685:Q9685))<$P9685,$O9685-SUM($Q9685:Q9685),IF(SUM($Q9685:Q9685)<$O9685,$P9685,0)))","v":0},{"$f":"IF($O9685<=0,0,IF(($O9685-SUM($Q9685:R9685))<$P9685,$O9685-SUM($Q9685:R9685),IF(SUM($Q9685:R9685)<$O9685,$P9685,0)))","v":0},{"$f":"IF($O9685<=0,0,IF(($O9685-SUM($Q9685:S9685))<$P9685,$O9685-SUM($Q9685:S9685),IF(SUM($Q9685:S9685)<$O9685,$P9685,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9700<=0,0,IF(($O9700-SUM($Q9700:Q9700))<$P9700,$O9700-SUM($Q9700:Q9700),IF(SUM($Q9700:Q9700)<$O9700,$P9700,0)))","v":0},{"$f":"IF($O9700<=0,0,IF(($O9700-SUM($Q9700:R9700))<$P9700,$O9700-SUM($Q9700:R9700),IF(SUM($Q9700:R9700)<$O9700,$P9700,0)))","v":0},{"$f":"IF($O9700<=0,0,IF(($O9700-SUM($Q9700:S9700))<$P9700,$O9700-SUM($Q9700:S9700),IF(SUM($Q9700:S9700)<$O9700,$P9700,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-06-06","2003-06-06",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9711<=0,0,IF(($O9711-SUM($Q9711:Q9711))<$P9711,$O9711-SUM($Q9711:Q9711),IF(SUM($Q9711:Q9711)<$O9711,$P9711,0)))","v":0},{"$f":"IF($O9711<=0,0,IF(($O9711-SUM($Q9711:R9711))<$P9711,$O9711-SUM($Q9711:R9711),IF(SUM($Q9711:R9711)<$O9711,$P9711,0)))","v":0},{"$f":"IF($O9711<=0,0,IF(($O9711-SUM($Q9711:S9711))<$P9711,$O9711-SUM($Q9711:S9711),IF(SUM($Q9711:S9711)<$O9711,$P9711,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,{"$f":"+IF(B9733=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O9733<=0,0,IF(($O9733-SUM($Q9733:Q9733))<$P9733,$O9733-SUM($Q9733:Q9733),IF(SUM($Q9733:Q9733)<$O9733,$P9733,0)))","v":0},{"$f":"IF($O9733<=0,0,IF(($O9733-SUM($Q9733:R9733))<$P9733,$O9733-SUM($Q9733:R9733),IF(SUM($Q9733:R9733)<$O9733,$P9733,0)))","v":0},{"$f":"IF($O9733<=0,0,IF(($O9733-SUM($Q9733:S9733))<$P9733,$O9733-SUM($Q9733:S9733),IF(SUM($Q9733:S9733)<$O9733,$P9733,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9748<=0,0,IF(($O9748-SUM($Q9748:Q9748))<$P9748,$O9748-SUM($Q9748:Q9748),IF(SUM($Q9748:Q9748)<$O9748,$P9748,0)))","v":0},{"$f":"IF($O9748<=0,0,IF(($O9748-SUM($Q9748:R9748))<$P9748,$O9748-SUM($Q9748:R9748),IF(SUM($Q9748:R9748)<$O9748,$P9748,0)))","v":0},{"$f":"IF($O9748<=0,0,IF(($O9748-SUM($Q9748:S9748))<$P9748,$O9748-SUM($Q9748:S9748),IF(SUM($Q9748:S9748)<$O9748,$P9748,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9753<=0,0,IF(($O9753-SUM($Q9753:Q9753))<$P9753,$O9753-SUM($Q9753:Q9753),IF(SUM($Q9753:Q9753)<$O9753,$P9753,0)))","v":0},{"$f":"IF($O9753<=0,0,IF(($O9753-SUM($Q9753:R9753))<$P9753,$O9753-SUM($Q9753:R9753),IF(SUM($Q9753:R9753)<$O9753,$P9753,0)))","v":0},{"$f":"IF($O9753<=0,0,IF(($O9753-SUM($Q9753:S9753))<$P9753,$O9753-SUM($Q9753:S9753),IF(SUM($Q9753:S9753)<$O9753,$P9753,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-12-31","2007-12-31",415.69000000000005,0,0,null,null,415.69,0,1,0,415.69,null,{"$f":"IF($O9768<=0,0,IF(($O9768-SUM($Q9768:Q9768))<$P9768,$O9768-SUM($Q9768:Q9768),IF(SUM($Q9768:Q9768)<$O9768,$P9768,0)))","v":0},{"$f":"IF($O9768<=0,0,IF(($O9768-SUM($Q9768:R9768))<$P9768,$O9768-SUM($Q9768:R9768),IF(SUM($Q9768:R9768)<$O9768,$P9768,0)))","v":0},{"$f":"IF($O9768<=0,0,IF(($O9768-SUM($Q9768:S9768))<$P9768,$O9768-SUM($Q9768:S9768),IF(SUM($Q9768:S9768)<$O9768,$P9768,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-07-31",348.43999999999983,0,0,null,null,348.44,0,0.5,0,174.22,null,{"$f":"IF($O9781<=0,0,IF(($O9781-SUM($Q9781:Q9781))<$P9781,$O9781-SUM($Q9781:Q9781),IF(SUM($Q9781:Q9781)<$O9781,$P9781,0)))","v":0},{"$f":"IF($O9781<=0,0,IF(($O9781-SUM($Q9781:R9781))<$P9781,$O9781-SUM($Q9781:R9781),IF(SUM($Q9781:R9781)<$O9781,$P9781,0)))","v":0},{"$f":"IF($O9781<=0,0,IF(($O9781-SUM($Q9781:S9781))<$P9781,$O9781-SUM($Q9781:S9781),IF(SUM($Q9781:S9781)<$O9781,$P9781,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2009-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9801<=0,0,IF(($O9801-SUM($Q9801:Q9801))<$P9801,$O9801-SUM($Q9801:Q9801),IF(SUM($Q9801:Q9801)<$O9801,$P9801,0)))","v":0},{"$f":"IF($O9801<=0,0,IF(($O9801-SUM($Q9801:R9801))<$P9801,$O9801-SUM($Q9801:R9801),IF(SUM($Q9801:R9801)<$O9801,$P9801,0)))","v":0},{"$f":"IF($O9801<=0,0,IF(($O9801-SUM($Q9801:S9801))<$P9801,$O9801-SUM($Q9801:S9801),IF(SUM($Q9801:S9801)<$O9801,$P9801,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",326.54000000000019,55.33,0,null,null,0,271.21000000000021,1,271.21000000000021,55.33,null,{"$f":"IF($O9816<=0,0,IF(($O9816-SUM($Q9816:Q9816))<$P9816,$O9816-SUM($Q9816:Q9816),IF(SUM($Q9816:Q9816)<$O9816,$P9816,0)))","v":55.33},{"$f":"IF($O9816<=0,0,IF(($O9816-SUM($Q9816:R9816))<$P9816,$O9816-SUM($Q9816:R9816),IF(SUM($Q9816:R9816)<$O9816,$P9816,0)))","v":55.33},{"$f":"IF($O9816<=0,0,IF(($O9816-SUM($Q9816:S9816))<$P9816,$O9816-SUM($Q9816:S9816),IF(SUM($Q9816:S9816)<$O9816,$P9816,0)))","v":55.33}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2005-06-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9821<=0,0,IF(($O9821-SUM($Q9821:Q9821))<$P9821,$O9821-SUM($Q9821:Q9821),IF(SUM($Q9821:Q9821)<$O9821,$P9821,0)))","v":0},{"$f":"IF($O9821<=0,0,IF(($O9821-SUM($Q9821:R9821))<$P9821,$O9821-SUM($Q9821:R9821),IF(SUM($Q9821:R9821)<$O9821,$P9821,0)))","v":0},{"$f":"IF($O9821<=0,0,IF(($O9821-SUM($Q9821:S9821))<$P9821,$O9821-SUM($Q9821:S9821),IF(SUM($Q9821:S9821)<$O9821,$P9821,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-10-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9836<=0,0,IF(($O9836-SUM($Q9836:Q9836))<$P9836,$O9836-SUM($Q9836:Q9836),IF(SUM($Q9836:Q9836)<$O9836,$P9836,0)))","v":0},{"$f":"IF($O9836<=0,0,IF(($O9836-SUM($Q9836:R9836))<$P9836,$O9836-SUM($Q9836:R9836),IF(SUM($Q9836:R9836)<$O9836,$P9836,0)))","v":0},{"$f":"IF($O9836<=0,0,IF(($O9836-SUM($Q9836:S9836))<$P9836,$O9836-SUM($Q9836:S9836),IF(SUM($Q9836:S9836)<$O9836,$P9836,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2004-07-31","2004-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9851<=0,0,IF(($O9851-SUM($Q9851:Q9851))<$P9851,$O9851-SUM($Q9851:Q9851),IF(SUM($Q9851:Q9851)<$O9851,$P9851,0)))","v":0},{"$f":"IF($O9851<=0,0,IF(($O9851-SUM($Q9851:R9851))<$P9851,$O9851-SUM($Q9851:R9851),IF(SUM($Q9851:R9851)<$O9851,$P9851,0)))","v":0},{"$f":"IF($O9851<=0,0,IF(($O9851-SUM($Q9851:S9851))<$P9851,$O9851-SUM($Q9851:S9851),IF(SUM($Q9851:S9851)<$O9851,$P9851,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",101.72000000000003,14.53,0,null,null,0,87.190000000000026,1,87.190000000000026,14.53,null,{"$f":"IF($O9872<=0,0,IF(($O9872-SUM($Q9872:Q9872))<$P9872,$O9872-SUM($Q9872:Q9872),IF(SUM($Q9872:Q9872)<$O9872,$P9872,0)))","v":14.53},{"$f":"IF($O9872<=0,0,IF(($O9872-SUM($Q9872:R9872))<$P9872,$O9872-SUM($Q9872:R9872),IF(SUM($Q9872:R9872)<$O9872,$P9872,0)))","v":14.53},{"$f":"IF($O9872<=0,0,IF(($O9872-SUM($Q9872:S9872))<$P9872,$O9872-SUM($Q9872:S9872),IF(SUM($Q9872:S9872)<$O9872,$P9872,0)))","v":14.53}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-03-31","2010-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9884<=0,0,IF(($O9884-SUM($Q9884:Q9884))<$P9884,$O9884-SUM($Q9884:Q9884),IF(SUM($Q9884:Q9884)<$O9884,$P9884,0)))","v":0},{"$f":"IF($O9884<=0,0,IF(($O9884-SUM($Q9884:R9884))<$P9884,$O9884-SUM($Q9884:R9884),IF(SUM($Q9884:R9884)<$O9884,$P9884,0)))","v":0},{"$f":"IF($O9884<=0,0,IF(($O9884-SUM($Q9884:S9884))<$P9884,$O9884-SUM($Q9884:S9884),IF(SUM($Q9884:S9884)<$O9884,$P9884,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-03-31","2010-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9889<=0,0,IF(($O9889-SUM($Q9889:Q9889))<$P9889,$O9889-SUM($Q9889:Q9889),IF(SUM($Q9889:Q9889)<$O9889,$P9889,0)))","v":0},{"$f":"IF($O9889<=0,0,IF(($O9889-SUM($Q9889:R9889))<$P9889,$O9889-SUM($Q9889:R9889),IF(SUM($Q9889:R9889)<$O9889,$P9889,0)))","v":0},{"$f":"IF($O9889<=0,0,IF(($O9889-SUM($Q9889:S9889))<$P9889,$O9889-SUM($Q9889:S9889),IF(SUM($Q9889:S9889)<$O9889,$P9889,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9904<=0,0,IF(($O9904-SUM($Q9904:Q9904))<$P9904,$O9904-SUM($Q9904:Q9904),IF(SUM($Q9904:Q9904)<$O9904,$P9904,0)))","v":0},{"$f":"IF($O9904<=0,0,IF(($O9904-SUM($Q9904:R9904))<$P9904,$O9904-SUM($Q9904:R9904),IF(SUM($Q9904:R9904)<$O9904,$P9904,0)))","v":0},{"$f":"IF($O9904<=0,0,IF(($O9904-SUM($Q9904:S9904))<$P9904,$O9904-SUM($Q9904:S9904),IF(SUM($Q9904:S9904)<$O9904,$P9904,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O9919<=0,0,IF(($O9919-SUM($Q9919:Q9919))<$P9919,$O9919-SUM($Q9919:Q9919),IF(SUM($Q9919:Q9919)<$O9919,$P9919,0)))","v":0},{"$f":"IF($O9919<=0,0,IF(($O9919-SUM($Q9919:R9919))<$P9919,$O9919-SUM($Q9919:R9919),IF(SUM($Q9919:R9919)<$O9919,$P9919,0)))","v":0},{"$f":"IF($O9919<=0,0,IF(($O9919-SUM($Q9919:S9919))<$P9919,$O9919-SUM($Q9919:S9919),IF(SUM($Q9919:S9919)<$O9919,$P9919,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2010-09-30","2010-09-30",25.820000000000164,25.82,0,null,null,0,1.6342482922482304E-13,1,1.6342482922482304E-13,25.82,null,{"$f":"IF($O9929<=0,0,IF(($O9929-SUM($Q9929:Q9929))<$P9929,$O9929-SUM($Q9929:Q9929),IF(SUM($Q9929:Q9929)<$O9929,$P9929,0)))","v":1.6342482922482304E-13},{"$f":"IF($O9929<=0,0,IF(($O9929-SUM($Q9929:R9929))<$P9929,$O9929-SUM($Q9929:R9929),IF(SUM($Q9929:R9929)<$O9929,$P9929,0)))","v":0},{"$f":"IF($O9929<=0,0,IF(($O9929-SUM($Q9929:S9929))<$P9929,$O9929-SUM($Q9929:S9929),IF(SUM($Q9929:S9929)<$O9929,$P9929,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9952<=0,0,IF(($O9952-SUM($Q9952:Q9952))<$P9952,$O9952-SUM($Q9952:Q9952),IF(SUM($Q9952:Q9952)<$O9952,$P9952,0)))","v":0},{"$f":"IF($O9952<=0,0,IF(($O9952-SUM($Q9952:R9952))<$P9952,$O9952-SUM($Q9952:R9952),IF(SUM($Q9952:R9952)<$O9952,$P9952,0)))","v":0},{"$f":"IF($O9952<=0,0,IF(($O9952-SUM($Q9952:S9952))<$P9952,$O9952-SUM($Q9952:S9952),IF(SUM($Q9952:S9952)<$O9952,$P9952,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2005-06-08",297.26999999999953,50.37,0,null,null,0,246.89999999999952,1,246.89999999999952,50.37,null,{"$f":"IF($O9957<=0,0,IF(($O9957-SUM($Q9957:Q9957))<$P9957,$O9957-SUM($Q9957:Q9957),IF(SUM($Q9957:Q9957)<$O9957,$P9957,0)))","v":50.37},{"$f":"IF($O9957<=0,0,IF(($O9957-SUM($Q9957:R9957))<$P9957,$O9957-SUM($Q9957:R9957),IF(SUM($Q9957:R9957)<$O9957,$P9957,0)))","v":50.37},{"$f":"IF($O9957<=0,0,IF(($O9957-SUM($Q9957:S9957))<$P9957,$O9957-SUM($Q9957:S9957),IF(SUM($Q9957:S9957)<$O9957,$P9957,0)))","v":50.37}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2009-12-31","2005-06-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:Q9972))<$P9972,$O9972-SUM($Q9972:Q9972),IF(SUM($Q9972:Q9972)<$O9972,$P9972,0)))","v":0},{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:R9972))<$P9972,$O9972-SUM($Q9972:R9972),IF(SUM($Q9972:R9972)<$O9972,$P9972,0)))","v":0},{"$f":"IF($O9972<=0,0,IF(($O9972-SUM($Q9972:S9972))<$P9972,$O9972-SUM($Q9972:S9972),IF(SUM($Q9972:S9972)<$O9972,$P9972,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2007-07-31","2007-07-31",250.70999999999913,31.71,0,null,null,0,218.99999999999912,0.5,109.49999999999956,15.855,null,{"$f":"IF($O9987<=0,0,IF(($O9987-SUM($Q9987:Q9987))<$P9987,$O9987-SUM($Q9987:Q9987),IF(SUM($Q9987:Q9987)<$O9987,$P9987,0)))","v":15.855},{"$f":"IF($O9987<=0,0,IF(($O9987-SUM($Q9987:R9987))<$P9987,$O9987-SUM($Q9987:R9987),IF(SUM($Q9987:R9987)<$O9987,$P9987,0)))","v":15.855},{"$f":"IF($O9987<=0,0,IF(($O9987-SUM($Q9987:S9987))<$P9987,$O9987-SUM($Q9987:S9987),IF(SUM($Q9987:S9987)<$O9987,$P9987,0)))","v":15.855}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-08-31","2004-08-31",92.430000000000064,13.2,0,null,null,0,79.230000000000061,1,79.230000000000061,13.2,null,{"$f":"IF($O9999<=0,0,IF(($O9999-SUM($Q9999:Q9999))<$P9999,$O9999-SUM($Q9999:Q9999),IF(SUM($Q9999:Q9999)<$O9999,$P9999,0)))","v":13.2},{"$f":"IF($O9999<=0,0,IF(($O9999-SUM($Q9999:R9999))<$P9999,$O9999-SUM($Q9999:R9999),IF(SUM($Q9999:R9999)<$O9999,$P9999,0)))","v":13.2},{"$f":"IF($O9999<=0,0,IF(($O9999-SUM($Q9999:S9999))<$P9999,$O9999-SUM($Q9999:S9999),IF(SUM($Q9999:S9999)<$O9999,$P9999,0)))","v":13.2}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-02-12","2008-02-12",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10020<=0,0,IF(($O10020-SUM($Q10020:Q10020))<$P10020,$O10020-SUM($Q10020:Q10020),IF(SUM($Q10020:Q10020)<$O10020,$P10020,0)))","v":0},{"$f":"IF($O10020<=0,0,IF(($O10020-SUM($Q10020:R10020))<$P10020,$O10020-SUM($Q10020:R10020),IF(SUM($Q10020:R10020)<$O10020,$P10020,0)))","v":0},{"$f":"IF($O10020<=0,0,IF(($O10020-SUM($Q10020:S10020))<$P10020,$O10020-SUM($Q10020:S10020),IF(SUM($Q10020:S10020)<$O10020,$P10020,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-07-31",196.28999999999996,24.83,0,null,null,0,171.45999999999998,1,171.45999999999998,24.83,null,{"$f":"IF($O10035<=0,0,IF(($O10035-SUM($Q10035:Q10035))<$P10035,$O10035-SUM($Q10035:Q10035),IF(SUM($Q10035:Q10035)<$O10035,$P10035,0)))","v":24.83},{"$f":"IF($O10035<=0,0,IF(($O10035-SUM($Q10035:R10035))<$P10035,$O10035-SUM($Q10035:R10035),IF(SUM($Q10035:R10035)<$O10035,$P10035,0)))","v":24.83},{"$f":"IF($O10035<=0,0,IF(($O10035-SUM($Q10035:S10035))<$P10035,$O10035-SUM($Q10035:S10035),IF(SUM($Q10035:S10035)<$O10035,$P10035,0)))","v":24.83}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-11-17","2008-11-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10040<=0,0,IF(($O10040-SUM($Q10040:Q10040))<$P10040,$O10040-SUM($Q10040:Q10040),IF(SUM($Q10040:Q10040)<$O10040,$P10040,0)))","v":0},{"$f":"IF($O10040<=0,0,IF(($O10040-SUM($Q10040:R10040))<$P10040,$O10040-SUM($Q10040:R10040),IF(SUM($Q10040:R10040)<$O10040,$P10040,0)))","v":0},{"$f":"IF($O10040<=0,0,IF(($O10040-SUM($Q10040:S10040))<$P10040,$O10040-SUM($Q10040:S10040),IF(SUM($Q10040:S10040)<$O10040,$P10040,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-01-31",107.74000000000001,17.96,0,null,null,0,89.78,0.5,44.89,8.98,null,{"$f":"IF($O10055<=0,0,IF(($O10055-SUM($Q10055:Q10055))<$P10055,$O10055-SUM($Q10055:Q10055),IF(SUM($Q10055:Q10055)<$O10055,$P10055,0)))","v":8.98},{"$f":"IF($O10055<=0,0,IF(($O10055-SUM($Q10055:R10055))<$P10055,$O10055-SUM($Q10055:R10055),IF(SUM($Q10055:R10055)<$O10055,$P10055,0)))","v":8.98},{"$f":"IF($O10055<=0,0,IF(($O10055-SUM($Q10055:S10055))<$P10055,$O10055-SUM($Q10055:S10055),IF(SUM($Q10055:S10055)<$O10055,$P10055,0)))","v":8.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-01-01","2011-01-01",15.619999999999891,15.62,0,null,null,0,-1.0835776720341528E-13,1,-1.0835776720341528E-13,15.62,null,{"$f":"IF($O10074<=0,0,IF(($O10074-SUM($Q10074:Q10074))<$P10074,$O10074-SUM($Q10074:Q10074),IF(SUM($Q10074:Q10074)<$O10074,$P10074,0)))","v":0},{"$f":"IF($O10074<=0,0,IF(($O10074-SUM($Q10074:R10074))<$P10074,$O10074-SUM($Q10074:R10074),IF(SUM($Q10074:R10074)<$O10074,$P10074,0)))","v":0},{"$f":"IF($O10074<=0,0,IF(($O10074-SUM($Q10074:S10074))<$P10074,$O10074-SUM($Q10074:S10074),IF(SUM($Q10074:S10074)<$O10074,$P10074,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2009-12-31","2004-12-21",107.23000000000047,6.31,0,null,null,0,100.92000000000047,0.5,50.460000000000235,3.1549999999999998,null,{"$f":"IF($O10090<=0,0,IF(($O10090-SUM($Q10090:Q10090))<$P10090,$O10090-SUM($Q10090:Q10090),IF(SUM($Q10090:Q10090)<$O10090,$P10090,0)))","v":3.1549999999999998},{"$f":"IF($O10090<=0,0,IF(($O10090-SUM($Q10090:R10090))<$P10090,$O10090-SUM($Q10090:R10090),IF(SUM($Q10090:R10090)<$O10090,$P10090,0)))","v":3.1549999999999998},{"$f":"IF($O10090<=0,0,IF(($O10090-SUM($Q10090:S10090))<$P10090,$O10090-SUM($Q10090:S10090),IF(SUM($Q10090:S10090)<$O10090,$P10090,0)))","v":3.1549999999999998}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-12-15","2003-12-15",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10103<=0,0,IF(($O10103-SUM($Q10103:Q10103))<$P10103,$O10103-SUM($Q10103:Q10103),IF(SUM($Q10103:Q10103)<$O10103,$P10103,0)))","v":0},{"$f":"IF($O10103<=0,0,IF(($O10103-SUM($Q10103:R10103))<$P10103,$O10103-SUM($Q10103:R10103),IF(SUM($Q10103:R10103)<$O10103,$P10103,0)))","v":0},{"$f":"IF($O10103<=0,0,IF(($O10103-SUM($Q10103:S10103))<$P10103,$O10103-SUM($Q10103:S10103),IF(SUM($Q10103:S10103)<$O10103,$P10103,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2001-03-31","2001-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10108<=0,0,IF(($O10108-SUM($Q10108:Q10108))<$P10108,$O10108-SUM($Q10108:Q10108),IF(SUM($Q10108:Q10108)<$O10108,$P10108,0)))","v":0},{"$f":"IF($O10108<=0,0,IF(($O10108-SUM($Q10108:R10108))<$P10108,$O10108-SUM($Q10108:R10108),IF(SUM($Q10108:R10108)<$O10108,$P10108,0)))","v":0},{"$f":"IF($O10108<=0,0,IF(($O10108-SUM($Q10108:S10108))<$P10108,$O10108-SUM($Q10108:S10108),IF(SUM($Q10108:S10108)<$O10108,$P10108,0)))","v":0}]
[null,"AERONAVEGACIÓN","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","OTROS","2011-12-01","2011-12-01",184.20000000000005,184.2,0,null,null,0,5.6843418860808015E-14,1,5.6843418860808015E-14,184.2,null,{"$f":"IF($O10123<=0,0,IF(($O10123-SUM($Q10123:Q10123))<$P10123,$O10123-SUM($Q10123:Q10123),IF(SUM($Q10123:Q10123)<$O10123,$P10123,0)))","v":5.6843418860808015E-14},{"$f":"IF($O10123<=0,0,IF(($O10123-SUM($Q10123:R10123))<$P10123,$O10123-SUM($Q10123:R10123),IF(SUM($Q10123:R10123)<$O10123,$P10123,0)))","v":0},{"$f":"IF($O10123<=0,0,IF(($O10123-SUM($Q10123:S10123))<$P10123,$O10123-SUM($Q10123:S10123),IF(SUM($Q10123:S10123)<$O10123,$P10123,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE TRATAMIENTO DE AGUAS (336170)","OTROS","2002-10-16","2002-10-16",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10138<=0,0,IF(($O10138-SUM($Q10138:Q10138))<$P10138,$O10138-SUM($Q10138:Q10138),IF(SUM($Q10138:Q10138)<$O10138,$P10138,0)))","v":0},{"$f":"IF($O10138<=0,0,IF(($O10138-SUM($Q10138:R10138))<$P10138,$O10138-SUM($Q10138:R10138),IF(SUM($Q10138:R10138)<$O10138,$P10138,0)))","v":0},{"$f":"IF($O10138<=0,0,IF(($O10138-SUM($Q10138:S10138))<$P10138,$O10138-SUM($Q10138:S10138),IF(SUM($Q10138:S10138)<$O10138,$P10138,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10160<=0,0,IF(($O10160-SUM($Q10160:Q10160))<$P10160,$O10160-SUM($Q10160:Q10160),IF(SUM($Q10160:Q10160)<$O10160,$P10160,0)))","v":0},{"$f":"IF($O10160<=0,0,IF(($O10160-SUM($Q10160:R10160))<$P10160,$O10160-SUM($Q10160:R10160),IF(SUM($Q10160:R10160)<$O10160,$P10160,0)))","v":0},{"$f":"IF($O10160<=0,0,IF(($O10160-SUM($Q10160:S10160))<$P10160,$O10160-SUM($Q10160:S10160),IF(SUM($Q10160:S10160)<$O10160,$P10160,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10171<=0,0,IF(($O10171-SUM($Q10171:Q10171))<$P10171,$O10171-SUM($Q10171:Q10171),IF(SUM($Q10171:Q10171)<$O10171,$P10171,0)))","v":0},{"$f":"IF($O10171<=0,0,IF(($O10171-SUM($Q10171:R10171))<$P10171,$O10171-SUM($Q10171:R10171),IF(SUM($Q10171:R10171)<$O10171,$P10171,0)))","v":0},{"$f":"IF($O10171<=0,0,IF(($O10171-SUM($Q10171:S10171))<$P10171,$O10171-SUM($Q10171:S10171),IF(SUM($Q10171:S10171)<$O10171,$P10171,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-10-12","2010-10-12",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10190<=0,0,IF(($O10190-SUM($Q10190:Q10190))<$P10190,$O10190-SUM($Q10190:Q10190),IF(SUM($Q10190:Q10190)<$O10190,$P10190,0)))","v":0},{"$f":"IF($O10190<=0,0,IF(($O10190-SUM($Q10190:R10190))<$P10190,$O10190-SUM($Q10190:R10190),IF(SUM($Q10190:R10190)<$O10190,$P10190,0)))","v":0},{"$f":"IF($O10190<=0,0,IF(($O10190-SUM($Q10190:S10190))<$P10190,$O10190-SUM($Q10190:S10190),IF(SUM($Q10190:S10190)<$O10190,$P10190,0)))","v":0}]
[null,"AERONAVEGACIÓN","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10191<=0,0,IF(($O10191-SUM($Q10191:Q10191))<$P10191,$O10191-SUM($Q10191:Q10191),IF(SUM($Q10191:Q10191)<$O10191,$P10191,0)))","v":0},{"$f":"IF($O10191<=0,0,IF(($O10191-SUM($Q10191:R10191))<$P10191,$O10191-SUM($Q10191:R10191),IF(SUM($Q10191:R10191)<$O10191,$P10191,0)))","v":0},{"$f":"IF($O10191<=0,0,IF(($O10191-SUM($Q10191:S10191))<$P10191,$O10191-SUM($Q10191:S10191),IF(SUM($Q10191:S10191)<$O10191,$P10191,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-12-31","2008-07-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10206<=0,0,IF(($O10206-SUM($Q10206:Q10206))<$P10206,$O10206-SUM($Q10206:Q10206),IF(SUM($Q10206:Q10206)<$O10206,$P10206,0)))","v":0},{"$f":"IF($O10206<=0,0,IF(($O10206-SUM($Q10206:R10206))<$P10206,$O10206-SUM($Q10206:R10206),IF(SUM($Q10206:R10206)<$O10206,$P10206,0)))","v":0},{"$f":"IF($O10206<=0,0,IF(($O10206-SUM($Q10206:S10206))<$P10206,$O10206-SUM($Q10206:S10206),IF(SUM($Q10206:S10206)<$O10206,$P10206,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-10-13","2003-10-13",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10230<=0,0,IF(($O10230-SUM($Q10230:Q10230))<$P10230,$O10230-SUM($Q10230:Q10230),IF(SUM($Q10230:Q10230)<$O10230,$P10230,0)))","v":0},{"$f":"IF($O10230<=0,0,IF(($O10230-SUM($Q10230:R10230))<$P10230,$O10230-SUM($Q10230:R10230),IF(SUM($Q10230:R10230)<$O10230,$P10230,0)))","v":0},{"$f":"IF($O10230<=0,0,IF(($O10230-SUM($Q10230:S10230))<$P10230,$O10230-SUM($Q10230:S10230),IF(SUM($Q10230:S10230)<$O10230,$P10230,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10239<=0,0,IF(($O10239-SUM($Q10239:Q10239))<$P10239,$O10239-SUM($Q10239:Q10239),IF(SUM($Q10239:Q10239)<$O10239,$P10239,0)))","v":0},{"$f":"IF($O10239<=0,0,IF(($O10239-SUM($Q10239:R10239))<$P10239,$O10239-SUM($Q10239:R10239),IF(SUM($Q10239:R10239)<$O10239,$P10239,0)))","v":0},{"$f":"IF($O10239<=0,0,IF(($O10239-SUM($Q10239:S10239))<$P10239,$O10239-SUM($Q10239:S10239),IF(SUM($Q10239:S10239)<$O10239,$P10239,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:Q10258))<$P10258,$O10258-SUM($Q10258:Q10258),IF(SUM($Q10258:Q10258)<$O10258,$P10258,0)))","v":0},{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:R10258))<$P10258,$O10258-SUM($Q10258:R10258),IF(SUM($Q10258:R10258)<$O10258,$P10258,0)))","v":0},{"$f":"IF($O10258<=0,0,IF(($O10258-SUM($Q10258:S10258))<$P10258,$O10258-SUM($Q10258:S10258),IF(SUM($Q10258:S10258)<$O10258,$P10258,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10273<=0,0,IF(($O10273-SUM($Q10273:Q10273))<$P10273,$O10273-SUM($Q10273:Q10273),IF(SUM($Q10273:Q10273)<$O10273,$P10273,0)))","v":0},{"$f":"IF($O10273<=0,0,IF(($O10273-SUM($Q10273:R10273))<$P10273,$O10273-SUM($Q10273:R10273),IF(SUM($Q10273:R10273)<$O10273,$P10273,0)))","v":0},{"$f":"IF($O10273<=0,0,IF(($O10273-SUM($Q10273:S10273))<$P10273,$O10273-SUM($Q10273:S10273),IF(SUM($Q10273:S10273)<$O10273,$P10273,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10274<=0,0,IF(($O10274-SUM($Q10274:Q10274))<$P10274,$O10274-SUM($Q10274:Q10274),IF(SUM($Q10274:Q10274)<$O10274,$P10274,0)))","v":0},{"$f":"IF($O10274<=0,0,IF(($O10274-SUM($Q10274:R10274))<$P10274,$O10274-SUM($Q10274:R10274),IF(SUM($Q10274:R10274)<$O10274,$P10274,0)))","v":0},{"$f":"IF($O10274<=0,0,IF(($O10274-SUM($Q10274:S10274))<$P10274,$O10274-SUM($Q10274:S10274),IF(SUM($Q10274:S10274)<$O10274,$P10274,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10293<=0,0,IF(($O10293-SUM($Q10293:Q10293))<$P10293,$O10293-SUM($Q10293:Q10293),IF(SUM($Q10293:Q10293)<$O10293,$P10293,0)))","v":0},{"$f":"IF($O10293<=0,0,IF(($O10293-SUM($Q10293:R10293))<$P10293,$O10293-SUM($Q10293:R10293),IF(SUM($Q10293:R10293)<$O10293,$P10293,0)))","v":0},{"$f":"IF($O10293<=0,0,IF(($O10293-SUM($Q10293:S10293))<$P10293,$O10293-SUM($Q10293:S10293),IF(SUM($Q10293:S10293)<$O10293,$P10293,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10308<=0,0,IF(($O10308-SUM($Q10308:Q10308))<$P10308,$O10308-SUM($Q10308:Q10308),IF(SUM($Q10308:Q10308)<$O10308,$P10308,0)))","v":0},{"$f":"IF($O10308<=0,0,IF(($O10308-SUM($Q10308:R10308))<$P10308,$O10308-SUM($Q10308:R10308),IF(SUM($Q10308:R10308)<$O10308,$P10308,0)))","v":0},{"$f":"IF($O10308<=0,0,IF(($O10308-SUM($Q10308:S10308))<$P10308,$O10308-SUM($Q10308:S10308),IF(SUM($Q10308:S10308)<$O10308,$P10308,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10322<=0,0,IF(($O10322-SUM($Q10322:Q10322))<$P10322,$O10322-SUM($Q10322:Q10322),IF(SUM($Q10322:Q10322)<$O10322,$P10322,0)))","v":0},{"$f":"IF($O10322<=0,0,IF(($O10322-SUM($Q10322:R10322))<$P10322,$O10322-SUM($Q10322:R10322),IF(SUM($Q10322:R10322)<$O10322,$P10322,0)))","v":0},{"$f":"IF($O10322<=0,0,IF(($O10322-SUM($Q10322:S10322))<$P10322,$O10322-SUM($Q10322:S10322),IF(SUM($Q10322:S10322)<$O10322,$P10322,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2006-04-30","2006-04-30",1317.6599999999999,0,0,null,null,1317.66,0,1,0,1317.66,null,{"$f":"IF($O10341<=0,0,IF(($O10341-SUM($Q10341:Q10341))<$P10341,$O10341-SUM($Q10341:Q10341),IF(SUM($Q10341:Q10341)<$O10341,$P10341,0)))","v":0},{"$f":"IF($O10341<=0,0,IF(($O10341-SUM($Q10341:R10341))<$P10341,$O10341-SUM($Q10341:R10341),IF(SUM($Q10341:R10341)<$O10341,$P10341,0)))","v":0},{"$f":"IF($O10341<=0,0,IF(($O10341-SUM($Q10341:S10341))<$P10341,$O10341-SUM($Q10341:S10341),IF(SUM($Q10341:S10341)<$O10341,$P10341,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-31","2008-12-31",415.33999999999992,0,0,null,null,415.34,0,0.5,0,207.67,null,{"$f":"IF($O10356<=0,0,IF(($O10356-SUM($Q10356:Q10356))<$P10356,$O10356-SUM($Q10356:Q10356),IF(SUM($Q10356:Q10356)<$O10356,$P10356,0)))","v":0},{"$f":"IF($O10356<=0,0,IF(($O10356-SUM($Q10356:R10356))<$P10356,$O10356-SUM($Q10356:R10356),IF(SUM($Q10356:R10356)<$O10356,$P10356,0)))","v":0},{"$f":"IF($O10356<=0,0,IF(($O10356-SUM($Q10356:S10356))<$P10356,$O10356-SUM($Q10356:S10356),IF(SUM($Q10356:S10356)<$O10356,$P10356,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10361<=0,0,IF(($O10361-SUM($Q10361:Q10361))<$P10361,$O10361-SUM($Q10361:Q10361),IF(SUM($Q10361:Q10361)<$O10361,$P10361,0)))","v":0},{"$f":"IF($O10361<=0,0,IF(($O10361-SUM($Q10361:R10361))<$P10361,$O10361-SUM($Q10361:R10361),IF(SUM($Q10361:R10361)<$O10361,$P10361,0)))","v":0},{"$f":"IF($O10361<=0,0,IF(($O10361-SUM($Q10361:S10361))<$P10361,$O10361-SUM($Q10361:S10361),IF(SUM($Q10361:S10361)<$O10361,$P10361,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2007-06-27","2007-06-27",211.74000000000012,0,0,null,null,211.75,-9.9999999998772182E-3,0.5,-4.9999999999386091E-3,105.875,null,{"$f":"IF($O10378<=0,0,IF(($O10378-SUM($Q10378:Q10378))<$P10378,$O10378-SUM($Q10378:Q10378),IF(SUM($Q10378:Q10378)<$O10378,$P10378,0)))","v":0},{"$f":"IF($O10378<=0,0,IF(($O10378-SUM($Q10378:R10378))<$P10378,$O10378-SUM($Q10378:R10378),IF(SUM($Q10378:R10378)<$O10378,$P10378,0)))","v":0},{"$f":"IF($O10378<=0,0,IF(($O10378-SUM($Q10378:S10378))<$P10378,$O10378-SUM($Q10378:S10378),IF(SUM($Q10378:S10378)<$O10378,$P10378,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2002-07-16","2002-07-16",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10390<=0,0,IF(($O10390-SUM($Q10390:Q10390))<$P10390,$O10390-SUM($Q10390:Q10390),IF(SUM($Q10390:Q10390)<$O10390,$P10390,0)))","v":0},{"$f":"IF($O10390<=0,0,IF(($O10390-SUM($Q10390:R10390))<$P10390,$O10390-SUM($Q10390:R10390),IF(SUM($Q10390:R10390)<$O10390,$P10390,0)))","v":0},{"$f":"IF($O10390<=0,0,IF(($O10390-SUM($Q10390:S10390))<$P10390,$O10390-SUM($Q10390:S10390),IF(SUM($Q10390:S10390)<$O10390,$P10390,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10409<=0,0,IF(($O10409-SUM($Q10409:Q10409))<$P10409,$O10409-SUM($Q10409:Q10409),IF(SUM($Q10409:Q10409)<$O10409,$P10409,0)))","v":0},{"$f":"IF($O10409<=0,0,IF(($O10409-SUM($Q10409:R10409))<$P10409,$O10409-SUM($Q10409:R10409),IF(SUM($Q10409:R10409)<$O10409,$P10409,0)))","v":0},{"$f":"IF($O10409<=0,0,IF(($O10409-SUM($Q10409:S10409))<$P10409,$O10409-SUM($Q10409:S10409),IF(SUM($Q10409:S10409)<$O10409,$P10409,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-06-26","2000-06-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10424<=0,0,IF(($O10424-SUM($Q10424:Q10424))<$P10424,$O10424-SUM($Q10424:Q10424),IF(SUM($Q10424:Q10424)<$O10424,$P10424,0)))","v":0},{"$f":"IF($O10424<=0,0,IF(($O10424-SUM($Q10424:R10424))<$P10424,$O10424-SUM($Q10424:R10424),IF(SUM($Q10424:R10424)<$O10424,$P10424,0)))","v":0},{"$f":"IF($O10424<=0,0,IF(($O10424-SUM($Q10424:S10424))<$P10424,$O10424-SUM($Q10424:S10424),IF(SUM($Q10424:S10424)<$O10424,$P10424,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10439<=0,0,IF(($O10439-SUM($Q10439:Q10439))<$P10439,$O10439-SUM($Q10439:Q10439),IF(SUM($Q10439:Q10439)<$O10439,$P10439,0)))","v":0},{"$f":"IF($O10439<=0,0,IF(($O10439-SUM($Q10439:R10439))<$P10439,$O10439-SUM($Q10439:R10439),IF(SUM($Q10439:R10439)<$O10439,$P10439,0)))","v":0},{"$f":"IF($O10439<=0,0,IF(($O10439-SUM($Q10439:S10439))<$P10439,$O10439-SUM($Q10439:S10439),IF(SUM($Q10439:S10439)<$O10439,$P10439,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-07-01","2011-07-01",98.179999999999836,98.18,0,null,null,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,98.18,null,{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:Q10448))<$P10448,$O10448-SUM($Q10448:Q10448),IF(SUM($Q10448:Q10448)<$O10448,$P10448,0)))","v":0},{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:R10448))<$P10448,$O10448-SUM($Q10448:R10448),IF(SUM($Q10448:R10448)<$O10448,$P10448,0)))","v":0},{"$f":"IF($O10448<=0,0,IF(($O10448-SUM($Q10448:S10448))<$P10448,$O10448-SUM($Q10448:S10448),IF(SUM($Q10448:S10448)<$O10448,$P10448,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2010-11-30","2010-11-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10458<=0,0,IF(($O10458-SUM($Q10458:Q10458))<$P10458,$O10458-SUM($Q10458:Q10458),IF(SUM($Q10458:Q10458)<$O10458,$P10458,0)))","v":0},{"$f":"IF($O10458<=0,0,IF(($O10458-SUM($Q10458:R10458))<$P10458,$O10458-SUM($Q10458:R10458),IF(SUM($Q10458:R10458)<$O10458,$P10458,0)))","v":0},{"$f":"IF($O10458<=0,0,IF(($O10458-SUM($Q10458:S10458))<$P10458,$O10458-SUM($Q10458:S10458),IF(SUM($Q10458:S10458)<$O10458,$P10458,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-22","2000-12-22",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10477<=0,0,IF(($O10477-SUM($Q10477:Q10477))<$P10477,$O10477-SUM($Q10477:Q10477),IF(SUM($Q10477:Q10477)<$O10477,$P10477,0)))","v":0},{"$f":"IF($O10477<=0,0,IF(($O10477-SUM($Q10477:R10477))<$P10477,$O10477-SUM($Q10477:R10477),IF(SUM($Q10477:R10477)<$O10477,$P10477,0)))","v":0},{"$f":"IF($O10477<=0,0,IF(($O10477-SUM($Q10477:S10477))<$P10477,$O10477-SUM($Q10477:S10477),IF(SUM($Q10477:S10477)<$O10477,$P10477,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2002-08-27","2002-08-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10492<=0,0,IF(($O10492-SUM($Q10492:Q10492))<$P10492,$O10492-SUM($Q10492:Q10492),IF(SUM($Q10492:Q10492)<$O10492,$P10492,0)))","v":0},{"$f":"IF($O10492<=0,0,IF(($O10492-SUM($Q10492:R10492))<$P10492,$O10492-SUM($Q10492:R10492),IF(SUM($Q10492:R10492)<$O10492,$P10492,0)))","v":0},{"$f":"IF($O10492<=0,0,IF(($O10492-SUM($Q10492:S10492))<$P10492,$O10492-SUM($Q10492:S10492),IF(SUM($Q10492:S10492)<$O10492,$P10492,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2010-04-30","2010-04-30",54.480000000000018,0,0,null,null,54.48,0,1,0,54.48,null,{"$f":"IF($O10507<=0,0,IF(($O10507-SUM($Q10507:Q10507))<$P10507,$O10507-SUM($Q10507:Q10507),IF(SUM($Q10507:Q10507)<$O10507,$P10507,0)))","v":0},{"$f":"IF($O10507<=0,0,IF(($O10507-SUM($Q10507:R10507))<$P10507,$O10507-SUM($Q10507:R10507),IF(SUM($Q10507:R10507)<$O10507,$P10507,0)))","v":0},{"$f":"IF($O10507<=0,0,IF(($O10507-SUM($Q10507:S10507))<$P10507,$O10507-SUM($Q10507:S10507),IF(SUM($Q10507:S10507)<$O10507,$P10507,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2010-04-30","2010-04-30",266.95000000000005,38.14,0,null,null,0,228.81000000000006,1,228.81000000000006,38.14,null,{"$f":"IF($O10512<=0,0,IF(($O10512-SUM($Q10512:Q10512))<$P10512,$O10512-SUM($Q10512:Q10512),IF(SUM($Q10512:Q10512)<$O10512,$P10512,0)))","v":38.14},{"$f":"IF($O10512<=0,0,IF(($O10512-SUM($Q10512:R10512))<$P10512,$O10512-SUM($Q10512:R10512),IF(SUM($Q10512:R10512)<$O10512,$P10512,0)))","v":38.14},{"$f":"IF($O10512<=0,0,IF(($O10512-SUM($Q10512:S10512))<$P10512,$O10512-SUM($Q10512:S10512),IF(SUM($Q10512:S10512)<$O10512,$P10512,0)))","v":38.14}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-27","2000-12-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:Q10526))<$P10526,$O10526-SUM($Q10526:Q10526),IF(SUM($Q10526:Q10526)<$O10526,$P10526,0)))","v":0},{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:R10526))<$P10526,$O10526-SUM($Q10526:R10526),IF(SUM($Q10526:R10526)<$O10526,$P10526,0)))","v":0},{"$f":"IF($O10526<=0,0,IF(($O10526-SUM($Q10526:S10526))<$P10526,$O10526-SUM($Q10526:S10526),IF(SUM($Q10526:S10526)<$O10526,$P10526,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2011-03-01","2011-03-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10545<=0,0,IF(($O10545-SUM($Q10545:Q10545))<$P10545,$O10545-SUM($Q10545:Q10545),IF(SUM($Q10545:Q10545)<$O10545,$P10545,0)))","v":0},{"$f":"IF($O10545<=0,0,IF(($O10545-SUM($Q10545:R10545))<$P10545,$O10545-SUM($Q10545:R10545),IF(SUM($Q10545:R10545)<$O10545,$P10545,0)))","v":0},{"$f":"IF($O10545<=0,0,IF(($O10545-SUM($Q10545:S10545))<$P10545,$O10545-SUM($Q10545:S10545),IF(SUM($Q10545:S10545)<$O10545,$P10545,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2005-12-29","2005-12-29",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10560<=0,0,IF(($O10560-SUM($Q10560:Q10560))<$P10560,$O10560-SUM($Q10560:Q10560),IF(SUM($Q10560:Q10560)<$O10560,$P10560,0)))","v":0},{"$f":"IF($O10560<=0,0,IF(($O10560-SUM($Q10560:R10560))<$P10560,$O10560-SUM($Q10560:R10560),IF(SUM($Q10560:R10560)<$O10560,$P10560,0)))","v":0},{"$f":"IF($O10560<=0,0,IF(($O10560-SUM($Q10560:S10560))<$P10560,$O10560-SUM($Q10560:S10560),IF(SUM($Q10560:S10560)<$O10560,$P10560,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:Q10575))<$P10575,$O10575-SUM($Q10575:Q10575),IF(SUM($Q10575:Q10575)<$O10575,$P10575,0)))","v":0},{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:R10575))<$P10575,$O10575-SUM($Q10575:R10575),IF(SUM($Q10575:R10575)<$O10575,$P10575,0)))","v":0},{"$f":"IF($O10575<=0,0,IF(($O10575-SUM($Q10575:S10575))<$P10575,$O10575-SUM($Q10575:S10575),IF(SUM($Q10575:S10575)<$O10575,$P10575,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10580<=0,0,IF(($O10580-SUM($Q10580:Q10580))<$P10580,$O10580-SUM($Q10580:Q10580),IF(SUM($Q10580:Q10580)<$O10580,$P10580,0)))","v":0},{"$f":"IF($O10580<=0,0,IF(($O10580-SUM($Q10580:R10580))<$P10580,$O10580-SUM($Q10580:R10580),IF(SUM($Q10580:R10580)<$O10580,$P10580,0)))","v":0},{"$f":"IF($O10580<=0,0,IF(($O10580-SUM($Q10580:S10580))<$P10580,$O10580-SUM($Q10580:S10580),IF(SUM($Q10580:S10580)<$O10580,$P10580,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10596<=0,0,IF(($O10596-SUM($Q10596:Q10596))<$P10596,$O10596-SUM($Q10596:Q10596),IF(SUM($Q10596:Q10596)<$O10596,$P10596,0)))","v":0},{"$f":"IF($O10596<=0,0,IF(($O10596-SUM($Q10596:R10596))<$P10596,$O10596-SUM($Q10596:R10596),IF(SUM($Q10596:R10596)<$O10596,$P10596,0)))","v":0},{"$f":"IF($O10596<=0,0,IF(($O10596-SUM($Q10596:S10596))<$P10596,$O10596-SUM($Q10596:S10596),IF(SUM($Q10596:S10596)<$O10596,$P10596,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10609<=0,0,IF(($O10609-SUM($Q10609:Q10609))<$P10609,$O10609-SUM($Q10609:Q10609),IF(SUM($Q10609:Q10609)<$O10609,$P10609,0)))","v":0},{"$f":"IF($O10609<=0,0,IF(($O10609-SUM($Q10609:R10609))<$P10609,$O10609-SUM($Q10609:R10609),IF(SUM($Q10609:R10609)<$O10609,$P10609,0)))","v":0},{"$f":"IF($O10609<=0,0,IF(($O10609-SUM($Q10609:S10609))<$P10609,$O10609-SUM($Q10609:S10609),IF(SUM($Q10609:S10609)<$O10609,$P10609,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10628<=0,0,IF(($O10628-SUM($Q10628:Q10628))<$P10628,$O10628-SUM($Q10628:Q10628),IF(SUM($Q10628:Q10628)<$O10628,$P10628,0)))","v":0},{"$f":"IF($O10628<=0,0,IF(($O10628-SUM($Q10628:R10628))<$P10628,$O10628-SUM($Q10628:R10628),IF(SUM($Q10628:R10628)<$O10628,$P10628,0)))","v":0},{"$f":"IF($O10628<=0,0,IF(($O10628-SUM($Q10628:S10628))<$P10628,$O10628-SUM($Q10628:S10628),IF(SUM($Q10628:S10628)<$O10628,$P10628,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10643<=0,0,IF(($O10643-SUM($Q10643:Q10643))<$P10643,$O10643-SUM($Q10643:Q10643),IF(SUM($Q10643:Q10643)<$O10643,$P10643,0)))","v":0},{"$f":"IF($O10643<=0,0,IF(($O10643-SUM($Q10643:R10643))<$P10643,$O10643-SUM($Q10643:R10643),IF(SUM($Q10643:R10643)<$O10643,$P10643,0)))","v":0},{"$f":"IF($O10643<=0,0,IF(($O10643-SUM($Q10643:S10643))<$P10643,$O10643-SUM($Q10643:S10643),IF(SUM($Q10643:S10643)<$O10643,$P10643,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10648<=0,0,IF(($O10648-SUM($Q10648:Q10648))<$P10648,$O10648-SUM($Q10648:Q10648),IF(SUM($Q10648:Q10648)<$O10648,$P10648,0)))","v":0},{"$f":"IF($O10648<=0,0,IF(($O10648-SUM($Q10648:R10648))<$P10648,$O10648-SUM($Q10648:R10648),IF(SUM($Q10648:R10648)<$O10648,$P10648,0)))","v":0},{"$f":"IF($O10648<=0,0,IF(($O10648-SUM($Q10648:S10648))<$P10648,$O10648-SUM($Q10648:S10648),IF(SUM($Q10648:S10648)<$O10648,$P10648,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10666<=0,0,IF(($O10666-SUM($Q10666:Q10666))<$P10666,$O10666-SUM($Q10666:Q10666),IF(SUM($Q10666:Q10666)<$O10666,$P10666,0)))","v":0},{"$f":"IF($O10666<=0,0,IF(($O10666-SUM($Q10666:R10666))<$P10666,$O10666-SUM($Q10666:R10666),IF(SUM($Q10666:R10666)<$O10666,$P10666,0)))","v":0},{"$f":"IF($O10666<=0,0,IF(($O10666-SUM($Q10666:S10666))<$P10666,$O10666-SUM($Q10666:S10666),IF(SUM($Q10666:S10666)<$O10666,$P10666,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10677<=0,0,IF(($O10677-SUM($Q10677:Q10677))<$P10677,$O10677-SUM($Q10677:Q10677),IF(SUM($Q10677:Q10677)<$O10677,$P10677,0)))","v":0},{"$f":"IF($O10677<=0,0,IF(($O10677-SUM($Q10677:R10677))<$P10677,$O10677-SUM($Q10677:R10677),IF(SUM($Q10677:R10677)<$O10677,$P10677,0)))","v":0},{"$f":"IF($O10677<=0,0,IF(($O10677-SUM($Q10677:S10677))<$P10677,$O10677-SUM($Q10677:S10677),IF(SUM($Q10677:S10677)<$O10677,$P10677,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10696<=0,0,IF(($O10696-SUM($Q10696:Q10696))<$P10696,$O10696-SUM($Q10696:Q10696),IF(SUM($Q10696:Q10696)<$O10696,$P10696,0)))","v":0},{"$f":"IF($O10696<=0,0,IF(($O10696-SUM($Q10696:R10696))<$P10696,$O10696-SUM($Q10696:R10696),IF(SUM($Q10696:R10696)<$O10696,$P10696,0)))","v":0},{"$f":"IF($O10696<=0,0,IF(($O10696-SUM($Q10696:S10696))<$P10696,$O10696-SUM($Q10696:S10696),IF(SUM($Q10696:S10696)<$O10696,$P10696,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10711<=0,0,IF(($O10711-SUM($Q10711:Q10711))<$P10711,$O10711-SUM($Q10711:Q10711),IF(SUM($Q10711:Q10711)<$O10711,$P10711,0)))","v":0},{"$f":"IF($O10711<=0,0,IF(($O10711-SUM($Q10711:R10711))<$P10711,$O10711-SUM($Q10711:R10711),IF(SUM($Q10711:R10711)<$O10711,$P10711,0)))","v":0},{"$f":"IF($O10711<=0,0,IF(($O10711-SUM($Q10711:S10711))<$P10711,$O10711-SUM($Q10711:S10711),IF(SUM($Q10711:S10711)<$O10711,$P10711,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10716<=0,0,IF(($O10716-SUM($Q10716:Q10716))<$P10716,$O10716-SUM($Q10716:Q10716),IF(SUM($Q10716:Q10716)<$O10716,$P10716,0)))","v":0},{"$f":"IF($O10716<=0,0,IF(($O10716-SUM($Q10716:R10716))<$P10716,$O10716-SUM($Q10716:R10716),IF(SUM($Q10716:R10716)<$O10716,$P10716,0)))","v":0},{"$f":"IF($O10716<=0,0,IF(($O10716-SUM($Q10716:S10716))<$P10716,$O10716-SUM($Q10716:S10716),IF(SUM($Q10716:S10716)<$O10716,$P10716,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10736<=0,0,IF(($O10736-SUM($Q10736:Q10736))<$P10736,$O10736-SUM($Q10736:Q10736),IF(SUM($Q10736:Q10736)<$O10736,$P10736,0)))","v":0},{"$f":"IF($O10736<=0,0,IF(($O10736-SUM($Q10736:R10736))<$P10736,$O10736-SUM($Q10736:R10736),IF(SUM($Q10736:R10736)<$O10736,$P10736,0)))","v":0},{"$f":"IF($O10736<=0,0,IF(($O10736-SUM($Q10736:S10736))<$P10736,$O10736-SUM($Q10736:S10736),IF(SUM($Q10736:S10736)<$O10736,$P10736,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10745<=0,0,IF(($O10745-SUM($Q10745:Q10745))<$P10745,$O10745-SUM($Q10745:Q10745),IF(SUM($Q10745:Q10745)<$O10745,$P10745,0)))","v":0},{"$f":"IF($O10745<=0,0,IF(($O10745-SUM($Q10745:R10745))<$P10745,$O10745-SUM($Q10745:R10745),IF(SUM($Q10745:R10745)<$O10745,$P10745,0)))","v":0},{"$f":"IF($O10745<=0,0,IF(($O10745-SUM($Q10745:S10745))<$P10745,$O10745-SUM($Q10745:S10745),IF(SUM($Q10745:S10745)<$O10745,$P10745,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10764<=0,0,IF(($O10764-SUM($Q10764:Q10764))<$P10764,$O10764-SUM($Q10764:Q10764),IF(SUM($Q10764:Q10764)<$O10764,$P10764,0)))","v":0},{"$f":"IF($O10764<=0,0,IF(($O10764-SUM($Q10764:R10764))<$P10764,$O10764-SUM($Q10764:R10764),IF(SUM($Q10764:R10764)<$O10764,$P10764,0)))","v":0},{"$f":"IF($O10764<=0,0,IF(($O10764-SUM($Q10764:S10764))<$P10764,$O10764-SUM($Q10764:S10764),IF(SUM($Q10764:S10764)<$O10764,$P10764,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10779<=0,0,IF(($O10779-SUM($Q10779:Q10779))<$P10779,$O10779-SUM($Q10779:Q10779),IF(SUM($Q10779:Q10779)<$O10779,$P10779,0)))","v":0},{"$f":"IF($O10779<=0,0,IF(($O10779-SUM($Q10779:R10779))<$P10779,$O10779-SUM($Q10779:R10779),IF(SUM($Q10779:R10779)<$O10779,$P10779,0)))","v":0},{"$f":"IF($O10779<=0,0,IF(($O10779-SUM($Q10779:S10779))<$P10779,$O10779-SUM($Q10779:S10779),IF(SUM($Q10779:S10779)<$O10779,$P10779,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10794<=0,0,IF(($O10794-SUM($Q10794:Q10794))<$P10794,$O10794-SUM($Q10794:Q10794),IF(SUM($Q10794:Q10794)<$O10794,$P10794,0)))","v":0},{"$f":"IF($O10794<=0,0,IF(($O10794-SUM($Q10794:R10794))<$P10794,$O10794-SUM($Q10794:R10794),IF(SUM($Q10794:R10794)<$O10794,$P10794,0)))","v":0},{"$f":"IF($O10794<=0,0,IF(($O10794-SUM($Q10794:S10794))<$P10794,$O10794-SUM($Q10794:S10794),IF(SUM($Q10794:S10794)<$O10794,$P10794,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10799<=0,0,IF(($O10799-SUM($Q10799:Q10799))<$P10799,$O10799-SUM($Q10799:Q10799),IF(SUM($Q10799:Q10799)<$O10799,$P10799,0)))","v":0},{"$f":"IF($O10799<=0,0,IF(($O10799-SUM($Q10799:R10799))<$P10799,$O10799-SUM($Q10799:R10799),IF(SUM($Q10799:R10799)<$O10799,$P10799,0)))","v":0},{"$f":"IF($O10799<=0,0,IF(($O10799-SUM($Q10799:S10799))<$P10799,$O10799-SUM($Q10799:S10799),IF(SUM($Q10799:S10799)<$O10799,$P10799,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10814<=0,0,IF(($O10814-SUM($Q10814:Q10814))<$P10814,$O10814-SUM($Q10814:Q10814),IF(SUM($Q10814:Q10814)<$O10814,$P10814,0)))","v":0},{"$f":"IF($O10814<=0,0,IF(($O10814-SUM($Q10814:R10814))<$P10814,$O10814-SUM($Q10814:R10814),IF(SUM($Q10814:R10814)<$O10814,$P10814,0)))","v":0},{"$f":"IF($O10814<=0,0,IF(($O10814-SUM($Q10814:S10814))<$P10814,$O10814-SUM($Q10814:S10814),IF(SUM($Q10814:S10814)<$O10814,$P10814,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-04-30","2007-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10832<=0,0,IF(($O10832-SUM($Q10832:Q10832))<$P10832,$O10832-SUM($Q10832:Q10832),IF(SUM($Q10832:Q10832)<$O10832,$P10832,0)))","v":0},{"$f":"IF($O10832<=0,0,IF(($O10832-SUM($Q10832:R10832))<$P10832,$O10832-SUM($Q10832:R10832),IF(SUM($Q10832:R10832)<$O10832,$P10832,0)))","v":0},{"$f":"IF($O10832<=0,0,IF(($O10832-SUM($Q10832:S10832))<$P10832,$O10832-SUM($Q10832:S10832),IF(SUM($Q10832:S10832)<$O10832,$P10832,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-22",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10847<=0,0,IF(($O10847-SUM($Q10847:Q10847))<$P10847,$O10847-SUM($Q10847:Q10847),IF(SUM($Q10847:Q10847)<$O10847,$P10847,0)))","v":0},{"$f":"IF($O10847<=0,0,IF(($O10847-SUM($Q10847:R10847))<$P10847,$O10847-SUM($Q10847:R10847),IF(SUM($Q10847:R10847)<$O10847,$P10847,0)))","v":0},{"$f":"IF($O10847<=0,0,IF(($O10847-SUM($Q10847:S10847))<$P10847,$O10847-SUM($Q10847:S10847),IF(SUM($Q10847:S10847)<$O10847,$P10847,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1996-03-31","1996-03-31",163.20000000000005,23.32,0,null,null,0,139.88000000000005,1,139.88000000000005,23.32,null,{"$f":"IF($O10862<=0,0,IF(($O10862-SUM($Q10862:Q10862))<$P10862,$O10862-SUM($Q10862:Q10862),IF(SUM($Q10862:Q10862)<$O10862,$P10862,0)))","v":23.32},{"$f":"IF($O10862<=0,0,IF(($O10862-SUM($Q10862:R10862))<$P10862,$O10862-SUM($Q10862:R10862),IF(SUM($Q10862:R10862)<$O10862,$P10862,0)))","v":23.32},{"$f":"IF($O10862<=0,0,IF(($O10862-SUM($Q10862:S10862))<$P10862,$O10862-SUM($Q10862:S10862),IF(SUM($Q10862:S10862)<$O10862,$P10862,0)))","v":23.32}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-22",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10881<=0,0,IF(($O10881-SUM($Q10881:Q10881))<$P10881,$O10881-SUM($Q10881:Q10881),IF(SUM($Q10881:Q10881)<$O10881,$P10881,0)))","v":0},{"$f":"IF($O10881<=0,0,IF(($O10881-SUM($Q10881:R10881))<$P10881,$O10881-SUM($Q10881:R10881),IF(SUM($Q10881:R10881)<$O10881,$P10881,0)))","v":0},{"$f":"IF($O10881<=0,0,IF(($O10881-SUM($Q10881:S10881))<$P10881,$O10881-SUM($Q10881:S10881),IF(SUM($Q10881:S10881)<$O10881,$P10881,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-12-01","2010-12-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10884<=0,0,IF(($O10884-SUM($Q10884:Q10884))<$P10884,$O10884-SUM($Q10884:Q10884),IF(SUM($Q10884:Q10884)<$O10884,$P10884,0)))","v":0},{"$f":"IF($O10884<=0,0,IF(($O10884-SUM($Q10884:R10884))<$P10884,$O10884-SUM($Q10884:R10884),IF(SUM($Q10884:R10884)<$O10884,$P10884,0)))","v":0},{"$f":"IF($O10884<=0,0,IF(($O10884-SUM($Q10884:S10884))<$P10884,$O10884-SUM($Q10884:S10884),IF(SUM($Q10884:S10884)<$O10884,$P10884,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10896<=0,0,IF(($O10896-SUM($Q10896:Q10896))<$P10896,$O10896-SUM($Q10896:Q10896),IF(SUM($Q10896:Q10896)<$O10896,$P10896,0)))","v":0},{"$f":"IF($O10896<=0,0,IF(($O10896-SUM($Q10896:R10896))<$P10896,$O10896-SUM($Q10896:R10896),IF(SUM($Q10896:R10896)<$O10896,$P10896,0)))","v":0},{"$f":"IF($O10896<=0,0,IF(($O10896-SUM($Q10896:S10896))<$P10896,$O10896-SUM($Q10896:S10896),IF(SUM($Q10896:S10896)<$O10896,$P10896,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10915<=0,0,IF(($O10915-SUM($Q10915:Q10915))<$P10915,$O10915-SUM($Q10915:Q10915),IF(SUM($Q10915:Q10915)<$O10915,$P10915,0)))","v":0},{"$f":"IF($O10915<=0,0,IF(($O10915-SUM($Q10915:R10915))<$P10915,$O10915-SUM($Q10915:R10915),IF(SUM($Q10915:R10915)<$O10915,$P10915,0)))","v":0},{"$f":"IF($O10915<=0,0,IF(($O10915-SUM($Q10915:S10915))<$P10915,$O10915-SUM($Q10915:S10915),IF(SUM($Q10915:S10915)<$O10915,$P10915,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10930<=0,0,IF(($O10930-SUM($Q10930:Q10930))<$P10930,$O10930-SUM($Q10930:Q10930),IF(SUM($Q10930:Q10930)<$O10930,$P10930,0)))","v":0},{"$f":"IF($O10930<=0,0,IF(($O10930-SUM($Q10930:R10930))<$P10930,$O10930-SUM($Q10930:R10930),IF(SUM($Q10930:R10930)<$O10930,$P10930,0)))","v":0},{"$f":"IF($O10930<=0,0,IF(($O10930-SUM($Q10930:S10930))<$P10930,$O10930-SUM($Q10930:S10930),IF(SUM($Q10930:S10930)<$O10930,$P10930,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,{"$f":"+IF(B10949=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O10949<=0,0,IF(($O10949-SUM($Q10949:Q10949))<$P10949,$O10949-SUM($Q10949:Q10949),IF(SUM($Q10949:Q10949)<$O10949,$P10949,0)))","v":0},{"$f":"IF($O10949<=0,0,IF(($O10949-SUM($Q10949:R10949))<$P10949,$O10949-SUM($Q10949:R10949),IF(SUM($Q10949:R10949)<$O10949,$P10949,0)))","v":0},{"$f":"IF($O10949<=0,0,IF(($O10949-SUM($Q10949:S10949))<$P10949,$O10949-SUM($Q10949:S10949),IF(SUM($Q10949:S10949)<$O10949,$P10949,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10954<=0,0,IF(($O10954-SUM($Q10954:Q10954))<$P10954,$O10954-SUM($Q10954:Q10954),IF(SUM($Q10954:Q10954)<$O10954,$P10954,0)))","v":0},{"$f":"IF($O10954<=0,0,IF(($O10954-SUM($Q10954:R10954))<$P10954,$O10954-SUM($Q10954:R10954),IF(SUM($Q10954:R10954)<$O10954,$P10954,0)))","v":0},{"$f":"IF($O10954<=0,0,IF(($O10954-SUM($Q10954:S10954))<$P10954,$O10954-SUM($Q10954:S10954),IF(SUM($Q10954:S10954)<$O10954,$P10954,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O10964<=0,0,IF(($O10964-SUM($Q10964:Q10964))<$P10964,$O10964-SUM($Q10964:Q10964),IF(SUM($Q10964:Q10964)<$O10964,$P10964,0)))","v":0},{"$f":"IF($O10964<=0,0,IF(($O10964-SUM($Q10964:R10964))<$P10964,$O10964-SUM($Q10964:R10964),IF(SUM($Q10964:R10964)<$O10964,$P10964,0)))","v":0},{"$f":"IF($O10964<=0,0,IF(($O10964-SUM($Q10964:S10964))<$P10964,$O10964-SUM($Q10964:S10964),IF(SUM($Q10964:S10964)<$O10964,$P10964,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O10983<=0,0,IF(($O10983-SUM($Q10983:Q10983))<$P10983,$O10983-SUM($Q10983:Q10983),IF(SUM($Q10983:Q10983)<$O10983,$P10983,0)))","v":0},{"$f":"IF($O10983<=0,0,IF(($O10983-SUM($Q10983:R10983))<$P10983,$O10983-SUM($Q10983:R10983),IF(SUM($Q10983:R10983)<$O10983,$P10983,0)))","v":0},{"$f":"IF($O10983<=0,0,IF(($O10983-SUM($Q10983:S10983))<$P10983,$O10983-SUM($Q10983:S10983),IF(SUM($Q10983:S10983)<$O10983,$P10983,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-04-30",56.950000000000045,9.49,0,null,null,0,47.460000000000043,0.5,23.730000000000022,4.7450000000000001,null,{"$f":"IF($O10998<=0,0,IF(($O10998-SUM($Q10998:Q10998))<$P10998,$O10998-SUM($Q10998:Q10998),IF(SUM($Q10998:Q10998)<$O10998,$P10998,0)))","v":4.7450000000000001},{"$f":"IF($O10998<=0,0,IF(($O10998-SUM($Q10998:R10998))<$P10998,$O10998-SUM($Q10998:R10998),IF(SUM($Q10998:R10998)<$O10998,$P10998,0)))","v":4.7450000000000001},{"$f":"IF($O10998<=0,0,IF(($O10998-SUM($Q10998:S10998))<$P10998,$O10998-SUM($Q10998:S10998),IF(SUM($Q10998:S10998)<$O10998,$P10998,0)))","v":4.7450000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-03-13","2008-03-13",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11017<=0,0,IF(($O11017-SUM($Q11017:Q11017))<$P11017,$O11017-SUM($Q11017:Q11017),IF(SUM($Q11017:Q11017)<$O11017,$P11017,0)))","v":0},{"$f":"IF($O11017<=0,0,IF(($O11017-SUM($Q11017:R11017))<$P11017,$O11017-SUM($Q11017:R11017),IF(SUM($Q11017:R11017)<$O11017,$P11017,0)))","v":0},{"$f":"IF($O11017<=0,0,IF(($O11017-SUM($Q11017:S11017))<$P11017,$O11017-SUM($Q11017:S11017),IF(SUM($Q11017:S11017)<$O11017,$P11017,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",55.170000000000073,9.1999999999999993,0,null,null,0,45.97000000000007,0.5,22.985000000000035,4.5999999999999996,null,{"$f":"IF($O11032<=0,0,IF(($O11032-SUM($Q11032:Q11032))<$P11032,$O11032-SUM($Q11032:Q11032),IF(SUM($Q11032:Q11032)<$O11032,$P11032,0)))","v":4.5999999999999996},{"$f":"IF($O11032<=0,0,IF(($O11032-SUM($Q11032:R11032))<$P11032,$O11032-SUM($Q11032:R11032),IF(SUM($Q11032:R11032)<$O11032,$P11032,0)))","v":4.5999999999999996},{"$f":"IF($O11032<=0,0,IF(($O11032-SUM($Q11032:S11032))<$P11032,$O11032-SUM($Q11032:S11032),IF(SUM($Q11032:S11032)<$O11032,$P11032,0)))","v":4.5999999999999996}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-01-25","2005-01-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11045<=0,0,IF(($O11045-SUM($Q11045:Q11045))<$P11045,$O11045-SUM($Q11045:Q11045),IF(SUM($Q11045:Q11045)<$O11045,$P11045,0)))","v":0},{"$f":"IF($O11045<=0,0,IF(($O11045-SUM($Q11045:R11045))<$P11045,$O11045-SUM($Q11045:R11045),IF(SUM($Q11045:R11045)<$O11045,$P11045,0)))","v":0},{"$f":"IF($O11045<=0,0,IF(($O11045-SUM($Q11045:S11045))<$P11045,$O11045-SUM($Q11045:S11045),IF(SUM($Q11045:S11045)<$O11045,$P11045,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2010-08-31","2010-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:Q11051))<$P11051,$O11051-SUM($Q11051:Q11051),IF(SUM($Q11051:Q11051)<$O11051,$P11051,0)))","v":0},{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:R11051))<$P11051,$O11051-SUM($Q11051:R11051),IF(SUM($Q11051:R11051)<$O11051,$P11051,0)))","v":0},{"$f":"IF($O11051<=0,0,IF(($O11051-SUM($Q11051:S11051))<$P11051,$O11051-SUM($Q11051:S11051),IF(SUM($Q11051:S11051)<$O11051,$P11051,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11066<=0,0,IF(($O11066-SUM($Q11066:Q11066))<$P11066,$O11066-SUM($Q11066:Q11066),IF(SUM($Q11066:Q11066)<$O11066,$P11066,0)))","v":0},{"$f":"IF($O11066<=0,0,IF(($O11066-SUM($Q11066:R11066))<$P11066,$O11066-SUM($Q11066:R11066),IF(SUM($Q11066:R11066)<$O11066,$P11066,0)))","v":0},{"$f":"IF($O11066<=0,0,IF(($O11066-SUM($Q11066:S11066))<$P11066,$O11066-SUM($Q11066:S11066),IF(SUM($Q11066:S11066)<$O11066,$P11066,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11081<=0,0,IF(($O11081-SUM($Q11081:Q11081))<$P11081,$O11081-SUM($Q11081:Q11081),IF(SUM($Q11081:Q11081)<$O11081,$P11081,0)))","v":0},{"$f":"IF($O11081<=0,0,IF(($O11081-SUM($Q11081:R11081))<$P11081,$O11081-SUM($Q11081:R11081),IF(SUM($Q11081:R11081)<$O11081,$P11081,0)))","v":0},{"$f":"IF($O11081<=0,0,IF(($O11081-SUM($Q11081:S11081))<$P11081,$O11081-SUM($Q11081:S11081),IF(SUM($Q11081:S11081)<$O11081,$P11081,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11100<=0,0,IF(($O11100-SUM($Q11100:Q11100))<$P11100,$O11100-SUM($Q11100:Q11100),IF(SUM($Q11100:Q11100)<$O11100,$P11100,0)))","v":0},{"$f":"IF($O11100<=0,0,IF(($O11100-SUM($Q11100:R11100))<$P11100,$O11100-SUM($Q11100:R11100),IF(SUM($Q11100:R11100)<$O11100,$P11100,0)))","v":0},{"$f":"IF($O11100<=0,0,IF(($O11100-SUM($Q11100:S11100))<$P11100,$O11100-SUM($Q11100:S11100),IF(SUM($Q11100:S11100)<$O11100,$P11100,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11115<=0,0,IF(($O11115-SUM($Q11115:Q11115))<$P11115,$O11115-SUM($Q11115:Q11115),IF(SUM($Q11115:Q11115)<$O11115,$P11115,0)))","v":0},{"$f":"IF($O11115<=0,0,IF(($O11115-SUM($Q11115:R11115))<$P11115,$O11115-SUM($Q11115:R11115),IF(SUM($Q11115:R11115)<$O11115,$P11115,0)))","v":0},{"$f":"IF($O11115<=0,0,IF(($O11115-SUM($Q11115:S11115))<$P11115,$O11115-SUM($Q11115:S11115),IF(SUM($Q11115:S11115)<$O11115,$P11115,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11119<=0,0,IF(($O11119-SUM($Q11119:Q11119))<$P11119,$O11119-SUM($Q11119:Q11119),IF(SUM($Q11119:Q11119)<$O11119,$P11119,0)))","v":0},{"$f":"IF($O11119<=0,0,IF(($O11119-SUM($Q11119:R11119))<$P11119,$O11119-SUM($Q11119:R11119),IF(SUM($Q11119:R11119)<$O11119,$P11119,0)))","v":0},{"$f":"IF($O11119<=0,0,IF(($O11119-SUM($Q11119:S11119))<$P11119,$O11119-SUM($Q11119:S11119),IF(SUM($Q11119:S11119)<$O11119,$P11119,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11134<=0,0,IF(($O11134-SUM($Q11134:Q11134))<$P11134,$O11134-SUM($Q11134:Q11134),IF(SUM($Q11134:Q11134)<$O11134,$P11134,0)))","v":0},{"$f":"IF($O11134<=0,0,IF(($O11134-SUM($Q11134:R11134))<$P11134,$O11134-SUM($Q11134:R11134),IF(SUM($Q11134:R11134)<$O11134,$P11134,0)))","v":0},{"$f":"IF($O11134<=0,0,IF(($O11134-SUM($Q11134:S11134))<$P11134,$O11134-SUM($Q11134:S11134),IF(SUM($Q11134:S11134)<$O11134,$P11134,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11149<=0,0,IF(($O11149-SUM($Q11149:Q11149))<$P11149,$O11149-SUM($Q11149:Q11149),IF(SUM($Q11149:Q11149)<$O11149,$P11149,0)))","v":0},{"$f":"IF($O11149<=0,0,IF(($O11149-SUM($Q11149:R11149))<$P11149,$O11149-SUM($Q11149:R11149),IF(SUM($Q11149:R11149)<$O11149,$P11149,0)))","v":0},{"$f":"IF($O11149<=0,0,IF(($O11149-SUM($Q11149:S11149))<$P11149,$O11149-SUM($Q11149:S11149),IF(SUM($Q11149:S11149)<$O11149,$P11149,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-04-07","2008-04-07",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11168<=0,0,IF(($O11168-SUM($Q11168:Q11168))<$P11168,$O11168-SUM($Q11168:Q11168),IF(SUM($Q11168:Q11168)<$O11168,$P11168,0)))","v":0},{"$f":"IF($O11168<=0,0,IF(($O11168-SUM($Q11168:R11168))<$P11168,$O11168-SUM($Q11168:R11168),IF(SUM($Q11168:R11168)<$O11168,$P11168,0)))","v":0},{"$f":"IF($O11168<=0,0,IF(($O11168-SUM($Q11168:S11168))<$P11168,$O11168-SUM($Q11168:S11168),IF(SUM($Q11168:S11168)<$O11168,$P11168,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-08-31","2004-08-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11172<=0,0,IF(($O11172-SUM($Q11172:Q11172))<$P11172,$O11172-SUM($Q11172:Q11172),IF(SUM($Q11172:Q11172)<$O11172,$P11172,0)))","v":0},{"$f":"IF($O11172<=0,0,IF(($O11172-SUM($Q11172:R11172))<$P11172,$O11172-SUM($Q11172:R11172),IF(SUM($Q11172:R11172)<$O11172,$P11172,0)))","v":0},{"$f":"IF($O11172<=0,0,IF(($O11172-SUM($Q11172:S11172))<$P11172,$O11172-SUM($Q11172:S11172),IF(SUM($Q11172:S11172)<$O11172,$P11172,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11187<=0,0,IF(($O11187-SUM($Q11187:Q11187))<$P11187,$O11187-SUM($Q11187:Q11187),IF(SUM($Q11187:Q11187)<$O11187,$P11187,0)))","v":0},{"$f":"IF($O11187<=0,0,IF(($O11187-SUM($Q11187:R11187))<$P11187,$O11187-SUM($Q11187:R11187),IF(SUM($Q11187:R11187)<$O11187,$P11187,0)))","v":0},{"$f":"IF($O11187<=0,0,IF(($O11187-SUM($Q11187:S11187))<$P11187,$O11187-SUM($Q11187:S11187),IF(SUM($Q11187:S11187)<$O11187,$P11187,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11202<=0,0,IF(($O11202-SUM($Q11202:Q11202))<$P11202,$O11202-SUM($Q11202:Q11202),IF(SUM($Q11202:Q11202)<$O11202,$P11202,0)))","v":0},{"$f":"IF($O11202<=0,0,IF(($O11202-SUM($Q11202:R11202))<$P11202,$O11202-SUM($Q11202:R11202),IF(SUM($Q11202:R11202)<$O11202,$P11202,0)))","v":0},{"$f":"IF($O11202<=0,0,IF(($O11202-SUM($Q11202:S11202))<$P11202,$O11202-SUM($Q11202:S11202),IF(SUM($Q11202:S11202)<$O11202,$P11202,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11217<=0,0,IF(($O11217-SUM($Q11217:Q11217))<$P11217,$O11217-SUM($Q11217:Q11217),IF(SUM($Q11217:Q11217)<$O11217,$P11217,0)))","v":0},{"$f":"IF($O11217<=0,0,IF(($O11217-SUM($Q11217:R11217))<$P11217,$O11217-SUM($Q11217:R11217),IF(SUM($Q11217:R11217)<$O11217,$P11217,0)))","v":0},{"$f":"IF($O11217<=0,0,IF(($O11217-SUM($Q11217:S11217))<$P11217,$O11217-SUM($Q11217:S11217),IF(SUM($Q11217:S11217)<$O11217,$P11217,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11236<=0,0,IF(($O11236-SUM($Q11236:Q11236))<$P11236,$O11236-SUM($Q11236:Q11236),IF(SUM($Q11236:Q11236)<$O11236,$P11236,0)))","v":0},{"$f":"IF($O11236<=0,0,IF(($O11236-SUM($Q11236:R11236))<$P11236,$O11236-SUM($Q11236:R11236),IF(SUM($Q11236:R11236)<$O11236,$P11236,0)))","v":0},{"$f":"IF($O11236<=0,0,IF(($O11236-SUM($Q11236:S11236))<$P11236,$O11236-SUM($Q11236:S11236),IF(SUM($Q11236:S11236)<$O11236,$P11236,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11251<=0,0,IF(($O11251-SUM($Q11251:Q11251))<$P11251,$O11251-SUM($Q11251:Q11251),IF(SUM($Q11251:Q11251)<$O11251,$P11251,0)))","v":0},{"$f":"IF($O11251<=0,0,IF(($O11251-SUM($Q11251:R11251))<$P11251,$O11251-SUM($Q11251:R11251),IF(SUM($Q11251:R11251)<$O11251,$P11251,0)))","v":0},{"$f":"IF($O11251<=0,0,IF(($O11251-SUM($Q11251:S11251))<$P11251,$O11251-SUM($Q11251:S11251),IF(SUM($Q11251:S11251)<$O11251,$P11251,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11263<=0,0,IF(($O11263-SUM($Q11263:Q11263))<$P11263,$O11263-SUM($Q11263:Q11263),IF(SUM($Q11263:Q11263)<$O11263,$P11263,0)))","v":0},{"$f":"IF($O11263<=0,0,IF(($O11263-SUM($Q11263:R11263))<$P11263,$O11263-SUM($Q11263:R11263),IF(SUM($Q11263:R11263)<$O11263,$P11263,0)))","v":0},{"$f":"IF($O11263<=0,0,IF(($O11263-SUM($Q11263:S11263))<$P11263,$O11263-SUM($Q11263:S11263),IF(SUM($Q11263:S11263)<$O11263,$P11263,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,{"$f":"+G11270-H11270-I11270-J11270-L11270","v":0},1,{"$f":"+M11270*N11270","v":0},{"$f":"+(H11270+L11270)*N11270","v":0},null,{"$f":"IF($O11270<=0,0,IF(($O11270-SUM($Q11270:Q11270))<$P11270,$O11270-SUM($Q11270:Q11270),IF(SUM($Q11270:Q11270)<$O11270,$P11270,0)))","v":0},{"$f":"IF($O11270<=0,0,IF(($O11270-SUM($Q11270:R11270))<$P11270,$O11270-SUM($Q11270:R11270),IF(SUM($Q11270:R11270)<$O11270,$P11270,0)))","v":0},{"$f":"IF($O11270<=0,0,IF(($O11270-SUM($Q11270:S11270))<$P11270,$O11270-SUM($Q11270:S11270),IF(SUM($Q11270:S11270)<$O11270,$P11270,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-02-28","2010-02-28",233.5,0,0,null,null,233.5,0,1,0,233.5,null,{"$f":"IF($O11285<=0,0,IF(($O11285-SUM($Q11285:Q11285))<$P11285,$O11285-SUM($Q11285:Q11285),IF(SUM($Q11285:Q11285)<$O11285,$P11285,0)))","v":0},{"$f":"IF($O11285<=0,0,IF(($O11285-SUM($Q11285:R11285))<$P11285,$O11285-SUM($Q11285:R11285),IF(SUM($Q11285:R11285)<$O11285,$P11285,0)))","v":0},{"$f":"IF($O11285<=0,0,IF(($O11285-SUM($Q11285:S11285))<$P11285,$O11285-SUM($Q11285:S11285),IF(SUM($Q11285:S11285)<$O11285,$P11285,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-02-28","2010-02-28",204.30999999999995,29.19,0,null,null,0,175.11999999999995,1,175.11999999999995,29.19,null,{"$f":"IF($O11304<=0,0,IF(($O11304-SUM($Q11304:Q11304))<$P11304,$O11304-SUM($Q11304:Q11304),IF(SUM($Q11304:Q11304)<$O11304,$P11304,0)))","v":29.19},{"$f":"IF($O11304<=0,0,IF(($O11304-SUM($Q11304:R11304))<$P11304,$O11304-SUM($Q11304:R11304),IF(SUM($Q11304:R11304)<$O11304,$P11304,0)))","v":29.19},{"$f":"IF($O11304<=0,0,IF(($O11304-SUM($Q11304:S11304))<$P11304,$O11304-SUM($Q11304:S11304),IF(SUM($Q11304:S11304)<$O11304,$P11304,0)))","v":29.19}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2000-08-11","2000-08-11",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11319<=0,0,IF(($O11319-SUM($Q11319:Q11319))<$P11319,$O11319-SUM($Q11319:Q11319),IF(SUM($Q11319:Q11319)<$O11319,$P11319,0)))","v":0},{"$f":"IF($O11319<=0,0,IF(($O11319-SUM($Q11319:R11319))<$P11319,$O11319-SUM($Q11319:R11319),IF(SUM($Q11319:R11319)<$O11319,$P11319,0)))","v":0},{"$f":"IF($O11319<=0,0,IF(($O11319-SUM($Q11319:S11319))<$P11319,$O11319-SUM($Q11319:S11319),IF(SUM($Q11319:S11319)<$O11319,$P11319,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-02-28",0,0,0,null,null,0,0,{"$f":"+IF(B11333=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O11333<=0,0,IF(($O11333-SUM($Q11333:Q11333))<$P11333,$O11333-SUM($Q11333:Q11333),IF(SUM($Q11333:Q11333)<$O11333,$P11333,0)))","v":0},{"$f":"IF($O11333<=0,0,IF(($O11333-SUM($Q11333:R11333))<$P11333,$O11333-SUM($Q11333:R11333),IF(SUM($Q11333:R11333)<$O11333,$P11333,0)))","v":0},{"$f":"IF($O11333<=0,0,IF(($O11333-SUM($Q11333:S11333))<$P11333,$O11333-SUM($Q11333:S11333),IF(SUM($Q11333:S11333)<$O11333,$P11333,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-12-31","2008-07-24",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11338<=0,0,IF(($O11338-SUM($Q11338:Q11338))<$P11338,$O11338-SUM($Q11338:Q11338),IF(SUM($Q11338:Q11338)<$O11338,$P11338,0)))","v":0},{"$f":"IF($O11338<=0,0,IF(($O11338-SUM($Q11338:R11338))<$P11338,$O11338-SUM($Q11338:R11338),IF(SUM($Q11338:R11338)<$O11338,$P11338,0)))","v":0},{"$f":"IF($O11338<=0,0,IF(($O11338-SUM($Q11338:S11338))<$P11338,$O11338-SUM($Q11338:S11338),IF(SUM($Q11338:S11338)<$O11338,$P11338,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-01-25","2005-01-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11353<=0,0,IF(($O11353-SUM($Q11353:Q11353))<$P11353,$O11353-SUM($Q11353:Q11353),IF(SUM($Q11353:Q11353)<$O11353,$P11353,0)))","v":0},{"$f":"IF($O11353<=0,0,IF(($O11353-SUM($Q11353:R11353))<$P11353,$O11353-SUM($Q11353:R11353),IF(SUM($Q11353:R11353)<$O11353,$P11353,0)))","v":0},{"$f":"IF($O11353<=0,0,IF(($O11353-SUM($Q11353:S11353))<$P11353,$O11353-SUM($Q11353:S11353),IF(SUM($Q11353:S11353)<$O11353,$P11353,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11368<=0,0,IF(($O11368-SUM($Q11368:Q11368))<$P11368,$O11368-SUM($Q11368:Q11368),IF(SUM($Q11368:Q11368)<$O11368,$P11368,0)))","v":0},{"$f":"IF($O11368<=0,0,IF(($O11368-SUM($Q11368:R11368))<$P11368,$O11368-SUM($Q11368:R11368),IF(SUM($Q11368:R11368)<$O11368,$P11368,0)))","v":0},{"$f":"IF($O11368<=0,0,IF(($O11368-SUM($Q11368:S11368))<$P11368,$O11368-SUM($Q11368:S11368),IF(SUM($Q11368:S11368)<$O11368,$P11368,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2009-12-31","2009-08-31",149.53999999999996,21.36,0,null,null,0,128.17999999999995,1,128.17999999999995,21.36,null,{"$f":"IF($O11387<=0,0,IF(($O11387-SUM($Q11387:Q11387))<$P11387,$O11387-SUM($Q11387:Q11387),IF(SUM($Q11387:Q11387)<$O11387,$P11387,0)))","v":21.36},{"$f":"IF($O11387<=0,0,IF(($O11387-SUM($Q11387:R11387))<$P11387,$O11387-SUM($Q11387:R11387),IF(SUM($Q11387:R11387)<$O11387,$P11387,0)))","v":21.36},{"$f":"IF($O11387<=0,0,IF(($O11387-SUM($Q11387:S11387))<$P11387,$O11387-SUM($Q11387:S11387),IF(SUM($Q11387:S11387)<$O11387,$P11387,0)))","v":21.36}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",216.86,0,0,null,null,216.86,0,1,0,216.86,null,{"$f":"IF($O11403<=0,0,IF(($O11403-SUM($Q11403:Q11403))<$P11403,$O11403-SUM($Q11403:Q11403),IF(SUM($Q11403:Q11403)<$O11403,$P11403,0)))","v":0},{"$f":"IF($O11403<=0,0,IF(($O11403-SUM($Q11403:R11403))<$P11403,$O11403-SUM($Q11403:R11403),IF(SUM($Q11403:R11403)<$O11403,$P11403,0)))","v":0},{"$f":"IF($O11403<=0,0,IF(($O11403-SUM($Q11403:S11403))<$P11403,$O11403-SUM($Q11403:S11403),IF(SUM($Q11403:S11403)<$O11403,$P11403,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11406<=0,0,IF(($O11406-SUM($Q11406:Q11406))<$P11406,$O11406-SUM($Q11406:Q11406),IF(SUM($Q11406:Q11406)<$O11406,$P11406,0)))","v":0},{"$f":"IF($O11406<=0,0,IF(($O11406-SUM($Q11406:R11406))<$P11406,$O11406-SUM($Q11406:R11406),IF(SUM($Q11406:R11406)<$O11406,$P11406,0)))","v":0},{"$f":"IF($O11406<=0,0,IF(($O11406-SUM($Q11406:S11406))<$P11406,$O11406-SUM($Q11406:S11406),IF(SUM($Q11406:S11406)<$O11406,$P11406,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-12-01","2011-12-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11421<=0,0,IF(($O11421-SUM($Q11421:Q11421))<$P11421,$O11421-SUM($Q11421:Q11421),IF(SUM($Q11421:Q11421)<$O11421,$P11421,0)))","v":0},{"$f":"IF($O11421<=0,0,IF(($O11421-SUM($Q11421:R11421))<$P11421,$O11421-SUM($Q11421:R11421),IF(SUM($Q11421:R11421)<$O11421,$P11421,0)))","v":0},{"$f":"IF($O11421<=0,0,IF(($O11421-SUM($Q11421:S11421))<$P11421,$O11421-SUM($Q11421:S11421),IF(SUM($Q11421:S11421)<$O11421,$P11421,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2007-09-28","2007-09-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11436<=0,0,IF(($O11436-SUM($Q11436:Q11436))<$P11436,$O11436-SUM($Q11436:Q11436),IF(SUM($Q11436:Q11436)<$O11436,$P11436,0)))","v":0},{"$f":"IF($O11436<=0,0,IF(($O11436-SUM($Q11436:R11436))<$P11436,$O11436-SUM($Q11436:R11436),IF(SUM($Q11436:R11436)<$O11436,$P11436,0)))","v":0},{"$f":"IF($O11436<=0,0,IF(($O11436-SUM($Q11436:S11436))<$P11436,$O11436-SUM($Q11436:S11436),IF(SUM($Q11436:S11436)<$O11436,$P11436,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2007-09-28","2007-09-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11455<=0,0,IF(($O11455-SUM($Q11455:Q11455))<$P11455,$O11455-SUM($Q11455:Q11455),IF(SUM($Q11455:Q11455)<$O11455,$P11455,0)))","v":0},{"$f":"IF($O11455<=0,0,IF(($O11455-SUM($Q11455:R11455))<$P11455,$O11455-SUM($Q11455:R11455),IF(SUM($Q11455:R11455)<$O11455,$P11455,0)))","v":0},{"$f":"IF($O11455<=0,0,IF(($O11455-SUM($Q11455:S11455))<$P11455,$O11455-SUM($Q11455:S11455),IF(SUM($Q11455:S11455)<$O11455,$P11455,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-12-31","2007-10-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11470<=0,0,IF(($O11470-SUM($Q11470:Q11470))<$P11470,$O11470-SUM($Q11470:Q11470),IF(SUM($Q11470:Q11470)<$O11470,$P11470,0)))","v":0},{"$f":"IF($O11470<=0,0,IF(($O11470-SUM($Q11470:R11470))<$P11470,$O11470-SUM($Q11470:R11470),IF(SUM($Q11470:R11470)<$O11470,$P11470,0)))","v":0},{"$f":"IF($O11470<=0,0,IF(($O11470-SUM($Q11470:S11470))<$P11470,$O11470-SUM($Q11470:S11470),IF(SUM($Q11470:S11470)<$O11470,$P11470,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-10-31","1990-10-31",94.139999999999873,13.45,0,null,null,0,80.68999999999987,1,80.68999999999987,13.45,null,{"$f":"IF($O11477<=0,0,IF(($O11477-SUM($Q11477:Q11477))<$P11477,$O11477-SUM($Q11477:Q11477),IF(SUM($Q11477:Q11477)<$O11477,$P11477,0)))","v":13.45},{"$f":"IF($O11477<=0,0,IF(($O11477-SUM($Q11477:R11477))<$P11477,$O11477-SUM($Q11477:R11477),IF(SUM($Q11477:R11477)<$O11477,$P11477,0)))","v":13.45},{"$f":"IF($O11477<=0,0,IF(($O11477-SUM($Q11477:S11477))<$P11477,$O11477-SUM($Q11477:S11477),IF(SUM($Q11477:S11477)<$O11477,$P11477,0)))","v":13.45}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2011-07-01","2011-07-01",311.20000000000005,44.46,0,null,null,0,266.74000000000007,1,266.74000000000007,44.46,null,{"$f":"IF($O11489<=0,0,IF(($O11489-SUM($Q11489:Q11489))<$P11489,$O11489-SUM($Q11489:Q11489),IF(SUM($Q11489:Q11489)<$O11489,$P11489,0)))","v":44.46},{"$f":"IF($O11489<=0,0,IF(($O11489-SUM($Q11489:R11489))<$P11489,$O11489-SUM($Q11489:R11489),IF(SUM($Q11489:R11489)<$O11489,$P11489,0)))","v":44.46},{"$f":"IF($O11489<=0,0,IF(($O11489-SUM($Q11489:S11489))<$P11489,$O11489-SUM($Q11489:S11489),IF(SUM($Q11489:S11489)<$O11489,$P11489,0)))","v":44.46}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2011-07-01","2011-07-01",196.44000000000005,0,0,null,null,196.44,0,1,0,196.44,null,{"$f":"IF($O11504<=0,0,IF(($O11504-SUM($Q11504:Q11504))<$P11504,$O11504-SUM($Q11504:Q11504),IF(SUM($Q11504:Q11504)<$O11504,$P11504,0)))","v":0},{"$f":"IF($O11504<=0,0,IF(($O11504-SUM($Q11504:R11504))<$P11504,$O11504-SUM($Q11504:R11504),IF(SUM($Q11504:R11504)<$O11504,$P11504,0)))","v":0},{"$f":"IF($O11504<=0,0,IF(($O11504-SUM($Q11504:S11504))<$P11504,$O11504-SUM($Q11504:S11504),IF(SUM($Q11504:S11504)<$O11504,$P11504,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1980-12-31","1980-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11523<=0,0,IF(($O11523-SUM($Q11523:Q11523))<$P11523,$O11523-SUM($Q11523:Q11523),IF(SUM($Q11523:Q11523)<$O11523,$P11523,0)))","v":0},{"$f":"IF($O11523<=0,0,IF(($O11523-SUM($Q11523:R11523))<$P11523,$O11523-SUM($Q11523:R11523),IF(SUM($Q11523:R11523)<$O11523,$P11523,0)))","v":0},{"$f":"IF($O11523<=0,0,IF(($O11523-SUM($Q11523:S11523))<$P11523,$O11523-SUM($Q11523:S11523),IF(SUM($Q11523:S11523)<$O11523,$P11523,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2001-06-30","2001-06-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11538<=0,0,IF(($O11538-SUM($Q11538:Q11538))<$P11538,$O11538-SUM($Q11538:Q11538),IF(SUM($Q11538:Q11538)<$O11538,$P11538,0)))","v":0},{"$f":"IF($O11538<=0,0,IF(($O11538-SUM($Q11538:R11538))<$P11538,$O11538-SUM($Q11538:R11538),IF(SUM($Q11538:R11538)<$O11538,$P11538,0)))","v":0},{"$f":"IF($O11538<=0,0,IF(($O11538-SUM($Q11538:S11538))<$P11538,$O11538-SUM($Q11538:S11538),IF(SUM($Q11538:S11538)<$O11538,$P11538,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11551<=0,0,IF(($O11551-SUM($Q11551:Q11551))<$P11551,$O11551-SUM($Q11551:Q11551),IF(SUM($Q11551:Q11551)<$O11551,$P11551,0)))","v":0},{"$f":"IF($O11551<=0,0,IF(($O11551-SUM($Q11551:R11551))<$P11551,$O11551-SUM($Q11551:R11551),IF(SUM($Q11551:R11551)<$O11551,$P11551,0)))","v":0},{"$f":"IF($O11551<=0,0,IF(($O11551-SUM($Q11551:S11551))<$P11551,$O11551-SUM($Q11551:S11551),IF(SUM($Q11551:S11551)<$O11551,$P11551,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11571<=0,0,IF(($O11571-SUM($Q11571:Q11571))<$P11571,$O11571-SUM($Q11571:Q11571),IF(SUM($Q11571:Q11571)<$O11571,$P11571,0)))","v":0},{"$f":"IF($O11571<=0,0,IF(($O11571-SUM($Q11571:R11571))<$P11571,$O11571-SUM($Q11571:R11571),IF(SUM($Q11571:R11571)<$O11571,$P11571,0)))","v":0},{"$f":"IF($O11571<=0,0,IF(($O11571-SUM($Q11571:S11571))<$P11571,$O11571-SUM($Q11571:S11571),IF(SUM($Q11571:S11571)<$O11571,$P11571,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11572<=0,0,IF(($O11572-SUM($Q11572:Q11572))<$P11572,$O11572-SUM($Q11572:Q11572),IF(SUM($Q11572:Q11572)<$O11572,$P11572,0)))","v":0},{"$f":"IF($O11572<=0,0,IF(($O11572-SUM($Q11572:R11572))<$P11572,$O11572-SUM($Q11572:R11572),IF(SUM($Q11572:R11572)<$O11572,$P11572,0)))","v":0},{"$f":"IF($O11572<=0,0,IF(($O11572-SUM($Q11572:S11572))<$P11572,$O11572-SUM($Q11572:S11572),IF(SUM($Q11572:S11572)<$O11572,$P11572,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1281.5499999999993,213.59,0,null,null,0,1067.9599999999994,1,1067.9599999999994,213.59,null,{"$f":"IF($O11591<=0,0,IF(($O11591-SUM($Q11591:Q11591))<$P11591,$O11591-SUM($Q11591:Q11591),IF(SUM($Q11591:Q11591)<$O11591,$P11591,0)))","v":213.59},{"$f":"IF($O11591<=0,0,IF(($O11591-SUM($Q11591:R11591))<$P11591,$O11591-SUM($Q11591:R11591),IF(SUM($Q11591:R11591)<$O11591,$P11591,0)))","v":213.59},{"$f":"IF($O11591<=0,0,IF(($O11591-SUM($Q11591:S11591))<$P11591,$O11591-SUM($Q11591:S11591),IF(SUM($Q11591:S11591)<$O11591,$P11591,0)))","v":213.59}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1983-03-30","1983-03-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11606<=0,0,IF(($O11606-SUM($Q11606:Q11606))<$P11606,$O11606-SUM($Q11606:Q11606),IF(SUM($Q11606:Q11606)<$O11606,$P11606,0)))","v":0},{"$f":"IF($O11606<=0,0,IF(($O11606-SUM($Q11606:R11606))<$P11606,$O11606-SUM($Q11606:R11606),IF(SUM($Q11606:R11606)<$O11606,$P11606,0)))","v":0},{"$f":"IF($O11606<=0,0,IF(($O11606-SUM($Q11606:S11606))<$P11606,$O11606-SUM($Q11606:S11606),IF(SUM($Q11606:S11606)<$O11606,$P11606,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1986-04-30","1986-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11621<=0,0,IF(($O11621-SUM($Q11621:Q11621))<$P11621,$O11621-SUM($Q11621:Q11621),IF(SUM($Q11621:Q11621)<$O11621,$P11621,0)))","v":0},{"$f":"IF($O11621<=0,0,IF(($O11621-SUM($Q11621:R11621))<$P11621,$O11621-SUM($Q11621:R11621),IF(SUM($Q11621:R11621)<$O11621,$P11621,0)))","v":0},{"$f":"IF($O11621<=0,0,IF(($O11621-SUM($Q11621:S11621))<$P11621,$O11621-SUM($Q11621:S11621),IF(SUM($Q11621:S11621)<$O11621,$P11621,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1987-08-31","1987-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11639<=0,0,IF(($O11639-SUM($Q11639:Q11639))<$P11639,$O11639-SUM($Q11639:Q11639),IF(SUM($Q11639:Q11639)<$O11639,$P11639,0)))","v":0},{"$f":"IF($O11639<=0,0,IF(($O11639-SUM($Q11639:R11639))<$P11639,$O11639-SUM($Q11639:R11639),IF(SUM($Q11639:R11639)<$O11639,$P11639,0)))","v":0},{"$f":"IF($O11639<=0,0,IF(($O11639-SUM($Q11639:S11639))<$P11639,$O11639-SUM($Q11639:S11639),IF(SUM($Q11639:S11639)<$O11639,$P11639,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1989-04-30","1989-04-30",0,0,0,null,null,0,{"$f":"+G11654-H11654-I11654-J11654-L11654","v":0},0.5,{"$f":"+M11654*N11654","v":0},{"$f":"+(H11654+L11654)*N11654","v":0},null,{"$f":"IF($O11654<=0,0,IF(($O11654-SUM($Q11654:Q11654))<$P11654,$O11654-SUM($Q11654:Q11654),IF(SUM($Q11654:Q11654)<$O11654,$P11654,0)))","v":0},{"$f":"IF($O11654<=0,0,IF(($O11654-SUM($Q11654:R11654))<$P11654,$O11654-SUM($Q11654:R11654),IF(SUM($Q11654:R11654)<$O11654,$P11654,0)))","v":0},{"$f":"IF($O11654<=0,0,IF(($O11654-SUM($Q11654:S11654))<$P11654,$O11654-SUM($Q11654:S11654),IF(SUM($Q11654:S11654)<$O11654,$P11654,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1989-04-30","1989-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11655<=0,0,IF(($O11655-SUM($Q11655:Q11655))<$P11655,$O11655-SUM($Q11655:Q11655),IF(SUM($Q11655:Q11655)<$O11655,$P11655,0)))","v":0},{"$f":"IF($O11655<=0,0,IF(($O11655-SUM($Q11655:R11655))<$P11655,$O11655-SUM($Q11655:R11655),IF(SUM($Q11655:R11655)<$O11655,$P11655,0)))","v":0},{"$f":"IF($O11655<=0,0,IF(($O11655-SUM($Q11655:S11655))<$P11655,$O11655-SUM($Q11655:S11655),IF(SUM($Q11655:S11655)<$O11655,$P11655,0)))","v":0}]
[null,"AERONAVEGACIÓN","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","OTROS","1993-02-28","1993-02-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11674<=0,0,IF(($O11674-SUM($Q11674:Q11674))<$P11674,$O11674-SUM($Q11674:Q11674),IF(SUM($Q11674:Q11674)<$O11674,$P11674,0)))","v":0},{"$f":"IF($O11674<=0,0,IF(($O11674-SUM($Q11674:R11674))<$P11674,$O11674-SUM($Q11674:R11674),IF(SUM($Q11674:R11674)<$O11674,$P11674,0)))","v":0},{"$f":"IF($O11674<=0,0,IF(($O11674-SUM($Q11674:S11674))<$P11674,$O11674-SUM($Q11674:S11674),IF(SUM($Q11674:S11674)<$O11674,$P11674,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1993-12-31","1993-12-31",11.810000000000002,0,0,null,null,11.81,0,1,0,11.81,null,{"$f":"IF($O11689<=0,0,IF(($O11689-SUM($Q11689:Q11689))<$P11689,$O11689-SUM($Q11689:Q11689),IF(SUM($Q11689:Q11689)<$O11689,$P11689,0)))","v":0},{"$f":"IF($O11689<=0,0,IF(($O11689-SUM($Q11689:R11689))<$P11689,$O11689-SUM($Q11689:R11689),IF(SUM($Q11689:R11689)<$O11689,$P11689,0)))","v":0},{"$f":"IF($O11689<=0,0,IF(($O11689-SUM($Q11689:S11689))<$P11689,$O11689-SUM($Q11689:S11689),IF(SUM($Q11689:S11689)<$O11689,$P11689,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1994-12-31","1994-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11708<=0,0,IF(($O11708-SUM($Q11708:Q11708))<$P11708,$O11708-SUM($Q11708:Q11708),IF(SUM($Q11708:Q11708)<$O11708,$P11708,0)))","v":0},{"$f":"IF($O11708<=0,0,IF(($O11708-SUM($Q11708:R11708))<$P11708,$O11708-SUM($Q11708:R11708),IF(SUM($Q11708:R11708)<$O11708,$P11708,0)))","v":0},{"$f":"IF($O11708<=0,0,IF(($O11708-SUM($Q11708:S11708))<$P11708,$O11708-SUM($Q11708:S11708),IF(SUM($Q11708:S11708)<$O11708,$P11708,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1995-10-31","1995-10-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11722<=0,0,IF(($O11722-SUM($Q11722:Q11722))<$P11722,$O11722-SUM($Q11722:Q11722),IF(SUM($Q11722:Q11722)<$O11722,$P11722,0)))","v":0},{"$f":"IF($O11722<=0,0,IF(($O11722-SUM($Q11722:R11722))<$P11722,$O11722-SUM($Q11722:R11722),IF(SUM($Q11722:R11722)<$O11722,$P11722,0)))","v":0},{"$f":"IF($O11722<=0,0,IF(($O11722-SUM($Q11722:S11722))<$P11722,$O11722-SUM($Q11722:S11722),IF(SUM($Q11722:S11722)<$O11722,$P11722,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-06-03","2003-06-03",1281.5499999999993,213.59,0,null,null,0,1067.9599999999994,1,1067.9599999999994,213.59,null,{"$f":"IF($O11737<=0,0,IF(($O11737-SUM($Q11737:Q11737))<$P11737,$O11737-SUM($Q11737:Q11737),IF(SUM($Q11737:Q11737)<$O11737,$P11737,0)))","v":213.59},{"$f":"IF($O11737<=0,0,IF(($O11737-SUM($Q11737:R11737))<$P11737,$O11737-SUM($Q11737:R11737),IF(SUM($Q11737:R11737)<$O11737,$P11737,0)))","v":213.59},{"$f":"IF($O11737<=0,0,IF(($O11737-SUM($Q11737:S11737))<$P11737,$O11737-SUM($Q11737:S11737),IF(SUM($Q11737:S11737)<$O11737,$P11737,0)))","v":213.59}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1997-02-28","1997-02-28",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11742<=0,0,IF(($O11742-SUM($Q11742:Q11742))<$P11742,$O11742-SUM($Q11742:Q11742),IF(SUM($Q11742:Q11742)<$O11742,$P11742,0)))","v":0},{"$f":"IF($O11742<=0,0,IF(($O11742-SUM($Q11742:R11742))<$P11742,$O11742-SUM($Q11742:R11742),IF(SUM($Q11742:R11742)<$O11742,$P11742,0)))","v":0},{"$f":"IF($O11742<=0,0,IF(($O11742-SUM($Q11742:S11742))<$P11742,$O11742-SUM($Q11742:S11742),IF(SUM($Q11742:S11742)<$O11742,$P11742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1997-04-30","1997-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11757<=0,0,IF(($O11757-SUM($Q11757:Q11757))<$P11757,$O11757-SUM($Q11757:Q11757),IF(SUM($Q11757:Q11757)<$O11757,$P11757,0)))","v":0},{"$f":"IF($O11757<=0,0,IF(($O11757-SUM($Q11757:R11757))<$P11757,$O11757-SUM($Q11757:R11757),IF(SUM($Q11757:R11757)<$O11757,$P11757,0)))","v":0},{"$f":"IF($O11757<=0,0,IF(($O11757-SUM($Q11757:S11757))<$P11757,$O11757-SUM($Q11757:S11757),IF(SUM($Q11757:S11757)<$O11757,$P11757,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1998-03-31","1998-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11778<=0,0,IF(($O11778-SUM($Q11778:Q11778))<$P11778,$O11778-SUM($Q11778:Q11778),IF(SUM($Q11778:Q11778)<$O11778,$P11778,0)))","v":0},{"$f":"IF($O11778<=0,0,IF(($O11778-SUM($Q11778:R11778))<$P11778,$O11778-SUM($Q11778:R11778),IF(SUM($Q11778:R11778)<$O11778,$P11778,0)))","v":0},{"$f":"IF($O11778<=0,0,IF(($O11778-SUM($Q11778:S11778))<$P11778,$O11778-SUM($Q11778:S11778),IF(SUM($Q11778:S11778)<$O11778,$P11778,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-01-31","1999-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11790<=0,0,IF(($O11790-SUM($Q11790:Q11790))<$P11790,$O11790-SUM($Q11790:Q11790),IF(SUM($Q11790:Q11790)<$O11790,$P11790,0)))","v":0},{"$f":"IF($O11790<=0,0,IF(($O11790-SUM($Q11790:R11790))<$P11790,$O11790-SUM($Q11790:R11790),IF(SUM($Q11790:R11790)<$O11790,$P11790,0)))","v":0},{"$f":"IF($O11790<=0,0,IF(($O11790-SUM($Q11790:S11790))<$P11790,$O11790-SUM($Q11790:S11790),IF(SUM($Q11790:S11790)<$O11790,$P11790,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-05-31","2000-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11805<=0,0,IF(($O11805-SUM($Q11805:Q11805))<$P11805,$O11805-SUM($Q11805:Q11805),IF(SUM($Q11805:Q11805)<$O11805,$P11805,0)))","v":0},{"$f":"IF($O11805<=0,0,IF(($O11805-SUM($Q11805:R11805))<$P11805,$O11805-SUM($Q11805:R11805),IF(SUM($Q11805:R11805)<$O11805,$P11805,0)))","v":0},{"$f":"IF($O11805<=0,0,IF(($O11805-SUM($Q11805:S11805))<$P11805,$O11805-SUM($Q11805:S11805),IF(SUM($Q11805:S11805)<$O11805,$P11805,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-06-12","2000-06-12",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:Q11810))<$P11810,$O11810-SUM($Q11810:Q11810),IF(SUM($Q11810:Q11810)<$O11810,$P11810,0)))","v":0},{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:R11810))<$P11810,$O11810-SUM($Q11810:R11810),IF(SUM($Q11810:R11810)<$O11810,$P11810,0)))","v":0},{"$f":"IF($O11810<=0,0,IF(($O11810-SUM($Q11810:S11810))<$P11810,$O11810-SUM($Q11810:S11810),IF(SUM($Q11810:S11810)<$O11810,$P11810,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-09-30","2004-09-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11825<=0,0,IF(($O11825-SUM($Q11825:Q11825))<$P11825,$O11825-SUM($Q11825:Q11825),IF(SUM($Q11825:Q11825)<$O11825,$P11825,0)))","v":0},{"$f":"IF($O11825<=0,0,IF(($O11825-SUM($Q11825:R11825))<$P11825,$O11825-SUM($Q11825:R11825),IF(SUM($Q11825:R11825)<$O11825,$P11825,0)))","v":0},{"$f":"IF($O11825<=0,0,IF(($O11825-SUM($Q11825:S11825))<$P11825,$O11825-SUM($Q11825:S11825),IF(SUM($Q11825:S11825)<$O11825,$P11825,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-04-30","1999-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11839<=0,0,IF(($O11839-SUM($Q11839:Q11839))<$P11839,$O11839-SUM($Q11839:Q11839),IF(SUM($Q11839:Q11839)<$O11839,$P11839,0)))","v":0},{"$f":"IF($O11839<=0,0,IF(($O11839-SUM($Q11839:R11839))<$P11839,$O11839-SUM($Q11839:R11839),IF(SUM($Q11839:R11839)<$O11839,$P11839,0)))","v":0},{"$f":"IF($O11839<=0,0,IF(($O11839-SUM($Q11839:S11839))<$P11839,$O11839-SUM($Q11839:S11839),IF(SUM($Q11839:S11839)<$O11839,$P11839,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2011-10-01","2011-10-01",370.87000000000012,0,0,null,null,370.87,0,1,0,370.87,null,{"$f":"IF($O11858<=0,0,IF(($O11858-SUM($Q11858:Q11858))<$P11858,$O11858-SUM($Q11858:Q11858),IF(SUM($Q11858:Q11858)<$O11858,$P11858,0)))","v":0},{"$f":"IF($O11858<=0,0,IF(($O11858-SUM($Q11858:R11858))<$P11858,$O11858-SUM($Q11858:R11858),IF(SUM($Q11858:R11858)<$O11858,$P11858,0)))","v":0},{"$f":"IF($O11858<=0,0,IF(($O11858-SUM($Q11858:S11858))<$P11858,$O11858-SUM($Q11858:S11858),IF(SUM($Q11858:S11858)<$O11858,$P11858,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2003-01-22","2003-01-22",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11873<=0,0,IF(($O11873-SUM($Q11873:Q11873))<$P11873,$O11873-SUM($Q11873:Q11873),IF(SUM($Q11873:Q11873)<$O11873,$P11873,0)))","v":0},{"$f":"IF($O11873<=0,0,IF(($O11873-SUM($Q11873:R11873))<$P11873,$O11873-SUM($Q11873:R11873),IF(SUM($Q11873:R11873)<$O11873,$P11873,0)))","v":0},{"$f":"IF($O11873<=0,0,IF(($O11873-SUM($Q11873:S11873))<$P11873,$O11873-SUM($Q11873:S11873),IF(SUM($Q11873:S11873)<$O11873,$P11873,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11878<=0,0,IF(($O11878-SUM($Q11878:Q11878))<$P11878,$O11878-SUM($Q11878:Q11878),IF(SUM($Q11878:Q11878)<$O11878,$P11878,0)))","v":0},{"$f":"IF($O11878<=0,0,IF(($O11878-SUM($Q11878:R11878))<$P11878,$O11878-SUM($Q11878:R11878),IF(SUM($Q11878:R11878)<$O11878,$P11878,0)))","v":0},{"$f":"IF($O11878<=0,0,IF(($O11878-SUM($Q11878:S11878))<$P11878,$O11878-SUM($Q11878:S11878),IF(SUM($Q11878:S11878)<$O11878,$P11878,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-01","2010-12-01",69,9.86,0,null,null,0,59.14,1,59.14,9.86,null,{"$f":"IF($O11893<=0,0,IF(($O11893-SUM($Q11893:Q11893))<$P11893,$O11893-SUM($Q11893:Q11893),IF(SUM($Q11893:Q11893)<$O11893,$P11893,0)))","v":9.86},{"$f":"IF($O11893<=0,0,IF(($O11893-SUM($Q11893:R11893))<$P11893,$O11893-SUM($Q11893:R11893),IF(SUM($Q11893:R11893)<$O11893,$P11893,0)))","v":9.86},{"$f":"IF($O11893<=0,0,IF(($O11893-SUM($Q11893:S11893))<$P11893,$O11893-SUM($Q11893:S11893),IF(SUM($Q11893:S11893)<$O11893,$P11893,0)))","v":9.86}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-06-09","2000-06-09",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11908<=0,0,IF(($O11908-SUM($Q11908:Q11908))<$P11908,$O11908-SUM($Q11908:Q11908),IF(SUM($Q11908:Q11908)<$O11908,$P11908,0)))","v":0},{"$f":"IF($O11908<=0,0,IF(($O11908-SUM($Q11908:R11908))<$P11908,$O11908-SUM($Q11908:R11908),IF(SUM($Q11908:R11908)<$O11908,$P11908,0)))","v":0},{"$f":"IF($O11908<=0,0,IF(($O11908-SUM($Q11908:S11908))<$P11908,$O11908-SUM($Q11908:S11908),IF(SUM($Q11908:S11908)<$O11908,$P11908,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11926<=0,0,IF(($O11926-SUM($Q11926:Q11926))<$P11926,$O11926-SUM($Q11926:Q11926),IF(SUM($Q11926:Q11926)<$O11926,$P11926,0)))","v":0},{"$f":"IF($O11926<=0,0,IF(($O11926-SUM($Q11926:R11926))<$P11926,$O11926-SUM($Q11926:R11926),IF(SUM($Q11926:R11926)<$O11926,$P11926,0)))","v":0},{"$f":"IF($O11926<=0,0,IF(($O11926-SUM($Q11926:S11926))<$P11926,$O11926-SUM($Q11926:S11926),IF(SUM($Q11926:S11926)<$O11926,$P11926,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CONSTRUCCION E INFRAESTRUCTURA (336140) Y (366040","OTROS","2010-10-18","2010-10-18",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11941<=0,0,IF(($O11941-SUM($Q11941:Q11941))<$P11941,$O11941-SUM($Q11941:Q11941),IF(SUM($Q11941:Q11941)<$O11941,$P11941,0)))","v":0},{"$f":"IF($O11941<=0,0,IF(($O11941-SUM($Q11941:R11941))<$P11941,$O11941-SUM($Q11941:R11941),IF(SUM($Q11941:R11941)<$O11941,$P11941,0)))","v":0},{"$f":"IF($O11941<=0,0,IF(($O11941-SUM($Q11941:S11941))<$P11941,$O11941-SUM($Q11941:S11941),IF(SUM($Q11941:S11941)<$O11941,$P11941,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11946<=0,0,IF(($O11946-SUM($Q11946:Q11946))<$P11946,$O11946-SUM($Q11946:Q11946),IF(SUM($Q11946:Q11946)<$O11946,$P11946,0)))","v":0},{"$f":"IF($O11946<=0,0,IF(($O11946-SUM($Q11946:R11946))<$P11946,$O11946-SUM($Q11946:R11946),IF(SUM($Q11946:R11946)<$O11946,$P11946,0)))","v":0},{"$f":"IF($O11946<=0,0,IF(($O11946-SUM($Q11946:S11946))<$P11946,$O11946-SUM($Q11946:S11946),IF(SUM($Q11946:S11946)<$O11946,$P11946,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","1999-10-28","1999-10-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11961<=0,0,IF(($O11961-SUM($Q11961:Q11961))<$P11961,$O11961-SUM($Q11961:Q11961),IF(SUM($Q11961:Q11961)<$O11961,$P11961,0)))","v":0},{"$f":"IF($O11961<=0,0,IF(($O11961-SUM($Q11961:R11961))<$P11961,$O11961-SUM($Q11961:R11961),IF(SUM($Q11961:R11961)<$O11961,$P11961,0)))","v":0},{"$f":"IF($O11961<=0,0,IF(($O11961-SUM($Q11961:S11961))<$P11961,$O11961-SUM($Q11961:S11961),IF(SUM($Q11961:S11961)<$O11961,$P11961,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MEDICO DE PRIMEROS AUXILIOS(336120) Y (366020)","OTROS","2004-07-31","2004-07-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O11976<=0,0,IF(($O11976-SUM($Q11976:Q11976))<$P11976,$O11976-SUM($Q11976:Q11976),IF(SUM($Q11976:Q11976)<$O11976,$P11976,0)))","v":0},{"$f":"IF($O11976<=0,0,IF(($O11976-SUM($Q11976:R11976))<$P11976,$O11976-SUM($Q11976:R11976),IF(SUM($Q11976:R11976)<$O11976,$P11976,0)))","v":0},{"$f":"IF($O11976<=0,0,IF(($O11976-SUM($Q11976:S11976))<$P11976,$O11976-SUM($Q11976:S11976),IF(SUM($Q11976:S11976)<$O11976,$P11976,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-01-25","2005-01-25",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O11996<=0,0,IF(($O11996-SUM($Q11996:Q11996))<$P11996,$O11996-SUM($Q11996:Q11996),IF(SUM($Q11996:Q11996)<$O11996,$P11996,0)))","v":0},{"$f":"IF($O11996<=0,0,IF(($O11996-SUM($Q11996:R11996))<$P11996,$O11996-SUM($Q11996:R11996),IF(SUM($Q11996:R11996)<$O11996,$P11996,0)))","v":0},{"$f":"IF($O11996<=0,0,IF(($O11996-SUM($Q11996:S11996))<$P11996,$O11996-SUM($Q11996:S11996),IF(SUM($Q11996:S11996)<$O11996,$P11996,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-12-01","2010-12-01",119.61000000000058,0,0,null,null,119.61,5.8264504332328215E-13,1,5.8264504332328215E-13,119.61,null,{"$f":"IF($O12009<=0,0,IF(($O12009-SUM($Q12009:Q12009))<$P12009,$O12009-SUM($Q12009:Q12009),IF(SUM($Q12009:Q12009)<$O12009,$P12009,0)))","v":5.8264504332328215E-13},{"$f":"IF($O12009<=0,0,IF(($O12009-SUM($Q12009:R12009))<$P12009,$O12009-SUM($Q12009:R12009),IF(SUM($Q12009:R12009)<$O12009,$P12009,0)))","v":0},{"$f":"IF($O12009<=0,0,IF(($O12009-SUM($Q12009:S12009))<$P12009,$O12009-SUM($Q12009:S12009),IF(SUM($Q12009:S12009)<$O12009,$P12009,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-06-30","2010-06-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12024<=0,0,IF(($O12024-SUM($Q12024:Q12024))<$P12024,$O12024-SUM($Q12024:Q12024),IF(SUM($Q12024:Q12024)<$O12024,$P12024,0)))","v":0},{"$f":"IF($O12024<=0,0,IF(($O12024-SUM($Q12024:R12024))<$P12024,$O12024-SUM($Q12024:R12024),IF(SUM($Q12024:R12024)<$O12024,$P12024,0)))","v":0},{"$f":"IF($O12024<=0,0,IF(($O12024-SUM($Q12024:S12024))<$P12024,$O12024-SUM($Q12024:S12024),IF(SUM($Q12024:S12024)<$O12024,$P12024,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-10-26","2004-10-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12029<=0,0,IF(($O12029-SUM($Q12029:Q12029))<$P12029,$O12029-SUM($Q12029:Q12029),IF(SUM($Q12029:Q12029)<$O12029,$P12029,0)))","v":0},{"$f":"IF($O12029<=0,0,IF(($O12029-SUM($Q12029:R12029))<$P12029,$O12029-SUM($Q12029:R12029),IF(SUM($Q12029:R12029)<$O12029,$P12029,0)))","v":0},{"$f":"IF($O12029<=0,0,IF(($O12029-SUM($Q12029:S12029))<$P12029,$O12029-SUM($Q12029:S12029),IF(SUM($Q12029:S12029)<$O12029,$P12029,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-10-26","2004-10-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12044<=0,0,IF(($O12044-SUM($Q12044:Q12044))<$P12044,$O12044-SUM($Q12044:Q12044),IF(SUM($Q12044:Q12044)<$O12044,$P12044,0)))","v":0},{"$f":"IF($O12044<=0,0,IF(($O12044-SUM($Q12044:R12044))<$P12044,$O12044-SUM($Q12044:R12044),IF(SUM($Q12044:R12044)<$O12044,$P12044,0)))","v":0},{"$f":"IF($O12044<=0,0,IF(($O12044-SUM($Q12044:S12044))<$P12044,$O12044-SUM($Q12044:S12044),IF(SUM($Q12044:S12044)<$O12044,$P12044,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2007-07-26","2007-07-26",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12066<=0,0,IF(($O12066-SUM($Q12066:Q12066))<$P12066,$O12066-SUM($Q12066:Q12066),IF(SUM($Q12066:Q12066)<$O12066,$P12066,0)))","v":0},{"$f":"IF($O12066<=0,0,IF(($O12066-SUM($Q12066:R12066))<$P12066,$O12066-SUM($Q12066:R12066),IF(SUM($Q12066:R12066)<$O12066,$P12066,0)))","v":0},{"$f":"IF($O12066<=0,0,IF(($O12066-SUM($Q12066:S12066))<$P12066,$O12066-SUM($Q12066:S12066),IF(SUM($Q12066:S12066)<$O12066,$P12066,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-07-21","2008-07-21",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12077<=0,0,IF(($O12077-SUM($Q12077:Q12077))<$P12077,$O12077-SUM($Q12077:Q12077),IF(SUM($Q12077:Q12077)<$O12077,$P12077,0)))","v":0},{"$f":"IF($O12077<=0,0,IF(($O12077-SUM($Q12077:R12077))<$P12077,$O12077-SUM($Q12077:R12077),IF(SUM($Q12077:R12077)<$O12077,$P12077,0)))","v":0},{"$f":"IF($O12077<=0,0,IF(($O12077-SUM($Q12077:S12077))<$P12077,$O12077-SUM($Q12077:S12077),IF(SUM($Q12077:S12077)<$O12077,$P12077,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2004-01-31","2004-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12092<=0,0,IF(($O12092-SUM($Q12092:Q12092))<$P12092,$O12092-SUM($Q12092:Q12092),IF(SUM($Q12092:Q12092)<$O12092,$P12092,0)))","v":0},{"$f":"IF($O12092<=0,0,IF(($O12092-SUM($Q12092:R12092))<$P12092,$O12092-SUM($Q12092:R12092),IF(SUM($Q12092:R12092)<$O12092,$P12092,0)))","v":0},{"$f":"IF($O12092<=0,0,IF(($O12092-SUM($Q12092:S12092))<$P12092,$O12092-SUM($Q12092:S12092),IF(SUM($Q12092:S12092)<$O12092,$P12092,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-10-01","2011-10-01",186.87000000000012,0,0,null,null,186.87,0,1,0,186.87,null,{"$f":"IF($O12097<=0,0,IF(($O12097-SUM($Q12097:Q12097))<$P12097,$O12097-SUM($Q12097:Q12097),IF(SUM($Q12097:Q12097)<$O12097,$P12097,0)))","v":0},{"$f":"IF($O12097<=0,0,IF(($O12097-SUM($Q12097:R12097))<$P12097,$O12097-SUM($Q12097:R12097),IF(SUM($Q12097:R12097)<$O12097,$P12097,0)))","v":0},{"$f":"IF($O12097<=0,0,IF(($O12097-SUM($Q12097:S12097))<$P12097,$O12097-SUM($Q12097:S12097),IF(SUM($Q12097:S12097)<$O12097,$P12097,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12112<=0,0,IF(($O12112-SUM($Q12112:Q12112))<$P12112,$O12112-SUM($Q12112:Q12112),IF(SUM($Q12112:Q12112)<$O12112,$P12112,0)))","v":0},{"$f":"IF($O12112<=0,0,IF(($O12112-SUM($Q12112:R12112))<$P12112,$O12112-SUM($Q12112:R12112),IF(SUM($Q12112:R12112)<$O12112,$P12112,0)))","v":0},{"$f":"IF($O12112<=0,0,IF(($O12112-SUM($Q12112:S12112))<$P12112,$O12112-SUM($Q12112:S12112),IF(SUM($Q12112:S12112)<$O12112,$P12112,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MEDICO DE PRIMEROS AUXILIOS(336120) Y (366020)","OTROS","2011-09-01","2011-09-01",272.75999999999988,38.97,0,null,null,0,233.78999999999988,1,233.78999999999988,38.97,null,{"$f":"IF($O12127<=0,0,IF(($O12127-SUM($Q12127:Q12127))<$P12127,$O12127-SUM($Q12127:Q12127),IF(SUM($Q12127:Q12127)<$O12127,$P12127,0)))","v":38.97},{"$f":"IF($O12127<=0,0,IF(($O12127-SUM($Q12127:R12127))<$P12127,$O12127-SUM($Q12127:R12127),IF(SUM($Q12127:R12127)<$O12127,$P12127,0)))","v":38.97},{"$f":"IF($O12127<=0,0,IF(($O12127-SUM($Q12127:S12127))<$P12127,$O12127-SUM($Q12127:S12127),IF(SUM($Q12127:S12127)<$O12127,$P12127,0)))","v":38.97}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-08-31",168.33000000000004,0,0,null,null,168.33,0,1,0,168.33,null,{"$f":"IF($O12144<=0,0,IF(($O12144-SUM($Q12144:Q12144))<$P12144,$O12144-SUM($Q12144:Q12144),IF(SUM($Q12144:Q12144)<$O12144,$P12144,0)))","v":0},{"$f":"IF($O12144<=0,0,IF(($O12144-SUM($Q12144:R12144))<$P12144,$O12144-SUM($Q12144:R12144),IF(SUM($Q12144:R12144)<$O12144,$P12144,0)))","v":0},{"$f":"IF($O12144<=0,0,IF(($O12144-SUM($Q12144:S12144))<$P12144,$O12144-SUM($Q12144:S12144),IF(SUM($Q12144:S12144)<$O12144,$P12144,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","OTROS","2010-01-31","2010-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12160<=0,0,IF(($O12160-SUM($Q12160:Q12160))<$P12160,$O12160-SUM($Q12160:Q12160),IF(SUM($Q12160:Q12160)<$O12160,$P12160,0)))","v":0},{"$f":"IF($O12160<=0,0,IF(($O12160-SUM($Q12160:R12160))<$P12160,$O12160-SUM($Q12160:R12160),IF(SUM($Q12160:R12160)<$O12160,$P12160,0)))","v":0},{"$f":"IF($O12160<=0,0,IF(($O12160-SUM($Q12160:S12160))<$P12160,$O12160-SUM($Q12160:S12160),IF(SUM($Q12160:S12160)<$O12160,$P12160,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2009-12-31","2009-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12179<=0,0,IF(($O12179-SUM($Q12179:Q12179))<$P12179,$O12179-SUM($Q12179:Q12179),IF(SUM($Q12179:Q12179)<$O12179,$P12179,0)))","v":0},{"$f":"IF($O12179<=0,0,IF(($O12179-SUM($Q12179:R12179))<$P12179,$O12179-SUM($Q12179:R12179),IF(SUM($Q12179:R12179)<$O12179,$P12179,0)))","v":0},{"$f":"IF($O12179<=0,0,IF(($O12179-SUM($Q12179:S12179))<$P12179,$O12179-SUM($Q12179:S12179),IF(SUM($Q12179:S12179)<$O12179,$P12179,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","1979-12-31","1979-12-31",90265.89,6053.55,0,null,null,0,84212.34,1,84212.34,6053.55,null,{"$f":"IF($O12180<=0,0,IF(($O12180-SUM($Q12180:Q12180))<$P12180,$O12180-SUM($Q12180:Q12180),IF(SUM($Q12180:Q12180)<$O12180,$P12180,0)))","v":6053.55},{"$f":"IF($O12180<=0,0,IF(($O12180-SUM($Q12180:R12180))<$P12180,$O12180-SUM($Q12180:R12180),IF(SUM($Q12180:R12180)<$O12180,$P12180,0)))","v":6053.55},{"$f":"IF($O12180<=0,0,IF(($O12180-SUM($Q12180:S12180))<$P12180,$O12180-SUM($Q12180:S12180),IF(SUM($Q12180:S12180)<$O12180,$P12180,0)))","v":6053.55}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","1981-12-31","1981-12-31",18570.739999999998,1245.42,0,null,null,0,17325.32,1,17325.32,1245.42,null,{"$f":"IF($O12195<=0,0,IF(($O12195-SUM($Q12195:Q12195))<$P12195,$O12195-SUM($Q12195:Q12195),IF(SUM($Q12195:Q12195)<$O12195,$P12195,0)))","v":1245.42},{"$f":"IF($O12195<=0,0,IF(($O12195-SUM($Q12195:R12195))<$P12195,$O12195-SUM($Q12195:R12195),IF(SUM($Q12195:R12195)<$O12195,$P12195,0)))","v":1245.42},{"$f":"IF($O12195<=0,0,IF(($O12195-SUM($Q12195:S12195))<$P12195,$O12195-SUM($Q12195:S12195),IF(SUM($Q12195:S12195)<$O12195,$P12195,0)))","v":1245.42}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","1983-12-31","1983-12-31",10568.140000000001,482.28,0,null,null,0,10085.86,0.5,5042.93,241.14,null,{"$f":"IF($O12214<=0,0,IF(($O12214-SUM($Q12214:Q12214))<$P12214,$O12214-SUM($Q12214:Q12214),IF(SUM($Q12214:Q12214)<$O12214,$P12214,0)))","v":241.14},{"$f":"IF($O12214<=0,0,IF(($O12214-SUM($Q12214:R12214))<$P12214,$O12214-SUM($Q12214:R12214),IF(SUM($Q12214:R12214)<$O12214,$P12214,0)))","v":241.14},{"$f":"IF($O12214<=0,0,IF(($O12214-SUM($Q12214:S12214))<$P12214,$O12214-SUM($Q12214:S12214),IF(SUM($Q12214:S12214)<$O12214,$P12214,0)))","v":241.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12228<=0,0,IF(($O12228-SUM($Q12228:Q12228))<$P12228,$O12228-SUM($Q12228:Q12228),IF(SUM($Q12228:Q12228)<$O12228,$P12228,0)))","v":0},{"$f":"IF($O12228<=0,0,IF(($O12228-SUM($Q12228:R12228))<$P12228,$O12228-SUM($Q12228:R12228),IF(SUM($Q12228:R12228)<$O12228,$P12228,0)))","v":0},{"$f":"IF($O12228<=0,0,IF(($O12228-SUM($Q12228:S12228))<$P12228,$O12228-SUM($Q12228:S12228),IF(SUM($Q12228:S12228)<$O12228,$P12228,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2009-12-31","2009-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12247<=0,0,IF(($O12247-SUM($Q12247:Q12247))<$P12247,$O12247-SUM($Q12247:Q12247),IF(SUM($Q12247:Q12247)<$O12247,$P12247,0)))","v":0},{"$f":"IF($O12247<=0,0,IF(($O12247-SUM($Q12247:R12247))<$P12247,$O12247-SUM($Q12247:R12247),IF(SUM($Q12247:R12247)<$O12247,$P12247,0)))","v":0},{"$f":"IF($O12247<=0,0,IF(($O12247-SUM($Q12247:S12247))<$P12247,$O12247-SUM($Q12247:S12247),IF(SUM($Q12247:S12247)<$O12247,$P12247,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",1299.5900000000001,164.38,0,null,null,0,1135.21,0.5,567.60500000000002,82.19,null,{"$f":"IF($O12262<=0,0,IF(($O12262-SUM($Q12262:Q12262))<$P12262,$O12262-SUM($Q12262:Q12262),IF(SUM($Q12262:Q12262)<$O12262,$P12262,0)))","v":82.19},{"$f":"IF($O12262<=0,0,IF(($O12262-SUM($Q12262:R12262))<$P12262,$O12262-SUM($Q12262:R12262),IF(SUM($Q12262:R12262)<$O12262,$P12262,0)))","v":82.19},{"$f":"IF($O12262<=0,0,IF(($O12262-SUM($Q12262:S12262))<$P12262,$O12262-SUM($Q12262:S12262),IF(SUM($Q12262:S12262)<$O12262,$P12262,0)))","v":82.19}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12263<=0,0,IF(($O12263-SUM($Q12263:Q12263))<$P12263,$O12263-SUM($Q12263:Q12263),IF(SUM($Q12263:Q12263)<$O12263,$P12263,0)))","v":0},{"$f":"IF($O12263<=0,0,IF(($O12263-SUM($Q12263:R12263))<$P12263,$O12263-SUM($Q12263:R12263),IF(SUM($Q12263:R12263)<$O12263,$P12263,0)))","v":0},{"$f":"IF($O12263<=0,0,IF(($O12263-SUM($Q12263:S12263))<$P12263,$O12263-SUM($Q12263:S12263),IF(SUM($Q12263:S12263)<$O12263,$P12263,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:Q12284))<$P12284,$O12284-SUM($Q12284:Q12284),IF(SUM($Q12284:Q12284)<$O12284,$P12284,0)))","v":0},{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:R12284))<$P12284,$O12284-SUM($Q12284:R12284),IF(SUM($Q12284:R12284)<$O12284,$P12284,0)))","v":0},{"$f":"IF($O12284<=0,0,IF(($O12284-SUM($Q12284:S12284))<$P12284,$O12284-SUM($Q12284:S12284),IF(SUM($Q12284:S12284)<$O12284,$P12284,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12296<=0,0,IF(($O12296-SUM($Q12296:Q12296))<$P12296,$O12296-SUM($Q12296:Q12296),IF(SUM($Q12296:Q12296)<$O12296,$P12296,0)))","v":0},{"$f":"IF($O12296<=0,0,IF(($O12296-SUM($Q12296:R12296))<$P12296,$O12296-SUM($Q12296:R12296),IF(SUM($Q12296:R12296)<$O12296,$P12296,0)))","v":0},{"$f":"IF($O12296<=0,0,IF(($O12296-SUM($Q12296:S12296))<$P12296,$O12296-SUM($Q12296:S12296),IF(SUM($Q12296:S12296)<$O12296,$P12296,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12311<=0,0,IF(($O12311-SUM($Q12311:Q12311))<$P12311,$O12311-SUM($Q12311:Q12311),IF(SUM($Q12311:Q12311)<$O12311,$P12311,0)))","v":0},{"$f":"IF($O12311<=0,0,IF(($O12311-SUM($Q12311:R12311))<$P12311,$O12311-SUM($Q12311:R12311),IF(SUM($Q12311:R12311)<$O12311,$P12311,0)))","v":0},{"$f":"IF($O12311<=0,0,IF(($O12311-SUM($Q12311:S12311))<$P12311,$O12311-SUM($Q12311:S12311),IF(SUM($Q12311:S12311)<$O12311,$P12311,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12330<=0,0,IF(($O12330-SUM($Q12330:Q12330))<$P12330,$O12330-SUM($Q12330:Q12330),IF(SUM($Q12330:Q12330)<$O12330,$P12330,0)))","v":0},{"$f":"IF($O12330<=0,0,IF(($O12330-SUM($Q12330:R12330))<$P12330,$O12330-SUM($Q12330:R12330),IF(SUM($Q12330:R12330)<$O12330,$P12330,0)))","v":0},{"$f":"IF($O12330<=0,0,IF(($O12330-SUM($Q12330:S12330))<$P12330,$O12330-SUM($Q12330:S12330),IF(SUM($Q12330:S12330)<$O12330,$P12330,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12345<=0,0,IF(($O12345-SUM($Q12345:Q12345))<$P12345,$O12345-SUM($Q12345:Q12345),IF(SUM($Q12345:Q12345)<$O12345,$P12345,0)))","v":0},{"$f":"IF($O12345<=0,0,IF(($O12345-SUM($Q12345:R12345))<$P12345,$O12345-SUM($Q12345:R12345),IF(SUM($Q12345:R12345)<$O12345,$P12345,0)))","v":0},{"$f":"IF($O12345<=0,0,IF(($O12345-SUM($Q12345:S12345))<$P12345,$O12345-SUM($Q12345:S12345),IF(SUM($Q12345:S12345)<$O12345,$P12345,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12350<=0,0,IF(($O12350-SUM($Q12350:Q12350))<$P12350,$O12350-SUM($Q12350:Q12350),IF(SUM($Q12350:Q12350)<$O12350,$P12350,0)))","v":0},{"$f":"IF($O12350<=0,0,IF(($O12350-SUM($Q12350:R12350))<$P12350,$O12350-SUM($Q12350:R12350),IF(SUM($Q12350:R12350)<$O12350,$P12350,0)))","v":0},{"$f":"IF($O12350<=0,0,IF(($O12350-SUM($Q12350:S12350))<$P12350,$O12350-SUM($Q12350:S12350),IF(SUM($Q12350:S12350)<$O12350,$P12350,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12362<=0,0,IF(($O12362-SUM($Q12362:Q12362))<$P12362,$O12362-SUM($Q12362:Q12362),IF(SUM($Q12362:Q12362)<$O12362,$P12362,0)))","v":0},{"$f":"IF($O12362<=0,0,IF(($O12362-SUM($Q12362:R12362))<$P12362,$O12362-SUM($Q12362:R12362),IF(SUM($Q12362:R12362)<$O12362,$P12362,0)))","v":0},{"$f":"IF($O12362<=0,0,IF(($O12362-SUM($Q12362:S12362))<$P12362,$O12362-SUM($Q12362:S12362),IF(SUM($Q12362:S12362)<$O12362,$P12362,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12379<=0,0,IF(($O12379-SUM($Q12379:Q12379))<$P12379,$O12379-SUM($Q12379:Q12379),IF(SUM($Q12379:Q12379)<$O12379,$P12379,0)))","v":0},{"$f":"IF($O12379<=0,0,IF(($O12379-SUM($Q12379:R12379))<$P12379,$O12379-SUM($Q12379:R12379),IF(SUM($Q12379:R12379)<$O12379,$P12379,0)))","v":0},{"$f":"IF($O12379<=0,0,IF(($O12379-SUM($Q12379:S12379))<$P12379,$O12379-SUM($Q12379:S12379),IF(SUM($Q12379:S12379)<$O12379,$P12379,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-12-19","2004-12-19",286.83000000000004,71.709999999999994,0,null,null,0,215.12000000000006,0.5,107.56000000000003,35.854999999999997,null,{"$f":"IF($O12398<=0,0,IF(($O12398-SUM($Q12398:Q12398))<$P12398,$O12398-SUM($Q12398:Q12398),IF(SUM($Q12398:Q12398)<$O12398,$P12398,0)))","v":35.854999999999997},{"$f":"IF($O12398<=0,0,IF(($O12398-SUM($Q12398:R12398))<$P12398,$O12398-SUM($Q12398:R12398),IF(SUM($Q12398:R12398)<$O12398,$P12398,0)))","v":35.854999999999997},{"$f":"IF($O12398<=0,0,IF(($O12398-SUM($Q12398:S12398))<$P12398,$O12398-SUM($Q12398:S12398),IF(SUM($Q12398:S12398)<$O12398,$P12398,0)))","v":35.850000000000037}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:Q12413))<$P12413,$O12413-SUM($Q12413:Q12413),IF(SUM($Q12413:Q12413)<$O12413,$P12413,0)))","v":0},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:R12413))<$P12413,$O12413-SUM($Q12413:R12413),IF(SUM($Q12413:R12413)<$O12413,$P12413,0)))","v":0},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:S12413))<$P12413,$O12413-SUM($Q12413:S12413),IF(SUM($Q12413:S12413)<$O12413,$P12413,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2004-12-19","2004-12-19",-815.21,0,-815.21,null,null,0,0,1,0,0,null,{"$f":"IF($O12418<=0,0,IF(($O12418-SUM($Q12418:Q12418))<$P12418,$O12418-SUM($Q12418:Q12418),IF(SUM($Q12418:Q12418)<$O12418,$P12418,0)))","v":0},{"$f":"IF($O12418<=0,0,IF(($O12418-SUM($Q12418:R12418))<$P12418,$O12418-SUM($Q12418:R12418),IF(SUM($Q12418:R12418)<$O12418,$P12418,0)))","v":0},{"$f":"IF($O12418<=0,0,IF(($O12418-SUM($Q12418:S12418))<$P12418,$O12418-SUM($Q12418:S12418),IF(SUM($Q12418:S12418)<$O12418,$P12418,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12432<=0,0,IF(($O12432-SUM($Q12432:Q12432))<$P12432,$O12432-SUM($Q12432:Q12432),IF(SUM($Q12432:Q12432)<$O12432,$P12432,0)))","v":0},{"$f":"IF($O12432<=0,0,IF(($O12432-SUM($Q12432:R12432))<$P12432,$O12432-SUM($Q12432:R12432),IF(SUM($Q12432:R12432)<$O12432,$P12432,0)))","v":0},{"$f":"IF($O12432<=0,0,IF(($O12432-SUM($Q12432:S12432))<$P12432,$O12432-SUM($Q12432:S12432),IF(SUM($Q12432:S12432)<$O12432,$P12432,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12447<=0,0,IF(($O12447-SUM($Q12447:Q12447))<$P12447,$O12447-SUM($Q12447:Q12447),IF(SUM($Q12447:Q12447)<$O12447,$P12447,0)))","v":0},{"$f":"IF($O12447<=0,0,IF(($O12447-SUM($Q12447:R12447))<$P12447,$O12447-SUM($Q12447:R12447),IF(SUM($Q12447:R12447)<$O12447,$P12447,0)))","v":0},{"$f":"IF($O12447<=0,0,IF(($O12447-SUM($Q12447:S12447))<$P12447,$O12447-SUM($Q12447:S12447),IF(SUM($Q12447:S12447)<$O12447,$P12447,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-02-27","2005-02-27",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12466<=0,0,IF(($O12466-SUM($Q12466:Q12466))<$P12466,$O12466-SUM($Q12466:Q12466),IF(SUM($Q12466:Q12466)<$O12466,$P12466,0)))","v":0},{"$f":"IF($O12466<=0,0,IF(($O12466-SUM($Q12466:R12466))<$P12466,$O12466-SUM($Q12466:R12466),IF(SUM($Q12466:R12466)<$O12466,$P12466,0)))","v":0},{"$f":"IF($O12466<=0,0,IF(($O12466-SUM($Q12466:S12466))<$P12466,$O12466-SUM($Q12466:S12466),IF(SUM($Q12466:S12466)<$O12466,$P12466,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2010-09-30","2010-09-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12481<=0,0,IF(($O12481-SUM($Q12481:Q12481))<$P12481,$O12481-SUM($Q12481:Q12481),IF(SUM($Q12481:Q12481)<$O12481,$P12481,0)))","v":0},{"$f":"IF($O12481<=0,0,IF(($O12481-SUM($Q12481:R12481))<$P12481,$O12481-SUM($Q12481:R12481),IF(SUM($Q12481:R12481)<$O12481,$P12481,0)))","v":0},{"$f":"IF($O12481<=0,0,IF(($O12481-SUM($Q12481:S12481))<$P12481,$O12481-SUM($Q12481:S12481),IF(SUM($Q12481:S12481)<$O12481,$P12481,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12496<=0,0,IF(($O12496-SUM($Q12496:Q12496))<$P12496,$O12496-SUM($Q12496:Q12496),IF(SUM($Q12496:Q12496)<$O12496,$P12496,0)))","v":0},{"$f":"IF($O12496<=0,0,IF(($O12496-SUM($Q12496:R12496))<$P12496,$O12496-SUM($Q12496:R12496),IF(SUM($Q12496:R12496)<$O12496,$P12496,0)))","v":0},{"$f":"IF($O12496<=0,0,IF(($O12496-SUM($Q12496:S12496))<$P12496,$O12496-SUM($Q12496:S12496),IF(SUM($Q12496:S12496)<$O12496,$P12496,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-31","2000-12-31",101.43000000000029,0,0,null,null,101.44,-9.999999999706688E-3,1,-9.999999999706688E-3,101.44,null,{"$f":"IF($O12502<=0,0,IF(($O12502-SUM($Q12502:Q12502))<$P12502,$O12502-SUM($Q12502:Q12502),IF(SUM($Q12502:Q12502)<$O12502,$P12502,0)))","v":0},{"$f":"IF($O12502<=0,0,IF(($O12502-SUM($Q12502:R12502))<$P12502,$O12502-SUM($Q12502:R12502),IF(SUM($Q12502:R12502)<$O12502,$P12502,0)))","v":0},{"$f":"IF($O12502<=0,0,IF(($O12502-SUM($Q12502:S12502))<$P12502,$O12502-SUM($Q12502:S12502),IF(SUM($Q12502:S12502)<$O12502,$P12502,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2009-12-31","2009-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12515<=0,0,IF(($O12515-SUM($Q12515:Q12515))<$P12515,$O12515-SUM($Q12515:Q12515),IF(SUM($Q12515:Q12515)<$O12515,$P12515,0)))","v":0},{"$f":"IF($O12515<=0,0,IF(($O12515-SUM($Q12515:R12515))<$P12515,$O12515-SUM($Q12515:R12515),IF(SUM($Q12515:R12515)<$O12515,$P12515,0)))","v":0},{"$f":"IF($O12515<=0,0,IF(($O12515-SUM($Q12515:S12515))<$P12515,$O12515-SUM($Q12515:S12515),IF(SUM($Q12515:S12515)<$O12515,$P12515,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-02-28",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12534<=0,0,IF(($O12534-SUM($Q12534:Q12534))<$P12534,$O12534-SUM($Q12534:Q12534),IF(SUM($Q12534:Q12534)<$O12534,$P12534,0)))","v":0},{"$f":"IF($O12534<=0,0,IF(($O12534-SUM($Q12534:R12534))<$P12534,$O12534-SUM($Q12534:R12534),IF(SUM($Q12534:R12534)<$O12534,$P12534,0)))","v":0},{"$f":"IF($O12534<=0,0,IF(($O12534-SUM($Q12534:S12534))<$P12534,$O12534-SUM($Q12534:S12534),IF(SUM($Q12534:S12534)<$O12534,$P12534,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-11-30",0,0,0,null,null,0,0,{"$f":"+IF(B12549=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O12549<=0,0,IF(($O12549-SUM($Q12549:Q12549))<$P12549,$O12549-SUM($Q12549:Q12549),IF(SUM($Q12549:Q12549)<$O12549,$P12549,0)))","v":0},{"$f":"IF($O12549<=0,0,IF(($O12549-SUM($Q12549:R12549))<$P12549,$O12549-SUM($Q12549:R12549),IF(SUM($Q12549:R12549)<$O12549,$P12549,0)))","v":0},{"$f":"IF($O12549<=0,0,IF(($O12549-SUM($Q12549:S12549))<$P12549,$O12549-SUM($Q12549:S12549),IF(SUM($Q12549:S12549)<$O12549,$P12549,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12564<=0,0,IF(($O12564-SUM($Q12564:Q12564))<$P12564,$O12564-SUM($Q12564:Q12564),IF(SUM($Q12564:Q12564)<$O12564,$P12564,0)))","v":0},{"$f":"IF($O12564<=0,0,IF(($O12564-SUM($Q12564:R12564))<$P12564,$O12564-SUM($Q12564:R12564),IF(SUM($Q12564:R12564)<$O12564,$P12564,0)))","v":0},{"$f":"IF($O12564<=0,0,IF(($O12564-SUM($Q12564:S12564))<$P12564,$O12564-SUM($Q12564:S12564),IF(SUM($Q12564:S12564)<$O12564,$P12564,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-11-30",138.60000000000002,0,0,null,null,138.6,0,1,0,138.6,null,{"$f":"IF($O12572<=0,0,IF(($O12572-SUM($Q12572:Q12572))<$P12572,$O12572-SUM($Q12572:Q12572),IF(SUM($Q12572:Q12572)<$O12572,$P12572,0)))","v":0},{"$f":"IF($O12572<=0,0,IF(($O12572-SUM($Q12572:R12572))<$P12572,$O12572-SUM($Q12572:R12572),IF(SUM($Q12572:R12572)<$O12572,$P12572,0)))","v":0},{"$f":"IF($O12572<=0,0,IF(($O12572-SUM($Q12572:S12572))<$P12572,$O12572-SUM($Q12572:S12572),IF(SUM($Q12572:S12572)<$O12572,$P12572,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-11-30",121.26999999999998,17.32,0,null,null,0,103.94999999999999,1,103.94999999999999,17.32,null,{"$f":"IF($O12583<=0,0,IF(($O12583-SUM($Q12583:Q12583))<$P12583,$O12583-SUM($Q12583:Q12583),IF(SUM($Q12583:Q12583)<$O12583,$P12583,0)))","v":17.32},{"$f":"IF($O12583<=0,0,IF(($O12583-SUM($Q12583:R12583))<$P12583,$O12583-SUM($Q12583:R12583),IF(SUM($Q12583:R12583)<$O12583,$P12583,0)))","v":17.32},{"$f":"IF($O12583<=0,0,IF(($O12583-SUM($Q12583:S12583))<$P12583,$O12583-SUM($Q12583:S12583),IF(SUM($Q12583:S12583)<$O12583,$P12583,0)))","v":17.32}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-11-30",138.60000000000002,0,0,null,null,138.6,0,1,0,138.6,null,{"$f":"IF($O12598<=0,0,IF(($O12598-SUM($Q12598:Q12598))<$P12598,$O12598-SUM($Q12598:Q12598),IF(SUM($Q12598:Q12598)<$O12598,$P12598,0)))","v":0},{"$f":"IF($O12598<=0,0,IF(($O12598-SUM($Q12598:R12598))<$P12598,$O12598-SUM($Q12598:R12598),IF(SUM($Q12598:R12598)<$O12598,$P12598,0)))","v":0},{"$f":"IF($O12598<=0,0,IF(($O12598-SUM($Q12598:S12598))<$P12598,$O12598-SUM($Q12598:S12598),IF(SUM($Q12598:S12598)<$O12598,$P12598,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2008-02-13","2008-02-13",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12617<=0,0,IF(($O12617-SUM($Q12617:Q12617))<$P12617,$O12617-SUM($Q12617:Q12617),IF(SUM($Q12617:Q12617)<$O12617,$P12617,0)))","v":0},{"$f":"IF($O12617<=0,0,IF(($O12617-SUM($Q12617:R12617))<$P12617,$O12617-SUM($Q12617:R12617),IF(SUM($Q12617:R12617)<$O12617,$P12617,0)))","v":0},{"$f":"IF($O12617<=0,0,IF(($O12617-SUM($Q12617:S12617))<$P12617,$O12617-SUM($Q12617:S12617),IF(SUM($Q12617:S12617)<$O12617,$P12617,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2002-07-04","2002-07-04",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12632<=0,0,IF(($O12632-SUM($Q12632:Q12632))<$P12632,$O12632-SUM($Q12632:Q12632),IF(SUM($Q12632:Q12632)<$O12632,$P12632,0)))","v":0},{"$f":"IF($O12632<=0,0,IF(($O12632-SUM($Q12632:R12632))<$P12632,$O12632-SUM($Q12632:R12632),IF(SUM($Q12632:R12632)<$O12632,$P12632,0)))","v":0},{"$f":"IF($O12632<=0,0,IF(($O12632-SUM($Q12632:S12632))<$P12632,$O12632-SUM($Q12632:S12632),IF(SUM($Q12632:S12632)<$O12632,$P12632,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12637<=0,0,IF(($O12637-SUM($Q12637:Q12637))<$P12637,$O12637-SUM($Q12637:Q12637),IF(SUM($Q12637:Q12637)<$O12637,$P12637,0)))","v":0},{"$f":"IF($O12637<=0,0,IF(($O12637-SUM($Q12637:R12637))<$P12637,$O12637-SUM($Q12637:R12637),IF(SUM($Q12637:R12637)<$O12637,$P12637,0)))","v":0},{"$f":"IF($O12637<=0,0,IF(($O12637-SUM($Q12637:S12637))<$P12637,$O12637-SUM($Q12637:S12637),IF(SUM($Q12637:S12637)<$O12637,$P12637,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:Q12650))<$P12650,$O12650-SUM($Q12650:Q12650),IF(SUM($Q12650:Q12650)<$O12650,$P12650,0)))","v":0},{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:R12650))<$P12650,$O12650-SUM($Q12650:R12650),IF(SUM($Q12650:R12650)<$O12650,$P12650,0)))","v":0},{"$f":"IF($O12650<=0,0,IF(($O12650-SUM($Q12650:S12650))<$P12650,$O12650-SUM($Q12650:S12650),IF(SUM($Q12650:S12650)<$O12650,$P12650,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-27","2003-01-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12666<=0,0,IF(($O12666-SUM($Q12666:Q12666))<$P12666,$O12666-SUM($Q12666:Q12666),IF(SUM($Q12666:Q12666)<$O12666,$P12666,0)))","v":0},{"$f":"IF($O12666<=0,0,IF(($O12666-SUM($Q12666:R12666))<$P12666,$O12666-SUM($Q12666:R12666),IF(SUM($Q12666:R12666)<$O12666,$P12666,0)))","v":0},{"$f":"IF($O12666<=0,0,IF(($O12666-SUM($Q12666:S12666))<$P12666,$O12666-SUM($Q12666:S12666),IF(SUM($Q12666:S12666)<$O12666,$P12666,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MEDICO DE PRIMEROS AUXILIOS(336120) Y (366020)","OTROS","2000-12-31","2000-12-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12685<=0,0,IF(($O12685-SUM($Q12685:Q12685))<$P12685,$O12685-SUM($Q12685:Q12685),IF(SUM($Q12685:Q12685)<$O12685,$P12685,0)))","v":0},{"$f":"IF($O12685<=0,0,IF(($O12685-SUM($Q12685:R12685))<$P12685,$O12685-SUM($Q12685:R12685),IF(SUM($Q12685:R12685)<$O12685,$P12685,0)))","v":0},{"$f":"IF($O12685<=0,0,IF(($O12685-SUM($Q12685:S12685))<$P12685,$O12685-SUM($Q12685:S12685),IF(SUM($Q12685:S12685)<$O12685,$P12685,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12700<=0,0,IF(($O12700-SUM($Q12700:Q12700))<$P12700,$O12700-SUM($Q12700:Q12700),IF(SUM($Q12700:Q12700)<$O12700,$P12700,0)))","v":0},{"$f":"IF($O12700<=0,0,IF(($O12700-SUM($Q12700:R12700))<$P12700,$O12700-SUM($Q12700:R12700),IF(SUM($Q12700:R12700)<$O12700,$P12700,0)))","v":0},{"$f":"IF($O12700<=0,0,IF(($O12700-SUM($Q12700:S12700))<$P12700,$O12700-SUM($Q12700:S12700),IF(SUM($Q12700:S12700)<$O12700,$P12700,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12705<=0,0,IF(($O12705-SUM($Q12705:Q12705))<$P12705,$O12705-SUM($Q12705:Q12705),IF(SUM($Q12705:Q12705)<$O12705,$P12705,0)))","v":0},{"$f":"IF($O12705<=0,0,IF(($O12705-SUM($Q12705:R12705))<$P12705,$O12705-SUM($Q12705:R12705),IF(SUM($Q12705:R12705)<$O12705,$P12705,0)))","v":0},{"$f":"IF($O12705<=0,0,IF(($O12705-SUM($Q12705:S12705))<$P12705,$O12705-SUM($Q12705:S12705),IF(SUM($Q12705:S12705)<$O12705,$P12705,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2011-04-01","2011-04-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12720<=0,0,IF(($O12720-SUM($Q12720:Q12720))<$P12720,$O12720-SUM($Q12720:Q12720),IF(SUM($Q12720:Q12720)<$O12720,$P12720,0)))","v":0},{"$f":"IF($O12720<=0,0,IF(($O12720-SUM($Q12720:R12720))<$P12720,$O12720-SUM($Q12720:R12720),IF(SUM($Q12720:R12720)<$O12720,$P12720,0)))","v":0},{"$f":"IF($O12720<=0,0,IF(($O12720-SUM($Q12720:S12720))<$P12720,$O12720-SUM($Q12720:S12720),IF(SUM($Q12720:S12720)<$O12720,$P12720,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-07-21","2000-07-21",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12734<=0,0,IF(($O12734-SUM($Q12734:Q12734))<$P12734,$O12734-SUM($Q12734:Q12734),IF(SUM($Q12734:Q12734)<$O12734,$P12734,0)))","v":0},{"$f":"IF($O12734<=0,0,IF(($O12734-SUM($Q12734:R12734))<$P12734,$O12734-SUM($Q12734:R12734),IF(SUM($Q12734:R12734)<$O12734,$P12734,0)))","v":0},{"$f":"IF($O12734<=0,0,IF(($O12734-SUM($Q12734:S12734))<$P12734,$O12734-SUM($Q12734:S12734),IF(SUM($Q12734:S12734)<$O12734,$P12734,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12753<=0,0,IF(($O12753-SUM($Q12753:Q12753))<$P12753,$O12753-SUM($Q12753:Q12753),IF(SUM($Q12753:Q12753)<$O12753,$P12753,0)))","v":0},{"$f":"IF($O12753<=0,0,IF(($O12753-SUM($Q12753:R12753))<$P12753,$O12753-SUM($Q12753:R12753),IF(SUM($Q12753:R12753)<$O12753,$P12753,0)))","v":0},{"$f":"IF($O12753<=0,0,IF(($O12753-SUM($Q12753:S12753))<$P12753,$O12753-SUM($Q12753:S12753),IF(SUM($Q12753:S12753)<$O12753,$P12753,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",50.259999999999991,0,0,null,null,50.26,0,1,0,50.26,null,{"$f":"IF($O12768<=0,0,IF(($O12768-SUM($Q12768:Q12768))<$P12768,$O12768-SUM($Q12768:Q12768),IF(SUM($Q12768:Q12768)<$O12768,$P12768,0)))","v":0},{"$f":"IF($O12768<=0,0,IF(($O12768-SUM($Q12768:R12768))<$P12768,$O12768-SUM($Q12768:R12768),IF(SUM($Q12768:R12768)<$O12768,$P12768,0)))","v":0},{"$f":"IF($O12768<=0,0,IF(($O12768-SUM($Q12768:S12768))<$P12768,$O12768-SUM($Q12768:S12768),IF(SUM($Q12768:S12768)<$O12768,$P12768,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12783<=0,0,IF(($O12783-SUM($Q12783:Q12783))<$P12783,$O12783-SUM($Q12783:Q12783),IF(SUM($Q12783:Q12783)<$O12783,$P12783,0)))","v":0},{"$f":"IF($O12783<=0,0,IF(($O12783-SUM($Q12783:R12783))<$P12783,$O12783-SUM($Q12783:R12783),IF(SUM($Q12783:R12783)<$O12783,$P12783,0)))","v":0},{"$f":"IF($O12783<=0,0,IF(($O12783-SUM($Q12783:S12783))<$P12783,$O12783-SUM($Q12783:S12783),IF(SUM($Q12783:S12783)<$O12783,$P12783,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",50.259999999999991,0,0,null,null,50.26,0,0.5,0,25.13,null,{"$f":"IF($O12790<=0,0,IF(($O12790-SUM($Q12790:Q12790))<$P12790,$O12790-SUM($Q12790:Q12790),IF(SUM($Q12790:Q12790)<$O12790,$P12790,0)))","v":0},{"$f":"IF($O12790<=0,0,IF(($O12790-SUM($Q12790:R12790))<$P12790,$O12790-SUM($Q12790:R12790),IF(SUM($Q12790:R12790)<$O12790,$P12790,0)))","v":0},{"$f":"IF($O12790<=0,0,IF(($O12790-SUM($Q12790:S12790))<$P12790,$O12790-SUM($Q12790:S12790),IF(SUM($Q12790:S12790)<$O12790,$P12790,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12802<=0,0,IF(($O12802-SUM($Q12802:Q12802))<$P12802,$O12802-SUM($Q12802:Q12802),IF(SUM($Q12802:Q12802)<$O12802,$P12802,0)))","v":0},{"$f":"IF($O12802<=0,0,IF(($O12802-SUM($Q12802:R12802))<$P12802,$O12802-SUM($Q12802:R12802),IF(SUM($Q12802:R12802)<$O12802,$P12802,0)))","v":0},{"$f":"IF($O12802<=0,0,IF(($O12802-SUM($Q12802:S12802))<$P12802,$O12802-SUM($Q12802:S12802),IF(SUM($Q12802:S12802)<$O12802,$P12802,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",62.830000000000041,0,0,null,null,62.83,0,0.5,0,31.414999999999999,null,{"$f":"IF($O12821<=0,0,IF(($O12821-SUM($Q12821:Q12821))<$P12821,$O12821-SUM($Q12821:Q12821),IF(SUM($Q12821:Q12821)<$O12821,$P12821,0)))","v":0},{"$f":"IF($O12821<=0,0,IF(($O12821-SUM($Q12821:R12821))<$P12821,$O12821-SUM($Q12821:R12821),IF(SUM($Q12821:R12821)<$O12821,$P12821,0)))","v":0},{"$f":"IF($O12821<=0,0,IF(($O12821-SUM($Q12821:S12821))<$P12821,$O12821-SUM($Q12821:S12821),IF(SUM($Q12821:S12821)<$O12821,$P12821,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",62.830000000000041,0,0,null,null,62.83,0,1,0,62.83,null,{"$f":"IF($O12836<=0,0,IF(($O12836-SUM($Q12836:Q12836))<$P12836,$O12836-SUM($Q12836:Q12836),IF(SUM($Q12836:Q12836)<$O12836,$P12836,0)))","v":0},{"$f":"IF($O12836<=0,0,IF(($O12836-SUM($Q12836:R12836))<$P12836,$O12836-SUM($Q12836:R12836),IF(SUM($Q12836:R12836)<$O12836,$P12836,0)))","v":0},{"$f":"IF($O12836<=0,0,IF(($O12836-SUM($Q12836:S12836))<$P12836,$O12836-SUM($Q12836:S12836),IF(SUM($Q12836:S12836)<$O12836,$P12836,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",43.980000000000018,6.28,0,null,null,0,37.700000000000017,1,37.700000000000017,6.28,null,{"$f":"IF($O12851<=0,0,IF(($O12851-SUM($Q12851:Q12851))<$P12851,$O12851-SUM($Q12851:Q12851),IF(SUM($Q12851:Q12851)<$O12851,$P12851,0)))","v":6.28},{"$f":"IF($O12851<=0,0,IF(($O12851-SUM($Q12851:R12851))<$P12851,$O12851-SUM($Q12851:R12851),IF(SUM($Q12851:R12851)<$O12851,$P12851,0)))","v":6.28},{"$f":"IF($O12851<=0,0,IF(($O12851-SUM($Q12851:S12851))<$P12851,$O12851-SUM($Q12851:S12851),IF(SUM($Q12851:S12851)<$O12851,$P12851,0)))","v":6.28}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2008-12-31","2008-11-18",43.980000000000018,6.28,0,null,null,0,{"$f":"+G12870-H12870-I12870-J12870-L12870","v":37.700000000000017},1,{"$f":"+M12870*N12870","v":37.700000000000017},{"$f":"+(H12870+L12870)*N12870","v":6.28},null,{"$f":"IF($O12870<=0,0,IF(($O12870-SUM($Q12870:Q12870))<$P12870,$O12870-SUM($Q12870:Q12870),IF(SUM($Q12870:Q12870)<$O12870,$P12870,0)))","v":6.28},{"$f":"IF($O12870<=0,0,IF(($O12870-SUM($Q12870:R12870))<$P12870,$O12870-SUM($Q12870:R12870),IF(SUM($Q12870:R12870)<$O12870,$P12870,0)))","v":6.28},{"$f":"IF($O12870<=0,0,IF(($O12870-SUM($Q12870:S12870))<$P12870,$O12870-SUM($Q12870:S12870),IF(SUM($Q12870:S12870)<$O12870,$P12870,0)))","v":6.28}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12881<=0,0,IF(($O12881-SUM($Q12881:Q12881))<$P12881,$O12881-SUM($Q12881:Q12881),IF(SUM($Q12881:Q12881)<$O12881,$P12881,0)))","v":0},{"$f":"IF($O12881<=0,0,IF(($O12881-SUM($Q12881:R12881))<$P12881,$O12881-SUM($Q12881:R12881),IF(SUM($Q12881:R12881)<$O12881,$P12881,0)))","v":0},{"$f":"IF($O12881<=0,0,IF(($O12881-SUM($Q12881:S12881))<$P12881,$O12881-SUM($Q12881:S12881),IF(SUM($Q12881:S12881)<$O12881,$P12881,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12885<=0,0,IF(($O12885-SUM($Q12885:Q12885))<$P12885,$O12885-SUM($Q12885:Q12885),IF(SUM($Q12885:Q12885)<$O12885,$P12885,0)))","v":0},{"$f":"IF($O12885<=0,0,IF(($O12885-SUM($Q12885:R12885))<$P12885,$O12885-SUM($Q12885:R12885),IF(SUM($Q12885:R12885)<$O12885,$P12885,0)))","v":0},{"$f":"IF($O12885<=0,0,IF(($O12885-SUM($Q12885:S12885))<$P12885,$O12885-SUM($Q12885:S12885),IF(SUM($Q12885:S12885)<$O12885,$P12885,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O12904<=0,0,IF(($O12904-SUM($Q12904:Q12904))<$P12904,$O12904-SUM($Q12904:Q12904),IF(SUM($Q12904:Q12904)<$O12904,$P12904,0)))","v":0},{"$f":"IF($O12904<=0,0,IF(($O12904-SUM($Q12904:R12904))<$P12904,$O12904-SUM($Q12904:R12904),IF(SUM($Q12904:R12904)<$O12904,$P12904,0)))","v":0},{"$f":"IF($O12904<=0,0,IF(($O12904-SUM($Q12904:S12904))<$P12904,$O12904-SUM($Q12904:S12904),IF(SUM($Q12904:S12904)<$O12904,$P12904,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12919<=0,0,IF(($O12919-SUM($Q12919:Q12919))<$P12919,$O12919-SUM($Q12919:Q12919),IF(SUM($Q12919:Q12919)<$O12919,$P12919,0)))","v":0},{"$f":"IF($O12919<=0,0,IF(($O12919-SUM($Q12919:R12919))<$P12919,$O12919-SUM($Q12919:R12919),IF(SUM($Q12919:R12919)<$O12919,$P12919,0)))","v":0},{"$f":"IF($O12919<=0,0,IF(($O12919-SUM($Q12919:S12919))<$P12919,$O12919-SUM($Q12919:S12919),IF(SUM($Q12919:S12919)<$O12919,$P12919,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2003-01-02","2003-01-02",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O12938<=0,0,IF(($O12938-SUM($Q12938:Q12938))<$P12938,$O12938-SUM($Q12938:Q12938),IF(SUM($Q12938:Q12938)<$O12938,$P12938,0)))","v":0},{"$f":"IF($O12938<=0,0,IF(($O12938-SUM($Q12938:R12938))<$P12938,$O12938-SUM($Q12938:R12938),IF(SUM($Q12938:R12938)<$O12938,$P12938,0)))","v":0},{"$f":"IF($O12938<=0,0,IF(($O12938-SUM($Q12938:S12938))<$P12938,$O12938-SUM($Q12938:S12938),IF(SUM($Q12938:S12938)<$O12938,$P12938,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-01-31",37.240000000000009,6.21,0,null,null,0,31.030000000000008,1,31.030000000000008,6.21,null,{"$f":"IF($O12951<=0,0,IF(($O12951-SUM($Q12951:Q12951))<$P12951,$O12951-SUM($Q12951:Q12951),IF(SUM($Q12951:Q12951)<$O12951,$P12951,0)))","v":6.21},{"$f":"IF($O12951<=0,0,IF(($O12951-SUM($Q12951:R12951))<$P12951,$O12951-SUM($Q12951:R12951),IF(SUM($Q12951:R12951)<$O12951,$P12951,0)))","v":6.21},{"$f":"IF($O12951<=0,0,IF(($O12951-SUM($Q12951:S12951))<$P12951,$O12951-SUM($Q12951:S12951),IF(SUM($Q12951:S12951)<$O12951,$P12951,0)))","v":6.21}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-01-31",55.860000000000014,0,0,null,null,55.86,0,0.5,0,27.93,null,{"$f":"IF($O12953<=0,0,IF(($O12953-SUM($Q12953:Q12953))<$P12953,$O12953-SUM($Q12953:Q12953),IF(SUM($Q12953:Q12953)<$O12953,$P12953,0)))","v":0},{"$f":"IF($O12953<=0,0,IF(($O12953-SUM($Q12953:R12953))<$P12953,$O12953-SUM($Q12953:R12953),IF(SUM($Q12953:R12953)<$O12953,$P12953,0)))","v":0},{"$f":"IF($O12953<=0,0,IF(($O12953-SUM($Q12953:S12953))<$P12953,$O12953-SUM($Q12953:S12953),IF(SUM($Q12953:S12953)<$O12953,$P12953,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",129.36000000000001,16.36,0,null,null,0,113.00000000000001,1,113.00000000000001,16.36,null,{"$f":"IF($O12972<=0,0,IF(($O12972-SUM($Q12972:Q12972))<$P12972,$O12972-SUM($Q12972:Q12972),IF(SUM($Q12972:Q12972)<$O12972,$P12972,0)))","v":16.36},{"$f":"IF($O12972<=0,0,IF(($O12972-SUM($Q12972:R12972))<$P12972,$O12972-SUM($Q12972:R12972),IF(SUM($Q12972:R12972)<$O12972,$P12972,0)))","v":16.36},{"$f":"IF($O12972<=0,0,IF(($O12972-SUM($Q12972:S12972))<$P12972,$O12972-SUM($Q12972:S12972),IF(SUM($Q12972:S12972)<$O12972,$P12972,0)))","v":16.36}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",63.830000000000041,10.64,0,null,null,0,53.19000000000004,1,53.19000000000004,10.64,null,{"$f":"IF($O12987<=0,0,IF(($O12987-SUM($Q12987:Q12987))<$P12987,$O12987-SUM($Q12987:Q12987),IF(SUM($Q12987:Q12987)<$O12987,$P12987,0)))","v":10.64},{"$f":"IF($O12987<=0,0,IF(($O12987-SUM($Q12987:R12987))<$P12987,$O12987-SUM($Q12987:R12987),IF(SUM($Q12987:R12987)<$O12987,$P12987,0)))","v":10.64},{"$f":"IF($O12987<=0,0,IF(($O12987-SUM($Q12987:S12987))<$P12987,$O12987-SUM($Q12987:S12987),IF(SUM($Q12987:S12987)<$O12987,$P12987,0)))","v":10.64}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2004-12-19","2004-12-19",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13006<=0,0,IF(($O13006-SUM($Q13006:Q13006))<$P13006,$O13006-SUM($Q13006:Q13006),IF(SUM($Q13006:Q13006)<$O13006,$P13006,0)))","v":0},{"$f":"IF($O13006<=0,0,IF(($O13006-SUM($Q13006:R13006))<$P13006,$O13006-SUM($Q13006:R13006),IF(SUM($Q13006:R13006)<$O13006,$P13006,0)))","v":0},{"$f":"IF($O13006<=0,0,IF(($O13006-SUM($Q13006:S13006))<$P13006,$O13006-SUM($Q13006:S13006),IF(SUM($Q13006:S13006)<$O13006,$P13006,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-03-31","2010-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13021<=0,0,IF(($O13021-SUM($Q13021:Q13021))<$P13021,$O13021-SUM($Q13021:Q13021),IF(SUM($Q13021:Q13021)<$O13021,$P13021,0)))","v":0},{"$f":"IF($O13021<=0,0,IF(($O13021-SUM($Q13021:R13021))<$P13021,$O13021-SUM($Q13021:R13021),IF(SUM($Q13021:R13021)<$O13021,$P13021,0)))","v":0},{"$f":"IF($O13021<=0,0,IF(($O13021-SUM($Q13021:S13021))<$P13021,$O13021-SUM($Q13021:S13021),IF(SUM($Q13021:S13021)<$O13021,$P13021,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-01-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13035<=0,0,IF(($O13035-SUM($Q13035:Q13035))<$P13035,$O13035-SUM($Q13035:Q13035),IF(SUM($Q13035:Q13035)<$O13035,$P13035,0)))","v":0},{"$f":"IF($O13035<=0,0,IF(($O13035-SUM($Q13035:R13035))<$P13035,$O13035-SUM($Q13035:R13035),IF(SUM($Q13035:R13035)<$O13035,$P13035,0)))","v":0},{"$f":"IF($O13035<=0,0,IF(($O13035-SUM($Q13035:S13035))<$P13035,$O13035-SUM($Q13035:S13035),IF(SUM($Q13035:S13035)<$O13035,$P13035,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13040<=0,0,IF(($O13040-SUM($Q13040:Q13040))<$P13040,$O13040-SUM($Q13040:Q13040),IF(SUM($Q13040:Q13040)<$O13040,$P13040,0)))","v":0},{"$f":"IF($O13040<=0,0,IF(($O13040-SUM($Q13040:R13040))<$P13040,$O13040-SUM($Q13040:R13040),IF(SUM($Q13040:R13040)<$O13040,$P13040,0)))","v":0},{"$f":"IF($O13040<=0,0,IF(($O13040-SUM($Q13040:S13040))<$P13040,$O13040-SUM($Q13040:S13040),IF(SUM($Q13040:S13040)<$O13040,$P13040,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13055<=0,0,IF(($O13055-SUM($Q13055:Q13055))<$P13055,$O13055-SUM($Q13055:Q13055),IF(SUM($Q13055:Q13055)<$O13055,$P13055,0)))","v":0},{"$f":"IF($O13055<=0,0,IF(($O13055-SUM($Q13055:R13055))<$P13055,$O13055-SUM($Q13055:R13055),IF(SUM($Q13055:R13055)<$O13055,$P13055,0)))","v":0},{"$f":"IF($O13055<=0,0,IF(($O13055-SUM($Q13055:S13055))<$P13055,$O13055-SUM($Q13055:S13055),IF(SUM($Q13055:S13055)<$O13055,$P13055,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",76.369999999999891,6.36,0,null,null,0,70.009999999999891,0.5,35.004999999999946,3.18,null,{"$f":"IF($O13070<=0,0,IF(($O13070-SUM($Q13070:Q13070))<$P13070,$O13070-SUM($Q13070:Q13070),IF(SUM($Q13070:Q13070)<$O13070,$P13070,0)))","v":3.18},{"$f":"IF($O13070<=0,0,IF(($O13070-SUM($Q13070:R13070))<$P13070,$O13070-SUM($Q13070:R13070),IF(SUM($Q13070:R13070)<$O13070,$P13070,0)))","v":3.18},{"$f":"IF($O13070<=0,0,IF(($O13070-SUM($Q13070:S13070))<$P13070,$O13070-SUM($Q13070:S13070),IF(SUM($Q13070:S13070)<$O13070,$P13070,0)))","v":3.18}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13089<=0,0,IF(($O13089-SUM($Q13089:Q13089))<$P13089,$O13089-SUM($Q13089:Q13089),IF(SUM($Q13089:Q13089)<$O13089,$P13089,0)))","v":0},{"$f":"IF($O13089<=0,0,IF(($O13089-SUM($Q13089:R13089))<$P13089,$O13089-SUM($Q13089:R13089),IF(SUM($Q13089:R13089)<$O13089,$P13089,0)))","v":0},{"$f":"IF($O13089<=0,0,IF(($O13089-SUM($Q13089:S13089))<$P13089,$O13089-SUM($Q13089:S13089),IF(SUM($Q13089:S13089)<$O13089,$P13089,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13099<=0,0,IF(($O13099-SUM($Q13099:Q13099))<$P13099,$O13099-SUM($Q13099:Q13099),IF(SUM($Q13099:Q13099)<$O13099,$P13099,0)))","v":0},{"$f":"IF($O13099<=0,0,IF(($O13099-SUM($Q13099:R13099))<$P13099,$O13099-SUM($Q13099:R13099),IF(SUM($Q13099:R13099)<$O13099,$P13099,0)))","v":0},{"$f":"IF($O13099<=0,0,IF(($O13099-SUM($Q13099:S13099))<$P13099,$O13099-SUM($Q13099:S13099),IF(SUM($Q13099:S13099)<$O13099,$P13099,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13108<=0,0,IF(($O13108-SUM($Q13108:Q13108))<$P13108,$O13108-SUM($Q13108:Q13108),IF(SUM($Q13108:Q13108)<$O13108,$P13108,0)))","v":0},{"$f":"IF($O13108<=0,0,IF(($O13108-SUM($Q13108:R13108))<$P13108,$O13108-SUM($Q13108:R13108),IF(SUM($Q13108:R13108)<$O13108,$P13108,0)))","v":0},{"$f":"IF($O13108<=0,0,IF(($O13108-SUM($Q13108:S13108))<$P13108,$O13108-SUM($Q13108:S13108),IF(SUM($Q13108:S13108)<$O13108,$P13108,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13123<=0,0,IF(($O13123-SUM($Q13123:Q13123))<$P13123,$O13123-SUM($Q13123:Q13123),IF(SUM($Q13123:Q13123)<$O13123,$P13123,0)))","v":0},{"$f":"IF($O13123<=0,0,IF(($O13123-SUM($Q13123:R13123))<$P13123,$O13123-SUM($Q13123:R13123),IF(SUM($Q13123:R13123)<$O13123,$P13123,0)))","v":0},{"$f":"IF($O13123<=0,0,IF(($O13123-SUM($Q13123:S13123))<$P13123,$O13123-SUM($Q13123:S13123),IF(SUM($Q13123:S13123)<$O13123,$P13123,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13138<=0,0,IF(($O13138-SUM($Q13138:Q13138))<$P13138,$O13138-SUM($Q13138:Q13138),IF(SUM($Q13138:Q13138)<$O13138,$P13138,0)))","v":0},{"$f":"IF($O13138<=0,0,IF(($O13138-SUM($Q13138:R13138))<$P13138,$O13138-SUM($Q13138:R13138),IF(SUM($Q13138:R13138)<$O13138,$P13138,0)))","v":0},{"$f":"IF($O13138<=0,0,IF(($O13138-SUM($Q13138:S13138))<$P13138,$O13138-SUM($Q13138:S13138),IF(SUM($Q13138:S13138)<$O13138,$P13138,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13157<=0,0,IF(($O13157-SUM($Q13157:Q13157))<$P13157,$O13157-SUM($Q13157:Q13157),IF(SUM($Q13157:Q13157)<$O13157,$P13157,0)))","v":0},{"$f":"IF($O13157<=0,0,IF(($O13157-SUM($Q13157:R13157))<$P13157,$O13157-SUM($Q13157:R13157),IF(SUM($Q13157:R13157)<$O13157,$P13157,0)))","v":0},{"$f":"IF($O13157<=0,0,IF(($O13157-SUM($Q13157:S13157))<$P13157,$O13157-SUM($Q13157:S13157),IF(SUM($Q13157:S13157)<$O13157,$P13157,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13169<=0,0,IF(($O13169-SUM($Q13169:Q13169))<$P13169,$O13169-SUM($Q13169:Q13169),IF(SUM($Q13169:Q13169)<$O13169,$P13169,0)))","v":0},{"$f":"IF($O13169<=0,0,IF(($O13169-SUM($Q13169:R13169))<$P13169,$O13169-SUM($Q13169:R13169),IF(SUM($Q13169:R13169)<$O13169,$P13169,0)))","v":0},{"$f":"IF($O13169<=0,0,IF(($O13169-SUM($Q13169:S13169))<$P13169,$O13169-SUM($Q13169:S13169),IF(SUM($Q13169:S13169)<$O13169,$P13169,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13176<=0,0,IF(($O13176-SUM($Q13176:Q13176))<$P13176,$O13176-SUM($Q13176:Q13176),IF(SUM($Q13176:Q13176)<$O13176,$P13176,0)))","v":0},{"$f":"IF($O13176<=0,0,IF(($O13176-SUM($Q13176:R13176))<$P13176,$O13176-SUM($Q13176:R13176),IF(SUM($Q13176:R13176)<$O13176,$P13176,0)))","v":0},{"$f":"IF($O13176<=0,0,IF(($O13176-SUM($Q13176:S13176))<$P13176,$O13176-SUM($Q13176:S13176),IF(SUM($Q13176:S13176)<$O13176,$P13176,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-04-30",18.650000000000034,3.11,0,null,null,0,15.540000000000035,0.5,7.7700000000000173,1.5549999999999999,null,{"$f":"IF($O13191<=0,0,IF(($O13191-SUM($Q13191:Q13191))<$P13191,$O13191-SUM($Q13191:Q13191),IF(SUM($Q13191:Q13191)<$O13191,$P13191,0)))","v":1.5549999999999999},{"$f":"IF($O13191<=0,0,IF(($O13191-SUM($Q13191:R13191))<$P13191,$O13191-SUM($Q13191:R13191),IF(SUM($Q13191:R13191)<$O13191,$P13191,0)))","v":1.5549999999999999},{"$f":"IF($O13191<=0,0,IF(($O13191-SUM($Q13191:S13191))<$P13191,$O13191-SUM($Q13191:S13191),IF(SUM($Q13191:S13191)<$O13191,$P13191,0)))","v":1.5549999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13206<=0,0,IF(($O13206-SUM($Q13206:Q13206))<$P13206,$O13206-SUM($Q13206:Q13206),IF(SUM($Q13206:Q13206)<$O13206,$P13206,0)))","v":0},{"$f":"IF($O13206<=0,0,IF(($O13206-SUM($Q13206:R13206))<$P13206,$O13206-SUM($Q13206:R13206),IF(SUM($Q13206:R13206)<$O13206,$P13206,0)))","v":0},{"$f":"IF($O13206<=0,0,IF(($O13206-SUM($Q13206:S13206))<$P13206,$O13206-SUM($Q13206:S13206),IF(SUM($Q13206:S13206)<$O13206,$P13206,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2010-06-25","2010-06-25",35.779999999999973,5.96,0,null,null,0,29.819999999999972,0.5,14.909999999999986,2.98,null,{"$f":"IF($O13225<=0,0,IF(($O13225-SUM($Q13225:Q13225))<$P13225,$O13225-SUM($Q13225:Q13225),IF(SUM($Q13225:Q13225)<$O13225,$P13225,0)))","v":2.98},{"$f":"IF($O13225<=0,0,IF(($O13225-SUM($Q13225:R13225))<$P13225,$O13225-SUM($Q13225:R13225),IF(SUM($Q13225:R13225)<$O13225,$P13225,0)))","v":2.98},{"$f":"IF($O13225<=0,0,IF(($O13225-SUM($Q13225:S13225))<$P13225,$O13225-SUM($Q13225:S13225),IF(SUM($Q13225:S13225)<$O13225,$P13225,0)))","v":2.98}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",41.970000000000027,5.31,0,null,null,0,36.660000000000025,1,36.660000000000025,5.31,null,{"$f":"IF($O13239<=0,0,IF(($O13239-SUM($Q13239:Q13239))<$P13239,$O13239-SUM($Q13239:Q13239),IF(SUM($Q13239:Q13239)<$O13239,$P13239,0)))","v":5.31},{"$f":"IF($O13239<=0,0,IF(($O13239-SUM($Q13239:R13239))<$P13239,$O13239-SUM($Q13239:R13239),IF(SUM($Q13239:R13239)<$O13239,$P13239,0)))","v":5.31},{"$f":"IF($O13239<=0,0,IF(($O13239-SUM($Q13239:S13239))<$P13239,$O13239-SUM($Q13239:S13239),IF(SUM($Q13239:S13239)<$O13239,$P13239,0)))","v":5.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",41.970000000000027,5.31,0,null,null,0,{"$f":"+G13254-H13254-I13254-J13254-L13254","v":36.660000000000025},1,{"$f":"+M13254*N13254","v":36.660000000000025},{"$f":"+(H13254+L13254)*N13254","v":5.31},null,{"$f":"IF($O13254<=0,0,IF(($O13254-SUM($Q13254:Q13254))<$P13254,$O13254-SUM($Q13254:Q13254),IF(SUM($Q13254:Q13254)<$O13254,$P13254,0)))","v":5.31},{"$f":"IF($O13254<=0,0,IF(($O13254-SUM($Q13254:R13254))<$P13254,$O13254-SUM($Q13254:R13254),IF(SUM($Q13254:R13254)<$O13254,$P13254,0)))","v":5.31},{"$f":"IF($O13254<=0,0,IF(($O13254-SUM($Q13254:S13254))<$P13254,$O13254-SUM($Q13254:S13254),IF(SUM($Q13254:S13254)<$O13254,$P13254,0)))","v":5.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",41.970000000000027,5.31,0,null,null,0,36.660000000000025,1,36.660000000000025,5.31,null,{"$f":"IF($O13259<=0,0,IF(($O13259-SUM($Q13259:Q13259))<$P13259,$O13259-SUM($Q13259:Q13259),IF(SUM($Q13259:Q13259)<$O13259,$P13259,0)))","v":5.31},{"$f":"IF($O13259<=0,0,IF(($O13259-SUM($Q13259:R13259))<$P13259,$O13259-SUM($Q13259:R13259),IF(SUM($Q13259:R13259)<$O13259,$P13259,0)))","v":5.31},{"$f":"IF($O13259<=0,0,IF(($O13259-SUM($Q13259:S13259))<$P13259,$O13259-SUM($Q13259:S13259),IF(SUM($Q13259:S13259)<$O13259,$P13259,0)))","v":5.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",41.970000000000027,5.31,0,null,null,0,36.660000000000025,1,36.660000000000025,5.31,null,{"$f":"IF($O13274<=0,0,IF(($O13274-SUM($Q13274:Q13274))<$P13274,$O13274-SUM($Q13274:Q13274),IF(SUM($Q13274:Q13274)<$O13274,$P13274,0)))","v":5.31},{"$f":"IF($O13274<=0,0,IF(($O13274-SUM($Q13274:R13274))<$P13274,$O13274-SUM($Q13274:R13274),IF(SUM($Q13274:R13274)<$O13274,$P13274,0)))","v":5.31},{"$f":"IF($O13274<=0,0,IF(($O13274-SUM($Q13274:S13274))<$P13274,$O13274-SUM($Q13274:S13274),IF(SUM($Q13274:S13274)<$O13274,$P13274,0)))","v":5.31}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2009-12-31","2009-07-31",63.860000000000014,0,0,null,null,63.86,0,1,0,63.86,null,{"$f":"IF($O13293<=0,0,IF(($O13293-SUM($Q13293:Q13293))<$P13293,$O13293-SUM($Q13293:Q13293),IF(SUM($Q13293:Q13293)<$O13293,$P13293,0)))","v":0},{"$f":"IF($O13293<=0,0,IF(($O13293-SUM($Q13293:R13293))<$P13293,$O13293-SUM($Q13293:R13293),IF(SUM($Q13293:R13293)<$O13293,$P13293,0)))","v":0},{"$f":"IF($O13293<=0,0,IF(($O13293-SUM($Q13293:S13293))<$P13293,$O13293-SUM($Q13293:S13293),IF(SUM($Q13293:S13293)<$O13293,$P13293,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-07-31","2010-07-31",556.26,0,0,null,null,556.26,0,1,0,556.26,null,{"$f":"IF($O13308<=0,0,IF(($O13308-SUM($Q13308:Q13308))<$P13308,$O13308-SUM($Q13308:Q13308),IF(SUM($Q13308:Q13308)<$O13308,$P13308,0)))","v":0},{"$f":"IF($O13308<=0,0,IF(($O13308-SUM($Q13308:R13308))<$P13308,$O13308-SUM($Q13308:R13308),IF(SUM($Q13308:R13308)<$O13308,$P13308,0)))","v":0},{"$f":"IF($O13308<=0,0,IF(($O13308-SUM($Q13308:S13308))<$P13308,$O13308-SUM($Q13308:S13308),IF(SUM($Q13308:S13308)<$O13308,$P13308,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",37.06,6.18,0,null,null,0,30.880000000000003,{"$f":"+IF(B13317=$B$7,100%,50%)","v":1},30.880000000000003,6.18,null,{"$f":"IF($O13317<=0,0,IF(($O13317-SUM($Q13317:Q13317))<$P13317,$O13317-SUM($Q13317:Q13317),IF(SUM($Q13317:Q13317)<$O13317,$P13317,0)))","v":6.18},{"$f":"IF($O13317<=0,0,IF(($O13317-SUM($Q13317:R13317))<$P13317,$O13317-SUM($Q13317:R13317),IF(SUM($Q13317:R13317)<$O13317,$P13317,0)))","v":6.18},{"$f":"IF($O13317<=0,0,IF(($O13317-SUM($Q13317:S13317))<$P13317,$O13317-SUM($Q13317:S13317),IF(SUM($Q13317:S13317)<$O13317,$P13317,0)))","v":6.18}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-07-31","2010-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13327<=0,0,IF(($O13327-SUM($Q13327:Q13327))<$P13327,$O13327-SUM($Q13327:Q13327),IF(SUM($Q13327:Q13327)<$O13327,$P13327,0)))","v":0},{"$f":"IF($O13327<=0,0,IF(($O13327-SUM($Q13327:R13327))<$P13327,$O13327-SUM($Q13327:R13327),IF(SUM($Q13327:R13327)<$O13327,$P13327,0)))","v":0},{"$f":"IF($O13327<=0,0,IF(($O13327-SUM($Q13327:S13327))<$P13327,$O13327-SUM($Q13327:S13327),IF(SUM($Q13327:S13327)<$O13327,$P13327,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2002-07-15","2002-07-15",2599.1699999999983,328.76,0,null,null,0,2270.409999999998,0.5,1135.204999999999,164.38,null,{"$f":"IF($O13342<=0,0,IF(($O13342-SUM($Q13342:Q13342))<$P13342,$O13342-SUM($Q13342:Q13342),IF(SUM($Q13342:Q13342)<$O13342,$P13342,0)))","v":164.38},{"$f":"IF($O13342<=0,0,IF(($O13342-SUM($Q13342:R13342))<$P13342,$O13342-SUM($Q13342:R13342),IF(SUM($Q13342:R13342)<$O13342,$P13342,0)))","v":164.38},{"$f":"IF($O13342<=0,0,IF(($O13342-SUM($Q13342:S13342))<$P13342,$O13342-SUM($Q13342:S13342),IF(SUM($Q13342:S13342)<$O13342,$P13342,0)))","v":164.38}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1988-12-31","1988-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13357<=0,0,IF(($O13357-SUM($Q13357:Q13357))<$P13357,$O13357-SUM($Q13357:Q13357),IF(SUM($Q13357:Q13357)<$O13357,$P13357,0)))","v":0},{"$f":"IF($O13357<=0,0,IF(($O13357-SUM($Q13357:R13357))<$P13357,$O13357-SUM($Q13357:R13357),IF(SUM($Q13357:R13357)<$O13357,$P13357,0)))","v":0},{"$f":"IF($O13357<=0,0,IF(($O13357-SUM($Q13357:S13357))<$P13357,$O13357-SUM($Q13357:S13357),IF(SUM($Q13357:S13357)<$O13357,$P13357,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:Q13376))<$P13376,$O13376-SUM($Q13376:Q13376),IF(SUM($Q13376:Q13376)<$O13376,$P13376,0)))","v":0},{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:R13376))<$P13376,$O13376-SUM($Q13376:R13376),IF(SUM($Q13376:R13376)<$O13376,$P13376,0)))","v":0},{"$f":"IF($O13376<=0,0,IF(($O13376-SUM($Q13376:S13376))<$P13376,$O13376-SUM($Q13376:S13376),IF(SUM($Q13376:S13376)<$O13376,$P13376,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13387<=0,0,IF(($O13387-SUM($Q13387:Q13387))<$P13387,$O13387-SUM($Q13387:Q13387),IF(SUM($Q13387:Q13387)<$O13387,$P13387,0)))","v":0},{"$f":"IF($O13387<=0,0,IF(($O13387-SUM($Q13387:R13387))<$P13387,$O13387-SUM($Q13387:R13387),IF(SUM($Q13387:R13387)<$O13387,$P13387,0)))","v":0},{"$f":"IF($O13387<=0,0,IF(($O13387-SUM($Q13387:S13387))<$P13387,$O13387-SUM($Q13387:S13387),IF(SUM($Q13387:S13387)<$O13387,$P13387,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2001-07-31","2001-07-31",28.759999999999991,4.1100000000000003,0,null,null,0,24.649999999999991,1,24.649999999999991,4.1100000000000003,null,{"$f":"IF($O13395<=0,0,IF(($O13395-SUM($Q13395:Q13395))<$P13395,$O13395-SUM($Q13395:Q13395),IF(SUM($Q13395:Q13395)<$O13395,$P13395,0)))","v":4.1100000000000003},{"$f":"IF($O13395<=0,0,IF(($O13395-SUM($Q13395:R13395))<$P13395,$O13395-SUM($Q13395:R13395),IF(SUM($Q13395:R13395)<$O13395,$P13395,0)))","v":4.1100000000000003},{"$f":"IF($O13395<=0,0,IF(($O13395-SUM($Q13395:S13395))<$P13395,$O13395-SUM($Q13395:S13395),IF(SUM($Q13395:S13395)<$O13395,$P13395,0)))","v":4.1100000000000003}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13410<=0,0,IF(($O13410-SUM($Q13410:Q13410))<$P13410,$O13410-SUM($Q13410:Q13410),IF(SUM($Q13410:Q13410)<$O13410,$P13410,0)))","v":0},{"$f":"IF($O13410<=0,0,IF(($O13410-SUM($Q13410:R13410))<$P13410,$O13410-SUM($Q13410:R13410),IF(SUM($Q13410:R13410)<$O13410,$P13410,0)))","v":0},{"$f":"IF($O13410<=0,0,IF(($O13410-SUM($Q13410:S13410))<$P13410,$O13410-SUM($Q13410:S13410),IF(SUM($Q13410:S13410)<$O13410,$P13410,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13425<=0,0,IF(($O13425-SUM($Q13425:Q13425))<$P13425,$O13425-SUM($Q13425:Q13425),IF(SUM($Q13425:Q13425)<$O13425,$P13425,0)))","v":0},{"$f":"IF($O13425<=0,0,IF(($O13425-SUM($Q13425:R13425))<$P13425,$O13425-SUM($Q13425:R13425),IF(SUM($Q13425:R13425)<$O13425,$P13425,0)))","v":0},{"$f":"IF($O13425<=0,0,IF(($O13425-SUM($Q13425:S13425))<$P13425,$O13425-SUM($Q13425:S13425),IF(SUM($Q13425:S13425)<$O13425,$P13425,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",143.51999999999998,0,0,null,null,143.52000000000001,0,1,0,143.52000000000001,null,{"$f":"IF($O13444<=0,0,IF(($O13444-SUM($Q13444:Q13444))<$P13444,$O13444-SUM($Q13444:Q13444),IF(SUM($Q13444:Q13444)<$O13444,$P13444,0)))","v":0},{"$f":"IF($O13444<=0,0,IF(($O13444-SUM($Q13444:R13444))<$P13444,$O13444-SUM($Q13444:R13444),IF(SUM($Q13444:R13444)<$O13444,$P13444,0)))","v":0},{"$f":"IF($O13444<=0,0,IF(($O13444-SUM($Q13444:S13444))<$P13444,$O13444-SUM($Q13444:S13444),IF(SUM($Q13444:S13444)<$O13444,$P13444,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13457<=0,0,IF(($O13457-SUM($Q13457:Q13457))<$P13457,$O13457-SUM($Q13457:Q13457),IF(SUM($Q13457:Q13457)<$O13457,$P13457,0)))","v":0},{"$f":"IF($O13457<=0,0,IF(($O13457-SUM($Q13457:R13457))<$P13457,$O13457-SUM($Q13457:R13457),IF(SUM($Q13457:R13457)<$O13457,$P13457,0)))","v":0},{"$f":"IF($O13457<=0,0,IF(($O13457-SUM($Q13457:S13457))<$P13457,$O13457-SUM($Q13457:S13457),IF(SUM($Q13457:S13457)<$O13457,$P13457,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13477<=0,0,IF(($O13477-SUM($Q13477:Q13477))<$P13477,$O13477-SUM($Q13477:Q13477),IF(SUM($Q13477:Q13477)<$O13477,$P13477,0)))","v":0},{"$f":"IF($O13477<=0,0,IF(($O13477-SUM($Q13477:R13477))<$P13477,$O13477-SUM($Q13477:R13477),IF(SUM($Q13477:R13477)<$O13477,$P13477,0)))","v":0},{"$f":"IF($O13477<=0,0,IF(($O13477-SUM($Q13477:S13477))<$P13477,$O13477-SUM($Q13477:S13477),IF(SUM($Q13477:S13477)<$O13477,$P13477,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13478<=0,0,IF(($O13478-SUM($Q13478:Q13478))<$P13478,$O13478-SUM($Q13478:Q13478),IF(SUM($Q13478:Q13478)<$O13478,$P13478,0)))","v":0},{"$f":"IF($O13478<=0,0,IF(($O13478-SUM($Q13478:R13478))<$P13478,$O13478-SUM($Q13478:R13478),IF(SUM($Q13478:R13478)<$O13478,$P13478,0)))","v":0},{"$f":"IF($O13478<=0,0,IF(($O13478-SUM($Q13478:S13478))<$P13478,$O13478-SUM($Q13478:S13478),IF(SUM($Q13478:S13478)<$O13478,$P13478,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13493<=0,0,IF(($O13493-SUM($Q13493:Q13493))<$P13493,$O13493-SUM($Q13493:Q13493),IF(SUM($Q13493:Q13493)<$O13493,$P13493,0)))","v":0},{"$f":"IF($O13493<=0,0,IF(($O13493-SUM($Q13493:R13493))<$P13493,$O13493-SUM($Q13493:R13493),IF(SUM($Q13493:R13493)<$O13493,$P13493,0)))","v":0},{"$f":"IF($O13493<=0,0,IF(($O13493-SUM($Q13493:S13493))<$P13493,$O13493-SUM($Q13493:S13493),IF(SUM($Q13493:S13493)<$O13493,$P13493,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13512<=0,0,IF(($O13512-SUM($Q13512:Q13512))<$P13512,$O13512-SUM($Q13512:Q13512),IF(SUM($Q13512:Q13512)<$O13512,$P13512,0)))","v":0},{"$f":"IF($O13512<=0,0,IF(($O13512-SUM($Q13512:R13512))<$P13512,$O13512-SUM($Q13512:R13512),IF(SUM($Q13512:R13512)<$O13512,$P13512,0)))","v":0},{"$f":"IF($O13512<=0,0,IF(($O13512-SUM($Q13512:S13512))<$P13512,$O13512-SUM($Q13512:S13512),IF(SUM($Q13512:S13512)<$O13512,$P13512,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13527<=0,0,IF(($O13527-SUM($Q13527:Q13527))<$P13527,$O13527-SUM($Q13527:Q13527),IF(SUM($Q13527:Q13527)<$O13527,$P13527,0)))","v":0},{"$f":"IF($O13527<=0,0,IF(($O13527-SUM($Q13527:R13527))<$P13527,$O13527-SUM($Q13527:R13527),IF(SUM($Q13527:R13527)<$O13527,$P13527,0)))","v":0},{"$f":"IF($O13527<=0,0,IF(($O13527-SUM($Q13527:S13527))<$P13527,$O13527-SUM($Q13527:S13527),IF(SUM($Q13527:S13527)<$O13527,$P13527,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13535<=0,0,IF(($O13535-SUM($Q13535:Q13535))<$P13535,$O13535-SUM($Q13535:Q13535),IF(SUM($Q13535:Q13535)<$O13535,$P13535,0)))","v":0},{"$f":"IF($O13535<=0,0,IF(($O13535-SUM($Q13535:R13535))<$P13535,$O13535-SUM($Q13535:R13535),IF(SUM($Q13535:R13535)<$O13535,$P13535,0)))","v":0},{"$f":"IF($O13535<=0,0,IF(($O13535-SUM($Q13535:S13535))<$P13535,$O13535-SUM($Q13535:S13535),IF(SUM($Q13535:S13535)<$O13535,$P13535,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-09-16","2000-09-16",16.980000000000018,2.4300000000000002,0,null,null,0,14.550000000000018,1,14.550000000000018,2.4300000000000002,null,{"$f":"IF($O13560<=0,0,IF(($O13560-SUM($Q13560:Q13560))<$P13560,$O13560-SUM($Q13560:Q13560),IF(SUM($Q13560:Q13560)<$O13560,$P13560,0)))","v":2.4300000000000002},{"$f":"IF($O13560<=0,0,IF(($O13560-SUM($Q13560:R13560))<$P13560,$O13560-SUM($Q13560:R13560),IF(SUM($Q13560:R13560)<$O13560,$P13560,0)))","v":2.4300000000000002},{"$f":"IF($O13560<=0,0,IF(($O13560-SUM($Q13560:S13560))<$P13560,$O13560-SUM($Q13560:S13560),IF(SUM($Q13560:S13560)<$O13560,$P13560,0)))","v":2.4300000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13561<=0,0,IF(($O13561-SUM($Q13561:Q13561))<$P13561,$O13561-SUM($Q13561:Q13561),IF(SUM($Q13561:Q13561)<$O13561,$P13561,0)))","v":0},{"$f":"IF($O13561<=0,0,IF(($O13561-SUM($Q13561:R13561))<$P13561,$O13561-SUM($Q13561:R13561),IF(SUM($Q13561:R13561)<$O13561,$P13561,0)))","v":0},{"$f":"IF($O13561<=0,0,IF(($O13561-SUM($Q13561:S13561))<$P13561,$O13561-SUM($Q13561:S13561),IF(SUM($Q13561:S13561)<$O13561,$P13561,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13580<=0,0,IF(($O13580-SUM($Q13580:Q13580))<$P13580,$O13580-SUM($Q13580:Q13580),IF(SUM($Q13580:Q13580)<$O13580,$P13580,0)))","v":0},{"$f":"IF($O13580<=0,0,IF(($O13580-SUM($Q13580:R13580))<$P13580,$O13580-SUM($Q13580:R13580),IF(SUM($Q13580:R13580)<$O13580,$P13580,0)))","v":0},{"$f":"IF($O13580<=0,0,IF(($O13580-SUM($Q13580:S13580))<$P13580,$O13580-SUM($Q13580:S13580),IF(SUM($Q13580:S13580)<$O13580,$P13580,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13595<=0,0,IF(($O13595-SUM($Q13595:Q13595))<$P13595,$O13595-SUM($Q13595:Q13595),IF(SUM($Q13595:Q13595)<$O13595,$P13595,0)))","v":0},{"$f":"IF($O13595<=0,0,IF(($O13595-SUM($Q13595:R13595))<$P13595,$O13595-SUM($Q13595:R13595),IF(SUM($Q13595:R13595)<$O13595,$P13595,0)))","v":0},{"$f":"IF($O13595<=0,0,IF(($O13595-SUM($Q13595:S13595))<$P13595,$O13595-SUM($Q13595:S13595),IF(SUM($Q13595:S13595)<$O13595,$P13595,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",1198.8699999999999,149.86000000000001,0,null,null,0,1049.0099999999998,1,1049.0099999999998,149.86000000000001,null,{"$f":"IF($O13605<=0,0,IF(($O13605-SUM($Q13605:Q13605))<$P13605,$O13605-SUM($Q13605:Q13605),IF(SUM($Q13605:Q13605)<$O13605,$P13605,0)))","v":149.86000000000001},{"$f":"IF($O13605<=0,0,IF(($O13605-SUM($Q13605:R13605))<$P13605,$O13605-SUM($Q13605:R13605),IF(SUM($Q13605:R13605)<$O13605,$P13605,0)))","v":149.86000000000001},{"$f":"IF($O13605<=0,0,IF(($O13605-SUM($Q13605:S13605))<$P13605,$O13605-SUM($Q13605:S13605),IF(SUM($Q13605:S13605)<$O13605,$P13605,0)))","v":149.86000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2000-10-13","2000-10-13",12.599999999999994,1.8,0,null,null,0,10.799999999999994,1,10.799999999999994,1.8,null,{"$f":"IF($O13628<=0,0,IF(($O13628-SUM($Q13628:Q13628))<$P13628,$O13628-SUM($Q13628:Q13628),IF(SUM($Q13628:Q13628)<$O13628,$P13628,0)))","v":1.8},{"$f":"IF($O13628<=0,0,IF(($O13628-SUM($Q13628:R13628))<$P13628,$O13628-SUM($Q13628:R13628),IF(SUM($Q13628:R13628)<$O13628,$P13628,0)))","v":1.8},{"$f":"IF($O13628<=0,0,IF(($O13628-SUM($Q13628:S13628))<$P13628,$O13628-SUM($Q13628:S13628),IF(SUM($Q13628:S13628)<$O13628,$P13628,0)))","v":1.8}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",67.92999999999995,11.32,0,null,null,0,56.60999999999995,1,56.60999999999995,11.32,null,{"$f":"IF($O13643<=0,0,IF(($O13643-SUM($Q13643:Q13643))<$P13643,$O13643-SUM($Q13643:Q13643),IF(SUM($Q13643:Q13643)<$O13643,$P13643,0)))","v":11.32},{"$f":"IF($O13643<=0,0,IF(($O13643-SUM($Q13643:R13643))<$P13643,$O13643-SUM($Q13643:R13643),IF(SUM($Q13643:R13643)<$O13643,$P13643,0)))","v":11.32},{"$f":"IF($O13643<=0,0,IF(($O13643-SUM($Q13643:S13643))<$P13643,$O13643-SUM($Q13643:S13643),IF(SUM($Q13643:S13643)<$O13643,$P13643,0)))","v":11.32}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-04-30","2006-04-30",67.92999999999995,11.32,0,null,null,0,56.60999999999995,1,56.60999999999995,11.32,null,{"$f":"IF($O13644<=0,0,IF(($O13644-SUM($Q13644:Q13644))<$P13644,$O13644-SUM($Q13644:Q13644),IF(SUM($Q13644:Q13644)<$O13644,$P13644,0)))","v":11.32},{"$f":"IF($O13644<=0,0,IF(($O13644-SUM($Q13644:R13644))<$P13644,$O13644-SUM($Q13644:R13644),IF(SUM($Q13644:R13644)<$O13644,$P13644,0)))","v":11.32},{"$f":"IF($O13644<=0,0,IF(($O13644-SUM($Q13644:S13644))<$P13644,$O13644-SUM($Q13644:S13644),IF(SUM($Q13644:S13644)<$O13644,$P13644,0)))","v":11.32}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2006-05-15","2006-05-15",1964.8500000000004,0,0,null,null,1964.85,0,1,0,1964.85,null,{"$f":"IF($O13663<=0,0,IF(($O13663-SUM($Q13663:Q13663))<$P13663,$O13663-SUM($Q13663:Q13663),IF(SUM($Q13663:Q13663)<$O13663,$P13663,0)))","v":0},{"$f":"IF($O13663<=0,0,IF(($O13663-SUM($Q13663:R13663))<$P13663,$O13663-SUM($Q13663:R13663),IF(SUM($Q13663:R13663)<$O13663,$P13663,0)))","v":0},{"$f":"IF($O13663<=0,0,IF(($O13663-SUM($Q13663:S13663))<$P13663,$O13663-SUM($Q13663:S13663),IF(SUM($Q13663:S13663)<$O13663,$P13663,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13675<=0,0,IF(($O13675-SUM($Q13675:Q13675))<$P13675,$O13675-SUM($Q13675:Q13675),IF(SUM($Q13675:Q13675)<$O13675,$P13675,0)))","v":0},{"$f":"IF($O13675<=0,0,IF(($O13675-SUM($Q13675:R13675))<$P13675,$O13675-SUM($Q13675:R13675),IF(SUM($Q13675:R13675)<$O13675,$P13675,0)))","v":0},{"$f":"IF($O13675<=0,0,IF(($O13675-SUM($Q13675:S13675))<$P13675,$O13675-SUM($Q13675:S13675),IF(SUM($Q13675:S13675)<$O13675,$P13675,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13696<=0,0,IF(($O13696-SUM($Q13696:Q13696))<$P13696,$O13696-SUM($Q13696:Q13696),IF(SUM($Q13696:Q13696)<$O13696,$P13696,0)))","v":0},{"$f":"IF($O13696<=0,0,IF(($O13696-SUM($Q13696:R13696))<$P13696,$O13696-SUM($Q13696:R13696),IF(SUM($Q13696:R13696)<$O13696,$P13696,0)))","v":0},{"$f":"IF($O13696<=0,0,IF(($O13696-SUM($Q13696:S13696))<$P13696,$O13696-SUM($Q13696:S13696),IF(SUM($Q13696:S13696)<$O13696,$P13696,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13711<=0,0,IF(($O13711-SUM($Q13711:Q13711))<$P13711,$O13711-SUM($Q13711:Q13711),IF(SUM($Q13711:Q13711)<$O13711,$P13711,0)))","v":0},{"$f":"IF($O13711<=0,0,IF(($O13711-SUM($Q13711:R13711))<$P13711,$O13711-SUM($Q13711:R13711),IF(SUM($Q13711:R13711)<$O13711,$P13711,0)))","v":0},{"$f":"IF($O13711<=0,0,IF(($O13711-SUM($Q13711:S13711))<$P13711,$O13711-SUM($Q13711:S13711),IF(SUM($Q13711:S13711)<$O13711,$P13711,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-12-01","2010-12-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13726<=0,0,IF(($O13726-SUM($Q13726:Q13726))<$P13726,$O13726-SUM($Q13726:Q13726),IF(SUM($Q13726:Q13726)<$O13726,$P13726,0)))","v":0},{"$f":"IF($O13726<=0,0,IF(($O13726-SUM($Q13726:R13726))<$P13726,$O13726-SUM($Q13726:R13726),IF(SUM($Q13726:R13726)<$O13726,$P13726,0)))","v":0},{"$f":"IF($O13726<=0,0,IF(($O13726-SUM($Q13726:S13726))<$P13726,$O13726-SUM($Q13726:S13726),IF(SUM($Q13726:S13726)<$O13726,$P13726,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-12-01","2010-12-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13731<=0,0,IF(($O13731-SUM($Q13731:Q13731))<$P13731,$O13731-SUM($Q13731:Q13731),IF(SUM($Q13731:Q13731)<$O13731,$P13731,0)))","v":0},{"$f":"IF($O13731<=0,0,IF(($O13731-SUM($Q13731:R13731))<$P13731,$O13731-SUM($Q13731:R13731),IF(SUM($Q13731:R13731)<$O13731,$P13731,0)))","v":0},{"$f":"IF($O13731<=0,0,IF(($O13731-SUM($Q13731:S13731))<$P13731,$O13731-SUM($Q13731:S13731),IF(SUM($Q13731:S13731)<$O13731,$P13731,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-12-01","2010-12-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13746<=0,0,IF(($O13746-SUM($Q13746:Q13746))<$P13746,$O13746-SUM($Q13746:Q13746),IF(SUM($Q13746:Q13746)<$O13746,$P13746,0)))","v":0},{"$f":"IF($O13746<=0,0,IF(($O13746-SUM($Q13746:R13746))<$P13746,$O13746-SUM($Q13746:R13746),IF(SUM($Q13746:R13746)<$O13746,$P13746,0)))","v":0},{"$f":"IF($O13746<=0,0,IF(($O13746-SUM($Q13746:S13746))<$P13746,$O13746-SUM($Q13746:S13746),IF(SUM($Q13746:S13746)<$O13746,$P13746,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-12-01","2010-12-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13762<=0,0,IF(($O13762-SUM($Q13762:Q13762))<$P13762,$O13762-SUM($Q13762:Q13762),IF(SUM($Q13762:Q13762)<$O13762,$P13762,0)))","v":0},{"$f":"IF($O13762<=0,0,IF(($O13762-SUM($Q13762:R13762))<$P13762,$O13762-SUM($Q13762:R13762),IF(SUM($Q13762:R13762)<$O13762,$P13762,0)))","v":0},{"$f":"IF($O13762<=0,0,IF(($O13762-SUM($Q13762:S13762))<$P13762,$O13762-SUM($Q13762:S13762),IF(SUM($Q13762:S13762)<$O13762,$P13762,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-12-01","2010-12-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13779<=0,0,IF(($O13779-SUM($Q13779:Q13779))<$P13779,$O13779-SUM($Q13779:Q13779),IF(SUM($Q13779:Q13779)<$O13779,$P13779,0)))","v":0},{"$f":"IF($O13779<=0,0,IF(($O13779-SUM($Q13779:R13779))<$P13779,$O13779-SUM($Q13779:R13779),IF(SUM($Q13779:R13779)<$O13779,$P13779,0)))","v":0},{"$f":"IF($O13779<=0,0,IF(($O13779-SUM($Q13779:S13779))<$P13779,$O13779-SUM($Q13779:S13779),IF(SUM($Q13779:S13779)<$O13779,$P13779,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2010-12-01","2010-12-01",318.98,0,0,null,null,318.98,0,0.5,0,159.49,null,{"$f":"IF($O13794<=0,0,IF(($O13794-SUM($Q13794:Q13794))<$P13794,$O13794-SUM($Q13794:Q13794),IF(SUM($Q13794:Q13794)<$O13794,$P13794,0)))","v":0},{"$f":"IF($O13794<=0,0,IF(($O13794-SUM($Q13794:R13794))<$P13794,$O13794-SUM($Q13794:R13794),IF(SUM($Q13794:R13794)<$O13794,$P13794,0)))","v":0},{"$f":"IF($O13794<=0,0,IF(($O13794-SUM($Q13794:S13794))<$P13794,$O13794-SUM($Q13794:S13794),IF(SUM($Q13794:S13794)<$O13794,$P13794,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2010-12-01","2010-12-01",106.33000000000004,0,0,null,null,106.33,0,1,0,106.33,null,{"$f":"IF($O13799<=0,0,IF(($O13799-SUM($Q13799:Q13799))<$P13799,$O13799-SUM($Q13799:Q13799),IF(SUM($Q13799:Q13799)<$O13799,$P13799,0)))","v":0},{"$f":"IF($O13799<=0,0,IF(($O13799-SUM($Q13799:R13799))<$P13799,$O13799-SUM($Q13799:R13799),IF(SUM($Q13799:R13799)<$O13799,$P13799,0)))","v":0},{"$f":"IF($O13799<=0,0,IF(($O13799-SUM($Q13799:S13799))<$P13799,$O13799-SUM($Q13799:S13799),IF(SUM($Q13799:S13799)<$O13799,$P13799,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13814<=0,0,IF(($O13814-SUM($Q13814:Q13814))<$P13814,$O13814-SUM($Q13814:Q13814),IF(SUM($Q13814:Q13814)<$O13814,$P13814,0)))","v":0},{"$f":"IF($O13814<=0,0,IF(($O13814-SUM($Q13814:R13814))<$P13814,$O13814-SUM($Q13814:R13814),IF(SUM($Q13814:R13814)<$O13814,$P13814,0)))","v":0},{"$f":"IF($O13814<=0,0,IF(($O13814-SUM($Q13814:S13814))<$P13814,$O13814-SUM($Q13814:S13814),IF(SUM($Q13814:S13814)<$O13814,$P13814,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13836<=0,0,IF(($O13836-SUM($Q13836:Q13836))<$P13836,$O13836-SUM($Q13836:Q13836),IF(SUM($Q13836:Q13836)<$O13836,$P13836,0)))","v":0},{"$f":"IF($O13836<=0,0,IF(($O13836-SUM($Q13836:R13836))<$P13836,$O13836-SUM($Q13836:R13836),IF(SUM($Q13836:R13836)<$O13836,$P13836,0)))","v":0},{"$f":"IF($O13836<=0,0,IF(($O13836-SUM($Q13836:S13836))<$P13836,$O13836-SUM($Q13836:S13836),IF(SUM($Q13836:S13836)<$O13836,$P13836,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13847<=0,0,IF(($O13847-SUM($Q13847:Q13847))<$P13847,$O13847-SUM($Q13847:Q13847),IF(SUM($Q13847:Q13847)<$O13847,$P13847,0)))","v":0},{"$f":"IF($O13847<=0,0,IF(($O13847-SUM($Q13847:R13847))<$P13847,$O13847-SUM($Q13847:R13847),IF(SUM($Q13847:R13847)<$O13847,$P13847,0)))","v":0},{"$f":"IF($O13847<=0,0,IF(($O13847-SUM($Q13847:S13847))<$P13847,$O13847-SUM($Q13847:S13847),IF(SUM($Q13847:S13847)<$O13847,$P13847,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",13.219999999999999,0,0,null,null,13.22,0,0.5,0,6.61,null,{"$f":"IF($O13862<=0,0,IF(($O13862-SUM($Q13862:Q13862))<$P13862,$O13862-SUM($Q13862:Q13862),IF(SUM($Q13862:Q13862)<$O13862,$P13862,0)))","v":0},{"$f":"IF($O13862<=0,0,IF(($O13862-SUM($Q13862:R13862))<$P13862,$O13862-SUM($Q13862:R13862),IF(SUM($Q13862:R13862)<$O13862,$P13862,0)))","v":0},{"$f":"IF($O13862<=0,0,IF(($O13862-SUM($Q13862:S13862))<$P13862,$O13862-SUM($Q13862:S13862),IF(SUM($Q13862:S13862)<$O13862,$P13862,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","1990-12-31","1990-12-31",13.219999999999999,0,0,null,null,13.22,0,0.5,0,6.61,null,{"$f":"IF($O13867<=0,0,IF(($O13867-SUM($Q13867:Q13867))<$P13867,$O13867-SUM($Q13867:Q13867),IF(SUM($Q13867:Q13867)<$O13867,$P13867,0)))","v":0},{"$f":"IF($O13867<=0,0,IF(($O13867-SUM($Q13867:R13867))<$P13867,$O13867-SUM($Q13867:R13867),IF(SUM($Q13867:R13867)<$O13867,$P13867,0)))","v":0},{"$f":"IF($O13867<=0,0,IF(($O13867-SUM($Q13867:S13867))<$P13867,$O13867-SUM($Q13867:S13867),IF(SUM($Q13867:S13867)<$O13867,$P13867,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","MAQUINARIA Y EQUIPO","1989-12-31","1989-12-31",16.25,2.75,0,null,null,0,13.5,1,13.5,2.75,null,{"$f":"IF($O13882<=0,0,IF(($O13882-SUM($Q13882:Q13882))<$P13882,$O13882-SUM($Q13882:Q13882),IF(SUM($Q13882:Q13882)<$O13882,$P13882,0)))","v":2.75},{"$f":"IF($O13882<=0,0,IF(($O13882-SUM($Q13882:R13882))<$P13882,$O13882-SUM($Q13882:R13882),IF(SUM($Q13882:R13882)<$O13882,$P13882,0)))","v":2.75},{"$f":"IF($O13882<=0,0,IF(($O13882-SUM($Q13882:S13882))<$P13882,$O13882-SUM($Q13882:S13882),IF(SUM($Q13882:S13882)<$O13882,$P13882,0)))","v":2.75}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,{"$f":"+IF(B13893=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O13893<=0,0,IF(($O13893-SUM($Q13893:Q13893))<$P13893,$O13893-SUM($Q13893:Q13893),IF(SUM($Q13893:Q13893)<$O13893,$P13893,0)))","v":0},{"$f":"IF($O13893<=0,0,IF(($O13893-SUM($Q13893:R13893))<$P13893,$O13893-SUM($Q13893:R13893),IF(SUM($Q13893:R13893)<$O13893,$P13893,0)))","v":0},{"$f":"IF($O13893<=0,0,IF(($O13893-SUM($Q13893:S13893))<$P13893,$O13893-SUM($Q13893:S13893),IF(SUM($Q13893:S13893)<$O13893,$P13893,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-09-30","2004-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13915<=0,0,IF(($O13915-SUM($Q13915:Q13915))<$P13915,$O13915-SUM($Q13915:Q13915),IF(SUM($Q13915:Q13915)<$O13915,$P13915,0)))","v":0},{"$f":"IF($O13915<=0,0,IF(($O13915-SUM($Q13915:R13915))<$P13915,$O13915-SUM($Q13915:R13915),IF(SUM($Q13915:R13915)<$O13915,$P13915,0)))","v":0},{"$f":"IF($O13915<=0,0,IF(($O13915-SUM($Q13915:S13915))<$P13915,$O13915-SUM($Q13915:S13915),IF(SUM($Q13915:S13915)<$O13915,$P13915,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","AUTOMOVILES","OTROS","2011-02-01","2011-02-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O13930<=0,0,IF(($O13930-SUM($Q13930:Q13930))<$P13930,$O13930-SUM($Q13930:Q13930),IF(SUM($Q13930:Q13930)<$O13930,$P13930,0)))","v":0},{"$f":"IF($O13930<=0,0,IF(($O13930-SUM($Q13930:R13930))<$P13930,$O13930-SUM($Q13930:R13930),IF(SUM($Q13930:R13930)<$O13930,$P13930,0)))","v":0},{"$f":"IF($O13930<=0,0,IF(($O13930-SUM($Q13930:S13930))<$P13930,$O13930-SUM($Q13930:S13930),IF(SUM($Q13930:S13930)<$O13930,$P13930,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CAMIONETAS PANEL","OTROS","2011-02-01","2011-02-01",250.70000000000073,250.7,0,null,null,0,7.3896444519050419E-13,0.5,3.694822225952521E-13,125.35,null,{"$f":"IF($O13935<=0,0,IF(($O13935-SUM($Q13935:Q13935))<$P13935,$O13935-SUM($Q13935:Q13935),IF(SUM($Q13935:Q13935)<$O13935,$P13935,0)))","v":3.694822225952521E-13},{"$f":"IF($O13935<=0,0,IF(($O13935-SUM($Q13935:R13935))<$P13935,$O13935-SUM($Q13935:R13935),IF(SUM($Q13935:R13935)<$O13935,$P13935,0)))","v":0},{"$f":"IF($O13935<=0,0,IF(($O13935-SUM($Q13935:S13935))<$P13935,$O13935-SUM($Q13935:S13935),IF(SUM($Q13935:S13935)<$O13935,$P13935,0)))","v":0}]
[null,"AERONAVEGACIÓN","VEHICULOS MENORES","OTROS","2011-03-01","2011-03-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:Q13950))<$P13950,$O13950-SUM($Q13950:Q13950),IF(SUM($Q13950:Q13950)<$O13950,$P13950,0)))","v":0},{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:R13950))<$P13950,$O13950-SUM($Q13950:R13950),IF(SUM($Q13950:R13950)<$O13950,$P13950,0)))","v":0},{"$f":"IF($O13950<=0,0,IF(($O13950-SUM($Q13950:S13950))<$P13950,$O13950-SUM($Q13950:S13950),IF(SUM($Q13950:S13950)<$O13950,$P13950,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2000-06-28","2000-06-28",6.0000000000002274E-2,0.01,0,null,null,0,5.0000000000002272E-2,1,5.0000000000002272E-2,0.01,null,{"$f":"IF($O13965<=0,0,IF(($O13965-SUM($Q13965:Q13965))<$P13965,$O13965-SUM($Q13965:Q13965),IF(SUM($Q13965:Q13965)<$O13965,$P13965,0)))","v":0.01},{"$f":"IF($O13965<=0,0,IF(($O13965-SUM($Q13965:R13965))<$P13965,$O13965-SUM($Q13965:R13965),IF(SUM($Q13965:R13965)<$O13965,$P13965,0)))","v":0.01},{"$f":"IF($O13965<=0,0,IF(($O13965-SUM($Q13965:S13965))<$P13965,$O13965-SUM($Q13965:S13965),IF(SUM($Q13965:S13965)<$O13965,$P13965,0)))","v":0.01}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-12-27","2000-12-27",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13980<=0,0,IF(($O13980-SUM($Q13980:Q13980))<$P13980,$O13980-SUM($Q13980:Q13980),IF(SUM($Q13980:Q13980)<$O13980,$P13980,0)))","v":0},{"$f":"IF($O13980<=0,0,IF(($O13980-SUM($Q13980:R13980))<$P13980,$O13980-SUM($Q13980:R13980),IF(SUM($Q13980:R13980)<$O13980,$P13980,0)))","v":0},{"$f":"IF($O13980<=0,0,IF(($O13980-SUM($Q13980:S13980))<$P13980,$O13980-SUM($Q13980:S13980),IF(SUM($Q13980:S13980)<$O13980,$P13980,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2000-12-26","2000-12-26",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O13998<=0,0,IF(($O13998-SUM($Q13998:Q13998))<$P13998,$O13998-SUM($Q13998:Q13998),IF(SUM($Q13998:Q13998)<$O13998,$P13998,0)))","v":0},{"$f":"IF($O13998<=0,0,IF(($O13998-SUM($Q13998:R13998))<$P13998,$O13998-SUM($Q13998:R13998),IF(SUM($Q13998:R13998)<$O13998,$P13998,0)))","v":0},{"$f":"IF($O13998<=0,0,IF(($O13998-SUM($Q13998:S13998))<$P13998,$O13998-SUM($Q13998:S13998),IF(SUM($Q13998:S13998)<$O13998,$P13998,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",24.180000000000007,4.03,0,null,null,0,20.150000000000006,1,20.150000000000006,4.03,null,{"$f":"IF($O14013<=0,0,IF(($O14013-SUM($Q14013:Q14013))<$P14013,$O14013-SUM($Q14013:Q14013),IF(SUM($Q14013:Q14013)<$O14013,$P14013,0)))","v":4.03},{"$f":"IF($O14013<=0,0,IF(($O14013-SUM($Q14013:R14013))<$P14013,$O14013-SUM($Q14013:R14013),IF(SUM($Q14013:R14013)<$O14013,$P14013,0)))","v":4.03},{"$f":"IF($O14013<=0,0,IF(($O14013-SUM($Q14013:S14013))<$P14013,$O14013-SUM($Q14013:S14013),IF(SUM($Q14013:S14013)<$O14013,$P14013,0)))","v":4.03}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",21.849999999999994,3.26,0,null,null,0,18.589999999999996,1,18.589999999999996,3.26,null,{"$f":"IF($O14018<=0,0,IF(($O14018-SUM($Q14018:Q14018))<$P14018,$O14018-SUM($Q14018:Q14018),IF(SUM($Q14018:Q14018)<$O14018,$P14018,0)))","v":3.26},{"$f":"IF($O14018<=0,0,IF(($O14018-SUM($Q14018:R14018))<$P14018,$O14018-SUM($Q14018:R14018),IF(SUM($Q14018:R14018)<$O14018,$P14018,0)))","v":3.26},{"$f":"IF($O14018<=0,0,IF(($O14018-SUM($Q14018:S14018))<$P14018,$O14018-SUM($Q14018:S14018),IF(SUM($Q14018:S14018)<$O14018,$P14018,0)))","v":3.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14033<=0,0,IF(($O14033-SUM($Q14033:Q14033))<$P14033,$O14033-SUM($Q14033:Q14033),IF(SUM($Q14033:Q14033)<$O14033,$P14033,0)))","v":0},{"$f":"IF($O14033<=0,0,IF(($O14033-SUM($Q14033:R14033))<$P14033,$O14033-SUM($Q14033:R14033),IF(SUM($Q14033:R14033)<$O14033,$P14033,0)))","v":0},{"$f":"IF($O14033<=0,0,IF(($O14033-SUM($Q14033:S14033))<$P14033,$O14033-SUM($Q14033:S14033),IF(SUM($Q14033:S14033)<$O14033,$P14033,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",17.259999999999991,2.88,0,null,null,0,14.379999999999992,1,14.379999999999992,2.88,null,{"$f":"IF($O14050<=0,0,IF(($O14050-SUM($Q14050:Q14050))<$P14050,$O14050-SUM($Q14050:Q14050),IF(SUM($Q14050:Q14050)<$O14050,$P14050,0)))","v":2.88},{"$f":"IF($O14050<=0,0,IF(($O14050-SUM($Q14050:R14050))<$P14050,$O14050-SUM($Q14050:R14050),IF(SUM($Q14050:R14050)<$O14050,$P14050,0)))","v":2.88},{"$f":"IF($O14050<=0,0,IF(($O14050-SUM($Q14050:S14050))<$P14050,$O14050-SUM($Q14050:S14050),IF(SUM($Q14050:S14050)<$O14050,$P14050,0)))","v":2.88}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",45.070000000000022,7.51,0,null,null,0,37.560000000000024,1,37.560000000000024,7.51,null,{"$f":"IF($O14066<=0,0,IF(($O14066-SUM($Q14066:Q14066))<$P14066,$O14066-SUM($Q14066:Q14066),IF(SUM($Q14066:Q14066)<$O14066,$P14066,0)))","v":7.51},{"$f":"IF($O14066<=0,0,IF(($O14066-SUM($Q14066:R14066))<$P14066,$O14066-SUM($Q14066:R14066),IF(SUM($Q14066:R14066)<$O14066,$P14066,0)))","v":7.51},{"$f":"IF($O14066<=0,0,IF(($O14066-SUM($Q14066:S14066))<$P14066,$O14066-SUM($Q14066:S14066),IF(SUM($Q14066:S14066)<$O14066,$P14066,0)))","v":7.51}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2011-07-01","2011-07-01",2562.6500000000005,366.09,0,null,null,0,2196.5600000000004,1,2196.5600000000004,366.09,null,{"$f":"IF($O14081<=0,0,IF(($O14081-SUM($Q14081:Q14081))<$P14081,$O14081-SUM($Q14081:Q14081),IF(SUM($Q14081:Q14081)<$O14081,$P14081,0)))","v":366.09},{"$f":"IF($O14081<=0,0,IF(($O14081-SUM($Q14081:R14081))<$P14081,$O14081-SUM($Q14081:R14081),IF(SUM($Q14081:R14081)<$O14081,$P14081,0)))","v":366.09},{"$f":"IF($O14081<=0,0,IF(($O14081-SUM($Q14081:S14081))<$P14081,$O14081-SUM($Q14081:S14081),IF(SUM($Q14081:S14081)<$O14081,$P14081,0)))","v":366.09}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2011-07-01","2011-07-01",2562.6500000000005,366.09,0,null,null,0,{"$f":"+G14086-H14086-I14086-J14086-L14086","v":2196.5600000000004},1,{"$f":"+M14086*N14086","v":2196.5600000000004},{"$f":"+(H14086+L14086)*N14086","v":366.09},null,{"$f":"IF($O14086<=0,0,IF(($O14086-SUM($Q14086:Q14086))<$P14086,$O14086-SUM($Q14086:Q14086),IF(SUM($Q14086:Q14086)<$O14086,$P14086,0)))","v":366.09},{"$f":"IF($O14086<=0,0,IF(($O14086-SUM($Q14086:R14086))<$P14086,$O14086-SUM($Q14086:R14086),IF(SUM($Q14086:R14086)<$O14086,$P14086,0)))","v":366.09},{"$f":"IF($O14086<=0,0,IF(($O14086-SUM($Q14086:S14086))<$P14086,$O14086-SUM($Q14086:S14086),IF(SUM($Q14086:S14086)<$O14086,$P14086,0)))","v":366.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",21.849999999999994,3.26,0,null,null,0,18.589999999999996,1,18.589999999999996,3.26,null,{"$f":"IF($O14101<=0,0,IF(($O14101-SUM($Q14101:Q14101))<$P14101,$O14101-SUM($Q14101:Q14101),IF(SUM($Q14101:Q14101)<$O14101,$P14101,0)))","v":3.26},{"$f":"IF($O14101<=0,0,IF(($O14101-SUM($Q14101:R14101))<$P14101,$O14101-SUM($Q14101:R14101),IF(SUM($Q14101:R14101)<$O14101,$P14101,0)))","v":3.26},{"$f":"IF($O14101<=0,0,IF(($O14101-SUM($Q14101:S14101))<$P14101,$O14101-SUM($Q14101:S14101),IF(SUM($Q14101:S14101)<$O14101,$P14101,0)))","v":3.26}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",23.739999999999981,0,0,null,null,23.74,0,0.5,0,11.87,null,{"$f":"IF($O14124<=0,0,IF(($O14124-SUM($Q14124:Q14124))<$P14124,$O14124-SUM($Q14124:Q14124),IF(SUM($Q14124:Q14124)<$O14124,$P14124,0)))","v":0},{"$f":"IF($O14124<=0,0,IF(($O14124-SUM($Q14124:R14124))<$P14124,$O14124-SUM($Q14124:R14124),IF(SUM($Q14124:R14124)<$O14124,$P14124,0)))","v":0},{"$f":"IF($O14124<=0,0,IF(($O14124-SUM($Q14124:S14124))<$P14124,$O14124-SUM($Q14124:S14124),IF(SUM($Q14124:S14124)<$O14124,$P14124,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2011-09-01","2011-09-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14134<=0,0,IF(($O14134-SUM($Q14134:Q14134))<$P14134,$O14134-SUM($Q14134:Q14134),IF(SUM($Q14134:Q14134)<$O14134,$P14134,0)))","v":0},{"$f":"IF($O14134<=0,0,IF(($O14134-SUM($Q14134:R14134))<$P14134,$O14134-SUM($Q14134:R14134),IF(SUM($Q14134:R14134)<$O14134,$P14134,0)))","v":0},{"$f":"IF($O14134<=0,0,IF(($O14134-SUM($Q14134:S14134))<$P14134,$O14134-SUM($Q14134:S14134),IF(SUM($Q14134:S14134)<$O14134,$P14134,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2005-12-31","2005-12-31",0,0,0,null,null,0,0,{"$f":"+IF(B14149=$B$7,100%,50%)","v":1},0,0,null,{"$f":"IF($O14149<=0,0,IF(($O14149-SUM($Q14149:Q14149))<$P14149,$O14149-SUM($Q14149:Q14149),IF(SUM($Q14149:Q14149)<$O14149,$P14149,0)))","v":0},{"$f":"IF($O14149<=0,0,IF(($O14149-SUM($Q14149:R14149))<$P14149,$O14149-SUM($Q14149:R14149),IF(SUM($Q14149:R14149)<$O14149,$P14149,0)))","v":0},{"$f":"IF($O14149<=0,0,IF(($O14149-SUM($Q14149:S14149))<$P14149,$O14149-SUM($Q14149:S14149),IF(SUM($Q14149:S14149)<$O14149,$P14149,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-03-31","2010-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14168<=0,0,IF(($O14168-SUM($Q14168:Q14168))<$P14168,$O14168-SUM($Q14168:Q14168),IF(SUM($Q14168:Q14168)<$O14168,$P14168,0)))","v":0},{"$f":"IF($O14168<=0,0,IF(($O14168-SUM($Q14168:R14168))<$P14168,$O14168-SUM($Q14168:R14168),IF(SUM($Q14168:R14168)<$O14168,$P14168,0)))","v":0},{"$f":"IF($O14168<=0,0,IF(($O14168-SUM($Q14168:S14168))<$P14168,$O14168-SUM($Q14168:S14168),IF(SUM($Q14168:S14168)<$O14168,$P14168,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-03-31","2010-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14169<=0,0,IF(($O14169-SUM($Q14169:Q14169))<$P14169,$O14169-SUM($Q14169:Q14169),IF(SUM($Q14169:Q14169)<$O14169,$P14169,0)))","v":0},{"$f":"IF($O14169<=0,0,IF(($O14169-SUM($Q14169:R14169))<$P14169,$O14169-SUM($Q14169:R14169),IF(SUM($Q14169:R14169)<$O14169,$P14169,0)))","v":0},{"$f":"IF($O14169<=0,0,IF(($O14169-SUM($Q14169:S14169))<$P14169,$O14169-SUM($Q14169:S14169),IF(SUM($Q14169:S14169)<$O14169,$P14169,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2011-10-01","2011-10-01",82.519999999999982,82.52,0,null,null,0,-1.4210854715202004E-14,0.5,-7.1054273576010019E-15,41.26,null,{"$f":"IF($O14194<=0,0,IF(($O14194-SUM($Q14194:Q14194))<$P14194,$O14194-SUM($Q14194:Q14194),IF(SUM($Q14194:Q14194)<$O14194,$P14194,0)))","v":0},{"$f":"IF($O14194<=0,0,IF(($O14194-SUM($Q14194:R14194))<$P14194,$O14194-SUM($Q14194:R14194),IF(SUM($Q14194:R14194)<$O14194,$P14194,0)))","v":0},{"$f":"IF($O14194<=0,0,IF(($O14194-SUM($Q14194:S14194))<$P14194,$O14194-SUM($Q14194:S14194),IF(SUM($Q14194:S14194)<$O14194,$P14194,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2011-10-01","2011-10-01",115.42999999999984,115.43,0,null,null,0,-1.7053025658242404E-13,0.5,-8.5265128291212022E-14,57.715000000000003,null,{"$f":"IF($O14202<=0,0,IF(($O14202-SUM($Q14202:Q14202))<$P14202,$O14202-SUM($Q14202:Q14202),IF(SUM($Q14202:Q14202)<$O14202,$P14202,0)))","v":0},{"$f":"IF($O14202<=0,0,IF(($O14202-SUM($Q14202:R14202))<$P14202,$O14202-SUM($Q14202:R14202),IF(SUM($Q14202:R14202)<$O14202,$P14202,0)))","v":0},{"$f":"IF($O14202<=0,0,IF(($O14202-SUM($Q14202:S14202))<$P14202,$O14202-SUM($Q14202:S14202),IF(SUM($Q14202:S14202)<$O14202,$P14202,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14217<=0,0,IF(($O14217-SUM($Q14217:Q14217))<$P14217,$O14217-SUM($Q14217:Q14217),IF(SUM($Q14217:Q14217)<$O14217,$P14217,0)))","v":0},{"$f":"IF($O14217<=0,0,IF(($O14217-SUM($Q14217:R14217))<$P14217,$O14217-SUM($Q14217:R14217),IF(SUM($Q14217:R14217)<$O14217,$P14217,0)))","v":0},{"$f":"IF($O14217<=0,0,IF(($O14217-SUM($Q14217:S14217))<$P14217,$O14217-SUM($Q14217:S14217),IF(SUM($Q14217:S14217)<$O14217,$P14217,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-10-17","2000-10-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14236<=0,0,IF(($O14236-SUM($Q14236:Q14236))<$P14236,$O14236-SUM($Q14236:Q14236),IF(SUM($Q14236:Q14236)<$O14236,$P14236,0)))","v":0},{"$f":"IF($O14236<=0,0,IF(($O14236-SUM($Q14236:R14236))<$P14236,$O14236-SUM($Q14236:R14236),IF(SUM($Q14236:R14236)<$O14236,$P14236,0)))","v":0},{"$f":"IF($O14236<=0,0,IF(($O14236-SUM($Q14236:S14236))<$P14236,$O14236-SUM($Q14236:S14236),IF(SUM($Q14236:S14236)<$O14236,$P14236,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-10-13","2000-10-13",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14251<=0,0,IF(($O14251-SUM($Q14251:Q14251))<$P14251,$O14251-SUM($Q14251:Q14251),IF(SUM($Q14251:Q14251)<$O14251,$P14251,0)))","v":0},{"$f":"IF($O14251<=0,0,IF(($O14251-SUM($Q14251:R14251))<$P14251,$O14251-SUM($Q14251:R14251),IF(SUM($Q14251:R14251)<$O14251,$P14251,0)))","v":0},{"$f":"IF($O14251<=0,0,IF(($O14251-SUM($Q14251:S14251))<$P14251,$O14251-SUM($Q14251:S14251),IF(SUM($Q14251:S14251)<$O14251,$P14251,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2000-10-13","2000-10-13",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14252<=0,0,IF(($O14252-SUM($Q14252:Q14252))<$P14252,$O14252-SUM($Q14252:Q14252),IF(SUM($Q14252:Q14252)<$O14252,$P14252,0)))","v":0},{"$f":"IF($O14252<=0,0,IF(($O14252-SUM($Q14252:R14252))<$P14252,$O14252-SUM($Q14252:R14252),IF(SUM($Q14252:R14252)<$O14252,$P14252,0)))","v":0},{"$f":"IF($O14252<=0,0,IF(($O14252-SUM($Q14252:S14252))<$P14252,$O14252-SUM($Q14252:S14252),IF(SUM($Q14252:S14252)<$O14252,$P14252,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MEDICO DE PRIMEROS AUXILIOS(336120) Y (366020)","OTROS","2000-07-13","2000-07-13",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14268<=0,0,IF(($O14268-SUM($Q14268:Q14268))<$P14268,$O14268-SUM($Q14268:Q14268),IF(SUM($Q14268:Q14268)<$O14268,$P14268,0)))","v":0},{"$f":"IF($O14268<=0,0,IF(($O14268-SUM($Q14268:R14268))<$P14268,$O14268-SUM($Q14268:R14268),IF(SUM($Q14268:R14268)<$O14268,$P14268,0)))","v":0},{"$f":"IF($O14268<=0,0,IF(($O14268-SUM($Q14268:S14268))<$P14268,$O14268-SUM($Q14268:S14268),IF(SUM($Q14268:S14268)<$O14268,$P14268,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14285<=0,0,IF(($O14285-SUM($Q14285:Q14285))<$P14285,$O14285-SUM($Q14285:Q14285),IF(SUM($Q14285:Q14285)<$O14285,$P14285,0)))","v":0},{"$f":"IF($O14285<=0,0,IF(($O14285-SUM($Q14285:R14285))<$P14285,$O14285-SUM($Q14285:R14285),IF(SUM($Q14285:R14285)<$O14285,$P14285,0)))","v":0},{"$f":"IF($O14285<=0,0,IF(($O14285-SUM($Q14285:S14285))<$P14285,$O14285-SUM($Q14285:S14285),IF(SUM($Q14285:S14285)<$O14285,$P14285,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2008-03-27",0.44999999999999574,0.08,0,null,null,0,0.36999999999999572,1,0.36999999999999572,0.08,null,{"$f":"IF($O14300<=0,0,IF(($O14300-SUM($Q14300:Q14300))<$P14300,$O14300-SUM($Q14300:Q14300),IF(SUM($Q14300:Q14300)<$O14300,$P14300,0)))","v":0.08},{"$f":"IF($O14300<=0,0,IF(($O14300-SUM($Q14300:R14300))<$P14300,$O14300-SUM($Q14300:R14300),IF(SUM($Q14300:R14300)<$O14300,$P14300,0)))","v":0.08},{"$f":"IF($O14300<=0,0,IF(($O14300-SUM($Q14300:S14300))<$P14300,$O14300-SUM($Q14300:S14300),IF(SUM($Q14300:S14300)<$O14300,$P14300,0)))","v":0.08}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14319<=0,0,IF(($O14319-SUM($Q14319:Q14319))<$P14319,$O14319-SUM($Q14319:Q14319),IF(SUM($Q14319:Q14319)<$O14319,$P14319,0)))","v":0},{"$f":"IF($O14319<=0,0,IF(($O14319-SUM($Q14319:R14319))<$P14319,$O14319-SUM($Q14319:R14319),IF(SUM($Q14319:R14319)<$O14319,$P14319,0)))","v":0},{"$f":"IF($O14319<=0,0,IF(($O14319-SUM($Q14319:S14319))<$P14319,$O14319-SUM($Q14319:S14319),IF(SUM($Q14319:S14319)<$O14319,$P14319,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",699.97999999999956,116.66,0,null,null,0,583.3199999999996,1,583.3199999999996,116.66,null,{"$f":"IF($O14334<=0,0,IF(($O14334-SUM($Q14334:Q14334))<$P14334,$O14334-SUM($Q14334:Q14334),IF(SUM($Q14334:Q14334)<$O14334,$P14334,0)))","v":116.66},{"$f":"IF($O14334<=0,0,IF(($O14334-SUM($Q14334:R14334))<$P14334,$O14334-SUM($Q14334:R14334),IF(SUM($Q14334:R14334)<$O14334,$P14334,0)))","v":116.66},{"$f":"IF($O14334<=0,0,IF(($O14334-SUM($Q14334:S14334))<$P14334,$O14334-SUM($Q14334:S14334),IF(SUM($Q14334:S14334)<$O14334,$P14334,0)))","v":116.66}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2008-12-05","2008-12-05",699.97999999999956,116.66,0,null,null,0,583.3199999999996,1,583.3199999999996,116.66,null,{"$f":"IF($O14338<=0,0,IF(($O14338-SUM($Q14338:Q14338))<$P14338,$O14338-SUM($Q14338:Q14338),IF(SUM($Q14338:Q14338)<$O14338,$P14338,0)))","v":116.66},{"$f":"IF($O14338<=0,0,IF(($O14338-SUM($Q14338:R14338))<$P14338,$O14338-SUM($Q14338:R14338),IF(SUM($Q14338:R14338)<$O14338,$P14338,0)))","v":116.66},{"$f":"IF($O14338<=0,0,IF(($O14338-SUM($Q14338:S14338))<$P14338,$O14338-SUM($Q14338:S14338),IF(SUM($Q14338:S14338)<$O14338,$P14338,0)))","v":116.66}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14353<=0,0,IF(($O14353-SUM($Q14353:Q14353))<$P14353,$O14353-SUM($Q14353:Q14353),IF(SUM($Q14353:Q14353)<$O14353,$P14353,0)))","v":0},{"$f":"IF($O14353<=0,0,IF(($O14353-SUM($Q14353:R14353))<$P14353,$O14353-SUM($Q14353:R14353),IF(SUM($Q14353:R14353)<$O14353,$P14353,0)))","v":0},{"$f":"IF($O14353<=0,0,IF(($O14353-SUM($Q14353:S14353))<$P14353,$O14353-SUM($Q14353:S14353),IF(SUM($Q14353:S14353)<$O14353,$P14353,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14368<=0,0,IF(($O14368-SUM($Q14368:Q14368))<$P14368,$O14368-SUM($Q14368:Q14368),IF(SUM($Q14368:Q14368)<$O14368,$P14368,0)))","v":0},{"$f":"IF($O14368<=0,0,IF(($O14368-SUM($Q14368:R14368))<$P14368,$O14368-SUM($Q14368:R14368),IF(SUM($Q14368:R14368)<$O14368,$P14368,0)))","v":0},{"$f":"IF($O14368<=0,0,IF(($O14368-SUM($Q14368:S14368))<$P14368,$O14368-SUM($Q14368:S14368),IF(SUM($Q14368:S14368)<$O14368,$P14368,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14387<=0,0,IF(($O14387-SUM($Q14387:Q14387))<$P14387,$O14387-SUM($Q14387:Q14387),IF(SUM($Q14387:Q14387)<$O14387,$P14387,0)))","v":0},{"$f":"IF($O14387<=0,0,IF(($O14387-SUM($Q14387:R14387))<$P14387,$O14387-SUM($Q14387:R14387),IF(SUM($Q14387:R14387)<$O14387,$P14387,0)))","v":0},{"$f":"IF($O14387<=0,0,IF(($O14387-SUM($Q14387:S14387))<$P14387,$O14387-SUM($Q14387:S14387),IF(SUM($Q14387:S14387)<$O14387,$P14387,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14402<=0,0,IF(($O14402-SUM($Q14402:Q14402))<$P14402,$O14402-SUM($Q14402:Q14402),IF(SUM($Q14402:Q14402)<$O14402,$P14402,0)))","v":0},{"$f":"IF($O14402<=0,0,IF(($O14402-SUM($Q14402:R14402))<$P14402,$O14402-SUM($Q14402:R14402),IF(SUM($Q14402:R14402)<$O14402,$P14402,0)))","v":0},{"$f":"IF($O14402<=0,0,IF(($O14402-SUM($Q14402:S14402))<$P14402,$O14402-SUM($Q14402:S14402),IF(SUM($Q14402:S14402)<$O14402,$P14402,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14408<=0,0,IF(($O14408-SUM($Q14408:Q14408))<$P14408,$O14408-SUM($Q14408:Q14408),IF(SUM($Q14408:Q14408)<$O14408,$P14408,0)))","v":0},{"$f":"IF($O14408<=0,0,IF(($O14408-SUM($Q14408:R14408))<$P14408,$O14408-SUM($Q14408:R14408),IF(SUM($Q14408:R14408)<$O14408,$P14408,0)))","v":0},{"$f":"IF($O14408<=0,0,IF(($O14408-SUM($Q14408:S14408))<$P14408,$O14408-SUM($Q14408:S14408),IF(SUM($Q14408:S14408)<$O14408,$P14408,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-04-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14421<=0,0,IF(($O14421-SUM($Q14421:Q14421))<$P14421,$O14421-SUM($Q14421:Q14421),IF(SUM($Q14421:Q14421)<$O14421,$P14421,0)))","v":0},{"$f":"IF($O14421<=0,0,IF(($O14421-SUM($Q14421:R14421))<$P14421,$O14421-SUM($Q14421:R14421),IF(SUM($Q14421:R14421)<$O14421,$P14421,0)))","v":0},{"$f":"IF($O14421<=0,0,IF(($O14421-SUM($Q14421:S14421))<$P14421,$O14421-SUM($Q14421:S14421),IF(SUM($Q14421:S14421)<$O14421,$P14421,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-04-30",8.480000000000004,1.41,0,null,null,0,7.0700000000000038,0.5,3.5350000000000019,0.70499999999999996,null,{"$f":"IF($O14436<=0,0,IF(($O14436-SUM($Q14436:Q14436))<$P14436,$O14436-SUM($Q14436:Q14436),IF(SUM($Q14436:Q14436)<$O14436,$P14436,0)))","v":0.70499999999999996},{"$f":"IF($O14436<=0,0,IF(($O14436-SUM($Q14436:R14436))<$P14436,$O14436-SUM($Q14436:R14436),IF(SUM($Q14436:R14436)<$O14436,$P14436,0)))","v":0.70499999999999996},{"$f":"IF($O14436<=0,0,IF(($O14436-SUM($Q14436:S14436))<$P14436,$O14436-SUM($Q14436:S14436),IF(SUM($Q14436:S14436)<$O14436,$P14436,0)))","v":0.70499999999999996}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:Q14455))<$P14455,$O14455-SUM($Q14455:Q14455),IF(SUM($Q14455:Q14455)<$O14455,$P14455,0)))","v":0},{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:R14455))<$P14455,$O14455-SUM($Q14455:R14455),IF(SUM($Q14455:R14455)<$O14455,$P14455,0)))","v":0},{"$f":"IF($O14455<=0,0,IF(($O14455-SUM($Q14455:S14455))<$P14455,$O14455-SUM($Q14455:S14455),IF(SUM($Q14455:S14455)<$O14455,$P14455,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,{"$f":"+G14470-H14470-I14470-J14470-L14470","v":0},1,{"$f":"+M14470*N14470","v":0},{"$f":"+(H14470+L14470)*N14470","v":0},null,{"$f":"IF($O14470<=0,0,IF(($O14470-SUM($Q14470:Q14470))<$P14470,$O14470-SUM($Q14470:Q14470),IF(SUM($Q14470:Q14470)<$O14470,$P14470,0)))","v":0},{"$f":"IF($O14470<=0,0,IF(($O14470-SUM($Q14470:R14470))<$P14470,$O14470-SUM($Q14470:R14470),IF(SUM($Q14470:R14470)<$O14470,$P14470,0)))","v":0},{"$f":"IF($O14470<=0,0,IF(($O14470-SUM($Q14470:S14470))<$P14470,$O14470-SUM($Q14470:S14470),IF(SUM($Q14470:S14470)<$O14470,$P14470,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14485<=0,0,IF(($O14485-SUM($Q14485:Q14485))<$P14485,$O14485-SUM($Q14485:Q14485),IF(SUM($Q14485:Q14485)<$O14485,$P14485,0)))","v":0},{"$f":"IF($O14485<=0,0,IF(($O14485-SUM($Q14485:R14485))<$P14485,$O14485-SUM($Q14485:R14485),IF(SUM($Q14485:R14485)<$O14485,$P14485,0)))","v":0},{"$f":"IF($O14485<=0,0,IF(($O14485-SUM($Q14485:S14485))<$P14485,$O14485-SUM($Q14485:S14485),IF(SUM($Q14485:S14485)<$O14485,$P14485,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-12-05","2008-12-05",355.98,0,0,null,null,355.98,0,0.5,0,177.99,null,{"$f":"IF($O14499<=0,0,IF(($O14499-SUM($Q14499:Q14499))<$P14499,$O14499-SUM($Q14499:Q14499),IF(SUM($Q14499:Q14499)<$O14499,$P14499,0)))","v":0},{"$f":"IF($O14499<=0,0,IF(($O14499-SUM($Q14499:R14499))<$P14499,$O14499-SUM($Q14499:R14499),IF(SUM($Q14499:R14499)<$O14499,$P14499,0)))","v":0},{"$f":"IF($O14499<=0,0,IF(($O14499-SUM($Q14499:S14499))<$P14499,$O14499-SUM($Q14499:S14499),IF(SUM($Q14499:S14499)<$O14499,$P14499,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",355.98,0,0,null,null,355.98,0,1,0,355.98,null,{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:Q14504))<$P14504,$O14504-SUM($Q14504:Q14504),IF(SUM($Q14504:Q14504)<$O14504,$P14504,0)))","v":0},{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:R14504))<$P14504,$O14504-SUM($Q14504:R14504),IF(SUM($Q14504:R14504)<$O14504,$P14504,0)))","v":0},{"$f":"IF($O14504<=0,0,IF(($O14504-SUM($Q14504:S14504))<$P14504,$O14504-SUM($Q14504:S14504),IF(SUM($Q14504:S14504)<$O14504,$P14504,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14523<=0,0,IF(($O14523-SUM($Q14523:Q14523))<$P14523,$O14523-SUM($Q14523:Q14523),IF(SUM($Q14523:Q14523)<$O14523,$P14523,0)))","v":0},{"$f":"IF($O14523<=0,0,IF(($O14523-SUM($Q14523:R14523))<$P14523,$O14523-SUM($Q14523:R14523),IF(SUM($Q14523:R14523)<$O14523,$P14523,0)))","v":0},{"$f":"IF($O14523<=0,0,IF(($O14523-SUM($Q14523:S14523))<$P14523,$O14523-SUM($Q14523:S14523),IF(SUM($Q14523:S14523)<$O14523,$P14523,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14538<=0,0,IF(($O14538-SUM($Q14538:Q14538))<$P14538,$O14538-SUM($Q14538:Q14538),IF(SUM($Q14538:Q14538)<$O14538,$P14538,0)))","v":0},{"$f":"IF($O14538<=0,0,IF(($O14538-SUM($Q14538:R14538))<$P14538,$O14538-SUM($Q14538:R14538),IF(SUM($Q14538:R14538)<$O14538,$P14538,0)))","v":0},{"$f":"IF($O14538<=0,0,IF(($O14538-SUM($Q14538:S14538))<$P14538,$O14538-SUM($Q14538:S14538),IF(SUM($Q14538:S14538)<$O14538,$P14538,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14553<=0,0,IF(($O14553-SUM($Q14553:Q14553))<$P14553,$O14553-SUM($Q14553:Q14553),IF(SUM($Q14553:Q14553)<$O14553,$P14553,0)))","v":0},{"$f":"IF($O14553<=0,0,IF(($O14553-SUM($Q14553:R14553))<$P14553,$O14553-SUM($Q14553:R14553),IF(SUM($Q14553:R14553)<$O14553,$P14553,0)))","v":0},{"$f":"IF($O14553<=0,0,IF(($O14553-SUM($Q14553:S14553))<$P14553,$O14553-SUM($Q14553:S14553),IF(SUM($Q14553:S14553)<$O14553,$P14553,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14556<=0,0,IF(($O14556-SUM($Q14556:Q14556))<$P14556,$O14556-SUM($Q14556:Q14556),IF(SUM($Q14556:Q14556)<$O14556,$P14556,0)))","v":0},{"$f":"IF($O14556<=0,0,IF(($O14556-SUM($Q14556:R14556))<$P14556,$O14556-SUM($Q14556:R14556),IF(SUM($Q14556:R14556)<$O14556,$P14556,0)))","v":0},{"$f":"IF($O14556<=0,0,IF(($O14556-SUM($Q14556:S14556))<$P14556,$O14556-SUM($Q14556:S14556),IF(SUM($Q14556:S14556)<$O14556,$P14556,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14572<=0,0,IF(($O14572-SUM($Q14572:Q14572))<$P14572,$O14572-SUM($Q14572:Q14572),IF(SUM($Q14572:Q14572)<$O14572,$P14572,0)))","v":0},{"$f":"IF($O14572<=0,0,IF(($O14572-SUM($Q14572:R14572))<$P14572,$O14572-SUM($Q14572:R14572),IF(SUM($Q14572:R14572)<$O14572,$P14572,0)))","v":0},{"$f":"IF($O14572<=0,0,IF(($O14572-SUM($Q14572:S14572))<$P14572,$O14572-SUM($Q14572:S14572),IF(SUM($Q14572:S14572)<$O14572,$P14572,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14587<=0,0,IF(($O14587-SUM($Q14587:Q14587))<$P14587,$O14587-SUM($Q14587:Q14587),IF(SUM($Q14587:Q14587)<$O14587,$P14587,0)))","v":0},{"$f":"IF($O14587<=0,0,IF(($O14587-SUM($Q14587:R14587))<$P14587,$O14587-SUM($Q14587:R14587),IF(SUM($Q14587:R14587)<$O14587,$P14587,0)))","v":0},{"$f":"IF($O14587<=0,0,IF(($O14587-SUM($Q14587:S14587))<$P14587,$O14587-SUM($Q14587:S14587),IF(SUM($Q14587:S14587)<$O14587,$P14587,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14606<=0,0,IF(($O14606-SUM($Q14606:Q14606))<$P14606,$O14606-SUM($Q14606:Q14606),IF(SUM($Q14606:Q14606)<$O14606,$P14606,0)))","v":0},{"$f":"IF($O14606<=0,0,IF(($O14606-SUM($Q14606:R14606))<$P14606,$O14606-SUM($Q14606:R14606),IF(SUM($Q14606:R14606)<$O14606,$P14606,0)))","v":0},{"$f":"IF($O14606<=0,0,IF(($O14606-SUM($Q14606:S14606))<$P14606,$O14606-SUM($Q14606:S14606),IF(SUM($Q14606:S14606)<$O14606,$P14606,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14621<=0,0,IF(($O14621-SUM($Q14621:Q14621))<$P14621,$O14621-SUM($Q14621:Q14621),IF(SUM($Q14621:Q14621)<$O14621,$P14621,0)))","v":0},{"$f":"IF($O14621<=0,0,IF(($O14621-SUM($Q14621:R14621))<$P14621,$O14621-SUM($Q14621:R14621),IF(SUM($Q14621:R14621)<$O14621,$P14621,0)))","v":0},{"$f":"IF($O14621<=0,0,IF(($O14621-SUM($Q14621:S14621))<$P14621,$O14621-SUM($Q14621:S14621),IF(SUM($Q14621:S14621)<$O14621,$P14621,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14626<=0,0,IF(($O14626-SUM($Q14626:Q14626))<$P14626,$O14626-SUM($Q14626:Q14626),IF(SUM($Q14626:Q14626)<$O14626,$P14626,0)))","v":0},{"$f":"IF($O14626<=0,0,IF(($O14626-SUM($Q14626:R14626))<$P14626,$O14626-SUM($Q14626:R14626),IF(SUM($Q14626:R14626)<$O14626,$P14626,0)))","v":0},{"$f":"IF($O14626<=0,0,IF(($O14626-SUM($Q14626:S14626))<$P14626,$O14626-SUM($Q14626:S14626),IF(SUM($Q14626:S14626)<$O14626,$P14626,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14640<=0,0,IF(($O14640-SUM($Q14640:Q14640))<$P14640,$O14640-SUM($Q14640:Q14640),IF(SUM($Q14640:Q14640)<$O14640,$P14640,0)))","v":0},{"$f":"IF($O14640<=0,0,IF(($O14640-SUM($Q14640:R14640))<$P14640,$O14640-SUM($Q14640:R14640),IF(SUM($Q14640:R14640)<$O14640,$P14640,0)))","v":0},{"$f":"IF($O14640<=0,0,IF(($O14640-SUM($Q14640:S14640))<$P14640,$O14640-SUM($Q14640:S14640),IF(SUM($Q14640:S14640)<$O14640,$P14640,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14655<=0,0,IF(($O14655-SUM($Q14655:Q14655))<$P14655,$O14655-SUM($Q14655:Q14655),IF(SUM($Q14655:Q14655)<$O14655,$P14655,0)))","v":0},{"$f":"IF($O14655<=0,0,IF(($O14655-SUM($Q14655:R14655))<$P14655,$O14655-SUM($Q14655:R14655),IF(SUM($Q14655:R14655)<$O14655,$P14655,0)))","v":0},{"$f":"IF($O14655<=0,0,IF(($O14655-SUM($Q14655:S14655))<$P14655,$O14655-SUM($Q14655:S14655),IF(SUM($Q14655:S14655)<$O14655,$P14655,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14674<=0,0,IF(($O14674-SUM($Q14674:Q14674))<$P14674,$O14674-SUM($Q14674:Q14674),IF(SUM($Q14674:Q14674)<$O14674,$P14674,0)))","v":0},{"$f":"IF($O14674<=0,0,IF(($O14674-SUM($Q14674:R14674))<$P14674,$O14674-SUM($Q14674:R14674),IF(SUM($Q14674:R14674)<$O14674,$P14674,0)))","v":0},{"$f":"IF($O14674<=0,0,IF(($O14674-SUM($Q14674:S14674))<$P14674,$O14674-SUM($Q14674:S14674),IF(SUM($Q14674:S14674)<$O14674,$P14674,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14689<=0,0,IF(($O14689-SUM($Q14689:Q14689))<$P14689,$O14689-SUM($Q14689:Q14689),IF(SUM($Q14689:Q14689)<$O14689,$P14689,0)))","v":0},{"$f":"IF($O14689<=0,0,IF(($O14689-SUM($Q14689:R14689))<$P14689,$O14689-SUM($Q14689:R14689),IF(SUM($Q14689:R14689)<$O14689,$P14689,0)))","v":0},{"$f":"IF($O14689<=0,0,IF(($O14689-SUM($Q14689:S14689))<$P14689,$O14689-SUM($Q14689:S14689),IF(SUM($Q14689:S14689)<$O14689,$P14689,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14694<=0,0,IF(($O14694-SUM($Q14694:Q14694))<$P14694,$O14694-SUM($Q14694:Q14694),IF(SUM($Q14694:Q14694)<$O14694,$P14694,0)))","v":0},{"$f":"IF($O14694<=0,0,IF(($O14694-SUM($Q14694:R14694))<$P14694,$O14694-SUM($Q14694:R14694),IF(SUM($Q14694:R14694)<$O14694,$P14694,0)))","v":0},{"$f":"IF($O14694<=0,0,IF(($O14694-SUM($Q14694:S14694))<$P14694,$O14694-SUM($Q14694:S14694),IF(SUM($Q14694:S14694)<$O14694,$P14694,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14717<=0,0,IF(($O14717-SUM($Q14717:Q14717))<$P14717,$O14717-SUM($Q14717:Q14717),IF(SUM($Q14717:Q14717)<$O14717,$P14717,0)))","v":0},{"$f":"IF($O14717<=0,0,IF(($O14717-SUM($Q14717:R14717))<$P14717,$O14717-SUM($Q14717:R14717),IF(SUM($Q14717:R14717)<$O14717,$P14717,0)))","v":0},{"$f":"IF($O14717<=0,0,IF(($O14717-SUM($Q14717:S14717))<$P14717,$O14717-SUM($Q14717:S14717),IF(SUM($Q14717:S14717)<$O14717,$P14717,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14723<=0,0,IF(($O14723-SUM($Q14723:Q14723))<$P14723,$O14723-SUM($Q14723:Q14723),IF(SUM($Q14723:Q14723)<$O14723,$P14723,0)))","v":0},{"$f":"IF($O14723<=0,0,IF(($O14723-SUM($Q14723:R14723))<$P14723,$O14723-SUM($Q14723:R14723),IF(SUM($Q14723:R14723)<$O14723,$P14723,0)))","v":0},{"$f":"IF($O14723<=0,0,IF(($O14723-SUM($Q14723:S14723))<$P14723,$O14723-SUM($Q14723:S14723),IF(SUM($Q14723:S14723)<$O14723,$P14723,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14742<=0,0,IF(($O14742-SUM($Q14742:Q14742))<$P14742,$O14742-SUM($Q14742:Q14742),IF(SUM($Q14742:Q14742)<$O14742,$P14742,0)))","v":0},{"$f":"IF($O14742<=0,0,IF(($O14742-SUM($Q14742:R14742))<$P14742,$O14742-SUM($Q14742:R14742),IF(SUM($Q14742:R14742)<$O14742,$P14742,0)))","v":0},{"$f":"IF($O14742<=0,0,IF(($O14742-SUM($Q14742:S14742))<$P14742,$O14742-SUM($Q14742:S14742),IF(SUM($Q14742:S14742)<$O14742,$P14742,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",230.14999999999964,0,0,null,null,230.15,-3.694822225952521E-13,1,-3.694822225952521E-13,230.15,null,{"$f":"IF($O14757<=0,0,IF(($O14757-SUM($Q14757:Q14757))<$P14757,$O14757-SUM($Q14757:Q14757),IF(SUM($Q14757:Q14757)<$O14757,$P14757,0)))","v":0},{"$f":"IF($O14757<=0,0,IF(($O14757-SUM($Q14757:R14757))<$P14757,$O14757-SUM($Q14757:R14757),IF(SUM($Q14757:R14757)<$O14757,$P14757,0)))","v":0},{"$f":"IF($O14757<=0,0,IF(($O14757-SUM($Q14757:S14757))<$P14757,$O14757-SUM($Q14757:S14757),IF(SUM($Q14757:S14757)<$O14757,$P14757,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2008-12-05","2008-12-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14772<=0,0,IF(($O14772-SUM($Q14772:Q14772))<$P14772,$O14772-SUM($Q14772:Q14772),IF(SUM($Q14772:Q14772)<$O14772,$P14772,0)))","v":0},{"$f":"IF($O14772<=0,0,IF(($O14772-SUM($Q14772:R14772))<$P14772,$O14772-SUM($Q14772:R14772),IF(SUM($Q14772:R14772)<$O14772,$P14772,0)))","v":0},{"$f":"IF($O14772<=0,0,IF(($O14772-SUM($Q14772:S14772))<$P14772,$O14772-SUM($Q14772:S14772),IF(SUM($Q14772:S14772)<$O14772,$P14772,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14787<=0,0,IF(($O14787-SUM($Q14787:Q14787))<$P14787,$O14787-SUM($Q14787:Q14787),IF(SUM($Q14787:Q14787)<$O14787,$P14787,0)))","v":0},{"$f":"IF($O14787<=0,0,IF(($O14787-SUM($Q14787:R14787))<$P14787,$O14787-SUM($Q14787:R14787),IF(SUM($Q14787:R14787)<$O14787,$P14787,0)))","v":0},{"$f":"IF($O14787<=0,0,IF(($O14787-SUM($Q14787:S14787))<$P14787,$O14787-SUM($Q14787:S14787),IF(SUM($Q14787:S14787)<$O14787,$P14787,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14791<=0,0,IF(($O14791-SUM($Q14791:Q14791))<$P14791,$O14791-SUM($Q14791:Q14791),IF(SUM($Q14791:Q14791)<$O14791,$P14791,0)))","v":0},{"$f":"IF($O14791<=0,0,IF(($O14791-SUM($Q14791:R14791))<$P14791,$O14791-SUM($Q14791:R14791),IF(SUM($Q14791:R14791)<$O14791,$P14791,0)))","v":0},{"$f":"IF($O14791<=0,0,IF(($O14791-SUM($Q14791:S14791))<$P14791,$O14791-SUM($Q14791:S14791),IF(SUM($Q14791:S14791)<$O14791,$P14791,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14810<=0,0,IF(($O14810-SUM($Q14810:Q14810))<$P14810,$O14810-SUM($Q14810:Q14810),IF(SUM($Q14810:Q14810)<$O14810,$P14810,0)))","v":0},{"$f":"IF($O14810<=0,0,IF(($O14810-SUM($Q14810:R14810))<$P14810,$O14810-SUM($Q14810:R14810),IF(SUM($Q14810:R14810)<$O14810,$P14810,0)))","v":0},{"$f":"IF($O14810<=0,0,IF(($O14810-SUM($Q14810:S14810))<$P14810,$O14810-SUM($Q14810:S14810),IF(SUM($Q14810:S14810)<$O14810,$P14810,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O14825<=0,0,IF(($O14825-SUM($Q14825:Q14825))<$P14825,$O14825-SUM($Q14825:Q14825),IF(SUM($Q14825:Q14825)<$O14825,$P14825,0)))","v":0},{"$f":"IF($O14825<=0,0,IF(($O14825-SUM($Q14825:R14825))<$P14825,$O14825-SUM($Q14825:R14825),IF(SUM($Q14825:R14825)<$O14825,$P14825,0)))","v":0},{"$f":"IF($O14825<=0,0,IF(($O14825-SUM($Q14825:S14825))<$P14825,$O14825-SUM($Q14825:S14825),IF(SUM($Q14825:S14825)<$O14825,$P14825,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2010-05-31","2010-05-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14840<=0,0,IF(($O14840-SUM($Q14840:Q14840))<$P14840,$O14840-SUM($Q14840:Q14840),IF(SUM($Q14840:Q14840)<$O14840,$P14840,0)))","v":0},{"$f":"IF($O14840<=0,0,IF(($O14840-SUM($Q14840:R14840))<$P14840,$O14840-SUM($Q14840:R14840),IF(SUM($Q14840:R14840)<$O14840,$P14840,0)))","v":0},{"$f":"IF($O14840<=0,0,IF(($O14840-SUM($Q14840:S14840))<$P14840,$O14840-SUM($Q14840:S14840),IF(SUM($Q14840:S14840)<$O14840,$P14840,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-08-31","2004-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14857<=0,0,IF(($O14857-SUM($Q14857:Q14857))<$P14857,$O14857-SUM($Q14857:Q14857),IF(SUM($Q14857:Q14857)<$O14857,$P14857,0)))","v":0},{"$f":"IF($O14857<=0,0,IF(($O14857-SUM($Q14857:R14857))<$P14857,$O14857-SUM($Q14857:R14857),IF(SUM($Q14857:R14857)<$O14857,$P14857,0)))","v":0},{"$f":"IF($O14857<=0,0,IF(($O14857-SUM($Q14857:S14857))<$P14857,$O14857-SUM($Q14857:S14857),IF(SUM($Q14857:S14857)<$O14857,$P14857,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-08-31","2004-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14859<=0,0,IF(($O14859-SUM($Q14859:Q14859))<$P14859,$O14859-SUM($Q14859:Q14859),IF(SUM($Q14859:Q14859)<$O14859,$P14859,0)))","v":0},{"$f":"IF($O14859<=0,0,IF(($O14859-SUM($Q14859:R14859))<$P14859,$O14859-SUM($Q14859:R14859),IF(SUM($Q14859:R14859)<$O14859,$P14859,0)))","v":0},{"$f":"IF($O14859<=0,0,IF(($O14859-SUM($Q14859:S14859))<$P14859,$O14859-SUM($Q14859:S14859),IF(SUM($Q14859:S14859)<$O14859,$P14859,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2004-09-30","2004-09-30",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14874<=0,0,IF(($O14874-SUM($Q14874:Q14874))<$P14874,$O14874-SUM($Q14874:Q14874),IF(SUM($Q14874:Q14874)<$O14874,$P14874,0)))","v":0},{"$f":"IF($O14874<=0,0,IF(($O14874-SUM($Q14874:R14874))<$P14874,$O14874-SUM($Q14874:R14874),IF(SUM($Q14874:R14874)<$O14874,$P14874,0)))","v":0},{"$f":"IF($O14874<=0,0,IF(($O14874-SUM($Q14874:S14874))<$P14874,$O14874-SUM($Q14874:S14874),IF(SUM($Q14874:S14874)<$O14874,$P14874,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2009-12-31","2009-01-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O14893<=0,0,IF(($O14893-SUM($Q14893:Q14893))<$P14893,$O14893-SUM($Q14893:Q14893),IF(SUM($Q14893:Q14893)<$O14893,$P14893,0)))","v":0},{"$f":"IF($O14893<=0,0,IF(($O14893-SUM($Q14893:R14893))<$P14893,$O14893-SUM($Q14893:R14893),IF(SUM($Q14893:R14893)<$O14893,$P14893,0)))","v":0},{"$f":"IF($O14893<=0,0,IF(($O14893-SUM($Q14893:S14893))<$P14893,$O14893-SUM($Q14893:S14893),IF(SUM($Q14893:S14893)<$O14893,$P14893,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2009-12-31","2009-01-31",3.2099999999999991,0,0,null,null,3.21,0,0.5,0,1.605,null,{"$f":"IF($O14908<=0,0,IF(($O14908-SUM($Q14908:Q14908))<$P14908,$O14908-SUM($Q14908:Q14908),IF(SUM($Q14908:Q14908)<$O14908,$P14908,0)))","v":0},{"$f":"IF($O14908<=0,0,IF(($O14908-SUM($Q14908:R14908))<$P14908,$O14908-SUM($Q14908:R14908),IF(SUM($Q14908:R14908)<$O14908,$P14908,0)))","v":0},{"$f":"IF($O14908<=0,0,IF(($O14908-SUM($Q14908:S14908))<$P14908,$O14908-SUM($Q14908:S14908),IF(SUM($Q14908:S14908)<$O14908,$P14908,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-10-01","2012-11-01",247.32,41.22,0,null,null,0,206.1,1,206.1,41.22,null,{"$f":"IF($O14927<=0,0,IF(($O14927-SUM($Q14927:Q14927))<$P14927,$O14927-SUM($Q14927:Q14927),IF(SUM($Q14927:Q14927)<$O14927,$P14927,0)))","v":41.22},{"$f":"IF($O14927<=0,0,IF(($O14927-SUM($Q14927:R14927))<$P14927,$O14927-SUM($Q14927:R14927),IF(SUM($Q14927:R14927)<$O14927,$P14927,0)))","v":41.22},{"$f":"IF($O14927<=0,0,IF(($O14927-SUM($Q14927:S14927))<$P14927,$O14927-SUM($Q14927:S14927),IF(SUM($Q14927:S14927)<$O14927,$P14927,0)))","v":41.22}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",270865.31999999995,34261.24,0,null,null,0,236604.07999999996,1,236604.07999999996,34261.24,null,{"$f":"IF($O14935<=0,0,IF(($O14935-SUM($Q14935:Q14935))<$P14935,$O14935-SUM($Q14935:Q14935),IF(SUM($Q14935:Q14935)<$O14935,$P14935,0)))","v":34261.24},{"$f":"IF($O14935<=0,0,IF(($O14935-SUM($Q14935:R14935))<$P14935,$O14935-SUM($Q14935:R14935),IF(SUM($Q14935:R14935)<$O14935,$P14935,0)))","v":34261.24},{"$f":"IF($O14935<=0,0,IF(($O14935-SUM($Q14935:S14935))<$P14935,$O14935-SUM($Q14935:S14935),IF(SUM($Q14935:S14935)<$O14935,$P14935,0)))","v":34261.24}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-10-01","2012-11-01",21997.579999999998,3347.46,0,null,null,0,18650.12,1,18650.12,3347.46,null,{"$f":"IF($O14942<=0,0,IF(($O14942-SUM($Q14942:Q14942))<$P14942,$O14942-SUM($Q14942:Q14942),IF(SUM($Q14942:Q14942)<$O14942,$P14942,0)))","v":3347.46},{"$f":"IF($O14942<=0,0,IF(($O14942-SUM($Q14942:R14942))<$P14942,$O14942-SUM($Q14942:R14942),IF(SUM($Q14942:R14942)<$O14942,$P14942,0)))","v":3347.46},{"$f":"IF($O14942<=0,0,IF(($O14942-SUM($Q14942:S14942))<$P14942,$O14942-SUM($Q14942:S14942),IF(SUM($Q14942:S14942)<$O14942,$P14942,0)))","v":3347.46}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-10-01","2012-11-01",3083.1799999999985,3083.18,0,null,null,0,-1.3642420526593924E-12,1,-1.3642420526593924E-12,3083.18,null,{"$f":"IF($O14961<=0,0,IF(($O14961-SUM($Q14961:Q14961))<$P14961,$O14961-SUM($Q14961:Q14961),IF(SUM($Q14961:Q14961)<$O14961,$P14961,0)))","v":0},{"$f":"IF($O14961<=0,0,IF(($O14961-SUM($Q14961:R14961))<$P14961,$O14961-SUM($Q14961:R14961),IF(SUM($Q14961:R14961)<$O14961,$P14961,0)))","v":0},{"$f":"IF($O14961<=0,0,IF(($O14961-SUM($Q14961:S14961))<$P14961,$O14961-SUM($Q14961:S14961),IF(SUM($Q14961:S14961)<$O14961,$P14961,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",32800.69,5466.78,0,null,null,0,27333.910000000003,1,27333.910000000003,5466.78,null,{"$f":"IF($O14976<=0,0,IF(($O14976-SUM($Q14976:Q14976))<$P14976,$O14976-SUM($Q14976:Q14976),IF(SUM($Q14976:Q14976)<$O14976,$P14976,0)))","v":5466.78},{"$f":"IF($O14976<=0,0,IF(($O14976-SUM($Q14976:R14976))<$P14976,$O14976-SUM($Q14976:R14976),IF(SUM($Q14976:R14976)<$O14976,$P14976,0)))","v":5466.78},{"$f":"IF($O14976<=0,0,IF(($O14976-SUM($Q14976:S14976))<$P14976,$O14976-SUM($Q14976:S14976),IF(SUM($Q14976:S14976)<$O14976,$P14976,0)))","v":5466.78}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",2172.0100000000002,274.73,0,null,null,0,1897.2800000000002,1,1897.2800000000002,274.73,null,{"$f":"IF($O14995<=0,0,IF(($O14995-SUM($Q14995:Q14995))<$P14995,$O14995-SUM($Q14995:Q14995),IF(SUM($Q14995:Q14995)<$O14995,$P14995,0)))","v":274.73},{"$f":"IF($O14995<=0,0,IF(($O14995-SUM($Q14995:R14995))<$P14995,$O14995-SUM($Q14995:R14995),IF(SUM($Q14995:R14995)<$O14995,$P14995,0)))","v":274.73},{"$f":"IF($O14995<=0,0,IF(($O14995-SUM($Q14995:S14995))<$P14995,$O14995-SUM($Q14995:S14995),IF(SUM($Q14995:S14995)<$O14995,$P14995,0)))","v":274.73}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-10-01","2012-11-01",1695.75,242.25,0,null,null,0,1453.5,1,1453.5,242.25,null,{"$f":"IF($O15005<=0,0,IF(($O15005-SUM($Q15005:Q15005))<$P15005,$O15005-SUM($Q15005:Q15005),IF(SUM($Q15005:Q15005)<$O15005,$P15005,0)))","v":242.25},{"$f":"IF($O15005<=0,0,IF(($O15005-SUM($Q15005:R15005))<$P15005,$O15005-SUM($Q15005:R15005),IF(SUM($Q15005:R15005)<$O15005,$P15005,0)))","v":242.25},{"$f":"IF($O15005<=0,0,IF(($O15005-SUM($Q15005:S15005))<$P15005,$O15005-SUM($Q15005:S15005),IF(SUM($Q15005:S15005)<$O15005,$P15005,0)))","v":242.25}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",527.03,66.66,0,null,null,0,460.37,1,460.37,66.66,null,{"$f":"IF($O15024<=0,0,IF(($O15024-SUM($Q15024:Q15024))<$P15024,$O15024-SUM($Q15024:Q15024),IF(SUM($Q15024:Q15024)<$O15024,$P15024,0)))","v":66.66},{"$f":"IF($O15024<=0,0,IF(($O15024-SUM($Q15024:R15024))<$P15024,$O15024-SUM($Q15024:R15024),IF(SUM($Q15024:R15024)<$O15024,$P15024,0)))","v":66.66},{"$f":"IF($O15024<=0,0,IF(($O15024-SUM($Q15024:S15024))<$P15024,$O15024-SUM($Q15024:S15024),IF(SUM($Q15024:S15024)<$O15024,$P15024,0)))","v":66.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-10-01","2012-11-01",51.750000000000028,51.75,0,null,null,0,2.8421709430404007E-14,1,2.8421709430404007E-14,51.75,null,{"$f":"IF($O15029<=0,0,IF(($O15029-SUM($Q15029:Q15029))<$P15029,$O15029-SUM($Q15029:Q15029),IF(SUM($Q15029:Q15029)<$O15029,$P15029,0)))","v":2.8421709430404007E-14},{"$f":"IF($O15029<=0,0,IF(($O15029-SUM($Q15029:R15029))<$P15029,$O15029-SUM($Q15029:R15029),IF(SUM($Q15029:R15029)<$O15029,$P15029,0)))","v":0},{"$f":"IF($O15029<=0,0,IF(($O15029-SUM($Q15029:S15029))<$P15029,$O15029-SUM($Q15029:S15029),IF(SUM($Q15029:S15029)<$O15029,$P15029,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",17990.100000000002,3148.27,0,null,null,0,14841.830000000002,0.5,7420.9150000000009,1574.135,null,{"$f":"IF($O15044<=0,0,IF(($O15044-SUM($Q15044:Q15044))<$P15044,$O15044-SUM($Q15044:Q15044),IF(SUM($Q15044:Q15044)<$O15044,$P15044,0)))","v":1574.135},{"$f":"IF($O15044<=0,0,IF(($O15044-SUM($Q15044:R15044))<$P15044,$O15044-SUM($Q15044:R15044),IF(SUM($Q15044:R15044)<$O15044,$P15044,0)))","v":1574.135},{"$f":"IF($O15044<=0,0,IF(($O15044-SUM($Q15044:S15044))<$P15044,$O15044-SUM($Q15044:S15044),IF(SUM($Q15044:S15044)<$O15044,$P15044,0)))","v":1574.135}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",219350.59999999998,30607.06,0,null,null,0,188743.53999999998,1,188743.53999999998,30607.06,null,{"$f":"IF($O15059<=0,0,IF(($O15059-SUM($Q15059:Q15059))<$P15059,$O15059-SUM($Q15059:Q15059),IF(SUM($Q15059:Q15059)<$O15059,$P15059,0)))","v":30607.06},{"$f":"IF($O15059<=0,0,IF(($O15059-SUM($Q15059:R15059))<$P15059,$O15059-SUM($Q15059:R15059),IF(SUM($Q15059:R15059)<$O15059,$P15059,0)))","v":30607.06},{"$f":"IF($O15059<=0,0,IF(($O15059-SUM($Q15059:S15059))<$P15059,$O15059-SUM($Q15059:S15059),IF(SUM($Q15059:S15059)<$O15059,$P15059,0)))","v":30607.06}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-10-01","2012-11-01",4262.49,608.92999999999995,0,null,null,0,3653.56,1,3653.56,608.92999999999995,null,{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:Q15075))<$P15075,$O15075-SUM($Q15075:Q15075),IF(SUM($Q15075:Q15075)<$O15075,$P15075,0)))","v":608.92999999999995},{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:R15075))<$P15075,$O15075-SUM($Q15075:R15075),IF(SUM($Q15075:R15075)<$O15075,$P15075,0)))","v":608.92999999999995},{"$f":"IF($O15075<=0,0,IF(($O15075-SUM($Q15075:S15075))<$P15075,$O15075-SUM($Q15075:S15075),IF(SUM($Q15075:S15075)<$O15075,$P15075,0)))","v":608.92999999999995}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-10-01","2012-11-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O15092<=0,0,IF(($O15092-SUM($Q15092:Q15092))<$P15092,$O15092-SUM($Q15092:Q15092),IF(SUM($Q15092:Q15092)<$O15092,$P15092,0)))","v":0},{"$f":"IF($O15092<=0,0,IF(($O15092-SUM($Q15092:R15092))<$P15092,$O15092-SUM($Q15092:R15092),IF(SUM($Q15092:R15092)<$O15092,$P15092,0)))","v":0},{"$f":"IF($O15092<=0,0,IF(($O15092-SUM($Q15092:S15092))<$P15092,$O15092-SUM($Q15092:S15092),IF(SUM($Q15092:S15092)<$O15092,$P15092,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",32800.69,5466.78,0,null,null,0,27333.910000000003,1,27333.910000000003,5466.78,null,{"$f":"IF($O15097<=0,0,IF(($O15097-SUM($Q15097:Q15097))<$P15097,$O15097-SUM($Q15097:Q15097),IF(SUM($Q15097:Q15097)<$O15097,$P15097,0)))","v":5466.78},{"$f":"IF($O15097<=0,0,IF(($O15097-SUM($Q15097:R15097))<$P15097,$O15097-SUM($Q15097:R15097),IF(SUM($Q15097:R15097)<$O15097,$P15097,0)))","v":5466.78},{"$f":"IF($O15097<=0,0,IF(($O15097-SUM($Q15097:S15097))<$P15097,$O15097-SUM($Q15097:S15097),IF(SUM($Q15097:S15097)<$O15097,$P15097,0)))","v":5466.78}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",11241.89,1873.65,0,null,null,0,9368.24,1,9368.24,1873.65,null,{"$f":"IF($O15112<=0,0,IF(($O15112-SUM($Q15112:Q15112))<$P15112,$O15112-SUM($Q15112:Q15112),IF(SUM($Q15112:Q15112)<$O15112,$P15112,0)))","v":1873.65},{"$f":"IF($O15112<=0,0,IF(($O15112-SUM($Q15112:R15112))<$P15112,$O15112-SUM($Q15112:R15112),IF(SUM($Q15112:R15112)<$O15112,$P15112,0)))","v":1873.65},{"$f":"IF($O15112<=0,0,IF(($O15112-SUM($Q15112:S15112))<$P15112,$O15112-SUM($Q15112:S15112),IF(SUM($Q15112:S15112)<$O15112,$P15112,0)))","v":1873.65}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-10-01","2012-11-01",752.95000000000027,752.94,0,null,null,0,1.0000000000218279E-2,1,1.0000000000218279E-2,752.94,null,{"$f":"IF($O15127<=0,0,IF(($O15127-SUM($Q15127:Q15127))<$P15127,$O15127-SUM($Q15127:Q15127),IF(SUM($Q15127:Q15127)<$O15127,$P15127,0)))","v":1.0000000000218279E-2},{"$f":"IF($O15127<=0,0,IF(($O15127-SUM($Q15127:R15127))<$P15127,$O15127-SUM($Q15127:R15127),IF(SUM($Q15127:R15127)<$O15127,$P15127,0)))","v":0},{"$f":"IF($O15127<=0,0,IF(($O15127-SUM($Q15127:S15127))<$P15127,$O15127-SUM($Q15127:S15127),IF(SUM($Q15127:S15127)<$O15127,$P15127,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-10-01","2012-11-01",550.85000000000036,550.85,0,null,null,0,3.4106051316484809E-13,1,3.4106051316484809E-13,550.85,null,{"$f":"IF($O15146<=0,0,IF(($O15146-SUM($Q15146:Q15146))<$P15146,$O15146-SUM($Q15146:Q15146),IF(SUM($Q15146:Q15146)<$O15146,$P15146,0)))","v":3.4106051316484809E-13},{"$f":"IF($O15146<=0,0,IF(($O15146-SUM($Q15146:R15146))<$P15146,$O15146-SUM($Q15146:R15146),IF(SUM($Q15146:R15146)<$O15146,$P15146,0)))","v":0},{"$f":"IF($O15146<=0,0,IF(($O15146-SUM($Q15146:S15146))<$P15146,$O15146-SUM($Q15146:S15146),IF(SUM($Q15146:S15146)<$O15146,$P15146,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",50061.310000000005,8343.5499999999993,0,null,null,0,41717.760000000009,1,41717.760000000009,8343.5499999999993,null,{"$f":"IF($O15153<=0,0,IF(($O15153-SUM($Q15153:Q15153))<$P15153,$O15153-SUM($Q15153:Q15153),IF(SUM($Q15153:Q15153)<$O15153,$P15153,0)))","v":8343.5499999999993},{"$f":"IF($O15153<=0,0,IF(($O15153-SUM($Q15153:R15153))<$P15153,$O15153-SUM($Q15153:R15153),IF(SUM($Q15153:R15153)<$O15153,$P15153,0)))","v":8343.5499999999993},{"$f":"IF($O15153<=0,0,IF(($O15153-SUM($Q15153:S15153))<$P15153,$O15153-SUM($Q15153:S15153),IF(SUM($Q15153:S15153)<$O15153,$P15153,0)))","v":8343.5499999999993}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","MAQUINARIA Y EQUIPO","2012-10-01","2012-11-01",1211.8799999999999,201.98,0,null,null,0,1009.8999999999999,1,1009.8999999999999,201.98,null,{"$f":"IF($O15165<=0,0,IF(($O15165-SUM($Q15165:Q15165))<$P15165,$O15165-SUM($Q15165:Q15165),IF(SUM($Q15165:Q15165)<$O15165,$P15165,0)))","v":201.98},{"$f":"IF($O15165<=0,0,IF(($O15165-SUM($Q15165:R15165))<$P15165,$O15165-SUM($Q15165:R15165),IF(SUM($Q15165:R15165)<$O15165,$P15165,0)))","v":201.98},{"$f":"IF($O15165<=0,0,IF(($O15165-SUM($Q15165:S15165))<$P15165,$O15165-SUM($Q15165:S15165),IF(SUM($Q15165:S15165)<$O15165,$P15165,0)))","v":201.98}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-10-01",24719.880000000005,3126.77,0,null,null,0,21593.110000000004,0.5,10796.555000000002,1563.385,null,{"$f":"IF($O15180<=0,0,IF(($O15180-SUM($Q15180:Q15180))<$P15180,$O15180-SUM($Q15180:Q15180),IF(SUM($Q15180:Q15180)<$O15180,$P15180,0)))","v":1563.385},{"$f":"IF($O15180<=0,0,IF(($O15180-SUM($Q15180:R15180))<$P15180,$O15180-SUM($Q15180:R15180),IF(SUM($Q15180:R15180)<$O15180,$P15180,0)))","v":1563.385},{"$f":"IF($O15180<=0,0,IF(($O15180-SUM($Q15180:S15180))<$P15180,$O15180-SUM($Q15180:S15180),IF(SUM($Q15180:S15180)<$O15180,$P15180,0)))","v":1563.385}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-03-05","2012-04-01",30031.479999999996,5005.25,0,null,null,0,25026.229999999996,1,25026.229999999996,5005.25,null,{"$f":"IF($O15195<=0,0,IF(($O15195-SUM($Q15195:Q15195))<$P15195,$O15195-SUM($Q15195:Q15195),IF(SUM($Q15195:Q15195)<$O15195,$P15195,0)))","v":5005.25},{"$f":"IF($O15195<=0,0,IF(($O15195-SUM($Q15195:R15195))<$P15195,$O15195-SUM($Q15195:R15195),IF(SUM($Q15195:R15195)<$O15195,$P15195,0)))","v":5005.25},{"$f":"IF($O15195<=0,0,IF(($O15195-SUM($Q15195:S15195))<$P15195,$O15195-SUM($Q15195:S15195),IF(SUM($Q15195:S15195)<$O15195,$P15195,0)))","v":5005.25}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-06","2012-03-01",15317.019999999997,2188.15,0,null,null,0,13128.869999999997,1,13128.869999999997,2188.15,null,{"$f":"IF($O15214<=0,0,IF(($O15214-SUM($Q15214:Q15214))<$P15214,$O15214-SUM($Q15214:Q15214),IF(SUM($Q15214:Q15214)<$O15214,$P15214,0)))","v":2188.15},{"$f":"IF($O15214<=0,0,IF(($O15214-SUM($Q15214:R15214))<$P15214,$O15214-SUM($Q15214:R15214),IF(SUM($Q15214:R15214)<$O15214,$P15214,0)))","v":2188.15},{"$f":"IF($O15214<=0,0,IF(($O15214-SUM($Q15214:S15214))<$P15214,$O15214-SUM($Q15214:S15214),IF(SUM($Q15214:S15214)<$O15214,$P15214,0)))","v":2188.15}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-06","2012-03-01",10866.64,1374.5,0,null,null,0,9492.14,1,9492.14,1374.5,null,{"$f":"IF($O15223<=0,0,IF(($O15223-SUM($Q15223:Q15223))<$P15223,$O15223-SUM($Q15223:Q15223),IF(SUM($Q15223:Q15223)<$O15223,$P15223,0)))","v":1374.5},{"$f":"IF($O15223<=0,0,IF(($O15223-SUM($Q15223:R15223))<$P15223,$O15223-SUM($Q15223:R15223),IF(SUM($Q15223:R15223)<$O15223,$P15223,0)))","v":1374.5},{"$f":"IF($O15223<=0,0,IF(($O15223-SUM($Q15223:S15223))<$P15223,$O15223-SUM($Q15223:S15223),IF(SUM($Q15223:S15223)<$O15223,$P15223,0)))","v":1374.5}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-06","2012-03-01",8337.260000000002,1191.04,0,null,null,0,7146.2200000000021,1,7146.2200000000021,1191.04,null,{"$f":"IF($O15243<=0,0,IF(($O15243-SUM($Q15243:Q15243))<$P15243,$O15243-SUM($Q15243:Q15243),IF(SUM($Q15243:Q15243)<$O15243,$P15243,0)))","v":1191.04},{"$f":"IF($O15243<=0,0,IF(($O15243-SUM($Q15243:R15243))<$P15243,$O15243-SUM($Q15243:R15243),IF(SUM($Q15243:R15243)<$O15243,$P15243,0)))","v":1191.04},{"$f":"IF($O15243<=0,0,IF(($O15243-SUM($Q15243:S15243))<$P15243,$O15243-SUM($Q15243:S15243),IF(SUM($Q15243:S15243)<$O15243,$P15243,0)))","v":1191.04}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-06","2012-03-01",8337.260000000002,1191.04,0,null,null,0,7146.2200000000021,1,7146.2200000000021,1191.04,null,{"$f":"IF($O15248<=0,0,IF(($O15248-SUM($Q15248:Q15248))<$P15248,$O15248-SUM($Q15248:Q15248),IF(SUM($Q15248:Q15248)<$O15248,$P15248,0)))","v":1191.04},{"$f":"IF($O15248<=0,0,IF(($O15248-SUM($Q15248:R15248))<$P15248,$O15248-SUM($Q15248:R15248),IF(SUM($Q15248:R15248)<$O15248,$P15248,0)))","v":1191.04},{"$f":"IF($O15248<=0,0,IF(($O15248-SUM($Q15248:S15248))<$P15248,$O15248-SUM($Q15248:S15248),IF(SUM($Q15248:S15248)<$O15248,$P15248,0)))","v":1191.04}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-05-02","2012-05-01",6421.7500000000018,917.39,0,null,null,0,5504.3600000000015,1,5504.3600000000015,917.39,null,{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:Q15263))<$P15263,$O15263-SUM($Q15263:Q15263),IF(SUM($Q15263:Q15263)<$O15263,$P15263,0)))","v":917.39},{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:R15263))<$P15263,$O15263-SUM($Q15263:R15263),IF(SUM($Q15263:R15263)<$O15263,$P15263,0)))","v":917.39},{"$f":"IF($O15263<=0,0,IF(($O15263-SUM($Q15263:S15263))<$P15263,$O15263-SUM($Q15263:S15263),IF(SUM($Q15263:S15263)<$O15263,$P15263,0)))","v":917.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-02-01","2012-03-01",5166.0499999999993,738.01,0,null,null,0,4428.0399999999991,1,4428.0399999999991,738.01,null,{"$f":"IF($O15282<=0,0,IF(($O15282-SUM($Q15282:Q15282))<$P15282,$O15282-SUM($Q15282:Q15282),IF(SUM($Q15282:Q15282)<$O15282,$P15282,0)))","v":738.01},{"$f":"IF($O15282<=0,0,IF(($O15282-SUM($Q15282:R15282))<$P15282,$O15282-SUM($Q15282:R15282),IF(SUM($Q15282:R15282)<$O15282,$P15282,0)))","v":738.01},{"$f":"IF($O15282<=0,0,IF(($O15282-SUM($Q15282:S15282))<$P15282,$O15282-SUM($Q15282:S15282),IF(SUM($Q15282:S15282)<$O15282,$P15282,0)))","v":738.01}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-06","2012-03-01",4233.1100000000006,535.44000000000005,0,null,null,0,3697.6700000000005,0.5,1848.8350000000003,267.72000000000003,null,{"$f":"IF($O15293<=0,0,IF(($O15293-SUM($Q15293:Q15293))<$P15293,$O15293-SUM($Q15293:Q15293),IF(SUM($Q15293:Q15293)<$O15293,$P15293,0)))","v":267.72000000000003},{"$f":"IF($O15293<=0,0,IF(($O15293-SUM($Q15293:R15293))<$P15293,$O15293-SUM($Q15293:R15293),IF(SUM($Q15293:R15293)<$O15293,$P15293,0)))","v":267.72000000000003},{"$f":"IF($O15293<=0,0,IF(($O15293-SUM($Q15293:S15293))<$P15293,$O15293-SUM($Q15293:S15293),IF(SUM($Q15293:S15293)<$O15293,$P15293,0)))","v":267.72000000000003}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-01","2012-01-01",4910.84,621.16,0,null,null,0,4289.68,1,4289.68,621.16,null,{"$f":"IF($O15311<=0,0,IF(($O15311-SUM($Q15311:Q15311))<$P15311,$O15311-SUM($Q15311:Q15311),IF(SUM($Q15311:Q15311)<$O15311,$P15311,0)))","v":621.16},{"$f":"IF($O15311<=0,0,IF(($O15311-SUM($Q15311:R15311))<$P15311,$O15311-SUM($Q15311:R15311),IF(SUM($Q15311:R15311)<$O15311,$P15311,0)))","v":621.16},{"$f":"IF($O15311<=0,0,IF(($O15311-SUM($Q15311:S15311))<$P15311,$O15311-SUM($Q15311:S15311),IF(SUM($Q15311:S15311)<$O15311,$P15311,0)))","v":621.16}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-01","2012-01-01",4934.8999999999996,554.03,0,null,null,0,4380.87,1,4380.87,554.03,null,{"$f":"IF($O15316<=0,0,IF(($O15316-SUM($Q15316:Q15316))<$P15316,$O15316-SUM($Q15316:Q15316),IF(SUM($Q15316:Q15316)<$O15316,$P15316,0)))","v":554.03},{"$f":"IF($O15316<=0,0,IF(($O15316-SUM($Q15316:R15316))<$P15316,$O15316-SUM($Q15316:R15316),IF(SUM($Q15316:R15316)<$O15316,$P15316,0)))","v":554.03},{"$f":"IF($O15316<=0,0,IF(($O15316-SUM($Q15316:S15316))<$P15316,$O15316-SUM($Q15316:S15316),IF(SUM($Q15316:S15316)<$O15316,$P15316,0)))","v":554.03}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-05-02","2012-05-01",3432.7700000000004,490.4,0,null,null,0,2942.3700000000003,1,2942.3700000000003,490.4,null,{"$f":"IF($O15331<=0,0,IF(($O15331-SUM($Q15331:Q15331))<$P15331,$O15331-SUM($Q15331:Q15331),IF(SUM($Q15331:Q15331)<$O15331,$P15331,0)))","v":490.4},{"$f":"IF($O15331<=0,0,IF(($O15331-SUM($Q15331:R15331))<$P15331,$O15331-SUM($Q15331:R15331),IF(SUM($Q15331:R15331)<$O15331,$P15331,0)))","v":490.4},{"$f":"IF($O15331<=0,0,IF(($O15331-SUM($Q15331:S15331))<$P15331,$O15331-SUM($Q15331:S15331),IF(SUM($Q15331:S15331)<$O15331,$P15331,0)))","v":490.4}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-10-12","2012-10-01",3123.9400000000005,520.66,0,null,null,0,2603.2800000000007,1,2603.2800000000007,520.66,null,{"$f":"IF($O15346<=0,0,IF(($O15346-SUM($Q15346:Q15346))<$P15346,$O15346-SUM($Q15346:Q15346),IF(SUM($Q15346:Q15346)<$O15346,$P15346,0)))","v":520.66},{"$f":"IF($O15346<=0,0,IF(($O15346-SUM($Q15346:R15346))<$P15346,$O15346-SUM($Q15346:R15346),IF(SUM($Q15346:R15346)<$O15346,$P15346,0)))","v":520.66},{"$f":"IF($O15346<=0,0,IF(($O15346-SUM($Q15346:S15346))<$P15346,$O15346-SUM($Q15346:S15346),IF(SUM($Q15346:S15346)<$O15346,$P15346,0)))","v":520.66}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-01-01","2012-01-01",2681.9700000000003,339.24,0,null,null,0,2342.7300000000005,{"$f":"+IF(B15365=$B$7,100%,50%)","v":1},2342.7300000000005,339.24,null,{"$f":"IF($O15365<=0,0,IF(($O15365-SUM($Q15365:Q15365))<$P15365,$O15365-SUM($Q15365:Q15365),IF(SUM($Q15365:Q15365)<$O15365,$P15365,0)))","v":339.24},{"$f":"IF($O15365<=0,0,IF(($O15365-SUM($Q15365:R15365))<$P15365,$O15365-SUM($Q15365:R15365),IF(SUM($Q15365:R15365)<$O15365,$P15365,0)))","v":339.24},{"$f":"IF($O15365<=0,0,IF(($O15365-SUM($Q15365:S15365))<$P15365,$O15365-SUM($Q15365:S15365),IF(SUM($Q15365:S15365)<$O15365,$P15365,0)))","v":339.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-10-01",2030.0900000000001,343.99,0,null,null,0,1686.1000000000001,1,1686.1000000000001,343.99,null,{"$f":"IF($O15371<=0,0,IF(($O15371-SUM($Q15371:Q15371))<$P15371,$O15371-SUM($Q15371:Q15371),IF(SUM($Q15371:Q15371)<$O15371,$P15371,0)))","v":343.99},{"$f":"IF($O15371<=0,0,IF(($O15371-SUM($Q15371:R15371))<$P15371,$O15371-SUM($Q15371:R15371),IF(SUM($Q15371:R15371)<$O15371,$P15371,0)))","v":343.99},{"$f":"IF($O15371<=0,0,IF(($O15371-SUM($Q15371:S15371))<$P15371,$O15371-SUM($Q15371:S15371),IF(SUM($Q15371:S15371)<$O15371,$P15371,0)))","v":343.99}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-07-02","2012-07-01",1044.9099999999999,659.94,0,null,null,0,384.9699999999998,1,384.9699999999998,659.94,null,{"$f":"IF($O15384<=0,0,IF(($O15384-SUM($Q15384:Q15384))<$P15384,$O15384-SUM($Q15384:Q15384),IF(SUM($Q15384:Q15384)<$O15384,$P15384,0)))","v":384.9699999999998},{"$f":"IF($O15384<=0,0,IF(($O15384-SUM($Q15384:R15384))<$P15384,$O15384-SUM($Q15384:R15384),IF(SUM($Q15384:R15384)<$O15384,$P15384,0)))","v":0},{"$f":"IF($O15384<=0,0,IF(($O15384-SUM($Q15384:S15384))<$P15384,$O15384-SUM($Q15384:S15384),IF(SUM($Q15384:S15384)<$O15384,$P15384,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-10-01",2389.64,404.91,0,null,null,0,1984.7299999999998,1,1984.7299999999998,404.91,null,{"$f":"IF($O15399<=0,0,IF(($O15399-SUM($Q15399:Q15399))<$P15399,$O15399-SUM($Q15399:Q15399),IF(SUM($Q15399:Q15399)<$O15399,$P15399,0)))","v":404.91},{"$f":"IF($O15399<=0,0,IF(($O15399-SUM($Q15399:R15399))<$P15399,$O15399-SUM($Q15399:R15399),IF(SUM($Q15399:R15399)<$O15399,$P15399,0)))","v":404.91},{"$f":"IF($O15399<=0,0,IF(($O15399-SUM($Q15399:S15399))<$P15399,$O15399-SUM($Q15399:S15399),IF(SUM($Q15399:S15399)<$O15399,$P15399,0)))","v":404.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-07-02","2012-07-01",933.27999999999975,589.44000000000005,0,null,null,0,343.83999999999969,1,343.83999999999969,589.44000000000005,null,{"$f":"IF($O15414<=0,0,IF(($O15414-SUM($Q15414:Q15414))<$P15414,$O15414-SUM($Q15414:Q15414),IF(SUM($Q15414:Q15414)<$O15414,$P15414,0)))","v":343.83999999999969},{"$f":"IF($O15414<=0,0,IF(($O15414-SUM($Q15414:R15414))<$P15414,$O15414-SUM($Q15414:R15414),IF(SUM($Q15414:R15414)<$O15414,$P15414,0)))","v":0},{"$f":"IF($O15414<=0,0,IF(($O15414-SUM($Q15414:S15414))<$P15414,$O15414-SUM($Q15414:S15414),IF(SUM($Q15414:S15414)<$O15414,$P15414,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-11-12","2012-11-01",1483.7600000000002,0,0,null,null,1483.76,0,1,0,1483.76,null,{"$f":"IF($O15433<=0,0,IF(($O15433-SUM($Q15433:Q15433))<$P15433,$O15433-SUM($Q15433:Q15433),IF(SUM($Q15433:Q15433)<$O15433,$P15433,0)))","v":0},{"$f":"IF($O15433<=0,0,IF(($O15433-SUM($Q15433:R15433))<$P15433,$O15433-SUM($Q15433:R15433),IF(SUM($Q15433:R15433)<$O15433,$P15433,0)))","v":0},{"$f":"IF($O15433<=0,0,IF(($O15433-SUM($Q15433:S15433))<$P15433,$O15433-SUM($Q15433:S15433),IF(SUM($Q15433:S15433)<$O15433,$P15433,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-11-25","2012-01-01",521.98999999999978,481.84,0,null,null,0,40.149999999999807,1,40.149999999999807,481.84,null,{"$f":"IF($O15441<=0,0,IF(($O15441-SUM($Q15441:Q15441))<$P15441,$O15441-SUM($Q15441:Q15441),IF(SUM($Q15441:Q15441)<$O15441,$P15441,0)))","v":40.149999999999807},{"$f":"IF($O15441<=0,0,IF(($O15441-SUM($Q15441:R15441))<$P15441,$O15441-SUM($Q15441:R15441),IF(SUM($Q15441:R15441)<$O15441,$P15441,0)))","v":0},{"$f":"IF($O15441<=0,0,IF(($O15441-SUM($Q15441:S15441))<$P15441,$O15441-SUM($Q15441:S15441),IF(SUM($Q15441:S15441)<$O15441,$P15441,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-11-08","2012-12-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O15466<=0,0,IF(($O15466-SUM($Q15466:Q15466))<$P15466,$O15466-SUM($Q15466:Q15466),IF(SUM($Q15466:Q15466)<$O15466,$P15466,0)))","v":0},{"$f":"IF($O15466<=0,0,IF(($O15466-SUM($Q15466:R15466))<$P15466,$O15466-SUM($Q15466:R15466),IF(SUM($Q15466:R15466)<$O15466,$P15466,0)))","v":0},{"$f":"IF($O15466<=0,0,IF(($O15466-SUM($Q15466:S15466))<$P15466,$O15466-SUM($Q15466:S15466),IF(SUM($Q15466:S15466)<$O15466,$P15466,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-11-08","2012-12-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O15467<=0,0,IF(($O15467-SUM($Q15467:Q15467))<$P15467,$O15467-SUM($Q15467:Q15467),IF(SUM($Q15467:Q15467)<$O15467,$P15467,0)))","v":0},{"$f":"IF($O15467<=0,0,IF(($O15467-SUM($Q15467:R15467))<$P15467,$O15467-SUM($Q15467:R15467),IF(SUM($Q15467:R15467)<$O15467,$P15467,0)))","v":0},{"$f":"IF($O15467<=0,0,IF(($O15467-SUM($Q15467:S15467))<$P15467,$O15467-SUM($Q15467:S15467),IF(SUM($Q15467:S15467)<$O15467,$P15467,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-12-22","2012-01-01",1223.8799999999997,174.84,0,null,null,0,1049.0399999999997,1,1049.0399999999997,174.84,null,{"$f":"IF($O15482<=0,0,IF(($O15482-SUM($Q15482:Q15482))<$P15482,$O15482-SUM($Q15482:Q15482),IF(SUM($Q15482:Q15482)<$O15482,$P15482,0)))","v":174.84},{"$f":"IF($O15482<=0,0,IF(($O15482-SUM($Q15482:R15482))<$P15482,$O15482-SUM($Q15482:R15482),IF(SUM($Q15482:R15482)<$O15482,$P15482,0)))","v":174.84},{"$f":"IF($O15482<=0,0,IF(($O15482-SUM($Q15482:S15482))<$P15482,$O15482-SUM($Q15482:S15482),IF(SUM($Q15482:S15482)<$O15482,$P15482,0)))","v":174.84}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-12-22","2012-01-01",463.85999999999967,428.18,0,null,null,0,35.679999999999666,1,35.679999999999666,428.18,null,{"$f":"IF($O15501<=0,0,IF(($O15501-SUM($Q15501:Q15501))<$P15501,$O15501-SUM($Q15501:Q15501),IF(SUM($Q15501:Q15501)<$O15501,$P15501,0)))","v":35.679999999999666},{"$f":"IF($O15501<=0,0,IF(($O15501-SUM($Q15501:R15501))<$P15501,$O15501-SUM($Q15501:R15501),IF(SUM($Q15501:R15501)<$O15501,$P15501,0)))","v":0},{"$f":"IF($O15501<=0,0,IF(($O15501-SUM($Q15501:S15501))<$P15501,$O15501-SUM($Q15501:S15501),IF(SUM($Q15501:S15501)<$O15501,$P15501,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-12-22","2012-01-01",463.85999999999967,428.18,0,null,null,0,35.679999999999666,1,35.679999999999666,428.18,null,{"$f":"IF($O15511<=0,0,IF(($O15511-SUM($Q15511:Q15511))<$P15511,$O15511-SUM($Q15511:Q15511),IF(SUM($Q15511:Q15511)<$O15511,$P15511,0)))","v":35.679999999999666},{"$f":"IF($O15511<=0,0,IF(($O15511-SUM($Q15511:R15511))<$P15511,$O15511-SUM($Q15511:R15511),IF(SUM($Q15511:R15511)<$O15511,$P15511,0)))","v":0},{"$f":"IF($O15511<=0,0,IF(($O15511-SUM($Q15511:S15511))<$P15511,$O15511-SUM($Q15511:S15511),IF(SUM($Q15511:S15511)<$O15511,$P15511,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-03-21","2012-04-01",1813.9299999999998,0,0,null,null,1813.93,0,0.5,0,906.96500000000003,null,{"$f":"IF($O15530<=0,0,IF(($O15530-SUM($Q15530:Q15530))<$P15530,$O15530-SUM($Q15530:Q15530),IF(SUM($Q15530:Q15530)<$O15530,$P15530,0)))","v":0},{"$f":"IF($O15530<=0,0,IF(($O15530-SUM($Q15530:R15530))<$P15530,$O15530-SUM($Q15530:R15530),IF(SUM($Q15530:R15530)<$O15530,$P15530,0)))","v":0},{"$f":"IF($O15530<=0,0,IF(($O15530-SUM($Q15530:S15530))<$P15530,$O15530-SUM($Q15530:S15530),IF(SUM($Q15530:S15530)<$O15530,$P15530,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-10-01",1358.27,230.15,0,null,null,0,1128.1199999999999,1,1128.1199999999999,230.15,null,{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:Q15549))<$P15549,$O15549-SUM($Q15549:Q15549),IF(SUM($Q15549:Q15549)<$O15549,$P15549,0)))","v":230.15},{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:R15549))<$P15549,$O15549-SUM($Q15549:R15549),IF(SUM($Q15549:R15549)<$O15549,$P15549,0)))","v":230.15},{"$f":"IF($O15549<=0,0,IF(($O15549-SUM($Q15549:S15549))<$P15549,$O15549-SUM($Q15549:S15549),IF(SUM($Q15549:S15549)<$O15549,$P15549,0)))","v":230.15}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-10-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O15550<=0,0,IF(($O15550-SUM($Q15550:Q15550))<$P15550,$O15550-SUM($Q15550:Q15550),IF(SUM($Q15550:Q15550)<$O15550,$P15550,0)))","v":0},{"$f":"IF($O15550<=0,0,IF(($O15550-SUM($Q15550:R15550))<$P15550,$O15550-SUM($Q15550:R15550),IF(SUM($Q15550:R15550)<$O15550,$P15550,0)))","v":0},{"$f":"IF($O15550<=0,0,IF(($O15550-SUM($Q15550:S15550))<$P15550,$O15550-SUM($Q15550:S15550),IF(SUM($Q15550:S15550)<$O15550,$P15550,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-03-21","2012-04-01",778.75,0,0,null,null,778.75,0,1,0,778.75,null,{"$f":"IF($O15569<=0,0,IF(($O15569-SUM($Q15569:Q15569))<$P15569,$O15569-SUM($Q15569:Q15569),IF(SUM($Q15569:Q15569)<$O15569,$P15569,0)))","v":0},{"$f":"IF($O15569<=0,0,IF(($O15569-SUM($Q15569:R15569))<$P15569,$O15569-SUM($Q15569:R15569),IF(SUM($Q15569:R15569)<$O15569,$P15569,0)))","v":0},{"$f":"IF($O15569<=0,0,IF(($O15569-SUM($Q15569:S15569))<$P15569,$O15569-SUM($Q15569:S15569),IF(SUM($Q15569:S15569)<$O15569,$P15569,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2012-10-19","2012-10-31",600.75,327.68,0,null,null,0,273.07,0.5,136.535,163.84,null,{"$f":"IF($O15584<=0,0,IF(($O15584-SUM($Q15584:Q15584))<$P15584,$O15584-SUM($Q15584:Q15584),IF(SUM($Q15584:Q15584)<$O15584,$P15584,0)))","v":136.535},{"$f":"IF($O15584<=0,0,IF(($O15584-SUM($Q15584:R15584))<$P15584,$O15584-SUM($Q15584:R15584),IF(SUM($Q15584:R15584)<$O15584,$P15584,0)))","v":0},{"$f":"IF($O15584<=0,0,IF(($O15584-SUM($Q15584:S15584))<$P15584,$O15584-SUM($Q15584:S15584),IF(SUM($Q15584:S15584)<$O15584,$P15584,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-10-05","2012-10-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O15602<=0,0,IF(($O15602-SUM($Q15602:Q15602))<$P15602,$O15602-SUM($Q15602:Q15602),IF(SUM($Q15602:Q15602)<$O15602,$P15602,0)))","v":0},{"$f":"IF($O15602<=0,0,IF(($O15602-SUM($Q15602:R15602))<$P15602,$O15602-SUM($Q15602:R15602),IF(SUM($Q15602:R15602)<$O15602,$P15602,0)))","v":0},{"$f":"IF($O15602<=0,0,IF(($O15602-SUM($Q15602:S15602))<$P15602,$O15602-SUM($Q15602:S15602),IF(SUM($Q15602:S15602)<$O15602,$P15602,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-09-19","2012-09-01",467.23,266.99,0,null,null,0,200.24,1,200.24,266.99,null,{"$f":"IF($O15617<=0,0,IF(($O15617-SUM($Q15617:Q15617))<$P15617,$O15617-SUM($Q15617:Q15617),IF(SUM($Q15617:Q15617)<$O15617,$P15617,0)))","v":200.24},{"$f":"IF($O15617<=0,0,IF(($O15617-SUM($Q15617:R15617))<$P15617,$O15617-SUM($Q15617:R15617),IF(SUM($Q15617:R15617)<$O15617,$P15617,0)))","v":0},{"$f":"IF($O15617<=0,0,IF(($O15617-SUM($Q15617:S15617))<$P15617,$O15617-SUM($Q15617:S15617),IF(SUM($Q15617:S15617)<$O15617,$P15617,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-03-31","2012-04-01",344.30000000000018,258.22000000000003,0,null,null,0,86.080000000000155,1,86.080000000000155,258.22000000000003,null,{"$f":"IF($O15632<=0,0,IF(($O15632-SUM($Q15632:Q15632))<$P15632,$O15632-SUM($Q15632:Q15632),IF(SUM($Q15632:Q15632)<$O15632,$P15632,0)))","v":86.080000000000155},{"$f":"IF($O15632<=0,0,IF(($O15632-SUM($Q15632:R15632))<$P15632,$O15632-SUM($Q15632:R15632),IF(SUM($Q15632:R15632)<$O15632,$P15632,0)))","v":0},{"$f":"IF($O15632<=0,0,IF(($O15632-SUM($Q15632:S15632))<$P15632,$O15632-SUM($Q15632:S15632),IF(SUM($Q15632:S15632)<$O15632,$P15632,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-08-22","2012-09-01",845.33999999999992,120.76,0,null,null,0,724.57999999999993,1,724.57999999999993,120.76,null,{"$f":"IF($O15637<=0,0,IF(($O15637-SUM($Q15637:Q15637))<$P15637,$O15637-SUM($Q15637:Q15637),IF(SUM($Q15637:Q15637)<$O15637,$P15637,0)))","v":120.76},{"$f":"IF($O15637<=0,0,IF(($O15637-SUM($Q15637:R15637))<$P15637,$O15637-SUM($Q15637:R15637),IF(SUM($Q15637:R15637)<$O15637,$P15637,0)))","v":120.76},{"$f":"IF($O15637<=0,0,IF(($O15637-SUM($Q15637:S15637))<$P15637,$O15637-SUM($Q15637:S15637),IF(SUM($Q15637:S15637)<$O15637,$P15637,0)))","v":120.76}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O15652<=0,0,IF(($O15652-SUM($Q15652:Q15652))<$P15652,$O15652-SUM($Q15652:Q15652),IF(SUM($Q15652:Q15652)<$O15652,$P15652,0)))","v":0},{"$f":"IF($O15652<=0,0,IF(($O15652-SUM($Q15652:R15652))<$P15652,$O15652-SUM($Q15652:R15652),IF(SUM($Q15652:R15652)<$O15652,$P15652,0)))","v":0},{"$f":"IF($O15652<=0,0,IF(($O15652-SUM($Q15652:S15652))<$P15652,$O15652-SUM($Q15652:S15652),IF(SUM($Q15652:S15652)<$O15652,$P15652,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O15672<=0,0,IF(($O15672-SUM($Q15672:Q15672))<$P15672,$O15672-SUM($Q15672:Q15672),IF(SUM($Q15672:Q15672)<$O15672,$P15672,0)))","v":0},{"$f":"IF($O15672<=0,0,IF(($O15672-SUM($Q15672:R15672))<$P15672,$O15672-SUM($Q15672:R15672),IF(SUM($Q15672:R15672)<$O15672,$P15672,0)))","v":0},{"$f":"IF($O15672<=0,0,IF(($O15672-SUM($Q15672:S15672))<$P15672,$O15672-SUM($Q15672:S15672),IF(SUM($Q15672:S15672)<$O15672,$P15672,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2012-01-25","2012-01-01",266.15000000000009,245.68,0,null,null,0,20.470000000000084,{"$f":"+IF(B15685=$B$7,100%,50%)","v":0.5},10.235000000000042,122.84,null,{"$f":"IF($O15685<=0,0,IF(($O15685-SUM($Q15685:Q15685))<$P15685,$O15685-SUM($Q15685:Q15685),IF(SUM($Q15685:Q15685)<$O15685,$P15685,0)))","v":10.235000000000042},{"$f":"IF($O15685<=0,0,IF(($O15685-SUM($Q15685:R15685))<$P15685,$O15685-SUM($Q15685:R15685),IF(SUM($Q15685:R15685)<$O15685,$P15685,0)))","v":0},{"$f":"IF($O15685<=0,0,IF(($O15685-SUM($Q15685:S15685))<$P15685,$O15685-SUM($Q15685:S15685),IF(SUM($Q15685:S15685)<$O15685,$P15685,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-20","2011-04-20",804.3900000000001,136.30000000000001,0,null,null,0,668.09000000000015,1,668.09000000000015,136.30000000000001,null,{"$f":"IF($O15700<=0,0,IF(($O15700-SUM($Q15700:Q15700))<$P15700,$O15700-SUM($Q15700:Q15700),IF(SUM($Q15700:Q15700)<$O15700,$P15700,0)))","v":136.30000000000001},{"$f":"IF($O15700<=0,0,IF(($O15700-SUM($Q15700:R15700))<$P15700,$O15700-SUM($Q15700:R15700),IF(SUM($Q15700:R15700)<$O15700,$P15700,0)))","v":136.30000000000001},{"$f":"IF($O15700<=0,0,IF(($O15700-SUM($Q15700:S15700))<$P15700,$O15700-SUM($Q15700:S15700),IF(SUM($Q15700:S15700)<$O15700,$P15700,0)))","v":136.30000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-20","2011-04-20",804.3900000000001,90.31,0,null,null,0,714.08000000000015,1,714.08000000000015,90.31,null,{"$f":"IF($O15715<=0,0,IF(($O15715-SUM($Q15715:Q15715))<$P15715,$O15715-SUM($Q15715:Q15715),IF(SUM($Q15715:Q15715)<$O15715,$P15715,0)))","v":90.31},{"$f":"IF($O15715<=0,0,IF(($O15715-SUM($Q15715:R15715))<$P15715,$O15715-SUM($Q15715:R15715),IF(SUM($Q15715:R15715)<$O15715,$P15715,0)))","v":90.31},{"$f":"IF($O15715<=0,0,IF(($O15715-SUM($Q15715:S15715))<$P15715,$O15715-SUM($Q15715:S15715),IF(SUM($Q15715:S15715)<$O15715,$P15715,0)))","v":90.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2011-04-20","2011-04-20",802.08000000000015,101.45,0,null,null,0,700.63000000000011,1,700.63000000000011,101.45,null,{"$f":"IF($O15720<=0,0,IF(($O15720-SUM($Q15720:Q15720))<$P15720,$O15720-SUM($Q15720:Q15720),IF(SUM($Q15720:Q15720)<$O15720,$P15720,0)))","v":101.45},{"$f":"IF($O15720<=0,0,IF(($O15720-SUM($Q15720:R15720))<$P15720,$O15720-SUM($Q15720:R15720),IF(SUM($Q15720:R15720)<$O15720,$P15720,0)))","v":101.45},{"$f":"IF($O15720<=0,0,IF(($O15720-SUM($Q15720:S15720))<$P15720,$O15720-SUM($Q15720:S15720),IF(SUM($Q15720:S15720)<$O15720,$P15720,0)))","v":101.45}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2011-04-20","2011-04-20",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O15742<=0,0,IF(($O15742-SUM($Q15742:Q15742))<$P15742,$O15742-SUM($Q15742:Q15742),IF(SUM($Q15742:Q15742)<$O15742,$P15742,0)))","v":0},{"$f":"IF($O15742<=0,0,IF(($O15742-SUM($Q15742:R15742))<$P15742,$O15742-SUM($Q15742:R15742),IF(SUM($Q15742:R15742)<$O15742,$P15742,0)))","v":0},{"$f":"IF($O15742<=0,0,IF(($O15742-SUM($Q15742:S15742))<$P15742,$O15742-SUM($Q15742:S15742),IF(SUM($Q15742:S15742)<$O15742,$P15742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-09-18",205.06999999999971,51.27,0,null,null,0,153.7999999999997,1,153.7999999999997,51.27,null,{"$f":"IF($O15753<=0,0,IF(($O15753-SUM($Q15753:Q15753))<$P15753,$O15753-SUM($Q15753:Q15753),IF(SUM($Q15753:Q15753)<$O15753,$P15753,0)))","v":51.27},{"$f":"IF($O15753<=0,0,IF(($O15753-SUM($Q15753:R15753))<$P15753,$O15753-SUM($Q15753:R15753),IF(SUM($Q15753:R15753)<$O15753,$P15753,0)))","v":51.27},{"$f":"IF($O15753<=0,0,IF(($O15753-SUM($Q15753:S15753))<$P15753,$O15753-SUM($Q15753:S15753),IF(SUM($Q15753:S15753)<$O15753,$P15753,0)))","v":51.259999999999692}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-11-08","2012-11-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O15768<=0,0,IF(($O15768-SUM($Q15768:Q15768))<$P15768,$O15768-SUM($Q15768:Q15768),IF(SUM($Q15768:Q15768)<$O15768,$P15768,0)))","v":0},{"$f":"IF($O15768<=0,0,IF(($O15768-SUM($Q15768:R15768))<$P15768,$O15768-SUM($Q15768:R15768),IF(SUM($Q15768:R15768)<$O15768,$P15768,0)))","v":0},{"$f":"IF($O15768<=0,0,IF(($O15768-SUM($Q15768:S15768))<$P15768,$O15768-SUM($Q15768:S15768),IF(SUM($Q15768:S15768)<$O15768,$P15768,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-11-08","2012-11-08",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O15783<=0,0,IF(($O15783-SUM($Q15783:Q15783))<$P15783,$O15783-SUM($Q15783:Q15783),IF(SUM($Q15783:Q15783)<$O15783,$P15783,0)))","v":0},{"$f":"IF($O15783<=0,0,IF(($O15783-SUM($Q15783:R15783))<$P15783,$O15783-SUM($Q15783:R15783),IF(SUM($Q15783:R15783)<$O15783,$P15783,0)))","v":0},{"$f":"IF($O15783<=0,0,IF(($O15783-SUM($Q15783:S15783))<$P15783,$O15783-SUM($Q15783:S15783),IF(SUM($Q15783:S15783)<$O15783,$P15783,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-10-26","2012-10-26",366.67000000000007,200,0,null,null,0,166.67000000000007,1,166.67000000000007,200,null,{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:Q15788))<$P15788,$O15788-SUM($Q15788:Q15788),IF(SUM($Q15788:Q15788)<$O15788,$P15788,0)))","v":166.67000000000007},{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:R15788))<$P15788,$O15788-SUM($Q15788:R15788),IF(SUM($Q15788:R15788)<$O15788,$P15788,0)))","v":0},{"$f":"IF($O15788<=0,0,IF(($O15788-SUM($Q15788:S15788))<$P15788,$O15788-SUM($Q15788:S15788),IF(SUM($Q15788:S15788)<$O15788,$P15788,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-09-28","2012-09-28",346.5,198,0,null,null,0,148.5,1,148.5,198,null,{"$f":"IF($O15803<=0,0,IF(($O15803-SUM($Q15803:Q15803))<$P15803,$O15803-SUM($Q15803:Q15803),IF(SUM($Q15803:Q15803)<$O15803,$P15803,0)))","v":148.5},{"$f":"IF($O15803<=0,0,IF(($O15803-SUM($Q15803:R15803))<$P15803,$O15803-SUM($Q15803:R15803),IF(SUM($Q15803:R15803)<$O15803,$P15803,0)))","v":0},{"$f":"IF($O15803<=0,0,IF(($O15803-SUM($Q15803:S15803))<$P15803,$O15803-SUM($Q15803:S15803),IF(SUM($Q15803:S15803)<$O15803,$P15803,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2012-10-04","2012-10-04",339.17000000000007,185,0,null,null,0,154.17000000000007,0.5,77.085000000000036,92.5,null,{"$f":"IF($O15820<=0,0,IF(($O15820-SUM($Q15820:Q15820))<$P15820,$O15820-SUM($Q15820:Q15820),IF(SUM($Q15820:Q15820)<$O15820,$P15820,0)))","v":77.085000000000036},{"$f":"IF($O15820<=0,0,IF(($O15820-SUM($Q15820:R15820))<$P15820,$O15820-SUM($Q15820:R15820),IF(SUM($Q15820:R15820)<$O15820,$P15820,0)))","v":0},{"$f":"IF($O15820<=0,0,IF(($O15820-SUM($Q15820:S15820))<$P15820,$O15820-SUM($Q15820:S15820),IF(SUM($Q15820:S15820)<$O15820,$P15820,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-10-04","2012-10-04",860.33,0,0,null,null,860.33,0,1,0,860.33,null,{"$f":"IF($O15836<=0,0,IF(($O15836-SUM($Q15836:Q15836))<$P15836,$O15836-SUM($Q15836:Q15836),IF(SUM($Q15836:Q15836)<$O15836,$P15836,0)))","v":0},{"$f":"IF($O15836<=0,0,IF(($O15836-SUM($Q15836:R15836))<$P15836,$O15836-SUM($Q15836:R15836),IF(SUM($Q15836:R15836)<$O15836,$P15836,0)))","v":0},{"$f":"IF($O15836<=0,0,IF(($O15836-SUM($Q15836:S15836))<$P15836,$O15836-SUM($Q15836:S15836),IF(SUM($Q15836:S15836)<$O15836,$P15836,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-11-08","2012-11-08",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O15851<=0,0,IF(($O15851-SUM($Q15851:Q15851))<$P15851,$O15851-SUM($Q15851:Q15851),IF(SUM($Q15851:Q15851)<$O15851,$P15851,0)))","v":0},{"$f":"IF($O15851<=0,0,IF(($O15851-SUM($Q15851:R15851))<$P15851,$O15851-SUM($Q15851:R15851),IF(SUM($Q15851:R15851)<$O15851,$P15851,0)))","v":0},{"$f":"IF($O15851<=0,0,IF(($O15851-SUM($Q15851:S15851))<$P15851,$O15851-SUM($Q15851:S15851),IF(SUM($Q15851:S15851)<$O15851,$P15851,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2012-05-21","2012-05-21",541.75,77.39,0,null,null,0,464.36,0.5,232.18,38.695,null,{"$f":"IF($O15856<=0,0,IF(($O15856-SUM($Q15856:Q15856))<$P15856,$O15856-SUM($Q15856:Q15856),IF(SUM($Q15856:Q15856)<$O15856,$P15856,0)))","v":38.695},{"$f":"IF($O15856<=0,0,IF(($O15856-SUM($Q15856:R15856))<$P15856,$O15856-SUM($Q15856:R15856),IF(SUM($Q15856:R15856)<$O15856,$P15856,0)))","v":38.695},{"$f":"IF($O15856<=0,0,IF(($O15856-SUM($Q15856:S15856))<$P15856,$O15856-SUM($Q15856:S15856),IF(SUM($Q15856:S15856)<$O15856,$P15856,0)))","v":38.695}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-13","2012-09-13",295.87000000000012,169.07,0,null,null,0,126.80000000000013,0.5,63.400000000000063,84.534999999999997,null,{"$f":"IF($O15871<=0,0,IF(($O15871-SUM($Q15871:Q15871))<$P15871,$O15871-SUM($Q15871:Q15871),IF(SUM($Q15871:Q15871)<$O15871,$P15871,0)))","v":63.400000000000063},{"$f":"IF($O15871<=0,0,IF(($O15871-SUM($Q15871:R15871))<$P15871,$O15871-SUM($Q15871:R15871),IF(SUM($Q15871:R15871)<$O15871,$P15871,0)))","v":0},{"$f":"IF($O15871<=0,0,IF(($O15871-SUM($Q15871:S15871))<$P15871,$O15871-SUM($Q15871:S15871),IF(SUM($Q15871:S15871)<$O15871,$P15871,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-11-02","2012-11-02",307.29999999999995,160.33000000000001,0,null,null,0,146.96999999999994,1,146.96999999999994,160.33000000000001,null,{"$f":"IF($O15890<=0,0,IF(($O15890-SUM($Q15890:Q15890))<$P15890,$O15890-SUM($Q15890:Q15890),IF(SUM($Q15890:Q15890)<$O15890,$P15890,0)))","v":146.96999999999994},{"$f":"IF($O15890<=0,0,IF(($O15890-SUM($Q15890:R15890))<$P15890,$O15890-SUM($Q15890:R15890),IF(SUM($Q15890:R15890)<$O15890,$P15890,0)))","v":0},{"$f":"IF($O15890<=0,0,IF(($O15890-SUM($Q15890:S15890))<$P15890,$O15890-SUM($Q15890:S15890),IF(SUM($Q15890:S15890)<$O15890,$P15890,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-04-02","2012-04-02",519.23,0,0,null,null,519.23,0,1,0,519.23,null,{"$f":"IF($O15904<=0,0,IF(($O15904-SUM($Q15904:Q15904))<$P15904,$O15904-SUM($Q15904:Q15904),IF(SUM($Q15904:Q15904)<$O15904,$P15904,0)))","v":0},{"$f":"IF($O15904<=0,0,IF(($O15904-SUM($Q15904:R15904))<$P15904,$O15904-SUM($Q15904:R15904),IF(SUM($Q15904:R15904)<$O15904,$P15904,0)))","v":0},{"$f":"IF($O15904<=0,0,IF(($O15904-SUM($Q15904:S15904))<$P15904,$O15904-SUM($Q15904:S15904),IF(SUM($Q15904:S15904)<$O15904,$P15904,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-27","2012-09-27",271.88999999999987,148.30000000000001,0,null,null,0,123.58999999999986,1,123.58999999999986,148.30000000000001,null,{"$f":"IF($O15919<=0,0,IF(($O15919-SUM($Q15919:Q15919))<$P15919,$O15919-SUM($Q15919:Q15919),IF(SUM($Q15919:Q15919)<$O15919,$P15919,0)))","v":123.58999999999986},{"$f":"IF($O15919<=0,0,IF(($O15919-SUM($Q15919:R15919))<$P15919,$O15919-SUM($Q15919:R15919),IF(SUM($Q15919:R15919)<$O15919,$P15919,0)))","v":0},{"$f":"IF($O15919<=0,0,IF(($O15919-SUM($Q15919:S15919))<$P15919,$O15919-SUM($Q15919:S15919),IF(SUM($Q15919:S15919)<$O15919,$P15919,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-18","2012-09-18",385.27,65.28,0,null,null,0,319.99,1,319.99,65.28,null,{"$f":"IF($O15924<=0,0,IF(($O15924-SUM($Q15924:Q15924))<$P15924,$O15924-SUM($Q15924:Q15924),IF(SUM($Q15924:Q15924)<$O15924,$P15924,0)))","v":65.28},{"$f":"IF($O15924<=0,0,IF(($O15924-SUM($Q15924:R15924))<$P15924,$O15924-SUM($Q15924:R15924),IF(SUM($Q15924:R15924)<$O15924,$P15924,0)))","v":65.28},{"$f":"IF($O15924<=0,0,IF(($O15924-SUM($Q15924:S15924))<$P15924,$O15924-SUM($Q15924:S15924),IF(SUM($Q15924:S15924)<$O15924,$P15924,0)))","v":65.28}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-10-04","2012-10-04",256.67000000000007,140,0,null,null,0,116.67000000000007,1,116.67000000000007,140,null,{"$f":"IF($O15939<=0,0,IF(($O15939-SUM($Q15939:Q15939))<$P15939,$O15939-SUM($Q15939:Q15939),IF(SUM($Q15939:Q15939)<$O15939,$P15939,0)))","v":116.67000000000007},{"$f":"IF($O15939<=0,0,IF(($O15939-SUM($Q15939:R15939))<$P15939,$O15939-SUM($Q15939:R15939),IF(SUM($Q15939:R15939)<$O15939,$P15939,0)))","v":0},{"$f":"IF($O15939<=0,0,IF(($O15939-SUM($Q15939:S15939))<$P15939,$O15939-SUM($Q15939:S15939),IF(SUM($Q15939:S15939)<$O15939,$P15939,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-12-22","2011-12-22",148.96000000000004,137.5,0,null,null,0,11.460000000000036,1,11.460000000000036,137.5,null,{"$f":"IF($O15960<=0,0,IF(($O15960-SUM($Q15960:Q15960))<$P15960,$O15960-SUM($Q15960:Q15960),IF(SUM($Q15960:Q15960)<$O15960,$P15960,0)))","v":11.460000000000036},{"$f":"IF($O15960<=0,0,IF(($O15960-SUM($Q15960:R15960))<$P15960,$O15960-SUM($Q15960:R15960),IF(SUM($Q15960:R15960)<$O15960,$P15960,0)))","v":0},{"$f":"IF($O15960<=0,0,IF(($O15960-SUM($Q15960:S15960))<$P15960,$O15960-SUM($Q15960:S15960),IF(SUM($Q15960:S15960)<$O15960,$P15960,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2011-12-22","2011-12-22",148.96000000000004,137.5,0,null,null,0,11.460000000000036,1,11.460000000000036,137.5,null,{"$f":"IF($O15972<=0,0,IF(($O15972-SUM($Q15972:Q15972))<$P15972,$O15972-SUM($Q15972:Q15972),IF(SUM($Q15972:Q15972)<$O15972,$P15972,0)))","v":11.460000000000036},{"$f":"IF($O15972<=0,0,IF(($O15972-SUM($Q15972:R15972))<$P15972,$O15972-SUM($Q15972:R15972),IF(SUM($Q15972:R15972)<$O15972,$P15972,0)))","v":0},{"$f":"IF($O15972<=0,0,IF(($O15972-SUM($Q15972:S15972))<$P15972,$O15972-SUM($Q15972:S15972),IF(SUM($Q15972:S15972)<$O15972,$P15972,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-08-01","2012-08-01",227.47999999999979,136.49,0,null,null,0,90.989999999999782,1,90.989999999999782,136.49,null,{"$f":"IF($O15987<=0,0,IF(($O15987-SUM($Q15987:Q15987))<$P15987,$O15987-SUM($Q15987:Q15987),IF(SUM($Q15987:Q15987)<$O15987,$P15987,0)))","v":90.989999999999782},{"$f":"IF($O15987<=0,0,IF(($O15987-SUM($Q15987:R15987))<$P15987,$O15987-SUM($Q15987:R15987),IF(SUM($Q15987:R15987)<$O15987,$P15987,0)))","v":0},{"$f":"IF($O15987<=0,0,IF(($O15987-SUM($Q15987:S15987))<$P15987,$O15987-SUM($Q15987:S15987),IF(SUM($Q15987:S15987)<$O15987,$P15987,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-17","2012-09-17",440.23,62.89,0,null,null,0,377.34000000000003,1,377.34000000000003,62.89,null,{"$f":"IF($O16002<=0,0,IF(($O16002-SUM($Q16002:Q16002))<$P16002,$O16002-SUM($Q16002:Q16002),IF(SUM($Q16002:Q16002)<$O16002,$P16002,0)))","v":62.89},{"$f":"IF($O16002<=0,0,IF(($O16002-SUM($Q16002:R16002))<$P16002,$O16002-SUM($Q16002:R16002),IF(SUM($Q16002:R16002)<$O16002,$P16002,0)))","v":62.89},{"$f":"IF($O16002<=0,0,IF(($O16002-SUM($Q16002:S16002))<$P16002,$O16002-SUM($Q16002:S16002),IF(SUM($Q16002:S16002)<$O16002,$P16002,0)))","v":62.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-26","2012-09-26",230.91000000000008,131.94999999999999,0,null,null,0,98.960000000000093,1,98.960000000000093,131.94999999999999,null,{"$f":"IF($O16007<=0,0,IF(($O16007-SUM($Q16007:Q16007))<$P16007,$O16007-SUM($Q16007:Q16007),IF(SUM($Q16007:Q16007)<$O16007,$P16007,0)))","v":98.960000000000093},{"$f":"IF($O16007<=0,0,IF(($O16007-SUM($Q16007:R16007))<$P16007,$O16007-SUM($Q16007:R16007),IF(SUM($Q16007:R16007)<$O16007,$P16007,0)))","v":0},{"$f":"IF($O16007<=0,0,IF(($O16007-SUM($Q16007:S16007))<$P16007,$O16007-SUM($Q16007:S16007),IF(SUM($Q16007:S16007)<$O16007,$P16007,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-02-28","2012-02-28",744.6099999999999,0,0,null,null,744.61,0,0.5,0,372.30500000000001,null,{"$f":"IF($O16030<=0,0,IF(($O16030-SUM($Q16030:Q16030))<$P16030,$O16030-SUM($Q16030:Q16030),IF(SUM($Q16030:Q16030)<$O16030,$P16030,0)))","v":0},{"$f":"IF($O16030<=0,0,IF(($O16030-SUM($Q16030:R16030))<$P16030,$O16030-SUM($Q16030:R16030),IF(SUM($Q16030:R16030)<$O16030,$P16030,0)))","v":0},{"$f":"IF($O16030<=0,0,IF(($O16030-SUM($Q16030:S16030))<$P16030,$O16030-SUM($Q16030:S16030),IF(SUM($Q16030:S16030)<$O16030,$P16030,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-05-02","2012-05-02",346.11,49.44,0,null,null,0,296.67,1,296.67,49.44,null,{"$f":"IF($O16040<=0,0,IF(($O16040-SUM($Q16040:Q16040))<$P16040,$O16040-SUM($Q16040:Q16040),IF(SUM($Q16040:Q16040)<$O16040,$P16040,0)))","v":49.44},{"$f":"IF($O16040<=0,0,IF(($O16040-SUM($Q16040:R16040))<$P16040,$O16040-SUM($Q16040:R16040),IF(SUM($Q16040:R16040)<$O16040,$P16040,0)))","v":49.44},{"$f":"IF($O16040<=0,0,IF(($O16040-SUM($Q16040:S16040))<$P16040,$O16040-SUM($Q16040:S16040),IF(SUM($Q16040:S16040)<$O16040,$P16040,0)))","v":49.44}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-09-21","2012-09-21",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16055<=0,0,IF(($O16055-SUM($Q16055:Q16055))<$P16055,$O16055-SUM($Q16055:Q16055),IF(SUM($Q16055:Q16055)<$O16055,$P16055,0)))","v":0},{"$f":"IF($O16055<=0,0,IF(($O16055-SUM($Q16055:R16055))<$P16055,$O16055-SUM($Q16055:R16055),IF(SUM($Q16055:R16055)<$O16055,$P16055,0)))","v":0},{"$f":"IF($O16055<=0,0,IF(($O16055-SUM($Q16055:S16055))<$P16055,$O16055-SUM($Q16055:S16055),IF(SUM($Q16055:S16055)<$O16055,$P16055,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-08-29","2012-08-29",0,0,0,null,null,0,{"$f":"+G16070-H16070-I16070-J16070-L16070","v":0},0.5,{"$f":"+M16070*N16070","v":0},{"$f":"+(H16070+L16070)*N16070","v":0},null,{"$f":"IF($O16070<=0,0,IF(($O16070-SUM($Q16070:Q16070))<$P16070,$O16070-SUM($Q16070:Q16070),IF(SUM($Q16070:Q16070)<$O16070,$P16070,0)))","v":0},{"$f":"IF($O16070<=0,0,IF(($O16070-SUM($Q16070:R16070))<$P16070,$O16070-SUM($Q16070:R16070),IF(SUM($Q16070:R16070)<$O16070,$P16070,0)))","v":0},{"$f":"IF($O16070<=0,0,IF(($O16070-SUM($Q16070:S16070))<$P16070,$O16070-SUM($Q16070:S16070),IF(SUM($Q16070:S16070)<$O16070,$P16070,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2011-04-20","2011-04-20",122.33000000000004,112.92,0,null,null,0,9.4100000000000392,1,9.4100000000000392,112.92,null,{"$f":"IF($O16075<=0,0,IF(($O16075-SUM($Q16075:Q16075))<$P16075,$O16075-SUM($Q16075:Q16075),IF(SUM($Q16075:Q16075)<$O16075,$P16075,0)))","v":9.4100000000000392},{"$f":"IF($O16075<=0,0,IF(($O16075-SUM($Q16075:R16075))<$P16075,$O16075-SUM($Q16075:R16075),IF(SUM($Q16075:R16075)<$O16075,$P16075,0)))","v":0},{"$f":"IF($O16075<=0,0,IF(($O16075-SUM($Q16075:S16075))<$P16075,$O16075-SUM($Q16075:S16075),IF(SUM($Q16075:S16075)<$O16075,$P16075,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-08-29","2012-08-29",349.40999999999985,49.92,0,null,null,0,299.48999999999984,1,299.48999999999984,49.92,null,{"$f":"IF($O16090<=0,0,IF(($O16090-SUM($Q16090:Q16090))<$P16090,$O16090-SUM($Q16090:Q16090),IF(SUM($Q16090:Q16090)<$O16090,$P16090,0)))","v":49.92},{"$f":"IF($O16090<=0,0,IF(($O16090-SUM($Q16090:R16090))<$P16090,$O16090-SUM($Q16090:R16090),IF(SUM($Q16090:R16090)<$O16090,$P16090,0)))","v":49.92},{"$f":"IF($O16090<=0,0,IF(($O16090-SUM($Q16090:S16090))<$P16090,$O16090-SUM($Q16090:S16090),IF(SUM($Q16090:S16090)<$O16090,$P16090,0)))","v":49.92}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-10-09","2012-10-09",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O16108<=0,0,IF(($O16108-SUM($Q16108:Q16108))<$P16108,$O16108-SUM($Q16108:Q16108),IF(SUM($Q16108:Q16108)<$O16108,$P16108,0)))","v":0},{"$f":"IF($O16108<=0,0,IF(($O16108-SUM($Q16108:R16108))<$P16108,$O16108-SUM($Q16108:R16108),IF(SUM($Q16108:R16108)<$O16108,$P16108,0)))","v":0},{"$f":"IF($O16108<=0,0,IF(($O16108-SUM($Q16108:S16108))<$P16108,$O16108-SUM($Q16108:S16108),IF(SUM($Q16108:S16108)<$O16108,$P16108,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-05-02","2012-05-02",276.89,39.56,0,null,null,0,237.32999999999998,1,237.32999999999998,39.56,null,{"$f":"IF($O16123<=0,0,IF(($O16123-SUM($Q16123:Q16123))<$P16123,$O16123-SUM($Q16123:Q16123),IF(SUM($Q16123:Q16123)<$O16123,$P16123,0)))","v":39.56},{"$f":"IF($O16123<=0,0,IF(($O16123-SUM($Q16123:R16123))<$P16123,$O16123-SUM($Q16123:R16123),IF(SUM($Q16123:R16123)<$O16123,$P16123,0)))","v":39.56},{"$f":"IF($O16123<=0,0,IF(($O16123-SUM($Q16123:S16123))<$P16123,$O16123-SUM($Q16123:S16123),IF(SUM($Q16123:S16123)<$O16123,$P16123,0)))","v":39.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2012-08-21","2012-08-21",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16138<=0,0,IF(($O16138-SUM($Q16138:Q16138))<$P16138,$O16138-SUM($Q16138:Q16138),IF(SUM($Q16138:Q16138)<$O16138,$P16138,0)))","v":0},{"$f":"IF($O16138<=0,0,IF(($O16138-SUM($Q16138:R16138))<$P16138,$O16138-SUM($Q16138:R16138),IF(SUM($Q16138:R16138)<$O16138,$P16138,0)))","v":0},{"$f":"IF($O16138<=0,0,IF(($O16138-SUM($Q16138:S16138))<$P16138,$O16138-SUM($Q16138:S16138),IF(SUM($Q16138:S16138)<$O16138,$P16138,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-08-17","2012-08-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O16157<=0,0,IF(($O16157-SUM($Q16157:Q16157))<$P16157,$O16157-SUM($Q16157:Q16157),IF(SUM($Q16157:Q16157)<$O16157,$P16157,0)))","v":0},{"$f":"IF($O16157<=0,0,IF(($O16157-SUM($Q16157:R16157))<$P16157,$O16157-SUM($Q16157:R16157),IF(SUM($Q16157:R16157)<$O16157,$P16157,0)))","v":0},{"$f":"IF($O16157<=0,0,IF(($O16157-SUM($Q16157:S16157))<$P16157,$O16157-SUM($Q16157:S16157),IF(SUM($Q16157:S16157)<$O16157,$P16157,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-08-17","2012-08-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O16158<=0,0,IF(($O16158-SUM($Q16158:Q16158))<$P16158,$O16158-SUM($Q16158:Q16158),IF(SUM($Q16158:Q16158)<$O16158,$P16158,0)))","v":0},{"$f":"IF($O16158<=0,0,IF(($O16158-SUM($Q16158:R16158))<$P16158,$O16158-SUM($Q16158:R16158),IF(SUM($Q16158:R16158)<$O16158,$P16158,0)))","v":0},{"$f":"IF($O16158<=0,0,IF(($O16158-SUM($Q16158:S16158))<$P16158,$O16158-SUM($Q16158:S16158),IF(SUM($Q16158:S16158)<$O16158,$P16158,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-17","2012-09-17",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O16178<=0,0,IF(($O16178-SUM($Q16178:Q16178))<$P16178,$O16178-SUM($Q16178:Q16178),IF(SUM($Q16178:Q16178)<$O16178,$P16178,0)))","v":0},{"$f":"IF($O16178<=0,0,IF(($O16178-SUM($Q16178:R16178))<$P16178,$O16178-SUM($Q16178:R16178),IF(SUM($Q16178:R16178)<$O16178,$P16178,0)))","v":0},{"$f":"IF($O16178<=0,0,IF(($O16178-SUM($Q16178:S16178))<$P16178,$O16178-SUM($Q16178:S16178),IF(SUM($Q16178:S16178)<$O16178,$P16178,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-12-29","2012-12-29",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O16191<=0,0,IF(($O16191-SUM($Q16191:Q16191))<$P16191,$O16191-SUM($Q16191:Q16191),IF(SUM($Q16191:Q16191)<$O16191,$P16191,0)))","v":0},{"$f":"IF($O16191<=0,0,IF(($O16191-SUM($Q16191:R16191))<$P16191,$O16191-SUM($Q16191:R16191),IF(SUM($Q16191:R16191)<$O16191,$P16191,0)))","v":0},{"$f":"IF($O16191<=0,0,IF(($O16191-SUM($Q16191:S16191))<$P16191,$O16191-SUM($Q16191:S16191),IF(SUM($Q16191:S16191)<$O16191,$P16191,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O16206<=0,0,IF(($O16206-SUM($Q16206:Q16206))<$P16206,$O16206-SUM($Q16206:Q16206),IF(SUM($Q16206:Q16206)<$O16206,$P16206,0)))","v":0},{"$f":"IF($O16206<=0,0,IF(($O16206-SUM($Q16206:R16206))<$P16206,$O16206-SUM($Q16206:R16206),IF(SUM($Q16206:R16206)<$O16206,$P16206,0)))","v":0},{"$f":"IF($O16206<=0,0,IF(($O16206-SUM($Q16206:S16206))<$P16206,$O16206-SUM($Q16206:S16206),IF(SUM($Q16206:S16206)<$O16206,$P16206,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16225<=0,0,IF(($O16225-SUM($Q16225:Q16225))<$P16225,$O16225-SUM($Q16225:Q16225),IF(SUM($Q16225:Q16225)<$O16225,$P16225,0)))","v":0},{"$f":"IF($O16225<=0,0,IF(($O16225-SUM($Q16225:R16225))<$P16225,$O16225-SUM($Q16225:R16225),IF(SUM($Q16225:R16225)<$O16225,$P16225,0)))","v":0},{"$f":"IF($O16225<=0,0,IF(($O16225-SUM($Q16225:S16225))<$P16225,$O16225-SUM($Q16225:S16225),IF(SUM($Q16225:S16225)<$O16225,$P16225,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-01-02","2012-01-02",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16240<=0,0,IF(($O16240-SUM($Q16240:Q16240))<$P16240,$O16240-SUM($Q16240:Q16240),IF(SUM($Q16240:Q16240)<$O16240,$P16240,0)))","v":0},{"$f":"IF($O16240<=0,0,IF(($O16240-SUM($Q16240:R16240))<$P16240,$O16240-SUM($Q16240:R16240),IF(SUM($Q16240:R16240)<$O16240,$P16240,0)))","v":0},{"$f":"IF($O16240<=0,0,IF(($O16240-SUM($Q16240:S16240))<$P16240,$O16240-SUM($Q16240:S16240),IF(SUM($Q16240:S16240)<$O16240,$P16240,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-08-22","2012-08-22",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16248<=0,0,IF(($O16248-SUM($Q16248:Q16248))<$P16248,$O16248-SUM($Q16248:Q16248),IF(SUM($Q16248:Q16248)<$O16248,$P16248,0)))","v":0},{"$f":"IF($O16248<=0,0,IF(($O16248-SUM($Q16248:R16248))<$P16248,$O16248-SUM($Q16248:R16248),IF(SUM($Q16248:R16248)<$O16248,$P16248,0)))","v":0},{"$f":"IF($O16248<=0,0,IF(($O16248-SUM($Q16248:S16248))<$P16248,$O16248-SUM($Q16248:S16248),IF(SUM($Q16248:S16248)<$O16248,$P16248,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16259<=0,0,IF(($O16259-SUM($Q16259:Q16259))<$P16259,$O16259-SUM($Q16259:Q16259),IF(SUM($Q16259:Q16259)<$O16259,$P16259,0)))","v":0},{"$f":"IF($O16259<=0,0,IF(($O16259-SUM($Q16259:R16259))<$P16259,$O16259-SUM($Q16259:R16259),IF(SUM($Q16259:R16259)<$O16259,$P16259,0)))","v":0},{"$f":"IF($O16259<=0,0,IF(($O16259-SUM($Q16259:S16259))<$P16259,$O16259-SUM($Q16259:S16259),IF(SUM($Q16259:S16259)<$O16259,$P16259,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-14",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O16274<=0,0,IF(($O16274-SUM($Q16274:Q16274))<$P16274,$O16274-SUM($Q16274:Q16274),IF(SUM($Q16274:Q16274)<$O16274,$P16274,0)))","v":0},{"$f":"IF($O16274<=0,0,IF(($O16274-SUM($Q16274:R16274))<$P16274,$O16274-SUM($Q16274:R16274),IF(SUM($Q16274:R16274)<$O16274,$P16274,0)))","v":0},{"$f":"IF($O16274<=0,0,IF(($O16274-SUM($Q16274:S16274))<$P16274,$O16274-SUM($Q16274:S16274),IF(SUM($Q16274:S16274)<$O16274,$P16274,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-09-14","2012-09-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16289<=0,0,IF(($O16289-SUM($Q16289:Q16289))<$P16289,$O16289-SUM($Q16289:Q16289),IF(SUM($Q16289:Q16289)<$O16289,$P16289,0)))","v":0},{"$f":"IF($O16289<=0,0,IF(($O16289-SUM($Q16289:R16289))<$P16289,$O16289-SUM($Q16289:R16289),IF(SUM($Q16289:R16289)<$O16289,$P16289,0)))","v":0},{"$f":"IF($O16289<=0,0,IF(($O16289-SUM($Q16289:S16289))<$P16289,$O16289-SUM($Q16289:S16289),IF(SUM($Q16289:S16289)<$O16289,$P16289,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2012-09-06","2012-09-06",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O16308<=0,0,IF(($O16308-SUM($Q16308:Q16308))<$P16308,$O16308-SUM($Q16308:Q16308),IF(SUM($Q16308:Q16308)<$O16308,$P16308,0)))","v":0},{"$f":"IF($O16308<=0,0,IF(($O16308-SUM($Q16308:R16308))<$P16308,$O16308-SUM($Q16308:R16308),IF(SUM($Q16308:R16308)<$O16308,$P16308,0)))","v":0},{"$f":"IF($O16308<=0,0,IF(($O16308-SUM($Q16308:S16308))<$P16308,$O16308-SUM($Q16308:S16308),IF(SUM($Q16308:S16308)<$O16308,$P16308,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-05-29","2013-06-30",8911.82,1273.1199999999999,0,null,null,0,7638.7,1,7638.7,1273.1199999999999,null,{"$f":"IF($O16323<=0,0,IF(($O16323-SUM($Q16323:Q16323))<$P16323,$O16323-SUM($Q16323:Q16323),IF(SUM($Q16323:Q16323)<$O16323,$P16323,0)))","v":1273.1199999999999},{"$f":"IF($O16323<=0,0,IF(($O16323-SUM($Q16323:R16323))<$P16323,$O16323-SUM($Q16323:R16323),IF(SUM($Q16323:R16323)<$O16323,$P16323,0)))","v":1273.1199999999999},{"$f":"IF($O16323<=0,0,IF(($O16323-SUM($Q16323:S16323))<$P16323,$O16323-SUM($Q16323:S16323),IF(SUM($Q16323:S16323)<$O16323,$P16323,0)))","v":1273.1199999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-05-29","2013-06-30",8930.6899999999987,1275.81,0,null,null,0,7654.8799999999992,0.5,3827.4399999999996,637.90499999999997,null,{"$f":"IF($O16335<=0,0,IF(($O16335-SUM($Q16335:Q16335))<$P16335,$O16335-SUM($Q16335:Q16335),IF(SUM($Q16335:Q16335)<$O16335,$P16335,0)))","v":637.90499999999997},{"$f":"IF($O16335<=0,0,IF(($O16335-SUM($Q16335:R16335))<$P16335,$O16335-SUM($Q16335:R16335),IF(SUM($Q16335:R16335)<$O16335,$P16335,0)))","v":637.90499999999997},{"$f":"IF($O16335<=0,0,IF(($O16335-SUM($Q16335:S16335))<$P16335,$O16335-SUM($Q16335:S16335),IF(SUM($Q16335:S16335)<$O16335,$P16335,0)))","v":637.90499999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-05-29","2013-06-30",8930.6899999999987,1275.81,0,null,null,0,7654.8799999999992,1,7654.8799999999992,1275.81,null,{"$f":"IF($O16342<=0,0,IF(($O16342-SUM($Q16342:Q16342))<$P16342,$O16342-SUM($Q16342:Q16342),IF(SUM($Q16342:Q16342)<$O16342,$P16342,0)))","v":1275.81},{"$f":"IF($O16342<=0,0,IF(($O16342-SUM($Q16342:R16342))<$P16342,$O16342-SUM($Q16342:R16342),IF(SUM($Q16342:R16342)<$O16342,$P16342,0)))","v":1275.81},{"$f":"IF($O16342<=0,0,IF(($O16342-SUM($Q16342:S16342))<$P16342,$O16342-SUM($Q16342:S16342),IF(SUM($Q16342:S16342)<$O16342,$P16342,0)))","v":1275.81}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-07-31","2013-09-30",253495.88999999996,42953.47,0,null,null,0,210542.41999999995,1,210542.41999999995,42953.47,null,{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:Q16357))<$P16357,$O16357-SUM($Q16357:Q16357),IF(SUM($Q16357:Q16357)<$O16357,$P16357,0)))","v":42953.47},{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:R16357))<$P16357,$O16357-SUM($Q16357:R16357),IF(SUM($Q16357:R16357)<$O16357,$P16357,0)))","v":42953.47},{"$f":"IF($O16357<=0,0,IF(($O16357-SUM($Q16357:S16357))<$P16357,$O16357-SUM($Q16357:S16357),IF(SUM($Q16357:S16357)<$O16357,$P16357,0)))","v":42953.47}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",6703.2100000000064,1340.64,0,null,null,0,5362.5700000000061,1,5362.5700000000061,1340.64,null,{"$f":"IF($O16376<=0,0,IF(($O16376-SUM($Q16376:Q16376))<$P16376,$O16376-SUM($Q16376:Q16376),IF(SUM($Q16376:Q16376)<$O16376,$P16376,0)))","v":1340.64},{"$f":"IF($O16376<=0,0,IF(($O16376-SUM($Q16376:R16376))<$P16376,$O16376-SUM($Q16376:R16376),IF(SUM($Q16376:R16376)<$O16376,$P16376,0)))","v":1340.64},{"$f":"IF($O16376<=0,0,IF(($O16376-SUM($Q16376:S16376))<$P16376,$O16376-SUM($Q16376:S16376),IF(SUM($Q16376:S16376)<$O16376,$P16376,0)))","v":1340.64}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",11120.019999999997,5560.01,0,null,null,0,5560.0099999999966,1,5560.0099999999966,5560.01,null,{"$f":"IF($O16391<=0,0,IF(($O16391-SUM($Q16391:Q16391))<$P16391,$O16391-SUM($Q16391:Q16391),IF(SUM($Q16391:Q16391)<$O16391,$P16391,0)))","v":5560.01},{"$f":"IF($O16391<=0,0,IF(($O16391-SUM($Q16391:R16391))<$P16391,$O16391-SUM($Q16391:R16391),IF(SUM($Q16391:R16391)<$O16391,$P16391,0)))","v":-3.637978807091713E-12},{"$f":"IF($O16391<=0,0,IF(($O16391-SUM($Q16391:S16391))<$P16391,$O16391-SUM($Q16391:S16391),IF(SUM($Q16391:S16391)<$O16391,$P16391,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",9215.2800000000025,4607.6400000000003,0,null,null,0,4607.6400000000021,1,4607.6400000000021,4607.6400000000003,null,{"$f":"IF($O16405<=0,0,IF(($O16405-SUM($Q16405:Q16405))<$P16405,$O16405-SUM($Q16405:Q16405),IF(SUM($Q16405:Q16405)<$O16405,$P16405,0)))","v":4607.6400000000003},{"$f":"IF($O16405<=0,0,IF(($O16405-SUM($Q16405:R16405))<$P16405,$O16405-SUM($Q16405:R16405),IF(SUM($Q16405:R16405)<$O16405,$P16405,0)))","v":1.8189894035458565E-12},{"$f":"IF($O16405<=0,0,IF(($O16405-SUM($Q16405:S16405))<$P16405,$O16405-SUM($Q16405:S16405),IF(SUM($Q16405:S16405)<$O16405,$P16405,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",9019.5499999999993,3797.71,0,null,null,0,5221.8399999999992,1,5221.8399999999992,3797.71,null,{"$f":"IF($O16410<=0,0,IF(($O16410-SUM($Q16410:Q16410))<$P16410,$O16410-SUM($Q16410:Q16410),IF(SUM($Q16410:Q16410)<$O16410,$P16410,0)))","v":3797.71},{"$f":"IF($O16410<=0,0,IF(($O16410-SUM($Q16410:R16410))<$P16410,$O16410-SUM($Q16410:R16410),IF(SUM($Q16410:R16410)<$O16410,$P16410,0)))","v":1424.1299999999992},{"$f":"IF($O16410<=0,0,IF(($O16410-SUM($Q16410:S16410))<$P16410,$O16410-SUM($Q16410:S16410),IF(SUM($Q16410:S16410)<$O16410,$P16410,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-07-31","2013-09-30",12075.030000000002,2046.05,0,null,null,0,10028.980000000003,1,10028.980000000003,2046.05,null,{"$f":"IF($O16425<=0,0,IF(($O16425-SUM($Q16425:Q16425))<$P16425,$O16425-SUM($Q16425:Q16425),IF(SUM($Q16425:Q16425)<$O16425,$P16425,0)))","v":2046.05},{"$f":"IF($O16425<=0,0,IF(($O16425-SUM($Q16425:R16425))<$P16425,$O16425-SUM($Q16425:R16425),IF(SUM($Q16425:R16425)<$O16425,$P16425,0)))","v":2046.05},{"$f":"IF($O16425<=0,0,IF(($O16425-SUM($Q16425:S16425))<$P16425,$O16425-SUM($Q16425:S16425),IF(SUM($Q16425:S16425)<$O16425,$P16425,0)))","v":2046.05}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-07-31","2013-09-30",12075.030000000002,2046.05,0,null,null,0,10028.980000000003,1,10028.980000000003,2046.05,null,{"$f":"IF($O16444<=0,0,IF(($O16444-SUM($Q16444:Q16444))<$P16444,$O16444-SUM($Q16444:Q16444),IF(SUM($Q16444:Q16444)<$O16444,$P16444,0)))","v":2046.05},{"$f":"IF($O16444<=0,0,IF(($O16444-SUM($Q16444:R16444))<$P16444,$O16444-SUM($Q16444:R16444),IF(SUM($Q16444:R16444)<$O16444,$P16444,0)))","v":2046.05},{"$f":"IF($O16444<=0,0,IF(($O16444-SUM($Q16444:S16444))<$P16444,$O16444-SUM($Q16444:S16444),IF(SUM($Q16444:S16444)<$O16444,$P16444,0)))","v":2046.05}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2013-03-27","2013-03-31",5100.1100000000006,728.59,0,null,null,0,4371.5200000000004,1,4371.5200000000004,728.59,null,{"$f":"IF($O16459<=0,0,IF(($O16459-SUM($Q16459:Q16459))<$P16459,$O16459-SUM($Q16459:Q16459),IF(SUM($Q16459:Q16459)<$O16459,$P16459,0)))","v":728.59},{"$f":"IF($O16459<=0,0,IF(($O16459-SUM($Q16459:R16459))<$P16459,$O16459-SUM($Q16459:R16459),IF(SUM($Q16459:R16459)<$O16459,$P16459,0)))","v":728.59},{"$f":"IF($O16459<=0,0,IF(($O16459-SUM($Q16459:S16459))<$P16459,$O16459-SUM($Q16459:S16459),IF(SUM($Q16459:S16459)<$O16459,$P16459,0)))","v":728.59}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",2850.6399999999994,1425.32,0,null,null,0,1425.3199999999995,1,1425.3199999999995,1425.32,null,{"$f":"IF($O16466<=0,0,IF(($O16466-SUM($Q16466:Q16466))<$P16466,$O16466-SUM($Q16466:Q16466),IF(SUM($Q16466:Q16466)<$O16466,$P16466,0)))","v":1425.32},{"$f":"IF($O16466<=0,0,IF(($O16466-SUM($Q16466:R16466))<$P16466,$O16466-SUM($Q16466:R16466),IF(SUM($Q16466:R16466)<$O16466,$P16466,0)))","v":-4.5474735088646412E-13},{"$f":"IF($O16466<=0,0,IF(($O16466-SUM($Q16466:S16466))<$P16466,$O16466-SUM($Q16466:S16466),IF(SUM($Q16466:S16466)<$O16466,$P16466,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16478<=0,0,IF(($O16478-SUM($Q16478:Q16478))<$P16478,$O16478-SUM($Q16478:Q16478),IF(SUM($Q16478:Q16478)<$O16478,$P16478,0)))","v":0},{"$f":"IF($O16478<=0,0,IF(($O16478-SUM($Q16478:R16478))<$P16478,$O16478-SUM($Q16478:R16478),IF(SUM($Q16478:R16478)<$O16478,$P16478,0)))","v":0},{"$f":"IF($O16478<=0,0,IF(($O16478-SUM($Q16478:S16478))<$P16478,$O16478-SUM($Q16478:S16478),IF(SUM($Q16478:S16478)<$O16478,$P16478,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16493<=0,0,IF(($O16493-SUM($Q16493:Q16493))<$P16493,$O16493-SUM($Q16493:Q16493),IF(SUM($Q16493:Q16493)<$O16493,$P16493,0)))","v":0},{"$f":"IF($O16493<=0,0,IF(($O16493-SUM($Q16493:R16493))<$P16493,$O16493-SUM($Q16493:R16493),IF(SUM($Q16493:R16493)<$O16493,$P16493,0)))","v":0},{"$f":"IF($O16493<=0,0,IF(($O16493-SUM($Q16493:S16493))<$P16493,$O16493-SUM($Q16493:S16493),IF(SUM($Q16493:S16493)<$O16493,$P16493,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16512<=0,0,IF(($O16512-SUM($Q16512:Q16512))<$P16512,$O16512-SUM($Q16512:Q16512),IF(SUM($Q16512:Q16512)<$O16512,$P16512,0)))","v":0},{"$f":"IF($O16512<=0,0,IF(($O16512-SUM($Q16512:R16512))<$P16512,$O16512-SUM($Q16512:R16512),IF(SUM($Q16512:R16512)<$O16512,$P16512,0)))","v":0},{"$f":"IF($O16512<=0,0,IF(($O16512-SUM($Q16512:S16512))<$P16512,$O16512-SUM($Q16512:S16512),IF(SUM($Q16512:S16512)<$O16512,$P16512,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16527<=0,0,IF(($O16527-SUM($Q16527:Q16527))<$P16527,$O16527-SUM($Q16527:Q16527),IF(SUM($Q16527:Q16527)<$O16527,$P16527,0)))","v":0},{"$f":"IF($O16527<=0,0,IF(($O16527-SUM($Q16527:R16527))<$P16527,$O16527-SUM($Q16527:R16527),IF(SUM($Q16527:R16527)<$O16527,$P16527,0)))","v":0},{"$f":"IF($O16527<=0,0,IF(($O16527-SUM($Q16527:S16527))<$P16527,$O16527-SUM($Q16527:S16527),IF(SUM($Q16527:S16527)<$O16527,$P16527,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16542<=0,0,IF(($O16542-SUM($Q16542:Q16542))<$P16542,$O16542-SUM($Q16542:Q16542),IF(SUM($Q16542:Q16542)<$O16542,$P16542,0)))","v":0},{"$f":"IF($O16542<=0,0,IF(($O16542-SUM($Q16542:R16542))<$P16542,$O16542-SUM($Q16542:R16542),IF(SUM($Q16542:R16542)<$O16542,$P16542,0)))","v":0},{"$f":"IF($O16542<=0,0,IF(($O16542-SUM($Q16542:S16542))<$P16542,$O16542-SUM($Q16542:S16542),IF(SUM($Q16542:S16542)<$O16542,$P16542,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16553<=0,0,IF(($O16553-SUM($Q16553:Q16553))<$P16553,$O16553-SUM($Q16553:Q16553),IF(SUM($Q16553:Q16553)<$O16553,$P16553,0)))","v":0},{"$f":"IF($O16553<=0,0,IF(($O16553-SUM($Q16553:R16553))<$P16553,$O16553-SUM($Q16553:R16553),IF(SUM($Q16553:R16553)<$O16553,$P16553,0)))","v":0},{"$f":"IF($O16553<=0,0,IF(($O16553-SUM($Q16553:S16553))<$P16553,$O16553-SUM($Q16553:S16553),IF(SUM($Q16553:S16553)<$O16553,$P16553,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16561<=0,0,IF(($O16561-SUM($Q16561:Q16561))<$P16561,$O16561-SUM($Q16561:Q16561),IF(SUM($Q16561:Q16561)<$O16561,$P16561,0)))","v":0},{"$f":"IF($O16561<=0,0,IF(($O16561-SUM($Q16561:R16561))<$P16561,$O16561-SUM($Q16561:R16561),IF(SUM($Q16561:R16561)<$O16561,$P16561,0)))","v":0},{"$f":"IF($O16561<=0,0,IF(($O16561-SUM($Q16561:S16561))<$P16561,$O16561-SUM($Q16561:S16561),IF(SUM($Q16561:S16561)<$O16561,$P16561,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16576<=0,0,IF(($O16576-SUM($Q16576:Q16576))<$P16576,$O16576-SUM($Q16576:Q16576),IF(SUM($Q16576:Q16576)<$O16576,$P16576,0)))","v":0},{"$f":"IF($O16576<=0,0,IF(($O16576-SUM($Q16576:R16576))<$P16576,$O16576-SUM($Q16576:R16576),IF(SUM($Q16576:R16576)<$O16576,$P16576,0)))","v":0},{"$f":"IF($O16576<=0,0,IF(($O16576-SUM($Q16576:S16576))<$P16576,$O16576-SUM($Q16576:S16576),IF(SUM($Q16576:S16576)<$O16576,$P16576,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16595<=0,0,IF(($O16595-SUM($Q16595:Q16595))<$P16595,$O16595-SUM($Q16595:Q16595),IF(SUM($Q16595:Q16595)<$O16595,$P16595,0)))","v":0},{"$f":"IF($O16595<=0,0,IF(($O16595-SUM($Q16595:R16595))<$P16595,$O16595-SUM($Q16595:R16595),IF(SUM($Q16595:R16595)<$O16595,$P16595,0)))","v":0},{"$f":"IF($O16595<=0,0,IF(($O16595-SUM($Q16595:S16595))<$P16595,$O16595-SUM($Q16595:S16595),IF(SUM($Q16595:S16595)<$O16595,$P16595,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",2435.4900000000007,1217.75,0,null,null,0,1217.7400000000007,1,1217.7400000000007,1217.75,null,{"$f":"IF($O16610<=0,0,IF(($O16610-SUM($Q16610:Q16610))<$P16610,$O16610-SUM($Q16610:Q16610),IF(SUM($Q16610:Q16610)<$O16610,$P16610,0)))","v":1217.7400000000007},{"$f":"IF($O16610<=0,0,IF(($O16610-SUM($Q16610:R16610))<$P16610,$O16610-SUM($Q16610:R16610),IF(SUM($Q16610:R16610)<$O16610,$P16610,0)))","v":0},{"$f":"IF($O16610<=0,0,IF(($O16610-SUM($Q16610:S16610))<$P16610,$O16610-SUM($Q16610:S16610),IF(SUM($Q16610:S16610)<$O16610,$P16610,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",2435.4900000000007,1217.75,0,null,null,0,1217.7400000000007,1,1217.7400000000007,1217.75,null,{"$f":"IF($O16623<=0,0,IF(($O16623-SUM($Q16623:Q16623))<$P16623,$O16623-SUM($Q16623:Q16623),IF(SUM($Q16623:Q16623)<$O16623,$P16623,0)))","v":1217.7400000000007},{"$f":"IF($O16623<=0,0,IF(($O16623-SUM($Q16623:R16623))<$P16623,$O16623-SUM($Q16623:R16623),IF(SUM($Q16623:R16623)<$O16623,$P16623,0)))","v":0},{"$f":"IF($O16623<=0,0,IF(($O16623-SUM($Q16623:S16623))<$P16623,$O16623-SUM($Q16623:S16623),IF(SUM($Q16623:S16623)<$O16623,$P16623,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",2435.4900000000007,1217.75,0,null,null,0,1217.7400000000007,1,1217.7400000000007,1217.75,null,{"$f":"IF($O16629<=0,0,IF(($O16629-SUM($Q16629:Q16629))<$P16629,$O16629-SUM($Q16629:Q16629),IF(SUM($Q16629:Q16629)<$O16629,$P16629,0)))","v":1217.7400000000007},{"$f":"IF($O16629<=0,0,IF(($O16629-SUM($Q16629:R16629))<$P16629,$O16629-SUM($Q16629:R16629),IF(SUM($Q16629:R16629)<$O16629,$P16629,0)))","v":0},{"$f":"IF($O16629<=0,0,IF(($O16629-SUM($Q16629:S16629))<$P16629,$O16629-SUM($Q16629:S16629),IF(SUM($Q16629:S16629)<$O16629,$P16629,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16644<=0,0,IF(($O16644-SUM($Q16644:Q16644))<$P16644,$O16644-SUM($Q16644:Q16644),IF(SUM($Q16644:Q16644)<$O16644,$P16644,0)))","v":0},{"$f":"IF($O16644<=0,0,IF(($O16644-SUM($Q16644:R16644))<$P16644,$O16644-SUM($Q16644:R16644),IF(SUM($Q16644:R16644)<$O16644,$P16644,0)))","v":0},{"$f":"IF($O16644<=0,0,IF(($O16644-SUM($Q16644:S16644))<$P16644,$O16644-SUM($Q16644:S16644),IF(SUM($Q16644:S16644)<$O16644,$P16644,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-05-30","2013-07-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16663<=0,0,IF(($O16663-SUM($Q16663:Q16663))<$P16663,$O16663-SUM($Q16663:Q16663),IF(SUM($Q16663:Q16663)<$O16663,$P16663,0)))","v":0},{"$f":"IF($O16663<=0,0,IF(($O16663-SUM($Q16663:R16663))<$P16663,$O16663-SUM($Q16663:R16663),IF(SUM($Q16663:R16663)<$O16663,$P16663,0)))","v":0},{"$f":"IF($O16663<=0,0,IF(($O16663-SUM($Q16663:S16663))<$P16663,$O16663-SUM($Q16663:S16663),IF(SUM($Q16663:S16663)<$O16663,$P16663,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2013-12-23","2013-12-31",228.81000000000006,32.69,0,null,null,0,196.12000000000006,1,196.12000000000006,32.69,null,{"$f":"IF($O16678<=0,0,IF(($O16678-SUM($Q16678:Q16678))<$P16678,$O16678-SUM($Q16678:Q16678),IF(SUM($Q16678:Q16678)<$O16678,$P16678,0)))","v":32.69},{"$f":"IF($O16678<=0,0,IF(($O16678-SUM($Q16678:R16678))<$P16678,$O16678-SUM($Q16678:R16678),IF(SUM($Q16678:R16678)<$O16678,$P16678,0)))","v":32.69},{"$f":"IF($O16678<=0,0,IF(($O16678-SUM($Q16678:S16678))<$P16678,$O16678-SUM($Q16678:S16678),IF(SUM($Q16678:S16678)<$O16678,$P16678,0)))","v":32.69}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2013-04-15","2013-03-31",866.67000000000007,400,0,null,null,0,466.67000000000007,1,466.67000000000007,400,null,{"$f":"IF($O16693<=0,0,IF(($O16693-SUM($Q16693:Q16693))<$P16693,$O16693-SUM($Q16693:Q16693),IF(SUM($Q16693:Q16693)<$O16693,$P16693,0)))","v":400},{"$f":"IF($O16693<=0,0,IF(($O16693-SUM($Q16693:R16693))<$P16693,$O16693-SUM($Q16693:R16693),IF(SUM($Q16693:R16693)<$O16693,$P16693,0)))","v":66.670000000000073},{"$f":"IF($O16693<=0,0,IF(($O16693-SUM($Q16693:S16693))<$P16693,$O16693-SUM($Q16693:S16693),IF(SUM($Q16693:S16693)<$O16693,$P16693,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",487.42000000000007,224.96,0,null,null,0,262.46000000000004,0.5,131.23000000000002,112.48,null,{"$f":"IF($O16697<=0,0,IF(($O16697-SUM($Q16697:Q16697))<$P16697,$O16697-SUM($Q16697:Q16697),IF(SUM($Q16697:Q16697)<$O16697,$P16697,0)))","v":112.48},{"$f":"IF($O16697<=0,0,IF(($O16697-SUM($Q16697:R16697))<$P16697,$O16697-SUM($Q16697:R16697),IF(SUM($Q16697:R16697)<$O16697,$P16697,0)))","v":18.750000000000014},{"$f":"IF($O16697<=0,0,IF(($O16697-SUM($Q16697:S16697))<$P16697,$O16697-SUM($Q16697:S16697),IF(SUM($Q16697:S16697)<$O16697,$P16697,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",434.61000000000013,200.59,0,null,null,0,234.02000000000012,0.5,117.01000000000006,100.295,null,{"$f":"IF($O16712<=0,0,IF(($O16712-SUM($Q16712:Q16712))<$P16712,$O16712-SUM($Q16712:Q16712),IF(SUM($Q16712:Q16712)<$O16712,$P16712,0)))","v":100.295},{"$f":"IF($O16712<=0,0,IF(($O16712-SUM($Q16712:R16712))<$P16712,$O16712-SUM($Q16712:R16712),IF(SUM($Q16712:R16712)<$O16712,$P16712,0)))","v":16.71500000000006},{"$f":"IF($O16712<=0,0,IF(($O16712-SUM($Q16712:S16712))<$P16712,$O16712-SUM($Q16712:S16712),IF(SUM($Q16712:S16712)<$O16712,$P16712,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",434.61000000000013,200.59,0,null,null,0,234.02000000000012,0.5,117.01000000000006,100.295,null,{"$f":"IF($O16731<=0,0,IF(($O16731-SUM($Q16731:Q16731))<$P16731,$O16731-SUM($Q16731:Q16731),IF(SUM($Q16731:Q16731)<$O16731,$P16731,0)))","v":100.295},{"$f":"IF($O16731<=0,0,IF(($O16731-SUM($Q16731:R16731))<$P16731,$O16731-SUM($Q16731:R16731),IF(SUM($Q16731:R16731)<$O16731,$P16731,0)))","v":16.71500000000006},{"$f":"IF($O16731<=0,0,IF(($O16731-SUM($Q16731:S16731))<$P16731,$O16731-SUM($Q16731:S16731),IF(SUM($Q16731:S16731)<$O16731,$P16731,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",434.61000000000013,200.59,0,null,null,0,234.02000000000012,0.5,117.01000000000006,100.295,null,{"$f":"IF($O16746<=0,0,IF(($O16746-SUM($Q16746:Q16746))<$P16746,$O16746-SUM($Q16746:Q16746),IF(SUM($Q16746:Q16746)<$O16746,$P16746,0)))","v":100.295},{"$f":"IF($O16746<=0,0,IF(($O16746-SUM($Q16746:R16746))<$P16746,$O16746-SUM($Q16746:R16746),IF(SUM($Q16746:R16746)<$O16746,$P16746,0)))","v":16.71500000000006},{"$f":"IF($O16746<=0,0,IF(($O16746-SUM($Q16746:S16746))<$P16746,$O16746-SUM($Q16746:S16746),IF(SUM($Q16746:S16746)<$O16746,$P16746,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2013-04-02","2013-03-31",434.61000000000013,200.59,0,null,null,0,234.02000000000012,1,234.02000000000012,200.59,null,{"$f":"IF($O16761<=0,0,IF(($O16761-SUM($Q16761:Q16761))<$P16761,$O16761-SUM($Q16761:Q16761),IF(SUM($Q16761:Q16761)<$O16761,$P16761,0)))","v":200.59},{"$f":"IF($O16761<=0,0,IF(($O16761-SUM($Q16761:R16761))<$P16761,$O16761-SUM($Q16761:R16761),IF(SUM($Q16761:R16761)<$O16761,$P16761,0)))","v":33.430000000000121},{"$f":"IF($O16761<=0,0,IF(($O16761-SUM($Q16761:S16761))<$P16761,$O16761-SUM($Q16761:S16761),IF(SUM($Q16761:S16761)<$O16761,$P16761,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2013-04-04","2013-03-31",1007.0600000000001,0,0,null,null,1007.06,0,1,0,1007.06,null,{"$f":"IF($O16771<=0,0,IF(($O16771-SUM($Q16771:Q16771))<$P16771,$O16771-SUM($Q16771:Q16771),IF(SUM($Q16771:Q16771)<$O16771,$P16771,0)))","v":0},{"$f":"IF($O16771<=0,0,IF(($O16771-SUM($Q16771:R16771))<$P16771,$O16771-SUM($Q16771:R16771),IF(SUM($Q16771:R16771)<$O16771,$P16771,0)))","v":0},{"$f":"IF($O16771<=0,0,IF(($O16771-SUM($Q16771:S16771))<$P16771,$O16771-SUM($Q16771:S16771),IF(SUM($Q16771:S16771)<$O16771,$P16771,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2013-04-04","2013-03-31",1007.0600000000001,0,0,null,null,1007.06,0,1,0,1007.06,null,{"$f":"IF($O16780<=0,0,IF(($O16780-SUM($Q16780:Q16780))<$P16780,$O16780-SUM($Q16780:Q16780),IF(SUM($Q16780:Q16780)<$O16780,$P16780,0)))","v":0},{"$f":"IF($O16780<=0,0,IF(($O16780-SUM($Q16780:R16780))<$P16780,$O16780-SUM($Q16780:R16780),IF(SUM($Q16780:R16780)<$O16780,$P16780,0)))","v":0},{"$f":"IF($O16780<=0,0,IF(($O16780-SUM($Q16780:S16780))<$P16780,$O16780-SUM($Q16780:S16780),IF(SUM($Q16780:S16780)<$O16780,$P16780,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-01-01","2013-01-01",292.78999999999996,146.38999999999999,0,null,null,0,146.39999999999998,0.5,73.199999999999989,73.194999999999993,null,{"$f":"IF($O16799<=0,0,IF(($O16799-SUM($Q16799:Q16799))<$P16799,$O16799-SUM($Q16799:Q16799),IF(SUM($Q16799:Q16799)<$O16799,$P16799,0)))","v":73.194999999999993},{"$f":"IF($O16799<=0,0,IF(($O16799-SUM($Q16799:R16799))<$P16799,$O16799-SUM($Q16799:R16799),IF(SUM($Q16799:R16799)<$O16799,$P16799,0)))","v":4.9999999999954525E-3},{"$f":"IF($O16799<=0,0,IF(($O16799-SUM($Q16799:S16799))<$P16799,$O16799-SUM($Q16799:S16799),IF(SUM($Q16799:S16799)<$O16799,$P16799,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",265.37,122.48,0,null,null,0,142.88999999999999,0.5,71.444999999999993,61.24,null,{"$f":"IF($O16814<=0,0,IF(($O16814-SUM($Q16814:Q16814))<$P16814,$O16814-SUM($Q16814:Q16814),IF(SUM($Q16814:Q16814)<$O16814,$P16814,0)))","v":61.24},{"$f":"IF($O16814<=0,0,IF(($O16814-SUM($Q16814:R16814))<$P16814,$O16814-SUM($Q16814:R16814),IF(SUM($Q16814:R16814)<$O16814,$P16814,0)))","v":10.204999999999991},{"$f":"IF($O16814<=0,0,IF(($O16814-SUM($Q16814:S16814))<$P16814,$O16814-SUM($Q16814:S16814),IF(SUM($Q16814:S16814)<$O16814,$P16814,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",265.37,122.48,0,null,null,0,142.88999999999999,0.5,71.444999999999993,61.24,null,{"$f":"IF($O16829<=0,0,IF(($O16829-SUM($Q16829:Q16829))<$P16829,$O16829-SUM($Q16829:Q16829),IF(SUM($Q16829:Q16829)<$O16829,$P16829,0)))","v":61.24},{"$f":"IF($O16829<=0,0,IF(($O16829-SUM($Q16829:R16829))<$P16829,$O16829-SUM($Q16829:R16829),IF(SUM($Q16829:R16829)<$O16829,$P16829,0)))","v":10.204999999999991},{"$f":"IF($O16829<=0,0,IF(($O16829-SUM($Q16829:S16829))<$P16829,$O16829-SUM($Q16829:S16829),IF(SUM($Q16829:S16829)<$O16829,$P16829,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-04-02","2013-03-31",632.79999999999995,0,0,null,null,632.79999999999995,0,0.5,0,316.39999999999998,null,{"$f":"IF($O16841<=0,0,IF(($O16841-SUM($Q16841:Q16841))<$P16841,$O16841-SUM($Q16841:Q16841),IF(SUM($Q16841:Q16841)<$O16841,$P16841,0)))","v":0},{"$f":"IF($O16841<=0,0,IF(($O16841-SUM($Q16841:R16841))<$P16841,$O16841-SUM($Q16841:R16841),IF(SUM($Q16841:R16841)<$O16841,$P16841,0)))","v":0},{"$f":"IF($O16841<=0,0,IF(($O16841-SUM($Q16841:S16841))<$P16841,$O16841-SUM($Q16841:S16841),IF(SUM($Q16841:S16841)<$O16841,$P16841,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2013-07-02","2013-08-31",312.90999999999997,121.12,0,null,null,0,191.78999999999996,0.5,95.894999999999982,60.56,null,{"$f":"IF($O16848<=0,0,IF(($O16848-SUM($Q16848:Q16848))<$P16848,$O16848-SUM($Q16848:Q16848),IF(SUM($Q16848:Q16848)<$O16848,$P16848,0)))","v":60.56},{"$f":"IF($O16848<=0,0,IF(($O16848-SUM($Q16848:R16848))<$P16848,$O16848-SUM($Q16848:R16848),IF(SUM($Q16848:R16848)<$O16848,$P16848,0)))","v":35.33499999999998},{"$f":"IF($O16848<=0,0,IF(($O16848-SUM($Q16848:S16848))<$P16848,$O16848-SUM($Q16848:S16848),IF(SUM($Q16848:S16848)<$O16848,$P16848,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2013-07-18","2013-07-31",245.10000000000002,98.04,0,null,null,0,147.06,1,147.06,98.04,null,{"$f":"IF($O16863<=0,0,IF(($O16863-SUM($Q16863:Q16863))<$P16863,$O16863-SUM($Q16863:Q16863),IF(SUM($Q16863:Q16863)<$O16863,$P16863,0)))","v":98.04},{"$f":"IF($O16863<=0,0,IF(($O16863-SUM($Q16863:R16863))<$P16863,$O16863-SUM($Q16863:R16863),IF(SUM($Q16863:R16863)<$O16863,$P16863,0)))","v":49.019999999999996},{"$f":"IF($O16863<=0,0,IF(($O16863-SUM($Q16863:S16863))<$P16863,$O16863-SUM($Q16863:S16863),IF(SUM($Q16863:S16863)<$O16863,$P16863,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2013-08-21","2013-10-31",1621.6699999999983,1621.67,0,null,null,0,-1.8189894035458565E-12,0.5,-9.0949470177292824E-13,810.83500000000004,null,{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:Q16882))<$P16882,$O16882-SUM($Q16882:Q16882),IF(SUM($Q16882:Q16882)<$O16882,$P16882,0)))","v":0},{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:R16882))<$P16882,$O16882-SUM($Q16882:R16882),IF(SUM($Q16882:R16882)<$O16882,$P16882,0)))","v":0},{"$f":"IF($O16882<=0,0,IF(($O16882-SUM($Q16882:S16882))<$P16882,$O16882-SUM($Q16882:S16882),IF(SUM($Q16882:S16882)<$O16882,$P16882,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-12-23","2013-12-31",979.31,335.76,0,null,null,0,643.54999999999995,1,643.54999999999995,335.76,null,{"$f":"IF($O16897<=0,0,IF(($O16897-SUM($Q16897:Q16897))<$P16897,$O16897-SUM($Q16897:Q16897),IF(SUM($Q16897:Q16897)<$O16897,$P16897,0)))","v":335.76},{"$f":"IF($O16897<=0,0,IF(($O16897-SUM($Q16897:R16897))<$P16897,$O16897-SUM($Q16897:R16897),IF(SUM($Q16897:R16897)<$O16897,$P16897,0)))","v":307.78999999999996},{"$f":"IF($O16897<=0,0,IF(($O16897-SUM($Q16897:S16897))<$P16897,$O16897-SUM($Q16897:S16897),IF(SUM($Q16897:S16897)<$O16897,$P16897,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-12-23","2013-12-31",689.62000000000012,236.44,0,null,null,0,453.18000000000012,1,453.18000000000012,236.44,null,{"$f":"IF($O16911<=0,0,IF(($O16911-SUM($Q16911:Q16911))<$P16911,$O16911-SUM($Q16911:Q16911),IF(SUM($Q16911:Q16911)<$O16911,$P16911,0)))","v":236.44},{"$f":"IF($O16911<=0,0,IF(($O16911-SUM($Q16911:R16911))<$P16911,$O16911-SUM($Q16911:R16911),IF(SUM($Q16911:R16911)<$O16911,$P16911,0)))","v":216.74000000000012},{"$f":"IF($O16911<=0,0,IF(($O16911-SUM($Q16911:S16911))<$P16911,$O16911-SUM($Q16911:S16911),IF(SUM($Q16911:S16911)<$O16911,$P16911,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16930<=0,0,IF(($O16930-SUM($Q16930:Q16930))<$P16930,$O16930-SUM($Q16930:Q16930),IF(SUM($Q16930:Q16930)<$O16930,$P16930,0)))","v":0},{"$f":"IF($O16930<=0,0,IF(($O16930-SUM($Q16930:R16930))<$P16930,$O16930-SUM($Q16930:R16930),IF(SUM($Q16930:R16930)<$O16930,$P16930,0)))","v":0},{"$f":"IF($O16930<=0,0,IF(($O16930-SUM($Q16930:S16930))<$P16930,$O16930-SUM($Q16930:S16930),IF(SUM($Q16930:S16930)<$O16930,$P16930,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16931<=0,0,IF(($O16931-SUM($Q16931:Q16931))<$P16931,$O16931-SUM($Q16931:Q16931),IF(SUM($Q16931:Q16931)<$O16931,$P16931,0)))","v":0},{"$f":"IF($O16931<=0,0,IF(($O16931-SUM($Q16931:R16931))<$P16931,$O16931-SUM($Q16931:R16931),IF(SUM($Q16931:R16931)<$O16931,$P16931,0)))","v":0},{"$f":"IF($O16931<=0,0,IF(($O16931-SUM($Q16931:S16931))<$P16931,$O16931-SUM($Q16931:S16931),IF(SUM($Q16931:S16931)<$O16931,$P16931,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2013-01-01","2013-01-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O16950<=0,0,IF(($O16950-SUM($Q16950:Q16950))<$P16950,$O16950-SUM($Q16950:Q16950),IF(SUM($Q16950:Q16950)<$O16950,$P16950,0)))","v":0},{"$f":"IF($O16950<=0,0,IF(($O16950-SUM($Q16950:R16950))<$P16950,$O16950-SUM($Q16950:R16950),IF(SUM($Q16950:R16950)<$O16950,$P16950,0)))","v":0},{"$f":"IF($O16950<=0,0,IF(($O16950-SUM($Q16950:S16950))<$P16950,$O16950-SUM($Q16950:S16950),IF(SUM($Q16950:S16950)<$O16950,$P16950,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,{"$f":"+IF(B16965=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O16965<=0,0,IF(($O16965-SUM($Q16965:Q16965))<$P16965,$O16965-SUM($Q16965:Q16965),IF(SUM($Q16965:Q16965)<$O16965,$P16965,0)))","v":0},{"$f":"IF($O16965<=0,0,IF(($O16965-SUM($Q16965:R16965))<$P16965,$O16965-SUM($Q16965:R16965),IF(SUM($Q16965:R16965)<$O16965,$P16965,0)))","v":0},{"$f":"IF($O16965<=0,0,IF(($O16965-SUM($Q16965:S16965))<$P16965,$O16965-SUM($Q16965:S16965),IF(SUM($Q16965:S16965)<$O16965,$P16965,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16984<=0,0,IF(($O16984-SUM($Q16984:Q16984))<$P16984,$O16984-SUM($Q16984:Q16984),IF(SUM($Q16984:Q16984)<$O16984,$P16984,0)))","v":0},{"$f":"IF($O16984<=0,0,IF(($O16984-SUM($Q16984:R16984))<$P16984,$O16984-SUM($Q16984:R16984),IF(SUM($Q16984:R16984)<$O16984,$P16984,0)))","v":0},{"$f":"IF($O16984<=0,0,IF(($O16984-SUM($Q16984:S16984))<$P16984,$O16984-SUM($Q16984:S16984),IF(SUM($Q16984:S16984)<$O16984,$P16984,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O16989<=0,0,IF(($O16989-SUM($Q16989:Q16989))<$P16989,$O16989-SUM($Q16989:Q16989),IF(SUM($Q16989:Q16989)<$O16989,$P16989,0)))","v":0},{"$f":"IF($O16989<=0,0,IF(($O16989-SUM($Q16989:R16989))<$P16989,$O16989-SUM($Q16989:R16989),IF(SUM($Q16989:R16989)<$O16989,$P16989,0)))","v":0},{"$f":"IF($O16989<=0,0,IF(($O16989-SUM($Q16989:S16989))<$P16989,$O16989-SUM($Q16989:S16989),IF(SUM($Q16989:S16989)<$O16989,$P16989,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O17013<=0,0,IF(($O17013-SUM($Q17013:Q17013))<$P17013,$O17013-SUM($Q17013:Q17013),IF(SUM($Q17013:Q17013)<$O17013,$P17013,0)))","v":0},{"$f":"IF($O17013<=0,0,IF(($O17013-SUM($Q17013:R17013))<$P17013,$O17013-SUM($Q17013:R17013),IF(SUM($Q17013:R17013)<$O17013,$P17013,0)))","v":0},{"$f":"IF($O17013<=0,0,IF(($O17013-SUM($Q17013:S17013))<$P17013,$O17013-SUM($Q17013:S17013),IF(SUM($Q17013:S17013)<$O17013,$P17013,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O17018<=0,0,IF(($O17018-SUM($Q17018:Q17018))<$P17018,$O17018-SUM($Q17018:Q17018),IF(SUM($Q17018:Q17018)<$O17018,$P17018,0)))","v":0},{"$f":"IF($O17018<=0,0,IF(($O17018-SUM($Q17018:R17018))<$P17018,$O17018-SUM($Q17018:R17018),IF(SUM($Q17018:R17018)<$O17018,$P17018,0)))","v":0},{"$f":"IF($O17018<=0,0,IF(($O17018-SUM($Q17018:S17018))<$P17018,$O17018-SUM($Q17018:S17018),IF(SUM($Q17018:S17018)<$O17018,$P17018,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O17033<=0,0,IF(($O17033-SUM($Q17033:Q17033))<$P17033,$O17033-SUM($Q17033:Q17033),IF(SUM($Q17033:Q17033)<$O17033,$P17033,0)))","v":0},{"$f":"IF($O17033<=0,0,IF(($O17033-SUM($Q17033:R17033))<$P17033,$O17033-SUM($Q17033:R17033),IF(SUM($Q17033:R17033)<$O17033,$P17033,0)))","v":0},{"$f":"IF($O17033<=0,0,IF(($O17033-SUM($Q17033:S17033))<$P17033,$O17033-SUM($Q17033:S17033),IF(SUM($Q17033:S17033)<$O17033,$P17033,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O17048<=0,0,IF(($O17048-SUM($Q17048:Q17048))<$P17048,$O17048-SUM($Q17048:Q17048),IF(SUM($Q17048:Q17048)<$O17048,$P17048,0)))","v":0},{"$f":"IF($O17048<=0,0,IF(($O17048-SUM($Q17048:R17048))<$P17048,$O17048-SUM($Q17048:R17048),IF(SUM($Q17048:R17048)<$O17048,$P17048,0)))","v":0},{"$f":"IF($O17048<=0,0,IF(($O17048-SUM($Q17048:S17048))<$P17048,$O17048-SUM($Q17048:S17048),IF(SUM($Q17048:S17048)<$O17048,$P17048,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2013-04-09","2013-03-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O17059<=0,0,IF(($O17059-SUM($Q17059:Q17059))<$P17059,$O17059-SUM($Q17059:Q17059),IF(SUM($Q17059:Q17059)<$O17059,$P17059,0)))","v":0},{"$f":"IF($O17059<=0,0,IF(($O17059-SUM($Q17059:R17059))<$P17059,$O17059-SUM($Q17059:R17059),IF(SUM($Q17059:R17059)<$O17059,$P17059,0)))","v":0},{"$f":"IF($O17059<=0,0,IF(($O17059-SUM($Q17059:S17059))<$P17059,$O17059-SUM($Q17059:S17059),IF(SUM($Q17059:S17059)<$O17059,$P17059,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-01-01","2013-01-01",2605.7300000000005,434.29,0,null,null,0,2171.4400000000005,1,2171.4400000000005,434.29,null,{"$f":"IF($O17081<=0,0,IF(($O17081-SUM($Q17081:Q17081))<$P17081,$O17081-SUM($Q17081:Q17081),IF(SUM($Q17081:Q17081)<$O17081,$P17081,0)))","v":434.29},{"$f":"IF($O17081<=0,0,IF(($O17081-SUM($Q17081:R17081))<$P17081,$O17081-SUM($Q17081:R17081),IF(SUM($Q17081:R17081)<$O17081,$P17081,0)))","v":434.29},{"$f":"IF($O17081<=0,0,IF(($O17081-SUM($Q17081:S17081))<$P17081,$O17081-SUM($Q17081:S17081),IF(SUM($Q17081:S17081)<$O17081,$P17081,0)))","v":434.29}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-01-01","2013-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O17086<=0,0,IF(($O17086-SUM($Q17086:Q17086))<$P17086,$O17086-SUM($Q17086:Q17086),IF(SUM($Q17086:Q17086)<$O17086,$P17086,0)))","v":0},{"$f":"IF($O17086<=0,0,IF(($O17086-SUM($Q17086:R17086))<$P17086,$O17086-SUM($Q17086:R17086),IF(SUM($Q17086:R17086)<$O17086,$P17086,0)))","v":0},{"$f":"IF($O17086<=0,0,IF(($O17086-SUM($Q17086:S17086))<$P17086,$O17086-SUM($Q17086:S17086),IF(SUM($Q17086:S17086)<$O17086,$P17086,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-11-30","2013-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:Q17101))<$P17101,$O17101-SUM($Q17101:Q17101),IF(SUM($Q17101:Q17101)<$O17101,$P17101,0)))","v":0},{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:R17101))<$P17101,$O17101-SUM($Q17101:R17101),IF(SUM($Q17101:R17101)<$O17101,$P17101,0)))","v":0},{"$f":"IF($O17101<=0,0,IF(($O17101-SUM($Q17101:S17101))<$P17101,$O17101-SUM($Q17101:S17101),IF(SUM($Q17101:S17101)<$O17101,$P17101,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2013-11-30","2013-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O17116<=0,0,IF(($O17116-SUM($Q17116:Q17116))<$P17116,$O17116-SUM($Q17116:Q17116),IF(SUM($Q17116:Q17116)<$O17116,$P17116,0)))","v":0},{"$f":"IF($O17116<=0,0,IF(($O17116-SUM($Q17116:R17116))<$P17116,$O17116-SUM($Q17116:R17116),IF(SUM($Q17116:R17116)<$O17116,$P17116,0)))","v":0},{"$f":"IF($O17116<=0,0,IF(($O17116-SUM($Q17116:S17116))<$P17116,$O17116-SUM($Q17116:S17116),IF(SUM($Q17116:S17116)<$O17116,$P17116,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2013-11-04","2013-11-30",420.61,60.09,0,null,null,0,360.52,0.5,180.26,30.045000000000002,null,{"$f":"IF($O17129<=0,0,IF(($O17129-SUM($Q17129:Q17129))<$P17129,$O17129-SUM($Q17129:Q17129),IF(SUM($Q17129:Q17129)<$O17129,$P17129,0)))","v":30.045000000000002},{"$f":"IF($O17129<=0,0,IF(($O17129-SUM($Q17129:R17129))<$P17129,$O17129-SUM($Q17129:R17129),IF(SUM($Q17129:R17129)<$O17129,$P17129,0)))","v":30.045000000000002},{"$f":"IF($O17129<=0,0,IF(($O17129-SUM($Q17129:S17129))<$P17129,$O17129-SUM($Q17129:S17129),IF(SUM($Q17129:S17129)<$O17129,$P17129,0)))","v":30.045000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2013-02-15","2013-02-28",578.01000000000022,277.44,0,null,null,0,300.57000000000022,0.5,150.28500000000011,138.72,null,{"$f":"IF($O17149<=0,0,IF(($O17149-SUM($Q17149:Q17149))<$P17149,$O17149-SUM($Q17149:Q17149),IF(SUM($Q17149:Q17149)<$O17149,$P17149,0)))","v":138.72},{"$f":"IF($O17149<=0,0,IF(($O17149-SUM($Q17149:R17149))<$P17149,$O17149-SUM($Q17149:R17149),IF(SUM($Q17149:R17149)<$O17149,$P17149,0)))","v":11.565000000000111},{"$f":"IF($O17149<=0,0,IF(($O17149-SUM($Q17149:S17149))<$P17149,$O17149-SUM($Q17149:S17149),IF(SUM($Q17149:S17149)<$O17149,$P17149,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2013-04-09","2013-03-31",433.32999999999993,200,0,null,null,0,233.32999999999993,1,233.32999999999993,200,null,{"$f":"IF($O17154<=0,0,IF(($O17154-SUM($Q17154:Q17154))<$P17154,$O17154-SUM($Q17154:Q17154),IF(SUM($Q17154:Q17154)<$O17154,$P17154,0)))","v":200},{"$f":"IF($O17154<=0,0,IF(($O17154-SUM($Q17154:R17154))<$P17154,$O17154-SUM($Q17154:R17154),IF(SUM($Q17154:R17154)<$O17154,$P17154,0)))","v":33.329999999999927},{"$f":"IF($O17154<=0,0,IF(($O17154-SUM($Q17154:S17154))<$P17154,$O17154-SUM($Q17154:S17154),IF(SUM($Q17154:S17154)<$O17154,$P17154,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-04-05","2013-03-31",2028.96,936.44,0,null,null,0,1092.52,1,1092.52,936.44,null,{"$f":"IF($O17169<=0,0,IF(($O17169-SUM($Q17169:Q17169))<$P17169,$O17169-SUM($Q17169:Q17169),IF(SUM($Q17169:Q17169)<$O17169,$P17169,0)))","v":936.44},{"$f":"IF($O17169<=0,0,IF(($O17169-SUM($Q17169:R17169))<$P17169,$O17169-SUM($Q17169:R17169),IF(SUM($Q17169:R17169)<$O17169,$P17169,0)))","v":156.07999999999993},{"$f":"IF($O17169<=0,0,IF(($O17169-SUM($Q17169:S17169))<$P17169,$O17169-SUM($Q17169:S17169),IF(SUM($Q17169:S17169)<$O17169,$P17169,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2013-10-03","2013-10-31",344.91999999999996,125.42,0,null,null,0,219.49999999999994,1,219.49999999999994,125.42,null,{"$f":"IF($O17184<=0,0,IF(($O17184-SUM($Q17184:Q17184))<$P17184,$O17184-SUM($Q17184:Q17184),IF(SUM($Q17184:Q17184)<$O17184,$P17184,0)))","v":125.42},{"$f":"IF($O17184<=0,0,IF(($O17184-SUM($Q17184:R17184))<$P17184,$O17184-SUM($Q17184:R17184),IF(SUM($Q17184:R17184)<$O17184,$P17184,0)))","v":94.079999999999941},{"$f":"IF($O17184<=0,0,IF(($O17184-SUM($Q17184:S17184))<$P17184,$O17184-SUM($Q17184:S17184),IF(SUM($Q17184:S17184)<$O17184,$P17184,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2013-11-04","2013-11-30",826.67000000000007,118.1,0,null,null,0,708.57,0.5,354.28500000000003,59.05,null,{"$f":"IF($O17203<=0,0,IF(($O17203-SUM($Q17203:Q17203))<$P17203,$O17203-SUM($Q17203:Q17203),IF(SUM($Q17203:Q17203)<$O17203,$P17203,0)))","v":59.05},{"$f":"IF($O17203<=0,0,IF(($O17203-SUM($Q17203:R17203))<$P17203,$O17203-SUM($Q17203:R17203),IF(SUM($Q17203:R17203)<$O17203,$P17203,0)))","v":59.05},{"$f":"IF($O17203<=0,0,IF(($O17203-SUM($Q17203:S17203))<$P17203,$O17203-SUM($Q17203:S17203),IF(SUM($Q17203:S17203)<$O17203,$P17203,0)))","v":59.05}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2013-03-20","2013-03-31",236.86,109.32,0,null,null,0,127.54000000000002,1,127.54000000000002,109.32,null,{"$f":"IF($O17220<=0,0,IF(($O17220-SUM($Q17220:Q17220))<$P17220,$O17220-SUM($Q17220:Q17220),IF(SUM($Q17220:Q17220)<$O17220,$P17220,0)))","v":109.32},{"$f":"IF($O17220<=0,0,IF(($O17220-SUM($Q17220:R17220))<$P17220,$O17220-SUM($Q17220:R17220),IF(SUM($Q17220:R17220)<$O17220,$P17220,0)))","v":18.220000000000027},{"$f":"IF($O17220<=0,0,IF(($O17220-SUM($Q17220:S17220))<$P17220,$O17220-SUM($Q17220:S17220),IF(SUM($Q17220:S17220)<$O17220,$P17220,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-03-18","2013-03-31",520,240,0,null,null,0,280,1,280,240,null,{"$f":"IF($O17232<=0,0,IF(($O17232-SUM($Q17232:Q17232))<$P17232,$O17232-SUM($Q17232:Q17232),IF(SUM($Q17232:Q17232)<$O17232,$P17232,0)))","v":240},{"$f":"IF($O17232<=0,0,IF(($O17232-SUM($Q17232:R17232))<$P17232,$O17232-SUM($Q17232:R17232),IF(SUM($Q17232:R17232)<$O17232,$P17232,0)))","v":40},{"$f":"IF($O17232<=0,0,IF(($O17232-SUM($Q17232:S17232))<$P17232,$O17232-SUM($Q17232:S17232),IF(SUM($Q17232:S17232)<$O17232,$P17232,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-04-08","2013-03-31",473.18000000000006,218.39,0,null,null,0,254.79000000000008,0.5,127.39500000000004,109.19499999999999,null,{"$f":"IF($O17237<=0,0,IF(($O17237-SUM($Q17237:Q17237))<$P17237,$O17237-SUM($Q17237:Q17237),IF(SUM($Q17237:Q17237)<$O17237,$P17237,0)))","v":109.19499999999999},{"$f":"IF($O17237<=0,0,IF(($O17237-SUM($Q17237:R17237))<$P17237,$O17237-SUM($Q17237:R17237),IF(SUM($Q17237:R17237)<$O17237,$P17237,0)))","v":18.200000000000045},{"$f":"IF($O17237<=0,0,IF(($O17237-SUM($Q17237:S17237))<$P17237,$O17237-SUM($Q17237:S17237),IF(SUM($Q17237:S17237)<$O17237,$P17237,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-10-16","2013-11-30",1133.33,400,0,null,null,0,733.32999999999993,1,733.32999999999993,400,null,{"$f":"IF($O17252<=0,0,IF(($O17252-SUM($Q17252:Q17252))<$P17252,$O17252-SUM($Q17252:Q17252),IF(SUM($Q17252:Q17252)<$O17252,$P17252,0)))","v":400},{"$f":"IF($O17252<=0,0,IF(($O17252-SUM($Q17252:R17252))<$P17252,$O17252-SUM($Q17252:R17252),IF(SUM($Q17252:R17252)<$O17252,$P17252,0)))","v":333.32999999999993},{"$f":"IF($O17252<=0,0,IF(($O17252-SUM($Q17252:S17252))<$P17252,$O17252-SUM($Q17252:S17252),IF(SUM($Q17252:S17252)<$O17252,$P17252,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2013-12-21","2013-12-31",803.31999999999994,275.42,0,null,null,0,527.89999999999986,0.5,263.94999999999993,137.71,null,{"$f":"IF($O17271<=0,0,IF(($O17271-SUM($Q17271:Q17271))<$P17271,$O17271-SUM($Q17271:Q17271),IF(SUM($Q17271:Q17271)<$O17271,$P17271,0)))","v":137.71},{"$f":"IF($O17271<=0,0,IF(($O17271-SUM($Q17271:R17271))<$P17271,$O17271-SUM($Q17271:R17271),IF(SUM($Q17271:R17271)<$O17271,$P17271,0)))","v":126.23999999999992},{"$f":"IF($O17271<=0,0,IF(($O17271-SUM($Q17271:S17271))<$P17271,$O17271-SUM($Q17271:S17271),IF(SUM($Q17271:S17271)<$O17271,$P17271,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2013-12-06","2013-12-31",507.94000000000005,174.15,0,null,null,0,333.79000000000008,1,333.79000000000008,174.15,null,{"$f":"IF($O17277<=0,0,IF(($O17277-SUM($Q17277:Q17277))<$P17277,$O17277-SUM($Q17277:Q17277),IF(SUM($Q17277:Q17277)<$O17277,$P17277,0)))","v":174.15},{"$f":"IF($O17277<=0,0,IF(($O17277-SUM($Q17277:R17277))<$P17277,$O17277-SUM($Q17277:R17277),IF(SUM($Q17277:R17277)<$O17277,$P17277,0)))","v":159.64000000000007},{"$f":"IF($O17277<=0,0,IF(($O17277-SUM($Q17277:S17277))<$P17277,$O17277-SUM($Q17277:S17277),IF(SUM($Q17277:S17277)<$O17277,$P17277,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2013-01-24","2013-02-28",423.13,0,0,null,null,423.13,0,1,0,423.13,null,{"$f":"IF($O17300<=0,0,IF(($O17300-SUM($Q17300:Q17300))<$P17300,$O17300-SUM($Q17300:Q17300),IF(SUM($Q17300:Q17300)<$O17300,$P17300,0)))","v":0},{"$f":"IF($O17300<=0,0,IF(($O17300-SUM($Q17300:R17300))<$P17300,$O17300-SUM($Q17300:R17300),IF(SUM($Q17300:R17300)<$O17300,$P17300,0)))","v":0},{"$f":"IF($O17300<=0,0,IF(($O17300-SUM($Q17300:S17300))<$P17300,$O17300-SUM($Q17300:S17300),IF(SUM($Q17300:S17300)<$O17300,$P17300,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2013-04-04","2013-03-31",365.40000000000009,168.64,0,null,null,0,196.7600000000001,1,196.7600000000001,168.64,null,{"$f":"IF($O17305<=0,0,IF(($O17305-SUM($Q17305:Q17305))<$P17305,$O17305-SUM($Q17305:Q17305),IF(SUM($Q17305:Q17305)<$O17305,$P17305,0)))","v":168.64},{"$f":"IF($O17305<=0,0,IF(($O17305-SUM($Q17305:R17305))<$P17305,$O17305-SUM($Q17305:R17305),IF(SUM($Q17305:R17305)<$O17305,$P17305,0)))","v":28.120000000000118},{"$f":"IF($O17305<=0,0,IF(($O17305-SUM($Q17305:S17305))<$P17305,$O17305-SUM($Q17305:S17305),IF(SUM($Q17305:S17305)<$O17305,$P17305,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2013-07-16","2013-07-31",4943.01,0,0,null,null,4943.01,0,1,0,4943.01,null,{"$f":"IF($O17320<=0,0,IF(($O17320-SUM($Q17320:Q17320))<$P17320,$O17320-SUM($Q17320:Q17320),IF(SUM($Q17320:Q17320)<$O17320,$P17320,0)))","v":0},{"$f":"IF($O17320<=0,0,IF(($O17320-SUM($Q17320:R17320))<$P17320,$O17320-SUM($Q17320:R17320),IF(SUM($Q17320:R17320)<$O17320,$P17320,0)))","v":0},{"$f":"IF($O17320<=0,0,IF(($O17320-SUM($Q17320:S17320))<$P17320,$O17320-SUM($Q17320:S17320),IF(SUM($Q17320:S17320)<$O17320,$P17320,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2013-04-01","2013-03-31",1751.5,0,0,null,null,1751.5,0,1,0,1751.5,null,{"$f":"IF($O17335<=0,0,IF(($O17335-SUM($Q17335:Q17335))<$P17335,$O17335-SUM($Q17335:Q17335),IF(SUM($Q17335:Q17335)<$O17335,$P17335,0)))","v":0},{"$f":"IF($O17335<=0,0,IF(($O17335-SUM($Q17335:R17335))<$P17335,$O17335-SUM($Q17335:R17335),IF(SUM($Q17335:R17335)<$O17335,$P17335,0)))","v":0},{"$f":"IF($O17335<=0,0,IF(($O17335-SUM($Q17335:S17335))<$P17335,$O17335-SUM($Q17335:S17335),IF(SUM($Q17335:S17335)<$O17335,$P17335,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2013-04-01","2013-03-31",411.23,189.8,0,null,null,0,221.43,1,221.43,189.8,null,{"$f":"IF($O17347<=0,0,IF(($O17347-SUM($Q17347:Q17347))<$P17347,$O17347-SUM($Q17347:Q17347),IF(SUM($Q17347:Q17347)<$O17347,$P17347,0)))","v":189.8},{"$f":"IF($O17347<=0,0,IF(($O17347-SUM($Q17347:R17347))<$P17347,$O17347-SUM($Q17347:R17347),IF(SUM($Q17347:R17347)<$O17347,$P17347,0)))","v":31.629999999999995},{"$f":"IF($O17347<=0,0,IF(($O17347-SUM($Q17347:S17347))<$P17347,$O17347-SUM($Q17347:S17347),IF(SUM($Q17347:S17347)<$O17347,$P17347,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",97.050000000000011,97.05,0,null,null,0,1.4210854715202004E-14,1,1.4210854715202004E-14,97.05,null,{"$f":"IF($O17368<=0,0,IF(($O17368-SUM($Q17368:Q17368))<$P17368,$O17368-SUM($Q17368:Q17368),IF(SUM($Q17368:Q17368)<$O17368,$P17368,0)))","v":1.4210854715202004E-14},{"$f":"IF($O17368<=0,0,IF(($O17368-SUM($Q17368:R17368))<$P17368,$O17368-SUM($Q17368:R17368),IF(SUM($Q17368:R17368)<$O17368,$P17368,0)))","v":0},{"$f":"IF($O17368<=0,0,IF(($O17368-SUM($Q17368:S17368))<$P17368,$O17368-SUM($Q17368:S17368),IF(SUM($Q17368:S17368)<$O17368,$P17368,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",97.050000000000011,97.05,0,null,null,0,1.4210854715202004E-14,1,1.4210854715202004E-14,97.05,null,{"$f":"IF($O17373<=0,0,IF(($O17373-SUM($Q17373:Q17373))<$P17373,$O17373-SUM($Q17373:Q17373),IF(SUM($Q17373:Q17373)<$O17373,$P17373,0)))","v":1.4210854715202004E-14},{"$f":"IF($O17373<=0,0,IF(($O17373-SUM($Q17373:R17373))<$P17373,$O17373-SUM($Q17373:R17373),IF(SUM($Q17373:R17373)<$O17373,$P17373,0)))","v":0},{"$f":"IF($O17373<=0,0,IF(($O17373-SUM($Q17373:S17373))<$P17373,$O17373-SUM($Q17373:S17373),IF(SUM($Q17373:S17373)<$O17373,$P17373,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2012-12-31","2013-01-01",303.74999999999994,0,0,null,null,303.75,0,1,0,303.75,null,{"$f":"IF($O17388<=0,0,IF(($O17388-SUM($Q17388:Q17388))<$P17388,$O17388-SUM($Q17388:Q17388),IF(SUM($Q17388:Q17388)<$O17388,$P17388,0)))","v":0},{"$f":"IF($O17388<=0,0,IF(($O17388-SUM($Q17388:R17388))<$P17388,$O17388-SUM($Q17388:R17388),IF(SUM($Q17388:R17388)<$O17388,$P17388,0)))","v":0},{"$f":"IF($O17388<=0,0,IF(($O17388-SUM($Q17388:S17388))<$P17388,$O17388-SUM($Q17388:S17388),IF(SUM($Q17388:S17388)<$O17388,$P17388,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2012-12-31","2013-01-01",239.85000000000002,34.26,0,null,null,0,205.59000000000003,1,205.59000000000003,34.26,null,{"$f":"IF($O17403<=0,0,IF(($O17403-SUM($Q17403:Q17403))<$P17403,$O17403-SUM($Q17403:Q17403),IF(SUM($Q17403:Q17403)<$O17403,$P17403,0)))","v":34.26},{"$f":"IF($O17403<=0,0,IF(($O17403-SUM($Q17403:R17403))<$P17403,$O17403-SUM($Q17403:R17403),IF(SUM($Q17403:R17403)<$O17403,$P17403,0)))","v":34.26},{"$f":"IF($O17403<=0,0,IF(($O17403-SUM($Q17403:S17403))<$P17403,$O17403-SUM($Q17403:S17403),IF(SUM($Q17403:S17403)<$O17403,$P17403,0)))","v":34.26}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",35465.259999999995,4948.6400000000003,0,null,null,0,30516.619999999995,1,30516.619999999995,4948.6400000000003,null,{"$f":"IF($O17422<=0,0,IF(($O17422-SUM($Q17422:Q17422))<$P17422,$O17422-SUM($Q17422:Q17422),IF(SUM($Q17422:Q17422)<$O17422,$P17422,0)))","v":4948.6400000000003},{"$f":"IF($O17422<=0,0,IF(($O17422-SUM($Q17422:R17422))<$P17422,$O17422-SUM($Q17422:R17422),IF(SUM($Q17422:R17422)<$O17422,$P17422,0)))","v":4948.6400000000003},{"$f":"IF($O17422<=0,0,IF(($O17422-SUM($Q17422:S17422))<$P17422,$O17422-SUM($Q17422:S17422),IF(SUM($Q17422:S17422)<$O17422,$P17422,0)))","v":4948.6400000000003}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",35632.210000000006,4454.03,0,null,null,0,31178.180000000008,1,31178.180000000008,4454.03,null,{"$f":"IF($O17438<=0,0,IF(($O17438-SUM($Q17438:Q17438))<$P17438,$O17438-SUM($Q17438:Q17438),IF(SUM($Q17438:Q17438)<$O17438,$P17438,0)))","v":4454.03},{"$f":"IF($O17438<=0,0,IF(($O17438-SUM($Q17438:R17438))<$P17438,$O17438-SUM($Q17438:R17438),IF(SUM($Q17438:R17438)<$O17438,$P17438,0)))","v":4454.03},{"$f":"IF($O17438<=0,0,IF(($O17438-SUM($Q17438:S17438))<$P17438,$O17438-SUM($Q17438:S17438),IF(SUM($Q17438:S17438)<$O17438,$P17438,0)))","v":4454.03}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-12-31","2013-01-01",30925.069999999996,4315.13,0,null,null,0,26609.939999999995,1,26609.939999999995,4315.13,null,{"$f":"IF($O17455<=0,0,IF(($O17455-SUM($Q17455:Q17455))<$P17455,$O17455-SUM($Q17455:Q17455),IF(SUM($Q17455:Q17455)<$O17455,$P17455,0)))","v":4315.13},{"$f":"IF($O17455<=0,0,IF(($O17455-SUM($Q17455:R17455))<$P17455,$O17455-SUM($Q17455:R17455),IF(SUM($Q17455:R17455)<$O17455,$P17455,0)))","v":4315.13},{"$f":"IF($O17455<=0,0,IF(($O17455-SUM($Q17455:S17455))<$P17455,$O17455-SUM($Q17455:S17455),IF(SUM($Q17455:S17455)<$O17455,$P17455,0)))","v":4315.13}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",30925.069999999996,4315.13,0,null,null,0,26609.939999999995,1,26609.939999999995,4315.13,null,{"$f":"IF($O17456<=0,0,IF(($O17456-SUM($Q17456:Q17456))<$P17456,$O17456-SUM($Q17456:Q17456),IF(SUM($Q17456:Q17456)<$O17456,$P17456,0)))","v":4315.13},{"$f":"IF($O17456<=0,0,IF(($O17456-SUM($Q17456:R17456))<$P17456,$O17456-SUM($Q17456:R17456),IF(SUM($Q17456:R17456)<$O17456,$P17456,0)))","v":4315.13},{"$f":"IF($O17456<=0,0,IF(($O17456-SUM($Q17456:S17456))<$P17456,$O17456-SUM($Q17456:S17456),IF(SUM($Q17456:S17456)<$O17456,$P17456,0)))","v":4315.13}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O17471<=0,0,IF(($O17471-SUM($Q17471:Q17471))<$P17471,$O17471-SUM($Q17471:Q17471),IF(SUM($Q17471:Q17471)<$O17471,$P17471,0)))","v":0},{"$f":"IF($O17471<=0,0,IF(($O17471-SUM($Q17471:R17471))<$P17471,$O17471-SUM($Q17471:R17471),IF(SUM($Q17471:R17471)<$O17471,$P17471,0)))","v":0},{"$f":"IF($O17471<=0,0,IF(($O17471-SUM($Q17471:S17471))<$P17471,$O17471-SUM($Q17471:S17471),IF(SUM($Q17471:S17471)<$O17471,$P17471,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O17490<=0,0,IF(($O17490-SUM($Q17490:Q17490))<$P17490,$O17490-SUM($Q17490:Q17490),IF(SUM($Q17490:Q17490)<$O17490,$P17490,0)))","v":0},{"$f":"IF($O17490<=0,0,IF(($O17490-SUM($Q17490:R17490))<$P17490,$O17490-SUM($Q17490:R17490),IF(SUM($Q17490:R17490)<$O17490,$P17490,0)))","v":0},{"$f":"IF($O17490<=0,0,IF(($O17490-SUM($Q17490:S17490))<$P17490,$O17490-SUM($Q17490:S17490),IF(SUM($Q17490:S17490)<$O17490,$P17490,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",21336.899999999998,2977.24,0,null,null,0,18359.659999999996,1,18359.659999999996,2977.24,null,{"$f":"IF($O17508<=0,0,IF(($O17508-SUM($Q17508:Q17508))<$P17508,$O17508-SUM($Q17508:Q17508),IF(SUM($Q17508:Q17508)<$O17508,$P17508,0)))","v":2977.24},{"$f":"IF($O17508<=0,0,IF(($O17508-SUM($Q17508:R17508))<$P17508,$O17508-SUM($Q17508:R17508),IF(SUM($Q17508:R17508)<$O17508,$P17508,0)))","v":2977.24},{"$f":"IF($O17508<=0,0,IF(($O17508-SUM($Q17508:S17508))<$P17508,$O17508-SUM($Q17508:S17508),IF(SUM($Q17508:S17508)<$O17508,$P17508,0)))","v":2977.24}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",21336.899999999998,2977.24,0,null,null,0,18359.659999999996,1,18359.659999999996,2977.24,null,{"$f":"IF($O17519<=0,0,IF(($O17519-SUM($Q17519:Q17519))<$P17519,$O17519-SUM($Q17519:Q17519),IF(SUM($Q17519:Q17519)<$O17519,$P17519,0)))","v":2977.24},{"$f":"IF($O17519<=0,0,IF(($O17519-SUM($Q17519:R17519))<$P17519,$O17519-SUM($Q17519:R17519),IF(SUM($Q17519:R17519)<$O17519,$P17519,0)))","v":2977.24},{"$f":"IF($O17519<=0,0,IF(($O17519-SUM($Q17519:S17519))<$P17519,$O17519-SUM($Q17519:S17519),IF(SUM($Q17519:S17519)<$O17519,$P17519,0)))","v":2977.24}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",26734.359999999997,0,0,null,null,26734.36,0,1,0,26734.36,null,{"$f":"IF($O17538<=0,0,IF(($O17538-SUM($Q17538:Q17538))<$P17538,$O17538-SUM($Q17538:Q17538),IF(SUM($Q17538:Q17538)<$O17538,$P17538,0)))","v":0},{"$f":"IF($O17538<=0,0,IF(($O17538-SUM($Q17538:R17538))<$P17538,$O17538-SUM($Q17538:R17538),IF(SUM($Q17538:R17538)<$O17538,$P17538,0)))","v":0},{"$f":"IF($O17538<=0,0,IF(($O17538-SUM($Q17538:S17538))<$P17538,$O17538-SUM($Q17538:S17538),IF(SUM($Q17538:S17538)<$O17538,$P17538,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",14557.079999999998,0.01,0,null,null,14557.08,-1.0000000002037268E-2,1,-1.0000000002037268E-2,14557.09,null,{"$f":"IF($O17539<=0,0,IF(($O17539-SUM($Q17539:Q17539))<$P17539,$O17539-SUM($Q17539:Q17539),IF(SUM($Q17539:Q17539)<$O17539,$P17539,0)))","v":0},{"$f":"IF($O17539<=0,0,IF(($O17539-SUM($Q17539:R17539))<$P17539,$O17539-SUM($Q17539:R17539),IF(SUM($Q17539:R17539)<$O17539,$P17539,0)))","v":0},{"$f":"IF($O17539<=0,0,IF(($O17539-SUM($Q17539:S17539))<$P17539,$O17539-SUM($Q17539:S17539),IF(SUM($Q17539:S17539)<$O17539,$P17539,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0.01,0,null,null,0,-0.01,1,-0.01,0.01,null,{"$f":"IF($O17558<=0,0,IF(($O17558-SUM($Q17558:Q17558))<$P17558,$O17558-SUM($Q17558:Q17558),IF(SUM($Q17558:Q17558)<$O17558,$P17558,0)))","v":0},{"$f":"IF($O17558<=0,0,IF(($O17558-SUM($Q17558:R17558))<$P17558,$O17558-SUM($Q17558:R17558),IF(SUM($Q17558:R17558)<$O17558,$P17558,0)))","v":0},{"$f":"IF($O17558<=0,0,IF(($O17558-SUM($Q17558:S17558))<$P17558,$O17558-SUM($Q17558:S17558),IF(SUM($Q17558:S17558)<$O17558,$P17558,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0.01,0,null,null,0,-0.01,1,-0.01,0.01,null,{"$f":"IF($O17578<=0,0,IF(($O17578-SUM($Q17578:Q17578))<$P17578,$O17578-SUM($Q17578:Q17578),IF(SUM($Q17578:Q17578)<$O17578,$P17578,0)))","v":0},{"$f":"IF($O17578<=0,0,IF(($O17578-SUM($Q17578:R17578))<$P17578,$O17578-SUM($Q17578:R17578),IF(SUM($Q17578:R17578)<$O17578,$P17578,0)))","v":0},{"$f":"IF($O17578<=0,0,IF(($O17578-SUM($Q17578:S17578))<$P17578,$O17578-SUM($Q17578:S17578),IF(SUM($Q17578:S17578)<$O17578,$P17578,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0.01,0,null,null,0,-0.01,1,-0.01,0.01,null,{"$f":"IF($O17587<=0,0,IF(($O17587-SUM($Q17587:Q17587))<$P17587,$O17587-SUM($Q17587:Q17587),IF(SUM($Q17587:Q17587)<$O17587,$P17587,0)))","v":0},{"$f":"IF($O17587<=0,0,IF(($O17587-SUM($Q17587:R17587))<$P17587,$O17587-SUM($Q17587:R17587),IF(SUM($Q17587:R17587)<$O17587,$P17587,0)))","v":0},{"$f":"IF($O17587<=0,0,IF(($O17587-SUM($Q17587:S17587))<$P17587,$O17587-SUM($Q17587:S17587),IF(SUM($Q17587:S17587)<$O17587,$P17587,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0.01,0,null,null,0,{"$f":"+G17606-H17606-I17606-J17606-L17606","v":-0.01},1,{"$f":"+M17606*N17606","v":-0.01},{"$f":"+(H17606+L17606)*N17606","v":0.01},null,{"$f":"IF($O17606<=0,0,IF(($O17606-SUM($Q17606:Q17606))<$P17606,$O17606-SUM($Q17606:Q17606),IF(SUM($Q17606:Q17606)<$O17606,$P17606,0)))","v":0},{"$f":"IF($O17606<=0,0,IF(($O17606-SUM($Q17606:R17606))<$P17606,$O17606-SUM($Q17606:R17606),IF(SUM($Q17606:R17606)<$O17606,$P17606,0)))","v":0},{"$f":"IF($O17606<=0,0,IF(($O17606-SUM($Q17606:S17606))<$P17606,$O17606-SUM($Q17606:S17606),IF(SUM($Q17606:S17606)<$O17606,$P17606,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0.01,0,null,null,0,-0.01,1,-0.01,0.01,null,{"$f":"IF($O17621<=0,0,IF(($O17621-SUM($Q17621:Q17621))<$P17621,$O17621-SUM($Q17621:Q17621),IF(SUM($Q17621:Q17621)<$O17621,$P17621,0)))","v":0},{"$f":"IF($O17621<=0,0,IF(($O17621-SUM($Q17621:R17621))<$P17621,$O17621-SUM($Q17621:R17621),IF(SUM($Q17621:R17621)<$O17621,$P17621,0)))","v":0},{"$f":"IF($O17621<=0,0,IF(($O17621-SUM($Q17621:S17621))<$P17621,$O17621-SUM($Q17621:S17621),IF(SUM($Q17621:S17621)<$O17621,$P17621,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O17626<=0,0,IF(($O17626-SUM($Q17626:Q17626))<$P17626,$O17626-SUM($Q17626:Q17626),IF(SUM($Q17626:Q17626)<$O17626,$P17626,0)))","v":0},{"$f":"IF($O17626<=0,0,IF(($O17626-SUM($Q17626:R17626))<$P17626,$O17626-SUM($Q17626:R17626),IF(SUM($Q17626:R17626)<$O17626,$P17626,0)))","v":0},{"$f":"IF($O17626<=0,0,IF(($O17626-SUM($Q17626:S17626))<$P17626,$O17626-SUM($Q17626:S17626),IF(SUM($Q17626:S17626)<$O17626,$P17626,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",17950.150000000001,2243.77,0,null,null,0,15706.380000000001,1,15706.380000000001,2243.77,null,{"$f":"IF($O17648<=0,0,IF(($O17648-SUM($Q17648:Q17648))<$P17648,$O17648-SUM($Q17648:Q17648),IF(SUM($Q17648:Q17648)<$O17648,$P17648,0)))","v":2243.77},{"$f":"IF($O17648<=0,0,IF(($O17648-SUM($Q17648:R17648))<$P17648,$O17648-SUM($Q17648:R17648),IF(SUM($Q17648:R17648)<$O17648,$P17648,0)))","v":2243.77},{"$f":"IF($O17648<=0,0,IF(($O17648-SUM($Q17648:S17648))<$P17648,$O17648-SUM($Q17648:S17648),IF(SUM($Q17648:S17648)<$O17648,$P17648,0)))","v":2243.77}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",6971.0600000000013,2323.69,0,null,null,0,4647.3700000000008,1,4647.3700000000008,2323.69,null,{"$f":"IF($O17655<=0,0,IF(($O17655-SUM($Q17655:Q17655))<$P17655,$O17655-SUM($Q17655:Q17655),IF(SUM($Q17655:Q17655)<$O17655,$P17655,0)))","v":2323.69},{"$f":"IF($O17655<=0,0,IF(($O17655-SUM($Q17655:R17655))<$P17655,$O17655-SUM($Q17655:R17655),IF(SUM($Q17655:R17655)<$O17655,$P17655,0)))","v":2323.6800000000007},{"$f":"IF($O17655<=0,0,IF(($O17655-SUM($Q17655:S17655))<$P17655,$O17655-SUM($Q17655:S17655),IF(SUM($Q17655:S17655)<$O17655,$P17655,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",15442.759999999998,2154.8000000000002,0,null,null,0,13287.96,1,13287.96,2154.8000000000002,null,{"$f":"IF($O17674<=0,0,IF(($O17674-SUM($Q17674:Q17674))<$P17674,$O17674-SUM($Q17674:Q17674),IF(SUM($Q17674:Q17674)<$O17674,$P17674,0)))","v":2154.8000000000002},{"$f":"IF($O17674<=0,0,IF(($O17674-SUM($Q17674:R17674))<$P17674,$O17674-SUM($Q17674:R17674),IF(SUM($Q17674:R17674)<$O17674,$P17674,0)))","v":2154.8000000000002},{"$f":"IF($O17674<=0,0,IF(($O17674-SUM($Q17674:S17674))<$P17674,$O17674-SUM($Q17674:S17674),IF(SUM($Q17674:S17674)<$O17674,$P17674,0)))","v":2154.8000000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",16597.579999999998,2074.6999999999998,0,null,null,0,14522.879999999997,1,14522.879999999997,2074.6999999999998,null,{"$f":"IF($O17689<=0,0,IF(($O17689-SUM($Q17689:Q17689))<$P17689,$O17689-SUM($Q17689:Q17689),IF(SUM($Q17689:Q17689)<$O17689,$P17689,0)))","v":2074.6999999999998},{"$f":"IF($O17689<=0,0,IF(($O17689-SUM($Q17689:R17689))<$P17689,$O17689-SUM($Q17689:R17689),IF(SUM($Q17689:R17689)<$O17689,$P17689,0)))","v":2074.6999999999998},{"$f":"IF($O17689<=0,0,IF(($O17689-SUM($Q17689:S17689))<$P17689,$O17689-SUM($Q17689:S17689),IF(SUM($Q17689:S17689)<$O17689,$P17689,0)))","v":2074.6999999999998}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",4788.9200000000019,4788.92,0,null,null,0,1.8189894035458565E-12,1,1.8189894035458565E-12,4788.92,null,{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:Q17704))<$P17704,$O17704-SUM($Q17704:Q17704),IF(SUM($Q17704:Q17704)<$O17704,$P17704,0)))","v":1.8189894035458565E-12},{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:R17704))<$P17704,$O17704-SUM($Q17704:R17704),IF(SUM($Q17704:R17704)<$O17704,$P17704,0)))","v":0},{"$f":"IF($O17704<=0,0,IF(($O17704-SUM($Q17704:S17704))<$P17704,$O17704-SUM($Q17704:S17704),IF(SUM($Q17704:S17704)<$O17704,$P17704,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",4788.9200000000019,4788.92,0,null,null,0,1.8189894035458565E-12,1,1.8189894035458565E-12,4788.92,null,{"$f":"IF($O17709<=0,0,IF(($O17709-SUM($Q17709:Q17709))<$P17709,$O17709-SUM($Q17709:Q17709),IF(SUM($Q17709:Q17709)<$O17709,$P17709,0)))","v":1.8189894035458565E-12},{"$f":"IF($O17709<=0,0,IF(($O17709-SUM($Q17709:R17709))<$P17709,$O17709-SUM($Q17709:R17709),IF(SUM($Q17709:R17709)<$O17709,$P17709,0)))","v":0},{"$f":"IF($O17709<=0,0,IF(($O17709-SUM($Q17709:S17709))<$P17709,$O17709-SUM($Q17709:S17709),IF(SUM($Q17709:S17709)<$O17709,$P17709,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",5746.7000000000007,1915.57,0,null,null,0,3831.130000000001,1,3831.130000000001,1915.57,null,{"$f":"IF($O17726<=0,0,IF(($O17726-SUM($Q17726:Q17726))<$P17726,$O17726-SUM($Q17726:Q17726),IF(SUM($Q17726:Q17726)<$O17726,$P17726,0)))","v":1915.57},{"$f":"IF($O17726<=0,0,IF(($O17726-SUM($Q17726:R17726))<$P17726,$O17726-SUM($Q17726:R17726),IF(SUM($Q17726:R17726)<$O17726,$P17726,0)))","v":1915.5600000000011},{"$f":"IF($O17726<=0,0,IF(($O17726-SUM($Q17726:S17726))<$P17726,$O17726-SUM($Q17726:S17726),IF(SUM($Q17726:S17726)<$O17726,$P17726,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",4962.7999999999993,1654.27,0,null,null,0,3308.5299999999993,1,3308.5299999999993,1654.27,null,{"$f":"IF($O17742<=0,0,IF(($O17742-SUM($Q17742:Q17742))<$P17742,$O17742-SUM($Q17742:Q17742),IF(SUM($Q17742:Q17742)<$O17742,$P17742,0)))","v":1654.27},{"$f":"IF($O17742<=0,0,IF(($O17742-SUM($Q17742:R17742))<$P17742,$O17742-SUM($Q17742:R17742),IF(SUM($Q17742:R17742)<$O17742,$P17742,0)))","v":1654.2599999999993},{"$f":"IF($O17742<=0,0,IF(($O17742-SUM($Q17742:S17742))<$P17742,$O17742-SUM($Q17742:S17742),IF(SUM($Q17742:S17742)<$O17742,$P17742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",95930.04,11991.26,0,null,null,0,83938.78,1,83938.78,11991.26,null,{"$f":"IF($O17757<=0,0,IF(($O17757-SUM($Q17757:Q17757))<$P17757,$O17757-SUM($Q17757:Q17757),IF(SUM($Q17757:Q17757)<$O17757,$P17757,0)))","v":11991.26},{"$f":"IF($O17757<=0,0,IF(($O17757-SUM($Q17757:R17757))<$P17757,$O17757-SUM($Q17757:R17757),IF(SUM($Q17757:R17757)<$O17757,$P17757,0)))","v":11991.26},{"$f":"IF($O17757<=0,0,IF(($O17757-SUM($Q17757:S17757))<$P17757,$O17757-SUM($Q17757:S17757),IF(SUM($Q17757:S17757)<$O17757,$P17757,0)))","v":11991.26}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",3686.0799999999981,3686.08,0,null,null,0,-1.8189894035458565E-12,1,-1.8189894035458565E-12,3686.08,null,{"$f":"IF($O17772<=0,0,IF(($O17772-SUM($Q17772:Q17772))<$P17772,$O17772-SUM($Q17772:Q17772),IF(SUM($Q17772:Q17772)<$O17772,$P17772,0)))","v":0},{"$f":"IF($O17772<=0,0,IF(($O17772-SUM($Q17772:R17772))<$P17772,$O17772-SUM($Q17772:R17772),IF(SUM($Q17772:R17772)<$O17772,$P17772,0)))","v":0},{"$f":"IF($O17772<=0,0,IF(($O17772-SUM($Q17772:S17772))<$P17772,$O17772-SUM($Q17772:S17772),IF(SUM($Q17772:S17772)<$O17772,$P17772,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",9211.76,1401.79,0,null,null,0,7809.97,1,7809.97,1401.79,null,{"$f":"IF($O17777<=0,0,IF(($O17777-SUM($Q17777:Q17777))<$P17777,$O17777-SUM($Q17777:Q17777),IF(SUM($Q17777:Q17777)<$O17777,$P17777,0)))","v":1401.79},{"$f":"IF($O17777<=0,0,IF(($O17777-SUM($Q17777:R17777))<$P17777,$O17777-SUM($Q17777:R17777),IF(SUM($Q17777:R17777)<$O17777,$P17777,0)))","v":1401.79},{"$f":"IF($O17777<=0,0,IF(($O17777-SUM($Q17777:S17777))<$P17777,$O17777-SUM($Q17777:S17777),IF(SUM($Q17777:S17777)<$O17777,$P17777,0)))","v":1401.79}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",12160.169999999998,0,0,null,null,12160.17,0,1,0,12160.17,null,{"$f":"IF($O17796<=0,0,IF(($O17796-SUM($Q17796:Q17796))<$P17796,$O17796-SUM($Q17796:Q17796),IF(SUM($Q17796:Q17796)<$O17796,$P17796,0)))","v":0},{"$f":"IF($O17796<=0,0,IF(($O17796-SUM($Q17796:R17796))<$P17796,$O17796-SUM($Q17796:R17796),IF(SUM($Q17796:R17796)<$O17796,$P17796,0)))","v":0},{"$f":"IF($O17796<=0,0,IF(($O17796-SUM($Q17796:S17796))<$P17796,$O17796-SUM($Q17796:S17796),IF(SUM($Q17796:S17796)<$O17796,$P17796,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",10259.199999999999,1282.4000000000001,0,null,null,0,8976.7999999999993,1,8976.7999999999993,1282.4000000000001,null,{"$f":"IF($O17806<=0,0,IF(($O17806-SUM($Q17806:Q17806))<$P17806,$O17806-SUM($Q17806:Q17806),IF(SUM($Q17806:Q17806)<$O17806,$P17806,0)))","v":1282.4000000000001},{"$f":"IF($O17806<=0,0,IF(($O17806-SUM($Q17806:R17806))<$P17806,$O17806-SUM($Q17806:R17806),IF(SUM($Q17806:R17806)<$O17806,$P17806,0)))","v":1282.4000000000001},{"$f":"IF($O17806<=0,0,IF(($O17806-SUM($Q17806:S17806))<$P17806,$O17806-SUM($Q17806:S17806),IF(SUM($Q17806:S17806)<$O17806,$P17806,0)))","v":1282.4000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",10259.199999999999,1282.4000000000001,0,null,null,0,8976.7999999999993,1,8976.7999999999993,1282.4000000000001,null,{"$f":"IF($O17825<=0,0,IF(($O17825-SUM($Q17825:Q17825))<$P17825,$O17825-SUM($Q17825:Q17825),IF(SUM($Q17825:Q17825)<$O17825,$P17825,0)))","v":1282.4000000000001},{"$f":"IF($O17825<=0,0,IF(($O17825-SUM($Q17825:R17825))<$P17825,$O17825-SUM($Q17825:R17825),IF(SUM($Q17825:R17825)<$O17825,$P17825,0)))","v":1282.4000000000001},{"$f":"IF($O17825<=0,0,IF(($O17825-SUM($Q17825:S17825))<$P17825,$O17825-SUM($Q17825:S17825),IF(SUM($Q17825:S17825)<$O17825,$P17825,0)))","v":1282.4000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",10077.869999999999,1259.73,0,null,null,0,8818.14,1,8818.14,1259.73,null,{"$f":"IF($O17840<=0,0,IF(($O17840-SUM($Q17840:Q17840))<$P17840,$O17840-SUM($Q17840:Q17840),IF(SUM($Q17840:Q17840)<$O17840,$P17840,0)))","v":1259.73},{"$f":"IF($O17840<=0,0,IF(($O17840-SUM($Q17840:R17840))<$P17840,$O17840-SUM($Q17840:R17840),IF(SUM($Q17840:R17840)<$O17840,$P17840,0)))","v":1259.73},{"$f":"IF($O17840<=0,0,IF(($O17840-SUM($Q17840:S17840))<$P17840,$O17840-SUM($Q17840:S17840),IF(SUM($Q17840:S17840)<$O17840,$P17840,0)))","v":1259.73}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-12-31","2013-01-01",65639.659999999989,9159.02,0,null,null,0,56480.639999999985,1,56480.639999999985,9159.02,null,{"$f":"IF($O17845<=0,0,IF(($O17845-SUM($Q17845:Q17845))<$P17845,$O17845-SUM($Q17845:Q17845),IF(SUM($Q17845:Q17845)<$O17845,$P17845,0)))","v":9159.02},{"$f":"IF($O17845<=0,0,IF(($O17845-SUM($Q17845:R17845))<$P17845,$O17845-SUM($Q17845:R17845),IF(SUM($Q17845:R17845)<$O17845,$P17845,0)))","v":9159.02},{"$f":"IF($O17845<=0,0,IF(($O17845-SUM($Q17845:S17845))<$P17845,$O17845-SUM($Q17845:S17845),IF(SUM($Q17845:S17845)<$O17845,$P17845,0)))","v":9159.02}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",10077.869999999999,1259.73,0,null,null,0,8818.14,1,8818.14,1259.73,null,{"$f":"IF($O17866<=0,0,IF(($O17866-SUM($Q17866:Q17866))<$P17866,$O17866-SUM($Q17866:Q17866),IF(SUM($Q17866:Q17866)<$O17866,$P17866,0)))","v":1259.73},{"$f":"IF($O17866<=0,0,IF(($O17866-SUM($Q17866:R17866))<$P17866,$O17866-SUM($Q17866:R17866),IF(SUM($Q17866:R17866)<$O17866,$P17866,0)))","v":1259.73},{"$f":"IF($O17866<=0,0,IF(($O17866-SUM($Q17866:S17866))<$P17866,$O17866-SUM($Q17866:S17866),IF(SUM($Q17866:S17866)<$O17866,$P17866,0)))","v":1259.73}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",7632.19,1090.31,0,null,null,0,6541.8799999999992,1,6541.8799999999992,1090.31,null,{"$f":"IF($O17874<=0,0,IF(($O17874-SUM($Q17874:Q17874))<$P17874,$O17874-SUM($Q17874:Q17874),IF(SUM($Q17874:Q17874)<$O17874,$P17874,0)))","v":1090.31},{"$f":"IF($O17874<=0,0,IF(($O17874-SUM($Q17874:R17874))<$P17874,$O17874-SUM($Q17874:R17874),IF(SUM($Q17874:R17874)<$O17874,$P17874,0)))","v":1090.31},{"$f":"IF($O17874<=0,0,IF(($O17874-SUM($Q17874:S17874))<$P17874,$O17874-SUM($Q17874:S17874),IF(SUM($Q17874:S17874)<$O17874,$P17874,0)))","v":1090.31}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",2328.0600000000013,2328.06,0,null,null,0,1.3642420526593924E-12,1,1.3642420526593924E-12,2328.06,null,{"$f":"IF($O17893<=0,0,IF(($O17893-SUM($Q17893:Q17893))<$P17893,$O17893-SUM($Q17893:Q17893),IF(SUM($Q17893:Q17893)<$O17893,$P17893,0)))","v":1.3642420526593924E-12},{"$f":"IF($O17893<=0,0,IF(($O17893-SUM($Q17893:R17893))<$P17893,$O17893-SUM($Q17893:R17893),IF(SUM($Q17893:R17893)<$O17893,$P17893,0)))","v":0},{"$f":"IF($O17893<=0,0,IF(($O17893-SUM($Q17893:S17893))<$P17893,$O17893-SUM($Q17893:S17893),IF(SUM($Q17893:S17893)<$O17893,$P17893,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",2328.0600000000013,2328.06,0,null,null,0,1.3642420526593924E-12,1,1.3642420526593924E-12,2328.06,null,{"$f":"IF($O17908<=0,0,IF(($O17908-SUM($Q17908:Q17908))<$P17908,$O17908-SUM($Q17908:Q17908),IF(SUM($Q17908:Q17908)<$O17908,$P17908,0)))","v":1.3642420526593924E-12},{"$f":"IF($O17908<=0,0,IF(($O17908-SUM($Q17908:R17908))<$P17908,$O17908-SUM($Q17908:R17908),IF(SUM($Q17908:R17908)<$O17908,$P17908,0)))","v":0},{"$f":"IF($O17908<=0,0,IF(($O17908-SUM($Q17908:S17908))<$P17908,$O17908-SUM($Q17908:S17908),IF(SUM($Q17908:S17908)<$O17908,$P17908,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",2328.0600000000013,2328.06,0,null,null,0,1.3642420526593924E-12,1,1.3642420526593924E-12,2328.06,null,{"$f":"IF($O17913<=0,0,IF(($O17913-SUM($Q17913:Q17913))<$P17913,$O17913-SUM($Q17913:Q17913),IF(SUM($Q17913:Q17913)<$O17913,$P17913,0)))","v":1.3642420526593924E-12},{"$f":"IF($O17913<=0,0,IF(($O17913-SUM($Q17913:R17913))<$P17913,$O17913-SUM($Q17913:R17913),IF(SUM($Q17913:R17913)<$O17913,$P17913,0)))","v":0},{"$f":"IF($O17913<=0,0,IF(($O17913-SUM($Q17913:S17913))<$P17913,$O17913-SUM($Q17913:S17913),IF(SUM($Q17913:S17913)<$O17913,$P17913,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",2328.0600000000013,2328.06,0,null,null,0,1.3642420526593924E-12,1,1.3642420526593924E-12,2328.06,null,{"$f":"IF($O17928<=0,0,IF(($O17928-SUM($Q17928:Q17928))<$P17928,$O17928-SUM($Q17928:Q17928),IF(SUM($Q17928:Q17928)<$O17928,$P17928,0)))","v":1.3642420526593924E-12},{"$f":"IF($O17928<=0,0,IF(($O17928-SUM($Q17928:R17928))<$P17928,$O17928-SUM($Q17928:R17928),IF(SUM($Q17928:R17928)<$O17928,$P17928,0)))","v":0},{"$f":"IF($O17928<=0,0,IF(($O17928-SUM($Q17928:S17928))<$P17928,$O17928-SUM($Q17928:S17928),IF(SUM($Q17928:S17928)<$O17928,$P17928,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",2328.0600000000013,2328.06,0,null,null,0,1.3642420526593924E-12,1,1.3642420526593924E-12,2328.06,null,{"$f":"IF($O17944<=0,0,IF(($O17944-SUM($Q17944:Q17944))<$P17944,$O17944-SUM($Q17944:Q17944),IF(SUM($Q17944:Q17944)<$O17944,$P17944,0)))","v":1.3642420526593924E-12},{"$f":"IF($O17944<=0,0,IF(($O17944-SUM($Q17944:R17944))<$P17944,$O17944-SUM($Q17944:R17944),IF(SUM($Q17944:R17944)<$O17944,$P17944,0)))","v":0},{"$f":"IF($O17944<=0,0,IF(($O17944-SUM($Q17944:S17944))<$P17944,$O17944-SUM($Q17944:S17944),IF(SUM($Q17944:S17944)<$O17944,$P17944,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",5744.5,820.64,0,null,null,0,4923.8599999999997,1,4923.8599999999997,820.64,null,{"$f":"IF($O17961<=0,0,IF(($O17961-SUM($Q17961:Q17961))<$P17961,$O17961-SUM($Q17961:Q17961),IF(SUM($Q17961:Q17961)<$O17961,$P17961,0)))","v":820.64},{"$f":"IF($O17961<=0,0,IF(($O17961-SUM($Q17961:R17961))<$P17961,$O17961-SUM($Q17961:R17961),IF(SUM($Q17961:R17961)<$O17961,$P17961,0)))","v":820.64},{"$f":"IF($O17961<=0,0,IF(($O17961-SUM($Q17961:S17961))<$P17961,$O17961-SUM($Q17961:S17961),IF(SUM($Q17961:S17961)<$O17961,$P17961,0)))","v":820.64}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1620.6999999999998,1620.7,0,null,null,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,1620.7,null,{"$f":"IF($O17976<=0,0,IF(($O17976-SUM($Q17976:Q17976))<$P17976,$O17976-SUM($Q17976:Q17976),IF(SUM($Q17976:Q17976)<$O17976,$P17976,0)))","v":0},{"$f":"IF($O17976<=0,0,IF(($O17976-SUM($Q17976:R17976))<$P17976,$O17976-SUM($Q17976:R17976),IF(SUM($Q17976:R17976)<$O17976,$P17976,0)))","v":0},{"$f":"IF($O17976<=0,0,IF(($O17976-SUM($Q17976:S17976))<$P17976,$O17976-SUM($Q17976:S17976),IF(SUM($Q17976:S17976)<$O17976,$P17976,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1620.6999999999998,1620.7,0,null,null,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,1620.7,null,{"$f":"IF($O17991<=0,0,IF(($O17991-SUM($Q17991:Q17991))<$P17991,$O17991-SUM($Q17991:Q17991),IF(SUM($Q17991:Q17991)<$O17991,$P17991,0)))","v":0},{"$f":"IF($O17991<=0,0,IF(($O17991-SUM($Q17991:R17991))<$P17991,$O17991-SUM($Q17991:R17991),IF(SUM($Q17991:R17991)<$O17991,$P17991,0)))","v":0},{"$f":"IF($O17991<=0,0,IF(($O17991-SUM($Q17991:S17991))<$P17991,$O17991-SUM($Q17991:S17991),IF(SUM($Q17991:S17991)<$O17991,$P17991,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1620.6999999999998,1620.7,0,null,null,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,1620.7,null,{"$f":"IF($O17996<=0,0,IF(($O17996-SUM($Q17996:Q17996))<$P17996,$O17996-SUM($Q17996:Q17996),IF(SUM($Q17996:Q17996)<$O17996,$P17996,0)))","v":0},{"$f":"IF($O17996<=0,0,IF(($O17996-SUM($Q17996:R17996))<$P17996,$O17996-SUM($Q17996:R17996),IF(SUM($Q17996:R17996)<$O17996,$P17996,0)))","v":0},{"$f":"IF($O17996<=0,0,IF(($O17996-SUM($Q17996:S17996))<$P17996,$O17996-SUM($Q17996:S17996),IF(SUM($Q17996:S17996)<$O17996,$P17996,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1620.6999999999998,1620.7,0,null,null,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,1620.7,null,{"$f":"IF($O18014<=0,0,IF(($O18014-SUM($Q18014:Q18014))<$P18014,$O18014-SUM($Q18014:Q18014),IF(SUM($Q18014:Q18014)<$O18014,$P18014,0)))","v":0},{"$f":"IF($O18014<=0,0,IF(($O18014-SUM($Q18014:R18014))<$P18014,$O18014-SUM($Q18014:R18014),IF(SUM($Q18014:R18014)<$O18014,$P18014,0)))","v":0},{"$f":"IF($O18014<=0,0,IF(($O18014-SUM($Q18014:S18014))<$P18014,$O18014-SUM($Q18014:S18014),IF(SUM($Q18014:S18014)<$O18014,$P18014,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1598.7900000000009,1598.79,0,null,null,0,9.0949470177292824E-13,1,9.0949470177292824E-13,1598.79,null,{"$f":"IF($O18029<=0,0,IF(($O18029-SUM($Q18029:Q18029))<$P18029,$O18029-SUM($Q18029:Q18029),IF(SUM($Q18029:Q18029)<$O18029,$P18029,0)))","v":9.0949470177292824E-13},{"$f":"IF($O18029<=0,0,IF(($O18029-SUM($Q18029:R18029))<$P18029,$O18029-SUM($Q18029:R18029),IF(SUM($Q18029:R18029)<$O18029,$P18029,0)))","v":0},{"$f":"IF($O18029<=0,0,IF(($O18029-SUM($Q18029:S18029))<$P18029,$O18029-SUM($Q18029:S18029),IF(SUM($Q18029:S18029)<$O18029,$P18029,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1568.4199999999992,1568.42,0,null,null,0,-9.0949470177292824E-13,1,-9.0949470177292824E-13,1568.42,null,{"$f":"IF($O18044<=0,0,IF(($O18044-SUM($Q18044:Q18044))<$P18044,$O18044-SUM($Q18044:Q18044),IF(SUM($Q18044:Q18044)<$O18044,$P18044,0)))","v":0},{"$f":"IF($O18044<=0,0,IF(($O18044-SUM($Q18044:R18044))<$P18044,$O18044-SUM($Q18044:R18044),IF(SUM($Q18044:R18044)<$O18044,$P18044,0)))","v":0},{"$f":"IF($O18044<=0,0,IF(($O18044-SUM($Q18044:S18044))<$P18044,$O18044-SUM($Q18044:S18044),IF(SUM($Q18044:S18044)<$O18044,$P18044,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1568.4199999999992,1568.42,0,null,null,0,-9.0949470177292824E-13,1,-9.0949470177292824E-13,1568.42,null,{"$f":"IF($O18059<=0,0,IF(($O18059-SUM($Q18059:Q18059))<$P18059,$O18059-SUM($Q18059:Q18059),IF(SUM($Q18059:Q18059)<$O18059,$P18059,0)))","v":0},{"$f":"IF($O18059<=0,0,IF(($O18059-SUM($Q18059:R18059))<$P18059,$O18059-SUM($Q18059:R18059),IF(SUM($Q18059:R18059)<$O18059,$P18059,0)))","v":0},{"$f":"IF($O18059<=0,0,IF(($O18059-SUM($Q18059:S18059))<$P18059,$O18059-SUM($Q18059:S18059),IF(SUM($Q18059:S18059)<$O18059,$P18059,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1455.67,1455.67,0,null,null,0,0,1,0,1455.67,null,{"$f":"IF($O18064<=0,0,IF(($O18064-SUM($Q18064:Q18064))<$P18064,$O18064-SUM($Q18064:Q18064),IF(SUM($Q18064:Q18064)<$O18064,$P18064,0)))","v":0},{"$f":"IF($O18064<=0,0,IF(($O18064-SUM($Q18064:R18064))<$P18064,$O18064-SUM($Q18064:R18064),IF(SUM($Q18064:R18064)<$O18064,$P18064,0)))","v":0},{"$f":"IF($O18064<=0,0,IF(($O18064-SUM($Q18064:S18064))<$P18064,$O18064-SUM($Q18064:S18064),IF(SUM($Q18064:S18064)<$O18064,$P18064,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",3793.5900000000006,541.94000000000005,0,null,null,0,3251.6500000000005,1,3251.6500000000005,541.94000000000005,null,{"$f":"IF($O18084<=0,0,IF(($O18084-SUM($Q18084:Q18084))<$P18084,$O18084-SUM($Q18084:Q18084),IF(SUM($Q18084:Q18084)<$O18084,$P18084,0)))","v":541.94000000000005},{"$f":"IF($O18084<=0,0,IF(($O18084-SUM($Q18084:R18084))<$P18084,$O18084-SUM($Q18084:R18084),IF(SUM($Q18084:R18084)<$O18084,$P18084,0)))","v":541.94000000000005},{"$f":"IF($O18084<=0,0,IF(($O18084-SUM($Q18084:S18084))<$P18084,$O18084-SUM($Q18084:S18084),IF(SUM($Q18084:S18084)<$O18084,$P18084,0)))","v":541.94000000000005}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1252.8400000000001,1252.8499999999999,0,null,null,0,-9.9999999997635314E-3,1,-9.9999999997635314E-3,1252.8499999999999,null,{"$f":"IF($O18093<=0,0,IF(($O18093-SUM($Q18093:Q18093))<$P18093,$O18093-SUM($Q18093:Q18093),IF(SUM($Q18093:Q18093)<$O18093,$P18093,0)))","v":0},{"$f":"IF($O18093<=0,0,IF(($O18093-SUM($Q18093:R18093))<$P18093,$O18093-SUM($Q18093:R18093),IF(SUM($Q18093:R18093)<$O18093,$P18093,0)))","v":0},{"$f":"IF($O18093<=0,0,IF(($O18093-SUM($Q18093:S18093))<$P18093,$O18093-SUM($Q18093:S18093),IF(SUM($Q18093:S18093)<$O18093,$P18093,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",46926.860000000008,6547.93,0,null,null,0,40378.930000000008,1,40378.930000000008,6547.93,null,{"$f":"IF($O18112<=0,0,IF(($O18112-SUM($Q18112:Q18112))<$P18112,$O18112-SUM($Q18112:Q18112),IF(SUM($Q18112:Q18112)<$O18112,$P18112,0)))","v":6547.93},{"$f":"IF($O18112<=0,0,IF(($O18112-SUM($Q18112:R18112))<$P18112,$O18112-SUM($Q18112:R18112),IF(SUM($Q18112:R18112)<$O18112,$P18112,0)))","v":6547.93},{"$f":"IF($O18112<=0,0,IF(($O18112-SUM($Q18112:S18112))<$P18112,$O18112-SUM($Q18112:S18112),IF(SUM($Q18112:S18112)<$O18112,$P18112,0)))","v":6547.93}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",792.56999999999971,792.57,0,null,null,0,-3.4106051316484809E-13,1,-3.4106051316484809E-13,792.57,null,{"$f":"IF($O18127<=0,0,IF(($O18127-SUM($Q18127:Q18127))<$P18127,$O18127-SUM($Q18127:Q18127),IF(SUM($Q18127:Q18127)<$O18127,$P18127,0)))","v":0},{"$f":"IF($O18127<=0,0,IF(($O18127-SUM($Q18127:R18127))<$P18127,$O18127-SUM($Q18127:R18127),IF(SUM($Q18127:R18127)<$O18127,$P18127,0)))","v":0},{"$f":"IF($O18127<=0,0,IF(($O18127-SUM($Q18127:S18127))<$P18127,$O18127-SUM($Q18127:S18127),IF(SUM($Q18127:S18127)<$O18127,$P18127,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",792.56999999999971,792.57,0,null,null,0,-3.4106051316484809E-13,1,-3.4106051316484809E-13,792.57,null,{"$f":"IF($O18146<=0,0,IF(($O18146-SUM($Q18146:Q18146))<$P18146,$O18146-SUM($Q18146:Q18146),IF(SUM($Q18146:Q18146)<$O18146,$P18146,0)))","v":0},{"$f":"IF($O18146<=0,0,IF(($O18146-SUM($Q18146:R18146))<$P18146,$O18146-SUM($Q18146:R18146),IF(SUM($Q18146:R18146)<$O18146,$P18146,0)))","v":0},{"$f":"IF($O18146<=0,0,IF(($O18146-SUM($Q18146:S18146))<$P18146,$O18146-SUM($Q18146:S18146),IF(SUM($Q18146:S18146)<$O18146,$P18146,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",792.56999999999971,792.57,0,null,null,0,-3.4106051316484809E-13,1,-3.4106051316484809E-13,792.57,null,{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:Q18147))<$P18147,$O18147-SUM($Q18147:Q18147),IF(SUM($Q18147:Q18147)<$O18147,$P18147,0)))","v":0},{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:R18147))<$P18147,$O18147-SUM($Q18147:R18147),IF(SUM($Q18147:R18147)<$O18147,$P18147,0)))","v":0},{"$f":"IF($O18147<=0,0,IF(($O18147-SUM($Q18147:S18147))<$P18147,$O18147-SUM($Q18147:S18147),IF(SUM($Q18147:S18147)<$O18147,$P18147,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",777.92000000000007,777.93,0,null,null,0,-9.9999999998772182E-3,1,-9.9999999998772182E-3,777.93,null,{"$f":"IF($O18162<=0,0,IF(($O18162-SUM($Q18162:Q18162))<$P18162,$O18162-SUM($Q18162:Q18162),IF(SUM($Q18162:Q18162)<$O18162,$P18162,0)))","v":0},{"$f":"IF($O18162<=0,0,IF(($O18162-SUM($Q18162:R18162))<$P18162,$O18162-SUM($Q18162:R18162),IF(SUM($Q18162:R18162)<$O18162,$P18162,0)))","v":0},{"$f":"IF($O18162<=0,0,IF(($O18162-SUM($Q18162:S18162))<$P18162,$O18162-SUM($Q18162:S18162),IF(SUM($Q18162:S18162)<$O18162,$P18162,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",1816.6499999999999,259.52,0,null,null,0,1557.1299999999999,1,1557.1299999999999,259.52,null,{"$f":"IF($O18180<=0,0,IF(($O18180-SUM($Q18180:Q18180))<$P18180,$O18180-SUM($Q18180:Q18180),IF(SUM($Q18180:Q18180)<$O18180,$P18180,0)))","v":259.52},{"$f":"IF($O18180<=0,0,IF(($O18180-SUM($Q18180:R18180))<$P18180,$O18180-SUM($Q18180:R18180),IF(SUM($Q18180:R18180)<$O18180,$P18180,0)))","v":259.52},{"$f":"IF($O18180<=0,0,IF(($O18180-SUM($Q18180:S18180))<$P18180,$O18180-SUM($Q18180:S18180),IF(SUM($Q18180:S18180)<$O18180,$P18180,0)))","v":259.52}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",1816.6499999999999,259.52,0,null,null,0,1557.1299999999999,1,1557.1299999999999,259.52,null,{"$f":"IF($O18195<=0,0,IF(($O18195-SUM($Q18195:Q18195))<$P18195,$O18195-SUM($Q18195:Q18195),IF(SUM($Q18195:Q18195)<$O18195,$P18195,0)))","v":259.52},{"$f":"IF($O18195<=0,0,IF(($O18195-SUM($Q18195:R18195))<$P18195,$O18195-SUM($Q18195:R18195),IF(SUM($Q18195:R18195)<$O18195,$P18195,0)))","v":259.52},{"$f":"IF($O18195<=0,0,IF(($O18195-SUM($Q18195:S18195))<$P18195,$O18195-SUM($Q18195:S18195),IF(SUM($Q18195:S18195)<$O18195,$P18195,0)))","v":259.52}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",1816.6499999999999,259.52,0,null,null,0,1557.1299999999999,1,1557.1299999999999,259.52,null,{"$f":"IF($O18214<=0,0,IF(($O18214-SUM($Q18214:Q18214))<$P18214,$O18214-SUM($Q18214:Q18214),IF(SUM($Q18214:Q18214)<$O18214,$P18214,0)))","v":259.52},{"$f":"IF($O18214<=0,0,IF(($O18214-SUM($Q18214:R18214))<$P18214,$O18214-SUM($Q18214:R18214),IF(SUM($Q18214:R18214)<$O18214,$P18214,0)))","v":259.52},{"$f":"IF($O18214<=0,0,IF(($O18214-SUM($Q18214:S18214))<$P18214,$O18214-SUM($Q18214:S18214),IF(SUM($Q18214:S18214)<$O18214,$P18214,0)))","v":259.52}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",1816.6499999999999,259.52,0,null,null,0,1557.1299999999999,1,1557.1299999999999,259.52,null,{"$f":"IF($O18229<=0,0,IF(($O18229-SUM($Q18229:Q18229))<$P18229,$O18229-SUM($Q18229:Q18229),IF(SUM($Q18229:Q18229)<$O18229,$P18229,0)))","v":259.52},{"$f":"IF($O18229<=0,0,IF(($O18229-SUM($Q18229:R18229))<$P18229,$O18229-SUM($Q18229:R18229),IF(SUM($Q18229:R18229)<$O18229,$P18229,0)))","v":259.52},{"$f":"IF($O18229<=0,0,IF(($O18229-SUM($Q18229:S18229))<$P18229,$O18229-SUM($Q18229:S18229),IF(SUM($Q18229:S18229)<$O18229,$P18229,0)))","v":259.52}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",2303.5500000000002,0,0,null,null,2303.5500000000002,0,1,0,2303.5500000000002,null,{"$f":"IF($O18232<=0,0,IF(($O18232-SUM($Q18232:Q18232))<$P18232,$O18232-SUM($Q18232:Q18232),IF(SUM($Q18232:Q18232)<$O18232,$P18232,0)))","v":0},{"$f":"IF($O18232<=0,0,IF(($O18232-SUM($Q18232:R18232))<$P18232,$O18232-SUM($Q18232:R18232),IF(SUM($Q18232:R18232)<$O18232,$P18232,0)))","v":0},{"$f":"IF($O18232<=0,0,IF(($O18232-SUM($Q18232:S18232))<$P18232,$O18232-SUM($Q18232:S18232),IF(SUM($Q18232:S18232)<$O18232,$P18232,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",564.62999999999965,564.64,0,null,null,0,-1.0000000000331966E-2,1,-1.0000000000331966E-2,564.64,null,{"$f":"IF($O18248<=0,0,IF(($O18248-SUM($Q18248:Q18248))<$P18248,$O18248-SUM($Q18248:Q18248),IF(SUM($Q18248:Q18248)<$O18248,$P18248,0)))","v":0},{"$f":"IF($O18248<=0,0,IF(($O18248-SUM($Q18248:R18248))<$P18248,$O18248-SUM($Q18248:R18248),IF(SUM($Q18248:R18248)<$O18248,$P18248,0)))","v":0},{"$f":"IF($O18248<=0,0,IF(($O18248-SUM($Q18248:S18248))<$P18248,$O18248-SUM($Q18248:S18248),IF(SUM($Q18248:S18248)<$O18248,$P18248,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",1182.49,168.93,0,null,null,0,1013.56,1,1013.56,168.93,null,{"$f":"IF($O18263<=0,0,IF(($O18263-SUM($Q18263:Q18263))<$P18263,$O18263-SUM($Q18263:Q18263),IF(SUM($Q18263:Q18263)<$O18263,$P18263,0)))","v":168.93},{"$f":"IF($O18263<=0,0,IF(($O18263-SUM($Q18263:R18263))<$P18263,$O18263-SUM($Q18263:R18263),IF(SUM($Q18263:R18263)<$O18263,$P18263,0)))","v":168.93},{"$f":"IF($O18263<=0,0,IF(($O18263-SUM($Q18263:S18263))<$P18263,$O18263-SUM($Q18263:S18263),IF(SUM($Q18263:S18263)<$O18263,$P18263,0)))","v":168.93}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2012-12-31","2013-01-01",40125.019999999997,5598.84,0,null,null,0,34526.179999999993,1,34526.179999999993,5598.84,null,{"$f":"IF($O18278<=0,0,IF(($O18278-SUM($Q18278:Q18278))<$P18278,$O18278-SUM($Q18278:Q18278),IF(SUM($Q18278:Q18278)<$O18278,$P18278,0)))","v":5598.84},{"$f":"IF($O18278<=0,0,IF(($O18278-SUM($Q18278:R18278))<$P18278,$O18278-SUM($Q18278:R18278),IF(SUM($Q18278:R18278)<$O18278,$P18278,0)))","v":5598.84},{"$f":"IF($O18278<=0,0,IF(($O18278-SUM($Q18278:S18278))<$P18278,$O18278-SUM($Q18278:S18278),IF(SUM($Q18278:S18278)<$O18278,$P18278,0)))","v":5598.84}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",981.56999999999994,140.22999999999999,0,null,null,0,841.33999999999992,0.5,420.66999999999996,70.114999999999995,null,{"$f":"IF($O18297<=0,0,IF(($O18297-SUM($Q18297:Q18297))<$P18297,$O18297-SUM($Q18297:Q18297),IF(SUM($Q18297:Q18297)<$O18297,$P18297,0)))","v":70.114999999999995},{"$f":"IF($O18297<=0,0,IF(($O18297-SUM($Q18297:R18297))<$P18297,$O18297-SUM($Q18297:R18297),IF(SUM($Q18297:R18297)<$O18297,$P18297,0)))","v":70.114999999999995},{"$f":"IF($O18297<=0,0,IF(($O18297-SUM($Q18297:S18297))<$P18297,$O18297-SUM($Q18297:S18297),IF(SUM($Q18297:S18297)<$O18297,$P18297,0)))","v":70.114999999999995}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",981.56999999999994,140.22999999999999,0,null,null,0,841.33999999999992,1,841.33999999999992,140.22999999999999,null,{"$f":"IF($O18302<=0,0,IF(($O18302-SUM($Q18302:Q18302))<$P18302,$O18302-SUM($Q18302:Q18302),IF(SUM($Q18302:Q18302)<$O18302,$P18302,0)))","v":140.22999999999999},{"$f":"IF($O18302<=0,0,IF(($O18302-SUM($Q18302:R18302))<$P18302,$O18302-SUM($Q18302:R18302),IF(SUM($Q18302:R18302)<$O18302,$P18302,0)))","v":140.22999999999999},{"$f":"IF($O18302<=0,0,IF(($O18302-SUM($Q18302:S18302))<$P18302,$O18302-SUM($Q18302:S18302),IF(SUM($Q18302:S18302)<$O18302,$P18302,0)))","v":140.22999999999999}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",345.43000000000006,345.44,0,null,null,0,-9.9999999999340616E-3,1,-9.9999999999340616E-3,345.44,null,{"$f":"IF($O18316<=0,0,IF(($O18316-SUM($Q18316:Q18316))<$P18316,$O18316-SUM($Q18316:Q18316),IF(SUM($Q18316:Q18316)<$O18316,$P18316,0)))","v":0},{"$f":"IF($O18316<=0,0,IF(($O18316-SUM($Q18316:R18316))<$P18316,$O18316-SUM($Q18316:R18316),IF(SUM($Q18316:R18316)<$O18316,$P18316,0)))","v":0},{"$f":"IF($O18316<=0,0,IF(($O18316-SUM($Q18316:S18316))<$P18316,$O18316-SUM($Q18316:S18316),IF(SUM($Q18316:S18316)<$O18316,$P18316,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",963.66999999999985,137.66999999999999,0,null,null,0,825.99999999999989,1,825.99999999999989,137.66999999999999,null,{"$f":"IF($O18331<=0,0,IF(($O18331-SUM($Q18331:Q18331))<$P18331,$O18331-SUM($Q18331:Q18331),IF(SUM($Q18331:Q18331)<$O18331,$P18331,0)))","v":137.66999999999999},{"$f":"IF($O18331<=0,0,IF(($O18331-SUM($Q18331:R18331))<$P18331,$O18331-SUM($Q18331:R18331),IF(SUM($Q18331:R18331)<$O18331,$P18331,0)))","v":137.66999999999999},{"$f":"IF($O18331<=0,0,IF(($O18331-SUM($Q18331:S18331))<$P18331,$O18331-SUM($Q18331:S18331),IF(SUM($Q18331:S18331)<$O18331,$P18331,0)))","v":137.66999999999999}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",253.08999999999992,253.1,0,null,null,0,-1.000000000007617E-2,1,-1.000000000007617E-2,253.1,null,{"$f":"IF($O18346<=0,0,IF(($O18346-SUM($Q18346:Q18346))<$P18346,$O18346-SUM($Q18346:Q18346),IF(SUM($Q18346:Q18346)<$O18346,$P18346,0)))","v":0},{"$f":"IF($O18346<=0,0,IF(($O18346-SUM($Q18346:R18346))<$P18346,$O18346-SUM($Q18346:R18346),IF(SUM($Q18346:R18346)<$O18346,$P18346,0)))","v":0},{"$f":"IF($O18346<=0,0,IF(($O18346-SUM($Q18346:S18346))<$P18346,$O18346-SUM($Q18346:S18346),IF(SUM($Q18346:S18346)<$O18346,$P18346,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",583.30999999999995,0,0,null,null,583.30999999999995,0,1,0,583.30999999999995,null,{"$f":"IF($O18365<=0,0,IF(($O18365-SUM($Q18365:Q18365))<$P18365,$O18365-SUM($Q18365:Q18365),IF(SUM($Q18365:Q18365)<$O18365,$P18365,0)))","v":0},{"$f":"IF($O18365<=0,0,IF(($O18365-SUM($Q18365:R18365))<$P18365,$O18365-SUM($Q18365:R18365),IF(SUM($Q18365:R18365)<$O18365,$P18365,0)))","v":0},{"$f":"IF($O18365<=0,0,IF(($O18365-SUM($Q18365:S18365))<$P18365,$O18365-SUM($Q18365:S18365),IF(SUM($Q18365:S18365)<$O18365,$P18365,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",97.050000000000011,97.05,0,null,null,0,1.4210854715202004E-14,1,1.4210854715202004E-14,97.05,null,{"$f":"IF($O18380<=0,0,IF(($O18380-SUM($Q18380:Q18380))<$P18380,$O18380-SUM($Q18380:Q18380),IF(SUM($Q18380:Q18380)<$O18380,$P18380,0)))","v":1.4210854715202004E-14},{"$f":"IF($O18380<=0,0,IF(($O18380-SUM($Q18380:R18380))<$P18380,$O18380-SUM($Q18380:R18380),IF(SUM($Q18380:R18380)<$O18380,$P18380,0)))","v":0},{"$f":"IF($O18380<=0,0,IF(($O18380-SUM($Q18380:S18380))<$P18380,$O18380-SUM($Q18380:S18380),IF(SUM($Q18380:S18380)<$O18380,$P18380,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",42261.39,5282.67,0,null,null,0,36978.720000000001,1,36978.720000000001,5282.67,null,{"$f":"IF($O18389<=0,0,IF(($O18389-SUM($Q18389:Q18389))<$P18389,$O18389-SUM($Q18389:Q18389),IF(SUM($Q18389:Q18389)<$O18389,$P18389,0)))","v":5282.67},{"$f":"IF($O18389<=0,0,IF(($O18389-SUM($Q18389:R18389))<$P18389,$O18389-SUM($Q18389:R18389),IF(SUM($Q18389:R18389)<$O18389,$P18389,0)))","v":5282.67},{"$f":"IF($O18389<=0,0,IF(($O18389-SUM($Q18389:S18389))<$P18389,$O18389-SUM($Q18389:S18389),IF(SUM($Q18389:S18389)<$O18389,$P18389,0)))","v":5282.67}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",97.050000000000011,97.05,0,null,null,0,1.4210854715202004E-14,1,1.4210854715202004E-14,97.05,null,{"$f":"IF($O18399<=0,0,IF(($O18399-SUM($Q18399:Q18399))<$P18399,$O18399-SUM($Q18399:Q18399),IF(SUM($Q18399:Q18399)<$O18399,$P18399,0)))","v":1.4210854715202004E-14},{"$f":"IF($O18399<=0,0,IF(($O18399-SUM($Q18399:R18399))<$P18399,$O18399-SUM($Q18399:R18399),IF(SUM($Q18399:R18399)<$O18399,$P18399,0)))","v":0},{"$f":"IF($O18399<=0,0,IF(($O18399-SUM($Q18399:S18399))<$P18399,$O18399-SUM($Q18399:S18399),IF(SUM($Q18399:S18399)<$O18399,$P18399,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",4446.5200000000004,635.22,0,null,null,0,3811.3,1,3811.3,635.22,null,{"$f":"IF($O18414<=0,0,IF(($O18414-SUM($Q18414:Q18414))<$P18414,$O18414-SUM($Q18414:Q18414),IF(SUM($Q18414:Q18414)<$O18414,$P18414,0)))","v":635.22},{"$f":"IF($O18414<=0,0,IF(($O18414-SUM($Q18414:R18414))<$P18414,$O18414-SUM($Q18414:R18414),IF(SUM($Q18414:R18414)<$O18414,$P18414,0)))","v":635.22},{"$f":"IF($O18414<=0,0,IF(($O18414-SUM($Q18414:S18414))<$P18414,$O18414-SUM($Q18414:S18414),IF(SUM($Q18414:S18414)<$O18414,$P18414,0)))","v":635.22}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",1839.38,262.77,0,null,null,0,1576.6100000000001,1,1576.6100000000001,262.77,null,{"$f":"IF($O18433<=0,0,IF(($O18433-SUM($Q18433:Q18433))<$P18433,$O18433-SUM($Q18433:Q18433),IF(SUM($Q18433:Q18433)<$O18433,$P18433,0)))","v":262.77},{"$f":"IF($O18433<=0,0,IF(($O18433-SUM($Q18433:R18433))<$P18433,$O18433-SUM($Q18433:R18433),IF(SUM($Q18433:R18433)<$O18433,$P18433,0)))","v":262.77},{"$f":"IF($O18433<=0,0,IF(($O18433-SUM($Q18433:S18433))<$P18433,$O18433-SUM($Q18433:S18433),IF(SUM($Q18433:S18433)<$O18433,$P18433,0)))","v":262.77}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",993.84999999999991,141.97999999999999,0,null,null,0,851.86999999999989,1,851.86999999999989,141.97999999999999,null,{"$f":"IF($O18448<=0,0,IF(($O18448-SUM($Q18448:Q18448))<$P18448,$O18448-SUM($Q18448:Q18448),IF(SUM($Q18448:Q18448)<$O18448,$P18448,0)))","v":141.97999999999999},{"$f":"IF($O18448<=0,0,IF(($O18448-SUM($Q18448:R18448))<$P18448,$O18448-SUM($Q18448:R18448),IF(SUM($Q18448:R18448)<$O18448,$P18448,0)))","v":141.97999999999999},{"$f":"IF($O18448<=0,0,IF(($O18448-SUM($Q18448:S18448))<$P18448,$O18448-SUM($Q18448:S18448),IF(SUM($Q18448:S18448)<$O18448,$P18448,0)))","v":141.97999999999999}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",275.11999999999995,39.299999999999997,0,null,null,0,235.81999999999994,1,235.81999999999994,39.299999999999997,null,{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:Q18463))<$P18463,$O18463-SUM($Q18463:Q18463),IF(SUM($Q18463:Q18463)<$O18463,$P18463,0)))","v":39.299999999999997},{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:R18463))<$P18463,$O18463-SUM($Q18463:R18463),IF(SUM($Q18463:R18463)<$O18463,$P18463,0)))","v":39.299999999999997},{"$f":"IF($O18463<=0,0,IF(($O18463-SUM($Q18463:S18463))<$P18463,$O18463-SUM($Q18463:S18463),IF(SUM($Q18463:S18463)<$O18463,$P18463,0)))","v":39.299999999999997}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",21603.819999999996,3014.49,0,null,null,0,18589.329999999994,1,18589.329999999994,3014.49,null,{"$f":"IF($O18467<=0,0,IF(($O18467-SUM($Q18467:Q18467))<$P18467,$O18467-SUM($Q18467:Q18467),IF(SUM($Q18467:Q18467)<$O18467,$P18467,0)))","v":3014.49},{"$f":"IF($O18467<=0,0,IF(($O18467-SUM($Q18467:R18467))<$P18467,$O18467-SUM($Q18467:R18467),IF(SUM($Q18467:R18467)<$O18467,$P18467,0)))","v":3014.49},{"$f":"IF($O18467<=0,0,IF(($O18467-SUM($Q18467:S18467))<$P18467,$O18467-SUM($Q18467:S18467),IF(SUM($Q18467:S18467)<$O18467,$P18467,0)))","v":3014.49}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",21603.819999999996,3014.49,0,null,null,0,18589.329999999994,1,18589.329999999994,3014.49,null,{"$f":"IF($O18482<=0,0,IF(($O18482-SUM($Q18482:Q18482))<$P18482,$O18482-SUM($Q18482:Q18482),IF(SUM($Q18482:Q18482)<$O18482,$P18482,0)))","v":3014.49},{"$f":"IF($O18482<=0,0,IF(($O18482-SUM($Q18482:R18482))<$P18482,$O18482-SUM($Q18482:R18482),IF(SUM($Q18482:R18482)<$O18482,$P18482,0)))","v":3014.49},{"$f":"IF($O18482<=0,0,IF(($O18482-SUM($Q18482:S18482))<$P18482,$O18482-SUM($Q18482:S18482),IF(SUM($Q18482:S18482)<$O18482,$P18482,0)))","v":3014.49}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",8843.510000000002,2947.84,0,null,null,0,5895.6700000000019,{"$f":"+IF(B18501=$B$7,100%,50%)","v":1},5895.6700000000019,2947.84,null,{"$f":"IF($O18501<=0,0,IF(($O18501-SUM($Q18501:Q18501))<$P18501,$O18501-SUM($Q18501:Q18501),IF(SUM($Q18501:Q18501)<$O18501,$P18501,0)))","v":2947.84},{"$f":"IF($O18501<=0,0,IF(($O18501-SUM($Q18501:R18501))<$P18501,$O18501-SUM($Q18501:R18501),IF(SUM($Q18501:R18501)<$O18501,$P18501,0)))","v":2947.8300000000017},{"$f":"IF($O18501<=0,0,IF(($O18501-SUM($Q18501:S18501))<$P18501,$O18501-SUM($Q18501:S18501),IF(SUM($Q18501:S18501)<$O18501,$P18501,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",17437.919999999998,0,0,null,null,17437.919999999998,0,1,0,17437.919999999998,null,{"$f":"IF($O18516<=0,0,IF(($O18516-SUM($Q18516:Q18516))<$P18516,$O18516-SUM($Q18516:Q18516),IF(SUM($Q18516:Q18516)<$O18516,$P18516,0)))","v":0},{"$f":"IF($O18516<=0,0,IF(($O18516-SUM($Q18516:R18516))<$P18516,$O18516-SUM($Q18516:R18516),IF(SUM($Q18516:R18516)<$O18516,$P18516,0)))","v":0},{"$f":"IF($O18516<=0,0,IF(($O18516-SUM($Q18516:S18516))<$P18516,$O18516-SUM($Q18516:S18516),IF(SUM($Q18516:S18516)<$O18516,$P18516,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",5818.59,1939.53,0,null,null,0,3879.0600000000004,1,3879.0600000000004,1939.53,null,{"$f":"IF($O18520<=0,0,IF(($O18520-SUM($Q18520:Q18520))<$P18520,$O18520-SUM($Q18520:Q18520),IF(SUM($Q18520:Q18520)<$O18520,$P18520,0)))","v":1939.53},{"$f":"IF($O18520<=0,0,IF(($O18520-SUM($Q18520:R18520))<$P18520,$O18520-SUM($Q18520:R18520),IF(SUM($Q18520:R18520)<$O18520,$P18520,0)))","v":1939.53},{"$f":"IF($O18520<=0,0,IF(($O18520-SUM($Q18520:S18520))<$P18520,$O18520-SUM($Q18520:S18520),IF(SUM($Q18520:S18520)<$O18520,$P18520,0)))","v":4.5474735088646412E-13}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",31311.949999999997,4369.1099999999997,0,null,null,0,26942.839999999997,1,26942.839999999997,4369.1099999999997,null,{"$f":"IF($O18535<=0,0,IF(($O18535-SUM($Q18535:Q18535))<$P18535,$O18535-SUM($Q18535:Q18535),IF(SUM($Q18535:Q18535)<$O18535,$P18535,0)))","v":4369.1099999999997},{"$f":"IF($O18535<=0,0,IF(($O18535-SUM($Q18535:R18535))<$P18535,$O18535-SUM($Q18535:R18535),IF(SUM($Q18535:R18535)<$O18535,$P18535,0)))","v":4369.1099999999997},{"$f":"IF($O18535<=0,0,IF(($O18535-SUM($Q18535:S18535))<$P18535,$O18535-SUM($Q18535:S18535),IF(SUM($Q18535:S18535)<$O18535,$P18535,0)))","v":4369.1099999999997}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",4594.7299999999996,656.39,0,null,null,0,3938.3399999999997,1,3938.3399999999997,656.39,null,{"$f":"IF($O18550<=0,0,IF(($O18550-SUM($Q18550:Q18550))<$P18550,$O18550-SUM($Q18550:Q18550),IF(SUM($Q18550:Q18550)<$O18550,$P18550,0)))","v":656.39},{"$f":"IF($O18550<=0,0,IF(($O18550-SUM($Q18550:R18550))<$P18550,$O18550-SUM($Q18550:R18550),IF(SUM($Q18550:R18550)<$O18550,$P18550,0)))","v":656.39},{"$f":"IF($O18550<=0,0,IF(($O18550-SUM($Q18550:S18550))<$P18550,$O18550-SUM($Q18550:S18550),IF(SUM($Q18550:S18550)<$O18550,$P18550,0)))","v":656.39}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",4508.26,644.04,0,null,null,0,3864.2200000000003,{"$f":"+IF(B18565=$B$7,100%,50%)","v":1},3864.2200000000003,644.04,null,{"$f":"IF($O18565<=0,0,IF(($O18565-SUM($Q18565:Q18565))<$P18565,$O18565-SUM($Q18565:Q18565),IF(SUM($Q18565:Q18565)<$O18565,$P18565,0)))","v":644.04},{"$f":"IF($O18565<=0,0,IF(($O18565-SUM($Q18565:R18565))<$P18565,$O18565-SUM($Q18565:R18565),IF(SUM($Q18565:R18565)<$O18565,$P18565,0)))","v":644.04},{"$f":"IF($O18565<=0,0,IF(($O18565-SUM($Q18565:S18565))<$P18565,$O18565-SUM($Q18565:S18565),IF(SUM($Q18565:S18565)<$O18565,$P18565,0)))","v":644.04}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",112.99000000000001,113,0,null,null,0,-9.9999999999909051E-3,1,-9.9999999999909051E-3,113,null,{"$f":"IF($O18584<=0,0,IF(($O18584-SUM($Q18584:Q18584))<$P18584,$O18584-SUM($Q18584:Q18584),IF(SUM($Q18584:Q18584)<$O18584,$P18584,0)))","v":0},{"$f":"IF($O18584<=0,0,IF(($O18584-SUM($Q18584:R18584))<$P18584,$O18584-SUM($Q18584:R18584),IF(SUM($Q18584:R18584)<$O18584,$P18584,0)))","v":0},{"$f":"IF($O18584<=0,0,IF(($O18584-SUM($Q18584:S18584))<$P18584,$O18584-SUM($Q18584:S18584),IF(SUM($Q18584:S18584)<$O18584,$P18584,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",245616.55,30702.07,0,null,null,0,214914.47999999998,1,214914.47999999998,30702.07,null,{"$f":"IF($O18599<=0,0,IF(($O18599-SUM($Q18599:Q18599))<$P18599,$O18599-SUM($Q18599:Q18599),IF(SUM($Q18599:Q18599)<$O18599,$P18599,0)))","v":30702.07},{"$f":"IF($O18599<=0,0,IF(($O18599-SUM($Q18599:R18599))<$P18599,$O18599-SUM($Q18599:R18599),IF(SUM($Q18599:R18599)<$O18599,$P18599,0)))","v":30702.07},{"$f":"IF($O18599<=0,0,IF(($O18599-SUM($Q18599:S18599))<$P18599,$O18599-SUM($Q18599:S18599),IF(SUM($Q18599:S18599)<$O18599,$P18599,0)))","v":30702.07}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",3151.04,0,0,null,null,3151.04,0,1,0,3151.04,null,{"$f":"IF($O18607<=0,0,IF(($O18607-SUM($Q18607:Q18607))<$P18607,$O18607-SUM($Q18607:Q18607),IF(SUM($Q18607:Q18607)<$O18607,$P18607,0)))","v":0},{"$f":"IF($O18607<=0,0,IF(($O18607-SUM($Q18607:R18607))<$P18607,$O18607-SUM($Q18607:R18607),IF(SUM($Q18607:R18607)<$O18607,$P18607,0)))","v":0},{"$f":"IF($O18607<=0,0,IF(($O18607-SUM($Q18607:S18607))<$P18607,$O18607-SUM($Q18607:S18607),IF(SUM($Q18607:S18607)<$O18607,$P18607,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",274.16999999999985,274.17,0,null,null,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,274.17,null,{"$f":"IF($O18618<=0,0,IF(($O18618-SUM($Q18618:Q18618))<$P18618,$O18618-SUM($Q18618:Q18618),IF(SUM($Q18618:Q18618)<$O18618,$P18618,0)))","v":0},{"$f":"IF($O18618<=0,0,IF(($O18618-SUM($Q18618:R18618))<$P18618,$O18618-SUM($Q18618:R18618),IF(SUM($Q18618:R18618)<$O18618,$P18618,0)))","v":0},{"$f":"IF($O18618<=0,0,IF(($O18618-SUM($Q18618:S18618))<$P18618,$O18618-SUM($Q18618:S18618),IF(SUM($Q18618:S18618)<$O18618,$P18618,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2012-12-31","2013-01-01",40364.159999999996,5632.21,0,null,null,0,34731.949999999997,1,34731.949999999997,5632.21,null,{"$f":"IF($O18633<=0,0,IF(($O18633-SUM($Q18633:Q18633))<$P18633,$O18633-SUM($Q18633:Q18633),IF(SUM($Q18633:Q18633)<$O18633,$P18633,0)))","v":5632.21},{"$f":"IF($O18633<=0,0,IF(($O18633-SUM($Q18633:R18633))<$P18633,$O18633-SUM($Q18633:R18633),IF(SUM($Q18633:R18633)<$O18633,$P18633,0)))","v":5632.21},{"$f":"IF($O18633<=0,0,IF(($O18633-SUM($Q18633:S18633))<$P18633,$O18633-SUM($Q18633:S18633),IF(SUM($Q18633:S18633)<$O18633,$P18633,0)))","v":5632.21}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2012-12-31","2013-01-01",135.04,19.29,0,null,null,0,115.75,1,115.75,19.29,null,{"$f":"IF($O18652<=0,0,IF(($O18652-SUM($Q18652:Q18652))<$P18652,$O18652-SUM($Q18652:Q18652),IF(SUM($Q18652:Q18652)<$O18652,$P18652,0)))","v":19.29},{"$f":"IF($O18652<=0,0,IF(($O18652-SUM($Q18652:R18652))<$P18652,$O18652-SUM($Q18652:R18652),IF(SUM($Q18652:R18652)<$O18652,$P18652,0)))","v":19.29},{"$f":"IF($O18652<=0,0,IF(($O18652-SUM($Q18652:S18652))<$P18652,$O18652-SUM($Q18652:S18652),IF(SUM($Q18652:S18652)<$O18652,$P18652,0)))","v":19.29}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",26327.56,4006.37,0,null,null,0,22321.190000000002,1,22321.190000000002,4006.37,null,{"$f":"IF($O18667<=0,0,IF(($O18667-SUM($Q18667:Q18667))<$P18667,$O18667-SUM($Q18667:Q18667),IF(SUM($Q18667:Q18667)<$O18667,$P18667,0)))","v":4006.37},{"$f":"IF($O18667<=0,0,IF(($O18667-SUM($Q18667:R18667))<$P18667,$O18667-SUM($Q18667:R18667),IF(SUM($Q18667:R18667)<$O18667,$P18667,0)))","v":4006.37},{"$f":"IF($O18667<=0,0,IF(($O18667-SUM($Q18667:S18667))<$P18667,$O18667-SUM($Q18667:S18667),IF(SUM($Q18667:S18667)<$O18667,$P18667,0)))","v":4006.37}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",18821.280000000002,2626.22,0,null,null,0,16195.060000000003,1,16195.060000000003,2626.22,null,{"$f":"IF($O18677<=0,0,IF(($O18677-SUM($Q18677:Q18677))<$P18677,$O18677-SUM($Q18677:Q18677),IF(SUM($Q18677:Q18677)<$O18677,$P18677,0)))","v":2626.22},{"$f":"IF($O18677<=0,0,IF(($O18677-SUM($Q18677:R18677))<$P18677,$O18677-SUM($Q18677:R18677),IF(SUM($Q18677:R18677)<$O18677,$P18677,0)))","v":2626.22},{"$f":"IF($O18677<=0,0,IF(($O18677-SUM($Q18677:S18677))<$P18677,$O18677-SUM($Q18677:S18677),IF(SUM($Q18677:S18677)<$O18677,$P18677,0)))","v":2626.22}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",16295.439999999999,2273.7800000000002,0,null,null,0,14021.659999999998,1,14021.659999999998,2273.7800000000002,null,{"$f":"IF($O18686<=0,0,IF(($O18686-SUM($Q18686:Q18686))<$P18686,$O18686-SUM($Q18686:Q18686),IF(SUM($Q18686:Q18686)<$O18686,$P18686,0)))","v":2273.7800000000002},{"$f":"IF($O18686<=0,0,IF(($O18686-SUM($Q18686:R18686))<$P18686,$O18686-SUM($Q18686:R18686),IF(SUM($Q18686:R18686)<$O18686,$P18686,0)))","v":2273.7800000000002},{"$f":"IF($O18686<=0,0,IF(($O18686-SUM($Q18686:S18686))<$P18686,$O18686-SUM($Q18686:S18686),IF(SUM($Q18686:S18686)<$O18686,$P18686,0)))","v":2273.7800000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-12-31","2013-01-01",12207.94,1703.43,0,null,null,0,10504.51,1,10504.51,1703.43,null,{"$f":"IF($O18701<=0,0,IF(($O18701-SUM($Q18701:Q18701))<$P18701,$O18701-SUM($Q18701:Q18701),IF(SUM($Q18701:Q18701)<$O18701,$P18701,0)))","v":1703.43},{"$f":"IF($O18701<=0,0,IF(($O18701-SUM($Q18701:R18701))<$P18701,$O18701-SUM($Q18701:R18701),IF(SUM($Q18701:R18701)<$O18701,$P18701,0)))","v":1703.43},{"$f":"IF($O18701<=0,0,IF(($O18701-SUM($Q18701:S18701))<$P18701,$O18701-SUM($Q18701:S18701),IF(SUM($Q18701:S18701)<$O18701,$P18701,0)))","v":1703.43}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",91652.47,11456.56,0,null,null,0,80195.91,1,80195.91,11456.56,null,{"$f":"IF($O18720<=0,0,IF(($O18720-SUM($Q18720:Q18720))<$P18720,$O18720-SUM($Q18720:Q18720),IF(SUM($Q18720:Q18720)<$O18720,$P18720,0)))","v":11456.56},{"$f":"IF($O18720<=0,0,IF(($O18720-SUM($Q18720:R18720))<$P18720,$O18720-SUM($Q18720:R18720),IF(SUM($Q18720:R18720)<$O18720,$P18720,0)))","v":11456.56},{"$f":"IF($O18720<=0,0,IF(($O18720-SUM($Q18720:S18720))<$P18720,$O18720-SUM($Q18720:S18720),IF(SUM($Q18720:S18720)<$O18720,$P18720,0)))","v":11456.56}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",7399.93,0,0,null,null,7399.93,0,1,0,7399.93,null,{"$f":"IF($O18735<=0,0,IF(($O18735-SUM($Q18735:Q18735))<$P18735,$O18735-SUM($Q18735:Q18735),IF(SUM($Q18735:Q18735)<$O18735,$P18735,0)))","v":0},{"$f":"IF($O18735<=0,0,IF(($O18735-SUM($Q18735:R18735))<$P18735,$O18735-SUM($Q18735:R18735),IF(SUM($Q18735:R18735)<$O18735,$P18735,0)))","v":0},{"$f":"IF($O18735<=0,0,IF(($O18735-SUM($Q18735:S18735))<$P18735,$O18735-SUM($Q18735:S18735),IF(SUM($Q18735:S18735)<$O18735,$P18735,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1289.2700000000004,1289.27,0,null,null,0,4.5474735088646412E-13,1,4.5474735088646412E-13,1289.27,null,{"$f":"IF($O18751<=0,0,IF(($O18751-SUM($Q18751:Q18751))<$P18751,$O18751-SUM($Q18751:Q18751),IF(SUM($Q18751:Q18751)<$O18751,$P18751,0)))","v":4.5474735088646412E-13},{"$f":"IF($O18751<=0,0,IF(($O18751-SUM($Q18751:R18751))<$P18751,$O18751-SUM($Q18751:R18751),IF(SUM($Q18751:R18751)<$O18751,$P18751,0)))","v":0},{"$f":"IF($O18751<=0,0,IF(($O18751-SUM($Q18751:S18751))<$P18751,$O18751-SUM($Q18751:S18751),IF(SUM($Q18751:S18751)<$O18751,$P18751,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",245279.63999999998,30659.96,0,null,null,0,214619.68,1,214619.68,30659.96,null,{"$f":"IF($O18754<=0,0,IF(($O18754-SUM($Q18754:Q18754))<$P18754,$O18754-SUM($Q18754:Q18754),IF(SUM($Q18754:Q18754)<$O18754,$P18754,0)))","v":30659.96},{"$f":"IF($O18754<=0,0,IF(($O18754-SUM($Q18754:R18754))<$P18754,$O18754-SUM($Q18754:R18754),IF(SUM($Q18754:R18754)<$O18754,$P18754,0)))","v":30659.96},{"$f":"IF($O18754<=0,0,IF(($O18754-SUM($Q18754:S18754))<$P18754,$O18754-SUM($Q18754:S18754),IF(SUM($Q18754:S18754)<$O18754,$P18754,0)))","v":30659.96}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1361.4400000000005,1361.44,0,null,null,0,4.5474735088646412E-13,1,4.5474735088646412E-13,1361.44,null,{"$f":"IF($O18769<=0,0,IF(($O18769-SUM($Q18769:Q18769))<$P18769,$O18769-SUM($Q18769:Q18769),IF(SUM($Q18769:Q18769)<$O18769,$P18769,0)))","v":4.5474735088646412E-13},{"$f":"IF($O18769<=0,0,IF(($O18769-SUM($Q18769:R18769))<$P18769,$O18769-SUM($Q18769:R18769),IF(SUM($Q18769:R18769)<$O18769,$P18769,0)))","v":0},{"$f":"IF($O18769<=0,0,IF(($O18769-SUM($Q18769:S18769))<$P18769,$O18769-SUM($Q18769:S18769),IF(SUM($Q18769:S18769)<$O18769,$P18769,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",691.36999999999989,691.36,0,null,null,0,9.9999999998772182E-3,1,9.9999999998772182E-3,691.36,null,{"$f":"IF($O18788<=0,0,IF(($O18788-SUM($Q18788:Q18788))<$P18788,$O18788-SUM($Q18788:Q18788),IF(SUM($Q18788:Q18788)<$O18788,$P18788,0)))","v":9.9999999998772182E-3},{"$f":"IF($O18788<=0,0,IF(($O18788-SUM($Q18788:R18788))<$P18788,$O18788-SUM($Q18788:R18788),IF(SUM($Q18788:R18788)<$O18788,$P18788,0)))","v":0},{"$f":"IF($O18788<=0,0,IF(($O18788-SUM($Q18788:S18788))<$P18788,$O18788-SUM($Q18788:S18788),IF(SUM($Q18788:S18788)<$O18788,$P18788,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",541.4899999999999,77.36,0,null,null,0,464.12999999999988,1,464.12999999999988,77.36,null,{"$f":"IF($O18803<=0,0,IF(($O18803-SUM($Q18803:Q18803))<$P18803,$O18803-SUM($Q18803:Q18803),IF(SUM($Q18803:Q18803)<$O18803,$P18803,0)))","v":77.36},{"$f":"IF($O18803<=0,0,IF(($O18803-SUM($Q18803:R18803))<$P18803,$O18803-SUM($Q18803:R18803),IF(SUM($Q18803:R18803)<$O18803,$P18803,0)))","v":77.36},{"$f":"IF($O18803<=0,0,IF(($O18803-SUM($Q18803:S18803))<$P18803,$O18803-SUM($Q18803:S18803),IF(SUM($Q18803:S18803)<$O18803,$P18803,0)))","v":77.36}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",259.89000000000004,37.130000000000003,0,null,null,0,222.76000000000005,1,222.76000000000005,37.130000000000003,null,{"$f":"IF($O18818<=0,0,IF(($O18818-SUM($Q18818:Q18818))<$P18818,$O18818-SUM($Q18818:Q18818),IF(SUM($Q18818:Q18818)<$O18818,$P18818,0)))","v":37.130000000000003},{"$f":"IF($O18818<=0,0,IF(($O18818-SUM($Q18818:R18818))<$P18818,$O18818-SUM($Q18818:R18818),IF(SUM($Q18818:R18818)<$O18818,$P18818,0)))","v":37.130000000000003},{"$f":"IF($O18818<=0,0,IF(($O18818-SUM($Q18818:S18818))<$P18818,$O18818-SUM($Q18818:S18818),IF(SUM($Q18818:S18818)<$O18818,$P18818,0)))","v":37.130000000000003}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",257.18,32.15,0,null,null,0,225.03,1,225.03,32.15,null,{"$f":"IF($O18825<=0,0,IF(($O18825-SUM($Q18825:Q18825))<$P18825,$O18825-SUM($Q18825:Q18825),IF(SUM($Q18825:Q18825)<$O18825,$P18825,0)))","v":32.15},{"$f":"IF($O18825<=0,0,IF(($O18825-SUM($Q18825:R18825))<$P18825,$O18825-SUM($Q18825:R18825),IF(SUM($Q18825:R18825)<$O18825,$P18825,0)))","v":32.15},{"$f":"IF($O18825<=0,0,IF(($O18825-SUM($Q18825:S18825))<$P18825,$O18825-SUM($Q18825:S18825),IF(SUM($Q18825:S18825)<$O18825,$P18825,0)))","v":32.15}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",42.200000000000017,42.2,0,null,null,0,1.4210854715202004E-14,1,1.4210854715202004E-14,42.2,null,{"$f":"IF($O18837<=0,0,IF(($O18837-SUM($Q18837:Q18837))<$P18837,$O18837-SUM($Q18837:Q18837),IF(SUM($Q18837:Q18837)<$O18837,$P18837,0)))","v":1.4210854715202004E-14},{"$f":"IF($O18837<=0,0,IF(($O18837-SUM($Q18837:R18837))<$P18837,$O18837-SUM($Q18837:R18837),IF(SUM($Q18837:R18837)<$O18837,$P18837,0)))","v":0},{"$f":"IF($O18837<=0,0,IF(($O18837-SUM($Q18837:S18837))<$P18837,$O18837-SUM($Q18837:S18837),IF(SUM($Q18837:S18837)<$O18837,$P18837,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",259295.64,32411.96,0,null,null,0,226883.68000000002,1,226883.68000000002,32411.96,null,{"$f":"IF($O18852<=0,0,IF(($O18852-SUM($Q18852:Q18852))<$P18852,$O18852-SUM($Q18852:Q18852),IF(SUM($Q18852:Q18852)<$O18852,$P18852,0)))","v":32411.96},{"$f":"IF($O18852<=0,0,IF(($O18852-SUM($Q18852:R18852))<$P18852,$O18852-SUM($Q18852:R18852),IF(SUM($Q18852:R18852)<$O18852,$P18852,0)))","v":32411.96},{"$f":"IF($O18852<=0,0,IF(($O18852-SUM($Q18852:S18852))<$P18852,$O18852-SUM($Q18852:S18852),IF(SUM($Q18852:S18852)<$O18852,$P18852,0)))","v":32411.96}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",21484.869999999995,2685.61,0,null,null,0,18799.259999999995,1,18799.259999999995,2685.61,null,{"$f":"IF($O18871<=0,0,IF(($O18871-SUM($Q18871:Q18871))<$P18871,$O18871-SUM($Q18871:Q18871),IF(SUM($Q18871:Q18871)<$O18871,$P18871,0)))","v":2685.61},{"$f":"IF($O18871<=0,0,IF(($O18871-SUM($Q18871:R18871))<$P18871,$O18871-SUM($Q18871:R18871),IF(SUM($Q18871:R18871)<$O18871,$P18871,0)))","v":2685.61},{"$f":"IF($O18871<=0,0,IF(($O18871-SUM($Q18871:S18871))<$P18871,$O18871-SUM($Q18871:S18871),IF(SUM($Q18871:S18871)<$O18871,$P18871,0)))","v":2685.61}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-12-31","2013-01-01",13445.150000000001,1876.07,0,null,null,0,{"$f":"+G18886-H18886-I18886-J18886-L18886","v":11569.080000000002},1,{"$f":"+M18886*N18886","v":11569.080000000002},{"$f":"+(H18886+L18886)*N18886","v":1876.07},null,{"$f":"IF($O18886<=0,0,IF(($O18886-SUM($Q18886:Q18886))<$P18886,$O18886-SUM($Q18886:Q18886),IF(SUM($Q18886:Q18886)<$O18886,$P18886,0)))","v":1876.07},{"$f":"IF($O18886<=0,0,IF(($O18886-SUM($Q18886:R18886))<$P18886,$O18886-SUM($Q18886:R18886),IF(SUM($Q18886:R18886)<$O18886,$P18886,0)))","v":1876.07},{"$f":"IF($O18886<=0,0,IF(($O18886-SUM($Q18886:S18886))<$P18886,$O18886-SUM($Q18886:S18886),IF(SUM($Q18886:S18886)<$O18886,$P18886,0)))","v":1876.07}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",11831.68,1800.47,0,null,null,0,10031.210000000001,1,10031.210000000001,1800.47,null,{"$f":"IF($O18895<=0,0,IF(($O18895-SUM($Q18895:Q18895))<$P18895,$O18895-SUM($Q18895:Q18895),IF(SUM($Q18895:Q18895)<$O18895,$P18895,0)))","v":1800.47},{"$f":"IF($O18895<=0,0,IF(($O18895-SUM($Q18895:R18895))<$P18895,$O18895-SUM($Q18895:R18895),IF(SUM($Q18895:R18895)<$O18895,$P18895,0)))","v":1800.47},{"$f":"IF($O18895<=0,0,IF(($O18895-SUM($Q18895:S18895))<$P18895,$O18895-SUM($Q18895:S18895),IF(SUM($Q18895:S18895)<$O18895,$P18895,0)))","v":1800.47}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",6733.77,961.97,0,null,null,0,5771.8,1,5771.8,961.97,null,{"$f":"IF($O18919<=0,0,IF(($O18919-SUM($Q18919:Q18919))<$P18919,$O18919-SUM($Q18919:Q18919),IF(SUM($Q18919:Q18919)<$O18919,$P18919,0)))","v":961.97},{"$f":"IF($O18919<=0,0,IF(($O18919-SUM($Q18919:R18919))<$P18919,$O18919-SUM($Q18919:R18919),IF(SUM($Q18919:R18919)<$O18919,$P18919,0)))","v":961.97},{"$f":"IF($O18919<=0,0,IF(($O18919-SUM($Q18919:S18919))<$P18919,$O18919-SUM($Q18919:S18919),IF(SUM($Q18919:S18919)<$O18919,$P18919,0)))","v":961.97}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",7695.7400000000007,0.01,0,null,null,7695.74,-9.999999999308784E-3,1,-9.999999999308784E-3,7695.75,null,{"$f":"IF($O18920<=0,0,IF(($O18920-SUM($Q18920:Q18920))<$P18920,$O18920-SUM($Q18920:Q18920),IF(SUM($Q18920:Q18920)<$O18920,$P18920,0)))","v":0},{"$f":"IF($O18920<=0,0,IF(($O18920-SUM($Q18920:R18920))<$P18920,$O18920-SUM($Q18920:R18920),IF(SUM($Q18920:R18920)<$O18920,$P18920,0)))","v":0},{"$f":"IF($O18920<=0,0,IF(($O18920-SUM($Q18920:S18920))<$P18920,$O18920-SUM($Q18920:S18920),IF(SUM($Q18920:S18920)<$O18920,$P18920,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",2674.57,382.08,0,null,null,0,2292.4900000000002,1,2292.4900000000002,382.08,null,{"$f":"IF($O18939<=0,0,IF(($O18939-SUM($Q18939:Q18939))<$P18939,$O18939-SUM($Q18939:Q18939),IF(SUM($Q18939:Q18939)<$O18939,$P18939,0)))","v":382.08},{"$f":"IF($O18939<=0,0,IF(($O18939-SUM($Q18939:R18939))<$P18939,$O18939-SUM($Q18939:R18939),IF(SUM($Q18939:R18939)<$O18939,$P18939,0)))","v":382.08},{"$f":"IF($O18939<=0,0,IF(($O18939-SUM($Q18939:S18939))<$P18939,$O18939-SUM($Q18939:S18939),IF(SUM($Q18939:S18939)<$O18939,$P18939,0)))","v":382.08}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",934.43999999999994,133.49,0,null,null,0,800.94999999999993,1,800.94999999999993,133.49,null,{"$f":"IF($O18954<=0,0,IF(($O18954-SUM($Q18954:Q18954))<$P18954,$O18954-SUM($Q18954:Q18954),IF(SUM($Q18954:Q18954)<$O18954,$P18954,0)))","v":133.49},{"$f":"IF($O18954<=0,0,IF(($O18954-SUM($Q18954:R18954))<$P18954,$O18954-SUM($Q18954:R18954),IF(SUM($Q18954:R18954)<$O18954,$P18954,0)))","v":133.49},{"$f":"IF($O18954<=0,0,IF(($O18954-SUM($Q18954:S18954))<$P18954,$O18954-SUM($Q18954:S18954),IF(SUM($Q18954:S18954)<$O18954,$P18954,0)))","v":133.49}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",495.66999999999996,70.81,0,null,null,0,424.85999999999996,1,424.85999999999996,70.81,null,{"$f":"IF($O18965<=0,0,IF(($O18965-SUM($Q18965:Q18965))<$P18965,$O18965-SUM($Q18965:Q18965),IF(SUM($Q18965:Q18965)<$O18965,$P18965,0)))","v":70.81},{"$f":"IF($O18965<=0,0,IF(($O18965-SUM($Q18965:R18965))<$P18965,$O18965-SUM($Q18965:R18965),IF(SUM($Q18965:R18965)<$O18965,$P18965,0)))","v":70.81},{"$f":"IF($O18965<=0,0,IF(($O18965-SUM($Q18965:S18965))<$P18965,$O18965-SUM($Q18965:S18965),IF(SUM($Q18965:S18965)<$O18965,$P18965,0)))","v":70.81}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",216.27999999999997,30.9,0,null,null,0,185.37999999999997,1,185.37999999999997,30.9,null,{"$f":"IF($O18987<=0,0,IF(($O18987-SUM($Q18987:Q18987))<$P18987,$O18987-SUM($Q18987:Q18987),IF(SUM($Q18987:Q18987)<$O18987,$P18987,0)))","v":30.9},{"$f":"IF($O18987<=0,0,IF(($O18987-SUM($Q18987:R18987))<$P18987,$O18987-SUM($Q18987:R18987),IF(SUM($Q18987:R18987)<$O18987,$P18987,0)))","v":30.9},{"$f":"IF($O18987<=0,0,IF(($O18987-SUM($Q18987:S18987))<$P18987,$O18987-SUM($Q18987:S18987),IF(SUM($Q18987:S18987)<$O18987,$P18987,0)))","v":30.9}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",38.620000000000005,38.630000000000003,0,null,null,0,-9.9999999999980105E-3,1,-9.9999999999980105E-3,38.630000000000003,null,{"$f":"IF($O19002<=0,0,IF(($O19002-SUM($Q19002:Q19002))<$P19002,$O19002-SUM($Q19002:Q19002),IF(SUM($Q19002:Q19002)<$O19002,$P19002,0)))","v":0},{"$f":"IF($O19002<=0,0,IF(($O19002-SUM($Q19002:R19002))<$P19002,$O19002-SUM($Q19002:R19002),IF(SUM($Q19002:R19002)<$O19002,$P19002,0)))","v":0},{"$f":"IF($O19002<=0,0,IF(($O19002-SUM($Q19002:S19002))<$P19002,$O19002-SUM($Q19002:S19002),IF(SUM($Q19002:S19002)<$O19002,$P19002,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",237352.85,29669.11,0,null,null,0,207683.74,1,207683.74,29669.11,null,{"$f":"IF($O19007<=0,0,IF(($O19007-SUM($Q19007:Q19007))<$P19007,$O19007-SUM($Q19007:Q19007),IF(SUM($Q19007:Q19007)<$O19007,$P19007,0)))","v":29669.11},{"$f":"IF($O19007<=0,0,IF(($O19007-SUM($Q19007:R19007))<$P19007,$O19007-SUM($Q19007:R19007),IF(SUM($Q19007:R19007)<$O19007,$P19007,0)))","v":29669.11},{"$f":"IF($O19007<=0,0,IF(($O19007-SUM($Q19007:S19007))<$P19007,$O19007-SUM($Q19007:S19007),IF(SUM($Q19007:S19007)<$O19007,$P19007,0)))","v":29669.11}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",16455.400000000001,2504.08,0,null,null,0,13951.320000000002,1,13951.320000000002,2504.08,null,{"$f":"IF($O19022<=0,0,IF(($O19022-SUM($Q19022:Q19022))<$P19022,$O19022-SUM($Q19022:Q19022),IF(SUM($Q19022:Q19022)<$O19022,$P19022,0)))","v":2504.08},{"$f":"IF($O19022<=0,0,IF(($O19022-SUM($Q19022:R19022))<$P19022,$O19022-SUM($Q19022:R19022),IF(SUM($Q19022:R19022)<$O19022,$P19022,0)))","v":2504.08},{"$f":"IF($O19022<=0,0,IF(($O19022-SUM($Q19022:S19022))<$P19022,$O19022-SUM($Q19022:S19022),IF(SUM($Q19022:S19022)<$O19022,$P19022,0)))","v":2504.08}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",12307.36,1717.31,0,null,null,0,10590.050000000001,1,10590.050000000001,1717.31,null,{"$f":"IF($O19037<=0,0,IF(($O19037-SUM($Q19037:Q19037))<$P19037,$O19037-SUM($Q19037:Q19037),IF(SUM($Q19037:Q19037)<$O19037,$P19037,0)))","v":1717.31},{"$f":"IF($O19037<=0,0,IF(($O19037-SUM($Q19037:R19037))<$P19037,$O19037-SUM($Q19037:R19037),IF(SUM($Q19037:R19037)<$O19037,$P19037,0)))","v":1717.31},{"$f":"IF($O19037<=0,0,IF(($O19037-SUM($Q19037:S19037))<$P19037,$O19037-SUM($Q19037:S19037),IF(SUM($Q19037:S19037)<$O19037,$P19037,0)))","v":1717.31}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",10395.249999999998,1581.89,0,null,null,0,8813.3599999999988,1,8813.3599999999988,1581.89,null,{"$f":"IF($O19056<=0,0,IF(($O19056-SUM($Q19056:Q19056))<$P19056,$O19056-SUM($Q19056:Q19056),IF(SUM($Q19056:Q19056)<$O19056,$P19056,0)))","v":1581.89},{"$f":"IF($O19056<=0,0,IF(($O19056-SUM($Q19056:R19056))<$P19056,$O19056-SUM($Q19056:R19056),IF(SUM($Q19056:R19056)<$O19056,$P19056,0)))","v":1581.89},{"$f":"IF($O19056<=0,0,IF(($O19056-SUM($Q19056:S19056))<$P19056,$O19056-SUM($Q19056:S19056),IF(SUM($Q19056:S19056)<$O19056,$P19056,0)))","v":1581.89}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",7044.5,0,0,null,null,7044.5,0,1,0,7044.5,null,{"$f":"IF($O19070<=0,0,IF(($O19070-SUM($Q19070:Q19070))<$P19070,$O19070-SUM($Q19070:Q19070),IF(SUM($Q19070:Q19070)<$O19070,$P19070,0)))","v":0},{"$f":"IF($O19070<=0,0,IF(($O19070-SUM($Q19070:R19070))<$P19070,$O19070-SUM($Q19070:R19070),IF(SUM($Q19070:R19070)<$O19070,$P19070,0)))","v":0},{"$f":"IF($O19070<=0,0,IF(($O19070-SUM($Q19070:S19070))<$P19070,$O19070-SUM($Q19070:S19070),IF(SUM($Q19070:S19070)<$O19070,$P19070,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",7044.5,0,0,null,null,7044.5,0,1,0,7044.5,null,{"$f":"IF($O19075<=0,0,IF(($O19075-SUM($Q19075:Q19075))<$P19075,$O19075-SUM($Q19075:Q19075),IF(SUM($Q19075:Q19075)<$O19075,$P19075,0)))","v":0},{"$f":"IF($O19075<=0,0,IF(($O19075-SUM($Q19075:R19075))<$P19075,$O19075-SUM($Q19075:R19075),IF(SUM($Q19075:R19075)<$O19075,$P19075,0)))","v":0},{"$f":"IF($O19075<=0,0,IF(($O19075-SUM($Q19075:S19075))<$P19075,$O19075-SUM($Q19075:S19075),IF(SUM($Q19075:S19075)<$O19075,$P19075,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1250.6499999999996,1250.6500000000001,0,null,null,0,-4.5474735088646412E-13,1,-4.5474735088646412E-13,1250.6500000000001,null,{"$f":"IF($O19090<=0,0,IF(($O19090-SUM($Q19090:Q19090))<$P19090,$O19090-SUM($Q19090:Q19090),IF(SUM($Q19090:Q19090)<$O19090,$P19090,0)))","v":0},{"$f":"IF($O19090<=0,0,IF(($O19090-SUM($Q19090:R19090))<$P19090,$O19090-SUM($Q19090:R19090),IF(SUM($Q19090:R19090)<$O19090,$P19090,0)))","v":0},{"$f":"IF($O19090<=0,0,IF(($O19090-SUM($Q19090:S19090))<$P19090,$O19090-SUM($Q19090:S19090),IF(SUM($Q19090:S19090)<$O19090,$P19090,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-12-31","2013-01-01",2891.69,413.1,0,null,null,0,2478.59,1,2478.59,413.1,null,{"$f":"IF($O19105<=0,0,IF(($O19105-SUM($Q19105:Q19105))<$P19105,$O19105-SUM($Q19105:Q19105),IF(SUM($Q19105:Q19105)<$O19105,$P19105,0)))","v":413.1},{"$f":"IF($O19105<=0,0,IF(($O19105-SUM($Q19105:R19105))<$P19105,$O19105-SUM($Q19105:R19105),IF(SUM($Q19105:R19105)<$O19105,$P19105,0)))","v":413.1},{"$f":"IF($O19105<=0,0,IF(($O19105-SUM($Q19105:S19105))<$P19105,$O19105-SUM($Q19105:S19105),IF(SUM($Q19105:S19105)<$O19105,$P19105,0)))","v":413.1}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-12-31","2013-01-01",683.2399999999999,97.6,0,null,null,0,585.63999999999987,1,585.63999999999987,97.6,null,{"$f":"IF($O19126<=0,0,IF(($O19126-SUM($Q19126:Q19126))<$P19126,$O19126-SUM($Q19126:Q19126),IF(SUM($Q19126:Q19126)<$O19126,$P19126,0)))","v":97.6},{"$f":"IF($O19126<=0,0,IF(($O19126-SUM($Q19126:R19126))<$P19126,$O19126-SUM($Q19126:R19126),IF(SUM($Q19126:R19126)<$O19126,$P19126,0)))","v":97.6},{"$f":"IF($O19126<=0,0,IF(($O19126-SUM($Q19126:S19126))<$P19126,$O19126-SUM($Q19126:S19126),IF(SUM($Q19126:S19126)<$O19126,$P19126,0)))","v":97.6}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",498.95999999999992,71.28,0,null,null,0,427.67999999999995,1,427.67999999999995,71.28,null,{"$f":"IF($O19138<=0,0,IF(($O19138-SUM($Q19138:Q19138))<$P19138,$O19138-SUM($Q19138:Q19138),IF(SUM($Q19138:Q19138)<$O19138,$P19138,0)))","v":71.28},{"$f":"IF($O19138<=0,0,IF(($O19138-SUM($Q19138:R19138))<$P19138,$O19138-SUM($Q19138:R19138),IF(SUM($Q19138:R19138)<$O19138,$P19138,0)))","v":71.28},{"$f":"IF($O19138<=0,0,IF(($O19138-SUM($Q19138:S19138))<$P19138,$O19138-SUM($Q19138:S19138),IF(SUM($Q19138:S19138)<$O19138,$P19138,0)))","v":71.28}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",145.06999999999994,145.07,0,null,null,0,-5.6843418860808015E-14,1,-5.6843418860808015E-14,145.07,null,{"$f":"IF($O19143<=0,0,IF(($O19143-SUM($Q19143:Q19143))<$P19143,$O19143-SUM($Q19143:Q19143),IF(SUM($Q19143:Q19143)<$O19143,$P19143,0)))","v":0},{"$f":"IF($O19143<=0,0,IF(($O19143-SUM($Q19143:R19143))<$P19143,$O19143-SUM($Q19143:R19143),IF(SUM($Q19143:R19143)<$O19143,$P19143,0)))","v":0},{"$f":"IF($O19143<=0,0,IF(($O19143-SUM($Q19143:S19143))<$P19143,$O19143-SUM($Q19143:S19143),IF(SUM($Q19143:S19143)<$O19143,$P19143,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2012-12-31","2013-01-01",137.49,19.64,0,null,null,0,117.85000000000001,1,117.85000000000001,19.64,null,{"$f":"IF($O19158<=0,0,IF(($O19158-SUM($Q19158:Q19158))<$P19158,$O19158-SUM($Q19158:Q19158),IF(SUM($Q19158:Q19158)<$O19158,$P19158,0)))","v":19.64},{"$f":"IF($O19158<=0,0,IF(($O19158-SUM($Q19158:R19158))<$P19158,$O19158-SUM($Q19158:R19158),IF(SUM($Q19158:R19158)<$O19158,$P19158,0)))","v":19.64},{"$f":"IF($O19158<=0,0,IF(($O19158-SUM($Q19158:S19158))<$P19158,$O19158-SUM($Q19158:S19158),IF(SUM($Q19158:S19158)<$O19158,$P19158,0)))","v":19.64}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",26741.170000000002,3820.17,0,null,null,0,22921,1,22921,3820.17,null,{"$f":"IF($O19173<=0,0,IF(($O19173-SUM($Q19173:Q19173))<$P19173,$O19173-SUM($Q19173:Q19173),IF(SUM($Q19173:Q19173)<$O19173,$P19173,0)))","v":3820.17},{"$f":"IF($O19173<=0,0,IF(($O19173-SUM($Q19173:R19173))<$P19173,$O19173-SUM($Q19173:R19173),IF(SUM($Q19173:R19173)<$O19173,$P19173,0)))","v":3820.17},{"$f":"IF($O19173<=0,0,IF(($O19173-SUM($Q19173:S19173))<$P19173,$O19173-SUM($Q19173:S19173),IF(SUM($Q19173:S19173)<$O19173,$P19173,0)))","v":3820.17}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",17308.090000000004,2472.59,0,null,null,0,14835.500000000004,1,14835.500000000004,2472.59,null,{"$f":"IF($O19183<=0,0,IF(($O19183-SUM($Q19183:Q19183))<$P19183,$O19183-SUM($Q19183:Q19183),IF(SUM($Q19183:Q19183)<$O19183,$P19183,0)))","v":2472.59},{"$f":"IF($O19183<=0,0,IF(($O19183-SUM($Q19183:R19183))<$P19183,$O19183-SUM($Q19183:R19183),IF(SUM($Q19183:R19183)<$O19183,$P19183,0)))","v":2472.59},{"$f":"IF($O19183<=0,0,IF(($O19183-SUM($Q19183:S19183))<$P19183,$O19183-SUM($Q19183:S19183),IF(SUM($Q19183:S19183)<$O19183,$P19183,0)))","v":2472.59}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-12-31","2013-01-01",12325.6,1760.8,0,null,null,0,{"$f":"+G19206-H19206-I19206-J19206-L19206","v":10564.800000000001},1,{"$f":"+M19206*N19206","v":10564.800000000001},{"$f":"+(H19206+L19206)*N19206","v":1760.8},null,{"$f":"IF($O19206<=0,0,IF(($O19206-SUM($Q19206:Q19206))<$P19206,$O19206-SUM($Q19206:Q19206),IF(SUM($Q19206:Q19206)<$O19206,$P19206,0)))","v":1760.8},{"$f":"IF($O19206<=0,0,IF(($O19206-SUM($Q19206:R19206))<$P19206,$O19206-SUM($Q19206:R19206),IF(SUM($Q19206:R19206)<$O19206,$P19206,0)))","v":1760.8},{"$f":"IF($O19206<=0,0,IF(($O19206-SUM($Q19206:S19206))<$P19206,$O19206-SUM($Q19206:S19206),IF(SUM($Q19206:S19206)<$O19206,$P19206,0)))","v":1760.8}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",10884.609999999999,1554.94,0,null,null,0,9329.6699999999983,1,9329.6699999999983,1554.94,null,{"$f":"IF($O19221<=0,0,IF(($O19221-SUM($Q19221:Q19221))<$P19221,$O19221-SUM($Q19221:Q19221),IF(SUM($Q19221:Q19221)<$O19221,$P19221,0)))","v":1554.94},{"$f":"IF($O19221<=0,0,IF(($O19221-SUM($Q19221:R19221))<$P19221,$O19221-SUM($Q19221:R19221),IF(SUM($Q19221:R19221)<$O19221,$P19221,0)))","v":1554.94},{"$f":"IF($O19221<=0,0,IF(($O19221-SUM($Q19221:S19221))<$P19221,$O19221-SUM($Q19221:S19221),IF(SUM($Q19221:S19221)<$O19221,$P19221,0)))","v":1554.94}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",12088.989999999998,1511.12,0,null,null,0,10577.869999999999,1,10577.869999999999,1511.12,null,{"$f":"IF($O19226<=0,0,IF(($O19226-SUM($Q19226:Q19226))<$P19226,$O19226-SUM($Q19226:Q19226),IF(SUM($Q19226:Q19226)<$O19226,$P19226,0)))","v":1511.12},{"$f":"IF($O19226<=0,0,IF(($O19226-SUM($Q19226:R19226))<$P19226,$O19226-SUM($Q19226:R19226),IF(SUM($Q19226:R19226)<$O19226,$P19226,0)))","v":1511.12},{"$f":"IF($O19226<=0,0,IF(($O19226-SUM($Q19226:S19226))<$P19226,$O19226-SUM($Q19226:S19226),IF(SUM($Q19226:S19226)<$O19226,$P19226,0)))","v":1511.12}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",6320.0499999999993,902.86,0,null,null,0,5417.19,1,5417.19,902.86,null,{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:Q19241))<$P19241,$O19241-SUM($Q19241:Q19241),IF(SUM($Q19241:Q19241)<$O19241,$P19241,0)))","v":902.86},{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:R19241))<$P19241,$O19241-SUM($Q19241:R19241),IF(SUM($Q19241:R19241)<$O19241,$P19241,0)))","v":902.86},{"$f":"IF($O19241<=0,0,IF(($O19241-SUM($Q19241:S19241))<$P19241,$O19241-SUM($Q19241:S19241),IF(SUM($Q19241:S19241)<$O19241,$P19241,0)))","v":902.86}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1349.3499999999995,1349.36,0,null,null,0,-1.0000000000445652E-2,1,-1.0000000000445652E-2,1349.36,null,{"$f":"IF($O19260<=0,0,IF(($O19260-SUM($Q19260:Q19260))<$P19260,$O19260-SUM($Q19260:Q19260),IF(SUM($Q19260:Q19260)<$O19260,$P19260,0)))","v":0},{"$f":"IF($O19260<=0,0,IF(($O19260-SUM($Q19260:R19260))<$P19260,$O19260-SUM($Q19260:R19260),IF(SUM($Q19260:R19260)<$O19260,$P19260,0)))","v":0},{"$f":"IF($O19260<=0,0,IF(($O19260-SUM($Q19260:S19260))<$P19260,$O19260-SUM($Q19260:S19260),IF(SUM($Q19260:S19260)<$O19260,$P19260,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",2745.3699999999994,392.19,0,null,null,0,2353.1799999999994,1,2353.1799999999994,392.19,null,{"$f":"IF($O19274<=0,0,IF(($O19274-SUM($Q19274:Q19274))<$P19274,$O19274-SUM($Q19274:Q19274),IF(SUM($Q19274:Q19274)<$O19274,$P19274,0)))","v":392.19},{"$f":"IF($O19274<=0,0,IF(($O19274-SUM($Q19274:R19274))<$P19274,$O19274-SUM($Q19274:R19274),IF(SUM($Q19274:R19274)<$O19274,$P19274,0)))","v":392.19},{"$f":"IF($O19274<=0,0,IF(($O19274-SUM($Q19274:S19274))<$P19274,$O19274-SUM($Q19274:S19274),IF(SUM($Q19274:S19274)<$O19274,$P19274,0)))","v":392.19}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",690.38000000000011,98.62,0,null,null,0,591.7600000000001,1,591.7600000000001,98.62,null,{"$f":"IF($O19289<=0,0,IF(($O19289-SUM($Q19289:Q19289))<$P19289,$O19289-SUM($Q19289:Q19289),IF(SUM($Q19289:Q19289)<$O19289,$P19289,0)))","v":98.62},{"$f":"IF($O19289<=0,0,IF(($O19289-SUM($Q19289:R19289))<$P19289,$O19289-SUM($Q19289:R19289),IF(SUM($Q19289:R19289)<$O19289,$P19289,0)))","v":98.62},{"$f":"IF($O19289<=0,0,IF(($O19289-SUM($Q19289:S19289))<$P19289,$O19289-SUM($Q19289:S19289),IF(SUM($Q19289:S19289)<$O19289,$P19289,0)))","v":98.62}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",527.4,75.34,0,null,null,0,452.05999999999995,1,452.05999999999995,75.34,null,{"$f":"IF($O19294<=0,0,IF(($O19294-SUM($Q19294:Q19294))<$P19294,$O19294-SUM($Q19294:Q19294),IF(SUM($Q19294:Q19294)<$O19294,$P19294,0)))","v":75.34},{"$f":"IF($O19294<=0,0,IF(($O19294-SUM($Q19294:R19294))<$P19294,$O19294-SUM($Q19294:R19294),IF(SUM($Q19294:R19294)<$O19294,$P19294,0)))","v":75.34},{"$f":"IF($O19294<=0,0,IF(($O19294-SUM($Q19294:S19294))<$P19294,$O19294-SUM($Q19294:S19294),IF(SUM($Q19294:S19294)<$O19294,$P19294,0)))","v":75.34}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",287.67,41.09,0,null,null,0,246.58,1,246.58,41.09,null,{"$f":"IF($O19309<=0,0,IF(($O19309-SUM($Q19309:Q19309))<$P19309,$O19309-SUM($Q19309:Q19309),IF(SUM($Q19309:Q19309)<$O19309,$P19309,0)))","v":41.09},{"$f":"IF($O19309<=0,0,IF(($O19309-SUM($Q19309:R19309))<$P19309,$O19309-SUM($Q19309:R19309),IF(SUM($Q19309:R19309)<$O19309,$P19309,0)))","v":41.09},{"$f":"IF($O19309<=0,0,IF(($O19309-SUM($Q19309:S19309))<$P19309,$O19309-SUM($Q19309:S19309),IF(SUM($Q19309:S19309)<$O19309,$P19309,0)))","v":41.09}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",43631.78,6088.16,0,null,null,0,37543.619999999995,1,37543.619999999995,6088.16,null,{"$f":"IF($O19324<=0,0,IF(($O19324-SUM($Q19324:Q19324))<$P19324,$O19324-SUM($Q19324:Q19324),IF(SUM($Q19324:Q19324)<$O19324,$P19324,0)))","v":6088.16},{"$f":"IF($O19324<=0,0,IF(($O19324-SUM($Q19324:R19324))<$P19324,$O19324-SUM($Q19324:R19324),IF(SUM($Q19324:R19324)<$O19324,$P19324,0)))","v":6088.16},{"$f":"IF($O19324<=0,0,IF(($O19324-SUM($Q19324:S19324))<$P19324,$O19324-SUM($Q19324:S19324),IF(SUM($Q19324:S19324)<$O19324,$P19324,0)))","v":6088.16}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",30050.33,4193.07,0,null,null,0,25857.260000000002,1,25857.260000000002,4193.07,null,{"$f":"IF($O19344<=0,0,IF(($O19344-SUM($Q19344:Q19344))<$P19344,$O19344-SUM($Q19344:Q19344),IF(SUM($Q19344:Q19344)<$O19344,$P19344,0)))","v":4193.07},{"$f":"IF($O19344<=0,0,IF(($O19344-SUM($Q19344:R19344))<$P19344,$O19344-SUM($Q19344:R19344),IF(SUM($Q19344:R19344)<$O19344,$P19344,0)))","v":4193.07},{"$f":"IF($O19344<=0,0,IF(($O19344-SUM($Q19344:S19344))<$P19344,$O19344-SUM($Q19344:S19344),IF(SUM($Q19344:S19344)<$O19344,$P19344,0)))","v":4193.07}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",14683.689999999999,2234.4699999999998,0,null,null,0,12449.22,1,12449.22,2234.4699999999998,null,{"$f":"IF($O19357<=0,0,IF(($O19357-SUM($Q19357:Q19357))<$P19357,$O19357-SUM($Q19357:Q19357),IF(SUM($Q19357:Q19357)<$O19357,$P19357,0)))","v":2234.4699999999998},{"$f":"IF($O19357<=0,0,IF(($O19357-SUM($Q19357:R19357))<$P19357,$O19357-SUM($Q19357:R19357),IF(SUM($Q19357:R19357)<$O19357,$P19357,0)))","v":2234.4699999999998},{"$f":"IF($O19357<=0,0,IF(($O19357-SUM($Q19357:S19357))<$P19357,$O19357-SUM($Q19357:S19357),IF(SUM($Q19357:S19357)<$O19357,$P19357,0)))","v":2234.4699999999998}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-12-31","2013-01-01",13429.36,1873.86,0,null,null,0,11555.5,1,11555.5,1873.86,null,{"$f":"IF($O19362<=0,0,IF(($O19362-SUM($Q19362:Q19362))<$P19362,$O19362-SUM($Q19362:Q19362),IF(SUM($Q19362:Q19362)<$O19362,$P19362,0)))","v":1873.86},{"$f":"IF($O19362<=0,0,IF(($O19362-SUM($Q19362:R19362))<$P19362,$O19362-SUM($Q19362:R19362),IF(SUM($Q19362:R19362)<$O19362,$P19362,0)))","v":1873.86},{"$f":"IF($O19362<=0,0,IF(($O19362-SUM($Q19362:S19362))<$P19362,$O19362-SUM($Q19362:S19362),IF(SUM($Q19362:S19362)<$O19362,$P19362,0)))","v":1873.86}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",11215.66,1706.73,0,null,null,0,9508.93,1,9508.93,1706.73,null,{"$f":"IF($O19377<=0,0,IF(($O19377-SUM($Q19377:Q19377))<$P19377,$O19377-SUM($Q19377:Q19377),IF(SUM($Q19377:Q19377)<$O19377,$P19377,0)))","v":1706.73},{"$f":"IF($O19377<=0,0,IF(($O19377-SUM($Q19377:R19377))<$P19377,$O19377-SUM($Q19377:R19377),IF(SUM($Q19377:R19377)<$O19377,$P19377,0)))","v":1706.73},{"$f":"IF($O19377<=0,0,IF(($O19377-SUM($Q19377:S19377))<$P19377,$O19377-SUM($Q19377:S19377),IF(SUM($Q19377:S19377)<$O19377,$P19377,0)))","v":1706.73}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",6558.54,936.93,0,null,null,0,5621.61,1,5621.61,936.93,null,{"$f":"IF($O19392<=0,0,IF(($O19392-SUM($Q19392:Q19392))<$P19392,$O19392-SUM($Q19392:Q19392),IF(SUM($Q19392:Q19392)<$O19392,$P19392,0)))","v":936.93},{"$f":"IF($O19392<=0,0,IF(($O19392-SUM($Q19392:R19392))<$P19392,$O19392-SUM($Q19392:R19392),IF(SUM($Q19392:R19392)<$O19392,$P19392,0)))","v":936.93},{"$f":"IF($O19392<=0,0,IF(($O19392-SUM($Q19392:S19392))<$P19392,$O19392-SUM($Q19392:S19392),IF(SUM($Q19392:S19392)<$O19392,$P19392,0)))","v":936.93}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2012-12-31","2013-01-01",4659.2000000000007,665.6,0,null,null,0,3993.6000000000008,1,3993.6000000000008,665.6,null,{"$f":"IF($O19414<=0,0,IF(($O19414-SUM($Q19414:Q19414))<$P19414,$O19414-SUM($Q19414:Q19414),IF(SUM($Q19414:Q19414)<$O19414,$P19414,0)))","v":665.6},{"$f":"IF($O19414<=0,0,IF(($O19414-SUM($Q19414:R19414))<$P19414,$O19414-SUM($Q19414:R19414),IF(SUM($Q19414:R19414)<$O19414,$P19414,0)))","v":665.6},{"$f":"IF($O19414<=0,0,IF(($O19414-SUM($Q19414:S19414))<$P19414,$O19414-SUM($Q19414:S19414),IF(SUM($Q19414:S19414)<$O19414,$P19414,0)))","v":665.6}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",1372.2399999999998,1372.23,0,null,null,0,9.9999999997635314E-3,1,9.9999999997635314E-3,1372.23,null,{"$f":"IF($O19425<=0,0,IF(($O19425-SUM($Q19425:Q19425))<$P19425,$O19425-SUM($Q19425:Q19425),IF(SUM($Q19425:Q19425)<$O19425,$P19425,0)))","v":9.9999999997635314E-3},{"$f":"IF($O19425<=0,0,IF(($O19425-SUM($Q19425:R19425))<$P19425,$O19425-SUM($Q19425:R19425),IF(SUM($Q19425:R19425)<$O19425,$P19425,0)))","v":0},{"$f":"IF($O19425<=0,0,IF(($O19425-SUM($Q19425:S19425))<$P19425,$O19425-SUM($Q19425:S19425),IF(SUM($Q19425:S19425)<$O19425,$P19425,0)))","v":0}]
[null,"AERONAVEGACIÓN","Enseres (NUEVO)","OTROS","2012-12-31","2013-01-01",2669.3399999999997,381.33,0,null,null,0,2288.0099999999998,1,2288.0099999999998,381.33,null,{"$f":"IF($O19444<=0,0,IF(($O19444-SUM($Q19444:Q19444))<$P19444,$O19444-SUM($Q19444:Q19444),IF(SUM($Q19444:Q19444)<$O19444,$P19444,0)))","v":381.33},{"$f":"IF($O19444<=0,0,IF(($O19444-SUM($Q19444:R19444))<$P19444,$O19444-SUM($Q19444:R19444),IF(SUM($Q19444:R19444)<$O19444,$P19444,0)))","v":381.33},{"$f":"IF($O19444<=0,0,IF(($O19444-SUM($Q19444:S19444))<$P19444,$O19444-SUM($Q19444:S19444),IF(SUM($Q19444:S19444)<$O19444,$P19444,0)))","v":381.33}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2012-12-31","2013-01-01",42098.990000000005,5874.28,0,null,null,0,36224.710000000006,1,36224.710000000006,5874.28,null,{"$f":"IF($O19445<=0,0,IF(($O19445-SUM($Q19445:Q19445))<$P19445,$O19445-SUM($Q19445:Q19445),IF(SUM($Q19445:Q19445)<$O19445,$P19445,0)))","v":5874.28},{"$f":"IF($O19445<=0,0,IF(($O19445-SUM($Q19445:R19445))<$P19445,$O19445-SUM($Q19445:R19445),IF(SUM($Q19445:R19445)<$O19445,$P19445,0)))","v":5874.28},{"$f":"IF($O19445<=0,0,IF(($O19445-SUM($Q19445:S19445))<$P19445,$O19445-SUM($Q19445:S19445),IF(SUM($Q19445:S19445)<$O19445,$P19445,0)))","v":5874.28}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",512.81000000000006,73.260000000000005,0,null,null,0,439.55000000000007,1,439.55000000000007,73.260000000000005,null,{"$f":"IF($O19460<=0,0,IF(($O19460-SUM($Q19460:Q19460))<$P19460,$O19460-SUM($Q19460:Q19460),IF(SUM($Q19460:Q19460)<$O19460,$P19460,0)))","v":73.260000000000005},{"$f":"IF($O19460<=0,0,IF(($O19460-SUM($Q19460:R19460))<$P19460,$O19460-SUM($Q19460:R19460),IF(SUM($Q19460:R19460)<$O19460,$P19460,0)))","v":73.260000000000005},{"$f":"IF($O19460<=0,0,IF(($O19460-SUM($Q19460:S19460))<$P19460,$O19460-SUM($Q19460:S19460),IF(SUM($Q19460:S19460)<$O19460,$P19460,0)))","v":73.260000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",223.68,0,0,null,null,223.68,0,0.5,0,111.84,null,{"$f":"IF($O19484<=0,0,IF(($O19484-SUM($Q19484:Q19484))<$P19484,$O19484-SUM($Q19484:Q19484),IF(SUM($Q19484:Q19484)<$O19484,$P19484,0)))","v":0},{"$f":"IF($O19484<=0,0,IF(($O19484-SUM($Q19484:R19484))<$P19484,$O19484-SUM($Q19484:R19484),IF(SUM($Q19484:R19484)<$O19484,$P19484,0)))","v":0},{"$f":"IF($O19484<=0,0,IF(($O19484-SUM($Q19484:S19484))<$P19484,$O19484-SUM($Q19484:S19484),IF(SUM($Q19484:S19484)<$O19484,$P19484,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",39.960000000000008,39.96,0,null,null,0,7.1054273576010019E-15,1,7.1054273576010019E-15,39.96,null,{"$f":"IF($O19493<=0,0,IF(($O19493-SUM($Q19493:Q19493))<$P19493,$O19493-SUM($Q19493:Q19493),IF(SUM($Q19493:Q19493)<$O19493,$P19493,0)))","v":7.1054273576010019E-15},{"$f":"IF($O19493<=0,0,IF(($O19493-SUM($Q19493:R19493))<$P19493,$O19493-SUM($Q19493:R19493),IF(SUM($Q19493:R19493)<$O19493,$P19493,0)))","v":0},{"$f":"IF($O19493<=0,0,IF(($O19493-SUM($Q19493:S19493))<$P19493,$O19493-SUM($Q19493:S19493),IF(SUM($Q19493:S19493)<$O19493,$P19493,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",21429.629999999997,3261.03,0,null,null,0,18168.599999999999,1,18168.599999999999,3261.03,null,{"$f":"IF($O19508<=0,0,IF(($O19508-SUM($Q19508:Q19508))<$P19508,$O19508-SUM($Q19508:Q19508),IF(SUM($Q19508:Q19508)<$O19508,$P19508,0)))","v":3261.03},{"$f":"IF($O19508<=0,0,IF(($O19508-SUM($Q19508:R19508))<$P19508,$O19508-SUM($Q19508:R19508),IF(SUM($Q19508:R19508)<$O19508,$P19508,0)))","v":3261.03},{"$f":"IF($O19508<=0,0,IF(($O19508-SUM($Q19508:S19508))<$P19508,$O19508-SUM($Q19508:S19508),IF(SUM($Q19508:S19508)<$O19508,$P19508,0)))","v":3261.03}]
[null,"AERONAVEGACIÓN","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","OTROS","2012-12-31","2013-01-01",14911.18,2080.63,0,null,null,0,12830.55,1,12830.55,2080.63,null,{"$f":"IF($O19527<=0,0,IF(($O19527-SUM($Q19527:Q19527))<$P19527,$O19527-SUM($Q19527:Q19527),IF(SUM($Q19527:Q19527)<$O19527,$P19527,0)))","v":2080.63},{"$f":"IF($O19527<=0,0,IF(($O19527-SUM($Q19527:R19527))<$P19527,$O19527-SUM($Q19527:R19527),IF(SUM($Q19527:R19527)<$O19527,$P19527,0)))","v":2080.63},{"$f":"IF($O19527<=0,0,IF(($O19527-SUM($Q19527:S19527))<$P19527,$O19527-SUM($Q19527:S19527),IF(SUM($Q19527:S19527)<$O19527,$P19527,0)))","v":2080.63}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2012-12-31","2013-01-01",4835.2799999999988,4835.28,0,null,null,0,-9.0949470177292824E-13,1,-9.0949470177292824E-13,4835.28,null,{"$f":"IF($O19528<=0,0,IF(($O19528-SUM($Q19528:Q19528))<$P19528,$O19528-SUM($Q19528:Q19528),IF(SUM($Q19528:Q19528)<$O19528,$P19528,0)))","v":0},{"$f":"IF($O19528<=0,0,IF(($O19528-SUM($Q19528:R19528))<$P19528,$O19528-SUM($Q19528:R19528),IF(SUM($Q19528:R19528)<$O19528,$P19528,0)))","v":0},{"$f":"IF($O19528<=0,0,IF(($O19528-SUM($Q19528:S19528))<$P19528,$O19528-SUM($Q19528:S19528),IF(SUM($Q19528:S19528)<$O19528,$P19528,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",11405.840000000002,1735.67,0,null,null,0,9670.1700000000019,1,9670.1700000000019,1735.67,null,{"$f":"IF($O19547<=0,0,IF(($O19547-SUM($Q19547:Q19547))<$P19547,$O19547-SUM($Q19547:Q19547),IF(SUM($Q19547:Q19547)<$O19547,$P19547,0)))","v":1735.67},{"$f":"IF($O19547<=0,0,IF(($O19547-SUM($Q19547:R19547))<$P19547,$O19547-SUM($Q19547:R19547),IF(SUM($Q19547:R19547)<$O19547,$P19547,0)))","v":1735.67},{"$f":"IF($O19547<=0,0,IF(($O19547-SUM($Q19547:S19547))<$P19547,$O19547-SUM($Q19547:S19547),IF(SUM($Q19547:S19547)<$O19547,$P19547,0)))","v":1735.67}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",6376.92,910.99,0,null,null,0,5465.93,1,5465.93,910.99,null,{"$f":"IF($O19562<=0,0,IF(($O19562-SUM($Q19562:Q19562))<$P19562,$O19562-SUM($Q19562:Q19562),IF(SUM($Q19562:Q19562)<$O19562,$P19562,0)))","v":910.99},{"$f":"IF($O19562<=0,0,IF(($O19562-SUM($Q19562:R19562))<$P19562,$O19562-SUM($Q19562:R19562),IF(SUM($Q19562:R19562)<$O19562,$P19562,0)))","v":910.99},{"$f":"IF($O19562<=0,0,IF(($O19562-SUM($Q19562:S19562))<$P19562,$O19562-SUM($Q19562:S19562),IF(SUM($Q19562:S19562)<$O19562,$P19562,0)))","v":910.99}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-12-31","2013-01-01",43246.679999999993,6034.42,0,null,null,0,37212.259999999995,1,37212.259999999995,6034.42,null,{"$f":"IF($O19576<=0,0,IF(($O19576-SUM($Q19576:Q19576))<$P19576,$O19576-SUM($Q19576:Q19576),IF(SUM($Q19576:Q19576)<$O19576,$P19576,0)))","v":6034.42},{"$f":"IF($O19576<=0,0,IF(($O19576-SUM($Q19576:R19576))<$P19576,$O19576-SUM($Q19576:R19576),IF(SUM($Q19576:R19576)<$O19576,$P19576,0)))","v":6034.42},{"$f":"IF($O19576<=0,0,IF(($O19576-SUM($Q19576:S19576))<$P19576,$O19576-SUM($Q19576:S19576),IF(SUM($Q19576:S19576)<$O19576,$P19576,0)))","v":6034.42}]
[null,"AERONAVEGACIÓN","Enseres (NUEVO)","OTROS","2012-12-31","2013-01-01",2697.6499999999996,385.38,0,null,null,0,2312.2699999999995,1,2312.2699999999995,385.38,null,{"$f":"IF($O19595<=0,0,IF(($O19595-SUM($Q19595:Q19595))<$P19595,$O19595-SUM($Q19595:Q19595),IF(SUM($Q19595:Q19595)<$O19595,$P19595,0)))","v":385.38},{"$f":"IF($O19595<=0,0,IF(($O19595-SUM($Q19595:R19595))<$P19595,$O19595-SUM($Q19595:R19595),IF(SUM($Q19595:R19595)<$O19595,$P19595,0)))","v":385.38},{"$f":"IF($O19595<=0,0,IF(($O19595-SUM($Q19595:S19595))<$P19595,$O19595-SUM($Q19595:S19595),IF(SUM($Q19595:S19595)<$O19595,$P19595,0)))","v":385.38}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",508.78,72.680000000000007,0,null,null,0,436.09999999999997,1,436.09999999999997,72.680000000000007,null,{"$f":"IF($O19610<=0,0,IF(($O19610-SUM($Q19610:Q19610))<$P19610,$O19610-SUM($Q19610:Q19610),IF(SUM($Q19610:Q19610)<$O19610,$P19610,0)))","v":72.680000000000007},{"$f":"IF($O19610<=0,0,IF(($O19610-SUM($Q19610:R19610))<$P19610,$O19610-SUM($Q19610:R19610),IF(SUM($Q19610:R19610)<$O19610,$P19610,0)))","v":72.680000000000007},{"$f":"IF($O19610<=0,0,IF(($O19610-SUM($Q19610:S19610))<$P19610,$O19610-SUM($Q19610:S19610),IF(SUM($Q19610:S19610)<$O19610,$P19610,0)))","v":72.680000000000007}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",8441.8999999999978,2813.97,0,null,null,0,5627.9299999999985,1,5627.9299999999985,2813.97,null,{"$f":"IF($O19615<=0,0,IF(($O19615-SUM($Q19615:Q19615))<$P19615,$O19615-SUM($Q19615:Q19615),IF(SUM($Q19615:Q19615)<$O19615,$P19615,0)))","v":2813.97},{"$f":"IF($O19615<=0,0,IF(($O19615-SUM($Q19615:R19615))<$P19615,$O19615-SUM($Q19615:R19615),IF(SUM($Q19615:R19615)<$O19615,$P19615,0)))","v":2813.9599999999987},{"$f":"IF($O19615<=0,0,IF(($O19615-SUM($Q19615:S19615))<$P19615,$O19615-SUM($Q19615:S19615),IF(SUM($Q19615:S19615)<$O19615,$P19615,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2012-12-31","2013-01-01",282.66000000000003,40.380000000000003,0,null,null,0,242.28000000000003,1,242.28000000000003,40.380000000000003,null,{"$f":"IF($O19632<=0,0,IF(($O19632-SUM($Q19632:Q19632))<$P19632,$O19632-SUM($Q19632:Q19632),IF(SUM($Q19632:Q19632)<$O19632,$P19632,0)))","v":40.380000000000003},{"$f":"IF($O19632<=0,0,IF(($O19632-SUM($Q19632:R19632))<$P19632,$O19632-SUM($Q19632:R19632),IF(SUM($Q19632:R19632)<$O19632,$P19632,0)))","v":40.380000000000003},{"$f":"IF($O19632<=0,0,IF(($O19632-SUM($Q19632:S19632))<$P19632,$O19632-SUM($Q19632:S19632),IF(SUM($Q19632:S19632)<$O19632,$P19632,0)))","v":40.380000000000003}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",5908.22,844.03,0,null,null,0,5064.1900000000005,1,5064.1900000000005,844.03,null,{"$f":"IF($O19644<=0,0,IF(($O19644-SUM($Q19644:Q19644))<$P19644,$O19644-SUM($Q19644:Q19644),IF(SUM($Q19644:Q19644)<$O19644,$P19644,0)))","v":844.03},{"$f":"IF($O19644<=0,0,IF(($O19644-SUM($Q19644:R19644))<$P19644,$O19644-SUM($Q19644:R19644),IF(SUM($Q19644:R19644)<$O19644,$P19644,0)))","v":844.03},{"$f":"IF($O19644<=0,0,IF(($O19644-SUM($Q19644:S19644))<$P19644,$O19644-SUM($Q19644:S19644),IF(SUM($Q19644:S19644)<$O19644,$P19644,0)))","v":844.03}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",2516.5899999999997,359.51,0,null,null,0,2157.08,1,2157.08,359.51,null,{"$f":"IF($O19663<=0,0,IF(($O19663-SUM($Q19663:Q19663))<$P19663,$O19663-SUM($Q19663:Q19663),IF(SUM($Q19663:Q19663)<$O19663,$P19663,0)))","v":359.51},{"$f":"IF($O19663<=0,0,IF(($O19663-SUM($Q19663:R19663))<$P19663,$O19663-SUM($Q19663:R19663),IF(SUM($Q19663:R19663)<$O19663,$P19663,0)))","v":359.51},{"$f":"IF($O19663<=0,0,IF(($O19663-SUM($Q19663:S19663))<$P19663,$O19663-SUM($Q19663:S19663),IF(SUM($Q19663:S19663)<$O19663,$P19663,0)))","v":359.51}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",35928.289999999994,5013.25,0,null,null,0,30915.039999999994,1,30915.039999999994,5013.25,null,{"$f":"IF($O19678<=0,0,IF(($O19678-SUM($Q19678:Q19678))<$P19678,$O19678-SUM($Q19678:Q19678),IF(SUM($Q19678:Q19678)<$O19678,$P19678,0)))","v":5013.25},{"$f":"IF($O19678<=0,0,IF(($O19678-SUM($Q19678:R19678))<$P19678,$O19678-SUM($Q19678:R19678),IF(SUM($Q19678:R19678)<$O19678,$P19678,0)))","v":5013.25},{"$f":"IF($O19678<=0,0,IF(($O19678-SUM($Q19678:S19678))<$P19678,$O19678-SUM($Q19678:S19678),IF(SUM($Q19678:S19678)<$O19678,$P19678,0)))","v":5013.25}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2012-12-31","2013-01-01",995.26999999999975,142.18,0,null,null,0,853.08999999999969,1,853.08999999999969,142.18,null,{"$f":"IF($O19693<=0,0,IF(($O19693-SUM($Q19693:Q19693))<$P19693,$O19693-SUM($Q19693:Q19693),IF(SUM($Q19693:Q19693)<$O19693,$P19693,0)))","v":142.18},{"$f":"IF($O19693<=0,0,IF(($O19693-SUM($Q19693:R19693))<$P19693,$O19693-SUM($Q19693:R19693),IF(SUM($Q19693:R19693)<$O19693,$P19693,0)))","v":142.18},{"$f":"IF($O19693<=0,0,IF(($O19693-SUM($Q19693:S19693))<$P19693,$O19693-SUM($Q19693:S19693),IF(SUM($Q19693:S19693)<$O19693,$P19693,0)))","v":142.18}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",555745.79999999993,69468.23,0,null,null,0,486277.56999999995,1,486277.56999999995,69468.23,null,{"$f":"IF($O19702<=0,0,IF(($O19702-SUM($Q19702:Q19702))<$P19702,$O19702-SUM($Q19702:Q19702),IF(SUM($Q19702:Q19702)<$O19702,$P19702,0)))","v":69468.23},{"$f":"IF($O19702<=0,0,IF(($O19702-SUM($Q19702:R19702))<$P19702,$O19702-SUM($Q19702:R19702),IF(SUM($Q19702:R19702)<$O19702,$P19702,0)))","v":69468.23},{"$f":"IF($O19702<=0,0,IF(($O19702-SUM($Q19702:S19702))<$P19702,$O19702-SUM($Q19702:S19702),IF(SUM($Q19702:S19702)<$O19702,$P19702,0)))","v":69468.23}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2012-12-31","2013-01-01",11757.369999999999,1469.67,0,null,null,0,10287.699999999999,1,10287.699999999999,1469.67,null,{"$f":"IF($O19712<=0,0,IF(($O19712-SUM($Q19712:Q19712))<$P19712,$O19712-SUM($Q19712:Q19712),IF(SUM($Q19712:Q19712)<$O19712,$P19712,0)))","v":1469.67},{"$f":"IF($O19712<=0,0,IF(($O19712-SUM($Q19712:R19712))<$P19712,$O19712-SUM($Q19712:R19712),IF(SUM($Q19712:R19712)<$O19712,$P19712,0)))","v":1469.67},{"$f":"IF($O19712<=0,0,IF(($O19712-SUM($Q19712:S19712))<$P19712,$O19712-SUM($Q19712:S19712),IF(SUM($Q19712:S19712)<$O19712,$P19712,0)))","v":1469.67}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2012-12-31","2013-01-01",12867.69,1795.49,0,null,null,0,11072.2,1,11072.2,1795.49,null,{"$f":"IF($O19731<=0,0,IF(($O19731-SUM($Q19731:Q19731))<$P19731,$O19731-SUM($Q19731:Q19731),IF(SUM($Q19731:Q19731)<$O19731,$P19731,0)))","v":1795.49},{"$f":"IF($O19731<=0,0,IF(($O19731-SUM($Q19731:R19731))<$P19731,$O19731-SUM($Q19731:R19731),IF(SUM($Q19731:R19731)<$O19731,$P19731,0)))","v":1795.49},{"$f":"IF($O19731<=0,0,IF(($O19731-SUM($Q19731:S19731))<$P19731,$O19731-SUM($Q19731:S19731),IF(SUM($Q19731:S19731)<$O19731,$P19731,0)))","v":1795.49}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2012-12-31","2013-01-01",6444.5599999999995,920.65,0,null,null,0,5523.91,1,5523.91,920.65,null,{"$f":"IF($O19746<=0,0,IF(($O19746-SUM($Q19746:Q19746))<$P19746,$O19746-SUM($Q19746:Q19746),IF(SUM($Q19746:Q19746)<$O19746,$P19746,0)))","v":920.65},{"$f":"IF($O19746<=0,0,IF(($O19746-SUM($Q19746:R19746))<$P19746,$O19746-SUM($Q19746:R19746),IF(SUM($Q19746:R19746)<$O19746,$P19746,0)))","v":920.65},{"$f":"IF($O19746<=0,0,IF(($O19746-SUM($Q19746:S19746))<$P19746,$O19746-SUM($Q19746:S19746),IF(SUM($Q19746:S19746)<$O19746,$P19746,0)))","v":920.65}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2013-06-07","2013-06-07",124642.99000000002,7486.52,0,null,null,0,117156.47000000002,1,117156.47000000002,7486.52,null,{"$f":"IF($O19761<=0,0,IF(($O19761-SUM($Q19761:Q19761))<$P19761,$O19761-SUM($Q19761:Q19761),IF(SUM($Q19761:Q19761)<$O19761,$P19761,0)))","v":7486.52},{"$f":"IF($O19761<=0,0,IF(($O19761-SUM($Q19761:R19761))<$P19761,$O19761-SUM($Q19761:R19761),IF(SUM($Q19761:R19761)<$O19761,$P19761,0)))","v":7486.52},{"$f":"IF($O19761<=0,0,IF(($O19761-SUM($Q19761:S19761))<$P19761,$O19761-SUM($Q19761:S19761),IF(SUM($Q19761:S19761)<$O19761,$P19761,0)))","v":7486.52}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2013-02-05","2013-02-05",1792.4799999999996,224.06,0,null,null,0,1568.4199999999996,1,1568.4199999999996,224.06,null,{"$f":"IF($O19766<=0,0,IF(($O19766-SUM($Q19766:Q19766))<$P19766,$O19766-SUM($Q19766:Q19766),IF(SUM($Q19766:Q19766)<$O19766,$P19766,0)))","v":224.06},{"$f":"IF($O19766<=0,0,IF(($O19766-SUM($Q19766:R19766))<$P19766,$O19766-SUM($Q19766:R19766),IF(SUM($Q19766:R19766)<$O19766,$P19766,0)))","v":224.06},{"$f":"IF($O19766<=0,0,IF(($O19766-SUM($Q19766:S19766))<$P19766,$O19766-SUM($Q19766:S19766),IF(SUM($Q19766:S19766)<$O19766,$P19766,0)))","v":224.06}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-01-01","2014-01-01",4144.07,0,0,null,null,4144.07,0,0.5,0,2072.0349999999999,null,{"$f":"IF($O19780<=0,0,IF(($O19780-SUM($Q19780:Q19780))<$P19780,$O19780-SUM($Q19780:Q19780),IF(SUM($Q19780:Q19780)<$O19780,$P19780,0)))","v":0},{"$f":"IF($O19780<=0,0,IF(($O19780-SUM($Q19780:R19780))<$P19780,$O19780-SUM($Q19780:R19780),IF(SUM($Q19780:R19780)<$O19780,$P19780,0)))","v":0},{"$f":"IF($O19780<=0,0,IF(($O19780-SUM($Q19780:S19780))<$P19780,$O19780-SUM($Q19780:S19780),IF(SUM($Q19780:S19780)<$O19780,$P19780,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-01-28","2014-03-30",1330,420,0,null,null,0,910,1,910,420,null,{"$f":"IF($O19795<=0,0,IF(($O19795-SUM($Q19795:Q19795))<$P19795,$O19795-SUM($Q19795:Q19795),IF(SUM($Q19795:Q19795)<$O19795,$P19795,0)))","v":420},{"$f":"IF($O19795<=0,0,IF(($O19795-SUM($Q19795:R19795))<$P19795,$O19795-SUM($Q19795:R19795),IF(SUM($Q19795:R19795)<$O19795,$P19795,0)))","v":420},{"$f":"IF($O19795<=0,0,IF(($O19795-SUM($Q19795:S19795))<$P19795,$O19795-SUM($Q19795:S19795),IF(SUM($Q19795:S19795)<$O19795,$P19795,0)))","v":70}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-01-20","2014-03-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O19814<=0,0,IF(($O19814-SUM($Q19814:Q19814))<$P19814,$O19814-SUM($Q19814:Q19814),IF(SUM($Q19814:Q19814)<$O19814,$P19814,0)))","v":0},{"$f":"IF($O19814<=0,0,IF(($O19814-SUM($Q19814:R19814))<$P19814,$O19814-SUM($Q19814:R19814),IF(SUM($Q19814:R19814)<$O19814,$P19814,0)))","v":0},{"$f":"IF($O19814<=0,0,IF(($O19814-SUM($Q19814:S19814))<$P19814,$O19814-SUM($Q19814:S19814),IF(SUM($Q19814:S19814)<$O19814,$P19814,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2013-12-17","2014-03-30",17108.75,2478.0500000000002,0,null,null,0,14630.7,1,14630.7,2478.0500000000002,null,{"$f":"IF($O19829<=0,0,IF(($O19829-SUM($Q19829:Q19829))<$P19829,$O19829-SUM($Q19829:Q19829),IF(SUM($Q19829:Q19829)<$O19829,$P19829,0)))","v":2478.0500000000002},{"$f":"IF($O19829<=0,0,IF(($O19829-SUM($Q19829:R19829))<$P19829,$O19829-SUM($Q19829:R19829),IF(SUM($Q19829:R19829)<$O19829,$P19829,0)))","v":2478.0500000000002},{"$f":"IF($O19829<=0,0,IF(($O19829-SUM($Q19829:S19829))<$P19829,$O19829-SUM($Q19829:S19829),IF(SUM($Q19829:S19829)<$O19829,$P19829,0)))","v":2478.0500000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-03-12","2014-03-30",1806.29,306.07,0,null,null,0,1500.22,1,1500.22,306.07,null,{"$f":"IF($O19834<=0,0,IF(($O19834-SUM($Q19834:Q19834))<$P19834,$O19834-SUM($Q19834:Q19834),IF(SUM($Q19834:Q19834)<$O19834,$P19834,0)))","v":306.07},{"$f":"IF($O19834<=0,0,IF(($O19834-SUM($Q19834:R19834))<$P19834,$O19834-SUM($Q19834:R19834),IF(SUM($Q19834:R19834)<$O19834,$P19834,0)))","v":306.07},{"$f":"IF($O19834<=0,0,IF(($O19834-SUM($Q19834:S19834))<$P19834,$O19834-SUM($Q19834:S19834),IF(SUM($Q19834:S19834)<$O19834,$P19834,0)))","v":306.07}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-03-17","2014-03-30",304,96,0,null,null,0,208,1,208,96,null,{"$f":"IF($O19850<=0,0,IF(($O19850-SUM($Q19850:Q19850))<$P19850,$O19850-SUM($Q19850:Q19850),IF(SUM($Q19850:Q19850)<$O19850,$P19850,0)))","v":96},{"$f":"IF($O19850<=0,0,IF(($O19850-SUM($Q19850:R19850))<$P19850,$O19850-SUM($Q19850:R19850),IF(SUM($Q19850:R19850)<$O19850,$P19850,0)))","v":96},{"$f":"IF($O19850<=0,0,IF(($O19850-SUM($Q19850:S19850))<$P19850,$O19850-SUM($Q19850:S19850),IF(SUM($Q19850:S19850)<$O19850,$P19850,0)))","v":16}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2014-01-06","2014-03-30",1046.6100000000001,330.51,0,null,null,0,716.10000000000014,0.5,358.05000000000007,165.255,null,{"$f":"IF($O19863<=0,0,IF(($O19863-SUM($Q19863:Q19863))<$P19863,$O19863-SUM($Q19863:Q19863),IF(SUM($Q19863:Q19863)<$O19863,$P19863,0)))","v":165.255},{"$f":"IF($O19863<=0,0,IF(($O19863-SUM($Q19863:R19863))<$P19863,$O19863-SUM($Q19863:R19863),IF(SUM($Q19863:R19863)<$O19863,$P19863,0)))","v":165.255},{"$f":"IF($O19863<=0,0,IF(($O19863-SUM($Q19863:S19863))<$P19863,$O19863-SUM($Q19863:S19863),IF(SUM($Q19863:S19863)<$O19863,$P19863,0)))","v":27.540000000000077}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-03-24","2014-03-30",1489.4,0,0,null,null,1489.4,0,0.5,0,744.7,null,{"$f":"IF($O19882<=0,0,IF(($O19882-SUM($Q19882:Q19882))<$P19882,$O19882-SUM($Q19882:Q19882),IF(SUM($Q19882:Q19882)<$O19882,$P19882,0)))","v":0},{"$f":"IF($O19882<=0,0,IF(($O19882-SUM($Q19882:R19882))<$P19882,$O19882-SUM($Q19882:R19882),IF(SUM($Q19882:R19882)<$O19882,$P19882,0)))","v":0},{"$f":"IF($O19882<=0,0,IF(($O19882-SUM($Q19882:S19882))<$P19882,$O19882-SUM($Q19882:S19882),IF(SUM($Q19882:S19882)<$O19882,$P19882,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,null,null,0,254.54999999999995,0.5,127.27499999999998,56.57,null,{"$f":"IF($O19897<=0,0,IF(($O19897-SUM($Q19897:Q19897))<$P19897,$O19897-SUM($Q19897:Q19897),IF(SUM($Q19897:Q19897)<$O19897,$P19897,0)))","v":56.57},{"$f":"IF($O19897<=0,0,IF(($O19897-SUM($Q19897:R19897))<$P19897,$O19897-SUM($Q19897:R19897),IF(SUM($Q19897:R19897)<$O19897,$P19897,0)))","v":56.57},{"$f":"IF($O19897<=0,0,IF(($O19897-SUM($Q19897:S19897))<$P19897,$O19897-SUM($Q19897:S19897),IF(SUM($Q19897:S19897)<$O19897,$P19897,0)))","v":14.134999999999977}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,null,null,0,254.54999999999995,0.5,127.27499999999998,56.57,null,{"$f":"IF($O19902<=0,0,IF(($O19902-SUM($Q19902:Q19902))<$P19902,$O19902-SUM($Q19902:Q19902),IF(SUM($Q19902:Q19902)<$O19902,$P19902,0)))","v":56.57},{"$f":"IF($O19902<=0,0,IF(($O19902-SUM($Q19902:R19902))<$P19902,$O19902-SUM($Q19902:R19902),IF(SUM($Q19902:R19902)<$O19902,$P19902,0)))","v":56.57},{"$f":"IF($O19902<=0,0,IF(($O19902-SUM($Q19902:S19902))<$P19902,$O19902-SUM($Q19902:S19902),IF(SUM($Q19902:S19902)<$O19902,$P19902,0)))","v":14.134999999999977}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,null,null,0,254.54999999999995,1,254.54999999999995,113.14,null,{"$f":"IF($O19920<=0,0,IF(($O19920-SUM($Q19920:Q19920))<$P19920,$O19920-SUM($Q19920:Q19920),IF(SUM($Q19920:Q19920)<$O19920,$P19920,0)))","v":113.14},{"$f":"IF($O19920<=0,0,IF(($O19920-SUM($Q19920:R19920))<$P19920,$O19920-SUM($Q19920:R19920),IF(SUM($Q19920:R19920)<$O19920,$P19920,0)))","v":113.14},{"$f":"IF($O19920<=0,0,IF(($O19920-SUM($Q19920:S19920))<$P19920,$O19920-SUM($Q19920:S19920),IF(SUM($Q19920:S19920)<$O19920,$P19920,0)))","v":28.269999999999953}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,null,null,0,254.54999999999995,1,254.54999999999995,113.14,null,{"$f":"IF($O19931<=0,0,IF(($O19931-SUM($Q19931:Q19931))<$P19931,$O19931-SUM($Q19931:Q19931),IF(SUM($Q19931:Q19931)<$O19931,$P19931,0)))","v":113.14},{"$f":"IF($O19931<=0,0,IF(($O19931-SUM($Q19931:R19931))<$P19931,$O19931-SUM($Q19931:R19931),IF(SUM($Q19931:R19931)<$O19931,$P19931,0)))","v":113.14},{"$f":"IF($O19931<=0,0,IF(($O19931-SUM($Q19931:S19931))<$P19931,$O19931-SUM($Q19931:S19931),IF(SUM($Q19931:S19931)<$O19931,$P19931,0)))","v":28.269999999999953}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,null,null,0,254.54999999999995,0.5,127.27499999999998,56.57,null,{"$f":"IF($O19950<=0,0,IF(($O19950-SUM($Q19950:Q19950))<$P19950,$O19950-SUM($Q19950:Q19950),IF(SUM($Q19950:Q19950)<$O19950,$P19950,0)))","v":56.57},{"$f":"IF($O19950<=0,0,IF(($O19950-SUM($Q19950:R19950))<$P19950,$O19950-SUM($Q19950:R19950),IF(SUM($Q19950:R19950)<$O19950,$P19950,0)))","v":56.57},{"$f":"IF($O19950<=0,0,IF(($O19950-SUM($Q19950:S19950))<$P19950,$O19950-SUM($Q19950:S19950),IF(SUM($Q19950:S19950)<$O19950,$P19950,0)))","v":14.134999999999977}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,null,null,0,254.54999999999995,1,254.54999999999995,113.14,null,{"$f":"IF($O19965<=0,0,IF(($O19965-SUM($Q19965:Q19965))<$P19965,$O19965-SUM($Q19965:Q19965),IF(SUM($Q19965:Q19965)<$O19965,$P19965,0)))","v":113.14},{"$f":"IF($O19965<=0,0,IF(($O19965-SUM($Q19965:R19965))<$P19965,$O19965-SUM($Q19965:R19965),IF(SUM($Q19965:R19965)<$O19965,$P19965,0)))","v":113.14},{"$f":"IF($O19965<=0,0,IF(($O19965-SUM($Q19965:S19965))<$P19965,$O19965-SUM($Q19965:S19965),IF(SUM($Q19965:S19965)<$O19965,$P19965,0)))","v":28.269999999999953}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,null,null,0,254.54999999999995,0.5,127.27499999999998,56.57,null,{"$f":"IF($O19980<=0,0,IF(($O19980-SUM($Q19980:Q19980))<$P19980,$O19980-SUM($Q19980:Q19980),IF(SUM($Q19980:Q19980)<$O19980,$P19980,0)))","v":56.57},{"$f":"IF($O19980<=0,0,IF(($O19980-SUM($Q19980:R19980))<$P19980,$O19980-SUM($Q19980:R19980),IF(SUM($Q19980:R19980)<$O19980,$P19980,0)))","v":56.57},{"$f":"IF($O19980<=0,0,IF(($O19980-SUM($Q19980:S19980))<$P19980,$O19980-SUM($Q19980:S19980),IF(SUM($Q19980:S19980)<$O19980,$P19980,0)))","v":14.134999999999977}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-04-08","2014-04-30",367.68999999999994,113.14,0,null,null,0,254.54999999999995,1,254.54999999999995,113.14,null,{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:Q19985))<$P19985,$O19985-SUM($Q19985:Q19985),IF(SUM($Q19985:Q19985)<$O19985,$P19985,0)))","v":113.14},{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:R19985))<$P19985,$O19985-SUM($Q19985:R19985),IF(SUM($Q19985:R19985)<$O19985,$P19985,0)))","v":113.14},{"$f":"IF($O19985<=0,0,IF(($O19985-SUM($Q19985:S19985))<$P19985,$O19985-SUM($Q19985:S19985),IF(SUM($Q19985:S19985)<$O19985,$P19985,0)))","v":28.269999999999953}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2014-04-23","2014-04-30",5296.6100000000006,0,0,null,null,5296.61,0,0.5,0,2648.3049999999998,null,{"$f":"IF($O19998<=0,0,IF(($O19998-SUM($Q19998:Q19998))<$P19998,$O19998-SUM($Q19998:Q19998),IF(SUM($Q19998:Q19998)<$O19998,$P19998,0)))","v":0},{"$f":"IF($O19998<=0,0,IF(($O19998-SUM($Q19998:R19998))<$P19998,$O19998-SUM($Q19998:R19998),IF(SUM($Q19998:R19998)<$O19998,$P19998,0)))","v":0},{"$f":"IF($O19998<=0,0,IF(($O19998-SUM($Q19998:S19998))<$P19998,$O19998-SUM($Q19998:S19998),IF(SUM($Q19998:S19998)<$O19998,$P19998,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2014-04-16","2014-04-30",455,140,0,null,null,0,315,0.5,157.5,70,null,{"$f":"IF($O20018<=0,0,IF(($O20018-SUM($Q20018:Q20018))<$P20018,$O20018-SUM($Q20018:Q20018),IF(SUM($Q20018:Q20018)<$O20018,$P20018,0)))","v":70},{"$f":"IF($O20018<=0,0,IF(($O20018-SUM($Q20018:R20018))<$P20018,$O20018-SUM($Q20018:R20018),IF(SUM($Q20018:R20018)<$O20018,$P20018,0)))","v":70},{"$f":"IF($O20018<=0,0,IF(($O20018-SUM($Q20018:S20018))<$P20018,$O20018-SUM($Q20018:S20018),IF(SUM($Q20018:S20018)<$O20018,$P20018,0)))","v":17.5}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-18","2014-06-30",1674.17,490,0,null,null,0,1184.17,1,1184.17,490,null,{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:Q20033))<$P20033,$O20033-SUM($Q20033:Q20033),IF(SUM($Q20033:Q20033)<$O20033,$P20033,0)))","v":490},{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:R20033))<$P20033,$O20033-SUM($Q20033:R20033),IF(SUM($Q20033:R20033)<$O20033,$P20033,0)))","v":490},{"$f":"IF($O20033<=0,0,IF(($O20033-SUM($Q20033:S20033))<$P20033,$O20033-SUM($Q20033:S20033),IF(SUM($Q20033:S20033)<$O20033,$P20033,0)))","v":204.17000000000007}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-05-23","2014-07-31",815.46,135.91,0,null,null,0,679.55000000000007,1,679.55000000000007,135.91,null,{"$f":"IF($O20048<=0,0,IF(($O20048-SUM($Q20048:Q20048))<$P20048,$O20048-SUM($Q20048:Q20048),IF(SUM($Q20048:Q20048)<$O20048,$P20048,0)))","v":135.91},{"$f":"IF($O20048<=0,0,IF(($O20048-SUM($Q20048:R20048))<$P20048,$O20048-SUM($Q20048:R20048),IF(SUM($Q20048:R20048)<$O20048,$P20048,0)))","v":135.91},{"$f":"IF($O20048<=0,0,IF(($O20048-SUM($Q20048:S20048))<$P20048,$O20048-SUM($Q20048:S20048),IF(SUM($Q20048:S20048)<$O20048,$P20048,0)))","v":135.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-06-05","2014-07-31",3833.5,484.89,0,null,null,0,3348.61,1,3348.61,484.89,null,{"$f":"IF($O20053<=0,0,IF(($O20053-SUM($Q20053:Q20053))<$P20053,$O20053-SUM($Q20053:Q20053),IF(SUM($Q20053:Q20053)<$O20053,$P20053,0)))","v":484.89},{"$f":"IF($O20053<=0,0,IF(($O20053-SUM($Q20053:R20053))<$P20053,$O20053-SUM($Q20053:R20053),IF(SUM($Q20053:R20053)<$O20053,$P20053,0)))","v":484.89},{"$f":"IF($O20053<=0,0,IF(($O20053-SUM($Q20053:S20053))<$P20053,$O20053-SUM($Q20053:S20053),IF(SUM($Q20053:S20053)<$O20053,$P20053,0)))","v":484.89}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2014-07-31","2014-09-30",405.53,110.6,0,null,null,0,294.92999999999995,0.5,147.46499999999997,55.3,null,{"$f":"IF($O20068<=0,0,IF(($O20068-SUM($Q20068:Q20068))<$P20068,$O20068-SUM($Q20068:Q20068),IF(SUM($Q20068:Q20068)<$O20068,$P20068,0)))","v":55.3},{"$f":"IF($O20068<=0,0,IF(($O20068-SUM($Q20068:R20068))<$P20068,$O20068-SUM($Q20068:R20068),IF(SUM($Q20068:R20068)<$O20068,$P20068,0)))","v":55.3},{"$f":"IF($O20068<=0,0,IF(($O20068-SUM($Q20068:S20068))<$P20068,$O20068-SUM($Q20068:S20068),IF(SUM($Q20068:S20068)<$O20068,$P20068,0)))","v":36.864999999999981}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2014-08-30","2014-09-30",43647.33,6235.33,0,null,null,0,37412,1,37412,6235.33,null,{"$f":"IF($O20082<=0,0,IF(($O20082-SUM($Q20082:Q20082))<$P20082,$O20082-SUM($Q20082:Q20082),IF(SUM($Q20082:Q20082)<$O20082,$P20082,0)))","v":6235.33},{"$f":"IF($O20082<=0,0,IF(($O20082-SUM($Q20082:R20082))<$P20082,$O20082-SUM($Q20082:R20082),IF(SUM($Q20082:R20082)<$O20082,$P20082,0)))","v":6235.33},{"$f":"IF($O20082<=0,0,IF(($O20082-SUM($Q20082:S20082))<$P20082,$O20082-SUM($Q20082:S20082),IF(SUM($Q20082:S20082)<$O20082,$P20082,0)))","v":6235.33}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2014-08-30","2014-09-30",1927.0499999999997,275.29000000000002,0,null,null,0,1651.7599999999998,{"$f":"+IF(B20101=$B$7,100%,50%)","v":1},1651.7599999999998,275.29000000000002,null,{"$f":"IF($O20101<=0,0,IF(($O20101-SUM($Q20101:Q20101))<$P20101,$O20101-SUM($Q20101:Q20101),IF(SUM($Q20101:Q20101)<$O20101,$P20101,0)))","v":275.29000000000002},{"$f":"IF($O20101<=0,0,IF(($O20101-SUM($Q20101:R20101))<$P20101,$O20101-SUM($Q20101:R20101),IF(SUM($Q20101:R20101)<$O20101,$P20101,0)))","v":275.29000000000002},{"$f":"IF($O20101<=0,0,IF(($O20101-SUM($Q20101:S20101))<$P20101,$O20101-SUM($Q20101:S20101),IF(SUM($Q20101:S20101)<$O20101,$P20101,0)))","v":275.29000000000002}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2014-08-30","2014-09-30",42659.880000000005,6094.27,0,null,null,0,36565.61,1,36565.61,6094.27,null,{"$f":"IF($O20116<=0,0,IF(($O20116-SUM($Q20116:Q20116))<$P20116,$O20116-SUM($Q20116:Q20116),IF(SUM($Q20116:Q20116)<$O20116,$P20116,0)))","v":6094.27},{"$f":"IF($O20116<=0,0,IF(($O20116-SUM($Q20116:R20116))<$P20116,$O20116-SUM($Q20116:R20116),IF(SUM($Q20116:R20116)<$O20116,$P20116,0)))","v":6094.27},{"$f":"IF($O20116<=0,0,IF(($O20116-SUM($Q20116:S20116))<$P20116,$O20116-SUM($Q20116:S20116),IF(SUM($Q20116:S20116)<$O20116,$P20116,0)))","v":6094.27}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2014-08-30","2014-09-30",83421.87000000001,11917.41,0,null,null,0,71504.460000000006,1,71504.460000000006,11917.41,null,{"$f":"IF($O20135<=0,0,IF(($O20135-SUM($Q20135:Q20135))<$P20135,$O20135-SUM($Q20135:Q20135),IF(SUM($Q20135:Q20135)<$O20135,$P20135,0)))","v":11917.41},{"$f":"IF($O20135<=0,0,IF(($O20135-SUM($Q20135:R20135))<$P20135,$O20135-SUM($Q20135:R20135),IF(SUM($Q20135:R20135)<$O20135,$P20135,0)))","v":11917.41},{"$f":"IF($O20135<=0,0,IF(($O20135-SUM($Q20135:S20135))<$P20135,$O20135-SUM($Q20135:S20135),IF(SUM($Q20135:S20135)<$O20135,$P20135,0)))","v":11917.41}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2014-08-30","2014-09-30",8981.84,1283.1199999999999,0,null,null,0,7698.72,1,7698.72,1283.1199999999999,null,{"$f":"IF($O20138<=0,0,IF(($O20138-SUM($Q20138:Q20138))<$P20138,$O20138-SUM($Q20138:Q20138),IF(SUM($Q20138:Q20138)<$O20138,$P20138,0)))","v":1283.1199999999999},{"$f":"IF($O20138<=0,0,IF(($O20138-SUM($Q20138:R20138))<$P20138,$O20138-SUM($Q20138:R20138),IF(SUM($Q20138:R20138)<$O20138,$P20138,0)))","v":1283.1199999999999},{"$f":"IF($O20138<=0,0,IF(($O20138-SUM($Q20138:S20138))<$P20138,$O20138-SUM($Q20138:S20138),IF(SUM($Q20138:S20138)<$O20138,$P20138,0)))","v":1283.1199999999999}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2014-08-30","2014-09-30",1941.33,277.33,0,null,null,0,1664,1,1664,277.33,null,{"$f":"IF($O20150<=0,0,IF(($O20150-SUM($Q20150:Q20150))<$P20150,$O20150-SUM($Q20150:Q20150),IF(SUM($Q20150:Q20150)<$O20150,$P20150,0)))","v":277.33},{"$f":"IF($O20150<=0,0,IF(($O20150-SUM($Q20150:R20150))<$P20150,$O20150-SUM($Q20150:R20150),IF(SUM($Q20150:R20150)<$O20150,$P20150,0)))","v":277.33},{"$f":"IF($O20150<=0,0,IF(($O20150-SUM($Q20150:S20150))<$P20150,$O20150-SUM($Q20150:S20150),IF(SUM($Q20150:S20150)<$O20150,$P20150,0)))","v":277.33}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2014-08-01","2014-09-30",6931.380000000001,3199.1,0,null,null,0,3732.2800000000011,1,3732.2800000000011,3199.1,null,{"$f":"IF($O20169<=0,0,IF(($O20169-SUM($Q20169:Q20169))<$P20169,$O20169-SUM($Q20169:Q20169),IF(SUM($Q20169:Q20169)<$O20169,$P20169,0)))","v":3199.1},{"$f":"IF($O20169<=0,0,IF(($O20169-SUM($Q20169:R20169))<$P20169,$O20169-SUM($Q20169:R20169),IF(SUM($Q20169:R20169)<$O20169,$P20169,0)))","v":533.1800000000012},{"$f":"IF($O20169<=0,0,IF(($O20169-SUM($Q20169:S20169))<$P20169,$O20169-SUM($Q20169:S20169),IF(SUM($Q20169:S20169)<$O20169,$P20169,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20184<=0,0,IF(($O20184-SUM($Q20184:Q20184))<$P20184,$O20184-SUM($Q20184:Q20184),IF(SUM($Q20184:Q20184)<$O20184,$P20184,0)))","v":0},{"$f":"IF($O20184<=0,0,IF(($O20184-SUM($Q20184:R20184))<$P20184,$O20184-SUM($Q20184:R20184),IF(SUM($Q20184:R20184)<$O20184,$P20184,0)))","v":0},{"$f":"IF($O20184<=0,0,IF(($O20184-SUM($Q20184:S20184))<$P20184,$O20184-SUM($Q20184:S20184),IF(SUM($Q20184:S20184)<$O20184,$P20184,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",146.17000000000007,146.16999999999999,0,null,null,0,8.5265128291212022E-14,1,8.5265128291212022E-14,146.16999999999999,null,{"$f":"IF($O20203<=0,0,IF(($O20203-SUM($Q20203:Q20203))<$P20203,$O20203-SUM($Q20203:Q20203),IF(SUM($Q20203:Q20203)<$O20203,$P20203,0)))","v":8.5265128291212022E-14},{"$f":"IF($O20203<=0,0,IF(($O20203-SUM($Q20203:R20203))<$P20203,$O20203-SUM($Q20203:R20203),IF(SUM($Q20203:R20203)<$O20203,$P20203,0)))","v":0},{"$f":"IF($O20203<=0,0,IF(($O20203-SUM($Q20203:S20203))<$P20203,$O20203-SUM($Q20203:S20203),IF(SUM($Q20203:S20203)<$O20203,$P20203,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",146.17000000000007,146.16999999999999,0,null,null,0,8.5265128291212022E-14,1,8.5265128291212022E-14,146.16999999999999,null,{"$f":"IF($O20218<=0,0,IF(($O20218-SUM($Q20218:Q20218))<$P20218,$O20218-SUM($Q20218:Q20218),IF(SUM($Q20218:Q20218)<$O20218,$P20218,0)))","v":8.5265128291212022E-14},{"$f":"IF($O20218<=0,0,IF(($O20218-SUM($Q20218:R20218))<$P20218,$O20218-SUM($Q20218:R20218),IF(SUM($Q20218:R20218)<$O20218,$P20218,0)))","v":0},{"$f":"IF($O20218<=0,0,IF(($O20218-SUM($Q20218:S20218))<$P20218,$O20218-SUM($Q20218:S20218),IF(SUM($Q20218:S20218)<$O20218,$P20218,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",146.17000000000007,146.16999999999999,0,null,null,0,8.5265128291212022E-14,{"$f":"+IF(B20229=$B$7,100%,50%)","v":1},8.5265128291212022E-14,146.16999999999999,null,{"$f":"IF($O20229<=0,0,IF(($O20229-SUM($Q20229:Q20229))<$P20229,$O20229-SUM($Q20229:Q20229),IF(SUM($Q20229:Q20229)<$O20229,$P20229,0)))","v":8.5265128291212022E-14},{"$f":"IF($O20229<=0,0,IF(($O20229-SUM($Q20229:R20229))<$P20229,$O20229-SUM($Q20229:R20229),IF(SUM($Q20229:R20229)<$O20229,$P20229,0)))","v":0},{"$f":"IF($O20229<=0,0,IF(($O20229-SUM($Q20229:S20229))<$P20229,$O20229-SUM($Q20229:S20229),IF(SUM($Q20229:S20229)<$O20229,$P20229,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",146.17000000000007,146.16999999999999,0,null,null,0,8.5265128291212022E-14,1,8.5265128291212022E-14,146.16999999999999,null,{"$f":"IF($O20237<=0,0,IF(($O20237-SUM($Q20237:Q20237))<$P20237,$O20237-SUM($Q20237:Q20237),IF(SUM($Q20237:Q20237)<$O20237,$P20237,0)))","v":8.5265128291212022E-14},{"$f":"IF($O20237<=0,0,IF(($O20237-SUM($Q20237:R20237))<$P20237,$O20237-SUM($Q20237:R20237),IF(SUM($Q20237:R20237)<$O20237,$P20237,0)))","v":0},{"$f":"IF($O20237<=0,0,IF(($O20237-SUM($Q20237:S20237))<$P20237,$O20237-SUM($Q20237:S20237),IF(SUM($Q20237:S20237)<$O20237,$P20237,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20252<=0,0,IF(($O20252-SUM($Q20252:Q20252))<$P20252,$O20252-SUM($Q20252:Q20252),IF(SUM($Q20252:Q20252)<$O20252,$P20252,0)))","v":0},{"$f":"IF($O20252<=0,0,IF(($O20252-SUM($Q20252:R20252))<$P20252,$O20252-SUM($Q20252:R20252),IF(SUM($Q20252:R20252)<$O20252,$P20252,0)))","v":0},{"$f":"IF($O20252<=0,0,IF(($O20252-SUM($Q20252:S20252))<$P20252,$O20252-SUM($Q20252:S20252),IF(SUM($Q20252:S20252)<$O20252,$P20252,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20267<=0,0,IF(($O20267-SUM($Q20267:Q20267))<$P20267,$O20267-SUM($Q20267:Q20267),IF(SUM($Q20267:Q20267)<$O20267,$P20267,0)))","v":0},{"$f":"IF($O20267<=0,0,IF(($O20267-SUM($Q20267:R20267))<$P20267,$O20267-SUM($Q20267:R20267),IF(SUM($Q20267:R20267)<$O20267,$P20267,0)))","v":0},{"$f":"IF($O20267<=0,0,IF(($O20267-SUM($Q20267:S20267))<$P20267,$O20267-SUM($Q20267:S20267),IF(SUM($Q20267:S20267)<$O20267,$P20267,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20286<=0,0,IF(($O20286-SUM($Q20286:Q20286))<$P20286,$O20286-SUM($Q20286:Q20286),IF(SUM($Q20286:Q20286)<$O20286,$P20286,0)))","v":0},{"$f":"IF($O20286<=0,0,IF(($O20286-SUM($Q20286:R20286))<$P20286,$O20286-SUM($Q20286:R20286),IF(SUM($Q20286:R20286)<$O20286,$P20286,0)))","v":0},{"$f":"IF($O20286<=0,0,IF(($O20286-SUM($Q20286:S20286))<$P20286,$O20286-SUM($Q20286:S20286),IF(SUM($Q20286:S20286)<$O20286,$P20286,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20299<=0,0,IF(($O20299-SUM($Q20299:Q20299))<$P20299,$O20299-SUM($Q20299:Q20299),IF(SUM($Q20299:Q20299)<$O20299,$P20299,0)))","v":0},{"$f":"IF($O20299<=0,0,IF(($O20299-SUM($Q20299:R20299))<$P20299,$O20299-SUM($Q20299:R20299),IF(SUM($Q20299:R20299)<$O20299,$P20299,0)))","v":0},{"$f":"IF($O20299<=0,0,IF(($O20299-SUM($Q20299:S20299))<$P20299,$O20299-SUM($Q20299:S20299),IF(SUM($Q20299:S20299)<$O20299,$P20299,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20305<=0,0,IF(($O20305-SUM($Q20305:Q20305))<$P20305,$O20305-SUM($Q20305:Q20305),IF(SUM($Q20305:Q20305)<$O20305,$P20305,0)))","v":0},{"$f":"IF($O20305<=0,0,IF(($O20305-SUM($Q20305:R20305))<$P20305,$O20305-SUM($Q20305:R20305),IF(SUM($Q20305:R20305)<$O20305,$P20305,0)))","v":0},{"$f":"IF($O20305<=0,0,IF(($O20305-SUM($Q20305:S20305))<$P20305,$O20305-SUM($Q20305:S20305),IF(SUM($Q20305:S20305)<$O20305,$P20305,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",258.1200000000008,258.12,0,null,null,0,7.9580786405131221E-13,0.5,3.979039320256561E-13,129.06,null,{"$f":"IF($O20320<=0,0,IF(($O20320-SUM($Q20320:Q20320))<$P20320,$O20320-SUM($Q20320:Q20320),IF(SUM($Q20320:Q20320)<$O20320,$P20320,0)))","v":3.979039320256561E-13},{"$f":"IF($O20320<=0,0,IF(($O20320-SUM($Q20320:R20320))<$P20320,$O20320-SUM($Q20320:R20320),IF(SUM($Q20320:R20320)<$O20320,$P20320,0)))","v":0},{"$f":"IF($O20320<=0,0,IF(($O20320-SUM($Q20320:S20320))<$P20320,$O20320-SUM($Q20320:S20320),IF(SUM($Q20320:S20320)<$O20320,$P20320,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",258.1200000000008,258.12,0,null,null,0,7.9580786405131221E-13,1,7.9580786405131221E-13,258.12,null,{"$f":"IF($O20335<=0,0,IF(($O20335-SUM($Q20335:Q20335))<$P20335,$O20335-SUM($Q20335:Q20335),IF(SUM($Q20335:Q20335)<$O20335,$P20335,0)))","v":7.9580786405131221E-13},{"$f":"IF($O20335<=0,0,IF(($O20335-SUM($Q20335:R20335))<$P20335,$O20335-SUM($Q20335:R20335),IF(SUM($Q20335:R20335)<$O20335,$P20335,0)))","v":0},{"$f":"IF($O20335<=0,0,IF(($O20335-SUM($Q20335:S20335))<$P20335,$O20335-SUM($Q20335:S20335),IF(SUM($Q20335:S20335)<$O20335,$P20335,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",258.1200000000008,258.12,0,null,null,0,7.9580786405131221E-13,1,7.9580786405131221E-13,258.12,null,{"$f":"IF($O20354<=0,0,IF(($O20354-SUM($Q20354:Q20354))<$P20354,$O20354-SUM($Q20354:Q20354),IF(SUM($Q20354:Q20354)<$O20354,$P20354,0)))","v":7.9580786405131221E-13},{"$f":"IF($O20354<=0,0,IF(($O20354-SUM($Q20354:R20354))<$P20354,$O20354-SUM($Q20354:R20354),IF(SUM($Q20354:R20354)<$O20354,$P20354,0)))","v":0},{"$f":"IF($O20354<=0,0,IF(($O20354-SUM($Q20354:S20354))<$P20354,$O20354-SUM($Q20354:S20354),IF(SUM($Q20354:S20354)<$O20354,$P20354,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",258.1200000000008,258.12,0,null,null,0,7.9580786405131221E-13,1,7.9580786405131221E-13,258.12,null,{"$f":"IF($O20369<=0,0,IF(($O20369-SUM($Q20369:Q20369))<$P20369,$O20369-SUM($Q20369:Q20369),IF(SUM($Q20369:Q20369)<$O20369,$P20369,0)))","v":7.9580786405131221E-13},{"$f":"IF($O20369<=0,0,IF(($O20369-SUM($Q20369:R20369))<$P20369,$O20369-SUM($Q20369:R20369),IF(SUM($Q20369:R20369)<$O20369,$P20369,0)))","v":0},{"$f":"IF($O20369<=0,0,IF(($O20369-SUM($Q20369:S20369))<$P20369,$O20369-SUM($Q20369:S20369),IF(SUM($Q20369:S20369)<$O20369,$P20369,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20373<=0,0,IF(($O20373-SUM($Q20373:Q20373))<$P20373,$O20373-SUM($Q20373:Q20373),IF(SUM($Q20373:Q20373)<$O20373,$P20373,0)))","v":0},{"$f":"IF($O20373<=0,0,IF(($O20373-SUM($Q20373:R20373))<$P20373,$O20373-SUM($Q20373:R20373),IF(SUM($Q20373:R20373)<$O20373,$P20373,0)))","v":0},{"$f":"IF($O20373<=0,0,IF(($O20373-SUM($Q20373:S20373))<$P20373,$O20373-SUM($Q20373:S20373),IF(SUM($Q20373:S20373)<$O20373,$P20373,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20388<=0,0,IF(($O20388-SUM($Q20388:Q20388))<$P20388,$O20388-SUM($Q20388:Q20388),IF(SUM($Q20388:Q20388)<$O20388,$P20388,0)))","v":0},{"$f":"IF($O20388<=0,0,IF(($O20388-SUM($Q20388:R20388))<$P20388,$O20388-SUM($Q20388:R20388),IF(SUM($Q20388:R20388)<$O20388,$P20388,0)))","v":0},{"$f":"IF($O20388<=0,0,IF(($O20388-SUM($Q20388:S20388))<$P20388,$O20388-SUM($Q20388:S20388),IF(SUM($Q20388:S20388)<$O20388,$P20388,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20403<=0,0,IF(($O20403-SUM($Q20403:Q20403))<$P20403,$O20403-SUM($Q20403:Q20403),IF(SUM($Q20403:Q20403)<$O20403,$P20403,0)))","v":0},{"$f":"IF($O20403<=0,0,IF(($O20403-SUM($Q20403:R20403))<$P20403,$O20403-SUM($Q20403:R20403),IF(SUM($Q20403:R20403)<$O20403,$P20403,0)))","v":0},{"$f":"IF($O20403<=0,0,IF(($O20403-SUM($Q20403:S20403))<$P20403,$O20403-SUM($Q20403:S20403),IF(SUM($Q20403:S20403)<$O20403,$P20403,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,{"$f":"+G20422-H20422-I20422-J20422-L20422","v":0},1,{"$f":"+M20422*N20422","v":0},{"$f":"+(H20422+L20422)*N20422","v":0},null,{"$f":"IF($O20422<=0,0,IF(($O20422-SUM($Q20422:Q20422))<$P20422,$O20422-SUM($Q20422:Q20422),IF(SUM($Q20422:Q20422)<$O20422,$P20422,0)))","v":0},{"$f":"IF($O20422<=0,0,IF(($O20422-SUM($Q20422:R20422))<$P20422,$O20422-SUM($Q20422:R20422),IF(SUM($Q20422:R20422)<$O20422,$P20422,0)))","v":0},{"$f":"IF($O20422<=0,0,IF(($O20422-SUM($Q20422:S20422))<$P20422,$O20422-SUM($Q20422:S20422),IF(SUM($Q20422:S20422)<$O20422,$P20422,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20437<=0,0,IF(($O20437-SUM($Q20437:Q20437))<$P20437,$O20437-SUM($Q20437:Q20437),IF(SUM($Q20437:Q20437)<$O20437,$P20437,0)))","v":0},{"$f":"IF($O20437<=0,0,IF(($O20437-SUM($Q20437:R20437))<$P20437,$O20437-SUM($Q20437:R20437),IF(SUM($Q20437:R20437)<$O20437,$P20437,0)))","v":0},{"$f":"IF($O20437<=0,0,IF(($O20437-SUM($Q20437:S20437))<$P20437,$O20437-SUM($Q20437:S20437),IF(SUM($Q20437:S20437)<$O20437,$P20437,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",140.98999999999978,140.99,0,null,null,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,140.99,null,{"$f":"IF($O20447<=0,0,IF(($O20447-SUM($Q20447:Q20447))<$P20447,$O20447-SUM($Q20447:Q20447),IF(SUM($Q20447:Q20447)<$O20447,$P20447,0)))","v":0},{"$f":"IF($O20447<=0,0,IF(($O20447-SUM($Q20447:R20447))<$P20447,$O20447-SUM($Q20447:R20447),IF(SUM($Q20447:R20447)<$O20447,$P20447,0)))","v":0},{"$f":"IF($O20447<=0,0,IF(($O20447-SUM($Q20447:S20447))<$P20447,$O20447-SUM($Q20447:S20447),IF(SUM($Q20447:S20447)<$O20447,$P20447,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",140.98999999999978,140.99,0,null,null,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,140.99,null,{"$f":"IF($O20456<=0,0,IF(($O20456-SUM($Q20456:Q20456))<$P20456,$O20456-SUM($Q20456:Q20456),IF(SUM($Q20456:Q20456)<$O20456,$P20456,0)))","v":0},{"$f":"IF($O20456<=0,0,IF(($O20456-SUM($Q20456:R20456))<$P20456,$O20456-SUM($Q20456:R20456),IF(SUM($Q20456:R20456)<$O20456,$P20456,0)))","v":0},{"$f":"IF($O20456<=0,0,IF(($O20456-SUM($Q20456:S20456))<$P20456,$O20456-SUM($Q20456:S20456),IF(SUM($Q20456:S20456)<$O20456,$P20456,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",140.98999999999978,140.99,0,null,null,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,140.99,null,{"$f":"IF($O20471<=0,0,IF(($O20471-SUM($Q20471:Q20471))<$P20471,$O20471-SUM($Q20471:Q20471),IF(SUM($Q20471:Q20471)<$O20471,$P20471,0)))","v":0},{"$f":"IF($O20471<=0,0,IF(($O20471-SUM($Q20471:R20471))<$P20471,$O20471-SUM($Q20471:R20471),IF(SUM($Q20471:R20471)<$O20471,$P20471,0)))","v":0},{"$f":"IF($O20471<=0,0,IF(($O20471-SUM($Q20471:S20471))<$P20471,$O20471-SUM($Q20471:S20471),IF(SUM($Q20471:S20471)<$O20471,$P20471,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",140.98999999999978,140.99,0,null,null,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,140.99,null,{"$f":"IF($O20490<=0,0,IF(($O20490-SUM($Q20490:Q20490))<$P20490,$O20490-SUM($Q20490:Q20490),IF(SUM($Q20490:Q20490)<$O20490,$P20490,0)))","v":0},{"$f":"IF($O20490<=0,0,IF(($O20490-SUM($Q20490:R20490))<$P20490,$O20490-SUM($Q20490:R20490),IF(SUM($Q20490:R20490)<$O20490,$P20490,0)))","v":0},{"$f":"IF($O20490<=0,0,IF(($O20490-SUM($Q20490:S20490))<$P20490,$O20490-SUM($Q20490:S20490),IF(SUM($Q20490:S20490)<$O20490,$P20490,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20505<=0,0,IF(($O20505-SUM($Q20505:Q20505))<$P20505,$O20505-SUM($Q20505:Q20505),IF(SUM($Q20505:Q20505)<$O20505,$P20505,0)))","v":0},{"$f":"IF($O20505<=0,0,IF(($O20505-SUM($Q20505:R20505))<$P20505,$O20505-SUM($Q20505:R20505),IF(SUM($Q20505:R20505)<$O20505,$P20505,0)))","v":0},{"$f":"IF($O20505<=0,0,IF(($O20505-SUM($Q20505:S20505))<$P20505,$O20505-SUM($Q20505:S20505),IF(SUM($Q20505:S20505)<$O20505,$P20505,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20517<=0,0,IF(($O20517-SUM($Q20517:Q20517))<$P20517,$O20517-SUM($Q20517:Q20517),IF(SUM($Q20517:Q20517)<$O20517,$P20517,0)))","v":0},{"$f":"IF($O20517<=0,0,IF(($O20517-SUM($Q20517:R20517))<$P20517,$O20517-SUM($Q20517:R20517),IF(SUM($Q20517:R20517)<$O20517,$P20517,0)))","v":0},{"$f":"IF($O20517<=0,0,IF(($O20517-SUM($Q20517:S20517))<$P20517,$O20517-SUM($Q20517:S20517),IF(SUM($Q20517:S20517)<$O20517,$P20517,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20524<=0,0,IF(($O20524-SUM($Q20524:Q20524))<$P20524,$O20524-SUM($Q20524:Q20524),IF(SUM($Q20524:Q20524)<$O20524,$P20524,0)))","v":0},{"$f":"IF($O20524<=0,0,IF(($O20524-SUM($Q20524:R20524))<$P20524,$O20524-SUM($Q20524:R20524),IF(SUM($Q20524:R20524)<$O20524,$P20524,0)))","v":0},{"$f":"IF($O20524<=0,0,IF(($O20524-SUM($Q20524:S20524))<$P20524,$O20524-SUM($Q20524:S20524),IF(SUM($Q20524:S20524)<$O20524,$P20524,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-08-01","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20539<=0,0,IF(($O20539-SUM($Q20539:Q20539))<$P20539,$O20539-SUM($Q20539:Q20539),IF(SUM($Q20539:Q20539)<$O20539,$P20539,0)))","v":0},{"$f":"IF($O20539<=0,0,IF(($O20539-SUM($Q20539:R20539))<$P20539,$O20539-SUM($Q20539:R20539),IF(SUM($Q20539:R20539)<$O20539,$P20539,0)))","v":0},{"$f":"IF($O20539<=0,0,IF(($O20539-SUM($Q20539:S20539))<$P20539,$O20539-SUM($Q20539:S20539),IF(SUM($Q20539:S20539)<$O20539,$P20539,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",1196.24,170.89,0,null,null,0,1025.3499999999999,1,1025.3499999999999,170.89,null,{"$f":"IF($O20554<=0,0,IF(($O20554-SUM($Q20554:Q20554))<$P20554,$O20554-SUM($Q20554:Q20554),IF(SUM($Q20554:Q20554)<$O20554,$P20554,0)))","v":170.89},{"$f":"IF($O20554<=0,0,IF(($O20554-SUM($Q20554:R20554))<$P20554,$O20554-SUM($Q20554:R20554),IF(SUM($Q20554:R20554)<$O20554,$P20554,0)))","v":170.89},{"$f":"IF($O20554<=0,0,IF(($O20554-SUM($Q20554:S20554))<$P20554,$O20554-SUM($Q20554:S20554),IF(SUM($Q20554:S20554)<$O20554,$P20554,0)))","v":170.89}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",1196.24,170.89,0,null,null,0,1025.3499999999999,1,1025.3499999999999,170.89,null,{"$f":"IF($O20573<=0,0,IF(($O20573-SUM($Q20573:Q20573))<$P20573,$O20573-SUM($Q20573:Q20573),IF(SUM($Q20573:Q20573)<$O20573,$P20573,0)))","v":170.89},{"$f":"IF($O20573<=0,0,IF(($O20573-SUM($Q20573:R20573))<$P20573,$O20573-SUM($Q20573:R20573),IF(SUM($Q20573:R20573)<$O20573,$P20573,0)))","v":170.89},{"$f":"IF($O20573<=0,0,IF(($O20573-SUM($Q20573:S20573))<$P20573,$O20573-SUM($Q20573:S20573),IF(SUM($Q20573:S20573)<$O20573,$P20573,0)))","v":170.89}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",1708.92,0,0,null,null,1708.92,0,1,0,1708.92,null,{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:Q20587))<$P20587,$O20587-SUM($Q20587:Q20587),IF(SUM($Q20587:Q20587)<$O20587,$P20587,0)))","v":0},{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:R20587))<$P20587,$O20587-SUM($Q20587:R20587),IF(SUM($Q20587:R20587)<$O20587,$P20587,0)))","v":0},{"$f":"IF($O20587<=0,0,IF(($O20587-SUM($Q20587:S20587))<$P20587,$O20587-SUM($Q20587:S20587),IF(SUM($Q20587:S20587)<$O20587,$P20587,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",1196.24,170.89,0,null,null,0,1025.3499999999999,1,1025.3499999999999,170.89,null,{"$f":"IF($O20592<=0,0,IF(($O20592-SUM($Q20592:Q20592))<$P20592,$O20592-SUM($Q20592:Q20592),IF(SUM($Q20592:Q20592)<$O20592,$P20592,0)))","v":170.89},{"$f":"IF($O20592<=0,0,IF(($O20592-SUM($Q20592:R20592))<$P20592,$O20592-SUM($Q20592:R20592),IF(SUM($Q20592:R20592)<$O20592,$P20592,0)))","v":170.89},{"$f":"IF($O20592<=0,0,IF(($O20592-SUM($Q20592:S20592))<$P20592,$O20592-SUM($Q20592:S20592),IF(SUM($Q20592:S20592)<$O20592,$P20592,0)))","v":170.89}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",939.91000000000008,256.33999999999997,0,null,null,0,683.57000000000016,1,683.57000000000016,256.33999999999997,null,{"$f":"IF($O20607<=0,0,IF(($O20607-SUM($Q20607:Q20607))<$P20607,$O20607-SUM($Q20607:Q20607),IF(SUM($Q20607:Q20607)<$O20607,$P20607,0)))","v":256.33999999999997},{"$f":"IF($O20607<=0,0,IF(($O20607-SUM($Q20607:R20607))<$P20607,$O20607-SUM($Q20607:R20607),IF(SUM($Q20607:R20607)<$O20607,$P20607,0)))","v":256.33999999999997},{"$f":"IF($O20607<=0,0,IF(($O20607-SUM($Q20607:S20607))<$P20607,$O20607-SUM($Q20607:S20607),IF(SUM($Q20607:S20607)<$O20607,$P20607,0)))","v":170.89000000000021}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",939.91000000000008,256.33999999999997,0,null,null,0,683.57000000000016,1,683.57000000000016,256.33999999999997,null,{"$f":"IF($O20622<=0,0,IF(($O20622-SUM($Q20622:Q20622))<$P20622,$O20622-SUM($Q20622:Q20622),IF(SUM($Q20622:Q20622)<$O20622,$P20622,0)))","v":256.33999999999997},{"$f":"IF($O20622<=0,0,IF(($O20622-SUM($Q20622:R20622))<$P20622,$O20622-SUM($Q20622:R20622),IF(SUM($Q20622:R20622)<$O20622,$P20622,0)))","v":256.33999999999997},{"$f":"IF($O20622<=0,0,IF(($O20622-SUM($Q20622:S20622))<$P20622,$O20622-SUM($Q20622:S20622),IF(SUM($Q20622:S20622)<$O20622,$P20622,0)))","v":170.89000000000021}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-08-01","2014-09-30",939.91000000000008,256.33999999999997,0,null,null,0,683.57000000000016,1,683.57000000000016,256.33999999999997,null,{"$f":"IF($O20641<=0,0,IF(($O20641-SUM($Q20641:Q20641))<$P20641,$O20641-SUM($Q20641:Q20641),IF(SUM($Q20641:Q20641)<$O20641,$P20641,0)))","v":256.33999999999997},{"$f":"IF($O20641<=0,0,IF(($O20641-SUM($Q20641:R20641))<$P20641,$O20641-SUM($Q20641:R20641),IF(SUM($Q20641:R20641)<$O20641,$P20641,0)))","v":256.33999999999997},{"$f":"IF($O20641<=0,0,IF(($O20641-SUM($Q20641:S20641))<$P20641,$O20641-SUM($Q20641:S20641),IF(SUM($Q20641:S20641)<$O20641,$P20641,0)))","v":170.89000000000021}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-10-16","2014-10-31",1125,300,0,null,null,0,825,1,825,300,null,{"$f":"IF($O20656<=0,0,IF(($O20656-SUM($Q20656:Q20656))<$P20656,$O20656-SUM($Q20656:Q20656),IF(SUM($Q20656:Q20656)<$O20656,$P20656,0)))","v":300},{"$f":"IF($O20656<=0,0,IF(($O20656-SUM($Q20656:R20656))<$P20656,$O20656-SUM($Q20656:R20656),IF(SUM($Q20656:R20656)<$O20656,$P20656,0)))","v":300},{"$f":"IF($O20656<=0,0,IF(($O20656-SUM($Q20656:S20656))<$P20656,$O20656-SUM($Q20656:S20656),IF(SUM($Q20656:S20656)<$O20656,$P20656,0)))","v":225}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-10-01","2014-10-31",11198.96,1622.07,0,null,null,0,9576.89,1,9576.89,1622.07,null,{"$f":"IF($O20661<=0,0,IF(($O20661-SUM($Q20661:Q20661))<$P20661,$O20661-SUM($Q20661:Q20661),IF(SUM($Q20661:Q20661)<$O20661,$P20661,0)))","v":1622.07},{"$f":"IF($O20661<=0,0,IF(($O20661-SUM($Q20661:R20661))<$P20661,$O20661-SUM($Q20661:R20661),IF(SUM($Q20661:R20661)<$O20661,$P20661,0)))","v":1622.07},{"$f":"IF($O20661<=0,0,IF(($O20661-SUM($Q20661:S20661))<$P20661,$O20661-SUM($Q20661:S20661),IF(SUM($Q20661:S20661)<$O20661,$P20661,0)))","v":1622.07}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",2775.8099999999995,351.11,0,null,null,0,2424.6999999999994,1,2424.6999999999994,351.11,null,{"$f":"IF($O20675<=0,0,IF(($O20675-SUM($Q20675:Q20675))<$P20675,$O20675-SUM($Q20675:Q20675),IF(SUM($Q20675:Q20675)<$O20675,$P20675,0)))","v":351.11},{"$f":"IF($O20675<=0,0,IF(($O20675-SUM($Q20675:R20675))<$P20675,$O20675-SUM($Q20675:R20675),IF(SUM($Q20675:R20675)<$O20675,$P20675,0)))","v":351.11},{"$f":"IF($O20675<=0,0,IF(($O20675-SUM($Q20675:S20675))<$P20675,$O20675-SUM($Q20675:S20675),IF(SUM($Q20675:S20675)<$O20675,$P20675,0)))","v":351.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",2775.8099999999995,351.11,0,null,null,0,2424.6999999999994,1,2424.6999999999994,351.11,null,{"$f":"IF($O20690<=0,0,IF(($O20690-SUM($Q20690:Q20690))<$P20690,$O20690-SUM($Q20690:Q20690),IF(SUM($Q20690:Q20690)<$O20690,$P20690,0)))","v":351.11},{"$f":"IF($O20690<=0,0,IF(($O20690-SUM($Q20690:R20690))<$P20690,$O20690-SUM($Q20690:R20690),IF(SUM($Q20690:R20690)<$O20690,$P20690,0)))","v":351.11},{"$f":"IF($O20690<=0,0,IF(($O20690-SUM($Q20690:S20690))<$P20690,$O20690-SUM($Q20690:S20690),IF(SUM($Q20690:S20690)<$O20690,$P20690,0)))","v":351.11}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-09-30",3712.2499999999991,1012.43,0,null,null,0,2699.8199999999993,1,2699.8199999999993,1012.43,null,{"$f":"IF($O20709<=0,0,IF(($O20709-SUM($Q20709:Q20709))<$P20709,$O20709-SUM($Q20709:Q20709),IF(SUM($Q20709:Q20709)<$O20709,$P20709,0)))","v":1012.43},{"$f":"IF($O20709<=0,0,IF(($O20709-SUM($Q20709:R20709))<$P20709,$O20709-SUM($Q20709:R20709),IF(SUM($Q20709:R20709)<$O20709,$P20709,0)))","v":1012.43},{"$f":"IF($O20709<=0,0,IF(($O20709-SUM($Q20709:S20709))<$P20709,$O20709-SUM($Q20709:S20709),IF(SUM($Q20709:S20709)<$O20709,$P20709,0)))","v":674.95999999999935}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-09-30","2014-09-30",1614.02,440.19,0,null,null,0,1173.83,1,1173.83,440.19,null,{"$f":"IF($O20724<=0,0,IF(($O20724-SUM($Q20724:Q20724))<$P20724,$O20724-SUM($Q20724:Q20724),IF(SUM($Q20724:Q20724)<$O20724,$P20724,0)))","v":440.19},{"$f":"IF($O20724<=0,0,IF(($O20724-SUM($Q20724:R20724))<$P20724,$O20724-SUM($Q20724:R20724),IF(SUM($Q20724:R20724)<$O20724,$P20724,0)))","v":440.19},{"$f":"IF($O20724<=0,0,IF(($O20724-SUM($Q20724:S20724))<$P20724,$O20724-SUM($Q20724:S20724),IF(SUM($Q20724:S20724)<$O20724,$P20724,0)))","v":293.44999999999993}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-09-30",1331.5700000000002,363.15,0,null,null,0,968.42000000000019,1,968.42000000000019,363.15,null,{"$f":"IF($O20735<=0,0,IF(($O20735-SUM($Q20735:Q20735))<$P20735,$O20735-SUM($Q20735:Q20735),IF(SUM($Q20735:Q20735)<$O20735,$P20735,0)))","v":363.15},{"$f":"IF($O20735<=0,0,IF(($O20735-SUM($Q20735:R20735))<$P20735,$O20735-SUM($Q20735:R20735),IF(SUM($Q20735:R20735)<$O20735,$P20735,0)))","v":363.15},{"$f":"IF($O20735<=0,0,IF(($O20735-SUM($Q20735:S20735))<$P20735,$O20735-SUM($Q20735:S20735),IF(SUM($Q20735:S20735)<$O20735,$P20735,0)))","v":242.12000000000023}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-09-30",1331.5700000000002,363.15,0,null,null,0,968.42000000000019,1,968.42000000000019,363.15,null,{"$f":"IF($O20743<=0,0,IF(($O20743-SUM($Q20743:Q20743))<$P20743,$O20743-SUM($Q20743:Q20743),IF(SUM($Q20743:Q20743)<$O20743,$P20743,0)))","v":363.15},{"$f":"IF($O20743<=0,0,IF(($O20743-SUM($Q20743:R20743))<$P20743,$O20743-SUM($Q20743:R20743),IF(SUM($Q20743:R20743)<$O20743,$P20743,0)))","v":363.15},{"$f":"IF($O20743<=0,0,IF(($O20743-SUM($Q20743:S20743))<$P20743,$O20743-SUM($Q20743:S20743),IF(SUM($Q20743:S20743)<$O20743,$P20743,0)))","v":242.12000000000023}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",6630.1799999999985,838.64,0,null,null,0,5791.5399999999981,1,5791.5399999999981,838.64,null,{"$f":"IF($O20758<=0,0,IF(($O20758-SUM($Q20758:Q20758))<$P20758,$O20758-SUM($Q20758:Q20758),IF(SUM($Q20758:Q20758)<$O20758,$P20758,0)))","v":838.64},{"$f":"IF($O20758<=0,0,IF(($O20758-SUM($Q20758:R20758))<$P20758,$O20758-SUM($Q20758:R20758),IF(SUM($Q20758:R20758)<$O20758,$P20758,0)))","v":838.64},{"$f":"IF($O20758<=0,0,IF(($O20758-SUM($Q20758:S20758))<$P20758,$O20758-SUM($Q20758:S20758),IF(SUM($Q20758:S20758)<$O20758,$P20758,0)))","v":838.64}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-09-30","2014-09-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O20777<=0,0,IF(($O20777-SUM($Q20777:Q20777))<$P20777,$O20777-SUM($Q20777:Q20777),IF(SUM($Q20777:Q20777)<$O20777,$P20777,0)))","v":0},{"$f":"IF($O20777<=0,0,IF(($O20777-SUM($Q20777:R20777))<$P20777,$O20777-SUM($Q20777:R20777),IF(SUM($Q20777:R20777)<$O20777,$P20777,0)))","v":0},{"$f":"IF($O20777<=0,0,IF(($O20777-SUM($Q20777:S20777))<$P20777,$O20777-SUM($Q20777:S20777),IF(SUM($Q20777:S20777)<$O20777,$P20777,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",493.40999999999997,62.41,0,null,null,0,431,1,431,62.41,null,{"$f":"IF($O20792<=0,0,IF(($O20792-SUM($Q20792:Q20792))<$P20792,$O20792-SUM($Q20792:Q20792),IF(SUM($Q20792:Q20792)<$O20792,$P20792,0)))","v":62.41},{"$f":"IF($O20792<=0,0,IF(($O20792-SUM($Q20792:R20792))<$P20792,$O20792-SUM($Q20792:R20792),IF(SUM($Q20792:R20792)<$O20792,$P20792,0)))","v":62.41},{"$f":"IF($O20792<=0,0,IF(($O20792-SUM($Q20792:S20792))<$P20792,$O20792-SUM($Q20792:S20792),IF(SUM($Q20792:S20792)<$O20792,$P20792,0)))","v":62.41}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",493.40999999999997,62.41,0,null,null,0,431,{"$f":"+IF(B20805=$B$7,100%,50%)","v":1},431,62.41,null,{"$f":"IF($O20805<=0,0,IF(($O20805-SUM($Q20805:Q20805))<$P20805,$O20805-SUM($Q20805:Q20805),IF(SUM($Q20805:Q20805)<$O20805,$P20805,0)))","v":62.41},{"$f":"IF($O20805<=0,0,IF(($O20805-SUM($Q20805:R20805))<$P20805,$O20805-SUM($Q20805:R20805),IF(SUM($Q20805:R20805)<$O20805,$P20805,0)))","v":62.41},{"$f":"IF($O20805<=0,0,IF(($O20805-SUM($Q20805:S20805))<$P20805,$O20805-SUM($Q20805:S20805),IF(SUM($Q20805:S20805)<$O20805,$P20805,0)))","v":62.41}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",9832.3600000000024,1243.68,0,null,null,0,8588.6800000000021,1,8588.6800000000021,1243.68,null,{"$f":"IF($O20825<=0,0,IF(($O20825-SUM($Q20825:Q20825))<$P20825,$O20825-SUM($Q20825:Q20825),IF(SUM($Q20825:Q20825)<$O20825,$P20825,0)))","v":1243.68},{"$f":"IF($O20825<=0,0,IF(($O20825-SUM($Q20825:R20825))<$P20825,$O20825-SUM($Q20825:R20825),IF(SUM($Q20825:R20825)<$O20825,$P20825,0)))","v":1243.68},{"$f":"IF($O20825<=0,0,IF(($O20825-SUM($Q20825:S20825))<$P20825,$O20825-SUM($Q20825:S20825),IF(SUM($Q20825:S20825)<$O20825,$P20825,0)))","v":1243.68}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-09-30",9832.3600000000024,1243.68,0,null,null,0,8588.6800000000021,1,8588.6800000000021,1243.68,null,{"$f":"IF($O20826<=0,0,IF(($O20826-SUM($Q20826:Q20826))<$P20826,$O20826-SUM($Q20826:Q20826),IF(SUM($Q20826:Q20826)<$O20826,$P20826,0)))","v":1243.68},{"$f":"IF($O20826<=0,0,IF(($O20826-SUM($Q20826:R20826))<$P20826,$O20826-SUM($Q20826:R20826),IF(SUM($Q20826:R20826)<$O20826,$P20826,0)))","v":1243.68},{"$f":"IF($O20826<=0,0,IF(($O20826-SUM($Q20826:S20826))<$P20826,$O20826-SUM($Q20826:S20826),IF(SUM($Q20826:S20826)<$O20826,$P20826,0)))","v":1243.68}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-10-16","2014-11-30",671.3900000000001,175.14,0,null,null,0,496.25000000000011,1,496.25000000000011,175.14,null,{"$f":"IF($O20845<=0,0,IF(($O20845-SUM($Q20845:Q20845))<$P20845,$O20845-SUM($Q20845:Q20845),IF(SUM($Q20845:Q20845)<$O20845,$P20845,0)))","v":175.14},{"$f":"IF($O20845<=0,0,IF(($O20845-SUM($Q20845:R20845))<$P20845,$O20845-SUM($Q20845:R20845),IF(SUM($Q20845:R20845)<$O20845,$P20845,0)))","v":175.14},{"$f":"IF($O20845<=0,0,IF(($O20845-SUM($Q20845:S20845))<$P20845,$O20845-SUM($Q20845:S20845),IF(SUM($Q20845:S20845)<$O20845,$P20845,0)))","v":145.97000000000014}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2014-11-24","2014-11-30",5592.24,1458.85,0,null,null,0,4133.3899999999994,0.5,2066.6949999999997,729.42499999999995,null,{"$f":"IF($O20860<=0,0,IF(($O20860-SUM($Q20860:Q20860))<$P20860,$O20860-SUM($Q20860:Q20860),IF(SUM($Q20860:Q20860)<$O20860,$P20860,0)))","v":729.42499999999995},{"$f":"IF($O20860<=0,0,IF(($O20860-SUM($Q20860:R20860))<$P20860,$O20860-SUM($Q20860:R20860),IF(SUM($Q20860:R20860)<$O20860,$P20860,0)))","v":729.42499999999995},{"$f":"IF($O20860<=0,0,IF(($O20860-SUM($Q20860:S20860))<$P20860,$O20860-SUM($Q20860:S20860),IF(SUM($Q20860:S20860)<$O20860,$P20860,0)))","v":607.8449999999998}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2014-11-04","2014-11-30",1674.17,239.17,0,null,null,0,1435,1,1435,239.17,null,{"$f":"IF($O20875<=0,0,IF(($O20875-SUM($Q20875:Q20875))<$P20875,$O20875-SUM($Q20875:Q20875),IF(SUM($Q20875:Q20875)<$O20875,$P20875,0)))","v":239.17},{"$f":"IF($O20875<=0,0,IF(($O20875-SUM($Q20875:R20875))<$P20875,$O20875-SUM($Q20875:R20875),IF(SUM($Q20875:R20875)<$O20875,$P20875,0)))","v":239.17},{"$f":"IF($O20875<=0,0,IF(($O20875-SUM($Q20875:S20875))<$P20875,$O20875-SUM($Q20875:S20875),IF(SUM($Q20875:S20875)<$O20875,$P20875,0)))","v":239.17}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-11-30",1719.71,245.67,0,null,null,0,1474.04,1,1474.04,245.67,null,{"$f":"IF($O20892<=0,0,IF(($O20892-SUM($Q20892:Q20892))<$P20892,$O20892-SUM($Q20892:Q20892),IF(SUM($Q20892:Q20892)<$O20892,$P20892,0)))","v":245.67},{"$f":"IF($O20892<=0,0,IF(($O20892-SUM($Q20892:R20892))<$P20892,$O20892-SUM($Q20892:R20892),IF(SUM($Q20892:R20892)<$O20892,$P20892,0)))","v":245.67},{"$f":"IF($O20892<=0,0,IF(($O20892-SUM($Q20892:S20892))<$P20892,$O20892-SUM($Q20892:S20892),IF(SUM($Q20892:S20892)<$O20892,$P20892,0)))","v":245.67}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",6329.8200000000015,916.82,0,null,null,0,5413.0000000000018,1,5413.0000000000018,916.82,null,{"$f":"IF($O20908<=0,0,IF(($O20908-SUM($Q20908:Q20908))<$P20908,$O20908-SUM($Q20908:Q20908),IF(SUM($Q20908:Q20908)<$O20908,$P20908,0)))","v":916.82},{"$f":"IF($O20908<=0,0,IF(($O20908-SUM($Q20908:R20908))<$P20908,$O20908-SUM($Q20908:R20908),IF(SUM($Q20908:R20908)<$O20908,$P20908,0)))","v":916.82},{"$f":"IF($O20908<=0,0,IF(($O20908-SUM($Q20908:S20908))<$P20908,$O20908-SUM($Q20908:S20908),IF(SUM($Q20908:S20908)<$O20908,$P20908,0)))","v":916.82}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",501.66999999999996,63.46,0,null,null,0,438.21,1,438.21,63.46,null,{"$f":"IF($O20909<=0,0,IF(($O20909-SUM($Q20909:Q20909))<$P20909,$O20909-SUM($Q20909:Q20909),IF(SUM($Q20909:Q20909)<$O20909,$P20909,0)))","v":63.46},{"$f":"IF($O20909<=0,0,IF(($O20909-SUM($Q20909:R20909))<$P20909,$O20909-SUM($Q20909:R20909),IF(SUM($Q20909:R20909)<$O20909,$P20909,0)))","v":63.46},{"$f":"IF($O20909<=0,0,IF(($O20909-SUM($Q20909:S20909))<$P20909,$O20909-SUM($Q20909:S20909),IF(SUM($Q20909:S20909)<$O20909,$P20909,0)))","v":63.46}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-11-30",1670.5,435.78,0,null,null,0,1234.72,1,1234.72,435.78,null,{"$f":"IF($O20928<=0,0,IF(($O20928-SUM($Q20928:Q20928))<$P20928,$O20928-SUM($Q20928:Q20928),IF(SUM($Q20928:Q20928)<$O20928,$P20928,0)))","v":435.78},{"$f":"IF($O20928<=0,0,IF(($O20928-SUM($Q20928:R20928))<$P20928,$O20928-SUM($Q20928:R20928),IF(SUM($Q20928:R20928)<$O20928,$P20928,0)))","v":435.78},{"$f":"IF($O20928<=0,0,IF(($O20928-SUM($Q20928:S20928))<$P20928,$O20928-SUM($Q20928:S20928),IF(SUM($Q20928:S20928)<$O20928,$P20928,0)))","v":363.16000000000008}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",3050.2599999999998,385.82,0,null,null,0,2664.4399999999996,1,2664.4399999999996,385.82,null,{"$f":"IF($O20943<=0,0,IF(($O20943-SUM($Q20943:Q20943))<$P20943,$O20943-SUM($Q20943:Q20943),IF(SUM($Q20943:Q20943)<$O20943,$P20943,0)))","v":385.82},{"$f":"IF($O20943<=0,0,IF(($O20943-SUM($Q20943:R20943))<$P20943,$O20943-SUM($Q20943:R20943),IF(SUM($Q20943:R20943)<$O20943,$P20943,0)))","v":385.82},{"$f":"IF($O20943<=0,0,IF(($O20943-SUM($Q20943:S20943))<$P20943,$O20943-SUM($Q20943:S20943),IF(SUM($Q20943:S20943)<$O20943,$P20943,0)))","v":385.82}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",2104.2699999999995,300.61,0,null,null,0,1803.6599999999994,1,1803.6599999999994,300.61,null,{"$f":"IF($O20962<=0,0,IF(($O20962-SUM($Q20962:Q20962))<$P20962,$O20962-SUM($Q20962:Q20962),IF(SUM($Q20962:Q20962)<$O20962,$P20962,0)))","v":300.61},{"$f":"IF($O20962<=0,0,IF(($O20962-SUM($Q20962:R20962))<$P20962,$O20962-SUM($Q20962:R20962),IF(SUM($Q20962:R20962)<$O20962,$P20962,0)))","v":300.61},{"$f":"IF($O20962<=0,0,IF(($O20962-SUM($Q20962:S20962))<$P20962,$O20962-SUM($Q20962:S20962),IF(SUM($Q20962:S20962)<$O20962,$P20962,0)))","v":300.61}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-09-30","2014-11-30",1667.2600000000002,434.94,0,null,null,0,1232.3200000000002,1,1232.3200000000002,434.94,null,{"$f":"IF($O20976<=0,0,IF(($O20976-SUM($Q20976:Q20976))<$P20976,$O20976-SUM($Q20976:Q20976),IF(SUM($Q20976:Q20976)<$O20976,$P20976,0)))","v":434.94},{"$f":"IF($O20976<=0,0,IF(($O20976-SUM($Q20976:R20976))<$P20976,$O20976-SUM($Q20976:R20976),IF(SUM($Q20976:R20976)<$O20976,$P20976,0)))","v":434.94},{"$f":"IF($O20976<=0,0,IF(($O20976-SUM($Q20976:S20976))<$P20976,$O20976-SUM($Q20976:S20976),IF(SUM($Q20976:S20976)<$O20976,$P20976,0)))","v":362.44000000000017}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-11-30",1375.4899999999998,358.82,0,null,null,0,1016.6699999999998,1,1016.6699999999998,358.82,null,{"$f":"IF($O20991<=0,0,IF(($O20991-SUM($Q20991:Q20991))<$P20991,$O20991-SUM($Q20991:Q20991),IF(SUM($Q20991:Q20991)<$O20991,$P20991,0)))","v":358.82},{"$f":"IF($O20991<=0,0,IF(($O20991-SUM($Q20991:R20991))<$P20991,$O20991-SUM($Q20991:R20991),IF(SUM($Q20991:R20991)<$O20991,$P20991,0)))","v":358.82},{"$f":"IF($O20991<=0,0,IF(($O20991-SUM($Q20991:S20991))<$P20991,$O20991-SUM($Q20991:S20991),IF(SUM($Q20991:S20991)<$O20991,$P20991,0)))","v":299.02999999999986}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-09-30","2014-11-30",1375.4899999999998,358.82,0,null,null,0,1016.6699999999998,1,1016.6699999999998,358.82,null,{"$f":"IF($O20996<=0,0,IF(($O20996-SUM($Q20996:Q20996))<$P20996,$O20996-SUM($Q20996:Q20996),IF(SUM($Q20996:Q20996)<$O20996,$P20996,0)))","v":358.82},{"$f":"IF($O20996<=0,0,IF(($O20996-SUM($Q20996:R20996))<$P20996,$O20996-SUM($Q20996:R20996),IF(SUM($Q20996:R20996)<$O20996,$P20996,0)))","v":358.82},{"$f":"IF($O20996<=0,0,IF(($O20996-SUM($Q20996:S20996))<$P20996,$O20996-SUM($Q20996:S20996),IF(SUM($Q20996:S20996)<$O20996,$P20996,0)))","v":299.02999999999986}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",6819.7100000000009,974.24,0,null,null,0,5845.4700000000012,1,5845.4700000000012,974.24,null,{"$f":"IF($O21011<=0,0,IF(($O21011-SUM($Q21011:Q21011))<$P21011,$O21011-SUM($Q21011:Q21011),IF(SUM($Q21011:Q21011)<$O21011,$P21011,0)))","v":974.24},{"$f":"IF($O21011<=0,0,IF(($O21011-SUM($Q21011:R21011))<$P21011,$O21011-SUM($Q21011:R21011),IF(SUM($Q21011:R21011)<$O21011,$P21011,0)))","v":974.24},{"$f":"IF($O21011<=0,0,IF(($O21011-SUM($Q21011:S21011))<$P21011,$O21011-SUM($Q21011:S21011),IF(SUM($Q21011:S21011)<$O21011,$P21011,0)))","v":974.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",507.51999999999987,72.5,0,null,null,0,435.01999999999987,1,435.01999999999987,72.5,null,{"$f":"IF($O21023<=0,0,IF(($O21023-SUM($Q21023:Q21023))<$P21023,$O21023-SUM($Q21023:Q21023),IF(SUM($Q21023:Q21023)<$O21023,$P21023,0)))","v":72.5},{"$f":"IF($O21023<=0,0,IF(($O21023-SUM($Q21023:R21023))<$P21023,$O21023-SUM($Q21023:R21023),IF(SUM($Q21023:R21023)<$O21023,$P21023,0)))","v":72.5},{"$f":"IF($O21023<=0,0,IF(($O21023-SUM($Q21023:S21023))<$P21023,$O21023-SUM($Q21023:S21023),IF(SUM($Q21023:S21023)<$O21023,$P21023,0)))","v":72.5}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",439.26999999999987,62.75,0,null,null,0,376.51999999999987,1,376.51999999999987,62.75,null,{"$f":"IF($O21044<=0,0,IF(($O21044-SUM($Q21044:Q21044))<$P21044,$O21044-SUM($Q21044:Q21044),IF(SUM($Q21044:Q21044)<$O21044,$P21044,0)))","v":62.75},{"$f":"IF($O21044<=0,0,IF(($O21044-SUM($Q21044:R21044))<$P21044,$O21044-SUM($Q21044:R21044),IF(SUM($Q21044:R21044)<$O21044,$P21044,0)))","v":62.75},{"$f":"IF($O21044<=0,0,IF(($O21044-SUM($Q21044:S21044))<$P21044,$O21044-SUM($Q21044:S21044),IF(SUM($Q21044:S21044)<$O21044,$P21044,0)))","v":62.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",13460.78,1233.9000000000001,0,null,null,0,12226.880000000001,1,12226.880000000001,1233.9000000000001,null,{"$f":"IF($O21059<=0,0,IF(($O21059-SUM($Q21059:Q21059))<$P21059,$O21059-SUM($Q21059:Q21059),IF(SUM($Q21059:Q21059)<$O21059,$P21059,0)))","v":1233.9000000000001},{"$f":"IF($O21059<=0,0,IF(($O21059-SUM($Q21059:R21059))<$P21059,$O21059-SUM($Q21059:R21059),IF(SUM($Q21059:R21059)<$O21059,$P21059,0)))","v":1233.9000000000001},{"$f":"IF($O21059<=0,0,IF(($O21059-SUM($Q21059:S21059))<$P21059,$O21059-SUM($Q21059:S21059),IF(SUM($Q21059:S21059)<$O21059,$P21059,0)))","v":1233.9000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",10308.870000000001,1472.7,0,null,null,0,8836.17,1,8836.17,1472.7,null,{"$f":"IF($O21064<=0,0,IF(($O21064-SUM($Q21064:Q21064))<$P21064,$O21064-SUM($Q21064:Q21064),IF(SUM($Q21064:Q21064)<$O21064,$P21064,0)))","v":1472.7},{"$f":"IF($O21064<=0,0,IF(($O21064-SUM($Q21064:R21064))<$P21064,$O21064-SUM($Q21064:R21064),IF(SUM($Q21064:R21064)<$O21064,$P21064,0)))","v":1472.7},{"$f":"IF($O21064<=0,0,IF(($O21064-SUM($Q21064:S21064))<$P21064,$O21064-SUM($Q21064:S21064),IF(SUM($Q21064:S21064)<$O21064,$P21064,0)))","v":1472.7}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-09-30","2014-11-30",6728.17,851.03,0,null,null,0,5877.14,0.5,2938.57,425.51499999999999,null,{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:Q21079))<$P21079,$O21079-SUM($Q21079:Q21079),IF(SUM($Q21079:Q21079)<$O21079,$P21079,0)))","v":425.51499999999999},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:R21079))<$P21079,$O21079-SUM($Q21079:R21079),IF(SUM($Q21079:R21079)<$O21079,$P21079,0)))","v":425.51499999999999},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:S21079))<$P21079,$O21079-SUM($Q21079:S21079),IF(SUM($Q21079:S21079)<$O21079,$P21079,0)))","v":425.51499999999999}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-12-19","2014-12-31",467.75,66.819999999999993,0,null,null,0,400.93,1,400.93,66.819999999999993,null,{"$f":"IF($O21093<=0,0,IF(($O21093-SUM($Q21093:Q21093))<$P21093,$O21093-SUM($Q21093:Q21093),IF(SUM($Q21093:Q21093)<$O21093,$P21093,0)))","v":66.819999999999993},{"$f":"IF($O21093<=0,0,IF(($O21093-SUM($Q21093:R21093))<$P21093,$O21093-SUM($Q21093:R21093),IF(SUM($Q21093:R21093)<$O21093,$P21093,0)))","v":66.819999999999993},{"$f":"IF($O21093<=0,0,IF(($O21093-SUM($Q21093:S21093))<$P21093,$O21093-SUM($Q21093:S21093),IF(SUM($Q21093:S21093)<$O21093,$P21093,0)))","v":66.819999999999993}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-12-10","2014-12-31",427,61,0,null,null,0,366,1,366,61,null,{"$f":"IF($O21112<=0,0,IF(($O21112-SUM($Q21112:Q21112))<$P21112,$O21112-SUM($Q21112:Q21112),IF(SUM($Q21112:Q21112)<$O21112,$P21112,0)))","v":61},{"$f":"IF($O21112<=0,0,IF(($O21112-SUM($Q21112:R21112))<$P21112,$O21112-SUM($Q21112:R21112),IF(SUM($Q21112:R21112)<$O21112,$P21112,0)))","v":61},{"$f":"IF($O21112<=0,0,IF(($O21112-SUM($Q21112:S21112))<$P21112,$O21112-SUM($Q21112:S21112),IF(SUM($Q21112:S21112)<$O21112,$P21112,0)))","v":61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2014-12-26","2014-12-31",611.76999999999953,103.66,0,null,null,0,508.10999999999956,1,508.10999999999956,103.66,null,{"$f":"IF($O21127<=0,0,IF(($O21127-SUM($Q21127:Q21127))<$P21127,$O21127-SUM($Q21127:Q21127),IF(SUM($Q21127:Q21127)<$O21127,$P21127,0)))","v":103.66},{"$f":"IF($O21127<=0,0,IF(($O21127-SUM($Q21127:R21127))<$P21127,$O21127-SUM($Q21127:R21127),IF(SUM($Q21127:R21127)<$O21127,$P21127,0)))","v":103.66},{"$f":"IF($O21127<=0,0,IF(($O21127-SUM($Q21127:S21127))<$P21127,$O21127-SUM($Q21127:S21127),IF(SUM($Q21127:S21127)<$O21127,$P21127,0)))","v":103.66}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","VEHICULOS MENORES","OTROS","2014-12-29","2014-12-31",2581.08,659,0,null,null,0,1922.08,0.5,961.04,329.5,null,{"$f":"IF($O21132<=0,0,IF(($O21132-SUM($Q21132:Q21132))<$P21132,$O21132-SUM($Q21132:Q21132),IF(SUM($Q21132:Q21132)<$O21132,$P21132,0)))","v":329.5},{"$f":"IF($O21132<=0,0,IF(($O21132-SUM($Q21132:R21132))<$P21132,$O21132-SUM($Q21132:R21132),IF(SUM($Q21132:R21132)<$O21132,$P21132,0)))","v":329.5},{"$f":"IF($O21132<=0,0,IF(($O21132-SUM($Q21132:S21132))<$P21132,$O21132-SUM($Q21132:S21132),IF(SUM($Q21132:S21132)<$O21132,$P21132,0)))","v":302.03999999999996}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-09-06","2014-12-31",432.78999999999996,110.5,0,null,null,0,322.28999999999996,1,322.28999999999996,110.5,null,{"$f":"IF($O21147<=0,0,IF(($O21147-SUM($Q21147:Q21147))<$P21147,$O21147-SUM($Q21147:Q21147),IF(SUM($Q21147:Q21147)<$O21147,$P21147,0)))","v":110.5},{"$f":"IF($O21147<=0,0,IF(($O21147-SUM($Q21147:R21147))<$P21147,$O21147-SUM($Q21147:R21147),IF(SUM($Q21147:R21147)<$O21147,$P21147,0)))","v":110.5},{"$f":"IF($O21147<=0,0,IF(($O21147-SUM($Q21147:S21147))<$P21147,$O21147-SUM($Q21147:S21147),IF(SUM($Q21147:S21147)<$O21147,$P21147,0)))","v":101.28999999999996}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2012-12-27","2014-01-01",934.05000000000018,186.81,0,null,null,0,747.24000000000024,1,747.24000000000024,186.81,null,{"$f":"IF($O21162<=0,0,IF(($O21162-SUM($Q21162:Q21162))<$P21162,$O21162-SUM($Q21162:Q21162),IF(SUM($Q21162:Q21162)<$O21162,$P21162,0)))","v":186.81},{"$f":"IF($O21162<=0,0,IF(($O21162-SUM($Q21162:R21162))<$P21162,$O21162-SUM($Q21162:R21162),IF(SUM($Q21162:R21162)<$O21162,$P21162,0)))","v":186.81},{"$f":"IF($O21162<=0,0,IF(($O21162-SUM($Q21162:S21162))<$P21162,$O21162-SUM($Q21162:S21162),IF(SUM($Q21162:S21162)<$O21162,$P21162,0)))","v":186.81}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-01-14","2015-01-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O21180<=0,0,IF(($O21180-SUM($Q21180:Q21180))<$P21180,$O21180-SUM($Q21180:Q21180),IF(SUM($Q21180:Q21180)<$O21180,$P21180,0)))","v":0},{"$f":"IF($O21180<=0,0,IF(($O21180-SUM($Q21180:R21180))<$P21180,$O21180-SUM($Q21180:R21180),IF(SUM($Q21180:R21180)<$O21180,$P21180,0)))","v":0},{"$f":"IF($O21180<=0,0,IF(($O21180-SUM($Q21180:S21180))<$P21180,$O21180-SUM($Q21180:S21180),IF(SUM($Q21180:S21180)<$O21180,$P21180,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-01-14","2015-01-14",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O21195<=0,0,IF(($O21195-SUM($Q21195:Q21195))<$P21195,$O21195-SUM($Q21195:Q21195),IF(SUM($Q21195:Q21195)<$O21195,$P21195,0)))","v":0},{"$f":"IF($O21195<=0,0,IF(($O21195-SUM($Q21195:R21195))<$P21195,$O21195-SUM($Q21195:R21195),IF(SUM($Q21195:R21195)<$O21195,$P21195,0)))","v":0},{"$f":"IF($O21195<=0,0,IF(($O21195-SUM($Q21195:S21195))<$P21195,$O21195-SUM($Q21195:S21195),IF(SUM($Q21195:S21195)<$O21195,$P21195,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-01-14","2015-01-14",86.370000000000118,86.37,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,86.37,null,{"$f":"IF($O21210<=0,0,IF(($O21210-SUM($Q21210:Q21210))<$P21210,$O21210-SUM($Q21210:Q21210),IF(SUM($Q21210:Q21210)<$O21210,$P21210,0)))","v":1.1368683772161603E-13},{"$f":"IF($O21210<=0,0,IF(($O21210-SUM($Q21210:R21210))<$P21210,$O21210-SUM($Q21210:R21210),IF(SUM($Q21210:R21210)<$O21210,$P21210,0)))","v":0},{"$f":"IF($O21210<=0,0,IF(($O21210-SUM($Q21210:S21210))<$P21210,$O21210-SUM($Q21210:S21210),IF(SUM($Q21210:S21210)<$O21210,$P21210,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-01-14","2015-01-14",86.370000000000118,86.37,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,86.37,null,{"$f":"IF($O21215<=0,0,IF(($O21215-SUM($Q21215:Q21215))<$P21215,$O21215-SUM($Q21215:Q21215),IF(SUM($Q21215:Q21215)<$O21215,$P21215,0)))","v":1.1368683772161603E-13},{"$f":"IF($O21215<=0,0,IF(($O21215-SUM($Q21215:R21215))<$P21215,$O21215-SUM($Q21215:R21215),IF(SUM($Q21215:R21215)<$O21215,$P21215,0)))","v":0},{"$f":"IF($O21215<=0,0,IF(($O21215-SUM($Q21215:S21215))<$P21215,$O21215-SUM($Q21215:S21215),IF(SUM($Q21215:S21215)<$O21215,$P21215,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-01-14","2015-01-14",4835.97,819.43,0,null,null,0,4016.5400000000004,1,4016.5400000000004,819.43,null,{"$f":"IF($O21230<=0,0,IF(($O21230-SUM($Q21230:Q21230))<$P21230,$O21230-SUM($Q21230:Q21230),IF(SUM($Q21230:Q21230)<$O21230,$P21230,0)))","v":819.43},{"$f":"IF($O21230<=0,0,IF(($O21230-SUM($Q21230:R21230))<$P21230,$O21230-SUM($Q21230:R21230),IF(SUM($Q21230:R21230)<$O21230,$P21230,0)))","v":819.43},{"$f":"IF($O21230<=0,0,IF(($O21230-SUM($Q21230:S21230))<$P21230,$O21230-SUM($Q21230:S21230),IF(SUM($Q21230:S21230)<$O21230,$P21230,0)))","v":819.43}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-01-14","2015-01-14",4835.97,819.43,0,null,null,0,4016.5400000000004,1,4016.5400000000004,819.43,null,{"$f":"IF($O21250<=0,0,IF(($O21250-SUM($Q21250:Q21250))<$P21250,$O21250-SUM($Q21250:Q21250),IF(SUM($Q21250:Q21250)<$O21250,$P21250,0)))","v":819.43},{"$f":"IF($O21250<=0,0,IF(($O21250-SUM($Q21250:R21250))<$P21250,$O21250-SUM($Q21250:R21250),IF(SUM($Q21250:R21250)<$O21250,$P21250,0)))","v":819.43},{"$f":"IF($O21250<=0,0,IF(($O21250-SUM($Q21250:S21250))<$P21250,$O21250-SUM($Q21250:S21250),IF(SUM($Q21250:S21250)<$O21250,$P21250,0)))","v":819.43}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-01-14","2015-01-14",679.86,85.99,0,null,null,0,593.87,1,593.87,85.99,null,{"$f":"IF($O21263<=0,0,IF(($O21263-SUM($Q21263:Q21263))<$P21263,$O21263-SUM($Q21263:Q21263),IF(SUM($Q21263:Q21263)<$O21263,$P21263,0)))","v":85.99},{"$f":"IF($O21263<=0,0,IF(($O21263-SUM($Q21263:R21263))<$P21263,$O21263-SUM($Q21263:R21263),IF(SUM($Q21263:R21263)<$O21263,$P21263,0)))","v":85.99},{"$f":"IF($O21263<=0,0,IF(($O21263-SUM($Q21263:S21263))<$P21263,$O21263-SUM($Q21263:S21263),IF(SUM($Q21263:S21263)<$O21263,$P21263,0)))","v":85.99}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-01-14","2015-01-14",15331.710000000003,2190.2399999999998,0,null,null,0,13141.470000000003,1,13141.470000000003,2190.2399999999998,null,{"$f":"IF($O21278<=0,0,IF(($O21278-SUM($Q21278:Q21278))<$P21278,$O21278-SUM($Q21278:Q21278),IF(SUM($Q21278:Q21278)<$O21278,$P21278,0)))","v":2190.2399999999998},{"$f":"IF($O21278<=0,0,IF(($O21278-SUM($Q21278:R21278))<$P21278,$O21278-SUM($Q21278:R21278),IF(SUM($Q21278:R21278)<$O21278,$P21278,0)))","v":2190.2399999999998},{"$f":"IF($O21278<=0,0,IF(($O21278-SUM($Q21278:S21278))<$P21278,$O21278-SUM($Q21278:S21278),IF(SUM($Q21278:S21278)<$O21278,$P21278,0)))","v":2190.2399999999998}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-01-14","2015-01-14",15981.350000000002,1997.67,0,null,null,0,13983.680000000002,1,13983.680000000002,1997.67,null,{"$f":"IF($O21283<=0,0,IF(($O21283-SUM($Q21283:Q21283))<$P21283,$O21283-SUM($Q21283:Q21283),IF(SUM($Q21283:Q21283)<$O21283,$P21283,0)))","v":1997.67},{"$f":"IF($O21283<=0,0,IF(($O21283-SUM($Q21283:R21283))<$P21283,$O21283-SUM($Q21283:R21283),IF(SUM($Q21283:R21283)<$O21283,$P21283,0)))","v":1997.67},{"$f":"IF($O21283<=0,0,IF(($O21283-SUM($Q21283:S21283))<$P21283,$O21283-SUM($Q21283:S21283),IF(SUM($Q21283:S21283)<$O21283,$P21283,0)))","v":1997.67}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2015-01-13","2015-01-13",501.70000000000005,122.86,0,null,null,0,378.84000000000003,1,378.84000000000003,122.86,null,{"$f":"IF($O21298<=0,0,IF(($O21298-SUM($Q21298:Q21298))<$P21298,$O21298-SUM($Q21298:Q21298),IF(SUM($Q21298:Q21298)<$O21298,$P21298,0)))","v":122.86},{"$f":"IF($O21298<=0,0,IF(($O21298-SUM($Q21298:R21298))<$P21298,$O21298-SUM($Q21298:R21298),IF(SUM($Q21298:R21298)<$O21298,$P21298,0)))","v":122.86},{"$f":"IF($O21298<=0,0,IF(($O21298-SUM($Q21298:S21298))<$P21298,$O21298-SUM($Q21298:S21298),IF(SUM($Q21298:S21298)<$O21298,$P21298,0)))","v":122.86}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-03-01","2015-03-01",674.54,674.53,0,null,null,0,9.9999999999909051E-3,1,9.9999999999909051E-3,674.53,null,{"$f":"IF($O21311<=0,0,IF(($O21311-SUM($Q21311:Q21311))<$P21311,$O21311-SUM($Q21311:Q21311),IF(SUM($Q21311:Q21311)<$O21311,$P21311,0)))","v":9.9999999999909051E-3},{"$f":"IF($O21311<=0,0,IF(($O21311-SUM($Q21311:R21311))<$P21311,$O21311-SUM($Q21311:R21311),IF(SUM($Q21311:R21311)<$O21311,$P21311,0)))","v":0},{"$f":"IF($O21311<=0,0,IF(($O21311-SUM($Q21311:S21311))<$P21311,$O21311-SUM($Q21311:S21311),IF(SUM($Q21311:S21311)<$O21311,$P21311,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-03-01","2015-03-01",37.360000000000014,37.36,0,null,null,0,1.4210854715202004E-14,1,1.4210854715202004E-14,37.36,null,{"$f":"IF($O21331<=0,0,IF(($O21331-SUM($Q21331:Q21331))<$P21331,$O21331-SUM($Q21331:Q21331),IF(SUM($Q21331:Q21331)<$O21331,$P21331,0)))","v":1.4210854715202004E-14},{"$f":"IF($O21331<=0,0,IF(($O21331-SUM($Q21331:R21331))<$P21331,$O21331-SUM($Q21331:R21331),IF(SUM($Q21331:R21331)<$O21331,$P21331,0)))","v":0},{"$f":"IF($O21331<=0,0,IF(($O21331-SUM($Q21331:S21331))<$P21331,$O21331-SUM($Q21331:S21331),IF(SUM($Q21331:S21331)<$O21331,$P21331,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-03-01","2015-03-01",1537.3199999999997,1537.32,0,null,null,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,1537.32,null,{"$f":"IF($O21346<=0,0,IF(($O21346-SUM($Q21346:Q21346))<$P21346,$O21346-SUM($Q21346:Q21346),IF(SUM($Q21346:Q21346)<$O21346,$P21346,0)))","v":0},{"$f":"IF($O21346<=0,0,IF(($O21346-SUM($Q21346:R21346))<$P21346,$O21346-SUM($Q21346:R21346),IF(SUM($Q21346:R21346)<$O21346,$P21346,0)))","v":0},{"$f":"IF($O21346<=0,0,IF(($O21346-SUM($Q21346:S21346))<$P21346,$O21346-SUM($Q21346:S21346),IF(SUM($Q21346:S21346)<$O21346,$P21346,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-03-01","2015-03-01",1499.71,1499.71,0,null,null,0,0,1,0,1499.71,null,{"$f":"IF($O21351<=0,0,IF(($O21351-SUM($Q21351:Q21351))<$P21351,$O21351-SUM($Q21351:Q21351),IF(SUM($Q21351:Q21351)<$O21351,$P21351,0)))","v":0},{"$f":"IF($O21351<=0,0,IF(($O21351-SUM($Q21351:R21351))<$P21351,$O21351-SUM($Q21351:R21351),IF(SUM($Q21351:R21351)<$O21351,$P21351,0)))","v":0},{"$f":"IF($O21351<=0,0,IF(($O21351-SUM($Q21351:S21351))<$P21351,$O21351-SUM($Q21351:S21351),IF(SUM($Q21351:S21351)<$O21351,$P21351,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-03-01","2015-03-01",8834.9999999999982,1279.67,0,null,null,0,7555.3299999999981,1,7555.3299999999981,1279.67,null,{"$f":"IF($O21366<=0,0,IF(($O21366-SUM($Q21366:Q21366))<$P21366,$O21366-SUM($Q21366:Q21366),IF(SUM($Q21366:Q21366)<$O21366,$P21366,0)))","v":1279.67},{"$f":"IF($O21366<=0,0,IF(($O21366-SUM($Q21366:R21366))<$P21366,$O21366-SUM($Q21366:R21366),IF(SUM($Q21366:R21366)<$O21366,$P21366,0)))","v":1279.67},{"$f":"IF($O21366<=0,0,IF(($O21366-SUM($Q21366:S21366))<$P21366,$O21366-SUM($Q21366:S21366),IF(SUM($Q21366:S21366)<$O21366,$P21366,0)))","v":1279.67}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-03-01","2015-03-01",301.74,43.7,0,null,null,0,258.04000000000002,{"$f":"+IF(B21381=$B$7,100%,50%)","v":1},258.04000000000002,43.7,null,{"$f":"IF($O21381<=0,0,IF(($O21381-SUM($Q21381:Q21381))<$P21381,$O21381-SUM($Q21381:Q21381),IF(SUM($Q21381:Q21381)<$O21381,$P21381,0)))","v":43.7},{"$f":"IF($O21381<=0,0,IF(($O21381-SUM($Q21381:R21381))<$P21381,$O21381-SUM($Q21381:R21381),IF(SUM($Q21381:R21381)<$O21381,$P21381,0)))","v":43.7},{"$f":"IF($O21381<=0,0,IF(($O21381-SUM($Q21381:S21381))<$P21381,$O21381-SUM($Q21381:S21381),IF(SUM($Q21381:S21381)<$O21381,$P21381,0)))","v":43.7}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-02-18","2015-02-18",588.27999999999986,141.19,0,null,null,0,447.08999999999986,1,447.08999999999986,141.19,null,{"$f":"IF($O21398<=0,0,IF(($O21398-SUM($Q21398:Q21398))<$P21398,$O21398-SUM($Q21398:Q21398),IF(SUM($Q21398:Q21398)<$O21398,$P21398,0)))","v":141.19},{"$f":"IF($O21398<=0,0,IF(($O21398-SUM($Q21398:R21398))<$P21398,$O21398-SUM($Q21398:R21398),IF(SUM($Q21398:R21398)<$O21398,$P21398,0)))","v":141.19},{"$f":"IF($O21398<=0,0,IF(($O21398-SUM($Q21398:S21398))<$P21398,$O21398-SUM($Q21398:S21398),IF(SUM($Q21398:S21398)<$O21398,$P21398,0)))","v":141.19}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2015-02-18","2015-02-18",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O21414<=0,0,IF(($O21414-SUM($Q21414:Q21414))<$P21414,$O21414-SUM($Q21414:Q21414),IF(SUM($Q21414:Q21414)<$O21414,$P21414,0)))","v":0},{"$f":"IF($O21414<=0,0,IF(($O21414-SUM($Q21414:R21414))<$P21414,$O21414-SUM($Q21414:R21414),IF(SUM($Q21414:R21414)<$O21414,$P21414,0)))","v":0},{"$f":"IF($O21414<=0,0,IF(($O21414-SUM($Q21414:S21414))<$P21414,$O21414-SUM($Q21414:S21414),IF(SUM($Q21414:S21414)<$O21414,$P21414,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2015-03-11","2015-03-11",1062.5,250,0,null,null,0,812.5,1,812.5,250,null,{"$f":"IF($O21433<=0,0,IF(($O21433-SUM($Q21433:Q21433))<$P21433,$O21433-SUM($Q21433:Q21433),IF(SUM($Q21433:Q21433)<$O21433,$P21433,0)))","v":250},{"$f":"IF($O21433<=0,0,IF(($O21433-SUM($Q21433:R21433))<$P21433,$O21433-SUM($Q21433:R21433),IF(SUM($Q21433:R21433)<$O21433,$P21433,0)))","v":250},{"$f":"IF($O21433<=0,0,IF(($O21433-SUM($Q21433:S21433))<$P21433,$O21433-SUM($Q21433:S21433),IF(SUM($Q21433:S21433)<$O21433,$P21433,0)))","v":250}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2015-03-09","2015-03-09",1740,0,0,null,null,1740,0,0.5,0,870,null,{"$f":"IF($O21434<=0,0,IF(($O21434-SUM($Q21434:Q21434))<$P21434,$O21434-SUM($Q21434:Q21434),IF(SUM($Q21434:Q21434)<$O21434,$P21434,0)))","v":0},{"$f":"IF($O21434<=0,0,IF(($O21434-SUM($Q21434:R21434))<$P21434,$O21434-SUM($Q21434:R21434),IF(SUM($Q21434:R21434)<$O21434,$P21434,0)))","v":0},{"$f":"IF($O21434<=0,0,IF(($O21434-SUM($Q21434:S21434))<$P21434,$O21434-SUM($Q21434:S21434),IF(SUM($Q21434:S21434)<$O21434,$P21434,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2015-04-01","2015-04-01",550.85,127.12,0,null,null,0,423.73,1,423.73,127.12,null,{"$f":"IF($O21449<=0,0,IF(($O21449-SUM($Q21449:Q21449))<$P21449,$O21449-SUM($Q21449:Q21449),IF(SUM($Q21449:Q21449)<$O21449,$P21449,0)))","v":127.12},{"$f":"IF($O21449<=0,0,IF(($O21449-SUM($Q21449:R21449))<$P21449,$O21449-SUM($Q21449:R21449),IF(SUM($Q21449:R21449)<$O21449,$P21449,0)))","v":127.12},{"$f":"IF($O21449<=0,0,IF(($O21449-SUM($Q21449:S21449))<$P21449,$O21449-SUM($Q21449:S21449),IF(SUM($Q21449:S21449)<$O21449,$P21449,0)))","v":127.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2015-04-13","2015-04-13",433.33000000000004,100,0,null,null,0,333.33000000000004,0.5,166.66500000000002,50,null,{"$f":"IF($O21468<=0,0,IF(($O21468-SUM($Q21468:Q21468))<$P21468,$O21468-SUM($Q21468:Q21468),IF(SUM($Q21468:Q21468)<$O21468,$P21468,0)))","v":50},{"$f":"IF($O21468<=0,0,IF(($O21468-SUM($Q21468:R21468))<$P21468,$O21468-SUM($Q21468:R21468),IF(SUM($Q21468:R21468)<$O21468,$P21468,0)))","v":50},{"$f":"IF($O21468<=0,0,IF(($O21468-SUM($Q21468:S21468))<$P21468,$O21468-SUM($Q21468:S21468),IF(SUM($Q21468:S21468)<$O21468,$P21468,0)))","v":50}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2015-05-13","2015-05-13",1451.67,0,0,null,null,1451.67,0,1,0,1451.67,null,{"$f":"IF($O21482<=0,0,IF(($O21482-SUM($Q21482:Q21482))<$P21482,$O21482-SUM($Q21482:Q21482),IF(SUM($Q21482:Q21482)<$O21482,$P21482,0)))","v":0},{"$f":"IF($O21482<=0,0,IF(($O21482-SUM($Q21482:R21482))<$P21482,$O21482-SUM($Q21482:R21482),IF(SUM($Q21482:R21482)<$O21482,$P21482,0)))","v":0},{"$f":"IF($O21482<=0,0,IF(($O21482-SUM($Q21482:S21482))<$P21482,$O21482-SUM($Q21482:S21482),IF(SUM($Q21482:S21482)<$O21482,$P21482,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2015-02-26","2015-02-26",416.66999999999996,100,0,null,null,0,316.66999999999996,1,316.66999999999996,100,null,{"$f":"IF($O21497<=0,0,IF(($O21497-SUM($Q21497:Q21497))<$P21497,$O21497-SUM($Q21497:Q21497),IF(SUM($Q21497:Q21497)<$O21497,$P21497,0)))","v":100},{"$f":"IF($O21497<=0,0,IF(($O21497-SUM($Q21497:R21497))<$P21497,$O21497-SUM($Q21497:R21497),IF(SUM($Q21497:R21497)<$O21497,$P21497,0)))","v":100},{"$f":"IF($O21497<=0,0,IF(($O21497-SUM($Q21497:S21497))<$P21497,$O21497-SUM($Q21497:S21497),IF(SUM($Q21497:S21497)<$O21497,$P21497,0)))","v":100}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2015-05-08","2015-05-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O21516<=0,0,IF(($O21516-SUM($Q21516:Q21516))<$P21516,$O21516-SUM($Q21516:Q21516),IF(SUM($Q21516:Q21516)<$O21516,$P21516,0)))","v":0},{"$f":"IF($O21516<=0,0,IF(($O21516-SUM($Q21516:R21516))<$P21516,$O21516-SUM($Q21516:R21516),IF(SUM($Q21516:R21516)<$O21516,$P21516,0)))","v":0},{"$f":"IF($O21516<=0,0,IF(($O21516-SUM($Q21516:S21516))<$P21516,$O21516-SUM($Q21516:S21516),IF(SUM($Q21516:S21516)<$O21516,$P21516,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2015-05-08","2015-05-08",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O21517<=0,0,IF(($O21517-SUM($Q21517:Q21517))<$P21517,$O21517-SUM($Q21517:Q21517),IF(SUM($Q21517:Q21517)<$O21517,$P21517,0)))","v":0},{"$f":"IF($O21517<=0,0,IF(($O21517-SUM($Q21517:R21517))<$P21517,$O21517-SUM($Q21517:R21517),IF(SUM($Q21517:R21517)<$O21517,$P21517,0)))","v":0},{"$f":"IF($O21517<=0,0,IF(($O21517-SUM($Q21517:S21517))<$P21517,$O21517-SUM($Q21517:S21517),IF(SUM($Q21517:S21517)<$O21517,$P21517,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2015-05-08","2015-05-08",1047.6400000000001,149.66,0,null,null,0,897.98000000000013,1,897.98000000000013,149.66,null,{"$f":"IF($O21538<=0,0,IF(($O21538-SUM($Q21538:Q21538))<$P21538,$O21538-SUM($Q21538:Q21538),IF(SUM($Q21538:Q21538)<$O21538,$P21538,0)))","v":149.66},{"$f":"IF($O21538<=0,0,IF(($O21538-SUM($Q21538:R21538))<$P21538,$O21538-SUM($Q21538:R21538),IF(SUM($Q21538:R21538)<$O21538,$P21538,0)))","v":149.66},{"$f":"IF($O21538<=0,0,IF(($O21538-SUM($Q21538:S21538))<$P21538,$O21538-SUM($Q21538:S21538),IF(SUM($Q21538:S21538)<$O21538,$P21538,0)))","v":149.66}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2015-05-05","2015-05-05",1445.6200000000001,0,0,null,null,1445.62,0,0.5,0,722.81,null,{"$f":"IF($O21550<=0,0,IF(($O21550-SUM($Q21550:Q21550))<$P21550,$O21550-SUM($Q21550:Q21550),IF(SUM($Q21550:Q21550)<$O21550,$P21550,0)))","v":0},{"$f":"IF($O21550<=0,0,IF(($O21550-SUM($Q21550:R21550))<$P21550,$O21550-SUM($Q21550:R21550),IF(SUM($Q21550:R21550)<$O21550,$P21550,0)))","v":0},{"$f":"IF($O21550<=0,0,IF(($O21550-SUM($Q21550:S21550))<$P21550,$O21550-SUM($Q21550:S21550),IF(SUM($Q21550:S21550)<$O21550,$P21550,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2015-04-10","2015-04-10",9453.6799999999985,1350.53,0,null,null,0,8103.1499999999987,0.5,4051.5749999999994,675.26499999999999,null,{"$f":"IF($O21565<=0,0,IF(($O21565-SUM($Q21565:Q21565))<$P21565,$O21565-SUM($Q21565:Q21565),IF(SUM($Q21565:Q21565)<$O21565,$P21565,0)))","v":675.26499999999999},{"$f":"IF($O21565<=0,0,IF(($O21565-SUM($Q21565:R21565))<$P21565,$O21565-SUM($Q21565:R21565),IF(SUM($Q21565:R21565)<$O21565,$P21565,0)))","v":675.26499999999999},{"$f":"IF($O21565<=0,0,IF(($O21565-SUM($Q21565:S21565))<$P21565,$O21565-SUM($Q21565:S21565),IF(SUM($Q21565:S21565)<$O21565,$P21565,0)))","v":675.26499999999999}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2015-06-08","2015-06-08",736.05000000000007,160.59,0,null,null,0,575.46,1,575.46,160.59,null,{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:Q21584))<$P21584,$O21584-SUM($Q21584:Q21584),IF(SUM($Q21584:Q21584)<$O21584,$P21584,0)))","v":160.59},{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:R21584))<$P21584,$O21584-SUM($Q21584:R21584),IF(SUM($Q21584:R21584)<$O21584,$P21584,0)))","v":160.59},{"$f":"IF($O21584<=0,0,IF(($O21584-SUM($Q21584:S21584))<$P21584,$O21584-SUM($Q21584:S21584),IF(SUM($Q21584:S21584)<$O21584,$P21584,0)))","v":160.59}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2015-06-16","2015-06-16",1831.0100000000002,399.49,0,null,null,0,1431.5200000000002,1,1431.5200000000002,399.49,null,{"$f":"IF($O21599<=0,0,IF(($O21599-SUM($Q21599:Q21599))<$P21599,$O21599-SUM($Q21599:Q21599),IF(SUM($Q21599:Q21599)<$O21599,$P21599,0)))","v":399.49},{"$f":"IF($O21599<=0,0,IF(($O21599-SUM($Q21599:R21599))<$P21599,$O21599-SUM($Q21599:R21599),IF(SUM($Q21599:R21599)<$O21599,$P21599,0)))","v":399.49},{"$f":"IF($O21599<=0,0,IF(($O21599-SUM($Q21599:S21599))<$P21599,$O21599-SUM($Q21599:S21599),IF(SUM($Q21599:S21599)<$O21599,$P21599,0)))","v":399.49}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2015-06-03","2015-06-03",458.33000000000004,100,0,null,null,0,358.33000000000004,1,358.33000000000004,100,null,{"$f":"IF($O21604<=0,0,IF(($O21604-SUM($Q21604:Q21604))<$P21604,$O21604-SUM($Q21604:Q21604),IF(SUM($Q21604:Q21604)<$O21604,$P21604,0)))","v":100},{"$f":"IF($O21604<=0,0,IF(($O21604-SUM($Q21604:R21604))<$P21604,$O21604-SUM($Q21604:R21604),IF(SUM($Q21604:R21604)<$O21604,$P21604,0)))","v":100},{"$f":"IF($O21604<=0,0,IF(($O21604-SUM($Q21604:S21604))<$P21604,$O21604-SUM($Q21604:S21604),IF(SUM($Q21604:S21604)<$O21604,$P21604,0)))","v":100}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-06-09","2015-06-09",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O21616<=0,0,IF(($O21616-SUM($Q21616:Q21616))<$P21616,$O21616-SUM($Q21616:Q21616),IF(SUM($Q21616:Q21616)<$O21616,$P21616,0)))","v":0},{"$f":"IF($O21616<=0,0,IF(($O21616-SUM($Q21616:R21616))<$P21616,$O21616-SUM($Q21616:R21616),IF(SUM($Q21616:R21616)<$O21616,$P21616,0)))","v":0},{"$f":"IF($O21616<=0,0,IF(($O21616-SUM($Q21616:S21616))<$P21616,$O21616-SUM($Q21616:S21616),IF(SUM($Q21616:S21616)<$O21616,$P21616,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2015-07-21","2015-07-21",1867.94,0,0,null,null,1867.94,0,0.5,0,933.97,null,{"$f":"IF($O21633<=0,0,IF(($O21633-SUM($Q21633:Q21633))<$P21633,$O21633-SUM($Q21633:Q21633),IF(SUM($Q21633:Q21633)<$O21633,$P21633,0)))","v":0},{"$f":"IF($O21633<=0,0,IF(($O21633-SUM($Q21633:R21633))<$P21633,$O21633-SUM($Q21633:R21633),IF(SUM($Q21633:R21633)<$O21633,$P21633,0)))","v":0},{"$f":"IF($O21633<=0,0,IF(($O21633-SUM($Q21633:S21633))<$P21633,$O21633-SUM($Q21633:S21633),IF(SUM($Q21633:S21633)<$O21633,$P21633,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2015-01-01","2015-01-01",947.2,236.8,0,null,null,0,710.40000000000009,1,710.40000000000009,236.8,null,{"$f":"IF($O21652<=0,0,IF(($O21652-SUM($Q21652:Q21652))<$P21652,$O21652-SUM($Q21652:Q21652),IF(SUM($Q21652:Q21652)<$O21652,$P21652,0)))","v":236.8},{"$f":"IF($O21652<=0,0,IF(($O21652-SUM($Q21652:R21652))<$P21652,$O21652-SUM($Q21652:R21652),IF(SUM($Q21652:R21652)<$O21652,$P21652,0)))","v":236.8},{"$f":"IF($O21652<=0,0,IF(($O21652-SUM($Q21652:S21652))<$P21652,$O21652-SUM($Q21652:S21652),IF(SUM($Q21652:S21652)<$O21652,$P21652,0)))","v":236.8}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-11-19","2015-11-19",1047.96,149.71,0,null,null,0,898.25,1,898.25,149.71,null,{"$f":"IF($O21667<=0,0,IF(($O21667-SUM($Q21667:Q21667))<$P21667,$O21667-SUM($Q21667:Q21667),IF(SUM($Q21667:Q21667)<$O21667,$P21667,0)))","v":149.71},{"$f":"IF($O21667<=0,0,IF(($O21667-SUM($Q21667:R21667))<$P21667,$O21667-SUM($Q21667:R21667),IF(SUM($Q21667:R21667)<$O21667,$P21667,0)))","v":149.71},{"$f":"IF($O21667<=0,0,IF(($O21667-SUM($Q21667:S21667))<$P21667,$O21667-SUM($Q21667:S21667),IF(SUM($Q21667:S21667)<$O21667,$P21667,0)))","v":149.71}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-10-29","2015-10-29",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O21682<=0,0,IF(($O21682-SUM($Q21682:Q21682))<$P21682,$O21682-SUM($Q21682:Q21682),IF(SUM($Q21682:Q21682)<$O21682,$P21682,0)))","v":0},{"$f":"IF($O21682<=0,0,IF(($O21682-SUM($Q21682:R21682))<$P21682,$O21682-SUM($Q21682:R21682),IF(SUM($Q21682:R21682)<$O21682,$P21682,0)))","v":0},{"$f":"IF($O21682<=0,0,IF(($O21682-SUM($Q21682:S21682))<$P21682,$O21682-SUM($Q21682:S21682),IF(SUM($Q21682:S21682)<$O21682,$P21682,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE CARGA AEREA ( 333570  y  333630)","OTROS","2015-12-11","2015-12-11",42083.33,8559.32,0,null,null,0,33524.01,0.5,16762.005000000001,4279.66,null,{"$f":"IF($O21686<=0,0,IF(($O21686-SUM($Q21686:Q21686))<$P21686,$O21686-SUM($Q21686:Q21686),IF(SUM($Q21686:Q21686)<$O21686,$P21686,0)))","v":4279.66},{"$f":"IF($O21686<=0,0,IF(($O21686-SUM($Q21686:R21686))<$P21686,$O21686-SUM($Q21686:R21686),IF(SUM($Q21686:R21686)<$O21686,$P21686,0)))","v":4279.66},{"$f":"IF($O21686<=0,0,IF(($O21686-SUM($Q21686:S21686))<$P21686,$O21686-SUM($Q21686:S21686),IF(SUM($Q21686:S21686)<$O21686,$P21686,0)))","v":4279.66}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2015-11-27","2015-11-27",0,0,0,null,null,0,0,{"$f":"+IF(B21701=$B$7,100%,50%)","v":0.5},0,0,null,{"$f":"IF($O21701<=0,0,IF(($O21701-SUM($Q21701:Q21701))<$P21701,$O21701-SUM($Q21701:Q21701),IF(SUM($Q21701:Q21701)<$O21701,$P21701,0)))","v":0},{"$f":"IF($O21701<=0,0,IF(($O21701-SUM($Q21701:R21701))<$P21701,$O21701-SUM($Q21701:R21701),IF(SUM($Q21701:R21701)<$O21701,$P21701,0)))","v":0},{"$f":"IF($O21701<=0,0,IF(($O21701-SUM($Q21701:S21701))<$P21701,$O21701-SUM($Q21701:S21701),IF(SUM($Q21701:S21701)<$O21701,$P21701,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2015-11-13","2015-11-13",2499.5799999999995,508.39,0,null,null,0,1991.1899999999996,0.5,995.5949999999998,254.19499999999999,null,{"$f":"IF($O21720<=0,0,IF(($O21720-SUM($Q21720:Q21720))<$P21720,$O21720-SUM($Q21720:Q21720),IF(SUM($Q21720:Q21720)<$O21720,$P21720,0)))","v":254.19499999999999},{"$f":"IF($O21720<=0,0,IF(($O21720-SUM($Q21720:R21720))<$P21720,$O21720-SUM($Q21720:R21720),IF(SUM($Q21720:R21720)<$O21720,$P21720,0)))","v":254.19499999999999},{"$f":"IF($O21720<=0,0,IF(($O21720-SUM($Q21720:S21720))<$P21720,$O21720-SUM($Q21720:S21720),IF(SUM($Q21720:S21720)<$O21720,$P21720,0)))","v":254.19499999999999}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-12-18","2015-12-18",90.13,18.329999999999998,0,null,null,0,71.8,1,71.8,18.329999999999998,null,{"$f":"IF($O21735<=0,0,IF(($O21735-SUM($Q21735:Q21735))<$P21735,$O21735-SUM($Q21735:Q21735),IF(SUM($Q21735:Q21735)<$O21735,$P21735,0)))","v":18.329999999999998},{"$f":"IF($O21735<=0,0,IF(($O21735-SUM($Q21735:R21735))<$P21735,$O21735-SUM($Q21735:R21735),IF(SUM($Q21735:R21735)<$O21735,$P21735,0)))","v":18.329999999999998},{"$f":"IF($O21735<=0,0,IF(($O21735-SUM($Q21735:S21735))<$P21735,$O21735-SUM($Q21735:S21735),IF(SUM($Q21735:S21735)<$O21735,$P21735,0)))","v":18.329999999999998}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-12-18","2015-12-18",382.5,77.8,0,null,null,0,304.7,1,304.7,77.8,null,{"$f":"IF($O21750<=0,0,IF(($O21750-SUM($Q21750:Q21750))<$P21750,$O21750-SUM($Q21750:Q21750),IF(SUM($Q21750:Q21750)<$O21750,$P21750,0)))","v":77.8},{"$f":"IF($O21750<=0,0,IF(($O21750-SUM($Q21750:R21750))<$P21750,$O21750-SUM($Q21750:R21750),IF(SUM($Q21750:R21750)<$O21750,$P21750,0)))","v":77.8},{"$f":"IF($O21750<=0,0,IF(($O21750-SUM($Q21750:S21750))<$P21750,$O21750-SUM($Q21750:S21750),IF(SUM($Q21750:S21750)<$O21750,$P21750,0)))","v":77.8}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2015-12-18","2015-12-18",588.56999999999994,84.08,0,null,null,0,504.48999999999995,1,504.48999999999995,84.08,null,{"$f":"IF($O21756<=0,0,IF(($O21756-SUM($Q21756:Q21756))<$P21756,$O21756-SUM($Q21756:Q21756),IF(SUM($Q21756:Q21756)<$O21756,$P21756,0)))","v":84.08},{"$f":"IF($O21756<=0,0,IF(($O21756-SUM($Q21756:R21756))<$P21756,$O21756-SUM($Q21756:R21756),IF(SUM($Q21756:R21756)<$O21756,$P21756,0)))","v":84.08},{"$f":"IF($O21756<=0,0,IF(($O21756-SUM($Q21756:S21756))<$P21756,$O21756-SUM($Q21756:S21756),IF(SUM($Q21756:S21756)<$O21756,$P21756,0)))","v":84.08}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2015-12-22","2015-12-22",818.23,103.5,0,null,null,0,714.73,1,714.73,103.5,null,{"$f":"IF($O21769<=0,0,IF(($O21769-SUM($Q21769:Q21769))<$P21769,$O21769-SUM($Q21769:Q21769),IF(SUM($Q21769:Q21769)<$O21769,$P21769,0)))","v":103.5},{"$f":"IF($O21769<=0,0,IF(($O21769-SUM($Q21769:R21769))<$P21769,$O21769-SUM($Q21769:R21769),IF(SUM($Q21769:R21769)<$O21769,$P21769,0)))","v":103.5},{"$f":"IF($O21769<=0,0,IF(($O21769-SUM($Q21769:S21769))<$P21769,$O21769-SUM($Q21769:S21769),IF(SUM($Q21769:S21769)<$O21769,$P21769,0)))","v":103.5}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2015-12-22","2015-12-22",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O21784<=0,0,IF(($O21784-SUM($Q21784:Q21784))<$P21784,$O21784-SUM($Q21784:Q21784),IF(SUM($Q21784:Q21784)<$O21784,$P21784,0)))","v":0},{"$f":"IF($O21784<=0,0,IF(($O21784-SUM($Q21784:R21784))<$P21784,$O21784-SUM($Q21784:R21784),IF(SUM($Q21784:R21784)<$O21784,$P21784,0)))","v":0},{"$f":"IF($O21784<=0,0,IF(($O21784-SUM($Q21784:S21784))<$P21784,$O21784-SUM($Q21784:S21784),IF(SUM($Q21784:S21784)<$O21784,$P21784,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2015-12-14","2015-12-31",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O21803<=0,0,IF(($O21803-SUM($Q21803:Q21803))<$P21803,$O21803-SUM($Q21803:Q21803),IF(SUM($Q21803:Q21803)<$O21803,$P21803,0)))","v":0},{"$f":"IF($O21803<=0,0,IF(($O21803-SUM($Q21803:R21803))<$P21803,$O21803-SUM($Q21803:R21803),IF(SUM($Q21803:R21803)<$O21803,$P21803,0)))","v":0},{"$f":"IF($O21803<=0,0,IF(($O21803-SUM($Q21803:S21803))<$P21803,$O21803-SUM($Q21803:S21803),IF(SUM($Q21803:S21803)<$O21803,$P21803,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2015-12-09","2015-12-31",2277.7200000000003,325.39,0,null,null,0,1952.3300000000004,1,1952.3300000000004,325.39,null,{"$f":"IF($O21818<=0,0,IF(($O21818-SUM($Q21818:Q21818))<$P21818,$O21818-SUM($Q21818:Q21818),IF(SUM($Q21818:Q21818)<$O21818,$P21818,0)))","v":325.39},{"$f":"IF($O21818<=0,0,IF(($O21818-SUM($Q21818:R21818))<$P21818,$O21818-SUM($Q21818:R21818),IF(SUM($Q21818:R21818)<$O21818,$P21818,0)))","v":325.39},{"$f":"IF($O21818<=0,0,IF(($O21818-SUM($Q21818:S21818))<$P21818,$O21818-SUM($Q21818:S21818),IF(SUM($Q21818:S21818)<$O21818,$P21818,0)))","v":325.39}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-11-24","2015-11-24",874.68,0,0,null,null,874.68,0,1,0,874.68,null,{"$f":"IF($O21823<=0,0,IF(($O21823-SUM($Q21823:Q21823))<$P21823,$O21823-SUM($Q21823:Q21823),IF(SUM($Q21823:Q21823)<$O21823,$P21823,0)))","v":0},{"$f":"IF($O21823<=0,0,IF(($O21823-SUM($Q21823:R21823))<$P21823,$O21823-SUM($Q21823:R21823),IF(SUM($Q21823:R21823)<$O21823,$P21823,0)))","v":0},{"$f":"IF($O21823<=0,0,IF(($O21823-SUM($Q21823:S21823))<$P21823,$O21823-SUM($Q21823:S21823),IF(SUM($Q21823:S21823)<$O21823,$P21823,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-12-17","2015-12-17",663.75,135,0,null,null,0,528.75,1,528.75,135,null,{"$f":"IF($O21847<=0,0,IF(($O21847-SUM($Q21847:Q21847))<$P21847,$O21847-SUM($Q21847:Q21847),IF(SUM($Q21847:Q21847)<$O21847,$P21847,0)))","v":135},{"$f":"IF($O21847<=0,0,IF(($O21847-SUM($Q21847:R21847))<$P21847,$O21847-SUM($Q21847:R21847),IF(SUM($Q21847:R21847)<$O21847,$P21847,0)))","v":135},{"$f":"IF($O21847<=0,0,IF(($O21847-SUM($Q21847:S21847))<$P21847,$O21847-SUM($Q21847:S21847),IF(SUM($Q21847:S21847)<$O21847,$P21847,0)))","v":135}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-12-23","2015-12-23",988.52,201.05,0,null,null,0,787.47,1,787.47,201.05,null,{"$f":"IF($O21852<=0,0,IF(($O21852-SUM($Q21852:Q21852))<$P21852,$O21852-SUM($Q21852:Q21852),IF(SUM($Q21852:Q21852)<$O21852,$P21852,0)))","v":201.05},{"$f":"IF($O21852<=0,0,IF(($O21852-SUM($Q21852:R21852))<$P21852,$O21852-SUM($Q21852:R21852),IF(SUM($Q21852:R21852)<$O21852,$P21852,0)))","v":201.05},{"$f":"IF($O21852<=0,0,IF(($O21852-SUM($Q21852:S21852))<$P21852,$O21852-SUM($Q21852:S21852),IF(SUM($Q21852:S21852)<$O21852,$P21852,0)))","v":201.05}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2015-12-27","2015-12-27",562.49999999999989,114.41,0,null,null,0,448.08999999999992,1,448.08999999999992,114.41,null,{"$f":"IF($O21871<=0,0,IF(($O21871-SUM($Q21871:Q21871))<$P21871,$O21871-SUM($Q21871:Q21871),IF(SUM($Q21871:Q21871)<$O21871,$P21871,0)))","v":114.41},{"$f":"IF($O21871<=0,0,IF(($O21871-SUM($Q21871:R21871))<$P21871,$O21871-SUM($Q21871:R21871),IF(SUM($Q21871:R21871)<$O21871,$P21871,0)))","v":114.41},{"$f":"IF($O21871<=0,0,IF(($O21871-SUM($Q21871:S21871))<$P21871,$O21871-SUM($Q21871:S21871),IF(SUM($Q21871:S21871)<$O21871,$P21871,0)))","v":114.41}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2015-02-16","2015-02-16",14511.910000000002,1451.19,0,null,null,0,13060.720000000001,1,13060.720000000001,1451.19,null,{"$f":"IF($O21886<=0,0,IF(($O21886-SUM($Q21886:Q21886))<$P21886,$O21886-SUM($Q21886:Q21886),IF(SUM($Q21886:Q21886)<$O21886,$P21886,0)))","v":1451.19},{"$f":"IF($O21886<=0,0,IF(($O21886-SUM($Q21886:R21886))<$P21886,$O21886-SUM($Q21886:R21886),IF(SUM($Q21886:R21886)<$O21886,$P21886,0)))","v":1451.19},{"$f":"IF($O21886<=0,0,IF(($O21886-SUM($Q21886:S21886))<$P21886,$O21886-SUM($Q21886:S21886),IF(SUM($Q21886:S21886)<$O21886,$P21886,0)))","v":1451.19}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2015-07-07","2015-07-07",8467.52,304.35000000000002,0,null,null,0,8163.17,1,8163.17,304.35000000000002,null,{"$f":"IF($O21891<=0,0,IF(($O21891-SUM($Q21891:Q21891))<$P21891,$O21891-SUM($Q21891:Q21891),IF(SUM($Q21891:Q21891)<$O21891,$P21891,0)))","v":304.35000000000002},{"$f":"IF($O21891<=0,0,IF(($O21891-SUM($Q21891:R21891))<$P21891,$O21891-SUM($Q21891:R21891),IF(SUM($Q21891:R21891)<$O21891,$P21891,0)))","v":304.35000000000002},{"$f":"IF($O21891<=0,0,IF(($O21891-SUM($Q21891:S21891))<$P21891,$O21891-SUM($Q21891:S21891),IF(SUM($Q21891:S21891)<$O21891,$P21891,0)))","v":304.35000000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-01-01","2016-01-01",1042.9000000000001,208.58,0,null,null,0,834.32,1,834.32,208.58,null,{"$f":"IF($O21904<=0,0,IF(($O21904-SUM($Q21904:Q21904))<$P21904,$O21904-SUM($Q21904:Q21904),IF(SUM($Q21904:Q21904)<$O21904,$P21904,0)))","v":208.58},{"$f":"IF($O21904<=0,0,IF(($O21904-SUM($Q21904:R21904))<$P21904,$O21904-SUM($Q21904:R21904),IF(SUM($Q21904:R21904)<$O21904,$P21904,0)))","v":208.58},{"$f":"IF($O21904<=0,0,IF(($O21904-SUM($Q21904:S21904))<$P21904,$O21904-SUM($Q21904:S21904),IF(SUM($Q21904:S21904)<$O21904,$P21904,0)))","v":208.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2016-02-02","2016-02-29",1014.63,0,0,null,null,1014.63,0,0.5,0,507.315,null,{"$f":"IF($O21920<=0,0,IF(($O21920-SUM($Q21920:Q21920))<$P21920,$O21920-SUM($Q21920:Q21920),IF(SUM($Q21920:Q21920)<$O21920,$P21920,0)))","v":0},{"$f":"IF($O21920<=0,0,IF(($O21920-SUM($Q21920:R21920))<$P21920,$O21920-SUM($Q21920:R21920),IF(SUM($Q21920:R21920)<$O21920,$P21920,0)))","v":0},{"$f":"IF($O21920<=0,0,IF(($O21920-SUM($Q21920:S21920))<$P21920,$O21920-SUM($Q21920:S21920),IF(SUM($Q21920:S21920)<$O21920,$P21920,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2016-02-02","2016-02-29",853.42000000000007,77.58,0,null,null,0,775.84,0.5,387.92,38.79,null,{"$f":"IF($O21939<=0,0,IF(($O21939-SUM($Q21939:Q21939))<$P21939,$O21939-SUM($Q21939:Q21939),IF(SUM($Q21939:Q21939)<$O21939,$P21939,0)))","v":38.79},{"$f":"IF($O21939<=0,0,IF(($O21939-SUM($Q21939:R21939))<$P21939,$O21939-SUM($Q21939:R21939),IF(SUM($Q21939:R21939)<$O21939,$P21939,0)))","v":38.79},{"$f":"IF($O21939<=0,0,IF(($O21939-SUM($Q21939:S21939))<$P21939,$O21939-SUM($Q21939:S21939),IF(SUM($Q21939:S21939)<$O21939,$P21939,0)))","v":38.79}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2016-02-02","2016-02-29",853.42000000000007,77.58,0,null,null,0,775.84,0.5,387.92,38.79,null,{"$f":"IF($O21954<=0,0,IF(($O21954-SUM($Q21954:Q21954))<$P21954,$O21954-SUM($Q21954:Q21954),IF(SUM($Q21954:Q21954)<$O21954,$P21954,0)))","v":38.79},{"$f":"IF($O21954<=0,0,IF(($O21954-SUM($Q21954:R21954))<$P21954,$O21954-SUM($Q21954:R21954),IF(SUM($Q21954:R21954)<$O21954,$P21954,0)))","v":38.79},{"$f":"IF($O21954<=0,0,IF(($O21954-SUM($Q21954:S21954))<$P21954,$O21954-SUM($Q21954:S21954),IF(SUM($Q21954:S21954)<$O21954,$P21954,0)))","v":38.79}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-01-28","2016-02-29",796.95999999999992,156.78,0,null,null,0,640.17999999999995,0.5,320.08999999999997,78.39,null,{"$f":"IF($O21969<=0,0,IF(($O21969-SUM($Q21969:Q21969))<$P21969,$O21969-SUM($Q21969:Q21969),IF(SUM($Q21969:Q21969)<$O21969,$P21969,0)))","v":78.39},{"$f":"IF($O21969<=0,0,IF(($O21969-SUM($Q21969:R21969))<$P21969,$O21969-SUM($Q21969:R21969),IF(SUM($Q21969:R21969)<$O21969,$P21969,0)))","v":78.39},{"$f":"IF($O21969<=0,0,IF(($O21969-SUM($Q21969:S21969))<$P21969,$O21969-SUM($Q21969:S21969),IF(SUM($Q21969:S21969)<$O21969,$P21969,0)))","v":78.39}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-01-28","2016-02-29",796.96999999999991,156.78,0,null,null,0,640.18999999999994,0.5,320.09499999999997,78.39,null,{"$f":"IF($O21974<=0,0,IF(($O21974-SUM($Q21974:Q21974))<$P21974,$O21974-SUM($Q21974:Q21974),IF(SUM($Q21974:Q21974)<$O21974,$P21974,0)))","v":78.39},{"$f":"IF($O21974<=0,0,IF(($O21974-SUM($Q21974:R21974))<$P21974,$O21974-SUM($Q21974:R21974),IF(SUM($Q21974:R21974)<$O21974,$P21974,0)))","v":78.39},{"$f":"IF($O21974<=0,0,IF(($O21974-SUM($Q21974:S21974))<$P21974,$O21974-SUM($Q21974:S21974),IF(SUM($Q21974:S21974)<$O21974,$P21974,0)))","v":78.39}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2016-02-19","2016-02-29",897.74,176.6,0,null,null,0,721.14,0.5,360.57,88.3,null,{"$f":"IF($O21988<=0,0,IF(($O21988-SUM($Q21988:Q21988))<$P21988,$O21988-SUM($Q21988:Q21988),IF(SUM($Q21988:Q21988)<$O21988,$P21988,0)))","v":88.3},{"$f":"IF($O21988<=0,0,IF(($O21988-SUM($Q21988:R21988))<$P21988,$O21988-SUM($Q21988:R21988),IF(SUM($Q21988:R21988)<$O21988,$P21988,0)))","v":88.3},{"$f":"IF($O21988<=0,0,IF(($O21988-SUM($Q21988:S21988))<$P21988,$O21988-SUM($Q21988:S21988),IF(SUM($Q21988:S21988)<$O21988,$P21988,0)))","v":88.3}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2016-02-17","2016-03-31",3588.13,694.48,0,null,null,0,2893.65,0.5,1446.825,347.24,null,{"$f":"IF($O22007<=0,0,IF(($O22007-SUM($Q22007:Q22007))<$P22007,$O22007-SUM($Q22007:Q22007),IF(SUM($Q22007:Q22007)<$O22007,$P22007,0)))","v":347.24},{"$f":"IF($O22007<=0,0,IF(($O22007-SUM($Q22007:R22007))<$P22007,$O22007-SUM($Q22007:R22007),IF(SUM($Q22007:R22007)<$O22007,$P22007,0)))","v":347.24},{"$f":"IF($O22007<=0,0,IF(($O22007-SUM($Q22007:S22007))<$P22007,$O22007-SUM($Q22007:S22007),IF(SUM($Q22007:S22007)<$O22007,$P22007,0)))","v":347.24}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2016-03-14","2016-03-31",2473.8700000000003,478.81,0,null,null,0,{"$f":"+G22022-H22022-I22022-J22022-L22022","v":1995.0600000000004},1,{"$f":"+M22022*N22022","v":1995.0600000000004},{"$f":"+(H22022+L22022)*N22022","v":478.81},null,{"$f":"IF($O22022<=0,0,IF(($O22022-SUM($Q22022:Q22022))<$P22022,$O22022-SUM($Q22022:Q22022),IF(SUM($Q22022:Q22022)<$O22022,$P22022,0)))","v":478.81},{"$f":"IF($O22022<=0,0,IF(($O22022-SUM($Q22022:R22022))<$P22022,$O22022-SUM($Q22022:R22022),IF(SUM($Q22022:R22022)<$O22022,$P22022,0)))","v":478.81},{"$f":"IF($O22022<=0,0,IF(($O22022-SUM($Q22022:S22022))<$P22022,$O22022-SUM($Q22022:S22022),IF(SUM($Q22022:S22022)<$O22022,$P22022,0)))","v":478.81}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-03-08","2016-03-31",581.23,112.5,0,null,null,0,468.73,1,468.73,112.5,null,{"$f":"IF($O22037<=0,0,IF(($O22037-SUM($Q22037:Q22037))<$P22037,$O22037-SUM($Q22037:Q22037),IF(SUM($Q22037:Q22037)<$O22037,$P22037,0)))","v":112.5},{"$f":"IF($O22037<=0,0,IF(($O22037-SUM($Q22037:R22037))<$P22037,$O22037-SUM($Q22037:R22037),IF(SUM($Q22037:R22037)<$O22037,$P22037,0)))","v":112.5},{"$f":"IF($O22037<=0,0,IF(($O22037-SUM($Q22037:S22037))<$P22037,$O22037-SUM($Q22037:S22037),IF(SUM($Q22037:S22037)<$O22037,$P22037,0)))","v":112.5}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","MAQUINARIA Y EQUIPO","2016-03-16","2016-03-31",865.9799999999999,125.43,0,null,null,0,740.55,0.5,370.27499999999998,62.715000000000003,null,{"$f":"IF($O22042<=0,0,IF(($O22042-SUM($Q22042:Q22042))<$P22042,$O22042-SUM($Q22042:Q22042),IF(SUM($Q22042:Q22042)<$O22042,$P22042,0)))","v":62.715000000000003},{"$f":"IF($O22042<=0,0,IF(($O22042-SUM($Q22042:R22042))<$P22042,$O22042-SUM($Q22042:R22042),IF(SUM($Q22042:R22042)<$O22042,$P22042,0)))","v":62.715000000000003},{"$f":"IF($O22042<=0,0,IF(($O22042-SUM($Q22042:S22042))<$P22042,$O22042-SUM($Q22042:S22042),IF(SUM($Q22042:S22042)<$O22042,$P22042,0)))","v":62.715000000000003}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2016-03-23","2016-03-31",3796.0900000000006,734.73,0,null,null,0,3061.3600000000006,0.5,1530.6800000000003,367.36500000000001,null,{"$f":"IF($O22065<=0,0,IF(($O22065-SUM($Q22065:Q22065))<$P22065,$O22065-SUM($Q22065:Q22065),IF(SUM($Q22065:Q22065)<$O22065,$P22065,0)))","v":367.36500000000001},{"$f":"IF($O22065<=0,0,IF(($O22065-SUM($Q22065:R22065))<$P22065,$O22065-SUM($Q22065:R22065),IF(SUM($Q22065:R22065)<$O22065,$P22065,0)))","v":367.36500000000001},{"$f":"IF($O22065<=0,0,IF(($O22065-SUM($Q22065:S22065))<$P22065,$O22065-SUM($Q22065:S22065),IF(SUM($Q22065:S22065)<$O22065,$P22065,0)))","v":367.36500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-03-02","2016-04-30",2047.5,390,0,null,null,0,1657.5,0.5,828.75,195,null,{"$f":"IF($O22071<=0,0,IF(($O22071-SUM($Q22071:Q22071))<$P22071,$O22071-SUM($Q22071:Q22071),IF(SUM($Q22071:Q22071)<$O22071,$P22071,0)))","v":195},{"$f":"IF($O22071<=0,0,IF(($O22071-SUM($Q22071:R22071))<$P22071,$O22071-SUM($Q22071:R22071),IF(SUM($Q22071:R22071)<$O22071,$P22071,0)))","v":195},{"$f":"IF($O22071<=0,0,IF(($O22071-SUM($Q22071:S22071))<$P22071,$O22071-SUM($Q22071:S22071),IF(SUM($Q22071:S22071)<$O22071,$P22071,0)))","v":195}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2016-04-08","2016-04-30",721.88,103.12,0,null,null,0,618.76,1,618.76,103.12,null,{"$f":"IF($O22090<=0,0,IF(($O22090-SUM($Q22090:Q22090))<$P22090,$O22090-SUM($Q22090:Q22090),IF(SUM($Q22090:Q22090)<$O22090,$P22090,0)))","v":103.12},{"$f":"IF($O22090<=0,0,IF(($O22090-SUM($Q22090:R22090))<$P22090,$O22090-SUM($Q22090:R22090),IF(SUM($Q22090:R22090)<$O22090,$P22090,0)))","v":103.12},{"$f":"IF($O22090<=0,0,IF(($O22090-SUM($Q22090:S22090))<$P22090,$O22090-SUM($Q22090:S22090),IF(SUM($Q22090:S22090)<$O22090,$P22090,0)))","v":103.12}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2016-03-08","2016-04-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O22105<=0,0,IF(($O22105-SUM($Q22105:Q22105))<$P22105,$O22105-SUM($Q22105:Q22105),IF(SUM($Q22105:Q22105)<$O22105,$P22105,0)))","v":0},{"$f":"IF($O22105<=0,0,IF(($O22105-SUM($Q22105:R22105))<$P22105,$O22105-SUM($Q22105:R22105),IF(SUM($Q22105:R22105)<$O22105,$P22105,0)))","v":0},{"$f":"IF($O22105<=0,0,IF(($O22105-SUM($Q22105:S22105))<$P22105,$O22105-SUM($Q22105:S22105),IF(SUM($Q22105:S22105)<$O22105,$P22105,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-04-20","2016-04-30",2469.7299999999996,470.42,0,null,null,0,1999.3099999999995,1,1999.3099999999995,470.42,null,{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:Q22124))<$P22124,$O22124-SUM($Q22124:Q22124),IF(SUM($Q22124:Q22124)<$O22124,$P22124,0)))","v":470.42},{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:R22124))<$P22124,$O22124-SUM($Q22124:R22124),IF(SUM($Q22124:R22124)<$O22124,$P22124,0)))","v":470.42},{"$f":"IF($O22124<=0,0,IF(($O22124-SUM($Q22124:S22124))<$P22124,$O22124-SUM($Q22124:S22124),IF(SUM($Q22124:S22124)<$O22124,$P22124,0)))","v":470.42}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-04-11","2016-04-30",1469.48,279.89999999999998,0,null,null,0,1189.58,0.5,594.79,139.94999999999999,null,{"$f":"IF($O22135<=0,0,IF(($O22135-SUM($Q22135:Q22135))<$P22135,$O22135-SUM($Q22135:Q22135),IF(SUM($Q22135:Q22135)<$O22135,$P22135,0)))","v":139.94999999999999},{"$f":"IF($O22135<=0,0,IF(($O22135-SUM($Q22135:R22135))<$P22135,$O22135-SUM($Q22135:R22135),IF(SUM($Q22135:R22135)<$O22135,$P22135,0)))","v":139.94999999999999},{"$f":"IF($O22135<=0,0,IF(($O22135-SUM($Q22135:S22135))<$P22135,$O22135-SUM($Q22135:S22135),IF(SUM($Q22135:S22135)<$O22135,$P22135,0)))","v":139.94999999999999}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-04-26","2016-04-30",1137.1600000000003,216.6,0,null,null,0,920.56000000000029,1,920.56000000000029,216.6,null,{"$f":"IF($O22139<=0,0,IF(($O22139-SUM($Q22139:Q22139))<$P22139,$O22139-SUM($Q22139:Q22139),IF(SUM($Q22139:Q22139)<$O22139,$P22139,0)))","v":216.6},{"$f":"IF($O22139<=0,0,IF(($O22139-SUM($Q22139:R22139))<$P22139,$O22139-SUM($Q22139:R22139),IF(SUM($Q22139:R22139)<$O22139,$P22139,0)))","v":216.6},{"$f":"IF($O22139<=0,0,IF(($O22139-SUM($Q22139:S22139))<$P22139,$O22139-SUM($Q22139:S22139),IF(SUM($Q22139:S22139)<$O22139,$P22139,0)))","v":216.6}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2016-04-05","2016-04-30",2580.5100000000002,491.52,0,null,null,0,2088.9900000000002,0.5,1044.4950000000001,245.76,null,{"$f":"IF($O22158<=0,0,IF(($O22158-SUM($Q22158:Q22158))<$P22158,$O22158-SUM($Q22158:Q22158),IF(SUM($Q22158:Q22158)<$O22158,$P22158,0)))","v":245.76},{"$f":"IF($O22158<=0,0,IF(($O22158-SUM($Q22158:R22158))<$P22158,$O22158-SUM($Q22158:R22158),IF(SUM($Q22158:R22158)<$O22158,$P22158,0)))","v":245.76},{"$f":"IF($O22158<=0,0,IF(($O22158-SUM($Q22158:S22158))<$P22158,$O22158-SUM($Q22158:S22158),IF(SUM($Q22158:S22158)<$O22158,$P22158,0)))","v":245.76}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2016-04-08","2016-04-30",907.44,172.85,0,null,null,0,734.59,1,734.59,172.85,null,{"$f":"IF($O22173<=0,0,IF(($O22173-SUM($Q22173:Q22173))<$P22173,$O22173-SUM($Q22173:Q22173),IF(SUM($Q22173:Q22173)<$O22173,$P22173,0)))","v":172.85},{"$f":"IF($O22173<=0,0,IF(($O22173-SUM($Q22173:R22173))<$P22173,$O22173-SUM($Q22173:R22173),IF(SUM($Q22173:R22173)<$O22173,$P22173,0)))","v":172.85},{"$f":"IF($O22173<=0,0,IF(($O22173-SUM($Q22173:S22173))<$P22173,$O22173-SUM($Q22173:S22173),IF(SUM($Q22173:S22173)<$O22173,$P22173,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2016-04-08","2016-04-30",907.44,172.85,0,null,null,0,734.59,1,734.59,172.85,null,{"$f":"IF($O22192<=0,0,IF(($O22192-SUM($Q22192:Q22192))<$P22192,$O22192-SUM($Q22192:Q22192),IF(SUM($Q22192:Q22192)<$O22192,$P22192,0)))","v":172.85},{"$f":"IF($O22192<=0,0,IF(($O22192-SUM($Q22192:R22192))<$P22192,$O22192-SUM($Q22192:R22192),IF(SUM($Q22192:R22192)<$O22192,$P22192,0)))","v":172.85},{"$f":"IF($O22192<=0,0,IF(($O22192-SUM($Q22192:S22192))<$P22192,$O22192-SUM($Q22192:S22192),IF(SUM($Q22192:S22192)<$O22192,$P22192,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2016-04-08","2016-04-30",907.44,172.85,0,null,null,0,734.59,1,734.59,172.85,null,{"$f":"IF($O22205<=0,0,IF(($O22205-SUM($Q22205:Q22205))<$P22205,$O22205-SUM($Q22205:Q22205),IF(SUM($Q22205:Q22205)<$O22205,$P22205,0)))","v":172.85},{"$f":"IF($O22205<=0,0,IF(($O22205-SUM($Q22205:R22205))<$P22205,$O22205-SUM($Q22205:R22205),IF(SUM($Q22205:R22205)<$O22205,$P22205,0)))","v":172.85},{"$f":"IF($O22205<=0,0,IF(($O22205-SUM($Q22205:S22205))<$P22205,$O22205-SUM($Q22205:S22205),IF(SUM($Q22205:S22205)<$O22205,$P22205,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2016-04-08","2016-04-30",907.44,172.85,0,null,null,0,734.59,1,734.59,172.85,null,{"$f":"IF($O22207<=0,0,IF(($O22207-SUM($Q22207:Q22207))<$P22207,$O22207-SUM($Q22207:Q22207),IF(SUM($Q22207:Q22207)<$O22207,$P22207,0)))","v":172.85},{"$f":"IF($O22207<=0,0,IF(($O22207-SUM($Q22207:R22207))<$P22207,$O22207-SUM($Q22207:R22207),IF(SUM($Q22207:R22207)<$O22207,$P22207,0)))","v":172.85},{"$f":"IF($O22207<=0,0,IF(($O22207-SUM($Q22207:S22207))<$P22207,$O22207-SUM($Q22207:S22207),IF(SUM($Q22207:S22207)<$O22207,$P22207,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2016-04-08","2016-04-30",907.44,172.85,0,null,null,0,734.59,1,734.59,172.85,null,{"$f":"IF($O22226<=0,0,IF(($O22226-SUM($Q22226:Q22226))<$P22226,$O22226-SUM($Q22226:Q22226),IF(SUM($Q22226:Q22226)<$O22226,$P22226,0)))","v":172.85},{"$f":"IF($O22226<=0,0,IF(($O22226-SUM($Q22226:R22226))<$P22226,$O22226-SUM($Q22226:R22226),IF(SUM($Q22226:R22226)<$O22226,$P22226,0)))","v":172.85},{"$f":"IF($O22226<=0,0,IF(($O22226-SUM($Q22226:S22226))<$P22226,$O22226-SUM($Q22226:S22226),IF(SUM($Q22226:S22226)<$O22226,$P22226,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-04-26","2016-05-31",1191.5699999999997,223.42,0,null,null,0,968.14999999999975,1,968.14999999999975,223.42,null,{"$f":"IF($O22241<=0,0,IF(($O22241-SUM($Q22241:Q22241))<$P22241,$O22241-SUM($Q22241:Q22241),IF(SUM($Q22241:Q22241)<$O22241,$P22241,0)))","v":223.42},{"$f":"IF($O22241<=0,0,IF(($O22241-SUM($Q22241:R22241))<$P22241,$O22241-SUM($Q22241:R22241),IF(SUM($Q22241:R22241)<$O22241,$P22241,0)))","v":223.42},{"$f":"IF($O22241<=0,0,IF(($O22241-SUM($Q22241:S22241))<$P22241,$O22241-SUM($Q22241:S22241),IF(SUM($Q22241:S22241)<$O22241,$P22241,0)))","v":223.42}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2016-05-30","2016-05-31",858.7600000000001,161.02000000000001,0,null,null,0,697.74000000000012,1,697.74000000000012,161.02000000000001,null,{"$f":"IF($O22256<=0,0,IF(($O22256-SUM($Q22256:Q22256))<$P22256,$O22256-SUM($Q22256:Q22256),IF(SUM($Q22256:Q22256)<$O22256,$P22256,0)))","v":161.02000000000001},{"$f":"IF($O22256<=0,0,IF(($O22256-SUM($Q22256:R22256))<$P22256,$O22256-SUM($Q22256:R22256),IF(SUM($Q22256:R22256)<$O22256,$P22256,0)))","v":161.02000000000001},{"$f":"IF($O22256<=0,0,IF(($O22256-SUM($Q22256:S22256))<$P22256,$O22256-SUM($Q22256:S22256),IF(SUM($Q22256:S22256)<$O22256,$P22256,0)))","v":161.02000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-05-08","2016-05-31",5690.2400000000007,1066.92,0,null,null,0,4623.3200000000006,1,4623.3200000000006,1066.92,null,{"$f":"IF($O22275<=0,0,IF(($O22275-SUM($Q22275:Q22275))<$P22275,$O22275-SUM($Q22275:Q22275),IF(SUM($Q22275:Q22275)<$O22275,$P22275,0)))","v":1066.92},{"$f":"IF($O22275<=0,0,IF(($O22275-SUM($Q22275:R22275))<$P22275,$O22275-SUM($Q22275:R22275),IF(SUM($Q22275:R22275)<$O22275,$P22275,0)))","v":1066.92},{"$f":"IF($O22275<=0,0,IF(($O22275-SUM($Q22275:S22275))<$P22275,$O22275-SUM($Q22275:S22275),IF(SUM($Q22275:S22275)<$O22275,$P22275,0)))","v":1066.92}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-05-08","2016-05-31",4519.8599999999997,847.47,0,null,null,0,3672.3899999999994,1,3672.3899999999994,847.47,null,{"$f":"IF($O22283<=0,0,IF(($O22283-SUM($Q22283:Q22283))<$P22283,$O22283-SUM($Q22283:Q22283),IF(SUM($Q22283:Q22283)<$O22283,$P22283,0)))","v":847.47},{"$f":"IF($O22283<=0,0,IF(($O22283-SUM($Q22283:R22283))<$P22283,$O22283-SUM($Q22283:R22283),IF(SUM($Q22283:R22283)<$O22283,$P22283,0)))","v":847.47},{"$f":"IF($O22283<=0,0,IF(($O22283-SUM($Q22283:S22283))<$P22283,$O22283-SUM($Q22283:S22283),IF(SUM($Q22283:S22283)<$O22283,$P22283,0)))","v":847.47}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-05-08","2016-05-31",4442.26,832.92,0,null,null,0,3609.34,1,3609.34,832.92,null,{"$f":"IF($O22294<=0,0,IF(($O22294-SUM($Q22294:Q22294))<$P22294,$O22294-SUM($Q22294:Q22294),IF(SUM($Q22294:Q22294)<$O22294,$P22294,0)))","v":832.92},{"$f":"IF($O22294<=0,0,IF(($O22294-SUM($Q22294:R22294))<$P22294,$O22294-SUM($Q22294:R22294),IF(SUM($Q22294:R22294)<$O22294,$P22294,0)))","v":832.92},{"$f":"IF($O22294<=0,0,IF(($O22294-SUM($Q22294:S22294))<$P22294,$O22294-SUM($Q22294:S22294),IF(SUM($Q22294:S22294)<$O22294,$P22294,0)))","v":832.92}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-05-09","2016-05-31",4442.26,832.92,0,null,null,0,3609.34,1,3609.34,832.92,null,{"$f":"IF($O22309<=0,0,IF(($O22309-SUM($Q22309:Q22309))<$P22309,$O22309-SUM($Q22309:Q22309),IF(SUM($Q22309:Q22309)<$O22309,$P22309,0)))","v":832.92},{"$f":"IF($O22309<=0,0,IF(($O22309-SUM($Q22309:R22309))<$P22309,$O22309-SUM($Q22309:R22309),IF(SUM($Q22309:R22309)<$O22309,$P22309,0)))","v":832.92},{"$f":"IF($O22309<=0,0,IF(($O22309-SUM($Q22309:S22309))<$P22309,$O22309-SUM($Q22309:S22309),IF(SUM($Q22309:S22309)<$O22309,$P22309,0)))","v":832.92}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-05-08","2016-05-31",3425.1400000000003,642.21,0,null,null,0,2782.9300000000003,1,2782.9300000000003,642.21,null,{"$f":"IF($O22324<=0,0,IF(($O22324-SUM($Q22324:Q22324))<$P22324,$O22324-SUM($Q22324:Q22324),IF(SUM($Q22324:Q22324)<$O22324,$P22324,0)))","v":642.21},{"$f":"IF($O22324<=0,0,IF(($O22324-SUM($Q22324:R22324))<$P22324,$O22324-SUM($Q22324:R22324),IF(SUM($Q22324:R22324)<$O22324,$P22324,0)))","v":642.21},{"$f":"IF($O22324<=0,0,IF(($O22324-SUM($Q22324:S22324))<$P22324,$O22324-SUM($Q22324:S22324),IF(SUM($Q22324:S22324)<$O22324,$P22324,0)))","v":642.21}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2016-06-28","2016-06-30",1950,360,0,null,null,0,1590,1,1590,360,null,{"$f":"IF($O22343<=0,0,IF(($O22343-SUM($Q22343:Q22343))<$P22343,$O22343-SUM($Q22343:Q22343),IF(SUM($Q22343:Q22343)<$O22343,$P22343,0)))","v":360},{"$f":"IF($O22343<=0,0,IF(($O22343-SUM($Q22343:R22343))<$P22343,$O22343-SUM($Q22343:R22343),IF(SUM($Q22343:R22343)<$O22343,$P22343,0)))","v":360},{"$f":"IF($O22343<=0,0,IF(($O22343-SUM($Q22343:S22343))<$P22343,$O22343-SUM($Q22343:S22343),IF(SUM($Q22343:S22343)<$O22343,$P22343,0)))","v":360}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2016-07-05","2016-07-31",601.65000000000009,109.39,0,null,null,0,492.2600000000001,1,492.2600000000001,109.39,null,{"$f":"IF($O22353<=0,0,IF(($O22353-SUM($Q22353:Q22353))<$P22353,$O22353-SUM($Q22353:Q22353),IF(SUM($Q22353:Q22353)<$O22353,$P22353,0)))","v":109.39},{"$f":"IF($O22353<=0,0,IF(($O22353-SUM($Q22353:R22353))<$P22353,$O22353-SUM($Q22353:R22353),IF(SUM($Q22353:R22353)<$O22353,$P22353,0)))","v":109.39},{"$f":"IF($O22353<=0,0,IF(($O22353-SUM($Q22353:S22353))<$P22353,$O22353-SUM($Q22353:S22353),IF(SUM($Q22353:S22353)<$O22353,$P22353,0)))","v":109.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-06-14","2016-06-30",2763.6100000000006,460.6,0,null,null,0,2303.0100000000007,1,2303.0100000000007,460.6,null,{"$f":"IF($O22362<=0,0,IF(($O22362-SUM($Q22362:Q22362))<$P22362,$O22362-SUM($Q22362:Q22362),IF(SUM($Q22362:Q22362)<$O22362,$P22362,0)))","v":460.6},{"$f":"IF($O22362<=0,0,IF(($O22362-SUM($Q22362:R22362))<$P22362,$O22362-SUM($Q22362:R22362),IF(SUM($Q22362:R22362)<$O22362,$P22362,0)))","v":460.6},{"$f":"IF($O22362<=0,0,IF(($O22362-SUM($Q22362:S22362))<$P22362,$O22362-SUM($Q22362:S22362),IF(SUM($Q22362:S22362)<$O22362,$P22362,0)))","v":460.6}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2016-05-20","2016-05-31",33235.050000000003,7121.8,0,null,null,0,26113.250000000004,0.5,13056.625000000002,3560.9,null,{"$f":"IF($O22377<=0,0,IF(($O22377-SUM($Q22377:Q22377))<$P22377,$O22377-SUM($Q22377:Q22377),IF(SUM($Q22377:Q22377)<$O22377,$P22377,0)))","v":3560.9},{"$f":"IF($O22377<=0,0,IF(($O22377-SUM($Q22377:R22377))<$P22377,$O22377-SUM($Q22377:R22377),IF(SUM($Q22377:R22377)<$O22377,$P22377,0)))","v":3560.9},{"$f":"IF($O22377<=0,0,IF(($O22377-SUM($Q22377:S22377))<$P22377,$O22377-SUM($Q22377:S22377),IF(SUM($Q22377:S22377)<$O22377,$P22377,0)))","v":3560.9}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-07-06","2016-08-31",709.75,127.12,0,null,null,0,582.63,0.5,291.315,63.56,null,{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:Q22392))<$P22392,$O22392-SUM($Q22392:Q22392),IF(SUM($Q22392:Q22392)<$O22392,$P22392,0)))","v":63.56},{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:R22392))<$P22392,$O22392-SUM($Q22392:R22392),IF(SUM($Q22392:R22392)<$O22392,$P22392,0)))","v":63.56},{"$f":"IF($O22392<=0,0,IF(($O22392-SUM($Q22392:S22392))<$P22392,$O22392-SUM($Q22392:S22392),IF(SUM($Q22392:S22392)<$O22392,$P22392,0)))","v":63.56}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2016-07-04","2016-08-31",883.50000000000011,158.24,0,null,null,0,725.2600000000001,0.5,362.63000000000005,79.12,null,{"$f":"IF($O22411<=0,0,IF(($O22411-SUM($Q22411:Q22411))<$P22411,$O22411-SUM($Q22411:Q22411),IF(SUM($Q22411:Q22411)<$O22411,$P22411,0)))","v":79.12},{"$f":"IF($O22411<=0,0,IF(($O22411-SUM($Q22411:R22411))<$P22411,$O22411-SUM($Q22411:R22411),IF(SUM($Q22411:R22411)<$O22411,$P22411,0)))","v":79.12},{"$f":"IF($O22411<=0,0,IF(($O22411-SUM($Q22411:S22411))<$P22411,$O22411-SUM($Q22411:S22411),IF(SUM($Q22411:S22411)<$O22411,$P22411,0)))","v":79.12}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2016-07-04","2016-08-31",950.75000000000011,135.82,0,null,null,0,814.93000000000006,1,814.93000000000006,135.82,null,{"$f":"IF($O22423<=0,0,IF(($O22423-SUM($Q22423:Q22423))<$P22423,$O22423-SUM($Q22423:Q22423),IF(SUM($Q22423:Q22423)<$O22423,$P22423,0)))","v":135.82},{"$f":"IF($O22423<=0,0,IF(($O22423-SUM($Q22423:R22423))<$P22423,$O22423-SUM($Q22423:R22423),IF(SUM($Q22423:R22423)<$O22423,$P22423,0)))","v":135.82},{"$f":"IF($O22423<=0,0,IF(($O22423-SUM($Q22423:S22423))<$P22423,$O22423-SUM($Q22423:S22423),IF(SUM($Q22423:S22423)<$O22423,$P22423,0)))","v":135.82}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2016-07-04","2016-08-31",950.75000000000011,135.82,0,null,null,0,814.93000000000006,1,814.93000000000006,135.82,null,{"$f":"IF($O22440<=0,0,IF(($O22440-SUM($Q22440:Q22440))<$P22440,$O22440-SUM($Q22440:Q22440),IF(SUM($Q22440:Q22440)<$O22440,$P22440,0)))","v":135.82},{"$f":"IF($O22440<=0,0,IF(($O22440-SUM($Q22440:R22440))<$P22440,$O22440-SUM($Q22440:R22440),IF(SUM($Q22440:R22440)<$O22440,$P22440,0)))","v":135.82},{"$f":"IF($O22440<=0,0,IF(($O22440-SUM($Q22440:S22440))<$P22440,$O22440-SUM($Q22440:S22440),IF(SUM($Q22440:S22440)<$O22440,$P22440,0)))","v":135.82}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2016-07-04","2016-08-31",883.50000000000011,158.24,0,null,null,0,725.2600000000001,1,725.2600000000001,158.24,null,{"$f":"IF($O22445<=0,0,IF(($O22445-SUM($Q22445:Q22445))<$P22445,$O22445-SUM($Q22445:Q22445),IF(SUM($Q22445:Q22445)<$O22445,$P22445,0)))","v":158.24},{"$f":"IF($O22445<=0,0,IF(($O22445-SUM($Q22445:R22445))<$P22445,$O22445-SUM($Q22445:R22445),IF(SUM($Q22445:R22445)<$O22445,$P22445,0)))","v":158.24},{"$f":"IF($O22445<=0,0,IF(($O22445-SUM($Q22445:S22445))<$P22445,$O22445-SUM($Q22445:S22445),IF(SUM($Q22445:S22445)<$O22445,$P22445,0)))","v":158.24}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2016-08-18","2016-08-31",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O22460<=0,0,IF(($O22460-SUM($Q22460:Q22460))<$P22460,$O22460-SUM($Q22460:Q22460),IF(SUM($Q22460:Q22460)<$O22460,$P22460,0)))","v":0},{"$f":"IF($O22460<=0,0,IF(($O22460-SUM($Q22460:R22460))<$P22460,$O22460-SUM($Q22460:R22460),IF(SUM($Q22460:R22460)<$O22460,$P22460,0)))","v":0},{"$f":"IF($O22460<=0,0,IF(($O22460-SUM($Q22460:S22460))<$P22460,$O22460-SUM($Q22460:S22460),IF(SUM($Q22460:S22460)<$O22460,$P22460,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2016-06-16","2016-06-30",739.66,136.55000000000001,0,null,null,0,603.1099999999999,1,603.1099999999999,136.55000000000001,null,{"$f":"IF($O22479<=0,0,IF(($O22479-SUM($Q22479:Q22479))<$P22479,$O22479-SUM($Q22479:Q22479),IF(SUM($Q22479:Q22479)<$O22479,$P22479,0)))","v":136.55000000000001},{"$f":"IF($O22479<=0,0,IF(($O22479-SUM($Q22479:R22479))<$P22479,$O22479-SUM($Q22479:R22479),IF(SUM($Q22479:R22479)<$O22479,$P22479,0)))","v":136.55000000000001},{"$f":"IF($O22479<=0,0,IF(($O22479-SUM($Q22479:S22479))<$P22479,$O22479-SUM($Q22479:S22479),IF(SUM($Q22479:S22479)<$O22479,$P22479,0)))","v":136.55000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2016-06-16","2016-06-30",2117.89,302.56,0,null,null,0,1815.33,1,1815.33,302.56,null,{"$f":"IF($O22494<=0,0,IF(($O22494-SUM($Q22494:Q22494))<$P22494,$O22494-SUM($Q22494:Q22494),IF(SUM($Q22494:Q22494)<$O22494,$P22494,0)))","v":302.56},{"$f":"IF($O22494<=0,0,IF(($O22494-SUM($Q22494:R22494))<$P22494,$O22494-SUM($Q22494:R22494),IF(SUM($Q22494:R22494)<$O22494,$P22494,0)))","v":302.56},{"$f":"IF($O22494<=0,0,IF(($O22494-SUM($Q22494:S22494))<$P22494,$O22494-SUM($Q22494:S22494),IF(SUM($Q22494:S22494)<$O22494,$P22494,0)))","v":302.56}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2016-06-16","2016-06-30",1376.5,254.12,0,null,null,0,1122.3800000000001,1,1122.3800000000001,254.12,null,{"$f":"IF($O22501<=0,0,IF(($O22501-SUM($Q22501:Q22501))<$P22501,$O22501-SUM($Q22501:Q22501),IF(SUM($Q22501:Q22501)<$O22501,$P22501,0)))","v":254.12},{"$f":"IF($O22501<=0,0,IF(($O22501-SUM($Q22501:R22501))<$P22501,$O22501-SUM($Q22501:R22501),IF(SUM($Q22501:R22501)<$O22501,$P22501,0)))","v":254.12},{"$f":"IF($O22501<=0,0,IF(($O22501-SUM($Q22501:S22501))<$P22501,$O22501-SUM($Q22501:S22501),IF(SUM($Q22501:S22501)<$O22501,$P22501,0)))","v":254.12}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2016-06-16","2016-06-30",808,0,0,null,null,808,0,1,0,808,null,{"$f":"IF($O22513<=0,0,IF(($O22513-SUM($Q22513:Q22513))<$P22513,$O22513-SUM($Q22513:Q22513),IF(SUM($Q22513:Q22513)<$O22513,$P22513,0)))","v":0},{"$f":"IF($O22513<=0,0,IF(($O22513-SUM($Q22513:R22513))<$P22513,$O22513-SUM($Q22513:R22513),IF(SUM($Q22513:R22513)<$O22513,$P22513,0)))","v":0},{"$f":"IF($O22513<=0,0,IF(($O22513-SUM($Q22513:S22513))<$P22513,$O22513-SUM($Q22513:S22513),IF(SUM($Q22513:S22513)<$O22513,$P22513,0)))","v":0}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2016-09-19","2016-09-30",2056.5,0,0,null,null,2056.5,0,1,0,2056.5,null,{"$f":"IF($O22528<=0,0,IF(($O22528-SUM($Q22528:Q22528))<$P22528,$O22528-SUM($Q22528:Q22528),IF(SUM($Q22528:Q22528)<$O22528,$P22528,0)))","v":0},{"$f":"IF($O22528<=0,0,IF(($O22528-SUM($Q22528:R22528))<$P22528,$O22528-SUM($Q22528:R22528),IF(SUM($Q22528:R22528)<$O22528,$P22528,0)))","v":0},{"$f":"IF($O22528<=0,0,IF(($O22528-SUM($Q22528:S22528))<$P22528,$O22528-SUM($Q22528:S22528),IF(SUM($Q22528:S22528)<$O22528,$P22528,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-09-12","2016-09-30",5574.91,501.29,0,null,null,0,5073.62,1,5073.62,501.29,null,{"$f":"IF($O22543<=0,0,IF(($O22543-SUM($Q22543:Q22543))<$P22543,$O22543-SUM($Q22543:Q22543),IF(SUM($Q22543:Q22543)<$O22543,$P22543,0)))","v":501.29},{"$f":"IF($O22543<=0,0,IF(($O22543-SUM($Q22543:R22543))<$P22543,$O22543-SUM($Q22543:R22543),IF(SUM($Q22543:R22543)<$O22543,$P22543,0)))","v":501.29},{"$f":"IF($O22543<=0,0,IF(($O22543-SUM($Q22543:S22543))<$P22543,$O22543-SUM($Q22543:S22543),IF(SUM($Q22543:S22543)<$O22543,$P22543,0)))","v":501.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-09-12","2016-09-30",9391.4599999999991,976.56,0,null,null,0,8414.9,1,8414.9,976.56,null,{"$f":"IF($O22562<=0,0,IF(($O22562-SUM($Q22562:Q22562))<$P22562,$O22562-SUM($Q22562:Q22562),IF(SUM($Q22562:Q22562)<$O22562,$P22562,0)))","v":976.56},{"$f":"IF($O22562<=0,0,IF(($O22562-SUM($Q22562:R22562))<$P22562,$O22562-SUM($Q22562:R22562),IF(SUM($Q22562:R22562)<$O22562,$P22562,0)))","v":976.56},{"$f":"IF($O22562<=0,0,IF(($O22562-SUM($Q22562:S22562))<$P22562,$O22562-SUM($Q22562:S22562),IF(SUM($Q22562:S22562)<$O22562,$P22562,0)))","v":976.56}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2016-09-15","2016-09-30",1951.66,344.41,0,null,null,0,1607.25,1,1607.25,344.41,null,{"$f":"IF($O22571<=0,0,IF(($O22571-SUM($Q22571:Q22571))<$P22571,$O22571-SUM($Q22571:Q22571),IF(SUM($Q22571:Q22571)<$O22571,$P22571,0)))","v":344.41},{"$f":"IF($O22571<=0,0,IF(($O22571-SUM($Q22571:R22571))<$P22571,$O22571-SUM($Q22571:R22571),IF(SUM($Q22571:R22571)<$O22571,$P22571,0)))","v":344.41},{"$f":"IF($O22571<=0,0,IF(($O22571-SUM($Q22571:S22571))<$P22571,$O22571-SUM($Q22571:S22571),IF(SUM($Q22571:S22571)<$O22571,$P22571,0)))","v":344.41}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-09-14","2016-09-30",1234.2,217.8,0,null,null,0,1016.4000000000001,1,1016.4000000000001,217.8,null,{"$f":"IF($O22581<=0,0,IF(($O22581-SUM($Q22581:Q22581))<$P22581,$O22581-SUM($Q22581:Q22581),IF(SUM($Q22581:Q22581)<$O22581,$P22581,0)))","v":217.8},{"$f":"IF($O22581<=0,0,IF(($O22581-SUM($Q22581:R22581))<$P22581,$O22581-SUM($Q22581:R22581),IF(SUM($Q22581:R22581)<$O22581,$P22581,0)))","v":217.8},{"$f":"IF($O22581<=0,0,IF(($O22581-SUM($Q22581:S22581))<$P22581,$O22581-SUM($Q22581:S22581),IF(SUM($Q22581:S22581)<$O22581,$P22581,0)))","v":217.8}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-10-01","2016-10-31",1255.6300000000001,179.37,0,null,null,0,1076.2600000000002,1,1076.2600000000002,179.37,null,{"$f":"IF($O22596<=0,0,IF(($O22596-SUM($Q22596:Q22596))<$P22596,$O22596-SUM($Q22596:Q22596),IF(SUM($Q22596:Q22596)<$O22596,$P22596,0)))","v":179.37},{"$f":"IF($O22596<=0,0,IF(($O22596-SUM($Q22596:R22596))<$P22596,$O22596-SUM($Q22596:R22596),IF(SUM($Q22596:R22596)<$O22596,$P22596,0)))","v":179.37},{"$f":"IF($O22596<=0,0,IF(($O22596-SUM($Q22596:S22596))<$P22596,$O22596-SUM($Q22596:S22596),IF(SUM($Q22596:S22596)<$O22596,$P22596,0)))","v":179.37}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2016-10-28","2016-10-31",623.73,108.47,0,null,null,0,515.26,1,515.26,108.47,null,{"$f":"IF($O22611<=0,0,IF(($O22611-SUM($Q22611:Q22611))<$P22611,$O22611-SUM($Q22611:Q22611),IF(SUM($Q22611:Q22611)<$O22611,$P22611,0)))","v":108.47},{"$f":"IF($O22611<=0,0,IF(($O22611-SUM($Q22611:R22611))<$P22611,$O22611-SUM($Q22611:R22611),IF(SUM($Q22611:R22611)<$O22611,$P22611,0)))","v":108.47},{"$f":"IF($O22611<=0,0,IF(($O22611-SUM($Q22611:S22611))<$P22611,$O22611-SUM($Q22611:S22611),IF(SUM($Q22611:S22611)<$O22611,$P22611,0)))","v":108.47}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2016-11-02","2016-11-30",757,95.75,0,null,null,0,661.25,0.5,330.625,47.875,null,{"$f":"IF($O22630<=0,0,IF(($O22630-SUM($Q22630:Q22630))<$P22630,$O22630-SUM($Q22630:Q22630),IF(SUM($Q22630:Q22630)<$O22630,$P22630,0)))","v":47.875},{"$f":"IF($O22630<=0,0,IF(($O22630-SUM($Q22630:R22630))<$P22630,$O22630-SUM($Q22630:R22630),IF(SUM($Q22630:R22630)<$O22630,$P22630,0)))","v":47.875},{"$f":"IF($O22630<=0,0,IF(($O22630-SUM($Q22630:S22630))<$P22630,$O22630-SUM($Q22630:S22630),IF(SUM($Q22630:S22630)<$O22630,$P22630,0)))","v":47.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2016-11-02","2016-11-30",757.01,95.75,0,null,null,0,661.26,0.5,330.63,47.875,null,{"$f":"IF($O22641<=0,0,IF(($O22641-SUM($Q22641:Q22641))<$P22641,$O22641-SUM($Q22641:Q22641),IF(SUM($Q22641:Q22641)<$O22641,$P22641,0)))","v":47.875},{"$f":"IF($O22641<=0,0,IF(($O22641-SUM($Q22641:R22641))<$P22641,$O22641-SUM($Q22641:R22641),IF(SUM($Q22641:R22641)<$O22641,$P22641,0)))","v":47.875},{"$f":"IF($O22641<=0,0,IF(($O22641-SUM($Q22641:S22641))<$P22641,$O22641-SUM($Q22641:S22641),IF(SUM($Q22641:S22641)<$O22641,$P22641,0)))","v":47.875}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","MAQUINARIA Y EQUIPO","2016-10-28","2016-10-31",710.59,118.43,0,null,null,0,592.16000000000008,1,592.16000000000008,118.43,null,{"$f":"IF($O22649<=0,0,IF(($O22649-SUM($Q22649:Q22649))<$P22649,$O22649-SUM($Q22649:Q22649),IF(SUM($Q22649:Q22649)<$O22649,$P22649,0)))","v":118.43},{"$f":"IF($O22649<=0,0,IF(($O22649-SUM($Q22649:R22649))<$P22649,$O22649-SUM($Q22649:R22649),IF(SUM($Q22649:R22649)<$O22649,$P22649,0)))","v":118.43},{"$f":"IF($O22649<=0,0,IF(($O22649-SUM($Q22649:S22649))<$P22649,$O22649-SUM($Q22649:S22649),IF(SUM($Q22649:S22649)<$O22649,$P22649,0)))","v":118.43}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2016-10-26","2016-11-30",667.36999999999989,114.41,0,null,null,0,552.95999999999992,0.5,276.47999999999996,57.204999999999998,null,{"$f":"IF($O22664<=0,0,IF(($O22664-SUM($Q22664:Q22664))<$P22664,$O22664-SUM($Q22664:Q22664),IF(SUM($Q22664:Q22664)<$O22664,$P22664,0)))","v":57.204999999999998},{"$f":"IF($O22664<=0,0,IF(($O22664-SUM($Q22664:R22664))<$P22664,$O22664-SUM($Q22664:R22664),IF(SUM($Q22664:R22664)<$O22664,$P22664,0)))","v":57.204999999999998},{"$f":"IF($O22664<=0,0,IF(($O22664-SUM($Q22664:S22664))<$P22664,$O22664-SUM($Q22664:S22664),IF(SUM($Q22664:S22664)<$O22664,$P22664,0)))","v":57.204999999999998}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2016-10-11","2016-11-30",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O22679<=0,0,IF(($O22679-SUM($Q22679:Q22679))<$P22679,$O22679-SUM($Q22679:Q22679),IF(SUM($Q22679:Q22679)<$O22679,$P22679,0)))","v":0},{"$f":"IF($O22679<=0,0,IF(($O22679-SUM($Q22679:R22679))<$P22679,$O22679-SUM($Q22679:R22679),IF(SUM($Q22679:R22679)<$O22679,$P22679,0)))","v":0},{"$f":"IF($O22679<=0,0,IF(($O22679-SUM($Q22679:S22679))<$P22679,$O22679-SUM($Q22679:S22679),IF(SUM($Q22679:S22679)<$O22679,$P22679,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-11-16","2016-11-30",912.1400000000001,156.37,0,null,null,0,755.7700000000001,1,755.7700000000001,156.37,null,{"$f":"IF($O22698<=0,0,IF(($O22698-SUM($Q22698:Q22698))<$P22698,$O22698-SUM($Q22698:Q22698),IF(SUM($Q22698:Q22698)<$O22698,$P22698,0)))","v":156.37},{"$f":"IF($O22698<=0,0,IF(($O22698-SUM($Q22698:R22698))<$P22698,$O22698-SUM($Q22698:R22698),IF(SUM($Q22698:R22698)<$O22698,$P22698,0)))","v":156.37},{"$f":"IF($O22698<=0,0,IF(($O22698-SUM($Q22698:S22698))<$P22698,$O22698-SUM($Q22698:S22698),IF(SUM($Q22698:S22698)<$O22698,$P22698,0)))","v":156.37}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-11-24","2016-11-30",1720.83,295,0,null,null,0,1425.83,0.5,712.91499999999996,147.5,null,{"$f":"IF($O22713<=0,0,IF(($O22713-SUM($Q22713:Q22713))<$P22713,$O22713-SUM($Q22713:Q22713),IF(SUM($Q22713:Q22713)<$O22713,$P22713,0)))","v":147.5},{"$f":"IF($O22713<=0,0,IF(($O22713-SUM($Q22713:R22713))<$P22713,$O22713-SUM($Q22713:R22713),IF(SUM($Q22713:R22713)<$O22713,$P22713,0)))","v":147.5},{"$f":"IF($O22713<=0,0,IF(($O22713-SUM($Q22713:S22713))<$P22713,$O22713-SUM($Q22713:S22713),IF(SUM($Q22713:S22713)<$O22713,$P22713,0)))","v":147.5}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2016-12-12","2016-12-31",2923.7800000000007,494.16,0,null,null,0,2429.6200000000008,0.5,1214.8100000000004,247.08,null,{"$f":"IF($O22719<=0,0,IF(($O22719-SUM($Q22719:Q22719))<$P22719,$O22719-SUM($Q22719:Q22719),IF(SUM($Q22719:Q22719)<$O22719,$P22719,0)))","v":247.08},{"$f":"IF($O22719<=0,0,IF(($O22719-SUM($Q22719:R22719))<$P22719,$O22719-SUM($Q22719:R22719),IF(SUM($Q22719:R22719)<$O22719,$P22719,0)))","v":247.08},{"$f":"IF($O22719<=0,0,IF(($O22719-SUM($Q22719:S22719))<$P22719,$O22719-SUM($Q22719:S22719),IF(SUM($Q22719:S22719)<$O22719,$P22719,0)))","v":247.08}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2016-12-12","2016-12-31",2923.7800000000007,494.16,0,null,null,0,2429.6200000000008,0.5,1214.8100000000004,247.08,null,{"$f":"IF($O22732<=0,0,IF(($O22732-SUM($Q22732:Q22732))<$P22732,$O22732-SUM($Q22732:Q22732),IF(SUM($Q22732:Q22732)<$O22732,$P22732,0)))","v":247.08},{"$f":"IF($O22732<=0,0,IF(($O22732-SUM($Q22732:R22732))<$P22732,$O22732-SUM($Q22732:R22732),IF(SUM($Q22732:R22732)<$O22732,$P22732,0)))","v":247.08},{"$f":"IF($O22732<=0,0,IF(($O22732-SUM($Q22732:S22732))<$P22732,$O22732-SUM($Q22732:S22732),IF(SUM($Q22732:S22732)<$O22732,$P22732,0)))","v":247.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2016-09-28","2016-12-31",965.16,163.12,0,null,null,0,802.04,1,802.04,163.12,null,{"$f":"IF($O22747<=0,0,IF(($O22747-SUM($Q22747:Q22747))<$P22747,$O22747-SUM($Q22747:Q22747),IF(SUM($Q22747:Q22747)<$O22747,$P22747,0)))","v":163.12},{"$f":"IF($O22747<=0,0,IF(($O22747-SUM($Q22747:R22747))<$P22747,$O22747-SUM($Q22747:R22747),IF(SUM($Q22747:R22747)<$O22747,$P22747,0)))","v":163.12},{"$f":"IF($O22747<=0,0,IF(($O22747-SUM($Q22747:S22747))<$P22747,$O22747-SUM($Q22747:S22747),IF(SUM($Q22747:S22747)<$O22747,$P22747,0)))","v":163.12}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2016-11-23","2016-12-31",37742.42,5959.33,0,null,null,0,31783.089999999997,1,31783.089999999997,5959.33,null,{"$f":"IF($O22766<=0,0,IF(($O22766-SUM($Q22766:Q22766))<$P22766,$O22766-SUM($Q22766:Q22766),IF(SUM($Q22766:Q22766)<$O22766,$P22766,0)))","v":5959.33},{"$f":"IF($O22766<=0,0,IF(($O22766-SUM($Q22766:R22766))<$P22766,$O22766-SUM($Q22766:R22766),IF(SUM($Q22766:R22766)<$O22766,$P22766,0)))","v":5959.33},{"$f":"IF($O22766<=0,0,IF(($O22766-SUM($Q22766:S22766))<$P22766,$O22766-SUM($Q22766:S22766),IF(SUM($Q22766:S22766)<$O22766,$P22766,0)))","v":5959.33}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2016-12-15","2016-12-31",272.16999999999996,46,0,null,null,0,226.16999999999996,0.5,113.08499999999998,23,null,{"$f":"IF($O22781<=0,0,IF(($O22781-SUM($Q22781:Q22781))<$P22781,$O22781-SUM($Q22781:Q22781),IF(SUM($Q22781:Q22781)<$O22781,$P22781,0)))","v":23},{"$f":"IF($O22781<=0,0,IF(($O22781-SUM($Q22781:R22781))<$P22781,$O22781-SUM($Q22781:R22781),IF(SUM($Q22781:R22781)<$O22781,$P22781,0)))","v":23},{"$f":"IF($O22781<=0,0,IF(($O22781-SUM($Q22781:S22781))<$P22781,$O22781-SUM($Q22781:S22781),IF(SUM($Q22781:S22781)<$O22781,$P22781,0)))","v":23}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","GRUPOS ELECTROGENOS ( 333330)","OTROS","2016-06-23","2016-12-31",29217.040000000001,4120.3500000000004,0,null,null,0,25096.690000000002,{"$f":"+IF(B22789=$B$7,100%,50%)","v":0.5},12548.345000000001,2060.1750000000002,null,{"$f":"IF($O22789<=0,0,IF(($O22789-SUM($Q22789:Q22789))<$P22789,$O22789-SUM($Q22789:Q22789),IF(SUM($Q22789:Q22789)<$O22789,$P22789,0)))","v":2060.1750000000002},{"$f":"IF($O22789<=0,0,IF(($O22789-SUM($Q22789:R22789))<$P22789,$O22789-SUM($Q22789:R22789),IF(SUM($Q22789:R22789)<$O22789,$P22789,0)))","v":2060.1750000000002},{"$f":"IF($O22789<=0,0,IF(($O22789-SUM($Q22789:S22789))<$P22789,$O22789-SUM($Q22789:S22789),IF(SUM($Q22789:S22789)<$O22789,$P22789,0)))","v":2060.1750000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2016-11-25","2016-12-31",11642.4,2217.6,0,null,null,0,9424.7999999999993,0.5,4712.3999999999996,1108.8,null,{"$f":"IF($O22814<=0,0,IF(($O22814-SUM($Q22814:Q22814))<$P22814,$O22814-SUM($Q22814:Q22814),IF(SUM($Q22814:Q22814)<$O22814,$P22814,0)))","v":1108.8},{"$f":"IF($O22814<=0,0,IF(($O22814-SUM($Q22814:R22814))<$P22814,$O22814-SUM($Q22814:R22814),IF(SUM($Q22814:R22814)<$O22814,$P22814,0)))","v":1108.8},{"$f":"IF($O22814<=0,0,IF(($O22814-SUM($Q22814:S22814))<$P22814,$O22814-SUM($Q22814:S22814),IF(SUM($Q22814:S22814)<$O22814,$P22814,0)))","v":1108.8}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2016-11-30","2016-12-31",1604.5200000000002,271.19,0,null,null,0,1333.3300000000002,0.5,666.66500000000008,135.595,null,{"$f":"IF($O22815<=0,0,IF(($O22815-SUM($Q22815:Q22815))<$P22815,$O22815-SUM($Q22815:Q22815),IF(SUM($Q22815:Q22815)<$O22815,$P22815,0)))","v":135.595},{"$f":"IF($O22815<=0,0,IF(($O22815-SUM($Q22815:R22815))<$P22815,$O22815-SUM($Q22815:R22815),IF(SUM($Q22815:R22815)<$O22815,$P22815,0)))","v":135.595},{"$f":"IF($O22815<=0,0,IF(($O22815-SUM($Q22815:S22815))<$P22815,$O22815-SUM($Q22815:S22815),IF(SUM($Q22815:S22815)<$O22815,$P22815,0)))","v":135.595}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-11-25","2016-12-31",827.32999999999993,139.83000000000001,0,null,null,0,687.49999999999989,1,687.49999999999989,139.83000000000001,null,{"$f":"IF($O22834<=0,0,IF(($O22834-SUM($Q22834:Q22834))<$P22834,$O22834-SUM($Q22834:Q22834),IF(SUM($Q22834:Q22834)<$O22834,$P22834,0)))","v":139.83000000000001},{"$f":"IF($O22834<=0,0,IF(($O22834-SUM($Q22834:R22834))<$P22834,$O22834-SUM($Q22834:R22834),IF(SUM($Q22834:R22834)<$O22834,$P22834,0)))","v":139.83000000000001},{"$f":"IF($O22834<=0,0,IF(($O22834-SUM($Q22834:S22834))<$P22834,$O22834-SUM($Q22834:S22834),IF(SUM($Q22834:S22834)<$O22834,$P22834,0)))","v":139.83000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-12-15","2016-12-31",1521.5400000000002,257.16000000000003,0,null,null,0,1264.3800000000001,1,1264.3800000000001,257.16000000000003,null,{"$f":"IF($O22849<=0,0,IF(($O22849-SUM($Q22849:Q22849))<$P22849,$O22849-SUM($Q22849:Q22849),IF(SUM($Q22849:Q22849)<$O22849,$P22849,0)))","v":257.16000000000003},{"$f":"IF($O22849<=0,0,IF(($O22849-SUM($Q22849:R22849))<$P22849,$O22849-SUM($Q22849:R22849),IF(SUM($Q22849:R22849)<$O22849,$P22849,0)))","v":257.16000000000003},{"$f":"IF($O22849<=0,0,IF(($O22849-SUM($Q22849:S22849))<$P22849,$O22849-SUM($Q22849:S22849),IF(SUM($Q22849:S22849)<$O22849,$P22849,0)))","v":257.16000000000003}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2016-06-27","2016-06-27",9074.31,536.55999999999995,0,null,null,0,8537.75,1,8537.75,536.55999999999995,null,{"$f":"IF($O22859<=0,0,IF(($O22859-SUM($Q22859:Q22859))<$P22859,$O22859-SUM($Q22859:Q22859),IF(SUM($Q22859:Q22859)<$O22859,$P22859,0)))","v":536.55999999999995},{"$f":"IF($O22859<=0,0,IF(($O22859-SUM($Q22859:R22859))<$P22859,$O22859-SUM($Q22859:R22859),IF(SUM($Q22859:R22859)<$O22859,$P22859,0)))","v":536.55999999999995},{"$f":"IF($O22859<=0,0,IF(($O22859-SUM($Q22859:S22859))<$P22859,$O22859-SUM($Q22859:S22859),IF(SUM($Q22859:S22859)<$O22859,$P22859,0)))","v":536.55999999999995}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2016-06-01","2016-06-01",8626.25,668.17,0,null,null,0,7958.08,1,7958.08,668.17,null,{"$f":"IF($O22882<=0,0,IF(($O22882-SUM($Q22882:Q22882))<$P22882,$O22882-SUM($Q22882:Q22882),IF(SUM($Q22882:Q22882)<$O22882,$P22882,0)))","v":668.17},{"$f":"IF($O22882<=0,0,IF(($O22882-SUM($Q22882:R22882))<$P22882,$O22882-SUM($Q22882:R22882),IF(SUM($Q22882:R22882)<$O22882,$P22882,0)))","v":668.17},{"$f":"IF($O22882<=0,0,IF(($O22882-SUM($Q22882:S22882))<$P22882,$O22882-SUM($Q22882:S22882),IF(SUM($Q22882:S22882)<$O22882,$P22882,0)))","v":668.17}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2016-05-20","2016-05-20",536060.28,33689.9,0,null,null,0,502370.38,0.5,251185.19,16844.95,null,{"$f":"IF($O22897<=0,0,IF(($O22897-SUM($Q22897:Q22897))<$P22897,$O22897-SUM($Q22897:Q22897),IF(SUM($Q22897:Q22897)<$O22897,$P22897,0)))","v":16844.95},{"$f":"IF($O22897<=0,0,IF(($O22897-SUM($Q22897:R22897))<$P22897,$O22897-SUM($Q22897:R22897),IF(SUM($Q22897:R22897)<$O22897,$P22897,0)))","v":16844.95},{"$f":"IF($O22897<=0,0,IF(($O22897-SUM($Q22897:S22897))<$P22897,$O22897-SUM($Q22897:S22897),IF(SUM($Q22897:S22897)<$O22897,$P22897,0)))","v":16844.95}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","OTROS","2017-01-01","2017-01-01",28594.28,4575.08,0,null,null,0,24019.199999999997,0.5,12009.599999999999,2287.54,null,{"$f":"IF($O22898<=0,0,IF(($O22898-SUM($Q22898:Q22898))<$P22898,$O22898-SUM($Q22898:Q22898),IF(SUM($Q22898:Q22898)<$O22898,$P22898,0)))","v":2287.54},{"$f":"IF($O22898<=0,0,IF(($O22898-SUM($Q22898:R22898))<$P22898,$O22898-SUM($Q22898:R22898),IF(SUM($Q22898:R22898)<$O22898,$P22898,0)))","v":2287.54},{"$f":"IF($O22898<=0,0,IF(($O22898-SUM($Q22898:S22898))<$P22898,$O22898-SUM($Q22898:S22898),IF(SUM($Q22898:S22898)<$O22898,$P22898,0)))","v":2287.54}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2017-01-01","2017-01-01",43306.8,4861.99,0,null,null,0,38444.810000000005,{"$f":"+IF(B22917=$B$7,100%,50%)","v":1},38444.810000000005,4861.99,null,{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:Q22917))<$P22917,$O22917-SUM($Q22917:Q22917),IF(SUM($Q22917:Q22917)<$O22917,$P22917,0)))","v":4861.99},{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:R22917))<$P22917,$O22917-SUM($Q22917:R22917),IF(SUM($Q22917:R22917)<$O22917,$P22917,0)))","v":4861.99},{"$f":"IF($O22917<=0,0,IF(($O22917-SUM($Q22917:S22917))<$P22917,$O22917-SUM($Q22917:S22917),IF(SUM($Q22917:S22917)<$O22917,$P22917,0)))","v":4861.99}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",5625.9399999999987,711.61,0,null,null,0,4914.329999999999,1,4914.329999999999,711.61,null,{"$f":"IF($O22929<=0,0,IF(($O22929-SUM($Q22929:Q22929))<$P22929,$O22929-SUM($Q22929:Q22929),IF(SUM($Q22929:Q22929)<$O22929,$P22929,0)))","v":711.61},{"$f":"IF($O22929<=0,0,IF(($O22929-SUM($Q22929:R22929))<$P22929,$O22929-SUM($Q22929:R22929),IF(SUM($Q22929:R22929)<$O22929,$P22929,0)))","v":711.61},{"$f":"IF($O22929<=0,0,IF(($O22929-SUM($Q22929:S22929))<$P22929,$O22929-SUM($Q22929:S22929),IF(SUM($Q22929:S22929)<$O22929,$P22929,0)))","v":711.61}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O22950<=0,0,IF(($O22950-SUM($Q22950:Q22950))<$P22950,$O22950-SUM($Q22950:Q22950),IF(SUM($Q22950:Q22950)<$O22950,$P22950,0)))","v":0},{"$f":"IF($O22950<=0,0,IF(($O22950-SUM($Q22950:R22950))<$P22950,$O22950-SUM($Q22950:R22950),IF(SUM($Q22950:R22950)<$O22950,$P22950,0)))","v":0},{"$f":"IF($O22950<=0,0,IF(($O22950-SUM($Q22950:S22950))<$P22950,$O22950-SUM($Q22950:S22950),IF(SUM($Q22950:S22950)<$O22950,$P22950,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-01-01","2017-01-01",2684.5699999999997,441.3,0,null,null,0,2243.2699999999995,1,2243.2699999999995,441.3,null,{"$f":"IF($O22965<=0,0,IF(($O22965-SUM($Q22965:Q22965))<$P22965,$O22965-SUM($Q22965:Q22965),IF(SUM($Q22965:Q22965)<$O22965,$P22965,0)))","v":441.3},{"$f":"IF($O22965<=0,0,IF(($O22965-SUM($Q22965:R22965))<$P22965,$O22965-SUM($Q22965:R22965),IF(SUM($Q22965:R22965)<$O22965,$P22965,0)))","v":441.3},{"$f":"IF($O22965<=0,0,IF(($O22965-SUM($Q22965:S22965))<$P22965,$O22965-SUM($Q22965:S22965),IF(SUM($Q22965:S22965)<$O22965,$P22965,0)))","v":441.3}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O22980<=0,0,IF(($O22980-SUM($Q22980:Q22980))<$P22980,$O22980-SUM($Q22980:Q22980),IF(SUM($Q22980:Q22980)<$O22980,$P22980,0)))","v":0},{"$f":"IF($O22980<=0,0,IF(($O22980-SUM($Q22980:R22980))<$P22980,$O22980-SUM($Q22980:R22980),IF(SUM($Q22980:R22980)<$O22980,$P22980,0)))","v":0},{"$f":"IF($O22980<=0,0,IF(($O22980-SUM($Q22980:S22980))<$P22980,$O22980-SUM($Q22980:S22980),IF(SUM($Q22980:S22980)<$O22980,$P22980,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",7862.2200000000012,994.48,0,null,null,0,6867.7400000000016,1,6867.7400000000016,994.48,null,{"$f":"IF($O22985<=0,0,IF(($O22985-SUM($Q22985:Q22985))<$P22985,$O22985-SUM($Q22985:Q22985),IF(SUM($Q22985:Q22985)<$O22985,$P22985,0)))","v":994.48},{"$f":"IF($O22985<=0,0,IF(($O22985-SUM($Q22985:R22985))<$P22985,$O22985-SUM($Q22985:R22985),IF(SUM($Q22985:R22985)<$O22985,$P22985,0)))","v":994.48},{"$f":"IF($O22985<=0,0,IF(($O22985-SUM($Q22985:S22985))<$P22985,$O22985-SUM($Q22985:S22985),IF(SUM($Q22985:S22985)<$O22985,$P22985,0)))","v":994.48}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",1700.8,215.13,0,null,null,0,1485.67,1,1485.67,215.13,null,{"$f":"IF($O23000<=0,0,IF(($O23000-SUM($Q23000:Q23000))<$P23000,$O23000-SUM($Q23000:Q23000),IF(SUM($Q23000:Q23000)<$O23000,$P23000,0)))","v":215.13},{"$f":"IF($O23000<=0,0,IF(($O23000-SUM($Q23000:R23000))<$P23000,$O23000-SUM($Q23000:R23000),IF(SUM($Q23000:R23000)<$O23000,$P23000,0)))","v":215.13},{"$f":"IF($O23000<=0,0,IF(($O23000-SUM($Q23000:S23000))<$P23000,$O23000-SUM($Q23000:S23000),IF(SUM($Q23000:S23000)<$O23000,$P23000,0)))","v":215.13}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",3921.34,664.45,0,null,null,0,3256.8900000000003,1,3256.8900000000003,664.45,null,{"$f":"IF($O23020<=0,0,IF(($O23020-SUM($Q23020:Q23020))<$P23020,$O23020-SUM($Q23020:Q23020),IF(SUM($Q23020:Q23020)<$O23020,$P23020,0)))","v":664.45},{"$f":"IF($O23020<=0,0,IF(($O23020-SUM($Q23020:R23020))<$P23020,$O23020-SUM($Q23020:R23020),IF(SUM($Q23020:R23020)<$O23020,$P23020,0)))","v":664.45},{"$f":"IF($O23020<=0,0,IF(($O23020-SUM($Q23020:S23020))<$P23020,$O23020-SUM($Q23020:S23020),IF(SUM($Q23020:S23020)<$O23020,$P23020,0)))","v":664.45}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",6137.08,1022.85,0,null,null,0,5114.2299999999996,1,5114.2299999999996,1022.85,null,{"$f":"IF($O23033<=0,0,IF(($O23033-SUM($Q23033:Q23033))<$P23033,$O23033-SUM($Q23033:Q23033),IF(SUM($Q23033:Q23033)<$O23033,$P23033,0)))","v":1022.85},{"$f":"IF($O23033<=0,0,IF(($O23033-SUM($Q23033:R23033))<$P23033,$O23033-SUM($Q23033:R23033),IF(SUM($Q23033:R23033)<$O23033,$P23033,0)))","v":1022.85},{"$f":"IF($O23033<=0,0,IF(($O23033-SUM($Q23033:S23033))<$P23033,$O23033-SUM($Q23033:S23033),IF(SUM($Q23033:S23033)<$O23033,$P23033,0)))","v":1022.85}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23048<=0,0,IF(($O23048-SUM($Q23048:Q23048))<$P23048,$O23048-SUM($Q23048:Q23048),IF(SUM($Q23048:Q23048)<$O23048,$P23048,0)))","v":0},{"$f":"IF($O23048<=0,0,IF(($O23048-SUM($Q23048:R23048))<$P23048,$O23048-SUM($Q23048:R23048),IF(SUM($Q23048:R23048)<$O23048,$P23048,0)))","v":0},{"$f":"IF($O23048<=0,0,IF(($O23048-SUM($Q23048:S23048))<$P23048,$O23048-SUM($Q23048:S23048),IF(SUM($Q23048:S23048)<$O23048,$P23048,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23053<=0,0,IF(($O23053-SUM($Q23053:Q23053))<$P23053,$O23053-SUM($Q23053:Q23053),IF(SUM($Q23053:Q23053)<$O23053,$P23053,0)))","v":0},{"$f":"IF($O23053<=0,0,IF(($O23053-SUM($Q23053:R23053))<$P23053,$O23053-SUM($Q23053:R23053),IF(SUM($Q23053:R23053)<$O23053,$P23053,0)))","v":0},{"$f":"IF($O23053<=0,0,IF(($O23053-SUM($Q23053:S23053))<$P23053,$O23053-SUM($Q23053:S23053),IF(SUM($Q23053:S23053)<$O23053,$P23053,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",1610.6,203.72,0,null,null,0,1406.8799999999999,1,1406.8799999999999,203.72,null,{"$f":"IF($O23068<=0,0,IF(($O23068-SUM($Q23068:Q23068))<$P23068,$O23068-SUM($Q23068:Q23068),IF(SUM($Q23068:Q23068)<$O23068,$P23068,0)))","v":203.72},{"$f":"IF($O23068<=0,0,IF(($O23068-SUM($Q23068:R23068))<$P23068,$O23068-SUM($Q23068:R23068),IF(SUM($Q23068:R23068)<$O23068,$P23068,0)))","v":203.72},{"$f":"IF($O23068<=0,0,IF(($O23068-SUM($Q23068:S23068))<$P23068,$O23068-SUM($Q23068:S23068),IF(SUM($Q23068:S23068)<$O23068,$P23068,0)))","v":203.72}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23090<=0,0,IF(($O23090-SUM($Q23090:Q23090))<$P23090,$O23090-SUM($Q23090:Q23090),IF(SUM($Q23090:Q23090)<$O23090,$P23090,0)))","v":0},{"$f":"IF($O23090<=0,0,IF(($O23090-SUM($Q23090:R23090))<$P23090,$O23090-SUM($Q23090:R23090),IF(SUM($Q23090:R23090)<$O23090,$P23090,0)))","v":0},{"$f":"IF($O23090<=0,0,IF(($O23090-SUM($Q23090:S23090))<$P23090,$O23090-SUM($Q23090:S23090),IF(SUM($Q23090:S23090)<$O23090,$P23090,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",32069.359999999997,4644.97,0,null,null,0,27424.389999999996,1,27424.389999999996,4644.97,null,{"$f":"IF($O23101<=0,0,IF(($O23101-SUM($Q23101:Q23101))<$P23101,$O23101-SUM($Q23101:Q23101),IF(SUM($Q23101:Q23101)<$O23101,$P23101,0)))","v":4644.97},{"$f":"IF($O23101<=0,0,IF(($O23101-SUM($Q23101:R23101))<$P23101,$O23101-SUM($Q23101:R23101),IF(SUM($Q23101:R23101)<$O23101,$P23101,0)))","v":4644.97},{"$f":"IF($O23101<=0,0,IF(($O23101-SUM($Q23101:S23101))<$P23101,$O23101-SUM($Q23101:S23101),IF(SUM($Q23101:S23101)<$O23101,$P23101,0)))","v":4644.97}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23116<=0,0,IF(($O23116-SUM($Q23116:Q23116))<$P23116,$O23116-SUM($Q23116:Q23116),IF(SUM($Q23116:Q23116)<$O23116,$P23116,0)))","v":0},{"$f":"IF($O23116<=0,0,IF(($O23116-SUM($Q23116:R23116))<$P23116,$O23116-SUM($Q23116:R23116),IF(SUM($Q23116:R23116)<$O23116,$P23116,0)))","v":0},{"$f":"IF($O23116<=0,0,IF(($O23116-SUM($Q23116:S23116))<$P23116,$O23116-SUM($Q23116:S23116),IF(SUM($Q23116:S23116)<$O23116,$P23116,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",4896.2099999999991,612.03,0,null,null,0,4284.1799999999994,1,4284.1799999999994,612.03,null,{"$f":"IF($O23121<=0,0,IF(($O23121-SUM($Q23121:Q23121))<$P23121,$O23121-SUM($Q23121:Q23121),IF(SUM($Q23121:Q23121)<$O23121,$P23121,0)))","v":612.03},{"$f":"IF($O23121<=0,0,IF(($O23121-SUM($Q23121:R23121))<$P23121,$O23121-SUM($Q23121:R23121),IF(SUM($Q23121:R23121)<$O23121,$P23121,0)))","v":612.03},{"$f":"IF($O23121<=0,0,IF(($O23121-SUM($Q23121:S23121))<$P23121,$O23121-SUM($Q23121:S23121),IF(SUM($Q23121:S23121)<$O23121,$P23121,0)))","v":612.03}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-01-01","2017-01-01",6253.34,781.67,0,null,null,0,5471.67,1,5471.67,781.67,null,{"$f":"IF($O23136<=0,0,IF(($O23136-SUM($Q23136:Q23136))<$P23136,$O23136-SUM($Q23136:Q23136),IF(SUM($Q23136:Q23136)<$O23136,$P23136,0)))","v":781.67},{"$f":"IF($O23136<=0,0,IF(($O23136-SUM($Q23136:R23136))<$P23136,$O23136-SUM($Q23136:R23136),IF(SUM($Q23136:R23136)<$O23136,$P23136,0)))","v":781.67},{"$f":"IF($O23136<=0,0,IF(($O23136-SUM($Q23136:S23136))<$P23136,$O23136-SUM($Q23136:S23136),IF(SUM($Q23136:S23136)<$O23136,$P23136,0)))","v":781.67}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",5805.1699999999992,580.52,0,null,null,0,5224.6499999999996,1,5224.6499999999996,580.52,null,{"$f":"IF($O23147<=0,0,IF(($O23147-SUM($Q23147:Q23147))<$P23147,$O23147-SUM($Q23147:Q23147),IF(SUM($Q23147:Q23147)<$O23147,$P23147,0)))","v":580.52},{"$f":"IF($O23147<=0,0,IF(($O23147-SUM($Q23147:R23147))<$P23147,$O23147-SUM($Q23147:R23147),IF(SUM($Q23147:R23147)<$O23147,$P23147,0)))","v":580.52},{"$f":"IF($O23147<=0,0,IF(($O23147-SUM($Q23147:S23147))<$P23147,$O23147-SUM($Q23147:S23147),IF(SUM($Q23147:S23147)<$O23147,$P23147,0)))","v":580.52}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",3971.97,567.41999999999996,0,null,null,0,3404.5499999999997,1,3404.5499999999997,567.41999999999996,null,{"$f":"IF($O23169<=0,0,IF(($O23169-SUM($Q23169:Q23169))<$P23169,$O23169-SUM($Q23169:Q23169),IF(SUM($Q23169:Q23169)<$O23169,$P23169,0)))","v":567.41999999999996},{"$f":"IF($O23169<=0,0,IF(($O23169-SUM($Q23169:R23169))<$P23169,$O23169-SUM($Q23169:R23169),IF(SUM($Q23169:R23169)<$O23169,$P23169,0)))","v":567.41999999999996},{"$f":"IF($O23169<=0,0,IF(($O23169-SUM($Q23169:S23169))<$P23169,$O23169-SUM($Q23169:S23169),IF(SUM($Q23169:S23169)<$O23169,$P23169,0)))","v":567.41999999999996}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",8392.16,1215.53,0,null,null,0,7176.63,1,7176.63,1215.53,null,{"$f":"IF($O23184<=0,0,IF(($O23184-SUM($Q23184:Q23184))<$P23184,$O23184-SUM($Q23184:Q23184),IF(SUM($Q23184:Q23184)<$O23184,$P23184,0)))","v":1215.53},{"$f":"IF($O23184<=0,0,IF(($O23184-SUM($Q23184:R23184))<$P23184,$O23184-SUM($Q23184:R23184),IF(SUM($Q23184:R23184)<$O23184,$P23184,0)))","v":1215.53},{"$f":"IF($O23184<=0,0,IF(($O23184-SUM($Q23184:S23184))<$P23184,$O23184-SUM($Q23184:S23184),IF(SUM($Q23184:S23184)<$O23184,$P23184,0)))","v":1215.53}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",7943.94,1134.8499999999999,0,null,null,0,6809.09,1,6809.09,1134.8499999999999,null,{"$f":"IF($O23199<=0,0,IF(($O23199-SUM($Q23199:Q23199))<$P23199,$O23199-SUM($Q23199:Q23199),IF(SUM($Q23199:Q23199)<$O23199,$P23199,0)))","v":1134.8499999999999},{"$f":"IF($O23199<=0,0,IF(($O23199-SUM($Q23199:R23199))<$P23199,$O23199-SUM($Q23199:R23199),IF(SUM($Q23199:R23199)<$O23199,$P23199,0)))","v":1134.8499999999999},{"$f":"IF($O23199<=0,0,IF(($O23199-SUM($Q23199:S23199))<$P23199,$O23199-SUM($Q23199:S23199),IF(SUM($Q23199:S23199)<$O23199,$P23199,0)))","v":1134.8499999999999}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23204<=0,0,IF(($O23204-SUM($Q23204:Q23204))<$P23204,$O23204-SUM($Q23204:Q23204),IF(SUM($Q23204:Q23204)<$O23204,$P23204,0)))","v":0},{"$f":"IF($O23204<=0,0,IF(($O23204-SUM($Q23204:R23204))<$P23204,$O23204-SUM($Q23204:R23204),IF(SUM($Q23204:R23204)<$O23204,$P23204,0)))","v":0},{"$f":"IF($O23204<=0,0,IF(($O23204-SUM($Q23204:S23204))<$P23204,$O23204-SUM($Q23204:S23204),IF(SUM($Q23204:S23204)<$O23204,$P23204,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",6442.4299999999994,920.35,0,null,null,0,5522.079999999999,1,5522.079999999999,920.35,null,{"$f":"IF($O23219<=0,0,IF(($O23219-SUM($Q23219:Q23219))<$P23219,$O23219-SUM($Q23219:Q23219),IF(SUM($Q23219:Q23219)<$O23219,$P23219,0)))","v":920.35},{"$f":"IF($O23219<=0,0,IF(($O23219-SUM($Q23219:R23219))<$P23219,$O23219-SUM($Q23219:R23219),IF(SUM($Q23219:R23219)<$O23219,$P23219,0)))","v":920.35},{"$f":"IF($O23219<=0,0,IF(($O23219-SUM($Q23219:S23219))<$P23219,$O23219-SUM($Q23219:S23219),IF(SUM($Q23219:S23219)<$O23219,$P23219,0)))","v":920.35}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23234<=0,0,IF(($O23234-SUM($Q23234:Q23234))<$P23234,$O23234-SUM($Q23234:Q23234),IF(SUM($Q23234:Q23234)<$O23234,$P23234,0)))","v":0},{"$f":"IF($O23234<=0,0,IF(($O23234-SUM($Q23234:R23234))<$P23234,$O23234-SUM($Q23234:R23234),IF(SUM($Q23234:R23234)<$O23234,$P23234,0)))","v":0},{"$f":"IF($O23234<=0,0,IF(($O23234-SUM($Q23234:S23234))<$P23234,$O23234-SUM($Q23234:S23234),IF(SUM($Q23234:S23234)<$O23234,$P23234,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23252<=0,0,IF(($O23252-SUM($Q23252:Q23252))<$P23252,$O23252-SUM($Q23252:Q23252),IF(SUM($Q23252:Q23252)<$O23252,$P23252,0)))","v":0},{"$f":"IF($O23252<=0,0,IF(($O23252-SUM($Q23252:R23252))<$P23252,$O23252-SUM($Q23252:R23252),IF(SUM($Q23252:R23252)<$O23252,$P23252,0)))","v":0},{"$f":"IF($O23252<=0,0,IF(($O23252-SUM($Q23252:S23252))<$P23252,$O23252-SUM($Q23252:S23252),IF(SUM($Q23252:S23252)<$O23252,$P23252,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",6137.08,888.9,0,null,null,0,5248.18,1,5248.18,888.9,null,{"$f":"IF($O23267<=0,0,IF(($O23267-SUM($Q23267:Q23267))<$P23267,$O23267-SUM($Q23267:Q23267),IF(SUM($Q23267:Q23267)<$O23267,$P23267,0)))","v":888.9},{"$f":"IF($O23267<=0,0,IF(($O23267-SUM($Q23267:R23267))<$P23267,$O23267-SUM($Q23267:R23267),IF(SUM($Q23267:R23267)<$O23267,$P23267,0)))","v":888.9},{"$f":"IF($O23267<=0,0,IF(($O23267-SUM($Q23267:S23267))<$P23267,$O23267-SUM($Q23267:S23267),IF(SUM($Q23267:S23267)<$O23267,$P23267,0)))","v":888.9}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",1929.08,1929.08,0,null,null,0,0,1,0,1929.08,null,{"$f":"IF($O23272<=0,0,IF(($O23272-SUM($Q23272:Q23272))<$P23272,$O23272-SUM($Q23272:Q23272),IF(SUM($Q23272:Q23272)<$O23272,$P23272,0)))","v":0},{"$f":"IF($O23272<=0,0,IF(($O23272-SUM($Q23272:R23272))<$P23272,$O23272-SUM($Q23272:R23272),IF(SUM($Q23272:R23272)<$O23272,$P23272,0)))","v":0},{"$f":"IF($O23272<=0,0,IF(($O23272-SUM($Q23272:S23272))<$P23272,$O23272-SUM($Q23272:S23272),IF(SUM($Q23272:S23272)<$O23272,$P23272,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-01-01","2017-01-01",6253.34,702.05,0,null,null,0,5551.29,1,5551.29,702.05,null,{"$f":"IF($O23287<=0,0,IF(($O23287-SUM($Q23287:Q23287))<$P23287,$O23287-SUM($Q23287:Q23287),IF(SUM($Q23287:Q23287)<$O23287,$P23287,0)))","v":702.05},{"$f":"IF($O23287<=0,0,IF(($O23287-SUM($Q23287:R23287))<$P23287,$O23287-SUM($Q23287:R23287),IF(SUM($Q23287:R23287)<$O23287,$P23287,0)))","v":702.05},{"$f":"IF($O23287<=0,0,IF(($O23287-SUM($Q23287:S23287))<$P23287,$O23287-SUM($Q23287:S23287),IF(SUM($Q23287:S23287)<$O23287,$P23287,0)))","v":702.05}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",3592.8599999999997,403.37,0,null,null,0,3189.49,1,3189.49,403.37,null,{"$f":"IF($O23308<=0,0,IF(($O23308-SUM($Q23308:Q23308))<$P23308,$O23308-SUM($Q23308:Q23308),IF(SUM($Q23308:Q23308)<$O23308,$P23308,0)))","v":403.37},{"$f":"IF($O23308<=0,0,IF(($O23308-SUM($Q23308:R23308))<$P23308,$O23308-SUM($Q23308:R23308),IF(SUM($Q23308:R23308)<$O23308,$P23308,0)))","v":403.37},{"$f":"IF($O23308<=0,0,IF(($O23308-SUM($Q23308:S23308))<$P23308,$O23308-SUM($Q23308:S23308),IF(SUM($Q23308:S23308)<$O23308,$P23308,0)))","v":403.37}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23320<=0,0,IF(($O23320-SUM($Q23320:Q23320))<$P23320,$O23320-SUM($Q23320:Q23320),IF(SUM($Q23320:Q23320)<$O23320,$P23320,0)))","v":0},{"$f":"IF($O23320<=0,0,IF(($O23320-SUM($Q23320:R23320))<$P23320,$O23320-SUM($Q23320:R23320),IF(SUM($Q23320:R23320)<$O23320,$P23320,0)))","v":0},{"$f":"IF($O23320<=0,0,IF(($O23320-SUM($Q23320:S23320))<$P23320,$O23320-SUM($Q23320:S23320),IF(SUM($Q23320:S23320)<$O23320,$P23320,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",5031.1499999999996,728.72,0,null,null,0,4302.4299999999994,1,4302.4299999999994,728.72,null,{"$f":"IF($O23335<=0,0,IF(($O23335-SUM($Q23335:Q23335))<$P23335,$O23335-SUM($Q23335:Q23335),IF(SUM($Q23335:Q23335)<$O23335,$P23335,0)))","v":728.72},{"$f":"IF($O23335<=0,0,IF(($O23335-SUM($Q23335:R23335))<$P23335,$O23335-SUM($Q23335:R23335),IF(SUM($Q23335:R23335)<$O23335,$P23335,0)))","v":728.72},{"$f":"IF($O23335<=0,0,IF(($O23335-SUM($Q23335:S23335))<$P23335,$O23335-SUM($Q23335:S23335),IF(SUM($Q23335:S23335)<$O23335,$P23335,0)))","v":728.72}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-01-01","2017-01-01",6253.34,905.74,0,null,null,0,5347.6,1,5347.6,905.74,null,{"$f":"IF($O23340<=0,0,IF(($O23340-SUM($Q23340:Q23340))<$P23340,$O23340-SUM($Q23340:Q23340),IF(SUM($Q23340:Q23340)<$O23340,$P23340,0)))","v":905.74},{"$f":"IF($O23340<=0,0,IF(($O23340-SUM($Q23340:R23340))<$P23340,$O23340-SUM($Q23340:R23340),IF(SUM($Q23340:R23340)<$O23340,$P23340,0)))","v":905.74},{"$f":"IF($O23340<=0,0,IF(($O23340-SUM($Q23340:S23340))<$P23340,$O23340-SUM($Q23340:S23340),IF(SUM($Q23340:S23340)<$O23340,$P23340,0)))","v":905.74}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-01-01","2017-01-01",6253.34,702.05,0,null,null,0,5551.29,1,5551.29,702.05,null,{"$f":"IF($O23355<=0,0,IF(($O23355-SUM($Q23355:Q23355))<$P23355,$O23355-SUM($Q23355:Q23355),IF(SUM($Q23355:Q23355)<$O23355,$P23355,0)))","v":702.05},{"$f":"IF($O23355<=0,0,IF(($O23355-SUM($Q23355:R23355))<$P23355,$O23355-SUM($Q23355:R23355),IF(SUM($Q23355:R23355)<$O23355,$P23355,0)))","v":702.05},{"$f":"IF($O23355<=0,0,IF(($O23355-SUM($Q23355:S23355))<$P23355,$O23355-SUM($Q23355:S23355),IF(SUM($Q23355:S23355)<$O23355,$P23355,0)))","v":702.05}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",5031.1499999999996,564.84,0,null,null,0,4466.3099999999995,1,4466.3099999999995,564.84,null,{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:Q23378))<$P23378,$O23378-SUM($Q23378:Q23378),IF(SUM($Q23378:Q23378)<$O23378,$P23378,0)))","v":564.84},{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:R23378))<$P23378,$O23378-SUM($Q23378:R23378),IF(SUM($Q23378:R23378)<$O23378,$P23378,0)))","v":564.84},{"$f":"IF($O23378<=0,0,IF(($O23378-SUM($Q23378:S23378))<$P23378,$O23378-SUM($Q23378:S23378),IF(SUM($Q23378:S23378)<$O23378,$P23378,0)))","v":564.84}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-01-01","2017-01-01",5340.02,762.86,0,null,null,0,4577.1600000000008,1,4577.1600000000008,762.86,null,{"$f":"IF($O23388<=0,0,IF(($O23388-SUM($Q23388:Q23388))<$P23388,$O23388-SUM($Q23388:Q23388),IF(SUM($Q23388:Q23388)<$O23388,$P23388,0)))","v":762.86},{"$f":"IF($O23388<=0,0,IF(($O23388-SUM($Q23388:R23388))<$P23388,$O23388-SUM($Q23388:R23388),IF(SUM($Q23388:R23388)<$O23388,$P23388,0)))","v":762.86},{"$f":"IF($O23388<=0,0,IF(($O23388-SUM($Q23388:S23388))<$P23388,$O23388-SUM($Q23388:S23388),IF(SUM($Q23388:S23388)<$O23388,$P23388,0)))","v":762.86}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-01-01","2017-01-01",6546.2200000000012,1309.24,0,null,null,0,5236.9800000000014,1,5236.9800000000014,1309.24,null,{"$f":"IF($O23403<=0,0,IF(($O23403-SUM($Q23403:Q23403))<$P23403,$O23403-SUM($Q23403:Q23403),IF(SUM($Q23403:Q23403)<$O23403,$P23403,0)))","v":1309.24},{"$f":"IF($O23403<=0,0,IF(($O23403-SUM($Q23403:R23403))<$P23403,$O23403-SUM($Q23403:R23403),IF(SUM($Q23403:R23403)<$O23403,$P23403,0)))","v":1309.24},{"$f":"IF($O23403<=0,0,IF(($O23403-SUM($Q23403:S23403))<$P23403,$O23403-SUM($Q23403:S23403),IF(SUM($Q23403:S23403)<$O23403,$P23403,0)))","v":1309.24}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",24534.229999999996,2754.42,0,null,null,0,21779.809999999998,1,21779.809999999998,2754.42,null,{"$f":"IF($O23422<=0,0,IF(($O23422-SUM($Q23422:Q23422))<$P23422,$O23422-SUM($Q23422:Q23422),IF(SUM($Q23422:Q23422)<$O23422,$P23422,0)))","v":2754.42},{"$f":"IF($O23422<=0,0,IF(($O23422-SUM($Q23422:R23422))<$P23422,$O23422-SUM($Q23422:R23422),IF(SUM($Q23422:R23422)<$O23422,$P23422,0)))","v":2754.42},{"$f":"IF($O23422<=0,0,IF(($O23422-SUM($Q23422:S23422))<$P23422,$O23422-SUM($Q23422:S23422),IF(SUM($Q23422:S23422)<$O23422,$P23422,0)))","v":2754.42}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23423<=0,0,IF(($O23423-SUM($Q23423:Q23423))<$P23423,$O23423-SUM($Q23423:Q23423),IF(SUM($Q23423:Q23423)<$O23423,$P23423,0)))","v":0},{"$f":"IF($O23423<=0,0,IF(($O23423-SUM($Q23423:R23423))<$P23423,$O23423-SUM($Q23423:R23423),IF(SUM($Q23423:R23423)<$O23423,$P23423,0)))","v":0},{"$f":"IF($O23423<=0,0,IF(($O23423-SUM($Q23423:S23423))<$P23423,$O23423-SUM($Q23423:S23423),IF(SUM($Q23423:S23423)<$O23423,$P23423,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:Q23438))<$P23438,$O23438-SUM($Q23438:Q23438),IF(SUM($Q23438:Q23438)<$O23438,$P23438,0)))","v":0},{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:R23438))<$P23438,$O23438-SUM($Q23438:R23438),IF(SUM($Q23438:R23438)<$O23438,$P23438,0)))","v":0},{"$f":"IF($O23438<=0,0,IF(($O23438-SUM($Q23438:S23438))<$P23438,$O23438-SUM($Q23438:S23438),IF(SUM($Q23438:S23438)<$O23438,$P23438,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",7943.94,1134.8499999999999,0,null,null,0,6809.09,1,6809.09,1134.8499999999999,null,{"$f":"IF($O23452<=0,0,IF(($O23452-SUM($Q23452:Q23452))<$P23452,$O23452-SUM($Q23452:Q23452),IF(SUM($Q23452:Q23452)<$O23452,$P23452,0)))","v":1134.8499999999999},{"$f":"IF($O23452<=0,0,IF(($O23452-SUM($Q23452:R23452))<$P23452,$O23452-SUM($Q23452:R23452),IF(SUM($Q23452:R23452)<$O23452,$P23452,0)))","v":1134.8499999999999},{"$f":"IF($O23452<=0,0,IF(($O23452-SUM($Q23452:S23452))<$P23452,$O23452-SUM($Q23452:S23452),IF(SUM($Q23452:S23452)<$O23452,$P23452,0)))","v":1134.8499999999999}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",39543.629999999997,5649.09,0,null,null,0,33894.539999999994,1,33894.539999999994,5649.09,null,{"$f":"IF($O23471<=0,0,IF(($O23471-SUM($Q23471:Q23471))<$P23471,$O23471-SUM($Q23471:Q23471),IF(SUM($Q23471:Q23471)<$O23471,$P23471,0)))","v":5649.09},{"$f":"IF($O23471<=0,0,IF(($O23471-SUM($Q23471:R23471))<$P23471,$O23471-SUM($Q23471:R23471),IF(SUM($Q23471:R23471)<$O23471,$P23471,0)))","v":5649.09},{"$f":"IF($O23471<=0,0,IF(($O23471-SUM($Q23471:S23471))<$P23471,$O23471-SUM($Q23471:S23471),IF(SUM($Q23471:S23471)<$O23471,$P23471,0)))","v":5649.09}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",3166.1099999999997,400.48,0,null,null,0,2765.6299999999997,1,2765.6299999999997,400.48,null,{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:Q23486))<$P23486,$O23486-SUM($Q23486:Q23486),IF(SUM($Q23486:Q23486)<$O23486,$P23486,0)))","v":400.48},{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:R23486))<$P23486,$O23486-SUM($Q23486:R23486),IF(SUM($Q23486:R23486)<$O23486,$P23486,0)))","v":400.48},{"$f":"IF($O23486<=0,0,IF(($O23486-SUM($Q23486:S23486))<$P23486,$O23486-SUM($Q23486:S23486),IF(SUM($Q23486:S23486)<$O23486,$P23486,0)))","v":400.48}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23505<=0,0,IF(($O23505-SUM($Q23505:Q23505))<$P23505,$O23505-SUM($Q23505:Q23505),IF(SUM($Q23505:Q23505)<$O23505,$P23505,0)))","v":0},{"$f":"IF($O23505<=0,0,IF(($O23505-SUM($Q23505:R23505))<$P23505,$O23505-SUM($Q23505:R23505),IF(SUM($Q23505:R23505)<$O23505,$P23505,0)))","v":0},{"$f":"IF($O23505<=0,0,IF(($O23505-SUM($Q23505:S23505))<$P23505,$O23505-SUM($Q23505:S23505),IF(SUM($Q23505:S23505)<$O23505,$P23505,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23506<=0,0,IF(($O23506-SUM($Q23506:Q23506))<$P23506,$O23506-SUM($Q23506:Q23506),IF(SUM($Q23506:Q23506)<$O23506,$P23506,0)))","v":0},{"$f":"IF($O23506<=0,0,IF(($O23506-SUM($Q23506:R23506))<$P23506,$O23506-SUM($Q23506:R23506),IF(SUM($Q23506:R23506)<$O23506,$P23506,0)))","v":0},{"$f":"IF($O23506<=0,0,IF(($O23506-SUM($Q23506:S23506))<$P23506,$O23506-SUM($Q23506:S23506),IF(SUM($Q23506:S23506)<$O23506,$P23506,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23522<=0,0,IF(($O23522-SUM($Q23522:Q23522))<$P23522,$O23522-SUM($Q23522:Q23522),IF(SUM($Q23522:Q23522)<$O23522,$P23522,0)))","v":0},{"$f":"IF($O23522<=0,0,IF(($O23522-SUM($Q23522:R23522))<$P23522,$O23522-SUM($Q23522:R23522),IF(SUM($Q23522:R23522)<$O23522,$P23522,0)))","v":0},{"$f":"IF($O23522<=0,0,IF(($O23522-SUM($Q23522:S23522))<$P23522,$O23522-SUM($Q23522:S23522),IF(SUM($Q23522:S23522)<$O23522,$P23522,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",3221.22,466.57,0,null,null,0,2754.6499999999996,1,2754.6499999999996,466.57,null,{"$f":"IF($O23539<=0,0,IF(($O23539-SUM($Q23539:Q23539))<$P23539,$O23539-SUM($Q23539:Q23539),IF(SUM($Q23539:Q23539)<$O23539,$P23539,0)))","v":466.57},{"$f":"IF($O23539<=0,0,IF(($O23539-SUM($Q23539:R23539))<$P23539,$O23539-SUM($Q23539:R23539),IF(SUM($Q23539:R23539)<$O23539,$P23539,0)))","v":466.57},{"$f":"IF($O23539<=0,0,IF(($O23539-SUM($Q23539:S23539))<$P23539,$O23539-SUM($Q23539:S23539),IF(SUM($Q23539:S23539)<$O23539,$P23539,0)))","v":466.57}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",5031.1499999999996,728.72,0,null,null,0,4302.4299999999994,1,4302.4299999999994,728.72,null,{"$f":"IF($O23554<=0,0,IF(($O23554-SUM($Q23554:Q23554))<$P23554,$O23554-SUM($Q23554:Q23554),IF(SUM($Q23554:Q23554)<$O23554,$P23554,0)))","v":728.72},{"$f":"IF($O23554<=0,0,IF(($O23554-SUM($Q23554:R23554))<$P23554,$O23554-SUM($Q23554:R23554),IF(SUM($Q23554:R23554)<$O23554,$P23554,0)))","v":728.72},{"$f":"IF($O23554<=0,0,IF(($O23554-SUM($Q23554:S23554))<$P23554,$O23554-SUM($Q23554:S23554),IF(SUM($Q23554:S23554)<$O23554,$P23554,0)))","v":728.72}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2017-01-01","2017-01-01",6137.08,876.73,0,null,null,0,5260.35,1,5260.35,876.73,null,{"$f":"IF($O23573<=0,0,IF(($O23573-SUM($Q23573:Q23573))<$P23573,$O23573-SUM($Q23573:Q23573),IF(SUM($Q23573:Q23573)<$O23573,$P23573,0)))","v":876.73},{"$f":"IF($O23573<=0,0,IF(($O23573-SUM($Q23573:R23573))<$P23573,$O23573-SUM($Q23573:R23573),IF(SUM($Q23573:R23573)<$O23573,$P23573,0)))","v":876.73},{"$f":"IF($O23573<=0,0,IF(($O23573-SUM($Q23573:S23573))<$P23573,$O23573-SUM($Q23573:S23573),IF(SUM($Q23573:S23573)<$O23573,$P23573,0)))","v":876.73}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23588<=0,0,IF(($O23588-SUM($Q23588:Q23588))<$P23588,$O23588-SUM($Q23588:Q23588),IF(SUM($Q23588:Q23588)<$O23588,$P23588,0)))","v":0},{"$f":"IF($O23588<=0,0,IF(($O23588-SUM($Q23588:R23588))<$P23588,$O23588-SUM($Q23588:R23588),IF(SUM($Q23588:R23588)<$O23588,$P23588,0)))","v":0},{"$f":"IF($O23588<=0,0,IF(($O23588-SUM($Q23588:S23588))<$P23588,$O23588-SUM($Q23588:S23588),IF(SUM($Q23588:S23588)<$O23588,$P23588,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23592<=0,0,IF(($O23592-SUM($Q23592:Q23592))<$P23592,$O23592-SUM($Q23592:Q23592),IF(SUM($Q23592:Q23592)<$O23592,$P23592,0)))","v":0},{"$f":"IF($O23592<=0,0,IF(($O23592-SUM($Q23592:R23592))<$P23592,$O23592-SUM($Q23592:R23592),IF(SUM($Q23592:R23592)<$O23592,$P23592,0)))","v":0},{"$f":"IF($O23592<=0,0,IF(($O23592-SUM($Q23592:S23592))<$P23592,$O23592-SUM($Q23592:S23592),IF(SUM($Q23592:S23592)<$O23592,$P23592,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23607<=0,0,IF(($O23607-SUM($Q23607:Q23607))<$P23607,$O23607-SUM($Q23607:Q23607),IF(SUM($Q23607:Q23607)<$O23607,$P23607,0)))","v":0},{"$f":"IF($O23607<=0,0,IF(($O23607-SUM($Q23607:R23607))<$P23607,$O23607-SUM($Q23607:R23607),IF(SUM($Q23607:R23607)<$O23607,$P23607,0)))","v":0},{"$f":"IF($O23607<=0,0,IF(($O23607-SUM($Q23607:S23607))<$P23607,$O23607-SUM($Q23607:S23607),IF(SUM($Q23607:S23607)<$O23607,$P23607,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,{"$f":"+G23622-H23622-I23622-J23622-L23622","v":0},1,{"$f":"+M23622*N23622","v":0},{"$f":"+(H23622+L23622)*N23622","v":0},null,{"$f":"IF($O23622<=0,0,IF(($O23622-SUM($Q23622:Q23622))<$P23622,$O23622-SUM($Q23622:Q23622),IF(SUM($Q23622:Q23622)<$O23622,$P23622,0)))","v":0},{"$f":"IF($O23622<=0,0,IF(($O23622-SUM($Q23622:R23622))<$P23622,$O23622-SUM($Q23622:R23622),IF(SUM($Q23622:R23622)<$O23622,$P23622,0)))","v":0},{"$f":"IF($O23622<=0,0,IF(($O23622-SUM($Q23622:S23622))<$P23622,$O23622-SUM($Q23622:S23622),IF(SUM($Q23622:S23622)<$O23622,$P23622,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23641<=0,0,IF(($O23641-SUM($Q23641:Q23641))<$P23641,$O23641-SUM($Q23641:Q23641),IF(SUM($Q23641:Q23641)<$O23641,$P23641,0)))","v":0},{"$f":"IF($O23641<=0,0,IF(($O23641-SUM($Q23641:R23641))<$P23641,$O23641-SUM($Q23641:R23641),IF(SUM($Q23641:R23641)<$O23641,$P23641,0)))","v":0},{"$f":"IF($O23641<=0,0,IF(($O23641-SUM($Q23641:S23641))<$P23641,$O23641-SUM($Q23641:S23641),IF(SUM($Q23641:S23641)<$O23641,$P23641,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-01-01","2017-01-01",23754.49,3800.72,0,null,null,0,19953.77,1,19953.77,3800.72,null,{"$f":"IF($O23656<=0,0,IF(($O23656-SUM($Q23656:Q23656))<$P23656,$O23656-SUM($Q23656:Q23656),IF(SUM($Q23656:Q23656)<$O23656,$P23656,0)))","v":3800.72},{"$f":"IF($O23656<=0,0,IF(($O23656-SUM($Q23656:R23656))<$P23656,$O23656-SUM($Q23656:R23656),IF(SUM($Q23656:R23656)<$O23656,$P23656,0)))","v":3800.72},{"$f":"IF($O23656<=0,0,IF(($O23656-SUM($Q23656:S23656))<$P23656,$O23656-SUM($Q23656:S23656),IF(SUM($Q23656:S23656)<$O23656,$P23656,0)))","v":3800.72}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23671<=0,0,IF(($O23671-SUM($Q23671:Q23671))<$P23671,$O23671-SUM($Q23671:Q23671),IF(SUM($Q23671:Q23671)<$O23671,$P23671,0)))","v":0},{"$f":"IF($O23671<=0,0,IF(($O23671-SUM($Q23671:R23671))<$P23671,$O23671-SUM($Q23671:R23671),IF(SUM($Q23671:R23671)<$O23671,$P23671,0)))","v":0},{"$f":"IF($O23671<=0,0,IF(($O23671-SUM($Q23671:S23671))<$P23671,$O23671-SUM($Q23671:S23671),IF(SUM($Q23671:S23671)<$O23671,$P23671,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23683<=0,0,IF(($O23683-SUM($Q23683:Q23683))<$P23683,$O23683-SUM($Q23683:Q23683),IF(SUM($Q23683:Q23683)<$O23683,$P23683,0)))","v":0},{"$f":"IF($O23683<=0,0,IF(($O23683-SUM($Q23683:R23683))<$P23683,$O23683-SUM($Q23683:R23683),IF(SUM($Q23683:R23683)<$O23683,$P23683,0)))","v":0},{"$f":"IF($O23683<=0,0,IF(($O23683-SUM($Q23683:S23683))<$P23683,$O23683-SUM($Q23683:S23683),IF(SUM($Q23683:S23683)<$O23683,$P23683,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23690<=0,0,IF(($O23690-SUM($Q23690:Q23690))<$P23690,$O23690-SUM($Q23690:Q23690),IF(SUM($Q23690:Q23690)<$O23690,$P23690,0)))","v":0},{"$f":"IF($O23690<=0,0,IF(($O23690-SUM($Q23690:R23690))<$P23690,$O23690-SUM($Q23690:R23690),IF(SUM($Q23690:R23690)<$O23690,$P23690,0)))","v":0},{"$f":"IF($O23690<=0,0,IF(($O23690-SUM($Q23690:S23690))<$P23690,$O23690-SUM($Q23690:S23690),IF(SUM($Q23690:S23690)<$O23690,$P23690,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23709<=0,0,IF(($O23709-SUM($Q23709:Q23709))<$P23709,$O23709-SUM($Q23709:Q23709),IF(SUM($Q23709:Q23709)<$O23709,$P23709,0)))","v":0},{"$f":"IF($O23709<=0,0,IF(($O23709-SUM($Q23709:R23709))<$P23709,$O23709-SUM($Q23709:R23709),IF(SUM($Q23709:R23709)<$O23709,$P23709,0)))","v":0},{"$f":"IF($O23709<=0,0,IF(($O23709-SUM($Q23709:S23709))<$P23709,$O23709-SUM($Q23709:S23709),IF(SUM($Q23709:S23709)<$O23709,$P23709,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23724<=0,0,IF(($O23724-SUM($Q23724:Q23724))<$P23724,$O23724-SUM($Q23724:Q23724),IF(SUM($Q23724:Q23724)<$O23724,$P23724,0)))","v":0},{"$f":"IF($O23724<=0,0,IF(($O23724-SUM($Q23724:R23724))<$P23724,$O23724-SUM($Q23724:R23724),IF(SUM($Q23724:R23724)<$O23724,$P23724,0)))","v":0},{"$f":"IF($O23724<=0,0,IF(($O23724-SUM($Q23724:S23724))<$P23724,$O23724-SUM($Q23724:S23724),IF(SUM($Q23724:S23724)<$O23724,$P23724,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23739<=0,0,IF(($O23739-SUM($Q23739:Q23739))<$P23739,$O23739-SUM($Q23739:Q23739),IF(SUM($Q23739:Q23739)<$O23739,$P23739,0)))","v":0},{"$f":"IF($O23739<=0,0,IF(($O23739-SUM($Q23739:R23739))<$P23739,$O23739-SUM($Q23739:R23739),IF(SUM($Q23739:R23739)<$O23739,$P23739,0)))","v":0},{"$f":"IF($O23739<=0,0,IF(($O23739-SUM($Q23739:S23739))<$P23739,$O23739-SUM($Q23739:S23739),IF(SUM($Q23739:S23739)<$O23739,$P23739,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23753<=0,0,IF(($O23753-SUM($Q23753:Q23753))<$P23753,$O23753-SUM($Q23753:Q23753),IF(SUM($Q23753:Q23753)<$O23753,$P23753,0)))","v":0},{"$f":"IF($O23753<=0,0,IF(($O23753-SUM($Q23753:R23753))<$P23753,$O23753-SUM($Q23753:R23753),IF(SUM($Q23753:R23753)<$O23753,$P23753,0)))","v":0},{"$f":"IF($O23753<=0,0,IF(($O23753-SUM($Q23753:S23753))<$P23753,$O23753-SUM($Q23753:S23753),IF(SUM($Q23753:S23753)<$O23753,$P23753,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-01-01","2017-01-01",6714.6900000000005,1103.78,0,null,null,0,5610.9100000000008,1,5610.9100000000008,1103.78,null,{"$f":"IF($O23758<=0,0,IF(($O23758-SUM($Q23758:Q23758))<$P23758,$O23758-SUM($Q23758:Q23758),IF(SUM($Q23758:Q23758)<$O23758,$P23758,0)))","v":1103.78},{"$f":"IF($O23758<=0,0,IF(($O23758-SUM($Q23758:R23758))<$P23758,$O23758-SUM($Q23758:R23758),IF(SUM($Q23758:R23758)<$O23758,$P23758,0)))","v":1103.78},{"$f":"IF($O23758<=0,0,IF(($O23758-SUM($Q23758:S23758))<$P23758,$O23758-SUM($Q23758:S23758),IF(SUM($Q23758:S23758)<$O23758,$P23758,0)))","v":1103.78}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-01-01","2017-01-01",1357.75,223.19,0,null,null,0,1134.56,1,1134.56,223.19,null,{"$f":"IF($O23773<=0,0,IF(($O23773-SUM($Q23773:Q23773))<$P23773,$O23773-SUM($Q23773:Q23773),IF(SUM($Q23773:Q23773)<$O23773,$P23773,0)))","v":223.19},{"$f":"IF($O23773<=0,0,IF(($O23773-SUM($Q23773:R23773))<$P23773,$O23773-SUM($Q23773:R23773),IF(SUM($Q23773:R23773)<$O23773,$P23773,0)))","v":223.19},{"$f":"IF($O23773<=0,0,IF(($O23773-SUM($Q23773:S23773))<$P23773,$O23773-SUM($Q23773:S23773),IF(SUM($Q23773:S23773)<$O23773,$P23773,0)))","v":223.19}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-01-01","2017-01-01",14915.65,2637.71,0,null,null,0,12277.939999999999,1,12277.939999999999,2637.71,null,{"$f":"IF($O23792<=0,0,IF(($O23792-SUM($Q23792:Q23792))<$P23792,$O23792-SUM($Q23792:Q23792),IF(SUM($Q23792:Q23792)<$O23792,$P23792,0)))","v":2637.71},{"$f":"IF($O23792<=0,0,IF(($O23792-SUM($Q23792:R23792))<$P23792,$O23792-SUM($Q23792:R23792),IF(SUM($Q23792:R23792)<$O23792,$P23792,0)))","v":2637.71},{"$f":"IF($O23792<=0,0,IF(($O23792-SUM($Q23792:S23792))<$P23792,$O23792-SUM($Q23792:S23792),IF(SUM($Q23792:S23792)<$O23792,$P23792,0)))","v":2637.71}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23807<=0,0,IF(($O23807-SUM($Q23807:Q23807))<$P23807,$O23807-SUM($Q23807:Q23807),IF(SUM($Q23807:Q23807)<$O23807,$P23807,0)))","v":0},{"$f":"IF($O23807<=0,0,IF(($O23807-SUM($Q23807:R23807))<$P23807,$O23807-SUM($Q23807:R23807),IF(SUM($Q23807:R23807)<$O23807,$P23807,0)))","v":0},{"$f":"IF($O23807<=0,0,IF(($O23807-SUM($Q23807:S23807))<$P23807,$O23807-SUM($Q23807:S23807),IF(SUM($Q23807:S23807)<$O23807,$P23807,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-01-01","2017-01-01",3958.2599999999998,650.66999999999996,0,null,null,0,3307.5899999999997,1,3307.5899999999997,650.66999999999996,null,{"$f":"IF($O23810<=0,0,IF(($O23810-SUM($Q23810:Q23810))<$P23810,$O23810-SUM($Q23810:Q23810),IF(SUM($Q23810:Q23810)<$O23810,$P23810,0)))","v":650.66999999999996},{"$f":"IF($O23810<=0,0,IF(($O23810-SUM($Q23810:R23810))<$P23810,$O23810-SUM($Q23810:R23810),IF(SUM($Q23810:R23810)<$O23810,$P23810,0)))","v":650.66999999999996},{"$f":"IF($O23810<=0,0,IF(($O23810-SUM($Q23810:S23810))<$P23810,$O23810-SUM($Q23810:S23810),IF(SUM($Q23810:S23810)<$O23810,$P23810,0)))","v":650.66999999999996}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23826<=0,0,IF(($O23826-SUM($Q23826:Q23826))<$P23826,$O23826-SUM($Q23826:Q23826),IF(SUM($Q23826:Q23826)<$O23826,$P23826,0)))","v":0},{"$f":"IF($O23826<=0,0,IF(($O23826-SUM($Q23826:R23826))<$P23826,$O23826-SUM($Q23826:R23826),IF(SUM($Q23826:R23826)<$O23826,$P23826,0)))","v":0},{"$f":"IF($O23826<=0,0,IF(($O23826-SUM($Q23826:S23826))<$P23826,$O23826-SUM($Q23826:S23826),IF(SUM($Q23826:S23826)<$O23826,$P23826,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O23841<=0,0,IF(($O23841-SUM($Q23841:Q23841))<$P23841,$O23841-SUM($Q23841:Q23841),IF(SUM($Q23841:Q23841)<$O23841,$P23841,0)))","v":0},{"$f":"IF($O23841<=0,0,IF(($O23841-SUM($Q23841:R23841))<$P23841,$O23841-SUM($Q23841:R23841),IF(SUM($Q23841:R23841)<$O23841,$P23841,0)))","v":0},{"$f":"IF($O23841<=0,0,IF(($O23841-SUM($Q23841:S23841))<$P23841,$O23841-SUM($Q23841:S23841),IF(SUM($Q23841:S23841)<$O23841,$P23841,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",6473.9399999999951,6473.94,0,null,null,0,-4.5474735088646412E-12,1,-4.5474735088646412E-12,6473.94,null,{"$f":"IF($O23860<=0,0,IF(($O23860-SUM($Q23860:Q23860))<$P23860,$O23860-SUM($Q23860:Q23860),IF(SUM($Q23860:Q23860)<$O23860,$P23860,0)))","v":0},{"$f":"IF($O23860<=0,0,IF(($O23860-SUM($Q23860:R23860))<$P23860,$O23860-SUM($Q23860:R23860),IF(SUM($Q23860:R23860)<$O23860,$P23860,0)))","v":0},{"$f":"IF($O23860<=0,0,IF(($O23860-SUM($Q23860:S23860))<$P23860,$O23860-SUM($Q23860:S23860),IF(SUM($Q23860:S23860)<$O23860,$P23860,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O23875<=0,0,IF(($O23875-SUM($Q23875:Q23875))<$P23875,$O23875-SUM($Q23875:Q23875),IF(SUM($Q23875:Q23875)<$O23875,$P23875,0)))","v":0},{"$f":"IF($O23875<=0,0,IF(($O23875-SUM($Q23875:R23875))<$P23875,$O23875-SUM($Q23875:R23875),IF(SUM($Q23875:R23875)<$O23875,$P23875,0)))","v":0},{"$f":"IF($O23875<=0,0,IF(($O23875-SUM($Q23875:S23875))<$P23875,$O23875-SUM($Q23875:S23875),IF(SUM($Q23875:S23875)<$O23875,$P23875,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",0,0,0,null,null,0,0,0.5,0,0,null,{"$f":"IF($O23880<=0,0,IF(($O23880-SUM($Q23880:Q23880))<$P23880,$O23880-SUM($Q23880:Q23880),IF(SUM($Q23880:Q23880)<$O23880,$P23880,0)))","v":0},{"$f":"IF($O23880<=0,0,IF(($O23880-SUM($Q23880:R23880))<$P23880,$O23880-SUM($Q23880:R23880),IF(SUM($Q23880:R23880)<$O23880,$P23880,0)))","v":0},{"$f":"IF($O23880<=0,0,IF(($O23880-SUM($Q23880:S23880))<$P23880,$O23880-SUM($Q23880:S23880),IF(SUM($Q23880:S23880)<$O23880,$P23880,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-01-01","2017-01-01",5370.18,882.77,0,null,null,0,4487.41,0.5,2243.7049999999999,441.38499999999999,null,{"$f":"IF($O23901<=0,0,IF(($O23901-SUM($Q23901:Q23901))<$P23901,$O23901-SUM($Q23901:Q23901),IF(SUM($Q23901:Q23901)<$O23901,$P23901,0)))","v":441.38499999999999},{"$f":"IF($O23901<=0,0,IF(($O23901-SUM($Q23901:R23901))<$P23901,$O23901-SUM($Q23901:R23901),IF(SUM($Q23901:R23901)<$O23901,$P23901,0)))","v":441.38499999999999},{"$f":"IF($O23901<=0,0,IF(($O23901-SUM($Q23901:S23901))<$P23901,$O23901-SUM($Q23901:S23901),IF(SUM($Q23901:S23901)<$O23901,$P23901,0)))","v":441.38499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-01-01","2017-01-01",5370.18,882.77,0,null,null,0,4487.41,0.5,2243.7049999999999,441.38499999999999,null,{"$f":"IF($O23909<=0,0,IF(($O23909-SUM($Q23909:Q23909))<$P23909,$O23909-SUM($Q23909:Q23909),IF(SUM($Q23909:Q23909)<$O23909,$P23909,0)))","v":441.38499999999999},{"$f":"IF($O23909<=0,0,IF(($O23909-SUM($Q23909:R23909))<$P23909,$O23909-SUM($Q23909:R23909),IF(SUM($Q23909:R23909)<$O23909,$P23909,0)))","v":441.38499999999999},{"$f":"IF($O23909<=0,0,IF(($O23909-SUM($Q23909:S23909))<$P23909,$O23909-SUM($Q23909:S23909),IF(SUM($Q23909:S23909)<$O23909,$P23909,0)))","v":441.38499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-01-01","2017-01-01",27890.720000000001,4932.25,0,null,null,0,22958.47,0.5,11479.235000000001,2466.125,null,{"$f":"IF($O23928<=0,0,IF(($O23928-SUM($Q23928:Q23928))<$P23928,$O23928-SUM($Q23928:Q23928),IF(SUM($Q23928:Q23928)<$O23928,$P23928,0)))","v":2466.125},{"$f":"IF($O23928<=0,0,IF(($O23928-SUM($Q23928:R23928))<$P23928,$O23928-SUM($Q23928:R23928),IF(SUM($Q23928:R23928)<$O23928,$P23928,0)))","v":2466.125},{"$f":"IF($O23928<=0,0,IF(($O23928-SUM($Q23928:S23928))<$P23928,$O23928-SUM($Q23928:S23928),IF(SUM($Q23928:S23928)<$O23928,$P23928,0)))","v":2466.125}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",8670.7199999999993,1533.35,0,null,null,0,7137.369999999999,0.5,3568.6849999999995,766.67499999999995,null,{"$f":"IF($O23943<=0,0,IF(($O23943-SUM($Q23943:Q23943))<$P23943,$O23943-SUM($Q23943:Q23943),IF(SUM($Q23943:Q23943)<$O23943,$P23943,0)))","v":766.67499999999995},{"$f":"IF($O23943<=0,0,IF(($O23943-SUM($Q23943:R23943))<$P23943,$O23943-SUM($Q23943:R23943),IF(SUM($Q23943:R23943)<$O23943,$P23943,0)))","v":766.67499999999995},{"$f":"IF($O23943<=0,0,IF(($O23943-SUM($Q23943:S23943))<$P23943,$O23943-SUM($Q23943:S23943),IF(SUM($Q23943:S23943)<$O23943,$P23943,0)))","v":766.67499999999995}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2017-01-01","2017-01-01",13310.330000000002,2129.65,0,null,null,0,11180.680000000002,0.5,5590.3400000000011,1064.825,null,{"$f":"IF($O23958<=0,0,IF(($O23958-SUM($Q23958:Q23958))<$P23958,$O23958-SUM($Q23958:Q23958),IF(SUM($Q23958:Q23958)<$O23958,$P23958,0)))","v":1064.825},{"$f":"IF($O23958<=0,0,IF(($O23958-SUM($Q23958:R23958))<$P23958,$O23958-SUM($Q23958:R23958),IF(SUM($Q23958:R23958)<$O23958,$P23958,0)))","v":1064.825},{"$f":"IF($O23958<=0,0,IF(($O23958-SUM($Q23958:S23958))<$P23958,$O23958-SUM($Q23958:S23958),IF(SUM($Q23958:S23958)<$O23958,$P23958,0)))","v":1064.825}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-01-01","2017-01-01",2205.1800000000003,362.5,0,null,null,0,1842.6800000000003,0.5,921.34000000000015,181.25,null,{"$f":"IF($O23971<=0,0,IF(($O23971-SUM($Q23971:Q23971))<$P23971,$O23971-SUM($Q23971:Q23971),IF(SUM($Q23971:Q23971)<$O23971,$P23971,0)))","v":181.25},{"$f":"IF($O23971<=0,0,IF(($O23971-SUM($Q23971:R23971))<$P23971,$O23971-SUM($Q23971:R23971),IF(SUM($Q23971:R23971)<$O23971,$P23971,0)))","v":181.25},{"$f":"IF($O23971<=0,0,IF(($O23971-SUM($Q23971:S23971))<$P23971,$O23971-SUM($Q23971:S23971),IF(SUM($Q23971:S23971)<$O23971,$P23971,0)))","v":181.25}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2017-01-01","2017-01-01",656,656,0,null,null,0,0,0.5,0,328,null,{"$f":"IF($O23977<=0,0,IF(($O23977-SUM($Q23977:Q23977))<$P23977,$O23977-SUM($Q23977:Q23977),IF(SUM($Q23977:Q23977)<$O23977,$P23977,0)))","v":0},{"$f":"IF($O23977<=0,0,IF(($O23977-SUM($Q23977:R23977))<$P23977,$O23977-SUM($Q23977:R23977),IF(SUM($Q23977:R23977)<$O23977,$P23977,0)))","v":0},{"$f":"IF($O23977<=0,0,IF(($O23977-SUM($Q23977:S23977))<$P23977,$O23977-SUM($Q23977:S23977),IF(SUM($Q23977:S23977)<$O23977,$P23977,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-01-01","2017-01-01",723.81,118.98,0,null,null,0,604.82999999999993,1,604.82999999999993,118.98,null,{"$f":"IF($O23996<=0,0,IF(($O23996-SUM($Q23996:Q23996))<$P23996,$O23996-SUM($Q23996:Q23996),IF(SUM($Q23996:Q23996)<$O23996,$P23996,0)))","v":118.98},{"$f":"IF($O23996<=0,0,IF(($O23996-SUM($Q23996:R23996))<$P23996,$O23996-SUM($Q23996:R23996),IF(SUM($Q23996:R23996)<$O23996,$P23996,0)))","v":118.98},{"$f":"IF($O23996<=0,0,IF(($O23996-SUM($Q23996:S23996))<$P23996,$O23996-SUM($Q23996:S23996),IF(SUM($Q23996:S23996)<$O23996,$P23996,0)))","v":118.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-02-24","2017-02-01",7708.33,1250,0,null,null,0,6458.33,1,6458.33,1250,null,{"$f":"IF($O24011<=0,0,IF(($O24011-SUM($Q24011:Q24011))<$P24011,$O24011-SUM($Q24011:Q24011),IF(SUM($Q24011:Q24011)<$O24011,$P24011,0)))","v":1250},{"$f":"IF($O24011<=0,0,IF(($O24011-SUM($Q24011:R24011))<$P24011,$O24011-SUM($Q24011:R24011),IF(SUM($Q24011:R24011)<$O24011,$P24011,0)))","v":1250},{"$f":"IF($O24011<=0,0,IF(($O24011-SUM($Q24011:S24011))<$P24011,$O24011-SUM($Q24011:S24011),IF(SUM($Q24011:S24011)<$O24011,$P24011,0)))","v":1250}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-03-02","2017-03-01",5517.66,882.82,0,null,null,0,4634.84,1,4634.84,882.82,null,{"$f":"IF($O24026<=0,0,IF(($O24026-SUM($Q24026:Q24026))<$P24026,$O24026-SUM($Q24026:Q24026),IF(SUM($Q24026:Q24026)<$O24026,$P24026,0)))","v":882.82},{"$f":"IF($O24026<=0,0,IF(($O24026-SUM($Q24026:R24026))<$P24026,$O24026-SUM($Q24026:R24026),IF(SUM($Q24026:R24026)<$O24026,$P24026,0)))","v":882.82},{"$f":"IF($O24026<=0,0,IF(($O24026-SUM($Q24026:S24026))<$P24026,$O24026-SUM($Q24026:S24026),IF(SUM($Q24026:S24026)<$O24026,$P24026,0)))","v":882.82}]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","OTROS","2017-03-28","2017-03-01",48730.229999999996,7594.32,0,null,null,0,41135.909999999996,1,41135.909999999996,7594.32,null,{"$f":"IF($O24041<=0,0,IF(($O24041-SUM($Q24041:Q24041))<$P24041,$O24041-SUM($Q24041:Q24041),IF(SUM($Q24041:Q24041)<$O24041,$P24041,0)))","v":7594.32},{"$f":"IF($O24041<=0,0,IF(($O24041-SUM($Q24041:R24041))<$P24041,$O24041-SUM($Q24041:R24041),IF(SUM($Q24041:R24041)<$O24041,$P24041,0)))","v":7594.32},{"$f":"IF($O24041<=0,0,IF(($O24041-SUM($Q24041:S24041))<$P24041,$O24041-SUM($Q24041:S24041),IF(SUM($Q24041:S24041)<$O24041,$P24041,0)))","v":7594.32}]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","OTROS","2017-03-28","2017-03-01",50344.020000000004,7024.75,0,null,null,0,43319.270000000004,1,43319.270000000004,7024.75,null,{"$f":"IF($O24045<=0,0,IF(($O24045-SUM($Q24045:Q24045))<$P24045,$O24045-SUM($Q24045:Q24045),IF(SUM($Q24045:Q24045)<$O24045,$P24045,0)))","v":7024.75},{"$f":"IF($O24045<=0,0,IF(($O24045-SUM($Q24045:R24045))<$P24045,$O24045-SUM($Q24045:R24045),IF(SUM($Q24045:R24045)<$O24045,$P24045,0)))","v":7024.75},{"$f":"IF($O24045<=0,0,IF(($O24045-SUM($Q24045:S24045))<$P24045,$O24045-SUM($Q24045:S24045),IF(SUM($Q24045:S24045)<$O24045,$P24045,0)))","v":7024.75}]
[null,"AERONAVEGACIÓN","EQUIPOS DE INGENIERIA (336130)","OTROS","2017-04-01","2017-04-01",1841.49,206.74,0,null,null,0,1634.75,1,1634.75,206.74,null,{"$f":"IF($O24060<=0,0,IF(($O24060-SUM($Q24060:Q24060))<$P24060,$O24060-SUM($Q24060:Q24060),IF(SUM($Q24060:Q24060)<$O24060,$P24060,0)))","v":206.74},{"$f":"IF($O24060<=0,0,IF(($O24060-SUM($Q24060:R24060))<$P24060,$O24060-SUM($Q24060:R24060),IF(SUM($Q24060:R24060)<$O24060,$P24060,0)))","v":206.74},{"$f":"IF($O24060<=0,0,IF(($O24060-SUM($Q24060:S24060))<$P24060,$O24060-SUM($Q24060:S24060),IF(SUM($Q24060:S24060)<$O24060,$P24060,0)))","v":206.74}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-03-27","2017-03-01",1625,260,0,null,null,0,1365,1,1365,260,null,{"$f":"IF($O24079<=0,0,IF(($O24079-SUM($Q24079:Q24079))<$P24079,$O24079-SUM($Q24079:Q24079),IF(SUM($Q24079:Q24079)<$O24079,$P24079,0)))","v":260},{"$f":"IF($O24079<=0,0,IF(($O24079-SUM($Q24079:R24079))<$P24079,$O24079-SUM($Q24079:R24079),IF(SUM($Q24079:R24079)<$O24079,$P24079,0)))","v":260},{"$f":"IF($O24079<=0,0,IF(($O24079-SUM($Q24079:S24079))<$P24079,$O24079-SUM($Q24079:S24079),IF(SUM($Q24079:S24079)<$O24079,$P24079,0)))","v":260}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-04-07","2017-04-01",1862,294,0,null,null,0,1568,0.5,784,147,null,{"$f":"IF($O24094<=0,0,IF(($O24094-SUM($Q24094:Q24094))<$P24094,$O24094-SUM($Q24094:Q24094),IF(SUM($Q24094:Q24094)<$O24094,$P24094,0)))","v":147},{"$f":"IF($O24094<=0,0,IF(($O24094-SUM($Q24094:R24094))<$P24094,$O24094-SUM($Q24094:R24094),IF(SUM($Q24094:R24094)<$O24094,$P24094,0)))","v":147},{"$f":"IF($O24094<=0,0,IF(($O24094-SUM($Q24094:S24094))<$P24094,$O24094-SUM($Q24094:S24094),IF(SUM($Q24094:S24094)<$O24094,$P24094,0)))","v":147}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,null,null,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24113<=0,0,IF(($O24113-SUM($Q24113:Q24113))<$P24113,$O24113-SUM($Q24113:Q24113),IF(SUM($Q24113:Q24113)<$O24113,$P24113,0)))","v":99.415000000000006},{"$f":"IF($O24113<=0,0,IF(($O24113-SUM($Q24113:R24113))<$P24113,$O24113-SUM($Q24113:R24113),IF(SUM($Q24113:R24113)<$O24113,$P24113,0)))","v":99.415000000000006},{"$f":"IF($O24113<=0,0,IF(($O24113-SUM($Q24113:S24113))<$P24113,$O24113-SUM($Q24113:S24113),IF(SUM($Q24113:S24113)<$O24113,$P24113,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,null,null,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24119<=0,0,IF(($O24119-SUM($Q24119:Q24119))<$P24119,$O24119-SUM($Q24119:Q24119),IF(SUM($Q24119:Q24119)<$O24119,$P24119,0)))","v":99.415000000000006},{"$f":"IF($O24119<=0,0,IF(($O24119-SUM($Q24119:R24119))<$P24119,$O24119-SUM($Q24119:R24119),IF(SUM($Q24119:R24119)<$O24119,$P24119,0)))","v":99.415000000000006},{"$f":"IF($O24119<=0,0,IF(($O24119-SUM($Q24119:S24119))<$P24119,$O24119-SUM($Q24119:S24119),IF(SUM($Q24119:S24119)<$O24119,$P24119,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,null,null,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24128<=0,0,IF(($O24128-SUM($Q24128:Q24128))<$P24128,$O24128-SUM($Q24128:Q24128),IF(SUM($Q24128:Q24128)<$O24128,$P24128,0)))","v":99.415000000000006},{"$f":"IF($O24128<=0,0,IF(($O24128-SUM($Q24128:R24128))<$P24128,$O24128-SUM($Q24128:R24128),IF(SUM($Q24128:R24128)<$O24128,$P24128,0)))","v":99.415000000000006},{"$f":"IF($O24128<=0,0,IF(($O24128-SUM($Q24128:S24128))<$P24128,$O24128-SUM($Q24128:S24128),IF(SUM($Q24128:S24128)<$O24128,$P24128,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,null,null,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24147<=0,0,IF(($O24147-SUM($Q24147:Q24147))<$P24147,$O24147-SUM($Q24147:Q24147),IF(SUM($Q24147:Q24147)<$O24147,$P24147,0)))","v":99.415000000000006},{"$f":"IF($O24147<=0,0,IF(($O24147-SUM($Q24147:R24147))<$P24147,$O24147-SUM($Q24147:R24147),IF(SUM($Q24147:R24147)<$O24147,$P24147,0)))","v":99.415000000000006},{"$f":"IF($O24147<=0,0,IF(($O24147-SUM($Q24147:S24147))<$P24147,$O24147-SUM($Q24147:S24147),IF(SUM($Q24147:S24147)<$O24147,$P24147,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,null,null,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24162<=0,0,IF(($O24162-SUM($Q24162:Q24162))<$P24162,$O24162-SUM($Q24162:Q24162),IF(SUM($Q24162:Q24162)<$O24162,$P24162,0)))","v":99.415000000000006},{"$f":"IF($O24162<=0,0,IF(($O24162-SUM($Q24162:R24162))<$P24162,$O24162-SUM($Q24162:R24162),IF(SUM($Q24162:R24162)<$O24162,$P24162,0)))","v":99.415000000000006},{"$f":"IF($O24162<=0,0,IF(($O24162-SUM($Q24162:S24162))<$P24162,$O24162-SUM($Q24162:S24162),IF(SUM($Q24162:S24162)<$O24162,$P24162,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,null,null,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24181<=0,0,IF(($O24181-SUM($Q24181:Q24181))<$P24181,$O24181-SUM($Q24181:Q24181),IF(SUM($Q24181:Q24181)<$O24181,$P24181,0)))","v":99.415000000000006},{"$f":"IF($O24181<=0,0,IF(($O24181-SUM($Q24181:R24181))<$P24181,$O24181-SUM($Q24181:R24181),IF(SUM($Q24181:R24181)<$O24181,$P24181,0)))","v":99.415000000000006},{"$f":"IF($O24181<=0,0,IF(($O24181-SUM($Q24181:S24181))<$P24181,$O24181-SUM($Q24181:S24181),IF(SUM($Q24181:S24181)<$O24181,$P24181,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,null,null,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24189<=0,0,IF(($O24189-SUM($Q24189:Q24189))<$P24189,$O24189-SUM($Q24189:Q24189),IF(SUM($Q24189:Q24189)<$O24189,$P24189,0)))","v":99.415000000000006},{"$f":"IF($O24189<=0,0,IF(($O24189-SUM($Q24189:R24189))<$P24189,$O24189-SUM($Q24189:R24189),IF(SUM($Q24189:R24189)<$O24189,$P24189,0)))","v":99.415000000000006},{"$f":"IF($O24189<=0,0,IF(($O24189-SUM($Q24189:S24189))<$P24189,$O24189-SUM($Q24189:S24189),IF(SUM($Q24189:S24189)<$O24189,$P24189,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-04-12","2017-04-01",1259.28,198.83,0,null,null,0,1060.45,0.5,530.22500000000002,99.415000000000006,null,{"$f":"IF($O24196<=0,0,IF(($O24196-SUM($Q24196:Q24196))<$P24196,$O24196-SUM($Q24196:Q24196),IF(SUM($Q24196:Q24196)<$O24196,$P24196,0)))","v":99.415000000000006},{"$f":"IF($O24196<=0,0,IF(($O24196-SUM($Q24196:R24196))<$P24196,$O24196-SUM($Q24196:R24196),IF(SUM($Q24196:R24196)<$O24196,$P24196,0)))","v":99.415000000000006},{"$f":"IF($O24196<=0,0,IF(($O24196-SUM($Q24196:S24196))<$P24196,$O24196-SUM($Q24196:S24196),IF(SUM($Q24196:S24196)<$O24196,$P24196,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2017-05-12","2017-05-01",556.13999999999942,556.14,0,null,null,0,-5.6843418860808015E-13,0.5,-2.8421709430404007E-13,278.07,null,{"$f":"IF($O24215<=0,0,IF(($O24215-SUM($Q24215:Q24215))<$P24215,$O24215-SUM($Q24215:Q24215),IF(SUM($Q24215:Q24215)<$O24215,$P24215,0)))","v":0},{"$f":"IF($O24215<=0,0,IF(($O24215-SUM($Q24215:R24215))<$P24215,$O24215-SUM($Q24215:R24215),IF(SUM($Q24215:R24215)<$O24215,$P24215,0)))","v":0},{"$f":"IF($O24215<=0,0,IF(($O24215-SUM($Q24215:S24215))<$P24215,$O24215-SUM($Q24215:S24215),IF(SUM($Q24215:S24215)<$O24215,$P24215,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MEDICO DE PRIMEROS AUXILIOS(336120) Y (366020)","OTROS","2017-05-24","2017-05-01",3208.33,500,0,null,null,0,2708.33,0.5,1354.165,250,null,{"$f":"IF($O24230<=0,0,IF(($O24230-SUM($Q24230:Q24230))<$P24230,$O24230-SUM($Q24230:Q24230),IF(SUM($Q24230:Q24230)<$O24230,$P24230,0)))","v":250},{"$f":"IF($O24230<=0,0,IF(($O24230-SUM($Q24230:R24230))<$P24230,$O24230-SUM($Q24230:R24230),IF(SUM($Q24230:R24230)<$O24230,$P24230,0)))","v":250},{"$f":"IF($O24230<=0,0,IF(($O24230-SUM($Q24230:S24230))<$P24230,$O24230-SUM($Q24230:S24230),IF(SUM($Q24230:S24230)<$O24230,$P24230,0)))","v":250}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-07-14","2017-07-01",7224.65,1097.4100000000001,0,null,null,0,6127.24,1,6127.24,1097.4100000000001,null,{"$f":"IF($O24245<=0,0,IF(($O24245-SUM($Q24245:Q24245))<$P24245,$O24245-SUM($Q24245:Q24245),IF(SUM($Q24245:Q24245)<$O24245,$P24245,0)))","v":1097.4100000000001},{"$f":"IF($O24245<=0,0,IF(($O24245-SUM($Q24245:R24245))<$P24245,$O24245-SUM($Q24245:R24245),IF(SUM($Q24245:R24245)<$O24245,$P24245,0)))","v":1097.4100000000001},{"$f":"IF($O24245<=0,0,IF(($O24245-SUM($Q24245:S24245))<$P24245,$O24245-SUM($Q24245:S24245),IF(SUM($Q24245:S24245)<$O24245,$P24245,0)))","v":1097.4100000000001}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-07-08","2017-07-01",8233.7199999999975,8136.85,0,null,null,0,96.869999999997162,1,96.869999999997162,8136.85,null,{"$f":"IF($O24259<=0,0,IF(($O24259-SUM($Q24259:Q24259))<$P24259,$O24259-SUM($Q24259:Q24259),IF(SUM($Q24259:Q24259)<$O24259,$P24259,0)))","v":96.869999999997162},{"$f":"IF($O24259<=0,0,IF(($O24259-SUM($Q24259:R24259))<$P24259,$O24259-SUM($Q24259:R24259),IF(SUM($Q24259:R24259)<$O24259,$P24259,0)))","v":0},{"$f":"IF($O24259<=0,0,IF(($O24259-SUM($Q24259:S24259))<$P24259,$O24259-SUM($Q24259:S24259),IF(SUM($Q24259:S24259)<$O24259,$P24259,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2017-07-21","2017-07-01",2319.88,352.39,0,null,null,0,1967.4900000000002,0.5,983.74500000000012,176.19499999999999,null,{"$f":"IF($O24278<=0,0,IF(($O24278-SUM($Q24278:Q24278))<$P24278,$O24278-SUM($Q24278:Q24278),IF(SUM($Q24278:Q24278)<$O24278,$P24278,0)))","v":176.19499999999999},{"$f":"IF($O24278<=0,0,IF(($O24278-SUM($Q24278:R24278))<$P24278,$O24278-SUM($Q24278:R24278),IF(SUM($Q24278:R24278)<$O24278,$P24278,0)))","v":176.19499999999999},{"$f":"IF($O24278<=0,0,IF(($O24278-SUM($Q24278:S24278))<$P24278,$O24278-SUM($Q24278:S24278),IF(SUM($Q24278:S24278)<$O24278,$P24278,0)))","v":176.19499999999999}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-08-22","2017-08-01",11396.27,1610,0,null,null,0,9786.27,1,9786.27,1610,null,{"$f":"IF($O24283<=0,0,IF(($O24283-SUM($Q24283:Q24283))<$P24283,$O24283-SUM($Q24283:Q24283),IF(SUM($Q24283:Q24283)<$O24283,$P24283,0)))","v":1610},{"$f":"IF($O24283<=0,0,IF(($O24283-SUM($Q24283:R24283))<$P24283,$O24283-SUM($Q24283:R24283),IF(SUM($Q24283:R24283)<$O24283,$P24283,0)))","v":1610},{"$f":"IF($O24283<=0,0,IF(($O24283-SUM($Q24283:S24283))<$P24283,$O24283-SUM($Q24283:S24283),IF(SUM($Q24283:S24283)<$O24283,$P24283,0)))","v":1610}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-08-22","2017-08-01",7000,1050,0,null,null,0,5950,1,5950,1050,null,{"$f":"IF($O24298<=0,0,IF(($O24298-SUM($Q24298:Q24298))<$P24298,$O24298-SUM($Q24298:Q24298),IF(SUM($Q24298:Q24298)<$O24298,$P24298,0)))","v":1050},{"$f":"IF($O24298<=0,0,IF(($O24298-SUM($Q24298:R24298))<$P24298,$O24298-SUM($Q24298:R24298),IF(SUM($Q24298:R24298)<$O24298,$P24298,0)))","v":1050},{"$f":"IF($O24298<=0,0,IF(($O24298-SUM($Q24298:S24298))<$P24298,$O24298-SUM($Q24298:S24298),IF(SUM($Q24298:S24298)<$O24298,$P24298,0)))","v":1050}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-07-25","2017-07-01",2250.29,374.8,0,null,null,0,1875.49,1,1875.49,374.8,null,{"$f":"IF($O24313<=0,0,IF(($O24313-SUM($Q24313:Q24313))<$P24313,$O24313-SUM($Q24313:Q24313),IF(SUM($Q24313:Q24313)<$O24313,$P24313,0)))","v":374.8},{"$f":"IF($O24313<=0,0,IF(($O24313-SUM($Q24313:R24313))<$P24313,$O24313-SUM($Q24313:R24313),IF(SUM($Q24313:R24313)<$O24313,$P24313,0)))","v":374.8},{"$f":"IF($O24313<=0,0,IF(($O24313-SUM($Q24313:S24313))<$P24313,$O24313-SUM($Q24313:S24313),IF(SUM($Q24313:S24313)<$O24313,$P24313,0)))","v":374.8}]
[null,"AERONAVEGACIÓN","EQUIPOS DE INGENIERIA (336130)","OTROS","2017-09-27","2017-09-01",788.83000000000015,116.86,0,null,null,0,671.97000000000014,1,671.97000000000014,116.86,null,{"$f":"IF($O24332<=0,0,IF(($O24332-SUM($Q24332:Q24332))<$P24332,$O24332-SUM($Q24332:Q24332),IF(SUM($Q24332:Q24332)<$O24332,$P24332,0)))","v":116.86},{"$f":"IF($O24332<=0,0,IF(($O24332-SUM($Q24332:R24332))<$P24332,$O24332-SUM($Q24332:R24332),IF(SUM($Q24332:R24332)<$O24332,$P24332,0)))","v":116.86},{"$f":"IF($O24332<=0,0,IF(($O24332-SUM($Q24332:S24332))<$P24332,$O24332-SUM($Q24332:S24332),IF(SUM($Q24332:S24332)<$O24332,$P24332,0)))","v":116.86}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-10-12","2017-10-01",740.05,108.3,0,null,null,0,631.75,1,631.75,108.3,null,{"$f":"IF($O24337<=0,0,IF(($O24337-SUM($Q24337:Q24337))<$P24337,$O24337-SUM($Q24337:Q24337),IF(SUM($Q24337:Q24337)<$O24337,$P24337,0)))","v":108.3},{"$f":"IF($O24337<=0,0,IF(($O24337-SUM($Q24337:R24337))<$P24337,$O24337-SUM($Q24337:R24337),IF(SUM($Q24337:R24337)<$O24337,$P24337,0)))","v":108.3},{"$f":"IF($O24337<=0,0,IF(($O24337-SUM($Q24337:S24337))<$P24337,$O24337-SUM($Q24337:S24337),IF(SUM($Q24337:S24337)<$O24337,$P24337,0)))","v":108.3}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-10-05","2017-10-01",752.82,110.17,0,null,null,0,642.65000000000009,1,642.65000000000009,110.17,null,{"$f":"IF($O24351<=0,0,IF(($O24351-SUM($Q24351:Q24351))<$P24351,$O24351-SUM($Q24351:Q24351),IF(SUM($Q24351:Q24351)<$O24351,$P24351,0)))","v":110.17},{"$f":"IF($O24351<=0,0,IF(($O24351-SUM($Q24351:R24351))<$P24351,$O24351-SUM($Q24351:R24351),IF(SUM($Q24351:R24351)<$O24351,$P24351,0)))","v":110.17},{"$f":"IF($O24351<=0,0,IF(($O24351-SUM($Q24351:S24351))<$P24351,$O24351-SUM($Q24351:S24351),IF(SUM($Q24351:S24351)<$O24351,$P24351,0)))","v":110.17}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-11-08","2017-11-01",43997.91,30798.54,0,null,null,0,13199.370000000003,1,13199.370000000003,30798.54,null,{"$f":"IF($O24366<=0,0,IF(($O24366-SUM($Q24366:Q24366))<$P24366,$O24366-SUM($Q24366:Q24366),IF(SUM($Q24366:Q24366)<$O24366,$P24366,0)))","v":13199.370000000003},{"$f":"IF($O24366<=0,0,IF(($O24366-SUM($Q24366:R24366))<$P24366,$O24366-SUM($Q24366:R24366),IF(SUM($Q24366:R24366)<$O24366,$P24366,0)))","v":0},{"$f":"IF($O24366<=0,0,IF(($O24366-SUM($Q24366:S24366))<$P24366,$O24366-SUM($Q24366:S24366),IF(SUM($Q24366:S24366)<$O24366,$P24366,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-11-08","2017-11-01",2829.8600000000006,2829.86,0,null,null,0,4.5474735088646412E-13,1,4.5474735088646412E-13,2829.86,null,{"$f":"IF($O24381<=0,0,IF(($O24381-SUM($Q24381:Q24381))<$P24381,$O24381-SUM($Q24381:Q24381),IF(SUM($Q24381:Q24381)<$O24381,$P24381,0)))","v":4.5474735088646412E-13},{"$f":"IF($O24381<=0,0,IF(($O24381-SUM($Q24381:R24381))<$P24381,$O24381-SUM($Q24381:R24381),IF(SUM($Q24381:R24381)<$O24381,$P24381,0)))","v":0},{"$f":"IF($O24381<=0,0,IF(($O24381-SUM($Q24381:S24381))<$P24381,$O24381-SUM($Q24381:S24381),IF(SUM($Q24381:S24381)<$O24381,$P24381,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-08-21","2017-08-01",2537,380.55,0,null,null,0,2156.4499999999998,1,2156.4499999999998,380.55,null,{"$f":"IF($O24400<=0,0,IF(($O24400-SUM($Q24400:Q24400))<$P24400,$O24400-SUM($Q24400:Q24400),IF(SUM($Q24400:Q24400)<$O24400,$P24400,0)))","v":380.55},{"$f":"IF($O24400<=0,0,IF(($O24400-SUM($Q24400:R24400))<$P24400,$O24400-SUM($Q24400:R24400),IF(SUM($Q24400:R24400)<$O24400,$P24400,0)))","v":380.55},{"$f":"IF($O24400<=0,0,IF(($O24400-SUM($Q24400:S24400))<$P24400,$O24400-SUM($Q24400:S24400),IF(SUM($Q24400:S24400)<$O24400,$P24400,0)))","v":380.55}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2017-11-23","2017-11-01",4585.75,663,0,null,null,0,3922.75,1,3922.75,663,null,{"$f":"IF($O24407<=0,0,IF(($O24407-SUM($Q24407:Q24407))<$P24407,$O24407-SUM($Q24407:Q24407),IF(SUM($Q24407:Q24407)<$O24407,$P24407,0)))","v":663},{"$f":"IF($O24407<=0,0,IF(($O24407-SUM($Q24407:R24407))<$P24407,$O24407-SUM($Q24407:R24407),IF(SUM($Q24407:R24407)<$O24407,$P24407,0)))","v":663},{"$f":"IF($O24407<=0,0,IF(($O24407-SUM($Q24407:S24407))<$P24407,$O24407-SUM($Q24407:S24407),IF(SUM($Q24407:S24407)<$O24407,$P24407,0)))","v":663}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24429<=0,0,IF(($O24429-SUM($Q24429:Q24429))<$P24429,$O24429-SUM($Q24429:Q24429),IF(SUM($Q24429:Q24429)<$O24429,$P24429,0)))","v":96.135000000000005},{"$f":"IF($O24429<=0,0,IF(($O24429-SUM($Q24429:R24429))<$P24429,$O24429-SUM($Q24429:R24429),IF(SUM($Q24429:R24429)<$O24429,$P24429,0)))","v":96.135000000000005},{"$f":"IF($O24429<=0,0,IF(($O24429-SUM($Q24429:S24429))<$P24429,$O24429-SUM($Q24429:S24429),IF(SUM($Q24429:S24429)<$O24429,$P24429,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24434<=0,0,IF(($O24434-SUM($Q24434:Q24434))<$P24434,$O24434-SUM($Q24434:Q24434),IF(SUM($Q24434:Q24434)<$O24434,$P24434,0)))","v":96.135000000000005},{"$f":"IF($O24434<=0,0,IF(($O24434-SUM($Q24434:R24434))<$P24434,$O24434-SUM($Q24434:R24434),IF(SUM($Q24434:R24434)<$O24434,$P24434,0)))","v":96.135000000000005},{"$f":"IF($O24434<=0,0,IF(($O24434-SUM($Q24434:S24434))<$P24434,$O24434-SUM($Q24434:S24434),IF(SUM($Q24434:S24434)<$O24434,$P24434,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24449<=0,0,IF(($O24449-SUM($Q24449:Q24449))<$P24449,$O24449-SUM($Q24449:Q24449),IF(SUM($Q24449:Q24449)<$O24449,$P24449,0)))","v":96.135000000000005},{"$f":"IF($O24449<=0,0,IF(($O24449-SUM($Q24449:R24449))<$P24449,$O24449-SUM($Q24449:R24449),IF(SUM($Q24449:R24449)<$O24449,$P24449,0)))","v":96.135000000000005},{"$f":"IF($O24449<=0,0,IF(($O24449-SUM($Q24449:S24449))<$P24449,$O24449-SUM($Q24449:S24449),IF(SUM($Q24449:S24449)<$O24449,$P24449,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24468<=0,0,IF(($O24468-SUM($Q24468:Q24468))<$P24468,$O24468-SUM($Q24468:Q24468),IF(SUM($Q24468:Q24468)<$O24468,$P24468,0)))","v":96.135000000000005},{"$f":"IF($O24468<=0,0,IF(($O24468-SUM($Q24468:R24468))<$P24468,$O24468-SUM($Q24468:R24468),IF(SUM($Q24468:R24468)<$O24468,$P24468,0)))","v":96.135000000000005},{"$f":"IF($O24468<=0,0,IF(($O24468-SUM($Q24468:S24468))<$P24468,$O24468-SUM($Q24468:S24468),IF(SUM($Q24468:S24468)<$O24468,$P24468,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24477<=0,0,IF(($O24477-SUM($Q24477:Q24477))<$P24477,$O24477-SUM($Q24477:Q24477),IF(SUM($Q24477:Q24477)<$O24477,$P24477,0)))","v":96.135000000000005},{"$f":"IF($O24477<=0,0,IF(($O24477-SUM($Q24477:R24477))<$P24477,$O24477-SUM($Q24477:R24477),IF(SUM($Q24477:R24477)<$O24477,$P24477,0)))","v":96.135000000000005},{"$f":"IF($O24477<=0,0,IF(($O24477-SUM($Q24477:S24477))<$P24477,$O24477-SUM($Q24477:S24477),IF(SUM($Q24477:S24477)<$O24477,$P24477,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24497<=0,0,IF(($O24497-SUM($Q24497:Q24497))<$P24497,$O24497-SUM($Q24497:Q24497),IF(SUM($Q24497:Q24497)<$O24497,$P24497,0)))","v":96.135000000000005},{"$f":"IF($O24497<=0,0,IF(($O24497-SUM($Q24497:R24497))<$P24497,$O24497-SUM($Q24497:R24497),IF(SUM($Q24497:R24497)<$O24497,$P24497,0)))","v":96.135000000000005},{"$f":"IF($O24497<=0,0,IF(($O24497-SUM($Q24497:S24497))<$P24497,$O24497-SUM($Q24497:S24497),IF(SUM($Q24497:S24497)<$O24497,$P24497,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24502<=0,0,IF(($O24502-SUM($Q24502:Q24502))<$P24502,$O24502-SUM($Q24502:Q24502),IF(SUM($Q24502:Q24502)<$O24502,$P24502,0)))","v":96.135000000000005},{"$f":"IF($O24502<=0,0,IF(($O24502-SUM($Q24502:R24502))<$P24502,$O24502-SUM($Q24502:R24502),IF(SUM($Q24502:R24502)<$O24502,$P24502,0)))","v":96.135000000000005},{"$f":"IF($O24502<=0,0,IF(($O24502-SUM($Q24502:S24502))<$P24502,$O24502-SUM($Q24502:S24502),IF(SUM($Q24502:S24502)<$O24502,$P24502,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,{"$f":"+IF(B24517=$B$7,100%,50%)","v":0.5},568.78500000000008,96.135000000000005,null,{"$f":"IF($O24517<=0,0,IF(($O24517-SUM($Q24517:Q24517))<$P24517,$O24517-SUM($Q24517:Q24517),IF(SUM($Q24517:Q24517)<$O24517,$P24517,0)))","v":96.135000000000005},{"$f":"IF($O24517<=0,0,IF(($O24517-SUM($Q24517:R24517))<$P24517,$O24517-SUM($Q24517:R24517),IF(SUM($Q24517:R24517)<$O24517,$P24517,0)))","v":96.135000000000005},{"$f":"IF($O24517<=0,0,IF(($O24517-SUM($Q24517:S24517))<$P24517,$O24517-SUM($Q24517:S24517),IF(SUM($Q24517:S24517)<$O24517,$P24517,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24532<=0,0,IF(($O24532-SUM($Q24532:Q24532))<$P24532,$O24532-SUM($Q24532:Q24532),IF(SUM($Q24532:Q24532)<$O24532,$P24532,0)))","v":96.135000000000005},{"$f":"IF($O24532<=0,0,IF(($O24532-SUM($Q24532:R24532))<$P24532,$O24532-SUM($Q24532:R24532),IF(SUM($Q24532:R24532)<$O24532,$P24532,0)))","v":96.135000000000005},{"$f":"IF($O24532<=0,0,IF(($O24532-SUM($Q24532:S24532))<$P24532,$O24532-SUM($Q24532:S24532),IF(SUM($Q24532:S24532)<$O24532,$P24532,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2017-11-14","2017-11-01",1329.8400000000001,192.27,0,null,null,0,1137.5700000000002,0.5,568.78500000000008,96.135000000000005,null,{"$f":"IF($O24547<=0,0,IF(($O24547-SUM($Q24547:Q24547))<$P24547,$O24547-SUM($Q24547:Q24547),IF(SUM($Q24547:Q24547)<$O24547,$P24547,0)))","v":96.135000000000005},{"$f":"IF($O24547<=0,0,IF(($O24547-SUM($Q24547:R24547))<$P24547,$O24547-SUM($Q24547:R24547),IF(SUM($Q24547:R24547)<$O24547,$P24547,0)))","v":96.135000000000005},{"$f":"IF($O24547<=0,0,IF(($O24547-SUM($Q24547:S24547))<$P24547,$O24547-SUM($Q24547:S24547),IF(SUM($Q24547:S24547)<$O24547,$P24547,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",4680.42,4680.42,0,null,null,0,0,1,0,4680.42,null,{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:Q24565))<$P24565,$O24565-SUM($Q24565:Q24565),IF(SUM($Q24565:Q24565)<$O24565,$P24565,0)))","v":0},{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:R24565))<$P24565,$O24565-SUM($Q24565:R24565),IF(SUM($Q24565:R24565)<$O24565,$P24565,0)))","v":0},{"$f":"IF($O24565<=0,0,IF(($O24565-SUM($Q24565:S24565))<$P24565,$O24565-SUM($Q24565:S24565),IF(SUM($Q24565:S24565)<$O24565,$P24565,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",364.71000000000004,364.71,0,null,null,0,5.6843418860808015E-14,1,5.6843418860808015E-14,364.71,null,{"$f":"IF($O24570<=0,0,IF(($O24570-SUM($Q24570:Q24570))<$P24570,$O24570-SUM($Q24570:Q24570),IF(SUM($Q24570:Q24570)<$O24570,$P24570,0)))","v":5.6843418860808015E-14},{"$f":"IF($O24570<=0,0,IF(($O24570-SUM($Q24570:R24570))<$P24570,$O24570-SUM($Q24570:R24570),IF(SUM($Q24570:R24570)<$O24570,$P24570,0)))","v":0},{"$f":"IF($O24570<=0,0,IF(($O24570-SUM($Q24570:S24570))<$P24570,$O24570-SUM($Q24570:S24570),IF(SUM($Q24570:S24570)<$O24570,$P24570,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",364.71000000000004,364.71,0,null,null,0,5.6843418860808015E-14,1,5.6843418860808015E-14,364.71,null,{"$f":"IF($O24585<=0,0,IF(($O24585-SUM($Q24585:Q24585))<$P24585,$O24585-SUM($Q24585:Q24585),IF(SUM($Q24585:Q24585)<$O24585,$P24585,0)))","v":5.6843418860808015E-14},{"$f":"IF($O24585<=0,0,IF(($O24585-SUM($Q24585:R24585))<$P24585,$O24585-SUM($Q24585:R24585),IF(SUM($Q24585:R24585)<$O24585,$P24585,0)))","v":0},{"$f":"IF($O24585<=0,0,IF(($O24585-SUM($Q24585:S24585))<$P24585,$O24585-SUM($Q24585:S24585),IF(SUM($Q24585:S24585)<$O24585,$P24585,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",364.71000000000004,364.71,0,null,null,0,5.6843418860808015E-14,1,5.6843418860808015E-14,364.71,null,{"$f":"IF($O24600<=0,0,IF(($O24600-SUM($Q24600:Q24600))<$P24600,$O24600-SUM($Q24600:Q24600),IF(SUM($Q24600:Q24600)<$O24600,$P24600,0)))","v":5.6843418860808015E-14},{"$f":"IF($O24600<=0,0,IF(($O24600-SUM($Q24600:R24600))<$P24600,$O24600-SUM($Q24600:R24600),IF(SUM($Q24600:R24600)<$O24600,$P24600,0)))","v":0},{"$f":"IF($O24600<=0,0,IF(($O24600-SUM($Q24600:S24600))<$P24600,$O24600-SUM($Q24600:S24600),IF(SUM($Q24600:S24600)<$O24600,$P24600,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",364.71000000000004,364.71,0,null,null,0,5.6843418860808015E-14,1,5.6843418860808015E-14,364.71,null,{"$f":"IF($O24619<=0,0,IF(($O24619-SUM($Q24619:Q24619))<$P24619,$O24619-SUM($Q24619:Q24619),IF(SUM($Q24619:Q24619)<$O24619,$P24619,0)))","v":5.6843418860808015E-14},{"$f":"IF($O24619<=0,0,IF(($O24619-SUM($Q24619:R24619))<$P24619,$O24619-SUM($Q24619:R24619),IF(SUM($Q24619:R24619)<$O24619,$P24619,0)))","v":0},{"$f":"IF($O24619<=0,0,IF(($O24619-SUM($Q24619:S24619))<$P24619,$O24619-SUM($Q24619:S24619),IF(SUM($Q24619:S24619)<$O24619,$P24619,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",33346.87000000001,23342.799999999999,0,null,null,0,10004.070000000011,1,10004.070000000011,23342.799999999999,null,{"$f":"IF($O24625<=0,0,IF(($O24625-SUM($Q24625:Q24625))<$P24625,$O24625-SUM($Q24625:Q24625),IF(SUM($Q24625:Q24625)<$O24625,$P24625,0)))","v":10004.070000000011},{"$f":"IF($O24625<=0,0,IF(($O24625-SUM($Q24625:R24625))<$P24625,$O24625-SUM($Q24625:R24625),IF(SUM($Q24625:R24625)<$O24625,$P24625,0)))","v":0},{"$f":"IF($O24625<=0,0,IF(($O24625-SUM($Q24625:S24625))<$P24625,$O24625-SUM($Q24625:S24625),IF(SUM($Q24625:S24625)<$O24625,$P24625,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",33346.87000000001,23342.799999999999,0,null,null,0,10004.070000000011,1,10004.070000000011,23342.799999999999,null,{"$f":"IF($O24638<=0,0,IF(($O24638-SUM($Q24638:Q24638))<$P24638,$O24638-SUM($Q24638:Q24638),IF(SUM($Q24638:Q24638)<$O24638,$P24638,0)))","v":10004.070000000011},{"$f":"IF($O24638<=0,0,IF(($O24638-SUM($Q24638:R24638))<$P24638,$O24638-SUM($Q24638:R24638),IF(SUM($Q24638:R24638)<$O24638,$P24638,0)))","v":0},{"$f":"IF($O24638<=0,0,IF(($O24638-SUM($Q24638:S24638))<$P24638,$O24638-SUM($Q24638:S24638),IF(SUM($Q24638:S24638)<$O24638,$P24638,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-12-12","2017-12-01",10290.329999999998,7203.23,0,null,null,0,3087.0999999999985,1,3087.0999999999985,7203.23,null,{"$f":"IF($O24653<=0,0,IF(($O24653-SUM($Q24653:Q24653))<$P24653,$O24653-SUM($Q24653:Q24653),IF(SUM($Q24653:Q24653)<$O24653,$P24653,0)))","v":3087.0999999999985},{"$f":"IF($O24653<=0,0,IF(($O24653-SUM($Q24653:R24653))<$P24653,$O24653-SUM($Q24653:R24653),IF(SUM($Q24653:R24653)<$O24653,$P24653,0)))","v":0},{"$f":"IF($O24653<=0,0,IF(($O24653-SUM($Q24653:S24653))<$P24653,$O24653-SUM($Q24653:S24653),IF(SUM($Q24653:S24653)<$O24653,$P24653,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-11-10","2017-12-01",1729.17,250,0,null,null,0,1479.17,1,1479.17,250,null,{"$f":"IF($O24668<=0,0,IF(($O24668-SUM($Q24668:Q24668))<$P24668,$O24668-SUM($Q24668:Q24668),IF(SUM($Q24668:Q24668)<$O24668,$P24668,0)))","v":250},{"$f":"IF($O24668<=0,0,IF(($O24668-SUM($Q24668:R24668))<$P24668,$O24668-SUM($Q24668:R24668),IF(SUM($Q24668:R24668)<$O24668,$P24668,0)))","v":250},{"$f":"IF($O24668<=0,0,IF(($O24668-SUM($Q24668:S24668))<$P24668,$O24668-SUM($Q24668:S24668),IF(SUM($Q24668:S24668)<$O24668,$P24668,0)))","v":250}]
[null,"AERONAVEGACIÓN","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2017-12-09","2017-12-01",2101.6999999999998,262.70999999999998,0,null,null,0,1838.9899999999998,1,1838.9899999999998,262.70999999999998,null,{"$f":"IF($O24687<=0,0,IF(($O24687-SUM($Q24687:Q24687))<$P24687,$O24687-SUM($Q24687:Q24687),IF(SUM($Q24687:Q24687)<$O24687,$P24687,0)))","v":262.70999999999998},{"$f":"IF($O24687<=0,0,IF(($O24687-SUM($Q24687:R24687))<$P24687,$O24687-SUM($Q24687:R24687),IF(SUM($Q24687:R24687)<$O24687,$P24687,0)))","v":262.70999999999998},{"$f":"IF($O24687<=0,0,IF(($O24687-SUM($Q24687:S24687))<$P24687,$O24687-SUM($Q24687:S24687),IF(SUM($Q24687:S24687)<$O24687,$P24687,0)))","v":262.70999999999998}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2017-12-13","2017-12-01",978.81999999999994,139.83000000000001,0,null,null,0,838.9899999999999,1,838.9899999999999,139.83000000000001,null,{"$f":"IF($O24695<=0,0,IF(($O24695-SUM($Q24695:Q24695))<$P24695,$O24695-SUM($Q24695:Q24695),IF(SUM($Q24695:Q24695)<$O24695,$P24695,0)))","v":139.83000000000001},{"$f":"IF($O24695<=0,0,IF(($O24695-SUM($Q24695:R24695))<$P24695,$O24695-SUM($Q24695:R24695),IF(SUM($Q24695:R24695)<$O24695,$P24695,0)))","v":139.83000000000001},{"$f":"IF($O24695<=0,0,IF(($O24695-SUM($Q24695:S24695))<$P24695,$O24695-SUM($Q24695:S24695),IF(SUM($Q24695:S24695)<$O24695,$P24695,0)))","v":139.83000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-12-19","2017-12-01",905.1,129.30000000000001,0,null,null,0,775.8,1,775.8,129.30000000000001,null,{"$f":"IF($O24716<=0,0,IF(($O24716-SUM($Q24716:Q24716))<$P24716,$O24716-SUM($Q24716:Q24716),IF(SUM($Q24716:Q24716)<$O24716,$P24716,0)))","v":129.30000000000001},{"$f":"IF($O24716<=0,0,IF(($O24716-SUM($Q24716:R24716))<$P24716,$O24716-SUM($Q24716:R24716),IF(SUM($Q24716:R24716)<$O24716,$P24716,0)))","v":129.30000000000001},{"$f":"IF($O24716<=0,0,IF(($O24716-SUM($Q24716:S24716))<$P24716,$O24716-SUM($Q24716:S24716),IF(SUM($Q24716:S24716)<$O24716,$P24716,0)))","v":129.30000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2017-12-14","2017-12-01",1329.3,189.9,0,null,null,0,1139.3999999999999,0.5,569.69999999999993,94.95,null,{"$f":"IF($O24721<=0,0,IF(($O24721-SUM($Q24721:Q24721))<$P24721,$O24721-SUM($Q24721:Q24721),IF(SUM($Q24721:Q24721)<$O24721,$P24721,0)))","v":94.95},{"$f":"IF($O24721<=0,0,IF(($O24721-SUM($Q24721:R24721))<$P24721,$O24721-SUM($Q24721:R24721),IF(SUM($Q24721:R24721)<$O24721,$P24721,0)))","v":94.95},{"$f":"IF($O24721<=0,0,IF(($O24721-SUM($Q24721:S24721))<$P24721,$O24721-SUM($Q24721:S24721),IF(SUM($Q24721:S24721)<$O24721,$P24721,0)))","v":94.95}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-11","2017-12-01",1025,173.68,0,null,null,0,851.31999999999994,1,851.31999999999994,173.68,null,{"$f":"IF($O24736<=0,0,IF(($O24736-SUM($Q24736:Q24736))<$P24736,$O24736-SUM($Q24736:Q24736),IF(SUM($Q24736:Q24736)<$O24736,$P24736,0)))","v":173.68},{"$f":"IF($O24736<=0,0,IF(($O24736-SUM($Q24736:R24736))<$P24736,$O24736-SUM($Q24736:R24736),IF(SUM($Q24736:R24736)<$O24736,$P24736,0)))","v":173.68},{"$f":"IF($O24736<=0,0,IF(($O24736-SUM($Q24736:S24736))<$P24736,$O24736-SUM($Q24736:S24736),IF(SUM($Q24736:S24736)<$O24736,$P24736,0)))","v":173.68}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2017-01-01","2017-01-01",19700.559999999998,0,0,null,null,19700.560000000001,0,0.5,0,9850.2800000000007,null,{"$f":"IF($O24755<=0,0,IF(($O24755-SUM($Q24755:Q24755))<$P24755,$O24755-SUM($Q24755:Q24755),IF(SUM($Q24755:Q24755)<$O24755,$P24755,0)))","v":0},{"$f":"IF($O24755<=0,0,IF(($O24755-SUM($Q24755:R24755))<$P24755,$O24755-SUM($Q24755:R24755),IF(SUM($Q24755:R24755)<$O24755,$P24755,0)))","v":0},{"$f":"IF($O24755<=0,0,IF(($O24755-SUM($Q24755:S24755))<$P24755,$O24755-SUM($Q24755:S24755),IF(SUM($Q24755:S24755)<$O24755,$P24755,0)))","v":0}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2017-10-16","2017-10-16",23105.07,1366.2,0,null,null,0,21738.87,1,21738.87,1366.2,null,{"$f":"IF($O24765<=0,0,IF(($O24765-SUM($Q24765:Q24765))<$P24765,$O24765-SUM($Q24765:Q24765),IF(SUM($Q24765:Q24765)<$O24765,$P24765,0)))","v":1366.2},{"$f":"IF($O24765<=0,0,IF(($O24765-SUM($Q24765:R24765))<$P24765,$O24765-SUM($Q24765:R24765),IF(SUM($Q24765:R24765)<$O24765,$P24765,0)))","v":1366.2},{"$f":"IF($O24765<=0,0,IF(($O24765-SUM($Q24765:S24765))<$P24765,$O24765-SUM($Q24765:S24765),IF(SUM($Q24765:S24765)<$O24765,$P24765,0)))","v":1366.2}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2017-04-26","2017-04-26",4881.41,443.76,0,null,null,0,4437.6499999999996,1,4437.6499999999996,443.76,null,{"$f":"IF($O24784<=0,0,IF(($O24784-SUM($Q24784:Q24784))<$P24784,$O24784-SUM($Q24784:Q24784),IF(SUM($Q24784:Q24784)<$O24784,$P24784,0)))","v":443.76},{"$f":"IF($O24784<=0,0,IF(($O24784-SUM($Q24784:R24784))<$P24784,$O24784-SUM($Q24784:R24784),IF(SUM($Q24784:R24784)<$O24784,$P24784,0)))","v":443.76},{"$f":"IF($O24784<=0,0,IF(($O24784-SUM($Q24784:S24784))<$P24784,$O24784-SUM($Q24784:S24784),IF(SUM($Q24784:S24784)<$O24784,$P24784,0)))","v":443.76}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-01-01","2018-01-01",27697.520000000004,3830.51,0,null,null,0,23867.010000000002,1,23867.010000000002,3830.51,null,{"$f":"IF($O24803<=0,0,IF(($O24803-SUM($Q24803:Q24803))<$P24803,$O24803-SUM($Q24803:Q24803),IF(SUM($Q24803:Q24803)<$O24803,$P24803,0)))","v":3830.51},{"$f":"IF($O24803<=0,0,IF(($O24803-SUM($Q24803:R24803))<$P24803,$O24803-SUM($Q24803:R24803),IF(SUM($Q24803:R24803)<$O24803,$P24803,0)))","v":3830.51},{"$f":"IF($O24803<=0,0,IF(($O24803-SUM($Q24803:S24803))<$P24803,$O24803-SUM($Q24803:S24803),IF(SUM($Q24803:S24803)<$O24803,$P24803,0)))","v":3830.51}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-01-01","2018-01-01",2491.5200000000004,355.93,0,null,null,0,2135.5900000000006,1,2135.5900000000006,355.93,null,{"$f":"IF($O24804<=0,0,IF(($O24804-SUM($Q24804:Q24804))<$P24804,$O24804-SUM($Q24804:Q24804),IF(SUM($Q24804:Q24804)<$O24804,$P24804,0)))","v":355.93},{"$f":"IF($O24804<=0,0,IF(($O24804-SUM($Q24804:R24804))<$P24804,$O24804-SUM($Q24804:R24804),IF(SUM($Q24804:R24804)<$O24804,$P24804,0)))","v":355.93},{"$f":"IF($O24804<=0,0,IF(($O24804-SUM($Q24804:S24804))<$P24804,$O24804-SUM($Q24804:S24804),IF(SUM($Q24804:S24804)<$O24804,$P24804,0)))","v":355.93}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-29","2017-12-29",7899.52,1128.5,0,null,null,0,6771.02,1,6771.02,1128.5,null,{"$f":"IF($O24823<=0,0,IF(($O24823-SUM($Q24823:Q24823))<$P24823,$O24823-SUM($Q24823:Q24823),IF(SUM($Q24823:Q24823)<$O24823,$P24823,0)))","v":1128.5},{"$f":"IF($O24823<=0,0,IF(($O24823-SUM($Q24823:R24823))<$P24823,$O24823-SUM($Q24823:R24823),IF(SUM($Q24823:R24823)<$O24823,$P24823,0)))","v":1128.5},{"$f":"IF($O24823<=0,0,IF(($O24823-SUM($Q24823:S24823))<$P24823,$O24823-SUM($Q24823:S24823),IF(SUM($Q24823:S24823)<$O24823,$P24823,0)))","v":1128.5}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-29","2017-12-29",14656.42,2045.08,0,null,null,0,{"$f":"+G24838-H24838-I24838-J24838-L24838","v":12611.34},1,{"$f":"+M24838*N24838","v":12611.34},{"$f":"+(H24838+L24838)*N24838","v":2045.08},null,{"$f":"IF($O24838<=0,0,IF(($O24838-SUM($Q24838:Q24838))<$P24838,$O24838-SUM($Q24838:Q24838),IF(SUM($Q24838:Q24838)<$O24838,$P24838,0)))","v":2045.08},{"$f":"IF($O24838<=0,0,IF(($O24838-SUM($Q24838:R24838))<$P24838,$O24838-SUM($Q24838:R24838),IF(SUM($Q24838:R24838)<$O24838,$P24838,0)))","v":2045.08},{"$f":"IF($O24838<=0,0,IF(($O24838-SUM($Q24838:S24838))<$P24838,$O24838-SUM($Q24838:S24838),IF(SUM($Q24838:S24838)<$O24838,$P24838,0)))","v":2045.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-29","2017-12-29",4655.1000000000004,665.01,0,null,null,0,3990.09,1,3990.09,665.01,null,{"$f":"IF($O24856<=0,0,IF(($O24856-SUM($Q24856:Q24856))<$P24856,$O24856-SUM($Q24856:Q24856),IF(SUM($Q24856:Q24856)<$O24856,$P24856,0)))","v":665.01},{"$f":"IF($O24856<=0,0,IF(($O24856-SUM($Q24856:R24856))<$P24856,$O24856-SUM($Q24856:R24856),IF(SUM($Q24856:R24856)<$O24856,$P24856,0)))","v":665.01},{"$f":"IF($O24856<=0,0,IF(($O24856-SUM($Q24856:S24856))<$P24856,$O24856-SUM($Q24856:S24856),IF(SUM($Q24856:S24856)<$O24856,$P24856,0)))","v":665.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-29","2017-12-29",5430.94,775.85,0,null,null,0,4655.0899999999992,1,4655.0899999999992,775.85,null,{"$f":"IF($O24871<=0,0,IF(($O24871-SUM($Q24871:Q24871))<$P24871,$O24871-SUM($Q24871:Q24871),IF(SUM($Q24871:Q24871)<$O24871,$P24871,0)))","v":775.85},{"$f":"IF($O24871<=0,0,IF(($O24871-SUM($Q24871:R24871))<$P24871,$O24871-SUM($Q24871:R24871),IF(SUM($Q24871:R24871)<$O24871,$P24871,0)))","v":775.85},{"$f":"IF($O24871<=0,0,IF(($O24871-SUM($Q24871:S24871))<$P24871,$O24871-SUM($Q24871:S24871),IF(SUM($Q24871:S24871)<$O24871,$P24871,0)))","v":775.85}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-29","2017-12-29",6418.3700000000008,916.91,0,null,null,0,5501.4600000000009,1,5501.4600000000009,916.91,null,{"$f":"IF($O24886<=0,0,IF(($O24886-SUM($Q24886:Q24886))<$P24886,$O24886-SUM($Q24886:Q24886),IF(SUM($Q24886:Q24886)<$O24886,$P24886,0)))","v":916.91},{"$f":"IF($O24886<=0,0,IF(($O24886-SUM($Q24886:R24886))<$P24886,$O24886-SUM($Q24886:R24886),IF(SUM($Q24886:R24886)<$O24886,$P24886,0)))","v":916.91},{"$f":"IF($O24886<=0,0,IF(($O24886-SUM($Q24886:S24886))<$P24886,$O24886-SUM($Q24886:S24886),IF(SUM($Q24886:S24886)<$O24886,$P24886,0)))","v":916.91}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2017-12-29","2017-12-29",6418.3700000000008,916.91,0,null,null,0,5501.4600000000009,1,5501.4600000000009,916.91,null,{"$f":"IF($O24887<=0,0,IF(($O24887-SUM($Q24887:Q24887))<$P24887,$O24887-SUM($Q24887:Q24887),IF(SUM($Q24887:Q24887)<$O24887,$P24887,0)))","v":916.91},{"$f":"IF($O24887<=0,0,IF(($O24887-SUM($Q24887:R24887))<$P24887,$O24887-SUM($Q24887:R24887),IF(SUM($Q24887:R24887)<$O24887,$P24887,0)))","v":916.91},{"$f":"IF($O24887<=0,0,IF(($O24887-SUM($Q24887:S24887))<$P24887,$O24887-SUM($Q24887:S24887),IF(SUM($Q24887:S24887)<$O24887,$P24887,0)))","v":916.91}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2018-03-05","2018-03-05",836.11000000000013,116.67,0,null,null,0,719.44000000000017,0.5,359.72000000000008,58.335000000000001,null,{"$f":"IF($O24906<=0,0,IF(($O24906-SUM($Q24906:Q24906))<$P24906,$O24906-SUM($Q24906:Q24906),IF(SUM($Q24906:Q24906)<$O24906,$P24906,0)))","v":58.335000000000001},{"$f":"IF($O24906<=0,0,IF(($O24906-SUM($Q24906:R24906))<$P24906,$O24906-SUM($Q24906:R24906),IF(SUM($Q24906:R24906)<$O24906,$P24906,0)))","v":58.335000000000001},{"$f":"IF($O24906<=0,0,IF(($O24906-SUM($Q24906:S24906))<$P24906,$O24906-SUM($Q24906:S24906),IF(SUM($Q24906:S24906)<$O24906,$P24906,0)))","v":58.335000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-04-16","2018-04-16",2883.33,397.7,0,null,null,0,2485.63,1,2485.63,397.7,null,{"$f":"IF($O24926<=0,0,IF(($O24926-SUM($Q24926:Q24926))<$P24926,$O24926-SUM($Q24926:Q24926),IF(SUM($Q24926:Q24926)<$O24926,$P24926,0)))","v":397.7},{"$f":"IF($O24926<=0,0,IF(($O24926-SUM($Q24926:R24926))<$P24926,$O24926-SUM($Q24926:R24926),IF(SUM($Q24926:R24926)<$O24926,$P24926,0)))","v":397.7},{"$f":"IF($O24926<=0,0,IF(($O24926-SUM($Q24926:S24926))<$P24926,$O24926-SUM($Q24926:S24926),IF(SUM($Q24926:S24926)<$O24926,$P24926,0)))","v":397.7}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2018-04-04","2018-04-04",1131,156,0,null,null,0,975,1,975,156,null,{"$f":"IF($O24939<=0,0,IF(($O24939-SUM($Q24939:Q24939))<$P24939,$O24939-SUM($Q24939:Q24939),IF(SUM($Q24939:Q24939)<$O24939,$P24939,0)))","v":156},{"$f":"IF($O24939<=0,0,IF(($O24939-SUM($Q24939:R24939))<$P24939,$O24939-SUM($Q24939:R24939),IF(SUM($Q24939:R24939)<$O24939,$P24939,0)))","v":156},{"$f":"IF($O24939<=0,0,IF(($O24939-SUM($Q24939:S24939))<$P24939,$O24939-SUM($Q24939:S24939),IF(SUM($Q24939:S24939)<$O24939,$P24939,0)))","v":156}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2018-05-10","2018-05-10",1298.73,177.1,0,null,null,0,1121.6300000000001,1,1121.6300000000001,177.1,null,{"$f":"IF($O24954<=0,0,IF(($O24954-SUM($Q24954:Q24954))<$P24954,$O24954-SUM($Q24954:Q24954),IF(SUM($Q24954:Q24954)<$O24954,$P24954,0)))","v":177.1},{"$f":"IF($O24954<=0,0,IF(($O24954-SUM($Q24954:R24954))<$P24954,$O24954-SUM($Q24954:R24954),IF(SUM($Q24954:R24954)<$O24954,$P24954,0)))","v":177.1},{"$f":"IF($O24954<=0,0,IF(($O24954-SUM($Q24954:S24954))<$P24954,$O24954-SUM($Q24954:S24954),IF(SUM($Q24954:S24954)<$O24954,$P24954,0)))","v":177.1}]
[null,"AERONAVEGACIÓN","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2018-05-21","2018-05-21",1143.5,155.93,0,null,null,0,987.56999999999994,1,987.56999999999994,155.93,null,{"$f":"IF($O24969<=0,0,IF(($O24969-SUM($Q24969:Q24969))<$P24969,$O24969-SUM($Q24969:Q24969),IF(SUM($Q24969:Q24969)<$O24969,$P24969,0)))","v":155.93},{"$f":"IF($O24969<=0,0,IF(($O24969-SUM($Q24969:R24969))<$P24969,$O24969-SUM($Q24969:R24969),IF(SUM($Q24969:R24969)<$O24969,$P24969,0)))","v":155.93},{"$f":"IF($O24969<=0,0,IF(($O24969-SUM($Q24969:S24969))<$P24969,$O24969-SUM($Q24969:S24969),IF(SUM($Q24969:S24969)<$O24969,$P24969,0)))","v":155.93}]
[null,"AERONAVEGACIÓN","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2018-05-21","2018-05-21",1143.5,155.93,0,null,null,0,987.56999999999994,1,987.56999999999994,155.93,null,{"$f":"IF($O24974<=0,0,IF(($O24974-SUM($Q24974:Q24974))<$P24974,$O24974-SUM($Q24974:Q24974),IF(SUM($Q24974:Q24974)<$O24974,$P24974,0)))","v":155.93},{"$f":"IF($O24974<=0,0,IF(($O24974-SUM($Q24974:R24974))<$P24974,$O24974-SUM($Q24974:R24974),IF(SUM($Q24974:R24974)<$O24974,$P24974,0)))","v":155.93},{"$f":"IF($O24974<=0,0,IF(($O24974-SUM($Q24974:S24974))<$P24974,$O24974-SUM($Q24974:S24974),IF(SUM($Q24974:S24974)<$O24974,$P24974,0)))","v":155.93}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2018-02-09","2018-02-09",1080.51,152.54,0,null,null,0,927.97,1,927.97,152.54,null,{"$f":"IF($O24996<=0,0,IF(($O24996-SUM($Q24996:Q24996))<$P24996,$O24996-SUM($Q24996:Q24996),IF(SUM($Q24996:Q24996)<$O24996,$P24996,0)))","v":152.54},{"$f":"IF($O24996<=0,0,IF(($O24996-SUM($Q24996:R24996))<$P24996,$O24996-SUM($Q24996:R24996),IF(SUM($Q24996:R24996)<$O24996,$P24996,0)))","v":152.54},{"$f":"IF($O24996<=0,0,IF(($O24996-SUM($Q24996:S24996))<$P24996,$O24996-SUM($Q24996:S24996),IF(SUM($Q24996:S24996)<$O24996,$P24996,0)))","v":152.54}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-06-06","2018-06-06",1602.7500000000002,216.1,0,null,null,0,1386.6500000000003,1,1386.6500000000003,216.1,null,{"$f":"IF($O25003<=0,0,IF(($O25003-SUM($Q25003:Q25003))<$P25003,$O25003-SUM($Q25003:Q25003),IF(SUM($Q25003:Q25003)<$O25003,$P25003,0)))","v":216.1},{"$f":"IF($O25003<=0,0,IF(($O25003-SUM($Q25003:R25003))<$P25003,$O25003-SUM($Q25003:R25003),IF(SUM($Q25003:R25003)<$O25003,$P25003,0)))","v":216.1},{"$f":"IF($O25003<=0,0,IF(($O25003-SUM($Q25003:S25003))<$P25003,$O25003-SUM($Q25003:S25003),IF(SUM($Q25003:S25003)<$O25003,$P25003,0)))","v":216.1}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-06-02","2018-06-02",1335,180,0,null,null,0,1155,1,1155,180,null,{"$f":"IF($O25022<=0,0,IF(($O25022-SUM($Q25022:Q25022))<$P25022,$O25022-SUM($Q25022:Q25022),IF(SUM($Q25022:Q25022)<$O25022,$P25022,0)))","v":180},{"$f":"IF($O25022<=0,0,IF(($O25022-SUM($Q25022:R25022))<$P25022,$O25022-SUM($Q25022:R25022),IF(SUM($Q25022:R25022)<$O25022,$P25022,0)))","v":180},{"$f":"IF($O25022<=0,0,IF(($O25022-SUM($Q25022:S25022))<$P25022,$O25022-SUM($Q25022:S25022),IF(SUM($Q25022:S25022)<$O25022,$P25022,0)))","v":180}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2018-08-03","2018-08-03",1661.0000000000005,1049.05,0,null,null,0,611.9500000000005,0.5,305.97500000000025,524.52499999999998,null,{"$f":"IF($O25037<=0,0,IF(($O25037-SUM($Q25037:Q25037))<$P25037,$O25037-SUM($Q25037:Q25037),IF(SUM($Q25037:Q25037)<$O25037,$P25037,0)))","v":305.97500000000025},{"$f":"IF($O25037<=0,0,IF(($O25037-SUM($Q25037:R25037))<$P25037,$O25037-SUM($Q25037:R25037),IF(SUM($Q25037:R25037)<$O25037,$P25037,0)))","v":0},{"$f":"IF($O25037<=0,0,IF(($O25037-SUM($Q25037:S25037))<$P25037,$O25037-SUM($Q25037:S25037),IF(SUM($Q25037:S25037)<$O25037,$P25037,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2018-08-03","2018-08-03",1661.0000000000005,1049.05,0,null,null,0,611.9500000000005,0.5,305.97500000000025,524.52499999999998,null,{"$f":"IF($O25042<=0,0,IF(($O25042-SUM($Q25042:Q25042))<$P25042,$O25042-SUM($Q25042:Q25042),IF(SUM($Q25042:Q25042)<$O25042,$P25042,0)))","v":305.97500000000025},{"$f":"IF($O25042<=0,0,IF(($O25042-SUM($Q25042:R25042))<$P25042,$O25042-SUM($Q25042:R25042),IF(SUM($Q25042:R25042)<$O25042,$P25042,0)))","v":0},{"$f":"IF($O25042<=0,0,IF(($O25042-SUM($Q25042:S25042))<$P25042,$O25042-SUM($Q25042:S25042),IF(SUM($Q25042:S25042)<$O25042,$P25042,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25057<=0,0,IF(($O25057-SUM($Q25057:Q25057))<$P25057,$O25057-SUM($Q25057:Q25057),IF(SUM($Q25057:Q25057)<$O25057,$P25057,0)))","v":52.314999999999998},{"$f":"IF($O25057<=0,0,IF(($O25057-SUM($Q25057:R25057))<$P25057,$O25057-SUM($Q25057:R25057),IF(SUM($Q25057:R25057)<$O25057,$P25057,0)))","v":52.314999999999998},{"$f":"IF($O25057<=0,0,IF(($O25057-SUM($Q25057:S25057))<$P25057,$O25057-SUM($Q25057:S25057),IF(SUM($Q25057:S25057)<$O25057,$P25057,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25074<=0,0,IF(($O25074-SUM($Q25074:Q25074))<$P25074,$O25074-SUM($Q25074:Q25074),IF(SUM($Q25074:Q25074)<$O25074,$P25074,0)))","v":52.314999999999998},{"$f":"IF($O25074<=0,0,IF(($O25074-SUM($Q25074:R25074))<$P25074,$O25074-SUM($Q25074:R25074),IF(SUM($Q25074:R25074)<$O25074,$P25074,0)))","v":52.314999999999998},{"$f":"IF($O25074<=0,0,IF(($O25074-SUM($Q25074:S25074))<$P25074,$O25074-SUM($Q25074:S25074),IF(SUM($Q25074:S25074)<$O25074,$P25074,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25090<=0,0,IF(($O25090-SUM($Q25090:Q25090))<$P25090,$O25090-SUM($Q25090:Q25090),IF(SUM($Q25090:Q25090)<$O25090,$P25090,0)))","v":52.314999999999998},{"$f":"IF($O25090<=0,0,IF(($O25090-SUM($Q25090:R25090))<$P25090,$O25090-SUM($Q25090:R25090),IF(SUM($Q25090:R25090)<$O25090,$P25090,0)))","v":52.314999999999998},{"$f":"IF($O25090<=0,0,IF(($O25090-SUM($Q25090:S25090))<$P25090,$O25090-SUM($Q25090:S25090),IF(SUM($Q25090:S25090)<$O25090,$P25090,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25105<=0,0,IF(($O25105-SUM($Q25105:Q25105))<$P25105,$O25105-SUM($Q25105:Q25105),IF(SUM($Q25105:Q25105)<$O25105,$P25105,0)))","v":52.314999999999998},{"$f":"IF($O25105<=0,0,IF(($O25105-SUM($Q25105:R25105))<$P25105,$O25105-SUM($Q25105:R25105),IF(SUM($Q25105:R25105)<$O25105,$P25105,0)))","v":52.314999999999998},{"$f":"IF($O25105<=0,0,IF(($O25105-SUM($Q25105:S25105))<$P25105,$O25105-SUM($Q25105:S25105),IF(SUM($Q25105:S25105)<$O25105,$P25105,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25110<=0,0,IF(($O25110-SUM($Q25110:Q25110))<$P25110,$O25110-SUM($Q25110:Q25110),IF(SUM($Q25110:Q25110)<$O25110,$P25110,0)))","v":52.314999999999998},{"$f":"IF($O25110<=0,0,IF(($O25110-SUM($Q25110:R25110))<$P25110,$O25110-SUM($Q25110:R25110),IF(SUM($Q25110:R25110)<$O25110,$P25110,0)))","v":52.314999999999998},{"$f":"IF($O25110<=0,0,IF(($O25110-SUM($Q25110:S25110))<$P25110,$O25110-SUM($Q25110:S25110),IF(SUM($Q25110:S25110)<$O25110,$P25110,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25125<=0,0,IF(($O25125-SUM($Q25125:Q25125))<$P25125,$O25125-SUM($Q25125:Q25125),IF(SUM($Q25125:Q25125)<$O25125,$P25125,0)))","v":52.314999999999998},{"$f":"IF($O25125<=0,0,IF(($O25125-SUM($Q25125:R25125))<$P25125,$O25125-SUM($Q25125:R25125),IF(SUM($Q25125:R25125)<$O25125,$P25125,0)))","v":52.314999999999998},{"$f":"IF($O25125<=0,0,IF(($O25125-SUM($Q25125:S25125))<$P25125,$O25125-SUM($Q25125:S25125),IF(SUM($Q25125:S25125)<$O25125,$P25125,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25144<=0,0,IF(($O25144-SUM($Q25144:Q25144))<$P25144,$O25144-SUM($Q25144:Q25144),IF(SUM($Q25144:Q25144)<$O25144,$P25144,0)))","v":52.314999999999998},{"$f":"IF($O25144<=0,0,IF(($O25144-SUM($Q25144:R25144))<$P25144,$O25144-SUM($Q25144:R25144),IF(SUM($Q25144:R25144)<$O25144,$P25144,0)))","v":52.314999999999998},{"$f":"IF($O25144<=0,0,IF(($O25144-SUM($Q25144:S25144))<$P25144,$O25144-SUM($Q25144:S25144),IF(SUM($Q25144:S25144)<$O25144,$P25144,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2013-01-01","2013-01-01",860016.92999999993,66614.559999999998,0,null,null,0,{"$f":"+G25158-H25158-I25158-J25158-L25158","v":793402.36999999988},1,{"$f":"+M25158*N25158","v":793402.36999999988},{"$f":"+(H25158+L25158)*N25158","v":66614.559999999998},null,{"$f":"IF($O25158<=0,0,IF(($O25158-SUM($Q25158:Q25158))<$P25158,$O25158-SUM($Q25158:Q25158),IF(SUM($Q25158:Q25158)<$O25158,$P25158,0)))","v":66614.559999999998},{"$f":"IF($O25158<=0,0,IF(($O25158-SUM($Q25158:R25158))<$P25158,$O25158-SUM($Q25158:R25158),IF(SUM($Q25158:R25158)<$O25158,$P25158,0)))","v":66614.559999999998},{"$f":"IF($O25158<=0,0,IF(($O25158-SUM($Q25158:S25158))<$P25158,$O25158-SUM($Q25158:S25158),IF(SUM($Q25158:S25158)<$O25158,$P25158,0)))","v":66614.559999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25173<=0,0,IF(($O25173-SUM($Q25173:Q25173))<$P25173,$O25173-SUM($Q25173:Q25173),IF(SUM($Q25173:Q25173)<$O25173,$P25173,0)))","v":52.314999999999998},{"$f":"IF($O25173<=0,0,IF(($O25173-SUM($Q25173:R25173))<$P25173,$O25173-SUM($Q25173:R25173),IF(SUM($Q25173:R25173)<$O25173,$P25173,0)))","v":52.314999999999998},{"$f":"IF($O25173<=0,0,IF(($O25173-SUM($Q25173:S25173))<$P25173,$O25173-SUM($Q25173:S25173),IF(SUM($Q25173:S25173)<$O25173,$P25173,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25188<=0,0,IF(($O25188-SUM($Q25188:Q25188))<$P25188,$O25188-SUM($Q25188:Q25188),IF(SUM($Q25188:Q25188)<$O25188,$P25188,0)))","v":52.314999999999998},{"$f":"IF($O25188<=0,0,IF(($O25188-SUM($Q25188:R25188))<$P25188,$O25188-SUM($Q25188:R25188),IF(SUM($Q25188:R25188)<$O25188,$P25188,0)))","v":52.314999999999998},{"$f":"IF($O25188<=0,0,IF(($O25188-SUM($Q25188:S25188))<$P25188,$O25188-SUM($Q25188:S25188),IF(SUM($Q25188:S25188)<$O25188,$P25188,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25193<=0,0,IF(($O25193-SUM($Q25193:Q25193))<$P25193,$O25193-SUM($Q25193:Q25193),IF(SUM($Q25193:Q25193)<$O25193,$P25193,0)))","v":52.314999999999998},{"$f":"IF($O25193<=0,0,IF(($O25193-SUM($Q25193:R25193))<$P25193,$O25193-SUM($Q25193:R25193),IF(SUM($Q25193:R25193)<$O25193,$P25193,0)))","v":52.314999999999998},{"$f":"IF($O25193<=0,0,IF(($O25193-SUM($Q25193:S25193))<$P25193,$O25193-SUM($Q25193:S25193),IF(SUM($Q25193:S25193)<$O25193,$P25193,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:Q25214))<$P25214,$O25214-SUM($Q25214:Q25214),IF(SUM($Q25214:Q25214)<$O25214,$P25214,0)))","v":52.314999999999998},{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:R25214))<$P25214,$O25214-SUM($Q25214:R25214),IF(SUM($Q25214:R25214)<$O25214,$P25214,0)))","v":52.314999999999998},{"$f":"IF($O25214<=0,0,IF(($O25214-SUM($Q25214:S25214))<$P25214,$O25214-SUM($Q25214:S25214),IF(SUM($Q25214:S25214)<$O25214,$P25214,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",784.71,104.63,0,null,null,0,680.08,0.5,340.04,52.314999999999998,null,{"$f":"IF($O25226<=0,0,IF(($O25226-SUM($Q25226:Q25226))<$P25226,$O25226-SUM($Q25226:Q25226),IF(SUM($Q25226:Q25226)<$O25226,$P25226,0)))","v":52.314999999999998},{"$f":"IF($O25226<=0,0,IF(($O25226-SUM($Q25226:R25226))<$P25226,$O25226-SUM($Q25226:R25226),IF(SUM($Q25226:R25226)<$O25226,$P25226,0)))","v":52.314999999999998},{"$f":"IF($O25226<=0,0,IF(($O25226-SUM($Q25226:S25226))<$P25226,$O25226-SUM($Q25226:S25226),IF(SUM($Q25226:S25226)<$O25226,$P25226,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",1484.5900000000001,197.94,0,null,null,0,1286.6500000000001,0.5,643.32500000000005,98.97,null,{"$f":"IF($O25241<=0,0,IF(($O25241-SUM($Q25241:Q25241))<$P25241,$O25241-SUM($Q25241:Q25241),IF(SUM($Q25241:Q25241)<$O25241,$P25241,0)))","v":98.97},{"$f":"IF($O25241<=0,0,IF(($O25241-SUM($Q25241:R25241))<$P25241,$O25241-SUM($Q25241:R25241),IF(SUM($Q25241:R25241)<$O25241,$P25241,0)))","v":98.97},{"$f":"IF($O25241<=0,0,IF(($O25241-SUM($Q25241:S25241))<$P25241,$O25241-SUM($Q25241:S25241),IF(SUM($Q25241:S25241)<$O25241,$P25241,0)))","v":98.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",1484.5900000000001,197.94,0,null,null,0,1286.6500000000001,0.5,643.32500000000005,98.97,null,{"$f":"IF($O25256<=0,0,IF(($O25256-SUM($Q25256:Q25256))<$P25256,$O25256-SUM($Q25256:Q25256),IF(SUM($Q25256:Q25256)<$O25256,$P25256,0)))","v":98.97},{"$f":"IF($O25256<=0,0,IF(($O25256-SUM($Q25256:R25256))<$P25256,$O25256-SUM($Q25256:R25256),IF(SUM($Q25256:R25256)<$O25256,$P25256,0)))","v":98.97},{"$f":"IF($O25256<=0,0,IF(($O25256-SUM($Q25256:S25256))<$P25256,$O25256-SUM($Q25256:S25256),IF(SUM($Q25256:S25256)<$O25256,$P25256,0)))","v":98.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",1484.5900000000001,197.94,0,null,null,0,1286.6500000000001,0.5,643.32500000000005,98.97,null,{"$f":"IF($O25261<=0,0,IF(($O25261-SUM($Q25261:Q25261))<$P25261,$O25261-SUM($Q25261:Q25261),IF(SUM($Q25261:Q25261)<$O25261,$P25261,0)))","v":98.97},{"$f":"IF($O25261<=0,0,IF(($O25261-SUM($Q25261:R25261))<$P25261,$O25261-SUM($Q25261:R25261),IF(SUM($Q25261:R25261)<$O25261,$P25261,0)))","v":98.97},{"$f":"IF($O25261<=0,0,IF(($O25261-SUM($Q25261:S25261))<$P25261,$O25261-SUM($Q25261:S25261),IF(SUM($Q25261:S25261)<$O25261,$P25261,0)))","v":98.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",1484.5900000000001,197.94,0,null,null,0,1286.6500000000001,0.5,643.32500000000005,98.97,null,{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:Q25276))<$P25276,$O25276-SUM($Q25276:Q25276),IF(SUM($Q25276:Q25276)<$O25276,$P25276,0)))","v":98.97},{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:R25276))<$P25276,$O25276-SUM($Q25276:R25276),IF(SUM($Q25276:R25276)<$O25276,$P25276,0)))","v":98.97},{"$f":"IF($O25276<=0,0,IF(($O25276-SUM($Q25276:S25276))<$P25276,$O25276-SUM($Q25276:S25276),IF(SUM($Q25276:S25276)<$O25276,$P25276,0)))","v":98.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",3445.34,459.38,0,null,null,0,2985.96,0.5,1492.98,229.69,null,{"$f":"IF($O25292<=0,0,IF(($O25292-SUM($Q25292:Q25292))<$P25292,$O25292-SUM($Q25292:Q25292),IF(SUM($Q25292:Q25292)<$O25292,$P25292,0)))","v":229.69},{"$f":"IF($O25292<=0,0,IF(($O25292-SUM($Q25292:R25292))<$P25292,$O25292-SUM($Q25292:R25292),IF(SUM($Q25292:R25292)<$O25292,$P25292,0)))","v":229.69},{"$f":"IF($O25292<=0,0,IF(($O25292-SUM($Q25292:S25292))<$P25292,$O25292-SUM($Q25292:S25292),IF(SUM($Q25292:S25292)<$O25292,$P25292,0)))","v":229.69}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",5692.57,759.01,0,null,null,0,4933.5599999999995,0.5,2466.7799999999997,379.505,null,{"$f":"IF($O25309<=0,0,IF(($O25309-SUM($Q25309:Q25309))<$P25309,$O25309-SUM($Q25309:Q25309),IF(SUM($Q25309:Q25309)<$O25309,$P25309,0)))","v":379.505},{"$f":"IF($O25309<=0,0,IF(($O25309-SUM($Q25309:R25309))<$P25309,$O25309-SUM($Q25309:R25309),IF(SUM($Q25309:R25309)<$O25309,$P25309,0)))","v":379.505},{"$f":"IF($O25309<=0,0,IF(($O25309-SUM($Q25309:S25309))<$P25309,$O25309-SUM($Q25309:S25309),IF(SUM($Q25309:S25309)<$O25309,$P25309,0)))","v":379.505}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",4765.4500000000007,635.39,0,null,null,0,4130.0600000000004,0.5,2065.0300000000002,317.69499999999999,null,{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:Q25324))<$P25324,$O25324-SUM($Q25324:Q25324),IF(SUM($Q25324:Q25324)<$O25324,$P25324,0)))","v":317.69499999999999},{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:R25324))<$P25324,$O25324-SUM($Q25324:R25324),IF(SUM($Q25324:R25324)<$O25324,$P25324,0)))","v":317.69499999999999},{"$f":"IF($O25324<=0,0,IF(($O25324-SUM($Q25324:S25324))<$P25324,$O25324-SUM($Q25324:S25324),IF(SUM($Q25324:S25324)<$O25324,$P25324,0)))","v":317.69499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",4765.4500000000007,635.39,0,null,null,0,4130.0600000000004,0.5,2065.0300000000002,317.69499999999999,null,{"$f":"IF($O25329<=0,0,IF(($O25329-SUM($Q25329:Q25329))<$P25329,$O25329-SUM($Q25329:Q25329),IF(SUM($Q25329:Q25329)<$O25329,$P25329,0)))","v":317.69499999999999},{"$f":"IF($O25329<=0,0,IF(($O25329-SUM($Q25329:R25329))<$P25329,$O25329-SUM($Q25329:R25329),IF(SUM($Q25329:R25329)<$O25329,$P25329,0)))","v":317.69499999999999},{"$f":"IF($O25329<=0,0,IF(($O25329-SUM($Q25329:S25329))<$P25329,$O25329-SUM($Q25329:S25329),IF(SUM($Q25329:S25329)<$O25329,$P25329,0)))","v":317.69499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",10050.02,1300,0,null,null,0,8750.02,0.5,4375.01,650,null,{"$f":"IF($O25344<=0,0,IF(($O25344-SUM($Q25344:Q25344))<$P25344,$O25344-SUM($Q25344:Q25344),IF(SUM($Q25344:Q25344)<$O25344,$P25344,0)))","v":650},{"$f":"IF($O25344<=0,0,IF(($O25344-SUM($Q25344:R25344))<$P25344,$O25344-SUM($Q25344:R25344),IF(SUM($Q25344:R25344)<$O25344,$P25344,0)))","v":650},{"$f":"IF($O25344<=0,0,IF(($O25344-SUM($Q25344:S25344))<$P25344,$O25344-SUM($Q25344:S25344),IF(SUM($Q25344:S25344)<$O25344,$P25344,0)))","v":650}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-07-19","2018-07-19",10050.030000000001,1300,0,null,null,0,8750.0300000000007,0.5,4375.0150000000003,650,null,{"$f":"IF($O25362<=0,0,IF(($O25362-SUM($Q25362:Q25362))<$P25362,$O25362-SUM($Q25362:Q25362),IF(SUM($Q25362:Q25362)<$O25362,$P25362,0)))","v":650},{"$f":"IF($O25362<=0,0,IF(($O25362-SUM($Q25362:R25362))<$P25362,$O25362-SUM($Q25362:R25362),IF(SUM($Q25362:R25362)<$O25362,$P25362,0)))","v":650},{"$f":"IF($O25362<=0,0,IF(($O25362-SUM($Q25362:S25362))<$P25362,$O25362-SUM($Q25362:S25362),IF(SUM($Q25362:S25362)<$O25362,$P25362,0)))","v":650}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2018-07-19","2018-07-19",3226.79,430.24,0,null,null,0,2796.55,0.5,1398.2750000000001,215.12,null,{"$f":"IF($O25377<=0,0,IF(($O25377-SUM($Q25377:Q25377))<$P25377,$O25377-SUM($Q25377:Q25377),IF(SUM($Q25377:Q25377)<$O25377,$P25377,0)))","v":215.12},{"$f":"IF($O25377<=0,0,IF(($O25377-SUM($Q25377:R25377))<$P25377,$O25377-SUM($Q25377:R25377),IF(SUM($Q25377:R25377)<$O25377,$P25377,0)))","v":215.12},{"$f":"IF($O25377<=0,0,IF(($O25377-SUM($Q25377:S25377))<$P25377,$O25377-SUM($Q25377:S25377),IF(SUM($Q25377:S25377)<$O25377,$P25377,0)))","v":215.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2018-07-19","2018-07-19",3226.79,430.24,0,null,null,0,2796.55,0.5,1398.2750000000001,215.12,null,{"$f":"IF($O25392<=0,0,IF(($O25392-SUM($Q25392:Q25392))<$P25392,$O25392-SUM($Q25392:Q25392),IF(SUM($Q25392:Q25392)<$O25392,$P25392,0)))","v":215.12},{"$f":"IF($O25392<=0,0,IF(($O25392-SUM($Q25392:R25392))<$P25392,$O25392-SUM($Q25392:R25392),IF(SUM($Q25392:R25392)<$O25392,$P25392,0)))","v":215.12},{"$f":"IF($O25392<=0,0,IF(($O25392-SUM($Q25392:S25392))<$P25392,$O25392-SUM($Q25392:S25392),IF(SUM($Q25392:S25392)<$O25392,$P25392,0)))","v":215.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2018-09-17","2018-09-17",877.11999999999989,114.41,0,null,null,0,762.70999999999992,0.5,381.35499999999996,57.204999999999998,null,{"$f":"IF($O25411<=0,0,IF(($O25411-SUM($Q25411:Q25411))<$P25411,$O25411-SUM($Q25411:Q25411),IF(SUM($Q25411:Q25411)<$O25411,$P25411,0)))","v":57.204999999999998},{"$f":"IF($O25411<=0,0,IF(($O25411-SUM($Q25411:R25411))<$P25411,$O25411-SUM($Q25411:R25411),IF(SUM($Q25411:R25411)<$O25411,$P25411,0)))","v":57.204999999999998},{"$f":"IF($O25411<=0,0,IF(($O25411-SUM($Q25411:S25411))<$P25411,$O25411-SUM($Q25411:S25411),IF(SUM($Q25411:S25411)<$O25411,$P25411,0)))","v":57.204999999999998}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2018-09-27","2018-09-27",1449,189,0,null,null,0,1260,1,1260,189,null,{"$f":"IF($O25412<=0,0,IF(($O25412-SUM($Q25412:Q25412))<$P25412,$O25412-SUM($Q25412:Q25412),IF(SUM($Q25412:Q25412)<$O25412,$P25412,0)))","v":189},{"$f":"IF($O25412<=0,0,IF(($O25412-SUM($Q25412:R25412))<$P25412,$O25412-SUM($Q25412:R25412),IF(SUM($Q25412:R25412)<$O25412,$P25412,0)))","v":189},{"$f":"IF($O25412<=0,0,IF(($O25412-SUM($Q25412:S25412))<$P25412,$O25412-SUM($Q25412:S25412),IF(SUM($Q25412:S25412)<$O25412,$P25412,0)))","v":189}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-09-28","2018-09-28",3933,513,0,null,null,0,3420,1,3420,513,null,{"$f":"IF($O25432<=0,0,IF(($O25432-SUM($Q25432:Q25432))<$P25432,$O25432-SUM($Q25432:Q25432),IF(SUM($Q25432:Q25432)<$O25432,$P25432,0)))","v":513},{"$f":"IF($O25432<=0,0,IF(($O25432-SUM($Q25432:R25432))<$P25432,$O25432-SUM($Q25432:R25432),IF(SUM($Q25432:R25432)<$O25432,$P25432,0)))","v":513},{"$f":"IF($O25432<=0,0,IF(($O25432-SUM($Q25432:S25432))<$P25432,$O25432-SUM($Q25432:S25432),IF(SUM($Q25432:S25432)<$O25432,$P25432,0)))","v":513}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-09-27","2018-09-27",974.58,127.12,0,null,null,0,847.46,1,847.46,127.12,null,{"$f":"IF($O25445<=0,0,IF(($O25445-SUM($Q25445:Q25445))<$P25445,$O25445-SUM($Q25445:Q25445),IF(SUM($Q25445:Q25445)<$O25445,$P25445,0)))","v":127.12},{"$f":"IF($O25445<=0,0,IF(($O25445-SUM($Q25445:R25445))<$P25445,$O25445-SUM($Q25445:R25445),IF(SUM($Q25445:R25445)<$O25445,$P25445,0)))","v":127.12},{"$f":"IF($O25445<=0,0,IF(($O25445-SUM($Q25445:S25445))<$P25445,$O25445-SUM($Q25445:S25445),IF(SUM($Q25445:S25445)<$O25445,$P25445,0)))","v":127.12}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-09-21","2018-09-21",798.44,104.14,0,null,null,0,694.30000000000007,1,694.30000000000007,104.14,null,{"$f":"IF($O25460<=0,0,IF(($O25460-SUM($Q25460:Q25460))<$P25460,$O25460-SUM($Q25460:Q25460),IF(SUM($Q25460:Q25460)<$O25460,$P25460,0)))","v":104.14},{"$f":"IF($O25460<=0,0,IF(($O25460-SUM($Q25460:R25460))<$P25460,$O25460-SUM($Q25460:R25460),IF(SUM($Q25460:R25460)<$O25460,$P25460,0)))","v":104.14},{"$f":"IF($O25460<=0,0,IF(($O25460-SUM($Q25460:S25460))<$P25460,$O25460-SUM($Q25460:S25460),IF(SUM($Q25460:S25460)<$O25460,$P25460,0)))","v":104.14}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-09-24","2018-09-24",909.60000000000014,118.64,0,null,null,0,790.96000000000015,1,790.96000000000015,118.64,null,{"$f":"IF($O25475<=0,0,IF(($O25475-SUM($Q25475:Q25475))<$P25475,$O25475-SUM($Q25475:Q25475),IF(SUM($Q25475:Q25475)<$O25475,$P25475,0)))","v":118.64},{"$f":"IF($O25475<=0,0,IF(($O25475-SUM($Q25475:R25475))<$P25475,$O25475-SUM($Q25475:R25475),IF(SUM($Q25475:R25475)<$O25475,$P25475,0)))","v":118.64},{"$f":"IF($O25475<=0,0,IF(($O25475-SUM($Q25475:S25475))<$P25475,$O25475-SUM($Q25475:S25475),IF(SUM($Q25475:S25475)<$O25475,$P25475,0)))","v":118.64}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2018-06-27","2018-06-27",1260.83,170,0,null,null,0,1090.83,0.5,545.41499999999996,85,null,{"$f":"IF($O25494<=0,0,IF(($O25494-SUM($Q25494:Q25494))<$P25494,$O25494-SUM($Q25494:Q25494),IF(SUM($Q25494:Q25494)<$O25494,$P25494,0)))","v":85},{"$f":"IF($O25494<=0,0,IF(($O25494-SUM($Q25494:R25494))<$P25494,$O25494-SUM($Q25494:R25494),IF(SUM($Q25494:R25494)<$O25494,$P25494,0)))","v":85},{"$f":"IF($O25494<=0,0,IF(($O25494-SUM($Q25494:S25494))<$P25494,$O25494-SUM($Q25494:S25494),IF(SUM($Q25494:S25494)<$O25494,$P25494,0)))","v":85}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2018-06-27","2018-06-27",2217.58,299,0,null,null,0,1918.58,0.5,959.29,149.5,null,{"$f":"IF($O25495<=0,0,IF(($O25495-SUM($Q25495:Q25495))<$P25495,$O25495-SUM($Q25495:Q25495),IF(SUM($Q25495:Q25495)<$O25495,$P25495,0)))","v":149.5},{"$f":"IF($O25495<=0,0,IF(($O25495-SUM($Q25495:R25495))<$P25495,$O25495-SUM($Q25495:R25495),IF(SUM($Q25495:R25495)<$O25495,$P25495,0)))","v":149.5},{"$f":"IF($O25495<=0,0,IF(($O25495-SUM($Q25495:S25495))<$P25495,$O25495-SUM($Q25495:S25495),IF(SUM($Q25495:S25495)<$O25495,$P25495,0)))","v":149.5}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2018-10-30","2018-10-30",2690.7,347.19,0,null,null,0,2343.5099999999998,1,2343.5099999999998,347.19,null,{"$f":"IF($O25519<=0,0,IF(($O25519-SUM($Q25519:Q25519))<$P25519,$O25519-SUM($Q25519:Q25519),IF(SUM($Q25519:Q25519)<$O25519,$P25519,0)))","v":347.19},{"$f":"IF($O25519<=0,0,IF(($O25519-SUM($Q25519:R25519))<$P25519,$O25519-SUM($Q25519:R25519),IF(SUM($Q25519:R25519)<$O25519,$P25519,0)))","v":347.19},{"$f":"IF($O25519<=0,0,IF(($O25519-SUM($Q25519:S25519))<$P25519,$O25519-SUM($Q25519:S25519),IF(SUM($Q25519:S25519)<$O25519,$P25519,0)))","v":347.19}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2018-10-30","2018-10-30",9827.8799999999992,1268.1099999999999,0,null,null,0,8559.7699999999986,1,8559.7699999999986,1268.1099999999999,null,{"$f":"IF($O25528<=0,0,IF(($O25528-SUM($Q25528:Q25528))<$P25528,$O25528-SUM($Q25528:Q25528),IF(SUM($Q25528:Q25528)<$O25528,$P25528,0)))","v":1268.1099999999999},{"$f":"IF($O25528<=0,0,IF(($O25528-SUM($Q25528:R25528))<$P25528,$O25528-SUM($Q25528:R25528),IF(SUM($Q25528:R25528)<$O25528,$P25528,0)))","v":1268.1099999999999},{"$f":"IF($O25528<=0,0,IF(($O25528-SUM($Q25528:S25528))<$P25528,$O25528-SUM($Q25528:S25528),IF(SUM($Q25528:S25528)<$O25528,$P25528,0)))","v":1268.1099999999999}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2018-10-30","2018-10-30",843.36,108.82,0,null,null,0,734.54,1,734.54,108.82,null,{"$f":"IF($O25543<=0,0,IF(($O25543-SUM($Q25543:Q25543))<$P25543,$O25543-SUM($Q25543:Q25543),IF(SUM($Q25543:Q25543)<$O25543,$P25543,0)))","v":108.82},{"$f":"IF($O25543<=0,0,IF(($O25543-SUM($Q25543:R25543))<$P25543,$O25543-SUM($Q25543:R25543),IF(SUM($Q25543:R25543)<$O25543,$P25543,0)))","v":108.82},{"$f":"IF($O25543<=0,0,IF(($O25543-SUM($Q25543:S25543))<$P25543,$O25543-SUM($Q25543:S25543),IF(SUM($Q25543:S25543)<$O25543,$P25543,0)))","v":108.82}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2018-11-27","2018-11-27",2607.3399999999997,0,0,null,null,2607.34,0,1,0,2607.34,null,{"$f":"IF($O25562<=0,0,IF(($O25562-SUM($Q25562:Q25562))<$P25562,$O25562-SUM($Q25562:Q25562),IF(SUM($Q25562:Q25562)<$O25562,$P25562,0)))","v":0},{"$f":"IF($O25562<=0,0,IF(($O25562-SUM($Q25562:R25562))<$P25562,$O25562-SUM($Q25562:R25562),IF(SUM($Q25562:R25562)<$O25562,$P25562,0)))","v":0},{"$f":"IF($O25562<=0,0,IF(($O25562-SUM($Q25562:S25562))<$P25562,$O25562-SUM($Q25562:S25562),IF(SUM($Q25562:S25562)<$O25562,$P25562,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2018-05-30","2018-05-30",854.10000000000014,116.47,0,null,null,0,737.63000000000011,1,737.63000000000011,116.47,null,{"$f":"IF($O25577<=0,0,IF(($O25577-SUM($Q25577:Q25577))<$P25577,$O25577-SUM($Q25577:Q25577),IF(SUM($Q25577:Q25577)<$O25577,$P25577,0)))","v":116.47},{"$f":"IF($O25577<=0,0,IF(($O25577-SUM($Q25577:R25577))<$P25577,$O25577-SUM($Q25577:R25577),IF(SUM($Q25577:R25577)<$O25577,$P25577,0)))","v":116.47},{"$f":"IF($O25577<=0,0,IF(($O25577-SUM($Q25577:S25577))<$P25577,$O25577-SUM($Q25577:S25577),IF(SUM($Q25577:S25577)<$O25577,$P25577,0)))","v":116.47}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2018-12-12","2018-12-12",7137.07,901.52,0,null,null,0,6235.5499999999993,1,6235.5499999999993,901.52,null,{"$f":"IF($O25589<=0,0,IF(($O25589-SUM($Q25589:Q25589))<$P25589,$O25589-SUM($Q25589:Q25589),IF(SUM($Q25589:Q25589)<$O25589,$P25589,0)))","v":901.52},{"$f":"IF($O25589<=0,0,IF(($O25589-SUM($Q25589:R25589))<$P25589,$O25589-SUM($Q25589:R25589),IF(SUM($Q25589:R25589)<$O25589,$P25589,0)))","v":901.52},{"$f":"IF($O25589<=0,0,IF(($O25589-SUM($Q25589:S25589))<$P25589,$O25589-SUM($Q25589:S25589),IF(SUM($Q25589:S25589)<$O25589,$P25589,0)))","v":901.52}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2018-10-29","2018-10-29",930,120,0,null,null,0,810,1,810,120,null,{"$f":"IF($O25596<=0,0,IF(($O25596-SUM($Q25596:Q25596))<$P25596,$O25596-SUM($Q25596:Q25596),IF(SUM($Q25596:Q25596)<$O25596,$P25596,0)))","v":120},{"$f":"IF($O25596<=0,0,IF(($O25596-SUM($Q25596:R25596))<$P25596,$O25596-SUM($Q25596:R25596),IF(SUM($Q25596:R25596)<$O25596,$P25596,0)))","v":120},{"$f":"IF($O25596<=0,0,IF(($O25596-SUM($Q25596:S25596))<$P25596,$O25596-SUM($Q25596:S25596),IF(SUM($Q25596:S25596)<$O25596,$P25596,0)))","v":120}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-09-27","2018-09-27",2988.7,389.83,0,null,null,0,2598.87,1,2598.87,389.83,null,{"$f":"IF($O25611<=0,0,IF(($O25611-SUM($Q25611:Q25611))<$P25611,$O25611-SUM($Q25611:Q25611),IF(SUM($Q25611:Q25611)<$O25611,$P25611,0)))","v":389.83},{"$f":"IF($O25611<=0,0,IF(($O25611-SUM($Q25611:R25611))<$P25611,$O25611-SUM($Q25611:R25611),IF(SUM($Q25611:R25611)<$O25611,$P25611,0)))","v":389.83},{"$f":"IF($O25611<=0,0,IF(($O25611-SUM($Q25611:S25611))<$P25611,$O25611-SUM($Q25611:S25611),IF(SUM($Q25611:S25611)<$O25611,$P25611,0)))","v":389.83}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2018-11-06","2018-11-06",3099.64,395.7,0,null,null,0,2703.94,0.5,1351.97,197.85,null,{"$f":"IF($O25630<=0,0,IF(($O25630-SUM($Q25630:Q25630))<$P25630,$O25630-SUM($Q25630:Q25630),IF(SUM($Q25630:Q25630)<$O25630,$P25630,0)))","v":197.85},{"$f":"IF($O25630<=0,0,IF(($O25630-SUM($Q25630:R25630))<$P25630,$O25630-SUM($Q25630:R25630),IF(SUM($Q25630:R25630)<$O25630,$P25630,0)))","v":197.85},{"$f":"IF($O25630<=0,0,IF(($O25630-SUM($Q25630:S25630))<$P25630,$O25630-SUM($Q25630:S25630),IF(SUM($Q25630:S25630)<$O25630,$P25630,0)))","v":197.85}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2018-11-06","2018-11-06",3099.64,395.7,0,null,null,0,2703.94,0.5,1351.97,197.85,null,{"$f":"IF($O25645<=0,0,IF(($O25645-SUM($Q25645:Q25645))<$P25645,$O25645-SUM($Q25645:Q25645),IF(SUM($Q25645:Q25645)<$O25645,$P25645,0)))","v":197.85},{"$f":"IF($O25645<=0,0,IF(($O25645-SUM($Q25645:R25645))<$P25645,$O25645-SUM($Q25645:R25645),IF(SUM($Q25645:R25645)<$O25645,$P25645,0)))","v":197.85},{"$f":"IF($O25645<=0,0,IF(($O25645-SUM($Q25645:S25645))<$P25645,$O25645-SUM($Q25645:S25645),IF(SUM($Q25645:S25645)<$O25645,$P25645,0)))","v":197.85}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2018-11-06","2018-11-06",3099.64,395.7,0,null,null,0,2703.94,0.5,1351.97,197.85,null,{"$f":"IF($O25650<=0,0,IF(($O25650-SUM($Q25650:Q25650))<$P25650,$O25650-SUM($Q25650:Q25650),IF(SUM($Q25650:Q25650)<$O25650,$P25650,0)))","v":197.85},{"$f":"IF($O25650<=0,0,IF(($O25650-SUM($Q25650:R25650))<$P25650,$O25650-SUM($Q25650:R25650),IF(SUM($Q25650:R25650)<$O25650,$P25650,0)))","v":197.85},{"$f":"IF($O25650<=0,0,IF(($O25650-SUM($Q25650:S25650))<$P25650,$O25650-SUM($Q25650:S25650),IF(SUM($Q25650:S25650)<$O25650,$P25650,0)))","v":197.85}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-11-22","2018-11-22",1062.1500000000001,135.59,0,null,null,0,926.56000000000006,0.5,463.28000000000003,67.795000000000002,null,{"$f":"IF($O25664<=0,0,IF(($O25664-SUM($Q25664:Q25664))<$P25664,$O25664-SUM($Q25664:Q25664),IF(SUM($Q25664:Q25664)<$O25664,$P25664,0)))","v":67.795000000000002},{"$f":"IF($O25664<=0,0,IF(($O25664-SUM($Q25664:R25664))<$P25664,$O25664-SUM($Q25664:R25664),IF(SUM($Q25664:R25664)<$O25664,$P25664,0)))","v":67.795000000000002},{"$f":"IF($O25664<=0,0,IF(($O25664-SUM($Q25664:S25664))<$P25664,$O25664-SUM($Q25664:S25664),IF(SUM($Q25664:S25664)<$O25664,$P25664,0)))","v":67.795000000000002}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2018-09-17","2018-09-17",1250.8699999999999,163.16,0,null,null,0,1087.7099999999998,1,1087.7099999999998,163.16,null,{"$f":"IF($O25679<=0,0,IF(($O25679-SUM($Q25679:Q25679))<$P25679,$O25679-SUM($Q25679:Q25679),IF(SUM($Q25679:Q25679)<$O25679,$P25679,0)))","v":163.16},{"$f":"IF($O25679<=0,0,IF(($O25679-SUM($Q25679:R25679))<$P25679,$O25679-SUM($Q25679:R25679),IF(SUM($Q25679:R25679)<$O25679,$P25679,0)))","v":163.16},{"$f":"IF($O25679<=0,0,IF(($O25679-SUM($Q25679:S25679))<$P25679,$O25679-SUM($Q25679:S25679),IF(SUM($Q25679:S25679)<$O25679,$P25679,0)))","v":163.16}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2018-01-01","2018-01-01",1043,149,0,null,null,0,894,1,894,149,null,{"$f":"IF($O25698<=0,0,IF(($O25698-SUM($Q25698:Q25698))<$P25698,$O25698-SUM($Q25698:Q25698),IF(SUM($Q25698:Q25698)<$O25698,$P25698,0)))","v":149},{"$f":"IF($O25698<=0,0,IF(($O25698-SUM($Q25698:R25698))<$P25698,$O25698-SUM($Q25698:R25698),IF(SUM($Q25698:R25698)<$O25698,$P25698,0)))","v":149},{"$f":"IF($O25698<=0,0,IF(($O25698-SUM($Q25698:S25698))<$P25698,$O25698-SUM($Q25698:S25698),IF(SUM($Q25698:S25698)<$O25698,$P25698,0)))","v":149}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2018-01-01","2018-01-01",4835.7700000000004,4835.7700000000004,0,null,null,0,0,1,0,4835.7700000000004,null,{"$f":"IF($O25713<=0,0,IF(($O25713-SUM($Q25713:Q25713))<$P25713,$O25713-SUM($Q25713:Q25713),IF(SUM($Q25713:Q25713)<$O25713,$P25713,0)))","v":0},{"$f":"IF($O25713<=0,0,IF(($O25713-SUM($Q25713:R25713))<$P25713,$O25713-SUM($Q25713:R25713),IF(SUM($Q25713:R25713)<$O25713,$P25713,0)))","v":0},{"$f":"IF($O25713<=0,0,IF(($O25713-SUM($Q25713:S25713))<$P25713,$O25713-SUM($Q25713:S25713),IF(SUM($Q25713:S25713)<$O25713,$P25713,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-11-17","2018-07-08",3486.670000000001,2324.4499999999998,0,null,null,0,1162.2200000000012,1,1162.2200000000012,2324.4499999999998,null,{"$f":"IF($O25728<=0,0,IF(($O25728-SUM($Q25728:Q25728))<$P25728,$O25728-SUM($Q25728:Q25728),IF(SUM($Q25728:Q25728)<$O25728,$P25728,0)))","v":1162.2200000000012},{"$f":"IF($O25728<=0,0,IF(($O25728-SUM($Q25728:R25728))<$P25728,$O25728-SUM($Q25728:R25728),IF(SUM($Q25728:R25728)<$O25728,$P25728,0)))","v":0},{"$f":"IF($O25728<=0,0,IF(($O25728-SUM($Q25728:S25728))<$P25728,$O25728-SUM($Q25728:S25728),IF(SUM($Q25728:S25728)<$O25728,$P25728,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2017-11-17","2018-07-08",3486.670000000001,2324.4499999999998,0,null,null,0,1162.2200000000012,1,1162.2200000000012,2324.4499999999998,null,{"$f":"IF($O25737<=0,0,IF(($O25737-SUM($Q25737:Q25737))<$P25737,$O25737-SUM($Q25737:Q25737),IF(SUM($Q25737:Q25737)<$O25737,$P25737,0)))","v":1162.2200000000012},{"$f":"IF($O25737<=0,0,IF(($O25737-SUM($Q25737:R25737))<$P25737,$O25737-SUM($Q25737:R25737),IF(SUM($Q25737:R25737)<$O25737,$P25737,0)))","v":0},{"$f":"IF($O25737<=0,0,IF(($O25737-SUM($Q25737:S25737))<$P25737,$O25737-SUM($Q25737:S25737),IF(SUM($Q25737:S25737)<$O25737,$P25737,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2017-11-17","2018-07-08",2201.3199999999997,314.47000000000003,0,null,null,0,1886.8499999999997,1,1886.8499999999997,314.47000000000003,null,{"$f":"IF($O25747<=0,0,IF(($O25747-SUM($Q25747:Q25747))<$P25747,$O25747-SUM($Q25747:Q25747),IF(SUM($Q25747:Q25747)<$O25747,$P25747,0)))","v":314.47000000000003},{"$f":"IF($O25747<=0,0,IF(($O25747-SUM($Q25747:R25747))<$P25747,$O25747-SUM($Q25747:R25747),IF(SUM($Q25747:R25747)<$O25747,$P25747,0)))","v":314.47000000000003},{"$f":"IF($O25747<=0,0,IF(($O25747-SUM($Q25747:S25747))<$P25747,$O25747-SUM($Q25747:S25747),IF(SUM($Q25747:S25747)<$O25747,$P25747,0)))","v":314.47000000000003}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-11-17","2018-07-08",3406.9800000000005,454.26,0,null,null,0,2952.7200000000003,1,2952.7200000000003,454.26,null,{"$f":"IF($O25762<=0,0,IF(($O25762-SUM($Q25762:Q25762))<$P25762,$O25762-SUM($Q25762:Q25762),IF(SUM($Q25762:Q25762)<$O25762,$P25762,0)))","v":454.26},{"$f":"IF($O25762<=0,0,IF(($O25762-SUM($Q25762:R25762))<$P25762,$O25762-SUM($Q25762:R25762),IF(SUM($Q25762:R25762)<$O25762,$P25762,0)))","v":454.26},{"$f":"IF($O25762<=0,0,IF(($O25762-SUM($Q25762:S25762))<$P25762,$O25762-SUM($Q25762:S25762),IF(SUM($Q25762:S25762)<$O25762,$P25762,0)))","v":454.26}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2017-11-17","2018-07-08",6375.63,850.08,0,null,null,0,5525.55,1,5525.55,850.08,null,{"$f":"IF($O25781<=0,0,IF(($O25781-SUM($Q25781:Q25781))<$P25781,$O25781-SUM($Q25781:Q25781),IF(SUM($Q25781:Q25781)<$O25781,$P25781,0)))","v":850.08},{"$f":"IF($O25781<=0,0,IF(($O25781-SUM($Q25781:R25781))<$P25781,$O25781-SUM($Q25781:R25781),IF(SUM($Q25781:R25781)<$O25781,$P25781,0)))","v":850.08},{"$f":"IF($O25781<=0,0,IF(($O25781-SUM($Q25781:S25781))<$P25781,$O25781-SUM($Q25781:S25781),IF(SUM($Q25781:S25781)<$O25781,$P25781,0)))","v":850.08}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-09-18","2016-07-07",893.23,127.6,0,null,null,0,765.63,1,765.63,127.6,null,{"$f":"IF($O25796<=0,0,IF(($O25796-SUM($Q25796:Q25796))<$P25796,$O25796-SUM($Q25796:Q25796),IF(SUM($Q25796:Q25796)<$O25796,$P25796,0)))","v":127.6},{"$f":"IF($O25796<=0,0,IF(($O25796-SUM($Q25796:R25796))<$P25796,$O25796-SUM($Q25796:R25796),IF(SUM($Q25796:R25796)<$O25796,$P25796,0)))","v":127.6},{"$f":"IF($O25796<=0,0,IF(($O25796-SUM($Q25796:S25796))<$P25796,$O25796-SUM($Q25796:S25796),IF(SUM($Q25796:S25796)<$O25796,$P25796,0)))","v":127.6}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-09-18","2016-07-07",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O25807<=0,0,IF(($O25807-SUM($Q25807:Q25807))<$P25807,$O25807-SUM($Q25807:Q25807),IF(SUM($Q25807:Q25807)<$O25807,$P25807,0)))","v":0},{"$f":"IF($O25807<=0,0,IF(($O25807-SUM($Q25807:R25807))<$P25807,$O25807-SUM($Q25807:R25807),IF(SUM($Q25807:R25807)<$O25807,$P25807,0)))","v":0},{"$f":"IF($O25807<=0,0,IF(($O25807-SUM($Q25807:S25807))<$P25807,$O25807-SUM($Q25807:S25807),IF(SUM($Q25807:S25807)<$O25807,$P25807,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-09-18","2016-07-07",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O25815<=0,0,IF(($O25815-SUM($Q25815:Q25815))<$P25815,$O25815-SUM($Q25815:Q25815),IF(SUM($Q25815:Q25815)<$O25815,$P25815,0)))","v":0},{"$f":"IF($O25815<=0,0,IF(($O25815-SUM($Q25815:R25815))<$P25815,$O25815-SUM($Q25815:R25815),IF(SUM($Q25815:R25815)<$O25815,$P25815,0)))","v":0},{"$f":"IF($O25815<=0,0,IF(($O25815-SUM($Q25815:S25815))<$P25815,$O25815-SUM($Q25815:S25815),IF(SUM($Q25815:S25815)<$O25815,$P25815,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-09-18","2016-07-07",6246.3599999999988,0,0,null,null,6246.36,0,1,0,6246.36,null,{"$f":"IF($O25830<=0,0,IF(($O25830-SUM($Q25830:Q25830))<$P25830,$O25830-SUM($Q25830:Q25830),IF(SUM($Q25830:Q25830)<$O25830,$P25830,0)))","v":0},{"$f":"IF($O25830<=0,0,IF(($O25830-SUM($Q25830:R25830))<$P25830,$O25830-SUM($Q25830:R25830),IF(SUM($Q25830:R25830)<$O25830,$P25830,0)))","v":0},{"$f":"IF($O25830<=0,0,IF(($O25830-SUM($Q25830:S25830))<$P25830,$O25830-SUM($Q25830:S25830),IF(SUM($Q25830:S25830)<$O25830,$P25830,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-09-18","2016-07-07",1218.4499999999998,221.53,0,null,null,0,996.91999999999985,1,996.91999999999985,221.53,null,{"$f":"IF($O25849<=0,0,IF(($O25849-SUM($Q25849:Q25849))<$P25849,$O25849-SUM($Q25849:Q25849),IF(SUM($Q25849:Q25849)<$O25849,$P25849,0)))","v":221.53},{"$f":"IF($O25849<=0,0,IF(($O25849-SUM($Q25849:R25849))<$P25849,$O25849-SUM($Q25849:R25849),IF(SUM($Q25849:R25849)<$O25849,$P25849,0)))","v":221.53},{"$f":"IF($O25849<=0,0,IF(($O25849-SUM($Q25849:S25849))<$P25849,$O25849-SUM($Q25849:S25849),IF(SUM($Q25849:S25849)<$O25849,$P25849,0)))","v":221.53}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-10-04","2017-04-24",9234.1700000000019,1564.68,0,null,null,0,7669.4900000000016,1,7669.4900000000016,1564.68,null,{"$f":"IF($O25864<=0,0,IF(($O25864-SUM($Q25864:Q25864))<$P25864,$O25864-SUM($Q25864:Q25864),IF(SUM($Q25864:Q25864)<$O25864,$P25864,0)))","v":1564.68},{"$f":"IF($O25864<=0,0,IF(($O25864-SUM($Q25864:R25864))<$P25864,$O25864-SUM($Q25864:R25864),IF(SUM($Q25864:R25864)<$O25864,$P25864,0)))","v":1564.68},{"$f":"IF($O25864<=0,0,IF(($O25864-SUM($Q25864:S25864))<$P25864,$O25864-SUM($Q25864:S25864),IF(SUM($Q25864:S25864)<$O25864,$P25864,0)))","v":1564.68}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2015-08-05","2015-08-05",0,0,0,null,null,0,0,1,0,0,null,{"$f":"IF($O25877<=0,0,IF(($O25877-SUM($Q25877:Q25877))<$P25877,$O25877-SUM($Q25877:Q25877),IF(SUM($Q25877:Q25877)<$O25877,$P25877,0)))","v":0},{"$f":"IF($O25877<=0,0,IF(($O25877-SUM($Q25877:R25877))<$P25877,$O25877-SUM($Q25877:R25877),IF(SUM($Q25877:R25877)<$O25877,$P25877,0)))","v":0},{"$f":"IF($O25877<=0,0,IF(($O25877-SUM($Q25877:S25877))<$P25877,$O25877-SUM($Q25877:S25877),IF(SUM($Q25877:S25877)<$O25877,$P25877,0)))","v":0}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2018-10-06","2018-10-06",11179.66,1016.33,0,null,null,0,10163.33,1,10163.33,1016.33,null,{"$f":"IF($O25883<=0,0,IF(($O25883-SUM($Q25883:Q25883))<$P25883,$O25883-SUM($Q25883:Q25883),IF(SUM($Q25883:Q25883)<$O25883,$P25883,0)))","v":1016.33},{"$f":"IF($O25883<=0,0,IF(($O25883-SUM($Q25883:R25883))<$P25883,$O25883-SUM($Q25883:R25883),IF(SUM($Q25883:R25883)<$O25883,$P25883,0)))","v":1016.33},{"$f":"IF($O25883<=0,0,IF(($O25883-SUM($Q25883:S25883))<$P25883,$O25883-SUM($Q25883:S25883),IF(SUM($Q25883:S25883)<$O25883,$P25883,0)))","v":1016.33}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2018-03-07","2018-03-07",24704.21,576.85,0,null,null,0,24127.360000000001,1,24127.360000000001,576.85,null,{"$f":"IF($O25898<=0,0,IF(($O25898-SUM($Q25898:Q25898))<$P25898,$O25898-SUM($Q25898:Q25898),IF(SUM($Q25898:Q25898)<$O25898,$P25898,0)))","v":576.85},{"$f":"IF($O25898<=0,0,IF(($O25898-SUM($Q25898:R25898))<$P25898,$O25898-SUM($Q25898:R25898),IF(SUM($Q25898:R25898)<$O25898,$P25898,0)))","v":576.85},{"$f":"IF($O25898<=0,0,IF(($O25898-SUM($Q25898:S25898))<$P25898,$O25898-SUM($Q25898:S25898),IF(SUM($Q25898:S25898)<$O25898,$P25898,0)))","v":576.85}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2017-04-06","2017-04-06",5692.33,334.84,0,null,null,0,5357.49,1,5357.49,334.84,null,{"$f":"IF($O25917<=0,0,IF(($O25917-SUM($Q25917:Q25917))<$P25917,$O25917-SUM($Q25917:Q25917),IF(SUM($Q25917:Q25917)<$O25917,$P25917,0)))","v":334.84},{"$f":"IF($O25917<=0,0,IF(($O25917-SUM($Q25917:R25917))<$P25917,$O25917-SUM($Q25917:R25917),IF(SUM($Q25917:R25917)<$O25917,$P25917,0)))","v":334.84},{"$f":"IF($O25917<=0,0,IF(($O25917-SUM($Q25917:S25917))<$P25917,$O25917-SUM($Q25917:S25917),IF(SUM($Q25917:S25917)<$O25917,$P25917,0)))","v":334.84}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2018-01-01","2018-01-01",1862828.4399999997,55074.43,0,null,null,0,1807754.0099999998,1,1807754.0099999998,55074.43,null,{"$f":"IF($O25932<=0,0,IF(($O25932-SUM($Q25932:Q25932))<$P25932,$O25932-SUM($Q25932:Q25932),IF(SUM($Q25932:Q25932)<$O25932,$P25932,0)))","v":55074.43},{"$f":"IF($O25932<=0,0,IF(($O25932-SUM($Q25932:R25932))<$P25932,$O25932-SUM($Q25932:R25932),IF(SUM($Q25932:R25932)<$O25932,$P25932,0)))","v":55074.43},{"$f":"IF($O25932<=0,0,IF(($O25932-SUM($Q25932:S25932))<$P25932,$O25932-SUM($Q25932:S25932),IF(SUM($Q25932:S25932)<$O25932,$P25932,0)))","v":55074.43}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2016-02-11","2017-07-26",71291.77,11881.96,0,null,null,0,59409.810000000005,1,59409.810000000005,11881.96,null,{"$f":"IF($O25947<=0,0,IF(($O25947-SUM($Q25947:Q25947))<$P25947,$O25947-SUM($Q25947:Q25947),IF(SUM($Q25947:Q25947)<$O25947,$P25947,0)))","v":11881.96},{"$f":"IF($O25947<=0,0,IF(($O25947-SUM($Q25947:R25947))<$P25947,$O25947-SUM($Q25947:R25947),IF(SUM($Q25947:R25947)<$O25947,$P25947,0)))","v":11881.96},{"$f":"IF($O25947<=0,0,IF(($O25947-SUM($Q25947:S25947))<$P25947,$O25947-SUM($Q25947:S25947),IF(SUM($Q25947:S25947)<$O25947,$P25947,0)))","v":11881.96}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2016-02-11","2017-07-26",22632.32,3772.05,0,null,null,0,18860.27,1,18860.27,3772.05,null,{"$f":"IF($O25955<=0,0,IF(($O25955-SUM($Q25955:Q25955))<$P25955,$O25955-SUM($Q25955:Q25955),IF(SUM($Q25955:Q25955)<$O25955,$P25955,0)))","v":3772.05},{"$f":"IF($O25955<=0,0,IF(($O25955-SUM($Q25955:R25955))<$P25955,$O25955-SUM($Q25955:R25955),IF(SUM($Q25955:R25955)<$O25955,$P25955,0)))","v":3772.05},{"$f":"IF($O25955<=0,0,IF(($O25955-SUM($Q25955:S25955))<$P25955,$O25955-SUM($Q25955:S25955),IF(SUM($Q25955:S25955)<$O25955,$P25955,0)))","v":3772.05}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2016-02-11","2017-07-26",15557.16,2592.86,0,null,null,0,12964.3,1,12964.3,2592.86,null,{"$f":"IF($O25966<=0,0,IF(($O25966-SUM($Q25966:Q25966))<$P25966,$O25966-SUM($Q25966:Q25966),IF(SUM($Q25966:Q25966)<$O25966,$P25966,0)))","v":2592.86},{"$f":"IF($O25966<=0,0,IF(($O25966-SUM($Q25966:R25966))<$P25966,$O25966-SUM($Q25966:R25966),IF(SUM($Q25966:R25966)<$O25966,$P25966,0)))","v":2592.86},{"$f":"IF($O25966<=0,0,IF(($O25966-SUM($Q25966:S25966))<$P25966,$O25966-SUM($Q25966:S25966),IF(SUM($Q25966:S25966)<$O25966,$P25966,0)))","v":2592.86}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2016-02-11","2017-07-26",24993.800000000003,24993.8,0,null,null,0,3.637978807091713E-12,1,3.637978807091713E-12,24993.8,null,{"$f":"IF($O25985<=0,0,IF(($O25985-SUM($Q25985:Q25985))<$P25985,$O25985-SUM($Q25985:Q25985),IF(SUM($Q25985:Q25985)<$O25985,$P25985,0)))","v":3.637978807091713E-12},{"$f":"IF($O25985<=0,0,IF(($O25985-SUM($Q25985:R25985))<$P25985,$O25985-SUM($Q25985:R25985),IF(SUM($Q25985:R25985)<$O25985,$P25985,0)))","v":0},{"$f":"IF($O25985<=0,0,IF(($O25985-SUM($Q25985:S25985))<$P25985,$O25985-SUM($Q25985:S25985),IF(SUM($Q25985:S25985)<$O25985,$P25985,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2016-02-11","2017-07-26",117290.06999999995,117290.07,0,null,null,0,-5.8207660913467407E-11,1,-5.8207660913467407E-11,117290.07,null,{"$f":"IF($O26000<=0,0,IF(($O26000-SUM($Q26000:Q26000))<$P26000,$O26000-SUM($Q26000:Q26000),IF(SUM($Q26000:Q26000)<$O26000,$P26000,0)))","v":0},{"$f":"IF($O26000<=0,0,IF(($O26000-SUM($Q26000:R26000))<$P26000,$O26000-SUM($Q26000:R26000),IF(SUM($Q26000:R26000)<$O26000,$P26000,0)))","v":0},{"$f":"IF($O26000<=0,0,IF(($O26000-SUM($Q26000:S26000))<$P26000,$O26000-SUM($Q26000:S26000),IF(SUM($Q26000:S26000)<$O26000,$P26000,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-02-11","2017-07-26",21292.21,3097.05,0,null,null,0,18195.16,1,18195.16,3097.05,null,{"$f":"IF($O26015<=0,0,IF(($O26015-SUM($Q26015:Q26015))<$P26015,$O26015-SUM($Q26015:Q26015),IF(SUM($Q26015:Q26015)<$O26015,$P26015,0)))","v":3097.05},{"$f":"IF($O26015<=0,0,IF(($O26015-SUM($Q26015:R26015))<$P26015,$O26015-SUM($Q26015:R26015),IF(SUM($Q26015:R26015)<$O26015,$P26015,0)))","v":3097.05},{"$f":"IF($O26015<=0,0,IF(($O26015-SUM($Q26015:S26015))<$P26015,$O26015-SUM($Q26015:S26015),IF(SUM($Q26015:S26015)<$O26015,$P26015,0)))","v":3097.05}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2016-02-11","2017-07-26",343813.98,52164.88,0,null,null,0,291649.09999999998,1,291649.09999999998,52164.88,null,{"$f":"IF($O26025<=0,0,IF(($O26025-SUM($Q26025:Q26025))<$P26025,$O26025-SUM($Q26025:Q26025),IF(SUM($Q26025:Q26025)<$O26025,$P26025,0)))","v":52164.88},{"$f":"IF($O26025<=0,0,IF(($O26025-SUM($Q26025:R26025))<$P26025,$O26025-SUM($Q26025:R26025),IF(SUM($Q26025:R26025)<$O26025,$P26025,0)))","v":52164.88},{"$f":"IF($O26025<=0,0,IF(($O26025-SUM($Q26025:S26025))<$P26025,$O26025-SUM($Q26025:S26025),IF(SUM($Q26025:S26025)<$O26025,$P26025,0)))","v":52164.88}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2016-02-11","2017-07-26",8522.5400000000009,1311.16,0,null,null,0,7211.380000000001,1,7211.380000000001,1311.16,null,{"$f":"IF($O26034<=0,0,IF(($O26034-SUM($Q26034:Q26034))<$P26034,$O26034-SUM($Q26034:Q26034),IF(SUM($Q26034:Q26034)<$O26034,$P26034,0)))","v":1311.16},{"$f":"IF($O26034<=0,0,IF(($O26034-SUM($Q26034:R26034))<$P26034,$O26034-SUM($Q26034:R26034),IF(SUM($Q26034:R26034)<$O26034,$P26034,0)))","v":1311.16},{"$f":"IF($O26034<=0,0,IF(($O26034-SUM($Q26034:S26034))<$P26034,$O26034-SUM($Q26034:S26034),IF(SUM($Q26034:S26034)<$O26034,$P26034,0)))","v":1311.16}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",1378.8400000000001,223.6,0,null,null,0,1155.2400000000002,{"$f":"+IF(B26053=$B$7,100%,50%)","v":1},1155.2400000000002,223.6,null,{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:Q26053))<$P26053,$O26053-SUM($Q26053:Q26053),IF(SUM($Q26053:Q26053)<$O26053,$P26053,0)))","v":223.6},{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:R26053))<$P26053,$O26053-SUM($Q26053:R26053),IF(SUM($Q26053:R26053)<$O26053,$P26053,0)))","v":223.6},{"$f":"IF($O26053<=0,0,IF(($O26053-SUM($Q26053:S26053))<$P26053,$O26053-SUM($Q26053:S26053),IF(SUM($Q26053:S26053)<$O26053,$P26053,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",4380.22,554.04999999999995,0,null,null,0,3826.17,1,3826.17,554.04999999999995,null,{"$f":"IF($O26068<=0,0,IF(($O26068-SUM($Q26068:Q26068))<$P26068,$O26068-SUM($Q26068:Q26068),IF(SUM($Q26068:Q26068)<$O26068,$P26068,0)))","v":554.04999999999995},{"$f":"IF($O26068<=0,0,IF(($O26068-SUM($Q26068:R26068))<$P26068,$O26068-SUM($Q26068:R26068),IF(SUM($Q26068:R26068)<$O26068,$P26068,0)))","v":554.04999999999995},{"$f":"IF($O26068<=0,0,IF(($O26068-SUM($Q26068:S26068))<$P26068,$O26068-SUM($Q26068:S26068),IF(SUM($Q26068:S26068)<$O26068,$P26068,0)))","v":554.04999999999995}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3191.6400000000003,403.7,0,null,null,0,2787.9400000000005,1,2787.9400000000005,403.7,null,{"$f":"IF($O26083<=0,0,IF(($O26083-SUM($Q26083:Q26083))<$P26083,$O26083-SUM($Q26083:Q26083),IF(SUM($Q26083:Q26083)<$O26083,$P26083,0)))","v":403.7},{"$f":"IF($O26083<=0,0,IF(($O26083-SUM($Q26083:R26083))<$P26083,$O26083-SUM($Q26083:R26083),IF(SUM($Q26083:R26083)<$O26083,$P26083,0)))","v":403.7},{"$f":"IF($O26083<=0,0,IF(($O26083-SUM($Q26083:S26083))<$P26083,$O26083-SUM($Q26083:S26083),IF(SUM($Q26083:S26083)<$O26083,$P26083,0)))","v":403.7}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",12032.190000000002,1504.02,0,null,null,0,10528.170000000002,1,10528.170000000002,1504.02,null,{"$f":"IF($O26095<=0,0,IF(($O26095-SUM($Q26095:Q26095))<$P26095,$O26095-SUM($Q26095:Q26095),IF(SUM($Q26095:Q26095)<$O26095,$P26095,0)))","v":1504.02},{"$f":"IF($O26095<=0,0,IF(($O26095-SUM($Q26095:R26095))<$P26095,$O26095-SUM($Q26095:R26095),IF(SUM($Q26095:R26095)<$O26095,$P26095,0)))","v":1504.02},{"$f":"IF($O26095<=0,0,IF(($O26095-SUM($Q26095:S26095))<$P26095,$O26095-SUM($Q26095:S26095),IF(SUM($Q26095:S26095)<$O26095,$P26095,0)))","v":1504.02}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",4370.1100000000006,888.84,0,null,null,0,3481.2700000000004,1,3481.2700000000004,888.84,null,{"$f":"IF($O26102<=0,0,IF(($O26102-SUM($Q26102:Q26102))<$P26102,$O26102-SUM($Q26102:Q26102),IF(SUM($Q26102:Q26102)<$O26102,$P26102,0)))","v":888.84},{"$f":"IF($O26102<=0,0,IF(($O26102-SUM($Q26102:R26102))<$P26102,$O26102-SUM($Q26102:R26102),IF(SUM($Q26102:R26102)<$O26102,$P26102,0)))","v":888.84},{"$f":"IF($O26102<=0,0,IF(($O26102-SUM($Q26102:S26102))<$P26102,$O26102-SUM($Q26102:S26102),IF(SUM($Q26102:S26102)<$O26102,$P26102,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",6299.91,787.49,0,null,null,0,5512.42,{"$f":"+IF(B26117=$B$7,100%,50%)","v":1},5512.42,787.49,null,{"$f":"IF($O26117<=0,0,IF(($O26117-SUM($Q26117:Q26117))<$P26117,$O26117-SUM($Q26117:Q26117),IF(SUM($Q26117:Q26117)<$O26117,$P26117,0)))","v":787.49},{"$f":"IF($O26117<=0,0,IF(($O26117-SUM($Q26117:R26117))<$P26117,$O26117-SUM($Q26117:R26117),IF(SUM($Q26117:R26117)<$O26117,$P26117,0)))","v":787.49},{"$f":"IF($O26117<=0,0,IF(($O26117-SUM($Q26117:S26117))<$P26117,$O26117-SUM($Q26117:S26117),IF(SUM($Q26117:S26117)<$O26117,$P26117,0)))","v":787.49}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3191.6400000000003,398.96,0,null,null,0,2792.6800000000003,1,2792.6800000000003,398.96,null,{"$f":"IF($O26136<=0,0,IF(($O26136-SUM($Q26136:Q26136))<$P26136,$O26136-SUM($Q26136:Q26136),IF(SUM($Q26136:Q26136)<$O26136,$P26136,0)))","v":398.96},{"$f":"IF($O26136<=0,0,IF(($O26136-SUM($Q26136:R26136))<$P26136,$O26136-SUM($Q26136:R26136),IF(SUM($Q26136:R26136)<$O26136,$P26136,0)))","v":398.96},{"$f":"IF($O26136<=0,0,IF(($O26136-SUM($Q26136:S26136))<$P26136,$O26136-SUM($Q26136:S26136),IF(SUM($Q26136:S26136)<$O26136,$P26136,0)))","v":398.96}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2015-07-30","2017-03-21",8446.19,1369.65,0,null,null,0,7076.5400000000009,1,7076.5400000000009,1369.65,null,{"$f":"IF($O26151<=0,0,IF(($O26151-SUM($Q26151:Q26151))<$P26151,$O26151-SUM($Q26151:Q26151),IF(SUM($Q26151:Q26151)<$O26151,$P26151,0)))","v":1369.65},{"$f":"IF($O26151<=0,0,IF(($O26151-SUM($Q26151:R26151))<$P26151,$O26151-SUM($Q26151:R26151),IF(SUM($Q26151:R26151)<$O26151,$P26151,0)))","v":1369.65},{"$f":"IF($O26151<=0,0,IF(($O26151-SUM($Q26151:S26151))<$P26151,$O26151-SUM($Q26151:S26151),IF(SUM($Q26151:S26151)<$O26151,$P26151,0)))","v":1369.65}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3533.68,504.81,0,null,null,0,3028.87,1,3028.87,504.81,null,{"$f":"IF($O26170<=0,0,IF(($O26170-SUM($Q26170:Q26170))<$P26170,$O26170-SUM($Q26170:Q26170),IF(SUM($Q26170:Q26170)<$O26170,$P26170,0)))","v":504.81},{"$f":"IF($O26170<=0,0,IF(($O26170-SUM($Q26170:R26170))<$P26170,$O26170-SUM($Q26170:R26170),IF(SUM($Q26170:R26170)<$O26170,$P26170,0)))","v":504.81},{"$f":"IF($O26170<=0,0,IF(($O26170-SUM($Q26170:S26170))<$P26170,$O26170-SUM($Q26170:S26170),IF(SUM($Q26170:S26170)<$O26170,$P26170,0)))","v":504.81}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1628.96,232.71,0,null,null,0,1396.25,1,1396.25,232.71,null,{"$f":"IF($O26173<=0,0,IF(($O26173-SUM($Q26173:Q26173))<$P26173,$O26173-SUM($Q26173:Q26173),IF(SUM($Q26173:Q26173)<$O26173,$P26173,0)))","v":232.71},{"$f":"IF($O26173<=0,0,IF(($O26173-SUM($Q26173:R26173))<$P26173,$O26173-SUM($Q26173:R26173),IF(SUM($Q26173:R26173)<$O26173,$P26173,0)))","v":232.71},{"$f":"IF($O26173<=0,0,IF(($O26173-SUM($Q26173:S26173))<$P26173,$O26173-SUM($Q26173:S26173),IF(SUM($Q26173:S26173)<$O26173,$P26173,0)))","v":232.71}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",3894.5800000000004,792.12,0,null,null,0,3102.4600000000005,1,3102.4600000000005,792.12,null,{"$f":"IF($O26185<=0,0,IF(($O26185-SUM($Q26185:Q26185))<$P26185,$O26185-SUM($Q26185:Q26185),IF(SUM($Q26185:Q26185)<$O26185,$P26185,0)))","v":792.12},{"$f":"IF($O26185<=0,0,IF(($O26185-SUM($Q26185:R26185))<$P26185,$O26185-SUM($Q26185:R26185),IF(SUM($Q26185:R26185)<$O26185,$P26185,0)))","v":792.12},{"$f":"IF($O26185<=0,0,IF(($O26185-SUM($Q26185:S26185))<$P26185,$O26185-SUM($Q26185:S26185),IF(SUM($Q26185:S26185)<$O26185,$P26185,0)))","v":792.12}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2015-07-30","2017-03-21",8446.19,1369.65,0,null,null,0,7076.5400000000009,1,7076.5400000000009,1369.65,null,{"$f":"IF($O26204<=0,0,IF(($O26204-SUM($Q26204:Q26204))<$P26204,$O26204-SUM($Q26204:Q26204),IF(SUM($Q26204:Q26204)<$O26204,$P26204,0)))","v":1369.65},{"$f":"IF($O26204<=0,0,IF(($O26204-SUM($Q26204:R26204))<$P26204,$O26204-SUM($Q26204:R26204),IF(SUM($Q26204:R26204)<$O26204,$P26204,0)))","v":1369.65},{"$f":"IF($O26204<=0,0,IF(($O26204-SUM($Q26204:S26204))<$P26204,$O26204-SUM($Q26204:S26204),IF(SUM($Q26204:S26204)<$O26204,$P26204,0)))","v":1369.65}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2400.67,342.95,0,null,null,0,2057.7200000000003,1,2057.7200000000003,342.95,null,{"$f":"IF($O26219<=0,0,IF(($O26219-SUM($Q26219:Q26219))<$P26219,$O26219-SUM($Q26219:Q26219),IF(SUM($Q26219:Q26219)<$O26219,$P26219,0)))","v":342.95},{"$f":"IF($O26219<=0,0,IF(($O26219-SUM($Q26219:R26219))<$P26219,$O26219-SUM($Q26219:R26219),IF(SUM($Q26219:R26219)<$O26219,$P26219,0)))","v":342.95},{"$f":"IF($O26219<=0,0,IF(($O26219-SUM($Q26219:S26219))<$P26219,$O26219-SUM($Q26219:S26219),IF(SUM($Q26219:S26219)<$O26219,$P26219,0)))","v":342.95}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",4591.8600000000006,655.98,0,null,null,0,3935.8800000000006,1,3935.8800000000006,655.98,null,{"$f":"IF($O26234<=0,0,IF(($O26234-SUM($Q26234:Q26234))<$P26234,$O26234-SUM($Q26234:Q26234),IF(SUM($Q26234:Q26234)<$O26234,$P26234,0)))","v":655.98},{"$f":"IF($O26234<=0,0,IF(($O26234-SUM($Q26234:R26234))<$P26234,$O26234-SUM($Q26234:R26234),IF(SUM($Q26234:R26234)<$O26234,$P26234,0)))","v":655.98},{"$f":"IF($O26234<=0,0,IF(($O26234-SUM($Q26234:S26234))<$P26234,$O26234-SUM($Q26234:S26234),IF(SUM($Q26234:S26234)<$O26234,$P26234,0)))","v":655.98}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3191.6400000000003,455.95,0,null,null,0,2735.6900000000005,1,2735.6900000000005,455.95,null,{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:Q26243))<$P26243,$O26243-SUM($Q26243:Q26243),IF(SUM($Q26243:Q26243)<$O26243,$P26243,0)))","v":455.95},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:R26243))<$P26243,$O26243-SUM($Q26243:R26243),IF(SUM($Q26243:R26243)<$O26243,$P26243,0)))","v":455.95},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:S26243))<$P26243,$O26243-SUM($Q26243:S26243),IF(SUM($Q26243:S26243)<$O26243,$P26243,0)))","v":455.95}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",1378.8400000000001,223.6,0,null,null,0,1155.2400000000002,1,1155.2400000000002,223.6,null,{"$f":"IF($O26267<=0,0,IF(($O26267-SUM($Q26267:Q26267))<$P26267,$O26267-SUM($Q26267:Q26267),IF(SUM($Q26267:Q26267)<$O26267,$P26267,0)))","v":223.6},{"$f":"IF($O26267<=0,0,IF(($O26267-SUM($Q26267:R26267))<$P26267,$O26267-SUM($Q26267:R26267),IF(SUM($Q26267:R26267)<$O26267,$P26267,0)))","v":223.6},{"$f":"IF($O26267<=0,0,IF(($O26267-SUM($Q26267:S26267))<$P26267,$O26267-SUM($Q26267:S26267),IF(SUM($Q26267:S26267)<$O26267,$P26267,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2400.67,300.08,0,null,null,0,2100.59,1,2100.59,300.08,null,{"$f":"IF($O26272<=0,0,IF(($O26272-SUM($Q26272:Q26272))<$P26272,$O26272-SUM($Q26272:Q26272),IF(SUM($Q26272:Q26272)<$O26272,$P26272,0)))","v":300.08},{"$f":"IF($O26272<=0,0,IF(($O26272-SUM($Q26272:R26272))<$P26272,$O26272-SUM($Q26272:R26272),IF(SUM($Q26272:R26272)<$O26272,$P26272,0)))","v":300.08},{"$f":"IF($O26272<=0,0,IF(($O26272-SUM($Q26272:S26272))<$P26272,$O26272-SUM($Q26272:S26272),IF(SUM($Q26272:S26272)<$O26272,$P26272,0)))","v":300.08}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",4591.8600000000006,573.98,0,null,null,0,4017.8800000000006,1,4017.8800000000006,573.98,null,{"$f":"IF($O26287<=0,0,IF(($O26287-SUM($Q26287:Q26287))<$P26287,$O26287-SUM($Q26287:Q26287),IF(SUM($Q26287:Q26287)<$O26287,$P26287,0)))","v":573.98},{"$f":"IF($O26287<=0,0,IF(($O26287-SUM($Q26287:R26287))<$P26287,$O26287-SUM($Q26287:R26287),IF(SUM($Q26287:R26287)<$O26287,$P26287,0)))","v":573.98},{"$f":"IF($O26287<=0,0,IF(($O26287-SUM($Q26287:S26287))<$P26287,$O26287-SUM($Q26287:S26287),IF(SUM($Q26287:S26287)<$O26287,$P26287,0)))","v":573.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",1786.56,363.37,0,null,null,0,1423.19,1,1423.19,363.37,null,{"$f":"IF($O26302<=0,0,IF(($O26302-SUM($Q26302:Q26302))<$P26302,$O26302-SUM($Q26302:Q26302),IF(SUM($Q26302:Q26302)<$O26302,$P26302,0)))","v":363.37},{"$f":"IF($O26302<=0,0,IF(($O26302-SUM($Q26302:R26302))<$P26302,$O26302-SUM($Q26302:R26302),IF(SUM($Q26302:R26302)<$O26302,$P26302,0)))","v":363.37},{"$f":"IF($O26302<=0,0,IF(($O26302-SUM($Q26302:S26302))<$P26302,$O26302-SUM($Q26302:S26302),IF(SUM($Q26302:S26302)<$O26302,$P26302,0)))","v":363.37}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2479.0700000000002,309.88,0,null,null,0,2169.19,1,2169.19,309.88,null,{"$f":"IF($O26313<=0,0,IF(($O26313-SUM($Q26313:Q26313))<$P26313,$O26313-SUM($Q26313:Q26313),IF(SUM($Q26313:Q26313)<$O26313,$P26313,0)))","v":309.88},{"$f":"IF($O26313<=0,0,IF(($O26313-SUM($Q26313:R26313))<$P26313,$O26313-SUM($Q26313:R26313),IF(SUM($Q26313:R26313)<$O26313,$P26313,0)))","v":309.88},{"$f":"IF($O26313<=0,0,IF(($O26313-SUM($Q26313:S26313))<$P26313,$O26313-SUM($Q26313:S26313),IF(SUM($Q26313:S26313)<$O26313,$P26313,0)))","v":309.88}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2710.66,338.83,0,null,null,0,2371.83,1,2371.83,338.83,null,{"$f":"IF($O26335<=0,0,IF(($O26335-SUM($Q26335:Q26335))<$P26335,$O26335-SUM($Q26335:Q26335),IF(SUM($Q26335:Q26335)<$O26335,$P26335,0)))","v":338.83},{"$f":"IF($O26335<=0,0,IF(($O26335-SUM($Q26335:R26335))<$P26335,$O26335-SUM($Q26335:R26335),IF(SUM($Q26335:R26335)<$O26335,$P26335,0)))","v":338.83},{"$f":"IF($O26335<=0,0,IF(($O26335-SUM($Q26335:S26335))<$P26335,$O26335-SUM($Q26335:S26335),IF(SUM($Q26335:S26335)<$O26335,$P26335,0)))","v":338.83}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",3894.5800000000004,792.12,0,null,null,0,3102.4600000000005,1,3102.4600000000005,792.12,null,{"$f":"IF($O26340<=0,0,IF(($O26340-SUM($Q26340:Q26340))<$P26340,$O26340-SUM($Q26340:Q26340),IF(SUM($Q26340:Q26340)<$O26340,$P26340,0)))","v":792.12},{"$f":"IF($O26340<=0,0,IF(($O26340-SUM($Q26340:R26340))<$P26340,$O26340-SUM($Q26340:R26340),IF(SUM($Q26340:R26340)<$O26340,$P26340,0)))","v":792.12},{"$f":"IF($O26340<=0,0,IF(($O26340-SUM($Q26340:S26340))<$P26340,$O26340-SUM($Q26340:S26340),IF(SUM($Q26340:S26340)<$O26340,$P26340,0)))","v":792.12}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",13057.849999999999,1632.23,0,null,null,0,11425.619999999999,1,11425.619999999999,1632.23,null,{"$f":"IF($O26355<=0,0,IF(($O26355-SUM($Q26355:Q26355))<$P26355,$O26355-SUM($Q26355:Q26355),IF(SUM($Q26355:Q26355)<$O26355,$P26355,0)))","v":1632.23},{"$f":"IF($O26355<=0,0,IF(($O26355-SUM($Q26355:R26355))<$P26355,$O26355-SUM($Q26355:R26355),IF(SUM($Q26355:R26355)<$O26355,$P26355,0)))","v":1632.23},{"$f":"IF($O26355<=0,0,IF(($O26355-SUM($Q26355:S26355))<$P26355,$O26355-SUM($Q26355:S26355),IF(SUM($Q26355:S26355)<$O26355,$P26355,0)))","v":1632.23}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1216.3800000000001,173.77,0,null,null,0,1042.6100000000001,1,1042.6100000000001,173.77,null,{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:Q26370))<$P26370,$O26370-SUM($Q26370:Q26370),IF(SUM($Q26370:Q26370)<$O26370,$P26370,0)))","v":173.77},{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:R26370))<$P26370,$O26370-SUM($Q26370:R26370),IF(SUM($Q26370:R26370)<$O26370,$P26370,0)))","v":173.77},{"$f":"IF($O26370<=0,0,IF(($O26370-SUM($Q26370:S26370))<$P26370,$O26370-SUM($Q26370:S26370),IF(SUM($Q26370:S26370)<$O26370,$P26370,0)))","v":173.77}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2710.66,387.24,0,null,null,0,2323.42,1,2323.42,387.24,null,{"$f":"IF($O26383<=0,0,IF(($O26383-SUM($Q26383:Q26383))<$P26383,$O26383-SUM($Q26383:Q26383),IF(SUM($Q26383:Q26383)<$O26383,$P26383,0)))","v":387.24},{"$f":"IF($O26383<=0,0,IF(($O26383-SUM($Q26383:R26383))<$P26383,$O26383-SUM($Q26383:R26383),IF(SUM($Q26383:R26383)<$O26383,$P26383,0)))","v":387.24},{"$f":"IF($O26383<=0,0,IF(($O26383-SUM($Q26383:S26383))<$P26383,$O26383-SUM($Q26383:S26383),IF(SUM($Q26383:S26383)<$O26383,$P26383,0)))","v":387.24}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",1786.56,363.37,0,null,null,0,1423.19,1,1423.19,363.37,null,{"$f":"IF($O26403<=0,0,IF(($O26403-SUM($Q26403:Q26403))<$P26403,$O26403-SUM($Q26403:Q26403),IF(SUM($Q26403:Q26403)<$O26403,$P26403,0)))","v":363.37},{"$f":"IF($O26403<=0,0,IF(($O26403-SUM($Q26403:R26403))<$P26403,$O26403-SUM($Q26403:R26403),IF(SUM($Q26403:R26403)<$O26403,$P26403,0)))","v":363.37},{"$f":"IF($O26403<=0,0,IF(($O26403-SUM($Q26403:S26403))<$P26403,$O26403-SUM($Q26403:S26403),IF(SUM($Q26403:S26403)<$O26403,$P26403,0)))","v":363.37}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",1378.8400000000001,223.6,0,null,null,0,1155.2400000000002,1,1155.2400000000002,223.6,null,{"$f":"IF($O26418<=0,0,IF(($O26418-SUM($Q26418:Q26418))<$P26418,$O26418-SUM($Q26418:Q26418),IF(SUM($Q26418:Q26418)<$O26418,$P26418,0)))","v":223.6},{"$f":"IF($O26418<=0,0,IF(($O26418-SUM($Q26418:R26418))<$P26418,$O26418-SUM($Q26418:R26418),IF(SUM($Q26418:R26418)<$O26418,$P26418,0)))","v":223.6},{"$f":"IF($O26418<=0,0,IF(($O26418-SUM($Q26418:S26418))<$P26418,$O26418-SUM($Q26418:S26418),IF(SUM($Q26418:S26418)<$O26418,$P26418,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2400.67,342.95,0,null,null,0,2057.7200000000003,1,2057.7200000000003,342.95,null,{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:Q26423))<$P26423,$O26423-SUM($Q26423:Q26423),IF(SUM($Q26423:Q26423)<$O26423,$P26423,0)))","v":342.95},{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:R26423))<$P26423,$O26423-SUM($Q26423:R26423),IF(SUM($Q26423:R26423)<$O26423,$P26423,0)))","v":342.95},{"$f":"IF($O26423<=0,0,IF(($O26423-SUM($Q26423:S26423))<$P26423,$O26423-SUM($Q26423:S26423),IF(SUM($Q26423:S26423)<$O26423,$P26423,0)))","v":342.95}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",4591.8600000000006,655.98,0,null,null,0,{"$f":"+G26438-H26438-I26438-J26438-L26438","v":3935.8800000000006},1,{"$f":"+M26438*N26438","v":3935.8800000000006},{"$f":"+(H26438+L26438)*N26438","v":655.98},null,{"$f":"IF($O26438<=0,0,IF(($O26438-SUM($Q26438:Q26438))<$P26438,$O26438-SUM($Q26438:Q26438),IF(SUM($Q26438:Q26438)<$O26438,$P26438,0)))","v":655.98},{"$f":"IF($O26438<=0,0,IF(($O26438-SUM($Q26438:R26438))<$P26438,$O26438-SUM($Q26438:R26438),IF(SUM($Q26438:R26438)<$O26438,$P26438,0)))","v":655.98},{"$f":"IF($O26438<=0,0,IF(($O26438-SUM($Q26438:S26438))<$P26438,$O26438-SUM($Q26438:S26438),IF(SUM($Q26438:S26438)<$O26438,$P26438,0)))","v":655.98}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2015-07-30","2017-03-21",8446.19,1369.65,0,null,null,0,7076.5400000000009,1,7076.5400000000009,1369.65,null,{"$f":"IF($O26457<=0,0,IF(($O26457-SUM($Q26457:Q26457))<$P26457,$O26457-SUM($Q26457:Q26457),IF(SUM($Q26457:Q26457)<$O26457,$P26457,0)))","v":1369.65},{"$f":"IF($O26457<=0,0,IF(($O26457-SUM($Q26457:R26457))<$P26457,$O26457-SUM($Q26457:R26457),IF(SUM($Q26457:R26457)<$O26457,$P26457,0)))","v":1369.65},{"$f":"IF($O26457<=0,0,IF(($O26457-SUM($Q26457:S26457))<$P26457,$O26457-SUM($Q26457:S26457),IF(SUM($Q26457:S26457)<$O26457,$P26457,0)))","v":1369.65}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3533.68,504.81,0,null,null,0,3028.87,1,3028.87,504.81,null,{"$f":"IF($O26474<=0,0,IF(($O26474-SUM($Q26474:Q26474))<$P26474,$O26474-SUM($Q26474:Q26474),IF(SUM($Q26474:Q26474)<$O26474,$P26474,0)))","v":504.81},{"$f":"IF($O26474<=0,0,IF(($O26474-SUM($Q26474:R26474))<$P26474,$O26474-SUM($Q26474:R26474),IF(SUM($Q26474:R26474)<$O26474,$P26474,0)))","v":504.81},{"$f":"IF($O26474<=0,0,IF(($O26474-SUM($Q26474:S26474))<$P26474,$O26474-SUM($Q26474:S26474),IF(SUM($Q26474:S26474)<$O26474,$P26474,0)))","v":504.81}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",4591.8600000000006,655.98,0,null,null,0,3935.8800000000006,1,3935.8800000000006,655.98,null,{"$f":"IF($O26486<=0,0,IF(($O26486-SUM($Q26486:Q26486))<$P26486,$O26486-SUM($Q26486:Q26486),IF(SUM($Q26486:Q26486)<$O26486,$P26486,0)))","v":655.98},{"$f":"IF($O26486<=0,0,IF(($O26486-SUM($Q26486:R26486))<$P26486,$O26486-SUM($Q26486:R26486),IF(SUM($Q26486:R26486)<$O26486,$P26486,0)))","v":655.98},{"$f":"IF($O26486<=0,0,IF(($O26486-SUM($Q26486:S26486))<$P26486,$O26486-SUM($Q26486:S26486),IF(SUM($Q26486:S26486)<$O26486,$P26486,0)))","v":655.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",4370.1100000000006,888.84,0,null,null,0,3481.2700000000004,1,3481.2700000000004,888.84,null,{"$f":"IF($O26491<=0,0,IF(($O26491-SUM($Q26491:Q26491))<$P26491,$O26491-SUM($Q26491:Q26491),IF(SUM($Q26491:Q26491)<$O26491,$P26491,0)))","v":888.84},{"$f":"IF($O26491<=0,0,IF(($O26491-SUM($Q26491:R26491))<$P26491,$O26491-SUM($Q26491:R26491),IF(SUM($Q26491:R26491)<$O26491,$P26491,0)))","v":888.84},{"$f":"IF($O26491<=0,0,IF(($O26491-SUM($Q26491:S26491))<$P26491,$O26491-SUM($Q26491:S26491),IF(SUM($Q26491:S26491)<$O26491,$P26491,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",10936.320000000002,1562.33,0,null,null,0,9373.9900000000016,1,9373.9900000000016,1562.33,null,{"$f":"IF($O26506<=0,0,IF(($O26506-SUM($Q26506:Q26506))<$P26506,$O26506-SUM($Q26506:Q26506),IF(SUM($Q26506:Q26506)<$O26506,$P26506,0)))","v":1562.33},{"$f":"IF($O26506<=0,0,IF(($O26506-SUM($Q26506:R26506))<$P26506,$O26506-SUM($Q26506:R26506),IF(SUM($Q26506:R26506)<$O26506,$P26506,0)))","v":1562.33},{"$f":"IF($O26506<=0,0,IF(($O26506-SUM($Q26506:S26506))<$P26506,$O26506-SUM($Q26506:S26506),IF(SUM($Q26506:S26506)<$O26506,$P26506,0)))","v":1562.33}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1216.3800000000001,173.77,0,null,null,0,1042.6100000000001,1,1042.6100000000001,173.77,null,{"$f":"IF($O26521<=0,0,IF(($O26521-SUM($Q26521:Q26521))<$P26521,$O26521-SUM($Q26521:Q26521),IF(SUM($Q26521:Q26521)<$O26521,$P26521,0)))","v":173.77},{"$f":"IF($O26521<=0,0,IF(($O26521-SUM($Q26521:R26521))<$P26521,$O26521-SUM($Q26521:R26521),IF(SUM($Q26521:R26521)<$O26521,$P26521,0)))","v":173.77},{"$f":"IF($O26521<=0,0,IF(($O26521-SUM($Q26521:S26521))<$P26521,$O26521-SUM($Q26521:S26521),IF(SUM($Q26521:S26521)<$O26521,$P26521,0)))","v":173.77}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1628.96,232.71,0,null,null,0,1396.25,1,1396.25,232.71,null,{"$f":"IF($O26531<=0,0,IF(($O26531-SUM($Q26531:Q26531))<$P26531,$O26531-SUM($Q26531:Q26531),IF(SUM($Q26531:Q26531)<$O26531,$P26531,0)))","v":232.71},{"$f":"IF($O26531<=0,0,IF(($O26531-SUM($Q26531:R26531))<$P26531,$O26531-SUM($Q26531:R26531),IF(SUM($Q26531:R26531)<$O26531,$P26531,0)))","v":232.71},{"$f":"IF($O26531<=0,0,IF(($O26531-SUM($Q26531:S26531))<$P26531,$O26531-SUM($Q26531:S26531),IF(SUM($Q26531:S26531)<$O26531,$P26531,0)))","v":232.71}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",13053.02,1864.72,0,null,null,0,11188.300000000001,1,11188.300000000001,1864.72,null,{"$f":"IF($O26554<=0,0,IF(($O26554-SUM($Q26554:Q26554))<$P26554,$O26554-SUM($Q26554:Q26554),IF(SUM($Q26554:Q26554)<$O26554,$P26554,0)))","v":1864.72},{"$f":"IF($O26554<=0,0,IF(($O26554-SUM($Q26554:R26554))<$P26554,$O26554-SUM($Q26554:R26554),IF(SUM($Q26554:R26554)<$O26554,$P26554,0)))","v":1864.72},{"$f":"IF($O26554<=0,0,IF(($O26554-SUM($Q26554:S26554))<$P26554,$O26554-SUM($Q26554:S26554),IF(SUM($Q26554:S26554)<$O26554,$P26554,0)))","v":1864.72}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",1378.8400000000001,223.6,0,null,null,0,1155.2400000000002,1,1155.2400000000002,223.6,null,{"$f":"IF($O26559<=0,0,IF(($O26559-SUM($Q26559:Q26559))<$P26559,$O26559-SUM($Q26559:Q26559),IF(SUM($Q26559:Q26559)<$O26559,$P26559,0)))","v":223.6},{"$f":"IF($O26559<=0,0,IF(($O26559-SUM($Q26559:R26559))<$P26559,$O26559-SUM($Q26559:R26559),IF(SUM($Q26559:R26559)<$O26559,$P26559,0)))","v":223.6},{"$f":"IF($O26559<=0,0,IF(($O26559-SUM($Q26559:S26559))<$P26559,$O26559-SUM($Q26559:S26559),IF(SUM($Q26559:S26559)<$O26559,$P26559,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3533.68,441.71,0,null,null,0,3091.97,1,3091.97,441.71,null,{"$f":"IF($O26574<=0,0,IF(($O26574-SUM($Q26574:Q26574))<$P26574,$O26574-SUM($Q26574:Q26574),IF(SUM($Q26574:Q26574)<$O26574,$P26574,0)))","v":441.71},{"$f":"IF($O26574<=0,0,IF(($O26574-SUM($Q26574:R26574))<$P26574,$O26574-SUM($Q26574:R26574),IF(SUM($Q26574:R26574)<$O26574,$P26574,0)))","v":441.71},{"$f":"IF($O26574<=0,0,IF(($O26574-SUM($Q26574:S26574))<$P26574,$O26574-SUM($Q26574:S26574),IF(SUM($Q26574:S26574)<$O26574,$P26574,0)))","v":441.71}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",3894.5800000000004,792.12,0,null,null,0,3102.4600000000005,1,3102.4600000000005,792.12,null,{"$f":"IF($O26589<=0,0,IF(($O26589-SUM($Q26589:Q26589))<$P26589,$O26589-SUM($Q26589:Q26589),IF(SUM($Q26589:Q26589)<$O26589,$P26589,0)))","v":792.12},{"$f":"IF($O26589<=0,0,IF(($O26589-SUM($Q26589:R26589))<$P26589,$O26589-SUM($Q26589:R26589),IF(SUM($Q26589:R26589)<$O26589,$P26589,0)))","v":792.12},{"$f":"IF($O26589<=0,0,IF(($O26589-SUM($Q26589:S26589))<$P26589,$O26589-SUM($Q26589:S26589),IF(SUM($Q26589:S26589)<$O26589,$P26589,0)))","v":792.12}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-07-30","2017-03-21",378.51000000000022,378.51,0,null,null,0,2.2737367544323206E-13,1,2.2737367544323206E-13,378.51,null,{"$f":"IF($O26601<=0,0,IF(($O26601-SUM($Q26601:Q26601))<$P26601,$O26601-SUM($Q26601:Q26601),IF(SUM($Q26601:Q26601)<$O26601,$P26601,0)))","v":2.2737367544323206E-13},{"$f":"IF($O26601<=0,0,IF(($O26601-SUM($Q26601:R26601))<$P26601,$O26601-SUM($Q26601:R26601),IF(SUM($Q26601:R26601)<$O26601,$P26601,0)))","v":0},{"$f":"IF($O26601<=0,0,IF(($O26601-SUM($Q26601:S26601))<$P26601,$O26601-SUM($Q26601:S26601),IF(SUM($Q26601:S26601)<$O26601,$P26601,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1216.3800000000001,173.77,0,null,null,0,1042.6100000000001,1,1042.6100000000001,173.77,null,{"$f":"IF($O26622<=0,0,IF(($O26622-SUM($Q26622:Q26622))<$P26622,$O26622-SUM($Q26622:Q26622),IF(SUM($Q26622:Q26622)<$O26622,$P26622,0)))","v":173.77},{"$f":"IF($O26622<=0,0,IF(($O26622-SUM($Q26622:R26622))<$P26622,$O26622-SUM($Q26622:R26622),IF(SUM($Q26622:R26622)<$O26622,$P26622,0)))","v":173.77},{"$f":"IF($O26622<=0,0,IF(($O26622-SUM($Q26622:S26622))<$P26622,$O26622-SUM($Q26622:S26622),IF(SUM($Q26622:S26622)<$O26622,$P26622,0)))","v":173.77}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",6299.91,899.99,0,null,null,0,5399.92,1,5399.92,899.99,null,{"$f":"IF($O26627<=0,0,IF(($O26627-SUM($Q26627:Q26627))<$P26627,$O26627-SUM($Q26627:Q26627),IF(SUM($Q26627:Q26627)<$O26627,$P26627,0)))","v":899.99},{"$f":"IF($O26627<=0,0,IF(($O26627-SUM($Q26627:R26627))<$P26627,$O26627-SUM($Q26627:R26627),IF(SUM($Q26627:R26627)<$O26627,$P26627,0)))","v":899.99},{"$f":"IF($O26627<=0,0,IF(($O26627-SUM($Q26627:S26627))<$P26627,$O26627-SUM($Q26627:S26627),IF(SUM($Q26627:S26627)<$O26627,$P26627,0)))","v":899.99}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2319.4400000000005,331.35,0,null,null,0,1988.0900000000006,1,1988.0900000000006,331.35,null,{"$f":"IF($O26642<=0,0,IF(($O26642-SUM($Q26642:Q26642))<$P26642,$O26642-SUM($Q26642:Q26642),IF(SUM($Q26642:Q26642)<$O26642,$P26642,0)))","v":331.35},{"$f":"IF($O26642<=0,0,IF(($O26642-SUM($Q26642:R26642))<$P26642,$O26642-SUM($Q26642:R26642),IF(SUM($Q26642:R26642)<$O26642,$P26642,0)))","v":331.35},{"$f":"IF($O26642<=0,0,IF(($O26642-SUM($Q26642:S26642))<$P26642,$O26642-SUM($Q26642:S26642),IF(SUM($Q26642:S26642)<$O26642,$P26642,0)))","v":331.35}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",14874.369999999999,2124.91,0,null,null,0,12749.46,1,12749.46,2124.91,null,{"$f":"IF($O26657<=0,0,IF(($O26657-SUM($Q26657:Q26657))<$P26657,$O26657-SUM($Q26657:Q26657),IF(SUM($Q26657:Q26657)<$O26657,$P26657,0)))","v":2124.91},{"$f":"IF($O26657<=0,0,IF(($O26657-SUM($Q26657:R26657))<$P26657,$O26657-SUM($Q26657:R26657),IF(SUM($Q26657:R26657)<$O26657,$P26657,0)))","v":2124.91},{"$f":"IF($O26657<=0,0,IF(($O26657-SUM($Q26657:S26657))<$P26657,$O26657-SUM($Q26657:S26657),IF(SUM($Q26657:S26657)<$O26657,$P26657,0)))","v":2124.91}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",2400.67,600.16999999999996,0,null,null,0,1800.5,1,1800.5,600.16999999999996,null,{"$f":"IF($O26676<=0,0,IF(($O26676-SUM($Q26676:Q26676))<$P26676,$O26676-SUM($Q26676:Q26676),IF(SUM($Q26676:Q26676)<$O26676,$P26676,0)))","v":600.16999999999996},{"$f":"IF($O26676<=0,0,IF(($O26676-SUM($Q26676:R26676))<$P26676,$O26676-SUM($Q26676:R26676),IF(SUM($Q26676:R26676)<$O26676,$P26676,0)))","v":600.16999999999996},{"$f":"IF($O26676<=0,0,IF(($O26676-SUM($Q26676:S26676))<$P26676,$O26676-SUM($Q26676:S26676),IF(SUM($Q26676:S26676)<$O26676,$P26676,0)))","v":600.16000000000008}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",3894.5800000000004,792.12,0,null,null,0,3102.4600000000005,1,3102.4600000000005,792.12,null,{"$f":"IF($O26692<=0,0,IF(($O26692-SUM($Q26692:Q26692))<$P26692,$O26692-SUM($Q26692:Q26692),IF(SUM($Q26692:Q26692)<$O26692,$P26692,0)))","v":792.12},{"$f":"IF($O26692<=0,0,IF(($O26692-SUM($Q26692:R26692))<$P26692,$O26692-SUM($Q26692:R26692),IF(SUM($Q26692:R26692)<$O26692,$P26692,0)))","v":792.12},{"$f":"IF($O26692<=0,0,IF(($O26692-SUM($Q26692:S26692))<$P26692,$O26692-SUM($Q26692:S26692),IF(SUM($Q26692:S26692)<$O26692,$P26692,0)))","v":792.12}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",12462.309999999998,3115.58,0,null,null,0,9346.7299999999977,1,9346.7299999999977,3115.58,null,{"$f":"IF($O26705<=0,0,IF(($O26705-SUM($Q26705:Q26705))<$P26705,$O26705-SUM($Q26705:Q26705),IF(SUM($Q26705:Q26705)<$O26705,$P26705,0)))","v":3115.58},{"$f":"IF($O26705<=0,0,IF(($O26705-SUM($Q26705:R26705))<$P26705,$O26705-SUM($Q26705:R26705),IF(SUM($Q26705:R26705)<$O26705,$P26705,0)))","v":3115.58},{"$f":"IF($O26705<=0,0,IF(($O26705-SUM($Q26705:S26705))<$P26705,$O26705-SUM($Q26705:S26705),IF(SUM($Q26705:S26705)<$O26705,$P26705,0)))","v":3115.5699999999979}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2015-07-30","2017-03-21",8446.19,1369.65,0,null,null,0,7076.5400000000009,1,7076.5400000000009,1369.65,null,{"$f":"IF($O26710<=0,0,IF(($O26710-SUM($Q26710:Q26710))<$P26710,$O26710-SUM($Q26710:Q26710),IF(SUM($Q26710:Q26710)<$O26710,$P26710,0)))","v":1369.65},{"$f":"IF($O26710<=0,0,IF(($O26710-SUM($Q26710:R26710))<$P26710,$O26710-SUM($Q26710:R26710),IF(SUM($Q26710:R26710)<$O26710,$P26710,0)))","v":1369.65},{"$f":"IF($O26710<=0,0,IF(($O26710-SUM($Q26710:S26710))<$P26710,$O26710-SUM($Q26710:S26710),IF(SUM($Q26710:S26710)<$O26710,$P26710,0)))","v":1369.65}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",4029.64,653.45000000000005,0,null,null,0,3376.1899999999996,1,3376.1899999999996,653.45000000000005,null,{"$f":"IF($O26725<=0,0,IF(($O26725-SUM($Q26725:Q26725))<$P26725,$O26725-SUM($Q26725:Q26725),IF(SUM($Q26725:Q26725)<$O26725,$P26725,0)))","v":653.45000000000005},{"$f":"IF($O26725<=0,0,IF(($O26725-SUM($Q26725:R26725))<$P26725,$O26725-SUM($Q26725:R26725),IF(SUM($Q26725:R26725)<$O26725,$P26725,0)))","v":653.45000000000005},{"$f":"IF($O26725<=0,0,IF(($O26725-SUM($Q26725:S26725))<$P26725,$O26725-SUM($Q26725:S26725),IF(SUM($Q26725:S26725)<$O26725,$P26725,0)))","v":653.45000000000005}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",4370.1100000000006,888.84,0,null,null,0,3481.2700000000004,1,3481.2700000000004,888.84,null,{"$f":"IF($O26744<=0,0,IF(($O26744-SUM($Q26744:Q26744))<$P26744,$O26744-SUM($Q26744:Q26744),IF(SUM($Q26744:Q26744)<$O26744,$P26744,0)))","v":888.84},{"$f":"IF($O26744<=0,0,IF(($O26744-SUM($Q26744:R26744))<$P26744,$O26744-SUM($Q26744:R26744),IF(SUM($Q26744:R26744)<$O26744,$P26744,0)))","v":888.84},{"$f":"IF($O26744<=0,0,IF(($O26744-SUM($Q26744:S26744))<$P26744,$O26744-SUM($Q26744:S26744),IF(SUM($Q26744:S26744)<$O26744,$P26744,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",3191.6400000000003,455.95,0,null,null,0,2735.6900000000005,1,2735.6900000000005,455.95,null,{"$f":"IF($O26762<=0,0,IF(($O26762-SUM($Q26762:Q26762))<$P26762,$O26762-SUM($Q26762:Q26762),IF(SUM($Q26762:Q26762)<$O26762,$P26762,0)))","v":455.95},{"$f":"IF($O26762<=0,0,IF(($O26762-SUM($Q26762:R26762))<$P26762,$O26762-SUM($Q26762:R26762),IF(SUM($Q26762:R26762)<$O26762,$P26762,0)))","v":455.95},{"$f":"IF($O26762<=0,0,IF(($O26762-SUM($Q26762:S26762))<$P26762,$O26762-SUM($Q26762:S26762),IF(SUM($Q26762:S26762)<$O26762,$P26762,0)))","v":455.95}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",4029.64,653.45000000000005,0,null,null,0,3376.1899999999996,1,3376.1899999999996,653.45000000000005,null,{"$f":"IF($O26773<=0,0,IF(($O26773-SUM($Q26773:Q26773))<$P26773,$O26773-SUM($Q26773:Q26773),IF(SUM($Q26773:Q26773)<$O26773,$P26773,0)))","v":653.45000000000005},{"$f":"IF($O26773<=0,0,IF(($O26773-SUM($Q26773:R26773))<$P26773,$O26773-SUM($Q26773:R26773),IF(SUM($Q26773:R26773)<$O26773,$P26773,0)))","v":653.45000000000005},{"$f":"IF($O26773<=0,0,IF(($O26773-SUM($Q26773:S26773))<$P26773,$O26773-SUM($Q26773:S26773),IF(SUM($Q26773:S26773)<$O26773,$P26773,0)))","v":653.45000000000005}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",4370.1100000000006,888.84,0,null,null,0,3481.2700000000004,1,3481.2700000000004,888.84,null,{"$f":"IF($O26792<=0,0,IF(($O26792-SUM($Q26792:Q26792))<$P26792,$O26792-SUM($Q26792:Q26792),IF(SUM($Q26792:Q26792)<$O26792,$P26792,0)))","v":888.84},{"$f":"IF($O26792<=0,0,IF(($O26792-SUM($Q26792:R26792))<$P26792,$O26792-SUM($Q26792:R26792),IF(SUM($Q26792:R26792)<$O26792,$P26792,0)))","v":888.84},{"$f":"IF($O26792<=0,0,IF(($O26792-SUM($Q26792:S26792))<$P26792,$O26792-SUM($Q26792:S26792),IF(SUM($Q26792:S26792)<$O26792,$P26792,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",4370.1100000000006,888.84,0,null,null,0,3481.2700000000004,1,3481.2700000000004,888.84,null,{"$f":"IF($O26793<=0,0,IF(($O26793-SUM($Q26793:Q26793))<$P26793,$O26793-SUM($Q26793:Q26793),IF(SUM($Q26793:Q26793)<$O26793,$P26793,0)))","v":888.84},{"$f":"IF($O26793<=0,0,IF(($O26793-SUM($Q26793:R26793))<$P26793,$O26793-SUM($Q26793:R26793),IF(SUM($Q26793:R26793)<$O26793,$P26793,0)))","v":888.84},{"$f":"IF($O26793<=0,0,IF(($O26793-SUM($Q26793:S26793))<$P26793,$O26793-SUM($Q26793:S26793),IF(SUM($Q26793:S26793)<$O26793,$P26793,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-07-30","2017-03-21",1628.96,232.71,0,null,null,0,1396.25,1,1396.25,232.71,null,{"$f":"IF($O26812<=0,0,IF(($O26812-SUM($Q26812:Q26812))<$P26812,$O26812-SUM($Q26812:Q26812),IF(SUM($Q26812:Q26812)<$O26812,$P26812,0)))","v":232.71},{"$f":"IF($O26812<=0,0,IF(($O26812-SUM($Q26812:R26812))<$P26812,$O26812-SUM($Q26812:R26812),IF(SUM($Q26812:R26812)<$O26812,$P26812,0)))","v":232.71},{"$f":"IF($O26812<=0,0,IF(($O26812-SUM($Q26812:S26812))<$P26812,$O26812-SUM($Q26812:S26812),IF(SUM($Q26812:S26812)<$O26812,$P26812,0)))","v":232.71}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-07-30","2017-03-21",1489.88,241.6,0,null,null,0,1248.2800000000002,1,1248.2800000000002,241.6,null,{"$f":"IF($O26832<=0,0,IF(($O26832-SUM($Q26832:Q26832))<$P26832,$O26832-SUM($Q26832:Q26832),IF(SUM($Q26832:Q26832)<$O26832,$P26832,0)))","v":241.6},{"$f":"IF($O26832<=0,0,IF(($O26832-SUM($Q26832:R26832))<$P26832,$O26832-SUM($Q26832:R26832),IF(SUM($Q26832:R26832)<$O26832,$P26832,0)))","v":241.6},{"$f":"IF($O26832<=0,0,IF(($O26832-SUM($Q26832:S26832))<$P26832,$O26832-SUM($Q26832:S26832),IF(SUM($Q26832:S26832)<$O26832,$P26832,0)))","v":241.6}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2015-11-09","2017-08-04",1127.5600000000004,1127.56,0,null,null,0,4.5474735088646412E-13,1,4.5474735088646412E-13,1127.56,null,{"$f":"IF($O26841<=0,0,IF(($O26841-SUM($Q26841:Q26841))<$P26841,$O26841-SUM($Q26841:Q26841),IF(SUM($Q26841:Q26841)<$O26841,$P26841,0)))","v":4.5474735088646412E-13},{"$f":"IF($O26841<=0,0,IF(($O26841-SUM($Q26841:R26841))<$P26841,$O26841-SUM($Q26841:R26841),IF(SUM($Q26841:R26841)<$O26841,$P26841,0)))","v":0},{"$f":"IF($O26841<=0,0,IF(($O26841-SUM($Q26841:S26841))<$P26841,$O26841-SUM($Q26841:S26841),IF(SUM($Q26841:S26841)<$O26841,$P26841,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-11-09","2017-08-04",1509.8599999999997,215.69,0,null,null,0,1294.1699999999996,1,1294.1699999999996,215.69,null,{"$f":"IF($O26860<=0,0,IF(($O26860-SUM($Q26860:Q26860))<$P26860,$O26860-SUM($Q26860:Q26860),IF(SUM($Q26860:Q26860)<$O26860,$P26860,0)))","v":215.69},{"$f":"IF($O26860<=0,0,IF(($O26860-SUM($Q26860:R26860))<$P26860,$O26860-SUM($Q26860:R26860),IF(SUM($Q26860:R26860)<$O26860,$P26860,0)))","v":215.69},{"$f":"IF($O26860<=0,0,IF(($O26860-SUM($Q26860:S26860))<$P26860,$O26860-SUM($Q26860:S26860),IF(SUM($Q26860:S26860)<$O26860,$P26860,0)))","v":215.69}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-11-09","2017-08-04",4815.6100000000006,731.48,0,null,null,0,4084.1300000000006,1,4084.1300000000006,731.48,null,{"$f":"IF($O26875<=0,0,IF(($O26875-SUM($Q26875:Q26875))<$P26875,$O26875-SUM($Q26875:Q26875),IF(SUM($Q26875:Q26875)<$O26875,$P26875,0)))","v":731.48},{"$f":"IF($O26875<=0,0,IF(($O26875-SUM($Q26875:R26875))<$P26875,$O26875-SUM($Q26875:R26875),IF(SUM($Q26875:R26875)<$O26875,$P26875,0)))","v":731.48},{"$f":"IF($O26875<=0,0,IF(($O26875-SUM($Q26875:S26875))<$P26875,$O26875-SUM($Q26875:S26875),IF(SUM($Q26875:S26875)<$O26875,$P26875,0)))","v":731.48}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-11-09","2017-08-04",4815.6100000000006,731.48,0,null,null,0,4084.1300000000006,1,4084.1300000000006,731.48,null,{"$f":"IF($O26876<=0,0,IF(($O26876-SUM($Q26876:Q26876))<$P26876,$O26876-SUM($Q26876:Q26876),IF(SUM($Q26876:Q26876)<$O26876,$P26876,0)))","v":731.48},{"$f":"IF($O26876<=0,0,IF(($O26876-SUM($Q26876:R26876))<$P26876,$O26876-SUM($Q26876:R26876),IF(SUM($Q26876:R26876)<$O26876,$P26876,0)))","v":731.48},{"$f":"IF($O26876<=0,0,IF(($O26876-SUM($Q26876:S26876))<$P26876,$O26876-SUM($Q26876:S26876),IF(SUM($Q26876:S26876)<$O26876,$P26876,0)))","v":731.48}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-11-09","2017-08-04",11032.740000000002,1576.1,0,null,null,0,9456.6400000000012,1,9456.6400000000012,1576.1,null,{"$f":"IF($O26895<=0,0,IF(($O26895-SUM($Q26895:Q26895))<$P26895,$O26895-SUM($Q26895:Q26895),IF(SUM($Q26895:Q26895)<$O26895,$P26895,0)))","v":1576.1},{"$f":"IF($O26895<=0,0,IF(($O26895-SUM($Q26895:R26895))<$P26895,$O26895-SUM($Q26895:R26895),IF(SUM($Q26895:R26895)<$O26895,$P26895,0)))","v":1576.1},{"$f":"IF($O26895<=0,0,IF(($O26895-SUM($Q26895:S26895))<$P26895,$O26895-SUM($Q26895:S26895),IF(SUM($Q26895:S26895)<$O26895,$P26895,0)))","v":1576.1}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2015-11-09","2017-08-04",12161.23,1737.32,0,null,null,0,10423.91,1,10423.91,1737.32,null,{"$f":"IF($O26910<=0,0,IF(($O26910-SUM($Q26910:Q26910))<$P26910,$O26910-SUM($Q26910:Q26910),IF(SUM($Q26910:Q26910)<$O26910,$P26910,0)))","v":1737.32},{"$f":"IF($O26910<=0,0,IF(($O26910-SUM($Q26910:R26910))<$P26910,$O26910-SUM($Q26910:R26910),IF(SUM($Q26910:R26910)<$O26910,$P26910,0)))","v":1737.32},{"$f":"IF($O26910<=0,0,IF(($O26910-SUM($Q26910:S26910))<$P26910,$O26910-SUM($Q26910:S26910),IF(SUM($Q26910:S26910)<$O26910,$P26910,0)))","v":1737.32}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2015-11-09","2017-08-04",2336.0500000000002,333.72,0,null,null,0,2002.3300000000002,1,2002.3300000000002,333.72,null,{"$f":"IF($O26928<=0,0,IF(($O26928-SUM($Q26928:Q26928))<$P26928,$O26928-SUM($Q26928:Q26928),IF(SUM($Q26928:Q26928)<$O26928,$P26928,0)))","v":333.72},{"$f":"IF($O26928<=0,0,IF(($O26928-SUM($Q26928:R26928))<$P26928,$O26928-SUM($Q26928:R26928),IF(SUM($Q26928:R26928)<$O26928,$P26928,0)))","v":333.72},{"$f":"IF($O26928<=0,0,IF(($O26928-SUM($Q26928:S26928))<$P26928,$O26928-SUM($Q26928:S26928),IF(SUM($Q26928:S26928)<$O26928,$P26928,0)))","v":333.72}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2015-11-09","2017-08-04",4529.58,647.08000000000004,0,null,null,0,3882.5,1,3882.5,647.08000000000004,null,{"$f":"IF($O26943<=0,0,IF(($O26943-SUM($Q26943:Q26943))<$P26943,$O26943-SUM($Q26943:Q26943),IF(SUM($Q26943:Q26943)<$O26943,$P26943,0)))","v":647.08000000000004},{"$f":"IF($O26943<=0,0,IF(($O26943-SUM($Q26943:R26943))<$P26943,$O26943-SUM($Q26943:R26943),IF(SUM($Q26943:R26943)<$O26943,$P26943,0)))","v":647.08000000000004},{"$f":"IF($O26943<=0,0,IF(($O26943-SUM($Q26943:S26943))<$P26943,$O26943-SUM($Q26943:S26943),IF(SUM($Q26943:S26943)<$O26943,$P26943,0)))","v":647.08000000000004}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","MAQUINARIA Y EQUIPO","2015-11-09","2017-08-04",3506.1000000000004,500.87,0,null,null,0,3005.2300000000005,1,3005.2300000000005,500.87,null,{"$f":"IF($O26958<=0,0,IF(($O26958-SUM($Q26958:Q26958))<$P26958,$O26958-SUM($Q26958:Q26958),IF(SUM($Q26958:Q26958)<$O26958,$P26958,0)))","v":500.87},{"$f":"IF($O26958<=0,0,IF(($O26958-SUM($Q26958:R26958))<$P26958,$O26958-SUM($Q26958:R26958),IF(SUM($Q26958:R26958)<$O26958,$P26958,0)))","v":500.87},{"$f":"IF($O26958<=0,0,IF(($O26958-SUM($Q26958:S26958))<$P26958,$O26958-SUM($Q26958:S26958),IF(SUM($Q26958:S26958)<$O26958,$P26958,0)))","v":500.87}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2014-06-02","2016-11-21",438138.67,31295.62,0,null,null,0,406843.05,1,406843.05,31295.62,null,{"$f":"IF($O26963<=0,0,IF(($O26963-SUM($Q26963:Q26963))<$P26963,$O26963-SUM($Q26963:Q26963),IF(SUM($Q26963:Q26963)<$O26963,$P26963,0)))","v":31295.62},{"$f":"IF($O26963<=0,0,IF(($O26963-SUM($Q26963:R26963))<$P26963,$O26963-SUM($Q26963:R26963),IF(SUM($Q26963:R26963)<$O26963,$P26963,0)))","v":31295.62},{"$f":"IF($O26963<=0,0,IF(($O26963-SUM($Q26963:S26963))<$P26963,$O26963-SUM($Q26963:S26963),IF(SUM($Q26963:S26963)<$O26963,$P26963,0)))","v":31295.62}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-06-22",6991.07,1747.77,0,null,null,0,5243.2999999999993,1,5243.2999999999993,1747.77,null,{"$f":"IF($O26980<=0,0,IF(($O26980-SUM($Q26980:Q26980))<$P26980,$O26980-SUM($Q26980:Q26980),IF(SUM($Q26980:Q26980)<$O26980,$P26980,0)))","v":1747.77},{"$f":"IF($O26980<=0,0,IF(($O26980-SUM($Q26980:R26980))<$P26980,$O26980-SUM($Q26980:R26980),IF(SUM($Q26980:R26980)<$O26980,$P26980,0)))","v":1747.77},{"$f":"IF($O26980<=0,0,IF(($O26980-SUM($Q26980:S26980))<$P26980,$O26980-SUM($Q26980:S26980),IF(SUM($Q26980:S26980)<$O26980,$P26980,0)))","v":1747.7599999999993}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-06-22",13423.499999999998,3355.87,0,null,null,0,10067.629999999997,1,10067.629999999997,3355.87,null,{"$f":"IF($O26992<=0,0,IF(($O26992-SUM($Q26992:Q26992))<$P26992,$O26992-SUM($Q26992:Q26992),IF(SUM($Q26992:Q26992)<$O26992,$P26992,0)))","v":3355.87},{"$f":"IF($O26992<=0,0,IF(($O26992-SUM($Q26992:R26992))<$P26992,$O26992-SUM($Q26992:R26992),IF(SUM($Q26992:R26992)<$O26992,$P26992,0)))","v":3355.87},{"$f":"IF($O26992<=0,0,IF(($O26992-SUM($Q26992:S26992))<$P26992,$O26992-SUM($Q26992:S26992),IF(SUM($Q26992:S26992)<$O26992,$P26992,0)))","v":3355.87}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2014-06-02","2018-01-01",19535.009999999998,2681.28,0,null,null,0,16853.73,1,16853.73,2681.28,null,{"$f":"IF($O27011<=0,0,IF(($O27011-SUM($Q27011:Q27011))<$P27011,$O27011-SUM($Q27011:Q27011),IF(SUM($Q27011:Q27011)<$O27011,$P27011,0)))","v":2681.28},{"$f":"IF($O27011<=0,0,IF(($O27011-SUM($Q27011:R27011))<$P27011,$O27011-SUM($Q27011:R27011),IF(SUM($Q27011:R27011)<$O27011,$P27011,0)))","v":2681.28},{"$f":"IF($O27011<=0,0,IF(($O27011-SUM($Q27011:S27011))<$P27011,$O27011-SUM($Q27011:S27011),IF(SUM($Q27011:S27011)<$O27011,$P27011,0)))","v":2681.28}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-06-02","2017-03-14",1857.39,309.57,0,null,null,0,1547.8200000000002,1,1547.8200000000002,309.57,null,{"$f":"IF($O27026<=0,0,IF(($O27026-SUM($Q27026:Q27026))<$P27026,$O27026-SUM($Q27026:Q27026),IF(SUM($Q27026:Q27026)<$O27026,$P27026,0)))","v":309.57},{"$f":"IF($O27026<=0,0,IF(($O27026-SUM($Q27026:R27026))<$P27026,$O27026-SUM($Q27026:R27026),IF(SUM($Q27026:R27026)<$O27026,$P27026,0)))","v":309.57},{"$f":"IF($O27026<=0,0,IF(($O27026-SUM($Q27026:S27026))<$P27026,$O27026-SUM($Q27026:S27026),IF(SUM($Q27026:S27026)<$O27026,$P27026,0)))","v":309.57}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-06-02","2016-11-21",1422.27,177.78,0,null,null,0,1244.49,1,1244.49,177.78,null,{"$f":"IF($O27031<=0,0,IF(($O27031-SUM($Q27031:Q27031))<$P27031,$O27031-SUM($Q27031:Q27031),IF(SUM($Q27031:Q27031)<$O27031,$P27031,0)))","v":177.78},{"$f":"IF($O27031<=0,0,IF(($O27031-SUM($Q27031:R27031))<$P27031,$O27031-SUM($Q27031:R27031),IF(SUM($Q27031:R27031)<$O27031,$P27031,0)))","v":177.78},{"$f":"IF($O27031<=0,0,IF(($O27031-SUM($Q27031:S27031))<$P27031,$O27031-SUM($Q27031:S27031),IF(SUM($Q27031:S27031)<$O27031,$P27031,0)))","v":177.78}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-11-29",4865.2300000000005,695.03,0,null,null,0,4170.2000000000007,1,4170.2000000000007,695.03,null,{"$f":"IF($O27050<=0,0,IF(($O27050-SUM($Q27050:Q27050))<$P27050,$O27050-SUM($Q27050:Q27050),IF(SUM($Q27050:Q27050)<$O27050,$P27050,0)))","v":695.03},{"$f":"IF($O27050<=0,0,IF(($O27050-SUM($Q27050:R27050))<$P27050,$O27050-SUM($Q27050:R27050),IF(SUM($Q27050:R27050)<$O27050,$P27050,0)))","v":695.03},{"$f":"IF($O27050<=0,0,IF(($O27050-SUM($Q27050:S27050))<$P27050,$O27050-SUM($Q27050:S27050),IF(SUM($Q27050:S27050)<$O27050,$P27050,0)))","v":695.03}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2014-06-02","2017-06-22",10465.250000000002,2616.31,0,null,null,0,7848.9400000000023,1,7848.9400000000023,2616.31,null,{"$f":"IF($O27060<=0,0,IF(($O27060-SUM($Q27060:Q27060))<$P27060,$O27060-SUM($Q27060:Q27060),IF(SUM($Q27060:Q27060)<$O27060,$P27060,0)))","v":2616.31},{"$f":"IF($O27060<=0,0,IF(($O27060-SUM($Q27060:R27060))<$P27060,$O27060-SUM($Q27060:R27060),IF(SUM($Q27060:R27060)<$O27060,$P27060,0)))","v":2616.31},{"$f":"IF($O27060<=0,0,IF(($O27060-SUM($Q27060:S27060))<$P27060,$O27060-SUM($Q27060:S27060),IF(SUM($Q27060:S27060)<$O27060,$P27060,0)))","v":2616.31}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2018-03-27",2738.01,342.25,0,null,null,0,2395.7600000000002,1,2395.7600000000002,342.25,null,{"$f":"IF($O27079<=0,0,IF(($O27079-SUM($Q27079:Q27079))<$P27079,$O27079-SUM($Q27079:Q27079),IF(SUM($Q27079:Q27079)<$O27079,$P27079,0)))","v":342.25},{"$f":"IF($O27079<=0,0,IF(($O27079-SUM($Q27079:R27079))<$P27079,$O27079-SUM($Q27079:R27079),IF(SUM($Q27079:R27079)<$O27079,$P27079,0)))","v":342.25},{"$f":"IF($O27079<=0,0,IF(($O27079-SUM($Q27079:S27079))<$P27079,$O27079-SUM($Q27079:S27079),IF(SUM($Q27079:S27079)<$O27079,$P27079,0)))","v":342.25}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-03-14",23986.11,3738.1,0,null,null,0,20248.010000000002,1,20248.010000000002,3738.1,null,{"$f":"IF($O27094<=0,0,IF(($O27094-SUM($Q27094:Q27094))<$P27094,$O27094-SUM($Q27094:Q27094),IF(SUM($Q27094:Q27094)<$O27094,$P27094,0)))","v":3738.1},{"$f":"IF($O27094<=0,0,IF(($O27094-SUM($Q27094:R27094))<$P27094,$O27094-SUM($Q27094:R27094),IF(SUM($Q27094:R27094)<$O27094,$P27094,0)))","v":3738.1},{"$f":"IF($O27094<=0,0,IF(($O27094-SUM($Q27094:S27094))<$P27094,$O27094-SUM($Q27094:S27094),IF(SUM($Q27094:S27094)<$O27094,$P27094,0)))","v":3738.1}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-11-29",22822.799999999999,3556.8,0,null,null,0,19266,1,19266,3556.8,null,{"$f":"IF($O27099<=0,0,IF(($O27099-SUM($Q27099:Q27099))<$P27099,$O27099-SUM($Q27099:Q27099),IF(SUM($Q27099:Q27099)<$O27099,$P27099,0)))","v":3556.8},{"$f":"IF($O27099<=0,0,IF(($O27099-SUM($Q27099:R27099))<$P27099,$O27099-SUM($Q27099:R27099),IF(SUM($Q27099:R27099)<$O27099,$P27099,0)))","v":3556.8},{"$f":"IF($O27099<=0,0,IF(($O27099-SUM($Q27099:S27099))<$P27099,$O27099-SUM($Q27099:S27099),IF(SUM($Q27099:S27099)<$O27099,$P27099,0)))","v":3556.8}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-03-20",872.53,135.97999999999999,0,null,null,0,736.55,1,736.55,135.97999999999999,null,{"$f":"IF($O27114<=0,0,IF(($O27114-SUM($Q27114:Q27114))<$P27114,$O27114-SUM($Q27114:Q27114),IF(SUM($Q27114:Q27114)<$O27114,$P27114,0)))","v":135.97999999999999},{"$f":"IF($O27114<=0,0,IF(($O27114-SUM($Q27114:R27114))<$P27114,$O27114-SUM($Q27114:R27114),IF(SUM($Q27114:R27114)<$O27114,$P27114,0)))","v":135.97999999999999},{"$f":"IF($O27114<=0,0,IF(($O27114-SUM($Q27114:S27114))<$P27114,$O27114-SUM($Q27114:S27114),IF(SUM($Q27114:S27114)<$O27114,$P27114,0)))","v":135.97999999999999}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-11-21",818.62,127.58,0,null,null,0,691.04,1,691.04,127.58,null,{"$f":"IF($O27128<=0,0,IF(($O27128-SUM($Q27128:Q27128))<$P27128,$O27128-SUM($Q27128:Q27128),IF(SUM($Q27128:Q27128)<$O27128,$P27128,0)))","v":127.58},{"$f":"IF($O27128<=0,0,IF(($O27128-SUM($Q27128:R27128))<$P27128,$O27128-SUM($Q27128:R27128),IF(SUM($Q27128:R27128)<$O27128,$P27128,0)))","v":127.58},{"$f":"IF($O27128<=0,0,IF(($O27128-SUM($Q27128:S27128))<$P27128,$O27128-SUM($Q27128:S27128),IF(SUM($Q27128:S27128)<$O27128,$P27128,0)))","v":127.58}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2018-01-01",4812.21,687.46,0,null,null,0,4124.75,1,4124.75,687.46,null,{"$f":"IF($O27147<=0,0,IF(($O27147-SUM($Q27147:Q27147))<$P27147,$O27147-SUM($Q27147:Q27147),IF(SUM($Q27147:Q27147)<$O27147,$P27147,0)))","v":687.46},{"$f":"IF($O27147<=0,0,IF(($O27147-SUM($Q27147:R27147))<$P27147,$O27147-SUM($Q27147:R27147),IF(SUM($Q27147:R27147)<$O27147,$P27147,0)))","v":687.46},{"$f":"IF($O27147<=0,0,IF(($O27147-SUM($Q27147:S27147))<$P27147,$O27147-SUM($Q27147:S27147),IF(SUM($Q27147:S27147)<$O27147,$P27147,0)))","v":687.46}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2014-06-02","2017-06-15",5189.51,1037.9000000000001,0,null,null,0,4151.6100000000006,1,4151.6100000000006,1037.9000000000001,null,{"$f":"IF($O27162<=0,0,IF(($O27162-SUM($Q27162:Q27162))<$P27162,$O27162-SUM($Q27162:Q27162),IF(SUM($Q27162:Q27162)<$O27162,$P27162,0)))","v":1037.9000000000001},{"$f":"IF($O27162<=0,0,IF(($O27162-SUM($Q27162:R27162))<$P27162,$O27162-SUM($Q27162:R27162),IF(SUM($Q27162:R27162)<$O27162,$P27162,0)))","v":1037.9000000000001},{"$f":"IF($O27162<=0,0,IF(($O27162-SUM($Q27162:S27162))<$P27162,$O27162-SUM($Q27162:S27162),IF(SUM($Q27162:S27162)<$O27162,$P27162,0)))","v":1037.9000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-06-22",766.11000000000013,119.39,0,null,null,0,646.72000000000014,1,646.72000000000014,119.39,null,{"$f":"IF($O27177<=0,0,IF(($O27177-SUM($Q27177:Q27177))<$P27177,$O27177-SUM($Q27177:Q27177),IF(SUM($Q27177:Q27177)<$O27177,$P27177,0)))","v":119.39},{"$f":"IF($O27177<=0,0,IF(($O27177-SUM($Q27177:R27177))<$P27177,$O27177-SUM($Q27177:R27177),IF(SUM($Q27177:R27177)<$O27177,$P27177,0)))","v":119.39},{"$f":"IF($O27177<=0,0,IF(($O27177-SUM($Q27177:S27177))<$P27177,$O27177-SUM($Q27177:S27177),IF(SUM($Q27177:S27177)<$O27177,$P27177,0)))","v":119.39}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-10-10",1417.4099999999999,220.89,0,null,null,0,1196.52,1,1196.52,220.89,null,{"$f":"IF($O27182<=0,0,IF(($O27182-SUM($Q27182:Q27182))<$P27182,$O27182-SUM($Q27182:Q27182),IF(SUM($Q27182:Q27182)<$O27182,$P27182,0)))","v":220.89},{"$f":"IF($O27182<=0,0,IF(($O27182-SUM($Q27182:R27182))<$P27182,$O27182-SUM($Q27182:R27182),IF(SUM($Q27182:R27182)<$O27182,$P27182,0)))","v":220.89},{"$f":"IF($O27182<=0,0,IF(($O27182-SUM($Q27182:S27182))<$P27182,$O27182-SUM($Q27182:S27182),IF(SUM($Q27182:S27182)<$O27182,$P27182,0)))","v":220.89}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-11-29",9038.0299999999988,1408.52,0,null,null,0,7629.5099999999984,1,7629.5099999999984,1408.52,null,{"$f":"IF($O27198<=0,0,IF(($O27198-SUM($Q27198:Q27198))<$P27198,$O27198-SUM($Q27198:Q27198),IF(SUM($Q27198:Q27198)<$O27198,$P27198,0)))","v":1408.52},{"$f":"IF($O27198<=0,0,IF(($O27198-SUM($Q27198:R27198))<$P27198,$O27198-SUM($Q27198:R27198),IF(SUM($Q27198:R27198)<$O27198,$P27198,0)))","v":1408.52},{"$f":"IF($O27198<=0,0,IF(($O27198-SUM($Q27198:S27198))<$P27198,$O27198-SUM($Q27198:S27198),IF(SUM($Q27198:S27198)<$O27198,$P27198,0)))","v":1408.52}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-06-02","2018-03-27",3120.1799999999985,3120.18,0,null,null,0,-1.3642420526593924E-12,1,-1.3642420526593924E-12,3120.18,null,{"$f":"IF($O27215<=0,0,IF(($O27215-SUM($Q27215:Q27215))<$P27215,$O27215-SUM($Q27215:Q27215),IF(SUM($Q27215:Q27215)<$O27215,$P27215,0)))","v":0},{"$f":"IF($O27215<=0,0,IF(($O27215-SUM($Q27215:R27215))<$P27215,$O27215-SUM($Q27215:R27215),IF(SUM($Q27215:R27215)<$O27215,$P27215,0)))","v":0},{"$f":"IF($O27215<=0,0,IF(($O27215-SUM($Q27215:S27215))<$P27215,$O27215-SUM($Q27215:S27215),IF(SUM($Q27215:S27215)<$O27215,$P27215,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2014-06-02","2016-09-30",554.13000000000011,554.13,0,null,null,0,1.1368683772161603E-13,1,1.1368683772161603E-13,554.13,null,{"$f":"IF($O27230<=0,0,IF(($O27230-SUM($Q27230:Q27230))<$P27230,$O27230-SUM($Q27230:Q27230),IF(SUM($Q27230:Q27230)<$O27230,$P27230,0)))","v":1.1368683772161603E-13},{"$f":"IF($O27230<=0,0,IF(($O27230-SUM($Q27230:R27230))<$P27230,$O27230-SUM($Q27230:R27230),IF(SUM($Q27230:R27230)<$O27230,$P27230,0)))","v":0},{"$f":"IF($O27230<=0,0,IF(($O27230-SUM($Q27230:S27230))<$P27230,$O27230-SUM($Q27230:S27230),IF(SUM($Q27230:S27230)<$O27230,$P27230,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-09-30",2570.04,400.52,0,null,null,0,2169.52,1,2169.52,400.52,null,{"$f":"IF($O27245<=0,0,IF(($O27245-SUM($Q27245:Q27245))<$P27245,$O27245-SUM($Q27245:Q27245),IF(SUM($Q27245:Q27245)<$O27245,$P27245,0)))","v":400.52},{"$f":"IF($O27245<=0,0,IF(($O27245-SUM($Q27245:R27245))<$P27245,$O27245-SUM($Q27245:R27245),IF(SUM($Q27245:R27245)<$O27245,$P27245,0)))","v":400.52},{"$f":"IF($O27245<=0,0,IF(($O27245-SUM($Q27245:S27245))<$P27245,$O27245-SUM($Q27245:S27245),IF(SUM($Q27245:S27245)<$O27245,$P27245,0)))","v":400.52}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2014-06-02","2017-06-15",25966.769999999997,5193.3500000000004,0,null,null,0,20773.419999999998,1,20773.419999999998,5193.3500000000004,null,{"$f":"IF($O27250<=0,0,IF(($O27250-SUM($Q27250:Q27250))<$P27250,$O27250-SUM($Q27250:Q27250),IF(SUM($Q27250:Q27250)<$O27250,$P27250,0)))","v":5193.3500000000004},{"$f":"IF($O27250<=0,0,IF(($O27250-SUM($Q27250:R27250))<$P27250,$O27250-SUM($Q27250:R27250),IF(SUM($Q27250:R27250)<$O27250,$P27250,0)))","v":5193.3500000000004},{"$f":"IF($O27250<=0,0,IF(($O27250-SUM($Q27250:S27250))<$P27250,$O27250-SUM($Q27250:S27250),IF(SUM($Q27250:S27250)<$O27250,$P27250,0)))","v":5193.3500000000004}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2014-06-02","2016-11-29",17367.620000000003,2481.09,0,null,null,0,14886.530000000002,1,14886.530000000002,2481.09,null,{"$f":"IF($O27268<=0,0,IF(($O27268-SUM($Q27268:Q27268))<$P27268,$O27268-SUM($Q27268:Q27268),IF(SUM($Q27268:Q27268)<$O27268,$P27268,0)))","v":2481.09},{"$f":"IF($O27268<=0,0,IF(($O27268-SUM($Q27268:R27268))<$P27268,$O27268-SUM($Q27268:R27268),IF(SUM($Q27268:R27268)<$O27268,$P27268,0)))","v":2481.09},{"$f":"IF($O27268<=0,0,IF(($O27268-SUM($Q27268:S27268))<$P27268,$O27268-SUM($Q27268:S27268),IF(SUM($Q27268:S27268)<$O27268,$P27268,0)))","v":2481.09}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2014-06-02","2016-11-10",2788.03,348.5,0,null,null,0,2439.5300000000002,1,2439.5300000000002,348.5,null,{"$f":"IF($O27279<=0,0,IF(($O27279-SUM($Q27279:Q27279))<$P27279,$O27279-SUM($Q27279:Q27279),IF(SUM($Q27279:Q27279)<$O27279,$P27279,0)))","v":348.5},{"$f":"IF($O27279<=0,0,IF(($O27279-SUM($Q27279:R27279))<$P27279,$O27279-SUM($Q27279:R27279),IF(SUM($Q27279:R27279)<$O27279,$P27279,0)))","v":348.5},{"$f":"IF($O27279<=0,0,IF(($O27279-SUM($Q27279:S27279))<$P27279,$O27279-SUM($Q27279:S27279),IF(SUM($Q27279:S27279)<$O27279,$P27279,0)))","v":348.5}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2014-06-02","2017-06-15",2489.8000000000002,497.96,0,null,null,0,1991.8400000000001,1,1991.8400000000001,497.96,null,{"$f":"IF($O27298<=0,0,IF(($O27298-SUM($Q27298:Q27298))<$P27298,$O27298-SUM($Q27298:Q27298),IF(SUM($Q27298:Q27298)<$O27298,$P27298,0)))","v":497.96},{"$f":"IF($O27298<=0,0,IF(($O27298-SUM($Q27298:R27298))<$P27298,$O27298-SUM($Q27298:R27298),IF(SUM($Q27298:R27298)<$O27298,$P27298,0)))","v":497.96},{"$f":"IF($O27298<=0,0,IF(($O27298-SUM($Q27298:S27298))<$P27298,$O27298-SUM($Q27298:S27298),IF(SUM($Q27298:S27298)<$O27298,$P27298,0)))","v":497.96}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-06-02","2017-03-20",4267.7700000000004,609.67999999999995,0,null,null,0,3658.0900000000006,1,3658.0900000000006,609.67999999999995,null,{"$f":"IF($O27313<=0,0,IF(($O27313-SUM($Q27313:Q27313))<$P27313,$O27313-SUM($Q27313:Q27313),IF(SUM($Q27313:Q27313)<$O27313,$P27313,0)))","v":609.67999999999995},{"$f":"IF($O27313<=0,0,IF(($O27313-SUM($Q27313:R27313))<$P27313,$O27313-SUM($Q27313:R27313),IF(SUM($Q27313:R27313)<$O27313,$P27313,0)))","v":609.67999999999995},{"$f":"IF($O27313<=0,0,IF(($O27313-SUM($Q27313:S27313))<$P27313,$O27313-SUM($Q27313:S27313),IF(SUM($Q27313:S27313)<$O27313,$P27313,0)))","v":609.67999999999995}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","MAQUINARIA Y EQUIPO","2014-06-02","2017-06-15",2489.8000000000002,497.96,0,null,null,0,1991.8400000000001,1,1991.8400000000001,497.96,null,{"$f":"IF($O27318<=0,0,IF(($O27318-SUM($Q27318:Q27318))<$P27318,$O27318-SUM($Q27318:Q27318),IF(SUM($Q27318:Q27318)<$O27318,$P27318,0)))","v":497.96},{"$f":"IF($O27318<=0,0,IF(($O27318-SUM($Q27318:R27318))<$P27318,$O27318-SUM($Q27318:R27318),IF(SUM($Q27318:R27318)<$O27318,$P27318,0)))","v":497.96},{"$f":"IF($O27318<=0,0,IF(($O27318-SUM($Q27318:S27318))<$P27318,$O27318-SUM($Q27318:S27318),IF(SUM($Q27318:S27318)<$O27318,$P27318,0)))","v":497.96}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2014-06-02","2016-11-21",4082.8399999999997,510.36,0,null,null,0,3572.4799999999996,{"$f":"+IF(B27333=$B$7,100%,50%)","v":1},3572.4799999999996,510.36,null,{"$f":"IF($O27333<=0,0,IF(($O27333-SUM($Q27333:Q27333))<$P27333,$O27333-SUM($Q27333:Q27333),IF(SUM($Q27333:Q27333)<$O27333,$P27333,0)))","v":510.36},{"$f":"IF($O27333<=0,0,IF(($O27333-SUM($Q27333:R27333))<$P27333,$O27333-SUM($Q27333:R27333),IF(SUM($Q27333:R27333)<$O27333,$P27333,0)))","v":510.36},{"$f":"IF($O27333<=0,0,IF(($O27333-SUM($Q27333:S27333))<$P27333,$O27333-SUM($Q27333:S27333),IF(SUM($Q27333:S27333)<$O27333,$P27333,0)))","v":510.36}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2018-03-27",19443.29,2822.41,0,null,null,0,16620.88,1,16620.88,2822.41,null,{"$f":"IF($O27346<=0,0,IF(($O27346-SUM($Q27346:Q27346))<$P27346,$O27346-SUM($Q27346:Q27346),IF(SUM($Q27346:Q27346)<$O27346,$P27346,0)))","v":2822.41},{"$f":"IF($O27346<=0,0,IF(($O27346-SUM($Q27346:R27346))<$P27346,$O27346-SUM($Q27346:R27346),IF(SUM($Q27346:R27346)<$O27346,$P27346,0)))","v":2822.41},{"$f":"IF($O27346<=0,0,IF(($O27346-SUM($Q27346:S27346))<$P27346,$O27346-SUM($Q27346:S27346),IF(SUM($Q27346:S27346)<$O27346,$P27346,0)))","v":2822.41}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-09-30",2941.5599999999995,490.26,0,null,null,0,2451.2999999999993,1,2451.2999999999993,490.26,null,{"$f":"IF($O27366<=0,0,IF(($O27366-SUM($Q27366:Q27366))<$P27366,$O27366-SUM($Q27366:Q27366),IF(SUM($Q27366:Q27366)<$O27366,$P27366,0)))","v":490.26},{"$f":"IF($O27366<=0,0,IF(($O27366-SUM($Q27366:R27366))<$P27366,$O27366-SUM($Q27366:R27366),IF(SUM($Q27366:R27366)<$O27366,$P27366,0)))","v":490.26},{"$f":"IF($O27366<=0,0,IF(($O27366-SUM($Q27366:S27366))<$P27366,$O27366-SUM($Q27366:S27366),IF(SUM($Q27366:S27366)<$O27366,$P27366,0)))","v":490.26}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-09-30",2941.5599999999995,490.26,0,null,null,0,2451.2999999999993,1,2451.2999999999993,490.26,null,{"$f":"IF($O27381<=0,0,IF(($O27381-SUM($Q27381:Q27381))<$P27381,$O27381-SUM($Q27381:Q27381),IF(SUM($Q27381:Q27381)<$O27381,$P27381,0)))","v":490.26},{"$f":"IF($O27381<=0,0,IF(($O27381-SUM($Q27381:R27381))<$P27381,$O27381-SUM($Q27381:R27381),IF(SUM($Q27381:R27381)<$O27381,$P27381,0)))","v":490.26},{"$f":"IF($O27381<=0,0,IF(($O27381-SUM($Q27381:S27381))<$P27381,$O27381-SUM($Q27381:S27381),IF(SUM($Q27381:S27381)<$O27381,$P27381,0)))","v":490.26}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2016-11-10",646.02,80.75,0,null,null,0,565.27,1,565.27,80.75,null,{"$f":"IF($O27400<=0,0,IF(($O27400-SUM($Q27400:Q27400))<$P27400,$O27400-SUM($Q27400:Q27400),IF(SUM($Q27400:Q27400)<$O27400,$P27400,0)))","v":80.75},{"$f":"IF($O27400<=0,0,IF(($O27400-SUM($Q27400:R27400))<$P27400,$O27400-SUM($Q27400:R27400),IF(SUM($Q27400:R27400)<$O27400,$P27400,0)))","v":80.75},{"$f":"IF($O27400<=0,0,IF(($O27400-SUM($Q27400:S27400))<$P27400,$O27400-SUM($Q27400:S27400),IF(SUM($Q27400:S27400)<$O27400,$P27400,0)))","v":80.75}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-06-02","2017-06-22",19110.54,4777.63,0,null,null,0,14332.91,1,14332.91,4777.63,null,{"$f":"IF($O27401<=0,0,IF(($O27401-SUM($Q27401:Q27401))<$P27401,$O27401-SUM($Q27401:Q27401),IF(SUM($Q27401:Q27401)<$O27401,$P27401,0)))","v":4777.63},{"$f":"IF($O27401<=0,0,IF(($O27401-SUM($Q27401:R27401))<$P27401,$O27401-SUM($Q27401:R27401),IF(SUM($Q27401:R27401)<$O27401,$P27401,0)))","v":4777.63},{"$f":"IF($O27401<=0,0,IF(($O27401-SUM($Q27401:S27401))<$P27401,$O27401-SUM($Q27401:S27401),IF(SUM($Q27401:S27401)<$O27401,$P27401,0)))","v":4777.63}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2014-06-02","2017-03-20",9555.27,1365.04,0,null,null,0,8190.2300000000005,1,8190.2300000000005,1365.04,null,{"$f":"IF($O27416<=0,0,IF(($O27416-SUM($Q27416:Q27416))<$P27416,$O27416-SUM($Q27416:Q27416),IF(SUM($Q27416:Q27416)<$O27416,$P27416,0)))","v":1365.04},{"$f":"IF($O27416<=0,0,IF(($O27416-SUM($Q27416:R27416))<$P27416,$O27416-SUM($Q27416:R27416),IF(SUM($Q27416:R27416)<$O27416,$P27416,0)))","v":1365.04},{"$f":"IF($O27416<=0,0,IF(($O27416-SUM($Q27416:S27416))<$P27416,$O27416-SUM($Q27416:S27416),IF(SUM($Q27416:S27416)<$O27416,$P27416,0)))","v":1365.04}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2014-06-02","2017-06-22",1203.23,300.81,0,null,null,0,902.42000000000007,1,902.42000000000007,300.81,null,{"$f":"IF($O27434<=0,0,IF(($O27434-SUM($Q27434:Q27434))<$P27434,$O27434-SUM($Q27434:Q27434),IF(SUM($Q27434:Q27434)<$O27434,$P27434,0)))","v":300.81},{"$f":"IF($O27434<=0,0,IF(($O27434-SUM($Q27434:R27434))<$P27434,$O27434-SUM($Q27434:R27434),IF(SUM($Q27434:R27434)<$O27434,$P27434,0)))","v":300.81},{"$f":"IF($O27434<=0,0,IF(($O27434-SUM($Q27434:S27434))<$P27434,$O27434-SUM($Q27434:S27434),IF(SUM($Q27434:S27434)<$O27434,$P27434,0)))","v":300.80000000000007}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","OTROS","2018-12-28","2018-12-28",161761.26,18160.7,0,null,null,0,143600.56,0.5,71800.28,9080.35,null,{"$f":"IF($O27449<=0,0,IF(($O27449-SUM($Q27449:Q27449))<$P27449,$O27449-SUM($Q27449:Q27449),IF(SUM($Q27449:Q27449)<$O27449,$P27449,0)))","v":9080.35},{"$f":"IF($O27449<=0,0,IF(($O27449-SUM($Q27449:R27449))<$P27449,$O27449-SUM($Q27449:R27449),IF(SUM($Q27449:R27449)<$O27449,$P27449,0)))","v":9080.35},{"$f":"IF($O27449<=0,0,IF(($O27449-SUM($Q27449:S27449))<$P27449,$O27449-SUM($Q27449:S27449),IF(SUM($Q27449:S27449)<$O27449,$P27449,0)))","v":9080.35}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-03-13","2019-03-13",2658.32,443.05,0,null,null,0,2215.27,1,2215.27,443.05,null,{"$f":"IF($O27464<=0,0,IF(($O27464-SUM($Q27464:Q27464))<$P27464,$O27464-SUM($Q27464:Q27464),IF(SUM($Q27464:Q27464)<$O27464,$P27464,0)))","v":443.05},{"$f":"IF($O27464<=0,0,IF(($O27464-SUM($Q27464:R27464))<$P27464,$O27464-SUM($Q27464:R27464),IF(SUM($Q27464:R27464)<$O27464,$P27464,0)))","v":443.05},{"$f":"IF($O27464<=0,0,IF(($O27464-SUM($Q27464:S27464))<$P27464,$O27464-SUM($Q27464:S27464),IF(SUM($Q27464:S27464)<$O27464,$P27464,0)))","v":443.05}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-05-09","2019-05-09",1260.57,210.1,0,null,null,0,1050.47,1,1050.47,210.1,null,{"$f":"IF($O27483<=0,0,IF(($O27483-SUM($Q27483:Q27483))<$P27483,$O27483-SUM($Q27483:Q27483),IF(SUM($Q27483:Q27483)<$O27483,$P27483,0)))","v":210.1},{"$f":"IF($O27483<=0,0,IF(($O27483-SUM($Q27483:R27483))<$P27483,$O27483-SUM($Q27483:R27483),IF(SUM($Q27483:R27483)<$O27483,$P27483,0)))","v":210.1},{"$f":"IF($O27483<=0,0,IF(($O27483-SUM($Q27483:S27483))<$P27483,$O27483-SUM($Q27483:S27483),IF(SUM($Q27483:S27483)<$O27483,$P27483,0)))","v":210.1}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2019-05-21","2019-05-21",11961.58,1513,0,null,null,0,10448.58,1,10448.58,1513,null,{"$f":"IF($O27486<=0,0,IF(($O27486-SUM($Q27486:Q27486))<$P27486,$O27486-SUM($Q27486:Q27486),IF(SUM($Q27486:Q27486)<$O27486,$P27486,0)))","v":1513},{"$f":"IF($O27486<=0,0,IF(($O27486-SUM($Q27486:R27486))<$P27486,$O27486-SUM($Q27486:R27486),IF(SUM($Q27486:R27486)<$O27486,$P27486,0)))","v":1513},{"$f":"IF($O27486<=0,0,IF(($O27486-SUM($Q27486:S27486))<$P27486,$O27486-SUM($Q27486:S27486),IF(SUM($Q27486:S27486)<$O27486,$P27486,0)))","v":1513}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-04-11","2019-04-11",4795.2000000000007,2055.08,0,null,null,0,2740.1200000000008,1,2740.1200000000008,2055.08,null,{"$f":"IF($O27502<=0,0,IF(($O27502-SUM($Q27502:Q27502))<$P27502,$O27502-SUM($Q27502:Q27502),IF(SUM($Q27502:Q27502)<$O27502,$P27502,0)))","v":2055.08},{"$f":"IF($O27502<=0,0,IF(($O27502-SUM($Q27502:R27502))<$P27502,$O27502-SUM($Q27502:R27502),IF(SUM($Q27502:R27502)<$O27502,$P27502,0)))","v":685.04000000000087},{"$f":"IF($O27502<=0,0,IF(($O27502-SUM($Q27502:S27502))<$P27502,$O27502-SUM($Q27502:S27502),IF(SUM($Q27502:S27502)<$O27502,$P27502,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-06-11","2019-06-11",72504.72,23728.82,0,null,null,0,48775.9,1,48775.9,23728.82,null,{"$f":"IF($O27517<=0,0,IF(($O27517-SUM($Q27517:Q27517))<$P27517,$O27517-SUM($Q27517:Q27517),IF(SUM($Q27517:Q27517)<$O27517,$P27517,0)))","v":23728.82},{"$f":"IF($O27517<=0,0,IF(($O27517-SUM($Q27517:R27517))<$P27517,$O27517-SUM($Q27517:R27517),IF(SUM($Q27517:R27517)<$O27517,$P27517,0)))","v":23728.82},{"$f":"IF($O27517<=0,0,IF(($O27517-SUM($Q27517:S27517))<$P27517,$O27517-SUM($Q27517:S27517),IF(SUM($Q27517:S27517)<$O27517,$P27517,0)))","v":1318.260000000002}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-03-15","2019-03-15",3805.1,1691.15,0,null,null,0,2113.9499999999998,1,2113.9499999999998,1691.15,null,{"$f":"IF($O27532<=0,0,IF(($O27532-SUM($Q27532:Q27532))<$P27532,$O27532-SUM($Q27532:Q27532),IF(SUM($Q27532:Q27532)<$O27532,$P27532,0)))","v":1691.15},{"$f":"IF($O27532<=0,0,IF(($O27532-SUM($Q27532:R27532))<$P27532,$O27532-SUM($Q27532:R27532),IF(SUM($Q27532:R27532)<$O27532,$P27532,0)))","v":422.79999999999973},{"$f":"IF($O27532<=0,0,IF(($O27532-SUM($Q27532:S27532))<$P27532,$O27532-SUM($Q27532:S27532),IF(SUM($Q27532:S27532)<$O27532,$P27532,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2019-03-15","2019-03-15",4207.09,532.15,0,null,null,0,3674.94,1,3674.94,532.15,null,{"$f":"IF($O27551<=0,0,IF(($O27551-SUM($Q27551:Q27551))<$P27551,$O27551-SUM($Q27551:Q27551),IF(SUM($Q27551:Q27551)<$O27551,$P27551,0)))","v":532.15},{"$f":"IF($O27551<=0,0,IF(($O27551-SUM($Q27551:R27551))<$P27551,$O27551-SUM($Q27551:R27551),IF(SUM($Q27551:R27551)<$O27551,$P27551,0)))","v":532.15},{"$f":"IF($O27551<=0,0,IF(($O27551-SUM($Q27551:S27551))<$P27551,$O27551-SUM($Q27551:S27551),IF(SUM($Q27551:S27551)<$O27551,$P27551,0)))","v":532.15}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-07-06","2019-07-06",4537.1299999999992,1756.31,0,null,null,0,2780.8199999999993,1,2780.8199999999993,1756.31,null,{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:Q27566))<$P27566,$O27566-SUM($Q27566:Q27566),IF(SUM($Q27566:Q27566)<$O27566,$P27566,0)))","v":1756.31},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:R27566))<$P27566,$O27566-SUM($Q27566:R27566),IF(SUM($Q27566:R27566)<$O27566,$P27566,0)))","v":1024.5099999999993},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:S27566))<$P27566,$O27566-SUM($Q27566:S27566),IF(SUM($Q27566:S27566)<$O27566,$P27566,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-07-23","2019-07-23",7842.0499999999993,1307.01,0,null,null,0,6535.0399999999991,1,6535.0399999999991,1307.01,null,{"$f":"IF($O27573<=0,0,IF(($O27573-SUM($Q27573:Q27573))<$P27573,$O27573-SUM($Q27573:Q27573),IF(SUM($Q27573:Q27573)<$O27573,$P27573,0)))","v":1307.01},{"$f":"IF($O27573<=0,0,IF(($O27573-SUM($Q27573:R27573))<$P27573,$O27573-SUM($Q27573:R27573),IF(SUM($Q27573:R27573)<$O27573,$P27573,0)))","v":1307.01},{"$f":"IF($O27573<=0,0,IF(($O27573-SUM($Q27573:S27573))<$P27573,$O27573-SUM($Q27573:S27573),IF(SUM($Q27573:S27573)<$O27573,$P27573,0)))","v":1307.01}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2019-08-16","2019-08-16",945.25,119.56,0,null,null,0,825.69,0.5,412.84500000000003,59.78,null,{"$f":"IF($O27585<=0,0,IF(($O27585-SUM($Q27585:Q27585))<$P27585,$O27585-SUM($Q27585:Q27585),IF(SUM($Q27585:Q27585)<$O27585,$P27585,0)))","v":59.78},{"$f":"IF($O27585<=0,0,IF(($O27585-SUM($Q27585:R27585))<$P27585,$O27585-SUM($Q27585:R27585),IF(SUM($Q27585:R27585)<$O27585,$P27585,0)))","v":59.78},{"$f":"IF($O27585<=0,0,IF(($O27585-SUM($Q27585:S27585))<$P27585,$O27585-SUM($Q27585:S27585),IF(SUM($Q27585:S27585)<$O27585,$P27585,0)))","v":59.78}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2019-08-16","2019-08-16",945.25,119.56,0,null,null,0,825.69,0.5,412.84500000000003,59.78,null,{"$f":"IF($O27600<=0,0,IF(($O27600-SUM($Q27600:Q27600))<$P27600,$O27600-SUM($Q27600:Q27600),IF(SUM($Q27600:Q27600)<$O27600,$P27600,0)))","v":59.78},{"$f":"IF($O27600<=0,0,IF(($O27600-SUM($Q27600:R27600))<$P27600,$O27600-SUM($Q27600:R27600),IF(SUM($Q27600:R27600)<$O27600,$P27600,0)))","v":59.78},{"$f":"IF($O27600<=0,0,IF(($O27600-SUM($Q27600:S27600))<$P27600,$O27600-SUM($Q27600:S27600),IF(SUM($Q27600:S27600)<$O27600,$P27600,0)))","v":59.78}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-03-29","2019-03-29",1510.92,251.82,0,null,null,0,1259.1000000000001,1,1259.1000000000001,251.82,null,{"$f":"IF($O27619<=0,0,IF(($O27619-SUM($Q27619:Q27619))<$P27619,$O27619-SUM($Q27619:Q27619),IF(SUM($Q27619:Q27619)<$O27619,$P27619,0)))","v":251.82},{"$f":"IF($O27619<=0,0,IF(($O27619-SUM($Q27619:R27619))<$P27619,$O27619-SUM($Q27619:R27619),IF(SUM($Q27619:R27619)<$O27619,$P27619,0)))","v":251.82},{"$f":"IF($O27619<=0,0,IF(($O27619-SUM($Q27619:S27619))<$P27619,$O27619-SUM($Q27619:S27619),IF(SUM($Q27619:S27619)<$O27619,$P27619,0)))","v":251.82}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-03-29","2019-03-29",19574.449999999997,3316.78,0,null,null,0,16257.669999999996,1,16257.669999999996,3316.78,null,{"$f":"IF($O27634<=0,0,IF(($O27634-SUM($Q27634:Q27634))<$P27634,$O27634-SUM($Q27634:Q27634),IF(SUM($Q27634:Q27634)<$O27634,$P27634,0)))","v":3316.78},{"$f":"IF($O27634<=0,0,IF(($O27634-SUM($Q27634:R27634))<$P27634,$O27634-SUM($Q27634:R27634),IF(SUM($Q27634:R27634)<$O27634,$P27634,0)))","v":3316.78},{"$f":"IF($O27634<=0,0,IF(($O27634-SUM($Q27634:S27634))<$P27634,$O27634-SUM($Q27634:S27634),IF(SUM($Q27634:S27634)<$O27634,$P27634,0)))","v":3316.78}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2019-03-29","2019-03-29",86292.459999999992,10459.69,0,null,null,0,75832.76999999999,1,75832.76999999999,10459.69,null,{"$f":"IF($O27647<=0,0,IF(($O27647-SUM($Q27647:Q27647))<$P27647,$O27647-SUM($Q27647:Q27647),IF(SUM($Q27647:Q27647)<$O27647,$P27647,0)))","v":10459.69},{"$f":"IF($O27647<=0,0,IF(($O27647-SUM($Q27647:R27647))<$P27647,$O27647-SUM($Q27647:R27647),IF(SUM($Q27647:R27647)<$O27647,$P27647,0)))","v":10459.69},{"$f":"IF($O27647<=0,0,IF(($O27647-SUM($Q27647:S27647))<$P27647,$O27647-SUM($Q27647:S27647),IF(SUM($Q27647:S27647)<$O27647,$P27647,0)))","v":10459.69}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-03-29","2019-03-29",1896.15,321.29000000000002,0,null,null,0,1574.8600000000001,{"$f":"+IF(B27653=$B$7,100%,50%)","v":1},1574.8600000000001,321.29000000000002,null,{"$f":"IF($O27653<=0,0,IF(($O27653-SUM($Q27653:Q27653))<$P27653,$O27653-SUM($Q27653:Q27653),IF(SUM($Q27653:Q27653)<$O27653,$P27653,0)))","v":321.29000000000002},{"$f":"IF($O27653<=0,0,IF(($O27653-SUM($Q27653:R27653))<$P27653,$O27653-SUM($Q27653:R27653),IF(SUM($Q27653:R27653)<$O27653,$P27653,0)))","v":321.29000000000002},{"$f":"IF($O27653<=0,0,IF(($O27653-SUM($Q27653:S27653))<$P27653,$O27653-SUM($Q27653:S27653),IF(SUM($Q27653:S27653)<$O27653,$P27653,0)))","v":321.29000000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-06-24","2019-06-24",54457.97,6406.82,0,null,null,0,48051.15,1,48051.15,6406.82,null,{"$f":"IF($O27668<=0,0,IF(($O27668-SUM($Q27668:Q27668))<$P27668,$O27668-SUM($Q27668:Q27668),IF(SUM($Q27668:Q27668)<$O27668,$P27668,0)))","v":6406.82},{"$f":"IF($O27668<=0,0,IF(($O27668-SUM($Q27668:R27668))<$P27668,$O27668-SUM($Q27668:R27668),IF(SUM($Q27668:R27668)<$O27668,$P27668,0)))","v":6406.82},{"$f":"IF($O27668<=0,0,IF(($O27668-SUM($Q27668:S27668))<$P27668,$O27668-SUM($Q27668:S27668),IF(SUM($Q27668:S27668)<$O27668,$P27668,0)))","v":6406.82}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-09-12","2019-09-12",3219.27,536.54999999999995,0,null,null,0,2682.7200000000003,0.5,1341.3600000000001,268.27499999999998,null,{"$f":"IF($O27687<=0,0,IF(($O27687-SUM($Q27687:Q27687))<$P27687,$O27687-SUM($Q27687:Q27687),IF(SUM($Q27687:Q27687)<$O27687,$P27687,0)))","v":268.27499999999998},{"$f":"IF($O27687<=0,0,IF(($O27687-SUM($Q27687:R27687))<$P27687,$O27687-SUM($Q27687:R27687),IF(SUM($Q27687:R27687)<$O27687,$P27687,0)))","v":268.27499999999998},{"$f":"IF($O27687<=0,0,IF(($O27687-SUM($Q27687:S27687))<$P27687,$O27687-SUM($Q27687:S27687),IF(SUM($Q27687:S27687)<$O27687,$P27687,0)))","v":268.27499999999998}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-11-09","2019-11-09",5136.7899999999991,856.13,0,null,null,0,4280.6599999999989,1,4280.6599999999989,856.13,null,{"$f":"IF($O27702<=0,0,IF(($O27702-SUM($Q27702:Q27702))<$P27702,$O27702-SUM($Q27702:Q27702),IF(SUM($Q27702:Q27702)<$O27702,$P27702,0)))","v":856.13},{"$f":"IF($O27702<=0,0,IF(($O27702-SUM($Q27702:R27702))<$P27702,$O27702-SUM($Q27702:R27702),IF(SUM($Q27702:R27702)<$O27702,$P27702,0)))","v":856.13},{"$f":"IF($O27702<=0,0,IF(($O27702-SUM($Q27702:S27702))<$P27702,$O27702-SUM($Q27702:S27702),IF(SUM($Q27702:S27702)<$O27702,$P27702,0)))","v":856.13}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-11-09","2019-11-09",4982.66,830.44,0,null,null,0,4152.2199999999993,{"$f":"+IF(B27717=$B$7,100%,50%)","v":1},4152.2199999999993,830.44,null,{"$f":"IF($O27717<=0,0,IF(($O27717-SUM($Q27717:Q27717))<$P27717,$O27717-SUM($Q27717:Q27717),IF(SUM($Q27717:Q27717)<$O27717,$P27717,0)))","v":830.44},{"$f":"IF($O27717<=0,0,IF(($O27717-SUM($Q27717:R27717))<$P27717,$O27717-SUM($Q27717:R27717),IF(SUM($Q27717:R27717)<$O27717,$P27717,0)))","v":830.44},{"$f":"IF($O27717<=0,0,IF(($O27717-SUM($Q27717:S27717))<$P27717,$O27717-SUM($Q27717:S27717),IF(SUM($Q27717:S27717)<$O27717,$P27717,0)))","v":830.44}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-11-09","2019-11-09",4982.57,830.43,0,null,null,0,4152.1399999999994,1,4152.1399999999994,830.43,null,{"$f":"IF($O27721<=0,0,IF(($O27721-SUM($Q27721:Q27721))<$P27721,$O27721-SUM($Q27721:Q27721),IF(SUM($Q27721:Q27721)<$O27721,$P27721,0)))","v":830.43},{"$f":"IF($O27721<=0,0,IF(($O27721-SUM($Q27721:R27721))<$P27721,$O27721-SUM($Q27721:R27721),IF(SUM($Q27721:R27721)<$O27721,$P27721,0)))","v":830.43},{"$f":"IF($O27721<=0,0,IF(($O27721-SUM($Q27721:S27721))<$P27721,$O27721-SUM($Q27721:S27721),IF(SUM($Q27721:S27721)<$O27721,$P27721,0)))","v":830.43}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-11-09","2019-11-09",2495.4900000000002,415.92,0,null,null,0,2079.5700000000002,1,2079.5700000000002,415.92,null,{"$f":"IF($O27736<=0,0,IF(($O27736-SUM($Q27736:Q27736))<$P27736,$O27736-SUM($Q27736:Q27736),IF(SUM($Q27736:Q27736)<$O27736,$P27736,0)))","v":415.92},{"$f":"IF($O27736<=0,0,IF(($O27736-SUM($Q27736:R27736))<$P27736,$O27736-SUM($Q27736:R27736),IF(SUM($Q27736:R27736)<$O27736,$P27736,0)))","v":415.92},{"$f":"IF($O27736<=0,0,IF(($O27736-SUM($Q27736:S27736))<$P27736,$O27736-SUM($Q27736:S27736),IF(SUM($Q27736:S27736)<$O27736,$P27736,0)))","v":415.92}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-11-09","2019-11-09",4982.54,830.42,0,null,null,0,4152.12,1,4152.12,830.42,null,{"$f":"IF($O27751<=0,0,IF(($O27751-SUM($Q27751:Q27751))<$P27751,$O27751-SUM($Q27751:Q27751),IF(SUM($Q27751:Q27751)<$O27751,$P27751,0)))","v":830.42},{"$f":"IF($O27751<=0,0,IF(($O27751-SUM($Q27751:R27751))<$P27751,$O27751-SUM($Q27751:R27751),IF(SUM($Q27751:R27751)<$O27751,$P27751,0)))","v":830.42},{"$f":"IF($O27751<=0,0,IF(($O27751-SUM($Q27751:S27751))<$P27751,$O27751-SUM($Q27751:S27751),IF(SUM($Q27751:S27751)<$O27751,$P27751,0)))","v":830.42}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-11-09","2019-11-09",4924.32,820.72,0,null,null,0,4103.5999999999995,1,4103.5999999999995,820.72,null,{"$f":"IF($O27770<=0,0,IF(($O27770-SUM($Q27770:Q27770))<$P27770,$O27770-SUM($Q27770:Q27770),IF(SUM($Q27770:Q27770)<$O27770,$P27770,0)))","v":820.72},{"$f":"IF($O27770<=0,0,IF(($O27770-SUM($Q27770:R27770))<$P27770,$O27770-SUM($Q27770:R27770),IF(SUM($Q27770:R27770)<$O27770,$P27770,0)))","v":820.72},{"$f":"IF($O27770<=0,0,IF(($O27770-SUM($Q27770:S27770))<$P27770,$O27770-SUM($Q27770:S27770),IF(SUM($Q27770:S27770)<$O27770,$P27770,0)))","v":820.72}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-09-24","2019-09-24",3350,558.33000000000004,0,null,null,0,2791.67,1,2791.67,558.33000000000004,null,{"$f":"IF($O27785<=0,0,IF(($O27785-SUM($Q27785:Q27785))<$P27785,$O27785-SUM($Q27785:Q27785),IF(SUM($Q27785:Q27785)<$O27785,$P27785,0)))","v":558.33000000000004},{"$f":"IF($O27785<=0,0,IF(($O27785-SUM($Q27785:R27785))<$P27785,$O27785-SUM($Q27785:R27785),IF(SUM($Q27785:R27785)<$O27785,$P27785,0)))","v":558.33000000000004},{"$f":"IF($O27785<=0,0,IF(($O27785-SUM($Q27785:S27785))<$P27785,$O27785-SUM($Q27785:S27785),IF(SUM($Q27785:S27785)<$O27785,$P27785,0)))","v":558.33000000000004}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-09-24","2019-09-24",4807.7300000000005,801.29,0,null,null,0,4006.4400000000005,1,4006.4400000000005,801.29,null,{"$f":"IF($O27791<=0,0,IF(($O27791-SUM($Q27791:Q27791))<$P27791,$O27791-SUM($Q27791:Q27791),IF(SUM($Q27791:Q27791)<$O27791,$P27791,0)))","v":801.29},{"$f":"IF($O27791<=0,0,IF(($O27791-SUM($Q27791:R27791))<$P27791,$O27791-SUM($Q27791:R27791),IF(SUM($Q27791:R27791)<$O27791,$P27791,0)))","v":801.29},{"$f":"IF($O27791<=0,0,IF(($O27791-SUM($Q27791:S27791))<$P27791,$O27791-SUM($Q27791:S27791),IF(SUM($Q27791:S27791)<$O27791,$P27791,0)))","v":801.29}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-09-24","2019-09-24",3350,558.33000000000004,0,null,null,0,2791.67,1,2791.67,558.33000000000004,null,{"$f":"IF($O27804<=0,0,IF(($O27804-SUM($Q27804:Q27804))<$P27804,$O27804-SUM($Q27804:Q27804),IF(SUM($Q27804:Q27804)<$O27804,$P27804,0)))","v":558.33000000000004},{"$f":"IF($O27804<=0,0,IF(($O27804-SUM($Q27804:R27804))<$P27804,$O27804-SUM($Q27804:R27804),IF(SUM($Q27804:R27804)<$O27804,$P27804,0)))","v":558.33000000000004},{"$f":"IF($O27804<=0,0,IF(($O27804-SUM($Q27804:S27804))<$P27804,$O27804-SUM($Q27804:S27804),IF(SUM($Q27804:S27804)<$O27804,$P27804,0)))","v":558.33000000000004}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-09-24","2019-09-24",3350,558.33000000000004,0,null,null,0,2791.67,1,2791.67,558.33000000000004,null,{"$f":"IF($O27819<=0,0,IF(($O27819-SUM($Q27819:Q27819))<$P27819,$O27819-SUM($Q27819:Q27819),IF(SUM($Q27819:Q27819)<$O27819,$P27819,0)))","v":558.33000000000004},{"$f":"IF($O27819<=0,0,IF(($O27819-SUM($Q27819:R27819))<$P27819,$O27819-SUM($Q27819:R27819),IF(SUM($Q27819:R27819)<$O27819,$P27819,0)))","v":558.33000000000004},{"$f":"IF($O27819<=0,0,IF(($O27819-SUM($Q27819:S27819))<$P27819,$O27819-SUM($Q27819:S27819),IF(SUM($Q27819:S27819)<$O27819,$P27819,0)))","v":558.33000000000004}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2019-11-28","2019-10-01",6762.71,483.05,0,null,null,0,6279.66,1,6279.66,483.05,null,{"$f":"IF($O27838<=0,0,IF(($O27838-SUM($Q27838:Q27838))<$P27838,$O27838-SUM($Q27838:Q27838),IF(SUM($Q27838:Q27838)<$O27838,$P27838,0)))","v":483.05},{"$f":"IF($O27838<=0,0,IF(($O27838-SUM($Q27838:R27838))<$P27838,$O27838-SUM($Q27838:R27838),IF(SUM($Q27838:R27838)<$O27838,$P27838,0)))","v":483.05},{"$f":"IF($O27838<=0,0,IF(($O27838-SUM($Q27838:S27838))<$P27838,$O27838-SUM($Q27838:S27838),IF(SUM($Q27838:S27838)<$O27838,$P27838,0)))","v":483.05}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",1126.5,140.81,0,null,null,0,985.69,1,985.69,140.81,null,{"$f":"IF($O27853<=0,0,IF(($O27853-SUM($Q27853:Q27853))<$P27853,$O27853-SUM($Q27853:Q27853),IF(SUM($Q27853:Q27853)<$O27853,$P27853,0)))","v":140.81},{"$f":"IF($O27853<=0,0,IF(($O27853-SUM($Q27853:R27853))<$P27853,$O27853-SUM($Q27853:R27853),IF(SUM($Q27853:R27853)<$O27853,$P27853,0)))","v":140.81},{"$f":"IF($O27853<=0,0,IF(($O27853-SUM($Q27853:S27853))<$P27853,$O27853-SUM($Q27853:S27853),IF(SUM($Q27853:S27853)<$O27853,$P27853,0)))","v":140.81}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",1126.5,140.81,0,null,null,0,985.69,1,985.69,140.81,null,{"$f":"IF($O27861<=0,0,IF(($O27861-SUM($Q27861:Q27861))<$P27861,$O27861-SUM($Q27861:Q27861),IF(SUM($Q27861:Q27861)<$O27861,$P27861,0)))","v":140.81},{"$f":"IF($O27861<=0,0,IF(($O27861-SUM($Q27861:R27861))<$P27861,$O27861-SUM($Q27861:R27861),IF(SUM($Q27861:R27861)<$O27861,$P27861,0)))","v":140.81},{"$f":"IF($O27861<=0,0,IF(($O27861-SUM($Q27861:S27861))<$P27861,$O27861-SUM($Q27861:S27861),IF(SUM($Q27861:S27861)<$O27861,$P27861,0)))","v":140.81}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",1126.5,140.81,0,null,null,0,985.69,1,985.69,140.81,null,{"$f":"IF($O27872<=0,0,IF(($O27872-SUM($Q27872:Q27872))<$P27872,$O27872-SUM($Q27872:Q27872),IF(SUM($Q27872:Q27872)<$O27872,$P27872,0)))","v":140.81},{"$f":"IF($O27872<=0,0,IF(($O27872-SUM($Q27872:R27872))<$P27872,$O27872-SUM($Q27872:R27872),IF(SUM($Q27872:R27872)<$O27872,$P27872,0)))","v":140.81},{"$f":"IF($O27872<=0,0,IF(($O27872-SUM($Q27872:S27872))<$P27872,$O27872-SUM($Q27872:S27872),IF(SUM($Q27872:S27872)<$O27872,$P27872,0)))","v":140.81}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",1126.5,140.81,0,null,null,0,985.69,1,985.69,140.81,null,{"$f":"IF($O27887<=0,0,IF(($O27887-SUM($Q27887:Q27887))<$P27887,$O27887-SUM($Q27887:Q27887),IF(SUM($Q27887:Q27887)<$O27887,$P27887,0)))","v":140.81},{"$f":"IF($O27887<=0,0,IF(($O27887-SUM($Q27887:R27887))<$P27887,$O27887-SUM($Q27887:R27887),IF(SUM($Q27887:R27887)<$O27887,$P27887,0)))","v":140.81},{"$f":"IF($O27887<=0,0,IF(($O27887-SUM($Q27887:S27887))<$P27887,$O27887-SUM($Q27887:S27887),IF(SUM($Q27887:S27887)<$O27887,$P27887,0)))","v":140.81}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",8163.7099999999991,1020.46,0,null,null,0,7143.2499999999991,1,7143.2499999999991,1020.46,null,{"$f":"IF($O27906<=0,0,IF(($O27906-SUM($Q27906:Q27906))<$P27906,$O27906-SUM($Q27906:Q27906),IF(SUM($Q27906:Q27906)<$O27906,$P27906,0)))","v":1020.46},{"$f":"IF($O27906<=0,0,IF(($O27906-SUM($Q27906:R27906))<$P27906,$O27906-SUM($Q27906:R27906),IF(SUM($Q27906:R27906)<$O27906,$P27906,0)))","v":1020.46},{"$f":"IF($O27906<=0,0,IF(($O27906-SUM($Q27906:S27906))<$P27906,$O27906-SUM($Q27906:S27906),IF(SUM($Q27906:S27906)<$O27906,$P27906,0)))","v":1020.46}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",18998.03,2292.87,0,null,null,0,16705.16,1,16705.16,2292.87,null,{"$f":"IF($O27921<=0,0,IF(($O27921-SUM($Q27921:Q27921))<$P27921,$O27921-SUM($Q27921:Q27921),IF(SUM($Q27921:Q27921)<$O27921,$P27921,0)))","v":2292.87},{"$f":"IF($O27921<=0,0,IF(($O27921-SUM($Q27921:R27921))<$P27921,$O27921-SUM($Q27921:R27921),IF(SUM($Q27921:R27921)<$O27921,$P27921,0)))","v":2292.87},{"$f":"IF($O27921<=0,0,IF(($O27921-SUM($Q27921:S27921))<$P27921,$O27921-SUM($Q27921:S27921),IF(SUM($Q27921:S27921)<$O27921,$P27921,0)))","v":2292.87}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",6786.13,848.27,0,null,null,0,5937.8600000000006,1,5937.8600000000006,848.27,null,{"$f":"IF($O27935<=0,0,IF(($O27935-SUM($Q27935:Q27935))<$P27935,$O27935-SUM($Q27935:Q27935),IF(SUM($Q27935:Q27935)<$O27935,$P27935,0)))","v":848.27},{"$f":"IF($O27935<=0,0,IF(($O27935-SUM($Q27935:R27935))<$P27935,$O27935-SUM($Q27935:R27935),IF(SUM($Q27935:R27935)<$O27935,$P27935,0)))","v":848.27},{"$f":"IF($O27935<=0,0,IF(($O27935-SUM($Q27935:S27935))<$P27935,$O27935-SUM($Q27935:S27935),IF(SUM($Q27935:S27935)<$O27935,$P27935,0)))","v":848.27}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2019-01-01","2019-01-01",6786.13,848.27,0,null,null,0,5937.8600000000006,1,5937.8600000000006,848.27,null,{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:Q27940))<$P27940,$O27940-SUM($Q27940:Q27940),IF(SUM($Q27940:Q27940)<$O27940,$P27940,0)))","v":848.27},{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:R27940))<$P27940,$O27940-SUM($Q27940:R27940),IF(SUM($Q27940:R27940)<$O27940,$P27940,0)))","v":848.27},{"$f":"IF($O27940<=0,0,IF(($O27940-SUM($Q27940:S27940))<$P27940,$O27940-SUM($Q27940:S27940),IF(SUM($Q27940:S27940)<$O27940,$P27940,0)))","v":848.27}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2019-01-01","2019-01-01",10607.54,4150.78,0,null,null,0,6456.7600000000011,0.5,3228.3800000000006,2075.39,null,{"$f":"IF($O27955<=0,0,IF(($O27955-SUM($Q27955:Q27955))<$P27955,$O27955-SUM($Q27955:Q27955),IF(SUM($Q27955:Q27955)<$O27955,$P27955,0)))","v":2075.39},{"$f":"IF($O27955<=0,0,IF(($O27955-SUM($Q27955:R27955))<$P27955,$O27955-SUM($Q27955:R27955),IF(SUM($Q27955:R27955)<$O27955,$P27955,0)))","v":1152.9900000000007},{"$f":"IF($O27955<=0,0,IF(($O27955-SUM($Q27955:S27955))<$P27955,$O27955-SUM($Q27955:S27955),IF(SUM($Q27955:S27955)<$O27955,$P27955,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","OTROS","2019-01-01","2019-01-01",10607.509999999998,4150.76,0,null,null,0,{"$f":"+G27974-H27974-I27974-J27974-L27974","v":6456.7499999999982},0.5,{"$f":"+M27974*N27974","v":3228.3749999999991},{"$f":"+(H27974+L27974)*N27974","v":2075.38},null,{"$f":"IF($O27974<=0,0,IF(($O27974-SUM($Q27974:Q27974))<$P27974,$O27974-SUM($Q27974:Q27974),IF(SUM($Q27974:Q27974)<$O27974,$P27974,0)))","v":2075.38},{"$f":"IF($O27974<=0,0,IF(($O27974-SUM($Q27974:R27974))<$P27974,$O27974-SUM($Q27974:R27974),IF(SUM($Q27974:R27974)<$O27974,$P27974,0)))","v":1152.994999999999},{"$f":"IF($O27974<=0,0,IF(($O27974-SUM($Q27974:S27974))<$P27974,$O27974-SUM($Q27974:S27974),IF(SUM($Q27974:S27974)<$O27974,$P27974,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","MAQUINARIA Y EQUIPO","2017-05-12","2019-01-01",62833.560000000005,10472.26,0,null,null,0,52361.3,1,52361.3,10472.26,null,{"$f":"IF($O27989<=0,0,IF(($O27989-SUM($Q27989:Q27989))<$P27989,$O27989-SUM($Q27989:Q27989),IF(SUM($Q27989:Q27989)<$O27989,$P27989,0)))","v":10472.26},{"$f":"IF($O27989<=0,0,IF(($O27989-SUM($Q27989:R27989))<$P27989,$O27989-SUM($Q27989:R27989),IF(SUM($Q27989:R27989)<$O27989,$P27989,0)))","v":10472.26},{"$f":"IF($O27989<=0,0,IF(($O27989-SUM($Q27989:S27989))<$P27989,$O27989-SUM($Q27989:S27989),IF(SUM($Q27989:S27989)<$O27989,$P27989,0)))","v":10472.26}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,null,null,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28005<=0,0,IF(($O28005-SUM($Q28005:Q28005))<$P28005,$O28005-SUM($Q28005:Q28005),IF(SUM($Q28005:Q28005)<$O28005,$P28005,0)))","v":1299.23},{"$f":"IF($O28005<=0,0,IF(($O28005-SUM($Q28005:R28005))<$P28005,$O28005-SUM($Q28005:R28005),IF(SUM($Q28005:R28005)<$O28005,$P28005,0)))","v":1299.23},{"$f":"IF($O28005<=0,0,IF(($O28005-SUM($Q28005:S28005))<$P28005,$O28005-SUM($Q28005:S28005),IF(SUM($Q28005:S28005)<$O28005,$P28005,0)))","v":1299.23}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,null,null,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28008<=0,0,IF(($O28008-SUM($Q28008:Q28008))<$P28008,$O28008-SUM($Q28008:Q28008),IF(SUM($Q28008:Q28008)<$O28008,$P28008,0)))","v":1299.23},{"$f":"IF($O28008<=0,0,IF(($O28008-SUM($Q28008:R28008))<$P28008,$O28008-SUM($Q28008:R28008),IF(SUM($Q28008:R28008)<$O28008,$P28008,0)))","v":1299.23},{"$f":"IF($O28008<=0,0,IF(($O28008-SUM($Q28008:S28008))<$P28008,$O28008-SUM($Q28008:S28008),IF(SUM($Q28008:S28008)<$O28008,$P28008,0)))","v":1299.23}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,null,null,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28023<=0,0,IF(($O28023-SUM($Q28023:Q28023))<$P28023,$O28023-SUM($Q28023:Q28023),IF(SUM($Q28023:Q28023)<$O28023,$P28023,0)))","v":1299.23},{"$f":"IF($O28023<=0,0,IF(($O28023-SUM($Q28023:R28023))<$P28023,$O28023-SUM($Q28023:R28023),IF(SUM($Q28023:R28023)<$O28023,$P28023,0)))","v":1299.23},{"$f":"IF($O28023<=0,0,IF(($O28023-SUM($Q28023:S28023))<$P28023,$O28023-SUM($Q28023:S28023),IF(SUM($Q28023:S28023)<$O28023,$P28023,0)))","v":1299.23}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,null,null,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28042<=0,0,IF(($O28042-SUM($Q28042:Q28042))<$P28042,$O28042-SUM($Q28042:Q28042),IF(SUM($Q28042:Q28042)<$O28042,$P28042,0)))","v":1299.23},{"$f":"IF($O28042<=0,0,IF(($O28042-SUM($Q28042:R28042))<$P28042,$O28042-SUM($Q28042:R28042),IF(SUM($Q28042:R28042)<$O28042,$P28042,0)))","v":1299.23},{"$f":"IF($O28042<=0,0,IF(($O28042-SUM($Q28042:S28042))<$P28042,$O28042-SUM($Q28042:S28042),IF(SUM($Q28042:S28042)<$O28042,$P28042,0)))","v":1299.23}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,null,null,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28057<=0,0,IF(($O28057-SUM($Q28057:Q28057))<$P28057,$O28057-SUM($Q28057:Q28057),IF(SUM($Q28057:Q28057)<$O28057,$P28057,0)))","v":1299.23},{"$f":"IF($O28057<=0,0,IF(($O28057-SUM($Q28057:R28057))<$P28057,$O28057-SUM($Q28057:R28057),IF(SUM($Q28057:R28057)<$O28057,$P28057,0)))","v":1299.23},{"$f":"IF($O28057<=0,0,IF(($O28057-SUM($Q28057:S28057))<$P28057,$O28057-SUM($Q28057:S28057),IF(SUM($Q28057:S28057)<$O28057,$P28057,0)))","v":1299.23}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,null,null,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28072<=0,0,IF(($O28072-SUM($Q28072:Q28072))<$P28072,$O28072-SUM($Q28072:Q28072),IF(SUM($Q28072:Q28072)<$O28072,$P28072,0)))","v":1299.23},{"$f":"IF($O28072<=0,0,IF(($O28072-SUM($Q28072:R28072))<$P28072,$O28072-SUM($Q28072:R28072),IF(SUM($Q28072:R28072)<$O28072,$P28072,0)))","v":1299.23},{"$f":"IF($O28072<=0,0,IF(($O28072-SUM($Q28072:S28072))<$P28072,$O28072-SUM($Q28072:S28072),IF(SUM($Q28072:S28072)<$O28072,$P28072,0)))","v":1299.23}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11909.58,1299.23,0,null,null,0,10610.35,1,10610.35,1299.23,null,{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:Q28079))<$P28079,$O28079-SUM($Q28079:Q28079),IF(SUM($Q28079:Q28079)<$O28079,$P28079,0)))","v":1299.23},{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:R28079))<$P28079,$O28079-SUM($Q28079:R28079),IF(SUM($Q28079:R28079)<$O28079,$P28079,0)))","v":1299.23},{"$f":"IF($O28079<=0,0,IF(($O28079-SUM($Q28079:S28079))<$P28079,$O28079-SUM($Q28079:S28079),IF(SUM($Q28079:S28079)<$O28079,$P28079,0)))","v":1299.23}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28091<=0,0,IF(($O28091-SUM($Q28091:Q28091))<$P28091,$O28091-SUM($Q28091:Q28091),IF(SUM($Q28091:Q28091)<$O28091,$P28091,0)))","v":1239.4100000000001},{"$f":"IF($O28091<=0,0,IF(($O28091-SUM($Q28091:R28091))<$P28091,$O28091-SUM($Q28091:R28091),IF(SUM($Q28091:R28091)<$O28091,$P28091,0)))","v":1239.4100000000001},{"$f":"IF($O28091<=0,0,IF(($O28091-SUM($Q28091:S28091))<$P28091,$O28091-SUM($Q28091:S28091),IF(SUM($Q28091:S28091)<$O28091,$P28091,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28106<=0,0,IF(($O28106-SUM($Q28106:Q28106))<$P28106,$O28106-SUM($Q28106:Q28106),IF(SUM($Q28106:Q28106)<$O28106,$P28106,0)))","v":1239.4100000000001},{"$f":"IF($O28106<=0,0,IF(($O28106-SUM($Q28106:R28106))<$P28106,$O28106-SUM($Q28106:R28106),IF(SUM($Q28106:R28106)<$O28106,$P28106,0)))","v":1239.4100000000001},{"$f":"IF($O28106<=0,0,IF(($O28106-SUM($Q28106:S28106))<$P28106,$O28106-SUM($Q28106:S28106),IF(SUM($Q28106:S28106)<$O28106,$P28106,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28125<=0,0,IF(($O28125-SUM($Q28125:Q28125))<$P28125,$O28125-SUM($Q28125:Q28125),IF(SUM($Q28125:Q28125)<$O28125,$P28125,0)))","v":1239.4100000000001},{"$f":"IF($O28125<=0,0,IF(($O28125-SUM($Q28125:R28125))<$P28125,$O28125-SUM($Q28125:R28125),IF(SUM($Q28125:R28125)<$O28125,$P28125,0)))","v":1239.4100000000001},{"$f":"IF($O28125<=0,0,IF(($O28125-SUM($Q28125:S28125))<$P28125,$O28125-SUM($Q28125:S28125),IF(SUM($Q28125:S28125)<$O28125,$P28125,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28140<=0,0,IF(($O28140-SUM($Q28140:Q28140))<$P28140,$O28140-SUM($Q28140:Q28140),IF(SUM($Q28140:Q28140)<$O28140,$P28140,0)))","v":1239.4100000000001},{"$f":"IF($O28140<=0,0,IF(($O28140-SUM($Q28140:R28140))<$P28140,$O28140-SUM($Q28140:R28140),IF(SUM($Q28140:R28140)<$O28140,$P28140,0)))","v":1239.4100000000001},{"$f":"IF($O28140<=0,0,IF(($O28140-SUM($Q28140:S28140))<$P28140,$O28140-SUM($Q28140:S28140),IF(SUM($Q28140:S28140)<$O28140,$P28140,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28149<=0,0,IF(($O28149-SUM($Q28149:Q28149))<$P28149,$O28149-SUM($Q28149:Q28149),IF(SUM($Q28149:Q28149)<$O28149,$P28149,0)))","v":1239.4100000000001},{"$f":"IF($O28149<=0,0,IF(($O28149-SUM($Q28149:R28149))<$P28149,$O28149-SUM($Q28149:R28149),IF(SUM($Q28149:R28149)<$O28149,$P28149,0)))","v":1239.4100000000001},{"$f":"IF($O28149<=0,0,IF(($O28149-SUM($Q28149:S28149))<$P28149,$O28149-SUM($Q28149:S28149),IF(SUM($Q28149:S28149)<$O28149,$P28149,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28173<=0,0,IF(($O28173-SUM($Q28173:Q28173))<$P28173,$O28173-SUM($Q28173:Q28173),IF(SUM($Q28173:Q28173)<$O28173,$P28173,0)))","v":1239.4100000000001},{"$f":"IF($O28173<=0,0,IF(($O28173-SUM($Q28173:R28173))<$P28173,$O28173-SUM($Q28173:R28173),IF(SUM($Q28173:R28173)<$O28173,$P28173,0)))","v":1239.4100000000001},{"$f":"IF($O28173<=0,0,IF(($O28173-SUM($Q28173:S28173))<$P28173,$O28173-SUM($Q28173:S28173),IF(SUM($Q28173:S28173)<$O28173,$P28173,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28174<=0,0,IF(($O28174-SUM($Q28174:Q28174))<$P28174,$O28174-SUM($Q28174:Q28174),IF(SUM($Q28174:Q28174)<$O28174,$P28174,0)))","v":1239.4100000000001},{"$f":"IF($O28174<=0,0,IF(($O28174-SUM($Q28174:R28174))<$P28174,$O28174-SUM($Q28174:R28174),IF(SUM($Q28174:R28174)<$O28174,$P28174,0)))","v":1239.4100000000001},{"$f":"IF($O28174<=0,0,IF(($O28174-SUM($Q28174:S28174))<$P28174,$O28174-SUM($Q28174:S28174),IF(SUM($Q28174:S28174)<$O28174,$P28174,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28193<=0,0,IF(($O28193-SUM($Q28193:Q28193))<$P28193,$O28193-SUM($Q28193:Q28193),IF(SUM($Q28193:Q28193)<$O28193,$P28193,0)))","v":1239.4100000000001},{"$f":"IF($O28193<=0,0,IF(($O28193-SUM($Q28193:R28193))<$P28193,$O28193-SUM($Q28193:R28193),IF(SUM($Q28193:R28193)<$O28193,$P28193,0)))","v":1239.4100000000001},{"$f":"IF($O28193<=0,0,IF(($O28193-SUM($Q28193:S28193))<$P28193,$O28193-SUM($Q28193:S28193),IF(SUM($Q28193:S28193)<$O28193,$P28193,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:Q28208))<$P28208,$O28208-SUM($Q28208:Q28208),IF(SUM($Q28208:Q28208)<$O28208,$P28208,0)))","v":1239.4100000000001},{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:R28208))<$P28208,$O28208-SUM($Q28208:R28208),IF(SUM($Q28208:R28208)<$O28208,$P28208,0)))","v":1239.4100000000001},{"$f":"IF($O28208<=0,0,IF(($O28208-SUM($Q28208:S28208))<$P28208,$O28208-SUM($Q28208:S28208),IF(SUM($Q28208:S28208)<$O28208,$P28208,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28223<=0,0,IF(($O28223-SUM($Q28223:Q28223))<$P28223,$O28223-SUM($Q28223:Q28223),IF(SUM($Q28223:Q28223)<$O28223,$P28223,0)))","v":1239.4100000000001},{"$f":"IF($O28223<=0,0,IF(($O28223-SUM($Q28223:R28223))<$P28223,$O28223-SUM($Q28223:R28223),IF(SUM($Q28223:R28223)<$O28223,$P28223,0)))","v":1239.4100000000001},{"$f":"IF($O28223<=0,0,IF(($O28223-SUM($Q28223:S28223))<$P28223,$O28223-SUM($Q28223:S28223),IF(SUM($Q28223:S28223)<$O28223,$P28223,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28241<=0,0,IF(($O28241-SUM($Q28241:Q28241))<$P28241,$O28241-SUM($Q28241:Q28241),IF(SUM($Q28241:Q28241)<$O28241,$P28241,0)))","v":1239.4100000000001},{"$f":"IF($O28241<=0,0,IF(($O28241-SUM($Q28241:R28241))<$P28241,$O28241-SUM($Q28241:R28241),IF(SUM($Q28241:R28241)<$O28241,$P28241,0)))","v":1239.4100000000001},{"$f":"IF($O28241<=0,0,IF(($O28241-SUM($Q28241:S28241))<$P28241,$O28241-SUM($Q28241:S28241),IF(SUM($Q28241:S28241)<$O28241,$P28241,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28256<=0,0,IF(($O28256-SUM($Q28256:Q28256))<$P28256,$O28256-SUM($Q28256:Q28256),IF(SUM($Q28256:Q28256)<$O28256,$P28256,0)))","v":1239.4100000000001},{"$f":"IF($O28256<=0,0,IF(($O28256-SUM($Q28256:R28256))<$P28256,$O28256-SUM($Q28256:R28256),IF(SUM($Q28256:R28256)<$O28256,$P28256,0)))","v":1239.4100000000001},{"$f":"IF($O28256<=0,0,IF(($O28256-SUM($Q28256:S28256))<$P28256,$O28256-SUM($Q28256:S28256),IF(SUM($Q28256:S28256)<$O28256,$P28256,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28261<=0,0,IF(($O28261-SUM($Q28261:Q28261))<$P28261,$O28261-SUM($Q28261:Q28261),IF(SUM($Q28261:Q28261)<$O28261,$P28261,0)))","v":1239.4100000000001},{"$f":"IF($O28261<=0,0,IF(($O28261-SUM($Q28261:R28261))<$P28261,$O28261-SUM($Q28261:R28261),IF(SUM($Q28261:R28261)<$O28261,$P28261,0)))","v":1239.4100000000001},{"$f":"IF($O28261<=0,0,IF(($O28261-SUM($Q28261:S28261))<$P28261,$O28261-SUM($Q28261:S28261),IF(SUM($Q28261:S28261)<$O28261,$P28261,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28276<=0,0,IF(($O28276-SUM($Q28276:Q28276))<$P28276,$O28276-SUM($Q28276:Q28276),IF(SUM($Q28276:Q28276)<$O28276,$P28276,0)))","v":1239.4100000000001},{"$f":"IF($O28276<=0,0,IF(($O28276-SUM($Q28276:R28276))<$P28276,$O28276-SUM($Q28276:R28276),IF(SUM($Q28276:R28276)<$O28276,$P28276,0)))","v":1239.4100000000001},{"$f":"IF($O28276<=0,0,IF(($O28276-SUM($Q28276:S28276))<$P28276,$O28276-SUM($Q28276:S28276),IF(SUM($Q28276:S28276)<$O28276,$P28276,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28291<=0,0,IF(($O28291-SUM($Q28291:Q28291))<$P28291,$O28291-SUM($Q28291:Q28291),IF(SUM($Q28291:Q28291)<$O28291,$P28291,0)))","v":1239.4100000000001},{"$f":"IF($O28291<=0,0,IF(($O28291-SUM($Q28291:R28291))<$P28291,$O28291-SUM($Q28291:R28291),IF(SUM($Q28291:R28291)<$O28291,$P28291,0)))","v":1239.4100000000001},{"$f":"IF($O28291<=0,0,IF(($O28291-SUM($Q28291:S28291))<$P28291,$O28291-SUM($Q28291:S28291),IF(SUM($Q28291:S28291)<$O28291,$P28291,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",11361.23,1239.4100000000001,0,null,null,0,10121.82,1,10121.82,1239.4100000000001,null,{"$f":"IF($O28310<=0,0,IF(($O28310-SUM($Q28310:Q28310))<$P28310,$O28310-SUM($Q28310:Q28310),IF(SUM($Q28310:Q28310)<$O28310,$P28310,0)))","v":1239.4100000000001},{"$f":"IF($O28310<=0,0,IF(($O28310-SUM($Q28310:R28310))<$P28310,$O28310-SUM($Q28310:R28310),IF(SUM($Q28310:R28310)<$O28310,$P28310,0)))","v":1239.4100000000001},{"$f":"IF($O28310<=0,0,IF(($O28310-SUM($Q28310:S28310))<$P28310,$O28310-SUM($Q28310:S28310),IF(SUM($Q28310:S28310)<$O28310,$P28310,0)))","v":1239.4100000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",19420.899999999998,2118.64,0,null,null,0,17302.259999999998,1,17302.259999999998,2118.64,null,{"$f":"IF($O28324<=0,0,IF(($O28324-SUM($Q28324:Q28324))<$P28324,$O28324-SUM($Q28324:Q28324),IF(SUM($Q28324:Q28324)<$O28324,$P28324,0)))","v":2118.64},{"$f":"IF($O28324<=0,0,IF(($O28324-SUM($Q28324:R28324))<$P28324,$O28324-SUM($Q28324:R28324),IF(SUM($Q28324:R28324)<$O28324,$P28324,0)))","v":2118.64},{"$f":"IF($O28324<=0,0,IF(($O28324-SUM($Q28324:S28324))<$P28324,$O28324-SUM($Q28324:S28324),IF(SUM($Q28324:S28324)<$O28324,$P28324,0)))","v":2118.64}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",19420.899999999998,2118.64,0,null,null,0,17302.259999999998,1,17302.259999999998,2118.64,null,{"$f":"IF($O28329<=0,0,IF(($O28329-SUM($Q28329:Q28329))<$P28329,$O28329-SUM($Q28329:Q28329),IF(SUM($Q28329:Q28329)<$O28329,$P28329,0)))","v":2118.64},{"$f":"IF($O28329<=0,0,IF(($O28329-SUM($Q28329:R28329))<$P28329,$O28329-SUM($Q28329:R28329),IF(SUM($Q28329:R28329)<$O28329,$P28329,0)))","v":2118.64},{"$f":"IF($O28329<=0,0,IF(($O28329-SUM($Q28329:S28329))<$P28329,$O28329-SUM($Q28329:S28329),IF(SUM($Q28329:S28329)<$O28329,$P28329,0)))","v":2118.64}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-02-28","2020-02-28",3175.83,453.69,0,null,null,0,2722.14,1,2722.14,453.69,null,{"$f":"IF($O28344<=0,0,IF(($O28344-SUM($Q28344:Q28344))<$P28344,$O28344-SUM($Q28344:Q28344),IF(SUM($Q28344:Q28344)<$O28344,$P28344,0)))","v":453.69},{"$f":"IF($O28344<=0,0,IF(($O28344-SUM($Q28344:R28344))<$P28344,$O28344-SUM($Q28344:R28344),IF(SUM($Q28344:R28344)<$O28344,$P28344,0)))","v":453.69},{"$f":"IF($O28344<=0,0,IF(($O28344-SUM($Q28344:S28344))<$P28344,$O28344-SUM($Q28344:S28344),IF(SUM($Q28344:S28344)<$O28344,$P28344,0)))","v":453.69}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610, 333910 Y","MAQUINARIA Y EQUIPO","2020-07-31","2020-07-31",69263.539999999994,8761.01,0,null,null,0,60502.529999999992,1,60502.529999999992,8761.01,null,{"$f":"IF($O28359<=0,0,IF(($O28359-SUM($Q28359:Q28359))<$P28359,$O28359-SUM($Q28359:Q28359),IF(SUM($Q28359:Q28359)<$O28359,$P28359,0)))","v":8761.01},{"$f":"IF($O28359<=0,0,IF(($O28359-SUM($Q28359:R28359))<$P28359,$O28359-SUM($Q28359:R28359),IF(SUM($Q28359:R28359)<$O28359,$P28359,0)))","v":8761.01},{"$f":"IF($O28359<=0,0,IF(($O28359-SUM($Q28359:S28359))<$P28359,$O28359-SUM($Q28359:S28359),IF(SUM($Q28359:S28359)<$O28359,$P28359,0)))","v":8761.01}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","OTROS","2020-03-31","2020-03-31",1017.5,110,0,null,null,0,907.5,0.5,453.75,55,null,{"$f":"IF($O28380<=0,0,IF(($O28380-SUM($Q28380:Q28380))<$P28380,$O28380-SUM($Q28380:Q28380),IF(SUM($Q28380:Q28380)<$O28380,$P28380,0)))","v":55},{"$f":"IF($O28380<=0,0,IF(($O28380-SUM($Q28380:R28380))<$P28380,$O28380-SUM($Q28380:R28380),IF(SUM($Q28380:R28380)<$O28380,$P28380,0)))","v":55},{"$f":"IF($O28380<=0,0,IF(($O28380-SUM($Q28380:S28380))<$P28380,$O28380-SUM($Q28380:S28380),IF(SUM($Q28380:S28380)<$O28380,$P28380,0)))","v":55}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-01-31","2020-01-31",1839.6799999999998,202.53,0,null,null,0,1637.1499999999999,1,1637.1499999999999,202.53,null,{"$f":"IF($O28392<=0,0,IF(($O28392-SUM($Q28392:Q28392))<$P28392,$O28392-SUM($Q28392:Q28392),IF(SUM($Q28392:Q28392)<$O28392,$P28392,0)))","v":202.53},{"$f":"IF($O28392<=0,0,IF(($O28392-SUM($Q28392:R28392))<$P28392,$O28392-SUM($Q28392:R28392),IF(SUM($Q28392:R28392)<$O28392,$P28392,0)))","v":202.53},{"$f":"IF($O28392<=0,0,IF(($O28392-SUM($Q28392:S28392))<$P28392,$O28392-SUM($Q28392:S28392),IF(SUM($Q28392:S28392)<$O28392,$P28392,0)))","v":202.53}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-02-28","2020-02-28",24887.5,2281.35,0,null,null,0,22606.15,1,22606.15,2281.35,null,{"$f":"IF($O28407<=0,0,IF(($O28407-SUM($Q28407:Q28407))<$P28407,$O28407-SUM($Q28407:Q28407),IF(SUM($Q28407:Q28407)<$O28407,$P28407,0)))","v":2281.35},{"$f":"IF($O28407<=0,0,IF(($O28407-SUM($Q28407:R28407))<$P28407,$O28407-SUM($Q28407:R28407),IF(SUM($Q28407:R28407)<$O28407,$P28407,0)))","v":2281.35},{"$f":"IF($O28407<=0,0,IF(($O28407-SUM($Q28407:S28407))<$P28407,$O28407-SUM($Q28407:S28407),IF(SUM($Q28407:S28407)<$O28407,$P28407,0)))","v":2281.35}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-02-28","2020-02-28",36517.869999999995,5216.84,0,null,null,0,31301.029999999995,1,31301.029999999995,5216.84,null,{"$f":"IF($O28412<=0,0,IF(($O28412-SUM($Q28412:Q28412))<$P28412,$O28412-SUM($Q28412:Q28412),IF(SUM($Q28412:Q28412)<$O28412,$P28412,0)))","v":5216.84},{"$f":"IF($O28412<=0,0,IF(($O28412-SUM($Q28412:R28412))<$P28412,$O28412-SUM($Q28412:R28412),IF(SUM($Q28412:R28412)<$O28412,$P28412,0)))","v":5216.84},{"$f":"IF($O28412<=0,0,IF(($O28412-SUM($Q28412:S28412))<$P28412,$O28412-SUM($Q28412:S28412),IF(SUM($Q28412:S28412)<$O28412,$P28412,0)))","v":5216.84}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-02-28","2020-02-28",6873.79,981.97,0,null,null,0,5891.82,1,5891.82,981.97,null,{"$f":"IF($O28427<=0,0,IF(($O28427-SUM($Q28427:Q28427))<$P28427,$O28427-SUM($Q28427:Q28427),IF(SUM($Q28427:Q28427)<$O28427,$P28427,0)))","v":981.97},{"$f":"IF($O28427<=0,0,IF(($O28427-SUM($Q28427:R28427))<$P28427,$O28427-SUM($Q28427:R28427),IF(SUM($Q28427:R28427)<$O28427,$P28427,0)))","v":981.97},{"$f":"IF($O28427<=0,0,IF(($O28427-SUM($Q28427:S28427))<$P28427,$O28427-SUM($Q28427:S28427),IF(SUM($Q28427:S28427)<$O28427,$P28427,0)))","v":981.97}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-02-28","2020-02-28",4008.66,572.66999999999996,0,null,null,0,3435.99,1,3435.99,572.66999999999996,null,{"$f":"IF($O28437<=0,0,IF(($O28437-SUM($Q28437:Q28437))<$P28437,$O28437-SUM($Q28437:Q28437),IF(SUM($Q28437:Q28437)<$O28437,$P28437,0)))","v":572.66999999999996},{"$f":"IF($O28437<=0,0,IF(($O28437-SUM($Q28437:R28437))<$P28437,$O28437-SUM($Q28437:R28437),IF(SUM($Q28437:R28437)<$O28437,$P28437,0)))","v":572.66999999999996},{"$f":"IF($O28437<=0,0,IF(($O28437-SUM($Q28437:S28437))<$P28437,$O28437-SUM($Q28437:S28437),IF(SUM($Q28437:S28437)<$O28437,$P28437,0)))","v":572.66999999999996}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-02-28","2020-02-28",17208.11,5434.14,0,null,null,0,11773.970000000001,1,11773.970000000001,5434.14,null,{"$f":"IF($O28460<=0,0,IF(($O28460-SUM($Q28460:Q28460))<$P28460,$O28460-SUM($Q28460:Q28460),IF(SUM($Q28460:Q28460)<$O28460,$P28460,0)))","v":5434.14},{"$f":"IF($O28460<=0,0,IF(($O28460-SUM($Q28460:R28460))<$P28460,$O28460-SUM($Q28460:R28460),IF(SUM($Q28460:R28460)<$O28460,$P28460,0)))","v":5434.14},{"$f":"IF($O28460<=0,0,IF(($O28460-SUM($Q28460:S28460))<$P28460,$O28460-SUM($Q28460:S28460),IF(SUM($Q28460:S28460)<$O28460,$P28460,0)))","v":905.69000000000051}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-02-28","2020-02-28",22418.04,3202.58,0,null,null,0,19215.46,1,19215.46,3202.58,null,{"$f":"IF($O28475<=0,0,IF(($O28475-SUM($Q28475:Q28475))<$P28475,$O28475-SUM($Q28475:Q28475),IF(SUM($Q28475:Q28475)<$O28475,$P28475,0)))","v":3202.58},{"$f":"IF($O28475<=0,0,IF(($O28475-SUM($Q28475:R28475))<$P28475,$O28475-SUM($Q28475:R28475),IF(SUM($Q28475:R28475)<$O28475,$P28475,0)))","v":3202.58},{"$f":"IF($O28475<=0,0,IF(($O28475-SUM($Q28475:S28475))<$P28475,$O28475-SUM($Q28475:S28475),IF(SUM($Q28475:S28475)<$O28475,$P28475,0)))","v":3202.58}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-02-28","2020-02-28",11554.349999999999,3648.74,0,null,null,0,7905.6099999999988,1,7905.6099999999988,3648.74,null,{"$f":"IF($O28480<=0,0,IF(($O28480-SUM($Q28480:Q28480))<$P28480,$O28480-SUM($Q28480:Q28480),IF(SUM($Q28480:Q28480)<$O28480,$P28480,0)))","v":3648.74},{"$f":"IF($O28480<=0,0,IF(($O28480-SUM($Q28480:R28480))<$P28480,$O28480-SUM($Q28480:R28480),IF(SUM($Q28480:R28480)<$O28480,$P28480,0)))","v":3648.74},{"$f":"IF($O28480<=0,0,IF(($O28480-SUM($Q28480:S28480))<$P28480,$O28480-SUM($Q28480:S28480),IF(SUM($Q28480:S28480)<$O28480,$P28480,0)))","v":608.1299999999992}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-02-28","2020-02-28",16246.54,1146.82,0,null,null,0,15099.720000000001,1,15099.720000000001,1146.82,null,{"$f":"IF($O28495<=0,0,IF(($O28495-SUM($Q28495:Q28495))<$P28495,$O28495-SUM($Q28495:Q28495),IF(SUM($Q28495:Q28495)<$O28495,$P28495,0)))","v":1146.82},{"$f":"IF($O28495<=0,0,IF(($O28495-SUM($Q28495:R28495))<$P28495,$O28495-SUM($Q28495:R28495),IF(SUM($Q28495:R28495)<$O28495,$P28495,0)))","v":1146.82},{"$f":"IF($O28495<=0,0,IF(($O28495-SUM($Q28495:S28495))<$P28495,$O28495-SUM($Q28495:S28495),IF(SUM($Q28495:S28495)<$O28495,$P28495,0)))","v":1146.82}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-02-28","2020-02-28",23427.02,3346.72,0,null,null,0,20080.3,1,20080.3,3346.72,null,{"$f":"IF($O28510<=0,0,IF(($O28510-SUM($Q28510:Q28510))<$P28510,$O28510-SUM($Q28510:Q28510),IF(SUM($Q28510:Q28510)<$O28510,$P28510,0)))","v":3346.72},{"$f":"IF($O28510<=0,0,IF(($O28510-SUM($Q28510:R28510))<$P28510,$O28510-SUM($Q28510:R28510),IF(SUM($Q28510:R28510)<$O28510,$P28510,0)))","v":3346.72},{"$f":"IF($O28510<=0,0,IF(($O28510-SUM($Q28510:S28510))<$P28510,$O28510-SUM($Q28510:S28510),IF(SUM($Q28510:S28510)<$O28510,$P28510,0)))","v":3346.72}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-02-28","2020-02-28",4008.66,572.66999999999996,0,null,null,0,3435.99,1,3435.99,572.66999999999996,null,{"$f":"IF($O28528<=0,0,IF(($O28528-SUM($Q28528:Q28528))<$P28528,$O28528-SUM($Q28528:Q28528),IF(SUM($Q28528:Q28528)<$O28528,$P28528,0)))","v":572.66999999999996},{"$f":"IF($O28528<=0,0,IF(($O28528-SUM($Q28528:R28528))<$P28528,$O28528-SUM($Q28528:R28528),IF(SUM($Q28528:R28528)<$O28528,$P28528,0)))","v":572.66999999999996},{"$f":"IF($O28528<=0,0,IF(($O28528-SUM($Q28528:S28528))<$P28528,$O28528-SUM($Q28528:S28528),IF(SUM($Q28528:S28528)<$O28528,$P28528,0)))","v":572.66999999999996}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-02-28","2020-02-28",4008.66,572.66999999999996,0,null,null,0,3435.99,1,3435.99,572.66999999999996,null,{"$f":"IF($O28543<=0,0,IF(($O28543-SUM($Q28543:Q28543))<$P28543,$O28543-SUM($Q28543:Q28543),IF(SUM($Q28543:Q28543)<$O28543,$P28543,0)))","v":572.66999999999996},{"$f":"IF($O28543<=0,0,IF(($O28543-SUM($Q28543:R28543))<$P28543,$O28543-SUM($Q28543:R28543),IF(SUM($Q28543:R28543)<$O28543,$P28543,0)))","v":572.66999999999996},{"$f":"IF($O28543<=0,0,IF(($O28543-SUM($Q28543:S28543))<$P28543,$O28543-SUM($Q28543:S28543),IF(SUM($Q28543:S28543)<$O28543,$P28543,0)))","v":572.66999999999996}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-02-28","2020-02-28",1535.3100000000002,219.33,0,null,null,0,1315.9800000000002,1,1315.9800000000002,219.33,null,{"$f":"IF($O28548<=0,0,IF(($O28548-SUM($Q28548:Q28548))<$P28548,$O28548-SUM($Q28548:Q28548),IF(SUM($Q28548:Q28548)<$O28548,$P28548,0)))","v":219.33},{"$f":"IF($O28548<=0,0,IF(($O28548-SUM($Q28548:R28548))<$P28548,$O28548-SUM($Q28548:R28548),IF(SUM($Q28548:R28548)<$O28548,$P28548,0)))","v":219.33},{"$f":"IF($O28548<=0,0,IF(($O28548-SUM($Q28548:S28548))<$P28548,$O28548-SUM($Q28548:S28548),IF(SUM($Q28548:S28548)<$O28548,$P28548,0)))","v":219.33}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-02-28","2020-02-28",2243.5700000000002,708.49,0,null,null,0,1535.0800000000002,1,1535.0800000000002,708.49,null,{"$f":"IF($O28563<=0,0,IF(($O28563-SUM($Q28563:Q28563))<$P28563,$O28563-SUM($Q28563:Q28563),IF(SUM($Q28563:Q28563)<$O28563,$P28563,0)))","v":708.49},{"$f":"IF($O28563<=0,0,IF(($O28563-SUM($Q28563:R28563))<$P28563,$O28563-SUM($Q28563:R28563),IF(SUM($Q28563:R28563)<$O28563,$P28563,0)))","v":708.49},{"$f":"IF($O28563<=0,0,IF(($O28563-SUM($Q28563:S28563))<$P28563,$O28563-SUM($Q28563:S28563),IF(SUM($Q28563:S28563)<$O28563,$P28563,0)))","v":118.10000000000014}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-02-28","2020-02-28",22678.87,3239.84,0,null,null,0,19439.03,1,19439.03,3239.84,null,{"$f":"IF($O28578<=0,0,IF(($O28578-SUM($Q28578:Q28578))<$P28578,$O28578-SUM($Q28578:Q28578),IF(SUM($Q28578:Q28578)<$O28578,$P28578,0)))","v":3239.84},{"$f":"IF($O28578<=0,0,IF(($O28578-SUM($Q28578:R28578))<$P28578,$O28578-SUM($Q28578:R28578),IF(SUM($Q28578:R28578)<$O28578,$P28578,0)))","v":3239.84},{"$f":"IF($O28578<=0,0,IF(($O28578-SUM($Q28578:S28578))<$P28578,$O28578-SUM($Q28578:S28578),IF(SUM($Q28578:S28578)<$O28578,$P28578,0)))","v":3239.84}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-06-30","2020-06-30",46051.26,3175.95,0,null,null,0,42875.310000000005,1,42875.310000000005,3175.95,null,{"$f":"IF($O28598<=0,0,IF(($O28598-SUM($Q28598:Q28598))<$P28598,$O28598-SUM($Q28598:Q28598),IF(SUM($Q28598:Q28598)<$O28598,$P28598,0)))","v":3175.95},{"$f":"IF($O28598<=0,0,IF(($O28598-SUM($Q28598:R28598))<$P28598,$O28598-SUM($Q28598:R28598),IF(SUM($Q28598:R28598)<$O28598,$P28598,0)))","v":3175.95},{"$f":"IF($O28598<=0,0,IF(($O28598-SUM($Q28598:S28598))<$P28598,$O28598-SUM($Q28598:S28598),IF(SUM($Q28598:S28598)<$O28598,$P28598,0)))","v":3175.95}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2020-08-31","2020-08-31",1522.35,157.47999999999999,0,null,null,0,1364.87,1,1364.87,157.47999999999999,null,{"$f":"IF($O28611<=0,0,IF(($O28611-SUM($Q28611:Q28611))<$P28611,$O28611-SUM($Q28611:Q28611),IF(SUM($Q28611:Q28611)<$O28611,$P28611,0)))","v":157.47999999999999},{"$f":"IF($O28611<=0,0,IF(($O28611-SUM($Q28611:R28611))<$P28611,$O28611-SUM($Q28611:R28611),IF(SUM($Q28611:R28611)<$O28611,$P28611,0)))","v":157.47999999999999},{"$f":"IF($O28611<=0,0,IF(($O28611-SUM($Q28611:S28611))<$P28611,$O28611-SUM($Q28611:S28611),IF(SUM($Q28611:S28611)<$O28611,$P28611,0)))","v":157.47999999999999}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2020-08-31","2020-08-31",1522.35,157.47999999999999,0,null,null,0,1364.87,1,1364.87,157.47999999999999,null,{"$f":"IF($O28616<=0,0,IF(($O28616-SUM($Q28616:Q28616))<$P28616,$O28616-SUM($Q28616:Q28616),IF(SUM($Q28616:Q28616)<$O28616,$P28616,0)))","v":157.47999999999999},{"$f":"IF($O28616<=0,0,IF(($O28616-SUM($Q28616:R28616))<$P28616,$O28616-SUM($Q28616:R28616),IF(SUM($Q28616:R28616)<$O28616,$P28616,0)))","v":157.47999999999999},{"$f":"IF($O28616<=0,0,IF(($O28616-SUM($Q28616:S28616))<$P28616,$O28616-SUM($Q28616:S28616),IF(SUM($Q28616:S28616)<$O28616,$P28616,0)))","v":157.47999999999999}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2020-09-30","2020-09-30",58007.200000000004,2937.07,0,null,null,0,55070.130000000005,1,55070.130000000005,2937.07,null,{"$f":"IF($O28631<=0,0,IF(($O28631-SUM($Q28631:Q28631))<$P28631,$O28631-SUM($Q28631:Q28631),IF(SUM($Q28631:Q28631)<$O28631,$P28631,0)))","v":2937.07},{"$f":"IF($O28631<=0,0,IF(($O28631-SUM($Q28631:R28631))<$P28631,$O28631-SUM($Q28631:R28631),IF(SUM($Q28631:R28631)<$O28631,$P28631,0)))","v":2937.07},{"$f":"IF($O28631<=0,0,IF(($O28631-SUM($Q28631:S28631))<$P28631,$O28631-SUM($Q28631:S28631),IF(SUM($Q28631:S28631)<$O28631,$P28631,0)))","v":2937.07}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-10-30","2020-10-30",10300,1047.46,0,null,null,0,9252.5400000000009,1,9252.5400000000009,1047.46,null,{"$f":"IF($O28646<=0,0,IF(($O28646-SUM($Q28646:Q28646))<$P28646,$O28646-SUM($Q28646:Q28646),IF(SUM($Q28646:Q28646)<$O28646,$P28646,0)))","v":1047.46},{"$f":"IF($O28646<=0,0,IF(($O28646-SUM($Q28646:R28646))<$P28646,$O28646-SUM($Q28646:R28646),IF(SUM($Q28646:R28646)<$O28646,$P28646,0)))","v":1047.46},{"$f":"IF($O28646<=0,0,IF(($O28646-SUM($Q28646:S28646))<$P28646,$O28646-SUM($Q28646:S28646),IF(SUM($Q28646:S28646)<$O28646,$P28646,0)))","v":1047.46}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-10-30","2020-10-30",3431.3999999999996,434.03,0,null,null,0,2997.37,1,2997.37,434.03,null,{"$f":"IF($O28668<=0,0,IF(($O28668-SUM($Q28668:Q28668))<$P28668,$O28668-SUM($Q28668:Q28668),IF(SUM($Q28668:Q28668)<$O28668,$P28668,0)))","v":434.03},{"$f":"IF($O28668<=0,0,IF(($O28668-SUM($Q28668:R28668))<$P28668,$O28668-SUM($Q28668:R28668),IF(SUM($Q28668:R28668)<$O28668,$P28668,0)))","v":434.03},{"$f":"IF($O28668<=0,0,IF(($O28668-SUM($Q28668:S28668))<$P28668,$O28668-SUM($Q28668:S28668),IF(SUM($Q28668:S28668)<$O28668,$P28668,0)))","v":434.03}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-11-30","2020-11-30",2857.35,288.14,0,null,null,0,2569.21,1,2569.21,288.14,null,{"$f":"IF($O28679<=0,0,IF(($O28679-SUM($Q28679:Q28679))<$P28679,$O28679-SUM($Q28679:Q28679),IF(SUM($Q28679:Q28679)<$O28679,$P28679,0)))","v":288.14},{"$f":"IF($O28679<=0,0,IF(($O28679-SUM($Q28679:R28679))<$P28679,$O28679-SUM($Q28679:R28679),IF(SUM($Q28679:R28679)<$O28679,$P28679,0)))","v":288.14},{"$f":"IF($O28679<=0,0,IF(($O28679-SUM($Q28679:S28679))<$P28679,$O28679-SUM($Q28679:S28679),IF(SUM($Q28679:S28679)<$O28679,$P28679,0)))","v":288.14}]
[null,"AERONAVEGACIÓN","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2020-11-30","2020-11-30",1697.89,339.58,0,null,null,0,1358.3100000000002,1,1358.3100000000002,339.58,null,{"$f":"IF($O28694<=0,0,IF(($O28694-SUM($Q28694:Q28694))<$P28694,$O28694-SUM($Q28694:Q28694),IF(SUM($Q28694:Q28694)<$O28694,$P28694,0)))","v":339.58},{"$f":"IF($O28694<=0,0,IF(($O28694-SUM($Q28694:R28694))<$P28694,$O28694-SUM($Q28694:R28694),IF(SUM($Q28694:R28694)<$O28694,$P28694,0)))","v":339.58},{"$f":"IF($O28694<=0,0,IF(($O28694-SUM($Q28694:S28694))<$P28694,$O28694-SUM($Q28694:S28694),IF(SUM($Q28694:S28694)<$O28694,$P28694,0)))","v":339.58}]
[null,"AERONAVEGACIÓN","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2020-11-30","2020-11-30",1697.89,339.58,0,null,null,0,1358.3100000000002,1,1358.3100000000002,339.58,null,{"$f":"IF($O28699<=0,0,IF(($O28699-SUM($Q28699:Q28699))<$P28699,$O28699-SUM($Q28699:Q28699),IF(SUM($Q28699:Q28699)<$O28699,$P28699,0)))","v":339.58},{"$f":"IF($O28699<=0,0,IF(($O28699-SUM($Q28699:R28699))<$P28699,$O28699-SUM($Q28699:R28699),IF(SUM($Q28699:R28699)<$O28699,$P28699,0)))","v":339.58},{"$f":"IF($O28699<=0,0,IF(($O28699-SUM($Q28699:S28699))<$P28699,$O28699-SUM($Q28699:S28699),IF(SUM($Q28699:S28699)<$O28699,$P28699,0)))","v":339.58}]
[null,"AERONAVEGACIÓN","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","OTROS","2020-11-30","2020-11-30",1729.17,288.2,0,null,null,0,1440.97,1,1440.97,288.2,null,{"$f":"IF($O28714<=0,0,IF(($O28714-SUM($Q28714:Q28714))<$P28714,$O28714-SUM($Q28714:Q28714),IF(SUM($Q28714:Q28714)<$O28714,$P28714,0)))","v":288.2},{"$f":"IF($O28714<=0,0,IF(($O28714-SUM($Q28714:R28714))<$P28714,$O28714-SUM($Q28714:R28714),IF(SUM($Q28714:R28714)<$O28714,$P28714,0)))","v":288.2},{"$f":"IF($O28714<=0,0,IF(($O28714-SUM($Q28714:S28714))<$P28714,$O28714-SUM($Q28714:S28714),IF(SUM($Q28714:S28714)<$O28714,$P28714,0)))","v":288.2}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",346636.57,29105.22,0,null,null,0,317531.34999999998,1,317531.34999999998,29105.22,null,{"$f":"IF($O28733<=0,0,IF(($O28733-SUM($Q28733:Q28733))<$P28733,$O28733-SUM($Q28733:Q28733),IF(SUM($Q28733:Q28733)<$O28733,$P28733,0)))","v":29105.22},{"$f":"IF($O28733<=0,0,IF(($O28733-SUM($Q28733:R28733))<$P28733,$O28733-SUM($Q28733:R28733),IF(SUM($Q28733:R28733)<$O28733,$P28733,0)))","v":29105.22},{"$f":"IF($O28733<=0,0,IF(($O28733-SUM($Q28733:S28733))<$P28733,$O28733-SUM($Q28733:S28733),IF(SUM($Q28733:S28733)<$O28733,$P28733,0)))","v":29105.22}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-12-31","2020-01-01",251705.31000000003,21134.35,0,null,null,0,230570.96000000002,1,230570.96000000002,21134.35,null,{"$f":"IF($O28746<=0,0,IF(($O28746-SUM($Q28746:Q28746))<$P28746,$O28746-SUM($Q28746:Q28746),IF(SUM($Q28746:Q28746)<$O28746,$P28746,0)))","v":21134.35},{"$f":"IF($O28746<=0,0,IF(($O28746-SUM($Q28746:R28746))<$P28746,$O28746-SUM($Q28746:R28746),IF(SUM($Q28746:R28746)<$O28746,$P28746,0)))","v":21134.35},{"$f":"IF($O28746<=0,0,IF(($O28746-SUM($Q28746:S28746))<$P28746,$O28746-SUM($Q28746:S28746),IF(SUM($Q28746:S28746)<$O28746,$P28746,0)))","v":21134.35}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CONSTRUCCION E INFRAESTRUCTURA (336140) Y (366040","OTROS","2019-12-31","2020-01-01",1516518.88,127333.97,0,null,null,0,1389184.91,1,1389184.91,127333.97,null,{"$f":"IF($O28762<=0,0,IF(($O28762-SUM($Q28762:Q28762))<$P28762,$O28762-SUM($Q28762:Q28762),IF(SUM($Q28762:Q28762)<$O28762,$P28762,0)))","v":127333.97},{"$f":"IF($O28762<=0,0,IF(($O28762-SUM($Q28762:R28762))<$P28762,$O28762-SUM($Q28762:R28762),IF(SUM($Q28762:R28762)<$O28762,$P28762,0)))","v":127333.97},{"$f":"IF($O28762<=0,0,IF(($O28762-SUM($Q28762:S28762))<$P28762,$O28762-SUM($Q28762:S28762),IF(SUM($Q28762:S28762)<$O28762,$P28762,0)))","v":127333.97}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",208497.47,17506.419999999998,0,null,null,0,190991.05,1,190991.05,17506.419999999998,null,{"$f":"IF($O28781<=0,0,IF(($O28781-SUM($Q28781:Q28781))<$P28781,$O28781-SUM($Q28781:Q28781),IF(SUM($Q28781:Q28781)<$O28781,$P28781,0)))","v":17506.419999999998},{"$f":"IF($O28781<=0,0,IF(($O28781-SUM($Q28781:R28781))<$P28781,$O28781-SUM($Q28781:R28781),IF(SUM($Q28781:R28781)<$O28781,$P28781,0)))","v":17506.419999999998},{"$f":"IF($O28781<=0,0,IF(($O28781-SUM($Q28781:S28781))<$P28781,$O28781-SUM($Q28781:S28781),IF(SUM($Q28781:S28781)<$O28781,$P28781,0)))","v":17506.419999999998}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",123075.03999999998,10333.950000000001,0,null,null,0,112741.08999999998,1,112741.08999999998,10333.950000000001,null,{"$f":"IF($O28782<=0,0,IF(($O28782-SUM($Q28782:Q28782))<$P28782,$O28782-SUM($Q28782:Q28782),IF(SUM($Q28782:Q28782)<$O28782,$P28782,0)))","v":10333.950000000001},{"$f":"IF($O28782<=0,0,IF(($O28782-SUM($Q28782:R28782))<$P28782,$O28782-SUM($Q28782:R28782),IF(SUM($Q28782:R28782)<$O28782,$P28782,0)))","v":10333.950000000001},{"$f":"IF($O28782<=0,0,IF(($O28782-SUM($Q28782:S28782))<$P28782,$O28782-SUM($Q28782:S28782),IF(SUM($Q28782:S28782)<$O28782,$P28782,0)))","v":10333.950000000001}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",28887.120000000003,2425.5,0,null,null,0,26461.620000000003,1,26461.620000000003,2425.5,null,{"$f":"IF($O28801<=0,0,IF(($O28801-SUM($Q28801:Q28801))<$P28801,$O28801-SUM($Q28801:Q28801),IF(SUM($Q28801:Q28801)<$O28801,$P28801,0)))","v":2425.5},{"$f":"IF($O28801<=0,0,IF(($O28801-SUM($Q28801:R28801))<$P28801,$O28801-SUM($Q28801:R28801),IF(SUM($Q28801:R28801)<$O28801,$P28801,0)))","v":2425.5},{"$f":"IF($O28801<=0,0,IF(($O28801-SUM($Q28801:S28801))<$P28801,$O28801-SUM($Q28801:S28801),IF(SUM($Q28801:S28801)<$O28801,$P28801,0)))","v":2425.5}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",12713.56,1067.49,0,null,null,0,11646.07,1,11646.07,1067.49,null,{"$f":"IF($O28816<=0,0,IF(($O28816-SUM($Q28816:Q28816))<$P28816,$O28816-SUM($Q28816:Q28816),IF(SUM($Q28816:Q28816)<$O28816,$P28816,0)))","v":1067.49},{"$f":"IF($O28816<=0,0,IF(($O28816-SUM($Q28816:R28816))<$P28816,$O28816-SUM($Q28816:R28816),IF(SUM($Q28816:R28816)<$O28816,$P28816,0)))","v":1067.49},{"$f":"IF($O28816<=0,0,IF(($O28816-SUM($Q28816:S28816))<$P28816,$O28816-SUM($Q28816:S28816),IF(SUM($Q28816:S28816)<$O28816,$P28816,0)))","v":1067.49}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",111196.55,9336.58,0,null,null,0,101859.97,1,101859.97,9336.58,null,{"$f":"IF($O28830<=0,0,IF(($O28830-SUM($Q28830:Q28830))<$P28830,$O28830-SUM($Q28830:Q28830),IF(SUM($Q28830:Q28830)<$O28830,$P28830,0)))","v":9336.58},{"$f":"IF($O28830<=0,0,IF(($O28830-SUM($Q28830:R28830))<$P28830,$O28830-SUM($Q28830:R28830),IF(SUM($Q28830:R28830)<$O28830,$P28830,0)))","v":9336.58},{"$f":"IF($O28830<=0,0,IF(($O28830-SUM($Q28830:S28830))<$P28830,$O28830-SUM($Q28830:S28830),IF(SUM($Q28830:S28830)<$O28830,$P28830,0)))","v":9336.58}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2019-12-31","2020-01-01",11096.51,931.71,0,null,null,0,10164.799999999999,1,10164.799999999999,931.71,null,{"$f":"IF($O28849<=0,0,IF(($O28849-SUM($Q28849:Q28849))<$P28849,$O28849-SUM($Q28849:Q28849),IF(SUM($Q28849:Q28849)<$O28849,$P28849,0)))","v":931.71},{"$f":"IF($O28849<=0,0,IF(($O28849-SUM($Q28849:R28849))<$P28849,$O28849-SUM($Q28849:R28849),IF(SUM($Q28849:R28849)<$O28849,$P28849,0)))","v":931.71},{"$f":"IF($O28849<=0,0,IF(($O28849-SUM($Q28849:S28849))<$P28849,$O28849-SUM($Q28849:S28849),IF(SUM($Q28849:S28849)<$O28849,$P28849,0)))","v":931.71}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",312421.5,26232.36,0,null,null,0,286189.14,1,286189.14,26232.36,null,{"$f":"IF($O28864<=0,0,IF(($O28864-SUM($Q28864:Q28864))<$P28864,$O28864-SUM($Q28864:Q28864),IF(SUM($Q28864:Q28864)<$O28864,$P28864,0)))","v":26232.36},{"$f":"IF($O28864<=0,0,IF(($O28864-SUM($Q28864:R28864))<$P28864,$O28864-SUM($Q28864:R28864),IF(SUM($Q28864:R28864)<$O28864,$P28864,0)))","v":26232.36},{"$f":"IF($O28864<=0,0,IF(($O28864-SUM($Q28864:S28864))<$P28864,$O28864-SUM($Q28864:S28864),IF(SUM($Q28864:S28864)<$O28864,$P28864,0)))","v":26232.36}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",312421.5,26232.36,0,null,null,0,286189.14,1,286189.14,26232.36,null,{"$f":"IF($O28865<=0,0,IF(($O28865-SUM($Q28865:Q28865))<$P28865,$O28865-SUM($Q28865:Q28865),IF(SUM($Q28865:Q28865)<$O28865,$P28865,0)))","v":26232.36},{"$f":"IF($O28865<=0,0,IF(($O28865-SUM($Q28865:R28865))<$P28865,$O28865-SUM($Q28865:R28865),IF(SUM($Q28865:R28865)<$O28865,$P28865,0)))","v":26232.36},{"$f":"IF($O28865<=0,0,IF(($O28865-SUM($Q28865:S28865))<$P28865,$O28865-SUM($Q28865:S28865),IF(SUM($Q28865:S28865)<$O28865,$P28865,0)))","v":26232.36}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2019-12-31","2020-01-01",142819.19,11991.76,0,null,null,0,130827.43000000001,1,130827.43000000001,11991.76,null,{"$f":"IF($O28886<=0,0,IF(($O28886-SUM($Q28886:Q28886))<$P28886,$O28886-SUM($Q28886:Q28886),IF(SUM($Q28886:Q28886)<$O28886,$P28886,0)))","v":11991.76},{"$f":"IF($O28886<=0,0,IF(($O28886-SUM($Q28886:R28886))<$P28886,$O28886-SUM($Q28886:R28886),IF(SUM($Q28886:R28886)<$O28886,$P28886,0)))","v":11991.76},{"$f":"IF($O28886<=0,0,IF(($O28886-SUM($Q28886:S28886))<$P28886,$O28886-SUM($Q28886:S28886),IF(SUM($Q28886:S28886)<$O28886,$P28886,0)))","v":11991.76}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",140938.14000000001,11833.82,0,null,null,0,129104.32000000001,1,129104.32000000001,11833.82,null,{"$f":"IF($O28898<=0,0,IF(($O28898-SUM($Q28898:Q28898))<$P28898,$O28898-SUM($Q28898:Q28898),IF(SUM($Q28898:Q28898)<$O28898,$P28898,0)))","v":11833.82},{"$f":"IF($O28898<=0,0,IF(($O28898-SUM($Q28898:R28898))<$P28898,$O28898-SUM($Q28898:R28898),IF(SUM($Q28898:R28898)<$O28898,$P28898,0)))","v":11833.82},{"$f":"IF($O28898<=0,0,IF(($O28898-SUM($Q28898:S28898))<$P28898,$O28898-SUM($Q28898:S28898),IF(SUM($Q28898:S28898)<$O28898,$P28898,0)))","v":11833.82}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",11157.11,936.8,0,null,null,0,10220.310000000001,1,10220.310000000001,936.8,null,{"$f":"IF($O28917<=0,0,IF(($O28917-SUM($Q28917:Q28917))<$P28917,$O28917-SUM($Q28917:Q28917),IF(SUM($Q28917:Q28917)<$O28917,$P28917,0)))","v":936.8},{"$f":"IF($O28917<=0,0,IF(($O28917-SUM($Q28917:R28917))<$P28917,$O28917-SUM($Q28917:R28917),IF(SUM($Q28917:R28917)<$O28917,$P28917,0)))","v":936.8},{"$f":"IF($O28917<=0,0,IF(($O28917-SUM($Q28917:S28917))<$P28917,$O28917-SUM($Q28917:S28917),IF(SUM($Q28917:S28917)<$O28917,$P28917,0)))","v":936.8}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-12-31","2020-01-01",16493.5,1384.87,0,null,null,0,15108.630000000001,1,15108.630000000001,1384.87,null,{"$f":"IF($O28932<=0,0,IF(($O28932-SUM($Q28932:Q28932))<$P28932,$O28932-SUM($Q28932:Q28932),IF(SUM($Q28932:Q28932)<$O28932,$P28932,0)))","v":1384.87},{"$f":"IF($O28932<=0,0,IF(($O28932-SUM($Q28932:R28932))<$P28932,$O28932-SUM($Q28932:R28932),IF(SUM($Q28932:R28932)<$O28932,$P28932,0)))","v":1384.87},{"$f":"IF($O28932<=0,0,IF(($O28932-SUM($Q28932:S28932))<$P28932,$O28932-SUM($Q28932:S28932),IF(SUM($Q28932:S28932)<$O28932,$P28932,0)))","v":1384.87}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",296817.23000000004,24922.15,0,null,null,0,271895.08,1,271895.08,24922.15,null,{"$f":"IF($O28947<=0,0,IF(($O28947-SUM($Q28947:Q28947))<$P28947,$O28947-SUM($Q28947:Q28947),IF(SUM($Q28947:Q28947)<$O28947,$P28947,0)))","v":24922.15},{"$f":"IF($O28947<=0,0,IF(($O28947-SUM($Q28947:R28947))<$P28947,$O28947-SUM($Q28947:R28947),IF(SUM($Q28947:R28947)<$O28947,$P28947,0)))","v":24922.15},{"$f":"IF($O28947<=0,0,IF(($O28947-SUM($Q28947:S28947))<$P28947,$O28947-SUM($Q28947:S28947),IF(SUM($Q28947:S28947)<$O28947,$P28947,0)))","v":24922.15}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",273408.21000000002,17182.95,0,null,null,0,256225.26,1,256225.26,17182.95,null,{"$f":"IF($O28952<=0,0,IF(($O28952-SUM($Q28952:Q28952))<$P28952,$O28952-SUM($Q28952:Q28952),IF(SUM($Q28952:Q28952)<$O28952,$P28952,0)))","v":17182.95},{"$f":"IF($O28952<=0,0,IF(($O28952-SUM($Q28952:R28952))<$P28952,$O28952-SUM($Q28952:R28952),IF(SUM($Q28952:R28952)<$O28952,$P28952,0)))","v":17182.95},{"$f":"IF($O28952<=0,0,IF(($O28952-SUM($Q28952:S28952))<$P28952,$O28952-SUM($Q28952:S28952),IF(SUM($Q28952:S28952)<$O28952,$P28952,0)))","v":17182.95}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CONSTRUCCION E INFRAESTRUCTURA (336140) Y (366040","OTROS","2019-12-31","2020-01-01",1473861.05,157913.68,0,null,null,0,1315947.3700000001,1,1315947.3700000001,157913.68,null,{"$f":"IF($O28964<=0,0,IF(($O28964-SUM($Q28964:Q28964))<$P28964,$O28964-SUM($Q28964:Q28964),IF(SUM($Q28964:Q28964)<$O28964,$P28964,0)))","v":157913.68},{"$f":"IF($O28964<=0,0,IF(($O28964-SUM($Q28964:R28964))<$P28964,$O28964-SUM($Q28964:R28964),IF(SUM($Q28964:R28964)<$O28964,$P28964,0)))","v":157913.68},{"$f":"IF($O28964<=0,0,IF(($O28964-SUM($Q28964:S28964))<$P28964,$O28964-SUM($Q28964:S28964),IF(SUM($Q28964:S28964)<$O28964,$P28964,0)))","v":157913.68}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2019-12-31","2020-01-01",14186.43,1576.27,0,null,null,0,12610.16,1,12610.16,1576.27,null,{"$f":"IF($O28981<=0,0,IF(($O28981-SUM($Q28981:Q28981))<$P28981,$O28981-SUM($Q28981:Q28981),IF(SUM($Q28981:Q28981)<$O28981,$P28981,0)))","v":1576.27},{"$f":"IF($O28981<=0,0,IF(($O28981-SUM($Q28981:R28981))<$P28981,$O28981-SUM($Q28981:R28981),IF(SUM($Q28981:R28981)<$O28981,$P28981,0)))","v":1576.27},{"$f":"IF($O28981<=0,0,IF(($O28981-SUM($Q28981:S28981))<$P28981,$O28981-SUM($Q28981:S28981),IF(SUM($Q28981:S28981)<$O28981,$P28981,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",50559.159999999996,5617.68,0,null,null,0,44941.479999999996,1,44941.479999999996,5617.68,null,{"$f":"IF($O29000<=0,0,IF(($O29000-SUM($Q29000:Q29000))<$P29000,$O29000-SUM($Q29000:Q29000),IF(SUM($Q29000:Q29000)<$O29000,$P29000,0)))","v":5617.68},{"$f":"IF($O29000<=0,0,IF(($O29000-SUM($Q29000:R29000))<$P29000,$O29000-SUM($Q29000:R29000),IF(SUM($Q29000:R29000)<$O29000,$P29000,0)))","v":5617.68},{"$f":"IF($O29000<=0,0,IF(($O29000-SUM($Q29000:S29000))<$P29000,$O29000-SUM($Q29000:S29000),IF(SUM($Q29000:S29000)<$O29000,$P29000,0)))","v":5617.68}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",10687.830000000002,1187.54,0,null,null,0,9500.2900000000009,1,9500.2900000000009,1187.54,null,{"$f":"IF($O29015<=0,0,IF(($O29015-SUM($Q29015:Q29015))<$P29015,$O29015-SUM($Q29015:Q29015),IF(SUM($Q29015:Q29015)<$O29015,$P29015,0)))","v":1187.54},{"$f":"IF($O29015<=0,0,IF(($O29015-SUM($Q29015:R29015))<$P29015,$O29015-SUM($Q29015:R29015),IF(SUM($Q29015:R29015)<$O29015,$P29015,0)))","v":1187.54},{"$f":"IF($O29015<=0,0,IF(($O29015-SUM($Q29015:S29015))<$P29015,$O29015-SUM($Q29015:S29015),IF(SUM($Q29015:S29015)<$O29015,$P29015,0)))","v":1187.54}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2019-12-31","2020-01-01",95204.11,10578.23,0,null,null,0,84625.88,1,84625.88,10578.23,null,{"$f":"IF($O29020<=0,0,IF(($O29020-SUM($Q29020:Q29020))<$P29020,$O29020-SUM($Q29020:Q29020),IF(SUM($Q29020:Q29020)<$O29020,$P29020,0)))","v":10578.23},{"$f":"IF($O29020<=0,0,IF(($O29020-SUM($Q29020:R29020))<$P29020,$O29020-SUM($Q29020:R29020),IF(SUM($Q29020:R29020)<$O29020,$P29020,0)))","v":10578.23},{"$f":"IF($O29020<=0,0,IF(($O29020-SUM($Q29020:S29020))<$P29020,$O29020-SUM($Q29020:S29020),IF(SUM($Q29020:S29020)<$O29020,$P29020,0)))","v":10578.23}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2019-12-31","2020-01-01",5124.3900000000003,569.38,0,null,null,0,4555.01,1,4555.01,569.38,null,{"$f":"IF($O29034<=0,0,IF(($O29034-SUM($Q29034:Q29034))<$P29034,$O29034-SUM($Q29034:Q29034),IF(SUM($Q29034:Q29034)<$O29034,$P29034,0)))","v":569.38},{"$f":"IF($O29034<=0,0,IF(($O29034-SUM($Q29034:R29034))<$P29034,$O29034-SUM($Q29034:R29034),IF(SUM($Q29034:R29034)<$O29034,$P29034,0)))","v":569.38},{"$f":"IF($O29034<=0,0,IF(($O29034-SUM($Q29034:S29034))<$P29034,$O29034-SUM($Q29034:S29034),IF(SUM($Q29034:S29034)<$O29034,$P29034,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",35728.719999999994,3828.08,0,null,null,0,31900.639999999992,1,31900.639999999992,3828.08,null,{"$f":"IF($O29049<=0,0,IF(($O29049-SUM($Q29049:Q29049))<$P29049,$O29049-SUM($Q29049:Q29049),IF(SUM($Q29049:Q29049)<$O29049,$P29049,0)))","v":3828.08},{"$f":"IF($O29049<=0,0,IF(($O29049-SUM($Q29049:R29049))<$P29049,$O29049-SUM($Q29049:R29049),IF(SUM($Q29049:R29049)<$O29049,$P29049,0)))","v":3828.08},{"$f":"IF($O29049<=0,0,IF(($O29049-SUM($Q29049:S29049))<$P29049,$O29049-SUM($Q29049:S29049),IF(SUM($Q29049:S29049)<$O29049,$P29049,0)))","v":3828.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2019-12-31","2020-01-01",167559.96,28392.1,0,null,null,0,139167.85999999999,1,139167.85999999999,28392.1,null,{"$f":"IF($O29068<=0,0,IF(($O29068-SUM($Q29068:Q29068))<$P29068,$O29068-SUM($Q29068:Q29068),IF(SUM($Q29068:Q29068)<$O29068,$P29068,0)))","v":28392.1},{"$f":"IF($O29068<=0,0,IF(($O29068-SUM($Q29068:R29068))<$P29068,$O29068-SUM($Q29068:R29068),IF(SUM($Q29068:R29068)<$O29068,$P29068,0)))","v":28392.1},{"$f":"IF($O29068<=0,0,IF(($O29068-SUM($Q29068:S29068))<$P29068,$O29068-SUM($Q29068:S29068),IF(SUM($Q29068:S29068)<$O29068,$P29068,0)))","v":28392.1}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29083<=0,0,IF(($O29083-SUM($Q29083:Q29083))<$P29083,$O29083-SUM($Q29083:Q29083),IF(SUM($Q29083:Q29083)<$O29083,$P29083,0)))","v":182.98},{"$f":"IF($O29083<=0,0,IF(($O29083-SUM($Q29083:R29083))<$P29083,$O29083-SUM($Q29083:R29083),IF(SUM($Q29083:R29083)<$O29083,$P29083,0)))","v":182.98},{"$f":"IF($O29083<=0,0,IF(($O29083-SUM($Q29083:S29083))<$P29083,$O29083-SUM($Q29083:S29083),IF(SUM($Q29083:S29083)<$O29083,$P29083,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,283.48,0,null,null,0,1700.91,1,1700.91,283.48,null,{"$f":"IF($O29088<=0,0,IF(($O29088-SUM($Q29088:Q29088))<$P29088,$O29088-SUM($Q29088:Q29088),IF(SUM($Q29088:Q29088)<$O29088,$P29088,0)))","v":283.48},{"$f":"IF($O29088<=0,0,IF(($O29088-SUM($Q29088:R29088))<$P29088,$O29088-SUM($Q29088:R29088),IF(SUM($Q29088:R29088)<$O29088,$P29088,0)))","v":283.48},{"$f":"IF($O29088<=0,0,IF(($O29088-SUM($Q29088:S29088))<$P29088,$O29088-SUM($Q29088:S29088),IF(SUM($Q29088:S29088)<$O29088,$P29088,0)))","v":283.48}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2680.43,382.92,0,null,null,0,2297.5099999999998,1,2297.5099999999998,382.92,null,{"$f":"IF($O29104<=0,0,IF(($O29104-SUM($Q29104:Q29104))<$P29104,$O29104-SUM($Q29104:Q29104),IF(SUM($Q29104:Q29104)<$O29104,$P29104,0)))","v":382.92},{"$f":"IF($O29104<=0,0,IF(($O29104-SUM($Q29104:R29104))<$P29104,$O29104-SUM($Q29104:R29104),IF(SUM($Q29104:R29104)<$O29104,$P29104,0)))","v":382.92},{"$f":"IF($O29104<=0,0,IF(($O29104-SUM($Q29104:S29104))<$P29104,$O29104-SUM($Q29104:S29104),IF(SUM($Q29104:S29104)<$O29104,$P29104,0)))","v":382.92}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-16","2021-10-16",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29117<=0,0,IF(($O29117-SUM($Q29117:Q29117))<$P29117,$O29117-SUM($Q29117:Q29117),IF(SUM($Q29117:Q29117)<$O29117,$P29117,0)))","v":90.44},{"$f":"IF($O29117<=0,0,IF(($O29117-SUM($Q29117:R29117))<$P29117,$O29117-SUM($Q29117:R29117),IF(SUM($Q29117:R29117)<$O29117,$P29117,0)))","v":90.44},{"$f":"IF($O29117<=0,0,IF(($O29117-SUM($Q29117:S29117))<$P29117,$O29117-SUM($Q29117:S29117),IF(SUM($Q29117:S29117)<$O29117,$P29117,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2789.93,398.56,0,null,null,0,2391.37,1,2391.37,398.56,null,{"$f":"IF($O29136<=0,0,IF(($O29136-SUM($Q29136:Q29136))<$P29136,$O29136-SUM($Q29136:Q29136),IF(SUM($Q29136:Q29136)<$O29136,$P29136,0)))","v":398.56},{"$f":"IF($O29136<=0,0,IF(($O29136-SUM($Q29136:R29136))<$P29136,$O29136-SUM($Q29136:R29136),IF(SUM($Q29136:R29136)<$O29136,$P29136,0)))","v":398.56},{"$f":"IF($O29136<=0,0,IF(($O29136-SUM($Q29136:S29136))<$P29136,$O29136-SUM($Q29136:S29136),IF(SUM($Q29136:S29136)<$O29136,$P29136,0)))","v":398.56}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-09-30","2021-09-30",2245.7600000000002,56.14,0,null,null,0,2189.6200000000003,1,2189.6200000000003,56.14,null,{"$f":"IF($O29151<=0,0,IF(($O29151-SUM($Q29151:Q29151))<$P29151,$O29151-SUM($Q29151:Q29151),IF(SUM($Q29151:Q29151)<$O29151,$P29151,0)))","v":56.14},{"$f":"IF($O29151<=0,0,IF(($O29151-SUM($Q29151:R29151))<$P29151,$O29151-SUM($Q29151:R29151),IF(SUM($Q29151:R29151)<$O29151,$P29151,0)))","v":56.14},{"$f":"IF($O29151<=0,0,IF(($O29151-SUM($Q29151:S29151))<$P29151,$O29151-SUM($Q29151:S29151),IF(SUM($Q29151:S29151)<$O29151,$P29151,0)))","v":56.14}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3542.12,590.35,0,null,null,0,2951.77,1,2951.77,590.35,null,{"$f":"IF($O29166<=0,0,IF(($O29166-SUM($Q29166:Q29166))<$P29166,$O29166-SUM($Q29166:Q29166),IF(SUM($Q29166:Q29166)<$O29166,$P29166,0)))","v":590.35},{"$f":"IF($O29166<=0,0,IF(($O29166-SUM($Q29166:R29166))<$P29166,$O29166-SUM($Q29166:R29166),IF(SUM($Q29166:R29166)<$O29166,$P29166,0)))","v":590.35},{"$f":"IF($O29166<=0,0,IF(($O29166-SUM($Q29166:S29166))<$P29166,$O29166-SUM($Q29166:S29166),IF(SUM($Q29166:S29166)<$O29166,$P29166,0)))","v":590.35}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3542.12,590.35,0,null,null,0,2951.77,1,2951.77,590.35,null,{"$f":"IF($O29171<=0,0,IF(($O29171-SUM($Q29171:Q29171))<$P29171,$O29171-SUM($Q29171:Q29171),IF(SUM($Q29171:Q29171)<$O29171,$P29171,0)))","v":590.35},{"$f":"IF($O29171<=0,0,IF(($O29171-SUM($Q29171:R29171))<$P29171,$O29171-SUM($Q29171:R29171),IF(SUM($Q29171:R29171)<$O29171,$P29171,0)))","v":590.35},{"$f":"IF($O29171<=0,0,IF(($O29171-SUM($Q29171:S29171))<$P29171,$O29171-SUM($Q29171:S29171),IF(SUM($Q29171:S29171)<$O29171,$P29171,0)))","v":590.35}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29195<=0,0,IF(($O29195-SUM($Q29195:Q29195))<$P29195,$O29195-SUM($Q29195:Q29195),IF(SUM($Q29195:Q29195)<$O29195,$P29195,0)))","v":90.44},{"$f":"IF($O29195<=0,0,IF(($O29195-SUM($Q29195:R29195))<$P29195,$O29195-SUM($Q29195:R29195),IF(SUM($Q29195:R29195)<$O29195,$P29195,0)))","v":90.44},{"$f":"IF($O29195<=0,0,IF(($O29195-SUM($Q29195:S29195))<$P29195,$O29195-SUM($Q29195:S29195),IF(SUM($Q29195:S29195)<$O29195,$P29195,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,283.48,0,null,null,0,1700.91,1,1700.91,283.48,null,{"$f":"IF($O29204<=0,0,IF(($O29204-SUM($Q29204:Q29204))<$P29204,$O29204-SUM($Q29204:Q29204),IF(SUM($Q29204:Q29204)<$O29204,$P29204,0)))","v":283.48},{"$f":"IF($O29204<=0,0,IF(($O29204-SUM($Q29204:R29204))<$P29204,$O29204-SUM($Q29204:R29204),IF(SUM($Q29204:R29204)<$O29204,$P29204,0)))","v":283.48},{"$f":"IF($O29204<=0,0,IF(($O29204-SUM($Q29204:S29204))<$P29204,$O29204-SUM($Q29204:S29204),IF(SUM($Q29204:S29204)<$O29204,$P29204,0)))","v":283.48}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-11-03","2021-11-03",107394.07,894.95,0,null,null,0,106499.12000000001,1,106499.12000000001,894.95,null,{"$f":"IF($O29219<=0,0,IF(($O29219-SUM($Q29219:Q29219))<$P29219,$O29219-SUM($Q29219:Q29219),IF(SUM($Q29219:Q29219)<$O29219,$P29219,0)))","v":894.95},{"$f":"IF($O29219<=0,0,IF(($O29219-SUM($Q29219:R29219))<$P29219,$O29219-SUM($Q29219:R29219),IF(SUM($Q29219:R29219)<$O29219,$P29219,0)))","v":894.95},{"$f":"IF($O29219<=0,0,IF(($O29219-SUM($Q29219:S29219))<$P29219,$O29219-SUM($Q29219:S29219),IF(SUM($Q29219:S29219)<$O29219,$P29219,0)))","v":894.95}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",12456.23,415.21,0,null,null,0,12041.02,1,12041.02,415.21,null,{"$f":"IF($O29234<=0,0,IF(($O29234-SUM($Q29234:Q29234))<$P29234,$O29234-SUM($Q29234:Q29234),IF(SUM($Q29234:Q29234)<$O29234,$P29234,0)))","v":415.21},{"$f":"IF($O29234<=0,0,IF(($O29234-SUM($Q29234:R29234))<$P29234,$O29234-SUM($Q29234:R29234),IF(SUM($Q29234:R29234)<$O29234,$P29234,0)))","v":415.21},{"$f":"IF($O29234<=0,0,IF(($O29234-SUM($Q29234:S29234))<$P29234,$O29234-SUM($Q29234:S29234),IF(SUM($Q29234:S29234)<$O29234,$P29234,0)))","v":415.21}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7785.15,259.5,0,null,null,0,7525.65,1,7525.65,259.5,null,{"$f":"IF($O29239<=0,0,IF(($O29239-SUM($Q29239:Q29239))<$P29239,$O29239-SUM($Q29239:Q29239),IF(SUM($Q29239:Q29239)<$O29239,$P29239,0)))","v":259.5},{"$f":"IF($O29239<=0,0,IF(($O29239-SUM($Q29239:R29239))<$P29239,$O29239-SUM($Q29239:R29239),IF(SUM($Q29239:R29239)<$O29239,$P29239,0)))","v":259.5},{"$f":"IF($O29239<=0,0,IF(($O29239-SUM($Q29239:S29239))<$P29239,$O29239-SUM($Q29239:S29239),IF(SUM($Q29239:S29239)<$O29239,$P29239,0)))","v":259.5}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",44375.33,1479.18,0,null,null,0,42896.15,1,42896.15,1479.18,null,{"$f":"IF($O29252<=0,0,IF(($O29252-SUM($Q29252:Q29252))<$P29252,$O29252-SUM($Q29252:Q29252),IF(SUM($Q29252:Q29252)<$O29252,$P29252,0)))","v":1479.18},{"$f":"IF($O29252<=0,0,IF(($O29252-SUM($Q29252:R29252))<$P29252,$O29252-SUM($Q29252:R29252),IF(SUM($Q29252:R29252)<$O29252,$P29252,0)))","v":1479.18},{"$f":"IF($O29252<=0,0,IF(($O29252-SUM($Q29252:S29252))<$P29252,$O29252-SUM($Q29252:S29252),IF(SUM($Q29252:S29252)<$O29252,$P29252,0)))","v":1479.18}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",53470.59,1782.35,0,null,null,0,51688.24,1,51688.24,1782.35,null,{"$f":"IF($O29272<=0,0,IF(($O29272-SUM($Q29272:Q29272))<$P29272,$O29272-SUM($Q29272:Q29272),IF(SUM($Q29272:Q29272)<$O29272,$P29272,0)))","v":1782.35},{"$f":"IF($O29272<=0,0,IF(($O29272-SUM($Q29272:R29272))<$P29272,$O29272-SUM($Q29272:R29272),IF(SUM($Q29272:R29272)<$O29272,$P29272,0)))","v":1782.35},{"$f":"IF($O29272<=0,0,IF(($O29272-SUM($Q29272:S29272))<$P29272,$O29272-SUM($Q29272:S29272),IF(SUM($Q29272:S29272)<$O29272,$P29272,0)))","v":1782.35}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,251,0,null,null,0,1733.39,1,1733.39,251,null,{"$f":"IF($O29287<=0,0,IF(($O29287-SUM($Q29287:Q29287))<$P29287,$O29287-SUM($Q29287:Q29287),IF(SUM($Q29287:Q29287)<$O29287,$P29287,0)))","v":251},{"$f":"IF($O29287<=0,0,IF(($O29287-SUM($Q29287:R29287))<$P29287,$O29287-SUM($Q29287:R29287),IF(SUM($Q29287:R29287)<$O29287,$P29287,0)))","v":251},{"$f":"IF($O29287<=0,0,IF(($O29287-SUM($Q29287:S29287))<$P29287,$O29287-SUM($Q29287:S29287),IF(SUM($Q29287:S29287)<$O29287,$P29287,0)))","v":251}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",16692.29,2111.38,0,null,null,0,14580.91,1,14580.91,2111.38,null,{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:Q29302))<$P29302,$O29302-SUM($Q29302:Q29302),IF(SUM($Q29302:Q29302)<$O29302,$P29302,0)))","v":2111.38},{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:R29302))<$P29302,$O29302-SUM($Q29302:R29302),IF(SUM($Q29302:R29302)<$O29302,$P29302,0)))","v":2111.38},{"$f":"IF($O29302<=0,0,IF(($O29302-SUM($Q29302:S29302))<$P29302,$O29302-SUM($Q29302:S29302),IF(SUM($Q29302:S29302)<$O29302,$P29302,0)))","v":2111.38}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",33347.129999999997,4218.01,0,null,null,0,29129.119999999995,1,29129.119999999995,4218.01,null,{"$f":"IF($O29307<=0,0,IF(($O29307-SUM($Q29307:Q29307))<$P29307,$O29307-SUM($Q29307:Q29307),IF(SUM($Q29307:Q29307)<$O29307,$P29307,0)))","v":4218.01},{"$f":"IF($O29307<=0,0,IF(($O29307-SUM($Q29307:R29307))<$P29307,$O29307-SUM($Q29307:R29307),IF(SUM($Q29307:R29307)<$O29307,$P29307,0)))","v":4218.01},{"$f":"IF($O29307<=0,0,IF(($O29307-SUM($Q29307:S29307))<$P29307,$O29307-SUM($Q29307:S29307),IF(SUM($Q29307:S29307)<$O29307,$P29307,0)))","v":4218.01}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2021-06-30","2021-06-30",141154.66,9410.31,0,null,null,0,131744.35,1,131744.35,9410.31,null,{"$f":"IF($O29322<=0,0,IF(($O29322-SUM($Q29322:Q29322))<$P29322,$O29322-SUM($Q29322:Q29322),IF(SUM($Q29322:Q29322)<$O29322,$P29322,0)))","v":9410.31},{"$f":"IF($O29322<=0,0,IF(($O29322-SUM($Q29322:R29322))<$P29322,$O29322-SUM($Q29322:R29322),IF(SUM($Q29322:R29322)<$O29322,$P29322,0)))","v":9410.31},{"$f":"IF($O29322<=0,0,IF(($O29322-SUM($Q29322:S29322))<$P29322,$O29322-SUM($Q29322:S29322),IF(SUM($Q29322:S29322)<$O29322,$P29322,0)))","v":9410.31}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2021-03-31","2021-03-31",141154.66,13660.13,0,null,null,0,127494.53,1,127494.53,13660.13,null,{"$f":"IF($O29336<=0,0,IF(($O29336-SUM($Q29336:Q29336))<$P29336,$O29336-SUM($Q29336:Q29336),IF(SUM($Q29336:Q29336)<$O29336,$P29336,0)))","v":13660.13},{"$f":"IF($O29336<=0,0,IF(($O29336-SUM($Q29336:R29336))<$P29336,$O29336-SUM($Q29336:R29336),IF(SUM($Q29336:R29336)<$O29336,$P29336,0)))","v":13660.13},{"$f":"IF($O29336<=0,0,IF(($O29336-SUM($Q29336:S29336))<$P29336,$O29336-SUM($Q29336:S29336),IF(SUM($Q29336:S29336)<$O29336,$P29336,0)))","v":13660.13}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2021-03-31","2021-03-31",339302.61,32835.74,0,null,null,0,306466.87,1,306466.87,32835.74,null,{"$f":"IF($O29355<=0,0,IF(($O29355-SUM($Q29355:Q29355))<$P29355,$O29355-SUM($Q29355:Q29355),IF(SUM($Q29355:Q29355)<$O29355,$P29355,0)))","v":32835.74},{"$f":"IF($O29355<=0,0,IF(($O29355-SUM($Q29355:R29355))<$P29355,$O29355-SUM($Q29355:R29355),IF(SUM($Q29355:R29355)<$O29355,$P29355,0)))","v":32835.74},{"$f":"IF($O29355<=0,0,IF(($O29355-SUM($Q29355:S29355))<$P29355,$O29355-SUM($Q29355:S29355),IF(SUM($Q29355:S29355)<$O29355,$P29355,0)))","v":32835.74}]
[null,"AERONAVEGACIÓN","GRUPOS ELECTROGENOS ( 333330)","OTROS","2021-05-11","2021-05-11",322899.28999999998,18835.79,0,null,null,0,304063.5,1,304063.5,18835.79,null,{"$f":"IF($O29370<=0,0,IF(($O29370-SUM($Q29370:Q29370))<$P29370,$O29370-SUM($Q29370:Q29370),IF(SUM($Q29370:Q29370)<$O29370,$P29370,0)))","v":18835.79},{"$f":"IF($O29370<=0,0,IF(($O29370-SUM($Q29370:R29370))<$P29370,$O29370-SUM($Q29370:R29370),IF(SUM($Q29370:R29370)<$O29370,$P29370,0)))","v":18835.79},{"$f":"IF($O29370<=0,0,IF(($O29370-SUM($Q29370:S29370))<$P29370,$O29370-SUM($Q29370:S29370),IF(SUM($Q29370:S29370)<$O29370,$P29370,0)))","v":18835.79}]
[null,"AERONAVEGACIÓN","EQUIPOS RADAR (333021)","MAQUINARIA Y EQUIPO","2021-05-11","2021-05-11",4503.49,229.86,0,null,null,0,4273.63,1,4273.63,229.86,null,{"$f":"IF($O29389<=0,0,IF(($O29389-SUM($Q29389:Q29389))<$P29389,$O29389-SUM($Q29389:Q29389),IF(SUM($Q29389:Q29389)<$O29389,$P29389,0)))","v":229.86},{"$f":"IF($O29389<=0,0,IF(($O29389-SUM($Q29389:R29389))<$P29389,$O29389-SUM($Q29389:R29389),IF(SUM($Q29389:R29389)<$O29389,$P29389,0)))","v":229.86},{"$f":"IF($O29389<=0,0,IF(($O29389-SUM($Q29389:S29389))<$P29389,$O29389-SUM($Q29389:S29389),IF(SUM($Q29389:S29389)<$O29389,$P29389,0)))","v":229.86}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-05-11","2021-05-11",66094.55,3373.43,0,null,null,0,62721.120000000003,1,62721.120000000003,3373.43,null,{"$f":"IF($O29390<=0,0,IF(($O29390-SUM($Q29390:Q29390))<$P29390,$O29390-SUM($Q29390:Q29390),IF(SUM($Q29390:Q29390)<$O29390,$P29390,0)))","v":3373.43},{"$f":"IF($O29390<=0,0,IF(($O29390-SUM($Q29390:R29390))<$P29390,$O29390-SUM($Q29390:R29390),IF(SUM($Q29390:R29390)<$O29390,$P29390,0)))","v":3373.43},{"$f":"IF($O29390<=0,0,IF(($O29390-SUM($Q29390:S29390))<$P29390,$O29390-SUM($Q29390:S29390),IF(SUM($Q29390:S29390)<$O29390,$P29390,0)))","v":3373.43}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2728.32,395.17,0,null,null,0,2333.15,1,2333.15,395.17,null,{"$f":"IF($O29413<=0,0,IF(($O29413-SUM($Q29413:Q29413))<$P29413,$O29413-SUM($Q29413:Q29413),IF(SUM($Q29413:Q29413)<$O29413,$P29413,0)))","v":395.17},{"$f":"IF($O29413<=0,0,IF(($O29413-SUM($Q29413:R29413))<$P29413,$O29413-SUM($Q29413:R29413),IF(SUM($Q29413:R29413)<$O29413,$P29413,0)))","v":395.17},{"$f":"IF($O29413<=0,0,IF(($O29413-SUM($Q29413:S29413))<$P29413,$O29413-SUM($Q29413:S29413),IF(SUM($Q29413:S29413)<$O29413,$P29413,0)))","v":395.17}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",27882.67,4038.56,0,null,null,0,23844.109999999997,1,23844.109999999997,4038.56,null,{"$f":"IF($O29423<=0,0,IF(($O29423-SUM($Q29423:Q29423))<$P29423,$O29423-SUM($Q29423:Q29423),IF(SUM($Q29423:Q29423)<$O29423,$P29423,0)))","v":4038.56},{"$f":"IF($O29423<=0,0,IF(($O29423-SUM($Q29423:R29423))<$P29423,$O29423-SUM($Q29423:R29423),IF(SUM($Q29423:R29423)<$O29423,$P29423,0)))","v":4038.56},{"$f":"IF($O29423<=0,0,IF(($O29423-SUM($Q29423:S29423))<$P29423,$O29423-SUM($Q29423:S29423),IF(SUM($Q29423:S29423)<$O29423,$P29423,0)))","v":4038.56}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-08-24","2021-08-24",1612.63,53.75,0,null,null,0,1558.88,1,1558.88,53.75,null,{"$f":"IF($O29438<=0,0,IF(($O29438-SUM($Q29438:Q29438))<$P29438,$O29438-SUM($Q29438:Q29438),IF(SUM($Q29438:Q29438)<$O29438,$P29438,0)))","v":53.75},{"$f":"IF($O29438<=0,0,IF(($O29438-SUM($Q29438:R29438))<$P29438,$O29438-SUM($Q29438:R29438),IF(SUM($Q29438:R29438)<$O29438,$P29438,0)))","v":53.75},{"$f":"IF($O29438<=0,0,IF(($O29438-SUM($Q29438:S29438))<$P29438,$O29438-SUM($Q29438:S29438),IF(SUM($Q29438:S29438)<$O29438,$P29438,0)))","v":53.75}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2021-12-31","2021-12-31",4853.3900000000003,0,0,null,null,0,4853.3900000000003,1,4853.3900000000003,0,null,{"$f":"IF($O29453<=0,0,IF(($O29453-SUM($Q29453:Q29453))<$P29453,$O29453-SUM($Q29453:Q29453),IF(SUM($Q29453:Q29453)<$O29453,$P29453,0)))","v":0},{"$f":"IF($O29453<=0,0,IF(($O29453-SUM($Q29453:R29453))<$P29453,$O29453-SUM($Q29453:R29453),IF(SUM($Q29453:R29453)<$O29453,$P29453,0)))","v":0},{"$f":"IF($O29453<=0,0,IF(($O29453-SUM($Q29453:S29453))<$P29453,$O29453-SUM($Q29453:S29453),IF(SUM($Q29453:S29453)<$O29453,$P29453,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2574.1,325.58999999999997,0,null,null,0,2248.5099999999998,1,2248.5099999999998,325.58999999999997,null,{"$f":"IF($O29472<=0,0,IF(($O29472-SUM($Q29472:Q29472))<$P29472,$O29472-SUM($Q29472:Q29472),IF(SUM($Q29472:Q29472)<$O29472,$P29472,0)))","v":325.58999999999997},{"$f":"IF($O29472<=0,0,IF(($O29472-SUM($Q29472:R29472))<$P29472,$O29472-SUM($Q29472:R29472),IF(SUM($Q29472:R29472)<$O29472,$P29472,0)))","v":325.58999999999997},{"$f":"IF($O29472<=0,0,IF(($O29472-SUM($Q29472:S29472))<$P29472,$O29472-SUM($Q29472:S29472),IF(SUM($Q29472:S29472)<$O29472,$P29472,0)))","v":325.58999999999997}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2574.1,325.58999999999997,0,null,null,0,2248.5099999999998,1,2248.5099999999998,325.58999999999997,null,{"$f":"IF($O29483<=0,0,IF(($O29483-SUM($Q29483:Q29483))<$P29483,$O29483-SUM($Q29483:Q29483),IF(SUM($Q29483:Q29483)<$O29483,$P29483,0)))","v":325.58999999999997},{"$f":"IF($O29483<=0,0,IF(($O29483-SUM($Q29483:R29483))<$P29483,$O29483-SUM($Q29483:R29483),IF(SUM($Q29483:R29483)<$O29483,$P29483,0)))","v":325.58999999999997},{"$f":"IF($O29483<=0,0,IF(($O29483-SUM($Q29483:S29483))<$P29483,$O29483-SUM($Q29483:S29483),IF(SUM($Q29483:S29483)<$O29483,$P29483,0)))","v":325.58999999999997}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",26306.55,3327.47,0,null,null,0,22979.079999999998,1,22979.079999999998,3327.47,null,{"$f":"IF($O29491<=0,0,IF(($O29491-SUM($Q29491:Q29491))<$P29491,$O29491-SUM($Q29491:Q29491),IF(SUM($Q29491:Q29491)<$O29491,$P29491,0)))","v":3327.47},{"$f":"IF($O29491<=0,0,IF(($O29491-SUM($Q29491:R29491))<$P29491,$O29491-SUM($Q29491:R29491),IF(SUM($Q29491:R29491)<$O29491,$P29491,0)))","v":3327.47},{"$f":"IF($O29491<=0,0,IF(($O29491-SUM($Q29491:S29491))<$P29491,$O29491-SUM($Q29491:S29491),IF(SUM($Q29491:S29491)<$O29491,$P29491,0)))","v":3327.47}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16482.34,2354.62,0,null,null,0,14127.720000000001,1,14127.720000000001,2354.62,null,{"$f":"IF($O29506<=0,0,IF(($O29506-SUM($Q29506:Q29506))<$P29506,$O29506-SUM($Q29506:Q29506),IF(SUM($Q29506:Q29506)<$O29506,$P29506,0)))","v":2354.62},{"$f":"IF($O29506<=0,0,IF(($O29506-SUM($Q29506:R29506))<$P29506,$O29506-SUM($Q29506:R29506),IF(SUM($Q29506:R29506)<$O29506,$P29506,0)))","v":2354.62},{"$f":"IF($O29506<=0,0,IF(($O29506-SUM($Q29506:S29506))<$P29506,$O29506-SUM($Q29506:S29506),IF(SUM($Q29506:S29506)<$O29506,$P29506,0)))","v":2354.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29521<=0,0,IF(($O29521-SUM($Q29521:Q29521))<$P29521,$O29521-SUM($Q29521:Q29521),IF(SUM($Q29521:Q29521)<$O29521,$P29521,0)))","v":400.01},{"$f":"IF($O29521<=0,0,IF(($O29521-SUM($Q29521:R29521))<$P29521,$O29521-SUM($Q29521:R29521),IF(SUM($Q29521:R29521)<$O29521,$P29521,0)))","v":400.01},{"$f":"IF($O29521<=0,0,IF(($O29521-SUM($Q29521:S29521))<$P29521,$O29521-SUM($Q29521:S29521),IF(SUM($Q29521:S29521)<$O29521,$P29521,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-07-30","2021-07-30",16101.69,1677.26,0,null,null,0,14424.43,1,14424.43,1677.26,null,{"$f":"IF($O29540<=0,0,IF(($O29540-SUM($Q29540:Q29540))<$P29540,$O29540-SUM($Q29540:Q29540),IF(SUM($Q29540:Q29540)<$O29540,$P29540,0)))","v":1677.26},{"$f":"IF($O29540<=0,0,IF(($O29540-SUM($Q29540:R29540))<$P29540,$O29540-SUM($Q29540:R29540),IF(SUM($Q29540:R29540)<$O29540,$P29540,0)))","v":1677.26},{"$f":"IF($O29540<=0,0,IF(($O29540-SUM($Q29540:S29540))<$P29540,$O29540-SUM($Q29540:S29540),IF(SUM($Q29540:S29540)<$O29540,$P29540,0)))","v":1677.26}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-09-24","2021-09-24",4194.91,262.18,0,null,null,0,3932.73,1,3932.73,262.18,null,{"$f":"IF($O29553<=0,0,IF(($O29553-SUM($Q29553:Q29553))<$P29553,$O29553-SUM($Q29553:Q29553),IF(SUM($Q29553:Q29553)<$O29553,$P29553,0)))","v":262.18},{"$f":"IF($O29553<=0,0,IF(($O29553-SUM($Q29553:R29553))<$P29553,$O29553-SUM($Q29553:R29553),IF(SUM($Q29553:R29553)<$O29553,$P29553,0)))","v":262.18},{"$f":"IF($O29553<=0,0,IF(($O29553-SUM($Q29553:S29553))<$P29553,$O29553-SUM($Q29553:S29553),IF(SUM($Q29553:S29553)<$O29553,$P29553,0)))","v":262.18}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1502.92,150.29,0,null,null,0,1352.63,1,1352.63,150.29,null,{"$f":"IF($O29559<=0,0,IF(($O29559-SUM($Q29559:Q29559))<$P29559,$O29559-SUM($Q29559:Q29559),IF(SUM($Q29559:Q29559)<$O29559,$P29559,0)))","v":150.29},{"$f":"IF($O29559<=0,0,IF(($O29559-SUM($Q29559:R29559))<$P29559,$O29559-SUM($Q29559:R29559),IF(SUM($Q29559:R29559)<$O29559,$P29559,0)))","v":150.29},{"$f":"IF($O29559<=0,0,IF(($O29559-SUM($Q29559:S29559))<$P29559,$O29559-SUM($Q29559:S29559),IF(SUM($Q29559:S29559)<$O29559,$P29559,0)))","v":150.29}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,{"$f":"+G29574-H29574-I29574-J29574-L29574","v":5336.1900000000005},1,{"$f":"+M29574*N29574","v":5336.1900000000005},{"$f":"+(H29574+L29574)*N29574","v":90.44},null,{"$f":"IF($O29574<=0,0,IF(($O29574-SUM($Q29574:Q29574))<$P29574,$O29574-SUM($Q29574:Q29574),IF(SUM($Q29574:Q29574)<$O29574,$P29574,0)))","v":90.44},{"$f":"IF($O29574<=0,0,IF(($O29574-SUM($Q29574:R29574))<$P29574,$O29574-SUM($Q29574:R29574),IF(SUM($Q29574:R29574)<$O29574,$P29574,0)))","v":90.44},{"$f":"IF($O29574<=0,0,IF(($O29574-SUM($Q29574:S29574))<$P29574,$O29574-SUM($Q29574:S29574),IF(SUM($Q29574:S29574)<$O29574,$P29574,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2021-08-04","2021-08-04",3305.08,110.17,0,null,null,0,3194.91,1,3194.91,110.17,null,{"$f":"IF($O29589<=0,0,IF(($O29589-SUM($Q29589:Q29589))<$P29589,$O29589-SUM($Q29589:Q29589),IF(SUM($Q29589:Q29589)<$O29589,$P29589,0)))","v":110.17},{"$f":"IF($O29589<=0,0,IF(($O29589-SUM($Q29589:R29589))<$P29589,$O29589-SUM($Q29589:R29589),IF(SUM($Q29589:R29589)<$O29589,$P29589,0)))","v":110.17},{"$f":"IF($O29589<=0,0,IF(($O29589-SUM($Q29589:S29589))<$P29589,$O29589-SUM($Q29589:S29589),IF(SUM($Q29589:S29589)<$O29589,$P29589,0)))","v":110.17}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2902.06,414.58,0,null,null,0,2487.48,1,2487.48,414.58,null,{"$f":"IF($O29608<=0,0,IF(($O29608-SUM($Q29608:Q29608))<$P29608,$O29608-SUM($Q29608:Q29608),IF(SUM($Q29608:Q29608)<$O29608,$P29608,0)))","v":414.58},{"$f":"IF($O29608<=0,0,IF(($O29608-SUM($Q29608:R29608))<$P29608,$O29608-SUM($Q29608:R29608),IF(SUM($Q29608:R29608)<$O29608,$P29608,0)))","v":414.58},{"$f":"IF($O29608<=0,0,IF(($O29608-SUM($Q29608:S29608))<$P29608,$O29608-SUM($Q29608:S29608),IF(SUM($Q29608:S29608)<$O29608,$P29608,0)))","v":414.58}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-09-28","2021-09-28",4237.28,105.93,0,null,null,0,4131.3499999999995,1,4131.3499999999995,105.93,null,{"$f":"IF($O29623<=0,0,IF(($O29623-SUM($Q29623:Q29623))<$P29623,$O29623-SUM($Q29623:Q29623),IF(SUM($Q29623:Q29623)<$O29623,$P29623,0)))","v":105.93},{"$f":"IF($O29623<=0,0,IF(($O29623-SUM($Q29623:R29623))<$P29623,$O29623-SUM($Q29623:R29623),IF(SUM($Q29623:R29623)<$O29623,$P29623,0)))","v":105.93},{"$f":"IF($O29623<=0,0,IF(($O29623-SUM($Q29623:S29623))<$P29623,$O29623-SUM($Q29623:S29623),IF(SUM($Q29623:S29623)<$O29623,$P29623,0)))","v":105.93}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-09-28","2021-09-28",4194.91,262.18,0,null,null,0,3932.73,1,3932.73,262.18,null,{"$f":"IF($O29625<=0,0,IF(($O29625-SUM($Q29625:Q29625))<$P29625,$O29625-SUM($Q29625:Q29625),IF(SUM($Q29625:Q29625)<$O29625,$P29625,0)))","v":262.18},{"$f":"IF($O29625<=0,0,IF(($O29625-SUM($Q29625:R29625))<$P29625,$O29625-SUM($Q29625:R29625),IF(SUM($Q29625:R29625)<$O29625,$P29625,0)))","v":262.18},{"$f":"IF($O29625<=0,0,IF(($O29625-SUM($Q29625:S29625))<$P29625,$O29625-SUM($Q29625:S29625),IF(SUM($Q29625:S29625)<$O29625,$P29625,0)))","v":262.18}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29626<=0,0,IF(($O29626-SUM($Q29626:Q29626))<$P29626,$O29626-SUM($Q29626:Q29626),IF(SUM($Q29626:Q29626)<$O29626,$P29626,0)))","v":90.44},{"$f":"IF($O29626<=0,0,IF(($O29626-SUM($Q29626:R29626))<$P29626,$O29626-SUM($Q29626:R29626),IF(SUM($Q29626:R29626)<$O29626,$P29626,0)))","v":90.44},{"$f":"IF($O29626<=0,0,IF(($O29626-SUM($Q29626:S29626))<$P29626,$O29626-SUM($Q29626:S29626),IF(SUM($Q29626:S29626)<$O29626,$P29626,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29627<=0,0,IF(($O29627-SUM($Q29627:Q29627))<$P29627,$O29627-SUM($Q29627:Q29627),IF(SUM($Q29627:Q29627)<$O29627,$P29627,0)))","v":90.44},{"$f":"IF($O29627<=0,0,IF(($O29627-SUM($Q29627:R29627))<$P29627,$O29627-SUM($Q29627:R29627),IF(SUM($Q29627:R29627)<$O29627,$P29627,0)))","v":90.44},{"$f":"IF($O29627<=0,0,IF(($O29627-SUM($Q29627:S29627))<$P29627,$O29627-SUM($Q29627:S29627),IF(SUM($Q29627:S29627)<$O29627,$P29627,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29628<=0,0,IF(($O29628-SUM($Q29628:Q29628))<$P29628,$O29628-SUM($Q29628:Q29628),IF(SUM($Q29628:Q29628)<$O29628,$P29628,0)))","v":90.44},{"$f":"IF($O29628<=0,0,IF(($O29628-SUM($Q29628:R29628))<$P29628,$O29628-SUM($Q29628:R29628),IF(SUM($Q29628:R29628)<$O29628,$P29628,0)))","v":90.44},{"$f":"IF($O29628<=0,0,IF(($O29628-SUM($Q29628:S29628))<$P29628,$O29628-SUM($Q29628:S29628),IF(SUM($Q29628:S29628)<$O29628,$P29628,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29629<=0,0,IF(($O29629-SUM($Q29629:Q29629))<$P29629,$O29629-SUM($Q29629:Q29629),IF(SUM($Q29629:Q29629)<$O29629,$P29629,0)))","v":90.44},{"$f":"IF($O29629<=0,0,IF(($O29629-SUM($Q29629:R29629))<$P29629,$O29629-SUM($Q29629:R29629),IF(SUM($Q29629:R29629)<$O29629,$P29629,0)))","v":90.44},{"$f":"IF($O29629<=0,0,IF(($O29629-SUM($Q29629:S29629))<$P29629,$O29629-SUM($Q29629:S29629),IF(SUM($Q29629:S29629)<$O29629,$P29629,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29630<=0,0,IF(($O29630-SUM($Q29630:Q29630))<$P29630,$O29630-SUM($Q29630:Q29630),IF(SUM($Q29630:Q29630)<$O29630,$P29630,0)))","v":90.44},{"$f":"IF($O29630<=0,0,IF(($O29630-SUM($Q29630:R29630))<$P29630,$O29630-SUM($Q29630:R29630),IF(SUM($Q29630:R29630)<$O29630,$P29630,0)))","v":90.44},{"$f":"IF($O29630<=0,0,IF(($O29630-SUM($Q29630:S29630))<$P29630,$O29630-SUM($Q29630:S29630),IF(SUM($Q29630:S29630)<$O29630,$P29630,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",2272.88,208.35,0,null,null,0,2064.5300000000002,1,2064.5300000000002,208.35,null,{"$f":"IF($O29631<=0,0,IF(($O29631-SUM($Q29631:Q29631))<$P29631,$O29631-SUM($Q29631:Q29631),IF(SUM($Q29631:Q29631)<$O29631,$P29631,0)))","v":208.35},{"$f":"IF($O29631<=0,0,IF(($O29631-SUM($Q29631:R29631))<$P29631,$O29631-SUM($Q29631:R29631),IF(SUM($Q29631:R29631)<$O29631,$P29631,0)))","v":208.35},{"$f":"IF($O29631<=0,0,IF(($O29631-SUM($Q29631:S29631))<$P29631,$O29631-SUM($Q29631:S29631),IF(SUM($Q29631:S29631)<$O29631,$P29631,0)))","v":208.35}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1466.37,146.63999999999999,0,null,null,0,1319.73,1,1319.73,146.63999999999999,null,{"$f":"IF($O29632<=0,0,IF(($O29632-SUM($Q29632:Q29632))<$P29632,$O29632-SUM($Q29632:Q29632),IF(SUM($Q29632:Q29632)<$O29632,$P29632,0)))","v":146.63999999999999},{"$f":"IF($O29632<=0,0,IF(($O29632-SUM($Q29632:R29632))<$P29632,$O29632-SUM($Q29632:R29632),IF(SUM($Q29632:R29632)<$O29632,$P29632,0)))","v":146.63999999999999},{"$f":"IF($O29632<=0,0,IF(($O29632-SUM($Q29632:S29632))<$P29632,$O29632-SUM($Q29632:S29632),IF(SUM($Q29632:S29632)<$O29632,$P29632,0)))","v":146.63999999999999}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1466.37,146.63999999999999,0,null,null,0,1319.73,1,1319.73,146.63999999999999,null,{"$f":"IF($O29633<=0,0,IF(($O29633-SUM($Q29633:Q29633))<$P29633,$O29633-SUM($Q29633:Q29633),IF(SUM($Q29633:Q29633)<$O29633,$P29633,0)))","v":146.63999999999999},{"$f":"IF($O29633<=0,0,IF(($O29633-SUM($Q29633:R29633))<$P29633,$O29633-SUM($Q29633:R29633),IF(SUM($Q29633:R29633)<$O29633,$P29633,0)))","v":146.63999999999999},{"$f":"IF($O29633<=0,0,IF(($O29633-SUM($Q29633:S29633))<$P29633,$O29633-SUM($Q29633:S29633),IF(SUM($Q29633:S29633)<$O29633,$P29633,0)))","v":146.63999999999999}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1466.37,146.63999999999999,0,null,null,0,1319.73,1,1319.73,146.63999999999999,null,{"$f":"IF($O29634<=0,0,IF(($O29634-SUM($Q29634:Q29634))<$P29634,$O29634-SUM($Q29634:Q29634),IF(SUM($Q29634:Q29634)<$O29634,$P29634,0)))","v":146.63999999999999},{"$f":"IF($O29634<=0,0,IF(($O29634-SUM($Q29634:R29634))<$P29634,$O29634-SUM($Q29634:R29634),IF(SUM($Q29634:R29634)<$O29634,$P29634,0)))","v":146.63999999999999},{"$f":"IF($O29634<=0,0,IF(($O29634-SUM($Q29634:S29634))<$P29634,$O29634-SUM($Q29634:S29634),IF(SUM($Q29634:S29634)<$O29634,$P29634,0)))","v":146.63999999999999}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29635<=0,0,IF(($O29635-SUM($Q29635:Q29635))<$P29635,$O29635-SUM($Q29635:Q29635),IF(SUM($Q29635:Q29635)<$O29635,$P29635,0)))","v":253.38},{"$f":"IF($O29635<=0,0,IF(($O29635-SUM($Q29635:R29635))<$P29635,$O29635-SUM($Q29635:R29635),IF(SUM($Q29635:R29635)<$O29635,$P29635,0)))","v":253.38},{"$f":"IF($O29635<=0,0,IF(($O29635-SUM($Q29635:S29635))<$P29635,$O29635-SUM($Q29635:S29635),IF(SUM($Q29635:S29635)<$O29635,$P29635,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29636<=0,0,IF(($O29636-SUM($Q29636:Q29636))<$P29636,$O29636-SUM($Q29636:Q29636),IF(SUM($Q29636:Q29636)<$O29636,$P29636,0)))","v":253.38},{"$f":"IF($O29636<=0,0,IF(($O29636-SUM($Q29636:R29636))<$P29636,$O29636-SUM($Q29636:R29636),IF(SUM($Q29636:R29636)<$O29636,$P29636,0)))","v":253.38},{"$f":"IF($O29636<=0,0,IF(($O29636-SUM($Q29636:S29636))<$P29636,$O29636-SUM($Q29636:S29636),IF(SUM($Q29636:S29636)<$O29636,$P29636,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,{"$f":"+IF(B29637=$B$7,100%,50%)","v":1},2510.73,253.38,null,{"$f":"IF($O29637<=0,0,IF(($O29637-SUM($Q29637:Q29637))<$P29637,$O29637-SUM($Q29637:Q29637),IF(SUM($Q29637:Q29637)<$O29637,$P29637,0)))","v":253.38},{"$f":"IF($O29637<=0,0,IF(($O29637-SUM($Q29637:R29637))<$P29637,$O29637-SUM($Q29637:R29637),IF(SUM($Q29637:R29637)<$O29637,$P29637,0)))","v":253.38},{"$f":"IF($O29637<=0,0,IF(($O29637-SUM($Q29637:S29637))<$P29637,$O29637-SUM($Q29637:S29637),IF(SUM($Q29637:S29637)<$O29637,$P29637,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,{"$f":"+G29638-H29638-I29638-J29638-L29638","v":2510.73},1,{"$f":"+M29638*N29638","v":2510.73},{"$f":"+(H29638+L29638)*N29638","v":253.38},null,{"$f":"IF($O29638<=0,0,IF(($O29638-SUM($Q29638:Q29638))<$P29638,$O29638-SUM($Q29638:Q29638),IF(SUM($Q29638:Q29638)<$O29638,$P29638,0)))","v":253.38},{"$f":"IF($O29638<=0,0,IF(($O29638-SUM($Q29638:R29638))<$P29638,$O29638-SUM($Q29638:R29638),IF(SUM($Q29638:R29638)<$O29638,$P29638,0)))","v":253.38},{"$f":"IF($O29638<=0,0,IF(($O29638-SUM($Q29638:S29638))<$P29638,$O29638-SUM($Q29638:S29638),IF(SUM($Q29638:S29638)<$O29638,$P29638,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29639<=0,0,IF(($O29639-SUM($Q29639:Q29639))<$P29639,$O29639-SUM($Q29639:Q29639),IF(SUM($Q29639:Q29639)<$O29639,$P29639,0)))","v":253.38},{"$f":"IF($O29639<=0,0,IF(($O29639-SUM($Q29639:R29639))<$P29639,$O29639-SUM($Q29639:R29639),IF(SUM($Q29639:R29639)<$O29639,$P29639,0)))","v":253.38},{"$f":"IF($O29639<=0,0,IF(($O29639-SUM($Q29639:S29639))<$P29639,$O29639-SUM($Q29639:S29639),IF(SUM($Q29639:S29639)<$O29639,$P29639,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29640<=0,0,IF(($O29640-SUM($Q29640:Q29640))<$P29640,$O29640-SUM($Q29640:Q29640),IF(SUM($Q29640:Q29640)<$O29640,$P29640,0)))","v":253.38},{"$f":"IF($O29640<=0,0,IF(($O29640-SUM($Q29640:R29640))<$P29640,$O29640-SUM($Q29640:R29640),IF(SUM($Q29640:R29640)<$O29640,$P29640,0)))","v":253.38},{"$f":"IF($O29640<=0,0,IF(($O29640-SUM($Q29640:S29640))<$P29640,$O29640-SUM($Q29640:S29640),IF(SUM($Q29640:S29640)<$O29640,$P29640,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28248.45,2589.44,0,null,null,0,25659.010000000002,1,25659.010000000002,2589.44,null,{"$f":"IF($O29641<=0,0,IF(($O29641-SUM($Q29641:Q29641))<$P29641,$O29641-SUM($Q29641:Q29641),IF(SUM($Q29641:Q29641)<$O29641,$P29641,0)))","v":2589.44},{"$f":"IF($O29641<=0,0,IF(($O29641-SUM($Q29641:R29641))<$P29641,$O29641-SUM($Q29641:R29641),IF(SUM($Q29641:R29641)<$O29641,$P29641,0)))","v":2589.44},{"$f":"IF($O29641<=0,0,IF(($O29641-SUM($Q29641:S29641))<$P29641,$O29641-SUM($Q29641:S29641),IF(SUM($Q29641:S29641)<$O29641,$P29641,0)))","v":2589.44}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28248.45,2589.44,0,null,null,0,25659.010000000002,1,25659.010000000002,2589.44,null,{"$f":"IF($O29642<=0,0,IF(($O29642-SUM($Q29642:Q29642))<$P29642,$O29642-SUM($Q29642:Q29642),IF(SUM($Q29642:Q29642)<$O29642,$P29642,0)))","v":2589.44},{"$f":"IF($O29642<=0,0,IF(($O29642-SUM($Q29642:R29642))<$P29642,$O29642-SUM($Q29642:R29642),IF(SUM($Q29642:R29642)<$O29642,$P29642,0)))","v":2589.44},{"$f":"IF($O29642<=0,0,IF(($O29642-SUM($Q29642:S29642))<$P29642,$O29642-SUM($Q29642:S29642),IF(SUM($Q29642:S29642)<$O29642,$P29642,0)))","v":2589.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16270.63,1491.47,0,null,null,0,14779.16,1,14779.16,1491.47,null,{"$f":"IF($O29643<=0,0,IF(($O29643-SUM($Q29643:Q29643))<$P29643,$O29643-SUM($Q29643:Q29643),IF(SUM($Q29643:Q29643)<$O29643,$P29643,0)))","v":1491.47},{"$f":"IF($O29643<=0,0,IF(($O29643-SUM($Q29643:R29643))<$P29643,$O29643-SUM($Q29643:R29643),IF(SUM($Q29643:R29643)<$O29643,$P29643,0)))","v":1491.47},{"$f":"IF($O29643<=0,0,IF(($O29643-SUM($Q29643:S29643))<$P29643,$O29643-SUM($Q29643:S29643),IF(SUM($Q29643:S29643)<$O29643,$P29643,0)))","v":1491.47}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16270.63,1491.47,0,null,null,0,14779.16,1,14779.16,1491.47,null,{"$f":"IF($O29644<=0,0,IF(($O29644-SUM($Q29644:Q29644))<$P29644,$O29644-SUM($Q29644:Q29644),IF(SUM($Q29644:Q29644)<$O29644,$P29644,0)))","v":1491.47},{"$f":"IF($O29644<=0,0,IF(($O29644-SUM($Q29644:R29644))<$P29644,$O29644-SUM($Q29644:R29644),IF(SUM($Q29644:R29644)<$O29644,$P29644,0)))","v":1491.47},{"$f":"IF($O29644<=0,0,IF(($O29644-SUM($Q29644:S29644))<$P29644,$O29644-SUM($Q29644:S29644),IF(SUM($Q29644:S29644)<$O29644,$P29644,0)))","v":1491.47}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29645<=0,0,IF(($O29645-SUM($Q29645:Q29645))<$P29645,$O29645-SUM($Q29645:Q29645),IF(SUM($Q29645:Q29645)<$O29645,$P29645,0)))","v":253.38},{"$f":"IF($O29645<=0,0,IF(($O29645-SUM($Q29645:R29645))<$P29645,$O29645-SUM($Q29645:R29645),IF(SUM($Q29645:R29645)<$O29645,$P29645,0)))","v":253.38},{"$f":"IF($O29645<=0,0,IF(($O29645-SUM($Q29645:S29645))<$P29645,$O29645-SUM($Q29645:S29645),IF(SUM($Q29645:S29645)<$O29645,$P29645,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29646<=0,0,IF(($O29646-SUM($Q29646:Q29646))<$P29646,$O29646-SUM($Q29646:Q29646),IF(SUM($Q29646:Q29646)<$O29646,$P29646,0)))","v":253.38},{"$f":"IF($O29646<=0,0,IF(($O29646-SUM($Q29646:R29646))<$P29646,$O29646-SUM($Q29646:R29646),IF(SUM($Q29646:R29646)<$O29646,$P29646,0)))","v":253.38},{"$f":"IF($O29646<=0,0,IF(($O29646-SUM($Q29646:S29646))<$P29646,$O29646-SUM($Q29646:S29646),IF(SUM($Q29646:S29646)<$O29646,$P29646,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29647<=0,0,IF(($O29647-SUM($Q29647:Q29647))<$P29647,$O29647-SUM($Q29647:Q29647),IF(SUM($Q29647:Q29647)<$O29647,$P29647,0)))","v":253.38},{"$f":"IF($O29647<=0,0,IF(($O29647-SUM($Q29647:R29647))<$P29647,$O29647-SUM($Q29647:R29647),IF(SUM($Q29647:R29647)<$O29647,$P29647,0)))","v":253.38},{"$f":"IF($O29647<=0,0,IF(($O29647-SUM($Q29647:S29647))<$P29647,$O29647-SUM($Q29647:S29647),IF(SUM($Q29647:S29647)<$O29647,$P29647,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29648<=0,0,IF(($O29648-SUM($Q29648:Q29648))<$P29648,$O29648-SUM($Q29648:Q29648),IF(SUM($Q29648:Q29648)<$O29648,$P29648,0)))","v":253.38},{"$f":"IF($O29648<=0,0,IF(($O29648-SUM($Q29648:R29648))<$P29648,$O29648-SUM($Q29648:R29648),IF(SUM($Q29648:R29648)<$O29648,$P29648,0)))","v":253.38},{"$f":"IF($O29648<=0,0,IF(($O29648-SUM($Q29648:S29648))<$P29648,$O29648-SUM($Q29648:S29648),IF(SUM($Q29648:S29648)<$O29648,$P29648,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29649<=0,0,IF(($O29649-SUM($Q29649:Q29649))<$P29649,$O29649-SUM($Q29649:Q29649),IF(SUM($Q29649:Q29649)<$O29649,$P29649,0)))","v":253.38},{"$f":"IF($O29649<=0,0,IF(($O29649-SUM($Q29649:R29649))<$P29649,$O29649-SUM($Q29649:R29649),IF(SUM($Q29649:R29649)<$O29649,$P29649,0)))","v":253.38},{"$f":"IF($O29649<=0,0,IF(($O29649-SUM($Q29649:S29649))<$P29649,$O29649-SUM($Q29649:S29649),IF(SUM($Q29649:S29649)<$O29649,$P29649,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2764.11,253.38,0,null,null,0,2510.73,1,2510.73,253.38,null,{"$f":"IF($O29650<=0,0,IF(($O29650-SUM($Q29650:Q29650))<$P29650,$O29650-SUM($Q29650:Q29650),IF(SUM($Q29650:Q29650)<$O29650,$P29650,0)))","v":253.38},{"$f":"IF($O29650<=0,0,IF(($O29650-SUM($Q29650:R29650))<$P29650,$O29650-SUM($Q29650:R29650),IF(SUM($Q29650:R29650)<$O29650,$P29650,0)))","v":253.38},{"$f":"IF($O29650<=0,0,IF(($O29650-SUM($Q29650:S29650))<$P29650,$O29650-SUM($Q29650:S29650),IF(SUM($Q29650:S29650)<$O29650,$P29650,0)))","v":253.38}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",10875.6,2175.12,0,null,null,0,8700.48,1,8700.48,2175.12,null,{"$f":"IF($O29651<=0,0,IF(($O29651-SUM($Q29651:Q29651))<$P29651,$O29651-SUM($Q29651:Q29651),IF(SUM($Q29651:Q29651)<$O29651,$P29651,0)))","v":2175.12},{"$f":"IF($O29651<=0,0,IF(($O29651-SUM($Q29651:R29651))<$P29651,$O29651-SUM($Q29651:R29651),IF(SUM($Q29651:R29651)<$O29651,$P29651,0)))","v":2175.12},{"$f":"IF($O29651<=0,0,IF(($O29651-SUM($Q29651:S29651))<$P29651,$O29651-SUM($Q29651:S29651),IF(SUM($Q29651:S29651)<$O29651,$P29651,0)))","v":2175.12}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",5498.9,1099.78,0,null,null,0,4399.12,1,4399.12,1099.78,null,{"$f":"IF($O29652<=0,0,IF(($O29652-SUM($Q29652:Q29652))<$P29652,$O29652-SUM($Q29652:Q29652),IF(SUM($Q29652:Q29652)<$O29652,$P29652,0)))","v":1099.78},{"$f":"IF($O29652<=0,0,IF(($O29652-SUM($Q29652:R29652))<$P29652,$O29652-SUM($Q29652:R29652),IF(SUM($Q29652:R29652)<$O29652,$P29652,0)))","v":1099.78},{"$f":"IF($O29652<=0,0,IF(($O29652-SUM($Q29652:S29652))<$P29652,$O29652-SUM($Q29652:S29652),IF(SUM($Q29652:S29652)<$O29652,$P29652,0)))","v":1099.78}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",6354.28,1588.57,0,null,null,0,4765.71,1,4765.71,1588.57,null,{"$f":"IF($O29653<=0,0,IF(($O29653-SUM($Q29653:Q29653))<$P29653,$O29653-SUM($Q29653:Q29653),IF(SUM($Q29653:Q29653)<$O29653,$P29653,0)))","v":1588.57},{"$f":"IF($O29653<=0,0,IF(($O29653-SUM($Q29653:R29653))<$P29653,$O29653-SUM($Q29653:R29653),IF(SUM($Q29653:R29653)<$O29653,$P29653,0)))","v":1588.57},{"$f":"IF($O29653<=0,0,IF(($O29653-SUM($Q29653:S29653))<$P29653,$O29653-SUM($Q29653:S29653),IF(SUM($Q29653:S29653)<$O29653,$P29653,0)))","v":1588.57}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",1185.3499999999999,118.53,0,null,null,0,1066.82,1,1066.82,118.53,null,{"$f":"IF($O29654<=0,0,IF(($O29654-SUM($Q29654:Q29654))<$P29654,$O29654-SUM($Q29654:Q29654),IF(SUM($Q29654:Q29654)<$O29654,$P29654,0)))","v":118.53},{"$f":"IF($O29654<=0,0,IF(($O29654-SUM($Q29654:R29654))<$P29654,$O29654-SUM($Q29654:R29654),IF(SUM($Q29654:R29654)<$O29654,$P29654,0)))","v":118.53},{"$f":"IF($O29654<=0,0,IF(($O29654-SUM($Q29654:S29654))<$P29654,$O29654-SUM($Q29654:S29654),IF(SUM($Q29654:S29654)<$O29654,$P29654,0)))","v":118.53}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-03-16","2021-03-16",45745.760000000002,3977.28,0,null,null,0,41768.480000000003,1,41768.480000000003,3977.28,null,{"$f":"IF($O29655<=0,0,IF(($O29655-SUM($Q29655:Q29655))<$P29655,$O29655-SUM($Q29655:Q29655),IF(SUM($Q29655:Q29655)<$O29655,$P29655,0)))","v":3977.28},{"$f":"IF($O29655<=0,0,IF(($O29655-SUM($Q29655:R29655))<$P29655,$O29655-SUM($Q29655:R29655),IF(SUM($Q29655:R29655)<$O29655,$P29655,0)))","v":3977.28},{"$f":"IF($O29655<=0,0,IF(($O29655-SUM($Q29655:S29655))<$P29655,$O29655-SUM($Q29655:S29655),IF(SUM($Q29655:S29655)<$O29655,$P29655,0)))","v":3977.28}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-11","2021-10-11",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29656<=0,0,IF(($O29656-SUM($Q29656:Q29656))<$P29656,$O29656-SUM($Q29656:Q29656),IF(SUM($Q29656:Q29656)<$O29656,$P29656,0)))","v":90.44},{"$f":"IF($O29656<=0,0,IF(($O29656-SUM($Q29656:R29656))<$P29656,$O29656-SUM($Q29656:R29656),IF(SUM($Q29656:R29656)<$O29656,$P29656,0)))","v":90.44},{"$f":"IF($O29656<=0,0,IF(($O29656-SUM($Q29656:S29656))<$P29656,$O29656-SUM($Q29656:S29656),IF(SUM($Q29656:S29656)<$O29656,$P29656,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-11","2021-10-11",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:Q29657))<$P29657,$O29657-SUM($Q29657:Q29657),IF(SUM($Q29657:Q29657)<$O29657,$P29657,0)))","v":90.44},{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:R29657))<$P29657,$O29657-SUM($Q29657:R29657),IF(SUM($Q29657:R29657)<$O29657,$P29657,0)))","v":90.44},{"$f":"IF($O29657<=0,0,IF(($O29657-SUM($Q29657:S29657))<$P29657,$O29657-SUM($Q29657:S29657),IF(SUM($Q29657:S29657)<$O29657,$P29657,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-11","2021-10-11",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29658<=0,0,IF(($O29658-SUM($Q29658:Q29658))<$P29658,$O29658-SUM($Q29658:Q29658),IF(SUM($Q29658:Q29658)<$O29658,$P29658,0)))","v":90.44},{"$f":"IF($O29658<=0,0,IF(($O29658-SUM($Q29658:R29658))<$P29658,$O29658-SUM($Q29658:R29658),IF(SUM($Q29658:R29658)<$O29658,$P29658,0)))","v":90.44},{"$f":"IF($O29658<=0,0,IF(($O29658-SUM($Q29658:S29658))<$P29658,$O29658-SUM($Q29658:S29658),IF(SUM($Q29658:S29658)<$O29658,$P29658,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-11","2021-10-11",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29659<=0,0,IF(($O29659-SUM($Q29659:Q29659))<$P29659,$O29659-SUM($Q29659:Q29659),IF(SUM($Q29659:Q29659)<$O29659,$P29659,0)))","v":90.44},{"$f":"IF($O29659<=0,0,IF(($O29659-SUM($Q29659:R29659))<$P29659,$O29659-SUM($Q29659:R29659),IF(SUM($Q29659:R29659)<$O29659,$P29659,0)))","v":90.44},{"$f":"IF($O29659<=0,0,IF(($O29659-SUM($Q29659:S29659))<$P29659,$O29659-SUM($Q29659:S29659),IF(SUM($Q29659:S29659)<$O29659,$P29659,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-11","2021-10-11",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29660<=0,0,IF(($O29660-SUM($Q29660:Q29660))<$P29660,$O29660-SUM($Q29660:Q29660),IF(SUM($Q29660:Q29660)<$O29660,$P29660,0)))","v":90.44},{"$f":"IF($O29660<=0,0,IF(($O29660-SUM($Q29660:R29660))<$P29660,$O29660-SUM($Q29660:R29660),IF(SUM($Q29660:R29660)<$O29660,$P29660,0)))","v":90.44},{"$f":"IF($O29660<=0,0,IF(($O29660-SUM($Q29660:S29660))<$P29660,$O29660-SUM($Q29660:S29660),IF(SUM($Q29660:S29660)<$O29660,$P29660,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","Enseres (NUEVO)","OTROS","2021-12-31","2021-12-31",1590,0,0,null,null,0,1590,1,1590,0,null,{"$f":"IF($O29661<=0,0,IF(($O29661-SUM($Q29661:Q29661))<$P29661,$O29661-SUM($Q29661:Q29661),IF(SUM($Q29661:Q29661)<$O29661,$P29661,0)))","v":0},{"$f":"IF($O29661<=0,0,IF(($O29661-SUM($Q29661:R29661))<$P29661,$O29661-SUM($Q29661:R29661),IF(SUM($Q29661:R29661)<$O29661,$P29661,0)))","v":0},{"$f":"IF($O29661<=0,0,IF(($O29661-SUM($Q29661:S29661))<$P29661,$O29661-SUM($Q29661:S29661),IF(SUM($Q29661:S29661)<$O29661,$P29661,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1200,0,0,null,null,0,1200,1,1200,0,null,{"$f":"IF($O29662<=0,0,IF(($O29662-SUM($Q29662:Q29662))<$P29662,$O29662-SUM($Q29662:Q29662),IF(SUM($Q29662:Q29662)<$O29662,$P29662,0)))","v":0},{"$f":"IF($O29662<=0,0,IF(($O29662-SUM($Q29662:R29662))<$P29662,$O29662-SUM($Q29662:R29662),IF(SUM($Q29662:R29662)<$O29662,$P29662,0)))","v":0},{"$f":"IF($O29662<=0,0,IF(($O29662-SUM($Q29662:S29662))<$P29662,$O29662-SUM($Q29662:S29662),IF(SUM($Q29662:S29662)<$O29662,$P29662,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1200,0,0,null,null,0,1200,1,1200,0,null,{"$f":"IF($O29663<=0,0,IF(($O29663-SUM($Q29663:Q29663))<$P29663,$O29663-SUM($Q29663:Q29663),IF(SUM($Q29663:Q29663)<$O29663,$P29663,0)))","v":0},{"$f":"IF($O29663<=0,0,IF(($O29663-SUM($Q29663:R29663))<$P29663,$O29663-SUM($Q29663:R29663),IF(SUM($Q29663:R29663)<$O29663,$P29663,0)))","v":0},{"$f":"IF($O29663<=0,0,IF(($O29663-SUM($Q29663:S29663))<$P29663,$O29663-SUM($Q29663:S29663),IF(SUM($Q29663:S29663)<$O29663,$P29663,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1200,0,0,null,null,0,1200,1,1200,0,null,{"$f":"IF($O29664<=0,0,IF(($O29664-SUM($Q29664:Q29664))<$P29664,$O29664-SUM($Q29664:Q29664),IF(SUM($Q29664:Q29664)<$O29664,$P29664,0)))","v":0},{"$f":"IF($O29664<=0,0,IF(($O29664-SUM($Q29664:R29664))<$P29664,$O29664-SUM($Q29664:R29664),IF(SUM($Q29664:R29664)<$O29664,$P29664,0)))","v":0},{"$f":"IF($O29664<=0,0,IF(($O29664-SUM($Q29664:S29664))<$P29664,$O29664-SUM($Q29664:S29664),IF(SUM($Q29664:S29664)<$O29664,$P29664,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2021-12-31","2021-12-31",5480,0,0,null,null,0,5480,1,5480,0,null,{"$f":"IF($O29665<=0,0,IF(($O29665-SUM($Q29665:Q29665))<$P29665,$O29665-SUM($Q29665:Q29665),IF(SUM($Q29665:Q29665)<$O29665,$P29665,0)))","v":0},{"$f":"IF($O29665<=0,0,IF(($O29665-SUM($Q29665:R29665))<$P29665,$O29665-SUM($Q29665:R29665),IF(SUM($Q29665:R29665)<$O29665,$P29665,0)))","v":0},{"$f":"IF($O29665<=0,0,IF(($O29665-SUM($Q29665:S29665))<$P29665,$O29665-SUM($Q29665:S29665),IF(SUM($Q29665:S29665)<$O29665,$P29665,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16608.93,4152.2299999999996,0,null,null,0,12456.7,1,12456.7,4152.2299999999996,null,{"$f":"IF($O29666<=0,0,IF(($O29666-SUM($Q29666:Q29666))<$P29666,$O29666-SUM($Q29666:Q29666),IF(SUM($Q29666:Q29666)<$O29666,$P29666,0)))","v":4152.2299999999996},{"$f":"IF($O29666<=0,0,IF(($O29666-SUM($Q29666:R29666))<$P29666,$O29666-SUM($Q29666:R29666),IF(SUM($Q29666:R29666)<$O29666,$P29666,0)))","v":4152.2299999999996},{"$f":"IF($O29666<=0,0,IF(($O29666-SUM($Q29666:S29666))<$P29666,$O29666-SUM($Q29666:S29666),IF(SUM($Q29666:S29666)<$O29666,$P29666,0)))","v":4152.2299999999996}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16608.93,4152.2299999999996,0,null,null,0,12456.7,1,12456.7,4152.2299999999996,null,{"$f":"IF($O29667<=0,0,IF(($O29667-SUM($Q29667:Q29667))<$P29667,$O29667-SUM($Q29667:Q29667),IF(SUM($Q29667:Q29667)<$O29667,$P29667,0)))","v":4152.2299999999996},{"$f":"IF($O29667<=0,0,IF(($O29667-SUM($Q29667:R29667))<$P29667,$O29667-SUM($Q29667:R29667),IF(SUM($Q29667:R29667)<$O29667,$P29667,0)))","v":4152.2299999999996},{"$f":"IF($O29667<=0,0,IF(($O29667-SUM($Q29667:S29667))<$P29667,$O29667-SUM($Q29667:S29667),IF(SUM($Q29667:S29667)<$O29667,$P29667,0)))","v":4152.2299999999996}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",2320.14,580.03,0,null,null,0,1740.11,1,1740.11,580.03,null,{"$f":"IF($O29668<=0,0,IF(($O29668-SUM($Q29668:Q29668))<$P29668,$O29668-SUM($Q29668:Q29668),IF(SUM($Q29668:Q29668)<$O29668,$P29668,0)))","v":580.03},{"$f":"IF($O29668<=0,0,IF(($O29668-SUM($Q29668:R29668))<$P29668,$O29668-SUM($Q29668:R29668),IF(SUM($Q29668:R29668)<$O29668,$P29668,0)))","v":580.03},{"$f":"IF($O29668<=0,0,IF(($O29668-SUM($Q29668:S29668))<$P29668,$O29668-SUM($Q29668:S29668),IF(SUM($Q29668:S29668)<$O29668,$P29668,0)))","v":580.03}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1496.86,149.69,0,null,null,0,1347.1699999999998,1,1347.1699999999998,149.69,null,{"$f":"IF($O29669<=0,0,IF(($O29669-SUM($Q29669:Q29669))<$P29669,$O29669-SUM($Q29669:Q29669),IF(SUM($Q29669:Q29669)<$O29669,$P29669,0)))","v":149.69},{"$f":"IF($O29669<=0,0,IF(($O29669-SUM($Q29669:R29669))<$P29669,$O29669-SUM($Q29669:R29669),IF(SUM($Q29669:R29669)<$O29669,$P29669,0)))","v":149.69},{"$f":"IF($O29669<=0,0,IF(($O29669-SUM($Q29669:S29669))<$P29669,$O29669-SUM($Q29669:S29669),IF(SUM($Q29669:S29669)<$O29669,$P29669,0)))","v":149.69}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1496.86,149.69,0,null,null,0,1347.1699999999998,1,1347.1699999999998,149.69,null,{"$f":"IF($O29670<=0,0,IF(($O29670-SUM($Q29670:Q29670))<$P29670,$O29670-SUM($Q29670:Q29670),IF(SUM($Q29670:Q29670)<$O29670,$P29670,0)))","v":149.69},{"$f":"IF($O29670<=0,0,IF(($O29670-SUM($Q29670:R29670))<$P29670,$O29670-SUM($Q29670:R29670),IF(SUM($Q29670:R29670)<$O29670,$P29670,0)))","v":149.69},{"$f":"IF($O29670<=0,0,IF(($O29670-SUM($Q29670:S29670))<$P29670,$O29670-SUM($Q29670:S29670),IF(SUM($Q29670:S29670)<$O29670,$P29670,0)))","v":149.69}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1496.86,149.69,0,null,null,0,1347.1699999999998,1,1347.1699999999998,149.69,null,{"$f":"IF($O29671<=0,0,IF(($O29671-SUM($Q29671:Q29671))<$P29671,$O29671-SUM($Q29671:Q29671),IF(SUM($Q29671:Q29671)<$O29671,$P29671,0)))","v":149.69},{"$f":"IF($O29671<=0,0,IF(($O29671-SUM($Q29671:R29671))<$P29671,$O29671-SUM($Q29671:R29671),IF(SUM($Q29671:R29671)<$O29671,$P29671,0)))","v":149.69},{"$f":"IF($O29671<=0,0,IF(($O29671-SUM($Q29671:S29671))<$P29671,$O29671-SUM($Q29671:S29671),IF(SUM($Q29671:S29671)<$O29671,$P29671,0)))","v":149.69}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,705.39,0,null,null,0,2116.19,1,2116.19,705.39,null,{"$f":"IF($O29672<=0,0,IF(($O29672-SUM($Q29672:Q29672))<$P29672,$O29672-SUM($Q29672:Q29672),IF(SUM($Q29672:Q29672)<$O29672,$P29672,0)))","v":705.39},{"$f":"IF($O29672<=0,0,IF(($O29672-SUM($Q29672:R29672))<$P29672,$O29672-SUM($Q29672:R29672),IF(SUM($Q29672:R29672)<$O29672,$P29672,0)))","v":705.39},{"$f":"IF($O29672<=0,0,IF(($O29672-SUM($Q29672:S29672))<$P29672,$O29672-SUM($Q29672:S29672),IF(SUM($Q29672:S29672)<$O29672,$P29672,0)))","v":705.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,705.39,0,null,null,0,2116.19,1,2116.19,705.39,null,{"$f":"IF($O29673<=0,0,IF(($O29673-SUM($Q29673:Q29673))<$P29673,$O29673-SUM($Q29673:Q29673),IF(SUM($Q29673:Q29673)<$O29673,$P29673,0)))","v":705.39},{"$f":"IF($O29673<=0,0,IF(($O29673-SUM($Q29673:R29673))<$P29673,$O29673-SUM($Q29673:R29673),IF(SUM($Q29673:R29673)<$O29673,$P29673,0)))","v":705.39},{"$f":"IF($O29673<=0,0,IF(($O29673-SUM($Q29673:S29673))<$P29673,$O29673-SUM($Q29673:S29673),IF(SUM($Q29673:S29673)<$O29673,$P29673,0)))","v":705.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,705.39,0,null,null,0,2116.19,1,2116.19,705.39,null,{"$f":"IF($O29674<=0,0,IF(($O29674-SUM($Q29674:Q29674))<$P29674,$O29674-SUM($Q29674:Q29674),IF(SUM($Q29674:Q29674)<$O29674,$P29674,0)))","v":705.39},{"$f":"IF($O29674<=0,0,IF(($O29674-SUM($Q29674:R29674))<$P29674,$O29674-SUM($Q29674:R29674),IF(SUM($Q29674:R29674)<$O29674,$P29674,0)))","v":705.39},{"$f":"IF($O29674<=0,0,IF(($O29674-SUM($Q29674:S29674))<$P29674,$O29674-SUM($Q29674:S29674),IF(SUM($Q29674:S29674)<$O29674,$P29674,0)))","v":705.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,705.39,0,null,null,0,2116.19,1,2116.19,705.39,null,{"$f":"IF($O29675<=0,0,IF(($O29675-SUM($Q29675:Q29675))<$P29675,$O29675-SUM($Q29675:Q29675),IF(SUM($Q29675:Q29675)<$O29675,$P29675,0)))","v":705.39},{"$f":"IF($O29675<=0,0,IF(($O29675-SUM($Q29675:R29675))<$P29675,$O29675-SUM($Q29675:R29675),IF(SUM($Q29675:R29675)<$O29675,$P29675,0)))","v":705.39},{"$f":"IF($O29675<=0,0,IF(($O29675-SUM($Q29675:S29675))<$P29675,$O29675-SUM($Q29675:S29675),IF(SUM($Q29675:S29675)<$O29675,$P29675,0)))","v":705.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,705.39,0,null,null,0,2116.19,1,2116.19,705.39,null,{"$f":"IF($O29676<=0,0,IF(($O29676-SUM($Q29676:Q29676))<$P29676,$O29676-SUM($Q29676:Q29676),IF(SUM($Q29676:Q29676)<$O29676,$P29676,0)))","v":705.39},{"$f":"IF($O29676<=0,0,IF(($O29676-SUM($Q29676:R29676))<$P29676,$O29676-SUM($Q29676:R29676),IF(SUM($Q29676:R29676)<$O29676,$P29676,0)))","v":705.39},{"$f":"IF($O29676<=0,0,IF(($O29676-SUM($Q29676:S29676))<$P29676,$O29676-SUM($Q29676:S29676),IF(SUM($Q29676:S29676)<$O29676,$P29676,0)))","v":705.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,705.39,0,null,null,0,2116.19,1,2116.19,705.39,null,{"$f":"IF($O29677<=0,0,IF(($O29677-SUM($Q29677:Q29677))<$P29677,$O29677-SUM($Q29677:Q29677),IF(SUM($Q29677:Q29677)<$O29677,$P29677,0)))","v":705.39},{"$f":"IF($O29677<=0,0,IF(($O29677-SUM($Q29677:R29677))<$P29677,$O29677-SUM($Q29677:R29677),IF(SUM($Q29677:R29677)<$O29677,$P29677,0)))","v":705.39},{"$f":"IF($O29677<=0,0,IF(($O29677-SUM($Q29677:S29677))<$P29677,$O29677-SUM($Q29677:S29677),IF(SUM($Q29677:S29677)<$O29677,$P29677,0)))","v":705.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,705.39,0,null,null,0,2116.19,1,2116.19,705.39,null,{"$f":"IF($O29678<=0,0,IF(($O29678-SUM($Q29678:Q29678))<$P29678,$O29678-SUM($Q29678:Q29678),IF(SUM($Q29678:Q29678)<$O29678,$P29678,0)))","v":705.39},{"$f":"IF($O29678<=0,0,IF(($O29678-SUM($Q29678:R29678))<$P29678,$O29678-SUM($Q29678:R29678),IF(SUM($Q29678:R29678)<$O29678,$P29678,0)))","v":705.39},{"$f":"IF($O29678<=0,0,IF(($O29678-SUM($Q29678:S29678))<$P29678,$O29678-SUM($Q29678:S29678),IF(SUM($Q29678:S29678)<$O29678,$P29678,0)))","v":705.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,705.39,0,null,null,0,2116.19,1,2116.19,705.39,null,{"$f":"IF($O29679<=0,0,IF(($O29679-SUM($Q29679:Q29679))<$P29679,$O29679-SUM($Q29679:Q29679),IF(SUM($Q29679:Q29679)<$O29679,$P29679,0)))","v":705.39},{"$f":"IF($O29679<=0,0,IF(($O29679-SUM($Q29679:R29679))<$P29679,$O29679-SUM($Q29679:R29679),IF(SUM($Q29679:R29679)<$O29679,$P29679,0)))","v":705.39},{"$f":"IF($O29679<=0,0,IF(($O29679-SUM($Q29679:S29679))<$P29679,$O29679-SUM($Q29679:S29679),IF(SUM($Q29679:S29679)<$O29679,$P29679,0)))","v":705.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,705.39,0,null,null,0,2116.19,1,2116.19,705.39,null,{"$f":"IF($O29680<=0,0,IF(($O29680-SUM($Q29680:Q29680))<$P29680,$O29680-SUM($Q29680:Q29680),IF(SUM($Q29680:Q29680)<$O29680,$P29680,0)))","v":705.39},{"$f":"IF($O29680<=0,0,IF(($O29680-SUM($Q29680:R29680))<$P29680,$O29680-SUM($Q29680:R29680),IF(SUM($Q29680:R29680)<$O29680,$P29680,0)))","v":705.39},{"$f":"IF($O29680<=0,0,IF(($O29680-SUM($Q29680:S29680))<$P29680,$O29680-SUM($Q29680:S29680),IF(SUM($Q29680:S29680)<$O29680,$P29680,0)))","v":705.39}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28835.8,7208.95,0,null,null,0,21626.85,1,21626.85,7208.95,null,{"$f":"IF($O29681<=0,0,IF(($O29681-SUM($Q29681:Q29681))<$P29681,$O29681-SUM($Q29681:Q29681),IF(SUM($Q29681:Q29681)<$O29681,$P29681,0)))","v":7208.95},{"$f":"IF($O29681<=0,0,IF(($O29681-SUM($Q29681:R29681))<$P29681,$O29681-SUM($Q29681:R29681),IF(SUM($Q29681:R29681)<$O29681,$P29681,0)))","v":7208.95},{"$f":"IF($O29681<=0,0,IF(($O29681-SUM($Q29681:S29681))<$P29681,$O29681-SUM($Q29681:S29681),IF(SUM($Q29681:S29681)<$O29681,$P29681,0)))","v":7208.95}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28835.8,7208.95,0,null,null,0,21626.85,1,21626.85,7208.95,null,{"$f":"IF($O29682<=0,0,IF(($O29682-SUM($Q29682:Q29682))<$P29682,$O29682-SUM($Q29682:Q29682),IF(SUM($Q29682:Q29682)<$O29682,$P29682,0)))","v":7208.95},{"$f":"IF($O29682<=0,0,IF(($O29682-SUM($Q29682:R29682))<$P29682,$O29682-SUM($Q29682:R29682),IF(SUM($Q29682:R29682)<$O29682,$P29682,0)))","v":7208.95},{"$f":"IF($O29682<=0,0,IF(($O29682-SUM($Q29682:S29682))<$P29682,$O29682-SUM($Q29682:S29682),IF(SUM($Q29682:S29682)<$O29682,$P29682,0)))","v":7208.95}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",11101.73,2220.35,0,null,null,0,8881.3799999999992,1,8881.3799999999992,2220.35,null,{"$f":"IF($O29683<=0,0,IF(($O29683-SUM($Q29683:Q29683))<$P29683,$O29683-SUM($Q29683:Q29683),IF(SUM($Q29683:Q29683)<$O29683,$P29683,0)))","v":2220.35},{"$f":"IF($O29683<=0,0,IF(($O29683-SUM($Q29683:R29683))<$P29683,$O29683-SUM($Q29683:R29683),IF(SUM($Q29683:R29683)<$O29683,$P29683,0)))","v":2220.35},{"$f":"IF($O29683<=0,0,IF(($O29683-SUM($Q29683:S29683))<$P29683,$O29683-SUM($Q29683:S29683),IF(SUM($Q29683:S29683)<$O29683,$P29683,0)))","v":2220.35}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",5613.27,1122.6500000000001,0,null,null,0,4490.6200000000008,1,4490.6200000000008,1122.6500000000001,null,{"$f":"IF($O29684<=0,0,IF(($O29684-SUM($Q29684:Q29684))<$P29684,$O29684-SUM($Q29684:Q29684),IF(SUM($Q29684:Q29684)<$O29684,$P29684,0)))","v":1122.6500000000001},{"$f":"IF($O29684<=0,0,IF(($O29684-SUM($Q29684:R29684))<$P29684,$O29684-SUM($Q29684:R29684),IF(SUM($Q29684:R29684)<$O29684,$P29684,0)))","v":1122.6500000000001},{"$f":"IF($O29684<=0,0,IF(($O29684-SUM($Q29684:S29684))<$P29684,$O29684-SUM($Q29684:S29684),IF(SUM($Q29684:S29684)<$O29684,$P29684,0)))","v":1122.6500000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29685<=0,0,IF(($O29685-SUM($Q29685:Q29685))<$P29685,$O29685-SUM($Q29685:Q29685),IF(SUM($Q29685:Q29685)<$O29685,$P29685,0)))","v":90.44},{"$f":"IF($O29685<=0,0,IF(($O29685-SUM($Q29685:R29685))<$P29685,$O29685-SUM($Q29685:R29685),IF(SUM($Q29685:R29685)<$O29685,$P29685,0)))","v":90.44},{"$f":"IF($O29685<=0,0,IF(($O29685-SUM($Q29685:S29685))<$P29685,$O29685-SUM($Q29685:S29685),IF(SUM($Q29685:S29685)<$O29685,$P29685,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29686<=0,0,IF(($O29686-SUM($Q29686:Q29686))<$P29686,$O29686-SUM($Q29686:Q29686),IF(SUM($Q29686:Q29686)<$O29686,$P29686,0)))","v":90.44},{"$f":"IF($O29686<=0,0,IF(($O29686-SUM($Q29686:R29686))<$P29686,$O29686-SUM($Q29686:R29686),IF(SUM($Q29686:R29686)<$O29686,$P29686,0)))","v":90.44},{"$f":"IF($O29686<=0,0,IF(($O29686-SUM($Q29686:S29686))<$P29686,$O29686-SUM($Q29686:S29686),IF(SUM($Q29686:S29686)<$O29686,$P29686,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29687<=0,0,IF(($O29687-SUM($Q29687:Q29687))<$P29687,$O29687-SUM($Q29687:Q29687),IF(SUM($Q29687:Q29687)<$O29687,$P29687,0)))","v":90.44},{"$f":"IF($O29687<=0,0,IF(($O29687-SUM($Q29687:R29687))<$P29687,$O29687-SUM($Q29687:R29687),IF(SUM($Q29687:R29687)<$O29687,$P29687,0)))","v":90.44},{"$f":"IF($O29687<=0,0,IF(($O29687-SUM($Q29687:S29687))<$P29687,$O29687-SUM($Q29687:S29687),IF(SUM($Q29687:S29687)<$O29687,$P29687,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29688<=0,0,IF(($O29688-SUM($Q29688:Q29688))<$P29688,$O29688-SUM($Q29688:Q29688),IF(SUM($Q29688:Q29688)<$O29688,$P29688,0)))","v":90.44},{"$f":"IF($O29688<=0,0,IF(($O29688-SUM($Q29688:R29688))<$P29688,$O29688-SUM($Q29688:R29688),IF(SUM($Q29688:R29688)<$O29688,$P29688,0)))","v":90.44},{"$f":"IF($O29688<=0,0,IF(($O29688-SUM($Q29688:S29688))<$P29688,$O29688-SUM($Q29688:S29688),IF(SUM($Q29688:S29688)<$O29688,$P29688,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-03-16","2021-03-16",45745.760000000002,3227.94,0,null,null,0,42517.82,1,42517.82,3227.94,null,{"$f":"IF($O29689<=0,0,IF(($O29689-SUM($Q29689:Q29689))<$P29689,$O29689-SUM($Q29689:Q29689),IF(SUM($Q29689:Q29689)<$O29689,$P29689,0)))","v":3227.94},{"$f":"IF($O29689<=0,0,IF(($O29689-SUM($Q29689:R29689))<$P29689,$O29689-SUM($Q29689:R29689),IF(SUM($Q29689:R29689)<$O29689,$P29689,0)))","v":3227.94},{"$f":"IF($O29689<=0,0,IF(($O29689-SUM($Q29689:S29689))<$P29689,$O29689-SUM($Q29689:S29689),IF(SUM($Q29689:S29689)<$O29689,$P29689,0)))","v":3227.94}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-18","2021-10-18",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29690<=0,0,IF(($O29690-SUM($Q29690:Q29690))<$P29690,$O29690-SUM($Q29690:Q29690),IF(SUM($Q29690:Q29690)<$O29690,$P29690,0)))","v":90.44},{"$f":"IF($O29690<=0,0,IF(($O29690-SUM($Q29690:R29690))<$P29690,$O29690-SUM($Q29690:R29690),IF(SUM($Q29690:R29690)<$O29690,$P29690,0)))","v":90.44},{"$f":"IF($O29690<=0,0,IF(($O29690-SUM($Q29690:S29690))<$P29690,$O29690-SUM($Q29690:S29690),IF(SUM($Q29690:S29690)<$O29690,$P29690,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-18","2021-10-18",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29691<=0,0,IF(($O29691-SUM($Q29691:Q29691))<$P29691,$O29691-SUM($Q29691:Q29691),IF(SUM($Q29691:Q29691)<$O29691,$P29691,0)))","v":90.44},{"$f":"IF($O29691<=0,0,IF(($O29691-SUM($Q29691:R29691))<$P29691,$O29691-SUM($Q29691:R29691),IF(SUM($Q29691:R29691)<$O29691,$P29691,0)))","v":90.44},{"$f":"IF($O29691<=0,0,IF(($O29691-SUM($Q29691:S29691))<$P29691,$O29691-SUM($Q29691:S29691),IF(SUM($Q29691:S29691)<$O29691,$P29691,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-18","2021-10-18",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29692<=0,0,IF(($O29692-SUM($Q29692:Q29692))<$P29692,$O29692-SUM($Q29692:Q29692),IF(SUM($Q29692:Q29692)<$O29692,$P29692,0)))","v":90.44},{"$f":"IF($O29692<=0,0,IF(($O29692-SUM($Q29692:R29692))<$P29692,$O29692-SUM($Q29692:R29692),IF(SUM($Q29692:R29692)<$O29692,$P29692,0)))","v":90.44},{"$f":"IF($O29692<=0,0,IF(($O29692-SUM($Q29692:S29692))<$P29692,$O29692-SUM($Q29692:S29692),IF(SUM($Q29692:S29692)<$O29692,$P29692,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-18","2021-10-18",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29693<=0,0,IF(($O29693-SUM($Q29693:Q29693))<$P29693,$O29693-SUM($Q29693:Q29693),IF(SUM($Q29693:Q29693)<$O29693,$P29693,0)))","v":90.44},{"$f":"IF($O29693<=0,0,IF(($O29693-SUM($Q29693:R29693))<$P29693,$O29693-SUM($Q29693:R29693),IF(SUM($Q29693:R29693)<$O29693,$P29693,0)))","v":90.44},{"$f":"IF($O29693<=0,0,IF(($O29693-SUM($Q29693:S29693))<$P29693,$O29693-SUM($Q29693:S29693),IF(SUM($Q29693:S29693)<$O29693,$P29693,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2021-12-31","2021-12-31",2700,0,0,null,null,0,2700,1,2700,0,null,{"$f":"IF($O29694<=0,0,IF(($O29694-SUM($Q29694:Q29694))<$P29694,$O29694-SUM($Q29694:Q29694),IF(SUM($Q29694:Q29694)<$O29694,$P29694,0)))","v":0},{"$f":"IF($O29694<=0,0,IF(($O29694-SUM($Q29694:R29694))<$P29694,$O29694-SUM($Q29694:R29694),IF(SUM($Q29694:R29694)<$O29694,$P29694,0)))","v":0},{"$f":"IF($O29694<=0,0,IF(($O29694-SUM($Q29694:S29694))<$P29694,$O29694-SUM($Q29694:S29694),IF(SUM($Q29694:S29694)<$O29694,$P29694,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",20037.2,2862.46,0,null,null,0,17174.740000000002,1,17174.740000000002,2862.46,null,{"$f":"IF($O29695<=0,0,IF(($O29695-SUM($Q29695:Q29695))<$P29695,$O29695-SUM($Q29695:Q29695),IF(SUM($Q29695:Q29695)<$O29695,$P29695,0)))","v":2862.46},{"$f":"IF($O29695<=0,0,IF(($O29695-SUM($Q29695:R29695))<$P29695,$O29695-SUM($Q29695:R29695),IF(SUM($Q29695:R29695)<$O29695,$P29695,0)))","v":2862.46},{"$f":"IF($O29695<=0,0,IF(($O29695-SUM($Q29695:S29695))<$P29695,$O29695-SUM($Q29695:S29695),IF(SUM($Q29695:S29695)<$O29695,$P29695,0)))","v":2862.46}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",20037.2,2862.46,0,null,null,0,17174.740000000002,1,17174.740000000002,2862.46,null,{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:Q29696))<$P29696,$O29696-SUM($Q29696:Q29696),IF(SUM($Q29696:Q29696)<$O29696,$P29696,0)))","v":2862.46},{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:R29696))<$P29696,$O29696-SUM($Q29696:R29696),IF(SUM($Q29696:R29696)<$O29696,$P29696,0)))","v":2862.46},{"$f":"IF($O29696<=0,0,IF(($O29696-SUM($Q29696:S29696))<$P29696,$O29696-SUM($Q29696:S29696),IF(SUM($Q29696:S29696)<$O29696,$P29696,0)))","v":2862.46}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",2799.04,399.86,0,null,null,0,2399.1799999999998,1,2399.1799999999998,399.86,null,{"$f":"IF($O29697<=0,0,IF(($O29697-SUM($Q29697:Q29697))<$P29697,$O29697-SUM($Q29697:Q29697),IF(SUM($Q29697:Q29697)<$O29697,$P29697,0)))","v":399.86},{"$f":"IF($O29697<=0,0,IF(($O29697-SUM($Q29697:R29697))<$P29697,$O29697-SUM($Q29697:R29697),IF(SUM($Q29697:R29697)<$O29697,$P29697,0)))","v":399.86},{"$f":"IF($O29697<=0,0,IF(($O29697-SUM($Q29697:S29697))<$P29697,$O29697-SUM($Q29697:S29697),IF(SUM($Q29697:S29697)<$O29697,$P29697,0)))","v":399.86}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1805.83,180.58,0,null,null,0,1625.25,1,1625.25,180.58,null,{"$f":"IF($O29698<=0,0,IF(($O29698-SUM($Q29698:Q29698))<$P29698,$O29698-SUM($Q29698:Q29698),IF(SUM($Q29698:Q29698)<$O29698,$P29698,0)))","v":180.58},{"$f":"IF($O29698<=0,0,IF(($O29698-SUM($Q29698:R29698))<$P29698,$O29698-SUM($Q29698:R29698),IF(SUM($Q29698:R29698)<$O29698,$P29698,0)))","v":180.58},{"$f":"IF($O29698<=0,0,IF(($O29698-SUM($Q29698:S29698))<$P29698,$O29698-SUM($Q29698:S29698),IF(SUM($Q29698:S29698)<$O29698,$P29698,0)))","v":180.58}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1805.83,180.58,0,null,null,0,1625.25,1,1625.25,180.58,null,{"$f":"IF($O29699<=0,0,IF(($O29699-SUM($Q29699:Q29699))<$P29699,$O29699-SUM($Q29699:Q29699),IF(SUM($Q29699:Q29699)<$O29699,$P29699,0)))","v":180.58},{"$f":"IF($O29699<=0,0,IF(($O29699-SUM($Q29699:R29699))<$P29699,$O29699-SUM($Q29699:R29699),IF(SUM($Q29699:R29699)<$O29699,$P29699,0)))","v":180.58},{"$f":"IF($O29699<=0,0,IF(($O29699-SUM($Q29699:S29699))<$P29699,$O29699-SUM($Q29699:S29699),IF(SUM($Q29699:S29699)<$O29699,$P29699,0)))","v":180.58}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1805.83,180.58,0,null,null,0,1625.25,1,1625.25,180.58,null,{"$f":"IF($O29700<=0,0,IF(($O29700-SUM($Q29700:Q29700))<$P29700,$O29700-SUM($Q29700:Q29700),IF(SUM($Q29700:Q29700)<$O29700,$P29700,0)))","v":180.58},{"$f":"IF($O29700<=0,0,IF(($O29700-SUM($Q29700:R29700))<$P29700,$O29700-SUM($Q29700:R29700),IF(SUM($Q29700:R29700)<$O29700,$P29700,0)))","v":180.58},{"$f":"IF($O29700<=0,0,IF(($O29700-SUM($Q29700:S29700))<$P29700,$O29700-SUM($Q29700:S29700),IF(SUM($Q29700:S29700)<$O29700,$P29700,0)))","v":180.58}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3403.99,486.28,0,null,null,0,2917.71,{"$f":"+IF(B29701=$B$7,100%,50%)","v":1},2917.71,486.28,null,{"$f":"IF($O29701<=0,0,IF(($O29701-SUM($Q29701:Q29701))<$P29701,$O29701-SUM($Q29701:Q29701),IF(SUM($Q29701:Q29701)<$O29701,$P29701,0)))","v":486.28},{"$f":"IF($O29701<=0,0,IF(($O29701-SUM($Q29701:R29701))<$P29701,$O29701-SUM($Q29701:R29701),IF(SUM($Q29701:R29701)<$O29701,$P29701,0)))","v":486.28},{"$f":"IF($O29701<=0,0,IF(($O29701-SUM($Q29701:S29701))<$P29701,$O29701-SUM($Q29701:S29701),IF(SUM($Q29701:S29701)<$O29701,$P29701,0)))","v":486.28}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3403.99,486.28,0,null,null,0,{"$f":"+G29702-H29702-I29702-J29702-L29702","v":2917.71},1,{"$f":"+M29702*N29702","v":2917.71},{"$f":"+(H29702+L29702)*N29702","v":486.28},null,{"$f":"IF($O29702<=0,0,IF(($O29702-SUM($Q29702:Q29702))<$P29702,$O29702-SUM($Q29702:Q29702),IF(SUM($Q29702:Q29702)<$O29702,$P29702,0)))","v":486.28},{"$f":"IF($O29702<=0,0,IF(($O29702-SUM($Q29702:R29702))<$P29702,$O29702-SUM($Q29702:R29702),IF(SUM($Q29702:R29702)<$O29702,$P29702,0)))","v":486.28},{"$f":"IF($O29702<=0,0,IF(($O29702-SUM($Q29702:S29702))<$P29702,$O29702-SUM($Q29702:S29702),IF(SUM($Q29702:S29702)<$O29702,$P29702,0)))","v":486.28}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3403.99,486.28,0,null,null,0,2917.71,1,2917.71,486.28,null,{"$f":"IF($O29703<=0,0,IF(($O29703-SUM($Q29703:Q29703))<$P29703,$O29703-SUM($Q29703:Q29703),IF(SUM($Q29703:Q29703)<$O29703,$P29703,0)))","v":486.28},{"$f":"IF($O29703<=0,0,IF(($O29703-SUM($Q29703:R29703))<$P29703,$O29703-SUM($Q29703:R29703),IF(SUM($Q29703:R29703)<$O29703,$P29703,0)))","v":486.28},{"$f":"IF($O29703<=0,0,IF(($O29703-SUM($Q29703:S29703))<$P29703,$O29703-SUM($Q29703:S29703),IF(SUM($Q29703:S29703)<$O29703,$P29703,0)))","v":486.28}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3403.99,486.28,0,null,null,0,2917.71,1,2917.71,486.28,null,{"$f":"IF($O29704<=0,0,IF(($O29704-SUM($Q29704:Q29704))<$P29704,$O29704-SUM($Q29704:Q29704),IF(SUM($Q29704:Q29704)<$O29704,$P29704,0)))","v":486.28},{"$f":"IF($O29704<=0,0,IF(($O29704-SUM($Q29704:R29704))<$P29704,$O29704-SUM($Q29704:R29704),IF(SUM($Q29704:R29704)<$O29704,$P29704,0)))","v":486.28},{"$f":"IF($O29704<=0,0,IF(($O29704-SUM($Q29704:S29704))<$P29704,$O29704-SUM($Q29704:S29704),IF(SUM($Q29704:S29704)<$O29704,$P29704,0)))","v":486.28}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3403.99,486.28,0,null,null,0,2917.71,1,2917.71,486.28,null,{"$f":"IF($O29705<=0,0,IF(($O29705-SUM($Q29705:Q29705))<$P29705,$O29705-SUM($Q29705:Q29705),IF(SUM($Q29705:Q29705)<$O29705,$P29705,0)))","v":486.28},{"$f":"IF($O29705<=0,0,IF(($O29705-SUM($Q29705:R29705))<$P29705,$O29705-SUM($Q29705:R29705),IF(SUM($Q29705:R29705)<$O29705,$P29705,0)))","v":486.28},{"$f":"IF($O29705<=0,0,IF(($O29705-SUM($Q29705:S29705))<$P29705,$O29705-SUM($Q29705:S29705),IF(SUM($Q29705:S29705)<$O29705,$P29705,0)))","v":486.28}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3403.99,486.28,0,null,null,0,2917.71,1,2917.71,486.28,null,{"$f":"IF($O29706<=0,0,IF(($O29706-SUM($Q29706:Q29706))<$P29706,$O29706-SUM($Q29706:Q29706),IF(SUM($Q29706:Q29706)<$O29706,$P29706,0)))","v":486.28},{"$f":"IF($O29706<=0,0,IF(($O29706-SUM($Q29706:R29706))<$P29706,$O29706-SUM($Q29706:R29706),IF(SUM($Q29706:R29706)<$O29706,$P29706,0)))","v":486.28},{"$f":"IF($O29706<=0,0,IF(($O29706-SUM($Q29706:S29706))<$P29706,$O29706-SUM($Q29706:S29706),IF(SUM($Q29706:S29706)<$O29706,$P29706,0)))","v":486.28}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3403.99,486.28,0,null,null,0,2917.71,1,2917.71,486.28,null,{"$f":"IF($O29707<=0,0,IF(($O29707-SUM($Q29707:Q29707))<$P29707,$O29707-SUM($Q29707:Q29707),IF(SUM($Q29707:Q29707)<$O29707,$P29707,0)))","v":486.28},{"$f":"IF($O29707<=0,0,IF(($O29707-SUM($Q29707:R29707))<$P29707,$O29707-SUM($Q29707:R29707),IF(SUM($Q29707:R29707)<$O29707,$P29707,0)))","v":486.28},{"$f":"IF($O29707<=0,0,IF(($O29707-SUM($Q29707:S29707))<$P29707,$O29707-SUM($Q29707:S29707),IF(SUM($Q29707:S29707)<$O29707,$P29707,0)))","v":486.28}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",3403.99,486.28,0,null,null,0,2917.71,1,2917.71,486.28,null,{"$f":"IF($O29708<=0,0,IF(($O29708-SUM($Q29708:Q29708))<$P29708,$O29708-SUM($Q29708:Q29708),IF(SUM($Q29708:Q29708)<$O29708,$P29708,0)))","v":486.28},{"$f":"IF($O29708<=0,0,IF(($O29708-SUM($Q29708:R29708))<$P29708,$O29708-SUM($Q29708:R29708),IF(SUM($Q29708:R29708)<$O29708,$P29708,0)))","v":486.28},{"$f":"IF($O29708<=0,0,IF(($O29708-SUM($Q29708:S29708))<$P29708,$O29708-SUM($Q29708:S29708),IF(SUM($Q29708:S29708)<$O29708,$P29708,0)))","v":486.28}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",34787.82,4969.6899999999996,0,null,null,0,29818.13,1,29818.13,4969.6899999999996,null,{"$f":"IF($O29709<=0,0,IF(($O29709-SUM($Q29709:Q29709))<$P29709,$O29709-SUM($Q29709:Q29709),IF(SUM($Q29709:Q29709)<$O29709,$P29709,0)))","v":4969.6899999999996},{"$f":"IF($O29709<=0,0,IF(($O29709-SUM($Q29709:R29709))<$P29709,$O29709-SUM($Q29709:R29709),IF(SUM($Q29709:R29709)<$O29709,$P29709,0)))","v":4969.6899999999996},{"$f":"IF($O29709<=0,0,IF(($O29709-SUM($Q29709:S29709))<$P29709,$O29709-SUM($Q29709:S29709),IF(SUM($Q29709:S29709)<$O29709,$P29709,0)))","v":4969.6899999999996}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",34787.82,4969.6899999999996,0,null,null,0,29818.13,1,29818.13,4969.6899999999996,null,{"$f":"IF($O29710<=0,0,IF(($O29710-SUM($Q29710:Q29710))<$P29710,$O29710-SUM($Q29710:Q29710),IF(SUM($Q29710:Q29710)<$O29710,$P29710,0)))","v":4969.6899999999996},{"$f":"IF($O29710<=0,0,IF(($O29710-SUM($Q29710:R29710))<$P29710,$O29710-SUM($Q29710:R29710),IF(SUM($Q29710:R29710)<$O29710,$P29710,0)))","v":4969.6899999999996},{"$f":"IF($O29710<=0,0,IF(($O29710-SUM($Q29710:S29710))<$P29710,$O29710-SUM($Q29710:S29710),IF(SUM($Q29710:S29710)<$O29710,$P29710,0)))","v":4969.6899999999996}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",13393.24,2232.21,0,null,null,0,11161.029999999999,1,11161.029999999999,2232.21,null,{"$f":"IF($O29711<=0,0,IF(($O29711-SUM($Q29711:Q29711))<$P29711,$O29711-SUM($Q29711:Q29711),IF(SUM($Q29711:Q29711)<$O29711,$P29711,0)))","v":2232.21},{"$f":"IF($O29711<=0,0,IF(($O29711-SUM($Q29711:R29711))<$P29711,$O29711-SUM($Q29711:R29711),IF(SUM($Q29711:R29711)<$O29711,$P29711,0)))","v":2232.21},{"$f":"IF($O29711<=0,0,IF(($O29711-SUM($Q29711:S29711))<$P29711,$O29711-SUM($Q29711:S29711),IF(SUM($Q29711:S29711)<$O29711,$P29711,0)))","v":2232.21}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",6771.87,1128.6500000000001,0,null,null,0,5643.2199999999993,1,5643.2199999999993,1128.6500000000001,null,{"$f":"IF($O29712<=0,0,IF(($O29712-SUM($Q29712:Q29712))<$P29712,$O29712-SUM($Q29712:Q29712),IF(SUM($Q29712:Q29712)<$O29712,$P29712,0)))","v":1128.6500000000001},{"$f":"IF($O29712<=0,0,IF(($O29712-SUM($Q29712:R29712))<$P29712,$O29712-SUM($Q29712:R29712),IF(SUM($Q29712:R29712)<$O29712,$P29712,0)))","v":1128.6500000000001},{"$f":"IF($O29712<=0,0,IF(($O29712-SUM($Q29712:S29712))<$P29712,$O29712-SUM($Q29712:S29712),IF(SUM($Q29712:S29712)<$O29712,$P29712,0)))","v":1128.6500000000001}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-09-24","2021-09-24",4237.29,105.93,0,null,null,0,4131.3599999999997,1,4131.3599999999997,105.93,null,{"$f":"IF($O29713<=0,0,IF(($O29713-SUM($Q29713:Q29713))<$P29713,$O29713-SUM($Q29713:Q29713),IF(SUM($Q29713:Q29713)<$O29713,$P29713,0)))","v":105.93},{"$f":"IF($O29713<=0,0,IF(($O29713-SUM($Q29713:R29713))<$P29713,$O29713-SUM($Q29713:R29713),IF(SUM($Q29713:R29713)<$O29713,$P29713,0)))","v":105.93},{"$f":"IF($O29713<=0,0,IF(($O29713-SUM($Q29713:S29713))<$P29713,$O29713-SUM($Q29713:S29713),IF(SUM($Q29713:S29713)<$O29713,$P29713,0)))","v":105.93}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-09-24","2021-09-24",4237.28,105.93,0,null,null,0,4131.3499999999995,1,4131.3499999999995,105.93,null,{"$f":"IF($O29714<=0,0,IF(($O29714-SUM($Q29714:Q29714))<$P29714,$O29714-SUM($Q29714:Q29714),IF(SUM($Q29714:Q29714)<$O29714,$P29714,0)))","v":105.93},{"$f":"IF($O29714<=0,0,IF(($O29714-SUM($Q29714:R29714))<$P29714,$O29714-SUM($Q29714:R29714),IF(SUM($Q29714:R29714)<$O29714,$P29714,0)))","v":105.93},{"$f":"IF($O29714<=0,0,IF(($O29714-SUM($Q29714:S29714))<$P29714,$O29714-SUM($Q29714:S29714),IF(SUM($Q29714:S29714)<$O29714,$P29714,0)))","v":105.93}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-09-24","2021-09-24",4194.92,104.87,0,null,null,0,4090.05,1,4090.05,104.87,null,{"$f":"IF($O29715<=0,0,IF(($O29715-SUM($Q29715:Q29715))<$P29715,$O29715-SUM($Q29715:Q29715),IF(SUM($Q29715:Q29715)<$O29715,$P29715,0)))","v":104.87},{"$f":"IF($O29715<=0,0,IF(($O29715-SUM($Q29715:R29715))<$P29715,$O29715-SUM($Q29715:R29715),IF(SUM($Q29715:R29715)<$O29715,$P29715,0)))","v":104.87},{"$f":"IF($O29715<=0,0,IF(($O29715-SUM($Q29715:S29715))<$P29715,$O29715-SUM($Q29715:S29715),IF(SUM($Q29715:S29715)<$O29715,$P29715,0)))","v":104.87}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-09-24","2021-09-24",4194.91,104.87,0,null,null,0,4090.04,1,4090.04,104.87,null,{"$f":"IF($O29716<=0,0,IF(($O29716-SUM($Q29716:Q29716))<$P29716,$O29716-SUM($Q29716:Q29716),IF(SUM($Q29716:Q29716)<$O29716,$P29716,0)))","v":104.87},{"$f":"IF($O29716<=0,0,IF(($O29716-SUM($Q29716:R29716))<$P29716,$O29716-SUM($Q29716:R29716),IF(SUM($Q29716:R29716)<$O29716,$P29716,0)))","v":104.87},{"$f":"IF($O29716<=0,0,IF(($O29716-SUM($Q29716:S29716))<$P29716,$O29716-SUM($Q29716:S29716),IF(SUM($Q29716:S29716)<$O29716,$P29716,0)))","v":104.87}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2021-09-24","2021-09-24",6949.15,434.32,0,null,null,0,6514.83,1,6514.83,434.32,null,{"$f":"IF($O29717<=0,0,IF(($O29717-SUM($Q29717:Q29717))<$P29717,$O29717-SUM($Q29717:Q29717),IF(SUM($Q29717:Q29717)<$O29717,$P29717,0)))","v":434.32},{"$f":"IF($O29717<=0,0,IF(($O29717-SUM($Q29717:R29717))<$P29717,$O29717-SUM($Q29717:R29717),IF(SUM($Q29717:R29717)<$O29717,$P29717,0)))","v":434.32},{"$f":"IF($O29717<=0,0,IF(($O29717-SUM($Q29717:S29717))<$P29717,$O29717-SUM($Q29717:S29717),IF(SUM($Q29717:S29717)<$O29717,$P29717,0)))","v":434.32}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29718<=0,0,IF(($O29718-SUM($Q29718:Q29718))<$P29718,$O29718-SUM($Q29718:Q29718),IF(SUM($Q29718:Q29718)<$O29718,$P29718,0)))","v":90.44},{"$f":"IF($O29718<=0,0,IF(($O29718-SUM($Q29718:R29718))<$P29718,$O29718-SUM($Q29718:R29718),IF(SUM($Q29718:R29718)<$O29718,$P29718,0)))","v":90.44},{"$f":"IF($O29718<=0,0,IF(($O29718-SUM($Q29718:S29718))<$P29718,$O29718-SUM($Q29718:S29718),IF(SUM($Q29718:S29718)<$O29718,$P29718,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29719<=0,0,IF(($O29719-SUM($Q29719:Q29719))<$P29719,$O29719-SUM($Q29719:Q29719),IF(SUM($Q29719:Q29719)<$O29719,$P29719,0)))","v":90.44},{"$f":"IF($O29719<=0,0,IF(($O29719-SUM($Q29719:R29719))<$P29719,$O29719-SUM($Q29719:R29719),IF(SUM($Q29719:R29719)<$O29719,$P29719,0)))","v":90.44},{"$f":"IF($O29719<=0,0,IF(($O29719-SUM($Q29719:S29719))<$P29719,$O29719-SUM($Q29719:S29719),IF(SUM($Q29719:S29719)<$O29719,$P29719,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29720<=0,0,IF(($O29720-SUM($Q29720:Q29720))<$P29720,$O29720-SUM($Q29720:Q29720),IF(SUM($Q29720:Q29720)<$O29720,$P29720,0)))","v":90.44},{"$f":"IF($O29720<=0,0,IF(($O29720-SUM($Q29720:R29720))<$P29720,$O29720-SUM($Q29720:R29720),IF(SUM($Q29720:R29720)<$O29720,$P29720,0)))","v":90.44},{"$f":"IF($O29720<=0,0,IF(($O29720-SUM($Q29720:S29720))<$P29720,$O29720-SUM($Q29720:S29720),IF(SUM($Q29720:S29720)<$O29720,$P29720,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29721<=0,0,IF(($O29721-SUM($Q29721:Q29721))<$P29721,$O29721-SUM($Q29721:Q29721),IF(SUM($Q29721:Q29721)<$O29721,$P29721,0)))","v":16209.29},{"$f":"IF($O29721<=0,0,IF(($O29721-SUM($Q29721:R29721))<$P29721,$O29721-SUM($Q29721:R29721),IF(SUM($Q29721:R29721)<$O29721,$P29721,0)))","v":16209.29},{"$f":"IF($O29721<=0,0,IF(($O29721-SUM($Q29721:S29721))<$P29721,$O29721-SUM($Q29721:S29721),IF(SUM($Q29721:S29721)<$O29721,$P29721,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29722<=0,0,IF(($O29722-SUM($Q29722:Q29722))<$P29722,$O29722-SUM($Q29722:Q29722),IF(SUM($Q29722:Q29722)<$O29722,$P29722,0)))","v":16209.29},{"$f":"IF($O29722<=0,0,IF(($O29722-SUM($Q29722:R29722))<$P29722,$O29722-SUM($Q29722:R29722),IF(SUM($Q29722:R29722)<$O29722,$P29722,0)))","v":16209.29},{"$f":"IF($O29722<=0,0,IF(($O29722-SUM($Q29722:S29722))<$P29722,$O29722-SUM($Q29722:S29722),IF(SUM($Q29722:S29722)<$O29722,$P29722,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29723<=0,0,IF(($O29723-SUM($Q29723:Q29723))<$P29723,$O29723-SUM($Q29723:Q29723),IF(SUM($Q29723:Q29723)<$O29723,$P29723,0)))","v":182.98},{"$f":"IF($O29723<=0,0,IF(($O29723-SUM($Q29723:R29723))<$P29723,$O29723-SUM($Q29723:R29723),IF(SUM($Q29723:R29723)<$O29723,$P29723,0)))","v":182.98},{"$f":"IF($O29723<=0,0,IF(($O29723-SUM($Q29723:S29723))<$P29723,$O29723-SUM($Q29723:S29723),IF(SUM($Q29723:S29723)<$O29723,$P29723,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29724<=0,0,IF(($O29724-SUM($Q29724:Q29724))<$P29724,$O29724-SUM($Q29724:Q29724),IF(SUM($Q29724:Q29724)<$O29724,$P29724,0)))","v":182.98},{"$f":"IF($O29724<=0,0,IF(($O29724-SUM($Q29724:R29724))<$P29724,$O29724-SUM($Q29724:R29724),IF(SUM($Q29724:R29724)<$O29724,$P29724,0)))","v":182.98},{"$f":"IF($O29724<=0,0,IF(($O29724-SUM($Q29724:S29724))<$P29724,$O29724-SUM($Q29724:S29724),IF(SUM($Q29724:S29724)<$O29724,$P29724,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.400000000001,2920.49,0,null,null,0,17522.910000000003,1,17522.910000000003,2920.49,null,{"$f":"IF($O29725<=0,0,IF(($O29725-SUM($Q29725:Q29725))<$P29725,$O29725-SUM($Q29725:Q29725),IF(SUM($Q29725:Q29725)<$O29725,$P29725,0)))","v":2920.49},{"$f":"IF($O29725<=0,0,IF(($O29725-SUM($Q29725:R29725))<$P29725,$O29725-SUM($Q29725:R29725),IF(SUM($Q29725:R29725)<$O29725,$P29725,0)))","v":2920.49},{"$f":"IF($O29725<=0,0,IF(($O29725-SUM($Q29725:S29725))<$P29725,$O29725-SUM($Q29725:S29725),IF(SUM($Q29725:S29725)<$O29725,$P29725,0)))","v":2920.49}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.22,952.84,0,null,null,0,3811.38,1,3811.38,952.84,null,{"$f":"IF($O29726<=0,0,IF(($O29726-SUM($Q29726:Q29726))<$P29726,$O29726-SUM($Q29726:Q29726),IF(SUM($Q29726:Q29726)<$O29726,$P29726,0)))","v":952.84},{"$f":"IF($O29726<=0,0,IF(($O29726-SUM($Q29726:R29726))<$P29726,$O29726-SUM($Q29726:R29726),IF(SUM($Q29726:R29726)<$O29726,$P29726,0)))","v":952.84},{"$f":"IF($O29726<=0,0,IF(($O29726-SUM($Q29726:S29726))<$P29726,$O29726-SUM($Q29726:S29726),IF(SUM($Q29726:S29726)<$O29726,$P29726,0)))","v":952.84}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:Q29727))<$P29727,$O29727-SUM($Q29727:Q29727),IF(SUM($Q29727:Q29727)<$O29727,$P29727,0)))","v":452.83},{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:R29727))<$P29727,$O29727-SUM($Q29727:R29727),IF(SUM($Q29727:R29727)<$O29727,$P29727,0)))","v":452.83},{"$f":"IF($O29727<=0,0,IF(($O29727-SUM($Q29727:S29727))<$P29727,$O29727-SUM($Q29727:S29727),IF(SUM($Q29727:S29727)<$O29727,$P29727,0)))","v":452.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.94,410.59,0,null,null,0,1642.3500000000001,1,1642.3500000000001,410.59,null,{"$f":"IF($O29728<=0,0,IF(($O29728-SUM($Q29728:Q29728))<$P29728,$O29728-SUM($Q29728:Q29728),IF(SUM($Q29728:Q29728)<$O29728,$P29728,0)))","v":410.59},{"$f":"IF($O29728<=0,0,IF(($O29728-SUM($Q29728:R29728))<$P29728,$O29728-SUM($Q29728:R29728),IF(SUM($Q29728:R29728)<$O29728,$P29728,0)))","v":410.59},{"$f":"IF($O29728<=0,0,IF(($O29728-SUM($Q29728:S29728))<$P29728,$O29728-SUM($Q29728:S29728),IF(SUM($Q29728:S29728)<$O29728,$P29728,0)))","v":410.59}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,283.48,0,null,null,0,1700.91,1,1700.91,283.48,null,{"$f":"IF($O29729<=0,0,IF(($O29729-SUM($Q29729:Q29729))<$P29729,$O29729-SUM($Q29729:Q29729),IF(SUM($Q29729:Q29729)<$O29729,$P29729,0)))","v":283.48},{"$f":"IF($O29729<=0,0,IF(($O29729-SUM($Q29729:R29729))<$P29729,$O29729-SUM($Q29729:R29729),IF(SUM($Q29729:R29729)<$O29729,$P29729,0)))","v":283.48},{"$f":"IF($O29729<=0,0,IF(($O29729-SUM($Q29729:S29729))<$P29729,$O29729-SUM($Q29729:S29729),IF(SUM($Q29729:S29729)<$O29729,$P29729,0)))","v":283.48}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.51,3587.22,0,null,null,0,21523.289999999997,1,21523.289999999997,3587.22,null,{"$f":"IF($O29730<=0,0,IF(($O29730-SUM($Q29730:Q29730))<$P29730,$O29730-SUM($Q29730:Q29730),IF(SUM($Q29730:Q29730)<$O29730,$P29730,0)))","v":3587.22},{"$f":"IF($O29730<=0,0,IF(($O29730-SUM($Q29730:R29730))<$P29730,$O29730-SUM($Q29730:R29730),IF(SUM($Q29730:R29730)<$O29730,$P29730,0)))","v":3587.22},{"$f":"IF($O29730<=0,0,IF(($O29730-SUM($Q29730:S29730))<$P29730,$O29730-SUM($Q29730:S29730),IF(SUM($Q29730:S29730)<$O29730,$P29730,0)))","v":3587.22}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.8,396.54,0,null,null,0,2379.2600000000002,1,2379.2600000000002,396.54,null,{"$f":"IF($O29731<=0,0,IF(($O29731-SUM($Q29731:Q29731))<$P29731,$O29731-SUM($Q29731:Q29731),IF(SUM($Q29731:Q29731)<$O29731,$P29731,0)))","v":396.54},{"$f":"IF($O29731<=0,0,IF(($O29731-SUM($Q29731:R29731))<$P29731,$O29731-SUM($Q29731:R29731),IF(SUM($Q29731:R29731)<$O29731,$P29731,0)))","v":396.54},{"$f":"IF($O29731<=0,0,IF(($O29731-SUM($Q29731:S29731))<$P29731,$O29731-SUM($Q29731:S29731),IF(SUM($Q29731:S29731)<$O29731,$P29731,0)))","v":396.54}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-07-31","2021-07-31",9100,379.17,0,null,null,0,8720.83,1,8720.83,379.17,null,{"$f":"IF($O29732<=0,0,IF(($O29732-SUM($Q29732:Q29732))<$P29732,$O29732-SUM($Q29732:Q29732),IF(SUM($Q29732:Q29732)<$O29732,$P29732,0)))","v":379.17},{"$f":"IF($O29732<=0,0,IF(($O29732-SUM($Q29732:R29732))<$P29732,$O29732-SUM($Q29732:R29732),IF(SUM($Q29732:R29732)<$O29732,$P29732,0)))","v":379.17},{"$f":"IF($O29732<=0,0,IF(($O29732-SUM($Q29732:S29732))<$P29732,$O29732-SUM($Q29732:S29732),IF(SUM($Q29732:S29732)<$O29732,$P29732,0)))","v":379.17}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-07-31","2021-07-31",7500,312.5,0,null,null,0,7187.5,1,7187.5,312.5,null,{"$f":"IF($O29733<=0,0,IF(($O29733-SUM($Q29733:Q29733))<$P29733,$O29733-SUM($Q29733:Q29733),IF(SUM($Q29733:Q29733)<$O29733,$P29733,0)))","v":312.5},{"$f":"IF($O29733<=0,0,IF(($O29733-SUM($Q29733:R29733))<$P29733,$O29733-SUM($Q29733:R29733),IF(SUM($Q29733:R29733)<$O29733,$P29733,0)))","v":312.5},{"$f":"IF($O29733<=0,0,IF(($O29733-SUM($Q29733:S29733))<$P29733,$O29733-SUM($Q29733:S29733),IF(SUM($Q29733:S29733)<$O29733,$P29733,0)))","v":312.5}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29734<=0,0,IF(($O29734-SUM($Q29734:Q29734))<$P29734,$O29734-SUM($Q29734:Q29734),IF(SUM($Q29734:Q29734)<$O29734,$P29734,0)))","v":90.44},{"$f":"IF($O29734<=0,0,IF(($O29734-SUM($Q29734:R29734))<$P29734,$O29734-SUM($Q29734:R29734),IF(SUM($Q29734:R29734)<$O29734,$P29734,0)))","v":90.44},{"$f":"IF($O29734<=0,0,IF(($O29734-SUM($Q29734:S29734))<$P29734,$O29734-SUM($Q29734:S29734),IF(SUM($Q29734:S29734)<$O29734,$P29734,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29735<=0,0,IF(($O29735-SUM($Q29735:Q29735))<$P29735,$O29735-SUM($Q29735:Q29735),IF(SUM($Q29735:Q29735)<$O29735,$P29735,0)))","v":90.44},{"$f":"IF($O29735<=0,0,IF(($O29735-SUM($Q29735:R29735))<$P29735,$O29735-SUM($Q29735:R29735),IF(SUM($Q29735:R29735)<$O29735,$P29735,0)))","v":90.44},{"$f":"IF($O29735<=0,0,IF(($O29735-SUM($Q29735:S29735))<$P29735,$O29735-SUM($Q29735:S29735),IF(SUM($Q29735:S29735)<$O29735,$P29735,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29736<=0,0,IF(($O29736-SUM($Q29736:Q29736))<$P29736,$O29736-SUM($Q29736:Q29736),IF(SUM($Q29736:Q29736)<$O29736,$P29736,0)))","v":90.44},{"$f":"IF($O29736<=0,0,IF(($O29736-SUM($Q29736:R29736))<$P29736,$O29736-SUM($Q29736:R29736),IF(SUM($Q29736:R29736)<$O29736,$P29736,0)))","v":90.44},{"$f":"IF($O29736<=0,0,IF(($O29736-SUM($Q29736:S29736))<$P29736,$O29736-SUM($Q29736:S29736),IF(SUM($Q29736:S29736)<$O29736,$P29736,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29737<=0,0,IF(($O29737-SUM($Q29737:Q29737))<$P29737,$O29737-SUM($Q29737:Q29737),IF(SUM($Q29737:Q29737)<$O29737,$P29737,0)))","v":154.66},{"$f":"IF($O29737<=0,0,IF(($O29737-SUM($Q29737:R29737))<$P29737,$O29737-SUM($Q29737:R29737),IF(SUM($Q29737:R29737)<$O29737,$P29737,0)))","v":154.66},{"$f":"IF($O29737<=0,0,IF(($O29737-SUM($Q29737:S29737))<$P29737,$O29737-SUM($Q29737:S29737),IF(SUM($Q29737:S29737)<$O29737,$P29737,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.83,241.53,0,null,null,0,7004.3,1,7004.3,241.53,null,{"$f":"IF($O29738<=0,0,IF(($O29738-SUM($Q29738:Q29738))<$P29738,$O29738-SUM($Q29738:Q29738),IF(SUM($Q29738:Q29738)<$O29738,$P29738,0)))","v":241.53},{"$f":"IF($O29738<=0,0,IF(($O29738-SUM($Q29738:R29738))<$P29738,$O29738-SUM($Q29738:R29738),IF(SUM($Q29738:R29738)<$O29738,$P29738,0)))","v":241.53},{"$f":"IF($O29738<=0,0,IF(($O29738-SUM($Q29738:S29738))<$P29738,$O29738-SUM($Q29738:S29738),IF(SUM($Q29738:S29738)<$O29738,$P29738,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16434.419999999998,0,null,null,0,97030.62,1,97030.62,16434.419999999998,null,{"$f":"IF($O29739<=0,0,IF(($O29739-SUM($Q29739:Q29739))<$P29739,$O29739-SUM($Q29739:Q29739),IF(SUM($Q29739:Q29739)<$O29739,$P29739,0)))","v":16434.419999999998},{"$f":"IF($O29739<=0,0,IF(($O29739-SUM($Q29739:R29739))<$P29739,$O29739-SUM($Q29739:R29739),IF(SUM($Q29739:R29739)<$O29739,$P29739,0)))","v":16434.419999999998},{"$f":"IF($O29739<=0,0,IF(($O29739-SUM($Q29739:S29739))<$P29739,$O29739-SUM($Q29739:S29739),IF(SUM($Q29739:S29739)<$O29739,$P29739,0)))","v":16434.419999999998}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16434.419999999998,0,null,null,0,97030.62,1,97030.62,16434.419999999998,null,{"$f":"IF($O29740<=0,0,IF(($O29740-SUM($Q29740:Q29740))<$P29740,$O29740-SUM($Q29740:Q29740),IF(SUM($Q29740:Q29740)<$O29740,$P29740,0)))","v":16434.419999999998},{"$f":"IF($O29740<=0,0,IF(($O29740-SUM($Q29740:R29740))<$P29740,$O29740-SUM($Q29740:R29740),IF(SUM($Q29740:R29740)<$O29740,$P29740,0)))","v":16434.419999999998},{"$f":"IF($O29740<=0,0,IF(($O29740-SUM($Q29740:S29740))<$P29740,$O29740-SUM($Q29740:S29740),IF(SUM($Q29740:S29740)<$O29740,$P29740,0)))","v":16434.419999999998}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29741<=0,0,IF(($O29741-SUM($Q29741:Q29741))<$P29741,$O29741-SUM($Q29741:Q29741),IF(SUM($Q29741:Q29741)<$O29741,$P29741,0)))","v":182.98},{"$f":"IF($O29741<=0,0,IF(($O29741-SUM($Q29741:R29741))<$P29741,$O29741-SUM($Q29741:R29741),IF(SUM($Q29741:R29741)<$O29741,$P29741,0)))","v":182.98},{"$f":"IF($O29741<=0,0,IF(($O29741-SUM($Q29741:S29741))<$P29741,$O29741-SUM($Q29741:S29741),IF(SUM($Q29741:S29741)<$O29741,$P29741,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29742<=0,0,IF(($O29742-SUM($Q29742:Q29742))<$P29742,$O29742-SUM($Q29742:Q29742),IF(SUM($Q29742:Q29742)<$O29742,$P29742,0)))","v":182.98},{"$f":"IF($O29742<=0,0,IF(($O29742-SUM($Q29742:R29742))<$P29742,$O29742-SUM($Q29742:R29742),IF(SUM($Q29742:R29742)<$O29742,$P29742,0)))","v":182.98},{"$f":"IF($O29742<=0,0,IF(($O29742-SUM($Q29742:S29742))<$P29742,$O29742-SUM($Q29742:S29742),IF(SUM($Q29742:S29742)<$O29742,$P29742,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.400000000001,2961.05,0,null,null,0,17482.350000000002,1,17482.350000000002,2961.05,null,{"$f":"IF($O29743<=0,0,IF(($O29743-SUM($Q29743:Q29743))<$P29743,$O29743-SUM($Q29743:Q29743),IF(SUM($Q29743:Q29743)<$O29743,$P29743,0)))","v":2961.05},{"$f":"IF($O29743<=0,0,IF(($O29743-SUM($Q29743:R29743))<$P29743,$O29743-SUM($Q29743:R29743),IF(SUM($Q29743:R29743)<$O29743,$P29743,0)))","v":2961.05},{"$f":"IF($O29743<=0,0,IF(($O29743-SUM($Q29743:S29743))<$P29743,$O29743-SUM($Q29743:S29743),IF(SUM($Q29743:S29743)<$O29743,$P29743,0)))","v":2961.05}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.22,952.84,0,null,null,0,3811.38,1,3811.38,952.84,null,{"$f":"IF($O29744<=0,0,IF(($O29744-SUM($Q29744:Q29744))<$P29744,$O29744-SUM($Q29744:Q29744),IF(SUM($Q29744:Q29744)<$O29744,$P29744,0)))","v":952.84},{"$f":"IF($O29744<=0,0,IF(($O29744-SUM($Q29744:R29744))<$P29744,$O29744-SUM($Q29744:R29744),IF(SUM($Q29744:R29744)<$O29744,$P29744,0)))","v":952.84},{"$f":"IF($O29744<=0,0,IF(($O29744-SUM($Q29744:S29744))<$P29744,$O29744-SUM($Q29744:S29744),IF(SUM($Q29744:S29744)<$O29744,$P29744,0)))","v":952.84}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:Q29745))<$P29745,$O29745-SUM($Q29745:Q29745),IF(SUM($Q29745:Q29745)<$O29745,$P29745,0)))","v":452.83},{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:R29745))<$P29745,$O29745-SUM($Q29745:R29745),IF(SUM($Q29745:R29745)<$O29745,$P29745,0)))","v":452.83},{"$f":"IF($O29745<=0,0,IF(($O29745-SUM($Q29745:S29745))<$P29745,$O29745-SUM($Q29745:S29745),IF(SUM($Q29745:S29745)<$O29745,$P29745,0)))","v":452.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.94,410.59,0,null,null,0,1642.3500000000001,1,1642.3500000000001,410.59,null,{"$f":"IF($O29746<=0,0,IF(($O29746-SUM($Q29746:Q29746))<$P29746,$O29746-SUM($Q29746:Q29746),IF(SUM($Q29746:Q29746)<$O29746,$P29746,0)))","v":410.59},{"$f":"IF($O29746<=0,0,IF(($O29746-SUM($Q29746:R29746))<$P29746,$O29746-SUM($Q29746:R29746),IF(SUM($Q29746:R29746)<$O29746,$P29746,0)))","v":410.59},{"$f":"IF($O29746<=0,0,IF(($O29746-SUM($Q29746:S29746))<$P29746,$O29746-SUM($Q29746:S29746),IF(SUM($Q29746:S29746)<$O29746,$P29746,0)))","v":410.59}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,287.42,0,null,null,0,1696.97,1,1696.97,287.42,null,{"$f":"IF($O29747<=0,0,IF(($O29747-SUM($Q29747:Q29747))<$P29747,$O29747-SUM($Q29747:Q29747),IF(SUM($Q29747:Q29747)<$O29747,$P29747,0)))","v":287.42},{"$f":"IF($O29747<=0,0,IF(($O29747-SUM($Q29747:R29747))<$P29747,$O29747-SUM($Q29747:R29747),IF(SUM($Q29747:R29747)<$O29747,$P29747,0)))","v":287.42},{"$f":"IF($O29747<=0,0,IF(($O29747-SUM($Q29747:S29747))<$P29747,$O29747-SUM($Q29747:S29747),IF(SUM($Q29747:S29747)<$O29747,$P29747,0)))","v":287.42}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.51,3637.04,0,null,null,0,21473.469999999998,1,21473.469999999998,3637.04,null,{"$f":"IF($O29748<=0,0,IF(($O29748-SUM($Q29748:Q29748))<$P29748,$O29748-SUM($Q29748:Q29748),IF(SUM($Q29748:Q29748)<$O29748,$P29748,0)))","v":3637.04},{"$f":"IF($O29748<=0,0,IF(($O29748-SUM($Q29748:R29748))<$P29748,$O29748-SUM($Q29748:R29748),IF(SUM($Q29748:R29748)<$O29748,$P29748,0)))","v":3637.04},{"$f":"IF($O29748<=0,0,IF(($O29748-SUM($Q29748:S29748))<$P29748,$O29748-SUM($Q29748:S29748),IF(SUM($Q29748:S29748)<$O29748,$P29748,0)))","v":3637.04}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.8,402.05,0,null,null,0,2373.75,1,2373.75,402.05,null,{"$f":"IF($O29749<=0,0,IF(($O29749-SUM($Q29749:Q29749))<$P29749,$O29749-SUM($Q29749:Q29749),IF(SUM($Q29749:Q29749)<$O29749,$P29749,0)))","v":402.05},{"$f":"IF($O29749<=0,0,IF(($O29749-SUM($Q29749:R29749))<$P29749,$O29749-SUM($Q29749:R29749),IF(SUM($Q29749:R29749)<$O29749,$P29749,0)))","v":402.05},{"$f":"IF($O29749<=0,0,IF(($O29749-SUM($Q29749:S29749))<$P29749,$O29749-SUM($Q29749:S29749),IF(SUM($Q29749:S29749)<$O29749,$P29749,0)))","v":402.05}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29750<=0,0,IF(($O29750-SUM($Q29750:Q29750))<$P29750,$O29750-SUM($Q29750:Q29750),IF(SUM($Q29750:Q29750)<$O29750,$P29750,0)))","v":90.44},{"$f":"IF($O29750<=0,0,IF(($O29750-SUM($Q29750:R29750))<$P29750,$O29750-SUM($Q29750:R29750),IF(SUM($Q29750:R29750)<$O29750,$P29750,0)))","v":90.44},{"$f":"IF($O29750<=0,0,IF(($O29750-SUM($Q29750:S29750))<$P29750,$O29750-SUM($Q29750:S29750),IF(SUM($Q29750:S29750)<$O29750,$P29750,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29751<=0,0,IF(($O29751-SUM($Q29751:Q29751))<$P29751,$O29751-SUM($Q29751:Q29751),IF(SUM($Q29751:Q29751)<$O29751,$P29751,0)))","v":90.44},{"$f":"IF($O29751<=0,0,IF(($O29751-SUM($Q29751:R29751))<$P29751,$O29751-SUM($Q29751:R29751),IF(SUM($Q29751:R29751)<$O29751,$P29751,0)))","v":90.44},{"$f":"IF($O29751<=0,0,IF(($O29751-SUM($Q29751:S29751))<$P29751,$O29751-SUM($Q29751:S29751),IF(SUM($Q29751:S29751)<$O29751,$P29751,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29752<=0,0,IF(($O29752-SUM($Q29752:Q29752))<$P29752,$O29752-SUM($Q29752:Q29752),IF(SUM($Q29752:Q29752)<$O29752,$P29752,0)))","v":90.44},{"$f":"IF($O29752<=0,0,IF(($O29752-SUM($Q29752:R29752))<$P29752,$O29752-SUM($Q29752:R29752),IF(SUM($Q29752:R29752)<$O29752,$P29752,0)))","v":90.44},{"$f":"IF($O29752<=0,0,IF(($O29752-SUM($Q29752:S29752))<$P29752,$O29752-SUM($Q29752:S29752),IF(SUM($Q29752:S29752)<$O29752,$P29752,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-12-31","2021-12-31",1480,0,0,null,null,0,1480,1,1480,0,null,{"$f":"IF($O29753<=0,0,IF(($O29753-SUM($Q29753:Q29753))<$P29753,$O29753-SUM($Q29753:Q29753),IF(SUM($Q29753:Q29753)<$O29753,$P29753,0)))","v":0},{"$f":"IF($O29753<=0,0,IF(($O29753-SUM($Q29753:R29753))<$P29753,$O29753-SUM($Q29753:R29753),IF(SUM($Q29753:R29753)<$O29753,$P29753,0)))","v":0},{"$f":"IF($O29753<=0,0,IF(($O29753-SUM($Q29753:S29753))<$P29753,$O29753-SUM($Q29753:S29753),IF(SUM($Q29753:S29753)<$O29753,$P29753,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-12-31","2021-12-31",1480,0,0,null,null,0,1480,1,1480,0,null,{"$f":"IF($O29754<=0,0,IF(($O29754-SUM($Q29754:Q29754))<$P29754,$O29754-SUM($Q29754:Q29754),IF(SUM($Q29754:Q29754)<$O29754,$P29754,0)))","v":0},{"$f":"IF($O29754<=0,0,IF(($O29754-SUM($Q29754:R29754))<$P29754,$O29754-SUM($Q29754:R29754),IF(SUM($Q29754:R29754)<$O29754,$P29754,0)))","v":0},{"$f":"IF($O29754<=0,0,IF(($O29754-SUM($Q29754:S29754))<$P29754,$O29754-SUM($Q29754:S29754),IF(SUM($Q29754:S29754)<$O29754,$P29754,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-12-31","2021-12-31",2220,0,0,null,null,0,2220,1,2220,0,null,{"$f":"IF($O29755<=0,0,IF(($O29755-SUM($Q29755:Q29755))<$P29755,$O29755-SUM($Q29755:Q29755),IF(SUM($Q29755:Q29755)<$O29755,$P29755,0)))","v":0},{"$f":"IF($O29755<=0,0,IF(($O29755-SUM($Q29755:R29755))<$P29755,$O29755-SUM($Q29755:R29755),IF(SUM($Q29755:R29755)<$O29755,$P29755,0)))","v":0},{"$f":"IF($O29755<=0,0,IF(($O29755-SUM($Q29755:S29755))<$P29755,$O29755-SUM($Q29755:S29755),IF(SUM($Q29755:S29755)<$O29755,$P29755,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-12-31","2021-12-31",2220,0,0,null,null,0,2220,1,2220,0,null,{"$f":"IF($O29756<=0,0,IF(($O29756-SUM($Q29756:Q29756))<$P29756,$O29756-SUM($Q29756:Q29756),IF(SUM($Q29756:Q29756)<$O29756,$P29756,0)))","v":0},{"$f":"IF($O29756<=0,0,IF(($O29756-SUM($Q29756:R29756))<$P29756,$O29756-SUM($Q29756:R29756),IF(SUM($Q29756:R29756)<$O29756,$P29756,0)))","v":0},{"$f":"IF($O29756<=0,0,IF(($O29756-SUM($Q29756:S29756))<$P29756,$O29756-SUM($Q29756:S29756),IF(SUM($Q29756:S29756)<$O29756,$P29756,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29757<=0,0,IF(($O29757-SUM($Q29757:Q29757))<$P29757,$O29757-SUM($Q29757:Q29757),IF(SUM($Q29757:Q29757)<$O29757,$P29757,0)))","v":154.66},{"$f":"IF($O29757<=0,0,IF(($O29757-SUM($Q29757:R29757))<$P29757,$O29757-SUM($Q29757:R29757),IF(SUM($Q29757:R29757)<$O29757,$P29757,0)))","v":154.66},{"$f":"IF($O29757<=0,0,IF(($O29757-SUM($Q29757:S29757))<$P29757,$O29757-SUM($Q29757:S29757),IF(SUM($Q29757:S29757)<$O29757,$P29757,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29758<=0,0,IF(($O29758-SUM($Q29758:Q29758))<$P29758,$O29758-SUM($Q29758:Q29758),IF(SUM($Q29758:Q29758)<$O29758,$P29758,0)))","v":154.66},{"$f":"IF($O29758<=0,0,IF(($O29758-SUM($Q29758:R29758))<$P29758,$O29758-SUM($Q29758:R29758),IF(SUM($Q29758:R29758)<$O29758,$P29758,0)))","v":154.66},{"$f":"IF($O29758<=0,0,IF(($O29758-SUM($Q29758:S29758))<$P29758,$O29758-SUM($Q29758:S29758),IF(SUM($Q29758:S29758)<$O29758,$P29758,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29759<=0,0,IF(($O29759-SUM($Q29759:Q29759))<$P29759,$O29759-SUM($Q29759:Q29759),IF(SUM($Q29759:Q29759)<$O29759,$P29759,0)))","v":241.53},{"$f":"IF($O29759<=0,0,IF(($O29759-SUM($Q29759:R29759))<$P29759,$O29759-SUM($Q29759:R29759),IF(SUM($Q29759:R29759)<$O29759,$P29759,0)))","v":241.53},{"$f":"IF($O29759<=0,0,IF(($O29759-SUM($Q29759:S29759))<$P29759,$O29759-SUM($Q29759:S29759),IF(SUM($Q29759:S29759)<$O29759,$P29759,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29760<=0,0,IF(($O29760-SUM($Q29760:Q29760))<$P29760,$O29760-SUM($Q29760:Q29760),IF(SUM($Q29760:Q29760)<$O29760,$P29760,0)))","v":241.53},{"$f":"IF($O29760<=0,0,IF(($O29760-SUM($Q29760:R29760))<$P29760,$O29760-SUM($Q29760:R29760),IF(SUM($Q29760:R29760)<$O29760,$P29760,0)))","v":241.53},{"$f":"IF($O29760<=0,0,IF(($O29760-SUM($Q29760:S29760))<$P29760,$O29760-SUM($Q29760:S29760),IF(SUM($Q29760:S29760)<$O29760,$P29760,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29761<=0,0,IF(($O29761-SUM($Q29761:Q29761))<$P29761,$O29761-SUM($Q29761:Q29761),IF(SUM($Q29761:Q29761)<$O29761,$P29761,0)))","v":16209.29},{"$f":"IF($O29761<=0,0,IF(($O29761-SUM($Q29761:R29761))<$P29761,$O29761-SUM($Q29761:R29761),IF(SUM($Q29761:R29761)<$O29761,$P29761,0)))","v":16209.29},{"$f":"IF($O29761<=0,0,IF(($O29761-SUM($Q29761:S29761))<$P29761,$O29761-SUM($Q29761:S29761),IF(SUM($Q29761:S29761)<$O29761,$P29761,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29762<=0,0,IF(($O29762-SUM($Q29762:Q29762))<$P29762,$O29762-SUM($Q29762:Q29762),IF(SUM($Q29762:Q29762)<$O29762,$P29762,0)))","v":16209.29},{"$f":"IF($O29762<=0,0,IF(($O29762-SUM($Q29762:R29762))<$P29762,$O29762-SUM($Q29762:R29762),IF(SUM($Q29762:R29762)<$O29762,$P29762,0)))","v":16209.29},{"$f":"IF($O29762<=0,0,IF(($O29762-SUM($Q29762:S29762))<$P29762,$O29762-SUM($Q29762:S29762),IF(SUM($Q29762:S29762)<$O29762,$P29762,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29763<=0,0,IF(($O29763-SUM($Q29763:Q29763))<$P29763,$O29763-SUM($Q29763:Q29763),IF(SUM($Q29763:Q29763)<$O29763,$P29763,0)))","v":182.98},{"$f":"IF($O29763<=0,0,IF(($O29763-SUM($Q29763:R29763))<$P29763,$O29763-SUM($Q29763:R29763),IF(SUM($Q29763:R29763)<$O29763,$P29763,0)))","v":182.98},{"$f":"IF($O29763<=0,0,IF(($O29763-SUM($Q29763:S29763))<$P29763,$O29763-SUM($Q29763:S29763),IF(SUM($Q29763:S29763)<$O29763,$P29763,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29764<=0,0,IF(($O29764-SUM($Q29764:Q29764))<$P29764,$O29764-SUM($Q29764:Q29764),IF(SUM($Q29764:Q29764)<$O29764,$P29764,0)))","v":182.98},{"$f":"IF($O29764<=0,0,IF(($O29764-SUM($Q29764:R29764))<$P29764,$O29764-SUM($Q29764:R29764),IF(SUM($Q29764:R29764)<$O29764,$P29764,0)))","v":182.98},{"$f":"IF($O29764<=0,0,IF(($O29764-SUM($Q29764:S29764))<$P29764,$O29764-SUM($Q29764:S29764),IF(SUM($Q29764:S29764)<$O29764,$P29764,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.400000000001,2920.49,0,null,null,0,17522.910000000003,{"$f":"+IF(B29765=$B$7,100%,50%)","v":1},17522.910000000003,2920.49,null,{"$f":"IF($O29765<=0,0,IF(($O29765-SUM($Q29765:Q29765))<$P29765,$O29765-SUM($Q29765:Q29765),IF(SUM($Q29765:Q29765)<$O29765,$P29765,0)))","v":2920.49},{"$f":"IF($O29765<=0,0,IF(($O29765-SUM($Q29765:R29765))<$P29765,$O29765-SUM($Q29765:R29765),IF(SUM($Q29765:R29765)<$O29765,$P29765,0)))","v":2920.49},{"$f":"IF($O29765<=0,0,IF(($O29765-SUM($Q29765:S29765))<$P29765,$O29765-SUM($Q29765:S29765),IF(SUM($Q29765:S29765)<$O29765,$P29765,0)))","v":2920.49}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.22,952.84,0,null,null,0,{"$f":"+G29766-H29766-I29766-J29766-L29766","v":3811.38},1,{"$f":"+M29766*N29766","v":3811.38},{"$f":"+(H29766+L29766)*N29766","v":952.84},null,{"$f":"IF($O29766<=0,0,IF(($O29766-SUM($Q29766:Q29766))<$P29766,$O29766-SUM($Q29766:Q29766),IF(SUM($Q29766:Q29766)<$O29766,$P29766,0)))","v":952.84},{"$f":"IF($O29766<=0,0,IF(($O29766-SUM($Q29766:R29766))<$P29766,$O29766-SUM($Q29766:R29766),IF(SUM($Q29766:R29766)<$O29766,$P29766,0)))","v":952.84},{"$f":"IF($O29766<=0,0,IF(($O29766-SUM($Q29766:S29766))<$P29766,$O29766-SUM($Q29766:S29766),IF(SUM($Q29766:S29766)<$O29766,$P29766,0)))","v":952.84}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29767<=0,0,IF(($O29767-SUM($Q29767:Q29767))<$P29767,$O29767-SUM($Q29767:Q29767),IF(SUM($Q29767:Q29767)<$O29767,$P29767,0)))","v":452.83},{"$f":"IF($O29767<=0,0,IF(($O29767-SUM($Q29767:R29767))<$P29767,$O29767-SUM($Q29767:R29767),IF(SUM($Q29767:R29767)<$O29767,$P29767,0)))","v":452.83},{"$f":"IF($O29767<=0,0,IF(($O29767-SUM($Q29767:S29767))<$P29767,$O29767-SUM($Q29767:S29767),IF(SUM($Q29767:S29767)<$O29767,$P29767,0)))","v":452.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.94,410.59,0,null,null,0,1642.3500000000001,1,1642.3500000000001,410.59,null,{"$f":"IF($O29768<=0,0,IF(($O29768-SUM($Q29768:Q29768))<$P29768,$O29768-SUM($Q29768:Q29768),IF(SUM($Q29768:Q29768)<$O29768,$P29768,0)))","v":410.59},{"$f":"IF($O29768<=0,0,IF(($O29768-SUM($Q29768:R29768))<$P29768,$O29768-SUM($Q29768:R29768),IF(SUM($Q29768:R29768)<$O29768,$P29768,0)))","v":410.59},{"$f":"IF($O29768<=0,0,IF(($O29768-SUM($Q29768:S29768))<$P29768,$O29768-SUM($Q29768:S29768),IF(SUM($Q29768:S29768)<$O29768,$P29768,0)))","v":410.59}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,283.48,0,null,null,0,1700.91,1,1700.91,283.48,null,{"$f":"IF($O29769<=0,0,IF(($O29769-SUM($Q29769:Q29769))<$P29769,$O29769-SUM($Q29769:Q29769),IF(SUM($Q29769:Q29769)<$O29769,$P29769,0)))","v":283.48},{"$f":"IF($O29769<=0,0,IF(($O29769-SUM($Q29769:R29769))<$P29769,$O29769-SUM($Q29769:R29769),IF(SUM($Q29769:R29769)<$O29769,$P29769,0)))","v":283.48},{"$f":"IF($O29769<=0,0,IF(($O29769-SUM($Q29769:S29769))<$P29769,$O29769-SUM($Q29769:S29769),IF(SUM($Q29769:S29769)<$O29769,$P29769,0)))","v":283.48}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.51,3587.22,0,null,null,0,21523.289999999997,1,21523.289999999997,3587.22,null,{"$f":"IF($O29770<=0,0,IF(($O29770-SUM($Q29770:Q29770))<$P29770,$O29770-SUM($Q29770:Q29770),IF(SUM($Q29770:Q29770)<$O29770,$P29770,0)))","v":3587.22},{"$f":"IF($O29770<=0,0,IF(($O29770-SUM($Q29770:R29770))<$P29770,$O29770-SUM($Q29770:R29770),IF(SUM($Q29770:R29770)<$O29770,$P29770,0)))","v":3587.22},{"$f":"IF($O29770<=0,0,IF(($O29770-SUM($Q29770:S29770))<$P29770,$O29770-SUM($Q29770:S29770),IF(SUM($Q29770:S29770)<$O29770,$P29770,0)))","v":3587.22}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.8,396.54,0,null,null,0,2379.2600000000002,1,2379.2600000000002,396.54,null,{"$f":"IF($O29771<=0,0,IF(($O29771-SUM($Q29771:Q29771))<$P29771,$O29771-SUM($Q29771:Q29771),IF(SUM($Q29771:Q29771)<$O29771,$P29771,0)))","v":396.54},{"$f":"IF($O29771<=0,0,IF(($O29771-SUM($Q29771:R29771))<$P29771,$O29771-SUM($Q29771:R29771),IF(SUM($Q29771:R29771)<$O29771,$P29771,0)))","v":396.54},{"$f":"IF($O29771<=0,0,IF(($O29771-SUM($Q29771:S29771))<$P29771,$O29771-SUM($Q29771:S29771),IF(SUM($Q29771:S29771)<$O29771,$P29771,0)))","v":396.54}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-18","2021-10-18",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29772<=0,0,IF(($O29772-SUM($Q29772:Q29772))<$P29772,$O29772-SUM($Q29772:Q29772),IF(SUM($Q29772:Q29772)<$O29772,$P29772,0)))","v":90.44},{"$f":"IF($O29772<=0,0,IF(($O29772-SUM($Q29772:R29772))<$P29772,$O29772-SUM($Q29772:R29772),IF(SUM($Q29772:R29772)<$O29772,$P29772,0)))","v":90.44},{"$f":"IF($O29772<=0,0,IF(($O29772-SUM($Q29772:S29772))<$P29772,$O29772-SUM($Q29772:S29772),IF(SUM($Q29772:S29772)<$O29772,$P29772,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-18","2021-10-18",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29773<=0,0,IF(($O29773-SUM($Q29773:Q29773))<$P29773,$O29773-SUM($Q29773:Q29773),IF(SUM($Q29773:Q29773)<$O29773,$P29773,0)))","v":90.44},{"$f":"IF($O29773<=0,0,IF(($O29773-SUM($Q29773:R29773))<$P29773,$O29773-SUM($Q29773:R29773),IF(SUM($Q29773:R29773)<$O29773,$P29773,0)))","v":90.44},{"$f":"IF($O29773<=0,0,IF(($O29773-SUM($Q29773:S29773))<$P29773,$O29773-SUM($Q29773:S29773),IF(SUM($Q29773:S29773)<$O29773,$P29773,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-18","2021-10-18",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29774<=0,0,IF(($O29774-SUM($Q29774:Q29774))<$P29774,$O29774-SUM($Q29774:Q29774),IF(SUM($Q29774:Q29774)<$O29774,$P29774,0)))","v":90.44},{"$f":"IF($O29774<=0,0,IF(($O29774-SUM($Q29774:R29774))<$P29774,$O29774-SUM($Q29774:R29774),IF(SUM($Q29774:R29774)<$O29774,$P29774,0)))","v":90.44},{"$f":"IF($O29774<=0,0,IF(($O29774-SUM($Q29774:S29774))<$P29774,$O29774-SUM($Q29774:S29774),IF(SUM($Q29774:S29774)<$O29774,$P29774,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-18","2021-10-18",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29775<=0,0,IF(($O29775-SUM($Q29775:Q29775))<$P29775,$O29775-SUM($Q29775:Q29775),IF(SUM($Q29775:Q29775)<$O29775,$P29775,0)))","v":90.44},{"$f":"IF($O29775<=0,0,IF(($O29775-SUM($Q29775:R29775))<$P29775,$O29775-SUM($Q29775:R29775),IF(SUM($Q29775:R29775)<$O29775,$P29775,0)))","v":90.44},{"$f":"IF($O29775<=0,0,IF(($O29775-SUM($Q29775:S29775))<$P29775,$O29775-SUM($Q29775:S29775),IF(SUM($Q29775:S29775)<$O29775,$P29775,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:Q29776))<$P29776,$O29776-SUM($Q29776:Q29776),IF(SUM($Q29776:Q29776)<$O29776,$P29776,0)))","v":154.66},{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:R29776))<$P29776,$O29776-SUM($Q29776:R29776),IF(SUM($Q29776:R29776)<$O29776,$P29776,0)))","v":154.66},{"$f":"IF($O29776<=0,0,IF(($O29776-SUM($Q29776:S29776))<$P29776,$O29776-SUM($Q29776:S29776),IF(SUM($Q29776:S29776)<$O29776,$P29776,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.83,241.53,0,null,null,0,7004.3,1,7004.3,241.53,null,{"$f":"IF($O29777<=0,0,IF(($O29777-SUM($Q29777:Q29777))<$P29777,$O29777-SUM($Q29777:Q29777),IF(SUM($Q29777:Q29777)<$O29777,$P29777,0)))","v":241.53},{"$f":"IF($O29777<=0,0,IF(($O29777-SUM($Q29777:R29777))<$P29777,$O29777-SUM($Q29777:R29777),IF(SUM($Q29777:R29777)<$O29777,$P29777,0)))","v":241.53},{"$f":"IF($O29777<=0,0,IF(($O29777-SUM($Q29777:S29777))<$P29777,$O29777-SUM($Q29777:S29777),IF(SUM($Q29777:S29777)<$O29777,$P29777,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,14183.13,0,null,null,0,99281.909999999989,1,99281.909999999989,14183.13,null,{"$f":"IF($O29778<=0,0,IF(($O29778-SUM($Q29778:Q29778))<$P29778,$O29778-SUM($Q29778:Q29778),IF(SUM($Q29778:Q29778)<$O29778,$P29778,0)))","v":14183.13},{"$f":"IF($O29778<=0,0,IF(($O29778-SUM($Q29778:R29778))<$P29778,$O29778-SUM($Q29778:R29778),IF(SUM($Q29778:R29778)<$O29778,$P29778,0)))","v":14183.13},{"$f":"IF($O29778<=0,0,IF(($O29778-SUM($Q29778:S29778))<$P29778,$O29778-SUM($Q29778:S29778),IF(SUM($Q29778:S29778)<$O29778,$P29778,0)))","v":14183.13}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,14183.13,0,null,null,0,99281.909999999989,1,99281.909999999989,14183.13,null,{"$f":"IF($O29779<=0,0,IF(($O29779-SUM($Q29779:Q29779))<$P29779,$O29779-SUM($Q29779:Q29779),IF(SUM($Q29779:Q29779)<$O29779,$P29779,0)))","v":14183.13},{"$f":"IF($O29779<=0,0,IF(($O29779-SUM($Q29779:R29779))<$P29779,$O29779-SUM($Q29779:R29779),IF(SUM($Q29779:R29779)<$O29779,$P29779,0)))","v":14183.13},{"$f":"IF($O29779<=0,0,IF(($O29779-SUM($Q29779:S29779))<$P29779,$O29779-SUM($Q29779:S29779),IF(SUM($Q29779:S29779)<$O29779,$P29779,0)))","v":14183.13}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29780<=0,0,IF(($O29780-SUM($Q29780:Q29780))<$P29780,$O29780-SUM($Q29780:Q29780),IF(SUM($Q29780:Q29780)<$O29780,$P29780,0)))","v":182.98},{"$f":"IF($O29780<=0,0,IF(($O29780-SUM($Q29780:R29780))<$P29780,$O29780-SUM($Q29780:R29780),IF(SUM($Q29780:R29780)<$O29780,$P29780,0)))","v":182.98},{"$f":"IF($O29780<=0,0,IF(($O29780-SUM($Q29780:S29780))<$P29780,$O29780-SUM($Q29780:S29780),IF(SUM($Q29780:S29780)<$O29780,$P29780,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29781<=0,0,IF(($O29781-SUM($Q29781:Q29781))<$P29781,$O29781-SUM($Q29781:Q29781),IF(SUM($Q29781:Q29781)<$O29781,$P29781,0)))","v":182.98},{"$f":"IF($O29781<=0,0,IF(($O29781-SUM($Q29781:R29781))<$P29781,$O29781-SUM($Q29781:R29781),IF(SUM($Q29781:R29781)<$O29781,$P29781,0)))","v":182.98},{"$f":"IF($O29781<=0,0,IF(($O29781-SUM($Q29781:S29781))<$P29781,$O29781-SUM($Q29781:S29781),IF(SUM($Q29781:S29781)<$O29781,$P29781,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.400000000001,2555.4299999999998,0,null,null,0,17887.97,1,17887.97,2555.4299999999998,null,{"$f":"IF($O29782<=0,0,IF(($O29782-SUM($Q29782:Q29782))<$P29782,$O29782-SUM($Q29782:Q29782),IF(SUM($Q29782:Q29782)<$O29782,$P29782,0)))","v":2555.4299999999998},{"$f":"IF($O29782<=0,0,IF(($O29782-SUM($Q29782:R29782))<$P29782,$O29782-SUM($Q29782:R29782),IF(SUM($Q29782:R29782)<$O29782,$P29782,0)))","v":2555.4299999999998},{"$f":"IF($O29782<=0,0,IF(($O29782-SUM($Q29782:S29782))<$P29782,$O29782-SUM($Q29782:S29782),IF(SUM($Q29782:S29782)<$O29782,$P29782,0)))","v":2555.4299999999998}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.22,952.84,0,null,null,0,3811.38,1,3811.38,952.84,null,{"$f":"IF($O29783<=0,0,IF(($O29783-SUM($Q29783:Q29783))<$P29783,$O29783-SUM($Q29783:Q29783),IF(SUM($Q29783:Q29783)<$O29783,$P29783,0)))","v":952.84},{"$f":"IF($O29783<=0,0,IF(($O29783-SUM($Q29783:R29783))<$P29783,$O29783-SUM($Q29783:R29783),IF(SUM($Q29783:R29783)<$O29783,$P29783,0)))","v":952.84},{"$f":"IF($O29783<=0,0,IF(($O29783-SUM($Q29783:S29783))<$P29783,$O29783-SUM($Q29783:S29783),IF(SUM($Q29783:S29783)<$O29783,$P29783,0)))","v":952.84}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29784<=0,0,IF(($O29784-SUM($Q29784:Q29784))<$P29784,$O29784-SUM($Q29784:Q29784),IF(SUM($Q29784:Q29784)<$O29784,$P29784,0)))","v":452.83},{"$f":"IF($O29784<=0,0,IF(($O29784-SUM($Q29784:R29784))<$P29784,$O29784-SUM($Q29784:R29784),IF(SUM($Q29784:R29784)<$O29784,$P29784,0)))","v":452.83},{"$f":"IF($O29784<=0,0,IF(($O29784-SUM($Q29784:S29784))<$P29784,$O29784-SUM($Q29784:S29784),IF(SUM($Q29784:S29784)<$O29784,$P29784,0)))","v":452.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.94,410.59,0,null,null,0,1642.3500000000001,1,1642.3500000000001,410.59,null,{"$f":"IF($O29785<=0,0,IF(($O29785-SUM($Q29785:Q29785))<$P29785,$O29785-SUM($Q29785:Q29785),IF(SUM($Q29785:Q29785)<$O29785,$P29785,0)))","v":410.59},{"$f":"IF($O29785<=0,0,IF(($O29785-SUM($Q29785:R29785))<$P29785,$O29785-SUM($Q29785:R29785),IF(SUM($Q29785:R29785)<$O29785,$P29785,0)))","v":410.59},{"$f":"IF($O29785<=0,0,IF(($O29785-SUM($Q29785:S29785))<$P29785,$O29785-SUM($Q29785:S29785),IF(SUM($Q29785:S29785)<$O29785,$P29785,0)))","v":410.59}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,248.05,0,null,null,0,1736.3400000000001,1,1736.3400000000001,248.05,null,{"$f":"IF($O29786<=0,0,IF(($O29786-SUM($Q29786:Q29786))<$P29786,$O29786-SUM($Q29786:Q29786),IF(SUM($Q29786:Q29786)<$O29786,$P29786,0)))","v":248.05},{"$f":"IF($O29786<=0,0,IF(($O29786-SUM($Q29786:R29786))<$P29786,$O29786-SUM($Q29786:R29786),IF(SUM($Q29786:R29786)<$O29786,$P29786,0)))","v":248.05},{"$f":"IF($O29786<=0,0,IF(($O29786-SUM($Q29786:S29786))<$P29786,$O29786-SUM($Q29786:S29786),IF(SUM($Q29786:S29786)<$O29786,$P29786,0)))","v":248.05}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.51,3138.81,0,null,null,0,21971.699999999997,1,21971.699999999997,3138.81,null,{"$f":"IF($O29787<=0,0,IF(($O29787-SUM($Q29787:Q29787))<$P29787,$O29787-SUM($Q29787:Q29787),IF(SUM($Q29787:Q29787)<$O29787,$P29787,0)))","v":3138.81},{"$f":"IF($O29787<=0,0,IF(($O29787-SUM($Q29787:R29787))<$P29787,$O29787-SUM($Q29787:R29787),IF(SUM($Q29787:R29787)<$O29787,$P29787,0)))","v":3138.81},{"$f":"IF($O29787<=0,0,IF(($O29787-SUM($Q29787:S29787))<$P29787,$O29787-SUM($Q29787:S29787),IF(SUM($Q29787:S29787)<$O29787,$P29787,0)))","v":3138.81}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.8,346.98,0,null,null,0,2428.8200000000002,1,2428.8200000000002,346.98,null,{"$f":"IF($O29788<=0,0,IF(($O29788-SUM($Q29788:Q29788))<$P29788,$O29788-SUM($Q29788:Q29788),IF(SUM($Q29788:Q29788)<$O29788,$P29788,0)))","v":346.98},{"$f":"IF($O29788<=0,0,IF(($O29788-SUM($Q29788:R29788))<$P29788,$O29788-SUM($Q29788:R29788),IF(SUM($Q29788:R29788)<$O29788,$P29788,0)))","v":346.98},{"$f":"IF($O29788<=0,0,IF(($O29788-SUM($Q29788:S29788))<$P29788,$O29788-SUM($Q29788:S29788),IF(SUM($Q29788:S29788)<$O29788,$P29788,0)))","v":346.98}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-03-12","2021-03-12",45745.760000000002,2772.4703119022083,0,null,null,0,42973.289688097793,1,42973.289688097793,2772.4703119022083,null,{"$f":"IF($O29789<=0,0,IF(($O29789-SUM($Q29789:Q29789))<$P29789,$O29789-SUM($Q29789:Q29789),IF(SUM($Q29789:Q29789)<$O29789,$P29789,0)))","v":2772.4703119022083},{"$f":"IF($O29789<=0,0,IF(($O29789-SUM($Q29789:R29789))<$P29789,$O29789-SUM($Q29789:R29789),IF(SUM($Q29789:R29789)<$O29789,$P29789,0)))","v":2772.4703119022083},{"$f":"IF($O29789<=0,0,IF(($O29789-SUM($Q29789:S29789))<$P29789,$O29789-SUM($Q29789:S29789),IF(SUM($Q29789:S29789)<$O29789,$P29789,0)))","v":2772.4703119022083}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29790<=0,0,IF(($O29790-SUM($Q29790:Q29790))<$P29790,$O29790-SUM($Q29790:Q29790),IF(SUM($Q29790:Q29790)<$O29790,$P29790,0)))","v":16209.29},{"$f":"IF($O29790<=0,0,IF(($O29790-SUM($Q29790:R29790))<$P29790,$O29790-SUM($Q29790:R29790),IF(SUM($Q29790:R29790)<$O29790,$P29790,0)))","v":16209.29},{"$f":"IF($O29790<=0,0,IF(($O29790-SUM($Q29790:S29790))<$P29790,$O29790-SUM($Q29790:S29790),IF(SUM($Q29790:S29790)<$O29790,$P29790,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29791<=0,0,IF(($O29791-SUM($Q29791:Q29791))<$P29791,$O29791-SUM($Q29791:Q29791),IF(SUM($Q29791:Q29791)<$O29791,$P29791,0)))","v":16209.29},{"$f":"IF($O29791<=0,0,IF(($O29791-SUM($Q29791:R29791))<$P29791,$O29791-SUM($Q29791:R29791),IF(SUM($Q29791:R29791)<$O29791,$P29791,0)))","v":16209.29},{"$f":"IF($O29791<=0,0,IF(($O29791-SUM($Q29791:S29791))<$P29791,$O29791-SUM($Q29791:S29791),IF(SUM($Q29791:S29791)<$O29791,$P29791,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29792<=0,0,IF(($O29792-SUM($Q29792:Q29792))<$P29792,$O29792-SUM($Q29792:Q29792),IF(SUM($Q29792:Q29792)<$O29792,$P29792,0)))","v":182.98},{"$f":"IF($O29792<=0,0,IF(($O29792-SUM($Q29792:R29792))<$P29792,$O29792-SUM($Q29792:R29792),IF(SUM($Q29792:R29792)<$O29792,$P29792,0)))","v":182.98},{"$f":"IF($O29792<=0,0,IF(($O29792-SUM($Q29792:S29792))<$P29792,$O29792-SUM($Q29792:S29792),IF(SUM($Q29792:S29792)<$O29792,$P29792,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29793<=0,0,IF(($O29793-SUM($Q29793:Q29793))<$P29793,$O29793-SUM($Q29793:Q29793),IF(SUM($Q29793:Q29793)<$O29793,$P29793,0)))","v":182.98},{"$f":"IF($O29793<=0,0,IF(($O29793-SUM($Q29793:R29793))<$P29793,$O29793-SUM($Q29793:R29793),IF(SUM($Q29793:R29793)<$O29793,$P29793,0)))","v":182.98},{"$f":"IF($O29793<=0,0,IF(($O29793-SUM($Q29793:S29793))<$P29793,$O29793-SUM($Q29793:S29793),IF(SUM($Q29793:S29793)<$O29793,$P29793,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.400000000001,2920.49,0,null,null,0,17522.910000000003,1,17522.910000000003,2920.49,null,{"$f":"IF($O29794<=0,0,IF(($O29794-SUM($Q29794:Q29794))<$P29794,$O29794-SUM($Q29794:Q29794),IF(SUM($Q29794:Q29794)<$O29794,$P29794,0)))","v":2920.49},{"$f":"IF($O29794<=0,0,IF(($O29794-SUM($Q29794:R29794))<$P29794,$O29794-SUM($Q29794:R29794),IF(SUM($Q29794:R29794)<$O29794,$P29794,0)))","v":2920.49},{"$f":"IF($O29794<=0,0,IF(($O29794-SUM($Q29794:S29794))<$P29794,$O29794-SUM($Q29794:S29794),IF(SUM($Q29794:S29794)<$O29794,$P29794,0)))","v":2920.49}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.22,952.84,0,null,null,0,3811.38,1,3811.38,952.84,null,{"$f":"IF($O29795<=0,0,IF(($O29795-SUM($Q29795:Q29795))<$P29795,$O29795-SUM($Q29795:Q29795),IF(SUM($Q29795:Q29795)<$O29795,$P29795,0)))","v":952.84},{"$f":"IF($O29795<=0,0,IF(($O29795-SUM($Q29795:R29795))<$P29795,$O29795-SUM($Q29795:R29795),IF(SUM($Q29795:R29795)<$O29795,$P29795,0)))","v":952.84},{"$f":"IF($O29795<=0,0,IF(($O29795-SUM($Q29795:S29795))<$P29795,$O29795-SUM($Q29795:S29795),IF(SUM($Q29795:S29795)<$O29795,$P29795,0)))","v":952.84}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29796<=0,0,IF(($O29796-SUM($Q29796:Q29796))<$P29796,$O29796-SUM($Q29796:Q29796),IF(SUM($Q29796:Q29796)<$O29796,$P29796,0)))","v":452.83},{"$f":"IF($O29796<=0,0,IF(($O29796-SUM($Q29796:R29796))<$P29796,$O29796-SUM($Q29796:R29796),IF(SUM($Q29796:R29796)<$O29796,$P29796,0)))","v":452.83},{"$f":"IF($O29796<=0,0,IF(($O29796-SUM($Q29796:S29796))<$P29796,$O29796-SUM($Q29796:S29796),IF(SUM($Q29796:S29796)<$O29796,$P29796,0)))","v":452.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.94,410.59,0,null,null,0,1642.3500000000001,1,1642.3500000000001,410.59,null,{"$f":"IF($O29797<=0,0,IF(($O29797-SUM($Q29797:Q29797))<$P29797,$O29797-SUM($Q29797:Q29797),IF(SUM($Q29797:Q29797)<$O29797,$P29797,0)))","v":410.59},{"$f":"IF($O29797<=0,0,IF(($O29797-SUM($Q29797:R29797))<$P29797,$O29797-SUM($Q29797:R29797),IF(SUM($Q29797:R29797)<$O29797,$P29797,0)))","v":410.59},{"$f":"IF($O29797<=0,0,IF(($O29797-SUM($Q29797:S29797))<$P29797,$O29797-SUM($Q29797:S29797),IF(SUM($Q29797:S29797)<$O29797,$P29797,0)))","v":410.59}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,283.48,0,null,null,0,1700.91,1,1700.91,283.48,null,{"$f":"IF($O29798<=0,0,IF(($O29798-SUM($Q29798:Q29798))<$P29798,$O29798-SUM($Q29798:Q29798),IF(SUM($Q29798:Q29798)<$O29798,$P29798,0)))","v":283.48},{"$f":"IF($O29798<=0,0,IF(($O29798-SUM($Q29798:R29798))<$P29798,$O29798-SUM($Q29798:R29798),IF(SUM($Q29798:R29798)<$O29798,$P29798,0)))","v":283.48},{"$f":"IF($O29798<=0,0,IF(($O29798-SUM($Q29798:S29798))<$P29798,$O29798-SUM($Q29798:S29798),IF(SUM($Q29798:S29798)<$O29798,$P29798,0)))","v":283.48}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.51,3587.22,0,null,null,0,21523.289999999997,1,21523.289999999997,3587.22,null,{"$f":"IF($O29799<=0,0,IF(($O29799-SUM($Q29799:Q29799))<$P29799,$O29799-SUM($Q29799:Q29799),IF(SUM($Q29799:Q29799)<$O29799,$P29799,0)))","v":3587.22},{"$f":"IF($O29799<=0,0,IF(($O29799-SUM($Q29799:R29799))<$P29799,$O29799-SUM($Q29799:R29799),IF(SUM($Q29799:R29799)<$O29799,$P29799,0)))","v":3587.22},{"$f":"IF($O29799<=0,0,IF(($O29799-SUM($Q29799:S29799))<$P29799,$O29799-SUM($Q29799:S29799),IF(SUM($Q29799:S29799)<$O29799,$P29799,0)))","v":3587.22}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.8,396.54,0,null,null,0,2379.2600000000002,1,2379.2600000000002,396.54,null,{"$f":"IF($O29800<=0,0,IF(($O29800-SUM($Q29800:Q29800))<$P29800,$O29800-SUM($Q29800:Q29800),IF(SUM($Q29800:Q29800)<$O29800,$P29800,0)))","v":396.54},{"$f":"IF($O29800<=0,0,IF(($O29800-SUM($Q29800:R29800))<$P29800,$O29800-SUM($Q29800:R29800),IF(SUM($Q29800:R29800)<$O29800,$P29800,0)))","v":396.54},{"$f":"IF($O29800<=0,0,IF(($O29800-SUM($Q29800:S29800))<$P29800,$O29800-SUM($Q29800:S29800),IF(SUM($Q29800:S29800)<$O29800,$P29800,0)))","v":396.54}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16608.93,2372.6999999999998,0,null,null,0,14236.23,1,14236.23,2372.6999999999998,null,{"$f":"IF($O29801<=0,0,IF(($O29801-SUM($Q29801:Q29801))<$P29801,$O29801-SUM($Q29801:Q29801),IF(SUM($Q29801:Q29801)<$O29801,$P29801,0)))","v":2372.6999999999998},{"$f":"IF($O29801<=0,0,IF(($O29801-SUM($Q29801:R29801))<$P29801,$O29801-SUM($Q29801:R29801),IF(SUM($Q29801:R29801)<$O29801,$P29801,0)))","v":2372.6999999999998},{"$f":"IF($O29801<=0,0,IF(($O29801-SUM($Q29801:S29801))<$P29801,$O29801-SUM($Q29801:S29801),IF(SUM($Q29801:S29801)<$O29801,$P29801,0)))","v":2372.6999999999998}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16608.93,2372.6999999999998,0,null,null,0,14236.23,1,14236.23,2372.6999999999998,null,{"$f":"IF($O29802<=0,0,IF(($O29802-SUM($Q29802:Q29802))<$P29802,$O29802-SUM($Q29802:Q29802),IF(SUM($Q29802:Q29802)<$O29802,$P29802,0)))","v":2372.6999999999998},{"$f":"IF($O29802<=0,0,IF(($O29802-SUM($Q29802:R29802))<$P29802,$O29802-SUM($Q29802:R29802),IF(SUM($Q29802:R29802)<$O29802,$P29802,0)))","v":2372.6999999999998},{"$f":"IF($O29802<=0,0,IF(($O29802-SUM($Q29802:S29802))<$P29802,$O29802-SUM($Q29802:S29802),IF(SUM($Q29802:S29802)<$O29802,$P29802,0)))","v":2372.6999999999998}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",2320.14,331.45,0,null,null,0,1988.6899999999998,1,1988.6899999999998,331.45,null,{"$f":"IF($O29803<=0,0,IF(($O29803-SUM($Q29803:Q29803))<$P29803,$O29803-SUM($Q29803:Q29803),IF(SUM($Q29803:Q29803)<$O29803,$P29803,0)))","v":331.45},{"$f":"IF($O29803<=0,0,IF(($O29803-SUM($Q29803:R29803))<$P29803,$O29803-SUM($Q29803:R29803),IF(SUM($Q29803:R29803)<$O29803,$P29803,0)))","v":331.45},{"$f":"IF($O29803<=0,0,IF(($O29803-SUM($Q29803:S29803))<$P29803,$O29803-SUM($Q29803:S29803),IF(SUM($Q29803:S29803)<$O29803,$P29803,0)))","v":331.45}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1496.86,149.69,0,null,null,0,1347.1699999999998,1,1347.1699999999998,149.69,null,{"$f":"IF($O29804<=0,0,IF(($O29804-SUM($Q29804:Q29804))<$P29804,$O29804-SUM($Q29804:Q29804),IF(SUM($Q29804:Q29804)<$O29804,$P29804,0)))","v":149.69},{"$f":"IF($O29804<=0,0,IF(($O29804-SUM($Q29804:R29804))<$P29804,$O29804-SUM($Q29804:R29804),IF(SUM($Q29804:R29804)<$O29804,$P29804,0)))","v":149.69},{"$f":"IF($O29804<=0,0,IF(($O29804-SUM($Q29804:S29804))<$P29804,$O29804-SUM($Q29804:S29804),IF(SUM($Q29804:S29804)<$O29804,$P29804,0)))","v":149.69}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1496.86,149.69,0,null,null,0,1347.1699999999998,1,1347.1699999999998,149.69,null,{"$f":"IF($O29805<=0,0,IF(($O29805-SUM($Q29805:Q29805))<$P29805,$O29805-SUM($Q29805:Q29805),IF(SUM($Q29805:Q29805)<$O29805,$P29805,0)))","v":149.69},{"$f":"IF($O29805<=0,0,IF(($O29805-SUM($Q29805:R29805))<$P29805,$O29805-SUM($Q29805:R29805),IF(SUM($Q29805:R29805)<$O29805,$P29805,0)))","v":149.69},{"$f":"IF($O29805<=0,0,IF(($O29805-SUM($Q29805:S29805))<$P29805,$O29805-SUM($Q29805:S29805),IF(SUM($Q29805:S29805)<$O29805,$P29805,0)))","v":149.69}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1496.86,149.69,0,null,null,0,1347.1699999999998,1,1347.1699999999998,149.69,null,{"$f":"IF($O29806<=0,0,IF(($O29806-SUM($Q29806:Q29806))<$P29806,$O29806-SUM($Q29806:Q29806),IF(SUM($Q29806:Q29806)<$O29806,$P29806,0)))","v":149.69},{"$f":"IF($O29806<=0,0,IF(($O29806-SUM($Q29806:R29806))<$P29806,$O29806-SUM($Q29806:R29806),IF(SUM($Q29806:R29806)<$O29806,$P29806,0)))","v":149.69},{"$f":"IF($O29806<=0,0,IF(($O29806-SUM($Q29806:S29806))<$P29806,$O29806-SUM($Q29806:S29806),IF(SUM($Q29806:S29806)<$O29806,$P29806,0)))","v":149.69}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:Q29807))<$P29807,$O29807-SUM($Q29807:Q29807),IF(SUM($Q29807:Q29807)<$O29807,$P29807,0)))","v":403.08},{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:R29807))<$P29807,$O29807-SUM($Q29807:R29807),IF(SUM($Q29807:R29807)<$O29807,$P29807,0)))","v":403.08},{"$f":"IF($O29807<=0,0,IF(($O29807-SUM($Q29807:S29807))<$P29807,$O29807-SUM($Q29807:S29807),IF(SUM($Q29807:S29807)<$O29807,$P29807,0)))","v":403.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29808<=0,0,IF(($O29808-SUM($Q29808:Q29808))<$P29808,$O29808-SUM($Q29808:Q29808),IF(SUM($Q29808:Q29808)<$O29808,$P29808,0)))","v":403.08},{"$f":"IF($O29808<=0,0,IF(($O29808-SUM($Q29808:R29808))<$P29808,$O29808-SUM($Q29808:R29808),IF(SUM($Q29808:R29808)<$O29808,$P29808,0)))","v":403.08},{"$f":"IF($O29808<=0,0,IF(($O29808-SUM($Q29808:S29808))<$P29808,$O29808-SUM($Q29808:S29808),IF(SUM($Q29808:S29808)<$O29808,$P29808,0)))","v":403.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29809<=0,0,IF(($O29809-SUM($Q29809:Q29809))<$P29809,$O29809-SUM($Q29809:Q29809),IF(SUM($Q29809:Q29809)<$O29809,$P29809,0)))","v":403.08},{"$f":"IF($O29809<=0,0,IF(($O29809-SUM($Q29809:R29809))<$P29809,$O29809-SUM($Q29809:R29809),IF(SUM($Q29809:R29809)<$O29809,$P29809,0)))","v":403.08},{"$f":"IF($O29809<=0,0,IF(($O29809-SUM($Q29809:S29809))<$P29809,$O29809-SUM($Q29809:S29809),IF(SUM($Q29809:S29809)<$O29809,$P29809,0)))","v":403.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29810<=0,0,IF(($O29810-SUM($Q29810:Q29810))<$P29810,$O29810-SUM($Q29810:Q29810),IF(SUM($Q29810:Q29810)<$O29810,$P29810,0)))","v":403.08},{"$f":"IF($O29810<=0,0,IF(($O29810-SUM($Q29810:R29810))<$P29810,$O29810-SUM($Q29810:R29810),IF(SUM($Q29810:R29810)<$O29810,$P29810,0)))","v":403.08},{"$f":"IF($O29810<=0,0,IF(($O29810-SUM($Q29810:S29810))<$P29810,$O29810-SUM($Q29810:S29810),IF(SUM($Q29810:S29810)<$O29810,$P29810,0)))","v":403.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29811<=0,0,IF(($O29811-SUM($Q29811:Q29811))<$P29811,$O29811-SUM($Q29811:Q29811),IF(SUM($Q29811:Q29811)<$O29811,$P29811,0)))","v":403.08},{"$f":"IF($O29811<=0,0,IF(($O29811-SUM($Q29811:R29811))<$P29811,$O29811-SUM($Q29811:R29811),IF(SUM($Q29811:R29811)<$O29811,$P29811,0)))","v":403.08},{"$f":"IF($O29811<=0,0,IF(($O29811-SUM($Q29811:S29811))<$P29811,$O29811-SUM($Q29811:S29811),IF(SUM($Q29811:S29811)<$O29811,$P29811,0)))","v":403.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29812<=0,0,IF(($O29812-SUM($Q29812:Q29812))<$P29812,$O29812-SUM($Q29812:Q29812),IF(SUM($Q29812:Q29812)<$O29812,$P29812,0)))","v":403.08},{"$f":"IF($O29812<=0,0,IF(($O29812-SUM($Q29812:R29812))<$P29812,$O29812-SUM($Q29812:R29812),IF(SUM($Q29812:R29812)<$O29812,$P29812,0)))","v":403.08},{"$f":"IF($O29812<=0,0,IF(($O29812-SUM($Q29812:S29812))<$P29812,$O29812-SUM($Q29812:S29812),IF(SUM($Q29812:S29812)<$O29812,$P29812,0)))","v":403.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29813<=0,0,IF(($O29813-SUM($Q29813:Q29813))<$P29813,$O29813-SUM($Q29813:Q29813),IF(SUM($Q29813:Q29813)<$O29813,$P29813,0)))","v":403.08},{"$f":"IF($O29813<=0,0,IF(($O29813-SUM($Q29813:R29813))<$P29813,$O29813-SUM($Q29813:R29813),IF(SUM($Q29813:R29813)<$O29813,$P29813,0)))","v":403.08},{"$f":"IF($O29813<=0,0,IF(($O29813-SUM($Q29813:S29813))<$P29813,$O29813-SUM($Q29813:S29813),IF(SUM($Q29813:S29813)<$O29813,$P29813,0)))","v":403.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29814<=0,0,IF(($O29814-SUM($Q29814:Q29814))<$P29814,$O29814-SUM($Q29814:Q29814),IF(SUM($Q29814:Q29814)<$O29814,$P29814,0)))","v":403.08},{"$f":"IF($O29814<=0,0,IF(($O29814-SUM($Q29814:R29814))<$P29814,$O29814-SUM($Q29814:R29814),IF(SUM($Q29814:R29814)<$O29814,$P29814,0)))","v":403.08},{"$f":"IF($O29814<=0,0,IF(($O29814-SUM($Q29814:S29814))<$P29814,$O29814-SUM($Q29814:S29814),IF(SUM($Q29814:S29814)<$O29814,$P29814,0)))","v":403.08}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2821.58,403.08,0,null,null,0,2418.5,1,2418.5,403.08,null,{"$f":"IF($O29815<=0,0,IF(($O29815-SUM($Q29815:Q29815))<$P29815,$O29815-SUM($Q29815:Q29815),IF(SUM($Q29815:Q29815)<$O29815,$P29815,0)))","v":403.08},{"$f":"IF($O29815<=0,0,IF(($O29815-SUM($Q29815:R29815))<$P29815,$O29815-SUM($Q29815:R29815),IF(SUM($Q29815:R29815)<$O29815,$P29815,0)))","v":403.08},{"$f":"IF($O29815<=0,0,IF(($O29815-SUM($Q29815:S29815))<$P29815,$O29815-SUM($Q29815:S29815),IF(SUM($Q29815:S29815)<$O29815,$P29815,0)))","v":403.08}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28835.8,4119.3999999999996,0,null,null,0,24716.400000000001,1,24716.400000000001,4119.3999999999996,null,{"$f":"IF($O29816<=0,0,IF(($O29816-SUM($Q29816:Q29816))<$P29816,$O29816-SUM($Q29816:Q29816),IF(SUM($Q29816:Q29816)<$O29816,$P29816,0)))","v":4119.3999999999996},{"$f":"IF($O29816<=0,0,IF(($O29816-SUM($Q29816:R29816))<$P29816,$O29816-SUM($Q29816:R29816),IF(SUM($Q29816:R29816)<$O29816,$P29816,0)))","v":4119.3999999999996},{"$f":"IF($O29816<=0,0,IF(($O29816-SUM($Q29816:S29816))<$P29816,$O29816-SUM($Q29816:S29816),IF(SUM($Q29816:S29816)<$O29816,$P29816,0)))","v":4119.3999999999996}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28835.8,4119.3999999999996,0,null,null,0,24716.400000000001,1,24716.400000000001,4119.3999999999996,null,{"$f":"IF($O29817<=0,0,IF(($O29817-SUM($Q29817:Q29817))<$P29817,$O29817-SUM($Q29817:Q29817),IF(SUM($Q29817:Q29817)<$O29817,$P29817,0)))","v":4119.3999999999996},{"$f":"IF($O29817<=0,0,IF(($O29817-SUM($Q29817:R29817))<$P29817,$O29817-SUM($Q29817:R29817),IF(SUM($Q29817:R29817)<$O29817,$P29817,0)))","v":4119.3999999999996},{"$f":"IF($O29817<=0,0,IF(($O29817-SUM($Q29817:S29817))<$P29817,$O29817-SUM($Q29817:S29817),IF(SUM($Q29817:S29817)<$O29817,$P29817,0)))","v":4119.3999999999996}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",11101.73,2220.35,0,null,null,0,8881.3799999999992,1,8881.3799999999992,2220.35,null,{"$f":"IF($O29818<=0,0,IF(($O29818-SUM($Q29818:Q29818))<$P29818,$O29818-SUM($Q29818:Q29818),IF(SUM($Q29818:Q29818)<$O29818,$P29818,0)))","v":2220.35},{"$f":"IF($O29818<=0,0,IF(($O29818-SUM($Q29818:R29818))<$P29818,$O29818-SUM($Q29818:R29818),IF(SUM($Q29818:R29818)<$O29818,$P29818,0)))","v":2220.35},{"$f":"IF($O29818<=0,0,IF(($O29818-SUM($Q29818:S29818))<$P29818,$O29818-SUM($Q29818:S29818),IF(SUM($Q29818:S29818)<$O29818,$P29818,0)))","v":2220.35}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",5613.27,1122.6500000000001,0,null,null,0,4490.6200000000008,1,4490.6200000000008,1122.6500000000001,null,{"$f":"IF($O29819<=0,0,IF(($O29819-SUM($Q29819:Q29819))<$P29819,$O29819-SUM($Q29819:Q29819),IF(SUM($Q29819:Q29819)<$O29819,$P29819,0)))","v":1122.6500000000001},{"$f":"IF($O29819<=0,0,IF(($O29819-SUM($Q29819:R29819))<$P29819,$O29819-SUM($Q29819:R29819),IF(SUM($Q29819:R29819)<$O29819,$P29819,0)))","v":1122.6500000000001},{"$f":"IF($O29819<=0,0,IF(($O29819-SUM($Q29819:S29819))<$P29819,$O29819-SUM($Q29819:S29819),IF(SUM($Q29819:S29819)<$O29819,$P29819,0)))","v":1122.6500000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29820<=0,0,IF(($O29820-SUM($Q29820:Q29820))<$P29820,$O29820-SUM($Q29820:Q29820),IF(SUM($Q29820:Q29820)<$O29820,$P29820,0)))","v":90.44},{"$f":"IF($O29820<=0,0,IF(($O29820-SUM($Q29820:R29820))<$P29820,$O29820-SUM($Q29820:R29820),IF(SUM($Q29820:R29820)<$O29820,$P29820,0)))","v":90.44},{"$f":"IF($O29820<=0,0,IF(($O29820-SUM($Q29820:S29820))<$P29820,$O29820-SUM($Q29820:S29820),IF(SUM($Q29820:S29820)<$O29820,$P29820,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29821<=0,0,IF(($O29821-SUM($Q29821:Q29821))<$P29821,$O29821-SUM($Q29821:Q29821),IF(SUM($Q29821:Q29821)<$O29821,$P29821,0)))","v":90.44},{"$f":"IF($O29821<=0,0,IF(($O29821-SUM($Q29821:R29821))<$P29821,$O29821-SUM($Q29821:R29821),IF(SUM($Q29821:R29821)<$O29821,$P29821,0)))","v":90.44},{"$f":"IF($O29821<=0,0,IF(($O29821-SUM($Q29821:S29821))<$P29821,$O29821-SUM($Q29821:S29821),IF(SUM($Q29821:S29821)<$O29821,$P29821,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29822<=0,0,IF(($O29822-SUM($Q29822:Q29822))<$P29822,$O29822-SUM($Q29822:Q29822),IF(SUM($Q29822:Q29822)<$O29822,$P29822,0)))","v":90.44},{"$f":"IF($O29822<=0,0,IF(($O29822-SUM($Q29822:R29822))<$P29822,$O29822-SUM($Q29822:R29822),IF(SUM($Q29822:R29822)<$O29822,$P29822,0)))","v":90.44},{"$f":"IF($O29822<=0,0,IF(($O29822-SUM($Q29822:S29822))<$P29822,$O29822-SUM($Q29822:S29822),IF(SUM($Q29822:S29822)<$O29822,$P29822,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29823<=0,0,IF(($O29823-SUM($Q29823:Q29823))<$P29823,$O29823-SUM($Q29823:Q29823),IF(SUM($Q29823:Q29823)<$O29823,$P29823,0)))","v":90.44},{"$f":"IF($O29823<=0,0,IF(($O29823-SUM($Q29823:R29823))<$P29823,$O29823-SUM($Q29823:R29823),IF(SUM($Q29823:R29823)<$O29823,$P29823,0)))","v":90.44},{"$f":"IF($O29823<=0,0,IF(($O29823-SUM($Q29823:S29823))<$P29823,$O29823-SUM($Q29823:S29823),IF(SUM($Q29823:S29823)<$O29823,$P29823,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29824<=0,0,IF(($O29824-SUM($Q29824:Q29824))<$P29824,$O29824-SUM($Q29824:Q29824),IF(SUM($Q29824:Q29824)<$O29824,$P29824,0)))","v":90.44},{"$f":"IF($O29824<=0,0,IF(($O29824-SUM($Q29824:R29824))<$P29824,$O29824-SUM($Q29824:R29824),IF(SUM($Q29824:R29824)<$O29824,$P29824,0)))","v":90.44},{"$f":"IF($O29824<=0,0,IF(($O29824-SUM($Q29824:S29824))<$P29824,$O29824-SUM($Q29824:S29824),IF(SUM($Q29824:S29824)<$O29824,$P29824,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:Q29825))<$P29825,$O29825-SUM($Q29825:Q29825),IF(SUM($Q29825:Q29825)<$O29825,$P29825,0)))","v":90.44},{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:R29825))<$P29825,$O29825-SUM($Q29825:R29825),IF(SUM($Q29825:R29825)<$O29825,$P29825,0)))","v":90.44},{"$f":"IF($O29825<=0,0,IF(($O29825-SUM($Q29825:S29825))<$P29825,$O29825-SUM($Q29825:S29825),IF(SUM($Q29825:S29825)<$O29825,$P29825,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29826<=0,0,IF(($O29826-SUM($Q29826:Q29826))<$P29826,$O29826-SUM($Q29826:Q29826),IF(SUM($Q29826:Q29826)<$O29826,$P29826,0)))","v":90.44},{"$f":"IF($O29826<=0,0,IF(($O29826-SUM($Q29826:R29826))<$P29826,$O29826-SUM($Q29826:R29826),IF(SUM($Q29826:R29826)<$O29826,$P29826,0)))","v":90.44},{"$f":"IF($O29826<=0,0,IF(($O29826-SUM($Q29826:S29826))<$P29826,$O29826-SUM($Q29826:S29826),IF(SUM($Q29826:S29826)<$O29826,$P29826,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29827<=0,0,IF(($O29827-SUM($Q29827:Q29827))<$P29827,$O29827-SUM($Q29827:Q29827),IF(SUM($Q29827:Q29827)<$O29827,$P29827,0)))","v":154.66},{"$f":"IF($O29827<=0,0,IF(($O29827-SUM($Q29827:R29827))<$P29827,$O29827-SUM($Q29827:R29827),IF(SUM($Q29827:R29827)<$O29827,$P29827,0)))","v":154.66},{"$f":"IF($O29827<=0,0,IF(($O29827-SUM($Q29827:S29827))<$P29827,$O29827-SUM($Q29827:S29827),IF(SUM($Q29827:S29827)<$O29827,$P29827,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.83,241.53,0,null,null,0,7004.3,1,7004.3,241.53,null,{"$f":"IF($O29828<=0,0,IF(($O29828-SUM($Q29828:Q29828))<$P29828,$O29828-SUM($Q29828:Q29828),IF(SUM($Q29828:Q29828)<$O29828,$P29828,0)))","v":241.53},{"$f":"IF($O29828<=0,0,IF(($O29828-SUM($Q29828:R29828))<$P29828,$O29828-SUM($Q29828:R29828),IF(SUM($Q29828:R29828)<$O29828,$P29828,0)))","v":241.53},{"$f":"IF($O29828<=0,0,IF(($O29828-SUM($Q29828:S29828))<$P29828,$O29828-SUM($Q29828:S29828),IF(SUM($Q29828:S29828)<$O29828,$P29828,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2021-09-09","2021-09-09",2250,56.25,0,null,null,0,2193.75,{"$f":"+IF(B29829=$B$7,100%,50%)","v":1},2193.75,56.25,null,{"$f":"IF($O29829<=0,0,IF(($O29829-SUM($Q29829:Q29829))<$P29829,$O29829-SUM($Q29829:Q29829),IF(SUM($Q29829:Q29829)<$O29829,$P29829,0)))","v":56.25},{"$f":"IF($O29829<=0,0,IF(($O29829-SUM($Q29829:R29829))<$P29829,$O29829-SUM($Q29829:R29829),IF(SUM($Q29829:R29829)<$O29829,$P29829,0)))","v":56.25},{"$f":"IF($O29829<=0,0,IF(($O29829-SUM($Q29829:S29829))<$P29829,$O29829-SUM($Q29829:S29829),IF(SUM($Q29829:S29829)<$O29829,$P29829,0)))","v":56.25}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2021-09-09","2021-09-09",2250,56.25,0,null,null,0,{"$f":"+G29830-H29830-I29830-J29830-L29830","v":2193.75},1,{"$f":"+M29830*N29830","v":2193.75},{"$f":"+(H29830+L29830)*N29830","v":56.25},null,{"$f":"IF($O29830<=0,0,IF(($O29830-SUM($Q29830:Q29830))<$P29830,$O29830-SUM($Q29830:Q29830),IF(SUM($Q29830:Q29830)<$O29830,$P29830,0)))","v":56.25},{"$f":"IF($O29830<=0,0,IF(($O29830-SUM($Q29830:R29830))<$P29830,$O29830-SUM($Q29830:R29830),IF(SUM($Q29830:R29830)<$O29830,$P29830,0)))","v":56.25},{"$f":"IF($O29830<=0,0,IF(($O29830-SUM($Q29830:S29830))<$P29830,$O29830-SUM($Q29830:S29830),IF(SUM($Q29830:S29830)<$O29830,$P29830,0)))","v":56.25}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29831<=0,0,IF(($O29831-SUM($Q29831:Q29831))<$P29831,$O29831-SUM($Q29831:Q29831),IF(SUM($Q29831:Q29831)<$O29831,$P29831,0)))","v":90.44},{"$f":"IF($O29831<=0,0,IF(($O29831-SUM($Q29831:R29831))<$P29831,$O29831-SUM($Q29831:R29831),IF(SUM($Q29831:R29831)<$O29831,$P29831,0)))","v":90.44},{"$f":"IF($O29831<=0,0,IF(($O29831-SUM($Q29831:S29831))<$P29831,$O29831-SUM($Q29831:S29831),IF(SUM($Q29831:S29831)<$O29831,$P29831,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29832<=0,0,IF(($O29832-SUM($Q29832:Q29832))<$P29832,$O29832-SUM($Q29832:Q29832),IF(SUM($Q29832:Q29832)<$O29832,$P29832,0)))","v":90.44},{"$f":"IF($O29832<=0,0,IF(($O29832-SUM($Q29832:R29832))<$P29832,$O29832-SUM($Q29832:R29832),IF(SUM($Q29832:R29832)<$O29832,$P29832,0)))","v":90.44},{"$f":"IF($O29832<=0,0,IF(($O29832-SUM($Q29832:S29832))<$P29832,$O29832-SUM($Q29832:S29832),IF(SUM($Q29832:S29832)<$O29832,$P29832,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29833<=0,0,IF(($O29833-SUM($Q29833:Q29833))<$P29833,$O29833-SUM($Q29833:Q29833),IF(SUM($Q29833:Q29833)<$O29833,$P29833,0)))","v":90.44},{"$f":"IF($O29833<=0,0,IF(($O29833-SUM($Q29833:R29833))<$P29833,$O29833-SUM($Q29833:R29833),IF(SUM($Q29833:R29833)<$O29833,$P29833,0)))","v":90.44},{"$f":"IF($O29833<=0,0,IF(($O29833-SUM($Q29833:S29833))<$P29833,$O29833-SUM($Q29833:S29833),IF(SUM($Q29833:S29833)<$O29833,$P29833,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,14351.98,0,null,null,0,99113.06,1,99113.06,14351.98,null,{"$f":"IF($O29834<=0,0,IF(($O29834-SUM($Q29834:Q29834))<$P29834,$O29834-SUM($Q29834:Q29834),IF(SUM($Q29834:Q29834)<$O29834,$P29834,0)))","v":14351.98},{"$f":"IF($O29834<=0,0,IF(($O29834-SUM($Q29834:R29834))<$P29834,$O29834-SUM($Q29834:R29834),IF(SUM($Q29834:R29834)<$O29834,$P29834,0)))","v":14351.98},{"$f":"IF($O29834<=0,0,IF(($O29834-SUM($Q29834:S29834))<$P29834,$O29834-SUM($Q29834:S29834),IF(SUM($Q29834:S29834)<$O29834,$P29834,0)))","v":14351.98}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,14351.98,0,null,null,0,99113.06,1,99113.06,14351.98,null,{"$f":"IF($O29835<=0,0,IF(($O29835-SUM($Q29835:Q29835))<$P29835,$O29835-SUM($Q29835:Q29835),IF(SUM($Q29835:Q29835)<$O29835,$P29835,0)))","v":14351.98},{"$f":"IF($O29835<=0,0,IF(($O29835-SUM($Q29835:R29835))<$P29835,$O29835-SUM($Q29835:R29835),IF(SUM($Q29835:R29835)<$O29835,$P29835,0)))","v":14351.98},{"$f":"IF($O29835<=0,0,IF(($O29835-SUM($Q29835:S29835))<$P29835,$O29835-SUM($Q29835:S29835),IF(SUM($Q29835:S29835)<$O29835,$P29835,0)))","v":14351.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29836<=0,0,IF(($O29836-SUM($Q29836:Q29836))<$P29836,$O29836-SUM($Q29836:Q29836),IF(SUM($Q29836:Q29836)<$O29836,$P29836,0)))","v":182.98},{"$f":"IF($O29836<=0,0,IF(($O29836-SUM($Q29836:R29836))<$P29836,$O29836-SUM($Q29836:R29836),IF(SUM($Q29836:R29836)<$O29836,$P29836,0)))","v":182.98},{"$f":"IF($O29836<=0,0,IF(($O29836-SUM($Q29836:S29836))<$P29836,$O29836-SUM($Q29836:S29836),IF(SUM($Q29836:S29836)<$O29836,$P29836,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29837<=0,0,IF(($O29837-SUM($Q29837:Q29837))<$P29837,$O29837-SUM($Q29837:Q29837),IF(SUM($Q29837:Q29837)<$O29837,$P29837,0)))","v":182.98},{"$f":"IF($O29837<=0,0,IF(($O29837-SUM($Q29837:R29837))<$P29837,$O29837-SUM($Q29837:R29837),IF(SUM($Q29837:R29837)<$O29837,$P29837,0)))","v":182.98},{"$f":"IF($O29837<=0,0,IF(($O29837-SUM($Q29837:S29837))<$P29837,$O29837-SUM($Q29837:S29837),IF(SUM($Q29837:S29837)<$O29837,$P29837,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.400000000001,2585.85,0,null,null,0,17857.550000000003,1,17857.550000000003,2585.85,null,{"$f":"IF($O29838<=0,0,IF(($O29838-SUM($Q29838:Q29838))<$P29838,$O29838-SUM($Q29838:Q29838),IF(SUM($Q29838:Q29838)<$O29838,$P29838,0)))","v":2585.85},{"$f":"IF($O29838<=0,0,IF(($O29838-SUM($Q29838:R29838))<$P29838,$O29838-SUM($Q29838:R29838),IF(SUM($Q29838:R29838)<$O29838,$P29838,0)))","v":2585.85},{"$f":"IF($O29838<=0,0,IF(($O29838-SUM($Q29838:S29838))<$P29838,$O29838-SUM($Q29838:S29838),IF(SUM($Q29838:S29838)<$O29838,$P29838,0)))","v":2585.85}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.22,952.84,0,null,null,0,3811.38,1,3811.38,952.84,null,{"$f":"IF($O29839<=0,0,IF(($O29839-SUM($Q29839:Q29839))<$P29839,$O29839-SUM($Q29839:Q29839),IF(SUM($Q29839:Q29839)<$O29839,$P29839,0)))","v":952.84},{"$f":"IF($O29839<=0,0,IF(($O29839-SUM($Q29839:R29839))<$P29839,$O29839-SUM($Q29839:R29839),IF(SUM($Q29839:R29839)<$O29839,$P29839,0)))","v":952.84},{"$f":"IF($O29839<=0,0,IF(($O29839-SUM($Q29839:S29839))<$P29839,$O29839-SUM($Q29839:S29839),IF(SUM($Q29839:S29839)<$O29839,$P29839,0)))","v":952.84}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29840<=0,0,IF(($O29840-SUM($Q29840:Q29840))<$P29840,$O29840-SUM($Q29840:Q29840),IF(SUM($Q29840:Q29840)<$O29840,$P29840,0)))","v":452.83},{"$f":"IF($O29840<=0,0,IF(($O29840-SUM($Q29840:R29840))<$P29840,$O29840-SUM($Q29840:R29840),IF(SUM($Q29840:R29840)<$O29840,$P29840,0)))","v":452.83},{"$f":"IF($O29840<=0,0,IF(($O29840-SUM($Q29840:S29840))<$P29840,$O29840-SUM($Q29840:S29840),IF(SUM($Q29840:S29840)<$O29840,$P29840,0)))","v":452.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.94,410.59,0,null,null,0,1642.3500000000001,1,1642.3500000000001,410.59,null,{"$f":"IF($O29841<=0,0,IF(($O29841-SUM($Q29841:Q29841))<$P29841,$O29841-SUM($Q29841:Q29841),IF(SUM($Q29841:Q29841)<$O29841,$P29841,0)))","v":410.59},{"$f":"IF($O29841<=0,0,IF(($O29841-SUM($Q29841:R29841))<$P29841,$O29841-SUM($Q29841:R29841),IF(SUM($Q29841:R29841)<$O29841,$P29841,0)))","v":410.59},{"$f":"IF($O29841<=0,0,IF(($O29841-SUM($Q29841:S29841))<$P29841,$O29841-SUM($Q29841:S29841),IF(SUM($Q29841:S29841)<$O29841,$P29841,0)))","v":410.59}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,251,0,null,null,0,1733.39,1,1733.39,251,null,{"$f":"IF($O29842<=0,0,IF(($O29842-SUM($Q29842:Q29842))<$P29842,$O29842-SUM($Q29842:Q29842),IF(SUM($Q29842:Q29842)<$O29842,$P29842,0)))","v":251},{"$f":"IF($O29842<=0,0,IF(($O29842-SUM($Q29842:R29842))<$P29842,$O29842-SUM($Q29842:R29842),IF(SUM($Q29842:R29842)<$O29842,$P29842,0)))","v":251},{"$f":"IF($O29842<=0,0,IF(($O29842-SUM($Q29842:S29842))<$P29842,$O29842-SUM($Q29842:S29842),IF(SUM($Q29842:S29842)<$O29842,$P29842,0)))","v":251}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.51,3176.18,0,null,null,0,21934.329999999998,1,21934.329999999998,3176.18,null,{"$f":"IF($O29843<=0,0,IF(($O29843-SUM($Q29843:Q29843))<$P29843,$O29843-SUM($Q29843:Q29843),IF(SUM($Q29843:Q29843)<$O29843,$P29843,0)))","v":3176.18},{"$f":"IF($O29843<=0,0,IF(($O29843-SUM($Q29843:R29843))<$P29843,$O29843-SUM($Q29843:R29843),IF(SUM($Q29843:R29843)<$O29843,$P29843,0)))","v":3176.18},{"$f":"IF($O29843<=0,0,IF(($O29843-SUM($Q29843:S29843))<$P29843,$O29843-SUM($Q29843:S29843),IF(SUM($Q29843:S29843)<$O29843,$P29843,0)))","v":3176.18}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.8,351.11,0,null,null,0,2424.69,1,2424.69,351.11,null,{"$f":"IF($O29844<=0,0,IF(($O29844-SUM($Q29844:Q29844))<$P29844,$O29844-SUM($Q29844:Q29844),IF(SUM($Q29844:Q29844)<$O29844,$P29844,0)))","v":351.11},{"$f":"IF($O29844<=0,0,IF(($O29844-SUM($Q29844:R29844))<$P29844,$O29844-SUM($Q29844:R29844),IF(SUM($Q29844:R29844)<$O29844,$P29844,0)))","v":351.11},{"$f":"IF($O29844<=0,0,IF(($O29844-SUM($Q29844:S29844))<$P29844,$O29844-SUM($Q29844:S29844),IF(SUM($Q29844:S29844)<$O29844,$P29844,0)))","v":351.11}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-03-15","2021-03-15",45745.760000000002,3977.28,0,null,null,0,41768.480000000003,1,41768.480000000003,3977.28,null,{"$f":"IF($O29845<=0,0,IF(($O29845-SUM($Q29845:Q29845))<$P29845,$O29845-SUM($Q29845:Q29845),IF(SUM($Q29845:Q29845)<$O29845,$P29845,0)))","v":3977.28},{"$f":"IF($O29845<=0,0,IF(($O29845-SUM($Q29845:R29845))<$P29845,$O29845-SUM($Q29845:R29845),IF(SUM($Q29845:R29845)<$O29845,$P29845,0)))","v":3977.28},{"$f":"IF($O29845<=0,0,IF(($O29845-SUM($Q29845:S29845))<$P29845,$O29845-SUM($Q29845:S29845),IF(SUM($Q29845:S29845)<$O29845,$P29845,0)))","v":3977.28}]
[null,"AERONAVEGACIÓN","VEHICULOS MENORES","OTROS","2021-12-31","2021-12-31",7500,0,0,null,null,0,7500,1,7500,0,null,{"$f":"IF($O29846<=0,0,IF(($O29846-SUM($Q29846:Q29846))<$P29846,$O29846-SUM($Q29846:Q29846),IF(SUM($Q29846:Q29846)<$O29846,$P29846,0)))","v":0},{"$f":"IF($O29846<=0,0,IF(($O29846-SUM($Q29846:R29846))<$P29846,$O29846-SUM($Q29846:R29846),IF(SUM($Q29846:R29846)<$O29846,$P29846,0)))","v":0},{"$f":"IF($O29846<=0,0,IF(($O29846-SUM($Q29846:S29846))<$P29846,$O29846-SUM($Q29846:S29846),IF(SUM($Q29846:S29846)<$O29846,$P29846,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2021-12-31","2021-12-31",2520,0,0,null,null,0,2520,1,2520,0,null,{"$f":"IF($O29847<=0,0,IF(($O29847-SUM($Q29847:Q29847))<$P29847,$O29847-SUM($Q29847:Q29847),IF(SUM($Q29847:Q29847)<$O29847,$P29847,0)))","v":0},{"$f":"IF($O29847<=0,0,IF(($O29847-SUM($Q29847:R29847))<$P29847,$O29847-SUM($Q29847:R29847),IF(SUM($Q29847:R29847)<$O29847,$P29847,0)))","v":0},{"$f":"IF($O29847<=0,0,IF(($O29847-SUM($Q29847:S29847))<$P29847,$O29847-SUM($Q29847:S29847),IF(SUM($Q29847:S29847)<$O29847,$P29847,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","OTROS","2021-12-31","2021-12-31",2520,0,0,null,null,0,2520,1,2520,0,null,{"$f":"IF($O29848<=0,0,IF(($O29848-SUM($Q29848:Q29848))<$P29848,$O29848-SUM($Q29848:Q29848),IF(SUM($Q29848:Q29848)<$O29848,$P29848,0)))","v":0},{"$f":"IF($O29848<=0,0,IF(($O29848-SUM($Q29848:R29848))<$P29848,$O29848-SUM($Q29848:R29848),IF(SUM($Q29848:R29848)<$O29848,$P29848,0)))","v":0},{"$f":"IF($O29848<=0,0,IF(($O29848-SUM($Q29848:S29848))<$P29848,$O29848-SUM($Q29848:S29848),IF(SUM($Q29848:S29848)<$O29848,$P29848,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2021-12-31","2021-12-31",2768.64,0,0,null,null,0,2768.64,1,2768.64,0,null,{"$f":"IF($O29849<=0,0,IF(($O29849-SUM($Q29849:Q29849))<$P29849,$O29849-SUM($Q29849:Q29849),IF(SUM($Q29849:Q29849)<$O29849,$P29849,0)))","v":0},{"$f":"IF($O29849<=0,0,IF(($O29849-SUM($Q29849:R29849))<$P29849,$O29849-SUM($Q29849:R29849),IF(SUM($Q29849:R29849)<$O29849,$P29849,0)))","v":0},{"$f":"IF($O29849<=0,0,IF(($O29849-SUM($Q29849:S29849))<$P29849,$O29849-SUM($Q29849:S29849),IF(SUM($Q29849:S29849)<$O29849,$P29849,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-12-31","2021-12-31",4170.6400000000003,0,0,null,null,0,4170.6400000000003,1,4170.6400000000003,0,null,{"$f":"IF($O29850<=0,0,IF(($O29850-SUM($Q29850:Q29850))<$P29850,$O29850-SUM($Q29850:Q29850),IF(SUM($Q29850:Q29850)<$O29850,$P29850,0)))","v":0},{"$f":"IF($O29850<=0,0,IF(($O29850-SUM($Q29850:R29850))<$P29850,$O29850-SUM($Q29850:R29850),IF(SUM($Q29850:R29850)<$O29850,$P29850,0)))","v":0},{"$f":"IF($O29850<=0,0,IF(($O29850-SUM($Q29850:S29850))<$P29850,$O29850-SUM($Q29850:S29850),IF(SUM($Q29850:S29850)<$O29850,$P29850,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1130,0,0,null,null,0,1130,1,1130,0,null,{"$f":"IF($O29851<=0,0,IF(($O29851-SUM($Q29851:Q29851))<$P29851,$O29851-SUM($Q29851:Q29851),IF(SUM($Q29851:Q29851)<$O29851,$P29851,0)))","v":0},{"$f":"IF($O29851<=0,0,IF(($O29851-SUM($Q29851:R29851))<$P29851,$O29851-SUM($Q29851:R29851),IF(SUM($Q29851:R29851)<$O29851,$P29851,0)))","v":0},{"$f":"IF($O29851<=0,0,IF(($O29851-SUM($Q29851:S29851))<$P29851,$O29851-SUM($Q29851:S29851),IF(SUM($Q29851:S29851)<$O29851,$P29851,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1130,0,0,null,null,0,1130,1,1130,0,null,{"$f":"IF($O29852<=0,0,IF(($O29852-SUM($Q29852:Q29852))<$P29852,$O29852-SUM($Q29852:Q29852),IF(SUM($Q29852:Q29852)<$O29852,$P29852,0)))","v":0},{"$f":"IF($O29852<=0,0,IF(($O29852-SUM($Q29852:R29852))<$P29852,$O29852-SUM($Q29852:R29852),IF(SUM($Q29852:R29852)<$O29852,$P29852,0)))","v":0},{"$f":"IF($O29852<=0,0,IF(($O29852-SUM($Q29852:S29852))<$P29852,$O29852-SUM($Q29852:S29852),IF(SUM($Q29852:S29852)<$O29852,$P29852,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1130,0,0,null,null,0,1130,1,1130,0,null,{"$f":"IF($O29853<=0,0,IF(($O29853-SUM($Q29853:Q29853))<$P29853,$O29853-SUM($Q29853:Q29853),IF(SUM($Q29853:Q29853)<$O29853,$P29853,0)))","v":0},{"$f":"IF($O29853<=0,0,IF(($O29853-SUM($Q29853:R29853))<$P29853,$O29853-SUM($Q29853:R29853),IF(SUM($Q29853:R29853)<$O29853,$P29853,0)))","v":0},{"$f":"IF($O29853<=0,0,IF(($O29853-SUM($Q29853:S29853))<$P29853,$O29853-SUM($Q29853:S29853),IF(SUM($Q29853:S29853)<$O29853,$P29853,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-12-31","2021-12-31",8491.5300000000007,0,0,null,null,0,8491.5300000000007,1,8491.5300000000007,0,null,{"$f":"IF($O29854<=0,0,IF(($O29854-SUM($Q29854:Q29854))<$P29854,$O29854-SUM($Q29854:Q29854),IF(SUM($Q29854:Q29854)<$O29854,$P29854,0)))","v":0},{"$f":"IF($O29854<=0,0,IF(($O29854-SUM($Q29854:R29854))<$P29854,$O29854-SUM($Q29854:R29854),IF(SUM($Q29854:R29854)<$O29854,$P29854,0)))","v":0},{"$f":"IF($O29854<=0,0,IF(($O29854-SUM($Q29854:S29854))<$P29854,$O29854-SUM($Q29854:S29854),IF(SUM($Q29854:S29854)<$O29854,$P29854,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29855<=0,0,IF(($O29855-SUM($Q29855:Q29855))<$P29855,$O29855-SUM($Q29855:Q29855),IF(SUM($Q29855:Q29855)<$O29855,$P29855,0)))","v":154.66},{"$f":"IF($O29855<=0,0,IF(($O29855-SUM($Q29855:R29855))<$P29855,$O29855-SUM($Q29855:R29855),IF(SUM($Q29855:R29855)<$O29855,$P29855,0)))","v":154.66},{"$f":"IF($O29855<=0,0,IF(($O29855-SUM($Q29855:S29855))<$P29855,$O29855-SUM($Q29855:S29855),IF(SUM($Q29855:S29855)<$O29855,$P29855,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:Q29856))<$P29856,$O29856-SUM($Q29856:Q29856),IF(SUM($Q29856:Q29856)<$O29856,$P29856,0)))","v":154.66},{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:R29856))<$P29856,$O29856-SUM($Q29856:R29856),IF(SUM($Q29856:R29856)<$O29856,$P29856,0)))","v":154.66},{"$f":"IF($O29856<=0,0,IF(($O29856-SUM($Q29856:S29856))<$P29856,$O29856-SUM($Q29856:S29856),IF(SUM($Q29856:S29856)<$O29856,$P29856,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29857<=0,0,IF(($O29857-SUM($Q29857:Q29857))<$P29857,$O29857-SUM($Q29857:Q29857),IF(SUM($Q29857:Q29857)<$O29857,$P29857,0)))","v":154.66},{"$f":"IF($O29857<=0,0,IF(($O29857-SUM($Q29857:R29857))<$P29857,$O29857-SUM($Q29857:R29857),IF(SUM($Q29857:R29857)<$O29857,$P29857,0)))","v":154.66},{"$f":"IF($O29857<=0,0,IF(($O29857-SUM($Q29857:S29857))<$P29857,$O29857-SUM($Q29857:S29857),IF(SUM($Q29857:S29857)<$O29857,$P29857,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29858<=0,0,IF(($O29858-SUM($Q29858:Q29858))<$P29858,$O29858-SUM($Q29858:Q29858),IF(SUM($Q29858:Q29858)<$O29858,$P29858,0)))","v":154.66},{"$f":"IF($O29858<=0,0,IF(($O29858-SUM($Q29858:R29858))<$P29858,$O29858-SUM($Q29858:R29858),IF(SUM($Q29858:R29858)<$O29858,$P29858,0)))","v":154.66},{"$f":"IF($O29858<=0,0,IF(($O29858-SUM($Q29858:S29858))<$P29858,$O29858-SUM($Q29858:S29858),IF(SUM($Q29858:S29858)<$O29858,$P29858,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29859<=0,0,IF(($O29859-SUM($Q29859:Q29859))<$P29859,$O29859-SUM($Q29859:Q29859),IF(SUM($Q29859:Q29859)<$O29859,$P29859,0)))","v":241.53},{"$f":"IF($O29859<=0,0,IF(($O29859-SUM($Q29859:R29859))<$P29859,$O29859-SUM($Q29859:R29859),IF(SUM($Q29859:R29859)<$O29859,$P29859,0)))","v":241.53},{"$f":"IF($O29859<=0,0,IF(($O29859-SUM($Q29859:S29859))<$P29859,$O29859-SUM($Q29859:S29859),IF(SUM($Q29859:S29859)<$O29859,$P29859,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29860<=0,0,IF(($O29860-SUM($Q29860:Q29860))<$P29860,$O29860-SUM($Q29860:Q29860),IF(SUM($Q29860:Q29860)<$O29860,$P29860,0)))","v":241.53},{"$f":"IF($O29860<=0,0,IF(($O29860-SUM($Q29860:R29860))<$P29860,$O29860-SUM($Q29860:R29860),IF(SUM($Q29860:R29860)<$O29860,$P29860,0)))","v":241.53},{"$f":"IF($O29860<=0,0,IF(($O29860-SUM($Q29860:S29860))<$P29860,$O29860-SUM($Q29860:S29860),IF(SUM($Q29860:S29860)<$O29860,$P29860,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29861<=0,0,IF(($O29861-SUM($Q29861:Q29861))<$P29861,$O29861-SUM($Q29861:Q29861),IF(SUM($Q29861:Q29861)<$O29861,$P29861,0)))","v":241.53},{"$f":"IF($O29861<=0,0,IF(($O29861-SUM($Q29861:R29861))<$P29861,$O29861-SUM($Q29861:R29861),IF(SUM($Q29861:R29861)<$O29861,$P29861,0)))","v":241.53},{"$f":"IF($O29861<=0,0,IF(($O29861-SUM($Q29861:S29861))<$P29861,$O29861-SUM($Q29861:S29861),IF(SUM($Q29861:S29861)<$O29861,$P29861,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29862<=0,0,IF(($O29862-SUM($Q29862:Q29862))<$P29862,$O29862-SUM($Q29862:Q29862),IF(SUM($Q29862:Q29862)<$O29862,$P29862,0)))","v":241.53},{"$f":"IF($O29862<=0,0,IF(($O29862-SUM($Q29862:R29862))<$P29862,$O29862-SUM($Q29862:R29862),IF(SUM($Q29862:R29862)<$O29862,$P29862,0)))","v":241.53},{"$f":"IF($O29862<=0,0,IF(($O29862-SUM($Q29862:S29862))<$P29862,$O29862-SUM($Q29862:S29862),IF(SUM($Q29862:S29862)<$O29862,$P29862,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16482.34,2354.62,0,null,null,0,14127.720000000001,1,14127.720000000001,2354.62,null,{"$f":"IF($O29863<=0,0,IF(($O29863-SUM($Q29863:Q29863))<$P29863,$O29863-SUM($Q29863:Q29863),IF(SUM($Q29863:Q29863)<$O29863,$P29863,0)))","v":2354.62},{"$f":"IF($O29863<=0,0,IF(($O29863-SUM($Q29863:R29863))<$P29863,$O29863-SUM($Q29863:R29863),IF(SUM($Q29863:R29863)<$O29863,$P29863,0)))","v":2354.62},{"$f":"IF($O29863<=0,0,IF(($O29863-SUM($Q29863:S29863))<$P29863,$O29863-SUM($Q29863:S29863),IF(SUM($Q29863:S29863)<$O29863,$P29863,0)))","v":2354.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16482.34,2354.62,0,null,null,0,14127.720000000001,1,14127.720000000001,2354.62,null,{"$f":"IF($O29864<=0,0,IF(($O29864-SUM($Q29864:Q29864))<$P29864,$O29864-SUM($Q29864:Q29864),IF(SUM($Q29864:Q29864)<$O29864,$P29864,0)))","v":2354.62},{"$f":"IF($O29864<=0,0,IF(($O29864-SUM($Q29864:R29864))<$P29864,$O29864-SUM($Q29864:R29864),IF(SUM($Q29864:R29864)<$O29864,$P29864,0)))","v":2354.62},{"$f":"IF($O29864<=0,0,IF(($O29864-SUM($Q29864:S29864))<$P29864,$O29864-SUM($Q29864:S29864),IF(SUM($Q29864:S29864)<$O29864,$P29864,0)))","v":2354.62}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",2302.4499999999998,328.92,0,null,null,0,1973.5299999999997,1,1973.5299999999997,328.92,null,{"$f":"IF($O29865<=0,0,IF(($O29865-SUM($Q29865:Q29865))<$P29865,$O29865-SUM($Q29865:Q29865),IF(SUM($Q29865:Q29865)<$O29865,$P29865,0)))","v":328.92},{"$f":"IF($O29865<=0,0,IF(($O29865-SUM($Q29865:R29865))<$P29865,$O29865-SUM($Q29865:R29865),IF(SUM($Q29865:R29865)<$O29865,$P29865,0)))","v":328.92},{"$f":"IF($O29865<=0,0,IF(($O29865-SUM($Q29865:S29865))<$P29865,$O29865-SUM($Q29865:S29865),IF(SUM($Q29865:S29865)<$O29865,$P29865,0)))","v":328.92}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1485.45,148.54,0,null,null,0,1336.91,1,1336.91,148.54,null,{"$f":"IF($O29866<=0,0,IF(($O29866-SUM($Q29866:Q29866))<$P29866,$O29866-SUM($Q29866:Q29866),IF(SUM($Q29866:Q29866)<$O29866,$P29866,0)))","v":148.54},{"$f":"IF($O29866<=0,0,IF(($O29866-SUM($Q29866:R29866))<$P29866,$O29866-SUM($Q29866:R29866),IF(SUM($Q29866:R29866)<$O29866,$P29866,0)))","v":148.54},{"$f":"IF($O29866<=0,0,IF(($O29866-SUM($Q29866:S29866))<$P29866,$O29866-SUM($Q29866:S29866),IF(SUM($Q29866:S29866)<$O29866,$P29866,0)))","v":148.54}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1485.45,148.54,0,null,null,0,1336.91,1,1336.91,148.54,null,{"$f":"IF($O29867<=0,0,IF(($O29867-SUM($Q29867:Q29867))<$P29867,$O29867-SUM($Q29867:Q29867),IF(SUM($Q29867:Q29867)<$O29867,$P29867,0)))","v":148.54},{"$f":"IF($O29867<=0,0,IF(($O29867-SUM($Q29867:R29867))<$P29867,$O29867-SUM($Q29867:R29867),IF(SUM($Q29867:R29867)<$O29867,$P29867,0)))","v":148.54},{"$f":"IF($O29867<=0,0,IF(($O29867-SUM($Q29867:S29867))<$P29867,$O29867-SUM($Q29867:S29867),IF(SUM($Q29867:S29867)<$O29867,$P29867,0)))","v":148.54}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1485.45,148.54,0,null,null,0,1336.91,1,1336.91,148.54,null,{"$f":"IF($O29868<=0,0,IF(($O29868-SUM($Q29868:Q29868))<$P29868,$O29868-SUM($Q29868:Q29868),IF(SUM($Q29868:Q29868)<$O29868,$P29868,0)))","v":148.54},{"$f":"IF($O29868<=0,0,IF(($O29868-SUM($Q29868:R29868))<$P29868,$O29868-SUM($Q29868:R29868),IF(SUM($Q29868:R29868)<$O29868,$P29868,0)))","v":148.54},{"$f":"IF($O29868<=0,0,IF(($O29868-SUM($Q29868:S29868))<$P29868,$O29868-SUM($Q29868:S29868),IF(SUM($Q29868:S29868)<$O29868,$P29868,0)))","v":148.54}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29869<=0,0,IF(($O29869-SUM($Q29869:Q29869))<$P29869,$O29869-SUM($Q29869:Q29869),IF(SUM($Q29869:Q29869)<$O29869,$P29869,0)))","v":400.01},{"$f":"IF($O29869<=0,0,IF(($O29869-SUM($Q29869:R29869))<$P29869,$O29869-SUM($Q29869:R29869),IF(SUM($Q29869:R29869)<$O29869,$P29869,0)))","v":400.01},{"$f":"IF($O29869<=0,0,IF(($O29869-SUM($Q29869:S29869))<$P29869,$O29869-SUM($Q29869:S29869),IF(SUM($Q29869:S29869)<$O29869,$P29869,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29870<=0,0,IF(($O29870-SUM($Q29870:Q29870))<$P29870,$O29870-SUM($Q29870:Q29870),IF(SUM($Q29870:Q29870)<$O29870,$P29870,0)))","v":400.01},{"$f":"IF($O29870<=0,0,IF(($O29870-SUM($Q29870:R29870))<$P29870,$O29870-SUM($Q29870:R29870),IF(SUM($Q29870:R29870)<$O29870,$P29870,0)))","v":400.01},{"$f":"IF($O29870<=0,0,IF(($O29870-SUM($Q29870:S29870))<$P29870,$O29870-SUM($Q29870:S29870),IF(SUM($Q29870:S29870)<$O29870,$P29870,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29871<=0,0,IF(($O29871-SUM($Q29871:Q29871))<$P29871,$O29871-SUM($Q29871:Q29871),IF(SUM($Q29871:Q29871)<$O29871,$P29871,0)))","v":400.01},{"$f":"IF($O29871<=0,0,IF(($O29871-SUM($Q29871:R29871))<$P29871,$O29871-SUM($Q29871:R29871),IF(SUM($Q29871:R29871)<$O29871,$P29871,0)))","v":400.01},{"$f":"IF($O29871<=0,0,IF(($O29871-SUM($Q29871:S29871))<$P29871,$O29871-SUM($Q29871:S29871),IF(SUM($Q29871:S29871)<$O29871,$P29871,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29872<=0,0,IF(($O29872-SUM($Q29872:Q29872))<$P29872,$O29872-SUM($Q29872:Q29872),IF(SUM($Q29872:Q29872)<$O29872,$P29872,0)))","v":400.01},{"$f":"IF($O29872<=0,0,IF(($O29872-SUM($Q29872:R29872))<$P29872,$O29872-SUM($Q29872:R29872),IF(SUM($Q29872:R29872)<$O29872,$P29872,0)))","v":400.01},{"$f":"IF($O29872<=0,0,IF(($O29872-SUM($Q29872:S29872))<$P29872,$O29872-SUM($Q29872:S29872),IF(SUM($Q29872:S29872)<$O29872,$P29872,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29873<=0,0,IF(($O29873-SUM($Q29873:Q29873))<$P29873,$O29873-SUM($Q29873:Q29873),IF(SUM($Q29873:Q29873)<$O29873,$P29873,0)))","v":400.01},{"$f":"IF($O29873<=0,0,IF(($O29873-SUM($Q29873:R29873))<$P29873,$O29873-SUM($Q29873:R29873),IF(SUM($Q29873:R29873)<$O29873,$P29873,0)))","v":400.01},{"$f":"IF($O29873<=0,0,IF(($O29873-SUM($Q29873:S29873))<$P29873,$O29873-SUM($Q29873:S29873),IF(SUM($Q29873:S29873)<$O29873,$P29873,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29874<=0,0,IF(($O29874-SUM($Q29874:Q29874))<$P29874,$O29874-SUM($Q29874:Q29874),IF(SUM($Q29874:Q29874)<$O29874,$P29874,0)))","v":400.01},{"$f":"IF($O29874<=0,0,IF(($O29874-SUM($Q29874:R29874))<$P29874,$O29874-SUM($Q29874:R29874),IF(SUM($Q29874:R29874)<$O29874,$P29874,0)))","v":400.01},{"$f":"IF($O29874<=0,0,IF(($O29874-SUM($Q29874:S29874))<$P29874,$O29874-SUM($Q29874:S29874),IF(SUM($Q29874:S29874)<$O29874,$P29874,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:Q29875))<$P29875,$O29875-SUM($Q29875:Q29875),IF(SUM($Q29875:Q29875)<$O29875,$P29875,0)))","v":400.01},{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:R29875))<$P29875,$O29875-SUM($Q29875:R29875),IF(SUM($Q29875:R29875)<$O29875,$P29875,0)))","v":400.01},{"$f":"IF($O29875<=0,0,IF(($O29875-SUM($Q29875:S29875))<$P29875,$O29875-SUM($Q29875:S29875),IF(SUM($Q29875:S29875)<$O29875,$P29875,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:Q29876))<$P29876,$O29876-SUM($Q29876:Q29876),IF(SUM($Q29876:Q29876)<$O29876,$P29876,0)))","v":400.01},{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:R29876))<$P29876,$O29876-SUM($Q29876:R29876),IF(SUM($Q29876:R29876)<$O29876,$P29876,0)))","v":400.01},{"$f":"IF($O29876<=0,0,IF(($O29876-SUM($Q29876:S29876))<$P29876,$O29876-SUM($Q29876:S29876),IF(SUM($Q29876:S29876)<$O29876,$P29876,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:Q29877))<$P29877,$O29877-SUM($Q29877:Q29877),IF(SUM($Q29877:Q29877)<$O29877,$P29877,0)))","v":400.01},{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:R29877))<$P29877,$O29877-SUM($Q29877:R29877),IF(SUM($Q29877:R29877)<$O29877,$P29877,0)))","v":400.01},{"$f":"IF($O29877<=0,0,IF(($O29877-SUM($Q29877:S29877))<$P29877,$O29877-SUM($Q29877:S29877),IF(SUM($Q29877:S29877)<$O29877,$P29877,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:Q29878))<$P29878,$O29878-SUM($Q29878:Q29878),IF(SUM($Q29878:Q29878)<$O29878,$P29878,0)))","v":400.01},{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:R29878))<$P29878,$O29878-SUM($Q29878:R29878),IF(SUM($Q29878:R29878)<$O29878,$P29878,0)))","v":400.01},{"$f":"IF($O29878<=0,0,IF(($O29878-SUM($Q29878:S29878))<$P29878,$O29878-SUM($Q29878:S29878),IF(SUM($Q29878:S29878)<$O29878,$P29878,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2800.08,400.01,0,null,null,0,2400.0699999999997,1,2400.0699999999997,400.01,null,{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:Q29879))<$P29879,$O29879-SUM($Q29879:Q29879),IF(SUM($Q29879:Q29879)<$O29879,$P29879,0)))","v":400.01},{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:R29879))<$P29879,$O29879-SUM($Q29879:R29879),IF(SUM($Q29879:R29879)<$O29879,$P29879,0)))","v":400.01},{"$f":"IF($O29879<=0,0,IF(($O29879-SUM($Q29879:S29879))<$P29879,$O29879-SUM($Q29879:S29879),IF(SUM($Q29879:S29879)<$O29879,$P29879,0)))","v":400.01}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28616.02,4088,0,null,null,0,24528.02,1,24528.02,4088,null,{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:Q29880))<$P29880,$O29880-SUM($Q29880:Q29880),IF(SUM($Q29880:Q29880)<$O29880,$P29880,0)))","v":4088},{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:R29880))<$P29880,$O29880-SUM($Q29880:R29880),IF(SUM($Q29880:R29880)<$O29880,$P29880,0)))","v":4088},{"$f":"IF($O29880<=0,0,IF(($O29880-SUM($Q29880:S29880))<$P29880,$O29880-SUM($Q29880:S29880),IF(SUM($Q29880:S29880)<$O29880,$P29880,0)))","v":4088}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28616.02,4088,0,null,null,0,24528.02,1,24528.02,4088,null,{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:Q29881))<$P29881,$O29881-SUM($Q29881:Q29881),IF(SUM($Q29881:Q29881)<$O29881,$P29881,0)))","v":4088},{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:R29881))<$P29881,$O29881-SUM($Q29881:R29881),IF(SUM($Q29881:R29881)<$O29881,$P29881,0)))","v":4088},{"$f":"IF($O29881<=0,0,IF(($O29881-SUM($Q29881:S29881))<$P29881,$O29881-SUM($Q29881:S29881),IF(SUM($Q29881:S29881)<$O29881,$P29881,0)))","v":4088}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",11017.11,2754.28,0,null,null,0,8262.83,1,8262.83,2754.28,null,{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:Q29882))<$P29882,$O29882-SUM($Q29882:Q29882),IF(SUM($Q29882:Q29882)<$O29882,$P29882,0)))","v":2754.28},{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:R29882))<$P29882,$O29882-SUM($Q29882:R29882),IF(SUM($Q29882:R29882)<$O29882,$P29882,0)))","v":2754.28},{"$f":"IF($O29882<=0,0,IF(($O29882-SUM($Q29882:S29882))<$P29882,$O29882-SUM($Q29882:S29882),IF(SUM($Q29882:S29882)<$O29882,$P29882,0)))","v":2754.2699999999995}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",5570.45,1392.61,0,null,null,0,4177.84,1,4177.84,1392.61,null,{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:Q29883))<$P29883,$O29883-SUM($Q29883:Q29883),IF(SUM($Q29883:Q29883)<$O29883,$P29883,0)))","v":1392.61},{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:R29883))<$P29883,$O29883-SUM($Q29883:R29883),IF(SUM($Q29883:R29883)<$O29883,$P29883,0)))","v":1392.61},{"$f":"IF($O29883<=0,0,IF(($O29883-SUM($Q29883:S29883))<$P29883,$O29883-SUM($Q29883:S29883),IF(SUM($Q29883:S29883)<$O29883,$P29883,0)))","v":1392.61}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:Q29884))<$P29884,$O29884-SUM($Q29884:Q29884),IF(SUM($Q29884:Q29884)<$O29884,$P29884,0)))","v":90.44},{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:R29884))<$P29884,$O29884-SUM($Q29884:R29884),IF(SUM($Q29884:R29884)<$O29884,$P29884,0)))","v":90.44},{"$f":"IF($O29884<=0,0,IF(($O29884-SUM($Q29884:S29884))<$P29884,$O29884-SUM($Q29884:S29884),IF(SUM($Q29884:S29884)<$O29884,$P29884,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:Q29885))<$P29885,$O29885-SUM($Q29885:Q29885),IF(SUM($Q29885:Q29885)<$O29885,$P29885,0)))","v":90.44},{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:R29885))<$P29885,$O29885-SUM($Q29885:R29885),IF(SUM($Q29885:R29885)<$O29885,$P29885,0)))","v":90.44},{"$f":"IF($O29885<=0,0,IF(($O29885-SUM($Q29885:S29885))<$P29885,$O29885-SUM($Q29885:S29885),IF(SUM($Q29885:S29885)<$O29885,$P29885,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:Q29886))<$P29886,$O29886-SUM($Q29886:Q29886),IF(SUM($Q29886:Q29886)<$O29886,$P29886,0)))","v":90.44},{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:R29886))<$P29886,$O29886-SUM($Q29886:R29886),IF(SUM($Q29886:R29886)<$O29886,$P29886,0)))","v":90.44},{"$f":"IF($O29886<=0,0,IF(($O29886-SUM($Q29886:S29886))<$P29886,$O29886-SUM($Q29886:S29886),IF(SUM($Q29886:S29886)<$O29886,$P29886,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-15","2021-10-15",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:Q29887))<$P29887,$O29887-SUM($Q29887:Q29887),IF(SUM($Q29887:Q29887)<$O29887,$P29887,0)))","v":90.44},{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:R29887))<$P29887,$O29887-SUM($Q29887:R29887),IF(SUM($Q29887:R29887)<$O29887,$P29887,0)))","v":90.44},{"$f":"IF($O29887<=0,0,IF(($O29887-SUM($Q29887:S29887))<$P29887,$O29887-SUM($Q29887:S29887),IF(SUM($Q29887:S29887)<$O29887,$P29887,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:Q29888))<$P29888,$O29888-SUM($Q29888:Q29888),IF(SUM($Q29888:Q29888)<$O29888,$P29888,0)))","v":154.66},{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:R29888))<$P29888,$O29888-SUM($Q29888:R29888),IF(SUM($Q29888:R29888)<$O29888,$P29888,0)))","v":154.66},{"$f":"IF($O29888<=0,0,IF(($O29888-SUM($Q29888:S29888))<$P29888,$O29888-SUM($Q29888:S29888),IF(SUM($Q29888:S29888)<$O29888,$P29888,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",4639.88,154.66,0,null,null,0,4485.22,1,4485.22,154.66,null,{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:Q29889))<$P29889,$O29889-SUM($Q29889:Q29889),IF(SUM($Q29889:Q29889)<$O29889,$P29889,0)))","v":154.66},{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:R29889))<$P29889,$O29889-SUM($Q29889:R29889),IF(SUM($Q29889:R29889)<$O29889,$P29889,0)))","v":154.66},{"$f":"IF($O29889<=0,0,IF(($O29889-SUM($Q29889:S29889))<$P29889,$O29889-SUM($Q29889:S29889),IF(SUM($Q29889:S29889)<$O29889,$P29889,0)))","v":154.66}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:Q29890))<$P29890,$O29890-SUM($Q29890:Q29890),IF(SUM($Q29890:Q29890)<$O29890,$P29890,0)))","v":241.53},{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:R29890))<$P29890,$O29890-SUM($Q29890:R29890),IF(SUM($Q29890:R29890)<$O29890,$P29890,0)))","v":241.53},{"$f":"IF($O29890<=0,0,IF(($O29890-SUM($Q29890:S29890))<$P29890,$O29890-SUM($Q29890:S29890),IF(SUM($Q29890:S29890)<$O29890,$P29890,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2021-08-31","2021-08-31",7245.84,241.53,0,null,null,0,7004.31,1,7004.31,241.53,null,{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:Q29891))<$P29891,$O29891-SUM($Q29891:Q29891),IF(SUM($Q29891:Q29891)<$O29891,$P29891,0)))","v":241.53},{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:R29891))<$P29891,$O29891-SUM($Q29891:R29891),IF(SUM($Q29891:R29891)<$O29891,$P29891,0)))","v":241.53},{"$f":"IF($O29891<=0,0,IF(($O29891-SUM($Q29891:S29891))<$P29891,$O29891-SUM($Q29891:S29891),IF(SUM($Q29891:S29891)<$O29891,$P29891,0)))","v":241.53}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.05,16209.29,0,null,null,0,97255.760000000009,1,97255.760000000009,16209.29,null,{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:Q29892))<$P29892,$O29892-SUM($Q29892:Q29892),IF(SUM($Q29892:Q29892)<$O29892,$P29892,0)))","v":16209.29},{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:R29892))<$P29892,$O29892-SUM($Q29892:R29892),IF(SUM($Q29892:R29892)<$O29892,$P29892,0)))","v":16209.29},{"$f":"IF($O29892<=0,0,IF(($O29892-SUM($Q29892:S29892))<$P29892,$O29892-SUM($Q29892:S29892),IF(SUM($Q29892:S29892)<$O29892,$P29892,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.05,16209.29,0,null,null,0,97255.760000000009,{"$f":"+IF(B29893=$B$7,100%,50%)","v":1},97255.760000000009,16209.29,null,{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:Q29893))<$P29893,$O29893-SUM($Q29893:Q29893),IF(SUM($Q29893:Q29893)<$O29893,$P29893,0)))","v":16209.29},{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:R29893))<$P29893,$O29893-SUM($Q29893:R29893),IF(SUM($Q29893:R29893)<$O29893,$P29893,0)))","v":16209.29},{"$f":"IF($O29893<=0,0,IF(($O29893-SUM($Q29893:S29893))<$P29893,$O29893-SUM($Q29893:S29893),IF(SUM($Q29893:S29893)<$O29893,$P29893,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,{"$f":"+G29894-H29894-I29894-J29894-L29894","v":1646.8},1,{"$f":"+M29894*N29894","v":1646.8},{"$f":"+(H29894+L29894)*N29894","v":182.98},null,{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:Q29894))<$P29894,$O29894-SUM($Q29894:Q29894),IF(SUM($Q29894:Q29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:R29894))<$P29894,$O29894-SUM($Q29894:R29894),IF(SUM($Q29894:R29894)<$O29894,$P29894,0)))","v":182.98},{"$f":"IF($O29894<=0,0,IF(($O29894-SUM($Q29894:S29894))<$P29894,$O29894-SUM($Q29894:S29894),IF(SUM($Q29894:S29894)<$O29894,$P29894,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:Q29895))<$P29895,$O29895-SUM($Q29895:Q29895),IF(SUM($Q29895:Q29895)<$O29895,$P29895,0)))","v":182.98},{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:R29895))<$P29895,$O29895-SUM($Q29895:R29895),IF(SUM($Q29895:R29895)<$O29895,$P29895,0)))","v":182.98},{"$f":"IF($O29895<=0,0,IF(($O29895-SUM($Q29895:S29895))<$P29895,$O29895-SUM($Q29895:S29895),IF(SUM($Q29895:S29895)<$O29895,$P29895,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.39,2920.48,0,null,null,0,17522.91,1,17522.91,2920.48,null,{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:Q29896))<$P29896,$O29896-SUM($Q29896:Q29896),IF(SUM($Q29896:Q29896)<$O29896,$P29896,0)))","v":2920.48},{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:R29896))<$P29896,$O29896-SUM($Q29896:R29896),IF(SUM($Q29896:R29896)<$O29896,$P29896,0)))","v":2920.48},{"$f":"IF($O29896<=0,0,IF(($O29896-SUM($Q29896:S29896))<$P29896,$O29896-SUM($Q29896:S29896),IF(SUM($Q29896:S29896)<$O29896,$P29896,0)))","v":2920.48}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.2299999999996,952.85,0,null,null,0,3811.3799999999997,1,3811.3799999999997,952.85,null,{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:Q29897))<$P29897,$O29897-SUM($Q29897:Q29897),IF(SUM($Q29897:Q29897)<$O29897,$P29897,0)))","v":952.85},{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:R29897))<$P29897,$O29897-SUM($Q29897:R29897),IF(SUM($Q29897:R29897)<$O29897,$P29897,0)))","v":952.85},{"$f":"IF($O29897<=0,0,IF(($O29897-SUM($Q29897:S29897))<$P29897,$O29897-SUM($Q29897:S29897),IF(SUM($Q29897:S29897)<$O29897,$P29897,0)))","v":952.85}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.17,452.83,0,null,null,0,1811.3400000000001,1,1811.3400000000001,452.83,null,{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:Q29898))<$P29898,$O29898-SUM($Q29898:Q29898),IF(SUM($Q29898:Q29898)<$O29898,$P29898,0)))","v":452.83},{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:R29898))<$P29898,$O29898-SUM($Q29898:R29898),IF(SUM($Q29898:R29898)<$O29898,$P29898,0)))","v":452.83},{"$f":"IF($O29898<=0,0,IF(($O29898-SUM($Q29898:S29898))<$P29898,$O29898-SUM($Q29898:S29898),IF(SUM($Q29898:S29898)<$O29898,$P29898,0)))","v":452.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.9499999999998,410.59,0,null,null,0,1642.36,1,1642.36,410.59,null,{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:Q29899))<$P29899,$O29899-SUM($Q29899:Q29899),IF(SUM($Q29899:Q29899)<$O29899,$P29899,0)))","v":410.59},{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:R29899))<$P29899,$O29899-SUM($Q29899:R29899),IF(SUM($Q29899:R29899)<$O29899,$P29899,0)))","v":410.59},{"$f":"IF($O29899<=0,0,IF(($O29899-SUM($Q29899:S29899))<$P29899,$O29899-SUM($Q29899:S29899),IF(SUM($Q29899:S29899)<$O29899,$P29899,0)))","v":410.59}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.38,283.48,0,null,null,0,1700.9,1,1700.9,283.48,null,{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:Q29900))<$P29900,$O29900-SUM($Q29900:Q29900),IF(SUM($Q29900:Q29900)<$O29900,$P29900,0)))","v":283.48},{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:R29900))<$P29900,$O29900-SUM($Q29900:R29900),IF(SUM($Q29900:R29900)<$O29900,$P29900,0)))","v":283.48},{"$f":"IF($O29900<=0,0,IF(($O29900-SUM($Q29900:S29900))<$P29900,$O29900-SUM($Q29900:S29900),IF(SUM($Q29900:S29900)<$O29900,$P29900,0)))","v":283.48}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.5,3587.21,0,null,null,0,21523.29,1,21523.29,3587.21,null,{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:Q29901))<$P29901,$O29901-SUM($Q29901:Q29901),IF(SUM($Q29901:Q29901)<$O29901,$P29901,0)))","v":3587.21},{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:R29901))<$P29901,$O29901-SUM($Q29901:R29901),IF(SUM($Q29901:R29901)<$O29901,$P29901,0)))","v":3587.21},{"$f":"IF($O29901<=0,0,IF(($O29901-SUM($Q29901:S29901))<$P29901,$O29901-SUM($Q29901:S29901),IF(SUM($Q29901:S29901)<$O29901,$P29901,0)))","v":3587.21}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.81,396.54,0,null,null,0,2379.27,1,2379.27,396.54,null,{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:Q29902))<$P29902,$O29902-SUM($Q29902:Q29902),IF(SUM($Q29902:Q29902)<$O29902,$P29902,0)))","v":396.54},{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:R29902))<$P29902,$O29902-SUM($Q29902:R29902),IF(SUM($Q29902:R29902)<$O29902,$P29902,0)))","v":396.54},{"$f":"IF($O29902<=0,0,IF(($O29902-SUM($Q29902:S29902))<$P29902,$O29902-SUM($Q29902:S29902),IF(SUM($Q29902:S29902)<$O29902,$P29902,0)))","v":396.54}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:Q29903))<$P29903,$O29903-SUM($Q29903:Q29903),IF(SUM($Q29903:Q29903)<$O29903,$P29903,0)))","v":90.44},{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:R29903))<$P29903,$O29903-SUM($Q29903:R29903),IF(SUM($Q29903:R29903)<$O29903,$P29903,0)))","v":90.44},{"$f":"IF($O29903<=0,0,IF(($O29903-SUM($Q29903:S29903))<$P29903,$O29903-SUM($Q29903:S29903),IF(SUM($Q29903:S29903)<$O29903,$P29903,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:Q29904))<$P29904,$O29904-SUM($Q29904:Q29904),IF(SUM($Q29904:Q29904)<$O29904,$P29904,0)))","v":90.44},{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:R29904))<$P29904,$O29904-SUM($Q29904:R29904),IF(SUM($Q29904:R29904)<$O29904,$P29904,0)))","v":90.44},{"$f":"IF($O29904<=0,0,IF(($O29904-SUM($Q29904:S29904))<$P29904,$O29904-SUM($Q29904:S29904),IF(SUM($Q29904:S29904)<$O29904,$P29904,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-12","2021-10-12",5426.63,90.44,0,null,null,0,5336.1900000000005,1,5336.1900000000005,90.44,null,{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:Q29905))<$P29905,$O29905-SUM($Q29905:Q29905),IF(SUM($Q29905:Q29905)<$O29905,$P29905,0)))","v":90.44},{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:R29905))<$P29905,$O29905-SUM($Q29905:R29905),IF(SUM($Q29905:R29905)<$O29905,$P29905,0)))","v":90.44},{"$f":"IF($O29905<=0,0,IF(($O29905-SUM($Q29905:S29905))<$P29905,$O29905-SUM($Q29905:S29905),IF(SUM($Q29905:S29905)<$O29905,$P29905,0)))","v":90.44}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:Q29906))<$P29906,$O29906-SUM($Q29906:Q29906),IF(SUM($Q29906:Q29906)<$O29906,$P29906,0)))","v":16209.29},{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:R29906))<$P29906,$O29906-SUM($Q29906:R29906),IF(SUM($Q29906:R29906)<$O29906,$P29906,0)))","v":16209.29},{"$f":"IF($O29906<=0,0,IF(($O29906-SUM($Q29906:S29906))<$P29906,$O29906-SUM($Q29906:S29906),IF(SUM($Q29906:S29906)<$O29906,$P29906,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",113465.04,16209.29,0,null,null,0,97255.75,1,97255.75,16209.29,null,{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:Q29907))<$P29907,$O29907-SUM($Q29907:Q29907),IF(SUM($Q29907:Q29907)<$O29907,$P29907,0)))","v":16209.29},{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:R29907))<$P29907,$O29907-SUM($Q29907:R29907),IF(SUM($Q29907:R29907)<$O29907,$P29907,0)))","v":16209.29},{"$f":"IF($O29907<=0,0,IF(($O29907-SUM($Q29907:S29907))<$P29907,$O29907-SUM($Q29907:S29907),IF(SUM($Q29907:S29907)<$O29907,$P29907,0)))","v":16209.29}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:Q29908))<$P29908,$O29908-SUM($Q29908:Q29908),IF(SUM($Q29908:Q29908)<$O29908,$P29908,0)))","v":182.98},{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:R29908))<$P29908,$O29908-SUM($Q29908:R29908),IF(SUM($Q29908:R29908)<$O29908,$P29908,0)))","v":182.98},{"$f":"IF($O29908<=0,0,IF(($O29908-SUM($Q29908:S29908))<$P29908,$O29908-SUM($Q29908:S29908),IF(SUM($Q29908:S29908)<$O29908,$P29908,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","OTROS","2020-12-31","2020-12-31",1829.78,182.98,0,null,null,0,1646.8,1,1646.8,182.98,null,{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:Q29909))<$P29909,$O29909-SUM($Q29909:Q29909),IF(SUM($Q29909:Q29909)<$O29909,$P29909,0)))","v":182.98},{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:R29909))<$P29909,$O29909-SUM($Q29909:R29909),IF(SUM($Q29909:R29909)<$O29909,$P29909,0)))","v":182.98},{"$f":"IF($O29909<=0,0,IF(($O29909-SUM($Q29909:S29909))<$P29909,$O29909-SUM($Q29909:S29909),IF(SUM($Q29909:S29909)<$O29909,$P29909,0)))","v":182.98}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",20443.400000000001,2920.49,0,null,null,0,17522.910000000003,1,17522.910000000003,2920.49,null,{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:Q29910))<$P29910,$O29910-SUM($Q29910:Q29910),IF(SUM($Q29910:Q29910)<$O29910,$P29910,0)))","v":2920.49},{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:R29910))<$P29910,$O29910-SUM($Q29910:R29910),IF(SUM($Q29910:R29910)<$O29910,$P29910,0)))","v":2920.49},{"$f":"IF($O29910<=0,0,IF(($O29910-SUM($Q29910:S29910))<$P29910,$O29910-SUM($Q29910:S29910),IF(SUM($Q29910:S29910)<$O29910,$P29910,0)))","v":2920.49}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",4764.22,952.84,0,null,null,0,3811.38,1,3811.38,952.84,null,{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:Q29911))<$P29911,$O29911-SUM($Q29911:Q29911),IF(SUM($Q29911:Q29911)<$O29911,$P29911,0)))","v":952.84},{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:R29911))<$P29911,$O29911-SUM($Q29911:R29911),IF(SUM($Q29911:R29911)<$O29911,$P29911,0)))","v":952.84},{"$f":"IF($O29911<=0,0,IF(($O29911-SUM($Q29911:S29911))<$P29911,$O29911-SUM($Q29911:S29911),IF(SUM($Q29911:S29911)<$O29911,$P29911,0)))","v":952.84}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2264.15,452.83,0,null,null,0,1811.3200000000002,1,1811.3200000000002,452.83,null,{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:Q29912))<$P29912,$O29912-SUM($Q29912:Q29912),IF(SUM($Q29912:Q29912)<$O29912,$P29912,0)))","v":452.83},{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:R29912))<$P29912,$O29912-SUM($Q29912:R29912),IF(SUM($Q29912:R29912)<$O29912,$P29912,0)))","v":452.83},{"$f":"IF($O29912<=0,0,IF(($O29912-SUM($Q29912:S29912))<$P29912,$O29912-SUM($Q29912:S29912),IF(SUM($Q29912:S29912)<$O29912,$P29912,0)))","v":452.83}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",2052.94,410.59,0,null,null,0,1642.3500000000001,1,1642.3500000000001,410.59,null,{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:Q29913))<$P29913,$O29913-SUM($Q29913:Q29913),IF(SUM($Q29913:Q29913)<$O29913,$P29913,0)))","v":410.59},{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:R29913))<$P29913,$O29913-SUM($Q29913:R29913),IF(SUM($Q29913:R29913)<$O29913,$P29913,0)))","v":410.59},{"$f":"IF($O29913<=0,0,IF(($O29913-SUM($Q29913:S29913))<$P29913,$O29913-SUM($Q29913:S29913),IF(SUM($Q29913:S29913)<$O29913,$P29913,0)))","v":410.59}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1984.39,283.48,0,null,null,0,1700.91,1,1700.91,283.48,null,{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:Q29914))<$P29914,$O29914-SUM($Q29914:Q29914),IF(SUM($Q29914:Q29914)<$O29914,$P29914,0)))","v":283.48},{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:R29914))<$P29914,$O29914-SUM($Q29914:R29914),IF(SUM($Q29914:R29914)<$O29914,$P29914,0)))","v":283.48},{"$f":"IF($O29914<=0,0,IF(($O29914-SUM($Q29914:S29914))<$P29914,$O29914-SUM($Q29914:S29914),IF(SUM($Q29914:S29914)<$O29914,$P29914,0)))","v":283.48}]
[null,"AERONAVEGACIÓN","Muebles","OTROS","2020-12-31","2020-12-31",25110.51,3587.22,0,null,null,0,21523.289999999997,1,21523.289999999997,3587.22,null,{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:Q29915))<$P29915,$O29915-SUM($Q29915:Q29915),IF(SUM($Q29915:Q29915)<$O29915,$P29915,0)))","v":3587.22},{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:R29915))<$P29915,$O29915-SUM($Q29915:R29915),IF(SUM($Q29915:R29915)<$O29915,$P29915,0)))","v":3587.22},{"$f":"IF($O29915<=0,0,IF(($O29915-SUM($Q29915:S29915))<$P29915,$O29915-SUM($Q29915:S29915),IF(SUM($Q29915:S29915)<$O29915,$P29915,0)))","v":3587.22}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","OTROS","2020-12-31","2020-12-31",2775.8,396.54,0,null,null,0,2379.2600000000002,1,2379.2600000000002,396.54,null,{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:Q29916))<$P29916,$O29916-SUM($Q29916:Q29916),IF(SUM($Q29916:Q29916)<$O29916,$P29916,0)))","v":396.54},{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:R29916))<$P29916,$O29916-SUM($Q29916:R29916),IF(SUM($Q29916:R29916)<$O29916,$P29916,0)))","v":396.54},{"$f":"IF($O29916<=0,0,IF(($O29916-SUM($Q29916:S29916))<$P29916,$O29916-SUM($Q29916:S29916),IF(SUM($Q29916:S29916)<$O29916,$P29916,0)))","v":396.54}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-03-12","2021-03-12",45745.760000000002,3388.5748297245445,0,null,null,0,42357.185170275457,1,42357.185170275457,3388.5748297245445,null,{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:Q29917))<$P29917,$O29917-SUM($Q29917:Q29917),IF(SUM($Q29917:Q29917)<$O29917,$P29917,0)))","v":3388.5748297245445},{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:R29917))<$P29917,$O29917-SUM($Q29917:R29917),IF(SUM($Q29917:R29917)<$O29917,$P29917,0)))","v":3388.5748297245445},{"$f":"IF($O29917<=0,0,IF(($O29917-SUM($Q29917:S29917))<$P29917,$O29917-SUM($Q29917:S29917),IF(SUM($Q29917:S29917)<$O29917,$P29917,0)))","v":3388.5748297245445}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2021-10-13","2021-10-13",5211.8599999999997,86.86,0,null,null,0,5125,1,5125,86.86,null,{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:Q29918))<$P29918,$O29918-SUM($Q29918:Q29918),IF(SUM($Q29918:Q29918)<$O29918,$P29918,0)))","v":86.86},{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:R29918))<$P29918,$O29918-SUM($Q29918:R29918),IF(SUM($Q29918:R29918)<$O29918,$P29918,0)))","v":86.86},{"$f":"IF($O29918<=0,0,IF(($O29918-SUM($Q29918:S29918))<$P29918,$O29918-SUM($Q29918:S29918),IF(SUM($Q29918:S29918)<$O29918,$P29918,0)))","v":86.86}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","OTROS","2021-12-31","2021-12-31",3099,0,0,null,null,0,3099,1,3099,0,null,{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:Q29919))<$P29919,$O29919-SUM($Q29919:Q29919),IF(SUM($Q29919:Q29919)<$O29919,$P29919,0)))","v":0},{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:R29919))<$P29919,$O29919-SUM($Q29919:R29919),IF(SUM($Q29919:R29919)<$O29919,$P29919,0)))","v":0},{"$f":"IF($O29919<=0,0,IF(($O29919-SUM($Q29919:S29919))<$P29919,$O29919-SUM($Q29919:S29919),IF(SUM($Q29919:S29919)<$O29919,$P29919,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1150,0,0,null,null,0,1150,1,1150,0,null,{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:Q29920))<$P29920,$O29920-SUM($Q29920:Q29920),IF(SUM($Q29920:Q29920)<$O29920,$P29920,0)))","v":0},{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:R29920))<$P29920,$O29920-SUM($Q29920:R29920),IF(SUM($Q29920:R29920)<$O29920,$P29920,0)))","v":0},{"$f":"IF($O29920<=0,0,IF(($O29920-SUM($Q29920:S29920))<$P29920,$O29920-SUM($Q29920:S29920),IF(SUM($Q29920:S29920)<$O29920,$P29920,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1150,0,0,null,null,0,1150,1,1150,0,null,{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:Q29921))<$P29921,$O29921-SUM($Q29921:Q29921),IF(SUM($Q29921:Q29921)<$O29921,$P29921,0)))","v":0},{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:R29921))<$P29921,$O29921-SUM($Q29921:R29921),IF(SUM($Q29921:R29921)<$O29921,$P29921,0)))","v":0},{"$f":"IF($O29921<=0,0,IF(($O29921-SUM($Q29921:S29921))<$P29921,$O29921-SUM($Q29921:S29921),IF(SUM($Q29921:S29921)<$O29921,$P29921,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1350,0,0,null,null,0,1350,1,1350,0,null,{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:Q29922))<$P29922,$O29922-SUM($Q29922:Q29922),IF(SUM($Q29922:Q29922)<$O29922,$P29922,0)))","v":0},{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:R29922))<$P29922,$O29922-SUM($Q29922:R29922),IF(SUM($Q29922:R29922)<$O29922,$P29922,0)))","v":0},{"$f":"IF($O29922<=0,0,IF(($O29922-SUM($Q29922:S29922))<$P29922,$O29922-SUM($Q29922:S29922),IF(SUM($Q29922:S29922)<$O29922,$P29922,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","OTROS","2021-12-31","2021-12-31",1350,0,0,null,null,0,1350,1,1350,0,null,{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:Q29923))<$P29923,$O29923-SUM($Q29923:Q29923),IF(SUM($Q29923:Q29923)<$O29923,$P29923,0)))","v":0},{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:R29923))<$P29923,$O29923-SUM($Q29923:R29923),IF(SUM($Q29923:R29923)<$O29923,$P29923,0)))","v":0},{"$f":"IF($O29923<=0,0,IF(($O29923-SUM($Q29923:S29923))<$P29923,$O29923-SUM($Q29923:S29923),IF(SUM($Q29923:S29923)<$O29923,$P29923,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16507.400000000001,2358.1999999999998,0,null,null,0,14149.2,1,14149.2,2358.1999999999998,null,{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:Q29924))<$P29924,$O29924-SUM($Q29924:Q29924),IF(SUM($Q29924:Q29924)<$O29924,$P29924,0)))","v":2358.1999999999998},{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:R29924))<$P29924,$O29924-SUM($Q29924:R29924),IF(SUM($Q29924:R29924)<$O29924,$P29924,0)))","v":2358.1999999999998},{"$f":"IF($O29924<=0,0,IF(($O29924-SUM($Q29924:S29924))<$P29924,$O29924-SUM($Q29924:S29924),IF(SUM($Q29924:S29924)<$O29924,$P29924,0)))","v":2358.1999999999998}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",16507.400000000001,2358.1999999999998,0,null,null,0,14149.2,1,14149.2,2358.1999999999998,null,{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:Q29925))<$P29925,$O29925-SUM($Q29925:Q29925),IF(SUM($Q29925:Q29925)<$O29925,$P29925,0)))","v":2358.1999999999998},{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:R29925))<$P29925,$O29925-SUM($Q29925:R29925),IF(SUM($Q29925:R29925)<$O29925,$P29925,0)))","v":2358.1999999999998},{"$f":"IF($O29925<=0,0,IF(($O29925-SUM($Q29925:S29925))<$P29925,$O29925-SUM($Q29925:S29925),IF(SUM($Q29925:S29925)<$O29925,$P29925,0)))","v":2358.1999999999998}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",2305.9499999999998,329.42,0,null,null,0,1976.5299999999997,1,1976.5299999999997,329.42,null,{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:Q29926))<$P29926,$O29926-SUM($Q29926:Q29926),IF(SUM($Q29926:Q29926)<$O29926,$P29926,0)))","v":329.42},{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:R29926))<$P29926,$O29926-SUM($Q29926:R29926),IF(SUM($Q29926:R29926)<$O29926,$P29926,0)))","v":329.42},{"$f":"IF($O29926<=0,0,IF(($O29926-SUM($Q29926:S29926))<$P29926,$O29926-SUM($Q29926:S29926),IF(SUM($Q29926:S29926)<$O29926,$P29926,0)))","v":329.42}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1975.42,197.54,0,null,null,0,1777.88,1,1777.88,197.54,null,{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:Q29927))<$P29927,$O29927-SUM($Q29927:Q29927),IF(SUM($Q29927:Q29927)<$O29927,$P29927,0)))","v":197.54},{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:R29927))<$P29927,$O29927-SUM($Q29927:R29927),IF(SUM($Q29927:R29927)<$O29927,$P29927,0)))","v":197.54},{"$f":"IF($O29927<=0,0,IF(($O29927-SUM($Q29927:S29927))<$P29927,$O29927-SUM($Q29927:S29927),IF(SUM($Q29927:S29927)<$O29927,$P29927,0)))","v":197.54}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:Q29928))<$P29928,$O29928-SUM($Q29928:Q29928),IF(SUM($Q29928:Q29928)<$O29928,$P29928,0)))","v":400.62},{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:R29928))<$P29928,$O29928-SUM($Q29928:R29928),IF(SUM($Q29928:R29928)<$O29928,$P29928,0)))","v":400.62},{"$f":"IF($O29928<=0,0,IF(($O29928-SUM($Q29928:S29928))<$P29928,$O29928-SUM($Q29928:S29928),IF(SUM($Q29928:S29928)<$O29928,$P29928,0)))","v":400.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:Q29929))<$P29929,$O29929-SUM($Q29929:Q29929),IF(SUM($Q29929:Q29929)<$O29929,$P29929,0)))","v":400.62},{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:R29929))<$P29929,$O29929-SUM($Q29929:R29929),IF(SUM($Q29929:R29929)<$O29929,$P29929,0)))","v":400.62},{"$f":"IF($O29929<=0,0,IF(($O29929-SUM($Q29929:S29929))<$P29929,$O29929-SUM($Q29929:S29929),IF(SUM($Q29929:S29929)<$O29929,$P29929,0)))","v":400.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:Q29930))<$P29930,$O29930-SUM($Q29930:Q29930),IF(SUM($Q29930:Q29930)<$O29930,$P29930,0)))","v":400.62},{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:R29930))<$P29930,$O29930-SUM($Q29930:R29930),IF(SUM($Q29930:R29930)<$O29930,$P29930,0)))","v":400.62},{"$f":"IF($O29930<=0,0,IF(($O29930-SUM($Q29930:S29930))<$P29930,$O29930-SUM($Q29930:S29930),IF(SUM($Q29930:S29930)<$O29930,$P29930,0)))","v":400.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:Q29931))<$P29931,$O29931-SUM($Q29931:Q29931),IF(SUM($Q29931:Q29931)<$O29931,$P29931,0)))","v":400.62},{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:R29931))<$P29931,$O29931-SUM($Q29931:R29931),IF(SUM($Q29931:R29931)<$O29931,$P29931,0)))","v":400.62},{"$f":"IF($O29931<=0,0,IF(($O29931-SUM($Q29931:S29931))<$P29931,$O29931-SUM($Q29931:S29931),IF(SUM($Q29931:S29931)<$O29931,$P29931,0)))","v":400.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:Q29932))<$P29932,$O29932-SUM($Q29932:Q29932),IF(SUM($Q29932:Q29932)<$O29932,$P29932,0)))","v":400.62},{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:R29932))<$P29932,$O29932-SUM($Q29932:R29932),IF(SUM($Q29932:R29932)<$O29932,$P29932,0)))","v":400.62},{"$f":"IF($O29932<=0,0,IF(($O29932-SUM($Q29932:S29932))<$P29932,$O29932-SUM($Q29932:S29932),IF(SUM($Q29932:S29932)<$O29932,$P29932,0)))","v":400.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:Q29933))<$P29933,$O29933-SUM($Q29933:Q29933),IF(SUM($Q29933:Q29933)<$O29933,$P29933,0)))","v":400.62},{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:R29933))<$P29933,$O29933-SUM($Q29933:R29933),IF(SUM($Q29933:R29933)<$O29933,$P29933,0)))","v":400.62},{"$f":"IF($O29933<=0,0,IF(($O29933-SUM($Q29933:S29933))<$P29933,$O29933-SUM($Q29933:S29933),IF(SUM($Q29933:S29933)<$O29933,$P29933,0)))","v":400.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:Q29934))<$P29934,$O29934-SUM($Q29934:Q29934),IF(SUM($Q29934:Q29934)<$O29934,$P29934,0)))","v":400.62},{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:R29934))<$P29934,$O29934-SUM($Q29934:R29934),IF(SUM($Q29934:R29934)<$O29934,$P29934,0)))","v":400.62},{"$f":"IF($O29934<=0,0,IF(($O29934-SUM($Q29934:S29934))<$P29934,$O29934-SUM($Q29934:S29934),IF(SUM($Q29934:S29934)<$O29934,$P29934,0)))","v":400.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:Q29935))<$P29935,$O29935-SUM($Q29935:Q29935),IF(SUM($Q29935:Q29935)<$O29935,$P29935,0)))","v":400.62},{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:R29935))<$P29935,$O29935-SUM($Q29935:R29935),IF(SUM($Q29935:R29935)<$O29935,$P29935,0)))","v":400.62},{"$f":"IF($O29935<=0,0,IF(($O29935-SUM($Q29935:S29935))<$P29935,$O29935-SUM($Q29935:S29935),IF(SUM($Q29935:S29935)<$O29935,$P29935,0)))","v":400.62}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1675.42,167.54,0,null,null,0,1507.88,1,1507.88,167.54,null,{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:Q29936))<$P29936,$O29936-SUM($Q29936:Q29936),IF(SUM($Q29936:Q29936)<$O29936,$P29936,0)))","v":167.54},{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:R29936))<$P29936,$O29936-SUM($Q29936:R29936),IF(SUM($Q29936:R29936)<$O29936,$P29936,0)))","v":167.54},{"$f":"IF($O29936<=0,0,IF(($O29936-SUM($Q29936:S29936))<$P29936,$O29936-SUM($Q29936:S29936),IF(SUM($Q29936:S29936)<$O29936,$P29936,0)))","v":167.54}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",1675.42,167.54,0,null,null,0,1507.88,1,1507.88,167.54,null,{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:Q29937))<$P29937,$O29937-SUM($Q29937:Q29937),IF(SUM($Q29937:Q29937)<$O29937,$P29937,0)))","v":167.54},{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:R29937))<$P29937,$O29937-SUM($Q29937:R29937),IF(SUM($Q29937:R29937)<$O29937,$P29937,0)))","v":167.54},{"$f":"IF($O29937<=0,0,IF(($O29937-SUM($Q29937:S29937))<$P29937,$O29937-SUM($Q29937:S29937),IF(SUM($Q29937:S29937)<$O29937,$P29937,0)))","v":167.54}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","OTROS","2020-12-31","2020-12-31",2804.34,400.62,0,null,null,0,2403.7200000000003,1,2403.7200000000003,400.62,null,{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:Q29938))<$P29938,$O29938-SUM($Q29938:Q29938),IF(SUM($Q29938:Q29938)<$O29938,$P29938,0)))","v":400.62},{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:R29938))<$P29938,$O29938-SUM($Q29938:R29938),IF(SUM($Q29938:R29938)<$O29938,$P29938,0)))","v":400.62},{"$f":"IF($O29938<=0,0,IF(($O29938-SUM($Q29938:S29938))<$P29938,$O29938-SUM($Q29938:S29938),IF(SUM($Q29938:S29938)<$O29938,$P29938,0)))","v":400.62}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28659.52,4094.22,0,null,null,0,24565.3,1,24565.3,4094.22,null,{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:Q29939))<$P29939,$O29939-SUM($Q29939:Q29939),IF(SUM($Q29939:Q29939)<$O29939,$P29939,0)))","v":4094.22},{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:R29939))<$P29939,$O29939-SUM($Q29939:R29939),IF(SUM($Q29939:R29939)<$O29939,$P29939,0)))","v":4094.22},{"$f":"IF($O29939<=0,0,IF(($O29939-SUM($Q29939:S29939))<$P29939,$O29939-SUM($Q29939:S29939),IF(SUM($Q29939:S29939)<$O29939,$P29939,0)))","v":4094.22}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","OTROS","2020-12-31","2020-12-31",28659.52,4094.22,0,null,null,0,24565.3,1,24565.3,4094.22,null,{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:Q29940))<$P29940,$O29940-SUM($Q29940:Q29940),IF(SUM($Q29940:Q29940)<$O29940,$P29940,0)))","v":4094.22},{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:R29940))<$P29940,$O29940-SUM($Q29940:R29940),IF(SUM($Q29940:R29940)<$O29940,$P29940,0)))","v":4094.22},{"$f":"IF($O29940<=0,0,IF(($O29940-SUM($Q29940:S29940))<$P29940,$O29940-SUM($Q29940:S29940),IF(SUM($Q29940:S29940)<$O29940,$P29940,0)))","v":4094.22}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",11033.83,2206.77,0,null,null,0,8827.06,1,8827.06,2206.77,null,{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:Q29941))<$P29941,$O29941-SUM($Q29941:Q29941),IF(SUM($Q29941:Q29941)<$O29941,$P29941,0)))","v":2206.77},{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:R29941))<$P29941,$O29941-SUM($Q29941:R29941),IF(SUM($Q29941:R29941)<$O29941,$P29941,0)))","v":2206.77},{"$f":"IF($O29941<=0,0,IF(($O29941-SUM($Q29941:S29941))<$P29941,$O29941-SUM($Q29941:S29941),IF(SUM($Q29941:S29941)<$O29941,$P29941,0)))","v":2206.77}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","OTROS","2020-12-31","2020-12-31",5578.92,1115.78,0,null,null,0,4463.1400000000003,1,4463.1400000000003,1115.78,null,{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:Q29942))<$P29942,$O29942-SUM($Q29942:Q29942),IF(SUM($Q29942:Q29942)<$O29942,$P29942,0)))","v":1115.78},{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:R29942))<$P29942,$O29942-SUM($Q29942:R29942),IF(SUM($Q29942:R29942)<$O29942,$P29942,0)))","v":1115.78},{"$f":"IF($O29942<=0,0,IF(($O29942-SUM($Q29942:S29942))<$P29942,$O29942-SUM($Q29942:S29942),IF(SUM($Q29942:S29942)<$O29942,$P29942,0)))","v":1115.78}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-07-30","2021-07-30",10254.24,213.63,0,null,null,0,10040.61,1,10040.61,213.63,null,{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:Q29943))<$P29943,$O29943-SUM($Q29943:Q29943),IF(SUM($Q29943:Q29943)<$O29943,$P29943,0)))","v":213.63},{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:R29943))<$P29943,$O29943-SUM($Q29943:R29943),IF(SUM($Q29943:R29943)<$O29943,$P29943,0)))","v":213.63},{"$f":"IF($O29943<=0,0,IF(($O29943-SUM($Q29943:S29943))<$P29943,$O29943-SUM($Q29943:S29943),IF(SUM($Q29943:S29943)<$O29943,$P29943,0)))","v":213.63}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-07-30","2021-07-30",20776.46,298.58,0,null,null,0,20477.879999999997,1,20477.879999999997,298.58,null,{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:Q29944))<$P29944,$O29944-SUM($Q29944:Q29944),IF(SUM($Q29944:Q29944)<$O29944,$P29944,0)))","v":298.58},{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:R29944))<$P29944,$O29944-SUM($Q29944:R29944),IF(SUM($Q29944:R29944)<$O29944,$P29944,0)))","v":298.58},{"$f":"IF($O29944<=0,0,IF(($O29944-SUM($Q29944:S29944))<$P29944,$O29944-SUM($Q29944:S29944),IF(SUM($Q29944:S29944)<$O29944,$P29944,0)))","v":298.58}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-03-20","2021-03-20",9975.85,381.07,0,null,null,0,9594.7800000000007,1,9594.7800000000007,381.07,null,{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:Q29945))<$P29945,$O29945-SUM($Q29945:Q29945),IF(SUM($Q29945:Q29945)<$O29945,$P29945,0)))","v":381.07},{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:R29945))<$P29945,$O29945-SUM($Q29945:R29945),IF(SUM($Q29945:R29945)<$O29945,$P29945,0)))","v":381.07},{"$f":"IF($O29945<=0,0,IF(($O29945-SUM($Q29945:S29945))<$P29945,$O29945-SUM($Q29945:S29945),IF(SUM($Q29945:S29945)<$O29945,$P29945,0)))","v":381.07}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-01-27","2021-01-27",28627.119999999999,882.87,0,null,null,0,27744.25,1,27744.25,882.87,null,{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:Q29946))<$P29946,$O29946-SUM($Q29946:Q29946),IF(SUM($Q29946:Q29946)<$O29946,$P29946,0)))","v":882.87},{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:R29946))<$P29946,$O29946-SUM($Q29946:R29946),IF(SUM($Q29946:R29946)<$O29946,$P29946,0)))","v":882.87},{"$f":"IF($O29946<=0,0,IF(($O29946-SUM($Q29946:S29946))<$P29946,$O29946-SUM($Q29946:S29946),IF(SUM($Q29946:S29946)<$O29946,$P29946,0)))","v":882.87}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-12-31","2021-12-31",31600,0,0,null,null,0,31600,1,31600,0,null,{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:Q29947))<$P29947,$O29947-SUM($Q29947:Q29947),IF(SUM($Q29947:Q29947)<$O29947,$P29947,0)))","v":0},{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:R29947))<$P29947,$O29947-SUM($Q29947:R29947),IF(SUM($Q29947:R29947)<$O29947,$P29947,0)))","v":0},{"$f":"IF($O29947<=0,0,IF(($O29947-SUM($Q29947:S29947))<$P29947,$O29947-SUM($Q29947:S29947),IF(SUM($Q29947:S29947)<$O29947,$P29947,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2021-05-14","2021-05-14",34334.33,1611.29,0,null,null,0,32723.040000000001,1,32723.040000000001,1611.29,null,{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:Q29948))<$P29948,$O29948-SUM($Q29948:Q29948),IF(SUM($Q29948:Q29948)<$O29948,$P29948,0)))","v":1611.29},{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:R29948))<$P29948,$O29948-SUM($Q29948:R29948),IF(SUM($Q29948:R29948)<$O29948,$P29948,0)))","v":1611.29},{"$f":"IF($O29948<=0,0,IF(($O29948-SUM($Q29948:S29948))<$P29948,$O29948-SUM($Q29948:S29948),IF(SUM($Q29948:S29948)<$O29948,$P29948,0)))","v":1611.29}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","EDIFICACIONES Y CONSTRUCCIONES","2021-08-28","2021-08-28",29766,1063.07,0,null,null,0,28702.93,1,28702.93,1063.07,null,{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:Q29949))<$P29949,$O29949-SUM($Q29949:Q29949),IF(SUM($Q29949:Q29949)<$O29949,$P29949,0)))","v":1063.07},{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:R29949))<$P29949,$O29949-SUM($Q29949:R29949),IF(SUM($Q29949:R29949)<$O29949,$P29949,0)))","v":1063.07},{"$f":"IF($O29949<=0,0,IF(($O29949-SUM($Q29949:S29949))<$P29949,$O29949-SUM($Q29949:S29949),IF(SUM($Q29949:S29949)<$O29949,$P29949,0)))","v":1063.07}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2021-05-28","2021-05-28",13162.71,801.21,0,null,null,0,12361.5,1,12361.5,801.21,null,{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:Q29950))<$P29950,$O29950-SUM($Q29950:Q29950),IF(SUM($Q29950:Q29950)<$O29950,$P29950,0)))","v":801.21},{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:R29950))<$P29950,$O29950-SUM($Q29950:R29950),IF(SUM($Q29950:R29950)<$O29950,$P29950,0)))","v":801.21},{"$f":"IF($O29950<=0,0,IF(($O29950-SUM($Q29950:S29950))<$P29950,$O29950-SUM($Q29950:S29950),IF(SUM($Q29950:S29950)<$O29950,$P29950,0)))","v":801.21}]
[null,"AERONAVEGACIÓN","Instalaciones","EDIFICACIONES Y CONSTRUCCIONES","2021-11-24","2021-11-24",3203.39,10.64,0,null,null,0,3192.75,1,3192.75,10.64,null,{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:Q29951))<$P29951,$O29951-SUM($Q29951:Q29951),IF(SUM($Q29951:Q29951)<$O29951,$P29951,0)))","v":10.64},{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:R29951))<$P29951,$O29951-SUM($Q29951:R29951),IF(SUM($Q29951:R29951)<$O29951,$P29951,0)))","v":10.64},{"$f":"IF($O29951<=0,0,IF(($O29951-SUM($Q29951:S29951))<$P29951,$O29951-SUM($Q29951:S29951),IF(SUM($Q29951:S29951)<$O29951,$P29951,0)))","v":10.64}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","EDIFICACIONES Y CONSTRUCCIONES","2021-10-04","2021-10-04",29745.759999999998,247.88,0,null,null,0,29497.879999999997,1,29497.879999999997,247.88,null,{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:Q29952))<$P29952,$O29952-SUM($Q29952:Q29952),IF(SUM($Q29952:Q29952)<$O29952,$P29952,0)))","v":247.88},{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:R29952))<$P29952,$O29952-SUM($Q29952:R29952),IF(SUM($Q29952:R29952)<$O29952,$P29952,0)))","v":247.88},{"$f":"IF($O29952<=0,0,IF(($O29952-SUM($Q29952:S29952))<$P29952,$O29952-SUM($Q29952:S29952),IF(SUM($Q29952:S29952)<$O29952,$P29952,0)))","v":247.88}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","EDIFICACIONES Y CONSTRUCCIONES","2020-12-30","2020-12-30",445963.32,29907.86,0,null,null,0,416055.46,1,416055.46,29907.86,null,{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:Q29953))<$P29953,$O29953-SUM($Q29953:Q29953),IF(SUM($Q29953:Q29953)<$O29953,$P29953,0)))","v":29907.86},{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:R29953))<$P29953,$O29953-SUM($Q29953:R29953),IF(SUM($Q29953:R29953)<$O29953,$P29953,0)))","v":29907.86},{"$f":"IF($O29953<=0,0,IF(($O29953-SUM($Q29953:S29953))<$P29953,$O29953-SUM($Q29953:S29953),IF(SUM($Q29953:S29953)<$O29953,$P29953,0)))","v":29907.86}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MEDICO DE PRIMEROS AUXILIOS(336120) Y (366020)","OTROS","2021-12-31","2021-12-31",2033.9,0,0,null,null,0,2033.9,0.5,1016.95,0,null,{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:Q29954))<$P29954,$O29954-SUM($Q29954:Q29954),IF(SUM($Q29954:Q29954)<$O29954,$P29954,0)))","v":0},{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:R29954))<$P29954,$O29954-SUM($Q29954:R29954),IF(SUM($Q29954:R29954)<$O29954,$P29954,0)))","v":0},{"$f":"IF($O29954<=0,0,IF(($O29954-SUM($Q29954:S29954))<$P29954,$O29954-SUM($Q29954:S29954),IF(SUM($Q29954:S29954)<$O29954,$P29954,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO E.DATIS_V60","Programas de computadora (software)","2015-01-31","2015-01-31",1225115.6399999999,0,0,0,0,null,{"$f":"+G29955-H29955-I29955-J29955-L29955","v":1225115.6399999999},{"$f":"+IF(B29955=$B$29955,100%,50%)","v":1},{"$f":"+M29955*N29955","v":1225115.6399999999},{"$f":"+(H29955+L29955)*N29955","v":0},null,{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:Q29955))<$P29955,$O29955-SUM($Q29955:Q29955),IF(SUM($Q29955:Q29955)<$O29955,$P29955,0)))","v":0},{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:R29955))<$P29955,$O29955-SUM($Q29955:R29955),IF(SUM($Q29955:R29955)<$O29955,$P29955,0)))","v":0},{"$f":"IF($O29955<=0,0,IF(($O29955-SUM($Q29955:S29955))<$P29955,$O29955-SUM($Q29955:S29955),IF(SUM($Q29955:S29955)<$O29955,$P29955,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO E.DATIS_V60 - MANTENIMIENTO ","Programas de computadora (software)","2015-01-31","2015-01-31",0,0,0,0,0,null,0,{"$f":"+IF(B29956=$B$29955,100%,50%)","v":1},0,0,null,{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:Q29956))<$P29956,$O29956-SUM($Q29956:Q29956),IF(SUM($Q29956:Q29956)<$O29956,$P29956,0)))","v":0},{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:R29956))<$P29956,$O29956-SUM($Q29956:R29956),IF(SUM($Q29956:R29956)<$O29956,$P29956,0)))","v":0},{"$f":"IF($O29956<=0,0,IF(($O29956-SUM($Q29956:S29956))<$P29956,$O29956-SUM($Q29956:S29956),IF(SUM($Q29956:S29956)<$O29956,$P29956,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE RED DE RADARES SECUNDARIOS MODE S","Programas de computadora (software)","2012-12-31","2013-01-01",273297.68,0,0,0,0,null,273297.68,1,273297.68,0,null,{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:Q29957))<$P29957,$O29957-SUM($Q29957:Q29957),IF(SUM($Q29957:Q29957)<$O29957,$P29957,0)))","v":0},{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:R29957))<$P29957,$O29957-SUM($Q29957:R29957),IF(SUM($Q29957:R29957)<$O29957,$P29957,0)))","v":0},{"$f":"IF($O29957<=0,0,IF(($O29957-SUM($Q29957:S29957))<$P29957,$O29957-SUM($Q29957:S29957),IF(SUM($Q29957:S29957)<$O29957,$P29957,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE RED DE RADARES SECUNDARIOS MODE S - MANTENIMIENTO ","Programas de computadora (software)","2012-12-31","2013-01-01",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:Q29958))<$P29958,$O29958-SUM($Q29958:Q29958),IF(SUM($Q29958:Q29958)<$O29958,$P29958,0)))","v":0},{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:R29958))<$P29958,$O29958-SUM($Q29958:R29958),IF(SUM($Q29958:R29958)<$O29958,$P29958,0)))","v":0},{"$f":"IF($O29958<=0,0,IF(($O29958-SUM($Q29958:S29958))<$P29958,$O29958-SUM($Q29958:S29958),IF(SUM($Q29958:S29958)<$O29958,$P29958,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHICLAYO","Programas de computadora (software)","2015-03-01","2015-03-01",95569.95,0,0,0,0,null,95569.95,1,95569.95,0,null,{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:Q29959))<$P29959,$O29959-SUM($Q29959:Q29959),IF(SUM($Q29959:Q29959)<$O29959,$P29959,0)))","v":0},{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:R29959))<$P29959,$O29959-SUM($Q29959:R29959),IF(SUM($Q29959:R29959)<$O29959,$P29959,0)))","v":0},{"$f":"IF($O29959<=0,0,IF(($O29959-SUM($Q29959:S29959))<$P29959,$O29959-SUM($Q29959:S29959),IF(SUM($Q29959:S29959)<$O29959,$P29959,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHICLAYO - MANTENIMIENTO ","Programas de computadora (software)","2015-03-01","2015-03-01",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:Q29960))<$P29960,$O29960-SUM($Q29960:Q29960),IF(SUM($Q29960:Q29960)<$O29960,$P29960,0)))","v":0},{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:R29960))<$P29960,$O29960-SUM($Q29960:R29960),IF(SUM($Q29960:R29960)<$O29960,$P29960,0)))","v":0},{"$f":"IF($O29960<=0,0,IF(($O29960-SUM($Q29960:S29960))<$P29960,$O29960-SUM($Q29960:S29960),IF(SUM($Q29960:S29960)<$O29960,$P29960,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS PISCO","Programas de computadora (software)","2015-03-01","2015-03-01",95569.8,0,0,0,0,null,95569.8,1,95569.8,0,null,{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:Q29961))<$P29961,$O29961-SUM($Q29961:Q29961),IF(SUM($Q29961:Q29961)<$O29961,$P29961,0)))","v":0},{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:R29961))<$P29961,$O29961-SUM($Q29961:R29961),IF(SUM($Q29961:R29961)<$O29961,$P29961,0)))","v":0},{"$f":"IF($O29961<=0,0,IF(($O29961-SUM($Q29961:S29961))<$P29961,$O29961-SUM($Q29961:S29961),IF(SUM($Q29961:S29961)<$O29961,$P29961,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS PISCO - MANTENIMIENTO ","Programas de computadora (software)","2015-03-01","2015-03-01",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:Q29962))<$P29962,$O29962-SUM($Q29962:Q29962),IF(SUM($Q29962:Q29962)<$O29962,$P29962,0)))","v":0},{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:R29962))<$P29962,$O29962-SUM($Q29962:R29962),IF(SUM($Q29962:R29962)<$O29962,$P29962,0)))","v":0},{"$f":"IF($O29962<=0,0,IF(($O29962-SUM($Q29962:S29962))<$P29962,$O29962-SUM($Q29962:S29962),IF(SUM($Q29962:S29962)<$O29962,$P29962,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHINCHEROS","Programas de computadora (software)","2015-03-01","2015-03-01",23469.48,0,0,0,0,null,23469.48,1,23469.48,0,null,{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:Q29963))<$P29963,$O29963-SUM($Q29963:Q29963),IF(SUM($Q29963:Q29963)<$O29963,$P29963,0)))","v":0},{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:R29963))<$P29963,$O29963-SUM($Q29963:R29963),IF(SUM($Q29963:R29963)<$O29963,$P29963,0)))","v":0},{"$f":"IF($O29963<=0,0,IF(($O29963-SUM($Q29963:S29963))<$P29963,$O29963-SUM($Q29963:S29963),IF(SUM($Q29963:S29963)<$O29963,$P29963,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHINCHEROS - MANTENIMIENTO ","Programas de computadora (software)","2015-03-01","2015-03-01",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:Q29964))<$P29964,$O29964-SUM($Q29964:Q29964),IF(SUM($Q29964:Q29964)<$O29964,$P29964,0)))","v":0},{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:R29964))<$P29964,$O29964-SUM($Q29964:R29964),IF(SUM($Q29964:R29964)<$O29964,$P29964,0)))","v":0},{"$f":"IF($O29964<=0,0,IF(($O29964-SUM($Q29964:S29964))<$P29964,$O29964-SUM($Q29964:S29964),IF(SUM($Q29964:S29964)<$O29964,$P29964,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:Q29965))<$P29965,$O29965-SUM($Q29965:Q29965),IF(SUM($Q29965:Q29965)<$O29965,$P29965,0)))","v":0},{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:R29965))<$P29965,$O29965-SUM($Q29965:R29965),IF(SUM($Q29965:R29965)<$O29965,$P29965,0)))","v":0},{"$f":"IF($O29965<=0,0,IF(($O29965-SUM($Q29965:S29965))<$P29965,$O29965-SUM($Q29965:S29965),IF(SUM($Q29965:S29965)<$O29965,$P29965,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:Q29966))<$P29966,$O29966-SUM($Q29966:Q29966),IF(SUM($Q29966:Q29966)<$O29966,$P29966,0)))","v":703.3199999999988},{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:R29966))<$P29966,$O29966-SUM($Q29966:R29966),IF(SUM($Q29966:R29966)<$O29966,$P29966,0)))","v":0},{"$f":"IF($O29966<=0,0,IF(($O29966-SUM($Q29966:S29966))<$P29966,$O29966-SUM($Q29966:S29966),IF(SUM($Q29966:S29966)<$O29966,$P29966,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:Q29967))<$P29967,$O29967-SUM($Q29967:Q29967),IF(SUM($Q29967:Q29967)<$O29967,$P29967,0)))","v":0},{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:R29967))<$P29967,$O29967-SUM($Q29967:R29967),IF(SUM($Q29967:R29967)<$O29967,$P29967,0)))","v":0},{"$f":"IF($O29967<=0,0,IF(($O29967-SUM($Q29967:S29967))<$P29967,$O29967-SUM($Q29967:S29967),IF(SUM($Q29967:S29967)<$O29967,$P29967,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:Q29968))<$P29968,$O29968-SUM($Q29968:Q29968),IF(SUM($Q29968:Q29968)<$O29968,$P29968,0)))","v":703.3199999999988},{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:R29968))<$P29968,$O29968-SUM($Q29968:R29968),IF(SUM($Q29968:R29968)<$O29968,$P29968,0)))","v":0},{"$f":"IF($O29968<=0,0,IF(($O29968-SUM($Q29968:S29968))<$P29968,$O29968-SUM($Q29968:S29968),IF(SUM($Q29968:S29968)<$O29968,$P29968,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:Q29969))<$P29969,$O29969-SUM($Q29969:Q29969),IF(SUM($Q29969:Q29969)<$O29969,$P29969,0)))","v":0},{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:R29969))<$P29969,$O29969-SUM($Q29969:R29969),IF(SUM($Q29969:R29969)<$O29969,$P29969,0)))","v":0},{"$f":"IF($O29969<=0,0,IF(($O29969-SUM($Q29969:S29969))<$P29969,$O29969-SUM($Q29969:S29969),IF(SUM($Q29969:S29969)<$O29969,$P29969,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:Q29970))<$P29970,$O29970-SUM($Q29970:Q29970),IF(SUM($Q29970:Q29970)<$O29970,$P29970,0)))","v":703.3199999999988},{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:R29970))<$P29970,$O29970-SUM($Q29970:R29970),IF(SUM($Q29970:R29970)<$O29970,$P29970,0)))","v":0},{"$f":"IF($O29970<=0,0,IF(($O29970-SUM($Q29970:S29970))<$P29970,$O29970-SUM($Q29970:S29970),IF(SUM($Q29970:S29970)<$O29970,$P29970,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:Q29971))<$P29971,$O29971-SUM($Q29971:Q29971),IF(SUM($Q29971:Q29971)<$O29971,$P29971,0)))","v":0},{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:R29971))<$P29971,$O29971-SUM($Q29971:R29971),IF(SUM($Q29971:R29971)<$O29971,$P29971,0)))","v":0},{"$f":"IF($O29971<=0,0,IF(($O29971-SUM($Q29971:S29971))<$P29971,$O29971-SUM($Q29971:S29971),IF(SUM($Q29971:S29971)<$O29971,$P29971,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:Q29972))<$P29972,$O29972-SUM($Q29972:Q29972),IF(SUM($Q29972:Q29972)<$O29972,$P29972,0)))","v":703.3199999999988},{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:R29972))<$P29972,$O29972-SUM($Q29972:R29972),IF(SUM($Q29972:R29972)<$O29972,$P29972,0)))","v":0},{"$f":"IF($O29972<=0,0,IF(($O29972-SUM($Q29972:S29972))<$P29972,$O29972-SUM($Q29972:S29972),IF(SUM($Q29972:S29972)<$O29972,$P29972,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:Q29973))<$P29973,$O29973-SUM($Q29973:Q29973),IF(SUM($Q29973:Q29973)<$O29973,$P29973,0)))","v":0},{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:R29973))<$P29973,$O29973-SUM($Q29973:R29973),IF(SUM($Q29973:R29973)<$O29973,$P29973,0)))","v":0},{"$f":"IF($O29973<=0,0,IF(($O29973-SUM($Q29973:S29973))<$P29973,$O29973-SUM($Q29973:S29973),IF(SUM($Q29973:S29973)<$O29973,$P29973,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:Q29974))<$P29974,$O29974-SUM($Q29974:Q29974),IF(SUM($Q29974:Q29974)<$O29974,$P29974,0)))","v":703.3199999999988},{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:R29974))<$P29974,$O29974-SUM($Q29974:R29974),IF(SUM($Q29974:R29974)<$O29974,$P29974,0)))","v":0},{"$f":"IF($O29974<=0,0,IF(($O29974-SUM($Q29974:S29974))<$P29974,$O29974-SUM($Q29974:S29974),IF(SUM($Q29974:S29974)<$O29974,$P29974,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:Q29975))<$P29975,$O29975-SUM($Q29975:Q29975),IF(SUM($Q29975:Q29975)<$O29975,$P29975,0)))","v":0},{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:R29975))<$P29975,$O29975-SUM($Q29975:R29975),IF(SUM($Q29975:R29975)<$O29975,$P29975,0)))","v":0},{"$f":"IF($O29975<=0,0,IF(($O29975-SUM($Q29975:S29975))<$P29975,$O29975-SUM($Q29975:S29975),IF(SUM($Q29975:S29975)<$O29975,$P29975,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:Q29976))<$P29976,$O29976-SUM($Q29976:Q29976),IF(SUM($Q29976:Q29976)<$O29976,$P29976,0)))","v":703.3199999999988},{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:R29976))<$P29976,$O29976-SUM($Q29976:R29976),IF(SUM($Q29976:R29976)<$O29976,$P29976,0)))","v":0},{"$f":"IF($O29976<=0,0,IF(($O29976-SUM($Q29976:S29976))<$P29976,$O29976-SUM($Q29976:S29976),IF(SUM($Q29976:S29976)<$O29976,$P29976,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:Q29977))<$P29977,$O29977-SUM($Q29977:Q29977),IF(SUM($Q29977:Q29977)<$O29977,$P29977,0)))","v":0},{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:R29977))<$P29977,$O29977-SUM($Q29977:R29977),IF(SUM($Q29977:R29977)<$O29977,$P29977,0)))","v":0},{"$f":"IF($O29977<=0,0,IF(($O29977-SUM($Q29977:S29977))<$P29977,$O29977-SUM($Q29977:S29977),IF(SUM($Q29977:S29977)<$O29977,$P29977,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:Q29978))<$P29978,$O29978-SUM($Q29978:Q29978),IF(SUM($Q29978:Q29978)<$O29978,$P29978,0)))","v":703.3199999999988},{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:R29978))<$P29978,$O29978-SUM($Q29978:R29978),IF(SUM($Q29978:R29978)<$O29978,$P29978,0)))","v":0},{"$f":"IF($O29978<=0,0,IF(($O29978-SUM($Q29978:S29978))<$P29978,$O29978-SUM($Q29978:S29978),IF(SUM($Q29978:S29978)<$O29978,$P29978,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:Q29979))<$P29979,$O29979-SUM($Q29979:Q29979),IF(SUM($Q29979:Q29979)<$O29979,$P29979,0)))","v":0},{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:R29979))<$P29979,$O29979-SUM($Q29979:R29979),IF(SUM($Q29979:R29979)<$O29979,$P29979,0)))","v":0},{"$f":"IF($O29979<=0,0,IF(($O29979-SUM($Q29979:S29979))<$P29979,$O29979-SUM($Q29979:S29979),IF(SUM($Q29979:S29979)<$O29979,$P29979,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:Q29980))<$P29980,$O29980-SUM($Q29980:Q29980),IF(SUM($Q29980:Q29980)<$O29980,$P29980,0)))","v":703.3199999999988},{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:R29980))<$P29980,$O29980-SUM($Q29980:R29980),IF(SUM($Q29980:R29980)<$O29980,$P29980,0)))","v":0},{"$f":"IF($O29980<=0,0,IF(($O29980-SUM($Q29980:S29980))<$P29980,$O29980-SUM($Q29980:S29980),IF(SUM($Q29980:S29980)<$O29980,$P29980,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:Q29981))<$P29981,$O29981-SUM($Q29981:Q29981),IF(SUM($Q29981:Q29981)<$O29981,$P29981,0)))","v":0},{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:R29981))<$P29981,$O29981-SUM($Q29981:R29981),IF(SUM($Q29981:R29981)<$O29981,$P29981,0)))","v":0},{"$f":"IF($O29981<=0,0,IF(($O29981-SUM($Q29981:S29981))<$P29981,$O29981-SUM($Q29981:S29981),IF(SUM($Q29981:S29981)<$O29981,$P29981,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:Q29982))<$P29982,$O29982-SUM($Q29982:Q29982),IF(SUM($Q29982:Q29982)<$O29982,$P29982,0)))","v":703.3199999999988},{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:R29982))<$P29982,$O29982-SUM($Q29982:R29982),IF(SUM($Q29982:R29982)<$O29982,$P29982,0)))","v":0},{"$f":"IF($O29982<=0,0,IF(($O29982-SUM($Q29982:S29982))<$P29982,$O29982-SUM($Q29982:S29982),IF(SUM($Q29982:S29982)<$O29982,$P29982,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:Q29983))<$P29983,$O29983-SUM($Q29983:Q29983),IF(SUM($Q29983:Q29983)<$O29983,$P29983,0)))","v":0},{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:R29983))<$P29983,$O29983-SUM($Q29983:R29983),IF(SUM($Q29983:R29983)<$O29983,$P29983,0)))","v":0},{"$f":"IF($O29983<=0,0,IF(($O29983-SUM($Q29983:S29983))<$P29983,$O29983-SUM($Q29983:S29983),IF(SUM($Q29983:S29983)<$O29983,$P29983,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:Q29984))<$P29984,$O29984-SUM($Q29984:Q29984),IF(SUM($Q29984:Q29984)<$O29984,$P29984,0)))","v":703.3199999999988},{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:R29984))<$P29984,$O29984-SUM($Q29984:R29984),IF(SUM($Q29984:R29984)<$O29984,$P29984,0)))","v":0},{"$f":"IF($O29984<=0,0,IF(($O29984-SUM($Q29984:S29984))<$P29984,$O29984-SUM($Q29984:S29984),IF(SUM($Q29984:S29984)<$O29984,$P29984,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:Q29985))<$P29985,$O29985-SUM($Q29985:Q29985),IF(SUM($Q29985:Q29985)<$O29985,$P29985,0)))","v":0},{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:R29985))<$P29985,$O29985-SUM($Q29985:R29985),IF(SUM($Q29985:R29985)<$O29985,$P29985,0)))","v":0},{"$f":"IF($O29985<=0,0,IF(($O29985-SUM($Q29985:S29985))<$P29985,$O29985-SUM($Q29985:S29985),IF(SUM($Q29985:S29985)<$O29985,$P29985,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:Q29986))<$P29986,$O29986-SUM($Q29986:Q29986),IF(SUM($Q29986:Q29986)<$O29986,$P29986,0)))","v":703.3199999999988},{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:R29986))<$P29986,$O29986-SUM($Q29986:R29986),IF(SUM($Q29986:R29986)<$O29986,$P29986,0)))","v":0},{"$f":"IF($O29986<=0,0,IF(($O29986-SUM($Q29986:S29986))<$P29986,$O29986-SUM($Q29986:S29986),IF(SUM($Q29986:S29986)<$O29986,$P29986,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:Q29987))<$P29987,$O29987-SUM($Q29987:Q29987),IF(SUM($Q29987:Q29987)<$O29987,$P29987,0)))","v":0},{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:R29987))<$P29987,$O29987-SUM($Q29987:R29987),IF(SUM($Q29987:R29987)<$O29987,$P29987,0)))","v":0},{"$f":"IF($O29987<=0,0,IF(($O29987-SUM($Q29987:S29987))<$P29987,$O29987-SUM($Q29987:S29987),IF(SUM($Q29987:S29987)<$O29987,$P29987,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:Q29988))<$P29988,$O29988-SUM($Q29988:Q29988),IF(SUM($Q29988:Q29988)<$O29988,$P29988,0)))","v":703.3199999999988},{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:R29988))<$P29988,$O29988-SUM($Q29988:R29988),IF(SUM($Q29988:R29988)<$O29988,$P29988,0)))","v":0},{"$f":"IF($O29988<=0,0,IF(($O29988-SUM($Q29988:S29988))<$P29988,$O29988-SUM($Q29988:S29988),IF(SUM($Q29988:S29988)<$O29988,$P29988,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:Q29989))<$P29989,$O29989-SUM($Q29989:Q29989),IF(SUM($Q29989:Q29989)<$O29989,$P29989,0)))","v":0},{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:R29989))<$P29989,$O29989-SUM($Q29989:R29989),IF(SUM($Q29989:R29989)<$O29989,$P29989,0)))","v":0},{"$f":"IF($O29989<=0,0,IF(($O29989-SUM($Q29989:S29989))<$P29989,$O29989-SUM($Q29989:S29989),IF(SUM($Q29989:S29989)<$O29989,$P29989,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:Q29990))<$P29990,$O29990-SUM($Q29990:Q29990),IF(SUM($Q29990:Q29990)<$O29990,$P29990,0)))","v":703.3199999999988},{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:R29990))<$P29990,$O29990-SUM($Q29990:R29990),IF(SUM($Q29990:R29990)<$O29990,$P29990,0)))","v":0},{"$f":"IF($O29990<=0,0,IF(($O29990-SUM($Q29990:S29990))<$P29990,$O29990-SUM($Q29990:S29990),IF(SUM($Q29990:S29990)<$O29990,$P29990,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:Q29991))<$P29991,$O29991-SUM($Q29991:Q29991),IF(SUM($Q29991:Q29991)<$O29991,$P29991,0)))","v":0},{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:R29991))<$P29991,$O29991-SUM($Q29991:R29991),IF(SUM($Q29991:R29991)<$O29991,$P29991,0)))","v":0},{"$f":"IF($O29991<=0,0,IF(($O29991-SUM($Q29991:S29991))<$P29991,$O29991-SUM($Q29991:S29991),IF(SUM($Q29991:S29991)<$O29991,$P29991,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:Q29992))<$P29992,$O29992-SUM($Q29992:Q29992),IF(SUM($Q29992:Q29992)<$O29992,$P29992,0)))","v":703.3199999999988},{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:R29992))<$P29992,$O29992-SUM($Q29992:R29992),IF(SUM($Q29992:R29992)<$O29992,$P29992,0)))","v":0},{"$f":"IF($O29992<=0,0,IF(($O29992-SUM($Q29992:S29992))<$P29992,$O29992-SUM($Q29992:S29992),IF(SUM($Q29992:S29992)<$O29992,$P29992,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,0,0,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:Q29993))<$P29993,$O29993-SUM($Q29993:Q29993),IF(SUM($Q29993:Q29993)<$O29993,$P29993,0)))","v":0},{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:R29993))<$P29993,$O29993-SUM($Q29993:R29993),IF(SUM($Q29993:R29993)<$O29993,$P29993,0)))","v":0},{"$f":"IF($O29993<=0,0,IF(($O29993-SUM($Q29993:S29993))<$P29993,$O29993-SUM($Q29993:S29993),IF(SUM($Q29993:S29993)<$O29993,$P29993,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",4923.2099999999991,4219.8900000000003,0,0,0,null,703.3199999999988,1,703.3199999999988,4219.8900000000003,null,{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:Q29994))<$P29994,$O29994-SUM($Q29994:Q29994),IF(SUM($Q29994:Q29994)<$O29994,$P29994,0)))","v":703.3199999999988},{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:R29994))<$P29994,$O29994-SUM($Q29994:R29994),IF(SUM($Q29994:R29994)<$O29994,$P29994,0)))","v":0},{"$f":"IF($O29994<=0,0,IF(($O29994-SUM($Q29994:S29994))<$P29994,$O29994-SUM($Q29994:S29994),IF(SUM($Q29994:S29994)<$O29994,$P29994,0)))","v":0}]
[null,"AERONAVEGACIÓN","SERVICIOS DE APOYO AERONAUTICO A AERONAVE CITATION II MATRICULA CC-DGA","Concesiones, licencias y otros derechos","2002-05-31","2002-05-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:Q29995))<$P29995,$O29995-SUM($Q29995:Q29995),IF(SUM($Q29995:Q29995)<$O29995,$P29995,0)))","v":0},{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:R29995))<$P29995,$O29995-SUM($Q29995:R29995),IF(SUM($Q29995:R29995)<$O29995,$P29995,0)))","v":0},{"$f":"IF($O29995<=0,0,IF(($O29995-SUM($Q29995:S29995))<$P29995,$O29995-SUM($Q29995:S29995),IF(SUM($Q29995:S29995)<$O29995,$P29995,0)))","v":0}]
[null,"AERONAVEGACIÓN","PROYECTO REGIONAL PNUD/OACI/RLA/00/009 ACTIVIDADES DE CARÁCTER PERMANENTE","Concesiones, licencias y otros derechos","2002-05-31","2002-05-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:Q29996))<$P29996,$O29996-SUM($Q29996:Q29996),IF(SUM($Q29996:Q29996)<$O29996,$P29996,0)))","v":0},{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:R29996))<$P29996,$O29996-SUM($Q29996:R29996),IF(SUM($Q29996:R29996)<$O29996,$P29996,0)))","v":0},{"$f":"IF($O29996<=0,0,IF(($O29996-SUM($Q29996:S29996))<$P29996,$O29996-SUM($Q29996:S29996),IF(SUM($Q29996:S29996)<$O29996,$P29996,0)))","v":0}]
[null,"AERONAVEGACIÓN","PNUD 2DO DEPOSITO 2002 \"ENSAYO REGIONAL DE AUMENACION GNSS\"","Concesiones, licencias y otros derechos","2002-06-30","2002-06-30",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:Q29997))<$P29997,$O29997-SUM($Q29997:Q29997),IF(SUM($Q29997:Q29997)<$O29997,$P29997,0)))","v":0},{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:R29997))<$P29997,$O29997-SUM($Q29997:R29997),IF(SUM($Q29997:R29997)<$O29997,$P29997,0)))","v":0},{"$f":"IF($O29997<=0,0,IF(($O29997-SUM($Q29997:S29997))<$P29997,$O29997-SUM($Q29997:S29997),IF(SUM($Q29997:S29997)<$O29997,$P29997,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (BANCO DE DATOS OPMT/NOTAM)","Programas de computadora (software)","1999-12-31","1999-12-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:Q29998))<$P29998,$O29998-SUM($Q29998:Q29998),IF(SUM($Q29998:Q29998)<$O29998,$P29998,0)))","v":0},{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:R29998))<$P29998,$O29998-SUM($Q29998:R29998),IF(SUM($Q29998:R29998)<$O29998,$P29998,0)))","v":0},{"$f":"IF($O29998<=0,0,IF(($O29998-SUM($Q29998:S29998))<$P29998,$O29998-SUM($Q29998:S29998),IF(SUM($Q29998:S29998)<$O29998,$P29998,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE \"VUELOS 1 Y 2 \" (DEL TELEINDICADOR)","Programas de computadora (software)","2000-09-30","2000-09-30",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:Q29999))<$P29999,$O29999-SUM($Q29999:Q29999),IF(SUM($Q29999:Q29999)<$O29999,$P29999,0)))","v":0},{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:R29999))<$P29999,$O29999-SUM($Q29999:R29999),IF(SUM($Q29999:R29999)<$O29999,$P29999,0)))","v":0},{"$f":"IF($O29999<=0,0,IF(($O29999-SUM($Q29999:S29999))<$P29999,$O29999-SUM($Q29999:S29999),IF(SUM($Q29999:S29999)<$O29999,$P29999,0)))","v":0}]
[null,"AERONAVEGACIÓN","PROYECTO PNUD/OACI RLA/00/009 1ER DEPOSITO 2001ENSAYO REGIONAL DE AUMENTACION GNSS","Concesiones, licencias y otros derechos","2001-06-30","2001-06-30",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:Q30000))<$P30000,$O30000-SUM($Q30000:Q30000),IF(SUM($Q30000:Q30000)<$O30000,$P30000,0)))","v":0},{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:R30000))<$P30000,$O30000-SUM($Q30000:R30000),IF(SUM($Q30000:R30000)<$O30000,$P30000,0)))","v":0},{"$f":"IF($O30000<=0,0,IF(($O30000-SUM($Q30000:S30000))<$P30000,$O30000-SUM($Q30000:S30000),IF(SUM($Q30000:S30000)<$O30000,$P30000,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDELNOR//3100005073//AMPLIACION DE CARGA SUMINISTRO 954150 ESTACION TRANSMISORA SANTA ROSA-INFORME DE FECHA 01/09/2003","Concesiones, licencias y otros derechos","2003-08-31","2003-08-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:Q30001))<$P30001,$O30001-SUM($Q30001:Q30001),IF(SUM($Q30001:Q30001)<$O30001,$P30001,0)))","v":0},{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:R30001))<$P30001,$O30001-SUM($Q30001:R30001),IF(SUM($Q30001:R30001)<$O30001,$P30001,0)))","v":0},{"$f":"IF($O30001<=0,0,IF(($O30001-SUM($Q30001:S30001))<$P30001,$O30001-SUM($Q30001:S30001),IF(SUM($Q30001:S30001)<$O30001,$P30001,0)))","v":0}]
[null,"AERONAVEGACIÓN","PROGRAMA DE LAS NACIONES UNIDAS PARA  EL DESARROLLO    ( PNUD)//021  2003//GCA.1.021.2003.I, POR EL DEPÓSITO AL PNUD PARA EL PROYECTO PNUD/00/009 \"ENSAYO REGIONAL DE AUMENTACIÓN GNSS\"","Concesiones, licencias y otros derechos","2003-03-28","2003-03-28",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:Q30002))<$P30002,$O30002-SUM($Q30002:Q30002),IF(SUM($Q30002:Q30002)<$O30002,$P30002,0)))","v":0},{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:R30002))<$P30002,$O30002-SUM($Q30002:R30002),IF(SUM($Q30002:R30002)<$O30002,$P30002,0)))","v":0},{"$f":"IF($O30002<=0,0,IF(($O30002-SUM($Q30002:S30002))<$P30002,$O30002-SUM($Q30002:S30002),IF(SUM($Q30002:S30002)<$O30002,$P30002,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE","Programas de computadora (software)","2003-02-05","2003-02-05",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:Q30003))<$P30003,$O30003-SUM($Q30003:Q30003),IF(SUM($Q30003:Q30003)<$O30003,$P30003,0)))","v":0},{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:R30003))<$P30003,$O30003-SUM($Q30003:R30003),IF(SUM($Q30003:R30003)<$O30003,$P30003,0)))","v":0},{"$f":"IF($O30003<=0,0,IF(($O30003-SUM($Q30003:S30003))<$P30003,$O30003-SUM($Q30003:S30003),IF(SUM($Q30003:S30003)<$O30003,$P30003,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE AUTODESK MAP 3D 2005 INTL CDSL F/S","Programas de computadora (software)","2005-03-30","2005-03-30",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:Q30004))<$P30004,$O30004-SUM($Q30004:Q30004),IF(SUM($Q30004:Q30004)<$O30004,$P30004,0)))","v":0},{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:R30004))<$P30004,$O30004-SUM($Q30004:R30004),IF(SUM($Q30004:R30004)<$O30004,$P30004,0)))","v":0},{"$f":"IF($O30004<=0,0,IF(($O30004-SUM($Q30004:S30004))<$P30004,$O30004-SUM($Q30004:S30004),IF(SUM($Q30004:S30004)<$O30004,$P30004,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE COSTOS ABC","Programas de computadora (software)","2008-10-20","2008-10-20",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:Q30005))<$P30005,$O30005-SUM($Q30005:Q30005),IF(SUM($Q30005:Q30005)<$O30005,$P30005,0)))","v":0},{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:R30005))<$P30005,$O30005-SUM($Q30005:R30005),IF(SUM($Q30005:R30005)<$O30005,$P30005,0)))","v":0},{"$f":"IF($O30005<=0,0,IF(($O30005-SUM($Q30005:S30005))<$P30005,$O30005-SUM($Q30005:S30005),IF(SUM($Q30005:S30005)<$O30005,$P30005,0)))","v":0}]
[null,"AERONAVEGACIÓN","SISTEMA DE INFORMACION AERONAUTICA -COMSOFT GMBH","Programas de computadora (software)","2012-12-31","2012-12-31",930168.02,465084,0,0,0,null,465084.02,1,465084.02,465084,null,{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:Q30006))<$P30006,$O30006-SUM($Q30006:Q30006),IF(SUM($Q30006:Q30006)<$O30006,$P30006,0)))","v":465084},{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:R30006))<$P30006,$O30006-SUM($Q30006:R30006),IF(SUM($Q30006:R30006)<$O30006,$P30006,0)))","v":2.0000000018626451E-2},{"$f":"IF($O30006<=0,0,IF(($O30006-SUM($Q30006:S30006))<$P30006,$O30006-SUM($Q30006:S30006),IF(SUM($Q30006:S30006)<$O30006,$P30006,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA UPGRADE OF THE EXISTING AIDA - NG/CADAS ATS AMHS","Programas de computadora (software)","2014-09-30","2014-09-30",507170.49999999988,135245.47,0,0,0,null,371925.02999999991,1,371925.02999999991,135245.47,null,{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:Q30007))<$P30007,$O30007-SUM($Q30007:Q30007),IF(SUM($Q30007:Q30007)<$O30007,$P30007,0)))","v":135245.47},{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:R30007))<$P30007,$O30007-SUM($Q30007:R30007),IF(SUM($Q30007:R30007)<$O30007,$P30007,0)))","v":135245.47},{"$f":"IF($O30007<=0,0,IF(($O30007-SUM($Q30007:S30007))<$P30007,$O30007-SUM($Q30007:S30007),IF(SUM($Q30007:S30007)<$O30007,$P30007,0)))","v":101434.08999999991}]
[null,"AERONAVEGACIÓN","LICENCIA UPGRADE OF THE EXISTING CNMS/AMHS","Programas de computadora (software)","2014-09-30","2014-09-30",85187.98000000001,22716.79,0,0,0,null,62471.19000000001,1,62471.19000000001,22716.79,null,{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:Q30008))<$P30008,$O30008-SUM($Q30008:Q30008),IF(SUM($Q30008:Q30008)<$O30008,$P30008,0)))","v":22716.79},{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:R30008))<$P30008,$O30008-SUM($Q30008:R30008),IF(SUM($Q30008:R30008)<$O30008,$P30008,0)))","v":22716.79},{"$f":"IF($O30008<=0,0,IF(($O30008-SUM($Q30008:S30008))<$P30008,$O30008-SUM($Q30008:S30008),IF(SUM($Q30008:S30008)<$O30008,$P30008,0)))","v":17037.610000000008}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO RACS III","Programas de computadora (software)","2014-09-30","2014-09-30",8619.8599999999988,2298.63,0,0,0,null,6321.2299999999987,1,6321.2299999999987,2298.63,null,{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:Q30009))<$P30009,$O30009-SUM($Q30009:Q30009),IF(SUM($Q30009:Q30009)<$O30009,$P30009,0)))","v":2298.63},{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:R30009))<$P30009,$O30009-SUM($Q30009:R30009),IF(SUM($Q30009:R30009)<$O30009,$P30009,0)))","v":2298.63},{"$f":"IF($O30009<=0,0,IF(($O30009-SUM($Q30009:S30009))<$P30009,$O30009-SUM($Q30009:S30009),IF(SUM($Q30009:S30009)<$O30009,$P30009,0)))","v":1723.9699999999984}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO RACS III","Programas de computadora (software)","2014-09-30","2014-09-30",13570.310000000001,3618.75,0,0,0,null,9951.5600000000013,1,9951.5600000000013,3618.75,null,{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:Q30010))<$P30010,$O30010-SUM($Q30010:Q30010),IF(SUM($Q30010:Q30010)<$O30010,$P30010,0)))","v":3618.75},{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:R30010))<$P30010,$O30010-SUM($Q30010:R30010),IF(SUM($Q30010:R30010)<$O30010,$P30010,0)))","v":3618.75},{"$f":"IF($O30010<=0,0,IF(($O30010-SUM($Q30010:S30010))<$P30010,$O30010-SUM($Q30010:S30010),IF(SUM($Q30010:S30010)<$O30010,$P30010,0)))","v":2714.0600000000013}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO RACS III","Programas de computadora (software)","2014-09-30","2014-09-30",13570.310000000001,3618.75,0,0,0,null,9951.5600000000013,1,9951.5600000000013,3618.75,null,{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:Q30011))<$P30011,$O30011-SUM($Q30011:Q30011),IF(SUM($Q30011:Q30011)<$O30011,$P30011,0)))","v":3618.75},{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:R30011))<$P30011,$O30011-SUM($Q30011:R30011),IF(SUM($Q30011:R30011)<$O30011,$P30011,0)))","v":3618.75},{"$f":"IF($O30011<=0,0,IF(($O30011-SUM($Q30011:S30011))<$P30011,$O30011-SUM($Q30011:S30011),IF(SUM($Q30011:S30011)<$O30011,$P30011,0)))","v":2714.0600000000013}]
[null,"AERONAVEGACIÓN","SOFWARE OPERATIVO WINDOWS 7 PROFESIONAL","Programas de computadora (software)","2015-01-31","2015-01-31",0,0,0,0,0,null,0,1,0,0,null,{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:Q30012))<$P30012,$O30012-SUM($Q30012:Q30012),IF(SUM($Q30012:Q30012)<$O30012,$P30012,0)))","v":0},{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:R30012))<$P30012,$O30012-SUM($Q30012:R30012),IF(SUM($Q30012:R30012)<$O30012,$P30012,0)))","v":0},{"$f":"IF($O30012<=0,0,IF(($O30012-SUM($Q30012:S30012))<$P30012,$O30012-SUM($Q30012:S30012),IF(SUM($Q30012:S30012)<$O30012,$P30012,0)))","v":0}]
[null,"AERONAVEGACIÓN","COPIA BACKUP DEL SISTEMA E.DATIS","Programas de computadora (software)","2015-01-31","2015-01-31",23126.93,5663.74,0,0,0,null,17463.190000000002,1,17463.190000000002,5663.74,null,{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:Q30013))<$P30013,$O30013-SUM($Q30013:Q30013),IF(SUM($Q30013:Q30013)<$O30013,$P30013,0)))","v":5663.74},{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:R30013))<$P30013,$O30013-SUM($Q30013:R30013),IF(SUM($Q30013:R30013)<$O30013,$P30013,0)))","v":5663.74},{"$f":"IF($O30013<=0,0,IF(($O30013-SUM($Q30013:S30013))<$P30013,$O30013-SUM($Q30013:S30013),IF(SUM($Q30013:S30013)<$O30013,$P30013,0)))","v":5663.74}]
[null,"AERONAVEGACIÓN","SISTEMA DE GESTIÓN (SOFTWARE - TMCS)","Programas de computadora (software)","2017-03-31","2017-03-31",150639.59999999998,24102.34,0,0,0,null,126537.25999999998,1,126537.25999999998,24102.34,null,{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:Q30014))<$P30014,$O30014-SUM($Q30014:Q30014),IF(SUM($Q30014:Q30014)<$O30014,$P30014,0)))","v":24102.34},{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:R30014))<$P30014,$O30014-SUM($Q30014:R30014),IF(SUM($Q30014:R30014)<$O30014,$P30014,0)))","v":24102.34},{"$f":"IF($O30014<=0,0,IF(($O30014-SUM($Q30014:S30014))<$P30014,$O30014-SUM($Q30014:S30014),IF(SUM($Q30014:S30014)<$O30014,$P30014,0)))","v":24102.34}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR PARA SISTEMA DE OPERACIÓN ICON","Programas de computadora (software)","2017-11-30","2017-11-30",2359335.04,341108.68,0,0,0,null,2018226.36,1,2018226.36,341108.68,null,{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:Q30015))<$P30015,$O30015-SUM($Q30015:Q30015),IF(SUM($Q30015:Q30015)<$O30015,$P30015,0)))","v":341108.68},{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:R30015))<$P30015,$O30015-SUM($Q30015:R30015),IF(SUM($Q30015:R30015)<$O30015,$P30015,0)))","v":341108.68},{"$f":"IF($O30015<=0,0,IF(($O30015-SUM($Q30015:S30015))<$P30015,$O30015-SUM($Q30015:S30015),IF(SUM($Q30015:S30015)<$O30015,$P30015,0)))","v":341108.68}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR PARA SIMULADOR / BACKUP ICON","Programas de computadora (software)","2017-11-30","2017-11-30",1225428.7,177170.42,0,0,0,null,1048258.2799999999,1,1048258.2799999999,177170.42,null,{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:Q30016))<$P30016,$O30016-SUM($Q30016:Q30016),IF(SUM($Q30016:Q30016)<$O30016,$P30016,0)))","v":177170.42},{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:R30016))<$P30016,$O30016-SUM($Q30016:R30016),IF(SUM($Q30016:R30016)<$O30016,$P30016,0)))","v":177170.42},{"$f":"IF($O30016<=0,0,IF(($O30016-SUM($Q30016:S30016))<$P30016,$O30016-SUM($Q30016:S30016),IF(SUM($Q30016:S30016)<$O30016,$P30016,0)))","v":177170.42}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:Q30017))<$P30017,$O30017-SUM($Q30017:Q30017),IF(SUM($Q30017:Q30017)<$O30017,$P30017,0)))","v":4846.49},{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:R30017))<$P30017,$O30017-SUM($Q30017:R30017),IF(SUM($Q30017:R30017)<$O30017,$P30017,0)))","v":4846.49},{"$f":"IF($O30017<=0,0,IF(($O30017-SUM($Q30017:S30017))<$P30017,$O30017-SUM($Q30017:S30017),IF(SUM($Q30017:S30017)<$O30017,$P30017,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:Q30018))<$P30018,$O30018-SUM($Q30018:Q30018),IF(SUM($Q30018:Q30018)<$O30018,$P30018,0)))","v":4846.49},{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:R30018))<$P30018,$O30018-SUM($Q30018:R30018),IF(SUM($Q30018:R30018)<$O30018,$P30018,0)))","v":4846.49},{"$f":"IF($O30018<=0,0,IF(($O30018-SUM($Q30018:S30018))<$P30018,$O30018-SUM($Q30018:S30018),IF(SUM($Q30018:S30018)<$O30018,$P30018,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,{"$f":"+G30019-H30019-I30019-J30019-L30019","v":28675.080000000009},1,{"$f":"+M30019*N30019","v":28675.080000000009},{"$f":"+(H30019+L30019)*N30019","v":4846.49},null,{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:Q30019))<$P30019,$O30019-SUM($Q30019:Q30019),IF(SUM($Q30019:Q30019)<$O30019,$P30019,0)))","v":4846.49},{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:R30019))<$P30019,$O30019-SUM($Q30019:R30019),IF(SUM($Q30019:R30019)<$O30019,$P30019,0)))","v":4846.49},{"$f":"IF($O30019<=0,0,IF(($O30019-SUM($Q30019:S30019))<$P30019,$O30019-SUM($Q30019:S30019),IF(SUM($Q30019:S30019)<$O30019,$P30019,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,{"$f":"+IF(B30020=$B$29955,100%,50%)","v":1},28675.080000000009,4846.49,null,{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:Q30020))<$P30020,$O30020-SUM($Q30020:Q30020),IF(SUM($Q30020:Q30020)<$O30020,$P30020,0)))","v":4846.49},{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:R30020))<$P30020,$O30020-SUM($Q30020:R30020),IF(SUM($Q30020:R30020)<$O30020,$P30020,0)))","v":4846.49},{"$f":"IF($O30020<=0,0,IF(($O30020-SUM($Q30020:S30020))<$P30020,$O30020-SUM($Q30020:S30020),IF(SUM($Q30020:S30020)<$O30020,$P30020,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:Q30021))<$P30021,$O30021-SUM($Q30021:Q30021),IF(SUM($Q30021:Q30021)<$O30021,$P30021,0)))","v":4846.49},{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:R30021))<$P30021,$O30021-SUM($Q30021:R30021),IF(SUM($Q30021:R30021)<$O30021,$P30021,0)))","v":4846.49},{"$f":"IF($O30021<=0,0,IF(($O30021-SUM($Q30021:S30021))<$P30021,$O30021-SUM($Q30021:S30021),IF(SUM($Q30021:S30021)<$O30021,$P30021,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:Q30022))<$P30022,$O30022-SUM($Q30022:Q30022),IF(SUM($Q30022:Q30022)<$O30022,$P30022,0)))","v":4846.49},{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:R30022))<$P30022,$O30022-SUM($Q30022:R30022),IF(SUM($Q30022:R30022)<$O30022,$P30022,0)))","v":4846.49},{"$f":"IF($O30022<=0,0,IF(($O30022-SUM($Q30022:S30022))<$P30022,$O30022-SUM($Q30022:S30022),IF(SUM($Q30022:S30022)<$O30022,$P30022,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:Q30023))<$P30023,$O30023-SUM($Q30023:Q30023),IF(SUM($Q30023:Q30023)<$O30023,$P30023,0)))","v":4846.49},{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:R30023))<$P30023,$O30023-SUM($Q30023:R30023),IF(SUM($Q30023:R30023)<$O30023,$P30023,0)))","v":4846.49},{"$f":"IF($O30023<=0,0,IF(($O30023-SUM($Q30023:S30023))<$P30023,$O30023-SUM($Q30023:S30023),IF(SUM($Q30023:S30023)<$O30023,$P30023,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:Q30024))<$P30024,$O30024-SUM($Q30024:Q30024),IF(SUM($Q30024:Q30024)<$O30024,$P30024,0)))","v":4846.49},{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:R30024))<$P30024,$O30024-SUM($Q30024:R30024),IF(SUM($Q30024:R30024)<$O30024,$P30024,0)))","v":4846.49},{"$f":"IF($O30024<=0,0,IF(($O30024-SUM($Q30024:S30024))<$P30024,$O30024-SUM($Q30024:S30024),IF(SUM($Q30024:S30024)<$O30024,$P30024,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:Q30025))<$P30025,$O30025-SUM($Q30025:Q30025),IF(SUM($Q30025:Q30025)<$O30025,$P30025,0)))","v":4846.49},{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:R30025))<$P30025,$O30025-SUM($Q30025:R30025),IF(SUM($Q30025:R30025)<$O30025,$P30025,0)))","v":4846.49},{"$f":"IF($O30025<=0,0,IF(($O30025-SUM($Q30025:S30025))<$P30025,$O30025-SUM($Q30025:S30025),IF(SUM($Q30025:S30025)<$O30025,$P30025,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:Q30026))<$P30026,$O30026-SUM($Q30026:Q30026),IF(SUM($Q30026:Q30026)<$O30026,$P30026,0)))","v":4846.49},{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:R30026))<$P30026,$O30026-SUM($Q30026:R30026),IF(SUM($Q30026:R30026)<$O30026,$P30026,0)))","v":4846.49},{"$f":"IF($O30026<=0,0,IF(($O30026-SUM($Q30026:S30026))<$P30026,$O30026-SUM($Q30026:S30026),IF(SUM($Q30026:S30026)<$O30026,$P30026,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:Q30027))<$P30027,$O30027-SUM($Q30027:Q30027),IF(SUM($Q30027:Q30027)<$O30027,$P30027,0)))","v":4846.49},{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:R30027))<$P30027,$O30027-SUM($Q30027:R30027),IF(SUM($Q30027:R30027)<$O30027,$P30027,0)))","v":4846.49},{"$f":"IF($O30027<=0,0,IF(($O30027-SUM($Q30027:S30027))<$P30027,$O30027-SUM($Q30027:S30027),IF(SUM($Q30027:S30027)<$O30027,$P30027,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:Q30028))<$P30028,$O30028-SUM($Q30028:Q30028),IF(SUM($Q30028:Q30028)<$O30028,$P30028,0)))","v":4846.49},{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:R30028))<$P30028,$O30028-SUM($Q30028:R30028),IF(SUM($Q30028:R30028)<$O30028,$P30028,0)))","v":4846.49},{"$f":"IF($O30028<=0,0,IF(($O30028-SUM($Q30028:S30028))<$P30028,$O30028-SUM($Q30028:S30028),IF(SUM($Q30028:S30028)<$O30028,$P30028,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:Q30029))<$P30029,$O30029-SUM($Q30029:Q30029),IF(SUM($Q30029:Q30029)<$O30029,$P30029,0)))","v":4846.49},{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:R30029))<$P30029,$O30029-SUM($Q30029:R30029),IF(SUM($Q30029:R30029)<$O30029,$P30029,0)))","v":4846.49},{"$f":"IF($O30029<=0,0,IF(($O30029-SUM($Q30029:S30029))<$P30029,$O30029-SUM($Q30029:S30029),IF(SUM($Q30029:S30029)<$O30029,$P30029,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",33521.570000000007,4846.49,0,0,0,null,28675.080000000009,1,28675.080000000009,4846.49,null,{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:Q30030))<$P30030,$O30030-SUM($Q30030:Q30030),IF(SUM($Q30030:Q30030)<$O30030,$P30030,0)))","v":4846.49},{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:R30030))<$P30030,$O30030-SUM($Q30030:R30030),IF(SUM($Q30030:R30030)<$O30030,$P30030,0)))","v":4846.49},{"$f":"IF($O30030<=0,0,IF(($O30030-SUM($Q30030:S30030))<$P30030,$O30030-SUM($Q30030:S30030),IF(SUM($Q30030:S30030)<$O30030,$P30030,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","LICENCIA FIREWAL XYXEL","Programas de computadora (software)","2017-03-24","2017-03-24",2014.0900000000001,287.73,0,0,0,null,1726.3600000000001,1,1726.3600000000001,287.73,null,{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:Q30031))<$P30031,$O30031-SUM($Q30031:Q30031),IF(SUM($Q30031:Q30031)<$O30031,$P30031,0)))","v":287.73},{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:R30031))<$P30031,$O30031-SUM($Q30031:R30031),IF(SUM($Q30031:R30031)<$O30031,$P30031,0)))","v":287.73},{"$f":"IF($O30031<=0,0,IF(($O30031-SUM($Q30031:S30031))<$P30031,$O30031-SUM($Q30031:S30031),IF(SUM($Q30031:S30031)<$O30031,$P30031,0)))","v":287.73}]
[null,"AERONAVEGACIÓN","LICENCIA FIREWAL XYXEL","Programas de computadora (software)","2017-03-24","2017-03-24",2014.0900000000001,287.73,0,0,0,null,1726.3600000000001,1,1726.3600000000001,287.73,null,{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:Q30032))<$P30032,$O30032-SUM($Q30032:Q30032),IF(SUM($Q30032:Q30032)<$O30032,$P30032,0)))","v":287.73},{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:R30032))<$P30032,$O30032-SUM($Q30032:R30032),IF(SUM($Q30032:R30032)<$O30032,$P30032,0)))","v":287.73},{"$f":"IF($O30032<=0,0,IF(($O30032-SUM($Q30032:S30032))<$P30032,$O30032-SUM($Q30032:S30032),IF(SUM($Q30032:S30032)<$O30032,$P30032,0)))","v":287.73}]
[null,"AERONAVEGACIÓN","LICENCIA DE SOFTWARE PARA CALCULO DE DIAGRAMA DE COBERTURA Y LINEA DE VISTA PARA SISTEMA DE COMUNICACIONES","Programas de computadora (software)","2020-11-11","2020-11-04",29067.8,0,0,0,0,null,29067.8,1,29067.8,0,null,{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:Q30033))<$P30033,$O30033-SUM($Q30033:Q30033),IF(SUM($Q30033:Q30033)<$O30033,$P30033,0)))","v":0},{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:R30033))<$P30033,$O30033-SUM($Q30033:R30033),IF(SUM($Q30033:R30033)<$O30033,$P30033,0)))","v":0},{"$f":"IF($O30033<=0,0,IF(($O30033-SUM($Q30033:S30033))<$P30033,$O30033-SUM($Q30033:S30033),IF(SUM($Q30033:S30033)<$O30033,$P30033,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:Q30034))<$P30034,$O30034-SUM($Q30034:Q30034),IF(SUM($Q30034:Q30034)<$O30034,$P30034,0)))","v":0},{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:R30034))<$P30034,$O30034-SUM($Q30034:R30034),IF(SUM($Q30034:R30034)<$O30034,$P30034,0)))","v":0},{"$f":"IF($O30034<=0,0,IF(($O30034-SUM($Q30034:S30034))<$P30034,$O30034-SUM($Q30034:S30034),IF(SUM($Q30034:S30034)<$O30034,$P30034,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:Q30035))<$P30035,$O30035-SUM($Q30035:Q30035),IF(SUM($Q30035:Q30035)<$O30035,$P30035,0)))","v":0},{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:R30035))<$P30035,$O30035-SUM($Q30035:R30035),IF(SUM($Q30035:R30035)<$O30035,$P30035,0)))","v":0},{"$f":"IF($O30035<=0,0,IF(($O30035-SUM($Q30035:S30035))<$P30035,$O30035-SUM($Q30035:S30035),IF(SUM($Q30035:S30035)<$O30035,$P30035,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:Q30036))<$P30036,$O30036-SUM($Q30036:Q30036),IF(SUM($Q30036:Q30036)<$O30036,$P30036,0)))","v":0},{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:R30036))<$P30036,$O30036-SUM($Q30036:R30036),IF(SUM($Q30036:R30036)<$O30036,$P30036,0)))","v":0},{"$f":"IF($O30036<=0,0,IF(($O30036-SUM($Q30036:S30036))<$P30036,$O30036-SUM($Q30036:S30036),IF(SUM($Q30036:S30036)<$O30036,$P30036,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:Q30037))<$P30037,$O30037-SUM($Q30037:Q30037),IF(SUM($Q30037:Q30037)<$O30037,$P30037,0)))","v":0},{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:R30037))<$P30037,$O30037-SUM($Q30037:R30037),IF(SUM($Q30037:R30037)<$O30037,$P30037,0)))","v":0},{"$f":"IF($O30037<=0,0,IF(($O30037-SUM($Q30037:S30037))<$P30037,$O30037-SUM($Q30037:S30037),IF(SUM($Q30037:S30037)<$O30037,$P30037,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:Q30038))<$P30038,$O30038-SUM($Q30038:Q30038),IF(SUM($Q30038:Q30038)<$O30038,$P30038,0)))","v":0},{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:R30038))<$P30038,$O30038-SUM($Q30038:R30038),IF(SUM($Q30038:R30038)<$O30038,$P30038,0)))","v":0},{"$f":"IF($O30038<=0,0,IF(($O30038-SUM($Q30038:S30038))<$P30038,$O30038-SUM($Q30038:S30038),IF(SUM($Q30038:S30038)<$O30038,$P30038,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:Q30039))<$P30039,$O30039-SUM($Q30039:Q30039),IF(SUM($Q30039:Q30039)<$O30039,$P30039,0)))","v":0},{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:R30039))<$P30039,$O30039-SUM($Q30039:R30039),IF(SUM($Q30039:R30039)<$O30039,$P30039,0)))","v":0},{"$f":"IF($O30039<=0,0,IF(($O30039-SUM($Q30039:S30039))<$P30039,$O30039-SUM($Q30039:S30039),IF(SUM($Q30039:S30039)<$O30039,$P30039,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:Q30040))<$P30040,$O30040-SUM($Q30040:Q30040),IF(SUM($Q30040:Q30040)<$O30040,$P30040,0)))","v":0},{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:R30040))<$P30040,$O30040-SUM($Q30040:R30040),IF(SUM($Q30040:R30040)<$O30040,$P30040,0)))","v":0},{"$f":"IF($O30040<=0,0,IF(($O30040-SUM($Q30040:S30040))<$P30040,$O30040-SUM($Q30040:S30040),IF(SUM($Q30040:S30040)<$O30040,$P30040,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:Q30041))<$P30041,$O30041-SUM($Q30041:Q30041),IF(SUM($Q30041:Q30041)<$O30041,$P30041,0)))","v":0},{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:R30041))<$P30041,$O30041-SUM($Q30041:R30041),IF(SUM($Q30041:R30041)<$O30041,$P30041,0)))","v":0},{"$f":"IF($O30041<=0,0,IF(($O30041-SUM($Q30041:S30041))<$P30041,$O30041-SUM($Q30041:S30041),IF(SUM($Q30041:S30041)<$O30041,$P30041,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:Q30042))<$P30042,$O30042-SUM($Q30042:Q30042),IF(SUM($Q30042:Q30042)<$O30042,$P30042,0)))","v":0},{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:R30042))<$P30042,$O30042-SUM($Q30042:R30042),IF(SUM($Q30042:R30042)<$O30042,$P30042,0)))","v":0},{"$f":"IF($O30042<=0,0,IF(($O30042-SUM($Q30042:S30042))<$P30042,$O30042-SUM($Q30042:S30042),IF(SUM($Q30042:S30042)<$O30042,$P30042,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:Q30043))<$P30043,$O30043-SUM($Q30043:Q30043),IF(SUM($Q30043:Q30043)<$O30043,$P30043,0)))","v":0},{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:R30043))<$P30043,$O30043-SUM($Q30043:R30043),IF(SUM($Q30043:R30043)<$O30043,$P30043,0)))","v":0},{"$f":"IF($O30043<=0,0,IF(($O30043-SUM($Q30043:S30043))<$P30043,$O30043-SUM($Q30043:S30043),IF(SUM($Q30043:S30043)<$O30043,$P30043,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:Q30044))<$P30044,$O30044-SUM($Q30044:Q30044),IF(SUM($Q30044:Q30044)<$O30044,$P30044,0)))","v":0},{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:R30044))<$P30044,$O30044-SUM($Q30044:R30044),IF(SUM($Q30044:R30044)<$O30044,$P30044,0)))","v":0},{"$f":"IF($O30044<=0,0,IF(($O30044-SUM($Q30044:S30044))<$P30044,$O30044-SUM($Q30044:S30044),IF(SUM($Q30044:S30044)<$O30044,$P30044,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:Q30045))<$P30045,$O30045-SUM($Q30045:Q30045),IF(SUM($Q30045:Q30045)<$O30045,$P30045,0)))","v":0},{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:R30045))<$P30045,$O30045-SUM($Q30045:R30045),IF(SUM($Q30045:R30045)<$O30045,$P30045,0)))","v":0},{"$f":"IF($O30045<=0,0,IF(($O30045-SUM($Q30045:S30045))<$P30045,$O30045-SUM($Q30045:S30045),IF(SUM($Q30045:S30045)<$O30045,$P30045,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:Q30046))<$P30046,$O30046-SUM($Q30046:Q30046),IF(SUM($Q30046:Q30046)<$O30046,$P30046,0)))","v":0},{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:R30046))<$P30046,$O30046-SUM($Q30046:R30046),IF(SUM($Q30046:R30046)<$O30046,$P30046,0)))","v":0},{"$f":"IF($O30046<=0,0,IF(($O30046-SUM($Q30046:S30046))<$P30046,$O30046-SUM($Q30046:S30046),IF(SUM($Q30046:S30046)<$O30046,$P30046,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:Q30047))<$P30047,$O30047-SUM($Q30047:Q30047),IF(SUM($Q30047:Q30047)<$O30047,$P30047,0)))","v":0},{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:R30047))<$P30047,$O30047-SUM($Q30047:R30047),IF(SUM($Q30047:R30047)<$O30047,$P30047,0)))","v":0},{"$f":"IF($O30047<=0,0,IF(($O30047-SUM($Q30047:S30047))<$P30047,$O30047-SUM($Q30047:S30047),IF(SUM($Q30047:S30047)<$O30047,$P30047,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:Q30048))<$P30048,$O30048-SUM($Q30048:Q30048),IF(SUM($Q30048:Q30048)<$O30048,$P30048,0)))","v":0},{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:R30048))<$P30048,$O30048-SUM($Q30048:R30048),IF(SUM($Q30048:R30048)<$O30048,$P30048,0)))","v":0},{"$f":"IF($O30048<=0,0,IF(($O30048-SUM($Q30048:S30048))<$P30048,$O30048-SUM($Q30048:S30048),IF(SUM($Q30048:S30048)<$O30048,$P30048,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:Q30049))<$P30049,$O30049-SUM($Q30049:Q30049),IF(SUM($Q30049:Q30049)<$O30049,$P30049,0)))","v":0},{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:R30049))<$P30049,$O30049-SUM($Q30049:R30049),IF(SUM($Q30049:R30049)<$O30049,$P30049,0)))","v":0},{"$f":"IF($O30049<=0,0,IF(($O30049-SUM($Q30049:S30049))<$P30049,$O30049-SUM($Q30049:S30049),IF(SUM($Q30049:S30049)<$O30049,$P30049,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:Q30050))<$P30050,$O30050-SUM($Q30050:Q30050),IF(SUM($Q30050:Q30050)<$O30050,$P30050,0)))","v":0},{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:R30050))<$P30050,$O30050-SUM($Q30050:R30050),IF(SUM($Q30050:R30050)<$O30050,$P30050,0)))","v":0},{"$f":"IF($O30050<=0,0,IF(($O30050-SUM($Q30050:S30050))<$P30050,$O30050-SUM($Q30050:S30050),IF(SUM($Q30050:S30050)<$O30050,$P30050,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,0,0,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:Q30051))<$P30051,$O30051-SUM($Q30051:Q30051),IF(SUM($Q30051:Q30051)<$O30051,$P30051,0)))","v":0},{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:R30051))<$P30051,$O30051-SUM($Q30051:R30051),IF(SUM($Q30051:R30051)<$O30051,$P30051,0)))","v":0},{"$f":"IF($O30051<=0,0,IF(($O30051-SUM($Q30051:S30051))<$P30051,$O30051-SUM($Q30051:S30051),IF(SUM($Q30051:S30051)<$O30051,$P30051,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:Q30052))<$P30052,$O30052-SUM($Q30052:Q30052),IF(SUM($Q30052:Q30052)<$O30052,$P30052,0)))","v":0},{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:R30052))<$P30052,$O30052-SUM($Q30052:R30052),IF(SUM($Q30052:R30052)<$O30052,$P30052,0)))","v":0},{"$f":"IF($O30052<=0,0,IF(($O30052-SUM($Q30052:S30052))<$P30052,$O30052-SUM($Q30052:S30052),IF(SUM($Q30052:S30052)<$O30052,$P30052,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:Q30053))<$P30053,$O30053-SUM($Q30053:Q30053),IF(SUM($Q30053:Q30053)<$O30053,$P30053,0)))","v":0},{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:R30053))<$P30053,$O30053-SUM($Q30053:R30053),IF(SUM($Q30053:R30053)<$O30053,$P30053,0)))","v":0},{"$f":"IF($O30053<=0,0,IF(($O30053-SUM($Q30053:S30053))<$P30053,$O30053-SUM($Q30053:S30053),IF(SUM($Q30053:S30053)<$O30053,$P30053,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:Q30054))<$P30054,$O30054-SUM($Q30054:Q30054),IF(SUM($Q30054:Q30054)<$O30054,$P30054,0)))","v":0},{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:R30054))<$P30054,$O30054-SUM($Q30054:R30054),IF(SUM($Q30054:R30054)<$O30054,$P30054,0)))","v":0},{"$f":"IF($O30054<=0,0,IF(($O30054-SUM($Q30054:S30054))<$P30054,$O30054-SUM($Q30054:S30054),IF(SUM($Q30054:S30054)<$O30054,$P30054,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:Q30055))<$P30055,$O30055-SUM($Q30055:Q30055),IF(SUM($Q30055:Q30055)<$O30055,$P30055,0)))","v":0},{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:R30055))<$P30055,$O30055-SUM($Q30055:R30055),IF(SUM($Q30055:R30055)<$O30055,$P30055,0)))","v":0},{"$f":"IF($O30055<=0,0,IF(($O30055-SUM($Q30055:S30055))<$P30055,$O30055-SUM($Q30055:S30055),IF(SUM($Q30055:S30055)<$O30055,$P30055,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:Q30056))<$P30056,$O30056-SUM($Q30056:Q30056),IF(SUM($Q30056:Q30056)<$O30056,$P30056,0)))","v":0},{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:R30056))<$P30056,$O30056-SUM($Q30056:R30056),IF(SUM($Q30056:R30056)<$O30056,$P30056,0)))","v":0},{"$f":"IF($O30056<=0,0,IF(($O30056-SUM($Q30056:S30056))<$P30056,$O30056-SUM($Q30056:S30056),IF(SUM($Q30056:S30056)<$O30056,$P30056,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:Q30057))<$P30057,$O30057-SUM($Q30057:Q30057),IF(SUM($Q30057:Q30057)<$O30057,$P30057,0)))","v":0},{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:R30057))<$P30057,$O30057-SUM($Q30057:R30057),IF(SUM($Q30057:R30057)<$O30057,$P30057,0)))","v":0},{"$f":"IF($O30057<=0,0,IF(($O30057-SUM($Q30057:S30057))<$P30057,$O30057-SUM($Q30057:S30057),IF(SUM($Q30057:S30057)<$O30057,$P30057,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:Q30058))<$P30058,$O30058-SUM($Q30058:Q30058),IF(SUM($Q30058:Q30058)<$O30058,$P30058,0)))","v":0},{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:R30058))<$P30058,$O30058-SUM($Q30058:R30058),IF(SUM($Q30058:R30058)<$O30058,$P30058,0)))","v":0},{"$f":"IF($O30058<=0,0,IF(($O30058-SUM($Q30058:S30058))<$P30058,$O30058-SUM($Q30058:S30058),IF(SUM($Q30058:S30058)<$O30058,$P30058,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,0,0,null,89615.08,1,89615.08,0,null,{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:Q30059))<$P30059,$O30059-SUM($Q30059:Q30059),IF(SUM($Q30059:Q30059)<$O30059,$P30059,0)))","v":0},{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:R30059))<$P30059,$O30059-SUM($Q30059:R30059),IF(SUM($Q30059:R30059)<$O30059,$P30059,0)))","v":0},{"$f":"IF($O30059<=0,0,IF(($O30059-SUM($Q30059:S30059))<$P30059,$O30059-SUM($Q30059:S30059),IF(SUM($Q30059:S30059)<$O30059,$P30059,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:Q30060))<$P30060,$O30060-SUM($Q30060:Q30060),IF(SUM($Q30060:Q30060)<$O30060,$P30060,0)))","v":0},{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:R30060))<$P30060,$O30060-SUM($Q30060:R30060),IF(SUM($Q30060:R30060)<$O30060,$P30060,0)))","v":0},{"$f":"IF($O30060<=0,0,IF(($O30060-SUM($Q30060:S30060))<$P30060,$O30060-SUM($Q30060:S30060),IF(SUM($Q30060:S30060)<$O30060,$P30060,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:Q30061))<$P30061,$O30061-SUM($Q30061:Q30061),IF(SUM($Q30061:Q30061)<$O30061,$P30061,0)))","v":0},{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:R30061))<$P30061,$O30061-SUM($Q30061:R30061),IF(SUM($Q30061:R30061)<$O30061,$P30061,0)))","v":0},{"$f":"IF($O30061<=0,0,IF(($O30061-SUM($Q30061:S30061))<$P30061,$O30061-SUM($Q30061:S30061),IF(SUM($Q30061:S30061)<$O30061,$P30061,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:Q30062))<$P30062,$O30062-SUM($Q30062:Q30062),IF(SUM($Q30062:Q30062)<$O30062,$P30062,0)))","v":0},{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:R30062))<$P30062,$O30062-SUM($Q30062:R30062),IF(SUM($Q30062:R30062)<$O30062,$P30062,0)))","v":0},{"$f":"IF($O30062<=0,0,IF(($O30062-SUM($Q30062:S30062))<$P30062,$O30062-SUM($Q30062:S30062),IF(SUM($Q30062:S30062)<$O30062,$P30062,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:Q30063))<$P30063,$O30063-SUM($Q30063:Q30063),IF(SUM($Q30063:Q30063)<$O30063,$P30063,0)))","v":0},{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:R30063))<$P30063,$O30063-SUM($Q30063:R30063),IF(SUM($Q30063:R30063)<$O30063,$P30063,0)))","v":0},{"$f":"IF($O30063<=0,0,IF(($O30063-SUM($Q30063:S30063))<$P30063,$O30063-SUM($Q30063:S30063),IF(SUM($Q30063:S30063)<$O30063,$P30063,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:Q30064))<$P30064,$O30064-SUM($Q30064:Q30064),IF(SUM($Q30064:Q30064)<$O30064,$P30064,0)))","v":0},{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:R30064))<$P30064,$O30064-SUM($Q30064:R30064),IF(SUM($Q30064:R30064)<$O30064,$P30064,0)))","v":0},{"$f":"IF($O30064<=0,0,IF(($O30064-SUM($Q30064:S30064))<$P30064,$O30064-SUM($Q30064:S30064),IF(SUM($Q30064:S30064)<$O30064,$P30064,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:Q30065))<$P30065,$O30065-SUM($Q30065:Q30065),IF(SUM($Q30065:Q30065)<$O30065,$P30065,0)))","v":0},{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:R30065))<$P30065,$O30065-SUM($Q30065:R30065),IF(SUM($Q30065:R30065)<$O30065,$P30065,0)))","v":0},{"$f":"IF($O30065<=0,0,IF(($O30065-SUM($Q30065:S30065))<$P30065,$O30065-SUM($Q30065:S30065),IF(SUM($Q30065:S30065)<$O30065,$P30065,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:Q30066))<$P30066,$O30066-SUM($Q30066:Q30066),IF(SUM($Q30066:Q30066)<$O30066,$P30066,0)))","v":0},{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:R30066))<$P30066,$O30066-SUM($Q30066:R30066),IF(SUM($Q30066:R30066)<$O30066,$P30066,0)))","v":0},{"$f":"IF($O30066<=0,0,IF(($O30066-SUM($Q30066:S30066))<$P30066,$O30066-SUM($Q30066:S30066),IF(SUM($Q30066:S30066)<$O30066,$P30066,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:Q30067))<$P30067,$O30067-SUM($Q30067:Q30067),IF(SUM($Q30067:Q30067)<$O30067,$P30067,0)))","v":0},{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:R30067))<$P30067,$O30067-SUM($Q30067:R30067),IF(SUM($Q30067:R30067)<$O30067,$P30067,0)))","v":0},{"$f":"IF($O30067<=0,0,IF(($O30067-SUM($Q30067:S30067))<$P30067,$O30067-SUM($Q30067:S30067),IF(SUM($Q30067:S30067)<$O30067,$P30067,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:Q30068))<$P30068,$O30068-SUM($Q30068:Q30068),IF(SUM($Q30068:Q30068)<$O30068,$P30068,0)))","v":0},{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:R30068))<$P30068,$O30068-SUM($Q30068:R30068),IF(SUM($Q30068:R30068)<$O30068,$P30068,0)))","v":0},{"$f":"IF($O30068<=0,0,IF(($O30068-SUM($Q30068:S30068))<$P30068,$O30068-SUM($Q30068:S30068),IF(SUM($Q30068:S30068)<$O30068,$P30068,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:Q30069))<$P30069,$O30069-SUM($Q30069:Q30069),IF(SUM($Q30069:Q30069)<$O30069,$P30069,0)))","v":0},{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:R30069))<$P30069,$O30069-SUM($Q30069:R30069),IF(SUM($Q30069:R30069)<$O30069,$P30069,0)))","v":0},{"$f":"IF($O30069<=0,0,IF(($O30069-SUM($Q30069:S30069))<$P30069,$O30069-SUM($Q30069:S30069),IF(SUM($Q30069:S30069)<$O30069,$P30069,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:Q30070))<$P30070,$O30070-SUM($Q30070:Q30070),IF(SUM($Q30070:Q30070)<$O30070,$P30070,0)))","v":0},{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:R30070))<$P30070,$O30070-SUM($Q30070:R30070),IF(SUM($Q30070:R30070)<$O30070,$P30070,0)))","v":0},{"$f":"IF($O30070<=0,0,IF(($O30070-SUM($Q30070:S30070))<$P30070,$O30070-SUM($Q30070:S30070),IF(SUM($Q30070:S30070)<$O30070,$P30070,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:Q30071))<$P30071,$O30071-SUM($Q30071:Q30071),IF(SUM($Q30071:Q30071)<$O30071,$P30071,0)))","v":0},{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:R30071))<$P30071,$O30071-SUM($Q30071:R30071),IF(SUM($Q30071:R30071)<$O30071,$P30071,0)))","v":0},{"$f":"IF($O30071<=0,0,IF(($O30071-SUM($Q30071:S30071))<$P30071,$O30071-SUM($Q30071:S30071),IF(SUM($Q30071:S30071)<$O30071,$P30071,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:Q30072))<$P30072,$O30072-SUM($Q30072:Q30072),IF(SUM($Q30072:Q30072)<$O30072,$P30072,0)))","v":0},{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:R30072))<$P30072,$O30072-SUM($Q30072:R30072),IF(SUM($Q30072:R30072)<$O30072,$P30072,0)))","v":0},{"$f":"IF($O30072<=0,0,IF(($O30072-SUM($Q30072:S30072))<$P30072,$O30072-SUM($Q30072:S30072),IF(SUM($Q30072:S30072)<$O30072,$P30072,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,0,0,null,23910.41,1,23910.41,0,null,{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:Q30073))<$P30073,$O30073-SUM($Q30073:Q30073),IF(SUM($Q30073:Q30073)<$O30073,$P30073,0)))","v":0},{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:R30073))<$P30073,$O30073-SUM($Q30073:R30073),IF(SUM($Q30073:R30073)<$O30073,$P30073,0)))","v":0},{"$f":"IF($O30073<=0,0,IF(($O30073-SUM($Q30073:S30073))<$P30073,$O30073-SUM($Q30073:S30073),IF(SUM($Q30073:S30073)<$O30073,$P30073,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) DE ANALISIS Y CONTROL ILS/VOR","Programas de computadora (software)","2021-10-25","2021-10-25",341711.15,0,0,0,0,null,341711.15,1,341711.15,0,null,{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:Q30074))<$P30074,$O30074-SUM($Q30074:Q30074),IF(SUM($Q30074:Q30074)<$O30074,$P30074,0)))","v":0},{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:R30074))<$P30074,$O30074-SUM($Q30074:R30074),IF(SUM($Q30074:R30074)<$O30074,$P30074,0)))","v":0},{"$f":"IF($O30074<=0,0,IF(($O30074-SUM($Q30074:S30074))<$P30074,$O30074-SUM($Q30074:S30074),IF(SUM($Q30074:S30074)<$O30074,$P30074,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) PARA SMART DISPATCH","Programas de computadora (software)","2021-12-23","2021-12-23",81563.25,0,0,0,0,null,81563.25,1,81563.25,0,null,{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:Q30075))<$P30075,$O30075-SUM($Q30075:Q30075),IF(SUM($Q30075:Q30075)<$O30075,$P30075,0)))","v":0},{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:R30075))<$P30075,$O30075-SUM($Q30075:R30075),IF(SUM($Q30075:R30075)<$O30075,$P30075,0)))","v":0},{"$f":"IF($O30075<=0,0,IF(($O30075-SUM($Q30075:S30075))<$P30075,$O30075-SUM($Q30075:S30075),IF(SUM($Q30075:S30075)<$O30075,$P30075,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) PARA SMART DISPATCH","Programas de computadora (software)","2021-12-23","2021-12-23",81563.25,0,0,0,0,null,81563.25,1,81563.25,0,null,{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:Q30076))<$P30076,$O30076-SUM($Q30076:Q30076),IF(SUM($Q30076:Q30076)<$O30076,$P30076,0)))","v":0},{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:R30076))<$P30076,$O30076-SUM($Q30076:R30076),IF(SUM($Q30076:R30076)<$O30076,$P30076,0)))","v":0},{"$f":"IF($O30076<=0,0,IF(($O30076-SUM($Q30076:S30076))<$P30076,$O30076-SUM($Q30076:S30076),IF(SUM($Q30076:S30076)<$O30076,$P30076,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) PARA SMART DISPATCH","Programas de computadora (software)","2021-12-23","2021-12-23",81563.25,0,0,0,0,null,81563.25,1,81563.25,0,null,{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:Q30077))<$P30077,$O30077-SUM($Q30077:Q30077),IF(SUM($Q30077:Q30077)<$O30077,$P30077,0)))","v":0},{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:R30077))<$P30077,$O30077-SUM($Q30077:R30077),IF(SUM($Q30077:R30077)<$O30077,$P30077,0)))","v":0},{"$f":"IF($O30077<=0,0,IF(($O30077-SUM($Q30077:S30077))<$P30077,$O30077-SUM($Q30077:S30077),IF(SUM($Q30077:S30077)<$O30077,$P30077,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE ( INC. LICENCIA) PARA SMART DISPATCH","Programas de computadora (software)","2021-12-23","2021-12-23",81563.25,0,0,0,0,null,81563.25,1,81563.25,0,null,{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:Q30078))<$P30078,$O30078-SUM($Q30078:Q30078),IF(SUM($Q30078:Q30078)<$O30078,$P30078,0)))","v":0},{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:R30078))<$P30078,$O30078-SUM($Q30078:R30078),IF(SUM($Q30078:R30078)<$O30078,$P30078,0)))","v":0},{"$f":"IF($O30078<=0,0,IF(($O30078-SUM($Q30078:S30078))<$P30078,$O30078-SUM($Q30078:S30078),IF(SUM($Q30078:S30078)<$O30078,$P30078,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA CONTROL, DE VUELO","Programas de computadora (software)","2021-09-16","2021-09-16",5847.46,487.24,0,0,0,null,5360.22,1,5360.22,487.24,null,{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:Q30079))<$P30079,$O30079-SUM($Q30079:Q30079),IF(SUM($Q30079:Q30079)<$O30079,$P30079,0)))","v":487.24},{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:R30079))<$P30079,$O30079-SUM($Q30079:R30079),IF(SUM($Q30079:R30079)<$O30079,$P30079,0)))","v":487.24},{"$f":"IF($O30079<=0,0,IF(($O30079-SUM($Q30079:S30079))<$P30079,$O30079-SUM($Q30079:S30079),IF(SUM($Q30079:S30079)<$O30079,$P30079,0)))","v":487.24}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA CONTROL, DE VUELO","Programas de computadora (software)","2021-09-16","2021-09-16",5847.46,487.24,0,0,0,null,5360.22,1,5360.22,487.24,null,{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:Q30080))<$P30080,$O30080-SUM($Q30080:Q30080),IF(SUM($Q30080:Q30080)<$O30080,$P30080,0)))","v":487.24},{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:R30080))<$P30080,$O30080-SUM($Q30080:R30080),IF(SUM($Q30080:R30080)<$O30080,$P30080,0)))","v":487.24},{"$f":"IF($O30080<=0,0,IF(($O30080-SUM($Q30080:S30080))<$P30080,$O30080-SUM($Q30080:S30080),IF(SUM($Q30080:S30080)<$O30080,$P30080,0)))","v":487.24}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA CONTROL, DE VUELO","Programas de computadora (software)","2021-09-16","2021-09-16",5847.46,487.24,0,0,0,null,5360.22,1,5360.22,487.24,null,{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:Q30081))<$P30081,$O30081-SUM($Q30081:Q30081),IF(SUM($Q30081:Q30081)<$O30081,$P30081,0)))","v":487.24},{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:R30081))<$P30081,$O30081-SUM($Q30081:R30081),IF(SUM($Q30081:R30081)<$O30081,$P30081,0)))","v":487.24},{"$f":"IF($O30081<=0,0,IF(($O30081-SUM($Q30081:S30081))<$P30081,$O30081-SUM($Q30081:S30081),IF(SUM($Q30081:S30081)<$O30081,$P30081,0)))","v":487.24}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:Q30082))<$P30082,$O30082-SUM($Q30082:Q30082),IF(SUM($Q30082:Q30082)<$O30082,$P30082,0)))","v":0},{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:R30082))<$P30082,$O30082-SUM($Q30082:R30082),IF(SUM($Q30082:R30082)<$O30082,$P30082,0)))","v":0},{"$f":"IF($O30082<=0,0,IF(($O30082-SUM($Q30082:S30082))<$P30082,$O30082-SUM($Q30082:S30082),IF(SUM($Q30082:S30082)<$O30082,$P30082,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,{"$f":"+G30083-H30083-I30083-J30083-L30083","v":89276.160000000003},1,{"$f":"+M30083*N30083","v":89276.160000000003},{"$f":"+(H30083+L30083)*N30083","v":0},null,{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:Q30083))<$P30083,$O30083-SUM($Q30083:Q30083),IF(SUM($Q30083:Q30083)<$O30083,$P30083,0)))","v":0},{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:R30083))<$P30083,$O30083-SUM($Q30083:R30083),IF(SUM($Q30083:R30083)<$O30083,$P30083,0)))","v":0},{"$f":"IF($O30083<=0,0,IF(($O30083-SUM($Q30083:S30083))<$P30083,$O30083-SUM($Q30083:S30083),IF(SUM($Q30083:S30083)<$O30083,$P30083,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,{"$f":"+IF(B30084=$B$29955,100%,50%)","v":1},89276.160000000003,0,null,{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:Q30084))<$P30084,$O30084-SUM($Q30084:Q30084),IF(SUM($Q30084:Q30084)<$O30084,$P30084,0)))","v":0},{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:R30084))<$P30084,$O30084-SUM($Q30084:R30084),IF(SUM($Q30084:R30084)<$O30084,$P30084,0)))","v":0},{"$f":"IF($O30084<=0,0,IF(($O30084-SUM($Q30084:S30084))<$P30084,$O30084-SUM($Q30084:S30084),IF(SUM($Q30084:S30084)<$O30084,$P30084,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:Q30085))<$P30085,$O30085-SUM($Q30085:Q30085),IF(SUM($Q30085:Q30085)<$O30085,$P30085,0)))","v":0},{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:R30085))<$P30085,$O30085-SUM($Q30085:R30085),IF(SUM($Q30085:R30085)<$O30085,$P30085,0)))","v":0},{"$f":"IF($O30085<=0,0,IF(($O30085-SUM($Q30085:S30085))<$P30085,$O30085-SUM($Q30085:S30085),IF(SUM($Q30085:S30085)<$O30085,$P30085,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:Q30086))<$P30086,$O30086-SUM($Q30086:Q30086),IF(SUM($Q30086:Q30086)<$O30086,$P30086,0)))","v":0},{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:R30086))<$P30086,$O30086-SUM($Q30086:R30086),IF(SUM($Q30086:R30086)<$O30086,$P30086,0)))","v":0},{"$f":"IF($O30086<=0,0,IF(($O30086-SUM($Q30086:S30086))<$P30086,$O30086-SUM($Q30086:S30086),IF(SUM($Q30086:S30086)<$O30086,$P30086,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:Q30087))<$P30087,$O30087-SUM($Q30087:Q30087),IF(SUM($Q30087:Q30087)<$O30087,$P30087,0)))","v":0},{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:R30087))<$P30087,$O30087-SUM($Q30087:R30087),IF(SUM($Q30087:R30087)<$O30087,$P30087,0)))","v":0},{"$f":"IF($O30087<=0,0,IF(($O30087-SUM($Q30087:S30087))<$P30087,$O30087-SUM($Q30087:S30087),IF(SUM($Q30087:S30087)<$O30087,$P30087,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:Q30088))<$P30088,$O30088-SUM($Q30088:Q30088),IF(SUM($Q30088:Q30088)<$O30088,$P30088,0)))","v":0},{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:R30088))<$P30088,$O30088-SUM($Q30088:R30088),IF(SUM($Q30088:R30088)<$O30088,$P30088,0)))","v":0},{"$f":"IF($O30088<=0,0,IF(($O30088-SUM($Q30088:S30088))<$P30088,$O30088-SUM($Q30088:S30088),IF(SUM($Q30088:S30088)<$O30088,$P30088,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:Q30089))<$P30089,$O30089-SUM($Q30089:Q30089),IF(SUM($Q30089:Q30089)<$O30089,$P30089,0)))","v":0},{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:R30089))<$P30089,$O30089-SUM($Q30089:R30089),IF(SUM($Q30089:R30089)<$O30089,$P30089,0)))","v":0},{"$f":"IF($O30089<=0,0,IF(($O30089-SUM($Q30089:S30089))<$P30089,$O30089-SUM($Q30089:S30089),IF(SUM($Q30089:S30089)<$O30089,$P30089,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:Q30090))<$P30090,$O30090-SUM($Q30090:Q30090),IF(SUM($Q30090:Q30090)<$O30090,$P30090,0)))","v":0},{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:R30090))<$P30090,$O30090-SUM($Q30090:R30090),IF(SUM($Q30090:R30090)<$O30090,$P30090,0)))","v":0},{"$f":"IF($O30090<=0,0,IF(($O30090-SUM($Q30090:S30090))<$P30090,$O30090-SUM($Q30090:S30090),IF(SUM($Q30090:S30090)<$O30090,$P30090,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:Q30091))<$P30091,$O30091-SUM($Q30091:Q30091),IF(SUM($Q30091:Q30091)<$O30091,$P30091,0)))","v":0},{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:R30091))<$P30091,$O30091-SUM($Q30091:R30091),IF(SUM($Q30091:R30091)<$O30091,$P30091,0)))","v":0},{"$f":"IF($O30091<=0,0,IF(($O30091-SUM($Q30091:S30091))<$P30091,$O30091-SUM($Q30091:S30091),IF(SUM($Q30091:S30091)<$O30091,$P30091,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",89276.160000000003,0,0,0,0,null,89276.160000000003,1,89276.160000000003,0,null,{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:Q30092))<$P30092,$O30092-SUM($Q30092:Q30092),IF(SUM($Q30092:Q30092)<$O30092,$P30092,0)))","v":0},{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:R30092))<$P30092,$O30092-SUM($Q30092:R30092),IF(SUM($Q30092:R30092)<$O30092,$P30092,0)))","v":0},{"$f":"IF($O30092<=0,0,IF(($O30092-SUM($Q30092:S30092))<$P30092,$O30092-SUM($Q30092:S30092),IF(SUM($Q30092:S30092)<$O30092,$P30092,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:Q30093))<$P30093,$O30093-SUM($Q30093:Q30093),IF(SUM($Q30093:Q30093)<$O30093,$P30093,0)))","v":0},{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:R30093))<$P30093,$O30093-SUM($Q30093:R30093),IF(SUM($Q30093:R30093)<$O30093,$P30093,0)))","v":0},{"$f":"IF($O30093<=0,0,IF(($O30093-SUM($Q30093:S30093))<$P30093,$O30093-SUM($Q30093:S30093),IF(SUM($Q30093:S30093)<$O30093,$P30093,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:Q30094))<$P30094,$O30094-SUM($Q30094:Q30094),IF(SUM($Q30094:Q30094)<$O30094,$P30094,0)))","v":0},{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:R30094))<$P30094,$O30094-SUM($Q30094:R30094),IF(SUM($Q30094:R30094)<$O30094,$P30094,0)))","v":0},{"$f":"IF($O30094<=0,0,IF(($O30094-SUM($Q30094:S30094))<$P30094,$O30094-SUM($Q30094:S30094),IF(SUM($Q30094:S30094)<$O30094,$P30094,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:Q30095))<$P30095,$O30095-SUM($Q30095:Q30095),IF(SUM($Q30095:Q30095)<$O30095,$P30095,0)))","v":0},{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:R30095))<$P30095,$O30095-SUM($Q30095:R30095),IF(SUM($Q30095:R30095)<$O30095,$P30095,0)))","v":0},{"$f":"IF($O30095<=0,0,IF(($O30095-SUM($Q30095:S30095))<$P30095,$O30095-SUM($Q30095:S30095),IF(SUM($Q30095:S30095)<$O30095,$P30095,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:Q30096))<$P30096,$O30096-SUM($Q30096:Q30096),IF(SUM($Q30096:Q30096)<$O30096,$P30096,0)))","v":0},{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:R30096))<$P30096,$O30096-SUM($Q30096:R30096),IF(SUM($Q30096:R30096)<$O30096,$P30096,0)))","v":0},{"$f":"IF($O30096<=0,0,IF(($O30096-SUM($Q30096:S30096))<$P30096,$O30096-SUM($Q30096:S30096),IF(SUM($Q30096:S30096)<$O30096,$P30096,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:Q30097))<$P30097,$O30097-SUM($Q30097:Q30097),IF(SUM($Q30097:Q30097)<$O30097,$P30097,0)))","v":0},{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:R30097))<$P30097,$O30097-SUM($Q30097:R30097),IF(SUM($Q30097:R30097)<$O30097,$P30097,0)))","v":0},{"$f":"IF($O30097<=0,0,IF(($O30097-SUM($Q30097:S30097))<$P30097,$O30097-SUM($Q30097:S30097),IF(SUM($Q30097:S30097)<$O30097,$P30097,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE DE SISTEMA OPERATIVO WINDOWS SERVER","Programas de computadora (software)","2020-12-31","2020-12-31",37039.39,0,0,0,0,null,37039.39,1,37039.39,0,null,{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:Q30098))<$P30098,$O30098-SUM($Q30098:Q30098),IF(SUM($Q30098:Q30098)<$O30098,$P30098,0)))","v":0},{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:R30098))<$P30098,$O30098-SUM($Q30098:R30098),IF(SUM($Q30098:R30098)<$O30098,$P30098,0)))","v":0},{"$f":"IF($O30098<=0,0,IF(($O30098-SUM($Q30098:S30098))<$P30098,$O30098-SUM($Q30098:S30098),IF(SUM($Q30098:S30098)<$O30098,$P30098,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO"," SISTEMA COSTOS ABC (MEJORAS)","Programas de computadora (software)","2014-02-28","2014-02-28",38135.599999999999,0,0,0,0,null,38135.599999999999,0.5,19067.8,0,null,{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:Q30099))<$P30099,$O30099-SUM($Q30099:Q30099),IF(SUM($Q30099:Q30099)<$O30099,$P30099,0)))","v":0},{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:R30099))<$P30099,$O30099-SUM($Q30099:R30099),IF(SUM($Q30099:R30099)<$O30099,$P30099,0)))","v":0},{"$f":"IF($O30099<=0,0,IF(($O30099-SUM($Q30099:S30099))<$P30099,$O30099-SUM($Q30099:S30099),IF(SUM($Q30099:S30099)<$O30099,$P30099,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO"," SISTEMA COSTOS ABC (MEJORAS) - MANTENIMIENTO ","Programas de computadora (software)","2014-02-28","2014-02-28",0,0,0,0,0,null,0,0.5,0,0,null,{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:Q30100))<$P30100,$O30100-SUM($Q30100:Q30100),IF(SUM($Q30100:Q30100)<$O30100,$P30100,0)))","v":0},{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:R30100))<$P30100,$O30100-SUM($Q30100:R30100),IF(SUM($Q30100:R30100)<$O30100,$P30100,0)))","v":0},{"$f":"IF($O30100<=0,0,IF(($O30100-SUM($Q30100:S30100))<$P30100,$O30100-SUM($Q30100:S30100),IF(SUM($Q30100:S30100)<$O30100,$P30100,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","DERECHO USO DE LINEA PRIVADA DE DISTRIBUCION ELECTRICA DE MEDIA TENSION","Concesiones, licencias y otros derechos","2002-05-31","2002-05-31",0,0,0,0,0,null,0,0.5,0,0,null,{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:Q30101))<$P30101,$O30101-SUM($Q30101:Q30101),IF(SUM($Q30101:Q30101)<$O30101,$P30101,0)))","v":0},{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:R30101))<$P30101,$O30101-SUM($Q30101:R30101),IF(SUM($Q30101:R30101)<$O30101,$P30101,0)))","v":0},{"$f":"IF($O30101<=0,0,IF(($O30101-SUM($Q30101:S30101))<$P30101,$O30101-SUM($Q30101:S30101),IF(SUM($Q30101:S30101)<$O30101,$P30101,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SISTEMA DE ARCHIVO CENTRAL","Programas de computadora (software)","2011-01-01","2011-01-01",0,0,0,0,0,null,0,0.5,0,0,null,{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:Q30102))<$P30102,$O30102-SUM($Q30102:Q30102),IF(SUM($Q30102:Q30102)<$O30102,$P30102,0)))","v":0},{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:R30102))<$P30102,$O30102-SUM($Q30102:R30102),IF(SUM($Q30102:R30102)<$O30102,$P30102,0)))","v":0},{"$f":"IF($O30102<=0,0,IF(($O30102-SUM($Q30102:S30102))<$P30102,$O30102-SUM($Q30102:S30102),IF(SUM($Q30102:S30102)<$O30102,$P30102,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SISTEMA TELEDESPACHO DMA","Programas de computadora (software)","2011-09-01","2011-09-01",625.11999999999989,625.12,0,0,0,null,-1.1368683772161603E-13,0.5,-5.6843418860808015E-14,312.56,null,{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:Q30103))<$P30103,$O30103-SUM($Q30103:Q30103),IF(SUM($Q30103:Q30103)<$O30103,$P30103,0)))","v":0},{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:R30103))<$P30103,$O30103-SUM($Q30103:R30103),IF(SUM($Q30103:R30103)<$O30103,$P30103,0)))","v":0},{"$f":"IF($O30103<=0,0,IF(($O30103-SUM($Q30103:S30103))<$P30103,$O30103-SUM($Q30103:S30103),IF(SUM($Q30103:S30103)<$O30103,$P30103,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SOFTWARE PARA EVALUACIÓN DE RIESGOS","Programas de computadora (software)","2019-10-15","2019-10-15",9184,0,0,0,0,null,9184,0.5,4592,0,null,{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:Q30104))<$P30104,$O30104-SUM($Q30104:Q30104),IF(SUM($Q30104:Q30104)<$O30104,$P30104,0)))","v":0},{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:R30104))<$P30104,$O30104-SUM($Q30104:R30104),IF(SUM($Q30104:R30104)<$O30104,$P30104,0)))","v":0},{"$f":"IF($O30104<=0,0,IF(($O30104-SUM($Q30104:S30104))<$P30104,$O30104-SUM($Q30104:S30104),IF(SUM($Q30104:S30104)<$O30104,$P30104,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SOFTWARE PARA EVALUACIÓN DE RIESGOS","Programas de computadora (software)","2019-10-15","2019-10-15",9184,0,0,0,0,null,9184,0.5,4592,0,null,{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:Q30105))<$P30105,$O30105-SUM($Q30105:Q30105),IF(SUM($Q30105:Q30105)<$O30105,$P30105,0)))","v":0},{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:R30105))<$P30105,$O30105-SUM($Q30105:R30105),IF(SUM($Q30105:R30105)<$O30105,$P30105,0)))","v":0},{"$f":"IF($O30105<=0,0,IF(($O30105-SUM($Q30105:S30105))<$P30105,$O30105-SUM($Q30105:S30105),IF(SUM($Q30105:S30105)<$O30105,$P30105,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SOFTWARE PARA EVALUACIÓN DE RIESGOS","Programas de computadora (software)","2019-10-15","2019-10-15",9184,0,0,0,0,null,9184,0.5,4592,0,null,{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:Q30106))<$P30106,$O30106-SUM($Q30106:Q30106),IF(SUM($Q30106:Q30106)<$O30106,$P30106,0)))","v":0},{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:R30106))<$P30106,$O30106-SUM($Q30106:R30106),IF(SUM($Q30106:R30106)<$O30106,$P30106,0)))","v":0},{"$f":"IF($O30106<=0,0,IF(($O30106-SUM($Q30106:S30106))<$P30106,$O30106-SUM($Q30106:S30106),IF(SUM($Q30106:S30106)<$O30106,$P30106,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:Q30107))<$P30107,$O30107-SUM($Q30107:Q30107),IF(SUM($Q30107:Q30107)<$O30107,$P30107,0)))","v":0},{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:R30107))<$P30107,$O30107-SUM($Q30107:R30107),IF(SUM($Q30107:R30107)<$O30107,$P30107,0)))","v":0},{"$f":"IF($O30107<=0,0,IF(($O30107-SUM($Q30107:S30107))<$P30107,$O30107-SUM($Q30107:S30107),IF(SUM($Q30107:S30107)<$O30107,$P30107,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:Q30108))<$P30108,$O30108-SUM($Q30108:Q30108),IF(SUM($Q30108:Q30108)<$O30108,$P30108,0)))","v":0},{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:R30108))<$P30108,$O30108-SUM($Q30108:R30108),IF(SUM($Q30108:R30108)<$O30108,$P30108,0)))","v":0},{"$f":"IF($O30108<=0,0,IF(($O30108-SUM($Q30108:S30108))<$P30108,$O30108-SUM($Q30108:S30108),IF(SUM($Q30108:S30108)<$O30108,$P30108,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:Q30109))<$P30109,$O30109-SUM($Q30109:Q30109),IF(SUM($Q30109:Q30109)<$O30109,$P30109,0)))","v":0},{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:R30109))<$P30109,$O30109-SUM($Q30109:R30109),IF(SUM($Q30109:R30109)<$O30109,$P30109,0)))","v":0},{"$f":"IF($O30109<=0,0,IF(($O30109-SUM($Q30109:S30109))<$P30109,$O30109-SUM($Q30109:S30109),IF(SUM($Q30109:S30109)<$O30109,$P30109,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:Q30110))<$P30110,$O30110-SUM($Q30110:Q30110),IF(SUM($Q30110:Q30110)<$O30110,$P30110,0)))","v":0},{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:R30110))<$P30110,$O30110-SUM($Q30110:R30110),IF(SUM($Q30110:R30110)<$O30110,$P30110,0)))","v":0},{"$f":"IF($O30110<=0,0,IF(($O30110-SUM($Q30110:S30110))<$P30110,$O30110-SUM($Q30110:S30110),IF(SUM($Q30110:S30110)<$O30110,$P30110,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:Q30111))<$P30111,$O30111-SUM($Q30111:Q30111),IF(SUM($Q30111:Q30111)<$O30111,$P30111,0)))","v":0},{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:R30111))<$P30111,$O30111-SUM($Q30111:R30111),IF(SUM($Q30111:R30111)<$O30111,$P30111,0)))","v":0},{"$f":"IF($O30111<=0,0,IF(($O30111-SUM($Q30111:S30111))<$P30111,$O30111-SUM($Q30111:S30111),IF(SUM($Q30111:S30111)<$O30111,$P30111,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:Q30112))<$P30112,$O30112-SUM($Q30112:Q30112),IF(SUM($Q30112:Q30112)<$O30112,$P30112,0)))","v":0},{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:R30112))<$P30112,$O30112-SUM($Q30112:R30112),IF(SUM($Q30112:R30112)<$O30112,$P30112,0)))","v":0},{"$f":"IF($O30112<=0,0,IF(($O30112-SUM($Q30112:S30112))<$P30112,$O30112-SUM($Q30112:S30112),IF(SUM($Q30112:S30112)<$O30112,$P30112,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:Q30113))<$P30113,$O30113-SUM($Q30113:Q30113),IF(SUM($Q30113:Q30113)<$O30113,$P30113,0)))","v":0},{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:R30113))<$P30113,$O30113-SUM($Q30113:R30113),IF(SUM($Q30113:R30113)<$O30113,$P30113,0)))","v":0},{"$f":"IF($O30113<=0,0,IF(($O30113-SUM($Q30113:S30113))<$P30113,$O30113-SUM($Q30113:S30113),IF(SUM($Q30113:S30113)<$O30113,$P30113,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:Q30114))<$P30114,$O30114-SUM($Q30114:Q30114),IF(SUM($Q30114:Q30114)<$O30114,$P30114,0)))","v":0},{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:R30114))<$P30114,$O30114-SUM($Q30114:R30114),IF(SUM($Q30114:R30114)<$O30114,$P30114,0)))","v":0},{"$f":"IF($O30114<=0,0,IF(($O30114-SUM($Q30114:S30114))<$P30114,$O30114-SUM($Q30114:S30114),IF(SUM($Q30114:S30114)<$O30114,$P30114,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:Q30115))<$P30115,$O30115-SUM($Q30115:Q30115),IF(SUM($Q30115:Q30115)<$O30115,$P30115,0)))","v":0},{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:R30115))<$P30115,$O30115-SUM($Q30115:R30115),IF(SUM($Q30115:R30115)<$O30115,$P30115,0)))","v":0},{"$f":"IF($O30115<=0,0,IF(($O30115-SUM($Q30115:S30115))<$P30115,$O30115-SUM($Q30115:S30115),IF(SUM($Q30115:S30115)<$O30115,$P30115,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:Q30116))<$P30116,$O30116-SUM($Q30116:Q30116),IF(SUM($Q30116:Q30116)<$O30116,$P30116,0)))","v":0},{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:R30116))<$P30116,$O30116-SUM($Q30116:R30116),IF(SUM($Q30116:R30116)<$O30116,$P30116,0)))","v":0},{"$f":"IF($O30116<=0,0,IF(($O30116-SUM($Q30116:S30116))<$P30116,$O30116-SUM($Q30116:S30116),IF(SUM($Q30116:S30116)<$O30116,$P30116,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:Q30117))<$P30117,$O30117-SUM($Q30117:Q30117),IF(SUM($Q30117:Q30117)<$O30117,$P30117,0)))","v":0},{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:R30117))<$P30117,$O30117-SUM($Q30117:R30117),IF(SUM($Q30117:R30117)<$O30117,$P30117,0)))","v":0},{"$f":"IF($O30117<=0,0,IF(($O30117-SUM($Q30117:S30117))<$P30117,$O30117-SUM($Q30117:S30117),IF(SUM($Q30117:S30117)<$O30117,$P30117,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:Q30118))<$P30118,$O30118-SUM($Q30118:Q30118),IF(SUM($Q30118:Q30118)<$O30118,$P30118,0)))","v":0},{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:R30118))<$P30118,$O30118-SUM($Q30118:R30118),IF(SUM($Q30118:R30118)<$O30118,$P30118,0)))","v":0},{"$f":"IF($O30118<=0,0,IF(($O30118-SUM($Q30118:S30118))<$P30118,$O30118-SUM($Q30118:S30118),IF(SUM($Q30118:S30118)<$O30118,$P30118,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:Q30119))<$P30119,$O30119-SUM($Q30119:Q30119),IF(SUM($Q30119:Q30119)<$O30119,$P30119,0)))","v":0},{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:R30119))<$P30119,$O30119-SUM($Q30119:R30119),IF(SUM($Q30119:R30119)<$O30119,$P30119,0)))","v":0},{"$f":"IF($O30119<=0,0,IF(($O30119-SUM($Q30119:S30119))<$P30119,$O30119-SUM($Q30119:S30119),IF(SUM($Q30119:S30119)<$O30119,$P30119,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:Q30120))<$P30120,$O30120-SUM($Q30120:Q30120),IF(SUM($Q30120:Q30120)<$O30120,$P30120,0)))","v":0},{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:R30120))<$P30120,$O30120-SUM($Q30120:R30120),IF(SUM($Q30120:R30120)<$O30120,$P30120,0)))","v":0},{"$f":"IF($O30120<=0,0,IF(($O30120-SUM($Q30120:S30120))<$P30120,$O30120-SUM($Q30120:S30120),IF(SUM($Q30120:S30120)<$O30120,$P30120,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:Q30121))<$P30121,$O30121-SUM($Q30121:Q30121),IF(SUM($Q30121:Q30121)<$O30121,$P30121,0)))","v":0},{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:R30121))<$P30121,$O30121-SUM($Q30121:R30121),IF(SUM($Q30121:R30121)<$O30121,$P30121,0)))","v":0},{"$f":"IF($O30121<=0,0,IF(($O30121-SUM($Q30121:S30121))<$P30121,$O30121-SUM($Q30121:S30121),IF(SUM($Q30121:S30121)<$O30121,$P30121,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:Q30122))<$P30122,$O30122-SUM($Q30122:Q30122),IF(SUM($Q30122:Q30122)<$O30122,$P30122,0)))","v":0},{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:R30122))<$P30122,$O30122-SUM($Q30122:R30122),IF(SUM($Q30122:R30122)<$O30122,$P30122,0)))","v":0},{"$f":"IF($O30122<=0,0,IF(($O30122-SUM($Q30122:S30122))<$P30122,$O30122-SUM($Q30122:S30122),IF(SUM($Q30122:S30122)<$O30122,$P30122,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,0,0,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:Q30123))<$P30123,$O30123-SUM($Q30123:Q30123),IF(SUM($Q30123:Q30123)<$O30123,$P30123,0)))","v":0},{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:R30123))<$P30123,$O30123-SUM($Q30123:R30123),IF(SUM($Q30123:R30123)<$O30123,$P30123,0)))","v":0},{"$f":"IF($O30123<=0,0,IF(($O30123-SUM($Q30123:S30123))<$P30123,$O30123-SUM($Q30123:S30123),IF(SUM($Q30123:S30123)<$O30123,$P30123,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.87,0,0,0,0,null,7033.87,0.5,3516.9349999999999,0,null,{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:Q30124))<$P30124,$O30124-SUM($Q30124:Q30124),IF(SUM($Q30124:Q30124)<$O30124,$P30124,0)))","v":0},{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:R30124))<$P30124,$O30124-SUM($Q30124:R30124),IF(SUM($Q30124:R30124)<$O30124,$P30124,0)))","v":0},{"$f":"IF($O30124<=0,0,IF(($O30124-SUM($Q30124:S30124))<$P30124,$O30124-SUM($Q30124:S30124),IF(SUM($Q30124:S30124)<$O30124,$P30124,0)))","v":0}]

{"sheet":"5.5. CKF-SNAR_S","index":22,"n_rows":247,"n_cols":16,"rows_kept":247,"cut":false,"hidden":false,"merged":[[6,3,6,8],[6,10,6,15],[6,1,7,2],[47,1,48,2],[47,3,47,8],[47,10,47,15],[88,1,89,2],[88,3,88,8],[88,9,89,9],[130,1,136,1],[137,1,143,1],[128,1,129,1],[128,2,129,2],[128,3,129,3],[128,4,128,8],[128,10,128,14],[128,15,129,15],[151,1,152,1],[151,2,152,2],[153,1,159,1],[151,7,152,7],[151,8,152,8],[144,1,147,1],[167,1,170,1],[151,3,152,3],[151,4,152,4],[151,5,152,5],[151,6,152,6],[153,6,170,6],[160,1,166,1],[216,1,219,1],[200,3,201,3],[174,9,174,13],[175,9,176,9],[175,10,176,10],[175,13,176,13],[175,12,176,12],[175,11,176,11],[174,1,175,1],[174,2,175,2],[177,1,183,1],[184,1,190,1],[191,1,194,1],[174,3,174,7],[176,1,176,2],[223,7,224,7],[243,1,243,2],[200,4,200,8],[223,1,224,1],[223,2,224,2],[225,1,231,1],[232,1,238,1],[239,1,242,1],[223,3,224,3],[223,4,224,4],[223,5,224,5],[223,6,224,6],[200,1,201,1],[200,2,201,2],[202,1,208,1],[209,1,215,1]]}
[null,"5.5. Consumo de Capital Fijo (CKF) no ejecutado - Modelo 1: SNAR-Sobrevuelo",null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Determinación del flujo de caja diferencial"]
[]
[null,"a. Modelo original - Revisión 2017 (en miles de soles)"]
[]
[null,"Año",null,"A valor corriente",null,null,null,null,null,null,"A valor actual, año 2016"]
[null,null,null,2016,2017,2018,2019,2020,2021,null,2016,2017,2018,2019,2020,2021]
[null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5]
[null,"Ingresos operativos",null,null,225675.88120164,200269.05022492277,210033.08147646091,219948.60610470636,230026.77624202418,null,{"$f":"D10/(1+$C$43)^K$9","v":0},{"$f":"E10/(1+$C$43)^L$9","v":212360.85555814437},177334.19059426113,175007.09762558321,172456.07267115699,169716.86076469475]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,77.048027892404974,81.030789923061775,85.129838132710702,89.353672387320373,93.71147876829464,null,{"$f":"D12/(1+$C$43)^K$9","v":0},72.502143495252639,71.751124440253292,70.933234841917525,70.059927596571157,69.14159409615155]
[]
[null,"Ingreso Bruto total",null,null,225752.9292295324,200350.08101484584,210118.21131459362,220037.95977709367,230120.48772079247,null,{"$f":"D14/(1+$C$43)^K$9","v":0},212433.35770163959,177405.94171870139,175078.03086042512,172526.13259875355,169786.00235879092]
[]
[null,"Pago al MTC",null,null,-12723.806179378089,-11427.458051266245,-11952.827874058581,-12493.359513126319,-13050.169100313757,null,{"$f":"D16/(1+$C$43)^K$9","v":0},-11973.093233629519,-10118.782816392386,-9959.5249469860319,-9795.7234385787779,-9628.5909333586442]
[null,"Aporte por Regulación",null,null,-2257.529292295324,-2003.5008101484584,-2101.1821131459365,-2200.3795977709369,-2301.2048772079247,null,0,-2124.3335770163962,-1774.0594171870139,-1750.7803086042516,-1725.2613259875359,-1697.8600235879092]
[null,"Contribuciones",null,null,-14981.335471673414,-13430.958861414703,-14054.009987204518,-14693.739110897255,-15351.373977521682,null,0,-14097.426810645915,-11892.8422335794,-11710.305255590283,-11520.984764566312,-11326.450956946555]
[]
[null,"Ingresos Netos",null,null,210771.59375785899,186919.12215343115,196064.20132738911,205344.2206661964,214769.11374327081,null,{"$f":"D20/(1+$C$43)^K$9","v":0},198335.93089099368,165513.09948512202,163367.72560483485,161005.14783418723,158459.55140184436]
[]
[null,"Suministros y Materiales",null,null,-3302.3329698163038,-3474.8089804246706,-3653.9348643248081,-3840.1966898713636,-4034.1197669327275,null,{"$f":"D22/(1+$C$43)^K$9","v":0},{"$f":"E22/(1+$C$43)^L$9","v":-3107.4931493519375},{"$f":"F22/(1+$C$43)^M$9","v":-3076.8730231716781},{"$f":"G22/(1+$C$43)^N$9","v":-3044.5895999963259},{"$f":"H22/(1+$C$43)^O$9","v":-3010.9999383434219},{"$f":"I22/(1+$C$43)^P$9","v":-2976.4280227631284}]
[null,"Gastos de Personal",null,null,-111127.32335934567,-102851.1530914702,-109059.41314847888,-109331.07155831311,-112502.50145316942,null,0,-104570.73808162761,-91072.614388883361,-90872.215127709336,-85723.694984000467,-83005.864303023569]
[null,"Participación de los trabajadores",null,null,-1763.654431338708,-838.00975492267571,-734.21440790644033,-910.86628700053734,-883.9488527536389,null,0,-1659.5976581713635,-742.04067694137461,-611.77378182204495,-714.1869428801549,-652.18939645554747]
[null,"Servicios prestados por terceros",null,null,-23833.554878321171,-25085.150096510581,-26388.219235131965,-27746.524748402717,-29164.13284287764,null,0,-22427.359441348613,-22212.392695247632,-21987.610843892708,-21755.339909290775,-21517.690913556624]
[null,"Mantenimiento",null,null,-10719.352087748952,-10719.352224872566,-10719.352074227774,-10719.352032706234,-10719.352138006388,null,0,-10086.903253739487,-9491.7694389505195,-8931.7486643056436,-8404.7695772169063,-7908.8827136351401]
[null,"Seguros y tributos",null,null,-6147.6183198061472,-6465.6336561045464,-6793.5062116669342,-7131.956493808063,-7481.7631781999571,null,0,-5784.9047895042322,-5725.1877401754691,-5660.5930668043184,-5591.9845511463573,-5520.1458731611901]
[null,"Otros Costos",null,null,-5294.3424502440394,-5564.1761967887069,-5839.7509437527715,-6121.4863259931944,-6409.8358565383551,null,0,-4981.9727582987107,-4926.9654051546804,-4865.8899652289856,-4799.7007545863553,-4729.2634247243977]
[null,"Costos incrementales",null,null,-57.130219637508226,-328.3892605147667,-316.31678095682997,-519.98532218757373,-896.45385113169584,null,0,-53.75949904724591,-290.78204369487253,-263.56648855683375,-407.70718259712754,-661.41575307047663]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,-76.652612501891241,-73.893199464113735,-77.882414678218439,-79.230114394876352,-82.076371596959063,null,0,-72.130057873239153,-65.430932551345265,-64.894421645833376,-62.122304877541609,-60.557054956663734]
[null,"Total Costos de Operación",null,null,-162321.9613287604,-155400.56646107283,-163582.59008112462,-166400.66957267767,-172174.18431120677,null,0,-152744.85868896247,-137604.05634477094,-136302.88195996202,-130470.50614493911,-127032.43745534674]
[]
[null,"Pago de IR",null,null,-9885.283087653459,-4697.0446763415976,-4115.2717563155975,-5105.4055386380123,-4954.5333196841457,null,{"$f":"D33/(1+$C$43)^K$9","v":0},-9302.0448740504926,-4159.1379942564045,-3428.9920471125611,-4003.0178148432688,-3655.5215671333431]
[]
[null,"Flujo de Caja Operativo",null,null,38564.349341445137,26821.511016016724,28366.339489948885,33838.145554880721,37640.396112379887,null,{"$f":"D35/(1+$C$43)^K$9","v":0},36289.027327980744,23749.905146094665,23635.851597760266,26531.623874404861,27771.592379364298]
[]
[null,"Valor inicial de los activos",null,-195769.32563625381,0,0,0,0,0,null,{"$f":"D37/(1+$C$43)^K$9","v":-195769.32563625381},0,0,0,0,0]
[null,"Inversiones",null,0,-15739.129553160456,-40569.883011103673,-39392.407869436873,-54029.917614190199,-54507.245281769443,null,0,-14810.51054216661,-35923.810285203093,-32823.167289891702,-42363.475556892983,-40216.181391073544]
[null,"Recuperación de la inversión",null,0,0,0,0,0,303502.81001712824,null,0,0,0,0,0,223928.47037587684]
[]
[null,"Flujo de Caja Económico",null,-195769.32563625381,22825.219788284681,-13748.371995086949,-11026.068379487988,-20191.772059309478,286635.96084773866,null,{"$f":"D41/(1+$C$43)^K$9","v":-195769.32563625381},21478.516785814136,-12173.905139108429,-9187.3156921314385,-15831.851682488123,211483.88136416758]
[]
[null,"WACC ",6.2700000000000006E-2]
[null,"VAN",{"$f":"NPV(C43,E41:I41)+D41","v":0}]
[]
[null,"b. Modelo ajustado - Revisión 2017 (en miles de soles)"]
[]
[null,"Año",null,"A valor corriente",null,null,null,null,null,null,"A valor actual, año 2016"]
[null,null,null,2016,2017,2018,2019,2020,2021,null,2016,2017,2018,2019,2020,2021]
[null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5]
[null,"Ingresos operativos",null,null,225602.59942191714,199815.85754832774,209557.79358619064,219450.88018349188,229506.24423622215,null,{"$f":"D51/(1+$C$84)^K$9","v":0},212291.89745169581,176932.8976516074,174611.07070626141,172065.81851515468,169332.80522387667]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,77.048027892404974,81.030789923061775,85.129838132710702,89.353672387320373,93.71147876829464,null,{"$f":"D53/(1+$C$84)^K$9","v":0},72.502143495252639,71.751124440253292,70.933234841917525,70.059927596571157,69.14159409615155]
[]
[null,"Ingreso Bruto total",null,null,225679.64744980953,199896.88833825081,209642.92342432335,219540.2338558792,229599.95571499044,null,{"$f":"D55/(1+$C$84)^K$9","v":0},212364.39959519106,177004.64877604766,174682.00394110335,172135.87844275124,169401.94681797284]
[]
[null,"Pago al MTC",null,null,-12719.612161282073,-11401.611160720542,-11925.792736761761,-12465.10184735148,-13020.652100696563,null,{"$f":"D57/(1+$C$84)^K$9","v":0},-11969.146665363765,-10095.895917946755,-9936.9983008074123,-9773.5673260728254,-9606.8128925754627]
[null,"Aporte por Regulación",null,null,-2256.7964744980954,-1998.9688833825078,-2096.4292342432336,-2195.4023385587921,-2295.9995571499044,null,0,-2123.6439959519107,-1770.0464877604763,-1746.8200394110333,-1721.3587844275123,-1694.0194681797284]
[null,"Contribuciones",null,null,-14976.408635780168,-13400.58004410305,-14022.221971004994,-14660.504185910271,-15316.651657846467,null,0,-14092.790661315676,-11865.942405707232,-11683.818340218444,-11494.926110500337,-11300.83236075519]
[]
[null,"Ingresos Netos",null,null,210703.23881402938,186496.30829414775,195620.70145331835,204879.72966996892,214283.30405714398,null,{"$f":"D61/(1+$C$84)^K$9","v":0},198271.6089338754,165138.70637034043,162998.1856008849,160640.95233225089,158101.11445721766]
[]
[null,"Suministros y Materiales",null,null,-3302.3329698163038,-3474.8089804246706,-3653.9348643248081,-3840.1966898713636,-4034.1197669327275,null,{"$f":"D63/(1+$C$84)^K$9","v":0},{"$f":"E63/(1+$C$84)^L$9","v":-3107.4931493519375},{"$f":"F63/(1+$C$84)^M$9","v":-3076.8730231716781},{"$f":"G63/(1+$C$84)^N$9","v":-3044.5895999963259},{"$f":"H63/(1+$C$84)^O$9","v":-3010.9999383434219},{"$f":"I63/(1+$C$84)^P$9","v":-2976.4280227631284}]
[null,"Gastos de Personal",null,null,-111127.32335934567,-102851.1530914702,-109059.41314847888,-109331.07155831311,-112502.50145316942,null,0,-104570.73808162761,-91072.614388883361,-90872.215127709336,-85723.694984000467,-83005.864303023569]
[null,"Participación de los trabajadores",null,null,-1760.5156268625469,-810.82033332090714,-674.9483061963216,-819.17949119543709,-943.23037908007109,null,0,-1656.644045226825,-717.9649944179863,-562.39113993078206,-642.29767292577912,-695.92810685192262]
[null,"Servicios prestados por terceros",null,null,-23833.554878321171,-25085.150096510581,-26388.219235131965,-27746.524748402717,-29164.13284287764,null,0,-22427.359441348613,-22212.392695247632,-21987.610843892708,-21755.339909290775,-21517.690913556624]
[null,"Mantenimiento",null,null,-10719.352087748952,-10719.352224872566,-10719.352074227774,-10719.352032706234,-10719.352138006388,null,0,-10086.903253739487,-9491.7694389505195,-8931.7486643056436,-8404.7695772169063,-7908.8827136351401]
[null,"Seguros y tributos",null,null,-6147.6183198061472,-6465.6336561045464,-6793.5062116669342,-7131.956493808063,-7481.7631781999571,null,0,-5784.9047895042322,-5725.1877401754691,-5660.5930668043184,-5591.9845511463573,-5520.1458731611901]
[null,"Otros Costos",null,null,-5294.3424502440394,-5564.1761967887069,-5839.7509437527715,-6121.4863259931944,-6409.8358565383551,null,0,-4981.9727582987107,-4926.9654051546804,-4865.8899652289856,-4799.7007545863553,-4729.2634247243977]
[null,"Costos incrementales",null,null,-51.553687176626042,-338.11834749928983,-453.14600347941649,-515.04135492590467,-916.40843395764466,null,0,-48.511985674815136,-299.39695330613733,-377.57750499153127,-403.83074440339635,-676.13851365694791]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,-76.650290656376555,-73.897250267571877,-77.937123934201722,-79.217789563421846,-82.065981810474511,null,0,-72.127873018139226,-65.434519455820521,-64.940007360405502,-62.112641292640483,-60.5493892319382]
[null,"Total Costos de Operación",null,null,-162313.24366997782,-155383.11017725905,-163660.20791119308,-166304.02648477943,-172253.41003057268,null,0,-152736.65537779036,-137588.5991587633,-136367.55592022004,-130394.7307732061,-127090.89126060485]
[]
[null,"Pago de IR",null,null,-9867.6900885645755,-4544.6479682636846,-3783.0852562303821,-4591.5010481504241,-5286.8062747437971,null,{"$f":"D74/(1+$C$84)^K$9","v":0},-9285.4898734963535,-4024.1937937128132,-3152.2023393120335,-3600.0784567489914,-3900.6770389050248]
[]
[null,"Flujo de Caja Operativo",null,null,38522.305055486984,26568.550148625014,28177.408285894893,33984.202137039065,36743.087751827508,null,{"$f":"D76/(1+$C$84)^K$9","v":0},36249.463682588677,23525.913417864314,23478.427341352824,26646.143102295802,27109.546157707766]
[]
[null,"Valor inicial de los activos",null,-195769.32563625381,0,0,0,0,0,null,{"$f":"D78/(1+$C$84)^K$9","v":-195769.32563625381},0,0,0,0,0]
[null,"Inversiones",null,0,-16833.500176602734,-41220.511234522717,-41231.209356445703,-16054.205648315876,-21406.320661245885,null,0,-15840.312577964369,-36499.928408538755,-34355.322648889698,-12587.691756708158,-15793.872359131694]
[null,"Recuperación de la inversión",null,0,0,0,0,0,235610.97729501076,null,0,0,0,0,0,173836.95968567699]
[]
[null,"Flujo de Caja Económico",null,-195769.32563625381,21688.80487888425,-14651.961085897703,-13053.80107055081,17929.996488723191,250947.74438559238,null,{"$f":"D82/(1+$C$84)^K$9","v":-195769.32563625381},20409.151104624307,-12974.014990674441,-10876.895307536877,14058.451345587648,185152.63348425308]
[]
[null,"WACC ",6.2700000000000006E-2]
[null,"VAN",{"$f":"NPV(C84,E82:I82)+D82","v":0}]
[]
[null,"c. Flujo de caja diferencial (en miles de soles)"]
[]
[null,"Año",null,"A valor actual, año 2016",null,null,null,null,null,"Flujo total"]
[null,null,null,2016,2017,2018,2019,2020,2021]
[]
[null,"Ingresos operativos",null,null,{"$f":"+L10-L51","v":68.958106448553735},{"$f":"+M10-M51","v":401.29294265373028},{"$f":"+N10-N51","v":396.02691932179732},{"$f":"+O10-O51","v":390.25415600230917},{"$f":"+P10-P51","v":384.05554081808077},{"$f":"SUM(D92:I92)","v":1640.5876652444713}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+L12-L53","v":0},{"$f":"+M12-M53","v":0},{"$f":"+N12-N53","v":0},{"$f":"+O12-O53","v":0},{"$f":"+P12-P53","v":0},0]
[]
[null,"Ingreso Bruto total",null,null,{"$f":"+L14-L55","v":68.958106448524632},{"$f":"+M14-M55","v":401.29294265373028},{"$f":"+N14-N55","v":396.02691932176822},{"$f":"+O14-O55","v":390.25415600230917},{"$f":"+P14-P55","v":384.05554081808077},1640.5876652444131]
[]
[null,"Pago al MTC",null,null,{"$f":"+L16-L57","v":-3.94656826575374},-22.886898445631232,-22.526646178619558,-22.156112505952478,-21.778040783181495,-93.294266179138504]
[null,"Aporte por Regulación",null,null,-0.68958106448553735,-4.0129294265375393,-3.9602691932182097,-3.9025415600235647,-3.8405554081807622,-16.405876652445613]
[null,"Contribuciones",null,null,-4.6361493302392773,-26.899827872168316,-26.486915371839132,-26.058654065975134,-25.618596191365214,-109.70014283158707]
[]
[null,"Ingresos Netos",null,null,{"$f":"+L20-L61","v":64.321957118285354},{"$f":"+M20-M61","v":374.39311478158925},{"$f":"+N20-N61","v":369.54000394995091},{"$f":"+O20-O61","v":364.19550193633768},{"$f":"+P20-P61","v":358.43694462670828},1530.8875224128715]
[]
[null,"Suministros y Materiales",null,null,{"$f":"+L22-L63","v":0},{"$f":"+M22-M63","v":0},{"$f":"+N22-N63","v":0},{"$f":"+O22-O63","v":0},{"$f":"+P22-P63","v":0},0]
[null,"Gastos de Personal",null,null,0,0,0,0,0,0]
[null,"Participación de los trabajadores",null,null,-2.9536129445384631,-24.075682523388309,-49.382641891262892,-71.889269954375777,43.738710396375154,-104.56249691719029]
[null,"Servicios prestados por terceros",null,null,0,0,0,0,0,0]
[null,"Mantenimiento",null,null,0,0,0,0,0,0]
[null,"Seguros y tributos",null,null,0,0,0,0,0,0]
[null,"Otros Costos",null,null,0,0,0,0,0,0]
[null,"Costos incrementales",null,null,-5.2475133724307739,8.6149096112648067,114.01101643469752,-3.8764381937311896,14.722760586471281,128.22473506627165]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,-2.1848550999266081E-3,3.5869044752558921E-3,4.558571457212679E-2,-9.6635849011263986E-3,-7.6657247255340621E-3,2.9658454320795613E-2]
[null,"Total Costos de Operación",null,null,-8.2033111721102614,-15.457186007639393,64.673960258020088,-75.775371733005159,58.453805258119246,23.691896603384521]
[]
[null,"Pago de IR",null,null,{"$f":"+L33-L74","v":-16.555000554139042},{"$f":"+M33-M74","v":-134.94420054359125},{"$f":"+N33-N74","v":-276.78970780052759},{"$f":"+O33-O74","v":-402.9393580942774},{"$f":"+P33-P74","v":245.15547177168173},-586.07279522085355]
[]
[null,"Flujo de Caja Operativo",null,{"$f":"+K35-K76","v":0},39.563645392066974,223.99172823035042,157.42425640744113,-114.51922789094169,662.046221656532,968.50662379544883]
[]
[null,"Valor inicial de los activos",null,{"$f":"+K37-K78","v":0},0,0,0,0,0,0]
[null,"Inversiones",null,0,1029.8020357977584,576.11812333566195,1532.1553589979958,-29775.783800184825,-24422.309031941848,-51060.017313995253]
[null,"Recuperación de la inversión",null,0,0,0,0,0,50091.510690199852,50091.510690199852]
[]
[null,"Flujo de Caja Económico",null,{"$f":"+K41-K82","v":0},1069.365681189829,800.10985156601237,1689.5796154054387,-29890.30302807577,26331.247879914503,0]
[]
[null,"2. Determinación de tarifas diferenciales"]
[]
[null,"a. Cálculo del Factor Demanda"]
[null,null,null,null,null,null,null,null,null,null,1,2,3,4,5]
[null,"Servicio","Rango de PMD","Unidad de medida","Demanda proyectada afecta a tarifa nueva (modelo 2017) ",null,null,null,null,null,"Demanda_t / (1+WACC)^t",null,null,null,null,"Factor Demanda"]
[null,null,null,null,"Nov-Dic 2017",2018,{"$f":"+F130+1","v":2019},2020,2021,null,"Nov-Dic 2017",2018,{"$f":"+L130+1","v":2019},2020,2021]
[null,"SNAR Nacional","Hasta 5,7TM","kilómetro recorrido",1222538.5915893102,7592879.8320559636,8014736.8526816955,8464687.6852771137,8944800.4460627902,null,{"$f":"+E131/(1+$C$43)^K$128","v":1150408.0093999344},{"$f":"+F131/(1+$C$43)^L$128","v":6723341.4138874738},{"$f":"+G131/(1+$C$43)^M$128","v":6678166.2439105958},{"$f":"+H131/(1+$C$43)^N$128","v":6636944.9683889672},{"$f":"+I131/(1+$C$43)^O$128","v":6599594.5197056392},{"$f":"SUM(K131:O131)","v":27788455.155292608}]
[null,null,"Más de 5,7TM a 10TM","kilómetro recorrido",204204.80256835712,1268264.6893089751,1338728.9103990952,1413885.7369956018,1494080.6136246766,null,192156.58470721476,1123022.7131216521,1115476.9499616297,1108591.6193165111,1102352.8461181098,{"$f":"SUM(K132:O132)","v":4641600.713225117}]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",647015.32937788719,4018449.5436482243,4241712.8099600859,4479844.4224575814,4733938.9092863658,null,608840.99875589274,3558255.738799396,3534347.2686019083,3512531.3542884542,3492764.0332210362,14706739.393666688]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",5998092.4003054844,37252643.908673391,39322384.207129948,41529960.056325167,43885518.172502533,null,5644200.9977467628,32986462.199832782,32764821.06262454,32562578.760305267,32379327.741534378,136337390.76204374]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",5332292.8028858621,33117529.99879963,34957525.210734114,36920055.966660589,39014142.678134426,null,5017684.0151367858,29324902.525989193,29127863.974082459,28948070.949713387,28785161.140510753,121203682.60543258]
[null,null,"Más de 105TM","kilómetro recorrido",703.51887388821262,4369.3788529589356,4612.139595347141,4871.0671296027886,5147.3515684998856,null,662.01079692125029,3868.9965394998803,3843.0001538409829,3819.2790659876237,3797.7854740652992,15991.072030315034]
[null,null,"Cargo mínimo","operación",141.29587176408248,877.5531361145529,926.30959738226818,978.3130233517461,1033.8024382029228,null,132.95932225847602,777.05554064171281,771.83438437892733,767.07020261801938,762.7533947529771,3211.6728446501129]
[null,"SNAR Internacional","Hasta 5,7TM","kilómetro recorrido",80435.760742443192,493580.15773387009,513627.20787109889,533674.25800833397,553721.30814556277,null,75689.997875640533,437055.23977279523,427972.61402426841,418440.32681888272,408543.05612711725,1767701.2346187041]
[null,null,"Más de 5,7TM a 10TM","kilómetro recorrido",163518.80619954024,1003404.9210382554,1044158.8055792175,1084912.6901201922,1125666.5746611543,null,153871.08892400513,888494.74899279163,870030.57204154867,850652.27301399491,830531.99475451151,3593580.6777268518]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",225404.50458068107,1383155.8239512227,1439333.5160968232,1495511.2082424408,1551688.900388041,null,212105.49033657764,1224756.48748847,1199304.3162372552,1172592.0621947944,1144857.017776906,4953615.3740340034]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",1561959.7755410722,9584696.4741730597,9973984.5923381913,10363272.710503444,10752560.828668576,null,1469803.1199219651,8487054.7367664464,8310681.7411666578,8125576.8941895477,7933384.5339074126,34326501.025952026]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",6248993.5011598049,38345869.666809343,39903309.85098435,41460750.035159841,43018190.219334848,null,5880298.7683822382,33954491.482131295,33248869.147585984,32508312.954074252,31739401.469167676,137331373.82134143]
[null,null,"Más de 105TM","kilómetro recorrido",4040905.4840482906,24796318.798931696,25803435.957901683,26810553.116871979,27817670.275841966,null,3802489.3987468625,21956638.427092284,21500348.440424528,21021468.508311927,20524252.654986102,88805197.429561704]
[null,null,"Cargo mínimo","operación",42.943568141273687,263.5157912498068,274.21864102276044,284.92149079571743,295.62434056867113,null,40.409869334030006,233.33789967849631,228.48880825282475,223.39964863814265,218.11562926117179,943.75185516466547]
[null,"Sobrevuelo","Hasta 55TM","kilómetro recorrido",284387.83774669591,1766887.2813764571,1859555.8405344975,1952224.3996925028,2044892.9588505432,null,267608.76799350325,1564542.9264396431,1549448.6308392179,1530689.1864706941,1508749.6301334435,6421039.141876502]
[null,null,"Más de 55TM a 115TM","kilómetro recorrido",2679162.2587976996,16645499.882557735,17518512.273806766,18391524.665055461,19264537.056304492,null,2521089.920765691,14739253.246545339,14597052.836653639,14420323.776274724,14213635.502334254,60491355.282573648]
[null,null,"Más de 115TM a 200TM","kilómetro recorrido",1234455.1395789082,7669607.4727869155,8071858.0754723474,8474108.6781576257,8876359.2808430586,null,1161621.4732087215,6791282.1868124418,6725761.6957467701,6644331.7277852166,6549097.7040829696,27872094.78763612]
[null,null,"Más de 200TM","kilómetro recorrido",3474247.5957812988,21585324.949115306,22717418.084357265,23849511.219598796,24981604.354840759,null,3269264.6991449129,19113368.362542499,18928967.649012338,18699791.341713332,18431764.93291489,78443156.985327974]
[]
[null,"b. Cálculo de tarifas diferenciales al año base del Modelo 2017"]
[]
[null,"Servicio","Rango de PMD","Tarifa Modelo 2017 (soles)","Ponderador sobre tarifa base","Factor Demanda","Flujo diferencial CAPEX (soles)","Tarifa diferencial (soles)","% respecto tarifa del Modelo 2017"]
[]
[null,"SNAR Nacional","Hasta 5,7TM",0.15870313697875549,{"$f":"+D154/$D$154","v":1},{"$f":"+P131","v":27788455.155292608},{"$f":"-SUM(J119:J121)*1000","v":968506.62379540154},{"$f":"$G$154/SUMPRODUCT(E154:E171,F154:F171)","v":2.1201066565137934E-4},{"$f":"+H154/D154","v":1.3358946123400179E-3}]
[null,null,"Más de 5,7TM a 10TM",0.28975096023365554,{"$f":"+D155/$D$154","v":1.8257418583505538},{"$f":"+P132","v":4641600.713225117},null,{"$f":"+E155*$H$154","v":3.8707674669648723E-4},{"$f":"+H155/D155","v":1.3358946123400179E-3}]
[null,null,"Más de 10TM a 35TM",0.31691511275556072,1.996905157570918,14706739.393666688,null,{"$f":"+E156*$H$154","v":4.233651916992829E-4},1.3358946123400181E-3]
[null,null,"Más de 35TM a 70TM",0.43462644035048326,2.7386127875258306,136337390.76204374,null,5.8061512004473081E-4,1.3358946123400181E-3]
[null,null,"Más de 70TM a 105TM",0.66099437803302663,4.1649736143622,121203682.60543258,null,8.8301882840136135E-4,1.3358946123400179E-3]
[null,null,"Más de 105TM",0.86019816319366482,5.4201711419782059,15991.072030315034,null,1.1491340917551963E-3,1.3358946123400179E-3]
[null,null,"Cargo mínimo",14.45132914165357,91.058875185233873,3211.6728446501129,null,1.9305452741487303E-2,1.3358946123400181E-3]
[null,"SNAR Internacional","Hasta 5,7TM",0.22523082071804162,{"$f":"+D161/$D$154","v":1.4191957702020204},1767701.2346187041,null,3.0088463993015234E-4,1.3358946123400181E-3]
[null,null,"Más de 5,7TM a 10TM",0.41121333717557773,2.5910851228518821,3593580.6777268518,null,5.4933768165521351E-4,1.3358946123400179E-3]
[null,null,"Más de 10TM a 35TM",0.46339381746111508,2.9198781213955871,4953615.3740340034,null,6.1904530413797742E-4,1.3358946123400181E-3]
[null,null,"Más de 35TM a 70TM",0.63052711700255248,3.9729971883728856,34326501.025952026,null,8.4231777853799403E-4,1.3358946123400181E-3]
[null,null,"Más de 70TM a 105TM",0.92448505694726824,5.8252475316289605,137331373.82134143,null,1.2350146067647103E-3,1.3358946123400179E-3]
[null,null,"Más de 105TM",1.2345063317595468,7.7787141153032273,88805197.429561704,null,1.6491703574972175E-3,1.3358946123400181E-3]
[null,null,"Cargo mínimo",21.9132551577705,138.07701331514247,943.75185516466547,null,2.9273799504097722E-2,1.3358946123400179E-3]
[null,"Sobrevuelo","Hasta 55TM",0.60311289452418082,3.8002581801827615,6421039.141876502,null,8.056952664276467E-4,1.3358946123400179E-3]
[null,null,"Más de 55TM a 115TM",0.89952917507157626,5.6679987062384916,60491355.282573648,null,1.2016761786207795E-3,1.3358946123400179E-3]
[null,null,"Más de 115TM a 200TM",1.78192446109417,11.228035532358154,27872094.78763612,null,2.3804632871725915E-3,1.3358946123400179E-3]
[null,null,"Más de 200TM",2.6103107490275805,16.447757736364121,78443156.985327974,null,3.4871000661591814E-3,1.3358946123400179E-3]
[]
[null,"c. Cálculo de tarifas diferenciales efectivas"]
[null,null,null,null,"2018-01-01","2019-01-01","2020-01-01","2021-01-01"]
[null,"Servicio","Rango de PMD","Tarifas efectivas (en soles), incl. ajuste por inflación",null,null,null,null,null,"Tarifas diferenciales (en soles), incl. ajuste por inflación"]
[null,null,null,"Nov-Dic 2017",2018,{"$f":"+E176+1","v":2019},2020,2021,null,"Nov-Dic 2017",2018,{"$f":"+K176+1","v":2019},2020,2021]
[null,"Entrada en vigencia",null,"2017-11-10","2018-11-10","2019-11-10","2020-11-10","2021-11-10"]
[null,"SNAR Nacional","Hasta 5,7TM",{"$f":"+'2. Tarifas'!J9","v":0.16},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J9+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K9","v":0.16},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K9+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L9","v":0.16},{"$f":"(_xlfn.DAYS(G$177,G$174)/365)*'2. Tarifas'!L9+(1-(_xlfn.DAYS(G$177,G$174)/365))*'2. Tarifas'!M9","v":0.16},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M9+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N9","v":0.16142465753424659},null,{"$f":"+D178*$I154","v":2.1374313797440286E-4},{"$f":"+E178*$I154","v":2.1374313797440286E-4},2.1374313797440286E-4,2.1374313797440286E-4,2.156463302988325E-4]
[null,null,"Más de 5,7TM a 10TM",{"$f":"+'2. Tarifas'!J10","v":0.28999999999999998},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J10+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K10","v":0.28999999999999998},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K10+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L10","v":0.29142465753424657},{"$f":"(_xlfn.DAYS(G$177,G$174)/365)*'2. Tarifas'!L10+(1-(_xlfn.DAYS(G$177,G$174)/365))*'2. Tarifas'!M10","v":0.30139726027397262},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M10+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N10","v":0.31284931506849317},null,{"$f":"+D179*$I155","v":3.8740943757860515E-4},3.8740943757860515E-4,3.8931262990303479E-4,4.0263497617404212E-4,4.179337144742648E-4]
[null,null,"Más de 10TM a 35TM",{"$f":"+'2. Tarifas'!J11","v":0.32},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J11+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K11","v":0.32},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K11+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L11","v":0.32142465753424659},{"$f":"(_xlfn.DAYS(G$177,G$174)/365)*'2. Tarifas'!L11+(1-(_xlfn.DAYS(G$177,G$174)/365))*'2. Tarifas'!M11","v":0.33139726027397259},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M11+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N11","v":0.34284931506849314},null,4.2748627594880583E-4,4.2748627594880583E-4,4.2938946827323542E-4,4.4271181454424269E-4,4.5801055284446537E-4]
[null,null,"Más de 35TM a 70TM",{"$f":"+'2. Tarifas'!J12","v":0.43},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J12+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K12","v":0.43142465753424653},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K12+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L12","v":0.44142465753424659},{"$f":"(_xlfn.DAYS(G$177,G$174)/365)*'2. Tarifas'!L12+(1-(_xlfn.DAYS(G$177,G$174)/365))*'2. Tarifas'!M12","v":0.45139726027397259},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M12+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N12","v":0.46284931506849314},null,5.7443468330620781E-4,5.7633787563063734E-4,5.8969682175403755E-4,6.0301916802504483E-4,6.183179063252675E-4]
[null,null,"Más de 70TM a 105TM",{"$f":"+'2. Tarifas'!J13","v":0.66},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J13+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K13","v":0.66142465753424662},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K13+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L13","v":0.67142465753424663},{"$f":"(_xlfn.DAYS(G$177,G$174)/365)*'2. Tarifas'!L13+(1-(_xlfn.DAYS(G$177,G$174)/365))*'2. Tarifas'!M13","v":0.68139726027397263},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M13+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N13","v":0.6956986301369863},null,8.8169044414441186E-4,8.8359363646884151E-4,8.9695258259224172E-4,9.1027492886324899E-4,9.2938005181233084E-4]
[null,null,"Más de 105TM",{"$f":"+'2. Tarifas'!J14","v":0.86},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J14+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K14","v":0.86142465753424646},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K14+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L14","v":0.87284931506849317},{"$f":"(_xlfn.DAYS(G$177,G$174)/365)*'2. Tarifas'!L14+(1-(_xlfn.DAYS(G$177,G$174)/365))*'2. Tarifas'!M14","v":0.89279452054794517},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M14+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N14","v":0.91712328767123297},null,1.1488693666124154E-3,1.1507725589368449E-3,1.1660346973846748E-3,1.1926793899266893E-3,1.2251800588515644E-3]
[null,null,"Cargo mínimo",{"$f":"+'2. Tarifas'!J15","v":14.45},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J15+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K15","v":14.477068493150686},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K15+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L15","v":14.678465753424659},{"$f":"(_xlfn.DAYS(G$177,G$174)/365)*'2. Tarifas'!L15+(1-(_xlfn.DAYS(G$177,G$174)/365))*'2. Tarifas'!M15","v":14.947726027397261},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M15+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N15","v":15.292547945205479},null,1.9303677148313259E-2,1.9339837802477427E-2,1.9608883317417468E-2,1.9968586666734664E-2,2.0429232408951413E-2]
[null,"SNAR Internacional","Hasta 5,7TM",{"$f":"+'2. Tarifas'!J20","v":0.22827759036144574},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J20+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K20","v":0.22852823613599063},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K20+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L20","v":0.23054230052384608},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L20+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M20","v":0.23516703285151283},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M20+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N20","v":0.24857971981387372},null,3.04954803081817E-4,3.0528963942163731E-4,3.0798021718627934E-4,3.1415837218632406E-4,3.3207630843634515E-4]
[null,null,"Más de 5,7TM a 10TM",{"$f":"+'2. Tarifas'!J21","v":0.42394409638554204},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J21+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K21","v":0.42440958139541113},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K21+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L21","v":0.42814998668714271},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L21+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M21","v":0.43673877529566668},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M21+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N21","v":0.46717946842722968},null,5.6634463429480286E-4,5.6696647321161206E-4,5.7196326048880434E-4,5.8343697691745882E-4,6.2410253486780962E-4]
[null,null,"Más de 10TM a 35TM",{"$f":"+'2. Tarifas'!J22","v":0.45655518072289147},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J22+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K22","v":0.45705647227198126},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K22+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L22","v":0.46108460104769217},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L22+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M22","v":0.47033406570302566},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M22+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N22","v":0.50269085697206872},null,6.0990960616363399E-4,6.1057927884327463E-4,6.1596043437255868E-4,6.2831674437264812E-4,6.7154200750157327E-4]
[null,null,"Más de 35TM a 70TM",{"$f":"+'2. Tarifas'!J23","v":0.61961060240963839},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J23+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K23","v":0.62029092665483165},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K23+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L23","v":0.62575767285043926},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L23+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M23","v":0.64327760736591222},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M23+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N23","v":0.71022777089678191},null,8.27734465507789E-4,8.2864330700158691E-4,8.359463037913294E-4,8.5935108991909968E-4,9.4878945267527163E-4]
[null,null,"Más de 70TM a 105TM",{"$f":"+'2. Tarifas'!J24","v":0.91311036144578295},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J24+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K24","v":0.91879471378329869},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K24+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L24","v":0.95510381645593367},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L24+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M24","v":0.97923051143950179},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M24+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N24","v":1.0708730736894942},null,1.2198192123272678E-3,1.2274129079895976E-3,1.2759180426288712E-3,1.3081487644709907E-3,1.4305735696417904E-3]
[null,null,"Más de 105TM",{"$f":"+'2. Tarifas'!J25","v":1.2392212048192768},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J25+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K25","v":1.2452636225489995},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K25+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L25","v":1.2892039249621265},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L25+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M25","v":1.343811616294359},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M25+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N25","v":1.4370497938265279},null,1.655468931015578E-3,1.6635409643062224E-3,1.7222405775645098E-3,1.7951906982075659E-3,1.9197470772371924E-3]
[null,null,"Cargo mínimo",{"$f":"+'2. Tarifas'!J26","v":21.78420433734939},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J26+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K26","v":21.878349644138861},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K26+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L26","v":22.551389187063652},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L26+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M26","v":23.398397729375404},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M26+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N26","v":25.245722783195777},null,2.9101401208379101E-2,2.9227169416496251E-2,3.0126279315781268E-2,3.125779346406151E-2,3.3725625050700883E-2]
[null,"Sobrevuelo","Hasta 55TM",{"$f":"+'2. Tarifas'!J41","v":0.58699951807228901},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J41+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K41","v":0.58764403577826152},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K41+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L41","v":0.59282305848988992},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L41+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M41","v":0.60471522733246152},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M41+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N41","v":0.6447364111514251},null,7.8416949363895787E-4,7.8503050136992424E-4,7.9194912990757527E-4,8.0783581419340445E-4,8.6129989803662742E-4]
[null,null,"Más de 55TM a 115TM",{"$f":"+'2. Tarifas'!J42","v":0.88049927710843356},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J42+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K42","v":0.88614782290672867},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K42+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L42","v":0.92216920209538433},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L42+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M42","v":0.94563522103214304},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M42+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N42","v":1.0353616851446552},null,1.1762542404584369E-3,1.1838001023579351E-3,1.2319208687451171E-3,1.2632689970158018E-3,1.3831340970080269E-3]
[null,null,"Más de 115TM a 200TM",{"$f":"+'2. Tarifas'!J43","v":1.7609985542168671},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J43+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K43","v":1.7676138765741212},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K43+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L43","v":1.816157754730918},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L43+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M43","v":1.8813362628121026},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M43+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N43","v":2.0107634278882749},null,2.3525084809168737E-3,{"$f":"+E194*$I170","v":2.3613458544128217E-3},{"$f":"+F194*$I170","v":2.4261953597045768E-3},{"$f":"+G194*$I170","v":2.5132669774905921E-3},{"$f":"+H194*$I170","v":2.6861680300062927E-3}]
[null,null,"Más de 200TM",{"$f":"+'2. Tarifas'!J44","v":2.6088867469879511},{"$f":"(_xlfn.DAYS(E$177,E$174)/365)*'2. Tarifas'!J44+(1-(_xlfn.DAYS(E$177,E$174)/365))*'2. Tarifas'!K44","v":2.621114808604279},{"$f":"(_xlfn.DAYS(F$177,F$174)/365)*'2. Tarifas'!K44+(1-(_xlfn.DAYS(F$177,F$174)/365))*'2. Tarifas'!L44","v":2.7053923424657524},{"$f":"(_xlfn.DAYS(G$177,G$174)/366)*'2. Tarifas'!L44+(1-(_xlfn.DAYS(G$177,G$174)/366))*'2. Tarifas'!M44","v":2.7933761934368864},{"$f":"(_xlfn.DAYS(H$177,H$174)/365)*'2. Tarifas'!M44+(1-(_xlfn.DAYS(H$177,H$174)/365))*'2. Tarifas'!N44","v":3.0106137244880911},null,3.4851977495064792E-3,3.5015331511390937E-3,3.6141190545659393E-3,3.7316562070512042E-3,4.021862654380556E-3]
[]
[null,"3. Determinación del saldo por CKF no ejecutado, a valores del 2021"]
[]
[null,"a. Demanda facturada por CORPAC"]
[]
[null,"Servicio","Rango de PMD","Unidad de medida","Demanda efectiva afecta a las tarifas"]
[null,null,null,null,"Nov-Dic 2017",2018,{"$f":"+F202+1","v":2019},2020,2021]
[null,"SNAR Nacional","Hasta 5,7TM","kilómetro recorrido",1092017.8600000064,{"$f":"+'1. Demanda'!D12","v":8508094.6599997692},{"$f":"+'1. Demanda'!E12","v":8030860.250000325},{"$f":"+'1. Demanda'!F12","v":3764264.6100004618},{"$f":"+'1. Demanda'!G12","v":5206134.5700003337}]
[null,null,"Más de 5,7TM a 10TM","kilómetro recorrido",210445.77000000008,{"$f":"+'1. Demanda'!D13","v":1831020.1400000169},{"$f":"+'1. Demanda'!E13","v":2926524.7700000894},{"$f":"+'1. Demanda'!F13","v":1969449.4599999727},{"$f":"+'1. Demanda'!G13","v":2200070.6700000181}]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",691080.70999999577,{"$f":"+'1. Demanda'!D14","v":3337703.4100001059},{"$f":"+'1. Demanda'!E14","v":3403595.8499999363},{"$f":"+'1. Demanda'!F14","v":960343.17000000738},{"$f":"+'1. Demanda'!G14","v":2035358.3100000105}]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",4352695.3800000316,{"$f":"+'1. Demanda'!D15","v":25384535.13999752},{"$f":"+'1. Demanda'!E15","v":21563981.989998687},{"$f":"+'1. Demanda'!F15","v":5441464.5100001022},{"$f":"+'1. Demanda'!G15","v":7394673.7700001318}]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",6616761.4800001737,{"$f":"+'1. Demanda'!D16","v":41410605.129989177},{"$f":"+'1. Demanda'!E16","v":50920249.779989436},{"$f":"+'1. Demanda'!F16","v":20718475.220000543},{"$f":"+'1. Demanda'!G16","v":35119196.679996014}]
[null,null,"Más de 105TM","kilómetro recorrido",0,{"$f":"+'1. Demanda'!D17","v":1257.92},{"$f":"+'1. Demanda'!E17","v":4352.7},{"$f":"+'1. Demanda'!F17","v":2371.31},{"$f":"+'1. Demanda'!G17","v":2693.61}]
[null,null,"Cargo mínimo","operación",516,{"$f":"+'1. Demanda'!D21","v":3729},{"$f":"+'1. Demanda'!E21","v":164},{"$f":"+'1. Demanda'!F21","v":2030},{"$f":"+'1. Demanda'!G21","v":3825}]
[null,"SNAR Internacional","Hasta 5,7TM","kilómetro recorrido",91028.310000000114,{"$f":"+'1. Demanda'!D29","v":378017.83999998594},{"$f":"+'1. Demanda'!E29","v":370572.64999998914},{"$f":"+'1. Demanda'!F29","v":230598.48999999513},{"$f":"+'1. Demanda'!G29","v":309126.12999999546}]
[null,null,"Más de 5,7TM a 10TM","kilómetro recorrido",92792.800000000047,{"$f":"+'1. Demanda'!D30","v":618794.81999999878},{"$f":"+'1. Demanda'!E30","v":689532.75000000081},{"$f":"+'1. Demanda'!F30","v":340332.43999999983},{"$f":"+'1. Demanda'!G30","v":691237.92000000039}]
[null,null,"Más de 10TM a 35TM","kilómetro recorrido",203234.27000000046,{"$f":"+'1. Demanda'!D31","v":1153058.1100000099},{"$f":"+'1. Demanda'!E31","v":1203435.4000000013},{"$f":"+'1. Demanda'!F31","v":371663.46000000054},{"$f":"+'1. Demanda'!G31","v":526865.73000000103}]
[null,null,"Más de 35TM a 70TM","kilómetro recorrido",1577073.3099999744,{"$f":"+'1. Demanda'!D32","v":6029414.0299999872},{"$f":"+'1. Demanda'!E32","v":5793638.1200000253},{"$f":"+'1. Demanda'!F32","v":1885698.2300000021},{"$f":"+'1. Demanda'!G32","v":2912792.6699999785}]
[null,null,"Más de 70TM a 105TM","kilómetro recorrido",7535132.750000352,{"$f":"+'1. Demanda'!D33","v":49903206.609999694},{"$f":"+'1. Demanda'!E33","v":50457353.210008375},{"$f":"+'1. Demanda'!F33","v":12254787.099999655},{"$f":"+'1. Demanda'!G33","v":13724697.820000706}]
[null,null,"Más de 105TM","kilómetro recorrido",3722118.4099999685,{"$f":"+'1. Demanda'!D34","v":22274660.670008242},{"$f":"+'1. Demanda'!E34","v":22103192.580002666},{"$f":"+'1. Demanda'!F34","v":9708333.6200002711},{"$f":"+'1. Demanda'!G34","v":11382880.930000221}]
[null,null,"Cargo mínimo","operación",182,{"$f":"+'1. Demanda'!D38","v":956},{"$f":"+'1. Demanda'!E38","v":1348},{"$f":"+'1. Demanda'!F38","v":1051},{"$f":"+'1. Demanda'!G38","v":1191}]
[null,"Sobrevuelo","Hasta 55TM","kilómetro recorrido",366902.77000000031,{"$f":"+'1. Demanda'!D62","v":1911435.669999985},{"$f":"+'1. Demanda'!E62","v":1720224.3499999968},{"$f":"+'1. Demanda'!F62","v":1198678.6199999985},{"$f":"+'1. Demanda'!G62","v":1877258.959999986}]
[null,null,"Más de 55TM a 115TM","kilómetro recorrido",2692495.5400000229,{"$f":"+'1. Demanda'!D63","v":16906620.630000759},{"$f":"+'1. Demanda'!E63","v":15901396.099998336},{"$f":"+'1. Demanda'!F63","v":5252411.8400001042},{"$f":"+'1. Demanda'!G63","v":7073044.8200004995}]
[null,null,"Más de 115TM a 200TM","kilómetro recorrido",752422.12999999709,{"$f":"+'1. Demanda'!D64","v":4527278.5800001472},{"$f":"+'1. Demanda'!E64","v":4167078.0700001367},{"$f":"+'1. Demanda'!F64","v":2400663.64},{"$f":"+'1. Demanda'!G64","v":3334285.4600000707}]
[null,null,"Más de 200TM","kilómetro recorrido",4262991.5300001493,{"$f":"+'1. Demanda'!D65","v":22495339.149997678},{"$f":"+'1. Demanda'!E65","v":23554030.209996819},{"$f":"+'1. Demanda'!F65","v":14407057.839998383},{"$f":"+'1. Demanda'!G65","v":16462482.349997962}]
[]
[null,"b. Estimación del Saldo por CKF no ejecutado"]
[]
[null,"Servicio","Rango de PMD","Nov-Dic 2017",2018,{"$f":"+E224+1","v":2019},2020,2021]
[]
[null,"SNAR Nacional","Hasta 5,7TM",{"$f":"+E203*J178","v":233.4113241204935},{"$f":"+F203*K178","v":1818.546850811611},1716.541270468967,804.58572990749053,1122.6838150624624]
[null,null,"Más de 5,7TM a 10TM",{"$f":"+E204*J179","v":81.528677396496519},{"$f":"+F204*K179","v":709.35448263250544},{"$f":"+G204*L179","v":1139.3330546851089},{"$f":"+H204*M179","v":792.96923640306909},{"$f":"+I204*N179","v":919.48370721899198}]
[null,null,"Más de 10TM a 35TM",295.42751909795487,1426.8224009625756,1461.4682122484635,425.15526737587339,932.21558479968155]
[null,null,"Más de 35TM a 70TM",2500.339192138712,14630.069056457434,12716.211643863531,3281.3074016580699,4572.2592034248546]
[null,null,"Más de 70TM a 105TM",5833.9353680989889,36590.147175182399,45673.049546403556,18859.508557040979,32639.080830062132]
[null,null,"Más de 105TM",0,1.447579817337836,5.0753992273062734,2.8282125641270577,3.3001572583231624]
[null,null,"Cargo mínimo",9.9606974085296418,72.118255165438327,3.2158568640564646,40.536230933471366,78.141813964239148]
[null,"SNAR Internacional","Hasta 5,7TM",27.759520350920628,115.40493006854189,114.12904523029174,72.444446247022796,102.65346409161222]
[null,null,"Más de 5,7TM a 10TM",52.552704381190807,350.83591673701363,394.38739990381208,198.56252994054233,431.40333806875242]
[null,null,"Más de 10TM a 35TM",123.95453357465394,704.03338926819526,741.26859172331467,233.52237518947427,353.8124700079826]
[null,null,"Más de 35TM a 70TM",1305.3979333194284,4996.2335811009552,4843.170371918568,1620.4768292090189,2763.6269631258228]
[null,null,"Más de 70TM a 105TM",9191.4996958868287,61251.839943185434,64379.447343947475,16031.084603719584,19634.189952613309]
[null,null,"Más de 105TM",6161.8513853160503,37054.810490579395,38067.015155003377,17428.310209720272,21852.2523959069]
[null,null,"Cargo mínimo",5.2964550199249967,27.941173962170417,40.610224517673146,32.851940930728645,40.167219435384752]
[null,"Sobrevuelo","Hasta 55TM",287.71395936563124,1500.5353023564453,1362.3301772283216,968.33551894392519,1616.8829508363331]
[null,null,"Más de 55TM a 115TM",3167.0592963404556,20014.059232321677,19589.261697770169,6635.2090370308542,9782.9694602086929]
[null,null,"Más de 115TM a 200TM",1770.0794420545317,10690.470506655314,10110.145476961035,6033.5086504743631,8956.4510055670162]
[null,null,"Más de 200TM",14857.368486521704,78768.175779833982,85127.069393771279,53762.186813975677,66209.842961855858]
[null,"Total",null,{"$f":"SUM(D226:D243)","v":45905.136190392499},{"$f":"SUM(E226:E243)","v":270722.8460470984},287483.72986173636,127223.38359126454,172011.41729350836]
[]
[null,"Saldo por CKF no ejecutado, a valores del año 2021",null,null,null,null,null,{"$f":"H244/(1+$H$247)^0+G244/(1+$H$247)^-1+F244/(1+$H$247)^-2+E244/(1+$H$247)^-3+D244/(1+$H$247)^-4","v":999467.26990558312}]
[null,"WACC, año 2021",null,null,null,null,null,{"$f":"+'9. WACC'!C18","v":5.4188119803702861E-2}]

{"sheet":"5.5. CKF-Aprox","index":23,"n_rows":187,"n_cols":16,"rows_kept":187,"cut":false,"hidden":false,"merged":[[175,7,176,7],[177,1,182,1],[183,1,183,2],[164,4,164,8],[166,1,171,1],[175,1,176,1],[175,2,176,2],[175,3,176,3],[175,4,176,4],[175,5,176,5],[175,6,176,6],[153,1,158,1],[164,1,165,1],[164,2,165,2],[164,3,165,3],[150,1,151,1],[150,2,151,2],[150,3,150,7],[152,1,152,2],[141,1,146,1],[141,6,146,6],[150,9,150,13],[151,9,152,9],[151,10,152,10],[151,11,152,11],[151,12,152,12],[151,13,152,13],[128,10,128,14],[128,15,129,15],[130,1,135,1],[139,1,140,1],[139,2,140,2],[139,3,140,3],[139,4,140,4],[139,5,140,5],[139,6,140,6],[139,7,140,7],[139,8,140,8],[88,1,89,2],[88,3,88,8],[88,9,89,9],[128,1,129,1],[128,2,129,2],[128,3,129,3],[128,4,128,8],[6,1,7,2],[6,3,6,8],[6,10,6,15],[47,1,48,2],[47,3,47,8],[47,10,47,15]]}
[null,"5.5. Consumo de Capital Fijo (CKF) no ejecutado - Modelo 2: Aproximación",null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Determinación del flujo de caja diferencial"]
[]
[null,"a. Modelo original - Revisión 2017 (en miles de soles)"]
[]
[null,"Año",null,"A valor corriente",null,null,null,null,null,null,"A valor actual, año 2016"]
[null,null,null,2016,2017,2018,2019,2020,2021,null,2016,2017,2018,2019,2020,2021]
[null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5]
[null,"Ingresos operativos",null,null,14793.298031237066,15370.845207933102,16245.095707888455,17179.777733082232,18179.564447184315,null,{"$f":"D10/(1+$C$43)^K$9","v":0},13920.483703055486,13610.572330757881,13535.996474945794,13470.224020425645,13413.128064705277]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,9.3124366530402316,9.7180065230207884,10.264335080466633,10.848141628149245,11.472303108568456,null,{"$f":"D12/(1+$C$43)^K$9","v":0},8.7629967564131288,8.6050980868694342,8.5526121830967057,8.505750202756472,8.4644201041999274]
[null,"Transferencias del AIJCh",null,null,69845.314667593717,75701.631627177383,81172.765501026646,85038.993191196219,88017.52804986015,null,0,65724.395095129119,67032.262629664139,67636.059980240942,66676.898069003742,64940.520390432961]
[]
[null,"Ingreso Bruto total",null,null,84647.92513548382,91082.194841633507,97428.125543995571,102229.61906590659,106208.56480015304,null,{"$f":"D15/(1+$C$43)^K$9","v":0},79653.641794941024,80651.440058508888,81180.609067369835,80155.627839632143,78362.112875242441]
[]
[null,"Aporte por Regulación",null,null,-846.48330705353806,-910.82741170190957,-974.28709350543249,-1022.3024322738701,-1062.0923243720902,null,{"$f":"D17/(1+$C$43)^K$9","v":0},-796.54023435921522,-806.51923821388993,-811.81095515927211,-801.56117228674111,-783.62605466875129]
[null,"Contribuciones",null,null,-846.48330705353806,-910.82741170190957,-974.28709350543249,-1022.3024322738701,-1062.0923243720902,null,0,-796.54023435921522,-806.51923821388993,-811.81095515927211,-801.56117228674111,-783.62605466875129]
[]
[null,"Ingresos Netos",null,null,83801.441828430281,90171.367429931604,96453.838450490133,101207.31663363273,105146.47247578095,null,{"$f":"D20/(1+$C$43)^K$9","v":0},78857.10156058181,79844.92082029501,80368.798112210556,79354.066667345396,77578.486820573686]
[]
[null,"Suministros y Materiales",null,null,-1998.6295229728428,-2110.988820280148,-2231.0559347793283,-2359.4225456591598,-2496.7304521264541,null,{"$f":"D22/(1+$C$43)^K$9","v":0},{"$f":"E22/(1+$C$43)^L$9","v":-1880.7090646211},{"$f":"F22/(1+$C$43)^M$9","v":-1869.2378746365455},{"$f":"G22/(1+$C$43)^N$9","v":-1858.9958355194717},{"$f":"H22/(1+$C$43)^O$9","v":-1849.962830873588},{"$f":"I22/(1+$C$43)^P$9","v":-1842.1214322661328}]
[null,"Gastos de Personal",null,null,-48998.369007550064,-45349.231851214754,-48086.583998035472,-48206.363892004658,-49604.713888856953,null,0,-46107.43296090154,-40155.826950668088,-40067.466710800763,-37797.376131650359,-36599.027547513891]
[null,"Participación de los trabajadores",null,null,-270.99894326467864,-666.4873219860699,-679.0066184566806,-649.60944242686992,-530.72083507304183,null,0,-255.00982710518363,-590.16103413381029,-565.77267128265794,-509.34213767059157,-391.57299659863878]
[null,"Servicios prestados por terceros",null,null,-12197.607110758978,-12883.33427932242,-13616.102144877166,-14399.521716966186,-15237.509886878584,null,0,-11477.940256666019,-11407.931749878657,-11345.424733081833,-11290.296436199547,-11242.440493758388]
[null,"Mantenimiento",null,null,-4576.6365330296712,-4576.6365915747147,-4576.6365272567928,-4576.6365095291358,-4576.6365544871269,null,0,-4306.6119629525465,-4052.5190722154834,-3813.4177239703263,-3588.4235524597789,-3376.7042323423252]
[null,"Seguros y tributos",null,null,-3214.7689937506398,-3395.4974284061323,-3588.6237844538196,-3795.0997699959103,-4015.95771051672,null,0,-3025.0955055524983,-3006.6442490990689,-2990.1700654607848,-2975.6405976818851,-2963.0278123601756]
[null,"Otros Costos",null,null,-753.29976911534948,-795.64890473387015,-840.90317952114788,-889.28560218948894,-941.03807209480328,null,0,-708.85458653933324,-704.53100146890483,-700.6706933860512,-697.26608025693019,-694.31059316307847]
[null,"Costos incrementales",null,null,-48.1008803624918,-204.00168948523327,-349.74406904316993,-389.08712781242599,-548.62094886830471,null,0,-45.262896737077071,-180.63936711187139,-291.41930406742381,-305.07325860245908,-404.77994219990399]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,-45.055104253239563,-43.503586093732096,-45.997936428113356,-46.830012590155164,-48.590978385084625,null,0,-42.396823424522033,-38.521544987682134,-38.327130633239747,-36.718214302273715,-35.851079807877987]
[null,"Total Costos de Operación",null,null,-72103.465865057937,-70025.33047309707,-74014.654192851696,-75311.856619173996,-78000.519327287067,null,0,-67849.313884499803,-62006.012844200108,-61671.664868202555,-59050.099239697411,-57549.836130010408]
[]
[null,"Pago de IR",null,null,-1518.9490769985237,-3735.6614397319217,-3805.8320964496943,-3641.0609248026049,-2974.6902805843993,null,{"$f":"D33/(1+$C$43)^K$9","v":0},-1429.3300809245541,-3307.8525963200063,-3171.1558225392973,-2854.8626816436649,-2194.76664593537]
[]
[null,"Flujo de Caja Operativo",null,null,10179.02688637382,16410.375517102613,18633.352161188741,22254.399089656126,24171.262867909478,null,{"$f":"D35/(1+$C$43)^K$9","v":0},9578.4575951574479,14531.055379774889,15525.97742146871,17449.104746004323,17833.88404462791]
[]
[null,"Valor inicial de los activos",null,-85814.961659578214,0,0,0,0,0,null,{"$f":"D37/(1+$C$43)^K$9","v":-85814.961659578214},0,0,0,0,0]
[null,"Inversiones",null,0,-13251.585455997209,-25202.787276020714,-43555.264365014271,-40428.728587965612,-33357.898556552333,null,0,-12469.733185280144,-22316.558036765913,-36291.808648679063,-31699.131350937409,-24611.907870971194]
[null,"Recuperación de la inversión",null,0,0,0,0,0,187426.25562326991,null,0,0,0,0,0,138285.62156517868]
[]
[null,"Flujo de Caja Económico",null,-85814.961659578214,-3072.5585696233884,-8792.4117589181005,-24921.91220382553,-18174.329498309486,178239.61993462706,null,{"$f":"D41/(1+$C$43)^K$9","v":-85814.961659578214},-2891.2755901226956,-7785.5026569910251,-20765.831227210354,-14250.026604933084,131507.59773883541]
[]
[null,"WACC ",6.2700000000000006E-2]
[null,"VAN",{"$f":"NPV(C43,E41:I41)+D41","v":0}]
[]
[null,"b. Modelo ajustado - Revisión 2017 (en miles de soles)"]
[]
[null,"Año",null,"A valor corriente",null,null,null,null,null,null,"A valor actual, año 2016"]
[null,null,null,2016,2017,2018,2019,2020,2021,null,2016,2017,2018,2019,2020,2021]
[null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5]
[null,"Ingresos operativos",null,null,14427.597987619009,13096.900910225857,13841.815845854846,14638.222139779022,15490.101613472327,null,{"$f":"D51/(1+$C$84)^K$9","v":0},13576.360202897346,11597.040679025071,11533.497485358523,11477.45532841662,11428.8060795088]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,9.3124366530402316,9.7180065230207884,10.264335080466633,10.848141628149245,11.472303108568456,null,{"$f":"D53/(1+$C$84)^K$9","v":0},8.7629967564131288,8.6050980868694342,8.5526121830967057,8.505750202756472,8.4644201041999274]
[null,"Transferencias del AIJCh",null,null,69845.314667593717,75701.631627177383,81172.765501026646,85038.993191196219,88017.52804986015,null,0,65724.395095129119,67032.262629664139,67636.059980240942,66676.898069003742,64940.520390432961]
[]
[null,"Ingreso Bruto total",null,null,84282.225091865766,88808.25054392626,95024.845681961961,99688.06347260339,103519.10196644106,null,{"$f":"D56/(1+$C$84)^K$9","v":0},79309.518294782887,78637.90840677607,79178.110077782563,78162.859147623123,76377.790890045973]
[]
[null,"Aporte por Regulación",null,null,-842.82630661735743,-888.0879687248372,-950.25429488509633,-996.88687634083817,-1035.1976960349702,null,{"$f":"D58/(1+$C$84)^K$9","v":0},-793.09899935763383,-786.38392169656197,-791.78596526339925,-781.63348536665103,-763.78283481678648]
[null,"Contribuciones",null,null,-842.82630661735743,-888.0879687248372,-950.25429488509633,-996.88687634083817,-1035.1976960349702,null,0,-793.09899935763383,-786.38392169656197,-791.78596526339925,-781.63348536665103,-763.78283481678648]
[]
[null,"Ingresos Netos",null,null,83439.398785248413,87920.162575201422,94074.591387076871,98691.17659626255,102483.90427040608,null,{"$f":"D61/(1+$C$84)^K$9","v":0},78516.41929542525,77851.524485079513,78386.324112519171,77381.225662256475,75614.008055229177]
[]
[null,"Suministros y Materiales",null,null,-1998.6295229728428,-2110.988820280148,-2231.0559347793283,-2359.4225456591598,-2496.7304521264541,null,{"$f":"D63/(1+$C$84)^K$9","v":0},{"$f":"E63/(1+$C$84)^L$9","v":-1880.7090646211},{"$f":"F63/(1+$C$84)^M$9","v":-1869.2378746365455},{"$f":"G63/(1+$C$84)^N$9","v":-1858.9958355194717},{"$f":"H63/(1+$C$84)^O$9","v":-1849.962830873588},{"$f":"I63/(1+$C$84)^P$9","v":-1842.1214322661328}]
[null,"Gastos de Personal",null,null,-48998.369007550064,-45349.231851214754,-48086.583998035472,-48206.363892004658,-49604.713888856953,null,0,-46107.43296090154,-40155.826950668088,-40067.466710800763,-37797.376131650359,-36599.027547513891]
[null,"Participación de los trabajadores",null,null,-252.61778948580715,-532.67146497069552,-543.14854878930407,-608.59586018278276,-608.62554438250879,null,0,-237.71317350692308,-471.66980113576381,-452.57085424334304,-477.18443753666276,-449.05214280411133]
[null,"Servicios prestados por terceros",null,null,-12197.607110758978,-12883.33427932242,-13616.102144877166,-14399.521716966186,-15237.509886878584,null,0,-11477.940256666019,-11407.931749878657,-11345.424733081833,-11290.296436199547,-11242.440493758388]
[null,"Mantenimiento",null,null,-4576.6365330296712,-4576.6365915747147,-4576.6365272567928,-4576.6365095291358,-4576.6365544871269,null,0,-4306.6119629525465,-4052.5190722154834,-3813.4177239703263,-3588.4235524597789,-3376.7042323423252]
[null,"Seguros y tributos",null,null,-3214.7689937506398,-3395.4974284061323,-3588.6237844538196,-3795.0997699959103,-4015.95771051672,null,0,-3025.0955055524983,-3006.6442490990689,-2990.1700654607848,-2975.6405976818851,-2963.0278123601756]
[null,"Otros Costos",null,null,-753.29976911534948,-795.64890473387015,-840.90317952114788,-889.28560218948894,-941.03807209480328,null,0,-708.85458653933324,-704.53100146890483,-700.6706933860512,-697.26608025693019,-694.31059316307847]
[null,"Costos incrementales",null,null,-53.677412823373984,-194.27260250071009,-212.91484652058347,-394.03109507409522,-528.66636604235555,null,0,-50.510410109507845,-172.0244575006065,-177.40828763272631,-308.94969679619038,-390.05718161343242]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,-45.058604187908266,-43.497479939222849,-45.912059883332581,-46.833115515232976,-48.578454520707993,null,0,-42.400116860739878,-38.516138111450765,-38.255575215633399,-36.720647226410804,-35.841839531674623]
[null,"Total Costos de Operación",null,null,-72090.664743674628,-69881.77942294268,-73741.881024116956,-75275.790107116642,-78058.456929906213,null,0,-67837.268037710193,-61878.901294714582,-61444.380479310938,-59021.820410681343,-57592.583275353209]
[]
[null,"Pago de IR",null,null,-1415.9227100679489,-2985.6235611607481,-3044.3476159640486,-3411.1797963244976,-3411.3461762639618,null,{"$f":"D74/(1+$C$84)^K$9","v":0},-1332.3823375063037,-2643.7092353659559,-2536.659638033937,-2674.6187723929947,-2516.9372604170439]
[]
[null,"Flujo de Caja Operativo",null,null,9932.8113315058363,15052.759591097994,17288.362746995866,20004.206692821412,21014.101164235908,null,{"$f":"D76/(1+$C$84)^K$9","v":0},9346.7689202087477,13328.913954998976,14405.283995174297,15684.78647918213,15504.487519458929]
[]
[null,"Valor inicial de los activos",null,-85814.961659578214,0,0,0,0,0,null,{"$f":"D78/(1+$C$84)^K$9","v":-85814.961659578214},0,0,0,0,0]
[null,"Inversiones",null,0,-17526.946911597777,-23684.062261534938,-19372.865576611985,-12282.22971155527,-12349.080753703871,null,0,-16492.845498821658,-20971.75777493506,-16142.166526435532,-9630.1819648335404,-9111.3184868668177]
[null,"Recuperación de la inversión",null,0,0,0,0,0,121837.01043655469,null,0,0,0,0,0,89892.991042447757]
[]
[null,"Flujo de Caja Económico",null,-85814.961659578214,-7594.1355800919409,-8631.302670436944,-2084.5028296161181,7721.9769812661416,130502.03084708672,null,{"$f":"D82/(1+$C$84)^K$9","v":-85814.961659578214},-7146.0765786129114,-7642.8438199360835,-1736.8825312612341,6054.6045143485917,96286.160075039865]
[]
[null,"WACC ",6.2700000000000006E-2]
[null,"VAN",{"$f":"NPV(C84,E82:I82)+D82","v":0}]
[]
[null,"c. Flujo de caja diferencial (en miles de soles)"]
[]
[null,"Año",null,"A valor actual, año 2016",null,null,null,null,null,"Flujo total"]
[null,null,null,2016,2017,2018,2019,2020,2021]
[]
[null,"Ingresos operativos",null,null,{"$f":"+L10-L51","v":344.12350015814081},{"$f":"+M10-M51","v":2013.5316517328101},{"$f":"+N10-N51","v":2002.4989895872714},{"$f":"+O10-O51","v":1992.7686920090255},{"$f":"+P10-P51","v":1984.3219851964768},{"$f":"SUM(D92:I92)","v":8337.2448186837246}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+L12-L53","v":0},0,0,0,0,0]
[null,"Transferencias del AIJCh",null,null,0,0,0,0,0,{"$f":"SUM(D95:I95)","v":0}]
[]
[null,"Ingreso Bruto total",null,null,{"$f":"+L15-L56","v":344.12350015813718},{"$f":"+M15-M56","v":2013.5316517328174},{"$f":"+N15-N56","v":2002.4989895872714},{"$f":"+O15-O56","v":1992.76869200902},{"$f":"+P15-P56","v":1984.3219851964677},8337.2448186837137]
[]
[null,"Aporte por Regulación",null,null,{"$f":"+L17-L58","v":-3.44123500158139},-20.135316517327965,-20.024989895872864,-19.927686920090082,-19.843219851964818,-83.372448186837119]
[null,"Contribuciones",null,null,-3.44123500158139,-20.135316517327965,-20.024989895872864,-19.927686920090082,-19.843219851964818,-83.372448186837119]
[]
[null,"Ingresos Netos",null,null,{"$f":"+L20-L61","v":340.68226515655988},{"$f":"+M20-M61","v":1993.3963352154969},{"$f":"+N20-N61","v":1982.473999691385},{"$f":"+O20-O61","v":1972.8410050889215},{"$f":"+P20-P61","v":1964.4787653445092},8253.8723704968725]
[]
[null,"Suministros y Materiales",null,null,{"$f":"+L22-L63","v":0},{"$f":"+M22-M63","v":0},{"$f":"+N22-N63","v":0},{"$f":"+O22-O63","v":0},{"$f":"+P22-P63","v":0},0]
[null,"Gastos de Personal",null,null,0,0,0,0,0,0]
[null,"Participación de los trabajadores",null,null,-17.296653598260548,-118.49123299804648,-113.2018170393149,-32.157700133928813,57.479146205472546,-223.6682575640782]
[null,"Servicios prestados por terceros",null,null,0,0,0,0,0,0]
[null,"Mantenimiento",null,null,0,0,0,0,0,0]
[null,"Seguros y tributos",null,null,0,0,0,0,0,0]
[null,"Otros Costos",null,null,0,0,0,0,0,0]
[null,"Costos incrementales",null,null,5.2475133724307739,-8.614909611264892,-114.0110164346975,3.8764381937313033,-14.722760586471566,-128.22473506627188]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,3.2934362178451693E-3,-5.4068762313690399E-3,-7.155541760634776E-2,2.4329241370892873E-3,-9.2402762033643171E-3,-8.047620968614666E-2]
[null,"Total Costos de Operación",null,null,-12.045846789609641,-127.11154948552576,-227.28438889161771,-28.278829016067903,42.74714534280065,-351.97346884002036]
[]
[null,"Pago de IR",null,null,{"$f":"+L33-L74","v":-96.947743418250411},{"$f":"+M33-M74","v":-664.14336095405042},{"$f":"+N33-N74","v":-634.49618450536036},{"$f":"+O33-O74","v":-180.24390925067019},{"$f":"+P33-P74","v":322.17061448167397},-1253.6605836466574]
[]
[null,"Flujo de Caja Operativo",null,{"$f":"+K35-K76","v":0},231.68867494870028,1202.141424775913,1120.6934262944123,1764.3182668221925,2329.3965251689806,6648.2383180101988]
[]
[null,"Valor inicial de los activos",null,{"$f":"+K37-K78","v":0},0,0,0,0,0,0]
[null,"Inversiones",null,0,4023.1123135415146,-1344.8002618308528,-20149.642122243531,-22068.949386103868,-15500.589384104376,-55040.86884074111]
[null,"Recuperación de la inversión",null,0,0,0,0,0,48392.63052273092,48392.63052273092]
[]
[null,"Flujo de Caja Económico",null,{"$f":"+K41-K82","v":0},4254.8009884902158,-142.65883705494161,-19028.948695949119,-20304.631119281676,35221.437663795543,0]
[]
[null,"2. Determinación de tarifas diferenciales"]
[]
[null,"a. Cálculo del Factor Demanda"]
[null,null,null,null,null,null,null,null,null,null,1,2,3,4,5]
[null,"Servicio","Rango de PMD","Unidad de medida","Demanda proyectada afecta a tarifa nueva (modelo 2017) ",null,null,null,null,null,"Demanda_t / (1+WACC)^t",null,null,null,null,"Factor Demanda"]
[null,null,null,null,"Nov-Dic 2017",2018,{"$f":"+F130+1","v":2019},2020,2021,null,"Nov-Dic 2017",2018,{"$f":"+L130+1","v":2019},2020,2021]
[null,"Aproximación","Hasta 10TM","Tonelada (PMD)",10381.113296209591,64550.370708796545,68221.814477896682,72147.042427623732,76345.679662725874,null,{"$f":"+E131/(1+$C$43)^K$128","v":9768.6207736986835},{"$f":"+F131/(1+$C$43)^L$128","v":57158.046784302373},56844.86302157009,56568.649432514379,{"$f":"+I131/(1+$C$43)^O$128","v":56328.873085939726},{"$f":"SUM(K131:O131)","v":236669.05309802527}]
[null,null,"Más de 10TM a 35TM","Tonelada (PMD)",16515.157337263612,102692.21595180094,108533.06074093777,114777.64697409606,121457.19593587492,null,15540.752175838536,90931.878768541821,90433.639420851774,89994.215367594312,89612.758776529037,{"$f":"SUM(K132:O132)","v":376513.24450935551}]
[null,null,"Más de 35TM a 70TM","Tonelada (PMD)",303437.98183516786,1886795.1495858235,1994110.7578379575,2108844.4297788134,2231569.803515228,null,285534.94103243423,1670718.9168431025,1661564.6145832739,1653490.9435205453,1646482.3261766825,6917791.7421560381]
[null,null,"Más de 70TM a 105TM","Tonelada (PMD)",294418.11086651828,1830709.0634254471,1934834.6526380985,2046157.7992702669,2165235.0897015301,null,277047.24839231983,1621055.8227120824,1612173.6374255223,1604339.9609435271,1597539.6788374877,6712156.348310939]
[null,null,"Más de 105TM","Tonelada (PMD)",432.0448131658593,2686.4799619181326,2839.2793960452022,3002.6409091877704,3177.3812658365382,null,406.55388460135441,2378.8236328049788,2365.7894411537172,{"$f":"+H135/(1+$C$43)^N$128","v":2354.2938871536448},2344.3147910874013,{"$f":"SUM(K135:O135)","v":9849.775636801096}]
[null,null,"Cargo mínimo","operación",509.80203117538434,3169.9788993232578,3350.2783949001791,3543.0408785085492,3749.2301117389788,null,479.72337552967383,2806.9521560172643,2791.5721371487325,2778.0076720744264,{"$f":"+I136/(1+$C$43)^O$128","v":2766.2325892847798},11622.487930054878]
[]
[null,"b. Cálculo de tarifas diferenciales al año base del Modelo 2017"]
[]
[null,"Servicio","Rango de PMD","Tarifa Modelo 2017 (soles)","Ponderador sobre tarifa base","Factor Demanda","Flujo diferencial CAPEX (soles)","Tarifa diferencial (soles)","% respecto tarifa del Modelo 2017"]
[]
[null,"Aproximación","Hasta 10TM",3.0394709748148379,{"$f":"+D142/$D$142","v":1},{"$f":"+P131","v":236669.05309802527},{"$f":"-SUM(J119:J121)*1000","v":6648238.3180101896},{"$f":"$G$142/SUMPRODUCT(E142:E147,F142:F147)","v":0.35856186500852533},{"$f":"+H142/D142","v":0.11796851096114469}]
[null,null,"Más de 10TM a 35TM",3.4120512878566567,{"$f":"+D143/$D$142","v":1.1225806451612903},376513.24450935551,null,{"$f":"+E143*$H$142","v":0.40251460975150583},{"$f":"+H143/D143","v":0.11796851096114468}]
[null,null,"Más de 35TM a 70TM",3.7944363459785238,1.2483870967741937,6917791.7421560381,null,{"$f":"+E144*$H$142","v":0.44762400567193328},0.11796851096114469]
[null,null,"Más de 70TM a 105TM",4.1670166590203426,1.370967741935484,6712156.348310939,null,{"$f":"+E145*$H$142","v":0.49157675041491378},0.11796851096114468]
[null,null,"Más de 105TM",4.5592064622222574,1.5000000000000002,9849.775636801096,null,{"$f":"+E146*$H$142","v":0.53784279751278807},0.11796851096114469]
[null,null,"Cargo mínimo",7.5986774370370949,2.5,11622.487930054878,null,{"$f":"+E147*$H$142","v":0.89640466252131334},0.11796851096114469]
[]
[null,"c. Cálculo de tarifas diferenciales efectivas"]
[null,null,null,null,"2018-01-01","2019-01-01","2020-01-01","2021-01-01"]
[null,"Servicio","Rango de PMD","Tarifas efectivas (en soles), incl. ajuste por inflación",null,null,null,null,null,"Tarifas diferenciales (en soles), incl. ajuste por inflación"]
[null,null,null,"Nov-Dic 2017",2018,{"$f":"+E152+1","v":2019},2020,2021,null,"Nov-Dic 2017",2018,{"$f":"+K152+1","v":2019},2020,2021]
[null,"Entrada en vigencia",null,"2017-11-10","2018-11-10","2019-11-10","2020-11-10","2021-11-10"]
[null,"Aproximación","Hasta 10TM",{"$f":"+'2. Tarifas'!J31","v":3.04},{"$f":"(_xlfn.DAYS(E$153,E$150)/365)*'2. Tarifas'!J31+(1-(_xlfn.DAYS(E$153,E$150)/365))*'2. Tarifas'!K31","v":3.0456986301369859},{"$f":"(_xlfn.DAYS(F$153,F$150)/365)*'2. Tarifas'!K31+(1-(_xlfn.DAYS(F$153,F$150)/365))*'2. Tarifas'!L31","v":3.0885479452054794},{"$f":"(_xlfn.DAYS(G$153,G$150)/365)*'2. Tarifas'!L31+(1-(_xlfn.DAYS(G$153,G$150)/365))*'2. Tarifas'!M31","v":3.1469863013698629},{"$f":"(_xlfn.DAYS(H$153,H$150)/365)*'2. Tarifas'!M31+(1-(_xlfn.DAYS(H$153,H$150)/365))*'2. Tarifas'!N31","v":3.2156438356164383},null,{"$f":"+D154*$I142","v":0.35862427332187985},0.35929653223365837,0.3643514021279935,0.37124528798772288,0.37934471506905515]
[null,null,"Más de 10TM a 35TM",{"$f":"+'2. Tarifas'!J32","v":3.41},{"$f":"(_xlfn.DAYS(E$153,E$150)/365)*'2. Tarifas'!J32+(1-(_xlfn.DAYS(E$153,E$150)/365))*'2. Tarifas'!K32","v":3.4156986301369865},{"$f":"(_xlfn.DAYS(F$153,F$150)/365)*'2. Tarifas'!K32+(1-(_xlfn.DAYS(F$153,F$150)/365))*'2. Tarifas'!L32","v":3.4585479452054795},{"$f":"(_xlfn.DAYS(G$153,G$150)/365)*'2. Tarifas'!L32+(1-(_xlfn.DAYS(G$153,G$150)/365))*'2. Tarifas'!M32","v":3.5197808219178079},{"$f":"(_xlfn.DAYS(H$153,H$150)/365)*'2. Tarifas'!M32+(1-(_xlfn.DAYS(H$153,H$150)/365))*'2. Tarifas'!N32","v":3.605643835616438},null,0.40227262237750339,0.40294488128928196,0.40799975118361698,0.41522330247123773,0.42535243434390152]
[null,null,"Más de 35TM a 70TM",{"$f":"+'2. Tarifas'!J33","v":3.79},{"$f":"(_xlfn.DAYS(E$153,E$150)/365)*'2. Tarifas'!J33+(1-(_xlfn.DAYS(E$153,E$150)/365))*'2. Tarifas'!K33","v":3.7971232876712326},{"$f":"(_xlfn.DAYS(F$153,F$150)/365)*'2. Tarifas'!K33+(1-(_xlfn.DAYS(F$153,F$150)/365))*'2. Tarifas'!L33","v":3.8499726027397259},{"$f":"(_xlfn.DAYS(G$153,G$150)/365)*'2. Tarifas'!L33+(1-(_xlfn.DAYS(G$153,G$150)/365))*'2. Tarifas'!M33","v":3.9197808219178087},{"$f":"(_xlfn.DAYS(H$153,H$150)/365)*'2. Tarifas'!M33+(1-(_xlfn.DAYS(H$153,H$150)/365))*'2. Tarifas'!N33","v":4.0099178082191775},null,0.44710065654273839,0.44794098018246159,0.45417553518640807,0.46241070685569574,0.47304403291219332]
[null,null,"Más de 70TM a 105TM",{"$f":"+'2. Tarifas'!J34","v":4.17},{"$f":"(_xlfn.DAYS(E$153,E$150)/365)*'2. Tarifas'!J34+(1-(_xlfn.DAYS(E$153,E$150)/365))*'2. Tarifas'!K34","v":4.1771232876712325},{"$f":"(_xlfn.DAYS(F$153,F$150)/365)*'2. Tarifas'!K34+(1-(_xlfn.DAYS(F$153,F$150)/365))*'2. Tarifas'!L34","v":4.2313972602739724},{"$f":"(_xlfn.DAYS(G$153,G$150)/365)*'2. Tarifas'!L34+(1-(_xlfn.DAYS(G$153,G$150)/365))*'2. Tarifas'!M34","v":4.3097808219178084},{"$f":"(_xlfn.DAYS(H$153,H$150)/365)*'2. Tarifas'!M34+(1-(_xlfn.DAYS(H$153,H$150)/365))*'2. Tarifas'!N34","v":4.4041917808219182},null,0.49192869070797329,0.49276901434769649,0.49917163407958764,0.50841842613054211,0.51955594637087377]
[null,null,"Más de 105TM",{"$f":"+'2. Tarifas'!J35","v":4.5599999999999996},{"$f":"(_xlfn.DAYS(E$153,E$150)/365)*'2. Tarifas'!J35+(1-(_xlfn.DAYS(E$153,E$150)/365))*'2. Tarifas'!K35","v":4.5685479452054789},{"$f":"(_xlfn.DAYS(F$153,F$150)/365)*'2. Tarifas'!K35+(1-(_xlfn.DAYS(F$153,F$150)/365))*'2. Tarifas'!L35","v":4.6328219178082195},{"$f":"(_xlfn.DAYS(G$153,G$150)/365)*'2. Tarifas'!L35+(1-(_xlfn.DAYS(G$153,G$150)/365))*'2. Tarifas'!M35","v":4.7225753424657535},{"$f":"(_xlfn.DAYS(H$153,H$150)/365)*'2. Tarifas'!M35+(1-(_xlfn.DAYS(H$153,H$150)/365))*'2. Tarifas'!N35","v":4.8356164383561646},null,0.53793640998281977,0.53894479835048759,0.54652710319199027,0.55711518105250291,0.57045047081211064]
[null,null,"Cargo mínimo",{"$f":"+'2. Tarifas'!J36","v":7.6},{"$f":"(_xlfn.DAYS(E$153,E$150)/365)*'2. Tarifas'!J36+(1-(_xlfn.DAYS(E$153,E$150)/365))*'2. Tarifas'!K36","v":7.6142465753424657},{"$f":"(_xlfn.DAYS(F$153,F$150)/365)*'2. Tarifas'!K36+(1-(_xlfn.DAYS(F$153,F$150)/365))*'2. Tarifas'!L36","v":7.7199452054794522},{"$f":"(_xlfn.DAYS(G$153,G$150)/365)*'2. Tarifas'!L36+(1-(_xlfn.DAYS(G$153,G$150)/365))*'2. Tarifas'!M36","v":7.8595616438356162},{"$f":"(_xlfn.DAYS(H$153,H$150)/365)*'2. Tarifas'!M36+(1-(_xlfn.DAYS(H$153,H$150)/365))*'2. Tarifas'!N36","v":8.0398356164383564},null,0.89656068330469962,0.89824133058414612,0.91071044059203921,0.92718078393061432,0.9484474360436097]
[]
[null,"3. Determinación del saldo por CKF no ejecutado, a valores del 2021"]
[]
[null,"a. Demanda facturada por CORPAC"]
[]
[null,"Servicio","Rango de PMD","Unidad de medida","Demanda efectiva afecta a las tarifas"]
[null,null,null,null,"Nov-Dic 2017",2018,{"$f":"+F166+1","v":2019},2020,2021]
[null,"Aproximación","Hasta 10TM","Tonelada (PMD)",13487.52000000007,{"$f":"+'1. Demanda'!D46","v":65464.569999999469},{"$f":"+'1. Demanda'!E46","v":64816.559999998382},{"$f":"+'1. Demanda'!F46","v":48547.289999997753},{"$f":"+'1. Demanda'!G46","v":69705.40999999622}]
[null,null,"Más de 10TM a 35TM","Tonelada (PMD)",15483.37,{"$f":"+'1. Demanda'!D47","v":74015.190000002738},{"$f":"+'1. Demanda'!E47","v":49962.250000000196},{"$f":"+'1. Demanda'!F47","v":14328.589999999969},{"$f":"+'1. Demanda'!G47","v":37157.659999999734}]
[null,null,"Más de 35TM a 70TM","Tonelada (PMD)",233956.34000000369,{"$f":"+'1. Demanda'!D48","v":1396165.8200000131},{"$f":"+'1. Demanda'!E48","v":1198967.9399999522},{"$f":"+'1. Demanda'!F48","v":334333.06000001536},{"$f":"+'1. Demanda'!G48","v":440702.69000002812}]
[null,null,"Más de 70TM a 105TM","Tonelada (PMD)",378330.10000000242,{"$f":"+'1. Demanda'!D49","v":2420836.4799999353},{"$f":"+'1. Demanda'!E49","v":2897645.3399998918},{"$f":"+'1. Demanda'!F49","v":1135596.6700000113},{"$f":"+'1. Demanda'!G49","v":1909436.5999999852}]
[null,null,"Más de 105TM","Tonelada (PMD)",0,{"$f":"+'1. Demanda'!D50","v":2829.5899999999997},{"$f":"+'1. Demanda'!E50","v":1103.6400000000001},{"$f":"+'1. Demanda'!F50","v":230.9},{"$f":"+'1. Demanda'!G50","v":839.42}]
[null,null,"Cargo mínimo","operación",852,{"$f":"+'1. Demanda'!D54","v":4034},{"$f":"+'1. Demanda'!E54","v":4778},{"$f":"+'1. Demanda'!F54","v":3423},{"$f":"+'1. Demanda'!G54","v":4058}]
[]
[null,"b. Estimación del Saldo por CKF no ejecutado"]
[]
[null,"Servicio","Rango de PMD","Nov-Dic 2017",2018,{"$f":"+E176+1","v":2019},2020,2021]
[]
[null,"Aproximación","Hasta 10TM",{"$f":"+E167*J154","v":4836.9520589143458},23521.192985167392,23616.004517112629,18022.952657072667,26442.378895220234]
[null,null,"Más de 10TM a 35TM",6228.5358531411648,29824.041948154754,20384.585568573748,5949.5644595563399,15805.101135522902]
[null,null,"Más de 35TM a 70TM",104602.03321633778,625399.88590805605,544541.90582082351,154599.18659983485,208471.77779286544]
[null,null,"Más de 70TM a 105TM",186111.4307484178,1192913.2061465152,1446422.3593508482,577358.27168049035,992059.13974817586]
[null,null,"Más de 105TM",0,1524.992811964556,603.16917216680815,128.63789530502294,478.84753420910187]
[null,null,"Cargo mínimo",763.86970217560406,3623.5055275764453,4351.3744851487636,3173.7398233944928,3848.799695464968]
[null,"Total",null,{"$f":"SUM(D178:D183)","v":302542.82157898671},{"$f":"SUM(E178:E183)","v":1876806.8253274343},{"$f":"SUM(F178:F183)","v":2039919.3989146738},{"$f":"SUM(G178:G183)","v":759232.35311565374},{"$f":"SUM(H178:H183)","v":1247106.0448014585}]
[]
[null,"Saldo por CKF no ejecutado, a valores del año 2021",null,null,null,null,null,{"$f":"H184/(1+$H$187)^0+G184/(1+$H$187)^-1+F184/(1+$H$187)^-2+E184/(1+$H$187)^-3+D184/(1+$H$187)^-4","v":6886853.2655729121}]
[null,"WACC, año 2021",null,null,null,null,null,{"$f":"+'9. WACC'!C18","v":5.4188119803702861E-2}]

{"sheet":"6. Contribuciones","index":24,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"6. Contribuciones",null,null,null,"Índice"]
[]
[null,"1. Base afecta a contribuciones:"]
[null,"(Expresado en soles)"]
[null,null,null,2022,{"$f":"D5+1","v":2023},{"$f":"E5+1","v":2024}]
[]
[null,"Ingresos por prestación del servicio"]
[null,"SNAR Nacional",null,{"$f":"+'3. Ingresos'!C8","v":30941015.627712037},{"$f":"+'3. Ingresos'!D8","v":38081250.00333789},{"$f":"+'3. Ingresos'!E8","v":40461328.128546506}]
[null,"SNAR Internacional",null,{"$f":"+'3. Ingresos'!C21","v":56188333.975851499},{"$f":"+'3. Ingresos'!D21","v":69154872.585663363},{"$f":"+'3. Ingresos'!E21","v":73477052.122267336}]
[null,"Aproximación",null,{"$f":"+'3. Ingresos'!C34","v":17389516.093739387},{"$f":"+'3. Ingresos'!D34","v":21402481.34614078},{"$f":"+'3. Ingresos'!E34","v":22740136.43027458}]
[null,"Sobrevuelo",null,{"$f":"+'3. Ingresos'!C46","v":78350924.389160007},{"$f":"+'3. Ingresos'!D46","v":96431906.940504611},{"$f":"+'3. Ingresos'!E46","v":102458901.12428614}]
[]
[null,"Ingresos por Usuarios no atribuibles"]
[null,"SNAR Nacional",null,{"$f":"+'7. No atribuibles'!F59","v":70049.79703988781},{"$f":"+'7. No atribuibles'!G59","v":86215.13481832348},{"$f":"+'7. No atribuibles'!H59","v":91603.58074446868}]
[null,"SNAR Internacional",null,{"$f":"+'7. No atribuibles'!F60","v":40517.526714552041},{"$f":"+'7. No atribuibles'!G60","v":49867.725187140961},{"$f":"+'7. No atribuibles'!H60","v":52984.458011337272}]
[null,"Aproximación",null,{"$f":"+'7. No atribuibles'!F61","v":23491.364070779298},{"$f":"+'7. No atribuibles'!G61","v":28912.448087112978},{"$f":"+'7. No atribuibles'!H61","v":30719.476092557539}]
[null,"Sobrevuelo",null,{"$f":"+'7. No atribuibles'!F62","v":57292.482810200629},{"$f":"+'7. No atribuibles'!G62","v":70513.824997169999},{"$f":"+'7. No atribuibles'!H62","v":74920.939059493103}]
[]
[null,"Transferencias del AIJCh"]
[null,"SNAR Nacional",null,{"$f":"+'8. Transferencias'!F29","v":0},{"$f":"+'8. Transferencias'!G29","v":0},{"$f":"+'8. Transferencias'!H29","v":0}]
[null,"SNAR Internacional",null,{"$f":"+'8. Transferencias'!F30","v":0},{"$f":"+'8. Transferencias'!G30","v":0},{"$f":"+'8. Transferencias'!H30","v":0}]
[null,"Aproximación",null,{"$f":"+'8. Transferencias'!F31","v":53711171.713547267},{"$f":"+'8. Transferencias'!G31","v":70491291.278078258},{"$f":"+'8. Transferencias'!H31","v":77576013.111770689}]
[null,"Sobrevuelo",null,{"$f":"+'8. Transferencias'!F32","v":0},{"$f":"+'8. Transferencias'!G32","v":0},{"$f":"+'8. Transferencias'!H32","v":0}]
[]
[null,"Ingreso Bruto total (base afecta a Contribuciones)",null,{"$f":"SUM(D26:D29)","v":236772312.97064564},{"$f":"SUM(E26:E29)","v":295797311.28681463},{"$f":"SUM(F26:F29)","v":316963659.3710531}]
[null,"SNAR Nacional",null,{"$f":"D8+D14+D20","v":31011065.424751926},{"$f":"E8+E14+E20","v":38167465.138156213},{"$f":"F8+F14+F20","v":40552931.709290974}]
[null,"SNAR Internacional",null,{"$f":"D9+D15+D21","v":56228851.502566047},69204740.310850501,73530036.58027868]
[null,"Aproximación",null,71124179.171357438,91922685.072306156,100346869.01813783]
[null,"Sobrevuelo",null,78408216.871970206,96502420.765501782,102533822.06334564]
[]
[null,"2. Cálculo de contribuciones:"]
[null,"(Expresado en soles)"]
[null,null,null,2022,{"$f":"D33+1","v":2023},{"$f":"E33+1","v":2024}]
[null,"Pago a la DGAC",0.1,{"$f":"SUM(D35:D36)","v":8723991.6927317977},{"$f":"SUM(E35:E36)","v":10737220.544900673},{"$f":"SUM(F35:F36)","v":11408296.828956965}]
[null,"SNAR Nacional",null,{"$f":"D26*$C$34","v":3101106.5424751928},3816746.5138156214,4055293.1709290976]
[null,"SNAR Internacional",null,5622885.1502566049,6920474.0310850507,7353003.6580278687]
[]
[null,"Aporte por Regulación",0.01,{"$f":"SUM(D39:D42)","v":2367723.1297064563},{"$f":"SUM(E39:E42)","v":2957973.1128681465},{"$f":"SUM(F39:F42)","v":3169636.5937105315}]
[null,"SNAR Nacional",null,{"$f":"D26*$C$38","v":310110.65424751927},381674.65138156211,405529.31709290977]
[null,"SNAR Internacional",null,562288.51502566051,692047.40310850507,735300.36580278678]
[null,"Aproximación",null,711241.79171357444,919226.85072306159,1003468.6901813783]
[null,"Sobrevuelo",null,784082.16871970205,965024.20765501785,1025338.2206334565]
[]
[null,"Contribuciones totales",null,{"$f":"SUM(D45:D48)","v":11091714.822438253},{"$f":"SUM(E45:E48)","v":13695193.657768818},{"$f":"SUM(F45:F48)","v":14577933.422667498}]
[null,"SNAR Nacional",null,{"$f":"D35+D39","v":3411217.1967227119},4198421.1651971834,4460822.488022007]
[null,"SNAR Internacional",null,6185173.6652822653,7612521.4341935553,8088304.023830656]
[null,"Aproximación",null,{"$f":"D41","v":711241.79171357444},919226.85072306159,1003468.6901813783]
[null,"Sobrevuelo",null,784082.16871970205,965024.20765501785,1025338.2206334565]

{"sheet":"7. No atribuibles","index":25,"n_rows":81,"n_cols":13,"rows_kept":81,"cut":false,"hidden":false,"merged":[[15,3,15,7],[15,8,15,12],[33,1,34,1],[15,1,16,1],[15,2,16,2],[25,1,29,1],[30,1,32,1]]}
[null,"7. Usuarios no atribuibles",null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Ingresos operativos por usuarios no atribuibles"]
[]
[null,"a. Ingresos de servicios de aeronavegación y Pista/Rodadura:"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Año",null,2017,{"$f":"D7+1","v":2018},{"$f":"E7+1","v":2019},{"$f":"F7+1","v":2020},{"$f":"G7+1","v":2021}]
[null,"SNAR Nacional",null,43052814.267957374,41025757.853183962,45909588.67668841,18134529.397618927,30272741.30460687]
[null,"SNAR Internacional",null,86951687.898038596,78813976.158763066,82295669.145695329,27439909.267036494,37252709.665199198]
[null,"Aproximación",null,14800188.804649286,15928635.194411401,17280854.519999966,6441449.0269315299,10610934.719999976]
[null,"Sobrevuelo",null,95475429.819999933,83463263.899999663,88139139.919999704,52119666.799999908,71095450.25000003]
[null,"Pista y Rodadura",null,8934732.6600000225,10139230.243641332,10111800.477616275,2795176.5005836636,4673213.0501939049]
[]
[null,"b. Ingresos de servicios vinculados a aeronavegación:"]
[null,"(Fuente: CORPAC)"]
[null,"Denominación del servicio \n(según tarifario de CORPAC)","Servicios que incluye:","Expresado en dólares",null,null,null,null,"Expresado en Soles"]
[null,null,null,2017,{"$f":"D17+1","v":2018},{"$f":"E17+1","v":2019},{"$f":"F17+1","v":2020},2021,{"$f":"+D17","v":2017},{"$f":"I17+1","v":2018},{"$f":"J17+1","v":2019},{"$f":"K17+1","v":2020},{"$f":"L17+1","v":2021}]
[null,"Ingresos por cobro de tarifa por operaciones de carácter permanente y circunstancial","SNAR (Nac. E Int.), Aproximación, Sobrevuelo y Pista/Rodadura",17428.600000000039,17013.24000000006,19428.7,28620.9,22427.2457627119,{"$f":"+D18*'10. Var-Sup-Gen'!D$11","v":56836.554448192881},{"$f":"+E18*'10. Var-Sup-Gen'!E$11","v":55909.621630975787},{"$f":"+F18*'10. Var-Sup-Gen'!F$11","v":64831.972348393581},{"$f":"+G18*'10. Var-Sup-Gen'!G$11","v":100060.58197204728},{"$f":"+H18*'10. Var-Sup-Gen'!H$11","v":87076.685599973163}]
[null,"Ingresos por cobro de tarifa anual por vuelos de prueba y/o entrenamiento aplicable solo en los aeropuertos de uso público administrados por CORPAC S.A.","SNAR Nacional, Aproximación y Pista/Rodadura",7761.6034000000009,6876.8393999999989,11739.194600000001,9499.7906000000003,9335.6694915254247,{"$f":"+D19*'10. Var-Sup-Gen'!D$11","v":25311.430307045779},{"$f":"+E19*'10. Var-Sup-Gen'!E$11","v":22598.957568986574},{"$f":"+F19*'10. Var-Sup-Gen'!F$11","v":39172.725900323298},{"$f":"+G19*'10. Var-Sup-Gen'!G$11","v":33211.903750356701},{"$f":"+H19*'10. Var-Sup-Gen'!H$11","v":36246.945602674066}]
[null,"Ingresos recibidos por cobro de la Tarifa Operacional (por vuelos con fines de instrucción, recreativos o deportivos) por parte de ADP S.A.","SNAR Nacional y Aproximación",14217.95,4515.03,4994.95,4407.29,3959.093220338983,{"$f":"+D20*'10. Var-Sup-Gen'!D$11","v":46366.276655421672},{"$f":"+E20*'10. Var-Sup-Gen'!E$11","v":14837.480629939018},{"$f":"+F20*'10. Var-Sup-Gen'!F$11","v":16667.736919176707},{"$f":"+G20*'10. Var-Sup-Gen'!G$11","v":15408.180816102365},{"$f":"+H20*'10. Var-Sup-Gen'!H$11","v":15371.692059558382}]
[null,"Total Servicios vinculados",null,{"$f":"SUM(D18:D20)","v":39408.153400000039},28405.109400000059,36162.844599999997,{"$f":"SUM(G18:G20)","v":42527.980600000003},35722.008474576309,128514.26141066034,93346.05982990138,120672.43516789359,148680.66653850634,138695.32326220561]
[]
[null,"c. Ingresos de servicios vinculados a aeronavegación, por servicio:"]
[null,"(Expresado en soles)"]
[null,"Año",null,2017,{"$f":"D25+1","v":2018},{"$f":"E25+1","v":2019},{"$f":"F25+1","v":2020},{"$f":"G25+1","v":2021}]
[null,"Tarifa por operaciones de carácter permanente y circunstancial","SNAR Nacional",{"$f":"I18*D8/SUM(D8:D12)","v":9818.7310603992391},{"$f":"J18*E8/SUM(E8:E12)","v":10000.113201804166},12211.558112127477,16969.411398186468,17127.768024048721]
[null,null,"SNAR Internacional",{"$f":"I18*D9/SUM(D8:D12)","v":19830.41650668655},{"$f":"J18*E9/SUM(E8:E12)","v":19211.069452815922},21889.94445640425,25676.933703192226,21076.9075384551]
[null,null,"Aproximación",{"$f":"I18*D10/SUM(D8:D12)","v":3375.3675801894947},{"$f":"J18*E10/SUM(E8:E12)","v":3882.6377239486815},4596.5595702527717,6027.5949897437749,6003.4744317927616]
[null,null,"Sobrevuelo",{"$f":"I18*D11/SUM(D8:D12)","v":21774.36212285683},{"$f":"J18*E11/SUM(E8:E12)","v":20344.342941303548},23444.257727199678,48771.051537831845,40224.516412129095]
[null,null,"Pista y Rodadura",{"$f":"I18-SUM(D26:D29)","v":2037.6771780607669},{"$f":"J18-SUM(E26:E29)","v":2471.4583111034663},2689.6524824094085,2615.5903430929611,2644.0191935474868]
[null,"Tarifa anual por vuelos de prueba y/o entrenamiento aplicable solo en los aeropuertos de uso público administrados por CORPAC S.A.","SNAR Nacional",{"$f":"I19*D8/SUM(D8,D10,D12)","v":16316.293641522108},{"$f":"J19*E8/SUM(E8,E10,E12)","v":13818.591327750197},24534.088498288536,22004.268601712378,24086.245342833667]
[null,null,"Aproximación",{"$f":"+I19*D10/SUM(D8,D10,D12)","v":5609.0230242243106},{"$f":"+J19*E10/SUM(E8,E10,E12)","v":5365.1976630897843},9234.8902776166378,7815.9940886831437,8442.4986297431224]
[null,null,"Pista y Rodadura",{"$f":"I19-SUM(D31:D32)","v":3386.1136412993619},{"$f":"J19-SUM(E31:E32)","v":3415.1685781465931},5403.7471244181215,3391.6410599611809,3718.2016300972755]
[null,"Ingresos recibidos por cobro de la Tarifa Operacional (por vuelos con fines de instrucción, recreativos o deportivos) por parte de ADP S.A.","SNAR Nacional",{"$f":"+I20*D8/SUM(D8,D10)","v":34504.668575930766},{"$f":"+J20*E8/SUM(E8,E10)","v":10687.830295487382},12109.567640613708,11369.643281193084,11382.128575057981]
[null,null,"Aproximación",{"$f":"+I20*D10/SUM(D8,D10)","v":11861.608079490907},{"$f":"+J20*E10/SUM(E8,E10)","v":4149.6503344516368},4558.1692785629975,4038.5375349092797,3989.563484500401]
[null,"Total Servicios vinculados",null,{"$f":"SUM(D26:D35)","v":128514.26141066033},{"$f":"SUM(E26:E35)","v":93346.05982990138},{"$f":"SUM(F26:F35)","v":120672.43516789358},{"$f":"SUM(G26:G35)","v":148680.66653850634},{"$f":"SUM(H26:H35)","v":138695.32326220558}]
[]
[null,"d. Ingresos por usuarios no atribuibles, por servicio de aeronavegación:"]
[null,"(Expresado en soles)"]
[null,"Año",null,2017,{"$f":"D40+1","v":2018},{"$f":"E40+1","v":2019},{"$f":"F40+1","v":2020},{"$f":"G40+1","v":2021}]
[null,"SNAR Nacional",null,{"$f":"D26+D31+D34","v":60639.693277852115},{"$f":"E26+E31+E34","v":34506.534825041745},{"$f":"F26+F31+F34","v":48855.21425102972},{"$f":"G26+G31+G34","v":50343.323281091929},{"$f":"H26+H31+H34","v":52596.141941940368}]
[null,"SNAR Internacional",null,{"$f":"+D27","v":19830.41650668655},{"$f":"+E27","v":19211.069452815922},{"$f":"+F27","v":21889.94445640425},{"$f":"+G27","v":25676.933703192226},{"$f":"+H27","v":21076.9075384551}]
[null,"Aproximación",null,{"$f":"+D28+D32+D35","v":20845.998683904712},{"$f":"+E28+E32+E35","v":13397.485721490102},{"$f":"+F28+F32+F35","v":18389.619126432408},{"$f":"+G28+G32+G35","v":17882.126613336197},{"$f":"+H28+H32+H35","v":18435.536546036285}]
[null,"Sobrevuelo",null,{"$f":"+D29","v":21774.36212285683},{"$f":"+E29","v":20344.342941303548},{"$f":"+F29","v":23444.257727199678},{"$f":"+G29","v":48771.051537831845},{"$f":"+H29","v":40224.516412129095}]
[null,"Total ingresos por usuarios no atribuibles",null,{"$f":"SUM(D41:D44)","v":123090.47059130023},{"$f":"SUM(E41:E44)","v":87459.432940651313},{"$f":"SUM(F41:F44)","v":112579.03556106603},{"$f":"SUM(G41:G44)","v":142673.43513545219},{"$f":"SUM(H41:H44)","v":132333.10243856083}]
[]
[null,"e. Proyección de Ingresos por usuarios no atribuibles:"]
[]
[null,"e.1 Tasa de crecimiento de demanda de usuarios atribuibles, por servicio"]
[null,"Servicio",null,null,null,2022,{"$f":"F50+1","v":2023},{"$f":"G50+1","v":2024}]
[null,"SNAR Nacional",null,null,null,{"$f":"+'1. Demanda'!H9/'1. Demanda'!G9-1","v":0.33184287770030951},{"$f":"+'1. Demanda'!I9/'1. Demanda'!H9-1","v":0.23076923076923106},{"$f":"+'1. Demanda'!J9/'1. Demanda'!I9-1","v":6.2499999999999778E-2}]
[null,"SNAR Internacional",null,null,null,{"$f":"+'1. Demanda'!H26/'1. Demanda'!G26-1","v":0.92236582338406481},{"$f":"+'1. Demanda'!I26/'1. Demanda'!H26-1","v":0.23076923076923039},{"$f":"+'1. Demanda'!J26/'1. Demanda'!I26-1","v":6.25E-2}]
[null,"Aproximación",null,null,null,{"$f":"+'1. Demanda'!H43/'1. Demanda'!G43-1","v":0.2742435790853095},{"$f":"+'1. Demanda'!I43/'1. Demanda'!H43-1","v":0.23076923076923062},{"$f":"+'1. Demanda'!J43/'1. Demanda'!I43-1","v":6.25E-2}]
[null,"Sobrevuelo",null,null,null,{"$f":"+'1. Demanda'!H59/'1. Demanda'!G59-1","v":0.42431750386251865},{"$f":"+'1. Demanda'!I59/'1. Demanda'!H59-1","v":0.23076923076923062},{"$f":"+'1. Demanda'!J59/'1. Demanda'!I59-1","v":6.2499999999999778E-2}]
[]
[null,"e.2 Ingresos por usuarios no atribuibles, por servicio"]
[null,"(Expresado en soles)"]
[null,"Servicio",null,null,2021,{"$f":"+E58+1","v":2022},{"$f":"+F58+1","v":2023},{"$f":"+G58+1","v":2024}]
[null,"SNAR Nacional",null,null,{"$f":"H41","v":52596.141941940368},{"$f":"E59*(1+F51)","v":70049.79703988781},{"$f":"F59*(1+G51)","v":86215.13481832348},91603.58074446868]
[null,"SNAR Internacional",null,null,{"$f":"H42","v":21076.9075384551},40517.526714552041,49867.725187140961,52984.458011337272]
[null,"Aproximación",null,null,{"$f":"H43","v":18435.536546036285},23491.364070779298,28912.448087112978,30719.476092557539]
[null,"Sobrevuelo",null,null,{"$f":"H44","v":40224.516412129095},57292.482810200629,70513.824997169999,74920.939059493103]
[]
[null,"II. Costos de operación por Usuarios no atribuibles"]
[]
[null,"a. Factor de asignación para costos de operación: "]
[null,"(Promedio histórico de Ingresos no atribuibles respecto de Ingresos atribuibles, por servicio)"]
[null,"Año",2017,{"$f":"+C68+1","v":2018},{"$f":"D68+1","v":2019},{"$f":"E68+1","v":2020},{"$f":"F68+1","v":2021},"Promedio"]
[null,"SNAR Nacional",{"$f":"D41/D8","v":1.408495456311761E-3},8.4109439119998443E-4,1.0641614455552074E-3,2.7761031001831255E-3,1.7374092888620017E-3,{"$f":"AVERAGE(C69:G69)","v":1.5654527364224158E-3}]
[null,"SNAR Internacional",2.2806246763076203E-4,2.4375206516820186E-4,2.6599145111330874E-4,9.3575140694936165E-4,5.6578186467184054E-4,{"$f":"AVERAGE(C70:G70)","v":4.4786785110669501E-4}]
[null,"Aproximación",1.408495456311761E-3,8.4109439119998443E-4,1.0641614455552076E-3,2.7761031001831255E-3,1.7374092888620019E-3,1.5654527364224163E-3]
[null,"Sobrevuelo",2.2806246763076206E-4,2.4375206516820186E-4,2.6599145111330869E-4,9.3575140694936165E-4,5.6578186467184065E-4,{"$f":"AVERAGE(C72:G72)","v":4.4786785110669501E-4}]
[]
[null,"b. Proyecciones de costos de operación para Usuarios no atribuibles:"]
[null,"(Expresado en soles. Costo de operación (no atribuible) = Factor de asignación x Costo de operación anual (atribuible))"]
[null,"Año",null,2022,{"$f":"D76+1","v":2023},{"$f":"E76+1","v":2024}]
[null,"SNAR Nacional",null,{"$f":"+$H69*'4. OPEX'!F64","v":108546.6026568566},{"$f":"+$H69*'4. OPEX'!G64","v":119225.78359715345},{"$f":"+$H69*'4. OPEX'!H64","v":121656.45324914496}]
[null,"SNAR Internacional",null,{"$f":"+$H70*'4. OPEX'!F75","v":12814.461640788182},{"$f":"+$H70*'4. OPEX'!G75","v":14179.18244797652},{"$f":"+$H70*'4. OPEX'!H75","v":14440.272678201867}]
[null,"Aproximación",null,{"$f":"+$H71*'4. OPEX'!F86","v":94967.103388344229},{"$f":"+$H71*'4. OPEX'!G86","v":104783.41551144568},{"$f":"+$H71*'4. OPEX'!H86","v":107362.11099923318}]
[null,"Sobrevuelo",null,{"$f":"+$H72*'4. OPEX'!F97","v":15345.994503974627},{"$f":"+$H72*'4. OPEX'!G97","v":16976.756248628619},{"$f":"+$H72*'4. OPEX'!H97","v":17288.671026898381}]
[null,"Total Aeronavegación",null,{"$f":"SUM(D77:D80)","v":231674.16218996362},{"$f":"SUM(E77:E80)","v":255165.13780520426},{"$f":"SUM(F77:F80)","v":260747.50795347837}]

{"sheet":"8. Transferencias","index":26,"n_rows":32,"n_cols":8,"rows_kept":32,"cut":false,"hidden":false,"merged":[[14,2,14,7],[15,2,15,7],[16,2,16,7]]}
[null,"8. Transferencias del AIJCh",null,null,null,null,null,"Índice"]
[]
[null,"I. Proyección de Transferencias del AIJCh por concepto del 50% de Aterrizaje/Despegue:"]
[null,null,null,null,2019,2022,{"$f":"F4+1","v":2023},{"$f":"G4+1","v":2024}]
[null,"Recuperación esperada del tráfico respecto al año 2019 (en niveles)/1",null,null,100,78,96,102]
[null,"Variación esperada del tráfico respecto del año 2019",null,null,"-",{"$f":"+F5/$E5-1","v":-0.21999999999999997},{"$f":"+G5/$E5-1","v":-4.0000000000000036E-2},{"$f":"+H5/$E5-1","v":2.0000000000000018E-2}]
[null,"Transferencias del AIJCh (en USD)",null,null,{"$f":"+E8/'10. Var-Sup-Gen'!F11","v":22372217.048053745},{"$f":"+$E7*(1+F6)","v":17450329.297481921},{"$f":"+$E7*(1+G6)","v":21477328.366131596},{"$f":"+$E7*(1+H6)","v":22819661.389014821}]
[null,"Transferencias del AIJCh (en soles)",null,null,74654246.399999991,{"$f":"+F7*'10. Var-Sup-Gen'!I11","v":65997083.513267867},{"$f":"+G7*'10. Var-Sup-Gen'!J11","v":82777203.077798858},{"$f":"+H7*'10. Var-Sup-Gen'!K11","v":89861924.91149129}]
[null,"/1 De acuerdo con las proyecciones de ICF a junio de 2021 (https://www.icf.com/insights/transportation/covid-19-air-traffic-recovery-update)"]
[]
[null,"II. Gastos de CORPAC asociados a Pista y Rodadura en el AIJCh:"]
[null,null,2016,{"$f":"C12+1","v":2017},{"$f":"D12+1","v":2018},{"$f":"E12+1","v":2019},{"$f":"F12+1","v":2020},{"$f":"G12+1","v":2021}]
[null,"Total Gastos operativos (según Contabilidad regulatoria de CORPAC S.A.)",11771956.158871928,11165699.994008735,11995208.899580149,13875739.468668856,11522394.971522693,12647316.597687995]
[]
[null,"Gastos Operativos promedio por Pista y Rodadura",{"$f":"AVERAGE(C13:H13)","v":12163052.681723392}]
[null,"Aporte por regulación asociado a la contraprestación del AIJCh",{"$f":"+C17-C15","v":122859.11799720675}]
[null,"Total Gasto promedio por concepto de Pista y Rodadura",{"$f":"+C15/(1-1%)","v":12285911.799720598}]
[]
[null,"III. Proyección de Transferencias netas:"]
[null,"(expresado en soles)"]
[null,null,null,null,null,2022,{"$f":"F21+1","v":2023},{"$f":"G21+1","v":2024}]
[null,"Transferencias proyectadas",null,null,null,{"$f":"+F8","v":65997083.513267867},{"$f":"+G8","v":82777203.077798858},{"$f":"+H8","v":89861924.91149129}]
[null,"Gasto promedio por concepto de Pista y Rodadura en el AIJCh",null,null,null,{"$f":"+$C$17","v":12285911.799720598},{"$f":"+$C$17","v":12285911.799720598},{"$f":"+$C$17","v":12285911.799720598}]
[null,"Transferencias netas del AIJCh (en soles)",null,null,null,{"$f":"+F8-F23","v":53711171.713547267},{"$f":"+G8-G23","v":70491291.278078258},{"$f":"+H8-H23","v":77576013.111770689}]
[]
[null,"IV. Asignación de transferencias netas del AIJCh, por servicio de aeronavegación:"]
[null,"(expresado en soles)"]
[null,null,null,null,null,2022,{"$f":"F28+1","v":2023},{"$f":"G28+1","v":2024}]
[null,"SNAR Nacional",null,null,null,0,0,0]
[null,"SNAR Internacional",null,null,null,0,0,0]
[null,"Aproximación",null,null,null,{"$f":"F24","v":53711171.713547267},{"$f":"G24","v":70491291.278078258},77576013.111770689]
[null,"Sobrevuelo",null,null,null,0,0,0]

{"sheet":"9. WACC","index":27,"n_rows":53,"n_cols":9,"rows_kept":53,"cut":false,"hidden":false,"merged":[[40,3,40,8],[41,3,41,8],[3,3,3,7],[4,3,4,7],[5,3,5,7],[8,3,8,7],[9,3,9,7],[10,3,10,7],[17,3,17,7],[11,3,11,7],[12,3,12,7],[13,3,13,7],[14,3,14,7],[15,3,15,7],[16,3,16,7]]}
[null,"9. WACC",null,null,null,null,null,null,"Índice"]
[]
[null,"I. WACC para flujos"]
[null,"Parámetro","Valor","Fuente"]
[null,"Tasa libre de riesgo",{"$f":"+'10.1. BD Var. Macro.'!C1418","v":5.110439503871602E-2},"Bonos T-bonds EE.UU - Periodo 1928-2021 (Damodaran)"]
[null,"ERP",{"$f":"+'10.1. BD Var. Macro.'!E1418","v":6.7100961908671306E-2},"Mercados capitales EE.UU - Periodo 1928-2021 (Damodaran)"]
[null,"Beta Desapalancada",0.35499999999999998,"Ositrán (2017)"]
[null,"D/E",{"$f":"+C34/C35","v":1.3619269329986604E-2},"EE.FF. CORPAC"]
[null,"Beta apalancado",{"$f":"C7*(1+(1-C14)*C8)","v":0.35823813449998426}]
[null,"Riesgo país",{"$f":"+'10.1. BD Var. Macro.'!C1447/10000","v":1.6940378121274868E-2},"Índice de bonos de mercados emergentes para Perú (Prom. 12 meses: 2020-2021) (BRCP)"]
[null,"Costo de patrimonio (USD)",{"$f":"+C5+C6*C9+C10","v":9.2082896577307796E-2}]
[null,"Apalancamiento",{"$f":"+D34","v":1.3436277053995915E-2},"EE.FF. CORPAC"]
[null,"Costo de deuda (USD)",{"$f":"+C42","v":1.9247958230990125E-3},"EE.FF. CORPAC"]
[null,"Impuesto (Tasa efectiva)",{"$f":"+'10. Var-Sup-Gen'!H16","v":0.33024999999999999},"Impuesto a la renta (29,5%) y participación a los trabajadores (5%) (EE.FF. CORPAC)"]
[null,"WACC nominal (USD)",{"$f":"+IFERROR(C13*(1-C14)*C12,0)+C11*(1-C12)","v":9.0862966401705672E-2}]
[null,"Inflación",{"$f":"AVERAGE('10.1. BD Var. Macro.'!F27:H27)","v":4.265407978508029E-2},"Inflacion proyectada de USA - Promedio 2022-2024 (FMI)"]
[null,"WACC real (USD)",{"$f":"+(1+C15)/(1+C$16)-1","v":4.6236702614315339E-2}]
[null,"WACC real (soles)",{"$f":"+C27","v":5.4188119803702861E-2}]
[]
[null,"II. Ajuste al WACC por tipo de cambio",null,0,1,2,3,4,5]
[null,null,null,2021,{"$f":"+D21+1","v":2022},{"$f":"+E21+1","v":2023},{"$f":"+F21+1","v":2024},{"$f":"+G21+1","v":2025},{"$f":"+H21+1","v":2026}]
[null,"Tipo de cambio real estimado (Soles/USD)",null,{"$f":"+'10. Var-Sup-Gen'!H12","v":3.7917224079368346},{"$f":"+'10. Var-Sup-Gen'!I12","v":3.7877264185997088},{"$f":"+'10. Var-Sup-Gen'!J12","v":3.8508673467565804},{"$f":"+'10. Var-Sup-Gen'!K12","v":3.9062070656702423},{"$f":"+'10. Var-Sup-Gen'!L12","v":3.9381727008402949},{"$f":"+'10. Var-Sup-Gen'!M12","v":3.9370034623916608}]
[null,"Inversión",100]
[null,"Retorno (USD)",{"$f":"+C17","v":4.6236702614315339E-2}]
[null,"TIR"]
[null,"Flujo de caja en USD",{"$f":"+IRR(D26:I26)","v":4.6236702614363079E-2},{"$f":"-C23","v":-100},{"$f":"-D26*$C$24","v":4.6236702614315339},{"$f":"+E26","v":4.6236702614315339},{"$f":"+F26","v":4.6236702614315339},{"$f":"+G26","v":4.6236702614315339},{"$f":"+H26-D26","v":104.62367026143153}]
[null,"Flujo de caja en soles",{"$f":"+IRR(D27:I27)","v":5.4188119803702861E-2},{"$f":"+D26*D22","v":-379.17224079368344},17.513198000118042,17.805140831916155,18.061013444533234,18.208812001256778,411.90375206737934]
[]
[null,"III. Estimación del Costo de deuda y Apalancamiento"]
[]
[null,"a. Ratio de apalancamiento"]
[]
[null,"Año 2021","Miles de Soles","% Participación"]
[null,"Deuda (D)",10000,{"$f":"+C34/$C$36","v":1.3436277053995915E-2}]
[null,"Patrimonio (E)",734253.78099999996,{"$f":"+C35/$C$36","v":0.98656372294600414}]
[null,"D + E",{"$f":"SUM(C34:C35)","v":744253.78099999996},{"$f":"SUM(D34:D35)","v":1}]
[null,"Fuente: Estados Financieros Regulatorios de CORPAC, Año 2021"]
[]
[null,"b. Costo de deuda"]
[]
[null,"Costo de deuda, en Soles",9.4999999999999998E-3,"Corresponde a la tasa de interés efectiva anual del préstamo de S/ 10 millones desembolsado por el Banco Scotiabank en agosto de 2021, de acuerdo con los Estados Financieros Regulatorios de CORPAC del año 2021."]
[null,"Costo de deuda, en USD",{"$f":"+C53","v":1.9247958230990125E-3},"Tasa equivalente a la tasa en soles ajustada por el efecto cambiario (dólares/soles). Ver tabla inferior."]
[]
[null,"- Cálculo de la tasa equivalente en USD:"]
[]
[null,null,null,2021,{"$f":"+D46+1","v":2022},{"$f":"+E46+1","v":2023},{"$f":"+F46+1","v":2024},{"$f":"+G46+1","v":2025},{"$f":"+H46+1","v":2026}]
[null,"Tipo de cambio real (Soles/USD)",null,{"$f":"+D22","v":3.7917224079368346},{"$f":"+E22","v":3.7877264185997088},3.8508673467565804,3.9062070656702423,3.9381727008402949,3.9370034623916608]
[null,"Tipo de cambio real (USD/Soles)",null,{"$f":"1/D47","v":0.26373238660794357},{"$f":"1/E47","v":0.26401061995646763},0.25968175736883198,0.25600281377516171,0.25392487226033239,0.25400028462065855]
[null,"Inversión (en Soles)",100]
[null,"Retorno (en Soles)",{"$f":"+C41","v":9.4999999999999998E-3}]
[null,"TIR"]
[null,"Flujo de caja en Soles",{"$f":"+IRR(D52:I52)","v":9.5000000000000639E-3},{"$f":"-C49","v":-100},{"$f":"-D52*$C$50","v":0.95},{"$f":"+E52","v":0.95},{"$f":"+F52","v":0.95},{"$f":"+G52","v":0.95},{"$f":"+H52-D52","v":100.95}]
[null,"Flujo de caja en USD",{"$f":"+IRR(D53:I53)","v":1.9247958230990125E-3},{"$f":"+D52*D48","v":-26.373238660794357},{"$f":"+E52*E48","v":0.25081008895864426},0.24669766950039038,0.24320267308640361,{"$f":"+H52*H48","v":0.24122862864731576},{"$f":"+I52*I48","v":25.641328732455481}]

{"sheet":"10. Var-Sup-Gen","index":28,"n_rows":32,"n_cols":13,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[null,"10. Variables macroeconómicas y supuestos generales del modelo",null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"Indicador1/","Fuente",2017,2018,2019,{"$f":"F3+1","v":2020},2021,2022,2023,2024,2025,2026]
[null,"Estados Unidos"]
[null,"CPI (Base 1982-84)","BLS (2019-21); FMI (2022-26)",{"$f":"+'10.1. BD Var. Macro.'!C20","v":245.11958333333334},{"$f":"+'10.1. BD Var. Macro.'!D20","v":251.10683333333338},{"$f":"+'10.1. BD Var. Macro.'!E20","v":255.65741666666668},{"$f":"+'10.1. BD Var. Macro.'!F20","v":258.81116666666668},{"$f":"+'10.1. BD Var. Macro.'!G20","v":270.96975000000003},{"$f":"+'10.1. BD Var. Macro.'!F26","v":291.78100000000001},{"$f":"+'10.1. BD Var. Macro.'!G26","v":300.11399999999998},{"$f":"+'10.1. BD Var. Macro.'!H26","v":306.89100000000002},{"$f":"+'10.1. BD Var. Macro.'!I26","v":313.04000000000002},{"$f":"+'10.1. BD Var. Macro.'!J26","v":319.20600000000002}]
[null,"CPI (Base 2019)",null,{"$f":"+D5/$F$5*100","v":95.878142918469351},{"$f":"+E5/$F$5*100","v":98.220046422800849},{"$f":"+F5/$F$5*100","v":100},101.23358439630638,105.9893953138461,{"$f":"+I5/$F$5*100","v":114.12968330992419},117.38912327010527,120.03993625584238,122.44510802053139,124.8569293087201]
[null,"Perú"]
[null,"IPC Lima Met (Base 2009)","INEI (2019-21); MEF (2022-26)",{"$f":"+'10.1. BD Var. Macro.'!C46","v":127.431083},{"$f":"+'10.1. BD Var. Macro.'!D46","v":130.22503900000001},{"$f":"+'10.1. BD Var. Macro.'!E46","v":132.699434},{"$f":"+'10.1. BD Var. Macro.'!F46","v":135.317902},{"$f":"+'10.1. BD Var. Macro.'!G46","v":144.01936699999999},{"$f":"+H8*(1+'10.1. BD Var. Macro.'!E54)","v":151.22033535},{"$f":"+I8*(1+'10.1. BD Var. Macro.'!F54)","v":155.90816574585},{"$f":"+J8*(1+'10.1. BD Var. Macro.'!G54)","v":160.58541071822549},{"$f":"+K8*(1+'10.1. BD Var. Macro.'!H54)","v":163.79711893259},{"$f":"+L8*(1+'10.1. BD Var. Macro.'!I54)","v":167.07306131124179}]
[null,"IPC Lima Met (Base 2019)",null,{"$f":"+D8/$F$8*100","v":96.029861740028224},{"$f":"+E8/$F$8*100","v":98.135338693305968},{"$f":"+F8/$F$8*100","v":100},101.97323222946075,108.53050586485547,113.95703115809823,117.48969912399927,121.01439009771926,{"$f":"+L8/$F$8*100","v":123.43467789967364},{"$f":"+M8/$F$8*100","v":125.90337145766711}]
[null,"Tipo de cambio (S/ por USD)"]
[null,"TC nominal (promedio anual)","SBS (2019-21); MEF (2022-26)",{"$f":"+'10.1. BD Var. Macro.'!C66","v":3.2611084337349387},{"$f":"+'10.1. BD Var. Macro.'!D66","v":3.2862418699186979},{"$f":"+'10.1. BD Var. Macro.'!E66","v":3.3369176706827313},{"$f":"+'10.1. BD Var. Macro.'!F66","v":3.4960669291338591},{"$f":"+'10.1. BD Var. Macro.'!G66","v":3.8826294820717147},{"$f":"+'10.1. BD Var. Macro.'!E61","v":3.7819964533730164},{"$f":"+'10.1. BD Var. Macro.'!F61","v":3.8541666666666665},{"$f":"+'10.1. BD Var. Macro.'!G61","v":3.9379166666666667},{"$f":"+'10.1. BD Var. Macro.'!H61","v":3.97},{"$f":"+'10.1. BD Var. Macro.'!I61","v":3.97}]
[null,"TC real",null,{"$f":"+D11*D6/D9","v":3.2559561663091938},3.2890784636583068,3.3369176706827313,3.470708722159721,3.7917224079368346,3.7877264185997088,3.8508673467565804,3.9062070656702423,3.9381727008402949,3.9370034623916608]
[null,"Impuestos"]
[null,"Impuesto a la renta","SUNAT",0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998]
[null,"Participación a los trabajadores","SUNAT",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,"Impuesto a la renta efectivo",null,{"$f":"D14+D15*(1-D14)","v":0.33024999999999999},{"$f":"E14+E15*(1-E14)","v":0.33024999999999999},0.33024999999999999,0.33024999999999999,0.33024999999999999,0.33024999999999999,0.33024999999999999,0.33024999999999999]
[null,"Supuestos aplicables a la empresa"]
[null,"Costos operativos (Tasa de crecimiento vegetativo):"]
[null,"Suministros y Materiales",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Servicios prestados por terceros",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Mantenimiento",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Seguros y tributos",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Otros Costos",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Gastos de personal:"]
[null,"Porcentaje de gastos de personal mixto asignado a Aeronavegación",null,null,null,null,null,0.5,0.5,0.5,0.5]
[null,"Nota:"]
[null,"1/ La información del año 2022 en adelante es proyectada."]
[null,"Fuente FMI: https://www.imf.org/en/Publications/WEO/weo-database/2022/April/weo-report?c=111,&s=PCPI,PCPIPCH,&sy=2018&ey=2027&ssm=0&scsm=1&scc=0&ssd=1&ssc=0&sic=0&sort=country&ds=,&br=1"]
[null,"Fuente BLS: https://data.bls.gov/cgi-bin/surveymost?cu"]
[null,"Fuente INEI: https://www.inei.gob.pe/estadisticas/indice-tematico/economia/"]
[null,"Fuente MEF: https://www.mef.gob.pe/contenidos/pol_econ/marco_macro/cuadros_estadisticos_IAPM2022_2025.xlsx"]
[null,"Fuente SBS: https://www.sbs.gob.pe/app/pp/seriesHistoricas2/paso3_TipodeCambio_Descarga.aspx?secu=03&paso=3&opc=1"]

{"sheet":"10.1. BD Var. Macro.","index":29,"n_rows":1448,"n_cols":10,"rows_kept":1448,"cut":false,"hidden":false,"merged":[[27,1,27,9]]}
[null,"10.1. BD Variables Macroeconómicas",null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Consumer Price Index - USA"]
[null,"Base: 1982-84 = 100"]
[]
[null,"a) Fuente: U.S. Bureau of Labor Statistics"]
[null,"Año",2017,2018,2019,2020,2021]
[null,"ene",242.839,247.86699999999999,251.71199999999999,257.971,261.58199999999999]
[null,"feb",243.60300000000001,248.99100000000001,252.77600000000001,258.678,263.01400000000001]
[null,"mar",243.80099999999999,249.554,254.202,258.11500000000001,264.87700000000001]
[null,"abr",244.524,250.54599999999999,255.548,256.38900000000001,267.05399999999997]
[null,"may",244.733,251.58799999999999,256.09199999999998,256.39400000000001,269.19499999999999]
[null,"jun",244.95500000000001,251.989,256.14299999999997,257.79700000000003,271.69600000000003]
[null,"jul",244.786,252.006,256.57100000000003,259.101,273.00299999999999]
[null,"ago",245.51900000000001,252.14599999999999,256.55799999999999,259.91800000000001,273.56700000000001]
[null,"set",246.81899999999999,252.43899999999999,256.75900000000001,260.27999999999997,274.31]
[null,"oct",246.66300000000001,252.88499999999999,257.346,260.38799999999998,276.589]
[null,"nov",246.66900000000001,252.03800000000001,257.20800000000003,260.22899999999998,277.94799999999998]
[null,"dic",246.524,251.233,256.97399999999999,260.47399999999999,278.80200000000002]
[null,"CPI Promedio",{"$f":"AVERAGE(C8:C19)","v":245.11958333333334},{"$f":"AVERAGE(D8:D19)","v":251.10683333333338},{"$f":"AVERAGE(E8:E19)","v":255.65741666666668},{"$f":"AVERAGE(F8:F19)","v":258.81116666666668},{"$f":"AVERAGE(G8:G19)","v":270.96975000000003}]
[null,"Var. %",null,{"$f":"+D20/C20-1","v":2.4425832969282135E-2},{"$f":"+E20/D20-1","v":1.8122100752601122E-2},{"$f":"+F20/E20-1","v":1.2335843963063864E-2},{"$f":"+G20/F20-1","v":4.6978588636374052E-2}]
[null,"Tomado de: https://data.bls.gov/cgi-bin/surveymost?cu"]
[]
[null,"b) Fuente: World Economic Outlook, Octubre 2021 - International Monetary Fund"]
[null,"Año",2019,2020,2021,2022,2023,2024,2025,2026]
[null,"CPI",255.64699999999999,258.83800000000002,270.96499999999997,291.78100000000001,300.11399999999998,306.89100000000002,313.04000000000002,319.20600000000002]
[null,"Var. %",null,{"$f":"+D26/C26-1","v":1.2482055334113173E-2},4.6851698745933534E-2,7.6821729743693945E-2,2.8559090550789756E-2,2.2581419060757169E-2,2.0036429872495543E-2,1.9697163301814369E-2]
[null,"Tomado de: https://www.imf.org/en/Publications/WEO/weo-database/2022/April/weo-report?c=111,&s=PCPI,PCPIPCH,&sy=2018&ey=2027&ssm=0&scsm=1&scc=0&ssd=1&ssc=0&sic=0&sort=country&ds=,&br=1"]
[]
[null,"2. Índice de Precios al Consumidor de Lima Metropolitana - Perú"]
[null,"Base: 2009 = 100"]
[]
[null,"Fuente: INEI"]
[null,"Año",2017,2018,2019,2020,2021]
[null,"ene",126.014256,127.593452,130.31011799999999,132.770837,136.32318100000001]
[null,"feb",126.421498,127.912717,130.475301,132.95959999999999,136.15241499999999]
[null,"mar",128.07074,128.535811,131.424577,133.81851900000001,137.29537199999999]
[null,"abr",127.74024900000001,128.359623,131.687532,133.95847000000001,137.151635]
[null,"may",127.199476,128.38331199999999,131.88192100000001,134.23195100000001,137.517223]
[null,"jun",126.996976,128.81218699999999,131.76814400000001,133.874764,138.23186100000001]
[null,"jul",127.24879300000001,129.305262,132.03607700000001,134.49418700000001,139.62460100000001]
[null,"ago",128.10419200000001,129.47564399999999,132.116589,134.345922,140.99981299999999]
[null,"set",128.08399,129.72382500000001,132.125022,134.52910800000001,141.56440799999999]
[null,"oct",127.482962,129.82978800000001,132.27131800000001,134.55167599999999,142.39067]
[null,"nov",127.23151799999999,129.98874900000001,132.41537500000001,135.25199000000001,142.90069]
[null,"dic",127.431083,130.22503900000001,132.699434,135.317902,144.01936699999999]
[null,"Var% dic/dic",null,{"$f":"+D46/C46-1","v":2.1925231538681977E-2},{"$f":"+E46/D46-1","v":1.9000915791624218E-2},{"$f":"+F46/E46-1","v":1.9732322294607529E-2},{"$f":"+G46/F46-1","v":6.4303871634072474E-2}]
[null,"Tomado de: https://www.inei.gob.pe/estadisticas/indice-tematico/economia/"]
[]
[null,"3. Tasa de inflación - Perú"]
[]
[null,"Fuente: Marco Macroeconómico Multianual 2022-2025"]
[null,"Año",2020,2021,2022,2023,2024,2025,2026]
[null,"Var% IPC",1.9732322294607342E-2,6.430387163407246E-2,0.05,3.1E-2,0.03,0.02,0.02]
[null,"Tomado de: https://www.mef.gob.pe/contenidos/pol_econ/marco_macro/cuadros_estadisticos_IAPM2022_2025.xlsx"]
[]
[null,"4. Tipo de Cambio - Perú (Soles por Dólar US)"]
[]
[null,"a) Fuente: Marco Macroeconómico Multianual 2022-2025"]
[null,"Año",2020,2021,2022,2023,2024,2025,2026]
[null,"Tipo de cambio prom",3.4972016594516591,3.8841440468348076,3.7819964533730164,3.8541666666666665,3.9379166666666667,3.97,3.97]
[null,"Tomado de: https://www.mef.gob.pe/contenidos/pol_econ/marco_macro/MMM_2022_2025.pdf"]
[]
[null,"b) Fuente: SBS"]
[null,"Año",2017,2018,2019,2020,2021]
[null,"Tipo de cambio prom",{"$f":"AVERAGEIF($C$70:$C$1318,C$65,$F$70:$F$1318)","v":3.2611084337349387},{"$f":"AVERAGEIF($C$70:$C$1318,D$65,$F$70:$F$1318)","v":3.2862418699186979},{"$f":"AVERAGEIF($C$70:$C$1318,E$65,$F$70:$F$1318)","v":3.3369176706827313},{"$f":"AVERAGEIF($C$70:$C$1318,F$65,$F$70:$F$1318)","v":3.4960669291338591},{"$f":"AVERAGEIF($C$70:$C$1318,G$65,$F$70:$F$1318)","v":3.8826294820717147}]
[null,"Tomado de: https://www.sbs.gob.pe/app/pp/seriesHistoricas2/paso3_TipodeCambio_Descarga.aspx?secu=03&paso=3&opc=1"]
[]
[null,"FECHA ","Año","COMPRA ","VENTA ","Promedio"]
[null,"2017-01-02",{"$f":"YEAR(B70)","v":2017},3.359,3.363,{"$f":"AVERAGE(D70:E70)","v":3.3609999999999998}]
[null,"2017-01-03",2017,3.3759999999999999,3.3780000000000001,3.3769999999999998]
[null,"2017-01-04",2017,3.3879999999999999,3.391,3.3895]
[null,"2017-01-05",2017,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2017-01-06",2017,3.371,3.375,3.3730000000000002]
[null,"2017-01-09",2017,3.379,3.3820000000000001,3.3805000000000001]
[null,"2017-01-10",2017,3.387,3.39,3.3885000000000001]
[null,"2017-01-11",2017,3.391,3.3919999999999999,3.3914999999999997]
[null,"2017-01-12",2017,3.363,3.3660000000000001,3.3645]
[null,"2017-01-13",2017,3.363,3.3660000000000001,3.3645]
[null,"2017-01-16",2017,3.3639999999999999,3.371,3.3674999999999997]
[null,"2017-01-17",{"$f":"YEAR(B81)","v":2017},3.3490000000000002,3.3530000000000002,{"$f":"AVERAGE(D81:E81)","v":3.351}]
[null,"2017-01-18",2017,3.3460000000000001,3.351,3.3485]
[null,"2017-01-19",2017,3.3340000000000001,3.3380000000000001,3.3360000000000003]
[null,"2017-01-20",2017,3.3010000000000002,3.306,3.3035000000000001]
[null,"2017-01-23",2017,3.286,3.2919999999999998,3.2889999999999997]
[null,"2017-01-24",2017,3.2810000000000001,3.2839999999999998,3.2824999999999998]
[null,"2017-01-25",2017,3.2749999999999999,3.2789999999999999,3.2770000000000001]
[null,"2017-01-26",2017,3.2989999999999999,3.3010000000000002,3.3]
[null,"2017-01-27",2017,3.2879999999999998,3.294,3.2909999999999999]
[null,"2017-01-30",2017,3.2869999999999999,3.29,3.2885]
[null,"2017-01-31",2017,3.282,3.2869999999999999,3.2845]
[null,"2017-02-01",2017,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2017-02-02",2017,3.2549999999999999,3.262,3.2584999999999997]
[null,"2017-02-03",2017,3.2450000000000001,3.2490000000000001,3.2469999999999999]
[null,"2017-02-06",2017,3.274,3.2770000000000001,3.2755000000000001]
[null,"2017-02-07",2017,3.2909999999999999,3.2930000000000001,3.2919999999999998]
[null,"2017-02-08",2017,3.2869999999999999,3.29,3.2885]
[null,"2017-02-09",2017,3.2719999999999998,3.2749999999999999,3.2734999999999999]
[null,"2017-02-10",2017,3.2519999999999998,3.2559999999999998,3.2539999999999996]
[null,"2017-02-13",2017,3.262,3.2669999999999999,3.2645]
[null,"2017-02-14",2017,3.2629999999999999,3.2650000000000001,3.2640000000000002]
[null,"2017-02-15",2017,3.2480000000000002,3.2570000000000001,3.2525000000000004]
[null,"2017-02-16",2017,3.2450000000000001,3.2490000000000001,3.2469999999999999]
[null,"2017-02-17",2017,3.2589999999999999,3.2629999999999999,3.2610000000000001]
[null,"2017-02-20",2017,3.2480000000000002,3.254,3.2510000000000003]
[null,"2017-02-21",2017,3.2469999999999999,3.25,3.2484999999999999]
[null,"2017-02-22",2017,3.2410000000000001,3.2450000000000001,3.2430000000000003]
[null,"2017-02-23",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-02-24",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-02-27",2017,3.25,3.2549999999999999,3.2524999999999999]
[null,"2017-02-28",2017,3.2589999999999999,3.2629999999999999,3.2610000000000001]
[null,"2017-03-01",2017,3.262,3.2650000000000001,3.2635000000000001]
[null,"2017-03-02",2017,3.2709999999999999,3.274,3.2725]
[null,"2017-03-03",2017,3.2829999999999999,3.286,3.2845]
[null,"2017-03-06",2017,3.2879999999999998,3.2919999999999998,3.29]
[null,"2017-03-07",2017,3.2909999999999999,3.294,3.2925]
[null,"2017-03-08",2017,3.2909999999999999,3.294,3.2925]
[null,"2017-03-09",2017,3.294,3.2959999999999998,3.2949999999999999]
[null,"2017-03-10",2017,3.2810000000000001,3.2850000000000001,3.2830000000000004]
[null,"2017-03-13",2017,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2017-03-14",2017,3.282,3.29,3.286]
[null,"2017-03-15",2017,3.266,3.2690000000000001,3.2675000000000001]
[null,"2017-03-16",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-03-17",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-03-20",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-03-21",2017,3.2429999999999999,3.2469999999999999,3.2450000000000001]
[null,"2017-03-22",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-03-23",2017,3.2440000000000002,3.246,3.2450000000000001]
[null,"2017-03-24",2017,3.2410000000000001,3.2440000000000002,3.2425000000000002]
[null,"2017-03-27",2017,3.246,3.2480000000000002,3.2469999999999999]
[null,"2017-03-28",2017,3.242,3.246,3.2439999999999998]
[null,"2017-03-29",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-03-30",2017,3.24,3.2450000000000001,3.2425000000000002]
[null,"2017-03-31",2017,3.246,3.2490000000000001,3.2475000000000001]
[null,"2017-04-03",2017,3.2450000000000001,3.25,3.2475000000000001]
[null,"2017-04-04",2017,3.25,3.2519999999999998,3.2509999999999999]
[null,"2017-04-05",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-04-06",2017,3.246,3.2480000000000002,3.2469999999999999]
[null,"2017-04-07",2017,3.2450000000000001,3.2480000000000002,3.2465000000000002]
[null,"2017-04-10",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-04-11",2017,3.2490000000000001,3.2509999999999999,3.25]
[null,"2017-04-12",2017,3.2519999999999998,3.254,3.2530000000000001]
[null,"2017-04-17",2017,3.2490000000000001,3.2509999999999999,3.25]
[null,"2017-04-18",2017,3.25,3.2530000000000001,3.2515000000000001]
[null,"2017-04-19",{"$f":"YEAR(B145)","v":2017},3.2480000000000002,3.2509999999999999,{"$f":"AVERAGE(D145:E145)","v":3.2495000000000003}]
[null,"2017-04-20",2017,3.242,3.2450000000000001,3.2435]
[null,"2017-04-21",2017,3.2410000000000001,3.2440000000000002,3.2425000000000002]
[null,"2017-04-24",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-04-25",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-04-26",2017,3.2469999999999999,3.25,3.2484999999999999]
[null,"2017-04-27",2017,3.246,3.2490000000000001,3.2475000000000001]
[null,"2017-04-28",2017,3.242,3.246,3.2439999999999998]
[null,"2017-05-02",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-05-03",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-05-04",2017,3.2650000000000001,3.2690000000000001,3.2670000000000003]
[null,"2017-05-05",2017,3.27,3.274,3.2720000000000002]
[null,"2017-05-08",2017,3.282,3.286,3.2839999999999998]
[null,"2017-05-09",2017,3.286,3.2879999999999998,3.2869999999999999]
[null,"2017-05-10",2017,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2017-05-11",2017,3.2829999999999999,3.29,3.2865000000000002]
[null,"2017-05-12",2017,3.2770000000000001,3.2810000000000001,3.2789999999999999]
[null,"2017-05-15",2017,3.26,3.2629999999999999,3.2614999999999998]
[null,"2017-05-16",2017,3.2559999999999998,3.26,3.258]
[null,"2017-05-17",2017,3.2679999999999998,3.2709999999999999,3.2694999999999999]
[null,"2017-05-18",2017,3.2810000000000001,3.2839999999999998,3.2824999999999998]
[null,"2017-05-19",2017,3.266,3.2719999999999998,3.2690000000000001]
[null,"2017-05-22",2017,3.27,3.2730000000000001,3.2715000000000001]
[null,"2017-05-23",2017,3.28,3.282,3.2809999999999997]
[null,"2017-05-24",2017,3.2749999999999999,3.2770000000000001,3.2759999999999998]
[null,"2017-05-25",2017,3.2629999999999999,3.2650000000000001,3.2640000000000002]
[null,"2017-05-26",2017,3.2709999999999999,3.2749999999999999,3.2729999999999997]
[null,"2017-05-29",2017,3.278,3.282,3.2800000000000002]
[null,"2017-05-30",2017,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2017-05-31",2017,3.27,3.2719999999999998,3.2709999999999999]
[null,"2017-06-01",2017,3.2679999999999998,3.2709999999999999,3.2694999999999999]
[null,"2017-06-02",2017,3.2690000000000001,3.2730000000000001,3.2709999999999999]
[null,"2017-06-05",2017,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2017-06-06",2017,3.2639999999999998,3.2690000000000001,3.2664999999999997]
[null,"2017-06-07",2017,3.2650000000000001,3.2679999999999998,3.2664999999999997]
[null,"2017-06-08",2017,3.27,3.2719999999999998,3.2709999999999999]
[null,"2017-06-09",2017,3.266,3.27,3.2679999999999998]
[null,"2017-06-12",2017,3.2749999999999999,3.2770000000000001,3.2759999999999998]
[null,"2017-06-13",2017,3.2749999999999999,3.278,3.2765]
[null,"2017-06-14",2017,3.2679999999999998,3.2709999999999999,3.2694999999999999]
[null,"2017-06-15",2017,3.2759999999999998,3.278,3.2770000000000001]
[null,"2017-06-16",2017,3.274,3.2759999999999998,3.2749999999999999]
[null,"2017-06-19",2017,3.2650000000000001,3.27,3.2675000000000001]
[null,"2017-06-20",2017,3.274,3.2759999999999998,3.2749999999999999]
[null,"2017-06-21",2017,3.2690000000000001,3.2709999999999999,3.27]
[null,"2017-06-22",2017,3.2669999999999999,3.2690000000000001,3.2679999999999998]
[null,"2017-06-23",2017,3.254,3.26,3.2569999999999997]
[null,"2017-06-26",2017,3.25,3.2549999999999999,3.2524999999999999]
[null,"2017-06-27",2017,3.254,3.258,3.2560000000000002]
[null,"2017-06-28",2017,3.2509999999999999,3.2549999999999999,3.2530000000000001]
[null,"2017-07-03",2017,3.25,3.2530000000000001,3.2515000000000001]
[null,"2017-07-04",2017,3.254,3.258,3.2560000000000002]
[null,"2017-07-05",2017,3.26,3.2639999999999998,3.2619999999999996]
[null,"2017-07-06",2017,3.254,3.2570000000000001,3.2555000000000001]
[null,"2017-07-07",2017,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2017-07-10",2017,3.254,3.2559999999999998,3.2549999999999999]
[null,"2017-07-11",2017,3.2519999999999998,3.2549999999999999,3.2534999999999998]
[null,"2017-07-12",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-07-13",2017,3.2480000000000002,3.2519999999999998,3.25]
[null,"2017-07-14",2017,3.2410000000000001,3.246,3.2435]
[null,"2017-07-17",2017,3.2490000000000001,3.2509999999999999,3.25]
[null,"2017-07-18",2017,3.2440000000000002,3.246,3.2450000000000001]
[null,"2017-07-19",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-07-20",2017,3.2389999999999999,3.2410000000000001,3.24]
[null,"2017-07-21",{"$f":"YEAR(B209)","v":2017},3.2440000000000002,3.2469999999999999,{"$f":"AVERAGE(D209:E209)","v":3.2454999999999998}]
[null,"2017-07-24",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-07-25",2017,3.2450000000000001,3.2480000000000002,3.2465000000000002]
[null,"2017-07-26",2017,3.246,3.25,3.2480000000000002]
[null,"2017-07-31",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-08-01",2017,3.238,3.24,3.2389999999999999]
[null,"2017-08-02",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-08-03",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-08-04",2017,3.24,3.242,3.2410000000000001]
[null,"2017-08-07",2017,3.2389999999999999,3.2440000000000002,3.2415000000000003]
[null,"2017-08-08",2017,3.242,3.2440000000000002,3.2430000000000003]
[null,"2017-08-09",2017,3.246,3.2490000000000001,3.2475000000000001]
[null,"2017-08-10",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-08-11",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-08-14",2017,3.242,3.246,3.2439999999999998]
[null,"2017-08-15",2017,3.2450000000000001,3.2469999999999999,3.246]
[null,"2017-08-16",2017,3.242,3.2450000000000001,3.2435]
[null,"2017-08-17",2017,3.2410000000000001,3.2429999999999999,3.242]
[null,"2017-08-18",2017,3.2410000000000001,3.2429999999999999,3.242]
[null,"2017-08-21",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-08-22",2017,3.2360000000000002,3.24,3.2380000000000004]
[null,"2017-08-23",2017,3.2370000000000001,3.2389999999999999,3.238]
[null,"2017-08-24",2017,3.2360000000000002,3.238,3.2370000000000001]
[null,"2017-08-25",2017,3.2360000000000002,3.238,3.2370000000000001]
[null,"2017-08-28",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-08-29",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-08-31",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-09-01",2017,3.2349999999999999,3.24,3.2374999999999998]
[null,"2017-09-04",2017,3.2370000000000001,3.2410000000000001,3.2389999999999999]
[null,"2017-09-05",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-09-06",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-09-07",2017,3.234,3.2360000000000002,3.2350000000000003]
[null,"2017-09-08",2017,3.2320000000000002,3.2349999999999999,3.2335000000000003]
[null,"2017-09-11",2017,3.23,3.2320000000000002,3.2309999999999999]
[null,"2017-09-12",2017,3.2330000000000001,3.2349999999999999,3.234]
[null,"2017-09-13",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-09-14",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-09-15",2017,3.2450000000000001,3.2480000000000002,3.2465000000000002]
[null,"2017-09-18",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-09-19",2017,3.2429999999999999,3.2450000000000001,3.2439999999999998]
[null,"2017-09-20",2017,3.242,3.2450000000000001,3.2435]
[null,"2017-09-21",2017,3.2480000000000002,3.25,3.2490000000000001]
[null,"2017-09-22",2017,3.2440000000000002,3.2480000000000002,3.2460000000000004]
[null,"2017-09-25",2017,3.2530000000000001,3.2549999999999999,3.254]
[null,"2017-09-26",2017,3.2690000000000001,3.2709999999999999,3.27]
[null,"2017-09-27",2017,3.2730000000000001,3.2759999999999998,3.2744999999999997]
[null,"2017-09-28",2017,3.2679999999999998,3.27,3.2690000000000001]
[null,"2017-09-29",2017,3.2629999999999999,3.2669999999999999,3.2649999999999997]
[null,"2017-10-02",2017,3.2669999999999999,3.2709999999999999,3.2690000000000001]
[null,"2017-10-03",2017,3.266,3.2679999999999998,3.2669999999999999]
[null,"2017-10-04",2017,3.258,3.26,3.2589999999999999]
[null,"2017-10-05",2017,3.254,3.2559999999999998,3.2549999999999999]
[null,"2017-10-06",2017,3.266,3.2679999999999998,3.2669999999999999]
[null,"2017-10-09",2017,3.27,3.2730000000000001,3.2715000000000001]
[null,"2017-10-10",2017,3.2650000000000001,3.2669999999999999,3.266]
[null,"2017-10-11",2017,3.26,3.262,3.2610000000000001]
[null,"2017-10-12",2017,3.254,3.2559999999999998,3.2549999999999999]
[null,"2017-10-13",2017,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2017-10-16",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-10-17",2017,3.2440000000000002,3.246,3.2450000000000001]
[null,"2017-10-18",2017,3.242,3.2440000000000002,3.2430000000000003]
[null,"2017-10-19",2017,3.2349999999999999,3.2370000000000001,3.2359999999999998]
[null,"2017-10-20",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-10-23",2017,3.238,3.2410000000000001,3.2395]
[null,"2017-10-24",{"$f":"YEAR(B273)","v":2017},3.238,3.242,{"$f":"AVERAGE(D273:E273)","v":3.24}]
[null,"2017-10-25",2017,3.2330000000000001,3.2349999999999999,3.234]
[null,"2017-10-26",2017,3.2360000000000002,3.2389999999999999,3.2374999999999998]
[null,"2017-10-27",2017,3.2440000000000002,3.2480000000000002,3.2460000000000004]
[null,"2017-10-30",2017,3.2469999999999999,3.2530000000000001,3.25]
[null,"2017-10-31",2017,3.246,3.25,3.2480000000000002]
[null,"2017-11-02",2017,3.242,3.2440000000000002,3.2430000000000003]
[null,"2017-11-03",2017,3.2429999999999999,3.246,3.2444999999999999]
[null,"2017-11-06",2017,3.2360000000000002,3.242,3.2389999999999999]
[null,"2017-11-07",2017,3.238,3.2429999999999999,3.2404999999999999]
[null,"2017-11-08",2017,3.24,3.2440000000000002,3.242]
[null,"2017-11-09",2017,3.2429999999999999,3.246,3.2444999999999999]
[null,"2017-11-10",2017,3.2389999999999999,3.2429999999999999,3.2409999999999997]
[null,"2017-11-13",2017,3.2389999999999999,3.2440000000000002,3.2415000000000003]
[null,"2017-11-14",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-11-15",2017,3.2480000000000002,3.25,3.2490000000000001]
[null,"2017-11-16",2017,3.25,3.2519999999999998,3.2509999999999999]
[null,"2017-11-17",2017,3.242,3.246,3.2439999999999998]
[null,"2017-11-20",2017,3.24,3.2440000000000002,3.242]
[null,"2017-11-21",2017,3.2330000000000001,3.2360000000000002,3.2345000000000002]
[null,"2017-11-22",2017,3.2389999999999999,3.2410000000000001,3.24]
[null,"2017-11-23",2017,3.2349999999999999,3.2410000000000001,3.238]
[null,"2017-11-24",2017,3.2349999999999999,3.24,3.2374999999999998]
[null,"2017-11-27",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-11-28",2017,3.234,3.2370000000000001,3.2355]
[null,"2017-11-29",2017,3.2309999999999999,3.234,3.2324999999999999]
[null,"2017-11-30",2017,3.2309999999999999,3.2349999999999999,3.2329999999999997]
[null,"2017-12-01",2017,3.2320000000000002,3.234,3.2330000000000001]
[null,"2017-12-04",2017,3.2320000000000002,3.2370000000000001,3.2345000000000002]
[null,"2017-12-05",2017,3.2330000000000001,3.2360000000000002,3.2345000000000002]
[null,"2017-12-06",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-12-07",2017,3.2330000000000001,3.238,3.2355]
[null,"2017-12-11",2017,3.2320000000000002,3.238,3.2350000000000003]
[null,"2017-12-12",2017,3.2309999999999999,3.2360000000000002,3.2335000000000003]
[null,"2017-12-13",2017,3.23,3.2330000000000001,3.2315]
[null,"2017-12-14",2017,3.24,3.2440000000000002,3.242]
[null,"2017-12-15",2017,3.2570000000000001,3.262,3.2595000000000001]
[null,"2017-12-18",2017,3.2869999999999999,3.2919999999999998,3.2894999999999999]
[null,"2017-12-19",2017,3.266,3.2690000000000001,3.2675000000000001]
[null,"2017-12-20",2017,3.2730000000000001,3.2759999999999998,3.2744999999999997]
[null,"2017-12-21",2017,3.2650000000000001,3.2679999999999998,3.2664999999999997]
[null,"2017-12-22",2017,3.238,3.2410000000000001,3.2395]
[null,"2017-12-26",2017,3.2360000000000002,3.2429999999999999,3.2395]
[null,"2017-12-27",2017,3.2389999999999999,3.2440000000000002,3.2415000000000003]
[null,"2017-12-28",2017,3.24,3.2440000000000002,3.242]
[null,"2017-12-29",2017,3.238,3.2450000000000001,3.2415000000000003]
[null,"2018-01-03",2018,3.2269999999999999,3.23,3.2284999999999999]
[null,"2018-01-04",2018,3.206,3.2080000000000002,3.2069999999999999]
[null,"2018-01-05",2018,3.21,3.2149999999999999,3.2124999999999999]
[null,"2018-01-08",2018,3.214,3.2189999999999999,3.2164999999999999]
[null,"2018-01-09",2018,3.218,3.22,3.2190000000000003]
[null,"2018-01-10",2018,3.218,3.22,3.2190000000000003]
[null,"2018-01-11",2018,3.2170000000000001,3.218,3.2175000000000002]
[null,"2018-01-12",2018,3.2149999999999999,3.2170000000000001,3.2160000000000002]
[null,"2018-01-15",2018,3.2120000000000002,3.2160000000000002,3.2140000000000004]
[null,"2018-01-16",2018,3.2109999999999999,3.2170000000000001,3.214]
[null,"2018-01-17",2018,3.21,3.2120000000000002,3.2110000000000003]
[null,"2018-01-18",2018,3.2090000000000001,3.2130000000000001,3.2110000000000003]
[null,"2018-01-19",2018,3.214,3.2170000000000001,3.2155]
[null,"2018-01-22",2018,3.2120000000000002,3.2160000000000002,3.2140000000000004]
[null,"2018-01-23",2018,3.2160000000000002,3.2189999999999999,3.2175000000000002]
[null,"2018-01-24",2018,3.2120000000000002,3.214,3.2130000000000001]
[null,"2018-01-25",2018,3.2090000000000001,3.21,3.2095000000000002]
[null,"2018-01-26",2018,3.2120000000000002,3.2149999999999999,3.2134999999999998]
[null,"2018-01-29",{"$f":"YEAR(B337)","v":2018},3.2170000000000001,3.2189999999999999,{"$f":"AVERAGE(D337:E337)","v":3.218}]
[null,"2018-01-30",2018,3.2149999999999999,3.2170000000000001,3.2160000000000002]
[null,"2018-01-31",2018,3.214,3.2170000000000001,3.2155]
[null,"2018-02-01",2018,3.2109999999999999,3.2130000000000001,3.2119999999999997]
[null,"2018-02-02",2018,3.2170000000000001,3.218,3.2175000000000002]
[null,"2018-02-05",2018,3.2229999999999999,3.2250000000000001,3.2240000000000002]
[null,"2018-02-06",2018,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2018-02-07",2018,3.2450000000000001,3.2469999999999999,3.246]
[null,"2018-02-08",2018,3.2509999999999999,3.254,3.2524999999999999]
[null,"2018-02-09",2018,3.2669999999999999,3.27,3.2685]
[null,"2018-02-12",2018,3.2639999999999998,3.2650000000000001,3.2645]
[null,"2018-02-13",2018,3.2669999999999999,3.27,3.2685]
[null,"2018-02-14",2018,3.2679999999999998,3.27,3.2690000000000001]
[null,"2018-02-15",2018,3.2469999999999999,3.25,3.2484999999999999]
[null,"2018-02-16",2018,3.2410000000000001,3.2429999999999999,3.242]
[null,"2018-02-19",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-02-20",2018,3.25,3.2530000000000001,3.2515000000000001]
[null,"2018-02-21",2018,3.246,3.2490000000000001,3.2475000000000001]
[null,"2018-02-22",2018,3.2490000000000001,3.2509999999999999,3.25]
[null,"2018-02-23",2018,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2018-02-26",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-02-27",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-02-28",2018,3.2589999999999999,3.2610000000000001,3.26]
[null,"2018-03-01",2018,3.262,3.2650000000000001,3.2635000000000001]
[null,"2018-03-02",2018,3.2570000000000001,3.2589999999999999,3.258]
[null,"2018-03-05",2018,3.2490000000000001,3.25,3.2495000000000003]
[null,"2018-03-06",2018,3.25,3.2519999999999998,3.2509999999999999]
[null,"2018-03-07",2018,3.2530000000000001,3.2570000000000001,3.2549999999999999]
[null,"2018-03-08",2018,3.254,3.2559999999999998,3.2549999999999999]
[null,"2018-03-09",2018,3.258,3.26,3.2589999999999999]
[null,"2018-03-12",2018,3.2559999999999998,3.2589999999999999,3.2574999999999998]
[null,"2018-03-13",2018,3.2570000000000001,3.26,3.2584999999999997]
[null,"2018-03-14",2018,3.26,3.2610000000000001,3.2605]
[null,"2018-03-15",2018,3.26,3.262,3.2610000000000001]
[null,"2018-03-16",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-03-19",2018,3.27,3.2730000000000001,3.2715000000000001]
[null,"2018-03-20",2018,3.2639999999999998,3.2690000000000001,3.2664999999999997]
[null,"2018-03-21",2018,3.2610000000000001,3.2629999999999999,3.262]
[null,"2018-03-22",2018,3.24,3.2429999999999999,3.2415000000000003]
[null,"2018-03-23",2018,3.2360000000000002,3.2370000000000001,3.2365000000000004]
[null,"2018-03-26",2018,3.2149999999999999,3.2189999999999999,3.2169999999999996]
[null,"2018-03-27",2018,3.2189999999999999,3.2229999999999999,3.2210000000000001]
[null,"2018-03-28",2018,3.2240000000000002,3.2290000000000001,3.2265000000000001]
[null,"2018-04-02",2018,3.2250000000000001,3.2290000000000001,3.2270000000000003]
[null,"2018-04-03",2018,3.2250000000000001,3.226,3.2255000000000003]
[null,"2018-04-04",2018,3.2269999999999999,3.2280000000000002,3.2275]
[null,"2018-04-05",2018,3.226,3.2280000000000002,3.2270000000000003]
[null,"2018-04-06",2018,3.2320000000000002,3.234,3.2330000000000001]
[null,"2018-04-09",2018,3.2370000000000001,3.2389999999999999,3.238]
[null,"2018-04-10",2018,3.238,3.2389999999999999,3.2385000000000002]
[null,"2018-04-11",2018,3.2370000000000001,3.2389999999999999,3.238]
[null,"2018-04-12",2018,3.2280000000000002,3.2290000000000001,3.2285000000000004]
[null,"2018-04-16",2018,3.222,3.2240000000000002,3.2229999999999999]
[null,"2018-04-17",2018,3.218,3.2210000000000001,3.2195]
[null,"2018-04-18",2018,3.2149999999999999,3.2170000000000001,3.2160000000000002]
[null,"2018-04-19",2018,3.2189999999999999,3.2210000000000001,3.2199999999999998]
[null,"2018-04-20",2018,3.2229999999999999,3.226,3.2244999999999999]
[null,"2018-04-23",2018,3.2280000000000002,3.23,3.2290000000000001]
[null,"2018-04-24",2018,3.2309999999999999,3.2320000000000002,3.2315]
[null,"2018-04-25",2018,3.24,3.242,3.2410000000000001]
[null,"2018-04-26",2018,3.2349999999999999,3.238,3.2364999999999999]
[null,"2018-04-27",2018,3.238,3.2410000000000001,3.2395]
[null,"2018-04-30",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-05-02",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-05-03",{"$f":"YEAR(B401)","v":2018},3.274,3.2759999999999998,{"$f":"AVERAGE(D401:E401)","v":3.2749999999999999}]
[null,"2018-05-04",2018,3.27,3.2719999999999998,3.2709999999999999]
[null,"2018-05-07",2018,3.2770000000000001,3.2789999999999999,3.278]
[null,"2018-05-08",2018,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2018-05-09",2018,3.29,3.2930000000000001,3.2915000000000001]
[null,"2018-05-10",2018,3.2730000000000001,3.2789999999999999,3.2759999999999998]
[null,"2018-05-11",2018,3.2589999999999999,3.2610000000000001,3.26]
[null,"2018-05-14",2018,3.258,3.26,3.2589999999999999]
[null,"2018-05-15",2018,3.2679999999999998,3.2719999999999998,3.2699999999999996]
[null,"2018-05-16",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-05-17",2018,3.2730000000000001,3.274,3.2735000000000003]
[null,"2018-05-18",2018,3.286,3.2890000000000001,3.2875000000000001]
[null,"2018-05-21",2018,3.2839999999999998,3.286,3.2850000000000001]
[null,"2018-05-22",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-05-23",2018,3.27,3.2709999999999999,3.2705000000000002]
[null,"2018-05-24",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-05-25",2018,3.2669999999999999,3.27,3.2685]
[null,"2018-05-28",2018,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2018-05-29",2018,3.2789999999999999,3.2810000000000001,3.2800000000000002]
[null,"2018-05-30",2018,3.27,3.2719999999999998,3.2709999999999999]
[null,"2018-05-31",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-06-01",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-06-04",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-06-05",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-06-06",2018,3.258,3.2610000000000001,3.2595000000000001]
[null,"2018-06-07",2018,3.26,3.262,3.2610000000000001]
[null,"2018-06-08",2018,3.2610000000000001,3.2629999999999999,3.262]
[null,"2018-06-11",2018,3.2650000000000001,3.2669999999999999,3.266]
[null,"2018-06-12",2018,3.2690000000000001,3.27,3.2694999999999999]
[null,"2018-06-13",2018,3.2639999999999998,3.266,3.2649999999999997]
[null,"2018-06-14",2018,3.2650000000000001,3.2669999999999999,3.266]
[null,"2018-06-15",2018,3.2770000000000001,3.2789999999999999,3.278]
[null,"2018-06-18",2018,3.2789999999999999,3.2810000000000001,3.2800000000000002]
[null,"2018-06-19",2018,3.2829999999999999,3.2850000000000001,3.2839999999999998]
[null,"2018-06-20",2018,3.28,3.2829999999999999,3.2814999999999999]
[null,"2018-06-21",2018,3.274,3.2789999999999999,3.2765]
[null,"2018-06-22",2018,3.266,3.2690000000000001,3.2675000000000001]
[null,"2018-06-25",2018,3.2730000000000001,3.2749999999999999,3.274]
[null,"2018-06-26",2018,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2018-06-27",2018,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2018-06-28",2018,3.2690000000000001,3.274,3.2715000000000001]
[null,"2018-07-02",2018,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2018-07-03",2018,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2018-07-04",2018,3.2869999999999999,3.2909999999999999,3.2889999999999997]
[null,"2018-07-05",2018,3.2869999999999999,3.2909999999999999,3.2889999999999997]
[null,"2018-07-06",2018,3.282,3.2869999999999999,3.2845]
[null,"2018-07-09",2018,3.28,3.2839999999999998,3.282]
[null,"2018-07-10",2018,3.2690000000000001,3.274,3.2715000000000001]
[null,"2018-07-11",2018,3.2759999999999998,3.28,3.2779999999999996]
[null,"2018-07-12",2018,3.2709999999999999,3.2759999999999998,3.2734999999999999]
[null,"2018-07-13",2018,3.2679999999999998,3.2730000000000001,3.2705000000000002]
[null,"2018-07-16",2018,3.2650000000000001,3.2719999999999998,3.2685]
[null,"2018-07-17",2018,3.2669999999999999,3.2690000000000001,3.2679999999999998]
[null,"2018-07-18",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-07-19",2018,3.274,3.2770000000000001,3.2755000000000001]
[null,"2018-07-20",2018,3.2719999999999998,3.2759999999999998,3.274]
[null,"2018-07-23",2018,3.2749999999999999,3.28,3.2774999999999999]
[null,"2018-07-24",2018,3.2730000000000001,3.2749999999999999,3.274]
[null,"2018-07-25",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-07-26",2018,3.2719999999999998,3.2759999999999998,3.274]
[null,"2018-07-30",2018,3.2679999999999998,3.2719999999999998,3.2699999999999996]
[null,"2018-07-31",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-08-01",2018,3.2719999999999998,3.2749999999999999,3.2734999999999999]
[null,"2018-08-02",2018,3.2690000000000001,3.274,3.2715000000000001]
[null,"2018-08-03",{"$f":"YEAR(B465)","v":2018},3.2669999999999999,3.2709999999999999,{"$f":"AVERAGE(D465:E465)","v":3.2690000000000001}]
[null,"2018-08-06",2018,3.266,3.27,3.2679999999999998]
[null,"2018-08-07",2018,3.2650000000000001,3.27,3.2675000000000001]
[null,"2018-08-08",2018,3.2679999999999998,3.27,3.2690000000000001]
[null,"2018-08-09",2018,3.27,3.2730000000000001,3.2715000000000001]
[null,"2018-08-10",2018,3.2749999999999999,3.2789999999999999,3.2770000000000001]
[null,"2018-08-13",2018,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2018-08-14",2018,3.2890000000000001,3.2909999999999999,3.29]
[null,"2018-08-15",2018,3.3149999999999999,3.3130000000000002,3.3140000000000001]
[null,"2018-08-16",2018,3.3090000000000002,3.3119999999999998,3.3105000000000002]
[null,"2018-08-17",2018,3.3180000000000001,3.3210000000000002,3.3195000000000001]
[null,"2018-08-20",2018,3.3130000000000002,3.3149999999999999,3.3140000000000001]
[null,"2018-08-21",2018,3.2970000000000002,3.3010000000000002,3.2990000000000004]
[null,"2018-08-22",2018,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2018-08-23",2018,3.2930000000000001,3.2959999999999998,3.2945000000000002]
[null,"2018-08-24",2018,3.2909999999999999,3.294,3.2925]
[null,"2018-08-27",2018,3.2879999999999998,3.2909999999999999,3.2894999999999999]
[null,"2018-08-28",2018,3.2909999999999999,3.294,3.2925]
[null,"2018-08-29",2018,3.2930000000000001,3.298,3.2955000000000001]
[null,"2018-09-03",2018,3.3010000000000002,3.3069999999999999,3.3040000000000003]
[null,"2018-09-04",2018,3.3119999999999998,3.3149999999999999,3.3134999999999999]
[null,"2018-09-05",2018,3.3159999999999998,3.3170000000000002,3.3165]
[null,"2018-09-06",2018,3.3180000000000001,3.32,3.319]
[null,"2018-09-07",2018,3.3220000000000001,3.3250000000000002,3.3235000000000001]
[null,"2018-09-10",2018,3.3239999999999998,3.3279999999999998,3.3259999999999996]
[null,"2018-09-11",2018,3.331,3.3340000000000001,3.3325]
[null,"2018-09-12",2018,3.3279999999999998,3.331,3.3294999999999999]
[null,"2018-09-13",2018,3.3220000000000001,3.3250000000000002,3.3235000000000001]
[null,"2018-09-14",2018,3.3130000000000002,3.3159999999999998,3.3144999999999998]
[null,"2018-09-17",2018,3.3130000000000002,3.3159999999999998,3.3144999999999998]
[null,"2018-09-18",2018,3.3039999999999998,3.3079999999999998,3.306]
[null,"2018-09-19",2018,3.3010000000000002,3.3050000000000002,3.3029999999999999]
[null,"2018-09-20",2018,3.298,3.3,3.2989999999999999]
[null,"2018-09-21",2018,3.2909999999999999,3.2930000000000001,3.2919999999999998]
[null,"2018-09-24",2018,3.2970000000000002,3.3,3.2984999999999998]
[null,"2018-09-25",2018,3.3029999999999999,3.306,3.3045]
[null,"2018-09-26",2018,3.3029999999999999,3.306,3.3045]
[null,"2018-09-27",2018,3.3010000000000002,3.3029999999999999,3.302]
[null,"2018-09-28",2018,3.298,3.302,3.3]
[null,"2018-10-01",2018,3.306,3.3090000000000002,3.3075000000000001]
[null,"2018-10-02",2018,3.3119999999999998,3.3140000000000001,3.3129999999999997]
[null,"2018-10-03",2018,3.3109999999999999,3.3140000000000001,3.3125]
[null,"2018-10-04",2018,3.3319999999999999,3.335,3.3334999999999999]
[null,"2018-10-05",2018,3.32,3.3239999999999998,3.3220000000000001]
[null,"2018-10-09",2018,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2018-10-10",2018,3.3279999999999998,3.33,3.3289999999999997]
[null,"2018-10-11",2018,3.327,3.33,3.3285]
[null,"2018-10-12",2018,3.33,3.3330000000000002,3.3315000000000001]
[null,"2018-10-15",2018,3.3340000000000001,3.3380000000000001,3.3360000000000003]
[null,"2018-10-16",2018,3.33,3.3340000000000001,3.3319999999999999]
[null,"2018-10-17",2018,3.3319999999999999,3.3359999999999999,3.3339999999999996]
[null,"2018-10-18",2018,3.3359999999999999,3.3380000000000001,3.3369999999999997]
[null,"2018-10-19",2018,3.3279999999999998,3.3319999999999999,3.33]
[null,"2018-10-22",2018,3.331,3.3340000000000001,3.3325]
[null,"2018-10-23",2018,3.335,3.3370000000000002,3.3360000000000003]
[null,"2018-10-24",2018,3.339,3.3410000000000002,3.34]
[null,"2018-10-25",2018,3.339,3.3410000000000002,3.34]
[null,"2018-10-26",2018,3.3439999999999999,3.347,3.3454999999999999]
[null,"2018-10-29",2018,3.35,3.3519999999999999,3.351]
[null,"2018-10-30",2018,3.3570000000000002,3.36,3.3585000000000003]
[null,"2018-10-31",2018,3.3639999999999999,3.367,3.3654999999999999]
[null,"2018-11-05",2018,3.359,3.3610000000000002,3.3600000000000003]
[null,"2018-11-06",2018,3.3679999999999999,3.371,3.3694999999999999]
[null,"2018-11-07",2018,3.3639999999999999,3.3660000000000001,3.3650000000000002]
[null,"2018-11-08",{"$f":"YEAR(B529)","v":2018},3.3679999999999999,3.37,{"$f":"AVERAGE(D529:E529)","v":3.3689999999999998}]
[null,"2018-11-09",2018,3.3690000000000002,3.3719999999999999,3.3704999999999998]
[null,"2018-11-12",2018,3.3660000000000001,3.3769999999999998,3.3715000000000002]
[null,"2018-11-13",2018,3.3740000000000001,3.379,3.3765000000000001]
[null,"2018-11-14",2018,3.375,3.379,3.3769999999999998]
[null,"2018-11-15",2018,3.38,3.3860000000000001,3.383]
[null,"2018-11-16",2018,3.3730000000000002,3.379,3.3760000000000003]
[null,"2018-11-19",2018,3.3730000000000002,3.3780000000000001,3.3755000000000002]
[null,"2018-11-20",2018,3.379,3.383,3.3810000000000002]
[null,"2018-11-21",2018,3.3740000000000001,3.3780000000000001,3.3760000000000003]
[null,"2018-11-22",2018,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2018-11-23",2018,3.3740000000000001,3.379,3.3765000000000001]
[null,"2018-11-26",2018,3.3769999999999998,3.3809999999999998,3.3789999999999996]
[null,"2018-11-27",2018,3.38,3.383,3.3815]
[null,"2018-11-28",2018,3.375,3.38,3.3774999999999999]
[null,"2018-11-29",2018,3.3759999999999999,3.379,3.3774999999999999]
[null,"2018-11-30",2018,3.3780000000000001,3.3820000000000001,3.38]
[null,"2018-12-03",2018,3.3740000000000001,3.3780000000000001,3.3760000000000003]
[null,"2018-12-04",2018,3.383,3.3849999999999998,3.3839999999999999]
[null,"2018-12-05",2018,3.3780000000000001,3.3809999999999998,3.3795000000000002]
[null,"2018-12-06",2018,3.3769999999999998,3.3809999999999998,3.3789999999999996]
[null,"2018-12-07",2018,3.367,3.371,3.3689999999999998]
[null,"2018-12-10",2018,3.3730000000000002,3.3759999999999999,3.3745000000000003]
[null,"2018-12-11",2018,3.3660000000000001,3.37,3.3680000000000003]
[null,"2018-12-12",2018,3.355,3.359,3.3570000000000002]
[null,"2018-12-13",2018,3.359,3.3650000000000002,3.3620000000000001]
[null,"2018-12-14",2018,3.351,3.355,3.3529999999999998]
[null,"2018-12-17",2018,3.3410000000000002,3.347,3.3440000000000003]
[null,"2018-12-18",2018,3.34,3.3460000000000001,3.343]
[null,"2018-12-19",2018,3.347,3.351,3.3490000000000002]
[null,"2018-12-20",2018,3.339,3.343,3.3410000000000002]
[null,"2018-12-21",2018,3.3519999999999999,3.3580000000000001,3.355]
[null,"2018-12-26",2018,3.3660000000000001,3.3690000000000002,3.3675000000000002]
[null,"2018-12-27",2018,3.3730000000000002,3.3759999999999999,3.3745000000000003]
[null,"2018-12-28",2018,3.363,3.37,3.3665000000000003]
[null,"2018-12-31",2018,3.3690000000000002,3.379,3.3740000000000001]
[null,"2019-01-02",2019,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2019-01-03",2019,3.3679999999999999,3.371,3.3694999999999999]
[null,"2019-01-04",2019,3.3559999999999999,3.36,3.3579999999999997]
[null,"2019-01-07",2019,3.3490000000000002,3.3530000000000002,3.351]
[null,"2019-01-08",2019,3.347,3.35,3.3485]
[null,"2019-01-09",2019,3.3330000000000002,3.335,3.3340000000000001]
[null,"2019-01-10",2019,3.3410000000000002,3.343,3.3420000000000001]
[null,"2019-01-11",2019,3.339,3.343,{"$f":"AVERAGE(D572:E572)","v":3.3410000000000002}]
[null,"2019-01-14",2019,3.3410000000000002,3.3450000000000002,{"$f":"AVERAGE(D573:E573)","v":3.343}]
[null,"2019-01-15",2019,3.3359999999999999,3.34,3.3380000000000001]
[null,"2019-01-16",2019,3.33,3.3330000000000002,3.3315000000000001]
[null,"2019-01-17",2019,3.331,3.3330000000000002,3.3319999999999999]
[null,"2019-01-18",2019,3.3159999999999998,3.319,3.3174999999999999]
[null,"2019-01-21",2019,3.3250000000000002,3.33,3.3275000000000001]
[null,"2019-01-22",2019,3.335,3.3370000000000002,3.3360000000000003]
[null,"2019-01-23",2019,3.3359999999999999,3.3380000000000001,3.3369999999999997]
[null,"2019-01-24",2019,3.3450000000000002,3.3460000000000001,3.3455000000000004]
[null,"2019-01-25",2019,3.3420000000000001,3.3450000000000002,3.3435000000000001]
[null,"2019-01-28",2019,3.3519999999999999,3.3540000000000001,3.3529999999999998]
[null,"2019-01-29",2019,3.3570000000000002,3.36,3.3585000000000003]
[null,"2019-01-30",2019,3.351,3.355,3.3529999999999998]
[null,"2019-01-31",2019,3.3330000000000002,3.335,3.3340000000000001]
[null,"2019-02-01",2019,3.3260000000000001,3.33,3.3280000000000003]
[null,"2019-02-04",2019,3.327,3.331,3.3289999999999997]
[null,"2019-02-05",2019,3.3279999999999998,3.331,3.3294999999999999]
[null,"2019-02-06",2019,3.3250000000000002,3.3279999999999998,3.3265000000000002]
[null,"2019-02-07",2019,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2019-02-08",2019,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2019-02-11",{"$f":"YEAR(B593)","v":2019},3.3279999999999998,3.331,3.3294999999999999]
[null,"2019-02-12",2019,3.331,3.3330000000000002,3.3319999999999999]
[null,"2019-02-13",2019,3.3359999999999999,3.3370000000000002,3.3365]
[null,"2019-02-14",2019,3.339,3.3410000000000002,3.34]
[null,"2019-02-15",2019,3.327,3.331,3.3289999999999997]
[null,"2019-02-18",2019,3.3180000000000001,3.3239999999999998,3.3209999999999997]
[null,"2019-02-19",2019,3.3140000000000001,3.3180000000000001,3.3159999999999998]
[null,"2019-02-20",2019,3.3159999999999998,3.3180000000000001,3.3170000000000002]
[null,"2019-02-21",2019,3.319,3.3220000000000001,3.3205]
[null,"2019-02-22",2019,3.3069999999999999,3.31,3.3085]
[null,"2019-02-25",2019,3.3029999999999999,3.306,3.3045]
[null,"2019-02-26",2019,3.3069999999999999,3.3119999999999998,3.3094999999999999]
[null,"2019-02-27",2019,3.3039999999999998,3.306,3.3049999999999997]
[null,"2019-02-28",2019,3.3,3.3050000000000002,3.3025000000000002]
[null,"2019-03-01",2019,3.3029999999999999,3.3069999999999999,3.3049999999999997]
[null,"2019-03-04",2019,3.3079999999999998,3.3119999999999998,3.3099999999999996]
[null,"2019-03-05",2019,3.31,3.3130000000000002,3.3115000000000001]
[null,"2019-03-06",2019,3.3069999999999999,3.31,3.3085]
[null,"2019-03-07",2019,3.3079999999999998,3.3109999999999999,3.3094999999999999]
[null,"2019-03-08",2019,3.3119999999999998,3.3149999999999999,3.3134999999999999]
[null,"2019-03-11",2019,3.3069999999999999,3.31,3.3085]
[null,"2019-03-12",2019,3.3,3.3029999999999999,3.3014999999999999]
[null,"2019-03-13",2019,3.29,3.2919999999999998,3.2909999999999999]
[null,"2019-03-14",2019,3.294,3.2970000000000002,3.2955000000000001]
[null,"2019-03-15",2019,3.2959999999999998,3.2989999999999999,3.2974999999999999]
[null,"2019-03-18",2019,3.2970000000000002,3.3010000000000002,3.2990000000000004]
[null,"2019-03-19",2019,3.3,3.3010000000000002,3.3005]
[null,"2019-03-20",2019,3.2909999999999999,3.294,3.2925]
[null,"2019-03-21",2019,3.2919999999999998,3.294,3.2930000000000001]
[null,"2019-03-22",2019,3.3010000000000002,3.3050000000000002,3.3029999999999999]
[null,"2019-03-25",2019,3.3010000000000002,3.3039999999999998,3.3025000000000002]
[null,"2019-03-26",2019,3.302,3.306,3.3040000000000003]
[null,"2019-03-27",2019,3.3149999999999999,3.3170000000000002,3.3159999999999998]
[null,"2019-03-28",2019,3.3159999999999998,3.319,3.3174999999999999]
[null,"2019-03-29",2019,3.3159999999999998,3.3210000000000002,3.3185000000000002]
[null,"2019-04-01",2019,3.306,3.3119999999999998,3.3090000000000002]
[null,"2019-04-02",2019,3.3090000000000002,3.3119999999999998,3.3105000000000002]
[null,"2019-04-03",2019,3.298,3.3,3.2989999999999999]
[null,"2019-04-04",2019,3.2949999999999999,3.2989999999999999,3.2969999999999997]
[null,"2019-04-05",2019,3.2949999999999999,3.3,3.2974999999999999]
[null,"2019-04-08",2019,3.2890000000000001,3.2930000000000001,3.2910000000000004]
[null,"2019-04-09",2019,3.29,3.2930000000000001,3.2915000000000001]
[null,"2019-04-10",2019,3.2930000000000001,3.2949999999999999,3.294]
[null,"2019-04-11",2019,3.2959999999999998,3.3,3.298]
[null,"2019-04-12",2019,3.2909999999999999,3.2959999999999998,{"$f":"AVERAGE(D637:E637)","v":3.2934999999999999}]
[null,"2019-04-15",2019,3.2949999999999999,3.2989999999999999,3.2969999999999997]
[null,"2019-04-16",2019,3.294,3.2970000000000002,3.2955000000000001]
[null,"2019-04-17",2019,3.294,3.2970000000000002,3.2955000000000001]
[null,"2019-04-22",2019,3.302,3.3039999999999998,3.3029999999999999]
[null,"2019-04-23",2019,3.3079999999999998,3.3109999999999999,3.3094999999999999]
[null,"2019-04-24",2019,3.32,3.3220000000000001,3.3209999999999997]
[null,"2019-04-25",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-04-26",2019,3.3170000000000002,3.3210000000000002,3.319]
[null,"2019-04-29",2019,3.3140000000000001,3.3170000000000002,3.3155000000000001]
[null,"2019-04-30",2019,3.306,3.3119999999999998,3.3090000000000002]
[null,"2019-05-02",2019,3.3130000000000002,3.3149999999999999,3.3140000000000001]
[null,"2019-05-03",2019,3.3,3.3039999999999998,3.3019999999999996]
[null,"2019-05-06",2019,3.306,3.3119999999999998,3.3090000000000002]
[null,"2019-05-07",2019,3.3119999999999998,3.3149999999999999,3.3134999999999999]
[null,"2019-05-08",2019,3.3130000000000002,3.3159999999999998,3.3144999999999998]
[null,"2019-05-09",2019,3.3210000000000002,3.3220000000000001,3.3215000000000003]
[null,"2019-05-10",2019,3.3140000000000001,3.3180000000000001,3.3159999999999998]
[null,"2019-05-13",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-05-14",2019,3.3210000000000002,3.3250000000000002,3.3230000000000004]
[null,"2019-05-15",{"$f":"YEAR(B657)","v":2019},3.32,3.3239999999999998,3.3220000000000001]
[null,"2019-05-16",2019,3.3140000000000001,3.3180000000000001,3.3159999999999998]
[null,"2019-05-17",2019,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2019-05-20",2019,3.3359999999999999,3.34,3.3380000000000001]
[null,"2019-05-21",2019,3.3439999999999999,3.347,3.3454999999999999]
[null,"2019-05-22",2019,3.3439999999999999,3.347,3.3454999999999999]
[null,"2019-05-23",2019,3.347,3.35,3.3485]
[null,"2019-05-24",2019,3.3410000000000002,3.3460000000000001,3.3435000000000001]
[null,"2019-05-27",2019,3.3439999999999999,3.351,3.3475000000000001]
[null,"2019-05-28",2019,3.3530000000000002,3.355,3.3540000000000001]
[null,"2019-05-29",2019,3.3540000000000001,3.3580000000000001,3.3559999999999999]
[null,"2019-05-30",2019,3.3580000000000001,3.363,3.3605]
[null,"2019-05-31",2019,3.367,3.37,3.3685]
[null,"2019-06-03",2019,3.3719999999999999,3.3730000000000002,3.3725000000000001]
[null,"2019-06-04",2019,3.3479999999999999,3.351,3.3494999999999999]
[null,"2019-06-05",2019,3.351,3.3530000000000002,3.3520000000000003]
[null,"2019-06-06",2019,3.335,3.3380000000000001,3.3365]
[null,"2019-06-07",2019,3.331,3.3359999999999999,3.3334999999999999]
[null,"2019-06-10",2019,3.3319999999999999,3.335,3.3334999999999999]
[null,"2019-06-11",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-06-12",2019,3.3290000000000002,3.331,3.33]
[null,"2019-06-13",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-06-14",2019,3.3330000000000002,3.34,3.3365]
[null,"2019-06-17",2019,3.3450000000000002,3.3479999999999999,3.3464999999999998]
[null,"2019-06-18",2019,3.335,3.34,3.3374999999999999]
[null,"2019-06-19",2019,3.3330000000000002,3.3359999999999999,3.3345000000000002]
[null,"2019-06-20",2019,3.3090000000000002,3.3130000000000002,3.3109999999999999]
[null,"2019-06-21",2019,3.302,3.306,3.3040000000000003]
[null,"2019-06-24",2019,3.2970000000000002,3.302,3.2995000000000001]
[null,"2019-06-25",2019,3.2949999999999999,3.298,3.2965]
[null,"2019-06-26",2019,3.2970000000000002,3.3010000000000002,3.2990000000000004]
[null,"2019-06-27",2019,3.29,3.294,3.2919999999999998]
[null,"2019-06-28",2019,3.2850000000000001,3.29,3.2875000000000001]
[null,"2019-07-01",2019,3.2879999999999998,3.2909999999999999,3.2894999999999999]
[null,"2019-07-02",2019,3.2879999999999998,3.2919999999999998,3.29]
[null,"2019-07-03",2019,3.294,3.2959999999999998,3.2949999999999999]
[null,"2019-07-04",2019,3.286,3.294,3.29]
[null,"2019-07-05",2019,3.2930000000000001,3.298,3.2955000000000001]
[null,"2019-07-08",2019,3.286,3.2930000000000001,3.2895000000000003]
[null,"2019-07-09",2019,3.2879999999999998,3.2930000000000001,3.2904999999999998]
[null,"2019-07-10",2019,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2019-07-11",2019,3.2810000000000001,3.286,3.2835000000000001]
[null,"2019-07-12",2019,3.2810000000000001,3.2850000000000001,3.2830000000000004]
[null,"2019-07-15",2019,3.2839999999999998,3.286,3.2850000000000001]
[null,"2019-07-16",2019,3.2850000000000001,3.2879999999999998,{"$f":"AVERAGE(D701:E701)","v":3.2865000000000002}]
[null,"2019-07-17",2019,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2019-07-18",2019,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2019-07-19",2019,3.282,3.286,3.2839999999999998]
[null,"2019-07-22",2019,3.2829999999999999,3.2869999999999999,3.2850000000000001]
[null,"2019-07-23",2019,3.29,3.2919999999999998,3.2909999999999999]
[null,"2019-07-24",2019,3.2909999999999999,3.294,3.2925]
[null,"2019-07-25",2019,3.2959999999999998,3.3,3.298]
[null,"2019-07-26",2019,3.2970000000000002,3.3,3.2984999999999998]
[null,"2019-07-31",2019,3.3079999999999998,3.31,3.3090000000000002]
[null,"2019-08-01",2019,3.3159999999999998,3.319,3.3174999999999999]
[null,"2019-08-02",2019,3.343,3.3460000000000001,3.3445]
[null,"2019-08-05",2019,3.375,3.3849999999999998,3.38]
[null,"2019-08-06",2019,3.38,3.3839999999999999,3.3819999999999997]
[null,"2019-08-07",2019,3.379,3.3820000000000001,3.3805000000000001]
[null,"2019-08-08",2019,3.379,3.3820000000000001,3.3805000000000001]
[null,"2019-08-09",2019,3.379,3.383,3.3810000000000002]
[null,"2019-08-12",2019,3.3860000000000001,3.3889999999999998,3.3875000000000002]
[null,"2019-08-13",2019,3.375,3.3769999999999998,3.3759999999999999]
[null,"2019-08-14",2019,3.3889999999999998,3.3889999999999998,3.3889999999999998]
[null,"2019-08-15",{"$f":"YEAR(B721)","v":2019},3.39,3.3940000000000001,3.3920000000000003]
[null,"2019-08-16",2019,3.3820000000000001,3.3860000000000001,3.3840000000000003]
[null,"2019-08-19",2019,3.3820000000000001,3.3860000000000001,3.3840000000000003]
[null,"2019-08-20",2019,3.379,3.3809999999999998,3.38]
[null,"2019-08-21",2019,3.3759999999999999,3.379,3.3774999999999999]
[null,"2019-08-22",2019,3.3780000000000001,3.3809999999999998,3.3795000000000002]
[null,"2019-08-23",2019,3.3740000000000001,3.3769999999999998,3.3754999999999997]
[null,"2019-08-26",2019,3.3769999999999998,3.379,3.3780000000000001]
[null,"2019-08-27",2019,3.3849999999999998,3.3879999999999999,3.3864999999999998]
[null,"2019-08-28",2019,3.3919999999999999,3.399,3.3955000000000002]
[null,"2019-09-02",2019,3.3959999999999999,3.4049999999999998,3.4005000000000001]
[null,"2019-09-03",2019,3.403,3.4049999999999998,3.4039999999999999]
[null,"2019-09-04",2019,3.3889999999999998,3.3919999999999999,3.3904999999999998]
[null,"2019-09-05",2019,3.3660000000000001,3.367,3.3665000000000003]
[null,"2019-09-06",2019,3.3439999999999999,3.3460000000000001,3.3449999999999998]
[null,"2019-09-09",2019,3.343,3.347,3.3449999999999998]
[null,"2019-09-10",2019,3.3439999999999999,3.3479999999999999,3.3460000000000001]
[null,"2019-09-11",2019,3.3420000000000001,3.3439999999999999,3.343]
[null,"2019-09-12",2019,3.3279999999999998,3.331,3.3294999999999999]
[null,"2019-09-13",2019,3.3149999999999999,3.3180000000000001,3.3165]
[null,"2019-09-16",2019,3.3220000000000001,3.327,3.3245]
[null,"2019-09-17",2019,3.3410000000000002,3.3450000000000002,3.343]
[null,"2019-09-18",2019,3.3420000000000001,3.3450000000000002,3.3435000000000001]
[null,"2019-09-19",2019,3.3530000000000002,3.3540000000000001,3.3535000000000004]
[null,"2019-09-20",2019,3.3570000000000002,3.3610000000000002,3.359]
[null,"2019-09-23",2019,3.3620000000000001,3.3639999999999999,3.363]
[null,"2019-09-24",2019,3.3439999999999999,3.3460000000000001,3.3449999999999998]
[null,"2019-09-25",2019,3.3479999999999999,3.3519999999999999,3.3499999999999996]
[null,"2019-09-26",2019,3.3620000000000001,3.3650000000000002,3.3635000000000002]
[null,"2019-09-27",2019,3.3839999999999999,3.395,3.3895]
[null,"2019-09-30",2019,3.3820000000000001,3.3849999999999998,3.3834999999999997]
[null,"2019-10-01",2019,3.39,3.3929999999999998,3.3914999999999997]
[null,"2019-10-02",2019,3.3860000000000001,3.3879999999999999,3.387]
[null,"2019-10-03",2019,3.3759999999999999,3.3780000000000001,3.3769999999999998]
[null,"2019-10-04",2019,3.375,3.3780000000000001,3.3765000000000001]
[null,"2019-10-07",2019,3.3839999999999999,3.3879999999999999,3.3860000000000001]
[null,"2019-10-09",2019,3.3769999999999998,3.379,3.3780000000000001]
[null,"2019-10-10",2019,3.3580000000000001,3.3610000000000002,3.3595000000000002]
[null,"2019-10-11",2019,3.3559999999999999,3.3570000000000002,3.3565]
[null,"2019-10-14",2019,3.36,3.3650000000000002,3.3624999999999998]
[null,"2019-10-15",2019,3.367,3.3719999999999999,3.3694999999999999]
[null,"2019-10-16",2019,3.3650000000000002,3.37,3.3675000000000002]
[null,"2019-10-17",2019,3.3540000000000001,3.355,3.3544999999999998]
[null,"2019-10-18",2019,3.343,3.347,3.3449999999999998]
[null,"2019-10-21",2019,3.343,3.347,{"$f":"AVERAGE(D765:E765)","v":3.3449999999999998}]
[null,"2019-10-22",2019,3.3370000000000002,3.3420000000000001,3.3395000000000001]
[null,"2019-10-23",2019,3.3439999999999999,3.347,3.3454999999999999]
[null,"2019-10-24",2019,3.3479999999999999,3.35,3.3490000000000002]
[null,"2019-10-25",2019,3.3460000000000001,3.351,3.3485]
[null,"2019-10-28",2019,3.33,3.335,3.3325]
[null,"2019-10-29",2019,3.3340000000000001,3.34,3.3369999999999997]
[null,"2019-10-30",2019,3.3450000000000002,3.3490000000000002,3.3470000000000004]
[null,"2019-11-04",2019,3.3319999999999999,3.3359999999999999,3.3339999999999996]
[null,"2019-11-05",2019,3.3359999999999999,3.339,3.3374999999999999]
[null,"2019-11-06",2019,3.339,3.3410000000000002,3.34]
[null,"2019-11-07",2019,3.3420000000000001,3.3450000000000002,3.3435000000000001]
[null,"2019-11-08",2019,3.35,3.3530000000000002,3.3515000000000001]
[null,"2019-11-11",2019,3.359,3.3639999999999999,3.3614999999999999]
[null,"2019-11-12",2019,3.371,3.3759999999999999,3.3734999999999999]
[null,"2019-11-13",2019,3.39,3.3919999999999999,3.391]
[null,"2019-11-14",2019,3.387,3.391,3.3890000000000002]
[null,"2019-11-15",2019,3.3679999999999999,3.3730000000000002,3.3704999999999998]
[null,"2019-11-18",2019,3.367,3.3719999999999999,3.3694999999999999]
[null,"2019-11-19",2019,3.3759999999999999,3.3809999999999998,3.3784999999999998]
[null,"2019-11-20",{"$f":"YEAR(B785)","v":2019},3.3839999999999999,3.387,3.3855]
[null,"2019-11-21",2019,3.375,3.38,3.3774999999999999]
[null,"2019-11-22",2019,3.3820000000000001,3.3849999999999998,3.3834999999999997]
[null,"2019-11-25",2019,3.3849999999999998,3.391,3.3879999999999999]
[null,"2019-11-26",2019,3.3809999999999998,3.3849999999999998,3.383]
[null,"2019-11-27",2019,3.391,3.3940000000000001,3.3925000000000001]
[null,"2019-11-28",2019,3.3849999999999998,3.39,3.3875000000000002]
[null,"2019-11-29",2019,3.3940000000000001,3.399,3.3965000000000001]
[null,"2019-12-02",2019,3.399,3.403,3.4009999999999998]
[null,"2019-12-03",2019,3.3889999999999998,3.391,3.3899999999999997]
[null,"2019-12-04",2019,3.383,3.3860000000000001,3.3845000000000001]
[null,"2019-12-05",2019,3.3740000000000001,3.38,3.3769999999999998]
[null,"2019-12-06",2019,3.375,3.3809999999999998,3.3780000000000001]
[null,"2019-12-09",2019,3.3759999999999999,3.38,3.3780000000000001]
[null,"2019-12-10",2019,3.387,3.391,3.3890000000000002]
[null,"2019-12-11",2019,3.39,3.3929999999999998,3.3914999999999997]
[null,"2019-12-12",2019,3.3889999999999998,3.3929999999999998,3.391]
[null,"2019-12-13",2019,3.367,3.3730000000000002,3.37]
[null,"2019-12-16",2019,3.355,3.36,3.3574999999999999]
[null,"2019-12-17",2019,3.3450000000000002,3.3490000000000002,3.3470000000000004]
[null,"2019-12-18",2019,3.3359999999999999,3.34,3.3380000000000001]
[null,"2019-12-19",2019,3.335,3.3380000000000001,3.3365]
[null,"2019-12-20",2019,3.3210000000000002,3.3260000000000001,3.3235000000000001]
[null,"2019-12-23",2019,3.3140000000000001,3.32,3.3170000000000002]
[null,"2019-12-24",2019,3.3140000000000001,3.319,3.3165]
[null,"2019-12-26",2019,3.319,3.3220000000000001,3.3205]
[null,"2019-12-27",2019,3.32,3.3239999999999998,3.3220000000000001]
[null,"2019-12-30",2019,3.3140000000000001,3.319,3.3165]
[null,"2019-12-31",2019,3.3109999999999999,3.3170000000000002,3.3140000000000001]
[null,"2020-01-02",2020,3.3010000000000002,3.3050000000000002,3.3029999999999999]
[null,"2020-01-03",2020,3.3079999999999998,3.3109999999999999,3.3094999999999999]
[null,"2020-01-06",2020,3.32,3.323,3.3214999999999999]
[null,"2020-01-07",2020,3.3250000000000002,3.327,3.3260000000000001]
[null,"2020-01-08",2020,3.3180000000000001,3.32,3.319]
[null,"2020-01-09",2020,3.319,3.3210000000000002,3.3200000000000003]
[null,"2020-01-10",2020,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2020-01-13",2020,3.3340000000000001,3.3359999999999999,3.335]
[null,"2020-01-14",2020,3.3279999999999998,3.33,3.3289999999999997]
[null,"2020-01-15",2020,3.3220000000000001,3.327,3.3245]
[null,"2020-01-16",2020,3.3210000000000002,3.3260000000000001,3.3235000000000001]
[null,"2020-01-17",2020,3.319,3.3239999999999998,3.3214999999999999]
[null,"2020-01-20",2020,3.3180000000000001,3.323,3.3205]
[null,"2020-01-21",2020,3.3170000000000002,3.32,3.3185000000000002]
[null,"2020-01-22",2020,3.3140000000000001,3.3170000000000002,3.3155000000000001]
[null,"2020-01-23",2020,3.32,3.3220000000000001,{"$f":"AVERAGE(D829:E829)","v":3.3209999999999997}]
[null,"2020-01-24",2020,3.32,3.3250000000000002,3.3224999999999998]
[null,"2020-01-27",2020,3.3359999999999999,3.339,3.3374999999999999]
[null,"2020-01-28",2020,3.3319999999999999,3.335,3.3334999999999999]
[null,"2020-01-29",2020,3.343,3.3450000000000002,3.3440000000000003]
[null,"2020-01-30",2020,3.359,3.36,3.3594999999999997]
[null,"2020-01-31",2020,3.3730000000000002,3.3759999999999999,3.3745000000000003]
[null,"2020-02-03",2020,3.3719999999999999,3.3740000000000001,3.3730000000000002]
[null,"2020-02-04",2020,3.36,3.3639999999999999,3.3620000000000001]
[null,"2020-02-05",2020,3.359,3.36,3.3594999999999997]
[null,"2020-02-06",2020,3.3690000000000002,3.371,3.37]
[null,"2020-02-07",2020,3.3849999999999998,3.3879999999999999,3.3864999999999998]
[null,"2020-02-10",2020,3.3919999999999999,3.3940000000000001,3.3929999999999998]
[null,"2020-02-11",2020,3.387,3.39,3.3885000000000001]
[null,"2020-02-12",2020,3.3809999999999998,3.383,3.3819999999999997]
[null,"2020-02-13",2020,3.383,3.3849999999999998,3.3839999999999999]
[null,"2020-02-14",2020,3.38,3.3839999999999999,3.3819999999999997]
[null,"2020-02-17",2020,3.3780000000000001,3.3839999999999999,3.3810000000000002]
[null,"2020-02-18",2020,3.383,3.3860000000000001,3.3845000000000001]
[null,"2020-02-19",2020,3.3820000000000001,3.3839999999999999,3.383]
[null,"2020-02-20",{"$f":"YEAR(B849)","v":2020},3.3889999999999998,3.3919999999999999,3.3904999999999998]
[null,"2020-02-21",2020,3.391,3.3940000000000001,3.3925000000000001]
[null,"2020-02-24",2020,3.4009999999999998,3.4039999999999999,3.4024999999999999]
[null,"2020-02-25",2020,3.4020000000000001,3.4049999999999998,3.4035000000000002]
[null,"2020-02-26",2020,3.4089999999999998,3.4119999999999999,3.4104999999999999]
[null,"2020-02-27",2020,3.4260000000000002,3.43,3.4279999999999999]
[null,"2020-02-28",2020,3.448,3.4510000000000001,3.4495]
[null,"2020-03-02",2020,3.4409999999999998,3.4449999999999998,3.4429999999999996]
[null,"2020-03-03",2020,3.4249999999999998,3.4279999999999999,3.4264999999999999]
[null,"2020-03-04",2020,3.42,3.4249999999999998,3.4224999999999999]
[null,"2020-03-05",2020,3.4380000000000002,3.44,3.4390000000000001]
[null,"2020-03-06",2020,3.47,3.4729999999999999,3.4714999999999998]
[null,"2020-03-09",2020,3.4990000000000001,3.5019999999999998,3.5004999999999997]
[null,"2020-03-10",2020,3.4940000000000002,3.4980000000000002,3.4960000000000004]
[null,"2020-03-11",2020,3.5070000000000001,3.51,3.5084999999999997]
[null,"2020-03-12",2020,3.5430000000000001,3.5449999999999999,3.544]
[null,"2020-03-13",2020,3.5259999999999998,3.53,3.5279999999999996]
[null,"2020-03-16",2020,3.544,3.55,3.5469999999999997]
[null,"2020-03-17",2020,3.5489999999999999,3.5539999999999998,3.5514999999999999]
[null,"2020-03-18",2020,3.5649999999999999,3.5680000000000001,3.5665]
[null,"2020-03-19",2020,3.5630000000000002,3.5649999999999999,3.5640000000000001]
[null,"2020-03-20",2020,3.52,3.5249999999999999,3.5225]
[null,"2020-03-23",2020,3.53,3.536,3.5329999999999999]
[null,"2020-03-24",2020,3.5169999999999999,3.5230000000000001,3.52]
[null,"2020-03-25",2020,3.496,3.5030000000000001,3.4995000000000003]
[null,"2020-03-26",2020,3.4289999999999998,3.4390000000000001,3.4340000000000002]
[null,"2020-03-27",2020,3.4169999999999998,3.423,3.42]
[null,"2020-03-30",2020,3.431,3.4390000000000001,3.4350000000000001]
[null,"2020-03-31",2020,3.4329999999999998,3.4420000000000002,3.4375]
[null,"2020-04-01",2020,3.4550000000000001,3.4620000000000002,3.4584999999999999]
[null,"2020-04-02",2020,3.4529999999999998,3.4580000000000002,3.4554999999999998]
[null,"2020-04-03",2020,3.4529999999999998,3.4569999999999999,3.4550000000000001]
[null,"2020-04-06",2020,3.4060000000000001,3.4119999999999999,3.4089999999999998]
[null,"2020-04-07",2020,3.367,3.3730000000000002,3.37]
[null,"2020-04-08",2020,3.3540000000000001,3.3559999999999999,3.355]
[null,"2020-04-13",2020,3.3740000000000001,3.379,3.3765000000000001]
[null,"2020-04-14",2020,3.3879999999999999,3.3929999999999998,3.3904999999999998]
[null,"2020-04-15",2020,3.4169999999999998,3.4209999999999998,3.4189999999999996]
[null,"2020-04-16",2020,3.407,3.411,3.4089999999999998]
[null,"2020-04-17",2020,3.403,3.407,3.4050000000000002]
[null,"2020-04-20",2020,3.4049999999999998,3.411,3.4079999999999999]
[null,"2020-04-21",2020,3.3969999999999998,3.4,3.3984999999999999]
[null,"2020-04-22",2020,3.37,3.3759999999999999,3.3730000000000002]
[null,"2020-04-23",2020,3.3580000000000001,3.3639999999999999,3.3609999999999998]
[null,"2020-04-24",2020,3.371,3.3809999999999998,{"$f":"AVERAGE(D893:E893)","v":3.3759999999999999}]
[null,"2020-04-27",2020,3.391,3.4,3.3955000000000002]
[null,"2020-04-28",2020,3.3820000000000001,3.387,3.3845000000000001]
[null,"2020-04-29",2020,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2020-04-30",2020,3.3759999999999999,3.383,3.3795000000000002]
[null,"2020-05-04",2020,3.383,3.39,3.3864999999999998]
[null,"2020-05-05",2020,3.3879999999999999,3.3940000000000001,3.391]
[null,"2020-05-06",2020,3.403,3.407,3.4050000000000002]
[null,"2020-05-07",2020,3.4039999999999999,3.41,3.407]
[null,"2020-05-08",2020,3.3940000000000001,3.399,3.3965000000000001]
[null,"2020-05-11",2020,3.4180000000000001,3.4209999999999998,3.4195000000000002]
[null,"2020-05-12",2020,3.4209999999999998,3.4249999999999998,3.423]
[null,"2020-05-13",2020,3.4340000000000002,3.4369999999999998,3.4355000000000002]
[null,"2020-05-14",2020,3.45,3.4550000000000001,3.4525000000000001]
[null,"2020-05-15",2020,3.444,3.448,3.4459999999999997]
[null,"2020-05-18",2020,3.419,3.4239999999999999,3.4215]
[null,"2020-05-19",2020,3.4249999999999998,3.43,3.4275000000000002]
[null,"2020-05-20",2020,3.4039999999999999,3.41,3.407]
[null,"2020-05-21",2020,3.4020000000000001,3.4060000000000001,3.4039999999999999]
[null,"2020-05-22",2020,3.4239999999999999,3.4289999999999998,3.4264999999999999]
[null,"2020-05-25",{"$f":"YEAR(B913)","v":2020},3.4249999999999998,3.4289999999999998,3.4269999999999996]
[null,"2020-05-26",2020,3.4209999999999998,3.4260000000000002,3.4234999999999998]
[null,"2020-05-27",2020,3.448,3.4529999999999998,3.4504999999999999]
[null,"2020-05-28",2020,3.4390000000000001,3.444,3.4415]
[null,"2020-05-29",2020,3.4289999999999998,3.4340000000000002,3.4314999999999998]
[null,"2020-06-01",2020,3.4209999999999998,3.4220000000000002,3.4215]
[null,"2020-06-02",2020,3.4020000000000001,3.4039999999999999,3.403]
[null,"2020-06-03",2020,3.3889999999999998,3.391,3.3899999999999997]
[null,"2020-06-04",2020,3.4209999999999998,3.4220000000000002,3.4215]
[null,"2020-06-05",2020,3.4260000000000002,3.43,3.4279999999999999]
[null,"2020-06-08",2020,3.4380000000000002,3.4409999999999998,3.4394999999999998]
[null,"2020-06-09",2020,3.4470000000000001,3.448,3.4474999999999998]
[null,"2020-06-10",2020,3.4350000000000001,3.4369999999999998,3.4359999999999999]
[null,"2020-06-11",2020,3.45,3.452,3.4510000000000001]
[null,"2020-06-12",2020,3.46,3.464,3.4619999999999997]
[null,"2020-06-15",2020,3.48,3.4849999999999999,3.4824999999999999]
[null,"2020-06-16",2020,3.4729999999999999,3.4769999999999999,3.4749999999999996]
[null,"2020-06-17",2020,3.4910000000000001,3.4929999999999999,3.492]
[null,"2020-06-18",2020,3.5059999999999998,3.5110000000000001,3.5084999999999997]
[null,"2020-06-19",2020,3.51,3.5129999999999999,3.5114999999999998]
[null,"2020-06-22",2020,3.4929999999999999,3.496,3.4944999999999999]
[null,"2020-06-23",2020,3.5129999999999999,3.5179999999999998,3.5154999999999998]
[null,"2020-06-24",2020,3.524,3.5289999999999999,3.5265]
[null,"2020-06-25",2020,3.5089999999999999,3.5129999999999999,3.5110000000000001]
[null,"2020-06-26",2020,3.516,3.5219999999999998,3.5190000000000001]
[null,"2020-06-30",2020,3.5339999999999998,3.5409999999999999,3.5374999999999996]
[null,"2020-07-01",2020,3.5329999999999999,3.5369999999999999,3.5350000000000001]
[null,"2020-07-02",2020,3.5150000000000001,3.5190000000000001,3.5170000000000003]
[null,"2020-07-03",2020,3.5249999999999999,3.528,3.5265]
[null,"2020-07-06",2020,3.5459999999999998,3.5489999999999999,3.5474999999999999]
[null,"2020-07-07",2020,3.5419999999999998,3.5470000000000002,3.5445000000000002]
[null,"2020-07-08",2020,3.5339999999999998,3.5369999999999999,3.5354999999999999]
[null,"2020-07-09",2020,3.5169999999999999,3.524,3.5205000000000002]
[null,"2020-07-10",2020,3.5019999999999998,3.508,3.5049999999999999]
[null,"2020-07-13",2020,3.4950000000000001,3.5,3.4975000000000001]
[null,"2020-07-14",2020,3.4990000000000001,3.504,3.5015000000000001]
[null,"2020-07-15",2020,3.4950000000000001,3.5019999999999998,3.4984999999999999]
[null,"2020-07-16",2020,3.4950000000000001,3.4990000000000001,3.4969999999999999]
[null,"2020-07-17",2020,3.504,3.5110000000000001,3.5075000000000003]
[null,"2020-07-20",2020,3.5089999999999999,3.5179999999999998,3.5134999999999996]
[null,"2020-07-21",2020,3.4910000000000001,3.4969999999999999,3.4939999999999998]
[null,"2020-07-22",2020,3.5019999999999998,3.5049999999999999,3.5034999999999998]
[null,"2020-07-23",2020,3.5139999999999998,3.5179999999999998,3.516]
[null,"2020-07-24",2020,3.5289999999999999,3.536,3.5324999999999998]
[null,"2020-07-27",2020,3.524,3.5289999999999999,{"$f":"AVERAGE(D957:E957)","v":3.5265}]
[null,"2020-07-29",2020,3.508,3.5150000000000001,3.5114999999999998]
[null,"2020-07-30",2020,3.5059999999999998,3.51,3.508]
[null,"2020-07-31",2020,3.5219999999999998,3.5289999999999999,3.5255000000000001]
[null,"2020-08-03",2020,3.5379999999999998,3.5430000000000001,3.5404999999999998]
[null,"2020-08-04",2020,3.5459999999999998,3.55,3.548]
[null,"2020-08-05",2020,3.5449999999999999,3.55,3.5474999999999999]
[null,"2020-08-06",2020,3.5449999999999999,3.548,3.5465]
[null,"2020-08-07",2020,3.5470000000000002,3.5510000000000002,3.5490000000000004]
[null,"2020-08-10",2020,3.556,3.5609999999999999,3.5585]
[null,"2020-08-11",2020,3.56,3.5630000000000002,3.5615000000000001]
[null,"2020-08-12",2020,3.5649999999999999,3.5680000000000001,3.5665]
[null,"2020-08-13",2020,3.57,3.573,3.5714999999999999]
[null,"2020-08-14",2020,3.573,3.5760000000000001,3.5745]
[null,"2020-08-17",2020,3.5750000000000002,3.5790000000000002,3.577]
[null,"2020-08-18",2020,3.5720000000000001,3.5760000000000001,3.5739999999999998]
[null,"2020-08-19",2020,3.56,3.5640000000000001,3.5620000000000003]
[null,"2020-08-20",2020,3.573,3.5760000000000001,3.5745]
[null,"2020-08-21",2020,3.5790000000000002,3.5840000000000001,3.5815000000000001]
[null,"2020-08-24",2020,3.5790000000000002,3.5830000000000002,3.5810000000000004]
[null,"2020-08-25",{"$f":"YEAR(B977)","v":2020},3.5880000000000001,3.593,3.5905]
[null,"2020-08-26",2020,3.5819999999999999,3.5859999999999999,3.5839999999999996]
[null,"2020-08-27",2020,3.5680000000000001,3.573,3.5705]
[null,"2020-08-28",2020,3.5379999999999998,3.54,3.5389999999999997]
[null,"2020-08-31",2020,3.5419999999999998,3.5470000000000002,3.5445000000000002]
[null,"2020-09-01",2020,3.5270000000000001,3.5310000000000001,3.5289999999999999]
[null,"2020-09-02",2020,3.5289999999999999,3.5329999999999999,3.5309999999999997]
[null,"2020-09-03",2020,3.5379999999999998,3.5419999999999998,3.54]
[null,"2020-09-04",2020,3.5489999999999999,3.5539999999999998,3.5514999999999999]
[null,"2020-09-07",2020,3.5329999999999999,3.54,3.5365000000000002]
[null,"2020-09-08",2020,3.5419999999999998,3.5449999999999999,3.5434999999999999]
[null,"2020-09-09",2020,3.5339999999999998,3.5369999999999999,3.5354999999999999]
[null,"2020-09-10",2020,3.5390000000000001,3.5430000000000001,3.5410000000000004]
[null,"2020-09-11",2020,3.56,3.57,3.5649999999999999]
[null,"2020-09-14",2020,3.5649999999999999,3.569,3.5670000000000002]
[null,"2020-09-15",2020,3.548,3.5529999999999999,3.5505]
[null,"2020-09-16",2020,3.5369999999999999,3.5430000000000001,3.54]
[null,"2020-09-17",2020,3.5329999999999999,3.5379999999999998,3.5354999999999999]
[null,"2020-09-18",2020,3.5230000000000001,3.5270000000000001,3.5250000000000004]
[null,"2020-09-21",2020,3.5430000000000001,3.5459999999999998,3.5445000000000002]
[null,"2020-09-22",2020,3.552,3.5550000000000002,3.5535000000000001]
[null,"2020-09-23",2020,3.5659999999999998,3.5680000000000001,3.5670000000000002]
[null,"2020-09-24",2020,3.577,3.58,3.5785]
[null,"2020-09-25",2020,3.59,3.5920000000000001,3.5910000000000002]
[null,"2020-09-28",2020,3.589,3.593,3.5910000000000002]
[null,"2020-09-29",2020,3.5920000000000001,3.597,3.5945]
[null,"2020-09-30",2020,3.5950000000000002,3.5990000000000002,3.5970000000000004]
[null,"2020-10-01",2020,3.6019999999999999,3.6070000000000002,3.6044999999999998]
[null,"2020-10-02",2020,3.6160000000000001,3.62,3.6180000000000003]
[null,"2020-10-05",2020,3.61,3.6120000000000001,3.6109999999999998]
[null,"2020-10-06",2020,3.581,3.5859999999999999,3.5834999999999999]
[null,"2020-10-07",2020,3.577,3.581,3.5789999999999997]
[null,"2020-10-08",2020,3.577,3.58,3.5785]
[null,"2020-10-09",2020,3.57,3.5720000000000001,3.5709999999999997]
[null,"2020-10-12",2020,3.5840000000000001,3.5870000000000002,3.5855000000000001]
[null,"2020-10-13",2020,3.5920000000000001,3.5960000000000001,3.5940000000000003]
[null,"2020-10-14",2020,3.5859999999999999,3.59,3.5880000000000001]
[null,"2020-10-15",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-10-16",2020,3.5750000000000002,3.581,3.5780000000000003]
[null,"2020-10-19",2020,3.5859999999999999,3.59,3.5880000000000001]
[null,"2020-10-20",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-10-21",2020,3.5950000000000002,3.5990000000000002,3.5970000000000004]
[null,"2020-10-22",2020,3.601,3.6059999999999999,3.6034999999999999]
[null,"2020-10-23",2020,3.601,3.6059999999999999,3.6034999999999999]
[null,"2020-10-26",2020,3.601,3.6059999999999999,{"$f":"AVERAGE(D1021:E1021)","v":3.6034999999999999}]
[null,"2020-10-27",2020,3.6040000000000001,3.609,3.6065]
[null,"2020-10-28",2020,3.61,3.6150000000000002,3.6124999999999998]
[null,"2020-10-29",2020,3.61,3.613,3.6114999999999999]
[null,"2020-10-30",2020,3.61,3.6150000000000002,3.6124999999999998]
[null,"2020-11-02",2020,3.6,3.617,3.6085000000000003]
[null,"2020-11-03",2020,3.6019999999999999,3.6080000000000001,3.605]
[null,"2020-11-04",2020,3.5960000000000001,3.6,3.5979999999999999]
[null,"2020-11-05",2020,3.589,3.5939999999999999,3.5914999999999999]
[null,"2020-11-06",2020,3.5960000000000001,3.601,3.5985]
[null,"2020-11-09",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-11-10",2020,3.6190000000000002,3.6240000000000001,3.6215000000000002]
[null,"2020-11-11",2020,3.62,3.6259999999999999,3.6230000000000002]
[null,"2020-11-12",2020,3.63,3.6360000000000001,3.633]
[null,"2020-11-13",2020,3.64,3.6459999999999999,3.6429999999999998]
[null,"2020-11-16",2020,3.6539999999999999,3.6619999999999999,3.6579999999999999]
[null,"2020-11-17",2020,3.6269999999999998,3.6320000000000001,3.6295000000000002]
[null,"2020-11-18",2020,3.577,3.5819999999999999,3.5794999999999999]
[null,"2020-11-19",2020,3.5710000000000002,3.577,3.5739999999999998]
[null,"2020-11-20",2020,3.5819999999999999,3.5870000000000002,3.5845000000000002]
[null,"2020-11-23",{"$f":"YEAR(B1041)","v":2020},3.5960000000000001,3.6,3.5979999999999999]
[null,"2020-11-24",2020,3.6040000000000001,3.609,3.6065]
[null,"2020-11-25",2020,3.6059999999999999,3.6110000000000002,3.6085000000000003]
[null,"2020-11-26",2020,3.6,3.6080000000000001,3.6040000000000001]
[null,"2020-11-27",2020,3.601,3.609,3.605]
[null,"2020-11-30",2020,3.6030000000000002,3.61,3.6065]
[null,"2020-12-01",2020,3.6019999999999999,3.6059999999999999,3.6040000000000001]
[null,"2020-12-02",2020,3.6019999999999999,3.6070000000000002,3.6044999999999998]
[null,"2020-12-03",2020,3.5950000000000002,3.5990000000000002,3.5970000000000004]
[null,"2020-12-04",2020,3.5880000000000001,3.5960000000000001,3.5920000000000001]
[null,"2020-12-07",2020,3.5960000000000001,3.6030000000000002,3.5994999999999999]
[null,"2020-12-09",2020,3.5979999999999999,3.6059999999999999,3.6019999999999999]
[null,"2020-12-10",2020,3.5979999999999999,3.6030000000000002,3.6005000000000003]
[null,"2020-12-11",2020,3.593,3.6019999999999999,3.5975000000000001]
[null,"2020-12-14",2020,3.5819999999999999,3.5910000000000002,3.5865]
[null,"2020-12-15",2020,3.5880000000000001,3.5920000000000001,3.59]
[null,"2020-12-16",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-12-17",2020,3.581,3.5870000000000002,3.5840000000000001]
[null,"2020-12-18",2020,3.593,3.597,3.5949999999999998]
[null,"2020-12-21",2020,3.6030000000000002,3.6080000000000001,3.6055000000000001]
[null,"2020-12-22",2020,3.613,3.617,3.6150000000000002]
[null,"2020-12-23",2020,3.6080000000000001,3.6160000000000001,3.6120000000000001]
[null,"2020-12-24",2020,3.6070000000000002,3.6150000000000002,3.6110000000000002]
[null,"2020-12-28",2020,3.6120000000000001,3.617,3.6145]
[null,"2020-12-29",2020,3.6160000000000001,3.62,3.6180000000000003]
[null,"2020-12-30",2020,3.6160000000000001,3.621,3.6185]
[null,"2020-12-31",2020,3.6179999999999999,3.6240000000000001,3.621]
[null,"2021-01-04",2021,3.6240000000000001,3.6280000000000001,3.6260000000000003]
[null,"2021-01-05",2021,3.6269999999999998,3.6309999999999998,3.6289999999999996]
[null,"2021-01-06",2021,3.625,3.63,3.6274999999999999]
[null,"2021-01-07",2021,3.62,3.6230000000000002,3.6215000000000002]
[null,"2021-01-08",2021,3.61,3.6150000000000002,3.6124999999999998]
[null,"2021-01-11",2021,3.6150000000000002,3.6179999999999999,3.6165000000000003]
[null,"2021-01-12",2021,3.6059999999999999,3.6080000000000001,3.6070000000000002]
[null,"2021-01-13",2021,3.61,3.6150000000000002,3.6124999999999998]
[null,"2021-01-14",2021,3.61,3.613,3.6114999999999999]
[null,"2021-01-15",2021,3.61,3.6139999999999999,3.6120000000000001]
[null,"2021-01-18",2021,3.609,3.617,3.613]
[null,"2021-01-19",2021,3.6110000000000002,3.6150000000000002,3.6130000000000004]
[null,"2021-01-20",2021,3.6120000000000001,3.6150000000000002,3.6135000000000002]
[null,"2021-01-21",2021,3.6179999999999999,3.6219999999999999,3.62]
[null,"2021-01-22",2021,3.629,3.6339999999999999,3.6315]
[null,"2021-01-25",2021,3.641,3.645,3.6429999999999998]
[null,"2021-01-26",2021,3.6429999999999998,3.6469999999999998,3.6449999999999996]
[null,"2021-01-27",2021,3.6509999999999998,3.653,{"$f":"AVERAGE(D1085:E1085)","v":3.6520000000000001}]
[null,"2021-01-28",2021,3.6440000000000001,3.6469999999999998,3.6455000000000002]
[null,"2021-01-29",2021,3.6360000000000001,3.6419999999999999,3.6390000000000002]
[null,"2021-02-01",2021,3.6360000000000001,3.641,3.6385000000000001]
[null,"2021-02-02",2021,3.637,3.641,3.6390000000000002]
[null,"2021-02-03",2021,3.6349999999999998,3.64,3.6375000000000002]
[null,"2021-02-04",2021,3.6419999999999999,3.6469999999999998,3.6444999999999999]
[null,"2021-02-05",2021,3.6360000000000001,3.64,3.6379999999999999]
[null,"2021-02-08",2021,3.6389999999999998,3.6440000000000001,3.6414999999999997]
[null,"2021-02-09",2021,3.641,3.645,3.6429999999999998]
[null,"2021-02-10",2021,3.6349999999999998,3.64,3.6375000000000002]
[null,"2021-02-11",2021,3.6360000000000001,3.64,3.6379999999999999]
[null,"2021-02-12",2021,3.6419999999999999,3.6459999999999999,3.6440000000000001]
[null,"2021-02-15",2021,3.6389999999999998,3.6469999999999998,3.6429999999999998]
[null,"2021-02-16",2021,3.649,3.6520000000000001,3.6505000000000001]
[null,"2021-02-17",2021,3.6509999999999998,3.6549999999999998,3.6529999999999996]
[null,"2021-02-18",2021,3.6480000000000001,3.6520000000000001,3.6500000000000004]
[null,"2021-02-19",2021,3.65,3.6549999999999998,3.6524999999999999]
[null,"2021-02-22",2021,3.6520000000000001,3.657,3.6545000000000001]
[null,"2021-02-23",2021,3.6509999999999998,3.6560000000000001,3.6535000000000002]
[null,"2021-02-24",{"$f":"YEAR(B1105)","v":2021},3.649,3.653,3.6509999999999998]
[null,"2021-02-25",2021,3.645,3.649,3.6470000000000002]
[null,"2021-02-26",2021,3.6469999999999998,3.6509999999999998,3.649]
[null,"2021-03-01",2021,3.6509999999999998,3.6560000000000001,3.6535000000000002]
[null,"2021-03-02",2021,3.661,3.665,3.6630000000000003]
[null,"2021-03-03",2021,3.6720000000000002,3.6749999999999998,3.6734999999999998]
[null,"2021-03-04",2021,3.6720000000000002,3.6760000000000002,3.6740000000000004]
[null,"2021-03-05",2021,3.6880000000000002,3.6930000000000001,3.6905000000000001]
[null,"2021-03-08",2021,3.6989999999999998,3.7040000000000002,3.7015000000000002]
[null,"2021-03-09",2021,3.7010000000000001,3.7050000000000001,3.7030000000000003]
[null,"2021-03-10",2021,3.6930000000000001,3.6960000000000002,3.6945000000000001]
[null,"2021-03-11",2021,3.69,3.6949999999999998,3.6924999999999999]
[null,"2021-03-12",2021,3.698,3.7050000000000001,3.7015000000000002]
[null,"2021-03-15",2021,3.7149999999999999,3.7189999999999999,3.7169999999999996]
[null,"2021-03-16",2021,3.7029999999999998,3.7080000000000002,3.7054999999999998]
[null,"2021-03-17",2021,3.7040000000000002,3.7090000000000001,3.7065000000000001]
[null,"2021-03-18",2021,3.702,3.7069999999999999,3.7044999999999999]
[null,"2021-03-19",2021,3.71,3.7149999999999999,3.7124999999999999]
[null,"2021-03-22",2021,3.7189999999999999,3.7229999999999999,3.7210000000000001]
[null,"2021-03-23",2021,3.7160000000000002,3.7189999999999999,3.7175000000000002]
[null,"2021-03-24",2021,3.7210000000000001,3.7240000000000002,3.7225000000000001]
[null,"2021-03-25",2021,3.7290000000000001,3.734,3.7315]
[null,"2021-03-26",2021,3.734,3.7389999999999999,3.7364999999999999]
[null,"2021-03-29",2021,3.7450000000000001,3.75,3.7475000000000001]
[null,"2021-03-30",2021,3.76,3.7629999999999999,3.7614999999999998]
[null,"2021-03-31",2021,3.754,3.758,3.7560000000000002]
[null,"2021-04-05",2021,3.714,3.7210000000000001,3.7175000000000002]
[null,"2021-04-06",2021,3.6520000000000001,3.661,3.6565000000000003]
[null,"2021-04-07",2021,3.6120000000000001,3.625,3.6185]
[null,"2021-04-08",2021,3.593,3.5990000000000002,3.5960000000000001]
[null,"2021-04-09",2021,3.6139999999999999,3.6240000000000001,3.6189999999999998]
[null,"2021-04-12",2021,3.6459999999999999,3.6539999999999999,3.65]
[null,"2021-04-13",2021,3.62,3.6259999999999999,3.6230000000000002]
[null,"2021-04-14",2021,3.6259999999999999,3.6309999999999998,3.6284999999999998]
[null,"2021-04-15",2021,3.62,3.6230000000000002,3.6215000000000002]
[null,"2021-04-16",2021,3.6240000000000001,3.633,3.6284999999999998]
[null,"2021-04-19",2021,3.6680000000000001,3.677,3.6725000000000003]
[null,"2021-04-20",2021,3.68,3.6859999999999999,3.6829999999999998]
[null,"2021-04-21",2021,3.6970000000000001,3.7050000000000001,3.7010000000000001]
[null,"2021-04-22",2021,3.7530000000000001,3.7629999999999999,3.758]
[null,"2021-04-23",2021,3.7690000000000001,3.7759999999999998,3.7725]
[null,"2021-04-26",2021,3.823,3.831,3.827]
[null,"2021-04-27",2021,3.8340000000000001,3.8410000000000002,3.8375000000000004]
[null,"2021-04-28",2021,3.8,3.81,3.8049999999999997]
[null,"2021-04-29",2021,3.778,3.794,{"$f":"AVERAGE(D1149:E1149)","v":3.786}]
[null,"2021-04-30",2021,3.7829999999999999,3.7919999999999998,3.7874999999999996]
[null,"2021-05-03",2021,3.8069999999999999,3.8130000000000002,3.81]
[null,"2021-05-04",2021,3.827,3.8319999999999999,3.8294999999999999]
[null,"2021-05-05",2021,3.8239999999999998,3.8290000000000002,3.8265000000000002]
[null,"2021-05-06",2021,3.8149999999999999,3.8210000000000002,3.8180000000000001]
[null,"2021-05-07",2021,3.7959999999999998,3.8,3.798]
[null,"2021-05-10",2021,3.7730000000000001,3.7759999999999998,3.7744999999999997]
[null,"2021-05-11",2021,3.6960000000000002,3.7090000000000001,3.7025000000000001]
[null,"2021-05-12",2021,3.726,3.7250000000000001,3.7255000000000003]
[null,"2021-05-13",2021,3.6760000000000002,3.6859999999999999,3.681]
[null,"2021-05-14",2021,3.6720000000000002,3.6779999999999999,3.6749999999999998]
[null,"2021-05-17",2021,3.702,3.7040000000000002,3.7030000000000003]
[null,"2021-05-18",2021,3.7229999999999999,3.7280000000000002,3.7255000000000003]
[null,"2021-05-19",2021,3.74,3.7469999999999999,3.7435]
[null,"2021-05-20",2021,3.7360000000000002,3.7410000000000001,3.7385000000000002]
[null,"2021-05-21",2021,3.7410000000000001,3.7450000000000001,3.7430000000000003]
[null,"2021-05-24",2021,3.79,3.7959999999999998,3.7930000000000001]
[null,"2021-05-25",2021,3.8290000000000002,3.8319999999999999,3.8304999999999998]
[null,"2021-05-26",2021,3.839,3.8420000000000001,3.8405]
[null,"2021-05-27",{"$f":"YEAR(B1169)","v":2021},3.863,3.8650000000000002,3.8639999999999999]
[null,"2021-05-28",2021,3.802,3.8079999999999998,3.8049999999999997]
[null,"2021-05-31",2021,3.8079999999999998,3.827,3.8174999999999999]
[null,"2021-06-01",2021,3.8380000000000001,3.8450000000000002,3.8414999999999999]
[null,"2021-06-02",2021,3.855,3.8620000000000001,3.8585000000000003]
[null,"2021-06-03",2021,3.85,3.855,3.8525]
[null,"2021-06-04",2021,3.8159999999999998,3.827,3.8214999999999999]
[null,"2021-06-07",2021,3.883,3.9119999999999999,3.8975]
[null,"2021-06-08",2021,3.9340000000000002,3.9540000000000002,3.944]
[null,"2021-06-09",2021,3.879,3.8940000000000001,3.8864999999999998]
[null,"2021-06-10",2021,3.8820000000000001,3.891,3.8864999999999998]
[null,"2021-06-11",2021,3.895,3.9039999999999999,3.8994999999999997]
[null,"2021-06-14",2021,3.8969999999999998,3.9089999999999998,3.9029999999999996]
[null,"2021-06-15",2021,3.9129999999999998,3.9220000000000002,3.9175]
[null,"2021-06-16",2021,3.8940000000000001,3.907,3.9005000000000001]
[null,"2021-06-17",2021,3.9060000000000001,3.9169999999999998,3.9115000000000002]
[null,"2021-06-18",2021,3.9350000000000001,3.94,3.9375]
[null,"2021-06-21",2021,3.9510000000000001,3.9649999999999999,3.9580000000000002]
[null,"2021-06-22",2021,3.968,3.9750000000000001,3.9714999999999998]
[null,"2021-06-23",2021,3.9740000000000002,3.9809999999999999,3.9775]
[null,"2021-06-24",2021,3.9809999999999999,3.988,3.9844999999999997]
[null,"2021-06-25",2021,3.9769999999999999,3.9849999999999999,3.9809999999999999]
[null,"2021-06-28",2021,3.9249999999999998,3.9319999999999999,3.9284999999999997]
[null,"2021-06-30",2021,3.8490000000000002,3.8660000000000001,3.8574999999999999]
[null,"2021-07-01",2021,3.8559999999999999,3.8660000000000001,3.8609999999999998]
[null,"2021-07-02",2021,3.875,3.887,3.8810000000000002]
[null,"2021-07-05",2021,3.8980000000000001,3.919,3.9085000000000001]
[null,"2021-07-06",2021,3.9430000000000001,3.9510000000000001,3.9470000000000001]
[null,"2021-07-07",2021,3.9510000000000001,3.9590000000000001,3.9550000000000001]
[null,"2021-07-08",2021,3.9649999999999999,3.9710000000000001,3.968]
[null,"2021-07-09",2021,3.9550000000000001,3.9660000000000002,3.9605000000000001]
[null,"2021-07-12",2021,3.9510000000000001,3.96,3.9554999999999998]
[null,"2021-07-13",2021,3.9649999999999999,3.9729999999999999,3.9689999999999999]
[null,"2021-07-14",2021,3.9580000000000002,3.9670000000000001,3.9625000000000004]
[null,"2021-07-15",2021,3.9540000000000002,3.9609999999999999,3.9575]
[null,"2021-07-16",2021,3.9020000000000001,3.9129999999999998,3.9074999999999998]
[null,"2021-07-19",2021,3.931,3.9390000000000001,3.9350000000000001]
[null,"2021-07-20",2021,3.948,3.956,3.952]
[null,"2021-07-21",2021,3.948,3.9540000000000002,3.9510000000000001]
[null,"2021-07-22",2021,3.9359999999999999,3.944,3.94]
[null,"2021-07-23",2021,3.9180000000000001,3.9289999999999998,3.9234999999999998]
[null,"2021-07-26",2021,3.9079999999999999,3.915,3.9115000000000002]
[null,"2021-07-27",2021,3.9140000000000001,3.9239999999999999,3.919]
[null,"2021-07-30",2021,4.0359999999999996,4.0439999999999996,4.0399999999999991]
[null,"2021-08-02",2021,4.05,4.0609999999999999,{"$f":"AVERAGE(D1213:E1213)","v":4.0555000000000003}]
[null,"2021-08-03",2021,4.07,4.0810000000000004,4.0754999999999999]
[null,"2021-08-04",2021,4.0720000000000001,4.0839999999999996,4.0779999999999994]
[null,"2021-08-05",2021,4.0640000000000001,4.0739999999999998,4.069]
[null,"2021-08-06",2021,4.085,4.09,4.0875000000000004]
[null,"2021-08-09",2021,4.1020000000000003,4.1059999999999999,4.1040000000000001]
[null,"2021-08-10",2021,4.0599999999999996,4.069,4.0644999999999998]
[null,"2021-08-11",2021,4.0810000000000004,4.0880000000000001,4.0845000000000002]
[null,"2021-08-12",2021,4.0960000000000001,4.0999999999999996,4.0979999999999999]
[null,"2021-08-13",2021,4.0709999999999997,4.0810000000000004,4.0760000000000005]
[null,"2021-08-16",2021,4.069,4.0789999999999997,4.0739999999999998]
[null,"2021-08-17",2021,4.0839999999999996,4.0890000000000004,4.0865]
[null,"2021-08-18",2021,4.0880000000000001,4.0949999999999998,4.0914999999999999]
[null,"2021-08-19",2021,4.1029999999999998,4.1109999999999998,4.1069999999999993]
[null,"2021-08-20",2021,4.1070000000000002,4.1150000000000002,4.1110000000000007]
[null,"2021-08-23",2021,4.1040000000000001,4.1109999999999998,4.1074999999999999]
[null,"2021-08-24",2021,4.0890000000000004,4.0949999999999998,4.0920000000000005]
[null,"2021-08-25",2021,4.0919999999999996,4.0990000000000002,4.0954999999999995]
[null,"2021-08-26",2021,4.0910000000000002,4.0979999999999999,4.0945]
[null,"2021-08-27",2021,4.0709999999999997,4.0780000000000003,4.0745000000000005]
[null,"2021-08-31",{"$f":"YEAR(B1233)","v":2021},4.0810000000000004,4.0860000000000003,4.0835000000000008]
[null,"2021-09-01",2021,4.0759999999999996,4.0869999999999997,4.0815000000000001]
[null,"2021-09-02",2021,4.0910000000000002,4.0990000000000002,4.0950000000000006]
[null,"2021-09-03",2021,4.0890000000000004,4.0970000000000004,4.093]
[null,"2021-09-06",2021,4.0919999999999996,4.1050000000000004,4.0984999999999996]
[null,"2021-09-07",2021,4.0999999999999996,4.1050000000000004,4.1025]
[null,"2021-09-08",2021,4.0869999999999997,4.0919999999999996,4.0894999999999992]
[null,"2021-09-09",2021,4.0940000000000003,4.101,4.0975000000000001]
[null,"2021-09-10",2021,4.093,4.1020000000000003,4.0975000000000001]
[null,"2021-09-13",2021,4.0999999999999996,4.1079999999999997,4.1039999999999992]
[null,"2021-09-14",2021,4.0999999999999996,4.1050000000000004,4.1025]
[null,"2021-09-15",2021,4.1050000000000004,4.109,4.1070000000000002]
[null,"2021-09-16",2021,4.1100000000000003,4.1139999999999999,4.1120000000000001]
[null,"2021-09-17",2021,4.1070000000000002,4.1130000000000004,4.1100000000000003]
[null,"2021-09-20",2021,4.1159999999999997,4.12,4.1180000000000003]
[null,"2021-09-21",2021,4.1100000000000003,4.117,4.1135000000000002]
[null,"2021-09-22",2021,4.1079999999999997,4.1130000000000004,4.1105]
[null,"2021-09-23",2021,4.109,4.1139999999999999,4.1114999999999995]
[null,"2021-09-24",2021,4.1059999999999999,4.1109999999999998,4.1084999999999994]
[null,"2021-09-27",2021,4.1210000000000004,4.1269999999999998,4.1240000000000006]
[null,"2021-09-28",2021,4.1239999999999997,4.1289999999999996,4.1265000000000001]
[null,"2021-09-29",2021,4.125,4.13,4.1274999999999995]
[null,"2021-09-30",2021,4.1319999999999997,4.1360000000000001,4.1340000000000003]
[null,"2021-10-01",2021,4.1269999999999998,4.1340000000000003,4.1304999999999996]
[null,"2021-10-04",2021,4.1269999999999998,4.1360000000000001,4.1315]
[null,"2021-10-05",2021,4.1280000000000001,4.133,4.1304999999999996]
[null,"2021-10-06",2021,4.1310000000000002,4.1349999999999998,4.133]
[null,"2021-10-07",2021,4.0979999999999999,4.109,4.1035000000000004]
[null,"2021-10-11",2021,4.0720000000000001,4.08,4.0760000000000005]
[null,"2021-10-12",2021,4.0620000000000003,4.0670000000000002,4.0645000000000007]
[null,"2021-10-13",2021,3.9969999999999999,4.0019999999999998,3.9994999999999998]
[null,"2021-10-14",2021,3.9359999999999999,3.95,3.9430000000000001]
[null,"2021-10-15",2021,3.9260000000000002,3.9380000000000002,3.9320000000000004]
[null,"2021-10-18",2021,3.9430000000000001,3.9510000000000001,3.9470000000000001]
[null,"2021-10-19",2021,3.9409999999999998,3.9489999999999998,3.9449999999999998]
[null,"2021-10-20",2021,3.9380000000000002,3.9470000000000001,3.9424999999999999]
[null,"2021-10-21",2021,3.948,3.9529999999999998,3.9504999999999999]
[null,"2021-10-22",2021,3.956,3.964,3.96]
[null,"2021-10-25",2021,3.9670000000000001,3.9729999999999999,3.9699999999999998]
[null,"2021-10-26",2021,3.9870000000000001,3.992,3.9895]
[null,"2021-10-27",2021,3.9830000000000001,3.9889999999999999,3.9859999999999998]
[null,"2021-10-28",2021,3.9750000000000001,3.98,3.9775]
[null,"2021-10-29",2021,3.9860000000000002,3.992,3.9889999999999999]
[null,"2021-11-02",2021,4.0069999999999997,4.0119999999999996,4.0094999999999992]
[null,"2021-11-03",2021,4.008,4.0140000000000002,{"$f":"AVERAGE(D1277:E1277)","v":4.0110000000000001}]
[null,"2021-11-04",2021,4.0069999999999997,4.0129999999999999,4.01]
[null,"2021-11-05",2021,4.01,4.0170000000000003,4.0135000000000005]
[null,"2021-11-08",2021,4.008,4.016,4.0120000000000005]
[null,"2021-11-09",2021,4.0129999999999999,4.0179999999999998,4.0154999999999994]
[null,"2021-11-10",2021,4.0209999999999999,4.0250000000000004,4.0229999999999997]
[null,"2021-11-11",2021,4.016,4.0250000000000004,4.0205000000000002]
[null,"2021-11-12",2021,4.0199999999999996,4.0259999999999998,4.0229999999999997]
[null,"2021-11-15",2021,4.0019999999999998,4.0129999999999999,4.0075000000000003]
[null,"2021-11-16",2021,3.996,4.0039999999999996,4]
[null,"2021-11-17",2021,4.0010000000000003,4.0069999999999997,4.0039999999999996]
[null,"2021-11-18",2021,4.0140000000000002,4.0199999999999996,4.0169999999999995]
[null,"2021-11-19",2021,4.0149999999999997,4.0259999999999998,4.0205000000000002]
[null,"2021-11-22",2021,4.0149999999999997,4.0229999999999997,4.0190000000000001]
[null,"2021-11-23",2021,4.0030000000000001,4.0110000000000001,4.0069999999999997]
[null,"2021-11-24",2021,4.0179999999999998,4.0229999999999997,4.0205000000000002]
[null,"2021-11-25",2021,4.0199999999999996,4.0309999999999997,4.0254999999999992]
[null,"2021-11-26",2021,4.0339999999999998,4.0410000000000004,4.0374999999999996]
[null,"2021-11-29",2021,4.048,4.0590000000000002,4.0534999999999997]
[null,"2021-11-30",2021,4.0570000000000004,4.0659999999999998,4.0615000000000006]
[null,"2021-12-01",{"$f":"YEAR(B1297)","v":2021},4.0609999999999999,4.0709999999999997,4.0659999999999998]
[null,"2021-12-02",2021,4.0679999999999996,4.0750000000000002,4.0715000000000003]
[null,"2021-12-03",2021,4.0709999999999997,4.0780000000000003,4.0745000000000005]
[null,"2021-12-06",2021,4.0780000000000003,4.085,4.0815000000000001]
[null,"2021-12-07",2021,4.07,4.08,4.0750000000000002]
[null,"2021-12-09",2021,4.077,4.085,4.0809999999999995]
[null,"2021-12-10",2021,4.0650000000000004,4.0759999999999996,4.0705]
[null,"2021-12-13",2021,4.056,4.0670000000000002,4.0615000000000006]
[null,"2021-12-14",2021,4.0490000000000004,4.0599999999999996,4.0545]
[null,"2021-12-15",2021,4.0490000000000004,4.0579999999999998,4.0534999999999997]
[null,"2021-12-16",2021,4.0339999999999998,4.04,4.0369999999999999]
[null,"2021-12-17",2021,4.032,4.0430000000000001,4.0374999999999996]
[null,"2021-12-20",2021,4.0389999999999997,4.0490000000000004,4.0440000000000005]
[null,"2021-12-21",2021,4.05,4.0549999999999997,4.0525000000000002]
[null,"2021-12-22",2021,4.0430000000000001,4.05,4.0465]
[null,"2021-12-23",2021,4.0110000000000001,4.0270000000000001,4.0190000000000001]
[null,"2021-12-24",2021,3.9950000000000001,4.0179999999999998,4.0065]
[null,"2021-12-27",2021,3.9780000000000002,3.9910000000000001,3.9845000000000002]
[null,"2021-12-28",2021,3.9510000000000001,3.9580000000000002,3.9545000000000003]
[null,"2021-12-29",2021,3.9649999999999999,3.976,3.9704999999999999]
[null,"2021-12-30",2021,3.9790000000000001,3.9910000000000001,3.9850000000000003]
[null,"2021-12-31",2021,3.9750000000000001,3.9980000000000002,3.9865000000000004]
[]
[null,"5. Información para el cálculo del WACC"]
[]
[null,"a) Fuente: Damodaran"]
[null,"Año","Tasa Libre de Riesgo","S&P 500","Riesgo de Mercado"]
[null,1928,8.354708589799302E-3,0.43811155152887893,{"$f":"+D1324-C1324","v":0.42975684293907962}]
[null,1929,4.2038041563204259E-2,-8.2979466119096595E-2,{"$f":"+D1325-C1325","v":-0.12501750768230085}]
[null,1930,4.5409314348970366E-2,-0.25123636363636365,-0.29664567798533403]
[null,1931,-2.5588559619422531E-2,-0.43837548891786188,-0.41278692929843935]
[null,1932,8.7903069904773257E-2,-8.642364532019696E-2,-0.17432671522497023]
[null,1933,1.8552720891857361E-2,0.49982225433526023,0.48126953344340284]
[null,1934,7.9634426179656104E-2,-1.1885656970912803E-2,-9.1520083150568907E-2]
[null,1935,4.4720477296566127E-2,0.46740421052631581,0.42268373322974967]
[null,1936,5.0178754045450601E-2,0.31943410275502609,0.26925534870957551]
[null,1937,1.379146059646038E-2,-0.35336728754365537,-0.36715874814011573]
[null,1938,4.2132485322046068E-2,0.29282654028436017,0.25069405496231412]
[null,1939,4.4122613942060671E-2,-1.0975646879756443E-2,-5.509826082181711E-2]
[null,1940,5.4024815962845509E-2,-0.10672873194221515,-0.16075354790506066]
[null,1941,-2.0221975848580105E-2,-0.12771455576559551,-0.10749257991701541]
[null,1942,2.2948682374484164E-2,0.19173762945914843,0.16878894708466427]
[null,1943,2.4899999999999999E-2,0.25061310133060394,0.22571310133060393]
[null,1944,2.5776111579070303E-2,0.19030676949443009,0.16453065791535978]
[null,1945,3.8044173419237229E-2,0.35821084337349401,0.3201666699542568]
[null,1946,3.1283745375695685E-2,-8.4291474654377807E-2,-0.11557522003007349]
[null,1947,9.1969680628322358E-3,5.1999999999999998E-2,4.2803031937167765E-2]
[null,1948,1.9510369413175046E-2,5.7045751633986834E-2,3.7535382220811792E-2]
[null,1949,4.6634851827973139E-2,0.18303223684210526,0.13639738501413212]
[null,1950,4.2959574171096103E-3,0.30805539011316263,0.30375943269605304]
[null,1951,-2.9531392208319886E-3,0.23678463044542339,0.23973776966625537]
[null,1952,2.2679961918305656E-2,0.18150988641144306,0.1588299244931374]
[null,1953,4.1438402589088513E-2,-1.2082047421904465E-2,-5.3520450010992981E-2]
[null,1954,3.2898034558095555E-2,0.52563321241434902,0.49273517785625348]
[null,1955,-1.3364391288618781E-2,0.32597331851028349,0.33933770979890227]
[null,1956,-2.2557738173154165E-2,7.4395118733509347E-2,9.6952856906663512E-2]
[null,1957,6.7970128466249904E-2,-0.1045736018855796,-0.17254373035182952]
[null,1958,-2.0990181755274694E-2,0.43719954988747184,0.45818973164274651]
[null,1959,-2.6466312591385065E-2,0.12056457163557326,0.14703088422695831]
[null,1960,0.11639503690963365,3.36535314743695E-3,-0.1130296837621967]
[null,1961,2.0609208076323167E-2,0.26637712958182752,0.24576792150550436]
[null,1962,5.693544054008462E-2,-8.8114605171208879E-2,-0.14505004571129348]
[null,1963,1.6841620739546127E-2,0.22611927099841514,0.20927765025886902]
[null,1964,3.7280648911540815E-2,0.16415455878432425,0.12687390987278344]
[null,1965,7.1885509359262342E-3,0.12399242477876114,0.11680387384283492]
[null,1966,2.9079409324299622E-2,-9.9709542356377898E-2,-0.12878895168067753]
[null,1967,-1.5806209932824666E-2,0.23802966513133328,0.25383587506415795]
[null,1968,3.2746196950768365E-2,0.10814862651601535,7.5402429565246981E-2]
[null,1969,-5.0140493209926106E-2,-8.2413710764490639E-2,-3.2273217554564533E-2]
[null,1970,0.16754737183412338,3.5611449054964189E-2,-0.13193592277915919]
[null,1971,9.7868966197122972E-2,0.14221150298426474,4.434253678714177E-2]
[null,1972,2.818449050444969E-2,0.18755362915074925,0.15936913864629956]
[null,1973,3.6586646024150085E-2,-0.14308047437526472,-0.17966712039941479]
[null,1974,1.9886086932378574E-2,-0.25901785750896972,-0.27890394444134831]
[null,1975,3.6052536026033838E-2,0.36995137106184356,0.33389883503580975]
[null,1976,0.1598456074290921,0.23830999002106662,7.8464382591974524E-2]
[null,1977,1.2899606071070449E-2,-6.9797040759352322E-2,-8.2696646830422771E-2]
[null,1978,-7.7758069075086478E-3,6.50928391167193E-2,7.2868646024227948E-2]
[null,1979,6.7072031247235459E-3,0.18519490167516386,0.17848769855044033]
[null,1980,-2.989744251999403E-2,0.3173524550676301,0.34724989758762415]
[null,1981,8.1992153358923542E-2,-4.7023902474955762E-2,-0.12901605583387932]
[null,1982,0.32814549486295586,0.20419055079559353,-0.12395494406736232]
[null,1983,3.2002094451429264E-2,0.22337155858930619,0.19136946413787692]
[null,1984,0.13733364344102345,6.14614199963621E-2,-7.5872223444661352E-2]
[null,1985,0.2571248821260641,0.31235149485768948,5.522661273162538E-2]
[null,1986,0.24284215141767618,0.18494578758046187,-5.7896363837214304E-2]
[null,1987,-4.9605089379262279E-2,5.8127216418218712E-2,0.107732305797481]
[null,1988,8.2235958434841674E-2,0.16537192812044688,8.3135969685605202E-2]
[null,1989,0.17693647159446219,0.31475183638196724,0.13781536478750506]
[null,1990,6.2353753335533363E-2,-3.0644516129032118E-2,-9.2998269464565478E-2]
[null,1991,0.15004510019517303,0.30234843134879757,0.15230333115362454]
[null,1992,9.3616373162079422E-2,7.493727972380064E-2,-1.8679093438278782E-2]
[null,1993,0.14210957589263107,9.96705147919488E-2,{"$f":"+D1389-C1389","v":-4.2439061100682268E-2}]
[null,1994,-8.0366555509985921E-2,1.3259206774573897E-2,9.3625762284559821E-2]
[null,1995,0.23480780112538907,0.37195198902606308,0.13714418790067401]
[null,1996,1.428607793401844E-2,0.22680966018865789,0.21252358225463946]
[null,1997,9.939130272977531E-2,0.33103653103653097,0.23164522830675566]
[null,1998,0.14921431922606215,0.28337953278443584,0.13416521355837369]
[null,1999,-8.2542147962685761E-2,0.20885350992084475,0.2913956578835305]
[null,2000,0.16655267125397488,-9.0318189552492781E-2,-0.25687086080646765]
[null,2001,5.5721811892492555E-2,-0.11849759142000185,-0.17421940331249441]
[null,2002,0.15116400378109285,-0.21966047957912699,-0.37082448336021984]
[null,2003,3.7531858817758529E-3,0.28355800050010233,0.27980481461832646]
[null,2004,4.490683702274547E-2,0.10742775944096193,6.2520922418216468E-2]
[null,2005,2.8675329597779506E-2,4.8344775232688535E-2,1.9669445634909029E-2]
[null,2006,1.9610012417568386E-2,0.15612557979315703,0.13651556737558865]
[null,2007,0.10209921930012807,5.4847352464217694E-2,-4.7251866835910372E-2]
[null,2008,0.20101279926977011,-0.36552344111798191,-0.56653624038775208]
[null,2009,-0.11116695313259162,0.25935233877663982,0.37051929190923144]
[null,2010,8.4629338803557719E-2,0.14821092278719414,6.3581583983636419E-2]
[null,2011,0.16035334999461354,2.09837473362805E-2,-0.13936960265833304]
[null,2012,2.971571978018946E-2,0.15890585241730293,0.12919013263711346]
[null,2013,-9.104568794347262E-2,0.32145085858125483,0.41249654652472745]
[null,2014,0.10746180452004755,0.13524421649462237,2.7782411974574817E-2]
[null,2015,1.2842996709792224E-2,1.3788916411676138E-2,9.4591970188391376E-4]
[null,2016,6.9055046987477921E-3,0.11773080874798171,0.11082530404923392]
[null,2017,2.8017162707789457E-2,0.2160548143449928,0.18803765163720335]
[null,2018,-1.6692385713402633E-4,-4.2268692890885438E-2,-4.2101769033751416E-2]
[null,2019,9.6356307415483927E-2,0.31211679996808755,0.21576049255260363]
[null,2020,0.1133189764661412,0.18023201827422478,6.6913041808083579E-2]
[null,2021,-4.416034448604475E-2,0.28468851751964158,0.3288488620056863]
[null,"Prom. 1928-2021",{"$f":"AVERAGE(C1324:C1417)","v":5.110439503871602E-2},{"$f":"AVERAGE(D1324:D1417)","v":0.11820535694738736},{"$f":"AVERAGE(E1324:E1417)","v":6.7100961908671306E-2}]
[null,"Tomado de: http://people.stern.nyu.edu/adamodar/"]
[]
[null,"b) Fuente: BCRP"]
[null,"Mes/Año","EMBIG-Perú"]
[null,"2020-01-01",113.869565217391]
[null,"2020-02-01",122.2]
[null,"2020-03-01",248.90909090909099]
[null,"2020-04-01",277.95454545454498]
[null,"2020-05-01",222.35]
[null,"2020-06-01",180.136363636364]
[null,"2020-07-01",169.34782608695701]
[null,"2020-08-01",145.636363636364]
[null,"2020-09-01",160.40909090909099]
[null,"2020-10-01",150.18181818181799]
[null,"2020-11-01",147]
[null,"2020-12-01",143.304347826087]
[null,"2021-01-01",131.61904761904799]
[null,"2021-02-01",138.1]
[null,"2021-03-01",165.08695652173901]
[null,"2021-04-01",164.5]
[null,"2021-05-01",163.57142857142901]
[null,"2021-06-01",169.227272727273]
[null,"2021-07-01",170]
[null,"2021-08-01",183]
[null,"2021-09-01",174]
[null,"2021-10-01",171.61904761904799]
[null,"2021-11-01",179.363636363636]
[null,"2021-12-01",174.304347826087]
[null,"Prom. 01/20 - 12/21",{"$f":"AVERAGE(C1423:C1446)","v":169.40378121274867}]
[null,"Tomado de: https://estadisticas.bcrp.gob.pe/estadisticas/series/mensuales/resultados/PN01129XM/html"]